GILMAN & CIOCIA INC
SB-2/A, 1997-02-05
PERSONAL SERVICES
Previous: AAMES CAPITAL CORP, S-3, 1997-02-05
Next: WIZ TECHNOLOGY INC, 10KSB, 1997-02-05



<PAGE>   1
   
    As filed with the Securities and Exchange Commission on February 5, 1997
    
                            Registration No. 33-80627


                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

   
                                Amendment No.4 to
                                    FORM SB-2
    

             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933


                              GILMAN & CIOCIA, INC.
                 (Name of small business issuer in its charter)


      Delaware                      7291                      11-2587324
(State or jurisdiction        (Primary Standard             (I.R.S. Employer
of incorporation or           Industrial Classifica-        Identification
organization)                 tion Code Number)             No.)


          475 Northern Boulevard, Great Neck, NY 11021, (516) 482-4860
          (Address and telephone number of principal executive offices)


                  475 Northern Boulevard, Great Neck, NY 11021
          (Address or principal place of business or intended principal
                               place of business)

                                Mr. James Ciocia
                              Gilman & Ciocia, Inc.
                             475 Northern Boulevard
                      Great Neck, NY 11021, (516) 482-4860
            (Name, Address and telephone number of agent for service)

                                 With copies to:

Seth A. Akabas, Esq.
Akabas & Cohen
488 Madison Avenue, 6th Floor
New York, NY 10022
(212) 308-8505

                                   ----------

Approximate date of proposed sale to the public: As soon as practicable after
the effective date of this Registration Statement.

<PAGE>   2

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>
================================================================================================================================
Title of each                                              Proposed              Proposed
class of                                                   offering              aggregate               Amount of
securities to                   Amount to be               price per             offering                registra-
be registered                   registered                 share(1)              price(1)                tion fee
- --------------------------------------------------------------------------------------------------------------------------------
<S>                             <C>                        <C>                   <C>                     <C>
Common                          239,975                    $7.00                 $1,679,825              $  579.25
Stock(2)                        shares
- --------------------------------------------------------------------------------------------------------------------------------
Common                          101,566                    $7.00                 $  710,962              $  245.16
Stock(3)                        shares
- --------------------------------------------------------------------------------------------------------------------------------
Warrants(4)                     50,783                     $2.44                 $  123,911              $   42.73
                                Warrants
- --------------------------------------------------------------------------------------------------------------------------------
Common                          50,783                     $7.00                 $  355,481              $  122.58
Stock(5)                        shares
- --------------------------------------------------------------------------------------------------------------------------------
Common                          507,926                    $4.67                 $2,372,014              $  817.94
Stock (6)                       shares
- --------------------------------------------------------------------------------------------------------------------------------
Common                          315,000                    $7.00                 $2,205,000              $  760.35
Stock (7)                       shares
- --------------------------------------------------------------------------------------------------------------------------------
Common                          420,002                    $2.63                 $1,104,605              $  380.90
                                -------                     ----                  ---------               --------
Stock (8)                       shares
- --------------------------------------------------------------------------------------------------------------------------------
Common Stock                     16,072                    $2.63                 $   42,269              $   14.58
                                -------                     ----                  ---------               --------
(9)                             shares
================================================================================================================================
                                                           TOTAL:                                        $2,963.49
                                                                                                         ---------
                                                           AMOUNT PREVIOUSLY PAID:                       $4,140.96
                                                                                                         ---------
                                                           AMOUNT CURRENTLY OWED:                        $    0.00
                                                                                                         =========
</TABLE>

         (1)      Estimated using the market price of the Company's Common Stock
                  solely for the purpose of determining the registration fee.

         (2)      Issuable upon exercise of the bridge loan Class B Warrants
                  outstanding.

         (3)      Issuable upon exercise of the Underwriter's Warrants
                  outstanding.

         (4)      Issuable upon exercise of the Underwriter's Warrants
                  outstanding.

         (5)      Issuable upon exercise of the Redeemable Public Warrants that
                  are issuable upon exercise of the Underwriter's Warrants,
                  assuming all of the Underwriter's Warrants are exercised.

         (6)      Issuable upon exercise of all of the outstanding Redeemable
                  Public Warrants.

         (7)      Issuable upon exercise of stock options outstanding.

         (8)      420,002 shares are issuable upon exercise of employee stock
                  options outstanding.

         (9)      Outstanding shares of Common Stock owned by an employee of the
                  Company.

         The Registrant hereby amends this Registration Statement on such date
or dates as may be necessary to delay its effective date until the Registrant
shall file a further amendment which specifically states that this Registration
Statement shall thereafter become effective in accordance with Section 8(a) of
the Securities Act of 1933 or until the Registration Statement shall become
effective on such date as the Securities and Exchange Commission (the
"Commission"), acting pursuant to said Section 8(a), may determine.

<PAGE>   3

                              GILMAN & CIOCIA, INC.

                              Cross-Reference Sheet

<TABLE>
<CAPTION>
Item     Caption                                              Location
<S>      <C>                                                  <C>
 1.      Forepart of Registration                             Outside Front Cover Page
         Statement and Outside Front
         Cover Page of Prospectus

 2.      Inside Front and Outside                             Inside Front and Outside
         Back Cover Pages of                                  Back Cover Pages
         Prospectus

 3.      Summary Information and                              Prospectus Summary; Risk
         Risk Factors                                         Factors

 4.      Use of Proceeds                                      Use of Proceeds

 5.      Determination of Offering                            Not Applicable
         Price

 6.      Dilution                                             Not Applicable

 7.      Selling Securityholders                              Selling Securityholders

 8.      Plan of Distribution                                 Plan of Distribution; Selling
                                                              Securityholders

 9.      Legal Proceedings                                    Business--Legal Proceedings

10.      Directors, Executive                                 Management
         Officers, Promoters and
         Control Persons

11.      Security Ownership of                                Principal Stockholders
         Certain Beneficial Owners
         and Management

12.      Description of Securities                            Description of Securities

13.      Interest of Named Experts                            Legal Matters
         and Counsel

14.      Disclosure of Commission                             Remuneration of Officers
         Position on                                          and Directors
         Indemnification
         for Securities

15.      Organization within Last                             Not Applicable
         Five Years
</TABLE>

<PAGE>   4

<TABLE>
<S>      <C>                                                  <C>
16.      Description of Business                              Business; Risk Factors;
                                                              Financial Statements;
                                                              Prospectus Summary; Market
                                                              Information; Use of Proceeds

17.      Management's Discussion                              Management's Discussion
         and Analysis or Plan of                              and Analysis of Financial
         Operation                                            Condition and Results of
                                                              Operations

18.      Description of Property                              Business--Facilities

19.      Certain Relationships and                            Certain Transactions
         Related Transactions

20.      Market for Common Equity                             Market Information;
         and Related Stockholder                              Prospectus Summary
         Matters

21.      Executive Compensation                               Remuneration of Officers and
                                                              Directors

22.      Financial Statements                                 Financial Statements
</TABLE>

<PAGE>   5

                              SUBJECT TO COMPLETION

                  PRELIMINARY PROSPECTUS DATED FEBRUARY 5, 1997

                              GILMAN & CIOCIA, INC.


                         507,926 SHARES OF COMMON STOCK

                                   ----------

           1,143,398 SHARES OF COMMON STOCK BY SELLING SECURITYHOLDERS

                                   ----------

           50,783 REDEEMABLE COMMON STOCK PURCHASE WARRANTS BY SELLING
                                 SECURITYHOLDERS


         This Prospectus relates to the offering by the Company (the "Offering")
of 507,926 shares of common stock (the "Common Stock"), par value $.01 per
share, of Gilman & Ciocia, Inc., a Delaware corporation (the "Company").

         This Prospectus also relates to the offering (the "Offering") by
holders or prospective holders of securities of the Company including officers
and directors (the "Selling Securityholders") of shares of Common Stock issuable
upon the exercise of outstanding warrants and options, and 50,783 warrants (the
"Redeemable Public Warrants") for the purchase of Common Stock at an exercise
price of $4.67 per share (the "Redeemable Public Warrant Exercise Price"),
expiring on September 8, 1997. Each Redeemable Public Warrant is redeemable at a
price of $.01 per warrant, provided that (i) notice of redemption is given to
the Redeemable Public Warrantholders not less than 30 days prior to redemption;
(ii) the average of the closing bid and asked quotations of the Common Stock
shall have been at least 25% above the Redeemable Public Warrant Exercise Price
for the 20 trading days ending on the third day prior to the day on which notice
of redemption is given; and (iii) holders of Redeemable Public Warrants shall be
entitled to exercise Redeemable Public Warrants until the close of business on
the day prior to the date fixed for redemption.

   
         In addition, this Prospectus also relates to the offering by an
employee of 16,072 shares of Common Stock.
    

         Shares underlying the Redeemable Public Warrants will be sold as
warrants are exercised. Such Common Stock and other Common Stock being sold by
Selling Securityholders may be sold by the Selling Securityholders, from time to
time, in transactions on the over-the-counter market, in negotiated
transactions, or through a combination of such methods of sale, at fixed prices,
which may be

<PAGE>   6

changed. The Company or the Selling Securityholders, as the case may be may
effect such transactions by selling the Common Stock or Redeemable Public
Warrants to or through broker-dealers, and such broker-dealers may receive
compensation in the form of discounts, concessions or commissions from the
Company or the Selling Securityholders, as the case may be, and/or the
purchasers of the Common Stock or Redeemable Public Warrants for whom such
broker- dealers may act as agent or to whom they may sell as principal, or both
(which compensation as to a particular broker-dealer might be in excess of
customary commissions). See "PLAN OF DISTRIBUTION" and "SELLING
SECURITYHOLDERS."

   
         None of the proceeds of the sale of the shares of Common Stock or the
Redeemable Public Warrants by the Selling Securityholders will be received by
the Company. The Company could receive approximately $6,470,293 of gross
proceeds from the exercise of all of the currently outstanding Redeemable
Warrants, the bridge loan Class B Warrants, the Underwriter's Warrants, the
Redeemable Public Warrants issuable upon the exercise of the Underwriter's
Warrants and outstanding options. However, such exercise of any of the
outstanding options and warrants is not assured.
    

   
         The shares of Common Stock and the Redeemable Public Warrants are
traded on The NASDAQ SmallCap Stock Market under the symbols "GTAX" and
"GTAX-W," respectively. As of February 3, 1997, the trading price for shares of
the Company's Common Stock was $3.50 per share and $.4375 per Redeemable Public
Warrant.
    

         THE SECURITIES OFFERED HEREBY ARE SPECULATIVE, INVOLVE A HIGH DEGREE OF
RISK AND SHOULD BE PURCHASED ONLY BY INVESTORS ABLE TO SUSTAIN A TOTAL LOSS OF
THEIR INVESTMENT. Prospective purchasers should carefully consider the matters
discussed under the caption "RISK FACTORS" located on page 7.

                                   ----------

                   THESE SECURITIES HAVE NOT BEEN APPROVED OR
                   DISAPPROVED BY THE SECURITIES AND EXCHANGE
                COMMISSION NOR HAS THE COMMISSION PASSED UPON THE
                  ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
              REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

                                   ----------

   
         The Company's fiscal year ends on June 30th. The Company is currently a
reporting company under the Securities Exchange Act of 1934, as amended. The
Company will provide without charge to each shareholder a copy of all reports
filed thereunder. Such requests should be addressed to the Company at 475
Northern Boulevard, Great Neck, NY 11021, telephone number (516) 482-4860,
Attention: Secretary. Such reports will also be available for inspection at The
NASDAQ Stock Market at 1735 K Street, N.W., Washington, D.C. 20006. In addition,
such reports and other information will be available for inspection at the
public reference facilities of the Securities and Exchange Commission in
Washington DC, and at its regional offices at 7 World Trade Center, New York, NY
10048 and at the Citicorp Center, 500 West Madison Street, Suite 1400, Chicago,
IL 60604, and copies of such materials could be obtained from the Public
Reference Section of the Securities and Exchange Commission (the "Commission")
in Washington, D.C. at 450 Fifth Street, N.W., Washington, D.C. 20549 at
prescribed rates.
    
<PAGE>   7

                               PROSPECTUS SUMMARY

         The following summary is intended only to summarize certain material in
this Registration. This summary is qualified in its entirety by the detailed
information and financial statements that appear elsewhere herein.

                                   THE COMPANY

         Gilman & Ciocia, Inc. (the "Company") was incorporated under the laws
of the State of Delaware on September 3, 1993 and is the successor in interest
to Gilman & Ciocia, Inc., a New York corporation organized on November 4, 1981,
and is a preparer of federal, state and local income tax returns. The Company
also earns revenues from acting as an insurance agent and mortgage broker. In
addition, the Company's wholly owned subsidiary, JT Securities, Inc. (a
registered securities broker/dealer and a registered investment advisor)("JT
Securities"), earns a significant portion of the Company's revenues by effecting
limited transactions in securities for its clients, and by providing office
space, clerical support and client references to registered representatives of
another registered securities broker/dealer. Such registered representatives are
employees or affiliated financial planners of the Company and effect
transactions in securities on behalf of clients of the Company. JT Securities
also acts as an investment advisor in conjunction with other investment advisors
to manage clients' funds. The Company recently began a division operating as a
direct mail service.

   
         The Company has a total of one hundred and twenty-three offices: forty
three in New York, sixteen in New Jersey, nine in Florida, nine in Arizona, nine
in Ohio, seven in Maryland, seven in Connecticut, seven in Washington, six in
Massachusetts, five in Nevada, two in California, two in Pennsylvania and one in
Kentucky, and it maintains its principal executive office at 475 Northern
Boulevard, Great Neck, NY 11021, telephone (516) 482-4860.
    

   
         The Company opened fifteen offices in January 1994, twenty two offices
in January 1995 and forty four offices in 1996, closing five in 1996, and opened
eight in January 1997.
    


                                        1
<PAGE>   8

                                  THE OFFERING

Securities Outstanding:
         Before the Offering.................  5,550,582 shares
                                               of Common Stock (1)
                                               507,926 Redeemable
                                               Common Stock Purchase
                                               Warrants

         After the Offering..................  7,185,434 shares of
                                               Common Stock (2)

Securities Offered........................     1,651,324 shares of
                                               Common Stock (3)

                                               50,783 Redeemable
                                               Common Stock Purchase
                                               Warrants (4)
   
Use of Proceeds...........................     The Company will not
                                               receive any of the
                                               proceeds from the
                                               sale of shares of
                                               Common Stock by the
                                               Selling
                                               Securityholders; all
                                               proceeds will be
                                               paid directly to the
                                               Selling
                                               Securityholders. See
                                               "SELLING
                                               SECURITYHOLDERS."(5)
                                               The Company
                                               could receive
                                               $6,470,293 of gross
                                               proceeds from the
                                               exercise of the
                                               Redeemable Public
                                               Warrants, the bridge
                                               loan Class B
                                               Warrants, the
                                               Underwriter's
                                               Warrants, the
                                               Redeemable Public
                                               Warrants issuable
                                               upon exercise of the
                                               Underwriter's
                                               Warrants and the
                                               outstanding options
                                               described herein.
                                               However, such
                                               exercise of any of
                                               the outstanding
                                               options and warrants

    

                                        2
<PAGE>   9

                                               is not assured. The
                                               Company will use
                                               such proceeds for
                                               working capital
                                               purposes.

Risk Factors..............................     An investment in the
                                               Common Stock offered
                                               hereby involves a
                                               high degree of risk
                                               and immediate
                                               dilution. Common
                                               Stock should not be
                                               purchased by a
                                               person who cannot
                                               afford the loss of
                                               his or her entire
                                               investment. A
                                               prospective
                                               purchaser of Common
                                               Stock should
                                               carefully consider
                                               the factors
                                               discussed under the
                                               caption "RISK
                                               FACTORS."

The Company's NASDAQ Symbols:
Common Stock...........................  GTAX
Redeemable Warrants....................  GTAX-W

- --------------------------------------------------------

   
(1) Does not include 239,975 shares of Common Stock issuable upon the exercise
of bridge loan Class B Warrants at an exercise price of $3.13 per share, 101,566
shares of Common Stock and 50,783 Redeemable Public Warrants, all issuable
pursuant to the Underwriter's Warrants to acquire up to 50,783 Units at an
exercise price of $8.40 per Unit. See "RISK FACTORS--Underwriter's Warrants and
Other Warrants Subject to Registration." Does not include 65,000 shares of
Common Stock issuable upon the exercise of options at $2.50 per share, 280,081
shares of Common Stock issuable upon the exercise of options at $2.60 per share,
and 139,921 shares of Common Stock issuable upon the exercise of options at
$3.65 per share, all granted under the Company's 1993 Joint Incentive and
Non-Qualified Stock Option Plan (the "Plan"). Does not include 340,000 shares of
Common Stock issuable upon the exercise of options based on market price at
various vesting dates, 5,000
    


                                        3
<PAGE>   10

   
shares of Common Stock issuable upon the exercise of options at $1.75 per share,
6,000 shares of Common Stock issuable upon the exercise of options at exercise
of options at $3.38 per share, 84,000 shares of Stock issuable upon the exercise
of options at 50% of market price at various vesting dates, 10,000 shares of
Common Stock issuable at $3.38 per share, 10,000 shares of Common Stock issuable
upon the exercise of options at $1.75 per share and 10,000 shares of Common
Stock issuable upon the exercise of options at $2.62 per share, all granted
under non-plan employee and independent contractor stock option agreements. Does
not include 100,000 shares of Common Stock issuable on the exercise of options
at $5.125 per share or 150,000 shares of Common Stock issuable on the exercise
of options at $5.13 per share.
    

   
(2) Assumes the issuance of 239,975 shares of Common Stock issuable upon the
exercise of bridge loan Class B Warrants, 101,566 shares of Common Stock
issuable pursuant to the Underwriter's Warrants, 50,783 shares of Common Stock
issuable upon the exercise of the Redeemable Public Warrants that are issuable
upon exercise of the Underwriter's Warrants, 65,000 shares of Common Stock
issuable on the exercise of options at $2.50 per share, 100,000 shares of Common
Stock issuable on the exercise of options at $5.125 per share, 150,000 shares of
Common Stock issuable on the exercise of options at $5.13 per share, 139,921
shares of Common Stock issuable upon the exercise of options at $3.65 per share,
280,081 shares of Common Stock issuable upon the exercise of options at $2.60
per share, and 507,926 shares of Common Stock issuable on the exercise of public
redeemable warrants at $4.67 per share. Does not include 340,000 shares of
Common Stock issuable upon the exercise of options based on market price at
various vesting dates, 5,000 shares of Common Stock issuable upon the exercise
of options at $1.75 per share, 6,000 shares of Common Stock issuable upon the
exercise of options at $3.38 per share, 84,000 shares of Common Stock issuable
upon the exercise of options at 50% of market price at various vesting dates,
10,000 shares of Common Stock issuable at $3.38 per share, 10,000 shares of
Common Stock issuable upon the exercise of options at $1.75 per share and 10,000
shares of Common Stock issuable upon the exercise of options at $2.62 per share,
all granted under non-plan employee stock agreements.
    

(3) The Common Stock offered hereunder will be issued in connection with the
exercise of the outstanding Redeemable Public Warrants, the Underwriter's
Warrants, the Redeemable Public Warrants issuable on exercise of Underwriter's
Warrants, the bridge loan Class B Warrants and certain other outstanding
options.

(4) Assumed to be exercised in connection with the offering.


                                       4
<PAGE>   11

(5) The Redeemable Public Warrants registered hereunder are issuable upon, and
assume the exercise of, the Underwriter's Warrants.



                                       5
<PAGE>   12

                                  RISK FACTORS

         An investment in the Common Stock offered hereby involves a high degree
of risk. Common Stock should not be purchased by a person who cannot afford the
loss of his or her entire investment. The following risks, in addition to those
discussed elsewhere in this Prospectus, should be considered carefully in
evaluating the Company and its business prior to purchasing any of the Units
offered hereby.

   
         1. Costs and Material Effects of Rapid Expansion. In order to open new
offices, the Company incurs significant expenses to purchase furniture,
equipment and supplies. The Company has found that a new office usually suffers
a loss in its first year of operation, shows no material profit or loss in its
second year of operation and does not attain profitability, if ever, until its
third year of operation. Therefore, the Company's operating income may be
reduced in any year that the Company opens a number of new offices that is
significant in relation to the number of its existing older offices. The Company
opened 15 new offices in January 1994, and during its 1994 fiscal year, the
Company earned $687,159 from operations. In January 1995 the Company opened 22
new offices, and in its 1995 fiscal year, the Company earned $583,164 from
operations, a decrease of 15% as compared to 1994. In addition, the Company
believes that income from offices opened in 1994 had begun to contribute to the
Company's earnings in 1995. In January 1996, the Company opened 44 new offices
and closed five by the end of the year, generating for the 1996 fiscal year,
$594,529 in operating income. In January 1997, the Company opened 8 new offices.
    

         A rapid expansion of offices may, therefore, reduce the Company's
short-term net income or result in losses. No assurance, however, can be given
that new offices will ultimately operate profitably and increase the Company's
net income in the long term.

         In addition, the Company plans to acquire small tax preparation
practices. The success of the Company will in large part be dependent upon the
successful operation of the practices acquired. No assurance can be given that
the Company will be able to successfully operate the practices that it acquires.

   
    

                                       6
<PAGE>   13

   
         2. Seasonality and Need for Additional Financing. If the Company
encounters more difficulty in the acceptance of its services or in other areas,
or if the financial planners whom the Company recruits or the practices that it
acquires are not as successful as the Company anticipates, then the Company may
require additional financing for marketing and sales, the opening of new
offices, and/or general working capital. The Company also plans to fund any
additional capital requirements of JT Securities, its wholly owned subsidiary,
which is registered as a securities broker/dealer, from its profits, cash
reserves and borrowings. JT Securities, as a registered broker/dealer and
registered investment advisor, will be subject to regulations requiring it to
maintain certain net capital amounts, and the expenses of establishing a
broker/dealer cannot be predicted with certainty. The Company will also require
approximately $2,000,000 of financing each year to fund its operations during
tax season, particularly because, in the past, the Company experiences quarterly
losses from July 1st to December 31st each year. No assurance can be given that
such financing will be available to the Company, or, if it is available, that it
will be on terms favorable to the Company.
    

   
         3. Competition. The income tax preparation and financial planning
services industry is highly competitive. The Company's competitors include
companies specializing in income tax preparation as well as companies that
provide general financial
    


                                       7
<PAGE>   14

services. Many of these, which include H+R Block, Inc., H.D. Vest, Inc., Jackson
Hewitt Tax Service, Inc. and Triple Check Income Tax Service, Inc. in the tax
preparation field, and many well-known brokerage and other firms in the
financial services field, have significantly greater financial and other
resources than the Company. No assurance can be given that the Company will be
able to compete successfully with other older, more established companies. See
"BUSINESS--Competition."

         In addition, the Company may suffer from competition from departing
employees and affiliated financial planners. Although the Company attempts to
restrict such competition contractually, as a practical matter, enforcement of
contractual provisions prohibiting small-scale competition by individuals is
difficult. In the past, departing employees and affiliated financial planners
have competed with the Company. They have the advantage of knowing the Company's
methods and, in some cases, having access to the Company's clients. No assurance
can be given that the Company will be able to retain its most important
employees and financial planners or that the Company will be able to prevent
competition from them or successfully compete against them.

   
         4. Profit Sharing with Managers. Approximately 19 of the managers of
offices of the Company, who manage approximately 35 of the Company's offices,
have profit sharing arrangements with the Company by which managers of an office
are paid a bonus equal to a specified percentage, approximately 40% of the
pre-tax income attributable to such office during each calendar year. In
addition, if a manager operates an office that generates a loss, that loss is
applied against income from any other office managed by such manager and then
against any future income of the office, to be absorbed in full before said
manager may receive any bonus. The participation of such managers in the profits
of the offices owned by the Company, which the Company views as important
incentive compensation, may nonetheless result in an increase in compensation
expenses as the Company's offices become more profitable and such bonuses to
such managers proportionally increase. This is an upside risk, which dampens the
Company's profits and may operate to inhibit growth in the Company's overall
profitability. The Company paid $20,402 and $37,873 in such bonus compensation
for calendar years 1995 and 1994, respectively. No executive officer of the
Company receives such compensation. The Company, in some circumstances, plans to
enter into such profit sharing arrangements with managers of its future offices.
    

   
         5. Dependence Upon Key Personnel. The Company is dependent upon the
services of James Ciocia, its President, Thomas Povinelli, its Executive Vice
President, Gary Besmer, its Vice President, and Kathryn Travis, its Secretary.
The loss or interruption of the services of any of these individuals would have
a material adverse effect on the Company. The Company carries life insurance for
Thomas Povinelli and is in the process of obtaining life insurance for James
Ciocia. Although the Company does not carry life insurance for the rest of the
officers, such
    


                                       8
<PAGE>   15

officers own large holdings of Common Stock of the Company and therefore have a
substantial interest in the success of the Company.

   
         6. Potential Civil and Criminal Liabilities. The Company's business
preparing tax returns subjects it to potential civil liabilities under the
Internal Revenue Code and the regulations promulgated thereunder. Civil
penalties, ranging from $50 to $10,000 per violation, could be assessed against
the Company for failure to observe certain ministerial requirements, failure to
keep required records, improper disclosure of taxpayer records, or failure to
maintain required ethical standards with respect to the accuracy of the returns
and the positions taken therein regarding taxpayer liability for taxes. In
addition, because none of the full-time employees of the Company is an attorney,
and only one is a certified public accountant or otherwise enrolled to practice
before the IRS, the employees of the Company are strictly limited as to the
roles they may take in assisting a client in an audit with the IRS. Although the
Company has not been assessed with material civil penalties or fines, and
although the Company intends to comply with all applicable laws and regulations,
no assurance can be given that the Company will never incur any material fines
or penalties. The Company does not maintain any professional liability or
'malpractice' insurance policy. The Company has never been the subject of a
malpractice claim, but if many such claims were made, they could adversely
affect the Company.
    

         In addition, making fraudulent statements on a tax return, willfully
delivering fraudulent documents to the IRS and unauthorized disclosure of
taxpayer information can constitute criminal offenses. Criminal penalties for
such offenses range from $1,000 and/or one year of imprisonment to $500,000
and/or three years of imprisonment per violation. The Company has never been
charged with a criminal offense.

   
         7. Potential Liability for Failure to Register as a Broker/Dealer or an
Investment Adviser. As of July 1, 1994, all of the Company's business
relationships with registered representatives of an unaffiliated securities
broker/dealer have been transacted through the Company's wholly owned
subsidiary, JT Securities, a registered securities broker/dealer. In addition,
JT Securities registered as an investment advisor with the Commission and with
the appropriate authorities in New York State and Florida on June 8, 1995. The
Company believes that, prior to the registration of JT Securities, the Company's
business activities did not constitute it as a broker/dealer of securities or as
an investment adviser.
    

         Prior to such registrations, if the Company was acting as a
broker/dealer, then it would have been required to register as such with the
Commission, with the National Association of Securities Dealers, Inc. ("NASD"),
and possibly with various state authorities, and if the Company was acting as an
investment adviser, then it would have been required to register as such with


                                       9
<PAGE>   16

the Commission and with various state authorities. In addition, the fact that
the Company has not registered in the past could subject it to civil
liabilities, and, possibly, a final order barring the participation of the
Company and its principals in the securities industry, in the case that it is
determined by an appropriate governmental authority that such registration was
required. Registration and the related reporting obligations impose additional
costs on the Company and limitations on its manner of doing business.

         The Company derives a material portion of its revenues from JT
Securities, which earns a share of commissions with an unaffiliated
broker/dealer and a share of money management fees from registered investment
advisors. JT Securities is registered as a securities broker/dealer and an
investment advisor with the Securities and Exchange Commission and is a member
of the NASD. JT Securities is also registered as a broker/dealer in New York
State, and a registered investment advisor in New York State and Florida, but is
not currently registered as a broker/dealer or investment advisor in any of the
other states in which the Company has offices. The Company does not believe that
JT Securities is required to register as a broker/dealer or investment advisor
in such other states based upon its current activities, however, no assurance
can be given that state securities officials would not consider JT Securities to
be acting as an unregistered broker/dealer or investment advisor in such states.
The Company does intend to cause JT Securities to register in other states to
enable it to expand the scope of its business there.

   
         8. Potential Liability for New York State Unemployment Insurance
Contributions. The New York State Department of Labor, in connection with an
audit of the Company's unemployment insurance contributions for the period from
January 1, 1986 through September 30, 1989, has assessed approximately $30,000,
plus interest and penalties, based on the claim that tax preparers and financial
planners reported by the Company to be independent contractors were employees.
After a hearing, the initial determination of the audit was sustained by an
administrative law judge. The Company contested this assessment through an
appeal, which was denied in January 1996. The Company has determined not to
pursue the appeal process and has recorded a liability of $81,679. The Company
believes that no claim will be made by the Internal Revenue Service based on the
claimed status of such independent contractors because the applicable statute of
limitations has expired for an assessment on the collection of taxes during the
relevant period. From and after September 30, 1989, the Company treated its
independent contractors as employees for unemployment insurance purposes, and
the Company has been paying unemployment insurance since September 30, 1989 for
these individuals and, as of the date of this Prospectus, is current with its
payments.
    


                                       10
<PAGE>   17

   
         9. Trademark. The Company has registered its "Gilman + CiociaR"
trademark with the U.S. Patent and Trademark Office. No assurance can be given
that the Company would be able successfully to defend its trademark if forced to
litigate its enforceability. The Company believes that its trademark "Gilman +
Ciocia(R)" constitutes a valuable marketing factor. If the Company were to lose
the use of such trademark, its sales could be adversely affected.
    

   
         10. Expansion into Financial Planning. The Company plans to expand into
the area of financial planning and recruit financial planners, which would
require offering guaranteed salaries and bonuses. The success of the Company
will in large part be dependent upon the successful operation of the financial
planners who are recruited. No assurance can be given that such financial
planners will be successful in their ventures.
    

   
         11. Control by Management. The current management of the Company owns
approximately 51% of the outstanding Common Stock of the Company. No cumulative
voting is in effect for the election of directors of the Company, and no such
arrangement is currently contemplated. The current management will, therefore,
be able to elect all of the directors and thereby effectively continue to
control the Company. See "DESCRIPTION OF SECURITIES."
    

   
         12. Preferred Stock May Inhibit Change of Control. The Company has
authorized 100,000 shares of Preferred Stock, which may be issued, without
approval by the shareholders of the Company, by the Board of Directors of the
Company in such classes, with such designations, rights and preferences and at
such prices as the Board of Directors determines to be in the best interest of
the Company. Holders of such Preferred Stock so issued could have preferential
rights over the holders of Common Stock in a liquidation of the Company. In
addition, although management of the Company will control approximately 51% of
the outstanding Common Stock, if at any time in the future management does not
control a majority of the outstanding Common Stock, then Preferred Stock with
special voting or other rights could be issued that could entrench current
management and adversely affect any proposed change of control of the Company.
    

   
         13. Management Discretion in Use of Proceeds. The proceeds of the
Offering will be utilized predominately for the opening of new offices,
recruiting financial planners, acquiring existing tax preparation practices,
marketing and sales, general and administrative expenses and working capital
requirements. However, management will have broad discretion over the
application and allocation of the use of the net proceeds. See "USE OF
PROCEEDS."
    

   
         14. Immediate Dilution. At the current market price of $3.88 and
assuming that all outstanding options are exercised
    


                                       11
<PAGE>   18

   
and shares of Common Stock are sold, purchasers of Common Stock will experience
a dilution of $2.32. (1)
    

   
         15. No Dividends. Since its initial public offering of securities in
1994, the Company has paid no dividends, and it does not plan to pay dividends
in the foreseeable future. The Company currently intends to retain any earnings
to finance the growth of the Company.
    

   
         16. Potential Future Sales pursuant to Rule 144. Of the 5,550,582
shares of Common Stock currently issued and outstanding 3,500,000 shares are
"restricted securities" as that term is defined under the Securities Act of
1933, as amended (the "Act"). In general, under Rule 144 promulgated under the
Act, a person who has satisfied a two-year holding period may, under certain
circumstances, sell, within any three-month period, a number of shares that does
not exceed the greater of one percent of the then outstanding shares of Common
Stock or the average weekly trading volume of such shares during the four
calendar weeks prior to such sale. Rule 144 also permits, under certain
circumstances, the sale of shares of Common Stock by a person who is not an
"affiliate" of the Company (as defined in Rule 144) and who has satisfied a
three-year holding period, without any volume or other limitation. Of the shares
of Common Stock currently outstanding, almost all of the "restricted" shares
have already been held for the two-year holding period mentioned above and
606,603 of the "restricted" shares have been held for longer than three years
and are not owned by control shareholders. The shareholders holding 3,911,037
shares of Common Stock at the time of the Company's initial public offering of
securities agreed with the underwriter of the Company's initial public offering,
Patterson Travis, Inc. ("Patterson Travis"), not to sell their Common Stock for
a period of two years after September 9, 1994, however, such agreement has
expired.
    

   
         The Company has granted 705,000 options to purchase shares of the
Company's Common Stock to three individuals and two consultants in addition to
the 485,002 granted to employees in conjunction with its 1993 Joint Incentive
and Non-qualified Stock Option Plan, of which 65,000 were sold to an outside
party. The shares issuable upon exercise of such options would be eligible for
resale under Rule 144 after two years following the exercise of such options or
earlier if the underlying Common Stock were registered by the Company.
    

         The sale of restricted Common Stock in the future, or even the
possibility that it may be sold, may have an adverse affect on the market price
for the Common Stock.

- --------

         (1) This calculation assumes that the following shares of common stock,
options and warrants will be fully exercised: 507,926 Redeemable Public
Warrants, 50,783 Redeemable Public Warrants issuable upon the exercise of
underwriter's warrants, 50,783 underwriter's warrants, 239,975 Class B bridge
warrants, 250,000 options to various consultants to the Company, 65,000 options
to an outside party and 1,087,002 options to various employees of the Company,
of which 212,000 options have terminated.


                                       12
<PAGE>   19

   
         17. Underwriter's Warrants, Other Warrants and Certain Options Being
Registered. The Company is registering for sale up to 507,926 shares underlying
the Redeemable Public Warrants and 101,566 shares of Common Stock issuable
pursuant to the Underwriter's Warrants, 50,783 shares of Common Stock issuable
upon the exercise of Redeemable Public Warrants that are issuable upon exercise
of the Underwriter's Warrants, 239,975 shares issuable upon the exercise of
Class B Warrants to purchase Common Stock at $3.13 per share, 100,000 shares of
Common Stock issuable upon the exercise of options at $5.125 per share, 150,000
shares issuable upon exercise of options at $5.13 per share, 65,000 shares
issuable upon exercise of options at $2.50 per share, 139,921 shares of Common
Stock issuable upon the exercise of options at $3.65 per share, and 280,081
shares of Common Stock issuable upon the exercise of options at $2.60 per share.
Exercise of such Redeemable Class B Warrants and the Underwriter's Warrants, as
well as options granted to employees and consultants of the Company, could occur
at a time that the Company could probably obtain financing on better terms, and
such exercise would likely dilute the percentage ownership interest of holders
of Common Stock. In addition, the offering for sale of some or all of such
underlying Common Stock, or even the possibility of such sale, may have an
adverse affect on the market price for the Common Stock. See "DESCRIPTION OF
SECURITIES" and "PLAN OF DISTRIBUTION."
    

         This prospectus does not include the registration of 340,000 shares of
Common Stock issuable upon the exercise of options based on market price at
various vesting dates, 5,000 shares of Common Stock issuable upon the exercise
of options at $1.75 per share, 6,000 shares of Common Stock issuable upon the
exercise of options at exercise of options at $3.38 per share, 84,000 shares of
Common Stock issuable upon the exercise of options at 50% of market price at
various vesting dates, 10,000 shares of Common Stock issuable at $3.38 per
share, 10,000 shares of Common Stock issuable upon the exercise of options at
$1.75 per share and 10,000 shares of Common Stock issuable upon the exercise of
options at $2.62 per share, which were all included in a registration statement
on Form S-8 that was filed with the Commission on October 28, 1996.

   
         18. Rules Limiting Broker-Dealer Sales of Company Shares. It is
possible that the Company's Common Stock will be covered by a Commission rule
that imposes additional sales practice requirements on broker-dealers who sell
such securities to persons other than established customers and accredited
investors (generally institutions with assets in excess of $5,000,000 or
individuals with net worth in excess of $1,000,000 or annual income exceeding
$200,000, or $300,000 jointly with their spouse). For transactions covered by
the rule, the broker-dealer must make a special
    


                                       13
<PAGE>   20

suitability determination for the purchaser and receive the purchaser's written
agreement to the transaction prior to the sale.

         In addition, it is possible that an underwriter's participation in the
trading market of the Common Stock and the Redeemable Warrants will be covered
by a Commission rule that imposes additional disclosure requirements on
broker-dealers in "penny stock" transactions. Although the Common Stock is
currently outside the definition of a "penny stock" under the applicable rules,
in the event the Common Stock were subsequently to become characterized as a
"penny stock," as a result of being delisted from The NASDAQ SmallCap Stock
Market or otherwise, broker/dealers effecting transactions for clients in the
Common Stock will be required to make extensive disclosures to such clients in
certain circumstances regarding the Common Stock, including bid, offer and other
pricing information relating to the Common Stock, such broker/dealer's
compensation and the compensation of associated persons in connection with the
transaction, and such client's specific account information. Such additional
burdens imposed upon broker/dealers may discourage broker/dealers from effecting
transactions in the Common Stock. Consequently, these rules may affect the
ability of broker-dealers to sell the Company's securities and also may affect
the ability of purchasers of Common Stock to sell their securities in the
secondary market.

   
         19. Limitation on Directors' Liabilities under Delaware Law. Pursuant
to the Company's Certificate of Incorporation and under Delaware law, directors
of the Company are not liable to the Company or its stockholders for monetary
damages for breach of fiduciary duty, except for liability in connection with a
breach of duty of loyalty, for acts or omissions not in good faith or which
involve intentional misconduct or a knowing violation of law, for dividend
payments or stock repurchases illegal under Delaware law or any transaction in
which a director has derived an improper personal benefit. See "MANAGEMENT."
    


                                       14
<PAGE>   21

                               MARKET INFORMATION


         The Principal market on which the Company's Common Stock trades is The
NASDAQ SmallCap Stock Market under the symbol "GTAX." Prior to December 1994 no
public market existed for the Company's securities.


         The following table sets forth the high and low sales prices for the
Common Stock during the period indicated:

<TABLE>
<CAPTION>
                                                                            Sales Prices
Quarter Ended                                                 High                             Low
- -------------                                                 ----                             ---
<S>                                                           <C>                              <C>
December 31, 1994                                             $ 3 3/4                          $ 3 1/2

March 31, 1995                                                $ 4                              $ 2 1/4

June 30, 1995                                                 $ 4 1/8                          $ 2 1/4

September 30, 1995                                            $ 5 5/8                          $ 3 1/8

December 31, 1995                                             $ 7 1/2                          $ 5 1/4

March 31, 1996                                                $ 7 7/16                         $ 5 1/2

June 30, 1996                                                 $ 7 1/4                          $ 5 3/8

September 30, 1996                                            $ 6 1/2                          $ 5 1/4
                                           
December 31, 1996                                             $ 3 1/2                          $ 2
</TABLE>

   
         As of January 31, 1997, the approximate number of holders of record of
the Common Stock was 325.
    

         The Company has not paid dividends to its shareholders since its
initial public offering and does not plan to pay dividends in the foreseeable
future. The Company currently intends to retain any earnings to finance the
growth of the Company.

         The Company's NASDAQ symbols are:

Common Stock...........................      GTAX
Redeemable Warrants....................      GTAX-W


                                       15
<PAGE>   22

                                 USE OF PROCEEDS

   
         The Company will not receive any of the proceeds from the sale of
shares of Common Stock by the Selling Securityholders; all proceeds will be paid
directly to the Selling Securityholders. See "SELLING SECURITYHOLDERS." The
Company could receive $6,470,293 of gross proceeds from the exercise of all of
the currently outstanding Redeemable Warrants, the bridge loan Class B Warrants,
the Underwriter's Warrants, the Redeemable Public Warrants issuable upon
exercise of the Underwriter's Warrants and 947,002 additional shares of Common
Stock issuable upon the exercise of options. However, such exercise of any of
the outstanding options and warrants is not assured.
    

         The Company estimates that it will incur approximately $70,000 in
expenses relating to this offering and intends to use the net proceeds for
working capital purposes. Such funds will not be kept separate from other funds
of the Company and collectively will be used to pay all obligations of the
Company including compensation to the officers. No proceeds are allocated
specifically to any other payment, directly or indirectly, to directors,
officers or their affiliates. The officers of the Company have broad discretion
over the use of proceeds. See Risk Factors -- Management Discretion in Use of
Proceeds.

         The sale and issuance of securities upon the exercise of Redeemable
Public Warrants will result in proceeds directly to the Company as follows:

<TABLE>
<CAPTION>
=============================================================================================================================
                                                                       UNDERWRITING
                                          PRICE TO                     DISCOUNTS AND                   PROCEEDS TO
                                          PUBLIC(1)                   COMMISSIONS(2)                    ISSUER(3)
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>                              <C>                          <C>
Per Share of
Common Stock
507,926 Shares                            $4.67(4)                         $-0-                         $2,372,014
- -----------------------------------------------------------------------------------------------------------------------------
 TOTAL.........                                                                                         $2,372,014
=============================================================================================================================
</TABLE>

(1)      The 507,926 shares of Common Stock issuable at $4.67 per share consist
         of the shares issuable upon the exercise of the 507,926 currently
         outstanding Redeemable Public Warrants.

(2)      The securities registered hereunder will not be sold through an
         underwriter.

(3)      All expenses of this registration other than commissions and
         concessions are payable by the Company, and are estimated at $70,000.

(4)      The warrant exercise price is the price warrantholders may buy Common
         Stock upon the exercise of Redeemable Public Warrants.


                                       16
<PAGE>   23
         The sale of securities of Securityholders does not result in any
proceeds to the Company. However, it presumes exercise of outstanding warrants
and options, and proceeds to the issuer as follows:

   
<TABLE>
<CAPTION>
================================================================================
                              Underwriting
                  Price to    Discounts and   Proceeds to
                Public(1)(2)  Commissions(3)   Issuer(4)
- --------------------------------------------------------------------------------
<S>             <C>           <C>             <C>
Per Share of
Common Stock

    50,783
    Shares      $ 4.67 (1)        $-0-        $ 237,157

    101,566
    Shares      $ 4.20 (1)        $-0-        $ 426,577


    239,975     $ 3.13 (2)        $-0-        $ 751,122
    Shares

    100,000     $ 5.125 (2)       $-0-        $ 512,500
    Shares

    65,000      $ 2.50 (2)        $-0-        $ 162,500
    Shares

    150,000     $ 5.13 (2)        $-0-        $ 769,500
    Shares

    139,921     $ 3.65 (2)        $-0-        $ 510,712
    Shares

    280,081     $ 2.60 (2)        $-0-        $ 728,211
    Shares

Per Redeemable
Public Warrant

    50,783      $ -0-(65)         $-0-        $ -0-
   Warrants

- --------------------------------------------------------------------------------
Total.........                    $-0-        $ 4,098,279
================================================================================
</TABLE>
    


                                       17
<PAGE>   24
- ----------
(1)      The 50,783 Shares of Common Stock issuable at $4.67 per share consist
         of the shares issuable upon exercise of those Redeemable Public
         Warrants that are issuable in connection with the exercise of the
         Underwriter's Warrants. The 101,566 shares of Common Stock issuable at
         $4.20 per share consist of the shares of Common Stock issuable upon the
         exercise of the Underwriter's Warrants. The 239,975 shares of Common
         Stock issuable at $3.13 per share consist of the shares of Common Stock
         issuable upon the exercise of the outstanding bridge loan Class B
         Warrants.

(2)      Shares of Common Stock issuable upon the exercise of outstanding
         options.

(3)      The securities registered hereunder will not be sold through an
         underwriter.

(4)      All expenses of this registration other than commissions and
         concessions are payable by the Company, and are estimated at $70,000.
   

(5)      The 50,783 Redeemable Public Warrants are issuable upon the exercise of
         the Underwriter's Warrants. For the purposes of this chart, the entire
         exercise price of the Underwriter's Warrants has been allocated to the
         Common Stock issuable thereon.
    


                                       18
<PAGE>   25
   
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS
    

   
RESULTS OF OPERATIONS
    

   
         1996 and 1995 Fiscal Years Compared
    

   
         The Company's revenues for the fiscal year ended June 30, 1996 were
$16,509,677 as compared to revenues of $9,932,161 for the prior fiscal year. The
increase in revenues for its 1996 fiscal year from its 1995 fiscal year is
attributable to: (1) the Company's opening of forty four new offices in January
1996 (the "1996 New Offices") and the acquisition of ten customer lists which
resulted in increased revenues from tax preparation services of $1,041,000; (2)
continued growth of the existing offices which resulted in increased revenues
from tax preparation services, of approximately $447,000; (3) increased
financial planning revenues of approximately $2,400,000 over all offices; and
(4) revenues of approximately $2,690,000 from its direct mailing services which
were not offered by the Company in its 1995 fiscal year.
    

   
         The Company's total revenues for the year ended June 30, 1996 consist
of $8,147,986 for tax preparation services, $5,671,905 for financial planning
services and $2,689,786 for direct mailing services. The Company's total
revenues for the year ended June 30, 1995 consist of $6,657,520 for tax
preparation services and $3,274,541 for financial planning services; and $0 for
direct mailing services, which were not offered by the Company in its 1995
fiscal year.
    

   
         The rapid growth in financial planning revenues compared to tax return
preparation services is primarily the result of the acquisition of Gilbert
Financial Services, Inc. ("Gilbert Financial"), which accounted for $1,200,000
of the growth in financial planning revenues. Gilbert Financial, the business of
which is now conducted in one of the Company's pre-1996 Offices, is the only
company that the Company has acquired in the past three years that concentrated
on financial planning services. The Company plans to continue to expand this
segment of the business because the Company believes that this segment has the
most earnings potential.
    

   
         The remaining growth in financial planning revenues is a result of the
Company's benefiting from a year of rapidly rising equity security prices in the
marketplace, which induced clients to invest funds with the Company, generating
commission revenues for the Company. The 1996 growth of the financial planning
services was not significantly affected by the opening of the 1996 New Offices.
The Company has normally experienced a 6 to 12 month delay after the opening of
a new office before such office generates significant financial planning
revenues.
    

   
         The Company's operating expenses for the 1996 fiscal year were
$15,915,148 as compared to operating expenses of $9,348,997
    


                                       19

<PAGE>   26
   
for the 1995 fiscal year. The increase of 70.2% in the Company's operating
expenses for its 1996 fiscal year from its 1995 fiscal year was attributable to
$2,774,128 in salaries and commissions; $791,916 in general and administrative
expenses; $539,947 in advertising; $1,682,108 for direct mail costs; $590,223 in
rent; and $312,829 in depreciation and amortization, offset by a reimbursement
of financial planning expenses of $125,000.
    

   
         The increases in operating expenses are primarily the result of the
commencement of operations of the Company's Progressive Mailing division
("Progressive"), which accounted for the direct mail costs of $1,682,000,
salaries of direct mail division personnel of $626,000 and other expenses of the
division of approximately $384,000. Such expenses were incurred in performing
Progressive services for third parties. The Company, however, began a direct
mail division in order to eventually reduce its own mailing costs for
advertising at its many offices by obtaining those services at direct cost from
its own division. As the Company continues to add offices, the Company believes
that the operation of Progressive will decrease its advertising costs on a per
office basis.
    

   
         Other reasons for the increases in operating expenses are the increase
in financial planning services, the addition of the 1996 New Offices and having
a full year of expenses in operations at the 22 offices opened in January of
1995.
    

   
         The increase in salaries and commissions is due to increased financial
planning activities (which generates commissions that are generally shared with
the Company's employees and independent contractors), a non-cash compensation
charge of approximately $437,000 related to the issuance of stock options and
the forgiveness of officers' loans, $626,000 in salaries for the direct mailing
division and approximately $530,000 in salaries and commissions for personnel
working at the 1996 New Offices. The increase in depreciation and amortization
is due primarily to the acquisition of ten customer lists for approximately
$730,000 and the capital expenditures made during the last two fiscal years.
The increase in advertising is primarily due to the 1996 New Offices. The 
increase in rent is due to approximately $247,000 for the 1996 New Offices, 
approximately $94,000 for the direct mail division (which did not operate in 
the Company's 1995 fiscal year) and approximately $249,000 in existing offices.
    

   
         The increase in other income of $242,475 or 481% is due to the
Company's investment in partnership and an increase in realized gains of
approximately $76,000 on the sale of marketable securities. In July 1995, the
Company, together with an officer of the Company and one of its former officers
formed an investment partnership, which yielded income of approximately $198,000
during the Company's 1996 fiscal year. In addition, during the Company's 1996
fiscal year, the Company liquidated marketable securities of $2,095,750 to fund
its expansion resulting in a realized gain of approximately $91,000.
    


                                       20
<PAGE>   27
   
         The Company's income before provision for income taxes for its 1996
fiscal year is $887,373 as compared to $633,533 for its 1995 fiscal year. The
increase of 40.1% is primarily attributable to income from the investment in
partnership of approximately $198,000 and an increase in realized gains from
sale of marketable securities of approximately $76,000. The income before
provision for income taxes of the Company's tax preparation and financial
planning segments remained approximately constant and the Company's direct mail
division operated on a break-even basis in the Company's 1996 fiscal year.
    

   
         Taxes on income decreased as a percentage of income before taxes as a
result of the Company's filing consolidated tax returns for its 1996 fiscal
year. During the Company's 1995 fiscal year, the Company and JT Securities filed
separate tax returns. The Company changed its tax reporting year from a calendar
year to a fiscal year which resulted in two tax closings during its 1995 fiscal
year.
    

   
         The Company's business is highly seasonal, with the majority of its
revenue earned in the first four months of the calendar year. The effect of
inflation has not been significant to the Company's business in recent years.
    

   
         The segment financial information in this Prospectus should not be
construed to imply that the Company's financial planning business could be
operated as a stand alone business without the Company's tax return preparation
business as a lead in. The Company's tax return preparation business and its
financial planning business are closely linked together in that such various
lines of business generally use the same employees, assets, marketing and
facilities and can not be easily separated. The Company believes that its tax
return preparation business is inextricably intertwined with, and a necessary
adjunct to, its financial planning activities and that the two segments can be
viewed meaningfully only as a whole.
    




   
         Quarters Ended September 30, 1996 and September 30, 1995
         Compared
    


   
         The Company's revenues for the three months ended September 30, 1996
were $2,159,800 as compared to revenues of $1,828,404 for the comparable period
of the prior year. The increase in revenues of 18.1% for the quarter ended
September 30, 1996 from the comparable period of the prior year is attributable
to the opening of the 1996 New Offices (which generated tax preparation revenues
that contributed $42,550 of the increase in tax preparation revenues in the
quarter ended September 30, 1996) and to the existing offices (which accounted
for $11,829 of additional tax 
    


                                       21

<PAGE>   28
   
preparation revenues), increased financial planning revenues of approximately
$204,000 (which was primarily generated in the pre-1996 offices), and increased
revenues of $70,151 from the direct mail division.
    

   
         The Company's total revenues for the quarter ended September 30, 1996
consist of $233,943 for tax preparation services, $1,368,421 for financial
planning services, and $557,386 for direct mail services. The Company's total
revenues for its quarter ended September 30, 1995 consist of $176,943 for tax
preparation services, $1,164,226 for financial planning services and $487,235
for direct mail division.
    

   
         The Company's operating expenses for the quarter ended September 30,
1996 were $3,041,294 as compared to operating expenses of $1,919,842 for the
comparable period of the prior year. The 58.4% increase in the Company's
operating expenses for its quarter ended September 30, 1996 from the comparable
period of the prior year was attributable to $254,848 in salaries and
commissions; $407,733 in general and administrative expenses; $40,504 for direct
mail costs; $187,066 for rent; $99,913 for depreciation and amortization and
$125,000 as a result of the Company having not received a reimbursement of
financial planning expenses in the three months ended September 30, 1996.
    

            
         The increase in operating expenses of approximately $1,121,000 is
attributed as follows; $429,000 to the 1996 New Offices; $117,000 to Progressive
(includes overall costs, most of which is due to costs incurred for Progressive
services to third parties); $450,000 to pre-1996 Offices and $125,000 increase
as a result of the Company having not received a reimbursement of financial
planning expenses in the three months ended September 30, 1996 (see notes to
consolidated financial statements).     

   
         The increase in salaries and commissions is due to increased salaries
and commissions for the personnel working at the 1996 New Offices of
approximately $47,000, increased salaries and commissions for personnel working
at existing offices of approximately $151,000, and approximately $57,000 in
salaries for personnel working in the direct mailing division. These increases
and $176,000 of the increase in general and administrative expenses are 
primarily the result of normal cost increases as the Company still remains in
a growth phase. The 134% increase in depreciation and amortization 
(approximately $38,000 for the 1996 New Offices and $61,000 for existing 
offices) is due primarily to acquisitions of fixed assets and intangibles made 
during the Company's last two fiscal years plus the $270,000 made in the first 
quarter of the Company's 1997 fiscal year. The increase in rent is due to the 
1996 New Offices in the amount of approximately $132,000 and to normal 
increases of approximately $55,000 in rent for existing offices.
    

   
         The increase in direct mail costs is primarily the result of costs
incurred for Progressive services to third parties. The 
    


                                       22
<PAGE>   29
   
Company plans to continue utilizing Progressive to meet its mailing demands for
its own offices, but at the same time, expand its clientele of independent third
parties.
    

   
         The decrease in other income of $232,165 or 156.4% is primarily due to
the decrease of approximately $136,000 due to the loss from the Company's 
investment in partnership and a decrease of approximately $65,000 in realized 
gains on the sale of marketable securities.
    

   
         The Company's loss before credit for income taxes for the three months
ended September 30, 1996 is $965,183 as compared to income before provision for
income taxes of $57,038 for the three months ended September 30, 1995. The
increased loss is attributable to three factors. First, the opening of the 1996
New Offices in January primarily generates revenues from tax preparation
services because the Company typically needs six to twelve months from the time
a new office begins operations before the office begins to generate revenues
from financial planning services. Consequently, the 1996 New Offices will not
show any significant financial planning revenue in the quarter ended in
September 30. Therefore, the 1996 New Offices opened in January 1996 aggravated
the Company's seasonal revenue trough for the quarter ended September 30.
Second, the Company's operating costs of existing offices increased due to
normal cost increases. Third, the decrease of other income of approximately
$232,000 (as discussed above) accounts for 23% of the decrease in operating
income from the prior quarter.
    

   
LIQUIDITY AND CAPITAL RESOURCES
    

   
         1996 and 1995 Fiscal Years Compared
    

   
         The Company's cash flow provided by (used in) operating activities was
$2,621,862 and ($2,512,849) for the years ended June 30, 1996 and 1995,
respectively. The increase of $5,134,711 is due primarily to an increase in 
net income plus non-cash adjustments of approximately $667,000 and an increase 
in accounts payable, accrued expenses and other current liabilities of 
approximately $1,011,000 as a result of the Company's expansion, approximately 
$2,200,000 in proceeds from the sale of marketable securities and a decrease 
in the purchase of marketable securities of approximately $2,100,000. These 
increases were offset by approximately $654,000 in advances to financial
planners and an increase in accounts receivable of approximately $168,000 as a
result of the Company's expansion. The increase in net income plus non-cash
adjustments consists primarily of increases in depreciation and amortization of
approximately $313,000 as a result of customer list acquisitions totaling
approximately $730,000 and the capital expenditures made during the last two
fiscal years and increased compensation expense recognized in connection with 
the issuance of stock and stock options of approximately $202,000.
    


                                       23
<PAGE>   30
   
         Net cash used in investing activities was $2,420,386 and $1,134,377 for
the years ended June 30, 1996 and 1995, respectively. The increase of
approximately $1,286,000 is primarily due to increases in capital expenditures
of approximately $282,000 and acquisitions of intangible assets of approximately
$546,000 and an investment in partnership of approximately $448,000.
    

   
         Net cash provided by financing activities decreased by $3,122,006 from
$3,806,563 to $684,557 due to proceeds of approximately $3,900,000 in connection
with the consummation of the Company's IPO in December 1994 and additional
issuances of stock.
    


   
         Quarters ended September 30, 1996
         and September 30, 1995 Compared
    

   
         The Company's cash flows used in operating activities increased
approximately $2,415,000 to $433,780 for the three months ended September 30,
1996 from the $1,980,826 provided by operations for the three months ended
September 30, 1995. The increase is primarily due to an increase in net loss
plus non-cash adjustments of approximately $282,000, the proceeds from the sale
of marketable securities of $2,160,000 (which occurred during the quarter ended
September 30, 1995 as the Company liquidated its portfolio to finance its 1996
expansion), and a decrease in the increase in accounts receivable, prepaid
expenses and other current assets of approximately $86,000. The increase in net
loss plus non-cash adjustments is primarily comprised of increased depreciation
and amortization expense of approximately $99,000 and an increase in net loss of
approximately $632,000 both resulting from the Company's expansion.
    

   
         Net cash used in investing activities was $246,921 and $535,099 for the
three months ended September 30, 1996 and 1995, respectively. The decrease of
approximately $288,000 is primarily due to increases in capital expenditures of
approximately $233,000 (due to the purchase of a building), offset by increased
proceeds from the repayment of related party loans of approximately $217,000 and
no additional investment in the limited partnership in the first quarter of the
Company's 1997 fiscal year.
    

   
         Net cash used in financing activities increased by $227,019 to $278,547
from $1,528 due to increased payments of bank loan transactions of approximately
$514,000 offset by proceeds from bank loan transactions and notes payable of
approximately $250,000.
    

   
         The Company has two credit facilities with a bank. The first facility
is a line of credit for up to $2,500,000 which expires on October 31, 1997.
Borrowings under this line are in the form of short-term notes with interest
charged monthly at the bank's prime lending rate plus 1 1/2 %. At September 30,
1996 the Company had an outstanding principal balance of $150,000.
    


                                       24
<PAGE>   31
   
         The second credit facility is an installment note in the principal
amount of $1,000,000. The note is payable in 36 equal monthly installments of
$approximately $28,000, plus interest at the bank's prime lending rate plus 
1 3/4%. The final installment is due December, 1999. At September 30, 1996 the
note had an outstanding principal balance amounting to $138,887.
    

   
         In July 1996, the Company acquired a building to house one of its
offices in Babylon, NY for approximately $221,000.
    

   
         The Company believes that it could continue to operate without any
additional financing (other than its seasonal bank loans) during the next 12
months. The Company anticipates that it will not pay dividends on its Common
Stock in the foreseeable future, but will apply any profits to fund the
Company's expansion.
    

   
RECENT ACCOUNTING PRONOUNCEMENTS
    

   
         In March, 1995, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standard ("SFAS") No. 121, "Accounting
For the Impairment of Long Lived Assets and for Long Lived Assets to be Disposed
Of", which is effective for fiscal years beginning after December 15, 1995. .
The Company's adoption of SFAS No. 121 as of July 1, 1996, did not have a
material impact on its results of operations, financial position or cash flows.
    

   
         In October 1995, FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation", which is effective for transactions entered into for fiscal years
that begin after December 15, 1995. SFAS No. 123 establishes a fair value method
for accounting for stock-based compensation plans either through recognition or
disclosure. The Company's adoption of the employee stock-based compensation
provisions of SFAS No. 123 as of July 1, 1996 will require disclosure of the pro
forma net income and pro forma net income per share amounts assuming the fair
value method was adopted July 1, 1995. The adoption of this standard will not
impact the Company's consolidated results of operations, financial position or
cash flows.
    

   
PLAN OF OPERATION
    

   
         The Company plans to continue its expansion and open new offices during
the next year (although no specific target has been set), recruit successful
financial planners and acquire existing tax preparation practices. The Company
anticipates funding this growth through operating profits and use of its
short-term line of credit but anticipates the availability of additional funds
through the exercise of outstanding options and warrants because the sale and/or
resale of the common stock underlying such securities is currently being
registered pursuant to this registration. However, there can be no assurance
that the offering will be consummated or that any of such options or warrants
will be exercised.
    


                                       25
<PAGE>   32
   
         The Company anticipates that opening new offices will increase its
revenues, but will involve a substantial increase in costs. The Company has no
basis to predict whether its new offices will have a material effect on its net
income. The Company believes that its new offices can ultimately be operated
profitably, but expansion may initially reduce the Company's profits or result
in an overall loss in future years.
    

   
         The Company intends for its direct mail division to operate as an
independent division and solicit its own customers for its direct mail services.
    


                                       26

<PAGE>   33
                                    BUSINESS

GENERAL

         Gilman & Ciocia, Inc. (the "Company") was incorporated under the laws
of the State of Delaware on September 3, 1993 and is the successor in interest
to Gilman & Ciocia, Inc., a New York corporation organized on November 4, 1981,
and is a preparer of federal, state and local income tax returns. The Company
also earns revenues from acting as an insurance agent and mortgage broker. In
addition, the Company's wholly owned subsidiary, JT Securities, Inc. (a
registered securities broker/dealer and a registered investment advisor)("JT
Securities"), earns a significant portion of the Company's revenues by effecting
limited transactions in securities for its clients, and it earns revenues by
providing office space, clerical support and client references to registered
representatives of another registered securities broker/dealer. Such registered
representatives are employees or affiliated financial planners of the Company
and effect transactions in securities on behalf of clients of the Company. JT
Securities also acts as an investment advisor in conjunction with other
investment advisors to manage clients' funds. The Company recently began a
division operating as a direct mail service.

   
         The Company has a total of one hundred and twenty-three offices: 
forty three in New York, sixteen in New Jersey, nine in Florida, nine in
Arizona, nine in Ohio, seven in Maryland, seven in Connecticut, seven in
Washington, six in Massachusetts, five in Nevada, two in California, two in
Pennsylvania and one in Kentucky, and it maintains its principal executive
office at 475 Northern Boulevard, Great Neck, NY 11021, telephone 
(516) 482-4860.
    


HISTORY

         Following its organization in 1981, most of the Company's expansion was
effected through separate corporations under common control with the Company. In
December 1992, the Company merged with fifteen of such affiliated corporations
conducting the same business as the Company, each of which was controlled by the
then four sole shareholders of the Company. Prior to such merger, the Company
conducted many of its operations jointly with such other affiliated corporations
(such as licensing of computer software, ordering and purchasing of furniture,
equipment, supplies, accounting, legal and advertising services), so that the
merger did not materially affect the Company's operations. In addition to the
merger and on its effective date, the Company acquired the assets of another
similarly affiliated entity, a joint proprietorship under common control with
the Company, in exchange for Common Stock. Several of such affiliated
corporations, which did not participate in the merger, were liquidated prior to
such merger. Their clients and territories were absorbed by other nearby offices
of the Company. The Company opened 15 new offices in January 1994,


                                       27
<PAGE>   34
   
22 offices in January 1995, and 44 offices at the beginning of 1996, closing
five in 1996, and opened eight new offices in 1997. The Company now has a 
total of 123 locations.
    

         On December 13, 1994 the Company successfully completed its initial
public offering ("IPO") of securities. The Company sold 507,926 Units (the
"Units"), including the underwriter's overallotment option, of its securities to
the public at $7.00 per Unit. Each unit consisted of two shares of Common Stock
and one warrant to buy one share of Common Stock at $4.67 per share. Proceeds of
the offering less underwriting discounts of approximately $278,000 were
approximately $3,277,000. Expenses for the IPO totaled approximately $190,000,
resulting in net proceeds to the Company of approximately $3,087,000. In
connection with the IPO, the Company issued warrants to purchase 50,783 units to
the underwriter.

         On February 10, 1995 the Company acquired all the outstanding capital
stock of Gilbert Financial Services Inc. ("Gilbert"), a Florida corporation, in
exchange for 203,428 shares of the Company's Common Stock. The acquisition by
the Company of Gilbert has been accounted for as a combination of companies
under common control in a manner similar to a pooling of interests. The services
that Gilbert formerly provided were a complement to the Company's business and,
as of the date of this Prospectus, are performed by the Company.

         In May 1995 all of the Company's Class A Bridge Loan Warrants were
exercised at $2.08 per share, generating additional capital of $748,800 for the
Company.

         On June 30, 1995, the Company acquired certain assets in order to
commence a direct mail service business under the name of "Progressive Mailing".
The Company uses direct mail as its main form of advertising and plans to expand
its Progressive Mailing operations into an independent business.

MARKET AND STRATEGIC OVERVIEW

         The Company believes that most middle and upper income Americans
require services for preparing income tax returns. Other financial services,
such as brokerage for mutual fund investment and the sale of insurance products,
have historically been supplied by segmented firms, but the Company believes
that the current trend to multiservice firms that provide clients with the
convenience of personalized, "one-stop" financial shopping will enable the
Company to extend the services that it delivers to its existing tax preparation
clients and to attract more clients for its full range of services.


                                       28
<PAGE>   35
TAX RETURN PREPARATION

         The Company prepares federal, state and local income tax returns for
individuals, predominantly in the middle and upper income brackets.
Approximately 50% of the Company's revenues are derived from fees for the
preparation and filing of tax returns. All tax returns are prepared by employees
of the Company. The preparation of a tax return by the Company usually involves
a personal meeting at the office between a prospective client and an employee of
the Company. At the meeting the Company's employee solicits from the client the
information on income and deductions and family status necessary to prepare the
client's tax return. After the meeting, drafts of the client's tax returns are
prepared. After review and final correction by the tax preparer, the returns are
delivered to the client for filing. The client then meets with a financial
planner. See "BUSINESS--Financial Planning Services".

         In keeping with the trend toward increasingly automated filing of
income tax returns, the Company offers to clients the option of filing their
federal income tax returns electronically. Under this system, the final federal
income tax return is transmitted to the Internal Revenue Service ("IRS") through
a publicly available software package.

         Refund Anticipation Loans are also available to the clients of the
Company through arrangements with approved banking institutions. Using this
service, a client is able to receive a check in the amount of his federal
refund, drawn on an approved bank, at the office where he or she had his or her
return prepared. The Company acts only as a facilitator between the client and
the bank in preparing and submitting the loan documentation and receives a fee
for these services payable upon consummation of the loan. The Company has no
liability in connection with these loans. The Company makes no loans, and its
funds are not disbursed in any fashion to reimburse customers.

         None of the Company's full-time tax preparers is a certified public
accountant, and, therefore, they are limited in the representation that they can
provide to clients of the Company on an audit by the IRS.

         The Company's business of preparing income tax returns subjects it to
potential civil liabilities under the Internal Revenue Code (the "Code").
Although the Company believes that it complies with all applicable laws and
regulations, no assurance can be given that the Company will never incur any
material fines or penalties.

         In addition, the Company does not maintain any professional liability
or malpractice insurance policy. Although the Company complies with all
applicable laws and regulations, no assurance can be given that the Company will
not be subject to professional liability or malpractice suits.


                                       29
<PAGE>   36
         The Company uses publicly available computer software packages for the
processing of tax returns. The Company pays standard licensing fees and
royalties for such software.

SEASONALITY

         The Company's tax return preparation business is conducted
predominantly in the months of February, March and April when most individuals
prepare their federal, state and local income tax returns. To prepare for the
demand during such periods, the Company, as much as possible, uses its existing
employees by offering incentives. The Company has avoided opening offices
especially for the tax season and closing them after the peak period. The
Company also hires approximately 350 seasonal employees for its peak demand
periods. The Company organizes its own training seminars for seasonal tax
preparers. The training consists of a biweekly tax course that runs from
September through December from 9 a.m.-4 p.m. on Saturdays. This course covers
all aspects of tax return preparation. In addition a one-day seminar is given in
January, which covers all new tax law changes as well as a general review of the
process of tax return preparation.

         To assist in maintaining operations and carrying out its expansion
plans during the off season the Company has a credit facility in the form of a
line of credit for up to $2,000,000. Borrowings under this line are in the form
of short-term notes with interest charged monthly at the bank's prime lending
rate plus 1- 1/2%.

BROKER/DEALER SUBSIDIARY

         The Company has organized a wholly owned subsidiary, JT Securities,
Inc., a New York corporation ("JT Securities"). JT Securities is registered as a
securities broker/dealer under the Securities Exchange Act of 1934, as amended,
and has been a member of the National Association of Securities Dealers, Inc.
("NASD") since July 1994. In addition, JT Securities has effected all filings
under New York and Florida law to register as a securities broker/dealer in New
York and Florida. In 1995, JT Securities registered with the Securities and
Exchange Commission (the "Commission") and with the states of New York and
Florida as an investment advisor. See "BUSINESS--Regulation."

         The Company originally funded JT Securities with a capital contribution
of $150,000. If JT Securities requires additional funding, the Company intends
to provide such funding from its cash reserves, profits and borrowings.

FINANCIAL PLANNING SERVICES

         While preparing tax returns, clients often consider other aspects of
their financial needs, such as insurance, investments and pension and estate
planning. The Company attempts to capitalize on this situation by introducing
clients in its tax


                                       30
<PAGE>   37
preparation business, through its wholly owned subsidiary, JT Securities, to its
employees and affiliated financial planners who are registered representatives
of JT Securities or another registered securities broker/dealer and/or
authorized agents of insurance carriers.

         Most middle and upper income individuals require a variety of financial
planning services. If clients seek insurance products in connection with the
creation of a financial plan, they are referred to an employee or affiliated
financial planner of the Company (who may be the tax preparer himself) who is an
authorized agent of an insurance underwriter. If clients seek mutual fund
products or other securities for investment, they are referred to an employee or
affiliated financial planner of the Company (who may be the tax preparer
himself) who is a registered representative of a securities broker/dealer,
either the Company's wholly owned subsidiary or another broker dealer. If
clients seek money management services, they are referred to an investment
advisor of JT Securities. See "BUSINESS --Relationship with Registered
Representatives of Broker/Dealers; --Relationship with Authorized Agents of
Insurance Underwriters; and -- Relationship with Investment Advisors."

RELATIONSHIP WITH REGISTERED REPRESENTATIVES OF BROKER/DEALERS

         A number of the Company's full-time employees and affiliated financial
planners are registered representatives ("Registered Representatives") of Royal
Alliance Associates, Inc., an unaffiliated corporation ("Royal Alliance"), which
is a registered securities broker/dealer and a member of the NASD. Four of such
full-time employees (all of whom are officers of the Company) are also
Registered Representatives of JT Securities, the Company's wholly owned
subsidiary. In addition, the Company's Chief Financial Officer is a Registered
Representative of JT Securities and is not a Registered Representative of Royal
Alliance.

         Registered Representatives who work with only one firm are supervised
by such firm. Registered Representatives who work with Royal Alliance and JT
Securities are supervised in general by both firms and with regards to any
particular transaction by the firm through which the transaction is effected.
Such firms are exclusively responsible for all supervision and record keeping in
connection with the Registered Representatives and their activities.

         If clients of the Company inquire about the acquisition or sale of
investment securities, they are directed to one of such Registered
Representatives, which may be the tax preparer himself/herself. Such Registered
Representatives are able, through Royal Alliance or JT Securities, to effect
transactions in such securities at the request of clients and retain a certain
percentage of the commissions earned on such transactions. Royal Alliance has
licensed principals in all areas of the securities business. JT Securities has
licensed principals in selected areas


                                       31
<PAGE>   38
of the securities business. The securities transactions effected by Registered
Representatives who are either employed by or affiliated with the Company,
involve interests in mutual funds, variable annuities, corporate equities and
bonds, and other securities.

         All security transactions are introduced and cleared on a fully
disclosed basis through a correspondent broker that is a member of the New York
Stock Exchange.

         For a securities transaction effected through Royal Alliance, Royal
Alliance retains approximately 6% of the total commission, and a majority of the
individual Registered Representatives and JT Securities each receives
approximately 47% of the total commission. Each of the Registered
Representatives except the officers of the Company has entered into an
independent contractor's agreement with the Company, which generally provides
that a specified percentage of the commissions earned by the Registered
Representative is paid to JT Securities as compensation for supplying to such
Registered Representative office space, clerical and secretarial support and
references of clients. All Registered Representatives have agreements that
contain covenants requiring them to maintain strict confidentiality and to
refrain from certain competition with the Company. Each agreement with a
Registered Representative has a duration of no more than one year from the date
of the agreement; however, because the agreements were executed on different
dates, the agreements expire at different times and a uniform expiration
schedule cannot be provided.

         The Company has no written agreement with Royal Alliance, and either
the Company or Royal Alliance could terminate their relationship at any time.
The Company believes that other broker/dealers, including JT Securities, could
be found to affiliate with and supervise the Registered Representatives if the
Company's relationship with Royal Alliance were terminated.

RELATIONSHIP WITH AUTHORIZED AGENTS OF INSURANCE UNDERWRITERS

         Certain of the Company's full-time employees and affiliated financial
planners are authorized agents of insurance underwriters. If clients of the
Company inquire about insurance products, then they are directed to one of such
authorized agents which may be the tax preparer himself/herself. Such agents are
able, through several insurance underwriters, to sell insurance products at the
request of clients and retain a certain percentage of the commissions earned on
such sales. The Company is an authorized insurance agent under both New York and
Florida law.

         Each of the insurance agents (except the Company's officers) has
entered into an independent contractor's agreement with the Company. Each such
agreement generally provides that a specified percentage of the commissions
earned by the agent is paid to the Company as compensation for the Company's
supplying to such agent office space, clerical and secretarial support and
references of


                                       32
<PAGE>   39
clients. The agreements also contain covenants requiring the agent to maintain
strict confidentiality and to refrain from certain competition with the Company.
Each agreement with an insurance agent has a duration of no more than one year;
however, because the agreements were executed on different dates, the agreements
expire at different times and a uniform expiration schedule cannot be provided.

RELATIONSHIP WITH INVESTMENT ADVISORS

         JT Securities also provides investment advisory services in conjunction
with other investment advisors to manage clients' funds and accounts. In these
activities, such other investment advisors manage client funds on a
discretionary basis, and JT Securities continues to offer investment advisory
services to such other investment advisors, but does not have discretion over
the accounts.

         Fees are quoted based upon the amount of funds under management.
Investment advisory and review services are shared as are the fees. Currently JT
Securities has such an arrangement with three investment advisors.

         JT Securities through its qualified investment advisors provides
financial plans, retirement plans, financial planning consultations, insurance
analyses, business planning, children's education planning, estate planning,
mortgage refinance consultation, mortgage prepayment planning, and investment
counseling to individuals, businesses, personal trusts, and pension and profit
sharing plans.

         JT Securities has also begun to provide exclusive management services
for clients' funds invested in mutual funds and annuities and expects to expand
such business in the near future.

MARKETING

         Most of the Company's clients are repeat clients from prior years. The
majority of clients in each office return to the Company for tax return
preparation services during the following years, and in most offices the
retention rate is approximately 70%. In addition, the Company markets its
services principally through direct mail and promotions.

         Direct Mail. Each year prior to the "tax season" when individuals
prepare federal income tax returns, the Company sends direct mail
advertisements. The direct mail advertising solicits business principally for
the Company's tax preparation services. A large majority of the Company's new
clients each year are first introduced to the Company through its direct mail
advertising. The Company utilizes the customer lists purchased for direct mail
during the remainder of the year to solicit the financial planning services.


                                       33
<PAGE>   40
         Promotions. The Company offers a $50 U.S. Savings Bond to any client
that refers another two clients to the Company. The program has worked
effectively in the past and has resulted in approximately 300 new clients per
year.

         Online. The Company currently has two web sites on the America Online
Inc. (AOL) network: http://www.cfonews.com/taxadv.html for income tax and
financial planning advice and http://www.cfonews.com/gtax for 10K/Q information
and the latest news releases.

         Other Marketing. The Company also prints and distributes brochures and
flyers about its services. In addition, the Company markets its services through
prerecorded taped descriptions of its services, which are played automatically
for incoming callers while "on hold."

         The Company believes that its most promising market for expansion may
lie in areas where Americans and other nationals are migrating. Individuals
usually retain a local tax preparer in connection with their personal tax
returns. When people move, therefore, they usually seek to find a new income tax
preparer. At or shortly after the time that they move, therefore, individuals
are most susceptible to the direct mail advertising of the Company's tax
preparation services. Although the Company has not conducted any analysis of
demographic data or any formal market surveys, the Company believes that these
demographic factors have led to the strong success of its new offices in Arizona
and Nevada.


COMPETITION

         The income tax return preparation industry and the financial planning
services industry are both highly competitive. The Company's competitors include
companies specializing in income tax return preparation as well as companies
that provide general financial services. Many of these competitors, which
include H+R Block, Inc., HD Vest, Inc., Jackson Hewitt Tax Service, Inc. and
Triple Check Income Tax Service, Inc. in the tax preparation field and many
well-known brokerage firms in the financial services field, have significantly
greater financial and other resources than the Company. The Company believes
that the primary elements of competition are convenience, quality of service and
price. No assurance can be given, however, that the Company will be able to
compete successfully with other larger and more established companies.

         In addition, the Company may suffer from competition from departing
employees and affiliated financial planners. Although the Company attempts to
restrict such competition contractually, as a practical matter, enforcement of
contractual provisions prohibiting small scale competition by individuals is
difficult.


                                       34
<PAGE>   41
TRADEMARKS

         The Company has registered its "Gilman+Ciocia(R)" trademark with the
U.S. Patent and Trademark Office. No assurance can be given that the Company
would be able successfully to defend its trademark if forced to litigate its
enforceability. The Company believes that its trademark "Gilman+Ciocia(R)"
constitutes a valuable marketing factor. If the Company were to lose the use of
such trademark, its sales could be adversely affected.

SUPPLIERS

         The Company depends upon a variety of suppliers for office supplies and
printed forms. All of such raw materials are available from many suppliers, and
the loss of any one supplier would not materially adversely affect the business
of the Company.

DIRECT MAIL DIVISION

         The Company commenced operations of a direct mail service division in
July 1995 under the name "Progressive Mailing." The Progressive Mailing division
uses equipment acquired from a liquidated company and is operated by certain
personnel hired from that company. Progressive Mailing principally provides
services in the areas of printing addresses on envelopes, inserting mailing
materials, sorting mailings by zip codes, stamping and mailing. Progressive
Mailing does not design, create or draft the text for direct mail materials, but
it does provide limited consulting services in these areas.

         The Company's principal marketing medium is direct mail solicitation,
and the Company's solicitations constitute the majority of Progressive Mailing's
services. Currently, Progressive Mailing is soliciting business solely through
word of mouth and referrals. The Company plans to hire a salesperson to help
market its services.

         The direct mail business is highly competitive with many large and
small entities competing for business. The principal factors of competition are
timeliness, accurate service and price.

   
         At December 30, 1996, the Company employed 3129 persons on a
full-time basis in its Progressive Mailing division, including one executive
manager, three clerical personnel, and twenty five staff personnel.
    

PUBLIC RELATIONS AND INVESTMENT BANKING AGREEMENTS

         On October 9, 1995, the Company entered into a consulting agreement
with EuroMarket Advisory, Inc. ("Euromarket") for the development of
relationships with European investors. The Company, according to the terms of
the agreement, has granted options to purchase Common Stock in the Company at a
price of $5.13 per share at the rate of 75,000 per year for each of the two
years pursuant


                                       35
<PAGE>   42
to such agreement. Euromarket subsequently assigned the right to 50,000 of such
options to Cascade Corporation and the right to 50,000 of such options to
Deborah A. Picou, the President of Euromarket. Such agreement is cancelable with
30 days notice by either party.

         On November 17, 1995, the Company entered into an investment banking
agreement with Texas Capital Securities Inc. ("Texas Capital") to provide
merchant banking advisor services to the Company. The Company, according to the
terms of the agreement, granted options to purchase Common Stock in the Company
at a price of $5.125 per share at the rate of 50,000 per year for each of two
years pursuant to such agreement. Texas Capital subsequently assigned the right
to 85,000 of such options to Harbor Financial Inc. Such agreement is cancelable
with 30 days notice by either party.

REGULATION

         The Company, as a preparer of federal income tax returns, is subject to
the regulations of the Internal Revenue Code and regulations promulgated
thereunder (collectively, the "Code"). The Code requires, for example, that tax
preparers comply with certain ministerial requirements with respect to the
preparation and filing of tax returns and rules on the maintenance of taxpayer
records. The Code also imposes regulations relating to the truthfulness of the
contents of tax returns, the confidentiality of taxpayer information, and the
proper methods of negotiating taxpayer refund checks. Penalties for violations
are specified in the Code.

         To represent a taxpayer before the U.S. Internal Revenue Service
("IRS") after the initial audit, an individual must meet certain requirements.
Only an attorney, a certified public accountant or a person specifically
enrolled to practice before the IRS can represent a taxpayer in such
circumstances. Some of the employees of the Company meets such requirements.
Most of the full-time employees of the Company, therefore, are limited in that
they may appear as a representative of a taxpayer only through the stage of an
audit examination at the office of a District Director, and then only upon
complying with applicable regulations. See "RISK FACTORS--Potential Civil and
Criminal Liabilities."

         Tax preparers are prohibited by regulations promulgated by the IRS from
using information on a taxpayer's tax return for certain purposes involved in
the solicitation of other business from such taxpayer without the consent of
such taxpayer. In addition some uses of such information is prohibited even if
the taxpayer consents. The Company believes that it complies with all such
applicable IRS regulations.

         With the exception of the qualified advisors of JT Securities, which is
a registered investment advisor, neither the employees of the Company nor its
affiliated financial planners generally give investment advice about particular
investments to 

                                       36
<PAGE>   43
clients. Instead, financial planning services involve instead making clients
aware of the types of vehicles available for savings, investment and planning
for retirement and death, disability and other contingencies. Furthermore, any
advice given by employees of the Company or affiliated financial planners who
are Registered Representatives of a broker/dealer is incidental to their work as
Registered Representatives of a broker/dealer in connection with the purchases
and sales of mutual fund shares and other securities. They are Registered
Representatives of a broker/dealer and work under the supervision of such
broker/dealer. Accordingly, the Company does not believe that it or any of its
employees (other than qualified advisors of JT Securities, a registered
investment advisor) is required to register as an investment adviser with the
Commission or any applicable state agency. In 1992, the staff of the Commission
made written inquiries to the Company regarding a possible requirement for it to
register as an investment adviser. The Company responded to such inquiries in
March 1993 and has not received any other communication from the Commission on
this subject. Since such date, JT Securities has registered as an investment
advisor.

         If the Commission were to determine that, prior to the registration of
the Company's wholly owned subsidiary, JT Securities, Inc., a New York
corporation ("JT Securities"), as a securities broker/dealer and as an
investment adviser, the Company was required to register as a broker/dealer
and/or as an investment adviser, then the Company may be subject to regulatory
action. See "RISK FACTORS -- Potential Liability If Company was Required to
Register as a Broker/Dealer or an Investment Adviser."

         The Registered Representatives themselves are, moreover, strictly
regulated in their activities as Registered Representatives of a securities
broker/dealer under the Securities Act of 1934, as amended, and the rules and
regulations promulgated thereunder, state regulation, the rules of the National
Association of Securities Dealers, Inc. (the "NASD") and by the rules and
regulations of the broker/dealer. Such rules and regulations impose burdens in
terms of record keeping and reporting.

         The Company's subsidiary, JT Securities, is a registered broker/dealer
under the Securities Exchange Act of 1934, as amended, and a member of the NASD,
it is also a registered investment advisor under the Investment Advisors Act of
1940, as amended, and under New York State and Florida laws. It is subject,
therefore, to detailed rules and regulations, including extensive record keeping
requirements, incumbent upon registered broker/dealers and investment advisors.

         JT Securities has not registered as a broker/dealer in any states other
than New York State and Florida, although the Company has offices in ten other
states. The Company does not believe that JT Securities is currently required to
so register, however, the Company intends to cause JT Securities to register as
a 

                                       37
<PAGE>   44
broker/dealer in other states so that it can expand the scope of its business.

EMPLOYEES

   
         At December 30, 1996, the Company employed 119 persons on a full-time
basis, including the Company's five officers. See "MANAGEMENT." The Company's
full-time employees include 24 professional tax preparers, 44 clerical and
support staff persons, and 22 administrative personnel, who include the
Company's executive officers. In addition, 29 employees are part of the
Company's direct mail services division. During peak season the Company employs
approximately 500 full-time employees.
    

         The Company also utilizes approximately 115 independent contractors who
serve as registered representatives of Royal Alliance and/or as insurance agents
as well as seasonal employees.
See "BUSINESS--Seasonality."

         The Company's offices are partially staffed by financial planners who
are affiliated with the Company as independent contractors, particularly during
the non tax season. The Company also retains seasonal employees. See "BUSINESS
- -- Seasonality." During a portion of the year, approximately ten of the
Company's offices are not staffed full-time by employees and/or full-time
financial planning affiliates of the Company. During such periods, such offices
are staffed part-time by affiliated financial planners and calls to such offices
when no personnel are present are forwarded automatically to an office of the
Company that is fully staffed.

DESCRIPTION OF PROPERTY

   
         The Company provides services to its clients at 123 local offices in
twelve states: Forty three in New York, sixteen in New Jersey, nine in Arizona,
nine in Florida, nine in Ohio, seven in Maryland, seven in Connecticut, seven in
Washington, six in Massachusetts, five in Nevada, two in Pennsylvania, two in
California and one in Kentucky. Forty four of such offices opened in January
1996 and eight opened in January 1997. A majority of the offices are leased in
commercial office buildings. Most of the Company's offices are leased pursuant
to standard form office leases, although seven offices are leased on an oral
month-to-month basis. The remaining leases range in terms from one to seven
years. The Company's rental expense during its fiscal year ended June 30, 1996
was $1,502,788. The Company believes that any of its offices could be replaced
with comparable office space, however location and convenience is an important
factor in marketing the Company's services to its clients. Since the Company
advertises in the geographic area surrounding the office location, the loss of
such a office that is not replaced with a nearby office could adversely affect
the Company's business at that office.
    

                                       38
<PAGE>   45
         The Company needs less than 1,000 square feet of usable floor space to
operate an office, and its needs can be flexibly met in a variety of real estate
environments. Therefore, the Company believes that its facilities are adequate
for its current needs.

         The Company also owns a building housing one of its offices in Babylon,
New York.

LEGAL PROCEEDINGS

         There are no material proceedings currently pending against the
Company.


                                       39
<PAGE>   46
                                   MANAGEMENT

   
DIRECTORS AND OFFICERS
<TABLE>
<CAPTION>

                                                                  EXECUTIVE
                                                                  OFFICER OR
                                                                  DIRECTOR
NAME                    AGE     POSITION                          SINCE
- ----                    ---     --------                          ----------
<S>                     <C>     <C>                               <C>
James Ciocia            41      Chief Executive Officer,          11/81
                                President and Director

Thomas Povinelli        37      Chief Operating Officer,          11/84
                                Chief Financial Officer
                                and Director

Gary Besmer             56      Vice President and Director       11/84

Kathryn Travis          49      Secretary, Vice President
                                and Director                      11/89

Seth  A. Akabas         40      Director                           4/95

Louis P. Karol          38      Director                           4/95
</TABLE>


    
James Ciocia, Chief Executive Officer, President and Director

         Mr. Ciocia is a principal founder of the Company. He opened his first
office in 1981 and has served in his current capacity since that time. In
addition to serving the company as its Chief Executive Officer, he prepares tax
returns, serves as a life insurance agent and sells life and other insurance
products to clients of the Company. Mr. Ciocia is a Registered Representative of
JT Securities and is a Registered Representative of Royal Alliance. A graduate
of St. John's University with a B.S. degree in accounting, he is a member of the
International Association for Financial Planners.

Thomas Povinelli, Chief Operating Officer, Chief Financial Officer and Director

         Mr. Povinelli began his tenure with the Company as an accountant in
1983 and has served as an executive officer since November 1984. In addition to
supervising the opening of all new offices, he prepares tax returns, serves as a
life insurance agent, selling life and other insurance products to clients as
well as effecting transactions in mutual funds shares and other securities. Mr.
Povinelli is a Registered Representative of JT Securities and Royal Alliance. He
graduated from Iona College with a B.S. in accounting.



                                       40
<PAGE>   47
Gary Besmer, Vice President and Director

         Mr. Besmer joined the company as an accountant in 1983 after retiring
from the New York City Police Department. He has served as an executive officer
and a director of the company since November 1984. Mr. Besmer prepares tax
returns and manages the company's Rockville Centre office. Mr. Besmer is a
Registered Representative of JT Securities and Royal Alliance. He is a graduate
of the New York Institute of Technology with a B.A. in behavioral science and a
minor in accounting.

Kathryn Travis, Secretary, Vice President and Director

         Ms. Travis began her career with the Company in 1986 as an accountant
and has served as Vice President and a director since November 1989. She
prepares tax returns and manages the company's Great Neck office. She also
serves as President, a director and a Registered Representative of JT Securities
and is a Registered Representative of Royal Alliance. Ms. Travis graduated from
the College of New Rochelle with a B.A. in mathematics.

   
    
Louis P. Karol, Director

         Mr. Karol has been a partner of the law firm of Karol, Hausman &
Sosnick and its predecessors for more than the prior five years. Mr. Karol is a
graduate of George Washington University and a graduate of Cardozo Law School
and has received an LLM degree in Taxation from New York University School of
Law. Mr. Karol is a Certified Public Accountant. Mr. Karol is on the Board of
Directors of the Long Island Chapter of the International Association of
Financial Planning.

Seth A. Akabas, Director

         Since June 1991, Mr. Akabas has been a partner at the law firm of
Akabas & Cohen. Prior to June 1991, he was associated with the law firm of
Spengler Carlson Gubar Brodsky & Frischling. Mr. Akabas is a graduate of
Princeton University with a BA degree in economics and a graduate of Columbia
University Schools of Law and Journalism.


                                       41
<PAGE>   48
BOARD OF DIRECTORS

         Each director is elected for a period of one year at the Company's
annual meeting of stockholders and serves until his or her successor is duly
elected by the stockholders. Officers are elected by and serve at the will of
the Board of Directors. The Company has a Stock Option Plan Committee and an
audit committee of its board of Directors. The Company has no nominating,
compensation or other committees. The Stock Option Plan Committee administers
the Company's 1993 Joint Incentive and Non-Qualified Stock Option Plan. The
audit committee will be responsible for carrying out the functions specified in
Section 6 of Schedule E of the NASD by-laws. These functions include: (i) review
the scope of each audit of the Company, (ii) review, with the independent
auditors, the Company's accounting practices and policies, (iii) review, with
the independent auditors, their final report, (iv) review the Company's overall
accounting and financial controls with internal and independent auditors, and
(v) consult, as needed, with the independent auditors.

   
         James Ciocia, Thomas Povinelli, Gary Besmer, and Kathryn Travis, each
an officer and director of the Company, have delinquently filed four reports,
three reports, four reports and one report, respectively, disclosing ownership
of securities on Form 4 required by Section 16(a) of the Securities Act of 1934
in the past fiscal year. Each such report reported one transaction.
    



                                       42
<PAGE>   49
                     REMUNERATION OF OFFICERS AND DIRECTORS

MANAGEMENT

                           SUMMARY COMPENSATION TABLE
<TABLE>
<CAPTION>

                                                                                    Commission
                                                        Other                    earned from
Name and Principal                 Fiscal               Annual         Options   non-affiliated
Position                           Year      Salary     Compensation   (Shares)  entities
- ------------------                 ------    ------     ------------   --------  --------------
<S>                                <C>      <C>         <C>            <C>       <C>
James Ciocia                        1994    $200,000         -0-            -0-  $ 10,326
Chief Executive                     1995    $267,200         -0-        18,850   $  4,318
Officer,                            1996    $251,200    $30,500(1)          -0-  $ 28,588
President and Director

Thomas Povinelli                    1994    $200,000         -0-            -0-  $180,263
Chief Operating Officer,            1995    $259,600         -0-        18,850   $ 65,321
Chief Financial Officer             1996    $339,300    $78,600(2)          -0-  $115,595
and Director

Gary Besmer                         1994    $150,000         -0-            -0-  $  2,456
Vice President and                  1995    $156,100         -0-        11,310   $    375
Director                            1996    $168,800    $19,000(3)          -0-  $ 11,197

Kathryn Travis                      1994    $150,000         -0-            -0-  $  1,773
Secretary, Vice President           1995    $156,300         -0-        14,170   $      0
and Director                        1996    $166,200    $49,300(4)          -0-  $  8,567

Ralph V. Esposito                   1994    $ 90,000         -0-            -0-  $  1,340
former Treasurer, Vice President    1995    $101,400         -0-       201,820*  $      0
and Chief Financial Officer         1996    $108,000    $15,600(5)          -0-  $    188
</TABLE>



     (1) Includes $11,000 for auto expense and $19,500 for forgiveness of loan. 
     (2) Includes $18,600 for auto expense and $60,000 for forgiveness of loan. 
     (3) Includes $7,000 for auto expense and $12,000 for forgiveness of loan. 
     (4) Includes $8,900 for auto expense, $32,300 for forgiveness of loan and 
         $8,100 for health insurance. 
     (5) Includes $7,500 for auto expense and $8,100 for health insurance.


AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FY-END OPTION/SAR VALUES

<TABLE>
<CAPTION>

                                        Number of Securities              Value of Unexercised
                                        Underlying Unexercised            In-the-Money
                                        Options/SARs at                   Options/SARs
                                        Fiscal Year-End(#)                Fiscal Year-End($)
Name                                    Exercisable/Unexercisable         Exercisable/Unexercisable
- ----                                    -------------------------         -------------------------
<S>                                     <C>                               <C>                  
James Ciocia                                 125,370   /    -             398,528   /      -
Thomas Povinelli                             125,370   /    -             398,528   /      -
Gary Besmer                                   75,223   /    -             239,119   /      -
Kathryn Travis                                94,039   /    -             298,931   /      -
Ralph Esposito                                48,000*  / 164,000*         136,740*  /  197,220*
former Treasurer, Vice President
and Chief Financial Officer
</TABLE>

   
    



* ALL SUCH OPTIONS HAVE SINCE BEEN TERMINATED.





                                       43
<PAGE>   50
   
         Messrs. Ciocia, Povinelli and Besmer and Ms. Travis earn commissions
from the sale of securities and insurance products to clients of JT Securities
out of which commissions such individuals compensate JT Securities for clerical
and support services and client references. See "CERTAIN RELATIONSHIPS AND
RELATED TRANSACTIONS."
    


DIRECTORS' COMPENSATION

         Directors of the Company receive no compensation for serving as a
director.

STOCK OPTION PLAN

         On September 14, 1993, the Company adopted its 1993 Joint Incentive and
Non-Qualified Stock Option Plan, as amended October 14, 1993 (the "Plan"),
pursuant to which the Company may now grant options to purchase up to an
aggregate of 816,000 shares. Such options may be intended to qualify as
"incentive stock options" within the meaning of Section 422 of the Internal
Revenue Code of 1986, as amended, or they may be intended not to qualify under
such Section ("Non-Qualified Options").

         The Plan is administered by Seth Akabas and Louis Karol, the committee
of independent directors of the Board of Directors of the Company (the "Stock
Option Committee"), which has authority to determine the persons to whom the
options may be granted, the number of shares of Common Stock to be covered by
each option, the time or times at which the options may be granted or exercised,
whether the options will be Incentive Options or Non-Qualified Options, and
other terms and provisions of the options. The exercise price of Incentive Stock
Options granted under the Plan may not be less than the fair market value of a
share of Common Stock on the date of grant (110% of such value if granted to a
person owning in excess of ten percent of the Company's securities). Options
under the Plan may not have a term longer than 10 years from the date of grant
(five years if granted to a person owning in excess of ten percent of the
Company's securities) and may not be granted more than ten years from the date
of adoption of the Plan.

         The Stock Option Committee consists of disinterested directors and
administers the Plan for the purpose of complying with Rule 16(b)(3) under the
Securities Exchange Act of 1934, as amended, with respect to grants under the
Plan.

         To the date of this Prospectus, Non-Qualified Options to purchase
83,604 shares, 83,604 shares, 50,163 shares, and 62,710 shares of Common Stock
at the price of $2.60 per share have been granted under the Plan to James
Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis, respectively;
Non-Qualified Options to purchase 41,766 shares, 41,766 shares, 25,060 shares,
and 31,329


                                       44
<PAGE>   51
   
shares of Common Stock at the price of $3.65 per share have been granted under
the Plan to James Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis,
respectively; Non-Qualified Options to purchase 18,850 shares, 18,850 shares,
11,310 shares, and 14,170 shares of Common Stock at the price of $2.50 per share
have been granted under the Plan to James Ciocia, Thomas Povinelli, Gary Besmer
and Kathryn Travis, respectively; Non-Qualified Options to purchase 1,820 shares
of Common Stock at the price of $2.50 per share, 7,920 shares of Common Stock at
the price of $2.60 per share and 4,080 shares of Common Stock at the price of
$3.65 per share were granted under the Plan to the person, who was at the time,
the Chief Financial Officer of the Company. In addition, the Company granted to
such individual options to purchase up to 200,000 shares of Common Stock vesting
over several years and exercisable at a 20% discount from the market price of
the Common Stock. However, all the options that have been granted to such former
Chief Financial Officer have since been terminated and may be reissued under the
Plan. In total, the Company has granted options to purchase 485,002 shares and
options to purchase 330,998 shares remain to be granted under the Plan.
    

INDEMNIFICATION

         The Company's Certificate of Incorporation includes a provision that
eliminates or limits the personal financial liability of the Company's
directors, except in situations where there has been a breach of the duty of
loyalty, failure to act in good faith, engaging in intentional misconduct or
knowing violation of the law.

         In addition, the Company's By-Laws include provisions to indemnify its
officers and directors and other persons against expenses, judgments, fines and
amounts paid in settlement in connection with threatened, pending or completed
suits or proceedings against such persons by reason of serving or having served
as officers, directors or in other capacities, except in relation to matters
with respect to which such persons shall be determined to have acted not in good
faith, unlawfully or not in the best interest of the Company. With respect to
matters as to which the Company's officers and directors and others are
determined to be liable for misconduct or negligence in the performance of their
duties, the Company's By-Laws provide for indemnification only to the extent
that the Company determines that such person acted in good faith and in a manner
not opposed to the best interests of the Company.

         INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE SECURITIES
ACT OF 1933 MAY BE PERMITTED TO DIRECTORS, OFFICERS OR PERSONS CONTROLLING THE
COMPANY PURSUANT TO THE FOREGOING PROVISIONS, THE COMPANY HAS BEEN INFORMED THAT
IN THE OPINION OF THE SECURITIES AND EXCHANGE COMMISSION, SUCH INDEMNIFICATION
IS AGAINST PUBLIC POLICY AS EXPRESSED IN THE ACT AND IS THEREFORE UNENFORCEABLE.



                                       45
<PAGE>   52
                             PRINCIPAL STOCKHOLDERS

         The following table sets forth, as of December 31, 1996, to the extent
known to the Company, the ownership of the Company's Common Stock, par value
$.01 per share, by (i) each person who is known by the Company to own of record
or beneficially more than 5% of the issued and outstanding Common Stock, (ii)
each of the Company's directors and executive officers, and (iii) all directors
and executive officers as a group. Except as otherwise indicated, the
stockholders listed in the table have sole voting and investment powers with
respect to the shares indicated.
   
<TABLE>
<CAPTION>

Name and Address of                    Amount and Nature of          Percent of
Beneficial Owner                       Beneficial Ownership          Class
- -------------------                    --------------------          -----------
<S>                                    <C>                           <C>
James Ciocia                                1,040,473 (1)              18.3%
17 Folgers Lane
Dix Hills, NY 11746

Thomas Povinelli                            1,083,473 (2)              19.1%
3427 Bayfront Place
Baldwin, NY 11510

Gary Besmer                                   538,480 (3)               9.6%
35 Deer Run
East Islip, NY 11730

Kathryn Travis                                358,185 (4)               6.4%
31 Wood Lane
Lattingtown, NY 11560


Seth Akabas                                     8,081 (5)                .1%
245 West 107th Street
New York, NY 10025

Louis Karol                                       780                    .01%
28 Fairview Avenue
East Williston, NY 11596

Steven Gilbert                                486,154 (6)               8.4%
2420 Enterprise Road; Suite 100
Clearwater, FL  34623

All directors and officers
as a group (6 persons)                      3,029,472                  50.7%
</TABLE>

    
         (1) Includes 83,604 shares and 41,766 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

                                       46
<PAGE>   53
         (2) Includes 83,604 shares and 41,766 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

         (3) Includes 50,163 shares and 25,060 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

         (4) Includes 62,710 shares and 31,329 shares of Common Stock issuable
upon the exercise of currently exercisable options at prices of $2.60 and $3.65,
respectively.

   
    
         (5) Includes 8,081 shares owned by the law firm of Akabas & Cohen of
which Mr. Akabas is a partner.

         (6) Includes 246,154 shares owned by the Gilbert Family Limited
Partnership of which Steven Gilbert is a 97% beneficiary. In addition, includes
240,000 shares issuable upon exercise of options at $3.50 per share. Does not
include 100,000 shares issuable at $3.50 per share that are not exercisable
within 60 days.


                                       47
<PAGE>   54
                 CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Each of James Ciocia, Thomas Povinelli, Gary Besmer and Kathryn Travis,
acts as a Registered Representative for Royal Alliance and as an authorized
agent for insurance carriers.

         Mr. Ciocia earned gross commissions from sales of securities and
insurance products in connection with his work with the Company equal to
approximately $280,000 in the Company's 1996 fiscal year and $234,000 in the
Company's 1995 fiscal year and paid approximately $108,000, and $100,000 in such
years to the Company for clerical, support staff, office space and client
references.

         Mr. Povinelli earned gross commissions from sales of securities and
insurance products in connection with his work with the Company equal to
approximately $260,000 in the Company's 1996 fiscal year, $250,000 in the
Company's 1995 fiscal year and paid approximately $62,200 and $107,000 in such
years to the Company for clerical, support staff, office space and client
references.

         Mr. Besmer earned gross commissions from sales of securities and
insurance products in connection with his work with the Company equal to
approximately $14,000 in the Company's 1996 fiscal year and $21,000 in the
Company's 1995 fiscal year and paid approximately $1,200 and $9,000 in such
years to the Company for clerical, support staff, office space and client
references.

         Ms. Travis earned gross commissions from sales of securities and
insurance products in connection with her work with the Company equal to
approximately $28,000 in the Company's 1996 fiscal year and $12,000 in the
Company's 1995 fiscal year and paid approximately $8,300 and $5,000 in such
years to the Company for clerical, support staff, office space and client
references.

         In 1991, the four principal shareholders, Messrs. Ciocia, Povinelli and
Besmer and Ms. Travis, personally agreed to purchase the Common Stock of a
former stockholder and executed and delivered a promissory note in the original
principal amount of $360,000 in connection with such purchase. From 1991 through
1994, annual payments thereunder, in the amount of approximately $75,000 with
interest, were advanced by the Company, and each shareholder's allocable portion
thereof was deducted from his or her salary that would otherwise be payable by
the Company. In January 1995, the Company paid such former shareholder in full
on behalf of the four principal shareholders. In January and July 1995, the four
principal shareholders agreed to surrender a total of 96,964 shares of Common
Stock in lieu of repayment of such loans advances by the Company. In such
transactions, such Common Stock was valued at its market price.

   
         In January 1995, Kathryn Travis, as officer and director of the Company
and Ralph Esposito, then an officer of the Company, purchased 22,759 shares of
common stock that had been canceled due to non-payment by a private placement
    



                                       48
<PAGE>   55
investor. The purchase price of $3.07 per share was the price to be paid by such
investor.

         In March 1995, the Company transferred ownership of certain life
insurance policies that it maintained on key officers to the officers
themselves. These policies had cumulative cash values of $117,194 on the books
of the Company. On August 18, 1995, the officers gave the Company promissory
notes in principal amounts equal to the recorded cash values. The notes are
payable in 52 equal bi-weekly installments (including interest at 9% per annum)
each totaling $1,700, with balloon payments totaling $8,434 due August 15, 1997.

         The four principle shareholders, Messrs. Ciocia, Povinelli and Besmer
and Ms. Travis, personally guaranteed the repayment of the Company's long-term
loan in the amount of $500,000 from State Bank of Long Island. Such shareholders
received no consideration for such guarantees other than their salaries and
other compensation.

   
         On July 1, 1995, the Company, Ralph Esposito, who was then its Chief
Financial Officer, Kathryn Travis, four individuals who are relatives of the
officers and an employee of the Company formed ATM Partners, LP (the
"Partnership"). Such individuals and their initial investments are as follows:
Madeline Esposito, wife of former Chief Financial Officer - $196,000, Anna
Saras, wife of the present Chief Financial Officer - $198,000, Thomas Povinelli,
Sr., father of the present Chief Financial Officer - $71,000, Tracy Ciocia, wife
of the President - $150,000, and Joseph Bonocore, an employee - $10,000 . All
investment transactions are executed through JT Securities. At December 30,
1996, the Company had a 40% interest in the Partnership and recognized income of
approximately $198,000 from the Partnership for the year ended June 30, 1996.
    

   
         In November 1995, the four executive officers and Ralph Esposito sold
options to purchase a total of 65,000 share at $2.50 per share to Rummco, Ltd.,
a Cayman Islands company. In connection with such sale, the Company agreed to
consent to such sale and register shares underlying such options with the
registration statement of which this Prospectus is a part. These options to
purchase shares of common stock were subsequently sold to Rozel International
Holding, Ltd. in an agreement dated June 10, 1996.
    

         The Company holds demand loans due from stockholders aggregating
$180,895, of which $127,395 was due from directors and was previously agreed to
be repaid by June 30, 1995 through salary deductions or cash repayments. These
loans were in default although the Company made no demand for repayment until
March 1996. On March 8, 1996, the demand loans amounting to $127,395 were
converted to notes receivable. The remaining loans aggregating $53,500 are due
from various minority stockholders (who are not officers or directors) on
demand. The Company subsequently forgave the loans for the following individuals
in the following amounts: 


                                       49
<PAGE>   56
James Ciocia $19,580; Thomas Povinelli $60,004; Gary Besmer $12,009; and Kathryn
Travis $32,306, for a aggregate total of $123,899. The difference of $3,496 had
already been repaid by James Ciocia.



PLAN OF DISTRIBUTION

         The Common Stock and Redeemable Warrants registered hereby will be
issued by the Company to the holders of the applicable convertible security upon
the exercise thereof by such holders. The Company may engage in solicitations
through its officers and directors or through placement agents to induce the
holders of such securities to exercise them. In addition, the Company has the
right to redeem Redeemable Warrants at a price of $.01 per share, provided that
Redeemable Warrantholders will have 30 days to exercise in the case of such
redemption. If the Company redeems the Redeemable Warrants however, the volume
of warrantholders exercising the warrants may depress the market price of the
Common Stock. Upon exercise, the Common Stock and Redeemable Warrants will be
held by such holders and any further distribution will not be in the Company's
control.

                             SELLING SECURITYHOLDERS

         All of the shares of Common Stock (collectively, the "Shares") offered
herein for the accounts of the persons identified in the following table (the
"Selling Securityholders") may be sold from time to time. The Selling
Securityholders and the amount of securities that may be acquired by each are
set forth below.

   
         All of the Shares, which will be offered by the Selling
Securityholders, may be acquired by them as follows: 239,975 shares at an
exercise price per share of $3.13 from the Company pursuant to the exercise of
Class B Warrants that were granted in October and November 1993 in connection
with the Company's private placement offering of debt securities, 100,000 shares
at an exercise price of $5.125 pursuant to outstanding options, 150,000 shares
at an exercise price of $5.13 pursuant to outstanding options, 65,000 shares at
an exercise price of $2.50 pursuant to outstanding employee options sold to
Rozel International Holding, Ltd., 139,921 shares of Common Stock at an exercise
price of $3.65 per share pursuant to outstanding employee options, 280,081
shares of Common Stock at an exercise price of $2.60 pursuant to outstanding
employee options, 101,566 shares of Common Stock and 50,783 Redeemable Public
Warrants 
    


                                       50
<PAGE>   57
issuable to Patterson Travis, Inc. may be acquired at a price of $8.40 per unit,
each unit consisting of two shares of Common Stock and one Public Redeemable
Warrant, and 50,783 shares of Common Stock issuable to Patterson Travis, Inc.
upon exercise of the Redeemable Public Warrants that are issuable upon exercise
of the Underwriter's Warrants may be acquired at a price of $4.67. As of the
date of this Prospectus, no Selling Securityholder has exercised any of the
warrants or options described above.

<TABLE>
<CAPTION>

                                                Amount of                     Percentage
                                                Common          Amount        of Common
Selling                                         Stock           of            Stock
Securityholder                                  owned           Common        owned
and Position                                    before          Stock         after
to Company                                      offering        offered       offering(greater than 1%)
- --------------                                  ---------       -------       -------------------------
<S>                                             <C>             <C>           <C>                       
Paula Sclafani,                                 18,035           18,035         -0-
mother of Kathryn Travis,
Secretary, Vice President
and Director

Thomas Povinelli, Sr.,                          49,595           49,595         -0-
father of Thomas Povinelli,
Chief Operating Officer,
Chief Financial Officer and Director

Joseph Cifarelli                                 1,600            1,600         -0-

Samuel Bernthal                                 10,762           10,762         -0-

Carmela Ciocia                                  41,596           41,596         -0-

Ilia Walsh,
stepdaughter of Gary Besmer,
Vice President and Director                     31,997           31,997         -0-

James Ciocia,
Chief Executive Officer,
President and Director                       1,040,473          125,370       16.1%

Thomas Povinelli,
Chief Operating Officer,                     1,083,473          125,370       16.9%
Chief Financial Officer and Director

Gary Besmer,
Vice President and Director                    538,480           75,223        8.2%

Kathryn Travis,
Secretary, Vice President and Director         358,185           94,039        4.7%

Ralph Esposito,                                 17,779              -0-         -0-
former Chief Financial Officer,
Vice President and Treasurer

John Schnitzler                                 35,996           35,996         -0-

Garo Armen                                      35,996           35,996         -0-
 
Michael Howard                                   8,000            8,000         -0-

Patterson Travis, Inc.,                        273,888          101,566(1)     2.2%
underwriter of Company's
initial public offering
</TABLE>


                                       51
<PAGE>   58
<TABLE>

<S>                                             <C>              <C>            <C>
EuroMarket Advisory, Inc.                       50,000           50,000         -0-
 
Cascade Corporation                             50,000           50,000         -0-

Deborah A. Picou                                50,000           50,000         -0-

Texas Capital Securities, Inc.                  15,000           15,000         -0-

Harbor Financial Inc.                           85,000           85,000         -0-

Rozel International Holding, Ltd.               65,000           65,000         -0-
</TABLE>


<TABLE>
<CAPTION>

                                                Amount of                          Percentage of
                                                Public                             Public
                                                Redeemable        Amount of        Redeemable
Selling                                         Warrants          Public           Warrants
Securityholder                                  owned             Redeemable       owned
and Position                                    before            Warrants         after
to Company                                      offering          offered          offering(greater than 1%)
- --------------                                  ----------        ----------       -------------------------
<S>                                             <C>               <C>             <C>
Patterson Travis, Inc.                          50,783            50,783           -0-
original underwriter of Company's
initial public offering
</TABLE>



         (1) Issuable upon exercise of the Redeemable Public Warrants that are
issuable upon exercise of the Underwriter's Warrants.


   
<TABLE>
<CAPTION>

Selling                        Stock                  Stock
Securityholder                 owned                  owned
and Position                   before      Stock      a fter
to Company                     offering    offered    offering(greater than 1%)
- --------------                 --------    -------    -------------------------
<S>                            <C>         <C>        <C>
Edward Haas, employee          64,286       16,072     -0-

</TABLE>
    



PLAN OF DISTRIBUTION BY SELLING SECURITYHOLDERS

         No underwriter is involved in the distribution of the securities that
may be owned by the Selling Securityholders, but rather sales will be made by
the Selling Securityholders either directly or through one or more securities
brokers or dealers in over-the-counter transactions on The NASDAQ Stock Market,
or in privately negotiated transactions. At the time that a particular offer of
any of the Shares is made by or on behalf of a Selling Securityholder, to the
extent required, a Prospectus Supplement will be distributed that will set forth
the number of Shares being offered and the terms of the offering, including the
name or names of any underwriters, dealers or agents, the purchase price paid by


                                       52
<PAGE>   59
any underwriter for Shares purchased from the Selling Securityholder and any
discounts, commissions or concessions allowed or reallowed or paid to dealers,
and the proposed selling price to the public.

         Shares sold in over-the-counter transactions will be sold at the
current market prices at the time of sale, and any Shares sold in private
transactions will be sold at prices acceptable to the buyer and seller.
Broker-dealers through which the Selling Securityholders effect sales of the
Shares may receive compensation in the form of discounts, concessions or
commissions from the Selling Securityholders and/or the purchasers of the Shares
for whom such broker-dealers may act as agent or to whom they sell as principal,
or both (which compensation as to a particular broker-dealer may be in excess of
customary compensation).

         The Selling Securityholders and any broker-dealers who act in
connection with the sale of Shares hereunder may be deemed to be "underwriters"
within the meaning of Section 2(11) of the Securities Act of 1933, as amended
(the "Securities Act"), and any commissions received by them and profit on any
resale of the Shares as principal might be deemed to be underwriting discounts
and commissions under the Securities Act.

         Under the Securities Exchange Act of 1934, as amended (the "Exchange
Act"), and the regulations promulgated thereunder, any person engaged in a
distribution of Common Stock offered by this Prospectus may not simultaneously
engage in market-making activities with respect to the Common Stock during the
applicable "cooling off" period (9 days) prior to the commencement of such
distribution. In addition, and without limiting the foregoing restriction, the
Selling Securityholders will be subject to applicable provisions of the Exchange
Act and the rules and regulations promulgated thereunder, including, without
limitation, Rules 10b-6 and 10b-7 in connection with transactions in the Shares,
which provisions may limit the timing of purchases and sales of shares of Common
Stock by the Selling Securityholders.

         The Selling Securityholders will receive the entire proceeds from the
sale of their Shares, less any commissions paid to brokers or dealers for
executing such offers. Although the Company will not receive any funds from the
sale of the Selling Securityholders' shares, the Company will pay for all
expenses of the offering and will furnish current prospectuses to the Selling
Securityholders at their request.

LOCK-UP AGREEMENTS

   
         All shareholders of the Company prior to its IPO agreed not to sell any
Common Stock without the prior written consent of the underwriter of the
Company's initial public offering until September 9, 1996, but such agreement
has now expired.
    


                                       53
<PAGE>   60
                            DESCRIPTION OF SECURITIES

UNITS

         Each Unit (a "Unit") offered hereby consists of two shares of the
Common Stock, par value $.01 per share, of the Company and one redeemable
warrant (each a "Redeemable Warrant"), each Redeemable Warrant to purchase one
additional share of such Common Stock at an exercise price of $4.67 per share.
The Units are no longer traded as units, and the Common Stock and Redeemable
Public Warrants composing the Units are separately transferrable.

COMMON STOCK

         The Company, a Delaware corporation, is authorized to issue nine
million (9,000,000) shares of Common Stock, par value $.01 per share. At the
date of this Prospectus the Company has five million, five hundred fifty
thousand, five hundred eighty-two (5,550,582) shares of Common Stock
outstanding. Upon payment in full of the subscription price therefor, the shares
of Common Stock are not subject to further assessment or call.

         The following summary description of the Common Stock is qualified in
its entirety by reference to the Company's Certificate of Incorporation, as
amended. The holders of the Common Stock are entitled to one vote for each share
held of record on each matter submitted to a vote of stockholders. There is no
cumulative voting for election of directors. Subject to the prior rights of any
series of Preferred Stock that may from time to time be outstanding, if any,
holders of Common Stock are entitled to receive ratably such dividends as may be
declared by the Board of Directors out of funds legally available therefor, and,
in the event of liquidation, dissolution or winding up of the Company, are
entitled to share ratably in all assets remaining after payment of liabilities.
Holders of Common Stock have no preemptive rights and have no rights to convert
their Common Stock into any other securities. The outstanding Common Stock is,
and the Common Stock to be outstanding upon completion of this offering will be,
validly issued, fully paid and nonassessable.

REDEEMABLE PUBLIC WARRANTS

         Each Redeemable Public Warrant entitles the holder thereof to purchase
one share of Common Stock at an exercise price of $4.67 per share, subject to
adjustment in the event of certain occurrences, such as stock dividends, splits
and combinations. The Redeemable Public Warrants are exercisable for a period of
three years after the date of this Prospectus, by surrendering the certificate
representing the Redeemable Public Warrant to the Company, or its authorized
transfer agent, with the subscription form attached thereto properly completed
and executed together with payment in full by certified or bank teller's check
of the aggregate exercise price of all the Redeemable Public Warrants then
exercised. The Redeemable Public Warrants are redeemable by the


                                       54

<PAGE>   61
Company at a price of one cent ($.01) per Redeemable Public Warrant, provided
that (i) notice of redemption is given to the Redeemable Public Warrantholder
not less than thirty days prior to the date fixed for redemption; (ii) the
aggregate average of the closing bid and asked quotations of the Common Stock
shall have been at least 25% above the Redeemable Public Warrant Exercise Price
per share for the twenty trading days ending on the third day prior to the day
on which notice of redemption is given; and (iii) holders of the Redeemable
Public Warrants shall be entitled to exercise Redeemable Public Warrants until
the close of business on the day prior to the date fixed for redemption.

         The Company may at any time, and from time to time, extend the exercise
period of the Redeemable Public Warrants provided that written notice of such
extension is given to the Redeemable Public Warrantholders prior to the
expiration date then in effect. Also, the Company may reduce the exercise price
of the Redeemable Public Warrants for limited periods of time through the end of
the exercise period. Changes in the terms of outstanding Redeemable Public
Warrants may constitute an offering of a new security for which an appropriate
registration statement (or post-effective amendment to the registration
statement of which this Prospectus is a part) would have to be filed and
declared effective prior to any exercise under such changed terms. In addition,
the Company may be deemed to be engaged in a self tender offer or a going
private transaction, which would result in additional required filings. The
Company must give notice of any reduction of the exercise price to the
Redeemable Public Warrantholders. The Company does not currently contemplate an
extension of the exercise period or a reduction of the exercise price.

         Each Redeemable Public Warrant will be separable from the Units upon
issuance and will be separately traded and quoted. No assurance can be given,
however, that any trading market for the Redeemable Public Warrants will
continue. Upon the expiration of the Redeemable Public Warrants following the
exercise period referred to above, any market that might have existed for the
Redeemable Public Warrants will terminate.

         The exercise price of the Redeemable Public Warrants and the number of
shares issuable upon exercise will be adjusted upon the occurrence of certain
events, including (a) the issuance of dividends payable in Common Stock, (b)
subdivisions or combinations of the Common Stock, (c) the issuance of rights or
options entitling the holder to acquire shares of Common Stock at less than the
then current market price and the then current Redeemable Warrant Exercise
Price, and (d) the issuance of shares of Common Stock or of obligations or other
securities convertible into or exchangeable for shares of Common Stock, in each
case for a consideration less than the then current market price and the then
current Redeemable Warrant Exercise Price; provided that no adjustment will be
required for the issuance of shares upon the exercise of conversion, option,
warrant or other rights currently outstanding and described elsewhere in this
Prospectus, and no


                                       55

<PAGE>   62
adjustment will be required in the event that a merger or acquisition is
undertaken by the Company, and no adjustment will be required upon the issuance
or exercise of options under a bona fide employee stock option plan and in
certain other circumstances.

         The Redeemable Public Warrants are being issued pursuant to a Warrant
Agreement between the Company and Corporate Stock Transfer, Inc., as Warrant
agent. Corporate Stock Transfer, Inc. will also act as the Company's transfer
agent for its Common Stock. The foregoing brief description of the Redeemable
Public Warrants is a summary of the rights and privileges of Redeemable Public
Warrantholders, does not purport to be complete and is qualified in its entirety
by reference to the Warrant Agreement, a copy of the form of which is an exhibit
to the Registration Statement of which this Prospectus forms a part.

UNDERWRITER'S WARRANTS

         The Company granted to the underwriter of its initial public offering
of securities five-year Underwriter's Warrants to purchase up to 50,783 Units
exercisable until September 9, 1999, at $8.40 per Unit, subject to adjustment in
the event of certain occurrences, such as stock dividends, splits and
combinations. The Underwriter's Warrants also contain certain provisions further
protecting the holder against dilution.

         The Underwriter's Warrants may be exercised by surrendering the
certificate representing the Underwriter's Warrants to the Company, or its
authorized transfer agent, with the subscription form attached thereto properly
completed and executed together with payment in full of the aggregate exercise
price. The Underwriter's Warrants and the securities underlying them are covered
by the Registration Statement of which this Prospectus is a part.

PREFERRED STOCK

         The Company is authorized to issue 100,000 shares of Preferred Stock,
none of which is outstanding, and the Company has no current understanding to
issue any of such Preferred Stock. The Board of Directors of the Company is
vested with authority to divide the authorized shares of Preferred Stock into
one or more series of such shares and to fix and determine the relative rights
and preferences of any such series. A series of such shares may, among other
matters, establish (a) the number of shares of Preferred Stock to constitute
such series and the designations thereof; (b) the rate and preference of
dividends, if any, the time of payment of dividends, whether dividends are
cumulative and the date from which any dividend shall accrue; (c) whether
Preferred Stock may be redeemed, and, if so, the redemption price and the terms
and conditions of redemption; (d) the liquidation preferences payable on
Preferred Stock in the event of liquidation; (e) sinking fund or other
provisions, if any, for redemption or purchase of such shares; (f) the terms and
conditions by which Preferred Stock may be converted, if the series is issued
with the privilege of


                                       56

<PAGE>   63
conversion; and (g) voting rights, if any. The Board of Directors, without the
approval of the Company's shareholders, has the power to authorize the issuance
of Preferred Stock with voting and conversion rights that could adversely affect
the voting power of the Common Stock. See "RISK FACTORS--Preferred Stock May
Inhibit Change of Control."


         CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                              FINANCIAL DISCLOSURE


         Weinick, Sanders & Co., L.L.P. was dismissed as the independent
accountants of the Company as of June 25, 1996. Such former independent
accountants' report on the financial statements of the Company for either of the
prior two years did not contain an adverse opinion or disclaimer of opinion, and
was not modified as to uncertainty, audit scope or accounting principles. The
decision to replace the Company's independent accountants was made by the
executive officers of the Company without action by the Company's Board of
Directors. There was no disagreement with the former accountants, either that
was resolved or that remained unresolved, on any matter of accounting principles
or practices, financial statement disclosure or auditing scope or procedure. On
June 25, 1996, the Company engaged BDO Seidman, LLP as its new independent
certified public accountants.

                                  LEGAL MATTERS

         The legality of the securities offered hereby will be passed on for the
Company by Akabas & Cohen, 488 Madison Avenue, 6th floor, New York, NY 10022.
Akabas & Cohen is the beneficial and record owner of 8,081 shares of the
Company's Common Stock. Seth Akabas, a partner in the law firm of Akabas &
Cohen, is a director of the Company.

                                     EXPERTS

         The financial statements of the Company for the year ended June 30,
1995 included in this Prospectus have been included herein in reliance on the
report by Weinick, Sanders & Co., L.L.P., 1515 Broadway, New York, NY 10036,
appearing elsewhere in this Prospectus and upon the authority of such firm as
experts in auditing and accounting.

         The financial statements for the year ended June 30, 1996 included in
this Prospectus constituting a part of this Registration Statement have been
audited by BDO Seidman, LLP, independent certified public accountants, to the
extent and for the period set forth in their report appearing elsewhere herein
and in the Registration Statement, and are included in reliance upon such report
given upon the authority of said firm as experts in auditing and accounting.


                                       57

<PAGE>   64
                             ADDITIONAL INFORMATION

   
         The Company has filed with the office of the Securities and Exchange
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549, its Registration
Statement on Form SB-2 (Registration No. 33-80627 under the Securities Act of
1933, with respect to the securities offered hereby (the "Registration
Statement"). This Prospectus does not contain all of the information set forth
in the Registration Statement and the exhibits and schedules thereto. For
further information, reference is hereby made to the Registration Statement.
Statements contained in the Prospectus as to the contents of any document are
not necessarily complete, and in each instance reference is made to the copy of
such document filed as an exhibit to the Registration Statement, each such
statement being qualified in all respects by such reference. Copies of the
Registration Statement and such other reports filed by the Company may be
inspected without charge at the Public Reference Section of the Commission in
Washington D.C. at the address set forth above, at the Commission's regional
office in the Citicorp Center, 500 West Madison Street, Suite 1400, Chicago, IL
60604, and at the Commission's office at 7 World Trade Center, New York, NY
10048, and copies of all or any part thereof may be obtained from the Commission
at prescribed rates.
    

         Any document or part thereof which is incorporated by reference within
this Prospectus and not delivered herewith, will be provided, without charge, to
each person, including any beneficial owner, to whom a Prospectus is delivered,
upon written or oral request of such person; however, exhibits to documents that
are incorporated by reference shall not be furnished unless such exhibits are
specifically incorporated by reference into the information that the Prospectus
incorporates. Such information may be obtained by writing the Company at 475
Northern Boulevard, Great Neck, NY 11021, telephone (516) 482-4860, Attn:
Secretary.


                                       58

<PAGE>   65
                              GILMAN & CIOCIA, INC.
                                AND SUBSIDIARIES








                                               CONSOLIDATED FINANCIAL STATEMENTS
                                              YEARS ENDED JUNE 30, 1996 AND 1995
                      AND FOR THE THREE MONTHS ENDED SEPTEMBER 30, 1996 AND 1995
<PAGE>   66
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


<TABLE>
<CAPTION>
                                                                                              INDEX



<S>                                                                                       <C>
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
 FOR THE YEAR ENDED JUNE 30, 1996                                                                 F-3

INDEPENDENT ACCOUNTANTS' REPORT FOR THE YEAR ENDED
 JUNE 30, 1995                                                                                    F-4

FINANCIAL STATEMENTS:

   Consolidated balance sheets as of June 30, 1996
    and September 30, 1996 (unaudited)                                                      F-5 - F-6

   Consolidated statements of operations for the years ended June 30, 1996 and
    1995 and for the three months ended September 30, 1996 and 1995
    (unaudited)                                                                                   F-7

   Consolidated statements of stockholders' equity for the years ended June 30,
    1996 and 1995 and for the three months ended September 30, 1996
    (unaudited)                                                                             F-8 - F-9

   Consolidated statements of cash flows for the years ended June 30, 1996 and
    1995 and for the three months ended September 30, 1996 and 1995
    (unaudited)                                                                            F-10- F-11


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                                                F-12 - F-33
</TABLE>


                                                                             F-2
<PAGE>   67
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To the Board of Directors and Stockholders of
Gilman & Ciocia, Inc.
Great Neck, New York


We have audited the accompanying consolidated balance sheet of Gilman & Ciocia,
Inc. and subsidiaries as of June 30, 1996, and the related consolidated
statements of income, stockholders' equity and cash flows for the year then
ended. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of Gilman
& Ciocia, Inc. and subsidiaries at June 30, 1996 and the consolidated results of
their operations and their cash flows for the year then ended in conformity with
generally accepted accounting principles.






/s/BDO Seidman, LLP
BDO Seidman, LLP

New York, New York
September 30, 1996


                                                                             F-3
<PAGE>   68
                         INDEPENDENT ACCOUNTANTS' REPORT



To the Board of Directors
Gilman & Ciocia, Inc.



We have audited the accompanying consolidated statements of income,
stockholders' equity and cash flows of Gilman & Ciocia, Inc. and subsidiaries
for the year ended June 30, 1995. These consolidated financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated results of operations and
cash flows of Gilman & Ciocia, Inc. and subsidiaries for the year ended June 30,
1995, in conformity with generally accepted accounting principles.

As described in Note 13(a), the Company restated its June 30, 1995 consolidated
financial statements to correct and increase its tax liability as of June 30,
1995 by approximately $145,000.



                         /s/ Weinick & Sanders & Co. LLP
                           Weinick & Sanders & Co. LLP


New York, New York
August 7, 1995
(Except for Note 7(d) as to which
the date is September 22, 1995)


                                                                             F-4
<PAGE>   69
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                                     CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                             June 30,        September 30,
                                                                              1996                1996
- -----------------------------------------------------------------------------------------------------------
ASSETS                                                                                        (Unaudited)
CURRENT:
<S>                                                                        <C>                 <C>
   Cash                                                                    $2,221,795          $1,262,547
   Accounts receivable, net of allowance for doubtful accounts of
      $45,974 and $70,974, respectively                                       976,686             773,091
   Receivables from related parties, current portion                          403,545             274,752
   Prepaid expenses and other current assets                                  100,866             359,746
- -----------------------------------------------------------------------------------------------------------
        TOTAL CURRENT ASSETS                                                3,702,892           2,670,136

PROPERTY AND EQUIPMENT, AT COST, LESS ACCUMULATED
   DEPRECIATION AND AMORTIZATION                                            1,501,701           1,672,528
INTANGIBLE ASSETS, NET OF ACCUMULATED AMORTIZATION OF
   $192,282 AND $263,059, RESPECTIVELY                                      1,030,820           1,126,910
INVESTMENT IN PARTNERSHIP                                                     646,525             553,938
ADVANCES AND NOTES RECEIVABLE FROM FINANCIAL PLANNERS                         501,531             438,310
SECURITY DEPOSITS                                                             209,852             217,400
RECEIVABLES FROM RELATED PARTIES, NET OF CURRENT PORTION                      139,595              77,928
DEFERRED TAX ASSETS                                                           133,585             191,002
- -----------------------------------------------------------------------------------------------------------
                                                                           $7,866,501          $6,948,152
===========================================================================================================
</TABLE>


                    See accompanying notes to consolidated financial statements.


                                                                             F-5
<PAGE>   70
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                                     CONSOLIDATED BALANCE SHEETS



<TABLE>
<CAPTION>
                                                                     June 30,          September 30,
                                                                      1996                 1996
- -----------------------------------------------------------------------------------------------------
LIABILITIES AND STOCKHOLDERS' EQUITY                                                    (Unaudited)
CURRENT:
<S>                                                               <C>                  <C>
   Short-term borrowings                                          $   680,556           $   288,887
   Accounts payable                                                   291,554                49,223
   Accrued expenses and other current liabilities                     395,450               537,454
   Note payable - other                                                    --               121,928
- -----------------------------------------------------------------------------------------------------
      TOTAL CURRENT LIABILITIES                                     1,367,560               997,492
- -----------------------------------------------------------------------------------------------------

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
   Preferred stock - $.001 par value - shares authorized
      100,000; issued and outstanding, none                                --                    --
   Common stock - $.01  par value - shares authorized
      9,000,000; issued and outstanding 5,550,582                      55,505                55,505
   Paid-in capital                                                  6,184,075             6,213,810
   Retained earnings                                                  717,375               130,277
- -----------------------------------------------------------------------------------------------------
                                                                    6,956,955             6,399,592
   Stock subscriptions and accrued interest receivable               (458,014)             (448,932)
- -----------------------------------------------------------------------------------------------------
      TOTAL STOCKHOLDERS' EQUITY                                    6,498,941             5,950,660
- -----------------------------------------------------------------------------------------------------
                                                                  $ 7,886,501           $ 6,948,152
=====================================================================================================
</TABLE>

                    See accompanying notes to consolidated financial statements.


                                                                             F-6
<PAGE>   71
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                           CONSOLIDATED STATEMENTS OF OPERATIONS




<TABLE>
<CAPTION>
                                                                                                      Three Months Ended
                                                         Year Ended June 30,                             September 30,
- ---------------------------------------------------------------------------------------------------------------------------------
                                                     1996                   1995                  1996                  1995
- ---------------------------------------------------------------------------------------------------------------------------------
REVENUES:                                                               (Restated)                       (Unaudited)
<S>                                              <C>                    <C>                   <C>                   <C>
   Tax preparation fees                          $  8,147,986           $ 6,657,620           $   233,993           $   176,943
   Financial planning commissions                   5,671,905             3,274,541             1,368,421             1,164,226
   Direct mail services                             2,689,786                    --               557,386               487,235
- -------------------------------------------------------------------------------------------------------------------------------
      TOTAL REVENUES                               16,509,677             9,932,161             2,159,800             1,828,404
- -------------------------------------------------------------------------------------------------------------------------------
OPERATING EXPENSES:
   Salaries and commissions                         6,690,091             3,915,963             1,111,430               856,582
   General and administrative expenses              3,054,568             2,262,652               887,151               479,418
   Advertising                                      2,585,125             2,045,178                22,694                15,306
   Direct mail costs                                1,682,108                    --               379,210               338,706
   Rent                                             1,502,788               912,565               468,333               281,267
   Depreciation and amortization                      525,468               212,639               172,476                73,563
   Reimbursement of financial planning
      expenses                                       (125,000)                   --                    --              (125,000)
- -------------------------------------------------------------------------------------------------------------------------------
      TOTAL OPERATING EXPENSES                     15,915,148             9,348,997             3,041,294             1,919,842
- -------------------------------------------------------------------------------------------------------------------------------
OPERATING INCOME (LOSS)                               594,529               583,164              (881,494)              (91,438)
- -------------------------------------------------------------------------------------------------------------------------------
OTHER INCOME (EXPENSES):
   Income (loss) from investment in
      partnership                                     198,165                    --               (92,587)               43,334
   Interest income                                     91,435                97,894                20,915                39,038
   Interest expense                                  (107,111)              (91,359)              (16,937)               (5,138)
   Rental income                                       19,180                12,275                 4,920                 6,579
   Realized gain on sale of marketable
      securities                                       91,175                15,343                    --                    --
   Unrealized gain (loss) on marketable
      securities                                           --                16,216                    --                64,663
- -------------------------------------------------------------------------------------------------------------------------------
TOTAL OTHER INCOME (EXPENSES) - NET                   292,844                50,369               (83,689)              148,476
- -------------------------------------------------------------------------------------------------------------------------------
INCOME (LOSS) BEFORE PROVISION (CREDIT)
FOR INCOME TAXES                                      887,373               633,533              (965,183)               57,038
PROVISION (CREDIT) FOR INCOME TAXES                   352,647               386,030              (378,085)               12,252
- -------------------------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS)                                $    534,726           $   247,503           $  (587,098)          $    44,786
===============================================================================================================================
NET INCOME (LOSS) PER SHARE                      $       0.10           $      0.05           $      (.10)          $       .01
===============================================================================================================================
WEIGHTED AVERAGE COMMON AND
   COMMON EQUIVALENT SHARES:
   Primary                                          5,916,044             4,716,106             5,550,582             5,635,213
   Fully diluted                                    5,916,044             4,882,737             5,550,582             5,635,213
===============================================================================================================================
</TABLE>

                    See accompanying notes to consolidated financial statements.


                                                                             F-7
<PAGE>   72
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                   TWO YEARS ENDED JUNE 30, 1996
                                       AND THREE MONTHS ENDED SEPTEMBER 30, 1996


<TABLE>
<CAPTION>
                                                                                                         Stock
                                                   Common Stock                                    Subscriptions and 
                                               --------------------     Additional      Retained    Accrued Interest 
                                                Shares       Amount   Paid-in Capital   Earnings       Receivable    
- ---------------------------------------------------------------------------------------------------------------------
<S>                                            <C>           <C>      <C>               <C>        <C>               
Balance, July 1, 1994                          4,114,465     $41,144     $1,396,825     $ 714,923      $(694,148)    
   Collection of common stock                         --          --             --            --         97,012     
      subscriptions and accrued interest
      receivable
   Sale of common stock, net                   1,015,852      10,158      3,076,520            --             --     
   Acquisition of treasury stock - at cost            --          --             --            --             --     
   Issuance of common stock for cash and 
      subscriptions receivable                    80,261         803        242,697            --       (115,000)    
   Receipt of stock in lieu of repayment          
      of officers' loans receivable                   --          --             --            --             --     
   S Corporation dividend distributions               --          --             --      (202,868)            --     
   Termination of subchapter "S" election         
      by Gilbert Financial Corp. and
      transfer of retained earnings to
      paid-in capital                                 --          --         98,720       (98,720)            --     
   Compensation expense recognized in                
      connection with issuance of stock
      options                                         --          --         30,875            --             --     
   Exercise of bridge warrants                   360,000       3,600        745,200            --             --     
   Issuance of common stock, in                  
      connection with the acquisition of
      intangible assets                           64,286         643        224,357            --             --     
   Accrued interest receivable                        --          --             --            --        (61,844)    
   Net income (Restated)                              --          --             --       247,503             --     
=====================================================================================================================
Balance, June 30, 1995                         5,634,864     $56,348     $5,815,194     $ 660,838      $(773,980)    
=====================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                              Treasury Stock             Total      
                                            -------------------       Stockholders' 
                                            Shares       Amount          Equity     
- ----------------------------------------------------------------------------------- 
<S>                                         <C>        <C>            <C>           
Balance, July 1, 1994                           --     $      --      $ 1,458,744   
   Collection of common stock                  
      subscriptions and accrued interest                                            
      receivable                                --            --           97,012                                        
   Sale of common stock, net                    --            --        3,086,678   
   Acquisition of treasury stock - at cost  20,000       (72,500)         (72,500)  
   Issuance of common stock for cash and       
      subscriptions receivable                  --            --          128,500                                        
   Receipt of stock in lieu of repayment   
      of officers' loans receivable         96,964      (339,375)        (339,375)                                           
   S Corporation dividend distributions         --            --         (202,868)  
   Termination of subchapter "S" election      
      by Gilbert Financial Corp. and                                                
      transfer of retained earnings to                                              
      paid-in capital                           --            --               --                                        
   Compensation expense recognized in          
      connection with issuance of stock                                             
      options                                   --            --           30,875                                        
   Exercise of bridge warrants                  --            --          748,800   
   Issuance of common stock, in                
      connection with the acquisition of                                            
      intangible assets                         --            --          225,000                                        
   Accrued interest receivable                  --            --          (61,844)  
   Net income (Restated)                        --            --          247,503   
=================================================================================== 
Balance, June 30, 1995                     116,964     $(411,875)     $ 5,346,525   
=================================================================================== 
</TABLE>



                    See accompanying notes to consolidated financial statements.


                                                                             F-8
<PAGE>   73
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                                                TWO YEARS ENDED JUNE 30 1996 AND
                                           THREE MONTHS ENDED SEPTEMBER 30, 1996


<TABLE>
<CAPTION>
                                                                                                                   
                                                                                                       Stock       
                                              Common Stock                                       Subscriptions and 
                                        -----------------------       Additional     Retained    Accrued Interest  
                                         Shares         Amount     Paid-in Capital   Earnings       Receivable     
- ------------------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>         <C>              <C>          <C>
Balance, July 1, 1995                   5,634,864      $ 56,348      $5,815,194     $ 660,838      $(773,980)
   Purchase of treasury stock                  --            --              --            --         67,590
   Retirement of treasury stock          (127,558)       (1,276)             --      (478,189)            -- 
   Issuance of common stock                26,307           263          53,063            --             -- 
   Exercise of stock options               10,000           100          23,100            --             -- 
   Compensation recognized in
      connection with the issuance
      of stock options                         --            --         232,782            --             -- 
   Repayments of stock
      subscriptions                            --            --              --            --        310,809
   Issuance of stock subscriptions          6,969            70          39,930            --        (40,000)
   Accrued interest income                     --            --              --            --        (22,433)
   Income tax benefit related to
      exercise of common stock
      options                                  --            --          20,006            --             -- 
   Net income                                  --            --              --       534,726             -- 
- ------------------------------------------------------------------------------------------------------------------
Balance, June 30, 1996                  5,550,582        55,505       6,184,075       717,375       (458,014)
   Repayments of stock
      subscriptions (unaudited)                --            --              --            --         19,387
   Compensation recognized in
      connection with the issuance
      of stock options (unaudited)             --            --          29,735            --             -- 
   Accrued interest income
      (unaudited)                              --            --              --            --        (10,305)
   Net loss (unaudited)                        --            --              --      (587,098)            -- 
- ------------------------------------------------------------------------------------------------------------------
Balance, September 30, 1996
   (unaudited)                          5,550,582      $ 55,505      $6,213,810     $ 130,277      $(448,932)
==================================================================================================================
</TABLE>

<TABLE>
<CAPTION>
                                             Treasury Stock               Total
                                       --------------------------     Stockholders'
                                        Shares          Amount           Equity
- -----------------------------------------------------------------------------------
<S>                                    <C>           <C>              <C>
Balance, July 1, 1995                   116,964      $  (411,875)     $ 5,346,525
   Purchase of treasury stock            10,594          (67,590)              --
   Retirement of treasury stock        (127,558)         479,465               --
   Issuance of common stock                  --               --           53,326
   Exercise of stock options                 --               --           23,200
   Compensation recognized in
      connection with the issuance
      of stock options                       --               --          232,782
   Repayments of stock
      subscriptions                          --               --          310,809
   Issuance of stock subscriptions           --               --               --
   Accrued interest income                   --               --          (22,433)
   Income tax benefit related to
      exercise of common stock
      options                                --               --           20,006
   Net income                                --               --          534,726
- -----------------------------------------------------------------------------------
Balance, June 30, 1996                       --               --        6,498,941
   Repayments of stock
      subscriptions (unaudited)              --               --           19,387
   Compensation recognized in
      connection with the issuance
      of stock options (unaudited)           --               --           29,735
   Accrued interest income
      (unaudited)                            --               --          (10,305)
   Net loss (unaudited)                      --               --         (587,098)

- -----------------------------------------------------------------------------------
Balance, September 30, 1996
   (unaudited)                               --      $        --        5,950,660

===================================================================================
</TABLE>


                    See accompanying notes to consolidated financial statements.


                                                                             F-9
<PAGE>   74
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                           CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                     Year Ended                  Three Months Ended
                                                                       June 30,                     September 30,
- ------------------------------------------------------------------------------------------------------------------------
                                                               1996            1995             1996            1995
- ------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:                                       (Restated)              (Unaudited)
<S>                                                        <C>              <C>              <C>            <C>
   Net income (loss)                                       $   534,726      $   247,503      $(587,098)     $    44,786
   Adjustments to reconcile net income to net cash
      provided by (used in) operating activities:
      Compensation expense recognized in connection
        with the issuance of stock options                     232,782           30,875         27,735            5,537
      Depreciation and amortization                            525,468          212,639        172,464           73,563
      (Income) loss from investment in partnership            (198,165)              --         92,587          (43,334)
      Increase in deferred tax assets                         (133,585)              --        (57,417)              --
      Compensation expense recognized in connection
        with the forgiveness of officer's loan                 123,899               --             --               --
      Gain on sale of marketable securities                    (91,175)              --             --               --
      Compensation expense recognized in connection
        with amortization of advances to financial
        planners                                                79,851               --        115,210               --
      Provisions for doubtful accounts                          99,175               --         25,000               --
      Interest on stock subscriptions                          (22,433)              --        (10,305)          (3,572)
      Gain on disposal of property and equipment                (9,000)              --             --               --
      Unrealized gain on marketable securities                      --          (16,216)            --          (16,216)
      (Increase) decrease in:
           Proceeds from sale of marketable securities       2,186,925               --             --        2,160,413
           Purchase of marketable securities                        --       (2,079,534)            --               --
           Accounts receivable                                (441,136)        (273,401)       178,595         (134,032)
           Advances to financial planners                     (653,768)              --        (51,989)        (125,000)
           Security deposits                                  (100,486)         (10,065)        (7,548)         (29,938)
           Prepaid expenses and other current assets            26,786          (75,481)      (258,880)         (57,102)
      Increase (decrease) in:
           Accounts payable, accrued expenses and
              other current liabilities                        461,998         (549,169)       (72,134)         105,721
- ------------------------------------------------------------------------------------------------------------------------
              NET CASH PROVIDED BY (USED IN)
                OPERATING ACTIVITIES                         2,621,862       (2,512,849)      (433,780)       1,980,826
- ------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Capital expenditures                                       (900,385)        (618,744)      (270,516)         (37,431)
   Acquisition of intangible assets                           (730,076)        (184,028)      (166,865)        (146,500)
   Investment in partnership                                  (448,360)              --             --         (305,026)
   Proceeds from related party transactions                    152,655            3,907        219,460            2,561
   Payments to related parties                                (494,220)        (335,512)       (29,000)         (48,703)
- ------------------------------------------------------------------------------------------------------------------------
              NET CASH USED IN INVESTING ACTIVITIES         (2,420,386)      (1,134,377)      (246,921)        (535,099)
- ------------------------------------------------------------------------------------------------------------------------
</TABLE>

                                                                              
                    See accompanying notes to consolidated financial statements.


                                                                            F-10
<PAGE>   75
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                           CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                   Year Ended                     Three Months Ended
                                                                     June 30,                       September 30,
                                                          ---------------------------------------------------------------
                                                              1996             1995             1996           1995
- -------------------------------------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:                                       (Restated)                (Unaudited)
<S>                                                       <C>              <C>              <C>              <C>
   Acquisition of treasury stock                          $        --      $   (72,500)     $        --      $        --
   Proceeds from bank loan transactions                     2,297,222        1,000,000          150,000               --
   Payments of bank loan transactions                      (2,000,000)      (1,116,666)        (541,669)         (27,778)
   Proceeds from sale of common stock and exercise of
      stock options                                            76,526        3,452,555               --               --
   Proceeds from stock subscriptions                          310,809           73,024           19,387           26,250
   Incurrence of deferred registration costs                       --           (3,632)              --               --
   Decrease in note payable - officer                              --          (72,150)              --               --
   S Corporation dividend distribution                             --         (202,868)              --               --
   Exercise of bridge warrants                                     --          748,800               --               --
   Proceeds from note payable                                      --               --          100,000               --
   Payments of note payable                                        --               --           (6,265)              --
- ------------------------------------------------------------------------------------------------------------------------
      NET CASH PROVIDED BY (USED IN) FINANCING
        ACTIVITIES                                            684,557        3,806,563         (278,547)          (1,528)
- ------------------------------------------------------------------------------------------------------------------------
NET INCREASE (DECREASE) IN CASH                               886,033          159,337         (959,248)       1,444,199
CASH AT BEGINNING OF PERIOD                                 1,335,762        1,176,425        2,221,795        1,335,762
- ------------------------------------------------------------------------------------------------------------------------
CASH AT END OF PERIOD                                     $ 2,221,795      $ 1,335,762      $ 1,262,547      $ 2,779,961
========================================================================================================================
</TABLE>


                    See accompanying notes to consolidated financial statements.


                                                                            F-11
<PAGE>   76
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

1.       SUMMARY OF ACCOUNTING POLICIES

(a) Business

Gilman & Ciocia, Inc. (the "Company"), which is incorporated in Delaware, is a
provider of income tax preparation and financial planning services to
individuals and businesses. The Company also provides direct mail services
through its Progressive Mailing Services ("Progressive") division.

The Company has three wholly-owned subsidiaries. They are as follows:

JT Securities, Inc. ("JT") is a registered broker-dealer and investment advisor,
pursuant to the provisions of the Securities Exchange Act of 1934 and the
Investment Advisers Act of 1940, respectively.

Gilbert Financial Services, Inc. ("Gilbert"), which was acquired effective
November 1, 1994, is also in the business of providing financial services. The
Company acquired the outstanding common stock of Gilbert in exchange for 203,428
shares of the Company. Gilbert is presently inactive.

B.T. Telemarketing, Inc. ("BT") is a telemarketing company. BT is presently
inactive.


The Company also has a 50% owned subsidiary, Suffolk Service Bureau Corp.
("Suffolk"), acquired effective July 1, 1996 over which it exercises control.
Suffolk is a provider of income tax preparation and financial planning services
to individuals and businesses.

The majority of the Company's revenues are earned from January through June.

(b) Basis of Financial Statement Presentation

The consolidated financial statements include the accounts of the Company, its
four subsidiaries JT, BT, Gilbert and Suffolk and have been prepared as if the
entities had operated as a single consolidated group since their respective
dates of incorporation. All significant intercompany accounts and transactions
have been eliminated in consolidation. The investment in partnership has been
accounted for under the equity method.

In preparing financial statements in conformity with generally accepted
accounting principles, management is required to make estimates and assumptions
that effect the reported amounts of assets and liabilities and the disclosure of
contingent assets and liabilities at the date of the financial statements and
revenues and expenses during the reporting period. Actual results could differ
from those estimates.


                                                                            F-12

<PAGE>   77

                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)





(c) Fair Value of Financial Instruments

The carrying amounts of financial instruments, including cash, accounts
receivable, notes receivable, accounts payable and short-term borrowings and
notes payable, approximated fair value as of June 30, 1996 and September 30,
1996, because of the relatively short-term maturity of these instruments.

(d) Impairment of Loans

The Company has adopted Statement of Financial Accounting Standard ("SFAS") No.
118, "Accounting by Creditors for Impairment of a Loan - Income Recognition and
Disclosures", as of July 1, 1995. The adoption of SFAS No.118 did not have a
material impact on its results of operations, financial position or cash flows.

(e) Property and Equipment

Property and equipment are recorded at cost. Depreciation and amortization is
calculated using straight-line or accelerated methods over the estimated useful
lives of the assets or, for leasehold improvements, over the lease terms which
range from one to seven years.

(f) Advances to Financial Planners

The Company entered into three year agreements with independent financial
planners ("Planners"), which require the Planners to become captive agents of
the Company. In connection therewith, the Company advances funds to financial
planners. The agreements require the advances to be forgiven in three years as
long as the Planners remain independent contractors of the Company. As such, all
advances are amortized on a straight-line basis over three years.

(g) Intangible Assets

Intangible assets include the costs of $1,223,102 and $1,391,620 to acquire
lists of customer accounts, non-competition agreements and goodwill.

Amortization is computed on a straight-line basis over a period of five years
and amounted to $190,817 and $1,465 for the years ended June 30, 1996 and 1995,
and for the three months ended September 30, 1996 and 1995, amortization
amounted to $70,777 and $14,653, respectively.


                                                                            F-13

<PAGE>   78
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)


The Company's operational policy for the assessment and measurement of any
impairment in the value of the intangible assets acquired which is other than
temporary is to evaluate the recoverability and remaining life of the intangible
assets and determine whether the intangible assets should be completely or
partially written-off or the amortization period accelerated. The Company will
recognize an impairment in the value of the intangible assets if the estimated
future operating cash flows of the intangible assets are determined to be less
than their carrying amount. If the Company determines that impairment has
occurred, the measurement of the impairment will be equal to the excess of the
carrying amount of the intangible assets over the amount of the undiscounted
estimated operating cash flows.

(h) Deferred Rent

The Company recognizes rent expense on a straight line basis over the minimum
term of the lease. The effect of such adjustment for the years ended June 30,
1996 and 1995, was approximately $54,000 and $0, respectively. For the three
months ended September 30, 1996 and 1995, the Company recorded an adjustment of
approximately $19,000 and $0, respectively.

(i) Revenue Recognition

The Company recognizes all revenues upon completion of the services associated
with income tax preparation and direct mail services. Securities transactions
and related commission revenue and expenses are recorded on a trade date basis.

JT utilizes financial planners that are independent contractors of the Company
pursuant to which the Company receives a portion of the commission revenues
generated by these individuals in exchange for providing client referrals,
office space, and clerical and secretarial support.

(j) Advertising

The Company expenses advertising costs as incurred.

(k) Reimbursement of Financial Planning Expenses

Based on an employment agreement between the Company and one of its managers,
the manager is required to reimburse the Company for certain expenses incurred
on behalf of the Company should he fail to achieve certain gross revenue
criteria. Based on these criteria, the Company is entitled to be reimbursed for
$125,000 of these expenses in fiscal 1996. The Company will offset the manager's
future earnings by this amount by December 31, 1996.

                                                                            F-14
<PAGE>   79
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)


(l) Income Taxes

Deferred tax assets and liabilities are recorded for the estimated future tax
effects attributable to temporary differences between the basis of assets and
liabilities recorded for financial and tax reporting purposes (Note 11).


(m) Net Income Per Share

Primary and fully diluted earnings per share are computed using the treasury
stock method, modified for stock options and warrants outstanding in excess of
20% of the total outstanding shares of common stock. Under this method, the
aggregate number of shares outstanding reflects the assumed use of proceeds from
the hypothetical exercise of the outstanding options and warrants, unless the
effect on earnings is anti-dilutive. The assumed proceeds are used to repurchase
shares of common stock at the average market value during the period to a
maximum of 20% of the shares outstanding. The balance of the proceeds, if any,
are used to reduce outstanding debt with the assumed interest expense savings
being added to the results of operations for the reported period.

Fully diluted earnings per share also reflects the assumed use of proceeds from
the hypothetical exercise of options and warrants to purchase common stock at
the ending market price for the reported period. For the quarter ended September
30, 1996, options and warrants were excluded since they were anti-dilutive.


(n) Reclassifications

Certain amounts as previously reported have been reclassified to conform to the
1996 representation.

(o) Recent Accounting Pronouncements

In March, 1995, the Financial Accounting Standards Board ("FASB") issued SFAS
No. 121, "Accounting For the Impairment of Long Lived Assets and for Long Lives
Assets to the Disposed Of", which is effective for fiscal years beginning after
December 15, 1995. The Company's adoption of SFAS No. 121 as of July 1, 1996 did
not have a material impact on its results of operations, financial position or
cash flows.


                                                                            F-15
<PAGE>   80
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)


In October 1995, FASB issued SFAS No. 123, "Accounting for Stock-Based
Compensation", which is effective for transactions entered into for fiscal years
that begin after December 15, 1995. SFAS No. 123 establishes a fair value method
for accounting for stock-based compensation plans either through recognition or
disclosure. The Company's adoption of the employee stock-based compensation
provisions of SFAS No. 123 as of July 1, 1996 will require disclosure of the pro
forma net income and pro forma net income per share amounts assuming the fair
value method was adopted July 1, 1995. The adoption of this standard did not
have material impact on the Company's consolidated results of operations,
financial position or cash flows.

(p) Interim periods

The financial statements and related notes thereto as of September 30, 1996 and
for the three months ended September 30, 1996 and 1995 are unaudited and have
been prepared on the same basis as the audited financial statements included
herein. In the opinion of management, such unaudited financial statements
include all adjustments necessary to present fairly the information set forth
therein. These adjustments consist solely of normal recurring accruals. The
interim results are not necessarily indicate of the results for any future
period.

2. ACQUISITIONS

(a) Intangible Assets

During fiscal 1996 and 1995, the Company acquired customer lists and entered
into non-competition agreements for approximately $730,000 and $459,000,
respectively. During the three months ended September 30, 1996 and 1995, the
Company acquired costumer lists for approximately $19,000 and $147,000,
respectively. Included in the intangibles acquired during fiscal 1995 was a
customer list and a non-competition agreement with the former principal
stockholder of Progressive.

Pro forma financial information for these acquisitions has not been provided
because they were not deemed to be material to the consolidated results of
operations of the Company.

(b) Gilbert

On February 10, 1995, the Company acquired all of the issued and outstanding
capital stock of Gilbert in exchange for 203,428 shares of the Company's common
stock. The acquisition was effective as of November 1, 1994 and has been
accounted for as a pooling of interests.


                                                                            F-16

<PAGE>   81
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)


(c) Suffolk

On July 1, 1996, the Company acquired 50% of the issued and outstanding capital
stock of Suffolk in exchange for $150,000. The acquisition has been accounted
for as a purchase with the entire amount of proceeds being recorded as goodwill.
Financial information for Suffolk has not been provided due to immateriality.

3. RECEIVABLES FROM RELATED PARTIES

Receivables from related parties consist of the following:


                                                         
<TABLE>
<CAPTION>
                                                       June 30,            September 30,
                                                         1996                  1996
- ----------------------------------------------------------------------------------------
<S>                                                    <C>                    <C>     
Non-interest bearing                                                                                                               
note receivable from
officers/stockholders of
the Company that is due
on demand.                                             $150,000               $      -

Notes receivable from independent contractor/ 
stockholder of the Company due on
June 30, 1997 and October 8, 1997. 
Interest is charged at a rate of 8%
per annum.                                              214,219                216,220

Receivable from
independent
contractor/stockholder
of the Company, payable
in monthly installments
of $15,625 through
December 1, 1996.                                        94,750                 47,600

Other                                                    84,171                 88,860
- ----------------------------------------------------------------------------------------
                                                        543,140                352,680
Less: current portion                                   403,545                274,752
- ----------------------------------------------------------------------------------------
                                                       $139,595               $ 77,928
========================================================================================
</TABLE>



For the years ended June 30, 1996 and 1995, interest income from these
receivables was approximately $12,662 and $11,226, respectively. For the three
months ended September 30, 1996 and 1995, interest income for these receivables
was approximately $3,220 and $1,517, respectively.

                                                                            F-17
<PAGE>   82
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)


4. ADVANCES AND NOTES RECEIVABLE - FINANCIAL PLANNERS

Advances and notes receivable - financial planners consist of the following:




                                                                          
<TABLE>
<CAPTION>
                                                           June 30,      September 30,
                                                              1996           1996
- -----------------------------------------------------------------------------------------
<S>                                                       <C>                <C>     
Non-interest bearing
   advances to financial
   planners amortized over
   three years.                                           $451,531           $388,310

Note receivable from
   financial planner due
   December 4, 1998.
   Interest is payable at 6%
   per annum.                                               50,000             50,000
- -----------------------------------------------------------------------------------------
                                                          $501,531           $438,310
=========================================================================================
</TABLE>


5. PROPERTY AND EQUIPMENT

Major classes of property and equipment consist of the following:


                                                                          
<TABLE>
<CAPTION>
                                                          June 30,         September 30,
                                                            1996              1996
- -----------------------------------------------------------------------------------------
<S>                                                     <C>                <C>       
Building                                                $        -         $  214,237

Equipment                                                1,911,788          1,948,901

Furniture and fixtures                                     342,206            347,484

Leasehold improvements                                     147,157            167,793
- -----------------------------------------------------------------------------------------
                                                         2,401,151          2,678,415

Less: Accumulated
depreciation and
amortization                                               899,450          1,005,887
- -----------------------------------------------------------------------------------------
                                                        $1,501,701         $1,672,528
=========================================================================================
</TABLE>




                                                                            F-18

<PAGE>   83
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

6. SHORT-TERM BORROWINGS

The Company has a bank line of credit which provides for borrowings up to a
maximum amount of $2,500,000 and expires on October 31, 1997. The line of credit
is guaranteed by the four principal stockholders of the Company. At June 30,
1996 and September 30, 1996, the Company had borrowings of $500,000 and $150,000
respectively outstanding under this line of credit. Interest is charged at the
prime rate (8.25% at June 30, 1996 and September 30, 1996) plus 1.5%.

The Company also has a $500,000 term loan with the bank which requires monthly
payments of $13,889 (plus interest at the prime rate, 8.25%, at June 30, 1996
and September 30, 1996, plus 1.75%) through June 30, 1997. The loan is secured
by all of the Company's assets. At June 30, 1996 and September 30, 1996, the
Company's outstanding balance under this loan was $180,556 and $138,887,
respectively.

In December 1996, the Company renegotiated its term loan to increase it to
$1,000,000. The new payment terms call for 36 monthly principal installments of
approximately $28,000 plus interest. The interest rate on the loan and the
security interest remain the same.


7. COMMITMENTS AND CONTINGENCIES

(a) Leases

The Company is obligated under various noncancelable lease agreements for the
rental of office space and equipment through 2001. The lease agreements for
office space contain escalation clauses based principally upon real estate
taxes, building maintenance and utility costs. The following is a schedule by
year of future minimum rental payments required under operating leases:


<TABLE>
<CAPTION>
Year Ended June 30,
- ----------------------------------------------------------------------------------
<S>                                                                   <C>       
1997                                                                  $1,531,446

1998                                                                   1,265,843

1999                                                                     850,731

2000                                                                     541,008

2001                                                                     254,061

Thereafter                                                                36,743
- ----------------------------------------------------------------------------------
                                                                      $4,479,832
==================================================================================
</TABLE>




                                                                            F-19

<PAGE>   84
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)





(b)      Internal Revenue Code Provisions for Penalties of Tax Preparers

         The Company's business of preparing income tax returns subjects it to
         potential civil liabilities under the Internal Revenue Code. Although
         the Company believes it complies with all applicable laws and
         regulations, no assurance can be given that the Company will never
         incur any material fines or penalties.

(c)      Professional Liability or Malpractice Insurance

         The Company does not maintain any professional liability or malpractice
         insurance policy. Although the Company believes it complies with all
         applicable laws and regulations, no assurance can be given that the
         Company will not be subject to professional liability or malpractice
         suits.

(d)      Clearing Agreement

         All securities transactions are introduced and cleared on a fully
         disclosed basis through a correspondent broker that is a member of the
         New York Stock Exchange, Inc. (the "Broker") pursuant to a clearing
         agreement (the "Agreement"). Accordingly, JT operates under the
         exemptive provisions of Securities Exchange Commission ("SEC") Rule
         15c3-3(k)(2)(ii).

         The Agreement provides the Broker with liens upon all cash and
         receivables held by the Broker which totalled approximately $46,000 at
         June 30, 1996 and $39,000 at September 30, 1996. These liens secure the
         liabilities and obligations of the Company to the Broker.

(e)      Concentration of Credit Risk

         Financial instruments which potentially subject the Company to
         concentrations of credit risk consist of cash and accounts receivable.
         The Company maintains its temporary cash investments with high quality
         financial institutions. The highly seasonal nature of the Company's
         business results in the periodic accumulation of cash in amounts in
         excess of the FDIC insurance limits. The Company utilizes several
         financial institutions at these times to minimize the exposure for
         potential losses.


                                                                            F-20
<PAGE>   85
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)


(f)      Net Capital Requirements

         JT is subject to the Uniform Net Capital Rule of the SEC, which
         requires the maintenance of minimum regulatory net capital and requires
         that the ratio of aggregate indebtedness to net capital, both as
         defined, shall not exceed 15 to 1. At June 30, 1996 and September 30,
         1996, JT had net capital of $1,861,884 and $1,064,211, respectively.
         The net capital requirement for JT as of June 30, 1996 and September
         30, 1996 was $25,000.

(g)      Financial Instruments with Off-balance Sheet Risk

         In the normal course of business, JT executes, as an agent,
         transactions on behalf of customers. If the agency transactions do not
         settle because of failure to perform by either the customer or the
         counterpart, JT may be obligated to discharge the obligation of the
         nonperforming party and, as a result, may incur a loss if the market
         value of the security is different from the contract amount of the
         transactions.

         JT does not anticipate nonperformance by customers or counterparties in
         the above situation. JT's policy is to monitor its market exposure and
         counterpart risk. In addition, JT has a policy of reviewing, as
         considered necessary, the credit standing of each counterpart and
         customer with which it conducts business.

(h)      Litigation

         The Company is a defendant in various lawsuits which are in the early
         stages of discovery and therefore no conclusion can be made by legal
         counsel as to the outcome. It is the opinion of management that the
         outcome of the pending lawsuits will not materially affect the
         operations, cash flows or financial condition of the Company.




                                                                            F-21

<PAGE>   86
                                          GILMAN & CIOCIA, INC. AND SUBSIDIARIES


                                      NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (INFORMATION WITH RESPECT TO THE THREE MONTHS
                                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)





8.       STOCKHOLDERS' EQUITY

(a)      Public Offering
        
         In December 1994, the Company consummated its initial public offering
         ("IPO") of 507,926 units, including the underwriter's overallotment
         option, of its securities to the public for $7.00 per unit. Each unit
         consisted of two shares of the Company's common stock and a warrant to
         purchase another share of common stock at $4.67 per share. Proceeds of
         the offering less underwriting discounts of approximately $278,000 were
         approximately $3,277,000. Expenses for the IPO totaled approximately
         $190,000, resulting in net proceeds to the Company of approximately
         $3,087,000.

         In connection with the IPO, the Company issued warrants to purchase
         50,783 units of common stock to the underwriter.

(b)      Warrants

         (i)      239,975 Class B warrants outstanding were originally issued in
                  connection with a private placement financing that took place
                  in fiscal 1994 and are held by the Company's warrantholders.
                  Each warrant grants the holder the right to purchase one share
                  of common stock at an exercise price of $3.13 per share and
                  expires in September 2003.

         (ii)     The remaining 507,926 and 50,783 warrants outstanding consist
                  of those issued to the public and the underwriter,
                  respectively, in connection with the IPO. Each warrant issued
                  to the public grants the holder the right to purchase one
                  share of common stock at an exercise price of $4.67 and
                  expires in September 1997. The warrants issued to the
                  underwriter grant the holder the right to purchase two shares
                  of common stock and a warrant to purchase another share of
                  common stock at a exercise price of $4.67 and expire in
                  September 1999. These warrants are to be registered in
                  connection with the Company's outstanding Registration
                  Statement with the SEC (Note 9(f)).

(c)      Stock Option Agreements and Stock Option Plan

         The Company has granted 695,000 options to purchase shares of the
         Company's common stock to three individuals and two consultants. The
         vesting period of such options ranges from upon grant to 8.5 years from
         the date of grant. The options expire 3 - 14.5 years from the date of
         grant. Of these options, 571,000 options were exercisable at June 30,
         1996 and September 30, 1996.

                                                                            F-22

<PAGE>   87


                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

In September 1993, the Company's Board of Directors and Stockholders adopted the
Company's Joint Incentive and Non-Qualified Stock Option Plan, (the "Option
Plan"). The Option Plan provides for the granting, at the discretion of the
Board of Directors, of: (i) options that are intended to qualify as incentive
stock options, within the meaning of Section 422 of the Internal Revenue Code of
1986, as amended, to employees and (ii) options not intended to so qualify to
employees, officers and directors. The total number of shares of common stock
for which options may be granted under the Option Plan is 816,000 shares.

The number of shares granted, price, terms of exercise, and expiration dates are
determined by the Board of Directors. The Plan will terminate in September 2003.

At June 30, 1996 and September 30, 1996, 697,002 options have been granted under
the Option Plan. Of these options 511,335 and 533,002 options are exercisable at
June 30, 1996 and September 30, 1996, respectively, and 118,998 options remain
available for future grants under the Option Plan.

The Company recorded compensation expense of $232,782 and $30,875 for the years
ended June 30, 1996 and 1995, respectively, in connection with the issuance of
stock options. For the three months ended September 30, 1996 and 1995, the
Company recorded approximately $29,735 and $0 respectively as compensation
expense in connection with the issuance of stock options.




                                                                           F-23
<PAGE>   88
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

Changes in options and warrants outstanding are summarized as follows:

<TABLE>
<CAPTION>
                                   Options                      Warrants
                       -----------------------------------------------------------
                            Shares     Exercise Price    Shares     Exercise Price
                       -----------------------------------------------------------
<S>                      <C>            <C>             <C>          <C>
Balance, July 1, 1994      432,002      $2.60 - $3.65     599,975    $2.08 - $3.13
  Granted                  678,000      $2.32 - $5.20   * 558,709    $       $4.67
  Exercised                      -                  -    (360,000)   $        2.08
- ----------------------------------------------------------------------------------
Balance, June 30, 1995   1,110,002      $2.32 - $5.20     798,684    $3.13 - $4.67
  Cancelled                (63,000)     $        3.50           -        -       -
  Granted                  355,000      $1.75 - $5.13           -        -       -
  Exercised                (10,000)     $        2.32           -        -       -
- ----------------------------------------------------------------------------------
Balance, June 30, 1996
  and September 30,
  1996                   1,392,002      $1.75 - $5.20     798,684    $3.13 - $4.67
==================================================================================
</TABLE>



*   Including 50,783 warrants issued to the underwriter which entitled the
    holder to two shares of the Company's common stock and a warrant to purchase
    another share of common stock.

(d) Treasury Stock

    In December 1994, the Company acquired 20,000 shares of its common stock at 
    a cost of $72,500.

    In January and July 1995, the Board of Directors resolved to accept 85,930
    and 11,034 shares, respectively, of the Company's common stock from four
    officers in lieu of repayment of certain loans due to the Company. The
    shares were valued at the approximate fair market value of $3.50 per share
    for an aggregate value of $339,375. Of the 96,964 shares, 85,930 were
    returned to treasury stock on August 23, 1995. The remaining 11,034 shares
    were returned to treasury stock on September 22, 1995.

    On January 19, 1996, the Board of Directors of the Company resolved to
    cancel and return all existing shares of the Company's treasury stock to
    authorized and unissued shares of common stock.


                                                                           F-24
<PAGE>   89
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

(e) Stock Subscriptions and Accrued Interest Receivable

    Stock subscriptions receivable of $424,988 bear interest at a rate of 9% per
    annum. For the years ended June 30, 1996 and 1995, the Company recognized
    interest income of $35,879 and $64,143, respectively. For the three months
    ended September 30, 1996 and 1995, the Company recognized interest income of
    $10,305 and $14,006, respectively. At June 30, 1996 and September 30, 1996
    accrued interest receivable was $22,433 and $10,305, respectively.

    The Company is holding in escrow all of the shares of its common stock
    related to the stock subscriptions receivable. The shares will be released
    when the stock subscriptions receivables are paid.

    The following is a schedule by year of principal payments to be received:

    Year Ending June 30,

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------
<S>                                                              <C>
    1997                                                         $165,506

    1998                                                          125,232

    1999                                                           75,250

    2000                                                           59,000
- --------------------------------------------------------------------------
                                                                 $424,988
==========================================================================
</TABLE>


(f) Registration Statement on Form SB-2

    On November 8, 1996, the Company filed a Form SB-2, as amended, with the SEC
    relating to the offering of 507,926 shares of common stock by the Company
    issuable upon exercise of all of the outstanding public redeemable warrants,
    1,366,778 shares of common stock by selling stockholders and 50,783
    redeemable common stock purchase warrants by selling stockholders. The
    filing has not been declared effective but has been amended to incorporate
    the consolidated financial statements of the Company for the year ended June
    30, 1996 and the three months ended September 30, 1996.


                                                                           F-25
<PAGE>   90
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

9.  RELATED PARTY TRANSACTIONS     

(a) Investment in Partnership
  
    In July, 1995, the Company, together with one of its officers and five
    individuals who are relatives of the officers of the Company formed ATM
    Partners, LP (the "Partnership"). All investment transactions are executed
    through JT by an officer of the Company. At June 30, 1996 and September 30,
    1996, the Company had a 35.62%, in the Partnership and recognized income of
    approximately $198,000 from the Partnership for the year ended June 30, 1996
    and a loss of $92,587 for the three months ended September 30, 1996,
    respectively.

    The following are the condensed financial statements of the Partnership:

                                    ATM Partners, LP
                                     Balance Sheets

<TABLE>
<CAPTION>
June 30, 1996
- -------------------------------------------------------------------------------
<S>                                                                 <C> 
ASSETS
CURRENT:
   Marketable securities                                            $2,163,664
- -------------------------------------------------------------------------------
                                                                    $2,163,664
===============================================================================

LIABILITIES AND PARTNERS' CAPITAL
CURRENT:

   Due to clearing broker                                           $  561,342
   Due to partner                                                       68,000
- -------------------------------------------------------------------------------
      Total current liabilities                                        629,342
   Partners' capital                                                 1,534,322
- -------------------------------------------------------------------------------
                                                                    $2,163,664
===============================================================================
</TABLE>



                                                                          F-26
<PAGE>   91
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

                                    ATM Partners, LP
                                  Statements of Income

<TABLE>
<CAPTION>
Year Ended June 30, 1996
- --------------------------------------------------------------------------------

<S>                                                                    <C>
Realized gain on sale of marketable
securities                                                             $749,896
Unrealized loss on marketable securities                                  8,293
Commission expense                                                      185,270
- --------------------------------------------------------------------------------
Net income                                                             $556,333
================================================================================
</TABLE>



(b) Commissions Earned by Officers

    The Company's principle officers/stockholders act as registered
    representatives of the Broker and authorized agents of insurance carriers.
    During fiscal 1996 and 1995, these individuals earned gross commissions of
    approximately $582,000 and $517,000, respectively, from sales of securities
    and insurance products, and paid the Company approximately $180,000 and
    $221,000 as reimbursement for client referrals, office space and clerical
    and secretarial support. For the three months ended September 30, 1996 and
    1995, the individuals earned gross commissions of approximately $58,000 and
    $43,000, respectively, from sales of securities and insurance products, and
    paid the Company approximately $68,000 and $27,000 as reimbursement for
    client referrals, office space and clerical and secretarial support.

                                                                          F-27
<PAGE>   92
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

                           (c) Sale of Options by Officers/Stockholders

                               In November 1995, five executive officers sold
                               options to purchase a total of 65,000 shares of
                               the Company's common stock for $2.00 per option
                               to Rummco, Ltd. ("Rummco"), a Cayman Islands
                               company. In connection with such sale, the
                               Company agreed to consent to such sale and
                               register shares underlying such options in
                               connection with the Company's Registration
                               Statement on Form SB-2 (Note 8(f)). These options
                               to purchase shares of common stock were
                               subsequently sold to Rozel International Holding,
                               Ltd. ("Rozel") for $4.50 per option, in an
                               agreement dated June 10, 1996. Both Rummco and
                               Rozel are independent of the Company.

                           (d) Forgiveness of Indebtedness of Officers/
                               Stockholders

                               The four principal stockholders/officers were
                               indebted to the Company under demand loans
                               totalling $123,899. The loans were converted to
                               notes receivable upon the Company's demand for
                               repayment in March 1996, and then subsequently
                               forgiven and charged to compensation.

10.  SEGMENTS OF BUSINESS  The Company is a provider of income tax preparation
                           and financial planning services to individuals and 
                           businesses in various states across the country.
                           Direct mail services are provided primarily to 
                           businesses and individuals in the New York 
                           metropolitan area.

                                                                           F-28
<PAGE>   93
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

The following presents financial information by segment for the years ended
June 30, 1996 and 1995:

<TABLE>
<CAPTION>
Year Ended                       Tax                 Financial       Direct      Eliminations     Consolidation
June 30, 1996                    Preparation         Planning        Mail
- -------------------------------------------------------------------------------------------------------------
<S>                              <C>                 <C>            <C>          <C>              <C>        
Revenues from                    
unaffiliated customers           $8,147,986          $5,671,905     $2,689,786   $         -      $16,509,677
Intersegment revenues                     -                   -      2,000,000    (2,000,000)               -
- -------------------------------------------------------------------------------------------------------------
Total revenues                    8,147,986           5,671,905      4,689,786    (2,000,000)      16,509,677
Direct costs                      4,260,631           3,052,737      4,429,177    (2,000,000)       9,742,545
Depreciation and                   
  amortization                      302,304             210,076         13,088             -          525,468
General corporate                
  expenses                        3,182,122           2,215,025        249,988             -        5,647,135
- -------------------------------------------------------------------------------------------------------------
Operating income                 $  402,929          $  194,067     $   (2,467)            -      $   594,529
- -------------------------------------------------------------------------------------------------------------
Interest expense                 $        -          $        -     $        -   $         -      $   107,111
- -------------------------------------------------------------------------------------------------------------
Identifiable assets              $5,519,630          $2,048,485     $  298,386   $         -      $ 7,866,501
- -------------------------------------------------------------------------------------------------------------
Capital expenditures             $  813,750          $        -     $   86,635   $         -      $   900,385
- -------------------------------------------------------------------------------------------------------------

Direct costs consist of the 
following:
    Direct mail costs            $        -          $        -     $1,682,108   $         -     $  1,682,108
    Advertising                   1,509,001           1,048,628      2,027,496    (2,000,000)       2,585,125
    Rent                            831,303             577,685         93,800             -        1,502,788
    Salaries and                 
       commissions                1,920,327           1,426,424        625,773             -        3,972,524
- -------------------------------------------------------------------------------------------------------------
Total direct costs               $4,260,631          $3,052,737     $4,429,177   $(2,000,000)    $  9,742,545
=============================================================================================================
</TABLE>
 
<TABLE>
<CAPTION>
Year Ended                       Tax                 Financial       Direct   Eliminations   Consolidated
June 30, 1995                    Preparation         Planning        Mail
- --------------------------------------------------------------------------------------------------------
<S>                              <C>                 <C>             <C>      <C>            <C>     
Revenues                         $6,657,620          $3,274,541                              $9,932,161
Direct costs                      3,106,057           1,435,170                               4,541,227
Depreciation and                   
  amortization                      142,468              70,171                                 212,639
General corporate                 
  expense                         3,080,159           1,514,972                               4,595,131
- --------------------------------------------------------------------------------------------------------
Operating income                   $328,936          $  254,228                              $  583,164
- --------------------------------------------------------------------------------------------------------
Interest expense                 $        -          $        -                              $   91,359
- --------------------------------------------------------------------------------------------------------
Identifiable assets              $5,226,071          $  867,389                              $6,093,460
- --------------------------------------------------------------------------------------------------------
Capital expenditures             $  414,558          $  204,186                              $  618,744
- --------------------------------------------------------------------------------------------------------

Direct costs consist of 
the following:
    Advertising                  $1,370,269          $  674,909                              $2,045,178
    Rent                            611,419             301,146                                 912,565
    Salaries and                 
       commissions                1,124,369             459,115                               1,583,484
- --------------------------------------------------------------------------------------------------------
Total direct costs               $3,106,057          $1,435,170                              $4,541,227
========================================================================================================
</TABLE>


                                                                            F-29
<PAGE>   94
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

11. TAXES ON INCOME

    Provisions for income taxes in the consolidated financial statements consist
    of the following:

<TABLE>
<CAPTION>
June 30,                                    1996                1995
- --------------------------------------------------------------------------
<S>                                         <C>                 <C>   
Current:
   Federal                                  $362,297            $118,038
   State and local                           123,935             267,992
- --------------------------------------------------------------------------
      Total current                          486,232             386,030
- --------------------------------------------------------------------------
Deferred:
   Federal                                 (103,483)                   -
   State and local                          (30,102)                   -
- --------------------------------------------------------------------------
      Total deferred                       (133,585)                   -
- --------------------------------------------------------------------------
                                            $352,647            $386,030
==========================================================================
</TABLE>



    Deferred tax assets consist of the following:

<TABLE>
<CAPTION>
                                                June 30,       September 30,
                                                  1996              1996
- ----------------------------------------------------------------------------
<S>                                             <C>                 <C>  
Compensation expense recognized for            
   financial reporting purposes in
   connection with common stock option
   grants issued at below market value          $ 60,000            $ 60,000
Book amortization of intangibles in
   excess of tax                                  53,000              77,881
Provision for bad debts                           22,000              52,251
Provision for deferred rent liability             22,000              29,159
Book depreciation in excess of tax               (23,415)            (28,289)
- ----------------------------------------------------------------------------
                                                $133,585            $191,002
============================================================================
</TABLE>

    No valuation allowance has been established against the deferred tax assets
    because management believes that all of the deferred tax assets will be
    realized.


                                                                           F-30
<PAGE>   95
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

    A reconciliation of the Federal statutory rate to the provision credit for
    income taxes is as follows:

<TABLE>
<CAPTION>
June 30,                         1996                               1995
- -------------------------------------------------------------------------------
<S>                       <C>           <C>            <C>               <C> 
Federal income
   taxes
   computed at
   statutory rates        $301,706      34.0%          $215,401          34.0%

State and local
   taxes, net of
   Federal tax
   benefit                  44,225        5.0           176,875           27.9

Other                        6,716         .7            (6,246)          (1.0)
- -------------------------------------------------------------------------------
                          $352,647       39.7%         $386,030           60.9%
===============================================================================
</TABLE>


                                                                           F-31
<PAGE>   96
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

   12.   STATEMENTS OF CASH
         FLOWS -
         SUPPLEMENTAL
         DISCLOSURES

<TABLE>
<CAPTION>
                                          Year Ended           Three Months Ended
                                           June 30,              September 30,
                                         ------------------------------------------
                                           1996        1995        1996        1995
- -----------------------------------------------------------------------------------
<S>                                   <C>          <C>          <C>        <C> 
Cash payments for:
   Interest                           $ 107,184    $ 78,402     $16,937    $  5,138
   Income taxes                       $ 449,276    $543,890     $22,515    $122,034
- -----------------------------------------------------------------------------------
Non-cash transactions:

   Deferred registration costs        
     which were charged to
     additional paid-in capital
     upon the completion of the
     public offering in December
     1995                             $      -     $186,245     $     -    $      -

   Issuance of common stock in        
     exchange for stock
     subscriptions receivable         $ 40,000     $ 20,000     $     -    $      -

   Issuance of common stock           
     subsequent to completion of
     the public offering in
     exchange for common stock
     subscriptions receivable         $      -     $ 95,000     $     -    $      -

   Receipt of 96,964 shares of        
     stock to treasury in lieu
     of repayment of officers'
     loans receivable                 $      -     $339,375     $     -    $      -

   Acquisition of Progressive         $      -     $275,000     $     -    $      -

   Acquisition of Gilbert             $      -     $108,231     $     -    $      -

   Acquisition of treasury stock      
     and write-off of stock
     subscriptions receivable         $ 67,590     $      -     $     -    $      -
 
  Retirement of all outstanding       
     treasury stock                   $479,465     $      -     $     -    $      -
===================================================================================
</TABLE>

                                                                           F-32
<PAGE>   97
                     GILMAN & CIOCIA, INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  (INFORMATION WITH RESPECT TO THE THREE MONTHS
                 ENDED SEPTEMBER 30, 1996 AND 1995 IS UNAUDITED)

13. RESTATEMENTS


(a) Fiscal 1995 Financial Information

    The financial position and results of operations, as of June 30, 1995 and
    for the year then ended, have been restated to increase the Company's tax
    liability and provision by approximately $145,000 to correctly reflect its
    liability as of that date.

                                                                           F-33


<PAGE>   98
No Person is authorized to give any information or to make any representation
other than those contained in this Prospectus, and if given or made, such
information or representation must not be relied upon as having been authorized.
This Prospectus does not constitute an offer to sell or a solicitation of an
offer to buy any securities other than the securities offered by this Prospectus
or an offer to sell or a solicitation of an offer to buy the securities in any
jurisdiction to any person to whom it is unlawful to make such an offer or
solicitation in such jurisdiction.

                                TABLE OF CONTENTS
                                                                            Page
Prospectus Summary..........................................................
Risk Factors................................................................
Market Information..........................................................
Use of Proceeds.............................................................
Management's Discussion and Analysis
of Financial Condition and Results of
Operations..................................................................
Business....................................................................
Management..................................................................
Remuneration of Officers
and Directors...............................................................
Principal Stockholders......................................................
Certain Transactions........................................................
Plan of Distribution........................................................
Selling Securityholders.....................................................
Description of Securities...................................................
Legal Matters...............................................................
Experts.....................................................................
Additional Information......................................................

Until the conclusion of the distribution of the securities offered hereby, there
is an obligation of dealers to deliver a Prospectus when acting as underwriters
and with respect to their unsold allotments or subscriptions.


                                 507,926 Shares
                                 of Common Stock

                                1,143,398 Shares
                                 of Common Stock
                           by Selling Securityholders

                                50,783 Redeemable
                                  Common Stock
                                Purchase Warrants
                                       by
                             Selling Securityholders




                              GILMAN & CIOCIA, INC


                                   ----------


                                   PROSPECTUS








                                February 5, 1997



<PAGE>   99
                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


ITEM 24.          Indemnification of Officers and Directors

                  Article EIGHTH of the Corporation's Certificate of
Incorporation provides:

                  A director of this Corporation shall not be personally liable
         to this Corporation or its stockholders for monetary damages for breach
         of fiduciary duty as a director, except for liability (i) for any
         breach of the director's duty of loyalty to this Corporation or its
         stockholders, (ii) for acts or omissions not in good faith or which
         involve intentional misconduct or a knowing violation of law, (iii)
         under Section 174 of the Delaware General Corporation Law, or (iv) for
         any transaction from which the director derived any improper personal
         benefit. If the Delaware General Corporation Law is hereafter amended
         to authorize corporate action further eliminating or limiting the
         personal liability of directors, then the liability of a director of
         this Corporation shall be eliminated or limited to the fullest extent
         permitted by the Delaware General Corporation Law, as so amended.

                  Article NINTH of the Corporation's Certificate of
Incorporation provides:

                  This Corporation shall indemnify any person who was or is a
         party or is threatened to be made a party to any threatened, pending or
         complete action, suit or proceeding, whether civil, criminal,
         administrative or investigative, or by or in the right of this
         Corporation to procure judgment in its favor, by reason of the fact
         that he is or was a director or officer, employee or agent of this
         Corporation, or is or was serving at the request of this Corporation as
         a director, officer, employee or agent of another corporation,
         partnership, joint venture, trust or other enterprise, against expenses
         (including attorneys' fees), judgments, fines and amounts paid in
         settlement actually and reasonably incurred by him in connection with
         such action, suit or proceeding if he acted in good faith and in a
         manner he reasonably believed to be in or not opposed to the best
         interests of this Corporation, in accordance with and to the full
         extent permitted by statute. Expenses incurred in defending a civil or
         criminal action, suit or proceeding may be paid by this Corporation in
         advance of the final disposition of such action, suit or proceeding as
         authorized by the Board of Directors in the specific case upon receipt
         of an undertaking by or on behalf of the director, officer, employee or
         agent to repay such amount unless it shall ultimately be determined
         that he is entitled to be indemnified by this Corporation as authorized
         in this section.


                                      II-1

<PAGE>   100
         The indemnification provided by this section shall not be deemed
         exclusive of any other rights to which those seeking indemnification
         may be entitled under these Articles or any agreement or vote of
         stockholders or disinterested directors or otherwise, both as to action
         in his official capacity and as to action in another capacity while
         holding such office, and shall continue as to a person who has ceased
         to be a director, officer, employee or agent and shall inure to the
         benefit of the heirs, executors and administrators of such a person.

                  Article TENTH of the Company's By-Laws provides as follows:

                  Any person made a party to any action or proceeding (whether
         or not by or in the right of the Corporation to procure a judgment in
         its favor or by or in the right of any other corporation) by reason of
         the fact that he, his testator or intestate, is or was a director,
         officer or employee of the Corporation, or of any corporation which he
         served as such at the request of the Corporation, shall be indemnified
         by the Corporation against judgments, fines, amounts paid in settlement
         and reasonable expenses, including attorneys' fees, actually and
         necessarily incurred by him in connection with the defense of or as a
         result of such action or proceeding, or in connection with any appeal
         therein, to the full extent permitted under the laws of the State of
         Delaware from time to time in effect. The Corporation shall have the
         power to purchase and maintain insurance for the indemnification of
         such directors, officers and employees to the full extent permitted
         under the laws of the State of Delaware from time to time in effect.
         Such right of indemnification shall not be deemed exclusive of any
         other rights of indemnification to which such director, officer or
         employee may be entitled.

ITEM 25.  Other Expenses of Issuance and Distribution

         The expenses payable by Registrant in connection with the issuance and
distribution of the securities being registered (other than underwriting
discounts and commissions, and non-accountable expenses of $-0-) are as follows:

<TABLE>
<CAPTION>
<S>                                                   <C>       
Securities and Exchange Commission Fees............   $ 4,148.70
NASDAQ Stock Market listing fees...................     1,000.00
Transfer/Warrant Agent's Fee and Expenses..........     1,000.00
Accounting Fees and Expenses.......................    25,000.00
Blue Sky Fees and Expenses.........................     5,000.00
Printing Expenses .................................     4,000.00
Legal Fees.........................................    29,000.00
Miscellaneous......................................       851.30
                                                       ---------

                  TOTAL............................   $70,000.00
                                                      ==========
</TABLE>


                                      II-2

<PAGE>   101
ITEM 26. Recent Sales of Unregistered Securities

   
         In July 1994, the Company granted additional options to purchase shares
of Common Stock at $2.50 per share to officers and directors as follows: James
Ciocia 18,850, Thomas Povinelli 18,850, Gary Besmer 11,310, and Kathryn Travis
14,170, and to the Company's former Chief Financial Officer, Ralph Esposito,
1,820.
    


   
         In May 1995, the Company issued 203,428 shares of Common Stock in
connection with the Company's acquisition of Gilbert Financial Services, Inc.
and granted options to purchase 400,000 shares of Common Stock in connection
with an employment agreement with Mr. Steven Gilbert. After the end of the 1995
fiscal year, 60,000 options granted to Mr. Gilbert during such year were
rescinded pursuant to a preexisting incentive compensation agreement.
    

   
         In June 1995, Judah Wernick, an employee of the underwriter in the
Company's initial public offering purchased all outstanding bridge loan Class A
Warrants, and upon exercise thereof, the
    


                                      II-3

<PAGE>   102
Company issued 360,000 shares of Common Stock for an aggregate purchase price of
$748,800.

   
         Also in June 1995, the Company issued 64,286 shares of Common Stock in
partial consideration for the acquisition of assets used in the direct mail
advertising business.

         In August 1995, the Company sold 70,161 shares of Common Stock to
employees and independent contractors of the Company at prices ranging from
$3.07 to $3.50, for an aggregate purchase price of approximately $232,000.
During the same period, the Company also issued 10,100 shares of Common Stock to
employees and others as performance bonuses.

         Also in August 1995, the Company sold a total of 22,759 shares of its
Common Stock (which had been returned to the Company as a result of a default in
the payment of a subscription receivable) to an officer and a former officer
of the Company for an aggregate purchase price of $69,870.

         In addition, in August 1995, the Company issued 25,713 restricted
shares of Common Stock for an aggregate purchase price of $89,995.50 to the
following individuals in the following amounts: Dominick Riolo 8,571 shares;
Gregory Ferone 8,571 shares; and Armando Olivieri 8,571 shares, pursuant to a
contract for the opening of new offices in New City, Mamaroneck and Scarsdale
between such individuals and the Company.

         The Company, in August 1995, sold 1,429 restricted shares of Common
Stock to Joseph Jensen for an aggregate purchase price of $5,000.00 pursuant to
a severance compensation package agreement between such individual and the
Company.
    

         In October 1995, the Company sold a total of 20,000 shares of Common
Stock upon exercise of a stock option to one of its key independent contractors
for an aggregate purchase price of $40,650 pursuant to a previous contract
between such individual and the Company.

         Also in October 1995, the Company issued 3,050 restricted shares of
Common Stock as performance bonuses to the following individuals in the
following amounts: Neil Hasset 300 shares; Jim Ptacek 100 shares; Carol Livolsi
100 shares; Karen Sheppard 50 shares; Joel Weinberger 50 shares; Jeffrey
Ambrosio 50 shares; Pat Ewing 50 shares; Kerry O'Keefe 50 shares; Richard Boehm
200 shares; Dominick Riolo 100 shares; Joe Jacobs 100 shares; Larry Brenner 100
shares; Dave Burgio 100 shares; Lorraine Buscareno-Smith 100 shares; Dave
Critelli 100 shares; Deborah E. O'Connell 1,200 shares; and Scott Fisher 300
shares.

         In addition, in October 1995, the Company granted options to purchase
150,000 shares of Common Stock to EuroMarket Advisory, Inc. ("Euromarket")
pursuant to a consulting agreement. The Company also granted options to purchase
100,000 shares to Texas Capital


                                      II-4

<PAGE>   103
Securities, Inc. ("Texas Capital") pursuant to an investment banking agreement.

   
         In November 1995, the Company sold 100 restricted shares of Common
Stock to Gwendolyn Morgan at $4.625 per share for an aggregate purchase of
$462.50 and 5,455 restricted shares of Common Stock to Joel Weinberger at
approximately $5.50 per share for an aggregate purchase price of $30,000.00.

         In addition, in November 1995, the Company issued 3,688 restricted
shares of Common Stock to Kerry O'Keefe as a performance bonus.

       Also in November 1995, the Company sold 5,000 restricted shares of
 Common Stock to Frank Daguanno at $6.00 per share for an aggregate purchase
 price of $30,000.
    

         In December 1995, the Company issued 1,600 restricted shares of Common
Stock as performance bonuses to the following individuals in the following
amounts: Thomas Mallis 100 shares; Carol Sanford 100 shares; Sandy Valle 100
shares; Rosalie Maiorano 100 shares; Angelo Perna 100 shares; Georget Czajkowski
100 shares; Leonard Shrift 100 shares; Patricia White 100 shares; Vinka Pelaic
100 shares; Robert Gilman 100 shares; Jennifer Gilman 100 shares; Debra Seeley
100 shares; Kerry O'Keefe 100 shares; Joel Weinberger 100 shares; Pat Ewing 100
shares; and Tim Bodner 100 shares.

         In February 1996, the Company issued 15,254 restricted shares of Common
Stock for an aggregate purchase price of $ 80,000 to the following individuals
in the following amounts: Howard Wilkin 5,405 shares; Alfred Schepis 5,405
shares; and Armando Olivieri 4,444 shares, pursuant to a management agreements
as signing bonuses between such individuals and the Company.

         In April 1996, the Company issued a total of 3,400 shares of Common
Stock to an employee for services rendered.

         In October 1996, the Company sold a total of 10,000 shares of Common
Stock upon exercise of a stock option to one of its key independent contractors
for an aggregate purchase price of $78,600 pursuant to a previous contract
between such individual and the Company.

         All sales reported under this item were exempt from the registration
requirements of the Securities Act of 1933, as amended, by reason of Section
4(2) thereof and/or the rules and regulations promulgated thereunder as sales of
securities not involving a public offering.


                                      II-5

<PAGE>   104
ITEM 27.          Exhibits and Financial Statement Schedules

         (a)      Exhibits
                  3.1      Registrant's Articles of Incorporation, as amended,
                           incorporated by reference to the like numbered
                           exhibit in the Registrant's Registration Statement on
                           Form SB-2 under the Securities Act of 1933, as
                           amended, File No. 33-70640-NY

                  3.2      Registrant's By-Laws, incorporated by reference to
                           the like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  4.1      Resolution of Designation, Powers, Preferences and
                           Rights of Series A Preferred Stock, incorporated by
                           reference to the like numbered exhibit in the
                           Registrant's Registration Statement on Form SB-2
                           under the Securities Act of 1933, as amended, File
                           No. 33-70640-NY

                  4.2      Form of Warrant of Bridge Loan lenders, incorporated
                           by reference to the like numbered exhibit in the
                           Registrant's Registration Statement on Form SB-2
                           under the Securities Act of 1933, as amended, File
                           No. 33-70640-NY

                  4.3      Form of Warrant included in Units, incorporated by
                           reference to the like numbered exhibit in the
                           Registrant's Registration Statement on Form SB-2
                           under the Securities Act of 1933, as amended, File
                           No. 33-70640-NY

                  4.4      Form of Underwriter's Warrant, incorporated by
                           reference to the like numbered exhibit in the
                           Registrant's Registration Statement on Form SB-2
                           under the Securities Act of 1933, as amended, File
                           No. 33-70640-NY

                  5        Opinion of Akabas & Cohen

                  10.1     Restated and Amended Agreement and Plan of Merger
                           dated December 23, 1992 among the Registrant and 15
                           participating corporations, incorporated by reference
                           to the like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.2     Asset Sale Agreement dated December 31, 1992,
                           incorporated by reference to the like numbered
                           exhibit in the Registrant's Registration

 
                                      II-6

<PAGE>   105
                           Statement on Form SB-2 under the Securities Act of
                           1933, as amended, File No. 33-70640-NY

                  10.3     Escrow letter regarding certain shares of Common
                           Stock of the Registrant, incorporated by reference to
                           the like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.4     Omitted.

                  10.5     Warrant Agreement dated December 12, 1994 between the
                           Registrant and the Warrant Agent, incorporated by
                           reference to the like numbered exhibit in the
                           Registrant's Registration Statement on Form SB-2
                           under the Securities Act of 1933, as amended, File
                           No. 33-70640-NY

                  10.6     Omitted.

                  10.7     1993 Joint Incentive and NonQualified Stock Option
                           Plan of the Registrant, incorporated by reference to
                           the like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.8     Documents involved in the repurchase of shares and
                           settlement with Frank Pasatieri, a former shareholder
                           of the Registrant, incorporated by reference to the
                           like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.9     Documents involved in the repurchase of shares and
                           settlement with Alan Grad, a former shareholder of
                           the Registrant, incorporated by reference to the like
                           numbered exhibit in the Registrant's Registration
                           Statement on Form SB-2 under the Securities Act of
                           1933, as amended, File No. 33-70640-NY

                  10.10    Form of Lock-up letter executed by shareholders of
                           the Registrant prior to the Registrant's initial
                           public offering, incorporated by reference to the
                           like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.11    Term-loan Promissory Note to State Bank of Long
                           Island, incorporated by reference to the like
                           numbered exhibit in the Registrant's


                                      II-7

<PAGE>   106
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.12    Documents involved in the repurchase of shares and
                           settlement with Bernard McGee and Jay Cruice, former
                           shareholders of the Registrant, incorporated by
                           reference to the like numbered exhibit in the
                           Registrant's Registration Statement on Form SB-2
                           under the Securities Act of 1933, as amended, File
                           No. 33-70640-NY

                  10.13    Omitted.

                  10.14    Form of guaranty of Term-loan Promissory Note to
                           State Bank of Long Island, incorporated by reference
                           to the like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.15    Agreement among Registrant and James Ciocia, Thomas
                           Povinelli, Gary Besmer and Kathryn Travis regarding
                           the repayment of advances, incorporated by reference
                           to the like numbered exhibit in the Registrant's
                           Registration Statement on Form SB-2 under the
                           Securities Act of 1933, as amended, File No.
                           33-70640-NY

                  10.16    Underwriting Agreement between the Registrant and
                           Patterson Travis, Inc., incorporated by reference to
                           exhibit number 1.1 in the Registrant's Registration
                           Statement on Form SB-2 under the Securities Act of
                           1933, as amended, File No. 33-70640-NY

                  10.17    Stock Purchase Agreement dated February 10, 1995
                           between Registrant and Steven Gilbert, incorporated
                           by reference to exhibit 99.1 to the Company's Current
                           Report on Form 8-K, dated February 10, 1995

                  10.18    Noncompetition Agreement dated February 10, 1995
                           between Registrant and Steven Gilbert, incorporated
                           by reference to exhibit 99.2 to the Company's Current
                           Report on Form 8-K, dated February 10, 1995

                  10.19    Employment Agreement dated February 10, 1995
                           between Steven Gilbert Financial Corp. and
                           Steven Gilbert, incorporated by reference to
                           exhibit 99.3 to the Company's Current Report
                           on Form 8-K, dated February 10, 1995


                                      II-8

<PAGE>   107
                  10.20    Registration Rights Agreement dated February 10, 1995
                           between Registrant and Steven Gilbert, incorporated
                           by reference to exhibit 99.4 to the Company's Current
                           Report on Form 8-K, dated February 10, 1995

                  10.21    Letter Agreement dated April 26, 1995 between and
                           Steven Gilbert, incorporated by reference to exhibit
                           10.20 in the Company's quarterly report on Form 10-Q
                           for the fiscal quarter ended March 31, 1995

                  10.22*   Joint Venture Agreement dated December 28, 1994
                           between Midwood Tax Service, Inc. and Registrant

                  10.23*   Promissory notes delivered by James Ciocia, Thomas
                           Povinelli, Gary Besmer and Kathryn Travis in payment
                           for cash value of life insurance policies held by
                           Registrant on the lives of such officers

                  10.24*   Consulting Agreement dated October 9, 1995 between
                           EuroMarket Advisory, Inc. and Registrant

                  10.25*   Investment Banking Agreement dated October 17, 1995
                           between Texas Capital Securities Inc. and Registrant

                  10.26*   Agreements dated November , 1995 among Rummco, Ltd.,
                           five executive officers of Registrant, and Registrant
                           in connection with the sale of stock options.

                  10.27*   Lock-Up Release Letter by Patterson Travis, Inc.
                           dated January 10, 1996

                  10.28*   Employment Agreement dated April 10, 1995 between
                           Dominick Riolo and Registrant in connection with the
                           opening of a new office

                  10.29*   Employment Agreement dated April 10, 1995 between
                           Gregory Ferone and Registrant in connection with the
                           opening of a new office

                  10.30*   Employment Agreement dated April 10, 1995 between
                           Armando Olivieri and Registrant in connection with
                           the opening of a new office

                  10.31*   Independent Employment Contract dated December , 1993
                           between Abraham Dorfman and Registrant


                                      II-9

<PAGE>   108
                  10.32*   Form of Subscription Letter representing stock
                           issuances to individuals

                  10.33*   Independent Contractor's Agreement dated September 6,
                           1995 between Howard Wilkin and the Registrant

                  10.34*   Independent Contractor's Agreement dated September 6,
                           1995 between Alfred Schepis and the Registrant

                  10.35*   Independent Contractor's Agreement dated September 6,
                           1995 between Armando Olivieri and the Registrant

                  11.01*   Calculation of Net Income Per Share 

                  16.01    Letter on Change in Certifying Accountant,
                           incorporated by reference to exhibit of the Company's
                           Current Report on Form 8-K dated July 5, 1996

                  21       List of Subsidiaries, incorporated by reference to
                           Exhibit 21 in the Company's Annual Report on Form
                           10-KSB for the fiscal year ended June 30, 1995

                  23.1     Consent of Akabas & Cohen (Included in Exhibit 5)

                  23.2     Consent of Weinick Sanders & Co., L.L.P.

                  23.3     Consent of BDO Seidman, LLP


- ----------
         * previously filed


ITEM 28.          Undertakings

                  The undersigned Registrant hereby undertakes to:

(a)(1) File, during any period in which it offers or sells securities, a
post-effective amendment to this registration statement to:

                  (i)   Include any prospectus required by section 10(a)(3)
         of the Securities Act;

                  (ii)  Reflect in the prospectus any facts or events
         which, individually or together, represent a fundamental


                                      II-10

<PAGE>   109
         change in the information in the registration statement; and

             (iii) Include any additional or changed material information on the
plan of distribution;

         (2) For determining liability under the Securities Act, treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the initial bona
fide offering;

         (3) File a post-effective amendment to remove from registration any of
the securities that remain unsold at the end of the offering; and


         (e) If the Registrant requests acceleration of the effective date of
the Registration Statement under Rule 461 under the Securities Act, the
Registrant acknowledges that:

         Insofar as indemnification for liabilities arising under the Securities
         Act of 1933 (the "Act") may be permitted to directors, officers and
         controlling persons of the small business issuer pursuant to the
         foregoing provisions, or otherwise, the small business issuer has been
         advised that in the opinion of the Securities and Exchange Commission
         such indemnification is against public policy as expressed in the Act
         and is, therefore, unenforceable.

                  In the event that a claim for indemnification against such
         liabilities (other than the payment by the small business issuer of
         expenses incurred or paid by a director, officer or controlling person
         of the small business issuer in the successful defense of any action,
         suit or proceeding) is asserted by such director, officer or
         controlling person in connection with the securities being registered,
         the small business issuer will, unless in the opinion of its counsel
         the matter has been settled by controlling precedent, submit to a court
         of appropriate jurisdiction the question whether such indemnification
         by it is against public policy as expressed in the Securities Act and
         will be governed by the final adjudication of such issue.


                                      II-11

<PAGE>   110
                                   SIGNATURES

         In accordance with the requirements of the Securities Act of 1933, the
registrant certifies that it has reasonable grounds to believe that it meets all
of the requirements of filing on Form SB-2 and authorized this Registration
Statement to be signed on its behalf by the undersigned, in the City of Great
Neck, State of New York, on February 3, 1997.

                                         GILMAN & CIOCIA, INC.


                                         By /s/James Ciocia
                                            -----------------------------
                                            James Ciocia,
                                            President


         In accordance with the requirements of the Securities Act of 1933, this
registration statement was signed by the following persons in the capacities and
on the dates stated.


/s/ James Ciocia                   President and                February 3, 1997
- ----------------------             Director                     
James Ciocia                                                    
                                                                
/s/ Thomas Povinelli               Chief Operating              February 3, 1997
- ----------------------             Officer, Chief               
Thomas Povinelli                   Financial Officer            
                                   and Director                 
                                                                
/s/ Gary Besmer                    Director                     February 3, 1997
- ----------------------                                          
Gary Besmer                                                     
                                                                
/s/ Kathryn Travis                 Director                     February 3, 1997
- ----------------------                                          
Kathryn Travis                                                  
                                                                
/s/ Louis Karol                    Director                     February 3, 1997
- ----------------------                                          
Louis Karol                                                     
                                                                
/s/ Seth Akabas                    Director                     February 3, 1997
- ----------------------                                          
Seth Akabas                                                     
                                                                
                                                       
                                      II-12

<PAGE>   111
                                      INDEX

Exhibit                    Description                                      Page
- -------                    -----------                                      ----
   

5                 Opinion of Akabas & Cohen

23.1              Consent of Akabas & Cohen (Included in Exhibit 5)

23.2              Consent of Weinick Sanders & Co., L.L.P.

23.3              Consent of BDO Seidman, LLP

    

                                      II-13



<PAGE>   1
                         [AKABAS & COHEN LETTERHEAD]


                                       February 3, 1997



Gilman & Ciocia, Inc.
475 Northern Boulevard
Great Neck, NY 11021

                           Re:  Gilman & Ciocia, Inc.
                                Registration Statement on Form SB-2
                                File No. 33-80627

Ladies and Gentlemen:

         We have acted as counsel to Gilman & Ciocia, Inc., a Delaware
corporation (the "Registrant"), in connection with the preparation and filing of
a Registration Statement on Form SB-2 (the "Registration Statement"), as
amended, relating to an offering (the "Offering") of 507,926 shares of Common
Stock, par value $.01 per share (the "Common Stock") by the Registrant, 16,072
shares of Common Stock by employees of the Company, 1,143,398 shares of Common
Stock by selling securityholders who can acquire such shares upon exercise of
options and warrants and 50,783 redeemable Common Stock purchase warrants (the "
Redeemable Public Warrants") forthe purchase of Common Stock at an exercise
 price of $4.67 per share by a selling securityholder.

         In connection with the proposed Offering, we have examined the
Certificate of Incorporation, as amended, and the By-laws of the Registrant, the
form of certificates representing shares of Common Stock and Redeemable Public
Warrants, resolutions of the Board of Directors of the Registrant, and the
Registration Statement and the Exhibits filed therewith. We have also made such
inquiries and examined originals, certified copies or copies of such other
instruments as we have deemed necessary or appropriate for the purpose of this
opinion. For purposes of such examination, we have assumed the genuineness of
all signatures on original documents, and the conformity to the original
documents of all copies submitted.

         Based upon the foregoing inquiries and examinations, we are of the
opinion that:

         1. The Registrant is a duly organized and validly existing corporation
under the laws of the State of Delaware.


<PAGE>   2
February 3, 1997
Gilman & Ciocia, Inc.
Page two

         2. All securities covered by the Registration Statement are duly
authorized by the Board of Directors. The shares of common stock already issued
were validly issued, fully paid and non-assessable securities of the Registrant
at the time of issuance. The shares of common stock to be issued pursuant to the
terms of the options and/or warrants and the Redeemable Public Warrants to be 
sold in accordance with the registration statement will be validly issued,
 fully paid and non-assessable securities of the Registrant.

         We hereby consent to the use of our name under the caption "Legal
Matters" in the Prospectus forming part of the Registration Statement and any
amendment thereto, and to the filing of this opinion as Exhibit 5 thereto.


                                       Very truly yours,



                                       /s/Akabas & Cohen
                                       Akabas & Cohen

<PAGE>   1
                    Consent of Weinick, Sanders & Co. LLP
                  (Independent Certified Public Accountants)



     We consent to the use in Amendment No. 4 to the Registration Statement on
Form SB-2 under the Securities Exchange Act of 1933 of our report dated
August 17, 1995 (except for Note 7(d) as to which the date is September 22,
1995) on the consolidated statements of income, stockholder's equity and cash
flows of Gilman & Ciocia, Inc. for the year ended June 30, 1995 and to the      
reference to our firm under the heading "Experts" in the Prospectus.



                                             /s/ Weinick, Sanders & Co. LLP
                                             ------------------------------
                                                 Weinick, Sanders & Co. LLP



New York, New York
February 5, 1997








<PAGE>   1

                         CONSENT OF BDO SEIDMAN, LLP


Gilman & Ciocia, Inc.
Great Neck, New York

We hereby consent to the use in the Prospectus constituting a part of this
Registration Statement of our report dated September 30, 1996, relating to the
consolidated financial statements of Gilman & Ciocia, Inc. and subsidiaries,
which is contained in that Prospectus.

We also consent to the reference to us under the caption "Experts" in the
Prospectus.


/s/ BDO Seidman, LLP
- -------------------------------
BDO Seidman, LLP


New York, New York
February 3, 1997







<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   OTHER
<FISCAL-YEAR-END>                          JUN-30-1996             JUN-30-1997
<PERIOD-START>                             JUL-01-1995             JUL-01-1996
<PERIOD-END>                               JUN-30-1996             SEP-30-1996
<CASH>                                       2,221,795               1,262,547
<SECURITIES>                                         0                       0
<RECEIVABLES>                                  976,686                 773,091
<ALLOWANCES>                                    45,974                  70,974
<INVENTORY>                                          0                       0
<CURRENT-ASSETS>                             3,702,892               6,948,152
<PP&E>                                       2,401,151               2,678,415
<DEPRECIATION>                                 899,450               1,005,887
<TOTAL-ASSETS>                               7,866,501               6,948,152
<CURRENT-LIABILITIES>                        1,367,560                 997,492
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        55,505                  55,505
<OTHER-SE>                                   6,443,436               5,895,155
<TOTAL-LIABILITY-AND-EQUITY>                 7,866,501               6,948,152
<SALES>                                              0                       0
<TOTAL-REVENUES>                            16,509,677               2,159,800
<CGS>                                                0                       0
<TOTAL-COSTS>                               15,915,148               3,041,294
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             107,111                  16,907
<INCOME-PRETAX>                                887,737               (965,183)
<INCOME-TAX>                                   352,647               (378,085)
<INCOME-CONTINUING>                                  0                       0
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                   534,726               (587,098)
<EPS-PRIMARY>                                      .10                   (.10)
<EPS-DILUTED>                                      .10                   (.10)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission