SNAP ON INC
10-Q/A, 2000-01-28
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: SNAP ON INC, 10-Q/A, 2000-01-28
Next: SNAP ON INC, 10-K405/A, 2000-01-28



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q/A
                               AMENDMENT NO. 1 TO


X        QUARTERLY  REPORT  PURSUANT  TO SECTION  13 OR 15(d) OF THE  SECURITIES
         EXCHANGE ACT OF 1934

         For quarterly period ended October 2, 1999

         Commission File Number 1-7724

                              SNAP-ON INCORPORATED
             (Exact name of registrant as specified in its charter)


           Delaware                                     39-0622040
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)


 10801 Corporate Drive, Pleasant Prairie, Wisconsin                53158-1603
          (Address of principal executive offices)                 (zip code)


Registrant's telephone number, including area code:   (414) 656-5200


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [ X ] No [ ]


Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date:

           Class                                Outstanding at October 30, 1999
Common stock, $1 par value                            58,518,811 shares

<PAGE>

                              SNAP-ON INCORPORATED

Snap-on  Incorporated hereby files Amendment number 1 to its Report on Form 10-Q
filed on November  16,  1999 for  purposes  of filing  information  under Part I
relating   to   the   change   in   timing   of   $2.5   million    pre-tax   of
restructuring-related  charges  from the  third  quarter  of 1998 to the  fourth
quarter of 1998. This change reduced the net loss by $1.5 million  after-tax for
the thirteen and  thirty-nine  weeks ended  October 3, 1998 and reduced loss per
common share for basic and diluted by $0.01 for the thirteen weeks ended October
3, 1998 and by $0.02 for the  thirty-nine  weeks  ended  October 3,  1998.  As a
result,  the composition of the  restructuring  charges table was modified along
with related narrative.

                                      INDEX

                                                                           Page

Part I.     Financial Information

                  Consolidated Statements of Earnings -
                  Thirteen and Thirty-nine Weeks Ended
                  October 2, 1999 and October 3, 1998                       3

                  Consolidated Balance Sheets -
                  October 2, 1999 and January 2, 1999                      4-5

                  Consolidated Statements of Cash Flows -
                  Thirty-nine Weeks Ended
                  October 2, 1999 and October 3, 1998                       6

                  Notes to Consolidated Unaudited Financial Statements     7-14

                  Management's Discussion and Analysis of
                  Financial Condition and Results of Operations           15-21

Part II.    Other Information                                              22-23


<PAGE>

                          PART I. FINANCIAL INFORMATION
<TABLE>
                              SNAP-ON INCORPORATED
                       CONSOLIDATED STATEMENTS OF EARNINGS
                  (Amounts in thousands except per share data)
                                   (Unaudited)
<CAPTION>
                                       Thirteen Weeks Ended        Thirty-nine Weeks Ended
                                    October 2,       October 3,   October 2,      October 3,
                                       1999            1998          1999           1998
                                       ----            ----          ----           ----

<S>                                <C>            <C>            <C>            <C>
Net sales                          $   453,157    $   427,272    $ 1,378,895    $ 1,295,877

Cost of goods sold                    (234,738)      (225,184)      (716,310)      (677,554)

Cost of goods sold -
  discontinued products                   --          (50,562)          --          (50,562)

Operating expenses                    (170,504)      (176,366)      (527,215)      (525,346)

Restructuring and other
  non-recurring charges                 (5,315)       (80,059)       (14,285)       (80,059)

Net finance income                      12,267         14,657         46,400         47,529

Interest expense                        (5,262)        (5,883)       (15,360)       (15,365)

Other income (expense) - net            16,558            604          3,319         (1,624)
                                   -----------    -----------    -----------    -----------

     Earnings (loss) before
       income taxes                     66,163        (95,521)       155,444         (7,104)

Income tax provision (benefit)          23,613        (23,061)        55,654          8,769
                                   -----------    -----------    -----------    -----------

Net earnings (loss)                $    42,550    $   (72,460)   $    99,790    $   (15,873)
                                   ===========    ===========    ===========    ===========

Earnings (loss) per weighted
  average common share - basic     $       .73    $     (1.23)   $      1.71    $      (.27)
                                   ===========    ===========    ===========    ===========

Earnings (loss) per weighted
  average common share - diluted   $       .72    $     (1.23)   $      1.69    $      (.27)
                                   ===========    ===========    ===========    ===========

Weighted average common shares
  outstanding - basic                   58,491         58,995         58,482         59,359

Effect of dilutive options                 424           --              424           --
                                   -----------    -----------    -----------    -----------

Weighted average common shares
  outstanding - diluted                 58,915         58,995         58,906         59,359
                                   ===========    ===========    ===========    ===========

Dividends declared per
  common share                     $      --      $      --      $       .67    $       .64
                                   ===========    ===========    ===========    ===========
</TABLE>

        The accompanying notes are an integral part of these statements.


                                       3
<PAGE>

                              SNAP-ON INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                    (Amounts in thousands except share data)

                                                  (Unaudited)
                                                  October 2,       January 2,
                                                     1999            1999
                                                ------------      --------------
ASSETS
   Current Assets
     Cash and cash equivalents                 $     42,688      $     15,041

     Accounts receivable, less allowances           568,660           554,703

     Inventories
        Finished stock                              453,489           359,358
        Work in process                              58,268            38,357
        Raw materials                                81,854            74,192
        Excess of current cost over LIFO cost       (95,541)          (96,471)
                                               ------------      ------------
        Total inventory                             498,070           375,436

      Prepaid expenses and other assets             189,536           134,652
                                               ------------      ------------
        Total current assets                      1,298,954         1,079,832

   Property and equipment
     Land                                            21,346            19,572
     Buildings and improvements                     216,139           175,385
     Machinery and equipment                        516,866           388,862
                                               ------------      ------------
                                                    754,351           583,819
     Accumulated depreciation                      (403,349)         (311,789)
                                               ------------      ------------
        Total property and equipment                351,002           272,030

   Deferred income tax benefits                      48,197            60,139
   Intangibles                                      454,256           172,517
   Other assets                                      54,537            90,402
                                              -------------     -------------

          Total assets                           $2,206,946        $1,674,920
                                              =============     =============



        The accompanying notes are an integral part of these statements.


                                       4
<PAGE>

                              SNAP-ON INCORPORATED
                           CONSOLIDATED BALANCE SHEETS
                    (Amounts in thousands except share data)


                                                     (Unaudited)
                                                       October 2,    January 2,
                                                          1999          1999
                                                     ------------  -------------
LIABILITIES AND SHAREHOLDERS' EQUITY
   Current Liabilities
     Accounts payable                                $   152,015   $     89,442
     Notes payable and current maturities
      of long-term debt                                   37,018         93,117
     Accrued compensation                                 41,267         42,105
     Dealer deposits                                      40,367         42,421
     Deferred subscription revenue                        41,558         34,793
     Accrued restructuring reserve                        15,791         26,165
     Other accrued liabilities                           176,266        130,010
                                                     -----------    -----------
        Total current liabilities                        504,282        458,053

   Long-term debt                                        669,715        246,644
   Deferred income taxes                                  18,128          9,587
   Retiree health care benefits                           91,525         89,124
   Pension and other long-term liabilities               112,511        109,245
                                                     -----------    -----------
        Total liabilities                              1,396,161        912,653

SHAREHOLDERS' EQUITY
   Preferred stock - authorized 15,000,000 shares
     of $1 par value; none outstanding                        -              -
   Common stock - authorized 250,000,000 shares
     of $1 par value; issued -
     October 2, 1999 - 66,717,746 shares
     January 2, 1999 - 66,685,169 shares                  66,718         66,685
   Additional paid-in capital                             96,936        117,384
   Retained earnings                                     943,787        883,207
   Accumulated other comprehensive income (loss)         (35,242)       (30,231)
   Grantor stock trust at fair market value -
     6,694,196 and 6,924,019 shares                     (212,963)      (241,042)
   Treasury stock at cost - 1,509,140 and
     1,016,224 shares                                    (48,451)       (33,736)
                                                     -----------    -----------

        Total shareholders' equity                       810,785        762,267
                                                     -----------    -----------

        Total liabilities and shareholders'
           equity                                     $2,206,946     $1,674,920
                                                     ===========    ===========


        The accompanying notes are an integral part of these statements.


                                       5
<PAGE>

                              SNAP-ON INCORPORATED
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Amounts in thousands)
                                   (Unaudited)
                                                       Thirty-nine Weeks Ended
                                                       October 2,     October 3,
                                                          1999          1998
                                                      -----------   -----------
OPERATING ACTIVITIES
  Net earnings (loss)                               $   99,790     $  (15,873)
  Adjustments to reconcile net earnings (loss)
  to net cash provided by operating activities:
    Depreciation                                        28,751         25,715
    Amortization                                         8,828          7,099
    Deferred income taxes                               20,364         (4,310)
    (Gain) on sale of assets                            (1,183)        (4,412)
    (Gain) on currency hedge for purchase
      price commitment, net of tax                      (1,085)            -
    Charges due to restructuring and other
      non-recurring charges, net of tax                  9,504         94,924
  Changes in operating assets and liabilities:
    Decrease in receivables                             52,904         56,514
    (Increase) in inventories                          (42,483)       (66,935)
    Decrease in prepaid and other assets                54,265         50,261
    (Decrease) in accounts payable                     (24,296)       (16,127)
    (Decrease) in accruals and other liabilities        (2,398)       (53,882)
                                                    -----------    ----------

  Net cash provided by operating activities            202,961         72,974

INVESTING ACTIVITIES
  Capital expenditures                                 (27,189)       (32,332)
  Acquisitions of businesses                          (481,752)       (76,155)
  Disposal of property and equipment                     6,276          7,115
                                                    ----------    -----------

  Net cash used in investing activities               (502,665)      (101,372)

FINANCING ACTIVITIES
  Payment of long-term debt                                  -         (3,543)
  Increase in long-term debt                             6,743         47,412
  Increase in short-term borrowings-net                346,296         78,830
  Purchase of treasury stock                           (14,714)       (75,723)
  Proceeds from stock plans                              7,663          7,333
  Cash dividends paid                                  (39,210)       (38,030)
                                                    ----------     ----------

Net cash provided by financing activities              306,778         16,279

Effect of exchange rate changes on cash                   (416)           (90)
                                                    ----------     ----------

Increase (decrease) in cash and cash equivalents         6,658        (12,209)

Cash and cash equivalents at beginning of period        15,041         25,679
                                                    ----------     ----------

Cash and cash equivalents at end of period          $   21,699      $  13,470
                                                    ==========     ==========


        The accompanying notes are an integral part of these statements.


                                       6
<PAGE>

                              SNAP-ON INCORPORATED
              NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS


1.  This report should be read in conjunction  with the  consolidated  financial
    statements  and  related  notes  included in Snap-on  Incorporated's  Annual
    Report for the year ended January 2, 1999.


    In  the  opinion  of  management,  all  adjustments  (consisting  of  normal
    recurring  adjustments and adjustments  related to  restructuring  and other
    non-recurring  charges) necessary to a fair statement of financial condition
    and results of  operations  for the  thirteen  and  thirty-nine  weeks ended
    October 2, 1999 have been made. Management also believes that the results of
    operations for the thirteen and thirty-nine  weeks ended October 2, 1999 are
    not necessarily  indicative of the results to be expected for the full year.
    Certain   prior-year   amounts  have  been   reclassified  to  conform  with
    current-year presentation.

2.  Snap-on Incorporated (the "Corporation")  normally declares and pays in cash
    four regular,  quarterly  dividends.  However, the third quarter dividend in
    each  year  is  declared  in  June,  giving  rise to two  regular  quarterly
    dividends appearing in the second quarter and correspondingly, three regular
    quarterly dividends appearing in the first twenty-six weeks' statements.

3.  Income tax paid for the  thirty-nine  week period ended  October 2, 1999 and
    October 3, 1998 was $11.0 million and $43.4  million.  Interest paid for the
    thirty-nine  week period ended October 2, 1999 and October 3, 1998 was $20.3
    million and $16.9 million.

4.  In 1998, the Corporation  announced a  simplification  initiative  ("Project
    Simplify")   which  is  a  broad   program  of  internal   rationalizations,
    consolidations  and  reorganizations.  The goal is to make the Corporation's
    business  operations  simpler and more  effective.  Project  Simplify,  upon
    completion in the first  quarter of 2000,  will result in the closing of six
    manufacturing  facilities,  seven  warehouses  and 47 small offices in North
    America and Europe;  the elimination of 1,100 positions;  the discontinuance
    of 12,000 stock keeping units ("SKUs") of inventory;  and the  consolidation
    of certain  business units.  Total charges for Project Simplify are composed
    of  restructuring   charges,   other   non-recurring   charges  and  related
    transitional costs.

    For the third  quarter of 1998,  when Project  Simplify was  announced,  the
    Corporation  recorded pre-tax charges of $130.6 million of restructuring and
    other non-recurring  charges. For the third quarter and first nine months of
    1999, the  Corporation  recorded  pre-tax  charges of $5.3 million and $14.3
    million,  respectively,  of other  non-recurring  charges related to Project
    Simplify.  Total  charges  for  Project  Simplify as of October 2, 1999 were
    $164.1  million.  This  amount  consists of $73.1  million of  restructuring
    charges and $91.0 million of other non-recurring charges.

                                       7
<PAGE>

                              SNAP-ON INCORPORATED
        NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (continued)

The  composition of the  Corporation's  restructuring  charge  activity for nine
months ended October 3, 1999 is as follows:

                                    Restructuring                 Restructuring
                                   Reserves as of      Cash      Reserves as of
(Amounts in thousands)            January 2, 1999     Payments  October 2, 1999
                                  ---------------     --------  ---------------
Expenditures for severance
      and other exit costs                $16,505      $(6,524)          $9,981
Charges for warranty
      provisions                            9,660       (3,850)           5,810
                                        ---------  -----------        ---------
Total restructuring
       reserves                           $26,165     $(10,374)         $15,791
                                          =======     ========          =======

At January 2, 1999, the Corporation had remaining restructuring charges of $11.2
million for severance and of $5.3 million for non-cancelable lease agreements on
facilities to be closed and other exit costs  associated with Project  Simplify.
Severance costs provided for worldwide  salaried and hourly  employees relate to
facility  closures,   elimination  of  staffing   redundancies  and  operational
streamlining.  As of October 2, 1999,  959 employees of an estimated  1,100 have
separated from the Corporation, and severance payments of $4.0 million have been
made during 1999. The elimination of the remaining  positions is expected by the
first quarter of 2000.

As part of the restructuring  efforts,  the Corporation recorded a charge in the
amount of $9.7 million in 1998 to provide  additional  warranty  support,  at no
cost to the customer,  for products already sold, relating to the elimination of
discontinued  business  units and their  product  lines of which $3.9 million in
cash payments have been made during 1999. The majority of this charge relates to
Computer Aided Services,  Inc. and Edge Diagnostic Systems. The warranty reserve
has been  included  in Cost of Goods  Sold -  Discontinued  Products  while  all
remaining  restructuring  charges have been included in Restructuring  and Other
Non-recurring Charges on the accompanying Consolidated Statements of Earnings.

Other non-recurring  Charges:  As part of Project Simplify,  the Corporation has
recorded other non-recurring charges in the amount of $90.1 million which do not
qualify for  restructuring  accrual  treatment and are  therefore  expensed when
incurred. These charges include the elimination of $50.9 million of discontinued
SKUs of inventory, costs to resolve certain legal matters in the amount of $18.7
million and other  transitional  costs in the amount of $18.8  million.  For the
third quarter of 1999, the Corporation  recorded other non-recurring  charges of
$5.3 million.  These charges  consisted of employee  incentives  ($.2  million),
relocation  costs ($3.3 million) and professional  services ($1.8 million).  For
the first nine months of 1999, total  non-recurring  charges were $14.3 million.
These charges consisted of employee incentives ($1.1 million),  relocation costs
($7.0 million) and  professional  services  ($6.2  million).  The  non-recurring
charge  related to the  reduction  of SKUs has been  included as part of Cost of
Goods Sold - Discontinued  Products,  while the remaining  non-recurring charges
have been  included  in  Restructuring  and Other  Non-recurring  Charges on the
accompanying Consolidated Statements of Earnings.


                                       8
<PAGE>

                              SNAP-ON INCORPORATED
        NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (continued)

    The charge for certain legal matters  includes legal costs to conclude these
    matters.  The non-recurring charge related to the reduction of SKUs has been
    included as part of Cost of Goods Sold -  Discontinued  Products,  while the
    remaining  non-recurring  charges have been  included in  Restructuring  and
    Other Non-recurring Charges on the accompanying  Consolidated  Statements of
    Earnings.

5.  On September 30, 1999,  the  Corporation  completed its  acquisition  of the
    Sandvik Saws and Tools business,  formerly a wholly-owned  operating unit of
    Sandvik AB, for  approximately  US$400  million (SEK 3,300 million) in cash.
    Pursuant to the Share Purchase Agreement,  the Corporation  acquired 100% of
    the voting securities of SB Tools S.a.r.l. ("SB Tools"), a controlled entity
    of CTT Cutting Tool  Technology  B.V., a wholly-owned  subsidiary of Sandvik
    AB. Pursuant to a reorganization  which occurred within the Sandvik group of
    companies and at the time of closing,  SB Tools was the owner,  directly and
    indirectly, of the companies within the Sandvik group conducting the line of
    business known as the Sandvik Saws and Tools business. The acquired business
    will operate within the Corporation as the Bahco Group.  The acquisition was
    financed through internally  generated funds and an expansion of an existing
    commercial  paper credit  facility  supported by a recently  completed  $600
    million  multi-currency  revolving credit facility. The acquisition is being
    accounted for under the purchase method of accounting. The purchase includes
    facilities, a number of brand names and trademarks, and certain other assets
    and  liabilities,  all of which have been  included  in the  October 2, 1999
    consolidated balance sheet. The assets and liabilities have been recorded at
    historical  cost until an audited  financial  statement and  estimated  fair
    market  values  of the  assets  acquired  and the  liabilities  assumed  are
    available  and final  purchase  price  adjustments  are  made.  As a result,
    goodwill of $240.0  million has been recorded  representing  the  difference
    between  the  purchase  price  and the  historical  cost of the  assets  and
    liabilities assumed.  Upon determination of the estimated fair market values
    of the assets acquired and liabilities  assumed, the cost of the acquisition
    will be allocated in accordance with criteria  established  under Accounting
    Principles Board Opinion No. 16, "Business Combinations",  and goodwill will
    be adjusted accordingly. It is anticipated that the resulting goodwill is to
    be assigned a 40 year life.  Because the purchase occurred at the end of the
    quarter,  there was no effect  recorded  to the  consolidated  statement  of
    earnings for the quarter or nine months ended October 2, 1999.

    The Bahco Group is a manufacturer and supplier of professional tool products
    and  employs  approximately  2,400  people.  Of those,  approximately  1,000
    employees are in Sweden.  Products are  manufactured at 11 plants in Sweden,
    Germany,  Portugal,  France,  England, the United States and Argentina.  The
    business had 1998 sales of US$325  million (SEK 2,700  million) (60% Europe,
    26% U.S.  and Latin  America,  and 14% in  Asia/Pacific  and the rest of the
    world).  The  Corporation  anticipates  this  transaction  to be  neutral to
    earnings in the fourth quarter of 1999 and accretive thereafter.

6.  Earnings per share  calculations  were  computed by dividing net earnings by
    the corresponding  weighted average number of common shares  outstanding for
    the period.  The dilutive  effect of the potential  exercise of  outstanding
    options to purchase shares of common stock is calculated  using the treasury
    stock method.



                                       9
<PAGE>
                              SNAP-ON INCORPORATED
        NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (continued)

7.  In June 1998,  the Financial  Accounting  Standards  Board  ("FASB")  issued
    Statement  No.  133,  "Accounting  for  Derivative  Instruments  and Hedging
    Activities,"  which  establishes  accounting  and  reporting  standards  for
    derivative  instruments  and  for  hedging  activities.   The  Statement  of
    Financial  Accounting  Standards  ("SFAS") No. 133 was  effective for fiscal
    years  beginning after June 15, 1999. In June 1999, the FASB issued SFAS No.
    137, "Accounting for Derivative Instruments and Hedging Activities--Deferral
    of the Effective  Date of FASB  Statement No. 133".  SFAS No. 137 defers the
    effective date of SFAS No. 133 for one year to fiscal years  beginning after
    June 15, 2000. The  Corporation  is currently  evaluating the impact of this
    pronouncement.

8.  Total comprehensive income,  consisting of net earnings and foreign currency
    translation adjustments, for the thirteen and thirty-nine week periods ended
    October 2, 1999 and October 3, 1998, was as follows:

<TABLE>
<CAPTION>
                                             Thirteen Weeks Ended         Thirty-nine Weeks Ended
                                            October 2,     October 3,    October 2,      October 3,
   (Amounts in thousands)                       1999          1998           1999            1998
                                                ----          ----           ----            ----
<S>                                           <C>           <C>            <C>            <C>
     Net earnings (loss)                      $ 42,550      $ (72,460)     $ 99,790       $ (15,873)
     Foreign currency translation                4,216          5,185        (5,011)          4,331
                                              --------      ---------      --------       ----------
     Total comprehensive income (loss)        $ 46,766      $ (67,275)     $ 94,779       $ (11,542)
                                              ========      =========      ========       =========
</TABLE>

9.  The Corporation uses derivative  instruments to manage well-defined interest
    rate and foreign currency exposures. The Corporation does not use derivative
    instruments  for trading  purposes.  The criteria used to determine if hedge
    accounting  treatment is appropriate are (i) the designation of the hedge to
    an  underlying  exposure,  (ii) whether or not overall risk is being reduced
    and (iii) if there is a  correlation  between  the  value of the  derivative
    instrument and the underlying obligation.

    Interest Rate Derivative  Instruments:  The Corporation enters into interest
    rate swap  agreements to manage  interest  costs and risks  associated  with
    changing interest rates. The differentials paid or received on interest rate
    agreements are accrued and  recognized as  adjustments to interest  expense.
    Gains and losses realized upon  settlement of these  agreements are deferred
    and amortized to interest expense over a period relevant to the agreement if
    the underlying hedged instrument remains outstanding,  or immediately if the
    underlying hedged instrument is settled.

    Foreign Currency Derivative Instruments:
    The Corporation has operations in a number of countries and has intercompany
    transactions  among them and, as a result,  is exposed to changes in foreign
    currency exchange rates. The Corporation  manages most of these exposures on
    a  consolidated  basis,  which  allows  netting  certain  exposures  to take
    advantage  of any  natural  offsets.  To the  extent the net  exposures  are
    hedged,  forward  contracts  are used.  Gains and/or losses on these foreign
    currency  hedges are  included in income in the period in which the exchange
    rates change. In the second quarter of 1999, the Corporation  entered into a
    forward  currency  hedge to buy 3.2  billion of Swedish  Krona on the US$400
    million  equivalent  purchase price commitment for the Sandvik  acquisition.
    The hedge was marked to market at the end of the second quarter resulting in
    a $13.6 million pre-tax  unrealized loss. At the end of the third quarter, a
    $15.3  million  pre-tax  gain was  recognized  at the  close of the  Sandvik
    acquisition on September 30, 1999. For the thirty-nine weeks ended September
    30,  1999, a $1.7 million  pre-tax



                                       10
<PAGE>
                              SNAP-ON INCORPORATED
        NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (continued)

    gain  was  realized.  The  pre-tax  gain  is  included  in the  consolidated
    statements of earnings  under other income  (expense) - net.  Other than the
    forward  currency  hedge  related to the Sandvik  acquisition,  gains and/or
    losses  from  foreign   currency  hedges  have  not  been  material  to  the
    consolidated financial statements.

10. Tejas Testing  Technology  One, L.C. and Tejas Testing  Technology Two, L.C.
    (the "Tejas Companies"), former subsidiaries of the Corporation,  previously
    entered  into  contracts  with  the  Texas  Natural  Resources  Conservation
    Commission ("TNRCC"), an agency of the State of Texas, to perform automotive
    emissions  testing  services.   The  Corporation   guaranteed  payment  (the
    "Guaranty") of the Tejas  Companies'  obligations  under a seven-year  lease
    agreement  in the amount of  approximately  $98.8  million  plus an interest
    factor,  pursuant  to  which  the  Tejas  Companies  leased  the  facilities
    necessary  to perform  the  contracts.  The  Guaranty  was  assigned  to the
    lessor's  lenders.  The Tejas Companies  agreed to indemnify the Corporation
    for any payments it must make under the Guaranty.

    The State of Texas  subsequently  terminated the emissions program described
    in the  contracts.  The Tejas  companies  filed for bankruptcy and commenced
    litigation  in state  and  federal  court  against  the  TNRCC  and  related
    entities.  The  Corporation  had  recorded  as assets  the net  amounts  the
    Corporation  paid under the  Guaranty  that it expected to receive  from the
    State of Texas  pursuant  to a  settlement  agreement  approved  by the U.S.
    Bankruptcy Court. Under this settlement agreement,  the obligation under the
    Guaranty  previously  recorded as a  contingent  liability  in the amount of
    $38.5  million  was  satisfied,  leaving  an  expected  receivable  of $55.2
    million.  In 1998, the  Corporation  received  $18.2 million,  leaving a net
    receivable  balance of $37.0  million prior to the third quarter of 1999. In
    September  1999,  the  Corporation  received a $36.0 million cash payment in
    early  and  final  settlement.  As a  result,  the  Corporation  recorded  a
    non-recurring  $1.0 million  charge against the $37.0 million net receivable
    previously  included in the Consolidated  Balance Sheets under Other Assets.
    The $1.0  million  charge is  included  in the  consolidated  statements  of
    earnings under other income (expense) - net.

    In April 1996, the  Corporation  filed a complaint  against SPX  Corporation
    ("SPX")  alleging  infringement of the  Corporation's  patents and asserting
    claims relating to SPX's hiring of the former president of Sun Electric. SPX
    filed a counterclaim, alleging infringement of certain SPX patents. Upon the
    Corporation's  request  for  reexamination,  the U.S.  Patent and  Trademark
    Office initially rejected SPX's patents as invalid, but recently reconfirmed
    them.   Neither  the  complaint  nor  the  counterclaim   contains  specific
    allegations of damages;  however, the parties' claims could involve multiple
    millions of dollars.  It is not  possible at this time to assess the outcome
    of any of the claims.

    The  Corporation  is  involved  in various  legal  matters,  which are being
    defended and handled in the ordinary course of business.  Although it is not
    possible to predict the outcome of these matters,  management  believes that
    the results will not have a material impact on the  Corporation's  financial
    statements.

11. In  1998,  the  Corporation  created  a  Grantor  Stock  Trust  ("GST").  In
    conjunction  with the formation of the GST, the Corporation sold 7.1 million
    shares of  treasury  stock to the GST.  The sale of these  shares had no net
    impact  on  shareholders'  equity  or  on  the  Corporation's


                                       11
<PAGE>
                              SNAP-ON INCORPORATED
        NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (continued)

    Consolidated  Statements  of Earnings.  The GST is a funding  mechanism  for
    certain  benefit  programs  and  compensation  arrangements,  including  the
    incentive  stock program and employee and  franchised  dealer stock purchase
    plans.  The Northern  Trust  Company,  as trustee of the GST,  will vote the
    common  stock  held by the  GST  based  on the  directions  of  non-director
    employees   holding   vested   options  and  certain   employee  and  dealer
    participants  in  those  stock  purchase  plans,  as set  forth  in the  GST
    Agreement.  The GST is recorded as Grantor  Stock Trust at Fair Market Value
    on the accompanying Consolidated Balance Sheets. Shares owned by the GST are
    accounted  for  as  a  reduction  to  shareholders'  equity  until  used  in
    connection with employee benefits.  Each period, the shares owned by the GST
    are valued at the closing market price,  with  corresponding  changes in the
    GST balance reflected in additional paid-in capital.

12. In January 1999, the Corporation recorded a gain in accordance with SFAS No.
    125. of $40 million (reported in the  Corporation's  1998 annual report as a
    preliminary estimate of $44 million before post-closing adjustments) pre-tax
    that resulted from the sale of $141.1 million of U.S.  installment  accounts
    receivables  to Newcourt  Financial  USA Inc.  ("Newcourt").  A  significant
    portion of the receivables sold to Newcourt were previously securitized with
    a third party.  The  Corporation  reacquired  these  previously  securitized
    receivables  through an arm's length  transaction  and they were recorded at
    cost. These receivables,  along with previously  unsecuritized  receivables,
    were sold to Newcourt  resulting in a pre-tax gain of $40 million.  The gain
    is being recognized over a two-year period.

13. In 1998, the Corporation adopted Statement of Financial Accounting Standards
    No.  131,   "Disclosures   about  Segments  of  an  Enterprise  and  Related
    Information,"  which  changes the way the  Corporation  reports  information
    about its operating  segments.  The  information  for 1998 has been restated
    from  the  prior  years'  presentation  in  order  to  conform  to the  1999
    presentation.

    The Corporation's  segments are based on the organization  structure that is
    used by management  for making  operating and  investment  decisions and for
    assessing  performance.  Based on this management approach,  the Corporation
    has five reportable segments:  North America  Transportation,  North America
    Other,  Europe,  International  and  Financial  Services.  The North America
    Transportation  segment consists of the  Corporation's  business  operations
    serving  primarily the  franchised  dealer  channel in the United States and
    Canada.  The North  America  Other  segment  consists  of the  Corporation's
    business operations serving the direct sales and distributor channels in the
    United  States and Canada,  as well as the  Corporation's  exports  from the
    United States.  The Europe segment consists of the Corporation's  operations
    in  Europe  and  Africa.   The   International   segment   consists  of  the
    Corporation's operations in the Asia/Pacific region and Latin America. These
    four  segments  derive  revenues  primarily  from  the  sale  of  tools  and
    equipment.  The Financial Services segment derives royalty income,  based on
    new loan  originations,  and management  fees from Snap-on Credit LLC, a 50%
    owned joint venture with Newcourt.  Earnings from this segment also includes
    a portion of the amortization of the  approximately $40 million pre-tax gain
    that  resulted  from  the   Corporation's   sale  of  installment   accounts
    receivables  to Newcourt.  The overall gain is being  recognized  over a two
    year period.  The Financial Services segment also provides limited financing
    to technicians, shop owners and dealers.

    The Corporation evaluates the performance of its operating segments based on
    earnings  before  taxes,  interest  expense,  other  income/expense-net  and
    restructuring and other non-recurring  charges. The



                                       12
<PAGE>

                              SNAP-ON INCORPORATED
        NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (continued)

    Corporation   accounts  for  intersegment   sales  and  transfers  based  on
    established sales prices between the segments,  which represent cost plus an
    intercompany  markup.  The Corporation  allocates shared service expenses to
    those  segments  that  utilize the  services  based on their  percentage  of
    revenues from external sources.  The Corporation has charged license fees to
    its North  America  segments  based on their  percentages  of certain  North
    America sales.  Expenses  related to restructuring  and other  non-recurring
    charges are not allocated to the reportable segments.

    Financial data by segment for the thirteen and thirty-nine weeks ended:

<TABLE>
<CAPTION>
                                              Thirteen Weeks Ended        Thirty-nine Weeks Ended
                                            October 2,     October 3,    October 2,      October 3,
   (Amounts in thousands)                       1999          1998           1999            1998
                                                ----          ----           ----            ----
     Revenues from external customers:
<S>                                        <C>           <C>           <C>             <C>
     North America Transportation          $   210,377   $    207,040   $   655,762     $   629,596
     North America Other                       127,777        105,412       360,650         330,828
     Europe                                     93,527         96,711       301,977         279,612
     International                              21,476         18,109        60,506          55,841
                                           -----------   ------------   -----------     -----------
     Total from reportable segments        $   453,157   $    427,272   $ 1,378,895     $ 1,295,877
                                           ===========   ============   ===========     ===========

<CAPTION>

                                             Thirteen Weeks Ended        Thirty-nine Weeks Ended
                                           October 2,     October 3,    October 2,      October 3,
   (Amounts in thousands)                       1999          1998         1999            1998
                                                ----          ----         ----            ----
     Intersegment revenues:
<S>                                        <C>           <C>            <C>             <C>
North America Transportation               $    --       $     --       $      --       $        11
North America Other                             60,291         56,870       192,401         171,262
Europe                                           2,188          1,931         7,403           5,293
International                                        2              1             5              48
                                           -----------   ------------   -----------     -----------
Total from reportable segments                  62,481         58,802       199,809         176,614
Elimination of intersegment
 revenue                                       (62,481)       (58,802)     (199,809)       (176,614)
                                           -----------   ------------   -----------     -----------
Total consolidated intersegment
 revenue                                   $    --       $    --        $      --       $       --
                                           ===========   ============   ===========     ===========

Earnings:
North America Transportation               $    25,838   $     18,451   $    73,252     $    47,509
North America Other                             25,093         11,237        64,019          52,553
Europe                                          (1,800)        (2,786)        1,298          (2,884)
International                                   (1,216)        (1,180)       (3,199)         (4,201)
Financial Services                              12,267         14,657        46,400          47,529
                                           -----------   ------------   -----------     -----------
Total from reportable segments                  60,182         40,379       181,770         140,506
Restructuring and other
  non-recurring charges                         (5,315)      (133,121)      (14,285)       (133,121)
Interest expense                                (5,262)        (5,883)      (15,360)        (15,365)
Other income (expense) - net                    16,558            604         3,319          (1,624)
                                           -----------   ------------   -----------     -----------
Total consolidated earnings before taxes   $    66,163   $    (98,021)  $   155,444     $    (9,604)
                                           ===========   ============   ===========     ===========

</TABLE>


                                       13
<PAGE>
                              SNAP-ON INCORPORATED
        NOTES TO CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (continued)

     Financial data by segment as of:       October 2,      January 2,
     (Amounts in thousands)                    1999           1999
                                               ----           ----
     Total assets:
     North America Transportation           $  520,473     $  516,372
     North America Other                       615,687        591,831
     Europe                                    988,781        407,663
     International                              65,822         56,293
     Financial Services                        132,577        231,092
                                            ----------     ----------
     Total from reportable segments         $2,323,340     $1,803,251
                                            ==========     ==========

14.  In 1998, In August 1999, the corporation completed a $600 million revolving
     credit  facility to support its commercial  paper  program.  A $200 million
     credit  facility is effective for a five-year term and terminates on August
     23, 2004.  A $400  million  credit  facility is a 364-day  facility  with a
     one-year  term out option which allows the  Corporation  to elect to borrow
     under the credit  facility  for an  additional  year after the  termination
     date.  These  facilities  were used to finance the  Sandvik  Saws and Tools
     acquisition.


                                       14
<PAGE>

                           MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                        FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Overview:  The  Corporation  posted record net sales,  earnings and earnings per
share for the third quarter and first nine months of 1999.  Net sales  increased
6.1% to $453.2  million for the third quarter and increased 6.4% to $1.4 billion
for the first nine months of 1999 as compared to the comparable  1998 periods of
$427.3 million and $1.3 billion.  The increase in net sales in the third quarter
and first  nine  months of 1999 over 1998 was  driven by  increases  across  all
business segments in North America.  Reported net earnings for the third quarter
and first nine months of 1999 were $42.6  million and $99.8  million as compared
to $72.5  million net loss and $15.9  million net loss in the  comparable  prior
year  periods.  Reported  diluted  earnings per share for the third  quarter and
first nine  months of 1999 were $0.72 per share and $1.69 per share as  compared
to a loss of $1.23 per  share  and a loss of $0.27  per share in the  comparable
prior year periods.

Net  earnings  for the third  quarter,  excluding  other  non-recurring  charges
related to Project  Simplify of $3.2  million  after-tax,  a gain on the forward
currency hedge on the US$400 million  equivalent  purchase price  commitment for
the Sandvik  acquisition  of $9.8 million  after-tax  and a  non-recurring  $0.7
million  after-tax charge resulting from settlement of litigation with the State
of Texas ("non-recurring items"),  improved to $36.6 million from $22.5 million,
an increase of 63.1% from the same year-ago  period.  Net earnings for the first
nine months of 1999,  excluding other  non-recurring  charges related to Project
Simplify of $8.8 million  after-tax,  a gain on a currency hedge of $1.1 million
after-tax  and the  settlement  of  litigation  with the  State of Texas of $0.7
million  after-tax,  increased 36.9% to $108.2 million,  versus $79.1 million in
the same period a year ago. Net earnings for the third  quarter of $22.5 million
and first nine months of 1998 of $79.1 million excludes $51.3 million  after-tax
of restructuring  charges and $43.6 million  after-tax of non-recurring  charges
related to the  announcement  of Project  Simplify in the third quarter of 1998.
Diluted  earnings  per share for the 1999 third  quarter  were $0.62,  excluding
non-recurring  items.  For the first nine months of 1999,  diluted  earnings per
share were $1.84, excluding non-recurring items.

Operating  expenses as a percentage of net sales decreased to 37.6% in the third
quarter  of 1999 from  41.3% in prior year  period.  For the nine month  period,
operating  expenses as a percentage of net sales decreased to 38.2% in 1999 from
40.5% in the  prior  year  period.  The  declines  in  operating  expenses  as a
percentage of net sales reflect favorable  operating leverage and the effects of
savings from Project Simplify.

The  Corporation's  simplification  initiative,  Project  Simplify,  is a  broad
program  of  internal   rationalizations,   consolidations  and  reorganizations
intended  to  make  the  Corporation's  business  operations  simpler  and  more
effective.  The actions associated with Project Simplify, upon completion in the
first quarter of 2000, are expected to lead to the closing of six  manufacturing
facilities,  seven  warehouses and 47 small offices in North America and Europe;
the elimination of more than 1,100  positions;  the elimination of nearly 12,000
SKUs; and the  consolidation  of certain  business  units.  As of the end of the
third quarter of 1999, 959 positions were eliminated,  50 facilities were closed
and the SKU reduction  activities  have yielded in excess of the planned  12,000
target.  The closing of the remaining 10 facilities  and the  elimination of the
remaining  141  positions is expected to be  completed  by the first  quarter of
2000. The  Corporation  expects to realize annual cost savings of  approximately


                                       15
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

$60 million from the initiative.  The Corporation expects to achieve $30 million
in 1999 and $60 million in 2000.

In the third  quarter and first nine months of 1999,  $5.3 million ($3.2 million
or $0.06 per share after-tax) and $14.3 million ($8.8 million or $0.16 per share
after-tax) of other non-recurring  charges were taken in connection with Project
Simplify,  primarily  for  reassignment  of personnel  and costs for  facilities
consolidation.  Of the expected total charge of approximately  $185.0 million to
be recorded  through  the first  quarter of 2000,  a total of $164.1  million in
pre-tax charges have been recorded  through the third quarter of 1999 (including
$130.6 million in the third quarter of 1998, $19.3 million in the fourth quarter
of 1998,  $1.9 million in the first quarter of 1999,  $7.0 million in the second
quarter  of 1999 and $5.3  million  in the third  quarter  1999).  Approximately
one-half  of the  total  charges  will be  non-cash  with  the  remaining  costs
requiring cash outflows which will be and are being provided from operations.

Finance  income for the third quarter of 1999 was $12.3  million,  a decrease of
16.3% from third quarter 1998 of $14.7 million,  reflecting the expected decline
resulting  from the reduced  level of extended  credit  receivables.  This lower
level is the  result of the sale of  extended  credit  receivables  in the first
quarter of 1999 to Snap-on Credit LLC.  Finance income for the first nine months
of 1999 was $46.4 million, a decrease of 2.4% from the comparable 1998 period of
$47.5  million.  The decrease in finance income for the nine month period is due
to reduced level of extended credit receivables in the second and third quarters
of 1999 as compared to 1998,  partially  offset by gains on the initial  sale of
non-recourse  receivables to Snap-on Credit LLC and strong  originations  in the
first quarter of 1999.

Segment  Results:   North  America  Transportation  sales  consist  of  business
operations  serving the dealer  channel in the U.S.  and  Canada.  For the third
quarter of 1999,  sales were  $210.4  million,  an  increase  of 1.6% over third
quarter 1998 sales of $207.0 million.  For the first nine months of 1999,  sales
were $655.8  million,  an increase of 4.2% over  nine-month 1998 sales of $629.6
million. Renewed focus on Snap-on's traditional product lines - hand tools, tool
storage and power tools - resulted in a significantly  better product mix during
the quarter and nine month periods.  Lower  emission  related sales in the third
quarter  contributed  to a smaller  increase in the third  quarter  than for the
nine-month period over last year.

North  America  Other sales  consist of business  operations  serving the direct
sales and distributor  channels in the U.S. and Canada,  as well as exports from
the U.S. For the third quarter of 1999,  sales were $127.8 million,  an increase
of 21.2% over third  quarter  1998 sales of $105.4  million.  For the first nine
months of 1999,  sales were $360.7 million,  an increase of 9.0% over nine-month
1998 sales of $330.8 million.  These increases reflect growth in diagnostics and
equipment sales to the  Corporation's  growing base of national and OEM accounts
as well as continued  consistent  growth in sales of information  products.  The
increase for the nine month period includes the negative effect of the reduction
in emissions sales and a discontinued product line during 1999.

Europe sales consist of business  operations in Europe and Africa. For the third
quarter of 1999,  sales  were  $93.5  million,  an  decrease  of 3.3% over third
quarter  1998  sales of $96.7  million,  reflecting  the  result  of a  negative
currency impact and continued weakness in exports (particularly in equipment) to
distributors  in Eastern Europe and Asia,  partially  offset by sales from small
acquisitions  completed


                                       16
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

during the third  quarter  last year.  For the first nine months of 1999,  sales
were $302.0  million,  an increase of 8.0% over  nine-month 1998 sales of $279.6
million,  reflecting  sales from small  acquisitions  completed during the third
quarter last year,  partially offset by negative  currency impacts and continued
weakness in exports to distributors in Eastern Europe and Asia.

International sales consist of business operations in the Asia/Pacific and Latin
America  markets,  with the majority  derived from Japan and Australia.  For the
third quarter of 1999, sales were $21.5 million, an increase of 18.6% over third
quarter 1998 sales of $18.1  million.  For the first nine months of 1999,  sales
were $60.5  million,  an  increase of 8.4% over  nine-month  1998 sales of $55.8
million. Although reported results increased year over year, operations continue
to be affected by the weakened business conditions in the Asia/Pacific region.

Sandvik  Acquisition:  On September  30, 1999,  the  Corporation  completed  its
acquisition  of the Sandvik  Saws and Tools  business,  formerly a  wholly-owned
operating  unit of  Sandvik  AB, for  approximately  US$400  million  (SEK 3,300
million) in cash.  Pursuant to the Share  Purchase  Agreement,  the  Corporation
acquired 100% of the voting  securities  of SB Tools  S.a.r.l.  ("SB Tools"),  a
controlled entity of CTT Cutting Tool Technology B.V., a wholly-owned subsidiary
of Sandvik AB.  Pursuant to a  reorganization  which occurred within the Sandvik
group of companies and at the time of closing, SB Tools was the owner,  directly
and indirectly, of the companies within the Sandvik group conducting the line of
business  known as the Sandvik Saws and Tools  business.  The acquired  business
will operate within the  Corporation  as the Bahco Group.  The  acquisition  was
financed  through  working  capital and an expansion  of an existing  commercial
paper  credit   facility   supported  by  a  recently   completed  $600  million
multi-currency revolving credit facility. The acquisition is being accounted for
under the purchase method of accounting.  The purchase  includes  facilities,  a
number of brand names and trademarks,  and certain other assets and liabilities,
all of which have been  included  in the  October 2, 1999  consolidated  balance
sheet. The assets and liabilities have been recorded at historical cost until an
audited  financial  statement  and  estimated  fair market  values of the assets
acquired and the  liabilities  assumed are  available and final  purchase  price
adjustments are made. As a result,  goodwill of $240.0 million has been recorded
representing  the difference  between the purchase price and the historical cost
of the assets and liabilities assumed.  Upon determination of the estimated fair
market values of the assets  acquired and liabilities  assumed,  the cost of the
acquisition  will be allocated in  accordance  with criteria  established  under
Accounting Principles Bulletin No. 16 "Business  Combinations" and goodwill will
be  adjusted  accordingly.  Because  the  purchase  occurred  at the  end of the
quarter,  there was no effect recorded to the consolidated statement of earnings
for the quarter or nine months ended October 2, 1999.


The Bahco Group is a manufacturer and supplier of professional tool products and
employs approximately 2,400 people. Of those,  approximately 1,000 employees are
in Sweden. Products are manufactured at 11 plants in Sweden, Germany,  Portugal,
France, England, the United States and Argentina. The business had 1998 sales of
US$325 million (SEK 2,700 million) (60% Europe, 26% U.S. and Latin America,  and
14% in Asia/Pacific and the rest of the world). The Corporation anticipates this
transaction  to be  neutral  to  earnings  in the  fourth  quarter  of 1999  and
accretive thereafter.


                                       17
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

FINANCIAL CONDITION

The  following  discussion  of financial  condition  excludes the effects of the
Bahco Group acquisition.

Liquidity:  Cash and cash  equivalents  increased to $21.7 million at the end of
the  third  quarter  from  $15.0  million  at the end of 1998.  Working  capital
increased to $683.0 million at third quarter end, from $621.8 million at the end
of 1998.

In September  1994,  the  Corporation  filed a  registration  statement with the
Securities  and Exchange  Commission  that allows the  Corporation to issue from
time to time up to $300 million of unsecured indebtedness.  In October 1995, the
Corporation  issued  $100  million  of  its  notes  to  the  public.  The  shelf
registration  gives  the  Corporation   financing  flexibility  to  operate  the
business.


In August  1999,  the  corporation  completed a $600  million  revolving  credit
facility to support its commercial paper program. A $200 million credit facility
is  effective  for a five-year  term and  terminates  on August 23, 2004. A $400
million  credit  facility is a 364-day  facility with a one-year term out option
which allows the Corporation to elect to borrow under the credit facility for an
additional  year  after the  termination  date.  These  facilities  were used to
finance the Sandvik Saws and Tools acquisition.


The  Corporation  believes it has  sufficient  sources of  liquidity  to support
working capital requirements,  finance capital  expenditures,  pay dividends and
provide for costs of Project Simplify.

Accounts  receivable  less  allowances:   Accounts  receivable  less  allowances
decreased 9.6% to $501.2 million at the end of the third quarter,  compared with
$554.7  million at the end of 1998,  mainly  reflecting  the sale of  additional
non-securitized receivables to Snap-on Credit LLC in the first quarter of 1999.

Inventories:  Inventories  increased  10.8% to $415.9  million in the 1999 third
quarter,  compared  with $375.4  million at the end of 1998,  reflecting  normal
seasonal  increases to support the higher fourth quarter level of seasonal sales
activity.

Liabilities:  Total  short-term and long-term debt was $692.6 million at the end
of  the  third  quarter,  compared  with  $339.8  million  at the  end of  1998,
reflecting  the cash  purchase of Sandvik Saws and Tools at the end of the third
quarter of 1999.

Average shares outstanding: Average shares outstanding for diluted EPS and basic
EPS in 1999's third  quarter were 58.9  million and 58.5 million  shares  versus
60.0 million for both  diluted EPS and basic EPS in last year's  third  quarter.
Average  shares  outstanding  for  diluted  EPS and basic EPS in the first  nine
months of 1999 were 58.9 million and 58.5 million shares versus 59.4 million for
both diluted EPS and basic EPS in last year's nine month period.

Share  repurchase:  In 1996, the  Corporation's  board of directors  approved an
ongoing  authorization  to  repurchase  stock in an  amount  equivalent  to that
necessary  to  prevent  dilution  created by shares  issued  for stock  options,
employee and dealer stock purchase plans, and other corporate purposes.  On June
27, 1997,  the  Corporation's  board of directors  authorized  the repurchase of
$100.0 million of the Corporation's common stock over a two-year period. On June
26, 1998, the  Corporation's  board of directors  authorized an additional share
repurchase program aggregating $100.0 million of the



                                       18
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Corporation's  common  stock.  In the first quarter of 1999,  the  Corporation's
board of directors  authorized an additional share  repurchase  program of $50.0
million.  The  Corporation  repurchased  $14.7 million or 492,800  shares in the
first quarter of 1999. The Corporation did not repurchase any additional  shares
of its common stock in the second or third  quarter of 1999.  The  Corporation's
outstanding authorizations are approximately $140 million.

Foreign  currency:  The Corporation  operates in a number of countries and, as a
result,  is exposed to changes in foreign currency exchange rates. Most of these
exposures  are  managed on a  consolidated  basis to take  advantage  of natural
offsets  through  netting.  To the extent  that the net  exposures  are  hedged,
forward   contracts  are  used.  Refer  to  Note  9  for  a  discussion  of  the
Corporation's  accounting policies for the use of derivative instruments and for
a discussion  of the  purchase  price  commitment  hedge used in the Bahco Group
acquisition.

Year  2000  Update:  The  Corporation  is  engaged  in a  comprehensive  project
involving its information  systems,  embedded systems,  third-party systems, and
products. The objective of this project is to identify,  develop,  implement and
test any modifications that are required so that these systems and products will
achieve a Year 2000 date  conversion  with no  disruption  to the  Corporation's
business   operations.   A  committee  has  been   established   and  given  the
responsibility for achieving this objective.

For the Corporation's  information systems, the committee has completed the risk
assessment phase of this project.  In North America,  the  implementation of the
BaaN enterprise-wide  system, which is Year 2000 compliant,  has been completed.
The remediation and testing of the Corporation's  critical business systems have
been  completed.  No significant  issues have been  identified.  The Corporation
believes  its  critical  business  systems  will  continue to function  properly
before, during, and after the century date change.


The  Corporation has completed the risk  assessment,  remediation and testing of
the  critical  embedded  systems  at its  facilities  and  manufacturing  plants
worldwide. No significant issues have been identified.  The Corporation believes
it will be able to manufacture and distribute products without disruption due to
date related problems with internal systems.

For  third-party  systems,  the  Corporation  has  communicated  with suppliers,
dealers,  financial  institutions  and others  with which the  Corporation  does
business. Substantially all of those contacted indicated that they either are or
plan on a timely basis to be Year 2000 compliant.

The Corporation  tested its current product line for Year 2000 compliance and no
date-related  issues have been reported in these products.  The Corporation also
tested its previously  manufactured  products  likely to still be in use and has
established  mechanisms  to  address  any  date  related  issues  found  and  to
communicate  with customers  regarding the handling of these issues,  whether or
not covered by the product  warranty.  The Corporation does not expect any costs
associated with these product efforts to be material.


                                       19
<PAGE>


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

The  Corporation  could  potentially  experience  disruptions  to  some  mission
critical operations as a result of Year 2000 problems.  The Corporation believes
that its most reasonably  likely  worst-case Year 2000 scenarios would relate to
problems outside of the Corporation's  control rather than with its own products
or  internal  systems.  These  problems  might  include  failure  by  suppliers,
customers  and other third parties to remediate  their own  potential  year 2000
problems, as well as risks related to infrastructure  (e.g.,  electricity supply
and  water  and sewer  service).  Nonetheless,  the  Corporation  has  developed
contingency  plans for its critical  business systems and processes to deal with
potential internal issues. These plans include the following:
    o   Enhanced  support  for the  information  technology  infrastructure  and
        systems,  including twenty-four hours, seven days a week support for the
        corporate data center operations which includes the corporate enterprise
        BaaN system,  with  arrangements  for  additional  support from external
        resources, if necessary.
    o   Procedures  to  deal  with   unanticipated   date-related   problems  at
        significant suppliers,  including assistance with manual workarounds and
        the use of alternate suppliers.  In limited situations,  the Corporation
        could not identify an alternate supplier.
    o   Procedures  for routing  customer  orders to and  shipping  product from
        alternate distribution centers.
    o   Creation of a central issues management  process to monitor,  manage and
        communicate  regarding any issues or  disruptions  arising in the period
        before,   during  and  after  the  century  date  change,  with  special
        arrangements  for staff to be on-site or on-call in this period to react
        quickly to any critical issues that may arise.
The  Corporation's  contingency  plans cannot  guarantee  that mission  critical
systems  or  business  functions  will not be  affected  by Year 2000  problems,
especially those outside the Corporation's control.

Based on information  currently known to it, the  Corporation  believes that all
critical  areas  of its  business  are  Year  2000  compliant  and  expects  the
non-business  critical  areas to be Year 2000 compliant by the end of the fourth
quarter of 1999. None of the Corporation's other information technology projects
have been delayed as a result of these  issues.  The  Corporation  believes that
total  costs for all of its Year 2000  compliance  activities  will  approximate
between $4 million and $5.4 million  through  December 1999.  Through the end of
the third quarter of 1999, the  Corporation has spent $3.7 million on these Year
2000 issues, with funding provided by cash flows from operations.  The estimated
costs do not include any potential costs related to customer or other claims, or
potential amounts related to executing contingency plans, such as costs incurred
as a result of an  infrastructure  or supplier  failure.  All cost estimates are
based on the current assessment of the projects and are subject to change as the
projects progress.  Based on currently  available  information,  the Corporation
does not believe that the Year 2000 matters  discussed above related to internal
systems,  embedded  systems or products  sold to customers  will have a material
adverse  effect on the  Corporation's  financial  condition  or its  results  of
operations.  There can be no  assurance  that the  failure  to ensure  Year 2000
capability  by a supplier,  customer or another  party would not have a material
adverse  effect on the  Corporation's  financial  condition  or its  results  of
operations.

On  September  30,  1999,  the  Corporation  acquired the Sandvik Saws and Tools
Division  of  Sandvik  AB, now known as the Bahco  Group.  The  Corporation  has
reviewed information relative to Bahco's



                                       20
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)

Year  2000   compliance   program  during  its  pre-closing  due  diligence  and
subsequently and has found a limited degree of  non-compliance.  The Corporation
has entered into an  Information  Technology  Agreement  with Sandvik AB and has
assurances  that any Year 2000 issues will be resolved in a timely  manner.  The
Corporation  does not  expect  this to have a  material  adverse  effect  on the
Corporation's financial condition or its results of operations.

Euro  Conversion:  On January 1, 1999,  certain member countries of the European
Union  established  fixed  conversion  rates between their  existing  currencies
("legacy  currencies")  and one common  currency - the euro.  The euro trades on
currency  exchanges  and may be  used in  business  transactions.  Beginning  in
January 2002, the new euro-denominated  bills and coins will be used, and legacy
currencies  will be withdrawn  from  circulation.  The  Corporation's  operating
subsidiaries affected by the euro conversion are developing plans to address the
systems and business  issues  affected by the euro  currency  conversion.  These
issues include,  among others, (i) the need to adapt computer and other business
systems and equipment to accommodate euro-denominated transactions, and (ii) the
competitive impact of cross-border price transparency,  which may affect pricing
strategies.  The Corporation  does not expect this conversion to have a material
impact on its financial condition or results of operations.


Safe  Harbor:  Statements  in  this  document  that  are not  historical  facts,
including   statements  (i)  that  include  the  words  "believes,"   "expects,"
"anticipates,"  or "estimates" or words of similar  importance with reference to
the Corporation or management;  (ii) specifically identified as forward-looking;
or (iii) describing the Corporation's or management's  future plans,  objectives
or goals, are forward-looking statements. The Corporation or its representatives
may also make similar forward-looking  statements from time to time orally or in
writing.  The Corporation  cautions the reader that these statements are subject
to risks,  uncertainties  or other  factors  that could cause (and in some cases
have caused) actual  results to differ  materially  from those  described in any
such  statement.  Those  important  factors include the timing and progress with
which  the   Corporation   can  continue  to  implement  the  Project   Simplify
initiatives;  the Year  2000  issue;  the  Corporation's  ability  to  withstand
external  negative  factors  including  changes  in trade,  monetary  and fiscal
policies,  laws and  regulations,  or other  activities of  governments or their
agencies; significant changes in the current competitive environment,  inflation
or employee and labor relations; currency fluctuations or the material worsening
of the economic and political situation in Asia or other parts of the world; and
the achievement of productivity improvements and cost reductions.  These factors
may not  constitute  all  factors  that  could  cause  actual  results to differ
materially  from  those  discussed  in  any   forward-looking   statement.   The
Corporation  operates in a continually  changing  business  environment  and new
factors  emerge from time to time. The  Corporation  cannot predict such factors
nor can it assess the impact,  if any, of such factors on the Corporation or its
results. Accordingly,  forward-looking statements should not be relied upon as a
prediction of actual results.  The Corporation  disclaims any  responsibility to
update any forward-looking statement provided in this document.


Item 3: Qualitative and Qualitative Disclosures About Market Risk


Pursuant to Item 305 of Regulation  S-K, there were no material  changes for the
quarter ended October 2, 1999.


                                       21
<PAGE>


                           PART II. OTHER INFORMATION


Item 6: Exhibits and Reports on Form 8-K

Item 6(a):  Exhibits

Exhibit 10(a)   Five Year Credit Agreement between the  Corporation  and Salomon
                Smith  Barney Inc, Banc One  Capital  Markets Inc. and The First
                National Bank of Chicago.  [X]

Exhibit 10(b)  364-Day  Credit Agreement  between  the  Corporation  and Salomon
               Smith  Barney  Inc, Banc One Capital Markets Inc. and  The  First
               National Bank of Chicago.  [X]

Exhibit 27     Financial Data Schedule   [X]


[X] Previously filed

Item 6(b):  Reports on Form 8-K Filed During the Reporting Period


    Date Filed         Date of Report            Item

 October 15, 1999      September 30, 1999     Item 2.  The Corporation filed a
                                                       report outlining the
                                                       completion of its
                                                       acquisition of Sandvik
                                                       Saws and Tools.



                                       22
<PAGE>

                                   SIGNATURES

Pursuant to the  requirements  of the Securities  Exchange Act of 1934,  Snap-on
Incorporated  has duly  caused  this  report to be  signed on its  behalf by the
undersigned duly authorized persons.





                              SNAP-ON INCORPORATED





Date:  January 28, 2000       /s/ N. T. Smith
                              --------------------------------------------
                              N. T. SMITH
                              (Principal Accounting Officer and Controller)




                                       23
<PAGE>
                                 EXHIBIT INDEX


EXHIBIT NO.         DESCRIPTION


Exhibit 10(a)   Five Year Credit Agreement between the  Corporation  and Salomon
                Smith  Barney Inc, Banc One  Capital  Markets Inc. and The First
                National Bank of Chicago. [X]

Exhibit 10(b)  364-Day  Credit Agreement  between  the  Corporation  and Salomon
               Smith  Barney  Inc, Banc One Capital Markets Inc. and  The  First
               National Bank of Chicago. [X]

Exhibit 27     Financial Data Schedule  [X]

[X] Previously filed


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission