GILMAN & CIOCIA INC
SB-2/A, 1996-05-14
PERSONAL SERVICES
Previous: GILMAN & CIOCIA INC, 10KSB/A, 1996-05-14
Next: GILMAN & CIOCIA INC, 10QSB/A, 1996-05-14



<PAGE>   1
       As filed with the Securities and Exchange Commission on May 8, 1996
                            Registration No. 33-80627

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                Amendment No.2 to
                                    FORM SB-2

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              GILMAN & CIOCIA, INC.
                 ----------------------------------------------
                 (Name of small business issuer in its charter)

      Delaware                         7291                        11-2587324   
- ----------------------         ----------------------           ----------------
(State or jurisdiction         (Primary Standard                (I.R.S. Employer
of incorporation or            Industrial Classifica-           Identification
organization)                  tion Code Number)                       No.)
                                                      
          475 Northern Boulevard, Great Neck, NY 11021, (516) 482-4860
          -------------------------------------------------------------
          (Address and telephone number of principal executive offices)

                  475 Northern Boulevard, Great Neck, NY 11021
          -------------------------------------------------------------
          (Address or principal place of business or intended principal
                               place of business)

                               Mr. Ralph Esposito
                              Gilman & Ciocia, Inc.
                             475 Northern Boulevard
                      Great Neck, NY 11021, (516) 482-4860
            ---------------------------------------------------------
            (Name, Address and telephone number of agent for service)

                                 With copies to:

Seth A. Akabas, Esq.
Akabas & Cohen
488 Madison Avenue, 6th Floor
New York, NY 10022
(212) 308-8505

Approximate date of proposed sale to the public: As soon as practicable after
the effective date of this Registration Statement.
<PAGE>   2
                         CALCULATION OF REGISTRATION FEE

<TABLE>
<CAPTION>
==================================================================================================================
Title of each                   Amount to be               Proposed              Proposed                Amount of
class of                        registered                 offering              aggregate               registra-
securities to                                              price per             offering                tion fee
be registered                                              share(1)              price(1)
- ------------------------------------------------------------------------------------------------------------------
<S>                             <C>                        <C>                   <C>                     <C>    
Common                          239,975                    $7.00                 $1,679,825              $579.25
Stock(2)                        shares
- ------------------------------------------------------------------------------------------------------------------
Common                          101,566                    $7.00                 $  710,962              $245.16
Stock(3)                        shares
- ------------------------------------------------------------------------------------------------------------------
Warrants(4)                     50,783                     $2.44                 $  123,911              $ 42.73
                                Warrants
- ------------------------------------------------------------------------------------------------------------------
Common                          50,783                     $7.00                 $  355,481              $122.58
Stock(5)                        shares
- ------------------------------------------------------------------------------------------------------------------
Common                          507,926                    $4.67                 $2,372,014              $817.94
Stock (6)                       shares
- ------------------------------------------------------------------------------------------------------------------
Common                          315,000                    $7.00                 $2,205,000              $760.35
Stock (7)                       shares
- ------------------------------------------------------------------------------------------------------------------
Common                          643,382                    $7.00                 $4,503,674              $1,552.98
Stock (8)                       shares
==================================================================================================================

                                                           TOTAL:                                        $4,120.99
                                                           AMOUNT PREVIOUSLY PAID:                       $3,107.20
                                                                                                         ---------
                                                           AMOUNT CURRENTLY OWED:                        $1,013.79
                                                                                                         =========
</TABLE>

         (1)      Estimated solely for the purpose of determining the
                  registration fee.
         (2)      Issuable upon exercise of the bridge loan Class B Warrants
                  outstanding.
         (3)      Issuable upon exercise of the Underwriter's Warrants
                  outstanding.
         (4)      Issuable upon exercise of the Underwriter's Warrants
                  outstanding.
         (5)      Issuable upon exercise of the Public Redeemable Warrants that
                  are issuable upon exercise of the Underwriter's Warrants,
                  assuming all of the Underwriter's Warrants are exercised.
         (6)      Issuable upon exercise of all of the outstanding Public
                  Redeemable Warrants.
         (7)      Issuable upon exercise of stock options outstanding.
         (8)      632,002 shares are issuable upon exercise of employee stock
                  options outstanding.

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall
<PAGE>   3
become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.
<PAGE>   4
                              SUBJECT TO COMPLETION

                    PRELIMINARY PROSPECTUS DATED MAY 8, 1996

                              GILMAN & CIOCIA, INC.


                         507,926 SHARES OF COMMON STOCK

                         ------------------------------

           1,350,706 SHARES OF COMMON STOCK BY SELLING SECURITYHOLDERS

                         ------------------------------

   50,783 REDEEMABLE COMMON STOCK PURCHASE WARRANTS BY SELLING SECURITYHOLDERS

         This Prospectus relates to the offering by the Company (the "Offering")
of 507,926 shares of common stock (the "Common Stock"), par value $.01 per
share, of Gilman & Ciocia, Inc., a Delaware corporation (the "Company").

         This Prospectus also relates to the offering (the "Offering") by
holders or prospective holders of securities of the Company including officers
and directors (the "Selling Securityholders") of shares of Common Stock issuable
upon the exercise of outstanding warrants and options, and 50,783 warrants (the
"Redeemable Public Warrants") for the purchase of Common Stock at an exercise
price of $4.67 per share (the "Redeemable Public Warrant Exercise Price"),
expiring on September 8, 1997. Each Redeemable Public Warrant is redeemable at a
price of $.01 per warrant, provided that (i) notice of redemption is given to
the Redeemable Public Warrantholders not less than 30 days prior to redemption;
(ii) the average of the closing bid and asked quotations of the Common Stock
shall have been at least 25% above the Redeemable Public Warrant Exercise Price
for the 20 trading days ending on the third day prior to the day on which notice
of redemption is given; and (iii) holders of Redeemable Public Warrants shall be
entitled to exercise Redeemable Public Warrants until the close of business on
the day prior to the date fixed for redemption.

         In addition, this Prospectus also relates to the offering by an officer
of 11,380 shares of Common Stock.

         Such securities may be sold by the Company or the Selling
Securityholders, from time to time, in transactions on the over-the-counter
market, in negotiated transactions, or through a combination of such methods of
sale, at fixed prices, which may be changed. The Company may effect such
transactions by selling the Common Stock or Redeemable Public Warrants to or
through broker-dealers, and such broker-dealers may receive compensation in the
form of discounts, concessions or commissions from the Company and/or the
purchasers of the Common Stock or Redeemable Public Warrants for whom such
broker-dealers may act as agent or to whom they may sell as principal, or both
(which compensation as to a particular broker-dealer might be in excess of
customary commissions). See "PLAN OF DISTRIBUTION" and "SELLING
SECURITYHOLDERS."

         None of the proceeds of the sale of the shares of Common Stock or the
Redeemable Public Warrants by the Selling Securityholders will be received by
the Company. However, such securities are issuable upon the exercise of
outstanding options and warrants upon the exercise of which the Company will
receive approximately $3,969,640 of gross proceeds.
<PAGE>   5
         The shares of Common Stock and the Redeemable Public Warrants are
traded on The NASDAQ SmallCap Stock Market under the symbols "GTAX" and
"GTAX-W," respectively.

         THE SECURITIES OFFERED HEREBY ARE SPECULATIVE, INVOLVE A HIGH DEGREE OF
RISK AND SHOULD BE PURCHASED ONLY BY INVESTORS ABLE TO SUSTAIN A TOTAL LOSS OF
THEIR INVESTMENT. Prospective purchasers should carefully consider the matters
discussed under the caption "RISK FACTORS" located on page 7.

                    ---------------------------------------

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
           SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION
            PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS.
           ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                    ---------------------------------------

<TABLE>
<CAPTION>
==================================================================================================================
                                                                       UNDERWRITING                    PROCEEDS TO
                                          PRICE TO                     DISCOUNTS AND                    ISSUER(3)
                                          PUBLIC(1)                   COMMISSIONS(2)
- ------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                         <C>                              <C>
Per Share of
Common Stock

   507,926 Shares                          $4.67                           $-0-                         $2,372,014

- ------------------------------------------------------------------------------------------------------------------
 TOTAL.........                                                                                         $2,372,014
==================================================================================================================
</TABLE>

(1)      The 507,926 shares of Common Stock issuable at $4.67 per share consist
         of the shares issuable upon the exercise of the 507,926 currently
         outstanding Redeemable Public Warrants.

(2)      The securities registered hereunder will not be sold through an
         underwriter.

(3)      All expenses of this registration other than commissions and
         concessions are payable by the Company, and are estimated at $70,000.

         The Company's fiscal year ends on June 30th. The Company is currently a
reporting company under the Securities Exchange Act of 1934, as amended. The
Company will provide without charge to each shareholder a copy of all reports
filed thereunder. Such requests should be addressed to the Company at 475
Northern Boulevard, Great Neck, NY 11021, telephone number (516) 482-4860,
Attention: Secretary. Such reports will also be available for inspection at The
NASDAQ Stock Market at 1735 K Street, N.W., Washington, D.C. 20006. In addition,
such reports and other information will be available for inspection at the
public reference facilities of the Securities and Exchange Commission in
Washington DC, and at its regional offices at 7 World Trade Center, New York, NY
10048 and at the Everett McKinley Dirksen Building, 219 South Dearborn Street,
Chicago, IL 60604, and copies of such materials could be obtained from the
Public Reference Section of the Securities and Exchange Commission in
Washington, D.C. at 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed
rates.
<PAGE>   6
                              GILMAN & CIOCIA, INC.

                              CROSS-REFERENCE SHEET

<TABLE>
<CAPTION>
Item     Caption                                              Location
<S>                                                           <C>
 1.      Forepart of Registration                             Outside Front Cover Page
         Statement and Outside Front
         Cover Page of Prospectus

 2.      Inside Front and Outside                             Inside Front and Outside
         Back Cover Pages of                                  Back Cover Pages
         Prospectus

 3.      Summary Information and                              Prospectus Summary; Risk
         Risk Factors                                         Factors

 4.      Use of Proceeds                                      Use of Proceeds

 5.      Determination of Offering                            Not Applicable
         Price

 6.      Dilution                                             Not Applicable

 7.      Selling Securityholders                             Selling Securityholders

 8.      Plan of Distribution                                 Plan of Distribution; Selling
                                                              Securityholders

 9.      Legal Proceedings                                    Business--Legal Proceedings

10.      Directors, Executive                                 Management
         Officers, Promoters and
         Control Persons

11.      Security Ownership of                                Principal Stockholders
         Certain Beneficial Owners
         and Management

12.      Description of Securities                            Description of Securities

13.      Interest of Named Experts                            Legal Matters
         and Counsel

14.      Disclosure of Commission                             Remuneration of Officers
         Position on                                          and Directors
         Indemnification
         for Securities

15.      Organization within Last                             Not Applicable
         Five Years
</TABLE>
<PAGE>   7
<TABLE>
<S>                                                           <C>
16.      Description of Business                              Business; Risk Factors;
                                                              Financial Statements;
                                                              Prospectus Summary; Market
                                                              Information; Use of Proceeds

17.      Management's Discussion                              Management's Discussion
         and Analysis or Plan of                              and Analysis of Financial
         Operation                                            Condition and Results of
                                                              Operations

18.      Description of Property                              Business--Facilities

19.      Certain Relationships and                            Certain Transactions
         Related Transactions

20.      Market for Common Equity                             Market Information;
         and Related Stockholder                              Prospectus Summary
         Matters

21.      Executive Compensation                               Remuneration of Officers and
                                                              Directors

22.      Financial Statements                                 Financial Statements
</TABLE>
<PAGE>   8
                               PROSPECTUS SUMMARY

         The following summary is intended only to summarize certain material in
this Registration. This summary is qualified in its entirety by the detailed
information and financial statements that appear elsewhere herein.

                                   THE COMPANY

         Gilman & Ciocia, Inc. (the "Company") was incorporated under the laws
of the State of Delaware on September 3, 1993 and is the successor in interest
to Gilman & Ciocia, Inc., a New York corporation organized on November 4, 1981.
The Company is engaged in the business of the preparation of federal, state and
local income tax returns.

         The Company also earns revenues from acting as an insurance agent and
mortgage broker. In addition, the Company's wholly owned subsidiary, JT
Securities, Inc. (a registered securities broker/dealer and a registered
investment advisor), earns a significant portion of the Company's revenues. JT
Securities effects limited transactions in securities for its clients, and it
earns revenues by providing office space, clerical support and client references
to registered representatives of another registered securities broker/dealer.
Such registered representatives are employees or affiliated financial planners
of the Company and effect transactions in securities on behalf of clients of the
Company. JT Securities also acts as an investment advisor in conjunction with
other investment advisors to manage clients' funds.

         The Company also recently began a division operating as a direct mail
service.

         The Company has a total of 119 offices: 44 in New York, 16 in New
Jersey, seven in Connecticut, nine in Florida, nine in Arizona, five in Nevada,
nine in Ohio, two in California, eight in Maryland, seven in Washington, one in
Kentucky and two in Pennsylvania, and it maintains its principal executive
office at 475 Northern Boulevard, Great Neck, NY 11021, telephone (516)
482-4860.

         On October 4, 1993, the Company effected an approximately 4.064 for one
stock split, and on December 1, 1993, the Company effected .96 for one reverse
stock split, and all share amounts referred to in this Prospectus, unless
otherwise specified, have been adjusted to reflect such splits.

                                       -1-
<PAGE>   9
                                  THE OFFERING

<TABLE>
<S>                                    <C>
Securities Outstanding:
         Before the Offering.........  5,576,430 shares of Common Stock (1)
                                       507,926 Redeemable Common Stock Purchase
                                       Warrants

         After the Offering..........  7,423,682 shares of Common Stock (2)


Securities Offered...................  1,858,632 shares of Common Stock (3)
                                       50,783 Redeemable Common Stock Purchase
                                       Warrants (4)

Use of Proceeds......................  The Company will receive $7,580,577 of
                                       gross proceeds from the exercise of the
                                       Public Redeemable Warrants, the bridge
                                       loan Class B Warrants, the Underwriter's
                                       Warrants, the Public Redeemable Warrants
                                       issuable upon exercise of the
                                       Underwriter's Warrants and the
                                       outstanding options described herein. The
                                       Company will use such proceeds for
                                       working capital purposes. The Company
                                       will not receive any of the proceeds from
                                       the sale of shares of Common Stock by the
                                       Selling Securityholders; all proceeds
                                       will be paid directly to the Selling
                                       Securityholders. See
</TABLE>

                                       -2-
<PAGE>   10
<TABLE>
<S>                                    <C>
                                       "SELLING SECURITYHOLDERS."(5)

Risk Factors.........................  An investment in the Common Stock offered
                                       hereby involves a high degree of risk and
                                       immediate dilution. Common Stock should
                                       not be purchased by a person who cannot
                                       afford the loss of his or her entire
                                       investment. A prospective purchaser of
                                       Common Stock should carefully consider
                                       the factors discussed under the caption
                                       "RISK FACTORS."

The Company's NASDAQ Symbols:
Common Stock.........................  GTAX
Redeemable Warrants..................  GTAX-W
</TABLE>

   ---------------

(1)  Does not include 239,975 shares of Common Stock issuable upon the exercise
of bridge loan Class B Warrants at an exercise price of $3.13 per share, 101,566
shares of Common Stock and 50,783 Public Redeemable Warrants, all issuable
pursuant to the Underwriter's Warrants to acquire up to 50,783 Units at an
exercise price of $8.40 per Unit. See "RISK FACTORS-- Underwriter's Warrants and
Other Warrants Subject to Registration." Does not include: 65,000 shares of
Common Stock issuable on the exercise of options at $2.50 per share, 288,001
shares of Common Stock issuable on the exercise of options at $2.60 per share,
144,001 shares of Common Stock issuable on the exercise of options at $3.65 per
share or 295,000 shares of Common Stock issuable on the exercise of options at
prices based on the market price per share of the Common Stock, all granted
under the Company's 1993 Joint Incentive and Non-Qualified Stock Option Plan
(the "Plan"). Does not include 340,000 shares of Common Stock issuable upon the
exercise of Non-plan employee stock options. Does not include 100,000 shares of
Common Stock issuable on the exercise of options at $5.125 per share or 150,000
shares of Common Stock issuable on the exercise of options at $5.13 per share.

                                       -3-
<PAGE>   11
(2)  Assumes the issuance of 239,975 shares of Common Stock issuable upon the
exercise of bridge loan Class B Warrants, 101,566 shares of Common Stock
issuable pursuant to the Underwriter's Warrants, 50,783 shares of Common Stock
issuable upon the exercise of the Public Redeemable Warrants that are issuable
upon exercise of the Underwriter's Warrants, 65,000 shares of Common Stock
issuable on the exercise of options at $2.50 per share, 100,000 shares of Common
Stock issuable on the exercise of options at $5.125 per share, 150,000 shares of
Common Stock issuable on the exercise of options at $5.13 per share, 144,001
shares of Common Stock issuable upon the exercise of options at $3.65 per share,
288,001 shares of Common Stock issuable upon the exercise of options at $2.60
per share, 10,000 shares of Common Stock issuable upon the exercise of options
at $3.00 per share, 12,000 shares of Common Stock issuable upon the exercise of
options at $4.00 per share, 178,000 shares of Common Stock issuable upon the
exercise of options at prices based on market price per share at time of vesting
and 507,926 shares of Common Stock issuable on the exercise of options at $4.67
per share. Does not include 280,081 shares of Common Stock issuable on the
exercise of options at $2.60 per share, 139,921 shares of Common Stock issuable
on the exercise of options at $3.65 per share or 95,000 shares of Common Stock
issuable on the exercise of options at prices based on the market price per
share of the Common Stock, all granted under the Company's 1993 Joint Incentive
and Non-Qualified Stock Option Plan (the "Plan"). Does not include 340,000
shares of Common Stock issuable upon the exercise of Non-plan employee stock
options.

(3)  The Common Stock offered hereunder will be issued in connection with the
exercise of the outstanding Public Redeemable Warrants, the Underwriter's
Warrants, the Public Redeemable Warrants issuable on exercise of Underwriter's
Warrants, the bridge loan Class B Warrants and certain other outstanding
options.

(4)  Assumed to be exercised in connection with the offering.

(5)  The Public Redeemable Warrants registered hereunder are issuable upon, and
assume the exercise of, the Underwriter's Warrants.

                                       -4-
<PAGE>   12
                          SUMMARY FINANCIAL INFORMATION

         The following summary financial information as at June 30, 1995 and for
the years ended June 30, 1995 and 1994 are derived from the Company's audited
financial statements included elsewhere in this Prospectus, and such summary
financial data are qualified in their entirety by reference to such audited
financial statements. The following summary financial information at and for the
fiscal quarters ended December 31, 1995 and 1994 are derived from the Company's
financial statements as of such dates and for such periods included elsewhere in
this Prospectus, which are unaudited but include, in the opinion of the
management, all adjustments (consisting only of normal recurring accruals)
necessary for a fair presentation of the financial position as of such dates and
the results of operations for such periods, and such summary financial data are
qualified in their entirety by reference to such unaudited financial statements
and should be viewed in light of the seasonality of the Company's business. The
following summary financial information should be read in conjunction with the
Financial Statements and related notes thereto included elsewhere in this
Prospectus.

SUMMARY FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                              FOR THE SIX MONTHS              FOR THE YEARS ENDED
                              ENDED DECEMBER 31,                    JUNE 30,
                              1995            1994            1995           1994
<S>                           <C>             <C>             <C>            <C>        
NET REVENUES                  $ 2,908,980     $ 1,630,011     $ 9,932,161    $ 7,525,671
INCOME (LOSS) FROM
OPERATIONS                    $  (905,151)    $(1,036,416)    $   583,164    $   687,159
INCOME (LOSS)
(HISTORICAL)                  $  (400,273)    $  (535,257)    $   392,068    $   130,124
INCOME (LOSS)
(PROFORMA) (a)                $  (400,273)    $  (654,696)    $   272,629    $   328,020

INCOME (LOSS) PER COMMON
SHARE OUTSTANDING (b)

         PRIMARY              $     (0.07)    $     (0.13)    $      0.08    $      0.03
         FULLY DILUTED (c)    $     (0.07)    $     (0.16)    $      0.08    $      0.03

DIVIDENDS PAID                       NONE            NONE            NONE           NONE
</TABLE>

<TABLE>
<CAPTION>
                       AS OF DECEMBER 31,       AS OF JUNE 30,
BALANCE SHEET DATA:         1995            1995          1994
<S>                    <C>                  <C>           <C>       
WORKING CAPITAL             $2,537,287      $4,062,344    $  815,632
TOTAL ASSETS                $7,952,931      $6,093,460    $2,829,308
TOTAL LIABILITIES           $2,685,173      $  602,370    $1,316,331

STOCKHOLDERS' EQUITY        $5,267,758      $5,491,090    $1,512,977
</TABLE>

footnotes on next page

                                      -5-
<PAGE>   13
(a)  Net income (loss) (proforma) reflects the income or (loss) which results
after giving effect for a pro forma adjustment for taxes to reflect the income
tax or income tax credit which would have resulted had the companies included in
the consolidation been taxed as "C" corporations for the entire period or
periods presented.

(b)  Adjusted retroactively for an approximately 4.064264 for one split in
October 1993 and a .96 for one reverse stock split in December 1993.

(c)  Assumes the exercise of all warrants and options which have a dilutive
effect on the per share income or loss.

                                      -6-
<PAGE>   14
                                  RISK FACTORS

         An investment in the Common Stock offered hereby involves a high degree
of risk. Common Stock should not be purchased by a person who cannot afford the
loss of his or her entire investment. The following risks, in addition to those
discussed elsewhere in this Prospectus, should be considered carefully in
evaluating the Company and its business prior to purchasing any of the Units
offered hereby.

         1. Costs and Material Effects of Rapid Expansion. In order to open new
offices, the Company incurs significant expenses to purchase furniture,
equipment and supplies. The Company has found that a new office usually suffers
a loss in its first year of operation, shows no material profit or loss in its
second year of operation and does not attain profitability, if ever, until its
third year of operation. Therefore, the Company's net income may be reduced in
any year that the Company opens a number of new offices that is significant in
relation to the number of its existing older offices. The Company opened 15 new
offices in January 1994, and during its 1994 fiscal year, the Company earned
$687,159 from operations before income taxes. In January 1995 the Company opened
22 new offices, and in its 1995 fiscal year, the Company earned $614,039 from
operations before income taxes, a decrease of 11% as compared to 1994. In
addition, the Company believes that income from offices opened in 1994 had begun
to contribute to the Company's earnings in 1995. In January 1996, the Company
opened 44 new offices and closed one.

         A rapid expansion of offices may, therefore, reduce the Company's
short-term net income or result in losses. No assurance, however, can be given
that new offices will ultimately operate profitably and increase the Company's
net income in the long term.

In addition, the Company plans to acquire small tax preparation practices. The
success of the Company will in large part be dependent upon the successful
operation of the practices acquired. No assurance can be given that the Company
will be able to successfully operate the practices that it acquires.

         The Company is unable to allocate its expenses to the different areas
of its business because all areas of its business are intertwined and benefit
from its principal expenses. Due to the Company's inability to allocate its
expenses, it is unable to determine the individual and differentiating impact
that each of its lines of business has had on its operating results and
liquidity. In its expansion, therefore, projecting the outcome of the Company's
strategic decisions is uncertain without reliable data on the impact of each of
its lines of business.

                                      -7-
<PAGE>   15
         2. Shares of Common Stock May be Subject to Recision. From October 1993
to January 1994, the Company issued a total of 186,197 shares of Common Stock
for consideration of $576,334 in private placement sales. Such sales were made
subsequent to the filing of a registration by the Company for its initial public
offering and approximately one year prior to the closing of such offering. The
Company did not treat these shares as being required to be integrated with the
Company's initial public offering, and no private party has made any such
assertion. If these shares were required to be integrated with the Company's
initial public offering, then as such, the private placement sales would have
constituted an unregistered public offering of securities in violation of
Section 5 of the Securities Act of 1933. The purchasers of this unregistered
stock would be entitled to recision and could subject the Company to a liability
under such Section 5. As of the date of this Prospectus, none of the
shareholders has approached the Company about rescinding the purchase of the
shares. It is the opinion of management that the likelihood of these
shareholders seeking recision is negligible.

         3. Seasonality and Need for Additional Financing. If the Company
encounters more difficulty in the acceptance of its services or in other areas,
or if the financial planners whom the Company recruits or the practices that it
acquires are not as successful as the Company anticipates, then the Company may
require additional financing for marketing and sales, the opening of new
offices, and/or general working capital. The Company also plans to fund any
additional capital requirements of JT Securities, Inc., its wholly owned
subsidiary, which is registered as a securities broker/dealer, from its profits,
cash reserves and borrowings. JT Securities, as a registered broker/dealer and
registered investment advisor, will be subject to regulations requiring it to
maintain certain net capital amounts, and the expenses of establishing a
broker/dealer cannot be predicted with certainty. The Company will also require
approximately $2,000,000 of financing each year to fund its operations during
tax season, particularly because, in the past, the Company experiences quarterly
losses from July 1st to December 31st each year. No assurance can be given that
such financing will be available to the Company, or, if it is available, that it
will be on terms favorable to the Company.

         4. Competition. The income tax preparation and financial planning
services industry is highly competitive. The Company's competitors include
companies specializing in income tax preparation as well as companies that
provide general financial services. Many of these, which include H+R Block,
Inc., H.D. Vest, Inc., Jackson Hewitt Tax Service, Inc. and Triple Check Income
Tax Service, Inc. in the tax preparation field, and many well-known brokerage
and other firms in the financial services field, have significantly greater
financial and other resources 

                                      -8-
<PAGE>   16
than the Company. No assurance can be given that the Company will be able to
compete successfully with other older, more established companies. See
"BUSINESS--Competition."

         In addition, the Company may suffer from competition from departing
employees and affiliated financial planners. Although the Company attempts to
restrict such competition contractually, as a practical matter, enforcement of
contractual provisions prohibiting small-scale competition by individuals is
difficult. In the past, departing employees and affiliated financial planners
have competed with the Company. They have the advantage of knowing the Company's
methods and, in some cases, having access to the Company's clients. No assurance
can be given that the Company will be able to retain its most important
employees and financial planners or that the Company will be able to prevent
competition from them or successfully compete against them.

         5. Profit Sharing with Managers. 19 of the managers of offices of the
Company, who manage 35 of the Company's offices, have profit sharing
arrangements with the Company by which managers of an office are paid a bonus
equal to a specified percentage, approximately 40%, of the pre-tax income
attributable to such office during each calendar year. In addition, if a manager
operates an office that generates a loss, that loss is applied against income
from any other office managed by such manager and then against any future income
of the office, to be absorbed in full before said manager may receive any bonus.
The participation of such managers in the profits of the offices owned by the
Company, which the Company views as important incentive compensation, may
nonetheless result in an increase in compensation expenses as the Company's
offices become more profitable and such bonuses to such managers proportionally
increase. This is an upside risk, which dampens the Company's profits and may
operate to inhibit growth in the Company's overall profitability. The Company
paid $37,873 and $51,454 in such bonus compensation in respect of the 1994 and
1993 calendar years, respectively. No executive officer of the Company receives
such compensation. The Company, in some circumstances, plans to enter into such
profit sharing arrangements with managers of its future offices.

         6. Dependence Upon Key Personnel. The Company is dependent upon the
services of James Ciocia, its President, Thomas Povinelli, its Executive Vice
President, Gary Besmer, its Vice President, and Kathryn Travis, its Secretary.
The loss or interruption of the services of any of these individuals would have
a material adverse effect on the Company.

         7. Potential Civil and Criminal Liabilities. The Company's business
preparing tax returns subjects it to potential civil liabilities under the
Internal Revenue Code and the regulations 

                                      -9-
<PAGE>   17
promulgated thereunder. Civil penalties, ranging from $50 to $10,000 per
violation, could be assessed against the Company for failure to observe certain
ministerial requirements, failure to keep required records, improper disclosure
of taxpayer records, or failure to maintain required ethical standards with
respect to the accuracy of the returns and the positions taken therein regarding
taxpayer liability for taxes. In addition, because none of the full-time
employees of the Company is an attorney, and only one is a certified public
accountant or otherwise enrolled to practice before the IRS, the employees of
the Company are strictly limited as to the roles they may take in assisting a
client in an audit with the IRS. Although the Company has not been assessed with
material civil penalties or fines, and although the Company intends to comply
with all applicable laws and regulations, no assurance can be given that the
Company will never incur any material fines or penalties. The Company does not
maintain any professional liability or 'malpractice' insurance policy. The
Company has never been the subject of a malpractice claim, but if many such
claims were made, they could adversely affect the Company.

         In addition, making fraudulent statements on a tax return, willfully
delivering fraudulent documents to the IRS and unauthorized disclosure of
taxpayer information can constitute criminal offenses. Criminal penalties for
such offenses range from $1,000 and/or one year of imprisonment to $500,000
and/or three years of imprisonment per violation. The Company has never been
charged with a criminal offense.

         8. Potential Liability for Failure to Register as a Broker/Dealer or an
Investment Adviser. As of July 1, 1994, all of the Company's business
relationships with registered representatives of an unaffiliated securities
broker/dealer have been transacted through the Company's wholly owned
subsidiary, JT Securities, Inc. ("JT Securities"), a registered securities
broker/dealer. In addition, JT Securities registered as an investment advisor
with the Securities and Exchange Commission (the "Commission") and with the
appropriate authorities in New York State and Florida on June 8, 1995. The
Company believes that, prior to the registration of JT Securities, the Company's
business activities did not constitute it as a broker/dealer of securities or as
an investment adviser.

         Prior to such registrations, if the Company was acting as a
broker/dealer, then it would have been required to register as such with the
Commission, with the National Association of Securities Dealers, Inc. ("NASD"),
and possibly with various state authorities, and if the Company was acting as an
investment adviser, then it would have been required to register as such with
the Commission and with various state authorities. In addition, the fact that
the Company has not registered in the past could subject it to civil
liabilities, and, possibly, a 

                                      -10-
<PAGE>   18
final order barring the participation of the Company and its principals in the
securities industry, in the case that it is determined by an appropriate
governmental authority that such registration was required. Registration and the
related reporting obligations impose additional costs on the Company and
limitations on its manner of doing business.

         The Company derives a material portion of its revenues from JT
Securities, which earns a share of commissions with an unaffiliated
broker/dealer and a share of money management fees from registered investment
advisors. JT Securities is registered as a securities broker/dealer and an
investment advisor with the Securities and Exchange Commission and is a member
of the NASD. JT Securities is also registered as a broker/dealer in New York
State, and a registered investment advisor in New York State and Florida, but is
not currently registered as a broker/dealer or investment advisor in any of the
other states in which the Company has offices. The Company does not believe that
JT Securities is required to register as a broker/dealer or investment advisor
in such other states based upon its current activities, however, no assurance
can be given that state securities officials would not consider JT Securities to
be acting as an unregistered broker/dealer or investment advisor in such states.
The Company does intend to cause JT Securities to register in other states to
enable it to expand the scope of its business there.

         9. Potential Liability for New York State Unemployment Insurance
Contributions. The New York State Department of Labor, in connection with an
audit of the Company's unemployment insurance contributions for the period from
January 1, 1986 through September 30, 1989, has assessed approximately $30,000,
plus interest and penalties, based on the claim that tax preparers and financial
planners reported by the Company to be independent contractors were employees.
After a hearing, the initial determination of the audit was sustained by an
administrative law judge. The Company contested this assessment through an
appeal, which was denied in January 1996. The Company has determined not to
pursue the appeal process and has recorded a liability of $60,000 and a
corresponding charge to operations as of and for the period ended December 31,
1995. The Company believes that no claim will be made by the Internal Revenue
Service based on the claimed status of such independent contractors because the
applicable statute of limitations has expired for an assessment on the
collection of taxes during the relevant period. From and after September 30,
1989, the Company treated its independent contractors as employees for
unemployment insurance purposes, and the Company has been paying unemployment
insurance since September 30, 1989 for these individuals and, as of the date of
this Prospectus, is current with its payments.

                                      -11-
<PAGE>   19
         10. Trademark. The Company has registered its "Gilman + Ciocia(R)"
trademark with the U.S. Patent and Trademark Office. No assurance can be given
that the Company would be able successfully to defend its trademark if forced to
litigate its enforceability. The Company believes that its trademark "Gilman +
Ciocia(R)" constitutes a valuable marketing factor. If the Company were to lose
the use of such trademark, its sales could be adversely affected.

         11. Expansion into Financial Planning. The Company plans to expand into
the area of financial planning and recruit financial planners, which would
require offering guaranteed salaries and bonuses. The success of the Company
will in large part be dependent upon the successful operation of the financial
planners who are recruited. No assurance can be given that such financial
planners will be successful in their ventures.

         12. Control by Management. The current management of the Company owns
approximately 56% of the outstanding Common Stock of the Company. No cumulative
voting is in effect for the election of directors of the Company, and no such
arrangement is currently contemplated. The current management will, therefore,
be able to elect all of the directors and thereby effectively continue to
control the Company. See "DESCRIPTION OF SECURITIES."

         13. Preferred Stock May Inhibit Change of Control. The Company has
authorized 100,000 shares of Preferred Stock, which may be issued, without
approval by the shareholders of the Company, by the Board of Directors of the
Company in such classes, with such designations, rights and preferences and at
such prices as the Board of Directors determines to be in the best interest of
the Company. Holders of such Preferred Stock so issued could have preferential
rights over the holders of Common Stock in a liquidation of the Company. In
addition, although management of the Company will control approximately 56% of
the outstanding Common Stock, if at any time in the future management does not
control a majority of the outstanding Common Stock, then Preferred Stock with
special voting or other rights could be issued that could entrench current
management and adversely affect any proposed change of control of the Company.

         14. Management Discretion in Use of Proceeds. The proceeds of the
Offering will be allocated predominately for the opening of new offices,
recruiting financial planners and acquiring existing tax preparation practices,
for marketing and sales, and for general and administrative and working capital
purposes. However, management will have broad discretion over the application
and allocation of the use of the net proceeds. See "USE OF PROCEEDS."

                                      -12-
<PAGE>   20
         15. Immediate Dilution. At the current market price of $7.00 and
assuming that all outstanding options are exercised and shares of Common Stock
are sold, purchasers of Common Stock will experience a dilution of $5.39 and for
Public Redeemable Warrants, a dilution of $3.06 in the net tangible book value
per share of Common Stock that they acquire.(1)

         16. No Dividends. Since its initial public offering of securities in
1994, the Company has paid no dividends, and it does not plan to pay dividends
in the foreseeable future. The Company currently intends to retain any earnings
to finance the growth of the Company.

         17. Potential Future Sales pursuant to Rule 144. Of the 5,576,430
shares of Common Stock currently issued and outstanding 4,185,324 shares are
"restricted securities" as that term is defined under the Securities Act of
1933, as amended (the "Act"). In general, under Rule 144 promulgated under the
Act, a person who has satisfied a two-year holding period may, under certain
circumstances, sell, within any three-month period, a number of shares that does
not exceed the greater of one percent of the then outstanding shares of Common
Stock or the average weekly trading volume of such shares during the four
calendar weeks prior to such sale. Rule 144 also permits, under certain
circumstances, the sale of shares of Common Stock by a person who is not an
"affiliate" of the Company (as defined in Rule 144) and who has satisfied a
three-year holding period, without any volume or other limitation. Of the shares
of Common Stock currently outstanding, almost all of the "restricted" shares
have already been held for the two-year holding period mentioned above and
606,603 of the "restricted" shares have been held for longer than three years
and are not owned by control shareholders. The shareholders holding 3,911,037
shares of Common Stock at the time of the Company's initial public offering of
securities have agreed with the underwriter of the Company's initial public
offering, Patterson Travis, Inc. ("Patterson Travis"), not to sell their Common
Stock for a period of two years after September 9, 1994, however, upon consent
of Patterson Travis and the Company, such period could be reduced or eliminated.
Patterson Travis has released 261,380 shares from such lock-up arrangement.

         The Company has issued to employees and consultants of the Company and
has available to issue options to acquire a total of 816,000 shares of Common
Stock under its 1993 Joint Incentive and 

- --------
         (1) This calculation assumes that the following shares of common stock,
options and warrants will be fully exercised: 507,926 redeemable public
warrants, 101,566 shares of underwriter's warrants, 50,783 underwriter's
warrants, 239,975 Class B bridge warrants, 250,000 options to various
consultants to the Company, and 759,002 options to various employees of the
Company.

                                      -13-
<PAGE>   21
Non-qualified Stock Option Plan, of which options to acquire 792,002 shares have
been granted. In addition, the Company has granted options to acquire 590,000
shares of Common Stock apart from such plan. The shares issuable upon exercise
of such options would be eligible for resale under Rule 144 after two years
following the exercise of such options or earlier if the underlying Common Stock
were registered by the Company.

         The sale of restricted Common Stock in the future, or even the
possibility that it may be sold, may have an adverse affect on the market price
for the Common Stock.

         18. Underwriter's Warrants, Other Warrants and Certain Options Being
Registered. The Company is registering for sale up to 507,926 shares underlying
the Public Redeemable Warrants and 101,566 shares of Common Stock issuable
pursuant to the Underwriter's Warrants, 50,783 shares of Common Stock issuable
upon the exercise of Public Redeemable Warrants that are issuable upon exercise
of the Underwriter's Warrants, 239,975 shares issuable upon the exercise of
Class B Warrants to purchase Common Stock at $3.13 per share, 100,000 shares of
Common Stock issuable upon the exercise of options at $5.125 per share, 150,000
shares issuable upon exercise of options at $5.13 per share, 65,000 shares
issuable upon exercise of options at $2.50 per share, 144,001 shares of Common
Stock issuable upon the exercise of options at $3.65 per share, 288,001 shares
of Common Stock issuable upon the exercise of options at $2.60 per share, 10,000
shares of Common Stock issuable upon the exercise of options at $3.00 per share,
12,000 shares of Common Stock issuable upon the exercise of options at $4.00 per
share, and 178,000 shares of Common Stock issuable upon the exercise of options
at prices based on market price per share at time of vesting. Exercise of such
Redeemable Public Class B Warrants and the Underwriter's Warrants, as well as
options granted to employees and consultants of the Company, could occur at a
time that the Company could probably obtain financing on better terms, and such
exercise would likely dilute the percentage ownership interest of holders of
Common Stock. In addition, the offering for sale of some or all of such
underlying Common Stock, or even the possibility of such sale, may have an
adverse affect on the market price for the Common Stock. See "DESCRIPTION OF
SECURITIES" and "PLAN OF DISTRIBUTION."

         19. Rules Limiting Broker-Dealer Sales of Company Shares. It is
possible that the Company's Common Stock will be covered by a Securities and
Exchange Commission rule that imposes additional sales practice requirements on
broker-dealers who sell such securities to persons other than established
customers and accredited investors (generally institutions with assets in excess
of $5,000,000 or individuals with net worth in excess of $1,000,000 or annual
income exceeding $200,000, or $300,000 

                                      -14-
<PAGE>   22
jointly with their spouse). For transactions covered by the rule, the
broker-dealer must make a special suitability determination for the purchaser
and receive the purchaser's written agreement to the transaction prior to the
sale. In addition, it is possible that an underwriter's participation in the
trading market of the Common Stock and the Redeemable Warrants will be covered
by a Securities and Exchange Commission rule that imposes additional disclosure
requirements on broker-dealers in "penny stock" transactions. Although the
Common Stock is currently outside the definition of a "penny stock" under the
applicable rules, in the event the Common Stock were subsequently to become
characterized as a "penny stock," as a result of being delisted from The NASDAQ
Stock Market or otherwise, broker/dealers effecting transactions for clients in
the Common Stock will be required to make extensive disclosures to such clients
in certain circumstances regarding the Common Stock, including bid, offer and
other pricing information relating to the Common Stock, such broker/dealer's
compensation and the compensation of associated persons in connection with the
transaction, and such client's specific account information. Such additional
burdens imposed upon broker/dealers may discourage broker/dealers from effecting
transactions in the Common Stock. Consequently, these rules may affect the
ability of broker-dealers to sell the Company's securities and also may affect
the ability of purchasers of Common Stock to sell their securities in the
secondary market.

         20. Limitation on Directors' Liabilities under Delaware Law. Pursuant
to the Company's Certificate of Incorporation and under Delaware law, directors
of the Company are not liable to the Company or its stockholders for monetary
damages for breach of fiduciary duty, except for liability in connection with a
breach of duty of loyalty, for acts or omissions not in good faith or which
involve intentional misconduct or a knowing violation of law, for dividend
payments or stock repurchases illegal under Delaware law or any transaction in
which a director has derived an improper personal benefit. See "MANAGEMENT."

                                      -15-
<PAGE>   23
                               MARKET INFORMATION

         The Principal market on which the Company's Common Stock trades is The
NASDAQ SmallCap Stock Market under the symbol "GTAX." Prior to December 1994 no
public market existed for the Company's securities.

         The following table sets forth the high and low sales prices for the
Common Stock during the period indicated:

<TABLE>
<CAPTION>
                              Sales Prices
                              ------------
Quarter Ended             High           Low
- -------------             ----           ---
<S>                       <C>            <C>
December 31, 1994         $ 3 3/4        $ 3 1/2

March 31, 1995            $ 3 15/16      $ 3 1/4

June 30, 1995             $ 4 1/8        $ 2 1/4

September 30, 1995        $ 5 1/4        $ 5

December 29, 1995         $ 6 7/8        $ 6 3/4

March 31, 1996            $ 7 7/16       $ 5 1/2
</TABLE>

         As of April 30, 1996, the approximate number of holders of record of
the Common Stock was 332.

         The Company has not paid dividends to its shareholders since its
initial public offering and does not plan to pay dividends in the foreseeable
future. The Company currently intends to retain any earnings to finance the
growth of the Company.

                        The Company's NASDAQ symbols are:

<TABLE>
<S>                                            <C>   
Common Stock...........................        GTAX
Redeemable Warrants....................        GTAX-W
</TABLE>

                                      -16-
<PAGE>   24
                                 USE OF PROCEEDS

         The Company will not receive any of the proceeds from the sale of
shares of Common Stock by the Selling Securityholders; all proceeds will be paid
directly to the Selling Securityholders. See "SELLING SECURITYHOLDERS." The
Company will receive $7,580,577 of gross proceeds from the exercise of all of
the currently outstanding Public Redeemable Warrants, the bridge loan Class B
Warrants, the Underwriter's Warrants, the Public Redeemable Warrants issuable
upon exercise of the Underwriter's Warrants and 947,002 additional Common Stock
options.

         The Company estimates that it will incur approximately $70,000 in
expenses relating to this offering and intends to use the net proceeds for
working capital purposes. Such funds will not be kept separate from other funds
of the Company and collectively will be used to pay all obligations of the
Company including compensation to the officers. No proceeds are allocated
specifically to any other payment, directly or indirectly, to directors,
officers or their affiliates. The officers of the Company have broad discretion
over the use of proceeds. See Risk Factors -- Management Discretion in Use of
Proceeds.

         The sale of securities of Securityholders does not result in any
proceeds to the Company. However, it presumes exercise of outstanding options
and warrants, and proceeds to the issuer as follows:

                                      -17-
<PAGE>   25
<TABLE>
<CAPTION>
============================================================================================================
                                                                 UNDERWRITING                    PROCEEDS TO
                                    PRICE TO                    DISCOUNTS AND                     ISSUER(3)
                                    PUBLIC(1)                   COMMISSIONS(2)
- ------------------------------------------------------------------------------------------------------------
<S>                                 <C>                         <C>                              <C>
Per Share of
Common Stock

    50,783
    Shares                          $ 4.67                          $-0-                         $  237,157
                                                                                                   
    101,566                                                                                        
    Shares                          $ 4.20                          $-0-                         $  426,577
                                                                                                   
    239,975                                                                                        
    Shares                          $ 3.13                          $-0-                         $  751,122
                                                                                                   
    100,000                                                                                        
    Shares                          $ 5.125                         $-0-                         $  512,500
                                                                                                   
    65,000                                                                                         
    Shares                          $ 2.50                          $-0-                         $  162,500
                                                                                                   
    150,000                                                                                        
    Shares                          $ 5.13                          $-0-                         $  769,500
                                                                                                   
    144,001                                                                                        
    Shares                          $ 3.65                          $-0-                         $  525,604
                                                                                                   
    288,001                                                                                        
    Shares                          $ 2.60                          $-0-                         $  748,803
                                                                                                   
    10,000                                                                                         
    Shares                          $ 3.00                          $-0-                         $   30,000
                                                                                                   
    12,000                                                                                         
    Shares                          $ 4.00                          $-0-                         $   48,000
                                                                                                   
    178,000                                                                                        
   Shares(4)                        $ 5.60                          $-0-                         $  996,800
                                                                                                   
Per Redeemable                                                                                     
Public Warrant                      $-0-(5)                         $-0-                         $    -0-
                                                                                                  
    50,783
   Warrants

- ------------------------------------------------------------------------------------------------------------
Total..................                                             $-0-                         $5,208,563
============================================================================================================
</TABLE>

                                      -18-
<PAGE>   26
(1)      The 50,783 Shares of Common Stock issuable at $4.67 per share consist
         of the shares issuable upon exercise of those Redeemable Public
         Warrants that are issuable in connection with the exercise of the
         Underwriter's Warrants. The 101,566 shares of Common Stock issuable at
         $4.20 per share consist of the shares of Common Stock issuable upon the
         exercise of the Underwriter's Warrants. The 239,975 shares of Common
         Stock issuable at $3.13 per share consist of the shares of Common Stock
         issuable upon the exercise of the outstanding bridge loan Class B
         Warrants. The 100,000 shares of Common Stock issuable at $5.125 per
         share consist of the shares of Common Stock issuable upon the exercise
         of outstanding options. The 65,000 shares of Common Stock issuable at
         $2.50 per share consist of the shares of Common Stock issuable upon the
         exercise of outstanding options. The 150,000 shares of Common Stock
         issuable at $5.13 per share consist of the shares of Common Stock
         issuable upon the exercise of outstanding options. The 144,001 shares 
         of Common Stock issuable at $3.65 per share consist of the shares of
         Common Stock issuable upon the exercise of outstanding options. The
         288,001 shares of Common Stock issuable at $2.60 per share consist of
         the shares of Common Stock issuable upon the exercise of outstanding
         options. The 10,000 shares of Common Stock issuable at $3.00 per share
         consist of the shares of Common Stock issuable upon the exercise of
         outstanding options. The 12,000 shares of Common Stock issuable at
         $4.00 per share consist of the shares of Common Stock issuable upon the
         exercise of outstanding options. The 178,000 shares of Common Stock
         issuable at $5.60 per share consist of the shares of Common Stock
         issuable upon the exercise of outstanding options.


(2)      The securities registered hereunder will not be sold through an
         underwriter.

(3)      All expenses of this registration other than commissions and
         concessions are payable by the Company, and are estimated at $70,000.

(4)      Estimated based on current market price of $7.00. Option exercise price
         depends on market price on the date of vesting.

(5)      The 50,783 Redeemable Public Warrants are issuable upon the exercise of
         the Underwriter's Warrants. For the purposes of this chart, the entire
         exercise price of the Underwriter's Warrants has been allocated to the
         Common Stock issuable thereon.

                                      -19-
<PAGE>   27
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

         1995 AND 1994 FISCAL YEARS COMPARED

         The Company's revenues for the fiscal year ended June 30, 1995 were
$9,932,161 as compared to revenues of $7,525,671 for its prior fiscal year. The
increase of 32.0% in revenues for its 1995 fiscal year from its 1994 fiscal year
is attributable to the Company's opening 22 new offices in January 1995,
acquisitions of other tax practices, as well as the continued growth at the
existing offices and the increased financial planning revenue. Such 22 new
offices generated $550,000 of revenues for the Company's fiscal year ended June
30, 1995.

         The Company's revenues generated from tax preparation services for the
fiscal year ended June 30, 1995 were $6,657,620 as compared to $4,860,665 for
its prior year. Direct costs for tax preparation services increased from
$5,018,244 for the 1994 fiscal year to $6,871,972 for the 1995 fiscal year,
resulting in operating losses from tax preparation services of ($214,352) for
the fiscal year ended June 30, 1995 and ($157,579) for its prior fiscal year.

         The Company's revenues generated from financial planning services were
$3,274,541 for the fiscal year ended June 30, 1995 as compared to $2,665,006 for
the fiscal year ended June 30, 1994. Direct costs for financial planning
services increased from $1,820 268 for the 1994 fiscal year to $2,477,025 for
the 1995 fiscal year, resulting in operating profits from financial planning
services of $797,516 for the fiscal year ended June 30, 1995 and $844,738 for
its prior fiscal year.

         The Company's operating expenses for the 1995 fiscal year were
$9,348,997 as compared to operating expenses of $6,838,512 for its 1994 fiscal
year. The increase of 36.7% in the Company's operating expenses for its 1995
fiscal year from its 1994 fiscal year was attributable to increases in
advertising of $743,283, increases in salaries and commissions of $851,220,
increases in rent of $229,025 and increases in general and administrative
expenses of $649,017. These increases resulted from recurring expenses related
to the opening of 22 new offices in the Company's 1995 fiscal year and to normal
increases in business at the Company's existing offices.

         The Company's interest income during its 1995 fiscal year increased
36.0% to $97,894 from $71,973 during its 1994 fiscal year. This increase
resulted from the temporary investment of excess cash from the net proceeds of
the Company's initial public offering in December 1994. The Company's interest
expense for its 

                                      -20-
<PAGE>   28
1995 fiscal year increased 4.7% to $91,359 from $87,240 for its 1994 fiscal
year. The increase resulted primarily from increased short-term seasonal loans
to fund the Company's expanded business operations during its 1995 fiscal year.

         The Company's income before provision for income taxes for its 1995
fiscal year was 633,533 as compared to $525,161 of income before provision for
income taxes for its fiscal year ended June 30, 1994. This increase of 20.6% is
primarily due to reduced financing costs as well as realized and unrealized
gains on temporary investments of the net proceeds of the Company's initial
public offering of securities.

         In calculating the provision for income taxes-historical for fiscal
1994 the Company's net income for the second half of fiscal 1994 (January though
June) was not reduced by its seasonal operating losses for the first half of
such fiscal year (July through December) because the Company was an "S"
Corporation for the first half of such fiscal year and terminated its election
as an "S" corporation for federal and state tax purposes as of January 1, 1994.
The proforma income tax credit for fiscal 1994 is the adjustment to the income
tax provision which would result if the Company had been a "C" corporation for
the entire fiscal year.

         Nineteen of the managers of offices of the Company, who manage 35 of
the Company's offices, have profit sharing arrangements with the Company by
which managers of an office are paid a bonus equal to a specified percentage,
approximately 40%, of the pre-tax income attributable to such office during each
calendar year. In addition, if a manager operates an office that generates a
loss, that loss is applied against income earned in a profitable office managed
by such manager or any future income of the specific office, to be absorbed in
full before said manager may receive any bonus.

         The Company's business is seasonal, and the Company has seasonal
financial needs. The Company historically has positive cash flows in the third
and fourth quarters of its fiscal year and loses money in the first half of the
fiscal year. However, the company is hiring additional financial planners to
increase revenues and make the Company's business less seasonal. See
Management's Discussion and Analysis of Financial Conditions and Results of
Operations -- Liquidity and Capital Resources -- Working Capital Financing.

         SIX MONTHS ENDED DECEMBER 31, 1995 AND DECEMBER 31, 1994 COMPARED

         The Company's revenues for the six months ended December 31, 1995
increased 78.5% to $2,908,980 as compared to $1,630,011 

                                      -21-
<PAGE>   29
for the six months ended December 31, 1994. The increase in revenues for the six
months ended December 31, 1995 is primarily attributable to the opening of 22
new offices in January 1995, the continued growth of existing offices and
increased financial planning revenues which are not confined to the Company's
traditional tax return preparation "season".

         The total revenues for the six months ended December 31, 1995 consist
of $243,582 in Tax Preparation, $2,308,586 in Financial Planning Services and
$356,812 in Direct Mailing Services. Total revenue for the six months ended
December 31, 1994 consist of $71,498 in Tax Preparation and $1,558,513 in
Financial Planning Services. From six months ended December 31, 1994 to six
months ended December 31, 1995: Tax Preparation revenues increased $172,084 due
to the opening of 22 new offices and expansion of the existing offices;
Financial Planning Services revenues increased $750,073 due to the opening of 22
new offices, expansion of existing offices and continual marketing of Financial
Planning Services; and Direct Mail Services revenues increased from $0 to
$356,812 because of the inception of a direct mail division in July 1995.

         Direct costs for tax preparation services increased from $1,832,677 for
the six months ended December 31, 1994 to $2,254,183 for the six months ended
December 31, 1995, resulting in operating losses from tax preparation services
of ($2,010,601) for the six months ended December 31, 1995 and ($1,761,179) for
the six months ended December 31, 1994.

         Direct costs for financial planning services increased from $833,750
for the six months ended December 31, 1994 to $1,145,668 for the six months
ended December 31, 1995, resulting in operating profits from financial planning
services of $1,162,918 for the six months ended December 31, 1995 and $724,763
for the six months ended December 31, 1994.

         The Company's operating expenses for the six months ended December 31,
1995 increased 43.0% to $3,814,131 as compared to $2,666,427 for the six months
ended December 31, 1994. The increase in the Company's operating expenses is
primarily attributable to increased rent of $199,339, additional salaries
(including officers' salaries) and commissions of $811,981, increased
depreciation and amortization expense of $87,747, and increased general and
administrative expenses of $283,021. The increase in operating expenses is
primarily due to the opening of 22 new offices since January 1995 and the growth
of existing offices. The increase in salaries and commissions is due to
increased financial planning activities as well as $235,514 in additional
payroll for employees of the Direct Mail Division.

         The Company's interest income for the six months ended December 31,
1995 increased 83.8% to $66,015, from $35,922 for 

                                      -22-
<PAGE>   30
the six months ended December 31, 1994. The increase is primarily due to
interest from outstanding subscriptions receivable, marketable securities
consisting of the investment of the proceeds of the Company's initial public
offering, and other notes receivable. The Company's interest expense for the six
months ended December 31, 1995 increased 30.7% to $30,673 for $23,467 for the
six months ended December 31, 1994. The increase is primarily due to the
increase in bank obligations to fund the Company's expanded operations. The
Company increased its other income in the six months ended December 31, 1995
through gains from marketable securities of $86,342 and income from investment
in partnership of $149,660.

         The Company's net loss before credit for income taxes for the six
months ended December 31, 1995 decreased by 39.3% to ($600,673) from ($990,161)
for the six months ended December 31, 1994. This decrease is primarily due to
the gain on investment in marketable securities of $86,342, the income from
investment in partnership of $149,660 and, as per an agreement more fully
described in the notes to the financial statements, an expense reimbursement
from a manager of the company of $125,000 for expenses paid on his behalf.

LIQUIDITY AND CAPITAL RESOURCES

         CASH FLOW ANALYSIS FOR FISCAL YEAR 1995

         At June 30, 1995, the Company had working capital of $4,154,433
compared to working capital of $815,632 at June 30, 1994. The increase in
working capital is primarily due to the Company's initial public offering in
December 1994. The Company invested the proceeds from its initial public
offering in U.S. Treasury and other investment grade securities, which totaled
$2,095,750 at fair market value on June 30, 1995.

         At June 30, 1995, the Company had commission income receivable of
$494,076 which is included in accounts receivable that was earned during the
1995 fiscal year and that was subsequently collected. This receivable amount
resulted from financial planning business earned in June 1995.

         Cash used in operating activities in the Company's 1995 fiscal year
consisted primarily of an increase in accounts receivable of $273,401, a
decrease in accounts payable of $140,692 and a decrease in taxes payable of
$437,343.

         The negative cash flow from operations during the first half of the
fiscal year is attributable to prepaid expenses, comprised mainly of advertising
costs and prepaid and refundable income taxes, which are expensed during the
second half of the fiscal year. Because the business is seasonal, the Company

                                      -23-
<PAGE>   31
historically has a positive cash flow for the last half of the fiscal year. As
long as the business remains seasonal, this pattern will be repeated.

         The negative cash flow between fiscal years ended June 1994 and June
1995 is primarily attributable to the net changes in the following three
categories: income taxes payable of $726,000, accounts payable of $307,000 and
accounts receivable of $237,000, amounting to approximately $1,300,000 of the
$1,500,000 net decrease in cash flow from operations. However, expected future
variances among these particular items are not expected to be as substantial as
those reflected in the fiscal 1995 cash flows. The Company presently pays its
estimated tax liability through quarterly installments which creates less impact
on the cash flow. As for accounts payable, the negative cash flow will be
reversed as the second half of the fiscal year brings in the positive cash flow.
Accounts receivable consists substantially of commissions due from financial
planning activities. These commissions are earned more evenly throughout the
year. Furthermore, the Company typically receives such payments within thirty
days after completion of the transaction. Therefore, it is anticipated that the
impact on cash flows will be minimized in future periods. However, it is
anticipated that as the Company continues its expansion plans, this expansion
will have a negative impact on the Company's cash flow.

         Cash used in investing activities consisted of the purchase of property
and equipment of $618,744, the purchase of marketable securities of $2,079,534
and the increase in accrued interest and other receivables due from stockholders
of $335,512 for the year ended June 30, 1995.

         Cash provided by financing activities for the year ended June 30, 1995,
consisted primarily of proceeds from the sale of common stock in the amount of
$3,452,555 net of underwriting costs. The Company also received cash in the
amount of $748,800 for the exercise of bridge warrants, $1,000,000 in additional
notes payable to the bank and $73,024 from Common Stock subscriptions collected.
The primary uses of cash in financing activities were the repayment of notes
payable to the bank of $1,116,666, acquisition of $72,500 of treasury stock,
decrease in notes payable to officers of $72,150, and "S" Corporation dividend
distributions of $202,868 paid to the former shareholder of Gilbert Financial
Services (which are included in the Company's financial statements as a result
of the pooling treatment of the Company's acquisition of Gilbert Financial
Services).

                                      -24-
<PAGE>   32
         CASH FLOW ANALYSIS FOR SIX MONTHS ENDED DECEMBER 31, 1995

         At December 31, 1995, the Company had a working capital of $2,768,451
compared to working capital of $4,154,433 at June 30, 1995. The decrease in
working capital for the six months ended December 31, 1995 is primarily due to
the increase in short-term borrowings of $1,880,555, the investment in
partnership of $348,360 which was transferred from marketable securities and the
purchase of intangible assets of $276,735 consisting of Customer Lists
amortizable over a period of five years from the date of acquisition.

         Cash used in operating activities in the Company's fiscal period
consisted primarily of an increase in prepaid expenses of $1,103,000 and an
increase in prepaid and refundable income taxes of $350,296.

         Cash used in investing activities consists primarily of the investment
in partnership of $348,360 and the purchase of property and equipment of
$228,656.

         Cash provided by financing activities were primarily due to short-term
borrowings net of repayments of $1,880,555.

         NONRECURRING TRANSACTIONS

         On August 19, 1993, the Company acquired 6,996 shares of its Common
Stock (not adjusted for the subsequent stock splits) from a former minority
shareholder. The Company (as a standard part of its termination procedure) also
received a general release from all claims. The Company paid for such shares in
the aggregate amount of $121,737, consisting of $40,000 in cash, $47,500 through
the cancellation of a note receivable that was reflected on the Company's
balance sheet as a stock subscription receivable and $34,237 through the
cancellation of a loan receivable from such former shareholder.

         From October 1993 to January 1994, the Company issued a total of
186,197 shares of Common Stock for consideration of $576,334 in private
placement sales. Such sales were made subsequent to the filing of a registration
by the Company for its initial public offering and approximately one year prior
to the closing of such offering. The Company did not treat these shares as being
required to be integrated with the Company's initial public offering, and no
private party has made any such assertion. If these shares were required to be
integrated with the Company's initial public offering, then as such, the private
placement sales would have constituted an unregistered public offering of
securities in violation of Section 5 of the Securities Act of 1993. The
purchasers of this unregistered stock would be entitled to recision and could
subject the Company 

                                      -25-
<PAGE>   33
to a liability under such Section 5. As of the date of this Prospectus, none of
the shareholders has approached the Company about rescinding the shares. Because
the shareholders purchased such shares at half of the current market price and,
further, had ample time and notice of the possible argument supporting
rescission and have all chosen not to make any claim to rescind the subscription
for their shares, it is the opinion of management that the likelihood of these
shareholders seeking recision in the future is negligible.

         In August 1993, the Company purchased certain computer equipment and
programming services invoiced at $126,319 from a vendor. The vendor was to
receive shares of Common Stock and options to purchase Common Stock in payment
for such invoice. The Company believed that it did not receive fair value for
the stock and stock options and had voided the issuance of such Common Stock and
the grant of such stock options and intended to return the equipment to the
vendor. On September 22, 1994, the parties reached an agreement, and the vendor
adjusted the invoice to the amount of $85,000 and accepted an additional $28,809
in settlement of all consulting fees. This settlement transaction has been
reflected as of June 30, 1994.

         In April 1994, the Company repurchased 19,339 shares of Common Stock
from two former shareholders of the Company in connection with the settlement of
disputes regarding the operation of one of the Company's offices. The aggregate
purchase price of such shares was $60,000 and was paid in part by cash, in part
by cancellation of subscription receivables and in part by offset of other
claims that the Company had against such former shareholders. These shares were
retired to authorized but unissued common stock as of June 30, 1994.

         In December 1994, the Company sold 507,926 Units of its securities in
an initial public offering for $7.00 per Unit. Each Unit consisted of two shares
of Common Stock and a redeemable warrant to purchase another share of Common
Stock at $4.67 per share. The Company raised $3,554,649 before underwriting
costs of $278,094 and deferred registration costs of $189,877.

         In December 1994, the Company repurchased 20,000 shares of its common
stock at a cost of $72,500 from an individual who is an employee of the
Company's underwriter.

         On December 28, 1994, the Company entered into a joint venture
agreement with Midwood Tax Service, Inc. ("Midwood"). The parties to the
agreement agreed to share all profits and losses from the existing tax practice
equally for the 1995 tax season. The Company, according to the terms of the
agreement, has the option to acquire 50% of the issued and outstanding 

                                      -26-
<PAGE>   34
capital stock of Midwood in each of the fiscal years ended June 30, 1996 and
1997.

         The Company's share of the results of operations from the joint venture
have been included with the Company's results of operations for the year ended
June 30, 1995 and are not considered material in relation to the Company's
overall results of operations taken as a whole.

         From December 1994 through April 1995, the Company sold 70,161 shares
of Common Stock in private placement sales to employees of the Company at prices
ranging from $3.07 to $3.50, for a total price of approximately $243,500. During
the same period, the Company also issued 10,100 shares of Common Stock to
employees and others as performance bonuses.

         In January and July 1995, the four principal stockholders agreed to
surrender 96,964 shares of Common Stock in lieu of repayment of certain loans
due the Company. For purposes of the transaction, the shares were valued at the
approximate fair market value at the time of the transaction of $3.50 per share
for an aggregate value of $339,375. Of the 96,964 shares, 85,930 were
surrendered to treasury stock in August 1995. The remaining 11,034 shares were
surrendered to treasury stock in September 1995. The shares have been reflected
as treasury stock in the financial statements presented herein as at and for the
year ended June 30, 1995.

         In addition, in February 1995, the Company issued 203,428 shares of
Common Stock in connection with the Company's acquisition of Gilbert Financial
Services, Inc. ("Gilbert Financial") and granted options to purchase 400,000
shares of Common Stock in connection with an employment agreement with Mr.
Steven Gilbert. The acquisition by the Company of Gilbert Financial has been
accounted for as a combination of companies under common control in a manner
similar to a pooling of interests, and accordingly, the historical basis of the
assets and liabilities has been recorded by the Company. The results of
operations of this acquisition have been included in the results of operations
for the year ended June 30, 1994. At the end of the 1995 fiscal year, options to
purchase 60,000 shares of Common Stock granted during such year were rescinded
pursuant to a preexisting agreement.

         In May 1995, all of the Company's Class A Bridge Warrants were
exercised. The 360,000 warrants were exercised at $2.08 per share, generating
additional capital of $748,800 for the Company.

         In July 1995, the Company acquired certain assets of its direct mail
services vendor for use in a direct mail services business to enable the Company
to perform such services in-house. The transaction was deemed to be effective as
of June 30, 1995. 

                                      -27-
<PAGE>   35
The purchase consisted of certain equipment having a fair market value of
$56,000 and a customer list valued at $15,000. The principal stockholder of the
seller also agreed to work for the Company and to comply with a non-competition
covenant to which the Company attributed a value of $10,000. In exchange, the
Company paid $175,000 in cash and delivered a promissory note in the principal
sum of $50,000 and 64,286 shares of Common Stock valued at $225,000. The total
purchase price of $450,000 resulted in the creation of goodwill in the amount of
$369,000. For the year ended June 30, 1995, the Company recognized no
depreciation or amortization in connection with the acquisition of such direct
mail services equipment.

         In October 1995, the Company sold a total of 20,000 shares of Common
Stock to a key financial planning independent contractor of the Company for an
aggregate purchase price of $40,650 pursuant to a previous agreement with such
individual.

         WORKING CAPITAL FINANCING

         The Company's business is seasonal with the majority of tax return
preparation performed from January through June, and the Company operates with
losses for the six months ending by December 31. The Company is financed
seasonally with bank loans which are typically repaid in full by June 30.

         The Company has two credit facilities with a bank. The first facility
is a line of credit renewable annually. Borrowings under this line are in the
form of short-term notes with interest charged monthly at the bank's prime
lending rate plus 1.5 %. At December 31, 1995, the Company had an outstanding
note in the amount of $2,000,000, which matures October 31, 1996. As of the date
of this Prospectus, the Company has a $2,000,000 line of credit that is used for
advertising, to set up new offices, and other seasonal and growth related
expenses.

         The second credit facility is an installment note in the original
principal amount of $500,000. This note is payable in 36 equal monthly
installments of $13,889, plus interest at the bank's prime lending rate plus
1.75%. The final installment is due June 30, 1997. At December 31, 1995 the note
had an outstanding principal balance amounting to $263,889.

         The Company believes that it could continue to operate without any
additional financing (other than its seasonal bank loans) during the next 12
months. The Company anticipates that it will not pay dividends on its Common
Stock in the foreseeable future, but will apply any profits to fund the
Company's expansion.

                                      -28-
<PAGE>   36
PLAN OF OPERATION

         The Company plans to open up additional offices during its next fiscal
year, recruit successful financial planners and acquire existing tax preparation
practices.

         The expenses required for implementing such a plan include direct mail
marketing for new offices and other expenses involved in the development of new
offices, such as negotiating leases and paying security deposits and rent prior
to the inception of revenues, purchasing furniture, office equipment and
supplies, and recruiting staff. Additional funds will be required for
acquisitions and recruiting independent financial planners.

         The Company anticipates funding this growth through operating profits
and use of its short-term line of credit. In addition, the Company anticipates
that some or all of the public redeemable warrants, the bridge loan Class B
Warrants, the Underwriter's Warrants and the redeemable warrants issuable upon
exercise of the Underwriter's Warrants and the other stock options described
herein will be exercised upon the effectiveness of the registration of which
this Prospectus is a part.

         The Company anticipates that opening new offices will increase its
revenues, but will involve a substantial increase in costs. The Company has no
basis to predict whether its new offices will have a material effect on its net
income. The Company believes that its new offices can ultimately be operated
profitably, but expansion may initially reduce the Company's profits or result
in an overall loss during the 1996 fiscal year or in future fiscal years.

         The Company also intends to develop an independent direct mail division
that will solicit its own customers for its direct mail services.

                                      -29-
<PAGE>   37
                                    BUSINESS

GENERAL

         Gilman & Ciocia, Inc. (the "Company") was incorporated under the laws
of the State of Delaware on September 3, 1993 and is the successor in interest
to Gilman & Ciocia, Inc., a New York corporation organized on November 4, 1981.
The Company is engaged in the business of the preparation of federal, state and
local income tax returns. The Company also earns revenues from acting as an
insurance agent and mortgage broker. In addition, the Company's wholly owned
subsidiary, JT Securities, Inc. (a registered securities broker/dealer and a
registered investment advisor), earns a significant portion of the Company's
revenues. JT Securities effects limited transactions in securities for its
clients, and it earns revenues by providing office space, clerical support and
client references to registered representatives of another registered securities
broker/dealer. Such registered representatives are employees or affiliated
financial planners of the Company and effect transactions in securities on
behalf of clients of the Company. JT Securities also acts as an investment
advisor in conjunction with other investment advisors to manage clients' funds.
The Company recently began a division operating as a direct mail service. The
Company has a total of 119 offices: 44 in New York, 16 in New Jersey, seven in
Connecticut, nine in Florida, nine in Arizona, five in Nevada, nine in Ohio, two
in California, eight in Maryland, seven in Washington, one in Kentucky and two
in Pennsylvania, and it maintains its principal executive office at 475 Northern
Boulevard, Great Neck, NY 11021, telephone (516) 482-4860.

HISTORY

         Following its organization in 1981, most of the Company's expansion was
effected through separate corporations under common control with the Company. In
December 1992, the Company merged with fifteen of such affiliated corporations
conducting the same business as the Company, each of which was controlled by the
then four sole shareholders of the Company. See "CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS." Prior to such merger, the Company conducted many of its
operations jointly with such other affiliated corporations (such as licensing of
computer software, ordering and purchasing of furniture, equipment, supplies,
accounting, legal and advertising services), so that the merger did not
materially affect the Company's operations. In addition to the merger and on its
effective date, the Company acquired the assets of another similarly affiliated
entity, a joint proprietorship under common control with the Company, in
exchange for Common Stock. Several of such affiliated corporations, which did
not participate in the merger, were liquidated prior to such merger. Their
clients and territories 

                                      -30-
<PAGE>   38
were absorbed by other nearby offices of the Company. The Company opened an
additional 15 new offices in January 1994, and 22 offices in January 1995. At
the end of the 1995 fiscal year, three offices in New York were closed. At the
beginning of 1996, the Company opened an additional 44 offices and closed one.
The Company now has a total of 119 locations.

         On December 13, 1994 the Company successfully completed its initial
public offering of securities. The Company sold 507,926 Units (the "Units") of
its securities to the public at $7.00 per Unit to raise $3,554,649 before
underwriting costs of $278,094 and registration costs of $189,877. Each unit
consisted of two shares of Common Stock and one warrant to buy one share of
Common Stock at $4-5/8 per share.

         On February 10, 1995 the Company acquired all the outstanding capital
stock of Gilbert Financial Services Inc., a Florida corporation, in exchange for
203,428 shares of the Company's Common Stock. The acquisition by the Company of
Gilbert Financial has been accounted for as a combination of companies under
common control in a manner similar to a pooling of interests.

         In May 1995 all of the Company's Class A Bridge Loan Warrants were
exercised at $2.08 per share, generating additional capital of $748,800 for the
Company.

         On June 30, 1995, the Company acquired certain assets in order to
commence a direct mail service business under the name of "Progressive Mailing".
The Company uses direct mail as its main form of advertising and plans to expand
its Progressive Mailing operations into an independent business.

MARKET AND STRATEGIC OVERVIEW

         The Company believes that most middle and upper income Americans
require services for preparing income tax returns. Other financial services,
such as brokerage for mutual fund investment and the sale of insurance products,
have historically been supplied by segmented firms, but the Company believes
that the current trend to multiservice firms that provide clients with the
convenience of personalized, "one-stop" financial shopping will enable the
Company to extend the services that it delivers to its existing tax preparation
clients and to attract more clients for its full range of services.

TAX RETURN PREPARATION

         The Company prepares federal, state and local income tax returns for
individuals, predominantly in the middle and upper income brackets.
Approximately 65% of the Company's revenues are derived from fees for the
preparation and filing of tax returns. 

                                      -31-
<PAGE>   39
All tax returns are prepared by employees of the Company. The preparation of a
tax return by the Company usually involves a personal meeting at the office
between a prospective client and an employee of the Company. At the meeting the
Company's employee solicits from the client the information on income and
deductions and family status necessary to prepare the client's tax return. After
the meeting, drafts of the client's tax returns are prepared. After review and
final correction by the tax preparer, the returns are delivered to the client
for filing. The client then often meets with a financial planner. See
"BUSINESS--Financial Planning Services".

         In keeping with the trend toward increasingly automated filing of
income tax returns, the Company began offering to clients in 1989 the option of
filing their federal income tax returns electronically. Under this system, the
final federal income tax return is transmitted to the IRS through a publicly
available software package.

         Refund Anticipation Loans are also available to the clients of the
Company through arrangements with approved banking institutions. Using this
service, a client is able to receive a check in the amount of his federal
refund, drawn on an approved bank, at the office where he or she had his or her
return prepared. The Company acts only as a facilitator between the client and
the bank in preparing and submitting the loan documentation and receives a fee
for these services payable upon consummation of the loan. The Company has no
liability in connection with these loans. The Company makes no loans, and its
funds are not disbursed in any fashion to reimburse customers.

         None of the Company's full-time tax preparers is a certified public
accountant, and, therefore, they are limited in the representation that they can
provide to clients of the Company on an audit by the IRS. The Company does not
maintain professional liability or "malpractice" insurance.

         The Company uses publicly available computer software packages for the
processing of tax returns. The Company pays standard licensing fees and
royalties for such software.

SEASONALITY

         The Company's tax return preparation business is conducted
predominantly in the months of February, March and April when most individuals
prepare their federal, state and local income tax returns. To prepare for the
demand during such periods, the Company, as much as possible, uses its existing
employees by offering incentives. The Company has avoided opening offices
especially for the tax season and closing them after the peak period. The
Company also hires approximately 350 seasonal employees for its peak demand
periods. The Company organizes its 

                                      -32-
<PAGE>   40
own training seminars for seasonal tax preparers. The training consists of a
biweekly tax course that runs from September through December from 9:30 a.m. -
4:30 p.m. on Saturdays. This course covers all aspects of tax return
preparation. In addition a one-day seminar is given in January, which covers all
new tax law changes as well as a general review of the process of tax return
preparation.

         To assist in maintaining operations and carrying out its expansion
plans during the off season the Company has a credit facility in the form of a
line of credit for up to $2,000,000. Borrowings under this line are in the form
of short-term notes with interest charged monthly at the bank's prime lending
rate plus 1.5%.

BROKER/DEALER SUBSIDIARY

         The Company has organized a wholly owned subsidiary, JT Securities,
Inc., a New York corporation ("JT Securities"). JT Securities registered as a
securities broker/dealer under the Securities Exchange Act of 1934, as amended,
and became a member of the National Association of Securities Dealers, Inc.
("NASD") in July 1994. In addition, JT Securities has effected all filings under
New York and Florida law to register as a securities broker/dealer in New York
and Florida. In 1995, JT Securities registered with the Securities and Exchange
Commission and with the states of New York and Florida as an investment advisor.
See "BUSINESS--Regulation."

         The Company originally funded JT Securities with a capital contribution
of $150,000. If JT Securities requires additional funding, the Company intends
to provide such funding from its cash reserves, profits and borrowings.

FINANCIAL PLANNING SERVICES

         While preparing tax returns, clients often consider other aspects of
their financial needs, such as insurance, investments and pension and estate
planning. The Company attempts to capitalize on this situation by introducing
clients in its tax preparation business, through its wholly owned subsidiary, JT
Securities, to its employees and affiliated financial planners who are
registered representatives of JT Securities or another registered securities
broker/dealer and/or authorized agents of insurance carriers.

         Most middle and upper income individuals require a variety of financial
planning services. If clients seek insurance products in connection with the
creation of a financial plan, they are referred to an employee or affiliated
financial planner of the Company (who may be the financial planner himself) who
is an authorized agent of an insurance underwriter. If clients seek 

                                      -33-
<PAGE>   41
mutual fund products or other securities for investment, they are referred to an
employee or affiliated financial planner of the Company (who may be the
financial planner himself) who is a registered representative of a securities
broker/dealer, either the Company's wholly owned subsidiary or another broker
dealer. If clients seek money management services, they are referred to an
investment advisor of JT Securities. See "BUSINESS -- Relationship with
Registered Representatives of Broker/Dealers; --Relationship with Authorized
Agents of Insurance Underwriters; and -- Relationship with Investment Advisors."

RELATIONSHIP WITH REGISTERED REPRESENTATIVES OF BROKER/DEALERS

         A number of the Company's full-time employees and affiliated financial
planners are registered representatives ("Registered Representatives") of Royal
Alliance Associates, Inc., an unaffiliated corporation ("Royal Alliance"), which
is a registered securities broker/dealer and a member of the NASD. Four of such
full-time employees (all of whom are officers of the Company) are also
Registered Representatives of JT Securities, the Company's wholly owned
subsidiary. In addition, one of the Company's full-time employees (its Chief
Financial Officer) is a Registered Representative of JT Securities and is not a
Registered Representative of Royal Alliance.

         Registered Representatives who work with only one firm are supervised
by such firm. Registered Representatives who work with Royal Alliance and JT
Securities are supervised in general by both firms and with regards to any
particular transaction by the firm through which the transaction is effected.
Such firms are exclusively responsible for all supervision and record keeping in
connection with the Registered Representatives and their activities.

         If clients of the Company inquire about the acquisition or sale of
investment securities, they are directed to one of such Registered
Representatives, which may be the tax preparer himself/herself. Such Registered
Representatives are able, through Royal Alliance or JT Securities, to effect
transactions in such securities at the request of clients and retain a certain
percentage of the commissions earned on such transactions. Royal Alliance has
licensed principals in all areas of the securities business. JT Securities has
licensed principals in selected areas of the securities business. The securities
transactions effected by Registered Representatives who are either employed by
or affiliated with the Company, involve interests in mutual funds, variable
annuities, corporate equities and bonds, and other securities.

                                      -34-
<PAGE>   42
         All security transactions are introduced and cleared on a fully
disclosed basis through a correspondent broker that is a member of the New York
Stock Exchange.

         For a securities transaction effected through Royal Alliance, Royal
Alliance retains approximately 6% of the total commission, and the individual
Registered Representative and JT Securities each receives approximately 47% of
the total commission. Each of the Registered Representatives except the officers
of the Company has entered into an independent contractor's agreement with the
Company, which generally provides that a specified percentage of the commissions
earned by the Registered Representative is paid to JT Securities as compensation
for supplying to such Registered Representative office space, clerical and
secretarial support and references of clients. All Registered Representatives
have agreements that contain covenants requiring them to maintain strict
confidentiality and to refrain from certain competition with the Company. Each
agreement with a Registered Representative has a duration of one year; however,
because the agreements were executed on different dates, the agreements expire
at different times and a uniform expiration schedule cannot be provided.

         The Company has no written or oral agreement with Royal Alliance, and
either the Company or Royal Alliance could terminate their relationship at any
time. The Company believes that other broker/dealers, including JT Securities,
could be found to affiliate with and supervise the Registered Representatives if
the Company's relationship with Royal Alliance were terminated.

RELATIONSHIP WITH AUTHORIZED AGENTS OF INSURANCE UNDERWRITERS

         Certain of the Company's full-time employees and affiliated financial
planners are authorized agents of insurance underwriters. If clients of the
Company inquire about insurance products, then they are directed to one of such
authorized agents which may be the tax preparer himself/herself. Such agents are
able, through several insurance underwriters, to sell insurance products at the
request of clients and retain a certain percentage of the commissions earned on
such sales. The Company is an authorized insurance agent under New York and
Florida law.

         Each of the insurance agents (except the Company's officers) has
entered into an independent contractor's agreement with the Company. Each such
agreement generally provides that a specified percentage of the commissions
earned by the agent is paid to the Company as compensation for the Company's
supplying to such agent office space, clerical and secretarial support and
references of clients. The agreements also contain covenants requiring the agent
to maintain strict confidentiality and to refrain from certain competition with
the Company. Each 

                                      -35-
<PAGE>   43
agreement with an insurance agent has a duration of one year; however, because
the agreements were executed on different dates, the agreements expire at
different times and a uniform expiration schedule cannot be provided.

RELATIONSHIP WITH INVESTMENT ADVISORS

         JT Securities also provides investment advisory services in conjunction
with other investment advisors to manage clients' funds and accounts. In these
activities, such other investment advisors manage client funds on a
discretionary basis, and JT Securities continues to offer investment advisory
services to such other investment advisors, but does not have discretion over
the accounts.

         Fees are quoted based upon the amount of funds under management.
Investment advisory and review services are shared as are the fees. Currently JT
Securities has such an arrangement with three investment advisors.

         JT Securities through its qualified investment advisors provides
financial plans, retirement plans, financial planning consultations, insurance
analyses, business planning, children's education planning, estate planning,
mortgage refinance consultation, mortgage prepayment planning, and investment
counseling to individuals, businesses, personal trusts, and pension and profit
sharing plans.

         JT Securities has also begun to provide exclusive management services
for clients' funds invested in mutual funds and annuities and expects to expand
such business in the near future.

MARKETING

         Most of the Company's clients are repeat clients from prior years. The
majority of clients in each office return to the Company for tax return
preparation services during the following years, and in most offices the
retention rate is approximately 75%. In addition, the Company markets its
services principally through direct mail and promotions.

         Direct Mail. Each year prior to the "tax season" when individuals
         -----------
prepare federal income tax returns, the Company sends direct mail
advertisements. The direct mail advertising solicits business principally for
the Company's tax preparation services. A large majority of the Company's new
clients each year are first introduced to the Company through its direct mail
advertising. The Company utilizes the customer lists purchased for direct mail
during the remainder of the year to solicit the financial planning services.

                                      -36-
<PAGE>   44
         Promotions. The Company offers a $50 U.S. Savings Bond to any client
         ----------
that refers another two clients to the Company. The program has worked
effectively in the past and has resulted in approximately 250 new clients per
year, which constitutes less than 5% of the total new clients served by the
Company each year.

         Online. In October 1995, the Company obtained two web sites on the
         ------
America Online Inc. (AOL) network: http://www.cfonews.com/taxadv.html for income
tax and financial planning advice and http://www.cfonews.com/gtax for 10K/Q
information and the latest news releases.

         Other Marketing. The Company also prints and distributes brochures and
         ---------------
flyers about its services. In addition, the Company markets its services through
prerecorded taped descriptions of its services, which are played automatically
for incoming callers while "on hold."

         The Company believes that its most promising market for expansion may
lie in areas where Americans and other nationals are migrating. Individuals
usually retain a local tax preparer in connection with their personal tax
returns. When people move, therefore, they usually seek to find a new income tax
preparer. At or shortly after the time that they move, therefore, individuals
are most susceptible to the direct mail advertising of the Company's tax
preparation services. Although the Company has not conducted any analysis of
demographic data or any formal market surveys, the Company believes that these
demographic factors have led to the strong success of its new offices in Arizona
and Nevada.

COMPETITION

         The income tax return preparation industry and the financial planning
services industry are both highly competitive. The Company's competitors include
companies specializing in income tax return preparation as well as companies
that provide general financial services. Many of these competitors, which
include H + R Block, Inc., HD Vest, Inc., Jackson Hewitt Tax Service, Inc. and
Triple Check Income Tax Service, Inc. in the tax preparation field and many
well-known brokerage firms in the financial services field, have significantly
greater financial and other resources than the Company. The Company believes
that the primary elements of competition are convenience, quality of service and
price. No assurance can be given, however, that the Company will be able to
compete successfully with other older, more established companies.

         In addition, the Company may suffer from competition from departing
employees and affiliated financial planners. Although the Company attempts to
restrict such competition contractually, 

                                      -37-
<PAGE>   45
as a practical matter, enforcement of contractual provisions prohibiting small
scale competition by individuals is difficult.

TRADEMARKS

         The Company has registered its "Gilman + CiociaR" trademark with the
U.S. Patent and Trademark Office. No assurance can be given that the Company
would be able successfully to defend its trademark if forced to litigate its
enforceability. The Company believes that its trademark "Gilman + CiociaR"
constitutes a valuable marketing factor. If the Company were to lose the use of
such trademark, its sales could be adversely affected.

SUPPLIERS

         The Company depends upon a variety of suppliers for office supplies and
printed forms. All of such raw materials are available from many suppliers, and
the loss of any one supplier would not materially adversely affect the business
of the Company.

DIRECT MAIL DIVISION

         The Company commenced operations of a direct mail service division in
July 1995 under the name "Progressive Mailing." The Progressive Mailing division
uses equipment acquired from a liquidated company and is operated by certain
personnel hired from that company. Progressive Mailing principally provides
services in the areas of printing addresses on envelopes, inserting mailing
materials, sorting mailings by zip codes, stamping and mailing. It does not
generally design, create or draft the text for direct mail materials, however,
it does provide limited consulting services in these areas.

         The Company's principal marketing medium is direct mail solicitation,
and the Company's solicitations constitute the majority of Progressive Mailing's
services. Currently, Progressive Mailing is soliciting business solely through
word of mouth and referrals. The Company plans to hire a salesperson to help
market its services.

         The direct mail business is highly competitive with many large and
small entities competing for business. The principal factors of competition are
timeliness, accurate service and price.

         The Company intends to apply for registration of its "Progressive
Mailing" service mark with the U.S. Patent and Trademark Office. Even if such
service mark is registered, no assurance can be given that the Company would be
able to 

                                      -38-
<PAGE>   46
successfully defend its mark if forced to litigate its enforceability.

         At April 30, 1996, the Company employed 16 persons on a full-time basis
in its Progressive Mailing division, including one executive manager, two
clerical personnel, and thirteen staff personnel.

SMALL BUSINESS ACCOUNTING

         The Company earned approximately $34,000 in revenues during its 1995
fiscal year for accounting and bookkeeping services rendered to small
businesses. The Company expects to continue this area of the Company's business.

PUBLIC RELATIONS AND INVESTMENT BANKING AGREEMENTS

         On October 9, 1995, the Company entered into a consulting agreement
with EuroMarket Advisory, Inc. ("Euromarket") for the development of
relationships with European investors. The Company, according to the terms of
the agreement, has granted options to purchase 150,000 shares of Common Stock in
the Company at a price of $5.13 per share. Euromarket subsequently assigned
50,000 of such options to Cascade Corporation and 50,000 of such options to
Deborah A. Picou, the President of Euromarket.

         On November 17, 1995, the Company entered into an investment banking
agreement with Texas Capital Securities Inc. ("Texas Capital") to provide
merchant banking advisor services to the Company. The Company, according to the
terms of the agreement, granted options to purchase 100,000 shares of Common
Stock in the Company at a price of $5.125 per share. Texas Capital subsequently
assigned 85,000 of such options to Harbor Financial Inc.

REGULATION

         The Company, as a preparer of federal income tax returns, is subject to
the regulations of the Internal Revenue Code and regulations promulgated
thereunder (collectively, the "Code"). The Code requires, for example, that tax
preparers comply with certain ministerial requirements with respect to the
preparation and filing of tax returns and rules on the maintenance of taxpayer
records. The Code also imposes regulations relating to the truthfulness of the
contents of tax returns, the confidentiality of taxpayer information, and the
proper methods of negotiating taxpayer refund checks. Penalties for violations
are specified in the Code.

         To represent a taxpayer before the U.S. Internal Revenue Service
("IRS") after the initial audit, an individual must meet certain requirements.
Only an attorney, a certified public 

                                      -39-
<PAGE>   47
accountant or a person specifically enrolled to practice before the IRS can
represent a taxpayer in such circumstances. Only one of the employees of the
Company meets such requirements. The full-time employees of the Company,
therefore, are limited in that they may appear as a representative of a taxpayer
only through the stage of an audit examination at the office of a District
Director, and then only upon complying with applicable regulations. See "RISK
FACTORS--Potential Civil and Criminal Liabilities."

         Tax preparers are prohibited by regulations promulgated by the IRS from
using information on a taxpayer's tax return for certain purposes involved in
the solicitation of other business from such taxpayer without the consent of
such taxpayer. In addition some uses of such information is prohibited even if
the taxpayer consents. The Company believes that it complies with all such
applicable IRS regulations.

         With the exception of the qualified advisors of JT Securities, which is
a registered investment advisor, neither the employees of the Company nor its
affiliated financial planners generally give investment advice about particular
investments to clients. Financial planning services involve instead making
clients aware of the types of vehicles available for savings, investment and
planning for retirement and death, disability and other contingencies.
Furthermore, any advice given by employees of the Company or affiliated
financial planners who are Registered Representatives of a broker/dealer is
incidental to their work as Registered Representatives of a broker/dealer in
connection with the purchases and sales of mutual fund shares and other
securities. They are Registered Representatives of a broker/dealer and work
under the supervision of such broker/dealer. Accordingly, the Company does not
believe that it or any of its employees (other than qualified advisors of JT
Securities, a registered investment advisor) is required to register as an
investment adviser with the Securities and Exchange Commission or any applicable
state agency. In 1992, the staff of the Securities and Exchange Commission
("Commission") made written inquiries to the Company regarding a possible
requirement for it to register as an investment adviser. The Company responded
to such inquiries in March 1993 and has not received any other communication
from the Commission on this subject. Since such date, JT Securities has
registered as an investment advisor.

         If the Commission were to determine that, prior to the registration of
the Company's wholly owned subsidiary, JT Securities, Inc., a New York
corporation ("JT Securities"), as a securities broker/dealer and as an
investment adviser, the Company was required to register as a broker/dealer
and/or as an investment adviser, then the Company may be subject to regulatory
action. See "RISK FACTORS -- Potential Liability If Company was 

                                      -40-
<PAGE>   48
Required to Register as a Broker/Dealer or an Investment Adviser."

         The Registered Representatives themselves are, moreover, strictly
regulated in their activities as Registered Representatives of a securities
broker/dealer under the Securities Act of 1934, as amended, and the rules and
regulations promulgated thereunder, state regulation, the rules of the National
Association of Securities Dealers, Inc. (the "NASD") and by the rules and
regulations of the broker/dealer. Such rules and regulations impose burdens in
terms of record keeping and reporting.

         The Company's subsidiary, JT Securities, is a registered broker/dealer
under the Securities Exchange Act of 1934, as amended, and a member of the NASD,
it is also a registered investment advisor under the Investment Advisors Act of
1940, as amended, and under New York State and Florida laws. It is subject,
therefore, to detailed rules and regulations, including extensive record keeping
requirements, incumbent upon registered broker/dealers and investment advisors.

         JT Securities has not registered as a broker/dealer in any states other
than New York State and Florida, although the Company has offices in nine other
states. The Company does not believe that JT Securities is currently required to
so register, however, the Company intends to cause JT Securities to register as
a broker/dealer in other states so that it can expand the scope of its business.

EMPLOYEES

         At April 30, 1996, the Company employed 115 persons on a full-time
basis, including the Company's five officers. The Company's full-time employees
include 53 professional tax preparers, 31 clerical and support staff persons,
and 15 administrative personnel, who include the Company's executive officers.
In addition, 16 employees are part of the Company's direct mail services
division.

         The Company also utilizes approximately 103 independent contractors who
serve as Registered Representatives of Royal Alliance and/or as insurance agents
as well as seasonal employees. During peak tax season, the Company employs
approximately 350 full-time employees. This is reduced to approximately 100
employees during the off-season period. See "BUSINESS -- Seasonality."

         The Company's offices are partially staffed by financial planners who
are affiliated with the Company as independent contractors, particularly during
the non tax season. The Company also retains seasonal employees. See "BUSINESS
- -- Seasonality." 

                                      -41-
<PAGE>   49
During a portion of the year, approximately ten of the Company's offices are not
staffed full-time by employees and/or full-time financial planning affiliates of
the Company. During such periods, such offices are staffed part-time by
affiliated financial planners and calls to such offices when no personnel are
present are forwarded automatically to an office of the Company that is fully
staffed.

FACILITIES

         The Company provides services to its clients at 119 offices in 12
states. Each of these offices is leased in a commercial office building or in a
retail store area. Most of these offices are leased under standard form office
leases, although several offices are leased on an oral month-to-month basis. The
leases range in remaining terms from one month to five years. The Company's
rental expense during its fiscal year ended June 30, 1995 was $912,565.

         The Company needs less than 1,000 square feet of usable floor space to
operate an office, and its needs can be flexibly met in a variety of real estate
environments. Therefore, the Company believes that its facilities are adequate
for its current needs.

LEGAL PROCEEDINGS

         In Gilman & Ciocia, Inc. v. Alan Guttentag, the Company is being sued
in state court in Arizona by a former employee for alleged libel and other
wrongs. The Company has vigorously denied the allegations, has moved for a stay
or dismissal of the action pending arbitration, and has commenced arbitration
proceedings before the American Arbitration Association ("AAA") pursuant to
Guttentag's agreement with the Company, alleging various breaches of the
agreement by Guttentag. Guttentag has procured a stay of the AAA arbitration in
the Arizona court, and has recently filed for protection under Chapter 7 of the
bankruptcy law. The Company is currently reviewing its options.

         In Gilman & Ciocia, Inc. v. Leslie Powers, the Company is being sued in
state court in Florida by a former independent contractor, Leslie Powers, for
alleged torts, and the Company has commenced an arbitration proceeding before
the American Arbitration Association ("AAA") against Powers pursuant to Power's
agreement with the Company, alleging various breaches of the agreement by
Powers. The Company is also seeking a stay or dismissal of the Florida action
based upon the pendency of the AAA arbitration.

                                      -42-
<PAGE>   50
                                   MANAGEMENT

DIRECTORS AND OFFICERS

<TABLE>
<CAPTION>
                                                                  EXECUTIVE
                                                                  OFFICER OR
                                                                  DIRECTOR
NAME                    AGE     POSITION                          SINCE
- ----                    ---     --------                          -----
<S>                     <C>     <C>                               <C>  
James Ciocia            39      President and Director            11/81

Thomas Povinelli        35      Chief Operating Officer           11/84
                                and Director

Gary Besmer             54      Vice President and Director       11/84

Kathryn Travis          47      Secretary, Vice President
                                and Director                      11/89

Ralph V. Esposito       41      Treasurer, Vice President          4/94
                                and Chief Financial Officer

Seth  A. Akabas         39      Director                           4/95

Louis P. Karol          37      Director                           4/95
</TABLE>

James Ciocia, President and Director

         Mr. Ciocia is a principal founder of the Company. He opened his first
office in 1981 and has served in his current capacity since that time. In
addition to serving the company as its Chief Executive Officer, he prepares tax
returns, serves as a life insurance agent and sells life and other insurance
products to clients of the company. Mr. Ciocia is a Registered Representative of
JT Securities and is a Registered Representative of Royal Alliance. A graduate
of St. John's University with a B.S. degree in accounting, he is a member of the
International Association for Financial Planners.

Thomas Povinelli, Chief Operating Officer and Director

         Mr. Povinelli began his tenure with the Company as an accountant in
1983 and has served as an executive officer since November 1984. In addition to
supervising the opening of all new offices, he prepares tax returns, serves as a
life insurance agent, selling life and other insurance products to clients as
well as effecting transactions in mutual funds shares and other securities. Mr.
Povinelli is a Registered Representative of JT Securities and Royal Alliance. He
graduated from Iona College with a B.S. in accounting.

                                      -43-
<PAGE>   51
Gary Besmer, Vice President and Director

         Mr. Besmer joined the company as an accountant in 1983 after retiring
from the New York City Police Department. He has served as an executive officer
and a director of the company since November, 1984. Mr. Besmer prepares tax
returns and manages the company's Rockville Centre office. Mr. Besmer is a
Registered Representative of JT Securities and Royal Alliance. He is a graduate
of the New York Institute of Technology with a B.A. in behavioral science and a
minor in accounting.

Kathryn Travis, Secretary, Vice President and Director

         Ms. Travis began her career with the Company in 1986 as an accountant
and has served as Vice President and a director since November, 1989. She
prepares tax returns and manages the company's Great Neck office. She also
serves as President, a director and a Registered Representative of JT Securities
and is a Registered Representative of Royal Alliance. Ms. Travis graduated from
the College of New Rochelle with a B.A. in mathematics.

Ralph V. Esposito, Treasurer, Vice President and Chief Financial Officer

         Mr. Esposito served as Chief Financial Officer of the Company from
September, 1992 through December, 1993 and since April, 1994. During the interim
he was Chief Financial Officer of Multiva Securities, a registered securities
broker/dealer. Prior to joining the Company in 1992, he was Vice President of
Finance at Gabelli & Company, Inc. Mr. Esposito is also the Treasurer, a
director and a Registered Representative of JT Securities. He is a graduate of
St. Johns University with a B.S. in accounting.

Louis P. Karol, Director

         Mr. Karol has been a partner of the law firm of Karol, Hausman &
Sosnick and its predecessors for more than the prior five years. Mr. Karol is a
graduate of George Washington University and a graduate of Cardozo Law School
and has received an LLM degree in Taxation from New York University School of
Law. Mr. Karol is a Certified Public Accountant. Mr. Karol is on the Board of
Directors of the Long Island Chapter of the International Association of
Financial Planning.

Seth A. Akabas, Director

         Since June 1991, Mr. Akabas has been a partner at the law firm of
Akabas & Cohen. Prior to June 1991, he was associated with the law firm of
Spengler Carlson Gubar Brodsky & Frischling. Mr. Akabas is a graduate of
Princeton University with a BA degree 

                                      -44-
<PAGE>   52
in economics and a graduate of Columbia University Schools of Law and
Journalism.

         Each director is elected for a period of one year at the Company's
annual meeting of stockholders and serves until his or her successor is duly
elected by the stockholders. Officers are elected by and serve at the will of
the Board of Directors. The Company has a Stock Option Plan Committee and an
audit committee of its board of Directors. The Company has no nominating,
compensation or other committees. The Stock Option Plan Committee administers
the Company's 1993 Joint Incentive and Non-Qualified Stock Option Plan. The
audit committee will be responsible for carrying out the functions specified in
Section 6 of Schedule E of the NASD by-laws. These functions include: (i) review
the scope of each audit of the Company, (ii) review, with the independent
auditors, the Company's accounting practices and policies, (iii) review, with
the independent auditors, their final report, (iv) review the Company's overall
accounting and financial controls with internal and independent auditors, and
(v) consult, as needed, with the independent auditors.

         James Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis, each an
officer and director of the Company, and Ralph Esposito, the Chief Financial
Officer of the Company, each filed two reports of ownership of securities on
Form 4 required by Section 16(a) of the Securities Act of 1934 late during the
Company's 1995 fiscal year. Each such report reported one transaction.

                                      -45-
<PAGE>   53
                     REMUNERATION OF OFFICERS AND DIRECTORS

MANAGEMENT

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
Name and Principal                          Fiscal                                      Options
Position                                    Year      Salary           Bonus            (Shares)
<S>                                         <C>      <C>               <C>              <C>    
James Ciocia                                1993     $159,900           -0-             125,370
President and                               1994     $200,000           -0-                -0-
Director                                    1995     $267,200(1)        -0-              18,850

Thomas Povinelli                            1993     $143,300           -0-             125,370
Chief Operating Officer                     1994     $200,000           -0-                -0-
and Director                                1995     $259,600(2)        -0-              18,850

Gary Besmer                                 1993     $ 75,600           -0-              75,223
Vice President and                          1994     $150,000           -0-                -0-
Director                                    1995     $156,100(3)        -0-              11,310

Kathryn Travis                              1993     $ 52,923           -0-              94,039
Secretary, Vice President                   1994     $150,000           -0-                -0-
and Director                                1995     $156,300(4)        -0-              14,170

Ralph V. Esposito                           1993     $ 75,000           -0-              12,000
Chief Financial Officer,                    1994     $ 90,000           -0-                -0-
Vice President and                          1995     $101,400(5)        -0-             201,820
Treasurer
</TABLE>

- ------------------

(1)   Includes a 6.9% adjustment for cost of living expenses calculated on a
      $250,000 base salary.
(2)   Includes a 3.8% adjustment for cost of living expenses calculated on a
      $250,000 base salary.
(3)   Includes a 4.0% adjustment for cost of living expenses calculated on a
      $150,000 base salary.
(4)   Includes a 4.2% adjustment for cost of living expenses calculated on a
      $150,000 base salary.
(5)   Includes a 1.4% adjustment for cost of living expenses calculated on a
      $100,000 base salary.

                                      -46-
<PAGE>   54
AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES

<TABLE>
<CAPTION>
                                                      Number of
                                                      Securities       Value of
                                                      Underlying       Unexercised
                           Shares                     Unexercised      in-the-Money
                           Acquired                   Option/SARs      Options/SARs
                             on          Value        at FY-End (#)    at FY-End ($)
                           Exercise     Realized      Exercisable/     Exercisable/
         Name                (#)          ($)         Unexercisable    Unexercisable
         ----              --------     --------      -------------    -------------
<S>                        <C>          <C>           <C>              <C>     
James Ciocia                 -0-          -0-            125,370*         $507,775

Thomas Povinelli             -0-          -0-            125,370*         $507,775

Gary Besmer                  -0-          -0-             75,223*         $304,668

Kathryn Travis               -0-          -0-             94,039*         $380,876

Ralph Esposito               -0-          -0-             34,000*         $124,516
                                                         178,000**        $249,200***
</TABLE>

- ---------------
         *    Such options are exercisable.

         **   Such options are not exercisable.

         ***  Based on current market price of $7.00 discounted by 20% in
accordance with the terms of the options.

                                      -47-
<PAGE>   55
                        OPTION GRANTS IN LAST FISCAL YEAR

<TABLE>
<CAPTION>
Name and Principal                             Percent       Exercise       Expiration
Position                        Options       of Total *      Price         Date
- --------                        -------       ----------      -----         ----
<S>                             <C>           <C>            <C>            <C>
James Ciocia                     18,850           2.8%        $ 2.50        7/4/99
President and
Director

Thomas Povinelli                 18,850           2.8%        $ 2.50        7/4/99
Chief Operating Officer
and Director

Gary Besmer                      11,310           1.7%        $ 2.50        7/4/99
Vice President and
Director

Kathryn Travis, Vice             14,170           2.1%        $ 2.50        7/4/99
President, Secretary
and Director

Director

Ralph V. Esposito               200,000          30.1%            **            **
Chief Financial Officer,          1,820           0.3%        $ 2.50        7/4/99
Vice President and
Treasurer
</TABLE>

- ----------

         * 60,000 options out of 465,000 options granted during such year were
         rescinded pursuant to a preexisting incentive compensation agreement
         and would thereby increase proportionally percentages in table.

         ** Options were granted on May 19, 1995 and vest as follows: on the
         date of grant -- 22,000; on anniversary no. 1 - - 14,000; on
         anniversary no. 2 -- 15,000; on anniversary no. 3 -- 45,000; on
         anniversary no. 4 --54,000; on anniversary no. 5 -- 25,000; and on
         anniversary no. 6 -- 25,000. The exercise price depends upon the date
         of vesting, as follows: on the date of grant -- 10,000 at $3.00 and
         12,000 at $4.00; thereafter at the market price on the date of vesting
         less a discount equal to 20%. Options expire 5 years after the date of
         vesting. See "-- Stock Option Plan."

Messrs. Ciocia, Povinelli and Esposito and Ms. Travis earn commissions from the
sale of securities and insurance products to clients of JT Securities out of
which commissions such individuals compensate JT Securities for clerical and
support services and client references. See "CERTAIN TRANSACTIONS."

                                      -48-
<PAGE>   56
DIRECTORS' COMPENSATION

         Directors of the Company receive no compensation for serving as a
director.

STOCK OPTION PLAN

         On September 14, 1993, the Company adopted its 1993 Joint Incentive and
Non-Qualified Stock Option Plan, as amended October 14, 1993 (the "Plan"),
pursuant to which the Company may now grant options to purchase up to an
aggregate of 816,000 shares. Such options may be intended to qualify as
"incentive stock options" within the meaning of Section 422 of the Internal
Revenue Code of 1986, as amended, or they may be intended not to qualify under
such Section ("Non-Qualified Options").

         The Plan is administered by a Stock Option Committee of the Board of
Directors of the Company, which has authority to determine the persons to whom
the options may be granted, the number of shares of Common Stock to be covered
by each option, the time or times at which the options may be granted or
exercised, whether the options will be Incentive Options or Non-Qualified
Options, and other terms and provisions of the options. The exercise price of
Incentive Stock Options granted under the Plan may not be less than the fair
market value of a share of Common Stock on the date of grant (110% of such value
if granted to a person owning in excess of ten percent of the Company's
securities). Options under the Plan may not have a term longer than 10 years
from the date of grant (five years if granted to a person owning in excess of
ten percent of the Company's securities) and may not be granted more than ten
years from the date of adoption of the Plan.

         The Stock Option Committee consists of disinterested directors and
administers the Plan for the purpose of complying with Rule 16(b)(3) under the
Securities Exchange Act of 1934, as amended, with respect to grants under the
Plan.

         To the date of this Prospectus, Non-Qualified Options to purchase
83,604 shares, 83,604 shares, 50,163 shares, and 62,710 shares of Common Stock
at the price of $2.60 per share have been granted under the Plan to James
Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis, respectively;
Non-Qualified Options to purchase 41,766 shares, 41,766 shares, 25,060 shares,
and 31,329 shares of Common Stock at the price of $3.65 per share have been
granted under the Plan to James Ciocia, Thomas Povinelli, Gary Besmer and
Kathryn Travis, respectively; Non-Qualified Options to purchase 18,850 shares,
18,850 shares, 11,310 shares, and 14,170 shares of Common Stock at the price of
$2.50 per share have been granted under the Plan to James Ciocia, Thomas
Povinelli, Gary Besmer and Kathryn Travis, respectively; Non-Qualified Options
to purchase 1,820 shares of Common Stock at the price of $2.50 per share, 7,920
shares of Common Stock at the price of $2.60 per share and 4,080 shares of
Common Stock at the price of $3.65 per share have been 

                                      -49-
<PAGE>   57
granted under the Plan to Ralph Esposito, the Chief Financial Officer of the
Company. In addition, the Company granted to its Chief Financial Officer options
to purchase up to 200,000 shares of Common Stock vesting over several years and
exercisable at a 20% discount from the market price of the Common Stock. The
Company has also granted to its Controller options to purchase up to 95,000
shares of Common Stock vesting over several years and exercisable at 50% of the
market price of the Common Stock on specified dates. In total the Company has
granted the option to purchase 792,002 shares and options to purchase 23,998
shares remain to be granted under the Plan.

INDEMNIFICATION

         The Company's Certificate of Incorporation includes a provision that
eliminates or limits the personal financial liability of the Company's
directors, except in situations where there has been a breach of the duty of
loyalty, failure to act in good faith, engaging in intentional misconduct or
knowing violation of the law.

         In addition, the Company's By-Laws include provisions to indemnify its
officers and directors and other persons against expenses, judgments, fines and
amounts paid in settlement in connection with threatened, pending or completed
suits or proceedings against such persons by reason of serving or having served
as officers, directors or in other capacities, except in relation to matters
with respect to which such persons shall be determined to have acted not in good
faith, unlawfully or not in the best interest of the Company. With respect to
matters as to which the Company's officers and directors and others are
determined to be liable for misconduct or negligence in the performance of their
duties, the Company's By-Laws provide for indemnification only to the extent
that the Company determines that such person acted in good faith and in a manner
not opposed to the best interests of the Company.

         INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE SECURITIES
ACT OF 1933 MAY BE PERMITTED TO DIRECTORS, OFFICERS OR PERSONS CONTROLLING THE
COMPANY PURSUANT TO THE FOREGOING PROVISIONS, THE COMPANY HAS BEEN INFORMED THAT
IN THE OPINION OF THE SECURITIES AND EXCHANGE COMMISSION, SUCH INDEMNIFICATION
IS AGAINST PUBLIC POLICY AS EXPRESSED IN THE ACT AND IS THEREFORE UNENFORCEABLE.

                                      -50-
<PAGE>   58
                             PRINCIPAL STOCKHOLDERS

         The following table sets forth, as of April 30, 1996, to the extent
known to the Company, the ownership of the Company's Common Stock, par value
$.01 per share, by (i) each person who is known by the Company to own of record
or beneficially more than 5% of the issued and outstanding Common Stock, (ii)
each of the Company's directors and executive officers, and (iii) all directors
and executive officers as a group. Except as otherwise indicated, the
stockholders listed in the table have sole voting and investment powers with
respect to the shares indicated.

<TABLE>
<CAPTION>
Name and Address of                             Amount and Nature of
Beneficial Owner                                Beneficial Ownership                    Percent of Class
<S>                                             <C>                                     <C>
James Ciocia                                         1,163,843 (1)                            20.5%
17 Folgers Lane
Dix Hills, NY 11746

Thomas Povinelli                                     1,163,843 (2)                            20.5%
3427 Bayfront Place
Baldwin, NY 11510

Gary Besmer                                            698,503 (3)                            12.4%
35 Deer Run
East Islip, NY 11730

Kathryn Travis                                         451,603 (4)                             8.0%
31 Wood Lane
Lattingtown, NY 11560

Ralph V. Esposito                                       51,778 (5)                              .8%
854 Beckman Drive
No. Bellmore, NY 11710

Seth Akabas                                              8,081 (6)                              .2%
245 West 107th Street
New York, NY 10025

Louis Karol                                              1,530                                 .03%
28 Fairview Avenue
East Williston, NY 11596

Steven Gilbert                                         486,154 (7)                             8.0%
2420 Enterprise Road; Suite 100
Clearwater, FL  34623

All directors and officers
as a group (7 persons)                               3,532,783                                55.5%
</TABLE>


                                      -51-
<PAGE>   59

         (1) Includes 83,604 shares and 41,766 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

         (2) Includes 83,604 shares and 41,766 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

         (3) Includes 50,163 shares and 25,060 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

         (4) Includes 62,710 shares and 31,329 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

         (5) Includes 7,920 shares and 4,080 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively. In addition includes 22,000 shares of Common Stock issuable upon
the exercise of currently exercisable options at a price of $3.00. Does not
include 178,000 shares issuable upon the exercise of options that are not
exercisable within 60 days.

         (6) Includes 8,081 shares owned by the law firm of Akabas & Cohen of
which Mr. Akabas is a partner.

         (7) Includes 203,428 shares owned by the Gilbert Family Limited
Partnership of which Steven Gilbert is a 97% beneficiary. In addition, includes
240,000 shares issuable upon exercise of options at $3.50 per share. Does not
include 100,000 shares issuable at $3.50 per share that are not exercisable
within 60 days.

                                      -52-
<PAGE>   60
                              CERTAIN TRANSACTIONS

         In October and November 1993, the Company obtained bridge loans in the
aggregate amount of $750,000 from 11 individuals in a private placement
offering. Under the terms of such bridge loans, the Company borrowed an
aggregate of $750,000, which was due and payable upon the earlier of 14 months
or the closing of the Offering. The loans provided for interest at the floating
rate of prime plus 1.5% per annum. In connection with the bridge loans, the
Company issued Class A Warrants to purchase 360,000 shares of Common Stock at
$2.08 per share and Class B Warrants to purchase 239,97 shares of Common Stock
at $3.13 per share. The shares of Common Stock underlying such Class A Warrants
and such Class B Warrants were registered under the registration statement for
the Company's initial public offering of securities (the "IPO"). The
registration statement from the Company's IPO expired, and the Company is
required to register the shares issuable under the Class B Warrants. Thomas
Povinelli's father (Thomas Povinelli, Sr.) subscribed to $100,000 of such bridge
loans and received 48,000 Class A Warrants and 31,997 Class B Warrants; Kathryn
Travis's mother (Paula Sclafani) subscribed to $56,358 of such bridge loans and
received 27,052 Class A Warrants and 18,033 Class B Warrants; and Gary Besmer's
stepdaughter (Ilia Walsh) subscribed to $100,000 of such bridge loans and
received 48,000 Class A Warrants and 31,997 Class B Warrants. Certain of the
individual lenders of the bridge loans had previously advanced funds to the
Company, evidenced by demand promissory notes. Such individuals effected the
bridge loan by cancellation of their demand promissory notes. One bridge lender
is Ralph Esposito, the Chief Financial Officer of the Company. On May 8, 1995
Judah Wernick, an employee of the underwriter of the IPO, purchased all 360,000
Class A Warrants.

         From October 1993 to January 1994, the Company issued a total of
186,197 shares in a private placement of Common Stock to 18 individuals and the
law firm serving as counsel to the Company. Each of such purchasers, except the
law firm, is a manager of an office of the Company who purchased such shares to
provide capital to the Company to enable the Company to open an additional
office for such purchaser to manage. In some instances, such purchasers advanced
the purchase price to the Company at the time the applicable office was opened
several months before the private placement of Common Stock. Such advances were
reflected as loans payable to stockholders in the Company's financial statements
and were applied to the purchase price in the private placement of Common Stock.
One of such managers is Dominick Ciocia, James Ciocia's brother, who acquired
7,803 shares for $24,000. Seth Akabas, a director of the Company, is a partner
of the law firm that acquired 8,081 shares of Common Stock in such private
placement.

         James Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis, each an
officer, director and principal shareholder of the Company, had a financial
interest in the merger that took place on December 31, 1992 among the Company
and 15 other corporations pursuant to an Amended and Restated Agreement and Plan
of Merger (the "Plan of Merger"). Each of 

                                      -53-
<PAGE>   61
such individuals owned shares of each of the 15 other corporations that were
merged into the Company pursuant to the Plan of Merger, and collectively they
owned at least half and, in some cases, all of the shares of such other
corporations as follows: Together they owned 100% of the Company; Gilman &
Ciocia of the Bronx, Inc.; Gilman & Ciocia of Boca Raton, Inc.; and Gilman &
Ciocia of Las Vegas, Inc. They also owned 95% of Gilman & Ciocia of Prospect
Park, Inc. and 80% of Gilman, Ciocia F.P.S. Inc. In addition, they owned 51% of
Gilman, Ciocia & O'Connell, Inc.; Gilman , Ciocia & Araneo, Inc.; Gilman &
Ciocia of Hollis, Inc.; Gilman, Ciocia & Maiorano, Inc.; Gilman & Ciocia of
Babylon, Inc.; Gilman & Ciocia of Hauppauge, Inc.; Gilman & Ciocia of
Bronxville, Inc.; and Gilman & Ciocia & Gilbert, Inc. Finally, they owned 50% of
Gilman, Ciocia and Brower, Inc. and Gilman, Ciocia & Pasatieri, Inc.

         In such merger, Mr. Ciocia and Mr. Povinelli each received 417,118
shares of Common Stock in the aggregate in respect of his shares of stock in the
15 other participating corporations; Mr. Besmer received 250,259 shares of
Common Stock in the aggregate in respect of his shares of stock in the 15 other
participating corporations; and Ms. Travis received 139,029 shares of Common
Stock in the aggregate in respect of her shares of stock in the 15 other
participating corporations. In connection with such merger, the Company had
agreed to pay merger advisory fees to Messrs. Ciocia, Povinelli and Besmer and
Ms. Travis in the amounts of $44,318, $26,590 and $14,774, respectively, which
fees were subsequently waived orally by such individuals. In each of these other
corporations, James Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis
constituted the majority of the Board of Directors.

         At the time of the merger, certain of the shareholders in such
corporations, including Kathryn Travis who at the time of the merger owed
$340,000, had not paid in full notes aggregating approximately $630,000 that
they had delivered to the participating corporations at the time of the original
issuance of their shares. At the time of the merger, the shares issued in the
merger to any shareholder who had not fully paid all notes receivable that were
held by the Company after the merger were pledged to secure such notes and
delivered to the Company pursuant to such pledge. In October 1993, the shares so
pledged, totaling 523,494 shares, were placed in escrow with counsel to the
Company to be released to the shareholder when such shareholder's notes are paid
in full and to be canceled pro rata for any unpaid balance of such shareholder's
notes.

         In December, 1992, the Company acquired all of the assets subject to
all of the liabilities of a tax preparation and financial planning business in
New Jersey operated by Messrs. Ciocia, Povinelli and Besmer, Ms. Travis and
another individual, Jack Kaplan, as a joint proprietorship. Such business was
under common control with the Company and had conducted operations in common
with the Company, and its operations have historically been included in the
results of operations of the Company for financial reporting purposes. In


                                      -54-
<PAGE>   62
exchange for the assets of such business, the Company issued 121,393 shares of
Common Stock, of which Messrs. Ciocia, Povinelli and Besmer and Ms. Travis
received 60,694 shares. The value of the assets of the joint proprietorship were
determined based on historical cost. The transaction was approved by the
shareholders of the Company.

         In October 1993, the Company, with the consent of the individuals
involved, rescinded all options previously granted to the officers and directors
of the Company and granted five-year options to purchase Common Stock at
exercise prices of $2.60 and $3.65 per share under its 1993 Joint Incentive and
Non-Qualified Stock Option Plan to its executive officers and directors as
follows: James Ciocia--83,604 at $2.60 per share and 41,766 at $3.65 per share;
Thomas Povinelli-- 83,604 at $2.60 per share and 41,766 at $3.65 per share; Gary
Besmer-- 50,163 at $2.60 per share and 25,060 at $3.65 per share; Kathryn
Travis--62,710 at $2.60 per share and 31,329 at $3.65 per share; and Ralph
Esposito--7,920 at $2.60 per share and 4,080 at $3.65 per share. In July 1994,
the Company granted additional options to purchase shares of Common Stock at
$2.50 per share to such officers and directors as follows: James Ciocia--18,850,
Thomas Povinelli--18,850, Gary Besmer-- 11,310, Kathryn Travis--14,170 and Ralph
V. Esposito--1,820.

         Royal Alliance, the securities broker/dealer for whom approximately 85
employees and affiliated financial planners of the Company act as Registered
Representatives, shares commissions with its Registered Representatives. Prior
to July 1, 1994, the commissions owing to Registered Representatives who were
employees or affiliated financial planners of the Company were paid directly to
such individuals, except that such commissions were reduced by the amount
payable by the Registered Representatives to the Company for the Company's
compensation in connection with its providing office space and secretarial and
clerical support and its reference of clients to the Registered Representatives.
At the request of Royal Alliance, the aggregate amount of such reduction for the
Company's compensation was paid to Thomas Povinelli (a Registered Representative
of Royal Alliance and the Chief Operating Officer and Treasurer, a director and
a principal shareholder of the Company) as an escrow agent. Upon each payment,
Mr. Povinelli then transferred the entire balance to the Company. The Company
has terminated such arrangement and all payments are now made to JT Securities
Inc., the Company's wholly-owned broker/dealer subsidiary.

         Each of James Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis,
acts as a Registered Representative for Royal Alliance and as an authorized
agent for insurance carriers.

         Mr. Ciocia earned gross commissions from sales of securities and
insurance products in connection with his work with the Company equal to
approximately $234,000 in the Company's 1995 fiscal year and $327,000 in the
Company's 1994 fiscal year and paid approximately $100,000 and $141,000 in such
years, respectively, to the Company for clerical, support staff, office space
and client references.

                                      -55-
<PAGE>   63
         Mr. Povinelli earned gross commissions from sales of securities and
insurance products in connection with his work with the Company equal to
approximately $250,000 in the Company's 1995 fiscal year and $276,000 in the
Company's 1994 fiscal year and paid approximately $107,000 and $119,000 in such
years, respectively, to the Company for clerical, support staff, office space
and client references.

         Mr. Besmer earned gross commissions from sales of securities and
insurance products in connection with his work with the Company equal to
approximately $21,000 in the Company's 1995 fiscal year and paid approximately
$9,000 to the Company for clerical, support staff, office space and client
references.

         Ms. Travis earned gross commissions from sales of securities and
insurance products in connection with her work with the Company equal to
approximately $12,000 in the Company's 1995 fiscal year and $15,000 in the
Company's 1994 fiscal year and paid approximately $5,000 and $7,000 in such
years, respectively, to the Company for clerical, support staff, office space
and client references.

         In 1991, the four principle shareholders, Messrs. Ciocia, Povinelli and
Besmer and Ms. Travis, personally agreed to purchase the Common Stock of a
former stockholder and executed and delivered a promissory note in the original
principal amount of $360,000 in connection with such purchase. From 1991 through
1994, annual payments thereunder, in the amount of approximately $75,000 with
interest, were advanced by the Company, and each shareholder's allocable portion
thereof was deducted from his or her salary that would otherwise be payable by
the Company. In January 1995, the Company paid such former shareholder in full
on behalf of the four principal shareholders. In January and July 1995, the four
principal shareholders agreed to surrender a total of 96,964 shares of Common
Stock in lieu of repayment of such loans advances by the Company. In such
transactions, such Common Stock was valued at its market price.

         In January 1995, two officers of the Company, Kathryn Travis and Ralph
Esposito, purchased 22,759 shares of common stock that had been canceled due to
non-payment by a private placement investor. The purchase price of $3.07 per
share was the price to be paid by such investor.

         In March 1995, the Company transferred ownership of certain life
insurance policies that it maintained on key officers to the officers
themselves. These policies had cumulative cash values of $117,194 on the books
of the Company. On August 18, 1995, the officers gave the Company promissory
notes in principal amounts equal to the recorded cash values. The notes are
payable in 52 equal bi-weekly installments (including interest at 9% per annum)
each totaling $2,253.73, with balloon payments due August 15, 1997 totaling
$11,299.24.

         Each year the Company borrows funds to finance its seasonal tax
preparation activities. During the 1995 fiscal year the Company had a 

                                      -56-
<PAGE>   64
line of credit for up to $1,000,000 (which has been increased to $2,000,000 for
the 1996 fiscal year), which it borrows from to finance its off season activity
and growth. The four principle shareholders, Messrs. Ciocia, Povinelli and
Besmer and Ms. Travis, personally guaranteed the repayment of the Company's line
of credit as well as its long-term loan in the original amount of $500,000 from
State Bank of Long Island. Such shareholders received no consideration for such
guarantees other than their salaries and other compensation.

         In November 1995, the five executive officers sold options to purchase
a total of 65,000 share at $2.50 per share to Rummco, Ltd., a Cayman Islands
company. In connection with such sale, the Company agreed to consent to such
sale and register shares underlying such options with the registration statement
of which this Prospectus is a part.

         The Company holds demand loans due from stockholders aggregating
$180,895, of which $127,395 was due from directors and was previously agreed to
be repaid by June 30, 1995 through salary deductions or cash repayments. These
loans were in default although the Company made no demand for repayment until
March 1996. On March 8, 1996, the demand loans amounting to $127,395 were
converted to notes receivable. The remaining loans aggregating $53,500 are due
from various minority stockholders on demand.

                                      -57-
<PAGE>   65
                              PLAN OF DISTRIBUTION

         The Common Stock and Public Redeemable Warrants registered hereby will
be issued by the Company to the holders of the applicable convertible security
upon the exercise thereof by such holders. The Company may engage in
solicitations through its officers and directors or through placement agents to
induce the holders of such securities to exercise them. In addition, the Company
has the right to redeem Public Redeemable Warrants at a price of $.01 per share,
provided that warrantholders will have 30 days to exercise in the case of such
redemption. If the Company redeems the Public Redeemable Warrants however, the
volume of warrantholders exercising the warrants may depress the market price of
the Common Stock. Upon exercise, the Common Stock and Public Redeemable Warrants
will be held by such holders and any further distribution will not be in the
Company's control.

                             SELLING SECURITYHOLDERS

         All of the shares of Common Stock (collectively, the "Shares") offered
herein for the accounts of the persons identified in the following table (the
"Selling Securityholders") may be sold from time to time. The Selling
Securityholders and the amount of securities that may be acquired by each are
set forth below.

         All of the Shares, which will be offered by the Selling
Securityholders, may be acquired by them as follows: 239,975 shares at an
exercise price per share of $3.13 from the Company pursuant to the exercise of
Class B Warrants that were granted in October and November 1993 in connection
with the Company's private placement offering of debt securities, 100,000 shares
at an exercise price of $5.125 pursuant to outstanding options, 150,000 shares
at an exercise price of $5.13 pursuant to outstanding options, 65,000 shares at
an exercise price of $2.50 pursuant to outstanding employee options assigned to
Rummco, Ltd., 144,001 shares of Common Stock at an exercise price of $3.65 per
share pursuant to outstanding employee options, 288,001 shares of Common Stock
at an exercise price of $2.60 pursuant to outstanding employee options, 10,000
shares of Common Stock at an exercise price of $3.00 per share pursuant to
outstanding employee options, 12,000 shares of Common Stock at an exercise price
of $4.00 per share pursuant to outstanding employee options, 178,000 shares of
Common Stock at prices based on market price per share at time of vesting
pursuant to outstanding employee options, 101,566 shares of Common Stock and
50,783 Public Redeemable Warrants issuable to Patterson Travis, Inc. may be
acquired at a price of $8.40 per unit, each unit consisting of two shares of
Common Stock and one Public Redeemable Warrant, and 50,783 shares of Common
Stock issuable to Patterson Travis, Inc. upon exercise of the Public Redeemable
Warrants that are issuable upon exercise of the Underwriter's Warrants may be
acquired at a price of $4.67. As of the date of this Prospectus, no Selling
Securityholder has exercised any of the warrants or options described above.

                                      -58-
<PAGE>   66
<TABLE>
<CAPTION>
                                                Amount of                      Percentage
                                                Common          Amount         of Common
Selling                                         Stock           of             Stock
Securityholder                                  owned           Common         owned
and Position                                    before          Stock          after
to Company                                      offering        offered        offering(>1%)
- ----------                                      --------        -------        -------------
<S>                                             <C>             <C>            <C>                  
Paula Sclafani,                                 18,035          18,035          -0-
mother of Kathryn Travis,
Secretary, Vice President
and Director

Thomas Povinelli, Sr.,                          49,595          49,595          -0-
father of Thomas Povinelli,
Chief Operating Officer
and Director

Joseph Cifarelli                                 1,600           1,600          -0-

Samuel Bernthal                                 10,762          10,762          -0-

Carmela Ciocia                                  41,596          41,596          -0-

Ilia Walsh,
stepdaughter of Gary Besmer,

Vice President and Director                     31,997          31,997          -0-

James Ciocia,

President and Director                       1,163,843         125,370           14%

Thomas Povinelli,

Chief Operating Officer and Director         1,163,843         125,370           14%

Gary Besmer,

Vice President and Director                    698,503          75,223          8.4%

Kathryn Travis,

Secretary, Vice President and Director         451,603          94,039            5%

Ralph Esposito,                                229,778         229,778          -0-
Chief Financial Officer,
Vice President and Treasurer

John Schnitzler                                 35,996          35,996          -0-

Garo Armen                                      35,996          35,996          -0-

Michael Howard                                   8,000           8,000          -0-

Patterson Travis, Inc.,                        786,111         152,349(1)       6.9%
underwriter of Company's
initial public offering

EuroMarket Advisory, Inc.                       50,000          50,000          -0-

Cascade Corporation                             50,000          50,000          -0-

Deborah A. Picou                                50,000          50,000          -0-

Texas Capital Securities, Inc.                  15,000          15,000          -0-

Harbor Financial Inc.                           85,000          85,000          -0-
</TABLE>

                                      -59-
<PAGE>   67
<TABLE>
<S>                                             <C>             <C>             <C>
Rummco, Ltd.                                    65,000          65,000          -0-
</TABLE>


<TABLE>
<CAPTION>
                                                              Amount of                          Percentage of
                                                              Public                             Public
Redeemable                                                    Redeemable        Amount of        Redeemable
Selling                                                       Warrants          Public           Warrants
Securityholder                                                owned             Redeemable       owned
and Position                                                  before            Warrants         after
to Company                                                    offering          offered          offering(>1%)
- ----------                                                    --------          -------          -------------
<S>                                                           <C>               <C>              <C>  
Patterson Travis, Inc.                                        53,000            50,783           2,217
underwriter of Company's
initial public offering
</TABLE>

         (1) Includes 50,783 shares of Common Stock issuable upon exercise of
the Public Redeemable Warrants that are issuable upon exercise of the
Underwriter's Warrants.

PLAN OF DISTRIBUTION BY SELLING SECURITYHOLDERS

         No underwriter is involved in the distribution of the securities that
may be owned by the Selling Securityholders, but rather sales will be made by
the Selling Securityholders either directly or through one or more securities
brokers or dealers in over-the-counter transactions on The NASDAQ Stock Market,
or in privately negotiated transactions. At the time that a particular offer of
any of the Shares is made by or on behalf of a Selling Securityholder, to the
extent required, a Prospectus Supplement will be distributed that will set forth
the number of Shares being offered and the terms of the offering, including the
name or names of any underwriters, dealers or agents, the purchase price paid by
any underwriter for Shares purchased from the Selling Securityholder and any
discounts, commissions or concessions allowed or reallowed or paid to dealers,
and the proposed selling price to the public.

         Shares sold in over-the-counter transactions will be sold at the
current market prices at the time of sale, and any Shares sold in private
transactions will be sold at prices acceptable to the buyer and seller.
Broker-dealers through which the Selling Securityholders effect sales of the
Shares may receive compensation in the form of discounts, concessions or
commissions from the Selling Securityholders and/or the purchasers of the Shares
for whom such broker-dealers may act as agent or to whom they sell as principal,
or both (which compensation as to a particular broker-dealer may be in excess of
customary compensation).

                                      -60-
<PAGE>   68
         The Selling Securityholders and any broker-dealers who act in
connection with the sale of Shares hereunder may be deemed to be "underwriters"
within the meaning of Section 2(11) of the Securities Act of 1933, as amended
(the "Securities Act"), and any commissions received by them and profit on any
resale of the Shares as principal might be deemed to be underwriting discounts
and commissions under the Securities Act.

         Under the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and the regulations promulgated thereunder, any person engaged in a
distribution of Common Stock offered by this Prospectus may not simultaneously
engage in market-making activities with respect to the Common Stock during the
applicable "cooling off" period (9 days) prior to the commencement of such
distribution. In addition, and without limiting the foregoing restriction, the
Selling Securityholders will be subject to applicable provisions of the Exchange
Act and the rules and regulations promulgated thereunder, including, without
limitation, Rules 10b-6 and 10b-7 in connection with transactions in the Shares,
which provisions may limit the timing of purchases and sales of shares of Common
Stock by the Selling Securityholders.

         The Selling Securityholders will receive the entire proceeds from the
sale of their Shares, less any commissions paid to brokers or dealers for
executing such offers. Although the Company will not receive any funds from the
sale of the Selling Securityholders' shares, the Company will pay for all
expenses of the offering and will furnish current prospectuses to the Selling
Securityholders at their request.

LOCK-UP AGREEMENTS

         All shareholders of the Company prior to its initial public offering
have agreed not to sell any Common Stock without the prior written consent of
the underwriter of the Company's initial public offering until September 9,
1996. In December 1995, 261,380 shares of Common Stock were released pursuant to
a Lock-up Release Letter by Patterson Travis, Inc. dated January 10, 1996. The
shares released are owned by the following executive officers in the following
amounts: James Ciocia 80,000 shares, Thomas Povinelli 90,000 shares, Gary Besmer
52,000 shares, Kathryn Travis 28,000 shares and Ralph Esposito 11,380 shares.

                            DESCRIPTION OF SECURITIES

UNITS

         Each Unit (a "Unit") offered hereby consists of two shares of the
Common Stock, par value $.01 per share, of the Company and one redeemable
warrant (each a "Redeemable Warrant"), each Redeemable Warrant to purchase one
additional share of such Common Stock. The Units are no longer traded as units,
and the Common Stock and Redeemable Warrants composing the Units are separately
transferrable.

                                      -61-
<PAGE>   69
COMMON STOCK

         The Company, a Delaware corporation, is authorized to issue nine
million (9,000,000) shares of Common Stock, par value $.01 per share. At the
date of this Prospectus the Company has five million, five hundred seventy six
thousand, four hundred thirty (5,576,430) shares of Common Stock outstanding.
Upon payment in full of the subscription price therefor, the shares of Common
Stock are not subject to further assessment or call.

         The following summary description of the Common Stock is qualified in
its entirety by reference to the Company's Certificate of Incorporation, as
amended. The holders of the Common Stock are entitled to one vote for each share
held of record on each matter submitted to a vote of stockholders. There is no
cumulative voting for election of directors. Subject to the prior rights of any
series of Preferred Stock that may from time to time be outstanding, if any,
holders of Common Stock are entitled to receive ratably such dividends as may be
declared by the Board of Directors out of funds legally available therefor, and,
in the event of liquidation, dissolution or winding up of the Company, are
entitled to share ratably in all assets remaining after payment of liabilities.
Holders of Common Stock have no preemptive rights and have no rights to convert
their Common Stock into any other securities. The outstanding Common Stock is,
and the Common Stock to be outstanding upon completion of this offering will be,
validly issued, fully paid and nonassessable.

PUBLIC REDEEMABLE WARRANTS

         Each Redeemable Warrant entitles the holder thereof to purchase one
share of Common Stock at an exercise price of $4.67 per share, subject to
adjustment in the event of certain occurrences, such as stock dividends, splits
and combinations. The Redeemable Warrants are exercisable for a period of three
years after the date of this Prospectus, by surrendering the certificate
representing the Redeemable Warrant to the Company, or its authorized transfer
agent, with the subscription form attached thereto properly completed and
executed together with payment in full by certified or bank teller's check of
the aggregate exercise price of all the Redeemable Warrants then exercised. The
Redeemable Warrants are redeemable by the Company at a price of one cent ($.01)
per Redeemable Warrant, provided that (i) notice of redemption is given to the
Redeemable Warrantholder not less than thirty days prior to the date fixed for
redemption; (ii) the aggregate average of the closing bid and asked quotations
of the Common Stock shall have been at least 25% above the Redeemable Warrant
Exercise Price per share for the twenty trading days ending on the third day
prior to the day on which notice of redemption is given; and (iii) holders of
the Redeemable Warrants shall be entitled to exercise Redeemable Warrants until
the close of business on the day prior to the date fixed for redemption.

                                      -62-
<PAGE>   70
         The Company may at any time, and from time to time, extend the exercise
period of the Redeemable Warrants provided that written notice of such extension
is given to the Redeemable Warrantholders prior to the expiration date then in
effect. Also, the Company may reduce the exercise price of the Redeemable
Warrants for limited periods of time through the end of the exercise period.
Changes in the terms of outstanding Redeemable Warrants may constitute an
offering of a new security for which an appropriate registration statement (or
post-effective amendment to the registration statement of which this Prospectus
is a part) would have to be filed and declared effective prior to any exercise
under such changed terms. In addition, the Company may be deemed to be engaged
in a self tender offer or a going private transaction, which would result in
additional required filings. The Company must give notice of any reduction of
the exercise price to the Redeemable Warrantholders. The Company does not
currently contemplate an extension of the exercise period or a reduction of the
exercise price.

         Each Redeemable Warrant will be separable from the Units upon issuance
and will be separately traded and quoted. No assurance can be given, however,
that any trading market for the Redeemable Warrants will continue. Upon the
expiration of the Redeemable Warrants following the exercise period referred to
above, any market that might have existed for the Redeemable Warrants will
terminate.

         The exercise price of the Redeemable Warrants and the number of shares
issuable upon exercise will be adjusted upon the occurrence of certain events,
including (a) the issuance of dividends payable in Common Stock, (b)
subdivisions or combinations of the Common Stock, (c) the issuance of rights or
options entitling the holder to acquire shares of Common Stock at less than the
then current market price and the then current Redeemable Warrant Exercise
Price, and (d) the issuance of shares of Common Stock or of obligations or other
securities convertible into or exchangeable for shares of Common Stock, in each
case for a consideration less than the then current market price and the then
current Redeemable Warrant Exercise Price; provided that no adjustment will be
required for the issuance of shares upon the exercise of conversion, option,
warrant or other rights currently outstanding and described elsewhere in this
Prospectus, and no adjustment will be required in the event that a merger or
acquisition is undertaken by the Company, and no adjustment will be required
upon the issuance or exercise of options under a bona fide employee stock option
plan and in certain other circumstances.

         The Redeemable Warrants are being issued pursuant to a Warrant
Agreement between the Company and Corporate Stock Transfer, Inc., as Warrant
agent. Corporate Stock Transfer, Inc. will also act as the Company's transfer
agent for its Common Stock. The foregoing brief description of the Redeemable
Warrants is a summary of the rights and privileges of Redeemable Warrantholders,
does not purport to be complete and is qualified in its entirety by reference to
the Warrant 

                                      -63-
<PAGE>   71
Agreement, a copy of the form of which is an exhibit to the Registration
Statement of which this Prospectus forms a part.

UNDERWRITER'S WARRANTS

         The Company granted to the underwriter of its initial public offering
of securities five-year Underwriter's Warrants to purchase up to 50,783 Units
exercisable until September 9, 1999, at $8.40 per Unit, subject to adjustment in
the event of certain occurrences, such as stock dividends, splits and
combinations. The Underwriter's Warrants also contain certain provisions further
protecting the holder against dilution.

         The Underwriter's Warrants may be exercised by surrendering the
certificate representing the Underwriter's Warrants to the Company, or its
authorized transfer agent, with the subscription form attached thereto properly
completed and executed together with payment in full of the aggregate exercise
price. The Underwriter's Warrants and the securities underlying them are covered
by the Registration Statement of which this Prospectus is a part.

PREFERRED STOCK

         The Company is authorized to issue 100,000 shares of Preferred Stock,
none of which is outstanding, and the Company has no current understanding to
issue any of such Preferred Stock. The Board of Directors of the Company is
vested with authority to divide the authorized shares of Preferred Stock into
one or more series of such shares and to fix and determine the relative rights
and preferences of any such series. A series of such shares may, among other
matters, establish (a) the number of shares of Preferred Stock to constitute
such series and the designations thereof; (b) the rate and preference of
dividends, if any, the time of payment of dividends, whether dividends are
cumulative and the date from which any dividend shall accrue; (c) whether
Preferred Stock may be redeemed, and, if so, the redemption price and the terms
and conditions of redemption; (d) the liquidation preferences payable on
Preferred Stock in the event of liquidation; (e) sinking fund or other
provisions, if any, for redemption or purchase of such shares; (f) the terms and
conditions by which Preferred Stock may be converted, if the series is issued
with the privilege of conversion; and (g) voting rights, if any. The Board of
Directors, without the approval of the Company's shareholders, has the power to
authorize the issuance of Preferred Stock with voting and conversion rights that
could adversely affect the voting power of the Common Stock. See "RISK
FACTORS--Preferred Stock May Inhibit Change of Control."

                                  LEGAL MATTERS

         The legality of the securities offered hereby will be passed on for the
Company by Akabas & Cohen, 488 Madison Avenue, 6th floor, New 

                                      -64-
<PAGE>   72
York, NY 10022. Akabas & Cohen is the beneficial and record owner of 8,081
shares of the Company's Common Stock. Seth Akabas, a partner in the law firm of
Akabas & Cohen, is a director of the Company.

                                     EXPERTS

         The financial statements of the Company for the two-year period ended
June 30, 1995 included in this Prospectus have been included herein in reliance
on the report by Weinick, Sanders & Co., L.L.P., 1515 Broadway, New York, NY
10036, appearing elsewhere in this Prospectus and upon the authority of such
firm as experts in auditing and accounting.

                             ADDITIONAL INFORMATION

         The Company has filed with the office of the Securities and Exchange
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, its Registration
Statement on Form SB-2 (Registration No. 33-80627 under the Securities Act of
1933, with respect to the securities offered hereby (the "Registration
Statement"). This Prospectus does not contain all of the information set forth
in the Registration Statement and the exhibits and schedules thereto. For
further information, reference is hereby made to the Registration Statement.
Statements contained in the Prospectus as to the contents of any document are
not necessarily complete, and in each instance reference is made to the copy of
such document filed as an exhibit to the Registration statement, each such
statement being qualified in all respects by such reference. Copies of the
Registration Statement and such other reports filed by the Company may be
inspected without charge at the Public Reference Section of the Commission in
New York, NY at the address set forth above, at the Commission's regional office
in the Everett McKinley Dirksen Building, 219 South Dearborn Street, Chicago, IL
60604, and at the Commission's office at 7 World Trade Center, New York, NY
10048, and copies of all or any part thereof may be obtained from the Commission
at prescribed rates.

         Any document or part thereof which is incorporated by reference within
this Prospectus and not delivered herewith, will be provided, without charge, to
each person, including any beneficial owner, to whom a Prospectus is delivered,
upon written or oral request of such person; however, exhibits to documents that
are incorporated by reference shall not be furnished unless such exhibits are
specifically incorporated by reference into the information that the Prospectus
incorporates. Such information may be obtained by writing the Company at 475
Northern Boulevard, Great Neck, NY 11021, telephone (516) 482-4860, Attn:
Secretary.

                                      -65-
<PAGE>   73

                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                              FINANCIAL STATEMENTS

                                DECEMBER 31,1995

<PAGE>   74
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                                DECEMBER 31, 1995

                                    I N D E X

                                                                    Page No.
                                                                    --------
FINANCIAL STATEMENTS:

    Independent Accountants' Report ............................       F-2


    Consolidated Balance Sheets as at December 31, 1995
        (Unaudited) and June 30, 1995 ..........................   F-3 to F-4


    Consolidated Statements of Operations
        For the Six Months Ended December 31, 1995
        and 1994 (Unaudited) and For The Years
        Ended June 30, 1995 and 1994 ...........................       F-5


    Consolidated Statements of Stockholders' Equity
        For the Years Ended June 30, 1995 and 1994
        and For the Six Months Ended December 31, 1995
        (Unaudited).............................................       F-6


    Consolidated Statements of Cash Flows
        For the Six Months Ended December 31, 1995
        and 1994 (Unaudited) and For The Years
        Ended June 30, 1995 and 1994 ...........................   F-7 to F-10


    Notes to Consolidated Financial Statements .................  F-11 to F-27




                                       F-1
<PAGE>   75
                         INDEPENDENT ACCOUNTANTS' REPORT

To the Board of Directors
Gilman & Ciocia, Inc.

We have audited the accompanying consolidated balance sheet of Gilman & Ciocia,
Inc. and subsidiaries as at June 30, 1995, and the related consolidated
statements of operations, stockholders' equity and cash flows for the years
ended June 30, 1995 and 1994. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Gilman & Ciocia,
Inc. and subsidiaries as at June 30, 1995, and the results of its operations,
changes in stockholders' equity and its cash flows for the years ended June 30,
1995 and 1994, in conformity with generally accepted accounting principles.


/s/ Weinick, Sanders & Co. LLP

New York, N. Y.
August 7, 1995
(Except for Note 12(d) as to which
 the date is September 22, 1995)

                                       F-2
<PAGE>   76
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS


                                   A S S E T S
                                    (Note 9)

<TABLE>
<CAPTION>

                                                           December 31,
                                                               1995
                                                           (Unaudited -
                                                             Note 17)            June 30, 1995
                                                          -------------          -------------
<S>                                                       <C>                    <C>
Current assets:
    Cash (Note 11)                                         $  951,527             $1,335,762
    Investment in marketable securities (Note 4)            1,698,839              2,095,750
    Accounts receivable, net of allowance for
        doubtful accounts of $45,974 and $23,685,
        respectively (Notes 5 and 11)                         534,575                562,339
    Notes receivable - stockholders,
        current portion (Note 6)                              101,942                 44,625
    Other receivables - stockholders (Note 14)                239,794                180,895
    Note receivable - former stockholder,
        current portion (Note 7)                                4,503                  4,242
    Prepaid and refundable income taxes (Note 3)              468,885                118,589
    Prepaid expenses and other current assets (Note 3)      1,109,652                127,652
                                                           ----------             ----------
               Total current assets                         5,109,717              4,469,854
                                                           ----------             ----------
Property and equipment - net of accumulated
    depreciation and amortization of $719,851
    and $617,768, respectively (Notes 3 and 8)              1,225,231                926,967
                                                           ----------             ----------
Other assets:
    Notes receivable - stockholders,
        net of current portion (Note 6)                       226,088                 72,569
    Notes receivable - former stockholder,
        net of current portion (Note 7)                        21,148                 23,143
    Intangible assets, net of accumulated
        amortization of $80,691 and $20,467,
        respectively (Note 3)                                 688,072                471,561
    Investment in partnership (Note 14)                       498,020                   -
    Investment in joint venture                                  -                    20,000
    Security deposits                                         184,655                109,366
                                                           ----------             ----------
               Total other assets                           1,617,983                696,639
                                                           ----------             ----------

                                                           $7,952,931             $6,093,460
                                                           ==========             ==========
</TABLE>



          See accompanying notes to consolidated financial statements.

                                       F-3
<PAGE>   77
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS



                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                 December 31,
                                                                     1995
                                                                 (Unaudited -
                                                                   Note 17)            June 30, 1995
                                                              ---------------          -------------
<S>                                                           <C>                      <C>
Current liabilities:
    Accounts payable                                             $  200,985             $   34,248
    Notes payable - bank, current portion (Note 9)                2,166,667                216,667
    Note payable - other, current portion (Note 10)                  34,479                 21,807
    Accrued payroll and payroll taxes                                62,573                 38,979
    Accrued expenses and other current liabilities                  107,726                 95,809
                                                                 ----------             ----------
               Total current liabilities                          2,572,430                407,510
                                                                 ----------             ----------

Long-term debt:
    Note payable - bank, net of current portion (Note 9)             97,222                166,667
    Note payable - other, net of current portion (Note 10)           15,521                 28,193
                                                                 ----------             ----------
               Total long-term debt                                 112,743                194,860
                                                                 ----------             ----------

Commitments and contingencies (Note 11)                                -                      -

Stockholders' equity (Notes 2 and 12):
    Preferred stock - $.001 par value
        Authorized - 100,000 shares
        Issued - none
    Common stock - $.01 par value
    Authorized - 9,000,000 shares 
    Issued - 5,678,140 and 5,634,864 shares,
          respectively                                               56,781                 56,348
    Paid-in capital - common stock                                5,969,222              5,767,039
    Paid-in capital - warrants and options                           48,155                 48,155
    Retained earnings                                               405,130                805,403
                                                                 ----------             ----------
                                                                  6,479,288              6,676,945
Less:  Stock subscriptions and accrued interest receivable          799,655                773,980
        Treasury stock - at cost, 116,964 shares (Note 12)          411,875                411,875
                                                                 ----------             ----------
               Total stockholders' equity                         5,267,758              5,491,090
                                                                 ----------             ----------

                                                                 $7,952,931             $6,093,460
                                                                 ==========             ==========

</TABLE>


          See accompanying notes to consolidated financial statements.



                                       F-4
<PAGE>   78
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                            For the Six
                                                                           Months Ended                For the Years Ended
                                                                           December 31,                     June 30,
                                                                   ---------------------------     ---------------------------
                                                                      1995             1994            1995            1994
                                                                   -----------     -----------     -----------     -----------
                                                                      (Unaudited - Note 17)
<S>                                                                <C>             <C>             <C>             <C> 
     Net revenues (Notes 3, 5 and 14)                              $ 2,908,980     $ 1,630,011     $ 9,932,161     $ 7,525,671
                                                                   -----------     -----------     -----------     -----------
     Operating expenses:
        Salaries and commissions                                     1,935,553       1,123,572       3,915,963       3,064,743
        Advertising                                                     65,681         175,065       2,045,178       1,301,895
        Rent                                                           589,367         390,028         912,565         683,540
        Depreciation and amortization                                  178,220          90,473         212,639         174,699
        General and administrative expenses                          1,170,310         887,289       2,262,652       1,613,635
        Expense reimbursement for financial
          planning (Note 3)                                           (125,000)             --              --              --
                                                                   -----------     -----------     -----------     -----------
     Total operating expenses                                        3,814,131       2,666,427       9,348,997       6,838,512
                                                                   -----------     -----------     -----------     -----------

     Income (loss) from operations                                    (905,151)     (1,036,416)        583,164         687,159
                                                                   -----------     -----------     -----------     -----------

     Other income (expenses):
        Loss reimbursement for certain locations                            --              --              --          17,600
        Income from investment in partnership                          149,660              --              --              --
        Interest income                                                 66,015          35,922          97,894          71,973
        Interest expense                                               (30,673)        (23,467)        (91,359)        (87,240)
        Rental income                                                    8,534           2,925          12,275           8,781
        Realized gain on sale of marketable securities                  86,342              --          15,343              --
        Unrealized gain on marketable securities                            --              --          16,216              --
        Amortization of deferred financing costs (Note 3)                   --              --              --        (221,300)
        Gain on disposal of property and equipment                          --              --              --          16,745
        Other income                                                        --              --              --          31,443
                                                                   -----------     -----------     -----------     -----------
     Total other income (expenses) - net                               279,878          15,380          50,369        (161,998)
                                                                   -----------     -----------     -----------     -----------

     Income (loss) before provision for
        income taxes - historical                                     (625,273)     (1,021,036)        633,533         525,161

     Provision (credit) for income taxes -
        historical (Note 3)                                           (225,000)       (485,779)        241,465         395,037
                                                                   -----------     -----------     -----------     -----------

     Net income (loss) historical                                     (400,273)       (535,257)        392,068         130,124

     Pro forma provision (credit) for income
        taxes - unaudited (Note 3)                                          --         119,439         119,439        (197,896)
                                                                   -----------     -----------     -----------     -----------

     Net income (loss) - unaudited, pro forma                      $  (400,273)    $  (654,696)    $   272,629     $   328,020
                                                                   ===========     ===========     ===========     ===========

     Earnings per share (Note 3): Primary - net income
       per share:
          Historical                                               $      (.07)    $      (.13)    $      0.08     $      0.03
                                                                   ===========     ===========     ===========     ===========

          Pro forma (Note 13)                                      $      (.07)    $      (.16)    $      0.06     $      0.08
                                                                   ===========     ===========     ===========     ===========

        Fully diluted net income per share:
          Historical                                               $        --     $        --     $      0.08     $      0.03
                                                                   ===========     ===========     ===========     ===========

          Pro forma (Note 13)                                      $        --     $        --     $      0.06     $      0.08
                                                                   ===========     ===========     ===========     ===========

        Weighted average number of shares
          outstanding                                                5,648,684       4,221,401       4,716,016       4,084,485
                                                                   ===========     ===========     ===========     ===========

        Fully diluted weighted average number of
          shares outstanding                                                --              --      4,882,737        4,230,096
                                                                   ===========     ===========     ===========     ===========

</TABLE>


          See accompanying notes to consolidated financial statements.

                                       F-5
<PAGE>   79
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                                                       Paid-in
                                                                                                       Capital
                                                                                          Additional   Warrants
                                                                                            Paid-in      and       Retained
                                                                    Shares      Amount      Capital    Options     Earnings
                                                                   ---------    ------    ----------   --------    --------
<S>                                                              <C>            <C>       <C>          <C>         <C>
Balance as of July 1, 1993                                         4,053,775    $40,537   $1,119,166   $   --      $ 458,318
Collection of common stock subscriptions and accrued
  interest receivable                                                  --         --           --          --          --
Issuance of warrants in connection with bridge loan
   notes payable                                                       --         --           --        208,800       --
Granting of stock options to key employees for past
   services rendered                                                   --         --           --         17,280       --
The termination of the Subchapter "S" election by
   the Company on December 31, 1993 and the transfer
   of the accumulated deficit at that date (Note 3)                    --         --        (337,439)      --        337,439
S Corporation dividend distribution                                    --         --           --          --       (210,958)
Issuance of common stock for cash and subscriptions receivable       186,197      1,862      574,472       --          --
Acquisition of treasury stock at cost, subsequently
   retired to common stock                                          (125,507)    (1,255)    (185,454)      --          --
Accrued interest receivable                                            --         --           --          --          --
Net income                                                             --         --            --         --        130,124
                                                                  ----------    -------   ----------   ---------   ---------
Balance at of June 30, 1994                                        4,114,465     41,144    1,170,745     226,080     714,923

Collection of common stock subscriptions and accrued
   interest receivable                                                 --         --           --          --          --
Proceeds from public offering                                      1,015,852     10,158    3,544,491       --          --
  Less:  Underwriting costs                                            --         --        (278,094)      --          --
        Deferred registration costs (Note 3)                           --         --        (189,877)      --          --
Acquisition of treasury stock -- at cost                               --         --           --          --          --
Issuance of common stock for cash and subscriptions receivable        80,261        803      242,697       --          --
Receipt of stock in lieu of repayment of officers'
   loans receivable                                                    --         --           --          --          --
S Corporation dividend distributions                                   --         --           --          --       (202,868)
Termination of subchapter "S" election by
   Gilbert Financial Corp. and transfer of
   retained earnings to paid-in capital                                --         --          98,720       --        (98,720)
Compensating element on variance of stock options
   issued between market price and excerise price                      --         --           --         30,875       --
Exercise of bridge warrants                                          360,000      3,600      954,000    (208,800)      --
Issuance of common stock, note payable and cash
   for the acquisition of assets                                      64,286        643      224,357       --          --
Accrued interest receivable                                            --         --           --          --          --
Net income                                                             --         --            --          --       392,068
                                                                  ----------    -------   ----------   ---------   ---------

Balance as of June 30, 1995                                        5,634,864     56,348    5,767,039      48,155     805,403

Collection of stock subscription and accrued
   interest receivable (unaudited - Note 17)                           --         --           --          --          --

Common stock issuance (unaudited - Note 17)                           42,821        428      159,690       --          --

Cancellation of common stock previously issued
   (unaudited - Note 17)                                             (10,000)      (100)     (17,400)      --          --

Issuance of common stock for cash and
   subscriptions receivable (unaudited - Note 17)                     10,455        105       59,893       --          --

Accrued interest receivable (unaudited - Note 17)                      --         --           --          --          --
Net loss for the six months ended December 31, 1995
   (unaudited - Note 17)                                               --         --           --          --       (400,273)

                                                                  ----------    -------   ----------   ---------   ---------
Balance December 31, 1995 (unaudited - Note 17)                    5,678,140    $56,781   $5,969,222   $  48,155   $ 405,130
                                                                  ==========    =======   ==========   =========   =========

<CAPTION>
                                                                                                                 Total
                                                                       Subscriptions     Treasury Stock      Stockholders'
                                                                         Receivable     Shares    Value          Equity
                                                                       -------------    ------   ------      -------------
<S>                                                                   <C>               <C>     <C>          <C>
Balance as of July 1, 1993                                              $(618,972)       --     $   --        $  999,049
Collection of common stock subscriptions and accrued
  interest receivable                                                      22,331        --         --            22,331
Issuance of warrants in connection with bridge loan
   notes payable                                                            --           --         --           208,800
Granting of stock options to key employees for past
   services rendered                                                        --           --         --            17,280
The termination of the Subchapter "S" election by
   the Company on December 31, 1993 and the transfer
   of the accumulated deficit at that date (Note 3)                         --           --         --             --
S Corporation dividend distribution                                         --           --         --          (210,958)
Issuance of common stock for cash and subscriptions receivable           (189,763)       --         --           386,571
Acquisition of treasury stock at cost, subsequently
   retired to common stock                                                 77,500        --         --          (109,209)
Accrued interest receivable                                                14,756        --         --            14,756
Net income                                                                  --           --         --          130,124
                                                                        ---------      -------  ---------     ----------
Balance at of June 30, 1994                                              (694,148)       --         --         1,458,744

Collection of common stock subscriptions and accrued
   interest receivable                                                     97,012        --         --            97,012
Proceeds from public offering                                               --           --         --         3,554,649
  Less:  Underwriting costs                                                 --           --         --          (278,094)
        Deferred registration costs (Note 3)                                --           --         --          (189,877)
Acquisition of treasury stock -- at cost                                    --          20,000    (72,500)       (72,500)
Issuance of common stock for cash and subscriptions receivable           (115,000)       --         --           128,500
Receipt of stock in lieu of repayment of officers'
   loans receivable                                                         --          96,964   (339,375)      (339,375)
S Corporation dividend distributions                                        --           --         --          (202,868)
Termination of subchapter "S" election by
   Gilbert Financial Corp. and transfer of
   retained earnings to paid-in capital                                     --           --         --             --
Compensating element on variance of stock options
   issued between market price and excerise price                           --           --         --            30,875
Exercise of bridge warrants                                                 --           --         --           748,800
Issuance of common stock, note payable and cash
   for the acquisition of assets                                            --           --         --           225,000
Accrued interest receivable                                               (61,844)       --         --           (61,844)
Net income                                                                  --           --          --          392,068
                                                                        ---------      -------  ---------     ----------

Balance as of June 30, 1995                                              (773,980)     116,964   (411,875)     5,491,090

Collection of stock subscription and accrued
   interest receivable (unaudited - Note 17)                               44,184        --         --            44,184

Common stock issuance (unaudited - Note 17)                                 --           --         --           160,118

Cancellation of common stock previously issued
   (unaudited - Note 17)                                                    --           --         --           (17,500)

Issuance of common stock for cash and
   subscriptions receivable (unaudited - Note 17)                         (40,000)       --         --            19,998

Accrued interest receivable (unaudited - Note 17)                         (29,859)       --         --           (29,859)
Net loss for the six months ended December 31, 1995
   (unaudited - Note 17)                                                    --           --         --         ( 400,273)

                                                                        ---------      -------  ---------     ----------
Balance December 31, 1995 (unaudited - Note 17)                         $(799,655)     116,964  $(411,875)    $5,267,758
                                                                        =========      =======  =========     ==========

</TABLE>


          See accompanying notes to consolidated financial statements.

                                      F-6
<PAGE>   80
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                      For the Six
                                                                     Months Ended                     For the Years Ended
                                                                     December 31,                            June 30,
                                                               ------------------------             ----------------------------
                                                                  1995             1994                1995             1994
                                                               ------------     -----------        -----------       -----------
                                                                 (Unaudited - Note 17)
<S>                                                           <C>              <C>                 <C>               <C>
Cash flows from operating activities:
   Net income (loss)                                          $  (400,273)     $  (535,257)        $   392,068       $  130,124
                                                              -----------      -----------         -----------       -----------
   Adjustments to reconcile net income
       to net cash provided by (used in)
       operating activities:
     Allowance for doubtful accounts                               22,289               -                   -            13,830
     Depreciation and amortization                                178,220           90,473             212,639          174,699
     Amortization of deferred financing costs                          -                -                   -           221,300
     Compensatory element of stock
       options granted                                            113,474           30,875              30,875           17,280
     Gain on disposal of property and equipment                        -                -                   -           (16,745)
     Unrealized gain on marketable securities                      (5,463)              -              (16,216)              -
     Expense reimbursement for
       financial planning                                        (125,000)              -                   -                -
     Income from investment in partnership                       (149,660)              -                   -                -
     Increase (decrease) in cash flows as
          a result of changes in asset and
          liability account balances:
       Accounts receivable                                         74,947           42,427            (273,401)         (36,431)
       Prepaid expenses                                          (982,000)      (1,093,233)            (75,481)         (25,298)
       Prepaid and refundable income taxes                       (293,772)              -                   -                -
       Security deposits                                          (75,289)          (4,020)            (10,065)         (39,696)
       Accounts payable                                           166,737          (84,733)           (140,692)         166,698
       Income taxes payable                                            -          (122,746)           (437,343)         288,244
       Accrued payroll and payroll taxes                           23,594         (105,726)           (103,277)          75,748
       Accrued expenses and other
          current liabilities                                      11,915          (38,755)            (12,422)          52,175
                                                              -----------      -----------         -----------       ----------
   Total adjustments                                           (1,040,008)      (1,285,438)           (825,383)         891,804
                                                              -----------      -----------         -----------       ----------

Net cash provided by (used in)
   operating activities                                        (1,440,281)      (1,820,695)           (433,315)       1,021,928
                                                              -----------      -----------         -----------       ----------

Cash flows from investing activities:
   Investment in partnership                                     (348,360)              -                   -                -
   Cash surrender value - officers'
     life insurance                                                    -                -                   -           (45,215)
   Acquisition of property and equipment                         (409,656)        (206,105)           (618,744)        (407,818)
   Proceeds from (purchase of) marketable
     securities                                                   402,374       (1,450,418)         (2,079,534)              -
   Acquisition of intangible assets                              (276,735)         (31,993)           (164,028)         (15,000)
   Receipts on notes from stockholders                            (83,441)              -                   -                -
   Increase in accrued interest - stockholders                    (18,075)          (7,912)            (37,856)         (14,756)
   Increase in other receivables - stockholders                  (186,294)         (75,602)           (297,656)        (184,168)
   Investment in joint venture                                     20,000               -              (20,000)              -
                                                              -----------      -----------         -----------       ----------

Net cash used in investing activities                            (900,187)      (1,772,030)         (3,217,818)        (666,957)
                                                              -----------      -----------         -----------       ----------

</TABLE>



          See accompanying notes to consolidated financial statements.

                                      F-7
<PAGE>   81
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                  For the Six
                                                                  Months Ended                     For the Years Ended
                                                                  December 31,                            June 30,
                                                          ---------------------------         ----------------------------
                                                             1995             1994                1995             1994
                                                          ----------       ----------         -----------       ----------
                                                             (Unaudited - Note 17)
<S>                                                       <C>              <C>                <C>               <C>
Cash flows from financing activities:
   Acquisition of treasury stock                          $      -         $  (72,500)        $   (72,500)      $  (70,000)
   Decrease in demand loans payable                              -                -                   -            (15,000)
   Receipts on notes from former stockholder                   1,734            1,910               3,907           42,680
   Borrowings under notes payable from bank                1,880,555          916,667           1,000,000          500,000
   Repayments of notes payable to bank                           -                -            (1,116,666)         (60,586)
   Incurrence of deferred registration costs                     -             (3,632)             (3,632)        (148,614)
   (Decrease) increase in note payable - officer                 -                -               (72,150)          72,150
   Incurrence of deferred financing costs                        -                -                    -           (12,500)
   Issuance of common stock                                      -                -               128,500          326,037
   Common stock subscriptions collected
     (incurred)                                               (7,600)          55,024              73,024           51,843
   Proceeds from sale of common stock -
     net of underwriting costs                                81,544        3,324,055           3,324,055              -
   S Corporation dividend distribution                           -           (275,017)           (202,868)        (423,625)
   Exercise of Bridge warrants                                   -                -               748,800              -
                                                          ----------       ----------         -----------       ----------

Net cash provided by financing activities                  1,956,233        3,946,507           3,810,470          262,385
                                                          ----------       ----------         -----------       ----------

Net increase (decrease) in cash                             (384,235)         353,782             159,337          617,356

Cash at beginning of year                                  1,335,762        1,176,425           1,176,425          559,069
                                                          ----------       ----------         -----------       ----------

Cash at end of year                                       $  951,527       $1,530,207         $ 1,335,762       $1,176,425
                                                          ==========       ==========         ===========       ==========

</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-8
<PAGE>   82
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                        For the Six
                                                                       Months Ended                For the Years Ended
                                                                       December 31,                       June 30,
                                                                 -------------------------      ------------------------
                                                                    1995            1994           1995           1994
                                                                 ---------        --------      ----------      --------
                                                                 (Unaudited - Note 17)
<S>                                                             <C>               <C>           <C>             <C>
Supplemental Disclosure of Cash Flow Information:

   Cash payments for the period:

     Interest                                                    $ 25,531         $ 11,522      $ 78,402        $ 86,964
                                                                 ========         ========      ========        ========

     Income taxes                                                $122,834         $ 32,704      $543,890        $ 75,600
                                                                 ========         ========      ========        ========

   Non-cash transactions for the year:

     Deferred registration costs which were charged to
       additional paid-in capital upon the completion
       of the public offering in December 1994                   $    -           $    -        $186,245        $    -
                                                                 ==========       ==========    ========        ========

     Issuance of common stock subject to recision
       in exchange for common stock subscriptions
       receivable                                                $    -           $    -        $ 20,000        $189,763
                                                                 ==========       ==========    ========        ========

     Issuance of common stock subsequent to completion
       of the public offering in exchange for common
       stock subscriptions receivable                            $    -           $    -        $ 95,000        $    -
                                                                 ==========       ==========    ========        ========

     Transfer of paid-in capital - warrants and options
       to additional paid-in capital upon exercising of
       bridge warrants                                           $    -           $    -        $208,800        $    -
                                                                 ==========       ==========    ========        ========

     Receipts of 96,964 shares of stock to treasury in
       lieu of repayment of officers' loans receivable           $    -           $    -        $339,375        $    -
                                                                 ==========       ==========    ========        ========

     Acquisition of intangible asset in connection with
       the acquisition of assets from Progressive Mailing
       Services, Inc. in exchange for a $50,000
       promissory note and 64,286 shares of the Company's
       common stock, valued at $225,000                          $    -           $    -        $275,000        $    -
                                                                 ==========       ==========    ========        ========

     Acquisition of Gilbert Financial Services, Inc. in
       February 1995 in exchange for 203,428 shares
       of the Company's common stock, accounted for
       as a pooling of interests                                 $    -           $    -        $108,231        $(11,711)
                                                                 ==========       ==========    ========        ========

</TABLE>



          See accompanying notes to consolidated financial statements.

                                      F-9
<PAGE>   83
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                For the Six
                                                                Months Ended           For the Years Ended
                                                                December 31,                 June 30,
                                                         -------------------------    ---------------------
                                                            1995           1994         1995         1994
                                                         ----------       --------    -------      --------
                                                         (Unaudited - Note 17)
<S>                                                     <C>              <C>          <C>          <C>
Non-cash transactions for the period:

   Acquisition of 27,295 shares of treasury stock
      for a total of $121,737, including:

     Cancellation of a subscription receivable           $    -           $  -        $ -          $ 20,000
                                                         ==========       ========    =======      ========

     Forgiveness of loan and interest receivable         $    -           $  -        $ -          $ 34,237
                                                         ==========       ========    =======      ========

     Issuance of common stock in exchange for
       common stock subscriptions receivable             $    -           $  -        $ -          $189,763
                                                         ==========       ========    =======      ========

     Acquisition of certain intangible assets in
       exchange for common stock                         $    -           $  -        $ -          $ 38,000
                                                         ==========       ========    =======      ========

     Issuance of common stock in lieu of payment
       for certain legal services performed              $    -           $  -        $ -          $ 21,130
                                                         ==========       ========    =======      ========

     Acquisition of 19,339 shares of treasury stock
       for a total of $60,000, including the
       cancellation of a subscription receivable         $    -           $  -        $ -          $ 30,000
                                                         ==========       ========    =======      ========

     Stock options granted to certain officers'
       of the Company which resulted in additional
       compensation                                      $    -           $  -        $ -          $ 17,280
                                                         ==========       ========    =======      ========

     Issuance of warrants at a discount in connection
       with the bridge loan notes payable accounted
       for as deferred financial costs                   $    -           $  -        $ -          $208,800
                                                         ==========       ========    =======      ========

     Issuance of common stock and compensatory
       element of stock options granted                  $113,474         $30,875     $30,875      $    -
                                                         ========         =======     =======      ========

     Increase in investment in partnership
       resulting from income for the period              $149,660         $  -        $ -          $    -
                                                         ========         ========    =======      ========

     Conversion of advances to stockholders
       into notes receivable                             $127,395         $    -      $    -       $    -
                                                         ========         ==========  =======      ========

</TABLE>

          See accompanying notes to consolidated financial statements.

                                      F-10
<PAGE>   84
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                 JUNE 30, 1995
              (The information as at and for the six months ended
                    December 31, 1995 and 1994 is unaudited)

NOTE 1 -  ORGANIZATION AND DESCRIPTION OF BUSINESS.

              Gilman & Ciocia, Inc. (the "Company") was incorporated in the
       State of New York in 1981 and is engaged in the business of providing
       income tax preparation and financial planning services to individuals and
       businesses.  The Company also provides direct mail services.  On
       September 3, 1993, a corporation was formed in the State of Delaware for
       the purpose of a migratory merger of the Company into the newly formed
       Delaware corporation.  The surviving corporation is Gilman & Ciocia,
       Inc., a Delaware corporation.  A substantial portion of its yearly
       revenues are earned from January through June.  The Company has three
       wholly-owned subsidiaries.  JT Securities, Inc. (J.T.) is a registered
       broker-dealer and registered investment advisor, engaged primarily in
       financial planning services.  Gilbert Financial Services, Inc. (Gilbert)
       is also in the business of providing financial planning services.  B.T.
       Telemarketing, Inc. (B.T.) is a telemarketing company.  Gilbert and B.T.
       are presently inactive.

NOTE 2 -  MERGERS AND ACQUISITIONS.

              On December 28, 1994, the Company entered into joint venture
       agreement with Midwood Tax Service, Inc. (Midwood). The parties to the
       agreement agreed to share all profits and losses from the existing tax
       practice equally for the 1995 tax season. The Company, according to the
       terms of the agreement, has the option to acquire 50% of the issued and
       outstanding capital stock of Midwood in each of the fiscal years ended
       June 30, 1996 and 1997.

              The Company's share of the results of operations from the joint
       venture have been included with the Company's results of operations for
       the year ended June 30, 1995 and are not considered material in relation
       to the Company's overall results of operations taken as a whole.

              On September 18, 1995, the Company acquired seventy-five percent
       interest of the outstanding common stock of Midwood. The results of
       operations for the six months ended December 31, 1995 have been included
       in the financial statements presented herein. Due to the immaterial
       amount of the loss and the stockholders equity of Midwood, the financial
       statements do not reflect the minority interest.

              On February 10, 1995, the Company acquired all of the issued and
       outstanding capital stock of Gilbert Financial Services, Inc., a Florida
       corporation, in exchange for 203,428 shares of the Company's common
       stock. The acquisition was effective as of November 1, 1994. The Company
       has accounted for the acquisition as a pooling of interests. The
       financial statements presented herein have been restated to reflect the
       acquisition as if it had taken place at the beginning of all periods
       presented.

                                      F-11
<PAGE>   85
NOTE 2 -  MERGERS AND ACQUISITIONS.  (Continued)

              On June 30, 1995, the Company acquired certain assets of
       Progressive Mailing Services, Inc. (Progressive). The purchase consisted
       of certain equipment having a fair market value of $56,000 and a customer
       list valued at $384,000. In addition, the principal stockholder of
       Progressive agreed to a non-competitive covenant to which the Company
       attributed a value of $10,000.

              In exchange, the Company gave Progressive $175,000 in cash, a
       promissory note in the principal sum of $50,000 and 64,286 shares of the
       Company's common stock which it valued at $225,000, for a total purchase
       price of $450,000.

              For the year ended June 30, 1995, the Company has recognized no
       depreciation or amortization in connection with the Progressive
       transaction.

NOTE 3 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.

       (a)    Principles of Consolidation:

              The consolidated financial statements include the accounts of the
       Company, its three wholly-owned subsidiaries (JT Securities, Inc. was
       incorporated in the State of New York on May 7, 1993. BT Telemarketing,
       Inc. was incorporated in the State of New York on January 28, 1994.
       Gilbert Financial Services, Inc. (Fla.) was acquired in a pooling of
       interests on February 10, 1995, effective as of November 1, 1994) and its
       75% owned subsidiary Midwood Tax Services, Inc. All significant
       intercompany transactions have been eliminated in consolidation (see Note
       2).

       (b)    Property and Equipment:

              Property and equipment are stated at cost. Depreciation of
       property and equipment is computed on the straight-line and accelerated
       methods over their estimated useful lives ranging from 5 to 31.5 years.

              Maintenance and repairs are charged to expense; expenditures for
       betterments and renewals are capitalized. The cost of assets sold or
       retired and the accumulated depreciation thereon are eliminated from the
       accounts and any gain or loss is reflected in operations.

       (c)    Deferred Registration Costs:

              The costs principally for underwriting, accounting and legal fees
       were incurred in connection with the proposed public offering of the
       Company. Such costs were charged to additional paid-in capital upon the
       completion of the public offering.

                                      F-12
<PAGE>   86

NOTE 3 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.  (Continued)

       (d)    Revenues:

              The Company derives the majority of its revenues from the business
       of providing income tax preparation which revenue is recognized at the
       completion of services. In addition, the Company's subsidiary has entered
       into agreements with independent contractors (registered representatives
       of a securities broker/dealer and insurance agents) pursuant to which the
       Company receives revenues for providing office space, clerical and
       secretarial support and references of clients to such independent
       contractors. The revenues are generated based on a specified percentage
       of the commissions earned by the independent contractors. The Company
       recognizes all revenues upon completion of the services associated with
       broker/dealer transactions and financial service planning.

       (e)    Income Taxes:

              For calendar year 1993, the Company and certain of the affiliated
       companies filed as "S" corporations for federal income tax purposes.
       Under these elections the tax consequences for corporate gains or losses
       became the responsibility of the individual stockholders. Certain other
       affiliated companies filed as regular "C" corporations. Effective January
       1, 1994, the Company terminated its election to be treated as an "S"
       Corporation. Gilbert Financial Services, Inc. which was acquired
       effective November 1, 1994 had previously elected "S" Corporation status.
       That election was terminated on the effective date of acquisition.

              The historical financial statements include a provision for income
       taxes for certain state and local income taxes, as well as a federal tax
       provision for certain affiliated "C" corporations and for the Company for
       the periods presented herein. A pro forma provision for income taxes has
       been made, which represents the taxes which would have been accrued, or
       an over accrual that would have been credited, had the business been
       operated as a "C" corporation for the entire period or periods presented.

              The Company adopted Statement of Financial Accounting Standards
       No. 109 ("SFAS 109"), Accounting for Income Taxes. Under SFAS 109, the
       deferred tax provision is determined under the liability method. Under
       this method, deferred tax assets and liabilities are recognized based on
       differences between the financial statement carrying amount and the tax
       basis of assets and liabilities using presently enacted tax rates.

              The adoption of SFAS 109 does not have a material effect on the
       consolidated financial statements presented herein.

                                      F-13
<PAGE>   87

NOTE 3 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.  (Continued)

       (e)    Income Taxes:  (Continued)

              A reconciliation between the actual income tax expense (credit)
       and the federal statutory rate applied to the statement of operations is
       as follows:

<TABLE>
<CAPTION>
                                            For the Six Months Ended            For the Years Ended
                                                  December 31,                        June 30,
                                            ------------------------            -------------------
                                             1995              1994             1995          1994
                                            ------            ------            -----         -----
<S>                                         <C>              <C>                <C>           <C>
       Federal Statutory Rate               (34.0%)           (34.0%)           34.0%         34.0%

       State and local income taxes
         net of federal tax benefit          (2.0)             (1.6)             5.1           5.0

       Tax benefit adjustment on
         unrealized gain of market-
         able securities                       -                -               (1.0)           -

       Adjustment required for partial
         year Subchapter "S" status
         of corporation                        -              (12.0)             -            36.2
                                            -----             -----            -----          ----

       Actual tax rate                      (36.0%)           (47.6%)           38.1%         75.2%
                                            =====             =====            =====          ====
</TABLE>


       (f)    Per Share Data:

              Net income (loss) per common share was computed by retroactively
       giving effect for the acquisition of Gilbert Financial Services, Inc.,
       accounted for as a pooling of interests, as if it had taken place at the
       beginning of all periods presented. Common stock equivalents, when
       dilutive, are shown after giving retroactive effect to the issuance of
       the underlying shares as if such shares were outstanding for all periods
       presented.

       (g)    Intangible Assets:

              Intangible assets consist of the following:

       (i)    Several customer lists, the costs of which are being amortized on
       a straight-line basis over a period of five years.

       (ii)    A non-compete agreement in connection with the acquisition of
       selected assets as more fully described in Note 2, the cost of which is
       being amortized on a straight-line basis over a period of five years.

                                      F-14
<PAGE>   88
NOTE 3 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.  (Continued)

       (h)    Prepaid Expenses and other Current Assets:

              The Company prepays certain expenses which are expected to provide
       an economic benefit in future periods. The economic benefits are
       generally realized within the subsequent twelve month period. At December
       31, 1995 and June 30, 1995 prepaid expenses and other current assets
       amounted to $1,109,652 and $127,652, respectively. The components are
       approximately as follows:

<TABLE>
<CAPTION>
                                               December 31,      June 30,
                                                  1995             1995
                                               ----------        --------
<S>                                            <C>               <C>
              Prepaid advertising              $  927,000        $    -
              Prepaid rent                         22,000          10,000
              Prepaid supplies                     39,000          17,000
              Service contracts                    66,000          16,000
              Clearing deposit receivable          25,000          25,000
              Prepaid insurance                     6,000          48,000
              Sundry                               25,000          12,000
                                               ----------        --------

                                               $1,110,000        $128,000
                                               ==========        ========
</TABLE>

              Prepaid advertising, represent costs incurred in connection with
       the Company's direct mail program.

              Historically, the Company amortized these advertising costs over
       the six months ended June 30, matching the period during which the
       corresponding revenues were generated. Commencing July 1, 1995, the
       Company adopted the guidelines under Statement of Position 93-7 ("SOP
       93-7") Reporting on Advertising Costs. The Company believes that
       advertising costs expended on new offices have an economic benefit of
       more than one year. The Company is developing a statistical model for
       application to these costs. Advertising costs expended on pre-existing
       offices will continue to be amortized in a manner consistent with prior
       periods.

       (i)    Amortization of Deferred Financing Costs:

              The deferred financing costs were to be amortized over the earlier
       of (i) the term of the bridge loan notes (14 months) or (ii) the
       prepayment of the bridge loan. In May 1994, the bridge loans were paid
       and the remaining deferred finance costs were charged to operations.

       (j)    Use of Estimates:

              The preparation of financial statements in conformity with
       generally accepted accounting principles requires management to make
       estimates and assumptions that affect certain reported amounts and
       disclosures. Accordingly, actual results could differ from those
       estimates.

                                      F-15
<PAGE>   89
NOTE 3 -  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES.  (Continued)

       (k)    Expense Reimbursement for Financial Planning:

              As per an employment agreement between the Company and one of its
       managers, the manager is required to reimburse the Company for certain
       expenses incurred in behalf of the Company should he fail to achieve
       certain gross revenue criteria. Based on these criteria the Company is
       entitled to be reimbursed for $125,000 of these expenses. The Company
       will offset the managers future earnings to collect this reimbursement.
       The Company expects to collect the amount in full by December 31, 1996.

NOTE 4 - INVESTMENT IN MARKETABLE SECURITIES.

              The Company periodically invests excess cash funds in marketable
       debt and equity securities which it classifies as trading securities. The
       securities are generally instruments issued by the U.S. Treasury, or
       other high grade investment quality securities. At December 31, 1995 and
       June 30, 1995, the investment in marketable securities at fair market
       value amounted to $1,698,839 and $2,095,750, respectively. Of the total,
       $1,698,839 and $1,931,125 was invested in U.S. Treasury securities and
       $-0- and $164,625 was invested in marketable equity securities,
       respectively.

NOTE 5 -  ACCOUNTS RECEIVABLE.

              The Company through it's wholly owned subsidiary receives revenues
       for providing office space, secretarial and clerical support and for
       client referrals to independent contractors who are registered
       representatives of a securities broker-dealer as well as other financial
       planners. At December 31, 1995 and June 30, 1995, accounts receivable
       includes $327,267 and $494,076, respectively, due from these sources for
       the aforementioned services other than tax preparation fees.

NOTE 6 -  NOTES RECEIVABLE - STOCKHOLDERS.

       Notes Receivable - Stockholders Consists of the Following:

       (a)    In March, 1995, the Company transferred ownership of certain life
       insurance policies which it maintained on key officers to the officers
       themselves. These policies had cumulative cash values of $117,194 on the
       books of the Company.

              On August 18, 1995, the officers gave the Company promissory notes
       in principal amounts equal to the recorded cash surrender values. The
       notes are payable in 52 equal bi-weekly installments (including interest
       at 9% per annum), with balloon payments due on August 15, 1997.

              The annual principal maturities as of December 31, 1995 are as
       follows:

<TABLE>
<CAPTION>
                     Years Ending
                     December 31,
                     ------------
<S>                                                      <C>
                         1996                            $52,021
                         1997                             46,795
                                                         -------

                                                         $98,816
                                                         =======

</TABLE>


                                      F-16
<PAGE>   90
NOTE 6 -  NOTES RECEIVABLE - STOCKHOLDERS.  (Continued)

       Notes Receivable - Stockholders Consists of the Following:
       (Continued)

       (b)    On October 9, 1995, the Company loaned a stockholder the principal
       sum of $100,000 and received a promissory note payable two years from the
       date thereof with interest accrued on the principal balance @ 8% per
       annum. At December 31, 1995, the Company has included this note, together
       with accrued interest, in the non-current portion of notes
       receivable-stockholders in the amount of $101,819.

       (c)    On March 8, 1996, the Company agreed to convert certain advances
       to officers totalling $127,395 into installment notes receivable. The
       notes are payable in 52 equal bi-weekly installments, including interest
       at 5% per annum. Payments are to be effected through payroll deductions.
       The annual principal maturities as of December 31, 1995 are as follows:
<TABLE>
<CAPTION>

               Years Ending
               December 31,
               ------------
<S>                                         <C>
                   1996                      $ 49,921
                   1997                        64,664
                   1998                        12,810
                                             --------

                                             $127,395
                                             ========
</TABLE>

              Aggregate annual maturities of notes receivable-stockholder
       as of December 31, 1995 are as follows:
<TABLE>
<CAPTION>
               Years Ending
               December 31,
               ------------
<S>                                             <C>
                   1996                         $101,942
                   1997                          213,278
                   1998                           12,810
                                                --------
                                                 328,030
            Less:  Current maturities            101,942
                                                --------
                                                $226,088
                                                ========
</TABLE>


NOTE 7 -  NOTE RECEIVABLE - FORMER STOCKHOLDER.

              The note receivable-former stockholder represents a note, payable
       in 84 equal monthly installments including interest at 9% per annum, in
       connection with the sale of a certain customer list. At December 31, 1995
       and June 30, 1995 the balance due to the Company amounted to $25,651 and
       $27,385, of which $4,503 and $4,242, respectively, is due within the
       subsequent twelve month period.

                                      F-17
<PAGE>   91
NOTE 8 -  PROPERTY AND EQUIPMENT.

            Property and equipment is summarized as follows:
<TABLE>
<CAPTION>

                                                 December 31,       June 30,
                                                    1995              1995
                                                 -----------       ----------
<S>                                              <C>              <C>
                Equipment                         $1,509,661       $1,292,982
                Furniture and fixtures               221,091          192,396
                Leasehold improvements                93,330           59,357
                Construction in progress             121,000             -
                                                  ----------       ---------
                                                   1,945,082        1,544,735

                Less:  Accumulated depreciation
                         and amortization            719,851          617,768
                                                  ----------       ----------

                                                  $1,225,231       $  926,967
                                                  ==========       ==========
</TABLE>

              At June 30, 1995 property and equipment includes approximately
       $91,000 of equipment which was not placed in service and therefore not
       depreciated during the year. The depreciation and amortization expense
       for the years ended June 30, 1995 and 1994 were $197,472 and $169,399,
       respectively, and for the six months ended December 31, 1995 and 1994
       were $153,620 and $90,473, respectively.

              Costs for construction in progress are transferred to property and
       equipment when the new offices open in January, prior to the Company's
       peak season. This amount represents deposits for equipment not placed in
       service at December 31, 1995.

NOTE 9 -  NOTES PAYABLE - BANK.

              The Company has two credit facilities with a bank. The first
       facility is a line of credit for up to $2,000,000. Borrowings under this
       line are in the form of short-term notes with interest charged monthly at
       the bank's prime lending rate plus 1-1/2%. At December 31, 1995 and June
       30, 1995, the Company had outstanding a note in the amount of $2,000,000
       and $50,000, respectively. The note matures on October 30, 1996.

              The second credit facility is an installment note in the principal
       amount of $500,000. The note is payable in 36 equal monthly installments
       of $13,889, plus interest at the bank's prime lending rate plus 1-3/4%.
       The final installment is due June 30, 1997. At December 31, 1995 and June
       30, 1995 the note had an outstanding principal balance amounting to
       $263,889 and $333,333, respectively.

              Both credit facilities are collateralized by a blanket lien on all
       assets of the Company.

NOTE 10 -  NOTE PAYABLE - OTHER.

              As discussed in Note 2 to these financial statements, the Company
       acquired certain assets from Progressive Mailing Services, Inc. at a cost
       of $450,000. Of the total purchase price, $50,000 was a promissory note.
       The note is payable in twenty-four (24) equal monthly installments
       including interest at 9% per annum, commencing August 1, 1995 and is
       unsecured. In January 1996, the Company paid five monthly installment
       payments based on a mutually agreed upon deferral from August 1, 1995.
       Annual principal maturities under this note at December 31, 1995 are as
       follows:
<TABLE>
<CAPTION>

                  Years Ended
                  December 31,
                  ------------
<S>                                            <C>
                     1996                       $34,479
                     1997                        15,521
                                                -------

                                                $50,000
                                                =======

</TABLE>


                                      F-18
<PAGE>   92
NOTE 11 -  COMMITMENTS AND CONTINGENCIES.

           (a)    Leases:

                  The Company is obligated under various noncancelable lease
           agreements for the rental of office space through 2001. The lease
           agreements contain escalation clauses based principally upon real
           estate taxes, building maintenance and utility costs. Minimum annual
           rental commitments are approximately as follows:
<TABLE>
<CAPTION>

                     Years Ended
                      June 30,
                     -----------
<S>                                             <C>
                         1996                   $735,000
                         1997                    511,000
                         1998                    296,000
                         1999                    156,000
                         2000                     94,000
                      Thereafter                 114,000
</TABLE>

              Rent expense for the years ended June 30, 1995 and 1994 amounted
         to $912,565 and $683,540, respectively, and for the six months ended
         December 31, 1995 and 1994 amounted $589,367 and $390,028,
         respectively.

         (b)  Management Agreements:

              The Company has management agreements with certain key employees
         who manage various locations. These employees receive a performance
         bonus on a calendar year basis for each location they are responsible
         for. During the years ended June 30, 1995 and 1994, the Company paid
         $37,873 and $51,454 in bonuses based on results for calendar years 1994
         and 1993, respectively.

         (c)  Internal Revenue Code Provisions for Penalties of Tax Preparers:

              The Company's business of preparing tax returns subjects it to
         potential civil liabilities under the Internal Revenue Code. Although
         the Company complies with all applicable laws and regulations, no
         assurance can be given that the Company will never incur any material
         fines or penalties. The Company does not maintain any professional
         liability or malpractice insurance policy.

         (d)  Concentration of Credit Risk:

              Financial instruments which potentially subject the Company to
         concentrations of credit risk consist of cash and accounts receivable.
         The Company maintains its temporary cash investments with high quality
         financial institutions. The highly seasonal nature of the Company's
         business results in the periodic accumulation of cash in amounts which
         exceed FDIC insurance limits. The Company utilizes several financial
         institutions at these times to minimize the exposure for potential
         losses.

              Accounts receivable consists primarily of amounts due from an
         unrelated registered broker-dealer as well as other financial planning
         service entities. These receivables are generally collected in less
         than 30 days from the date earned. At December 31, 1995 and June 30,
         1995, approximately 61.2% and 66.1%, of the total amounts were due from
         this entity, respectively.

                                      F-19
<PAGE>   93
NOTE 11 -  COMMITMENTS AND CONTINGENCIES.  (Continued)

         (e)    Tax Examination:

                The New York State Department of Labor completed an audit of the
         Company regarding unemployment insurance contributions owed by the
         Company for the period from January 1, 1986 through September 30, 1989.
         The audit resulted in an assessment of approximately $30,000, plus
         interest and penalties, based on the claim that tax preparers and
         financial planners reported by the Company to be independent
         contractors were employees. After a hearing, the initial determination
         of the audit was sustained by an administrative law judge. The Company
         has contested this assessment through an appeal. The Company believes
         that the Internal Revenue service has no claim in this matter because
         the statute of limitations has expired for assessment and collection on
         these taxes. At December 31, 1995, the Company accrued $60,000
         regarding this matter based on the denial of the Company's appeal in
         January 1996.

         (f)    Common Stock Subject to Recision:

                From October 1993 through January 1994, the Company issued a
         total of 186,197 shares of common stock for total consideration of
         $576,334 in private placement sales. The sales were made concurrent to
         the registration by the Company of common stock to be sold in a public
         offering. By comment letter, the Securities and Exchange Commission
         noted that these shares may have been required to be integrated with
         the Company's initial public offering. As such, the private placements
         would have constituted an unregistered public offering of securities in
         violation of Section 5 of the Securities Act of 1933. In such case, the
         purchasers of this unregistered stock may be entitled to recision and
         the Company could be subject to a liability under such Section 5.

                No provision has been made in these financial statements for any
         liability which may arise in connection with these shares. It is the
         opinion of management as well as the Company's legal counsel that the
         likelihood of these shareholders seeking recision is negligible.

         (g)    Litigation:

                The Company is a defendant in several actions/lawsuits regarding
         alleged libel and torts. The management of the Company is of the
         opinion that these actions/lawsuits are without merit. In addition, in
         the opinion of management the outcome of the actions/lawsuits will not
         have a material effect on the financial condition or the results of
         operations of the Company.

NOTE 12 -  STOCKHOLDERS' EQUITY.

         (a)    Public Offering:

                In December 1994, the Company sold 507,807 units of its
         securities to the public for $7.00 per unit. Each unit consisted of two
         (2) shares of the Company's common stock and a warrant to purchase
         another share of common stock at $4.67 per share. The Company raised
         $3,554,649 from its initial public offering before underwriting costs
         of $278,094 and deferred registration costs of $189,877.

                                      F-20
<PAGE>   94
NOTE 12 -  STOCKHOLDERS' EQUITY.  (Continued)

         (b)    Common Stock Subscriptions and Accrued Interest Receivable:

                Common stock subscriptions receivable consist of notes
         receivable from various stockholders, delivered at the time of their
         purchase of the Company's common stock. Such notes bear interest at 9%
         per annum. Subscriptions receivable amounted to $689,491 and $681,891
         at December 31, 1995 and June 30, 1995, respectively. Accrued interest
         receivable on the notes amounted to $110,164 and $92,089 at the same
         dates, respectively. For the six months ended December 31, 1995 and
         year ended June 30, 1995, the Company recognized $29,859 and $64,143,
         respectively, as interest income on such notes.

                Common stock subscriptions and accrued interest receivable are
         scheduled to be paid to the Company as follows:
<TABLE>
<CAPTION>
                Years Ending
                December 31,
                ------------
<S>                                            <C>
                    1996                        $547,939
                    1997                         156,260
                    1998                          75,456
                    1999                          20,000
                                                --------

                                                $799,655
                                                ========
</TABLE>

                Included in the amount to be paid for the year ending December
         31, 1996 is approximately $211,753 of notes receivable which are
         currently past due.

         (c)    Stock Options:

                On September 14, 1993, the Board of Directors adopted a Joint
         Incentive and Non-qualified Stock Option Plan, whereby 816,000 shares
         of the Company's common stock are reserved for issuance. The number of
         shares granted, price, terms of exercise, and expiration dates are to
         be decided by the Board of Directors. The Plan will terminate in
         September 2003. In October 1993, four officers and two consultants were
         granted options to purchase an aggregate of 479,832 shares exercisable
         at $.39 to $3.65 per share. In June 1994, the Company canceled stock
         options for 23,410 shares at an exercise price of $.39 per share and
         stock options for 24,420 shares at an exercise price of $3.13 per
         share. In July 1994, the officers of the Company were granted options
         to purchase an aggregate of 65,000 shares at $2.50 per share. In May
         1995, the chief financial officer was granted options to purchase
         200,000 shares.

                The options vest as follows:  22,000 on the date of grant;
         14,000 on anniversary No. 1; 15,000 on anniversary No. 2; 45,000 on
         anniversary No. 3; 54,000 on anniversary No. 4; 25,000 on anniversary
         No. 5 and; 25,000 on anniversary No. 6.  The excercise prices which are
         based on the date of vesting are as follows:  10,000 at $3.00 and
         12,000 at $4.00 on the date of grant; there- after at the market price
         on the date of vesting less a discount equal to 20%.

                                      F-21
<PAGE>   95

NOTE 12 -  STOCKHOLDERS' EQUITY.  (Continued)

         (c)    Stock Options:  (Continued)

                In June 1995, the Company granted options to an independent
         contractor to purchase 3,000 shares of the Company's common stock at an
         exercise price of $3.38 per share. In November 1995, the options were
         cancelled.

                In February 1995, the Company granted options to the selling
         shareholder of Gilbert Financial Services, Inc. to acquire 400,000
         shares of the Company's common stock at an exercise price of $3.50 per
         share. The options were granted as an incentive for the individual to
         enter into a two-year employment agreement with the Company. These
         options are not covered by the Company's Joint Incentive and
         Non-qualified Stock Option Plan. In December 1995, options to acquire
         60,000 shares were cancelled.

                On October 9, 1995, the Company entered into a consulting
         agreement with Euromarket Advisory, Inc. ("Euromarket") for the
         development of relationships with european investors. The Company has
         granted options to purchase 150,000 shares of common stock at a price
         of $5.13 per share.

                On November 17, 1995, the Company entered into an investment
         banking agreement with Texas Capital Securities, Inc. ("Texas Capital")
         to provide merchant banking advisor services to the Company. The
         Company has granted Texas Capital options to purchase 100,000 shares of
         its common stock at a price of $5.125 per share.

         (c)    Stock Options:  (Continued)

                Stock options granted during the two years ended June 30,1995
         and six months ended December 31, 1995 are as follows:

<TABLE>
<CAPTION>
                                     Six Months
                                       Ended          Years Ended June 30,
                                      December    --------------------------
                                      31, 1995        1995            1994
                                    -----------   -----------     ----------
<S>                                 <C>           <C>             <C>
         Options outstanding at
           beginning of period        1,100,002       432,002            -
         Options granted                250,000       668,000        479,832
         Options cancelled              (63,000)         -           (47,830)
         Options exercised                 -             -               -
                                    -----------   -----------     ----------

         Options outstanding at
           end of period              1,287,002     1,100,002         432,002
                                    ===========   ===========     ===========

         Exercise price             $2.60-$5.13   $2.60-$4.00     $2.60-$3.65
                                    ===========   ===========     ===========
</TABLE>

                                      F-22
<PAGE>   96
NOTE 12 -  STOCKHOLDERS' EQUITY.  (Continued)

         (d)    Acquisition of Treasury Stock:

                On August 19, 1993, the Company acquired 27,295 shares of its
         common stock from a minority shareholder and settled all outstanding
         claims for $121,737. The cost consisted of a cash payment of $40,000,
         and the cancellation of a stock subscription note receivable of $47,500
         and a loan receivable of $34,237 which included accrued interest
         through June 30, 1993. The reacquired shares were subsequently retired
         to authorized and unissued common stock.

                On April 13, 1994, the Company acquired 19,339 shares of its
         common stock from two minority shareholders for $60,000. The cost
         consisted of a cash payment of $30,000, and the cancellation of two
         stock subscription notes receivable totalling $30,000. In addition, the
         minority shareholders reimbursed the Company a total of $17,600 for
         losses resulting from operations in the office which they managed. The
         reacquired shares were subsequently retired to authorized and unissued
         common stock.

                In December 1994, the Company acquired 20,000 shares of its
         common stock at a cost of $72,500.

                In January and July 1995, the Board of Directors resolved to
         accept 85,930 and 11,034 shares, respectively, of the Company's common
         stock from four officers in lieu of repayment of certain loans due the
         Company. For purposes of these transactions, the shares were valued at
         the approximate fair market value of $3.50 per share for an aggregate
         value of $339,375. Of the 96,964 shares, 85,930 were returned to
         treasury stock on August 23, 1995. The remaining 11,034 shares were
         returned to treasury stock on September 22, 1995. The shares have been
         reflected as treasury stock in the financial statements presented
         herein as at and for the year ended June 30, 1995.

         (e)    Common Stock Held in Escrow:

                The Company is holding 887,054 shares of its common stock in
         escrow to be released when the stock subscription receivables are paid.
         The subscribers to these shares do not have voting rights while these
         shares are being held in escrow.

         (f)    Stock Split:

                On October 4, 1993, the Board of Directors voted to approve a
         stock split of the Company's issued common stock on a basis of 4.064264
         shares in exchange for 1 share of common stock. Then on December 1,
         1993, the Board of Directors voted to approve a reverse stock split of
         the Company's common stock on a basis of .96 shares in exchange for 1
         share of common stock. The financial statements as at and for the year
         ended June 30, 1994 give effect to the stock splits.

         (g)    Warrants:

                In May 1995, Class "A" warrants to acquire 360,000 shares of the
         Company's common stock at $2.08 per share were exercised. The warrants
         were originally issued in connection with the bridge notes in October
         1993. Upon exercise of the warrants, additional paid-in
         capital-warrants and options of $208,800 was transferred to additional
         paid-in capital.

                                      F-23
<PAGE>   97
NOTE 13 -  NET INCOME PER COMMON SHARE - PRO FORMA - UNAUDITED.

                Net income per common share - pro forma, represents the earnings
         on a pro forma basis divided by the weighted average number of shares
         outstanding.

NOTE 14 -  RELATED PARTY TRANSACTIONS.

                An officer of the Company previously acted as an escrow agent
         with a broker/dealer from which the Company received revenues for
         providing office space, secretarial and clerical support and its
         reference of clients to the registered representatives of such
         broker/dealer. For the year ended June 30, 1994 the revenues amounted
         to approximately $1,600,000. As of July 1, 1994, these revenues have
         been paid directly to the Company's wholly owned subsidiary, JT
         Securities, Inc.

                At December 31, 1995 and June 30, 1995, accrued interest and
         other receivables - stockholders amounted to $239,794 and $180,895,
         respectively. This balance includes certain demand loans due from
         stockholders aggregating $180,895, of which $127,395 was agreed to be
         repaid by June 30, 1995 through salary reductions or cash repayments
         during the year. These loans are technically in default although the
         Company has made no demand for repayment. On March 8, 1996, the demand
         loans amounting to $127,395 were converted to notes receivable (see
         Note 6). The remaining loans aggregating $53,500 are due from various
         minority stockholders on demand.

                In October 1993, certain individuals who are relatives of the
         Company's officers were participants in a bridge loan to the Company.
         The amount attributed to those related parties amounted to $386,358.
         These related parties received an aggregate of 185,452 Class A Warrants
         and 123,623 Class B Warrants to purchase the Company's common stock.
         The aforementioned bridge loans were repaid in May 1994.

                In January 1994, a brother of an officer of the Company
         purchased 7,803 shares for a total purchase price of $24,000.

                The Company is a 35.88% partner in a partnership (ATM Partners)
         which invests funds in marketable securities. The remaining 64.12% of
         the partnership is owned by five individuals, who are relatives of
         officers of the Company. The partnership was formed in July 1995. The
         partnership reflects its investment at fair market value. The condensed
         balance sheet of the partnership at December 31, 1995, is as follows:

<TABLE>
<S>                                                     <C>
           Investment in marketable securities          $1,388,017
                                                        ==========

           Partners capital                             $1,388,017
                                                        ==========
</TABLE>

                Net income of the partnership for the six months ended December
         31, 1995 amounted to $416,993.

                                      F-24
<PAGE>   98
NOTE 15 - SEGMENT REPORTING (UNAUDITED).

                The Company is a service business which operates in primarily
         two industry segments, Tax Preparation Services and Financial Planning
         Services.

         (a)  Tax Preparation Services:

                The Company is engaged in providing tax return preparation,
         filing and related services to the general public. This segment of the
         Company's business is seasonal and generates most of its revenues
         between February and April.

         (b)  Financial Planning Services:

                The Company provides financial services such as insurance,
         investments, pensions and estate planning to its existing clients.

                Financial information pertaining to the above segments are as
         follows:
<TABLE>
<CAPTION>
                                            For the Six Months Ended                     For the Six Months Ended
                                                December 31, 1995                           December 31, 1994
                            -------------------------------------------------    ----------------------------------------
                                Tax        Financial                                 Tax        Financial
                            Preparation    Planning     Other    Consolidated    Preparation    Planning     Consolidated
                            -----------   ----------  --------   ------------    -----------   ----------    ------------
<S>                         <C>           <C>         <C>         <C>            <C>           <C>           <C>
Revenues                    $   243,582   $2,308,586   $356,812    $2,908,980     $    71,498   $1,558,513    $ 1,630,011
Direct costs                  2,254,183    1,145,668    414,280     3,814,131       1,832,677      833,750      2,666,427
                            -----------   ----------   --------    ----------     -----------   ----------    -----------

Operating profit (loss)     $(2,010,601)  $1,162,918   $(57,468)   $ (905,151)    $(1,761,179)  $  724,763    $(1,036,416)
                            ===========   ==========   ========    ==========     ===========   ==========    ===========


Identifiable assets         $ 6,608,264   $1,273,681   $ 70,986    $7,952,931     $ 5,187,331   $  435,083    $ 5,622,414
                            ===========   ==========   ========    ==========     ===========   ==========    ===========
</TABLE>


               Direct costs consist of the following:
<TABLE>
<CAPTION>
                                            For the Six Months Ended                     For the Six Months Ended
                                                December 31, 1995                             December 31, 1994
                            ------------------------------------------------     --------------------------------------
                                Tax        Financial                                 Tax       Financial
                            Preparation    Planning     Other    Consolidated    Preparation    Planning   Consolidated
                            -----------   ----------  --------   ------------    -----------   ----------  ------------
<S>                         <C>           <C>          <C>       <C>             <C>          <C>           <C>
Advertising                  $   44,247   $    7,808   $ 13,626    $   65,681     $  148,805  $   26,260    $  175,065
Rent                            356,049      191,718     41,600       589,367        253,518     136,510       390,028
Salaries                      1,028,895      671,144    235,514     1,935,553        697,032     426,540     1,123,572
Other                           824,992      274,998    123,540     1,223,530        733,322     244,440       977,762
                             ----------   ----------   --------    ----------     ----------  ----------    ----------

Total direct costs           $2,254,183   $1,145,668   $414,280    $3,814,131     $1,832,677  $  833,750    $2,666,427
                             ==========   ==========   ========    ==========     ==========  ==========    ==========
</TABLE>

                                      F-25
<PAGE>   99
NOTE 15 - SEGMENT REPORTING (UNAUDITED).  (Continued)

             (b)  Financial Planning Services:  (Continued)

                    Direct costs consist of the following:
<TABLE>
<CAPTION>

                                          For the Three Months Ended                   For the Three Months Ended
                                                December 31, 1995                          December 31, 1994
                            -------------------------------------------------   ----------------------------------------
                                Tax        Financial                                Tax        Financial
                            Preparation    Planning     Other    Consolidated   Preparation    Planning     Consolidated
                            -----------   ----------  --------   ------------   -----------   ----------    ------------
<S>                         <C>           <C>         <C>        <C>             <C>          <C>           <C>
Revenues                    $   154,718   $1,056,177   $188,874    $1,399,769    $   35,824   $  650,881    $  686,705
Direct costs                  1,292,506      657,158    263,818     2,213,482       983,388      418,881     1,402,269
                            -----------   ----------   --------    ----------    ----------   ----------    ----------

Operating profit (loss)      (1,137,788)  $  399,019   $(74,944)   $ (813,713)   $ (947,564)  $  232,000    $ (715,564)
                            ===========   ==========   ========    ==========    ==========   ==========    ==========


Identifiable assets         $ 6,608,264   $1,273,681   $ 70,986    $7,952,931    $5,187,331   $  435,083    $5,622,414
                            ===========   ==========   ========    ==========    ==========   ==========    ==========
</TABLE>


<TABLE>
<CAPTION>
                                          For the Three Months Ended                   For the Three Months Ended
                                                December 31, 1995                          December 31, 1994
                            -------------------------------------------------    -------------------------------------
                                Tax        Financial                                 Tax       Financial
                            Preparation    Planning     Other    Consolidated    Preparation   Planning   Consolidated
                            -----------   ----------  --------   ------------    -----------  ----------  ------------
<S>                         <C>           <C>          <C>         <C>           <C>          <C>         <C>
Advertising                  $   34,680   $    6,120   $  9,575    $   50,375     $  148,805  $   26,260    $  175,065
Rent                            185,315       99,785     23,000       308,100        253,518     136,510       390,028
Salaries                        553,288      378,178    147,505     1,078,971        697,032     426,540     1,123,572
Other                           519,223      173,075     83,738       776,036        733,322     244,440       977,762
                             ----------   ----------   --------    ----------     ----------  ----------    ----------

Total direct costs           $1,292,506   $  657,158   $263,818    $2,213,482     $1,832,677  $  833,750    $2,666,427
                             ==========   ==========   ========    ==========     ==========  ==========    ==========
</TABLE>

<TABLE>
<CAPTION>

                                              June 30, 1995                              June 30, 1994
                                    Tax        Financial                       Tax         Financial
                                Preparatio     Planning     Consolidated    Preparation     Planning     Consolidated
                                -----------   ----------     ------------   ------------   ----------   -------------
<S>                             <C>           <C>            <C>            <C>            <C>          <C>
Revenues                        $6,657,620    $3,274,541      $9,932,161      $4,860,665    $2,665,006     $7,525,671
Direct costs                     6,871,972     2,477,025       9,348,997       5,018,244     1,820,268      6,838,512
                                ----------    ----------      ----------      ----------    ----------     ----------

Operating profit (loss)         $ (214,352)   $  797,516      $  583,164      $ (157,579)   $  844,738     $  687,159
                                ==========    ==========      ==========      ==========    ==========     ==========

Identifiable assets             $5,226,071    $  867,389      $6,093,460      $2,624,783    $  143,790     $2,768,573
                                ==========    ==========      ==========      ==========    ==========     ==========
</TABLE>

             Direct costs consist of the following:

<TABLE>
<CAPTION>
                                            June 30, 1995                                  June 30, 1994
                                   Tax         Financial                         Tax          Financial
                               Preparation     Planning      Consolidated    Preparation      Planning     Consolidated
                               -----------    ----------     ------------    -----------   -------------   ------------
<S>                            <C>          <C>              <C>            <C>            <C>             <C>
Advertising                     $1,738,401    $  306,777      $2,045,178      $1,106,611    $  195,284     $1,301,895
Rent                               593,167       319,398         912,565         444,301       239,239        683,540
Salaries                         2,683,935     1,232,028       3,915,963       2,126,082       938,661      3,064,743
Other                            1,856,468       618,823       2,475,291       1,341,251       447,084      1,788,335
                                ----------    ----------      ----------      ----------    ----------     ----------

Total direct costs              $6,871,971    $2,477,026      $9,348,997      $5,018,245    $1,820,268     $6,838,513
                                ==========    ==========      ==========      ==========    ==========     ==========
</TABLE>

                The Company has allocated advertising, rent and other based upon
        managements best estimates. The allocation of salaries has been based on
        the specific service provided by the employee, except for administrative
        costs which have been allocated based upon managements best estimates.

                                      F-26
<PAGE>   100
NOTE 16 - NEW ACCOUNTING STANDARDS.

               In March 1995, the Financial Accounting Standards Board issued
        Statement of Financial Accounting Standards ("SFAS") No. 121, accounting
        for impairment of long-lived assets and for long-lived assets to be
        disposed of, effective for fiscal years beginning after December 15,
        1995. The statement establishes accounting standards for long-lived
        assets which are impaired and certain identifiable intangibles to be
        disposed of. The statement requires that long-lived assets and certain
        identifiable intangibles to be held and used by an entity be reviewed
        for impairment whenever events or changes in circumstances indicate that
        the carrying amount of an asset may not be recoverable. In addition,
        certain long-lived assets and intangibles to be disposed of should be
        recorded as the lower of the carrying amount or the fair value less any
        cost of disposal. The Company does not expect the adoption of SFAS 121
        to have a material impact on its results of operations or financial
        position. The Company will adopt this accounting standards effective
        July 1, 1996, as required.

NOTE 17 - UNAUDITED FINANCIAL STATEMENTS.

               The consolidated financial statements as of December 31, 1995 and
        for the six months ended December 31, 1995 and 1994, and the information
        in notes to consolidated financial statements pertaining thereto, are
        unaudited, but include all adjustments, consisting only of normal
        recurring adjustments, and disclosures which management of the Company
        considers necessary for a fair presentation of its financial position as
        at December 31, 1995, and the results of its operations, statement of
        stockholders' equity and cash flows for the six months ended December
        31, 1995 and 1994.

               The results of operations for the six month period are not
        necessarily indicative of the results that may be expected for the full
        year ending June 30, 1996.

NOTE 18 - RESTATEMENT OF JUNE 30, 1995 FINANCIAL STATEMENTS.

        The June 30, 1995 financial have been restated to reflect the following:

        (a)   The compensatory element of stock options to acquire 65,000 shares
        of the Company's common stock granted to certain officers of the Company
        amounting to $30,875 resulted in an increase in paid-in capital-warrants
        and options and an increase in the provision for historical income taxes
        amounting to $10,800.

        (b)   An additional 238 shares of common stock have been reflected due
        to a reconciliation of the shares outstanding. The change did not change
        any dollar amounts.

                                      F-27
<PAGE>   101
No Person is authorized to give any information or to make any representation
other than those contained in this Prospectus, and if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell or a solicitation of an
offer to buy any securities other than the securities offered by this Prospectus
or an offer to sell or a solicitation of an offer to buy the securities in any
jurisdiction to any person to whom it is unlawful to make such an offer or
solicitation in such jurisdiction.

  TABLE OF CONTENTS

                                                    Page

Prospectus Summary.......................
Risk Factors.............................
Market Information.......................
Use of Proceeds..........................
Management's Discussion and Analysis
of Financial Condition and Results of
Operations...............................
Business.................................
Management...............................
Remuneration of Officers
and Directors............................
Principal Stockholders...................
Certain Transactions.....................
Plan of Distribution.....................
Selling Securityholders..................
Description of Securities................
Legal Matters............................
Experts..................................
Additional Information...................

Until the conclusion of the distribution of the securities offered hereby, there
is an obligation of dealers to deliver a Prospectus when acting as underwriters
and with respect to their unsold allotments or subscriptions.


                                 507,926 Shares
                                 of Common Stock

                                1,350,706 Shares
                                 of Common Stock
                           by Selling Securityholders

                                50,783 Redeemable
                                  Common Stock
                                Purchase Warrants
                                       by
                             Selling Securityholders



                              GILMAN & CIOCIA, INC


                                   ----------


                                   PROSPECTUS




                                   May 8, 1996
<PAGE>   102
                                     PART II

                     Information Not Required in Prospectus

ITEM 24.  Indemnification of Officers and Directors

         Article EIGHTH of the Corporation's Certificate of Incorporation
provides:

         A director of this Corporation shall not be personally liable to this
     Corporation or its stockholders for monetary damages for breach of
     fiduciary duty as a director, except for liability (i) for any breach of
     the director's duty of loyalty to this Corporation or its stockholders,
     (ii) for acts or omissions not in good faith or which involve intentional
     misconduct or a knowing violation of law, (iii) under Section 174 of the
     Delaware General Corporation Law, or (iv) for any transaction from which
     the director derived any improper personal benefit. If the Delaware General
     Corporation Law is hereafter amended to authorize corporate action further
     eliminating or limiting the personal liability of directors, then the
     liability of a director of this Corporation shall be eliminated or limited
     to the fullest extent permitted by the Delaware General Corporation Law, as
     so amended.

         Article NINTH of the Corporation's Certificate of Incorporation
provides:

         This Corporation shall indemnify any person who was or is a party or is
     threatened to be made a party to any threatened, pending or complete
     action, suit or proceeding, whether civil, criminal, administrative or
     investigative, or by or in the right of this Corporation to procure
     judgment in its favor, by reason of the fact that he is or was a director
     or officer, employee or agent of this Corporation, or is or was serving at
     the request of this Corporation as a director, officer, employee or agent
     of another corporation, partnership, joint venture, trust or other
     enterprise, against expenses (including attorneys' fees), judgments, fines
     and amounts paid in settlement actually and reasonably incurred by him in
     connection with such action, suit or proceeding if he acted in good faith
     and in a manner he reasonably believed to be in or not opposed to the best
     interests of this Corporation, in accordance with and to the full extent
     permitted by statute. Expenses incurred in defending a civil or criminal
     action, suit or proceeding may be paid by this Corporation in advance of
     the final disposition of such action, suit or proceeding as authorized by
     the Board of Directors in the specific case upon receipt of an undertaking
     by or on behalf of the director, officer, employee or agent to repay such
     amount unless it shall

                                      II-1
<PAGE>   103
     ultimately be determined that he is entitled to be indemnified by this
     Corporation as authorized in this section. The indemnification provided by
     this section shall not be deemed exclusive of any other rights to which
     those seeking indemnification may be entitled under these Articles or any
     agreement or vote of stockholders or disinterested directors or otherwise,
     both as to action in his official capacity and as to action in another
     capacity while holding such office, and shall continue as to a person who
     has ceased to be a director, officer, employee or agent and shall inure to
     the benefit of the heirs, executors and administrators of such a person.

         Article TENTH of the Company's By-Laws provides as follows:

         Any person made a party to any action or proceeding (whether or not by
     or in the right of the Corporation to procure a judgment in its favor or by
     or in the right of any other corporation) by reason of the fact that he,
     his testator or intestate, is or was a director, officer or employee of the
     Corporation, or of any corporation which he served as such at the request
     of the Corporation, shall be indemnified by the Corporation against
     judgments, fines, amounts paid in settlement and reasonable expenses,
     including attorneys' fees, actually and necessarily incurred by him in
     connection with the defense of or as a result of such action or proceeding,
     or in connection with any appeal therein, to the full extent permitted
     under the laws of the State of Delaware from time to time in effect. The
     Corporation shall have the power to purchase and maintain insurance for the
     indemnification of such directors, officers and employees to the full
     extent permitted under the laws of the State of Delaware from time to time
     in effect. Such right of indemnification shall not be deemed exclusive of
     any other rights of indemnification to which such director, officer or
     employee may be entitled.

ITEM 25.  Other Expenses of Issuance and Distribution

         The expenses payable by Registrant in connection with the issuance and
distribution of the securities being registered (other than underwriting
discounts and commissions, and non-accountable expenses of $-0-) are as follows:

<TABLE>
<S>                                                                  <C>       
Securities and Exchange Commission Fees............                  $ 4,120.99
NASDAQ Stock Market listing fees...................                  $ 1,000.00
Transfer/Warrant Agent's Fee and Expenses..........                  $ 1,000.00
Accounting Fees and Expenses.......................                  $25,000.00
Blue Sky Fees and Expenses.........................                  $ 5,000.00
Printing Expenses .................................                  $ 4,000.00
</TABLE>

                                      II-2
<PAGE>   104
<TABLE>
<S>                                                                  <C>       
Legal Fees.........................................                  $29,000.00
Miscellaneous......................................                  $   879.01
                                                                     ----------
                TOTAL..............................                  $70,000.00
                                                                     ==========
</TABLE>

ITEM 26. Recent Sales of Unregistered Securities

         In October 1993, the Registrant granted options to purchase 288,001
shares of Common Stock at $2.60 per share and options to purchase 144,001 shares
of Common Stock at $3.65 per share in the aggregate to five individuals who are
officers, directors, employees and/or consultants of the Company. No underwriter
or placement agent was involved.

         From October 1993 to January 1994, the Company sold a total of 186,197
shares of Common Stock to 19 purchasers for an aggregate purchase price of
$576,334. Each of 18 of such purchasers was a manager of an office of the
Company who purchased such shares to provide capital to the Company to enable
the Company to open an additional office for such purchaser to manage. The other
purchaser was a law firm that accepted Common Stock in lieu of cash for an
account receivable.

         In October and November 1993, the Company granted Class A Warrants to
purchase 360,000 shares of Common Stock at $2.08 per share and Class B Warrants
to purchase 239,976 shares of Common Stock at $3.13 per share to 11 bridge
lenders who advanced bridge loans to the Company in the following amounts: Paula
Sclafani -- $56,368; Thomas Povinelli, Sr. -- $100,000; Joseph Cifarelli --
$5,000; Joseph Bonacore -- $55,000; Samuel Bernthal -- $33,632; Carmela Ciocia
- -- $130,000; Ilia Walsh -- $100,000; Ralph Esposito --$20,000; John Schnitzler
- -- $112,500; Garo Armen -- $112,500; and Michael Howard -- $25,000, and, in the
aggregate, lent $750,000 to the Company. None of such bridge lenders was an
officer, director or shareholder of the Company or a spouse or dependent of any
such person. One was a former controller and is currently the Chief Financial
Officer of the Company. First Hanover Securities, Inc. participated in
connection with such bridge loans and received $12,500 in compensation in
connection therewith.

         In July 1994, the Company granted additional options to purchase shares
of Common Stock at $2.50 per share to officers and directors as follows: James
Ciocia 18,850, Thomas Povinelli 18,850, Gary Besmer 11,310, and Kathryn Travis
14,170, and to the Company's Chief Financial Officer, Ralph Esposito, 1,820.

         From December 1994 through June 1995, the Company sold 70,161 shares of
Common Stock to employees of the Company at prices ranging from $3.07 to $3.50,
for an aggregate purchase price of approximately $232,000. During the same
period, the Company also issued 10,100 shares of Common Stock to employees and
others as performance bonuses.

                                      II-3
<PAGE>   105
         In January 1995, the Company sold a total of 22,759 shares of its
Common Stock (which had been returned to the Company as a result of a default in
the payment of a subscription receivable) to two officers of the Company for an
aggregate purchase price of $69,870.

         In February 1995, the Company issued 203,428 shares of Common Stock in
connection with the Company's acquisition of Gilbert Financial Services, Inc.
and granted options to purchase 400,000 shares of Common Stock in connection
with an employment agreement with Mr. Steven Gilbert. After the end of the 1995
fiscal year, 60,000 options granted to Mr. Gilbert during such year were
rescinded pursuant to a preexisting incentive compensation agreement.

         In April 1995, the Company issued 25,713 restricted shares of Common
Stock for an aggregate purchase price of $89,995.50 to the following individuals
in the following amounts: Dominick Riolo 8,571 shares; Gregory Ferone 8,571
shares; and Armando Olivieri 8,571 shares, pursuant to a contract for the
opening of new offices in New City, Mamaroneck and Scarsdale between such
individuals and the Company.

         In May 1995, Judah Wernick, an employee of the underwriter in the
Company's initial public offering purchased all outstanding bridge loan Class A
Warrants, and upon exercise thereof, the Company issued 360,000 shares of Common
Stock for an aggregate purchase price of $748,800.

         In June 1995, the Company issued 64,286 shares of Common Stock in
partial consideration for the acquisition of assets used in the direct mail
advertising business.

         In July 1995, the Company sold 100 restricted shares of Common Stock to
Gwendolyn Morgan at $4.625 per share for an aggregate purchase of $462.50 and
5,455 restricted shares of Common Stock to Joel Weinberger at approximately
$5.50 per share for an aggregate purchase price of $30,00.00.

         In July 1995, the Company sold 1,429 restricted shares of Common Stock
to Joseph Jensen for an aggregate purchase price of $5,000.00 pursuant to a
severance compensation package agreement between such individual and the
Company.

         In August 1995, the Company issued 3,688 restricted shares of Common
Stock to Kerry O'Keefe as a performance bonus.

         In October 1995, the Company sold a total of 20,000 shares of Common
Stock to one of its key independent contractors for an aggregate purchase price
of $40,650 pursuant to a previous contract between such individual and the
Company.

         Also in October 1995, the Company issued 3,050 restricted shares of
Common Stock as performance bonuses to the following individuals in the
following amounts: Neil Hasset 300 shares; Jim 

                                      II-4
<PAGE>   106
Ptacek 100 shares; Carol Livolsi 100 shares; Karen Sheppard 50 shares; Joel
Weinberger 50 shares; Jeffrey Ambrosio 50 shares; Pat Ewing 50 shares; Kerry
O'Keefe 50 shares; Richard Boehm 200 shares; Dominick Riolo 100 shares; Joe
Jacobs 100 shares; Larry Brenner 100 shares; Dave Burgio 100 shares; Lorraine
Buscareno-Smith 100 shares; Dave Critelli 100 shares; Deborah E. O'Connell 1,200
shares; and Scott Fisher 300 shares.

         In addition, in October 1995, the Company granted options to purchase
150,000 shares of Common Stock to EuroMarket Advisory, Inc. ("Euromarket")
pursuant to a consulting agreement. The Company also granted options to purchase
100,000 shares to Texas Capital Securities, Inc. ("Texas Capital") pursuant to
an investment banking agreement.

         In November 1995, the Company sold 5,000 restricted shares of Common
Stock to Frank Daguanno at $6.00 per share for an aggregate purchase price of
$30,000.

         In December 1995, the Company issued 1,600 restricted shares of Common
Stock as performance bonuses to the following individuals in the following
amounts: Thomas Mallis 100 shares; Carol Sanford 100 shares; Sandy Valle 100
shares; Rosalie Maiorano 100 shares; Angelo Perna 100 shares; Georget Czajkowski
100 shares; Leonard Shrift 100 shares; Patricia White 100 shares; Vinka Pelaic
100 shares; Robert Gilman 100 shares; Jennifer Gilman 100 shares; Debra Seeley
100 shares; Kerry O'Keefe 100 shares; Joel Weinberger 100 shares; Pat Ewing 100
shares; and Tim Bodner 100 shares.

         In February 1996, the Company issued 15,254 restricted shares of Common
Stock as signing bonuses to the following individuals in the following amounts:
Howard Wilkin 5,405 shares; Alfred Schepis 5,405 shares; and Armando Olivieri
4,444 shares.

         All sales reported under this item were exempt from the registration
requirements of the Securities Act of 1933, as amended, by reason of Section
4(2) thereof and/or the rules and regulations promulgated thereunder as sales of
securities not involving a public offering.

ITEM 27. Exhibits and Financial Statement Schedules

         (a) Exhibits

             3.1 Registrant's Articles of Incorporation, as amended,
                 incorporated by reference to the like numbered exhibit in the
                 Registrant's Registration Statement on Form SB-2 under the
                 Securities Act of 1933, as amended, File No. 33-70640-NY

             3.2 Registrant's By-Laws, incorporated by reference to the like
                 numbered exhibit in the 


                                      II-5
<PAGE>   107
                    Registrant's Registration Statement on Form SB-2 under the
                    Securities Act of 1933, as amended, File No. 33-70640-NY

             4.1    Resolution of Designation, Powers, Preferences and Rights of
                    Series A Preferred Stock, incorporated by reference to the
                    like numbered exhibit in the Registrant's Registration
                    Statement on Form SB-2 under the Securities Act of 1933, as
                    amended, File No. 33-70640-NY

             4.2    Form of Warrant of Bridge Loan lenders, incorporated by
                    reference to the like numbered exhibit in the Registrant's
                    Registration Statement on Form SB-2 under the Securities Act
                    of 1933, as amended, File No. 33-70640-NY

             4.3    Form of Warrant included in Units, incorporated by reference
                    to the like numbered exhibit in the Registrant's
                    Registration Statement on Form SB-2 under the Securities Act
                    of 1933, as amended, File No. 33-70640-NY

             4.4    Form of Underwriter's Warrant, incorporated by reference to
                    the like numbered exhibit in the Registrant's Registration
                    Statement on Form SB-2 under the Securities Act of 1933, as
                    amended, File No. 33-70640-NY

             5      Opinion of Akabas & Cohen

             10.1   Restated and Amended Agreement and Plan of Merger dated
                    December 23, 1992 among the Registrant and 15 participating
                    corporations, incorporated by reference to the like numbered
                    exhibit in the Registrant's Registration Statement on Form
                    SB-2 under the Securities Act of 1933, as amended, File No.
                    33-70640-NY

             10.2   Asset Sale Agreement dated December 31, 1992, incorporated
                    by reference to the like numbered exhibit in the
                    Registrant's Registration Statement on Form SB-2 under the
                    Securities Act of 1933, as amended, File No. 33-70640-NY

             10.3   Escrow letter regarding certain shares of Common Stock of
                    the Registrant, incorporated by reference to the like
                    numbered exhibit in the Registrant's Registration Statement
                    on 

                                      II-6
<PAGE>   108
                    Form SB-2 under the Securities Act of 1933, as amended, File
                    No. 33-70640-NY

             10.4   Omitted.

             10.5   Warrant Agreement dated December 12, 1994 between the
                    Registrant and the Warrant Agent, incorporated by reference
                    to the like numbered exhibit in the Registrant's
                    Registration Statement on Form SB-2 under the Securities Act
                    of 1933, as amended, File No. 33-70640-NY


             10.6   Omitted.

             10.7   1993 Joint Incentive and NonQualified Stock Option Plan of
                    the Registrant, incorporated by reference to the like
                    numbered exhibit in the Registrant's Registration Statement
                    on Form SB-2 under the Securities Act of 1933, as amended,
                    File No. 33-70640-NY

             10.8   Documents involved in the repurchase of shares and
                    settlement with Frank Pasatieri, a former shareholder of the
                    Registrant, incorporated by reference to the like numbered
                    exhibit in the Registrant's Registration Statement on Form
                    SB-2 under the Securities Act of 1933, as amended, File No.
                    33-70640-NY

             10.9   Documents involved in the repurchase of shares and
                    settlement with Alan Grad, a former shareholder of the
                    Registrant, incorporated by reference to the like numbered
                    exhibit in the Registrant's Registration Statement on Form
                    SB-2 under the Securities Act of 1933, as amended, File No.
                    33-70640-NY

             10.10  Form of Lock-up letter executed by shareholders of the
                    Registrant prior to the Registrant's initial public
                    offering, incorporated by reference to the like numbered
                    exhibit in the Registrant's Registration Statement on Form
                    SB-2 under the Securities Act of 1933, as amended, File No.
                    33-70640-NY

             10.11  Term-loan Promissory Note to State Bank of Long Island,
                    incorporated by reference to the like numbered exhibit in
                    the Registrant's Registration Statement on Form SB-2 under
                    the Securities Act of 1933, as amended, File No. 33-70640-NY

                                      II-7
<PAGE>   109
             10.12  Documents involved in the repurchase of shares and
                    settlement with Bernard McGee and Jay Cruice, former
                    shareholders of the Registrant, incorporated by reference to
                    the like numbered exhibit in the Registrant's Registration
                    Statement on Form SB-2 under the Securities Act of 1933, as
                    amended, File No. 33-70640-NY

             10.13  Omitted.

             10.14  Form of guaranty of Term-loan Promissory Note to State Bank
                    of Long Island, incorporated by reference to the like
                    numbered exhibit in the Registrant's Registration Statement
                    on Form SB-2 under the Securities Act of 1933, as amended,
                    File No. 33-70640-NY

             10.15  Agreement among Registrant and James Ciocia, Thomas
                    Povinelli, Gary Besmer and Kathryn Travis regarding the
                    repayment of advances, incorporated by reference to the like
                    numbered exhibit in the Registrant's Registration Statement
                    on Form SB-2 under the Securities Act of 1933, as amended,
                    File No. 33-70640-NY

             10.16  Underwriting Agreement between the Registrant and Patterson
                    Travis, Inc., incorporated by reference to exhibit number
                    1.1 in the Registrant's Registration Statement on Form SB-2
                    under the Securities Act of 1933, as amended, File No.
                    33-70640-NY

             10.17  Stock Purchase Agreement dated February 10, 1995 between
                    Registrant and Steven Gilbert, incorporated by reference to
                    exhibit 99.1 to the Company's Current Report on Form 8-K,
                    dated February 10, 1995

             10.18  Noncompetition Agreement dated February 10, 1995 between
                    Registrant and Steven Gilbert, incorporated by reference to
                    exhibit 99.2 to the Company's Current Report on Form 8-K,
                    dated February 10, 1995

             10.19  Employment Agreement dated February 10, 1995 between Steven
                    Gilbert Financial Corp. and Steven Gilbert, incorporated by
                    reference to exhibit 99.3 to the Company's Current Report on
                    Form 8-K, dated February 10, 1995

             10.20  Registration Rights Agreement dated February 10, 1995
                    between Registrant and Steven Gilbert, incorporated by
                    reference to exhibit 

                                      II-8
<PAGE>   110
                    99.4 to the Company's Current Report on Form 8-K, dated
                    February 10, 1995

             10.21  Letter Agreement dated April 26, 1995 between and Steven
                    Gilbert, incorporated by reference to exhibit 10.20 in the
                    Company's quarterly report on Form 10-Q for the fiscal
                    quarter ended March 31, 1995

             10.22* Joint Venture Agreement dated December 28, 1994 between
                    Midwood Tax Service, Inc. and Registrant

             10.23* Promissory notes delivered by James Ciocia, Thomas
                    Povinelli, Gary Besmer and Kathryn Travis in payment for
                    cash value of life insurance policies held by Registrant on
                    the lives of such officers

             10.24* Consulting Agreement dated October 9, 1995 between
                    EuroMarket Advisory, Inc. and Registrant

             10.25* Investment Banking Agreement dated October 17, 1995 between
                    Texas Capital Securities Inc. and Registrant

             10.26* Agreements dated November , 1995 among Rummco, Ltd., five
                    executive officers of Registrant, and Registrant in
                    connection with the sale of stock options.

             10.27* Lock-Up Release Letter by Patterson Travis, Inc. dated
                    January 10, 1996

             10.28* Employment Agreement dated April 10, 1995 between Dominick
                    Riolo and Registrant in connection with the opening of a new
                    office

             10.29* Employment Agreement dated April 10, 1995 between Gregory
                    Ferone and Registrant in connection with the opening of a
                    new office

             10.30* Employment Agreement dated April 10, 1995 between Armando
                    Olivieri and Registrant in connection with the opening of a
                    new office

             10.31* Independent Employment Contract dated December , 1993
                    between Abraham Dorfman and Registrant

             10.32* Form of Subscription Letter representing stock issuances to
                    individuals

                                      II-9
<PAGE>   111
             10.33* Independent Contractor's Agreement dated September 6, 1995
                    between Howard Wilkin and the Registrant

             10.34* Independent Contractor's Agreement dated September 6, 1995
                    between Alfred Schepis and the Registrant

             10.35* Independent Contractor's Agreement dated September 6, 1995
                    between Armando Olivieri and the Registrant

             21     List of Subsidiaries, incorporated by reference to Exhibit
                    21 in the Company's Annual Report on Form 10-KSB for the
                    fiscal year ended June 30, 1995

             24.1   Included in Exhibit 5

             24.2   Consent of Weinick Sanders & Co., L.L.P.

- ------------------------------

   *  previously filed

ITEM 28. Undertakings

               The undersigned Registrant hereby undertakes to:

(a)(1) File, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

               (i) Include any prospectus required by section 10(a)(3) of the
         Securities Act;

               (ii) Reflect in the prospectus any facts or events which,
         individually or together, represent a fundamental change in the
         information in the registration statement; and

               (iii) Include any additional or changed material information on
         the plan of distribution;

         (2) For determining liability under the Securities Act, treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the initial bona
fide offering;

         (3) File a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the offering; and

                                     II-10
<PAGE>   112
         (e) If the Registrant requests acceleration of the effective date of
the Registration Statement under Rule 461 under the Securities Act, the
Registrant acknowledges that:

         Insofar as indemnification for liabilities arising under the Securities
         Act of 1933 (the "Act") may be permitted to directors, officers and
         controlling persons of the small business issuer pursuant to the
         foregoing provisions, or otherwise, the small business issuer has been
         advised that in the opinion of the Securities and Exchange Commission
         such indemnification is against public policy as expressed in the Act
         and is, therefore, unenforceable.

         In the event that a claim for indemnification against such liabilities
         (other than the payment by the small business issuer of expenses
         incurred or paid by a director, officer or controlling person of the
         small business issuer in the successful defense of any action, suit or
         proceeding) is asserted by such director, officer or controlling person
         in connection with the securities being registered, the small business
         issuer will, unless in the opinion of its counsel the matter has been
         settled by controlling precedent, submit to a court of appropriate
         jurisdiction the question whether such indemnification by it is against
         public policy as expressed in the Securities Act and will be governed
         by the final adjudication of such issue.

                                     II-11
<PAGE>   113
                                   SIGNATURES

         In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and authorized this Registration
Statement to be signed on its behalf by the undersigned, in the City of Great
Neck, State of New York, on May 7, 1996.

                                                  GILMAN & CIOCIA, INC.

                                                  By /s/ James Ciocia
                                                     ---------------------------
                                                     James Ciocia,
                                                     President

         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated.

<TABLE>
<S>                                         <C>                             <C>
/s/ James Ciocia                            President and                   May 7, 1996
- ------------------------                    Director
James Ciocia            

/s/ Thomas Povinelli                        Director                        May 7, 1996
- ------------------------
Thomas Povinelli

/s/ Ralph Esposito                          Chief Financial                 May 7, 1996
- ------------------------                    Officer
Ralph Esposito          

/s/ Gary Besmer                             Director                        May 7, 1996
- ------------------------
Gary Besmer

/s/ Kathryn Travis                          Director                        May 7, 1996
- ------------------------
Kathryn Travis

                                            Director
- ------------------------
Louis Karol

/s/ Seth Akabas                             Director                        May 7, 1996
- ------------------------
Seth Akabas
</TABLE>

                                      II-12
<PAGE>   114
                                      INDEX

<TABLE>
<CAPTION>
Exhibit                       Description                                  Page
<S>                           <C>                                          <C>
5                             Opinion of Akabas & Cohen

24.2                          Consent of Weinick Sanders & Co., L.L.P.
</TABLE>

                                      II-13

<PAGE>   1
                                                                       EXHIBIT 5
<PAGE>   2
                                                                    Exhibit 5



                       [AKABAS & COHEN LETTERHEAD]


                                   May 7, 1996

Gilman & Ciocia, Inc.
475 Northern Boulevard
Great Neck, NY 11021

                Re:  Gilman & Ciocia, Inc.
                     Registration Statement on Form SB-2
                     File No. 33-80627                   

Ladies and Gentlemen:

         We have acted as counsel to Gilman & Ciocia, Inc., a Delaware
corporation (the "Registrant"), in connection with the preparation and filing of
a Registration Statement on Form SB-2 (the "Registration Statement"), as
amended, relating to an offering (the "Offering") by the Registrant of 507,926
shares of Common Stock, par value $.01 per share (the "Common Stock"), 11,380
shares of Common Stock owned by an employee of the Company, 1,350,706 shares of
Common Stock by selling securityholders and 50,783 redeemable Common Stock
purchase warrants (the "Redeemable Public Warrants") for the purchase of Common
Stock at an exercise price of $4.67 per share (the "Redeemable Public Warrant
Exercise Price"), expiring on September 8, 1997. Each Redeemable Public Warrant
is redeemable at a price of $.01 per warrant, provided that (i) notice of
redemption is given to the Redeemable Public Warrantholders not less than 30
days prior to redemption; (ii) the average of the closing bid and asked
quotations of the Common Stock shall have been at least 25% above the Redeemable
Public Warrant Exercise Price for the 20 trading days ending on the third day
prior to the day on which notice of redemption is given; and (iii) holders of
redeemable Public Warrants shall be entitled to exercise Redeemable Public
Warrants until the close of business on the day prior to the date fixed for
redemption.

         In connection with the proposed offering, we have examined the
Certificate of Incorporation, as amended, and the By-laws of the Registrant, the
form of certificates representing shares of Common Stock and Redeemable Public
Warrants, resolutions of the Board of Directors of the Registrant, and the
Registration Statement and the
<PAGE>   3
[AKABAS & COHEN LETTERHEAD]


May 7, 1996
Gilman & Ciocia, Inc.
Page two

Exhibits filed therewith. We have also made such inquiries and examined
originals, certified copies or copies of such other instruments as we have
deemed necessary or appropriate for the purpose of this opinion. For purposes of
such examination, we have assumed the genuineness of all signatures on original
documents, and the conformity to the original documents of all copies submitted.

         Based upon the foregoing inquiries and examinations, we are of the
opinion that:

         1. The Registrant is a duly organized and validly existing corporation
under the laws of the State of Delaware.

         2. The Securities covered by the Registration Statement are duly
authorized and when issued pursuant to the terms of the Registration Statement
will be validly issued, fully paid and non-assessable securities of the
Registrant.

         We hereby consent to the use of our name under the caption "Legal
Matters" in the Prospectus forming part of the Registration Statement and any
amendment thereto, and to the filing of this opinion as Exhibit 5 thereto.

                                      Very truly yours,

                                      /s/ Akabas & Cohen
                                      ------------------
                                      Akabas & Cohen

<PAGE>   1
                                                                    Exhibit 24.2
<PAGE>   2
                     Consent of Weinick, Sanders & Co. LLP
                   (Independent Certified Public Accountants)


We consent to the use in Amendment No. 2 to the Registration Statement on Form
SB-2 under the Securities Exchange Act of 1933 of our report dated August 7,
1995 (except for Note 12(d) as to which the date is September 22, 1995) on the
consolidated balance sheet of Gilman & Ciocia, Inc. as at June 30, 1995 and the
related consolidated statements of operations, stockholders' equity and cash
flows for the years ended June 30, 1995 and 1994 and to the reference to our
firm under the heading "Experts" in the Prospectus.



                                           /s/ Weinick, Sanders & Co. LLP

New York, New York
May 6, 1996


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   6-MOS                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1995             JUN-30-1995
<PERIOD-END>                               DEC-31-1995             JUN-30-1995
<CASH>                                         951,527               1,335,762
<SECURITIES>                                 1,698,839               2,095,750
<RECEIVABLES>                                  580,549                 586,024
<ALLOWANCES>                                  (45,974)                (23,685)
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                             5,109,717               4,469,854
<PP&E>                                       1,945,082               1,544,735
<DEPRECIATION>                               (719,851)               (617,768)
<TOTAL-ASSETS>                               7,952,931               6,093,460
<CURRENT-LIABILITIES>                        2,572,430                 407,510
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        56,781                  56,348
<OTHER-SE>                                   5,210,977               5,434,742
<TOTAL-LIABILITY-AND-EQUITY>                 7,952,931               6,093,460
<SALES>                                      2,908,980               9,932,161
<TOTAL-REVENUES>                             2,908,980               9,932,161
<CGS>                                                0                       0
<TOTAL-COSTS>                                3,814,131               9,348,997
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                              30,673                  91,359
<INCOME-PRETAX>                              (625,273)                 633,533
<INCOME-TAX>                                 (225,000)                 241,465
<INCOME-CONTINUING>                          (400,273)                 392,068
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 (400,273)                 392,068
<EPS-PRIMARY>                                    (.07)                     .08
<EPS-DILUTED>                                     .07                      .08
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission