UFP TECHNOLOGIES INC
10-K, 2000-03-22
PLASTICS FOAM PRODUCTS
Previous: DISTRIBUTION FINANCIAL SERVICES FLOORPLAN MASTER TRUST /NY, 10-K, 2000-03-22
Next: AMVESCAP PLC/LONDON/, 6-K, 2000-03-22




<PAGE>

- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-K

(Mark One)

      [ X ]   Annual Report Pursuant to Section 13 or 15(d) of the Securities
              Exchange Act of 1934

              For fiscal year ended DECEMBER 31, 1999 or

      [   ]   Transition report pursuant to Section 13 or 15(d) of the
              Securities Exchange Act of 1934)

              For the transition period from __________ to ____________.

      Commission File Number :  001-12648

                             UFP TECHNOLOGIES, INC.
                -------------------------------------------------
               (Exact Name of Company as Specified in Its Charter)

                   DELAWARE                                  04-2314970
                   --------                                  ----------
      (State or Other Jurisdiction of Employer       (I.R.S. Identification No.)
           Incorporation or Organization)

172 EAST MAIN STREET, GEORGETOWN, MASSACHUSETTS - USA        01833-2107
- -----------------------------------------------------        ----------
        (Address of Principal Executive Offices)             (Zip Code)

                                 (978) 352-2200
                                 --------------
                (Company's Telephone Number, Including Area Code)

 Securities registered pursuant to Section 12(b) of the Act:

        Title of Each Class            Name of Each Exchange on Which Registered
              None                                     None
              ----                                     ----

     Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.01 par value
                         Preferred Share Purchase Rights

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for

<PAGE>

such shorter period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days.
Yes X No
- ---     ----
         Indicate by check mark if disclosure of delinquent filers pursuant to
Rule 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to the Form 10-K. [ ]

         The aggregate market value of the registrant's Common Stock, $.01 par
value, held by non-affiliates of the registrant as of February 22, 2000, was
$11,877,858 based on the closing price of $2.75 on that date on the Nasdaq
National Market. As of February 22, 2000, 4,319,221 shares of the registrant's
Common Stock, $.01 par value, were outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the registrant's Proxy Statement involving the election of
directors at the registrant's 2000 annual meeting of stockholders, which is
expected to be filed within 120 days after the end of the registrant's fiscal
year, are incorporated by reference in Part III of this report.




- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 2

<PAGE>


                                     PART I

This report contains certain statements that are "forward-looking statements" as
that term is defined under the Private Securities Litigation Reform Act of 1995
(the "Act") and releases issued by the Securities and Exchange Commission. The
words "believe," "expect," "anticipate," "intend", "estimate" and other
expressions which are predictions of or indicate future events and trends and
which do not relate to historical matters identify forward-looking statements.
Forward-looking statements involve known and unknown risks, uncertainties and
other factors, which may cause the actual results, performance or achievements
of the Company to differ materially from anticipated future results, performance
or achievements expressed or implied by such forward-looking statements.

Examples of these risks, uncertainties, and other factors include, without
limitation, the following: (i) economic conditions that affect sales of the
products of the Company's packaging customers, (ii) actions by the Company's
competitors and the ability of the Company to respond to such actions, (iii) the
ability of UFP Technologies, Inc. (the "Company" or "UFPT") to obtain new
customers and (iv) the ability of the Company to execute favorable acquisitions.
In addition to the foregoing, the Company's actual future results could differ
materially from those projected in the forward-looking statements as a result of
the risk factors set forth in Item 7 of this report and changes in general
economic conditions, interest rates and the assumptions used in making such
forward-looking statements. The Company undertakes no obligation to publicly
update or revise any forward-looking statement, whether as a result of new
information, future events or otherwise.

ITEM 1.  BUSINESS

         The Company designs and manufactures a broad range of high-performance
cushion packaging, including 100% recycled molded fiber packaging products for a
variety of industrial and consumer markets. The Company also designs and
manufactures specialty foam products. The Company is a leading U.S. manufacturer
of custom-designed cushion foam packaging products and engineered specialty foam
and laminated products.

         Effective January 14, 2000, the Company purchased all of the
outstanding common stock of Simco Industries, Inc. ("Simco"), located in
Roseville, Michigan. Simco is a full-service supplier of automotive trim
components using their proprietary Superformed-Registered Trademark- process. In
addition, they operate a pattern making and tooling facility also focused on the
automotive interior market. This acquisition provides the Company with a key
Detroit area location as well as advanced molding capabilities.

         Effective November 30, 1998, the Company purchased substantially all of
the assets of Pacific Foam Technologies, Inc. ("Pacific Foam"), based in
Ventura, California. Pacific Foam is engaged in the business of designing and
manufacturing a line of specialty foam products for the health and beauty
industry. This acquisition provides the Company with a strategic west coast
presence as well as an attractive niche market.

         Effective January 1, 1997, the Company acquired substantially all of
the properties and net assets of Foam Cutting Engineers, Inc. ("FCE"). FCE is
engaged in the business of designing and


- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 3

<PAGE>


manufacturing engineered foam plastics for packaging and specialty applications,
and is based in the Chicago suburb of Addison, Illinois. This acquisition
expands the Company's geographic reach of its foam plastics business to the
strategically important region of the Midwest.

         The Company's high-performance cushion packaging products are made
primarily from polyethylene and polyurethane foams, and a wide range of sheet
plastics. These products are custom designed and fabricated or molded to provide
protection for fragile and valuable items, and are sold primarily to original
equipment and component manufacturers in the computer, electronics,
telecommunications, industrial, medical and pharmaceutical markets. Molded fiber
products are made primarily from 100% recycled paper, principally derived from
waste newspaper. These products are custom designed, engineered and molded into
shapes for packaging high volume consumer goods, including computer components,
medical devices and other light electronics.

         In addition to packaging products, the Company fabricates and molds
specialty products made from cross-linked polyethylene foam and other materials.
The Company also laminates fabrics and other materials to cross-linked
polyethylene foams, polyurethane foams and other substrates. The Company's
specialty products include door panels and other interior automotive components,
athletic and industrial safety belts, components for medical diagnostic
equipment, nail files and other beauty aids, and shock absorbing inserts used in
athletic and leisure footwear.

         The Company was incorporated in Massachusetts under the name United
Packaging Corporation in 1963. The Company changed its name to United Foam
Plastics Corporation in 1973 and to UFP Technologies, Inc. in October 1993. In
November 1993, the Company reincorporated in Delaware. In December 1993, the
Company completed an initial public offering of its Common Stock and acquired
Moulded Fibre Technology, Inc. ("MFT"). In January 2000, the Company acquired
all of the outstanding common stock of Simco Industries, Inc. Unless the context
otherwise requires, the term "Company" or "UFPT" reflects the re-incorporation
of UFP Technologies, Inc. and refers to UFP Technologies, Inc. and its
subsidiaries, MFT and Simco. The Company's principal offices are located at 172
East Main Street, Georgetown, Massachusetts 01833, and its telephone number is
(978) 352-2200.

MARKET OVERVIEW

         PACKAGING PRODUCTS. The interior cushion packaging market is
characterized by three primary sectors: (1) custom fabricated or molded products
for low volume, high fragility products; (2) molded or die-cut products for high
volume, industrial and consumer goods; and (3) loose fill and commodity
packaging materials for products which do not require custom-designed packaging.
Packaging products are used to contain, display and/or protect their contents
during shipment, handling, storage, marketing and use. The Company serves both
the low volume, high fragility market and the high volume industrial and
consumer market with a range of product offerings but does not serve the
lower-end loose fill and commodity packaging market.

         The low volume, high fragility market is generally characterized by
annual production volumes of less than 50,000 pieces. Typical goods in this
market include precision instruments, medical devices, sensitive electronic
components and other high value industrial products that are very sensitive to
shock, vibration and other damage that may occur during shipping and




- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 4

<PAGE>


distribution. The principal materials used to package these goods include
polyethylene and polyurethane foams, foam-in-place polyurethane and molded
expanded polystyrene. Polyurethane foams and polyethylene foams have high shock
absorbency, high resiliency and vibration damping characteristics.

         The higher volume consumer packaging market is generally characterized
by annual production volumes in excess of 50,000 pieces. Typical goods in this
market include toys, light electronics, computers and computer peripherals,
stereo equipment and small appliances. These goods generally do not require as
high a level of shock and vibration protection as goods in the low volume, high
fragility market. The principal materials used to package these goods include
various molded, rigid and foamed plastics, such as expanded polystyrene foam
(EPS), vacuum-formed polystyrene (PS) and polyvinyl chloride (PVC), and
corrugated die-cut inserts, which generally are less protective and less
expensive than resilient foams and molded fiber. The Company believes that
molded fiber is increasingly being used as an alternative medium to these
materials.

         SPECIALTY PRODUCTS. Specialty applications of foam and other types of
plastics are numerous and diverse. Examples of uses of specialty foam products
include automotive interior components, medical devices, toys, gaskets and
carrying cases. Cross-linked polyethylene foams have many of the same properties
as traditional polyethylene foams, including light weight, durability,
resiliency and flexibility. Cross-linked foams also have many advantages over
traditional foams, including the ability to be thermoformed (molded),
availability in vibrant colors, a fine cell structure providing improved
esthetics and lower abrasiveness, and enhanced resistance to chemicals and
ultraviolet light. Certain grades of cross-linked foams can be radiation
sterilized and have been approved by the U.S. Food and Drug Administration for
open wound skin contact.

         Cross-linked foam can also be combined with other materials to increase
product usages and market applications. For example, cross-linked foams can be
laminated to fabrics to produce light weight, flexible and durable insoles for
athletic and walking shoes, weight lifting and industrial safety belts, gun
holsters, backpacks, and other products for the leisure, athletic and retail
markets. The Company believes that, as a result of their many advantages,
cross-linked foam and cross-linked foam laminated products are being used in a
wide range of markets as substitutes for traditional rubber, leather and other
product material alternatives.

REGULATORY CLIMATE

         The packaging industry has been subject to user, industry, and
legislative pressure to develop environmentally responsible packaging
alternatives that reduce, reuse and recycle packaging materials. Government
authorities have enacted legislation relating to source reduction, specific
product bans, recycled content, recyclability requirements and "green marketing"
restrictions.

         In order to provide packaging that complies with all regulations
regardless of a product's destination, manufacturers seek packaging materials
that meet both environmentally related demands and performance specifications.
Some packaging manufacturers have responded by: reducing product volume and
ultimate waste product disposal through reengineering traditional packaging
products; adopting new manufacturing processes; participating in recovery and
reuse


- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 5

<PAGE>


systems for resilient materials that are inherently reusable; creating programs
to recycle packaging following its useful life; and developing materials that
use a high percentage of recycled content in their manufacture.

PRODUCTS

         The Company's products include foam, plastic, and fiber packaging
products, and specialty foam products.

PACKAGING PRODUCTS

         The Company designs, manufactures and markets a broad range of
packaging products primarily using polyethylene, polyurethane and cross-linked
polyethylene foams and rigid plastics. These products are custom designed and
fabricated or molded to provide optimum protection for less durable, higher
value items, and are primarily sold to original equipment and component
manufacturers in the computer, electronics, telecommunications, industrial,
medical and pharmaceutical markets. Examples of the Company's packaging products
include end cap packs for computers, corner blocks for telecommunications
consoles, anti-static foam packs for printed circuit boards, die-cut inserts for
attache cases and plastic trays for medical devices and components. Markets for
these products are typically characterized by lower to moderate volumes where
performance, such as shock absorbency and vibration damping, is valued.

         The Company's engineering personnel collaborate directly with customers
to study and evaluate specific customer requirements. Based on the results of
this evaluation, packaging products are engineered to customer specifications
using various types and densities of materials with the goal of providing the
desired protection for the lowest cost and with the lowest package volume. The
Company believes that its engineering expertise and breadth of product and
manufacturing capabilities have enabled it to provide unique solutions to
achieve these goals.

         The markets for the Company's molded fiber packaging and vacuum-formed
trays are characterized by high volume production runs and require rapid
manufacturing turnaround times. Raw materials used in the manufacture of molded
fiber are primarily recycled newspaper, a variety of other grades of recycled
paper and water. Raw materials used in vacuum-formed plastics include
polystyrene (PS) and polyvinyl chloride (PVC). These products compete with
expanded polystyrene (EPS) and manually assembled corrugated die-cut inserts.
Sales of these products have been to the computer, consumer electronics and
medical industries.

         The Company's molded fiber products provide customers with packaging
solutions that are more responsive to increasingly stringent environmental
packaging regulations worldwide and meet the rising demands of
environmentally-aware consumers, while simultaneously meeting customer cost and
performance objectives.

SPECIALTY FOAM PRODUCTS

         The Company specializes in engineered products that use the Company's
close tolerance manufacturing capabilities and its expertise in various foam
materials and lamination techniques, as


- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 6

<PAGE>

well as the Company's ability to manufacture in clean room environments. The
Company's specialty products are sold primarily to customers in the automotive,
sporting goods, medical, beauty, leisure and footwear industries. These products
include components for automobiles and medical diagnostic equipment, abrasive
nail files and anti-fatigue mats, and shock absorbing inserts used in athletic
and leisure footwear.

         The Company believes that it is one of the largest purchasers of
cross-linked foam in the United States and as a result it has been able to
establish important relationships with the relatively small number of suppliers
of this product. Through its strong relationships with cross-linked foam
suppliers, the Company believes that it is able to offer customers a wide range
of cross-linked foam products.

         The Company also benefits from its ability to custom design its own
proprietary manufacturing equipment in conjunction with its machinery suppliers.
For example, the Company has custom designed its own flame lamination
manufacturing machines allowing the Company to achieve adhesive bonds between
cross-linked foam and fabric and other materials that do not easily combine.
These specialty laminates typically command higher prices than traditional foam
products.

MARKETING AND SALES

         The Company markets and sells its packaging and specialty products in
the United States principally through direct regional sales forces comprised of
skilled engineers. The Company also uses independent manufacturer
representatives on a limited basis to sell its products in regions where it does
not have coverage. The Company's sales engineers collaborate with customers and
the Company's design and manufacturing experts to develop custom engineered
solutions on a cost-effective basis. The Company also markets its products
through attendance by in-house market specialists at trade shows and
expositions. The Company believes that its sales are somewhat seasonal, with
increased sales in the second half of the year.

         With the addition of Pacific Foam, the Company now markets a line of
products to the health and beauty industry. These products are sold primarily
through distributors.

          Internationally, the Company is seeking to establish exclusive
licensing arrangements for the manufacture and distribution of its molded fiber
product line with foreign companies for designated territories. The Company has
entered into a license agreement with Hong Kong-based Starlite Holdings,
covering Guandong Province, mainland China and Hong Kong, and United
Kingdom-based Rexam PLC covering the United Kingdom and Ireland. Under these
arrangements the manufacturer must pay the Company a lump sum royalty in
exchange for the requisite equipment for production of molded fiber products
and, thereafter, a continuing royalty for the right to manufacture and
distribute molded fiber products in their respective territories. Starlite
completed installation of the Company's equipment and commenced operations in
January 1997. Rexam entered into its license agreement with the Company and
began production under that license in January 1997.


- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 7

<PAGE>

MANUFACTURING

         The Company's manufacturing operations consist primarily of cutting,
molding, vacuum forming, laminating and assembly. For custom molded foam
products, the Company's skilled engineering personnel analyze specific customer
requirements to design and build prototype products to determine product
functionality. Upon customer approval, prototypes are converted to final designs
for commercial production runs.

         Molded cross-linked foam products are produced in a thermoforming
process using heat, pressure, and precision metal tooling.

         Cushion foam packaging products that are not cross-linked are
fabricated by cutting shapes from blocks of foam using specialized cutting
tools, routers and hot wire equipment and assembling these shapes into the final
product using a variety of foam welding or gluing techniques. Products can be
used on a stand-alone basis or bonded to another foam product or other material
such as a corrugated medium.

         Laminated products are produced through a process whereby the foam
medium is heated to the melting point. The heated foam is then typically bonded
to a non-foam material through the application of mechanical pressure.

         Molded fiber products are manufactured by vacuum forming a pulp of
recycled or virgin paper materials onto custom engineered molds. With the
application of vacuum and air, the molded parts are pressed and transferred to
an in-line conveyorized dryer, from which they exit ready for packing or
subsequent value added operations.

         The Company does not manufacture any of the raw materials used in its
products. With the exception of certain grades of cross-linked foam, these raw
materials are available from multiple supply sources. Although the Company
relies upon a limited number of suppliers for cross-linked foam, the Company's
relationships with such suppliers are good, and the Company expects that these
suppliers will be able to meet the Company's requirements for cross-linked foam.
Any delay or interruption in the supply of raw materials could have a material
adverse effect on the Company's business.

RESEARCH AND DEVELOPMENT

         The Company's engineering personnel continually explore design and
manufacturing techniques to meet the unique demands and specifications of its
customers. In addition, the Company regularly undertakes customer-initiated
engineering feasibility studies for which the Company is compensated regardless
of whether such projects result in commercial production contracts. Because the
Company's products tend to have short life cycles, research and development is
an integral part of the Company's ongoing cost structure.




- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 8

<PAGE>


COMPETITION

         The packaging products industry is highly competitive. While there are
several national companies that sell interior packaging, the Company's primary
competition to date for its packaging products has been from smaller independent
regional manufacturing companies. These companies generally market their
products in specific geographic areas from neighboring facilities. In addition,
the Company's foam and fiber packaging products compete against products made
from alternative materials, including expanded polystyrene foams, die-cut
corrugated, plastic peanuts, plastic bubbles and foam-in-place urethane.

         Competition in the engineered specialty foam products industry is also
intense. The Company's specialty foam products face competition primarily from
smaller companies that typically concentrate on production of specialty products
for specific industries. The Company expects that additional companies will
enter the market for engineered specialty foam products as the market expands.
The Company believes that its engineering expertise, its ability to combine
foams with other materials such as plastics and laminates, and its ability to
manufacture products in a clean room environment will enable it to continue to
compete effectively in the engineered specialty foam products market. The
Company's specialty products also compete with products made from a wide range
of other materials, including rubber, leather and other foams.

         The Company believes that its customers typically select vendors based
primarily on price, product performance, product reliability and customer
service. The Company believes that it is able to compete effectively with
respect to these factors in each of its targeted markets.

PATENTS AND OTHER PROPRIETARY RIGHTS

         The Company relies upon trade secret and patent protection to protect
its technology. The Company believes that the improvement of existing products,
reliance upon trade secrets, unpatented proprietary know-how and the development
of new products are generally as important as patent protection in establishing
and maintaining a competitive advantage. Nevertheless, the Company has obtained
patents and may continue to make efforts to obtain patents, when available,
although there can be no assurance that any patent obtained will provide
substantial protection or be of commercial benefit to the Company, or that its
validity will be upheld if challenged.

         The Company has two U.S. patents relating to its molded fiber
technology (including certain proprietary machine designs) and has patent
applications pending with respect to such technology in certain foreign
countries and international patent offices. The Company also has U.S. patents
relating to its foam and packaging technologies. There can be no assurance that
any of the Company's patent applications will be granted, or that any patent or
patent application of the Company will provide significant protection for the
Company's products and technology, or will not be challenged or circumvented by
others. The expiration dates for the Company's patents range from February 2003
through August 2014.

         The Company has licensed its molded fiber patents and technology on an
exclusive basis to Rexam in the United Kingdom and Starlite in China, covering
the manufacture and sale of molded



- --------------------------------------------------------------------------------
                              UFPT 1999 10-K page 9

<PAGE>

fiber products in the United Kingdom, Ireland, China and certain other Asian
countries. See "Marketing and Sales."

ENVIRONMENTAL CONSIDERATIONS

         In addition to offering molded fiber packaging products made from
recycled paper derived primarily from post-consumer newspaper waste, the Company
actively promotes its philosophy of reducing product volume and resulting
post-user product waste. The Company designs products to provide optimum
performance with minimum material. In addition, the Company actively
participates in a recovery and reuse program for certain of its plastic
packaging products. The Company is aware of public opposition to environmentally
incompatible packaging, and other products and that future government action may
impose restrictions affecting the industry in which the Company operates. There
can be no assurance that any such action will not adversely impact the Company's
products and business.

BACKLOG

         The Company's backlog as of February 16, 2000, and February 28, 1999
totaled approximately $8.7 million and $3.9 million, respectively, for the
Packaging segment, and $4.5 million and $4.9 million respectively for the
Specialty segment. The backlog consists of purchase orders for which a delivery
schedule within the next twelve months has been specified by customers. Orders
included in the backlog may be canceled or rescheduled by customers without
significant penalty. The backlog as of any particular date should not be relied
upon as indicative of the Company's revenues for any period.

EMPLOYEES

         As of February 19, 2000, the Company had a total of 660 full-time
employees in both the Specialty segment (20 in engineering, 286 in manufacturing
operations, 22 in marketing, sales and support services, and 31 in general and
administration) and in the Packaging segment (27 in engineering, 222 in
manufacturing, 25 in marketing, sales and support services, and 27 in general
and administration). These numbers include Simco Industries, Inc., which was
acquired on January 14, 2000; Simco's employees totaled 101. The Company is not
a party to any collective bargaining agreement. The Company considers its
employee relations to be good.

ITEM 2.  PROPERTIES

         The following table presents certain information relating to each of
the Company's properties:

<TABLE>
<CAPTION>

                                                   Lease
                                      Square    Expiration
Location                               Feet       Date       Principal Use
- --------------------------------------------------------------------------------------------------------------------
<S>                                   <C>        <C>         <C>
Georgetown, Massachusetts(5)          54,000      (owned     Headquarters, fabrication, molding, test lab, clean-
                                                  by the     room, and engineering for Specialty segment
                                                 Company)

</TABLE>



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 10

<PAGE>


<TABLE>
<CAPTION>

                                                   Lease
                                      Square    Expiration
Location                               Feet       Date       Principal Use
- --------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>        <C>         <C>

Decatur, Alabama(1 + 4)               47,250     12/31/01    Fabrication and engineering for Packaging segment

Pawcatuck, Connecticut                39,000     12/31/00    Fabrication and engineering for Packaging segment

Kissimmee, Florida(1 + 4)             49,400     12/31/01    Fabrication, molding, test lab, and engineering for
                                                             Packaging segment

Atlanta, Georgia                      55,530     10/31/04    Fabrication, molding and engineering for Specialty segment

Haverhill, Massachusetts              38,372      2/28/03    Flame lamination for Specialty segment

Raritan, New Jersey                   67,125      2/28/03    Fabrication, molding, test lab, clean-room, and engineering
                                                             for Packaging segment

Gilroy, California(2)                 36,350      1/1/01     Molded fiber operations and engineering for Packaging segment

Scarborough, Maine                    29,768      5/31/02    Molded fiber operations and engineering for Packaging segment

Clinton, Iowa                         25,000      7/1/01     Molded fiber operations for Packaging segment
                                      20,000      7/1/03

Addison, Illinois(3)                  45,000     07/31/02    Fabrication and engineering for Packaging segment

Ventura, California                   32,546     10/31/01    Fabrication and engineering for Specialty segment

</TABLE>


(1)  United Development Company Limited, a Florida limited partnership and an
     affiliate of certain officers, directors and stockholders of the Company,
     is the lessor of these properties.

(2)  The Company has an option to extend the term of this lease for a period of
     five years.

(3)  The Company has two options to extend the term of this lease for periods of
     two years.

(4)  The Company has an option to extend the term of this lease for a period of
     three years.

(5)  Subject to mortgage (see Note 7 of the Notes to the Consolidated Financial
     Statements).

ITEM 3.  LEGAL PROCEEDINGS

     The Company is not a party to any material pending legal proceedings.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE TO SECURITY HOLDERS

     None.


- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 11

<PAGE>

                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY
         AND RELATED STOCKHOLDER MATTERS

MARKET PRICE

         The Company's Common Stock, $.01 par value (the "Common Stock"), was
listed on the Nasdaq Small Cap Market under the symbol "UFPT" and on the Boston
Stock Exchange under the symbol "UFP" from December 17, 1993 to July 8, 1996.
Thereafter, the Company's Common Stock has been listed on the Nasdaq National
Market. The following table sets forth the range of high and low quotations for
the Common Stock as reported by Nasdaq for the quarterly periods from January 1,
1998 to December 31, 1999:

<TABLE>
<CAPTION>

                                                            HIGH            LOW
                                                            ----            ---
       <S>                                          <C>               <C>
       FISCAL YEAR ENDED DECEMBER 31, 1998
             First Quarter                          $      4-1/4      $     3-1/2
             Second Quarter                                4-5/8            4
             Third Quarter                                 4-1/4            2-1/8
             Fourth Quarter                                3-5/8            2-3/8

       FISCAL YEAR ENDED DECEMBER 31, 1999
             First Quarter                          $      4-1/2      $     3
             Second Quarter                                4-1/2            3-3/8
             Third Quarter                                 3-15/16          3-3/16
             Fourth Quarter                                3-1/2            2-1/4

</TABLE>

NUMBER OF STOCKHOLDERS

         As of February 22, 2000, there were 133 holders of record of the
Company's Common Stock.

DIVIDENDS

         The Company did not pay any dividends in 1999. Although prior to
becoming a public company in December 1993, the Company had from time to time
paid cash dividends on its capital stock, the Company presently intends to
retain all of its earnings to provide funds for the operation and expected
expansion of its business and does not anticipate paying any cash dividends in
the foreseeable future.




- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 12

<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA

                      SELECTED CONSOLIDATED FINANCIAL DATA

                             YEAR ENDED DECEMBER 31
                      (in thousands, except per share data)

<TABLE>
<CAPTION>

    CONSOLIDATED STATEMENT OF
    OPERATIONS DATA:(1)                    1999        1998       1997       1996       1995
                                           ----        ----       ----       ----       ----
<S>                                        <C>         <C>        <C>        <C>        <C>
     Net sales                             $58,801     47,220     45,452     39,359     34,096
     Gross profit                           14,862     13,080     12,252      9,912      8,074
     Operating income                        3,279      3,174      2,934      2,094      1,095
     Net income                              1,693      1,647      1,309      1,262        888
     Diluted earnings per share            $  0.35       0.34       0.27       0.26       0.19
     Weighted average number of diluted
     shares outstanding                      4,896      4,830      4,863      4,874      4,734

    </TABLE>


    <TABLE>
    <CAPTION>

                                                                 DECEMBER 31

    CONSOLIDATED BALANCE SHEET DATA:(1)        1999         1998       1997       1996       1995
                                               ----         ----       ----       ----       ----
<S>                                           <C>          <C>        <C>        <C>        <C>
     Working capital                           $ 3,549      2,099      2,579      2,488      1,952
     Total assets                               31,867     29,949     25,195     22,900     20,795
     Short-term debt and capital lease
     obligations                                 6,011      5,060      3,525      2,455      3,257
     Long-term debt and capital lease
     obligations, excluding current portion      2,706      2,123      3,233      3,223      2,414
     Total liabilities                          15,659     14,053     11,062     10,170      9,356
     Stockholders' equity                      $16,208     15,895     14,133     12,729     11,438

</TABLE>

(1)  See Note 17 of Notes to Consolidated Financial Statements for segment
     information

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATIONS

         This report contains certain statements that are "forward-looking
statements" as that term is defined under the Act and releases issued by the
Securities and Exchange Commission. The words "believe," "expect," "anticipate,"
"intend", "estimate" and other expressions which are predictions of or indicate
future events and trends and which do not relate to historical matters identify
forward-looking statements. Forward-looking statements involve known and unknown
risks, uncertainties and other factors, which may cause the actual results,
performance or achievements of the Company to differ materially from anticipated
future results, performance or achievements expressed or implied by such
forward-looking statements.

         Examples of these risks, uncertainties, and other factors include,
without limitation, the following: (i) economic conditions that affect sales of
the products of the Company's packaging


- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 13

<PAGE>


customers, (ii) actions by the Company's competitors and the ability of the
Company to respond to such actions, (iii) the ability of the Company to obtain
new customers and (iv) the ability of the Company to execute favorable
acquisitions. In addition to the foregoing, the Company's actual future results
could differ materially from those projected in the forward-looking statements
as a result of the risk factors set forth elsewhere in this report and changes
in general economic conditions, interest rates and the assumptions used in
making such forward-looking statements. The Company undertakes no obligation to
publicly update or revise any forward-looking statement, whether as a result of
new information, future events or otherwise.

RESULTS OF OPERATIONS

         The following table sets forth, for the years indicated, the percentage
of revenues represented by the items as shown in the Company's consolidated
statements of operations:

<TABLE>
<CAPTION>

                                                                 Years Ended December 31
                                                                 -----------------------
                                                              1999        1998        1997
                                                              ----        ----        ----
<S>                                                          <C>         <C>         <C>
         Net sales                                            100.0%      100.0%      100.0%
         Cost of sales                                         74.7        72.3        73.0
              Gross profit                                     25.3        27.7        27.0
                                                             ------      ------      ------
         Selling, general and administrative expenses          19.7        21.0        20.5
              Operating income                                  5.6         6.7         6.5
                                                             ------      ------      ------
         Total other expenses, net                              0.8         0.8         1.4
         Income before income taxes                             4.8         5.9         5.1
                                                             ------      ------      ------
         Provision for income taxes                             1.9         2.4         2.2
         Net income                                             2.9         3.5         2.9
                                                             ------      ------      ------
                                                             ======      ======      ======

</TABLE>

1999 COMPARED TO 1998:

         The Company's net sales increased 24.5% to $58.8 million for the year
ended December 31, 1999 from $47.2 million in the same period last year. The
increase in sales is primarily attributable to the acquisition of Pacific Foam
on November 30, 1998. In addition, a smaller component of the increase is
attributable to the commencement of the Woodbridge automotive project in the
fourth quarter of 1999.

         Gross profit as a percentage of sales decreased to 25.3% in the year
ended December 31, 1999, from 27.7% in 1998. The decrease is primarily
attributable to lower gross margins at Pacific Foam, as well as automotive
program start-up costs.

         Selling, General & Administrative Expenses ("SG&A") increased 16.9% to
$11.6 million in 1999, from $9.9 million in 1998. As a percentage of sales, SG&A
decreased to 19.7% in 1999 from 21.0% in 1998. The increase in SG&A dollars is
primarily attributable to the impact of Pacific Foam. The decrease in SG&A as a
percentage of sales reflects the economies of scale accompanying operations
growth.


- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 14

<PAGE>


         Interest expense increased approximately $194,000 to $641,000 in 1999,
from $447,000 in 1998 as a result of higher average borrowings primarily due to
financing of the Pacific Foam acquisition. In addition, interest expense
increased due to higher interest rates in 1999.

         The Company's effective tax rate was 40.2% and 40.9% in 1999 and 1998
respectively.

1998 COMPARED TO 1997:

         The Company's net sales increased 3.9% to $47.2 million for the year
ended December 31, 1998 from $45.5 million in the same period last year. The
increase in sales is primarily attributable to higher sales in protective
packaging, which was the beneficiary of several large projects during 1998. In
addition, a smaller component of the increase is attributable to the impact of
Pacific Foam, which was acquired on November 30, 1998. This increase partially
offsets a decrease in sales in the Specialty segment.

         Gross profit as a percentage of sales improved to 27.7% in the year
ended December 31, 1998, from 27.0% in 1997. The improvement was primarily
related to intensive efforts by management to improve material efficiencies
during the year.

         Selling, General and Administrative Expenses ("SG&A") increased 6.3% to
$9.9 million in 1998, from $9.3 million in 1997. As a percentage of sales, SG&A
increased to 21.0% from 20.5%. The increase in dollars and the increase in SG&A
as a percentage of sales were primarily due to the acquisition of Pacific Foam
on November 30, continued systems enhancements, and additions to the management
team.

         Interest expense declined approximately $200,000 to $447,000 in 1998,
from $649,000 in 1997. Although the Company's outstanding debt at December 31,
1998 was higher than on the same date in 1997, the average debt outstanding
during the year ended December 31, 1998 was lower than in 1997. In addition, the
Company borrowed using a LIBOR based interest rate rather than the historically
used Prime based rate. As a result, average interest rates were lower in 1998
than in 1997.

         The Company's effective tax rate was 40.9% and 43.2% in 1998 and 1997,
respectively.

LIQUIDITY AND CAPITAL RESOURCES

         The Company funds its operating expenses, capital requirements and
growth plan through internally generated cash, bank credit facilities and
long-term capital leases.

         As of December 31, 1999 and 1998, working capital was $3,549,000 and
$2,099,000, respectively. The increase in working capital is primarily
attributable to increases in inventories and accounts receivable. Cash provided
from operations was $1,258,000 and $4,261,000 for 1999 and 1998, respectively.
Net cash used in investing activities was $2,992,000 and was used primarily for
capital expenditures of $1,949,000 and the repurchase of capital stock of
$1,603,000. Capital purchases in 1999 consisted primarily of foam cutting
equipment in our Packaging plants and the set-up of the Woodbridge production
facility.



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 15

<PAGE>


         Including amounts due under the revolving credit facility and capital
lease obligations, the Company had total debt outstanding of $8,718,000 and
$7,184,000 at December 31, 1999 and 1998, respectively. The increase was
primarily attributable to the repurchase of capital stock of $1,603,000. The
Company has a $8,000,000 revolving bank line, of which $5,000,000 was
outstanding at December 31, 1999. Borrowings through the credit facility are
unsecured and bear interest at prime or LIBOR Plus 1.25%. In addition, the
Company has a $10,000,000 acquisition line of credit, of which $1,603,000 (for
the repurchase of capital stock) was outstanding as of December 31, 1999. At
December 31, 1999, the Company had capital lease obligations and other notes
payable of approximately $1,543,000 and $572,000, respectively. At December 31,
1999, the current portion of all debt, including the revolving bank loan, was
approximately $6,011,000. See Note 7 of Notes to the Consolidated Financial
Statements for further discussion of debt.

         The Company acquired Simco Industries, Inc. on January 14, 2000, for
which additional borrowings of approximately $5,400,000 were made from the
$10,000,000 acquisition line of credit. The Company has no additional
significant capital commitments in 2000, but plans on adding additional
machinery to increase capacity or to enhance operating efficiencies in its
manufacturing plants. Additionally, the Company may consider the acquisition of
companies, technologies or products in 2000, which are complementary to its
business. The Company believes that its existing resources, including its
revolving loan facility, together with cash generated from operations and funds
expected to be available to it through any necessary equipment financing and
additional bank borrowings, will be sufficient to fund its cash flow
requirements through at least the end of 2000. However, there can be no
assurances that such financing will be available at favorable terms, if at all.

YEAR 2000 READINESS DISCLOSURE

       The Year 2000 issue is the potential for system and processing failure of
date-related data and the result of computer-controlled systems using two digits
rather than four to define the applicable year. For example, computer programs
that have time-sensitive software may recognize a date using "00" as the year
1900 rather than the year 2000. This could result in system failure or
miscalculations causing disruptions of operations, including, among other
things, a temporary inability to process transactions, send invoices or engage
in similar normal business activities. Problems associated with the year 2000
may not become apparent until some time after January 2000.

       The Company established a Year 2000 Compliance Committee (the "Committee)
which was comprised of members of senior management, finance, MIS, operations
and engineering. The committee's mandate was to design and implement a
Compliance Plan that minimizes the risk of material adverse impact to the
Company resulting from events triggered by the turn of the century.

       The Committee defined three categories of internal elements that were
subject to risk; computer hardware and software, manufacturing equipment and
building equipment. Computer hardware and software included networking,
operating and application software being used by the Company as well as those
that were planned to be installed prior to the year 2000, and the hardware
platforms upon which they operate. Manufacturing equipment included machinery
and equipment, owned or leased, that is used by the Company in the process of
manufacturing inventory for resale.



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 16

<PAGE>


Building equipment included all other devices that potentially have
microprocessing chips that were not included in computer hardware and software
and manufacturing equipment, including, but not limited to, fax machines,
security systems, heating/air conditioning, telephone and other communication
systems, copiers, sprinklers and elevators.

       The approach for minimizing risk of noncompliance within each of these
elements included four distinct phases: Inventory, Assessment, Conversion and
Implementation. In the Inventory phase the Company identified the items within
each of the three previously defined elements. The Assessment phase included
identifying which of the items in the inventory were non-compliant. The items in
Inventory were assessed in an order of priority based upon the Committee's
opinion of their relative importance to the Company's operations.

       In the Conversion phase the Company repaired or replaced those items that
were non-compliant. The Company substantially implemented new financial and
manufacturing software ("New Software"), throughout all of its plants, that is
Year 2000 compliant which resulted in compliance within the computer hardware
and software element. The Company did not identify a manufacturing machine that
was not Year 2000 compliant. In the Implementation phase, the Company put into
operation repaired or new devices that were Year 2000 compliant. On January 2,
2000, the Company tested all of its business critical computer hardware and
software, manufacturing equipment, and building equipment, and found all of them
to be functioning properly. Additionally, upon restarting operations, on January
3, 2000, no Year 2000 related failures were experienced.

       Independent of its own internal elements, the Company is dependent upon
the customers who order its products and upon numerous third parties who supply
various items including materials, supplies, services, utilities and other items
the Company uses in the ordinary course of business. Included within these third
parties is a group of several key foam raw material suppliers that collectively
supply a significant portion of the Company's foam used in production. The
Company evaluated the compliance status of its customers and third party
suppliers. No business interruption was experienced as a result of a failure of
key suppliers to provide materials, services, or other items. Also, no
interruptions in orders from key customers were experienced.

       The Company included the cost of the new software in its financial
statements for 1999 and in its plan for 2000. The software and hardware costs
have been and will be capitalized and depreciated in compliance with the
Company's capitalization policy. Although the decision to implement the New
Software resolved the Year 2000 problem for the majority of the Company's
computer applications, it was made for operating reasons and was/is considered
normal capital expenditures. As a result, the Company did not incur material
costs above and beyond the cost of implementing the New Software.

       The Company is substantially compliant, but can give no assurance as to
the ongoing readiness of its key material and service providers. The Company
completed a Contingency Plan (the "Plan") that addresses the operating issues in
the event that any of its material or service providers fail to perform. In
addition, the Plan addresses operating considerations in the event that any of
the Company's internal elements fail to perform as expected. The Company can
give no assurance that the Plan will be effective.



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 17

<PAGE>


OTHER

         A significant portion of the Company's Packaging sales of molded fiber
products are to manufacturers of computer peripherals and other consumer
products. As a result, the Company believes that its sales are somewhat
seasonal, with increased sales in the second half of the year. The Company does
not believe that inflation has had a material impact on its results of
operations in the last three years.

MARKET RISK

         The following discussion of the Company's market risk includes
"forward-looking statements" that involve risk and uncertainties. Actual results
could differ materially from those projected in the forward-looking statements.

         Market risk represents the risk of changes in value of a financial
instrument caused by fluctuations in interest rates, foreign exchange rates, and
equity prices. At December 31, 1999, the Company's cash and cash equivalents
consisted of bank accounts in U.S. dollars, and their valuation would not be
affected by market risk. The Company has two debt instruments where interest is
based upon the prime rate (and/or LIBOR) and, therefore, future operations could
be affected by interest rate changes; however, the Company believes that the
market risk of the debt is minimal.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The consolidated Financial Statements and Supplementary Data of the
Company are listed under Part IV, Item 14, in this Report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE

         There were no disagreements on accounting principles or practices or
financial statement disclosure between the Company and its accountants during
the fiscal year ended December 31, 1999.

         Effective May 21, 1999, the Company dismissed KPMG LLP as the
Registrant's independent accountants, and engaged Arthur Andersen LLP as its new
independent accountants.



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 18

<PAGE>




                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required by this Item 10 is hereby incorporated by
reference to the Company's definitive proxy statement to be filed by the Company
within 120 days after the close of its fiscal year.

ITEM 11. EXECUTIVE COMPENSATION

         The information required by this Item 11 is hereby incorporated by
reference to the Company's definitive proxy statement to be filed by the Company
within 120 days after the close of its fiscal year.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
         AND MANAGEMENT

         The information required by this Item 12 is hereby incorporated by
reference to the Company's definitive proxy statement to be filed by the Company
within 120 days after the close of its fiscal year.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The information required by this Item 13 is hereby incorporated by
reference to the Company's definitive proxy statement to be filed by the Company
within 120 days after the close of its fiscal year.

                                     PART IV

ITEM 14.        EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

<TABLE>
<CAPTION>

(A) (1)         FINANCIAL STATEMENTS                                                                             PAGE
                <S>                                                                                          <C>
                Index to Consolidated Financial Statements and Financial Statement
                Schedules..........................................................................................F2
                Independent Auditors' Report - 1999 ...............................................................F3
                Independent Auditors' Reports - 1998 and 1997......................................................F4
                Consolidated Balance Sheets as of December 31, 1999 and 1998.......................................F5
                Consolidated Statements of Income for the years ended December 31,
                1999, 1998, and 1997...............................................................................F6
                Consolidated Statements of Stockholders' Equity for the years ended
                December 31, 1999, 1998, and 1997..................................................................F7
                Consolidated Statements of Cash Flows for the years ended December 31,
                1999, 1998, and 1997...............................................................................F8
                Notes to Consolidated Financial Statements...................................................F9 - F25



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 19

<PAGE>

(A) (2)         FINANCIAL STATEMENT SCHEDULES

                Schedule II - Valuation and Qualifying Accounts...................................................F26
</TABLE>


(A) (3)         EXHIBITS

<TABLE>
<CAPTION>

                 Number                                                                                   Reference
                 ------                                                                                   ---------
                   <S>       <C>                                                                          <C>
                   2.01      Agreement and Plan of Reorganization among the Company, Moulded Fibre        A-2.01**
                             Technology, Inc. and UFP Acquisition, Inc.


                   2.02      Agreement of Merger between Moulded Fibre Technology, Inc. and UFP           C-2.02**
                             Acquisition, Inc.

                   2.03      Merger Agreement relating to the reincorporation of the Company in           A-2.02
                             Delaware.

                   2.04      Asset Purchase Agreement relating to the purchase of FCE.                    I-2**

                   2.05      Asset Purchase Agreement relating to the purchase of the assets of           O-2.05
                             Pacific Foam Technologies, Inc.

                   2.06      Stock Purchase Agreement dated January 14, 2000, relating to the             P-2.01**
                             acquisition of the stock of Simco Industries, Inc. by the Company.
                   3.01      Certificate of Incorporation of the Company, as amended.                     F-3.01**

                   3.02      Bylaws of the Company.                                                       A-3.02**

                   4.01      Specimen Certificate for shares of the Company's Common Stock.               A-4.01**

                   4.02      Description of Capital Stock (contained in the Certificate of                A-4.02**
                             Incorporation of the Company, filed as Exhibit 3.01).

                   4.04      Rights Agreement (including the Certificate of                               J-4**
                             Designation and form of Rights Certificate
                             attached as Exhibits A and B, respectively,
                             thereto) between the Registrant and American Stock
                             Transfer & Trust Company, as Rights Agent, dated as
                             of January 13, 1999.

                   10.02     $1,000,000 Mortgage and Promissory Note issued by the Company in favor       A-10.02**
                             of Gloucester Bank & Trust Company.

                   10.06     Alabama Leasehold Mortgage of United Development Company Limited to          A-10.06**
                             First American Bank.

                   10.07     Guaranty of the Company in favor of First American                            A-10.07**
                             Bank for the benefit of United
                             Development Company Limited.

                   10.08     Agreement between the Company and William H. Shaw.                           A-10.08**

                   10.09     Agreement and Severance Agreement between the Company and Richard L.         A-10.09**
                             Bailly.

                   10.18     Employee Stock Purchase Plan.                                                A-10.18**

</TABLE>


- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 20

<PAGE>

<TABLE>
<CAPTION>

                 Number                                                                                   Reference
                 ------                                                                                   ---------
                   <S>       <C>                                                                          <C>
                   10.19     1993 Combined Stock Option Plan, as amended.                                 K-4.5* **

                   10.20     1993 Nonemployee Director Stock Option Plan.                                 B-4.5**

                   10.21     Facility Lease between the Company and United Development Company            A-10.21**
                             Limited.

                   10.22     Facility Lease between the Company and Raritan Associates.                   A-10.22**

                   10.23     Facility Sublease between the Company and United Development Company         A-10.23**
                             Limited.

                   10.25     Facility lease between the Company and Flanders Properties.                  A-10.25**

                   10.26     Amendment to facility lease between the Company and Flanders Properties.     A-10.26**

                   10.27     Facility Lease between the Company and Dana Evans d/b/a Evans                A-10.27**

                             Enterprises.

                   10.28     Facility Lease between Moulded Fibre Technology, Inc. and J.B. Brown &       A-10.28**
                             Sons.

                   10.29     Facility Lease between the Company and Cole Taylor Bank, as                  G-10.29**
                             Trustee

                   10.30     Form of Indemnification Agreement for directors and officers of the          A-10.30**
                             Company.
                   10.32     Promissory Note of United Development Company Limited in favor of the        A-10.32**
                             Company.

                   10.33     Form of Representative's Warrant Agreement.                                  A-10.33**
                   10.34     Facility Lease between Moulded Fibre Technology, Inc. and Lincoln            C-10.34**
                             Gilroy II and Patrician Associates, Inc.

                   10.35     Facility Lease between the Company and M.D. Hodges Enterprises, Inc.         D-10.35**

                   10.36     Facility Lease between Moulded Fibre Technology, Inc. and Dead River         D-10.36**

                             Properties.

                   10.37     Facility Lease between the Company and Clinton Area Development              G-10.37**
                             Corporation.

                   10.38.7   First Amendment to Credit Agreement, dated May 31,                           F-10.38.7**
                             1995, between the Company and BayBank.

                   10.38.8   Amended and Restated Revolving Credit Note, dated                            F-10.38.8**
                             May 31, 1996, between the Company and
                             BayBank.

                   10.38.9   Amended and Restated Equipment Note, dated May 31,                           F-10.38.9**
                             1996, between the Company and BayBank.

                   10.38.10  Third Amendment, dated July 6, 1998, to Credit                               0-10.38.10
                             Agreement, dated May 31, 1995, between
                             the Company and BankBoston.

                   10.38.20  Loan Agreement, dated August 13, 1999, between the                           Filed herewith
                             Company and Citizens Bank of
                             Massachusetts

                   10.38.30  Supply Agreement, dated January 1, 1999, between                             Filed herewith
                             the Company and Woodbridge Foam
                             Corporation

</TABLE>



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 21

<PAGE>

<TABLE>
<CAPTION>

                 Number                                                                                   Reference
                 ------                                                                                   ---------
                   <S>       <C>                                                                          <C>

                   10.39     Employment Agreement with R. Jeffrey Bailly dated April 4, 1995.             H-10.37**

                   10.40     1998 Director Stock Option Incentive Plan                                    L**

                   10.41     1998 Employee Stock Purchase Plan.                                           M**

                   10.42     Stock Repurchase Agreement                                                   Filed herewith

                   21.01     Subsidiaries of the Company.                                                 N-21.01**

                   23.01     Consent of Arthur Andersen LLP                                               Filed herewith

                   23.02     Consent of KPMG LLP.                                                         Filed herewith

                   27.01     Financial Data Schedule.                                                     Filed herewith

</TABLE>

                A   Incorporated by reference to the Company's registration
                    statement on Form S-1 (Registration No. 33-70912). The
                    number set forth herein is the number of the Exhibit in said
                    registration statement.

                B   Incorporated by reference to the Company's Registration
                    Statement on Form S-8 (Registration No. 33-76440). The
                    number set forth herein is the number of the Exhibit in said
                    registration statement.

                C   Incorporated by reference to the Company's Annual Report on
                    Form 10-K for its fiscal year ended December 31, 1993. The
                    number set forth herein is the number of the Exhibit in said
                    annual report.

                D   Incorporated by reference to the Company's Annual Report on
                    Form 10-K for its fiscal year ended December 31, 1994. The
                    number set forth herein is the number of the Exhibit in said
                    annual report.

                E   Incorporated by reference to the Company's Registration
                    Statement on Form S-8 (Registration No. 33-32248). The
                    number set forth herein is the number of the Exhibit in said
                    Registration Statement.

                F   Incorporated by reference to the Company's Quarterly Report
                    on Form 10-Q for the three months ended June 30, 1996. The
                    number set forth herein is the number of the Exhibit in said
                    quarterly report.

                G   Incorporated by reference to the Company's Annual Report on
                    Form 10-K for the fiscal year ended December 31, 1995. The
                    number set forth herein is the number of the Exhibit in said
                    annual report.

                H   Incorporated by reference to the Company's Quarterly Report
                    on Form 10-Q for the three months ended June 30, 1995. The
                    number set forth herein is the number of the Exhibit in said
                    quarterly report.


- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 22

<PAGE>

                I   Incorporated by reference to the Company's report on 8-K
                    dated February 3, 1997. The number set forth herein is the
                    number of the Exhibit in said report.

               J.   Incorporated by reference to the Company's report on Form
                    8-K dated January 28, 1999. The number set forth herein is
                    the number of the exhibit in said report.

               K.   Incorporated by reference to the Company's Quarterly Report
                    on Form 10-Q for the three months ended June 30, 1998. The
                    number set forth herein is the number of the exhibit in said
                    Quarterly Report.

               L.   Incorporated by reference to the Company's registration
                    statement on Form S-8 (registration No. 333-56741).

               M.   Incorporated by reference to the Company's Proxy Statement
                    relating to the Company's Annual Meeting of Stockholders on
                    June 5, 1998.

               N.   Incorporated by reference by the Company's Annual Report
                    10-K for the fiscal year ended December 31, 1996. The number
                    set forth herein is the number of the exhibit in said Annual
                    Report.

               O.   Incorporated by reference to the Company's Annual Report on
                    Form 10-K for the fiscal year ended December 31, 1998. The
                    number set forth herein is the number of the Exhibit in said
                    annual report.

               P.   Incorporated by reference to the Company's report on Form
                    8-K dated January 31, 2000. The number set forth herein is
                    the number of the Exhibit in said report.

               *    Management contract or compensatory plan or arrangement.

               **   In accordance with Rule 12b-32 under the Securities Exchange
                    Act of 1934, as amended, reference is made to the documents
                    previously filed with the Securities and Exchange
                    Commission, which documents are hereby incorporated by
                    reference.

(B)      REPORTS ON FORM 8-K

         The Company did not file any current reports on Form 8-K during the
quarter ended December 31, 1999.


- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 23

<PAGE>


                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                            UFP TECHNOLOGIES, INC.

Date:   March 22, 2000               by: /s/ R. Jeffrey Bailly
     -----------------                   ----------------------------
                                         R. Jeffrey Bailly, President

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the date indicated.

<TABLE>
<CAPTION>


SIGNATURE                                      TITLE                                                DATE
- ---------                                      -----                                                ----

<S>                                  <C>                                        <C>
 /s/ R. JEFFREY BAILLY               President, Chief Executive,                March 22, 2000
- --------------------------------
 R. Jeffrey Bailly                   Officer and Director


 /s/ WILLIAM H. SHAW                  Chairman of the Board of Directors        March 22, 2000
- --------------------------------
 William H. Shaw


 /s/ RONALD J. LATAILLE               Chief Financial Officer, Vice President,  March 22, 2000
- --------------------------------
 Ronald J. Lataille                   Principal Accounting Offer


 /s/ RICHARD L. BAILLY                Director                                  March 22, 2000
- --------------------------------
 Richard L. Bailly


 /s/ WILLIAM C. CURRY                 Director                                  March 22, 2000
- --------------------------------
 William C. Curry


 /s/ MICHAEL J. ROSS                  Director                                  March 22, 2000
- --------------------------------
 Michael J. Ross


 /s/ KENNETH L. GESTAL                Director                                  March 22, 2000
- --------------------------------
 Kenneth L. Gestal


 /s/ T. GORDON RODDICK                Director                                  March 22, 2000
- --------------------------------
 T. Gordon Roddick


 /s/ PETER R. WORRELL                 Director                                  March 22, 2000
- --------------------------------
 Peter R. Worrell

</TABLE>



- --------------------------------------------------------------------------------
                             UFPT 1999 10-K page 24

<PAGE>






                             UFP TECHNOLOGIES, INC.

                 Consolidated Financial Statements and Schedule

                           December 31, 1999 and 1998

                    With Independent Auditors' Report Thereon





                             UFPT 1999 10-K page F1

<PAGE>


                             UFP TECHNOLOGIES, INC.

   Index to Consolidated Financial Statements and Financial Statement Schedule

<TABLE>
<CAPTION>

                                                                                                               PAGE
                                                                                                               ----
<S>                                                                                                          <C>
Independent Auditors' Reports                                                                                 F3 - F4

Consolidated Balance Sheets as of December 31, 1999 and 1998                                                       F5

Consolidated Statements of Income for the years ended December 31, 1999, 1998
  and 1997                                                                                                         F6

Consolidated Statements of Stockholders' Equity for the years ended
  December 31,1999, 1998, and 1997                                                                                 F7

Consolidated Statements of Cash Flows for the years ended December 31,                                             F8
  1999, 1998, and 1997

Notes to Consolidated Financial Statements                                                                   F9 - F25

SCHEDULE

     Schedule II - Valuation and Qualifying Accounts                                                              F26


</TABLE>







                             UFPT 1999 10-K page F2

<PAGE>




                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
UFP Technologies, Inc.:

         We have audited the consolidated balance sheets of UFP Technologies,
Inc. and subsidiary as of December 31, 1999, and the related consolidated
statements of income, stockholders' equity and cash flows for the year ended
December 31, 1999. These consolidated financial statements and the schedule
referred to below are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements and the schedule based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the consolidated financial position of
UFP Technologies, Inc. and subsidiary as of December 31, 1999, and the results
of their operations and their cash flows for the year ended December 31, 1999,
in conformity with generally accepted accounting principles.

         Our audits were made for the purpose of forming an opinion on the basic
consolidated financial statements taken as a whole. The schedule listed in Item
14(a)(2) is presented for purposes of complying with the Securities and Exchange
Commission's rules and is not part of the basic consolidated financial
statements. The schedule has been subjected to the auditing procedures applied
in the audits of the basic consolidated financial statements and, in our
opinion, is fairly stated in all material respects in relation to the basic
consolidated financial statements taken as a whole.

Arthur Andersen LLP
Boston, Massachusetts
February 18, 2000



                             UFPT 1999 10-K page F3

<PAGE>




                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders
UFP Technologies, Inc.:

         We have audited the consolidated balance sheet of UFP Technologies,
Inc. and subsidiary as of December 31, 1998, and the related consolidated
statements of income, stockholders' equity and cash flows for each of the years
in the two-year period ended December 31, 1998. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of UFP
Technologies, Inc. and subsidiary as of December 31, 1998, and the results of
their operations and their cash flows for each of the years in the two-year
period ended December 31, 1998, in conformity with generally accepted accounting
principles.



KPMG LLP
Boston, Massachusetts
February 25, 1999



                             UFPT 1999 10-K page F4

<PAGE>




                             UFP TECHNOLOGIES, INC.
                           Consolidated Balance Sheets

<TABLE>
<CAPTION>

                                                                                       DECEMBER 31
                                                                            ----------------------------------
                            ASSETS                                              1999                  1998
<S>                                                                          <C>                       <C>
Current assets:
   Cash and cash equivalents                                                 $    348,729              512,356
   Receivables, net                                                             9,676,900            7,867,647
   Inventories                                                                  5,191,890            4,091,770
   Prepaid expenses                                                               317,266              319,191
   Deferred income taxes                                                          220,676              369,000
                                                                             ------------         ------------
                    Total current assets                                       15,755,461           13,159,964
                                                                             ------------         ------------
Property, plant and equipment                                                  21,650,486           20,025,618
   Less accumulated depreciation and amortization                             (11,084,036)          (9,086,763)
                                                                             ------------         ------------
                    Net property, plant and equipment                          10,566,450           10,938,855
                                                                             ------------         ------------
Cash surrender value of officers' life insurance                                  293,579              218,027
Investment in and advances to affiliated partnership                              214,745              218,524
Deferred income taxes                                                              48,416              231,000
Goodwill, net                                                                   4,524,285            4,711,463
Other assets                                                                      464,427              471,009
                                                                             ------------         ------------
                    Total assets                                             $ 31,867,363           29,948,842
                                                                             ============         ============
                     LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

   Notes payable                                                             $  5,000,000            4,150,000
   Current installments of long-term debt                                          63,916               59,411
   Current installments of capital lease obligations                              947,429              851,042
   Accounts payable                                                             2,438,045            2,589,492
   Accrued taxes and other expenses                                             3,757,412            3,410,929
                                                                             ------------         ------------
                    Total current liabilities                                  12,206,802           11,060,874
                                                                             ------------         ------------
Long-term debt, excluding current installments                                  2,111,076              568,678
Capital lease obligations, excluding current installments                         595,232            1,554,647
Retirement and other liabilities                                                  745,840              869,218
                                                                             ------------         ------------
                    Total liabilities                                          15,658,950           14,053,417
                                                                             ------------         ------------
Commitments and contingencies

Stockholders' equity
Preferred stock, $.01 value. Authorized 1,000,000 shares; no shares
issued or outstanding                                                                  --                   --
Common stock, $.01 value.  Authorized 20,000,000; issued
and outstanding 4,294,632 shares in 1999 and 4,707,354 shares in 1998              42,946               47,074
Additional paid-in capital                                                      8,237,558            9,613,859
Retained earnings                                                               7,927,909            6,234,492
                                                                             ------------         ------------
                    Total stockholders' equity                                 16,208,413           15,895,425
                                                                             ------------         ------------
                    Total liabilities and stockholders' equity               $ 31,867,363           29,948,842
                                                                             ============         ============

</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                             UFPT 1999 10-K page F5

<PAGE>




                             UFP TECHNOLOGIES, INC.
                        Consolidated Statements of Income

<TABLE>
<CAPTION>

                                                                    YEARS ENDED DECEMBER 31
                                                    ------------------------------------------------------
                                                      1999                  1998                  1997
<S>                                                 <C>                    <C>                  <C>
Net sales                                           $ 58,801,063           47,220,174           45,452,232
Cost of sales                                         43,939,268           34,140,005           33,200,304
                                                    ------------         ------------         ------------
                    Gross profit                      14,861,795           13,080,169           12,251,928

Selling, general and administrative expenses          11,582,430            9,905,996            9,318,080
                                                    ------------         ------------         ------------
                    Operating income                   3,279,365            3,174,173            2,933,848
                                                    ------------         ------------         ------------
Other income (expense):
   Interest expense                                     (640,763)            (447,282)            (649,269)
   Equity in net income of unconsolidated
   partnerships                                           22,013               20,904               15,227
   Other, net                                            169,130               40,170                4,500
                                                    ------------         ------------         ------------
                    Total other expense                 (449,620)            (386,208)            (629,542)
                                                    ------------         ------------         ------------
                    Income before income tax
                      provision                        2,829,745            2,787,965            2,304,306
Income tax provision                                   1,136,328            1,141,000              995,000
                                                    ------------         ------------         ------------
                    Net income                      $  1,693,417            1,646,965            1,309,306
                                                    ============         ============         ============
Net income per share:

   Basic                                            $       0.35                 0.35                 0.28
                                                    ============         ============         ============
   Diluted                                          $       0.35                 0.34                 0.27
                                                    ============         ============         ============
Weighted average common shares:

   Basic                                               4,808,640            4,682,210            4,655,586
                                                    ============         ============         ============
   Diluted                                             4,895,935            4,830,236            4,863,110
                                                    ============         ============         ============


</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.



                             UFPT 1999 10-K page F6

<PAGE>



                             UFP TECHNOLOGIES, INC.

                 Consolidated Statements of Stockholders' Equity

                  YEARS ENDED DECEMBER 31, 1999, 1998 AND 1997


<TABLE>
<CAPTION>

                                                           Common Stock               Additional                          Total
                                                  ------------------------------       paid-in           Retained      stockholders'
                                                     Shares            Amount          capital           earnings         equity
                                                  ------------      ------------     ------------     ------------     ------------
<S>                                                  <C>            <C>              <C>              <C>              <C>
Balance at December 31, 1996                         4,636,854      $     46,369     $  9,404,902     $  3,278,221     $ 12,729,492
    Sale of common stock through incentive
    stock option plan                                   22,500               225           60,437               --           60,662
    Stock issued in lieu of compensation                 7,000                70           33,680               --           33,750
    Net income                                              --                --               --        1,309,306        1,309,306
                                                  ------------      ------------     ------------     ------------     ------------
Balance at December 31, 1997
                                                     4,666,354      $     46,664     $  9,499,019     $  4,587,527     $ 14,133,210
    Sale of common stock through incentive
    stock option plan                                   30,000               300           70,950               --           71,250
    Stock issued in lieu of compensation                11,000               110           43,890               --           44,000
    Net income                                              --                --               --        1,646,965        1,646,965
                                                  ------------      ------------     ------------     ------------     ------------
Balance at December 31, 1998                         4,707,354      $     47,074     $  9,613,859     $  6,234,492     $ 15,895,425
                                                  ------------      ------------     ------------     ------------     ------------
    Sale of common stock through incentive
    stock option plan                                   85,345               853           34,846               --           35,699
    Employee Stock Purchase Plan                        28,985               290           78,151               --           78,441
    Stock retirement                                   (18,052)             (181)         (77,387)              --          (77,568)
    Stock issued in lieu of compensation                61,000               610          185,514               --          186,124
    Stock repurchased                                 (570,000)           (5,700)      (1,597,425)              --       (1,603,125)
    Net income                                              --                --               --        1,693,417        1,693,417

                                                  ============      ============     ============     ============     ============
Balance at December 31, 1999                         4,294,632      $     42,946     $  8,237,558     $  7,927,909     $ 16,208,413
                                                  ============      ============     ============     ============     ============

</TABLE>


The accompanying notes are an integral part of these consolidated financial
statements.


                             UFPT 1999 10-K page F7

<PAGE>

                             UFP TECHNOLOGIES, INC.

                      Consolidated Statements of Cash Flows



<TABLE>
<CAPTION>

                                                                                       Years Ended December 31
                                                                                       -----------------------
                                                                               1999              1998             1997
                                                                               ----              ----             ----
<S>                                                                        <C>                 <C>               <C>
Cash flows from operating activities:
Net income                                                                 $ 1,693,417         1,646,965         1,309,306
Adjustments to reconcile net income to net cash provided by operating
activities:
    Depreciation and amortization                                            2,299,673         1,899,915         1,801,758
    Equity in net income of unconsolidated affiliate and partnership           (22,013)          (20,904)          (15,227)
    Gain (loss) on disposal of property, plant and equipment                  (169,130)          (40,170)           39,269
    Stock issued in lieu of compensation                                       186,124            44,000            33,750
    Deferred income taxes                                                      330,908           156,000           410,000
    Changes in operating assets and liabilities net of effects from
    acquisition:
      Receivables, net                                                      (1,809,253)         (584,334)         (135,336)
      Inventories                                                           (1,100,120)          (60,601)         (172,738)
      Prepaid expenses                                                           1,925          (196,339)          212,148
      Accounts payable                                                        (151,447)          308,615          (785,771)
      Accrued taxes and other expenses                                         346,483           976,495           332,385
      Retirement and other liabilities                                        (164,498)          165,172            60,000
      Cash surrender value of officers'life insurance                          (75,552)          134,550           (27,416)
      Increase in other assets                                                (108,640)         (168,618)          (23,352)
                                                                           -----------       -----------       -----------
        Net cash provided by operating activities                            1,257,877         4,260,746         3,038,776
                                                                           -----------       -----------       -----------
Cash flows from investing activities:
    Additions to property, plant and equipment                              (1,948,968)       (1,562,135)       (2,436,224)
    Acquisition of operating assets, less cash acquired                             --        (2,293,506)       (1,512,879)
    Capital stock repurchase                                                (1,603,125)               --                --
    Payments received on advances to affiliated company                         25,792            42,744             1,750
    Proceeds from disposal of property, plant and equipment                    534,350           290,170             4,500
                                                                           -----------       -----------       -----------
        Net cash used in investing activities                               (2,991,951)       (3,522,727)       (3,942,853)
                                                                           -----------       -----------       -----------
Cash flows from financing activities:

    Net borrowings under notes payable                                         850,000           713,413         1,100,000
    Proceeds from long-term borrowings                                       1,603,125                --                --
    Proceeds from long-term capital leases                                          --                --           967,000
    Proceeds from sale of common stock                                          36,572            71,250            60,662
    Principal repayment of long-term debt                                      (56,222)         (359,077)         (422,551)
    Principal repayment of obligations under capital leases                   (863,028)         (884,701)         (711,113)
                                                                           -----------       -----------       -----------
        Net cash (used in) provided by financing activities                  1,570,447          (459,115)          993,998
                                                                           -----------       -----------       -----------
Net change in cash and cash equivalents                                       (163,627)          278,904            89,921
Cash and cash equivalents at beginning of year                                 512,356           233,452           143,531
                                                                           -----------       -----------       -----------
Cash and cash equivalents at end of year                                   $   348,729           512,356           233,452
                                                                           ===========       ===========       ===========

</TABLE>


                             UFPT 1999 10-K page F8

<PAGE>


                             UFP TECHNOLOGIES, INC.

                   Notes to Consolidated Financial Statements
                           December 31, 1999 and 1998

(1)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       UFP Technologies, Inc. designs and manufactures a broad range of
       packaging and specialty foam products for a variety of industrial and
       consumer markets.

       (a)    PRINCIPLES OF CONSOLIDATION

              The consolidated financial statements include the accounts and
              results of operations of UFP Technologies, Inc. and its wholly
              owned subsidiary, Moulded Fibre Technology, Inc. (MFT). All
              significant intercompany balances and transactions have been
              eliminated in consolidation.

       (b)    INVENTORIES

              Inventories which include material, labor, and manufacturing
              overhead are valued at the lower of cost or market. Cost is
              determined using the first-in, first-out (FIFO) method.

       (c)    PROPERTY, PLANT AND EQUIPMENT

              Property, plant and equipment are stated at cost and depreciated
              and amortized using the straight-line method over the estimated
              useful lives of the assets for financial statement purposes and
              accelerated methods for income tax purposes.

              Estimated useful lives of property, plant and equipment are as
              follows:

<TABLE>
<CAPTION>

                  Leasehold improvements             Estimated useful life or remaining lease
                                                        term, whichever is shorter
                  <S>                                <C>
                  Buildings and improvements         31.5 years
                  Equipment                          8-10 years
                  Furniture and fixtures             5 -7 years

</TABLE>

       (d)    INCOME TAXES

              The Company's income taxes are accounted for under the asset and
              liability method of accounting. Under the asset and liability
              method, deferred tax assets and liabilities are recognized for the
              estimated future tax consequences attributable to differences
              between the financial statement carrying amounts of existing
              assets and liabilities and their respective tax bases and
              operating loss and tax credit carryforwards. Deferred tax assets
              and liabilities are measured using enacted tax rates in effect for
              the year in which those temporary differences are expected to be
              recovered or settled. The effect


                             UFPT 1999 10-K page F9

<PAGE>

              on deferred tax assets and liabilities of a change in tax rates is
              recognized in income in the period that includes the enactment
              date.

       (e)    SALES

              Product sales are recorded at the time of shipment and when
              persuasive evidence of an arrangement exists, the seller's price
              to the buyer is fixed or determinable and collectabillity is
              reasonably assured. If a loss is anticipated on any contract,
              provision for the entire loss is made immediately. The Securities
              and Exchange Commission released Staff Accounting Bulletin (SAB)
              No. 101, REVENUE RECOGNITION IN FINANCIAL STATEMENTS, on December
              3, 1999. This SAB provides additional guidance on the accounting
              for revenue recognition, including both broad conceptual
              discussions as well as certain industry-specific guidance. The
              guidance is effective for the first quarter of fiscal 2000, and
              would be adopted by recording the effect of any prior revenue
              transaction affected as a "cumulative effect of a change in
              accounting principle" as of January 3, 2000. The Company does not
              expect this new guidance to have a material effect on the
              Company's results of operations or financial position.

       (f)    INVESTMENTS IN REALTY PARTNERSHIPS

              The Company has invested in two realty limited partnerships,
              Lakeshore Estates Associates and United Development Company
              Limited. These investments are stated at cost, plus or minus the
              Company's proportionate share of the limited partnerships' income
              or losses, less any distributions received from the limited
              partnerships. The Company has recognized its share of Lakeshore
              Estates Associates' losses only to the extent of its original
              investment in, and advances to, this partnership.

       (g)    INTANGIBLE ASSETS

              In accordance with Statement of Financial Accounting Standards
              (SFAS) No. 121, ACCOUNTING FOR THE IMPAIRMENT OF LONG-LIVED ASSETS
              AND FOR LONG-LIVED ASSETS TO BE DISPOSED OF, and APB Opinion No.
              17, INTANGIBLE ASSETS, the Company reviews long-lived assets and
              all intangible assets (including goodwill) for impairment whenever
              events or changes in circumstances indicate the carrying amount of
              such assets may not be recoverable. Recoverability of these assets
              is determined by comparing the forecasted undiscounted net cash
              flows of the operation to which the assets relate, to the carrying
              amount including associated intangible assets of such operation.
              If the operation is determined to be unable to recover the
              carrying amount of its assets, then intangible assets are written
              down first, followed by the other long-lived assets of the
              operation, to fair value. Fair value is determined based on
              discounted cash flows or appraised values, depending upon the
              nature of the assets.

              Goodwill is being amortized on a straight-line basis over a
              20-year period. Accumulated amortization was $1,258,699 and
              $972,799 as of December 31, 1999 and 1998, respectively.


                             UFPT 1999 10-K page F10

<PAGE>


       (h)    CASH AND CASH EQUIVALENTS

              The Company considers all highly liquid investments with original
              maturities of three months or less to be cash equivalents.

       (i)    COMPREHENSIVE INCOME

              In the first quarter of 1998, the Company adopted the provisions
              of SFAS No. 130, REPORTING COMPREHENSIVE INCOME, which established
              standards for reporting and display of comprehensive income and
              its components. Comprehensive income is the total of net income
              and all other non-owner changes in stockholders' equity.
              Comprehensive income equaled net income for all periods presented.

       (j)    USE OF ESTIMATES

              The preparation of consolidated financial statements in conformity
              with generally accepted accounting principles requires management
              to make estimates and assumptions that affect assets and
              liabilities and disclosure of contingent assets and liabilities at
              the date of the consolidated financial statements and the reported
              amounts of revenues and expenses during the reporting period.
              Actual results could differ from those estimates.

       (k)    SEGMENTS AND RELATED INFORMATION

              In the fourth quarter of 1998, the Company adopted the provisions
              of SFAS No. 131, DISCLOSURES ABOUT SEGMENTS OF AN ENTERPRISE AND
              RELATED INFORMATION. The statement establishes standards for the
              way that public business enterprises report information and
              operating segments in annual financial statements and requires
              reporting of selected information in interim financial reports.

       (l)    START-UP ACTIVITIES

              During 1998, the American Institute of Certified Public
              Accountants issued Statement of Position 98-5, REPORTING ON THE
              COSTS OF START-UP ACTIVITIES. This statement requires a change in
              the method of accounting for start-up costs on major projects to
              expense these costs as incurred. Prior to this accounting change,
              these costs could be capitalized. The impact of this accounting
              change did not have a material effect on the Company's results of
              operations or financial position.

       (m)    RECENT ACCOUNT PRONOUNCEMENTS

              The Financial Accounting Standards Board issued SFAS No. 137,
              Accounting For Derivative Instruments and Hedging
              Activities--Deferral of the Effective Date of SFAS No. 133, in
              July 1999. SFAS No. 133 is now effective for all fiscal quarters
              of all fiscal years beginning after June 15, 2000; earlier
              adoption is allowed. The statement requires companies to record
              derivatives on the balance sheet as assets or


                             UFPT 1999 10-K page F11

<PAGE>

              liabilities, measured at fair value. Gains or losses resulting
              from changes in the values of those derivatives would be accounted
              for depending on the use of the derivative and whether it
              qualifies for hedge accounting. The Company currently expects
              that, due to its limited use of derivative instruments, the
              adoption of SFAS No. 133 will not have a material effect on the
              Company's results of operations or financial position.

       (n)    RECLASSIFICATIONS

              Certain prior year account balances have been reclassified to
              conform to the 1999 presentation.

(2)    SUPPLEMENTAL CASH FLOW INFORMATION

       Cash paid for interest and income taxes is as follows:

<TABLE>
<CAPTION>

                              Years Ended December 31
                              -----------------------
                           1999         1998            1997
                           ----         ----            ----
       <S>               <C>            <C>           <C>
       Interest          $623,855       512,190       541,270
                         --------       -------       -------
       Income taxes      $964,985       643,261       700,230
                         --------       -------       -------

</TABLE>

       During 1998, the Company renegotiated the terms of a facility lease which
       was leased from a limited partnership in which the Company and one of its
       officers are shareholders. This lease was previously treated as a capital
       lease. Based on the terms of the new lease agreement, the lease is no
       longer a capital lease. Consequently, the Company wrote off the related
       building and improvements and associated capital lease obligation of
       $247,834. This transaction resulted in an immaterial gain.

(3)    RECEIVABLES


<TABLE>
<CAPTION>

                                                              December 31
                                                    -------------------------------
                                                       1999               1998
                                                       ----               ----
       <S>                                          <C>                   <C>
       Accounts receivable - trade                  $  9,615,088          8,031,561
       Employee advances and other receivables           427,620             93,951
                                                    ------------       ------------
                                                      10,042,708          8,125,512
       Less allowance for doubtful receivables          (365,808)          (257,865)
                                                    ------------       ------------
                                                    $  9,676,900          7,867,647
                                                    ============       ============

</TABLE>


                             UFPT 1999 10-K page F12

<PAGE>



(4)    INVENTORIES

       Inventories consist of the following:

<TABLE>
<CAPTION>

                                  December 31
                            --------------------------
                               1999             1998
                               ----             ----
       <S>                  <C>              <C>
       Raw materials        $3,296,702       2,634,482
       Work in process         469,875         504,489
       Finished goods        1,425,313         952,799
                            ----------      ----------
                            $5,191,890       4,091,770
                            ==========      ==========

</TABLE>


(5)    PROPERTY, PLANT AND EQUIPMENT

       Property, plant and equipment consist of the following:

<TABLE>
<CAPTION>

                                                           December 31
                                                 ----------------------------
                                                   1999             1998
                                                   ----             ----
       <S>                                       <C>                   <C>
       Land                                      $    85,319           85,319
       Buildings and improvements                  1,920,842        1,913,242
       Leasehold improvements                      1,451,999        1,268,551
       Equipment                                  16,283,270       14,857,508
       Furniture and fixtures                      1,606,314        1,303,616
       Construction in progress - equipment          302,742          597,382
                                                 -----------      -----------
                                                 $21,650,486       20,025,618
                                                 ===========      ===========

</TABLE>


 (6)   INVESTMENT IN AND ADVANCES TO AFFILIATED PARTNERSHIP

       The Company has an ownership interest in a realty limited partnership,
       United Development Company Limited. This investment is stated at cost,
       plus the Company's proportionate share of the limited partnership's
       income, less any distributions received from the limited partnership. The
       Company's proportionate share of the limited partnership's net income was
       $22,013, $18,410, and $19,937 in 1999, 1998 and 1997, respectively.

       On December 31, 1998, United Development Company Limited executed and
       delivered to the Company a term note in the amount of $99,750 to evidence
       advances received from the Company. This note accrues interest at 9.75%
       and is repayable in monthly installments of $2,107.

(7)    INDEBTEDNESS

       On August 13, 1999, the Company entered into a new banking arrangement.
       At December 31, 1999, the Company may borrow up to $8,000,000 under a
       revolving line of credit at the bank's prime lending rate (8.5% at
       December 31, 1999) or LIBOR plus 1.25% (6.8991% at December 31, 1999).
       Amounts borrowed under this arrangement are due on demand and are
       unsecured. At December 31, 1999 and 1998, borrowings under this
       arrangement were


                             UFPT 1999 10-K page F13

<PAGE>


       $5,000,000 and $4,150,000, respectively. The Company also may borrow up
       to $10,000,000 under an "Acquisition" line of credit, with interest based
       on the bank's prime lending rate of 8.5% or LIBOR plus 1.25% (see
       Footnote 20 for further discussion of credit lines). Amounts under this
       arrangement are payable on demand and are unsecured. At December 31,
       1999, the Company had borrowings under this arrangement of $1,603,000.

       Long-term debt consists of the following:

<TABLE>
<CAPTION>

                                                                                     December 31
                                                                      ------------------------------------------
                                                                             1999                  1998
                                                                             ----                  ----
       <S>                                                            <C>                               <C>
       8.76% mortgage note payable in monthly installments of
       $8,759 including interest, maturing in 2007; secured by
       real estate                                                    $          571,867                628,089
       Note payable - acquisition                                              1,603,125                      -
                                                                      -------------------   --------------------
           Total long-term debt                                                2,174,992                628,089
       Less current installments                                                  63,916                 59,411
                                                                      -------------------   --------------------
           Long-term debt, excluding current installments             $        2,111,076                568,678
                                                                      ===================   ====================
       Aggregate maturities of long-term debt are as follows:
           Year ending December 31:
                 2000                                                 $           63,916
                 2001                                                            466,699
                 2002                                                            470,000
                 2003                                                            475,000
                 Thereafter                                                      699,377
                                                                      -------------------
                                                                      $        2,174,992
                                                                      ===================

 (8)   ACCRUED TAXES AND OTHER EXPENSES

       Accrued taxes and other expenses consist of the following:

<CAPTION>

                                                                                     December 31
                                                                      -----------------------------------------
                                                                             1999                  1998
                                                                             ----                  ----
       <S>                                                            <C>                           <C>
       Compensation                                                   $          877,028               981,901
       Benefits                                                                  612,949               723,018
       Federal and state income tax                                              351,458               466,846
       Paid time off                                                             347,290               234,490
       Workers Compensation                                                      146,047               135,000
       Other                                                                   1,422,640               869,674
                                                                      -------------------   -------------------
                                                                      $        3,757,412             3,410,929
                                                                      ===================   ===================

</TABLE>



                            UFPT 1999 10-K page F14
<PAGE>


 (9)   INCOME TAXES

       The Company's income tax provision for the years ended December 31, 1999,
       1998 and 1997 consists of:

<TABLE>
<CAPTION>

                                                                       Years ended December 31
                                                 -------------------------------------------------------------------
                                                        1999                    1998                   1997
                                                        ----                    ----                   ----
       <S>                                       <C>                                    <C>                    <C>
       Current:
            Federal                              $           587,000                 830,000                454,000
            State                                            218,000                 155,000                131,000
                                                 --------------------    --------------------   --------------------
                                                             805,000                 985,000                585,000
                                                 --------------------    --------------------   --------------------
       Deferred:
            Federal                                          327,000                 145,000                360,000
            State                                              4,000                  11,000                 50,000
                                                 --------------------    --------------------   --------------------
                                                             331,000                 156,000                410,000
                                                 --------------------    --------------------   --------------------

       Total income tax provision                $         1,136,000               1,141,000                995,000
                                                 ====================    ====================   ====================

</TABLE>

       At December 31, 1999, the Company has net operating loss carryforwards
       for income tax purposes of approximately $2,044,000 which are available
       to offset future taxable income and expire during the years ending
       December 31, 2006 through 2009.

       The future benefit of the net operating loss carryforwards in any year is
       limited to $302,000 under the provisions of the Tax Reform Act of 1986,
       which imposes an annual limitation on the amount that can offset taxable
       income due to the change in ownership of MFT.

       The tax effects of temporary differences that give rise to significant
       portions of the deferred tax assets and deferred tax liabilities are as
       follows:

<TABLE>
<CAPTION>

                                                                                        December 31
                                                                        --------------------------------------------
                                                                               1999                    1998
                                                                               ----                    ----
       <S>                                                              <C>                     <C>
       Deferred tax assets related to:
            Reserves not currently deductible                                       212,000                 298,758
            Compensation programs                                                     9,000                  71,196
            Retirement liability                                                    262,000                 260,356
            Net operating loss carryforwards                                        695,000                 822,418
            Other                                                                    58,000                  33,704
                                                                        --------------------    --------------------
                                                                                  1,236,000               1,486,432
                                                                        --------------------    --------------------
       Deferred tax liabilities related to:
            Excess of book over tax basis of fixed assets                           543,000                 756,384
            Investee tax loss in excess of book losses                              121,000                 130,048
            Capital leases                                                          303,000                       -
                                                                        --------------------    --------------------
                                                                                    967,000                 886,432
                                                                        --------------------    --------------------
                 Net deferred tax assets                                $           269,000     $           600,000
                                                                        ====================    ====================

</TABLE>

       The amount recorded as net deferred tax assets as of December 31, 1999
       and 1998 represents the amount of tax benefits of existing deductible
       temporary differences or



                            UFPT 1999 10-K page F15
<PAGE>

       carryforwards that are more likely than not to be realized through the
       generation of sufficient future taxable income within the carryforward
       period. The Company believes that the net deferred tax asset of $269,000
       at December 31, 1999 will more likely than not be realized in the
       carryforward period. The Company's U.S. taxable income before application
       of net operating loss carryforwards was approximately $2,334,000,
       $2,710,000, and $2,123,000 for the years ended December 31, 1999, 1998
       and 1997, respectively. Management reviews the recoverability of deferred
       tax assets during each reporting period.

       Actual tax provision for the years presented differs from "expected" tax
       provision for those years, computed by applying the U.S. federal
       corporate rate of 34% to income before income tax expense as follows:

<TABLE>
<CAPTION>

                                                                          Years ended December 31
                                                                    ------------------------------------
                                                                      1999         1998         1997
                                                                      ----         ----         ----
       <S>                                                            <C>          <C>          <C>
       Computed "expected" tax rate                                   34.0%        34.0%        34.0%
       Increase (decrease) in income taxes resulting from:
            State taxes, net of federal tax benefit                    5.2          3.9          4.2
            Officers' life insurance                                   0.5          0.5          1.0
            Amortization of goodwill                                   1.9          1.9          2.3
            Other                                                     (1.4)         0.6          1.7
                                                                    ----------   ----------   ----------
                 Effective tax rate                                   40.2%        40.9%        43.2%
                                                                    ==========   ==========   ==========


(10)   NET INCOME PER SHARE

       Basic income per share is based upon the weighted average common shares
       outstanding during each year. Diluted income per share is based upon the
       weighted average of common shares and dilutive common stock equivalent
       shares outstanding during each year. The weighted average number of
       shares used to compute diluted income per share consisted of the
       following:

<CAPTION>

                                                                         Years ended December 31
                                                                         -----------------------
                                                                1999                1998                1997
                                                                ----                ----                ----
       <S>                                                       <C>                 <C>                 <C>
       Weighted average common shares outstanding during
       the year                                                  4,808,640           4,682,210           4,655,586
       Weighted average common equivalent shares due to
       stock options and employee stock purchase plan               87,295             148,026             207,524
                                                          -----------------   -----------------   -----------------
                                                                 4,895,935           4,830,236           4,863,110
                                                          =================   =================   =================

</TABLE>


       Diluted weighted average shares outstanding for 1999, 1998, and 1997,
       exclude 316,517, 490,820, and 415,623 respectively, due to the fact that
       the option prices were greater than the average market price of the
       common stock.


                            UFPT 1999 10-K page F16
<PAGE>

(11)   STOCK OPTION AND EMPLOYEE STOCK PURCHASE PLANS

       The Company maintains a stock option plan to provide long-term rewards
       and incentives to the Company's key employees, officers, employee
       directors, consultants and advisors. The plan provides for either
       nonqualified stock options or incentive stock options for the issuance of
       up to 1,050,000 shares of common stock. The exercise price of the
       incentive stock options may not be less than the fair market value of the
       common stock on the date of grant, and the exercise price for
       nonqualified stock options shall be determined by the Stock Option
       Committee. Options granted under the plan generally become exercisable
       with respect to 25% of the total number of shares subject to such options
       at the end of each 12-month period following the grant of the option. At
       December 31, 1999, 549,194 options were outstanding under the plan.

       Through July 15, 1998, the Company maintained a stock option plan
       covering nonemployee directors (the "1993 Director Plan"). Effective July
       15, 1998, with the formation of the 1998 Director Stock Option Incentive
       Plan ("1998 Director Plan"), the 1993 Director Plan was frozen. The 1993
       Director Plan provided for options for the issuance of up to 110,000
       shares of common stock. On July 1 of each year, each individual who at
       the time was serving as a nonemployee director of the Company received an
       automatic grant of options to purchase 2,500 shares of common stock.
       These options became exercisable in full six months after the date of
       grant and will expire ten years from the date of grant. The exercise
       price was the fair market value of the common stock on the date of grant.
       At December 31, 1999, 55,000 options were outstanding under the 1993
       Director Plan.

       Effective July 15, 1998, subject to shareholder approval, the Company
       adopted the 1998 Director Stock Option Incentive Plan ("1998 Director
       Plan") for the benefit of non-employee directors of the Company. The 1998
       Director Plan provides for options for the issuance of up to 300,000
       shares of common stock. These options become exercisable in full six
       months after the date of grant and expire ten years from the date of
       grant. In connection with the adoption of the 1998 Director Plan, the
       1993 Director Plan was discontinued; however, the options outstanding
       under the 1993 Director Plan were not affected by the adoption of the new
       plan. At December 31, 1999, 48,200 options were outstanding under the
       1998 Director Plan.

       On April 18, 1998, the Company adopted the 1998 Stock Purchase Plan which
       provides that all employees of the Company who work more than twenty
       hours per week and more than five months in any calendar year and who are
       employees on or before the applicable offering period are eligible to
       participate. The Stock Purchase Plan is intended to qualify as an
       "employee stock purchase plan" under Section 423 of the Internal Revenue
       Code of 1986. Under the Stock Purchase Plan participants may have
       withheld up to 10% of their base salaries during the six month offering
       periods ending June 30 and December 31 for the purchase of the Company's
       common stock at 85% of the lower of the market value of the common stock
       on the first or last day of the offering period. The Stock Purchase Plan
       provides for the issuance of up to 150,000 shares of common stock.


                            UFPT 1999 10-K page F17
<PAGE>

       The Company applies Accounting Principles Board Opinion No. 25,
       ACCOUNTING FOR STOCK ISSUED TO Employees ("APB 25") and related
       Interpretations in accounting for its stock option and employee stock
       purchase plans. As a result, no compensation cost has been recognized in
       connection with these plans.

       Since the Company accounts for its stock option plans under APB 25,
       certain pro forma information regarding net income and net income per
       share is required by Financial Accounting Standards Board Statement No.
       123, ACCOUNTING FOR STOCK-BASED COMPENSATION ("SFAS 123"), as if the
       Company had accounted for its stock option plans under the fair value
       approach of SFAS 123. For purposes of the pro forma disclosures, the
       estimated fair value of the stock plans is amortized to expense over the
       related vesting period of the options.

       The Company's pro forma information is as follows:

<TABLE>
<CAPTION>

                                                                               Years ended December 31
                                                             ------------------------------------------------------------
                                                                     1999                 1998                 1997
                                                                     ----                 ----                 ----
<S>                                                       <C>                  <C>                  <C>
       Net income as reported                             $        1,693,417   $        1,646,965   $        1,309,306
       Pro forma net income                                        1,338,621            1,322,286            1,016,768
       Basic net income per share as reported                           0.35                 0.35                 0.28
       Pro forma basic net income per share                             0.28                 0.28                 0.22
       Diluted net income per share as reported                         0.35                 0.34                 0.27
       Pro forma diluted net income per share                           0.27                 0.27                 0.21

</TABLE>

       The effect of applying SFAS 123 as shown above in the pro forma
       disclosures is not representative of the pro forma effect on net income
       in future years because it does not take into consideration pro forma
       compensation expenses related to stock options granted prior to 1995.

       The fair value of each option grant is estimated on the date of grant
       using the Black-Scholes option-pricing model with the following
       weighted-average assumptions used for grants issued in 1999, 1998 and
       1997, respectively: no dividend yield for each year; expected volatility
       of 86%, 86% and 61%; risk-free interest rates of 6.7%, 4.7% and 6.16%;
       and expected lives of 5.28, 5.59 and 4.6 years.


                            UFPT 1999 10-K page F18
<PAGE>


       The following is a summary of stock option activity under all plans:

<TABLE>
<CAPTION>

                                                                  Shares            Weighted Average
                                                               Under Options         Exercise Price
                                                               -------------        ---------------

<S>                                                                 <C>                 <C>
            Outstanding at December 31, 1996                         732,750             $   3.43
                 Granted                                              76,500                 4.43
                 Exercised                                           (22,500)                2.69
                 Canceled or expired                                 (49,250)                3.87
                                                          ------------------------
            Outstanding at December 31, 1997                         737,500             $   3.52
                 Granted                                             157,300                 3.74
                 Exercised                                           (30,000)                2.38
                 Canceled or expired                                 (25,000)                4.28
                                                          ------------------------
            Outstanding at December 31, 1998                         839,800             $   3.52
                 Granted                                             182,844                 3.69
                 Exercised                                          (150,250)                2.16
                 Canceled or expired                                (220,000)                4.74
                                                          ------------------------
            Outstanding at December 31, 1999                         652,394             $   3.45
                                                          ========================

       The weighted-average fair value of options granted during 1999, 1998 and
       1997 was $2.98, $2.70 and $1.92, respectively. As of December 31, 1999,
       408,811 of the outstanding options were exercisable.

       The following is a summary of information relating to stock options
       outstanding at December 31, 1999:

<CAPTION>

                                  Options Outstanding                                        Options Exercisable
                        ------------------------------------------------------------------------------------------------
                             Number               Weighted                                 Number          Weighted
            Range of      outstanding at          average            Weighted          exercisable at       average
            exercise       December 31,          remaining            average           December 31,        exercise
             prices          1999              contractual life    exercise price           1999              price
         ------------   ------------------    -----------------   -----------------   -----------------   --------------
       <S>                <C>                  <C>                 <C>                 <C>               <C>
       $     2-3            123,000              5.3 years           $   2.32              93,000           $   2.12
             3-4            411,450              4.7 years           $   3.45             250,700           $   3.41
             4-5            105,444              6.6 years           $   4.46              52,611           $   4.40
             5-6                  0                0 years                  0                   0                  0
             6-7             12,500              6.5 years           $   6.13              12,500           $   6.13
                        ------------                                                    -----------
                            652,394              5.1 years           $   3.45             408,811           $   3.33
                        ============                                                    ===========

</TABLE>


(12)   STOCKHOLDERS' EQUITY

       On January 13, 1999, the Company declared a dividend of one preferred
       share purchase right ( a "Right") for each outstanding share of common
       stock, par value $0.01 per share on February 5, 1999 to the stockholders
       of record on that date. Each Right entitles the



                            UFPT 1999 10-K page F19
<PAGE>

       registered holder to purchase from the Company one one-thousandth of a
       share of Series A Junior Participating Preferred Stock, par value $0.01
       per share (the "Preferred Share"), of the Company, at a price of $30.00
       per one one-thousandth of a Preferred Share subject to adjustment and the
       terms of the Rights Agreement.

       On December 16, 1998, the Company's Board of Directors authorized the
       Company to repurchase up to 1,000,000 shares of its common stock at
       management's discretion either in the open market or in privately
       negotiated transactions. The repurchased stock is expected to be used for
       general corporate purposes, including the issuance of shares in
       connection with employee benefit plans. As of December 31, 1999, 570,000
       shares have been repurchased for $1,603,125 and retired.

       In connection with the acquisition of MFT, the Company issued warrants to
       purchase up to 165,904 shares of the Company's common stock. The warrants
       were exercisable at a price of $6.60 per share and expired on December
       16, 1998.

(13)   SUPPLEMENTAL RETIREMENT PLAN

       The Company has a supplemental retirement plan for one of its key
       officers and a retired officer which will provide an annual benefit to
       these individuals over a 12-year period following separation from
       employment. The Company recorded an expense of $60,000 in 1999, 1998, and
       1997 in accordance with this plan, which includes both current costs and
       prior service costs for these individuals. The present value of the
       supplemental retirement obligation has been calculated using an 8.5%
       discount rate.

(14)   LEASES

       During 1998, the Company renegotiated the terms of a facility lease which
       was leased from a limited partnership in which the Company and one of its
       officers are shareholders. This lease was previously treated as a capital
       lease. Based on the terms of the new lease agreement, the lease is no
       longer a capital lease. Consequently, the Company wrote off the related
       building and improvements and associated capital lease obligation of
       $247,834. This transaction resulted in an immaterial gain.

       The Company has noncancelable operating leases for its other facilities
       that expire through 2004 Certain of the leases contain escalation clauses
       which require payments of additional rent to the extent of increases in
       related operating costs. The Company also leases various equipment under
       capital leases which expire through 2002


                            UFPT 1999 10-K page F20
<PAGE>

       Included in property, plant and equipment are the following amounts held
       under capital lease:

<TABLE>
<CAPTION>

                                                                                   December 31
                                                                      --------------------------------------
                                                                            1999                 1998
                                                                            ----                 ----
       <S>                                                            <C>                         <C>
       Buildings and improvements                                     $              -                    -
       Equipment                                                             3,726,320            3,759,937
                                                                      -----------------    -----------------
                                                                             3,726,320            3,759,937
       Less accumulated amortization                                        (1,133,010)            (800,737)
                                                                      -----------------    -----------------
                                                                      $      2,593,310            2,959,200
                                                                      =================    =================

  Future minimum lease payments under noncancelable operating leases and the
  present value of future minimum lease payments under capital leases as of
  December 31, 1999, are as follows:

<CAPTION>

       Year ending December 31:                                                Capital Leases      Operating Leases
                                                                              -----------------    -----------------
       <S>  <C>                                                               <C>                         <C>
            2000                                                                     1,021,867            1,524,052
            2001                                                                       441,716            1,287,314
            2002                                                                       193,400              724,786
            2003                                                                             -              260,379
            2004                                                                             -              148,083
                                                                                                   -----------------
       Total minimum lease payments                                                  1,656,983            3,944,614
                                                                                                   =================
       Less amount representing interest                                               114,322
                                                                              -----------------
       Present value of future minimum lease payments                                1,542,661
       Less current installments of obligations under capital leases                   947,429
                                                                              -----------------
       Obligations under capital lease, excluding current installments        $        595,232
                                                                              =================

</TABLE>

       Rent expense amounted to approximately $1,604,000, $1,270,000, and
       $1,215,000 in 1999, 1998, and 1997, respectively. Approximately $250,000
       of total rent expense was paid in 1999, and $220,000 in 1998 and 1997 to
       a limited partnership that owns the Decatur, Alabama, and Kissimmee,
       Florida, facilities. The Company and one of its officers have interests
       in this limited partnership.

(15)   PROFIT SHARING PLAN

       The Company maintains a noncontributory profit-sharing plan for eligible
       employees. Contributions to the Plan are made at the discretion of the
       board of directors and amounted to $550,000, $500,000 and $455,000 in
       1999, 1998 and 1997, respectively.


                            UFPT 1999 10-K page F21
<PAGE>


(16)   FAIR VALUE OF FINANCIAL INSTRUMENTS

       Statement of Financial Accounting Standards No. 107, DISCLOSURES ABOUT
       FAIR VALUE OF FINANCIAL INSTRUMENTS, defines the fair value of financial
       instruments as the amount at which the instrument could be exchanged in a
       transaction between willing parties.

       Cash and cash equivalents, accounts receivable, inventories, prepaid
       expenses, notes payable to bank, accounts payable, and accrued expenses
       and payroll withholdings are stated at carrying amounts that approximate
       fair value because of the short maturity of those instruments.

       Long-term debt and capital lease obligations are subject to interest
       rates currently offered to the Company; therefore, the historical
       carrying amount approximates fair value.

(17)   SEGMENT DATA

       The Company has adopted Statement of Financial Accounting Standards No.
       131, Disclosures about Segments of an Enterprise and Related Information.

       The Company is organized based on the nature of the products and services
       that it offers. Under this structure, the Company produces products
       within two distinct segments; Protective Packaging and Specialty
       Applications. Within the Protective Packaging segment, the Company
       primarily uses polyethylene and polyurethane foams, sheet plastics and
       pulp fiber to provide customers with cushion packaging for their
       products. Within the Specialty applications segment, the Company
       primarily uses cross-linked polyethylene foam to provide customers in the
       automotive, athletic, leisure and health and beauty industries with
       engineered -product for numerous purposes.

       The accounting policies of the segments are the same as those described
       in note 1. Income taxes and interest expense have been allocated based on
       operating results and total assets employed in each segment.

       Inter-segment transactions are uncommon and not material. Therefore, they
       have not been separately reflected in the financial table below. The
       totals of the reportable segments' revenues, net profits and assets agree
       with the Company's comparable amount contained in the audited financial
       statements. Revenues from customers outside of the United States are not
       material. No one customer accounts for more than 10% of the Company's
       consolidated revenues.



                            UFPT 1999 10-K page F22
<PAGE>


       Financial statement information by reportable segment is as follows:

<TABLE>
<CAPTION>

                                                                          1999
                                                ---------------------------------------------------------
                                                      Specialty           Packaging             Total
                                                      ---------           ---------             -----
       <S>                                   <C>                          <C>                 <C>
       Sales                                 $        25,462,398          33,338,665          58,801,063
       Operating income                                  251,015           3,028,350           3,279,365
       Total assets                                   12,504,282          19,363,081          31,867,363
       Depreciation / amortization                       565,634           1,734,039           2,299,673
       Capital expenditures                            1,123,477             824,991           1,948,468

                                                                          1998
                                                ---------------------------------------------------------
                                                      Specialty           Packaging             Total
                                                      ---------           ---------             -----
       <S>                                   <C>                          <C>                 <C>
       Sales                                 $        14,218,460          33,001,714          47,220,174
       Operating income                                  643,557           2,530,616           3,174,173
       Total assets                                   10,415,991          19,532,851          29,948,842
       Depreciation / amortization                       304,482           1,595,433           1,899,915
       Capital expenditures                              251,395           1,310,740           1,562,135

                                                                          1997
                                                ---------------------------------------------------------
                                                      Specialty           Packaging             Total
                                                      ---------           ---------             -----
       <S>                                   <C>                          <C>                 <C>
       Sales                                 $        14,464,677          30,987,555          45,452,232
       Operating income                                  780,323           2,153,525           2,933,848
       Total assets                                    5,530,092          19,664,675          25,194,767
       Depreciation / amortization                       313,747           1,488,011           1,801,758
       Capital expenditures                              405,224           2,031,000           2,436,224

</TABLE>



                            UFPT 1999 10-K page F23
<PAGE>


(18)   QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

<TABLE>
<CAPTION>

                                                     Q1                 Q2                  Q3                  Q4
                                              -----------------   ----------------   -----------------   -----------------
       <S>                                    <C>                 <C>                <C>                 <C>
       Year ended 12/31/98
        Net sales                              $     10,749,960    $    11,318,065    $     12,661,734    $     12,490,415
        Gross profit                                  2,844,708          3,148,853           3,518,041           3,568,567
        Net income                                      241,487            367,864             492,226             545,388
        Basic net income per share                         0.05               0.08                0.10                0.12
        Diluted net income per share                       0.05               0.08                0.10                0.11

       Year ended 12/31/99
        Net sales                              $     13,476,067    $    14,897,287    $     14,439,589    $     15,991,120
        Gross profit                                  3,426,235          3,694,106           3,519,537           4,221,919
        Net income                                      290,875            441,316             300,461             660,765
        Basic net income per share                         0.06               0.09                0.06                0.14
        Diluted net income per share                       0.06               0.09                0.06                0.14

</TABLE>

(19)   ACQUISITION

       On November 30, 1998, the Company acquired substantially all of the
       assets and certain liabilities of Pacific Foam, Inc. for approximately
       $3,500,000. Pacific Foam, Inc. is a designer and manufacturer of
       specialty foam products for the health and beauty industry. The
       acquisition was accounted for as a purchase and was financed through the
       Company's revolving line of credit. The results of Pacific Foam, Inc.
       have been included in the Company's consolidated financial statements for
       the month of December of 1998. The cost of the acquisition was allocated
       based on the estimated fair market value of the assets acquired and the
       liabilities assumed. The allocation resulted in a goodwill valuation of
       approximately $2,300,000, which is being amortized on a straight line
       basis over 20 years.

       On January 1, 1997, the Company acquired all of the assets and certain
       liabilities of Foam Cutting Engineers, Inc. ("FCE") for approximately
       $1,500,000. FCE is a designer and manufacturer of engineered foam
       plastics for packaging and specialty applications. The acquisition was
       accounted for as a purchase and was financed through the Company's
       revolving line of credit. The results of FCE's operations were included
       in the accompanying consolidated financial statements since the date of
       acquisition. The cost of the acquisition was allocated on the basis of
       the estimated fair market value of the assets acquired and the
       liabilities assumed. This allocation resulted in goodwill of
       approximately $107,000 which is being amortized over 20 years.

       The following unaudited pro forma results of operations give effect to
       the acquisitions as if the FCE acquisition occurred on January 1, 1996
       and the Pacific Foam acquisition occurred on January 1, 1997. Such pro
       forma information reflects certain adjustments including amortization of
       goodwill, interest expense and income tax expense. This pro forma
       information does not necessarily reflect the results of operations that
       would have occurred



                            UFPT 1999 10-K page F24
<PAGE>

       had the acquisitions taken place as described and is not necessarily
       indicative of results that may be obtained in the future.

<TABLE>
<CAPTION>

                                                                      1998              1997
                                                                      ----              ----
<S>                                                             <C>                   <C>
              Pro forma total revenue                           $   54,178,794        51,841,753
              Pro forma net income                              $    1,692,000         1,404,000
              Pro forma basic net income per share              $         0.36              0.30
              Pro forma diluted net income per share            $         0.35              0.29

</TABLE>

(20)   SUBSEQUENT EVENTS

       On January 14, 2000, the company acquired all of the outstanding common
       stock of Simco Industries, Inc., located in Roseville, Michigan. The
       transaction was financed primarily by utilizing the company's
       "acquisition" line of credit. Simco is a full service supplier of
       automotive trim components. In addition, they operate an automotive
       pattern making and tooling facility. Simco's 1999 sales were
       approximately $13 million.



                            UFPT 1999 10-K page F25
<PAGE>

                                                                     Schedule II

                             UFP TECHNOLOGIES, INC.

                        Valuation and Qualifying Accounts

                  Years ended December 31, 1999, 1998 and 1997

Accounts receivable, allowance for doubtful accounts:

<TABLE>
<CAPTION>

                                                      1999            1998           1997
                                                      ----            ----           ----
<S>                                               <C>             <C>             <C>
Balance at beginning of year                       $   257,865    $   196,336     $  164,352
  Provision charged to expense                         135,522        119,574        226,720
  Deductions - write-offs                              (27,579)       (58,045)      (194,736)
                                                   ------------   ------------    ------------
Balance at end of year                                 365,808        257,865        196,336
                                                   ============   ============    ============

</TABLE>



                                     * * * *




                            UFPT 1999 10-K page F26



<PAGE>

                                                                Exhibit 10.38.20

     -----------------------------------------------------------------------

                                 LOAN AGREEMENT

     -----------------------------------------------------------------------

                         CITIZENS BANK OF MASSACHUSETTS
                                   THE LENDER

     -----------------------------------------------------------------------






                             UFP TECHNOLOGIES, INC.
                         MOULDED FIBRE TECHNOLOGY, INC.
                                  THE BORROWER

     -----------------------------------------------------------------------






                                 August 13, 1999


<PAGE>



                                TABLE OF CONTENTS

<TABLE>

<S>         <C>                                                                                            <C>
ARTICLE 1 - DEFINITIONS:

ARTICLE 2 - THE REVOLVING CREDIT:
      2-1.     ESTABLISHMENT OF  REVOLVING CREDIT......................................................... 14
      2-2.     ESTABLISHMENT OF ACQUISITION LINE OF CREDIT................................................ 14
      2-3.     LOAN REQUESTS.............................................................................. 15
      2-4.     MAKING OF LOANS UNDER CREDITS.............................................................. 16
      2-5.     THE LOAN ACCOUNT........................................................................... 17
      2-6.     THE REVOLVING CREDIT NOTE.................................................................. 18
      2-7.     THE ACQUISITION CREDIT NOTE................................................................ 18
      2-8.     PAYMENT OF THE LOAN ACCOUNT................................................................ 18
      2-9.     INTEREST RATES. ........................................................................... 19
      2-10.    LINE (UNUSED) FEE.   (a)  ................................................................. 20
      2-11.    PROCEDURES FOR ISSUANCE OF L/C'S........................................................... 20
      2-12.    CHANGED CIRCUMSTANCES...................................................................... 20
      2-13.    INCREASED COSTS............................................................................ 21

ARTICLE 3 - GENERAL REPRESENTATIONS, COVENANTS AND WARRANTIES:
      3-1.     PAYMENT AND PERFORMANCE OF LIABILITIES..................................................... 22
      3-2.     DUE ORGANIZATION - CORPORATE AUTHORIZATION - NO CONFLICTS.................................. 22
      3-3.     DEPOSIT ACCOUNT............................................................................ 23
      3-4.     YEAR 2000 COMPLIANCE....................................................................... 23
      3-5.     TITLE TO ASSETS............................................................................ 24
      3-6.     INDEBTEDNESS............................................................................... 24
      3-7.     INSURANCE POLICIES......................................................................... 24
      3-8.     REQUIREMENTS OF LAW........................................................................ 24
      3-9.     MAINTAIN PROPERTIES........................................................................ 24
      3-10.    PAY TAXES.................................................................................. 25
      3-11.    NO MARGIN STOCK............................................................................ 25
      3-12.    ERISA...................................................................................... 25
      3-13.    HAZARDOUS MATERIALS........................................................................ 26
      3-14.    LITIGATION................................................................................. 26
               LOANS...................................................................................... 27
      3-16.    PROTECTION OF ASSETS....................................................................... 27
      3-17.    AFFILIATE TRANSACTIONS..................................................................... 27
      3-18.    ADEQUACY OF DISCLOSURE..................................................................... 27
      3-19.    OTHER COVENANTS............................................................................ 28

ARTICLE 4 - FINANCIAL REPORTING AND PERFORMANCE COVENANTS:
      4-1.     MAINTAIN RECORDS........................................................................... 28
      4-2.     ACCESS TO RECORDS.......................................................................... 29
      4-3.     QUARTERLY REPORTS.......................................................................... 29
      4-4.     ANNUAL REPORTS............................................................................. 29
      4-5.     OFFICERS' CERTIFICATES..................................................................... 29
      4-6.     ADDITIONAL FINANCIAL INFORMATION........................................................... 30
      4-7.     FINANCIAL PERFORMANCE COVENANTS............................................................ 30



<PAGE>


ARTICLE 5 - EVENTS OF DEFAULT:
      5-1.     FAILURE TO PAY CREDITS..................................................................... 31
      5-2.     FAILURE TO MAKE OTHER PAYMENTS............................................................. 31
      5-3.     FAILURE TO PERFORM COVENANT OR LIABILITY (GRACE PERIOD).................................... 31
      5-4.     MISREPRESENTATION.......................................................................... 31
      5-5.     ACCELERATION OF OTHER DEBT. BREACH OF LEASE................................................ 31
      5-6.     DEFAULT UNDER OTHER AGREEMENTS............................................................. 32
      5-7.     UNINSURED CASUALTY LOSS.................................................................... 32
      5-8.     JUDGMENT.  RESTRAINT OF BUSINESS........................................................... 32
      5-9.     BUSINESS FAILURE........................................................................... 32
      5-10.    BANKRUPTCY................................................................................. 32
      5-11.    MATERIAL ADVERSE CHANGE.................................................................... 33
      5-12.    INDICTMENT - FORFEITURE.................................................................... 33
      5-13.    CHANGE IN CONTROL.......................................................................... 33

ARTICLE 6 - RIGHTS AND REMEDIES UPON DEFAULT:
      6-1.     RIGHTS OF ENFORCEMENT...................................................................... 33
      6-2.     RIGHTS AND REMEDIES........................................................................ 33

ARTICLE 7 - NOTICES:
      7-1.     NOTICE ADDRESSES........................................................................... 34
      7-2.     NOTICE GIVEN............................................................................... 35

ARTICLE 8 - TERM:
      8-1.     TERMINATION OF CREDITS..................................................................... 35
      8-2.     PAYMENT S AT MATURITY...................................................................... 36

ARTICLE 9 - GENERAL:
      9-1.     SUCCESSORS AND ASSIGNS..................................................................... 36
      9-2.     SEVERABILITY............................................................................... 36
      9-3.     AMENDMENTS.  COURSE OF DEALING............................................................. 36
      9-4.     LENDER'S COSTS AND EXPENSES................................................................ 37
      9-5.     COPIES AND FACSIMILES...................................................................... 37
      9-6.     MASSACHUSETTS LAW.......................................................................... 37
      9-7.     CONSENT TO JURISDICTION.................................................................... 38
      9-8.     INDEMNIFICATION............................................................................ 38
      9-9.     RULES OF CONSTRUCTION...................................................................... 38
      9-10.    INTENT..................................................................................... 40
      9-11.    RIGHT OF SET-OFF........................................................................... 40
      9-12.    MAXIMUM INTEREST RATE...................................................................... 40
      9-13.    WAIVERS. .................................................................................. 40

</TABLE>


<PAGE>


                                    EXHIBITS

      2-6               :        Revolving Credit Note
      2-7               :        Acquisition Credit Note
      3-2               :        Related Entities
      3-5               :        Encumbrances
      3-6               :        Indebtedness
      3-7               :        Insurance Policies
      3-10              :        Taxes
      3-14              :        Litigation
      3-15              :        Loans
      4-7               :        Financial Performance Covenants





<PAGE>




- --------------------------------------------------------------------------------


                                   LOAN AGREEMENT CITIZENS BANK OF MASSACHUSETTS
- --------------------------------------------------------------------------------


                                                                 August 13, 1999

          THIS AGREEMENT is made between

               Citizens Bank of Massachusetts (hereinafter, the "Lender") a
          Massachusetts bank with offices at 28 State Street, Boston,
          Massachusetts 02109

               and

               UFP Technologies, Inc. (hereinafter, "UFP"), a Delaware
          corporation with its principal executive offices at 172 East Main
          Street, Georgetown, Massachusetts 01833

               and

               Moulded Fibre Technology, Inc. (hereinafter, "MFT"), a Maine
          corporation with its principal executive offices at 301 U.S. Route 1,
          Scarborough, Maine 04704.

         UFP and MFT shall be referred to herein from time to time jointly and
         severally as the "Borrower".

in consideration of the mutual covenants contained herein and benefits to be
derived herefrom,

                                   WITNESSETH:

ARTICLE 1 - DEFINITIONS:

         As herein used, the following terms have the following meanings or are
defined in the section of this Agreement so indicated:

         "ACQUISITION CREDIT":      Is defined in Section 2-2.


<PAGE>


          "ACQUISITION CREDIT CEILING":      $10,000,000.00.

          "ACQUISITION CREDIT NOTE":         Is defined in Section 2-7.

          "AFFILIATE": With respect to any two Persons, a relationship in which
               (a) one holds, directly or indirectly, not less than Twenty Five
               Percent (25%) of the capital stock, beneficial interests,
               partnership interests, or other equity interests of the other; or
               (b) one has, directly or indirectly, the right, under ordinary
               circumstances, to vote for the election of a majority of the
               directors (or other body or Person who has those powers
               customarily vested in a board of directors of a corporation); or
               (c) not less than Twenty Five Percent (25%) of their respective
               ownership is directly or indirectly held by the same third
               Person.

          "APPLICABLE MARGIN" means initially, the rates set forth below:

<TABLE>
<CAPTION>

                      ----------------------------------
                      Prime Margin        Libor Margin
                      ----------------------------------
                      <S>                 <C>
                      0%                  1.25%
                      ----------------------------------

</TABLE>

         Upon the receipt by the Lender of the Borrower's financial statement
for the fiscal quarter ending June 30, 1999 required to be delivered to the
Lender pursuant to Section 4-3 of this Agreement, the Applicable Margin shall be
adjusted based upon the performance covenants set forth below. Thereafter, the
Applicable Margin shall be adjusted quarterly after the delivery of the
financial statements required to be delivered to the Lender pursuant to Section
4-3 of this Agreement.

<TABLE>
<CAPTION>

- -------------------------------------------------------------------------
Total Funded                       Prime Margin            Libor Margin
Debt/EBITDA
- -------------------------------------------------------------------------
<S>                                   <C>                     <C>
    greater than 3.0 to 1              0%                      2.00%
- -------------------------------------------------------------------------
  less than or equal to 3.0            0%                      1.75%
to 1.0 but greater than 2.5
           to 1.0
- -------------------------------------------------------------------------
  less than or equal to 2.5            0%                      1.50%
 to 1.0 but greater than or
     equal to 2.0 to 1.0
- -------------------------------------------------------------------------
     less than 2.0 to 1.0              0%                      1.25%
- -------------------------------------------------------------------------

</TABLE>

<PAGE>

          "BANKRUPTCY CODE": Title 11, U.S.C., as amended from time to time.

          "BORROWER": Is defined in the Preamble.

               "BUSINESS DAY": Any day other than (a) a Saturday or Sunday; (b)
               any day on which banks in Boston, Massachusetts, generally are
               not open to the general public for the purpose of conducting
               commercial banking business; or (c) a day on which the Lender is
               not open to the general public to conduct business.

          "CHANGE IN CONTROL": The occurrence of any of the following:

                    (a) The acquisition, by any group of persons (within the
               meaning of the Securities Exchange Act of 1934, as amended) or by
               any Person, of beneficial ownership (within the meaning of Rule
               13d-3 of the Securities and Exchange Commission) of greater than
               50% of the issued and outstanding capital stock of the Borrower
               having the right, under ordinary circumstances, to vote for the
               election of directors of the Borrower.

                    (b) More than half of the persons who were directors of the
               Borrower on the first day of any period consisting of Twelve (12)
               consecutive calendar months (the first of which Twelve (12) month
               periods commencing with the first day of the month during which
               this Agreement was executed), cease, for any reason other than
               death or disability, to be directors of the Borrower.

          "COSTS OF COLLECTION": Includes, without limitation, all attorneys'
               reasonable fees and reasonable out-of-pocket expenses incurred by
               the Lender's attorneys, and all reasonable costs incurred by the
               Lender in the administration of the Liabilities and/or the Loan
               Documents, which costs and expenses are directly or indirectly
               related to or in respect of the Lender's: administration and
               management of the Liabilities; negotiation, documentation, and
               amendment of any Loan Document; or efforts to preserve, protect,
               collect, or enforce any collateral, the Liabilities, and/or the
               Lender's Rights and Remedies and/or any of the Lender's rights
               and remedies against or in respect of any guarantor or other
               person liable in respect of the Liabilities (whether or not suit
               is instituted in connection with such efforts).

          "CREDITS": The Revolving Credit and the Acquisition Credit,
               collectively.

<PAGE>

          "EBITDA": The Borrower's earnings before interest, taxes,
               depreciation, and amortization, each as determined in accordance
               with GAAP. As calculated herein, EBITDA shall be calculated on a
               rolling four quarter basis, including adjusted historical EBITDA
               for acquired entities.

          "EMPLOYEE BENEFIT PLAN": As defined in ERISA.

          "ENCUMBRANCE": Each of the following:

                    (a) Any security interest, mortgage, pledge, hypothecation,
               lien, attachment, or charge of any kind (including any agreement
               to give any of the foregoing); the interest of a lessor under a
               Capital Lease; conditional sale or other title retention
               agreement; sale of accounts receivable or chattel paper; or other
               arrangement pursuant to which any Person is entitled to any
               preference or priority with respect to the property or assets of
               another Person or the income or profits of such other Person or
               which constitutes an interest in property to secure an
               obligation; each of the foregoing whether consensual or
               non-consensual and whether arising by way of agreement, operation
               of law, legal process or otherwise.

                    (b) The filing of any financing statement under the UCC or
               comparable law of any jurisdiction.

          "END DATE": The date upon which both (a) all Liabilities have been
               paid in full and (b) all obligations of the Lender to make loans
               and advances and to provide other financial accommodations to the
               Borrower hereunder shall have been irrevocably terminated.

               "ENVIRONMENTAL LAWS": All of the following:

                                    (a) Any and all federal, state, local or
               municipal laws, rules, orders, regulations, statutes, ordinances,
               codes, decrees or requirements which regulate or relate to, or
               impose any standard of conduct or liability on account of or in
               respect to environmental protection matters, including, without
               limitation, Hazardous Materials, as are now or hereafter in
               effect.

                                    (b) The common law relating to damage to
               Persons or property from Hazardous Materials.

          "ERISA": The Employee Retirement Security Act of 1974, as amended.

          "ERISA AFFILIATE": Any Person which is under common control with the
               Borrower within

<PAGE>

               the meaning of Section 4001 of ERISA or is part of a group which
               includes the Borrower and which would be treated as a single
               employer under Section 414 of the Internal Revenue Code of 1986,
               as amended.

          "EVENTS OF DEFAULT": Is defined in Article 5.

          "GAAP": Principles which are consistent with those promulgated or
               adopted by the Financial Accounting Standards Board and its
               predecessors (or successors) in effect and applicable to that
               accounting period in respect of which reference to GAAP is being
               made, PROVIDED, HOWEVER, in the event of a Material Accounting
               Change, then unless otherwise specifically agreed to by the
               Lender, (a) the Borrower's compliance with the financial
               performance covenants imposed pursuant to Section 4-7 shall be
               determined as if such Material Accounting Change had not taken
               place and (b) the Borrower shall include, with its quarterly, and
               annual financial statements a schedule, certified by the
               Borrower's chief financial officer, on which the effect of such
               Material Accounting Change to the statement with which provided
               shall be described.

          "HAZARDOUS MATERIALS": Any (a) hazardous materials, hazardous waste,
               hazardous or toxic substances, petroleum products, which (as to
               any of the foregoing) are defined or regulated as a hazardous
               material in or under any Environmental Law and (b) oil in any
               physical state.

          "INDEBTEDNESS": All indebtedness and obligations of or assumed by any
               Person on account of or in respect to any of the following:

                    (a) In respect of money borrowed (including any indebtedness
               which is non-recourse to the credit of such Person but which is
               secured by an Encumbrance on any asset of such Person) whether or
               not evidenced by a promissory note, bond, debenture or other
               written obligation to pay money.

                    (b) In connection with any letter of credit or acceptance
               transaction (including, without limitation, the face amount of
               all letters of credit and acceptances issued for the account of
               such Person or reimbursement on account of which such Person
               would be obligated).

                    (c) In connection with the sale or discount of accounts
               receivable or chattel paper of such Person.

                    (d) On account of deposits or advances. "Indebtedness" also
               includes:

<PAGE>

                    (x) Indebtedness of others secured by an Encumbrance on any
               asset of such Person, whether or not such Indebtedness is assumed
               by such Person.

                    (y) Any guaranty, endorsement, suretyship or other
               undertaking pursuant to which that Person may be liable on
               account of any obligation of any third party.

                    (z) The Indebtedness of a partnership or joint venture in
               which such Person is a general partner or joint venturer.

          "INDEMNIFIED PERSON": Is defined in Section 9-8.

          "INTEREST PAYMENT DATE": With reference to:

                    Each Libor Loan: The last day of the Interest Period
               relating thereto; the last day of the third month of any Interest
               Period which consists of more than three months; the Termination
               Date; and the End Date.

                    Each Prime Rate Loan: the first day of each month; the
               Termination Date; and the End Date.

          "INTEREST PERIOD": (a) With respect to each Libor Loan: Subject to
               Subsection (c), below, the period commencing on the date of the
               making or continuation of, or conversion to, the subject Libor
               Loan and ending one, two, three, six or twelve months thereafter,
               as the Borrower may elect by notice (pursuant to Section 2.4(a)
               to the Lender.

                             (b) With respect to each Prime Rate Loan: Subject
               to Subsection (c), below, the period commencing on the date of
               the making or continuation of or conversion to such Prime Rate
               Loan and ending on that date (i) as of which the subject Prime
               Rate Loan is converted to a Libor Loan, as the Borrower may elect
               by notice (pursuant to Section 2-4(a) to the Lender, or (ii) on
               which the subject Prime Rate Loan is paid by the Borrower.

                             (c) The setting of Interest Periods is in all
               instances subject to the following:

                                 (i) Any Interest Period for a Prime Rate Loan
                             which would otherwise end on a day which is not a
                             Business Day shall be extended to the next
                             succeeding Business Day.

                                 (ii) Any Interest Period for a Libor Loan which
                             would otherwise end on a day that is not a Business
                             Day shall be extended to the next

<PAGE>

                             succeeding Business Day, unless that succeeding
                             Business Day is in the next calendar month, in
                             which event such Interest Period shall end on the
                             last Business Day of the month during which the
                             Interest Period ends.

                                 (iii) Subject to Subsection (iv), below, any
                             Interest Period applicable to a Libor Loan, which
                             Interest Period begins on a day for which there is
                             no numerically corresponding day in the calendar
                             month during which such Interest Period ends, shall
                             end on the last Business Day of the month during
                             which that Interest Period ends.

                                 (iv) Any Interest Period which would otherwise
                             end after the Termination Date shall end on the
                             Termination Date.

                                 (v) The number of Interest Periods in effect
                             at any one time is subject to Section 2-9(d)
                             hereof.

          "ISSUER": The Lender as issuer of any L/C.

          "L/C": Any letter of credit, the issuance of which is procured by the
               Lender for the account of the Borrower and any acceptance made on
               account of such letter of credit.

          "LEASE": Any lease or other agreement, no matter how styled or
               structured, pursuant to which the Borrower is entitled to the use
               or occupancy of any space.

          "LENDER": Is defined in the Preamble to the within Agreement.

          "LENDER'S RIGHTS AND REMEDIES": Is defined in Section 6-2.

          "LIABILITIES" (in the singular, "LIABILITY"):Includes, without
               limitation, all and each of the following, whether now existing
               or hereafter arising:

                           (a) Any and all direct and indirect liabilities,
                  debts, and obligations of the Borrower to the Lender, each of
                  every kind, nature, and description.

                           (b) Each obligation to repay any loan, advance,
                  indebtedness, note, obligation, overdraft, or amount now or
                  hereafter owing by the Borrower to the Lender (including all
                  future advances whether or not made pursuant to a commitment
                  by the Lender), whether or not any of such are liquidated,
                  unliquidated, primary, secondary, secured, unsecured, direct,
                  indirect, absolute, contingent, or of any other type, nature,
                  or description, or by reason of any cause of action which the
                  Lender may hold against the Borrower.

<PAGE>

                           (c) All notes and other obligations of the Borrower
                  now or hereafter assigned to or held by the Lender, each of
                  every kind, nature, and description.

                           (d) All interest, fees, and charges and other amounts
                  which may be charged by the Lender to the Borrower and/or
                  which may be due from the Borrower to the Lender from time to
                  time.

                           (e) All reasonable costs and expenses incurred or
                  paid by the Lender in respect of any agreement between the
                  Borrower and the Lender or instrument furnished by the
                  Borrower to the Lender (including, without limitation, Costs
                  of Collection, attorneys' reasonable fees, and all court and
                  litigation costs and expenses).

                           (f) Any and all covenants of the Borrower to or with
                  the Lender and any and all obligations of the Borrower to act
                  or to refrain from acting in accordance with any agreement
                  between the Borrower and the Lender or instrument furnished by
                  the Borrower to the Lender.

                           (g) Each of the foregoing as if each reference to the
                  "Lender" therein were to each Affiliate of the Lender.

          "LIBOR BUSINESS DAY": Any day which is both a Business Day and a day
               on which the principal interbank market for Libor deposits in
               London in which the Lender participates is open for dealings in
               United States Dollar deposits.

          "LIBOR LOAN": Any Revolving Credit Loan which bears interest at a
               Libor Rate.

          "LIBOR OFFER RATE": That rate of interest (rounded upwards, if
               necessary, to the next 1/100 of 1%) determined by the Lender to
               be the highest prevailing rate per annum at which deposits in
               U.S. Dollars are offered to the Lender, by first-class banks in
               the London interbank market in which the Lender participates at
               or about 10:00AM (Boston Time) Two (2) Libor Business Days before
               the first day of the Interest Period for the subject Libor Loan,
               for a deposit approximately in the amount of the subject loan for
               a period of time approximately equal to such Interest Period.

          "LIBOR MARGIN": See definition of Applicable Margin.

          "LIBOR RATE": That per annum rate (calculated on a 360 day year and
               actual days elapsed) which is the aggregate of the Libor Offer
               Rate PLUS the Libor Margin EXCEPT THAT, in the event that it is
               determined by the Lender that the Lender may be subject to the

<PAGE>


               Reserve Percentage, the "Libor Rate" shall mean, with respect to
               any Libor Loans then outstanding (from the date on which that
               Reserve Percentage first became applicable to such loans), and
               with respect to all Libor Loans thereafter made, an interest rate
               per annum equal the sum of (a) plus (b), where:

                           (a) is the decimal equivalent of the following
                  fraction:

                                LIBOR OFFER RATE
                                ----------------
                           1 minus Reserve Percentage

                           (b) the Applicable Libor Margin.

          "LINE (UNUSED) FEE": Is defined in Section 2-10.

          "LOAN ACCOUNT": Is defined in Section 2-5.

          "LOAN DOCUMENTS": This Agreement, each instrument and document
               executed and/or delivered as contemplated herein, and each other
               instrument or document from time to time executed and/or
               delivered in connection with the arrangements contemplated hereby
               or in connection with any transaction with the Lender or any
               Affiliate of the Lender, including, without limitation, any
               transaction which arises out of any cash management, depository,
               investment, letter of credit, interest rate protection, or
               equipment leasing services provided by the Lender or any
               Affiliate of the Lender, as each may be amended from time to
               time.

          "LOANS": A term of convenience which refers to so much of the unpaid
               principal balance of the Loan Account as bears the same rate of
               interest for the same Interest Period. (SEE Section 2-9(c).

          "MATERIAL ACCOUNTING CHANGE": Any change in GAAP applicable to
               accounting periods subsequent to the Borrower's fiscal year most
               recently completed prior to the execution of this Agreement,
               which change has a material effect on the Borrower's financial
               condition or operating results, as reflected on financial
               statements and reports prepared by or for the Borrower, when
               compared with such condition or results as if such change had not
               taken place or where preparation of the Borrower's statements and
               reports in compliance with such change results in the breach of a
               financial performance covenant imposed pursuant to Section 4-7
               where such a

<PAGE>

               breach would not have occurred if such change had not taken place
               or VISA VERSA.

          "MATERIAL ADVERSE CHANGE": Any event, fact, circumstance, change in,
               or effect on, the business of, the Borrower which, individually
               or in the aggregate or on a cumulative basis with any other
               circumstances, changes in, or effects on, the Borrower or its
               assets which:

                           (a) Is, or could reasonably be expected to be,
                  materially adverse to the business, operations, assets or
                  liabilities (including, without limitation, contingent
                  liabilities), employee relationships, customer or supplier
                  relationships, results of operations or the condition
                  (financial or otherwise) of the Borrower.

                           (b) Could reasonably be expected to materially
                  adversely affect the ability of the Borrower to operate or
                  conduct business in all material respects in the manner in
                  which it is currently operated or conducted by the Borrower or
                  to perform its obligations under the Loan Documents .

                           (c) Could reasonably be expected to have a material
                  adverse effect or result in an adverse change in the value,
                  enforceability, collectability or the nature of its assets.

                  "MATURITY DATE": July 31, 2002.

          "PARTICIPANT": Is defined in Section 9-11, hereof.

                  "PERMITTED ENCUMBRANCES": The following:
                           (a)      Encumbrances in favor of the Lender.
                           (b)      Those Encumbrances (if any) listed on
                  EXHIBIT 3-5, annexed hereto.
                           (c)      The interest of any of the Borrower's
                  landlords in any of the Borrower's Equipment which is so
                  affixed to the real estate of that landlord that an interest
                  therein arises under real estate law.

                           (d) Any limitation, included in a Lease, upon the
                  right of the Borrower to encumber the Borrower's interest in
                  that Lease.

                           (e) Purchase money security interests (as defined in
                  the UCC) in Equipment.

                           (f) Liens securing the payment of taxes, either not
                  yet overdue or the validity of which are being contested as
                  permitted by Section 3-10; non-consensual statutory liens
                  (other than liens securing the payment of taxes) arising in
                  the ordinary course of Borrower's business to the extent: such
                  liens secure indebtedness which is

<PAGE>

                  not overdue or such liens secure indebtedness relating to
                  claims or liabilities which are fully insured and being
                  defended at the sole cost and expense and at the sole risk
                  of the insurer or being contested in good faith by
                  appropriate proceedings diligently pursued and available to
                  Borrower, in each instance prior to the commencement of
                  foreclosure or other similar proceedings and with respect to
                  which adequate reserves have been set aside on the
                  Borrower's books (PROVIDED, HOWEVER, the inclusion of any of
                  the foregoing as "Permitted Encumbrances" shall not affect
                  their respective relative priorities vis a vis the security
                  interests created herein), zoning restrictions, easements,
                  licenses, covenants and other restrictions affecting the use
                  of real property which do not interfere in any material
                  respect with the use of such real property or ordinary
                  conduct of the business of Borrower as presently conducted
                  thereon or materially impair the value of the real property
                  which may be subject thereto.

          "PERSON": Any natural person, and any corporation, limited liability
               company, trust, partnership, joint venture, or other enterprise
               or entity.

          "PRIME": The Prime Rate announced from time to time by the Lender. In
               the event that the Lender ceases to announce such a rate, "Prime"
               shall refer to that rate or index announced or published from
               time to time as the Lender, in good faith, designates as the
               functional equivalent to said Prime Rate. Any change in "Prime"
               shall be effective, for purposes of the calculation of interest
               due hereunder, when such change is made effective generally by
               the bank on whose rate or index "Prime" is being set. In all
               events, interest which is determined by reference to Prime (or
               any successor to Prime) shall be calculated on a 360 day year and
               actual days elapsed.

          "PRIME MARGIN": See definition of Applicable Margin.

          "PRIME RATE": Prime plus the applicable Prime Margin.

          "PRIME RATE LOAN": Each Loan while bearing interest at Prime plus the
               applicable Prime Margin.

          "RELATED ENTITY": (a) Any corporation, limited liability company,
               trust, partnership, joint venture, or other enterprise which: is
               a parent, brother-sister, subsidiary, or affiliate, of the
               Borrower; could have such enterprise's tax returns or financial

<PAGE>

               statements consolidated with the Borrower's; could be a member of
               the same controlled group of corporations (within the meaning of
               Section 1563(a)(1), (2) and (3) of the Internal Revenue Code of
               1986, as amended from time to time) of which the Borrower is a
               member; controls or is controlled by the Borrower or by any
               Affiliate of the Borrower.

                                    (b)     Any Affiliate.

          "REQUIREMENT OF LAW": As to any Person:

                           (a)(i) All statutes, rules, regulations, orders, or
                  other requirements having the force of law and (ii) all court
                  orders and injunctions, arbitrator's decisions, and/or similar
                  rulings, in each instance ((i) and (ii)) of or by any federal,
                  state, municipal, and other governmental authority, or court,
                  tribunal, panel, or other body which has or claims
                  jurisdiction over such Person, or any property of such Person,
                  or of any other Person for whose conduct such Person would be
                  responsible.

                           (b) That Person's charter, certificate of
                  incorporation, articles of organization, and/or other
                  organizational documents, as applicable; and (c) that Person's
                  by-laws and/or other instruments which deal with corporate or
                  similar governance, as applicable.

          "RESERVE PERCENTAGE": The decimal equivalent of that rate applicable
               to the Lender under regulations issued from time to time by the
               Board of Governors of the Federal Reserve System for determining
               the maximum reserve requirement of that Lender with respect to
               "Eurocurrency liabilities" as defined in such regulations. The
               Reserve Percentage applicable to a particular Eurodollar Loan
               shall be based upon that in effect during the subject Interest
               Period, with changes in the Reserve Percentage which take effect
               during such Interest Period to take effect (and to consequently
               change any interest rate determined with reference to the Reserve
               Percentage) if and when such change is applicable to such loans.

          "REVOLVING CREDIT": Is defined in Section 2-1.

          "REVOLVING CREDIT CEILING": $8,000,000.00.

          "REVOLVING CREDIT NOTE": Is defined in Section 2-6.

          "SENIOR FUNDED DEBT": means total of (i) indebtedness or liability for
               borrowed

<PAGE>

               money; (ii) obligations as lessee under capital leases; (iii)
               obligations under letters of credit issued for the account of the
               Borrower, and (iv) obligations secured by any lien on property
               owned by the Borrower whether or not the obligations have been
               assumed by a third party, unless any of the foregoing described
               in (i) through (iv), above, are subordinated in favor of the
               Lender on terms and conditions acceptable to the Lender.

          "STATED AMOUNT": The maximum amount for which an L/C may be honored.

          "SUSPENSION EVENT": Any occurrence, circumstance, or state of facts
               which (a) is an Event of Default; or (b) would become an Event of
               Default if any requisite notice were given and/or any requisite
               period of time were to run and such occurrence, circumstance, or
               state of facts were not absolutely cured within any applicable
               grace period.

         "TERMINATION DATE": The earliest of (a) the Maturity Date; or (b) the
                  occurrence of any event described in Section 5-9 hereof; or
                  (c) date set by notice by the Lender to the Borrower, which
                  notice sets the Termination Date on account of the occurrence
                  of any Event of Default other than as described in Section 5-9
                  hereof.

          "TOTAL FUNDED DEBT": means all borrowed money as reflected in the
               Borrower's consolidated financial statements.

          "UCC": The Uniform Commercial Code as presently in effect in
               Massachusetts (Mass. Gen. Laws, Ch. 106).

          "YEAR 2000 COMPLIANT": Computer applications, imbedded microchips, and
               other systems and subsystems which properly recognize and perform
               their intended function without any adverse effect on account of
               their respective inability to recognize certain dates prior to,
               on, and after December 31, 1999 or on account of their treating
               any date prior to, on, or after December 31, 1999 other than as
               the specific date in question.

ARTICLE 2 - THE REVOLVING CREDIT:
         2-1.     ESTABLISHMENT OF  REVOLVING CREDIT.

                  (a) The Lender hereby establishes a revolving line of credit
(the "REVOLVING CREDIT") in the Borrower's favor pursuant to which the Lender,
subject to, and in accordance with,

<PAGE>

this Agreement, shall make loans and advances and otherwise provide financial
accommodations to and for the account of the Borrower as provided herein. The
amount available for borrowing under the Revolving Credit may be repaid and
reborrowed but shall not at any time exceed the the Revolving Credit Ceiling.

                  (b) The proceeds of borrowings under the Revolving Credit
shall be used solely for working capital purposes of the Borrower and in to
cover the honoring of L/C's.

         2-2.     ESTABLISHMENT OF ACQUISITION LINE OF CREDIT.

                  (a) The Lender hereby establishes an acquisition line of
credit (the "ACQUISITION CREDIT") in the Borrower's favor pursuant to which the
Lender, subject to, and in accordance with, this Agreement, shall make loans and
advances and otherwise provide financial accommodations to and for the account
of the Borrower as provided herein. The amount available for borrowing under the
Acquisition Credit may be repaid and reborrowed but shall not exceed the
Acquisition Credit Ceiling. Mandatory repayments of the Acquisition Credit shall
also be made in accordance with subsection (c), below.

                  (b) The proceeds of borrowings under the Acquisition Credit
shall be used solely for financing of acquisitions of property, plant or
equipment, or any business or businesses to be acquired.

                  (c) Principal payments shall be made within nine (9) months of
any borrowing under the Acquisition Credit in accordance with a term facility to
be subject to such repayment terms and grant of collateral, if the grant of
collateral is otherwise required under subparagraph (d), below, as may be agreed
upon between the Lender and the Borrower.

                  (d) If any quarterly or annual financial statements furnished
by the Borrower pursuant to Section 4-3 or 4-4, below reflect the ratio of
Senior Funded Debt to EBITDA in excess of 2.5 to 1.0 at any time the Borrower
shall promptly grant to the Lender a security interest in assets satisfactory to
the Lender and the Borrower to secure the Acquisition Credit. If, thereafter, in
a subsequent quarter or year end, the Borrower's financial statements furnished
in accordance with Section 4-3 or 4-4, below evidence the ratio of Senior Funded
Debt to EBITDA of less than 2.5 to 1.0, and provided that no Event of Default is
then occurring, the Lender will release such security interests upon the request
of the Borrower.

         2-3.     LOAN REQUESTS.

                  (a) Subject to the provisions of this Agreement, a loan or
advance under the Credits duly and timely requested by the Borrower shall be
made pursuant hereto, PROVIDED THAT the Credits have not been suspended as
provided in Section 2-4(h).

                  (b) Requests for loans and advances under the Credits may be
requested by the

<PAGE>

Borrower in such manner as may from time to time be acceptable to the Lender.

                  (c) Subject to the provisions of this Agreement, the Borrower
may request a Loan and elect an interest rate and Interest Period to be
applicable to Loan by giving the Lender notice no later than the following:

                           (i) If such Loan is or is to be converted to a Prime
         Rate Loan: By 11:30AM on the Business Day on which the subject Loan is
         to be made or is to be so converted. Prime Rate Loans requested by the
         Borrower, other than those resulting from the conversion of a Libor
         Loan, shall not be less than $10,000.00.

                           (ii) If such Loan is, or is to be continued as, or
         converted to, a Libor Loan: By 1:00PM Three (3) Libor Business Days
         before the end of the then applicable Interest Period. Libor Loans and
         conversions to Libor Loans shall each be not less than $250,000.00 and
         in increments of $50,000.00 in excess of such minimum.

                           (iii) Any Libor Loan which matures while a Suspension
         Event is extant shall be converted, at the option of the Lender to a
         Prime Rate Loan notwithstanding any notice from the Borrower that such
         Loan is to be continued as a Libor Loan.

                  (d) Any request for a Loan or for the conversion of a Loan
which is made after the applicable deadline therefor, as set forth above, shall
be deemed to have been made at the opening of business on the then next Business
Day or Libor Business Day, as applicable. Each request for a Loan or for the
conversion of a Loan shall be made in such manner as may from time to time be
acceptable to the Lender

                  (e) The Borrower may request that the Lender cause the
issuance of L/C's for the account of the Borrower as provided in Section 2-11.

                  (f) The Lender may rely on any request for a loan or advance,
or other financial accommodation under the Credits which the Lender, in good
faith, believes to have been made by a Person duly authorized to act on behalf
of the Borrower and may decline to make any such requested loan or advance, or
issuance, or to provide any such financial accommodation pending the Lender's
being furnished with such documentation concerning that Person's authority to
act as may be satisfactory to the Lender.

                  (g) A request by the Borrower for loan or advance, or other
financial accommodation under the Credits shall be irrevocable and shall
constitute certification by the Borrower that as of the date of such request,
each of the following is true and correct:

                           (i) There has been no Material Adverse Change since
         the most recent financial information furnished Lender pursuant to this
         Agreement.

                           (ii) The Borrower is in compliance with, and has not
         breached any of, its covenants contained in this Agreement.

                           (iii) Each representation which is made herein or in
         any of the Loan

<PAGE>

         Documents (defined below) is then true and complete as of and as if
         made on the date of such request.

                           (iv) No Suspension Event is then extant.

              (h) Upon the occurrence from time to time of any Suspension Event:
                           (i)   The Lender may suspend the Credits immediately.
                           (ii)  The Lender shall not be obligated, during such
         suspension, to make any loans or advance, or to provide any financial
         accommodation hereunder or to seek the issuance of any L/C.

                           (iii) The Lender may suspend the right of the
         Borrower to request any Libor Loan or to convert any Prime Rate Loan to
         a Libor Loan.

         2-4. MAKING OF LOANS UNDER CREDITS.

              (a) A loan or advance under the Credits shall be made by the
transfer of the proceeds of such loan or advance to an operating account with
the Lender or as otherwise instructed by the Borrower.

              (b) A loan or advance shall be deemed to have been made under
the Credits (and the Borrower shall be indebted to the Lender for the amount
thereof immediately) at the following:

                           (i) The Lender's initiation of the transfer of the
         proceeds of such loan or advance in accordance with the Borrower's
         instructions (if such loan or advance is of funds requested by the
         Borrower).

                           (ii) The charging of the amount of such loan to the
         Loan Account (in all other circumstances).

              (c) There shall not be any recourse to or liability of the Lender,
on account of:

                           (i)  Any delay in the making of any loan or advance
         requested under the Credits.

                           (ii) Any delay in the proceeds of any such loan or
         advance constituting collected funds.

                           (iii) Any delay in the receipt, and/or any loss, of
         funds which constitute a loan or advance under the Credits, the wire
         transfer of which was properly initiated by the Lender in accordance
         with wire instructions provided to the Lender by the Borrower.

         2-5.     THE LOAN ACCOUNT.

                  (a) An account ("LOAN ACCOUNT") shall be opened on the books
of the Lender. A record may be kept in the Loan Account of all loans made under
or pursuant to this Agreement and of all payments thereon.

<PAGE>

                  (b) The Lender may also keep a record (either in the Loan
Account or elsewhere, as the Lender may from time to time elect) of all
interest, fees, service charges, costs, expenses, and other debits owed the
Lender on account of the Liabilities and of all credits against such amounts so
owed.

                  (c) All credits against the Liabilities shall be conditional
upon final payment to the Lender of the items giving rise to such credits. The
amount of any item credited against the Liabilities which is charged back
against the Lender for any reason or is not so paid shall be a Liability and
shall be added to the Loan Account, whether or not the item so charged back or
not so paid is returned.

                  (d) Except as otherwise provided herein, all fees, service
charges, costs, and expenses for which the Borrower is obligated hereunder are
payable on demand. The Lender, without the request of the Borrower, may advance
under the Credits any interest, fee, service charge, or other payment to which
the Lender is entitled from the Borrower pursuant hereto and may charge the same
to the Loan Account and shall bear interest at the Prime Rate.

                  (e) Any statement rendered by the Lender to the Borrower
concerning the Liabilities shall be considered correct and accepted by the
Borrower and shall be conclusively binding upon the Borrower unless the Borrower
provides the Lender with written objection thereto within twenty (20) days from
the mailing of such statement, which written objection shall indicate, with
particularity, the reason for such objection. The Loan Account and the Lender's
books and records concerning the loan arrangement contemplated herein and the
Liabilities shall be prima facie evidence and proof of the items described
therein.

         2-6. THE REVOLVING CREDIT NOTE. The obligation to repay loans and
advances under the Revolving Credit, with interest as provided herein, shall be
evidenced by a note (the "REVOLVING CREDIT NOTE") in the form of EXHIBIT 2-6,
annexed hereto, executed by the Borrower. Neither the original nor a copy of the
Revolving Credit Note shall be required, however, to establish or prove any
Liability. In the event that the Revolving Credit Note is ever lost, mutilated,
or destroyed, the Borrower shall execute a replacement thereof and deliver such
replacement to the Lender.

         2-7. THE ACQUISITION CREDIT NOTE. The obligation to repay loans and
advances under the Acquisition Credit, with interest as provided herein, shall
be evidenced by a note (the "ACQUISITION CREDIT NOTE") in the form of EXHIBIT
2-7, annexed hereto, executed by the Borrower. Neither the original nor a copy
of the Acquisition Credit Note shall be required, however, to establish or prove
any Liability. In the event that the Acquisition Credit Note is ever lost,
mutilated, or destroyed, the Borrower shall execute a replacement thereof and
deliver such replacement to the Lender.

<PAGE>

         2-8.     PAYMENT OF THE LOAN ACCOUNT.

                  (a) The Borrower may repay all or any portion of the principal
balance of the Loan Account from time to time until the Termination Date. Unless
notified otherwise by the Borrower, such payments shall be applied first to
Prime Rate Loans and only then to Libor Loans

                  (b) The Lender shall endeavor to cause those application of
payments (if any), pursuant to Sections 2-8(a) and 2-8(b) against Libor Loans
then outstanding in such manner as results in the least cost to the Borrower,
but shall not have any affirmative obligation to do so nor liability on account
of the Lender's failure to have done so. In no event shall action or inaction
taken by the Lender excuse the Borrower from any indemnification obligation
under Section 2-8(e).

                  (c) The Borrower shall repay the then entire unpaid balance of
the Loan Account and all other Liabilities on the Termination Date.

                  (d) The Borrower shall indemnify the Lender and hold the
Lender harmless from and against any loss, cost or expense (including loss of
anticipated profits) which the Lender may sustain or incur (including, without
limitation, by virtue of acceleration after the occurrence of any Event of
Default) as a consequence of the following:

                           (i) Default by the Borrower in payment of the
         principal amount of or any interest on any Libor Loan as and when due
         and payable, including any such loss or expense arising from interest
         or fees payable by the Lender to lenders of funds obtained by it in
         order to maintain its Libor Loans

                           (ii) Default by the Borrower in making a borrowing or
         conversion after the Borrower has given (or is deemed to have given) a
         request for a Loan or a request to convert a Loan from one applicable
         interest rate to another.

                           (iii) The making of any payment on a Libor Loan or
         the making of any conversion of any such Loan to a Prime Rate Loan on a
         day that is not the last day of the applicable Interest Period with
         respect thereto, including interest or fees payable by the Lender to
         lenders of funds obtained by it in order to maintain any such Loans as
         "breakage fees" (so-called).

         2-9.     INTEREST RATES.

                  (a) Each Loan shall bear interest at the Prime Rate unless
timely notice is given (as provided in Section 2-4(a)) that the subject Loan (or
a portion thereof) is, or is to be converted to, a Libor Loan.

                  (b) Each Loan which consists of a Libor Loan shall bear
interest at the applicable Libor Rate.

                  (c) Subject to the provisions hereof, the Borrower, by notice
to the Lender, may

<PAGE>

cause all or a part of the unpaid principal balance of the Loan Account to bear
interest at the Prime Rate or the Libor Rate as specified from time to time by
the Borrower. For ease of reference and administration, each part of the Loan
Account which bears interest at the same interest and for the same Interest
Period is referred to herein as if it were a separate " Loan".

                  (d) The Borrower shall not select, renew, or convert any
interest rate for a Loan such that, in addition to interest at the Prime Rate,
there is more than ten (10) Libor Rates applicable to the Loans at any one time.

                  (e) The Borrower shall pay accrued and unpaid interest on each
Loan in arrears as follows:
                           (i)      On the applicable Interest Payment Date for
         that Loan.
                           (ii)     On the Termination Date and on the End Date.
                           (iii)    Following the occurrence of any Event of
         Default, with such frequency as may be determined by the Lender.

                  (f) Following the occurrence of any Event of Default (and
whether or not the Lender exercises the Lender's rights on account thereof), all
Loans shall bear interest, at the option of the Lender at rate which is the
aggregate of the Prime Rate PLUS Two Percent (2%) per annum.

         2-10.    LINE (UNUSED) FEE.

                  (a) The Borrower shall pay the Lender a REVOLVING LINE
(UNUSED) FEE (so referred to herein) in arrears, on the first day of each
quarter (and on the Termination Date). The Line (Unused) Fee shall be equal to
0.25% per annum of the average difference, during the quarter just ended (or
relevant period with respect to the payment being made on the Termination Date)
between the Revolving Credit Ceiling and the unpaid principal balance of the
Loan Account attributable to the Revolving Credit.

                  (b) Commencing August 1, 2000, the Borrower shall pay the
Lender an ACQUISITION LINE (UNUSED) FEE (so referred to herein) in arrears, on
the first day of each quarter (and on the Termination Date). The Line (Unused)
Fee shall be equal to 0.25% per annum of the average difference, during the
quarter just ended (or relevant period with respect to the payment being made on
the Termination Date) between the Acquisition Credit Ceiling and the unpaid
principal balance of the Loan Account and any other promissory notes
attributable to the Acquisition Credit.

         2-11.    PROCEDURES FOR ISSUANCE OF L/C'S.

         The Borrower may request that the Lender issue L/C's for the account of
the Borrower. Each such request shall be in such manner as may from time to time
be acceptable to the Lender. The Lender may issue any L/C so requested by the
Borrower, PROVIDED THAT, at the time that the request
<PAGE>

is made, the Credits have not been suspended as provided in Section 2-4(h) and
if so issued:

                  (a) The aggregate Stated Amount of all L/C's then outstanding,
         does not exceed an amount to be determined by the Lender.

                  (b) The expiry of the L/C is not later than a date approved by
         the Lender. (c) The Borrower shall execute such additional documents
         and any such fees as may be established by the Lender in connection
         with the issuance of any L/C.

         2-12.    CHANGED CIRCUMSTANCES.

                  (a)      The Lender may give the Borrower notice of the
         occurrence of the following:
                           (i). The Lender shall have determined in good faith
         (which determination shall be final and conclusive) on any day on which
         the rate for a Libor Loan would otherwise be set, that adequate and
         fair means do not exist for ascertaining such rate.
                           (ii). The Lender shall have determined in good faith
         (which determination shall be final and conclusive) that:

                                (A) The continuation of or conversion of any
                  Loan to a Libor Loan has been made impracticable or unlawful
                  by the occurrence of a contingency that materially and
                  adversely affects the applicable market or compliance by the
                  Lender in good faith with any applicable law or governmental
                  regulation, guideline or order or interpretation or change
                  thereof by any governmental authority charged with the
                  interpretation or administration thereof or with any request
                  or directive of any such governmental authority (whether or
                  not having the force of law).

                                (B) The indices on which the interest rates for
                  Libor Loans are based shall no longer represent the effective
                  cost to the Lender for U.S. dollar deposits in the interbank
                  market for deposits in which it regularly participates.

                  (b) In the event that the Lender gives the Borrower notice of
an occurrence described in Section 2-12(a), then, until the Lender notifies the
Borrower that the circumstances giving rise to such notice no longer apply:

                           (i) The obligation of the Lender to make Libor Loans
         of the type affected by such changed circumstances or to permit the
         Borrower to select the affected interest rate as otherwise applicable
         to any Loans shall be suspended.

                           (ii) Any notice which the Borrower had given the
         Lender with respect to any Libor Loan, the time for action with respect
         to which has not occurred prior to the Lender's having given notice
         pursuant to Section 2-12(a), shall be deemed at the option of the
         Lender to not having been given.

         2-13. INCREASED COSTS. If, as a result of any requirement of law, or of
the

<PAGE>

interpretation or application thereof by any court or by any governmental or
other authority or entity charged with the administration thereof, whether or
not having the force of law, which:

                  (a) subjects the Lender to any taxes or changes the basis of
         taxation, or increases any existing taxes, on payments of principal,
         interest or other amounts payable by the Borrower to the Lender under
         this Agreement (except for taxes on the Lender's overall net income or
         capital imposed by the jurisdiction in which the Lender's principal or
         lending offices are located);

                  (b) imposes, modifies or deems applicable any reserve, cash
         margin, special deposit or similar requirements against assets held by,
         or deposits in or for the account of or loans by or any other
         acquisition of funds by the relevant funding office of the Lender;

                  (c). imposes on the Lender any other condition with respect to
         any Loan Document; or

                  (d) imposes on the Lender a requirement to maintain or
         allocate capital in relation to the Liabilities;
and the result of any of the foregoing, in the Lender's reasonable opinion, is
to increase the cost to the Lender of making or maintaining any loan, advance or
financial accommodation or to reduce the income receivable by the Lender in
respect of any loan, advance or financial accommodation by an amount which the
Lender deems to be material, then upon the Lender's giving written notice
thereof, from time to time, to the Borrower (such notice to set out in
reasonable detail the facts giving rise to and a summary calculation of such
increased cost or reduced income), the Borrower shall forthwith pay to the
Lender , upon receipt of such notice, that amount which shall compensate the
Lender for such additional cost or reduction in income.

ARTICLE 3 - GENERAL REPRESENTATIONS, COVENANTS AND WARRANTIES:

         To induce the Lender to establish the loan arrangement contemplated
herein and to make loans and advances and to provide financial accommodations
under the Credits (each of which loans shall be deemed to have been made in
reliance thereupon) the Borrower, in addition to all other representations,
warranties, and covenants made by the Borrower in any other Loan Document, makes
those representations, warranties, and covenants included in this Agreement.

         3-1.     PAYMENT AND PERFORMANCE OF LIABILITIES.

                  The Borrower shall pay each Liability when due (or when
demanded if payable on demand) and shall promptly, punctually, and faithfully
perform each other Liability.

<PAGE>

         3-2.     DUE ORGANIZATION - CORPORATE AUTHORIZATION - NO CONFLICTS.

                  (a) UFP presently is and shall hereafter remain in good
standing as a Delaware corporation. MFT presently is and shall hereafter remain
in good standing as a Maine corporation. The Borrower is and shall hereafter
remain duly qualified and in good standing in every other State in which, by
reason of the nature or location of the Borrower's assets or operation of the
Borrower's business, such qualification may be necessary. The Borrower is not an
"Investment Company" withing the meaning of the Investment Company Act.

                  (b) Each Related Entity is listed on EXHIBIT 3-2, annexed
hereto. Each Related Entity is and shall hereafter remain in good standing in
the State in which incorporated and is and shall hereafter remain duly qualified
in which other State in which, by reason of that entity's assets or the
operation of such entity's business, such qualification may be necessary. The
Borrower shall provide the Lender with prior written notice of any entity's
becoming or ceasing to be a Related Entity.

                  (c) The Borrower shall not change its State of incorporation
nor its taxpayer identification number.

                  (d) The Borrower has all requisite corporate power and
authority to execute and deliver all Loan Documents to which the Borrower is a
party and has and will hereafter retain all requisite corporate power to perform
all Liabilities.

                  (e) The execution and delivery by the Borrower of each Loan
Document to which it is a party; the Borrower's consummation of the transactions
contemplated by such Loan Documents (including, without limitation, the creation
of security interests by the Borrower as contemplated hereby); the Borrower's
performance under those of the Loan Documents to which it is a party; the
borrowings hereunder; and the use of the proceeds thereof:

                           (i)   Have been duly authorized by all necessary
         corporate action.
                           (ii)  Do not, and will not, contravene in any
         material respect any provision of any Requirement of Law or obligation
         of the Borrower.

                           (iii) Will not result in the creation or imposition
         of, or the obligation to create or impose, any Encumbrance upon any
         assets of the Borrower pursuant to any Requirement of Law or
         obligation, except pursuant to the Loan Documents.

                  (f) The Loan Documents have been duly executed and delivered
by Borrower and are the legal, valid and binding obligations of the Borrower,
enforceable against the Borrower in accordance with their respective terms.

         3-3. DEPOSIT ACCOUNT. In order to permit the Lender to monitor the
Borrower's financial condition and compliance with this Agreement, the Borrower
shall maintain its primary deposit

<PAGE>

account with the Lender.

         3-4.     YEAR 2000 COMPLIANCE.

                  (a) The Borrower has (i) undertaken a detailed inventory,
review, and assessment of all areas within its business and operations that
could be adversely affected by the failure of the Borrower to be Year 2000
Compliant on a timely basis; (ii) developed a detailed plan and timeline for
becoming Year 2000 Compliant on a timely basis; and (iii) to date, implemented
that plan in accordance with that timetable in all material respects. The
Borrower reasonably anticipates that it will be Year 2000 Compliant on a timely
basis.

         3-5. TITLE TO ASSETS. The Borrower is, and shall hereafter remain, the
owner its assets free and clear of all Encumbrances with the exceptions of
Permitted Encumbrances, which include those Encumbrances described on EXHIBIT
3-5, annexed hereto.

         3-6. INDEBTEDNESS. The Borrower does not and shall not hereafter have
any Indebtedness with the exceptions of:

                  (a) Any Indebtedness to the Lender .

                  (b) The Indebtedness (if any) listed on EXHIBIT 3-6, annexed
hereto.

         3-7. INSURANCE POLICIES.

              (a) EXHIBIT 3-7, annexed hereto, is a schedule of all insurance
policies owned by the Borrower or under which the Borrower is the named insured.
Each of such policies is in full force and effect. Neither the issuer of any
such policy nor the Borrower is in default or violation of any such policy.

              (b) The Borrower shall have and maintain at all times insurance
covering such risks, in such amounts, containing such terms, in such form, for
such periods, and written by such companies as may be satisfactory to the Lender
 . The coverage reflected on EXHIBIT 3-7 presently satisfies the foregoing
requirements, it being recognized by the Borrower, HOWEVER, that such
requirements may change hereafter to reflect changing circumstances.

         3-8. REQUIREMENTS OF LAW. The Borrower is in compliance with, and shall
hereafter comply with and use its assets in compliance with, all Requirements of
Law. The Borrower has not received any notice of any violation of any
Requirement of Law (whether or not such violation is material), which violation
has not been cured or otherwise remedied.

         3-9. MAINTAIN PROPERTIES. The Borrower shall:

<PAGE>

              (a) Keep its assets in good order and repair (ordinary reasonable
wear and tear and insured casualty excepted).

              (b) Not suffer or cause the waste or destruction of any material
part of its assets.

              (c) Not use any of its assets in violation of any policy of
insurance thereon.

              (d) Except in the ordinary course of business, not sell, lease, or
otherwise dispose of any of its assets, other than the following:

                  (i)   The sale of Inventory in compliance with this Agreement.

                  (ii)  The disposal of Equipment which is obsolete, worn out,
         or damaged beyond repair, which Equipment is replaced to the extent
         necessary to preserve or improve the operating efficiency of the
         Borrower.

         3-10. PAY TAXES.

                  (a) Except as disclosed on EXHIBIT 3-10, there are no
examinations of or with respect to the Borrower presently being conducted by the
Internal Revenue Service or any other taxing authority.

                  (b) The Borrower has, and hereafter shall: pay, as they become
due and payable, all taxes and unemployment contributions and other charges of
any kind or nature levied, assessed or claimed against the Borrower or its
assets by any person or entity whose claim could result in an Encumbrance upon
any asset of the Borrower or by any governmental authority; properly exercise
any trust responsibilities imposed upon the Borrower by reason of withholding
from employees' pay or by reason of the Borrower's receipt of sales tax or other
funds for the account of any third party; timely make all contributions and
other payments as may be required pursuant to any Employee Benefit Plan now or
hereafter established by the Borrower; and timely file all tax and other returns
and other reports with each governmental authority to whom the Borrower is
obligated to so file PROVIDED, HOWEVER, the Borrower may timely contest in good
faith and by appropriate proceedings, any amount which it is obligated to pay as
provided in this Section 3-10(b), but only if and for so long as no lien on any
of its assets is filed with respect to any such amount.

         3-11. NO MARGIN STOCK. Except for credit extended under the Borrower's
option plans, the Borrower is not engaged in the business of extending credit
for the purpose of purchasing or carrying any margin stock (within the meaning
of Regulations U, T, and X of the Board of Governors of the Federal Reserve
System of the United States). No part of the proceeds of any borrowing hereunder
will be used at any time to purchase or carry any such margin stock or to extend
credit to others for the purpose of purchasing or carrying any such margin
stock.

         3-12. ERISA. Neither the Borrower nor any ERISA Affiliate ever has or
hereafter shall:

<PAGE>

              (a) Violate or fail to be in full compliance with the Borrower's
Employee Benefit Plan.

              (b) Fail timely to file all reports and filings required by ERISA
to be filed by the Borrower.

              (c) Engage in any "prohibited transactions" or "reportable events"
(respectively as described in ERISA).

              (d) Engage in, or commit, any act such that a tax or penalty could
be imposed upon the Borrower on account thereof pursuant to ERISA.

              (e) Accumulate any material funding deficiency within the meaning
of ERISA. (f) Terminate any Employee Benefit Plan such that a lien could be
asserted against any assets of the Borrower on account thereof pursuant to
ERISA.

              (g) Be a member of, contribute to, or have any obligation under
any Employee Benefit Plan which is a multiemployer plan within the meaning of
Section 4001(a) of ERISA.

         3-13.    HAZARDOUS MATERIALS.
                  (a)  The Borrower has never:

                       (i)  Been legally responsible for any release or threat
         of release of any Hazardous Material.

                       (ii) Received notification of any release or threat of
         release of any Hazardous Material from any site or vessel occupied or
         operated by the Borrower and/or of the incurrence of any expense or
         loss in connection with the assessment, containment, or removal of any
         release or threat of release of any Hazardous Material from any such
         site or vessel.

                  (b)  The Borrower shall:

                       (i) Dispose of any Hazardous Material only in compliance
         with all Environmental Laws.

                       (ii) Not store on any site or vessel occupied or operated
         by the Borrower and not transport or arrange for the transport of any
         Hazardous Material, except if such storage or transport is in the
         ordinary course of the Borrower's business and is in compliance with
         all Environmental Laws.

                  (c) The Borrower shall provide the Lender with written notice
upon the Borrower's obtaining knowledge of any incurrence of any expense or loss
by any governmental authority or other Person in connection with the assessment,
containment, or removal of any Hazardous Material, for which expense or loss the
Borrower may be liable.

         3-14. LITIGATION. Except as described in EXHIBIT 3-14, annexed hereto,
there is not


<PAGE>

presently pending or threatened by or against the Borrower any suit, action,
proceeding, or investigation which, if determined adversely to the Borrower,
would result in a Material Adverse Change.

         3-15. LOANS. The Borrower shall not make any loans or advances to, nor
acquire the Indebtedness of, any Person, PROVIDED, HOWEVER, the foregoing does
not prohibit any of the following:

               (a) Advance payments made to the Borrower's suppliers in the
ordinary course.

               (b) Advances to the Borrower's officers, employees, and
salespersons with respect to reasonable expenses to be incurred by such
officers, employees, and salespersons for the benefit of the Borrower, which
expenses are properly substantiated by the person seeking such advance and
properly reimbursable by the Borrower.

               (c) Loans which in the aggregate do not exceed $50,000.00 of
outstanding at any time.

               (d) Loans described on EXHIBIT 3-15, annexed hereto.

         3-16. PROTECTION OF ASSETS. The Lender, in the Lender's discretion, and
from time to time, may discharge any tax or Encumbrance on any of its assets, or
take any other action that the Lender may deem necessary or desirable to repair,
insure, maintain, preserve, collect, or realize upon any of its assets. The
Lender shall not have any obligation to undertake any of the foregoing and shall
have no liability on account of any action so undertaken except where there is a
specific finding in a judicial proceeding (in which the Lender has had an
opportunity to be heard), from which finding no further appeal is available,
that the Lender had acted in actual bad faith or in a grossly negligent manner.
The Borrower shall pay to the Lender, on demand, or the Lender, in its
discretion, may add to the Loan Account, all amounts paid or incurred by the
Lender pursuant to this section. The obligation of the Borrower to pay such
amounts is a Liability.

         3-17. AFFILIATE TRANSACTIONS. The Borrower shall not make any payment,
nor give any value to any Related Entity except for goods and services actually
purchased by the Borrower from, or sold by the Borrower to, such Related Entity
for a price and on terms which shall

               (a) be competitive and fully deductible as an "ordinary and
necessary business expense" and/or fully depreciable under the Internal Revenue
Code of 1986 and the Treasury Regulations, each as amended; and

               (b) no be less favorable from those which would have been charged
in an arms length transaction.


<PAGE>

         3-18. ADEQUACY OF DISCLOSURE.

               (a) All financial statements furnished to the Lender by the
Borrower have been prepared in accordance with GAAP consistently applied and
present fairly the condition of the Borrower at the date(s) thereof and the
results of operations and cash flows for the period(s) covered. There has been
no change in the financial condition, results of operations, or cash flows of
the Borrower since the date(s) of such financial statements, other than changes
in the ordinary course of business, which changes have not been materially
adverse, either singularly or in the aggregate.

               (b) The Borrower does not have any contingent obligations or
obligation under any Lease or Capital Lease which is not noted in the Borrower's
financial statements furnished to the Lender prior to the execution of this
Agreement.

               (c) No document, instrument, agreement, or paper now or hereafter
given the Lender by or on behalf of the Borrower in connection with the
execution of this Agreement by the Lender contains or will contain any untrue
statement of a material fact or omits or will omit to state a material fact
necessary in order to make the statements therein not misleading. There is no
fact known to the Borrower which has, or which, in the foreseeable future could
have result in a Material Adverse Change which has not been disclosed in writing
to the Lender.

         3-19. OTHER COVENANTS. The Borrower shall not indirectly do or cause to
be done any act which, if done directly by the Borrower, would breach any
covenant contained in this Agreement.

ARTICLE 4 - FINANCIAL REPORTING AND PERFORMANCE COVENANTS:

          4-1. MAINTAIN RECORDS. The Borrower shall:

               (a) At all times, keep proper books of account, in which full,
true, and accurate entries shall be made of all of the Borrower's transactions,
all in accordance with GAAP applied consistently with prior periods to fairly
reflect the financial condition of the Borrower at the close of, and its results
of operations for, the periods in question.

               (b) Timely provide the Lender with those financial reports,
statements, and schedules required by this Article 4 or otherwise, each of which
reports, statements and schedules shall be prepared, to the extent applicable,
in accordance with GAAP applied consistently with prior periods to fairly
reflect the financial condition of the Borrower at the close of, and its results
of operations for, the period(s) covered therein.

               (c) At all times, retain independent certified public accountants
who are


<PAGE>

reasonably satisfactory to the Lender and instruct such accountants to fully
cooperate with, and be available to, the Lender to discuss the Borrower's
financial performance, financial condition, operating results, controls, and
such other matters, within the scope of the retention of such accountants, as
may be raised by the Lender.

         4-2. ACCESS TO RECORDS. The Borrower shall accord the Lender and the
Lender's representatives with access from time to time upon forty-eight (48)
hours prior notice from the Lender, prior to the occurrence of any Event of
Default and thereafter without notice, as the Lender and such representatives
may require to all properties owned by or over which the Borrower has control.
The Lender and the Lender's representatives shall have the right, and the
Borrower will permit the Lender and such representatives from time to time as
the Lender and such representatives may request, to examine, inspect, copy, and
make extracts from any and all of the Borrower's books, records, electronically
stored data, papers, and files. The Borrower shall make all of the Borrower's
copying facilities available to the Lender.

         4-3. QUARTERLY REPORTS. Quarterly, within Forty Five (45) days
following the end of each of the Borrower's fiscal quarters, the Borrower shall
provide the Lender with an original counterpart of a management prepared
financial statement of the Borrower for the period from the beginning of the
Borrower's then current fiscal year through the end of the subject quarter, with
comparative information for the same period of the previous fiscal year, which
statement shall include, at a minimum, a balance sheet, income statement,
statement of changes in shareholders' equity, and cash flows and comparisons for
the corresponding quarter of the then immediately previous year.

         4-4. ANNUAL REPORTS.

              (a) Annually, within ninety (90) days following the end of the
Borrower's fiscal year, the Borrower shall furnish the Lender with an original
signed counterpart of the Borrower's annual financial statement, which statement
shall have been prepared by, and bear the unqualified opinion of, the Borrower's
independent certified public accountants (i.e. said statement shall be
"certified" by such accountants). Such annual statement shall include, at a
minimum (with comparative information for the then prior fiscal year) a balance
sheet, income statement, statement of changes in shareholders' equity, and cash
flows.

              (b) Each annual statement shall be accompanied by such
accountant's Certificate indicating that, in the preparation of such annual
statement, such accountants did not conclude that any Suspension Event had
occurred during the subject fiscal year (or if one or more had occurred, the
facts and circumstances thereof).


<PAGE>

         4-5. OFFICERS' CERTIFICATES. The Borrower shall cause the
Borrower's Chief Financial Officer to provide such Person's Certificate with
those quarterly and annual statements to be furnished pursuant to this
Agreement, which Certificate shall:

              (a) Indicate that the subject statement was prepared in accordance
with GAAP consistently applied and presents fairly the financial condition of
the Borrower at the close of, and the results of the Borrower's operations and
cash flows for, the period(s) covered, SUBJECT, HOWEVER to the following:

                  (i) usual year end adjustments (this exception shall not be
         included in the Certificate which accompanies such annual statement).

                  (ii) Material Accounting Changes (in which event, such
         Certificate shall include a schedule (in reasonable detail) of the
         effect of each such Material Accounting Change) not previously
         specifically taken into account in the determination of the financial
         performance covenant imposed pursuant to Section 4-7.

              (b) Indicate either that (i) no Suspension Event has occurred or
(ii) if such an event has occurred, its nature (in reasonable detail) and the
steps (if any) being taken or contemplated by the Borrower to be taken on
account thereof.

              (c) Include calculations concerning the Borrower's compliance (or
failure to comply) at the date of the subject statement with each of the
financial performance covenants included in Section 4-7 hereof.

         4-6. ADDITIONAL FINANCIAL INFORMATION.

              (a) In addition to all other information required to be provided
pursuant to this Article 4, the Borrower promptly shall provide the Lender, with
such other and additional information concerning the Borrower, its assets, the
operation of the Borrower's business, and the Borrower's financial condition,
including original counterparts of financial reports and statements, as the
Lender may from time to time reasonably request from the Borrower.

              (b) The Borrower may provide the Lender, from time to time
hereafter, with updated projections of the Borrower's anticipated performance
and operating results.

              (c) In all events, annually, within ninety (90) days following
the end of the Borrower's fiscal year, the Borrower shall furnish the Lender
with an updated and extended projection which shall go out at least through the
end of the then next fiscal year.

         4-7. FINANCIAL PERFORMANCE COVENANTS. The Borrower shall observe and
comply with those financial performance covenants set forth on EXHIBIT 4-7,
annexed hereto. Compliance with such financial performance covenants shall be
made as if no Material Accounting Changes had


<PAGE>


been made (other than any Material Accounting Changes specifically taken into
account in the setting of such covenants). The Lender may determine the
Borrower's compliance with such covenants based upon financial reports and
statements provided by the Borrower to the Lender (whether or not such
financial reports and statements are required to be furnished pursuant to
this Agreement) as well as by reference to interim financial information
provided to, or developed by, the Lender.

ARTICLE 5 - EVENTS OF DEFAULT:

         The occurrence of any event described in this Article 5 respectively
shall constitute an "EVENT OF DEFAULT" herein. Upon the occurrence of any Event
of Default described in Section 5-9, any and all Liabilities shall become due
and payable without any further act on the part of the Lender. Upon the
occurrence of any other Event of Default, any and all Liabilities shall become
immediately due and payable, at the option of the Lender and without notice or
demand. The occurrence of any Event of Default shall also constitute, without
notice or demand, a default under all other agreements between the Lender and
the Borrower and instruments and papers given the Lender by the Borrower,
whether such agreements, instruments, or papers now exist or hereafter arise.

         5-1. FAILURE TO PAY CREDITS. The failure by the Borrower to pay any
amount within three (3) business days of when due under the Credits.

         5-2. FAILURE TO MAKE OTHER PAYMENTS. The failure by the Borrower to pay
within three (3) business days of when due(or within three (3) business days of
demand, if payable on demand) any payment Liability other than under the
Credits.

         5-3. FAILURE TO PERFORM COVENANT OR LIABILITY (GRACE PERIOD). The
failure by the Borrower, upon Thirty (30) days written notice by the Lender , to
cure the Borrower's failure to promptly, punctually and faithfully perform,
discharge, or comply with any covenant or Liability not described in Sections
5-1 or 5-2 hereof.

         5-4. MISREPRESENTATION. Any representation or warranty at any time made
by the Borrower to the Lender, was not true or complete in all material respects
when given.

         5-5. ACCELERATION OF OTHER DEBT. BREACH OF LEASE. The occurrence of any
event such that

<PAGE>

any Indebtedness in excess of $50,000.00 to any creditor other than the Lender
has been accelerated.

         5-6. DEFAULT UNDER OTHER AGREEMENTS. The occurrence of any breach or
default under any agreement between the Lender and the Borrower or instrument or
paper given the Lender by the Borrower, whether such agreement, instrument, or
paper now exists or hereafter arises (notwithstanding that the Lender may not
have exercised its rights upon default under any such other agreement,
instrument or paper).

         5-7. UNINSURED CASUALTY LOSS. The occurrence of any uninsured loss,
theft, damage, or destruction of or to any material portion of the Borrower's
assets.

         5-8. JUDGMENT. RESTRAINT OF BUSINESS.

              (a) The service of process upon the Lender or any Participant
seeking to attach, by trustee, mesne, or other process, any of the Borrower's
funds in excess of $50,000.00 on deposit with, or assets of the Borrower in the
possession of, the Lender or such Participant.

              (b) The entry of any judgment against the Borrower in excess of
$50,000.00, which judgment is not satisfied (if a money judgment) or appealed
from (with execution or similar process stayed) within fifteen (15) days of its
entry.

         5-9. BUSINESS FAILURE. Any act by, against, or relating to the
Borrower, or its property or assets, which act constitutes the application for,
consent to, or sufferance of the appointment of a receiver, trustee, or other
person, pursuant to court action or otherwise, over all, or any part of the
Borrower's property; the granting of any trust mortgage or execution of an
assignment for the benefit of the creditors of the Borrower, or the occurrence
of any other voluntary or involuntary liquidation or extension of debt agreement
for the Borrower; the offering by or entering into by the Borrower of any
composition, extension, or any other arrangement seeking relief from or
extension of the debts of the Borrower; or the initiation of any judicial or
non-judicial proceeding or agreement by, against, or including the Borrower
which seeks or intends to accomplish a reorganization or arrangement with
creditors; and/or the initiation by or on behalf of the Borrower of the
liquidation or winding up of all or any part of the Borrower's business or
operations.

         5-10. BANKRUPTCY. The failure by the Borrower to generally pay the
debts of the Borrower as they mature; adjudication of bankruptcy or insolvency
relative to the Borrower; the entry of an order for relief or similar order with
respect to the Borrower in any proceeding pursuant to the Bankruptcy Code or any
other federal bankruptcy law; the filing of any complaint, application, or
petition by the Borrower initiating any matter in which the Borrower is or may
be granted any relief

<PAGE>

from the debts of the Borrower pursuant to the Bankruptcy Code or any other
insolvency statute or procedure; the filing of any complaint, application, or
petition against the Borrower initiating any matter in which the Borrower is or
may be granted any relief from the debts of the Borrower pursuant to the
Bankruptcy Code or any other insolvency statute or procedure, which complaint,
application, or petition is not timely contested in good faith by the Borrower
by appropriate proceedings or, if so contested, is not dismissed within sixty
(60) days of when filed.

         5-11. MATERIAL ADVERSE CHANGE. The occurrence of any Material Adverse
Change.

         5-12. INDICTMENT - FORFEITURE. The indictment of, or institution of any
legal process or proceeding against, the Borrower, under any federal, state,
municipal, and other civil or criminal statute, rule, regulation, order, or
other requirement having the force of law where the relief, penalties, or
remedies sought or available include the forfeiture of any property of the
Borrower and/or the imposition of any stay or other order, the effect of which
could be to restrain in any material way the conduct by the Borrower of its
business in the ordinary course.

         5-13.    CHANGE IN CONTROL.        Any Change in Control.

ARTICLE 6 - RIGHTS AND REMEDIES UPON DEFAULT:

         In addition to all of the rights, remedies, powers, privileges, and
discretions which the Lender is provided prior to the occurrence of an Event of
Default, the Lender shall have the following rights and remedies upon the
occurrence of any Event of Default and at any time thereafter. No stay which
otherwise might be imposed pursuant to Section 362 of the Bankruptcy Code or
otherwise shall stay, limit, prevent, hinder, delay, restrict, or otherwise
prevent the Lender's exercise of any of such rights and remedies.

          6-1. RIGHTS OF ENFORCEMENT. The Lender shall have the right to
exercise all or any of the rights, remedies, powers, privileges, and discretions
under all or any of the Loan Documents.

         6-2. RIGHTS AND REMEDIES. The rights, remedies, powers, privileges, and
discretions of the Lender hereunder (herein, the " LENDER'S RIGHTS AND
REMEDIES") shall be cumulative and not exclusive of any rights or remedies which
it would otherwise have. No delay or omission by the Lender in exercising or
enforcing any of the Lender's Rights and Remedies shall operate as, or
constitute, a waiver thereof. No waiver by the Lender of any Event of Default or
of any default under

<PAGE>

any other agreement shall operate as a waiver of any other default hereunder or
under any other agreement. No single or partial exercise of any of the Lender's
Rights or Remedies, and no express or implied agreement or transaction of
whatever nature entered into between the Lender and any person, at any time,
shall preclude the other or further exercise of the Lender 's Rights and
Remedies. No waiver by the Lender of any of the Lender's Rights and Remedies on
any one occasion shall be deemed a waiver on any subsequent occasion, nor shall
it be deemed a continuing waiver. All of the Lender's Rights and Remedies and
all of the Lender's rights, remedies, powers, privileges, and discretions under
any other agreement or transaction are cumulative, and not alternative or
exclusive, and may be exercised by the Lender at such time or times and in such
order of preference as the Lender in its sole discretion may determine. The
Lender's Rights and Remedies may be exercised without resort or regard to any
other source of satisfaction of the Liabilities.

ARTICLE 7 - NOTICES:

         7-1. NOTICE ADDRESSES. All notices, demands, and other communications
made in respect of this Agreement (other than a request for a loan or advance or
other financial accommodation under the Credits) shall be made to the following
addresses, each of which may be changed upon seven (7) days written notice to
all others given by certified mail, return receipt requested:

If to the Lender:

                                    Citizens Bank of Massachusetts
                                    28 State Street
                                    Boston, Massachusetts 02108
                                    Attention   :  Mr. Randall L. Kutch
                                                   Vice President
                                    Fax         :  617 725-5693

         WITH A COPY TO:

                                    Riemer & Braunstein LLP
                                    Three Center Plaza
                                    Boston, Massachusetts  02108
                                    Attention   :  Robert E. Paul, Esquire
                                    Fax         :  617 880-3456

If to the Borrower:

                                    UFP Technologies, Inc.
                                    172 East Main Street
                                    Georgetown, Massachusetts 01833

<PAGE>

                                    Attention   :  Mr. Ronald Lataille
                                    Fax         :  978 352-5616

         WITH A COPY TO:            Lynch, Brewer, Hoffman & Sands, LLP
                                    101 Federal Street
                                    Boston, Massachusetts 02110
                                    Attention   : Owen B. Lynch, Esquire
                                    Fax:        :617 951-0811

         7-2.     NOTICE GIVEN.

                  (a) Except as otherwise specifically provided herein, notices
shall be deemed made and correspondence received, as follows (all times being
local to the place of delivery or receipt):

                           (i) By mail: the sooner of when actually received or
         Three (3) days following deposit in the United States mail, postage
         prepaid.

                           (ii) By recognized overnight express delivery: the
         Business Day following the day when sent.

                           (iii) By Hand: If delivered on a Business Day after
         9:00 AM and no later than Three (3) hours prior to the close of
         customary business hours of the recipient, when delivered.

         Otherwise, at the opening of the then next Business Day.

                           (iv) By Facsimile transmission (which must include a
         header on which the party sending such transmission is indicated): If
         sent on a Business Day after 9:00 AM and no later than Three (3) hours
         prior to the close of customary business hours of the recipient, one
         (1) hour after being sent. Otherwise, at the opening of the then next
         Business Day.

                  (b) Rejection or refusal to accept delivery and inability to
deliver because of a changed address or Facsimile Number for which no due notice
was given shall each be deemed receipt of the notice sent.

ARTICLE 8 - TERM:

         8-1.     TERMINATION OF CREDITS.

                  (a) The Credits shall remain in effect (subject to suspension
as provided in Section 2-3(h) hereof) until the Termination Date.

                  (b) On the Termination Date, the Borrower shall pay the Lender
(whether or not then due), in immediately available funds, the then entire
balance of the Loan Account; all accrued and unpaid interest thereon; any
payments due on account of the indemnification obligations included in Section
2-8(e);and shall make such arrangements concerning any L/C's then outstanding
are reasonably satisfactory to the Lender.


<PAGE>

         8-2. PAYMENT S AT MATURITY Until all payments due under this Agreement
have been paid or provided for in accordance with Section 8-1, all provisions of
this Agreement, other than those contained in Article 2 which place an
obligation on the Lender to make any loans or advances or to provide financial
accommodations under the Credits or otherwise, shall remain in full force and
effect until all Liabilities shall have been paid in full.

ARTICLE 9 - GENERAL:

         9-1. SUCCESSORS AND ASSIGNS. This Agreement shall be binding upon the
Borrower and the Borrower's representatives, successors, and assigns and shall
enure to the benefit of the Lender and the Lender's successors and assigns. In
the event that the Lender assigns or transfers its rights under this Agreement,
the assignee shall thereupon succeed to and become vested with all rights,
powers, privileges, and duties of the Lender hereunder and the Lender shall
thereupon be discharged and relieved from its duties and obligations hereunder.

         9-2. SEVERABILITY. Any determination that any provision of this
Agreement or any application thereof is invalid, illegal, or unenforceable in
any respect in any instance shall not affect the validity, legality, or
enforceability of such provision in any other instance, or the validity,
legality, or enforceability of any other provision of this Agreement.

         9-3.     AMENDMENTS.  COURSE OF DEALING.

                  (a) This Agreement and the other Loan Documents incorporate
all discussions and negotiations between the Borrower and the Lender, either
express or implied, concerning the matters included herein and in such other
instruments, any custom, usage, or course of dealings to the contrary
notwithstanding. No such discussions, negotiations, custom, usage, or course of
dealings shall limit, modify, or otherwise affect the provisions thereof. No
failure by the Lender to give notice to the Borrower of the Borrower's having
failed to observe and comply with any warranty or covenant included in any Loan
Document shall constitute a waiver of such warranty or covenant or the amendment
of the subject Loan Document. No change made by the Lender in the manner by
which Availability is determined shall obligate the Lender to continue to
determine Availability in that manner.

                  (b) The Borrower may undertake any action otherwise prohibited
hereby, and may omit to take any action otherwise required hereby, upon and with
the express prior written consent of the Lender. No consent, modification,
amendment, or waiver of any provision of any Loan Document shall be effective
unless executed in writing by or on behalf of the party to be charged with such
modification, amendment, or waiver (and if such party is the Lender, then by a

<PAGE>


duly authorized officer thereof). Any modification, amendment, or waiver
provided by the Lender shall be in reliance upon all representations and
warranties theretofore made to the Lender by or on behalf of the Borrower and
consequently may be rescinded in the event that any of such representations or
warranties was not true and complete in all material respects when given.

         9-4.     LENDER'S COSTS AND EXPENSES.

                  (a) The Borrower shall pay on demand all Costs of Collection
and all reasonable expenses of the Lender in connection with the preparation,
execution, and delivery of this Agreement and of any other Loan Documents,
whether now existing or hereafter arising, and all other reasonable expenses
which may be incurred by the Lender in preparing or amending this Agreement and
all other agreements, instruments, and documents related thereto, or otherwise
incurred with respect to the Liabilities, and all costs and expenses of the
Lender which relate to the credit facility contemplated hereby.

                  (b) The Borrower authorizes the Lender to pay all such fees
and expenses and in the Lender's discretion, to add such reasonable fees and
expenses to the Loan Account.

                  (c) The undertaking on the part of the Borrower in this
Section 9-4 shall survive payment of the Liabilities and/or any termination,
release, or discharge executed by the Lender in favor of the Borrower, other
than a termination, release, or discharge which makes specific reference to this
Section 9-4.

         9-5. COPIES AND FACSIMILES. This Agreement and all documents which
relate thereto, which have been or may be hereinafter furnished the Lender may
be reproduced by the Lender by any photographic, microfilm, xerographic, digital
imaging, or other process, and the Lender may destroy any document so
reproduced. Any such reproduction shall be admissible in evidence as the
original itself in any judicial or administrative proceeding (whether or not the
original is in existence and whether or not such reproduction was made in the
regular course of business). Any facsimile which bears proof of transmission
shall be binding on the party which or on whose behalf such transmission was
initiated and likewise shall be so admissible in evidence as if the original of
such facsimile had been delivered to the party which or on whose behalf such
transmission was received.

         9-6. MASSACHUSETTS LAW. This Agreement and all rights and obligations
hereunder, including matters of construction, validity, and performance, shall
be governed by the laws of The Commonwealth of Massachusetts.

         9-7. CONSENT TO JURISDICTION.

<PAGE>

              (a) The Borrower agrees that any legal action, proceeding, case,
or controversy against the Borrower with respect to any Loan Document may be
brought in the Superior Court of Suffolk County Massachusetts. By execution and
delivery of this Agreement, the Borrower, for itself and in respect of its
property, accepts, submits, and consents generally and unconditionally, to the
jurisdiction of the aforesaid courts.

              (b) The Borrower agrees that any action commenced by the Borrower
asserting any claim or counterclaim arising under or in connection with this
Agreement or any other Loan Document shall be brought solely in the Superior
Court of Suffolk County, sitting in Boston, Massachusetts, and that such Courts
shall have exclusive jurisdiction with respect to any such action.

         9-8. INDEMNIFICATION. The Borrower shall indemnify, defend, and hold
the Lender and any employee, officer, or agent of the Lender (each, an
"INDEMNIFIED PERSON") harmless of and from any claim brought or threatened
against any Indemnified Person by the Borrower, or any other Person (as well as
from attorneys' reasonable fees and expenses in connection therewith) on account
of the relationship of the Borrower with the Lender (each of claims which may be
defended, compromised, settled, or pursued by the Indemnified Person with
counsel of the Lender's selection, but at the expense of the Borrower) other
than any claim as to which a final determination is made in a judicial
proceeding (in which the Lender and any other Indemnified Person has had an
opportunity to be heard), which determination includes a specific finding that
the Indemnified Person seeking indemnification had acted in a grossly negligent
manner or in actual bad faith. This indemnification shall survive payment of the
Liabilities and/or any termination, release, or discharge executed by the Lender
in favor of the Borrower, other than a termination, release, or discharge which
makes specific reference to this Section 9-8.

         9-9. RULES OF CONSTRUCTION. The following rules of construction shall
be applied in the interpretation, construction, and enforcement of this
Agreement and of the other Loan Documents:

              (a) Words in the singular include the plural and words in the
plural include the singular.

              (b) Titles, headings (indicated by being UNDERLINED or shown in
Small Capitals) and any Table of Contents are solely for convenience of
reference; do not constitute a part of the instrument in which included; and do
not affect such instrument's meaning, construction, or effect.

              (c) The words "includes" and "including" are not limiting.

              (d) Text which follows the words "including, without limitation"
(or similar words) is illustrative and not limitational.

              (e) Except where the context otherwise requires or where the
relevant

<PAGE>

subsections are joined by "or", compliance with any Section or provision of any
Loan Document which constitutes a warranty or covenant requires compliance with
all subsections (if any) of that Section or provision. Except where the context
otherwise requires, compliance with any warranty or covenant of any Loan
Document which includes subsections which are joined by "or" may be accomplished
by compliance with any of such subsections.

              (f) Text which is shown in ITALICS, shown in BOLD, shown IN ALL
CAPITAL LETTERS, or in any combination of the foregoing, shall be deemed to be
conspicuous.

              (g) The words "may not" are prohibitive and not permissive.

              (h) The word "or" is not exclusive.

              (i) Any reference to a Person's "knowledge" (or words of similar
import) are to such Person's knowledge assuming that such Person has undertaken
reasonable and diligent investigation with respect to the subject of such
"knowledge" (whether or not such investigation has actually been undertaken).

              (j) Terms which are defined in one section of any Loan Document
are used with such definition throughout the instrument in which so defined.

              (k) The symbol "$" refers to United States Dollars.

              (l) Unless limited by reference to a particular Section or
provision, any reference to "herein", "hereof", or "within" is to the entire
Loan Document in which such reference is made.

              (m) References to "this Agreement" or to any other Loan Document
is to the subject instrument as amended to the date on which application of such
reference is being made.

              (n) Except as otherwise specifically provided, all references to
time are to Boston time.

              (o) In the determination of any notice, grace, or other period of
time prescribed or allowed hereunder:

                  (i) Unless otherwise provided (I) the day of the act, event,
         or default from which the designated period of time begins to run shall
         not be included and the last day of the period so computed shall be
         included unless such last day is not a Business Day, in which event the
         last day of the relevant period shall be the then next Business Day and
         (II) the period so computed shall end at 5:00 PM on the relevant
         Business Day.

                  (ii) The word "from" means "from and including".
                  (iii) The words "to" and "until" each mean "to, but
         excluding".
                  (iv) The word "through" means "to and including".

              (p) The Loan Documents shall be construed and interpreted in a
harmonious manner and in keeping with the intentions set forth in Section 9-9
hereof, PROVIDED, HOWEVER, in the event of any inconsistency between the
provisions of this Agreement and any other Loan Document, the provisions of this
Agreement shall govern and control.


<PAGE>

         9-10. INTENT. It is intended that:

               (a) This Agreement take effect as a sealed instrument.

               (b) All reasonable costs and expenses incurred by the Lender in
connection with the Lender's relationship(s) with the Borrower shall be borne by
the Borrower.

         9-11. RIGHT OF SET-OFF. Any and all deposits or other sums at any time
credited by or due to the Borrower from the Lender or any participant (a
"PARTICIPANT") in the credit facility contemplated hereby or any from any
Affiliate of the Lender or any Participant and any cash, securities, instruments
or other property of the Borrower in the possession of the Lender any
Participant or any such Affiliate, whether for safekeeping or otherwise
(regardless of the reason such Person had received the same) shall at all times
constitute security for all Liabilities and for any and all obligations of the
Borrower to the Lender or any Participant or any such Affiliate and may be
applied or set off against the Liabilities and against such obligations at any
time after the occurrence of an Event of Default.

         9-12. MAXIMUM INTEREST RATE. Regardless of any provision of any Loan
Document, the Lender shall never be entitled to contract for, charge, receive,
collect, or apply as interest on any Liability, any amount in excess of the
maximum rate imposed by applicable law. Any payment which is made which, if
treated as interest on a Liability would result in such interest's exceeding
such maximum rate shall be held, to the extent of such excess, as collateral for
the Liabilities.

         9-13. WAIVERS.

               (a) The Borrower make each of the waivers included in Section
9-13(b), below, knowingly, voluntarily, and intentionally, and understands that
the Lender, in entering into the financial arrangements contemplated hereby and
in providing loans and other financial accommodations to or for the account of
the Borrower as provided herein, whether not or in the future, is relying on
such waivers.

               (b) THE BORROWER WAIVES THE FOLLOWING:

                   (i) Except as otherwise specifically required hereby, notice
         of non-payment, demand, presentment, protest and all forms of demand
         and notice, both with respect to the Liabilities and its assets.

                   (ii) THE RIGHT TO A JURY IN ANY TRIAL OF ANY CASE OR
         CONTROVERSY IN WHICH THE LENDER IS OR BECOMES A PARTY (WHETHER SUCH
         CASE OR CONTROVERSY IS INITIATED BY OR AGAINST THE LENDER OR IN WHICH
         THE LENDER IS JOINED AS A PARTY LITIGANT), WHICH CASE OR CONTROVERSY

<PAGE>

         ARISES OUT OF OR IS IN RESPECT OF, ANY RELATIONSHIP AMONGST OR BETWEEN
         THE BORROWER OR ANY OTHER PERSON AND THE LENDER (AND THE LENDER
         LIKEWISE WAIVES THE RIGHT TO A JURY IN ANY TRIAL OF ANY SUCH CASE OR
         CONTROVERSY).

                   (iii) Any claim to consequential, special, or punitive
         damages.

                                                         UFP TECHNOLOGIES, INC.
                                                                   ("BORROWER")

                                            By_________________________________

                                    Print Name:________________________________

                                         Title:________________________________

                                                 MOULDED FIBRE TECHNOLOGY, INC.
                                                                   ("BORROWER")

                                            By_________________________________

                                    Print Name:________________________________

                                         Title:________________________________

                                                 CITIZENS BANK OF MASSACHUSETTS
                                                                     ("LENDER")

                                            By_________________________________

                                    Print Name:________________________________

                                         Title:________________________________






<PAGE>

                                                                Exhibit 10.38.30

                                SUPPLY AGREEMENT

   THIS AGREEMENT is made as of January 1, 1999,

   BETWEEN:

                                    WOODBRIDGE FOAM CORPORATION 4240
                                    Sherwoodtowne Blvd.,
                                    Mississauga, Ontario, Canada L4Z 2G6
                                    ("Woodbridge")

                                     - and -

                                    UFP TECHNOLOGIES, INC.
                                    172 East Main Street
                                    Georgetown, Maryland, USA 01833-2107
                                    ("UFP")

     WHEREAS Woodbridge intends to issue a purchase order to UFP for the supply
of fabricated and/or thermoformed energy absorbing polyurethane foam roofrails
for the D-186 program;

     WHEREAS this is the first of what the parties hope to be several programs
for which UFP will supply to Woodbridge fabricated and/or thermoformed
non-decorative, energy absorbing polyurethane foam, automotive interior
passenger protection parts ("EA Parts");

     AND WHEREAS the parties desire that this Agreement will govern the
relationship and apply to all purchase orders issued by Woodbridge to UFP for EA
Parts.

     THEREFORE, Woodbridge and UFP agree as follows:

1.   EXCLUSIVITY

     The parties agree that, during the term of this Agreement:

     (a) UFP will exclusively supply EA Parts to Woodbridge and will not supply
EA Parts to, nor for, any other party; and

     (b) so long as UFP provides Woodbridge with competitive service, delivery
and quality at the agreed upon prices throughout the term of this Agreement,
Woodbridge will exclusively purchase EA Parts for the D-186 program from UFP.

2.   TECHNOLOGY

     (a) Woodbridge agrees that any and all inventions, improvements and
discoveries (collectively, "Processing Inventions"), whether or not patentable,
which UFP may conceive or make, in connection with the process of manufacturing,
fabricating or thermoforming the EA Parts manufactured pursuant to this
Agreement shall be the sole and exclusive property of UFP.

     (b) In the event that this Agreement is terminated for cause or any portion
of a program is in-sourced by Woodbridge due to UFP's inability to fulfil the
program requirements, UFP agrees to grant to Woodbridge a fully paid-up
non-exclusive licence to use such Processing Inventions in its business for the
life of the respective EA Parts' programs.

<PAGE>

                                                       Supply Agreement - Page 2

     (c) UFP agrees that any and all inventions, improvements and discoveries
(collectively, "Product Inventions"), whether or not patentable, which it may
conceive, contribute to, or make, in connection with the product attributes of
the EA Parts manufactured pursuant to this Agreement shall be the sole and
exclusive property of Woodbridge.

     (d) Woodbridge agrees to grant to UFP a fully paid-up non-exclusive licence
to use such Product Inventions solely to supply Woodbridge with such EA Parts.

3.   LIABILITY

     Woodbridge acknowledges that UFP shall not be responsible for the
suitability of the EA Parts for their intended use.

4.   TERM AND TERMINATION

     (a) The term of this Agreement shall commence on January 1, 1999 and shall
run for a period of four (4) years and shall automatically be extended for
additional one (1) year periods, unless earlier cancelled or terminated in
accordance with the provisions of this Agreement. Either party may give written
notice to the other party of its intention to terminate this Agreement at least
six (6) months prior to the end of the term or any renewal thereof.

     (b) Woodbridge shall have the right to cancel this Agreement and any
purchase order without cause and Woodbridge's liability for cancellation shall
be limited as follows:

        (i) in the event Woodbridge cancels any purchase order for the supply of
EA Parts for the D-186 program effective within four years of the date of this
Agreement, Woodbridge's liability will be limited to UFP's actual cost for work
and materials applicable to each blanket purchase order which shall have been
authorized by Woodbridge and actually expended when the notice of cancellation
was received by UFP, plus reimbursement for the custom equipment built or
purchased specifically for the D-186 program as follows:

<TABLE>
<CAPTION>

             CANCELLATION DURING:                    COST REIMBURSED:
                  <S>                                    <C>
                  Year 1                                 $300,000
                  Year 2                                 $225,000
                  Year 3                                 $150,000
                  Year 4                                 $ 75,000

</TABLE>

                  (ii) in the event either party shall cease to exist or become
insolvent or the subject of bankruptcy or insolvency proceedings or shall commit
a material breach of this Agreement, the non-breaching party shall have no
liability to other party;

                  (iii) in the event Woodbridge cancels a purchase order for the
supply of EA Parts for the D-186 program effective after the fourth anniversary
of this Agreement or a purchase order for the supply of any parts for any
program other than the D-186 program at any time, Woodbridge's liability will be
limited to UFP's actual cost for work and materials applicable to each purchase
order which has been authorized by Woodbridge and actually expended when the
notice of cancellation was received by UFP.

<PAGE>

                                                       Supply Agreement - Page 3

5.   BUSINESS PROCEDURES

     The parties agree that they will conduct business with one another in the
following manner:

     (a) MARKETING. Woodbridge will be responsible for all marketing and sales
activity related to the EA Parts. Any and all communication with Tier 1 and OEM
customers ("Customers") will be the sole responsibility of Woodbridge. In this
regard, UFP agrees that it will not communicate with, nor solicit any EA Parts
business from Customers, without the express written consent of Woodbridge.

     (b) FOAM PRODUCTION. UFP agrees to purchase all of the slab energy
absorbing polyurethane foam required to manufacture the EA Parts (the "Foam")
exclusively from Woodbridge. However, at Woodbridge's sole option, Woodbridge
may from time to time provide UFP with its written consent to allow UFP to
purchase Foam from another manufacturer upon terms approved by Woodbridge.

     (c) PURCHASE AND SALE. During the term of this agreement, UFP agrees to
supply EA Parts to Woodbridge on the terms and in the manner set forth in this
agreement, which includes the Standard Terms and Conditions (the "Standard
Terms") attached as Appendix A and The Woodbridge Group Supplier Requirements
Addendum to the QS-9000, as amended from time to time (the "QS-9000 Addendum")
(collectively, this "Agreement"). The general terms set forth in this Agreement
(which include the Standard Terms and the QS-9000 Addendum, as amended from time
to time) shall govern and shall be applicable to any purchase order between UFP
and Woodbridge and shall supersede and take priority over any contrary or
inconsistent terms set forth in any other document, acknowledgement, ASN, or
confirmation whether oral, pre-printed, typed or hand-written. The only manner
in which any provision of this Agreement may be superseded or overridden is by a
typewritten document signed by both UFP and Woodbridge specifically identifying
and referring to this Agreement and the particular provisions to be superseded
or overridden. In the event of any conflict between the terms of a purchase
order and the various documents which constitute this Agreement, the governing
provision shall be that which is found in the first of the following documents
which are listed in descending order of priority: the face of the purchase
order, this agreement, the Standard Terms and the QS-9000 Addendum.

     (d) PURCHASE ORDERS. Woodbridge or its affiliates may issue purchase orders
to UFP from time to time for EA Parts which incorporate the Foam. Upon
acceptance of a purchase order that sets out specific quantities of EA Parts to
be supplied (i.e. a spot buy), UFP shall supply such EA Parts in accordance with
the specific terms contained in the purchase order and the general terms
contained in this Agreement. However, upon acceptance of a purchase order which
does not set out particular quantities of EA Parts to be supplied ("Blanket
Purchase Orders"), UFP shall be deemed to agree to supply, at Woodbridge's sole
option, all of Woodbridge's requirements for such EA Parts during the life of
the program. Pursuant to such Blanket Purchase Orders, Woodbridge or its
affiliates may periodically issue product release orders to UFP for deliveries
of quantities of EA Parts as required and UFP shall deliver such quantities of
EA Parts to Woodbridge in accordance with the specific terms of the release, the
Blanket Purchase Order and the general terms of this Agreement.

     (e) QS-9000. UFP agrees to adhere to the intent of QS-9000 and to comply
with

<PAGE>

                                                       Supply Agreement - Page 4

Woodbridge's QS-9000 Addendum. Woodbridge agrees to provide reasonable
assistance to UFP in UFP's efforts to upgrade their current ISO9000
certification to a QS-9000 certification.

     (f) PRICE REDUCTIONS. Price reduction goals established by Customers (i.e.
pursuant to Long Term Agreements or otherwise) will be shared by Woodbridge and
UFP in proportion to their respective value added to the EA Parts sold to
Customers. In this regard, UFP agrees to reduce its price for EA Parts in
amounts necessary to meet its proportionate share of Customer's price reduction
goals on a timely basis. Any additional savings will be proportionally shared
between Woodbridge and UFP.

     (g) QUALITY REPORTS. Woodbridge will provide to UFP out-turn quality
reports related to Foam upon request. Woodbridge and UFP will share open quality
books with one another and with Customers, if necessary.

6.   CONFIDENTIALITY

     Both parties recognize the importance of confidentiality with respect to
this Agreement and the contents of the purchase orders. Each party therefore
undertakes not to disclose the terms and conditions under this Agreement or any
purchase order to any third party without the prior written consent of the other
party unless it was required to be disclosed pursuant to law, regulation or
mandatory order of judicial or governmental or local authority or either party
reasonably requires it to be disclosed for legal or tax purposes.

     The parties hereto also recognize and agree that all information made
available by one party to the other shall be and remain the property of the
submitting party and shall be kept strictly confidential by the receiving party
when designated as confidential in tangible form, unless written permission to
the disclosure has been given prior to the disclosure, or the information (i)
was in the receiving party's possession prior to the receipt from the submitting
party, or (ii) became a matter of general public knowledge through no fault of
the receiving party, or (iii) was rightfully received by the receiving party
from a third party without an obligation of confidence, or (iv) was
independently developed by the receiving party, or (v) was required to be
disclosed pursuant to law, regulation or mandatory order of judicial or
governmental or local authority.

7.   NOTICES

     Any notice or other communications required by this Agreement shall be in
writing and shall be deemed given when delivered in person or received by the
addressee at the above address.

     IN WITNESS WHEREOF, the parties hereto cause this Agreement to be executed
in duplicate by their duly authorized representatives, respectively.

WOODBRIDGE FOAM CORPORATION                          UFP TECHNOLOGIES, INC.

By:       David Fowler                      By:   /s/ R. JEFFREY BAILLY
    ---------------------------                  ---------------------------
Name:     V.P. R&P, Purch.                  Name:     R. Jeffrey Bailly
       ------------------------                    ------------------------
Title:    David Fowler                      Title:    President
        -----------------------                     ------------------------
Date:      April 26/99                      Date:     4/15/99
       -------------------------                   -------------------------

<PAGE>

                                                       Supply Agreement - Page 5

By:   /s/ DAVID MILLER
    ---------------------------
Name:     David Miller
      -------------------------
Title:    VP Technology
        -----------------------
Date:      April 30/99
       -------------------------


<PAGE>

                                                       Supply Agreement - Page 6


                                   APPENDIX A
                          STANDARD TERMS AND CONDITIONS

       References to "Purchase Orders" in these Standard Terms shall include
purchase orders, releases and tooling purchase orders, as applicable.

1.     GOVERNING PROVISION
       THIS AGREEMENT SHALL BE GOVERNED AND CONSTRUED IN ACCORDANCE WITH THE
       INTERNAL LAWS OF THE PROVINCE OF ONTARIO. THE RIGHTS AND OBLIGATIONS OF
       THE PARTIES HEREUNDER SHALL NOT BE GOVERNED BY THE PROVISIONS OF THE 1980
       U.N. CONVENTION ON CONTRACTS FOR THE INTERNATIONAL SALE OF GOODS.

2.     CHANGES IN PURCHASE ORDER
       Woodbridge reserves the right at any time to change specifications,
       methods of shipment or packing, or place or time of delivery. If any such
       change causes an increase or decrease in the cost of or the time required
       for performance of UFP's obligations under a Purchase Order, an equitable
       adjustment shall be made in the contract price or delivery schedule, or
       both, or Woodbridge may at its option, cancel a Purchase Order if
       agreement on an equitable adjustment cannot be reached. Any claim by UFP
       for adjustment under this Article shall be deemed waived unless asserted
       in writing within thirty (30) days from receipt by UFP of the change
       order. Price increases or extensions of time for delivery shall not be
       binding on Woodbridge unless evidenced by a Purchase Order change notice
       issued by Woodbridge. No substitutions, changes or modifications of the
       ordered item shall be made except upon Woodbridge's written authority.

3.     DELIVERY AND DELAY
       UFP shall deliver the EA Parts in the quantities and within the time,
       which is of the essence, in accordance with the specifications, drawings
       or approved samples, and at the prices specified in a Purchase Order.
       Failure of UFP to comply with such requirements shall entitle Woodbridge,
       in addition to any other rights or remedies afforded Woodbridge by law or
       contract, to cancel the Purchase Order and be relieved of all liability
       for any undelivered portion. If shipment is delayed for any cause, UFP
       must report the same to Woodbridge promptly. Failure of Woodbridge to
       insist upon strict performance shall not constitute a waiver of any of
       the provisions of the Purchase Order or waiver or any default. Any
       failure by Woodbridge to exercise its remedies with respect to any
       instalment shall not be deemed to constitute a waiver with respect to
       subsequent instalments.

4.     NOTICE OF SHIPPING, PACKING AND RISK OF LOSS
       All EA Parts shall be suitably packed, marked with Woodbridge's Purchase
       Order Number and shipped in accordance with shipping instructions
       specified in the Purchase Order and the QS-9000 Addendum and otherwise in
       accordance with the requirements of common carriers so as to obtain the
       lowest transportation cost. UFP shall be liable to Woodbridge for any
       loss or damage resulting from UFP's failure to provide adequate
       protection during shipment. Additional expenses, charges or claims
       incurred as a result of deviation from the specified route,
       non-compliance with other shipping instructions, or improper description
       of the shipment in shipping documents shall be assumed by UFP. Risk that
       the ordered EA Parts may be lost, damaged or delayed in transit shall be
       upon UFP until conforming EA Parts have been actually received, inspected
       and accepted by Woodbridge.

5.     WARRANTIES, REMEDIES
       UFP warrants that EA Parts to be furnished hereunder shall, during the
       warranty period specified below, (a) be free and clear of all liens and
       encumbrances, good and merchantable title thereto being in UFP; (b) be
       free from any defects in material or workmanship (latent or otherwise)
       and of good and merchantable quality; (c) conform to Woodbridge's
       specifications and drawings and with representations with respect thereto
       previously made by UFP and (d) comply and have been produced, processed,
       packaged, labelled, delivered and sold in conformity with all applicable

<PAGE>

                                                       Supply Agreement - Page 7

       federal, provincial, state or other laws, administrative regulations and
       orders, including but not limited to the Occupational Safety and Health
       Act of 1971 (U.S.) as amended from time to time. The warranty period will
       continue for the same period as the warranty period offered by
       Woodbridge, its Customer, whichever is longer. The foregoing warranties
       shall survive inspection, delivery and payment and shall run in favour of
       Woodbridge, its successors and assigns and its customers, whether direct
       or indirect.

       If any such EA Parts shall be found to be unsatisfactory, defective or
       inferior in quality, or not to conform to Woodbridge's specifications or
       any other requirements thereof (including UFP's warranties), Woodbridge
       may, at its option return such EA Parts to UFP for replacement, credit or
       refund, as Woodbridge shall direct. Woodbridge shall also have the right
       to cancel any unshipped portions of any Purchase Order. Woodbridge shall
       be reimbursed by UFP for all of the costs and expenses in connection with
       the storage, handling, packing and/or transporting of any such defective
       or otherwise non-conforming EA Parts, and UFP shall assume all risk of
       loss or damage in transit to EA Parts returned by Woodbridge.
       Furthermore, UFP shall indemnify Woodbridge for a sorting and labour
       costs incurred by Woodbridge or its customer with respect to any such
       defective or otherwise non-conforming EA Parts. Woodbridge's remedies for
       breach of the warranties set out in this Section are hereby expressly
       limited to the foregoing.

6.     INDEMNIFICATION BY UFP
       UFP shall indemnify Woodbridge, its successors and assigns against any
       and all losses, damages and expenses (including attorneys' fees and other
       costs of defending any action) which they or any of them, may sustain or
       incur as a result of any claim for property damage, personal injury or
       death arising out of negligence, strict liability in tort or based on any
       other theory of law in connection with the EA Parts furnished by UFP, or
       as a result of any claim that the EA Parts furnished by UFP fail to
       conform to or comply with any federal, provincial, state or local laws,
       regulations or standards, save and except as any claim relates to the
       Foam material manufactured by Woodbridge and supplied to UFP or any claim
       based on negligent design of EA Parts.

7.     INSURANCE
       UFP shall procure and maintain during the entire term of this Agreement
       product liability insurance. The insurance shall be with limits and with
       a carrier or carriers reasonably satisfactory to Woodbridge. UFP shall
       furnish Woodbridge with certificates of such insurance before commencing
       such work. The insurance shall provide that the policy shall not be
       cancelled or reduced in coverage until ten (10) days after written notice
       shall have been given to Woodbridge of cancellation or reduction in
       coverage. All insurance shall name Woodbridge as an additional insured.

8.     WOODBRIDGE'S DAMAGES
       Subject to the limitation set out in Section 5, UFP shall be responsible
       for any and all losses, liabilities, damages and expenses and including
       but not limited to attorneys fees and other costs of prosecuting an
       action for breach, which Woodbridge may sustain or incur as a result of
       any breach of this Agreement.

9.     PRICES
       Woodbridge shall not be billed at prices higher than those stated on a
       Purchase Order, and no additional charges of any kind shall be imposed,
       unless authorized by a Purchase Order change notice issued by Woodbridge.
       UFP represents that the price charged for the EA Parts comply with
       applicable government regulations in effect at time of quotation, sale or
       delivery.

10.    PATENTS, TRADEMARKS AND COPYRIGHTS
       Except for EA Parts ordered in accordance with Woodbridge's design, UFP
       warrants that the sale or use of EA Parts furnished hereunder will not
       infringe or contribute to infringement of any patent, copyright,
       trademark, trade secret or other proprietary right or subject Woodbridge
       or its customers (direct or indirect) to royalties in Canada, the United
       States or elsewhere, and shall indemnify and

<PAGE>

                                                       Supply Agreement - Page 8

       save harmless Woodbridge, its successors and assigns and its customers
       (whether direct or indirect), against any and all losses, damages and
       expenses (including attorneys' fees and other costs of defending any
       infringement action) which they, or any of them, may sustain or incur as
       the result of a breach of its warranty.

11.    FAIR LABOUR STANDARDS CERTIFICATE
       UFP hereby certifies that all EA Parts furnished hereunder shall have
       been produced in accordance with all applicable provincial, state and
       federal laws governing general conditions for labour employed in the
       production of such EA Parts.

12.    NON-ASSIGNABILITY
       UFP shall not assign or sublet the work to be done hereunder without the
       prior written consent of Woodbridge, but this provision shall not
       restrict UFP in the procurement of component parts or materials. UFP will
       ensure that any and all third parties to whom UFP subcontracts any of the
       work hereunder are bound by all of the terms and conditions contained in
       this Agreement.

13.    FORCE MAJEURE
       Woodbridge shall not be liable for any damage as a result of any delay or
       failure to accept delivery due to any act of God, act of UFP, embargo or
       other governmental act, regulation or request, fire, accident, strike,
       slowdown or other labour difficulties, war, riot, delay in
       transportation, defaults of common carriers, inability to obtain
       necessary labour, materials, or manufacturing facilities or, without
       limiting the foregoing, any other delays beyond the Woodbridge's control
       which shall affect the Woodbridge's ability to receive and use the EA
       Parts or services in the event of such delay, the date of delivery shall
       be extended for a period equal to the time lost because of the delay.
       UFP's exclusive remedy for other delays and for Woodbridge's inability to
       accept delivery for any reason shall be rescission of the Purchase Order.

14.    GOVERNMENT CONTRACT NON-DISCRIMINATION IN EMPLOYMENT PROVISION
       If any Purchase Order is in furtherance of a government contract or
       subcontract or is otherwise subject to any legislation governing such
       contracts, the contract provisions required therein are hereby
       incorporated by reference.

15.    AUDIT RIGHTS
       Woodbridge will have the right at any reasonable time to send its
       authorized representatives to UFP's offices, warehouses and production
       facilities to examine UFP's processes and quality systems and all
       pertinent documents, data and materials in the possession or under the
       control of UFP relating to any of UFP's obligations under a Purchase
       Order or this Agreement or to verify any aspects of UFP's responses to
       Woodbridge's self-assessment survey. Woodbridge will also have the right
       to interview any of UFP's current and former employees. Seller shall
       maintain all pertinent books and records relating to a Purchase Order for
       a period of six (6) years after completion of services or delivery of EA
       Parts.

16.    ARBITRATION
       If either party initiates litigation on contractual issues, the other
       party shall have the right to institute mediation and binding arbitration
       in the Province of Ontario in accordance with the laws of that province.
       Each party will bear equally the costs of the mediation and arbitration.

17.    YEAR 2000
       UFP represents and warrants that all of its Systems are Year 2000
       compliant and that there will be no interruption of supply to Woodbridge
       and no increase in cost to Woodbridge. For the purposes of this section,
       "Systems" shall mean all information and computer systems, equipment and
       devices used in any of UFP's operations, including but not limited to
       material forecasting and logistics, EDI, computer hardware and software,
       financial and procurement systems, lot traceability and quality data,
       manufacturing processes, diagnostics, inspection equipment and bar code
       scanning

<PAGE>

                                                       Supply Agreement - Page 9
       equipment.

18.    SURVIVAL OF TERMS
       The provisions of Articles 5, 6, 7, 8, 10 and 18 will survive the
       termination of this Agreement.



<PAGE>

                                                                   Exhibit 10.42

                                  [LETTERHEAD]

- --------------------------------------------------------------------------------






                                     December 17, 1999

VIA FEDERAL EXPRESS

Mr. James J. Cramer
Cramer Partners, L.P.
40 Fulton Street, 24th fl.
New York, NY  10038

Dear Mr. Cramer:

     The purpose of this letter is to set forth our agreement with respect to
the purchase by UFP Technologies, Inc. ("UFP") of 570,000 shares of the common
stock (the "Common Stock") of UFP from the persons listed on Schedule A hereto
(the "Cramers").

     1. Subject to the approval of UFP's Board of Directors, UFP hereby agrees
to purchase 570,000 shares of Common Stock (the "Stock") from the Cramers
pursuant to the terms hereof at $2-13/16 per share. Upon notice of satisfaction
of the conditions set forth in this Section 1, the Cramers shall deliver
promptly to UFP certificates representing the Stock, endorsed in blank and in
proper form for transfer (the "Certificates"). Upon receipt of the Certificates,
UFP shall wire the purchase price for the Stock in accordance with the written
instructions of James J. Cramer.

     2. The Cramers hereby represent and warrant that: (i) the Cramers own, hold
and have good and marketable title to all the Stock, free and clear of any and
all liens, pledges and encumbrances of any kind, (ii) the Cramers have
beneficially owned the Stock for more than two years prior to the date of this
Agreement, (iii) the Cramers are authorized to enter into this Agreement and the
transactions contemplated hereby and (iv) the Cramers' execution of this
Agreement and performance of the Cramers' obligations under this Agreement will
not violate, breach or conflict with any agreements or court orders to which the
Cramers are subject.

     3. The Cramers hereby further acknowledge: (i) that the Cramers approached
UFP and proposed that UFP repurchase the Stock; (ii) that UFP from time to time
considers strategic alliances, joint ventures and acquisitions, as well as share
buy-back, going-private and change-of-control transactions; and (iii) that there
may be material, nonpublic information regarding UFP that has not been disclosed
to the Cramers and that could dramatically increase or decrease the value of the
Stock, such as information

<PAGE>


James J. Cramer
Cramer Partners, L.P.
December 17, 1999, page 2
- --------------------------------------------------------------------------------


concerning transactions like those described above or other matters, such as
product introductions, new customers or changes in the competitive landscape.

     4. The Cramers hereby acknowledge and agree that the Cramers will not,
directly or indirectly, without the prior written consent of UFP, sell, offer,
contract to sell, pledge, grant any option to purchase or otherwise dispose of
any shares of Common Stock (other than the Stock in accordance with the
provisions of this Agreement) or any securities convertible into or exchangeable
for, or any rights to purchase or acquire, Common Stock held by them or which
may be deemed to be beneficially owned by them pursuant to the rules and
regulations promulgated under the Securities Act of 1933, as amended, for a
period of 180 days after the date of this Agreement. The foregoing sentence
shall not apply: (a) to transfers by way of testate or intestate cessation or by
operational law; (b) to transfers to members of the immediate family of the
undersigned who agree in writing to be bound by the terms and provisions of this
paragraph 4 or to a trust, partnership, limited liability company or any other
entity, all of the beneficial interests of which are held by the undersigned;
(c) to transfers to charitable organizations who agree in writing to be bound by
the terms and provisions of this paragraph 4; (d) to transactions relating to
shares of Common Stock or other securities acquired in open market transactions
after the completion of the sale of the Stock back to UFP as contemplated by
this Agreement; or (e) to transfers pursuant to any tender offer, exchange
offer, merger or other extraordinary transaction which is recommended by the
Board of Directors of UFP.

     5. The Cramers, on their behalf and on behalf of each of their affiliates,
hereby release and forever discharge UFP, and each of UFP's respective past,
present and future representatives, affiliates, stockholders, directors,
officers, controlling persons, subsidiaries, successors and assigns
(individually, a "Releasee" and collectively, "Releasees") from any and all
claims, demands, proceedings, causes of action, orders, obligations, contracts,
agreements, debts and liabilities whatsoever, whether known or unknown,
suspected or unsuspected, both at law and in equity, which the Cramers or any of
the Cramers' respective affiliates now have, have ever had or may hereafter have
against the respective Releasees arising by virtue of the sale of Stock
hereunder.

     6. This Agreement constitutes the entire agreement between the parties. No
amendment of any provision of this Agreement shall be valid unless the same
shall be in writing and signed by all of the parties. No waiver by any party of
any default, misrepresentation or breach of warranty or a covenant hereunder,
whether intentional or not, shall be effective unless in writing and signed by a
person duly authorized to waive the interests of such party. No such waiver
shall be deemed to extend to any prior or subsequent default, misrepresentation
or breach of warranty or covenant hereunder or affect in any way any rights
arising by virtue of any prior or subsequent such occurrence. This Agreement may
be executed in multiple counterparts, each of which shall be deemed an original
but all of which together shall constitute one and the same instrument. This

<PAGE>

James J. Cramer
Cramer Partners, L.P.
December 17, 1999, page 3
- --------------------------------------------------------------------------------


Agreement shall be governed by and construed in accordance with the laws of The
Commonwealth of Massachusetts, regardless of the laws that might otherwise
govern under applicable conflicts of laws thereof.

     If the agreement set forth herein is acceptable to you, please sign below
where indicated.

                                       Sincerely,
                                       UFP TECHNOLOGIES, INC.

                                       By: /s/ R. JEFFREY BAILLY
                                          ------------------------------------
                                          R. Jeffrey Bailly, President & CEO

Accepted and Agreed:
J.J. CRAMER & CO.

By:
    ----------------------------

 /s/ JAMES J. CRAMER
- ----------------------------
James J. Cramer


- ----------------------------
Karen L. Cramer


CRAMER PARTNERS, L.P.
By:   CRAMER CAPITAL CORPORATION
      Its general partner

By:  /s/ JAMES J. CRAMER
    ----------------------------
     Name:  James J. Cramer
     Title: President

CRAMER CAPITAL CORPORATION

By:  /s/ JAMES J. CRAMER
    ----------------------------
     Name:  James J. Cramer
     Title: President


<PAGE>

James J. Cramer
Cramer Partners, L.P.
December 17, 1999, page 4
- --------------------------------------------------------------------------------


                                   SCHEDULE A

                                J.J. Cramer & CO.
                                 James J. Cramer
                                 Karen L. Cramer
                              Cramer Partners, L.P.
                           Cramer Capital Corporation




<PAGE>

                                                                   Exhibit 23.01


CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

As Independent Public Accountants, we hereby consent to the incorporation by
reference of our report dated February 18, 2000, included in this Form 10K, into
registration statements previously filed by UFP Technologies, Inc. on,
respectively, Form S-8, File No. 33-32248; Form S-8, File No. 333-56741; and
Form S-8, File No. 33-76440.


/S/  ARTHUR ANDERSEN LLP
- ---------------------------

Boston, Massachusetts
March 21, 2000


<PAGE>

                                                                   Exhibit 23.02

The Board of Directors
UFP Technologies, Inc.

We consent to the inclusion in Form 10-K of UFP Technologies, Inc. of our report
dated February 25, 1999, with respect to the consolidated balance sheet of UFP
Technologies, Inc. and subsidiary as of December 31, 1998, and the related
consolidated statements of income, stockholders' equity, and cash flows for each
of the years in the two-year period ended December 31, 1998 and all related
schedules, which reports appear in the Form 10-K of UFP Technologies, Inc. dated
March 30, 1999.




/S/  KPMG LLP
- ----------------------


Boston, MA
March 21, 2000

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                             349
<SECURITIES>                                         0
<RECEIVABLES>                                   10,043
<ALLOWANCES>                                       366
<INVENTORY>                                      5,192
<CURRENT-ASSETS>                                15,755
<PP&E>                                          21,650
<DEPRECIATION>                                  11,084
<TOTAL-ASSETS>                                  31,867
<CURRENT-LIABILITIES>                           12,207
<BONDS>                                          2,111
                                0
                                          0
<COMMON>                                            43
<OTHER-SE>                                      16,165
<TOTAL-LIABILITY-AND-EQUITY>                    31,867
<SALES>                                         58,801
<TOTAL-REVENUES>                                58,801
<CGS>                                           43,939
<TOTAL-COSTS>                                   55,522
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   135
<INTEREST-EXPENSE>                                 641
<INCOME-PRETAX>                                  2,829
<INCOME-TAX>                                     1,136
<INCOME-CONTINUING>                              1,693
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,693
<EPS-BASIC>                                        .35
<EPS-DILUTED>                                      .35


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission