FEI CO
10-K, 1998-03-31
SPECIAL INDUSTRY MACHINERY, NEC
Previous: SWWT INC, 10-K, 1998-03-31
Next: SOUTHWEST BANCORP INC, 10-K405, 1998-03-31



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[X]       Annual report pursuant to Section 13 or 15(d) of the Securities 
          Exchange Act of 1934 For the fiscal year ended December 31, 1997 or 
[ ]       Transition report pursuant to Section 13 or 15(d) of the Securities
          Exchange Act of 1934 For the transition period from __________ to
          __________

          Commission file number 0-22780

                                   FEI COMPANY
             (Exact name of registrant as specified in its charter)

            Oregon                                         93-0621989
            (State or other jurisdiction of             (I.R.S. Employer
            incorporation or organization)              Identification No.)

            7451 NW Evergreen Parkway
            Hillsboro, Oregon                                 97124
            (Address of principal executive offices)         ip Code)

                         Registrant's telephone number,
                       including area code: (503) 640-7500

          Securities registered pursuant to Section 12(b) of the Act: None

          Securities registered pursuant to Section 12(g) of the Act: Common
          Stock

          Indicate by check mark whether the Registrant (1) has filed all
          reports required to be filed by Section 13 or 15(d) of the Securities
          Exchange Act of 1934 during the preceding 12 months (or for such
          shorter period that the Registrant was required to file such reports),
          and (2) has been subject to such filing requirements for the past 90
          days. Yes [X] No [ ]

          Indicate by check mark if disclosure of delinquent filers pursuant to
          Item 405 of Regulation S-K is not contained herein, and will not be
          contained, to the best of Registrant's knowledge, in definitive proxy
          or information statement incorporated by reference in Part III of this
          Form 10-K or any amendment to this Form 10-K.

          Aggregate market value of Common Stock held by nonaffiliates of the
          Registrant at March 26, 1998: $88,766,093 . For purposes of this
          calculation, officers and directors are considered affiliates.

          Number of shares of Common Stock outstanding at March 26, 1998:
          18,078,337 .

                       Documents Incorporated by Reference

                                                   Part of Form 10-K into
          Document                                   which incorporated

          Proxy Statement for 1998 Annual
            Meeting of Shareholders                        Part III

<PAGE>
                                TABLE OF CONTENTS

Item of Form 10-K                                                      Page

PART I

Item 1 -     Business.................................................    1

Item 2 -     Properties...............................................   13

Item 3 -     Legal Proceedings........................................   14

Item 4 -     Submission of Matters to a Vote of Security Holders......   15

Item 4(a) -  Executive Officers of the Registrant.....................   16

PART II

Item 5 -     Market for the Registrant's Common
             Equity and Related Shareholder Matters...................   19

Item 6 -     Selected Financial Data..................................   20

Item 7 -     Management' Discussion and Analysis of Financial
             Condition and Results of Operations......................   22

Item 8 -     Financial Statements and Supplementary Data..............   30

Item 9 -     Changes in and Disagreements with Accountants
             on Accounting and Financial Disclosure...................   30

PART III

Item 10 -    Directors and Executive Officers of
             the Registrant...........................................   31

Item 11 -    Executive Compensation...................................   31

Item 12 -    Security Ownership of Certain Beneficial
             Owners and Management....................................   31

Item 13 -    Certain Relationships and Related
             Transactions.............................................   31

<PAGE>
PART IV

Item 14 -    Exhibits, Financial Statement Schedules,
             and Reports on Form 8-K..................................   32

SIGNATURES............................................................   35

<PAGE>
                                     PART I

ITEM 1.  BUSINESS

Introduction

     FEI Company is a leader in the design, manufacture and sale of products
based on focused charged particle beam technology. On February 21, 1997 the
Company completed a combination transaction (the "Combination") with the
electron optics business of Philips Industrial Electronics International B.V.
("PIE"), a wholly owned subsidiary of Philips Electronics N.V. ("Philips").
Pursuant to the Combination, the Company acquired shares of two Philips'
subsidiaries owning substantially all of the assets and liabilities of Philips'
electron optics business (the "PEO Operations"), and the Company issued to PIE a
number of shares of its Common Stock equal, after issuance, to 55 percent of the
outstanding shares of Common Stock of the Company.

     For periods after February 21, 1997, references in this Annual Report to
"FEI" or "the Company" include the acquired PEO Operations.

     The Company's products include focused ion beam ("FIB") workstations,
transmission electron microscopes ("TEMs"), scanning electron microscopes
("SEMs") and components of these products. The Company's products are sold
primarily to manufacturers of integrated circuits ("ICs") and life science and
materials science customers. The Company's FIB workstations are sold primarily
to IC manufacturers. The Company's electron microscope products are sold
primarily to life science and materials science research institutes,
universities and industrial customers, as well as to IC manufacturers.

     The Company has manufacturing operations in Hillsboro, Oregon; Eindhoven,
The Netherlands; and Brno, Czech Republic. Direct sales and service operations
are conducted in the United States and eight other countries, constituting most
of the worldwide market for the Company's products. The Company's products are
also sold under distribution agreements with affiliates of Philips located in
approximately 20 additional countries.

     From time to time the Company may issue forward-looking statements that are
subject to a number of risks and uncertainties. The statements in this report
concerning increased investment in the Company's service and support activities
for its electron microscope business, the portions of the Company's sales
consisting of international sales and sales of certain products, expected
product shipments and capital requirements constitute forward-looking statements
that are subject to risks and uncertainties. Factors that could materially
decrease the Company's investment in its service and support activities for its
electron microscope business include, but are not limited to, downturns in the
IC manufacturing market, lower than expected customer orders for electron
microscopes, and changes in product sales mix. Factors that could materially
reduce the portion of the Company's sales consisting of international sales
include, but are not limited to, competitive factors, including increased
international competition, new

<PAGE>
product offerings by competitors and price pressures, exchange rate fluctuations
and business conditions and growth in the electronics industry and general
economies, both domestic and foreign. Factors that could materially reduce the
portion of the Company's sales consisting of FIB workstations and electron
microscopes include, but are not limited to, the competitive factors mentioned
above and changes in product sales mix. Factors that could adversely affect
expected product shipments include, but are not limited to, technological
difficulties and resource constraints in developing new products, the
availability of parts and supplies at reasonable prices, product shipment
interruptions due to manufacturing difficulties and order cancellations. Factors
that could materially increase the Company's capital requirements include, but
are not limited to, receipt of a significant portion of customer orders and
product shipments near the end of a quarter and the other factors listed above.
Additional factors that may cause actual results to vary materially from those
set forth in such forward-looking statements are described in Item 1 - Business
under the captions "Sales and Marketing" and "Competition," in Item 3 - Legal
Proceedings and in Item 7 - Management's Discussion and Analysis of Financial
Condition and Results of Operations under the caption "Quarterly Results of
Operations."

Products

FIB Workstations

     The Company is a world leader in the design, manufacture and sale of FIB
workstations. A FIB workstation consists of a vacuum stand, ion beam focusing
column, sample holder device ("stage"), associated electronics and software and
various optional enhancements. The Company's line of FIB workstations includes
the two-inch stage model 200, the eight-inch stage model 800 and the DualBeam
models 620 and 820, which place both ion and electron beam columns on a single
vacuum chamber. Sales of FIB workstations accounted for approximately 29% of the
Company's net sales in 1997.

     The Company's FIB workstations enable users to image, mill, cut, modify and
analyze the features of samples within submicron tolerances. The unique
combination of capabilities of FIB workstations allows users to perform analysis
and modification with precision and speed that previously were not possible at
such tolerances. The Company believes its FIB workstations significantly speed
and improve the functions of design edit, failure analysis and process
monitoring performed by IC manufacturers, thereby shortening time to market for
new generations of ICs and increasing the yield of fabrication lines. The
Company also believes its FIB workstations can be used in other sub-micron,
micromachining applications, including the manufacture of thin-film heads.

                                        2
<PAGE>

     The following table summarizes key features of the Company's line of FIB
workstations.

<TABLE>
<CAPTION>
        Model              Stage            First                                   Features
                            Size           Shipped
- ----------------------------------------------------------------------------------------------------------
        <S>                <C>            <C>            <C>
        200xP                2            September      Provides fully digital control with a small
                           inches           1996         sample stage, using Windows NT operating
                                                         system for enhanced ease of use
- ----------------------------------------------------------------------------------------------------------
        200TEM               2            February       200xP with latest generation "Magnum" FIB
                           inches           1998         column, tilt motorization and specialized
                                                         software for preparation of samples for TEM
                                                         and SEM analysis
- ----------------------------------------------------------------------------------------------------------
        200DE                2            February       200xP with latest generation "Magnum" FIB
                           inches           1998         column and high accuracy stage system for
                                                         modification of flip-chip devices
- ----------------------------------------------------------------------------------------------------------
        200THP               2             October       200xP with latest generation "Magnum" FIB
                           inches           1996         column and specialized software for
                                                         development of FIB process for thin-film head
                                                         production
- ----------------------------------------------------------------------------------------------------------
     AutoTrim 200            2            September      Designed for dedicated, high volume
                           inches           1997         manufacture of thin-film heads using the latest
                            x 4                          generation "Magnum" FIB column and
                           inches                        specialized software for fully automated
                                                         operation
- ----------------------------------------------------------------------------------------------------------
        800xP                8            February       Provides fully digital control with capability to
                           inches           1997         navigate over full wafer; includes integrated
                                                         vacuum loadlock
- ----------------------------------------------------------------------------------------------------------
        800THP               8              March        800xP with latest generation "Magnum" FIB
                           inches           1998         column and specialized software for
                                                         development of FIB process for thin-film head
                                                         production
- ----------------------------------------------------------------------------------------------------------
        XL830                8            December       Provides DualBeam capability of the Model XL
                           inches           1997         810 SEM, integrating a FIB column to provide
                                                         fast, accurate sectioning and analysis of surface
                                                         and sub-surface features
- ----------------------------------------------------------------------------------------------------------
        XL860                8            Expected       Provides DualBeam capability of the model XL
                           inches         May 1998       850 SEM, integrating a FIB column to provide
                                                         fast, accurate sectioning and analysis for defect
                                                         characterization in the fab
- ----------------------------------------------------------------------------------------------------------
</TABLE>

                                       3
<PAGE>
Electron Microscopes

     The Company is also a world leader in the design, manufacture and sale of
electron microscopes. The Company's electron microscope products consist of a
range of both transmission electron microscopes ("TEMs") and scanning electron
microscopes ("SEMs"), as described below.

     In the use of a TEM, the specimen is irradiated by an electron beam which
is focused onto and then passes through the specimen. The resulting image of the
internal structure of the specimen is then magnified by a series of magnetic
lens fields and projected on a fluorescent screen or an imaging camera. The
specimen, in order to be transparent to an electron beam, generally should be no
thicker than approximately 0.1 micron The required sample preparation is usually
an involved and lengthy process; however, in many cases, TEMs are the only tool
available to reveal sub-nanometer (one-billionth of a meter) features. In some
cases, FIB instruments may be used to "mill" and prepare TEM samples. TEMs
developed, manufactured and sold by the Company are used by a broad range of
hospitals, pharmaceutical laboratories, university and government biological
research centers, materials science laboratories and semiconductor research
laboratories. A market for TEM use in process development and process monitoring
in the IC industry has begun to develop.

     Unlike the TEM, which produces images by passing electrons through a very
thin specimen, a SEM provides images of a specimen above one nanometer by
scanning the electron beam over the surface of the specimen. SEMs developed,
manufactured and sold by the Company are used by a broad range of hospitals,
pharmaceutical laboratories, university and government biological research
centers, materials science laboratories, semiconductor research laboratories as
well as in manufacturing processes of IC manufacturers. In addition to high
magnification imaging, SEMs are used to gather other specimen information, such
as elemental composition.

     The Company's XL-series of SEMs, introduced in 1990, has a user-friendly
Windows- based interface. The Company believes the XL-series was the first SEM
to implement this technology fully and its introduction allowed Philips'
electron optics business to strengthen its position in the SEM market. The
XL-series has been further improved through advancements in specimen handling
capabilities and improved image resolution to satisfy a greater and more
demanding range of applications.

     The following tables summarize key features of the Company's lines of TEMs
and SEMs.

                                       4
<PAGE>
                                      TEMS
                                      ----
<TABLE>
<CAPTION>
      Model             First Shipped                  Features
- ------------------------------------------------------------------------------------------
      <S>               <C>               <C>
      EM208                 1996          200 kV TEM provides high contrast imaging
                                          and enhanced ease of use
- ------------------------------------------------------------------------------------------
      CM100                 1993          100 kV TEM, designed for life science
                                          applications, provides high contrast images,
                                          with flexible recording media, complete
                                          computerized documentation and specimen
                                          protection
- ------------------------------------------------------------------------------------------
      CM120                 1993          120 kV TEM combines ergonomic user
                                          interface for simple, secure operations, optimal
                                          optical performance and specimen protection
- ------------------------------------------------------------------------------------------
      CM120-                1995          CM120 with dedicated microscope for high
     Biotwin                              contrast imaging of life science specimens at
                                          liquid nitrogen temperatures
- ------------------------------------------------------------------------------------------
      CM120                 1997          CM120 BioTwin with energy filter and image
    Bio Filter                            processing software to enhance life science
                                          specimen protection
- ------------------------------------------------------------------------------------------
      CM200                 1993          200 kV TEM/STEM system, designed for
                                          materials science applications; provides ultra-
                                          high resolution to permit visualization and
                                          characterization of crystal structures,
                                          microstructures, composition, defects and
                                          interfaces at atomic level
- ------------------------------------------------------------------------------------------
      CM200                 1993          CM 200 with field emission source provides
       FEG                                ultra-high resolution in TEM/STEM imaging,
                                          diffracting microanalysis and scanning
- ------------------------------------------------------------------------------------------
      CM300                 1994          300 kV TEM with greater penetration and
                                          resolution capacity than CM 200
- ------------------------------------------------------------------------------------------
      CM300                 1994          CM 300 with field emission source provides
       FEG                                resolution to 1 angstrom level
- ------------------------------------------------------------------------------------------
       XL30                 1990          General purpose 50x50 millimeter stage SEM
- ------------------------------------------------------------------------------------------
      XL30S                 1997          XL30 with field emission source for
       FEG                                examination of uncoated specimens at low kV
                                          and high magnification
- ------------------------------------------------------------------------------------------
</TABLE>

                                       5
<PAGE>
                                      SEMS
                                      ----

<TABLE>
<CAPTION>
      Model             First Shipped                  Features
- ------------------------------------------------------------------------------------------
      <S>               <C>               <C>
      XL30CP                1996          XL30 with controlled pressure, permitting
                                          specimen vacuum up to 3 torr
- ------------------------------------------------------------------------------------------
     XL30 TOP               1997          XL30 plug and play requiring "mains"
                                          connection only
- ------------------------------------------------------------------------------------------
       XL30                 1997          XL30 with secondary electron imaging at a
       ESEM                               wide range of accurately controlled high
                                          chamber pressures (20mBar or more), which
                                          reduces charge effects and prevents desiccation
                                          of wet specimens
- ------------------------------------------------------------------------------------------
       XL30                 1996          XL30 with field emission source and gaseous
       ESEM                               secondary electron detector system
       FEG
- ------------------------------------------------------------------------------------------
       XL40                 1991          General purpose 6 inch wafer SEM
- ------------------------------------------------------------------------------------------
     XL40 FEG               1993          XL40 with field emission source for
                                          examination of large samples, from
                                          semiconductors to advanced materials such as
                                          ceramics and coated metals, featuring flexible
                                          port configuration
- ------------------------------------------------------------------------------------------
      XL810                 1996          SEM with 8 inch stage, provides fully digital
                                          control and wafer navigation using the
                                          "Hexalens" electron column for high resolution
                                          imaging at low beam energies
- ------------------------------------------------------------------------------------------
      XL850               Expected        XL810 with robotic handling of wafer cassettes
                            1998          for defect review and wafer inspection in the
                                          fab
- ------------------------------------------------------------------------------------------
</TABLE>

Emitters

     The Company is a world leader in ion and electron emitter research and
manufacture. The Company manufactures both ion and electron emitters with a
variety of technical features to meet the needs of its customers. Sales of
emitters accounted for approximately 3% of the Company's net sales in 1997. The
Company believes its emitters are characterized by a relatively long useful life
and provide a mechanically stable, high brightness beam. The useful life of an
emitter is limited by the natural loss of emitter material during the emission
process

                                       6
<PAGE>
and varies, depending on the type of emitter and customer use. The Company's
current ion emitter has a source life of approximately 1,500 hours.

     The Company sells its electron emitters primarily to manufacturers of
electron beam equipment and to scientific research facilities, as well as using
them in its TEM, SEM and DualBeam systems. The Company sells its ion emitters
primarily to research and scientific facilities and incorporates them in its ion
focusing columns and FIB workstations. The prices of the Company's emitters
generally range from $500 to $2,000. The Company also manufactures single
crystal electron source rods and wire, which it sells to researchers and to
emitter manufacturers for use in electron emitter fabrication and other research
applications.

Focusing Columns

     The Company is a market leader in focusing column technology. The Company
manufactures a variety of focusing columns, including single-lens electron
columns and two-lens electron and ion columns that incorporate an electronically
variable aperture. Sales of focusing columns to third party customers for 1997
on a pro forma combined basis were $9,748,000, or approximately 6% of net sales.
The Company recently introduced for use in its FIB workstations a "Magnum" ion
focusing column, which provides resolution within less than 0.007 microns (7
nanometers), and a high current density that provides improved milling
performance while maintaining a resolution accuracy among the highest in the
industry.

     The Company sells electron beam columns primarily to SEM manufacturers and
sells ion beam columns primarily to manufacturers of surface analysis systems
and other ion beam systems, as well as to research and scientific facilities.
For specialty uses, the Company manufactures customized focusing columns to
purchaser specifications. Columns manufactured for sale as stand-alone products
are packaged as compact units on standard flanges. These columns can be adapted
to existing microscopy, lithography and other systems to supplement the
capabilities of those systems.

Research and Development

     The Company's research and development staff at December 31, 1997 consisted
of 160 employees, including scientists, engineers, designer draftsmen and
technicians. The Company also contracts with Philips Research Laboratories for
basic research applicable to the Company's electron optics product line.

     The Company believes its knowledge of field emission technology and
products incorporating focused ion beams is critical to its past and future
performance in the focused charged particle beam business. In developing new
field-emission based products, the Company has been able to combine its own
experience since formation in 1971 with a number of outside resources. Drawing
on these resources, the Company has developed a number of product innovations,
including the enhanced etch process to remove metals, insulators and
carbon-based materials quickly and accurately during ion milling and to heighten
surface contrast for electron

                                       7
<PAGE>
imaging, SIMSmap for visual display of chemical and elemental analysis, a rigid
stacked disk focusing column for greater beam control, a process for deposition
of insulating layers in IC modification and enhanced processes for wafer mapping
and coordination between FIB tools and CAD navigational software.

     The PEO Operations, which the Company acquired in the Combination,
introduced its first TEM in 1949 and has continued to be a leader in the design,
manufacture and sale of TEMs and SEMs. The Company has recently developed 200 kV
and 300kV TEMs, which can provide atomic resolution imaging for materials
science applications, as well as 100kV TEMs with integrated atomic element
mapping for life sciences applications. The Company's SEMs are user friendly,
and have used a Windows-based user interface since 1990. The Company's latest
SEMs incorporate its new electron column which provides extremely high image
resolution at low voltages, and its environmental SEMs ("ESEMs") provide
superior resolution at low vacuum pressure.

     From time to time the Company engages in joint research and development
projects with certain of its customers and other parties. Electron microscope
development is conducted in collaboration with universities and research
institutions, often supported by European Community research and development
programs. In 1997 the Company received public funds under Dutch government and
European Community-funded research and development programs, the most
significant of which is the Micro-Electronics Development for European
Applications ("MEDEA") program, which was established in 1997. The Company also
maintains other informal collaborative relationships with universities and other
research institutions and the Company works with several of its customers for
evaluation of new products.

     The semiconductor manufacturing market and other markets into which the
Company sells its principal products are subject to rapid technological
development, product innovation and competitive pressures. Consequently, the
Company has expended substantial amounts on research and development, and it
generally intends to continue at or above its present level of research and
development expenditures. Research and development expenses for 1997 were $15.4
million and on a pro forma combined basis would have been $16.4 million, or
approximately 9.5% of net sales.

Manufacturing

     The Company has manufacturing operations located in Hillsboro, Oregon;
Eindhoven, The Netherlands; and Brno, Czech Republic. The Company's FIB
workstation manufacturing operations consist of fabricating components, testing
components and subassemblies from Eindhoven and assembling and testing finished
products. The Company's electron microscope manufacturing operations consist
primarily of the assembly of electronic and mechanical modules and final
assembly and testing of systems to meet customer specifications. Orders are
executed using an integrated logistics automation system which controls the flow
of goods. The Company also fabricates electron and ion source materials and
manufactures electron and ion emitters and columns at its facilities in Oregon.

                                       8
<PAGE>
     The Company's production schedule for its systems products is generally
based on a combination of sales forecasts and the receipt of specific customer
orders. All components, subassemblies and finished products are inspected for
compliance with Company and customer specifications. Following assembly, all
products are shipped in custom protective packaging to prevent damage during
shipment.

     Although many of the components and subassemblies included in the Company's
system products are standard products, a significant portion of the mechanical
parts and subassemblies are custom made by one or two suppliers, including
Philips Machinefabrieken B.V. (Philips Machine Shop), located in Eindhoven. The
Company believes some of the components supplied to it are available to the
suppliers only from single sources. Those parts subject to single or limited
source supply are monitored by the Company to ensure that adequate sources are
available to maintain manufacturing schedules. Although the Company believes it
would be able to develop alternate sources for any of the components used in its
products, significant delays or interruptions in the delivery of components from
suppliers or difficulties or delays in shifting manufacturing capacity to new
suppliers could have a material adverse effect on the Company.

Sales and Marketing

     The Company's sales and marketing staff at December 31, 1997 consisted of
approximately 140 employees, including direct salespersons, applications
specialists and technical writers. Applications specialists identify and develop
new applications for the Company's products, which the Company believes will
further expand its FIB workstation and electron microscope markets.

     Products manufactured by the Company are sold in Canada, France, Germany,
Italy, Japan, The Netherlands, the United Kingdom and the United States through
wholly owned sales and service subsidiaries of the Company, and elsewhere in the
world through Philips' affiliated agents/distributors and through independent
agents/distributors.

     The Company's FIB workstations and columns are sold generally with a
12-month warranty, and warranty periods have typically been shorter for used
workstations. The Company's FIB workstations are generally covered by service
contracts after expiration of any warranty. The Company employs FIB workstation
engineers in the United States, in Europe and in Southeast Asia. The Company
also contracts with independent service representatives for FIB workstation
service in Japan, Israel, South Korea, Taiwan and Singapore, and the Company
expects to add additional service engineers in other locations as needed.

     The Company's electron optics products typically have a 12-month warranty
and are generally covered by service contracts at the end of the warranty
period. Service contracts are specific to customer requirements, but typically
cover parts, materials and labor and include one routine maintenance per year.
Due to a shift in sales towards the IC manufacturing market, which generally has
higher demands for responsiveness and 24-hour support, the Company

                                       9
<PAGE>

anticipates further increasing its investment in service and support activities
for its electron microscope business.

     The Company uses sales-type leases to enhance the affordability of its FIB
workstations. As of December 31, 1997, the Company had six lease contracts for
FIB workstations, with an aggregate outstanding balance of approximately $1.7
million. The Company anticipates using third party leasing for future sales that
require purchaser financing.

     International sales (defined as sales outside the United States) were 60%
of net sales in 1997. International sales are expected to continue to represent
a significant percentage of net sales for the Company.

     Certain risks are inherent in international operations, including changes
in demand resulting from fluctuations in interest and exchange rates, the risk
of government-financed competition, changes in trade policies, tariff
regulations and difficulties in obtaining export licenses. In addition, a
substantial portion of the Company's international sales are denominated in
currencies other than U.S. dollars. Consequently, a decrease in the value of a
relevant foreign currency in relation to the U.S. dollar occurring after
agreement on price and before receipt of payment would have an adverse impact on
results of operations. The impact of future exchange rate fluctuations on the
results of operations of the Company cannot be accurately predicted. The Company
is establishing a hedging program for foreign currency exposure, but there is no
assurance that any hedging techniques will eliminate the effects of currency
fluctuations.

Backlog

     The Company's backlog consists of purchase orders it has received for
products it expects to ship within the next nine months. The Company's backlog
at December 31, 1997 was $53.0 million, compared with a pro forma combined
backlog of $47.5 million at December 31, 1996. The Company expects to ship all
products representing this backlog in 1998, although there is no assurance the
Company will be able to do so.

     For sales of FIB workstations, advance or progress payments typically have
not been received from customers unless the system ordered includes custom
features. A significant portion of the Company's backlog consists of relatively
high unit price products. As a result, the timing of the receipt of an order
from a single customer could have a material impact on the Company's backlog at
any date. For this and other reasons, the amount of backlog at any date is not
necessarily indicative of revenue in future periods.

Competition

     The markets for sale of FIB workstations, electron microscopes and related
components, are highly competitive. The Company's principal competitors for the
sale of FIB workstations are Seiko Instruments Inc., Schlumberger Technologies
(ATE Division), Micrion Corporation,

                                       10
<PAGE>
JEOL USA, Inc. and Hitachi, Ltd. The Company's principal competitors for the
sale of electron microscopes are JEOL, Ltd., Hitachi, Ltd., Amray Inc. and LEO
Electron Microscopy, Inc. A number of the Company's competitors and potential
competitors may have greater financial, marketing and production resources than
the Company. Additionally, these markets are rapidly changing, and one or more
of the Company's competitors might achieve a technological advance that would
put the Company at a competitive disadvantage.

     The Company believes the key competitive factors in the FIB workstation
market are performance, range of features, reliability and price. The Company
believes it is competitive with respect to each of these factors. The Company
has experienced price competition in the sale of its FIB workstations and
believes price may continue to be an important factor in the sale of most
models. Intense price competition in the sale of FIB workstations to strategic
customers has in the past adversely affected the Company's profit margins.

     The principal elements of competition in the electron microscope market are
the performance characteristics of the system and the cost of ownership of the
system, based on purchase price and maintenance costs. The Company believes it
is competitive with respect to each of these factors. In both the TEM and SEM
markets, the ability of the Company to remain competitive will depend in part
upon its success in developing new and enhanced systems and introducing these
systems at competitive prices on a timely basis.

     The Company believes the key competitive factors in the emitter market are
emitter life, brightness, stability, ease of use and price. The Company believes
it competes favorably with respect to each of these factors. Although the
Company has relatively few competitors in the manufacture and sale of
specialized electron beam and ion beam focusing columns, many of the Company's
customers, including certain manufacturers of electron microscopes, have the
technical and other resources to manufacture focusing columns. The Company
believes other key competitive factors in the focusing column business are beam
performance, packaging and reliability. The Company believes it competes
favorably with respect to each of these factors in the focusing column market.

     In each of the Company's markets, there are few barriers to entry. Given
the fact that these markets are in the developmental stage, there is no
assurance that other companies, including but not limited to certain of the
Company's customers, will not enter one or more of these markets in the future.

Patents and Intellectual Property

     The Company relies on a combination of trade secret protection,
nondisclosure agreements and patents to establish and protect its proprietary
rights. There is no assurance, however, that any of these intellectual property
rights will have commercial value or will be sufficiently broad to protect the
aspect of the Company's technology to which the patents relate or that
competitors will not design around the patents. The Company has nine U.S.
patents and one patent application pending relating to its FIB workstation
business. All of the patents used

                                       11
<PAGE>
by the Company relating to its electron microscope products are licensed from
Philips and its affiliates. The Company also has access to technology through
cross-licenses between Philips affiliates and a large number of manufacturers in
the electronics industry worldwide.

     As part of its FIB workstations, the Company sells the software used for
control of its ion and electron focusing columns and does not retain ownership
rights to the software. CAD software incorporated into FIB workstations is
provided to the Company on an OEM basis. Policing unauthorized use of the
Company's technology is difficult, and there is no assurance that measures taken
by the Company to protect this technology will be successful. Although the
Company's competitive position may be affected by its ability to protect its
proprietary information, the Company believes that other factors, such as the
Company's 20 years of experience in the development of charged particle emission
technology, its technical expertise, its name recognition and its continuing
product support and enhancement, may be more significant in maintaining the
Company's competitive position.

     Several of the Company's competitors hold patents covering a variety of
focused ion beam products and applications and methods of use of focused ion and
electron beam products. Some of the Company's customers may use the Company's
FIB workstations for applications that are similar to those covered by these
patents. From time to time the Company and its customers have received
correspondence from competitors of the Company claiming that certain of the
Company's products, as used by its customers, may be infringing one or more of
these patents. Other than as described below under "Item 3 - Legal Proceedings,"
none of these allegations has resulted in litigation. The Company believes it
has credible arguments that these patents are either invalid, not infringed or
would not be enforced by a court.

     The Company is aware of a patent held by Micrion Corporation ("Micrion")
which, if valid, could be infringed by the sale of the Company's ion focusing
columns, whether sold separately or as part of the Company's FIB workstations.
The patent relates to the use of certain materials in the construction of parts
of an ion focusing column. The Company believes, however, that if infringement
were alleged, the patent would either be construed narrowly so as not to cover
products sold by the Company or their use or would be invalid based upon prior
art references which the Company believes anticipate or render obvious those
claims and based upon sales by the Company of focusing columns that incorporated
the patented technology more than one year prior to the patent application date.
The Company has not received any allegation of infringement or any other formal
communication from Micrion with respect to this patent. The Company believes the
ion focusing columns manufactured by all of its other competitors also use
technology that could infringe the patent if valid. To the Company's knowledge,
no other focusing column manufacturer has received any allegation of
infringement with respect to this patent.

     There is no assurance that competitors or others will not assert
infringement claims against the Company or its customers in the future with
respect to current or future products or uses or that any such assertion may not
result in costly litigation or require the Company to obtain a license to
intellectual property rights of others. There is no assurance that such licenses

                                       12
<PAGE>
will be available on satisfactory terms or at all. If claims of infringement are
asserted against customers of the Company, those customers may seek
indemnification from the Company for damages or expenses they incur. As the
number and sophistication of focused ion and electron beam products in the
industry increase through the continued introduction of new products by the
Company and others, and the functionality of these products further overlaps,
manufacturers and users of ion and electron beam products may become
increasingly subject to infringement claims.

Employees

     At December 31, 1997, the Company had approximately 940 full-time employees
worldwide, including approximately 330 in manufacturing, approximately 160 in
research and development, approximately 140 in marketing and sales,
approximately 50 in finance, accounting and information services, approximately
225 in customer service and approximately 35 in administration. Many of the
approximately 575 employees of the Company employed outside the U.S. participate
in collective labor agreements. None of the Company's U.S. employees are
represented by a labor union, and the Company has never experienced a work
stoppage, slowdown or strike. The Company believes it maintains good employee
relations.

ITEM 2.  PROPERTIES

     The Company's corporate headquarters and one of its manufacturing and
research and development facilities are located in four adjacent buildings
located in Hillsboro, Oregon. The first consists of approximately 43,950 square
feet of leased space used for research and development and administrative
activities. The initial term of the lease expires January 31, 2004, with an
option to renew for two successive five-year periods. Lease payments are
approximately $28,500 per month until January 1999 and $33,000 per month for the
remaining period of the initial term of the lease, plus, for each period, an
additional amount comprised primarily of the Company's proportionate share of
certain building operating expenses.

     The second facility consists of a 34,700 square feet building used for the
Company's components business. Lease payments on this facility, which the
Company has occupied since June 1996, are approximately $27,000 per month for
the first five years of the lease and $30,700 per month thereafter until
March 31, 2003, when the lease expires, plus certain building operating
expenses. The third facility consists of 28,750 square feet of leased space and
is used for manufacturing FIB workstations. Lease payments on this facility are
$23,288 per month for the first five years and $26,306 thereafter until
March 31, 2003, when the lease expires, plus certain building operating
expenses. The fourth facility consists of 10,249 square feet of leased space and
is used for administrative functions. Lease payments on this facility are $8,302
per month through May 31, 2001 and $9,377 per month thereafter until April 30,
2003, when the lease expires, plus certain building operating expenses.

                                       13
<PAGE>
     The Company operates 11 sales and service offices located in leased
facilities in Canada, France, Germany, Italy, Japan, South Korea, The
Netherlands, the United Kingdom and the United States.

     The Company also maintains an administrative and manufacturing facility in
Eindhoven, The Netherlands, consisting of approximately 17,000 square meters of
space leased by the Company for a ten-year term commencing February 1997. The
lease payment for the first year was $850,000, and, assuming a constant currency
exchange rate of NLG2.02 per U.S. dollar, will be approximately $1,258,000 in
years two through ten under the lease. The Company also maintains leased
manufacturing facilities in Brno, Czech Republic.

     The Company expects that its facilities will be adequate to meet its needs
for the foreseeable future.

ITEM 3.  LEGAL PROCEEDINGS

     In May 1995 Micrion Corporation ("Micrion"), a principal competitor of the
Company, filed a lawsuit against the Company in the U.S. District Court for the
District of Massachusetts (the "Court") alleging infringement of a patent issued
to Micrion relating to the use of an electron beam to neutralize a positive
charge that can develop with the use of an ion beam in a FIB workstation. The
complaint also alleges that the Company used information confidential to Micrion
to develop devices to effect charge neutralization, to incorporate such devices
into the Company's FIB workstations, to manufacture certain ion emitters, and to
persuade prospective purchasers of FIB workstations to purchase workstations
from the Company rather than from Micrion. Micrion sought an injunction against
infringement of the Micrion patent, damages of at least $1 million for misuse of
confidential information, treble damages for infringement of the Micrion patent,
attorneys' fees and other damages. The Company believes it has valid defenses to
Micrion's claims.

     The Company initiated a proceeding with the American Arbitration
Association seeking to arbitrate Micrion's non-patent claims. In response to
motions filed by the Company in the Court and the U.S. District Court for the
District of Oregon, Micrion was ordered to arbitrate these matters in Oregon,
and the Court action has been stayed with respect to these matters. The Company
filed an answer and counterclaim in the Court, asserting that the patent is not
infringed and is invalid. In May 1996 the parties dismissed the Court action and
the arbitration, each without prejudice. Either Micrion or the Company may
re-initiate either the Court action or the arbitration.

     In 1997 both Micrion and the Company initiated procedures to have the
United States Patent and Trademark Office (the "PTO") reexamine the validity of
the Micrion patent. The PTO ordered that the patent be reexamined, and the
reexamination proceeding is pending. The PTO has so far rejected all the claims
that it has reexamined, and Micrion may attempt to overcome these rejections by
argument or by amending its claims.

                                       14
<PAGE>
ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         Not applicable.
                                       15

<PAGE>
ITEM 4(a).  EXECUTIVE OFFICERS OF THE REGISTRANT

     The following table sets forth certain information with respect to the
executive officers of the Company as of March 1, 1998.

           Name                   Age              Position
- ------------------------------    ---      -------------------------------------

Dr. Lynwood W. Swanson........    63       Chairman of the Board of Directors
                                           and Chief Scientist

William A. Whitward...........    59       President, Chief Executive Officer
                                           and Director

William G. Langley............    48       Executive Vice President, Chief
                                           Financial Officer, Secretary and
                                           Director

Karel D. van der Mast.........    49       Executive Vice President,
                                           Marketing,
                                           Technical Officer and Director

Robert H.J. Fastenau..........    45       Senior Vice President, Research and
                                           Development

Charles F. Lake...............    49       Senior Vice President,
Manufacturing

Joseph C. Robinson............    45       Senior Vice President, Sales
                                           (Semiconductor)

Bernd W.M. Volbert............    44       Senior Vice President, Sales
                                           (Analytical)

Jim D. Higgs..................    47       Senior Vice President, Human
                                           Resources

Mark V. Allred................    39       Controller and Assistant Treasurer

Michel G. van Woesik..........    32       Treasurer and Assistant Secretary

     Dr. Lynwood W. Swanson co-founded the Company in 1971 and has served as a
director since that time. He served as President of the Company until October
1994, at which time he was elected Chairman of the Board. Dr. Swanson was
appointed Chief Scientist in May 1990 and served as Chief Executive Officer of
the Company from May 1988 to February 1997. Dr. wanson has been a member of the
board of trustees of the Murdock Charitable Trust since 1987 and is an Adjunct
Professor of Applied Physics at the Oregon Graduate Institute.

                                       16
<PAGE>
Dr. Swanson holds B.S. degrees in physics and chemistry from University of the
Pacific and a Ph.D. degree in physical chemistry from University of California
at Davis.

     William A. Whitward joined the Company as President, Chief Executive
Officer and director in February 1997. Mr. Whitward served as the General
Manager of Philips Electron Optics B.V. from June 1993 to February 1997. He
joined Philips Electron Optics B.V. after 14 years as General Manager of a
former affiliate of Philips, its Test & Measurement unit, which produced
oscilloscopes, voltmeters and similar equipment. Mr. Whitward holds a bachelor's
degree in engineering from Natal University, South Africa.

     William G. Langley joined the Company as Vice President, Chief Financial
Officer and in-house legal counsel in September 1992, served as President and
Chief Operating Officer from October 1994 to February 1997 and as Assistant
Secretary and Assistant Treasurer from July 1993 to February 1997, and was
appointed Executive Vice President and Secretary in February 1997. In October
1994 he was elected a director of the Company. From April 1990 to September
1992, Mr. Langley served as a Vice President with the Chariot Group, Inc., an
investment company specializing in the acquisition, finance and operation of
mid-size businesses. Mr. Langley holds a B.A. degree from Albertson College, a
J.D. degree from Northwestern School of Law of Lewis and Clark College and an
LL.M. degree from New York University. Mr. Langley is an attorney and certified
public accountant.

     Karel D. van der Mast joined the Company as Executive Vice President
Marketing, Technical Officer and director in February 1997. Dr. van der Mast
served as Business Manager and Strategic Marketing Manager of Philips Electron
Optics B.V. from October 1995 to February 1997. In 1988 he joined Philips
Electron Optics B.V. as Research and Development Manager. From 1983 to 1988, Dr.
van der Mast was Professor of Physics at the Technical University of Delft,
leading research in fast electron beam lithography systems. He first joined
Philips in 1978 as TEM Development Manager. Dr. van der Mast holds an Engineers
degree and a Ph.D. degree in Physics from the Technical University of Delft and
has published articles in the field of physics and electron microscopy.

     Robert H.J. Fastenau joined the Company as Senior Vice President Research
and Development in February 1997. Dr. Fastenau joined Philips Electron Optics
B.V. in October 1995 as Research and Development Manager. He was department head
of a research group in materials science and devices in Philips Research from
1989 to 1995 after a one year research assignment with Signetics Co. and after
serving as the department head of the microfabrication group in Philips
Research. Dr. Fastenau holds an Engineers degree and a Ph.D degree in physics
from the Technical University of Delft.

     Charles F. Lake joined the Company as Manufacturing Manager in January
1990, served as Vice President of Manufacturing from July 1991 to February 1997
and was appointed Senior Vice President Manufacturing in February 1997. From
February 1982 to January 1990 Mr. Lake was employed by Tektronix, Inc., a
manufacturer and distributor of test and analysis equipment and components, most
recently as a Manufacturing Manager. Mr. Lake holds a B.S.

                                       17
<PAGE>
degree in chemical engineering from University of Colorado and an M.B.A. degree
from San Diego State University.

     Joseph C. Robinson joined the Company as Executive Vice President of Sales
and Marketing in December 1995 and was appointed Senior Vice President Sales
(Semiconductor) in February 1997. From March 1993 to December 1995 Mr. Robinson
was Director of Sales and Marketing for Kevex Inc. (a division of Fisons
Instruments), a manufacturer of dispersive x-ray and image analyzers. From
October 1989 to March 1993 Mr. Robinson was Semiconductor Product Marketing
Manager for AMRAY, Inc., specializing in scanning electron microscopes. Mr.
Robinson has a B.A. degree from Colgate University, is a member of Beta Beta
Beta Biological Society and has completed supplemental studies in Strategic
Marketing at Duke University.

     Bernd W.M. Volbert joined the Company as Senior Vice President Sales
(Analytical) in February 1997. Dr. Volbert has also served as International
Sales and Service Manager of Philips Electron Optics B.V. since 1992, and as
Marketing Manager of Philips Electron Optics B.V. from 1990 to 1992. Dr. Volbert
is also a director of Philips Electron Optics Nederland B.V. Dr. Volbert holds a
Ph.D. degree in Physics from Muenster University.

     Jim D. Higgs joined the Company as Senior Vice President, Human Resources
in November 1997. From January 1996 through October 1997 he was Oregon Site
Management Director of Synopsys, Inc. ("Synopsys") and from October 1990 through
December 1995 he was Vice President, Human Resources of Logic Modeling
Corporation, a software company acquired by Synopsys in 1994. Before 1990 he was
Vice President, Human Resources at BiiN (an Intel/Siemens joint venture) and
held various senior human resource management positions during 14 years at Intel
Corporation. Mr. Higgs holds two B.S. degrees from the University of Oregon: one
in Business and Personnel Management and the other in Physics and Psychology.

     Mark V. Allred joined the Company as Controller in December 1997. From
November 1996 to November 1997 Mr. Allred was Controller for Epitope, Inc., a
biotechnology company. From May 1982 to November 1996 Mr. Allred was employed by
Deloitte & Touche LLP, most recently as Senior Audit Manager. Mr. Allred holds a
B.S. degree in Accounting from Portland State University and an M.B.A. degree
from the University of Minnesota. Mr. Allred is a certified public accountant.

     Michel G. van Woesik joined the Company as Treasurer in December 1997. From
August 1995 to November 1997, Mr. van Woesik was Treasurer and Controller for
PIE and from 1990 to August 1995 he held various financial management positions
in the Finance department of Philips. Mr. van Woesik holds a degree in business
economics from the Catholic University of Brabant.

                                       18
<PAGE>
                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON EQUITY AND
          RELATED STOCKHOLDER MATTERS

     The Company's Common Stock is traded on the Nasdaq National Market under
the symbol "FEIC." The following table sets forth, for the periods indicated,
the highest and lowest closing sales price for the Common Stock, as reported by
the Nasdaq National Market.

                                       High                Low
                                    -------          --------- 
L
1996
 
First Quarter                       $13              $10 1/4
Second Quarter                       19 5/8           10 1/4
Third Quarter                        13 3/4            6 1/2
Fourth Quarter                       13                8 13/16

1997

First Quarter                        14 1/4            7 3/8
Second Quarter                       15 1/4            6 3/4
Third Quarter                        21 1/4           14 14
Fourth Quarter                       24               12


     As of March 26, 1998 there were approximately 83 holders of record of the
Company's Common Stock. The Company believes the number of beneficial owners is
substantially greater than the number of record holders because a large portion
of the Company's outstanding Common Stock is held of record in broker "street
names" for the benefit of individual investors.

     The Company has never declared or paid a dividend and does not anticipate
doing so in the foreseeable future. The Company expects to retain earnings to
finance the expansion and development of its business. The payment of dividends
is within the discretion of the Company's Board of Directors and will depend on
the earnings, capital requirements and operating and financial condition of the
Company, among other factors.

                                       19
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA

     The selected consolidated statement of operations data presented below for
each of the years in the three-year period ended December 31, 1997 and the
selected consolidated balance sheet data presented below as of December 31, 1996
and 1997 have been derived from the audited consolidated financial statements of
the Company included elsewhere in this report. The selected consolidated
statement of operations data for the years ended December 31, 1994 and 1993 and
the selected consolidated balance sheet data as of December 31, 1995 and 1994
have been derived from audited financial statements of the Company not included
herein. The selected consolidated balance sheet data as of December 31, 1993
have been derived from unaudited financial statements of the Company not
included herein. The selected consolidated financial data should be read in
conjunction with "Management's Discussion and Analysis of Financial Condition
and Results of Operations" and the Consolidated Financial Statements and notes
thereto included elsewhere in this Report.

     The selected consolidated financial data for, and as of the end of, the
years ended December 31, 1993, 1994, 1995 and 1996 reflect the PEO Operations on
a stand-alone basis. The selected consolidated financial data for, and as of the
end of, the year ended December 31, 1997 reflect the PEO Operations from
January 1, 1997 to February 20, 1997 and the combined FEI and PEO Operations
from February 21, 1997 to December 31, 1997.

<TABLE>
<CAPTION>
                                                                Year Ended December 31,
                                           ----------------------------------------------------------------
                                                                                                  (Combined
                                                             (PEO Operations)                      Company)
                                           ---------------------------------------------------    ---------
                                               1993          1994          1995           1996         1997
                                           --------      --------      --------       --------     --------              
                                                        (in thousands, except per share data)
Statement of Operations Data:
<S>                                        <C>            <C>          <C>            <C>          <C>

Net sales                                  $ 71,631      $ 84,169      $109,117       $112,384      168,796
Cost of Sales                                48,563        52,932        72,686         79,065      106,629
                                           --------      --------      --------       --------     --------
Gross profit                                 23,068        31,327        36,431         33,319       62,167
Total operating expenses                     19,123        21,764        28,886         32,632       95,040
                                           --------      --------      --------       --------     --------
Income (loss) from operations                 3,945         9,473         7,545            687      (32,873)
                                           --------      --------      --------       --------     --------
Other income (expense)                           --            --         1,700             --         (622)
                                           --------      --------      --------       --------     --------
Income (loss) before taxes                    3,945         9,473         9,245            687      (33,495)
Tax expense                                   1,519         3,580         3,317            740        3,107
                                           --------      --------      --------       --------     --------
Net income (loss)                          $  2,426      $  5,893      $  5,928       $    (53)    $(36,602)
                                           ========      ========      ========       ========     ========
Net income (loss) per share (1)                 .25           .61           .61           (.01)      (2.19)

Shares used in per share                      9,729         9,729         9,729          9,729       16,677
  calculation(1)

</TABLE>
                                       20
<PAGE>
<TABLE>
<CAPTION>
                                                                       December 31,
                                          ------------------------------------------------------------------------
                                                                                                         (Combined
                                                             (PEO Operations)                             Company)
                                          -------------------------------------------------------------  ---------
                                              1993            1994            1995            1996            1997
                                          --------        --------        --------        --------       ---------
                                                                      (in thousands)
Balance Sheet Data:
<S>                                       <C>             <C>             <C>             <C>            <C>
Cash and cash equivalents                       --              --              --              --       $  16,394
Working capital                                (2)        $ 12,847        $ 23,844        $ 31,113          63,895
Equipment                                      (2)           5,189           6,039           5,570          19,246
Total assets                              $ 36,469          45,748          60,742          71,824         183,022
Line of credit borrowings                       --              --              --              --          17,844
Shareholders'equity                            (2)        $ 20,090        $ 32,551        $ 43,070       $ 105,688

</TABLE>
     ___________________ 

(1)  Earnings per share have been calculated assuming the shares of the Company
     issued to PIE in the Combination were outstanding for the PEO Operations
     and the combined Company for all periods presented and assuming the shares
     of the Company outstanding prior to the Combination were issued as of the
     closing date of the Combination. See Notes 2 and 12 of Notes to
     Consolidated Financial Statements.
(2)  Information not readily available.

                                       21
<PAGE>
ITEM 7.   MANAGEMENT"S DISCUSSION AND ANALYSIS OF FINANCIAL
          CONDITION AND RESULTS OF OPERATIONS

Overview

     FEI Company is a leader in the design, manufacture and sale of products
based on charged particle beam technology. On February 21, 1997 the Company
completed a combination transaction (the "Combination") with the electron optics
business of Philips Industrial Electronics International B.V. ("PIE"), a wholly
owned subsidiary of Philips Electronics N.V. ("Philips"). Pursuant to the
Combination, the Company acquired shares of two Philips' subsidiaries owning
substantially all of the assets and liabilities of Philips' electron optics
business (the "PEO Operations"), and the Company issued to PIE 9,728,807 shares
of its Common Stock equal, after issuance, to 55 percent of the outstanding
shares of Common Stock of the Company. Because PIE acquired control of the
Company by acquiring 55% of the outstanding voting securities of the Company,
the Combination was treated as a "reverse acquisition" for accounting and
financial reporting purposes whereby purchase accounting was applied to the
financial statements of Pre-Combination FEI. The results of operations of Pre-
Combination FEI are excluded from the consolidated financial statements prior to
February 21, 1997. The financial statements for 1996 and earlier periods
represent the results of only the PEO Operations.

     In February 1996 the Company acquired Delmi S.r.o., a Czech Republic
company ("PEO Brno"), with headquarters in Brno, Czech Republic for $400,000.
PEO Brno's results of operations are included in the consolidated financial
statements of the Company for periods after January 1996. In July 1996 the
Company acquired substantially all of the assets of ElectroScan Corporation, a
Massachusetts corporation ("ElectroScan"), for $2.8 million. ElectroScan"s
results of operations are included in the Company"s consolidated financial
statements for periods after June 1996.

     The Company's products include focused ion beam ("FIB") workstations,
transmission electron microscopes ("TEMs"), scanning electron microscopes
("SEMs") and components of these products. The Company"s FIB workstations are
sold primarily to manufacturers of integrated circuits ("ICs") and are used in
the design, failure analysis and process monitoring of ICs. The Company's
electron microscope products are sold primarily to life science and materials
science research institutes, universities and industrial customers, as well as
to IC manufacturers.

                                       22
<PAGE>
Results of Operations

     The following table sets forth certain unaudited financial data for the
periods indicated as a percentage of net sales.

<TABLE>
<CAPTION>
                                                                          Year Ended
                                                                          December 31,
                                                           ------------------------------------------
                                                                                            (Combined
                                                                (PEO Operations)             Company)
                                                           ------------------------         ---------
                                                              1995             1996              1997
                                                           -------          -------         ---------
<S>                                                          <C>              <C>              <C> 
Net sales
       FIB workstations..................................      --               --             28.9%
       Electron microscopes..............................    81.0%            79.0%            49.9
       Components........................................      --               --              6.7
       Service...........................................    19.0             21.0             14.5
         Total net sales.................................   100.0            100.0            100.0
       Cost of sales.....................................    66.6             70.4             63.2
       Gross profit......................................    33.4             29.6             36.8
       Total operating expenses..........................    26.5             29.0             56.3
       Operating income (loss)...........................     6.9              0.6            (19.5)
       Other income (expense)............................     1.5               --            ( 0.3)
       Income (loss) before taxes........................     8.4              0.6            (19.8)
       Income tax expense................................     3.0              0.6              1.8
       Net income (loss).................................     5.4%             0.0%           (21.7)%

</TABLE>
____________________

Years ended December 31, 1997 and 1996 (1997 Combined Company Operations
Compared to 1996 PEO Operations)

Net Sales. Net sales for the year ended December 31, 1997 increased $56.4
million (50.2%) compared to the year ended December 31, 1996. The increase in
sales is primarily attributable to the fact that the 1997 period includes net
sales of the combined company, and the 1996 period includes net sales of the PEO
Operations only. Pre-Combination FEI contributed approximately $64.9 million in
revenue for the period from the closing of the Combination on February 21, 1997
("Closing") to December 31, 1997. Sales of electron microscopes decreased $4.6
million for the year ended December 31, 1997 compared to the 1996 period as
reported. However, a portion of the Company's sales are eliminated in
consolidation for the period subsequent to the Combination. Before eliminations
for intercompany sales, electron microscope sales increased approximately
$9.8 million from 1996 to 1997.

Sales outside the U.S. for the combined company accounted for 60% of sales for
the year ended December 31, 1997 and 75% for the PEO Operations for the year
ended December 31, 1996. The decrease in percentage of international sales
reflects the historically lower percentage of pre- 

                                       23
<PAGE>

Combination FEI sales made outside the United States. The Company expects that
sales outside the U.S. will continue to represent a significant percentage of
its net sales.

Gross Profit. Gross profit for the year ended December 31, 1997 increased $28.8
million (86.6%) compared to the year ended December 31, 1996. Gross profit as a
percentage of sales for the year ended December 31, 1997, increased to 36.8%
from 29.6% for 1996, primarily due to changes in product mix and a lower
percentage of total sales attributed to the service business. These increases in
gross margin were partially offset by purchase accounting adjustments that
"stepped up" the basis in inventory of Pre-Combination FEI at the date of the
Combination and obsolescence charges related to certain discontinued parts.

Research and Development. Research and development expense increased $4.5
million (41.3%) for the year ended December 31, 1997, compared to the year ended
December 31, 1996. This increase primarily reflects the fact that research and
development costs for the 1996 period were those of the PEO Operations only, and
the 1997 period costs are those of the combined company. Research and
development costs of Pre-Combination FEI were $5.4 million for the period from
the Combination through December 31, 1997.

As a percentage of sales, research and development expense was 9.1% for the year
ended December 31, 1997 compared to 9.7% for the year ended December 31, 1996.
This comparative decrease as a percentage of sales during 1997 was the result of
increased sales volume, and the averaging effect which resulted from combining
the historically lower percentage research and development expense of
Pre-Combination FEI and the historically higher percentage research and
development expense of the PEO Operations.

General, Selling and Administrative. General, selling and administrative
expenses for the year ended December 31, 1997 increased $15.3 million (70.3%)
compared to the year ended December 31, 1996. This increase primarily reflects
the fact that the 1997 period included the operations of the combined Company,
and the 1996 period included the operations of only the PEO Operations.

General, selling and administrative expenses incurred by Pre-Combination FEI
were $12.7 million for the period from the Combination through December 31,
1997. General, selling and administrative expenses as a percentage of sales were
21.9% and 19.3% for the years ended December 31, 1997 and December 31, 1996,
respectively. The increase in these expenses as a percentage of sales in 1997
compared to 1996 resulted primarily from the higher costs incurred as a separate
publicly reporting entity compared to the PEO Operations expenses as a business
unit within Philips.

Amortization of Intangibles. Purchase accounting for the Combination as of
February 21, 1997 resulted in the recognition of intangible assets in the amount
of $16.5 million for existing technology that is being amortized over a 12-year
period, and goodwill of $17.1 million that is being amortized over a 15-year
period.

                                       24
<PAGE>
Purchased In-Process Research and Development. Purchase accounting for the
Combination as of February 21, 1997 resulted in the recognition of an intangible
asset in the amount of $38.0 million representing the estimated fair value of
in-process research and development at Pre- Combination FEI. This intangible
asset was written off with a charge to earnings immediately following the
Combination in keeping with the Company's policy to expense all research and
development costs as they are incurred.

Restructuring and Reorganization Costs. In March 1997 a charge to earnings of
$2.5 million was recognized in connection with the Company' plan to move
manufacturing of certain products from Massachusetts to Eindhoven, The
Netherlands. The charge included $1.5 million for the write-off of goodwill
related to the Company's 1996 acquisition of ElectroScan along with estimated
severance costs for certain ElectroScan employees and other related costs.

Other Income (Expense). Prior to the date of the Combination, the PEO Operations
participated in Philips' centralized cash management program and therefore
earned no interest income and incurred no interest expense. Interest income for
the year ended December 31, 1997 represents interest earned on the investment of
excess cash. Interest expense for the year ended December 31, 1997 represents
interest incurred on borrowings under the Company's line of credit bank facility
and on borrowings from Philips.

Income Tax Expense. The effective income tax rate was (9%) and 108% for the year
ended December 31, 1997 and December 31, 1996, respectively. The Company did not
record a tax benefit for the year ended December 31, 1997, primarily because the
$38.0 million of purchased in-process research and development costs written off
immediately subsequent to the Closing were non-deductible for income tax
purposes. The Company's tax rates generally vary from the U.S. federal statutory
tax rate of 34% primarily as a result of state and foreign taxes and the
amortization of intangible assets.

Risks of International Operations. Certain risks are inherent in international
operations, including changes in demand resulting from fluctuations in interest
and exchange rates, the risk of government financed competition, changes in
trade policies, tariff regulations and difficulties in obtaining export
licenses. Changes in relevant foreign currency exchange rates between time of
sale and time of payment can also have a material effect on reported financial
results.

Years ended December 31, 1996 and 1995 (1996 PEO Operations Compared to 1995 PEO
Operations)

Net Sales. Net sales of the PEO Operations consisted of revenues from sales of
electron microscope equipment and platforms and related customer service
activities. Net sales for the year ended December 31, 1996 increased $3.3
million (3.0%) compared to the year ended December 31, 1995.

Gross Profit. Gross profit for the year ended December 31, 1996 declined by $3.1
million (8.5%) compared to the year ended December 31, 1995. Gross profit as a
percentage of sales

                                       25
<PAGE>
for the year ended December 31, 1996 decreased to 29.6% from 33.4% for 1995.
This decrease was primarily attributable to a provision for inventory
obsolescence of $1.2 million, additional costs incurred in rescheduling the
production process as a result of a decline in sales due to lower than planned
demand from the semiconductor market and intense price competition on sales in
certain geographic areas, such as Asia.

Research and Development. Research and development expenses increased by $1.8
million (19.9%) for the year ended December 31, 1996 compared to the year ended
December 31, 1995. This increase was the result of additional expenditures for
the PEO Operations' ongoing research program in SEM technology and research and
development activities conducted at ElectroScan and PEO Brno, each of which were
acquired in 1996.

General, Selling and Administrative Expenses. General, selling and
administrative expenses for the PEO Operations represented the costs of sales
departments and the allocated costs of general management and administration in
the countries where the PEO Operations had sales offices, the costs of general
management and administration at the production facilities and the allocated
portion of Philips' corporate costs. General, selling and administrative
expenses increased by $1.9 million (9.8%) for the year ended December 31, 1996
compared to the year ended December 31, 1995. This increase is attributable to
greater expenditures to develop the market share of the PEO Operations in the
U.S. and Asia, and to higher levels of expenditures to develop sales of
Environmental SEM products.

Other Income and Expenses. In January 1995 the PEO Operations realized other
income of $1.7 million from a single transaction involving the sale of
technology licensing rights in the U.S.

Income Taxes. The PEO Operations were included in the consolidated income tax
return of Philips for each country where the PEO Operations had operations. The
PEO Operations accounted for income taxes using the statutory percentage over
income from operations per country as if the PEO Operations were an independent
entity.

                                       26
<PAGE>
Liquidity and Capital Resources

     The following table presents a summary of the Company's cash flows for each
of 1995, 1996 and 1997.

<TABLE>
<CAPTION>
                                                                         Year Ended
                                                                         December 31,
                                                          ---------------------------------------
                                                                                         Combined
                                                                 PEO Operations           Company
                                                          ------------------------       --------
                                                               1995           1996           1997
                                                          ---------      ---------       --------
                                                                      (in thousands)

<S>                                                       <C>            <C>             <C>
Net cash provided by (used in) operating activities.......$  (2,518)     $ (11,072)      $  4,781
Net cash used in investing activities.....................   (2,351)        (3,981)        (7,407)
Net cash provided by financing activities.................    4,869         15,053         18,444
Foreign currency translation adjustment...................      ---            ---            576
                                                          ---------      ---------       --------
Net increase in cash and cash equivalents ................$     ---      $     ---       $ 16,394
                                                          =========      =========       ========

</TABLE>
     At December 31, 1997, the Company had total cash and cash equivalents of
$16.4 million, compared to zero at December 31, 1996 and 1995. Before the
Combination cash for the PEO Operations was maintained in a Philips intercompany
account under Philips' centralized cash management program, pursuant to which
cash receipts were remitted to Philips and cash disbursements were funded by
Philips, with Philips retaining any excess cash. Specifically, cash inflows and
outflows were credited and debited to division equity, which served as an
intercompany receivable account.

     Net cash provided by operating activities was $4.8 million in 1997 compared
to net cash used by operating activities of $11.1 million in 1996 and $2.5
million in 1995. The primary factor causing the increase in 1997 was improved
operating results, after excluding the impact of non-cash charges for the
write-off of purchased in-process research and development and the amortization
of intangibles resulting from the Combination. The primary factors causing cash
used in operating activities to increase in 1996 from 1995 were the change in
net income (loss), the increase in other assets, and the comparative net change
in accounts payable.

     Investing activities for 1997 used net cash of $7.4 million, compared with
net cash used by the PEO Operations of $4.0 million and $2.4 million for 1996
and 1995, respectively. In 1996 the PEO Operations used $3.2 million to acquire
ElectroScan and PEO Brno. In 1995, the PEO Operations used $2.4 million to
acquire equipment. The Company expects to continue to invest in property, plant
and equipment needed for future business requirements, including expanding
manufacturing capacity.

     Financing activities provided net cash of $18.4 million for the combined
Company for 1997 and $15.1 million and $4.9 million for the PEO Operations for
1996 and 1995, respectively. The 1997 amount included $8.0 million of cash
contributed to the PEO Operations as part of the Combination transaction. At
December 31, 1997, approximately $17.8 million was outstanding under the
Company' $25 million bank operating line of credit and approximately $7.2
million was available to be borrowed under the line of credit. This line of
credit is secured by accounts receivable and inventory, bears interest at an
annual rate equal (at the Company' option) to (i) the bank's basic commercial
lending rate (8.5% at December 31,

                                       27
<PAGE>
1997) or (ii) LIBOR plus 2.0%, and expires on July 31, 1999. The Company may
borrow up to the lesser of (i) $25 million and (ii) an amount equal to the sum
of 80% of eligible accounts receivable and 30% of eligible inventory (excluding
work in process). Under the terms of the line of credit, the Company must
maintain a current ratio of not less than 2.0, a minimum tangible net worth of
not less than $70 million and a senior debt to tangible net worth ratio of not
more than 0.5, each measured at the end of each calendar quarter.

     The Company believes its cash equivalents, investments and borrowings
available under its line of credit will be sufficient to fund operations during
the near term. The Company, however, expects to continue to need cash to fund
growth and business expansion. The Company expects to be required to seek credit
arrangements with commercial banks and other institutional lenders, other than
the existing line of credit now maintained by the Company, or from other sources
of equity or debt financing. There is no assurance that any such financing will
be available on terms that are favorable to the Company.

Year 2000 Computer System Impact

     The Company has analyzed the impact of the Year 2000 issue on its
information systems and believes its enterprise management information system
addresses the Year 2000 issues on all core Company business systems.
Accordingly, the Company expects the Year 2000 issue will not have a material
financial impact on the Company. The Company has other ancillary systems,
however, that may require modification to address the Year 2000 issue, and the
Company continues to evaluate its information systems in connection with the
Year 2000 issue. The Company has not thoroughly analyzed the impact of other
parties' computer system failures, but the Company believes costs incurred in
responding to other parties' Year 2000 computer system failures, together with
the cost of any required modifications to the Company's ancillary systems, will
not have a material impact on the Company's results of operations or financial
condition.

Quarterly Results of Operations

     The following table presents certain unaudited financial data for each of
the eight quarters in 1996 and 1997. In the opinion of management of the
Company, this information has been prepared on the same basis as the audited
consolidated financial information appearing elsewhere in this Report and
includes all adjustments, consisting only of normal recurring adjustments
(except for the adjustments described in the following paragraph), necessary for
a fair presentation of the financial position and results of operations for
these periods. The operating results for any quarter are not necessarily
indicative of results for any future period.

     The results for the three months ended March 31, 1997 include the following
non- recurring adjustments: (i) writeoff of purchased in-process research and
development costs totaling $38.0 million recognized in the Combination; (ii)
restructuring and reorganization costs totaling $2.5 million in connection with
the Company's decision to transfer certain manufacturing processes from
Massachusetts to Eindhoven, The Netherlands; and (iii) writeoff

                                       28
<PAGE>
of capitalized software costs totaling $1.6 million included in research and
development expenses.

     The unaudited financial data for each of the quarters in 1996 reflect the
PEO Operations on a stand-alone basis. The unaudited financial data for the
first quarter in 1997 reflect the PEO Operations from January 1, 1997 to
February 20, 1997 and the combined FEI and PEO Operations from February 21, 1997
to March 30, 1997. The unaudited financial data for each of the remaining
quarters in 1997 reflect the combined FEI and PEO Operations.

<TABLE>
<CAPTION>
                                                           1996                                             1997
                                        ------------------------------------------     --------------------------------------------
                                                     (PEO Operations)                                 (Combined Company)
                                        ------------------------------------------     --------------------------------------------
                                        March 31    June 30    Sept. 29   Dec. 31      March 30       June 29   Sept. 28    Dec. 31
                                        --------    -------    --------   --------     --------      --------   --------   --------
                                                                   (in thousands, except per share data)
<S>                                     <C>        <C>        <C>         <C>          <C>           <C>        <C>        <C>
Net sales .....................         $ 17,593   $ 26,159   $  27,307   $ 41,325     $  32,067     $ 43,958   $ 39,036   $ 53,735
Cost of sales..................           11,752     17,909      21,777     27,627        23,267       25,909     22,412     35,041
                                        --------   --------   ---------   --------     ---------     --------   --------   --------
Gross profit...................            5,841      8,250       5,530     13,698         8,800       18,049     16,624     18,694
Total operating expenses.......            6,530      7,381       8,009     10,712        55,561       14,241     12,772     12,466
                                        --------   --------   ---------   --------     ---------     --------   --------   --------
Operating income (loss)........            (689)        869      (2,479)     2,986       (46,761)       3,808      3,852      6,228
Other income (expense).........               --                                            (197)         (83)       231      (573)
                                                         --          --        --
Income (loss) before taxes.....            (689)        869      (2,479)     2,986       (46,958)       3,725      4,083      5,655
Tax expense (benefit)..........            (144)        181        (517)     1,220        (1,827)       1,490      1,634      1,810
                                        -------     -------   ---------   --------     ---------     --------   --------   --------
Net income (loss)..............         $  (545)   $    688   $  (1,962)  $  1,766     $ (45,131)    $  2,235   $  2,449   $  3,845
                                        =======    ========   =========   ========     =========     ========   ========   ========
Net income (loss) per share;
basic.........................          $  (0.06)  $   0.07   $   (0.20)  $   0.18     $   (3.46)    $   0.13   $   0.14   $   0.21
Net income (loss) per share;
diluted ......................          $  (0.06)  $   0.07   $   (0.20)  $   0.18     $   (3.46)    $   0.12   $   0.13   $   0.20
Shares used in per share
calculation; basic............             9,729      9,729       9,729      9,729        13,037       17,704     17,890     18,077
Shares used in per share
calculation; diluted .........             9,729      9,729       9,729      9,729        13,037       18,372     19,586     19,686

</TABLE>
     The Company has restated its results of operations for the quarter ended
March 31, 1997 from the results of operations previously reported on Form 10-Q/A
as follows:

<TABLE>
<CAPTION>
                                            As
                                       Reported in
                                         the Form
                                        10-Q/A for
                                       the Quarter
                                          Ended
                                        March 30,                        As Reported
                                           1997         Adjustment         Herein
<S>                                       <C>            <C>             <C>      
Net sales .....................           $  32,067                      $  32,067
Cost of Sales .................              24,957      $ (1,690)          23,267
Gross profit ..................               7,110                          8,800
Total operating expenses ......              52,448         3,113           55,561
Income (loss) from operations .             (45,358)        1,423          (46,761)
Other income (expense) ........                (197)           --             (197)
Income (loss) before taxes ....             (45,535)        1,423          (46,958)
Tax expense ...................              (1,300)          527           (1,827)
Net income (loss) .............           $ (44,235)     $    896        $ (45,131)

                                       29
<PAGE>
Net income (loss) per share;
  basic and diluted ...........           $   (3.59)         (.07)           (3.46)
Shares used in per share
  calculation; basic and
  diluted......................              13,037            --           13,037
</TABLE>

The restatement was primarily the result of the Company evaluating its
capitalized software development costs and determining that the impairment of
value was an event that occurred in the quarter ended March 31, 1997.

     The Company's operating results have fluctuated in the past and may
fluctuate significantly in the future. Fluctuations in operating results may be
caused by a variety of factors, including the relatively high unit cost of the
Company's FIB workstations and electron microscopes, competitive pricing
pressure, conditions in the semiconductor industry, the timing of orders from
major customers and new product introductions, customer cancellation or delay of
shipments, long sales cycles, changes in the mix of products sold and the
proportion of domestic and international sales, specific feature requests by
customers, product delays and currency exchange rate fluctuations. The Company
will continue to derive a substantial portion of its revenues from the sale of a
relatively small number of FIB workstations and electron microscopes. As a
result, the timing of revenue recognition from a single order could have a
significant impact on the Company's net sales and operating results for a
reporting period.

     A substantial portion of the Company's net sales have generally been
realized near the end of each quarter and sales of electron microscopes by the
PEO Operations to government-funded customers have generally been significantly
higher in the fourth quarter. Accordingly, delays in shipments near the end of a
quarter could have a substantial negative effect on operating results for that
quarter. Announcements by the Company or its competitors of new products and
technologies could cause customers to defer purchases of the Company's existing
systems, which could also have a material adverse effect on the Company's
business, financial condition and results of operations. The impact of these and
other factors on the Company's sales and operating results in any future period
cannot be forecast with certainty.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The financial statements required by this item are included on pages F-1 to
F-25 of this Report. No supplementary data is required in this report.

ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
         AND FINANCIAL DISCLOSURE

     Not applicable.

                                       30
<PAGE>
                                    PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     Information with respect to directors of the Company will be included under
"Election of Directors" in the Company's definitive proxy statement for its 1998
Annual Meeting of Shareholders to be filed not later than 120 days after the end
of the fiscal year covered by this Report and is incorporated herein by
reference. Information with respect to executive officers of the Company is
included under Item 4(a) of Part I of this Report. Information with respect to
compliance with Section 16(a) of the Securities Exchange Act is included under
"Compliance with Section 16(a) of the Exchange Act" in the Company's definitive
proxy statement for its 1998 Annual Meeting of Shareholders filed or to be filed
no later than 120 days after the end of the fiscal year covered by this Report
and is incorporated herein by reference.

ITEM 11.  EXECUTIVE COMPENSATION

     Information with respect to executive compensation will be included under
"Executive Compensation" in the Company's definitive proxy statement for its
1998 Annual Meeting of Shareholders to be filed not later than 120 days after
the end of the fiscal year covered by this Report and is incorporated herein by
reference.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
          MANAGEMENT

     Information with respect to security ownership of certain beneficial owners
and management will be included under "ecurity Ownership of Certain Beneficial
Owners and Management"in the Company' definitive proxy statement for its 1998
Annual Meeting of Shareholders filed or to be filed not later than 120 days
after the end of the fiscal year covered by this Report and is incorporated
herein by reference.

ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Information with respect to certain relationships and related transactions
with management will be included under "ertain Transactions"in the Company'
definitive proxy statement for its 1998 Annual Meeting of Shareholders to be
filed not later than 120 days after the end of the fiscal year covered by this
Report and is incorporated herein by reference.

                                       31
<PAGE>
                                     PART IV
Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
          AND REPORTS ON FORM 8-K

(a)(1)       Financial Statements                            Page in this Report

             Independent Auditors' Reports                                F-1

             Consolidated Balance Sheets at December 31, 1996
             and 1997                                                     F-3

             Consolidated Statements of Operations for the Years
             Ended December 31, 1995, 1996 and 1997                       F-4

             Consolidated Statements of Shareholders' Equity for
             the Years Ended December 31, 1995, 1996 and 1997             F-5

             Consolidated Statement of Cash Flows for the Years
             Ended December 31, 1995, 1996 and 1997                       F-6

             Notes to Consolidated Financial Statements                   F-7

(a)(2)       Financial Statement Schedules

             None

(a)(3)       Exhibits

 ****2.1     Combination Agreement, dated November 15, 1996, as amended, between
             the Registrant and Philips Industrial Electronics International
             B.V.

 ****3.1     Second Amended and Restated Articles of Incorporation, as amended

 ****3.2     Restated Bylaws

4.1          See Articles III and IV of Exhibit 3.1 and Articles I and VI of 
             Exhibit 3.2

+*10.1       1984 Stock Incentive Plan

+****10.2    1995 Stock Incentive Plan, as amended

+**10.3      1995 Supplemental Stock Incentive Plan

+*10.4       Form of Incentive Stock Option Agreement

                                       32
<PAGE>
+*10.5       Form of Nonstatutory Stock Option Agreement

*10.6        Lease, dated as of November 20, 1992, between the Registrant and
             Capital Consultants, Inc. as agent for United Association Union
             Local 290, Plumber, Steamfitter and Shipfitter Industry Pension
             Fund

****10.7     Lease, dated January 11, 1996, between the Registrant and Pacific
             Realty Associates, L.P.

****10.8     Lease, dated June 6, 1996, between the Registrant and Pacific
             Realty Associates, L.P.

#*10.9       Agreement, dated February 9, 1994, between the Registrant and
             Philips Electron Optics B.V.

10.10        Lease, dated November 25, 1997, between the Registrant and Pacific
             Realty Associates, L.P.

*****10.11   Lease Agreement, dated October 27, 1997, between Philips Industrial
             Electronix International B.V. as lessor and Philips Electron Optics
             B.V., a wholly owned indirect subsidiary of the Registrant, as
             lessee, including a guarantee by the Registrant of the lessee's
             obligations thereunder.

*****10.12   Employment Agreement, dated July 1, 1997, between the Registrant
             and William G. Langley

*****10.13   Employment Agreement, dated August 1, 1997, between the Registrant
             and Karel D. van der Mast

*****10.14   Revolving Credit Agreement, dated as of July 1, 1997, between the
             Registrant and KeyBank National Association

*****10.15   Amendment No. 1, dated as of August 31, 1997, to Revolving Credit
             Agreement between the Registrant and Key Bank National Association

10.16        Amendment No. 2, dated December 23, 1997, to Loan Agreement between
             the Registrant and Key Bank of Oregon

21.1         Subsidiaries of the Registrant

23.1         Consent of Deloitte & Touche LLP

23.2         Consent of KPMG Accountants N.V.

27.1         Financial Data Schedule

                                       33
<PAGE>
________________

*            Incorporated by reference to Exhibits to the Registrant's 
             Registration Statement on Form S-1, as amended, effective May 31,
             1995 (Commission Registration No. 33-71146).

**           Incorporated by reference to Exhibits to the Registrant's Annual
             Report on Form 10-K for the year ended December 31, 1995.

***          Incorporated by reference to Exhibit 2.1 to the Registrant's
             Current Report on Form 8-K, dated November 22, 1996.

****         Incorporated by reference to Exhibits to the Registrant's Annual
             Report on Form 10-K for the year ended December 31, 1996.

*****        Incorporated by reference to Exhibits to the Registrant's Quarterly
             Report on Form 10-Q for the quarter ended September 28, 1997

+            This exhibit constitutes a management contract or compensatory plan
             or arrangement.

#            Confidential treatment has been granted by the Commission for
             certain portions of this agreement.

             (b)     Reports on Form 8-K.

                     None.

                                       34
<PAGE>
                                   SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Registrant has duly caused this report to
be signed on its behalf by the undersigned, thereunto duly authorized.


                                   FEI COMPANY


                                   By:  ________________________________________
                                        William A. Whitward
                                        President and Chief Executive Officer

Date:  March 30, 1998

     Pursuant to the requirements of the Securities Exchange Act of 1934, as
amended, this report has been signed below by the following persons on behalf of
the registrant and in the following capacities on March 30, 1998.

            Signature                                     Title
            ---------                                     -----


- ------------------------------    President and Chief Executive Officer
William A. Whitward               (Principal Executive Officer)

- ------------------------------    Executive Vice President, Chief Financial
William G. Langley                Officer and Secretary (Principal Financial
                                  Officer)

- ------------------------------    Controller and Assistant Treasurer (Principal
Mark V. Allred                    Accounting Officer)

- ------------------------------    Chairman of the Board
Lynwood W. Swanson

- ------------------------------    Executive Vice President Marketing,
Karel D. van der Mast             Technical Officer and Director

- ------------------------------    Director
Alfred B. Bok

- ------------------------------    Director
William Curran

                                       35
<PAGE>

- ------------------------------    Director
Theo J.H.J. Sonnemans

- ------------------------------    Director
Lloyd R. Swenson

- ------------------------------    Director
Donald R. VanLuvanee

                                       37
<PAGE>
                                  EXHIBIT INDEX

Exhibit                                                               Sequential
No.         Description                                                 Page No.
- ---------   -----------                                               ----------

   ***2.1   Combination Agreement, dated November 15, 1996, as
            amended, between the Registrant and Philips Industrial
            Electronics International B.V
  ****3.1   Second Amended and Restated Articles of Incorporation, as
            amended
  ****3.2   Restated Bylaws
      4.1   See Articles III and IV of Exhibit 3.1 and Articles I and
            VI of Exhibit 3.2
   +*10.1   1984 Stock Incentive Plan
+****10.2   1995 Stock Incentive Plan, as amended
  +**10.3   1995 Supplemental Stock Incentive Plan
   +*10.4   Form of Incentive Stock Option Agreement
   +*10.5   Form of Nonstatutory Stock Option Agreement
    *10.6   Lease, dated as of November 20, 1992, between the Registrant
            and Capital Consultants, Inc. as agent for United Association
            Union Local 290, Plumber, Steamfitter and Shipfitter Industry
            Pension Fund
 ****10.7   Lease, dated January 11, 1996, between the Registrant and
            Pacific Realty Associates, L.P.
 ****10.8   Lease, dated June 6, 1996, between the Registrant and Pacific
            Realty Associates, L.P.
   #*10.9   Agreement, dated February 9, 1994, between the Registrant
            and Philips Electron Optics B.V.
     10.10  Lease, dated November 25, 1997, between the Registrant and
            Pacific Realty Associates, L.P.
*****10.11  Lease Agreement, dated October 27, 1997, between Philips
            Industrial Electronics International B.V. as lessor and Philips
            Electron Optics B.V., a wholly owned indirect subsidiary of the
            Registrant, as lessee, including a guarantee by the Registrant of
            the lessee's obligations thereunder
*****10.12  Employment Agreement, dated July 1, 1997, between the
            Registrant and William G. Langley

                                       37

<PAGE>
Exhibit                                                               Sequential
No.         Description                                                 Page No.
- ----------  -----------                                               ----------

*****10.13  Employment Agreement, dated August 1, 1997, between the
            Registrant and Karel D. van der Mast
*****10.14  Revolving Credit Agreement, dated as of July 1, 1997, between
            the Registrant KeyBank National Association
*****10.15  Amendment No. 1, dated as of August 31, 1997, to Revolving
            Credit Agreement between the Registrant and KeyBank
            National Association
     10.16  Amendment No. 2, dated December 23, 1997, to Loan
            Agreement between the Registrant and Key Bank of Oregon
      21.1  Subsidiaries of the Registrant
      23.1  Consent of Deloitte & Touche LLP
      23.2  Consent of KPMG Accountants N.V.
      27.1  Financial Data Schedule

________________

*         Incorporated by reference to Exhibits to the Registrant's Registration
          Statement on Form S-1, as amended, effective May 31, 1995 (Commission
          Registration No. 33-71146).

**        Incorporated by reference to Exhibits to the Registrant's Annual
          Report on Form 10-K for the year ended December 31, 1995.

***       Incorporated by reference to Exhibit 2.1 to the Registrant's Current
          Report on Form 8-K, dated November 22, 1996.

****      Incorporated by reference to Exhibits to the Registrant's Annual
          Report on Form 10-K for the year ended December 31, 1996.

*****     Incorporated by reference to Exhibits to the Registrant's Quarterly
          Report on Form 10-Q for the quarter ended September 28, 1997

+         This exhibit constitutes a management contract or compensatory plan or
          arrangement.

#         Confidential treatment has been granted by the Commission for certain
          portions of this agreement.

38
<PAGE>
                          FEI COMPANY AND SUBSIDIARIES

                                TABLE OF CONTENTS

                                                                            Page

INDEPENDENT AUDITORS' REPORTS.....................................           F-1
FINANCIAL STATEMENTS:
    Consolidated Balance Sheets at December 31, 1996 and 1997.....           F-3
    Consolidated Statements of Operations for the Years Ended 
      December 31, 1995, 1996 and 1997............................           F-4
    Consolidated Statements of Shareholders' Equity for the
       Years Ended December 31, 1995, 1996 and 1997...............           F-5
    Consolidated Statements of Cash Flows for the
       Years Ended December 31, 1995, 1996 and 1997...............           F-6
    Notes to Consolidated Financial Statements....................           F-7

                                       39
<PAGE>
INDEPENDENT AUDITORS' REPORT


Board of Directors
FEI Company
Hillsboro, Oregon

We have audited the accompanying consolidated balance sheet of FEI Company and
Subsidiaries as of December 31, 1997, and the related consolidated statements of
operations, shareholders' equity, and cash flows for the year then ended. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the 1997 consolidated financial statements present fairly, in
all material respects, the financial position of FEI Company and Subsidiaries as
of December 31, 1997, and the results of their operations and their cash flows
for the year then ended in conformity with generally accepted accounting
principles.





DELOITTE & TOUCHE LLP

Portland, Oregon
March 24, 1998

                                      F - 1
<PAGE>
INDEPENDENT AUDITORS' REPORT


To the Board of Directors of
Philips Industrial Electronics International B.V.:

We have audited the combined balance sheet of the Philips Electron Optics
Operations to be transferred to FEI Company as of December 31, 1996, and the
related combined income statements and combined cash flow statements for each of
the years in the two-year period ended December 31, 1996. These combined
financial statements are the responsibility of the management of Philips
Electron Optics. Our responsibility is to express an opinion on these combined
financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing standards
in The Netherlands, which do not differ substantially from generally accepted
auditing standards in the United States. These standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

The combined financial statements are prepared in accordance with generally
accepted accounting principles in the United States on the basis of Notes 1 and
2 pursuant to the Combination Agreement between Philips Industrial Electronics
International B.V. and FEI Company to transfer a substantial part of Philips
Electron Optics to FEI Company. The Philips Electron Optics Operations were a
component of several operating units of Philips Electronics N.V. and its
subsidiaries and did not constitute a separate legal or reporting entity.

In our opinion, the combined financial statements referred to above present
fairly, in all material respects, the financial position of the Philips Electron
Optics Operations to be transferred to FEI Company as of December 31, 1996, the
cash flows and the results of their operations for each of the years in the
two-year period ended December 31, 1996, on the basis described in Notes 1 and
2, in conformity with generally accepted accounting principles in the United
States.





KPMG Accountants N.V.

Eindhoven, The Netherlands
April 9, 1997

                                     F - 2

<PAGE>
FEI COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1996 AND 1997
(In Thousands except share data)
- -------------------------------------------------------------------------------------------------------


ASSETS                                                                              1996          1997
<S>                                                                            <C>           <C>      
CURRENT ASSETS:
  Cash and cash equivalents                                                    $       -     $  16,394
  Receivables (Note 3)                                                            25,349        56,168
  Current accounts with Philips (Note 14)                                          1,639             -
  Inventories (Note 4)                                                            29,019        37,807
  Deferred income taxes (Note 10)                                                      -         2,484
  Other                                                                            1,426         2,497

           Total current assets                                                   57,433       115,350

EQUIPMENT (Note 5)                                                                 5,570        19,246

LEASES RECEIVABLE (Note 6)                                                             -           946

OTHER ASSETS (Note 7)                                                              8,821        47,870
                                                                               ---------     ---------

TOTAL                                                                          $  71,824     $ 183,022
                                                                               =========     =========

LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
  Accounts payable                                                             $   7,585     $  15,984
  Current account with Philips (Note 14)                                               -         9,074
  Accrued payroll liabilities                                                      1,648         3,248
  Accrued warranty reserves                                                        1,217         4,239
  Deferred revenue                                                                 9,498        11,236
  Income taxes payable                                                                 -         2,731
  Other current liabilities                                                        6,372         5,742
                                                                               ---------     ---------

           Total current liabilities                                              26,320        52,254

LINE OF CREDIT (Note 8)                                                                -        17,844

DEFERRED INCOME TAXES (Note 10)                                                    1,232         7,544

OTHER LIABILITIES                                                                  1,202           491

SHAREHOLDERS' EQUITY (Note 11):
  Preferred stock - 500,000 shares authorized; none issued and
    outstanding; no par value                                                          -             -
  Common stock - 30,000,000 shares authorized; 18,077,793 shares
    issued and outstanding at December 31, 1997; no par value                          -       149,149
  Retained earnings                                                                    -       (36,602)
  Division equity                                                                 43,070             -
  Cumulative foreign currency translation adjustment                                  -         (7,658)
                                                                               ---------     ---------

           Total shareholders' equity                                             43,070       104,889
                                                                               ---------     ---------

TOTAL                                                                          $  71,824     $ 183,022
                                                                               =========     =========

See notes to consolidated financial statements.
</TABLE>

                                      F-3
<PAGE>
FEI COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1995, 1996, AND 1997
(In Thousands, except per share data)
- -----------------------------------------------------------------------------------------------------------------------


                                                                                1995             1996             1997
<S>                                                                       <C>              <C>              <C>      
NET SALES                                                                 $  109,117       $  112,384       $  168,796

COST OF SALES                                                                 72,686           79,065          106,629
                                                                          ----------       ----------       ----------

           Gross profit                                                       36,431           33,319           62,167 
                                                                          ----------       ----------       ----------

OPERATING EXPENSES:
  Research and development                                                     9,087           10,893           15,396
  General, selling, and administrative                                        19,799           21,739           37,024
  Amortization of intangibles                                                      -                -            2,096
  Purchased in-process research and development                                    -                -           38,046
  Restructuring and reorganization costs                                           -                -            2,478
                                                                          ----------       ----------       ----------

           Total operating expenses                                           28,886           32,632           95,040
                                                                          ----------       ----------       ----------

OPERATING INCOME (LOSS)                                                        7,545              687          (32,873)
                                                                          ----------       ----------       ----------

OTHER INCOME (EXPENSE):
  Interest income                                                                  -                -              255
  Interest expense                                                                 -                -             (846)
  Other                                                                        1,700               -               (31)
                                                                          ----------       ----------       ----------

           Total other income (expense)                                        1,700               -              (622)
                                                                          ----------       ----------       ----------

INCOME (LOSS) BEFORE TAXES                                                     9,245              687          (33,495)

TAX EXPENSE (Note 10)                                                          3,317              740            3,107
                                                                          ----------       ----------       ----------

NET INCOME (LOSS)                                                         $    5,928            $ (53)       $ (36,602)
                                                                          ==========       ==========       ==========

PER SHARE DATA (Note 12):
  Net income (loss) per share, basic                                      $     0.61          $ (0.01)         $ (2.19)
                                                                          ==========       ==========       ==========

  Net income (loss) per share, assuming dilution                          $     0.61          $ (0.01)         $ (2.19)
                                                                          ==========       ==========       ==========

WEIGHTED AVERAGE COMMON AND COMMON
  EQUIVALENT SHARES OUTSTANDING (Note 12):
    Basic and assuming dilution                                            9,728,807        9,728,807       16,677,336
                                                                          ==========       ==========       ==========


See notes to consolidated financial statements.
</TABLE>

                                      F-4
<PAGE>
FEI COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
YEARS ENDED DECEMBER 31, 1995, 1996, AND 1997
(In Thousands, except share data)
- -------------------------------------------------------------------------------------------------------------------------------


                                                                                                      Cumulative
                                                                                                         Foreign
                                              Common Stock                                              Currency
                                           ------------------------       Retained       Division    Translation
                                               Shares        Amount       Earnings         Equity     Adjustment          Total
                                           ----------     ---------      ---------     ----------     ----------      ---------
<S>                                        <C>            <C>            <C>           <C>             <C>            <C>      
BALANCE, JANUARY 1, 1995                            -     $       -      $       -     $   20,090      $       -      $  20,090

Net income                                          -             -              -          5,928              -          5,928

Capital infusions from Philips                      -             -              -        110,533              -        110,533

Dividends paid to Philips                           -             -              -       (105,664)             -       (105,664)

Translation adjustment                              -             -              -          1,664              -          1,664
                                           ----------     ---------      ---------     ----------      ---------      ---------

BALANCE, DECEMBER 31, 1995                          -             -              -         32,551              -         32,551

Net loss                                            -             -              -            (53)             -            (53)

Capital infusions from Philips                      -             -              -        125,262              -        125,262

Dividends paid to Philips                           -             -              -       (110,209)             -       (110,209)

Translation adjustment                              -             -              -         (4,481)             -         (4,481)
                                           ----------     ---------      ---------     ----------      ---------      ---------

BALANCE, DECEMBER 31, 1996                          -             -              -         43,070              -         43,070

Cash contributed by Philips, net
 of liabilities contributed                         -         5,134              -              -              -          5,134

FEI shares outstanding on date of
  Combination (Note 2)                      7,959,933        99,209              -              -              -         99,209

Shares issued to PIE on date of
  Combination (Note 2)                      9,728,807        43,070              -        (43,070)             -              -

Net loss                                            -             -        (36,602)             -              -        (36,602)

Proceeds from exercise of options for
  389,053 shares of common stock
  (Note 11)                                   389,053         1,736              -              -              -          1,736

Translation adjustment                              -             -              -              -         (7,658)        (7,658)
                                           ----------     ---------      ---------     ----------      ---------      ---------

BALANCE, DECEMBER 31, 1997                 18,077,793     $ 149,149      $ (36,602)    $        -      $  (7,658)     $ 104,889
                                           ==========     =========      =========     ==========      =========      =========

See notes to consolidated financial statements.
</TABLE>

                                      F-5
<PAGE>
FEI COMPANY AND SUBSIDIARIES

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1995, 1996, AND 1997
(In Thousands)
- -----------------------------------------------------------------------------------------------------------------------


                                                                                       1995         1996           1997
<S>                                                                                 <C>          <C>          <C>       
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss)                                                                 $ 5,928      $   (53)     $ (36,602)
  Adjustments to reconcile net income (loss) to net cash
    used in operating activities:
      Depreciation and amortization                                                   1,844        2,599          5,388
      Purchased in-process research and development                                       -            -         38,046
      Deferred taxes on income                                                            -            -         (2,861)
      Writeoff of intangibles                                                             -            -          3,152
      Decrease (increase) in assets:
        Receivables                                                                  (3,453)      (2,175)       (16,378)
        Current accounts with Philips                                                  (127)      (1,130)         7,917
        Inventories                                                                  (6,951)      (5,509)         6,580
        Other assets                                                                   (813)      (3,606)        (1,084)
      Increase (decrease) in liabilities:
        Accounts payable                                                              2,465          180          1,749
        Accrued payroll liabilities                                                     (73)      (1,793)           485
        Accrued warranty reserves                                                         -          (97)         1,208
        Deferred revenue                                                             (1,537)       2,948         (1,164)
        Other liabilities                                                               199       (2,436)        (1,655)
                                                                                    -------      -------      ---------

           Net cash used in operating activities                                     (2,518)     (11,072)         4,781
                                                                                    -------      -------      ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Cash acquired in combination                                                            -            -          1,420
  Acquisition of equipment                                                           (2,351)           -         (9,412)
  Investment in software development                                                      -       (1,090)        (1,409)
  Net investment in lease receivables                                                     -            -            395
  Net proceeds from disposal of equipment                                                 -          309          1,599
  Purchase of businesses                                                                  -        (3,200)            -
                                                                                    -------      -------      ---------

           Net cash provided by (used in) investing activities                       (2,351)      (3,981)        (7,407)
                                                                                    -------      -------      ---------

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net proceeds from line of credit                                                        -            -          8,708
  Proceeds from exercise of stock options                                                 -            -          1,736
  Net cash provided by Philips                                                        4,869       15,053          8,000
                                                                                    -------      -------      ---------

           Net cash provided by financing activities                                  4,869       15,053         18,444
                                                                                    -------      -------      ---------

FOREIGN CURRENCY TRANSLATION ADJUSTMENT                                                   -            -            576
                                                                                    -------      -------      ---------

NET INCREASE IN CASH AND CASH EQUIVALENTS                                                 -            -         16,394

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                            -            -              -
                                                                                    -------      -------      ---------

CASH AND CASH EQUIVALENTS, END OF PERIOD                                            $     -      $     -      $  16,394
                                                                                    =======      =======      =========
</TABLE>

                                      F-6
<PAGE>
FEI COMPANY AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In Thousands, Except Share Data)
- --------------------------------------------------------------------------------


1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of Business - FEI Company and its wholly-owned subsidiaries (the
      "Company") design, manufacture, and market focused ion beam ("FIB")
      workstations, transmission electron microscopes ("TEMs"), scanning
      electron microscopes ("SEMs"), and components of these products. The
      Company has manufacturing operations in Hillsboro, Oregon; Eindhoven, The
      Netherlands; and Brno, Czech Republic. Sales and service operations are
      conducted in eight countries and the U.S., constituting a majority of the
      worldwide market for the Company's products. In addition, the Company's
      products are sold through distribution agreements with affiliates of
      Philips Electronics N.V. ("Philips") located in approximately 20
      additional countries.

      The Company's FIB workstations are sold primarily to semiconductor
      manufacturers and are used in the design, manufacture, and testing of
      integrated circuits. The Company's electron microscope products are sold
      primarily to life science and materials science research institutes,
      universities and industrial customers, as well as to a limited number of
      semiconductor manufacturers.

      Combination - On February 20, 1997, the shareholders of FEI Company
      approved an agreement (the "PEO Combination Agreement") between the
      Company and Philips Industrial Electronics International B.V. ("PIE"), a
      wholly-owned subsidiary of Philips Electronics N.V. of The Netherlands
      ("Philips"), wherein FEI acquired on February 21, 1997 all of the stock of
      each of a Dutch holding company and a U.S. holding company, which
      conducted substantially all of the electron optics activities of Philips,
      in exchange for 55% of the common stock of FEI Company then outstanding
      (the "Combination"). The Philips electron optics businesses acquired
      include manufacturing, sales, and service operations in nine countries
      including the United States ("PEO Operations"). The transaction was
      accounted for as a "reverse acquisition" for accounting and financial
      reporting purposes, whereby PIE was treated as the accounting acquiror
      because PIE acquired control of the Company by acquiring 55% of the
      outstanding voting securities of the Company in the transaction. As a
      result, the historical financial statements of the Company prior to 1997
      are the historical financial statements of the PEO Operations only. See
      Note 2.

      Basis of Presentation - The financial statements for periods prior to the
      Combination are presented as if the PEO Operations had existed as an
      entity separate from Philips during the periods presented and include the
      historical assets, liabilities, sales and expenses that are directly
      related to the PEO Operations.

      Because the PEO Operations transferred were historically part of the
      Philips group, certain allocations of liabilities and expenses have been
      included in the financial statements. These liabilities and expenses are
      allocated using various methods depending upon the nature of the liability
      or expense. In the opinion of management, the methods used to allocate
      these liabilities and expenses to the PEO Operations are reasonable.

      The financial statements for the periods prior to the Combination are not
      necessarily indicative of the financial position and results of operations
      that would have occurred had the PEO Operations been a separate entity.

                                      F-7
<PAGE>
      Need for New Product Development - The market for tools to analyze and
      modify materials with submicron precision is highly competitive and
      subject to rapid change. The Company devotes a portion of its revenue to
      continued research and development in an effort to lead that change
      through the development of new and better uses of field electron and ion
      emission technology. There is, however, the possibility that alternative
      technologies or developments in the semiconductor industry will render the
      Company's products unsuitable for the needs of that industry. Such changes
      could significantly impact the Company's ability to recognize its
      investments in existing technology, inventory and developed software.

      Customer Concentration - Sales of FIB workstations are highly dependent
      upon capital expenditures by semiconductor manufacturers and semiconductor
      testing laboratories. While that industry is currently expanding, there is
      no assurance that the growth can be sustained.

      Dependence on Suppliers - Because of the highly specialized nature of the
      Company's products, certain of the components and subassemblies included
      in the Company's products are made to the Company's specifications and
      obtained from a single or a limited number of suppliers. Management
      believes that certain components and subassemblies are available only from
      Philips. A significant delay or disruption in obtaining components and
      subassemblies from this supplier would have a material adverse effect on
      the Company's results of operations during the period in which alternative
      sources of supply were developed. See Note 14.

      Shared Philips Resources - Philips and its affiliates provide certain
      services to the Company, such as research and development (product and
      production technology), general corporate resources, and marketing and
      sales (brand name, distribution, and sales representation). See Note 14.

      Use of Estimates in Financial Reporting - The preparation of financial
      statements in conformity with generally accepted accounting principles
      requires management to make estimates and assumptions that affect the
      reported amounts of assets and liabilities and disclosure of contingent
      assets and liabilities at the date of the financial statements and the
      reported amount of revenues and expenses during the reporting period.
      Actual results could differ from estimates.

      Principles of Consolidation - The consolidated financial statements
      include the accounts of the Company and its subsidiaries: FEI Europe,
      Ltd.; FEI Europe GmbH; FEI Asia Corporation; FEI Company FSC, Ltd.; PEO
      B.V.; PEO International B.V.; PEO, Inc.; PEO Canada, Ltd.; PEO Czech
      Republic, S.r.o; PEO UK, Ltd.; Philips Optique Electronique S.A.S.; PEO
      GmbH; PEO Italy Srl; PEO Japan, Ltd.; PEO Nederland B.V.; and ElectroScan
      Corporation. All significant intercompany accounts and transactions have
      been eliminated.

      Foreign Currency Translation - Assets and liabilities denominated in a
      foreign currency are translated to U.S. dollars at the exchange rate in
      effect on the respective balance sheet date. Translation adjustments are
      shown separately in shareholders' equity. Revenues, costs and expenses are
      translated using an average rate of exchange for the period involved.
      Realized and unrealized foreign currency transaction gains and losses are
      included in the consolidated statement of operations.

      Revenue Recognition - Product sales are generally recorded at the time of
      shipment. Maintenance service revenues are billed in advance and recorded
      as deferred revenue. Where a service contract exists, service revenues are
      recognized ratably over the contract period; otherwise, revenues are
      recognized as services are provided. The Company makes periodic
      evaluations of the credit-worthiness of its customers and generally does
      not require collateral.

                                      F-8
<PAGE>

      The Company's products are constantly updated. In certain situations,
      customers have the opportunity to trade in a workstation as part of the
      purchase price of a new workstation. The Company believes there is a
      market for used workstations, which may be resold or leased to customers
      requiring less advanced product technology and applications.

      Cash and Cash Equivalents - Money market funds and other highly-liquid
      instruments with original maturities of three months or less are
      considered to be cash equivalents.

      Inventories are stated at lower of cost or market with cost determined by
      standard cost methods which approximate the first-in, first-out method.
      Inventory costs include material, labor and manufacturing overhead.
      Service inventories which are in excess of the current requirements based
      on recent sales levels are reported as noncurrent assets. Management has
      established an inventory reserve based on their estimate of excess and/or
      obsolete inventory.

      Equipment, including leased FIB systems, is stated at cost and depreciated
      over the estimated useful life of approximately three to seven years using
      the straight-line method. Leasehold improvements are amortized over the
      shorter of their economic lives or the lease term. Maintenance and repairs
      are expensed as incurred.

      Leases Receivable - For sales-type leases, the amount recorded as revenue
      is the present value of the minimum lease payments computed at the
      interest rate implicit in the lease. The cost of equipment is considered
      as cost of sales in the period in which the lease is executed, and the
      excess of the aggregate rentals over the recorded revenue amount is
      accounted for as finance income over the term of the lease.

      Other Assets - Goodwill, which represents the excess of cost over the fair
      value of net assets acquired, is amortized on a straight-line basis over
      15 years. The existing focused ion beam technology, which is now in its
      third year of commercialization, is being amortized on a straight-line
      basis over 12 years. Certain computer software development costs have been
      capitalized. These costs are being amortized over three to five years, the
      estimated economic life of the software, using the straight-line method.
      Changes in technology could impact the Company's estimate of the useful
      life of such assets.

      Research and Development costs are expensed as incurred. The Company
      periodically participates in joint ventures for research and development
      projects and records its proportionate expense as it is incurred over the
      life of the project. Timing of the expenditures coincides with the terms
      of the agreements.

      Product Warranty - Warranties based on usage from the date of sale are
      provided for certain emitter products. Other products generally have a
      one-year warranty. A reserve is established to cover estimated warranty
      costs and certain commitments for product upgrades. The Company's estimate
      of warranty cost is based on its history of warranty repairs. While most
      new products are extensions of existing technology, the estimate could
      change if new products require a significantly different level of repair
      than similar products have required in the past.

      Taxes and Tax Credits - The Company uses an asset and liability approach
      for financial accounting and reporting for income taxes. Deferred taxes
      are provided for temporary differences between the amounts of assets and
      liabilities for financial and tax reporting purposes.

                                      F-9
<PAGE>
      Stock-Based Compensation - The Company adopted SFAS No. 123, Accounting
      for Stock-Based Compensation, effective January 1, 1996. The Company will
      continue to measure compensation expense for its stock-based employee
      compensation plans using the method prescribed by APB Opinion No. 25,
      Accounting for Stock Issued to Employees, but will provide pro forma
      disclosures of net income and earnings per share as if the method
      prescribed by SFAS No. 123 had been applied in measuring compensation
      expense. See Note 11.

      Net Income (Loss) Per Share - The Company adopted SFAS No. 128, Earnings
      per Share, effective January 1, 1997. The newly adopted standard replaces
      the presentation of primary net income (loss) per share with a
      presentation of basic net income (loss) per share. It also requires dual
      presentation of basic and diluted net income (loss) per share on the face
      of the income statement for all entities with complex capital structures
      and requires a reconciliation of the numerator and denominator of the
      basic net income (loss) per share computation to the numerator and
      denominator of the diluted net income (loss) per share computation.
      Outstanding options and warrants for common stock have been included in
      the calculation of common equivalent shares outstanding using the treasury
      stock method. All prior period net income (loss) per share data have been
      restated to conform to the SFAS No. 128 presentation.

      Supplemental Cash Flow Information - Cash paid for interest totaled $770
      for the year ended December 31, 1997.

      Asset Impairment - The Company evaluates the remaining life and
      recoverability of equipment and other assets whenever events or changes in
      circumstances indicate that the carrying amount of the asset may not be
      recoverable. If impairment is indicated, the Company adjusts the carrying
      amount of the asset to the lower of its carrying value or its fair value.
      During 1997, the Company charged $3,152 to operations as a result of
      abandoning certain technology and certain software development projects.
      See Notes 2 and 7.

      Reclassification - Certain reclassifications have been made to the prior
      year financial statements to conform with the current year presentation.

      Recently Issued Accounting Pronouncements - During 1997, the Financial
      Accounting Standards Board issued the following accounting pronouncements
      which have not yet been adopted by the Company.

      In June 1997, SFAS No. 130, Reporting Comprehensive Income, was issued.
      SFAS No. 130 establishes standards for reporting and display of
      comprehensive income and its components (revenues, expenses, gains, and
      losses) in a full set of general-purpose financial statements. The
      statement requires that all items that are required to be recognized under
      accounting standards as components of comprehensive income be reported in
      a financial statement that is displayed with the same prominence as other
      financial statements. Reclassification of financial statements for earlier
      periods provided for comparative purposes is required. SFAS No. 130 is
      effective for fiscal years beginning after December 15, 1997. Adoption of
      SFAS No. 130 will not impact amounts previously reported for net income
      (loss) or affect the comparability of the financial statements.

      In June 1997, SFAS No. 131, Disclosures about Segments of an Enterprise
      and Related Information, was issued. The statement establishes standards
      for the way that public business enterprises report information about
      operating segments in annual financial statements and requires that those
      enterprises report selected information about operating segments in
      interim financial reports issued to shareholders. It also establishes
      standards for related disclosures about products and services, geographic
      areas, and 

                                     F-10
<PAGE>
     major customers. In the initial year of application, comparative
     information for earlier years is to be restated. SFAS No. 131 is effective
     for financial statements for periods beginning after December 15, 1997. The
     Company has not yet completed the analysis necessary to determine what
     additional information, if any, will be disclosed in its financial
     statements when the Company adopts SFAS No. 131.

2.    ACQUISITIONS

      Philips Electron Optics

      On February 21, 1997, FEI Company ("Pre-Combination FEI") acquired
      substantially all of the assets and liabilities of the PEO Operations. The
      PEO Operations were acquired in exchange for 9,728,807 newly issued shares
      of the Company's Common Stock, which constituted, when issued to PIE, 55%
      of the shares of Common Stock then outstanding. Because PIE acquired
      control of the Company by acquiring 55% of the outstanding voting
      securities of the Company, the Combination was treated as a "reverse
      acquisition" for accounting and financial reporting purposes whereby
      purchase accounting was applied to the financial statements of
      Pre-Combination FEI. The results of operations of Pre-Combination FEI are
      excluded from the consolidated financial statements for all periods
      presented prior to 1997. The 1997 results of operations reflect the
      results of the PEO operations through February 21, 1997, and the combined
      results of the Company from February 22, 1997 through December 31, 1997.

      The PEO Operations transferred to FEI consisted of the worldwide
      activities of the Electron Optics business unit of PIE (including
      substantially all of the related assets and liabilities and personnel) on
      a going-concern basis, other than the following:

      --   Philips Electron Optics sales and service organizations in countries
           other than the United States, Canada, France, Germany, Italy, Japan,
           The Netherlands and the United Kingdom.

      --   Ownership of the real property located at Eindhoven, The Netherlands,
           and certain other assets and liabilities used in the PEO Operations.
           In conjunction with the Combination, the Company entered into a
           10-year lease with PIE for the real property in Eindhoven, The
           Netherlands. See Note 9.

      In accordance with the Combination Agreement, at Closing the PEO
      Operations included $8.0 million in cash.

      The Company obtained an appraisal of the fair market value of the
      intangible assets acquired to serve as a basis for allocation of the
      purchase price to the various classes of assets. The $122,872 purchase
      price consisted of $99,209, representing the fair market value of
      Pre-Combination FEI stock issued, and $22,825, representing the fair
      market value of liabilities assumed. The Company allocated the purchase
      price to the assets acquired as follows:

           Current assets                                     $  43,893
           Equipment                                              8,321
           Leases receivable                                      1,341
           Other assets                                           4,744
           Existing technology intangible                        16,490
           In-process research and product development           38,046
           Goodwill and other intangibles                        17,122
           Deferred income taxes                                 (7,085) 
                                                              ---------
               Total                                          $ 122,872 
                                                              =========

                                      F-11
<PAGE>
      To determine the value of each of Pre-Combination FEI's product lines,
      projected revenue net of provision for operating expenses, income taxes,
      and returns on requisite assets were discounted to a present value. This
      approach was applied to existing technology as well as to research and
      development projects which had not been proven technologically feasible
      and which had not generated revenue at the date of the Combination. As a
      result of this valuation, the fair value of existing technology and
      in-process technology were determined to be $16,490 and $38,046,
      respectively.

      The amortization periods for existing technology and goodwill have been
      established at 12 years and 15 years, respectively. The existing focused
      ion beam technology, which is now in its third year of commercialization,
      is estimated to have a 15-year life. Management will evaluate these
      amortization periods from time to time. It is possible that estimates of
      anticipated future gross revenues, the remaining estimated economic life
      of products or technologies, or both may be reduced due to competitive
      pressures or other factors.

      In accordance with the Company's policy to expense research and
      development costs as incurred, a one-time charge of $38,046 associated
      with the write-off of acquired in-process research and product development
      was recorded immediately subsequent to the closing of the Combination.

      Pro forma combined statement of operations data, presented as if the
      Combination had occurred on January 1, 1996 and January 1, 1997, are as
      follows:

<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
                                                                         ------------------------------
                                                                                1996               1997
           <S>                                                           <C>                <C>        
           Net sales                                                     $   142,996        $   172,214
           Cost of sales                                                      97,466            109,598
                                                                         -----------        -----------

                      Gross profit                                            45,530             62,616
                                                                         -----------        -----------

           Expenses:
             Research and development costs                                   14,664             16,362
             Selling, general, and administrative costs                       31,822             39,611
             Amortization of goodwill and other intangibles                    2,324              2,096
             Restructuring and reorganization                                      -              2,478
                                                                         -----------        -----------

                      Total expenses                                          48,810             60,547
                                                                         -----------        -----------

           Operating income (loss)                                            (3,280)             2,069

           Other income (expense)                                                435               (759)
                                                                         -----------        -----------

           Income (loss) before taxes                                         (2,845)             1,310

           Tax expense (benefit)                                                (243)               920
                                                                         -----------        -----------

           Net income (loss)                                             $    (2,602)       $       390
                                                                         ===========        ===========

           Pro forma per share data:
             Net income (loss) per share, basic                          $     (0.15)       $      0.02
                                                                         ===========        ===========

             Net income (loss) per share, assuming dilution              $     (0.15)       $      0.02
                                                                         ===========        ===========

           Pro forma weighted average shares outstanding:
             Basic                                                        17,403,000         17,840,000
                                                                         ===========        ===========

             Assuming dilution                                            17,403,000         18,869,000
                                                                         ===========        ===========
</TABLE>

                                      F-12
<PAGE>
      Pro forma total expenses for the years ended December 31, 1996 and 1997 do
      not include the $38,046 write-off of in-process research and development
      resulting from the Combination.

      ElectroScan Corporation

      On July 11, 1996, the Company acquired substantially all of the assets of
      ElectroScan Corporation, a Massachusetts corporation, for $2,800,
      resulting in $1,695 of goodwill. The goodwill was to be amortized over 60
      months. The acquisition was accounted for as a purchase. The ElectroScan
      operations have been consolidated with the PEO Operations since July 1996.
      Pursuant to the ElectroScan purchase agreement, the Company will pay $25
      of additional consideration to the former ElectroScan Corporation
      shareholders for each eight-inch ESEM model XL50 sold by the Company
      subsequent to closing of the ElectroScan acquisition until December 31,
      2001, up to an aggregate of $4,000. In March 1997, management of the
      Company transferred the manufacturing activities of ElectroScan to the
      manufacturing facility in Eindhoven, The Netherlands, and abandoned the
      majority of the technology acquired. The remaining goodwill of $1,525
      attributable to the acquisition of the assets of ElectroScan Corporation
      was written off and charged to income in the first quarter of 1997, along
      with estimated severance costs for eleven ElectroScan employees, and other
      related costs.

      Delmi S.r.o.

      On February 6, 1996, the Company acquired Delmi S.r.o., now called Philips
      Electron Optics Czech Republic S.r.o., at Brno, Czech Republic, for a
      consideration of approximately $400. The acquisition was accounted for as
      a purchase and did not result in the recording of any goodwill. The Delmi
      operations have been consolidated with the PEO Operations for financial
      reporting purposes since February 1996.

      Norsam Technologies

      The Company has an exclusive vendor relationship with Norsam Technologies,
      Inc. ("Norsam") for the purchase of up to 20 workstations for use in a new
      commercial application of FIB technology providing long-term archival and
      very high density data storage. The Company owns 500,000 shares of Norsam
      Series A Preferred Stock it initially received in exchange for three FIB
      workstations sold to Norsam by Pre-Combination FEI in 1996. Each share of
      Series A Preferred Stock is convertible into shares of Norsam common stock
      at a conversion rate of $5 per share. The carrying value of the Norsam
      preferred stock is $3,267, representing the estimated fair value of the
      FIB workstations exchanged. The Company's investment is being carried at
      its cost since the Norsam stock is not readily marketable.

3.    RECEIVABLES

      Receivables consist of the following:

<TABLE>
<CAPTION>
                                                                              December 31,
                                                                     ----------------------------
                                                                            1996             1997
         <S>                                                            <C>              <C>     
         Trade                                                          $ 25,952         $ 56,957
         Other                                                                 -              238
         Current portion of leases receivable (see Note 6)                     -              761
                                                                        --------         --------

                                                                          25,952           57,956
         Allowance for doubtful accounts                                    (603)          (1,788)
                                                                        --------         --------

              Total receivables                                         $ 25,349         $ 56,168
                                                                        ========         ========
</TABLE>

                                      F-13
<PAGE>
4.    INVENTORIES

      Inventories consist of the following:

<TABLE>
<CAPTION>
                                                                             December 31,
                                                                     ----------------------------
                                                                            1996             1997
         <S>                                                            <C>              <C>     
         Raw materials and assembled parts                              $ 12,790         $ 24,987
         Work in process                                                   9,599           12,123
         Finished goods                                                    8,954            5,998
                                                                        --------         --------

              Total inventories                                           31,343           43,108
         Reserve for obsolete inventory                                   (2,324)          (5,301)
                                                                        --------         --------

              Net inventories                                           $ 29,019         $ 37,807
                                                                        ========         ========
</TABLE>

      Included in raw materials and assembled parts are $862 and $1,568 of
      current requirement service inventories at December 31, 1996 and 1997,
      respectively.

5.    EQUIPMENT

      Equipment consists of the following:

<TABLE>
<CAPTION>
                                                                              December 31,
                                                                     ----------------------------
                                                                            1996             1997
         <S>                                                            <C>              <C>     
         Land and buildings                                             $    729         $      -
         Leasehold improvements                                                -            1,464
         Machinery and equipment                                           4,006           19,625
         Demonstration inventory                                           3,888            4,273
         Other fixed assets                                                6,769            3,804
                                                                        --------         --------

                                                                          15,392           29,166
         Accumulated depreciation                                         (9,822)          (9,920)
                                                                        --------         --------

              Total equipment                                           $  5,570         $ 19,246
                                                                        ========         ========
</TABLE>

      Under the terms of the PEO Combination Agreement, certain land and a
      manufacturing and office building located in Acht, The Netherlands, were
      retained by Philips and leased to the Company under an operating lease
      agreement. Accordingly, the land and building have been excluded from the
      accompanying combined balance sheets. The combined income statements for
      the years ended December 31, 1995 and 1996 include $348 and $332,
      respectively, of depreciation expense related to such facilities,
      representing an assumed charge to the Company from Philips for the use of
      the land and building.

                                      F-14
<PAGE>
6.    LEASES RECEIVABLE

      Leases receivable consists of the following at December 31, 1997:

         Minimum lease receipts                                  $ 2,076
         Unearned finance charges                                   (369)
                                                                 -------

                                                                   1,707
         Less current portion included in current
           receivables (Note 3)                                     (761)
                                                                 -------

              Noncurrent leases receivable                       $   946
                                                                 =======

      Finance income (reported as a component of interest income in the
      consolidated statements of operations) earned during the year ended
      December 31, 1997 was $223.

      Minimum receipts on the lease receivables are due as follows:

            Year Ending
            December 31,

                1998                                    $   962
                1999                                        434
                2000                                        361
                2001                                        275
                2002                                         44
                                                        -------
                     Total                              $ 2,076
                                                        =======

7.    OTHER ASSETS

      Other assets consist of the following:

<TABLE>
<CAPTION>
                                                                                  December 31,
                                                                          ----------------------------
                                                                                 1996             1997
         <S>                                                                 <C>              <C>     
         Service inventories, noncurrent, net of obsolescence reserves
           of $2,661 and $2,462, respectively                                $  4,908         $ 10,035
         Capitalized software development costs, net of amortization
           of zero and $111, respectively                                       2,388            2,059
         Goodwill, net of amortization of $170 and $951, respectively           1,525           16,171
         Existing technology, net of amortization of zero and $1,145,
           respectively                                                             -           15,345
         Patents, net of amortization of zero and $18, respectively                 -              303
         Investment in Norsam                                                       -            3,267
         Deposits and other                                                         -              300
                                                                             --------         --------

              Total other assets                                             $  8,821         $ 47,480
                                                                             ========         ========
</TABLE>

      Software development costs capitalized during the years ended December 31,
      1996 and 1997 were $1,090 and $1,409, respectively. During 1997, the
      Company determined that changes in development plans for certain products
      had reduced the future utility of some of the Company's software projects.

                                      F-15
<PAGE>
      Accordingly, previously capitalized software development costs of $1,627
      were charged to research and development expense in 1997. Amortization of
      software development costs was $111 for the year ended 1997.

8.    LINE OF CREDIT

      A $25,000 operating line of credit is available at prime (8.5% at December
      31, 1997) or LIBOR draws of 30-, 60-, 90-, or 180-day periods, at the
      borrower's option, not to exceed the maturity date of the facility. The
      line of credit agreement expires on July 31, 1999. Based on management's
      intent, the outstanding balance is classified as a noncurrent liability. A
      total of $17,844 was outstanding under the operating line of credit at
      December 31, 1997. Borrowings under the line of credit are secured by
      eligible receivables, inventories, and equipment. Under the terms of the
      line of credit, the Company must maintain a current ratio of not less than
      2.0, a minimum tangible net worth of not less than $70 million, and a
      senior debt to tangible net worth ratio of not more than 0.5.

9.    LEASE OBLIGATION

      Operations are conducted in manufacturing and administrative facilities
      under operating leases that extend through 2006, including the Company's
      facilities in Eindhoven, The Netherlands, which are leased from PIE. Rent
      expense is recognized on a straight-line basis over the term of the lease.
      Rent expense for the year ended December 31, 1997 was approximately
      $2,850. See also Note 14.

      Also included in a building lease is a provision for a $500 buildout loan,
      the full amount of which was borrowed during 1994. Amounts borrowed bear
      interest at 9% and are payable ratably, in the form of additional lease
      payments, over the initial lease term.

      The approximate future minimum rental payments due under these agreements
      as of December 31, 1997 are $3,342, $2,497, $2,356, $2,429, and $2,416 for
      the years ending December 31, 1998 through 2002, respectively.

10.   TAXES

      Income tax expense consisted of the following:

<TABLE>
<CAPTION>
                                                              Year Ended December 31,
                                                       ------------------------------------
                                                           1995          1996          1997
           <S>                                         <C>           <C>           <C>    
           Current:
           Federal                                     $      -      $      -      $  1,043
           State                                              -             -           236
           Foreign                                        2,753         1,142         2,682
                                                       --------      --------      --------

               Subtotal                                   2,753         1,142         3,961
           Deferred                                         564          (402)         (854)
                                                       --------      --------      --------

               Total tax expense                       $  3,317      $    740      $  3,107
                                                       ========      ========      ========
</TABLE>

                                      F-16
<PAGE>
      The effective income tax rate varies from the statutory rate due to the
      following:

<TABLE>
<CAPTION>
                                                                               Year Ended December 31,
                                                                        -------------------------------------
                                                                            1995          1996           1997
           <S>                                                          <C>           <C>           <C>
           Expected tax expense (benefit) at statutory rates            $  3,235      $    240      $ (11,723)
           Increase (reduction) in income taxes resulting from:
           Foreign taxes                                                     109          (180)           529
           Write-off of in-process technology                                  -             -         13,316
           Other                                                             (27)          680            985
                                                                        --------      --------     ----------

               Total tax expense                                        $  3,317      $    740     $    3,107
                                                                        ========      ========     ==========
</TABLE>

      The tax effects of temporary differences that give rise to significant
      portions of deferred tax assets and deferred tax liabilities are as
      follows:

<TABLE>
<CAPTION>
                                                                              December 31,
                                                                     ----------------------------
                                                                            1996             1997
           <S>                                                          <C>              <C>     
           Deferred tax assets:
             Net operating loss carryforwards                           $  1,139         $      -
             Warranty reserve                                                  -            1,185
             Inventory reserves                                                -              766
             Allowance for bad debts                                           -              626
             Other assets                                                    186              241
             Valuation allowance                                          (1,139)               -
                                                                        --------         --------
                                                                             186            2,818
           Deferred tax liability:
             Inventories                                                  (1,418)               -
             Existing technology and other intangibles                         -           (6,383)
             Basis difference in fixed assets                                  -             (785)
             Other liabilities                                                 -             (710)
                                                                        --------         --------

               Net deferred tax liability                               $ (1,232)        $ (5,060)
                                                                        ========         ========
</TABLE>

      These deferred tax components are reflected in the consolidated balance
      sheet as follows:

<TABLE>
<CAPTION>
                                                                               December 31,
                                                                        --------------------------
                                                                             1996             1997
           <S>                                                          <C>              <C>
           Deferred tax:
             Current asset                                              $       -        $   2,484
             Long-term liability                                           (1,232)          (7,544)
                                                                        ---------        ---------

               Net deferred tax liability                               $  (1,232)       $  (5,060)
                                                                        =========        =========
</TABLE>

11.   SHAREHOLDERS' EQUITY

      Capital Stock - As of December 31, 1997, 1,376,257 shares of common stock
      were reserved for stock incentive plans.

                                      F-17
<PAGE>
      As part of the PEO Combination Agreement, the Company agreed to issue to
      PIE, from time to time, that number of additional shares of common stock
      of the Company necessary to maintain PIE's ownership percentage (without
      regard to other possible share transactions) at not less than 55% after
      exercise of options and warrants to purchase common stock of the Company,
      if those options and warrants were outstanding, or issuable without
      further action by the Company's Board of Directors, on February 21, 1997.
      As of December 31, 1997, 1,242,048 shares of the Company's common stock
      are reserved for issuance as a result of this agreement.

      Stock Incentive Plans - The Company maintains stock incentive plans for
      selected directors, officers, employees, and certain other parties which
      allow the Board of Directors to grant options (incentive and
      nonqualified), stock and cash bonuses, stock appreciation rights, and to
      sell restricted stock.

      The 1995 Stock Incentive Plan ("1995 Plan") allows for issuance of a
      maximum of 800,000 shares. The Board of Directors' ability to grant
      options under the 1995 Plan will terminate when all shares reserved for
      issuance have been issued and all restrictions on such shares have lapsed
      or earlier, at the option of the Board of Directors.

      The 1995 Supplemental Stock Incentive Plan ("1995 Supplemental Plan")
      allows for issuance of a maximum of 500,000 shares. The Board of
      Directors' ability to grant options under the 1995 Supplemental Plan will
      terminate when all shares reserved for issuance have been issued and all
      restrictions on such shares have lapsed or earlier, at the option of the
      directors.

      The 1984 Stock Incentive Plan ("1984 Plan") allows for issuance of a
      maximum of 1,200,000 shares. The Board of Directors' ability to grant
      options under the 1984 Plan terminated in January 1995.

      Options are granted under various vesting arrangements, up to a maximum of
      five years. Options expire after a maximum of ten years. Options
      outstanding are summarized as follows:

<TABLE>
<CAPTION>
                                                                                         Weighted
                                                                       Number             Average
                                                                    of Shares      Exercise Price
         <S>                                                        <C>                     <C>  
         Balance, December 31, 1996                                         -                   -

         Options outstanding at date of Combination                 1,253,223               11.63
         Options granted                                              187,104               12.18
         Options exercised                                           (177,224)               9.80
         Options expired                                              (65,788)              10.83
                                                                    ---------           ---------

         Balance, December 31, 1997                                 1,197,315               12.03
                                                                    =========           =========

         Exercisable at December 31, 1997                             646,902               11.76
                                                                    =========           =========
</TABLE>

                                      F-18

<PAGE>
      Additional information regarding options outstanding as of December 31,
      1997 is as follows:

<TABLE>
<CAPTION>
                                             Options Outstanding                       Options Exercisable
                             ------------------------------------------------      ----------------------------
                             Outstanding         Weighted Avg.       Weighted       Exercisable        Weighted
                                   as of            Remaining         Average             as of         Average
             Range of        December 31,         Contractual        Exercise       December 31,       Exercise
      Exercise Prices               1997           Life (yrs)           Price              1997           Price
     <S>                       <C>                    <C>             <C>               <C>             <C>    
       $7.40 to $9.25            310,951              5.5             $  8.74           166,976         $  8.45
      $9.25 to $11.10            120,330              5.0                9.88            78,102            9.91
     $11.10 to $12.95             72,834              8.1               12.13            21,974           12.08
     $12.95 to $14.80            558,450              7.2               13.25           335,996           13.25
     $14.80 to $16.65             79,750              8.3               15.00            29,800           15.00
     $16.65 to $18.50             55,000              9.6               18.48            14,054           18.43
                               ---------           ------             -------          --------         -------

                               1,197,315              6.8             $ 12.03           646,902         $ 11.76
                               =========           ======             =======          ========         =======
</TABLE>

      The weighted average fair value of options granted in the year ended
      December 31, 1997 was $9.00. As discussed in Note 1, the Company has
      adopted the disclosure-only provisions of SFAS No. 123. Accordingly, no
      compensation cost has been recognized for stock options granted at the
      fair value on the date of grant. Had compensation cost for the Company's
      stock option plans been determined based on the estimated fair value of
      the options at the date of grant, the Company's net income and income per
      share would have been reduced to the pro forma amounts shown below for the
      year ended December 31, 1997:

         Net income (loss):
           As reported                                       $ (36,602)
           Pro forma                                           (37,034)

         Net income (loss) per share:
           As reported                                       $   (2.19)
           Pro forma                                             (2.22)

      The fair value of each option grant was estimated on the date of grant
      using the Black-Scholes option-pricing model with the following
      assumptions used for grants in 1997:

         Dividend yield                                                0.0 %
         Expected volatility (based on historical volatility)         64.4 %
         Weighted average risk-free interest rate                      6.3 %
         Weighted average expected term                                7.9 years

      In accordance with the transition provisions of SFAS No. 123, compensation
      expense associated with stock options granted prior to January 1, 1995 has
      not been calculated. Because the Company's options vest over a period of
      years, the pro forma net income (loss) and the pro forma net income (loss)
      per share reported above do not include compensation expense associated
      with options granted prior to January 1, 1995.

                                      F-19
<PAGE>
12.   EARNINGS PER SHARE

      Pro forma earnings per share have been calculated assuming the shares of
      the Company issued to PIE in the Combination were outstanding for the PEO
      Operations and the combined company for all periods presented and assuming
      the shares of the Company outstanding prior to the Combination were issued
      as of the closing date of the Combination. See Note 2.

      Effective as of the closing of the Combination, division equity of the PEO
      Operations was reclassified to paid-in capital of the Company. The
      following table sets forth the computation of basic and diluted earnings
      per share:

<TABLE>
<CAPTION>
                                                                1995             1996             1997
         <S>                                              <C>              <C>             <C>         
         Numerator:
           Net income (loss)                              $    5,928       $      (53)     $   (36,602)
                                                          ==========       ==========      ===========

         Denominator:
           Denominator for basic earnings per
             share-weighted average shares
             outstanding                                   9,728,807        9,728,807       16,677,336
                                                          ----------       ----------      -----------

           Denominator for diluted earnings per
             share-adjusted weighted-average
             shares and assumed conversions                9,728,807        9,728,807       16,677,336
                                                          ==========       ==========      ===========

         Basic earnings (loss) per share                  $     0.61       $    (0.01)     $     (2.19)
                                                          ==========       ==========      ===========

         Diluted earnings (loss) per share                $     0.61       $    (0.01)     $     (2.19)
                                                          ==========       ==========      ===========
</TABLE>

      There were no potentially dilutive securities outstanding during 1995 and
      1996. Potentially dilutive securities outstanding during 1997 have been
      excluded from the calculation for the year because their effect would
      reduce the net loss per share.

      Options to purchase 317,875 shares of common stock outstanding during 1997
      had exercise prices greater than the average market price of the common
      shares during the year.

13.   EMPLOYEE BENEFIT PLANS

      Employee pension plans have been established in many countries in
      accordance with the legal requirements, customs and the local situation in
      the countries involved. The majority of employees in Europe are covered by
      defined benefit plans. The benefits provided by these plans are based
      primarily on years of service and employees' compensation near retirement.
      The funding policy for the plans is consistent with local requirements in
      the countries of establishment. The pension obligations have, in most
      cases, been transferred to separate pension funds or to third parties,
      limiting any further obligations of the Company to the beneficiaries.
      Pension assets and liabilities resulting from the accounting for pension
      costs in accordance with SFAS No. 87 are recorded by Philips at the
      corporate level in the countries and therefore not shown in the balance
      sheets herein.

                                      F-20
<PAGE>
      The following table sets forth the funded status of the Philips corporate
      defined benefits plans in the relevant countries:

<TABLE>
<CAPTION>
                                                                                       December 31,
                                                                           ----------------------------------
                                                                                   1996                  1997
         <S>                                                               <C>                   <C>         
         Present value of benefit obligations:
           Vested                                                          $ 14,770,000          $ 15,535,000
           Nonvested                                                             62,000                85,000

         Accumulated benefit obligations                                     14,832,000            15,620,000
         Salary increase assumption                                           1,193,000             1,217,000

         Projected benefit obligation                                        16,025,000            16,837,000
         Plan assets at fair value                                           19,083,000            19,276,000

         Plan assets in excess of projected benefit obligation                3,058,000             2,439,000
         Unrecognized net (gain) loss                                        (2,318,000)           (1,781,000)
         Unrecognized prior service cost                                        178,000               216,000
         Unrecognized net transition asset                                     (711,000)             (547,000)

         Pension asset; recognized in the consolidated
           balance sheets of Philips                                       $    207,000          $    327,000
</TABLE>

      Assumptions used by Philips in the pension computation were:

                                                           1996          1997
                                                        ----------    ----------

         Weighted average discount rate                    7.0%          7.0%
         Compensation increase rate                     2.7 - 6.5%    2.7 - 6.0%
         Expected asset return rate at January 1        7.0 - 9.0%    5.0 - 9.0%

      The Company's employees represent less than 1% of the total active
      participants in these plans. In view of the insignificance of the
      Company's share in these plans, the Company does not account for its share
      of plan assets and obligations, except for a plan in Germany. This plan is
      not funded with a separate pension fund. The provision on the Company's
      balance sheet covers the projected benefit obligations for the employees
      who participate in this German plan as well as certain supplementary
      payments to certain employees in France.

      Provision for Postretirement Benefits Other Than Pensions - In the
      Netherlands and the U.S., Philips provides certain postretirement benefits
      other than pensions. In accordance with SFAS No. 106, Philips began
      accruing for this liability over 20 years at the corporate level. The
      accrual commenced in 1993 for plans in the U.S. and in 1995 for plans in
      The Netherlands. The portion of the corporate provision allocable to the
      Company's operations in the U.S. is allocated to the Company and is
      included in long-term provisions. On the basis of the number of employees
      in the Company in The Netherlands at December 31, 1996 and 1997, an amount
      of approximately $75 each year, would have been allocated to the Company
      in The Netherlands. The unrecognized part of the liabilities allocated on
      the same basis to the Company amounts to approximately $700 at both
      December 31, 1996 and 1997, respectively.

                                      F-21
<PAGE>
      The following table sets forth the unfunded postretirement benefit
      liability of Philips in total:

<TABLE>
<CAPTION>
                                                                                      December 31,
                                                                             ----------------------------
                                                                                  1996               1997
         <S>                                                                 <C>                <C>      
         Accumulated postretirement benefit obligation:
           Retirees                                                          $ 257,000          $ 250,000
           Active plan participants                                            170,000            167,000
                                                                             ---------          ---------

                    Total obligation                                           427,000            417,000
         Unrecognized net transition liability                                (190,000)          (169,000)
         Unrecognized net gain                                                  45,000             42,000
                                                                             ---------          ---------

         Accrued postretirement benefit liability                            $ 282,000          $ 290,000
                                                                             =========          =========
</TABLE>

      The accumulated postretirement benefit obligation was determined using an
      average 7.0% discount rate.

      Profit Share Incentive Plan - The Company's employee profit share
      incentive plan is based on growth of operating income on a year-to-year
      basis. During the year ended December 31, 1997, the Company did not
      contribute to the plan.

      Profit Sharing 401(k) Plan - The Company has a profit sharing 401(k) Plan
      which covers substantially all U.S. employees. Employees may defer a
      portion of their compensation and the Company may contribute an amount
      approved by the Board of Directors. Effective September 1, 1995, the Board
      of Directors approved a 100% match of employee contributions to the
      401(k), up to 3% of each employee's salary. For the year ended December
      31, 1997, the Company contributed $504 to the plan.

14.   RELATED-PARTY TRANSACTIONS

      Corporate Allocations - Through February 20, 1997, Philips provided
      substantial services to the Company, including general management,
      treasury, tax, financial audit, financial reporting, insurance, and legal
      services. Philips has historically charged the Company for such services
      through corporate allocations generally based on a percentage of sales.
      The amount of the charge was dependent upon the total amount of
      anticipated allocable costs incurred by Philips, less amounts charged as a
      direct cost or expense rather than by allocation. Included in selling,
      general, and administrative expenses are charges of $1,070 and $1,271 for
      the years ended December 31, 1995 and 1996, respectively.

      Sales to Philips Organizations - A number of Philips sales organizations
      act as distributors for the Company's products in their respective
      countries. In addition to sales for further distribution, some Philips
      units buy products manufactured by the Company. Sales to Philips units
      amounted to approximately $11,200, $15,300, and $13,600 during the years
      ended December 31, 1995, 1996, and 1997, respectively.

      Leased Facilities - The Company leases its manufacturing and
      administrative facilities in Eindhoven, The Netherlands, from PIE under a
      10-year lease expiring in 2006. The Company paid $850 in 1997 to PIE under
      this lease arrangement. From 1998 through 2006, the annual rent is NLG
      2,540 ($1,257 at the December 31, 1997 exchange rate).

                                      F-22
<PAGE>
      Purchases Through Philips - From time to time, the Company purchases
      materials and supplies under collective purchase agreements and purchase
      conditions negotiated by Philips for the benefit of its group companies.
      For this service, the Company has paid a fixed annual fee amounting to
      approximately $43, $43, and $50 for the years ended December 31, 1995,
      1996, and 1997, respectively, which has been charged to cost of sales. The
      benefits for the Company of these arrangements cannot be calculated
      precisely, but management believes that such benefits relating to the
      arrangements between the Company and the Philips group are immaterial to
      the Company's operating results when compared to similar arrangements
      which could have been entered into had the Company operated on a
      stand-alone basis.

      Dependence on Philips Suppliers - See Note 1. A substantial portion of the
      subassemblies included in the Company's FIB, TEM, and SEM workstations are
      purchased from the Philips machine shop (Philips Machinefabrieken B.V.).
      Purchases from Philips and other Philips-owned entities amounted to
      approximately $14,000 and $12,100 for the years ended December 31, 1996
      and 1997, respectively.

      Intercompany Current Accounts - Current accounts with Philips represent
      accounts receivable and accounts payable between the Company and other
      Philips units. Most of the current account transactions relate to
      deliveries of goods.

      Current accounts with Philips consist of the following:

<TABLE>
<CAPTION>
                                                               December 31,
                                                       -------------------------
                                                            1996            1997
         <S>                                           <C>             <C>      
         Current accounts receivable                   $   2,471       $   7,678
         Current accounts payable                           (832)        (16,752)

               Total                                   $   1,639       $  (9,074)
</TABLE>

      Other Services - In connection with the Combination Agreement, the Company
      entered into agreements with Philips affiliates for the purpose of
      defining their ongoing relationship. These agreements set forth certain
      rights and obligations of the Company, Philips and their respective
      affiliates on a prospective basis, afford the Company continued access to
      the research and development resources of Philips on a fee basis, provide
      for the parties' respective rights to intellectual property, and provide a
      framework under which Philips affiliates will continue to provide certain
      administrative and other services that have been provided to the Company
      in the past. Management believes that, had these agreements been in place
      on a historical basis, they would not have resulted in any material change
      in the historical position or results of operations of the Company. During
      the year ended December 31, 1997, the Company paid Philips approximately
      $3,300 for administrative and other services.

      Subsequent to year end, the Company entered into a research and
      development arrangement with the Philips Machinefabrieken B.V. for the
      development of a new technology. In the event that the project is
      successful, the Company will pay Philips Machinefabrieken B.V. up to
      11,000 NLG ($5,446 at the December 31, 1997 exchange rate) for exclusive
      rights to the technology.

                                      F-23
<PAGE>
15.   SEGMENT AND SIGNIFICANT CUSTOMER INFORMATION

      The following table summarizes sales, income from operations, and
      identifiable assets of the Company in The Netherlands, U.S., Germany, and
      other countries:

<TABLE>
<CAPTION>
                                                Netherlands          U.S.      Germany        Other      Combined
         <S>                                       <C>           <C>          <C>          <C>          <C>      
         1995:
           Sales                                   $ 43,275      $ 28,239     $ 14,393     $ 23,210     $ 109,117
           Income from operations                     3,941         1,973          725          906         7,545
           Identifiable assets                       43,751         7,921          763        8,307        60,742

         1996:
           Sales                                     42,916        28,245       11,664     $ 29,559       112,384
           Income (loss) from operations             (2,083)        1,308          611          851           687
           Identifiable assets                       50,391        10,375          744       10,314        71,824

         1997:
           Sales                                     32,420        85,503       15,633       35,240       168,796
           Income (loss) from operations              2,608       (37,840)         781        1,578       (32,873)
           Identifiable assets                       36,538       114,199        6,532       25,753       183,022
</TABLE>

      The following table summarizes sales to customers in the listed countries:

<TABLE>
<CAPTION>
                                                Netherlands          U.S.      Germany        Other      Combined
         <S>                                       <C>           <C>          <C>          <C>          <C>      
         1995:
           Sales                                   $ 34,581      $ 28,239     $ 14,393     $ 31,904     $ 109,117

         1996:
           Sales                                     35,017        28,245       11,664     $ 37,458       112,384

         1997:
           Sales                                     19,852        67,821       14,676       66,447       168,796
</TABLE>

      The following table summarizes sales by product line:

<TABLE>
<CAPTION>
                                                                     Service          Com-
                                        TEM/SEM           FIB       Activities      ponents      Combined
         <S>                           <C>           <C>              <C>           <C>         <C>      
         1995:
           Sales                       $ 88,385      $      -         $ 20,732      $     -     $ 109,117

         1996:
           Sales                         88,783             -           23,601            -       112,384

         1997:
           Sales                         84,181        48,764           24,543       11,308       168,796
</TABLE>

      Service Revenues - For the years ended December 31, 1995, 1996, and 1997,
      customer service activities represented approximately 19%, 21%, and 15%,
      respectively, of combined sales.

                                      F-24
<PAGE>
16.   FAIR VALUE OF FINANCIAL INSTRUMENTS

      Management believes the carrying amounts of cash and cash equivalents,
      receivables, line of credit, notes payable, accounts payable, accrued
      payroll liabilities, and other current liabilities are a reasonable
      approximation of the fair value of those financial instruments.

      The fair value of the Company's investment in Norsam is not readily
      determinable as Norsam's securities are not actively traded. However,
      based on the last known trade, management estimates that the carrying
      value of the Norsam investment approximates its fair value.

17.   LITIGATION

      The Company is a party to litigation arising in the ordinary course of
      business. In the opinion of management, these actions will not have a
      material adverse effect, if any, on the Company's financial position,
      results of operations, or liquidity.

                                   * * * * * *

                                      F-25

                                      LEASE


DATED:        November 25, 1997

BETWEEN:      PACIFIC REALTY ASSOCIATES, L.P.,
              a Delaware limited partnership                            LANDLORD

AND:          FEI COMPANY,
              an Oregon corporation                                       TENANT


          Tenant wishes to lease from Landlord the following described property,
hereinafter referred to as "the Premises":

          Approximately 10,249 square feet of office space located in Building
D, Evergreen Business Park, 7175 N.W. Evergreen Parkway, Suite 200, Hillsboro,
Oregon 97124 and as further described on the attached Exhibits A, B and C.

          If the Premises consist of a portion but not all of a building, the
building housing the Premises is hereinafter referred to as "the Building."

          Landlord leases the Premises to Tenant for a term of 63 months
commencing February 1, 1998 and continuing through April 30, 2003. Base rent
shall be according to the following schedule:

                                                        Base Rent
          Period                                        Per Month
          ------                                        ---------
          February 1, 1998 through May 31, 2001         $8,302.00
          June 1, 2001 through April 30, 2003           $9,377.00

          Rent for the first month of the Lease term shall be paid upon
execution of this Lease. All rent, including base rent together with the
charges, taxes and expenses to be paid to Landlord specified in Paragraphs 3 and
4 of this Lease, is payable in advance on the first day of each calendar month.
If Landlord consents, Tenant may occupy the Premises prior to such commencement
date on a rent-free basis and upon compliance with all terms of this Lease.

          Delivery of possession shall occur when the Premises are occupied by
Tenant or are ready to be occupied by Tenant with all work to be performed by
Landlord
<PAGE>
substantially completed and Landlord has notified Tenant of substantial
completion. No notice shall be required from Landlord if the Premises are ready
on the date set for commencement of the term or on the first business day
thereafter. If Landlord is unable to deliver possession of the Premises to
Tenant because of strikes, acts of God, or any other cause beyond Landlord's
control, then Tenant may take possession when Landlord notifies Tenant that the
Premises are ready for possession, and the term of this Lease shall commence on
the first day of the first month following such date and continue for the
specified number of months thereafter, notwithstanding the commencement and
termination dates stated above. Tenant shall owe no rent until the Premises are
ready for possession. Landlord shall have no liability for such delays in
delivery of possession caused by any of the above specified causes, and neither
party shall have the right to terminate except that Landlord may cancel this
Lease without liability if permission to construct, use, or furnish necessary
utilities to the Premises is denied or revoked by any governmental agency or
public utility with such authority. Notwithstanding the foregoing, if Landlord
has not delivered possession of the Premises on or before April 1, 1998, Tenant
may cancel this Lease by notice in writing to Landlord given at any time
thereafter prior to the date on which possession is tendered by Landlord and in
the case of such cancellation, Landlord shall promptly pay to Tenant any rent or
other amount paid by Tenant to Landlord in connection with this Lease.

     This Lease is subject to the following additional terms to which the
parties agree:

     1. Use of the Premises.

          1.1 Tenant shall use the Premises only for manufacturing, general
offices, warehousing and any other lawful purpose. If such use is prevented by
any law or governmental regulation, Tenant may use the Premises for other
reasonable uses.

          1.2 In connection with its use, Tenant shall at its expense comply
with all applicable laws, ordinances, and regulations of any public authority,
including those requiring alteration of the Premises because of Tenant's
specific use; shall create no nuisance nor allow any objectionable liquid, odor,
or noise to be emitted from the Premises; shall store no gasoline or other
highly combustible materials on the Premises which would violate any applicable
fire code or regulation nor conduct any operation that will increase Landlord's
fire insurance rates for the Premises; and shall not overload the floors or
electrical circuits of the Premises. Landlord shall have the right to approve
the installation of any power-driven machinery by Tenant and may select a
qualified electrician whose opinion will control regarding electrical circuits
and a qualified engineer or architect whose opinion will control regarding floor
loads. Allowable ground floor load shall be 500 pounds.

          1.3 Tenant may erect a sign stating its name, business, and product
after first securing Landlord's written approval of the size, color, design,
wording, and location, and all necessary governmental approvals. No signs shall
be painted on the Building or exceed the height of the Building. All signs
installed by Tenant shall be removed upon termination of this Lease with the
sign location restored to its former state.

                                        2
<PAGE>
          1.4 Tenant shall make no alterations, additions, or improvements to
the Premises or change the color of the exterior without Landlord's prior
written consent and without a valid building permit issued by the appropriate
governmental agency. Upon termination of this Lease, any such alterations,
additions, or improvements (including without limitation all electrical,
lighting, plumbing, heating and air-conditioning equipment, doors, windows,
partitions, drapery, carpeting, shelving, counters, and physically attached
fixtures) shall at once become part of the realty and belong to Landlord unless
the terms of the applicable consent provide otherwise, or Landlord requests that
part or all of the additions, alterations, or improvements be removed. In such
case, Tenant shall at its sole cost and expense promptly remove the specified
additions, alterations, or improvements and repair and restore the Premises to
its original condition.

     2. Security Deposit.

          Upon occupancy of the Premises, Tenant shall deposit with Landlord the
sum of $9,377.00, hereinafter referred to as "the Security Deposit," to secure
the faithful performance by Tenant of each term, covenant, and condition of this
Lease. If Tenant shall at any time fail to make any payment or fail to keep or
perform any term, covenant, and condition on its part to be made or performed or
kept under this Lease and failure to perform is not corrected within the
applicable grace period, Landlord may, but shall not be obligated to and without
waiving or releasing Tenant from any obligation under this Lease, use, apply or
retain the whole or any part of the Security Deposit (i) to the extent of any
sum due to Landlord; or (ii) to make any required payment on Tenant's behalf; or
(iii) to compensate Landlord for any loss, damage, attorneys' fees, or expense
sustained by Landlord due to Tenant's default. In such event, Tenant shall,
within five (5) days of written demand by Landlord, remit to Landlord sufficient
funds to restore the Security Deposit to its original sum; Tenant's failure to
do so shall be a material breach of this Lease. Landlord shall not be required
to keep the Security Deposit separate from its general funds, and Tenant shall
not be entitled to interest on such deposit. Should Tenant comply with all of
the terms, covenants, and conditions of this Lease and at the end of the term of
this Lease leave the Premises in the condition required by this Lease, then the
Security Deposit, less any sums owing to Landlord, shall be returned to Tenant
(or, at Landlord's option, to the last assignee of Tenant's interests hereunder)
within thirty (30) days after the termination of this Lease and vacancy of the
Premises by Tenant. If Landlord has not made any claim on the Security Deposit
within three (3) years after the Commencement Date, the deposit shall be
returned to Tenant by crediting it against the rent next payable under this
lease.

     3. Utility Charges; Maintenance.

          3.1 Tenant shall pay when due all charges for electricity, natural
gas, water, garbage collection, janitorial service, sewer, and all other
utilities of any kind furnished to the Premises during the lease term. If
charges are not separately metered or stated, Landlord shall apportion the
utility charges on an equitable basis. Landlord shall have no liability
resulting from any interruption of utility services caused by fire or other

                                        3
<PAGE>
casualty, strike, riot, vandalism, the making of necessary repairs or
improvements, or any other cause beyond Landlord's reasonable control. Tenant
shall control the temperature in the Premises to prevent freezing of any
sprinkler system.

          3.2 Landlord shall repair and maintain the roof, gutters, downspouts,
exterior walls, building structure, floor slab, foundation, exterior paved
areas, and curbs of the Premises in good condition. Except for such obligations
of Landlord, Tenant shall keep the Premises neatly maintained and in good order
and repair. Tenant's responsibility shall include maintenance and repair of the
electrical system, plumbing, drainpipes to sewers, air-conditioning and heating
systems, overhead and personnel doors, and the replacement of all broken or
cracked glass with glass of the same quality. Tenant shall refrain from any
discharge that will damage the septic tank or sewers serving the Premises.
Landlord shall correct any defective construction or warranteed mechanical or
electrical matters.

          3.3 Landlord shall keep the sidewalks abutting the Premises or the
separate entrance free and clear of snow, ice, debris, and obstructions of every
kind and the cost thereof shall be an operating expense under Paragraph 4.4 of
this Lease.

     4. Taxes, Assessments, and Operating Expenses.

          4.1 In conjunction with monthly rent payments, Tenant shall each month
pay a sum representing Tenant's proportionate share of real property taxes and
operating expenses for the Premises. Such amount shall annually be estimated by
Landlord, no later than the beginning of the second quarter of each calendar
year, in good faith to reflect actual or anticipated costs. Upon termination of
this Lease or at periodic intervals, but no later than the beginning of the
second quarter of each calendar year during the term hereof, Landlord shall
compute its actual costs for such expenses during such period. Any overpayment
by Tenant shall be credited to Tenant, and any deficiency shall be paid by
Tenant within fifteen (15) days after receipt of Landlord's statement.
Landlord's records of expenses for taxes and operating expenses may be inspected
by Tenant at reasonable times and intervals.

          4.2 Tenant's proportionate share of real property taxes shall mean
that percentage of the total assessment affecting the Premises which is the same
as the percentage which the rentable area of the Premises bears to the total
rentable area of all buildings covered by the tax statement. Tenant's
proportionate share of operating expenses for the Building shall be computed by
dividing the rental area of the Premises by the total rentable area of the
Building. If in Landlord's reasonable judgment either of these methods of
allocation results in an inappropriate allocation to Tenant, Landlord shall
select some other reasonable method of determining Tenant's proportionate share.
As of the commencement date of the Lease, Tenant's proportionate share is 24%,
which is the ratio of 10,249 rentable square feet of the Premises divided by the
42,700 current rentable square feet of space in the Building.

                                        4
<PAGE>
          4.3 Real property taxes charged to Tenant hereunder shall include all
general real property taxes assessed against the Premises or payable during the
lease term and any rent tax, tax on Landlord's interest under this Lease, or any
tax in lieu of the foregoing, whether or not any such tax is now in effect.
Tenant shall not, however, be obligated to pay any tax based upon Landlord's net
income.

          4.4 Operating expenses charged to Tenant hereunder shall include all
usual and necessary costs of operating and maintaining the Premises, Building,
and any surrounding common areas including, but not limited to, the cost of all
utilities or services not paid directly by Tenant, property insurance, property
management, maintenance and repair of landscaping, parking areas, and any other
common facilities. Operating expenses shall not include roof replacement or
correction of structural deficiencies of the Building or defective construction.

     5. Parking and Storage Areas.

          5.1 Tenant, its employees, and customers shall have the exclusive
right to use any private parking spaces immediately adjacent to the Premises.
Tenant shall control the use of such parking spaces so that there will be no
unreasonable interference with the normal traffic flow, and shall permit no
parking on any landscaped or unpaved surface. Under no circumstances shall
trucks serving the Premises be permitted to block streets.

          5.2 Tenant shall not store any materials, supplies, or equipment
outside in any unapproved or unscreened area. If Tenant erects any visual
barriers for storage areas, Landlord shall have the right to approve the design
and location. Tenant shall be responsible for all security screening, which must
be approved by Landlord. Trash and garbage receptacles shall be kept covered at
all times.

     6. Tenant's Indemnification; Liability Insurance.

          6.1 Tenant shall not allow any liens to attach to the Premises as a
result of its activities. Tenant shall indemnify and defend Landlord from any
claim, liability, damage, or loss arising out of any activity on the Premises or
within the Building or the common areas serving the Building, by Tenant, its
agents, or invitees or resulting from Tenant's failure to comply with any term
of this Lease.

          6.2 Tenant shall carry general liability insurance on an occurrence
basis with combined single limits of not less than $1,000,000. Such insurance
shall be provided by an insurance carrier reasonably acceptable to Landlord and
shall be evidenced by a certificate delivered to Landlord stating that the
coverage will not be canceled or materially altered without ten (10) days'
advance written notice to Landlord. Landlord shall be named as an additional
insured on such policy.

                                        5
<PAGE>
     7. Property Damage; Subrogation Waiver.

          7.1 If fire or other casualty causes damage to the Building or the
Premises in an amount exceeding thirty percent (30%) of the full
construction-replacement cost of the Building or Premises, respectively,
Landlord may elect to terminate this Lease as of the date of the damage by
notice in writing to Tenant within thirty (30) days after such date. Otherwise,
Landlord shall promptly repair the damage and restore the Premises to their
former condition as soon as practicable. Rent shall be reduced or abated during
the period to the extent the Premises are not reasonably usable for the use
permitted by this Lease because of such damage and required repairs.

          7.2 Landlord shall be responsible for insuring the Building, and
Tenant shall be responsible for insuring its personal property and trade
fixtures located on the Premises, but Tenant shall not be required to insure its
personal property and trade fixtures located on the Premises.

          7.3 Neither party shall be liable to the other for any loss or damage
caused by water damage, sprinkler leakage, or any of the risks covered by a
standard fire insurance policy with extended coverage and sprinkler leakage
endorsements, and there shall be no subrogated claim by one party's insurance
carrier against the other party arising out of any such loss.

          7.4 Landlord and Tenant each hereby releases the other, and the
other's partners, officers, directors, agents and employees, from any and all
liability and responsibility to the releasing party and to anyone claiming by or
through it or under it, by way of subrogation or otherwise, for all claims, or
demands whatsoever which arise out of damage or destruction of property
occasioned by perils which can be insured by an All Risk Property Insurance
Coverage Form. Landlord and Tenant grant this release on behalf of themselves
and their respective insurance companies and each represents and warrants to the
other that it is authorized by its respective insurance company to grant the
waiver of subrogation contained in this Paragraph 7.3. This release and waiver
shall be binding upon the parties whether or not insurance coverage is in force
at the time of the loss or destruction of property referred to in this Paragraph
7.3.

     8. Condemnation.

          If a condemning authority takes the entire Premises or a portion
sufficient to render the remainder unsuitable for Tenant's use as defined under
Paragraph 1 herein, then either party may elect to terminate this Lease
effective on the date that title passes to the condemning authority. Otherwise,
Landlord shall proceed as soon as practicable to restore the remaining Premises
to a condition comparable to that existing at the time of the taking. Rent shall
be abated during the period of restoration to the extent the Premises are not
reasonably usable by Tenant, and rent shall be reduced for the remainder of the
term in an amount equal to the reduction in rental value of the Premises caused
by the taking. All

                                        6
<PAGE>
condemnation proceeds shall belong to Landlord, except that Tenant shall be
permitted to recover the unamortized portion of Tenant Improvement Costs paid by
it, computed on a straight line basis.

     9. Assignment and Subletting.

          9.1 Tenant shall not assign its interest under this Lease nor sublet
the Premises without first obtaining Landlord's consent in writing, which shall
not be unreasonably withheld, conditioned or delayed, except as provided for in
Paragraph 19.6. This provision shall apply to all transfers by operation of law
or through mergers and changes in control of Tenant. No assignment shall relieve
Tenant of its obligation to pay rent or perform other obligations required by
this Lease and no one assignment or subletting shall be a consent to any further
assignment or subletting.

          9.2 Subject to the above limitations on transfer of Tenant's interest,
this Lease shall bind and inure to the benefit of the parties, their respective
heirs, successors, and assigns.

     10. Default.

          Any of the following shall constitute a default by Tenant under this
Lease:

          10.1 Tenant's failure to pay rent or any other charge under this Lease
within ten (10) days after Tenant's receipt of proper written notice from
Landlord that it is due, or failure to comply with any other term or condition
within thirty (30) days following written notice from Landlord specifying the
noncompliance with reasonable particularity. If such noncompliance cannot be
cured within the thirty (30) day period, this provision shall be satisfied if
Tenant commences correction within such period and thereafter proceeds in good
faith and with reasonable diligence to effect compliance as soon as reasonably
possible.

          10.2 Tenant's insolvency; Tenant's assignment for the benefit of its
creditors; Tenant's voluntary petition in bankruptcy or adjudication as
bankrupt, or the appointment of a receiver for Tenant's properties not dismissed
within sixty (60) days after appointment.

     11. Remedies for Default.

          In case of default as described in Paragraph 10 above, Landlord shall
have the right to the following remedies which are intended to be cumulative and
in addition to any other remedies provided under applicable law:

          11.1 Terminate this Lease without relieving Tenant from its obligation
to pay damages.

                                        7
<PAGE>
          11.2 Retake possession of the Premises by summary proceedings or
otherwise, in which case Tenant's liability to Landlord for damages shall
survive the tenancy. Landlord may, after such retaking of possession, relet the
Premises upon any reasonable terms. No such reletting shall be construed as an
acceptance of a surrender of Tenant's leasehold interest.

          11.3 Recover damages caused by Tenant's default which shall include
reasonable attorneys' fees at trial and on any appeal therefrom. Landlord may
sue periodically to recover damages as they occur throughout the lease term, and
no action for accrued damages shall bar a later action for damages subsequently
accruing. Landlord may elect in any one action to recover accrued damages plus
damages attributable to the remaining term of the Lease equal to the difference
between the rent under this Lease and the reasonable rental value of the
Premises for the remainder of the term, discounted to the time of judgment at
the rate of six (6%) percent per annum.

          11.4 Make any payment or perform any obligation required of Tenant so
as to cure Tenant's default, in which case Landlord shall be entitled to recover
all amounts so expended from Tenant, plus interest at the rate of ten percent
(10%) per annum from the date of the expenditure.

     12. Surrender on Termination.

          12.1 On expiration or early termination of this Lease, Tenant shall
deliver all keys to Landlord, have final utility readings made on the date of
move out, and surrender the Premises clean and free of debris inside and out,
with all mechanical, electrical, and plumbing systems in good operating
condition, all signing removed and defacement corrected, and all repairs called
for under this Lease completed. The Premises shall be delivered in the same
condition as at the commencement of the term, subject only to depreciation and
wear from ordinary use. Tenant shall remove all of its furnishings and trade
fixtures that remain its property and restore all damage resulting from such
removal. Failure to remove said property shall be an abandonment of same, and
Landlord may dispose of it in any manner without liability.

          12.2 If Tenant fails to vacate the Premises when required, including
failure to remove all its personal property, Landlord may elect either: (i) to
treat Tenant as a tenant from month to month, subject to all provisions of this
Lease except the provision for term and at a base rental of 120 percent of that
specified in this Lease; or (ii) to eject Tenant from the Premises and recover
damages caused by wrongful holdover.

     13. Landlord's Liability.

          13.1 Landlord warrants that so long as Tenant complies with all terms
of this Lease it shall be entitled to peaceable, quiet and undisturbed
possession of the Premises free from any eviction or disturbance by Landlord or
persons claiming through Landlord.

                                        8
<PAGE>
          13.2 All persons dealing with Pacific Realty Associates, L.P
("Partnership") must look solely to the property and assets of Partnership for
the payment of any claim against Partnership or for the performance of any
obligation of Partnership as neither the general partner, limited partners,
employees, nor agents of Partnership assume any personal liability for
obligations entered into on behalf of Partnership (or its predecessors in
interest) and their respective properties shall not be subject to the claims of
any person in respect of any such liability or obligation. As used herein, the
words "property and assets of partnership" exclude any rights of Partnership for
the payment of capital contributions or other obligations to it by the general
partner or any limited partner in such capacity.

     14. Mortgage or Sale by Landlord; Estoppel Certificates.

          14.1 This Lease is and shall be prior to any mortgage or deed of trust
("Encumbrance") recorded after the date of this Lease and affecting the Building
and the land upon which the Building is located. However, if any lender holding
an Encumbrance secured by the Building and the land underlying the Building
requires that this Lease be subordinate to the Encumbrance, then Tenant agrees
that this Lease shall be subordinate to the Encumbrance if the holder thereof
agrees in writing with Tenant that so long as Tenant performs its obligations
under this Lease no foreclosure, deed given in lieu of the foreclosure, or sale
pursuant to the terms of the Encumbrance, or other steps or procedures taken
under the Encumbrance shall affect Tenant's rights under this Lease. If the
foregoing condition is met, Tenant shall execute the written agreement and any
other documents reasonably required by the holder of the Encumbrance to
accomplish the purposes of this paragraph.

          14.2 If the Building is sold as a result of foreclosure of any
Encumbrance thereon or otherwise transferred by Landlord or any successor,
Tenant shall attorn to the purchaser or transferee, and the transferor shall
have no further liability hereunder.

          14.3 Either party shall within twenty (20) days after notice from the
other execute and deliver to the other party a certificate stating whether or
not this Lease has been modified and is in full force and effect and specifying
any modifications or alleged breaches by the other party. The certificate shall
also state the amount of monthly base rent, the dates to which rent has been
paid in advance, and the amount of any security deposit or prepaid rent. Failure
to deliver the certificate within the specified time shall be conclusive upon
the party of whom the certificate was requested that the Lease is in full force
and effect and has not been modified except as may be represented by the party
requesting the certificate.

          14.4 If the Premises are encumbered by a mortgage or trust deed as of
the date of this lease, Landlord shall obtain an agreement from the lender not
to disturb Tenant so long as Tenant is not in default.

                                        9
<PAGE>
     15. Disputes - Attorneys' Fees.

          In the event of any litigation arising out of this Lease, the
prevailing party shall be entitled to recover from the other party, in addition
to all other relief provided by law or judgement, its reasonable costs and
attorneys' fees incurred both at and in preparation for trial and any appeal or
review, such amount to be as determined by the court(s) before which the matter
is heard. Disputes between the parties which are to be litigated shall be tried
before a judge without a jury.

     16. Severability.

          If any provision of this Lease is held to be invalid, unenforceable or
illegal the remaining provisions shall not be affected and shall be enforced to
the fullest extent permitted by law.

     17. Interest and Late Charges.

          Rent not paid within ten (10) days of when due shall bear interest
from the date due until paid at the rate of ten percent (10%) per annum.

     18. General Provisions.

          18.1 Waiver by either party of strict performance of any provision of
this Lease shall not be a waiver of nor prejudice the party's right otherwise to
require performance of the same provision or any other provision.

          18.2 Subject to the limitations on transfer of Tenant's interest, this
Lease shall bind and inure to the benefit of the parties, their respective
heirs, successors, and assigns.

          18.3 Landlord shall have the right to enter upon the Premises after
giving Tenant twenty-four (24) hour verbal notice, excepting that Landlord shall
not be required to give such notice in times of emergency, to determine Tenant's
compliance with this Lease, to make necessary repairs to the Building or the
Premises, or to show the Premises to any prospective tenant or purchasers.
During the last two months of the term, Landlord may place and maintain upon the
Premises notices for leasing or sale of the Premises.

                  18.4 If this Lease commences or terminates at a time other
than the beginning or end of one of the specified rental periods, then the rent
(including Tenant's share of real property taxes, if any) shall be prorated as
of such date, and in the event of termination for reasons other than default all
prepaid rent shall be refunded to Tenant or paid on its account.

                                       10
<PAGE>
          18.5 Tenant shall within ten (10) days following Landlord's written
request deliver to Landlord a written statement specifying the dates to which
the rent and other charges have been paid, whether the Lease is unmodified and
in full force and effect, and any other matters pertaining to the Lease that may
reasonably be requested by Landlord.

          18.6 Notices between the parties relating to this Lease shall be in
writing, effective when delivered, or if mailed, effective on the second day
following mailing, postage prepaid, to the address for the party stated in this
Lease or to such other address as either party may specify by notice to the
other. Rent shall be payable to Landlord at the same address and in the same
manner.

          18.7 Whenever Landlord's consent, approval or acceptance is required
by this Lease, it shall not be withheld, delayed or conditioned unreasonably.

     19. Environmental.

          19.1 Definitions. The term "Environmental Law" shall mean any federal,
state or local statute, regulation or ordinance or any judicial or other
governmental order pertaining to the protection of health, safety or the
environment. The term "Hazardous Substance" shall mean any hazardous, toxic,
infectious or radioactive substance, waste and material as defined or listed by
any Environmental Law and shall include, without limitation, petroleum oil and
its fractions.

          19.2 Use of Hazardous Substances. Tenant shall not cause or permit any
Hazardous Substance to be spilled, leaked, disposed of or otherwise released on
or under the Premises. Tenant may use and sell on the Premises only those
Hazardous Substances typically used and sold in the prudent and safe operation
of the business permitted by Paragraph 1 of this Lease. Tenant may store such
Hazardous Substances on the Premises, but only in quantities necessary to
satisfy Tenant's reasonably anticipated needs. Tenant shall comply with all
Environmental Laws and exercise the highest degree of care in the use, handling
and storage of Hazardous Substances and shall take all practicable measures to
minimize the quantity and toxicity of Hazardous Substances used, handled or
stored on the Premises.

          19.3 Notices. Tenant shall immediately notify Landlord upon becoming
aware of the following: (a) any spill, leak, disposal or other release of a
Hazardous Substance on, under or adjacent to the Premises; (b) any notice or
communication from a governmental agency or any other person relating to any
Hazardous Substance on, under or adjacent to the Premises; or (c) any violation
of any Environmental Law with respect to the Premises or Tenant's activities on
or in connection with the Premises.

          19.4 Spills and Releases. In the event of a spill, leak, disposal or
other release of a Hazardous Substance on or under the Premises caused by Tenant
or any of its contractors, agents or employees or invitees, or the suspicion or
threat of the same, Tenant

                                       11
<PAGE>
shall (i) immediately undertake all emergency response necessary to contain,
cleanup and remove the released Hazardous Substance, (ii) promptly undertake all
investigatory, remedial, removal and other response action necessary or
appropriate to ensure that any Hazardous Substances contamination is eliminated
to Landlord's reasonable satisfaction, and (iii) provide Landlord copies of all
correspondence with any governmental agency regarding the release (or threatened
or suspected release) or the response action, a detailed report documenting all
such response action, and a certification that any contamination has been
eliminated. All such response action shall be performed, all such reports shall
be prepared and all such certifications shall be made by an environmental
consultant reasonably acceptable to Landlord.

          19.5 Condition Upon Termination. Upon expiration of this Lease or
sooner termination of this Lease for any reason, Tenant shall remove all
Hazardous Substances and facilities used for the storage or handling of
Hazardous Substances from the Premises and restore the affected areas by
repairing any damage caused by the installation or removal of the facilities.
Following such removal, Tenant shall certify in writing to Landlord that all
such removal is complete.

          19.6 Assignment and Subletting. Notwithstanding the provisions of
Paragraph 9 of this Lease, it shall not be unreasonable for Landlord to withhold
its consent to any assignment, sublease or other transfer of the Tenant's
interest in this Lease if a proposed transferee's anticipated use of the
Premises involves the generation, storage, use, sale, treatment, release or
disposal of any Hazardous Substance.

          19.7 Indemnity.

               19.7.1 By Tenant. Tenant shall indemnify, defend and hold
harmless Landlord, its employees and agents, any persons holding a security
interest in the Premises, and the respective successors and assigns of each of
them from and against any and all claims, demands, liabilities, damages, fines,
losses, costs (including without limitation the cost of any investigation,
remedial, removal or other response action required by Environmental Law) and
expenses (including without limitation attorneys' fees and expert fees in
connection with any trial, appeal, petition for review or administrative
proceeding) arising out of or in any way relating to the use, treatment,
storage, generation, transport, release, leak, spill, disposal or other handling
of Hazardous Substances on the Premises by Tenant or any of its contractors,
agents or employees or invitees, unless caused by sole, active negligence or
intentional act of Landlord or breach of this Lease by Landlord. Tenant's
obligations under this paragraph shall survive the expiration or termination of
this Lease for any reason. Landlord's rights under this paragraph are in
addition to and not in lieu of any other rights or remedies to which Landlord
may be entitled under this agreement or otherwise.

               19.7.2 By Landlord. Landlord shall indemnify, defend and hold
harmless Tenant and its employees and agents and the respective successors and
assigns of

                                       12
<PAGE>
each of them from and against any and all claims, demands, liabilities, damages,
fines, losses, costs (including without limitation the cost of any
investigation, remedial, removal or other response action required by
Environmental Law) and expenses (including without limitation attorneys' fees
and expert fees in connection with any trial, appeal, petition for review or
administrative proceeding) arising out of or in any way relating to the actual
or alleged use, treatment, storage, generation, transport, release, leak, spill,
disposal or other handling of Hazardous Substances on the Premises by Landlord,
or any of its contractors, agents or employees or by Landlord's previous tenants
of the Premises, unless caused by sole, active negligence or intentional act of
Tenant or breach of this Lease by Tenant. Landlord's obligations under this
paragraph shall survive the expiration or termination of this Lease for any
reason. Tenant's rights under this paragraph are in addition to and not in lieu
of any other rights or remedies to which Tenant may be entitled under this
Agreement or otherwise.

     20. Renewal Option.

          20.1 If not then in default, Tenant shall have the option to renew
this Lease for one additional five-year term by giving Landlord written notice
of its intent to extend at least 180 days prior to expiration of the preceding
term. All provisions of this Lease shall apply during the extended term, except
that rent for the renewal period shall be the fair rental value of the Premises
as agreed upon by parties at least 90 days prior to commencement of the renewal
period, but in no case less than that of the preceding term. If the parties fail
to agree on the fair rental value for the renewal term, it shall be determined
by arbitration pursuant to the provisions of the following subparagraphs 20.2
through 20.6.

          20.2 If a dispute arises under this Lease as to market rent for
purposes of this renewal option, either party may request arbitration and
appoint as arbitrator one licensed real estate appraiser having experience with
respect to the matter in dispute. The other party shall choose an arbitrator
with such qualifications, and the two arbitrators shall within five (5) days
choose a third with such qualifications. If the choice of the second or third
arbitrator is not made within ten (10) days after choice of the prior
arbitrator, then either party may apply to the presiding judge of the Washington
County Circuit Court to choose the required arbitrator.

          20.3 At any time within twenty (20) days after appointment of the
third arbitrator, either party may submit the dispute for settlement by the
arbitrators.

          20.4 The arbitrators to whom the dispute is submitted shall conduct
such investigations as they shall consider necessary, and the written decision
of the majority shall be submitted to both parties within thirty (30) days after
the referral unless the arbitrators determine that further time is reasonably
required to make a proper investigation of the relevant facts.

                                       13
<PAGE>
          20.5 The parties shall be bound by the decision of a majority of the
arbitrators.

          20.6 The cost of arbitration shall be allocated between the parties by
the arbitrators on the basis of the extent to which the position of one or the
other party is adopted in the arbitrators' decision.

     21. Nitrogen Tank.

          21.1 Notwithstanding anything contained in the Lease to the contrary,
Tenant, at no additional cost, shall be entitled to store liquid nitrogen in one
storage tank to be located outside the Premises and compressed nitrogen tanks
within the Premises. Landlord hereby consents to such storage as limited herein.
Tenant shall be entitled to construct and maintain one liquid nitrogen tank and
related facilities, at its sole cost and expense and in accordance with plans
approved by Landlord, which approval shall not be unreasonably withheld,
provided that the tank dimensions are no greater than 133-inches in height and
48-inches in diameter, at the location shown on the site plan attached hereto as
Exhibit B, or at such locations as Tenant may hereafter designate with
Landlord's approval, which approval may be withheld in Landlord's sole
discretion.

          21.2 Upon expiration or termination of the Lease, Tenant shall, at
Tenant's sole cost and expense, remove the tank, the related piping and
fixtures, and return the area where the tank was located to its original
condition.

          21.3 Tenant shall, at Tenant's sole cost and expense, maintain the
nitrogen tank and related structures in accordance with all Applicable Law.
Prior to using the tank, to the extent required by Applicable Law, Tenant shall
obtain approval for the construction and use thereof from the applicable
authorities and shall provide Landlord with evidence of such approval of the
tank. Tenant further agrees to construct one solid material post on each corner
around the nitrogen tank and related facilities to protect them from possible
damage or injury from vehicles. In addition, Landlord, in its sole discretion,
may require Tenant to construct and erect fencing around the tank. Fencing
materials to be approved in writing prior to use.

          21.4 Tenant hereby represents and warrants to Landlord that all
employees involved in the filling or removal of nitrogen from the tank have been
properly trained and certified to do so. As provided in this Lease, Tenant
hereby indemnifies and holds Landlord harmless from any and all losses, costs,
claims or damages incurred by Landlord and arising from or related to Tenant's
construction, use or operation of the nitrogen storage tank and related
facilities, unless such losses, costs, claims or damages are caused by the
negligent or intentional acts or omissions of Landlord.

                                       14
<PAGE>
     22. Tenant Improvements.

          Landlord shall provide Tenant with a tenant improvement allowance of
$256,255.00 ($25.00 per square foot). Said improvements shall be constructed in
accordance with a mutually acceptable space plan and generally as shown on the
attached Exhibit C and are subject to applicable building codes as interpreted
by the City of Hillsboro.

          22.1 The Building shell includes the following components which shall
be provided at Landlord's cost and expense:

               22.1.1 The exterior and roof of the Building shall be complete
with all exterior doors, walls (excluding interior side wallboard), roof,
storefront, window frames and glazing as well as parking paving and striping in
place and usable.

               22.1.2 The floor shall be a concrete slab ready to receive floor
preparation and floor covering.

               22.1.3 The main building electrical service shall be installed,
ready for installation of Tenant electrical meter, breakers, and subpanels.

               22.1.4 Six-inch sanitary sewer is in place under slab.

               22.1.5 The fire protection sprinkler system shall be installed
and functioning in the Building. The completed overhead distribution piping for
the fire protection system, ready for installation of sprinkler drops, will be
in place within tenant areas.

          22.2 The tenant improvement allowance shall be applied to costs
related to all tenant construction, including the following:

               22.2.1 Tenant improvement specific architectural and engineering
fees.

               22.2.2 Permits, fees, bonds, systems development charges, traffic
impact fees, sewer connection fees.

               22.2.3 General Conditions.

               22.2.4 Contractor overhead and profit.

               22.2.5 Miscellaneous concrete and concrete cutting.

               22.2.6 Interior walls and framing (including interior of exterior
concrete walls).

                                       15
<PAGE>
               22.2.7 Ceiling system and ceiling insulation.

               22.2.8 Wall insulation (interior and exterior).

               22.2.9 Interior doors, frames, and hardware.

               22.2.10 Interior plumbing.

               22.2.11 Interior heating, ventilating, and air conditioning.

               22.2.12 Fire sprinklers, drops from overhead system.

               22.2.13 Interior electrical (from building service) and all
interior lighting systems.

               22.2.14 Restroom accessories and partitions.

               22.2.15 Millwork: wood and plastic laminate work, including all
cabinetry.

               22.2.16 All flooring materials and installation.

               22.2.17 Floor/wall base.

               22.2.18 Interior paint and wallcovering.

               22.2.19 Window covering.

               22.2.20 Clean up.

     23. Exhibits.

          The following exhibits are attached to this Lease and incorporated
herein by reference:

               Exhibit A - Location of Premises

               Exhibit B - The Building and location of nitrogen storage tank.

               Exhibit C - Design and Construction of Tenant Improvements

                                       16
<PAGE>
          IN WITNESS WHEREOF, the parties hereto have executed this Agreement on
the respective dates set opposite their signatures below, but this Agreement on
behalf of such party shall be deemed to have been dated as of the date first
above written.

                                       LANDLORD:

                                       PACIFIC REALTY ASSOCIATES, L.P.,
                                       a Delaware limited partnership

                                       By:  PacTrust Realty, Inc.,
                                            a Delaware corporation,
                                            its General Partner

Date: December 1, 1996                      By: SAM K. BRIGGS
                                                --------------------------------
                                                Sam K. Briggs
                                                Marketing Director

                                       Address for Notices/Rent Payments to
                                       Landlord: 15350 S.W. Sequoia Parkway,
                                       #300-WMPC Portland, OR 97224


                                       TENANT:

                                       FEI COMPANY,
                                            an Oregon corporation

Date: November 30, 1997                By:  s/s WILLIAM G. LANGLEY
                                            ------------------------------------
                                            Name:   William G. Langley
                                            Title:  CFO

                                       Address for Legal Notices to Tenant:

                                       -----------------------------------------

                                       -----------------------------------------

                                       -----------------------------------------

                                       Address for Invoices to Tenant:

                                       -----------------------------------------

                                       -----------------------------------------

                                       -----------------------------------------

                                       Tenant Employer Identification Number:

                                       -----------------------------------------

                                       17

                              AMENDMENT NUMBER TWO
                                       TO
                           REVOLVING CREDIT AGREEMENT

     THIS AMENDMENT NUMBER TWO TO REVOLVING CREDIT AGREEMENT (this "Amendment")
is made as of this 23rd day of December, 1997 by and between FEI COMPANY, an
Oregon corporation ("Borrower") and KEYBANK NATIONAL ASSOCIATION, a national
banking association ("Lender").

                                    RECITALS

     A. Borrower and Lender are parties to that certain Revolving Credit
Agreement dated as of July 1, 1997, as amended by that certain Amendment Number
One to Revolving Credit Agreement dated as of August 31, 1997 (the "Credit
Agreement").

     B. Borrower and Lender now wish to amend the Credit Agreement to redefine
the term "Senior Debt," and to make other changes as set forth below, subject to
the terms and conditions set forth herein.

     NOW, THEREFORE, the parties hereto agree as follows:

     1. Definitions. Capitalized terms not otherwise defined in this Amendment
shall have the meanings given in the Credit Agreement.

     2. Amendment to Credit Agreement. The Credit Agreement is hereby amended as
follows:

          2.1  Amendment to Definitions. The definitions of "Senior Debt" in
Section 1.1 of the Credit Agreement is hereby deleted and the following
definitions substituted in its stead:

          "Senior Debt" means amounts now or hereafter owing
          under this Agreement on terms acceptable to Lender
          and Indebtedness other than (a) Indebtedness that
          has been subordinated to the Advances and (b)
          trade accounts payable on customary terms in the
          ordinary course of business.

          2.2 Amendment to Section 6. Section 6.3 of the Credit Agreement is
hereby deleted and the following substituted in its stead:

          6.3 Indebtedness. Borrower shall not, and shall
          not permit any Guarantor to create, incur or
          become liable for any

<PAGE>
          Indebtedness except (a) the Advances, (b) any
          existing Indebtedness reflected on the balance
          sheet referred to in Section 4.6 or otherwise
          previously disclosed to Lender in writing (except
          any renewal or extension of such Indebtedness or
          any portion thereof to a date on or before the
          final maturity of any Advances), (c) current
          accounts payable or accrued, incurred by Borrower
          or Guarantors in the ordinary course of business,
          (d) Indebtedness for the deferred purchase price,
          or for obligations under leases, of real or
          personal property used by Borrower or Guarantors
          in their business, but not exceeding the aggregate
          sum of $5,000,000 at any time, (e) any other
          Indebtedness incurred by Borrower not to exceed
          Five Hundred Thousand Dollars ($500,000) on an
          individual basis or in the aggregate amount at any
          one time outstanding One Million Dollars
          ($1,000,000), and (f) other Indebtedness consented
          to in writing by Lender.

     3. Conditions to Effectiveness. Notwithstanding anything contained herein
to the contrary, this Amendment shall not become effective until each of the
following conditions is fully and simultaneously satisfied:

          3.1 Delivery of Amendment. Borrower and Lender shall have executed and
delivered counterparts of this Amendment to Lender.

          3.2 Representations True; No Default. The representations of Borrower
set forth in Section 4 of the Credit Agreement shall be true on and as of the
date of this Amendment with the same force and effect as if made on and as of
this date. No Event of Default and no event which, with notice or lapse of time
or both, would constitute a Event of Default, shall have occurred and be
continuing or will occur as a result of the execution of this Agreement.

     4. Representations and Warranties. Borrower hereby represents and warrants
to Lender that each of the representations and warranties set forth in Article 4
of the Credit Agreement is true and correct in each case as if made on and as of
the date of this Amendment and Borrower expressly agrees that it shall be an
additional Event of Default under the Credit Agreement if any representation or
warranty made hereunder shall prove to have been incorrect in any material
respect when made.

     5. No Further Amendment. Except as expressly modified by the terms of this
Amendment, all of the terms and conditions of the Credit Agreement and the other
Loan Documents shall remain in full force and effect and the parties hereto
expressly reaffirm and ratify their respective obligations thereunder.



<PAGE>
     6. Governing Law. This Amendment shall be governed by and construed in
accordance with the laws of the State of Washington.

     7. Counterparts. This Amendment may be executed in any number of
counterparts and by different parties hereto in separate counterparts, each of
which when so executed shall be deemed to be an original and all of which taken
together shall constitute one and the same agreement.

     8. Oral Agreements Not Enforceable.

          ORAL AGREEMENTS OR ORAL COMMITMENTS TO LOAN MONEY,
          EXTEND CREDIT, OR TO FORBEAR FROM ENFORCING
          REPAYMENT OF A DEBT ARE NOT ENFORCEABLE UNDER
          WASHINGTON LAW.

          UNDER OREGON LAW, MOST AGREEMENTS, PROMISES AND
          COMMITMENTS MADE BY A BANK AFTER OCTOBER 3, 1989,
          CONCERNING LOANS AND OTHER CREDIT EXTENSIONS WHICH
          ARE NOT FOR PERSONAL, FAMILY OR HOUSEHOLD PURPOSES
          OR SECURED SOLELY BY THE BORROWER'S RESIDENCE MUST
          BE IN WRITING, EXPRESS CONSIDERATION AND BE SIGNED
          BY THAT BANK TO BE ENFORCEABLE.

IN WITNESS WHEREOF, the parties hereto have executed this Amendment Number Two
to Revolving Credit Agreements as of the date first above written.

         LENDER:              KEYBANK NATIONAL ASSOCIATION


                              By  /s/
                                  ----------------------------------------------
                                  Its Vice President                           
                                      ------------------------------------------

         BORROWER             FEI COMPANY

                              By  WILLIAM G. LANGLEY               
                                  ----------------------------------------------
                                  Its  Chief Financial Officer                
                                       -----------------------------------------

                              LIST OF SUBSIDIARIES


                                                              Jurisdiction of
Name                                                          Incorporation
- ----                                                          -------------

FEI Asia Corporation                                          Oregon

FEI Company FSC Ltd.                                          Barbados

FEI Europe GmbH                                               Germany

FEI U.K. Ltd.                                                 United Kingdom

Philips Electron Optics International B.V.                    Netherlands

Philips Electron Optics B.V.                                  Netherlands

Philips Electron Optics Nederland B.V.                        Netherlands

Philips Electron Optics Japan, Ltd.                           Japan

Philips Electron Optics Czech Republic SRO                    Czech Republic

Philips Optique Electronique S.A.S.                           France

Philips Electron Optics S.R.L.                                Italy

Philips Electron Optics GmbH                                  Germany

Philips Electron Optics Inc.                                  Delaware

Philips Electron Optics Canada Ltd.                           Canada

INDEPENDENT AUDITORS' CONSENT



We consent to the incorporation by reference in Registration Statement Nos.
333-08863 and 333-32911 of FEI Company on Form S-8 of our reports dated March
20, 1998, appearing in the Annual Report on Form 10-K of FEI Company for the
year ended December 31, 1997.


DELOITTE & TOUCHE LLP

DELOITTE & TOUCHE LLP

Portland, Oregon
March 27, 1998

The Board of Directors
Philips Industrial Electronics International B.V.


We consent to the incorporation by reference in the Registration Statements (no.
333-08863 and 333-32911) on Form S-8 of the FEI Company of our report dated
April 9, 1997, with respect to the combined balance sheet of Philips Electron
Optics Operations as of December 31, 1996 and the related combined statements of
income and cash flows for each of the years in the two-year period ended
December 31, 1996, which report appears in the 1997 annual report of FEI Company
filed on Form 10-K dated March 30, 1998.

KPMG Accountants N.V.

                                       KPMG ACCOUNTANTS N.V.

Eindhoven, The Netherlands,
March 30, 1998

KPMG Accountants N.V.

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
COMPANY'S CONSOLIDATED FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER>                  1,000
       
<S>                                  <C>
<PERIOD-TYPE>                        12-MOS
<FISCAL-YEAR-END>                    DEC-31-1997
<PERIOD-END>                         DEC-31-1997
<CASH>                                    16,394
<SECURITIES>                                   0
<RECEIVABLES>                             57,956
<ALLOWANCES>                             (1,788)
<INVENTORY>                               37,807
<CURRENT-ASSETS>                         115,350
<PP&E>                                    29,166
<DEPRECIATION>                           (9,920)
<TOTAL-ASSETS>                           183,022
<CURRENT-LIABILITIES>                     51,455
<BONDS>                                        0
                    149,768
                                    0
<COMMON>                                       0
<OTHER-SE>                                     0
<TOTAL-LIABILITY-AND-EQUITY>             183,022
<SALES>                                  168,796
<TOTAL-REVENUES>                         168,796
<CGS>                                    106,629
<TOTAL-COSTS>                            106,629
<OTHER-EXPENSES>                              31
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                           846
<INCOME-PRETAX>                         (33,495)
<INCOME-TAX>                               3,107
<INCOME-CONTINUING>                     (36,602)
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                            (36,602)
<EPS-PRIMARY>                             (2.19)
<EPS-DILUTED>                             (2.19)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<RESTATED>
<MULTIPLIER>                  1,000
       
<S>                                  <C>                     <C>                     <C>
<PERIOD-TYPE>                        OTHER                   OTHER                   OTHER
<FISCAL-YEAR-END>                    DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-END>                         MAR-30-1997             JUN-29-1997             SEP-28-1997
<CASH>                                    10,578                  17,156                   3,541
<SECURITIES>                                   0                       0                       0
<RECEIVABLES>                             36,352                  46,839                  45,531
<ALLOWANCES>                             (1,022)                 (1,047)                 (1,060)
<INVENTORY>                               45,503                  44,261                  41,783
<CURRENT-ASSETS>                          95,207                 109,577                  98,509
<PP&E>                                    24,916                  24,605                  29,034
<DEPRECIATION>                           (7,130)                 (7,622)                 (8,421)
<TOTAL-ASSETS>                           160,574                 173,833                 165,440
<CURRENT-LIABILITIES>                     53,375                  65,366                  51,324
<BONDS>                                        0                       0                       0
                    147,292                 147,164                 151,445
                                    0                       0                       0
<COMMON>                                       0                       0                       0
<OTHER-SE>                                     0                       0                       0
<TOTAL-LIABILITY-AND-EQUITY>             160,574                 173,833                 165,440
<SALES>                                   32,067                  43,958                  39,036
<TOTAL-REVENUES>                          32,067                  43,958                  39,036
<CGS>                                     23,267                  25,909                  22,412
<TOTAL-COSTS>                             23,267                  25,909                  22,412
<OTHER-EXPENSES>                               0                       0                       0
<LOSS-PROVISION>                               0                       0                       0
<INTEREST-EXPENSE>                           197                      83                     231
<INCOME-PRETAX>                         (46,958)                   3,725                   4,083
<INCOME-TAX>                             (1,827)                   1,490                   1,634
<INCOME-CONTINUING>                     (45,131)                   2,235                   2,449
<DISCONTINUED>                                 0                       0                       0
<EXTRAORDINARY>                                0                       0                       0
<CHANGES>                                      0                       0                       0
<NET-INCOME>                            (45,131)                   2,235                   2,449
<EPS-PRIMARY>                             (3.46)                    0.13                    0.14
<EPS-DILUTED>                             (3.46)                    0.12                    0.13
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                                  <C>                <C>               <C>                <C>              <C>
<PERIOD-TYPE>                        12-MOS             OTHER             OTHER              OTHER            12-MOS
<FISCAL-YEAR-END>                    DEC-31-1995        DEC-31-1996       DEC-31-1996        DEC-31-1996      DEC-31-1996
<PERIOD-END>                         DEC-31-1995        MAR-31-1996       JUN-30-1996        SEP-30-1996      DEC-31-1996
<CASH>                                         0                  0                 0                  0                0
<SECURITIES>                                   0                  0                 0                  0                0
<RECEIVABLES>                             23,863             23,863            23,863             18,013           25,952
<ALLOWANCES>                               (826)              (826)             (826)              (852)            (603)
<INVENTORY>                               25,045             25,045            25,045             35,915           29,019
<CURRENT-ASSETS>                          50,699             50,699            50,699             56,440           57,433
<PP&E>                                    15,556             15,556            15,556             17,014           15,392
<DEPRECIATION>                           (9,517)            (9,517)           (9,517)            (9,611)          (9,822)
<TOTAL-ASSETS>                            60,742             60,742            60,742             70,652           71,824
<CURRENT-LIABILITIES>                     26,855             26,855            26,855             28,204           26,320
<BONDS>                                        0                  0                 0                  0                0
                          0                  0                 0                  0                0
                                    0                  0                 0                  0                0
<COMMON>                                       0                  0                 0                  0                0
<OTHER-SE>                                32,551             32,551            32,551             41,135           43,070
<TOTAL-LIABILITY-AND-EQUITY>              60,742             60,742            60,742             70,652           71,824
<SALES>                                  109,117             17,593            26,159             27,307          112,384
<TOTAL-REVENUES>                         109,117             17,593            26,159             37,307          112,384
<CGS>                                     72,686             11,752            17,909             21,777           79,065
<TOTAL-COSTS>                             72,686             11,752            17,909             21,777           79,065
<OTHER-EXPENSES>                         (1,700)                  0                 0                  0                0
<LOSS-PROVISION>                               0                  0                 0                  0                0
<INTEREST-EXPENSE>                             0                  0                 0                  0                0
<INCOME-PRETAX>                            9,245              (689)               869            (2,479)              687
<INCOME-TAX>                               3,317              (144)               181              (517)              740
<INCOME-CONTINUING>                        5,928              (545)               688            (1,962)             (53)
<DISCONTINUED>                                 0                  0                 0                  0                0
<EXTRAORDINARY>                                0                  0                 0                  0                0
<CHANGES>                                      0                  0                 0                  0                0
<NET-INCOME>                               5,928              (545)               688            (1,962)             (53)
<EPS-PRIMARY>                               0.61             (0.06)              0.07             (0.20)           (0.01)
<EPS-DILUTED>                               0.61             (0.06)              0.07             (0.20)           (0.01)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission