SEPARATE ACCT VA K OF FIRST ALLMERICA FINANCIAL LIFE INS CO
N-4/A, 2000-02-03
Previous: PUTNAM ASSET ALLOCATION FUNDS, 497J, 2000-02-03
Next: FEDERATED MANAGED ALLOCATION PORTFOLIOS, 497, 2000-02-03



<PAGE>

                                                            File Nos. 333-87105
                                                                       811-8114



                         SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                                     FORM N-4

            REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1933
                           Pre-effective Amendment No. 2

            REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940
                                Amendment No. 24

                            SEPARATE ACCOUNT VA-K OF
                  FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                           (Exact Name of Registrant)

                  FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                               (Name of Depositor)
                               440 Lincoln Street
                               Worcester, MA 01653
                (Address of Depositor's Principal Executive Offices)
                                (508) 855-1000
                 (Depositor's Telephone Number, including Area Code)

                           Mary Eldridge, Secretary
                  First Allmerica Financial Life Insurance Company
                              440 Lincoln Street
                              Worcester, MA 01653
                 (Name and Address of Agent for Service of Process)


It is proposed that this filing will become effective:

___  immediately upon filing pursuant to Paragraph (b) of Rule 485
___  on (date) pursuant to Paragraph (b) of Rule 485
___  60 days after filing pursuant to Paragraph (a) (1) of Rule 485
___  on (date) pursuant to Paragraph (a) (1) of Rule 485
___  this post-effective amendment designates a new effective date
     for a previously filed post-effective amendment

                           VARIABLE ANNUITY CONTRACTS

Pursuant to Reg. Section 270.24f-2 of the Investment Company Act of 1940
("1940 Act"), Registrant hereby declares that an indefinite amount of its
securities is being registered under the Securities Act of 1933 ("1933 Act").
No filing fee is submitted as a filing fee is not required for this type of
filing. Registrant will file its notice pursuant to Rule 24f-2 for its fiscal
year ended December 31, 1999 on or before March 30, 2000.

Registrant hereby amends this Registration Statement on such date or dates as
may be necessary to delay its effective date until Registrant shall file a
further amendment which specifically states that this Registration Statement
shall become effective in accordance with section 8(a) of the Securities Act
of 1933 or until this Registration Statement shall become effective on such
date or dates as the Commission, acting pursuant to said section 8(a), may
determine.

<PAGE>

              CROSS REFERENCE SHEET SHOWING LOCATION IN PROSPECTUS OF
                         ITEMS CALLED FOR BY FORM N-4


Form N-4 Item No.       Caption in Prospectus
- -----------------       ---------------------
1.................Cover Page

2.................Special Terms

3.................Summary of Fees and Expenses; Summary of the Contract Features

4.................Condensed Financial Information;  Performance Information

5.................Description of the Companies, the Variable Accounts, and the
                  Underlying Funds

6.................Charges and Deductions

7.................Description of the Contract -- The Accumulation Phase

8.................Electing the Annuity Date; Description of Annuity Payout
                  Options; Variable Annuity Benefit Payments

9.................Death Benefit

10................Payments; Computation of Values; Distribution

11................Surrender and Withdrawals; Withdrawals After the Annuity Date

12................Federal Tax Considerations

13................Legal Matters

14................Statement of Additional Information - Table of Contents

Form N-4 Item No.       Caption in Statement of Additional Information
- -----------------       ----------------------------------------------
15................Cover Page

16................Table of Contents

17................General Information and History

18................Services

19................Underwriters

20................Underwriters

21................Performance Information

22................Annuity Benefit Payments

23................Financial Statements

<PAGE>
                      ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                         FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
                                     WORCESTER, MASSACHUSETTS

<TABLE>
<C>                       <S>
                          This Prospectus provides important information about a
                          variable annuity contract issued by Allmerica Financial Life
                          Insurance and Annuity Company (in all jurisdictions except
                          New York) and by First Allmerica Financial Life Insurance
                          Company (in New York). The contract is a flexible payment
                          deferred combination variable and fixed annuity offered on
    PLEASE READ THIS      both a group and individual basis.
  PROSPECTUS CAREFULLY
  BEFORE INVESTING AND
   KEEP IT FOR FUTURE
       REFERENCE.

                          The Variable Account, known as Separate Account VA-K, is
                          subdivided into Sub-Accounts, each investing exclusively in
                          shares of one of the following funds:
</TABLE>

<TABLE>
<S>                                                    <C>
   ANNUITIES INVOLVE                                   ALLMERICA INVESTMENT TRUST
    RISKS INCLUDING                                    -----------------------
    POSSIBLE LOSS OF                                   Equity Index Fund
       PRINCIPAL.                                      Money Market Fund
</TABLE>

<TABLE>
<C>                       <S>
   THIS ANNUITY IS        In most jurisdictions, values may also be allocated on a
       NOT:               fixed basis to the Fixed Account, which is part of the
- - A BANK DEPOSIT OR       Company's General Account and pays an interest rate
  OBLIGATION;             guaranteed for one year from the time a payment is received.
- - FEDERALLY INSURED;      The Guarantee Period Accounts offer fixed rates of interest
- - ENDORSED BY ANY         for specified periods. A Market Value Adjustment is applied
  BANK OR                 to payments removed from a Guarantee Period Account before
  GOVERNMENTAL            the end of the specified period. The Market Value Adjustment
  AGENCY                  may be positive or negative. Payments allocated to a
                          Guarantee Period Account are held in the Company's Separate
                          Account GPA (except in California where they are allocated
                          to the General Account).
                          A Statement of Additional Information dated ____ containing
                          more information about this annuity is on file with the
                          Securities and Exchange Commission and is incorporated by
                          reference into this Prospectus. A copy may be obtained free
                          of charge by calling Allmerica Investments, Inc. at
                          1-800-533-7881. The Table of Contents of the Statement of
                          Additional Information is listed on page 3 of this
                          Prospectus.
                          This Prospectus and the Statement of Additional Information
                          can also be obtained from the Securities and Exchange
                          Commission's website (http://www.sec.gov).
                          THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR
                          DISAPPROVED THESE SECURITIES OR DETERMINED THAT THE
                          INFORMATION IS TRUTHFUL OR COMPLETE. ANY REPRESENTATION TO
                          THE CONTRARY IS A CRIMINAL OFFENSE.

                          DATED ________, ____
</TABLE>
<PAGE>
                               TABLE OF CONTENTS


<TABLE>
<S>                                                           <C>
SPECIAL TERMS...............................................         4
SUMMARY OF FEES AND EXPENSES................................         6
SUMMARY OF CONTRACT FEATURES................................         8
DESCRIPTION OF THE COMPANIES, THE VARIABLE ACCOUNTS, AND
 THE UNDERLYING FUNDS.......................................        12
INVESTMENT OBJECTIVES AND POLICIES..........................        13
INVESTMENT ADVISORY SERVICES................................        13
DESCRIPTION OF THE CONTRACT -- THE ACCUMULATION PHASE.......        15
  A.   Payments.............................................        15
  B.   Computation of Values................................        15
        The Accumulation Unit...............................        16
        Net Investment Factor...............................        16
  C.   Right to Cancel......................................        16
  D.   Transfer Privilege...................................        17
        Automatic Transfers (Dollar Cost Averaging).........        17
        Automatic Account Rebalancing.......................        18
  E.   Surrender and Withdrawals............................        18
        Systematic Withdrawals..............................        19
        Life Expectancy Distributions.......................        19
  F.   Death Benefit........................................        20
        Standard Death Benefit..............................        20
        Optional Enhanced Death Benefit Rider...............        20
        Payment of the Death Benefit Prior to the Annuity
        Date................................................        21
  G.   The Spouse of the Owner as Beneficiary...............        21
  H.   Assignment...........................................        21
ANNUITIZATION -- THE PAYOUT PHASE...........................        23
  A.   Electing the Annuity Date............................        23
  B.   Choosing the Annuity Payout Option...................        23
        Fixed Annuity Payout Options........................        24
        Variable Annuity Payout Options.....................        24
  C.   Description of Annuity Payout Options................        24
  D.   Variable Annuity Benefit Payments....................        25
        The Annuity Unit....................................        25
        Determination of the First Annuity Benefit
        Payment.............................................        25
        Determination of the Number of Annuity Units........        26
        Dollar Amount of Subsequent Variable Annuity Benefit
        Payments............................................        26
        Payment of Annuity Benefit Payments.................        26
  E.   Transfers of Annuity Units...........................        26
  F.   Withdrawals after the Annuity Date...................        27
        Calculation of Proportionate Reduction..............        28
        Payment Withdrawals.................................        28
        Present Value Withdrawals...........................        29
        Calculation of Present Value........................        29
        Deferral of Withdrawals.............................        30
  G.   Reversal of Annuitization............................        30
  H.   NORRIS Decision......................................        31
</TABLE>


                                       2
<PAGE>

<TABLE>
<S>                                                           <C>
CHARGES AND DEDUCTIONS......................................        32
  A.   Variable Account Deductions..........................        32
        Mortality and Expense Risk Charge...................        32
        Administrative Expense Charge.......................        32
        Other Charges.......................................        32
  B.   Contract Fee.........................................        33
  C.   Optional Rider Charge................................        33
  D.   Premium Taxes........................................        33
  E.   Transfer Charge......................................        34
GUARANTEE PERIOD ACCOUNTS...................................        35
FEDERAL TAX CONSIDERATIONS..................................        37
  A.   General..............................................        37
        The Company.........................................        37
        Diversification Requirements........................        37
        Investor Control....................................        37
  B.   Qualified and Non-Qualified Contracts................        38
  C.   Taxation of the Contract in General..................        38
        Withdrawals Prior to Annuitization..................        38
        Withdrawals After Annuitization.....................        38
        Annuity Payouts After Annuitization.................        39
        Penalty on Distribution.............................        39
        Assignments or Transfers............................        39
        Nonnatural Owners...................................        39
        Deferred Compensation Plans of State and Local
        Government and Tax-Exempt Organizations.............        40
  D.   Tax Withholding......................................        40
  E.   Individual Retirement Annuities......................        40
STATEMENTS AND REPORTS......................................        40
ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS...........        41
CHANGES TO COMPLY WITH LAW AND AMENDMENTS...................        42
VOTING RIGHTS...............................................        42
DISTRIBUTION................................................        42
LEGAL MATTERS...............................................        43
YEAR 2000 COMPLIANCE........................................        43
FURTHER INFORMATION.........................................        43
APPENDIX A -- MORE INFORMATION ABOUT THE FIXED ACCOUNT......       A-1
APPENDIX B -- PERFORMANCE INFORMATION.......................       B-1
APPENDIX C -- THE MARKET VALUE ADJUSTMENT...................       C-1
APPENDIX D -- EXAMPLES OF PRESENT VALUE WITHDRAWALS AND
 PAYMENT WITHDRAWALS........................................       D-1

                 STATEMENT OF ADDITIONAL INFORMATION
                          TABLE OF CONTENTS

GENERAL INFORMATION AND HISTORY.............................         2
TAXATION OF THE CONTRACT, THE VARIABLE ACCOUNT AND THE
 COMPANY....................................................         2
SERVICES....................................................         3
UNDERWRITERS................................................         3
ANNUITY BENEFIT PAYMENTS....................................         4
PERFORMANCE INFORMATION.....................................         5
FINANCIAL STATEMENTS........................................       F-1
</TABLE>


                                       3
<PAGE>
                                 SPECIAL TERMS

ACCUMULATED VALUE: the total dollar amount of all values in the Sub-Accounts,
the Fixed Account and the Guarantee Period Accounts credited to the Contract on
any day before the Annuity Date.

ACCUMULATION UNIT: a measure used to calculate the value of a Sub-Account before
annuity benefit payments begin.

ANNUITANT: the person designated in the Contract whose life is used to determine
the duration of annuity benefit payments involving a life contingency. Joint
Annuitants are permitted and, unless otherwise indicated, any reference to
Annuitant shall include Joint Annuitants.

ANNUITY BENEFIT PAYMENT CHANGE FREQUENCY: the frequency (monthly, quarterly,
semi-annually or annually) that changes due to investment performance will be
reflected in the dollar value of an annuity benefit payment under a variable
annuity payout option.

ANNUITY DATE: the date specified in the Contract or a date elected later by the
Owner to begin annuity benefit payments. This date must be at least one year
after the Issue Date and may not be later than the Owner's (or youngest Joint
Owner's) 99th birthday.

ANNUITY UNIT: a measure used to calculate annuity benefit payments under a
variable payout option.

ANNUITY VALUE: the value of the amount applied under an annuity payout option.

COMPANY: unless otherwise specified, any reference to the "Company" shall refer
exclusively to either Allmerica Financial Life Insurance and Annuity Company or
First Allmerica Financial Life Insurance Company.

CONTRACT YEAR: a period of twelve consecutive months starting on the Contract's
issue date or on any anniversary of the Issue Date.

FIXED ACCOUNT: an investment option under the Contract that guarantees principal
and a fixed minimum interest rate and which is part of the Company's General
Account.

FIXED ANNUITY PAYOUT: an annuity payout option with annuity benefit payments
that are fixed in amount and guaranteed throughout the annuity benefit payment
period.

GENERAL ACCOUNT: all the assets of the Company other than those held in a
separate account.

GUARANTEE PERIOD: the number of years that a Guaranteed Interest Rate is
credited.

GUARANTEE PERIOD ACCOUNT: an account that corresponds to a Guaranteed Interest
Rate for a specified Guarantee Period.

GUARANTEED INTEREST RATE: the annual effective rate of interest, after daily
compounding, credited to a Guarantee Period Account.

ISSUE DATE: the date the Contract is issued and the date that is used to
determine Contract days, Contract months, Contract years and Contract
anniversaries.

MARKET VALUE ADJUSTMENT: a positive or negative adjustment assessed if any
portion of a Guarantee Period Account is withdrawn or transferred prior to the
end of its Guarantee Period.

                                       4
<PAGE>
OWNER (YOU): the person, persons (Joint Owners) or entity entitled to exercise
the rights and privileges under this Contract. Unless otherwise indicated, any
reference to Owner shall include Joint Owners.

SUB-ACCOUNT: a subdivision of the Variable Account investing exclusively in the
shares of a corresponding fund of Allmerica Investment Trust.

SURRENDER VALUE: the Accumulated Value of the Contract on full surrender after
application of any applicable Contract fee, rider charges and Market Value
Adjustment.

UNDERLYING FUND (OR FUNDS): an investment portfolio of the Allmerica Investment
Trust in which a Sub-Account invests.

VALUATION DATE: a day on which the unit values of the Sub-Accounts are
determined. Valuation Dates currently occur on each day on which the New York
Stock Exchange is open for trading, and on such other days (other than a day
during which no payment, withdrawal or surrender of a Contract was received)
when there is a sufficient degree of trading in an Underlying Fund's portfolio
securities such that the current unit value of the Sub-Accounts may be affected
materially.

VARIABLE ACCOUNT: Separate Account VA-K, one of the Company's separate accounts,
consisting of assets segregated from other assets of the Company. The investment
performance of the assets of the Variable Account is determined separately from
the other assets of the Company and the assets are not chargeable with
liabilities arising out of any other business which the Company may conduct.

VARIABLE ANNUITY PAYOUT: an annuity payout option providing for payments varying
in amount in accordance with the investment experience of the Underlying Funds.

                                       5
<PAGE>
                          SUMMARY OF FEES AND EXPENSES


There are certain fees and expenses that you will incur directly or indirectly
under the Allmerica Accumulator Contract. The purpose of the following tables is
to help you understand these various charges. The tables show (1) charges under
the Contract, (2) annual expenses of the Sub-Accounts, and (3) annual expenses
of the Funds during the accumulation phase. In addition to the charges and
expenses described below, premium taxes are applicable in some states and are
deducted as described under "D. Premium Taxes."



<TABLE>
<CAPTION>
(1) CONTRACT CHARGES:                                              CHARGE
- ---------------------                                              ------
<S>                                                                <C>
TRANSFER CHARGE:                                                    None
  The Company currently does not charge for processing
  transfers and guarantees that the first 12 transfers in a
  Contract year will not be subject to a transfer charge.
  For each subsequent transfer, the Company reserves the
  right to assess a charge, guaranteed never to exceed $25,
  to reimburse the Company for the costs of processing the
  transfer.

ANNUAL CONTRACT FEE:                                                $35*
  The fee is deducted annually and upon surrender prior to
  the Annuity Date when Accumulated Value is less than
  $75,000.

OPTIONAL RIDER CHARGE:
  If the Enhanced Death Benefit Rider is elected, 1/12th of
  the annual charge will be deducted pro rata on a monthly
  basis at the end of each Contract month. The charge for
  this Rider on an annual basis as a percentage of
  Accumulated Value is:
  5% Enhanced Death Benefit Rider With Annual Step-up:             0.25%

* The fee may be lower in some jurisdictions. See Contract
  Specifications for specific charge.

(2) ANNUAL SUB-ACCOUNT EXPENSES:
- ------------------------------------------------------------
  (on an annual basis as a percentage of average daily net
    assets)
  Mortality and Expense Risk Charge:                               0.65%
  Administrative Expense Charge:                                   0.15%
                                                                   ------
  Total Annual Expenses:                                           0.80%
</TABLE>



(3) ANNUAL UNDERLYING FUND EXPENSES:  The following table shows the unaudited
expenses of the Underlying Funds as a percentage of average daily net assets for
the year ended December 31, 1999. For more information concerning fees and
expenses, see the prospectuses for the Underlying Funds.



<TABLE>
<CAPTION>
                                            MANAGEMENT FEE             OTHER          TOTAL FUND EXPENSES
                                         (AFTER ANY VOLUNTARY     EXPENSES (AFTER     (AFTER ANY WAIVERS/
UNDERLYING FUND                                WAIVERS)         ANY REIMBURSEMENTS)     REIMBURSEMENTS)
- ---------------                          --------------------   -------------------   -------------------
<S>                                      <C>                    <C>                   <C>
Equity Index Fund......................          0.28%                 0.07%          0.35%(1)
Money Market Fund......................          0.24%                 0.05%          0.29%(1)
</TABLE>



(1) Until further notice, Allmerica Financial Investment Management
Services, Inc. ("AFIMS") has declared a voluntary expense limitation of 0.60%
for the Money Market Fund and Equity Index Fund. The total operating expenses of
these Funds of the Trust were less than their respective expense limitations
throughout 1999.


The declaration of a voluntary management fee or expense limitation in any year
does not bind AFIMS to declare future expense limitations with respect to these
Funds. These limitations may be terminated at any time.

                                       6
<PAGE>

EXPENSE EXAMPLES:  The following examples demonstrate the cumulative expenses
which an Owner would pay at 1-year, 3-year, 5-year and 10-year intervals under
certain contingencies. Each example assumes a $1,000 investment in a
Sub-Account, a 5% annual return on assets, and the annual expenses remain the
same throughout the one, three, five and ten year periods. As required by
rules of the Securities and Exchange Commission ("SEC"), the Contract fee is
reflected in the examples by a method designed to show the average impact on an
investment in the Variable Account. The estimated total Contract fees collected
are divided by the estimated total average net assets attributable to the
Contracts. The resulting percentage is 0.04%, and the amount of the Contract fee
is assumed to be $0.40 in the examples. The Contract fee is only deducted when
the Accumulated Value is less than $75,000. Because the expenses of the
Underlying Funds differ, separate examples are used to illustrate the expenses
incurred by an Owner on an investment in the various Sub-Accounts.


THESE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES. ACTUAL EXPENSES MAY BE GREATER OR LESSER THAN THOSE SHOWN.

(1) At the end of the applicable time period, you would have paid the following
expenses on a $1,000 investment, assuming a 5% annual return on assets, and no
Riders.


<TABLE>
<CAPTION>
FUND                                                          1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----                                                         --------   --------   --------   --------
<S>                                                          <C>        <C>        <C>        <C>
Equity Index Fund..........................................    $12        $38        $65        $144
Money Market Fund..........................................    $11        $36        $62        $137
</TABLE>


(2) At the end of the applicable time period, you would have paid the following
expenses on a $1,000 investment, assuming an annual 5% return on assets and
election at issue of the 5% Enhanced Death Benefit Rider With Annual Step-Up.


<TABLE>
<CAPTION>
FUND                                                          1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ----                                                         --------   --------   --------   --------
<S>                                                          <C>        <C>        <C>        <C>
Equity Index Fund..........................................    $15        $45        $78        $172
Money Market Fund..........................................    $14        $44        $75        $165
</TABLE>


                                       7
<PAGE>
                          SUMMARY OF CONTRACT FEATURES


WHAT IS THE ALLMERICA ACCUMULATOR VARIABLE ANNUITY?



The Allmerica Accumulator variable annuity contract ("Contract") is an insurance
contract designed to help you, the Owner, accumulate assets for your retirement
or other important financial goals on a tax-deferred basis. The Contract may be
purchased up to age 90 of the oldest Owner or, if the Owner is not a natural
person, the oldest Annuitant. The Contract combines the concept of professional
money management with the attributes of an annuity contract. Features available
through the Contract include:


    - a customized investment portfolio;

    - experienced professional investment advisers;

    - tax deferral on earnings;

    - guarantees that can protect your family;

    - withdrawals during the accumulation and annuitization phases;

    - income that you can receive for life.

WHAT HAPPENS IN THE ACCUMULATION PHASE?

The Contract has two phases: an accumulation phase and, if you choose to
annuitize, an annuity payout phase (described below). During the accumulation
phase, you may allocate your initial payment and any additional payments to the
combination of portfolios of securities ("Underlying Funds") under your
Contract, to the Guarantee Period Accounts, and to the Fixed Account. You select
the investment options most appropriate for your investment needs. As those
needs change, you may also change your allocation without incurring any tax
consequences. Your Contract's Accumulated Value is based on the investment
performance of the Underlying Funds and any accumulations in the Guarantee
Period Accounts and the Fixed Account. Generally, you do not pay taxes on any
earnings under the Contract until you withdraw money. In addition, during the
accumulation phase, your beneficiaries receive certain protections in the event
of your death. See discussion below: WHAT HAPPENS UPON MY DEATH DURING THE
ACCUMULATION PHASE?

WHAT HAPPENS UPON MY DEATH DURING THE ACCUMULATION PHASE?

If you or a Joint Owner dies before the Annuity Date, a standard death benefit
will be paid to the beneficiary. (No death benefit is payable at the death of
any Annuitant except when the Owner is not a natural person.) An optional
Enhanced Death Benefit Rider is also available at issue for a separate monthly
charge. See "F. Death Benefit" under DESCRIPTION OF THE CONTRACT -- THE
ACCUMULATION PHASE.

WHAT HAPPENS IN THE ANNUITY PAYOUT PHASE?

During the annuity payout phase, you, or the payee you designate, can receive
income based on one of the numerous annuity payout options available under the
Contract. You choose:

    - the annuity payout option;

    - the date annuity benefit payments begin but no earlier than 1 year after
     the Issue Date; and

                                       8
<PAGE>
    - whether you want variable annuity benefit payments based on the investment
     performance of the Underlying Funds, fixed-amount annuity benefit payments
     with payment amounts guaranteed by the Company, or a combination of
     fixed-amount and variable annuity benefit payments.


You may also take withdrawals during the annuity payout phase. The type of
withdrawal and the number of withdrawals that may be made each calendar year
depend upon whether the Owner annuitizes under an annuity payout option with
payments based on the life of one or more Annuitants with no guaranteed payments
(a "Life" annuity payout option), under a life annuity payout option that in
part provides for a guaranteed number of payments (a "Life With Period Certain"
or "Life With Cash Back" annuity payout option), or an annuity payout option
based on a guaranteed number of payments (a "Period Certain" annuity payout
option). Under a Life annuity payout option, the Owner may make one Payment
Withdrawal each calendar year. Under a Life with Period Certain or Life with
Cash Back annuity payout option, the Owner may make one Payment Withdrawal and
one Present Value Withdrawal in each calendar year. Under a Period Certain
annuity payout option, the Owner may make multiple Present Value Withdrawals
each calendar year. For more information, see "F. Withdrawals after the Annuity
Date" under ANNUITIZATION -- THE PAYOUT PHASE. In addition, if you choose a
variable option, you may transfer among the available Sub-Accounts.


WHO ARE THE KEY PERSONS UNDER THE CONTRACT?

The Contract is between you, (the "Owner"), and us, Allmerica Financial Life
Insurance and Annuity Company (for contracts issued in all jurisdictions except
New York) and First Allmerica Financial Life Insurance Company (in New York).
Each Contract has an Owner (or an Owner and a Joint Owner), an Annuitant (or an
Annuitant and a Joint Annuitant) and one or more beneficiaries. As Owner, you
may:

    - make payments

    - choose investment allocations

    - choose annuity payout options

    - receive annuity benefit payments (or designate someone else to receive
     annuity benefit payments)

    - select the Annuitant and beneficiary.

The Annuitant is the person whose life is used to determine the duration of
annuity benefit payments involving a life contingency. There must be at least
one Annuitant at all times. If an Annuitant dies and a replacement is not named,
the Owner will become the new Annuitant. The beneficiary is the person(s) or
entity entitled to the death benefit at the death of a sole Owner prior to the
Annuity Date. In the case of the death of a Joint Owner, the surviving Joint
Owner will receive the death benefit. Under certain circumstances, the
beneficiary may be entitled to annuity benefit payments upon the death of an
Owner on or after the Annuity Date.

HOW MUCH CAN I INVEST AND HOW OFTEN?

During the Accumulation Phase, you may make additional payments. Total payments
under the Contract can exceed $5,000,000 only with the Company's prior approval.
The number and frequency of your payments are flexible, subject only to a
$50,000 minimum for your initial payment and a $50 minimum for any additional
payments. A minimum of $1,000 is always required to establish a Guarantee Period
Account.

                                       9
<PAGE>
WHAT ARE MY INVESTMENT CHOICES?

You may choose among Sub-Accounts investing in the Underlying Funds, the
Guarantee Period Accounts, and the Fixed Account. The Funds are:

                               Allmerica Investment Trust
                          ------------------------------------------------------
                               Equity Index Fund
                               Money Market Fund

FOR A MORE DETAILED DESCRIPTION OF THE UNDERLYING FUNDS, SEE INVESTMENT
OBJECTIVES AND POLICIES.

Each Underlying Fund operates pursuant to different investment objectives and
this range of investment options enables you to allocate your money among the
Underlying Funds to meet your particular investment needs.

GUARANTEE PERIOD ACCOUNTS.  Assets supporting the guarantees under the Guarantee
Period Accounts are held in the Company's Separate Account GPA, a non-unitized
insulated separate account (except in California, where assets are held in the
Company's General Account). Values and benefits calculated on the basis of
Guarantee Period Account allocations, however, are obligations of the Company's
General Account. Amounts allocated to a Guarantee Period Account earn a
Guaranteed Interest Rate declared by the Company. The level of the Guaranteed
Interest Rate depends on the number of years of the Guarantee Period selected.
The Company may offer up to nine Guarantee Periods ranging from two to ten years
in duration. Once declared, the Guaranteed Interest Rate will not change during
the duration of the Guarantee Period.

If amounts allocated to a Guarantee Period Account are transferred, surrendered
or applied to any annuity option at any time other than the day following the
last day of the applicable Guarantee Period, a Market Value Adjustment will
apply that may increase or decrease the value. However, this adjustment will
never be applied against your principal. In addition, earnings in the GPA AFTER
application of the Market Value Adjustment will not be less than an effective
annual rate of 3%. For more information about the Guarantee Period Accounts and
the Market Value Adjustment, see GUARANTEE PERIOD ACCOUNTS.

THE GUARANTEE PERIOD ACCOUNTS ARE NOT AVAILABLE IN ALL STATES AND ARE NOT
OFFERED AFTER ANNUITIZATION.

FIXED ACCOUNT.  The Fixed Account is part of the General Account, which consists
of all the Company's assets other than those allocated to the Variable Account
and any other separate account. Allocations to the Fixed Account are guaranteed
as to principal and a minimum rate of interest. Additional excess interest may
be declared periodically at the Company's discretion. The initial rate in effect
on the date an amount is allocated to the Fixed Account will be guaranteed for
one year from that date. For more information about the Fixed Account, see
APPENDIX A, MORE INFORMATION ABOUT THE FIXED ACCOUNT.

CAN I MAKE TRANSFERS AMONG THE SUB-ACCOUNTS?

Yes. Prior to the Annuity Date, you may transfer among the Sub-Accounts
investing in the Underlying Funds, the Guarantee Period Accounts, and the Fixed
Account. On and after the Annuity Date, if you have elected a variable option,
you may transfer only among the Sub-Accounts. You will incur no current taxes on
transfers while your money remains in the Contract. See "D. Transfer Privilege"
under DESCRIPTION OF THE CONTRACT -- THE ACCUMULATION PHASE.

The first 12 transfers in a Contract year are guaranteed to be free of a
transfer charge. For each subsequent transfer in a Contract year, the Company
does not currently charge but reserves the right to assess a processing charge
guaranteed never to exceed $25.

                                       10
<PAGE>
If you authorize automatic periodic transfers (under an Asset Allocation Model
Reallocation program, Automatic Transfers program (Dollar Cost Averaging) or
Automatic Account Rebalancing program), the first automatic transfer or
rebalancing under a request counts as one transfer for purposes of the 12
transfers guaranteed to be free of a transfer charge in each Contract year. Each
subsequent automatic transfer or rebalancing under that request is without
charge and does not reduce the remaining number of transfers which may be made
free of charge in that Contract year.

WHAT IF I NEED MY MONEY BEFORE THE ANNUITY PAYOUT PHASE BEGINS?

Before the annuity payout phase begins, you may surrender your Contract or make
withdrawals at any time. A Market Value Adjustment will apply to withdrawals
from a Guarantee Period Account prior to the expiration of the Guarantee Period.
A 10% tax penalty may apply on all amounts deemed to be earnings if you are
under age 59 1/2.

CAN I EXAMINE THE CONTRACT?

Yes. Your Contract will be delivered to you after your purchase. If you return
the Contract to the Company within ten days of receipt, the Contract will be
cancelled. There may be a longer period in certain jurisdictions; see the Right
to Examine provision on the cover of your Contract.

If you cancel the Contract, you will receive the Contract's Accumulated Value
adjusted for any Market Value Adjustment for amounts allocated to a Guarantee
Period Account plus any fees or charges that may have been deducted. However, if
required in your state or if the Contract was issued as an Individual Retirement
Annuity (IRA), you will generally receive a refund of your gross payment(s). In
certain jurisdictions this refund may be the greater of (1) your gross
payment(s) or (2) the Accumulated Value adjusted for any Market Value
Adjustment, plus any fees or charges previously deducted. See "C. Right to
Cancel" -- under DESCRIPTION OF THE CONTRACT -- THE ACCUMULATION PHASE.

CAN I MAKE FUTURE CHANGES UNDER MY CONTRACT?

You can make several changes after receiving your Contract:

    - You may assign your ownership to someone else, except under qualified
     plans.

    - You may change the beneficiary, unless you have designated an irrevocable
     beneficiary.

    - You may change your allocation of payments.

    - You may make transfers among the Sub-Accounts without any tax
     consequences.

    - You may cancel your Contract within ten days of delivery (or longer if
     required by state law).

                                       11
<PAGE>
              DESCRIPTION OF THE COMPANIES, THE VARIABLE ACCOUNTS,
                            AND THE UNDERLYING FUNDS


THE COMPANIES.  Allmerica Financial Life Insurance and Annuity Company
("Allmerica Financial") is a life insurance company organized under the laws of
Delaware in July 1974. Its Principal Office is located at 440 Lincoln Street,
Worcester, MA 01653, telephone 508-855-1000. Allmerica Financial is subject to
the laws of the state of Delaware governing insurance companies and to
regulation by the Commissioner of Insurance of Delaware. In addition, Allmerica
Financial is subject to the insurance laws and regulations of other states and
jurisdictions in which it is licensed to operate. As of December 31, 1999,
Allmerica Financial had over $14 billion in assets and over $26 billion of life
insurance in force.


Effective October 1, 1995, Allmerica Financial changed its name from SMA Life
Assurance Company to Allmerica Financial Life Insurance and Annuity Company.
Allmerica Financial is a wholly owned subsidiary of First Allmerica Financial
Life Insurance Company ("First Allmerica") which, in turn, is a wholly owned
subsidiary of Allmerica Financial Corporation ("AFC").


First Allmerica Financial Life Insurance Company, organized under the laws of
Massachusetts in 1844, is among the five oldest life insurance companies in
America. As of December 31, 1999, First Allmerica and its subsidiaries had over
$27 billion in combined assets and over $48 billion of life insurance in force.
Effective October 16, 1995, First Allmerica converted from a mutual life
insurance company known as State Mutual Life Assurance Company of America to a
stock life insurance company and adopted its present name. First Allmerica is a
wholly owned subsidiary of AFC. First Allmerica's principal office ("Principal
Office") is located at 440 Lincoln Street, Worcester, MA 01653, telephone
508-855-1000.


First Allmerica is subject to the laws of the Commonwealth of Massachusetts
governing insurance companies and to regulation by the Commissioner of Insurance
of Massachusetts. In addition, First Allmerica is subject to the insurance laws
and regulations of other states and jurisdictions in which it is licensed to
operate.

Both companies are charter members of the Insurance Marketplace Standards
Association ("IMSA"). Companies that belong to IMSA subscribe to a rigorous set
of standards that cover the various aspects of sales and service for
individually sold life insurance and annuities. IMSA members have adopted
policies and procedures that demonstrate a commitment to honesty, fairness and
integrity in all customer contacts involving sales and service of individual
life insurance and annuity products.


THE VARIABLE ACCOUNTS.  Each Company maintains a separate account called
Separate Account VA-K (the "Variable Account"). The Variable Account of
Allmerica Financial was authorized by vote of our Board of Directors on
November 1, 1990. The Variable Account of First Allmerica was authorized by vote
of our Board of Directors on August 20, 1991. Each Variable Account is
registered with the SEC as a unit investment trust under the 1940 Act. This
registration does not involve the supervision or management of investment
practices or policies of the Variable Accounts or the Company by the SEC.


The Variable Account is a separate investment account of the Company. The assets
used to fund the variable portions of the Contracts are set aside in the
Sub-Accounts of the Variable Account, and are kept separate and apart from the
general assets of the Company. Each Sub-Account is administered and accounted
for as part of our general business, but the income, capital gains, or capital
losses of each Sub-Account are allocated to such Sub-Account, without regard to
other income, capital gains, or capital losses of the Company. Obligations under
the Contracts are our obligations. Under Delaware and Massachusetts law, the
assets of the Variable Account may not be charged with any liabilities arising
out of any other business of the Company.

We reserve the right, subject to compliance with applicable law, to change the
names of the Variable Account and the Sub-Accounts. We also offer other variable
annuity contracts investing in the Variable Account which are not discussed in
this Prospectus. In addition the Variable Account may invest in other underlying
funds which are not available to the Contracts described in this Prospectus.

                                       12
<PAGE>
ALLMERICA INVESTMENT TRUST.  Allmerica Investment Trust (the "Trust") is an
open-end, diversified management investment company registered with the SEC
under the 1940 Act. Two investment portfolios of the Trust are currently
available under the Contract, each issuing a series of shares: the Equity Index
Fund and the Money Market Fund. Shares of the Trust are not offered to the
general public but solely to such variable accounts.

Allmerica Financial Investment Management Services, Inc. ("AFIMS") serves as the
investment adviser of the Trust and has entered into sub-advisory agreements
with other investment managers ("Sub-Advisers") who manage the investments of
the Funds. See "Investment Advisory Services to the Trust."

                       INVESTMENT OBJECTIVES AND POLICIES

A summary of investment objectives of each of the Underlying Funds is set forth
below. MORE DETAILED INFORMATION REGARDING THE INVESTMENT OBJECTIVES,
RESTRICTIONS AND RISKS, EXPENSES PAID BY THE UNDERLYING FUNDS, AND OTHER
RELEVANT INFORMATION REGARDING THE UNDERLYING FUNDS MAY BE FOUND IN THE
PROSPECTUSES WHICH ACCOMPANY THIS PROSPECTUS, AND SHOULD BE READ CAREFULLY
BEFORE INVESTING. The Statements of Additional Information ("SAI") of the
Underlying Funds are available upon request. There can be no assurance that the
investment objectives of the Underlying Funds can be achieved or that the value
of the Contract will equal or exceed the aggregate amount of the purchase
payments made under the Contract.

EQUITY INDEX FUND -- The Equity Index Fund seeks to provide investment results
that correspond to the aggregate price and yield performance of a representative
selection of United States publicly traded common stocks. The Equity Index Fund
seeks to achieve its objective by attempting to replicate the aggregate price
and yield performance of the Standard & Poor's Composite Index of 500 Stocks.

MONEY MARKET FUND -- seeks to obtain maximum current income consistent with the
preservation of capital and liquidity.

If there is a material change in the investment policy of a Sub-Account or the
Fund in which it invests, the Owner will be notified of the change. If the Owner
has Accumulated Value allocated to that Fund, he or she may have the Accumulated
Value reallocated without charge to another Fund or to the Fixed Account, where
available, on written request received by the Company within sixty (60) days of
the later of (1) the effective date of such change in the investment policy, or
(2) the receipt of the notice of the Owner's right to transfer.

                          INVESTMENT ADVISORY SERVICES

Each Underlying Fund pays a management fee to an investment manager or advisor
for managing and providing services to the Fund: however management fee waivers
and/or reimbursements may be in effect for certain or all of the Underlying
Funds. For specific information regarding the existence and effect of any
waivers/reimbursements see "Annual Underlying Fund Expenses" under SUMMARY OF
FEES AND EXPENSES section. The prospectuses of the Underlying Funds also contain
information regarding fees for advisory services and should be read in
conjunction with the Prospectus.

INVESTMENT ADVISORY SERVICES TO THE TRUST.  The overall responsibility for the
supervision of the affairs of the Trust rests with the trustees. The Trust has
entered into an agreement ("Management Agreement") with Allmerica Financial
Investment Management Services, Inc. ("AFIMS"), an indirect wholly owned
subsidiary of First Allmerica, to handle the day-to-day affairs of the Trust.
AFIMS, subject to review by the trustees, is responsible for the general
management of the Funds of the Trust. AFIMS also performs certain administrative
and management services for the Trust, furnishes to the Trust all necessary
office space, facilities and equipment, and pays the compensation, if any, of
officers and trustees affiliated with AFIMS.

Other than the expenses specifically assumed by AFIMS under the Management
Agreement, all expenses incurred in the operation of the Trust are borne by it.
These include fees and expenses associated with the

                                       13
<PAGE>
registration and qualification of the Trust's shares under the Securities Act of
1933 ("the 1933 Act"), other fees payable to the SEC, independent public
accountant, legal and custodian fees, association membership dues, taxes,
interest, insurance premiums, brokerage commission, fees and expenses of the
trustees who are not affiliated with AFIMS, expenses for proxies, prospectuses,
reports to shareholders and other expenses.

For providing its services under the Management Agreement, AFIMS will receive a
fee, computed daily at an annual rate based on the average daily net asset value
of each Fund of the Trust as follows:

<TABLE>
<S>                                          <C>                                   <C>
Equity Index Fund                                     First $50 million             0.35%
                                                      Next $200 million             0.30%
                                                      Over $250 million             0.25%

Money Market Fund                                     First $50 million             0.35%
                                                      Next $200 million             0.25%
                                                      Over $250 million             0.20%
</TABLE>


The Manager's fee, computed for each Fund, will be paid from the assets of such
Fund. Pursuant to the Management Agreement with the Trust, the Manager has
entered into agreements ("Sub-Adviser Agreements") with other investment
advisers ("Sub-Advisers") under which each Sub-Adviser manages the investments
of one or more of the Funds of the Trust. Under the Sub-Adviser Agreement, the
Sub-Adviser is authorized to engage in portfolio transactions on behalf of the
applicable Fund, subject to such general or specific instructions as may be
given by the Trustees. The Manager is solely responsible for the payment of all
fees for investment management services to the Sub-Advisers. Allmerica Asset
Management, Inc., the Sub-Adviser for the Equity Index Fund, the Investment
Grade Income Fund, the Government Bond Fund and the Money Market Fund, is an
indirect wholly owned subsidiary of AFC and an affiliate of the Company.



The prospectus of the Trust contains additional information concerning the
Funds, including information about additional expenses paid by the Funds, and
should be read in conjunction with the Prospectus.


                                       14
<PAGE>
             DESCRIPTION OF THE CONTRACT -- THE ACCUMULATION PHASE

A.  PAYMENTS

The latest Issue Date is age 90 of the oldest Owner, or, if the Owner is not a
natural person, the oldest Annuitant. The Company will issue a Contract when its
underwriting requirements are met. These requirements include receipt of the
initial payment and allocation instructions by the Company at its Principal
Office and may include the proper completion of an application; however, where
permitted by law, the Company may issue a Contract without completion of an
application. If all issue requirements are not completed within five business
days of the Company's receipt of the initial payment, the payment will be
returned immediately unless the applicant authorizes the Company to retain it
pending completion of all issue requirements.

Payments may be made to the Contract at any time prior to the Annuity Date, or
prior to the death of an Owner, subject to certain minimums:

    - Currently, the initial payment must be at least $50,000.

    - Each subsequent payment must be at least $50.

    - The minimum allocation to a Guarantee Period Account is $1,000. If less
     than $1,000 is allocated to a Guarantee Period Account, the Company
     reserves the right to apply that amount to the Money Market Fund of the
     Trust.

Payments are to be made payable to the Company. The Company may reduce a payment
by any applicable premium tax before applying it to the Contract. The initial
net payment is credited to the Contract and allocated among the requested
accounts as of the date that all issue requirements are properly met. The
allocation instructions for the initial net payment will serve as the allocation
instructions for all future payments. You can change the allocations
instructions for future payments by notifying the Company.

You also have the option of specifying how a specific payment should be
allocated. This will not change the allocation instructions for any subsequent
payment.

For a discussion of future payments to an Automatic Transfer Program (Dollar
Cost Averaging), please see "Automatic Transfers (Dollar Cost Averaging)" below.

In order for the Owner to be able to initiate transactions over the telephone, a
properly completed authorization must be on file before telephone requests will
be honored. The policy of the Company and its agents and affiliates is that we
will not be responsible for losses resulting from acting upon telephone requests
reasonably believed to be genuine. The Company will employ reasonable procedures
to confirm that instructions communicated by telephone are genuine; otherwise,
the Company may be liable for any losses due to unauthorized or fraudulent
instructions. Such procedures may include, among others, requiring some form of
personal identification prior to acting upon instructions received by telephone.
All telephone instructions are tape-recorded.

B.  COMPUTATION OF VALUES

The Owner may allocate payments among the Sub-Accounts, Guarantee Period
Accounts, and the Fixed Account. Allocations to the Guarantee Period Accounts
and the Fixed Account are not converted into Accumulation Units, but are
credited interest at a rate periodically set by the Company. See GUARANTEE
PERIOD ACCOUNTS and APPENDIX A, MORE INFORMATION ABOUT THE FIXED ACCOUNT.

                                       15
<PAGE>
The Accumulated Value under the Contract is determined by:

    (1) multiplying the number of Accumulation Units in each Sub-Account by the
       value of an Accumulation Unit of that Sub-Account on the Valuation Date,

    (2) adding together the values of each Sub-Account, and

    (3) adding the amount of the accumulations in the Fixed Account and
       Guarantee Period Accounts, if any.

THE ACCUMULATION UNIT.  Allocations to the Sub-Accounts are credited to the
Contract in the form of Accumulation Units. Accumulation Units are credited
separately for each Sub-Account. The number of Accumulation Units of each
Sub-Account credited to the Contract is equal to the portion of the payment
allocated to the Sub-Account, divided by the dollar value of the applicable
Accumulation Unit as of the Valuation Date. The number of Accumulation Units
resulting from each payment will remain fixed unless changed by a subsequent
split of Accumulation Unit value, a transfer, a withdrawal, or surrender. The
dollar value of an Accumulation Unit of each Sub-Account varies from Valuation
Date to Valuation Date based on the investment experience of that Sub-Account,
and will reflect the investment performance, expenses, and charges of its
Underlying Funds. The value of an Accumulation Unit was arbitrarily set at $1.00
on the first Valuation Date for each Sub-Account.

NET INVESTMENT FACTOR.  The net investment factor is an index that measures the
investment performance of a Sub-Account from one Valuation Period to the next.
This factor is equal to 1.000000 plus the result (which may be positive or
negative) from dividing (1) by (2) and subtracting (3) and (4) where:

    (1) is the investment income of a Sub-Account for the Valuation Period,
       including realized or unrealized capital gains and losses during the
       Valuation Period, adjusted for provisions made for taxes, if any;

    (2) is the value of that Sub-Account's assets at the beginning of the
       Valuation Period;

    (3) is a charge for mortality and expense risks equal to 0.65% on an annual
       basis of the daily value of the Sub-Account's assets; and

    (4) is an administrative charge equal to 0.15% on an annual basis of the
       daily value of the Sub-Account's assets.

The dollar value of an Accumulation Unit as of a given Valuation Date is
determined by multiplying the dollar value of the corresponding Accumulation
Unit as of the immediately preceding Valuation Date by the appropriate net
investment factor.

For an illustration of an Accumulation Unit calculation using a hypothetical
example see the SAI.

C.  RIGHT TO CANCEL

An Owner may cancel the Contract at any time within ten days after receipt of
the Contract (or longer if required by law) and receive a refund. In order to
cancel the Contract, the Owner must mail or deliver it to the Company's
Principal Office at 440 Lincoln Street, Worcester, MA 01653, or to an authorized
representative. Mailing or delivery must occur within ten days after receipt of
the Contract for cancellation to be effective.

In most states, the Company will pay the Owner the Contract's Accumulated Value
adjusted for any Market Value Adjustment for amounts allocated to a Guarantee
Period Account, plus any amounts deducted for taxes, charges or fees. However,
if the Contract was purchased as an IRA or issued in a state that requires a
full refund of the initial payment(s), the Company will provide a refund equal
to your gross payment(s). In some states, the refund may equal the greater of
(a) your gross payment(s) or (b) the Accumulated Value adjusted for any Market
Value Adjustment, plus any amounts deducted for taxes, charges or fees. At the
time the

                                       16
<PAGE>
Contract is issued, the Right to Examine provision on the cover of the Contract
will specifically indicate what the refund will be and the time period allowed
to exercise the right to cancel.

The liability of the Variable Account under this provision is limited to the
Owner's Accumulated Value in the Sub-Accounts on the date of cancellation. Any
additional amounts refunded to the Owner will be paid by the Company.

D.  TRANSFER PRIVILEGE

Prior to the Annuity Date, the Owner may transfer amounts among accounts at any
time upon written or telephone request to the Company. As discussed in "A.
Payments," a properly completed authorization form must be on file before
telephone requests will be honored. Transfer values will be based on the
Accumulated Value next computed after receipt of the transfer request.

Transfers to a Guarantee Period Account must be at least $1,000. If the amount
to be transferred to a Guarantee Period Account is less than $1,000, the Company
may transfer that amount to the Money Market Fund. Transfers from a Guarantee
Period Account prior to the expiration of the Guarantee Period will be subject
to a Market Value Adjustment.

Currently, the Company does not charge for transfers. The first 12 transfers in
a Contract year are guaranteed to be free of any transfer charge. For each
subsequent transfer in a Contract year, the Company reserves the right to assess
a charge, guaranteed never to exceed $25, to reimburse it for the expense of
processing transfers. The first automatic transfer or rebalancing under an
Automatic Transfers (Dollar Cost Averaging) program or Automatic Account
Rebalancing program counts as one transfer for purposes of the 12 transfers
guaranteed to be free of a transfer charge in each Contract year. Each
subsequent automatic transfer or rebalancing under that request is without
charge and does not reduce the remaining number of transfers which may be made
free of charge in that Contract year.

The Company also reserves the right to restrict transfer privileges when
exercised by a market timing firm or any other third party authorized to
initiate allocations, transfers or exchanges on behalf of multiple Contract
Owners. The Company may, among other things, not accept:

    - the transfer or exchange instructions of any agent acting under a power of
     attorney on behalf of more than one Owner, or

    - the transfer or exchange instructions of individual Owners who have
     executed pre-authorized transfer or exchange forms which are submitted by
     market timing firms or other third parties on behalf of more than one Owner
     at the same time.

AUTOMATIC TRANSFERS (DOLLAR COST AVERAGING).  You may elect automatic transfers
of a predetermined dollar amount on a periodic basis from the Fixed Account or
the Sub-Accounts investing in the Money Market Fund ("source accounts"). You may
elect automatic transfers to one or more Sub-Accounts, subject to the following:

    - the predetermined dollar amount may not be less than $100;

    - the periodic basis may be monthly, quarterly, semi-annually or annually;

    - automatic transfers may not be made into the selected source account,
     Fixed Account, or the Guarantee Period Accounts; and

    - if an automatic transfer would reduce the balance in the source account to
     less than $100, the entire balance will be transferred proportionately to
     the chosen Sub-Accounts.

                                       17
<PAGE>
Automatic transfers from a source account will continue until the earlier of:

    - the amount in the source account on a transfer date is zero; or

    - the Owner's request to terminate the option is received by the Company.

If additional amounts are allocated to a source account before its balance has
fallen to zero, those additional amounts will also be automatically transferred.
The original automatic transfer allocations will apply to all amounts in that
source account unless you provide new allocation instructions. New allocation
instructions will apply to the entire balance in the source account. If
additional amounts are allocated to a source account after its balance has
fallen to zero, automatic transfers will not begin again unless you specifically
instruct the Company to do so.

To the extent permitted by law, the Company reserves the right, from time to
time, to credit an enhanced interest rate to an initial and/or subsequent
payment made to the Fixed Account, which is then used as the source account from
which to process automatic transfers. For more information see APPENDIX A, MORE
INFORMATION ABOUT THE FIXED ACCOUNT.

AUTOMATIC ACCOUNT REBALANCING.  The Owner may request automatic rebalancing of
Sub-Account allocations on a monthly, quarterly, semi-annual or annual basis in
accordance with his/her specified percentage allocations. As frequently as
elected by the Owner, the Company will review the percentage allocations in the
Underlying Funds and, if necessary, transfer amounts to ensure conformity with
the designated percentage allocation mix. If the amount necessary to
re-establish the mix on any scheduled date is less than $100, no transfer will
be made.

Automatic Account Rebalancing will continue until (1) the Owner's request to
terminate or change the option is received by the Company or (2) the end date
designated by the Owner when the option was elected. If a subsequent payment is
allocated in a manner different from the percentage allocation mix in effect on
the date the payment is received, on the next scheduled rebalancing date the
payment will be reallocated in accordance with the existing mix.

Currently, Dollar Cost Averaging and Automatic Account Rebalancing may not be in
effect simultaneously. Either option may be elected at no additional charge when
the Contract is purchased or at a later date. The Company reserves the right to
limit the number of Sub-Accounts that may be utilized for automatic transfers
and rebalancing, and to discontinue either option upon advance written notice.

E.  SURRENDER AND WITHDRAWALS

Before the Annuity Date, an Owner may surrender the Contract for its Surrender
Value or withdraw a portion of its Accumulated Value. In the case of surrender,
the Owner must send the Contract and a signed written request for surrender,
satisfactory to the Company, to the Principal Office. The Surrender Value will
be calculated based on the Contract's Accumulated Value as of the Valuation
Date.

In the case of a withdrawal, the Owner must submit to the Principal Office a
signed, written request indicating the desired dollar amount and the accounts
from which such amount is to be withdrawn. A withdrawal from a Sub-Account will
result in cancellation of a number of units equivalent in value to the amount
withdrawn. Each withdrawal must be a minimum of $100. No withdrawal will be
permitted if the Accumulated Value remaining under the Contract would be reduced
to less than $10,000.

A Contract fee may apply when a Contract is surrendered. See CHARGES AND
DEDUCTIONS. In addition, amounts withdrawn from a Guarantee Period Account prior
to the end of the applicable Guarantee Period will be subject to a Market Value
Adjustment, as described under GUARANTEE PERIOD ACCOUNTS.

                                       18
<PAGE>
Any distribution is normally payable within seven days following the Company's
receipt of the surrender or withdrawal request. The Company reserves the right
to defer surrenders and withdrawals of amounts allocated to the Company's Fixed
Account and Guarantee Period Accounts for a period not to exceed six months. The
Company reserves the right to defer surrenders and withdrawals of amounts in
each Sub-Account in any period during which:

    - trading on the New York Stock Exchange is restricted as determined by the
     SEC or such Exchange is closed for other than weekends and holidays,

    - the SEC has by order permitted such suspension, or

    - an emergency, as determined by the SEC, exists such that disposal of
     portfolio securities or valuation of assets of a separate account is not
     reasonably practicable.

For important tax consequences, which may result from surrender or withdrawals,
see FEDERAL TAX CONSIDERATIONS.


For information about withdrawals after the Annuity Date, see ANNUITIZATION --
THE PAYOUT PHASE, "F. Withdrawals after the Annuity Date."


SYSTEMATIC WITHDRAWALS.  The Owner may elect an automatic schedule of
withdrawals (systematic withdrawals) from amounts in the Sub-Accounts and/or the
Fixed Account on a periodic basis (monthly, bi-monthly, quarterly, semi-annually
or annually). Systematic withdrawals from Guarantee Period Accounts are not
available. The Owner may request:

    - the withdrawal of a SPECIFIC DOLLAR AMOUNT and the percentage of this
     amount to be taken from each designated Sub-Account and/or the Fixed
     Account; or

    - the withdrawal of a SPECIFIC PERCENTAGE of the Accumulated Value
     calculated as of the withdrawal dates, and may designate the percentage of
     this amount which should be taken from each account.

The first withdrawal will take place on the latest of 15 days after Issue Date,
the date the written request is received at the Principal Office, or on a date
specified by the Owner.

The minimum amount of each automatic withdrawal is $100. If a withdrawal would
cause the remaining Accumulated Value to be less than $10,000, systematic
withdrawals may be discontinued. Systematic withdrawals will cease automatically
on the Annuity Date. The Owner may change or terminate systematic withdrawals
only by written request to the Principal Office.

LIFE EXPECTANCY DISTRIBUTIONS.  (For Qualified Contracts and Contracts issued
under Section 457 Deferred Compensation Plans only). Prior to the Annuity Date,
an Owner may elect to make a series of systematic withdrawals from the Contract
according to the Company's life expectancy distribution ("LED") option by
returning a properly signed LED request form to the Principal Office. Where the
Owner is a trust or other nonnatural person, the Owner may elect the LED option
based on the Annuitant's life expectancy.

If an Owner elects the Company's LED option, in each calendar year a fraction of
the Accumulated Value is withdrawn based on the Owner's life expectancy (or the
joint life expectancy of the Owner and a beneficiary.) The numerator of the
fraction is 1 (one). The denominator of the fraction will be either:

    - the remaining life expectancy of the Owner (or Owner and beneficiary), as
     determined annually by the Company; or

    - the prior year's life expectancy, minus one.

                                       19
<PAGE>
The resulting fraction, expressed as a percentage, is then applied to the
Accumulated Value at the beginning of the year to determine the amount to be
distributed during the year. The Owner may choose to have the applicable life
expectancy redetermined each year or use the prior year's life expectancy, minus
one. Under the Company's LED option, the amount withdrawn from the Contract
changes each year.

The Owner may elect periodic LED distributions on a monthly, bi-monthly,
quarterly, semi-annual, or annual basis. The Owner may terminate the LED option
at any time. The LED option will terminate automatically on the maximum Annuity
Date permitted under the Contract, at which time an annuity payout option must
be selected.

The LED option may not produce annual distributions that meet the definition of
"substantially equal periodic payments" as defined under Code Section 72(t). The
withdrawals may be treated by the Internal Revenue Service (IRS) as premature
distributions from the Contract and may be subject to a 10% federal tax penalty.
Owners seeking distributions over their life under this definition should
consult their tax advisor. For more information, see "C. Taxation of the
Contract in General" under FEDERAL TAX CONSIDERATIONS.

F.  DEATH BENEFIT

A death benefit is payable if the Owner or the first of Joint Owners dies prior
to the Annuity Date. If the Owner is a natural person, no death benefit is
payable at the death of any Annuitant. If the Owner is not a natural person, a
death benefit will be paid upon the death of any Annuitant. A spousal
beneficiary may elect to continue the Contract rather than receive the death
benefit as provided in "G. The Spouse of the Owner as Beneficiary."

STANDARD DEATH BENEFIT.  Unless an enhanced death benefit is elected at issue,
the standard death benefit will be paid. The standard death benefit is equal to
the greater of (a) the Contract's Accumulated Value on the Valuation Date that
the Company receives proof of death, increased by any positive Market Value
Adjustment or (b) gross payments prior to the date of death, proportionately
reduced to reflect withdrawals.

For each withdrawal under (b), the proportionate reduction is calculated by
multiplying the standard death benefit immediately prior to the withdrawal by
the following fraction:

                            Amount of the withdrawal
                ------------------------------------------------
             Accumulated Value immediately prior to the withdrawal


OPTIONAL ENHANCED DEATH BENEFIT RIDER.  When applying for the Contract, an Owner
may elect the optional 5% Enhanced Death Benefit With Annual Step-Up Rider. A
separate charge for this Rider is made against the Contract's Accumulated Value
on the last day of each Contract month for the coverage provided during that
month. The charge is made through a pro-rata reduction (based on relative
values) of Accumulation Units in the Sub-Accounts and dollar amounts in the
Fixed and Guarantee Period Accounts. For specific charges and more detail, see
"C. Optional Rider Charge" under CHARGES AND DEDUCTIONS.


The 5% Enhanced Death Benefit With Annual Step-Up Rider provides a death benefit
guarantee if death of an Owner (or an Annuitant if the Owner is not a natural
person) occurs before the Annuity Date. The calculation of the death benefit
depends upon whether death occurs before or after the 90th birthday:

I.  Death BEFORE 90th Birthday. If an Owner (or an Annuitant if the Owner is a
not a natural person) dies before the Annuity Date and before his/her 90th
birthday, the death benefit is equal to the greatest of:

    (a) the Accumulated Value on the Valuation Date that the Company received
       proof of death, increased by any positive Market Value Adjustment;

    (b) gross payments, accumulated daily at an effective annual yield of 5%
       from the date each payment is applied until the date of death,
       proportionately reduced to reflect withdrawals; and

                                       20
<PAGE>
    (c) the highest Accumulated Value on any Contract anniversary date prior to
       the date of death, as determined after being increased for any positive
       Market Value Adjustment and subsequent payments and proportionately
       reduced for subsequent withdrawals.

II.  Death ON OR AFTER 90th Birthday. If an Owner (or the Annuitant if the Owner
is not a natural person) dies before the Annuity Date but on or after his/her
90th birthday, the death benefit is equal to the greater of:

    (a) the Accumulated Value on the Valuation Date that the Company receives
       proof of death, increased by any positive Market Value Adjustment; or

    (b) the death benefit, as calculated under Section I above, that would have
       been payable on the Contract anniversary prior to the deceased's 90th
       birthday, increased for subsequent payments and proportionately reduced
       for subsequent withdrawals.

Proportionate reductions are calculated in the same manner as described above
under "Standard Death Benefit."

PAYMENT OF THE DEATH BENEFIT PRIOR TO THE ANNUITY DATE.  The death benefit
generally will be paid to the beneficiary in one sum upon receipt of due proof
of death at the Principal Office, unless the Owner has elected to apply the
proceeds to a life annuity not extending beyond the beneficiary's life
expectancy. Instead of payment in one sum, the beneficiary may, by written
request, elect to:

    (1) defer distribution of the death benefit for a period no more than five
       years from the date of death; or

    (2) receive distributions over the life of the beneficiary or for a period
       certain not extending beyond the beneficiary's life expectancy, with
       annuity benefit payments beginning within one year from the date of
       death.

If distribution of the death benefit is deferred under (1) or (2), any value in
the Guarantee Period Accounts will be transferred to the Money Market
Sub-Account. The excess, if any, of the death benefit over the Accumulated Value
also will be transferred to the Money Market Sub-Account. The beneficiary may,
by written request, effect transfers and withdrawals during the deferral period
and prior to annuitization under (2), but may not make additional payments. The
death benefit will reflect any earnings or losses experienced during the
deferral period. If there are multiple beneficiaries, the consent of all is
required.

G.  THE SPOUSE OF THE OWNER AS BENEFICIARY

If the sole beneficiary is the deceased Owner's spouse, he or she may, by
written request, continue the Contract in lieu of receiving payment of the death
benefit. The spouse will then become the Owner and Annuitant subject to the
following:

    (1) any value in the Guarantee Period Accounts will be transferred to the
       Money Market Sub-Account; and

    (2) the excess, if any, of the death benefit over the Contract's Accumulated
       Value also will be added to the Money Market Sub-Account.

The new Owner may also make additional payments. All other rights and benefits
provided in the Contract will continue, except that any subsequent spouse of the
new Owner, if named as beneficiary, will not be entitled to continue the
Contract when the new Owner dies.

H.  ASSIGNMENT

The Contract, other than one sold in connection with certain qualified plans,
may be assigned by the Owner at any time prior to the Annuity Date and prior to
the death of an Owner (see FEDERAL TAX CONSIDERATIONS). The Company will not be
deemed to have knowledge of an assignment unless it is made in writing

                                       21
<PAGE>
and filed at the Principal Office. The Company will not assume responsibility
for determining the validity of any assignment. If an assignment of the Contract
is in effect on the Annuity Date, the Company reserves the right to pay to the
assignee, in one sum, that portion of the Surrender Value of the Contract to
which the assignee appears to be entitled. The Company will pay the balance, if
any, in one sum to the Owner in full settlement of all liability under the
Contract. The interest of the Owner and of any beneficiary will be subject to
any assignment.

                                       22
<PAGE>
                       ANNUITIZATION -- THE PAYOUT PHASE

Subject to certain restrictions discussed below, at annuitization the Owner has
the right:

    - to select the annuity payout option under which annuity benefit payments
     are to be made;


    - to determine whether those payments are to be made on a fixed basis, a
     variable basis, or a combination fixed and variable basis. If a variable
     annuity payout option is selected, the Owner must choose an Annuity Benefit
     Payment Change Frequency ("Change Frequency") and the date the first Change
     Frequency will occur; and



    - to select one of the available Assumed Investment Returns ("AIR") for a
     variable option (see "D. Variable Annuity Benefit Payments" below for
     details).


A.  ELECTING THE ANNUITY DATE

Generally, annuity benefit payments under the Contract will begin on the Annuity
Date. The Annuity Date:

    - may not be earlier than the first Contract Anniversary; and

    - must occur on the first day of any month before the Owner's 99th birthday.

If the Owner does not select an Annuity Date, the Annuity Date will be the later
of (a) the Owner's age 85 or (b) one year after the Issue Date.

If there are Joint Owners, the age of the younger will determine the latest
possible Annuity Date. The Owner may elect to change the Annuity Date by sending
a request to the Principal Office at least one month before the earlier of the
new Annuity Date or the currently scheduled date.

If the Annuity Date occurs when the Owner is at an advanced age, it is possible
that the Contract will not be considered an annuity for federal tax purposes. In
addition, the Internal Revenue Code ("the Code") and/or the terms of qualified
plans may impose limitations on the age at which annuity benefit payments may
commence and the type of annuity payout option that may be elected. The Owner
should carefully review the Annuity Date and the annuity payout options with
his/her tax adviser. See FEDERAL TAX CONSIDERATIONS for further information.

B.  CHOOSING THE ANNUITY PAYOUT OPTION

Regardless of how payments were allocated during the accumulation phase, the
Owner may choose a variable annuity payout option, a fixed annuity payout option
or a combination fixed and variable annuity payout option. Currently, all of the
variable annuity payout options described below are available and may be funded
through all of the variable Sub-Accounts. In addition, each of the variable
annuity payout options is also available on a fixed basis. The Company may offer
other annuity payout options.

The Owner may change the annuity payout option up to one month before the
Annuity Date. If the Owner fails to choose an annuity payout option, monthly
benefit payments will be made under a variable Life with Cash Back annuity
payout option.

The annuity payout option selected must result in an initial payment of at least
$100 (a lower amount may be required in certain jurisdictions.) The Company
reserves the right to increase this minimum amount. If the annuity payout option
selected does not produce an initial payment which meets this minimum, a single
payment may be made.

                                       23
<PAGE>
FIXED ANNUITY PAYOUT OPTIONS.  If the Owner selects a fixed annuity payout
option, each monthly annuity benefit payment will be equal to the first (unless
a withdrawal is made or as otherwise described under certain reduced survivor
annuity benefits.) Any portion of the Contract's Accumulated Value converted to
a fixed annuity will be held in the Company's General Account. The Contract
provides guaranteed fixed annuity option rates that determine the dollar amount
of the first payment under each form of fixed annuity for each $1,000 of applied
value. These rates are based on the Annuity 2000 Mortality Table and a 3% AIR.
The Company may offer annuity rates more favorable than those contained in the
Contract. Any such rates will be applied uniformly to all Owners of the same
class. For more specific information about fixed annuity payout options, see the
Contract.

VARIABLE ANNUITY PAYOUT OPTIONS.  If the Owner selects a variable annuity payout
option, he/she will receive monthly payments equal to the value of the fixed
number of Annuity Units in the chosen Sub-Account(s). The first variable annuity
benefit payment will be based on the current annuity option rates made available
by the Company at the time the variable annuity payout option is selected.
Annuity option rates determine the dollar amount of the first payment for each
$1,000 of applied value. The annuity option rates are based on the Annuity 2000
Mortality Table and a 3% AIR.

Since the value of an Annuity Unit in a Sub-Account reflects the investment
performance of the Sub-Account, the amount of each monthly annuity benefit
payment will usually vary. However, under this Contract, if the Owner elects a
variable payout option, he or she must also select a monthly, quarterly,
semi-annual or annual Change Frequency. The Change Frequency is the frequency
that changes due to the Sub-Account's investment performance will be reflected
in the dollar value of a variable annuity benefit payment. As such, the Change
Frequency chosen will determine how frequently monthly variable annuity payments
will vary. For example, if a monthly Change Frequency is in effect, payments may
vary on a monthly basis. If a quarterly Change Frequency is selected, the amount
of each monthly payment may change every three months and will be level within
each three month cycle.

At the time the Change Frequency is elected, the Owner must also select the date
the first change is to occur. This date may not be later than the length of the
Change Frequency elected. For example, if a semi-annual Change Frequency is
elected, the date of the first change may not be later than six months after the
Annuity Date. If a quarterly Change Frequency is elected, the date of the first
change may not be later than three months after the Annuity Date.

C.  DESCRIPTION OF ANNUITY PAYOUT OPTIONS

The Company currently provides the following annuity payout options:

LIFE ANNUITY PAYOUT OPTION

    - SINGLE LIFE ANNUITY -- Monthly payments during the Annuitant's life.
     Payments cease with the last annuity benefit payment due prior to the
     Annuitant's death.

    - JOINT AND SURVIVOR ANNUITIES -- Monthly payments during the Annuitant's
     and Joint Annuitant's joint lifetimes. Upon the first death, payments will
     continue for the remaining lifetime of the survivor at a previously elected
     level of 100%, two-thirds or one-half of the total number of Annuity Units.

LIFE WITH PERIOD CERTAIN ANNUITY PAYOUT OPTION

    - SINGLE LIFE ANNUITY -- Monthly payments guaranteed for a specified number
     of years and continuing thereafter during the Annuitant's lifetime. If the
     Annuitant dies before all guaranteed payments have been made, the remaining
     payments continue to the Owner or the Beneficiary (whichever is
     applicable).

                                       24
<PAGE>
    - JOINT AND SURVIVOR ANNUITIES -- Monthly payments guaranteed for a
     specified number of years and continuing during the Annuitant's and Joint
     Annuitant's joint lifetimes. Upon the first death, payments continue for
     the survivor's remaining lifetime at the previously elected level of 100%,
     two-thirds or one-half of the Annuity Units. If the surviving Annuitant
     dies before all guaranteed payments have been made, the remaining payments
     continue to the Owner or the Beneficiary (whichever is applicable).

LIFE WITH CASH BACK ANNUITY PAYOUT OPTION

    - SINGLE LIFE ANNUITY -- Monthly payments during the Annuitant's life.
     Thereafter, any excess of the originally applied Annuity Value, over the
     total amount of annuity benefit payments made and withdrawals taken, will
     be paid to the Owner or the Beneficiary (whichever is applicable).

    - JOINT AND SURVIVOR ANNUITIES -- Monthly payments during the Annuitant's
     and Joint Annuitant's joint lifetimes. At the first death, payments
     continue for the survivor's remaining lifetime at the previously elected
     level of 100%, two-thirds or one-half of the Annuity Units. Thereafter, any
     excess of the original applied Annuity Value, over the total amount of
     annuity benefit payments made and withdrawals taken, will be paid to the
     Owner or the Beneficiary (whichever is applicable).

PERIOD CERTAIN ANNUITY PAYOUT OPTION

Monthly annuity benefit payments for a chosen number of years ranging from five
to thirty are paid. If the Annuitant dies before the end of the period,
remaining payments will continue. The period certain option does not involve a
life contingency. In the computation of the payments under this option, the
charge for annuity rate guarantees, which includes a factor for mortality risks,
is made.

D.  VARIABLE ANNUITY BENEFIT PAYMENTS

THE ANNUITY UNIT.  On and after the Annuity Date, the Annuity Unit is a measure
of the value of the monthly annuity benefit payments under a variable annuity
option. The value of an Annuity Unit in each Sub-Account on its inception date
was set at $1.00. The value of an Annuity Unit of a Sub-Account on any Valuation
Date thereafter is equal to the value of the Annuity Unit on the immediately
preceding Valuation Date multiplied by the product of:

    (1) a discount factor equivalent to the AIR and

    (2) the Net Investment Factor of the Sub-Account funding the annuity benefit
       payments for the applicable Valuation Period.

Annuity benefit payments will increase from one payment date to the next if the
annualized net rate of return during that period is greater than the AIR and
will decrease if the annualized net rate of return is less than the AIR. Where
permitted by law, the Owner may select an AIR of 3%, 5%, or 7%. A higher AIR
will result in a higher initial payment. However, subsequent payments will
increase more slowly during periods when actual investment performance exceeds
the AIR and will decrease more rapidly during periods when investment
performance is less than the AIR.

DETERMINATION OF THE FIRST ANNUITY BENEFIT PAYMENT.  The amount of the first
periodic variable annuity benefit payment depends on the:

    - annuity payout option chosen;

    - length of the annuity payout option elected;

                                       25
<PAGE>
    - age of the Annuitant;

    - gender of the Annuitant (if applicable, see "H. NORRIS Decision");

    - value of the amount applied under the annuity payout option;

    - applicable annuity purchase rates based on the Annuity 2000 Mortality
     Table; and

    - AIR selected.

The dollar amount of the first periodic annuity benefit payment is determined by
multiplying:

    (1) the Accumulated Value applied under that option after application of any
       Market Value Adjustment and less premium tax, if any, (or the amount of
       the death benefit, if applicable) divided by $1,000, by

    (2) the applicable amount of the first monthly payment per $1,000 of value.

DETERMINATION OF THE NUMBER OF ANNUITY UNITS.  The dollar amount of the first
variable annuity benefit payment is then divided by the value of an Annuity Unit
of the selected Sub-Account(s) to determine the number of Annuity Units
represented by the first payment. The number of Annuity Units remains fixed
under all annuity payout options (except for the survivor annuity benefit
payment under the joint and two-thirds or joint and one-half option) unless the
Owner transfers among Sub-Accounts, makes a withdrawal, or units are split.

DOLLAR AMOUNT OF SUBSEQUENT VARIABLE ANNUITY BENEFIT PAYMENTS.  For each
subsequent payment, the dollar amount of the variable annuity benefit payment is
determined by multiplying this fixed number of Annuity Units by the value of an
Annuity Unit on the applicable Valuation Date. The dollar amount of each
periodic variable annuity benefit payment after the first will vary with
subsequent variations in the value of the Annuity Unit of the selected
Sub-Account(s).

For an illustration of the calculation of a variable annuity benefit payment
using a hypothetical example, see "Annuity Benefit Payments" in the SAI.

PAYMENT OF ANNUITY BENEFIT PAYMENTS.  The Owner will receive the annuity benefit
payments unless he/ she requests in writing that payments be made to another
person, persons, or entity. If the Owner (or, if there are Joint Owners, the
surviving Joint Owner) dies on or after the Annuity Date, the beneficiary will
become the Owner of the Contract. Any remaining annuity benefit payments will
continue to the beneficiary in accordance with the terms of the annuity benefit
payment option selected. If there are Joint Owners on or after the Annuity Date,
upon the first Owner's death, any remaining annuity benefit payments will
continue to the surviving Joint Owner in accordance with the terms of the
annuity benefit payment option selected.

If an Annuitant dies on or after the Annuity Date but before all guaranteed
annuity benefit payments have been made, any remaining payments will continue to
be paid to the Owner or the payee the Owner has designated. Unless otherwise
indicated by the Owner, the present value of any remaining guaranteed annuity
benefit payments may be paid in a single sum to the Owner. For discussion of
present value calculation, see "Calculation of Present Value" below.

E.  TRANSFERS OF ANNUITY UNITS

After the Annuity Date and prior to the death of the Annuitant, the Owner may
transfer among the available Sub-Accounts upon written or telephone request to
the Company. As discussed in "A. Payments," a properly completed authorization
form must be on file before telephone requests will be honored. A designated
number of Annuity Units equal to the dollar amount of the transfer requested
will be exchanged for an

                                       26
<PAGE>
equivalent dollar amount of Annuity Units of another Sub-Account. Transfer
values will be based on the Annuity Value next computed after receipt of the
transfer request.

Currently, the Company does not charge for transfers. The first 12 transfers in
a Contract year are guaranteed to be free of any transfer charge. For each
subsequent transfer in a Contract year, the Company reserves the right to assess
a charge, guaranteed never to exceed $25, to reimburse it for the expense of
processing transfers.

Automatic transfers (Dollar Cost Averaging) are available during the
annuitization phase subject to the same rules described in "D. Transfer
Privilege" except that the Fixed Account is not available as a source account.

F.  WITHDRAWALS AFTER THE ANNUITY DATE

WITHDRAWALS AFTER THE ANNUITY DATE FROM QUALIFIED AND NON-QUALIFIED CONTRACTS
MAY HAVE ADVERSE TAX CONSEQUENCES. BEFORE MAKING A WITHDRAWAL, PLEASE CONSULT
YOUR TAX ADVISOR AND SEE FEDERAL TAX CONSIDERATIONS, "C. TAXATION OF THE
CONTRACT IN GENERAL," "WITHDRAWALS AFTER ANNUITIZATION."

After the Annuity Date and prior to the death of the Annuitant, the Owner may
take withdrawals from the Contract. The Owner must submit to the Principal
Office a signed, written request indicating the desired dollar amount of the
withdrawal. The minimum amount of a withdrawal is $1,000. If the amount
requested is greater than the maximum amount that may be withdrawn at that time,
the Company will allow the withdrawal only up to the maximum amount.

The type of withdrawal and the number of withdrawals that may be made each
calendar year depend upon whether the Owner annuitizes under an annuity payout
option with payments based on the life of one or more Annuitants with no
guaranteed payments (a "Life" annuity payout option), under a life annuity
payout option that in part provides for a guaranteed number of payments (a "Life
With Period Certain" or "Life With Cash Back" annuity payout option), or an
annuity payout option based on a guaranteed number of payments (a "Period
Certain" annuity payout option).

WITHDRAWALS UNDER LIFE ANNUITY PAYOUT OPTIONS

The Owner may make one Payment Withdrawal in each calendar year. A Payment
Withdrawal cannot exceed the previous monthly annuity benefit payment multiplied
by ten (10). The amount of each Payment Withdrawal represents a percentage of
the present value of the remaining annuity benefit payments.

WITHDRAWALS UNDER LIFE WITH PERIOD CERTAIN OR LIFE WITH CASH BACK ANNUITY PAYOUT
  OPTIONS

The Owner may make one Payment Withdrawal in each calendar year. A Payment
Withdrawal cannot exceed the previous monthly annuity benefit payment multiplied
by ten (10). The amount of each Payment Withdrawal represents a percentage of
the present value of the remaining annuity benefit payments.

The Owner may make one Present Value Withdrawal in each calendar year, if there
are remaining GUARANTEED annuity benefit payments. The amount of each Present
Value Withdrawal represents a percentage of the present value of the remaining
guaranteed annuity benefit payments. Each year a Present Value Withdrawal is
taken, the Company records the percentage of the present value of the then
remaining guaranteed annuity benefit payments that was withdrawn. The total
percentage withdrawn over the life of the Contract cannot exceed 75%. This means
that each Present Value Withdrawal is limited by the remaining available
percentage. (For example, assume that in year three the Owner withdraws 15% of
the then current present value of the remaining guaranteed annuity benefit
payments. In year seven, the Owner withdraws 20% of the then current present
value of the remaining guaranteed annuity benefit payments. Through year seven
the total percentage withdrawn is 35%. After year seven, the Owner may make
Present Value Withdrawal(s) of up to 40% (75% - 35%) of the present value of any
remaining guaranteed annuity benefit payments).

                                       27
<PAGE>
Under a Life with Period Certain annuity payout option or Life with Cash Back
annuity payout option, if the Annuitant is still living after the guaranteed
annuity benefit payments have been made, the number of Annuity Units or dollar
amount applied to future annuity benefit payments will be restored as if no
Present Value Withdrawal(s) had taken place. See "Calculation of Proportionate
Reduction -- Present Value Withdrawals," below.

WITHDRAWALS UNDER PERIOD CERTAIN ANNUITY PAYOUT OPTIONS

The Owner may make multiple Present Value Withdrawals in each calendar year, up
to 100% of the present value of the guaranteed annuity benefit payments.
Withdrawal of 100% of the present value of the guaranteed annuity benefit
payments will result in termination of the Contract.

The amount of each Payment Withdrawal or Present Value Withdrawal represents a
portion of the present value of the remaining annuity benefit payments or
remaining guaranteed annuity benefit payments, respectively, and proportionately
reduces the number of Annuity Units (under a variable annuity payout option) or
dollar amount (under a fixed annuity payout option) applied to future annuity
benefit payments. Because each variable annuity benefit payment is determined by
multiplying the number of Annuity Units by the value of an Annuity Unit, the
reduction in the number of Annuity Units will result in lower future variable
annuity benefit payments. See "Calculation of Proportionate Reduction," below.
The present value is calculated with a discount rate that will include an
additional charge if a withdrawal is taken within 5 years of the Issue Date. See
"Calculation of Present Value," below.

CALCULATION OF PROPORTIONATE REDUCTION.  Each Payment Withdrawal proportionately
reduces the number of Annuity Units applied to each future variable annuity
benefit payment or the dollar amount applied to each future fixed annuity
benefit payment. Each Present Value Withdrawal proportionately reduces the
number of Annuity Units applied to each future GUARANTEED variable annuity
benefit payment or the dollar amount applied to each future GUARANTEED fixed
annuity benefit payment. Because each variable annuity benefit payment is
determined by multiplying the number of Annuity Units by the value of an Annuity
Unit, the reduction in the number of Annuity Units will result in lower future
variable annuity benefit payments.

PAYMENT WITHDRAWALS.  Payment Withdrawals are available under Life, Life with
Period Certain, or Life with Cash Back annuity payout options. The Owner may
make one Payment Withdrawal in each calendar year.

Under a variable annuity payout option, the proportionate reduction in Annuity
Units is calculated by multiplying the number of Annuity Units in each future
variable annuity benefit payment (determined immediately prior to the
withdrawal) by the following fraction:

                       Amount of the variable withdrawal
                 ----------------------------------------------
                Present value of all remaining variable annuity
              benefit payments immediately prior to the withdrawal

Because each variable annuity benefit payment is determined by multiplying the
number of Annuity Units by the value of an Annuity Unit, the reduction in the
number of Annuity Units will result in lower future variable annuity benefit
payments.

Under a fixed annuity payout option, the proportionate reduction is calculated
by multiplying the dollar amount of each future fixed annuity benefit payment by
a similar fraction, which is based on the amount of the fixed withdrawal and
present value of remaining fixed annuity benefit payments.

If a withdrawal is taken within 5 years of the Issue Date, the discount rate
used to calculate the present value will include an additional charge. See
"Calculation of Present Value," below.

                                       28
<PAGE>
PRESENT VALUE WITHDRAWALS.  Present Value Withdrawals are available under Life
with Period Certain or Life with Cash Back annuity payout options (the Owner may
make one Present Value Withdrawal in each calendar year, if there are remaining
guaranteed annuity benefit payments) and under Period Certain annuity payout
options (the Owner may make multiple Present Value Withdrawals in each calendar
year).

Under a variable annuity payout option, the proportionate reduction in Annuity
Units is calculated by multiplying the number of Annuity Units in each future
variable guaranteed annuity benefit payment (determined immediately prior to the
withdrawal) by the following fraction:

                       Amount of the variable withdrawal
                 ----------------------------------------------
                Present value of all remaining variable annuity
              benefit payments immediately prior to the withdrawal

Under a fixed annuity payout option, the proportionate reduction is calculated
by multiplying the dollar amount of each future fixed annuity benefit payment by
a similar fraction, which is based on the amount of the fixed withdrawal and
present value of remaining guaranteed fixed annuity benefit payments.

Because each variable annuity benefit payment is determined by multiplying the
number of Annuity Units by the value of an Annuity Unit, the reduction in the
number of Annuity Units will result in lower variable annuity benefit payments
with respect to the guaranteed payments. Under a fixed annuity payout option,
the proportionate reduction will result in lower fixed annuity benefit payments
with respect to the guaranteed payments. However, under a Life with Period
Certain annuity payout option or Life with Cash Back annuity payout option, if
the Annuitant is still living after the guaranteed number of annuity benefit
payments has been made, the number of Annuity Units or dollar amount of future
annuity benefit payments will be restored as if no Present Value Withdrawal(s)
had taken place.

If a withdrawal is taken within 5 years of the Issue Date, the discount rate
used to calculate the present value will include an additional charge. See
"Calculation of Present Value," below.

CALCULATION OF PRESENT VALUE.  When a withdrawal is taken, the present value of
future annuity benefit payments is calculated based on an assumed mortality
table and a discount rate. The mortality table that is used will be equal to the
mortality table used at the time of annuitization to determine the annuity
benefit payments (currently the Annuity 2000 Mortality Table with male, female,
or unisex rates, as appropriate). The discount rate is the AIR (for a variable
annuity payout option) or the interest rate (for a fixed annuity payout option)
that was used at the time of annuitization to determine the annuity benefit
payments.

For each Payment Withdrawal, the number of years of annuity benefit payments
being valued depends upon the life expectancy of the Annuitant at the time of
the withdrawal. The life expectancy will be determined by a mortality table that
will be equal to the mortality table used at the time of annuitization to
determine the annuity benefit payments (currently the Annuity 2000 Mortality
Table).

Carefully consider the following before making a withdrawal (especially if you
are making the withdrawal under a Life with Period Certain or Life with Cash
Back annuity payout option):

    - For a Payment Withdrawal, the present value calculation (including any
     applicable adjustments) affects the proportionate reduction of the
     remaining number of Annuity Units (under a variable annuity payout option)
     or dollar amount (under a fixed annuity payout option), applied to each
     future annuity benefit payment, as explained in "Calculation of
     Proportionate Reduction -- Payment Withdrawals," above. There will be a
     proportionate reduction in the number of Annuity Units or the dollar amount
     applied to each future annuity benefit payment. This will result in lower
     future annuity benefit payments, all other things being equal.

                                       29
<PAGE>
    - For a Present Value Withdrawal, the discount factor is used in determining
     the maximum amount that can be withdrawn under the present value
     calculation. In addition, there will be a proportionate reduction in the
     number of Annuity Units or the dollar amount applied to each future
     guaranteed annuity benefit payment. This will result in lower future
     annuity benefit payments with respect to the guaranteed payments, all other
     things being equal. See "Calculation of Proportionate Reduction -- Present
     Value Withdrawals," above.

For examples comparing a Payment Withdrawal and a Present Value Withdrawal, see
APPENDIX D -- EXAMPLES OF PRESENT VALUE WITHDRAWALS AND PAYMENT WITHDRAWALS.

DEFERRAL OF WITHDRAWALS.  A withdrawal is normally payable within seven days
following the Company's receipt of the withdrawal request. However, the Company
reserves the right to defer withdrawals of amounts in each Sub-Account in any
period during which:

    - trading on the New York Stock Exchange is restricted as determined by the
     SEC or such Exchange is closed for other than weekends and holidays;

    - the SEC has by order permitted such suspension; or

    - an emergency, as determined by the SEC, exists such that disposal of
     portfolio securities or valuation of assets of a separate account is not
     reasonably practicable.

The Company reserves the right to defer withdrawals of amounts allocated to the
Company's General Account for a period not to exceed six months.

G.  REVERSAL OF ANNUITIZATION

The Owner may reverse the decision to annuitize by written request to the
Company within 90 days of the Annuity Date. Upon receipt of such request, the
Company will return the Contract to the Accumulation Phase, subject to the
following:

    (1) The value applied under a fixed annuity payout option at the time of
       annuitization will be treated as if it had been invested in the Fixed
       Account of the Contract on that same date.

    (2) The Sub-Account allocations that were in effect at the time of
       annuitization will first be used for calculating the reversal. Any
       transfers between variable Sub-Accounts during the Annuity Payout phase
       will then be treated as transfers during the Accumulation Phase (As a
       result, the Contract's Accumulated Value after the reversal will reflect
       the same Sub-Account allocations that were in effect immediately prior to
       the reversal).

    (3) Any annuity benefit payments paid and any withdrawals taken during the
       Annuity Payout phase will be treated as a withdrawal of the Surrender
       Value in the Accumulation Phase, as of the date of the payment or
       withdrawal. There may be adverse tax consequences resulting from these
       withdrawals. See FEDERAL TAX CONSIDERATIONS, "C. Taxation of the Contract
       in General."

If the Company learns of the Owner's decision to reverse annuitization after the
maximum Annuity Date permitted under the Contract, the Company will contact the
Owner. The Owner must then immediately select an annuity payout option (either
the original annuity payout option or a different annuity payout option). If the
Owner does not select an annuity payout option, payments will begin under a
variable Life with Cash Back annuity payout option.

                                       30
<PAGE>
H.  NORRIS DECISION

In the case of ARIZONA GOVERNING COMMITTEE V. NORRIS, the United States Supreme
Court ruled that, in connection with retirement benefit options offered under
certain employer-sponsored employee benefit plans, annuity options based on
sex-distinct actuarial tables are not permissible under Title VII of the Civil
Rights Act of 1964. The ruling requires that benefits derived from contributions
paid into a plan after August 1, 1983 be calculated without regard to the sex of
the employee. Annuity benefits attributable to payments received by the Company
under a Contract issued in connection with an employer-sponsored benefit plan
affected by the NORRIS decision will be based on unisex rates.

                                       31
<PAGE>
                             CHARGES AND DEDUCTIONS

Deductions under the Contract and charges against the assets of the Sub-Accounts
are described below. Other deductions and expenses paid out of the assets of the
Underlying Funds are described in the prospectuses and SAIs of the Underlying
Funds.

A.  VARIABLE ACCOUNT DEDUCTIONS

MORTALITY AND EXPENSE RISK CHARGE.  The Company assesses a charge against the
assets of each Sub-Account to compensate for certain mortality and expense risks
it has assumed. The mortality and expense risk charge is assessed daily at an
annual rate of 0.65% of each Sub-Account's assets. The charge is imposed during
both the accumulation phase and the annuity payout phase. The mortality risk
arises from the Company's guarantee that it will make annuity benefit payments
in accordance with annuity rate provisions established at the time the Contract
is issued for the life of the Annuitant (or in accordance with the annuity
payout option selected), no matter how long the Annuitant lives and no matter
how long all Annuitants as a class live. The mortality charge is deducted during
the annuity payout phase on all Contracts, including those that do not involve a
life contingency, even though the Company does not bear direct mortality risk
with respect to variable annuity settlement options that do not involve life
contingencies. The expense risk arises from the Company's guarantee that the
charges it makes will not exceed the limits described in the Contract and in
this Prospectus.

If the charge for mortality and expense risks is not sufficient to cover actual
mortality experience and expenses, the Company will absorb the losses. If
expenses are less than the amounts provided to the Company by the charge, the
difference will be a profit to the Company. To the extent this charge results in
a profit to the Company, such profit will be available for use by the Company
for, among other things, the payment of distribution, sales and other expenses.

This charge may not be increased. Since mortality and expense risks involve
future contingencies that are not subject to precise determination in advance,
it is not feasible to identify specifically the portion of the charge which is
applicable to each.

ADMINISTRATIVE EXPENSE CHARGE.  The Company assesses each Sub-Account with a
daily Administrative Expense Charge at an annual rate of 0.15% of the average
daily net assets of the Sub-Account. The charge is imposed during both the
accumulation phase and the annuity payout phase and may not be increased. The
daily Administrative Expense Charge is assessed to help defray administrative
expenses actually incurred in the administration of the Sub-Account. There is no
direct relationship, however, between the amount of administrative expenses
imposed on a given Contract and the amount of expenses actually attributable to
that Contract.

Deductions for the Contract fee (described below under "B. Contract Fee") and
for the Administrative Expense Charge are designed to reimburse the Company for
the cost of administration and related expenses and are not expected to be a
source of profit. The administrative functions and expense assumed by the
Company in connection with the Variable Account and the Contract include, but
are not limited to, clerical, accounting, actuarial and legal services, rent,
postage, telephone, office equipment and supplies, expenses of preparing and
printing registration statements, expense of preparing and typesetting
prospectuses and the cost of printing prospectuses not allocable to sales
expense, filing and other fees.

OTHER CHARGES.  Because the Sub-Accounts purchase shares of the Underlying
Funds, the value of the net assets of the Sub-Accounts will reflect the
investment advisory fee and other expenses incurred by the Underlying Funds. The
prospectus and SAI of the Underlying Funds contain additional information
concerning expenses of the Underlying Funds.

                                       32
<PAGE>
B.  CONTRACT FEE

A $35 Contract fee (a lower fee may apply in some states) currently is deducted
during the accumulation phase, on the Contract anniversary date and upon full
surrender of the Contract if the Accumulated Value on any of these dates is less
than $75,000.

Where Contract value has been allocated to more than one account, a percentage
of the total Contract fee will be deducted from the value in each account. The
portion of the charge deducted from each account will be equal to the percentage
which the value in that account bears to the Accumulated Value under the
Contract. The deduction of the Contract fee from a Sub-Account will result in
cancellation of a number of Accumulation Units equal in value to the portion of
the charge deducted from that Sub-Account.

Where permitted by law, the Contract fee also may be waived for Contracts where,
on the Issue Date, either the Owner or the Annuitant is within the following
class of individuals: employees and registered representatives of any
broker-dealer which has entered into a sales agreement with the Company to sell
the Contract; employees of the Company, its affiliates and subsidiaries;
officers, directors, trustees and employees of any of the Funds; investment
managers or sub-advisers of the Underlying Funds; and the spouses of and
immediate family members residing in the same household with such eligible
persons. "Immediate family members" means children, siblings, parents and
grandparents.

C.  OPTIONAL RIDER CHARGE

Subject to state availability, the Company offers a rider that is available only
if elected by the Owner at issue. A separate monthly charge is made for the
Rider through a pro-rata reduction of the Accumulated Value of the Sub-Accounts,
the Fixed Account and the Guarantee Period Accounts. The pro-rata reduction is
based on the relative value that the Accumulation Units of the Sub-Accounts, the
dollar amounts in the Fixed Account and the dollar amounts in the Guarantee
Period Accounts bear to the total Accumulated Value.


The applicable charge for the Rider is assessed on the Accumulated Value on the
last day of each Contract month multiplied by 1/12th of the following annual
percentage rate:


<TABLE>
<S>                                                           <C>
5% Enhanced Death Benefit With Annual Step-Up...............  0.25%
</TABLE>

For a description of the Rider, see "Optional Enhanced Death Benefit Rider"
under "F. Death Benefit," DESCRIPTION OF THE CONTRACT -- THE ACCUMULATION PHASE,
above.

D.  PREMIUM TAXES

Some states and municipalities impose a premium tax on variable annuity
contracts. State premium taxes currently range up to 3.5%. The Company makes a
charge for state and municipal premium taxes, when applicable, and deducts the
amount paid as a premium tax charge. The current practice of the Company is to
deduct the premium tax charge in one of two ways:

    1.  if the premium tax was paid by the Company when payments were received,
       the premium tax charge is deducted on a pro-rata basis when withdrawals
       are made, upon surrender of the Contract, or when annuity benefit
       payments begin (the Company reserves the right instead to deduct the
       premium tax charge for a Contract at the time payments are received); or

    2.  the premium tax charge is deducted when annuity benefit payments begin.

In no event will a deduction be taken before the Company has incurred a tax
liability under applicable state law.

                                       33
<PAGE>
If no amount for premium tax was deducted at the time the payment was received,
but subsequently tax is determined to be due prior to the Annuity Date, the
Company reserves the right to deduct the premium tax from the Contract value at
the time such determination is made.

E.  TRANSFER CHARGE

The Company currently does not assess a charge for processing transfers. The
Company guarantees that the first 12 transfers in a Contract year will be free
of a transfer charge, but reserves the right to assess a charge, guaranteed
never to exceed $25, for each subsequent transfer in a Contract year to
reimburse it for the expense of processing transfers. For more information, see
"D. Transfer Privilege" under DESCRIPTION OF THE CONTRACT -- THE ACCUMULATION
PHASE and "E. Transfers of Annuity Units" under ANNUITIZATION -- THE PAYOUT
PHASE.

                                       34
<PAGE>
                           GUARANTEE PERIOD ACCOUNTS

Due to certain exemptive and exclusionary provisions in the securities laws,
interests in the Guarantee Period Accounts and the Company's Fixed Account are
not registered as an investment company under the provisions of the 1933 Act or
the 1940 Act. Accordingly, the staff of the SEC has not reviewed the disclosures
in this Prospectus relating to the Guarantee Period Accounts or the Fixed
Account. Nevertheless, disclosures regarding the Guarantee Period Accounts and
the Fixed Account of this Contract or any fixed benefits offered under these
accounts may be subject to the provisions of the 1933 Act relating to the
accuracy and completeness of statements made in the Prospectus.

INVESTMENT OPTIONS.  In most jurisdictions, Guarantee Periods ranging from two
through ten years may be available. Each Guarantee Period established for the
Owner is accounted for separately in a non-unitized segregated account except in
California where it is accounted for in the Company's General Account. Each
Guarantee Period Account provides for the accumulation of interest at a
Guaranteed Interest Rate. The Guaranteed Interest Rate on amounts allocated or
transferred to a Guarantee Period Account is determined from time to time by the
Company in accordance with market conditions. Once an interest rate is in effect
for a Guarantee Period Account, however, the Company may not change it during
the duration of its Guarantee Period. In no event will the Guaranteed Interest
Rate be less than 3%. The Guarantee Period Accounts are not available in New
York, Oregon, Maryland, and Pennsylvania.

To the extent permitted by law, the Company reserves the right at any time to
offer Guarantee Periods with durations that differ from those which were
available when a Contract initially was issued and to stop accepting new
allocations, transfers or renewals to a particular Guarantee Period.

Owners may allocate net payments or make transfers from any of the Sub-Accounts,
the Fixed Account or an existing Guarantee Period Account to establish a new
Guarantee Period Account at any time prior to the Annuity Date. Transfers from a
Guarantee Period Account on any date other than on the day following the
expiration of that Guarantee Period will be subject to a Market Value
Adjustment. The Company establishes a separate investment account each time the
Owner allocates or transfers amounts to a Guarantee Period except that amounts
allocated to the same Guarantee Period on the same day will be treated as one
Guarantee Period Account. The minimum that may be allocated to establish a
Guarantee Period Account is $1,000. If less than $1,000 is allocated, the
Company reserves the right to apply that amount to the Money Market Sub-Account.
The Owner may allocate amounts to any of the Guarantee Periods available.

At least 45 days, but not more than 75 days, prior to the end of a Guarantee
Period, the Company will notify the Owner in writing of the expiration of that
Guarantee Period. At the end of a Guarantee Period the Owner may transfer
amounts to the Sub-Accounts, the Fixed Account or establish a new Guarantee
Period Account of any duration then offered by the Company without a Market
Value Adjustment. If reallocation instructions are not received at the Principal
Office before the end of a Guarantee Period, the account value automatically
will be applied to a new Guarantee Period Account with the same duration at the
then current rate unless (1) less than $1,000 would remain in the Guarantee
Period Account on the expiration date, or (2) unless the Guarantee Period would
extend beyond the Annuity Date or is no longer available. In such cases, the
Guarantee Period Account value will be transferred to the Sub-Account investing
in the Money Market Sub-Account. Where amounts have been renewed automatically
in a new Guarantee Period, the Company will give the Owner an additional 30 days
to transfer out of the Guarantee Period Account without application of a Market
Value Adjustment.

MARKET VALUE ADJUSTMENT.  No Market Value Adjustment will be applied to
transfers, withdrawals, or surrender from a Guarantee Period Account on the
expiration of its Guarantee Period. In addition, no negative Market Value
Adjustment will be applied to a death benefit although a positive Market Value
Adjustment, if any, will be applied to increase the value of the death benefit
when based on the Contract's Accumulated Value. See "F. Death Benefit." All
other transfers, withdrawals, or a surrender prior to the end of a Guarantee
Period will be subject to a Market Value Adjustment, which may increase or
decrease the value. Amounts

                                       35
<PAGE>
applied under an annuity option are treated as withdrawals when calculating the
Market Value Adjustment. The Market Value Adjustment will be determined by
multiplying the amount taken from each Guarantee Period Account by the market
value factor. The market value factor for each Guarantee Period Account is equal
to:

                            [(1+i)/(1+j)](n/365) - 1

        where:  i is the Guaranteed Interest Rate expressed as a decimal for
                  example: (3% = 0.03) being credited to the current Guarantee
                  Period;

               j is the new Guaranteed Interest Rate, expressed as a decimal,
                 for a Guarantee Period with a duration equal to the number of
                 years remaining in the current Guarantee Period, rounded to the
                 next higher number of whole years. If that rate is not
                 available, the Company will use a suitable rate or index
                 allowed by the Department of Insurance; and

               n is the number of days remaining from the Effective Valuation
                 Date to the end of the current Guarantee Period.

Based on the application of this formula, the value of a Guarantee Period
Account will increase after the Market Value Adjustment is applied if the then
current market rates are lower than the rate being credited to the Guarantee
Period Account. Similarly, the value of a Guarantee Period Account will decrease
after the Market Value Adjustment is applied if the then current market rates
are higher than the rate being credited to the Guarantee Period Account. The
Market Value Adjustment is limited; however, so that even if the account value
is decreased after application of a Market Value Adjustment, it will equal or
exceed the Owner's principal plus 3% earnings per year less applicable Contract
fees. Conversely, if the then current market rates are lower and the account
value is increased after the Market Value Adjustment is applied, the increase in
value is also affected by the minimum guaranteed rate of 3%. The amount that
will be added to the Guarantee Period Account is limited to the difference
between the amount earned and the 3% minimum guaranteed earnings. For examples
of how the Market Value Adjustment works, See APPENDIX C, THE MARKET VALUE
ADJUSTMENT.

WITHDRAWALS.  Prior to the Annuity Date, the Owner may make withdrawals of
amounts held in the Guarantee Period Accounts. Withdrawals from these accounts
will be made in the same manner and be subject to the same rules as set forth
under "E. Surrender and Withdrawals." In addition, the following provisions also
apply to withdrawals from a Guarantee Period Account: (1) a Market Value
Adjustment will apply to all withdrawals unless made at the end of the Guarantee
Period; and (2) the Company reserves the right to defer payments of amounts
withdrawn from a Guarantee Period Account for up to six months from the date it
receives the withdrawal request. If deferred for 30 days or more, the Company
will pay interest on the amount deferred at a rate of at least 3%.

In the event that a Market Value Adjustment applies to a withdrawal of a portion
of the value of a Guarantee Period Account, it will be calculated on the amount
requested and deducted or added to the amount remaining in the Guarantee Period
Account. If the entire amount in a Guarantee Period Account is requested, the
adjustment will be made to the amount payable.

                                       36
<PAGE>
                           FEDERAL TAX CONSIDERATIONS

The effect of federal income taxes on the value of a Contract, on withdrawals or
surrenders, on annuity benefit payments, and on the economic benefit to the
Owner, Annuitant, or beneficiary depends upon a variety of factors. The
following discussion is based upon the Company's understanding of current
federal income tax laws as they are interpreted as of the date of this
Prospectus. No representation is made regarding the likelihood of continuation
of current federal income tax laws or of current interpretations by the IRS. In
addition, this discussion does not address state or local tax consequences that
may be associated with the Contract.

IT SHOULD BE RECOGNIZED THAT THE FOLLOWING DISCUSSION OF FEDERAL INCOME TAX
ASPECTS OF AMOUNTS RECEIVED UNDER VARIABLE ANNUITY CONTRACTS IS NOT EXHAUSTIVE,
DOES NOT PURPORT TO COVER ALL SITUATIONS, AND IS NOT INTENDED AS TAX ADVICE. A
QUALIFIED TAX ADVISER ALWAYS SHOULD BE CONSULTED WITH REGARD TO THE APPLICATION
OF LAW TO INDIVIDUAL CIRCUMSTANCES.

A.  GENERAL

THE COMPANY.  The Company intends to make a charge for any effect which the
income, assets, or existence of the Contract, the Variable Account or the
Sub-Accounts may have upon its tax. The Variable Account presently is not
subject to tax, but the Company reserves the right to assess a charge for taxes
should the Variable Account at any time become subject to tax. Any charge for
taxes will be assessed on a fair and equitable basis in order to preserve equity
among classes of Owners and with respect to each separate account as though that
separate account was a separate taxable entity.

The Variable Account is considered a part of and taxed with the operations of
the Company. The Company is taxed as a life insurance company under Subchapter L
of the Code. The Company files a consolidated tax return with its affiliates.

DIVERSIFICATION REQUIREMENTS.  The IRS has issued regulations under Section
817(h) of the Code relating to the diversification requirements for variable
annuity and variable life insurance contracts. The regulations prescribed by the
Treasury Department provide that the investments of a segregated asset account
underlying a variable annuity contract are adequately diversified if no more
than 55% of the value of its assets is represented by any one investment, no
more than 70% by any two investments, no more than 80% by any three investments,
and no more than 90% by any four investments. Under this section of the Code, if
the investments are not adequately diversified, the Contract will not be treated
as an annuity contract, and therefore the income on the Contract, for any
taxable year of the Owner, would be treated as ordinary income received or
accrued by the Owner. It is anticipated that the Underlying Portfolios will
comply with the current diversification requirements. In the event that future
IRS regulations and/or rulings would require Contract modifications in order to
remain in compliance with the diversification standards, the Company will make
reasonable efforts to comply, and it reserves the right to make such changes as
it deems appropriate for that purpose.

INVESTOR CONTROL.  In order for a variable annuity contract to qualify for tax
deferral, the Company, and not the variable contract owner, must be considered
to be the owner for tax purposes of the assets in the segregated asset account
underlying the variable annuity contract. In certain circumstances, however,
variable annuity contract owners may now be considered the owners of these
assets for federal income tax purposes. Specifically, the IRS has stated in
published rulings that a variable annuity contract owner may be considered the
owner of segregated account assets if the contract owner possesses incidents of
ownership in those assets, such as the ability to exercise investment control
over the assets. The Treasury Department has also announced, in connection with
the issuance of regulations concerning investment diversification, that those
regulations do not provide guidance governing the circumstances in which
investor control of the investments of a segregated asset account may cause the
investor (i.e., the contract owner), rather than the insurance company, to be
treated as the owner of the assets in the account. This announcement also states
that guidance would be issued by way of regulations or rulings on the "extent to
which policyholders may direct their

                                       37
<PAGE>
investments to particular sub-accounts without being treated as owners of the
underlying assets." As of the date of this Prospectus, no such guidance has been
issued. The Company therefore additionally reserves the right to modify the
Contract as necessary in order to attempt to prevent a contract owner from being
considered the owner of a pro rata share of the assets of the segregated asset
account underlying the variable annuity contracts.

B.  QUALIFIED AND NON-QUALIFIED CONTRACTS

From a federal tax viewpoint there are two types of variable annuity contracts,
"qualified contracts" and "non-qualified" contracts. A qualified contract is one
that is purchased in connection with a retirement plan which meets the
requirements of Sections 408 and 408A of the Code, while a non-qualified
contract is one that is not purchased in connection with one of the indicated
retirement plans. The tax treatment for certain withdrawals or surrenders will
vary, depending on whether they are made from a qualified contract or a non-
qualified contract. For more information on the tax provisions applicable to
qualified contracts, see "E. Individual Retirement Annuities" below.

C.  TAXATION OF THE CONTRACT IN GENERAL

The Company believes that the Contract described in this Prospectus will, with
certain exceptions (see "Nonnatural Owner" below), be considered an annuity
contract under Section 72 of the Code. Please note, however, if the Owner
chooses an Annuity Date beyond the Owner's 85th birthday, it is possible that
the Contract may not be considered an annuity for tax purposes, and therefore,
the Owner will be taxed on the annual increase in Accumulated Value. The Owner
should consult tax and financial advisors for more information. This section
governs the taxation of annuities. The following discussion concerns annuities
subject to Section 72.

WITHDRAWALS PRIOR TO ANNUITIZATION.  With certain exceptions, any increase in
the Contract's Accumulated Value is not taxable to the Owner until it is
withdrawn from the Contract. Under the current provisions of the Code, amounts
received under an annuity contract prior to annuitization (including payments
made upon the death of the annuitant or owner), generally are first attributable
to any investment gains credited to the contract over the taxpayer's "investment
in the contract." Such amounts will be treated as gross income subject to
federal income taxation. "Investment in the contract" is the total of all
payments to the Contract which were not excluded from the Owner's gross income
less any amounts previously withdrawn which were not included in income. Section
72(e)(11)(A)(ii) requires that all non-qualified deferred annuity contracts
issued by the same insurance company to the same owner during a single calendar
year be treated as one contract in determining taxable distributions.

WITHDRAWALS AFTER ANNUITIZATION.  A withdrawal from a qualified or non-qualified
Contract may create significant adverse tax consequences. It is possible that
the Internal Revenue Service may take the view that when withdrawals (other than
annuity payments) are taken during the annuity payout phase of the Contract, all
amounts received by the taxpayer may be taxable at ordinary income rates as
amounts "not received as an annuity." In addition, such amounts may be taxable
to the recipient without regard to the Owner's investment in the Contract or any
investment gain that might be present in the current Annuity Value.

For example, assume that a Contract owner with a Contract Value of $100,000 of
which $90,000 is comprised of investment in the Contract and $10,000 is
investment gain, makes a withdrawal of $20,000 during the annuity payout phase.
Under this view, the Contract owner would pay income taxes on the entire $20,000
amount in that tax year. For some taxpayers, such as those under age 59 1/2,
additional tax penalties may also apply.

OWNERS OF QUALIFIED AND NON-QUALIFIED CONTRACTS SHOULD CONSIDER CAREFULLY THE
TAX IMPLICATIONS OF ANY WITHDRAWAL REQUESTS AND THEIR NEED FOR CONTRACT FUNDS
PRIOR TO THE EXERCISE OF THE WITHDRAWAL RIGHT. CONTRACT OWNERS SHOULD ALSO
CONTACT THEIR TAX ADVISER PRIOR TO MAKING WITHDRAWALS.

                                       38
<PAGE>
ANNUITY PAYOUTS AFTER ANNUITIZATION.  When annuity benefit payments begin under
the Contract, generally a portion of each payment may be excluded from gross
income. The excludable portion generally is determined by a formula that
establishes the ratio that the investment in the Contract bears to the expected
return under the Contract. The portion of the payment in excess of this
excludable amount is taxable as ordinary income. Once all the investment in the
Contract is recovered, the entire payment is taxable. If the annuitant dies
before cost basis is recovered, a deduction for the difference is allowed on the
Owner's final tax return.

PENALTY ON DISTRIBUTION.  A 10% penalty tax may be imposed on the withdrawal of
investment gains if the withdrawal is made prior to age 59 1/2. The penalty tax
will not be imposed on withdrawals:

    - taken on or after age 59 1/2; or

    - if the withdrawal follows the death of the Owner (or, if the Owner is not
     an individual, the death of the primary Annuitant, as defined in the Code);
     or

    - in the case of the Owner's "total disability" (as defined in the Code); or

    - irrespective of age, if the amount received is one of a series of
     "substantially equal" periodic payments made at least annually for the life
     or life expectancy of the payee.

The requirement of "substantially equal" periodic payments is met when the Owner
elects to have distributions made over the Owner's life expectancy, or over the
joint life expectancy of the Owner and beneficiary. The requirement is also met
when the number of units withdrawn to make each distribution is substantially
the same. Any modification, other than by reason of death or disability, of
distributions which are part of a series of substantially equal periodic
payments that occurs before the later of the Owner's age 59 1/2 or five years,
will subject the Owner to the 10% penalty tax on the prior distributions.

In a Private Letter Ruling, the IRS took the position that where distributions
from a variable annuity contract were determined by amortizing the accumulated
value of the contract over the taxpayer's remaining life expectancy, and the
option could be changed or terminated at any time, the distributions failed to
qualify as part of a "series of substantially equal payments" within the meaning
of Section 72 of the Code. The distributions, therefore, were subject to the 10%
federal penalty tax. This Private Letter Ruling may be applicable to an Owner
who receives distributions under any LED-type option prior to age 59 1/2
Subsequent Private Letter Rulings, however, have treated LED-type withdrawal
programs as effectively avoiding the 10% penalty tax. The position of the IRS on
this issue is unclear.

ASSIGNMENTS OR TRANSFERS.  If the Owner transfers (assigns) the Contract to
another individual as a gift prior to the Annuity Date, the Code provides that
the Owner will incur taxable income at the time of the transfer. An exception is
provided for certain transfers between spouses. The amount of taxable income
upon such taxable transfer is equal to any investment gain in value over the
Owner's cost basis at the time of the transfer. The transfer also is subject to
federal gift tax provisions.

NONNATURAL OWNERS.  As a general rule, deferred annuity contracts owned by
"nonnatural persons" (e.g., a corporation) are not treated as annuity contracts
for federal tax purposes, and the investment income attributable to
contributions made after February 28, 1986 is taxed as ordinary income that is
received or accrued by the owner during the taxable year. This rule does not
apply to annuity contracts purchased with a single payment when the annuity date
is no later than a year from the Issue Date or to deferred annuities owned by
qualified employer plans, estates, employers with respect to a terminated
pension plan, and entities other than employers, such as a trust, holding an
annuity as an agent for a natural person. This exception, however, will not
apply in cases of any employer who is the owner of an annuity contract under a
non-qualified deferred compensation plan.

                                       39
<PAGE>
DEFERRED COMPENSATION PLANS OF STATE AND LOCAL GOVERNMENTS AND TAX-EXEMPT
ORGANIZATIONS. Under Section 457 of the Code, deferred compensation plans
established by governmental and certain other tax-exempt employers for their
employees may invest in annuity contracts. Contributions and investment earnings
are not taxable to employees until distributed; however, with respect to
payments made after February 28, 1986, a Contract owned by a state or local
government or a tax-exempt organization will not be treated as an annuity under
Section 72 as well.

D.  TAX WITHHOLDING

The Code requires withholding with respect to payments or distributions from
non-qualified contracts and IRAs, unless a taxpayer elects not to have
withholding. A 20% withholding requirement applies to distributions from most
other qualified contracts. In addition, the Code requires reporting to the IRS
of the amount of income received with respect to payment or distributions from
annuities.

E.  INDIVIDUAL RETIREMENT ANNUITIES

Federal income taxation of assets held inside an individual retirement annuity
and of earnings on those assets is deferred until distribution of plan benefits
begin. As such, it is not necessary to purchase a variable annuity contract
solely to obtain its tax deferral feature. However, other features offered under
this Contract and described in this Prospectus -- such as the minimum guaranteed
death benefit, the guaranteed fixed annuity rates and the wide variety of
investment options -- may make this Contract a suitable investment for your
individual retirement annuity.

Sections 408 and 408A of the Code permits eligible individuals to contribute to
an individual retirement program known as an Individual Retirement Annuity
("IRA"). Note: This term covers all IRAs permitted under Sections 408 and 408A
of the Code, including Roth IRAs. IRAs are subject to limits on the amounts that
may be contributed, the persons who may be eligible, and on the time when
distributions may commence. In addition, certain distributions from other types
of retirement plans may be "rolled over," on a tax-deferred basis, to an IRA.
Purchasers of an IRA Contract will be provided with supplementary information as
may be required by the IRS or other appropriate agency, and will have the right
to cancel the Contract as described in this Prospectus. See "C. Right to
Cancel."

Eligible employers that meet specified criteria may establish simplified
employee pension plans (SEP-IRAs) for their employees using IRAs. Employer
contributions that may be made to such plans are larger than the amounts that
may be contributed to regular IRAs and may be deductible to the employer.

                             STATEMENTS AND REPORTS

An Owner is sent a report semi-annually which provides certain financial
information about the Underlying Funds. At least annually, but possibly as
frequently as quarterly, the Company will furnish a statement to the Owner
containing information about his or her Contract, including Accumulation Unit
Values and other information as required by applicable law, rules and
regulations. The Company will also send a confirmation statement to Owners each
time a transaction is made affecting the Contract Value. (Certain transactions
made under recurring payment plans may in the future be confirmed quarterly
rather than by immediate confirmations.) The Owner should review the information
in all statements carefully. All errors or corrections must be reported to the
Company immediately to assure proper crediting to the Contract. The Company will
assume that all transactions are accurately reported on confirmation statements
and quarterly/annual statements unless the Owner notifies the Principal Office
in writing within 30 days after receipt of the statement.

                                       40
<PAGE>
               ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS

The Company reserves the right, subject to applicable law, to make additions to,
deletions from, or substitutions for the shares that are held in the
Sub-Accounts or that the Sub-Accounts may purchase. If the shares of any
Underlying Fund no longer are available for investment or if, in the Company's
judgment, further investment in any Underlying Fund should become inappropriate
in view of the purposes of the Variable Account or the affected Sub-Account, the
Company may withdraw the shares of that Underlying Fund and substitute shares of
another registered open-end management company. The Company will not substitute
any shares attributable to a Contract interest in a Sub-Account without notice
to the Owner and prior approval of the SEC and state insurance authorities, to
the extent required by the 1940 Act or other applicable law. The Variable
Account may, to the extent permitted by law, purchase other securities for other
contracts or permit a conversion between contracts upon request by an Owner.

The Company also reserves the right to establish additional Sub-Accounts of the
Variable Account, each of which would invest in shares corresponding to a new
Underlying Fund or in shares of another investment company having a specified
investment objective. Subject to applicable law and any required SEC approval,
the Company may, in its sole discretion, establish new Sub-Accounts or eliminate
one or more Sub-Accounts if marketing needs, tax considerations or investment
conditions warrant. Any new Sub-Accounts may be made available to existing
Owners on a basis to be determined by the Company.

Shares of the Underlying Funds also are issued to variable accounts of the
Company and its affiliates which issue variable life contracts ("mixed
funding"). Shares of the Underlying Funds also are issued to other unaffiliated
insurance companies ("shared funding"). It is conceivable that in the future
such mixed funding or shared funding may be disadvantageous for variable life
owners or variable annuity owners. Although the Company and the Underlying Funds
do not currently foresee any such disadvantages to either variable life
insurance owners or variable annuity owners, the Company and the respective
trustees intend to monitor events in order to identify any material conflicts
between such owners, and to determine what action, if any, should be taken in
response thereto. If the trustees were to conclude that separate funds should be
established for variable life and variable annuity separate accounts, the
Company will bear the attendant expenses.

If any of these substitutions or changes is made, the Company may endorse the
Contract to reflect the substitution or change, and will notify Owners of all
such changes. If the Company deems it to be in the best interest of Owners, and
subject to any approvals that may be required under applicable law, the Variable
Account or any Sub-Account(s) may be operated as a management company under the
1940 Act, may be deregistered under the 1940 Act if registration is no longer
required, or may be combined with other Sub-Accounts or other separate accounts
of the Company.

The Company reserves the right, subject to compliance with applicable law and to
the provisions of the Participation Agreements, to:

    (1) transfer assets from the Variable Account or Sub-Account to another of
       the Company's variable accounts or sub-accounts having assets of the same
       class,

    (2) to operate the Variable Account or any Sub-Account as a management
       investment company under the 1940 Act or in any other form permitted by
       law,

    (3) to deregister the Variable Account under the 1940 Act in accordance with
       the requirements of the 1940 Act,

    (4) to substitute the shares of any other registered investment company for
       the Fund shares held by a Sub-Account, in the event that Fund shares are
       unavailable for investment, or if the Company determines that further
       investment in such Fund shares is inappropriate in view of the purpose of
       the Sub-Account,

    (5) to change the methodology for determining the net investment factor, and

    (6) to change the names of the Variable Account or of the Sub-Accounts. In
       no event will the changes described be made without notice to Owners in
       accordance with the 1940 Act.

                                       41
<PAGE>
                   CHANGES TO COMPLY WITH LAW AND AMENDMENTS

The Company reserves the right, without the consent of Owners, to suspend sales
of the Contract as presently offered, and to make any change to provisions of
the Contract to comply with, or give Owners the benefit of, any federal or state
statute, rule or regulation (or any laws, regulations or rules of any
jurisdiction in which the Company is doing business), including but not limited
to requirements for annuity contracts and retirement plans under the Code and
pertinent regulations or any state statute or regulation. Any such changes will
apply uniformly to all Contracts that are affected. Owners will be given written
notice of such changes.

                                 VOTING RIGHTS

The Company will vote Underlying Fund shares held by each Sub-Account in
accordance with instructions received from Owners. Each person having a voting
interest in a Sub-Account will be provided with proxy materials of the
Underlying Fund, together with a form with which to give voting instructions to
the Company. Shares for which no timely instructions are received will be voted
in proportion to the instructions that are received. The Company also will vote
shares in a Sub-Account that it owns and which are not attributable to Contracts
in the same proportion. If the 1940 Act or any rules thereunder should be
amended or if the present interpretation of the 1940 Act or such rules should
change, and as a result the Company determines that it is permitted to vote
shares in its own right, whether or not such shares are attributable to the
Contract, the Company reserves the right to do so.

The number of votes which an Owner may cast will be determined by the Company as
of the record date established by the Underlying Fund. During the accumulation
period, the number of Underlying Fund shares attributable to each Owner will be
determined by dividing the dollar value of the Accumulation Units of the
Sub-Account credited to the Contract by the net asset value of one Underlying
Fund share. During the annuity period, the number of Underlying Fund shares
attributable to each Owner will be determined by dividing the reserve held in
each Sub-Account for the Owner's Variable Annuity by the net asset value of one
Underlying Fund share. Ordinarily, the Owner's voting interest in the Underlying
Fund will decrease as the reserve for the Variable Annuity is depleted.

                                  DISTRIBUTION

The Contracts offered by this Prospectus may be purchased from representatives
of Allmerica Investments, Inc., a registered broker-dealer under the Securities
Exchange Act of 1934 and a member of the National Association of Securities
Dealers, Inc. ("NASD"). Allmerica Investments, Inc., 440 Lincoln Street,
Worcester, MA 01653, is also the principal underwriter and distributor and is an
indirect wholly owned subsidiary of First Allmerica. The Contract also may be
purchased from certain independent broker-dealers that are NASD members.

The Company does not pay commissions to representatives of Allmerica
Investments, Inc. or to independent broker-dealers who sell the Contract.
However, a representative of Allmerica Investments, Inc. or an independent
broker-dealer may assess an advisory fee as compensation for his or her
services. To the extent permitted by NASD rules, promotional incentives or
payments may be provided to such broker-dealers based on sales volumes, the
assumption of wholesaling functions, or other sales-related criteria. Additional
payments may be made for other services not directly related to the sale of the
Contract, including the recruitment and training of personnel, production of
promotional literature, and similar services.

The Company intends to recoup the cost of promotional and other sales expenses
through profits from the Company's General Account, which may include amounts
derived from mortality and risk charges.

Owners may direct any inquiries to their financial representative or to
Allmerica Investments, Inc., 440 Lincoln Street, Worcester, MA 01653, telephone
1-800-533-7881.

                                       42
<PAGE>
                                 LEGAL MATTERS

There are no legal proceedings pending to which the Variable Account is a party,
or to which the assets of the Variable Account are subject. The Company and the
Principal Underwriter are not involved in any litigation that is of material
importance in relation to its total assets or that relates to the Separate
Account.

                              YEAR 2000 COMPLIANCE

The Year 2000 issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices or
engage in similar normal business activities.

Based on a third party assessment, the Company determined that significant
portions of its software required modification or replacement to enable its
computer systems to properly process dates beyond December 31, 1999. The Company
has completed the process of modifying or replacing existing software and
believes that this action will resolve the Year 2000 issue. However, should
there be serious unanticipated interruptions from unknown sources, the Year 2000
issue could have a material adverse impact on the operations of the Company.
Specifically, the Company could experience, among other things, an interruption
in its ability to collect and process premiums, process claim payments,
safeguard and manage its invested assets, accurately maintain policyholder
information, accurately maintain accounting records, and perform customer
service. Any of these specific events, depending on duration, could have a
material adverse impact on the results of operations and the financial position
of the Company.

The Company is engaged in formal communications with all of its significant
suppliers to determine the extent to which the Company is vulnerable to those
third parties' failure to remediate their own Year 2000 issue. The Company's
total Year 2000 project cost and estimates to complete the project include the
estimated costs and time associated with the Company's involvement on a third
party's Year 2000 program, and are based on presently available information.
However, there can be no guarantee that the systems of other companies on which
the Company's systems rely will be timely converted, or that a failure to
convert by another company, or a conversion that is incompatible with the
Company's systems, would not have material adverse effect on the Company. The
Company does not believe that it has material exposure to contingencies related
to the Year 2000 issue for the products it has sold. Although the Company does
not believe that there is a material contingency associated with the Year 2000
issue, there can be no assurance that exposure for material contingencies will
not arise.


The cost of the Year 2000 project is being expensed as incurred and is being
funded primarily through a reallocation of resources from discretionary projects
and a reduction in systems maintenance and support costs. Therefore, the Year
2000 project is not expected to result in any significant incremental technology
cost and is not expected to have a material effect on the results of operations.
The Company and its affiliates have incurred and expensed approximately $61
million related to the assessment, plan development and substantial completion
of the Year 2000 project through September 30, 1999. The total remaining cost of
the project is estimated between $10-$15 million.


                              FURTHER INFORMATION

A Registration Statement under the 1933 Act relating to this offering has been
filed with the SEC. Certain portions of the Registration Statement and
amendments have been omitted in this Prospectus pursuant to the rules and
regulations of the SEC. The omitted information may be obtained from the SEC's
principal office in Washington, D.C., upon payment of the SEC's prescribed fees.

                                       43
<PAGE>
                                   APPENDIX A
                    MORE INFORMATION ABOUT THE FIXED ACCOUNT

Because of exemption and exclusionary provisions in the securities laws,
interests in the Fixed Account generally are not subject to regulation under the
provisions of the 1933 Act or the 1940 Act. Disclosures regarding the fixed
portion of the annuity Contract and the Fixed Account may be subject to the
provisions of the 1933 Act concerning the accuracy and completeness of
statements made in this Prospectus. The disclosures in this APPENDIX A have not
been reviewed by the SEC.

The Fixed Account is part of the Company's General Account which is made up of
all of the general assets of the Company other than those allocated to a
separate account. Allocations to the Fixed Account become part of the assets of
the Company and are used to support insurance and annuity obligations. A portion
or all of net payments may be allocated to accumulate at a fixed rate of
interest in the Fixed Account. Such net amounts are guaranteed by the Company as
to principal and a minimum rate of interest. Under the Contract, the minimum
interest which may be credited on amounts allocated to the Fixed Account is 3%
compounded annually. Additional "Excess Interest" may or may not be credited at
the sole discretion of the Company.

STATE RESTRICTIONS.  In Massachusetts, payments and transfers to the Fixed
Account are subject to the following restrictions:

    If a Contract is issued prior to the Annuitant's 60th birthday, allocations
    to the Fixed Account will be permitted until the Annuitant's 61st birthday.
    On and after the Annuitant's 61st birthday, no additional Fixed Account
    allocations will be accepted. If a Contract is issued on or after the
    Annuitant's 60th birthday, up through and including the Annuitant's 81st
    birthday, Fixed Account allocations will be permitted during the first
    Contract year. On and after the first Contract anniversary, no additional
    allocations to the Fixed Account will be permitted. If a Contract is issued
    after the Annuitant's 81st birthday, no payments to the Fixed Account will
    be permitted at any time.

In Oregon, no payments to the Fixed Account will be permitted if a Contract is
issued after the Annuitant's 81st birthday. If an allocation designated as a
Fixed Account allocation is received at the Principal Office during a period
when the Fixed Account is not available due to the limitations outlined above,
the monies will be allocated to the Money Market Sub-Account.

ENHANCED AUTOMATIC TRANSFER (DOLLAR COST AVERAGING) PROGRAMS.  To the extent
permitted by law, the Company reserves the right to offer Enhanced Automatic
Transfer Program(s) from time to time. If you elect to participate, the Company
will credit an enhanced interest rate to payments made to the Enhanced Automatic
Transfer Program. Eligible payments:

    - must be new payments to the Contract, including the initial payment,

    - must be allocated to the Fixed Account, which will be the source account,

    - must be automatically transferred out of the Fixed Account to one or more
     Sub-Accounts over a specified time period and

    - will receive the enhanced rate while they remain in the Fixed Account.

You may be able to establish more than one Enhanced Automatic Transfer Program.
Payments made to the Contract during the same month will be part of the same
Enhanced Automatic Transfer Program if the length of the time period is the same
and the enhanced rate is the same. The allocation for all of the amounts in the
same program will be in accordance with the instructions for the most recent
payment to this program. The monthly transfer will be made on the date
designated for the initial payment to this program. The amount allocated will be
determined by dividing the amount in the program by the number of remaining
months. For

                                      A-1
<PAGE>
example, for a six-month program, the first automatic transfer will be 1/6th of
the balance; the second automatic transfer will be 1/5th of the balance, and so
on.

Payments to different Enhanced Automatic Transfer Programs will be handled in
accordance with the instructions for each particular program.

                                      A-2
<PAGE>
                     APPENDIX B -- PERFORMANCE INFORMATION


This Contract was first offered to the public in 2000. However, in order to help
people understand how investment performance can affect money invested in the
Sub-Accounts, the Company may advertise "total return" and "average annual total
return" performance information based on (1) the periods that the Sub-Accounts
have been in existence and (2) the periods that the Underlying Funds have been
in existence. Performance results in the Table 1 reflect the applicable
deductions for the Contract fee, Sub-Account charges and Underlying Fund charges
under this Contract and also assume that the Contract is surrendered at the end
of the applicable period. Performance results in Table 2 do not include the
Contract fee and assume that the Contract is not surrendered at the end of the
applicable period. Neither set of tables include optional Rider charges. Both
the total return and yield figures are based on historical earnings and are not
intended to indicate future performance.


The "total return" of a Sub-Account refers to the total of the income generated
by an investment in the Sub-Account and of the changes in the value of the
principal (due to realized and unrealized capital gains or losses) for a
specified period, reduced by Variable Account charges, and expressed as a
percentage. The "average annual total" return represents the average annual
percentage change in the value of an investment in the Sub-Account over a given
period of time. It represents averaged figures as opposed to the actual
performance of a Sub-Account, which will vary from year to year.

The yield of the Sub-Account investing in the Money Market Fund refers to the
income generated by an investment in the Sub-Account over a seven-day period
(which period will be specified in the advertisement). This income is then
"annualized" by assuming that the income generated in the specific week is
generated over a 52-week period. This annualized yield is shown as a percentage
of the investment. The "effective yield" calculation is similar but, when
annualized, the income earned by an investment in the Sub-Account is assumed to
be reinvested. Thus the effective yield will be slightly higher than the yield
because of the compounding effect of this assumed reinvestment.

Quotations of average annual total return as shown in the Table are calculated
in the manner prescribed by the SEC and show the percentage rate of return of a
hypothetical initial investment of $1,000 for the most recent one, five and ten
year period or for a period covering the time the Sub-Account has been in
existence, if less than the prescribed periods. The calculation is adjusted to
reflect the deduction of the annual Sub-Account asset charge of 0.80%, the
effect of the $35 annual Contract fee, and the Underlying Fund charges which
would be assessed if the investment were completely withdrawn at the end of the
specified period. The calculation is not adjusted to reflect the deduction of
any optional Rider charges. Quotations of supplemental average total returns, as
shown in Table 2, are calculated in exactly the same manner and for the same
periods of time except that it does not reflect the Contract fee and assumes
that the Contract is not surrendered at the end of the periods shown.

For more detailed information about these performance calculations, including
actual formulas, see the SAI.

PERFORMANCE INFORMATION FOR ANY SUB-ACCOUNT REFLECTS ONLY THE PERFORMANCE OF A
HYPOTHETICAL INVESTMENT IN THE SUB-ACCOUNT DURING THE TIME PERIOD ON WHICH THE
CALCULATIONS ARE BASED. PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF
THE INVESTMENT OBJECTIVES AND POLICIES AND RISK CHARACTERISTICS OF THE
UNDERLYING FUND IN WHICH THE SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS
DURING THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION
OF WHAT MAY BE ACHIEVED IN THE FUTURE.

Performance information for a Sub-Account may be compared, in reports and
promotional literature, to:

    (1) the Standard & Poor's 500 Composite Stock Price Index ("S&P 500"), Dow
       Jones Industrial Average ("DJIA"), Shearson Lehman Aggregate Bond Index
       or other unmanaged indices, so that

                                      B-1
<PAGE>
       investors may compare the Sub-Account results with those of a group of
       unmanaged securities widely regarded by investors as representative of
       the securities markets in general; or

    (2) other groups of variable annuity separate accounts or other investment
       products tracked by Lipper Analytical Services, a widely used independent
       research firm which ranks mutual funds and other investment products by
       overall performance, investment objectives, and assets, or tracked by
       other services, companies, publications, or persons, who rank such
       investment products on overall performance or other criteria; or

    (3) the Consumer Price Index (a measure for inflation) to assess the real
       rate of return from an investment in the Sub-Account. Unmanaged indices
       may assume the reinvestment of dividends but generally do not reflect
       deductions for administrative and management costs and expenses. In
       addition, relevant broad-based indices and performance from independent
       sources may be used to illustrate the performance of certain Contract
       features.

At times, the Company may also advertise the ratings and other information
assigned to it by independent rating organizations such as A.M. Best Company
("A.M. Best"), Moody's Investors Service ("Moody's"), Standard & Poor's
Insurance Rating Services ("S&P") and Duff & Phelps. A.M. Best's and Moody's
ratings reflect their current opinion of the Company's relative financial
strength and operating performance in comparison to the norms of the life/health
insurance industry. S&P's and Duff & Phelps' ratings measure the ability of an
insurance company to meet its obligations under insurance policies it issues and
do not measure the ability of such companies to meet other non-policy
obligations. The ratings also do not relate to the performance of the Underlying
Funds.

                                      B-2
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY


                                    TABLE 1
                  AVERAGE ANNUAL TOTAL RETURNS OF SUB-ACCOUNT
                      FOR PERIODS ENDING DECEMBER 31, 1999
                      SINCE INCEPTION OF UNDERLYING FUND*
                (ASSUMING COMPLETE WITHDRAWAL OF THE INVESTMENT)



<TABLE>
<CAPTION>
                                                                FOR YEAR
                                           UNDERLYING FUND        ENDED           5       10 YEARS OR SINCE
SUB-ACCOUNT INVESTING IN UNDERLYING FUND   INCEPTION DATE       12/31/99        YEARS     INCEPTION IF LESS
- ----------------------------------------   ---------------   ---------------   --------   -----------------
<S>                                        <C>               <C>               <C>        <C>
Equity Index Fund........................      9/28/90                17.70%    25.00%         17.95%
Money Market Fund........................      4/29/85                 2.60%     2.88%          2.64%
</TABLE>



                                    TABLE 2
            SUPPLEMENTAL AVERAGE ANNUAL TOTAL RETURNS OF SUB-ACCOUNT
                      FOR PERIODS ENDING DECEMBER 31, 1999
                      SINCE INCEPTION OF UNDERLYING FUND*
                (ASSUMING COMPLETE WITHDRAWAL OF THE INVESTMENT)



<TABLE>
<CAPTION>
                                                                FOR YEAR
                                           UNDERLYING FUND        ENDED           5       10 YEARS OR SINCE
SUB-ACCOUNT INVESTING IN UNDERLYING FUND   INCEPTION DATE       12/31/99        YEARS     INCEPTION IF LESS
- ----------------------------------------   ---------------   ---------------   --------   -----------------
<S>                                        <C>               <C>               <C>        <C>
Equity Index Fund........................      9/28/90                19.45%    26.75%         19.70%
Money Market Fund........................      4/29/85                 4.35%     4.63%          4.39%
</TABLE>


*While this Contract utilizes an existing Separate Account, the Sub-Accounts are
new so there are no historical figures available.

                                      B-3
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY


                                    TABLE 1
                  AVERAGE ANNUAL TOTAL RETURNS OF SUB-ACCOUNT
                      FOR PERIODS ENDING DECEMBER 31, 1999
                      SINCE INCEPTION OF UNDERLYING FUND*
                (ASSUMING COMPLETE WITHDRAWAL OF THE INVESTMENT)



<TABLE>
<CAPTION>
                                                                FOR YEAR
                                           UNDERLYING FUND        ENDED           5       10 YEARS OR SINCE
SUB-ACCOUNT INVESTING IN UNDERLYING FUND   INCEPTION DATE       12/31/99        YEARS     INCEPTION IF LESS
- ----------------------------------------   ---------------   ---------------   --------   -----------------
<S>                                        <C>               <C>               <C>        <C>
Equity Index Fund........................      9/28/90                17.95%    25.25%         18.20%
Money Market Fund........................      4/29/85                 2.85%     3.13%          2.89%
</TABLE>



                                    TABLE 2
            SUPPLEMENTAL AVERAGE ANNUAL TOTAL RETURNS OF SUB-ACCOUNT
                      FOR PERIODS ENDING DECEMBER 31, 1999
                      SINCE INCEPTION OF UNDERLYING FUND*
                (ASSUMING COMPLETE WITHDRAWAL OF THE INVESTMENT)



<TABLE>
<CAPTION>
                                                                FOR YEAR
                                           UNDERLYING FUND        ENDED           5       10 YEARS OR SINCE
SUB-ACCOUNT INVESTING IN UNDERLYING FUND   INCEPTION DATE       12/31/99        YEARS     INCEPTION IF LESS
- ----------------------------------------   ---------------   ---------------   --------   -----------------
<S>                                        <C>               <C>               <C>        <C>
Equity Index Fund........................      9/28/90                19.45%    26.75%         19.70%
Money Market Fund........................      4/29/85                 4.35%     4.63%          4.39%
</TABLE>


*While this Contract utilizes an existing Separate Account, the Sub-Accounts are
new so there are no historical figures available.

                                      B-4
<PAGE>
                                   APPENDIX C
                          THE MARKET VALUE ADJUSTMENT

MARKET VALUE ADJUSTMENT

The market value factor is: [(1+i)/(1+j)] to the power of n/365 -1

A payment of $50,000 is made on the Issue Date and no additional payments are
made. The following examples assume:

    1.  The payment was allocated to a ten-year Guarantee Period Account with a
       Guaranteed Interest Rate of 8%.

    2.  The date of surrender is seven years (2,555 days) from the expiration
       date.

    3.  The value of the Guarantee Period Account is equal to $62,985.60 at the
       end of three years.

    4.  No transfers or withdrawals affecting this Guarantee Period Account have
       been made.

    5.  Surrender charges, if any, are calculated in the same manner as shown in
       the examples in Part 1.

NEGATIVE MARKET VALUE ADJUSTMENT (UNCAPPED)*
Assume that on the date of surrender, the current rate (j) is 10.00% or 0.10

<TABLE>
<S>                                <C>  <C>
    The market value factor          =  [(1+i)/(1+j)] to the power of n/365 -1

                                     =  [(1+.08)/(1+.10)] to the power of 2555/365 -1

                                     =  (.98182) to the power of 7 -1

                                     =  -.12054

    The market value adjustment      =  the market value factor multiplied by the withdrawal

                                     =  -.12054 X $62,985.60

                                     =  -$7,592.11
</TABLE>

POSITIVE MARKET VALUE ADJUSTMENT (UNCAPPED)*
Assume that on the date of surrender, the current rate (j) is 7.00% or 0.07

<TABLE>
<S>                                <C>  <C>
    The market value factor          =  [(1+i)/(1+j)] to the power of n/365-1

                                     =  [(1+.08)/(1+.07)] to the power of 2555/365-1

                                     =  (1.00935) to the power of 7-1

                                     =  .06728

    The market value adjustment      =  the market value factor multiplied by the withdrawal

                                     =  .06728 X $62,985.60

                                     =  $4,237.90
</TABLE>

*Uncapped is a straight application of the Market Value Adjustment formula when
the value produced is less than the cap.

                                      C-1
<PAGE>
NEGATIVE MARKET VALUE ADJUSTMENT (CAPPED)*
Assume that on the date of surrender, the current rate (j) is 11.00% or 0.11

<TABLE>
<S>                                <C>  <C>
    The market value factor          =  [(1+i)/(1+j)] to the power of n/365-1

                                     =  [(1+.08)/(1+.11)] to the power of 2555/365-1

                                     =  (.97297) to the power of 7-1

                                     =  -.17454

    The market value adjustment      =  Minimum of the market value factor multiplied by the
                                        withdrawal or the negative of the excess interest
                                        earned over 3%

                                     =  Minimum (-.17454 X $62,985.60 or -$8,349.25)

                                     =  Minimum (-$10,992.38 or -$8,349.25)

                                     =  -$8,349.25
</TABLE>

POSITIVE MARKET VALUE ADJUSTMENT (CAPPED)*
Assume that on the date of surrender, the current rate (j) is 5.00% or 0.05

<TABLE>
<S>                                <C>  <C>
    The market value factor          =  [(1+i)/(1+j)] to the power of n/365-1

                                     =  [(1+.08)/(1+.05)] to the power of 2555/365-1

                                     =  (1.02857) to the power of 7 - 1

                                     =  .21798

    The market value adjustment      =  Minimum of the market value factor multiplied by the
                                        withdrawal or the excess interest earned over 3%

                                     =  Minimum of (.21798 X $62,985.60 or $8,349.25)

                                     =  Minimum of ($13,729.78 or $8,349.25)

                                     =  $8,349.25
</TABLE>

*Capped takes into account the excess interest part of the Market Value
Adjustment formula when the value produced is greater than the cap.

                                      C-2
<PAGE>
                                   APPENDIX D
         EXAMPLES OF PRESENT VALUE WITHDRAWALS AND PAYMENT WITHDRAWALS

Assume in the examples below that a 65-year-old male annuitizes his contract
exactly two years after the Issue Date. The annuitization amount is $250,000.
Further assume that he selects a variable Life with Period Certain annuity
payout option of Single Life with Payments Guaranteed for 10 Years, an Assumed
Investment Return ("AIR") of 3%, and an annual Change Frequency. Assume that the
Annuity Value purchases 1,370 Annuity Units and the first monthly annuity
benefit payment is equal to $1,370. The following examples assume a net return
of 8% (gross return of 9.4%).

PRESENT VALUE WITHDRAWALS

EXAMPLE 1.  Assume that the Owner has taken no previous withdrawals and would
like to take the maximum Present Value Withdrawal available at the beginning of
the tenth contract year (eighth year of the Annuity Payout phase).

     Annuity Units prior to withdrawal = 1,370
     Annuity Unit Value on the date of withdrawal = 1.39350
     Monthly Annuity Benefit Payment prior to withdrawal = $1,909.09
     Rate used in Present Value Determination = 3% (3% AIR)
     Present Value of Future Guaranteed Annuity Benefit Payments = $65,849.08
     Maximum Present Value Withdrawal Amount = $49,386.81 ($65,849.08 * 75%)
     Annuity Units after withdrawal = 342.50 (1,370 * (1 -
     (49,386.81/65,849.08)))
     Annuity Unit Value on the date of withdrawal = 1.39350
     Monthly Annuity Benefit Payment after withdrawal = $477.27

Because this is a Present Value Withdrawal, the number of Annuity Units will
increase to 1,370 after the end of the 10-year period during which the Company
guaranteed to make payments.

PAYMENT WITHDRAWALS

EXAMPLE 2.  Assume that the Owner has taken no previous withdrawals and would
like to take the maximum Payment Withdrawal of 10 monthly annuity benefit
payments at the beginning of the tenth contract year (eighth year of the Annuity
Payout phase).

       Last Monthly Annuity Benefit Payment = $1,820.71
       Withdrawal Amount = $18,207.10 (10 * 1,820.71)

       Annuity Units prior to withdrawal = 1,370
       Annuity Unit Value on the date of withdrawal = 1.39350
       Monthly Annuity Benefit Payment prior to withdrawal = $1,909.09

       Rate used in Present Value Determination = 3% (3% AIR)
       Present Value of Future Annuity Benefit Payments = $268,826.18

       Annuity Units after withdrawal = 1,272.71 (1,370 * (1 -
       (18,207.10/268,826.18)))
       Annuity Unit Value on the date of withdrawal = 1.39350
       Monthly Annuity Benefit Payment after withdrawal = $1,779.80

Because this is a Payment Withdrawal, the number of Annuity Units will not
increase after the end of the 10-year period during which the Company guaranteed
to make payments.

                                      D-1
<PAGE>


               FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

                    STATEMENT OF ADDITIONAL INFORMATION

                                   OF

       INDIVIDUAL AND GROUP VARIABLE ANNUITY CONTRACTS FUNDED THROUGH

                            SUB-ACCOUNTS OF

                         SEPARATE ACCOUNT VA-K

             INVESTING IN SHARES OF ALLMERICA INVESTMENT TRUST



This Statement of Additional Information is not a prospectus. It should be
read in conjunction with the Allmerica Accumulator Prospectus for Separate
Account VA-K dated ______, 2000 ("the Prospectus"). The Prospectus may be
obtained from Annuity Client Services, First Allmerica Financial Life
Insurance Company, 440 Lincoln  Street, Worcester, Massachusetts 01653,
telephone 1-800-533-7881.


DATED ______, 2000



<PAGE>

                            TABLE OF CONTENTS


GENERAL INFORMATION AND HISTORY..............................................2

TAXATION OF THE CONTRACT, THE VARIABLE ACCOUNT AND THE COMPANY...............2

SERVICES.....................................................................3

UNDERWRITERS.................................................................3

ANNUITY BENEFIT PAYMENTS.....................................................4

PERFORMANCE INFORMATION......................................................5

FINANCIAL STATEMENTS.........................................................F-1


                       GENERAL INFORMATION AND HISTORY

Separate Account VA-K (the "Variable Account") is a separate investment
account of First Allmerica Financial Life Insurance Company (the "Company")
authorized by vote of its Board of Directors on August 20, 1991. The Company,
organized under the laws of Massachusetts in 1844, is among the five oldest
life insurance companies in America. As of December 31, 1999, the Company and
its subsidiaries had over $27 billion in combined assets and over $48 billion
of life insurance in force. Effective October 16, 1995, the Company converted
from a mutual life insurance company, known as State Mutual Life Assurance
Company of America, to a stock life insurance company and adopted its present
name. The Company is a wholly owned subsidiary of Allmerica Financial
Corporation ("AFC"). The Company's principal office (the "Principal Office")
is located at 440 Lincoln Street, Worcester, Massachusetts 01653, telephone
(508) 855-1000.

The Company is subject to the laws of the Commonwealth of Massachusetts
governing insurance companies and to regulation by the Commissioner of
Insurance in Massachusetts. In addition, the Company is subject to the
insurance laws and regulations of other states and jurisdictions in which it
is licensed to operate.

Currently, 2 Sub-Accounts of the Variable Account are available under the
Allmerica Accumulator contract (the "Contract"). Each Sub-Account invests in
a corresponding investment portfolio of Allmerica Investment Trust (the
"Trust"). The Trust is managed by Allmerica Financial Investment Management
Services, Inc.

The Trust is an open-end, diversified management investment company. Two
different funds of the Trust are available under the Contract: the Equity
Index Fund and the Money Market Fund. Each Fund available under the Contract
(together, the "Underlying Funds") has its own investment objectives and
certain attendant risks.

                 TAXATION OF THE CONTRACT, THE VARIABLE
                        ACCOUNT AND THE COMPANY

The Company currently imposes no charge for taxes payable in connection with
the contracts, other than for state and local premium taxes and similar
assessments when applicable. The Company

                                      2

<PAGE>

reserves the right to impose a charge for any other taxes that may become
payable in the future in connection with the contracts or the Variable
Account.

The Variable Account is considered to be a part of and taxed with the
operations of the Company. The Company is taxed as a life insurance company
under Subchapter L of the Internal Revenue Code (the "Code") and files a
consolidated tax return with its affiliated companies.

The Company reserves the right to make a charge for any effect which the
income, assets or existence of the Contract or the Variable Account may have
upon its tax. Such charge for taxes, if any, will be assessed on a fair and
equitable basis in order to preserve equity among classes of Contract Owners
("Owners"). The Variable Account presently is not subject to tax.

                                    SERVICES

CUSTODIAN OF SECURITIES. The Company serves as custodian of the assets of the
Variable Account. Underlying Fund shares owned by the Sub-Accounts are held
on an open account basis. A Sub-Account's ownership of Underlying Fund shares
is reflected on the records of the Underlying Fund and is not represented by
any transferable stock certificates.

EXPERTS. The financial statements of the Company as of December 31, 1998 and
1997 and for each of the three years in the period ended December 31, 1998,
and the financial statements of Separate Account VA-K Allmerica Advantage
Variable Annuity and ExecAnnuity Plus Variable Annuity (commonly referred to
as Separate Account VA-K) of the Company as of December 31, 1998 and for the
periods indicated, included in this Statement of Additional Information
constituting part of this Registration Statement, have been so included in
reliance on the reports of PricewaterhouseCoopers LLP, independent
accountants, given on the authority of said firm as experts in auditing and
accounting.

The financial statements of the Company included herein should be considered
only as bearing on the ability of the Company to meet its obligations under
the Contract.

                                  UNDERWRITERS

Allmerica Investments, Inc. ("Allmerica Investments"), a registered
broker-dealer under the Securities Exchange Act of 1934 and a member of the
National Association of Securities Dealers, Inc. ("NASD"), serves as
principal underwriter and general distributor for the Contract pursuant to a
contract with Allmerica Investments, the Company and the Variable Account.
Allmerica Investments distributes the Contract on a best-efforts basis.
Allmerica Investments, Inc., 440 Lincoln Street, Worcester, Massachusetts
01653, was organized in 1969 as a wholly owned subsidiary of the Company, and
presently is indirectly wholly owned by the Company.

The Contract offered by this Prospectus is offered continuously, and may be
purchased from NASD registered representatives of Allmerica Investments and
from certain independent broker-dealers which are NASD members and whose
representatives are authorized by applicable law to sell variable annuity
contracts. No commissions will be paid for sales of Contract A3030-99.
However, a representative of Allmerica Investments or an independent
broker-dealer may assess an advisory fee as compensation for his or her
services.

All persons selling the Contract are required to be licensed by their
respective state insurance authorities for the sale of variable annuity
policies. To the extent permitted by NASD rules, promotional incentives or
payments also may be provided to such entities based on sales volumes, the
assumption of wholesaling functions or other sales-related criteria.
Additional payments may be made for other services not directly related to
the sale of the Contract, including the recruitment and training of
personnel, production of promotional literature and similar services.

                                      3

<PAGE>

The aggregate amounts of commissions paid to representatives of Allmerica
Investments, Inc. for sales of all contracts funded by Separate Account VA-K
(including contracts not described in the Prospectus) were $3,451,291.08 in
1999, $3,517,207.62 in 1998 and $3,098,375.76 in 1997.

                          ANNUITY BENEFIT PAYMENTS

The method by which the Accumulated Value under the Contract is determined is
described in detail under "Computation of Values" in the Prospectus.

ILLUSTRATION OF ACCUMULATION UNIT CALCULATION USING HYPOTHETICAL EXAMPLE. The
Accumulation Unit calculation for a daily Valuation Period may be illustrated
by the following hypothetical example: Assume that the assets of a
Sub-Account at the beginning of a one-day Valuation Period were $5,000,000;
that the value of an Accumulation Unit on the previous date was $1.135000;
and that during the Valuation Period, the investment income and net realized
and unrealized capital gains exceed net realized and unrealized capital
losses by $1,675.  The Accumulation Unit Value at the end of the current
Valuation Period would be calculated as follows:

(1) Accumulation Unit Value -- Previous Valuation Period..............$1.135000

(2) Value of Assets -- Beginning of Valuation Period.................$5,000,000

(3) Excess of Investment Income and Net Gains Over Capital Losses.......$ 1,675

(4) Adjusted Gross Investment Rate for the Valuation Period
    (3) divided by (2).................................................0.000335

(5) Annual Charge (one-day equivalent of 0.80% per annum)..............0.000022

(6) Net Investment Rate (4) - (5)......................................0.000313

(7) Net Investment Factor 1.000000 + (6)...............................1.000313

(8) Accumulation Unit Value -- Current Period (1) x (7)..............$ 1.135355

Conversely, if unrealized capital losses and charges for expenses and taxes
exceeded investment income and net realized capital gains of $1,675, the
Accumulation Unit Value at the end of the Valuation Period would have been
$1.135405.

The method for determining the amount of annuity benefit payments is
described in detail under "Variable Annuity Benefit Payments" in the
Prospectus.

ILLUSTRATION OF VARIABLE ANNUITY BENEFIT PAYMENT CALCULATION USING
HYPOTHETICAL EXAMPLE.  The determination of the Annuity Unit Value and the
variable annuity benefit payment may be illustrated by the following
hypothetical example: Assume an Owner has 40,000 Accumulation Units in a
Variable Account, and that the value of an Accumulation Unit on the Valuation
Date used to determine the amount of the first variable annuity benefit
payment is $1.120000.  Therefore, the Accumulated Value of the Contract is
$44,800 (40,000 x $1.120000).  Assume also that the Owner elects an option
for which the first monthly payment is $6.57 per $1,000 of Accumulated Value
applied.  Assuming no premium tax, the first monthly payment would be $44.80
($44,800 divided by 1,000) multiplied by $6.57, or $294.34.

                                      4

<PAGE>

Next, assume that the Annuity Unit Value for the assumed investment return of
3.0% per annum for the Valuation Date as of which the first payment was
calculated was $1.100000.  Annuity Unit Values will not be the same as
Accumulation Unit Values because the former reflect the 3.0% assumed
investment return used in the annuity rate calculations.  When the Annuity
Unit Value of $1.100000 is divided into the first monthly payment the number
of Annuity Units represented by that payment is determined to be 267.5818.
The value of this same number of Annuity Units will be paid in each
subsequent month under most options.  Assume further that the net investment
factor for the Valuation Period applicable to the next annuity benefit
payment is 1.000190.  Multiplying this factor by .999919 (the one-day
adjustment factor for the assumed investment return of 3.0% per annum)
produces a factor of 1.000109.  This then is multiplied by the Annuity Unit
Value on the immediately preceding Valuation Date (assumed here to be
$1.105000).  The result is an Annuity Unit Value of $1.105121 for the current
monthly payment.  The current monthly payment then is determined by
multiplying the number of Annuity Units by the current Annuity Unit Value, or
267.5818 times $1.105121, which produces a current monthly payment of $295.71.

                          PERFORMANCE INFORMATION

Performance information for a Sub-Account may be compared, in reports and
promotional literature, to certain indices described in the Prospectus under
"APPENDIX B -- PERFORMANCE INFORMATION." In addition, the Company may provide
advertising, sales literature, periodic publications or other material
information on various topics of interest to Owners and prospective Owners.
These topics may include the relationship between sectors of the economy and
the economy as a whole and its effect on various securities markets,
investment strategies and techniques (such as value investing, market timing,
dollar cost averaging, asset allocation, constant ratio transfer and account
rebalancing), the advantages and disadvantages of investing in tax-deferred
and taxable investments, customer profiles and hypothetical purchase and
investment scenarios, financial management and tax and retirement planning,
and investment alternatives to certificates of deposit and other financial
instruments, including comparisons between the Contract and the
characteristics of and market for such financial instruments. Total return
data and supplemental total return information may be advertised based on the
period of time that an Underlying Fund and/or an underlying Sub-Account have
been in existence, even if longer than the period of time that the Contract
has been offered. The results for any period prior to a Contract being
offered will be calculated as if the Contract had been offered during that
period of time, with all charges assumed to be those applicable to the
Contract.

TOTAL RETURN

"Total Return" refers to the total of the income generated by an investment
in a Sub-Account and of the changes of value of the principal invested (due
to realized and unrealized capital gains or losses) for a specified period,
reduced by the Sub-Account's asset charge.

Total Return figures are calculated by standardized methods prescribed by
rules of the Securities and Exchange Commission (the "SEC"). The quotations
are computed by finding the average annual compounded rates of return over
the specified periods that would equate the initial amount invested to the
ending redeemable values, according to the following formula:

P(1 + T)(n)  =  ERV

Where: P     =  a hypothetical initial payment to the Variable Account of $1,000

       T     =  average annual total return

       n     =  number of years

     ERV     =  the ending redeemable value of the $1,000 payment at the end of
                the specified period

                                      5

<PAGE>

The calculation of Total Return includes the annual charges against the
assets of the Sub-Account. This charge is 0.80% on an annual basis. The
calculation of ending redeemable value assumes (1) the Contract was issued at
the beginning of the period, and (2) a complete surrender of the Contract at
the end of the period.

The calculations of Total Return include the deduction of the $30 annual
Contract fee.

YIELD AND EFFECTIVE YIELD - THE MONEY MARKET SUB-ACCOUNT

Set forth below is yield and effective yield information for the Money Market
Sub-Account for the seven-day period ended December 31, 1999:


       Yield               4.71%
       Effective Yield     4.82%

The yield and effective yield figures are calculated by standardized methods
prescribed by rules of the SEC. Under those methods, the yield quotation is
computed by determining the net change (exclusive of capital changes) in the
value of a hypothetical pre-existing account having a balance of one
accumulation unit of the Sub-Account at the beginning of the period, dividing
the difference by the value of the account at the beginning of the same
period to obtain the base period return, and then multiplying the return for
a seven-day base period by (365/7), with the resulting yield carried to the
nearest hundredth of one percent.

The Money Market Sub-Account computes effective yield by compounding the
unannualized base period return by using the formula:

                                                   (365/7)
        Effective Yield = [(base period return + 1)       ] - 1

The calculations of yield and effective yield reflect the $30 annual Contract
fee.

                               FINANCIAL STATEMENTS

Financial Statements are included for First Allmerica Financial Life
Insurance Company and for its Separate Account VA-K.

                                      6

<PAGE>
FIRST ALLMERICA
FINANCIAL LIFE
INSURANCE COMPANY

CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 1999
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
                                                           (UNAUDITED)           (UNAUDITED)
                                                          QUARTER ENDED       NINE MONTHS ENDED
                                                          SEPTEMBER 30,         SEPTEMBER 30,
                                                       -------------------   -------------------
(IN MILLIONS)                                            1999       1998       1999       1998
- -------------                                          --------   --------   --------   --------
<S>                                                    <C>        <C>        <C>        <C>
REVENUES
    Premiums.........................................   $  1.0     $487.6    $  953.4   $1,478.1
    Universal life and investment product policy
      fees...........................................     91.4       75.0       262.9      217.2
    Net investment income............................    102.3      145.5       411.7      439.8
    Net realized investment (losses) gains...........    (14.6)       8.3       109.4       53.4
    Other income.....................................     25.0       23.2        79.2       71.1
                                                        ------     ------    --------   --------
        Total revenues...............................    205.1      739.6     1,816.6    2,259.6
                                                        ------     ------    --------   --------
BENEFITS, LOSSES AND EXPENSES
    Policy benefits, claims and losses...............     88.1      438.2       971.1    1,338.5
    Policy acquisition expenses......................     17.4      111.2       222.0      341.6
    Sales practice litigation expense................    --          31.0       --          31.0
    Other operating expenses.........................     59.5      124.3       283.0      327.6
                                                        ------     ------    --------   --------
        Total benefits, losses and expenses..........    165.0      704.7     1,476.1    2,038.7
Income from continuing operations before federal
 income taxes........................................     40.1       34.9       340.5      220.9
                                                        ------     ------    --------   --------
FEDERAL INCOME TAX EXPENSE (BENEFIT)
    Current..........................................     (2.7)      22.1        69.9       65.3
    Deferred.........................................  13.3...      (22.0)       12.0      (21.8)
                                                        ------     ------    --------   --------
        Total federal income tax expense.............     10.6        0.1        81.9       43.5
                                                        ------     ------    --------   --------
Income from continuing operations before minority
 interest............................................     29.5       34.8       258.6      177.4
    Minority interest................................    --         (16.5)      (39.9)     (43.1)
                                                        ------     ------    --------   --------
Income from continuing operations....................     29.5       18.3       218.7      134.3
Loss from operations of discontinued business (less
 applicable income taxes (benefit) of $(8.4) and
 $(8.6) for the quarters ended September 30, 1999 and
 1998, and $(10.1) and $(6.2) for the nine months
 ended September 30, 1999 and 1998)..................    (14.9)     (16.1)      (18.2)     (11.7)
Loss on disposal of group life and health business,
 including provision of $73.0 for operating losses
 during phase-out period for the quarter and nine
 months ended September 30, 1999 (less applicable
 income taxes (benefit) of $(16.4))..................    (30.5)     --          (30.5)     --
                                                        ------     ------    --------   --------
Net (loss) income....................................   $(15.9)    $  2.2    $  170.0   $  122.6
                                                        ======     ======    ========   ========
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-1
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                               (UNAUDITED)      (AUDITED)
                                                              SEPTEMBER 30,   DECEMBER 31,
(IN MILLIONS, EXCEPT PER SHARE DATA)                              1999            1998
- ------------------------------------                          -------------   -------------
<S>                                                           <C>             <C>

ASSETS
  Investments:
    Fixed maturities-at fair value (amortized cost of
     $4,013.8 and $7,520.8).................................    $ 3,979.5       $ 7,683.9
    Equity securities-at fair value (cost of $65.3 and
     $253.1)................................................         71.4           397.1
    Mortgage loans..........................................        546.4           562.3
    Policy loans............................................        164.9           154.3
    Real estate and other long term investments.............        176.6           163.1
                                                                ---------       ---------
        Total investments...................................      4,938.8         8,960.7
                                                                ---------       ---------
  Cash and cash equivalents.................................        800.9           504.0
  Accrued investment income.................................         71.5           141.0
  Premiums, accounts and notes receivable...................         79.4           510.5
  Deferred policy acquisition costs.........................      1,164.6         1,161.2
  Reinsurance receivable on paid and unpaid losses, benefits
    and unearned premiums...................................        472.1         1,136.4
  Deferred federal income taxes.............................         19.5            19.4
  Other assets..............................................        213.5           530.6
  Closed Block assets.......................................        776.3           803.1
  Separate account assets...................................     15,102.9        13,697.7
                                                                ---------       ---------
        Total assets........................................    $23,639.5       $27,464.6
                                                                =========       =========
LIABILITIES
  Policy liabilities and accruals:
    Future policy benefits..................................    $ 2,862.8       $ 2,802.2
    Outstanding claims and losses...........................        233.9         2,815.9
    Unearned premiums.......................................          6.6           843.2
    Contractholder deposit funds and other policy
     liabilities............................................      2,960.9         2,637.0
                                                                ---------       ---------
        Total policy liabilities and accruals...............      6,064.2         9,098.3
                                                                ---------       ---------
  Expenses and taxes payable................................        443.5           681.9
  Reinsurance premiums payable..............................          5.6            50.2
  Short-term debt...........................................      --                221.3
  Closed Block liabilities..................................        848.0           872.0
  Separate account liabilities..............................     15,102.1        13,691.5
                                                                ---------       ---------
        Total liabilities...................................     22,463.4        24,615.2
                                                                ---------       ---------
  Minority interest.........................................      --                532.9
  Commitments and contingencies (Note 9)
SHAREHOLDER'S EQUITY
  Common stock, $10 par value, 1 million shares authorized,
    500,001 shares issued & outstanding.....................          5.0             5.0
  Additional paid-in capital................................        569.0           444.0
  Accumulated other comprehensive income....................        (65.1)          169.2
  Retained earnings.........................................        667.2         1,698.3
                                                                ---------       ---------
        Total shareholder's equity..........................      1,176.1         2,316.5
                                                                ---------       ---------
        Total liabilities and shareholder's equity..........    $23,639.5       $27,464.6
                                                                =========       =========
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-2
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
                                                                  (UNAUDITED)
                                                               NINE MONTHS ENDED
                                                                 SEPTEMBER 30,
                                                              -------------------
(IN MILLIONS)                                                   1999       1998
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
COMMON STOCK................................................  $    5.0   $    5.0
                                                              --------   --------
ADDITIONAL PAID-IN CAPITAL
    Balance at beginning of period..........................     444.0      453.7
    Capital contribution....................................     125.0      --
    Loss on change of interest -- Allmerica P&C.............     --          (9.6)
                                                              --------   --------
    Balance at end of period................................     569.0      444.1
                                                              --------   --------
ACCUMULATED OTHER COMPREHENSIVE INCOME
  Net unrealized (depreciation) appreciation on investments:
  Balance at beginning of period............................     169.1      209.3
  Net depreciation on available-for-sale securities.........    (287.4)     (85.8)
  Benefit for deferred federal income taxes.................     126.1       30.0
  Minority interest.........................................     --          14.2
  Distribution of subsidiaries (Note 4).....................     (72.9)     --
                                                              --------   --------
    Other comprehensive income..............................    (234.2)     (41.6)
                                                              --------   --------
  Balance at end of period..................................     (65.1)     167.7
                                                              --------   --------
RETAINED EARNINGS
  Balance at beginning of period............................   1,698.3    1,567.4
  Net income................................................     170.0      122.6
  Dividends to shareholders.................................     --         (50.0)
  Distribution of subsidiaries (Note 4).....................  (1,201.1)     --
                                                              --------   --------
  Balance at end of period..................................     667.2    1,640.0
                                                              --------   --------
        Total shareholder's equity..........................  $1,176.1   $2,256.8
                                                              ========   ========
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-3
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
                                                               (UNAUDITED)            (UNAUDITED)
                                                              QUARTER ENDED        NINE MONTHS ENDED
                                                              SEPTEMBER 30,          SEPTEMBER 30,
                                                           --------------------   -------------------
(IN MILLIONS)                                                1999        1998       1999       1998
- -------------                                              ---------   --------   --------   --------
<S>                                                        <C>         <C>        <C>        <C>
Net (loss) income........................................  $   (15.9)  $   2.2    $ 170.0     $122.6
                                                           ---------   -------    -------     ------
Other comprehensive income:
  Net depreciation on available-for-sale securities......      (17.9)   (125.0)    (287.4)     (85.8)
  Benefit for deferred federal income taxes..............       31.8      43.7      126.1       30.0
  Minority interest......................................      (31.8)     25.8      --          14.2
  Distribution of subsidiaries (Note 4)..................      (72.9)    --         (72.9)     --
                                                           ---------   -------    -------     ------
    Other comprehensive loss.............................      (90.8)    (55.5)    (234.2)     (41.6)
                                                           ---------   -------    -------     ------
  Comprehensive (loss) income............................  $  (106.7)  $ (53.3)   $ (64.2)    $ 81.0
                                                           =========   =======    =======     ======
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-4
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                  (UNAUDITED)
                                                               NINE MONTHS ENDED
                                                                 SEPTEMBER 30,
                                                              --------------------
(IN MILLIONS)                                                   1999        1998
- -------------                                                 ---------   --------
<S>                                                           <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income................................................  $   170.0   $  122.6
  Adjustments to reconcile net income to net cash provided
    by (used in) operating activities:
        Minority interest...................................       39.9       43.1
        Net realized gains..................................     (108.9)     (54.4)
        Net amortization and depreciation...................       24.0       13.3
        Loss on the disposal of group life and health
        business............................................       30.5      --
        Deferred federal income taxes.......................       (4.3)     (21.8)
        Change in deferred acquisition costs................     (135.6)    (143.2)
        Change in premiums and notes receivable, net of
        reinsurance.........................................      (52.5)      42.9
        Change in accrued investment income.................       10.1        2.9
        Change in policy liabilities and accruals, net......       94.2      211.4
        Change in reinsurance receivable....................      (38.2)    (115.0)
        Change in expenses and taxes payable................       22.8      (46.0)
        Separate account activity, net......................        5.2        1.2
        Other, net..........................................       (2.9)     (59.0)
                                                              ---------   --------
        Net cash provided by (used in) operating
        activities..........................................       54.3       (2.0)
                                                              ---------   --------
CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from disposals and maturities of
    available-for-sale fixed maturities.....................    2,199.7    1,514.7
  Proceeds from disposals of equity securities..............      375.6      228.3
  Proceeds from disposals of other investments..............       26.4       78.9
  Proceeds from mortgages matured or collected..............       86.5      147.5
  Purchase of available-for-sale fixed maturities...........   (2,015.7)  (2,086.6)
  Purchase of equity securities.............................      (71.5)    (111.3)
  Purchase of other investments.............................     (113.7)    (221.3)
  Capital expenditures......................................      (23.4)      (4.3)
  Purchase of minority interest.............................     (325.5)    (125.0)
  Distribution of subsidiaries..............................     (202.2)     --
  Other investing activities................................     --           (7.9)
                                                              ---------   --------
        Net cash provided by (used in) investing
        activities..........................................      (63.8)    (587.0)
                                                              ---------   --------
CASH FLOWS FROM FINANCING ACTIVITIES
  Deposits and interest credited to contractholder deposit
    funds...................................................    1,368.0    1,167.1
  Withdrawals from contractholder deposit funds.............   (1,014.8)    (456.5)
  Change in short term debt.................................     (180.8)      25.5
  Change in long term debt..................................     --           (2.6)
  Dividends paid to shareholder.............................     --          (35.0)
  Proceeds from issuance of common stock....................      125.0      --
                                                              ---------   --------
        Net cash provided by financing activities...........      297.4      698.5
                                                              ---------   --------
Net change in cash and cash equivalents.....................      287.9      109.5
Net change in cash held in the Closed Block.................        9.0       21.1
Cash and cash equivalents, beginning of period..............      504.0      213.9
                                                              ---------   --------
Cash and cash equivalents, end of period....................  $   800.9   $  344.5
                                                              =========   ========
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-5
<PAGE>
               NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1.  BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of First Allmerica
Financial Life Insurance Company ("FAFLIC" or the "Company") have been prepared
in accordance with generally accepted accounting principles for interim
financial information.

The interim consolidated financial statements of First Allmerica Financial Life
Insurance Company ("FAFLIC", or the "Company"), a wholly-owned subsidiary of
Allmerica Financial Corporation ("AFC"), include the accounts of its
wholly-owned life insurance subsidiary, Allmerica Financial Life Insurance and
Annuity Company ("AFLIAC"), its non-insurance subsidiaries (principally
brokerage and investment advisory subsidiaries), Advantage Insurance Network,
Inc., and Allmerica Trust Company, N.A. Prior to July 1, 1999, the consolidated
financial statements of FAFLIC included Allmerica Property & Casualty Companies,
Inc. ("Allmerica P&C") (an 84.52%-owned non-insurance holding company) and
various other non-insurance subsidiaries. On July 1, 1999, the Company
distributed these subsidiaries to AFC (See Note 4). The Closed Block assets and
liabilities at September 30, 1999 and December 31, 1998 are presented in the
consolidated financial statements as single line items. Results of operations
for the Closed Block for the nine month period ended September 30, 1999 and 1998
are included in other income in the consolidated financial statements. All
significant intercompany accounts and transactions have been eliminated.

Prior to the aforementioned July 1999 distribution of subsidiaries, minority
interest reflects the Company's investment in Allmerica P&C and its only
significant subsidiary, The Hanover Insurance Company ("Hanover"). Hanover's
wholly owned subsidiary is Citizens Corporation, the holding company for
Citizens Insurance Company of America ("Citizens"). Minority interest in 1998
also includes an amount related to the minority interest in Citizens
Corporation.

The accompanying interim consolidated financial statements reflect, in the
opinion of the Company's management, all adjustments necessary for a fair
presentation of the financial position and results of operations. The results of
operations for the nine months ended September 30, 1999 are not necessarily
indicative of the results to be expected for the full year. These financial
statements should be read in conjunction with the Company's 1998 Annual Audited
Financial Statements.

2.  NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("Statement No. 133"), which establishes
accounting and reporting standards for derivative instruments. Statement No. 133
requires that an entity recognize all derivatives as either assets or
liabilities at fair value in the statement of financial position, and
establishes special accounting for the following three types of hedges: fair
value hedges, cash flow hedges, and hedges of foreign currency exposures. This
statement is effective for fiscal years beginning after June 15, 2000. The
Company is currently assessing the impact of the adoption of Statement No. 133.

In December 1997, the AICPA issued Statement of Position 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments" ("SoP 97-3").
SoP 97-3 provides guidance on when a liability should be recognized for guaranty
fund and other assessments and how to measure the liability. This statement
allows for the discounting of the liability if the amount and timing of the cash
payments are fixed and determinable. In addition, it provides criteria for when
an asset may be recognized for a portion or all of the assessment liability or
paid assessment that can be recovered through premium tax offsets or policy
surcharges. This statement is effective for fiscal years beginning after
December 15, 1998. The adoption of SoP No. 97-3 had no effect on the results of
operations or financial position of the Company.

                                      F-6
<PAGE>
         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

3.  DISCONTINUED OPERATIONS

During the second quarter of 1999, the Company approved a plan to exit its group
life and health insurance business, consisting of its Employee Benefit Services
("EBS") business, its Affinity Group Underwriters ("AGU") business and its
accident and health assumed reinsurance pool business ("reinsurance pool
business"). During the third quarter of 1998, the Company ceased writing new
premium in the reinsurance pool business, subject to certain contractual
obligations. Prior to 1999, these businesses comprised substantially all of the
former Corporate Risk Management Services segment. Accordingly, the operating
results of the discontinued segment, including its reinsurance pool business,
have been reported in the Consolidated Statements of Income as discontinued
operations in accordance with Accounting Principles Board Opinion No. 30,
"Reporting the Results of Operations -- Reporting the Effects of Disposal of a
Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring
Events and Transactions" ("APB Opinion No. 30"). In the third quarter of 1999,
the operating results from the discontinued segment were adjusted to reflect the
recording of additional reserves related to accident claims from prior years. On
October 6, 1999, the Company entered into an agreement with Great-West Life and
Annuity Insurance Company of Denver, which provides for the sale of the
Company's EBS business effective March 1, 2000. The Company has recorded a
$30.5 million loss, net of taxes, on the disposal of its group life and health
business.

As permitted by APB Opinion No. 30, the Consolidated Balance Sheet has not been
segregated between continuing and discontinued operations. At September 30,
1999, the discontinued segment had assets of approximately $525.4 million
consisting primarily of invested assets, premiums and fees receivable, and
reinsurance recoverables, and liabilities of approximately $472.6 million
consisting primarily of policy liabilities. Revenues for the discontinued
operations were $89.1 million and $97.8 million for the quarters ended
September 30, 1999 and 1998, respectively, and $276.2 million and $299.1 million
for the nine months ended September 30, 1999 and 1998, respectively.

4.  PARENT COMPANY TRANSACTIONS

AFC has made certain changes to its corporate structure effective July 1, 1999.
These changes include transfer of FAFLIC's ownership of APY, as well as several
other non-insurance subsidiaries, from FAFLIC to AFC. FAFLIC retained its
ownership of AFLIAC and certain other subsidiaries. AFC contributed to FAFLIC
capital of $125 million and agreed to maintain FAFLIC's statutory surplus at
specified levels during the following six years. In addition, any dividend from
FAFLIC to AFC during 2000 and 2001 requires the prior approval of the
Commonwealth of Massachusetts Insurance Commissioner (the "Commissioner"). This
transaction was approved by the Commissioner on May 24, 1999.

The equity of the subsidiaries transferred from FAFLIC on July 1, 1999 was
$1,274.0 million. As of June 30, 1999, the transferred subsidiaries had total
assets of $5,334.1 million and total revenue of $1,198.1 million. FAFLIC's
results of operations in 1999 include $107.2 million of net income associated
with these subsidiaries through the second quarter.

On April 1, 1999, May 5, 1999, and May 11, 1999, Allmerica P&C redeemed 3,246.8
shares, 1,273.9 shares, and 4,142.0 shares of its issued and outstanding common
stock owned by AFC for $125.0 million, $50.0 million, and $175.0 million,
respectively. The April 1, 1999 transaction consisted of $75.4 million and
$49.6 million of cash. The May 5, 1999 transaction consisted of $50.0 million of
cash. The May 11, 1999 transaction consisted of $147.1 million of cash and $27.9
million of short-term securities. After the May 11, 1999 transaction, FAFLIC's
ownership of Allmerica P&C increased to 84.52%.

                                      F-7
<PAGE>
         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In 1998, Allmerica P&C redeemed 3,289.5 shares of its issued and outstanding
common stock owned by AFC for $125.0 million, thereby increasing FAFLIC's
ownership of Allmerica P&C by 4.3%. The 1998 transaction consisted of $124.0
million of securities and $1.0 million of cash.

5.  SIGNIFICANT TRANSACTIONS

On December 3, 1998 Citizens Acquisition Corporation, a wholly owned subsidiary
of Allmerica P&C, completed a cash tender offer to acquire the outstanding
shares of Citizens Corporation common stock that AFC or its subsidiaries did not
already own at a price of $33.25 per share. Approximately 99.8% of publicly held
shares of Citizens Corporation common stock were tendered. On December 14, 1998,
the Company completed a short-form merger, acquiring all shares of common stock
of Citizens Corporation not purchased in its tender offer, through the merger of
its wholly owned subsidiary, Citizens Acquisition Corporation with Citizens
Corporation at a price of $33.25 per share. Total consideration for the
transactions amounted to $195.9 million. The acquisition has been recognized as
a purchase. The minority interest acquired totaled $158.5 million. A total of
$40.8 million representing the excess of the purchase price over the fair values
of the net assets acquired, net of deferred taxes, has been allocated to
goodwill and is being amortized over a 40-year period.

The Company's consolidated results of operations include minority interest in
Citizens prior to December 3, 1998. The unaudited pro forma information below
presents consolidated results of operation as if the acquisition had occurred at
the beginning of 1998.

The following unaudited pro forma information is not necessarily indicative of
the consolidated results of operations of the combined Company had the
acquisition occurred at the beginning of 1997, nor is it necessarily indicative
of future results.

<TABLE>
<CAPTION>
(UNAUDITED)
FOR THE YEAR ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998
- -------------                                                 --------
<S>                                                           <C>
Revenue.....................................................  $3,405.1
                                                              ========
Net realized capital gains included in revenue..............  $   59.8
                                                              ========
Income before taxes and minority interest...................     272.9
Income taxes................................................     (47.2)
Minority interest:
    Equity in earnings......................................     (42.6)
                                                              --------
Net income..................................................  $  183.1
                                                              ========
</TABLE>

6.  FEDERAL INCOME TAXES

Federal income tax expense for the nine months ended September 30, 1999 and
1998, has been computed using estimated effective tax rates. These rates are
revised, if necessary, at the end of each successive interim period to reflect
the current estimates of the annual effective tax rates.

7.  CLOSED BLOCK

Included in other income in the Consolidated Statements of Income is a net
pre-tax contribution from the Closed Block of $3.3 million and $10.4 million for
the quarter and nine months ended September 30, 1999,

                                      F-8
<PAGE>
         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

respectively, compared to $0.1 million and $6.1 million for the quarter and nine
months ended September 30, 1998, respectively. Summarized financial information
of the Closed Block is as follows:

<TABLE>
<CAPTION>
                                                               (UNAUDITED)
                                                              SEPTEMBER 30,    DECEMBER 31,
(IN MILLIONS)                                                      1999            1998
- -------------                                                 --------------   ------------
<S>                                                           <C>              <C>
Assets
  Fixed maturities, at fair value (amortized cost of $407.2
    and $399.1).............................................      $398.4          $414.2
  Mortgage loans............................................       137.5           136.0
  Policy loans..............................................       203.0           210.9
  Cash and cash equivalents.................................         0.4             9.4
  Accrued investment income.................................        15.0            14.1
  Deferred policy acquisition costs.........................        13.6            15.6
  Other assets..............................................         8.4             2.9
                                                                  ------          ------
Total assets................................................      $776.3          $803.1
                                                                  ======          ======
Liabilities
  Policy liabilities and accruals...........................      $840.2          $862.9
  Other liabilities.........................................         7.8             9.1
                                                                  ------          ------
Total liabilities...........................................      $848.0          $872.0
                                                                  ======          ======
</TABLE>

<TABLE>
<CAPTION>
                                                             (UNAUDITED)              (UNAUDITED)
                                                            QUARTER ENDED          NINE MONTHS ENDED
                                                            SEPTEMBER 30,            SEPTEMBER 30,
                                                        ----------------------   ----------------------
(IN MILLIONS)                                             1999          1998       1999          1998
- -------------                                           --------      --------   --------      --------
<S>                                                     <C>           <C>        <C>           <C>
Revenues
    Premiums..........................................   $  8.0        $  9.1     $ 43.6        $ 46.3
    Net investment income.............................     13.9          13.5       40.5          39.9
    Net realized investment losses....................     (0.7)         (2.0)      (0.2)         (0.4)
                                                         ------        ------     ------        ------
Total revenues........................................     21.2          20.6       83.9          85.8
Benefits and expenses
    Policy benefits...................................     17.2          19.5       71.6          76.9
    Policy acquisition expenses.......................      0.6           0.9        1.7           2.2
    Other operating expenses..........................      0.1           0.1        0.2           0.6
                                                         ------        ------     ------        ------
Total benefits and expenses...........................     17.9          20.5       73.5          79.7
                                                         ------        ------     ------        ------
Contribution from the Closed Block....................   $  3.3        $  0.1     $ 10.4        $  6.1
                                                         ======        ======     ======        ======
</TABLE>

Many expenses related to Closed Block operations are charged to operations
outside the Closed Block; accordingly, the contribution from the Closed Block
does not represent the actual profitability of the Closed Block operations.
Operating costs and expenses outside of the Closed Block are, therefore,
disproportionate to the business outside the Closed Block.

8.  SEGMENT INFORMATION

The Company offers financial products and services in two major areas: Risk
Management and Asset Accumulation. Within these broad areas, the Company
conducts business principally in three operating segments. These segments are
Risk Management, Allmerica Financial Services, and Allmerica Asset Management.
The separate financial information of each segment is presented consistent with
the way results are regularly evaluated by the chief operating decision maker in
deciding how to allocate resources and in assessing performance. A summary of
the Company's reportable segments is included below.

                                      F-9
<PAGE>
         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

In 1999, the Company reorganized its Property and Casualty and Corporate Risk
Management Services operations within the Risk Management segment. Under the new
structure, the Risk Management segment manages its business through five
distribution channels identified as Hanover North, Hanover South, Citizens
Midwest, Allmerica Voluntary Benefits, and Allmerica Specialty. During the
second quarter of 1999, the Company approved a plan to exit its group life and
health business, consisting of its EBS business, its AGU business and its
reinsurance pool business. Results of operations from this business, relating to
both the current and the prior periods, have been segregated and reported as a
component of discontinued operations in the Consolidated Statements of Income.
Operating results from this business were previously reported in the Allmerica
Voluntary Benefits and Allmerica Specialty distribution channels. Prior to 1999,
results of the group life and health business were included in the Corporate
Risk Management Services segment, while all other Risk Management business was
reflected in the Property and Casualty segment.

The Risk Management segment's property and casualty business is offered
primarily through the Hanover North, Hanover South and Citizens Midwest
distribution channels utilizing the Company's independent agent network
primarily in the Northeast, Midwest and Southeast United States, maintaining a
strong regional focus. Allmerica Voluntary Benefits focuses on worksite
distribution, which offers discounted property and casualty products through
employer sponsored programs, and the affinity group property and casualty
business. Allmerica Specialty offers special niche property and casualty
products in selected markets. On July 1, 1999, AFC made certain changes to its
corporate structure. As a result, FAFLIC distributed its interest in the
property and casualty business after that date.

The Asset Accumulation group includes two segments: Allmerica Financial Services
and Allmerica Asset Management. The Allmerica Financial Services segment
includes variable annuities, variable universal life and traditional life
insurance products distributed via retail channels as well as group retirement
products, such as defined benefit and 401(k) plans and tax-sheltered annuities
distributed to institutions. Through its Allmerica Asset Management segment, the
Company offers its customers the option of investing in Guaranteed Investment
Contracts ("GICs") such as traditional GIC, synthetic GIC and other funding
agreements. Funding agreements are investment contracts issued to institutional
buyers, such as money market funds, corporate cash management programs and
securities lending collateral programs, which typically have short maturities
and periodic interest rate resets based on an index such as LIBOR. This segment
is also a Registered Investment Advisor providing investment advisory services,
primarily to affiliates, and to other institutions, such as insurance companies
and pension plans. As a result of the aforementioned change in AFC's corporate
structure, FAFLIC distributed its interest in the registered investment advisor
as of July 1, 1999.

In addition to the three operating segments, the Company has a Corporate
segment, which consists primarily of cash, investments and corporate overhead
expenses. Corporate overhead expenses reflect costs not attributable to a
particular segment, such as those generated by certain officers and directors,
Corporate Technology, Corporate Finance, Human Resources and the Legal
department.

Management evaluates the results of the aforementioned segments based on a
pre-tax and minority interest basis. Segment income is determined by adjusting
net income for net realized investment gains and losses, net gains and losses on
disposals of businesses, discontinued operations, extraordinary items, the
cumulative effect of accounting changes and certain other items which management
believes are not indicative of overall operating trends. While these items may
be significant components in understanding and assessing the Company's financial
performance, management believes that the presentation of segment income
enhances its understanding of the Company's results of operations by
highlighting net income attributable to the normal, recurring operations of the
business. However, segment income should not be construed as a substitute for
net income determined in accordance with generally accepted accounting
principles.

                                      F-10
<PAGE>
         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Summarized below is financial information with respect to business segments for
the periods indicated.

<TABLE>
<CAPTION>
                                                          (UNAUDITED)              (UNAUDITED)
                                                         QUARTER ENDED          NINE MONTHS ENDED
                                                         SEPTEMBER 30,            SEPTEMBER 30,
                                                     ----------------------   ----------------------
(IN MILLIONS)                                          1999          1998       1999          1998
- -------------                                        --------      --------   --------      --------
<S>                                                  <C>           <C>        <C>           <C>
Segment revenues:
    Risk Management................................   $--           $549.0    $ 1075.2      $1,666.5
                                                      ------        ------    --------      --------
    Asset Accumulation
      Allmerica Financial Services.................    197.7         173.4       592.6         537.0
      Allmerica Asset Management...................     38.6          32.8       113.4          86.6
                                                      ------        ------    --------      --------
        Subtotal...................................    236.3         206.2       706.0         623.6
                                                      ------        ------    --------      --------
    Corporate......................................     (0.3)          0.3         0.4           2.0
    Intersegment revenues..........................      1.8          (3.3)       (0.7)         (5.8)
                                                      ------        ------    --------      --------
        Total segment revenues including Closed
          Block....................................    237.8         752.2     1,780.9       2,286.3
Adjustments to segment revenues:
        Adjustment for Closed Block................    (18.1)        (20.9)      (73.7)        (80.1)
        Net realized (losses) gains................    (14.6)          8.3       109.4          53.4
                                                      ------        ------    --------      --------
      Total revenues...............................   $205.1        $739.6    $1,816.6      $2,259.6
                                                      ======        ======    ========      ========
Segment income (loss) before income taxes and
 minority interest:
    Risk Management................................   $--           $ 50.2    $   85.1      $  122.8
                                                      ------        ------    --------      --------
    Asset Accumulation
      Allmerica Financial Services.................     54.9          37.5       152.1         123.9
      Allmerica Asset Management...................      4.7           6.9        17.2          17.0
                                                      ------        ------    --------      --------
        Subtotal...................................     59.6          44.4       169.3         140.9
                                                      ------        ------    --------      --------
    Corporate......................................     (3.6)         (8.1)      (28.9)        (29.3)
                                                      ------        ------    --------      --------
Segment income before income taxes and minority
 interest..........................................     56.0          86.5       225.5         234.4
Adjustments to segment income:
    Net realized investment gains, net of
      amortization.................................    (15.9)          4.9       115.0          43.8
    Other items....................................    --            (56.5)      --            (57.3)
                                                      ------        ------    --------      --------
Income from continuing operations before taxes and
 minority interest.................................   $ 40.1        $ 34.9    $  340.5      $  220.9
                                                      ======        ======    ========      ========
</TABLE>

                                      F-11
<PAGE>
         NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                IDENTIFIABLE ASSETS             DEFERRED ACQUISITION COSTS
                                         ---------------------------------   ---------------------------------
                                          (UNAUDITED)                         (UNAUDITED)
                                         SEPTEMBER 30,       DECEMBER 31,    SEPTEMBER 30,       DECEMBER 31,
(IN MILLIONS)                                 1999               1998             1999               1998
- -------------                            --------------      -------------   --------------      -------------
<S>                                      <C>                 <C>             <C>                 <C>
Risk Management........................    $   571.0           $ 6,216.8        $    6.6           $  167.5
                                           ---------           ---------        --------           --------
Asset Accumulation
    Allmerica Financial Services.......     20,842.7            19,403.1         1,157.6              993.1
    Allmerica Asset Management.........      2,225.8             1,810.9             0.4                0.6
                                           ---------           ---------        --------           --------
    Subtotal...........................     23,068.5            21,214.0         1,158.0              993.7
Corporate..............................      --                     33.8         --                  --
                                           ---------           ---------        --------           --------
      Total............................    $23,639.5           $27,464.6        $1,164.6           $1,161.2
                                           =========           =========        ========           ========
</TABLE>

9.  COMMITMENTS AND CONTINGENCIES

LITIGATION

In July 1997, a lawsuit on behalf of a putative class was instituted in
Louisiana against AFC and certain of its subsidiaries, including FAFLIC, by
individual plaintiffs alleging fraud, unfair or deceptive acts, breach of
contract, misrepresentation, and related claims in the sale of life insurance
policies. In October 1997, the plaintiffs voluntarily dismissed the Louisiana
suit and filed a substantially similar action in Federal District Court in
Worcester, Massachusetts. In early November 1998, the Company and the plaintiffs
entered into a settlement agreement. The court granted preliminary approval of
the settlement on December 4, 1998. On May 19, 1999, the court issued an order
certifying the class for settlement purposes and granting final approval of the
settlement agreement. The Company recognized a $31.0 million pre-tax expense
during the third quarter of 1998 related to this litigation. Although the
Company believes that this expense reflects appropriate recognition of its
obligation under the settlement, this estimate assumes the availability of
insurance coverage for certain claims, and the estimate may be revised based on
the amount of reimbursement actually tendered by AFC's insurance carriers and
based on changes in the Company's estimate of the ultimate cost of the benefits
to be provided to members of the class.

YEAR 2000

The Year 2000 issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices, or
engage in similar normal business activities.

Although the Company does not believe that there is a material contingency
associated with the Year 2000 project, there can be no assurance that exposure
for material contingencies will not arise.

                                      F-12
<PAGE>
FIRST ALLMERICA
FINANCIAL LIFE
INSURANCE COMPANY

CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholder of
First Allmerica Financial Life Insurance Company

In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, comprehensive income, shareholder's equity
and cash flows present fairly, in all material respects, the financial position
of First Allmerica Financial Life Insurance Company and its subsidiaries (the
"Company") at December 31, 1998 and 1997, and the results of their operations
and their cash flows for each of the three years in the period ended
December 31, 1998, in conformity with generally accepted accounting principles.
These financial statements are the responsibility of the Company's management;
our responsibility is to express an opinion on these financial statements based
on our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.

/s/ PRICEWATERHOUSECOOPERS LLP

PricewaterhouseCoopers LLP
Boston, Massachusetts
February 2, 1999, except for paragraph 2 of Note 18 and Note 20,
  which are as of March 19, 1999 and April 1, 1999, respectively
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                       CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
REVENUES
    Premiums................................................  $2,303.9   $2,311.0   $2,236.3
    Universal life and investment product policy fees.......     296.6      237.3      197.2
    Net investment income...................................     613.7      641.8      670.8
    Net realized investment gains...........................      62.6       76.5       66.8
    Other income............................................     142.6      117.6      108.4
                                                              --------   --------   --------
        Total revenues......................................   3,419.4    3,384.2    3,279.5
                                                              --------   --------   --------
BENEFITS, LOSSES AND EXPENSES
    Policy benefits, claims, losses and loss adjustment
      expenses..............................................   2,050.2    2,004.6    1,957.0
    Policy acquisition expenses.............................     452.8      425.1      470.1
    Sales practice litigation...............................      31.0      --         --
    Loss from exiting reinsurance pools.....................      25.3      --         --
    Loss from cession of disability income business.........     --          53.9      --
    Restructuring costs.....................................      13.0      --         --
    Other operating expenses................................     559.0      523.7      503.2
                                                              --------   --------   --------
        Total benefits, losses and expenses.................   3,131.3    3,007.3    2,930.3
                                                              --------   --------   --------
Income before federal income taxes..........................     288.1      376.9      349.2
                                                              --------   --------   --------
FEDERAL INCOME TAX EXPENSE (BENEFIT)
    Current.................................................      67.6       83.3       96.8
    Deferred................................................     (15.4)      14.2      (15.7)
                                                              --------   --------   --------
        Total federal income tax expense....................      52.2       97.5       81.1
                                                              --------   --------   --------
Income before minority interest.............................     235.9      279.4      268.1
    Minority interest.......................................     (55.0)     (79.4)     (74.6)
                                                              --------   --------   --------
Net income..................................................  $  180.9   $  200.0   $  193.5
                                                              ========   ========   ========
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-1
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998        1997
- -------------                                                 ---------   ---------
<S>                                                           <C>         <C>
ASSETS
  Investments:
    Fixed maturities at fair value (amortized cost of
     $7,520.8 and $6,992.8).................................  $ 7,683.9   $ 7,253.5
    Equity securities at fair value (cost of $253.1 and
     $341.1)................................................      397.1       479.0
    Mortgage loans..........................................      562.3       567.5
    Real estate.............................................       20.4        50.3
    Policy loans............................................      154.3       141.9
    Other long-term investments.............................      142.7       148.3
                                                              ---------   ---------
        Total investments...................................    8,960.7     8,640.5
                                                              ---------   ---------
  Cash and cash equivalents.................................      504.0       213.9
  Accrued investment income.................................      141.0       141.8
  Deferred policy acquisition costs.........................    1,161.2       965.5
                                                              ---------   ---------
  Reinsurance receivables:
    Future policy benefits..................................      322.6       307.1
    Outstanding claims, losses and loss adjustment
     expenses...............................................      652.2       626.7
    Other...................................................      161.6       106.4
                                                              ---------   ---------
        Total reinsurance receivables.......................    1,136.4     1,040.2
                                                              ---------   ---------
  Deferred federal income taxes.............................       19.4      --
  Premiums, accounts and notes receivable...................      510.5       554.4
  Other assets..............................................      530.6       373.0
  Closed Block assets.......................................      803.1       806.7
  Separate account assets...................................   13,697.7     9,755.4
                                                              ---------   ---------
        Total assets........................................  $27,464.6   $22,491.4
                                                              =========   =========
LIABILITIES
  Policy liabilities and accruals:
    Future policy benefits..................................  $ 2,802.2   $ 2,598.5
    Outstanding claims, losses and loss adjustment
     expenses...............................................    2,815.9     2,825.0
    Unearned premiums.......................................      843.2       846.8
    Contractholder deposit funds and other policy
     liabilities............................................    2,637.0     1,852.7
                                                              ---------   ---------
        Total policy liabilities and accruals...............    9,098.3     8,123.0
                                                              ---------   ---------
  Expenses and taxes payable................................      681.9       662.6
  Reinsurance premiums payable..............................       50.2        37.7
  Short-term debt...........................................      221.3        33.0
  Deferred federal income taxes.............................     --            12.9
  Long-term debt............................................     --             2.6
  Closed Block liabilities..................................      872.0       885.6
  Separate account liabilities..............................   13,691.5     9,749.7
                                                              ---------   ---------
        Total liabilities...................................   24,615.2    19,507.1
                                                              ---------   ---------
  Minority interest.........................................      532.9       748.9
  Commitments and contingencies (Notes 13 and 18)
SHAREHOLDER'S EQUITY
  Common stock, $10 par value, 1 million shares authorized,
    500,000 shares issued and outstanding...................        5.0         5.0
  Additional paid-in capital................................      444.0       453.7
  Accumulated other comprehensive income....................      169.2       209.3
  Retained earnings.........................................    1,698.3     1,567.4
                                                              ---------   ---------
        Total shareholder's equity..........................    2,316.5     2,235.4
                                                              ---------   ---------
        Total liabilities and shareholder's equity..........  $27,464.6   $22,491.4
                                                              =========   =========
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-2
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
COMMON STOCK................................................  $    5.0   $    5.0   $    5.0
                                                              --------   --------   --------
ADDITIONAL PAID-IN CAPITAL
    Balance at beginning of period..........................     453.7      392.4      392.4
    Contributed from parent.................................     --          61.3      --
    Loss on change of interest -- Allmerica P&C.............      (9.7)     --         --
                                                              --------   --------   --------
    Balance at end of period................................     444.0      453.7      392.4
                                                              --------   --------   --------
ACCUMULATED OTHER COMPREHENSIVE INCOME
    Net unrealized appreciation on investments:
    Balance at beginning of period..........................     209.3      131.4      153.0
    Appreciation (depreciation) during the period:
    Net (depreciation) appreciation on available-for-sale
      securities............................................     (82.4)     170.9      (35.1)
    Benefit (provision) for deferred federal income taxes...      28.9      (59.8)      11.8
    Minority interest.......................................      13.4      (33.2)       1.7
                                                              --------   --------   --------
                                                                 (40.1)      77.9      (21.6)
                                                              --------   --------   --------
    Balance at end of period................................     169.2      209.3      131.4
                                                              --------   --------   --------
RETAINED EARNINGS
    Balance at beginning of period..........................   1,567.4    1,367.4    1,173.9
    Net income..............................................     180.9      200.0      193.5
    Dividend to shareholder.................................     (50.0)     --         --
                                                              --------   --------   --------
    Balance at end of period................................   1,698.3    1,567.4    1,367.4
                                                              --------   --------   --------
        Total shareholder's equity..........................  $2,316.5   $2,235.4   $1,896.2
                                                              ========   ========   ========
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-3
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Net income..................................................   $180.9     $200.0     $193.5
                                                               ------     ------     ------
Other comprehensive income:
  Net (depreciation) appreciation on available-for-sale
    securities..............................................    (82.4)     170.9      (35.1)
  Benefit (provision) for deferred federal income taxes.....     28.9      (59.8)      11.8
  Minority interest.........................................     13.4      (33.2)       1.7
                                                               ------     ------     ------
    Other comprehensive income..............................    (40.1)      77.9      (21.6)
                                                               ------     ------     ------
  Comprehensive income......................................   $140.8     $277.9     $171.9
                                                               ======     ======     ======
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-4
<PAGE>
                FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

         (A WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998        1997        1996
- -------------                                                 ---------   ---------   ---------
<S>                                                           <C>         <C>         <C>
CASH FLOWS FROM OPERATING ACTIVITIES
    Net income..............................................  $   180.9   $   200.0   $   193.5
    Adjustments to reconcile net income to net cash provided
     by operating activities:
        Minority interest...................................       55.0        79.4        74.6
        Net realized gains..................................      (62.7)      (77.8)      (66.8)
        Net amortization and depreciation...................       20.7        31.6        44.7
        Deferred federal income taxes.......................      (15.4)       14.2       (15.7)
        Loss from exiting reinsurance pools.................       25.3      --          --
        Sales practice litigation expense...................       31.0      --          --
        Payment related to exiting reinsurance pools........      (30.3)     --          --
        Loss from cession of disability income business.....     --            53.9      --
        Payment related to cession of disability income
        business............................................     --          (207.0)     --
        Change in deferred acquisition costs................     (185.8)     (189.7)      (73.9)
        Change in premiums and notes receivable, net of
        reinsurance payable.................................       56.7       (15.1)      (16.8)
        Change in accrued investment income.................        0.8         7.1        16.7
        Change in policy liabilities and accruals, net......      168.1      (134.9)     (184.3)
        Change in reinsurance receivable....................     (115.4)       27.2       123.8
        Change in expenses and taxes payable................       (3.3)       49.4        26.0
        Separate account activity, net......................      (48.5)     --             5.2
        Other, net..........................................      (63.8)       20.4        38.5
                                                              ---------   ---------   ---------
        Net cash provided by (used in) operating
        activities..........................................       13.3      (141.3)      165.5
                                                              ---------   ---------   ---------
CASH FLOWS FROM INVESTING ACTIVITIES
    Proceeds from disposals and maturities of
     available-for-sale fixed maturities....................    1,929.1     2,892.9     3,985.8
    Proceeds from disposals of equity securities............      285.3       162.7       228.7
    Proceeds from disposals of other investments............      120.8       116.3        99.3
    Proceeds from mortgages matured or collected............      171.2       204.7       176.9
    Purchase of available-for-sale fixed maturities.........   (2,588.4)   (2,596.0)   (3,771.1)
    Purchase of equity securities...........................     (119.9)      (67.0)      (90.9)
    Purchase of other investments...........................     (274.4)     (175.0)     (168.0)
    Capital expenditures....................................       (0.7)      (15.3)      (12.8)
    Purchase of minority interest in Citizens Corporation...     (195.9)     --          --
    Other investing activities, net.........................        5.1         1.3         4.3
                                                              ---------   ---------   ---------
        Net cash (used in) provided by investing
        activities..........................................     (667.8)      524.6       452.2
                                                              ---------   ---------   ---------
CASH FLOWS FROM FINANCING ACTIVITIES
    Deposits and interest credited to contractholder deposit
     funds..................................................    1,419.2       457.6       268.7
    Withdrawals from contractholder deposit funds...........     (625.0)     (647.1)     (905.0)
    Change in short-term debt...............................      188.3        (5.4)       10.4
    Change in long-term debt................................       (2.6)       (0.1)       (0.1)
    Dividend paid to parent.................................      (50.0)     --          --
    Dividends paid to minority shareholders.................     --            (9.4)       (3.9)
    Additional paid-in capital..............................     --             0.1      --
    Subsidiary treasury stock purchased, at cost............       (1.0)     (140.0)      (42.0)
                                                              ---------   ---------   ---------
        Net cash provided by (used in) financing
        activities..........................................      928.9      (344.3)     (671.9)
                                                              ---------   ---------   ---------
Net change in cash and cash equivalents.....................      274.4        39.0       (54.2)
Net change in cash held in the Closed Block.................       15.7        (1.0)       (6.5)
Cash and cash equivalents, beginning of period..............      213.9       175.9       236.6
                                                              ---------   ---------   ---------
Cash and cash equivalents, end of period....................  $   504.0   $   213.9   $   175.9
                                                              =========   =========   =========
SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid...............................................  $     7.3   $     3.6   $    18.6
Income taxes paid...........................................  $   133.5   $    66.3   $    72.0
</TABLE>

  THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE CONSOLIDATED FINANCIAL
                                  STATEMENTS.

                                      F-5
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A.  BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

The consolidated financial statements of First Allmerica Financial Life
Insurance Company ("FAFLIC", or the "Company"), a wholly owned subsidiary of
Allmerica Financial Corporation ("AFC"), include the accounts of its wholly
owned life insurance subsidiary Allmerica Financial Life Insurance and Annuity
Company ("AFLIAC"), its non-insurance subsidiaries (principally brokerage and
investment advisory subsidiaries), and Allmerica Property and Casualty
Companies, Inc. ("Allmerica P&C") (a 70.06%-owned non-insurance holding
company). The Closed Block (Note 1B) assets and liabilities at December 31, 1998
and 1997, and its results of operations subsequent to demutualization are
presented in the consolidated financial statements as single line items. Unless
specifically stated, all disclosures contained herein supporting the
consolidated financial statements at December 31, 1998 and 1997, and the years
then ended exclude the Closed Block related amounts. All significant
intercompany accounts and transactions have been eliminated.

On December 3, 1998, the Company acquired all of the outstanding common stock of
Citizens Corporation (formerly an 82.5% owned non-insurance subsidiary of
Hanover, a wholly owned subsidiary of Allmerica P&C) that it did not already own
in exchange for cash of $195.9 million (Note 3). The acquisition has been
recognized as a purchase. The minority interest acquired totaled $158.5 million.
A total of $40.8 million representing the excess of the purchase price over the
fair values of the net assets acquired, net of deferred taxes, has been
allocated to goodwill and is being amortized over a 40-year period.

Allmerica P&C and a wholly owned subsidiary of AFC merged on July 16, 1997.
Through the merger, AFC acquired all of the outstanding common stock of
Allmerica P&C that it did not already own in exchange for cash and stock. The
merger has been accounted for as a purchase. A total of $90.6 million,
representing the excess of the purchase price over the fair values of the net
assets acquired, net of deferred taxes, has been allocated to goodwill and is
being amortized over a 40-year period. Additional information pertaining to the
merger agreement is included in Note 2, significant transactions.

Minority interest relates to the Company's investment in Allmerica P&C and its
only significant subsidiary, The Hanover Insurance Company ("Hanover").
Hanover's wholly owned subsidiary is Citizens Corporation, the holding company
for Citizens Insurance Company of America ("Citizens"). Minority interest also
includes an amount related to the minority interest in Citizens Corporation.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amount of revenues and expenses during the reporting period. Actual
results could differ from those estimates.

B.  CLOSED BLOCK

The Company established and began operating a closed block (the "Closed Block")
for the benefit of the participating policies included therein, consisting of
certain individual life insurance participating policies, individual deferred
annuity contracts and supplementary contracts not involving life contingencies
which were in force as of FAFLIC's demutualization on October 16, 1995; such
policies constitute the "Closed Block Business". The purpose of the Closed Block
is to protect the policy dividend expectations of such FAFLIC dividend paying
policies and contracts. Unless the Commissioner consents to an earlier
termination, the Closed Block will continue to be in effect until the date none
of the Closed Block policies are in force. FAFLIC allocated to the Closed Block
assets in an amount that is expected to produce cash flows which, together with
future revenues from the Closed Block Business, are reasonably sufficient to
support the Closed Block Business, including provision for payment of policy
benefits, certain future expenses and taxes and for

                                      F-6
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

continuation of policyholder dividend scales payable in 1994 so long as the
experience underlying such dividend scales continues. The Company expects that
the factors underlying such experience will fluctuate in the future and
policyholder dividend scales for Closed Block Business will be set accordingly.

Although the assets and income allocated to the Closed Block inure solely to the
benefit of the holders of policies included in the Closed Block, the excess of
Closed Block liabilities over Closed Block assets as measured on a GAAP basis
represent the expected future post-tax income from the Closed Block which may be
recognized in income over the period the policies and contracts in the Closed
Block remain in force.

If the actual income from the Closed Block in any given period equals or exceeds
the expected income for such period as determined at the inception of the Closed
Block, the expected income would be recognized in income for that period.
Further, any excess of the actual income over the expected income would also be
recognized in income to the extent that the aggregate expected income for all
prior periods exceeded the aggregate actual income. Any remaining excess of
actual income over expected income would be accrued as a liability for
policyholder dividends in the Closed Block to be paid to the Closed Block
policyholders. This accrual for future dividends effectively limits the actual
Closed Block income recognized in income to the Closed Block income expected to
emerge from operation of the Closed Block as determined at inception.

If, over the period the policies and contracts in the Closed Block remain in
force, the actual income from the Closed Block is less than the expected income
from the Closed Block, only such actual income (which could reflect a loss)
would be recognized in income. If the actual income from the Closed Block in any
given period is less than the expected income for that period and changes in
dividends scales are inadequate to offset the negative performance in relation
to the expected performance, the income inuring to shareholders of the Company
will be reduced. If a policyholder dividend liability had been previously
established in the Closed Block because the actual income to the relevant date
had exceeded the expected income to such date, such liability would be reduced
by this reduction in income (but not below zero) in any periods in which the
actual income for that period is less than the expected income for such period.

C.  VALUATION OF INVESTMENTS

In accordance with the provisions of Statement of Financial Accounting Standards
No. 115, "Accounting for Certain Investments in Debt and Equity Securities"
("Statement No. 115"), the Company is required to classify its investments into
one of three categories: held-to-maturity, available-for-sale or trading. The
Company determines the appropriate classification of debt securities at the time
of purchase and reevaluates such designation as of each balance sheet date.

Marketable equity securities and debt securities are classified as
available-for-sale. Available-for-sale securities are carried at fair value,
with the unrealized gains and losses, net of tax, reported in a separate
component of shareholder's equity. The amortized cost of debt securities is
adjusted for amortization of premiums and accretion of discounts to maturity.
Such amortization is included in investment income.

Mortgage loans on real estate are stated at unpaid principal balances, net of
unamortized discounts and reserves. Reserves on mortgage loans are based on
losses expected by the Company to be realized on transfers of mortgage loans to
real estate (upon foreclosure), on the disposition or settlement of mortgage
loans and on mortgage loans which the Company believes may not be collectible in
full. In establishing reserves, the Company considers, among other things, the
estimated fair value of the underlying collateral.

Fixed maturities and mortgage loans that are delinquent are placed on
non-accrual status, and thereafter interest income is recognized only when cash
payments are received.

Policy loans are carried principally at unpaid principal balances.

                                      F-7
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

During 1997, the Company adopted a plan to dispose of all real estate assets by
the end of 1998. As of December 31, 1998, there were 7 properties remaining in
the Company's real estate portfolio, all of which are being actively marketed.
As a result of the plan, real estate held by the Company and real estate joint
ventures were written down to the estimated fair value less costs of disposal.
Depreciation is not recorded on these assets while they are held for disposal.

Realized investment gains and losses, other than those related to separate
accounts for which the Company does not bear the investment risk, are reported
as a component of revenues based upon specific identification of the investment
assets sold. When an other-than-temporary impairment of the value of a specific
investment or a group of investments is determined, a realized investment loss
is recorded. Changes in the valuation allowance for mortgage loans are included
in realized investment gains or losses.

D.  FINANCIAL INSTRUMENTS

In the normal course of business, the Company enters into transactions involving
various types of financial instruments, including debt, investments such as
fixed maturities, mortgage loans and equity securities, investment and loan
commitments, swap contracts and interest rate futures contracts. These
instruments involve credit risk and also may be subject to risk of loss due to
interest rate fluctuation. The Company evaluates and monitors each financial
instrument individually and, when appropriate, obtains collateral or other
security to minimize losses.

Derivative financial instruments are accounted for under three different
methods: fair value accounting, deferral accounting and accrual accounting.
Interest rate swap contracts used to hedge interest rate risk are accounted for
using a combination of the fair value method and accrual method, with changes in
fair value reported in unrealized gains and losses in equity consistent with the
underlying hedged security, and the net payment or receipt on the swaps reported
in net investment income. Foreign currency swap contracts used to hedge foreign
currency exchange risk are accounted for using a combination of the fair value
method and accrual method, with changes in fair value reported in unrealized
gains and losses in equity consistent with the underlying hedged security, and
the net payment or receipt on the swaps reported in net investment income.
Futures contracts used to hedge interest rate risk are accounted for using the
deferral method, with gains and losses deferred in unrealized gains and losses
in equity and recognized in earnings in conjunction with the earnings
recognition of the underlying hedged item. Default swap contracts entered into
for investment purposes are accounted for using the fair value method, with
changes in fair value, if any, reported in realized investment gains and losses
in earnings. Premium paid to the Company on default swap contracts is reported
in net investment income in earnings. Other swap contracts entered into for
investment purposes are accounted for using the fair value method, with changes
in fair value reported in realized investment gains and losses in earnings. Any
ineffective swaps or futures hedges are recognized currently in realized
investment gains and losses in earnings.

E.  CASH AND CASH EQUIVALENTS

Cash and cash equivalents includes cash on hand, amounts due from banks and
highly liquid debt instruments purchased with an original maturity of three
months or less.

F.  DEFERRED POLICY ACQUISITION COSTS

Acquisition costs consist of commissions, underwriting costs and other costs,
which vary with, and are primarily related to, the production of revenues.
Property and casualty, group life and group health insurance business
acquisition costs are deferred and amortized over the terms of the insurance
policies. Acquisition costs related to universal life products, variable
annuities and contractholder deposit funds are deferred and amortized in
proportion to total estimated gross profits from investment yields, mortality,
surrender charges and expense margins over the expected life of the contracts.
This amortization is reviewed annually and adjusted retrospectively when the
Company revises its estimate of current or future gross profits to be realized

                                      F-8
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

from this group of products, including realized and unrealized gains and losses
from investments. Acquisition costs related to fixed annuities and other life
insurance products are deferred and amortized, generally in proportion to the
ratio of annual revenue to the estimated total revenues over the contract
periods based upon the same assumptions used in estimating the liability for
future policy benefits.

Deferred acquisition costs for each life product and property and casualty line
of business are reviewed to determine if they are recoverable from future
income, including investment income. If such costs are determined to be
unrecoverable, they are expensed at the time of determination. Although
realization of deferred policy acquisition costs is not assured, the Company
believes it is more likely than not that all of these costs will be realized.
The amount of deferred policy acquisition costs considered realizable, however,
could be reduced in the near term if the estimates of gross profits or total
revenues discussed above are reduced. The amount of amortization of deferred
policy acquisition costs could be revised in the near term if any of the
estimates discussed above are revised.

G.  PROPERTY AND EQUIPMENT

Property, equipment and leasehold improvements are stated at cost, less
accumulated depreciation and amortization. Depreciation is provided using the
straight-line or accelerated method over the estimated useful lives of the
related assets which generally range from 3 to 30 years. Amortization of
leasehold improvements is provided using the straight-line method over the
lesser of the term of the leases or the estimated useful life of the
improvements.

H.  SEPARATE ACCOUNTS

Separate account assets and liabilities represent segregated funds administered
and invested by the Company for the benefit of certain pension, variable annuity
and variable life insurance contractholders. Assets consist principally of
bonds, common stocks, mutual funds, and short-term obligations at market value.
The investment income, gains and losses of these accounts generally accrue to
the contractholders and, therefore, are not included in the Company's net
income. Appreciation and depreciation of the Company's interest in the separate
accounts, including undistributed net investment income, is reflected in
shareholder's equity or net investment income.

I.  POLICY LIABILITIES AND ACCRUALS

Future policy benefits are liabilities for life, health and annuity products.
Such liabilities are established in amounts adequate to meet the estimated
future obligations of policies in force. The liabilities associated with
traditional life insurance products are computed using the net level premium
method for individual life and annuity policies, and are based upon estimates as
to future investment yield, mortality and withdrawals that include provisions
for adverse deviation. Future policy benefits for individual life insurance and
annuity policies are computed using interest rates ranging from 2 1/2% to 7 1/4%
for life insurance and 2 1/2% to 9 1/2% for annuities. Estimated liabilities are
established for group life and health policies that contain experience rating
provisions. Mortality, morbidity and withdrawal assumptions for all policies are
based on the Company's own experience and industry standards. Liabilities for
universal life include deposits received from customers and investment earnings
on their fund balances, less administrative charges. Universal life fund
balances are also assessed mortality and surrender charges.

Liabilities for outstanding claims, losses and loss adjustment expenses ("LAE")
are estimates of payments to be made on property and casualty and health
insurance for reported losses and LAE and estimates of losses and LAE incurred
but not reported. These liabilities are determined using case basis evaluations
and statistical analyses and represent estimates of the ultimate cost of all
losses incurred but not paid. These estimates are continually reviewed and
adjusted as necessary; such adjustments are reflected in current operations.
Estimated amounts of salvage and subrogation on unpaid property and casualty
losses are deducted from the liability for unpaid claims.

                                      F-9
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Premiums for property and casualty, group life, and accident and health
insurance are reported as earned on a pro-rata basis over the contract period.
The unexpired portion of these premiums is recorded as unearned premiums.

Contractholder deposit funds and other policy liabilities include investment
related products such as guaranteed investment contracts, deposit administration
funds and immediate participation guarantee funds and consist of deposits
received from customers and investment earnings on their fund balances.

All policy liabilities and accruals are based on the various estimates discussed
above. Although the adequacy of these amounts cannot be assured, the Company
believes that it is more likely than not that policy liabilities and accruals
will be sufficient to meet future obligations of policies in force. The amount
of liabilities and accruals, however, could be revised in the near term if the
estimates discussed above are revised.

J.  PREMIUM AND FEE REVENUE AND RELATED EXPENSES

Premiums for individual life and health insurance and individual and group
annuity products, excluding universal life and investment-related products, are
considered revenue when due. Property and casualty and group life, accident and
health insurance premiums are recognized as revenue over the related contract
periods. Benefits, losses and related expenses are matched with premiums,
resulting in their recognition over the lives of the contracts. This matching is
accomplished through the provision for future benefits, estimated and unpaid
losses and amortization of deferred policy acquisition costs. Revenues for
investment-related products consist of net investment income and contract
charges assessed against the fund values. Related benefit expenses primarily
consist of net investment income credited to the fund values after deduction for
investment and risk charges. Revenues for universal life products consist of net
investment income, and mortality, administration and surrender charges assessed
against the fund values. Related benefit expenses include universal life benefit
claims in excess of fund values and net investment income credited to universal
life fund values. Certain policy charges that represent compensation for
services to be provided in future periods are deferred and amortized over the
period benefited using the same assumptions used to amortize capitalized
acquisition costs.

K.  FEDERAL INCOME TAXES

AFC and its domestic subsidiaries file a consolidated United States federal
income tax return. Entities included within the consolidated group are
segregated into either a life insurance or non-life insurance company subgroup.
The consolidation of these subgroups is subject to certain statutory
restrictions on the percentage of eligible non-life tax losses that can be
applied to offset life company taxable income. Prior to the merger on July 16,
1997, Allmerica P&C and its subsidiaries filed a separate United States federal
income tax return.

The Board of Directors has delegated to AFC management, the development and
maintenance of appropriate federal income tax allocation policies and
procedures, which are subject to written agreement between the companies. The
Federal income tax for all subsidiaries in the consolidated return of AFC is
calculated on a separate return basis. Any current tax liability is paid to AFC.
Tax benefits resulting from taxable operating losses or credits of AFC's
subsidiaries are not reimbursed to the subsidiary until such losses or credits
can be utilized by the subsidiary on a separate return basis.

Deferred income taxes are generally recognized when assets and liabilities have
different values for financial statement and tax reporting purposes, and for
other temporary taxable and deductible differences as defined by Statement of
Financial Accounting Standards No. 109, Accounting for Income Taxes ("Statement
No. 109"). These differences result primarily from loss and LAE reserves, policy
reserves, policy acquisition expenses, and unrealized appreciation or
depreciation on investments.

                                      F-10
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

L.  NEW ACCOUNTING PRONOUNCEMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("Statement No. 133"), which establishes
accounting and reporting standards for derivative instruments. Statement No. 133
requires that an entity recognize all derivatives as either assets or
liabilities at fair value in the statement of financial position, and
establishes special accounting for the following three types of hedges: fair
value hedges, cash flow hedges, and hedges of foreign currency exposures of net
investments in foreign operations. This statement is effective for fiscal years
beginning after June 15, 1999. The Company is currently assessing the impact of
the adoption of Statement No. 133.

In March 1998, the American Institute of Certified Public Accountants ("AICPA")
issued Statement of Position 98-1, "Accounting for the Cost of Computer Software
Developed or Obtained for Internal Use" ("SoP 98-1"). SoP 98-1 requires that
certain costs incurred in developing internal-use computer software be
capitalized and provides guidance for determining whether computer software is
to be considered for internal use. This statement is effective for fiscal years
beginning after December 15, 1998. In the second quarter, the Company adopted
SoP 98-1 effective January 1, 1998, resulting in an increase in pre-tax income
of $12.4 million through December 31, 1998. The adoption of SOP 98-1 did not
have a material effect on the results of operations or financial position for
the three months ended March 31, 1998.

In December 1997, the AICPA issued Statement of Position 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments" ("SoP 97-3").
SoP 97-3 provides guidance on when a liability should be recognized for guaranty
fund and other assessments and how to measure the liability. This statement
allows for the discounting of the liability if the amount and timing of the cash
payments are fixed and determinable. In addition, it provides criteria for when
an asset may be recognized for a portion or all of the assessment liability or
paid assessment that can be recovered through premium tax offsets or policy
surcharges. This statement is effective for fiscal years beginning after
December 15, 1998. The Company believes that the adoption of this statement will
not have a material effect on the results of operations or financial position.

In June 1997, the FASB issued Statement No. 131, "Disclosures About Segments of
an Enterprise and Related Information" ("Statement No. 131"). This statement
establishes standards for the way that public enterprises report information
about operating segments in annual financial statements and requires that
selected information about those operating segments be reported in interim
financial statements. This statement supersedes Statement No. 14, "Financial
Reporting for Segments of a Business Enterprise". Statement No. 131 requires
that all public enterprises report financial and descriptive information about
their reportable operating segments. Operating segments are defined as
components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in
deciding how to allocate resources and in assessing performance. This statement
is effective for fiscal years beginning after December 15, 1997. The Company
adopted Statement No. 131 for the first quarter of 1998, which resulted in
certain segment re-definitions, which have no impact on the consolidation
results of operations. (Note 12)

In June 1997, the FASB also issued Statement of Financial Accounting Standards
No. 130, "Reporting Comprehensive Income" ("Statement No. 130"). Statement No.
130 which establishes standards for the reporting and display of comprehensive
income and its components in a full set of general-purpose financial statements.
All items that are required to be recognized under accounting standards as
components of comprehensive income are to be reported in a financial statement
that is displayed with the same prominence as other financial statements. This
statement stipulates that comprehensive income reflect the change in equity of
an enterprise during a period from transactions and other events and
circumstances from non-owner sources. This statement is effective for fiscal
years beginning after December 15, 1997. The Company adopted

                                      F-11
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Statement No. 130 for the first quarter of 1998, which resulted primarily in
reporting unrealized gains and losses on investments in debt and equity
securities in comprehensive income.

M.  RECLASSIFICATIONS

Certain prior year amounts have been reclassified to conform to the current year
presentation.

2.  SIGNIFICANT TRANSACTIONS

On December 3, 1998 Citizens Acquisition Corporation, a wholly owned subsidiary
of the Allmerica P&C, completed a cash tender offer to acquire the outstanding
shares of Citizens Corporation common stock that AFC or its subsidiaries did not
already own at a price of $33.25 per share. Approximately 99.8% of publicly held
shares of Citizens Corporation common stock were tendered. On December 14, 1998,
the Company completed a short-form merger, acquiring all shares of common stock
of Citizens Corporation not purchased in its tender offer, through the merger of
its wholly owned subsidiary, Citizens Acquisition Corporation with Citizens
Corporation at a price of $33.25 per share. Total consideration for the
transactions amounted to $195.9 million. The acquisition has been recognized as
a purchase. The minority interest acquired totaled $158.5 million. A total of
$40.8 million representing the excess of the purchase price over the fair values
of the net assets acquired, net of deferred taxes, has been allocated to
goodwill and is being amortized over a 40-year period.

The Company's consolidated results of operations include minority interest in
Citizens prior to December 3, 1998. The unaudited pro forma information below
presents consolidated results of operation as if the acquisition had occurred at
the beginning of 1997.

The following unaudited pro forma information is not necessarily indicative of
the consolidated results of operations of the combined Company had the
acquisition occurred at the beginning of 1997, nor is it necessarily indicative
of future results.

<TABLE>
<CAPTION>
(UNAUDITED)
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Revenue.....................................................  $3,405.1   $3,366.3
                                                              ========   ========
Net realized capital gains included in revenue..............  $   59.8   $   71.8
                                                              ========   ========
Income before taxes and minority interest...................     272.9      358.0
Income taxes................................................     (47.2)     (91.3)
Minority Interest:
    Equity in earnings......................................     (42.6)     (64.1)
                                                              --------   --------
Net income..................................................  $  183.1   $  202.6
                                                              ========   ========
</TABLE>

On October 29, 1998, the Company announced that had adopted a formal
restructuring plan for its Risk Management business. As part of this initiative,
the Company, in its Corporate Risk Management Services segment, has exited its
accident and health assumed reinsurance pool business, as well as its
administrative services only business. Additionally, it has commenced the
closing of nearly half of its nationwide Corporate Risk Management Services'
sales offices, eliminated certain staff and discontinued certain automation
initiatives. In addition to the aforementioned initiatives in the Corporate Risk
Management Services segment, the Property and Casualty segment is consolidating
its field support activities from fourteen regional branches into three hub
locations. As a result of the Company's restructuring initiative, it recognized
a pretax loss of $13.0 million, in the fourth quarter of 1998. Approximately
$5.5 million of this loss relates to severance and other employee related costs
resulting from the elimination of 339 positions, of which 129 employees had

                                      F-12
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

been terminated as of December 31, 1998. In addition, contract terminations and
lease cancellations resulted in losses of approximately $4.1 million and $3.4
million, respectively. During 1998, the Company made payments of approximately
$1.6 million related to this restructuring initiative.

Effective July 1, 1998, the Company entered into a reinsurance agreement with a
highly rated reinsurer that cedes current and future underwriting losses,
including unfavorable development of prior year reserves, up to a $40.0 million
maximum, of which $19.7 million relating to the Company's accident and health
assumed reinsurance pool business has been utilized as of December 31, 1998.
These pools consist primarily of the Corporate Risk Management Services
segment's assumed stop loss business, small group managed care pools, long-term
disability and long-term care pools, student accident and special risk business.
The agreement is consistent with management's decision to exit this line of
business, which the Company expects to run-off over the next three years. As a
result of this transaction, the Company recognized a $25.3 million pre-tax loss
in the third quarter of 1998.

Effective January 1, 1998, the Company entered into an agreement with a highly
rated reinsurer to reinsure the mortality risk on the universal life and
variable universal life blocks of business. The agreement did not have a
material effect on its results of operations or financial position.

In 1998 and 1997, Allmerica P&C redeemed 3,289.5 and 5,735.3 shares,
respectively, of its issued and outstanding common stock owned by AFC for $125.0
million and $195.0 million, respectively, thereby increasing FAFLIC's ownership
of Allmerica P&C by 4.3% and 6.3%, respectively. The 1998 transaction consisted
of $124.0 million of securities and $1.0 million of cash. The 1997 transaction
consisted of $55.0 million of securities and $140.0 million of cash.

The merger of Allmerica P&C and a wholly owned subsidiary of AFC was consummated
on July 16, 1997. Through the merger, AFC acquired all of the outstanding common
stock of Allmerica P&C that FAFLIC did not already own in exchange for cash of
$425.6 million and approximately 9.7 million shares of AFC stock valued at
$372.5 million. At consummation of this transaction AFC owned 59.5% through
FAFLIC and 40.5% directly.

The merger has been accounted for as a purchase. Total consideration of
approximately $798.1 million has been allocated to the minority interest in the
assets and liabilities based on estimates of their fair values. The minority
interest acquired totaled $703.5 million. A total of $90.6 million representing
the excess of the purchase price over the fair values of the net assets
acquired, net of deferred taxes, has been allocated to goodwill and is being
amortized over a 40-year period.

On February 3, 1997, AFC Capital Trust (the "Trust"), a subsidiary business
trust of AFC, issued $300 million Series A Capital Securities, which pay
cumulative dividends at a rate of 8.207% semiannually commencing August 15,
1997. The Trust exists for the sole purpose of issuing the Capital Securities
and investing the proceeds thereof in an equivalent amount of 8.207% Junior
Subordinated Deferrable Interest Debentures due 2027 of AFC (the "Subordinated
Debentures"). Through certain guarantees, the Subordinated Debentures and the
terms of related agreements, AFC has irrevocably and unconditionally guaranteed
the obligations of the Trust under the Capital Securities. Net proceeds from the
offering of approximately $296.3 million funded a portion of the acquisition of
the 24.2 million publicly-held shares of Allmerica P&C pursuant to the merger on
July 16, 1997.

The Company's consolidated results of operations include minority interest in
Allmerica P&C prior to July 16, 1997. The unaudited pro forma information below
presents consolidated results of operations as if the merger and issuance of
Capital Securities had occurred at the beginning of 1996 and reflects
adjustments which include interest expense related to the assumed financing of a
portion of the cash consideration paid and amortization of goodwill.

                                      F-13
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following unaudited pro forma information is not necessarily indicative of
the consolidated results of operations of the combined Company had the merger
and issuance of Capital Securities occurred at the beginning of 1996, nor is it
necessarily indicative of future results.

<TABLE>
<CAPTION>
(UNAUDITED)
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1997       1996
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Revenue.....................................................  $3,362.7   $3,246.4
                                                              ========   ========
Net realized capital gains included in revenue..............  $   63.0   $   46.7
                                                              ========   ========
Income before taxes and minority interest...................     353.0      311.6
Income taxes................................................     (89.6)     (68.7)
Minority Interest:
    Equity in earnings......................................     (75.5)     (67.3)
                                                              --------   --------
Net income..................................................  $  187.9   $  175.6
                                                              ========   ========
</TABLE>

On April 14, 1997, the Company entered into an agreement in principle to cede
substantially all of the Company's individual disability income line of business
under a 100% coinsurance agreement with a highly rated reinsurer. The
coinsurance agreement became effective October 1, 1997. The transaction has
resulted in the recognition of a $53.9 million pre-tax loss in the first quarter
of 1997.

3.  INVESTMENTS

A.  SUMMARY OF INVESTMENTS

The Company accounts for its investments, all of which are classified as
available-for-sale, in accordance with Statement No. 115.

The amortized cost and fair value of available-for-sale fixed maturities and
equity securities were as follows:

<TABLE>
<CAPTION>
                                                                         1998
                                                    ----------------------------------------------
                                                                  GROSS        GROSS
DECEMBER 31,                                        AMORTIZED   UNREALIZED   UNREALIZED     FAIR
(IN MILLIONS)                                       COST (1)      GAINS        LOSSES      VALUE
- -------------                                       ---------   ----------   ----------   --------
<S>                                                 <C>         <C>          <C>          <C>
U.S. Treasury securities and U.S. government and
 agency securities................................  $  192.8      $ 12.0       $ 24.5     $  180.3
States and political subdivisions.................   2,408.9        83.0          5.2      2,486.7
Foreign governments...............................     107.9         7.7          4.5        111.1
Corporate fixed maturities........................   4,293.3       167.8         81.9      4,379.2
Mortgage-backed securities........................     517.9        11.5          2.8        526.6
                                                    --------      ------       ------     --------
Total fixed maturities............................  $7,520.8      $282.0       $118.9     $7,683.9
                                                    ========      ======       ======     ========
Equity securities.................................  $  253.1      $151.1       $  7.1     $  397.1
                                                    ========      ======       ======     ========
</TABLE>

                                      F-14
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                         1997
                                                    ----------------------------------------------
                                                                  GROSS        GROSS
DECEMBER 31,                                        AMORTIZED   UNREALIZED   UNREALIZED     FAIR
(IN MILLIONS)                                       COST (1)      GAINS        LOSSES      VALUE
- -------------                                       ---------   ----------   ----------   --------
<S>                                                 <C>         <C>          <C>          <C>
U.S. Treasury securities and U.S. government and
 agency securities................................  $  265.3      $  9.5       $  0.9     $  273.9
States and political subdivisions.................   2,200.6        78.3          3.1      2,275.8
Foreign governments...............................     110.8         8.5          2.2        117.1
Corporate fixed maturities........................   4,041.6       175.1         12.2      4,204.5
Mortgage-backed securities........................     374.5         9.7          2.0        382.2
                                                    --------      ------       ------     --------
Total fixed maturities............................  $6,992.8      $281.1       $ 20.4     $7,253.5
                                                    ========      ======       ======     ========
Equity securities.................................  $  341.1      $141.9       $  4.0     $  479.0
                                                    ========      ======       ======     ========
</TABLE>

(1) Amortized cost for fixed maturities and cost for equity securities.

In connection with AFLIAC's voluntary withdrawal of its license in New York,
AFLIAC agreed with the New York Department of Insurance to maintain, through a
custodial account in New York, a security deposit, the market value of which
will at all times equal 102% of all outstanding general account liabilities of
AFLIAC for New York policyholders, claimants and creditors. At December 31,
1998, the amortized cost and market value of assets on deposit in New York were
$268.5 million and $284.1 million, respectively. At December 31, 1997, the
amortized cost and market value of assets on deposit were $276.8 million and
$291.7 million, respectively.

In addition, fixed maturities, excluding those securities on deposit in New
York, with an amortized cost of $105.4 million and $105.1 million were on
deposit with various state and governmental authorities at December 31, 1998 and
1997, respectively.

There were no contractual fixed maturity investment commitments at December 31,
1998 and 1997, respectively.

The amortized cost and fair value by maturity periods for fixed maturities are
shown below. Actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties, or the Company may have the right to put or sell the
obligations back to the issuers. Mortgage backed securities are included in the
category representing their ultimate maturity.

<TABLE>
<CAPTION>
                                                                      1998
                                                              --------------------
DECEMBER 31,                                                  AMORTIZED     FAIR
(IN MILLIONS)                                                   COST       VALUE
- -------------                                                 ---------   --------
<S>                                                           <C>         <C>
Due in one year or less.....................................  $  384.7    $  391.5
Due after one year through five years.......................   2,309.4     2,341.2
Due after five years through ten years......................   2,173.3     2,199.6
Due after ten years.........................................   2,653.4     2,751.6
                                                              --------    --------
Total.......................................................  $7,520.8    $7,683.9
                                                              ========    ========
</TABLE>

                                      F-15
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The proceeds from voluntary sales of available-for-sale securities and the gross
realized gains and gross realized losses on those sales were as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                               PROCEEDS FROM     GROSS      GROSS
(IN MILLIONS)                                                 VOLUNTARY SALES    GAINS      LOSSES
- -------------                                                 ---------------   --------   --------
<S>                                                           <C>               <C>        <C>
1998
Fixed maturities............................................       $  993.3      $18.2      $11.9
Equity securities...........................................       $  276.4      $76.3      $ 9.6

1997
Fixed maturities............................................       $1,894.8      $27.6      $16.2
Equity securities...........................................       $  145.5      $55.8      $ 1.3

1996
Fixed maturities............................................       $2,432.8      $19.3      $30.5
Equity securities...........................................       $  228.1      $56.1      $ 1.3
</TABLE>

Unrealized gains and losses on available-for-sale and other securities, are
summarized as follows:

<TABLE>
<CAPTION>
                                                                             EQUITY
FOR THE YEARS ENDED DECEMBER 31,                               FIXED       SECURITIES
(IN MILLIONS)                                                MATURITIES   AND OTHER (1)    TOTAL
- -------------                                                ----------   -------------   --------
<S>                                                          <C>          <C>             <C>
1998
Net appreciation, beginning of year........................    $122.6        $ 86.7        $209.3
                                                               ------        ------        ------
Net (depreciation) appreciation on available-for-sale
 securities................................................     (99.3)          4.4         (94.9)
Appreciation due to Allmerica P&C purchase of minority in
 interest of Citizens......................................      10.7          10.7          21.4
Net appreciation from the effect on deferred policy
 acquisition costs and on policy liabilities...............       6.3        --               6.3
Provision for deferred federal income taxes and minority
 interest..................................................      38.7         (11.6)         27.1
                                                               ------        ------        ------
                                                                (43.6)          3.5         (40.1)
                                                               ------        ------        ------
Net appreciation, end of year..............................    $ 79.0        $ 90.2        $169.2
                                                               ======        ======        ======

1997
Net appreciation, beginning of year........................    $ 71.3        $ 60.1        $131.4
                                                               ------        ------        ------
Net appreciation (depreciation) on available-for-sale
 securities................................................      83.2          (5.9)         77.3
Appreciation due to AFC purchase of minority interest of
 Allmerica P&C.............................................      50.7          59.6         110.3
Net depreciation from the effect on deferred policy
 acquisition costs and on policy liabilities...............     (16.7)       --             (16.7)
Provision for deferred federal income taxes and minority
 interest..................................................     (65.9)        (27.1)        (93.0)
                                                               ------        ------        ------
                                                                 51.3          26.6          77.9
                                                               ------        ------        ------
Net appreciation, end of year..............................    $122.6        $ 86.7        $209.3
                                                               ======        ======        ======
</TABLE>

                                      F-16
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                                             EQUITY
FOR THE YEARS ENDED DECEMBER 31,                               FIXED       SECURITIES
(IN MILLIONS)                                                MATURITIES   AND OTHER (1)    TOTAL
- -------------                                                ----------   -------------   --------
<S>                                                          <C>          <C>             <C>
1996
Net appreciation, beginning of year........................    $108.7        $ 44.3        $153.0
                                                               ------        ------        ------
Net (depreciation) appreciation on available-for-sale
 securities................................................     (94.1)         35.9         (58.2)
Net appreciation from the effect on deferred policy
 acquisition costs and on policy liabilities...............      23.1        --              23.1
Provision for deferred federal income taxes and minority
 interest..................................................      33.6         (20.1)         13.5
                                                               ------        ------        ------
                                                                (37.4)         15.8         (21.6)
                                                               ------        ------        ------
Net appreciation, end of year..............................    $ 71.3        $ 60.1        $131.4
                                                               ======        ======        ======
</TABLE>

(1) Includes net appreciation on other investments of $0.8 million, $1.8
million, and $0.6 million in 1998, 1997, and 1996, respectively.

B.  MORTGAGE LOANS AND REAL ESTATE

FAFLIC's mortgage loans and real estate are diversified by property type and
location. Real estate investments have been obtained primarily through
foreclosure. Mortgage loans are collateralized by the related properties and
generally are no more than 75% of the property's value at the time the original
loan is made.

The carrying values of mortgage loans and real estate investments net of
applicable reserves were as follows:

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Mortgage loans..............................................   $562.3     $567.5
Real estate held for sale...................................     20.4       50.3
                                                               ------     ------
Total mortgage loans and real estate........................   $582.7     $617.8
                                                               ======     ======
</TABLE>

Reserves for mortgage loans were $11.5 million and $20.7 million at December 31,
1998 and 1997, respectively.

During 1997, the Company committed to a plan to dispose of all real estate
assets by the end of 1998. At December 31, 1998, there were 7 properties
remaining in the Company's portfolio, which are being actively marketed. As a
result of the plan, during 1997 real estate assets with a carrying amount of
$54.7 million were written down to the estimated fair value less cost of
disposal of $50.3 million, and a net realized investment loss of $4.4 million
was recognized. Depreciation is not recorded on these assets while they are held
for disposal. There were no non-cash investing activities, including real estate
acquired through foreclosure of mortgage loans, in 1998 and 1997. During 1996,
non-cash investing activities included real estate acquired through foreclosure
of mortgage loans, which had a fair value of $0.9 million.

There were no contractual commitments to extend credit under commercial mortgage
loan agreements at December 31, 1998. These commitments generally expire within
one year.

                                      F-17
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Mortgage loans and real estate investments comprised the following property
types and geographic regions:

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Property type:
  Office building...........................................   $304.4     $265.1
  Residential...............................................     52.8       66.6
  Retail....................................................    108.5      132.8
  Industrial/warehouse......................................    110.0      107.2
  Other.....................................................     18.5       66.8
  Valuation allowances......................................    (11.5)     (20.7)
                                                               ------     ------
Total.......................................................   $582.7     $617.8
                                                               ======     ======

Geographic region:
  South Atlantic............................................   $136.1     $173.4
  Pacific...................................................    155.1      152.8
  East North Central........................................     80.5      102.0
  Middle Atlantic...........................................     61.2       73.8
  West South Central........................................     54.7       34.9
  New England...............................................     60.7       46.9
  Other.....................................................     45.9       54.7
  Valuation allowances......................................    (11.5)     (20.7)
                                                               ------     ------
Total.......................................................   $582.7     $617.8
                                                               ======     ======
</TABLE>

At December 31, 1998, scheduled mortgage loan maturities were as follows: 1999
- -- $84.7 million; 2000 -- $131.6 million; 2001 -- $33.9 million; 2002 -- $28.4
million; 2003 -- $42.5 million; and $241.2 million thereafter. Actual maturities
could differ from contractual maturities because borrowers may have the right to
prepay obligations with or without prepayment penalties and loans may be
refinanced. During 1998, the Company did not refinance any mortgage loans based
on terms which differed from those granted to new borrowers.

C.  INVESTMENT VALUATION ALLOWANCES

Investment valuation allowances which have been deducted in arriving at
investment carrying values as presented in the consolidated balance sheets and
changes thereto are shown below.

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                   BALANCE AT                              BALANCE AT
(IN MILLIONS)                                      JANUARY 1    PROVISIONS   WRITE-OFFS   DECEMBER 31
- -------------                                      ----------   ----------   ----------   ------------
<S>                                                <C>          <C>          <C>          <C>
1998
Mortgage loans...................................     $20.7        $(6.8)       $ 2.4         $11.5
                                                      =====        =====        =====         =====
1997
Mortgage loans...................................     $19.6        $ 2.5        $ 1.4         $20.7
Real estate......................................      14.9          6.0         20.9        --
                                                      -----        -----        -----         -----
    Total........................................     $34.5        $ 8.5        $22.3         $20.7
                                                      =====        =====        =====         =====
1996
Mortgage loans...................................     $33.8        $ 5.5        $19.7         $19.6
Real estate......................................      19.6        --             4.7          14.9
                                                      -----        -----        -----         -----
    Total........................................     $53.4        $ 5.5        $24.4         $34.5
                                                      =====        =====        =====         =====
</TABLE>

                                      F-18
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Provisions on mortgages during 1998 reflect the release of redundant reserves.
Write-offs of $20.9 million to the investment valuation allowance related to
real estate in 1997 primarily reflect write downs to the estimated fair value
less costs to sell pursuant to the aforementioned 1997 plan of disposal.

The carrying value of impaired loans was $22.0 million and $30.5 million, with
related reserves of $6.0 million and $13.8 million as of December 31, 1998 and
1997, respectively. All impaired loans were reserved as of December 31, 1998 and
1997.

The average carrying value of impaired loans was $26.1 million, $30.8 million
and $50.4 million, with related interest income while such loans were impaired
of $3.2 million, $3.2 million and $5.8 million as of December 31, 1998, 1997 and
1996, respectively.

D.  FUTURES CONTRACTS

The Company purchases long futures contracts and sells short futures contracts
on margin to hedge against interest rate fluctuations associated with the sale
of Guaranteed Investment Contracts ("GICs"). The Company is exposed to interest
rate risk from the time of sale of the GIC until the receipt of the deposit and
purchase of the underlying asset to back the liability. Futures contract
activity increased significantly in 1998 due to the increase in sale of GICs.
The Company's exposure to credit risk under futures contracts is limited to the
margin deposited with the broker. The Company only trades futures contracts with
nationally recognized brokers, which the Company believes have adequate capital
to ensure that there is minimal danger of default. The Company does not require
collateral or other securities to support financial instruments with credit
risk.

The notional amount of futures contracts outstanding at December 31, 1998 was
$92.7 million. There were no futures contracts outstanding at December 31, 1997.
The notional amounts of the contracts represent the extent of the Company's
investment but not the future cash requirements, as the Company generally
settles open positions prior to maturity. The maturity of all futures contracts
outstanding is less than one year. The fair value of futures contracts
outstanding was $92.5 million at December 31, 1998.

Gains and losses on hedge contracts related to interest rate fluctuations are
deferred and recognized in income over the period being hedged corresponding to
related guaranteed investment contracts. If instruments being hedged by futures
contracts are disposed, any unamortized gains or losses on such contracts are
included in the determination of the gain or loss from the disposition. Deferred
hedging gains (losses) were $(1.8) million in 1998. There were no deferred
hedging gains or losses in 1997. Gains and losses on hedge contracts that are
deemed ineffective by the Company are realized immediately. There were
$0.1 million of gains realized on ineffective hedges in 1998. There was no gain
or loss in 1997 or 1996.

A reconciliation of the notional amount of futures contracts is as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998        1997       1996
- -------------                                                 ---------   --------   --------
<S>                                                           <C>         <C>        <C>
Contracts outstanding, beginning of year....................  $  --        $(33.0)   $  74.7
New contracts...............................................    1,117.5      (0.2)      (1.1)
Contracts terminated........................................   (1,024.8)     33.2     (106.6)
                                                              ---------    ------    -------
Contracts outstanding, end of year..........................  $    92.7    $--       $ (33.0)
                                                              =========    ======    =======
</TABLE>

E.  FOREIGN CURRENCY SWAP CONTRACTS

The Company enters into foreign currency swap contracts with swap counterparties
to hedge foreign currency exposure on specific fixed income securities. Interest
and principal related to foreign fixed income securities payable in foreign
currencies, at current exchange rates, are exchanged for the equivalent payment
in U.S dollars translated at a specific currency exchange rate. The primary risk
associated with these transactions is

                                      F-19
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

the inability of the counterparty to meet its obligation. The Company regularly
assesses the financial strength of its counterparties and generally enters into
forward or swap agreements with counterparties rated "A" or better by nationally
recognized rating agencies. The Company's maximum exposure to counterparty
credit risk is the difference between the foreign currency exchange rate, as
agreed upon in the swap contract, and the foreign currency spot rate on the date
of the exchange, as indicated by the fair value of the contract. The fair values
of the foreign currency swap contracts outstanding were $1.2 million and
$1.3 million at December 31, 1998 and 1997, respectively. Changes in the fair
value of contracts are reported as an unrealized gain or loss, consistent with
the underlying hedged security. The Company does not require collateral or other
security to support financial instruments with credit risk.

The difference between amounts paid and received on foreign currency swap
contracts is reflected in the net investment income related to the underlying
assets and is not material in 1998, 1997 and 1996. Any gain or loss on the
termination of swap contracts is deferred and recognized with any gain or loss
on the hedged transaction. The Company had no deferred gain or loss on foreign
currency swap contracts in 1998 or 1997.

A reconciliation of the notional amount of foreign currency swap contracts is as
follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Contracts outstanding, beginning of year....................   $42.6      $ 47.6     $ 69.4
New contracts...............................................    --           5.0      --
Contracts expired...........................................    --         (10.0)     (21.8)
                                                               -----      ------     ------
Contracts outstanding, end of year..........................   $42.6      $ 42.6     $ 47.6
                                                               =====      ======     ======
</TABLE>

Expected maturities of foreign currency swap contracts outstanding at December
31, 1998 are $24.0 million in 1999, $8.3 million in 2000 and $10.3 million
thereafter. There are no expected maturities of such foreign currency swap
contracts in 2001, 2002 and 2003.

F.  INTEREST RATE SWAP CONTRACTS

The Company enters into interest rate swap contracts to hedge exposure to
interest rate fluctuations. Specifically, for floating rate GIC liabilities that
are matched with fixed rate securities, the Company manages the interest rate
risk by hedging with interest rate swap contracts. Under these swap contracts,
the Company agrees to exchange, at specified intervals, the difference between
fixed and floating interest amounts calculated on an agreed-upon notional
principal amount. The use of interest rate swap contracts increased during 1998
due to the increase in floating rate GIC liabilities. As with foreign currency
swap contracts, the primary risk associated with these transactions is the
inability of the counterparty to meet its obligation. The Company regularly
assesses the financial strength of its counterparties and generally enters into
forward or swap agreements with counterparties rated "A" or better by nationally
recognized rating agencies. Because the underlying principal of swap contracts
is not exchanged, the Company's maximum exposure to counterparty credit risk is
the difference in payments exchanged, which at December 31, 1998 was a net
payable of $3.9 million. The Company does not require collateral or other
security to support financial instruments with credit risk.

The net amount receivable or payable is recognized over the life of the swap
contract as an adjustment to net investment income. The (decrease) or increase
in net investment income related to interest rate swap contracts was $(2.8)
million, $(0.4) million and $0.6 million for the years ended December 31, 1998,
1997, and 1996, respectively. The fair value of interest rate swap contracts
outstanding were $(28.3) million and $(2.3) million at December 31, 1998 and
1997, respectively. Changes in the fair value of contracts are reported as an
unrealized gain or loss, consistent with the underlying hedged security. Any
gain or loss on the termination of interest rate swap contracts accounted for as
hedges are deferred and recognized with the gain or loss on the

                                      F-20
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

hedged transaction. The Company had no deferred gain or loss on interest rate
swap contracts in 1998 or 1997. A reconciliation of the notional amount of
interest rate swap contracts is as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Contracts outstanding, beginning of year....................  $  244.1    $  5.0     $ 17.5
New contracts...............................................     873.5     244.7        5.0
Contracts expired...........................................      (5.0)     (5.6)     (17.5)
                                                              --------    ------     ------
Contracts outstanding, end of year..........................  $1,112.6    $244.1     $  5.0
                                                              ========    ======     ======
</TABLE>

Expected maturities of interest rate swap contracts outstanding at December 31,
1998 is $44.0 million in 2000, $234.5 million in 2002, $810.5 million in 2003
and $23.6 million thereafter. There are no expected maturities of interest rate
contracts in 1999 or 2001.

G.  OTHER SWAP CONTRACTS

The Company enters into security return-linked and insurance portfolio-linked
swap contracts for investment purposes. Under the security return-linked
contracts, the Company agrees to exchange cash flows according to the
performance of a specified security or portfolio of securities. Under the
insurance portfolio-linked swap contracts, the Company agrees to exchange cash
flows according to the performance of a specified underwriter's portfolio of
insurance business. As with interest rate swap contracts, the primary risk
associated with these transactions is the inability of the counterparty to meet
its obligation. The Company regularly assesses the financial strength of its
counterparties and generally enters into forward or swap agreements with
counterparties rated "A" or better by nationally recognized rating agencies.
Because the underlying principal of swap contracts is not exchanged, the
Company's maximum exposure to counterparty credit risk is the difference in
payments exchanged, which at December 31, 1998, was not material to the Company.
The Company does not require collateral or other security to support financial
instruments with credit risk.

In 1998, the Company also entered into credit default swap agreements. Under the
terms of these agreements, the Company assumes the default risk of a specific
high credit quality issuer in exchange for a stated annual premium. In the case
of default, the Company will pay the counterparty par value for a pre-determined
security of the issuer. The primary risk associated with these transactions is
the default risk of the underlying companies. The Company regularly assesses the
financial strength of the underlying companies and generally enters into default
swap agreements for companies rated "A" or better by nationally recognized
rating agencies.

The swap contracts are marked to market with any gain or loss recognized
currently. The fair values of swap contracts outstanding were $(0.1) million at
December 31, 1998 and 1997. The net amount receivable or payable under
security-returned-linked and insurance portfolio-linked swap contracts is
recognized when the contracts are marked to market. The net increase (decrease)
in realized investment gains related to these contracts was $1.1 million in 1998
and $(1.6) million in 1997. There were no realized investment gains or losses on
other swap contracts recognized in 1996.

The stated annual premium under credit default swap contracts is recognized
currently in net investment income. The net increase to investment income
related to credit default swap contracts was $0.2 million in 1998. There was no
investment income recognized in 1997 and 1996.

                                      F-21
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

A reconciliation of the notional amount of other swap contracts is as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Contracts outstanding, beginning of year....................   $ 15.0    $  58.6     $--
New contracts...............................................    266.3      192.1      58.6
Contracts expired...........................................    (26.3)    (211.6)     --
Contracts terminated........................................    --         (24.1)     --
                                                               ------    -------     -----
Contracts outstanding, end of year..........................   $255.0    $  15.0     $58.6
                                                               ======    =======     =====
</TABLE>

Expected maturities of other swap contracts outstanding at December 31, 1998 are
as follows: $115.0 million in 1999, $115.0 million in 2000 and $25.0 million in
2001. There are no expected maturities of such other swap contracts in 2002 or
2003.

H.  OTHER

At December 31, 1998, FAFLIC had no concentration of investments in a single
investee exceeding 10% of shareholders' equity. At December 31, 1997, FAFLIC had
no concentration of investments in a single investee exceeding 10% of
shareholder's equity, except for investments with the U.S. Treasury with a
carrying value of $262.4 million.

4.  INVESTMENT INCOME AND GAINS AND LOSSES

A.  NET INVESTMENT INCOME

The components of net investment income were as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Fixed maturities............................................   $530.8     $541.9     $553.8
Mortgage loans..............................................     58.3       57.5       69.5
Equity securities...........................................      7.4       10.6       11.1
Policy loans................................................     11.9       10.9       10.3
Real estate.................................................      7.2       20.1       40.8
Other long-term investments.................................     (0.5)      12.4       19.9
Short-term investments......................................     14.3       12.8       10.6
                                                               ------     ------     ------
Gross investment income.....................................    629.4      666.2      716.0
Less investment expenses....................................    (15.7)     (24.4)     (45.2)
                                                               ------     ------     ------
Net investment income.......................................   $613.7     $641.8     $670.8
                                                               ======     ======     ======
</TABLE>

At December 31, 1998, there was one mortgage loan on non-accrual status which
had an outstanding principal balance of $4.3 million. This loan was restructured
and fully impaired. There were no fixed maturities which were on non-accrual
status at December 31, 1998. The effect of non-accruals, compared with amounts
that would have been recognized in accordance with the original terms of the
investments, had no impact in 1998 and 1997, and reduced net income by $0.5
million in 1996.

The payment terms of mortgage loans may from time to time be restructured or
modified. The investment in restructured mortgage loans, based on amortized
cost, amounted to $28.7 million, $40.3 million and $51.3 million at
December 31, 1998, 1997 and 1996, respectively. Interest income on restructured
mortgage loans that would have been recorded in accordance with the original
terms of such loans amounted to $3.3 million, $3.9 million and $7.7 million in
1998, 1997 and 1996, respectively. Actual interest income on

                                      F-22
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

these loans included in net investment income aggregated $3.3 million,
$4.2 million and $4.5 million in 1998, 1997 and 1996, respectively.

There were no fixed maturities which were non-income producing for the year
ended December 31, 1998. There was one mortgage loan which was non-income
producing for the year ended December 31, 1998, which had an outstanding
principal balance of $4.3 million and was fully impaired.

Included in other long-term investments is a loss from limited partnerships of
$7.5 million in 1998, and income of $7.8 million and $13.7 million in 1997 and
1996, respectively.

B.  REALIZED INVESTMENT GAINS AND LOSSES

Realized gains (losses) on investments were as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Fixed maturities............................................   $(11.8)    $14.7      $(9.7)
Mortgage loans..............................................      8.8      (1.2)      (2.4)
Equity securities...........................................     66.6      53.6       54.8
Real estate.................................................     13.7      12.8       21.1
Other.......................................................    (14.7)     (3.4)       3.0
                                                               ------     -----      -----
Net realized investment gains...............................   $ 62.6     $76.5      $66.8
                                                               ======     =====      =====
</TABLE>

C.  OTHER COMPREHENSIVE INCOME RECONCILIATION

The following table provides a reconciliation of gross unrealized gains to the
net balance shown in the Statement of Comprehensive Income:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Unrealized gains on securities:
Unrealized holding gains arising during period, (net of
 taxes and minority interest of $(20.8) million,
 $123.7 million and $10.7 million in 1998, 1997 and 1996,
 respectively)..............................................   $ (6.8)    $115.5     $ (0.7)
Less: reclassification adjustment for gains included in net
 income (net of taxes and minority interest of
 $21.5 million, $30.7 million and $24.2 million in 1998,
 1997 and 1996, respectively)...............................     33.3       37.6       20.9
                                                               ------     ------     ------
Other comprehensive income..................................   $(40.1)    $ 77.9     $(21.6)
                                                               ======     ======     ======
</TABLE>

5.  FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS

Statement No. 107, "Disclosures about Fair Value of Financial Instruments",
requires disclosure of fair value information about certain financial
instruments (insurance contracts, real estate, goodwill and taxes are excluded)
for which it is practicable to estimate such values, whether or not these
instruments are included in the balance sheet. The fair values presented for
certain financial instruments are estimates which, in many cases, may differ
significantly from the amounts which could be realized upon immediate
liquidation. In cases where market prices are not available, estimates of fair
value are based on discounted cash flow analyses, which utilize current interest
rates for similar financial instruments which have comparable terms and credit
quality. Included in the fair value of fixed maturities are swap contracts used
to hedge fixed maturities with a fair value of $(27.1) million at December 31,
1998. Fair values of interest rate futures were not material at December 31,
1997.

                                      F-23
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments:

CASH AND CASH EQUIVALENTS

For these short-term investments, the carrying amount approximates fair value.

FIXED MATURITIES

Fair values are based on quoted market prices, if available. If a quoted market
price is not available, fair values are estimated using independent pricing
sources or internally developed pricing models using discounted cash flow
analyses.

EQUITY SECURITIES

Fair values are based on quoted market prices, if available. If a quoted market
price is not available, fair values are estimated using independent pricing
sources or internally developed pricing models.

MORTGAGE LOANS

Fair values are estimated by discounting the future contractual cash flows using
the current rates at which similar loans would be made to borrowers with similar
credit ratings. The fair value of below investment grade mortgage loans are
limited to the lesser of the present value of the cash flows or book value.

POLICY LOANS

The carrying amount reported in the consolidated balance sheets approximates
fair value since policy loans have no defined maturity dates and are inseparable
from the insurance contracts.

INVESTMENT CONTRACTS (WITHOUT MORTALITY FEATURES)

Fair values for the Company's liabilities under guaranteed investment type
contracts are estimated using discounted cash flow calculations using current
interest rates for similar contracts with maturities consistent with those
remaining for the contracts being valued. Other liabilities are based on
surrender values.

DEBT

The carrying value of short-term debt reported in the balance sheet approximates
fair value. The fair value of long-term debt was estimated using market quotes,
when available, and, when not available, discounted cash flow analyses.

                                      F-24
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The estimated fair values of the financial instruments were as follows:

<TABLE>
<CAPTION>
                                                           1998                  1997
                                                    -------------------   -------------------
DECEMBER 31,                                        CARRYING     FAIR     CARRYING     FAIR
(IN MILLIONS)                                        VALUE      VALUE      VALUE      VALUE
- -------------                                       --------   --------   --------   --------
<S>                                                 <C>        <C>        <C>        <C>
FINANCIAL ASSETS
  Cash and cash equivalents.......................  $  504.0   $  504.0   $  213.9   $  213.9
  Fixed maturities................................   7,683.9    7,683.9    7,253.5    7,253.5
  Equity securities...............................     397.1      397.1      479.0      479.0
  Mortgage loans..................................     562.3      587.1      567.5      597.0
  Policy loans....................................     154.3      154.3      141.9      141.9
                                                    --------   --------   --------   --------
                                                    $9,301.6   $9,326.4   $8,655.8   $8,685.3
                                                    ========   ========   ========   ========
FINANCIAL LIABILITIES
  Guaranteed investment contracts.................  $1,791.8   $1,830.8   $  985.2   $1,004.7
  Supplemental contracts without life
    contingencies.................................      37.3       37.3       22.4       22.4
  Dividend accumulations..........................      88.4       88.4       87.8       87.8
  Other individual contract deposit funds.........      61.6       61.1       57.9       55.7
  Other group contract deposit funds..............     700.4      704.0      714.8      715.5
  Individual annuity contracts....................   1,110.6    1,073.6      907.4      882.2
  Short-term debt.................................     221.3      221.3       33.0       33.0
  Long-term debt..................................     --         --           2.6        2.6
                                                    --------   --------   --------   --------
                                                    $4,011.4   $4,016.5   $2,811.1   $2,803.9
                                                    ========   ========   ========   ========
</TABLE>

6.  CLOSED BLOCK

Included in other income in the Consolidated Statement of Income in 1998, 1997
and 1996 is a net pre-tax contribution from the Closed Block of $10.4 million,
$9.1 million and $8.6 million, respectively. Summarized financial information of
the Closed Block as of December 31, 1998 and 1997 and for the period ended
December 31, 1998, 1997 and 1996 is as follows:

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Assets
  Fixed maturities, at fair value (amortized cost of $399.1
    and $400.1, respectively)...............................   $414.2     $412.9
  Mortgage loans............................................    136.0      112.0
  Policy loans..............................................    210.9      218.8
  Cash and cash equivalents.................................      9.4       25.1
  Accrued investment income.................................     14.1       14.1
  Deferred policy acquisition costs.........................     15.6       18.2
  Other assets..............................................      2.9        5.6
                                                               ------     ------
Total assets................................................   $803.1     $806.7
                                                               ======     ======
Liabilities
  Policy liabilities and accruals...........................   $862.9     $875.1
  Other liabilities.........................................      9.1       10.4
                                                               ------     ------
Total liabilities...........................................   $872.0     $885.5
                                                               ======     ======
</TABLE>

                                      F-25
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Revenues
    Premiums................................................  $  55.4    $  58.3    $  61.7
    Net investment income...................................     53.3       53.4       52.6
    Realized investment loss................................      0.1        1.3       (0.7)
                                                              -------    -------    -------
Total revenues..............................................    108.8      113.0      113.6
Benefits and expenses
    Policy benefits.........................................     95.0      100.5      101.2
    Policy acquisition expenses.............................      2.7        3.0        3.2
    Other operating expenses................................      0.7        0.4        0.6
                                                              -------    -------    -------
Total benefits and expenses.................................     98.4      103.9      105.0
                                                              -------    -------    -------
Contribution from the Closed Block..........................  $  10.4    $   9.1    $   8.6
                                                              =======    =======    =======
Cash flows
  Cash flows from operating activities:
    Contribution from the Closed Block......................  $  10.4    $   9.1    $   8.6
    Change in deferred policy acquisition costs, net........      2.6        2.9        3.4
    Change in premiums and other receivables................      0.3      --           0.2
    Change in policy liabilities and accruals...............    (13.5)     (11.6)     (13.9)
    Change in accrued investment income.....................    --           0.2        2.3
    Deferred Taxes..........................................      0.1       (5.1)       1.0
    Change in other assets..................................      2.4       (2.9)      (1.6)
    Change in expenses and taxes payable....................     (2.9)      (2.0)       1.7
    Other, net..............................................     (0.1)      (1.2)       1.4
                                                              -------    -------    -------
  Net cash (used in) provided by operating activities.......     (0.7)     (10.6)       3.1
  Cash flows from investing activities:
    Sales, maturities and repayments of investments.........     83.6      161.6      188.1
    Purchases of investments................................   (106.5)    (161.4)    (196.9)
    Other, net..............................................      7.9       11.4       12.2
                                                              -------    -------    -------
  Net cash provided by (used in) investing activities.......    (15.0)      11.6        3.4
                                                              -------    -------    -------
Net increase in cash and cash equivalents...................    (15.7)       1.0        6.5
Cash and cash equivalents, beginning of year................     25.1       24.1       17.6
                                                              -------    -------    -------
Cash and cash equivalents, end of year......................  $   9.4    $  25.1    $  24.1
                                                              =======    =======    =======
</TABLE>

There are no valuation allowances on mortgage loans in the Closed Block at
December 31, 1998, 1997 or 1996, respectively.

Many expenses related to Closed Block operations are charged to operations
outside the Closed Block; accordingly, the contribution from the Closed Block
does not represent the actual profitability of the Closed Block operations.
Operating costs and expenses outside of the Closed Block are, therefore,
disproportionate to the business outside the Closed Block.

                                      F-26
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

7.  DEBT

Short and long-term debt consisted of the following:

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Short-Term
    Commercial paper........................................   $ 41.3     $32.6
    Borrowings under bank credit facility...................    150.0      --
    Repurchase agreements...................................     30.0      --
    Other...................................................     --         0.4
                                                               ------     -----
Total short-term debt.......................................   $221.3     $33.0
                                                               ======     =====
Long-term debt..............................................   $ --       $ 2.6
                                                               ======     =====
</TABLE>

FAFLIC issues commercial paper primarily to manage imbalances between operating
cash flows and existing commitments. Commercial paper borrowing arrangements are
supported by a credit agreement. At December 31, 1998, the weighted average
interest rate for outstanding commercial paper was approximately 5.34%.

Effective December 4, 1998, the Company entered into a credit agreement that
expired on February 5, 1999. Borrowings under this agreement were unsecured and
incurred interest at a rate per annum equal to the eurodollar rate plus
applicable margin. Borrowings outstanding under this credit facility at
December 31, 1998 were $150.0 million.

During 1998 and 1996, the Company utilized repurchase agreements to finance
certain investments. The 1996 repurchase agreements were settled by the end of
1996.

In October, 1995, AFC issued $200.0 million face amount of Senior Debentures for
proceeds of $197.2 million net of discounts and issuance costs. These securities
have an effective interest rate of 7.65%, and mature on October 16, 2025.
Interest is payable semiannually on October 15 and April 15 of each year. The
Senior Debentures are subject to certain restrictive covenants, including
limitations on issuance of or disposition of stock of restricted subsidiaries
and limitations on liens. AFC is in compliance with all covenants. The primary
source of cash for repayment of the debt by AFC is dividends from FAFLIC and
APY. Interest expense was $7.3 million, $3.6 million and $16.8 million in 1998,
1997 and 1996, respectively. Interest paid on the credit agreement was
approximately $0.7 million in 1998 and $2.8 million in 1997. Interest expense
during 1996 also included $11.0 million related to interest payments on
repurchase agreements. All interest expense is recorded in other operating
expenses.

8.  FEDERAL INCOME TAXES

Provisions for federal income taxes have been calculated in accordance with the
provisions of SFAS No. 109. A summary of the federal income tax expense
(benefit) in the consolidated statements of income is shown below:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Federal income tax expense (benefit)
    Current.................................................   $ 67.6     $83.3      $ 96.8
    Deferred................................................    (15.4)     14.2       (15.7)
                                                               ------     -----      ------
Total.......................................................   $ 52.2     $97.5      $ 81.1
                                                               ======     =====      ======
</TABLE>

                                      F-27
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The federal income taxes attributable to the consolidated results of operations
are different from the amounts determined by multiplying income before federal
income taxes by the expected federal income tax rate. The sources of the
difference and the tax effects of each were as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Expected federal income tax expense.........................   $100.9     $131.8     $122.3
    Tax-exempt interest.....................................    (38.9)     (37.9)     (35.3)
    Differential earnings amount............................    --         --         (10.2)
    Dividend received deduction.............................     (5.1)      (3.2)      (1.6)
    Changes in tax reserve estimates........................      2.3        7.8        4.7
    Tax credits.............................................     (8.5)      (2.7)
    Other, net..............................................      1.5        1.7        1.2
                                                               ------     ------     ------
Federal income tax expense..................................   $ 52.2     $ 97.5     $ 81.1
                                                               ======     ======     ======
</TABLE>

Until conversion to a stock life insurance company, FAFLIC, as a mutual company,
reduced its deduction for policyholder dividends by the differential earnings
amount. This amount was computed, for each tax year, by multiplying the average
equity base of the FAFLIC/AFLIAC consolidated group, as determined for tax
purposes, by the estimate of an excess of an imputed earnings rate over the
average mutual life insurance companies' earnings rate. The differential
earnings amount for each tax year was subsequently recomputed when actual
earnings rates were published by the Internal Revenue Service (IRS). The
differential earnings amount included in 1996 related to an adjustment for the
1994 tax year based on the actual mutual life insurance companies' earnings rate
issued by the IRS in 1996. As a stock life company, FAFLIC is no longer required
to reduce its policyholder dividend deduction by the differential earnings
amount.

The deferred income tax (asset) liability represents the tax effects of
temporary differences attributable to the Company's consolidated federal tax
return group. Its components were as follows:

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Deferred tax (assets) liabilities
    AMT carryforwards.......................................  $ (16.8)   $ (15.6)
    Loss reserve discounting................................   (406.6)    (391.6)
    Deferred acquisition costs..............................    345.8      291.8
    Employee benefit plans..................................    (45.3)     (48.0)
    Investments, net........................................    121.7      175.4
    Bad debt reserve........................................     (1.8)     (14.3)
    Litigation reserve......................................    (10.9)     --
    Other, net..............................................     (5.5)      15.2
                                                              -------    -------
Deferred tax (asset) liability, net.........................  $ (19.4)   $  12.9
                                                              =======    =======
</TABLE>

Gross deferred income tax assets totaled $486.9 million and $469.5 million at
December 31, 1998 and 1997, respectively. Gross deferred income tax liabilities
totaled $467.5 million and $482.4 million at December 31, 1998 and 1997,
respectively.

The Company believes, based on the its recent earnings history and its future
expectations, that the Company's taxable income in future years will be
sufficient to realize all deferred tax assets. In determining the adequacy of
future income, the Company considered the future reversal of its existing
temporary differences and available tax planning strategies that could be
implemented, if necessary. At December 31, 1998, there are available alternative
minimum tax credit carryforwards of $16.8 million.

                                      F-28
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The Company's federal income tax returns are routinely audited by the IRS, and
provisions are routinely made in the financial statements in anticipation of the
results of these audits. The IRS has examined the FAFLIC/ AFLIAC consolidated
group's federal income tax returns through 1994. The IRS has also examined the
former Allmerica P&C consolidated group's federal income tax returns through
1991. The Company has appealed certain adjustments proposed by the IRS with
respect to the federal income tax returns for 1992,1993 and 1994 for the
FAFLIC/AFLIAC consolidated group. Also, certain adjustments proposed by the IRS
with respect to FAFLIC/ AFLIAC's federal income tax returns for 1982 and 1983
remain unresolved. If upheld, these adjustments would result in additional
payments; however, the Company will vigorously defend its position with respect
to these adjustments. In the Company's opinion, adequate tax liabilities have
been established for all years. However, the amount of these tax liabilities
could be revised in the near term if estimates of the Company's ultimate
liability are revised.

9.  PENSION PLANS

FAFLIC provides retirement benefits to substantially all of its employees under
a defined benefit pension plan. This plan is based on a defined benefit cash
balance formula, whereby the Company annually provides an allocation to each
eligible employee based on a percentage of that employee's salary, similar to a
defined contribution plan arrangement. The 1998, 1997 and 1996 allocations were
based on 7.0% of each eligible employee's salary. In addition to the cash
balance allocation, certain transition group employees, who have met specified
age and service requirements as of December 31, 1994, are eligible for a
grandfathered benefit based primarily on the employees' years of service and
compensation during their highest five consecutive plan years of employment. The
Company's policy for the plans is to fund at least the minimum amount required
by the Employee Retirement Income Security Act of 1974.

Components of net periodic pension cost were as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Service cost -- benefits earned during the year.............   $ 19.0     $ 19.9     $ 19.0
Interest cost...............................................     25.5       23.5       21.9
Expected return on plan assets..............................    (34.9)     (31.2)     (28.3)
Recognized net actuarial loss (gain)........................      0.4        0.1       (0.4)
Amortization of transition asset............................     (1.8)      (1.9)      (1.9)
Amortization of prior service cost..........................     (1.7)      (2.0)      (2.3)
                                                               ------     ------     ------
Net periodic pension cost...................................   $  6.5     $  8.4     $  8.0
                                                               ======     ======     ======
</TABLE>

                                      F-29
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The following table summarizes the status of the pension plan. At December 31,
1998 and 1997 the plan's assets exceeded its projected benefit obligations.

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Change in benefit obligations:
    Projected benefit obligation at beginning of year.......   $370.4     $344.2
    Service cost -- benefits earned during the year.........     19.0       19.9
    Interest cost...........................................     25.5       23.5
    Actuarial losses........................................     20.4        0.3
    Benefits paid...........................................    (21.1)     (17.5)
                                                               ------     ------
    Projected benefit obligation at end of year.............   $414.2     $370.4
                                                               ======     ======
Change in plan assets:
    Fair value of plan assets at beginning of year..........   $395.5     $347.8
    Actual return on plan assets............................     67.2       65.2
    Benefits paid...........................................    (21.1)     (17.5)
                                                               ------     ------
    Fair value of plan assets at end of year................    441.6      395.5
                                                               ------     ------
    Funded status of the plan...............................     27.4       25.1
    Unrecognized transition obligation......................    (23.9)     (26.2)
    Unamortized prior service cost..........................    (11.0)     (13.9)
    Unrecognized net actuarial gains........................    (54.9)     (44.9)
                                                               ------     ------
        Net pension liability...............................   $(62.4)    $(59.9)
                                                               ======     ======
</TABLE>

As a result of AFC's merger with APY, certain pension liabilities were reduced
by $11.7 million in 1997, to reflect their fair value as of the purchase date.
These pension liabilities were reduced by $10.3 million in 1998, which reflects
fair value, net of applicable amortization. Determination of the projected
benefit obligations was based on a weighted average discount rate of 6.5% and
7.0% in 1998 and 1997, respectively, and the assumed long-term rate of return on
plan assets was 9.0% in both 1998 and 1997. The actuarial present value of the
projected benefit obligations was determined using assumed rates of increase in
future compensation levels ranging from 5.0% to 5.5%. Plan assets are invested
primarily in various separate accounts and the general account of FAFLIC. Plan
assets also include 973,262 shares of AFC Common Stock at both December 31, 1998
and 1997, with a market value of $56.3 million and $48.6 million at
December 31, 1998 and 1997, respectively.

The Company has a defined contribution 401(k) plan for its employees, whereby
the Company matches employee elective 401(k) contributions, up to a maximum
percentage determined annually by the Board of Directors. During 1998, 1997 and
1996, the Company matched 50% of employees' contributions up to 6.0% of eligible
compensation. The total expenses related to this plan was $5.6 million, $3.3
million and $5.5 million, in 1998, 1997 and 1996, respectively. In addition to
this plan, the Company has a defined contribution plan for substantially all of
its agents. The Plan expense in 1998, 1997 and 1996 was $3.0 million, $2.8
million and $2.0 million, respectively.

On January 1, 1998, substantially all of the aforementioned defined benefit and
defined contribution 401k plans were merged with the existing benefit plans of
FAFLIC. The merger of benefit plans resulted in a $5.9 million change of
interest adjustment to additional paid in capital during 1998. The change of
interest adjustment arose from FAFLIC's forgiveness of certain Allmerica P&C
benefit plan liabilities attributable to Allmerica P&C's minority interest.

                                      F-30
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

10.  OTHER POSTRETIREMENT BENEFIT PLANS

In addition to the Company's pension plans, the Company currently provides
postretirement medical and death benefits to certain full-time employees and
dependents, under several plans sponsored by FAFLIC. Generally, employees become
eligible at age 55 with at least 15 years of service. Spousal coverage is
generally provided for up to two years after death of the retiree. Benefits
include hospital, major medical, and a payment at death equal to retirees' final
compensation up to certain limits. Effective January 1, 1996, the Company
revised these benefits so as to establish limits on future benefit payments and
to restrict eligibility to current employees. The medical plans have varying
copayments and deductibles, depending on the plan. These plans are unfunded.

The plan changes, effective January 1, 1996, resulted in a negative plan
amendment (change in eligibility and medical benefits) of $26.8 million and
curtailment (no future increases in life insurance) of $5.3 million. The
negative plan amendment will be amortized as prior service cost over the average
number of years to full eligibility (approximately 9 years or $3.0 million per
year). Of the $5.3 million curtailment gain, $3.3 million has been deducted from
unrecognized loss and $2.0 million has been recorded as a reduction of the net
periodic postretirement benefit expense.

The plans' funded status reconciled with amounts recognized in the Company's
consolidated balance sheet were as follows:

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- -------------                                                 --------   --------
<S>                                                           <C>        <C>
Change in benefit obligation:
    Accumulated postretirement benefit obligation at
      beginning of year.....................................   $ 71.8     $ 72.3
    Service cost............................................      3.1        3.0
    Interest cost...........................................      5.1        4.6
    Actuarial losses........................................      7.6       (4.7)
    Benefits paid...........................................     (3.6)      (3.4)
                                                               ------     ------
    Accumulated postretirement benefit obligation at end of
      year..................................................     84.0       71.8
    Fair value of plan assets at end of year................    --         --
                                                               ------     ------
    Funded status of the plan...............................    (84.0)     (71.8)
    Unamortized prior service cost..........................    (12.9)     (15.3)
    Unrecognized net actuarial losses.......................      7.5        0.8
                                                               ------     ------
    Accumulated postretirement benefit costs................   $(89.4)    $(86.3)
                                                               ======     ======
</TABLE>

The components of net periodic postretirement benefit expense were as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Service cost................................................   $ 3.1      $ 3.0      $ 3.2
Interest cost...............................................     5.1        4.6        4.6
Recognized net actuarial loss (gain)........................     0.1       (0.1)       0.2
Amortization of prior service cost..........................    (2.4)      (2.7)      (3.0)
                                                               -----      -----      -----
Net periodic postretirement benefit cost....................   $ 5.9      $ 4.8      $ 5.0
                                                               =====      =====      =====
</TABLE>

As a result of AFC's merger with APY in 1997, certain postretirement liabilities
were reduced by $6.1 million to reflect their fair value as of the purchase
date. These postretirement liabilities were reduced by $5.4 million in 1998,
which reflects fair value, net of applicable amortization.

                                      F-31
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

For purposes of measuring the accumulated postretirement benefit obligation at
December 31, 1998, health care costs were assumed to increase 7.0% in 1999,
declining thereafter until the ultimate rate of 5.5% is reached in 2001 and
remains at that level thereafter. The health care cost trend rate assumption has
a significant effect on the amounts reported. For example, increasing the
assumed health care cost trend rates by one percentage point in each year would
increase the accumulated postretirement benefit obligation at December 31, 1998
by $5.7 million, and the aggregate of the service and interest cost components
of net periodic postretirement benefit expense for 1998 by $0.7 million.
Conversely, decreasing the assumed health care cost trend rates by one
percentage point in each year would decrease the accumulated postretirement
benefit obligation at December 31, 1998 by $5.2 million, and the aggregate of
the service and interest cost components of net periodic postretirement benefit
expense for 1998 by $0.6 million.

The weighted-average discount rate used in determining the accumulated
postretirement benefit obligation was 6.5% and 7.0% at December 31, 1998 and
1997. In addition, the actuarial present value of the accumulated postretirement
benefit obligation was determined using an assumed rate of increase in future
compensation levels of 5.5% for FAFLIC agents.

On January 1, 1998, substantially all of the aforementioned postretirement
medical and death benefits plans were merged with the existing benefit plans of
FAFLIC. The merger of benefit plans resulted in a $3.8 million change of
interest adjustment to additional paid in capital during 1998. The change of
interest adjustment arose from FAFLIC's forgiveness of certain Allmerica P&C
benefit plan liabilities attributable to Allmerica P&C's minority interest.

11.  DIVIDEND RESTRICTIONS

Massachusetts, Delaware, New Hampshire and Michigan have enacted laws governing
the payment of dividends to stockholders by insurers. These laws affect the
dividend paying ability of FAFLIC, AFLIAC, Hanover and Citizens, respectively.

Dividends from FAFLIC and Allmerica P&C (Hanover) are the primary source of cash
flow for AFC.

Massachusetts' statute limits the dividends an insurer may pay in any twelve
month period, without the prior permission of the Commonwealth of Massachusetts
Insurance Commissioner, to the greater of (i) 10% of its statutory policyholder
surplus as of the preceding December 31 or (ii) the individual company's
statutory net gain from operations for the preceding calendar year (if such
insurer is a life company), or its net income for the preceding calendar year
(if such insurer is not a life company). In addition, under Massachusetts law,
no domestic insurer shall pay a dividend or make any distribution to its
shareholders from other than unassigned funds unless the Commissioner shall have
approved such dividend or distribution. During 1998, FAFLIC paid dividends of
$50.0 million to AFC. No dividends were declared by FAFLIC to AFC during 1997 or
1996 During 1999, FAFLIC could pay dividends of $116.4 million to AFC without
prior approval of the Commissioner.

Pursuant to Delaware's statute, the maximum amount of dividends and other
distributions that an insurer may pay in any twelve month period, without the
prior approval of the Delaware Commissioner of Insurance, is limited to the
greater of (i) 10% of its policyholders' surplus as of the preceding December 31
or (ii) the individual company's statutory net gain from operations for the
preceding calendar year (if such insurer is a life company) or its net income
(not including realized capital gains) for the preceding calendar year (if such
insurer is not a life company). Any dividends to be paid by an insurer, whether
or not in excess of the aforementioned threshold, from a source other than
statutory earned surplus would also require the prior approval of the Delaware
Commissioner of Insurance. No dividends were declared by AFLIAC to FAFLIC during
1998, 1997 or 1996. During 1999, AFLIAC could pay dividends of $26.1 million to
FAFLIC without prior approval.

                                      F-32
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Pursuant to New Hampshire's statute, the maximum dividends and other
distributions that an insurer may pay in any twelve month period, without the
prior approval of the New Hampshire Insurance Commissioner, is limited to 10% of
such insurer's statutory policyholder surplus as of the preceding December 31.
Hanover declared dividends to Allmerica P&C totaling, $125.0 million, $120.0
million and $105.0 million during 1998, 1997 and 1996, respectively. During
1999, the maximum dividend and other distributions that could be paid to
Allmerica P&C by Hanover, without prior approval of the Insurance Commissioner,
is approximately $1.6 million, which considers an extraordinary dividend of
$125.0 million declared on March 12, 1998. The allowable dividend without prior
approval will increase to $126.6 million on March 12, 1999.

Pursuant to Michigan's statute, the maximum dividends and other distributions
that an insurer may pay in any twelve month period, without prior approval of
the Michigan Insurance Commissioner, is limited to the greater of 10% of
policyholders' surplus as of December 31 of the immediately preceding year or
the statutory net income less realized gains, for the immediately preceding
calendar year. Citizens Insurance paid dividends to Citizens Corporation
totaling $200.0 million and $6.3 million during 1998 and 1996, respectively. A
$180.0 million extraordinary dividend was approved by the Commissioner in 1998.
No dividends were declared by Citizens Insurance during 1997. During 1999,
Citizens Insurance can declare no dividends to Citizens Corporation without
prior approval of the Michigan Insurance Commissioner as a result of the $180.0
million extraordinary dividend declared on December 21, 1998.

12.  SEGMENT INFORMATION

The Company offers financial products and services in two major areas: Risk
Management and Retirement and Asset Accumulation. Within these broad areas, the
Company conducts business principally in four operating segments.

Effective January 1, 1998, the Company adopted Statement No. 131. Upon adoption,
the separate financial information of each segment was re-defined consistent
with the way results are regularly evaluated by the chief operating decision
maker in deciding how to allocate resources and in assessing performance. A
summary of the significant changes in reportable segments is included below.

The Risk Management group includes two segments: Property and Casualty and
Corporate Risk Management Services. The Property and Casualty segment includes
property and casualty insurance products, such as automobile insurance,
homeowners insurance, commercial multiple peril insurance, and workers'
compensation insurance. These products are offered by Allmerica P&C through its
operating subsidiaries, Hanover and Citizens. Substantially all of the Property
and Casualty segment's earnings are generated in Michigan and the Northeast
(Connecticut, Massachusetts, New York, New Jersey, New Hampshire, Rhode Island,
Vermont and Maine). The Corporate Risk Management Services segment includes
group life and health insurance products and services which assist employers in
administering employee benefit programs and in managing the related risks.

The Retirement and Asset Accumulation group includes two segments: Allmerica
Financial Services and Allmerica Asset Management. The Allmerica Financial
Services segment includes variable annuities, variable universal life and
traditional life insurance products distributed via retail channels as well as
group retirement products, such as defined benefit and 401(k) plans and
tax-sheltered annuities distributed to institutions. Through its Allmerica Asset
Management segment, the Company offers its customers the option of investing in
three types of GICs; the traditional GIC, the synthetic GIC and the floating
rate GIC. This segment is also a Registered Investment Advisor providing
investment advisory services, primarily to affiliates, and to other
institutions, such as insurance companies and pension plans. In addition to the
four operating segments, the Company has a Corporate segment, which consists
primarily of cash, investments, corporate debt, Capital Securities and corporate
overhead expenses. Corporate overhead expenses reflect costs not attributable to
a

                                      F-33
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

particular segment, such as those generated by certain officers and directors,
Corporate Technology, Corporate Finance, Human Resources and the legal
department.

Significant changes to the Company's segmentation include a reclassification of
corporate overhead expenses from each operating segment into the Corporate
segment. Additionally, certain products (group retirement products, such as
401(k) plans and tax-sheltered annuities, group variable universal life) and
certain other non-insurance operations (telemarketing and trust services)
previously reported in the Allmerica Financial Institutional Services segment
were combined with the Allmerica Financial Services segment. Also, the Company
reclassified the GIC product line previously reported in the Allmerica Financial
Institutional Services segment into the Allmerica Asset Management segment.

Management evaluates the results of the aforementioned segments based on pre-tax
segment income. Pre-tax segment income is determined by adjusting net income for
net realized investment gains and losses, net gains and losses on disposals of
businesses, extraordinary items, the cumulative effect of accounting changes and
certain other items which management believes are not indicative of overall
operating trends. While these items may be significant components in
understanding and assessing the Company's financial performance, management
believes that the presentation of pre-tax segment income enhances its
understanding of the Company's results of operations by highlighting net income
attributable to the normal, recurring operations of the business. However,
pre-tax segment income should not be construed as a substitute for net income
determined in accordance with generally accepted accounting principles.

Summarized below is financial information with respect to business segments:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Segment revenues:
  Risk Management
    Property and Casualty...................................  $2,204.8   $2,211.0   $2,145.8
    Corporate Risk Management Services......................     412.9      405.4      370.7
                                                              --------   --------   --------
        Subtotal............................................   2,617.7    2,616.4    2,516.5
                                                              --------   --------   --------
  Retirement and Asset Accumulation
    Allmerica Financial Services............................     721.2      709.7      700.0
    Allmerica Asset Management..............................     121.7       91.1      110.5
                                                              --------   --------   --------
        Subtotal............................................     842.9      800.8      810.5
                                                              --------   --------   --------
  Corporate.................................................       2.3        5.5        5.2
  Intersegment revenues.....................................      (7.6)     (11.6)     (13.8)
                                                              --------   --------   --------
    Total segment revenues including Closed Block...........   3,455.2    3,411.1    3,318.4
                                                              --------   --------   --------
  Adjustment to segment revenues:
    Adjustment for Closed Block.............................     (98.4)    (102.6)    (105.7)
    Net realized gains......................................      62.6       75.6       66.8
                                                              --------   --------   --------
        Total revenues......................................  $3,419.4   $3,384.2   $3,279.5
                                                              ========   ========   ========
</TABLE>

                                      F-34
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Segment income (loss) before income taxes and minority
 interest:
  Risk Management
    Property and Casualty...................................   $151.4     $172.9     $170.7
    Corporate Risk Management Services......................      7.8       27.0       28.3
                                                               ------     ------     ------
        Subtotal............................................    159.2      199.9      199.0
                                                               ------     ------     ------
  Retirement and Asset Accumulation
    Allmerica Financial Services............................    166.6      134.6      106.8
    Allmerica Asset Management..............................     23.7       18.4       11.5
                                                               ------     ------     ------
        Subtotal............................................    190.3      153.0      118.3
                                                               ------     ------     ------
  Corporate.................................................    (45.3)     (44.6)     (36.6)
                                                               ------     ------     ------
    Segment income before income taxes and minority
      interest..............................................    304.2      308.3      280.7
                                                               ------     ------     ------
  Adjustments to segment income:
    Net realized investment gains, net of amortization......     53.9       78.7       69.6
    Sales practice litigation expense.......................    (31.0)     --         --
    Loss on exiting reinsurance pools.......................    (25.3)
    Gain from change in mortality assumptions...............    --          47.0      --
    Loss on cession of disability income business...........    --         (53.9)     --
    Restructuring costs.....................................    (13.0)     --         --
    Other items.............................................      (.7)      (3.2)      (1.1)
                                                               ------     ------     ------
  Income before taxes and minority interest.................   $288.1     $376.9     $349.2
                                                               ======     ======     ======
</TABLE>

<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                         1998        1997        1998        1997
- -------------                                       ---------   ---------   ---------   ---------
                                                     IDENTIFIABLE ASSETS    DEFERRED ACQUISITION
                                                                                    COSTS
<S>                                                 <C>         <C>         <C>         <C>
Risk Management
    Property and Casualty.........................  $ 5,649.0   $ 5,650.4   $  164.9     $167.2
    Corporate Risk Management Services............      567.8       619.8        2.6        2.9
                                                    ---------   ---------   --------     ------
        Subtotal..................................    6,216.8     6,270.2      167.5      170.1
Retirement and Asset Accumulation
    Allmerica Financial Services..................   19,407.3    15,159.2      993.1      794.5
    Allmerica Asset Management....................    1,810.9     1,035.1        0.6        0.9
                                                    ---------   ---------   --------     ------
        Subtotal..................................   21,218.2    16,194.3      993.7      795.4
    Corporate.....................................       29.6        26.9      --         --
                                                    ---------   ---------   --------     ------
        Total.....................................  $27,464.6   $22,491.4   $1,161.2     $965.5
                                                    =========   =========   ========     ======
</TABLE>

13.  LEASE COMMITMENTS

Rental expenses for operating leases, principally with respect to buildings,
amounted to $34.9 million, $33.6 million and $34.9 million in 1998, 1997 and
1996, respectively. At December 31, 1998, future minimum rental payments under
non-cancelable operating leases were approximately $73.5 million, payable as
follows: 1999 -- $28.6 million; 2000 -- $21.0 million; 2001 -- $13.8 million;
2002  -- $6.9 million; and $3.2 million thereafter. It is expected that, in the
normal course of business, leases that expire will be renewed or replaced by
leases on other property and equipment; thus, it is anticipated that future
minimum lease commitments will not be less than the amounts shown for 1999.

                                      F-35
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

14.  REINSURANCE

In the normal course of business, the Company seeks to reduce the loss that may
arise from catastrophes or other events that cause unfavorable underwriting
results by reinsuring certain levels of risk in various areas of exposure with
other insurance enterprises or reinsurers. Reinsurance transactions are
accounted for in accordance with the provisions of SFAS No. 113, "Accounting and
Reporting for Reinsurance of Short Duration and Long Duration Contracts".

Amounts recoverable from reinsurers are estimated in a manner consistent with
the claim liability associated with the reinsured policy. Reinsurance contracts
do not relieve the Company from its obligations to policyholders. Failure of
reinsurers to honor their obligations could result in losses to the Company;
consequently, allowances are established for amounts deemed uncollectible. The
Company determines the appropriate amount of reinsurance based on evaluation of
the risks accepted and analyses prepared by consultants and reinsurers and on
market conditions (including the availability and pricing of reinsurance). The
Company also believes that the terms of its reinsurance contracts are consistent
with industry practice in that they contain standard terms with respect to lines
of business covered, limit and retention, arbitration and occurrence. Based on
its review of its reinsurers' financial statements and reputations in the
reinsurance marketplace, the Company believes that its reinsurers are
financially sound.

The Company is subject to concentration of risk with respect to reinsurance
ceded to various residual market mechanisms. As a condition to the ability to
conduct certain business in various states, the Company is required to
participate in various residual market mechanisms and pooling arrangements which
provide various insurance coverages to individuals or other entities that are
otherwise unable to purchase such coverage voluntarily provided by private
insurers. These market mechanisms and pooling arrangements include the
Massachusetts Commonwealth Automobile Reinsurers ("CAR"), the Maine Workers'
Compensation Residual Market Pool ("MWCRP") and the Michigan Catastrophic Claims
Association ("MCCA"). At December 31, 1998, CAR was the only reinsurer which
represented 10% or more of the Company's reinsurance business. As a servicing
carrier in Massachusetts, the Company cedes a significant portion of its private
passenger and commercial automobile premiums to CAR. Net premiums earned and
losses and loss adjustment expenses ceded to CAR in 1998, 1997 and 1996 were
$34.3 million and $38.1 million, $32.3 million and $28.2 million, and $38.0
million and $21.8 million, respectively. The Company ceded to MCCA premiums
earned and losses and loss adjustment expenses in 1998, 1997 and 1996 of $3.7
million and $18.0 million, $9.8 million and $(0.8) million, and $50.5 million
and $(52.9) million, respectively.

On June 2, 1998, the Company recorded a $124.2 million one-time reduction of its
direct and ceded written premiums as a result of a return of excess surplus from
MCCA. This transaction had no impact on the total net premiums recorded by the
Company in 1998.

Because the MCCA is supported by assessments permitted by statute, and all
amounts billed by the Company to CAR, MWCRP and MCCA have been paid when due,
the Company believes that it has no significant exposure to uncollectible
reinsurance balances.

                                      F-36
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

The effects of reinsurance were as follows:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Life and accident and health insurance premiums:
    Direct..................................................  $  416.6   $  417.4   $  389.1
    Assumed.................................................     111.9      110.7       87.8
    Ceded...................................................    (189.8)    (170.1)    (138.9)
                                                              --------   --------   --------
Net premiums................................................  $  338.7   $  358.0   $  338.0
                                                              ========   ========   ========
Property and casualty premiums written:
    Direct..................................................  $1,969.3   $2,068.5   $2,039.7
    Assumed.................................................      58.8      103.1      108.7
    Ceded...................................................     (74.1)    (179.8)    (234.0)
                                                              --------   --------   --------
Net premiums................................................  $1,954.0   $1,991.8   $1,914.4
                                                              ========   ========   ========
Property and casualty premiums earned:
    Direct..................................................  $1,966.8   $2,046.2   $2,018.5
    Assumed.................................................      64.5      102.0      112.4
    Ceded...................................................     (66.1)    (195.1)    (232.6)
                                                              --------   --------   --------
Net premiums................................................  $1,965.2   $1,953.1   $1,898.3
                                                              ========   ========   ========
Life insurance and other individual policy benefits, claims,
 losses and loss adjustment expenses:
    Direct..................................................  $  653.6   $  656.4   $  606.5
    Assumed.................................................      67.9       61.6       44.9
    Ceded...................................................    (164.0)    (158.8)     (77.8)
                                                              --------   --------   --------
Net policy benefits, claims, losses and loss adjustment
 expenses...................................................  $  557.5   $  559.2   $  573.6
                                                              ========   ========   ========
Property and casualty benefits, claims, losses and loss
 adjustment expenses:
    Direct..................................................  $1,588.3   $1,464.9   $1,299.8
    Assumed.................................................      62.7      101.2       85.8
    Ceded...................................................    (158.2)    (120.6)      (2.2)
                                                              --------   --------   --------
Net policy benefits, claims, losses, and loss adjustment
 expenses...................................................  $1,492.8   $1,445.5   $1,383.4
                                                              ========   ========   ========
</TABLE>

15.  DEFERRED POLICY ACQUISITION COSTS

The following reflects changes to the deferred policy acquisition asset:

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Balance at beginning of year................................  $  965.5   $ 822.7    $ 735.7
    Acquisition expenses deferred...........................     641.2     617.7      547.4
    Amortized to expense during the year....................    (452.8)   (476.0)    (470.1)
    Adjustment to equity during the year....................       7.3     (11.1)       9.7
    Adjustment for cession of disability income insurance...     --        (38.6)     --
    Adjustment for revision of universal and variable
      universal life insurance mortality assumptions........     --         50.8      --
                                                              --------   -------    -------
Balance at end of year......................................  $1,161.2   $ 965.5    $ 822.7
                                                              ========   =======    =======
</TABLE>

                                      F-37
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

At October 1, 1997, the Company revised the mortality assumptions for universal
life and variable universal life product lines. These revisions resulted in a
$50.8 million recapitalization of deferred policy acquisition costs.

16.  LIABILITIES FOR OUTSTANDING CLAIMS, LOSSES AND
    LOSS ADJUSTMENT EXPENSES

The Company regularly updates its estimates of liabilities for outstanding
claims, losses and loss adjustment expenses as new information becomes available
and further events occur which may impact the resolution of unsettled claims for
its property and casualty and its accident and health lines of business. Changes
in prior estimates are recorded in results of operations in the year such
changes are determined to be needed.

The liability for future policy benefits and outstanding claims, losses and loss
adjustment expenses related to the Company's accident and health business was
$568.0 million, $533.6 million and $471.7 million at December 31, 1998, 1997 and
1996, respectively. Accident and health claim liabilities were re-estimated for
all prior years and were increased by $14.6 million in 1998, and decreased by
$0.2 million and $0.6 million in 1997 and 1996, respectively. The increase in
1998 resulted from the Company's reserve strengthening primarily in the assumed
reinsurance and stop loss only business.

The following table provides a reconciliation of the beginning and ending
property and casualty reserve for unpaid losses and loss adjustment expenses
(LAE):

<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Reserve for losses and LAE, beginning of the year...........  $2,615.4   $2,744.1   $2,896.0
Incurred losses and LAE, net of reinsurance recoverable:
    Provision for insured events of the current year........   1,609.0    1,564.1    1,513.3
    Decrease in provision for insured events of prior
      years.................................................    (127.2)    (127.9)    (141.4)
                                                              --------   --------   --------
Total incurred losses and LAE...............................   1,481.8    1,436.2    1,371.9
                                                              --------   --------   --------
Payments, net of reinsurance recoverable:
    Losses and LAE attributable to insured events of current
      year..................................................     871.9      775.1      759.6
    Losses and LAE attributable to insured events of prior
      years.................................................     643.0      732.1      627.6
                                                              --------   --------   --------
Total payments..............................................   1,514.9    1,507.2    1,387.2
                                                              --------   --------   --------
Change in reinsurance recoverable on unpaid losses..........      15.0      (50.2)    (136.6)
                                                              --------   --------   --------
Other (1)...................................................     --          (7.5)     --
                                                              --------   --------   --------
Reserve for losses and LAE, end of year.....................  $2,597.3   $2,615.4   $2,744.1
                                                              ========   ========   ========
</TABLE>

(1) Includes purchase accounting adjustments.

As part of an ongoing process, the property and casualty reserves have been
re-estimated for all prior accident years and were decreased by $127.2 million,
$127.9 million and $141.1 million in 1998, 1997, and 1996, respectively.

The decrease in favorable development on prior years' reserves of $0.7 million
in 1998 results from a $20.7 million decrease in favorable development at
Citizens, significantly offset by a $20.0 million increase in favorable
development at Hanover. The decrease in favorable development on prior year
reserves at Citizens in 1998, reflects a $13.8 million decrease in favorable
development, to $21.9 million, in the workers' compensation line. In addition,
favorable development in the commercial multiple peril line decreased $4.0
million, to

                                      F-38
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

$0.3 million. These declines in favorable development are partially offset by
continued favorable development on prior year reserves in the personal
automobile line due to tort reform in Michigan, which became effective July 26,
1996. The new legislation requires judges rather than juries to determine if the
minimum threshold to allow pain and suffering damage settlements has been met.

The increase in favorable development at Hanover during 1998 reflects a $20.6
million increase in favorable development on prior year reserves, to $38.0
million, in the personal automobile line, as well as a $14.9 million increase to
$12.1 million in the commercial multiple peril line. These increases are
primarily attributable to the initiatives taken by the Company over the past two
years which are expected to reduce ultimate settlement costs. These increases
are partially offset by less favorable development in the workers' compensation
line where favorable development on prior year reserves decreased
$19.2 million, to $9.6 million.

The decrease in favorable development on prior years' reserves of $13.5 million
in 1997 results primarily from a $24.6 million decrease in favorable development
at Hanover to $58.4 million, partially offset by an $11.1 million increase in
favorable development at Citizens to $69.5 million. The decrease in Hanover's
favorable development of $24.6 million in 1997 reflects a decrease in favorable
development of $25.0 million, to $17.4 million, in the personal automobile line
as well as a decrease in favorable development of $8.5 million, to unfavorable
development of $2.8 million, in the commercial multiple peril line. These
decreases were partially offset by an increase in favorable development in the
workers' compensation line of $11.5 million, to $28.8 million. The increase in
favorable development at Citizens in 1997, reflects improved severity in the
workers' compensation line where favorable development increased $13.9 million,
to $35.7 million, and in the commercial multiple peril line where favorable
development increased $7.0 million, to $4.3 million. These increases are
partially offset by less favorable development in the personal automobile line,
where favorable development decreased $10.5 million, to $22.5 million in 1997.

This favorable development reflects the Regional Property and Casualty
subsidiaries' reserving philosophy consistently applied over these periods.
Conditions and trends that have affected development of the loss and LAE
reserves in the past may not necessarily occur in the future.

Due to the nature of the business written by the Regional Property and Casualty
subsidiaries, the exposure to environmental liabilities is relatively small and
therefore their reserves are relatively small compared to other types of
liabilities. Loss and LAE reserves related to environmental damage and toxic
tort liability, included in the total reserve for losses and LAE were $49.9
million, $53.1 million and $50.8 million, net of reinsurance of $14.2 million,
$15.7 million and $20.2 million in 1998, 1997 and 1996, respectively. The
Regional Property and Casualty subsidiaries do not specifically underwrite
policies that include this coverage, but as case law expands policy provisions
and insurers' liability beyond the intended coverage, the Regional Property and
Casualty subsidiaries may be required to defend such claims. The Company
estimated its ultimate liability for these claims based upon currently known
facts, reasonable assumptions where the facts are not known, current law and
methodologies currently available. Although these claims are not material, their
existence gives rise to uncertainty and is discussed because of the possibility,
however remote, that they may become material. The Company believes that,
notwithstanding the evolution of case law expanding liability in environmental
claims, recorded reserves related to these claims are adequate. In addition, the
Company is not aware of any litigation or pending claims that may result in
additional material liabilities in excess of recorded reserves. The
environmental liability could be revised in the near term if the estimates used
in determining the liability are revised.

17.  MINORITY INTEREST

The Company's interest in Allmerica P&C is represented by ownership of 70.0%,
65.8% and 59.5% of the outstanding shares of common stock at December 31, 1998,
1997 and 1996, respectively. Earnings and

                                      F-39
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

shareholder's equity attributable to minority shareholders are included in
minority interest in the consolidated financial statements.

18.  CONTINGENCIES

REGULATORY AND INDUSTRY DEVELOPMENTS

Unfavorable economic conditions may contribute to an increase in the number of
insurance companies that are under regulatory supervision. This may result in an
increase in mandatory assessments by state guaranty funds, or voluntary payments
by solvent insurance companies to cover losses to policyholders of insolvent or
rehabilitated companies. Mandatory assessments, which are subject to statutory
limits, can be partially recovered through a reduction in future premium taxes
in some states. The Company is not able to reasonably estimate the potential
effect on it of any such future assessments or voluntary payments.

LITIGATION

In July 1997, a lawsuit on behalf of a putative class was instituted in
Louisiana against AFC and certain of its subsidiaries, including FAFLIC, by
individual plaintiffs alleging fraud, unfair or deceptive acts, breach of
contract, misrepresentation, and related claims in the sale of life insurance
policies. In October 1997, the plaintiffs voluntarily dismissed the Louisiana
suit and filed a substantially similar action in Federal District Court in
Worcester, Massachusetts. In early November 1998, the Company and the plaintiffs
entered into a settlement agreement, to which the court granted preliminary
approval on December 4, 1998. A hearing was held on March 19, 1999 to consider
final approval of the settlement agreement. A decision by the court is expected
to be rendered in the near future. Accordingly, FAFLIC recognized a
$31.0 million pre-tax expense during the third quarter of 1998 related to this
litigation. Although the Company believes that this expense reflects appropriate
recognition of its obligation under the settlement, this estimate assumes the
availability of insurance coverage for certain claims, and the estimate may be
revised based on the amount of reimbursement actually tendered by AFC's
insurance carriers, if any, and based on changes in the Company's estimate of
the ultimate cost of the benefits to be provided to members of the class.

The Company has been named a defendant in various other legal proceedings
arising in the normal course of business. In the Company's opinion, based on the
advice of legal counsel, the ultimate resolution of these proceedings will not
have a material effect on the Company's consolidated financial statements.
However, liabilities related to these proceedings could be established in the
near term if estimates of the ultimate resolution of these proceedings are
revised.

RESIDUAL MARKETS

The Company is required to participate in residual markets in various states.
The results of the residual markets are not subject to the predictability
associated with the Company's own managed business, and are significant to the
workers' compensation line of business and both the private passenger and
commercial automobile lines of business.

YEAR 2000

The Year 2000 issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices, or
engage in similar normal business activities.

                                      F-40
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

Although the Company does not believe that there is a material contingency
associated with the Year 2000 project, there can be no assurance that exposure
for material contingencies will not arise.

19.  STATUTORY FINANCIAL INFORMATION

The Company and its insurance subsidiaries are required to file annual
statements with state regulatory authorities prepared on an accounting basis
prescribed or permitted by such authorities (statutory basis). Statutory surplus
differs from shareholder's equity reported in accordance with generally accepted
accounting principles primarily because policy acquisition costs are expensed
when incurred, investment reserves are based on different assumptions,
postretirement benefit costs are based on different assumptions and reflect a
different method of adoption, life insurance reserves are based on different
assumptions and income tax expense reflects only taxes paid or currently
payable. Statutory net income and surplus are as follows:

<TABLE>
<CAPTION>
(IN MILLIONS)                                                   1998       1997       1996
- -------------                                                 --------   --------   --------
<S>                                                           <C>        <C>        <C>
Statutory Net Income (Combined)
    Property and Casualty Companies.........................  $  180.7   $  190.3   $  155.5
    Life and Health Companies...............................      86.4      191.2      133.3
Statutory Shareholder's Surplus (Combined)
    Property and Casualty Companies.........................  $1,269.3   $1,279.6   $1,201.6
    Life and Health Companies...............................   1,164.1    1,221.3    1,120.1
</TABLE>

20.  SUBSEQUENT EVENT

On April 1, 1999, Allmerica P&C redeemed an additional 3,246.8 shares of its
issued and outstanding common stock owned by AFC for $125.0 million, thereby
increasing FAFLIC's ownership of Allmerica P&C by 4.8%. The 1999 transaction
consisted of $75.4 million of securities and $49.6 million of cash.

21.  EVENTS SUBSEQUENT TO DATE OF INDEPENDENT ACCOUNTANTS' REPORT (UNAUDITED)

During the second quarter of 1999, AFC approved a plan to exit its group life
and health insurance business, consisting of its Employee Benefit Services
("EBS") business, its Affinity Group Underwriters ("AGU") business and its
accident and health assumed reinsurance pool business ("reinsurance pool
business"). During the third quarter of 1998, the Company ceased writing new
premium in the reinsurance pool business, subject to certain contractual
obligations. Prior to 1999, these businesses comprised substantially all of the
former Corporate Risk Management Services segment. Accordingly, the operating
results of FAFLIC's group life and health insurance business, including its
reinsurance pool business, have been reported in the Consolidated Statements of
Income as discontinued operations in the second quarter of 1999 in accordance
with Accounting Principles Board Opinion No. 30, "Reporting the Results of
Operations--Reporting the Effects of Disposal of a Segment of a Business, and
Extraordinary, Unusual and Infrequently Occurring Events and Transactions" ("APB
No. 30"). In the third quarter of 1999, the operating results from the
discontinued business were adjusted to reflect the recording of additional
reserves related to prior years. At December 31, 1998, the businesses had assets
of approximately $480.9 million consisting primarily of invested assets,
premiums and fees receivable, and reinsurance recoverables, and liabilities of
approximately $445.3 million consisting primarily of policy liabilities.
Revenues for the discontinued operations were $398.5 million, $389.2 million,
and $356.4 million for the years ended December 31, 1998, 1997 and 1996,
respectively. Net (loss) income for the discontinued operations was ($13.3)
million, $16.6 million, and $17.0 million for the years ended December 31, 1998,
1997 and 1996, respectively. On October 6, 1999, AFC announced that it reached
an agreement which provides for the sale of the Company's EBS business effective

                                      F-41
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

March 1, 2000. As a result of this transaction, the Company recorded a
$30.5 million loss, net of taxes, on the disposal of its group life and health
business.

AFC has made certain changes to its corporate structure effective July 1, 1999.
These changes include the transfer of FAFLIC's ownership of Allmerica P&C, as
well as several non-insurance subsidiaries, from FAFLIC to AFC. FAFLIC has
retained its ownership of AFLIAC and certain other subsidiaries. Under an
agreement with the Commonwealth of Massachusetts Insurance Commissioner ("the
Commissioner"), AFC has contributed to FAFLIC capital of $125.0 million and
agreed to maintain FAFLIC's statutory surplus at specified levels during the
following six years. In addition, any dividend from FAFLIC to AFC during 2000
and 2001 would require the prior approval of the Commissioner. This transaction
was approved by the Commissioner on May 24, 1999.

In 1998, the net income of the subsidiaries, which is included in FAFLIC's net
income, to be transferred from FAFLIC to AFC pursuant to the aforementioned
change in corporate structure was $95.7 million. As of December 31, 1998, the
total assets and total shareholders' equity of these subsidiaries were $4,033.0
million and $1,264.1 million, respectively.

On May 19, 1999, the Federal District Court in Worcester, Massachusetts issued
an order relating to the litigation mentioned in Note 18, above, certifying the
class for settlement purposes and granting final approval of the settlement
agreement.

Prior to the aforementioned change in AFC's corporate structure, on May 5, 1999
and May 11, 1999, Allmerica P&C redeemed 1,273.9 shares and 4,142.0 shares of
its issued and outstanding common stock owned by AFC for $50.0 million and
$175.0 million, respectively. The May 5, 1999 and May 11, 1999 transactions
consisted of cash and short-term securities. After the May 11, 1999 transaction,
FAFLIC's ownership of Allmerica P&C increased to 84.52%.

                                      F-42
<PAGE>

           SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY
                   AND EXECANNUITY PLUS VARIABLE ANNUITY

                   STATEMENTS OF ASSETS AND LIABILITIES

                     DECEMBER 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                                    INVESTMENT
                                                                                       GROWTH       GRADE INCOME      MONEY MARKET
                                                                                ---------------    --------------    ---------------
<S>                                                                             <C>                <C>               <C>
ASSETS:
Investments in shares of Allmerica Investment Trust  . . . . . . . . . . . . .    $ 31,666,387       $ 7,482,662       $ 12,444,661
Investments in shares of Fidelity Variable Insurance Products Funds (VIP). . .               -                 -                  -
Investment in shares of T. Rowe Price International Series, Inc.   . . . . . .               -                 -                  -
Investment in shares of Delaware Group Premium Fund, Inc.  . . . . . . . . . .               -                 -                  -
Receivable from First  Allmerica Financial Life Insurance
    Company (Sponsor)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .         188,078                 -                  -
                                                                                ---------------    --------------    ---------------
    Total  assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      31,854,465         7,482,662         12,444,661

LIABILITIES:
Payable to First Allmerica Financial Life Insurance
   Company (Sponsor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               -                 -              3,249
                                                                                ---------------    --------------    ---------------
    Net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 31,854,465       $ 7,482,662      $ 12,441,412
                                                                                ===============    ==============    ===============

Net asset distribution by category:
  Qualified variable annuity contracts . . . . . . . . . . . . . . . . . . . .    $ 21,498,394       $ 4,766,715       $  8,787,787
  Non-qualified variable annuity contract. . . . . . . . . . . . . . . . . . .      10,356,071         2,715,947          3,653,625
                                                                                ---------------    --------------    ---------------
                                                                                  $ 31,854,465       $ 7,482,662       $ 12,441,412
                                                                                ===============    ==============    ===============

Qualified units outstanding, December 31, 1999   . . . . . . . . . . . . . . .       7,221,666         3,622,204          7,094,397
Net asset value per qualified unit, December 31, 1999  . . . . . . . . . . . .      $ 2.976930        $ 1.315971         $ 1.238694
Non-qualified units outstanding, December 31, 1999 . . . . . . . . . . . . . .       3,478,775         2,063,834          2,949,579
Net asset value per non-qualified unit, December 31, 1999. . . . . . . . . . .      $ 2.976930        $ 1.315971         $ 1.238694
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                       SELECT
                                                                                EQUITY INDEX    GOVERNMENT BOND   AGGRESSIVE GROWTH
                                                                               --------------  ------------------ -----------------
<S>                                                                             <C>                <C>               <C>
ASSETS:
Investments in shares of Allmerica Investment Trust  . . . . . . . . . . . . .   $ 37,628,197         $ 5,177,193     $ 30,195,322
Investments in shares of Fidelity Variable Insurance Products Funds (VIP). . .              -                   -                -
Investment in shares of T. Rowe Price International Series, Inc.   . . . . . .              -                   -                -
Investment in shares of Delaware Group Premium Fund, Inc.  . . . . . . . . . .              -                   -                -
Receivable from First  Allmerica Financial Life Insurance
    Company (Sponsor)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -                   -                -
                                                                                --------------  ------------------ ----------------
    Total  assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     37,628,197           5,177,193       30,195,322

LIABILITIES:
Payable to First Allmerica Financial Life Insurance
   Company (Sponsor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         75,965                   -                -
                                                                                --------------  ------------------ ----------------
    Net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 37,552,232         $ 5,177,193     $ 30,195,322
                                                                                ==============  ================== ================

Net asset distribution by category:
  Qualified variable annuity contracts . . . . . . . . . . . . . . . . . . . .   $ 25,085,519         $ 3,032,754     $ 21,233,440
  Non-qualified variable annuity contract. . . . . . . . . . . . . . . . . . .     12,466,713           2,144,439        8,961,882
                                                                                --------------  ------------------ ----------------
                                                                                 $ 37,552,232         $ 5,177,193     $ 30,195,322
                                                                                ==============  ================== ================

Qualified units outstanding, December 31, 1999   . . . . . . . . . . . . . . .      7,642,311           2,412,203        7,811,337
Net asset value per qualified unit, December 31, 1999  . . . . . . . . . . . .     $ 3.282452          $ 1.257255       $ 2.718285
Non-qualified units outstanding, December 31, 1999 . . . . . . . . . . . . . .      3,797,988           1,705,651        3,296,888
Net asset value per non-qualified unit, December 31, 1999. . . . . . . . . . .     $ 3.282452          $ 1.257255       $ 2.718285
</TABLE>

<TABLE>
<CAPTION>
                                                                                                   SELECT GROWTH    SELECT VALUE
                                                                                 SELECT GROWTH       AND INCOME      OPPORTUNITY
                                                                                --------------   ----------------  --------------
<S>                                                                             <C>                <C>               <C>
ASSETS:
Investments in shares of Allmerica Investment Trust  . . . . . . . . . . . . .   $ 40,381,292       $ 22,998,632     $ 14,229,174
Investments in shares of Fidelity Variable Insurance Products Funds (VIP). . .              -                  -                -
Investment in shares of T. Rowe Price International Series, Inc.   . . . . . .              -                  -                -
Investment in shares of Delaware Group Premium Fund, Inc.  . . . . . . . . . .              -                  -                -
Receivable from First  Allmerica Financial Life Insurance
    Company (Sponsor)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -                  -                -
                                                                                 --------------  ----------------- ---------------
    Total  assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     40,381,292         22,998,632       14,229,174

LIABILITIES:
Payable to First Allmerica Financial Life Insurance
   Company (Sponsor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -            75,512                 -
                                                                                --------------   ----------------  --------------
    Net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 40,381,292       $ 22,923,120    $ 14,229,174
                                                                                ==============   ================  ==============

Net asset distribution by category:
  Qualified variable annuity contracts . . . . . . . . . . . . . . . . . . . .   $ 27,062,928       $ 13,736,035     $ 9,985,015
  Non-qualified variable annuity contract. . . . . . . . . . . . . . . . . . .     13,318,364          9,187,085       4,244,159
                                                                                --------------   ----------------  --------------
                                                                                  $ 40,381,292       $ 22,923,120    $ 14,229,174
                                                                                ==============   ================  ==============

Qualified units outstanding, December 31, 1999   . . . . . . . . . . . . . . .      7,677,043          5,367,685       5,830,802
Net asset value per qualified unit, December 31, 1999  . . . . . . . . . . . .     $ 3.525176         $ 2.559024      $ 1.712460
Non-qualified units outstanding, December 31, 1999 . . . . . . . . . . . . . .      3,778,070          3,590,073       2,478,399
Net asset value per non-qualified unit, December 31, 1999. . . . . . . . . . .     $ 3.525176         $ 2.559024      $ 1.712460
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     SA-1

<PAGE>

           SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY
                   AND EXECANNUITY PLUS VARIABLE ANNUITY

                   STATEMENTS OF ASSETS AND LIABILITIES

                     DECEMBER 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                    SELECT                             DGPF
                                                                                INTERNATIONAL     SELECT CAPITAL   INTERNATIONAL
                                                                                    EQUITY         APPRECIATION       EQUITY
                                                                                ----------------  ---------------- ---------------
<S>                                                                             <C>                <C>               <C>
ASSETS:
Investments in shares of Allmerica Investment Trust  . . . . . . . . . . . . .     $ 22,588,494      $ 15,467,194     $          -
Investments in shares of Fidelity Variable Insurance Products Funds (VIP). . .                -                 -                -
Investment in shares of T. Rowe Price International Series, Inc.   . . . . . .                -                 -                -
Investment in shares of Delaware Group Premium Fund, Inc.  . . . . . . . . . .                -                 -         7,844,338
Receivable from First  Allmerica Financial Life Insurance
    Company (Sponsor)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .                -                 -                -
                                                                                ----------------- ---------------------------------
    Total  assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       22,588,494        15,467,194        7,844,338

LIABILITIES:
Payable to First Allmerica Financial Life Insurance
   Company (Sponsor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                3                 -                2
                                                                                ----------------  ---------------- ---------------
    Net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $ 22,588,491      $ 15,467,194     $ 7,844,336
                                                                                ================  ================ ===============

Net asset distribution by category:
  Qualified variable annuity contracts . . . . . . . . . . . . . . . . . . . .     $ 15,673,567      $ 10,674,359     $ 5,441,610
  Non-qualified variable annuity contract. . . . . . . . . . . . . . . . . . .        6,914,924         4,792,835       2,402,726
                                                                                ----------------  ---------------- ---------------
                                                                                    $ 22,588,491      $ 15,467,194     $ 7,844,336
                                                                                ================  ================ ===============

Qualified units outstanding, December 31, 1999   . . . . . . . . . . . . . . .        7,522,104         4,608,782       3,163,133
Net asset value per qualified unit, December 31, 1999  . . . . . . . . . . . .       $ 2.083668        $ 2.316091      $ 1.720323
Non-qualified units outstanding, December 31, 1999 . . . . . . . . . . . . . .        3,318,630         2,069,364       1,396,671
Net asset value per non-qualified unit, December 31, 1999. . . . . . . . . . .       $ 2.083668        $ 2.316091      $ 1.720323
</TABLE>

<TABLE>
<CAPTION>
                                                                                FIDELITY VIP       FIDELITY VIP       FIDELITY VIP
                                                                                 HIGH INCOME       EQUITY-INCOME          GROWTH
                                                                                -------------     -------------     ---------------
<S>                                                                             <C>                <C>               <C>
ASSETS:
Investments in shares of Allmerica Investment Trust  . . . . . . . . . . . . .  $          -       $          -        $         -
Investments in shares of Fidelity Variable Insurance Products Funds (VIP). . .    23,300,730         41,823,565          60,703,679
Investment in shares of T. Rowe Price International Series, Inc.   . . . . . .             -                  -                  -
Investment in shares of Delaware Group Premium Fund, Inc.  . . . . . . . . . .             -                  -                  -
Receivable from First  Allmerica Financial Life Insurance
    Company (Sponsor)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .             -                  -                  -
                                                                                -------------     -------------     ---------------
    Total  assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    23,300,730         41,823,565          60,703,679

LIABILITIES:
Payable to First Allmerica Financial Life Insurance
   Company (Sponsor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             -                  -                  -
                                                                                -------------     -------------     ---------------
    Net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 23,300,730       $ 41,823,565        $ 60,703,679
                                                                                =============     =============     ===============

Net asset distribution by category:
  Qualified variable annuity contracts . . . . . . . . . . . . . . . . . . . .  $ 15,105,255      $ 28,099,111        $ 40,608,449
  Non-qualified variable annuity contract. . . . . . . . . . . . . . . . . . .     8,195,475        13,724,454          20,095,230
                                                                                -------------     -------------     ---------------
                                                                                $ 23,300,730      $ 41,823,565        $ 60,703,679
                                                                                =============     =============     ===============

Qualified units outstanding, December 31, 1999   . . . . . . . . . . . . . . .     9,737,065        11,982,870          11,056,564
Net asset value per qualified unit, December 31, 1999  . . . . . . . . . . . .    $ 1.551315        $ 2.344940          $ 3.672791
Non-qualified units outstanding, December 31, 1999 . . . . . . . . . . . . . .     5,282,921         5,852,796           5,471,379
Net asset value per non-qualified unit, December 31, 1999. . . . . . . . . . .    $ 1.551315        $ 2.344940          $ 3.672791
</TABLE>

<TABLE>
<CAPTION>
                                                                                                                   T. ROWE PRICE
                                                                                 FIDELITY VIP    FIDELITY VIP II   INTERNATIONAL
                                                                                   OVERSEAS       ASSET MANAGER        STOCK
                                                                                -------------    ---------------   ---------------
<S>                                                                             <C>                <C>               <C>
ASSETS:
Investments in shares of Allmerica Investment Trust  . . . . . . . . . . . . .     $         -       $         -     $          -
Investments in shares of Fidelity Variable Insurance Products Funds (VIP). . .       9,725,194         8,748,250                -
Investment in shares of T. Rowe Price International Series, Inc.   . . . . . .              -                 -        10,889,577
Investment in shares of Delaware Group Premium Fund, Inc.  . . . . . . . . . .              -                 -                 -
Receivable from First  Allmerica Financial Life Insurance
    Company (Sponsor)  . . . . . . . . . . . . . . . . . . . . . . . . . . . .              -                 -                 -
                                                                                -------------    ---------------   ---------------
    Total  assets  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       9,725,194         8,748,250       10,889,577

LIABILITIES:
Payable to First Allmerica Financial Life Insurance
   Company (Sponsor) . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             -                 -                 -
                                                                                -------------    ---------------   ---------------
    Net assets . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 9,725,194       $ 8,748,250      $ 10,889,577
                                                                                =============    ===============   ===============

Net asset distribution by category:
  Qualified variable annuity contracts . . . . . . . . . . . . . . . . . . . .   $ 6,344,866        $ 6,037,712       $ 7,121,787
  Non-qualified variable annuity contract. . . . . . . . . . . . . . . . . . .     3,380,328          2,710,538         3,767,790
                                                                                -------------    ---------------   ---------------
                                                                                 $ 9,725,194        $ 8,748,250      $ 10,889,577
                                                                                =============    ===============   ===============

Qualified units outstanding, December 31, 1999   . . . . . . . . . . . . . . .     3,129,203          3,184,298         3,883,040
Net asset value per qualified unit, December 31, 1999  . . . . . . . . . . . .    $ 2.027630         $ 1.896089        $ 1.834075
Non-qualified units outstanding, December 31, 1999 . . . . . . . . . . . . . .     1,667,134          1,429,542         2,054,327
Net asset value per non-qualified unit, December 31, 1999. . . . . . . . . . .    $ 2.027630         $ 1.896089        $ 1.834075
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     SA-2

<PAGE>

           SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY
                    AND EXECANNUITY PLUS VARIABLE ANNUITY

                        STATEMENTS OF OPERATIONS

             FOR THE YEAR ENDED DECEMBER 31, 1999 (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                     INVESTMENT
                                                                    GROWTH          GRADE INCOME   MONEY MARKET  EQUITY INDEX
                                                               -------------     ---------------- ------------  -------------
<S>                                                            <C>               <C>              <C>           <C>
INVESTMENT INCOME:
  Dividends  . . . . . . . . . . . . . . . . . . . . . . . . .      165,095              460,500      598,236        284,297
                                                               -------------     ---------------- ------------  -------------

EXPENSES :
  Mortality and expense risk fees  . . . . . . . . . . . . . .     (323,203)             (91,695)    (147,935)      (373,833)
  Administrative expense fees. . . . . . . . . . . . . . . . .      (52,614)             (14,927)     (24,082)       (60,857)
                                                               -------------     ---------------- ------------  -------------
    Total expenses . . . . . . . . . . . . . . . . . . . . . .     (375,817)            (106,622)    (172,017)      (434,690)
                                                               -------------     ---------------- ------------  -------------

    Net investment income (loss) . . . . . . . . . . . . . . .     (210,722)             353,878      426,219       (150,393)
                                                               -------------     ---------------- ------------  -------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain distributions from portfolio sponsors  . . . .    2,354,633                5,800            -         45,159
  Net realized gain (loss) from sales of investments . . . . .      314,692              (11,579)           -        294,331
                                                               -------------     ---------------- ------------  -------------
    Net realized gain (loss) . . . . . . . . . . . . . . . . .    2,669,325               (5,779)           -        339,490
    Net unrealized gain (loss) . . . . . . . . . . . . . . . .    3,944,336             (523,111)           -      5,088,920
                                                               -------------     ---------------- ------------  -------------

     Net realized and unrealized gain (loss) . . . . . . . . .    6,613,661             (528,890)           -      5,428,410
                                                               ------------      ---------------- ------------  -------------

     Net increase (decrease) in net assets from operations . .  $ 6,402,939           $ (175,012)   $ 426,219    $ 5,278,017
                                                               ============      ================ ============  =============
</TABLE>

<TABLE>
<CAPTION>
                                                                                      SELECT                        SELECT GROWTH
                                                               GOVERNMENT BOND   AGGRESSIVE GROWTH  SELECT GROWTH    AND INCOME
                                                              -----------------  ------------------ --------------- --------------
<S>                                                           <C>                <C>                <C>             <C>
INVESTMENT INCOME:
  Dividends  . . . . . . . . . . . . . . . . . . . . . . . . .         267,146                   -          15,054         214,299
                                                              -----------------  ------------------ --------------- --------------

EXPENSES :
  Mortality and expense risk fees  . . . . . . . . . . . . . .         (57,267)           (286,970)       (367,811)       (240,871
  Administrative expense fees. . . . . . . . . . . . . . . . .          (9,322)            (46,716)        (59,876)        (39,211
                                                              -----------------  ------------------ --------------- --------------
    Total expenses . . . . . . . . . . . . . . . . . . . . . .         (66,589)           (333,686)       (427,687)       (280,082
                                                              -----------------  ------------------ --------------- --------------

    Net investment income (loss) . . . . . . . . . . . . . . .         200,557            (333,686)       (412,633)        (65,783
                                                              -----------------  ------------------ --------------- --------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain distributions from portfolio sponsors  . . . .               -                   -         956,687       1,417,591
  Net realized gain (loss) from sales of investments . . . . .         (25,022)            348,108         242,691         166,282
                                                              -----------------  ------------------ --------------- --------------
    Net realized gain (loss) . . . . . . . . . . . . . . . . .         (25,022)            348,108       1,199,378       1,583,873
  Net unrealized gain (loss) . . . . . . . . . . . . . . . . .        (219,399)          7,883,902       7,400,373       1,439,837
                                                              -----------------  ------------------ --------------- --------------

     Net realized and unrealized gain (loss) . . . . . . . . .        (244,421)          8,232,010       8,599,751       3,023,710
                                                              -----------------  ------------------ --------------- --------------

     Net increase (decrease) in net assets from operations . .       $ (43,864)        $ 7,898,324     $ 8,187,118     $ 2,957,927
                                                              =================  ================== ==============  ==============
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     SA-3

<PAGE>

<TABLE>
<CAPTION>
                                                                                  SELECT                            DGPF
                                                                SELECT VALUE   INTERNATIONAL  SELECT CAPITAL    INTERNATIONAL
                                                                 OPPORTUNITY      EQUITY       APPRECIATION        EQUITY
                                                              --------------- --------------  -------------   ----------------
<S>                                                           <C>             <C>             <C>             <C>
INVESTMENT INCOME:
  Dividends  . . . . . . . . . . . . . . . . . . . . . . . . .            77              -              -            136,850
                                                              --------------- --------------  -------------   ----------------

EXPENSES :
  Mortality and expense risk fees  . . . . . . . . . . . . . .      (168,326)      (223,269)      (155,151)           (85,251)
  Administrative expense fees. . . . . . . . . . . . . . . . .       (27,402)       (36,347)       (25,257)           (13,879)
                                                              --------------- --------------  -------------   ----------------
    Total expenses . . . . . . . . . . . . . . . . . . . . . .      (195,728)      (259,616)      (180,408)           (99,130)
                                                              --------------- --------------  -------------   ----------------

    Net investment income (loss) . . . . . . . . . . . . . . .      (195,651)      (259,616)      (180,408)            37,720
                                                              --------------- --------------  -------------   ----------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain distributions from portfolio sponsors  . . . .       770,979              -         18,801              9,995
  Net realized gain (loss) from sales of investments . . . . .       (19,671)       233,508         73,953             85,179
                                                              --------------- --------------  -------------   ----------------
    Net realized gain (loss) . . . . . . . . . . . . . . . . .       751,308        233,508         92,754             95,174
  Net unrealized gain (loss) . . . . . . . . . . . . . . . . .    (1,364,169)     5,024,680      2,949,396            776,394
                                                              --------------- --------------  -------------   ----------------

     Net realized and unrealized gain (loss) . . . . . . . . .      (612,861)     5,258,188      3,042,150            871,568
                                                              --------------- --------------  -------------   ----------------

     Net increase (decrease) in net assets from operations . .    $ (808,512)   $ 4,998,572    $ 2,861,742          $ 909,288
                                                              =============== ==============  =============   ================
</TABLE>

<TABLE>
<CAPTION>
                                                                  FIDELITY VIP    FIDELITY VIP    FIDELITY VIP    FIDELITY VIP
                                                                   HIGH INCOME    EQUITY-INCOME       GROWTH         OVERSEAS
                                                              ---------------    -------------   --------------   --------------
<S>                                                            <C>               <C>             <C>              <C>
INVESTMENT INCOME:
  Dividends  . . . . . . . . . . . . . . . . . . . . . . . . .     1,886,309          541,437           64,545           98,590
                                                              ---------------    -------------   --------------   --------------

EXPENSES :
  Mortality and expense risk fees  . . . . . . . . . . . . . .      (277,658)        (500,740)        (571,004)         (89,844)
  Administrative expense fees. . . . . . . . . . . . . . . . .       (45,201)         (81,516)         (92,955)         (14,626)
                                                              ---------------    -------------   --------------   --------------
    Total expenses . . . . . . . . . . . . . . . . . . . . . .      (322,859)        (582,256)        (663,959)        (104,470)
                                                              ---------------    -------------   --------------   --------------

    Net investment income (loss) . . . . . . . . . . . . . . .     1,563,450          (40,819)        (599,414)          (5,880)
                                                              ---------------    -------------   --------------   --------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain distributions from portfolio sponsors  . . . .        70,516        1,196,860        4,058,271          159,017
  Net realized gain (loss) from sales of investments . . . . .      (255,991)         518,090          423,817          166,845
                                                              ---------------    -------------   --------------   --------------
    Net realized gain (loss) . . . . . . . . . . . . . . . . .      (185,475)       1,714,950        4,482,088          325,862
  Net unrealized gain (loss) . . . . . . . . . . . . . . . . .       (29,248)         (29,350)      10,852,568        2,373,555
                                                              ---------------    -------------   --------------   --------------

     Net realized and unrealized gain (loss) . . . . . . . . .      (214,723)       1,685,600       15,334,656        2,699,417
                                                              ---------------    -------------   --------------   --------------

     Net increase (decrease) in net assets from operations . .   $ 1,348,727      $ 1,644,781     $ 14,735,242      $ 2,693,537
                                                              ===============    =============   ==============   ==============
</TABLE>

<TABLE>
<CAPTION>
                                                               FIDELITY VIP II      T. ROWE PRICE
                                                                ASSET MANAGER    INTERNATIONAL STOCK
                                                              ----------------    ------------------
<S>                                                           <C>                 <C>
INVESTMENT INCOME:
  Dividends  . . . . . . . . . . . . . . . . . . . . . . . . .        206,350                39,305
                                                              ----------------    ------------------

EXPENSES :
  Mortality and expense risk fees  . . . . . . . . . . . . . .        (89,813)             (108,177)
  Administrative expense fees. . . . . . . . . . . . . . . . .        (14,621)              (17,611)
                                                              ----------------    ------------------
    Total expenses . . . . . . . . . . . . . . . . . . . . . .       (104,434)             (125,788)
                                                              ----------------    ------------------

    Net investment income (loss) . . . . . . . . . . . . . . .        101,916               (86,483)
                                                              ----------------    ------------------

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
  Realized gain distributions from portfolio sponsors  . . . .        261,376               123,530
  Net realized gain (loss) from sales of investments . . . . .         43,434               127,661
                                                              ----------------    ------------------
    Net realized gain (loss) . . . . . . . . . . . . . . . . .        304,810               251,191
  Net unrealized gain (loss) . . . . . . . . . . . . . . . . .        284,089             2,415,777
                                                              ----------------    ------------------

     Net realized and unrealized gain (loss) . . . . . . . . .        588,899             2,666,968
                                                              ----------------    ------------------

     Net increase (decrease) in net assets from operations . .      $ 690,815           $ 2,580,485
                                                              ================    ==================
</TABLE>

  The accompanying notes are an integral part of these financial statements.

                                     SA-4


<PAGE>

          SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY
                     AND EXECANNUITY PLUS VARIABLE ANNUITY

                       STATEMENTS OF CHANGES IN NET ASSETS




<TABLE>
<CAPTION>
                                                                                                            INVESTMENT
                                                                                GROWTH                     GRADE INCOME
                                                                        YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                      (unaudited)                   (unaudited)
                                                                          1999           1998           1999           1998
                                                                      -------------  -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................        (210,722)       (60,681)       353,878        284,315
    Net realized gain (loss) .....................................       2,669,325        227,744         (5,779)        22,115
    Net unrealized gain (loss) ...................................       3,944,336      2,783,753       (523,111)        69,734
                                                                      -------------  -------------  -------------  -------------

    Net increase (decrease)  in net assets from operations .......       6,402,939      2,950,816       (175,012)       376,164
                                                                      -------------  -------------  -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................       1,252,999      1,295,185        359,462        477,719
  Withdrawals ....................................................        (987,135)      (854,008)      (308,427)      (278,536)
  Contract benefits ..............................................        (216,420)      (139,181)            --             --
  Contract charges ...............................................          (6,798)        (5,051)          (949)          (805)
  Transfers between sub-accounts (including fixed account), net ..       2,506,045      3,331,381        653,868      1,501,451
  Other transfers from (to) the General Account ..................       1,358,025        267,895         (3,652)       (45,851)
                                                                      -------------  -------------  -------------  -------------
    Net increase (decrease) in net assets from contract
      transactions ...............................................       3,906,716      3,896,221        700,302      1,653,978
                                                                      -------------  -------------  -------------  -------------

    Net increase (decrease) in net assets ........................      10,309,655      6,847,037        525,290      2,030,142

NET ASSETS:
  Beginning of year ..............................................      21,544,810     14,697,773      6,957,372      4,927,230
                                                                      -------------  ------------    -----------    ------------
  End of year ....................................................    $ 31,854,465   $ 21,544,810    $ 7,482,662    $ 6,957,372
                                                                      =============  =============   ===========    ============
</TABLE>

<TABLE>
<CAPTION>
                                                                             MONEY MARKET                  EQUITY INDEX
                                                                        YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                      (unaudited)                   (unaudited)
                                                                          1999           1998           1999           1998
                                                                      -------------  -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>            <C>

INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................         426,219        412,863        (150,393)       (38,931)
    Net realized gain (loss) .....................................               -              -         339,490        783,712
    Net unrealized gain (loss) ...................................               -              -       5,088,920      3,420,684
                                                                      -------------  -------------   -------------  -------------

    Net increase (decrease)  in net assets from operations .......         426,219        412,863       5,278,017      4,165,465
                                                                      -------------  -------------   -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................      41,248,758     42,956,520       2,053,314      1,870,086
  Withdrawals ....................................................        (663,576)    (1,527,192)     (1,285,807)    (1,165,798)
  Contract benefits ..............................................        (163,706)        (7,305)       (317,893)      (196,777)
  Contract charges ...............................................          (2,910)        (2,579)         (6,761)        (4,591)
  Transfers between sub-accounts (including fixed account), net ..     (38,919,763)   (43,621,528)      6,865,574      5,748,639
  Other transfers from (to) the General Account ..................         141,135      2,251,241       1,513,206        548,442
                                                                      -------------  -------------   -------------  -------------
    Net increase (decrease) in net assets from contract
     transactions ................................................       1,639,938         49,157       8,821,633      6,800,001
                                                                      -------------  -------------   -------------  -------------

    Net increase (decrease) in net assets ........................       2,066,157        462,020      14,099,650     10,965,466

NET ASSETS:
  Beginning of year ..............................................      10,375,255      9,913,235      23,452,582     12,487,116
                                                                      -------------  -------------   ----------------------------
  End of year ....................................................    $ 12,441,412   $ 10,375,255    $ 37,552,232   $ 23,452,582
                                                                      =============  =============   =============  =============
</TABLE>

<TABLE>
<CAPTION>
                                                                             GOVERNMENT BOND
                                                                         YEAR ENDED DECEMBER 31,
                                                                       (unaudited)
                                                                           1999          1998
                                                                      -------------  -------------
<S>                                                                   <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................         200,557        114,541
    Net realized gain (loss) .....................................         (25,022)        18,037
    Net unrealized gain (loss) ...................................        (219,399)        22,198
                                                                      -------------  -------------

    Net increase (decrease)  in net assets from operations .......         (43,864)       154,776
                                                                      -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................         377,457        341,848
  Withdrawals ....................................................        (121,601)      (183,152)
  Contract benefits ..............................................          (2,353)          (230)
  Contract charges ...............................................            (695)          (486)
  Transfers between sub-accounts (including fixed account), net ..       1,653,622        946,095
  Other transfers from (to) the General Account ..................            (999)        24,821
                                                                      -------------  -------------
    Net increase (decrease) in net assets from contract
      transactions ...............................................       1,905,431      1,128,896
                                                                      -------------  -------------

    Net increase (decrease) in net assets ........................       1,861,567      1,283,672

NET ASSETS:
  Beginning of year ..............................................       3,315,626      2,031,954
                                                                      -------------  -------------
  End of year ....................................................     $ 5,177,193    $ 3,315,626
                                                                      =============  =============
</TABLE>


The accompanying notes are an integral part of these financial statements.


                                 SA-5
<PAGE>

          SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY
                   AND EXECANNUITY PLUS VARIABLE ANNUITY

                     STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>

                                                                                SELECT
                                                                           AGGRESSIVE GROWTH               SELECT GROWTH
                                                                         YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                       (unaudited)                   (unaudited)
                                                                           1999           1998           1999           1998
                                                                       -------------  -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................         (333,686)      (248,987)      (412,633)      (223,375)
    Net realized gain (loss) .....................................          348,108        120,729      1,199,378        343,553
    Net unrealized gain (loss) ...................................        7,883,902      1,626,872      7,400,373      4,813,123
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease)  in net assets from operations .......        7,898,324      1,498,614      8,187,118      4,933,301
                                                                       -------------  -------------  -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................        1,341,167      1,667,973      2,185,824      1,762,877
  Withdrawals ....................................................       (1,018,716)    (1,107,960)    (1,027,454)    (1,154,143)
  Contract benefits ..............................................         (157,606)        (5,407)       (66,619)       (46,068)
  Contract charges ...............................................           (7,973)        (6,478)        (9,601)        (5,919)
  Transfers between sub-accounts (including fixed account), net ..        1,002,025      3,440,969      6,544,402      5,348,619
  Other transfers from (to) the General Account ..................          684,379        461,145      1,449,947        743,351
                                                                       -------------  -------------  -------------  -------------
    Net increase (decrease) in net assets from contract
     transactions ................................................        1,843,276      4,450,242      9,076,499      6,648,717
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease) in net assets ........................        9,741,600      5,948,856     17,263,617     11,582,018

NET ASSETS:
  Beginning of year ..............................................       20,453,722     14,504,866     23,117,675     11,535,657
                                                                       -------------  -------------  -------------  -------------
  End of year ....................................................     $ 30,195,322   $ 20,453,722    $ 40,381,292   $ 23,117,675
                                                                       =============  ============= ============== ==============
</TABLE>


<TABLE>
<CAPTION>
                                                                              SELECT GROWTH                 SELECT VALUE
                                                                               AND INCOME                    OPPORTUNITY
                                                                         YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                       (unaudited)                   (unaudited)
                                                                           1999           1998           1999           1998
                                                                       -------------  -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................          (65,783)       (24,404)      (195,651)       (54,898)
    Net realized gain (loss) .....................................        1,583,873        185,469        751,308         67,905
    Net unrealized gain (loss) ...................................        1,439,837      1,752,366     (1,364,169)       319,879
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease)  in net assets from operations .......        2,957,927      1,913,431       (808,512)       332,886
                                                                       -------------  -------------  -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................          887,196        916,420        807,164      1,013,793
  Withdrawals ....................................................         (698,848)      (709,978)      (578,815)      (592,743)
  Contract benefits ..............................................         (239,854)      (158,824)       (70,078)        (6,487)
  Contract charges ...............................................           (4,329)        (3,598)        (4,406)        (3,938)
  Transfers between sub-accounts (including fixed account), net ..        2,882,330      2,191,454        853,304      2,413,513
  Other transfers from (to) the General Account ..................          653,589        641,774        823,361        408,183
                                                                       -------------  -------------  -------------  -------------
    Net increase (decrease) in net assets from contract
     transactions ................................................        3,480,084      2,877,248      1,830,530      3,232,321
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease) in net assets ........................        6,438,011      4,790,679      1,022,018      3,565,207

NET ASSETS:
  Beginning of year ..............................................       16,485,109     11,694,430     13,207,156      9,641,949
                                                                       -------------  -------------  -------------  -------------
  End of year ....................................................     $ 22,923,120   $ 16,485,109 # $ 14,229,174 # $ 13,207,156
                                                                       =============  =============  =============  =============
</TABLE>


The accompanying notes are an integral part of these financial statements.


                              SA-6
<PAGE>

          SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY
                   AND EXECANNUITY PLUS VARIABLE ANNUITY

                    STATEMENTS OF CHANGES IN NET ASSETS




<TABLE>
<CAPTION>
                                                                       SELECT INTERNATIONAL EQUITY   SELECT CAPITAL APPRECIATION
                                                                         YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                       (unaudited)                   (unaudited)
                                                                           1999           1998           1999           1998
                                                                       -------------  -------------  -------------  -------------
<S>                                                                   <C>            <C>            <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................         (259,616)        (1,682)      (180,408)      (134,524)
    Net realized gain (loss) .....................................          233,508         92,023         92,754      1,842,555
    Net unrealized gain (loss) ...................................        5,024,680      1,717,818      2,949,396       (486,273)
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease)  in net assets from operations .......        4,998,572      1,808,159      2,861,742      1,221,758
                                                                       -------------  -------------  -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................          938,996        911,710        806,871        977,644
  Withdrawals ....................................................         (598,035)      (543,238)      (408,501)      (481,265)
  Contract benefits ..............................................         (103,902)       (35,297)       (73,268)        (6,055)
  Contract charges ...............................................           (4,551)        (4,110)        (3,766)        (3,180)
  Transfers between sub-accounts (including fixed account), net ..        1,043,371      1,774,816        844,376        676,351
  Other transfers from (to) the General Account ..................          722,883        388,199        291,913         83,210
                                                                       -------------  -------------  -------------  -------------
    Net increase (decrease) in net assets from contract
     transactions ................................................        1,998,762      2,492,080      1,457,625      1,246,705
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease) in net assets ........................        6,997,334      4,300,239      4,319,367      2,468,463

NET ASSETS:
  Beginning of year ..............................................       15,591,157     11,290,918     11,147,827      8,679,364
                                                                       -------------  -------------  -------------  -------------
  End of year ....................................................     $ 22,588,491   $ 15,591,157   $ 15,467,194   $ 11,147,827
                                                                       =============  =============  =============  =============
</TABLE>


<TABLE>
<CAPTION>
                                                                        DGPF INTERNATIONAL EQUITY     FIDELITY VIP HIGH INCOME
                                                                         YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                       (unaudited)                   (unaudited)
                                                                           1999           1998           1999           1998
                                                                       -------------  -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................           37,720         97,218      1,563,450        834,606
    Net realized gain (loss) .....................................           95,174         37,951       (185,475)       658,212
    Net unrealized gain (loss) ...................................          776,394        277,546        (29,248)    (2,709,154)
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease)  in net assets from operations .......          909,288        412,715      1,348,727     (1,216,336)
                                                                       -------------  -------------  -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................          367,188        450,397      1,076,323      2,062,177
  Withdrawals ....................................................         (323,376)      (251,355)    (1,108,186)      (987,162)
  Contract benefits ..............................................          (75,382)             -        (80,940)      (107,858)
  Contract charges ...............................................           (2,042)        (1,772)        (4,678)        (4,164)
  Transfers between sub-accounts (including fixed account), net ..          460,978      1,017,275        924,888      5,202,627
  Other transfers from (to) the General Account ..................          252,895         99,261        472,554        607,069
                                                                       -------------  -------------  -------------  -------------
    Net increase (decrease) in net assets from contract
      transactions...............................................           680,261      1,313,806      1,279,961      6,772,689
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease) in net assets ........................        1,589,549      1,726,521      2,628,688      5,556,353

NET ASSETS:
  Beginning of year ..............................................        6,254,787      4,528,266     20,672,042     15,115,689
                                                                       -------------  -------------  -------------  -------------
  End of year ....................................................     $  7,844,336   $  6,254,787   $ 23,300,730   $ 20,672,042
                                                                       =============  =============  =============  =============
</TABLE>


The accompanying notes are an integral part of these financial statements.


                               SA-7
<PAGE>


          SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY
                   AND EXECANNUITY PLUS VARIABLE ANNUITY

                     STATEMENTS OF CHANGES IN NET ASSETS



<TABLE>
<CAPTION>

                                                                       FIDELITY VIP EQUITY-INCOME       FIDELITY VIP GROWTH
                                                                         YEAR ENDED DECEMBER 31,       YEAR ENDED DECEMBER 31,
                                                                       (unaudited)                   (unaudited)
                                                                           1999           1998           1999           1998
                                                                       -------------  -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................          (40,819)       (71,964)      (599,414)      (282,421)
    Net realized gain (loss) .....................................        1,714,950      1,679,271      4,482,088      3,404,903
    Net unrealized gain (loss) ...................................          (29,350)     1,360,035     10,852,568      6,094,613
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease)  in net assets from operations .......        1,644,781      2,967,342     14,735,242      9,217,095
                                                                       -------------  -------------  -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................        2,283,854      2,398,189      3,005,646      2,265,258
  Withdrawals ....................................................       (1,561,021)    (1,518,197)    (1,926,189)    (1,842,522)
  Contract benefits ..............................................         (372,120)      (137,044)      (334,648)      (153,105)
  Contract charges ...............................................          (11,244)       (10,250)       (13,812)       (11,095)
  Transfers between sub-accounts (including fixed account), net ..        2,505,466      5,061,840      8,245,104      2,328,047
  Other transfers from (to) the General Account ..................        1,280,926        935,806      1,647,346        713,595
                                                                       -------------  -------------  -------------  -------------
    Net increase (decrease) in net assets from contract
       transactions...............................................        4,125,861      6,730,344     10,623,447      3,300,178
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease) in net assets ........................        5,770,642      9,697,686     25,358,689     12,517,273

NET ASSETS:
  Beginning of year ..............................................       36,052,923     26,355,237     35,344,990     22,827,717
                                                                       -------------  -------------  -------------  -------------
  End of year ....................................................     $ 41,823,565   $ 36,052,923   $ 60,703,679   $ 35,344,990
                                                                       =============  =============  =============  =============
</TABLE>


<TABLE>
<CAPTION>
                                                                          FIDELITY VIP OVERSEAS     FIDELITY VIP II ASSET MANAGER
                                                                       (unaudited)                   (unaudited)
                                                                           1999           1998           1999           1998
                                                                       -------------  -------------  -------------  -------------
<S>                                                                    <C>            <C>            <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................           (5,880)        11,939        101,916         75,632
    Net realized gain (loss) .....................................          325,862        318,370        304,810        515,185
    Net unrealized gain (loss) ...................................        2,373,555        200,255        284,089         92,247
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease)  in net assets from operations .......        2,693,537        530,564        690,815        683,064
                                                                       -------------  -------------  -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................          414,849        436,787        537,213        447,933
  Withdrawals ....................................................         (327,147)      (334,149)      (414,012)      (551,001)
  Contract benefits ..............................................          (25,172)       (27,009)       (32,731)       (68,728)
  Contract charges ...............................................           (2,345)        (2,070)        (1,840)        (1,417)
  Transfers between sub-accounts (including fixed account), net ..          528,914        833,047      1,419,159        701,410
  Other transfers from (to) the General Account ..................          156,410        175,177        464,373        102,018
                                                                       -------------  -------------  -------------  -------------
    Net increase (decrease) in net assets from contract
    transactions..................................................          745,509      1,081,783      1,972,162        630,215
                                                                       -------------  -------------  -------------  -------------

    Net increase (decrease) in net assets ........................        3,439,046      1,612,347      2,662,977      1,313,279

NET ASSETS:
  Beginning of year ..............................................        6,286,148      4,673,801      6,085,273      4,771,994
                                                                       -------------  -------------  -------------  -------------
  End of year ....................................................      $ 9,725,194  # $ 6,286,148 #  $ 8,748,250 #  $ 6,085,273
                                                                       =============  =============  =============  =============
</TABLE>


<TABLE>
<CAPTION>
                                                                              T. ROWE PRICE
                                                                           INTERNATIONAL STOCK
                                                                         YEAR ENDED DECEMBER 31,
                                                                        (unaudited)
                                                                            1999          1998
                                                                       -------------  -------------
<S>                                                                    <C>            <C>
INVESTMENT INCOME (LOSS):
    Net investment income (loss) .................................          (86,483)        (6,236)
    Net realized gain (loss) .....................................          251,191         75,474
    Net unrealized gain (loss) ...................................        2,415,777        794,299
                                                                       -------------  -------------

    Net increase (decrease)  in net assets from operations .......        2,580,485        863,537
                                                                       -------------  -------------

CONTRACT TRANSACTIONS:
  Net purchase payments ..........................................          425,683        476,174
  Withdrawals ....................................................         (207,845)      (231,411)
  Contract benefits ..............................................         (102,701)       (13,764)
  Contract charges ...............................................           (2,157)        (1,792)
  Transfers between sub-accounts (including fixed account), net ..          (13,654)     1,103,994
  Other transfers from (to) the General Account ..................          294,803        174,146
                                                                       -------------  -------------
    Net increase (decrease) in net assets from contract
     transactions ................................................          394,129      1,507,347
                                                                       -------------  -------------

    Net increase (decrease) in net assets ........................        2,974,614      2,370,884

NET ASSETS:
  Beginning of year ..............................................        7,914,963      5,544,079
                                                                       -------------  -------------
  End of year ....................................................     $ 10,889,577    $ 7,914,963
                                                                       =============  =============
</TABLE>


The accompanying notes are an integral part of these financial statements.

                                 SA-8
<PAGE>

         SEPARATE ACCOUNT VA-K (ALLMERICA ADVANTAGE VARIABLE ANNUITY

                   AND EXECANNUITY PLUS VARIABLE ANNUITY)

                      NOTES TO FINANCIAL STATEMENTS

NOTE 1 - ORGANIZATION

         Separate Account VA-K, which funds the Allmerica Advantage and
ExecAnnuity Plus variable annuity contracts in addition to other contracts
(the Delaware Medallion variable annuity contracts), is a separate investment
account of First Allmerica Financial Life Insurance Company (the Company).
The Company is a wholly-owned subsidiary of Allmerica Financial Corporation
(AFC). Separate Account VA-K was established on April 1, 1994 for the purpose
of separating from the general assets of the Company those assets used to
fund certain variable annuity contracts issued by the Company. Under
applicable insurance law, the assets and liabilities of Separate Account VA-K
are clearly identified and distinguished from the other assets and
liabilities of the Company. Separate Account VA-K cannot be charged with
liabilities arising out of any other business of the Company.

         Separate Account VA-K is registered as a unit investment trust under
the Investment Company Act of 1940, as amended (the 1940 Act). Separate
Account VA-K currently offers eighteen Sub-Accounts under the Allmerica
Advantage and ExecAnnuity Plus variable annuity contracts. Each Sub-Account
invests exclusively in a corresponding investment portfolio of Allmerica
Investment Trust (the Trust) managed by Allmerica Financial Investment
Management Services, Inc. (AFIMS),a wholly-owned subsidiary of the Company;
or of the Variable Insurance Products Fund (Fidelity VIP) or the Variable
Insurance Products Fund II (Fidelity VIP II) managed by Fidelity Management &
Research Company (FMR); or of the Delaware Group Premium Fund, Inc. (DGPF)
managed by Delaware International Advisers Ltd.; or of the T. Rowe Price
International Series, Inc. (T. Rowe Price) managed by T. Rowe Price-Fleming
International, Inc. The Trust, Fidelity VIP, Fidelity VIP II, DGPF, and T.
Rowe Price (the Funds) are open-end, management investment companies
registered under the 1940 Act.

         Separate Account VA-K funds two types of variable annuity contracts,
"qualified" contracts and "non-qualified" contracts. A qualified contract is
one that is purchased in connection with a retirement plan which meets the
requirements of Section 401, 403, or 408 of the Internal Revenue Code (the
Code), while a non-qualified contract is one that is not purchased in
connection with one of the indicated retirement plans. The tax treatment for
certain withdrawals or surrenders will vary according to whether they are
made from a qualified contract or a non-qualified contract.

NOTE 2 - SIGNIFICANT ACCOUNTING POLICIES

         INVESTMENTS - Security transactions are recorded on the trade date.
Investments held by the Sub-Accounts are stated at the net asset value per
share of the respective investment portfolio of the Funds. Net realized gains
and losses on securities sold are determined using the average cost method.
Dividends and capital gain distributions are recorded on the ex-dividend date
and are reinvested in additional shares of the respective investment
portfolio of the Funds at net asset value.

         FEDERAL INCOME TAXES - The Company is taxed as a "life insurance
company" under Subchapter L of the Code and files a consolidated federal
income tax return. The Company anticipates no tax liability resulting from
the operations of Separate Account VA-K. Therefore, no provision for income
taxes has been charged against Separate Account VA-K.





                                      SA-9
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors of First Allmerica Financial Life Insurance
Company and the Contractowners of the Separate Account VA-K Allmerica
Advantage Variable Annuity and ExecAnnuity Plus Variable Annuity of First
Allmerica Financial Life Insurance Company

In our opinion, the accompanying statements of assets and liabilities, and the
related statements of operations and changes in net assets present fairly, in
all material respects, the financial position of each of the Sub-Accounts
constituting the Separate Account VA-K Allmerica Advantage Variable Annuity and
ExecAnnuity Plus Variable Annuity of First Allmerica Financial Life Insurance
Company at December 31, 1998, the results of each of their operations and the
changes in each of their net assets for each of the two years in the period then
ended, in conformity with generally accepted accounting principles. These
financial statements are the responsibility of First Allmerica Financial Life
Insurance Company's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating to overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at December 31, 1998 by correspondence with the
Funds, provide a reasonable basis for the opinion expressed above.

/s/ PRICEWATERHOUSECOOPERS LLP

PricewaterhouseCoopers LLP
Boston, Massachusetts
March 26, 1999
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                             INVESTMENT
                                                                GRADE         MONEY           EQUITY          GOVERNMENT
                                                 GROWTH        INCOME         MARKET          INDEX              BOND
                                              ------------   -----------   ------------   --------------   ----------------
<S>                                           <C>            <C>           <C>            <C>              <C>
ASSETS:
Investments in shares of Allmerica
 Investment Trust...........................  $ 21,826,646   $6,957,372    $ 10,375,288    $  23,413,636      $3,315,626
Investments in shares of Fidelity Variable
 Insurance Products Funds (VIP).............            --           --              --               --              --
Investment in shares of T. Rowe Price
 International Series, Inc..................            --           --              --               --              --
Investment in shares of Delaware Group
 Premium Fund, Inc..........................            --           --              --               --              --
Receivable from First Allmerica Financial
 Life Insurance Company (Sponsor)...........            --           --              --           38,946              --
                                              ------------   -----------   ------------   --------------   ----------------
  Total assets..............................    21,826,646    6,957,372      10,375,288       23,452,582       3,315,626

LIABILITIES:
Payable to First Allmerica Financial Life
 Insurance Company (Sponsor)................       281,836           --              33               --              --
                                              ------------   -----------   ------------   --------------   ----------------
  Net assets................................  $ 21,544,810   $6,957,372    $ 10,375,255    $  23,452,582      $3,315,626
                                              ------------   -----------   ------------   --------------   ----------------
                                              ------------   -----------   ------------   --------------   ----------------
Net asset distribution by category:
  Qualified variable annuity contracts......  $ 14,626,276   $4,634,964    $  6,888,691    $  15,628,670      $1,862,448
  Non-qualified variable annuity
    contracts...............................     6,918,534    2,322,408       3,486,564        7,823,912       1,453,178
                                              ------------   -----------   ------------   --------------   ----------------
                                              $ 21,544,810   $6,957,372    $ 10,375,255    $  23,452,582      $3,315,626
                                              ------------   -----------   ------------   --------------   ----------------
                                              ------------   -----------   ------------   --------------   ----------------

Qualified units outstanding, December 31,
 1998.......................................     6,262,251    3,437,335       5,764,875        5,650,027       1,463,251
Net asset value per qualified unit, December
 31, 1998...................................  $   2.335626   $ 1.348418    $   1.194942    $    2.766123      $ 1.272815
Non-qualified units outstanding, December
 31, 1998...................................     2,962,176    1,722,320       2,917,768        2,828,476       1,141,704
Net asset value per non-qualified unit,
 December 31, 1998..........................  $   2.335626   $ 1.348418    $   1.194942    $    2.766123      $ 1.272815

<CAPTION>
                                                 SELECT                        SELECT
                                               AGGRESSIVE       SELECT         GROWTH      SELECT VALUE
                                                 GROWTH         GROWTH       AND INCOME    OPPORTUNITY*
                                              ------------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>            <C>
ASSETS:
Investments in shares of Allmerica
 Investment Trust...........................  $ 20,453,722   $ 23,117,675   $16,452,617    $13,207,156
Investments in shares of Fidelity Variable
 Insurance Products Funds (VIP).............            --             --            --             --
Investment in shares of T. Rowe Price
 International Series, Inc..................            --             --            --             --
Investment in shares of Delaware Group
 Premium Fund, Inc..........................            --             --            --             --
Receivable from First Allmerica Financial
 Life Insurance Company (Sponsor)...........            --             --        32,492             --
                                              ------------   ------------   ------------   ------------
  Total assets..............................    20,453,722     23,117,675    16,485,109     13,207,156
LIABILITIES:
Payable to First Allmerica Financial Life
 Insurance Company (Sponsor)................            --             --            --             --
                                              ------------   ------------   ------------   ------------
  Net assets................................  $ 20,453,722   $ 23,117,675   $16,485,109    $13,207,156
                                              ------------   ------------   ------------   ------------
                                              ------------   ------------   ------------   ------------
Net asset distribution by category:
  Qualified variable annuity contracts......  $ 14,495,089   $ 15,445,261   $ 9,707,170    $ 9,098,254
  Non-qualified variable annuity
    contracts...............................     5,958,633      7,672,414     6,777,939      4,108,902
                                              ------------   ------------   ------------   ------------
                                              $ 20,453,722   $ 23,117,675   $16,485,109    $13,207,156
                                              ------------   ------------   ------------   ------------
                                              ------------   ------------   ------------   ------------
Qualified units outstanding, December 31,
 1998.......................................     7,286,861      5,604,880     4,427,258      4,989,938
Net asset value per qualified unit, December
 31, 1998...................................  $   1.989209   $   2.755681   $  2.192592    $  1.823320
Non-qualified units outstanding, December
 31, 1998...................................     2,995,479      2,784,217     3,091,291      2,253,528
Net asset value per non-qualified unit,
 December 31, 1998..........................  $   1.989209   $   2.755681   $  2.192592    $  1.823320
</TABLE>

* Name changed. See Note 1.

   The accompanying notes are an integral part of these financial statements.

                                      SA-1
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                               DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                 SELECT         SELECT         DGPF
                                              INTERNATIONAL    CAPITAL      INTERNATIONAL FIDELITY VIP   FIDELITY VIP   FIDELITY VIP
                                                 EQUITY      APPRECIATION     EQUITY      HIGH INCOME    EQUITY-INCOME     GROWTH
                                              ------------   ------------   -----------   ------------   ------------   ------------
<S>                                           <C>            <C>            <C>           <C>            <C>            <C>
ASSETS:
Investments in shares of Allmerica
 Investment Trust...........................  $15,591,157    $11,147,827    $       --    $        --    $        --    $        --
Investments in shares of Fidelity Variable
 Insurance Products Funds (VIP).............           --             --            --     20,672,042     36,052,923     35,344,990
Investment in shares of T. Rowe Price
 International Series, Inc..................           --             --            --             --             --             --
Investment in shares of Delaware Group
 Premium Fund, Inc..........................           --             --     6,254,787             --             --             --
Receivable from First Allmerica Financial
 Life Insurance Company (Sponsor)...........           --             --            --             --             --             --
                                              ------------   ------------   -----------   ------------   ------------   ------------
  Total assets..............................   15,591,157     11,147,827     6,254,787     20,672,042     36,052,923     35,344,990

LIABILITIES:
Payable to First Allmerica Financial Life
 Insurance Company (Sponsor)................           --             --            --             --             --             --
                                              ------------   ------------   -----------   ------------   ------------   ------------
  Net assets................................  $15,591,157    $11,147,827    $6,254,787    $20,672,042    $36,052,923    $35,344,990
                                              ------------   ------------   -----------   ------------   ------------   ------------
                                              ------------   ------------   -----------   ------------   ------------   ------------
Net asset distribution by category:
  Qualified variable annuity contracts......  $10,801,187    $ 7,775,538    $4,442,666    $13,257,676    $23,791,242    $23,923,730
  Non-qualified variable annuity
    contracts...............................    4,789,970      3,372,289     1,812,121      7,414,366     12,261,681     11,421,260
                                              ------------   ------------   -----------   ------------   ------------   ------------
                                              $15,591,157    $11,147,827    $6,254,787    $20,672,042    $36,052,923    $35,344,990
                                              ------------   ------------   -----------   ------------   ------------   ------------
                                              ------------   ------------   -----------   ------------   ------------   ------------

Qualified units outstanding, December 31,
 1998.......................................    6,728,831      4,147,763     2,946,096      9,109,025     10,631,627      8,822,677
Net asset value per qualified unit, December
 31, 1998...................................  $  1.605210    $  1.874634    $ 1.507984    $  1.455444    $  2.237780    $  2.711618
Non-qualified units outstanding, December
 31, 1998...................................    2,984,015      1,798,906     1,201,684      5,094,230      5,479,395      4,211,973
Net asset value per non-qualified unit,
 December 31, 1998..........................  $  1.605210    $  1.874634    $ 1.507984    $  1.455444    $  2.237780    $  2.711618

<CAPTION>
                                                             FIDELITY       T. ROWE
                                               FIDELITY       VIP II         PRICE
                                                  VIP          ASSET      INTERNATIONAL
                                               OVERSEAS       MANAGER        STOCK
                                              -----------   -----------   -----------
<S>                                           <C>           <C>           <C>
ASSETS:
Investments in shares of Allmerica
 Investment Trust...........................  $       --    $       --    $       --
Investments in shares of Fidelity Variable
 Insurance Products Funds (VIP).............   6,286,148     6,085,273            --
Investment in shares of T. Rowe Price
 International Series, Inc..................          --            --     7,914,963
Investment in shares of Delaware Group
 Premium Fund, Inc..........................          --            --            --
Receivable from First Allmerica Financial
 Life Insurance Company (Sponsor)...........          --            --            --
                                              -----------   -----------   -----------
  Total assets..............................   6,286,148     6,085,273     7,914,963
LIABILITIES:
Payable to First Allmerica Financial Life
 Insurance Company (Sponsor)................          --            --            --
                                              -----------   -----------   -----------
  Net assets................................  $6,286,148    $6,085,273    $7,914,963
                                              -----------   -----------   -----------
                                              -----------   -----------   -----------
Net asset distribution by category:
  Qualified variable annuity contracts......  $4,222,956    $4,405,083    $5,033,626
  Non-qualified variable annuity
    contracts...............................   2,063,192     1,680,190     2,881,337
                                              -----------   -----------   -----------
                                              $6,286,148    $6,085,273    $7,914,963
                                              -----------   -----------   -----------
                                              -----------   -----------   -----------
Qualified units outstanding, December 31,
 1998.......................................   2,927,485     2,543,524     3,605,982
Net asset value per qualified unit, December
 31, 1998...................................  $ 1.442520    $ 1.731882    $ 1.395910
Non-qualified units outstanding, December
 31, 1998...................................   1,430,269       970,152     2,064,128
Net asset value per non-qualified unit,
 December 31, 1998..........................  $ 1.442520    $ 1.731882    $ 1.395910
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      SA-2
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
               STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                               INVESTMENT
                                                        GROWTH                GRADE INCOME              MONEY MARKET
                                               ------------------------  ----------------------  --------------------------
                                                      YEAR ENDED               YEAR ENDED                YEAR ENDED
                                                     DECEMBER 31,             DECEMBER 31,              DECEMBER 31,
                                                  1998         1997         1998        1997         1998          1997
                                               -----------  -----------  ----------  ----------  ------------  ------------
<S>                                            <C>          <C>          <C>         <C>         <C>           <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   199,572  $   170,276  $  372,511  $  263,167  $    564,432  $    516,480
  Mortality and expense risk fees............     (223,817)    (137,518)    (75,848)    (48,741)     (130,349)     (119,272)
  Administrative expense fees................      (36,436)     (22,387)    (12,348)     (7,935)      (21,220)      (19,416)
                                               -----------  -----------  ----------  ----------  ------------  ------------
    Net investment income (loss).............      (60,681)      10,371     284,315     206,491       412,863       377,792
                                               -----------  -----------  ----------  ----------  ------------  ------------

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      186,327    2,308,885          --          --            --            --
  Net realized gain (loss) from sales of
    investments..............................       41,417      138,749      22,115       9,652            --            --
                                               -----------  -----------  ----------  ----------  ------------  ------------
  Net realized gain (loss)...................      227,744    2,447,634      22,115       9,652            --            --
  Net unrealized gain (loss).................    2,783,753     (384,729)     69,734      95,127            --            --
                                               -----------  -----------  ----------  ----------  ------------  ------------
    Net realized and unrealized gain
     (loss)..................................    3,011,497    2,062,905      91,849     104,779            --            --
                                               -----------  -----------  ----------  ----------  ------------  ------------

  Net increase (decrease) in net assets from
    operations...............................    2,950,816    2,073,276     376,164     311,270       412,863       377,792
                                               -----------  -----------  ----------  ----------  ------------  ------------

CONTRACT TRANSACTIONS:
  Net purchase payments......................    1,295,185    1,060,800     477,719     503,732    42,956,520    40,462,298
  Withdrawals................................     (854,008)    (358,269)   (278,536)   (265,487)   (1,527,192)     (692,901)
  Contract benefits..........................     (139,181)     (50,924)         --     (29,778)       (7,305)       (6,827)
  Contract charges...........................       (5,051)      (3,392)       (805)       (779)       (2,579)       (1,957)
  Transfers between sub-accounts (including
    fixed account), net......................    3,331,381    4,382,510   1,501,451     960,713   (43,621,528)  (41,635,156)
  Other transfers from (to) the General
    Account..................................      267,895      104,494     (45,851)     96,701     2,251,241     3,255,231
                                               -----------  -----------  ----------  ----------  ------------  ------------
  Net increase (decrease) in net assets from
    contract transactions....................    3,896,221    5,135,219   1,653,978   1,265,102        49,157     1,380,688
                                               -----------  -----------  ----------  ----------  ------------  ------------

  Net increase (decrease) in net assets......    6,847,037    7,208,495   2,030,142   1,576,372       462,020     1,758,480

NET ASSETS:
  Beginning of year..........................   14,697,773    7,489,278   4,927,230   3,350,858     9,913,235     8,154,755
                                               -----------  -----------  ----------  ----------  ------------  ------------
  End of year................................  $21,544,810  $14,697,773  $6,957,372  $4,927,230  $ 10,375,255  $  9,913,235
                                               -----------  -----------  ----------  ----------  ------------  ------------
                                               -----------  -----------  ----------  ----------  ------------  ------------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      SA-3
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                                                          SELECT
                                                     EQUITY INDEX           GOVERNMENT BOND         AGGRESSIVE GROWTH
                                               ------------------------  ----------------------  ------------------------
                                                      YEAR ENDED               YEAR ENDED               YEAR ENDED
                                                     DECEMBER 31,             DECEMBER 31,             DECEMBER 31,
                                                  1998         1997         1998        1997        1998         1997
                                               -----------  -----------  ----------  ----------  -----------  -----------
<S>                                            <C>          <C>          <C>         <C>         <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   211,978  $   110,855  $  154,509  $  102,465  $        --  $        --
  Mortality and expense risk fees............     (215,782)     (97,460)    (34,372)    (22,062)    (214,129)    (144,461)
  Administrative expense fees................      (35,127)     (15,865)     (5,596)     (3,591)     (34,858)     (23,517)
                                               -----------  -----------  ----------  ----------  -----------  -----------
    Net investment income (loss).............      (38,931)      (2,470)    114,541      76,812     (248,987)    (167,978)
                                               -----------  -----------  ----------  ----------  -----------  -----------

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      561,319      332,299          --          --           --    1,126,096
  Net realized gain (loss) from sales of
    investments..............................      222,393      113,305      18,037      (2,027)     120,729      143,103
                                               -----------  -----------  ----------  ----------  -----------  -----------
  Net realized gain (loss)...................      783,712      445,604      18,037      (2,027)     120,729    1,269,199
  Net unrealized gain (loss).................    3,420,684    1,411,233      22,198      22,859    1,626,872      774,210
                                               -----------  -----------  ----------  ----------  -----------  -----------
    Net realized and unrealized gain
     (loss)..................................    4,204,396    1,856,837      40,235      20,832    1,747,601    2,043,409
                                               -----------  -----------  ----------  ----------  -----------  -----------

  Net increase (decrease) in net assets from
    operations...............................    4,165,465    1,854,367     154,776      97,644    1,498,614    1,875,431
                                               -----------  -----------  ----------  ----------  -----------  -----------

CONTRACT TRANSACTIONS:
  Net purchase payments......................    1,870,086    1,081,244     341,848     213,001    1,667,973    1,341,539
  Withdrawals................................   (1,165,798)    (264,978)   (183,152)    (96,612)  (1,107,960)    (305,223)
  Contract benefits..........................     (196,777)     (10,484)       (230)    (28,876)      (5,407)     (39,679)
  Contract charges...........................       (4,591)      (2,279)       (486)       (544)      (6,478)      (5,007)
  Transfers between sub-accounts (including
    fixed account), net......................    5,748,639    5,663,963     946,095     (27,766)   3,440,969    2,409,882
  Other transfers from (to) the General
    Account..................................      548,442      115,645      24,821      25,505      461,145      366,667
                                               -----------  -----------  ----------  ----------  -----------  -----------
  Net increase (decrease) in net assets from
    contract transactions....................    6,800,001    6,583,111   1,128,896      84,708    4,450,242    3,768,179
                                               -----------  -----------  ----------  ----------  -----------  -----------

  Net increase (decrease) in net assets......   10,965,466    8,437,478   1,283,672     182,352    5,948,856    5,643,610

NET ASSETS:
  Beginning of year..........................   12,487,116    4,049,638   2,031,954   1,849,602   14,504,866    8,861,256
                                               -----------  -----------  ----------  ----------  -----------  -----------
  End of year................................  $23,452,582  $12,487,116  $3,315,626  $2,031,954  $20,453,722  $14,504,866
                                               -----------  -----------  ----------  ----------  -----------  -----------
                                               -----------  -----------  ----------  ----------  -----------  -----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      SA-4
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                                              SELECT GROWTH             SELECT VALUE
                                                    SELECT GROWTH               AND INCOME              OPPORTUNITY*
                                               ------------------------  ------------------------  -----------------------
                                                      YEAR ENDED                YEAR ENDED               YEAR ENDED
                                                     DECEMBER 31,              DECEMBER 31,             DECEMBER 31,
                                                  1998         1997         1998         1997         1998         1997
                                               -----------  -----------  -----------  -----------  -----------  ----------
<S>                                            <C>          <C>          <C>          <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $    14,598  $    33,246  $   175,980  $   119,664  $   110,850  $   52,859
  Mortality and expense risk fees............     (204,657)     (93,924)    (172,330)    (108,204)    (142,544)    (83,766)
  Administrative expense fees................      (33,316)     (15,290)     (28,054)     (17,614)     (23,204)    (13,636)
                                               -----------  -----------  -----------  -----------  -----------  ----------
    Net investment income (loss).............     (223,375)     (75,968)     (24,404)      (6,154)     (54,898)    (44,543)
                                               -----------  -----------  -----------  -----------  -----------  ----------

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      167,479      582,419       50,575      985,230       41,478   1,269,781
  Net realized gain (loss) from sales of
    investments..............................      176,074       58,851      134,894       62,028       26,427      50,672
                                               -----------  -----------  -----------  -----------  -----------  ----------
  Net realized gain (loss)...................      343,553      641,270      185,469    1,047,258       67,905   1,320,453
  Net unrealized gain (loss).................    4,813,123    1,458,284    1,752,366      545,994      319,879     154,795
                                               -----------  -----------  -----------  -----------  -----------  ----------
    Net realized and unrealized gain
     (loss)..................................    5,156,676    2,099,554    1,937,835    1,593,252      387,784   1,475,248
                                               -----------  -----------  -----------  -----------  -----------  ----------

  Net increase (decrease) in net assets from
    operations...............................    4,933,301    2,023,586    1,913,431    1,587,098      332,886   1,430,705
                                               -----------  -----------  -----------  -----------  -----------  ----------

CONTRACT TRANSACTIONS:
  Net purchase payments......................    1,762,877      835,614      916,420    1,048,608    1,013,793     785,030
  Withdrawals................................   (1,154,143)    (404,348)    (709,978)    (193,939)    (592,743)   (191,683)
  Contract benefits..........................      (46,068)     (16,279)    (158,824)     (46,768)      (6,487)    (23,501)
  Contract charges...........................       (5,919)      (2,603)      (3,598)      (2,639)      (3,938)     (2,276)
  Transfers between sub-accounts (including
    fixed account), net......................    5,348,619    4,485,020    2,191,454    2,856,741    2,413,513   2,887,091
  Other transfers from (to) the General
    Account..................................      743,351      484,042      641,774      497,850      408,183     404,673
                                               -----------  -----------  -----------  -----------  -----------  ----------
  Net increase (decrease) in net assets from
    contract transactions....................    6,648,717    5,381,446    2,877,248    4,159,853    3,232,321   3,859,334
                                               -----------  -----------  -----------  -----------  -----------  ----------

  Net increase (decrease) in net assets......   11,582,018    7,405,032    4,790,679    5,746,951    3,565,207   5,290,039

NET ASSETS:
  Beginning of year..........................   11,535,657    4,130,625   11,694,430    5,947,479    9,641,949   4,351,910
                                               -----------  -----------  -----------  -----------  -----------  ----------
  End of year................................  $23,117,675  $11,535,657  $16,485,109  $11,694,430  $13,207,156  $9,641,949
                                               -----------  -----------  -----------  -----------  -----------  ----------
                                               -----------  -----------  -----------  -----------  -----------  ----------
</TABLE>

*Name changed. See Note 1.

   The accompanying notes are an integral part of these financial statements.

                                      SA-5
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                        SELECT               SELECT CAPITAL                DGPF
                                                 INTERNATIONAL EQUITY         APPRECIATION         INTERNATIONAL EQUITY
                                               ------------------------  -----------------------  ----------------------
                                                      YEAR ENDED               YEAR ENDED               YEAR ENDED
                                                     DECEMBER 31,             DECEMBER 31,             DECEMBER 31,
                                                  1998         1997         1998         1997        1998        1997
                                               -----------  -----------  -----------  ----------  ----------  ----------
<S>                                            <C>          <C>          <C>          <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   191,221  $   254,851  $        --  $       --  $  175,659  $   97,768
  Mortality and expense risk fees............     (165,897)    (112,688)    (115,691)    (85,778)    (67,460)    (44,469)
  Administrative expense fees................      (27,006)     (18,345)     (18,833)    (13,963)    (10,981)     (7,240)
                                               -----------  -----------  -----------  ----------  ----------  ----------
    Net investment income (loss).............       (1,682)     123,818     (134,524)    (99,741)     97,218      46,059
                                               -----------  -----------  -----------  ----------  ----------  ----------

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................           --      354,949    1,690,159          --          --          --
  Net realized gain (loss) from sales of
    investments..............................       92,023       43,796      152,396      19,575      37,951      53,177
                                               -----------  -----------  -----------  ----------  ----------  ----------
  Net realized gain (loss)...................       92,023      398,745    1,842,555      19,575      37,951      53,177
  Net unrealized gain (loss).................    1,717,818     (336,142)    (486,273)  1,077,745     277,546      14,007
                                               -----------  -----------  -----------  ----------  ----------  ----------
    Net realized and unrealized gain
     (loss)..................................    1,809,841       62,603    1,356,282   1,097,320     315,497      67,184
                                               -----------  -----------  -----------  ----------  ----------  ----------

  Net increase (decrease) in net assets from
    operations...............................    1,808,159      186,421    1,221,758     997,579     412,715     113,243
                                               -----------  -----------  -----------  ----------  ----------  ----------

CONTRACT TRANSACTIONS:
  Net purchase payments......................      911,710      820,658      977,644     785,054     450,397     353,682
  Withdrawals................................     (543,238)    (295,438)    (481,265)   (126,447)   (251,355)   (135,450)
  Contract benefits..........................      (35,297)     (13,488)      (6,055)     (9,343)         --     (16,256)
  Contract charges...........................       (4,110)      (3,317)      (3,180)     (2,879)     (1,772)     (1,293)
  Transfers between sub-accounts (including
    fixed account), net......................    1,774,816    3,234,322      676,351     944,363   1,017,275   1,372,115
  Other transfers from (to) the General
    Account..................................      388,199      493,701       83,210     385,023      99,261     173,166
                                               -----------  -----------  -----------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    contract transactions....................    2,492,080    4,236,438    1,246,705   1,975,771   1,313,806   1,745,964
                                               -----------  -----------  -----------  ----------  ----------  ----------

  Net increase (decrease) in net assets......    4,300,239    4,422,859    2,468,463   2,973,350   1,726,521   1,859,207

NET ASSETS:
  Beginning of year..........................   11,290,918    6,868,059    8,679,364   5,706,014   4,528,266   2,669,059
                                               -----------  -----------  -----------  ----------  ----------  ----------
  End of year................................  $15,591,157  $11,290,918  $11,147,827  $8,679,364  $6,254,787  $4,528,266
                                               -----------  -----------  -----------  ----------  ----------  ----------
                                               -----------  -----------  -----------  ----------  ----------  ----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      SA-6
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                     FIDELITY VIP              FIDELITY VIP              FIDELITY VIP
                                                     HIGH INCOME              EQUITY-INCOME                 GROWTH
                                               ------------------------  ------------------------  ------------------------
                                                      YEAR ENDED                YEAR ENDED                YEAR ENDED
                                                     DECEMBER 31,              DECEMBER 31,              DECEMBER 31,
                                                  1998         1997         1998         1997         1998         1997
                                               -----------  -----------  -----------  -----------  -----------  -----------
<S>                                            <C>          <C>          <C>          <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $ 1,101,337  $   555,516  $   374,220  $   278,988  $   117,962  $   104,466
  Mortality and expense risk fees............     (229,389)    (135,349)    (383,718)    (258,842)    (344,329)    (236,352)
  Administrative expense fees................      (37,342)     (22,034)     (62,466)     (42,137)     (56,054)     (38,476)
                                               -----------  -----------  -----------  -----------  -----------  -----------
    Net investment income (loss).............      834,606      398,133      (71,964)     (21,991)    (282,421)    (170,362)
                                               -----------  -----------  -----------  -----------  -----------  -----------

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      699,808       68,659    1,331,782    1,402,693    3,085,629      467,608
  Net realized gain (loss) from sales of
    investments..............................      (41,596)      32,656      347,489      366,416      319,274      226,022
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net realized gain (loss)...................      658,212      101,315    1,679,271    1,769,109    3,404,903      693,630
  Net unrealized gain (loss).................   (2,709,154)   1,123,721    1,360,035    3,031,743    6,094,613    3,146,128
                                               -----------  -----------  -----------  -----------  -----------  -----------
    Net realized and unrealized gain
     (loss)..................................   (2,050,942)   1,225,036    3,039,306    4,800,852    9,499,516    3,839,758
                                               -----------  -----------  -----------  -----------  -----------  -----------

  Net increase (decrease) in net assets from
    operations...............................   (1,216,336)   1,623,169    2,967,342    4,778,861    9,217,095    3,669,396
                                               -----------  -----------  -----------  -----------  -----------  -----------

CONTRACT TRANSACTIONS:
  Net purchase payments......................    2,062,177    1,482,581    2,398,189    1,864,708    2,265,258    2,174,564
  Withdrawals................................     (987,162)    (405,233)  (1,518,197)    (843,227)  (1,842,522)    (568,844)
  Contract benefits..........................     (107,858)     (55,849)    (137,044)    (120,661)    (153,105)     (96,880)
  Contract charges...........................       (4,164)      (2,968)     (10,250)      (8,408)     (11,095)      (9,149)
  Transfers between sub-accounts (including
    fixed account), net......................    5,202,627    4,366,702    5,061,840    3,887,991    2,328,047    1,913,947
  Other transfers from (to) the General
    Account..................................      607,069      610,675      935,806      761,386      713,595      609,613
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net increase (decrease) in net assets from
    contract transactions....................    6,772,689    5,995,908    6,730,344    5,541,789    3,300,178    4,023,251
                                               -----------  -----------  -----------  -----------  -----------  -----------

  Net increase (decrease) in net assets......    5,556,353    7,619,077    9,697,686   10,320,650   12,517,273    7,692,647

NET ASSETS:
  Beginning of year..........................   15,115,689    7,496,612   26,355,237   16,034,587   22,827,717   15,135,070
                                               -----------  -----------  -----------  -----------  -----------  -----------
  End of year................................  $20,672,042  $15,115,689  $36,052,923  $26,355,237  $35,344,990  $22,827,717
                                               -----------  -----------  -----------  -----------  -----------  -----------
                                               -----------  -----------  -----------  -----------  -----------  -----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      SA-7
<PAGE>
SEPARATE ACCOUNT VA-K ALLMERICA ADVANTAGE VARIABLE ANNUITY AND EXECANNUITY PLUS
                                VARIABLE ANNUITY
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)

<TABLE>
<CAPTION>
                                                    FIDELITY VIP          FIDELITY VIP II          T. ROWE PRICE
                                                      OVERSEAS             ASSET MANAGER        INTERNATIONAL STOCK
                                               ----------------------  ----------------------  ----------------------
                                                     YEAR ENDED              YEAR ENDED              YEAR ENDED
                                                    DECEMBER 31,            DECEMBER 31,            DECEMBER 31,
                                                  1998        1997        1998        1997        1998        1997
                                               ----------  ----------  ----------  ----------  ----------  ----------
<S>                                            <C>         <C>         <C>         <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   92,957  $   64,086  $  151,996  $  122,118  $   91,052  $   50,810
  Mortality and expense risk fees............     (69,675)    (51,919)    (65,673)    (50,747)    (83,667)    (55,400)
  Administrative expense fees................     (11,343)     (8,451)    (10,691)     (8,262)    (13,621)     (9,018)
                                               ----------  ----------  ----------  ----------  ----------  ----------
    Net investment income (loss).............      11,939       3,716      75,632      63,109      (6,236)    (13,608)
                                               ----------  ----------  ----------  ----------  ----------  ----------

REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................     273,979     254,403     455,989     306,331      32,136      71,981
  Net realized gain (loss) from sales of
    investments..............................      44,391      74,812      59,196      57,413      43,338      20,604
                                               ----------  ----------  ----------  ----------  ----------  ----------
  Net realized gain (loss)...................     318,370     329,215     515,185     363,744      75,474      92,585
  Net unrealized gain (loss).................     200,255      25,917      92,247     281,812     794,299     (71,013)
                                               ----------  ----------  ----------  ----------  ----------  ----------
    Net realized and unrealized gain
     (loss)..................................     518,625     355,132     607,432     645,556     869,773      21,572
                                               ----------  ----------  ----------  ----------  ----------  ----------

  Net increase (decrease) in net assets from
    operations...............................     530,564     358,848     683,064     708,665     863,537       7,964
                                               ----------  ----------  ----------  ----------  ----------  ----------

CONTRACT TRANSACTIONS:
  Net purchase payments......................     436,787     384,685     447,933     421,034     476,174     543,817
  Withdrawals................................    (334,149)   (115,779)   (551,001)   (145,853)   (231,411)   (148,536)
  Contract benefits..........................     (27,009)    (21,985)    (68,728)         --     (13,764)    (16,280)
  Contract charges...........................      (2,070)     (1,994)     (1,417)     (1,159)     (1,792)     (1,105)
  Transfers between sub-accounts (including
    fixed account), net......................     833,047     322,382     701,410     232,270   1,103,994   1,742,909
  Other transfers from (to) the General
    Account..................................     175,177      72,543     102,018      45,740     174,146     401,385
                                               ----------  ----------  ----------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    contract transactions....................   1,081,783     639,852     630,215     552,032   1,507,347   2,522,190
                                               ----------  ----------  ----------  ----------  ----------  ----------

  Net increase (decrease) in net assets......   1,612,347     998,700   1,313,279   1,260,697   2,370,884   2,530,154

NET ASSETS:
  Beginning of year..........................   4,673,801   3,675,101   4,771,994   3,511,297   5,544,079   3,013,925
                                               ----------  ----------  ----------  ----------  ----------  ----------
  End of year................................  $6,286,148  $4,673,801  $6,085,273  $4,771,994  $7,914,963  $5,544,079
                                               ----------  ----------  ----------  ----------  ----------  ----------
                                               ----------  ----------  ----------  ----------  ----------  ----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      SA-8
<PAGE>
          SEPARATE ACCOUNT VA-K (ALLMERICA ADVANTAGE VARIABLE ANNUITY
                     AND EXECANNUITY PLUS VARIABLE ANNUITY)

                         NOTES TO FINANCIAL STATEMENTS

NOTE 1 -- ORGANIZATION

    Separate Account VA-K, which funds the Allmerica Advantage and ExecAnnuity
Plus variable annuity contracts in addition to other contracts (the Delaware
Medallion variable annuity contracts), is a separate investment account of First
Allmerica Financial Life Insurance Company (the Company). The Company is a
wholly-owned subsidiary of Allmerica Financial Corporation (AFC). Separate
Account VA-K was established on April 1, 1994 for the purpose of separating from
the general assets of the Company those assets used to fund certain variable
annuity contracts issued by the Company. Under applicable insurance law, the
assets and liabilities of Separate Account VA-K are clearly identified and
distinguished from the other assets and liabilities of the Company. Separate
Account VA-K cannot be charged with liabilities arising out of any other
business of the Company.

    Separate Account VA-K is registered as a unit investment trust under the
Investment Company Act of 1940, as amended (the 1940 Act). Separate Account VA-K
currently offers eighteen Sub-Accounts under the Allmerica Advantage and
ExecAnnuity Plus variable annuity contracts. Each Sub-Account invests
exclusively in a corresponding investment portfolio of Allmerica Investment
Trust (the Trust) managed by Allmerica Financial Investment Management Services,
Inc. (AFIMS) (successor to Allmerica Investment Management Company, Inc.), a
wholly-owned subsidiary of the Company; or of the Variable Insurance Products
Fund (Fidelity VIP) or the Variable Insurance Products Fund II (Fidelity VIP II)
managed by Fidelity Management & Research Company (FMR); or of the Delaware
Group Premium Fund, Inc. (DGPF) managed by Delaware International Advisers Ltd.;
or of the T. Rowe Price International Series, Inc. (T. Rowe Price) managed by T.
Rowe Price-Fleming International, Inc. The Trust, Fidelity VIP, Fidelity VIP II,
DGPF, and T. Rowe Price (the Funds) are open-end, management investment
companies registered under the 1940 Act.

    Separate Account VA-K funds two types of variable annuity contracts,
"qualified" contracts and "non-qualified" contracts. A qualified contract is one
that is purchased in connection with a retirement plan which meets the
requirements of Section 401, 403, or 408 of the Internal Revenue Code (the
Code), while a non-qualified contract is one that is not purchased in connection
with one of the indicated retirement plans. The tax treatment for certain
withdrawals or surrenders will vary according to whether they are made from a
qualified contract or a non-qualified contract.

    Effective January 9, 1998, Small Mid-Cap Value Fund was renamed Select Value
Opportunity Fund.

    Certain prior year balances have been reclassified to conform with current
year presentation.

NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES

    INVESTMENTS -- Security transactions are recorded on the trade date.
Investments held by the Sub-Accounts are stated at the net asset value per share
of the respective investment portfolio of the Funds. Net realized gains and
losses on securities sold are determined using the average cost method.
Dividends and capital gain distributions are recorded on the ex-dividend date
and are reinvested in additional shares of the respective investment portfolio
of the Funds at net asset value.

    FEDERAL INCOME TAXES -- The Company is taxed as a "life insurance company"
under Subchapter L of the Code and files a consolidated federal income tax
return. The Company anticipates no tax liability resulting from the operations
of Separate Account VA-K. Therefore, no provision for income taxes has been
charged against Separate Account VA-K.

                                      SA-9
<PAGE>
          SEPARATE ACCOUNT VA-K (ALLMERICA ADVANTAGE VARIABLE ANNUITY
                     AND EXECANNUITY PLUS VARIABLE ANNUITY)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 3 -- INVESTMENTS

    The number of shares owned, aggregate cost, and net asset value per share of
each Sub-Account's investment in the Funds at December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                 PORTFOLIO INFORMATION
                                          -----------------------------------
                                                                    NET ASSET
                                           NUMBER OF    AGGREGATE     VALUE
INVESTMENT PORTFOLIO                        SHARES        COST      PER SHARE
- ----------------------------------------  -----------  -----------  ---------
<S>                                       <C>          <C>          <C>
  Growth................................   7,726,246   $19,023,514    $2.825
  Investment Grade Income...............   6,146,088     6,772,352     1.132
  Money Market..........................  10,375,288    10,375,288     1.000
  Equity Index..........................   6,870,198    18,057,344     3.408
  Government Bond.......................   3,104,519     3,286,179     1.068
  Select Aggressive Growth..............   8,314,521    17,116,546     2.460
  Select Growth.........................   9,521,283    16,823,487     2.428
  Select Growth and Income..............   9,248,239    13,540,851     1.779
  Select Value Opportunity*.............   7,838,075    12,211,483     1.685
  Select International Equity...........  10,110,997    13,233,511     1.542
  Select Capital Appreciation...........   6,797,456    10,354,774     1.640
  DGPF International Equity.............     379,538     5,580,260    16.480
  Fidelity VIP High Income..............   1,792,892    21,670,302    11.530
  Fidelity VIP Equity-Income............   1,418,290    29,243,967    25.420
  Fidelity VIP Growth...................     787,720    24,334,362    44.870
  Fidelity VIP Overseas.................     313,524     5,605,653    20.050
  Fidelity VIP II Asset Manager.........     335,092     5,255,546    18.160
  T. Rowe Price International Stock.....     545,108     6,989,022    14.520
</TABLE>

* Name changed. See Note 1.

NOTE 4 -- RELATED PARTY TRANSACTIONS

    The Company makes a charge of 1.25% per annum based on the average daily net
assets of each Sub-Account at each valuation date for mortality and expense
risks. The Company also charges each Sub-Account 0.20% per annum based on the
average daily net assets of each Sub-Account for administrative expenses. These
charges are deducted from the daily value of each Sub-Account and are paid to
the Company on a daily basis.

    For contracts issued on Form A3018-94, (ExecAnnuity Plus) a contract fee is
deducted on the contract anniversary and upon full surrender of the contract
when the accumulated value is $50,000 or less. The fee is the lesser of $30 or
3% of the accumulated value on the contract anniversary or full surrender date.
For contracts issued on Form A3025-96 (Allmerica Advantage), a contract fee of
$30 is deducted on the contract anniversary and upon full surrender when the
accumulated value is less than $50,000. The fee is currently waived for all
contracts (ExecAnnuity Plus and Allmerica Advantage) issued to and maintained by
the trustee of a 401(k) plan.

                                     SA-10
<PAGE>
          SEPARATE ACCOUNT VA-K (ALLMERICA ADVANTAGE VARIABLE ANNUITY
                     AND EXECANNUITY PLUS VARIABLE ANNUITY)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 4 -- RELATED PARTY TRANSACTIONS (CONTINUED)

    Allmerica Investments, Inc., (Allmerica Investments), a wholly-owned
subsidiary of the Company, is principal underwriter and general distributor of
Separate Account VA-K, and does not receive any compensation for sales of the
contracts. Commissions are paid to registered representatives of Allmerica
Investments by the Company. The current series of contracts have a contingent
deferred sales charge and no deduction is made for sales charges at the time of
the sale. For the years ended December 31, 1998 and 1997, the Company received
$172,668 and $112,096, respectively, for contingent deferred sales charges
applicable to Separate Account VA-K.

NOTE 5 -- CONTRACTOWNERS AND SPONSOR TRANSACTIONS

    Transactions from contractowners and sponsor were as follows:

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                          1998                           1997
                                               ---------------------------   ----------------------------
                                                  UNITS          AMOUNT         UNITS          AMOUNT
                                               ------------   ------------   ------------   -------------
<S>                                            <C>            <C>            <C>            <C>
Growth
  Issuance of Units..........................     3,196,609   $  6,772,868      3,856,709   $   6,807,108
  Redemption of Units........................    (1,373,701)    (2,876,647)    (1,107,973)     (1,671,889)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     1,822,908   $  3,896,221      2,748,736   $   5,135,219
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Investment Grade Income
  Issuance of Units..........................     2,044,414   $  2,696,090      1,749,993   $   2,065,954
  Redemption of Units........................      (773,878)    (1,042,112)      (714,488)       (800,852)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     1,270,536   $  1,653,978      1,035,505   $   1,265,102
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Money Market
  Issuance of Units..........................    48,203,810   $ 54,962,039     48,644,659   $  52,132,820
  Redemption of Units........................   (48,148,881)   (54,912,882)   (47,395,744)    (50,752,132)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................        54,929   $     49,157      1,248,915   $   1,380,688
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Equity Index
  Issuance of Units..........................     4,063,578   $  9,923,583      4,341,062   $   7,761,304
  Redemption of Units........................    (1,295,473)    (3,123,582)    (1,048,062)     (1,178,193)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     2,768,105   $  6,800,001      3,293,000   $   6,583,111
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Government Bond
  Issuance of Units..........................     2,440,242   $  3,015,884        988,942   $   1,104,697
  Redemption of Units........................    (1,529,683)    (1,886,988)      (923,062)     (1,019,989)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................       910,559   $  1,128,896         65,880   $      84,708
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Select Aggressive Growth
  Issuance of Units..........................     3,742,763   $  7,274,206      3,615,384   $   5,729,756
  Redemption of Units........................    (1,407,342)    (2,823,964)    (1,349,496)     (1,961,577)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     2,335,421   $  4,450,242      2,265,888   $   3,768,179
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
</TABLE>

                                     SA-11
<PAGE>
          SEPARATE ACCOUNT VA-K (ALLMERICA ADVANTAGE VARIABLE ANNUITY
                     AND EXECANNUITY PLUS VARIABLE ANNUITY)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 5 -- CONTRACTOWNERS AND SPONSOR TRANSACTIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                          1998                           1997
                                               ---------------------------   ----------------------------
                                                  UNITS          AMOUNT         UNITS          AMOUNT
                                               ------------   ------------   ------------   -------------
<S>                                            <C>            <C>            <C>            <C>
Select Growth
  Issuance of Units..........................     4,160,290   $  9,729,097      3,637,661   $   6,526,459
  Redemption of Units........................    (1,360,001)    (3,080,380)      (693,697)     (1,145,013)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     2,800,289   $  6,648,717      2,943,964   $   5,381,446
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Select Growth and Income
  Issuance of Units..........................     2,568,312   $  4,993,792      3,020,023   $   5,126,925
  Redemption of Units........................    (1,170,883)    (2,116,544)      (658,695)       (967,072)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     1,397,429   $  2,877,248      2,361,328   $   4,159,853
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Select Value Opportunity*
  Issuance of Units..........................     2,771,415   $  5,006,786      2,948,039   $   4,567,624
  Redemption of Units........................      (994,406)    (1,774,465)      (518,267)       (708,290)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     1,777,009   $  3,232,321      2,429,772   $   3,859,334
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Select International Equity
  Issuance of Units..........................     2,894,703   $  4,527,204      3,815,598   $   5,231,183
  Redemption of Units........................    (1,258,209)    (2,035,124)      (807,150)       (994,745)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     1,636,494   $  2,492,080      3,008,448   $   4,236,438
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Select Capital Appreciation
  Issuance of Units..........................     1,891,659   $  3,122,674      2,194,137   $   3,142,169
  Redemption of Units........................    (1,142,204)    (1,875,969)      (845,948)     (1,166,398)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................       749,455   $  1,246,705      1,348,189   $   1,975,771
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
DGPF International Equity
  Issuance of Units..........................     1,486,205   $  2,175,924      1,702,945   $   2,323,514
  Redemption of Units........................      (604,270)      (862,118)      (460,013)       (577,550)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................       881,935   $  1,313,806      1,242,932   $   1,745,964
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Fidelity VIP High Income
  Issuance of Units..........................     6,929,705   $ 10,678,702      5,269,060   $   7,412,189
  Redemption of Units........................    (2,520,698)    (3,906,013)    (1,109,363)     (1,416,281)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     4,409,007   $  6,772,689      4,159,697   $   5,995,908
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Fidelity VIP Equity-Income
  Issuance of Units..........................     5,589,831   $ 11,872,225      5,374,700   $   9,755,802
  Redemption of Units........................    (2,438,089)    (5,141,881)    (2,372,916)     (4,214,013)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     3,151,742   $  6,730,344      3,001,784   $   5,541,789
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
</TABLE>

* Name changed. See Note 1.

                                     SA-12
<PAGE>
          SEPARATE ACCOUNT VA-K (ALLMERICA ADVANTAGE VARIABLE ANNUITY
                     AND EXECANNUITY PLUS VARIABLE ANNUITY)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 5 -- CONTRACTOWNERS AND SPONSOR TRANSACTIONS (CONTINUED)

<TABLE>
<CAPTION>
                                                                YEAR ENDED DECEMBER 31,
                                                          1998                           1997
                                               ---------------------------   ----------------------------
                                                  UNITS          AMOUNT         UNITS          AMOUNT
                                               ------------   ------------   ------------   -------------
<S>                                            <C>            <C>            <C>            <C>
Fidelity VIP Growth
  Issuance of Units..........................     3,232,147   $  7,273,604      4,152,143   $   7,285,409
  Redemption of Units........................    (1,772,972)    (3,973,426)    (1,919,113)     (3,262,158)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     1,459,175   $  3,300,178      2,233,030   $   4,023,251
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Fidelity VIP Overseas
  Issuance of Units..........................     1,414,651   $  1,993,759      1,131,666   $   1,415,776
  Redemption of Units........................      (657,938)      (911,976)      (644,595)       (775,924)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................       756,713   $  1,081,783        487,071   $     639,852
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
Fidelity VIP II Asset Manager
  Issuance of Units..........................     1,093,306   $  1,742,931        890,693   $   1,251,997
  Redemption of Units........................      (704,485)    (1,112,716)      (500,670)       (699,965)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................       388,821   $    630,215        390,023   $     552,032
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
T. Rowe Price International Stock
  Issuance of Units..........................     1,891,293   $  2,454,236      2,394,797   $   2,924,911
  Redemption of Units........................      (756,997)      (946,889)      (364,946)       (402,721)
                                               ------------   ------------   ------------   -------------
    Net increase (decrease)..................     1,134,296   $  1,507,347      2,029,851   $   2,522,190
                                               ------------   ------------   ------------   -------------
                                               ------------   ------------   ------------   -------------
</TABLE>

NOTE 6 -- DIVERSIFICATION REQUIREMENTS

    Under the provisions of Section 817(h) of the Code, a variable annuity
contract, other than a contract issued in connection with certain types of
employee benefit plans, will not be treated as an annuity contract for federal
income tax purposes for any period for which the investments of the segregated
asset account on which the contract is based are not adequately diversified. The
Code provides that the "adequately diversified" requirement may be met if the
underlying investments satisfy either a statutory safe harbor test or
diversification requirements set forth in regulations issued by the Secretary of
The Treasury.

    The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. The Company believes that Separate Account VA-K satisfies the current
requirements of the regulations, and it intends that Separate Account VA-K will
continue to meet such requirements.

                                     SA-13
<PAGE>
          SEPARATE ACCOUNT VA-K (ALLMERICA ADVANTAGE VARIABLE ANNUITY
                     AND EXECANNUITY PLUS VARIABLE ANNUITY)

                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)

NOTE 7 -- PURCHASES AND SALES OF SECURITIES

    Cost of purchases and proceeds from sales of shares of the Funds by Separate
Account VA-K during the year ended December 31, 1998 were as follows:

<TABLE>
<CAPTION>
INVESTMENT PORTFOLIO                                      PURCHASES       SALES
- -------------------------------------------------------  ------------  -----------
<S>                                                      <C>           <C>
  Growth...............................................  $  5,529,743  $ 1,231,144
  Investment Grade Income..............................     2,685,220      746,927
  Money Market.........................................    25,099,230   24,637,905
  Equity Index.........................................     8,540,182    1,260,655
  Government Bond......................................     2,749,701    1,506,264
  Select Aggressive Growth.............................     5,172,621      971,366
  Select Growth........................................     7,667,840    1,075,019
  Select Growth and Income.............................     4,158,083    1,293,546
  Select Value Opportunity*............................     3,958,148      739,247
  Select International Equity..........................     3,233,279      742,881
  Select Capital Appreciation..........................     3,834,744    1,032,404
  DGPF International Equity............................     1,949,443      538,419
  Fidelity VIP High Income.............................    10,384,049    2,076,946
  Fidelity VIP Equity-Income...........................    10,122,961    2,132,799
  Fidelity VIP Growth..................................     7,730,499    1,627,113
  Fidelity VIP Overseas................................     1,855,003      487,302
  Fidelity VIP II Asset Manager........................     1,851,543      689,707
  T. Rowe Price International Stock....................     2,012,101      478,854
                                                         ------------  -----------
    Totals.............................................  $108,534,390  $43,268,498
                                                         ------------  -----------
                                                         ------------  -----------
</TABLE>

* Name changed. See Note 1.

                                     SA-14
<PAGE>
                       PART C. OTHER INFORMATION


ITEM 24.   FINANCIAL STATEMENTS AND EXHIBITS

   (a)   FINANCIAL STATEMENTS

   Financial Statements Included in Part A
   None

   Financial Statements Included in Part B
   Financial Statements for First Allmerica Financial Life Insurance Company
   Financial Statements for Separate Account VA-K of First Allmerica Financial
   Life Insurance Company

   Financial Statements Included in Part C
   None

   (b)   EXHIBITS

   EXHIBIT 1   Vote of Board of Directors Authorizing Establishment of
               Registrant dated August 20, 1991 was previously filed on April
               24, 1998 in Post-Effective Amendment No. 9 of Registration
               Statement No. 33-71052/811-8114, and is incorporated by
               reference herein.

   EXHIBIT 2   Not Applicable.  Pursuant to Rule 26a-2, the Insurance Company
               may hold the assets of the Registrant NOT pursuant to a trust
               indenture or other such instrument.

   EXHIBIT 3   (a)  Underwriting and Administrative Services Agreement was
                    previously filed on April 24, 1998 in Post-Effective
                    Amendment No. 9 of Registration Statement No.
                    33-71052/811-8114, and is incorporated by reference herein.

               (b)  Sales Agreements were previously filed on April 24, 1998 in
                    Post-Effective Amendment No. 9 of Registration Statement No.
                    33-71052/811-8114, and are incorporated by reference herein.

               (c)  General Agent's Agreement was previously filed on April 24,
                    1998 in Post-Effective Amendment No. 9 of Registration
                    Statement No. 33-71052/811-8114, and is incorporated by
                    reference herein.

               (d)  Career Agent Agreement with Commission Schedule was
                    previously filed on April 24, 1998 in Post-Effective
                    Amendment No. 9 of Registration Statement No.
                    33-71052/811-8114, and is incorporated by reference herein.

               (e)  Registered Representative's Agreement was previously filed
                    on April 24, 1998 in Post-Effective Amendment No. 9 of
                    Registration Statement No. 33-71052/811-8114, and is
                    incorporated by reference herein.

   EXHIBIT 4   (a)  Contract Form A3030-99GRC was previously filed on December
                    20, 1999 in Pre-Effective Amendment No. 1 of Registration
                    Statement No. 333-87105/811-8114 and is incorporated by
                    reference herein.

<PAGE>

               (b)  Specification Pages Form A8030-99 was previously filed on
                    December 20, 1999 in Pre-Effective Amendment No. 1 of
                    Registration Statement No. 333-87105/811-8114 and is
                    incorporated by reference herein.

               (c)  Enhanced Death Benefit Rider with 5% Accumulation and
                    Ratchet (Form 3263-99) was previously filed on September
                    14, 1999 in Registrant's initial Registration Statement
                    No. 333-87105/811-8114, and is incorporated by reference
                    herein.

   EXHIBIT 5   Application Form 11214 was previously filed on December 20, 1999
               in Pre-Effective Amendment No. 1 of Registration Statement
               No. 333-87105/811-8114 and is incorporated by reference herein.

   EXHIBIT 6   The Depositor's Articles of Incorporation and Bylaws, as amended
               to reflect its name change, were previously filed on October 1,
               1995 in Post-Effective Amendment No. 4 of Registration Statement
               No. 33-71052/811-8114, and are incorporated by reference herein.
               The Depositor's Revised Bylaws were previously filed on April 30,
               1996 in Post-Effective Amendment No. 5 of Registration Statement
               No. 33-71052/811-8114, and are incorporated by reference herein.

   EXHIBIT 7   Not Applicable.

   EXHIBIT 8   (a)  Fidelity Services Agreement was previously filed on April
                    30, 1996 in Post-Effective Amendment No. 5 of Registration
                    Statement No. 33-71052/811-8114, and is incorporated by
                    reference herein.

               (b)  An Amendment to the Fidelity Services Agreement, effective
                    as of January 1, 1997, was previously filed on May 1, 1997
                    in Post-Effective Amendment No. 8 of Registration Statement
                    No. 33-71052/811-8114, and is incorporated by reference
                    herein.

               (c)  Fidelity Service Contract, effective January 1, 1997, was
                    previously filed on May 1, 1997 in Post-Effective Amendment
                    No. 8 of Registration Statement No. 33-71052/811-8114, and
                    is incorporated by reference herein.

               (d)  T. Rowe Price Service Agreement was previously filed on
                    April 24, 1998 in Post-Effective Amendment No. 9 of
                    Registration Statement No. 33-71052/811-8114, and is
                    incorporated by reference herein.

               (e)  BFDS Agreements for lockbox and mailroom services were
                    previously filed on April 24, 1998 in Post-Effective
                    Amendment No. 9 of Registration Statement No.
                    33-71052/811-8114, and are incorporated by reference
                    herein.

               (f)  Directors' Power of Attorney is filed herewith.

   EXHIBIT 9   Opinion of Counsel is filed herewith.

   EXHIBIT 10  Consent of Independent Accountants is filed herewith.

   EXHIBIT 11  None.

   EXHIBIT 12  None.

<PAGE>

   EXHIBIT 13  Schedule for Computation of Performance Quotations was
               previously filed on December 20, 1999 in Pre-Effective Amendment
               No. 1 of Registration Statement No. 333-87105/811-8114 and is
               incorporated by reference herein.

   EXHIBIT 14  Not Applicable.

   EXHIBIT 15  (a)  Participation Agreement with Allmerica Investment Trust
                    was previously filed on April 24, 1998 in Post-Effective
                    Amendment No. 9 of Registration Statement No.
                    33-71052/811-8114, and is incorporated by reference herein.

               (b)  Participation Agreement, as amended, with Variable
                    Insurance Products Fund was previously filed on April 24,
                    1998 in Post-Effective Amendment No. 9 of Registration
                    Statement No. 33-71052/811-8114, and is incorporated by
                    reference herein.

               (c)  Participation Agreement, as amended, with Variable Insurance
                    Products Fund II was previously filed on April 24, 1998 in
                    Post-Effective Amendment No. 9 of Registration Statement
                    No. 33-71052/811-8114, and is incorporated by reference
                    herein.

               (d)  Form of Participation Agreement with Delaware Group Premium
                    Fund, Inc. was previously filed on April 24, 1998 in
                    Post-Effective Amendment No. 9 of Registration Statement
                    No. 33-71052/811-8114, and is incorporated by reference
                    herein.

               (e)  Participation Agreement with T. Rowe Price International
                    Series, Inc. was previously filed on April 24, 1998 in
                    Post-Effective Amendment No. 9 of Registration Statement
                    No. 33-71052/811-8114, and is incorporated by reference
                    herein.

ITEM 25.   DIRECTORS AND OFFICERS OF THE DEPOSITOR

  The principal business address of all the following Directors and Officers is:
  440 Lincoln Street
  Worcester, Massachusetts 01553

                   DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY

<TABLE>
<CAPTION>
Name and Position With Company        Principal Occupation(s) During Past Five Years
- ------------------------------        ----------------------------------------------
<S>                                   <C>
Bruce C. Anderson                     Director (since 1996), Vice President (since 1984) and
  Director and Vice President         Assistant Secretary (since 1992) of First Allmerica

Warren E. Barnes                       Vice President (since 1996) and Corporate Controller (since
  Vice President and                   1998) of First Allmerica
  Corporate Controller

Robert E. Bruce                        Director and Chief Information Officer (since 1997) and Vice
  Director, Vice President and Chief   President (since 1995) of First Allmerica; and Corporate
  Information Officer                  Manager (1979 to 1995) of Digital Equipment Corporation

Mary Eldridge                          Secretary (since 1999) of Allmerica Financial; Secretary
  Secretary                            (since 1999) of Allmerica Investments, Inc.; and Secretary
                                       (since 1999) of Allmerica Financial Investment Management
                                       Services, Inc.

<PAGE>

John P. Kavanaugh                      Director and Chief Investment Officer (since 1996) and Vice
  Director, Vice President and         President (since 1991) of First Allmerica; Vice President (since
  Chief Investment Officer             1998) of Allmerica Financial Investment Management Services,
                                       Inc.; and President (since 1995) and Director (since 1996) of
                                       Allmerica Asset Management, Inc.

John F. Kelly                          Director (since 1996), Senior Vice President (since 1986),
  Director, Senior Vice President      General Counsel (since 1981) and Assistant Secretary (since
  and                                  1991) of First Allmerica; Director (since 1985) of Allmerica
  General Counsel                      Investments, Inc.; and Director (since 1990) of Allmerica
                                       Financial Investment Management Services, Inc.

J. Barry May                           Director (since 1996) of First Allmerica; Director and
 Director                              President (since 1996) of The Hanover Insurance Company;
                                       and Vice President (1993 to 1996) of The Hanover Insurance
                                       Company

James R. McAuliffe                     Director (since 1996) of First Allmerica; Director (since 1992),
  Director                             President (since 1994) and Chief Executive Officer (since
                                       1996) of Citizens Insurance Company of America

John F. O'Brien                        Director, President and Chief Executive Officer (since 1989)
  Director, President and Chief        of First Allmerica; Director (since 1989) of Allmerica
  Executive Officer                    Investments, Inc.; and Director and Chairman of the Board
                                       (since 1990) of Allmerica Financial Investment Management
                                       Services, Inc.

Edward J. Parry, III                   Director and Chief Financial Officer (since 1996) and Vice
  Director, Vice President,            President and Treasurer (since 1993) of First Allmerica;
  Chief Financial Officer and          Treasurer (since 1993) of Allmerica Investments, Inc.; and
  Treasurer                            Treasurer (since 1993) of Allmerica Financial Investment Management
                                       Services, Inc.

Richard M. Reilly                      Director (since 1996) and Vice President (since 1990) of First
  Director and Vice President          Allmerica; President (since 1995) of Allmerica Financial Life
                                       Insurance and Annuity Company; Director (since 1990) of
                                       Allmerica Investments, Inc.; and Director and President
                                       (since 1998) of Allmerica Financial Investment Management
                                       Services, Inc.

Robert P. Restrepo, Jr.                Director and Vice President (since 1998) of First Allmerica;
  Director and Vice President          Director (since 1998) of The Hanover Insurance Company;
                                       Chief Executive Officer (1996 to 1998) of Travelers Property
                                       & Casualty; Senior Vice President (1993 to 1996) of Aetna
                                       Life & Casualty Company

Eric A. Simonsen                       Director (since 1996) and Vice President (since 1990) of First
  Director and Vice President          Allmerica; Director (since 1991) of Allmerica Investments,
                                       Inc.; and Director (since 1991) of Allmerica Financial
                                       Investment Management Services, Inc.
</TABLE>

<PAGE>


ITEM 26.  PERSONS UNDER COMMON CONTROL WITH REGISTRANT

<TABLE>
<S><C>
                                                   Allmerica Financial Corporation

                                                              Delaware

       |               |               |               |               |               |               |               |
________________________________________________________________________________________________________________________________
      100%           100%             100%            100%            100%            100%            100%            100%
   Allmerica       Financial       Allmerica,       Allmerica   First Allmerica   AFC Capital     Allmerica      First Sterling
     Asset        Profiles, Inc.      Inc.          Funding     Financial Life      Trust I       Services          Limited
Management, Inc.                                     Corp.         Insurance                     Corporation
                                                                   Company

 Massachusetts    California     Massachusetts   Massachusetts   Massachusetts      Delaware     Massachusetts      Bermuda
      |                                                               |                                               |
      |                                  ___________________________________________________________          ________________
      |                                          |                    |                  |                            |
      |                                         100%                99.2%               100%                         100%
      |                                      Advantage            Allmerica           Allmerica                First Sterling
      |                                      Insurance              Trust           Financial Life               Reinsurance
      |                                     Network, Inc.       Company, N.A.       Insurance and                  Company
      |                                                                            Annuity Company                 Limited
      |
      |                                       Delaware       Federally Chartered      Delaware                     Bermuda
      |                                                                                   |
      |_________________________________________________________________________________________________________________________
      |      |            |             |              |             |            |            |            |            |
      |     100%         100%          100%           100%          100%         100%         100%         100%         100%
      |   Allmerica    Allmerica     Allmerica      Allmerica     Allmerica    Allmerica    Allmerica    Allmerica    Allmerica
      | Investments,   Investment    Financial      Financial    Investments  Investments  Investments  Investments  Investments
      |     Inc.       Management    Investment     Services      Insurance    Insurance   Insurance    Insurance     Insurance
      |               Company, Inc.  Management     Insurance    Agency Inc.  Agency of    Agency Inc.  Agency Inc.   Agency Inc.
      |                             Services, Inc. Agency, Inc.  of Alabama   Florida Inc. of Georgia  of Kentucky  of Mississippi
      |
      |Massachusetts  Massachusetts Massachusetts  Massachusetts   Alabama      Florida      Georgia    Kentucky      Mississippi
      |
________________________________________________________________
      |              |                |               |
     100%           100%             100%            100%
  Allmerica    Sterling Risk       Allmerica       Allmerica
   Property      Management      Benefits, Inc.      Asset
 & Casualty    Services, Inc.                      Management,
Companies, Inc.                                     Limited

    Delaware       Delaware          Florida         Bermuda
       |
________________________________________________
       |              |                |
      100%           100%             100%
  The Hanover      Allmerica        Citizens
   Insurance       Financial       Insurance
    Company        Insurance        Company
                 Brokers, Inc.    of Illinois

 New Hampshire  Massachusetts       Illinois
       |
________________________________________________________________________________________________________________________________
       |               |               |               |               |               |               |               |
      100%           100%             100%            100%            100%            100%            100%            100%
    Allmerica      Allmerica      The Hanover    Hanover Texas      Citizens     Massachusetts      Allmerica        AMGRO
    Financial        Plus           American        Insurance     Corporation    Bay Insurance      Financial         Inc.
     Benefit       Insurance       Insurance       Management                       Company         Alliance
    Insurance     Agency, Inc.      Company       Company, Inc.                                    Insurance
    Company                                                                                         Company

  Pennsylvania  Massachusetts    New Hampshire       Texas          Delaware     New Hampshire   New Hampshire   Massachusetts
                                                                       |                                               |
                                                ________________________________________________                ________________
                                                       |               |               |                               |
                                                      100%            100%            100%                            100%
                                                    Citizens        Citizens        Citizens                      Lloyds Credit
                                                    Insurance       Insurance       Insurance                      Corporation
                                                     Company         Company         Company
                                                    of Ohio        of America        of the
                                                                                     Midwest

                                                      Ohio          Michigan        Indiana                      Massachusetts
                                                                       |
                                                               _________________
                                                                       |
                                                                      100%
                                                                    Citizens
                                                                   Management
                                                                      Inc.

                                                                    Michigan



- -----------------  -----------------  -----------------
   Allmerica          Greendale             AAM
    Equity             Special          Equity Fund
  Index Pool          Placements
                        Fund

 Massachusetts      Massachusetts      Massachusetts


- --------  Grantor Trusts established for the benefit of First Allmerica,
          Allmerica Financial Life, Hanover and Citizens


          ---------------   ----------------
             Allmerica         Allmerica
          Investment Trust     Securities
                                 Trust

           Massachusetts     Massachusetts


- --------  Affiliated Management Investment Companies


                  ...............
                  Hanover Lloyd's
                    Insurance
                     Company

                      Texas


- --------  Affiliated Lloyd's plan company, controlled by Underwriters
          for the benefit of The Hanover Insurance Company


         -----------------  -----------------
            AAM Growth       AAM High Yield
             & Income         Fund, L.L.C.
            Fund L.P.

            Delaware         Massachusetts

________  L.P. or L.L.C. established for the benefit of First Allmerica,
          Allmerica Financial Life, Hanover and Citizens
</TABLE>

<PAGE>


                    FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

<TABLE>
<CAPTION>
             NAME                             ADDRESS                    TYPE OF BUSINESS
             ----                             -------                    ----------------
<S>                                       <C>                        <C>
AAM Equity Fund                           440 Lincoln Street         Massachusetts Grantor Trust
                                          Worcester MA 01653

AAM Growth &  Income Fund, L.P.           440 Lincoln Street         Limited Partnership
                                          Worcester MA 01653

Advantage Insurance Network, Inc.         440 Lincoln Street         Insurance Agency
                                          Worcester MA 01653

AFC Capital Trust I                       440 Lincoln Street         Statutory Business Trust
                                          Worcester MA 01653

Allmerica Asset Management Limited        440 Lincoln Street         Investment advisory services
                                          Worcester MA 01653

Allmerica Asset Management, Inc.          440 Lincoln Street         Investment advisory services
                                          Worcester MA 01653

Allmerica Benefits, Inc.                  440 Lincoln Street         Non-insurance medical services
                                          Worcester MA 01653

Allmerica Equity Index Pool               440 Lincoln Street         Massachusetts Grantor Trust
                                          Worcester MA 01653

Allmerica Financial Alliance Insurance    100 North Parkway          Multi-line property and casualty
Company                                   Worcester MA 01605         insurance

Allmerica Financial Benefit Insurance     100 North Parkway          Multi-line property and casualty
Company                                   Worcester MA 01605         insurance

Allmerica Financial Corporation           440 Lincoln Street         Holding Company
                                          Worcester MA 01653

Allmerica Financial Insurance Brokers,    440 Lincoln Street         Insurance Broker
Inc.                                      Worcester MA 01653

Allmerica Financial Life Insurance and    440 Lincoln Street         Life insurance, accident and health
Annuity Company (formerly known as        Worcester MA 01653         insurance, annuities, variable
SMA Life Assurance Company)                                          annuities and variable life
                                                                     insurance

Allmerica Financial Services Insurance    440 Lincoln Street         Insurance Agency
Agency, Inc.                              Worcester MA 01653

Allmerica Funding Corp.                   440 Lincoln Street         Special purpose funding vehicle
                                          Worcester MA 01653         for commercial paper

<PAGE>

Allmerica, Inc.                           440 Lincoln Street         Common employer for Allmerica
                                          Worcester MA 01653         Financial Corporation entities

Allmerica Financial Investment            440 Lincoln Street         Investment advisory services
Management Services, Inc.                 Worcester MA 01653
(formerly known as Allmerica
Institutional Services, Inc. and 440
Financial Group of Worcester, Inc.)

Allmerica Investment Management           440 Lincoln Street         Investment advisory services
Company, Inc.                             Worcester MA 01653

Allmerica Investments, Inc.               440 Lincoln Street         Securities, retail broker-dealer
                                          Worcester MA 01653

Allmerica Investments Insurance           200 Southbridge Parkway    Insurance Agency
Agency Inc. of Alabama                    Suite 400
                                          Birmingham, AL 35209


Allmerica Investments Insurance           14211 Commerce Way         Insurance Agency
Agency of Florida, Inc.                   Miami Lakes, FL 33016

Allmerica Investment Insurance Agency     1455 Lincoln Parkway       Insurance Agency
Inc. of Georgia                           Suite 300
                                          Atlanta, GA 30346

Allmerica Investment Insurance Agency     Barkley Bldg-Suite 105     Insurance Agency
Inc. of Kentucky                          12700 Shelbyville Road
                                          Louisiana, KY 40423

Allmerica Investments Insurance           631 Lakeland East Drive    Insurance Agency
Agency Inc. of Mississippi                Flowood, MS 39208

Allmerica Investment Trust                440 Lincoln Street         Investment Company
                                          Worcester MA 01653

Allmerica Plus Insurance Agency, Inc.     440 Lincoln Street         Insurance Agency
                                          Worcester MA 01653

Allmerica Property & Casualty             440 Lincoln Street         Holding Company
Companies, Inc.                           Worcester MA 01653

Allmerica Securities Trust                440 Lincoln Street         Investment Company
                                          Worcester MA 01653

Allmerica Services Corporation            440 Lincoln Street         Internal administrative services
                                          Worcester MA 01653         provider to Allmerica Financial
                                                                     Corporation entities

Allmerica Trust Company, N.A.             440 Lincoln Street         Limited purpose national trust
                                          Worcester MA 01653         company

AMGRO, Inc.                               100 North Parkway          Premium financing
                                          Worcester MA 01605

<PAGE>

Citizens Corporation                      440 Lincoln Street         Holding Company
                                          Worcester MA 01653

Citizens Insurance Company of America     645 West Grand River       Multi-line property and casualty
                                          Howell MI 48843            insurance

Citizens Insurance Company of Illinois    333 Pierce Road            Multi-line property and casualty
                                          Itasca IL 60143            insurance

Citizens Insurance Company of the         3950 Priority Way  South   Multi-line property and casualty
Midwest                                   Drive, Suite 200           insurance
                                          Indianapolis IN 46280

Citizens Insurance Company of Ohio        8101 N. High Street        Multi-line property and casualty
                                          P.O. Box 342250            insurance
                                          Columbus OH 43234

Citizens Management, Inc.                 645 West Grand River       Services management company
                                          Howell MI 48843

Financial Profiles                        5421 Avenida Encinas       Computer software company
                                          Carlsbad, CA  92008

First Allmerica Financial Life Insurance  440 Lincoln Street         Life, pension, annuity, accident
Company (formerly State Mutual Life       Worcester MA 01653         and health insurance company
Assurance Company of America)

First Sterling Limited                    440 Lincoln Street         Holding Company
                                          Worcester MA 01653

First Sterling Reinsurance Company        440 Lincoln Street         Reinsurance Company
Limited                                   Worcester MA 01653

Greendale Special Placements Fund         440 Lincoln Street         Massachusetts Grantor Trust
                                          Worcester MA 01653

The Hanover American Insurance            100 North Parkway          Multi-line property and casualty
Company                                   Worcester MA 01605         insurance

The Hanover Insurance Company             100 North Parkway          Multi-line property and casualty
                                          Worcester MA 01605         insurance

Hanover Texas Insurance Management        801 East Campbell Road     Attorney-in-fact for Hanover
Company, Inc.                             Richardson TX 75081        Lloyd's Insurance Company

Hanover Lloyd's Insurance Company         801 East Campbell Road     Multi-line property and casualty
                                          Richardson TX 75081        insurance

Lloyds Credit Corporation                 440 Lincoln Street         Premium financing service
                                          Worcester MA 01653         franchises

Massachusetts Bay Insurance Company       100 North Parkway          Multi-line property and casualty
                                          Worcester MA 01605         insurance

SMA Financial Corp.                       440 Lincoln Street         Holding Company
                                          Worcester MA 01653


Sterling Risk Management Services, Inc.   440 Lincoln Street         Risk management services
                                          Worcester MA 01653
</TABLE>

<PAGE>

ITEM 27.   NUMBER OF CONTRACT OWNERS

   As of December 31, 1999, there were 6,284 Contract holders of qualified
   Contracts and 1,819 Contract holders of non-qualified Contracts.

   As of December 31, 1999, there were no Contract Form A3030-99GRC Owners
   since sales had not yet begun.

ITEM 28.   INDEMNIFICATION

   To the fullest extent permissible under Massachusetts General Laws, no
   director shall be personally liable to the Company or any policyholder
   for monetary damages for any breach of fiduciary duty as a director,
   notwithstanding any provision of law to the contrary;  provided, however,
   that this provision shall not eliminate or limit the liability of a
   director:

   1. for and breach of the director's duty of loyalty to the Company or
      its policyholders;

   2. for acts or omissions not in good faith, or which involve intentional
      misconduct or a knowing violation of law;

   3. for liability, if any, imposed on directors of mutual insurance
      companies pursuant to M.G.L.A. c. 156B Section 61 or M.G.L.A.
      c.156B Section 62;

   4. for any transactions from which the director derived an improper
      personal benefit.

ITEM 29.   PRINCIPAL UNDERWRITERS

   (a)  Allmerica Investments, Inc. also acts as principal underwriter for
        the following:

        X VEL Account, VEL II Account, VEL Account III, Select Account III,
          Separate Account IMO, Separate Account SPL-D, Inheiritage Account,
          Separate Accounts VA-A, VA-B, VA-C, VA-G, VA-H, VA-K, VA-P,
          Allmerica Select Separate Account II, Group VEL Account, Separate
          Account KG, Separate Account KGC, Fulcrum Separate Account,
          Fulcrum Variable Life Separate Account, and Allmerica Select
          Separate Account of Allmerica Financial Life Insurance and Annuity
          Company

        X Inheiritage Account, VEL II Account, Separate Account I, Separate
          Account VA-K, Separate Account VA-P,  Allmerica Select Separate
          Account II, Group VEL  Account, Separate Account KG,  Separate
          Account KGC, Fulcrum Separate Account, and Allmerica Select
          Separate Account of First Allmerica Financial Life Insurance
          Company.

        X Allmerica Investment Trust

<PAGE>

   (b) The Principal Business Address of each of the following Directors
       and Officers of Allmerica Investments, Inc. is:
       440 Lincoln Street
       Worcester, Massachusetts 01653

<TABLE>
<CAPTION>
    NAME                    POSITION OR OFFICE WITH UNDERWRITER
    ----                    -----------------------------------
<S>                         <C>
Emil J. Aberizk, Jr.        Vice President

Edward T. Berger            Vice President and Chief Compliance Officer

Mary Eldridge               Secretary

Philip L. Heffernan         Vice President

John F. Kelly               Director

Daniel Mastrototaro         Vice President

William F. Monroe, Jr.      Vice President

David J. Mueller            Vice President and Controller

John F. O'Brien             Director

Stephen Parker              President, Director and Chief Executive Officer

Edward J. Parry, III        Treasurer

Richard M. Reilly           Director

Eric A. Simonsen            Director

Mark G. Steinberg           Senior Vice President
</TABLE>

   (c) As indicated in Part B (Statement of Additional Information) in
       response to Item 20(c), the aggregate amount of commissions retained by
       Allmerica Investments, Inc., the principal underwriter of the Contracts,
       was $3,451,291.08 for sales of variable contracts funded by the
       Registrant in 1999.  No other commissions or compensation was received
       by the principal underwriter, directly or indirectly, from the Registrant
       during the Registrant's last fiscal year.

ITEM 30.   LOCATION OF ACCOUNTS AND RECORDS

   Each account, book or other document required to be maintained by Section
   31(a) of the 1940 Act and Rules 31a-1 to 31a-3 thereunder are maintained by
   the Company at 440 Lincoln Street, Worcester, Massachusetts.

<PAGE>

ITEM 31.   MANAGEMENT SERVICES

   The Company provides daily unit value calculations and related services for
   the Company's separate accounts.

ITEM 32.   UNDERTAKINGS

   (a) The Registrant hereby undertakes to file a post-effective amendment
       to this registration statement as frequently as is necessary to
       ensure that the audited financial statements in the registration
       statement are never more than 16 months old for so long as payments
       under the variable annuity contracts may be accepted.

   (b) The Registrant hereby undertakes to include in the prospectus a
       postcard that the applicant can remove to send for a Statement of
       Additional Information.

   (c) The Registrant hereby undertakes to deliver a Statement of Additional
       Information and any financial statements promptly upon written or oral
       request, according to the requirements of Form N-4.

   (d) Insofar as indemnification for liability arising under the 1933 Act
       may be permitted to Directors, Officers and Controlling Persons of
       Registrant under any registration statement, underwriting agreement
       or otherwise, Registrant has been advised that, in the opinion of the
       SEC, such indemnification is against public policy as expressed in
       the 1933 Act and is, therefore, unenforceable. In the event that a
       claim for indemnification against such liabilities (other than the
       payment by Registrant of expenses incurred or paid by a Director,
       Officer or Controlling Person of Registrant in the successful defense
       of any action, suit or proceeding) is asserted by such Director,
       Officer or Controlling Person in connection with the securities
       being registered, Registrant will, unless in the opinion of its
       counsel the matter has been settled by  controlling precedent,
       submit to a court of appropriate jurisdiction the question whether
       such  indemnification by it is against public policy as expressed in
       the 1933 Act and will be governed by the final adjudication of such
       issue.

   (e) The Company hereby represents that the aggregate fees and charges under
       the Policies are reasonable in relation to the services rendered,
       expenses expected to be incurred, and risks assumed by the Company.

ITEM 33.   REPRESENTATIONS CONCERNING WITHDRAWAL RESTRICTIONS ON SECTION 403(b)
           PLANS AND UNDER THE TEXAS OPTIONAL RETIREMENT PROGRAM

   Registrant, a separate account of  First Allmerica Financial Life
   Insurance Company ("Company"),  states that it is (a) relying on Rule
   6c-7 under the  1940 Act with respect to withdrawal restrictions under
   the Texas Optional  Retirement Program ("Program") and (b) relying on the
   "no-action" letter (Ref. No. IP-6-88) issued  on  November  28, 1988 to
   the American Council of Life  Insurance, in applying the withdrawal
   restrictions of Internal Revenue Code Section 403(b)(11).  Registrant has
   taken the following steps in reliance on the letter:

   1. Appropriate disclosures regarding the redemption/withdrawal restrictions
      imposed by the Program and by Section 403(b)(11) have been included in
      the prospectus of each registration statement used in connection with the
      offer of the Company's variable contracts.

<PAGE>

   2. Appropriate disclosures regarding the redemption/withdrawal restrictions
      imposed by the Program and by Section 403(b)(11) have been included in
      sales literature used in connection with the offer of the Company's
      variable contracts.

   3. Sales Representatives who solicit participants to purchase the variable
      contracts have been instructed to specifically bring the
      redemption/withdrawal restrictions imposed by the Program and by Section
      403(b)(11) to the attention of potential participants.

   4. A signed statement acknowledging the participant's understanding of
      (i) the restrictions on redemption/withdrawal imposed by the Program and
      by Section 403(b)(11) and (ii) the investment alternatives available
      under the employer's arrangement will be obtained from each participant
      who purchases a variable annuity contract prior to or at the time of
      purchase.

   Registrant hereby represents that it will not act to deny or limit a
   transfer request except to the extent that a Service-Ruling or written
   opinion of counsel, specifically addressing the fact pattern involved and
   taking into account the terms of the applicable employer plan, determines
   that denial or limitation is necessary for the variable annuity contracts
   to meet the requirements of the Program or of Section 403(b). Any
   transfer request not so denied or limited will be effected as
   expeditiously as possible.

<PAGE>

                               SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment
Company Act of 1940 the Registrant has duly caused this Pre-effective
Amendment No. 2 to the Registration Statement to be signed on its behalf by
the undersigned, thereto duly authorized, in the City of Worcester, and
Commonwealth of Massachusetts, on the 26th day of January, 2000.

                         SEPARATE ACCOUNT VA-K OF
             FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY

                       By: /s/ Mary Eldridge
                          --------------------------
                          Mary Eldridge, Secretary

Pursuant to the requirements of the Securities Act of 1933, this
Pre-effective Amendment No. 2 to its Registration Statement has been signed
below by the following persons in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
Signatures                   Title                                        Date
- ----------                   -----                                        ----
<S>                          <C>                                          <C>
/s/ Warren E. Barnes         Vice President and Corporate Controller      January 26, 2000
- --------------------------
Warren E. Barnes


Edward J. Parry*              Director, Vice President, Chief Financial
- --------------------------    Officer and Treasurer


Richard M. Reilly*            Director, President and
- --------------------------    Chief Executive Officer


John F. O'Brien*              Director and Chairman of the Board
- --------------------------


Bruce C. Anderson*            Director
- --------------------------


Robert E. Bruce*              Director and Chief Information Officer
- --------------------------


John P. Kavanaugh*            Director, Vice President and
- --------------------------    Chief Investment Officer


John F. Kelly*                Director, Vice President and
- --------------------------    General Counsel


J. Barry May*                 Director
- --------------------------


James R. McAuliffe*           Director
- --------------------------


Robert P. Restrepo, Jr.*      Director
- --------------------------


Eric A. Simonsen*             Director and Vice President
- --------------------------

</TABLE>

*Sheila B. St. Hilaire, by signing her name hereto, does hereby sign this
document on behalf of each of the above-named Directors and Officers of the
Registrant pursuant to the Power of Attorney dated July 1, 1999 duly executed
by such persons.

/s/ Sheila B. St. Hilaire
- --------------------------------------
Sheila B. St. Hilaire, Attorney-in-Fact

<PAGE>

                                    EXHIBIT TABLE

Exhibit 8(f)     Directors' Power of Attorney

Exhibit 9        Opinion of Counsel

Exhibit 10       Consent of Independent Accountants


<PAGE>

                                POWER OF ATTORNEY

We, the undersigned, hereby severally constitute and appoint Richard M. Reilly,
John F. Kelly, Joseph W. MacDougall, Jr., and Sheila B. St. Hilaire, and each of
them singly, our true and lawful attorneys, with full power to them and each of
them, to sign for us, and in our names and in any and all capacities, any and
all Registration Statements and all amendments thereto, including post-effective
amendments, with respect to the Separate Accounts supporting variable life and
variable annuity contracts issued by First Allmerica Financial Life Insurance
Company, and to file the same with all exhibits thereto, and other documents in
connection therewith, with the Securities and Exchange Commission, and with any
other regulatory agency or state authority that may so require, granting unto
said attorneys and each of them, acting alone, full power and authority to do
and perform each and every act and thing requisite or necessary to be done in
the premises, as fully to all intents and purposes as he or she might or could
do in person, hereby ratifying and confirming all that said attorneys or any of
them may lawfully do or cause to be done by virtue hereof. Witness our hands on
the date set forth below.

<TABLE>
<CAPTION>
SIGNATURE                          TITLE                                          DATE
- ---------                          -----                                          ----
<S>                                <C>                                           <C>
/s/ John F. O'Brien                Director, President and Chief Executive       7/1/99
- -----------------------------      Officer
John F. O'Brien

/s/ Bruce C. Anderson              Director and Vice President                   7/1/99
- -----------------------------
Bruce C. Anderson

/s/ Robert E. Bruce                Director, Vice President and                  7/1/99
- -----------------------------      Chief Information Officer
Robert E. Bruce

/s/ John P. Kavanaugh              Director, Vice President and                  7/1/99
- -----------------------------      Chief Investment Officer
John P. Kavanaugh

/s/ John F. Kelly                  Director, Senior Vice President and           7/1/99
- -----------------------------      General Counsel
John F. Kelly

/s/ J. Barry May                   Director                                      7/1/99
- -----------------------------
J. Barry May

/s/ James R. McAuliffe             Director                                      7/1/99
- -----------------------------
James R. McAuliffe

/s/ Edward J. Parry, III           Director, Vice President, Chief Financial     7/1/99
- -----------------------------      Officer and Treasurer
Edward J. Parry, III

/s/ Richard M. Reilly              Director and Vice President                   7/1/99
- -----------------------------
Richard M. Reilly

/s/ Robert P. Restrepo, Jr.        Director and Vice President                   7/1/99
- -----------------------------
Robert P. Restrepo, Jr.

/s/ Eric A. Simonsen               Director and Vice President                   7/1/99
- -----------------------------
Eric A. Simonsen

/s/ Phillip E. Soule               Director and Vice President                   7/1/99
- -----------------------------
Phillip E. Soule
</TABLE>

<PAGE>

                                                               February 1, 2000

First Allmerica Financial Life Insurance Company
440 Lincoln Street
Worcester, MA 01653

RE:  SEPARATE ACCOUNT VA-K (EXECANNUITY PLUS/ALLMERICA ADVANTAGE)
     OF FIRST ALLMERICA FINANCIAL LIFE INSURANCE COMPANY
     FILE NOS. 333-87105 AND 811-8114

Gentlemen:

In my capacity as Assistant Vice President and Counsel of First Allmerica
Financial Life Insurance Company (the "Company"), I have participated in the
preparation of this Pre-effective Amendment No. 2 to the Registration
Statement for Separate Account VA-K on Form N-4 under the Securities Act of
1933 and amendment under the Investment Company Act of 1940, with respect to
the Company's qualified and non-qualified variable annuity contracts.

I am of the following opinion:

1.  Separate Account VA-K is a separate account of the Company validly
    existing pursuant to the Massachusetts Insurance Code and the regulations
    issued thereunder.

2.  The assets held in Separate Account VA-K are not chargeable with
    liabilities arising out of any other business the Company may conduct.

3.  The variable annuity contracts, when issued in accordance with the
    Prospectus contained in the Pre-effective Amendment No. 2 to the
    Registration Statement and upon compliance with applicable local law, will
    be legal and binding obligations of the Company in accordance with their
    terms and when sold will be legally issued, fully paid and non-assessable.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as in my judgment are necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to this
Pre-effective Amendment No. 2 to the Registration Statement of Separate
Account VA-K on Form N-4 filed under the Securities Act of 1933 and amendment
under the Investment Company Act of 1940.

                             Very truly yours,

                             /s/ John C. Donlon, Jr.

                             John C. Donlon, Jr.
                             Assistant Vice President and Counsel


<PAGE>

                      CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Statement of Additional Information
constituting part of this Pre-effective Amendment No. 2 to the Registration
Statement of Separate Account VA-K Allmerica Advantage Variable Annuity and
ExecAnnuity Plus Variable Annuity of First Allmerica Financial Life Insurance
Company on Form N-4 of our report dated February 2, 1999, except for
paragraph 2 of Note 18 and Note 20, which are as of March 19, 1999 and April
1, 1999, respectively, relating to the financial statements of First Allmerica
Financial Life Insurance Company, and our report dated March 26, 1999,
relating to the financial statements of Separate Account VA-K Allmerica
Advantage Variable Annuity and ExecAnnuity Plus Variable Annuity of First
Allmerica Financial Life Insurance Company, both of which appear in such
Statement of Additional Information.  We also consent to the reference to us
under the heading "Experts" in such Statement of Additional Information.

/s/ PRICEWATERHOUSECOOPERS LLP

PricewaterhouseCoopers LLP
Boston, Massachusetts
February 3, 2000



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission