VEL II ACCT OF STATE MUTUAL LIFE ASSUR CO OF AMERICA
485BPOS, 1996-08-21
Previous: PUTNAM ASSET ALLOCATION FUNDS, 497, 1996-08-21
Next: SOUTH DAKOTA TAX FREE FUND INC, NSAR-A, 1996-08-21



<PAGE>

                                                                File 33-71056
                                                                     811-8130

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-6
   
              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
            SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM
                                    N-8B-2
                        Post-Effective Amendment No. _5_
    
       VEL II ACCOUNT OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                           (Exact Name of Registrant)

                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                              440 Lincoln Street
                               Worcester MA 01653
                     (Address of Principal Executive Office)
   
                  Abigail M. Armstrong, Secretary and Counsel
                First Allmerica Financial Life Insurance Company
                              440 Lincoln Street
                               Worcester MA 01653
               (Name and Address of Agent for Service of Process)
    

             It is proposed that this filing will become effective:

   
            _X_ Immediately upon filing pursuant to paragraph (b)
            ___ On (_________) pursuant to paragraph (b)
            ___ 60 days after filing pursuant to paragraph (a) (1)
            ___ On (date) pursuant to paragraph (a) (1)
            ___ On (date) Pursuant to paragraph (a) (2) of Rule 485
    

                         FLEXIBLE PREMIUM VARIABLE LIFE

Pursuant to Reg. Section 270.24f-2 of the Investment Company Act of 1940, 
Registrant hereby declares that an indefinite amount of its securities is 
being registered under the Securities Act of 1933. The Rule 24f-2 Notice for 
the issuer's fiscal year ended December 31, 1995 was filed on February 29, 
1996.

<PAGE>

                      RECONCILIATION AND TIE BETWEEN ITEMS
                        IN FORM N-8b-2 AND THE PROSPECTUS

ITEM NO. OF
FORM N-8B-82             CAPTION IN PROSPECTUS
- ------------             ---------------------
1 ...................... Cover Page
2 ...................... Cover Page
3 ...................... Not Applicable
4 ...................... Distribution
5 ...................... The Company, The VEL II Account
6 ...................... The VEL II Account
7 ...................... Not Applicable
8 ...................... Not Applicable
9 ...................... Legal Proceedings
10 ..................... Summary; Description of the Company, The
                         VEL II Account, Allmerica Investment
                         Trust, Variable Insurance Products Fund,
                         Variable Insurance Products Fund II, T.
                         Rowe Price International Series, Inc. and
                         Delaware Group Premium Fund; The Policy;
                         Policy Termination and Reinstatement; Other
                         Policy Provisions
11 ..................... Summary; Allmerica Investment Trust;
                         Variable Insurance Products Fund; Variable
                         Insurance Products Fund II; T. Rowe Price
                         International Series, Inc.; Delaware Group
                         Premium Fund, Inc.; Investment Objectives
                         and Policies
12 ..................... Summary; Allmerica Investment Trust;
                         Variable Insurance Products Fund; Variable
                         Insurance Products Fund II; T. Rowe Price
                         International Series, Inc.; Delaware Group
                         Premium Fund, Inc.
13 ..................... Summary; Allmerica Investment Trust;
                         Variable Insurance Products Fund; Variable
                         Insurance Products Fund II; T. Rowe Price
                         International Series, Inc.; Delaware Group
                         Premium Fund, Inc.; Investment Advisory
                         Services to the Trust; Investment Advisory
                         Services to Variable Insurance Products
                         Fund; Investment Advisory Services to
                         Variable Insurance Products Fund II;
                         Investment Advisory Services to T. Rowe
                         Price International Series, Inc.; Investment
                         Advisory Services to Delaware Group
                         Premium Fund, Inc.; Charges and Deductions
14 ..................... Summary; Application for a Policy
15 ..................... Summary; Application for a Policy;
                         Premium Payments; Allocation of Net
                         Premiums
16 ..................... The VEL II Account; Allmerica
                         Investment Trust; Variable Insurance
                         Products Fund; Variable Insurance Products
                         Fund II; T. Rowe Price International Series,
                         Inc.; Delaware Group Premium Fund, Inc.;
                         Premium Payments; Allocation of Net
                         Premiums
17 ..................... Summary; Surrender; Partial Withdrawal;
                         Charges and Deductions; Policy
                         Termination and Reinstatement


<PAGE>

18 ..................... The VEL II Account; Allmerica
                         Investment Trust; Variable Insurance
                         Products Fund; Variable Insurance Products
                         Fund II; T. Rowe Price International Series,
                         Inc.; Delaware Group Premium Fund, Inc.;
                         Premium Payments
19 ..................... Reports; Voting Rights
20 ..................... Not Applicable
21 ..................... Summary; Policy Loans; Other Policy
                         Provisions
22 ..................... Other Policy Provisions
23 ..................... Not Required
24 ..................... Other Policy Provisions
25 ..................... The Company
26 ..................... Not Applicable
27 ..................... The Company
28 ..................... Directors and Principal Officers of the
                         Company
29 ..................... The Company
30 ..................... Not Applicable
31 ..................... Not Applicable
32 ..................... Not Applicable
33 ..................... Not Applicable
34 ..................... Not Applicable
35 ..................... Distribution
36 ..................... Not Applicable
37 ..................... Not Applicable
38 ..................... Summary; Distribution
39 ..................... Summary; Distribution
40 ..................... Not Applicable
41 ..................... The Company, Distribution
42 ..................... Not Applicable
43 ..................... Not Applicable
44 ..................... Premium Payments; Policy Value and Cash
                         Surrender Value
45 ..................... Not Applicable
46 ..................... Policy Value and Cash Surrender Value;
                         Federal Tax Considerations
47 ..................... The Company
48 ..................... Not Applicable
49 ..................... Not Applicable
50 ..................... The VEL II Account
51 ..................... Cover Page; Summary; Charges and
                         Deductions; The Policy; Policy Termination
                         and Reinstatement; Other Policy Provisions
52 ..................... Addition, Deletion or Substitution of
                         Investment
53 ..................... Federal Tax Considerations
54 ..................... Not Applicable
55 ..................... Not Applicable
56 ..................... Not Applicable
57 ..................... Not Applicable
58 ..................... Not Applicable
59 ..................... Not Applicable

<PAGE>
This  prospectus describes  individual flexible premium  variable life insurance
policies ("Policies")  offered  by  First  Allmerica  Financial  Life  Insurance
Company ("Company") to applicants Age 80 years old and under. Within limits, you
may  choose the amount of  initial premium desired and  the initial Sum Insured.
You have the flexibility to vary  the frequency and amount of premium  payments,
subject  to certain restrictions  and conditions. You may  withdraw a portion of
the Policy's surrender  value, or  the Policy may  be fully  surrendered at  any
time,  subject to certain limitations. Because  of the substantial nature of the
surrender charge, the Policy is not suitable for short-term investment purposes.
A Policyowner contemplating surrender of  a Policy should pay special  attention
to the limitation of deferred sales charges on surrenders in the first two years
following issuance or Face Amount increase.
 
The  Policies permit you to allocate net  premiums among up to seven of eighteen
sub-accounts ("Sub-Accounts") of the VEL II  Account, a separate account of  the
Company,  and  a  fixed  interest account  ("General  Account")  of  the Company
(together "Accounts"). Each  Sub-Account invests its  assets in a  corresponding
investment portfolio of Allmerica Investment Trust ("Trust"), Variable Insurance
Products  Fund ("Fidelity VIP"), Variable  Insurance Products Fund II ("Fidelity
VIP II"), T. Rowe Price International Series, Inc ("T. Rowe Price") or  Delaware
Group  Premium Fund, Inc. ("DGPF"). The Trust is managed by Allmerica Investment
Management Company, Inc. ("Allmerica Investment"). Fidelity VIP and Fidelity VIP
II  are  managed   by  Fidelity   Management  &   Research  Company   ("Fidelity
Management"). T. Rowe Price is managed by Rowe Price-Fleming International, Inc.
("Price-Fleming"). The International Equity Series, which is the only investment
portfolio  of  DGPF  available  under  the  Policies,  is  managed  by  Delaware
International Advisers Ltd. ("Delaware International").
 
In certain  circumstances, a  Policy  may be  considered a  "modified  endowment
contract."  Under the Internal Revenue Code, any policy loan, partial withdrawal
or surrender from a modified  endowment contract may be  subject to tax and  tax
penalties. See "FEDERAL TAX CONSIDERATIONS -- Modified Endowment Contracts."
                            ------------------------
 
IT  MAY NOT BE ADVANTAGEOUS TO PURCHASE FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE
AS A  REPLACEMENT FOR  YOUR  CURRENT LIFE  INSURANCE OR  IF  YOU ALREADY  OWN  A
FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICY.
 
   
THIS  PROSPECTUS IS VALID  ONLY WHEN ACCOMPANIED BY  CURRENT PROSPECTUSES OF THE
ALLMERICA INVESTMENT TRUST, VARIABLE INSURANCE PRODUCTS FUND, VARIABLE INSURANCE
PRODUCTS FUND II, T.  ROWE PRICE INTERNATIONAL SERIES,  INC. AND DELAWARE  GROUP
PREMIUM  FUND, INC.  THE FIDELITY  VIP HIGH  INCOME PORTFOLIO  INVESTS IN HIGHER
YIELDING, HIGHER RISK, LOWER RATED  DEBT SECURITIES (SEE "INVESTMENT  OBJECTIVES
AND  POLICIES"  IN THIS  PROSPECTUS).  INVESTORS SHOULD  RETAIN  A COPY  OF THIS
PROSPECTUS FOR FUTURE REFERENCE.
    
 
THESE SECURITIES HAVE  NOT BEEN APPROVED  OR DISAPPROVED BY  THE SECURITIES  AND
EXCHANGE  COMMISSION OR ANY  STATE SECURITIES COMMISSION  NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR  ANY  STATE SECURITIES  COMMISSION PASSED  UPON  THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
 
   
THE POLICIES ARE OBLIGATIONS OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
AND ARE DISTRIBUTED BY ALLMERICA INVESTMENTS, INC. THE POLICIES ARE NOT DEPOSITS
OR  OBLIGATIONS OF, OR GUARANTEED OR ENDORSED  BY, ANY BANK OR CREDIT UNION. THE
POLICIES ARE NOT INSURED BY THE  U.S. GOVERNMENT, THE FEDERAL DEPOSIT  INSURANCE
CORPORATION (FDIC), OR ANY OTHER FEDERAL AGENCY. INVESTMENTS IN THE POLICIES ARE
SUBJECT  TO VARIOUS RISKS, INCLUDING THE  FLUCTUATION OF VALUE AND POSSIBLE LOSS
OF PRINCIPAL.
    
 
   
                        Prospectus Dated April 30, 1996
                           (Revised August 30, 1996)
                               440 Lincoln Street
                         Worcester, Massachusetts 01653
                                 (508) 855-1000
    
<PAGE>
(Continued from cover page)
 
   
The Trust, Fidelity VIP, Fidelity VIP II,  T. Rowe Price and DGPF are  open-end,
diversified  series investment companies. Eleven different investment portfolios
of the Trust are available under the Policies: the Growth Fund, Investment Grade
Income Fund, Money Market Fund, Equity Index Fund, Government Bond Fund,  Select
International  Equity  Fund,  Select  Aggressive  Growth  Fund,  Select  Capital
Appreciation Fund, Select Growth Fund, Select  Growth and Income Fund and  Small
Cap  Value Fund (the "Funds"). Four  different investment portfolios of Fidelity
VIP are  available  under the  Policies:  Fidelity VIP  High  Income  Portfolio,
Fidelity  VIP  Equity-Income  Portfolio,  Fidelity  VIP  Growth  Portfolio,  and
Fidelity VIP  Overseas Portfolio  ("Portfolios").  One investment  portfolio  of
Fidelity  VIP II ("Portfolio") is available under the Policies: the Fidelity VIP
II  Asset  Manager  Portfolio.  One  investment  portfolio  of  T.  Rowe   Price
("Portfolio")  is available under the Policies:  the T. Rowe Price International
Stock Portfolio. One investment portfolio of DGPF ("Series") is available  under
the  Policies: the International Equity Series.  Each Fund, Portfolio and Series
has its own investment objectives.  The accompanying prospectuses of the  Trust,
Fidelity  VIP, Fidelity  VIP II,T. Rowe  Price and DGPF  describe the investment
objectives and certain  attendant risks  of each  Underlying Fund.  The T.  Rowe
Price International Stock Portfolio is not available in all states.
    
 
There  is no guaranteed minimum Policy value. The value of a Policy will vary up
or down to reflect the investment experience of allocations to the  Sub-Accounts
and  the fixed rates of  interest earned by allocations  to the General Account.
The Policy value will also be  adjusted for other factors, including the  amount
of charges imposed. The Policy will remain in effect so long as the Policy value
less  any surrender charges and  less any outstanding debt  is sufficient to pay
certain monthly charges imposed in connection with the Policy. The Policy  value
may  decrease to the  point where the  Policy will lapse  and provide no further
death benefit without additional premium payments.
 
If the Policy is in effect at the  death of the Insured, the Company will pay  a
death  benefit (the  "Death Proceeds")  to the  beneficiary. Prior  to the Final
Premium Payment Date, the Death Proceeds  equal the Sum Insured, less any  debt,
partial  withdrawals, and any due and unpaid  charges. You may choose either Sum
Insured Option 1 (the Sum  Insured is fixed in amount)  or Sum Insured Option  2
(the  Sum Insured  includes the  Policy value in  addition to  a fixed insurance
amount). A Policyowner has the right  to change the Sum Insured Option,  subject
to  certain  conditions.  A  Guideline  Minimum  Sum  Insured,  equivalent  to a
percentage of  the Policy  value, will  apply if  greater than  the Sum  Insured
otherwise payable under Option 1 or Option 2.
 
                                       2
<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
 <S>                                                                       <C>
 SPECIAL TERMS...........................................................     5
 SUMMARY.................................................................     8
 PERFORMANCE INFORMATION.................................................    15
 DESCRIPTION OF THE COMPANY, THE VEL II ACCOUNT, ALLMERICA INVESTMENT
  TRUST, VARIABLE INSURANCE PRODUCTS FUND, VARIABLE INSURANCE PRODUCTS
  FUND II, T. ROWE PRICE INTERNATIONAL SERIES, INC. AND DELAWARE GROUP
  PREMIUM FUND, INC......................................................    17
     INVESTMENT OBJECTIVES AND POLICIES..................................    19
     INVESTMENT ADVISORY SERVICES
      ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS..................    25
     VOTING RIGHTS.......................................................    25
 THE POLICY..............................................................    26
     APPLICATION FOR A POLICY............................................    26
     FREE LOOK PERIOD....................................................    27
     CONVERSION PRIVILEGES...............................................    27
     PREMIUM PAYMENTS....................................................    27
     ALLOCATION OF NET PREMIUMS..........................................    28
     TRANSFER PRIVILEGE..................................................    28
     DEATH PROCEEDS......................................................    29
     SUM INSURED OPTIONS.................................................    30
     CHANGE IN SUM INSURED OPTION........................................    32
     CHANGE IN FACE AMOUNT...............................................    32
     POLICY VALUE AND SURRENDER VALUE....................................    33
     PAYMENT OPTIONS.....................................................    35
     OPTIONAL INSURANCE BENEFITS.........................................    35
     SURRENDER...........................................................    35
     PARTIAL WITHDRAWAL..................................................    35
 CHARGES AND DEDUCTIONS..................................................    36
     TAX EXPENSE CHARGE..................................................    36
     MONTHLY DEDUCTION FROM POLICY VALUE.................................    36
     CHARGES AGAINST ASSETS OF THE VEL II ACCOUNT........................    38
     SURRENDER CHARGE....................................................    39
     CHARGES ON PARTIAL WITHDRAWAL.......................................    40
     TRANSFER CHARGES....................................................    41
     CHARGE FOR INCREASE IN FACE AMOUNT..................................    41
     OTHER ADMINISTRATIVE CHARGES........................................    41
 POLICY LOANS............................................................    41
 POLICY TERMINATION AND REINSTATEMENT....................................    42
 OTHER POLICY PROVISIONS.................................................    43
 DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY.........................    45
 DISTRIBUTION............................................................    45
 REPORTS.................................................................    46
 LEGAL PROCEEDINGS.......................................................    46
 FURTHER INFORMATION.....................................................    46
 INDEPENDENT ACCOUNTANTS.................................................    46
 FEDERAL TAX CONSIDERATIONS..............................................    47
     THE COMPANY AND THE VEL II ACCOUNT..................................    47
     TAXATION OF THE POLICIES............................................    47
     MODIFIED ENDOWMENT CONTRACTS........................................    48
 MORE INFORMATION ABOUT THE GENERAL ACCOUNT..............................    48
     GENERAL DESCRIPTION.................................................    48
</TABLE>
    
 
                                       3
<PAGE>
   
<TABLE>
 <S>                                                                       <C>
     GENERAL ACCOUNT VALUE...............................................    49
     THE POLICY..........................................................    49
     TRANSFERS, SURRENDERS, PARTIAL WITHDRAWALS AND POLICY LOANS.........    49
 FINANCIAL STATEMENTS....................................................   F-1
 APPENDIX A -- OPTIONAL BENEFITS.........................................   A-1
 APPENDIX B -- PAYMENT OPTIONS...........................................   A-2
 APPENDIX C -- ILLUSTRATIONS OF SUM INSURED, POLICY VALUES AND
  ACCUMULATED PREMIUMS...................................................   A-4
 APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES..................  A-10
</TABLE>
    
 
                                       4
<PAGE>
                                 SPECIAL TERMS
 
ACCUMULATION UNIT: A measure of your interest in a Sub-Account.
 
AGE:  The  Insured's age  as  of the  nearest  birthday measured  from  a Policy
anniversary.
 
BENEFICIARY: The person(s) designated by the owner of the Policy to receive  the
insurance proceeds upon the death of the Insured.
 
COMPANY: First Allmerica Financial Life Insurance Company
 
DATE  OF ISSUE: The date  set forth in the Policy  used to determine the Monthly
Payment Date, Policy months, Policy years, and Policy anniversaries.
 
DEATH PROCEEDS: Prior  to the  Final Premium  Payment Date,  the Death  Proceeds
equal the amount calculated under the applicable Sum Insured Option (Option 1 or
Option  2), less Debt  outstanding at the  time of the  Insured's death, partial
withdrawals, if any, partial withdrawal charges, and any due and unpaid  Monthly
Deductions.  After the Final Premium Payment  Date, the Death Proceeds equal the
Surrender Value of the Policy.
 
DEBT: All unpaid Policy loans plus interest due or accrued on such loans.
 
DELIVERY RECEIPT: An acknowledgment, signed  by the Policyowner and returned  to
the Company's Principal Office, that the Policyowner has received the Policy and
the Notice of Withdrawal Rights.
 
EVIDENCE   OF   INSURABILITY:   Information,   including   medical   information
satisfactory to the  Company, that is  used to determine  the Insured's  Premium
Class.
 
FACE  AMOUNT: The amount of  insurance coverage applied for.  The Face Amount of
each Policy is set forth in the specification pages of the Policy.
 
FINAL PREMIUM PAYMENT DATE:  The Policy anniversary  nearest the Insured's  95th
birthday.  The Final Premium Payment Date is  the latest date on which a premium
payment may be  made. After this  date, the Death  Proceeds equal the  Surrender
Value of the Policy.
 
GENERAL  ACCOUNT:  All the  assets of  the Company  other than  those held  in a
separate account.
 
GUIDELINE ANNUAL PREMIUM:  The annual amount  of premium that  would be  payable
through  the  Final Premium  Payment  Date of  a  Policy for  the  specified Sum
Insured, if premiums were fixed by the Company as to both timing and amount, and
monthly cost of insurance charges were based on the 1980 Commissioners  Standard
Ordinary  Mortality Tables  (Mortality Table  B, Smoker  or Non-Smoker,  Male or
Female), net investment earnings at an annual effective rate of 5%, and fees and
charges as set forth in the Policy and any Policy riders. The Sum Insured Option
1 Guideline  Annual  Premium is  used  when calculating  the  maximum  surrender
charge.
 
GUIDELINE  MINIMUM SUM INSURED: The minimum  Sum Insured required to qualify the
Policy as "life  insurance" under Federal  tax laws. The  Guideline Minimum  Sum
Insured  varies by Age.  It is calculated  by multiplying the  Policy Value by a
percentage determined by the Insured's Age.
 
INSURANCE AMOUNT AT RISK: The Sum Insured less the Policy Value.
 
LOAN VALUE: The maximum amount that may be borrowed under the Policy.
 
MINIMUM MONTHLY FACTOR: A monthly premium  amount calculated by the Company  and
specified  in your Policy. If  you pay this amount,  the Company guarantees that
your Policy will not lapse prior to the 49th Monthly Deduction after the Date of
Issue or the effective date of an  increase in the Face Amount. However,  making
payments  at least  equal to  the Minimum Monthly  Factors will  not prevent the
Policy from lapsing if (a) Debt  exceeds Policy Value less surrender charges  or
(b)  partial  withdrawals and  partial withdrawal  charges have  reduced premium
payments below an amount equal to  the Minimum Monthly Factor multiplied by  the
number of months since the Date of Issue or the effective date of an increase.
 
                                       5
<PAGE>
MONTHLY  DEDUCTION: Charges deducted  monthly from the Policy  Value of a Policy
prior to the Final Premium Payment Date. The charges include the monthly cost of
insurance, the monthly cost of any benefits provided by riders, and the  monthly
administrative charge.
 
MONTHLY  PAYMENT DATE: The date on which  the Monthly Deduction is deducted from
Policy Value.
 
NET PREMIUM: An amount equal to the premium less a tax expense charge.
 
POLICY CHANGE: Any  change in the  Face Amount,  the addition or  deletion of  a
rider, or a change in the Sum Insured Option.
 
POLICY  VALUE: The total amount  available for investment under  a Policy at any
time. It is equal to the sum of (a) the value of the Accumulation Units credited
to a Policy in the Sub-Accounts and (b) the accumulation in the General  Account
credited to that Policy.
 
PREMIUM  CLASS: The  risk classification  that the  Company assigns  the Insured
based  on  the  information  in  the  application  and  any  other  Evidence  of
Insurability  considered by the Company. The Insured's Premium Class will affect
the cost of  insurance charge and  the amount  of premium required  to keep  the
Policy in force.
 
PRINCIPAL   OFFICE:  The  Company's  office,  located  at  440  Lincoln  Street,
Worcester, Massachusetts 01653.
 
PRO RATA  ALLOCATION:  In certain  circumstances,  you may  specify  from  which
Sub-Account certain deductions will be made or to which Sub-Account Policy Value
will  be allocated. If  you do not,  the Company will  allocate the deduction or
Policy Value  among  the  General  Account and  the  Sub-Accounts  in  the  same
proportion  that the Policy Value in the General Account and the Policy Value in
each Sub-Account bear  to the total  Policy Value  on the date  of deduction  or
allocation.
 
SEPARATE  ACCOUNT: A  separate account  consists of  assets segregated  from the
Company's other  assets.  The  investment  performance of  the  assets  of  each
separate  account is determined separately from the other assets of the Company.
The assets of  a separate  account which  are equal  to the  reserves and  other
contract  liabilities are  not chargeable  with liabilities  arising out  of any
other business which the Company may conduct.
 
   
SUB-ACCOUNT: A  division  of  the  VEL  II  Account.  Each  Sub-Account  invests
exclusively  in the shares  of a corresponding Fund  of the Allmerica Investment
Trust, a  corresponding Portfolio  of the  Variable Insurance  Products Fund  or
Variable  Insurance  Products Fund  II, the  T.  Rowe Price  International Stock
Portfolio of  T. Rowe  Price  International Series,  Inc. or  the  International
Equity Series of the Delaware Group Premium Fund, Inc.
    
 
SUM  INSURED: The amount payable upon the death of the Insured, before the Final
Premium Payment Date, prior  to deductions for Debt  outstanding at the time  of
the Insured's death, partial withdrawals and partial withdrawal charges, if any,
and  any due and unpaid  Monthly Deductions. The amount  of the Sum Insured will
depend on the Sum Insured  Option chosen, but will always  be at least equal  to
the Face Amount.
 
SURRENDER  VALUE: The amount payable upon a  full surrender of the Policy. It is
the Policy Value less any Debt and applicable surrender charges.
 
UNDERLYING FUNDS: The Funds of the Allmerica Investment Trust, the Portfolios of
the Variable Insurance Products  Fund and the  Variable Insurance Products  Fund
II,  the Portfolio of T. Rowe Price International Series, Inc. and the Series of
the Delaware Group Premium Fund, Inc. available under the Policies.
 
UNDERLYING INVESTMENT COMPANIES: Allmerica Investment Trust, Variable  Insurance
Products  Fund, Variable Insurance Products Fund II, T. Rowe Price International
Series, Inc. and Delaware Group Premium Fund, Inc.
 
                                       6
<PAGE>
VALUATION DATE: A day on which the net  asset value of the shares of any of  the
Underlying  Funds is determined and Accumulation Unit values of the Sub-Accounts
are determined. Valuation  Dates currently occur  on each day  on which the  New
York  Stock Exchange is open  for trading, and on such  other days (other than a
day during which  no payment, partial  withdrawal, or surrender  of a Policy  is
received)  when there is a sufficient degree  of trading in an Underlying Fund's
securities such that  the current  net asset value  of the  Sub-Accounts may  be
materially affected.
 
VALUATION PERIOD: The interval between two consecutive Valuation Dates.
 
VEL  II ACCOUNT: A separate account of  the Company to which the Policyowner may
make Net Premium allocations.
 
WRITTEN REQUEST: A request  by the Policyowner in  writing, satisfactory to  the
Company.
 
YOU  OR YOUR: The Policyowner, as shown  in the application or the latest change
filed with the Company.
 
                                       7
<PAGE>
                                    SUMMARY
 
THE  POLICY -- The flexible premium  variable life policy (the "Policy") offered
by this prospectus allows you, subject  to certain limitations, to make  premium
payments in any amount and frequency. As long as the Policy remains in force, it
will  provide for: (1) life insurance coverage  on the named Insured; (2) Policy
Value; (3) surrender rights and partial withdrawal rights; (4) loan  privileges;
and  (5) in some cases, additional insurance  benefits available by rider for an
additional charge.
 
The Policies are life  insurance contracts, with  death benefits, Policy  Value,
and  other features traditionally  associated with life  insurance. The Policies
are "variable"  because,  unlike  the  fixed benefits  of  ordinary  whole  life
insurance,  the Policy  Value will,  and under  certain circumstances  the Death
Proceeds may, increase or decrease depending on the investment experience of the
Sub-Accounts of  the  VEL II  Account.  They are  "flexible  premium"  policies,
because,  unlike traditional insurance policies, there  is no fixed schedule for
premium payments.  Although you  may establish  a schedule  of premium  payments
("planned  premium payments"), failure to make the planned premium payments will
not necessarily cause  a Policy  to lapse nor  will making  the planned  premium
payments  guarantee that a Policy  will remain in force.  Thus, you may, but are
not required to, pay additional premiums.
 
The Policy will  remain in force  until the Surrender  Value is insufficient  to
cover  the next Monthly Deduction and loan interest accrued, if any, and a grace
period of 62 days has expired without adequate payment being made by you. During
the first 48 Policy months after the Date  of Issue or the effective date of  an
increase  in Face Amount, the  Policy will not lapse  if the total premiums paid
less debt, partial withdrawals and withdrawal charges are equal to or exceed the
sum of  the  Minimum  Monthly Factors  for  the  number of  months  the  Policy,
increase, or a Policy Change which causes a change in the Minimum Monthly Factor
has  been in force. However, even during  these periods making payments at least
equal to the Minimum Monthly Factors will not prevent the Policy from lapsing if
Debt equals or exceeds Policy Value less surrender charges.
 
SURRENDER CHARGES -- At any time that  a Policy is in effect, a Policyowner  may
elect  to  surrender the  Policy and  receive its  Surrender Value.  A surrender
charge is calculated upon issuance of the Policy and upon each increase in  Face
Amount.  The  duration of  the surrender  charge is  15 years  for issue  Ages 0
through 50, grading down to 10 years for issue Ages 55 and above. The  surrender
charge  is only imposed if, during its duration, you request a full surrender or
a decrease in Face Amount.
 
The maximum surrender charge calculated upon issuance of the Policy is equal  to
the  sum of (a) plus (b) where (a)  is a deferred administrative charge equal to
$8.50 per thousand  dollars of the  initial Face  Amount and (b)  is a  deferred
sales  charge of 49%  of premiums received  up to a  maximum number of Guideline
Annual Premiums subject to  the deferred sales charge  that varies by issue  Age
from  1.660714 (for Ages 0  through 55) to 0.948980  (for Age 80). In accordance
with limitations under state  insurance regulations, the  amount of the  maximum
surrender  charge will not exceed a specified  amount per $1,000 of initial Face
Amount, as  indicated  in  "APPENDIX  D  --  CALCULATION  OF  MAXIMUM  SURRENDER
CHARGES."  The maximum  surrender charge remains  level for the  first 40 Policy
months and  reduces  by  0.5%  or  more  per  month  (depending  on  issue  Age)
thereafter,  as described  in "APPENDIX  D --  CALCULATION OF  MAXIMUM SURRENDER
CHARGES." If you surrender the Policy  during the first two Policy years  before
making  premium payments  associated with the  initial Face Amount  which are at
least equal to one Guideline Annual Premium, the actual surrender charge imposed
may be less than  the maximum. See  "THE POLICY --  Surrender" and "CHARGES  AND
DEDUCTIONS -- Surrender Charge."
 
A separate surrender charge will apply to and is calculated for each increase in
Face  Amount. The maximum surrender charge for  the increase is equal to the sum
of (a) plus (b) where  (a) is equal to $8.50  per thousand dollars of  increase,
and  (b) is  a deferred  sales charge,  of 49%  of premiums  associated with the
increase, up to a maximum number of Guideline Annual Premiums (for the increase)
subject to  the  deferred sales  charge  that varies  by  Age (at  the  time  of
increase)  from 1.660714 (for  Ages 0 through  55) to 0.948980  (for Age 80). In
accordance with limitations under state insurance
 
                                       8
<PAGE>
regulations, the amount  of the  surrender charge  will not  exceed a  specified
amount  per $1,000 of  increase, as indicated  in "APPENDIX D  -- CALCULATION OF
MAXIMUM SURRENDER CHARGES." As  is true for  the initial Face  Amount, (a) is  a
deferred  administrative charge and (b) is a deferred sales charge. This maximum
surrender charge remains  level for  the first  40 Policy  months following  the
increase  and reduces by 0.5%  or more per month  (depending on Age at increase)
thereafter, as  described in  "APPENDIX D  -- CALCULATION  OF MAXIMUM  SURRENDER
CHARGES."  The actual surrender charge with respect  to the increase may be less
than the maximum. See "THE POLICY  -- Surrender" and "CHARGES AND DEDUCTIONS  --
Surrender Charge."
 
In  the event  of a  decrease in  Face Amount,  the surrender  charge imposed is
proportional to the charge that would apply to a full surrender. See "THE POLICY
- -- Surrender" and "CHARGES AND DEDUCTIONS -- Surrender Charge."
 
TAX EXPENSE CHARGE --  A current charge  of 2.25% of  premiums will be  deducted
from each premium payment to compensate the Company for premium taxes imposed by
various  states  and  local  jurisdictions and  for  federal  taxes  imposed for
deferred acquisition costs ("DAC  tax"). The DAC tax  deduction is a factor  the
Company must use when calculating the maximum sales load it can charge under SEC
rules. See "CHARGES AND DEDUCTIONS -- Tax Expense Charge."
 
MONTHLY  DEDUCTIONS FROM POLICY VALUE  -- On the Date  of Issue and each Monthly
Payment Date thereafter prior to the Final Premium Payment Date, certain charges
("Monthly Deductions")  will be  deducted  from the  Policy Value.  The  Monthly
Deduction  consists of a charge for cost of  insurance, a charge for the cost of
any additional  benefits provided  by  rider, and  a charge  for  administrative
expenses.  You may instruct the Company to deduct the Monthly Deduction from one
specific Sub-Account. If you do not, the Company will make a Pro Rata Allocation
of the charge.  No Monthly Deductions  are made  on or after  the Final  Premium
Payment Date.
 
The  monthly cost of insurance charge is determined by multiplying the Insurance
Amount at Risk (the Sum Insured minus the Policy Value) for each Policy month by
the applicable cost  of insurance rate  or rates. The  Insurance Amount at  Risk
will be affected by any decreases or increases in the Face Amount.
 
As  noted above, certain additional insurance rider benefits are available under
the Policy  for  an additional  monthly  charge.  See "APPENDIX  A  --  Optional
Benefits."
 
The  monthly administrative  charge is described  in "CHARGES  AND DEDUCTIONS --
Monthly Deduction From Policy Value."
 
POLICY ADMINISTRATIVE CHARGES -- Each of the charges listed below is designed to
reimburse the Company for actual  Policy administrative costs incurred. None  of
these charges is designed to result in a profit to the Company.
 
DEFERRED  ADMINISTRATIVE  CHARGE --  A component  of the  surrender charge  is a
charge for administrative expenses. This deferred administrative charge is $8.50
per thousand  dollars of  the initial  Face Amount  or of  an increase  in  Face
Amount. The charge is designed to reimburse the Company for administrative costs
associated   with  product   research  and   development,  underwriting,  policy
administration, decreasing the Face Amount,  and surrendering a Policy.  Because
the  maximum surrender charge  reduces by 0.5%  or more per  month (depending on
issue Age) after the 40th Policy month  from the Date of Issue or the  effective
date  of an increase  in Face Amount, in  certain situations some  or all of the
deferred administrative charge may not be assessed upon surrender of the Policy.
See "THE POLICY -- Surrender" and "CHARGES AND DEDUCTIONS -- Surrender Charge."
 
MONTHLY ADMINISTRATIVE  CHARGES --  A component  of the  Monthly Deduction  from
Policy Value is a charge for administrative expenses. Prior to the Final Premium
Payment  Date, the charge is $5 per month. The charges are designed to reimburse
the Company  for  the  costs  associated  with  issuing  and  administering  the
Policies, such as processing premium payments, policy loans and loan repayments,
 
                                       9
<PAGE>
change  in Sum Insured Options, and death  claims. These charges also help cover
the  cost  of  providing  annual  statements  and  responding  to   Policyholder
inquiries. See "CHARGES AND DEDUCTIONS -- Monthly Deduction From Policy Value."
 
TRANSACTION  CHARGE ON PARTIAL WITHDRAWALS -- A transaction charge, which is the
smaller of 2% of the  amount withdrawn or $25, is  assessed at the time of  each
partial  withdrawal  to reimburse  the Company  for the  cost of  processing the
withdrawal. In addition to the  transaction charge, a partial withdrawal  charge
may  also be  made under certain  circumstances. See "CHARGES  AND DEDUCTIONS --
Charges On Partial Withdrawal."
 
CHARGE FOR INCREASE IN FACE AMOUNT -- For each increase in Face Amount, a charge
of $50 will be deducted from Policy Value. This charge is designed to  reimburse
the  Company  for  underwriting  and administrative  costs  associated  with the
increase. See "THE POLICY -- Change In Face Amount" and "CHARGES AND  DEDUCTIONS
- -- Charge For Increase In Face Amount."
 
   
TRANSFER  CHARGE -- The first twelve transfers  of Policy Value in a Policy year
will be free of charge. Thereafter,  with certain exceptions, a transfer  charge
of  $10 will be imposed  for each transfer request  to reimburse the Company for
the costs of processing the transfer. See "THE POLICY -- Transfer Privilege" and
"CHARGES AND DEDUCTIONS -- Transfer Charges."
    
 
OTHER ADMINISTRATIVE  CHARGES --  The Company  reserves the  right to  impose  a
charge  for the  administrative costs associated  with changing  the Net Premium
allocation instructions, for changing the  allocation of any Monthly  Deductions
among  the various Sub-Accounts, or for a projection of values. See "CHARGES AND
DEDUCTIONS -- Other Administrative Charges."
 
   
CHARGES AGAINST THE VEL  II ACCOUNT --  In the first ten  policy years, a  daily
charge  equivalent to an effective annual rate of 0.80% of the average daily net
asset value of each Sub-Account of the  VEL II Account is imposed to  compensate
the  Company for its assumption  of certain mortality and  expense risks and for
administrative costs associated with the VEL  II Account. The rate is  currently
0.65%  for the  mortality and  expense risk (and  is guaranteed  never to exceed
1.275%)and 0.15% for the VEL II Account administrative charge (guaranteed  never
to exceed 0.25%). The administrative charge is eliminated after the tenth Policy
year.  See  "CHARGES AND  DEDUCTIONS --  Charges  Against Assets  Of The  VEL II
Account."
    
 
CHARGES OF THE  UNDERLYING INVESTMENT COMPANIES  -- In addition  to the  charges
described  above, certain fees and expenses are  deducted from the assets of the
Underlying Investment Companies. See "CHARGES AND DEDUCTIONS -- Charges  Against
Assets  Of The VEL II  Account." The levels of fees  and expenses vary among the
Underlying Investment Companies.
 
POLICY VALUE  AND  SURRENDER VALUE  --  The Policy  Value  is the  total  amount
available  for investment under a Policy at any time. It is the sum of the value
of all Accumulation  Units in the  Sub-Accounts of  the VEL II  Account and  all
accumulations  in the General Account of the Company credited to the Policy. The
Policy Value reflects the amount and frequency of Net Premiums paid, charges and
deductions imposed under the Policy,  interest credited to accumulations in  the
General  Account, investment performance  of the Sub-Account(s)  to which Policy
Value has  been allocated,  and partial  withdrawals. The  Policy Value  may  be
relevant  to  the  computation  of  the  Death  Proceeds.  You  bear  the entire
investment risk for amounts  allocated to the VEL  II Account. The Company  does
not guarantee a minimum Policy Value. See "SUMMARY -- Minimum Monthly Factor."
 
The  Surrender  Value will  be the  Policy  Value less  any Debt  and applicable
surrender charges.  The  Surrender  Value  is  relevant,  for  example,  to  the
continuation  of the Policy and in the computation of the amounts available upon
partial withdrawals, Policy loans or surrender.
 
DEATH PROCEEDS -- The Policy provides for the payment of certain Death  Proceeds
to  the named  Beneficiary upon  the death  of the  Insured. Prior  to the Final
Premium Payment  Date, the  Death Proceeds  will be  equal to  the Sum  Insured,
reduced  by  any  outstanding  Debt,  partial  withdrawals,  partial  withdrawal
charges, and any Monthly Deductions due and not yet deducted through the  policy
 
                                       10
<PAGE>
month  in which the Insured  dies. Two Sum Insured  Options are available. Under
Option 1, the Sum Insured is the greater of the Face Amount of the Policy or the
Guideline Minimum Sum Insured. Under Option 2, the Sum Insured is the greater of
the Face Amount of the Policy plus the Policy Value or the Guideline Minimum Sum
Insured. The  Guideline  Minimum  Sum  Insured is  equivalent  to  a  percentage
(determined  each month based on  the Insured's Age) of  the Policy Value. On or
after the  Final  Premium  Payment  Date, the  Death  Proceeds  will  equal  the
Surrender Value. See "THE POLICY -- Death Proceeds."
 
The  Death Proceeds under the Policy may be  received in a lump sum or under one
of the  Payment Options  described in  the Policy.  See "APPENDIX  B --  Payment
Options."
 
FLEXIBILITY  TO ADJUST  SUM INSURED --  Subject to certain  limitations, you may
adjust the Sum Insured, and  thus the Death Proceeds, at  any time prior to  the
Final  Premium Payment Date, by increasing or  decreasing the Face Amount of the
Policy. Any change in the Face Amount will affect the monthly cost of  insurance
charges and the amount of the surrender charge. If the Face Amount is decreased,
a  pro rata surrender charge may be imposed.  The Policy Value is reduced by the
amount of the charge. See "THE POLICY -- Change In Face Amount."
 
The minimum  increase in  Face Amount  is  $10,000, and  any increase  may  also
require  additional Evidence  of Insurability  satisfactory to  the Company. The
increase is subject  to a "free  look period"  and, during the  first 24  months
after  the increase,  to a  conversion privilege. See  "THE POLICY  -- Free Look
Period -- Conversion Privileges."
 
ADDITIONAL INSURANCE  BENEFITS --  You have  the flexibility  to add  additional
insurance  benefits  by  rider.  These  include  the  Waiver  of  Premium Rider,
Accidental Death  Benefit Rider,  Guaranteed Insurability  Rider, Other  Insured
Rider,  Children's Insurance  Rider, Exchange  Option Rider  and Living Benefits
Rider. See "APPENDIX A -- Optional Benefits."
 
The cost of these optional insurance benefits will be deducted from Policy Value
as part  of  the Monthly  Deduction.  See  "CHARGES AND  DEDUCTIONS  --  Monthly
Deduction From Policy Value."
 
POLICY  ISSUANCE -- If at the time of application you make a payment equal to at
least one Minimum Monthly Factor for the Policy as applied for, the Company will
provide conditional insurance, equal to the amount applied for but not to exceed
$500,000. If the application is  approved, the Policy will  be issued as of  the
date  the terms of  the conditional insurance  agreement are met.  If you do not
wish to make any payment at the time of application, insurance coverage will not
be in  force until  delivery of  the Policy  and payment  of sufficient  premium
during the lifetime of the Insured.
 
If any premiums are paid prior to the issuance of the Policy, such premiums will
be  held in the Company's  General Account. If your  application is approved and
the Policy is  issued and  accepted, the initial  premiums held  in the  General
Account  will be credited with interest at  a specified rate beginning not later
than the date of receipt of the premiums at the Company's Principal Office. IF A
POLICY IS NOT ISSUED AND ACCEPTED, THE INITIAL PREMIUMS WILL BE RETURNED TO  YOU
WITHOUT INTEREST.
 
Upon  completion of issuance procedures, delivery  of the Policy, and receipt of
any additional premiums, if less than $10,000 of initial Net Premiums have  been
received by the Company, such Net Premiums will be allocated to the Sub-Accounts
according to your instructions. If initial Net Premiums equal or exceed $10,000,
or  if the Policy  provides for planned  premium payments during  the first year
equal to or exceeding $10,000  annually, $5,000 semi-annually, $2,500  quarterly
or  $1,000 monthly,  the entire  Net Premium  plus any  interest earned  will be
allocated to the Sub-Accounts upon return to the Company of a Delivery  Receipt.
See "THE POLICY -- Application For A Policy."
 
MINIMUM  MONTHLY FACTOR --  The Policy is  guaranteed not to  lapse prior to the
49th Monthly Deduction after Date of Issue or the effective date of an  increase
in  the Face Amount, if you make  premium payments, less partial withdrawals and
partial withdrawal charges,  at least equal  to the sum  of the Minimum  Monthly
Factors  for  the  number  of  months  the  Policy  increase,  or  Policy Change
 
                                       11
<PAGE>
which causes a change in the Minimum  Monthly Factor, has been in force.  Policy
Changes  which cause a change in the  Minimum Monthly Factor are changes in Face
Amount and the addition  or deletion of  a rider. However,  at all other  times,
payments of such premiums do not guarantee that the Policy will remain in force.
See  "THE  POLICY  -- Premium  Payments."  Moreover,  even during  the  48 month
periods, if  Debt  exceeds Policy  Value  less surrender  charges,  then  making
payments  at least  equal to  the Minimum Monthly  Factors will  not prevent the
Policy from lapsing.
 
ALLOCATION OF NET PREMIUMS --  Net premiums are the  premiums paid less the  tax
expense charge. Net premiums may be allocated to one or more Sub-Accounts of the
VEL  II Account, to the General Account,  or to any combination of Accounts. You
bear the  investment  risk  of  Net  Premiums  allocated  to  the  Sub-Accounts.
Allocations  may be made to no more than seven Sub-Accounts at any one time. The
minimum allocation  is 1%  of Net  Premium.  All allocations  must be  in  whole
numbers and must total 100%. See "THE POLICY -- Allocation Of Net Premiums."
 
Premiums  allocated to the Company's  General Account will earn  a fixed rate of
interest. Net premiums and minimum interest  are guaranteed by the Company.  For
more information, see "MORE INFORMATION ABOUT THE GENERAL ACCOUNT."
 
INVESTMENT OPTIONS -- The Policies permit Net Premiums to be allocated either to
the  Company's General Account or  to the VEL II Account.  The VEL II Account is
currently comprised of eighteen Sub-Accounts ("Sub-Accounts"). Each  Sub-Account
invests  exclusively  in  a  corresponding  Underlying  Fund  of  the  Allmerica
Investment  Trust  ("Trust")  managed  by  Allmerica  Investment,  the  Variable
Insurance Products Fund ("Fidelity VIP") or the Variable Insurance Products Fund
II   ("Fidelity  VIP  II")  managed  by   Fidelity  Management,  T.  Rowe  Price
International Series,  Inc.  ("T. Rowe  Price")  managed by  Rowe  Price-Fleming
International,  Inc. with  respect to the  International Stock  Portfolio or the
Delaware Group Premium  Fund, Inc.  ("DGPF") managed  by Delaware  International
with  respect to  the International  Equity Series.  The Policies  permit you to
transfer  Policy  Value  among  the  available  Sub-Accounts  and  between   the
Sub-Accounts  and  the  General  Account  of  the  Company,  subject  to certain
limitations described under "THE POLICY -- Transfer Privilege."
 
   
The Trust, Fidelity VIP, Fidelity VIP II,  T. Rowe Price and DGPF are  open-end,
diversified  series management investment companies. Eleven different Underlying
Funds of the Trust (each a "Fund") are available under the Policies: the  Growth
Fund,  Investment  Grade  Income Fund,  Money  Market Fund,  Equity  Index Fund,
Government Bond Fund, Select International Equity Fund, Select Aggressive Growth
Fund, Select Capital Appreciation  Fund, Select Growth  Fund, Select Growth  and
Income  Fund  and  Small Cap  Value  Fund.  Four different  Underlying  Funds of
Fidelity VIP (each a "Portfolio") are available under the Policies: the Fidelity
VIP High Income  Portfolio, Fidelity VIP  Equity-Income Portfolio, Fidelity  VIP
Growth  Portfolio and  Fidelity VIP Overseas  Portfolio. One  Underlying Fund of
Fidelity VIP II ("Portfolio") is available under the Policies: the Fidelity  VIP
II  Asset Manager Portfolio. One Underlying  Fund of T. Rowe Price ("Portfolio")
is  available  under  the  Policies:  the  T.  Rowe  Price  International  Stock
Portfolio.  One  Underlying  Fund  of DGPF  ("Series")  is  available  under the
Policies: the International Equity Series.
    
 
Each of the Underlying Funds has its own investment objectives. However, certain
Portfolios have investment objectives similar to certain Funds or Series.
 
The value of each Sub-Account will vary daily depending upon the performance  of
the Underlying Fund in which it invests. Each Sub-Account reinvests dividends or
capital  gains  distributions received  from  an Underlying  Fund  in additional
shares of that Underlying Fund.
 
There can be no assurance that the investment objectives of the Underlying Funds
can be achieved. For more information, see "DESCRIPTION OF THE COMPANY, THE  VEL
II  ACCOUNT,  ALLMERICA  INVESTMENT  TRUST,  VARIABLE  INSURANCE  PRODUCTS FUND,
VARIABLE INSURANCE PRODUCTS FUND  II, T. ROWE  PRICE INTERNATIONAL SERIES,  INC.
AND DELAWARE GROUP PREMIUM FUND, INC."
 
                                       12
<PAGE>
FREE LOOK PERIOD -- The Policy provides for an initial Free Look Period. You may
cancel  the Policy by mailing or delivering it  to the Principal Office or to an
agent of  the  Company  on or  before  the  latest  of (a)  45  days  after  the
application  for the Policy is signed, (b) 10 days after you receive the Policy,
or (c)  10 days  after the  Company mails  or personally  delivers a  Notice  of
Withdrawal  Rights to you. Upon  returning the Policy you  will receive a refund
equal to the premiums paid. A free look privilege also applies after a requested
increase in Face Amount. See "THE POLICY -- Free Look Period."
 
CONVERSION PRIVILEGES --  During the first  24 Policy months  after the Date  of
Issue,  or within 60 days after the later of a material change in the investment
policy of a Sub-Account or notice  thereof, subject to certain restrictions  you
may  convert this Policy  to a flexible premium  fixed adjustable life insurance
policy. The new policy, including any riders then in effect, will have the  same
face  amount, issue age, date of issue, and risk classifications as the original
Policy. A different conversion privilege is in effect for 24 Policy months after
the date  of  an  increase  in  Face  Amount.  See  "THE  POLICY  --  Conversion
Privileges."
 
PARTIAL  WITHDRAWAL  --  After  the  first Policy  year,  you  may  make partial
withdrawals in a minimum amount of $500  from the Policy Value. Under Option  1,
the  Face  Amount is  reduced by  the amount  of the  partial withdrawal,  and a
partial withdrawal will not be allowed if it would reduce the Face Amount  below
$40,000.
 
A transaction charge which is described in "CHARGES AND DEDUCTIONS -- Charges On
Partial  Withdrawal," will be assessed to reimburse  the Company for the cost of
processing each  partial withdrawal.  A partial  withdrawal charge  may also  be
imposed  upon  a partial  withdrawal. Generally,  amounts withdrawn  during each
Policy year  in excess  of 10%  of the  Policy Value  ("excess withdrawal")  are
subject to the partial withdrawal charge. The partial withdrawal charge is equal
to  5%  of the  excess withdrawal  up to  the  surrender charge  on the  date of
withdrawal. If no surrender charge is  applicable at the time of withdrawal,  no
partial  withdrawal charge will be  deducted. The Policy's outstanding surrender
charge will be reduced by the amount of the partial withdrawal charge  deducted.
See "THE POLICY -- Partial Withdrawal" and "CHARGES AND DEDUCTIONS -- Charges On
Partial Withdrawal."
 
LOAN  PRIVILEGE -- You may borrow against the Policy Value. The total amount you
may borrow is the Loan Value. Loan Value  in the first Policy Year is 75% of  an
amount  equal to  Policy Value  less surrender  charge, Monthly  Deductions, and
interest on Debt to the end of the Policy year. Thereafter, Loan Value is 90% of
an amount equal to Policy Value less the surrender charge.
 
Policy loans will be allocated among the General Account and the Sub-Accounts in
accordance with your instructions. If no allocation is made by you, the  Company
will make a Pro Rata Allocation among the Accounts. In either case, Policy Value
equal to the Policy loan will be transferred from the appropriate Sub-Account(s)
to  the General Account, and  will earn monthly interest  at an effective annual
rate of at least 6%. Therefore, a Policy loan may have a permanent impact on the
Policy Value even though it is eventually repaid. Although the loan amount is  a
part  of the Policy Value,  the Death Proceeds will be  reduced by the amount of
outstanding Debt at the time of death.
 
Policy loans will bear interest at a fixed rate of 8% per year, due and  payable
in  arrears at the end of each Policy year. If interest is not paid when due, it
will be added to the loan balance. Policy  loans may be repaid at any time.  You
must  notify the Company if a payment is a loan repayment; otherwise, it will be
considered a premium payment. Any partial or full repayment of Debt by you  will
be  allocated to  the General  Account or  Sub-Accounts in  accordance with your
instructions. If you do not specify an allocation, the Company will allocate the
loan  repayment  in  accordance  with   your  most  recent  premium   allocation
instructions. See "POLICY LOANS."
 
POLICY  LAPSE AND REINSTATEMENT -- The failure to make premium payments will not
cause a Policy to lapse unless: (a) the Surrender Value is insufficient to cover
the next  Monthly Deduction  plus loan  interest accrued,  if any,  or (b)  Debt
exceeds  Policy Value less  surrender charges. A 62-day  grace period applies to
each situation. Except for the situation described in (b) above, the Policy will
not
 
                                       13
<PAGE>
lapse prior to the  49th Monthly Deduction  following the Date  of Issue or  the
effective date of an increase in Face Amount, if you make premium payments, less
Debt,  partial withdrawals and partial withdrawal charges, at least equal to the
sum of  the  Minimum  Monthly Factors  for  the  number of  months  the  Policy,
increase,  or Policy Change which causes a change in the Minimum Monthly Factor,
has been  in  force.  Subject  to  certain  conditions  (including  Evidence  of
Insurability  showing that the  Insured is insurable  according to the Company's
underwriting rules  and the  payment of  sufficient premium),  a Policy  may  be
reinstated  at any time within 3 years  after the expiration of the grace period
and prior to the Final Premium Payment  Date. The Company Reserves the right  to
increase  the Minimum Monthly Factor upon reinstatement. See "POLICY TERMINATION
AND REINSTATEMENT."
 
TAX TREATMENT -- A Policy  is generally subject to  the same federal income  tax
treatment  as a conventional fixed benefit  life insurance policy. Under current
tax law, to  the extent there  is no change  in benefits, you  will be taxed  on
Policy  Value  withdrawn from  the Policy  only  to the  extent that  the amount
withdrawn exceeds the  total premiums  paid. Withdrawals in  excess of  premiums
paid  will be  treated as  ordinary income.  During the  first 15  Policy years,
however, an "interest first"  rule applies to any  distribution of cash that  is
required  under Section 7702 of the Internal Revenue Code because of a reduction
in benefits under  the Policy. Death  Proceeds under the  Policy are  excludable
from  the gross income of  the Beneficiary, but in  some circumstances the Death
Proceeds or the Policy Value may be subject to federal estate tax. See  "FEDERAL
TAX CONSIDERATIONS -- Taxation Of The Policies."
 
A  Policy offered  by this  prospectus may  be considered  a "modified endowment
contract" if it fails a "7  - pay" test. A Policy fails  to satisfy the 7 -  pay
test  if the cumulative  premiums paid under  the Policy at  any time during the
first seven policy years exceeds  the sum of the  net level premiums that  would
have  been paid, had the  Policy provided for paid-up  future benefits after the
payment of  seven  level  premiums.  If the  Policy  is  considered  a  modified
endowment   contract,  all   distributions  (including   policy  loans,  partial
withdrawals, surrenders  or  assignments) will  be  taxed on  an  "income-first"
basis.  In addition, with certain exceptions,  an additional 10% penalty will be
imposed on the  portion of any  distribution that is  includible in income.  For
more   information,  see  "FEDERAL  TAX  CONSIDERATIONS  --  Modified  Endowment
Contracts."
                            ------------------------
 
The purpose of the Policy is to provide insurance protection for the Beneficiary
named therein. This Summary is intended to provide only a very brief overview of
the more significant aspects of the  Policy. Further detail is provided in  this
prospectus  and in the  Policy. No claim is  made that the Policy  is in any way
similar or comparable  to a  systematic investment plan  of a  mutual fund.  The
Policy  together with its attached  application constitutes the entire agreement
between the Company and you.
 
                                       14
<PAGE>
                            PERFORMANCE INFORMATION
 
The Policies were first offered to the public in 1994. However, the Company  may
advertise   "Total  Return"  and  "Average   Annual  Total  Return"  performance
information based  on  the  periods  that the  Underlying  Funds  have  been  in
existence.  The results for any period prior  to the Policies being offered will
be calculated as if the  Policies had been offered  during that period of  time,
with  all  charges  assumed to  be  those  applicable to  the  Sub-Accounts, the
Underlying Funds,  and (in  Table I)  under a  "representative" Policy  that  is
surrendered at the end of the applicable period. FOR MORE INFORMATION ON CHARGES
UNDER THE POLICIES, SEE CHARGES AND DEDUCTIONS.
 
Performance  information may be compared, in reports and promotional literature,
to: (i) the Standard & Poor's 500 Stock Index ("S&P 500"), Dow Jones  Industrial
Average  ("DJIA"),  Shearson  Lehman  Aggregate Bond  Index  or  other unmanaged
indices so that investors may compare results with those of a group of unmanaged
securities widely  regarded by  investors as  representative of  the  securities
markets  in general;  (ii) other  groups of  variable life  separate accounts or
other investment products tracked by  Lipper Analytical Services, a widely  used
independent research firm which ranks mutual funds and other investment products
by  overall performance, investment objectives, and  assets, or tracked by other
services, companies, publications,  or persons, such  as Morningstar, Inc.,  who
rank such investment products on overall performance or other criteria; or (iii)
the  Consumer Price Index (a  measure for inflation) to  assess the real rate of
return from  an investment.  Unmanaged indices  may assume  the reinvestment  of
dividends  but  generally  do  not  reflect  deductions  for  administrative and
management costs and expenses.
 
The  Company  may  provide  information   on  various  topics  of  interest   to
Policyowners   and  prospective  Policyowners   in  sales  literature,  periodic
publications or  other  materials  These topics  may  include  the  relationship
between  sectors of  the economy and  the economy as  a whole and  its effect on
various securities markets, investment strategies and techniques (such as  value
investing,  market  timing, dollar  cost  averaging, asset  allocation, constant
ratio transfer and  account rebalancing),  the advantages  and disadvantages  of
investing  in  tax-deferred  and  taxable  investments,  customer  profiles  and
hypothetical purchase and investment scenarios, financial management and tax and
retirement planning, and investment alternatives to certificates of deposit  and
other financial instruments. In each Table below, "One-Year Total Return" refers
to  the total of the income generated by a sub-account, based on certain charges
and assumptions as described in the  respective tables, for the one-year  period
ended  December 31,  1995. "Average  Annual Total Return"  is based  on the same
charges and  assumptions,  but  reflects the  hypothetical  annually  compounded
return  that would have produced the same cumulative return if the Sub-Account's
performance had been  constant over  the entire period.  Because average  annual
total  returns tend to smooth out  variations in annual performance return, they
are not the same as actual year-by-year results.
 
   
PERFORMANCE  INFORMATION  REFLECTS  ONLY  THE  PERFORMANCE  OF  A   HYPOTHETICAL
INVESTMENT  DURING  THE PARTICULAR  TIME PERIOD  ON  WHICH THE  CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE  ANNUAL TOTAL RETURN FIGURES ARE  BASED
ON  HISTORICAL EARNINGS  AND ARE  NOT INTENDED  TO INDICATE  FUTURE PERFORMANCE.
PERFORMANCE  INFORMATION  SHOULD  BE  CONSIDERED  IN  LIGHT  OF  THE  INVESTMENT
OBJECTIVES  AND POLICIES,  CHARACTERISTICS AND QUALITY  OF THE  PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS  DURING
THE  GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
    
 
                                       15
<PAGE>
                        TABLE I: SUB-ACCOUNT PERFORMANCE
            NET OF ALL CHARGES AND ASSUMING SURRENDER OF THE POLICY
 
The  following  performance  information  is  based  on  the  periods  that  the
Underlying  Funds have  been in existence.  The data  is net of  expenses of the
Underlying Funds, all  Sub-Account charges,  and all  Policy charges  (including
surrender  charges) for a representative Policy.  It is assumed that the Insured
is male, Age 36, standard (nonsmoker) Premium Class, that the Face Amount of the
Policy is $250,000, that an annual premium payment of $3,000 (approximately  one
Guideline  Annual Premium) was made  at the beginning of  each Policy year, that
ALL premiums were allocated to EACH Sub-Account individually, and that there was
a full surrender of the Policy at the end of the applicable period.
 
   
<TABLE>
<CAPTION>
                                                                         AVERAGE ANNUAL TOTAL RETURN AS OF 12/31/95
                                                                     --------------------------------------------------
  SUB-                     UNDERLYING                    ONE-YEAR                               SINCE      YEARS SINCE
 ACCOUNT                      FUND                     TOTAL RETURN   3 YEARS     5 YEARS     INCEPTION    INCEPTION*
- ---------  ------------------------------------------  ------------  ----------  ----------  -----------  -------------
<C>        <S>                                         <C>           <C>         <C>         <C>          <C>
    1      Growth                                          -84.93%      -25.38%       1.78%       10.18%        10.00
    2      Investment Grade                                -98.43%      -31.54%      -6.31%        3.75%        10.00
    3      Money Market                                   -100.00%      -37.67%     -13.33%       -0.31%        10.00
    4      Equity Index                                    -81.88%      -22.09%      -6.06%        3.44%         5.26
    5      Government Bond                                -100.00%      -34.29%        N/A       -14.18%         4.35
    6      Select Aggressive Growth                        -85.40%      -20.76%        N/A        -9.39%         3.36
    7      Select Growth                                   -92.35%      -32.83%        N/A       -23.37%         3.36
    8      Select Growth and Income                        -87.17%      -24.22%        N/A       -21.01%         3.36
    9      Small Cap Value                                 -98.65%         N/A         N/A       -33.93%         2.67
   11      Select International Equity                     -96.82%         N/A         N/A       -64.07%         1.67
   12      Select Cap. Appreciation                           N/A          N/A         N/A       -84.95%         0.67
   102     Fidelity VIP High Income                        -95.84%      -24.96%       4.86%        6.28%        10.00
   103     Fidelity VIP Equity-Income                      -82.86%      -15.22%       7.71%        7.34%         9.23
   104     Fidelity VIP Growth                             -82.62%      -18.32%       7.06%        9.00%         9.23
   105     Fidelity VIP Overseas                          -100.00%      -21.19%      -8.58%        0.26%         8.92
   106     Fidelity VIP II Asset Manager                   -99.23%      -28.83%      -2.67%        0.35%         6.32
   150     T. Rowe Price International Stock              -100.00%         N/A         N/A       -69.97%         1.58
   207     DGPF International Equity                      -100.00%         N/A         N/A       -28.14%         3.17
</TABLE>
    
 
                       TABLE II: SUB-ACCOUNT PERFORMANCE
             EXCLUDING MONTHLY POLICY CHARGES AND SURRENDER CHARGES
 
The  following  performance  information  is  based  on  the  periods  that  the
Underlying  Funds have been in existence.  The performance information is net of
total Underlying Fund  expenses, all  Sub-Account charges, and  premium tax  and
expense charges. THE DATA DOES NOT REFLECT MONTHLY CHARGES UNDER THE POLICIES OR
SURRENDER  CHARGES.  It is  assumed  that an  annual  premium payment  of $3,000
(approximately one Guideline Annual Premium) was  made at the beginning of  each
Policy   year  and  that  ALL  premiums   were  allocated  to  EACH  Sub-Account
individually.
 
   
<TABLE>
<CAPTION>
                                                                           AVERAGE ANNUAL TOTAL RETURN AS OF 12/31/95
                                                                       --------------------------------------------------
  SUB-                     UNDERLYING                     ONE-YEAR                                SINCE      YEARS SINCE
 ACCOUNT                      FUND                      TOTAL RETURN    3 YEARS     5 YEARS     INCEPTION    INCEPTION*
- ---------  ------------------------------------------  --------------  ----------  ----------  -----------  -------------
<C>        <S>                                         <C>             <C>         <C>         <C>          <C>
    1      Growth                                            31.74%        11.46%      15.44%       14.45%        10.00
    2      Investment Grade                                  16.90%         7.34%       9.01%        8.66%        10.00
    3      Money Market                                       4.99%         3.42%       3.71%        5.11%        10.00
    4      Equity Index                                      35.09%        13.74%       9.20%       15.99%         5.26
    5      Government Bond                                   12.16%         5.56%        N/A         6.86%         4.35
    6      Select Aggressive Growth                          31.22%        14.67%        N/A        19.20%         3.36
    7      Select Growth                                     23.59%         6.50%        N/A         9.13%         3.36
    8      Select Growth and Income                          29.28%        12.26%        N/A        10.77%         3.36
    9      Small Cap Value                                   16.66%          N/A         N/A         9.26%         2.67
   11      Select International Equity                       18.67%          N/A         N/A         8.14%         1.67
   12      Select Capital Appreciation                         N/A           N/A         N/A        38.81%         0.67
   102     Fidelity VIP High Income                          19.75%        11.75%      17.97%       10.91%        10.00
   103     Fidelity VIP Equity-Income                        34.01%        18.64%      20.35%       12.42%         9.23
   104     Fidelity VIP Growth                               34.28%        16.40%      19.81%       13.91%         9.23
   105     Fidelity VIP Overseas                              8.80%        14.37%       7.26%        6.45%         8.92
   106     Fidelity VIP II Asset Manager                     16.02%         9.13%      11.86%       10.35%         6.32
   150     T. Rowe Price International Stock                 10.29%          N/A         N/A         6.45%         1.58
   207     DGPF International Equity                         12.81%          N/A         N/A         7.84%         3.17
</TABLE>
    
 
   
*If less  than 10  years. The  inception  dates for  the Underlying  Funds  are:
 4/29/85  for  Growth, Investment  Grade and  Money  Market; 9/28/90  for Equity
 Index; 8/26/91  for  Government Bond;  8/21/92  for Select  Aggressive  Growth,
 Select  Growth,  and Select  Growth and  Income; 4/30/93  for Small  Cap Value;
 5/01/94  for   Select  International   Equity;  4/28/95   for  Select   Capital
 Appreciation;  10/09/86 for Fidelity VIP Equity-Income and Fidelity VIP Growth;
 9/19/85 for  Fidelity  VIP High  Income;  1/28/87 for  Fidelity  VIP  Overseas;
 9/06/89  for Fidelity  VIP II  Asset Manager;  10/29/92 for  DGPF International
 Equity; and 3/31/94 for the T. Rowe Price International Stock.
    
 
                                       16
<PAGE>
  DESCRIPTION OF THE COMPANY, THE VEL II ACCOUNT, ALLMERICA INVESTMENT TRUST,
     VARIABLE INSURANCE PRODUCTS FUND, VARIABLE INSURANCE PRODUCTS FUND II,
                    T. ROWE PRICE INTERNATIONAL SERIES, INC.
                     AND DELAWARE GROUP PREMIUM FUND, INC.
 
THE COMPANY -- The Company organized under the laws of Massachusetts in 1844, is
the fifth oldest life insurance company in America. As of December 31, 1995, the
company and its subsidiaries  had over $11 billion  in combined assets and  over
$35.2  billion  of life  insurance  in force.  Effective  October 16,  1995, the
Company converted from  a mutual life  insurance company known  as State  Mutual
Life  Assurance Company of America to a stock life insurance company and adopted
its present  name.  The  Company  is  a  wholly-owned  subsidiary  of  Allmerica
Financial  Corporation ("AFC"). The Company's principal office is located at 440
Lincoln  Street,   Worcester,   Massachusetts  01653,   telephone   508-855-1000
("Principal Office")
 
The  Company  is  subject  to  the laws  of  the  Commonwealth  of Massachusetts
governing insurance companies and to regulation by the Commissioner of Insurance
of Massachusetts. In addition, the Company is subject to the insurance laws  and
regulations  of  other  states and  jurisdictions  in  which it  is  licensed to
operate.
 
THE VEL II ACCOUNT -- The VEL II  Account was established pursuant to a vote  of
the  Board of Directors of the Company on August 20, 1991. The VEL II Account is
registered with the Securities and Exchange Commission ("Commission") as a  unit
investment  trust under  the Investment Company  Act of 1940  ("1940 Act"). Such
registration does not involve  the supervision of  its management or  investment
practices or policies of the VEL II Account or the Company by the Commission.
 
The  assets used to fund  the variable portion of the  Policies are set aside in
the VEL II Account and  are kept separate and apart  from the general assets  of
the  Company. Under  Massachusetts law, assets  equal to the  reserves and other
liabilities of  the VEL  II Account  may  not be  charged with  any  liabilities
arising  out of any other business of  the Company. The VEL II Account currently
has sixteen Sub-Accounts. Each Sub-Account is administered and accounted for  as
part  of the general business of the  Company, but the income, capital gains, or
capital losses of each  Sub-Account are allocated  to such Sub-Account,  without
regard  to other income, capital gains, or  capital losses of the Company or the
other Sub-Accounts.  Each Sub-Account  invests  exclusively in  a  corresponding
investment  portfolio ("Underlying Fund") of the Allmerica Investment Trust, the
Variable Insurance Products Fund,  the Variable Insurance  Products Fund II,  T.
Rowe  Price International Series, Inc. or  the Delaware Group Premium Fund, Inc.
("Underlying Investment Companies"). The assets of each Underlying Fund are held
separate from the  assets of the  other Underlying Funds.  Each Underlying  Fund
operates  as  a separate  investment vehicle  and  the income  or losses  of one
Underlying Fund  generally  have no  effect  on the  investment  performance  of
another  Underlying Fund. Shares of each Underlying  Fund are not offered to the
general public but solely to separate accounts of life insurance companies, such
as the VEL II Account. Each Sub-Account has two sub-divisions. One  sub-division
applies  to Policies during their first ten Policy years, which are subject to a
VEL II Account  administrative charge.  See "CHARGES AND  DEDUCTIONS --  Charges
Against   Assets  of  the  VEL  II   Account."  Thereafter,  such  Policies  are
automatically  allocated  to  the  second   sub-division  to  account  for   the
elimination of the VEL II Account administrative charge.
 
The  Company reserves the  right, subject to compliance  with applicable law, to
change the names of the Sub-Accounts and VEL II Account.
 
   
ALLMERICA INVESTMENT TRUST  -- Allmerica  Investment Trust (the  "Trust") is  an
open-end,   diversified,  management  investment  company  registered  with  the
Commission under the 1940 Act. Such registration does not involve supervision by
the Commission  of the  investments or  investment policy  of the  Trust or  its
separate investment Funds.
    
 
The  Trust was established by  the Company as a  Massachusetts business trust on
October 11, 1984, for the purpose of  providing a vehicle for the investment  of
assets of various separate accounts established
 
                                       17
<PAGE>
by  the  Company and  other  affiliated insurance  companies.  Eleven investment
portfolios ("Funds") of the Trust are available under the Policies, each issuing
a series of shares: the Growth Fund, Investment Grade Income Fund, Money  Market
Fund, Equity Index Fund, Government Bond Fund, Select International Equity Fund,
Select  Aggressive Growth Fund, Select  Capital Appreciation Fund, Select Growth
Fund, Select Growth and Income Fund, and Small Cap Value Fund.
 
Allmerica Investment serves as investment adviser  of the Trust and has  entered
into sub-advisory agreements with other investment managers ("Sub-Advisers") who
manage  the investments of  the Funds. See "INVESTMENT  ADVISORY SERVICES TO THE
TRUST."
 
   
VARIABLE INSURANCE PRODUCTS FUND -- Variable Insurance Products Fund  ("Fidelity
VIP"),   managed   by  Fidelity   Management   &  Research   Company  ("Fidelity
Management"),  is  an  open-end,  diversified,  management  investment   company
organized  as a Massachusetts business trust on November 13, 1981 and registered
with the Commission under  the 1940 Act. Four  of its investment portfolios  are
available  under the Policies: Fidelity VIP  High Income Portfolio, Fidelity VIP
Equity-Income Portfolio, Fidelity VIP Growth Portfolio and Fidelity VIP Overseas
Portfolio.
    
 
Various Fidelity  companies  perform  certain  activities  required  to  operate
Fidelity  VIP. Fidelity  Management, a  registered investment  adviser under the
Investment Advisers  Act  of  1940,  is  one  of  America's  largest  investment
management organizations and has its principal business address at 82 Devonshire
Street,  Boston MA.  It is  composed of a  number of  different companies, which
provide a variety of financial services and products. Fidelity Management is the
original Fidelity company, founded in 1946. It provides a number of mutual funds
and other clients  with investment research  and portfolio management  services.
The  Portfolios  of Fidelity  VIP as  part  of their  operating expenses  pay an
investment management  fee  to  Fidelity Management.  See  "INVESTMENT  ADVISORY
SERVICES TO FIDELITY VIP AND FIDELITY VIP II."
 
VARIABLE  INSURANCE  PRODUCTS FUND  II --  Variable  Insurance Products  Fund II
("Fidelity VIP  II"),  managed  by Fidelity  Management  (see  discussion  under
"VARIABLE  INSURANCE PRODUCTS FUND"),  is an open-end  , diversified, management
investment company organized as a Massachusetts business trust on March 21, 1988
and registered with  the Commission under  the 1940 Act.  One of its  investment
portfolios is available under the Policies: the Asset Manager Portfolio.
 
T.  ROWE PRICE INTERNATIONAL SERIES, INC. -- T. Rowe Price International Series,
Inc. ("T.  Rowe  Price"),  managed by  Rowe  Price-Fleming  International,  Inc.
("Price-Fleming")  (See "INVESTMENT ADVISORY SERVICES TO  T. ROWE PRICE"), is an
open-end, diversified,  management investment  company organized  as a  Maryland
corporation  in 1994 and registered with the  Commission under the 1940 Act. One
of its investment portfolios is available under the Policies: the  International
Stock Portfolio.
 
DELAWARE  GROUP PREMIUM FUND, INC. -- Delaware Group Premium Fund, Inc. ("DGPF")
is an open-end,  diversified management investment  company registered with  the
Commission under the 1940 Act. Such registration does not involve supervision by
the  Commission of the investments or investment  policy of DGPF or its separate
investment series.
 
DGPF was  established to  provide a  vehicle  for the  investment of  assets  of
various separate accounts supporting variable insurance policies. One investment
portfolio  ("Series") is available under  the Policies: the International Equity
Series.
 
The  Investment  adviser  for  the  International  Equity  Series  is   Delaware
International Advisers Ltd. ("Delaware International"). See "INVESTMENT ADVISORY
SERVICES TO DGPF."
 
                                       18
<PAGE>
                       INVESTMENT OBJECTIVES AND POLICIES
 
A  summary of investment objectives of each of the Underlying Funds is set forth
below.  MORE   DETAILED  INFORMATION   REGARDING  THE   INVESTMENT   OBJECTIVES,
RESTRICTIONS AND RISKS, EXPENSES PAID BY THE UNDERLYING FUNDS AND OTHER RELEVANT
INFORMATION  REGARDING THE UNDERLYING INVESTMENT COMPANIES MAY BE FOUND IN THEIR
RESPECTIVE PROSPECTUSES,  WHICH ACCOMPANY  THIS PROSPECTUS  AND SHOULD  BE  READ
CAREFULLY  BEFORE  INVESTING. The  Statements of  Additional Information  of the
Underlying Funds are available upon request. There can be no assurance that  the
investment objectives of the Underlying funds can be achieved.
 
GROWTH  FUND (SUB-ACCOUNT  1) --  The Growth  Fund of  the Trust  is invested in
common stocks and securities convertible into common stocks that are believed to
represent significant underlying value in relation to current market prices. The
objective of  the  Growth  Fund  is to  achieve  long-term  growth  of  capital.
Realization  of  current  investment  income,  if  any,  is  incidental  to this
objective.
 
INVESTMENT GRADE INCOME FUND (SUB-ACCOUNT 2) -- The Investment Grade Income Fund
of the Trust is invested in  a diversified portfolio of fixed income  securities
with  the objective of seeking  as high a level  of total return (including both
income and realized and unrealized capital gains) as is consistent with  prudent
investment management.
 
MONEY  MARKET FUND  (SUB-ACCOUNT 3)  -- The  Money Market  Fund of  the Trust is
invested in a diversified portfolio of high-quality, short-term debt instruments
with the  objective of  obtaining  maximum current  income consistent  with  the
preservation of capital and liquidity.
 
EQUITY INDEX FUND (SUB-ACCOUNT 4) -- The Equity Index Fund of the Trust seeks to
provide  investment results that correspond generally to the composite price and
yield performance of  United States  publicly traded common  stocks. The  Equity
Index  Fund  seeks  to achieve  its  objective  by attempting  to  replicate the
composite price and  yield performance of  the Standard &  Poor's 500  Composite
Stock Price Index.
 
GOVERNMENT  BOND FUND (SUB-ACCOUNT 5)  -- The Government Bond  Fund of the Trust
has the investment objectives  of seeking high  income, preservation of  capital
and  maintenance of liquidity, primarily through investments in debt instruments
issued or guaranteed by the U.S. Government or its agencies or instrumentalities
and in related options, futures and repurchase agreements.
 
SELECT AGGRESSIVE GROWTH FUND  (SUB-ACCOUNT 6) --  The Select Aggressive  Growth
Fund  of  the  Trust  seeks  above-average  capital  appreciation  by  investing
primarily in common stocks of companies  which are believed to have  significant
potential for capital appreciation.
 
SELECT  GROWTH FUND (SUB-ACCOUNT 7) -- The Select Growth Fund of the Trust seeks
to achieve growth of capital by investing in a diversified portfolio  consisting
primarily  of  common stocks  selected on  the basis  of their  long-term growth
potential.
 
SELECT GROWTH AND INCOME  FUND (SUB-ACCOUNT 8) --  The Select Growth and  Income
Fund of the Trust seeks a combination of long-term growth of capital and current
income.  The Fund  will invest  primarily in  dividend-paying common  stocks and
securities convertible into common stocks.
 
SMALL CAP VALUE FUND (SUB-ACCOUNT  9) -- The Small Cap  Value Fund of the  Trust
seeks  long-term growth by  investing principally in  a diversified portfolio of
common stocks of smaller, faster-growing companies considered to be attractively
valued in the smaller company sector of the market.
 
SELECT INTERNATIONAL EQUITY  FUND (SUB-ACCOUNT 11)  -- The Select  International
Equity  Fund  of  the  Trust  seeks  maximum  long-term  total  return  (capital
appreciation and income) primarily by investing in common stocks of  established
non-U.S. companies.
 
SELECT  CAPITAL  APPRECIATION  FUND  (SUB-ACCOUNT  12)  --  The  Select  Capital
Appreciation Fund of  the Trust seeks  long-term growth of  capital in a  manner
consistent  with the  preservation of  capital. Realization  of income  is not a
significant investment  consideration  and any  income  realized on  the  Fund's
investments  will be incidental  to its primary objective.  The Fund will invest
primarily in
 
                                       19
<PAGE>
common stock of industries and companies which are experiencing favorable demand
for their products and  services, and which operate  in a favorable  competitive
environment  and  regulatory climate.  The  Sub-Adviser for  the  Select Capital
Appreciation Fund is Janus Capital Corporation.
 
   
FIDELITY VIP  HIGH  INCOME  PORTFOLIO  (SUB-ACCOUNT  102)  --  The  High  Income
Portfolio  of Fidelity  VIP seeks to  obtain a  high level of  current income by
investing  primarily  in  high-yielding,  lower-rated  fixed-income   securities
(commonly  referred  to  as  "junk bonds"),  while  also  considering  growth of
capital. These securities  are often  considered to be  speculative and  involve
greater risk of default or price changes than securities assigned a high quality
rating.  For more information about these  lower-rated securities, see "Risks of
Lower-Rated Debt Securities" in the Fidelity VIP prospectus.
    
 
   
FIDELITY VIP  EQUITY-INCOME PORTFOLIO  (SUB-ACCOUNT  103) --  The  Equity-Income
Portfolio  of Fidelity  VIP seeks  reasonable income  by investing  primarily in
income-producing equity securities. In choosing these securities, the  Portfolio
will  also consider the potential for capital appreciation. The Portfolio's goal
is to  achieve a  yield which  exceeds  the composite  yield on  the  securities
comprising  the Standard & Poor's 500 Composite Stock Price Index. The Portfolio
may invest  in  high  yielding, lower-rated  fixed-income  securities  (commonly
referred  to as "junk bonds") which are subject to greater risk than investments
in higher-rated securities. For a further discussion of lower-rated  securities,
please   see  "Risks  of  Lower-Rated  Debt  Securities"  in  the  Fidelity  VIP
prospectus.
    
 
   
FIDELITY VIP  GROWTH PORTFOLIO  (SUB-ACCOUNT  104) --  The Growth  Portfolio  of
Fidelity  VIP  seeks to  achieve  capital appreciation.  The  Portfolio normally
purchases common stocks, although its investments are not restricted to any  one
type  of security.  Capital appreciation  may also  be found  in other  types of
securities, including bonds and preferred stocks.
    
 
   
FIDELITY VIP OVERSEAS PORTFOLIO (SUB-ACCOUNT  105) -- The Overseas Portfolio  of
Fidelity  VIP seeks long-term growth of capital primarily through investments in
foreign securities and provides  a means for  aggressive investors to  diversify
their  own portfolios by participating in companies and economies outside of the
United States.
    
 
   
FIDELITY VIP II ASSET MANAGER PORTFOLIO  (SUB-ACCOUNT 106) -- The Asset  Manager
Portfolio  of Fidelity VIP II seeks high total return with reduced risk over the
long-term  by  allocating  its  assets   among  stocks,  bonds  and   short-term
fixed-income instruments.
    
 
   
T.  ROWE PRICE  INTERNATIONAL STOCK PORTFOLIO  (SUB-ACCOUNT 150) --  The T. Rowe
Price International Stock Portfolio of seeks long-term growth of capital through
investments primarily in common stocks of established, non-U.S. companies.
    
 
INTERNATIONAL EQUITY SERIES (SUB-ACCOUNT 207) -- The International Equity Series
of DGPF seeks  long-term growth  without undue  risk to  principal by  investing
primarily  in equity securities  of foreign issuers  providing the potential for
capital appreciation and income.
 
CERTAIN PORTFOLIOS HAVE INVESTMENT OBJECTIVES  AND/OR POLICIES SIMILAR TO  THOSE
OF  CERTAIN FUNDS  OR SERIES. THEREFORE,  TO CHOOSE THE  SUB-ACCOUNTS WHICH WILL
BEST MEET YOUR  NEEDS AND  OBJECTIVES, CAREFULLY  READ THE  PROSPECTUSES OF  THE
TRUST,  FIDELITY VIP, FIDELITY  VIP II, T.  ROWE PRICE AND  DGPF ALONG WITH THIS
PROSPECTUS.
 
In the event of a material change  in the investment policy of a Sub-Account  or
the  Underlying Fund in which it invests, you will be notified of the change. No
material change in the investment policy  of a Sub-Account will be made  without
approval  pursuant to  the applicable state  insurance laws. If  you have Policy
Value in  that Sub-Account,  the  Company will  transfer  it without  charge  on
written  request by you  to another Sub-Account  or to the  General Account. The
Company must receive your written request within sixty (60) days of the later of
(a) the  effective date  of such  change in  the investment  policy or  (b)  the
receipt  of  the notice  of your  right to  transfer. You  may then  change your
premium and deduction allocation percentages.
 
                                       20
<PAGE>
INVESTMENT ADVISORY SERVICES TO THE TRUST -- The overall responsibility for  the
supervision  of the affairs  of the Trust  vests in the  Trustees. The Trust has
entered  into  a  Management  Agreement  with  Allmerica  Investment  Management
Company,  Inc. ("Allmerica Investment"), an  indirect wholly-owned subsidiary of
the  Company,  to  handle  the  day-to-day  affairs  of  the  Trust.   Allmerica
Investment,  subject to review  by the Trustees, is  responsible for the general
management  of   the  Funds.   Allmerica   Investment  also   performs   certain
administrative and management services for the Trust, furnishes to the Trust all
necessary office space, facilities, and equipment, and pays the compensation, if
any, of officers and Trustees who are affiliated with Allmerica Investment.
 
Other  than the expenses specifically assumed  by Allmerica Investment under the
Management Agreement, all expenses  incurred in the operation  of the Trust  are
borne  by it, including  fees and expenses associated  with the registration and
qualification of the Trust's shares under the Securities Act of 1933, other fees
payable to the  Commission, independent public  accountant, legal and  custodian
fees,   association  membership  dues,   taxes,  interest,  insurance  premiums,
brokerage commission, fees and expenses of  the Trustees who are not  affiliated
with  Allmerica Investment, expenses  for proxies, prospectuses,  and reports to
shareholders, and other expenses.
 
Pursuant to the Management  Agreement with the  Trust, Allmerica Investment  has
entered   into  agreements  ("Sub-Adviser  Agreements")  with  other  investment
advisers ("Sub-Advisers") under which  each Sub-Adviser manages the  investments
of one or more of the Funds. Under the Sub-Adviser Agreement, the Sub-Adviser is
authorized to engage in portfolio transactions on behalf of the applicable Fund,
subject  to  such  general or  specific  instructions  as may  be  given  by the
Trustees. The  terms of  a Sub-Adviser  Agreement cannot  be materially  changed
without  the  approval of  a majority  in  interest of  the shareholders  of the
affected fund.
 
The Sub-Advisers of each of the Funds are as follows:
 
<TABLE>
<S>                                     <C>
Growth Fund                             Miller, Anderson & Sherrerd
Investment Grade Income                 Allmerica Asset Management, Inc.
Money Market Fund                       Allmerica Asset Management, Inc.
Equity Index Fund                       Allmerica Asset Management, Inc.
Government Bond Fund                    Allmerica Asset Management, Inc.
Select International Equity Fund        Bank of Ireland Asset Management
Select Aggressive Growth Fund           Nicholas-Applegate Capital Management
Select Capital Appreciation Fund        Janus Capital Corporation
Select Growth Fund                      Putnam Investment Management, Inc.
Select Growth and Income Fund           John A. Levin & Co., Inc.
Small Cap Value Fund                    David L. Babson & Co. Inc.
</TABLE>
 
Allmerica Asset Management, Inc. is an  indirect wholly owned subsidiary of  the
Company.
 
                                       21
<PAGE>
For  providing its services under the Management Agreement, Allmerica Investment
will receive a fee, computed daily at an annual rate based on the average  daily
net asset value of each Fund as follows:
 
<TABLE>
<CAPTION>
              FUND                   NET ASSET VALUE        RATE
- --------------------------------  ---------------------  -----------
<S>                               <C>                    <C>
Growth                              First $50 million         0.60%
                                    $50 - 250 million         0.50%
                                    Over $250 million         0.35%
Investment Grade Income             First $50 million         0.50%
                                    $50 - 250 million         0.35%
                                    Over $250 million         0.25%
Money Market                        First $50 million         0.35%
                                    $50 - 250 million         0.25%
                                    Over $250 million         0.20%
Equity Index                        First $50 million         0.35%
                                    $50 - 250 million         0.30%
                                    Over $250 million         0.25%
Government Bond                             *                 0.50%
Select International Equity                 *                 1.00%
Select Aggressive Growth                    *                 1.00%
Select Capital Appreciation                 *                 1.00%
Select Growth                               *                 0.85%
Select Growth and Income                    *                 0.75%
Small Cap Value                             *                 0.85%
</TABLE>
 
*For  the  Government  Bond  Fund,  Select  International  Equity  Fund,  Select
 Aggressive Growth Fund, Select Capital  Appreciation Fund, Select Growth  Fund,
 Select Growth and Income Fund and Small Cap Value Fund, each rate applicable to
 Allmerica  Investment does  not vary  according to the  level of  assets in the
 Fund. Allmerica Investment's fee computed for  each Fund will be paid from  the
 assets of such Fund.
 
                                       22
<PAGE>
Allmerica  Investment  is solely  responsible for  the payment  of all  fees for
investment management  services  to  the Sub-Advisers,  who  will  receive  from
Allmerica  Investment  a fee,  computed daily  at  an annual  rate based  on the
average daily net asset value of each Fund as follows:
 
<TABLE>
<CAPTION>
                  SUB-ADVISER                                  FUND                   NET ASSET VALUE        RATE
- ------------------------------------------------  -------------------------------  ---------------------  -----------
<S>                                               <C>                              <C>                    <C>
Miller, Anderson & Sherrerd                       Growth                                     *                    *
Allmerica Asset Management, Inc.                  Investment Grade Income                   **                 0.20%
Allmerica Asset Management, Inc.                  Money Market                              **                 0.10%
Allmerica Asset Management, Inc.                  Equity Index                              **                 0.10%
Allmerica Asset Management, Inc.                  Government Bond                           **                 0.20%
Bank of Ireland Asset Management Limited          Select International Equity        First $50 million         0.45%
                                                                                     Next $50 million          0.40%
                                                                                     Over $100 million         0.30%
Nicholas-Applegate Capital Management             Select Aggressive Growth                  **                 0.60%
Janus Capital Corporation                         Select Capital Appreciation       First $100 million         0.60%
                                                                                     Over $100 million         0.55%
Putnam Investment Management, Inc.                Select Growth                      First $50 million         0.50%
                                                                                      $50-150 million          0.45%
                                                                                     $150-250 million          0.35%
                                                                                     $250-350 million          0.30%
                                                                                     Over $350 million         0.25%
John A. Levin & Co., Inc.                         Select Growth and Income          First $100 million         0.40%
                                                                                     Next $200 million         0.25%
                                                                                     Over $300 million         0.30%
David L. Babson & Co. Inc.                        Small Cap Value                           **                 0.50%
</TABLE>
 
*Allmerica Investment will pay a fee to Miller, Anderson & Sherrerd based on the
 aggregate assets of the Growth Fund  and certain other accounts of the  Company
 and  its affiliates (collectively, the "Affiliated Accounts") which are managed
 by Miller, Anderson & Sherrerd, under the following schedule:
 
<TABLE>
<CAPTION>
 AGGREGATE AVERAGE ASSETS      RATE
- --------------------------  -----------
<S>                         <C>
    First $50 million           0.500%
     $50-100 million            0.375%
     $100-500 million           0.250%
     $500-850 million           0.200%
    Over $850 million           0.150%
</TABLE>
 
**For the Investment Grade  Income Fund, Money Market  Fund, Equity Index  Fund,
  Government  Bond Fund, Select Aggressive Growth Fund and Small Cap Value Fund,
  each rate applicable to the Sub-Advisers does not vary according to the  level
  of assets in the Fund.
 
The  prospectus  of the  Trust  contains additional  information  concerning the
Funds, including information concerning additional  expenses paid by the  Funds,
and should be read in conjunction with this prospectus.
 
                                       23
<PAGE>
INVESTMENT ADVISORY SERVICES TO FIDELITY VIP AND FIDELITY VIP II -- For managing
investments  and business affairs, each Portfolio pays a monthly fee to Fidelity
Management.
 
The prospectuses  of  Fidelity  VIP  and  Fidelity  VIP  II  contain  additional
information   concerning  the   Portfolios,  including   information  concerning
additional expenses paid by  the Portfolios, and should  be read in  conjunction
with this prospectus.
 
   
FIDELITY  VIP  AND  FIDELITY  II  PORTFOLIOS --  The  Fidelity  VIP  High Income
Portfolio pays a monthly fee to Fidelity  Management at an annual fee rate  made
up of the sum of two components:
    
 
    1.   A group  fee rate based  on the monthly  average net assets  of all the
       mutual funds advised by Fidelity Management. On an annual basis this rate
       cannot rise above  0.37%, and drops  as total assets  in all these  funds
       rise.
 
   
    2.   An individual  fund fee rate of  0.45% of the  Fidelity VIP High Income
       Portfolio's average net assets throughout  the month. One-twelfth of  the
       annual  management fee  rate is applied  to net assets  averaged over the
       most recent month, resulting in a  dollar amount which is the  management
       fee for that month.
    
 
   
The  Fidelity  VIP Equity-Income,  Fidelity VIP  Growth,  Fidelity VIP  II Asset
Manager and Fidelity  VIP Overseas Portfolios'  fee rates are  each made of  two
components:
    
 
    1.   A group fee rate based on the  monthly average net assets of all of the
       mutual funds advised  by Fidelity  Management. On an  annual basis,  this
       rate  cannot rise  above 0.52%,  and drops as  total assets  in all these
       mutual funds rise.
 
   
    2.   An  individual  Portfolio  fee  rate of  0.20%  for  the  Fidelity  VIP
       Equity-Income  Portfolio, 0.30%  for the  Fidelity VIP  Growth Portfolio,
       0.40% for the Fidelity VIP II  Asset Manager Portfolio and 0.45% for  the
       Fidelity VIP Overseas Portfolio.
    
 
One-twelfth  of  the  sum  of  these two  rates  is  applied  to  the respective
Portfolio's net assets  averaged over  the most  recent month,  giving a  dollar
amount which is the fee for that month.
 
   
Thus,  the Fidelity VIP High Income Portfolio may have a fee of as high as 0.82%
of its average net assets. The  Fidelity VIP Equity-Income Portfolio may have  a
fee  of as  high as  0.72% of its  average net  assets. The  Fidelity VIP Growth
Portfolio may have  a fee of  as high as  0.82% of its  average net assets.  The
Fidelity  VIP II Asset Manager Portfolio may have  a fee as high as 0.92% of its
average net assets. The  Fidelity VIP Overseas  Portfolio may have  a fee of  as
high  as  0.97% of  its average  net assets.  The  actual fee  rate may  be less
depending on the total assets in the funds advised by Fidelity Management.
    
 
INVESTMENT ADVISORY SERVICES TO T. ROWE PRICE -- The Investment Adviser for  the
T. Rowe Price International Stock Portfolio is Rowe Price-Fleming International,
Inc.  ("Price-Fleming").  Price-Fleming,  founded  in 1979  as  a  joint venture
between T. Rowe Price Associates, Inc. and Robert Fleming Holdings, Limited,  is
one   of  America's  largest  international  mutual  fund  asset  managers  with
approximately $20 billion under management in its offices in Baltimore,  London,
Tokyo  and Hong Kong. To cover investment management and operating expenses, the
International Stock Portfolio pays Price-Fleming a single, all-inclusive fee  of
1.05% of its average daily net assets.
 
INVESTMENT  ADVISORY SERVICES TO DGPF -- Each  Series of DGPF pays an investment
adviser an annual  fee for  managing the  portfolios and  making the  investment
decisions  for the Series.  The investment adviser  for the International Equity
Series is Delaware International  Advisers Ltd. ("Delaware International").  The
annual  fee paid by the International Equity Series to Delaware International is
equal to 0.75% of the average daily net assets of the Series.
 
                                       24
<PAGE>
               ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS
 
The Company reserves the right, subject to applicable law, to make additions to,
deletions  from,  or  substitutions  for  the  shares  that  are  held  in   the
Sub-Accounts  or  that  the Sub-Accounts  may  purchase.  If the  shares  of any
Underlying Fund are no  longer available for investment  or if in the  Company's
judgment  further investment in any  Underlying Fund should become inappropriate
in view of the purposes of the  VEL II Account or the affected Sub-Account,  the
Company  may redeem the shares of that  Underlying Fund and substitute shares of
another registered open-end management company. The Company will not  substitute
any  shares attributable to a Policy interest in a Sub-Account without notice to
the Policyowner  and  prior  approval  of the  Commission  and  state  insurance
authorities, to the extent required by the 1940 Act or other applicable law. The
VEL  II Account may, to  the extent permitted by  law, purchase other securities
for other policies  or permit a  conversion between policies  upon request by  a
Policyowner.
 
The  Company also reserves the right to establish additional Sub-Accounts of the
VEL II Account,  each of which  would invest  in shares corresponding  to a  new
Underlying  Fund or in  shares of another investment  company having a specified
investment objective.  Subject to  applicable law  and any  required  Commission
approval, the Company may, in its sole discretion, establish new Sub-Accounts or
eliminate  one or  more Sub-Accounts if  marketing needs,  tax considerations or
investment conditions warrant.  Any new  Sub-Accounts may be  made available  to
existing Policyowners on a basis to be determined by the Company.
 
Shares  of the Funds  of the Trust are  also issued to  separate accounts of the
Company and  its  affiliates  which issue  variable  annuity  contracts  ("mixed
funding").  Shares of the  Portfolios of Fidelity  VIP and Fidelity  VIP II, the
Portfolio of T.  Rowe Price  and the  Series of DGPF  are also  issued to  other
unaffiliated  insurance companies ("shared funding").  It is conceivable that in
the future  such mixed  funding or  shared funding  may be  disadvantageous  for
variable  life  Policyowners  or  variable  annuity  Policyowners.  Although the
Company and the  Underlying Investment  Companies do not  currently foresee  any
such  disadvantages to either  variable life insurance  Policyowners or variable
annuity Policyowners, the Company and the respective Trustees intend to  monitor
events in order to identify any material conflicts between such Policyowners and
to  determine what action, if  any, should be taken  in response thereto. If the
Trustees were to conclude that separate funds should be established for variable
life and variable annuity separate accounts, the Company will bear the attendant
expenses.
 
If any  of  these  substitutions  or  changes  are  made,  the  Company  may  by
appropriate  endorsement change the Policy to reflect the substitution or change
and will notify Policyowners of all such changes. If the Company deems it to  be
in  the best interest of Policyowners, and  subject to any approvals that may be
required under applicable law, the VEL  II Account or any Sub-Account(s) may  be
operated  as a management company under the  1940 Act, may be deregistered under
the 1940 Act  if registration is  no longer  required, or may  be combined  with
other Sub-Accounts or other separate accounts of the Company.
 
                                 VOTING RIGHTS
 
To the extent required by law, the Company will vote Underlying Fund shares held
by  each Sub-Account in accordance  with instructions received from Policyowners
with Policy Value in such Sub-Account. If  the 1940 Act or any rules  thereunder
should be amended or if the present interpretation of the 1940 Act or such rules
should  change, and as a  result the Company determines  that it is permitted to
vote shares in its own right, whether or not such shares are attributable to the
Policies, the Company reserves the right to do so.
 
Each person having a  voting interest will be  provided with proxy materials  of
the  respective Underlying Fund together with  an appropriate form with which to
give voting instructions  to the Company.  Shares held in  each Sub-Account  for
which    no   timely    instructions   are    received   will    be   voted   in
 
                                       25
<PAGE>
proportion to the  instructions received from  all persons with  an interest  in
such  Sub-Account furnishing instructions to the  Company. The Company will also
vote shares  held  in  the VEL  II  Account  that  it owns  and  which  are  not
attributable to Policies in the same proportion.
 
The  number  of votes  which a  Policyowner has  the right  to instruct  will be
determined by the Company as of  the record date established for the  Underlying
Fund.  This number is determined by  dividing each Policyowner's Policy Value in
the  Sub-Account,  if  any,  by  the  net  asset  value  of  one  share  in  the
corresponding  Underlying  Fund  in  which the  assets  of  the  Sub-Account are
invested.
 
The Company  may,  when  required by  state  insurance  regulatory  authorities,
disregard  voting instructions  if the instructions  require that  the shares be
voted so  as  (a) to  cause  a change  in  the subclassification  or  investment
objective  of  one  or  more of  the  Underlying  Funds, or  (b)  to  approve or
disapprove  an  investment  advisory  contract  for  the  Underlying  Funds.  In
addition,  the Company may disregard voting  instructions in favor of any change
in the investment policies or in any investment adviser or principal underwriter
initiated by Policyowners or the Trustees. The Company's disapproval of any such
change must be reasonable and, in the case of a change in investment policies or
investment adviser, based on a good  faith determination that such change  would
be  contrary  to  state  law  or otherwise  is  inappropriate  in  light  of the
objectives and purposes of the Underlying  Funds. In the event the Company  does
disregard voting instructions, a summary of and the reasons for that action will
be included in the next periodic report to Policyowners.
 
                                   THE POLICY
 
APPLICATION  FOR A POLICY -- Upon receipt at its Principal Office of a completed
application from  a prospective  Policyowner, the  Company will  follow  certain
insurance  underwriting procedures  designed to  determine whether  the proposed
Insured is insurable. This process  may involve such verification procedures  as
medical examinations and may require that further information be provided by the
proposed  Policyowner  before a  determination of  insurability  can be  made. A
Policy cannot be issued  until this underwriting  procedure has been  completed.
The  Company reserves the right to reject an application which does not meet the
Company's underwriting guidelines,  but in underwriting  insurance, the  Company
shall  comply  with all  applicable  federal and  state  prohibitions concerning
unfair discrimination.
 
If at the time of application a prospective Policyowner makes a payment equal to
at least  one Minimum  Monthly Factor  for the  Policy as  applied for,  pending
underwriting  approval,  the Company  will  provide fixed  conditional insurance
pursuant to a Conditional Insurance Agreement in the amount of insurance applied
for, up to a maximum  of $500,000. This coverage  will generally continue for  a
maximum  of 90  days from  the date of  the application  or the  completion of a
medical exam, should one be required. In no event will any insurance proceeds be
paid under the Conditional Insurance Agreement if death is by suicide.
 
If the application is  approved, the Policy  will be issued as  of the date  the
terms  of  the  Conditional  Insurance Agreement  were  met.  If  no Conditional
Insurance Agreement is in  effect because the  prospective Policyowner does  not
wish  to make  any payment  until the Policy  is issued  or has  paid an initial
premium that is not sufficient  to place the Policy  in force, upon delivery  of
the  Policy the Company will require payment  of sufficient premium to place the
insurance in force.
 
Pending completion of insurance underwriting and Policy issuance procedures, the
initial  premium  will  be  held  in  the  Company's  General  Account.  If  the
application  is  approved and  the Policy  is issued  and accepted,  the initial
premium held in  the General Account  will be credited  with interest not  later
than  the date of receipt of the premium at the Company's Principal Office. IF A
POLICY IS NOT ISSUED, THE PREMIUMS WILL BE RETURNED TO YOU WITHOUT INTEREST.
 
If the Policy is issued to the Trustee of an employee benefit plan, the  amounts
held  in the  Company's General  Account will  be allocated  to the Sub-Accounts
according to the Policyowner's instructions,  upon return of a Delivery  Receipt
to  the  Principal  Office.  For  all other  Policyowners,  if  the  initial net
 
                                       26
<PAGE>
premiums are  less than  $10,000,  the amounts  held  in the  Company's  General
Account  will be allocated to the  Sub-Accounts (according to your instructions)
not later than  three days  after underwriting approval  of the  Policy. If  the
initial  net premiums  equal or  exceed $10,000, or  if the  Policy provides for
planned premium payments  during the first  year equal to  or exceeding  $10,000
annually,  $5,000 semi-annually, $2,500 quarterly  or $1,000 monthly, the entire
Net Premium plus any  interest earned will remain  in the General Account  until
return  of a Delivery Receipt to the Principal Office. The entire amount held in
the General Account for allocation to the VEL Account will then be allocated  to
the  Sub-Accounts  according  to  your instructions.  Amounts  remaining  in the
General Account will continue  to be credited interest  from date of receipt  of
the premium at the Principal Office.
 
FREE LOOK PERIOD -- The Policy provides for an initial Free Look Period. You may
cancel the Policy by mailing or delivering the Policy to the Principal Office or
an  agent  of the  Company on  or before  the latest  of (a)  45 days  after the
application for the Policy is signed, (b) 10 days after you receive the  Policy,
or  (c)  10 days  after the  Company mails  or personally  delivers a  notice of
withdrawal rights to  you. When  you return the  Policy, the  Company will  mail
within  7 days a  refund equal to the  premiums paid. The  refund of any premium
paid by check, however, may be delayed until the check has cleared your bank.
 
After an increase in Face Amount, the Company will mail or personally deliver  a
notice of a "Free Look" with respect to the increase. You will have the right to
cancel  the increase before the latest of  (a) 45 days after the application for
the increase is  signed, (b)  10 days after  you receive  the new  specification
pages  issued  for the  increase,  or (c)  10 days  after  the Company  mails or
delivers a notice of withdrawal rights to you. Upon cancelling the increase, you
will receive a credit to your Policy Value of charges which would not have  been
deducted but for the increase. The amount to be credited will be refunded if you
so  request. The Company will also waive any surrender charge calculated for the
increase.
 
CONVERSION PRIVILEGES -- Without Evidence of Insurability, you may convert  this
Policy  to a  flexible premium adjustable  life insurance policy  with fixed and
guaranteed minimum benefits if your request is made: (a) within 24 months of the
Date of Issue, or (b) within 60 days after the later of the effective date of  a
material  change in the investment policy of a Sub-Account or the date notice is
mailed to your last known address. The new policy, including any riders then  in
effect,  will have the  same Face Amount,  issue ages, dates  of issue, and risk
classifications as the original Policy.
 
Within 24 months after the effective date  of each increase in Face Amount,  you
can  transfer, without  charge, all or  part of the  Policy Value in  the VEL II
Account to the General Account and simultaneously change your premium allocation
instructions to allocate all or part  of future premium payments to the  General
Account.
 
PREMIUM  PAYMENTS --  Premium Payments  are payable to  the Company,  and may be
mailed to  the Principal  Office or  paid  through an  authorized agent  of  the
Company.  All premium payments after the initial premium payment are credited to
the VEL II Account  or General Account  as of date of  receipt at the  Principal
Office.
 
You  may establish a  schedule of planned  premiums which will  be billed by the
Company at regular intervals. Failure to pay planned premiums, however, will not
itself cause the Policy to lapse. You may also make unscheduled premium payments
at any time  prior to the  Final Premium  Payment Date or  skip planned  premium
payments,  subject  to the  maximum  and minimum  premium  limitations described
below. Therefore,  unlike conventional  insurance policies,  a Policy  does  not
obligate  you to pay premiums in accordance  with a rigid and inflexible premium
schedule.
 
You may also  elect to  pay premiums  by means  of a  monthly automatic  payment
("MAP")  procedure. Under a MAP procedure,  amounts will be deducted each month,
generally on the Monthly Payment Date, from your checking account and applied as
a premium under a Policy. The minimum payment permitted under MAP is $50.
 
                                       27
<PAGE>
Premiums are not limited as to frequency and number. However, no premium payment
may be less than $100 without the Company's consent. Moreover, premium  payments
must  be sufficient  to provide a  positive Surrender  Value at the  end of each
Policy  month,  or   the  Policy   may  lapse.  See   "POLICY  TERMINATION   AND
REINSTATEMENT." If, in the first 48 policy months following issue or an increase
in  the Face  Amount, you  make premium  payments, less  partial withdrawals and
partial withdrawal charges,  at least equal  to the sum  of the Minimum  Monthly
Factors  for the number of months the Policy, increase in Face Amount, or Policy
Change which causes a change  in the Minimum Monthly  Factor has been in  force,
the  Policy is  guaranteed not to  lapse during  that period. EXCEPT  FOR THE 48
POLICY MONTHS AFTER THE DATE  OF ISSUE OR THE EFFECTIVE  DATE OF AN INCREASE  IN
FACE  AMOUNT,  MAKING MONTHLY  PAYMENTS AT  LEAST EQUAL  TO THE  MINIMUM MONTHLY
FACTORS DOES NOT GUARANTEE THAT THE POLICY WILL REMAIN IN FORCE.
 
In no  event may  the total  of all  premiums paid  exceed the  current  maximum
premium  limitations set forth in the Policy,  which are required by Federal tax
laws. These maximum premium limitations will change whenever there is any change
in the Face Amount, the addition or deletion of a rider, or a change in the  Sum
Insured  Option.  If a  premium is  paid  which would  result in  total premiums
exceeding the current maximum premium limitations, the Company will only  accept
that  portion of the premiums which shall make total premiums equal the maximum.
Any part  of the  premiums in  excess of  that amount  will be  returned and  no
further  premiums will be accepted until  allowed by the current maximum premium
limitation   prescribed   by   Internal   Revenue   Service   rules.    However,
notwithstanding the current maximum premium limitations, the Company will accept
a  premium which is  needed in order to  prevent a lapse of  the Policy during a
policy year. See "POLICY TERMINATION AND REINSTATEMENT."
 
ALLOCATION OF NET PREMIUMS -- The Net  Premium equals the premium paid less  the
tax  expense charge. In the  application for a Policy,  you indicate the initial
allocation of Net Premiums among the General Account and the Sub-Accounts of the
VEL II Account. You may allocate premiums  to one or more Sub-Accounts, but  may
not  have Policy Value in more than seven  (7) Sub-Accounts at any one time. The
minimum amount which  may be allocated  to a  Sub-Account is 1%  of Net  Premium
paid.  Allocation percentages must be in whole numbers (for example, 33 1/3% may
not be chosen) and must total 100%.
 
You may change the  allocation of future  Net Premiums at  any time pursuant  to
written  or telephone request. If allocation changes by telephone are elected by
the Policyowner, a properly completed authorization form must be on file  before
telephone requests will be honored. The policy of the Company and its agents and
affiliates is that they will not be responsible for losses resulting from acting
upon  telephone requests  reasonably believed  to be  genuine. The  Company will
employ reasonable  procedures  to  confirm  that  instructions  communicated  by
telephone  are genuine; otherwise, the Company may  be liable for any losses due
to unauthorized or fraudulent instructions.  The procedures the Company  follows
for  transactions initiated  by telephone  include requirements  that callers on
behalf of a Policyowner identify themselves by name and identify the Policyowner
by name, date of birth and social security number. All transfer instructions  by
telephone  are tape recorded. An  allocation change will be  effective as of the
date of receipt of the  notice at the Principal  Office. No charge is  currently
imposed  for changing premium allocation  instructions. The Company reserves the
right to impose such a charge in the future, but guarantees that the charge will
not exceed $25.
 
The Policy Value in the Sub-Accounts will vary with their investment experience;
you bear this investment risk. The  investment performance may affect the  Death
Proceeds  as well. Policyowners should  periodically review their allocations of
premiums and Policy Value  in light of market  conditions and overall  financial
planning requirements.
 
TRANSFER  PRIVILEGE -- Subject to  the Company's then current  rules, you may at
any time  transfer  the  Policy  Value  among  the  Sub-Accounts  or  between  a
Sub-Account  and  the General  Account. However,  the Policy  Value held  in the
General Account to secure a Policy loan may not be transferred.
 
                                       28
<PAGE>
All requests for  transfers must  be made to  the Principal  Office. The  amount
transferred  will be based on  the Policy Value in  the Account(s) next computed
after receipt of the transfer order. The Company will make transfers pursuant to
written or telephone request.  As discussed under "THE  POLICY -- Allocation  of
Net  Premiums," a properly completed  authorization form must be  on file at the
Principal Office before telephone instructions will be honored.
 
Transfers involving the General Account are currently permitted only if:
 
    (a) There has been at least a ninety (90) day period since the last transfer
       from the General Account; and
 
    (b) The amount transferred  from the General Account  in each transfer  does
       not  exceed the lesser of $100,000 or  25% of the Accumulated Value under
       the Policy.
 
These rules are subject to change by the Company.
 
   
DOLLAR COST  AVERAGING OPTION  AND AUTOMATIC  REBALANCING OPTION.  You may  have
automatic  transfers of  at least $100  each made  on a periodic  basis (a) from
Sub-Account 3  or Sub-Account  5 (which  invest  in the  Money Market  Fund  and
Government  Bond Fund of  the Trust, respectively)  to one or  more of the other
Sub-Accounts ("Dollar Cost Averaging Option") or (b) to automatically reallocate
Policy Value among the Sub-Accounts ("Automatic Rebalancing Option").  Automatic
transfers  may be made on a  monthly, bimonthly, quarterly, semiannual or annual
schedule. Generally,  all  transfers will  be  processed  on the  15th  of  each
scheduled  month. However, if the  15th is not a business  day or is the Monthly
Payment Date, the automatic transfer will be processed on the next business day.
The Dollar Cost Averaging Option and the Automatic Rebalancing Option may not be
in effect at the same time.
    
 
The transfer privilege  is subject to  the consent of  the Company. The  Company
reserves the right to impose limitations on transfers including, but not limited
to:  (1) the minimum amount  that may be transferred  (which minimum amount will
never be  greater than  $500),  (2) the  minimum amount  that  may remain  in  a
Sub-Account  following a transfer from that  Sub-Account, (3) the minimum period
of time between  transfers involving the  General Account, and  (4) the  maximum
amount that may be transferred each time from the General Account (which maximum
amount will never be less than the lesser of $100,000 or 10% of Policy Value).
 
   
The  first  twelve  transfers in  a  Policy year  will  be free  of  any charge.
Thereafter a $10 transfer  charge will be deducted  from the amount  transferred
for each transfer in that Policy year. The Company may increase or decrease this
charge,  but it is guaranteed never to  exceed $25. The first automatic transfer
counts as one transfer towards the twelve free transfers allowed in each  policy
year;  each subsequent automatic transfer is  without charge and does not reduce
the remaining  number  of  transfers which  may  be  made free  of  charge.  Any
transfers  made with respect to a  conversion privilege, Policy loan or material
change in investment policy will not count towards the twelve free transfers.
    
 
DEATH PROCEEDS  --  As  long  as  the  Policy  remains  in  force  (see  "POLICY
TERMINATION  AND  REINSTATEMENT"),  the  Company will,  upon  due  proof  of the
Insured's death, pay the Death Proceeds of the Policy to the named  Beneficiary.
The  Company will normally pay the Death Proceeds within seven days of receiving
due proof  of the  Insured's death,  but the  Company may  delay payments  under
certain   circumstances.  See  "OTHER  POLICY   PROVISIONS  --  Postponement  Of
Payments." The Death  Proceeds may  be received by  the Beneficiary  in cash  or
under  one or more of the payment options set forth in the Policy. See "APPENDIX
B -- PAYMENT OPTIONS."
 
Prior to the Final  Premium Payment Date,  the Death Proceeds  are: (a) The  Sum
Insured  provided under Option 1 or Option 2, whichever is elected and in effect
on the date of death;  plus (b) any additional  insurance on the Insured's  life
that  is  provided  by  rider;  minus  (c)  any  outstanding  Debt,  any partial
withdrawals and partial withdrawal charges,  and any Monthly Deductions due  and
unpaid  through the  Policy month  in which  the Insured  dies. After  the Final
Premium Payment  Date, the  Death  Proceeds equal  the  surrender Value  of  the
Policy.  The amount of Death Proceeds payable  will be determined as of the date
of the Company's receipt of due proof of the Insured's death.
 
                                       29
<PAGE>
SUM INSURED OPTIONS -- The Policy provides two Sum Insured Options: Option 1 and
Option 2, as described  below. You designate the  desired Sum Insured Option  in
the  application. You  may change  the option  once per  Policy year  by written
request. There is no charge for a change in option.
 
Under Option 1, the Sum  Insured is equal to the  greater of the Face Amount  of
insurance or the Guideline Minimum Sum Insured.
 
Under  Option 2, the Sum Insured  is equal to the greater  of the Face Amount of
insurance plus the Policy Value or the Guideline Minimum Sum Insured.
 
GUIDELINE MINIMUM SUM INSURED -- The Guideline Minimum Sum Insured is equal to a
percentage of the Policy Value  as set forth in  the table below. The  Guideline
Minimum  Sum  Insured is  determined in  accordance  with Internal  Revenue Code
regulations to ensure that the Policy qualifies as a life insurance contract and
that the  insurance proceeds  will be  excluded  from the  gross income  of  the
Beneficiary.
 
                      GUIDELINE MINIMUM SUM INSURED TABLE
 
<TABLE>
<CAPTION>
                                 AGE OF INSURED
                                   ON DATE OF                                     PERCENTAGE OF
                                     DEATH                                        POLICY VALUE
- --------------------------------------------------------------------------------  -------------
<S>                                                                               <C>
40 and under....................................................................         250%
45..............................................................................         215%
50..............................................................................         185%
55..............................................................................         150%
60..............................................................................         130%
65..............................................................................         120%
70..............................................................................         115%
75..............................................................................         105%
80..............................................................................         105%
85..............................................................................         105%
90..............................................................................         105%
95 and above....................................................................         100%
</TABLE>
 
For the Ages not listed, the progression between the listed Ages is linear.
 
                                       30
<PAGE>
Under  both Option 1 and Option 2 the Sum Insured provides insurance protection.
Under Option 1, the Sum Insured  remains level unless the applicable  percentage
of  Policy Value under Guideline Minimum Sum Insured exceeds the Face Amount, in
which case the Sum Insured will vary as the Policy Value varies. Under Option 2,
the Sum Insured varies as the Policy Value changes.
 
For any Face Amount, the amount of  the Sum Insured and thus the Death  Proceeds
will  be greater under Option  2 than under Option 1,  since the Policy Value is
added to the specified Face Amount and included in the Death Proceeds only under
Option 2. However, the cost of insurance included in the Monthly Deduction  will
be  greater, and  thus the rate  at which  Policy Value will  accumulate will be
slower, under Option  2 than under  Option 1 (assuming  the same specified  Face
Amount  and  the same  actual  premiums paid).  See  "CHARGES AND  DEDUCTIONS --
Monthly Deduction From Policy Value." If you desire to have premium payments and
investment performance reflected in  the amount of the  Sum Insured, you  should
choose  Option  2. If  you desire  premium  payments and  investment performance
reflected to the maximum extent in the Policy Value, you should select Option 1.
 
ILLUSTRATION OF OPTION 1 -- For  purposes of this illustration, assume that  the
Insured is under the Age of 40, and that there is no outstanding Debt.
 
Under  Option 1, a Policy  with a $50,000 Face Amount  will generally have a Sum
Insured equal to $50,000. However, because the  Sum Insured must be equal to  or
greater  than 250%  of Policy  Value, if  at any  time the  Policy Value exceeds
$20,000, the Sum Insured will exceed  the $50,000 Face Amount. In this  example,
each  additional  dollar of  Policy Value  above $20,000  will increase  the Sum
Insured by $2.50. For example, a Policy with a Policy Value of $35,000 will have
a Guideline Minimum  Sum Insured of  $87,500 ($35,000 X  2.50); Policy Value  of
$40,000  will produce  a Guideline  Minimum Sum  Insured of  $100,000 ($40,000 X
2.50); and Policy Value of $50,000 will produce a Guideline Minimum Sum  Insured
of $125,000 ($50,000 X 2.50).
 
Similarly,  so long as  Policy Value exceeds  $20,000, each dollar  taken out of
Policy Value will reduce the Sum Insured  by $2.50. If, for example, the  Policy
Value is reduced from $25,000 to $20,000 because of partial withdrawals, charges
or negative investment performance, the Sum Insured will be reduced from $62,500
to  $50,000.  If  at any  time,  however,  the Policy  Value  multiplied  by the
applicable percentage is less than the  Face Amount, the Sum Insured will  equal
the Face Amount of the Policy.
 
The  applicable percentage becomes lower as  the Insured's Age increases. If the
Insured's Age in the above example were, for example, 50 (rather than between  0
and  40), the  applicable percentage  would be 185%.  The Sum  Insured would not
exceed the $50,000 Face Amount unless the Policy Value exceeded $27,027  (rather
than  $20,000), and each dollar  then added to or  taken from Policy Value would
change the Sum Insured by $1.85.
 
ILLUSTRATION OF OPTION 2 -- For  purposes of this illustration, assume that  the
Insured is under the Age of 40 and that there is no outstanding Debt.
 
Under  Option 2, a Policy with a Face Amount of $50,000 will generally produce a
Sum Insured of  $50,000 plus  Policy Value. For  example, a  Policy with  Policy
Value of $5,000 will produce a Sum Insured of $55,000 ($50,000 + $5,000); Policy
Value  of $10,000  will produce  a Sum Insured  of $60,000  ($50,000 + $10,000);
Policy Value  of  $25,000 will  produce  a Sum  Insured  of $75,000  ($50,000  +
$25,000).  However, the Sum Insured  must be at least  250% of the Policy Value.
Therefore, if the Policy Value is greater than $33,333, 250% of that amount will
be the Sum  Insured, which  will be  greater than  the Face  Amount plus  Policy
Value.  In this  example, each additional  dollar of Policy  Value above $33,333
will increase the  Sum Insured by  $2.50. For  example, if the  Policy Value  is
$35,000,  the Guideline  Minimum Sum Insured  will be $87,500  ($35,000 X 2.50);
Policy Value of $40,000 will produce a Guideline Minimum Sum Insured of $100,000
($40,000 X 2.50); and Policy Value  of $50,000 will produce a Guideline  Minimum
Sum Insured of $125,000 ($50,000 X 2.50).
 
Similarly,  if Policy  Value exceeds  $33,333, each  dollar taken  out of Policy
Value will reduce the Sum Insured by $2.50. If, for example, the Policy Value is
reduced from  $45,000 to  $40,000  because of  partial withdrawals,  charges  or
negative   investment   performance,   the   Sum   Insured   will   be   reduced
 
                                       31
<PAGE>
from $112,500 to $100,000. If at  any time, however, Policy Value multiplied  by
the  applicable percentage is less than the  Face Amount plus Policy Value, then
the Sum Insured will be the current Face Amount plus Policy Value.
 
The applicable percentage becomes lower as  the Insured's Age increases. If  the
Insured's  Age in the  above example were 50,  the Sum Insured  must be at least
1.85 times the Policy Value. The amount of  the Sum Insured would be the sum  of
the  Policy Value plus $50,000 unless  the Policy Value exceeded $58,824 (rather
than $33,000). Each dollar added to  or subtracted from the Policy would  change
the Sum Insured by $1.85.
 
The  Sum Insured under  Option 2 will always  be the greater  of the Face Amount
plus Policy Value or the Policy Value multiplied by the applicable percentage.
 
CHANGE IN SUM INSURED OPTION -- Generally, the Sum Insured Option in effect  may
be  changed once each Policy year by sending a written request for change to the
Principal Office.  Changing Sum  Insured Options  will not  require Evidence  of
Insurability.  The effective date of any such change will be the Monthly Payment
Date on or  following the date  of receipt of  the request. No  charges will  be
imposed on changes in Sum Insured Options.
 
If  the Sum Insured Option is changed from Option 2 to Option 1, the Face Amount
will be increased to equal the Sum  Insured which would have been payable  under
Option  2 on the effective date of  the change (i.e. the Face Amount immediately
prior to the change plus the Policy Value on the date of the change). The amount
of the Sum Insured will not be altered  at the time of the change. However,  the
change  in option  will affect  the determination of  the Sum  Insured from that
point on, since the Policy Value will no  longer be added to the Face Amount  in
determining the Sum Insured; the Sum Insured will equal the new Face Amount (or,
if  higher, the  Guideline Minimum  Sum Insured). The  cost of  insurance may be
higher or  lower  than it  otherwise  would have  been  since any  increases  or
decreases  in Policy Value will, respectively,  reduce or increase the Insurance
Amount at Risk under  Option 1. Assuming a  positive net investment return  with
respect  to any amounts in  the VEL II Account,  changing the Sum Insured Option
from Option 2 to Option 1 will reduce the Insurance Amount at Risk and therefore
the cost of insurance charge for all subsequent Monthly Deductions, compared  to
what such charge would have been if no such change were made.
 
If  the Sum Insured Option is changed from Option 1 to Option 2, the Face Amount
will be  decreased  to equal  the  Sum Insured  less  the Policy  Value  on  the
effective  date of the change. This change may not be made if it would result in
a Face Amount less  than $40,000. A change  from Option 1 to  Option 2 will  not
alter  the amount of the Sum Insured at  the time of the change, but will affect
the determination of  the Sum  Insured from that  point on.  Because the  Policy
Value  will be added to the new specified Face Amount, the Sum Insured will vary
with the Policy Value. Thus, under Option  2, the Insurance Amount at Risk  will
always  equal the  Face Amount  unless the Guideline  Minimum Sum  Insured is in
effect. The cost  of insurance may  also be  higher or lower  than it  otherwise
would  have been  without the  change in  Sum Insured  Option. See  "CHARGES AND
DEDUCTIONS -- Monthly Deduction From Policy Value."
 
A change in Sum Insured Option may  result in total premiums paid exceeding  the
then  current maximum premium limitation  determined by Internal Revenue Service
Rules. In such event, the  Company will pay the  excess to the Policyowner.  See
"THE POLICY -- Premium Payments."
 
CHANGE  IN FACE AMOUNT  -- Subject to  certain limitations, you  may increase or
decrease the specified  Face Amount  of a  Policy at  any time  by submitting  a
written  request to the Company. Any increase  or decrease in the specified Face
Amount requested by you will become effective on the Monthly Payment Date on  or
next  following the date of receipt of  the request at the Principal Office, or,
if Evidence of Insurability is required, the date of approval of the request.
 
INCREASES -- Along  with the written  request for an  increase, you must  submit
satisfactory  Evidence  of  Insurability. The  consent  of the  Insured  is also
required whenever the  Face Amount is  increased. A request  for an increase  in
Face  Amount  may  not be  less  than $10,000.  You  may not  increase  the Face
 
                                       32
<PAGE>
Amount after the Insured reaches Age 80.  An increase must be accompanied by  an
additional  premium if the Surrender Value is less than $50 plus an amount equal
to the  sum of  two  Minimum Monthly  Factors. On  the  effective date  of  each
increase  in Face  Amount, a  transaction charge  of $50  will be  deducted from
Policy Value for administrative costs. The  effective date of the increase  will
be the first Monthly Payment Date on or following the date all of the conditions
for the increase are met.
 
An  increase in the  Face Amount will  generally affect the  Insurance Amount at
Risk and may  affect the portion  of the  Insurance Amount at  Risk included  in
various  Premium Classes (if more than one Premium Class applies), both of which
may affect the monthly cost of  insurance charges. A surrender charge will  also
be calculated for the increase. See "CHARGES AND DEDUCTIONS -- Monthly Deduction
From Policy Value -- Surrender Charge."
 
After increasing the Face Amount, you will have the right (1) during a Free Look
Period, to have the increase cancelled and the charges which would not have been
deducted but for the increase will be credited to the Policy, and (2) during the
first  24 months following the increase, to  transfer any or all Policy Value to
the General Account  free of  charge. See  "THE POLICY  -- Free  Look Period  --
Conversion  Privileges." A refund of charges  which would not have been deducted
but for the increase will be made at your request.
 
DECREASES -- The minimum amount  for a decrease in  Face Amount is $10,000.  The
Face  Amount  in force  after any  decrease may  not be  less than  $50,000. If,
following a  decrease in  Face Amount,  the  Policy would  not comply  with  the
maximum  premium limitation applicable under the Internal Revenue Service Rules,
the decrease may be limited or Policy  Value may be returned to the  Policyowner
(at your election) to the extent necessary to meet the requirements. A return of
Policy Value may result in tax liability to you.
 
A decrease in the Face Amount will affect the total Insurance Amount at Risk and
the  portion of the Insurance Amount at Risk covered by various Premium Classes,
both of which may affect a Policyowner's monthly cost of insurance charges.  See
"CHARGES AND DEDUCTIONS -- Monthly Deduction From Policy Value." For purposes of
determining  the cost of insurance charge, any  decrease in the Face Amount will
reduce the Face Amount in the following  order: (1) the Face Amount provided  by
the  most recent increase; (2) the  next most recent increases successively; and
(3) the initial Face Amount. This order will also be used to determine whether a
surrender charge will be deducted and in what amount. If you request a  decrease
in  the Face Amount, the amount of any surrender charge deducted will reduce the
current Policy Value. You may specify  one Sub-Account from which the  surrender
charge  will be deducted. If no specification is provided, the Company will make
a Pro  Rata Allocation.  The current  surrender charge  will be  reduced by  the
amount deducted. See "CHARGES AND DEDUCTIONS -- Surrender Charge."
 
POLICY  VALUE  AND SURRENDER  VALUE  -- The  Policy  Value is  the  total amount
available for investment  and is equal  to the  sum of the  accumulation in  the
General Account and the value of the Accumulation Units in the Sub-Accounts. The
Policy  Value is used in determining the  Surrender Value (the Policy Value less
any Debt and applicable surrender charges). See "THE POLICY -- Surrender." There
is no guaranteed minimum Policy Value. Because Policy Value on any date  depends
upon a number of variables, it cannot be predetermined.
 
Policy  Value  and Surrender  Value  will reflect  frequency  and amount  of Net
Premiums paid, interest credited  to accumulations in  the General Account,  the
investment  performance of the chosen Sub-Accounts, any partial withdrawals, any
loans, any loan repayments, any loan interest paid or credited, and any  charges
assessed in connection with the Policy.
 
CALCULATION  OF POLICY VALUE -- The Policy Value is determined first on the Date
of Issue and thereafter on each Valuation Date. On the Date of Issue, the Policy
Value will be  the Net Premiums  received, plus any  interest earned during  the
period  when premiums are held in  the General Account (before being transferred
to the VEL II  Account; see THE  POLICY -- Application For  A Policy") less  any
Monthly  Deductions due.  On each  Valuation Date  after the  Date of  Issue the
Policy Value will be:
 
                                       33
<PAGE>
(a)  the aggregate of the  values in each of  the Sub-Accounts on the  Valuation
     Date,  determined  for  each Sub-Account  by  multiplying the  value  of an
     Accumulation Unit in that  Sub-Account on that date  by the number of  such
     Accumulations Units allocated to the Policy; plus
 
(b)  the  value in the General Account (including any amounts transferred to the
     General Account with respect to a loan).
 
Thus, the Policy Value is determined  by multiplying the number of  Accumulation
Units  in each Sub-Account by the value  of the applicable Accumulation Units on
the particular Valuation Date, adding the products, and adding the amount of the
accumulations in the General Account, if any.
 
THE ACCUMULATION UNIT  -- Each Net  Premium is allocated  to the  Sub-Account(s)
selected  by you. Allocations to the Sub-Accounts  are credited to the Policy in
the form of Accumulation Units.  Accumulation Units are credited separately  for
each Sub-Account.
 
The  number of Accumulation Units of each  Sub-Account credited to the Policy is
equal to the portion of the Net Premium allocated to the Sub-Account, divided by
the dollar value of  the applicable Accumulation Unit  as of the Valuation  Date
the  payment  is  received at  the  Company's  Principal Office.  The  number of
Accumulation Units will  remain fixed unless  changed by a  subsequent split  of
Accumulation Unit value, transfer, partial withdrawal or surrender. In addition,
if  the  Company is  deducting the  Monthly  Deduction or  other charges  from a
Sub-Account, each such  deduction will  result in  cancellation of  a number  of
Accumulation Units equal in value to the amount deducted.
 
The  dollar  value  of an  Accumulation  Unit  of each  Sub-Account  varies from
Valuation Date to  Valuation Date  based on  the investment  experience of  that
Sub-Account.  That experience, in turn, will reflect the investment performance,
expenses and  charges  of  the  respective Underlying  Fund.  The  value  of  an
Accumulation  Unit  was  set at  $1.00  on  the first  Valuation  Date  for each
Sub-Account. The dollar value of an Accumulation Unit on a given Valuation  Date
is  determined by multiplying the dollar value of the corresponding Accumulation
Unit as  of the  immediately preceding  Valuation Date  by the  appropriate  net
investment factor.
 
NET  INVESTMENT  FACTOR --  The net  investment  factor measures  the investment
performance of a Sub-Account of the  VEL II Account during the Valuation  Period
just  ended. The net investment  factor for each Sub-Account  is equal to 1.0000
plus the number arrived at  by dividing (a) by (b)  and subtracting (c) and  (d)
from the result, where:
 
(a)  is the investment income of that Sub-Account for the Valuation Period, plus
     capital  gains,  realized  or  unrealized,  credited  during  the Valuation
     Period; minus capital  losses, realized or  unrealized, charged during  the
     Valuation Period; adjusted for provisions made for taxes, if any;
 
(b)  is the value of that Sub-Account's assets at the beginning of the Valuation
     Period;
 
(c)  is  a charge for each day in the  Valuation Period equal on an annual basis
     to 0.65% of the daily net asset value of that Sub-Account for mortality and
     expense risks. This charge  may be increased or  decreased by the  Company,
     but may not exceed 1.275%; and
 
   
(d)  is  the VEL II Account administrative charge  for each day in the Valuation
     Period equal on an annual  basis to 0.15% of the  daily net asset value  of
     that Sub-Account. This charge may be increased or decreased by the Company,
     but  may not exceed 0.25%.  The charge is applicable  only during the first
     ten Policy years.
    
 
The net investment factor may be greater or less than one. Therefore, the  value
of an Accumulation Unit may increase or decrease. You bear the investment risk.
 
Allocations  to the General  Account are not  converted into Accumulation Units,
but are credited interest at a rate  periodically set by the Company. See  "MORE
INFORMATION ABOUT THE GENERAL ACCOUNT."
 
                                       34
<PAGE>
PAYMENT  OPTIONS -- During the Insured's lifetime, you may arrange for the Death
Proceeds to be  paid in  a single  sum or  under one  or more  of the  available
payment  options.  The  payment  options currently  available  are  described in
Appendix B, "PAYMENT  OPTIONS." These choices  are also available  at the  Final
Premium Payment Date and if the Policy is surrendered. The Company may make more
payment  options available in  the future. If  no election is  made, the Company
will pay the Death Proceeds in a single sum. When the Death Proceeds are payable
in a single sum, the  Beneficiary may, within one  year of the Insured's  death,
select one or more of the payment options, if no payments have yet been made.
 
OPTIONAL  INSURANCE BENEFITS -- Subject to  certain requirements, one or more of
the optional insurance benefits described  in "APPENDIX A -- OPTIONAL  BENEFITS"
may  be added to a Policy by rider.  The cost of any optional insurance benefits
will be deducted as part of  the Monthly Deduction. See "CHARGES AND  DEDUCTIONS
- -- Monthly Deduction From Policy Value."
 
SURRENDER  -- You may at any time surrender the Policy and receive its Surrender
Value. The Surrender  Value is  the Policy Value  less any  Debt and  applicable
surrender  charges. The Surrender  Value will be calculated  as of the Valuation
Date on which a written request for surrender and the Policy are received at the
Principal Office.  A  surrender  charge  will  be  deducted  when  a  Policy  is
surrendered  if less  than 15 full  Policy years  have elapsed from  the Date of
Issue of the Policy or from the  effective date of any increase in Face  Amount.
See "CHARGES AND DEDUCTIONS -- Surrender Charge."
 
The  proceeds on surrender may be paid in a  single lump sum or under one of the
payment options described in "APPENDIX B  -- PAYMENT OPTIONS." The Company  will
normally  pay  the Surrender  Value within  seven  days following  the Company's
receipt of the surrender  request, but the Company  may delay payment under  the
circumstances   described  in  "OTHER  POLICY   PROVISIONS  --  Postponement  Of
Payments."
 
For important tax consequences which may result from surrender see "FEDERAL  TAX
CONSIDERATIONS."
 
PARTIAL  WITHDRAWAL -- Any time after the  first Policy year, you may withdraw a
portion of the  Surrender Value  of your Policy,  subject to  the limits  stated
below,  upon written request filed at  the Principal Office. The written request
must indicate the dollar amount you wish to receive and the Accounts from  which
such  amount is to be withdrawn. You may allocate the amount withdrawn among the
Sub-Accounts  and  the  General  Account.  If  you  do  not  provide  allocation
instructions  the  Company  will  make  a  Pro  Rata  Allocation.  Each  partial
withdrawal must be in a minimum amount of $500. Under Option 1, the Face  Amount
is  reduced by the  amount of the  partial withdrawal, and  a partial withdrawal
will not be allowed if it would reduce the Face Amount below $40,000.
 
A partial withdrawal from a Sub-Account  will result in the cancellation of  the
number  of Accumulation Units  equivalent in value to  the amount withdrawn. The
amount withdrawn equals the amount requested by you plus the transaction  charge
and  any applicable  partial withdrawal charge  as described  under "CHARGES AND
DEDUCTIONS -- Charges On Partial Withdrawal." The Company will normally pay  the
amount  of  the partial  withdrawal within  seven  days following  the Company's
receipt of the  partial withdrawal request,  but the Company  may delay  payment
under   certain  circumstances   described  in   "OTHER  POLICY   PROVISIONS  --
Postponement Of Payments."
 
For important tax consequences  which may result  from partial withdrawals,  see
"FEDERAL TAX CONSIDERATIONS."
 
                                       35
<PAGE>
                             CHARGES AND DEDUCTIONS
 
Charges will be deducted in connection with the Policy to compensate the Company
for  providing the insurance benefits set forth in the Policy and any additional
benefits added  by  rider,  administering  the  Policy,  incurring  distribution
expenses,  and assuming certain  risks in connection with  the Policies. Each of
the charges identified as an administrative charge is intended to reimburse  the
Company  for actual administrative costs incurred, and is not intended to result
in a profit to the Company.
 
TAX EXPENSE CHARGE -- Currently, a deduction of 2.25% of premiums for state  and
local  premium taxes  and federal taxes  imposed for  deferred acquisition costs
("DAC taxes") is made  from each premium payment.  The premium payment less  the
tax  expense charge equals the Net Premium. The total charge is a combined state
and local premium tax deduction of 1.25% of premiums and a DAC tax deduction  of
1%  of premiums. While  the premium tax  of 1.25% is  deducted from each premium
payment, some jurisdictions  may not  impose premium taxes.  Premium taxes  vary
from  state to state, ranging from zero to 4.0%, and the 1.25% rate attributable
to premiums for state and local premium taxes approximates the average  expenses
to the Company associated with the premium taxes. The 1.25% charge may be higher
or  lower than  the actual premium  tax imposed by  the applicable jurisdiction.
However, the Company does not expect to make a profit from this charge.
 
The 1% rate attributable  to premiums for DAC  taxes approximates the  Company's
expenses  in paying federal taxes for deferred acquisition costs associated with
the changes in the Company's expenses for  premium taxes and DAC taxes. The  DAC
tax  deduction is  a factor  the Company must  use when  calculating the maximum
sales load it can charge under SEC rules.
 
MONTHLY DEDUCTION FROM POLICY VALUE -- Prior to the Final Premium Payment  Date,
a  Monthly Deduction from  Policy Value will be  made to cover  a charge for the
cost of insurance, a charge for  any optional insurance benefits added by  rider
and  a  monthly administrative  charge.  The cost  of  insurance charge  and the
monthly administrative charges are discussed below. The Monthly Deduction on  or
following  the effective date  of a requested  increase in the  Face Amount will
also include a $50  administrative charge for the  increase. See "THE POLICY  --
Change In Face Amount."
 
Prior  to the Final Premium Payment Date, the Monthly Deduction will be deducted
as of each Monthly Payment Date commencing with the Date of Issue of the Policy.
It will be allocated to one  Sub-Account according to your instructions, or,  if
no  allocation is specified, the Company will make a Pro Rata Allocation. If the
Sub-Account you specify  does not  have sufficient  funds to  cover the  Monthly
Deduction,  the  Company  will  deduct  the  charge  for  that  month  as  if no
specification were made. However, if  on subsequent Monthly Payment Dates  there
is  sufficient  Policy  Value  in the  Sub-Account  you  specified,  the Monthly
Deduction will be deducted from that Sub-Account. No Monthly Deductions will  be
made on or after the Final Premium Payment Date.
 
COST  OF INSURANCE -- This charge is  designed to compensate the Company for the
anticipated cost of providing Death Proceeds to Beneficiaries of those  Insureds
who  die  prior to  the Final  Premium Payment  Date. The  cost of  insurance is
determined on a monthly basis, and is determined separately for the initial Face
Amount and for  each subsequent  increase in Face  Amount. Because  the cost  of
insurance depends upon a number of variables, it can vary from month to month.
 
CALCULATION  OF THE CHARGE  -- If you  select Sum Insured  Option 2, the monthly
cost of insurance charge for the  initial Face Amount will equal the  applicable
cost  of insurance rate multiplied by the initial Face Amount. If you select Sum
Insured Option  1,  however, the  applicable  cost  of insurance  rate  will  be
multiplied  by the initial Face Amount less  the Policy Value (minus charges for
rider benefits)  at  the  beginning of  the  policy  month. Thus,  the  cost  of
insurance  charge may be greater for owners who have selected Sum Insured Option
2 than for those who have selected Sum Insured Option 1, assuming the same  Face
Amount  in each case and assuming that  the Guideline Minimum Sum Insured is not
in effect. In other words, since the Sum Insured under Option 1 remains constant
while the Sum Insured under  Option 2 varies with  the Policy Value, any  Policy
Value  increases will reduce the  insurance charge under Option  1 but not under
Option 2.
 
                                       36
<PAGE>
If you  select Sum  Insured Option  2,  the monthly  insurance charge  for  each
increase  in  Face Amount  (other than  an increase  caused by  a change  in Sum
Insured Option) will be equal to the  cost of insurance rate applicable to  that
increase  multiplied by the increase  in Face Amount. If  you select Sum Insured
Option 1,  the applicable  cost of  insurance  rate will  be multiplied  by  the
increase in the Face Amount reduced by any Policy Value (minus rider charges) in
excess of the initial Face Amount at the beginning of the policy month.
 
If the Guideline Minimum Sum Insured is in effect under either Option, a monthly
cost  of insurance charge  will also be  calculated for that  portion of the Sum
Insured which exceeds the current Face Amount. This charge will be calculated by
multiplying the cost  of insurance rate  applicable to the  initial Face  Amount
times  the  Guideline Minimum  Sum Insured  (Policy  Value times  the applicable
percentage) less the  greater of  the Face  Amount or  the Policy  Value if  you
selected  Sum Insured Option 1, or less the Face Amount plus the Policy Value if
you selected Sum Insured Option 2. When the Guideline Minimum Sum Insured is  in
effect,  the cost of  insurance charge for  the initial Face  Amount and for any
increases will be calculated as set forth in the preceding two paragraphs.
 
The monthly cost of insurance charge will also be adjusted for any decreases  in
Face Amount. See "THE POLICY -- Change In Face Amount: Decreases."
 
COST  OF INSURANCE RATES -- Cost of insurance rates are based on male and female
rate tables, Age  and Premium Class  of the Insured  at the Date  of Issue,  the
effective  date of an  increase or date  of rider, as  applicable, the amount of
premiums paid less  debt, any  partial withdrawals and  withdrawal charges,  and
risk classification. The cost of insurance rates are determined at the beginning
of each Policy year for the initial Face Amount. The cost of insurance rates for
an  increase in Face Amount or rider  are determined annually on the anniversary
of the effective date  of each increase  or rider. The  cost of insurance  rates
generally  increase as the  Insured's Age increases. The  actual monthly cost of
insurance rates  will  be based  on  the  Company's expectations  as  to  future
mortality  experience. They  will not, however,  be greater  than the guaranteed
cost of insurance  rates set  forth in the  Policy. These  guaranteed rates  are
based  on the 1980  Commissioners Standard Ordinary  Mortality Tables (Mortality
Table B, Smoker or Non-Smoker,  Male or Female) and  the Insured's sex and  Age.
The  Tables used  for this purpose  set forth different  mortality estimates for
males and females and  for smokers and  non-smokers. Any change  in the cost  of
insurance  rates will  apply to all  persons of  the same insuring  Age, sex and
Premium Class whose Policies have been in force for the same length of time.
 
The premium class of  an Insured will  affect the cost  of insurance rates.  The
Company  currently  places  Insureds into  preferred  premium  classes, standard
premium classes  and  substandard premium  classes.  In an  otherwise  identical
Contract,  an Insured in the  preferred premium class will  have a lower cost of
insurance than an Insured in a standard premium class who, in turn, will have  a
lower  cost of insurance than  an Insured in a  substandard premium class with a
higher mortality risk. The premium classes are also divided into two categories:
smokers and nonsmokers. Nonsmoking Insureds  will incur lower cost of  insurance
rates  than Insureds who are classified as  smokers but who are otherwise in the
same premium  class. Any  Insured  with an  Age at  issuance  under 18  will  be
classified  initially  as  regular  or substandard.  The  Insured  then  will be
classified as  a smoker  at  Age 18  unless  the Insured  provides  satisfactory
evidence that the Insured is a nonsmoker. The Company will provide notice to you
of  the opportunity  for the Insured  to be  classified as a  nonsmoker when the
Insured reaches Age 18.
 
The cost of insurance rate is determined separately for the initial Face  Amount
and  for the amount  of any increase in  Face Amount. For  each increase in Face
Amount you request, at a  time when the Insured is  in a less favorable  Premium
Class  than previously,  a correspondingly  higher cost  of insurance  rate will
apply only to that portion of the Insurance Amount at Risk for the increase. For
the initial  Face Amount  and any  prior  increases, the  Company will  use  the
Premium Class previously applicable. On the other hand, if the Insured's Premium
Class  improves on an increase, the lower  cost of insurance rate generally will
apply to the entire Insurance Amount at Risk.
 
                                       37
<PAGE>
MONTHLY ADMINISTRATIVE CHARGES  -- Prior to  the Final Premium  Payment Date,  a
monthly  administrative  charge of  $5 per  month will  be deducted  from Policy
Value. This charge will be used to compensate the Company for expenses  incurred
in  the administration of the  Policy and will compensate  the Company for first
year underwriting and other  start-up expenses incurred  in connection with  the
Policy.  These expenses include the  cost of processing applications, conducting
medical examinations, determining insurability and the Insured's Premium  Class,
and  establishing Policy records. The Company does not expect to derive a profit
from these charges.
 
CHARGES AGAINST  ASSETS OF  THE VEL  II  ACCOUNT --  The Company  assesses  each
Sub-Account with a charge for mortality and expense risks assumed by the Company
and a charge for administrative expenses of the VEL II Account.
 
MORTALITY  AND EXPENSE RISK CHARGE -- The Company currently makes a charge on an
annual basis of 0.65%  of the daily  net asset value  in each Sub-Account.  This
charge  is for the mortality risk and  expense risk which the Company assumes in
relation to  the variable  portion of  the Policies.  The total  charges may  be
increased  or decreased by the Board of Directors of the Company once each year,
subject to compliance with applicable state and federal requirements, but it may
not exceed 1.275% on an annual basis.
 
Any mortality and expense risk charge above 0.90% is currently considered  above
the  range  of industry  practice. To  increase  the charge  above the  range of
industry practice,  the Company  must file  a request  with the  Securities  and
Exchange Commission ("SEC") for an exemption from certain SEC rules, in which it
would  be necessary  to demonstrate  that the  proposed charge  is reasonable in
relation to the risks assumed under the Policy. Even with such a  demonstration,
there is no assurance that the SEC would issue an exemption order.
 
The  mortality  risk assumed  by the  Company is  that Insureds  may live  for a
shorter time  than anticipated,  and  that the  Company  will therefore  pay  an
aggregate  amount of Death  Proceeds greater than  anticipated. The expense risk
assumed is that the expenses incurred in issuing and administering the  Policies
will exceed the amounts realized from the administrative charges provided in the
Policies.  If the charge  for mortality and  expense risks is  not sufficient to
cover actual  mortality experience  and expenses,  the Company  will absorb  the
losses.  If costs are less  than the amounts provided,  the difference will be a
profit to the Company. To the extent this charge results in a current profit  to
the  Company, such profit  will be available  for use by  the Company for, among
other things,  the payment  of  distribution, sales  and other  expenses.  Since
mortality  and expense risks involve future  contingencies which are not subject
to precise determination in advance, it is not feasible to identify specifically
the portion of the charge which is applicable to each.
 
   
VEL II ACCOUNT ADMINISTRATIVE CHARGE --  During the first ten Policy years,  the
Company  assesses a charge  on an annual basis  of 0.15% of  the daily net asset
value in each Sub-Account.  The total charges may  be increased or decreased  by
the   Company,  subject  to   compliance  with  applicable   state  and  federal
requirements, but it  may not exceed  0.25% on  an annual basis.  The charge  is
assessed  to  help  defray  administrative  expenses  actually  incurred  in the
administration of the VEL II Account and the Sub-Accounts and is not expected to
be a source of profit. The administrative functions and expenses assumed by  the
Company  in connection with the VEL II Account and the Sub-Accounts include, but
are not limited to,  clerical, accounting, actuarial  and legal services,  rent,
postage,  telephone, office  equipment and  supplies, expenses  of preparing and
printing  registration  statements,  expenses   of  preparing  and   typesetting
prospectuses  and  the  cost of  printing  prospectuses not  allocable  to sales
expense, filing  and other  fees. No  VEL II  Account administrative  charge  is
imposed after the tenth Policy year.
    
 
OTHER  CHARGES  AGAINST  THE  ASSETS  OF  THE  VEL  II  ACCOUNT  --  Because the
Sub-Accounts purchase shares of the  Underlying Investment Companies, the  value
of  the  Accumulation  Units of  the  Sub-Accounts will  reflect  the investment
advisory  fee  and  other  expenses   incurred  by  the  Underlying   Investment
 
                                       38
<PAGE>
Companies.  The  prospectuses and  statements of  additional information  of the
Trust, Fidelity VIP, Fidelity VIP II, T. Rowe Price and DGPF contain  additional
information concerning such fees and expenses.
 
No  charges are  currently made  against the  Sub-Accounts for  federal or state
income taxes.  Should the  Company determine  that taxes  will be  imposed,  the
Company may make deductions from the Sub-Account to pay such taxes. See "FEDERAL
TAX CONSIDERATIONS." The imposition of such taxes would result in a reduction of
the Policy Value in the Sub-Accounts.
 
SURRENDER  CHARGE --  The Policy provides  for a contingent  surrender charge. A
separate surrender charge, described  in more detail  below, is calculated  upon
issuance  of the  Policy and  for each  increase in  Face Amount.  The surrender
charge is  comprised  of  a  contingent deferred  administrative  charge  and  a
contingent  deferred sales charge. The contingent deferred administrative charge
compensates the Company for expenses  incurred in administering the Policy.  The
contingent  deferred sales charge compensates  the Company for expenses relating
to the distribution  of the Policy,  including Agent's commissions,  advertising
and the printing of the prospectus and sales literature.
 
A surrender charge may be deducted if you request a full surrender of the Policy
or  a decrease in Face Amount. The duration  of the surrender charge is 15 years
from Date of Issue or from the effective date of any increase in the Face Amount
for issue Ages  0 through 50,  grading down to  10 years for  issue Ages 55  and
above.  The maximum surrender  charge calculated upon issuance  of the Policy is
equal to the  sum of  (a) plus (b),  where (a)  is equal to  $8.50 per  thousand
dollars  of increase,  and (b)  is a  deferred sales  charge of  49% of premiums
associated with  the  increase, up  to  a  maximum number  of  Guideline  Annual
Premiums  (for the increase) subject to the deferred sales charge that varies by
Age (at the time of increase) from 1.660714 (for Ages 0 through 55) to  0.948980
(for  Age 80). In accordance with limitations under state insurance regulations,
the amount of the surrender charge will not exceed a specified amount per $1,000
of increase, as  indicated in "APPENDIX  D -- CALCULATION  OF MAXIMUM  SURRENDER
CHARGES." The maximum surrender charge continues in a level amount for 40 Policy
months  and  reduces  by  0.5%  or  more  per  month  (depending  on  issue Age)
thereafter, as  described in  "APPENDIX D  -- CALCULATION  OF MAXIMUM  SURRENDER
CHARGES."
 
This  reduction in the  maximum surrender charge will  reduce the deferred sales
charge and the deferred administrative charge proportionately.
 
If you surrender the Policy during the first two Policy years following the Date
of Issue before making premium payments associated with the initial Face  Amount
which  are  at  least  equal  to  one  Guideline  Annual  Premium,  the deferred
administrative charge will be $8.50 per thousand dollars of initial Face Amount,
as described  above,  but the  deferred  sales charge  will  not exceed  29%  of
premiums  received,  up to  one Guideline  Annual Premium,  plus 9%  of premiums
received in excess of  one Guideline Annual Premium,  but less than the  maximum
number  of Guideline Annual  Premiums subject to the  deferred sales charge. See
"APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES."
 
A separate surrender charge will apply to and is calculated for each increase in
Face Amount. The surrender charge  for the increase is  in addition to that  for
the  initial Face Amount. The maximum surrender charge for the increase is equal
to the sum of (a) plus (b), where (a) is equal to $8.50 per thousand dollars  of
increase,  and (b) is a deferred sales charge of 49% of premiums associated with
the increase,  up to  a maximum  number of  Guideline Annual  Premiums (for  the
increase)  subject to the deferred sales charge  that varies by Age (at the time
of increase) from 1.660714 (for Ages 0 through 55) to 0.948980 (for Age 80).  In
accordance with limitations under state insurance regulations, the amount of the
surrender  charge will not exceed a specified  amount per $1,000 of increase, as
indicated in "APPENDIX  D -- CALCULATION  OF MAXIMUM SURRENDER  CHARGES." As  is
true  for the initial Face  Amount, (a) is a  deferred administrative charge and
(b) is a deferred  sales charge. The maximum  surrender charge for the  increase
continues in a level amount for 40 Policy months and reduces by 0.5% or more per
month   (depending  on   Age)  thereafter,  as   provided  in   "APPENDIX  D  --
 
                                       39
<PAGE>
CALCULATION OF MAXIMUM  SURRENDER CHARGES."  During the first  two Policy  years
following  an increase in Face Amount  before making premium payments associated
with the increase  in Face  Amount which  are at  least equal  to one  Guideline
Annual  Premium, the deferred  administrative charge will  be $8.50 per thousand
dollars of Face  Amount increase,  as described  above, but  the deferred  sales
charge  imposed  will be  less than  the  maximum described  above. Upon  such a
surrender, the deferred sales charge will not exceed 29% of premiums  associated
with  the increase, up to one Guideline  Annual Premium (for the increase), plus
9% of premiums associated  with the increase in  excess of one Guideline  Annual
Premium,  but less than the maximum number of Guideline Annual Premiums (for the
increase) subject to the deferred sales  charge. See "APPENDIX D --  CALCULATION
OF  MAXIMUM SURRENDER  CHARGES." The premiums  associated with  the increase are
determined as described below.
 
Additional premium payments may not be required to fund a requested increase  in
Face  Amount. Therefore,  a special rule,  which is based  on relative Guideline
Annual Premium payments, applies to allocate a portion of existing Policy  Value
to  the increase and to allocate subsequent premium payments between the initial
Policy and the increase.  For example, suppose the  Guideline Annual Premium  is
equal  to $1,500 before  an increase and is  equal to $2,000 as  a result of the
increase. The  Policy Value  on the  effective  date of  the increase  would  be
allocated  75%  ($1,500/$2,000)  to  the  initial Face  Amount  and  25%  to the
increase. All future premiums  would also be allocated  75% to the initial  Face
Amount  and 25% to the increase. Thus, existing Policy Value associated with the
increase will equal the portion of Policy Value allocated to the increase on the
effective date  of  the  increase,  before any  deductions  are  made.  Premiums
associated  with the  increase will  equal the  portion of  the premium payments
actually made on or after the effective date of the increase which are allocated
to the increase.
 
See "APPENDIX  D --  CALCULATION  OF MAXIMUM  SURRENDER CHARGES,"  for  examples
illustrating  the calculation  of the maximum  surrender charge  for the initial
Face Amount and for any increases, as well as for the surrender charge based  on
actual premiums paid or associated with any increases.
 
A  surrender charge  may be deducted  on a decrease  in the Face  Amount. In the
event of a decrease, the surrender charge  deducted is a fraction of the  charge
that  would  apply to  a  full surrender  of the  Policy.  The fraction  will be
determined by dividing the amount of the decrease by the current Face Amount and
multiplying the  result by  the surrender  charge. If  more than  one  surrender
charge is in effect (i.e.,
pursuant to one or more increases in the Face Amount of a Policy), the surrender
charge will be applied in the following order: (1) the most recent increase; (2)
the  next most recent  increases successively, and (3)  the initial Face Amount.
Where a decrease causes  a partial reduction  in an increase  or in the  initial
Face  Amount, a proportionate share of the surrender charge for that increase or
for the initial Face Amount will be deducted.
 
CHARGES  ON  PARTIAL  WITHDRAWAL  --  After  the  first  policy  year,   partial
withdrawals  of Surrender  Value may  be made.  The minimum  withdrawal is $500.
Under Option  1,  the Face  Amount  is reduced  by  the amount  of  the  partial
withdrawal,  and a partial withdrawal will not be allowed if it would reduce the
Face Amount below $40,000.
 
A transaction charge which is the smaller  of 2% of the amount withdrawn or  $25
will  be assessed on  each partial withdrawal  to reimburse the  Company for the
cost of processing the withdrawal. The Company does not expect to make a  profit
on this charge.
 
A  partial withdrawal charge  may also be  deducted from Policy  Value. For each
partial withdrawal you may withdraw an amount  equal to 10% of the Policy  Value
on  the date the written withdrawal request  is received by the Company less the
total of any prior withdrawals in that Policy year which were not subject to the
Partial Withdrawal charge,  without incurring a  partial withdrawal charge.  Any
partial  withdrawal  in  excess of  this  amount ("excess  withdrawal")  will be
subject to the partial withdrawal charge. The partial withdrawal charge is equal
to 5% of the excess  withdrawal up to the amount  of the surrender charge(s)  on
the date of withdrawal.
 
                                       40
<PAGE>
This  right is not cumulative  from Policy year to  Policy year. For example, if
only 8% of Policy Value were withdrawn in Policy year two, the amount you  could
withdraw in subsequent Policy years would not be increased by the amount you did
not withdraw in the second Policy year.
 
The  Policy's outstanding surrender charge will be  reduced by the amount of the
partial withdrawal  charge deducted,  by proportionately  reducing the  deferred
sales  charge component  and the  deferred administrative  charge component. The
partial withdrawal charge deducted will  decrease existing surrender charges  in
the  following order: (1) the most recent  increase in Face Amount; (2) the next
most recent increases successively, and (3) the initial Face Amount.
 
   
TRANSFER CHARGES -- The first twelve transfers in a Policy year will be free  of
charge.  Thereafter, a transfer charge of $10  will be imposed for each transfer
request to  reimburse  the Company  for  the administrative  costs  incurred  in
processing  the transfer request. The Company reserves the right to increase the
charge, but it will  never exceed $25.  The Company also  reserves the right  to
change the number of free transfers allowed in a Policy Year. See "THE POLICY --
Transfer Privilege."
    
 
   
You  may have automatic  transfers of at least  $100 a month  made on a periodic
basis from (a) Sub-Account 3 or Sub-Account 5 (which invest in the Money  Market
Fund  and Government Bond Fund of the Trust, respectively) to one or more of the
other Sub-Accounts or (b)  reallocate Policy Value  among the Sub-Accounts.  The
first  automatic  transfer  counts  as  one  transfer  towards  the  twelve free
transfers allowed in  each policy  year. Each subsequent  automatic transfer  is
without  charge and does not reduce the  remaining number of transfers which may
be made without charge.
    
 
   
If you utilize  the Conversion  Privilege, Loan Privilege  or reallocate  Policy
Value  within 20 days of the Date of Issue of the Policy, any resulting transfer
of Policy Value from  the Sub-Accounts to  the General Account  will be free  of
charge,  and in addition to the twelve free transfers in a Policy year. See "THE
POLICY -- Conversion Privileges" and "POLICY LOANS."
    
 
CHARGE FOR INCREASE  IN FACE  AMOUNT --  For each  increase in  Face Amount  you
request,  a transaction  charge of  $50 will  be deducted  from Policy  Value to
reimburse the Company  for administrative  costs associated  with the  increase.
This  charge is guaranteed  not to increase  and the Company  does not expect to
make a profit on this charge.
 
OTHER ADMINISTRATIVE  CHARGES --  The Company  reserves the  right to  impose  a
charge  for  the  administrative costs  incurred  for changing  the  Net Premium
allocation instructions, for changing the  allocation of any Monthly  Deductions
among  the various Sub-Accounts, or for a  projection of values. No such charges
are currently imposed and any such charge is guaranteed not to exceed $25.
 
                                  POLICY LOANS
 
Loans may be obtained  by request to  the Company on the  sole security of  this
Policy.  The total amount which may be borrowed  is the Loan Value. In the first
Policy year,  the  Loan Value  is  75% of  Policy  Value reduced  by  applicable
surrender  charges as well as Monthly Deductions and interest on Debt to the end
of the Policy year. The Loan Value  in the second Policy year and thereafter  is
90%  of an amount equal to Policy Value reduced by applicable surrender charges.
There is  no minimum  limit on  the amount  of the  loan. The  loan amount  will
normally  be paid within seven days after  the Company receives the loan request
at its  Principal Office,  but  the Company  may  delay payments  under  certain
circumstances. See "OTHER POLICY PROVISIONS -- Postponement Of Payments."
 
A  Policy  loan may  be  allocated among  the General  Account  and one  or more
Sub-Accounts. If you do not make an allocation, the Company will make a Pro Rata
Allocation based on the amounts in the Accounts on the date the Company receives
the loan request.  Policy Value  in each Sub-Account  equal to  the Policy  loan
allocated  to such Sub-Account  will be transferred to  the General Account, and
the number of Accumulation Units equal  to the Policy Value so transferred  will
be  cancelled. This  will reduce the  Policy Value in  these Sub-Accounts. These
transactions are not treated as transfers for purposes of the transfer charge.
 
                                       41
<PAGE>
As long as the Policy is in force, Policy Value in the General Account equal  to
the  loan amount will be credited with  interest at an effective annual yield of
at least 6.00% per year. NO ADDITIONAL INTEREST WILL BE CREDITED TO SUCH  POLICY
VALUE.
 
LOAN INTEREST CHARGED -- Interest accrues daily and is payable in arrears at the
annual rate of 8%. Interest is due and payable at the end of each Policy year or
on  a pro rata basis for such shorter period as the loan may exist. Interest not
paid when due will  be added to the  loan amount and bear  interest at the  same
rate. After the due and unpaid interest is added to loan amount, if the new loan
amount  exceeds  the  Policy Value  in  the  General Account,  the  Company will
transfer Policy Value equal to that excess loan amount from the Policy Value  in
each  Sub-Account to the General Account as security for the excess loan amount.
The Company will allocate the amount  transferred among the Sub-Accounts in  the
same  proportion that the  Policy Value in  each Sub-Account bears  to the total
Policy Value in all Sub-Accounts.
 
REPAYMENT OF DEBT -- Loans may be repaid  at any time prior to the lapse of  the
Policy.  Upon repayment of Debt, the portion of  the Policy Value that is in the
General Account  securing the  Debt  repaid will  be  allocated to  the  various
Accounts  and increase the Policy Value in such accounts in accordance with your
instructions. If  you do  not  make a  repayment  allocation, the  Company  will
allocate  Policy Value  in accordance with  your most  recent premium allocation
instructions; provided, however, that  loan repayments allocated  to the VEL  II
Account  cannot  exceed  Policy Value  previously  transferred from  the  VEL II
Account to secure the Debt.
 
If Debt exceeds  the Policy  Value less the  surrender charge,  the Policy  will
terminate. A notice of such pending termination will be mailed to the last known
address of you and any assignee. If you do not make sufficient payment within 62
days  after this notice is mailed, the  Policy will terminate with no value. See
"POLICY TERMINATION AND REINSTATEMENT."
 
EFFECT OF POLICY LOANS -- Although Policy loans may be repaid at any time  prior
to  the lapse  of the  Policy, Policy loans  will permanently  affect the Policy
Value and Surrender Value,  and may permanently affect  the Death Proceeds.  The
effect  could be favorable or unfavorable, depending upon whether the investment
performance of the  Sub-Account(s) is  less than  or greater  than the  interest
credited to the Policy Value in the General Account attributable to the loan.
 
Moreover,  outstanding Policy  loans and the  accrued interest  will be deducted
from the proceeds payable upon the death of the Insured or surrender.
 
                      POLICY TERMINATION AND REINSTATEMENT
 
TERMINATION -- The failure to make premium payments will not cause the Policy to
lapse unless: (a) the Surrender Value is insufficient to cover the next  Monthly
Deduction  plus loan interest accrued; or (b) Debt exceeds the Policy Value less
surrender charges. If  one of  these situations occurs,  the Policy  will be  in
default. You will then have a grace period of 62 days, measured from the date of
default,  to make  sufficient payments  to prevent  termination. On  the date of
default, the Company will send  a notice to you and  to any assignee of  record.
The notice will state the amount of premium due and the date on which it is due.
The Company will also send a notice to you at least 15 days and not more than 45
days prior to the end of the grace period if the surrender value is not adequate
to prevent lapse.
 
Failure  to make  a sufficient  payment within the  grace period  will result in
termination of the  Policy. If  the Insured dies  during the  grace period,  the
Death  Proceeds will still be payable, but any Monthly Deductions due and unpaid
through the policy month in which the Insured dies and any other overdue  charge
will be deducted from the Death Proceeds.
 
Except  for the situation described in (b) above, if, during the first 48 months
after the Date of Issue or the effective date of an increase in Face Amount, you
make premium payments,  less Debt,  partial withdrawals  and partial  withdrawal
charges, at least equal to the sum of the Minimum Monthly Factors for the number
of  months the Policy, increase,  or Policy Change which  causes a change in the
 
                                       42
<PAGE>
Minimum Monthly Factor has been in force, the Policy is guaranteed not to  lapse
during that period. A Policy Change which causes a change in the Minimum Monthly
Factor  is a change in the  Face Amount or the addition  or deletion of a rider.
Except for the first 48 months after the Date of Issue or the effective date  of
an  increase, payments equal to the Minimum Monthly Factor do not guarantee that
the Policy will remain in force.
 
REINSTATEMENT --  If the  Policy has  not been  surrendered and  the Insured  is
alive,  the terminated Policy may be reinstated anytime within 3 years after the
date of default  and before the  Final Premium Payment  Date. The  reinstatement
will  be effective on the Monthly Payment Date following the date you submit the
following to  the Company:  (1)  a written  application for  reinstatement;  (2)
Evidence  of Insurability showing that the Insured is insurable according to the
Company's underwriting rules; and (3) a premium that, after the deduction of the
tax expense charge,  is large  enough to cover  the minimum  amount payable,  as
described below.
 
MINIMUM  AMOUNT  PAYABLE --  If  reinstatement is  requested  when less  than 48
Monthly Deductions have been made since the Date of Issue or the effective  date
of  an increase in the Face Amount, you  must pay the lesser of the amount shown
in A or B:
 
Under A,  the minimum  amount payable  is  the Minimum  Monthly Factor  for  the
three-month period beginning on the date of reinstatement.
 
Under B, the minimum amount payable is the sum of
 
    - the  amount by which the surrender charge  as of the date of reinstatement
      exceeds the Policy Value on the date of default; plus
 
    - Monthly Deductions for  the three-month  period beginning on  the date  of
      reinstatement.
 
If  reinstatement is requested after 48  Monthly Deductions have been made since
the Date of Issue of the policy or any increase in the Face Amount, you must pay
the amount shown  in B above.  The Company  reserves the right  to increase  the
Minimum Monthly Factor upon reinstatement.
 
SURRENDER  CHARGE -- The  surrender charge on  the date of  reinstatement is the
surrender charge which  would have  been in effect  had the  Policy remained  in
force  from the Date of Issue. The Policy Value less Debt on the date of default
will be restored to the  Policy to the extent it  does not exceed the  surrender
charge  on the date of reinstatement. Any Policy  Value less Debt as of the date
of default which exceeds the surrender charge on the date of reinstatement  will
not be restored.
 
POLICY  VALUE ON REINSTATEMENT -- The Policy  Value on the date of reinstatement
is:
 
    - the Net Premium paid  to reinstate the Policy  increased by interest  from
      the date the payment was received at the Company's Principal Office;
 
    - plus  an amount equal to the Policy Value less Debt on the date of default
      to the extent  it does  not exceed  the surrender  charge on  the date  of
      reinstatement;
 
    - minus the Monthly Deduction due on the date of reinstatement.
 
      You  may not  reinstate any  Debt outstanding  on the  date of  default or
      foreclosure.
 
                            OTHER POLICY PROVISIONS
 
The following Policy provisions  may vary in certain  states in order to  comply
with  requirements of the insurance  laws, regulations, and insurance regulatory
agencies in those states.
 
POLICYOWNER -- The  Policyowner is  the Insured unless  another Policyowner  has
been  named  in the  application for  the Policy.  The Policyowner  is generally
entitled to  exercise all  rights under  a Policy  while the  Insured is  alive,
subject  to  the  consent  of  any irrevocable  Beneficiary  (the  consent  of a
revocable Beneficiary is not required). The  consent of the Insured is  required
whenever the Face Amount of insurance is increased.
 
                                       43
<PAGE>
BENEFICIARY  -- The Beneficiary is  the person or persons  to whom the insurance
proceeds are payable upon  the Insured's death. Unless  otherwise stated in  the
Policy,  the Beneficiary  has no rights  in the  Policy before the  death of the
Insured. While the Insured is alive,  you may change any Beneficiary unless  you
have  declared a Beneficiary to be irrevocable.  If no Beneficiary is alive when
the Insured dies, the owner (or the owner's estate) will be the Beneficiary.  If
more  than one Beneficiary is alive when the  Insured dies, they will be paid in
equal shares, unless  you have chosen  otherwise. Where there  is more than  one
Beneficiary, the interest of a Beneficiary who dies before the Insured will pass
to surviving Beneficiaries proportionally.
 
INCONTESTABILITY  -- The Company will not contest the validity of a Policy after
it has been in force during the  Insured's lifetime for two years from the  Date
of  Issue. The Company will not contest the validity of any increase in the Face
Amount after  such increase  or rider  has been  in force  during the  Insured's
lifetime for two years from its effective date.
 
SUICIDE  -- The Death Proceeds  will not be paid  if the Insured commits suicide
within two years  from the  Date of  Issue. Instead,  the Company  will pay  the
Beneficiary  an  amount  equal to  all  premiums  paid for  the  Policy, without
interest, less any  outstanding Debt and  less any partial  withdrawals. If  the
Insured  commits suicide generally  within two years from  the effective date of
any increase in the  Sum Insured, the Company's  liability with respect to  such
increase  will be limited to a refund  of the cost thereof. The Beneficiary will
receive the administrative charges and insurance charges paid for such increase.
 
AGE AND SEX -- If the  Insured's Age or sex as  stated in the application for  a
Policy  is not correct, benefits under a  Policy will be adjusted to reflect the
correct Age and sex, if  death occurs prior to  the Final Premium Payment  Date.
The adjusted benefit will be that which the most recent cost of insurance charge
would  have purchased  for the  correct Age and  sex. In  no event  will the Sum
Insured be reduced to less than the Guideline Minimum Sum Insured.
 
ASSIGNMENT -- The owner may  assign a Policy as  collateral or make an  absolute
assignment of the Policy. All rights under the Policy will be transferred to the
extent  of the assignee's interest. The Consent  of the assignee may be required
in order  to make  changes in  premium  allocations, to  make transfers,  or  to
exercise  other  rights  under  the  Policy. The  Company  is  not  bound  by an
assignment or release thereof, unless  it is in writing  and is recorded at  the
Company's Principal Office. When recorded, the assignment will take effect as of
the  date the written request  was signed. Any rights  created by the assignment
will be subject to any payments made or actions taken by the Company before  the
assignment  is  recorded. The  Company is  not  responsible for  determining the
validity of any assignment or release.
 
POSTPONEMENT OF PAYMENTS -- Payments of any  amount due from the VEL II  Account
upon  surrender,  partial  withdrawals, or  death  of  the Insured,  as  well as
payments of a Policy loan and transfers  may be postponed whenever: (a) the  New
York Stock Exchange is closed other than customary weekend and holiday closings,
or  (b) an  emergency exists,  as determined by  the SEC,  as a  result of which
disposal of securities  is not reasonably  practicable or it  is not  reasonably
practicable  to determine the value of the VEL II Account's net assets. Payments
under the Policy of any amounts derived  from the premiums paid by check may  be
delayed until such time as the check has cleared your bank.
 
The  Company also reserves the right to defer payment of any amount due from the
General Account upon surrender, partial withdrawal  or death of the Insured,  as
well  as payments of policy loans and  transfers from the General Account, for a
period not to exceed six months. (No payment will be deferred to pay premiums on
policies with the  Company.) If payment  is not mailed  or delivered within  ten
days  of receipt of your written request, the Company will pay interest at least
equal to  an effective  annual  yield of  3  1/2% per  year  for the  period  of
deferment;  however, no interest will  be paid if less than  $25 or the delay in
payment is pursuant to state law.
 
                                       44
<PAGE>
                DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY
 
   
<TABLE>
<CAPTION>
                                                                POSITION WITH THE COMPANY AND
NAME                                                   PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ------------------------------------------  ---------------------------------------------------------------------
<S>                                         <C>
Bruce C. Anderson                           Director of First Allmerica since 1996; Vice President, First
                                             Allmerica
Abigail M. Armstrong                        Secretary of First Allmerica since 1996; Counsel, First Allmerica
Kruno Huitzingh                             Director of First Allmerica since 1996; Vice President & Chief
                                             Information Officer, First Allmerica since 1993; Executive Vice
                                             President, Chicago Board Options Exchange, 1986 to 1993
John P. Kavanaugh                           Director of First Allmercia since 1996; Vice President of First
                                             Allmerica since 1991
John F. Kelly                               Director of First Allmerica since 1996; Senior Vice President,
                                             General Counsel and Assistant Secretary, First Allmerica
James R. McAuliffe                          Director of First Allmerica since 1996; President and CEO, Citizens
                                             Insurance Company of America since 1994; Vice President from 1982 to
                                             1994 and Chief Investment Officer, First Allmerica, 1986 to 1994
John F. O'Brien                             Director, Chairman of the Board, President and Chief Executive
                                             Officer of First Allmerica
Edward J. Parry, III                        Vice President and Treasurer, First Allmerica since 1993; Assistant
                                             Vice President, 1992 to 1993; Manager, Price Waterhouse, 1987 to
                                             1992
Richard M. Reilly                           Director of First Allmerica since 1996; Vice President, First
                                             Allmerica; Director, Allmerica Investments, Inc.; Director and
                                             President, Allmerica Investment Management Company, Inc. since 1990.
Larry C. Renfro                             Director of First Allmerica since 1996; Vice President of First
                                             Allmerica
Theodore J. Rupley                          Director of First Allmerica since 1996; Director and President, The
                                             Hanover Insurance Company since 1992; President, Fountain Powerboats
                                             Industries, 1992; President, Metropolitan Property & Casualty
                                             Company, 1986-1992.
Phillip E. Soule                            Director of First Allmerica since 1996; Vice President of First
                                             Allmerica
Eric A. Simonsen                            Director of First Allmerica since 1996; Vice President and Chief
                                             Financial Officer, First Allmerica
</TABLE>
    
 
                                  DISTRIBUTION
 
Allmerica Investments, Inc. an indirect wholly owned subsidiary of the  Company,
acts  as  the principal  underwriter of  the  Policies pursuant  to a  Sales and
Administrative Services  Agreement with  the  Company and  the VEL  II  Account.
Allmerica  Investments,  Inc. is  registered  with the  Securities  and Exchange
Commission as a  broker-dealer and is  a member of  the National Association  of
Securities  Dealers ("NASD"). The Policies are sold by agents of the Company who
are registered  representatives of  Allmerica Investments,  Inc. or  of  certain
independent broker-dealers which are members of the NASD.
 
The  Company  pays registered  representatives who  sell the  Policy commissions
based on a commission schedule. After issue of the Policy or an increase in Face
Amount, commissions generally will equal 50
 
                                       45
<PAGE>
percent of the first year premiums up  to a basic premium amount established  by
the  Company.  Thereafter, commissions  will generally  equal  4 percent  of any
additional premiums.  Certain registered  representatives, including  registered
representatives  enrolled in the Company's training  program for new agents, may
receive  additional   first   year   and  renewal   commissions   and   training
reimbursements.   General  Agents   of  the   Company  and   certain  registered
representatives may also be eligible to receive expense reimbursements based  on
the  amount of  earned commissions. General  Agents may  also receive overriding
commissions, which will not  exceed 10 percent  of first year  or 14 percent  of
renewal premiums.
 
The  Company intends to recoup the commission  and other sales expense through a
combination of the deferred sales charge component of the anticipated  surrender
and partial withdrawal charges, and the investment earnings on amounts allocated
to  accumulate on  a fixed  basis in  excess of  the interest  credited on fixed
accumulations by the Company. There is no additional charge to Policy Owners  or
the Separate Account. Any surrender charge assessed on a Policy will be retained
by  the Company except for amounts it may pay to Allmerica Investments, Inc. for
services it performs  and expenses  it may  incur as  principal underwriter  and
general distributor.
 
                                    REPORTS
 
The  Company will maintain the records relating  to the VEL II Account. You will
be  promptly  sent  statements  of  significant  transactions  such  as  premium
payments,  changes  in specified  Face Amount,  changes  in Sum  Insured Option,
transfers among  Sub-Accounts  and  the General  Account,  partial  withdrawals,
increases  in loan  amount by you,  loan repayments, lapse,  termination for any
reason, and reinstatement. An annual statement  will also be sent to you  within
30  days after a Policy Anniversary. The  annual statement will summarize all of
the above transactions and deductions of charges during the Policy year. It will
also set forth the status of the Death Proceeds, Policy Value, Surrender  Value,
amounts in the Sub-Accounts and General Account, and any Policy loan(s).
 
In  addition, you will be sent  periodic reports containing financial statements
and other  information for  the VEL  II Account  and the  Underlying  Investment
Companies as required by the Investment Company Act of 1940.
 
                               LEGAL PROCEEDINGS
 
There  are no legal proceedings pending to which  the VEL II Account is a party,
or to which the  assets of the VEL  II Account are subject.  The Company is  not
involved  in any litigation  that is of  material importance in  relation to its
total assets or that relates to the VEL II Account.
 
                              FURTHER INFORMATION
 
A Registration  Statement under  the Securities  Act of  1933 relating  to  this
offering  has been  filed with the  Securities and  Exchange Commission. Certain
portions of the  Registration Statement  and amendments have  been omitted  from
this  prospectus pursuant  to the  rules and  regulations of  the Securities and
Exchange Commission.  Statements contained  in  this prospectus  concerning  the
Policy  and  other legal  documents are  summaries.  The complete  documents and
omitted  information  may   be  obtained  from   the  Securities  and   Exchange
Commission's   principal  office  in  Washington,  D.C.,  upon  payment  of  the
Securities and Exchange Commission's prescribed fees.
 
                            INDEPENDENT ACCOUNTANTS
 
The financial statements of the Company as of December 31, 1995 and 1994 and for
each of the three years in the period ended December 31, 1995 and of the VEL  II
Account  of First Allmerica Financial Life  Insurance Company as of December 31,
1995 and the period then ended, included in this Prospectus constituting part of
the Registration Statement, have been so  included in reliance on the report  of
Price  Waterhouse LLP, independent  accountants, given on  the authority of said
firm as experts in auditing and accounting.
 
The financial statements  of the  Company included herein  should be  considered
only  as bearing on the ability of the Company to meet its obligations under the
Policies.
 
                                       46
<PAGE>
                           FEDERAL TAX CONSIDERATIONS
 
The effect  of  federal  income taxes  on  the  value of  a  Policy,  on  loans,
withdrawals,  or  surrenders, on  death benefit  payments,  and on  the economic
benefit to  you  or the  Beneficiary  depends upon  a  variety of  factors.  The
following  discussion is based  upon the Company's  understanding of the present
federal income tax  laws as they  are currently interpreted.  From time to  time
legislation  is proposed  which, if  passed, could  significantly, adversely and
possibly retroactively affect the taxation of the Policies. No representation is
made regarding the likelihood of continuation of current federal income tax laws
or of current interpretations by  the Internal Revenue Service (IRS).  Moreover,
no attempt has been made to consider any applicable state or other tax laws.
 
It should be recognized that the following summary of federal income tax aspects
of  amounts received under the  Policies is not exhaustive,  does not purport to
cover all  situations and  is  not intended  as  tax advice.  Specifically,  the
discussion  below does not address certain tax provisions that may be applicable
if the Policyowner is a corporation or the Trustee of an employee benefit  plan.
A  qualified  tax  adviser  should  always  be  consulted  with  regard  to  the
application of law to individual circumstances.
 
   
THE COMPANY AND  THE VEL  II ACCOUNT --  The Company  is taxed as  a stock  life
insurance  company under Subchapter L of the  Internal Revenue Code of 1986 (the
"Code") and files  a consolidated tax  return with its  affiliates. The  Company
does  not expect to incur  any income tax upon  the earnings or realized capital
gains attributable to the VEL II Account. Based on these expectations, no charge
is made  for federal  income  taxes which  may be  attributable  to the  VEL  II
Account.
    
 
The  Company will  review periodically the  question of  a charge to  the VEL II
Account for federal income taxes. Such a charge may be made in future years  for
any federal income taxes incurred by the Company. This might become necessary if
the  tax treatment of the Company is ultimately determined to be other than what
the Company believes it to be, if  there are changes made in the federal  income
tax  treatment of variable life insurance at the Company level, or if there is a
change in the Company's tax status. Any  such charge would be designed to  cover
the  federal income taxes attributable  to the investment results  of the VEL II
Account.
 
Under current laws the Company may also incur state and local taxes (in addition
to premium taxes) in several states. At present these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges may
be made for such taxes paid, or reserves for such taxes, attributable to the VEL
II Account.
 
TAXATION OF THE POLICIES -- The Company believes that the Policies described  in
this  prospectus will be considered life  insurance contracts under Section 7702
of the  Code,  which generally  provides  for  the taxation  of  life  insurance
policies  and places limitations on the relationship  of the Policy Value to the
Insurance Amount at Risk. As a result, the Death Proceeds payable are excludable
from the gross income of the Beneficiary. Moreover, any increase in Policy Value
is not taxable until received by the Policyowner or the Policyowner's  designee.
But see "MODIFIED ENDOWMENT CONTRACTS."
 
The  Code also  requires that the  investment of each  Sub-Account be adequately
diversified in accordance with Treasury regulations in order to be treated as  a
life  insurance  policy for  tax purposes.  Although the  Company does  not have
control over the investments of the Underlying Funds, the Company believes  that
the Underlying Funds currently meet the Treasury's diversification requirements,
and  the Company will  monitor continued compliance  with these requirements. In
connection with the issuance of previous regulations relating to diversification
requirements, the Treasury  Department announced  that such  regulations do  not
provide  guidance concerning the  extent to which  Policyowners may direct their
investments to particular divisions of  a separate account. Regulations in  this
regard  may be issued in the future. It is possible that if and when regulations
are  issued,  the  Policies  may  need  to  be  modified  to  comply  with  such
regulations.  For these  reasons, the  Policies or  the Company's administrative
rules may  be  modified  as  necessary  to  prevent  a  Policyowner  from  being
considered the owner of the assets of the VEL II Account.
 
                                       47
<PAGE>
The  Company believes  that loans  received under  a Policy  will be  treated as
indebtedness of the Policyowner for federal tax purposes, and under current  law
will  not constitute income to the Policyowner  so long as the Policy remains in
force. But  see "MODIFIED  ENDOWMENT CONTRACTS."  Deducting interest  on  policy
loans  is, however,  subject to  the restrictions  of Section  264 of  the Code.
Consumer interest paid on Policy loans under a Policy owned by an individual  is
not tax deductible. In addition, no tax deduction is allowed for any interest on
any  loan under one  or more life  insurance policies (purchased  after June 20,
1986) owned by a taxpayer covering the life of any individual who is an  officer
or  employee of or is financially interested in, any business carried on by that
taxpayer, to the extent the aggregate amount of such loans exceeds $50,000.
 
Depending upon the circumstances, a surrender, partial withdrawal, change in the
Sum  Insured  Option,  change  in  the  Face  Amount,  lapse  with  policy  loan
outstanding,  or  assignment  of  the  Policy  may  have  tax  consequences.  In
particular, under specified conditions, a  distribution under the Policy  during
the  first fifteen years from  Date of Issue that  reduces future benefits under
the Policy will be taxed to the Policyowner as ordinary income to the extent  of
any  investment earnings in the Policy. Federal, state and local income, estate,
inheritance, and  other  tax consequences  of  ownership or  receipt  of  Policy
proceeds   depend  on  the  circumstances   of  each  Insured,  Policyowner,  or
Beneficiary.
 
MODIFIED ENDOWMENT CONTRACTS -- The  Technical and Miscellaneous Revenue Act  of
1988  ("Act")  adversely  affects  the  tax  treatment  of  distributions  under
so-called "modified  endowment contracts."  Under the  Act, any  life  insurance
policy,  including a Policy offered by this  prospectus, that fails to satisfy a
"7-pay" test is  considered a  modified endowment  contract. A  Policy fails  to
satisfy  the 7-pay test if the cumulative  premiums paid under the Policy at any
time during  the first  seven policy  years exceeds  the sum  of the  net  level
premiums  that would have been paid, had  the Policy provided for paid-up future
benefits after the payment of seven level premiums.
 
If a Policy is considered a modified endowment contract, all distributions under
the Policy will be taxed on an "income first" basis. Most distributions received
by a Policyowner directly or  indirectly (including loans, withdrawals,  partial
surrenders,  or the  assignment or  pledge of  any portion  of the  value of the
Policy) will be includible in gross income to the extent that the cash Surrender
Value of the Policy  exceeds the Policyowner's investment  in the contract.  Any
additional  amounts will be treated as a return  of capital to the extent of the
Policyowner's basis in the  Policy. With certain  exceptions, an additional  10%
tax  will be imposed  on the portion  of any distribution  that is includible in
income. All modified endowment contracts issued by the same insurance company to
the same policyowner  during any  12-month period will  be treated  as a  single
modified endowment contract in determining taxable distributions.
 
Currently, each Policy is reviewed when premiums are received to determine if it
satisfies  the 7-pay test.  If the Policy  does not satisfy  the 7-pay test, the
Company will notify the Policyowner of the option of requesting a refund of  the
excess  premium, with  interest at the  General Account interest  rate in effect
when the premium was paid. The refund  process must be completed within 60  days
after  the Policy anniversary, or the Policy will be permanently classified as a
modified endowment contract.
 
                   MORE INFORMATION ABOUT THE GENERAL ACCOUNT
 
As discussed earlier, you may allocate Net Premiums and transfer Policy Value to
the General Account.  Because of  exemption and exclusionary  provisions in  the
securities  laws, any amount in the General  Account is not generally subject to
regulation under the provisions of the Securities Act of 1933 or the  Investment
Company  Act of 1940. Accordingly, the disclosures in this Section have not been
reviewed by the  Securities and Exchange  Commission. Disclosures regarding  the
fixed  portion of the Policy and the General Account may, however, be subject to
certain  generally  applicable  provisions   of  the  Federal  securities   laws
concerning the accuracy and completeness of statements made in prospectuses.
 
GENERAL  DESCRIPTION -- The General Account of the  Company is made up of all of
the general assets  of the Company  other than those  allocated to any  separate
account. Allocations to the General
 
                                       48
<PAGE>
Account  become  part of  the  assets of  the Company  and  are used  to support
insurance and annuity obligations.  Subject to applicable  law, the Company  has
sole discretion over the investment of assets of the General Account.
 
A  portion or all of Net Premiums  may be allocated or transferred to accumulate
at a  fixed rate  of  interest in  the General  Account.  Such net  amounts  are
guaranteed  by the Company as  to principal and a  minimum rate of interest. The
allocation or transfer of funds to the  General Account does not entitle you  to
share in the investment experience of the General Account.
 
GENERAL  ACCOUNT VALUE -- The Company bears the full investment risk for amounts
allocated to the General Account and  guarantees that interest credited to  each
Policyowner's  Policy Value  in the  General Account  will not  be less  than an
annual rate of 4% ("Guaranteed Minimum Rate").
 
The Company  may, AT  ITS SOLE  DISCRETION,  credit a  higher rate  of  interest
("excess  interest"), although it is not  obligated to credit interest in excess
of 4% per year, and might not do so. However, the excess interest rate, if  any,
in  effect  on  the  date a  premium  is  received at  the  Principal  Office is
guaranteed on that premium for one year, unless the Policy Value associated with
the premium becomes  security for  a Policy loan.  AFTER SUCH  INITIAL ONE  YEAR
GUARANTEE  OF INTEREST  ON NET  PREMIUM, ANY  INTEREST CREDITED  ON THE POLICY'S
ACCUMULATED VALUE IN  THE GENERAL ACCOUNT  IN EXCESS OF  THE GUARANTEED  MINIMUM
RATE  PER YEAR  WILL BE DETERMINED  IN THE  SOLE DISCRETION OF  THE COMPANY. THE
POLICYOWNER  ASSUMES  THE  RISK  THAT  INTEREST  CREDITED  MAY  NOT  EXCEED  THE
GUARANTEED MINIMUM RATE.
 
Even if excess interest is credited to accumulated value in the General Account,
no excess interest will be credited to that portion of the Policy Value which is
equal  to  Debt. However,  such Policy  Value  will be  credited interest  at an
effective annual yield of at least 6%.
 
The Company guarantees that, on each  Monthly Payment Date, the Policy Value  in
the  General Account will be the amount  of the Net Premiums allocated or Policy
Value transferred to the General Account, plus interest at an annual rate of  4%
per  year, plus any excess  interest which the Company  credits, less the sum of
all Policy charges  allocable to the  General Account and  any amounts  deducted
from  the  General  Account  in  connection  with  loans,  partial  withdrawals,
surrenders or transfers.
 
THE POLICY  --  This  prospectus  describes a  flexible  premium  variable  life
insurance  policy and  is generally intended  to serve as  a disclosure document
only for the aspects of the Policy relating to the VEL II Account. For  complete
details regarding the General Account, see the Policy itself.
 
TRANSFERS,  SURRENDERS, PARTIAL WITHDRAWALS  AND POLICY LOANS --  If a Policy is
surrendered or if a  partial withdrawal is made,  a surrender charge or  partial
withdrawal  charge, as applicable, may be imposed. In the event of a decrease in
Face Amount, the  surrender charge  deducted is a  fraction of  the charge  that
would apply to a full surrender of the Policy. Partial withdrawals are made on a
last-in/first-out basis from Policy Value allocated to the General Account.
 
The  first six transfers in a policy year  are free of charge. Thereafter, a $10
transfer charge will  be deducted  for each transfer  in that  Policy year.  The
transfer privilege is subject to the consent of the Company and to the Company's
then current rules.
 
Policy loans may also be made from the Policy Value in the General Account.
 
Transfers,  surrenders,  partial withdrawals,  Death  Proceeds and  Policy loans
payable from the General Account  may be delayed up  to six months. However,  if
payment  is delayed for 10 days or more,  the Company will pay interest at least
equal to  an effective  annual  yield of  3  1/2% per  year  for the  period  of
deferment.  Amounts from  the General Account  used to pay  premiums on policies
with the Company will not be delayed.
 
                                       49
<PAGE>
                              FINANCIAL STATEMENTS
 
Financial Statements for the Company and for the VEL II Account are included  in
this   prospectus  beginning  immediately  after  this  section.  The  financial
statements of the Company should be considered only as bearing on the ability of
the Company  to  meet its  obligations  under the  Policy.  They should  not  be
considered  as bearing on the  investment performance of the  assets held in the
VEL II Account.
 
                                       50
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                              FINANCIAL STATEMENTS
                               DECEMBER 31, 1995
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Shareholder of
First Allmerica Financial Life Insurance Company
  (formerly known as State Mutual Life Assurance Company of America)
 
In  our opinion,  the accompanying consolidated  balance sheets  and the related
consolidated statements of income,  of shareholder's equity,  and of cash  flows
present  fairly,  in  all material  respects,  the financial  position  of First
Allmerica Financial Life Insurance Company and its subsidiaries at December  31,
1995 and 1994, and the results of their operations and their cash flows for each
of  the three years  in the period  ended December 31,  1995, in conformity with
generally accepted  accounting principles.  These financial  statements are  the
responsibility  of the Company's management; our responsibility is to express an
opinion on these  financial statements  based on  our audits.  We conducted  our
audits  of  these  statements  in accordance  with  generally  accepted auditing
standards which require that we plan and perform the audit to obtain  reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement. An audit includes examining, on a test basis, evidence  supporting
the   amounts  and  disclosures  in  the  financial  statements,  assessing  the
accounting principles used  and significant  estimates made  by management,  and
evaluating  the overall  financial statement  presentation. We  believe that our
audits provide a reasonable basis for the opinion expressed above.
 
As discussed in the accompanying notes to the consolidated financial statements,
the Company changed its method of accounting for investments (Notes 1 and 3) and
postemployment benefits (Notes 11) in 1994 and for postretirement benefits (Note
10) in 1993.
 
/s/  Price Waterhouse LLP
 
     Price Waterhouse LLP
 
Boston, Massachusetts
February 5, 1996
 
                                      F-1
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
                                                                          FOR THE YEARS ENDED DECEMBER 31
                                                                         ----------------------------------
                                                                            1995        1994        1993
                                                                         ----------  ----------  ----------
                                                                           (IN MILLIONS, EXCEPT PER SHARE
                                                                                       DATA)
<S>                                                                      <C>         <C>         <C>
REVENUES
  Premiums.............................................................  $  2,222.8  $  2,181.8  $  2,079.3
  Universal life and investment product policy fees....................       170.4       156.8       143.7
  Net investment income................................................       710.1       743.1       782.8
  Net realized investment gains........................................        19.1         1.1        61.0
  Realized gain on sale of subsidiary..................................      --          --            35.7
  Realized gain on sale of mutual fund processing business.............        20.7      --          --
  Realized gain on issuance of subsidiary common stock.................      --          --            62.9
  Other income.........................................................        95.4       112.3        73.8
                                                                         ----------  ----------  ----------
      Total revenues...................................................     3,238.5     3,195.1     3,239.2
                                                                         ----------  ----------  ----------
BENEFITS, LOSSES AND EXPENSES
  Policy benefits, claims, losses and loss adjustment expenses.........     2,008.3     2,047.0     1,987.2
  Policy acquisition expenses..........................................       470.3       475.7       435.8
  Other operating expenses.............................................       455.0       518.9       421.3
                                                                         ----------  ----------  ----------
      Total benefits, losses and expenses..............................     2,933.6     3,041.6     2,844.3
                                                                         ----------  ----------  ----------
Income before federal income taxes.....................................       304.9       153.5       394.9
                                                                         ----------  ----------  ----------
FEDERAL INCOME TAX EXPENSE (BENEFIT)
  Current..............................................................       119.7        45.4        95.1
  Deferred.............................................................       (37.0)        8.0       (20.4)
                                                                         ----------  ----------  ----------
      Total federal income tax expense.................................        82.7        53.4        74.7
                                                                         ----------  ----------  ----------
Income before minority interest, extraordinary item, and cumulative
 effect of accounting change...........................................       222.2       100.1       320.2
Minority interest......................................................       (73.1)      (51.0)     (122.8)
                                                                         ----------  ----------  ----------
Income before extraordinary item and cumulative effect of accounting
 changes...............................................................       149.1        49.1       197.4
Extraordinary item - demutualization expenses..........................       (12.1)       (9.2)       (4.6)
Cumulative effect of changes in accounting principles..................      --            (1.9)      (35.4)
                                                                         ----------  ----------  ----------
Net income.............................................................  $    137.0  $     38.0  $    157.4
                                                                         ----------  ----------  ----------
                                                                         ----------  ----------  ----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-2
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
                          CONSOLIDATED BALANCE SHEETS
                                     ASSETS
 
<TABLE>
<CAPTION>
                                                                                              DECEMBER 31
                                                                                          --------------------
                                                                                            1995       1994
                                                                                          ---------  ---------
                                                                                          (IN MILLIONS, EXCEPT
                                                                                            PER SHARE DATA)
<S>                                                                                       <C>        <C>
Investments:
  Fixed maturities-at amortized cost (fair value of $949.9 in 1994).....................  $  --      $   959.3
  Fixed maturities-at fair value (amortized cost of $7,467.9 and $6,724.6)..............    7,739.3    6,512.0
  Equity securities-at fair value (cost of $410.6 and $260.4)...........................      517.2      286.4
  Mortgage loans........................................................................      799.5    1,106.7
  Real estate...........................................................................      179.6      180.3
  Policy loans..........................................................................      123.2      364.9
  Other long-term investments...........................................................       71.9       68.1
                                                                                          ---------  ---------
    Total investments...................................................................    9,430.7    9,477.7
                                                                                          ---------  ---------
Cash and cash equivalents...............................................................      236.6      539.7
Accrued investment income...............................................................      163.0      186.6
Deferred policy acquisition costs.......................................................      735.7      802.8
                                                                                          ---------  ---------
Reinsurance receivables:
  Future policy benefits................................................................       97.1       59.7
  Outstanding claims, losses and loss adjustment expenses...............................      799.6      741.0
  Unearned premiums.....................................................................       43.8       61.9
  Other.................................................................................       58.9       62.1
                                                                                          ---------  ---------
    Total reinsurance receivables.......................................................      999.4      924.7
                                                                                          ---------  ---------
Deferred federal income taxes...........................................................       81.2      189.1
Premiums, accounts and notes receivable.................................................      526.7      510.3
Other assets............................................................................      361.4      324.9
Closed Block assets.....................................................................      818.9     --
Separate account assets.................................................................    4,348.8    2,965.7
                                                                                          ---------  ---------
    Total assets........................................................................  $17,702.4  $15,921.5
                                                                                          ---------  ---------
                                                                                          ---------  ---------
                                                 LIABILITIES
Policy liabilities and accruals:
  Future policy benefits................................................................  $ 2,639.3  $ 3,416.4
  Outstanding claims, losses and loss adjustment expenses...............................    3,081.3    2,991.5
  Unearned premiums.....................................................................      800.9      796.6
  Contractholder deposit funds and other policy liabilities.............................    2,737.4    3,435.7
                                                                                          ---------  ---------
    Total policy liabilities and accruals...............................................    9,258.9   10,640.2
                                                                                          ---------  ---------
  Expenses and taxes payable............................................................      600.3      589.2
  Reinsurance premiums payable..........................................................       42.0       65.8
  Short-term debt.......................................................................       28.0       32.8
  Deferred federal income taxes.........................................................       47.8       13.8
  Long-term debt........................................................................        2.8        2.7
  Closed Block liabilities..............................................................      902.0     --
  Separate account liabilities..........................................................    4,337.8    2,954.9
                                                                                          ---------  ---------
    Total liabilities...................................................................   15,219.6   14,299.4
                                                                                          ---------  ---------
  Minority interest.....................................................................      758.5      629.7
  Commitments and contingencies (Notes 14 and 19)
                                             SHAREHOLDERS' EQUITY
  Common stock, $10 par value, 1 million shares authorized, 500,000 shares issued and
   outstanding..........................................................................        5.0     --
  Additional paid-in-capital............................................................      392.4     --
  Unrealized appreciation (depreciation) on investments, net............................      153.0      (79.0)
  Retained earnings.....................................................................    1,173.9    1,071.4
                                                                                          ---------  ---------
    Total shareholders' equity..........................................................    1,724.3      992.4
                                                                                          ---------  ---------
    Total liabilities and shareholders' equity..........................................  $17,702.4  $15,921.5
                                                                                          ---------  ---------
                                                                                          ---------  ---------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-3
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
 
<TABLE>
<CAPTION>
                                                                                FOR THE YEARS ENDED DECEMBER 31
                                                                               ----------------------------------
                                                                                  1995        1994        1993
                                                                               ----------  ----------  ----------
                                                                                         (IN MILLIONS)
<S>                                                                            <C>         <C>         <C>
COMMON STOCK
  Balance at beginning of year...............................................  $   --      $   --      $   --
  Demutualization transaction................................................         5.0      --          --
                                                                               ----------  ----------  ----------
  Balance at end of year.....................................................         5.0      --          --
                                                                               ----------  ----------  ----------
ADDITIONAL PAID-IN-CAPITAL
  Balance at beginning of year...............................................      --          --          --
  Contributed from parent....................................................       392.4      --          --
                                                                               ----------  ----------  ----------
  Balance at end of year.....................................................       392.4      --          --
                                                                               ----------  ----------  ----------
RETAINED EARNINGS
  Balance at beginning of year...............................................     1,071.4     1,033.4       876.0
  Net income prior to demutualization........................................        93.2        38.0       157.4
                                                                               ----------  ----------  ----------
                                                                                  1,164.6     1,071.4     1,033.4
  Demutualization transaction................................................       (34.5)     --          --
  Net income subsequent to demutualization...................................        43.8      --          --
                                                                               ----------  ----------  ----------
  Balance at end of year.....................................................     1,173.9     1,071.4     1,033.4
                                                                               ----------  ----------  ----------
NET UNREALIZED APPRECIATION (DEPRECIATION) ON INVESTMENTS
  Balance at beginning of year...............................................       (79.0)       17.5        20.6
                                                                               ----------  ----------  ----------
  Cumulative effect of accounting change:
    Net appreciation on available-for-sale debt securities...................      --           296.1      --
    Provision for deferred federal income taxes and minority interest........      --          (149.1)     --
                                                                               ----------  ----------  ----------
                                                                                   --           147.0      --
                                                                               ----------  ----------  ----------
  Effect of transfer of securities from held-to-maturity to
   available-for-sale:
    Net appreciation on available-for-sale debt securities...................        22.4      --          --
    Provision for deferred federal income taxes and minority interest........        (9.6)     --          --
                                                                               ----------  ----------  ----------
                                                                                     12.8      --          --
                                                                               ----------  ----------  ----------
  Appreciation (depreciation) during the period:
    Net appreciation (depreciation) on available-for-sale securities.........       466.0      (492.1)       (9.6)
    (Provision) benefit for deferred federal income taxes....................      (163.1)      171.9         2.8
    Minority interest........................................................       (83.7)       76.7         3.7
                                                                               ----------  ----------  ----------
                                                                                    219.2      (243.5)       (3.1)
                                                                               ----------  ----------  ----------
    Balance at end of year...................................................       153.0       (79.0)       17.5
                                                                               ----------  ----------  ----------
      Total shareholders' equity.............................................  $  1,724.3  $    992.4  $  1,050.9
                                                                               ----------  ----------  ----------
                                                                               ----------  ----------  ----------
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-4
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
                                                                                  FOR THE YEARS ENDED DECEMBER 31
                                                                                  -------------------------------
                                                                                    1995       1994       1993
                                                                                  ---------  ---------  ---------
                                                                                           (IN MILLIONS)
<S>                                                                               <C>        <C>        <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income....................................................................  $   137.0  $    38.0  $   157.4
  Adjustments to reconcile net income to net cash provided by operating
   activities:
    Minority interest...........................................................       73.1       50.1      112.7
    Net realized gains..........................................................      (39.8)      (1.1)    (159.6)
    Deferred federal income taxes (benefits)....................................      (37.0)       8.0      (20.4)
    Increase in deferred policy acquisition costs...............................      (38.4)     (34.6)     (51.8)
    Increase in premiums and notes receivable, net of reinsurance payable.......      (42.0)     (25.6)     (37.5)
    (Increase) decrease in accrued investment income............................        7.0        4.6       (1.6)
    Increase in policy liabilities and accruals, net............................      116.2      175.9      131.7
    (Increase) decrease in reinsurance receivable...............................      (75.6)     (31.9)      18.6
    Increase in expenses and taxes payable......................................        7.5       88.0      104.7
    Separate account activity, net..............................................       (0.1)       0.4       21.4
    Other, net..................................................................       23.9       59.9        2.7
                                                                                  ---------  ---------  ---------
      Net cash provided by operating activities.................................      131.8      331.7      278.3
                                                                                  ---------  ---------  ---------
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from disposals and maturities of available-for-sale fixed
   maturities...................................................................    2,738.4    2,097.8     --
  Proceeds from disposals of held-to-maturity fixed maturities..................      271.3      304.4    2,094.9
  Proceeds from disposals of equity securities..................................      120.0      143.9      585.8
  Proceeds from disposals of other investments..................................       40.5       25.9       74.0
  Proceeds from mortgages matured or collected..................................      230.3      256.4      291.2
  Purchase of available-for-sale fixed maturities...............................   (3,273.3)  (2,150.1)    --
  Purchase of held-to-maturity fixed maturities.................................     --         (111.6)  (2,577.1)
  Purchase of equity securities.................................................     (254.0)    (172.2)    (673.3)
  Purchase of other investments.................................................      (24.8)     (26.6)     (46.5)
  Proceeds from sale of businesses..............................................       32.9     --           79.5
  Capital expenditures..........................................................      (14.1)     (43.1)     (37.5)
  Other investing activities, net...............................................        4.7        2.4        1.3
                                                                                  ---------  ---------  ---------
      Net cash (used in) provided by investing activities.......................     (128.1)     327.2     (207.7)
                                                                                  ---------  ---------  ---------
CASH FLOWS FROM FINANCING ACTIVITIES
  Deposits and interest credited to contractholder deposit funds................      445.8      786.3      738.7
  Withdrawals from contractholder deposit funds.................................   (1,069.9)  (1,187.0)    (894.0)
  Change in short-term debt.....................................................       (4.8)      (6.0)       1.4
  Change in long-term debt......................................................        0.2        0.3     --
  Dividends paid to minority shareholders.......................................       (4.1)      (4.2)      (3.9)
  Capital contributed from parent...............................................      392.4     --          156.2
  Payments for policyholders' membership interests..............................      (27.9)    --         --
  Net proceeds from issuance of long-term debt..................................     --         --         --
  Other, net....................................................................      (20.9)    --           (1.3)
                                                                                  ---------  ---------  ---------
Net cash used in financing activities...........................................     (289.2)    (410.6)      (2.9)
                                                                                  ---------  ---------  ---------
Net (decrease) increase in cash and cash equivalents............................     (285.5)     248.3       67.7
Net change in cash held in the Closed Block.....................................      (17.6)    --         --
Cash and cash equivalents, beginning of year....................................      539.7      291.4      223.7
                                                                                  ---------  ---------  ---------
Cash and cash equivalents, end of year..........................................  $   236.6  $   539.7  $   291.4
                                                                                  ---------  ---------  ---------
                                                                                  ---------  ---------  ---------
SUPPLEMENTAL CASH FLOW INFORMATION
  Interest paid.................................................................  $     4.1  $     4.3  $     1.7
  Income taxes paid.............................................................  $    90.6  $    46.1  $    57.3
</TABLE>
 
  The accompanying notes are an integral part of these consolidated financial
                                  statements.
 
                                      F-5
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
A.  BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
 
First Allmerica Financial  Life Insurance  Company ("FAFLIC"  or the  "Company",
formerly  State Mutual Life  Assurance Company of  America ["State Mutual"]) was
organized as a  mutual life  insurance company  until October  16, 1995.  FAFLIC
converted to a stock life insurance company pursuant to a plan of reorganization
effective  October 16,  1995 and became  a wholly owned  subsidiary of Allmerica
Financial Corporation ("AFC"). The  consolidated financial statements have  been
prepared  as if FAFLIC were organized as  a stock life insurance company for all
periods presented. Thus, generally accepted accounting principles for stock life
insurance companies have been applied retroactively for all periods presented.
 
The  consolidated  financial  statements  of  FAFLIC  include  the  accounts  of
Allmerica  Financial Life Insurance and  Annuity Company ("AFLIAC", formerly SMA
Life  Assurance   Company)  its   wholly   owned  life   insurance   subsidiary,
non-insurance   subsidiaries  (principally  brokerage  and  investment  advisory
subsidiaries), and Allmerica Property  and Casualty Companies, Inc.  ("Allmerica
P&C",  a 58.3%-owned non-insurance holding company). The Closed Block assets and
liabilities at December  31, 1995 and  its results of  operations subsequent  to
demutualization are presented in the consolidated financial statements as single
line  items. Prior to demutualization such amounts are presented line by line in
the consolidated financial statements (see Note 6). Unless specifically  stated,
all   disclosures  contained   herein  supporting   the  consolidated  financial
statements as of December 31,  1995 and the year  then ended exclude the  Closed
Block  related amounts.  All significant intercompany  accounts and transactions
have been eliminated.
 
Minority interest relates to the Company's  investment in Allmerica P&C and  its
only   significant  subsidiary,  The   Hanover  Insurance  Company  ("Hanover").
Hanover's 81.1%-owned subsidiary  is Citizens Corporation,  the holding  company
for  Citizens Insurance Company of  America ("Citizens"). Minority interest also
includes an amount related to the minority interest in Citizens Corporation.
 
The preparation of  financial statements in  conformity with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure of
contingent assets and liabilities  at the date of  the financial statements  and
the reported amount of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
 
B.  CLOSED BLOCK
 
As  of October 16,  1995, the Company  established and began  operating a closed
block (the  "Closed  Block")  for  the benefit  of  the  participating  policies
included  therein, consisting of certain individual life insurance participating
policies, individual deferred annuity contracts and supplementary contracts  not
involving  life  contingencies which  were in  force on  October 16,  1995; such
policies constitute the "Closed Block Business". The purpose of the Closed Block
is to protect the  policy dividend expectations of  such FAFLIC dividend  paying
policies  and  contracts  after  the  demutualization.  Unless  the Commissioner
consents to an  earlier termination,  the Closed Block  will continue  to be  in
effect until the date none of the Closed Block policies are in force. On October
16,  1995, FAFLIC  allocated to  the Closed  Block assets  in an  amount that is
expected to produce  cash flows which,  together with future  revenues from  the
Closed  Block Business,  are reasonably sufficient  to support  the Closed Block
Business, including provision  for payment  of policy  benefits, certain  future
expenses  and taxes and for continuation of policyholder dividend scales payable
in 1994 so long as the experience underlying such dividend scales continues. The
Company expects that the  factors underlying such  experience will fluctuate  in
the  future and policyholder  dividend scales for Closed  Block Business will be
set accordingly.
 
                                      F-6
<PAGE>
Although the assets and income allocated to the Closed Block inure solely to the
benefit of the holders of policies included  in the Closed Block, the excess  of
Closed  Block liabilities over Closed Block  assets at October 16, 1995 measured
on a GAAP basis  represent the expected future  post-tax income from the  Closed
Block  which  may be  recognized  in income  over  the period  the  policies and
contracts in the Closed Block remain in force.
 
If the actual income from the Closed Block in any given period equals or exceeds
the expected  income for  such period  as determined  at October  16, 1995,  the
expected  income would  be recognized  in income  for that  period. Further, any
excess of the actual income over the expected income would also be recognized in
income to the extent  that the aggregate expected  income for all prior  periods
exceeded the aggregate actual income. Any remaining excess of actual income over
expected  income would be  accrued as a liability  for policyholder dividends in
the Closed Block to be paid to the Closed Block policyholders. This accrual  for
future dividends effectively limits the actual Closed Block income recognized in
income  to the  Closed Block  income expected  to emerge  from operation  of the
Closed Block as determined as of October 16, 1995.
 
If, over the period  the policies and  contracts in the  Closed Block remain  in
force,  the actual income from the Closed Block is less than the expected income
from the Closed  Block, only  such actual income  (which could  reflect a  loss)
would be recognized in income. If the actual income from the Closed Block in any
given  period is less  than the expected  income for that  period and changes in
dividends scales are inadequate to  offset the negative performance in  relation
to  the expected performance, the income  inuring to shareholders of the Company
will be  reduced.  If a  policyholder  dividend liability  had  been  previously
established  in the Closed Block because the  actual income to the relevant date
had exceeded the expected income to  such date, such liability would be  reduced
by  this reduction in  income (but not below  zero) in any  periods in which the
actual income for that period is less than the expected income for such period.
 
C.  VALUATION OF INVESTMENTS
 
Effective January 1, 1994,  the Company adopted the  provisions of Statement  of
Financial  Accounting Standards No. 115,  "Accounting for Certain Investments in
Debt and  Equity Securities"  (SFAS No.  115).  SFAS No.  115 requires  that  an
enterprise  classify debt  and equity securities  into one  of three categories;
held-to-maturity, available-for-sale,  or  trading.  Investments  classified  as
held-to-maturity  shall  be investments  that  the enterprise  has  the positive
intent and ability to  hold until maturity.  Trading securities are  investments
which  are bought and  held principally for  the purpose of  selling them in the
near  term.   Investments  classified   as   neither  trading   securities   nor
held-to-maturity  shall be classified as available-for-sale securities. SFAS No.
115  also  requires  that  unrealized  holding  gains  and  losses  for  trading
securities  be  included  in earnings,  while  unrealized gains  and  losses for
available-for-sale securities  be  excluded  from earnings  and  reported  as  a
separate  component  of shareholder  equity until  realized.  SFAS No.  115 also
requires that for a decline in the fair  value which is judged to be other  than
temporary,  the cost basis of the security should be written down to fair value,
and the amount of the write-down recognized in earnings as a realized loss.
 
Previously, the  Company  classified all  of  its fixed  maturities  and  equity
securities   as  available-for-sale   or  held-to-maturity   investments.  Fixed
maturities held-to-maturity  consist of  certain bonds,  presented at  amortized
cost,  that management intends and has the ability to hold until maturity. Fixed
maturities available-for-sale consist of certain bonds and redeemable  preferred
stocks,  presented at fair  value, that management may  not hold until maturity.
Equity securities available-for-sale  are comprised of  common stocks which  are
carried at fair value. Prior to January 1, 1994, all fixed maturity investments,
which  included bonds and redeemable  preferred stocks, were principally carried
at amortized cost. Equity securities,  which included common and  non-redeemable
preferred  stock,  were carried  at fair  value. Unrealized  gains or  losses on
investments classified  as available-for-sale,  net of  deferred federal  income
taxes,   minority   interest,   deferred   policy   acquisition   expenses   and
 
                                      F-7
<PAGE>
amounts  attributable  to  participating  contractholders,  are  included  as  a
separate  component of shareholders' equity. As discussed in Note 3, the Company
transferred all securities classified as held-to-maturity to  available-for-sale
on November 30, 1995.
 
Realized gains and losses on sales of fixed maturities and equity securities are
determined  on the specific-identification basis  using amortized cost for fixed
maturities  and  cost  for  equity  securities.  Fixed  maturities  and   equity
securities  with other than temporary declines in fair value are written down to
estimated fair value resulting in the recognition of realized losses.
 
Mortgage loans on real  estate are stated at  unpaid principal balances, net  of
unamortized  discounts and  reserves. Reserves  on mortgage  loans are  based on
losses expected by management to be  realized on transfers of mortgage loans  to
real  estate (upon  foreclosure), on the  disposition or  settlement of mortgage
loans and on mortgage loans which management believes may not be collectible  in
full.  In establishing reserves,  management considers, among  other things, the
estimated fair value of the underlying collateral.
 
Fixed  maturities  and  mortgage  loans  that  are  delinquent  are  placed   on
non-accrual  status, and thereafter interest income is recognized only when cash
payments are received.
 
Policy loans are carried principally at unpaid principal balances.
 
Real estate that has been acquired through the foreclosure of mortgage loans  is
valued  at the  estimated fair  value at  the time  of foreclosure.  The Company
considers several  methods  in  determining fair  value  at  foreclosure,  using
primarily  third-party  appraisals  and  discounted  cash  flow  analyses. After
foreclosure, the Company makes a determination as to whether the asset should be
held for production of income or held for sale.
 
Real estate investments held for the production of income and held for sale  are
carried  at depreciated cost less valuation  allowances, if necessary, to reduce
the carrying value to fair value. Depreciation is generally calculated using the
straight-line method.
 
Realized investment  gains and  losses,  other than  those related  to  separate
accounts  for which the Company does not  bear the investment risk, are reported
as a component of revenues based upon specific identification of the  investment
assets  sold. When an other-than-temporary impairment of the value of a specific
investment or a group of investments  is determined, a realized investment  loss
is  recorded. Changes  in the  valuation allowance  for mortgage  loans and real
estate are included in realized investment gains or losses.
 
D.  FINANCIAL INSTRUMENTS
 
In the normal course of business, the Company enters into transactions involving
various types  of financial  instruments, including  debt, investments  such  as
fixed  maturities,  mortgage loans  and equity  securities, investment  and loan
commitments, and  interest rate  futures  contracts. These  instruments  involve
credit  risk  and also  may be  subject to  risk  of loss  due to  interest rate
fluctuation. The  Company  evaluates  and  monitors  each  financial  instrument
individually  and,  when appropriate,  obtains collateral  or other  security to
minimize losses.
 
E.  CASH AND CASH EQUIVALENTS
 
Cash and  cash equivalents  include cash  on hand,  amounts due  from banks  and
highly  liquid debt  instruments purchased  with an  original maturity  of three
months or less.
 
F.  DEFERRED POLICY ACQUISITION COSTS
 
Acquisition costs consist  of commissions, underwriting  costs and other  costs,
which  vary  with, and  are primarily  related to,  the production  of revenues.
Property  and  casualty,  group  life   and  group  health  insurance   business
acquisition  costs are  deferred and amortized  over the terms  of the insurance
policies.  Acquisition   costs   related   to  universal   life   products   and
contractholder  deposit funds are deferred and  amortized in proportion to total
estimated gross profits over the expected life of the contracts using a  revised
interest  rate  applied  to  the  remaining  benefit  period.  Acquisition costs
 
                                      F-8
<PAGE>
related to  annuity  and  other  life  insurance  businesses  are  deferred  and
amortized,  generally  in  proportion to  the  ratio  of annual  revenue  to the
estimated  total  revenues  over  the  contract  periods  based  upon  the  same
assumptions  used  in  estimating  the  liability  for  future  policy benefits.
Deferred acquisition costs for  each product are reviewed  to determine if  they
are  recoverable from future income, including  investment income. If such costs
are  determined  to  be  unrecoverable,  they  are  expensed  at  the  time   of
determination.
 
Although  realization  of  deferred  policy acquisition  costs  is  not assured,
management believes it is more likely than  not that all of these costs will  be
realized. The amount of deferred policy acquisition costs considered realizable,
however,  could be reduced in the near term if the estimates of gross profits or
total revenues  discussed  above are  reduced.  The amount  of  amortization  of
deferred  policy acquisition costs could  be revised in the  near term if any of
the estimates discussed above are revised.
 
G.  PROPERTY AND EQUIPMENT
 
Property,  equipment  and  leasehold  improvements  are  stated  at  cost,  less
accumulated  depreciation and  amortization. Depreciation is  provided using the
straight-line or  accelerated method  over  the estimated  useful lives  of  the
related  assets  which  generally range  from  3  to 30  years.  Amortization of
leasehold improvements  is  provided using  the  straight-line method  over  the
lesser  of  the  term  of  the  leases  or  the  estimated  useful  life  of the
improvements.
 
H.  SEPARATE ACCOUNTS
 
Separate account assets and liabilities represent segregated funds  administered
and invested by the Company for the benefit of certain pension, variable annuity
and  variable  life  insurance contractholders.  Assets  consist  principally of
bonds, common stocks, mutual funds, and short-term obligations at market  value.
The  investment income, gains, and losses  of these accounts generally accrue to
the contractholders  and,  therefore, are  not  included in  the  Company's  net
income.  Appreciation and depreciation of the Company's interest in the separate
accounts,  including  undistributed  net  investment  income,  is  reflected  in
shareholders' equity or net investment income.
 
I.  POLICY LIABILITIES AND ACCRUALS
 
Future  policy benefits are  liabilities for life,  health and annuity products.
Such liabilities  are established  in  amounts adequate  to meet  the  estimated
future  obligations  of  policies  in  force.  The  liabilities  associated with
traditional life insurance  products are  computed using the  net level  premium
method for individual life and annuity policies, and are based upon estimates as
to  future investment yield,  mortality and withdrawals  that include provisions
for adverse deviation. Future policy benefits for individual life insurance  and
annuity policies are computed using interest rates ranging from 2 1/2% to 6% for
life  insurance  and  2% to  9  1/2%  for annuities.  Estimated  liabilities are
established for group life  and health policies  that contain experience  rating
provisions. Mortality, morbidity and withdrawal assumptions for all policies are
based  on the Company's  own experience and  industry standards. Liabilities for
universal life include deposits received from customers and investment  earnings
on  their  fund  balances,  less  administrative  charges.  Universal  life fund
balances are also assessed mortality and surrender charges.
 
Liabilities for  outstanding claims,  losses and  loss adjustment  expenses  are
estimates  of payments to be made on  property and casualty and health insurance
for reported losses  and estimates of  losses incurred but  not reported.  These
liabilities are determined using case basis evaluations and statistical analyses
and  represent estimates  of the  ultimate cost of  all losses  incurred but not
paid. These estimates are continually  reviewed and adjusted as necessary;  such
adjustments  are reflected in  current operations. Estimated  amounts of salvage
and subrogation on  unpaid property and  casualty losses are  deducted from  the
liability for unpaid claims.
 
Premiums  for  property  and  casualty,  group  life,  and  accident  and health
insurance are reported as earned on  a pro-rata basis over the contract  period.
The unexpired portion of these premiums is recorded as unearned premiums.
 
                                      F-9
<PAGE>
Contractholder    deposit   funds   and   other   policy   liabilities   include
investment-related products  such as  guaranteed investment  contracts,  deposit
administration  funds and immediate participation guarantee funds and consist of
deposits received from customers and investment earnings on their fund balances.
 
All policy liabilities and accruals are based on the various estimates discussed
above. Although  the adequacy  of these  amounts cannot  be assured,  management
believes  that it is more  likely than not that  policy liabilities and accruals
will be sufficient to meet future  obligations of policies in force. The  amount
of  liabilities and accruals, however, could be  revised in the near term if the
estimates discussed above are revised.
 
J.  PREMIUM AND FEE REVENUE AND RELATED EXPENSES
 
Premiums for  individual life  and  health insurance  and individual  and  group
annuity  products, excluding universal life and investment-related products, are
considered revenue when due. Property and casualty and group life, accident  and
health  insurance premiums are  recognized as revenue  over the related contract
periods. Benefits,  losses  and  related expenses  are  matched  with  premiums,
resulting in their recognition over the lives of the contracts. This matching is
accomplished  through the  provision for  future benefits,  estimated and unpaid
losses and  amortization  of deferred  policy  acquisition costs.  Revenues  for
investment-related  products  consist  of  net  investment  income  and contract
charges assessed against  the fund  values. Related  benefit expenses  primarily
consist of net investment income credited to the fund values after deduction for
investment and risk charges. Revenues for universal life products consist of net
investment  income, and mortality, administration and surrender charges assessed
against the fund values. Related benefit expenses include universal life benefit
claims in excess of fund values and net investment income credited to  universal
life fund values.
 
K.  POLICYHOLDER DIVIDENDS
 
Prior  to demutualization, certain  life, health and  annuity insurance policies
contained  dividend  payment  provisions   that  enabled  the  policyholder   to
participate  in  the  earnings  of the  Company.  The  amount  of policyholders'
dividends was  determined annually  by  the Board  of Directors.  The  aggregate
amount   of  policyholders'  dividends  was  related  to  the  actual  interest,
mortality, morbidity  and expense  experience  for the  year and  the  Company's
judgment  as to the appropriate  level of statutory surplus  to be retained. The
participating life insurance in force was 16.2% of the face value of total  life
insurance  in force  at December 31,  1994. The premiums  on participating life,
health and annuity policies were 11.3%, 6.4% and 6.6% of total life, health  and
annuity  statutory premiums  prior to  demutualization in  1995, 1994  and 1993,
respectively. Total policyholders' dividends  were $23.3 million, $32.8  million
and $24.2 million prior to demutualization in 1995, 1994 and 1993, respectively.
 
L.  FEDERAL INCOME TAXES
 
AFC,  FAFLIC,  AFLIAC and  FAFLIC's non-insurance  domestic subsidiaries  file a
consolidated United States federal income  tax return. Entities included  within
the  consolidated group are segregated into  either a life insurance or non-life
insurance company subgroup. The consolidation  of these subgroups is subject  to
certain statutory restrictions on the percentage of eligible non-life tax losses
that can be applied to offset life company taxable income. Allmerica P&C and its
subsidiaries file a separate United States federal income tax return.
 
Deferred  income taxes are generally recognized when assets and liabilities have
different values for  financial statement  and tax reporting  purposes, and  for
other  temporary taxable and  deductible differences as  defined by Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" (SFAS  No.
109).  These differences result primarily from loss reserves, policy acquisition
expenses, and unrealized appreciation/depreciation on investments.
 
M.  NEW ACCOUNTING PRONOUNCEMENTS
 
In March 1995, SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets
and for Long-Lived Assets to Be Disposed Of" was issued. This statement requires
companies to write down to fair value long-lived assets whose carrying value  is
greater than the undiscounted cash flows of those
 
                                      F-10
<PAGE>
assets.  The statement also requires that  long-lived assets of which management
is committed to dispose, either by sale  or abandonment, be valued at the  lower
of  their carrying amount  or fair value  less costs to  sell. This statement is
effective for fiscal years beginning after December 15, 1995. Management expects
that adoption of this statement will not have a material effect on the financial
statements.
 
N.  RECLASSIFICATIONS
 
Certain prior year amounts have been reclassified to conform to the current year
presentation.
 
2.  SIGNIFICANT TRANSACTIONS
 
Pursuant to the plan  of reorganization effective October  16, 1995, AFC  issued
37.5  million shares  of its  common stock  to eligible  policyholders. AFC also
issued 12.6 million shares of its common stock at a price of $21.00 per share in
a public  offering, resulting  in net  proceeds of  $248.0 million,  and  issued
Senior  Debentures in the  principal amount of $200.0  million which resulted in
net proceeds of $197.2 million. AFC contributed $392.4 million of these proceeds
to FAFLIC.
 
Effective March 31,  1995, the Company  entered into an  agreement with TSSG,  a
division  of  First Data  Corporation, pursuant  to which  the Company  sold its
mutual fund processing business  and agreed not to  engage in this business  for
four  years  after that  date. In  accordance with  this agreement,  the Company
received proceeds of $32.1  million. A gain  of $13.5 million,  net of taxes  of
$7.2 million, was recorded in March 1995.
 
In  March and April, 1993, Citizens  Corporation, a newly formed holding company
for Citizens, issued  approximately 19.35%  of its  common stock  in an  initial
public  offering, generating net proceeds of  $156.2 million (7.0 million shares
at  $24.00  per  share).  Proceeds  to  Citizens  Corporation  were  reduced  by
underwriting and other stock issuance costs. A non-taxable gain of $62.9 million
was  recorded in 1993 in connection with this initial public offering. This gain
is non-taxable because  only newly-issued  shares of  Citizens Corporation  were
issued to the public.
 
Effective December 31, 1992, Hanover entered into a definitive agreement to sell
its wholly owned subsidiary, Beacon Insurance Company of America, and its wholly
owned  subsidiary, American Select Insurance Company,  for $89.7 million. A gain
of $20.7 million, net of taxes of $15.0 million, was recorded in 1993.
 
3.  INVESTMENTS
 
A.  FIXED MATURITIES AND EQUITY SECURITIES
 
Effective January 1, 1994, the Company adopted SFAS No. 115, which requires that
investments be  classified  into  one  of  three  categories:  held-to-maturity,
available-for-sale, or trading.
 
The effect of implementing SFAS No. 115 as of January 1, 1994 was an increase in
the  carrying value of fixed maturity  investments of $335.3 million, a decrease
in  deferred  policy  acquisition  costs  of  $20.8  million,  an  increase   in
policyholder liabilities of $18.4 million, a net increase in deferred income tax
liabilities  of  $103.7  million,  an increase  in  minority  interest  of $45.4
million, and  an  increase in  shareholders'  equity of  $147.0  million,  which
resulted  from  changing the  carrying value  of  certain fixed  maturities from
amortized cost to fair value and related adjustments. The implementation had  no
effect on net income.
 
In  November 1995,  the Financial  Accounting Standards  Board issued  a Special
Report, A GUIDE  TO IMPLEMENTATION OF  STATEMENT 115 ON  ACCOUNTING FOR  CERTAIN
INVESTMENTS  IN  DEBT  AND  EQUITY  SECURITIES,  which  permitted  companies  to
reclassify securities,  where  appropriate, based  on  the new  guidance.  As  a
result, the Company transferred securities with amortized cost and fair value of
$696.4  million  and  $725.6 million,  respectively,  from  the held-to-maturity
category to the available-for-sale category, which resulted in a net increase in
shareholders' equity of $12.8 million.
 
                                      F-11
<PAGE>
The amortized cost  and fair  value of  available-for-sale and  held-to-maturity
fixed maturities and equity securities were as follows:
 
<TABLE>
<CAPTION>
                                                                                  DECEMBER 31, 1995
                                                                   ------------------------------------------------
                                                                                  GROSS        GROSS
                                                                   AMORTIZED   UNREALIZED   UNREALIZED      FAIR
                                                                    COST (1)      GAINS       LOSSES       VALUE
                                                                   ----------  -----------  -----------  ----------
                                                                                    (IN MILLIONS)
<S>                                                                <C>         <C>          <C>          <C>
AVAILABLE-FOR-SALE
U.S. Treasury securities and U.S. government and agency
 securities......................................................  $    377.0   $    21.0    $  --       $    398.0
States and political subdivisions................................     2,110.6        60.7          4.0      2,167.3
Foreign governments..............................................        60.6         3.4          0.6         63.4
Corporate fixed maturities.......................................     4,582.1       200.8         16.4      4,766.5
  U.S. government mortgage-backed securities.....................       337.6         8.6          2.1        344.1
Total fixed maturities available-for-sale........................  $  7,467.9   $   294.5    $    23.1   $  7,739.3
                                                                   ----------  -----------       -----   ----------
Equity securities................................................  $    410.6   $   111.7    $     5.1   $    517.2
                                                                   ----------  -----------       -----   ----------
                                                                   ----------  -----------       -----   ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                  DECEMBER 31, 1994
                                                                   ------------------------------------------------
                                                                                  GROSS        GROSS
                                                                   AMORTIZED   UNREALIZED   UNREALIZED      FAIR
                                                                    COST (1)      GAINS       LOSSES       VALUE
                                                                   ----------  -----------  -----------  ----------
                                                                                    (IN MILLIONS)
<S>                                                                <C>         <C>          <C>          <C>
AVAILABLE-FOR-SALE
U.S. Treasury securities and U.S. government and agency
 securities......................................................  $    280.2   $     4.8    $     9.1   $    275.9
States and political subdivisions................................     2,011.3        14.9         76.2      1,950.0
Foreign governments..............................................        96.8         1.8         12.8         85.8
Corporate fixed maturities.......................................     4,201.4        24.7        157.4      4,068.7
  U.S. government mortgage-backed securities.....................       134.9         0.4          3.7        131.6
                                                                   ----------  -----------       -----   ----------
Total fixed maturities available-for-sale........................  $  6,724.6   $    46.6    $   259.2   $  6,512.0
                                                                   ----------  -----------       -----   ----------
                                                                   ----------  -----------       -----   ----------
Equity securities................................................  $    260.4   $    35.3    $     9.3   $    286.4
                                                                   ----------  -----------       -----   ----------
                                                                   ----------  -----------       -----   ----------
HELD-TO-MATURITY
State and political subdivisions.................................  $      8.1   $     0.1    $     0.8          7.4
Foreign governments..............................................        20.7         0.2          0.2         20.7
Corporate fixed maturities.......................................       927.3        13.7         22.5        918.5
Corporate mortgage-backed securities.............................         3.2         0.1       --              3.3
                                                                   ----------  -----------       -----   ----------
Total fixed maturities held-to-maturity..........................  $    959.3   $    14.1    $    23.5   $    949.9
                                                                   ----------  -----------       -----   ----------
                                                                   ----------  -----------       -----   ----------
</TABLE>
 
- ------------------------
(1) Amortized cost for fixed maturities and cost for equity securities.
 
In  March 1994, AFLIAC voluntarily withdrew its  license in New York in order to
provide for certain commission arrangements prohibited by New York comparable to
AFLIAC's competitors.  In  connection  with the  withdrawal,  FAFLIC,  which  is
licensed  in New York, became qualified to  sell the products previously sold by
AFLIAC in New York. AFLIAC agreed with  the New York Department of Insurance  to
maintain,  through  a custodial  account in  New York,  a security  deposit, the
market value of which will  at all times equal  102% of all outstanding  general
account  liabilities  of  AFLIAC  for  New  York  policyholders,  claimants  and
creditors. At December 31, 1995, the  amortized cost and market value of  assets
on deposit were $295.0 million and $303.6 million, respectively. At December 31,
1994,  the amortized  cost and  market value  of assets  on deposit  were $327.9
million  and  $323.5  million,  respectively.  In  addition,  fixed  maturities,
excluding  those securities on  deposit in New  York, with an  amortized cost of
$82.2 million  and  $67.0  million  were  on  deposit  with  various  state  and
governmental authorities at December 31, 1995 and 1994, respectively.
 
                                      F-12
<PAGE>
There  were approximately $21.8 million of contractual fixed maturity investment
commitments at December 31, 1994 and none at December 31, 1995.
 
The amortized cost and fair value  by maturity periods for fixed maturities  are
shown  below. Actual maturities  may differ from  contractual maturities because
borrowers may have the right to call or prepay obligations with or without  call
or  prepayment penalties, or the  Company may have the right  to put or sell the
obligations back to the issuers. Mortgage backed securities are included in  the
category representing their ultimate maturity.
 
<TABLE>
<CAPTION>
                                                                                   DECEMBER 31, 1995
                                                                                 ----------------------
                                                                                 AMORTIZED      FAIR
                                                                                    COST       VALUE
                                                                                 ----------  ----------
                                                                                     (IN MILLIONS)
<S>                                                                              <C>         <C>
AVAILABLE-FOR-SALE
Due in one year or less........................................................  $    970.8  $    975.6
Due after one year through five years..........................................     3,507.9     3,657.1
Due after five years through ten years.........................................     1,794.0     1,866.0
Due after ten years............................................................     1,195.2     1,240.6
                                                                                 ----------  ----------
    Total......................................................................  $  7,467.9  $  7,739.3
                                                                                 ----------  ----------
                                                                                 ----------  ----------
</TABLE>
 
The  proceeds from sales of available-for-sale securities and the gross realized
gains and gross realized losses on those sales were as follows:
 
<TABLE>
<CAPTION>
                                                                         FOR THE YEARS ENDED DECEMBER 31
                                                                      --------------------------------------
                                                                       PROCEEDS FROM
                                                                          SALES OF
                                                                      AVAILABLE-FOR-SALE   GROSS     GROSS
                                                                         SECURITES        GAINS     LOSSES
                                                                      ----------------  ---------  ---------
                                                                                  (IN MILLIONS)
<S>                                                                   <C>               <C>        <C>
1995
Fixed maturities....................................................    $    1,612.3    $    23.7  $    33.0
                                                                            --------    ---------  ---------
Equity securities...................................................    $      122.2    $    23.1  $     6.9
                                                                            --------    ---------  ---------
1994
Fixed maturities....................................................    $    1,026.2    $    12.6  $    21.6
                                                                            --------    ---------  ---------
Equity securities...................................................    $      124.3    $    17.4  $     4.5
                                                                            --------    ---------  ---------
</TABLE>
 
                                      F-13
<PAGE>
Unrealized gains  and losses  on available-for-sale  and other  securities,  are
summarized as follows:
 
<TABLE>
<CAPTION>
                                                                                 FOR THE YEARS ENDED DECEMBER 31
                                                                              -------------------------------------
                                                                                              EQUITY
                                                                                 FIXED      SECURITIES
                                                                              MATURITIES   AND OTHER (1)    TOTAL
                                                                              -----------  -------------  ---------
                                                                                          (IN MILLIONS)
<S>                                                                           <C>          <C>            <C>
1995
Net appreciation (depreciation),
 beginning of year..........................................................   $   (89.4)    $    10.4    $   (79.0)
                                                                              -----------       ------    ---------
Effect of transfer of securities between classifications:
  Net appreciation on available-for-sale fixed maturities...................        29.2        --             29.2
  Effect of transfer on deferred policy acquisition costs and on policy
   liabilities..............................................................        (6.8)       --             (6.8)
  Provision for deferred federal income taxes and minority interest.........        (9.6)       --             (9.6)
                                                                              -----------       ------    ---------
                                                                                    12.8        --             12.8
                                                                              -----------       ------    ---------
Net appreciation on available-for-sale securities...........................       465.4          87.5        552.9
Net depreciation from the effect on deferred policy acquisition costs and on
 policy liabilities.........................................................       (86.9)       --            (86.9)
Provision for deferred federal income taxes and minority interest...........      (193.2)        (53.6)      (246.8)
                                                                              -----------       ------    ---------
                                                                                   185.3          33.9        219.2
                                                                              -----------       ------    ---------
Net appreciation, end of year...............................................   $   108.7     $    44.3    $   153.0
                                                                              -----------       ------    ---------
                                                                              -----------       ------    ---------
 
1994
Net appreciation, beginning of year.........................................   $  --         $    17.5    $    17.5
                                                                              -----------       ------    ---------
Cumulative effect of accounting change:
  Net appreciation on available-for-sale fixed maturities...................       335.3        --            335.3
  Net depreciation from the effect of accounting change on deferred policy
   acquisition costs and on policy liabilities..............................       (39.2)       --            (39.2)
  Provision for deferred federal income taxes and minority interest.........      (149.1)       --           (149.1)
                                                                              -----------       ------    ---------
                                                                                   147.0          17.5        164.5
                                                                              -----------       ------    ---------
Net depreciation on available-for-sale securities...........................      (547.9)        (17.4)      (565.3)
Net appreciation from the effect on deferred policy acquisition costs and on
 policy liabilities.........................................................        73.2        --             73.2
Benefit for deferred federal income taxes and minority interest.............       238.3          10.3        248.6
                                                                              -----------       ------    ---------
Net appreciation (depreciation), end of year................................   $   (89.4)    $    10.4    $   (79.0)
                                                                              -----------       ------    ---------
                                                                              -----------       ------    ---------
</TABLE>
 
- ------------------------
(1) Includes  net appreciation  on other  investments of  $6.9 million  and $0.6
    million in 1995 and 1994, respectively.
 
B.  MORTGAGE LOANS AND REAL ESTATE
 
FAFLIC's mortgage loans  and real estate  are diversified by  property type  and
location. Real estate
investments have been obtained primarily through foreclosure. Mortgage loans are
collateralized  by the related properties and generally  are no more than 75% of
the property's value at the time the original loan is made.
 
                                      F-14
<PAGE>
The carrying  values  of mortgage  loans  and  real estate  investments  net  of
applicable reserves were as follows:
 
<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                                         ---------------------
                                                                           1995        1994
                                                                         ---------  ----------
                                                                             (IN MILLIONS)
<S>                                                                      <C>        <C>
Mortgage loans.........................................................  $   799.5  $  1,106.7
                                                                         ---------  ----------
Real estate:
  Held for sale........................................................      168.9       134.5
  Held for production of income........................................       10.7        45.8
                                                                         ---------  ----------
  Total real estate....................................................      179.6       180.3
                                                                         ---------  ----------
Total mortgage loans and real estate...................................  $   979.1  $  1,287.0
                                                                         ---------  ----------
                                                                         ---------  ----------
</TABLE>
 
Reserves  for mortgage loans were $33.8 million and $47.2 million as of December
31, 1995 and 1994, respectively.
 
During 1995, 1994 and 1993,  non-cash investing activities included real  estate
acquired  through foreclosure of mortgage loans, which had a fair value of $26.1
million, $39.2 million and $26.7 million, respectively.
 
At December 31, 1995, contractual commitments to extend credit under  commercial
mortgage  loan agreements amounted  to approximately $8.2  million in the Closed
Block. These  commitments  generally  expire  within  one  year.  There  are  no
contractual   commitments  to  extend  credit  under  commercial  mortgage  loan
agreements outside the Closed Block.
 
Mortgage loans  and real  estate investments  comprised the  following  property
types and geographic regions:
 
<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                                         ---------------------
                                                                           1995        1994
                                                                         ---------  ----------
                                                                             (IN MILLIONS)
<S>                                                                      <C>        <C>
Property type:
  Office building......................................................  $   435.9  $    553.6
  Residential..........................................................      145.3       207.3
  Retail...............................................................      205.6       246.5
  Industrial / warehouse...............................................       93.8       144.1
  Other................................................................      151.9       205.6
  Valuation allowances.................................................      (53.4)      (70.1)
                                                                         ---------  ----------
Total..................................................................  $   979.1  $  1,287.0
                                                                         ---------  ----------
                                                                         ---------  ----------
Geographic region:
  South Atlantic.......................................................  $   281.4  $    374.2
  Pacific..............................................................      191.9       238.7
  East North Central...................................................      118.2       138.5
  Middle Atlantic......................................................      148.9       151.2
  West South Central...................................................       79.7       102.3
  New England..........................................................       94.9       103.1
  Other................................................................      117.5       249.1
  Valuation allowances.................................................      (53.4)      (70.1)
                                                                         ---------  ----------
Total..................................................................  $   979.1  $  1,287.0
                                                                         ---------  ----------
                                                                         ---------  ----------
</TABLE>
 
At  December 31, 1995, scheduled mortgage  loan maturities were as follows: 1996
- -- $206.1  million; 1997  -- $143.7  million; 1998  -- $167.4  million; 1999  --
$109.9  million; 2000  -- $124.2 million;  and $48.2  million thereafter. Actual
maturities  could   differ  from   contractual  maturities   because   borrowers
 
                                      F-15
<PAGE>
may  have the right  to prepay obligations with  or without prepayment penalties
and loans may be refinanced. During  1995, the Company refinanced $24.0  million
of  mortgage  loans based  on terms  which  differed from  those granted  to new
borrowers.
 
C.  INVESTMENT VALUATION ALLOWANCES
 
Investment  valuation  allowances  which  have  been  deducted  in  arriving  at
investment  carrying values as presented in  the consolidated balance sheets and
changes thereto are shown below.
 
<TABLE>
<CAPTION>
                                                                  FOR THE YEARS ENDED DECEMBER 31
                                                        ----------------------------------------------------
                                                        BALANCE AT                              BALANCE AT
                                                         JANUARY 1    ADDITIONS   DEDUCTIONS    DECEMBER 31
                                                        -----------  -----------  -----------  -------------
                                                                           (IN MILLIONS)
<S>                                                     <C>          <C>          <C>          <C>
1995
Mortgage loans........................................   $    47.2    $     1.5    $    14.9     $    33.8
Real estate...........................................        22.9         (0.6)         2.7          19.6
                                                             -----        -----        -----         -----
  Total...............................................   $    70.1    $     0.9    $    17.6     $    53.4
                                                             -----        -----        -----         -----
                                                             -----        -----        -----         -----
1994
Mortgage loans........................................   $    73.8    $    14.6    $    41.2     $    47.2
Real estate...........................................        21.0          3.2          1.3          22.9
                                                             -----        -----        -----         -----
  Total...............................................   $    94.8    $    17.8    $    42.5     $    70.1
                                                             -----        -----        -----         -----
                                                             -----        -----        -----         -----
1993
Mortgage loans........................................   $    86.7    $     4.6    $    17.5     $    73.8
Real estate...........................................         8.3         12.7       --              21.0
                                                             -----        -----        -----         -----
  Total...............................................   $    95.0    $    17.3    $    17.5     $    94.8
                                                             -----        -----        -----         -----
                                                             -----        -----        -----         -----
</TABLE>
 
D.  FUTURES CONTRACTS
 
FAFLIC purchases and sells futures contracts on margin to hedge against interest
rate fluctuations and  their effect  on the  net cash  flows from  the sales  of
guaranteed  investment contracts. The notional  amount of such futures contracts
outstanding were $74.7 million and $126.6 million at December 31, 1995 and 1994,
respectively. Because the Company purchases and sells futures contracts  through
brokers who assume the risk of loss, the Company's exposure to credit risk under
futures  contracts  is limited  to  the margin  deposited  with the  broker. The
maturity of all futures contracts outstanding  are less than one year. The  fair
value  of futures contracts outstanding were $75.7 million and $126.5 million at
December 31, 1995 and 1994, respectively.
 
Gains and losses on  hedge contracts related to  interest rate fluctuations  are
deferred  and recognized in income over the period being hedged corresponding to
related guaranteed  investment contracts.  Deferred hedging  gains and  (losses)
were  $5.6 million,  $(7.7) million,  and $6.9 million  in 1995,  1994 and 1993,
respectively. Gains and losses on hedge contracts that are deemed ineffective by
management are realized immediately.
 
A reconciliation of the notional amount of futures contracts is as follows:
 
<TABLE>
<CAPTION>
                                                                        FOR THE YEARS ENDED DECEMBER 31
                                                                        -------------------------------
                                                                          1995       1994       1993
                                                                        ---------  ---------  ---------
                                                                                 (IN MILLIONS)
<S>                                                                     <C>        <C>        <C>
Contracts outstanding, beginning of year..............................  $   126.6  $   141.7  $   120.0
New contracts.........................................................      343.5      816.0      493.3
Contracts terminated..................................................     (395.4)    (831.1) $  (471.6)
                                                                        ---------  ---------  ---------
Contracts outstanding, end of year....................................  $    74.7  $   126.6  $   141.7
                                                                        ---------  ---------  ---------
                                                                        ---------  ---------  ---------
</TABLE>
 
                                      F-16
<PAGE>
E.  FOREIGN CURRENCY SWAP CONTRACTS
 
The Company enters  into foreign currency  swap contracts to  hedge exposure  to
currency  risk  on foreign  fixed maturity  investments. Interest  and principal
related to foreign fixed maturity investments payable in foreign currencies,  at
current exchange rates, are exchanged for the equivalent payment translated at a
specific  currency exchange rate. The Company's maximum exposure to counterparty
credit risk is  the difference between  the foreign currency  exchange rate,  as
agreed upon in the swap contract, and the foreign currency spot rate on the date
of  the  exchange.  The  fair  values of  the  foreign  currency  swap contracts
outstanding were $104.2  million and  $117.5 million  at December  31, 1995  and
1994, respectively.
 
The  difference  between  amounts paid  and  received on  foreign  currency swap
contracts is reflected in  the net investment income  related to the  underlying
assets  and is not material in 1995, 1994, and 1993. The Company had no deferred
gains or losses on foreign currency swap contracts.
 
A reconciliation of the notional amount of swap contracts is as follows:
 
<TABLE>
<CAPTION>
                                                                           FOR THE YEARS ENDED DECEMBER 31
                                                                           -------------------------------
                                                                             1995       1994       1993
                                                                           ---------  ---------  ---------
                                                                                    (IN MILLIONS)
<S>                                                                        <C>        <C>        <C>
Contracts outstanding, beginning of year.................................  $   118.7  $   128.8  $    95.0
New Contracts............................................................     --            5.0       50.8
Contracts expired........................................................     --          (10.1)     (17.0)
Contracts terminated.....................................................      (14.1)      (5.0)    --
                                                                           ---------  ---------  ---------
Contracts outstanding, end of year.......................................  $   104.6  $   118.7  $   128.8
                                                                           ---------  ---------  ---------
                                                                           ---------  ---------  ---------
</TABLE>
 
Expected maturities  of foreign  currency swap  contracts are  $36.0 million  in
1996, $28.8 million in 1997, and $39.8 million in 1998 and thereafter.
 
F.  OTHER
 
At  December 31, 1995,  FAFLIC had no  concentration of investments  in a single
investee exceeding 10% of shareholders' equity.
 
4.  INVESTMENT INCOME AND GAINS AND LOSSES
 
A.  NET INVESTMENT INCOME
 
The components of net investment income were as follows:
 
<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED DECEMBER 31
                                                                 -------------------------------
                                                                   1995       1994       1993
                                                                 ---------  ---------  ---------
                                                                          (IN MILLIONS)
<S>                                                              <C>        <C>        <C>
Fixed maturities...............................................  $   554.0  $   578.3  $   601.5
Mortgage loans.................................................       97.0      119.9      155.7
Equity securities..............................................       16.8       12.1        7.1
Policy loans...................................................       20.3       23.3       23.5
Real estate....................................................       48.5       44.6       43.4
Other long-term investments....................................        4.4        4.3        2.1
Short-term investments.........................................       21.4        9.5        7.4
                                                                 ---------  ---------  ---------
  Gross investment income......................................      762.4      792.0      840.7
Less investment expenses.......................................      (52.3)     (48.9)     (57.9)
                                                                 ---------  ---------  ---------
  Net investment income........................................  $   710.1  $   743.1  $   782.8
                                                                 ---------  ---------  ---------
                                                                 ---------  ---------  ---------
</TABLE>
 
As of December  31, 1995,  fixed maturities  and mortgage  loans on  non-accrual
status  were $1.4  million and  $85.4 million,  including restructured  loans of
$46.8 million. The effect of non-accruals, compared
 
                                      F-17
<PAGE>
with amounts that  would have been  recognized in accordance  with the  original
terms of the investments, was to reduce net income by $0.6 million, $5.1 million
and $14.0 million in 1995, 1994 and 1993, respectively.
 
The  payment terms of  mortgage loans may  from time to  time be restructured or
modified. The  investment in  restructured mortgage  loans, based  on  amortized
cost,  amounted to $98.9 million, $126.8  million and $167.0 million at December
31, 1995, 1994 and 1993, respectively. Interest income on restructured  mortgage
loans  that would have  been recorded in  accordance with the  original terms of
such loans amounted to $11.1 million,  $14.4 million and $18.1 million in  1995,
1994  and 1993, respectively. Actual interest  income on these loans included in
net investment income aggregated $7.1 million, $8.2 million and $10.6 million in
1995, 1994 and 1993, respectively.
 
At December 31,  1995, fixed maturities  with a carrying  value of $1.4  million
were  non-income producing for the twelve  months ended December 31, 1995. There
were no mortgage  loans which were  non-income producing for  the twelve  months
ended December 31, 1995.
 
B.  REALIZED INVESTMENT GAINS AND LOSSES
 
Realized gains (losses) on investments were as follows:
 
<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED DECEMBER 31
                                                                   -------------------------------
                                                                     1995       1994       1993
                                                                   ---------  ---------  ---------
                                                                            (IN MILLIONS)
<S>                                                                <C>        <C>        <C>
Fixed maturities.................................................  $    (7.0) $     2.4  $    48.8
Mortgage loans...................................................        1.4      (12.1)      (0.5)
Equity securities................................................       16.2       12.4       29.8
Real estate......................................................        5.3        1.4      (14.5)
Other............................................................        3.2       (3.0)      (2.6)
                                                                   ---------  ---------  ---------
Net realized investment gains....................................  $    19.1  $     1.1  $    61.0
                                                                   ---------  ---------  ---------
                                                                   ---------  ---------  ---------
</TABLE>
 
Proceeds  from voluntary sales of investments  in fixed maturities were $1,612.3
million,  $1,036.5  million  and  $817.5   million  in  1995,  1994  and   1993,
respectively. Realized gains on such sales were $23.7 million, $12.9 million and
$38.8  million; and realized  losses were $33.0 million,  $21.6 million and $2.6
million for 1995, 1994 and 1993, respectively.
 
5.  FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS
 
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
disclosure  of  fair  value  information  about  certain  financial  instruments
(insurance contracts, real estate, goodwill and taxes are excluded) for which it
is practicable to  estimate such values,  whether or not  these instruments  are
included  in the balance sheet. The  fair values presented for certain financial
instruments are estimates which,  in many cases,  may differ significantly  from
the  amounts which could be realized  upon immediate liquidation. In cases where
market prices are not available, estimates of fair value are based on discounted
cash flow analyses which  utilize current interest  rates for similar  financial
instruments  which  have comparable  terms and  credit  quality. Fair  values of
interest rate futures were not material at December 31, 1995 and 1994.
 
The following methods and  assumptions were used to  estimate the fair value  of
each class of financial instruments:
 
CASH AND CASH EQUIVALENTS
 
For these short-term investments, the carrying amount approximates fair value.
 
FIXED MATURITIES
 
Fair  values are based on quoted market prices, if available. If a quoted market
price is  not available,  fair values  are estimated  using independent  pricing
sources  or  internally  developed  pricing models  using  discounted  cash flow
analyses.
 
                                      F-18
<PAGE>
EQUITY SECURITIES
 
Fair values are based on quoted market prices, if available. If a quoted  market
price  is not  available, fair  values are  estimated using  independent pricing
sources or internally developed pricing models.
 
MORTGAGE LOANS
 
Fair values are estimated by discounting the future contractual cash flows using
the current rates at which similar loans would be made to borrowers with similar
credit ratings. The  fair value  of below  investment grade  mortgage loans  are
limited to the lesser of the present value of the cash flows or book value.
 
REINSURANCE RECEIVABLES
 
The  carrying amount  reported in  the consolidated  balance sheets approximates
fair value.
 
POLICY LOANS
 
The carrying amount  reported in  the consolidated  balance sheets  approximates
fair value since policy loans have no defined maturity dates and are inseparable
from the insurance contracts.
 
INVESTMENT CONTRACTS (WITHOUT MORTALITY FEATURES)
 
Fair  values  for the  Company's  liabilities under  guaranteed  investment type
contracts are estimated  using discounted cash  flow calculations using  current
interest  rates  for similar  contracts  with maturities  consistent  with those
remaining for  the  contracts  being  valued. Other  liabilities  are  based  on
surrender values.
 
DEBT
 
The carrying value of short-term debt reported in the balance sheet approximates
fair  value. The fair value of long-term debt was estimated using market quotes,
when available, and, when not available, discounted cash flow analyses.
 
The estimated fair values of the financial instruments were as follows:
 
<TABLE>
<CAPTION>
                                                                                   DECEMBER 31
                                                                  ----------------------------------------------
                                                                           1995                    1994
                                                                  ----------------------  ----------------------
                                                                   CARRYING      FAIR      CARRYING      FAIR
                                                                    VALUE       VALUE       VALUE       VALUE
                                                                  ----------  ----------  ----------  ----------
                                                                                  (IN MILLIONS)
<S>                                                               <C>         <C>         <C>         <C>
FINANCIAL ASSETS
  Cash and cash equivalents.....................................  $    236.6  $    236.6  $    539.7  $    539.7
  Fixed maturities..............................................     7,739.3     7,739.3     7,471.3     7,461.9
  Equity securities.............................................       517.2       517.2       286.4       286.4
  Mortgage loans................................................       799.5       845.4     1,106.7     1,105.8
  Policy loans..................................................       123.2       123.2       364.9       364.9
                                                                  ----------  ----------  ----------  ----------
                                                                  $  9,415.8  $  9,461.7  $  9,769.0  $  9,758.7
                                                                  ----------  ----------  ----------  ----------
                                                                  ----------  ----------  ----------  ----------
FINANCIAL LIABILITIES
  Guaranteed investment contracts...............................  $  1,632.8  $  1,677.0  $  2,170.6  $  2,134.0
  Supplemental contracts without life contingencies.............        24.4        24.4        25.3        25.3
  Dividend accumulations........................................        86.2        86.2        84.5        84.5
  Other individual contract deposit funds.......................        95.7        92.8       111.3       108.0
  Other group contract deposit funds............................       894.0       902.8       980.3       969.6
  Individual annuity contracts..................................       966.3       810.0       988.9       870.6
  Short-term debt...............................................        28.0        28.0        32.8        32.8
  Long-term debt................................................         2.8         2.9         2.7         2.7
                                                                  ----------  ----------  ----------  ----------
                                                                  $  3,730.2  $  3,624.1  $  4,396.4  $  4,227.5
                                                                  ----------  ----------  ----------  ----------
                                                                  ----------  ----------  ----------  ----------
</TABLE>
 
                                      F-19
<PAGE>
6.  CLOSED BLOCK
 
Included in other income in  the Consolidated Statement of  Income in 1995 is  a
net  pre-tax  contribution from  the Closed  Block  of $2.9  million. Summarized
financial information of the Closed Block as of September 30, 1995 (date used to
estimate financial  information for  the date  of establishment  of October  16,
1995)  and December 31, 1995 and for the period October 1, 1995 through December
31, 1995 is as follows:
 
<TABLE>
<CAPTION>
                                                                                        1995
                                                                             ---------------------------
                                                                             DECEMBER 31   SEPTEMBER 30
                                                                             ------------  -------------
                                                                                    (IN MILLIONS)
<S>                                                                          <C>           <C>
ASSETS
  Fixed maturities, at fair value (amortized cost of $447.4 and $313.3,
   respectively)...........................................................   $    458.0     $   318.4
  Mortgage loans...........................................................         57.1          61.6
  Policy loans.............................................................        242.4         245.3
  Cash and cash equivalents................................................         17.6          12.3
  Accrued investment income................................................         16.6          15.3
  Deferred policy acquisition costs........................................         24.5          24.8
  Other assets.............................................................          2.7           6.4
                                                                             ------------  -------------
Total assets...............................................................   $    818.9     $   684.1
                                                                             ------------  -------------
                                                                             ------------  -------------
 
LIABILITIES
  Policy liabilities and accruals..........................................   $    899.2     $   894.3
  Other liabilities........................................................          2.8           4.2
                                                                             ------------  -------------
Total liabilities..........................................................   $    902.0     $   898.5
                                                                             ------------  -------------
                                                                             ------------  -------------
</TABLE>
 
                                      F-20
<PAGE>
 
<TABLE>
<CAPTION>
                                                                                            PERIOD FROM
                                                                                             OCTOBER 1
                                                                                              THROUGH
                                                                                            DECEMBER 31
                                                                                                1995
                                                                                            ------------
                                                                                                (IN
                                                                                             MILLIONS)
<S>                                                                                         <C>
Revenues
  Premiums................................................................................   $     11.5
  Net investment income...................................................................         12.8
                                                                                            ------------
Total revenues............................................................................         24.3
                                                                                            ------------
Benefits and expenses.....................................................................
  Policy benefits.........................................................................         20.6
  Policy acquisition expenses.............................................................          0.8
                                                                                            ------------
Total benefits and expenses...............................................................         21.4
                                                                                            ------------
Contribution from the Closed Block........................................................   $      2.9
                                                                                            ------------
                                                                                            ------------
Cash flows
  Cash flows from operating activities:
    Contribution from the Closed Block....................................................   $      2.9
    Initial cash transferred to the Closed Block..........................................        139.7
    Change in deferred policy acquisition costs, net......................................          0.4
    Change in premiums and other receivables..............................................         (0.1)
    Change in policy liabilities and accruals.............................................          2.0
    Change in accrued investment income...................................................         (1.3)
    Other, net............................................................................          0.8
                                                                                            ------------
  Net cash provided by operating activities...............................................        144.4
                                                                                            ------------
                                                                                            ------------
  Cash flows from investing activities:
    Sales, maturities and repayments of investments.......................................         29.0
    Purchases of investments..............................................................       (158.8)
    Other, net............................................................................          3.0
                                                                                            ------------
  Net cash used by investing activities...................................................       (126.8)
                                                                                            ------------
Change in cash and cash equivalents and ending balance....................................   $     17.6
                                                                                            ------------
                                                                                            ------------
</TABLE>
 
On October  16, 1995,  there were  no valuation  allowances transferred  to  the
Closed  Block on mortgage  loans. There are no  valuation allowances on mortgage
loans at December 31, 1995.
 
Many expenses  related to  Closed  Block operations  are charged  to  operations
outside  the Closed Block;  accordingly, the contribution  from the Closed Block
does not  represent the  actual profitability  of the  Closed Block  operations.
Operating  costs  and  expenses  outside of  the  Closed  Block  are, therefore,
disproportionate to the business outside the Closed Block.
 
7.  DEBT
 
Short- and long-term debt consisted of the following:
 
<TABLE>
<CAPTION>
                                                                                  DECEMBER 31
                                                                              --------------------
                                                                                1995       1994
                                                                              ---------  ---------
                                                                                 (IN MILLIONS)
<S>                                                                           <C>        <C>
Short-Term
  Commercial paper..........................................................  $    27.7  $    32.8
  Other.....................................................................        0.3     --
                                                                              ---------  ---------
Total short-term debt.......................................................  $    28.0  $    32.8
                                                                              ---------  ---------
                                                                              ---------  ---------
Long-term debt..............................................................  $     2.8  $     2.7
                                                                              ---------  ---------
                                                                              ---------  ---------
</TABLE>
 
                                      F-21
<PAGE>
FAFLIC issues commercial paper primarily to manage imbalances between  operating
cash flows and existing commitments. Commercial paper borrowing arrangements are
supported  by various  lines of  credit. As of  December 31,  1995, the weighted
average interest rate for outstanding commercial paper was 5.8%.
 
As of December 31,  1995, FAFLIC had approximately  $245.0 million in  committed
lines  of credit provided by  U.S. banks, of which  $217.3 million was available
for borrowing. These lines of credit generally have terms of less than one year,
and require the  Company to  pay annual commitment  fees ranging  from 0.10%  to
0.125%  of the  available credit.  Interest that would  be charged  for usage of
these lines of credit is based upon negotiated arrangements.
 
Interest expense was $4.1 million, $4.3  million and $1.6 million in 1995,  1994
and 1993, respectively.
 
In October, 1995, AFC issued $200.0 million face amount of Senior Debentures for
proceeds of $197.2 million net of discounts and issuance costs. These securities
have  an  effective interest  rate of  7.65%,  and mature  on October  16, 2025.
Interest is payable semiannually on  October 15 and April  15 of each year.  The
Senior  Debentures  are  subject  to  certain  restrictive  covenants, including
limitations on issuance of  or disposition of  stock of restricted  subsidiaries
and  limitations on liens. AFC is in  compliance with all covenants. The primary
source of cash for repayment of the debt by AFC is dividends from FAFLIC.
 
8.  FEDERAL INCOME TAXES
 
Provisions for federal income taxes have been calculated in accordance with  the
provisions  of  SFAS  No. 109.  A  summary  of the  federal  income  tax expense
(benefit) in the consolidated statements of income is shown below:
 
<TABLE>
<CAPTION>
                                                                   FOR THE YEARS ENDED DECEMBER 31
                                                                   -------------------------------
                                                                     1995       1994       1993
                                                                   ---------  ---------  ---------
                                                                            (IN MILLIONS)
<S>                                                                <C>        <C>        <C>
Federal income tax expense (benefit)
  Current........................................................  $   119.7  $    45.4  $    95.1
  Deferred.......................................................      (37.0)       8.0      (20.4)
                                                                   ---------  ---------  ---------
      Total......................................................  $    82.7  $    53.4  $    74.7
                                                                   ---------  ---------  ---------
                                                                   ---------  ---------  ---------
</TABLE>
 
The federal income taxes attributable to the consolidated results of  operations
are  different from the amounts determined  by multiplying income before federal
income taxes  by  the expected  federal  income tax  rate.  The sources  of  the
difference and the tax effects of each were as follows:
 
<TABLE>
<CAPTION>
                                                                 FOR THE YEARS ENDED DECEMBER 31
                                                                 -------------------------------
                                                                   1995       1994       1993
                                                                 ---------  ---------  ---------
                                                                          (IN MILLIONS)
<S>                                                              <C>        <C>        <C>
Expected federal income tax expense............................  $   105.6  $    53.7  $   138.2
  Tax-exempt interest..........................................      (32.2)     (35.9)     (32.8)
  Differential earnings amount.................................       (7.6)      35.0      (10.9)
  Non-taxable gain.............................................     --         --          (22.0)
  Dividend received deduction..................................       (4.0)      (2.5)      (1.3)
  Foreign tax credit...........................................       (0.7)      (0.8)      (0.9)
  Changes in tax reserve estimates.............................       19.3        4.0        3.5
  Other, net...................................................        2.3       (0.1)       0.9
                                                                 ---------  ---------  ---------
Federal income tax expense.....................................  $    82.7  $    53.4  $    74.7
                                                                 ---------  ---------  ---------
                                                                 ---------  ---------  ---------
</TABLE>
 
Until conversion to a stock life insurance company, FAFLIC, as a mutual company,
reduced  its deduction for  policyholder dividends by  the differential earnings
amount. This amount was computed, for each tax year, by multiplying the  average
equity base of the FAFLIC/AFLIAC consolidated group,
 
                                      F-22
<PAGE>
as  determined for  tax purposes,  by the  estimate of  an excess  of an imputed
earnings rate over the average  mutual life insurance companies' earnings  rate.
The  differential earnings amount for each  tax year was subsequently recomputed
when actual earnings rates were published by the Internal Revenue Service (IRS).
For its 1995 federal income tax return, FAFLIC has estimated that there will  be
no tax effect from a differential earnings amount, including the expected effect
of  future recomputations  by the  IRS. As  a stock  life company,  FAFLIC is no
longer  required  to   reduce  its  policyholder   dividend  deduction  by   the
differential earnings amount.
 
The   deferred  income  tax  asset  represents  the  tax  effects  of  temporary
differences attributable to  Allmerica P&C,  a separate  consolidated group  for
federal tax return purposes. Its components were as follows:
 
<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                                          --------------------
                                                                            1995       1994
                                                                          ---------  ---------
                                                                             (IN MILLIONS)
<S>                                                                       <C>        <C>
Deferred tax (assets) liabilities
  AMT carryforwards.....................................................  $    (9.8) $   (11.9)
  Loss reserve discounting..............................................     (178.3)    (187.6)
  Deferred acquisition costs............................................       55.1       54.2
  Employee benefit plans................................................      (25.5)     (22.0)
  Investments, net......................................................       77.4      (22.7)
  Fixed assets..........................................................        2.5        4.5
  Bad debt reserve......................................................       (1.8)      (1.8)
  Other, net............................................................       (0.8)      (1.8)
                                                                          ---------  ---------
Deferred tax asset, net.................................................  $   (81.2) $  (189.1)
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>
 
The  deferred  income  tax liability  represents  the tax  effects  of temporary
differences attributable to  the FAFLIC/AFLIAC consolidated  federal tax  return
group. Its components were as follows:
 
<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                                          --------------------
                                                                            1995       1994
                                                                          ---------  ---------
                                                                             (IN MILLIONS)
<S>                                                                       <C>        <C>
Deferred tax (assets) liabilities
  NOL carryforwards.....................................................  $  --      $    (3.3)
  AMT carryforwards.....................................................     --           (1.5)
  Loss reserve discounting..............................................     (129.1)    (118.2)
  Deferred acquisition costs............................................      169.7      199.0
  Differential earnings amount..........................................     --           27.7
  Employee benefit plans................................................      (14.6)     (15.4)
  Investments, net......................................................       67.0      (30.9)
  Fixed assets..........................................................       (1.7)      (0.9)
  Bad debt reserve......................................................      (26.3)     (27.9)
  Other, net............................................................      (17.2)     (14.8)
                                                                          ---------  ---------
Deferred tax liability, net.............................................  $    47.8  $    13.8
                                                                          ---------  ---------
                                                                          ---------  ---------
</TABLE>
 
Gross  deferred income tax  assets totaled $405.1 million  and $460.7 million at
December 31, 1995 and 1994, respectively. Gross deferred income tax  liabilities
totaled  $371.1  million  and $285.4  million  at  December 31,  1995  and 1994,
respectively.
 
Management believes,  based on  the Company's  recent earnings  history and  its
future  expectations, that the Company's taxable  income in future years will be
sufficient to realize all  deferred tax assets. In  determining the adequacy  of
future  income,  management  considered  the  future  reversal  of  its existing
temporary differences  and  available  tax planning  strategies  that  could  be
implemented, if necessary. At December 31, 1995, there are no available non-life
net  operating loss carryforwards,  and there are  available alternative minimum
tax credit carryforwards of $9.8 million.
 
                                      F-23
<PAGE>
The Company's federal income tax returns  are routinely audited by the IRS,  and
provisions are routinely made in the financial statements in anticipation of the
results  of these  audits. The IRS  has examined  the FAFLIC/AFLIAC consolidated
group's federal income tax returns through  1988. The IRS has also examined  the
Allmerica  P&C  consolidated group's  federal income  tax returns  through 1988.
Deficiencies asserted with respect to tax years 1977 through 1981 have been paid
and recorded,  and the  Company has  filed a  recomputation of  such years  with
appeals  claiming  a refund  with  respect to  certain  agreed upon  issues. The
Company is currently considering its response to certain adjustments proposed by
the IRS with respect to FAFLIC/AFLIAC's federal income tax returns for 1982  and
1983, and to possible adjustments under consideration by the IRS with respect to
Allmerica  P&C's federal income tax returns for 1989, 1990, and 1991. If upheld,
these adjustments would result in additional payments; however, the Company will
vigorously  defend  its   position  with  respect   to  these  adjustments.   In
management's  opinion, adequate  tax liabilities  have been  established for all
years. However, the amount of these tax liabilities could be revised in the near
term if estimates of the Company's ultimate liability are revised.
 
9.  PENSION PLANS
 
FAFLIC provides retirement benefits to substantially all of its employees  under
three  separate  defined  benefit  pension  plans.  Through  December  31, 1994,
retirement benefits  were based  primarily on  employees' years  of service  and
compensation  during  the highest  five  consecutive plan  years  of employment.
Benefits under this defined benefit formula were frozen for most employees  (but
not  for  eligible agents)  effective  December 31,  1994.  In their  place, the
Company adopted a defined benefit cash balance formula, under which the  Company
annually  provides an  allocation to each  eligible employee as  a percentage of
that employee's salary, similar to a defined contribution plan arrangement.  The
1995   allocation  was  based  on  7.0%  of  each  eligible  employee's  salary.
Continuation of  the defined  benefit cash  balance formula  is subject  to  the
resolution  of certain  technical issues,  and may  be subject  to receipt  of a
favorable determination letter from the IRS that the Company's pension plans, as
amended to  reflect the  cash  balance formula,  will  continue to  satisfy  the
requirements  of  Section 401(a)  of the  Internal  Revenue Code.  The Company's
policy for the  plans is to  fund at least  the minimum amount  required by  the
Employee Retirement Income Security Act of 1974.
 
Components of net pension expense were as follows:
 
<TABLE>
<CAPTION>
                                                                  FOR THE YEARS ENDED DECEMBER 31
                                                                  -------------------------------
                                                                    1995       1994       1993
                                                                  ---------  ---------  ---------
                                                                           (IN MILLIONS)
<S>                                                               <C>        <C>        <C>
Service cost - benefits earned during the year..................  $    19.7  $    13.0  $     9.8
Interest accrued on projected benefit obligations...............       21.1       20.0       16.9
Actual return on assets.........................................      (89.3)      (2.6)     (15.1)
Net amortization and deferral...................................       66.1      (16.3)      (5.8)
                                                                  ---------  ---------  ---------
Net pension expense.............................................  $    17.6  $    14.1  $     5.8
                                                                  ---------  ---------  ---------
                                                                  ---------  ---------  ---------
</TABLE>
 
                                      F-24
<PAGE>
The  following table summarizes the combined  status of the three pension plans.
At December 31, 1995 and 1994, each plan's projected benefit obligation exceeded
its assets.
 
<TABLE>
<CAPTION>
                                                                               DECEMBER 31
                                                                           --------------------
                                                                             1995       1994
                                                                           ---------  ---------
                                                                              (IN MILLIONS)
<S>                                                                        <C>        <C>
Actuarial present value of benefit obligations:
  Vested benefit obligation..............................................  $   325.6  $   221.7
  Unvested benefit obligation............................................        5.0        3.5
                                                                           ---------  ---------
Accumulated benefit obligation...........................................  $   330.6  $   225.2
                                                                           ---------  ---------
                                                                           ---------  ---------
Pension liability included in Consolidated Balance Sheets:
  Projected benefit obligation...........................................  $   367.1  $   254.6
  Plan assets at fair value..............................................      321.2      239.7
                                                                           ---------  ---------
    Plan assets less than projected benefit obligation...................      (45.9)     (14.9)
  Unrecognized net loss from past experience.............................       48.8       42.3
  Unrecognized prior service benefit.....................................      (13.8)     (17.3)
  Unamortized transition asset...........................................      (26.5)     (28.3)
                                                                           ---------  ---------
Net pension liability....................................................  $   (37.4) $   (18.2)
                                                                           ---------  ---------
                                                                           ---------  ---------
</TABLE>
 
Determination of  the projected  benefit  obligations was  based on  a  weighted
average  discount  rate  of 7.0%  in  1995 and  8.5%  in 1994,  and  the assumed
long-term rate of return on plan assets  was 9%. The actuarial present value  of
the projected benefit obligations was determined using assumed rates of increase
in  future compensation levels ranging from 5.5%  to 6.5%. The effect of changes
in actuarial  assumptions,  including  the  decrease  in  the  weighted  average
discount  rate, was an increase in the Company's projected benefit obligation of
$76.7 million  at December  31,  1995. Plan  assets  are invested  primarily  in
various separate accounts and the general account of FAFLIC. The plans also hold
stock of AFC.
 
The  Company has a profit  sharing and 401(k) plan  for its employees. Effective
for plan years beginning  after 1994, the profit  sharing formula for  employees
has  been  discontinued  and  a  401(k) match  feature  has  been  added  to the
continuing 401(k) plan for the employees.  Total plan expense in 1995, 1994  and
1993  was  $5.2  million,  $12.6 million  and  $22.6  million,  respectively. In
addition to  this  Plan,  the  Company  has  a  defined  contribution  plan  for
substantially  all of its  agents. The Plan  expense in 1995,  1994 and 1993 was
$3.5 million, $2.7 million and $2.4 million, respectively.
 
10.  OTHER POSTRETIREMENT BENEFIT PLANS
 
In addition  to the  Company's  pension plans,  the Company  currently  provides
postretirement  medical and  death benefits  to certain  full-time employees and
dependents, under  several  plans sponsored  by  FAFLIC, Hanover  and  Citizens.
Generally,  employees  become eligible  at  age 55  with  at least  15  years of
service. Spousal coverage is generally provided for up to two years after  death
of  the retiree. Benefits include hospital, major medical and a payment at death
equal to retirees' final compensation up to certain limits. Effective January 1,
1996, the Company  revised these benefits  so as to  establish limits on  future
benefit  payments and to restrict eligibility  to current employees. The medical
plans have  varying copayments  and deductibles,  depending on  the plan.  These
plans are unfunded.
 
Effective  January 1, 1993, the Company adopted  the provisions of SFAS No. 106,
"Employers' Accounting for  Postretirement Benefits Other  Than Pensions".  SFAS
No.   106  requires  employers  to  recognize   the  costs  and  obligations  of
postretirement benefits other than pensions over the period ending with the date
an employee is fully eligible to  receive benefits. Previously, such costs  were
generally  recognized  as expenses  when  paid. The  adoption  increased accrued
liabilities by $69.1 million.  The effect on  the consolidated income  statement
was $35.4 million, net of tax of $23.5 million
 
                                      F-25
<PAGE>
and  minority interest of  $10.2 million, reported  as a cumulative  effect of a
change in accounting principle. The ongoing effect of adopting the new  standard
increased  1993 net periodic postretirement benefit expense by $6.6 million, and
decreased net income by $4.3 million.
 
The plans' funded  status reconciled  with amounts recognized  in the  Company's
consolidated balance sheet were as follows:
 
<TABLE>
<CAPTION>
                                                                                 DECEMBER 31
                                                                             --------------------
                                                                               1995       1994
                                                                             ---------  ---------
                                                                                (IN MILLIONS)
<S>                                                                          <C>        <C>
Accumulated postretirement benefit obligation:
  Retirees.................................................................  $    44.9  $    35.2
  Fully eligible active plan participants..................................       14.0       15.2
  Other active plan participants...........................................       45.9       38.5
                                                                             ---------  ---------
                                                                                 104.8       88.9
Plan assets at fair value..................................................     --         --
                                                                             ---------  ---------
Accumulated postretirement benefit obligation in excess of plan assets.....      104.8       88.9
Unrecognized loss..........................................................       13.4        4.7
                                                                             ---------  ---------
Accrued postretirement benefit costs.......................................  $    91.4  $    84.2
                                                                             ---------  ---------
                                                                             ---------  ---------
</TABLE>
 
The components of net periodic postretirement benefit expense were as follows:
 
<TABLE>
<CAPTION>
                                                                      FOR THE YEARS ENDED DECEMBER 31
                                                                      -------------------------------
                                                                        1995       1994       1993
                                                                      ---------  ---------  ---------
                                                                               (IN MILLIONS)
<S>                                                                   <C>        <C>        <C>
Service cost........................................................  $     4.2  $     6.6  $     3.8
Interest cost.......................................................        6.9        6.9        5.7
Amortization of (gain) loss.........................................       (0.5)       1.4     --
                                                                      ---------  ---------        ---
Net periodic postretirement benefit expense.........................  $    10.6  $    14.9  $     9.5
                                                                      ---------  ---------        ---
                                                                      ---------  ---------        ---
</TABLE>
 
For  purposes of measuring the  accumulated postretirement benefit obligation at
December 31,  1995, health  care costs  were assumed  to increase  10% in  1996,
declining  thereafter until  the ultimate  rate of 5.5%  is reached  in 2001 and
remains at that level thereafter. The health care cost trend rate assumption has
a significant  effect  on the  amounts  reported. For  example,  increasing  the
assumed  health care cost trend rates by one percentage point in each year would
increase the accumulated postretirement benefit obligation at December 31,  1995
by  $10.1 million, and the aggregate of the service and interest cost components
of net periodic postretirement benefit expense for 1995 by $1.2 million.
 
The  weighted-average  discount  rate   used  in  determining  the   accumulated
postretirement benefit obligation at January 1, 1993 was 8.5%. The rate was 7.0%
and  8.5% at December 31, 1995 and  1994, respectively. The effect of changes in
actuarial assumptions, including the decrease  in the weighted average  discount
rate,  was  an  increase  in the  Company's  accumulated  postretirement benefit
obligation of $15.1 million at December 31, 1995.
 
11.  POSTEMPLOYMENT BENEFITS
 
Effective January 1, 1994,  the Company adopted the  provisions of Statement  of
Financial  Accounting Standards No. 112,  (SFAS No. 112), "Employers' Accounting
for Postemployment Benefits",  which requires employers  to recognize the  costs
and  obligations of severance, disability and  related life insurance and health
care benefits to be  paid to inactive or  former employees after employment  but
before  retirement. Prior  to adoption, the  Company had recognized  the cost of
these  benefits  on  an   accrual  or  paid  basis,   depending  on  the   plan.
Implementation of SFAS No. 112 resulted in a transition
 
                                      F-26
<PAGE>
obligation  of $1.9 million, net of  federal income taxes and minority interest,
and is reported as a  cumulative effect of a  change in accounting principle  in
the  consolidated statement  of income.  The impact  of this  accounting change,
after recognition of the cumulative effect, was not significant.
 
12.  DIVIDEND RESTRICTIONS
 
Massachusetts, Delaware, New Hampshire and Michigan have enacted laws  governing
the  payment of  dividends to  stockholders by  insurers. These  laws affect the
dividend paying ability of FAFLIC, AFLIAC, Hanover and Citizens, respectively.
 
Massachusetts' statute limits  the dividends an  insurer may pay  in any  twelve
month  period, without the prior permission of the Commonwealth of Massachusetts
Insurance Commissioner, to the greater of (i) 10% of its statutory  policyholder
surplus  as  of  the preceding  December  31  or (ii)  the  individual company's
statutory net gain  from operations  for the  preceding calendar  year (if  such
insurer  is a life company),  or its net income  for the preceding calendar year
(if such insurer is not a  life company). In addition, under Massachusetts  law,
no  domestic  insurer shall  pay  a dividend  or  make any  distribution  to its
shareholders from other than unassigned funds unless the Commissioner shall have
approved such dividend  or distribution. At  January 1, 1996,  FAFLIC could  pay
dividends of $144.9 million to AFC without prior approval of the Commissioner.
 
Dividends from FAFLIC to AFC will be the primary source of cash for repayment of
the debt by AFC and payment of dividends to AFC stockholders.
 
Pursuant  to  Delaware's  statute, the  maximum  amount of  dividends  and other
distributions that an insurer  may pay in any  twelve month period, without  the
prior  approval of  the Delaware  Commissioner of  Insurance, is  limited to the
greater of (i) 10% of its policyholders' surplus as of the preceding December 31
or (ii) the  individual company's  statutory net  gain from  operations for  the
preceding  calendar year (if such  insurer is a life  company) or its net income
(not including realized capital gains) for the preceding calendar year (if  such
insurer  is not a life company). Any dividends to be paid by an insurer, whether
or not  in excess  of the  aforementioned threshold,  from a  source other  than
statutory  earned surplus would also require  the prior approval of the Delaware
Commissioner of Insurance.  At January 1,  1996, AFLIAC could  pay dividends  of
$4.3 million to FAFLIC without prior approval.
 
Pursuant   to  New  Hampshire's   statute,  the  maximum   dividends  and  other
distributions that an insurer  may pay in any  twelve month period, without  the
prior approval of the New Hampshire Insurance Commissioner, is limited to 10% of
such  insurer's statutory policyholder surplus as  of the preceding December 31.
At January 1, 1996, the maximum  dividend and other distributions that could  be
paid  to  Allmerica P&C  by  Hanover, without  prior  approval of  the Insurance
Commissioner, was approximately $72.8 million.
 
Pursuant to Michigan's  statute, the maximum  dividends and other  distributions
that  an insurer may pay  in any twelve month  period, without prior approval of
the Michigan  Insurance  Commissioner, is  limited  to  the greater  of  10%  of
policyholders'  surplus as of  December 31 of the  immediately preceding year or
the statutory  net income  less realized  gains, for  the immediately  preceding
calendar  year. At  January 1, 1996,  Citizens Insurance could  pay dividends of
$45.6 million to Citizens Corporation without prior approval.
 
13.  SEGMENT INFORMATION
 
The Company offers  financial products  and services  in two  major areas:  Risk
Management  and Retirement and  Asset Management. Within  these broad areas, the
Company conducts business principally in five operating segments.
 
The Risk Management group includes two segments: Regional Property and  Casualty
and  Corporate  Risk Management  Services.  The Regional  Property  and Casualty
segment includes property  and casualty insurance  products, such as  automobile
insurance,   homeowners  insurance,  commercial  multiple-peril  insurance,  and
workers' compensation insurance.  These products  are offered  by Allmerica  P&C
through  its operating subsidiaries, Hanover  and Citizens. Substantially all of
the Regional
 
                                      F-27
<PAGE>
Property and  Casualty segment's  earnings  are generated  in Michigan  and  the
Northeast  (Connecticut,  Massachusetts, New  York,  New Jersey,  New Hampshire,
Rhode Island,  Vermont  and  Maine).  The  Corporate  Risk  Management  Services
segment, formerly known as the Employee Benefit Services segment, includes group
life  and  health  insurance products  and  services which  assist  employers in
administering employee benefit programs and in managing the related risks.
 
The Retirement  and  Asset  Management group  includes  three  segments:  Retail
Financial  Services, Institutional Services and  Allmerica Asset Management. The
Retail Financial Services  segment, formerly known  as the Individual  Financial
Services  segment,  includes variable  annuities, variable  universal life-type,
traditional and health  insurance products  distributed via  retail channels  to
individuals  across  the country.  The  Institutional Services  segment includes
primarily  group  retirement  products  such  as  401(k)  plans,   tax-sheltered
annuities  and GIC  contracts which are  distributed to  institutions across the
country  via  work-site  marketing  and  other  arrangements.  Allmerica   Asset
Management,  formerly  included in  the  results of  the  Institutional Services
segment, is a Registered Investment  Advisor which provides investment  advisory
services to other institutions, such as insurance companies and pension plans.
 
                                      F-28
<PAGE>
Summarized  below is financial information with respect to business segments for
the year ended and as of December 31.
 
<TABLE>
<CAPTION>
                                                                    1995         1994         1993
                                                                 -----------  -----------  -----------
                                                                             (IN MILLIONS)
<S>                                                              <C>          <C>          <C>
Revenues:
  Risk Management
    Regional Property and Casualty.............................  $   2,095.1  $   2,004.8  $   2,051.1
    Corporate Risk Management..................................        328.5        302.4        296.0
                                                                 -----------  -----------  -----------
      Subtotal.................................................      2,423.6      2,307.2      2,347.1
                                                                 -----------  -----------  -----------
    Retirement and Asset Management
      Retail Financial Services................................        486.7        507.9        524.0
      Institutional Services...................................        344.1        397.9        382.0
      Allmerica Asset Management...............................          4.4          4.0      --
                                                                 -----------  -----------  -----------
      Subtotal.................................................        835.2        909.8        906.0
    Eliminations...............................................        (20.3)       (21.9)       (13.9)
                                                                 -----------  -----------  -----------
          Total................................................  $   3,238.5  $   3,195.1  $   3,239.2
                                                                 -----------  -----------  -----------
                                                                 -----------  -----------  -----------
Income (loss) from continuing operations before income taxes:
  Risk Management
    Regional Property and Casualty.............................  $     206.3  $     113.1  $     331.3
    Corporate Risk Management..................................         18.3         19.9         18.1
                                                                 -----------  -----------  -----------
      Subtotal.................................................        224.6        133.0        349.4
                                                                 -----------  -----------  -----------
                                                                 -----------  -----------  -----------
  Retirement and Asset Management
    Retail Financial Services..................................         35.2         14.2         61.6
    Institutional Services.....................................         42.8          4.4        (16.1)
    Allmerica Asset Management.................................          2.3          1.9      --
                                                                 -----------  -----------  -----------
      Subtotal.................................................         80.3         20.5         45.5
                                                                 -----------  -----------  -----------
          Total................................................  $     304.9  $     153.5  $     394.9
                                                                 -----------  -----------  -----------
                                                                 -----------  -----------  -----------
Identifiable assets:
  Risk Management
    Regional Property and Casualty.............................  $   5,741.8  $   5,408.7  $   5,198.1
    Corporate Risk Management..................................        458.9        386.3        367.6
                                                                 -----------  -----------  -----------
      Subtotal.................................................      6,200.7      5,795.0      5,565.7
                                                                 -----------  -----------  -----------
  Retirement and Asset Management
    Retail Financial Services..................................      7,218.7      5,639.8      5,104.5
    Institutional Services.....................................      4,280.9      4,484.5      4,708.2
    Allmerica Asset Management.................................          2.1          2.2      --
                                                                 -----------  -----------  -----------
      Subtotal.................................................     11,501.7     10,126.5      9,812.7
                                                                 -----------  -----------  -----------
          Total................................................  $  17,702.4  $  15,921.5  $  15,378.4
                                                                 -----------  -----------  -----------
                                                                 -----------  -----------  -----------
</TABLE>
 
14.  LEASE COMMITMENTS
 
Rental expenses for  operating leases,  principally with  respect to  buildings,
amounted  to $36.4 million,  $35.2 million and  $31.9 million in  1995, 1994 and
1993, respectively. At December 31,  1995, future minimum rental payments  under
non-cancelable  operating leases  were approximately  $84.6 million,  payable as
follows: 1996 -- $29.4  million; 1997 -- $21.5  million; 1998 -- $14.6  million;
1999 -- $8.7 million; 2000 -- $5.5 million; and $4.9 million thereafter.
 
                                      F-29
<PAGE>
15.  REINSURANCE
 
In  the normal course of business, the Company seeks to reduce the loss that may
arise from  catastrophes or  other events  that cause  unfavorable  underwriting
results  by reinsuring certain levels of risk  in various areas of exposure with
other  insurance  enterprises  or   reinsurers.  Reinsurance  transactions   are
accounted for in accordance with the provisions of SFAS No. 113.
 
Amounts  recoverable from reinsurers  are estimated in  a manner consistent with
the claim liability associated with the reinsured policy. Reinsurance  contracts
do  not relieve  the Company from  its obligations to  policyholders. Failure of
reinsurers to honor  their obligations could  result in losses  to the  Company;
consequently,  allowances are established for  amounts deemed uncollectible. The
Company determines the appropriate amount of reinsurance based on evaluation  of
the  risks accepted and  analyses prepared by consultants  and reinsurers and on
market conditions (including the availability  and pricing of reinsurance).  The
Company also believes that the terms of its reinsurance contracts are consistent
with industry practice in that they contain standard terms with respect to lines
of  business covered, limit and retention,  arbitration and occurrence. Based on
its review  of  its reinsurers'  financial  statements and  reputations  in  the
reinsurance   marketplace,  the   Company  believes  that   its  reinsurers  are
financially sound.
 
The Company is  subject to  concentration of  risk with  respect to  reinsurance
ceded  to various residual market  mechanisms. As a condition  to the ability to
conduct  certain  business  in  various  states,  the  Company  is  required  to
participate in various residual market mechanisms and pooling arrangements which
provide  various insurance coverages  to individuals or  other entities that are
otherwise unable  to  purchase such  coverage  voluntarily provided  by  private
insurers.   These  market  mechanisms  and   pooling  arrangements  include  the
Massachusetts Commonwealth  Automobile Reinsurers  ("CAR"), the  Maine  Workers'
Compensation Residual Market Pool ("MWCRP") and the Michigan Catastrophic Claims
Association  ("MCCA"). As of December  31, 1995, the MCCA  and CAR were the only
two reinsurers  which  represented 10%  or  more of  the  Company's  reinsurance
business.  As  a  servicing  carrier  in  Massachusetts,  the  Company  cedes  a
significant portion of its private passenger and commercial automobile  premiums
to CAR. Net premiums earned and losses and loss adjustment expenses ceded to CAR
in  1995, 1994 and 1993 were $49.1  million and $37.9 million, $50.0 million and
$34.6 million, and $45.0 million and $31.7 million, respectively.
 
From 1988 through 1992, the Company was a servicing carrier in Maine, and  ceded
a  significant  portion  of  its workers'  compensation  premiums  to  the Maine
Workers' Compensation  Residual  Market  Pool,  which  is  administered  by  The
National  Council on Compensation  Insurance ("NCCI"). The  Company is currently
involved in  legal proceedings  regarding the  MWCRP's deficit  which through  a
legislated settlement issued on June 23, 1995 provided for an initial funding of
$220.0  million,  of which  the insurance  carriers  were responsible  for $65.0
million. Hanover paid its allocation of  $4.2 million in December 1995. Some  of
the small carriers are currently appealing this decision. The Company's right to
recover  reinsurance balances for  claims properly paid  is not at  issue in any
such proceedings.  The  Company  expects to  collect  its  reinsurance  balance;
however,  funding of  the cash  flow needs  of the  MWCRP may  in the  future be
affected by  issues related  to certain  litigation, the  outcome of  which  the
Company cannot predict. The Company ceded to MCCA net premiums earned and losses
and  loss adjustment expenses in 1995, 1994  and 1993 of $66.8 million and $62.9
million, $80.0 million and $24.2 million, and $76.4 million and $126.8  million,
respectively. Because the MCCA is supported by assessments permitted by statute,
and all amounts billed by the Company to CAR, MWCRP and MCCA have been paid when
due,  the Company believes that it  has no significant exposure to uncollectible
reinsurance balances.
 
                                      F-30
<PAGE>
The effects of reinsurance were as follows:
 
<TABLE>
<CAPTION>
                                                                      FOR THE YEARS ENDED DECEMBER 31
                                                                     ----------------------------------
                                                                        1995        1994        1993
                                                                     ----------  ----------  ----------
                                                                               (IN MILLIONS)
<S>                                                                  <C>         <C>         <C>
Life insurance premiums:
  Direct...........................................................  $    438.9  $    447.2  $    453.0
  Assumed..........................................................        71.0        54.3        31.3
  Ceded............................................................      (150.3)     (111.0)      (83.2)
                                                                     ----------  ----------  ----------
Net premiums.......................................................  $    359.6  $    390.5  $    401.1
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Property and casualty premiums written:
  Direct...........................................................  $  2,039.4  $  1,992.4  $  1,906.2
  Assumed..........................................................       125.0       128.6       106.3
  Ceded............................................................      (279.1)     (298.1)     (267.4)
                                                                     ----------  ----------  ----------
Net premiums.......................................................  $  1,885.3  $  1,822.9  $  1,745.1
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Property and casualty premiums earned:
  Direct...........................................................  $  2,021.7  $  1,967.1  $  1,870.1
  Assumed..........................................................       137.7       116.1       114.8
  Ceded............................................................      (296.2)     (291.9)     (306.7)
                                                                     ----------  ----------  ----------
Net premiums.......................................................  $  1,863.2  $  1,791.3  $  1,678.2
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Life insurance and other individual policy benefits, claims, losses
 and loss adjustment expenses:
  Direct...........................................................  $    749.6  $    773.0  $    819.4
  Assumed..........................................................        38.5        28.9         6.8
  Ceded............................................................       (69.5)      (61.6)      (38.4)
                                                                     ----------  ----------  ----------
Net policy benefits, claims, losses and loss adjustment expenses...  $    718.6  $    740.3  $    787.8
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
Property and casualty benefits, claims, losses and loss adjustment
 expenses:
  Direct...........................................................  $  1,372.7  $  1,364.4  $  1,310.3
  Assumed..........................................................       146.1       102.7        98.8
  Ceded............................................................      (229.1)     (160.4)     (209.7)
                                                                     ----------  ----------  ----------
Net policy benefits, claims, losses and loss adjustment expenses...  $  1,289.7  $  1,306.7  $  1,199.4
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
</TABLE>
 
16.  DEFERRED POLICY ACQUISITION EXPENSES
 
The following reflects the  amount of policy  acquisition expenses deferred  and
amortized:
 
<TABLE>
<CAPTION>
                                                                    FOR THE YEARS ENDED DECEMBER 31
                                                                    -------------------------------
                                                                      1995       1994       1993
                                                                    ---------  ---------  ---------
                                                                             (IN MILLIONS)
<S>                                                                 <C>        <C>        <C>
Balance at beginning of year......................................  $   802.8  $   746.9  $   700.4
  Acquisition expenses deferred...................................      504.8      510.3      482.3
  Amortized to expense during the year............................     (470.3)    (475.7)    (435.8)
  Adjustment to equity during the year............................      (50.4)      21.3     --
  Transferred to the Closed Block.................................      (24.8)    --         --
  Adjustment for cession of term life insurance...................      (26.4)    --         --
                                                                    ---------  ---------  ---------
Balance at end of year............................................  $   735.7  $   802.8  $   746.9
                                                                    ---------  ---------  ---------
                                                                    ---------  ---------  ---------
</TABLE>
 
                                      F-31
<PAGE>
17.  LIABILITIES FOR OUTSTANDING CLAIMS, LOSSES AND LOSS ADJUSTMENT EXPENSES
 
The  Company  regularly updates  its  estimates at  liabilities  for outstanding
claims, losses and loss adjustment expenses as new information becomes available
and further events occur which may impact the resolution of unsettled claims for
its property and casualty and its accident and health lines of business. Changes
in prior  estimates are  reflected in  results of  operations in  the year  such
changes are determined to be needed and recorded.
 
The  liability  for  outstanding  claims, losses  and  loss  adjustment expenses
related to the Company's accident and health business was $375.9 million, $305.0
million and $276.3 million  at December 31, 1995,  1994 and 1993,  respectively.
Accident and health claim liabilities have been re-estimated for all prior years
and  were increased by  $26.4 million, $6.5  million and $12.7  million in 1995,
1994 and 1993, respectively. Unfavorable development in the accident and  health
business  during  1995 is  primarily due  to  reserve strengthening  and adverse
experience in the Company's individual disability line of business.
 
The following  table  provides a  reconciliation  of the  beginning  and  ending
property  and casualty  reserve for unpaid  losses and  loss adjustment expenses
(LAE):
 
<TABLE>
<CAPTION>
                                                                      FOR THE YEARS ENDED DECEMBER 31
                                                                     ----------------------------------
                                                                        1995        1994        1993
                                                                     ----------  ----------  ----------
                                                                               (IN MILLIONS)
<S>                                                                  <C>         <C>         <C>
Reserve for losses and LAE, beginning of year......................  $  2,821.7  $  2,717.3  $  2,598.9
Incurred losses and LAE, net of reinsurance recoverable:
  Provision for insured events of the current year.................     1,427.3     1,434.8     1,268.2
  Decrease in provision for insured events of prior years..........      (137.6)     (128.1)      (68.8)
                                                                     ----------  ----------  ----------
Total incurred losses and LAE......................................     1,289.7     1,306.7     1,199.4
                                                                     ----------  ----------  ----------
Payments, net of reinsurance recoverable:
  Losses and LAE attributable to insured events of current year....       652.2       650.2       523.5
  Losses and LAE attributable to insured events of prior years.....       614.3       566.9       564.3
                                                                     ----------  ----------  ----------
Total payments.....................................................     1,266.5     1,217.1     1,087.8
                                                                     ----------  ----------  ----------
Less reserves assumed by purchaser of Beacon.......................      --          --           (28.8)
                                                                     ----------  ----------  ----------
Change in reinsurance recoverable on unpaid losses.................        51.1        14.8        35.6
                                                                     ----------  ----------  ----------
Reserve for losses and LAE, end of year............................  $  2,896.0  $  2,821.7  $  2,717.3
                                                                     ----------  ----------  ----------
                                                                     ----------  ----------  ----------
</TABLE>
 
As part of  an ongoing  process, the property  and casualty  reserves have  been
re-estimated  for all prior accident years and were decreased by $137.6 million,
$128.1 million  and $68.8  million in  1995, 1994  and 1993,  respectively.  The
increase  in favorable development  on prior years' reserves  of $9.5 million in
1995 results primarily from a $34.6 million increase in favorable development at
Citizens. Favorable development  in Citizens' personal  automobile and  workers'
compensation  lines  increased $16.6  million  and $15.5  million,  to favorable
development of $4.4 million and $32.7 million, respectively. Hanover's favorable
development, not including the  effect of voluntary  and involuntary pools,  was
relatively unchanged at $90.2 million in 1995 compared to $91.7 million in 1994.
Favorable  development in  Hanover's workers' compensation  line increased $27.7
million to $31.0  million during  1995. This was  offset by  decreases of  $14.6
million  and $12.6 million, to  $45.5 million and $0.1  million, in the personal
automobile  and  commercial  multiple   peril  lines,  respectively.   Favorable
development in Hanover's voluntary and involuntary pools decreased $23.6 million
to $0.4 million during 1995.
 
The  increase in favorable development on prior years' reserves of $59.3 million
in 1994  primarily results  from an  increase in  favorable development  in  the
voluntary  and involuntary pools of $47.0 million  in 1994. The remainder of the
favorable reserve  development  in 1994  is  the result  of  favorable  severity
trends,  primarily  in the  personal  automobile and  commercial  multiple peril
lines.
 
                                      F-32
<PAGE>
This  favorable  development  reflects   the  Regional  Property  and   Casualty
subsidiaries'  reserving  philosophy  consistently applied  over  these periods.
Conditions and  trends  that have  affected  development  of the  loss  and  LAE
reserves in the past may not necessarily occur in the future.
 
Due  to the  nature of  business written by  the Regional  Property and Casualty
subsidiaries, the  exposure to  environmental liabilities  is relatively  small.
Losses  and  LAE  reserves  related  to  environmental  damage  and  toxic  tort
liability, included in the total reserve for losses and LAE, were $28.6  million
and  $19.4 million, net of reinsurance of  $8.4 million and $8.1 million, at the
end of  1995 and  1994, respectively.  During 1995,  the Regional  Property  and
Casualty  subsidiaries redefined  their environmental  liabilities in conformity
with new guidelines issued by the NAIC. The 1994 liability has been conformed to
the 1995 presentation. This had no  impact on results of operations.  Management
believes  that,  notwithstanding  the  evolution  of  case  law  expanding  such
liability, recorded reserves  for environmental liability  are adequate, and  is
not  aware of  any litigation  or pending claims  that may  result in additional
material liabilities  in  excess  of recorded  reserves.  During  1995,  Hanover
performed  an actuarial review  of its environmental  reserves. This resulted in
Hanover's providing additional reserves for  "IBNR" (incurred but not  reported)
claims,  in  addition to  existing reserves  for  reported claims.  At Citizens,
environmental reserves are primarily related to reported claims. Although  these
claims  are  not material,  their  existence gives  rise  to uncertainty  and is
discussed because  of the  possibility,  however remote,  that they  may  become
material.  The environmental liability could be revised  in the near term if the
estimates used in determining the liability are revised.
 
18.  MINORITY INTEREST
 
The Company's interest in Allmerica P&C,  is represented by ownership of  58.3%,
57.4%  and 57.4% of the outstanding shares of common stock at December 31, 1995,
1994 and 1993, respectively. Earnings  and shareholders' equity attributable  to
minority  shareholders  are included  in minority  interest in  the consolidated
financial statements.
 
19.  CONTINGENCIES
 
    REGULATORY AND INDUSTRY DEVELOPMENTS
 
Unfavorable economic conditions have contributed to an increase in the number of
insurance companies that are under  regulatory supervision. This is expected  to
result  in  an increase  in mandatory  assessments by  state guaranty  funds, or
voluntary  payments  by,  solvent  insurance   companies  to  cover  losses   to
policyholders  of insolvent  or rehabilitated  companies. Mandatory assessments,
which are subject  to statutory  limits, can  be partially  recovered through  a
reduction  in future premium  taxes in some  states. The Company  is not able to
reasonably estimate the potential effect on it of any such future assessments or
voluntary payments.
 
    LITIGATION
 
On June 23, 1995,  the governor of Maine  approved a legislative settlement  for
the  Maine Workers' Compensation Residual Market Pool deficit for the years 1988
through 1992. The settlement provides for  an initial funding of $220.0  million
toward  the deficit. The insurance carriers are liable for $65.0 million payable
on or  before January  1, 1996,  and employers  will contribute  $110.0  million
payable  through surcharges on premiums  over the course of  the next ten years.
The major  insurers are  responsible for  90% of  the $65.0  million.  Hanover's
allocated  share of the settlement is approximately $4.2 million, which was paid
in December 1995. The remainder of the deficit of $45.0 million will be paid  by
the  Maine Guaranty  Fund Surplus  payable in  quarterly contributions  over ten
years. The  smaller  carriers  have  recently filed  litigation  to  appeal  the
settlement.  The Company believes  that adequate reserves  have been established
for any additional liability.
 
The Company  has been  named  a defendant  in  various other  legal  proceedings
arising in the normal course of business. In the opinion of management, based on
the  advice of legal counsel, the  ultimate resolution of these proceedings will
not have a material effect  on the Company's consolidated financial  statements.
However,  liabilities related to  these proceedings could  be established in the
near term  if estimates  of the  ultimate resolution  of these  proceedings  are
revised.
 
                                      F-33
<PAGE>
    RESIDUAL MARKETS
 
The  Company is required  to participate in residual  markets in various states.
The results  of the  residual  markets are  not  subject to  the  predictability
associated  with the Company's own managed  business, and are significant to the
workers' compensation  line  of business  and  both the  private  passenger  and
commercial automobile lines of business.
 
20.  STATUTORY FINANCIAL INFORMATION
 
The  insurance subsidiaries  are required to  file annual  statements with state
regulatory authorities prepared on an  accounting basis prescribed or  permitted
by   such  authorities   (statutory  basis).  Statutory   surplus  differs  from
shareholders' equity reported in  accordance with generally accepted  accounting
principles   for  stock  life  insurance   companies  primarily  because  policy
acquisition costs are expensed when  incurred, investment reserves are based  on
different  assumptions,  postretirement  benefit costs  are  based  on different
assumptions and reflect a different method of adoption, life insurance  reserves
are  based on different  assumptions and income tax  expense reflects only taxes
paid or currently payable. Statutory net income and surplus are as follows:
 
<TABLE>
<CAPTION>
                                                                            1995       1994       1993
                                                                         ----------  ---------  ---------
                                                                                  (IN MILLIONS)
<S>                                                                      <C>         <C>        <C>
Statutory net income (Unconsolidated)
  Property and Casualty Companies......................................  $    139.8  $    74.5  $   166.8
  Life and Health Companies............................................       134.3       40.7      114.8
                                                                         ----------  ---------  ---------
Statutory Shareholders' Surplus (Unconsolidated)
  Property and Casualty Companies......................................  $  1,151.7  $   989.8  $   960.1
  Life and Health Companies............................................       965.6      465.3      526.4
                                                                         ----------  ---------  ---------
</TABLE>
 
21.  QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)
 
The quarterly results of operations for 1995 and 1994 are summarized below:
 
<TABLE>
<CAPTION>
                                                                         FOR THE THREE MONTHS ENDED
                                                                --------------------------------------------
                                                                 MARCH 31     JUNE 30   SEPT. 30    DEC. 31
                                                                -----------  ---------  ---------  ---------
                                                                               (IN MILLIONS)
<S>                                                             <C>          <C>        <C>        <C>
1995
Total revenues................................................   $   841.4   $   793.4  $   819.2  $   784.5
                                                                -----------  ---------  ---------  ---------
Income before extraordinary item..............................   $    39.2   $    29.9  $    34.8  $    45.2
Extraordinary item -- demutualization expenses................        (2.5)       (3.5)      (4.7)      (1.4)
                                                                -----------  ---------  ---------  ---------
Net income....................................................   $    36.7   $    26.4  $    30.1  $    43.8
                                                                -----------  ---------  ---------  ---------
                                                                -----------  ---------  ---------  ---------
1994
Total revenues................................................   $   815.4   $   786.8  $   799.3  $   793.6
                                                                -----------  ---------  ---------  ---------
Income (loss) before extraordinary item.......................   $   (10.9)  $    15.7  $    26.6  $    17.7
Extraordinary item -- demutualization expenses................        (1.6)       (2.5)      (2.8)      (2.3)
Cumulative effect of changes in accounting principles.........        (1.9)     --         --         --
                                                                -----------  ---------  ---------  ---------
Net income....................................................  $    (14.4 ) $    13.2  $    23.8  $    15.4
                                                                -----------  ---------  ---------  ---------
                                                                -----------  ---------  ---------  ---------
</TABLE>
 
                                      F-34
<PAGE>
                                 VEL II ACCOUNT
           STATEMENTS OF ASSETS AND LIABILITIES -- DECEMBER 31, 1995
 
<TABLE>
<CAPTION>
                                                                       INVESTMENT
                                                           GROWTH     GRADE INCOME   MONEY MARKET   EQUITY INDEX
                                                         SUB-ACCOUNT   SUB-ACCOUNT    SUB-ACCOUNT   SUB-ACCOUNT
                                                              1             2              3             4
                                                         -----------  -------------  -------------  ------------
<S>                                                      <C>          <C>            <C>            <C>
ASSETS:
Investment in shares of Allmerica Investment Trust.....   $ 199,122    $   129,784    $   366,514    $  107,571
LIABILITIES:
Payable to First Allmerica Financial Life Insurance
 Company (Sponsor).....................................         274            161            955            58
                                                         -----------  -------------  -------------  ------------
    Net assets.........................................   $ 198,848    $   129,623    $   365,559    $  107,513
                                                         -----------  -------------  -------------  ------------
                                                         -----------  -------------  -------------  ------------
Net asset distribution by category:
  Variable life policies...............................   $ 198,848    $   129,623    $   365,559    $  107,513
                                                         -----------  -------------  -------------  ------------
                                                         -----------  -------------  -------------  ------------
Units outstanding, December 31, 1995...................     149,166        111,480        342,253        75,887
Net asset value per unit, December 31, 1995............   $1.333059    $  1.162752    $  1.068095    $ 1.416746
</TABLE>
 
<TABLE>
<CAPTION>
                                                               SELECT        SELECT        VIPF         VIPF
                                                            INTERNATIONAL   CAPITAL        HIGH        EQUITY
                                                               EQUITY     APPRECIATION    INCOME       INCOME
                                                            SUB-ACCOUNT   SUB-ACCOUNT   SUB-ACCOUNT  SUB-ACCOUNT
                                                                 11            12           102          103
                                                            ------------  ------------  -----------  -----------
<S>                                                         <C>           <C>           <C>          <C>
ASSETS:
Investment in shares of Allmerica Investment Trust........   $  155,947    $  111,983       --           --
Investment in shares of Fidelity Variable Insurance
 Products Fund............................................       --            --        $ 232,892    $ 676,409
Investment in shares of T. Rowe Price International
 Series, Inc..............................................       --            --           --           --
Investment in shares of Delaware Group Premium Fund, Inc..       --            --           --           --
Receivable from First Allmerica Financial Life Insurance
 Company (Sponsor)........................................       --            --              251          361
                                                            ------------  ------------  -----------  -----------
    Total assets..........................................      155,947       111,983      233,143      676,770
LIABILITIES:
Payable to First Allmerica Financial Life Insurance
 Company (Sponsor)........................................          102            69       --           --
                                                            ------------  ------------  -----------  -----------
  Net assets..............................................   $  155,845    $  111,914    $ 233,143    $ 676,770
                                                            ------------  ------------  -----------  -----------
                                                            ------------  ------------  -----------  -----------
Net asset distribution by category:
  Variable life policies..................................   $  155,732    $  111,637    $ 233,143    $ 676,770
  Value of investment by First Allmerica Financial Life
   Insurance Company (Sponsor)............................          113           277       --           --
                                                            ------------  ------------  -----------  -----------
                                                             $  155,845    $  111,914    $ 233,143    $ 676,770
                                                            ------------  ------------  -----------  -----------
                                                            ------------  ------------  -----------  -----------
Units outstanding, December 31, 1995......................      137,567        80,794      198,246      469,354
Net asset value per unit, December 31, 1995...............   $ 1.132869    $ 1.385177    $1.176030    $1.441918
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-35
<PAGE>
                                 VEL II ACCOUNT
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
 
<TABLE>
<CAPTION>
                                   GOVERNMENT        SELECT          SELECT           SELECT           SMALL
                                      BOND      AGGRESSIVE GROWTH    GROWTH     GROWTH AND INCOME    CAP VALUE
                                   SUB-ACCOUNT     SUB-ACCOUNT     SUB-ACCOUNT     SUB-ACCOUNT      SUB-ACCOUNT
                                        5               6               7               8                9
                                   -----------  -----------------  -----------  ------------------  -----------
<S>                                <C>          <C>                <C>          <C>                 <C>
ASSETS:
Investment in shares of Allmerica
 Investment Trust................   $ 185,199      $   429,068      $ 154,620       $  157,995       $ 185,815
LIABILITIES:
Payable to First Allmerica
 Financial Life Insurance Company
 (Sponsor).......................         147              359            164              142             290
                                   -----------  -----------------  -----------  ------------------  -----------
    Net assets...................   $ 185,052      $   428,709      $ 154,456       $  157,853       $ 185,525
                                   -----------  -----------------  -----------  ------------------  -----------
                                   -----------  -----------------  -----------  ------------------  -----------
Net asset distribution by
 category:
  Variable life policies.........   $ 185,052      $   428,709      $ 154,456       $  157,853       $ 185,525
                                   -----------  -----------------  -----------  ------------------  -----------
                                   -----------  -----------------  -----------  ------------------  -----------
Units outstanding, December 31,
 1995............................     162,785          347,682        125,803          118,937         169,148
Net asset value per unit,
 December 31, 1995...............   $1.136789      $  1.233048      $1.227765       $ 1.327197       $1.096824
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-36
<PAGE>
                                 VEL II ACCOUNT
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                               T. ROWE               DGPF
                                   VIPF         VIPF         VIPF II        INTERNATIONAL       INTERNATIONAL
                                  GROWTH      OVERSEAS    ASSET MANAGER         STOCK               EQUITY
                                SUB-ACCOUNT  SUB-ACCOUNT   SUB-ACCOUNT       SUB-ACCOUNT         SUB-ACCOUNT
                                    104          105           106               150                 207
                                -----------  -----------  --------------  ------------------  ------------------
<S>                             <C>          <C>          <C>             <C>                 <C>
ASSETS:
Investment in shares of
 Allmerica Investment Trust...      --           --             --                --                  --
Investment in shares of
 Fidelity Variable Insurance
 Products Fund................   $ 643,055    $ 417,483    $    312,946           --                  --
Investment in shares of T.
 Rowe Price International
 Series, Inc..................      --           --             --           $     26,086             --
Investment in shares of
 Delaware Group Premium Fund,
 Inc..........................      --           --             --                --              $  164,192
Receivable from First
 Allmerica Financial Life
 Insurance Company
 (Sponsor)....................         553           81         --                --                  --
                                -----------  -----------  --------------  ------------------  ------------------
    Total assets..............     643,608      417,564         312,946            26,086            164,192
LIABILITIES:
Payable to First Allmerica
 Financial Life Insurance
 Company (Sponsor)............      --           --                 328                31                237
                                -----------  -----------  --------------  ------------------  ------------------
  Net assets..................   $ 643,608    $ 417,564    $    312,618      $     26,055         $  163,955
                                -----------  -----------  --------------  ------------------  ------------------
                                -----------  -----------  --------------  ------------------  ------------------
Net asset distribution by
 category:
  Variable life policies......   $ 643,608    $ 417,564    $    312,504      $     26,055         $  163,955
  Value of investment by First
   Allmerica Financial Life
   Insurance Company
   (Sponsor)..................      --           --                 114           --                  --
                                -----------  -----------  --------------  ------------------  ------------------
                                 $ 643,608    $ 417,564    $    312,618      $     26,055         $  163,955
                                -----------  -----------  --------------  ------------------  ------------------
                                -----------  -----------  --------------  ------------------  ------------------
Units outstanding, December
 31, 1995.....................     480,189      389,710         273,691            24,722            144,377
Net asset value per unit,
 December 31, 1995............   $1.340323    $1.071474    $   1.142231      $   1.053908         $ 1.135602
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-37
<PAGE>
                                 VEL II ACCOUNT
                            STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                    GROWTH                          INVESTMENT GRADE INCOME
                                                SUB-ACCOUNT 1                            SUB-ACCOUNT 2
                                    --------------------------------------  ----------------------------------------
                                                          FOR THE PERIOD                           FOR THE PERIOD
                                    FOR THE YEAR ENDED      4/6/94* TO      FOR THE YEAR ENDED       4/19/94* TO
                                         12/31/95            12/31/94            12/31/95             12/31/94
                                    -------------------  -----------------  -------------------  -------------------
<S>                                 <C>                  <C>                <C>                  <C>
INVESTMENT INCOME:
  Dividends.......................       $  17,788           $   1,998           $   8,047            $   1,541
EXPENSES:
  Mortality and expense risk
   fees...........................           1,111                  69               1,014                  137
  Administrative expense fees.....             308                  19                 282                   38
                                          --------             -------            --------              -------
  Total expenses..................           1,419                  88               1,296                  175
                                          --------             -------            --------              -------
    Net investment income.........          16,369               1,910               6,751                1,366
                                          --------             -------            --------              -------
                                          --------             -------            --------              -------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS:
  Net realized gain (loss)........           4,355                   6               1,691                   (4)
  Net unrealized gain (loss)......          11,702              (1,891)              8,501               (1,166)
                                          --------             -------            --------              -------
  Net realized and unrealized gain
   (loss) on investments..........          16,057              (1,885)             10,192               (1,170)
                                          --------             -------            --------              -------
  Net increase (decrease) in net
   assets from operations.........       $  32,426           $      25           $  16,943            $     196
                                          --------             -------            --------              -------
                                          --------             -------            --------              -------
</TABLE>
 
<TABLE>
<CAPTION>
                                                  MONEY MARKET                               EQUITY INDEX
                                                 SUB-ACCOUNT 3                              SUB-ACCOUNT 4
                                    ----------------------------------------  ------------------------------------------
                                    FOR THE YEAR ENDED     FOR THE PERIOD     FOR THE YEAR ENDED      FOR THE PERIOD
                                         12/31/95        5/3/94* TO 12/31/94       12/31/95        4/19/94* TO 12/31/94
                                    -------------------  -------------------  -------------------  ---------------------
<S>                                 <C>                  <C>                  <C>                  <C>
INVESTMENT INCOME:
  Dividends.......................       $  19,962            $   2,989            $   4,030             $     551
EXPENSES:
  Mortality and expense risk
   fees...........................           3,134                  563                  491                    92
  Administrative expense fees.....             870                  156                  136                    26
                                          --------              -------              -------                ------
    Total expenses................           4,004                  719                  627                   118
                                          --------              -------              -------                ------
      Net investment income.......          15,958                2,270                3,403                   433
                                          --------              -------              -------                ------
                                          --------              -------              -------                ------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS:
  Net realized gain (loss)........          --                   --                      100                     1
  Net unrealized gain (loss)......          --                   --                   10,948                  (631)
                                          --------              -------              -------                ------
  Net realized and unrealized gain
   (loss) on investments..........          --                   --                   11,048                  (630)
                                          --------              -------              -------                ------
  Net increase (decrease) in net
   assets from operations.........       $  15,958            $   2,270            $  14,451             $    (197)
                                          --------              -------              -------                ------
                                          --------              -------              -------                ------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-38
<PAGE>
                                 VEL II ACCOUNT
                      STATEMENTS OF OPERATIONS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                       GOVERNMENT BOND
                                                                                        SUB-ACCOUNT 5
                                                                           ----------------------------------------
                                                                           FOR THE YEAR ENDED     FOR THE PERIOD
                                                                                12/31/95        5/9/94* TO 12/31/94
                                                                           -------------------  -------------------
<S>                                                                        <C>                  <C>
INVESTMENT INCOME:
  Dividends..............................................................       $  11,211            $   2,751
EXPENSES:
  Mortality and expense risk fees........................................           1,678                  246
  Administrative expense fees............................................             466                   68
                                                                                 --------              -------
  Total expenses.........................................................           2,144                  314
                                                                                 --------              -------
    Net investment income................................................           9,067                2,437
                                                                                 --------              -------
                                                                                 --------              -------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss)...............................................           1,190                   35
  Net unrealized gain (loss).............................................          10,688               (2,305)
                                                                                 --------              -------
  Net realized and unrealized gain (loss) on investments.................          11,878               (2,270)
                                                                                 --------              -------
  Net increase (decrease) in net assets from operations..................       $  20,945            $     167
                                                                                 --------              -------
                                                                                 --------              -------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-39
<PAGE>
                                 VEL II ACCOUNT
                     SELECT AGGRESSIVE GROWTH SELECT GROWTH
 
<TABLE>
<CAPTION>
                                              SELECT AGGRESSIVE GROWTH                       SELECT GROWTH
                                                   SUB-ACCOUNT 6                             SUB ACCOUNT 7
                                      ----------------------------------------  ----------------------------------------
                                      FOR THE YEAR ENDED     FOR THE PERIOD     FOR THE YEAR ENDED     FOR THE PERIOD
                                           12/31/95        4/5/94* TO 12/31/94       12/31/95        4/6/94* TO 12/31/94
                                      -------------------  -------------------  -------------------  -------------------
<S>                                   <C>                  <C>                  <C>                  <C>
INVESTMENT INCOME:
  Dividends.........................          --                   --                $      23            $     113
EXPENSES:
  Mortality and expense risk fees...       $   2,474            $     449                  875                   45
  Administrative expense fees.......             687                  125                  243                   12
                                            --------               ------             --------                -----
    Total expenses..................           3,161                  574                1,118                   57
                                            --------               ------             --------                -----
  Net investment income (loss)......          (3,161)                (574)              (1,095)                  56
                                            --------               ------             --------                -----
REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS:
  Net realized gain (loss)..........           1,962                  (10)               1,381                   23
  Net unrealized gain (loss)........          72,394                  563               13,793                   47
                                            --------               ------             --------                -----
  Net realized and unrealized gain
   (loss) on investments............          74,356                  553               15,174                   70
                                            --------               ------             --------                -----
Net increase (decrease) in net
 assets from operations.............       $  71,195            $     (21)           $  14,079            $     126
                                            --------               ------             --------                -----
                                            --------               ------             --------                -----
</TABLE>
 
<TABLE>
<CAPTION>
                                            SELECT GROWTH AND INCOME                     SMALL CAP VALUE
                                                  SUB-ACCOUNT 8                           SUB-ACCOUNT 9
                                     ---------------------------------------  --------------------------------------
                                                            FOR THE PERIOD                          FOR THE PERIOD
                                     FOR THE YEAR ENDED      4/15/94* TO      FOR THE YEAR ENDED      4/5/94* TO
                                          12/31/95             12/31/94            12/31/95            12/31/94
                                     -------------------  ------------------  -------------------  -----------------
<S>                                  <C>                  <C>                 <C>                  <C>
INVESTMENT INCOME:
  Dividends........................       $   7,647           $    1,673           $   6,195           $     370
EXPENSES:
  Mortality and expense risk
   fees............................             876                  174               1,266                 327
  Administrative expense fees......             244                   48                 352                  91
                                           --------             --------            --------            --------
    Total expenses.................           1,120                  222               1,618                 418
                                           --------             --------            --------            --------
  Net investment income (loss).....           6,527                1,451               4,577                 (48)
                                           --------             --------            --------            --------
REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS:
  Net realized gain (loss).........             390                  (24)              2,486                (244)
  Net unrealized gain (loss).......          17,723               (2,617)             14,137              (1,797)
                                           --------             --------            --------            --------
  Net realized and unrealized gain
   (loss) on investments...........          18,113               (2,641)             16,623              (2,041)
                                           --------             --------            --------            --------
                                           --------             --------            --------            --------
  Net increase (decrease) in net
   assets from operations..........       $  24,640           $   (1,190)          $  21,200           $  (2,089)
                                           --------             --------            --------            --------
                                           --------             --------            --------            --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-40
<PAGE>
                                 VEL II ACCOUNT
               SELECT AGGRESSIVE GROWTH SELECT GROWTH (CONTINUED)
 
<TABLE>
<CAPTION>
                                          SELECT INTERNATIONAL EQUITY
                                                 SUB-ACCOUNT 11
                                    ----------------------------------------
                                    FOR THE YEAR ENDED     FOR THE PERIOD
                                         12/31/95        5/20/94 TO 12/31/94
                                    -------------------  -------------------
<S>                                 <C>                  <C>                  <C>                  <C>
INVESTMENT INCOME:
  Dividends.......................       $   2,081            $      31
EXPENSES:
  Mortality and expense risk
   fees...........................             700                   35
  Administrative expense fees.....             194                   10
                                          --------               ------
    Total expenses................             894                   45
                                          --------               ------
  Net investment income (loss)....           1,187                  (14)
                                          --------               ------
REALIZED AND UNREALIZED GAIN
 (LOSS) ON INVESTMENTS:
  Net realized gain (loss)........             441                   (6)
  Net unrealized gain (loss)......           9,816                 (537)
                                          --------               ------
  Net realized and unrealized gain
   (loss) on investments..........          10,257                 (543)
                                          --------               ------
  Net increase (decrease) in net
   assets from operations.........       $  11,444            $    (557)
                                          --------               ------
                                          --------               ------
</TABLE>
 
* Date of initial investment.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-41
<PAGE>
                                 VEL II ACCOUNT
                            STATEMENTS OF OPERATIONS
 
<TABLE>
<CAPTION>
                                                       SELECT CAPITAL
                                                        APPRECIATION                     VIPF HIGH INCOME
                                                       SUB-ACCOUNT 12                    SUB-ACCOUNT 102
                                                  -------------------------  ----------------------------------------
                                                       FOR THE PERIOD        FOR THE YEAR ENDED     FOR THE PERIOD
                                                    4/28/95* TO 12/31/95          12/31/95        4/5/94* TO 12/31/94
                                                  -------------------------  -------------------  -------------------
<S>                                               <C>                        <C>                  <C>
INVESTMENT INCOME:
  Dividends.....................................          $   2,134               $   8,429               --
EXPENSES:
  Mortality and expense risk fees...............                312                   1,535            $     297
  Administrative expense fees...................                 87                     426                   82
                                                           --------                --------               ------
    Total expenses..............................                399                   1,961                  379
                                                           --------                --------               ------
  Net investment income (loss)..................              1,735                   6,468                 (379)
                                                           --------                --------               ------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Net realized gain (loss)......................                169                   2,195                  (38)
  Net unrealized gain (loss)....................             12,007                  20,200                 (163)
                                                           --------                --------               ------
  Net realized and unrealized gain (loss) on
   investments..................................             12,176                  22,395                 (201)
                                                           --------                --------               ------
  Net increase (decrease) in net assets from
   operations...................................          $  13,911               $  28,863            $    (580)
                                                           --------                --------               ------
                                                           --------                --------               ------
</TABLE>
 
<TABLE>
<CAPTION>
                                                VIPF EQUITY INCOME                           VIPF GROWTH
                                                  SUB-ACCOUNT 103                          SUB-ACCOUNT 104
                                      ---------------------------------------  ----------------------------------------
                                      FOR THE YEAR ENDED    FOR THE PERIOD     FOR THE YEAR ENDED     FOR THE PERIOD
                                           12/31/95       4/5/94* TO 12/31/94       12/31/95        4/5/94* TO 12/31/94
                                      ------------------  -------------------  -------------------  -------------------
<S>                                   <C>                 <C>                  <C>                  <C>
INVESTMENT INCOME:
  Dividends.........................      $   21,950           $   2,239            $   1,164
EXPENSES:
  Mortality and expense risk fees...           3,803                 413                3,677            $     524
  Administrative expense fees.......           1,056                 115                1,021                  146
                                          ----------             -------             --------              -------
    Total expenses..................           4,859                 528                4,698                  670
                                          ----------             -------             --------              -------
    Net investment income (loss)....          17,091               1,711               (3,534)                (670)
                                          ----------             -------             --------              -------
REALIZED AND UNREALIZED GAIN (LOSS)
 ON INVESTMENTS:
  Net realized gain (loss)..........           1,925                 129               25,500                  101
  Net unrealized gain (loss)........         100,571               1,283               74,665                8,600
                                          ----------             -------             --------              -------
  Net realized and unrealized gain
   (loss) on investments............         102,496               1,412              100,165                8,701
                                          ----------             -------             --------              -------
  Net increase (decrease) in net
   assets from operations...........      $  119,587           $   3,123            $  96,631            $   8,031
                                          ----------             -------             --------              -------
                                          ----------             -------             --------              -------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-42
<PAGE>
                                 VEL II ACCOUNT
                      STATEMENTS OF OPERATIONS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                                                         VIPF OVERSEAS
                                                                                        SUB-ACCOUNT 105
                                                                             --------------------------------------
                                                                                                   FOR THE PERIOD
                                                                             FOR THE YEAR ENDED      4/5/94* TO
                                                                                  12/31/95            12/31/94
                                                                             -------------------  -----------------
<S>                                                                          <C>                  <C>
INVESTMENT INCOME:
  Dividends................................................................       $   1,981              --
EXPENSES:
  Mortality and expense risk fees..........................................           2,877           $     724
  Administrative expense fees..............................................             799                 201
                                                                                   --------            --------
    Total expenses.........................................................           3,676                 925
                                                                                   --------            --------
    Net investment income (loss)...........................................          (1,695)               (925)
                                                                                   --------            --------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss).................................................           6,939                  14
  Net unrealized gain (loss)...............................................          25,493              (5,398)
                                                                                   --------            --------
  Net realized and unrealized gain (loss) on investments...................          32,432              (5,384)
                                                                                   --------            --------
  Net increase (decrease) in net assets from operations....................       $  30,737           $  (6,309)
                                                                                   --------            --------
                                                                                   --------            --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-43
<PAGE>
                                 VEL II ACCOUNT
 
<TABLE>
<CAPTION>
                                                          VIPF II ASSET MANAGER
                                                             SUB-ACCOUNT 106               T. ROWE INTERNATIONAL STOCK
                                                  --------------------------------------         SUB-ACCOUNT 150
                                                                        FOR THE PERIOD    -----------------------------
                                                  FOR THE YEAR ENDED      4/6/94* TO             FOR THE PERIOD
                                                       12/31/95            12/31/94           6/21/95* TO 12/31/95
                                                  -------------------  -----------------  -----------------------------
<S>                                               <C>                  <C>                <C>
INVESTMENT INCOME:
  Dividends.....................................       $   4,679           $      27                   --
EXPENSES:
  Mortality and expense risk fees...............           2,345                 410                $      60
  Administrative expense fees...................             651                 114                       17
                                                        --------            --------                    -----
    Total expenses..............................           2,996                 524                       77
                                                        --------            --------                    -----
    Net investment income (loss)................           1,683                (497)                     (77)
                                                        --------            --------                    -----
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Net realized gain (loss)......................           1,938                  39                        7
  Net unrealized gain (loss)....................          36,035              (4,843)                     984
                                                        --------            --------                    -----
  Net realized and unrealized gain (loss) on
   investments..................................          37,973              (4,804)                     991
                                                        --------            --------                    -----
  Net increase (decrease) in net assets in from
   operations...................................       $  39,656           $  (5,301)               $     914
                                                        --------            --------                    -----
                                                        --------            --------                    -----
</TABLE>
 
<TABLE>
<CAPTION>
                                                                                   DGPF INTERNATIONAL EQUITY
                                                                                        SUB-ACCOUNT 207
                                                                             --------------------------------------
                                                                                                   FOR THE PERIOD
                                                                             FOR THE YEAR ENDED      4/5/94* TO
                                                                                  12/31/95            12/31/94
                                                                             -------------------  -----------------
<S>                                                                          <C>                  <C>
INVESTMENT INCOME:
  Dividends................................................................       $   2,054              --
EXPENSES:
  Mortality and expense risk fees..........................................           1,028           $     150
  Administrative expense fees..............................................             285                  42
                                                                                   --------            --------
    Total expenses.........................................................           1,313                 192
                                                                                   --------            --------
    Net investment income (loss)...........................................             741                (192)
                                                                                   --------            --------
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Net realized gain (loss).................................................             533                  (4)
  Net unrealized gain (loss)...............................................          13,079                (840)
                                                                                   --------            --------
  Net realized and unrealized gain (loss) on investments...................          13,612                (844)
                                                                                   --------            --------
  Net increase (decrease) in net assets in from operations.................       $  14,353           $  (1,036)
                                                                                   --------            --------
                                                                                   --------            --------
</TABLE>
 
* Date of initial investment.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-44
<PAGE>
                                 VEL II ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                               GROWTH                  INVESTMENT GRADE INCOME
                                                           SUB-ACCOUNT 1                    SUB-ACCOUNT 2
                                                   ------------------------------  -------------------------------
                                                                   PERIOD FROM                     PERIOD FROM
                                                   YEAR ENDED      4/6/94* TO      YEAR ENDED      4/19/94* TO
                                                    12/31/95        12/31/94        12/31/95         12/31/94
                                                   -----------  -----------------  -----------  ------------------
<S>                                                <C>          <C>                <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM
 OPERATIONS:
  Net investment income..........................   $  16,369       $   1,910       $   6,751       $    1,366
  Net realized gain (loss) from security
   transactions..................................       4,355               6           1,691               (4)
  Net unrealized gain (loss) on investments......      11,702          (1,891)          8,501           (1,166)
                                                   -----------       --------      -----------      ----------
  Net increase (decrease) in net assets from
   operations....................................      32,426              25          16,943              196
                                                   -----------       --------      -----------      ----------
FROM CAPITAL TRANSACTIONS:
  Net premiums...................................      84,927          27,126          46,181           43,549
  Terminations...................................      (1,044)         (1,879)         (3,228)          (1,473)
  Other transfers from (to) the General Account
   of First Allmerica Financial Life Insurance
   Company (Sponsor).............................      45,543          11,724           2,432           25,023
                                                   -----------       --------      -----------      ----------
  Net increase in net assets from capital
   transactions..................................     129,426          36,971          45,385           67,099
                                                   -----------       --------      -----------      ----------
  Net increase in net assets.....................     161,852          36,996          62,328           67,295
NET ASSETS:
  Beginning of period............................      36,996          --              67,295           --
                                                   -----------       --------      -----------      ----------
  End of period..................................   $ 198,848       $  36,996       $ 129,623       $   67,295
                                                   -----------       --------      -----------      ----------
                                                   -----------       --------      -----------      ----------
</TABLE>
 
<TABLE>
<CAPTION>
                                                            MONEY MARKET                    EQUITY INDEX
                                                           SUB-ACCOUNT 3                    SUB-ACCOUNT 4
                                                   ------------------------------  -------------------------------
                                                                   PERIOD FROM                     PERIOD FROM
                                                   YEAR ENDED      5/3/94* TO      YEAR ENDED      4/19/94* TO
                                                    12/31/95        12/31/94        12/31/95         12/31/94
                                                   -----------  -----------------  -----------  ------------------
<S>                                                <C>          <C>                <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM
 OPERATIONS:
  Net investment income..........................   $  15,958       $   2,270       $   3,403       $      433
  Net realized gain (loss) from security
   transactions..................................      --              --                 100                1
  Net unrealized gain (loss) on investments......      --              --              10,948             (631)
                                                   -----------  -----------------  -----------      ----------
  Net increase (decrease) in net assets from
   operations....................................      15,958           2,270          14,451             (197)
                                                   -----------  -----------------  -----------      ----------
FROM CAPITAL TRANSACTIONS:
  Net premiums...................................     446,809         368,294          42,559           11,918
  Terminations...................................        (443)           (146)           (100)          --
  Other transfers from (to) the General Account
   of First Allmerica Financial Life Insurance
   Company (Sponsor).............................    (414,373)        (52,810)         24,073           14,809
                                                   -----------  -----------------  -----------      ----------
  Net increase in net assets from capital
   transactions..................................      31,993         315,338          66,532           26,727
                                                   -----------  -----------------  -----------      ----------
  Net increase in net assets.....................      47,951         317,608          80,983           26,530
NET ASSETS:
  Beginning of period............................     317,608          --              26,530          153,360
                                                   -----------  -----------------  -----------      ----------
  End of period..................................   $ 365,559       $ 317,608       $ 107,513       $   26,530
                                                   -----------  -----------------  -----------      ----------
                                                   -----------  -----------------  -----------      ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-45
<PAGE>
                                 VEL II ACCOUNT
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                           GOVERNMENT BOND
                                                            SUB-ACCOUNT 5
                                                    ------------------------------
                                                                    PERIOD FROM
                                                    YEAR ENDED      5/9/94* TO
                                                     12/31/95        12/31/94
                                                    -----------  -----------------
<S>                                                 <C>          <C>                <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS:
  Net investment income...........................   $   9,067       $   2,437
  Net realized gain (loss) from security
   transactions...................................       1,190              35
  Net unrealized gain (loss) on investments.......      10,688          (2,305)
                                                    -----------  -----------------
  Net increase (decrease) in net assets from
   operations.....................................      20,945             167
                                                    -----------  -----------------
FROM CAPITAL TRANSACTIONS:
  Net premiums....................................      24,923         150,537
  Terminations....................................         (81)         --
  Other transfers from (to) the General Account of
   First Allmerica Financial Life Insurance
   Company (Sponsor)..............................     (14,095)          2,656
                                                    -----------  -----------------
  Net increase in net assets from capital
   transactions...................................      10,747         153,193
                                                    -----------  -----------------
  Net increase in net assets......................      31,692         153,360
NET ASSETS:
  Beginning of period.............................     153,360          --
                                                    -----------  -----------------
  End of period...................................   $ 185,052       $ 153,360
                                                    -----------  -----------------
                                                    -----------  -----------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-46
<PAGE>
                                 VEL II ACCOUNT
 
<TABLE>
<CAPTION>
                                                       SELECT AGGRESSIVE GROWTH             SELECT GROWTH
                                                            SUB-ACCOUNT 6                   SUB-ACCOUNT 7
                                                    ------------------------------  ------------------------------
                                                                    PERIOD FROM                     PERIOD FROM
                                                    YEAR ENDED      4/5/94* TO      YEAR ENDED      4/6/94* TO
                                                     12/31/95        12/31/94        12/31/95        12/31/94
                                                    -----------  -----------------  -----------  -----------------
<S>                                                 <C>          <C>                <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM OPERATIONS
  Net investment income (loss)....................   $  (3,161)      $    (574)      $  (1,095)      $      56
  Net realized gain (loss) from security
   transactions...................................       1,962             (10)          1,381              23
  Net unrealized gain (loss) on investments.......      72,394             563          13,793              47
                                                    -----------  -----------------  -----------  -----------------
  Net increase (decrease) in net assets from
   operations.....................................      71,195             (21)         14,079             126
                                                    -----------  -----------------  -----------  -----------------
FROM CAPITAL TRANSACTIONS:
  Net premiums....................................     171,463          81,409          66,424          23,133
  Terminations....................................      (2,228)         (1,652)           (792)            (48)
  Other transfers from (to) the General Account of
   First Allmerica Financial Life Insurance
   Company (Sponsor)..............................      51,490          57,053          36,695          14,839
  Net increase in net assets from investments by
   First Allmerica Financial Life Insurance
   Company (Sponsor)..............................      --              --              --              --
                                                    -----------  -----------------  -----------  -----------------
  Net increase in net assets from capital
   transactions...................................     220,725         136,810         102,327          37,924
                                                    -----------  -----------------  -----------  -----------------
  Net increase in net assets......................     291,920         136,789         116,406          38,050
NET ASSETS:
  Beginning of period.............................     136,789          --              38,050          --
                                                    -----------  -----------------  -----------  -----------------
  End of period...................................   $ 428,709       $ 136,789       $ 154,456       $  38,050
                                                    -----------  -----------------  -----------  -----------------
                                                    -----------  -----------------  -----------  -----------------
</TABLE>
 
<TABLE>
<CAPTION>
                                                     SELECT GROWTH AND INCOME              SMALL CAP VALUE
                                                           SUB-ACCOUNT 8                    SUB-ACCOUNT 9
                                                  -------------------------------  -------------------------------
                                                                  PERIOD FROM                      PERIOD FROM
                                                  YEAR ENDED      4/15/94* TO      YEAR ENDED      4/05/94* TO
                                                   12/31/95         12/31/94        12/31/95         12/31/94
                                                  -----------  ------------------  -----------  ------------------
<S>                                               <C>          <C>                 <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM
 OPERATIONS
  Net investment income (loss)..................   $   6,527       $    1,451       $   4,577       $      (48)
  Net realized gain (loss) from security
   transactions.................................         390              (24)          2,486             (244)
  Net unrealized gain (loss) on investments.....      17,723           (2,617)         14,137           (1,797)
                                                  -----------      ----------      -----------      ----------
  Net increase (decrease) in net assets from
   operations...................................      24,640           (1,190)         21,200           (2,089)
                                                  -----------      ----------      -----------      ----------
FROM CAPITAL TRANSACTIONS:
  Net premiums..................................      65,999           45,043         102,108           77,321
  Terminations..................................         (54)            (206)           (372)            (367)
  Other transfers from (to) the General Account
   of First Allmerica Financial Life Insurance
   Company (Sponsor)............................      14,335            9,286         (22,257)           9,981
  Net increase in net assets from investments by
   First Allmerica Financial Life Insurance
   Company (Sponsor)............................      --               --              --               --
                                                  -----------      ----------      -----------      ----------
  Net increase in net assets from capital
   transactions.................................      80,280           54,123          79,479           86,935
                                                  -----------      ----------      -----------      ----------
  Net increase in net assets....................     104,920           52,933         100,679           84,846
NET ASSETS:
  Beginning of period...........................      52,933           --              84,846           --
                                                  -----------      ----------      -----------      ----------
  End of period.................................   $ 157,853       $   52,933       $ 185,525       $   84,846
                                                  -----------      ----------      -----------      ----------
                                                  -----------      ----------      -----------      ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-47
<PAGE>
                           VEL II ACCOUNT (CONTINUED)
 
<TABLE>
<CAPTION>
                                                    SELECT INTERNATIONAL EQUITY
                                                          SUB-ACCOUNT 11
                                                  -------------------------------
                                                                  PERIOD FROM
                                                  YEAR ENDED      5/20/94* TO
                                                   12/31/95         12/31/94
                                                  -----------  ------------------
<S>                                               <C>          <C>                 <C>          <C>
INCREASE (DECREASE) IN NET ASSETS FROM
 OPERATIONS:
  Net investment income (loss)..................   $   1,187       $      (14)
  Net realized gain (loss) from security
   transactions.................................         441               (6)
  Net unrealized gain (loss) on investments.....       9,816             (537)
                                                  -----------      ----------
  Net increase (decrease) in net assets from
   operations...................................      11,444             (557)
                                                  -----------      ----------
FROM CAPITAL TRANSACTIONS:
  Net premiums..................................      54,409            9,176
  Terminations..................................        (309)          --
  Other transfers from (to) the General Account
   of First Allmerica Financial Life Insurance
   Company (Sponsor)............................      76,026            5,556
  Net increase in net assets from investments by
   First Allmerica Financial Life Insurance
   Company (Sponsor)............................      --                  100
                                                  -----------      ----------
  Net increase in net assets from capital
   transactions.................................     130,126           14,832
                                                  -----------      ----------
  Net increase in net assets....................     141,570           14,275
NET ASSETS:
  Beginning of period...........................      14,275           --
                                                  -----------      ----------
  End of period.................................   $ 155,845       $   14,275
                                                  -----------      ----------
                                                  -----------      ----------
</TABLE>
 
* Date of initial investment.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-48
<PAGE>
                                 VEL II ACCOUNT
                      STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>
                                                                  SELECT CAPITAL
                                                                   APPRECIATION            VIPF HIGH INCOME
                                                                  SUB-ACCOUNT 12           SUB-ACCOUNT 102
                                                                ------------------  ------------------------------
                                                                   PERIOD FROM                      PERIOD FROM
                                                                   4/28/95* TO      YEAR ENDED      4/5/94* TO
                                                                     12/31/95        12/31/95        12/31/94
                                                                ------------------  -----------  -----------------
<S>                                                             <C>                 <C>          <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)................................      $    1,735       $   6,468       $    (379)
  Net realized gain (loss) from security transactions.........             169           2,195             (38)
  Net unrealized gain (loss) on investments...................          12,007          20,200            (163)
                                                                    ----------      -----------       --------
  Net increase (decrease) in net assets from operations.......          13,911          28,863            (580)
                                                                    ----------      -----------       --------
FROM CAPITAL TRANSACTIONS:
  Net premiums................................................          33,186         137,014          90,016
  Terminations................................................          --              (4,400)           (714)
  Other transfers from (to) the General Account of First
   Allmerica Financial Life Insurance Company (Sponsor).......          64,617         (22,591)          5,535
  Net increase in net assets from investments by First
   Allmerica Financial Life Insurance Company (Sponsor).......             200          --              --
                                                                    ----------      -----------       --------
  Net increase in net assets from capital transactions........          98,003         110,023          94,837
                                                                    ----------      -----------       --------
  Net increase in net assets..................................         111,914         138,886          94,257
NET ASSETS:
  Beginning of period.........................................          --              94,257          --
                                                                    ----------      -----------       --------
  End of period...............................................      $  111,914       $ 233,143       $  94,257
                                                                    ----------      -----------       --------
                                                                    ----------      -----------       --------
</TABLE>
 
<TABLE>
<CAPTION>
                                                          VIPF EQUITY INCOME                 VIPF GROWTH
                                                           SUB-ACCOUNT 103                 SUB-ACCOUNT 104
                                                    ------------------------------  ------------------------------
                                                                    PERIOD FROM                     PERIOD FROM
                                                    YEAR ENDED      4/5/94* TO      YEAR ENDED      4/5/94* TO
                                                     12/31/95        12/31/94        12/31/95        12/31/94
                                                    -----------  -----------------  -----------  -----------------
<S>                                                 <C>          <C>                <C>          <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)....................   $  17,091       $   1,711       $  (3,534)      $    (670)
  Net realized gain (loss) from security
   transactions...................................       1,925             129          25,500             101
  Net unrealized gain (loss) on investments.......     100,571           1,283          74,665           8,600
                                                    -----------  -----------------  -----------  -----------------
  Net increase (decrease) in net assets from
   operations.....................................     119,587           3,123          96,631           8,031
                                                    -----------  -----------------  -----------  -----------------
FROM CAPITAL TRANSACTIONS:
  Net premiums....................................     293,480         130,274         291,237         142,021
  Terminations....................................      (5,120)         (1,557)         (6,100)         (2,575)
  Other transfers from (to) the General Account of
   First Allmerica Financial Life Insurance
   Company (Sponsor)..............................      75,382          61,601          45,930          68,433
  Net increase in net assets from investments by
   First Allmerica Financial Life Insurance
   Company (Sponsor)..............................      --              --              --              --
                                                    -----------  -----------------  -----------  -----------------
  Net increase in net assets from capital
   transactions...................................     363,742         190,318         331,067         207,879
                                                    -----------  -----------------  -----------  -----------------
  Net increase in net assets......................     483,329         193,441         427,698         215,910
NET ASSETS:
  Beginning of period.............................     193,441          --             215,910          --
                                                    -----------  -----------------  -----------  -----------------
  End of period...................................   $ 676,770       $ 193,441       $ 643,608       $ 215,910
                                                    -----------  -----------------  -----------  -----------------
                                                    -----------  -----------------  -----------  -----------------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-49
<PAGE>
                                 VEL II ACCOUNT
                STATEMENTS OF CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE>
<CAPTION>
                                                            VIPF OVERSEAS
                                                           SUB-ACCOUNT 105
                                                    ------------------------------
                                                                    PERIOD FROM
                                                    YEAR ENDED      4/5/94* TO
                                                     12/31/95        12/31/94
                                                    -----------  -----------------
<S>                                                 <C>          <C>                <C>          <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)....................   $  (1,695)      $    (925)
  Net realized gain (loss) from security
   transactions...................................       6,939              14
  Net unrealized gain (loss) on investments.......      25,493          (5,398)
                                                    -----------  -----------------
  Net increase (decrease) in net assets from
   operations.....................................      30,737          (6,309)
                                                    -----------  -----------------
FROM CAPITAL TRANSACTIONS:
  Net premiums....................................     203,407         163,685
  Terminations....................................      (4,920)         (1,640)
  Other transfers from (to) the General Account of
   First Allmerica Financial Life Insurance
   Company (Sponsor)..............................     (23,786)         56,390
  Net increase in net assets from investments by
   First Allmerica Financial Life Insurance
   Company (Sponsor)..............................      --              --
                                                    -----------  -----------------
  Net increase in net assets from capital
   transactions...................................     174,701         218,435
                                                    -----------  -----------------
  Net increase in net assets......................     205,438         212,126
NET ASSETS:
  Beginning of period.............................     212,126          --
                                                    -----------  -----------------
  End of period...................................   $ 417,564       $ 212,126
                                                    -----------  -----------------
                                                    -----------  -----------------
</TABLE>
 
* Date of initial investment.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-50
<PAGE>
                                 VEL II ACCOUNT
 
<TABLE>
<CAPTION>
                                                            VIPF II ASSET           T. ROWE INTERNATIONAL
                                                               MANAGER                 SUB-ACCOUNT 150
                                                           SUB-ACCOUNT 106  --------------------------------------
                                                           ---------------     PERIOD FROM         PERIOD FROM
                                                             YEAR ENDED        4/6/94* TO          6/21/95* TO
                                                              12/31/95          12/31/94            12/31/95
                                                           ---------------  -----------------  -------------------
<S>                                                        <C>              <C>                <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)...........................     $   1,683         $    (497)          $     (77)
  Net realized gain (loss) from security transactions....         1,938                39                   7
  Net unrealized gain (loss) on investments..............        36,035            (4,843)                984
                                                           ---------------  -----------------        --------
  Net increase (decrease) in net assets from
   operations............................................        39,656            (5,301)                914
                                                           ---------------  -----------------        --------
FROM CAPITAL TRANSACTIONS:
  Net premiums...........................................       153,730            84,953               6,491
  Terminations...........................................          (287)           --                  --
  Other transfers from (to) the General Account of First
   Allmerica Financial Life Insurance Company
   (Sponsor).............................................       (69,108)          108,875              18,650
  Net increase in net assets from investments by First
   Allmerica Financial Life Insurance Company
   (Sponsor).............................................        --                   100              --
                                                           ---------------  -----------------        --------
  Net increase in net assets from capital transactions...        84,335           193,928              25,141
                                                           ---------------  -----------------        --------
  Net increase in net assets.............................       123,991           188,627              26,055
NET ASSETS:
  Beginning of period....................................       188,627            --                  --
                                                           ---------------  -----------------        --------
  End of period..........................................     $ 312,618         $ 188,627           $  26,055
                                                           ---------------  -----------------        --------
                                                           ---------------  -----------------        --------
</TABLE>
 
<TABLE>
<CAPTION>
                                                     DGPF INTERNATIONAL EQUITY
                                                          SUB-ACCOUNT 207
                                                  --------------------------------
                                                  YEAR ENDED       PERIOD FROM
                                                   12/31/95    4/5/94* TO 12/31/94
                                                  -----------  -------------------
<S>                                               <C>          <C>                  <C>          <C>
INCREASE IN NET ASSETS FROM OPERATIONS:
  Net investment income (loss)..................   $     741        $    (192)
  Net realized gain (loss) from security
   transactions.................................         533               (4)
  Net unrealized gain (loss) on investments.....      13,079             (840)
                                                  -----------        --------
  Net increase (decrease) in net assets from
   operations...................................      14,353           (1,036)
                                                  -----------        --------
FROM CAPITAL TRANSACTIONS:
  Net premiums..................................      99,444           47,581
  Terminations..................................      (1,057)          --
  Other transfers from (to) the General Account
   of First Allmerica Financial Life Insurance
   Company (Sponsor)............................      (5,037)           9,707
  Net increase in net assets from investments by
   First Allmerica Financial Life Insurance
   Company (Sponsor)............................      --               --
                                                  -----------        --------
  Net increase in net assets from capital
   transactions.................................      93,350           57,288
                                                  -----------        --------
  Net increase in net assets....................     107,703           56,252
NET ASSETS:
  Beginning of period...........................      56,252           --
                                                  -----------        --------
  End of period.................................   $ 163,955        $  56,252
                                                  -----------        --------
                                                  -----------        --------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      F-51
<PAGE>
                                 VEL II ACCOUNT
 
NOTE 1 -- ORGANIZATION
 
The  VEL II Account (VEL II) is a separate investment account of First Allmerica
Financial Life Insurance Company (the Company), established on April 1, 1994 for
the purpose of separating  from the general assets  of the Company those  assets
used  to fund  the variable portion  of flexible premium  variable life policies
issued  by  the  Company.  Effective  October  16,  1995,  concurrent  with  the
demutualization,  the Company's  name changed  from State  Mutual Life Assurance
Company of America. Under applicable  insurance law, the assets and  liabilities
of  VEL II are  clearly identified and  distinguished from the  other assets and
liabilities of the Company.  VEL II cannot be  charged with liabilities  arising
out of any other business of the Company.
 
VEL II is registered as a unit investment trust under the Investment Company Act
of   1940,  as  amended  (the  1940  Act).  VEL  II  currently  offers  eighteen
Sub-Accounts. Each Sub-Account invests exclusively in a corresponding investment
portfolio of the  Allmerica Investment  Trust (the Trust)  managed by  Allmerica
Investment  Management Company, Inc., a  wholly-owned subsidiary of the Company,
of the  Variable  Insurance  Products  Fund (VIPF)  or  the  Variable  Insurance
Products  Fund II  (VIPF II) managed  by Fidelity Management  & Research Company
(Fidelity Management), or of T. Rowe Price International Series, Inc. (T.  Rowe)
managed  by Price-Fleming,  or of the  Delaware Group Premium  Fund, Inc. (DGPF)
managed by Delaware International  Advisors, Ltd. The Trust,  VIPF, VIPF II,  T.
Rowe,   and  DGPF  (the  Funds)  are  open-end,  diversified  series  management
investment companies registered under the 1940 Act.
 
NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES
 
    INVESTMENTS.    Security  transactions  are  recorded  on  the  trade  date.
Investments held by the Sub-Accounts are stated at the net asset value per share
of  the respective investment portfolio of the  Trust, VIPF, VIPFII, T. Rowe, or
DGPF. Net realized  gains and losses  on securities sold  are determined on  the
average  cost method. Dividends  and capital gain  distributions are recorded on
the ex-dividend date and are reinvested  in additional shares of the  respective
investment  portfolio of the Trust, VIPF, VIPFII,  T. Rowe, or DGPF at net asset
value.
 
    FEDERAL INCOME TAXES.   The Company is taxed  as a "life insurance  company"
under Subchapter L of the Internal Revenue Code and files a consolidated federal
income  tax return. The Company anticipates  no tax liability resulting from the
operations of VEL II. Therefore, no provision for income taxes has been  charged
against VEL II.
 
                                      F-52
<PAGE>
NOTE 3 -- INVESTMENTS
 
The  number of shares  owned, aggregate cost,  and net asset  value per share of
each Sub-Account's investment in the Trust,  VIPF, VIPFII, T. Rowe, and DGPF  at
December 31, 1995 were as follows:
 
<TABLE>
<CAPTION>
                                                                                           PORTFOLIO
                                                                                          INFORMATION
  SUB-                              INVESTMENT                            NUMBER OF        AGGREGATE          NET ASSET
 ACCOUNT                            PORTFOLIO                              SHARES            COST          VALUE PER SHARE
- ---------  ------------------------------------------------------------  -----------  -------------------  ---------------
<C>        <S>                                                           <C>          <C>                  <C>
           Allmerica Investment Trust:
        1  Growth......................................................      91,508       $   189,310        $     2.176
        2  Investment Grade Income.....................................     116,190           122,449              1.117
        3  Money Market................................................     366,514           366,514              1.000
        4  Equity Index................................................      58,878            97,254              1.827
        5  Government Bond.............................................     174,387           176,817              1.062
        6  Select Aggressive Growth....................................     232,180           356,111              1.848
        7  Select Growth...............................................     112,944           140,779              1.369
        8  Select Growth and Income....................................     124,602           142,889              1.268
        9  Small Cap Value.............................................     150,093           173,474              1.238
       11  Select International Equity.................................     137,278           146,669              1.136
       12  Select Capital Appreciation.................................      81,799            99,975              1.369
 
           Fidelity Variable Insurance Products Fund:
      102  High Income.................................................      19,327           212,855             12.050
      103  Equity Income...............................................      35,102           574,555             19.270
      104  Growth......................................................      22,022           559,790             29.200
      105  Overseas....................................................      24,486           397,389             17.050
 
           Fidelity Variable Insurance Products Fund II:
      106  Asset Manager...............................................      19,819           281,754             15.790
 
           T. Rowe Price International Series, Inc.:
      150  International Stock.........................................       2,317            25,102             11.260
 
           Delaware Group Premium Fund:
      207  International Equity........................................      12,524           151,953             13.110
</TABLE>
 
NOTE 4 -- RELATED PARTY TRANSACTIONS
 
On  the date of issue and each monthly payment date thereafter, a monthly charge
is deducted from  the policy value  to compensate  the Company for  the cost  of
insurance,  which varies by policy, the cost of any additional benefits provided
by rider,  and  a monthly  administrative  charge  of $5.  The  policyowner  may
instruct  the Company to deduct this monthly charge from a specific Sub-Account,
but if not so specified, it will  be deducted on a pro-rata basis of  allocation
which is the same proportion that the policy value in the General Account of the
Company  and in each Sub-Account  bear to the total  policy value. For the years
ended December  31, 1995  and 1994,  these monthly  deductions from  Sub-Account
policy values amounted to $465,796 and $127,002, respectively.
 
The  Company makes  a charge of  .90% per annum  based on the  average daily net
assets of each  Sub-Account at  each valuation  date for  mortality and  expense
risks.  The  mortality  and  expense  risk annual  charge  may  be  increased or
decreased by the Board of  Directors of the Company  once each year, subject  to
compliance  with applicable state and federal requirements, but the total charge
may not exceed 1.275% per annum. The Company also charges each Sub-Account  .25%
per  annum  based  on the  average  daily  net assets  of  each  Sub-Account for
administrative expenses. These charges are deducted in the daily computation  of
unit values but paid to the Company on a monthly basis.
 
Allmerica  Investments, Inc., (Allmerica Investments), a wholly-owned subsidiary
of the Company, is the principal underwriter and general distributor of VEL  II,
and  does not receive any compensation for sales of VEL II policies. Commissions
are paid to registered representatives  of Allmerica Investments and of  certain
independent  broker-dealers by  the Company. As  the current  series of policies
 
                                      F-53
<PAGE>
have a contingent deferred sales charge, no deduction is made for sales  charges
at  the time of  the sale. For the  years ended December 31,  1995 and 1994, the
Company received $14,169 and $8,186, respectively, for contingent deferred sales
charges applicable to VEL II.
 
NOTE 5 -- DIVERSIFICATION REQUIREMENTS
 
Under the provisions of Section 817(h) of the Internal Revenue Code, a  variable
life insurance contract, other than a contract issued in connection with certain
types  of  employee  benefit plans,  will  not  be treated  as  a  variable life
insurance contract for federal income tax purposes for any period for which  the
investments  of the segregated asset account on  which the contract is based are
not adequately diversified. The Code provides that the "adequately  diversified"
requirement  may be met if the underlying investments satisfy either a statutory
safe harbor test or diversification requirements set forth in regulations issued
by the Secretary of Treasury.
 
The Internal Revenue Service has issued regulations under Section 817(h) of  the
Code. The Company believes that VEL II satisfies the current requirements of the
regulations, and it intends that VEL II will continue to meet such requirements.
 
NOTE 6 -- PURCHASES AND SALES OF SECURITIES
 
Cost  of  purchases and  proceeds  from sales  of  the Trust,  VIPF,  VIPFII, T.
Rowe,and DGPF shares by VEL II during the period ended December 31, 1995 were as
follows:
 
<TABLE>
<CAPTION>
  SUB-                                       INVESTMENT
 ACCOUNT                                      PORTFOLIO                                       PURCHASES        SALES
- ---------  -------------------------------------------------------------------------------  -------------  -------------
<C>        <S>                                                                              <C>            <C>
           Allmerica Investment Trust:
        1  Growth.........................................................................  $     199,129  $      52,390
        2  Investment Grade Income........................................................         88,966         36,734
        3  Money Market...................................................................        911,046        862,531
        4  Equity Index...................................................................         88,445         18,477
        5  Government Bond................................................................         57,810         37,987
        6  Select Aggressive Growth.......................................................        246,641         27,906
        7  Select Growth..................................................................        115,598         13,509
        8  Select Growth and Income.......................................................         92,485          5,512
        9  Small Cap Value................................................................        134,301         49,231
       11  Select International Equity....................................................        139,264          7,862
       12  Select Capital Appreciation....................................................        101,670          1,864
 
           Fidelity Variable Insurance Products Fund:
      102  High Income....................................................................        173,612         57,215
      103  Equity Income..................................................................        409,231         28,867
      104  Growth.........................................................................        520,953        192,969
      105  Overseas.......................................................................        475,112        301,660
 
           Fidelity Variable Insurance Products Fund II:
      106  Asset Manager..................................................................        180,620         94,384
      150  International Stock............................................................         25,726            631
 
           Delaware Group Premium Fund:
      207  International Equity...........................................................        106,453         11,638
                                                                                            -------------  -------------
           Totals.........................................................................  $   4,067,062  $   1,801,367
                                                                                            -------------  -------------
                                                                                            -------------  -------------
</TABLE>
 
                                      F-54
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of First Allmerica
Financial Life Insurance Company and Policyowners
of VEL II Account of First Allmerica Financial Life Insurance Company
 
In our opinion, the  accompanying statements of assets  and liabilities and  the
related statements of operations and of changes in net assets present fairly, in
all material respects, the financial position of each of the Sub-Accounts (1, 2,
3, 4, 5, 6, 7, 8, 9, 11, 12, 102, 103, 104, 105, 106, 150, and 207) constituting
the  VEL  II Account  of  First Allmerica  Financial  Life Insurance  Company at
December 31, 1995, the results  of each of their  operations and the changes  in
each of their net assets for the periods indicated, in conformity with generally
accepted   accounting   principles.   These   financial   statements   are   the
responsibility of First Allmerica Financial Life Insurance Company's management;
our responsibility is to express an opinion on these financial statements  based
on  our  audits.  We  conducted  our audits  of  these  financial  statements in
accordance with generally accepted auditing standards which require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on  a
test  basis, evidence  supporting the amounts  and disclosures  in the financial
statements, assessing the accounting  principles used and significant  estimates
made by management, and evaluating the overall financial statement presentation.
We  believe that our audits, which included confirmation of investments owned at
December 31, 1995 by correspondence with  the Funds, provide a reasonable  basis
for the opinion expressed above.
 
PRICE WATERHOUSE LLP
Boston, Massachusetts
 
February 23, 1996
 
                                      F-55
<PAGE>
                        APPENDIX A -- OPTIONAL BENEFITS
 
This  Appendix is intended to  provide only a very  brief overview of additional
insurance benefits available by rider. For more information, contact your agent.
 
The following supplemental benefits are  available for issue under the  Policies
for an additional charge.
 
WAIVER OF PREMIUM RIDER
 
This rider provides that during periods of total disability continuing more than
four  months  the Company  will add  to the  Policy Value  each month  an amount
selected by you or  the amount needed  to pay the  Policy charges, whichever  is
greater.  This value will be  used to keep the Policy  in force. This benefit is
subject to the Company's maximum issue benefits. Its cost will change yearly.
 
GUARANTEED INSURABILITY RIDER
 
This rider  guarantees that  insurance  may be  added  at various  option  dates
without  Evidence of Insurability.  This benefit may be  exercised on the option
dates even if the Insured is disabled.
 
OTHER INSURED RIDER
 
This rider provides a term insurance benefit for up to five Insureds. At present
this benefit is only available for the spouse and minor children of the  primary
Insured. The rider includes a feature that allows the "other Insured" to convert
the coverage to a flexible premium adjustable life insurance policy.
 
CHILDREN'S INSURANCE RIDER
 
This  rider provides coverage for eligible minor children. It also covers future
children, including adopted children and step children.
 
ACCIDENTAL DEATH BENEFIT RIDER
 
This rider  pays  an additional  benefit  for  death resulting  from  a  covered
accident prior to the Policy anniversary nearest the Insured's Age 70.
 
EXCHANGE OPTION RIDER
 
This rider allows you to use the Policy to insure a different person, subject to
Company guidelines.
 
LIVING BENEFITS RIDER
 
This  rider permits part  of the proceeds  of the Policy  to be available before
death if the  Insured becomes  terminally ill or  is permanently  confined to  a
nursing home.
 
                                      A-1
<PAGE>
                         APPENDIX B -- PAYMENT OPTIONS
 
PAYMENT  OPTIONS -- Upon written request, the  Surrender Value or all or part of
the Death Proceeds may be placed under one or more of the payment options  below
or  any other option offered by the Company. If you do not make an election, the
Company will pay the benefits in a single sum. A certificate will be provided to
the payee describing the payment option selected.
 
If a payment  option is selected,  the Beneficiary  may pay to  the Company  any
amount that would otherwise be deducted from the Sum Insured.
 
The amounts payable under a payment option for each $1,000 value applied will be
the greater of:
 
(a)  the  rate per $1,000 of value applied based on the Company's non-guaranteed
     current payment option rates for the Policies; or
 
(b)  the rate in the Policy for the applicable payment option.
 
The following payment options are currently available. The amounts payable under
these options  are  paid  from  the  General Account.  None  are  based  on  the
investment experience of the VEL II Account.
 
Option A:  PAYMENTS FOR A SPECIFIED NUMBER OF YEARS. The Company will make equal
           payments  for any selected number of years (not greater than thirty).
           Payments may be made annually, semi-annually, quarterly or monthly.
 
Option B:  LIFETIME MONTHLY PAYMENTS. Payments are  based on the payee's Age  on
           the  date the first payment will be made. One of three variations may
           be chosen. Depending upon this choice, payments will end:
 
              (a)  upon the death  of the  payee, with no  further payments  due
                   (Life Annuity), or
 
              (b)  upon  the death of the  payee, but not before  the sum of the
                   payments made  first equals  or  exceeds the  amount  applied
                   under this option (Life Annuity with Installment Refund),
 
              (c)  upon the death of the payee, but not before a selected period
                   (5,  10 or  20 years) has  elapsed (Life  Annuity with Period
                   Certain).
 
Option C:  INTEREST PAYMENTS. The Company will pay interest at a rate determined
           by the Company  each year but  which will  not be less  than 3  1/2%.
           Payments  may be made annually,  semi-annually, quarterly or monthly.
           Payments will end  when the  amount left  with the  Company has  been
           withdrawn. However, payments will not continue after the death of the
           payee.  Any unpaid  balance plus accrued  interest will be  paid in a
           lump sum.
 
Option D:  PAYMENTS FOR  A SPECIFIED  AMOUNT. Payments  will be  made until  the
           unpaid  balance is exhausted. Interest will be credited to the unpaid
           balance. The rate of interest will be determined by the Company  each
           year but will not be less than 3 1/2%. Payments may be made annually,
           semi-annually,  quarterly or monthly. The payment level selected must
           provide for  the payment  each year  of  at least  8% of  the  amount
           applied.
 
Option E:  LIFETIME MONTHLY PAYMENTS FOR TWO PAYEES. One of three variations may
           be  chosen. After the  death of one payee,  payments will continue to
           the survivor:
 
           (a)  in the same amount as the original amount;
 
           (b)  in an amount equal to 2/3 of the original amount; or
 
           (c)  in an amount equal to 1/2 of the original amount.
 
           Payments are based on the payees' ages on the date the first  payment
           is due. Payments will end upon the death of the surviving payee.
 
                                      A-2
<PAGE>
SELECTION  OF PAYMENT OPTIONS -- The amount applied under any one option for any
one payee must be at least $5,000.  The periodic payment for any one payee  must
be  at least $50. Subject to your and/or the Beneficiary's provision, any option
selection may be changed before the  Death Proceeds become payable. If you  make
no  selection,  the Beneficiary  may select  an option  when the  Death Proceeds
become payable.
 
If the amount  of monthly income  payments under  Option B, choice  (c) for  the
attained  Age  of the  payee are  the  same for  different periods  certain, the
Company will deem an election to have  been made for the longest period  certain
which could have been elected for such Age and amount.
 
You may give the Beneficiary the right to change from Option C or D to any other
option  at any time. If the payee selects Option C or D when this policy becomes
a claim, the right may be reserved to change to any other option. The payee  who
elects to change options must be a payee under the option selected.
 
ADDITIONAL  DEPOSITS -- An additional  deposit may be made  to any proceeds when
they are applied under Option B  or E. A charge not  to exceed 3% will be  made.
The Company may limit the amount of this deposit.
 
RIGHTS  AND LIMITATIONS -- A payee does not  have the right to assign any amount
payable under any option. A payee does not have the right to commute any  amount
payable  under Option B or E. A payee  will have the right to commute any amount
payable under Option  A only if  the right  is reserved in  the written  request
selecting  the option. If the right to commute is exercised, the commuted values
will be  computed at  the interest  rates used  to calculate  the benefits.  The
amount  left  under Option  C, and  any unpaid  balance under  Option D,  may be
withdrawn by the payee only  as set forth in  the written request selecting  the
option.
 
A  corporation  or  fiduciary payee  may  select only  option  A, C  or  D. Such
selection will be subject to the consent of the Company.
 
PAYMENT DATES -- The first  payment under any option,  except Option C, will  be
due  on the date this policy matures  by death or otherwise, unless another date
is designated. Payments under  Option C begin  at the end  of the first  payment
period.
 
The  last payment under any option will be  made as stated in the description of
that option. However, should a  payee under Option B or  E die prior to the  due
date  of the second monthly  payment, the amount applied  less the first monthly
payment will be paid in a  lump sum or under any  option other than Option E.  A
lump  sum payment  will be  made to the  surviving payee  under Option  E or the
succeeding payee under Option B.
 
                                      A-3
<PAGE>
   
           APPENDIX C -- ILLUSTRATIONS OF SUM INSURED, POLICY VALUES
                            AND ACCUMULATED PREMIUMS
    
 
   
The following tables  illustrate the  way in which  a Policy's  Sum Insured  and
Policy  Value could vary over  an extended period of  time. They assume that all
premiums are allocated to and remain in the VEL II Account for the entire period
shown and are  based on hypothetical  gross investment rates  of return for  the
Underlying  Fund (i.e., investment income and capital gains and losses, realized
or unrealized) equivalent to constant gross (after tax) annual rates of 0%,  6%,
and 12%.
    
 
   
The  tables  illustrate a  Policy issued  to a  male, Age  30, under  a standard
Premium Class and qualifying for the non-smoker discount and a Policy issued  to
a male, Age 45, under a standard Premium Class and qualifying for the non-smoker
discount.  The tables also illustrate the guaranteed cost of insurance rates and
the current cost of insurance rates as presently in effect.
    
 
   
The Policy Values and Death Proceeds would be different from those shown if  the
gross  annual investment rates of return averaged  0%, 6%, and 12% over a period
of years, but  fluctuated above  or below  such averages  for individual  policy
years.  The values  would also  be different  depending on  the allocation  of a
Policy's total Policy Value among the Sub-Accounts of the VEL II Account, if the
actual rates of return averaged 0%, 6% or 12%, but the rates of each  Underlying
Fund varied above and below such averages.
    
 
   
The amounts shown for the Death Proceeds and Policy Values take into account the
deduction  from premium for  the tax expense charge,  the Monthly Deduction from
Policy Value, and the daily charge against the VEL II Account for mortality  and
expense  risks and the  VEL II Account  administrative charge for  the first ten
Policy years.  In the  Current Cost  of  Insurance tables,  the VEL  II  Account
charges are equivalent to an effective annual rate of 0.80% of the average daily
value  of the assets  in the VEL II  Account in the first  ten Policy Years, and
0.65% thereafter. In the Guaranteed Cost of Insurance Charges tables, the VEL II
Account charges  are equivalent  to an  effective annual  rate of  1.15% of  the
average  daily value of the assets in the VEL II Account in the first ten Policy
Years, and 0.90% thereafter.
    
 
   
The amounts shown in the tables also take into account the Underlying Investment
Company advisory fees  and operating  expenses, which are  assumed to  be at  an
annual  rate  of  0.85%  of  the average  daily  net  assets  of  the Underlying
Investment Company. The actual fees  and expenses of each Underlying  Investment
Company  vary, and in 1995 ranged from an annual rate of 0.36% to an annual rate
of 1.55% of average daily net assets. The fees and expenses associated with your
Policy may be more or less than  0.85% in the aggregate, depending upon how  you
make allocations of Policy Value among the Sub-Accounts.
    
 
   
Under  its  Management  Agreement  with  the  Trust,  Allmerica  Investments has
declared a voluntary expense limitation of  1.50% of average net average  assets
for  the Select International Equity Fund, 1.20%  for the Growth Fund, 1.00% for
the Investment Grade Income Fund, 0.60% for the Money Market Fund, 0.60% for the
Equity Index Fund,  1.00% for  the Government Bond  Fund, 1.35%  for the  Select
Capital  Appreciation Fund and the Select  Aggressive Growth Fund, 1.20% for the
Select Growth Fund, 1.10% for the Select  Growth and Income Fund, and 1.25%  for
the  Small Cap Value Fund. Without the effect of the expense limitation, in 1995
the total operation expenses of the Select Capital Appreciation Fund would  have
been  1.42% of average net assets. Fidelity Management has voluntarily agreed to
temporarily limit  the  total  operating expenses  (excluding  interest,  taxes,
brokerage  commissions and extraordinary expenses)  of the Equity-Income, Growth
and Overseas Portfolios  to an  annual rate  of 1.50%,  and of  the High  Income
Portfolio  to an annual rate of 1.00%, and  of the Asset Manager Portfolio to an
annual  rate  of  1.25%,  of  each  Portfolio's  average  net  assets.  Delaware
International  has agreed voluntarily to waive its management fees and reimburse
the International Equity Series to limit certain  expenses to 8/10 of 1% of  the
average  daily  net  assets.  Except  as noted,  in  1995  the  expenses  of the
Underlying Funds did not exceed the expense limitations.
    
 
                                      A-4
<PAGE>
   
Taking into account the mortality and expense risk charge and the VEL II Account
administrative charge and  the assumed  0.85% charge  for Underlying  Investment
Company  advisory  fees  and  operating  expenses,  the  gross  annual  rates of
investment return of 0%, 6%  and 12% correspond to  net annual rates of  -2.00%,
4.00%,  10.00%, respectively, during the first 10 Policy years and -1.75%, 4.25%
and 10.25%, respectively, thereafter.
    
 
   
The hypothetical  returns shown  in the  table do  not reflect  any charges  for
income  taxes against the  VEL II Account  since no charges  are currently made.
However, if in the future such charges are made, in order to produce illustrated
death benefits and cash values, the gross annual investment rate of return would
have to exceed 0%, 6% or 12% by a sufficient amount to cover the tax charges.
    
 
   
The second column of  the tables show  the amount which  would accumulate if  an
amount  equal to  the Guideline  Annual Premium  were invested  to earn interest
(after taxes) at 5% compounded annually.
    
 
   
The tables  illustrate  the Policy  Values  that  would result  based  upon  the
assumptions  that no Policy loans have been made, that you have not requested an
increase or decrease  in the initial  Face Amount, that  no partial  withdrawals
have  been made, and that no transfers above 6 have been made in any Policy year
(so that no transaction or transfer charges have been incurred).
    
 
   
Upon request, the Company will provide a comparable illustration based upon  the
proposed  Insured's Age, sex, and underwriting classification, and the requested
Face Amount, Sum Insured Option, and riders.
    
 
   
TO CHOOSE  THE SUB-ACCOUNTS  WHICH WILL  BEST MEET  YOUR NEEDS  AND  OBJECTIVES,
CAREFULLY  READ THE PROSPECTUSES OF THE TRUST, FIDELITY VIP, FIDELITY VIP II, T.
ROWE PRICE AND DGPF ALONG WITH THIS PROSPECTUS.
    
 
                                      A-5
<PAGE>
   
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                          VARI-EXCEPTIONAL LIFE POLICY
    
 
   
                                                          Male Non-Smoker Age 30
                                                 Specified Face Amount = $75,000
                                                            Sum Insured Option 2
    
 
   
                       CURRENT COST OF INSURANCE CHARGES
    
 
   
<TABLE>
<CAPTION>
                                 HYPOTHETICAL 0%                    HYPOTHETICAL 6%                   HYPOTHETICAL 12%
            PREMIUMS         GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
            PAID PLUS   ---------------------------------  ---------------------------------  ---------------------------------
 POLICY    INTEREST AT   SURRENDER    POLICY      DEATH     SURRENDER    POLICY      DEATH     SURRENDER    POLICY      DEATH
  YEAR     5% PER YEAR     VALUE       VALUE     BENEFIT      VALUE       VALUE     BENEFIT      VALUE       VALUE     BENEFIT
- ---------  -----------  -----------  ---------  ---------  -----------  ---------  ---------  -----------  ---------  ---------
<S>        <C>          <C>          <C>        <C>        <C>          <C>        <C>        <C>          <C>        <C>
1               1,470          283       1,178     76,178         359       1,254     76,254         435       1,331     76,331
2               3,013        1,312       2,333     77,333       1,538       2,559     77,559       1,774       2,795     77,795
3               4,634        2,398       3,465     78,465       2,850       3,917     78,917       3,339       4,407     79,407
4               6,336        3,549       4,574     79,574       4,305       5,329     80,329       5,156       6,180     81,180
5               8,123        4,699       5,659     80,659       5,837       6,797     81,797       7,171       8,132     83,132
 
6               9,999        5,825       6,721     81,721       7,427       8,324     83,324       9,383      10,280     85,280
7              11,969        6,927       7,759     82,759       9,077       9,910     84,910      11,810      12,643     87,643
8              14,037        8,000       8,768     83,768      10,784      11,553     86,553      14,470      15,238     90,238
9              16,209        9,049       9,753     84,753      12,555      13,260     88,260      17,390      18,094     93,094
10             18,490       10,062      10,703     85,703      14,381      15,021     90,021      20,585      21,226     96,226
 
11             20,884       11,161      11,673     86,673      16,390      16,903     91,903      24,222      24,735     99,735
12             23,398       12,237      12,621     87,621      18,476      18,860     93,860      28,219      28,603    103,603
13             26,038       13,287      13,544     88,544      20,638      20,895     95,895      32,610      32,866    107,866
14             28,810       14,312      14,440     89,440      22,880      23,008     98,008      37,436      37,564    112,564
15             31,720       15,309      15,309     90,309      25,201      25,201    100,201      42,740      42,740    117,740
 
16             34,777       16,147      16,147     91,147      27,476      27,476    102,476      48,441      48,441    123,441
17             37,985       16,950      16,950     91,950      29,829      29,829    104,829      54,715      54,715    129,715
18             41,355       17,714      17,714     92,714      32,261      32,261    107,261      61,621      61,621    136,621
19             44,892       18,440      18,440     93,440      34,775      34,775    109,775      69,223      69,223    144,223
20             48,607       19,126      19,126     94,126      37,371      37,371    112,371      77,592      77,592    152,592
 
Age 60         97,665       23,624      23,624     98,624      68,489      68,489    143,489     225,810     225,810    302,586
Age 65        132,771       23,633      23,633     98,633      87,621      87,621    162,621     374,826     374,826    457,288
Age 70        177,576       21,275      21,275     96,275     108,731     108,731    183,731     615,951     615,951    714,503
Age 75        234,759       15,583      15,583     90,583     131,003     131,003    206,003   1,007,907   1,007,907  1,082,907
</TABLE>
    
 
   
(1) Assumes a  $1,400 premium  is paid  at the  beginning of  each Policy  Year.
    Values  will be different if premiums are paid with a different frequency or
    in different amounts.
    
   
(2) Assumes that no policy  loan has been made.  Excessive loans or  withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
    
 
   
THE  HYPOTHETICAL INVESTMENT RATES  OF RETURN ARE  ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED  A REPRESENTATION OF  PAST OR FUTURE  INVESTMENT RATES OF  RETURN.
ACTUAL  INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING  THE INVESTMENT ALLOCATIONS BY A  POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF  UNITS, CASH VALUE,  AND DEATH BENEFIT  FOR A POLICY  WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL  RATES OF INVESTMENT RETURN  AVERAGES 0%, 6%, AND  12%
OVER  A  PERIOD OF  YEARS, BUT  FLUCTUATED  ABOVE AND  BELOW THOSE  AVERAGES FOR
INDIVIDUAL POLICY  YEARS,  OR IF  ANY  PREMIUMS  WERE ALLOCATED  OR  CASH  VALUE
TRANSFERRED  TO THE  FIXED ACCOUNT.  NO REPRESENTATIONS  CAN BE  MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES  OF RETURN  CAN BE ACHIEVED  FOR ANY  ONE YEAR  OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      A-6
<PAGE>
   
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                          VARI-EXCEPTIONAL LIFE POLICY
    
 
   
                                                          Male Non-Smoker Age 30
                                                 Specified Face Amount = $75,000
                                                            Sum Insured Option 2
    
 
   
                      GUARANTEED COST OF INSURANCE CHARGES
    
 
   
<TABLE>
<CAPTION>
                                  HYPOTHETICAL 0%                     HYPOTHETICAL 6%                   HYPOTHETICAL 12%
            PREMIUMS          GROSS INVESTMENT RETURN             GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
            PAID PLUS   -----------------------------------  ---------------------------------  ---------------------------------
 POLICY    INTEREST AT   SURRENDER    POLICY       DEATH      SURRENDER    POLICY      DEATH     SURRENDER    POLICY      DEATH
  YEAR     5% PER YEAR     VALUE       VALUE      BENEFIT       VALUE       VALUE     BENEFIT      VALUE       VALUE     BENEFIT
- ---------  -----------  -----------  ---------  -----------  -----------  ---------  ---------  -----------  ---------  ---------
<S>        <C>          <C>          <C>        <C>          <C>          <C>        <C>        <C>          <C>        <C>
1               1,470          262       1,158      76,158          338       1,233     76,233         414       1,309     76,309
2               3,013        1,269       2,290      77,290        1,492       2,514     77,514       1,725       2,747     77,747
3               4,634        2,330       3,398      78,398        2,776       3,843     78,843       3,258       4,326     79,326
4               6,336        3,455       4,479      79,479        4,197       5,222     80,222       5,034       6,058     81,058
5               8,123        4,574       5,535      80,535        5,690       6,651     81,651       6,999       7,960     82,960
 
6               9,999        5,667       6,563      81,563        7,234       8,131     83,131       9,149      10,045     85,045
7              11,969        6,733       7,565      82,565        8,832       9,664     84,664      11,500      12,333     87,333
8              14,037        7,770       8,539      83,539       10,482      11,250     86,250      14,072      14,840     89,840
9              16,209        8,780       9,484      84,484       12,186      12,891     87,891      16,884      17,589     92,589
10             18,490        9,760      10,400      85,400       13,946      14,586     89,586      19,961      20,601     95,601
 
11             20,884       10,803      11,316      86,316       15,865      16,377     91,377      23,446      23,958     98,958
12             23,398       11,818      12,202      87,202       17,846      18,230     93,230      27,260      27,644    102,644
13             26,038       12,803      13,059      88,059       19,892      20,149     95,149      31,438      31,694    106,694
14             28,810       13,758      13,886      88,886       22,004      22,132     97,132      36,014      36,142    111,142
15             31,720       14,682      14,682      89,682       24,184      24,184     99,184      41,030      41,030    116,030
 
16             34,777       15,446      15,446      90,446       26,304      26,304    101,304      46,398      46,398    121,398
17             37,985       16,177      16,177      91,177       28,493      28,493    103,493      52,296      52,296    127,296
18             41,355       16,873      16,873      91,873       30,752      30,752    105,752      58,775      58,775    133,775
19             44,892       17,533      17,533      92,533       33,084      33,084    108,084      65,893      65,893    140,893
20             48,607       18,156      18,156      93,156       35,488      35,488    110,488      73,713      73,713    148,713
 
Age 60         97,665       21,524      21,524      96,524       63,150      63,150    138,150     209,388     209,388    284,388
Age 65        132,771       20,153      20,153      95,153       78,566      78,566    153,566     342,324     342,324    417,635
Age 70        177,576       15,057      15,057      90,057       93,126      93,126    168,126     553,120     553,120    641,619
Age 75        234,759        3,935       3,935      78,935      103,642     103,642    178,642     887,453     887,453    962,453
</TABLE>
    
 
   
(1) Assumes  a $1,400  premium is  paid at  the beginning  of each  Policy Year.
    Values will be different if premiums are paid with a different frequency  or
    in different amounts.
    
   
(2) Assumes  that no policy  loan has been made.  Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
    
 
   
THE HYPOTHETICAL INVESTMENT RATES  OF RETURN ARE  ILLUSTRATIVE ONLY, AND  SHOULD
NOT  BE DEEMED A  REPRESENTATION OF PAST  OR FUTURE INVESTMENT  RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL  DEPEND
ON  A NUMBER OF FACTORS, INCLUDING  THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, CASH VALUE,  AND DEATH BENEFIT  FOR A POLICY  WOULD BE DIFFERENT  FROM
THOSE  SHOWN IF THE ACTUAL  RATES OF INVESTMENT RETURN  AVERAGES 0%, 6%, AND 12%
OVER A  PERIOD OF  YEARS, BUT  FLUCTUATED  ABOVE AND  BELOW THOSE  AVERAGES  FOR
INDIVIDUAL  POLICY  YEARS,  OR IF  ANY  PREMIUMS  WERE ALLOCATED  OR  CASH VALUE
TRANSFERRED TO THE  FIXED ACCOUNT.  NO REPRESENTATIONS  CAN BE  MADE THAT  THESE
HYPOTHETICAL  INVESTMENT RATES  OF RETURN  CAN BE ACHIEVED  FOR ANY  ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      A-7
<PAGE>
   
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                          VARI-EXCEPTIONAL LIFE POLICY
    
 
   
                                                          Male Non-Smoker Age 45
                                                Specified Face Amount = $250,000
                                                            Sum Insured Option 1
    
 
   
                       CURRENT COST OF INSURANCE CHARGES
    
 
   
<TABLE>
<CAPTION>
         PREMIUMS
           PAID          HYPOTHETICAL 0%              HYPOTHETICAL 6%                HYPOTHETICAL 12%
           PLUS      GROSS INVESTMENT RETURN      GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN
         INTEREST  ---------------------------  ----------------------------  -------------------------------
 POLICY   AT 5%    SURRENDER   POLICY   DEATH   SURRENDER   POLICY    DEATH   SURRENDER   POLICY      DEATH
  YEAR   PER YEAR    VALUE     VALUE   BENEFIT    VALUE      VALUE   BENEFIT    VALUE      VALUE     BENEFIT
 ------  --------  ---------   ------  -------  ---------   -------  -------  ---------  ---------  ---------
 <S>     <C>       <C>         <C>     <C>      <C>         <C>      <C>      <C>        <C>        <C>
   1       4,410          0     3,200  250,000        75      3,418  250,000       293       3,636    250,000
   2       9,041      2,566     6,301  250,000     3,203      6,937  250,000     3,866       7,601    250,000
   3      13,903      3,384     9,287  250,000     4,644     10,546  250,000     6,011      11,913    250,000
   4      19,008      6,494    12,161  250,000     8,584     14,251  250,000    10,945      16,612    250,000
   5      24,368      9,609    14,921  250,000    12,740     18,052  250,000    16,424      21,736    250,000
   6      29,996     12,594    17,552  250,000    16,981     21,939  250,000    22,359      27,317    250,000
   7      35,906     15,464    20,068  250,000    21,325     25,929  250,000    28,815      33,419    250,000
   8      42,112     18,216    22,466  250,000    25,775     30,024  250,000    35,848      40,098    250,000
   9      48,627     20,851    24,747  250,000    30,335     34,231  250,000    43,524      47,420    250,000
   10     55,469     23,355    26,897  250,000    35,000     38,542  250,000    51,904      55,446    250,000
   11     62,652     26,251    29,084  250,000    40,312     43,145  250,000    61,627      64,460    250,000
   12     70,195     29,021    31,146  250,000    45,758     47,883  250,000    72,264      74,389    250,000
   13     78,114     31,648    33,064  250,000    51,331     52,748  250,000    83,911      85,328    250,000
   14     86,430     34,120    34,828  250,000    57,030     57,739  250,000    96,687      97,395    250,000
   15     95,161     36,422    36,422  250,000    62,852     62,852  250,000   110,720     110,720    250,000
   16    104,330     37,861    37,861  250,000    68,112     68,112  250,000   125,477     125,477    250,000
   17    113,956     39,125    39,125  250,000    73,515     73,515  250,000   141,838     141,838    250,000
   18    124,064     40,195    40,195  250,000    79,058     79,058  250,000   160,007     160,007    250,000
   19    134,677     41,027    41,027  250,000    84,722     84,722  250,000   180,212     180,212    250,000
   20    145,821     41,647    41,647  250,000    90,544     90,544  250,000   202,749     202,749    250,000
 Age 60   95,161     36,422    36,422  250,000    62,852     62,852  250,000   110,720     110,720    250,000
 Age 65  142,821     41,647    41,647  250,000    90,544     90,544  250,000   202,749     202,749    250,000
 Age 70  210,477     40,696    40,696  250,000   122,197    122,197  250,000   355,914     355,914    412,861
 Age 75  292,995     30,366    30,366  250,000   159,685    159,685  250,000   605,316     605,316    647,688
</TABLE>
    
 
   
(1) Assumes  a $4,200  premium is  paid at  the beginning  of each  Policy Year.
    Values will be different if premiums are paid with a different frequency  or
    in different amounts.
    
   
(2) Assumes  that no policy  loan has been made.  Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
    
 
   
THE HYPOTHETICAL INVESTMENT RATES  OF RETURN ARE  ILLUSTRATIVE ONLY, AND  SHOULD
NOT  BE DEEMED A  REPRESENTATION OF PAST  OR FUTURE INVESTMENT  RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL  DEPEND
ON  A NUMBER OF FACTORS, INCLUDING  THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, CASH VALUE,  AND DEATH BENEFIT  FOR A POLICY  WOULD BE DIFFERENT  FROM
THOSE  SHOWN IF THE ACTUAL  RATES OF INVESTMENT RETURN  AVERAGES 0%, 6%, AND 12%
OVER A  PERIOD OF  YEARS, BUT  FLUCTUATED  ABOVE AND  BELOW THOSE  AVERAGES  FOR
INDIVIDUAL  POLICY  YEARS,  OR IF  ANY  PREMIUMS  WERE ALLOCATED  OR  CASH VALUE
TRANSFERRED TO THE  FIXED ACCOUNT.  NO REPRESENTATIONS  CAN BE  MADE THAT  THESE
HYPOTHETICAL  INVESTMENT RATES  OF RETURN  CAN BE ACHIEVED  FOR ANY  ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      A-8
<PAGE>
   
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                          VARI-EXCEPTIONAL LIFE POLICY
    
 
   
                                                          Male Non-Smoker Age 45
                                                Specified Face Amount = $250,000
                                                            Sum Insured Option 1
    
 
   
                      GUARANTEED COST OF INSURANCE CHARGES
    
 
   
<TABLE>
<CAPTION>
         PREMIUMS
           PAID          HYPOTHETICAL 0%              HYPOTHETICAL 6%                HYPOTHETICAL 12%
           PLUS      GROSS INVESTMENT RETURN      GROSS INVESTMENT RETURN         GROSS INVESTMENT RETURN
         INTEREST  ---------------------------  ----------------------------  -------------------------------
 POLICY   AT 5%    SURRENDER   POLICY   DEATH   SURRENDER   POLICY    DEATH   SURRENDER   POLICY      DEATH
  YEAR   PER YEAR    VALUE     VALUE   BENEFIT    VALUE      VALUE   BENEFIT    VALUE      VALUE     BENEFIT
 ------  --------  ---------   ------  -------  ---------   -------  -------  ---------  ---------  ---------
 <S>     <C>       <C>         <C>     <C>      <C>         <C>      <C>      <C>        <C>        <C>
   1       4,410          0     3,102  250,000         0      3,317  250,000       190       3,533    250,000
   2       9,041      2,352     6,087  250,000     2,976      6,711  250,000     3,627       7,362    250,000
   3      13,903      3,051     8,953  250,000     4,279     10,182  250,000     5,614      11,516    250,000
   4      19,008      6,033    11,700  250,000     8,064     13,731  250,000    10,360      16,027    250,000
   5      24,368      9,008    14,321  250,000    12,041     17,353  250,000    15,612      20,924    250,000
   6      29,996     11,857    16,815  250,000    16,092     21,051  250,000    21,290      26,248    250,000
   7      35,906     14,567    19,171  250,000    20,209     24,813  250,000    27,426      32,030    250,000
   8      42,112     17,127    21,377  250,000    24,381     28,631  250,000    34,060      38,310    250,000
   9      48,627     19,527    23,423  250,000    28,601     32,497  250,000    41,237      45,133    250,000
   10     55,469     21,752    25,293  250,000    32,856     36,398  250,000    49,005      52,546    250,000
   11     62,652     24,215    27,049  250,000    37,592     40,425  250,000    57,918      60,751    250,000
   12     70,195     26,483    28,608  250,000    42,360     44,484  250,000    67,584      69,709    250,000
   13     78,114     28,548    29,965  250,000    47,157     48,573  250,000    78,095      79,512    250,000
   14     86,430     30,399    31,107  250,000    51,978     52,686  250,000    89,552      90,260    250,000
   15     95,161     32,013    32,013  250,000    56,808     56,808  250,000   102,063     102,063    250,000
   16    104,330     32,658    32,658  250,000    60,924     60,924  250,000   115,051     115,051    250,000
   17    113,956     33,018    33,018  250,000    65,019     65,019  250,000   129,377     129,377    250,000
   18    124,064     33,055    33,055  250,000    69,068     69,068  250,000   145,217     145,217    250,000
   19    134,677     32,723    32,723  250,000    73,042     73,042  250,000   162,780     162,780    250,000
   20    145,821     31,972    31,972  250,000    76,910     76,910  250,000   182,323     182,323    250,000
 Age 60   95,161     32,013    32,013  250,000    56,808     56,808  250,000   102,063     102,063    250,000
 Age 65  142,821     31,972    31,972  250,000    76,910     76,910  250,000   182,323     182,323    250,000
 Age 70  210,477     20,174    20,174  250,000    93,746     93,746  250,000   316,131     316,131    366,712
 Age 75  292,995          0         0        0   101,672    101,672  250,000   529,651     529,651    566,726
</TABLE>
    
 
   
(1) Assumes a  $4,200 premium  is paid  at the  beginning of  each Policy  Year.
    Values  will be different if premiums are paid with a different frequency or
    in different amounts.
    
   
(2) Assumes that no policy  loan has been made.  Excessive loans or  withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
    
 
   
THE  HYPOTHETICAL INVESTMENT RATES  OF RETURN ARE  ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED  A REPRESENTATION OF  PAST OR FUTURE  INVESTMENT RATES OF  RETURN.
ACTUAL  INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING  THE INVESTMENT ALLOCATIONS BY A  POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF  UNITS, CASH VALUE,  AND DEATH BENEFIT  FOR A POLICY  WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL  RATES OF INVESTMENT RETURN  AVERAGES 0%, 6%, AND  12%
OVER  A  PERIOD OF  YEARS, BUT  FLUCTUATED  ABOVE AND  BELOW THOSE  AVERAGES FOR
INDIVIDUAL POLICY  YEARS,  OR IF  ANY  PREMIUMS  WERE ALLOCATED  OR  CASH  VALUE
TRANSFERRED  TO THE  FIXED ACCOUNT.  NO REPRESENTATIONS  CAN BE  MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES  OF RETURN  CAN BE ACHIEVED  FOR ANY  ONE YEAR  OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      A-9
<PAGE>
   
             APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES
    
 
   
A  separate surrender charge is calculated upon  issuance of the Policy and upon
each increase in Face Amount. The maximum  surrender charge is equal to the  sum
of  (a) plus (b), where  (a) is a deferred  administrative charge equal to $8.50
per $1,000  of initial  Face  Amount (or  Face Amount  increase)  and (b)  is  a
deferred  sales charge  of 49% of  premiums received  up to a  maximum number of
Guideline Annual  Premiums (GAPs)  subject  to the  deferred sales  charge  that
varies by issue Age or Age at time of increase as applicable:
    
 
   
<TABLE>
<CAPTION>
APPLICABLE AGE       MAXIMUM GAPS       APPLICABLE AGE       MAXIMUM GAPS
- --------------  ----------------------  --------------  ----------------------
<S>             <C>                     <C>             <C>
     0-55              1.660714               68               1.290612
      56               1.632245               69               1.262143
      57               1.603776               70               1.233673
      58               1.575306               71               1.205204
      59               1.546837               72               1.176735
      60               1.518367               73               1.148265
      61               1.489898               74               1.119796
      62               1.461429               75               1.091327
      63               1.432959               76               1.062857
      64               1.404490               77               1.034388
      65               1.376020               78               1.005918
      66               1.347551               79               0.977449
      67               1.319082               80               0.948980
</TABLE>
    
 
   
A further limitation is imposed based on the Standard Non-Forfeiture Law of each
state.  The maximum surrender charges upon issuance  of the Policy and upon each
increase in Face  Amount are  shown in  the table  below. During  the first  two
Policy years following issue or an increase in Face Amount, the actual surrender
charge  may be less than  the maximum. See "CHARGES  AND DEDUCTIONS -- Surrender
Charge."
    
 
   
The maximum  surrender  charge initially  remains  level and  then  grades  down
according to the following schedule:
    
 
   
<TABLE>
<CAPTION>
  AGES
- ---------
<S>        <C>
0-50       The maximum surrender charge remains level for the first 40 Policy months, reduces by 0.5% for the next
            80 Policy months, then decreases by 1% per month to zero at the end of 180 Policy months (15 Policy
            years).
51 and     The maximum surrender charge remains level for 40 Policy months and decreases per month by the
above       percentages below:
           age 51 -- 0.78% per month for 128 months
           age 52 -- 0.86% per month for 116 months
           age 53 -- 0.96% per month for 104 months
           age 54 -- 1.09% per month for 92 months
           age 55 and over -- 1.25% per month for 80 months
</TABLE>
    
 
                                      A-10
<PAGE>
   
The  Factors used  in calculating  the maximum  surrender charges  vary with the
issue Age, Sex and Premium Class (Smoker) as indicated in the table below.
    
 
   
<TABLE>
<CAPTION>
       MAXIMUM SURRENDER CHARGE PER $1,000 FACE AMOUNT
 AGE OF
ISSUE OR      MALE         MALE        FEMALE       FEMALE
INCREASE    NONSMOKER     SMOKER      NONSMOKER     SMOKER
- ---------  -----------  -----------  -----------  -----------
<S>        <C>          <C>          <C>          <C>
    0                         8.63                      7.68
    1                         8.63                      7.70
    2                         8.78                      7.81
    3                         8.94                      7.93
    4                         9.10                      8.05
    5                         9.27                      8.18
    6                         9.46                      8.32
    7                         9.65                      8.47
    8                         9.86                      8.62
    9                        10.08                      8.78
   10                        10.31                      8.95
   11                        10.55                      9.13
   12                        10.81                      9.32
   13                        11.07                      9.51
   14                        11.34                      9.71
   15                        11.62                      9.92
   16                        11.89                     10.14
   17                        12.16                     10.36
   18           10.65        12.44         9.73        10.59
   19           10.87        12.73         9.93        10.83
   20           11.10        13.02        10.15        11.09
   21           11.34        13.33        10.37        11.35
   22           11.59        13.66        10.60        11.63
   23           11.85        14.01        10.85        11.92
   24           12.14        14.38        11.10        12.22
   25           12.44        14.77        11.37        12.54
   26           12.75        15.19        11.66        12.88
   27           13.09        15.64        11.95        13.23
   28           13.45        16.11        12.26        13.60
   29           13.83        16.62        12.59        13.99
   30           14.23        17.15        12.93        14.40
   31           14.66        17.72        13.29        14.83
   32           15.10        18.32        13.67        15.28
   33           15.58        18.96        14.07        15.75
   34           16.08        19.63        14.49        16.25
   35           16.60        20.35        14.93        16.77
   36           17.16        21.10        15.39        17.33
   37           17.75        21.89        15.88        17.91
   38           18.37        22.73        16.39        18.51
   39           19.02        23.55        16.93        19.15
   40           19.71        24.28        17.50        19.81
   41           20.44        25.04        18.09        20.51
   42           21.20        25.85        18.71        21.23
   43           22.02        26.71        19.36        21.98
   44           22.87        27.61        20.04        22.77
   45           23.61        28.56        20.76        23.56
   46           24.36        29.57        21.52        24.23
</TABLE>
    
 
                                      A-11
<PAGE>
   
<TABLE>
<CAPTION>
 MAXIMUM SURRENDER CHARGE PER $1,000 FACE AMOUNT (CONTINUED)
 AGE OF
ISSUE OR      MALE         MALE        FEMALE       FEMALE
INCREASE    NONSMOKER     SMOKER      NONSMOKER     SMOKER
- ---------  -----------  -----------  -----------  -----------
<S>        <C>          <C>          <C>          <C>
   47           25.15        30.63        22.33        24.94
   48           26.00        31.16        23.14        24.69
   49           26.90        32.95        23.83        26.47
   50           27.85        34.21        24.57        27.31
   51           28.87        35.56        25.35        28.18
   52           29.96        36.99        26.17        29.11
   53           31.12        38.25        27.05        30.09
   54           32.56        38.25        27.95        31.12
   55           33.67        38.25        28.97        32.21
   56           34.62        38.25        29.65        32.94
   57           35.61        38.25        30.36        33.70
   58           36.65        38.25        31.11        34.49
   59           37.73        38.25        31.90        35.33
   60           38.25        38.25        32.74        36.23
   61           38.25        38.25        33.63        37.18
   62           38.25        38.25        34.57        38.18
   63           38.25        38.25        35.56        38.25
   64           38.25        38.25        36.60        38.25
   65           38.25        38.25        37.68        38.25
   66           38.25        38.25        38.25        38.25
   67           38.25        38.25        38.25        38.25
   68           38.25        38.25        38.25        38.25
   69           38.25        38.25        38.25        38.25
   70           38.25        38.25        38.25        38.25
   71           38.25        38.25        38.25        38.25
   72           38.25        38.25        38.25        38.25
   73           38.25        38.25        38.25        38.25
   74           38.25        38.25        38.25        38.25
   75           38.25        38.25        38.25        38.25
   76           38.25        38.25        38.25        38.25
   77           38.25        38.25        38.25        38.25
   78           38.25        38.25        38.25        38.25
   79           38.25        38.25        38.25        38.25
   80           38.25        38.25        38.25        38.25
</TABLE>
    
 
   
                                    EXAMPLES
    
 
   
For the  purposes of  these examples,  assume that  a male,  Age 35,  non-smoker
purchases  a  $100,000  Policy. In  this  example the  Guideline  Annual Premium
("GAP") equals $1,118.22. His maximum surrender charge is calculated as follows:
    
 
   
<TABLE>
<S>        <C>                                                       <C>        <C>
(1)        Deferred Administrative Charge                                       $  850.00
           ($8.50/$1,000 of Face Amount)
(2)        Deferred Sales Charge                                                $  909.95
           (49% X 1.660714 GAPs)
                                                                                ---------
           TOTAL                                                                $1,759.95
Maximum Surrender Charge per Table on page 84 (16.60 X 100)                     $1,660.00
</TABLE>
    
 
                                      A-12
<PAGE>
   
During the first two Policy years after the Date of Issue, the actual  surrender
charge is the smaller of the maximum surrender charge and the following sum:
    
 
   
<TABLE>
<S>        <C>                                                       <C>        <C>
(1)        Deferred Administrative Charge                                       $  850.00
           ($8.50/$1,000 of Face Amount)
(2)        Deferred Sales Charge                                                   Varies
           (not to exceed 29% of Premiums received, up to one GAP,
           plus 9% of premiums received in excess of one GAP, but
           less than the maximum number of GAPs subject to the
           deferred sales charge)
                                                                                ---------
                                                                       Sum of (a) and (b)
</TABLE>
    
 
   
The  maximum surrender charge is $1,660.00. All premiums are associated with the
initial face amount unless the face amount is increased.
    
 
   
EXAMPLE 1:
    
 
   
Assume the Policyowner surrenders  the Policy in the  10th policy month,  having
paid total premiums of $900. The actual surrender charge would be $1,111.
    
 
   
EXAMPLE 2:
    
 
   
Assume  the Policyowner surrenders the Policy in the 120th month. After the 40th
policy month, the maximum  surrender charge decreases by  0.5% per month  ($8.30
per  month in this example). In this example, the maximum surrender charge would
be $996.00.
    
 
                                      A-13
<PAGE>


                                     Part II

                           UNDERTAKING TO FILE REPORTS
                           ---------------------------

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned registrant hereby undertakes to file with the
Securities and Exchange Commission such supplementary and periodic information,
documents, and reports as may be prescribed by any rule or regulation of the
Commission heretofore or hereafter duly adopted pursuant to authority conferred
in that section.

                              RULE 484 UNDERTAKING
                              --------------------

To the fullest extent permissible under Massachusetts General Laws, no director
shall be personally liable to the Company or any policy holder for monetary
damages for any breach of fiduciary duty as a director, notwithstanding any
provisions of law to the contrary; provided, however, that this provision shall
not eliminate or limit the liability of a director;

1.   for any breach of the director's duty of loyalty to the Company or its
     policy holders;

2.   for acts or omissions not in good faith, or which involve intentional
     misconduct or a knowing violation of law;

3.   for liability, if any, imposed on directors of mutual insurance companies
     pursuant to M.G.L.A. c. 156B Section 61 or M.G.L.A. c. 156B Section 62;

4.   for any transactions from which the director derived an improper personal
     benefit.

           RULE 6E-3(T) REPRESENTATIONS, DESCRIPTIONS AND UNDERTAKINGS
           -----------------------------------------------------------

Registrant makes the following representations pursuant to the requirements of
Rule 6e-3(T) under the Investment Company Act of 1940:

A.  Risk Charge

Pursuant to Rule 6e-3(T)(b)(13)(iii)(F)(1), Registrant represents that Rule 6e-
3(T)(b)(13)(iii)(F) has been relied upon in deducting charges for mortality
expense and risks assumed by First Allmerica Financial Life Insurance Company
(the "Company").

Pursuant to Rule 6e-3(T)(b)(13)(iii)(F)(2), Registrant represents that the
mortality and expense risk charge is within the range of industry practice for
comparable flexible premium variable life insurance contracts.  The methodology
used to support this representation is based upon an analysis of the mortality
and expense risk charges adopted under other flexible premium variable life
insurance contracts.  Registrant undertakes to keep and make available to the
Commission on request the documents used to support the foregoing
representation.

<PAGE>

B.  Distribution Costs

Pursuant to Rule 6e-3(T)(b)(13)(iii)(F)(4)(ii)(A), Registrant represents that
the Company has concluded that there is a reasonable likelihood that the
distribution financing arrangement of the Registrant will benefit the Registrant
and contract holders and will keep and make available to the Commission on
request a memorandum setting forth the basis for this representation.  Pursuant
to Section 6e-3(T)(b)(13)(iii)(F)(4)(ii)(B)(2), Registrant also represents that
it will invest only in management investment companies which have undertaken to
have a board of directors, a majority of whom are not interested persons of the
company, formulate and approve any plan under Rule 12b-1 under the Investment
Company Act of 1940 to finance distribution expenses.

            UNDERTAKINGS CONCERNING MORTALITY AND EXPENSE RISK CHARGE
            ---------------------------------------------------------

The flexible premium variable life policies offered by this registration
statement provide for a mortality and expense risk charge of 0.65%, on an annual
basis, of the daily net asset value of each Sub-Account of the VEL II Account.
The Company acknowledges that any mortality and expense risk charge above 0.90%
is currently considered above the range of industry practice.  If the Company
proposes to increase the charges above the range of industry practice, the
Company hereby undertakes to file an exemption request with the Securities and
Exchange Commission ("Commission") in which it would demonstrate that the
proposed charge is reasonable in relation to the risks assumed under the Policy.

This undertaking is given subject to the applicability of future federal
legislation or Commission rules or regulation which might permit an increase in
the mortality and expense risk charge beyond the range of industry practice,
without submitting an exemption application and/or making the demonstration
described above.  In such case, in lieu of the undertaking described above, the
Company hereby undertakes to comply with the provisions of such legislation,
rules, or regulations in implementing any increase in the mortality and expense
risk charge.

                     CONTENTS OF THE REGISTRATION STATEMENT
                     --------------------------------------

This registration statement comprises the following papers and documents:

The facing sheet.
Cross-reference to items required by Form N-8B-2.
The prospectus consisting of ____ pages.
The undertaking to file reports.
The undertaking pursuant to Rule 484 under the Securities Act of 1933.
Representatives, descriptions and undertaking pursuant to Rule 6e-
3(T)(b)(13)(iii)(F) under the Investment Company Act of 1940 (the "1940
Act").
The signatures.

<PAGE>

Written consents of the following persons:

     1.   Price Waterhouse

     2.   Actuarial Consent

     3.   Opinion of Counsel

The following exhibits:

     1.   Exhibit 1

          (Exhibits required by paragraph A of the instructions to Form N-8B-2)

          (1)  Certified copy of Resolutions of the Board of
               Directors of the Company of August 20, 1991
               authorizing the VEL II Account was previously
               filed on November 1, 1993 and is herein
               incorporated by reference.

          (2)  Not Applicable.

          (3)  (a)  Form of Underwriting and Administrative Services Agreement
                    between the Company and Allmerica Investments, Inc. was
                    previously filed on November 1, 1993 and is herein
                    incorporated by reference.

               (b)  Sales Agreement  between Allmerica
                    Investments, Inc. and G.R. Phelps & Co.,
                    Inc. was previously filed on February
                    27, 1995 and is herein incorporated by
                    reference.

          (4)  Not Applicable.

          (5)  Forms of Policy and Policy riders were previously
               filed on November 1, 1993 and is herein
               incorporated by reference.

          (6)  (a)  Company's Restated Articles or Organization and
                    Bylaws were previously filed in Post-effective
                    Amendment No. 3 and are herein incorporated by
                    reference.

               (b)  Revised Bylaws were previously filed on April 30, 
                    1996 in Post-Effective Amendment No. 4 and are 
                    incorporated by reference herein.


          (7)  Not Applicable.

          (8)  (a)  Form of Participation Agreement with
                    Allmerica Investment Trust was
                    previously filed by the Company on May
                    11, 1992 in Registration Statement No.
                    33-47858, and is incorporated herein by
                    reference.

               (b)  Form of Participation Agreement with
                    Variable Insurance Products Fund was
                    previously filed on June 3, 1987 in
                    Registration Statement No. 33-14672 and
                    is incorporated herein by reference.

               (c)  Form of Participation Agreement with Delaware Group Premium
                    Fund, Inc. was previously filed on June 3, 1987 in
                    Registration Statement No. 33-14672 and is incorporated
                    herein by reference.

               (d)  Form of Participation Agreement with T. Rowe Price
                    International Series, Inc. was previously filed on May 1,
                    1995 and is incorporated herein by reference.

               (e)  Fidelity Services Agreement was previously filed in 
                    Post-Effective Amendment No. 4 and is incorporated by 
                    reference herein.

          (9)  Not Applicable.

          (10) Form of Application was previously filed on
               November 1, 1993 and is herein incorporated by
               reference.

<PAGE>


     2.   Form of Policy and Policy riders are included in Exhibit 1 above.

     3.   Opinion of Counsel is filed herewith.

     4.   Not Applicable.

     5.   Not Applicable.

     6.   Actuarial Consent is filed herewith.

     7.   Procedures Memorandum pursuant to Rule 6e-3(T)(b)(12)(iii)
          under the 1940 Act which includes conversion procedures
          pursuant to Rule 6e-3(T)(b)(13)(v)(B) was previously filed
          on November 1, 1993 and is incorporated herein by reference.

     8.   Consent of Independent Accountants is filed herewith.

     9.   AUV Calculation Services Agreement with The Shareholder Services Group
          dated March 31, 1995  was previously filed on May 1, 1995 and is
          incorporated herein by reference.

     10.  None

     15.  None

     27.  Financial Data Schedules are filed herewith.


<PAGE>


                                      SIGNATURES

   
Pursuant to the requirements of the Securities Act of 1933 and the Investment
Company Act of 1940 the Registrant certifies that it meets all of the
requirements for effectiveness of this Registration Statement pursuant to Rule
485(b) under the Securities Act of 1933 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereto duly
authorized, in the City of Worcester, and Commonwealth of Massachusetts on the
15th day of August, 1996.
    
                                First Allmerica Financial Life
                                 Insurance Company
                                  VEL II Account


                                By: /s/ John F. O'Brien
                                    -----------------------------------
                                    John F. O'Brien, President



Pursuant to the requirements of the Securities Act of 1933, this Registration 
Statement has been signed below by the following persons in the capacities 
and on the date indicated.

   SIGNATURES                         TITLE                         DATE
   ----------                         -----                         ----

/s/ John F. O'Brien        Director, President and
- ----------------------      Chief Executive Officer
John F. O'Brien

/s/ Bruce C. Anderson      Director and Vice President
- ----------------------
Bruce C. Anderson
   
/s/ Kruno Huitzingh        Director, Vice President and
- ----------------------      Chief Information Officer          August 15, 1996
Kruno Huitzingh

/s/ John P. Kavanaugh      Director and Vice President
- ----------------------
John P. Kavanaugh
    
/s/ John F. Kelly          Director, Senior Vice President
- ----------------------      and General Counsel
John F. Kelly

/s/ James R. McAuliffe     Director
- ----------------------
James R. McAuliffe

/s/ Richard Reilly         Director and Vice President
- ----------------------
Richard Reilly

/s/ Larry C. Renfro        Director and Vice President
- ----------------------
Larry C. Renfro

/s/ Theodore J. Rupley     Director
- ----------------------
Theodore J. Rupley

/s/ Eric A. Simonsen       Director, Vice President and
- ----------------------      Chief Financial Officer
Eric A. Simonsen

/s/ Phillip E. Soule       Director and Vice President
- ----------------------
Phillip E. Soule

   
    

<PAGE>

                      EXHIBIT TABLE
                      -------------

Exhibit 3        Opinion of Counsel

Exhibit 6        Actuarial Consent

Exhibit 8        Consent of Independent Accountants

Exhibit 27       Financial Data Schedules




<PAGE>

   
                                                               August 15, 1996
    
First Allmerica Financial Life Insurance Company
440 Lincoln Street
Worcester MA 01653

Gentlemen:

In my capacity as Counsel of First Allmerica Financial Life Insurance Company
(the "Company"), I have participated in the preparation of the Post-Effective
Amendment to the Registration Statement for the VEL II Account on Form S-6 under
the Securities Act of 1933 with respect to the Company's individual flexible
premium variable life insurance policies.

I am of the following opinion:

1.  VEL II Account is a separate account of the Company validly existing
    pursuant to the Massachusetts Insurance Code and the regulations issued
    thereunder.

2.  The assets held in the VEL II Account equal to the reserves in other policy
    liabilities of the Policies which are supported by the VEL II Account are
    not chargeable with liabilities arising out of any other business the
    Company may conduct.

3.  The individual flexible premium variable life insurance policies, when
    issued in accordance with the Prospectus contained in the Registration
    Statement and upon compliance with applicable local law, will be legal and
    binding obligations of the Company in accordance with their terms and when
    sold will be legally issued, fully paid and non-assessable.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as in my judgment are necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to the Post-
Effective Amendment to the Registration Statement of the VEL II Account on Form
S-6  filed under the Securities Act of 1933.

                                  Very truly yours,


                                  /s/ Sheila B. St. Hilaire
                                  Sheila B. St. Hilaire
                                  Counsel


<PAGE>
   
                                                             August 15, 1996
    
First Allmerica Financial Life Insurance Company
440 Lincoln Street
Worcester MA 01653


Gentlemen:

This opinion is furnished in connection with the filing by First Allmerica
Financial Life Insurance Company of an amendment to the Registration Statement
on Form S-6 of its flexible premium variable life insurance policies
("Policies") allocated to the VEL II Account under the Securities Act of 1933.
The prospectus included in the amendment to the Registration Statement describes
the Policies.  I am familiar with and have provided actuarial advice concerning
the preparation of the amendment to the Registration Statement, including
exhibits.

In my professional opinion, the illustration of death benefits and cash values
included in Appendix C of the prospectus, based on the assumptions stated in the
illustrations, are consistent with the provisions of the Policy.  The rate
structure of the Policies has not been designed so as to make the relationship
between premiums and benefits, as shown in the illustrations, appear more
favorable to a prospective purchaser of a Policy for a person age 30 or a person
age 45 than to prospective purchasers of Policies for people at other ages or
underwriting classes.

I hereby consent to the use of this opinion as an exhibit to the amendment to
the Registration Statement.

                                       Sincerely,


                                       /s/William H. Mawdsley
                                       William H. Mawdsley, FSA, MAAA
                                       Vice President and Actuary


<PAGE>



                          CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Prospectus constituting part of this 
Post-Effective Amendment No. 5 to the Registration Statement on Form S-6 of 
our report dated February 5, 1996, relating to the consolidated financial 
statements of First Allmerica Financial Life Insurance Company and our report 
dated February 23, 1996, relating to the financial statements of the VEL II 
Account of First Allmerica Financial Life Insurance Company, both of which 
appear in such Prospectus.  We also consent to the reference to us under the 
heading "Independent Accountants" in such Prospectus.


/s/ Price Waterhouse LLP

Price Waterhouse LLP
Boston, Massachusetts
   
August 15, 1996
    

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 101
   <NAME> ALVL2001
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           189310
<INVESTMENTS-AT-VALUE>                          199122
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  199122
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          274
<TOTAL-LIABILITIES>                                274
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           149166
<SHARES-COMMON-PRIOR>                            36441
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          9812
<NET-ASSETS>                                    198848
<DIVIDEND-INCOME>                                17788
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1419
<NET-INVESTMENT-INCOME>                          16369
<REALIZED-GAINS-CURRENT>                          4355
<APPREC-INCREASE-CURRENT>                        11702
<NET-CHANGE-FROM-OPS>                            32426
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          161852
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            123391
<PER-SHARE-NAV-BEGIN>                            1.015
<PER-SHARE-NII>                                   .161
<PER-SHARE-GAIN-APPREC>                           .157
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.333
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 102
   <NAME> ALVL2002
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           122449
<INVESTMENTS-AT-VALUE>                          129784
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  129784
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          161
<TOTAL-LIABILITIES>                                161
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           111480
<SHARES-COMMON-PRIOR>                            67437
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          7335
<NET-ASSETS>                                    129623
<DIVIDEND-INCOME>                                 8047
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1296
<NET-INVESTMENT-INCOME>                           6751
<REALIZED-GAINS-CURRENT>                          1691
<APPREC-INCREASE-CURRENT>                         8501
<NET-CHANGE-FROM-OPS>                            16943
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           62328
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            112696
<PER-SHARE-NAV-BEGIN>                             .998
<PER-SHARE-NII>                                   .066
<PER-SHARE-GAIN-APPREC>                           .099
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.163
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 103
   <NAME> ALVL2003
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           366514
<INVESTMENTS-AT-VALUE>                          366514
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  366514
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          955
<TOTAL-LIABILITIES>                                955
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           342253
<SHARES-COMMON-PRIOR>                           311160
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                    365559
<DIVIDEND-INCOME>                                19962
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    4004
<NET-INVESTMENT-INCOME>                          15958
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                            15958
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           47951
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            348174
<PER-SHARE-NAV-BEGIN>                            1.021
<PER-SHARE-NII>                                   .047
<PER-SHARE-GAIN-APPREC>                           .000
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.068
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 104
   <NAME> ALVL2004
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                            97254
<INVESTMENTS-AT-VALUE>                          107571
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  107571
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           58
<TOTAL-LIABILITIES>                                 58
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                            75887
<SHARES-COMMON-PRIOR>                            25217
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         10317
<NET-ASSETS>                                    107513
<DIVIDEND-INCOME>                                 4030
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     627
<NET-INVESTMENT-INCOME>                           3403
<REALIZED-GAINS-CURRENT>                           100
<APPREC-INCREASE-CURRENT>                        10948
<NET-CHANGE-FROM-OPS>                            14451
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           80983
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             54522
<PER-SHARE-NAV-BEGIN>                            1.052
<PER-SHARE-NII>                                   .086
<PER-SHARE-GAIN-APPREC>                           .279
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.417
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 105
   <NAME> ALVL2005
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           176817
<INVESTMENTS-AT-VALUE>                          185199
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  185199
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          147
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        162785
<SHARES-COMMON-STOCK>                           150890
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          8382
<NET-ASSETS>                                    185052
<DIVIDEND-INCOME>                                11211
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    2144
<NET-INVESTMENT-INCOME>                           9067
<REALIZED-GAINS-CURRENT>                          1190
<APPREC-INCREASE-CURRENT>                        10688
<NET-CHANGE-FROM-OPS>                            20945
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           31692
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            186435
<PER-SHARE-NAV-BEGIN>                            1.017
<PER-SHARE-NII>                                   .052
<PER-SHARE-GAIN-APPREC>                           .068
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.137
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 106
   <NAME> ALVL2006
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           356111
<INVESTMENTS-AT-VALUE>                          429068
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  429068
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          359
<TOTAL-LIABILITIES>                                359
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           347682
<SHARES-COMMON-PRIOR>                           145112
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         72957
<NET-ASSETS>                                    428709
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    3161
<NET-INVESTMENT-INCOME>                         (3161)
<REALIZED-GAINS-CURRENT>                          1962
<APPREC-INCREASE-CURRENT>                        72394
<NET-CHANGE-FROM-OPS>                            71195
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          291920
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            274870
<PER-SHARE-NAV-BEGIN>                             .943
<PER-SHARE-NII>                                 (.013)
<PER-SHARE-GAIN-APPREC>                           .303
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.233
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 107
   <NAME> ALVL2007
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           140779
<INVESTMENTS-AT-VALUE>                          154620
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  154620
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          164
<TOTAL-LIABILITIES>                                164
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           125803
<SHARES-COMMON-PRIOR>                            38177
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         13841
<NET-ASSETS>                                    154456
<DIVIDEND-INCOME>                                   23
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1118
<NET-INVESTMENT-INCOME>                         (1095)
<REALIZED-GAINS-CURRENT>                          1381
<APPREC-INCREASE-CURRENT>                        13793
<NET-CHANGE-FROM-OPS>                            14079
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           38050
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             97217
<PER-SHARE-NAV-BEGIN>                             .997
<PER-SHARE-NII>                                 (.018)
<PER-SHARE-GAIN-APPREC>                           .249
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.228
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 108
   <NAME> ALVL2008
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           142889
<INVESTMENTS-AT-VALUE>                          157995
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  157995
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          142
<TOTAL-LIABILITIES>                                142
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           118937
<SHARES-COMMON-PRIOR>                           513977
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         15106
<NET-ASSETS>                                    157853
<DIVIDEND-INCOME>                                 7647
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1120
<NET-INVESTMENT-INCOME>                           6527
<REALIZED-GAINS-CURRENT>                           390
<APPREC-INCREASE-CURRENT>                        17723
<NET-CHANGE-FROM-OPS>                            24640
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          104920
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             97391
<PER-SHARE-NAV-BEGIN>                            1.030
<PER-SHARE-NII>                                   .079
<PER-SHARE-GAIN-APPREC>                           .218
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.327
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 109
   <NAME> ALVL2009
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           173474
<INVESTMENTS-AT-VALUE>                          185815
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  185815
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          290
<TOTAL-LIABILITIES>                                290
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           169148
<SHARES-COMMON-PRIOR>                            89952
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         12341
<NET-ASSETS>                                    185525
<DIVIDEND-INCOME>                                 6195
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1618
<NET-INVESTMENT-INCOME>                           4577
<REALIZED-GAINS-CURRENT>                          2486
<APPREC-INCREASE-CURRENT>                        14137
<NET-CHANGE-FROM-OPS>                            21200
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          100679
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            140696
<PER-SHARE-NAV-BEGIN>                             .943
<PER-SHARE-NII>                                   .033
<PER-SHARE-GAIN-APPREC>                           .121
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.097
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 110
   <NAME> ALVL2011
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           146669
<INVESTMENTS-AT-VALUE>                          155947
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  155947
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          102
<TOTAL-LIABILITIES>                                102
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           137567
<SHARES-COMMON-PRIOR>                            14904
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                          9278
<NET-ASSETS>                                    155845
<DIVIDEND-INCOME>                                 2081
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     894
<NET-INVESTMENT-INCOME>                           1187
<REALIZED-GAINS-CURRENT>                           441
<APPREC-INCREASE-CURRENT>                         9816
<NET-CHANGE-FROM-OPS>                            11444
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          141570
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                             77739
<PER-SHARE-NAV-BEGIN>                             .958
<PER-SHARE-NII>                                   .018
<PER-SHARE-GAIN-APPREC>                           .057
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.133
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 111
   <NAME> ALVL2102
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           212855
<INVESTMENTS-AT-VALUE>                          232892
<RECEIVABLES>                                      251
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  233143
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           198246
<SHARES-COMMON-PRIOR>                            95576
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         20037
<NET-ASSETS>                                    233143
<DIVIDEND-INCOME>                                 8429
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1961
<NET-INVESTMENT-INCOME>                           6468
<REALIZED-GAINS-CURRENT>                          2195
<APPREC-INCREASE-CURRENT>                        20200
<NET-CHANGE-FROM-OPS>                            28863
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          138886
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            170522
<PER-SHARE-NAV-BEGIN>                             .986
<PER-SHARE-NII>                                   .043
<PER-SHARE-GAIN-APPREC>                           .147
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.176
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 112
   <NAME> ALVL2103
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           574555
<INVESTMENTS-AT-VALUE>                          676409
<RECEIVABLES>                                      361
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  676770
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           469354
<SHARES-COMMON-PRIOR>                           179208
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        101854
<NET-ASSETS>                                    676770
<DIVIDEND-INCOME>                                21950
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    4859
<NET-INVESTMENT-INCOME>                          17091
<REALIZED-GAINS-CURRENT>                          1925
<APPREC-INCREASE-CURRENT>                       100571
<NET-CHANGE-FROM-OPS>                           119587
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          483329
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            422522
<PER-SHARE-NAV-BEGIN>                            1.079
<PER-SHARE-NII>                                   .052
<PER-SHARE-GAIN-APPREC>                           .311
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.442
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 113
   <NAME> ALVL2104
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           559790
<INVESTMENTS-AT-VALUE>                          643055
<RECEIVABLES>                                      553
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  643608
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           480189
<SHARES-COMMON-PRIOR>                           215619
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         83265
<NET-ASSETS>                                    643608
<DIVIDEND-INCOME>                                 1164
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    4698
<NET-INVESTMENT-INCOME>                         (3534)
<REALIZED-GAINS-CURRENT>                         25500
<APPREC-INCREASE-CURRENT>                        74665
<NET-CHANGE-FROM-OPS>                            96631
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          427698
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            408522
<PER-SHARE-NAV-BEGIN>                            1.001
<PER-SHARE-NII>                                 (.012)
<PER-SHARE-GAIN-APPREC>                           .351
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.340
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 114
   <NAME> ALVL2105
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           397389
<INVESTMENTS-AT-VALUE>                          417483
<RECEIVABLES>                                       81
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  417564
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           389710
<SHARES-COMMON-PRIOR>                           214617
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         20094
<NET-ASSETS>                                    417564
<DIVIDEND-INCOME>                                 1981
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    3676
<NET-INVESTMENT-INCOME>                         (1695)
<REALIZED-GAINS-CURRENT>                          6939
<APPREC-INCREASE-CURRENT>                        25493
<NET-CHANGE-FROM-OPS>                            30737
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          205438
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            319652
<PER-SHARE-NAV-BEGIN>                             .988
<PER-SHARE-NII>                                 (.005)
<PER-SHARE-GAIN-APPREC>                           .088
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.071
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 115
   <NAME> ALVL2106
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           281754
<INVESTMENTS-AT-VALUE>                          312946
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  312946
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          328
<TOTAL-LIABILITIES>                                328
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           273691
<SHARES-COMMON-PRIOR>                           190971
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         31192
<NET-ASSETS>                                    312618
<DIVIDEND-INCOME>                                 4679
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    2996
<NET-INVESTMENT-INCOME>                           1683
<REALIZED-GAINS-CURRENT>                          1938
<APPREC-INCREASE-CURRENT>                        36035
<NET-CHANGE-FROM-OPS>                            39656
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          123991
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            360522
<PER-SHARE-NAV-BEGIN>                             .988
<PER-SHARE-NII>                                   .007
<PER-SHARE-GAIN-APPREC>                           .147
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.142
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 116
   <NAME> ALVL2207
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           151953
<INVESTMENTS-AT-VALUE>                          164192
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  164192
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                          237
<TOTAL-LIABILITIES>                                237
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                           144377
<SHARES-COMMON-PRIOR>                            55775
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         12239
<NET-ASSETS>                                    163955
<DIVIDEND-INCOME>                                 2054
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    1313
<NET-INVESTMENT-INCOME>                            741
<REALIZED-GAINS-CURRENT>                           533
<APPREC-INCREASE-CURRENT>                        13079
<NET-CHANGE-FROM-OPS>                            14353
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          107703
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                            114174
<PER-SHARE-NAV-BEGIN>                            1.009
<PER-SHARE-NII>                                   .007
<PER-SHARE-GAIN-APPREC>                           .120
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.136
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<SERIES>
   <NUMBER> 191
   <NAME> ALVL2150
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                            25102
<INVESTMENTS-AT-VALUE>                           26086
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                   26086
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                           31
<TOTAL-LIABILITIES>                                 31
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                            24722
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                            0
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                           984
<NET-ASSETS>                                     26055
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                      77
<NET-INVESTMENT-INCOME>                           (77)
<REALIZED-GAINS-CURRENT>                             7
<APPREC-INCREASE-CURRENT>                          984
<NET-CHANGE-FROM-OPS>                              914
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                          0
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                           26055
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                              6696
<PER-SHARE-NAV-BEGIN>                            1.000
<PER-SHARE-NII>                                 (.005)
<PER-SHARE-GAIN-APPREC>                           .059
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              1.054
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission