INDEPENDENT COMMUNITY BANKSHARES INC
10QSB, 1998-11-16
NATIONAL COMMERCIAL BANKS
Previous: TFC ENTERPRISES INC, 10-Q, 1998-11-16
Next: GILMAN & CIOCIA INC, 10QSB, 1998-11-16





                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-QSB

                 [X] Quarterly Report under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                For the quarterly period ended September 30, 1998

                 [ ] Transition Report under Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

          For the transition period from ____________ to _____________

                         Commission file number: 0-24159

                     INDEPENDENT COMMUNITY BANKSHARES, INC.
        (Exact Name of Small Business Issuer as Specified in its Charter)


           Virginia                                              54-1696103
(State or Other Jurisdiction of                               (I.R.S. Employer
Incorporation or Organization)                               Identification No.)

                           111 West Washington Street
                           Middleburg, Virginia 22117
                    (Address of Principle Executive Offices)

                                 (540) 687-6377
                (Issuer's Telephone Number, Including Area Code)


         Check whether the issuer: (1) filed all reports required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing requirements for the past 90 days.

                                                         Yes  __X__    No  _____

         State the number of shares  outstanding of each of the issuer's classes
of common equity, as of the latest practicable date:

          1,778,994 shares of common stock, par value $5.00 per share,
                       outstanding as of November 13, 1998

         * This Form 10-QSB also covers 276,600 Contractual Rights to Contingent
Merger Consideration,  which are registered under the Securities Act of 1933, as
amended,  pursuant to a registration  statement  declared  effective on June 27,
1997.


<PAGE>

                     INDEPENDENT COMMUNITY BANKSHARES, INC.


                                      INDEX

<TABLE>
<CAPTION>
Part I.    Financial Information                                                                      Page No.
<S>                                                                                                      <C>
           Item 1.    Financial Statements

                           Consolidated Balance Sheets                                                    3

                           Consolidated Statements of Income                                              4

                           Consolidated Statements of Changes in Shareholders' Equity                     5

                           Consolidated Statements of Cash Flows                                          6

                           Notes to Consolidated Financial Statements                                     7

           Item 2.    Management's Discussion and Analysis of Results of
                      Operation and Financial Condition                                                  11


Part II.   Other Information

           Item 1.    Legal Proceedings                                                                  15
           Item 2.    Change in securities                                                               15
           Item 3.    Defaults upon senior securities                                                    15
           Item 4.    Submission of Matters to a Vote of Security Holders                                15
           Item 5.    Other information                                                                  15
           Item 6.    Exhibits and Reports on Form 8-K                                                   15

           Signatures                                                                                    16
</TABLE>



                                      -2-
<PAGE>

                         Part I. Financial Information

Item 1.      FINANCIAL STATEMENTS

                     Independent Community Bankshares, Inc.
                           Consolidated Balance Sheets
                                 (In Thousands)
<TABLE>
<CAPTION>
                                                                               (Unaudited)            
                                                                               September 30          December 31,
                                                                                   1998                  1997
                                                                            -----------------    ------------------
<S>                                                                                 <C>                  <C>
Assets:                                                                                         
   Cash and due from banks                                                          $   7,191            $    6,129
   Interest-bearing balances in banks                                                      73                   456
   Temporary investments:                                                                       
       Federal funds sold                                                               6,000                 1,300

       Other money market investments                                                   2,821                   725
   
   Securities (fair value:  September 30, 1998,                                                 
     $58,700, December 31, 1997, $52,376)                                              58,304                63,696
   Loans, net                                                                         116,048               103,253

   Bank premises and equipment, net                                                     5,560                 5,527
                                                                                                                   
   Other assets                                                                         3,799                 3,774
                                                                            -----------------    ------------------
                                                                                                
         Total assets                                                               $ 199,796            $  184,860
                                                                            =================    ==================
                                                                                                
Liabilities and Shareholders' Equity                                                            
Liabilities:                                                                                    
   Deposits:                                                                                    
      Non-interest bearing                                                          $  33,640            $   26,603
      Interest bearing                                                                133,866               129,952
                                                                            -----------------    ------------------
           Total deposits                                                           $ 167,506            $  156,555
                                                                                                
  Federal funds purchased                                                           $       -            $        -
  Securities sold under agreements to                                                           
    repurchase                                                                          3,497                 3,048
                                                                                                                   
  Federal Home Loan Bank advances                                                       5,000                 2,800
                                                                                                                   
  Other liabilities                                                                     1,359                   771
                                                                             -----------------    ------------------
          Total liabilities                                                         $ 177,362            $  163,174
                                                                                                
Shareholders' Equity                                                                            
  Common stock par value $5.00 per                                                              
   share, authorized 10,000,000 shares;                                                         
   issued and outstanding at September 30, 1998 - 1,778,994                                     
   issued and outstanding at December 31, 1997 - 1,812,594                          $   8,895            $    9,063
  Capital surplus                                                                       1,293                 1,948

  Retained earnings                                                                    11,910                10,874

  Unrealized gain (loss) on securities                                                          
    available for sale, net                                                               336                 (199)
                                                                            -----------------    ------------------
           Total shareholders' equity                                               $  22,434            $   21,686
                                                                                                
Total liabilities and shareholders' equity                                          $ 199,796            $  184,860
                                                                            =================    ==================
</TABLE>


                                                                           
See Accompanying Notes to Consolidated Financial Statements.               
                                                                           

                                      -3-
<PAGE>

                     Independent Community Bankshares, Inc.
                        Consolidated Statements of Income
                      (In Thousands, Except Per Share Data)

<TABLE>
<CAPTION>
                                                                      Unaudited                             Unaudited
                                                           --------------------------------    ---------------------------------
                                                                 For the Nine Months                     For the Quarter
                                                                 Ended September 30,                   Ended September 30,
                                                               1998             1997                1998               1997
                                                           --------------   ---------------    --------------     --------------
<S>                                                        <C>              <C>                <C>                <C>           
Interest Income                                           
  Interest and fees on loans                               $     7,505      $     6,544        $     2,553        $     2,211
  Interest on investment securities                       
     Taxable                                                        61               98                 12                 31
     Exempt from federal income taxes                              470              513                150                178
  Interest on securities available for sale               
     Taxable                                                     1,266            1,788                377                698
     Exempt from federal income taxes                              513                5                185                  -
     Dividends                                                     189              220                 82                 80
  Interest on federal funds sold and other                         190              124                105                 27
                                                           ---------------  ---------------    --------------     --------------
      Total interest income                                $    10,194      $     9,292        $     3,464        $     3,225
                                                          
Interest expense                                          
  Interest on deposits                                     $     3,780      $     3,646        $     1,275        $     1,272
  Interest on FHLB advances                                        207              132                 74                 37
  Interest on short-term borrowings                                  9               89                  -                 34
                                                           ---------------  ---------------    --------------     --------------
      Total interest expense                               $     3,996      $     3,867        $     1,349        $     1,343
                                                          
      Net interest income                                  $     6,198      $     5,425        $     2,115        $     1,882
                                                          
Provision for loan losses                                          135              178                 45                 62
                                                           ---------------  ---------------    --------------     --------------
                                                          
      Net interest income after provision for loan        
       losses                                              $     6,063      $     5,247        $     2,070        $     1,820
                                                          
Other Income                                              
  Commissions and fees from fiduciary                     
    Activities                                             $       615      $       172        $       191        $       130
  Service charges on deposit accounts                              685              658                222                214
  Net gains (losses) on securities available for sale             (64)             (29)               (12)               (22)
  Other operating income                                           274              113                110                 75
                                                           ---------------  ---------------    --------------     --------------
       Total other income                                  $     1,511      $       914        $       511        $       397
                                                          
Other Expense                                             
  Advertising                                              $       153      $       106        $        56        $        22
  Salaries and employee benefits                                 2,738            2,023                981                760
  Net occupancy expense of premises                                614              407                233                137
  Other operating expenses                                       1,320            1,013                396                326
                                                           ---------------  ---------------    --------------     --------------
       Total other expense                                 $     4,825      $     3,549        $     1,666        $     1,245
                                                          
       Income before income taxes                          $     2,749      $     2,612        $       915        $       972
                                                          
       Income taxes                                                627              706                159                260
                                                          
       Net income                                          $     2,122      $     1,906        $       756        $       712
                                                           ===============  ================   ==============     ==============
                                                          
Earnings per weighted average share:                      
  (1998 - 1,810,748; 1997 - 1,694,028 average shares)     
Net income per share                                       $      1.17      $      1.13        $      0.42        $      0.42
Dividends per share                                        $      0.45      $      0.20        $      0.15        $      0.23
                                                          
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

                                      -4-
<PAGE>


                     Independent Community Bankshares, Inc.
            Consolidated Statement of Changes in Shareholders' Equity
              For the Nine Months Ended September 30, 1998 and 1997
                                 (In Thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                      Accumulated
                                                                         Other
                                            Common        Capital     Comprehensive   Retained     Comprehensive
                                            Stock         Surplus        Income       Earnings         Income       Total
                                          ----------    -----------  --------------  -----------   --------------  --------
<S>                                          <C>            <C>            <C>          <C>              <C>       <C>     
Balances - December 31, 1996                 $ 4,299        $ 1,411        $  (519)     $ 12,817         $      -  $ 18,008

Comprehensive Income
  Net income                                                                               1,906            1,906     1,906
                                                                                           
  Other comprehensive income net of tax                                                                       275
  Unrealized loss on available for
     sale securities                                                                                            -
                                                                                                          
  Less:  Reclassification adjustment
     for gains realized in net income                                                                           -
                                                                                                   --------------

  Other comprehensive income, net of tax                                        275                           275       275
                                                                                                   --------------
  Total comprehensive income                                                                             $  2,181
                                                                                                   ==============
  Cash dividends                                                                           (367)                      (367)
  Acquisition of common stock                  (114)          (522)                                                   (636)
  Issuance of common stock                       346          1,590                                                   1,936
                                          ----------    -----------  --------------  -----------                   --------

Balances - September 30, 1997                $ 4,531        $ 2,479        $  (244)     $ 14,356                   $ 21,122
                                          ==========    ===========  ==============  ===========                   ========


Balances - December 31, 1997                 $ 9,063        $ 1,948        $  (199)     $ 10,874         $      -  $ 21,686
                                                                                                                     

Comprehensive Income
  Net income                                                                               2,122            2,122     2,122
                                                                                                              
  Other comprehensive income net of tax                                                                       535
  Unrealized loss on available for
     sale securities                                                                                            -
  Less:  Reclassification adjustment for
     gains realized in net income                                                                               -
                                                                                                   -------------- 

  Other comprehensive income, net of tax                                        535                           535       535    
                                                                                                   -------------- 
  Total comprehensive income                                                                             $  2,657
                                                                                                   ============== 
  Cash dividends declared                                                                (1,086)                    (1,086)
  Acquisition of common stock                  (168)          (655)                                                   (823)
                                          ----------    -----------  --------------  -----------                   --------

Balances - September 30, 1998                $ 8,895        $ 1,293        $    336     $ 11,910                   $ 22,434
                                          ==========    ===========  ==============  ===========                   ======== 
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

                                      -5-
<PAGE>

                     Independent Community Bankshares, Inc.
                      Consolidated Statements of Cash Flows
                                 (In Thousands)
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                     For the Nine Months Ended
                                                                                  --------------------------------
                                                                                  September 30,    September 30,
                                                                                       1998             1997
                                                                                  ---------------  ---------------
<S>                                                                                    <C>              <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income                                                                           $   2,122        $   1,906
  Adjustments to reconcile net income to net cash provided by operating
     activities
     Provision for loan losses                                                               128              134
     Depreciation and amortization                                                           174              299
     Net losses on securities available for sale                                              64               29
     Discount accretion and premium amortization on securities, net                          159              152
     Deferred taxes                                                                         (15)                -
     Net losses on sale of assets                                                              -               15
    (Increase) in accrued interest receivable                                               (12)            (111)
    Decrease in prepaid income taxes                                                          62               78
    (Increase) in other assets                                                              (83)          (1,298)
    Increase in accrued interest payable                                                      32               68
    Increase (decrease) in other liabilities                                                 258            (135)
                                                                                  --------------   --------------
      Net cash provided by operating activities                                        $   2,889        $   1,137

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturity, principal paydowns and calls of investment securities        $   3,024        $   1,387
  Proceeds from maturity, principal paydowns and calls of securities available             6,639            3,381
    for sale
  Proceeds from sale of securities available for sale                                      2,311           15,313
  Proceeds from sale of assets                                                                 -               37
  Purchase of investment securities                                                            -          (1,889)
  Purchase of securities available for sale                                              (5,995)         (30,977)
  Net (increase) in loans                                                               (12,922)          (2,590)
  Purchases of bank premises and equipment                                                 (162)          (1,148)
                                                                                  --------------   --------------
     Net cash (used in) investing activities                                           $ (7,105)        $(16,486)

CASH FLOWS FROM FINANCING ACTIVTIES
  Net increase in demand deposits, NOW accounts, and savings accounts                  $  12,888        $   2,969
  Net (decrease) increase in certificates of deposits                                    (1,936)            7,411
  Proceeds from Federal Home Loan Bank advances                                            5,000            1,900
  Increase in Federal Funds sold                                                               -                -
  Dividends declared                                                                     (1,086)            (367)
  Acquisition of common stock                                                              (823)            (636)
  Issuance of common stock                                                                     -            1,936
  Payment on Federal Home Loan Bank advances                                             (2,800)          (2,000)
  Increase in securities sold under agreement to repurchase                                  449            1,598
                                                                                  --------------   --------------
     Net cash provided by financing activities                                         $  11,692        $  12,811

    Increase in cash and cash equivalents                                              $   7,476        $ (2,538)

CASH AND CASH EQUIVALENTS
  Beginning                                                                            $   8,609        $   9,919
                                                                                  ==============   ==============
  Ending                                                                               $  16,085        $   7,381
                                                                                  ==============   ==============

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
  Cash payments for:
    Interest paid to depositors                                                            2,434            3,577
    Income taxes                                                                             505              684

SUPPLEMENTAL DISCLOSURES FOR NON-CASH INVESTING AND
   FINANCING ACTIVITIES
   Unrealized gain (loss) on securities available for sale                                   (9)            (416)
</TABLE>

See Accompanying Note to Consolidated Financial Statements

                                      -6-
<PAGE>

                     Independent Community Bankshares, Inc.
                   Notes to Consolidated Financial Statements
                                   (Unaudited)
              For the Nine Months Ended September 30, 1998 and 1997


Note 1.    In the opinion of management,  the accompanying  unaudited  financial
           statements  contain  all  adjustments   (consisting  of  only  normal
           recurring   accruals)  necessary  to  present  fairly  the  financial
           position as of September 30, 1998,  and the results of operations and
           changes in cash flows for the three months ended  September  30, 1998
           and 1997. The statements should be read in conjunction with the Notes
           to Consolidated Financial Statements included in the Company's Annual
           Report  for  the  year  ended  December  31,  1997.  The  results  of
           operations  for the nine month periods  ended  September 30, 1998 and
           1997,  are not  necessarily  indicative of the results to be expected
           for the full year.

Note 2.    Securities

           Securities  being  held to  maturity  as of  September  30,  1998 are
           summarized as follows:
<TABLE>
<CAPTION>
                                      --------------------------------------------------------------------
                                                           Gross             Gross
                                        Amortized       Unrealized        Unrealized          Market
                                           Cost            Gains           (Losses)            Value
                                      --------------------------------------------------------------------
                                                                (in thousands)
<S>                                       <C>             <C>               <C>              <C>
U.S. Treasury securities
  and obligations of U.S.
  government corporations
  and agencies                            $   503         $     3           $     -          $     506

Obligations of states and
  political subdivisions                   12,582             395                 -             12,977

Mortgaged backed securities                   232             (1)                 -                231
                                      =============== ================ ================== ================
                                          $13,317         $   397           $     -           $ 13,714
                                      =============== ================ ================== ================
</TABLE>




                                      -7-
<PAGE>

           Securities available for sale as of September 30, 1998 are summarized
           below:
<TABLE>
<CAPTION>
                                      --------------------------------------------------------------------
                                                           Gross             Gross
                                        Amortized       Unrealized        Unrealized          Market
                                           Cost            Gains           (Losses)            Value
                                      --------------------------------------------------------------------
                                                                (in thousands)
<S>                                        <C>                <C>                <C>            <C>
U.S. Treasury securities
  and obligations of U.S.
  Government corporations
  and agencies                           $   2,740          $    17           $     -       $   2,757

Corporate securities                         2,840               18                 -           2,858

Obligations of states and
  Political subdivisions                    14,572              521                 -          15,093

Mortgaged backed securities                 23,555               28              (75)          23,508

Other                                          770                -                 -             770
                                      --------------- ---------------- ------------------ ---------------
                                         $  44,477          $   584           $  (75)        $ 44,986
                                      =============== ================ ================== ================
</TABLE>

Note 3.    The consolidated loan portfolio is composed of the following:
<TABLE>
<CAPTION>

                                                       -----------------------------------
                                                         September 30,      December 31,
                                                             1998               1997
                                                       -----------------------------------
                                                                (in thousands)
<S>                                                      <C>                <C>      
Commercial, financial and agricultural                   $   16,896         $  15,111

Real estate construction                                      4,116             3,798

Real estate mortgage                                         87,818            76,590

Installment loans to individuals                              8,321             8,738
                                                       ----------------  -----------------

Total loans                                                 117,151           104,237

Less: Unearned income                                           (1)              (10)

           Allowance for loan losses                        (1,102)             (974)
                                                       ----------------  -----------------

Loans, net                                               $  116,048         $ 103,253
                                                       ================  =================
</TABLE>

           The Company had $265,103 in  non-performing  assets at September  30,
           1998.


                                      -8-
<PAGE>

Note 4.    The  following is a summary of  transactions  in the reserve for loan
           losses:
<TABLE>
<CAPTION>
                                                    --------------------------------------
                                                       September 30,        December 31,
                                                           1998                 1997
                                                    --------------------------------------
                                                                (in thousands)

<S>                <C>                                        <C>                <C>      
Balance at January 1                                          $    974           $     884
Provision charged to operating expense                             135                 178
Recoveries added to the reserve                                     30                  40
Loan losses charged to the reserve                                (37)               (128)
                                                    ------------------   -----------------
Balance at the end of the period                              $  1,102           $     974
                                                    ==================   =================
</TABLE>

           Nonaccrual  loans excluded from impaired loan  disclosure  under FASB
           114  amounted  to  $265,000 at  September  30,  1998 and  $243,000 at
           December 31, 1997. If interest on these loans had been accrued,  such
           income would have  approximated  $29,000 for the first nine months of
           1998 and $2,000 in 1997.


Note 5.    New Accounting Pronouncements

           In February 1998,  the Financial  Accounting  Standards  Board issued
           Statement  of  Financial  Accounting  Standards  No. 132,  "Employers
           Disclosures about Pensions and Other Post Retirement  Benefits." This
           statement  revises  employers'  disclosures  about  pension and other
           postretirement  benefit plans.  It does not change the measurement or
           recognition  of  those  plans.   This  statement   standardizes   the
           disclosure   requirements  for  pensions  and  other   postretirement
           benefits to the extent practicable,  requires additional  information
           on changes in the benefit  obligations and fair values of plan assets
           that will  facilitate  financial  analysis,  and  eliminates  certain
           disclosures.  Restatement  of  disclosures  for  earlier  periods  is
           required.  This  statement is effective for the  Company's  financial
           statements for the year ended December 31, 1998.

           In  June  1998,  the  Financial  Accounting  Standards  Board  issued
           Statement of Financial  Accounting Standards No. 133, "Accounting for
           Derivative   Instruments  and  Hedging  Activities."  This  statement
           requires  companies  to record  derivatives  on the balance  sheet as
           assets  and  liabilities,  measured  at fair  value.  Gains or losses
           resulting  from changes in the values of those  derivatives  would be
           accounted for depending on the use of the  derivative  and whether it
           qualifies  for hedge  accounting.  This  statement is not expected to
           have a material impact on the Company's  financial  statements.  This
           statement is  effective  for fiscal  years  beginning  after June 15,
           1999, with earlier adoption  encouraged.  The Company will adopt this
           accounting standard as required by January 1, 2000.

           In March 1998, the American Institute of Certified Public Accountants
           (the "AICPA") issued Statement of Position ("SOP") 98-1,  "Accounting
           for the Costs of Computer Software Developed or Obtained for Internal
           Use."  This SOP  provides  guidance  on  accounting  for the costs of
           computer  software  developed or obtained for internal  use. This SOP
           requires that entities capitalize certain internal use software costs
           once  certain  criteria  are met.  This SOP is not expected to have a
           material impact on the Company's financial statements.



                                      -9-
<PAGE>

           In April 1998, the AICPA issued SOP 98-5,  "Reporting on the Costs of
           Start-Up Activities," which requires the costs of start-up activities
           and  organization  costs to be expensed as incurred.  This SOP is not
           expected  to  have  a  material  impact  on the  Company's  financial
           statements.

           Effective January 1, 1998, the Company adopted Statement of Financial
           Accounting Standards No. 130, "Reporting  Comprehensive Income." This
           statement   establishes   standards  for  reporting  and  display  of
           comprehensive income and its components  (revenues,  expenses,  gains
           and losses) in a full set of general  purpose  financial  statements.
           Financial   statements  for  prior  periods  have  been  restated  as
           required.




                                      -10-
<PAGE>

Item 2.    MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
           RESULTS OF OPERATIONS

           Financial Summary

           Net income for the nine months  ended  September  30, 1998  increased
           11.3% to $2.1  million or $1.16 per  diluted  share  compared to $1.9
           million or $1.11 per diluted share for the first nine months of 1997.
           Annualized  returns on average assets and equity for the period ended
           September 30, 1998 were 1.48% and 12.67%,  respectively,  compared to
           1.47% and 13.52% for the same period in 1997.

           The total  assets of  Independent  Community  Bankshares,  Inc.  (the
           "Company") increased to $199.8 million at September 30, 1998 compared
           to $184.9 million at December 31, 1997,  representing  an increase of
           $14.9  million or 8%.  Total  loans at  September  30, 1998 were $116
           million,  an increase of $12.7  million  from the  December  31, 1997
           balance of $103.3 million.  Strong loan demand and an expanded branch
           network  have been  contributing  factors  to the loan  growth in the
           first nine months of 1998.  The loan  portfolio has decreased 8.5% to
           $58.3  million at  September  30, 1998  compared to $63.7  million at
           December 31, 1998. Funds from matured investments were either used to
           reduce outstanding Federal Home Loan Bank advances or placed in money
           market  investments  for future  investments.  Deposits  increased to
           $167.5  million at September 30, 1998  compared to $156.6  million at
           December 31, 1997, representing an increase of $10.9 million or 7%.

           Shareholders'  equity at  September  30, 1998 totaled  $22.4  million
           compared to $21.7  million at  December  31,  1997.  During the third
           quarter,  the Company  retired  33,600  shares of  outstanding  stock
           resulting  in a decrease in common  stock par value of $168  thousand
           and capital surplus of $655 thousand.  Book value per common share on
           September  30,  1998 was  $12.61  per  share  compared  to  $12.02 at
           December 31, 1997.

           Net Interest Income

           Net interest  income is the Company's  primary source of earnings and
           represents the difference between interest and fees earned on earning
           assets and the interest  expense paid on deposits and other  interest
           bearing liabilities. Net interest income totaled $6.2 million for the
           first  nine  months of 1998  compared  to $5.4  million  for the same
           period in 1997. Net interest income has been positively affected by a
           25 basis  point  increase  in the net  interest  margin from 4.86% at
           September  30,  1997 to 5.11%  at  September  30,  1998 as well as an
           11.35% increase in interest bearing assets.

           Noninterest Income

           Service charges on deposit accounts for the first nine months of 1998
           totaled $685  thousand  compared to $658 thousand for the same period
           in 1997,  an  increase  of 4%.  Commission  and fees  from  fiduciary
           activities  were $615 thousand at September 30, 1998 compared to $172
           thousand at September  30,  1997.  Non-deposit  investment  sales and
           mortgage  originations  within The  Middleburg  Bank,  the  Company's
           banking  subsidiary  (the  "Bank"),  account  for a  majority  of the
           increase in other operating income.



                                      -11-
<PAGE>

           Noninterest Expense

           In support  of the  Company's  continued  growth,  total  noninterest
           expense  consisting of employee  related  costs,  occupancy and other
           overhead  totaled  $4.8  million  for the first  nine  months of 1998
           compared to $3.5 million for the same period of 1997, representing an
           increase  of $1.3  million  or 37%.  On August 1, 1997,  the  Company
           acquired  The  Tredegar  Trust  Company,  its  trust  and  investment
           management  subsidiary  ("Tredegar").  On an  adjusted  basis,  which
           excludes  Tredegar  for the first seven  months in 1998,  noninterest
           expense increased $700 thousand or 19.8% for the first nine months of
           1998.  Other  increases  are  attributable  to  the  start  up of the
           mortgage origination department in the Bank.

           Allowance for Loan Losses

           The allowance for loan losses at September 30, 1998 was $1.1 million,
           representing  an increase of $128  thousand or 13% from  December 31,
           1997.  The current  ratio of the  allowance  for loan losses to gross
           loans is .94%. Management believes that the allowance for loan losses
           is adequate to cover credit losses  inherent in the loan portfolio at
           September 30, 1998. Loans classified as loss,  doubtful,  substandard
           or special  mention are adequately  reserved for and are not expected
           to have material impact beyond what has been reserved.

           Capital Resources

           Shareholders' equity at September 30, 1998 was $22.4 million compared
           to $21.7 million at December 31, 1997. The retention of net income as
           well  as an  increase  in  the  allowance  for  unrealized  gains  on
           securities  available for sale have been contributing  factors to the
           growth in shareholders' equity. During the third quarter, the Company
           retired 33,600 shares of outstanding  stock,  resulting in a decrease
           in common  stock par value of $168  thousand  and capital  surplus of
           $655 thousand.

           At  September  30,  1998 the  Company's  tier 1 and total  risk-based
           capital ratios were 17.6% and 18.5%, respectively,  compared to 18.8%
           and 19.7% at December  31, 1997.  The  Company's  leverage  ratio was
           11.0% at September  30, 1998 compared to a ratio of 11.8% at December
           31,  1997.  The  Company's  capital  structure  places  it above  the
           regulatory  guidelines,  which affords the Company the opportunity to
           take advantage of business  opportunities  while ensuring that it has
           resources to protect against the risks inherent in its business.

           Year 2000

           In recent  months,  there has been  increasing  public  awareness and
           attention  paid to the  year  2000  problem,  which  stems  from  the
           inability of certain  computerized  devices  (hardware,  software and
           equipment) to process year-dates  properly after 1999. Leap years and
           other  dates may be  included  as related to the year 2000  problems.
           Affected devices may fail or malfunction unless repaired or replaced.
           Although  the  actual  magnitude  and  effect of the issue  cannot be
           reasonably  determined  in  advance,  the  Company  has given it high
           priority.

           The Company  began its analysis of the possible  implications  to the
           Company of the year 2000  problem  and the  development  of a plan to
           prevent the problem from adversely  affecting its



                                      -12-
<PAGE>

           operations  in 1997.  The  Company's  year 2000 plans are  subject to
           guidelines   promulgated  by  the  Federal   Financial   Institutions
           Examination  Council ("FFIEC").  The Federal Reserve Bank of Richmond
           periodically measures the status of the Company's plans and progress,
           as outlined in the FFIEC guidelines.

           The plan as adopted  and  refined by the  Company to handle year 2000
           issues can be divided into two principal areas:

           (1)    Resolution  of the internal  aspects of the year 2000 problem.
                  The focus of this area  includes  the effects of the year 2000
                  problem  on  the  Company's  technology,   including  computer
                  hardware  and  software   systems.   The  Company's   internal
                  technology   plan   includes   (a)   locating,   listing   and
                  prioritizing  the  specific  technology  that  is  potentially
                  subject  to  the  year  2000  problem   (referred  to  as  the
                  "inventory"  phase), (b) assessing the actual exposure of such
                  technology  to the year 2000  problem  by  inquiry,  research,
                  testing  and  other  means  (the  "assessment"   phase),   (c)
                  selecting  the  method  necessary  to  resolve  the year  2000
                  problems that were identified, including replacement, upgrade,
                  repair or abandonment and implementing the selected resolution
                  method  (the   "remediation"   phase),  and  (d)  testing  the
                  remediated  or converted  technology to determine the efficacy
                  of the resolutions (the "testing" phase).

           (2)    Determination  and control of the external aspects of the year
                  2000  problem.  The focus of this area  includes (a) assessing
                  the  potential for credit and  liquidity  problems  within the
                  Company  as a  result  of the  investments  of,  loans  to and
                  deposits from our  important  customers as well as the risk of
                  possible business  interruption by relying on vendors of goods
                  and  services  due  to  year  2000  problems  affecting  their
                  technology or business,  and (b) developing  contingency plans
                  to address failures by external parties to remediate fully any
                  year  2000   problems   that  are  material  to  the  Company.
                  Assessment of external  parties is accomplished by written and
                  verbal  inquiry,  and by research to the extent that  reliable
                  information is available.

           The Company expects to have substantially completed both the internal
           and  external  plans by  December  31,  1998 and to further  test its
           computer  systems  during 1999 to confirm  compliance  with year 2000
           data processing standards. The Company considers its current state of
           readiness  in  addressing  the year 2000  problem to be adequate  and
           fully expects to meet the  timetable.  The total cost of  remediation
           and  testing  is  estimated  to be  between  $250  thousand  and $350
           thousand,  with a majority of the costs being  incurred  during 1998.
           This estimate  includes some costs,  such as the purchase of computer
           hardware and software that  qualifies as a depreciable or amortizable
           assets for  accounting  purposes,  with the related  depreciation  or
           amortization  recognized  over the  estimated  lives  of the  related
           assets.  However,  the  majority  of the costs  will be  expensed  as
           incurred.  Through  September  30,  1998,  the Company  had  incurred
           approximately  $105 thousand in noninterest  expense  associated with
           the year 2000 problem.

           The Company is in the process of developing its contingency plans for
           areas  deemed  "mission  critical"  for  continual   operation.   The
           contingency  plan  considers the  likelihood  of problem  occurrences
           based on test  results.  The  Company's  contingency  plan  addresses
           operational issues, including communication links with other entities
           and the utility and  availability  of  alternative  sources among key
           vendor   relationships.   The  Company  anticipates   completing  its
           contingency plan throughout 1998 and 1999 with constant monitoring of
           the status of each item.



                                      -13-
<PAGE>

           At this time,  the Company  believes  that the most likely worst case
           year 2000 scenario would not have a material  effect on the Company's
           results of operations, liquidity and financial condition for the year
           ending  December  31,  2000.  The Company does not foresee a material
           loss  of  revenue  due  to  the  year  2000  problem.  The  Company's
           contingency plan,  however, is based on assessments of the likelihood
           of a problematic occurrence;  the Company believes that no entity can
           address the virtually  unlimited possible  circumstances  relating to
           year 2000 issues,  including  risks outside of the Company's  primary
           marketplace  of  Loudoun  County,  Virginia.  While  unlikely,  it is
           acknowledged   that  the  failure  of  the  Company  to  successfully
           implement   its  year  2000   plan,   including   modifications   and
           conversions, or to adequately assess the likelihood of various events
           relating to the year 2000 issue, could have a material adverse effect
           on the Company's results of operations and financial condition.

           The cost of the project  and the date on which the  Company  plans to
           complete the year 2000  modifications  are based on management's best
           estimates,  which were  derived  utilizing  numerous  assumptions  of
           future  events  including  the  continued   availability  of  certain
           resources, third party modification plans and other factors. However,
           there can be no guarantee  that these  estimates will be achieved and
           actual  results could differ  materially  from those plans.  Specific
           factors that might cause such material  differences  include, but are
           not limited to, the  availability of personnel  trained in this area,
           the  ability of third party  vendors to correct  their  software  and
           hardware,  the ability of significant  customers to remedy their year
           2000 issues and similar uncertainties.

           Forward-Looking Statements

           Certain   information   contained  in  this  discussion  may  include
           "forward-looking statements" within the meaning of Section 27A of the
           Securities Act of 1933, as amended, and Section 21E of the Securities
           Exchange Act of 1934, as amended.  These  forward-looking  statements
           are generally  identified  by phrases such as "the Company  expects,"
           "the   Company   believes"   or  words  of   similar   import.   Such
           forward-looking statements involve known and unknown risks including,
           but  not  limited  to,  changes  in  general  economic  and  business
           conditions,  interest rate fluctuations,  competition within and from
           outside  the  banking  industry,  new  products  and  services in the
           banking  industry,  risk  inherent in making  loans such as repayment
           risks and  fluctuating  collateral  values,  problems with technology
           utilized by the  Company,  changing  trends in customer  profiles and
           changes in laws and regulations  applicable to the Company.  Although
           the  Company  believes  that its  expectations  with  respect  to the
           forward-looking statements are based upon reliable assumptions within
           the bounds of its knowledge of its business and operations, there can
           be no assurance that actual  results,  performance or achievements of
           the  Company  will not differ  materially  from any  future  results,
           performance   or   achievements   expressed   or   implied   by  such
           forward-looking statements.



                                      -14-
<PAGE>

                           Part II. Other Information

Item 1.    Legal proceedings

           None

Item 2.    Change in securities.

           None

Item 3.    Defaults upon senior securities

           None

Item 4.    Submission of matters to a vote of security holders.

           None

Item 5.    Other Information.

           None

Item 6.    Exhibits and Reports on Form 8-K

           a)     Exhibits

                  27       Financial Data Schedule (filed electronically only)

           b)     Reports on Form 8-K -- None



                                      -15-
<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                          INDEPENDENT COMMUNITY BANKSHARES, INC.
                                                  (Registrant)


Date: November 13, 1998                   /s/ Joseph L. Boling                  
                                          --------------------------------------
                                          Joseph L. Boling
                                          Chairman of the Board & CEO


Date: November 13, 1998                   /s/ Alice P. Frazier                  
                                          --------------------------------------
                                          Alice P. Frazier
                                          Senior Vice President & CFO




                                      -16-

<TABLE> <S> <C>


<ARTICLE>                                            9
<MULTIPLIER>                                      1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-END>                                   SEP-30-1998
<CASH>                                           7,191
<INT-BEARING-DEPOSITS>                              73
<FED-FUNDS-SOLD>                                 6,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     44,986
<INVESTMENTS-CARRYING>                          13,317
<INVESTMENTS-MARKET>                            13,714
<LOANS>                                        117,150
<ALLOWANCE>                                      1,102
<TOTAL-ASSETS>                                 199,796
<DEPOSITS>                                     167,506
<SHORT-TERM>                                     8,497
<LIABILITIES-OTHER>                              1,359
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                         8,895
<OTHER-SE>                                      13,539
<TOTAL-LIABILITIES-AND-EQUITY>                 199,796
<INTEREST-LOAN>                                  7,505
<INTEREST-INVEST>                                2,689
<INTEREST-OTHER>                                     0
<INTEREST-TOTAL>                                10,194
<INTEREST-DEPOSIT>                               3,780
<INTEREST-EXPENSE>                               3,996
<INTEREST-INCOME-NET>                            6,198
<LOAN-LOSSES>                                      135
<SECURITIES-GAINS>                                (64)
<EXPENSE-OTHER>                                  4,825
<INCOME-PRETAX>                                  2,749
<INCOME-PRE-EXTRAORDINARY>                       2,749
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,122
<EPS-PRIMARY>                                        1.17
<EPS-DILUTED>                                        1.16
<YIELD-ACTUAL>                                       5.11
<LOANS-NON>                                        265
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   974
<CHARGE-OFFS>                                       37
<RECOVERIES>                                        30
<ALLOWANCE-CLOSE>                                1,102
<ALLOWANCE-DOMESTIC>                               326
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            776
                                              


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission