DAN RIVER INC /GA/
10-Q, 1999-08-06
TEXTILE MILL PRODUCTS
Previous: THERMORETEC CORP, 10-Q, 1999-08-06
Next: LEUKOSITE INC, 424B3, 1999-08-06




<PAGE>    1



- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------

                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C. 20549
                           _________________________

                                   Form 10-Q

     /X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
          THE SECURITIES EXCHANGE ACT OF 1934

          For the quarterly period ended July 3, 1999
                                      OR
     / /  TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

          For the transition period from ________________ to _______________

          Commission file number 1-13421


                                DAN RIVER INC.
            (Exact name of registrant as specified in its charter)


                 GEORGIA                               58-1854637
          (State or other jurisdiction of              (I.R.S. Employer
          incorporation or organization)               Identification No.)

          2291 Memorial Drive                          24541
          Danville, Virginia                           (Zip Code)
          (Address of principal executive offices)

          Registrant's telephone number, including area code:  (804) 799-7000


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.  Yes  /X/      No


Number of shares of common stock outstanding as of July 27, 1999:
                                                  Class A:  21,327,126 Shares
                                                  Class B:   2,062,070 Shares



- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------


<PAGE>    2

Forward Looking Statements.
- --------------------------

This Quarterly Report contains forward-looking statements within the meaning
of the Securities Act of 1933 and the Securities and Exchange Act of 1934.
These statements are subject to certain risks and uncertainties that could
cause actual results to differ materially from those included in such forward
looking statements. The words "believes," "expects," "intends," "estimates"
or "anticipates" and similar expressions, as well as future or conditional
verbs such as "will," "should," "would," and "could", are intended to
identify forward-looking statements.  Specific forward looking statements
contained in this Quarterly Report include, among others, statements
regarding adequacy of the Company's liquidity and capital resources and the
anticipated impact and cost of remediating Year 2000 problems. These forward
looking statements are found in Part I, Item 2.  There can be no assurance
that the assumptions made by management are correct.

The forward looking statements in this Quarterly Report are also subject to
certain risks and uncertainties including, among others, that the Company's
performance in future periods may be adversely impacted by the cyclical
nature of the textile industry, intense competition within the textile
industry, fluctuations in the price and availability of cotton and other raw
materials, the inability of the Company to make capital improvements
necessary to maintain competitiveness, possible adverse changes in
governmental regulation regarding the import of cotton and textile products,
difficulties in integrating acquired businesses and achieving cost savings,
changes in environmental regulations, deterioration of relationships with or
the loss of material customers and adverse changes in general market and
industry conditions.

Management believes that the forward looking statements in this Quarterly
Report are reasonable; however, such statements are based on current
expectations and undue reliance should not be placed on such statements.  The
Company undertakes no obligation to update publicly any forward-looking
statements.



                        PART I - FINANCIAL INFORMATION

Item 1.   Financial Statements.

                             See Following Pages.

<PAGE>   3
                                DAN RIVER INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                    July 3,      January 2,
                                                      1999          1999
                                                  -----------    -----------
<S>                                               <C>            <C>
                                                  (in thousands, except share
                                                        and per share data)
                                    ASSETS
Current assets:
   Cash and cash equivalents                      $     4,935    $     3,356
   Accounts receivable, net                            82,580         94,374
   Inventories                                        168,161        175,045
   Prepaid expenses and other current assets            3,586         11,283
   Deferred income taxes                               20,411         20,653
                                                  -----------    -----------
        Total current assets                          279,673        304,711

Property, plant and equipment                         453,859        437,771
   Less accumulated depreciation and amortization    (160,366)      (141,131)
                                                  -----------    -----------
     Net property, plant and equipment                293,493        296,640

Goodwill, net                                         109,508        110,727
Other assets                                            8,814          8,132
                                                  -----------    -----------
                                                  $   691,488    $   720,210
                                                  ===========    ===========

</TABLE>
<PAGE>     4

                                DAN RIVER INC.
                     CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                    July 3,      January 2,
                                                      1999          1999
                                                  ------------   ------------
<S>                                               <C>            <C>
                                                  (in thousands, except share
                                                        and per share data)

                     LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:

   Current maturities of long-term debt           $     12,345   $      2,329
   Accounts payable                                     29,480         33,825
   Accrued compensation and related benefits            25,394         27,219
   Other accrued expenses                               17,373         19,484
                                                  ------------   ------------
     Total current liabilities                          84,592         82,857

Other liabilities:

   Long-term debt                                      311,684        351,939
   Deferred income taxes                                17,118         15,126
   Other liabilities                                    12,766         11,514

Shareholders' equity:

   Preferred stock, $.01 par value; authorized
     50,000 shares; no shares issued                        --             --
   Common stock, Class A, $.01 par value;
     authorized 175,000,000 shares; issued
     and outstanding 21,307,275 shares
     (21,157,198 shares at January 2, 1999)                213            212
   Common stock, Class B, $.01 par value;
     authorized 35,000,000 shares; issued
     and outstanding 2,062,070 shares                       21             21
   Common stock, Class C, $.01 par value;
     authorized 5,000,000 shares; no shares
     outstanding                                            --             --
   Additional paid-in capital                          218,213        215,906
   Retained earnings                                    46,881         42,635
                                                  ------------   ------------
     Total shareholders' equity                        265,328        258,774
                                                  ------------   ------------
                                                  $    691,488   $    720,210
                                                  ============   ============




</TABLE>
                            See accompanying notes.

<PAGE>    5
                                DAN RIVER INC.
                  CONDENSED CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                           Three Months Ended           Six Months Ended
                         -----------------------      ----------------------
                          July 3,       July 4,       July 3,       July 4,
                            1999          1998          1999          1998
                         ---------      --------      --------      --------
<S>                      <C>            <C>           <C>           <C>

                                   (in thousands, except per share data)

Net sales                $ 154,104      $ 118,596     $ 323,640   $ 239,539

Costs and expenses:
  Cost of sales            125,257         91,459       266,899     186,356
  Selling, general
     and administrative
     expenses               16,034         13,285        33,395      27,187
  Amortization of
     goodwill                  696             --         1,392          --
  Other operating
     costs, net                 --           (400)           --        (400)
                         ---------      ---------     ---------   ---------
Operating income            12,117         14,252        21,954      26,396

Other income                    69            138           358         417
Interest expense            (6,985)        (3,852)      (14,329)     (7,671)
                         ---------      ---------     ---------   ---------
Income before
  income taxes               5,201         10,538         7,983      19,142

Provision for
  income taxes               2,274          4,060         3,507       7,262
                         ---------      ---------     ---------   ---------
Net income               $   2,927      $   6,478     $   4,476   $  11,880
                         =========      =========     =========   =========

Earnings per share:

  Basic                  $    0.13      $    0.34     $    0.19   $    0.63
                         =========      =========     =========   =========

  Diluted                $    0.12      $    0.34     $    0.19   $    0.62
                         =========      =========     =========   =========


</TABLE>


                            See accompanying notes
<PAGE>6
                                DAN RIVER INC.
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                      Six Months Ended
                                                  ---------------------------
                                                    July 3,        July 4,
                                                      1999           1998
                                                  ------------   ------------
                                                        (in thousands)
<S>                                               <C>            <C>
Cash flows from operating activities:
   Net income                                      $    4,476    $   11,880
   Adjustments to reconcile net income to net
     cash provided by operating activities:
       Noncash interest expense                           376           417
       Depreciation and amortization of
         property, plant and equipment                 19,530        15,048
       Amortization of goodwill                         1,392            --
       Deferred income taxes                            2,234         1,712
       Writedown/disposal of assets                       (48)         (351)
       Changes in operating assets and liabilities
         Accounts receivable                           12,058         9,842
         Inventories                                    6,793       (15,271)
         Prepaid expenses and other assets               (469)       (1,461)
         Accounts payable and accrued expenses         (6,665)      (11,337)
         Other liabilities                              1,989           973
                                                   ----------    ----------
           Net cash provided by operating
           activities                                  41,666        11,452
                                                   ----------    ----------
Cash flows from investing activities:
   Capital expenditures                               (18,352)      (21,254)
   Proceeds from sale of assets                         7,391         2,140
                                                   ----------    ----------
           Net cash used by investing activities      (10,961)      (19,114)
                                                   ----------    ----------
Cash flows from financing activities:
   Payments of long-term debt                          (1,081)         (500)
   Net borrowings (payments) - working
     capital facility                                 (29,000)        8,500
   Proceeds from exercise of stock options                955            --
                                                   ----------    ----------
           Net cash provided (used) by
             financing activities                     (29,126)        8,000
                                                   ----------    ----------
Net increase in cash and cash equivalents               1,579           338
Cash and cash equivalents at beginning of period        3,356         1,759
                                                   ----------    ----------
Cash and cash equivalents at end of period         $    4,935    $    2,097
                                                   ==========    ==========
</TABLE>

                            See accompanying notes.

<PAGE>    7
                                DAN RIVER INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


1.   Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements
     include the accounts of Dan River Inc. and its wholly-owned
     subsidiaries, (collectively, the "Company").  In the opinion of
     management, all adjustments (consisting of normal recurring accruals)
     considered necessary for a fair presentation of results for the interim
     periods presented have been included.  Interim results are not
     necessarily indicative of results for a full year.  For further
     information, refer to the consolidated financial statements and notes
     thereto included in the Company's Annual Report on Form 10-K for the
     year ended January 2, 1999.

2.   Inventories

     The components of inventory are as follows:
<TABLE>
<CAPTION>
                                          July 3,             January 2,
                                           1999                  1999
                                        ------------         ------------
                                                 (in thousands)
<S>                                     <C>                 <C>
          Finished goods                $ 67,662            $ 60,914
          Work in process                 83,972              96,534
          Raw materials                    3,759               4,007
          Supplies                        12,768              13,590
                                        --------            --------
               Total Inventories        $168,161            $175,045
                                        ========            ========
</TABLE>


<PAGE>     8

                                DAN RIVER INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


3.   Shareholders' Equity

     Activity in Shareholders' Equity is as follows:
<TABLE>
<CAPTION>
                                                            Total
                                      Additional            Share-
                      Common Stock     Paid-In    Retained  holders'
                    Class A  Class B   Capital    Earnings  Equity
                    ------- --------  ----------  --------  ----------
                                    (in thousands)
<S>                 <C>     <C>       <C>         <C>       <C>
Balance at Janu-
  ary 2, 1999       $  212  $   21      $215,906  $42,635   $258,774
Net income              --      --            --    4,476      4,476
Exercise of stock
  options                1      --         1,691       --      1,692
Tax effect of stock
  options exercised     --      --           616       --        616
Retirement of
  Common Stock          --      --            --     (230)      (230)
                    ------  ------      --------  -------   --------
Balance at July
  3, 1999           $  213  $   21      $218,213  $46,881   $265,328
                    ======= ======      ========  =======   ========
</TABLE>
<PAGE>9

                                DAN RIVER INC.
             NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

4.   Earnings Per Share

     The following table sets forth the computation of basic and diluted
earnings per share:

<TABLE>
<CAPTION>
                           Three Months Ended           Six Months Ended
                         -----------------------      ----------------------
                          July 3,       July 4,       July 3,       July 4,
                            1999          1998          1999          1998
                         ---------      --------      --------      --------
                                (in thousands, except per share data)
<S>                      <C>            <C>           <C>           <C>

Numerator for basic
  and diluted earnings
  per share -- net
  income                 $   2,927      $   6,478     $   4,476    $  11,880
                         =========      =========     =========    =========
Denominator:
  Denominator for
    basic earnings
    per share--
    weighted-average
    shares                  23,368         18,833        23,362       18,835

  Effect of dilutive
    securities:
      Employee stock
      options                  162            303           165          269
                         ---------      ---------     ---------    ---------
  Denominator for
    diluted earnings
    per share--weighted
    average shares
    adjusted for
    dilutive securities     23,530         19,136        23,527      19,104
                         =========      =========     =========   =========
Earnings per share:

  Basic                  $    0.13      $    0.34     $    0.19   $    0.63
                         =========      =========     =========   =========

  Diluted                $    0.12      $    0.34     $    0.19   $    0.62
                         =========      =========     =========   =========


</TABLE>

<PAGE>     10

5.   Segment Information

     Summarized information by reportable segment is shown in the following
tables:

<TABLE>
<CAPTION>

                           Three Months Ended           Six Months Ended
                         -----------------------      ----------------------
                          July 3,       July 4,       July 3,       July 4,
                            1999          1998          1999          1998
                         ---------      --------      --------      --------
                                              (in thousands)
<S>                      <C>            <C>           <C>           <C>

Net sales:
     Home Fashions       $ 103,379      $  70,098     $ 220,769   $ 139,685
     Apparel Fabrics        39,395         48,498        79,623      99,854
     Engineered Products    11,330             --        23,248          --
                         ---------      ---------     ---------   ---------
     Consolidated net
       sales             $ 154,104      $ 118,596     $ 323,640   $ 239,539
                         =========      =========     =========   =========

Operating income:
     Home Fashions       $  12,203      $   8,319     $  23,965  $   14,516
     Apparel Fabrics         1,300          6,629         1,174      14,075
     Engineered Products     1,035             --         1,572          --
     Corporate items not
       allocated to
       segments:
       Amortization of
         goodwill             (696)            --        (1,392)         --
       Other operating
         costs, net             --            400            --         400
       Depreciation         (1,326)        (1,051)       (2,735)     (2,421)
       Other                  (399)           (45)         (630)       (174)
                         ---------      ---------     ---------   ---------

     Consolidated
       operating income  $  12,117      $  14,252     $  21,954  $   26,396
                         =========      =========     =========  ==========

</TABLE>


6.   Recent Accounting Pronouncements

     Effective January 3, 1999, the Company prospectively adopted Statement
     of Position ("SOP") No. 98-1, "Accounting for the Costs of Computer
     Software Developed or Obtained for Internal Use."  SOP No. 98-1 requires
     that certain costs incurred in connection with developing or obtaining
     software for internal use be capitalized and amortized over the
     estimated useful life of the software.  The effect of adopting SOP was
     to increase net income for the six months ended July 3, 1999 by
     $366,000.

<PAGE>     11


Item 2.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations.

RESULTS OF OPERATIONS

     Comparison of Three Months Ended July 3, 1999 and July 4, 1998

NET SALES

Net sales for the second quarter of fiscal 1999 were $154.1 million, an
increase of $35.5 million or 29.9% from net sales of $118.6 million in the
second quarter of fiscal 1998.

Net sales of Home Fashions Products for the second quarter of fiscal 1999
were $103.4 million, up $33.3 million or 47.5% from the second quarter of
fiscal 1998.  The increase was attributable to incremental sales from the
acquisition of The Bibb Company ("Bibb") in October 1998, offset by lower
sales of bed ensembles.

Net sales of Apparel Fabrics for the second quarter of fiscal 1999 were $39.4
million, down $9.1 million or 18.8% from the second quarter of fiscal 1998.
The decrease was due to lower sales of shirting fabric, the segment's largest
product category, for which both unit volumes and average pricing decreased
from the second quarter of the prior year.

Net sales of Engineered Products were $11.3 million in the second quarter of
fiscal 1999.  The Company began operating in this segment in October 1998
with the acquisition of Bibb.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, General and Administrative Expenses were $16.0 million in the second
quarter of fiscal 1999 or 10.4% of net sales, an increase of $2.7 million or
20.7% from the second quarter of fiscal 1998, during which they represented
11.2 of net sales.  Substantially all of the increase can be attributed to
incremental expenses resulting from the acquisition of Bibb.

OPERATING INCOME

Consolidated operating income for the second quarter of fiscal 1999 was $12.1
million (7.9% of net sales) compared to $14.3 million (12.0% of net sales)
for the second quarter of fiscal 1998.

Operating income for the Home Fashions segment was $12.2 million for the
second quarter of fiscal 1999, compared to $8.3 million for the second
quarter of fiscal 1998.  The increase in operating income generally parallels
the increase in sales.  Operating income was favorably impacted by lower raw
material costs as well as cost savings from the integration of Bibb.  This
was offset by the sale of a less favorable mix of products in the second
quarter of fiscal 1999 compared to the second quarter of fiscal 1998.

Operating income for the Apparel Fabrics segment decreased to $1.3 million in
the second quarter of fiscal 1999 from $6.6 million in the second quarter of
fiscal 1998.  The decrease in operating income reflects lower sales volume, a

<PAGE>     12


very competitive pricing environment, and higher per unit manufacturing costs
resulting from reduced capacity utilization, offset somewhat by favorable raw
material costs.  Cost savings associated with the closure of the Spindale
greige mill in the first quarter of fiscal 1999 partially mitigated the
under-absorption of fixed costs.

The Engineered Products segment generated $1.0 million in operating income
for the second quarter of fiscal 1999.

Corporate items not allocated to segments consisted of $2.4 million in
expenses for the second quarter of fiscal 1999.  Corporate items for the
second quarter of fiscal 1998 consisted of $1.1 million in expenses, offset
by a $0.4 million gain on the termination of a lease. The increase in
expenses was caused mostly by amortization of goodwill resulting from the
Bibb acquisition, higher costs of maintaining idle facilities and higher
depreciation.

INTEREST EXPENSE

Interest expense for the second quarter of fiscal 1999 was $7.0 million, up
$3.1 million or 81.3% from the second quarter of fiscal 1998.  The increase
in interest expense was due to higher debt levels as a result of the
acquisition of Bibb, offset somewhat by lower average interest rates.

INCOME TAX PROVISION

The income tax provision was $2.3 million in the second quarter of fiscal
1999 (43.7% of pre-tax income) compared to $4.1 million (38.5% of pre-tax
income) in the second quarter of fiscal 1998.  The higher effective tax rate
in the second quarter of fiscal 1999 was caused by nondeductible goodwill
amortization.

NET INCOME AND EARNINGS PER SHARE

Net income for the second quarter of fiscal 1999 was $2.9 million or $0.12
per share (diluted), compared to $6.5 million or $0.34 per share (diluted)
for the second quarter of fiscal 1998.  Weighted average shares outstanding
increased from 19.1 million in the second quarter of fiscal 1998 to 23.5
million in the second quarter of fiscal 1999, primarily as a result of shares
issued in connection with the acquisition of Bibb.


     Comparison of Six Months Ended July 3, 1999 and July 4, 1998

NET SALES

Net sales for the first six months of fiscal 1999 were $323.6 million, an
increase of $84.1 million or 35.1% from net sales of $239.5 million in the
first six months of fiscal 1998.

Net sales of Home Fashions Products for the first six months of fiscal 1999
were $220.8 million, up $81.1 million or 58.0% from the first six months of
fiscal 1998.  The increase was attributable to incremental sales from the
acquisition of The Bibb Company.

<PAGE>     13


Net sales of Apparel Fabrics for the first six months of fiscal 1999 were
$79.6 million, down $20.2 million or 20.3% from the first six months of
fiscal 1998.  The decrease was due to lower sales of shirting fabric, the
segment's largest product category, for which both unit volumes and average
pricing decreased from the prior year.

Net sales of Engineered Products were $23.2 million in the first six months
of fiscal 1999.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, General and Administrative Expenses were $33.4 million in the first
six months of fiscal 1999 or 10.3% of net sales, an increase of $6.2 million
or 22.8% from the first six months of fiscal 1998, during which they
represented 11.3 of net sales.  Substantially all of the increase can be
attributed to incremental expenses resulting from the acquisition of Bibb.

OPERATING INCOME

Consolidated operating income for the first six months of fiscal 1999 was
$22.0 million (6.8% of net sales) compared to $26.4 million (11.0% of net
sales) for the first six months of fiscal 1998.

Operating income for the Home Fashions segment was $24.0 million for the
first six months of fiscal 1999, compared to $14.5 million for the first six
months of fiscal 1998.  The increase in operating income generally parallels
the increase in sales.  Operating income was favorably impacted by lower raw
material costs as well as cost savings from the integration of Bibb.  This
was offset by the sale of a less favorable mix of products in the first six
months of fiscal 1999 compared to the first six months of fiscal 1998.

Operating income for the Apparel Fabrics segment decreased to $1.2 million in
the first six months of fiscal 1999 from $14.1 million in the first six
months of fiscal 1998.  The decrease in operating income reflects lower sales
volume, a very competitive pricing environment, and higher per unit
manufacturing costs resulting from reduced capacity utilization, offset
somewhat by favorable raw material costs.  Cost savings associated with the
closure of the Spindale greige mill in the first quarter of fiscal 1999
partially mitigated the under-absorption of fixed costs.

The Engineered Products segment generated $1.6 million in operating income
for the first six months of fiscal 1999.

Corporate items not allocated to segments consisted of $4.8 million in
expenses for the first six months of fiscal 1999.  Corporate items for the
first six months of fiscal 1998 consisted of $2.6 million in expenses, offset
by a $0.4 million gain on the termination of a lease. The increase in
expenses was caused mostly by amortization of goodwill resulting from the
Bibb acquisition, higher costs of maintaining idle facilities and higher
depreciation.

INTEREST EXPENSE

Interest expense for the first six months of fiscal 1999 was $14.3 million,
up $6.7 million or 86.8% from the first six months of fiscal 1998.  The
increase in interest expense was due to higher debt levels as a result of the
acquisition of Bibb, offset somewhat by lower average interest rates.
<PAGE>     14


INCOME TAX PROVISION

The income tax provision was $3.5 million in the first six months of fiscal
1999 (43.9% of pre-tax income) compared to $7.3 million (37.9% of pre-tax
income) in the first six months of fiscal 1998.  The higher effective tax
rate in the first six months of fiscal 1999 was caused by nondeductible
goodwill amortization.  Both the first six months of fiscal 1999 and the
first six months of fiscal 1998 reflect small tax-free gains on insurance
claims reflected under Other Income.

NET INCOME AND EARNINGS PER SHARE

Net income for the first six months of fiscal 1999 was $4.5 million or $0.19
per share (diluted), compared to $11.9 million or $0.62 per share (diluted)
for the first six months of fiscal 1998.  Weighted average shares outstanding
increased from 19.1 million in the first six months of fiscal 1998 to 23.5
million in the first six months of fiscal 1999, primarily as a result of
shares issued in connection with the acquisition of Bibb.

LIQUIDITY AND CAPITAL RESOURCES

General

The Company believes that internally generated cash flow, supplemented by
borrowings under its working capital line of credit, will be sufficient to
meet its foreseeable debt service requirements, capital expenditures, and
working capital needs.  The Company had a debt to total capital ratio of
55.0% at July 3, 1999.

Credit Facilities and Vendor Financing

The Company maintains a $150 million secured working capital line of credit.
The working capital line of credit is secured by the Company's accounts
receivable and inventories.  As of July 3, 1999, $64.8 million was used and
$85.2 million was unused and available for borrowing.

The working capital line of credit bears interest at the Base Rate plus
applicable percentage, as defined (8.13% as of July 29, 1999) or LIBOR plus
applicable percentage (6.69% as of July 29, 1999), for periods of one, two,
three or six months, at the Company's option.  The working capital line is
non-amortizing and any amounts outstanding are due at the final maturity of
September 30, 2003.

The working capital line of credit is provided pursuant to a loan agreement
which contains certain covenants, including the maintenance of a certain
interest coverage ratio and maximum debt levels, and limitations on mergers
and consolidations, affiliated transactions, incurring liens, disposing of
assets and limitations on investments.  An event of default under the loan
agreement includes Change of Control (as defined) as well as non-compliance
with certain other provisions.

Working Capital

Net cash generated from operating activities was $41.7 million in the six
months ended July 3, 1999.  Included in that amount is a source of cash for
<PAGE>     15


operating assets and liabilities of $13.7 million, primarily comprised of a
$12.2 million source for operating working capital (accounts receivable -
$12.1 million source, inventories - $6.8 million source, and accounts payable
and accrued expenses - $6.7 million use) and a $1.5 million source of cash
for prepaid expenses and other assets and other liabilities.

During the comparable six month period ended July 4, 1998, net cash generated
from operating activities was $11.5 million.  Included in that amount is a
use of cash for operating assets and liabilities of $17.3 million, primarily
comprised of a $16.8 million use for operating working capital (accounts
receivable - $9.8 million source, inventories - $15.3 million use, and
accounts payable and accrued expenses - $11.3 million use) and a $0.5 million
use of cash for prepaid expenses and other assets and other liabilities.

Capital Improvements

During the first six months of 1999, the Company purchased $18.4 million in
equipment and manufacturing improvements.

Impact of Year 2000

Much attention has been given to a serious problem that exists in many
computer programs in use today, a problem that arose from the earliest days
of computing when systems had very limited memory storage capacities.  To
save space and data entry time, only the last two digits of a year were used
when performing date calculations and, consequently, these systems may not be
able to properly recognize dates beginning with the Year 2000.  The failure
of a computer system to accurately recognize the Year 2000 could result in
system failures or miscalculations causing disruptions of operations,
including, among other things, a temporary inability to process transactions,
send invoices, or engage in similar normal business activities.

Like most owners of computer software, the Company is replacing or modifying
a significant portion of its computer software to handle the Year 2000
problem.  This includes business applications and embedded systems such as
manufacturing equipment, voice and data communications and Enterprise
Resource Planning ("ERP") systems.  Through fiscal 1998, the Company had
spent approximately $7.0 million, and expects to spend approximately $10
million in fiscal 1999, in connection with modifying its computer information
systems to ensure the proper processing of transactions relating to Year 2000
and beyond.  Most of these amounts are expenditures to implement certain new
or improved systems which not only achieve Year 2000 compliance, but
significantly improve and expand operational capabilities of certain of the
Company's computer systems and, therefore, are being capitalized. Costs
associated strictly with the Company's Year 2000 remediation program
(excluding costs relating to capital improvements to systems that are not
directly related to remediating Year 2000 problems in such systems) are being
expensed as incurred.  All amounts are being funded with cash from operations
or borrowings under the Company's working capital line of credit.  There can
be no assurance that the cost of the Company's Year 2000 program will not
materially exceed expectations.

Specifically, the Company has successfully implemented SAP R.3 for corporate
financial and material management systems which are warranted by the vendor
to be Year 2000 compliant and are operational.  It has successfully
<PAGE>     16


implemented the SAP R.3 Enterprise Resource Planning (ERP) System for its
Home Fashions operations for customer order management, inventory management
and distribution.  Required modifications of the Apparel Fabrics ERP system
(Datatex) for Year 2000 compliance were completed in December 1998 with
integrated testing planned for the third quarter of fiscal 1999.  Also,
Bibb's systems are being converted to the Company's systems.  The corporate
systems of Bibb, i.e., financial, material management, etc., were converted
to SAP R.3 during the beginning of the second quarter of fiscal 1999, and
Bibb's Home Fashions and Engineered Products businesses are expected to be
converted to SAP R.3 ERP by the end of November 1999.

The Company is dependent upon the successful efforts of its customers and
suppliers of goods, services and essential utilities to identify and
remediate their Year 2000 problems and could be materially and adversely
affected by the failure of one or more of these efforts.  The Company has
communicated with its major suppliers and customers.  Efforts include the
collection and evaluation of voluntary representations made or provided by
those parties.  Although the Company will continue to take reasonable care to
gather information about external parties, such information is not always
provided voluntarily, is not otherwise available, or may not be reliable.
While the Company obtains its goods (including raw materials) and services
from a number of suppliers and sells its products to a large number of
customers, if a sufficient number of these suppliers or customers experience
Year 2000 problems that prevent or substantially impair their ability to
continue to transact business with the Company as they currently do, the
Company would be required to find alternative suppliers and/or customers for
its products.  Any delay or inability in finding such alternatives could have
a material adverse effect on the Company's results of operations, financial
condition and cash flow.

Based on analysis of its own systems and discussions with and surveys of its
key vendors and customers, management currently believes that Company
information systems affected by Year 2000 issues have been or will be timely
identified and that its implementation plans will render all material systems
Year 2000 compliant on a timely basis; however, should other entities upon
whose systems the Company relies fail to properly address Year 2000
compliance issues, or should key resources required to achieve the
initiatives described herein become unavailable or prove to be unreliable,
the Company's effectiveness in achieving Year 2000 compliance could be
delayed, which could have a material adverse effect on the Company's results
of operations, financial condition and cash flow.

The Company has developed and continues to refine a draft contingency plan
and recovery procedures to deal with potential problems ranging from
inoperable systems to failure of a critical utility or a supplier.  The
contingency plan reflects the Company's best efforts to identify mission
critical elements of its operations and provide for alternatives that would
be expected to minimize Year 2000-related disruptions to those operations.
Areas of particular attention include, for example, appropriate inventory
levels of critical raw materials, supplies and work in process, alternative
sources of supply, and action plans in the event of the failure of certain
systems.  Notwithstanding these efforts, there are certain systems, for
example, certain distribution and warehouse systems, for which there exists
in the Company's judgment no feasible alternative, and the Company believes
that failure of these systems would, if not promptly remedied, have a
material adverse effect on the Company's results of operations.  Accordingly,

<PAGE>     17

the Company is focusing on identifying these critical systems, insuring that
they are thoroughly tested for Year 2000 compliance, and being prepared to
address any Year 2000 failure in a manner so as to minimize disruption of the
Company's operations.  There can be no assurance that these efforts will be
successful, or that notwithstanding these efforts, the Company will not
experience a Year 2000-related disruption which has a material adverse effect
on its financial condition, and results of operations and cash flow.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk.

Not Applicable.


<PAGE>    18

                         PART II - OTHER INFORMATION


Item 4.   Submission of Matters to a Vote of Security Holders

          The registrant's Annual Meeting of Shareholders was held on April
          23, 1999.  The following is a brief description of each matter
          voted upon at the meeting and the number of votes cast for, against
          or withheld, as well as the number of abstentions and broker non-
          votes, as to each such matter.

     1.   Election of Directors

          Election of Richard L. Williams to hold office until the Annual
          Meeting of Shareholders in 2002, or until his successor is elected
          and qualified:

          For:  26,690,170         Withheld:  28,193

          Continuing directors are Donald J. Keller, Joseph L. Lanier, Jr.,
          Edward J. Lill and John F. Maypole.

     2.   To ratify the appointment of Ernst & Young LLP as independent
          auditors of the registrant for fiscal 1999.

          For:  26,713,758         Against:  2,401          Abstained:  2,204


Item 6.   Exhibits and Reports on Form 8-K.

     (a)  Exhibits:

          (The exhibits to this Form 10-Q are listed in the accompanying
          index to Exhibits.)

     (b)  Reports on Form 8-K:

     1.   On April 9, 1999 Registrant filed a Current Report on Form 8-K,
          dated April 9, 1999, providing the Unaudited Pro forma Combined
          Statement of Income of Dan River Inc. for the fiscal year ended
          January 2, 1999.

     2.   On April 9, 1999, Registrant filed Amendment No. 1 to Current
          Report on Form 8-K dated October 14, 1998, amending certain
          financial statements, proforma financial information and exhibits
          previously filed.

<PAGE> 19

                                  SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                   DAN RIVER INC.
<TABLE>
<S>                                <C>

Date:  August 6, 1999             /s/ Barry F. Shea
                                   -----------------------------------
                                   Barry F. Shea
                                   Executive Vice President-Chief
                                   Financial Officer
                                   (Authorized Signing Officer and
                                   Principal Financial Officer)

</TABLE>

<PAGE>   20


                                 EXHIBIT INDEX
                                 -------------

<TABLE>
<CAPTION>

Exhibit No.         Description of Exhibit                            Page
No.
- -----------         ----------------------                            -------
<S>                 <C>                                               <C>

3.1                 Amended and Restated Articles of Incorporation
                    of Dan River Inc. (incorporated by reference
                    to Exhibit 3.1 in Amendment No. 1 to
                    Registration Statement on Form S-1 (File
                    No. 333-36479)).

3.2                 Bylaws of Dan River Inc. (incorporated by
                    reference to Exhibit 3.2 in Amendment No. 1
                    to Registration Statement on Form S-1 (File
                    No. 333-36479)).

10*                 First Amendment to Credit Agreement dated
                    as of May 21, 1999, amending Credit Agreement
                    dated as of October 14, 1998, among Dan River
                    Inc. and certain of its subsidiaries, the
                    several lenders parties thereto and First Union
                    National Bank as Agent.

11                  Statement regarding Computation of
                    Earnings per share (incorporated by
                    reference to Note 4 to the Unaudited
                    Condensed Consolidated Financial
                    Statements included in this Quarterly
                    Report on Form 10-Q)

27*                 Financial Data Schedule, which is submitted
                    electronically to the Securities and Exchange
                    Commission for information only and not filed.

- ------------------
*Filed herewith.

</TABLE>

<PAGE>     1
                      FIRST AMENDMENT TO CREDIT AGREEMENT


     THIS FIRST AMENDMENT TO CREDIT AGREEMENT (the "First Amendment") dated
as of May 21, 1999, is to that Credit Agreement dated as of October 14, 1998
(as amended and modified from time to time, the "Credit Agreement"; terms
used but not otherwise defined herein shall have the meanings provided in the
Credit Agreement), by and among DAN RIVER INC., a Georgia corporation (the
"Borrower"), the Guarantors identified therein, the several banks and other
financial institutions identified therein (the "Lenders"), FIRST UNION
NATIONAL BANK, as administrative agent for the Lenders thereunder (in such
capacity, the "Administrative Agent"), THE FIRST NATIONAL BANK OF CHICAGO, as
syndication agent for the Lenders thereunder (in such capacity, the
"Syndication Agent"), and WACHOVIA BANK, N.A., as documentation agent for the
Lenders thereunder (in such capacity, the "Documentation Agent").

                             W I T N E S S E T H:

     WHEREAS, the Lenders have established a $275,000,000 secured credit
facility for the benefit of the Borrower pursuant to the terms of the Credit
Agreement;

     WHEREAS, the Borrower wishes to amend the Credit Agreement to modify
certain provisions contained therein;

     WHEREAS, the Required Lenders have agreed to the requested amendment on
the terms and conditions hereinafter set forth;

     NOW, THEREFORE, IN CONSIDERATION of the premises and other good and
valuable consideration, the receipt and sufficiency of which are hereby
acknowledged, the parties hereto agree as follows:

     A.   The definition of "Specified Sales" appearing in Section 1.1 of the
Credit Agreement is hereby amended and restated in its entirety to read as
follows:

          "Specified Sales" shall mean (a) the sale, transfer, lease or other
     disposition of inventory and materials in the ordinary course of
     business, (b) the sale, transfer or other disposition of Permitted
     Investments described in clause (i) of the definition thereof and (c)
     the sale of accounts receivable due from Montgomery Ward for the purpose
     of managing credit risk.

     B.   Except as modified hereby, all of the terms and provisions of the
Credit Agreement (and Exhibits) remain in full force and effect.

     C.   The Borrower hereby represents and warrants that (a) the
representations and warranties contained in Article III of the Credit
Agreement, as amended hereby are correct in all material respects on and as
of the date hereof as though made on and as of such date and after giving
effect to the amendments contained herein and (b) no Default or Event of
Default exists under the Credit Agreement on and as of the date hereof and
after giving effect to the amendments contained herein.


<PAGE>     2


     D.   This First Amendment may be executed in any number of counterparts,
each of which when so executed and delivered shall be deemed an original and
it shall not be necessary in making proof of this First Amendment to produce
or account for more than one such counterpart.

     E.   This First Amendment and the Credit Agreement, as amended hereby,
shall be deemed to be contracts made under, and for all purposes shall be
construed in accordance with the laws of the State of North Carolina.


                 [Remainder of page intentionally left blank]

<PAGE>     3


     IN WITNESS WHEREOF, each of the parties hereto has caused a counterpart
of this First Amendment to be duly executed and delivered as of the date and
year first above written.

BORROWER:                          DAN RIVER INC.,
                                   a Georgia corporation


                                   By:_________________________

                                   Name:_______________________

                                   Title:_______________________


GUARANTORS:                        THE BIBB COMPANY,
                                   a Delaware corporation


                                   By:_________________________

                                   Name:_______________________

                                   Title:_______________________


                                   DAN RIVER FACTORY STORES, INC.,
                                   a Georgia corporation


                                   By:_________________________

                                   Name:_______________________

                                   Title:_______________________

<PAGE>    4

AGENTS AND LENDERS:                FIRST UNION NATIONAL BANK,
                                   as Administrative Agent and as a Lender

                                   By:_________________________

                                   Name:_______________________

                                   Title:_______________________


                                   THE FIRST NATIONAL BANK OF CHICAGO,
                                   as Syndication Agent and as a Lender

                                   By:_________________________

                                   Name:_______________________

                                   Title:_______________________


                                   WACHOVIA BANK, N.A.,
                                   as Documentation Agent and as a Lender

                                   By:__________________________

                                   Name:________________________

                                   Title:________________________


LENDERS:                           SUNTRUST BANK, N.A.

                                   By:__________________________

                                   Name:________________________

                                   Title:________________________


                                   THE BANK OF NOVA SCOTIA

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   COMERICA BANK

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________



<PAGE>     5


                                   COOPERATIEVE CENTRALE RAIFFEISEN-
                                   BOERENLEENBANK B.A. "RABOBANK
                                   NEDERLAND", NEW YORK BRANCH

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   PNC BANK, N.A.

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   CENTURA BANK

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   CREDIT LYONNAIS ATLANTA AGENCY

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________

                                   FLEET BANK, N.A.

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   ABN AMRO BANK N.V.

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


<PAGE>     6


                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   THE BANK OF NEW YORK

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   NATIONAL BANK OF CANADA

                                   By:___________________________

                                   Name:_________________________

                                   Title:_________________________


                                   THE LONG-TERM CREDIT BANK OF JAPAN,
                                   LIMITED

                                   By:____________________________


                                   Name:__________________________

                                   Title:__________________________


                                   SOUTHTRUST BANK, N.A.

                                   By:____________________________

                                   Name:__________________________

                                   Title:__________________________


                                   NATIONAL CITY BANK OF KENTUCKY

                                   By:____________________________

                                   Name:__________________________

                                   Title:__________________________



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONDENSED CONSOLIDATED BALANCE SHEET OF DAN RIVER INC. AS OF JULY 3, 1999 AND
THE RELATED CONDENSED CONSOLIDATED STATEMENT OF INCOME FOR THE SIX MONTHS
ENDED JULY 3, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-01-2000
<PERIOD-END>                               JUL-03-1999
<CASH>                                           4,935
<SECURITIES>                                         0
<RECEIVABLES>                                   82,580
<ALLOWANCES>                                         0
<INVENTORY>                                    168,161
<CURRENT-ASSETS>                               279,673
<PP&E>                                         453,859
<DEPRECIATION>                                 160,366
<TOTAL-ASSETS>                                 691,488
<CURRENT-LIABILITIES>                           84,592
<BONDS>                                        311,684
                                0
                                          0
<COMMON>                                           234
<OTHER-SE>                                     265,094
<TOTAL-LIABILITY-AND-EQUITY>                   691,488
<SALES>                                        323,640
<TOTAL-REVENUES>                               323,640
<CGS>                                          266,899
<TOTAL-COSTS>                                  266,899
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              14,329
<INCOME-PRETAX>                                  7,983
<INCOME-TAX>                                     3,507
<INCOME-CONTINUING>                              4,476
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,476
<EPS-BASIC>                                     0.19
<EPS-DILUTED>                                     0.19


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission