COASTCAST CORP
10-Q, 1999-10-25
SPORTING & ATHLETIC GOODS, NEC
Previous: BROTHERS GOURMET COFFEES INC, 8-K, 1999-10-25
Next: SOUTHERN FINANCIAL BANCORP INC /VA/, SC 13D, 1999-10-25



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 1999

                                       OR

[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 for the transition period from       to

                         ------------------------------

                         Commission file number 1-12676


                              COASTCAST CORPORATION

             (Exact name of registrant as specified in its charter)

                  CALIFORNIA                         95-3454926
         (State or other jurisdiction of             (I.R.S. Employer
         incorporation or organization)              Identification No.)

             3025 EAST VICTORIA STREET, RANCHO DOMINGUEZ, CA   90221
                 (Address of principal executive offices)   (Zip Code)

        Registrant's telephone number, including area code (310) 638-0595

                                 Not Applicable
              (Former name, former address and former fiscal year,
                          if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                          Yes X            No
                             ---             ---

At October 25, 1999 there were outstanding 7,875,171 shares of common stock, no
par value.


                                      1
<PAGE>

                              COASTCAST CORPORATION
                                      INDEX

<TABLE>
<CAPTION>
                                                                                                       Page
                                                                                                      Number
                                                                                                      ------
<S>                                                                                                    <C>
PART I.  FINANCIAL INFORMATION:

Item 1.  Financial Statements

      Condensed Consolidated Balance Sheets as of September 30, 1999 (Unaudited) and
           December 31, 1998                                                                            3

      Condensed Consolidated Statements of Income (Unaudited)
           Three Months Ended September 30, 1999 and 1998                                               4
           Nine Months Ended September 30, 1999 and 1998                                                5

      Condensed Consolidated Statements of Cash Flows for the Nine Months Ended
           September 30, 1999 and 1998 (Unaudited)                                                      6

      Notes to Condensed Consolidated Financial Statements (Unaudited)                                  7


Item 2.  Management's Discussion and Analysis of Financial Condition and Results
       of Operations                                                                                    9



PART II. OTHER INFORMATION:

Item 5.  Other Information                                                                             11

Item 6.  Exhibits and Reports on Form 8-K                                                              11

</TABLE>

                                       2
<PAGE>




                                              COASTCAST CORPORATION

                                       CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                    (UNAUDITED)
                                                                                    SEPTEMBER 30,               DECEMBER 31,
                                                                                        1999                       1998
                                                                                ---------------------      ---------------------
                               ASSETS
<S>                                                                                 <C>                        <C>
Current assets:
   Cash and cash equivalents                                                        $ 44,699,000               $ 27,551,000
   Trade accounts receivable, net of allowance for doubtful
     accounts of $600,000 at September 30, 1999 and at
     December 31, 1998                                                                10,065,000                  7,556,000
   Inventories (Note 2)                                                                7,613,000                 10,326,000
   Prepaid expenses and other current assets                                           2,710,000                  6,389,000
   Deferred income taxes                                                               1,131,000                  1,131,000
                                                                            ---------------------      ---------------------
        Total current assets                                                          66,218,000                 52,953,000
Property, plant and equipment, net                                                    24,495,000                 24,116,000
Other assets                                                                           1,568,000                  6,604,000
                                                                            ---------------------      ---------------------
                                                                                    $ 92,281,000               $ 83,673,000
                                                                            =====================      =====================


           LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                                                  $ 4,222,000                $ 2,804,000
   Accrued liabilities                                                                 4,201,000                  3,432,000
                                                                            ---------------------      ---------------------
        Total current liabilities                                                      8,423,000                  6,236,000
Deferred compensation                                                                    517,000                    295,000
                                                                            ---------------------      ---------------------
        Total liabilities                                                              8,940,000                  6,531,000
                                                                            ---------------------      ---------------------
Commitments and contingencies
Shareholders' equity:
   Preferred stock, no par value, 2,000,000 shares authorized;
     None issued and outstanding
   Common stock, no par value, 20,000,000 shares authorized;
     7,875,171 and 7,989,404 shares issued and outstanding as of
     September 30, 1999 and December 31, 1998, respectively                           29,269,000                 30,309,000
Retained earnings                                                                     54,072,000                 46,833,000
                                                                            ---------------------      ---------------------
        Total shareholders' equity                                                    83,341,000                 77,142,000
                                                                            ---------------------      ---------------------
                                                                                    $ 92,281,000               $ 83,673,000
                                                                            =====================      =====================

</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                       3
<PAGE>




                                               COASTCAST CORPORATION
                                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                        FOR THE THREE MONTHS
                                                                                        ENDED SEPTEMBER 30,
                                                                              -----------------------------------------
                                                                                    1999                   1998
                                                                              ------------------     ------------------
<S>                                                                             <C>                   <C>
Sales                                                                           $    31,957,000       $     31,627,000
Cost of sales                                                                        28,181,000             28,480,000
                                                                              ------------------     ------------------
Gross profit                                                                          3,776,000              3,147,000
Selling, general and administrative expenses                                          1,544,000              2,373,000
                                                                              ------------------     ------------------
Income from operations                                                                2,232,000                774,000
Other income, net                                                                       371,000                401,000
                                                                              ------------------     ------------------
Income before income taxes                                                            2,603,000              1,175,000
Provision for income taxes                                                            1,032,000                493,000
                                                                              ------------------     ------------------
Income from continuing operations                                                     1,571,000                682,000
Loss from discontinued operations (net of income
     tax benefit of $113,000)                                                                 -              (157,000)
                                                                              ------------------     ------------------
Net income                                                                      $     1,571,000       $        525,000
                                                                              ==================     ==================

NET INCOME PER SHARE (Note 3)
Income from continuing operations per share - basic                             $          0.20       $           0.08
Discontinued operations per share - basic                                                     -                 (0.02)
                                                                              ------------------     ------------------
Net income per share - basic                                                    $          0.20       $           0.06
                                                                              ==================     ==================
Weighted average shares outstanding                                                   7,872,939              8,657,080
                                                                              ==================     ==================

Income from continuing operations per share - diluted                           $          0.20       $           0.08
Discontinued operations per share - diluted                                                   -                 (0.02)
                                                                              ------------------     ------------------
Net income per share - diluted                                                  $          0.20       $           0.06
                                                                              ==================     ==================
Weighted average shares outstanding - diluted                                         7,910,221              8,699,307
                                                                              ==================     ==================
</TABLE>

     See accompanying notes to condensed consolidated financial statements.



                                       4
<PAGE>



                                               COASTCAST CORPORATION
                                     CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                                        FOR THE NINE MONTHS
                                                                        ENDED SEPTEMBER 30,
                                                              -----------------------------------------
                                                                    1999                   1998
                                                              ------------------     ------------------
<S>                                                             <C>                   <C>
Sales                                                           $    92,630,000       $    120,536,000
Cost of sales                                                        75,369,000             98,160,000
                                                              ------------------     ------------------
Gross profit                                                         17,261,000             22,376,000
Selling, general and administrative expenses                          5,925,000              8,555,000
                                                              ------------------     ------------------
Income from operations                                               11,336,000             13,821,000
Other income, net                                                     1,039,000              1,185,000
                                                              ------------------     ------------------
Income before income taxes                                           12,375,000             15,006,000
Provision for income taxes                                            5,136,000              6,302,000
                                                              ------------------     ------------------
Income from continuing operations                                     7,239,000              8,704,000
Loss from discontinued operations (net of income
     Tax benefit of $113,000)                                                 -              (157,000)
                                                              ------------------     ------------------
Net income                                                      $     7,239,000       $      8,547,000
                                                              ==================     ==================

NET INCOME PER SHARE (Note 3)
Income from continuing operations per share - basic             $          0.91       $           0.99
Discontinued operations per share - basic                                     -                 (0.02)
                                                              ------------------     ------------------
Net income per share - basic                                    $          0.91       $           0.97
                                                              ==================     ==================
Weighted average shares outstanding                                   7,912,701              8,855,644
                                                              ==================     ==================

Income from continuing operations per share - diluted           $          0.91       $           0.96
Discontinued operations per share - diluted                                   -                 (0.02)
                                                              ------------------     ------------------
Net income per share - diluted                                  $          0.91       $           0.94
                                                              ==================     ==================
Weighted average shares outstanding - diluted                         7,936,186              9,109,636
                                                              ==================     ==================

</TABLE>


     See accompanying notes to condensed consolidated financial statements.

                                       5
<PAGE>





                              COASTCAST CORPORATION
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                         FOR THE NINE MONTHS
                                                                                         ENDED SEPTEMBER 30,
                                                                           ------------------------------------------------
                                                                                  1999                       1998
                                                                           -------------------      -----------------------
<S>                                                                        <C>                      <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
      Net income                                                           $        7,239,000       $            8,547,000
      Adjustments to reconcile net income to net cash provided by
          (used in) operating activities:
          Depreciation and amortization                                             3,020,000                    2,392,000
          Goodwill amortization                                                        12,000                       -
          Loss on disposal of machinery and equipment                                  94,000                      785,000
          Deferred compensation                                                       222,000                    1,087,000
          Deferred income taxes                                                        -                           299,000
          Non-employee director compensatory stock options                             -                           202,000
          Changes in operating assets and liabilities:
              Trade accounts receivable                                            (2,507,000)                   2,681,000
              Inventories                                                           2,718,000                    7,196,000
              Prepaid expenses and other current assets                             3,683,000                   (3,948,000)
              Accounts payable and accrued liabilities                              2,065,000                   (1,868,000)
                                                                           ------------------       ----------------------
                  Net cash provided by operating activities                        16,546,000                   17,373,000
                                                                           ------------------       ----------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
      Purchase of property, plant and equipment                                    (3,488,000)                  (7,930,000)
      Proceeds from disposal of machinery and equipment                                62,000                      568,000
      Surrender (purchase) of life insurance policies                               6,215,000                   (2,620,000)
      Purchase of investments                                                        (965,000)                      -
      Purchase of business                                                           (233,000)                      -
      Other assets                                                                     51,000                     (237,000)
                                                                           ------------------       ----------------------
                  Net cash provided by (used in) investing activities               1,642,000                  (10,219,000)
                                                                           ------------------       ----------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
      Proceeds from issuance of common stock upon exercise of
          options net of related tax benefit                                           47,000                    3,190,000
      Repurchase of common stock                                                   (1,087,000)                 (12,259,000)
                                                                           ------------------       ----------------------
                  Net cash used in financing activities                            (1,040,000)                  (9,069,000)
                                                                           ------------------       ----------------------
      NET INCREASE (DECREASE) IN CASH AND
          CASH EQUIVALENTS                                                         17,148,000                   (1,915,000)
      CASH AND CASH EQUIVALENTS AT BEGINNING
          OF PERIOD                                                                27,551,000                   28,187,000
                                                                           ------------------       ----------------------
      CASH AND CASH EQUIVALENTS AT END
          OF PERIOD                                                        $       44,699,000       $           26,272,000
                                                                           ==================       ======================

</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       6
<PAGE>




                              COASTCAST CORPORATION
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

1.  BASIS OF PRESENTATION

The condensed consolidated balance sheet as of September 30, 1999, the
related condensed consolidated statements of income for the three and nine
months and cash flows for the nine months ended September 30, 1999 and 1998
have been prepared by Coastcast Corporation (the "Company") without audit. In
the opinion of management, all adjustments (consisting only of normal
recurring accruals) have been made which are necessary to present fairly the
financial position, results of operations and cash flows of the Company at
September 30, 1999 and for the periods then ended.

Although the Company believes that the disclosure in the condensed
consolidated financial statements is adequate for a fair presentation
thereof, certain information and footnote disclosures normally included in
financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to the rules
and regulations of the Securities and Exchange Commission. The December 31,
1998 audited statements were included in the Company's annual report on Form
10-K under the Securities Exchange Act of 1934 for the year ended December
31, 1998. These condensed consolidated financial statements should be read in
conjunction with the audited financial statements and notes thereto contained
in that annual report.

Certain reclassifications were made to 1998 balances to conform to the 1999
presentation.

The results of operations for the periods ended September 30, 1999 are not
necessarily indicative of the results for the full year.

2.  INVENTORIES

Inventories consisted of the following:

<TABLE>
<CAPTION>
                                                      September 30,         December 31,
                                                          1999                 1998
                                                      -------------         ------------
         <S>                                            <C>                  <C>
         Raw materials and supplies                     $3,788,000            $5,137,000
         Tooling                                           195,000               225,000
         Work-in-process                                 2,939,000             4,019,000
         Finished goods                                    691,000               945,000
                                                        ----------          ------------

                                                        $7,613,000           $10,326,000
                                                        ==========          ============
</TABLE>


                                       7
<PAGE>



3.  EARNINGS PER SHARE

Basic net income per share is based on the weighted average number of shares
of common stock outstanding. Diluted net income per share is based on the
weighted average number of shares of common stock outstanding and dilutive
potential common equivalent shares from stock options (using the treasury
stock method).
















                                       8
<PAGE>


                              COASTCAST CORPORATION
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Sales increased 1.3% to $32.0 million and decreased 23.2% to $92.6 million
for the three months and nine months ended September 30, 1999, respectively,
from $31.6 million and $120.5 million for the three months and nine months
ended September 30, 1998, respectively. The slight increase in sales in the
quarter was primarily due to an increase in titanium golf clubhead and
medical and other specialty product sales offset by a decrease in steel iron
and putter sales. The decrease in sales for the nine months ended September
30, 1999 was mainly due to decreased sales of steel irons and putters and
titanium irons partially offset by an increase in steel metal wood sales.

Gross profit increased 22.6% to $3.8 million and decreased 22.8% to $17.3
million for the three months and nine months ended September 30, 1999,
respectively, from $3.1 million and $22.4 million for the three months and
nine months ended September 30, 1998. Gross profit margins increased to 11.8%
for the three months ended September 30, 1999 compared to 10.0% for the three
months September 30, 1998 and remained unchanged at 18.6% for the nine months
ended September 30, 1999 and 1998. The slight improvement in gross margin for
the quarter was because the third quarter of 1998 was negatively impacted by
a slow down in titanium clubhead sales and higher than expected costs during
the start-up of three new product lines. The third quarter of 1999 margin of
11.8% was lower than the nine month ended September 30, 1999 margin of 18.6%
primarily due to higher scrap mainly due to new programs and increasing
product transfers to our new Tijuana foundry which had higher than expected
rejects. The company is taking aggressive steps to deal with this problem and
is seeing improvement.

Selling, general and administrative expense decreased 33.3% to $1.6 million
and 30.6% to $5.9 million for the three months and nine months ended
September 30, 1999, respectively, from $2.4 million and $8.5 million for
three months and nine months ended September 30, 1998, respectively. The
decrease in expense for the quarter was due primarily to a decrease in
expenses associated with the supplemental executive retirement program and a
decrease in legal expenses. The decrease in expense for the nine months ended
September 30, 1999 was mainly due to a decrease in payroll and related fringe
benefits and the decrease in expenses associated with the supplemental
executive retirement program.

YEAR 2000 CONVERSION

The Company has identified and evaluated changes to its computer systems and
applications required to achieve a year 2000 date conversion with no
disruption to business operations. Maintenance or modification costs will be
expensed as incurred. The total cost of this effort is not material to the
Company. The Company has communicated with others with which it does
significant business to determine their year 2000 compliance readiness and
the extent to which the Company is vulnerable to any third party year 2000
issues. These inquiries have not revealed any circumstances that would cause
a significant disruption to business operations.


                                       9
<PAGE>


LIQUIDITY AND CAPITAL RESOURCES

The Company's cash and cash equivalents position at September 30, 1999 was
$44.7 million compared to $27.6 million on December 31, 1998, an increase of
$17.1 million. Net cash provided by operating activities was $16.5 million
for the nine months ended September 30, 1999. The net cash provided by
operating activities consisted of net income of $7.2 million, a decrease in
prepaid expenses and other current assets of $3.7 million, depreciation and
amortization of $3.0 million, a decrease in inventories of $2.7 million, an
increase in accounts payables and accrued liabilities of $2.1 million,
partially offset by an increase in accounts receivables of $2.5 million. Net
cash provided by investing activities of $1.6 million consisted mainly of
$6.2 million from the surrender of the cash value of life insurance policies,
partially offset by net capital expenditures of $3.5 million and purchases of
long-term investments of $1.0 million for the nine months ended September 30,
1999. Net cash used by financing activities of $1.0 million consisted mainly
of the repurchase of company common stock of $1.1 million.

On October 25, 1995, the Board of Directors authorized the Company to
purchase up to one million shares of Coastcast common stock from time to time
in the open market or negotiated transactions. Under this authorization, the
Company purchased 118,900 shares at a cost of $1.1 million during the nine
months ended September 30, 1999. As of September 30, 1999, there were 338,100
shares remaining to be purchased under this authorization.

The Company has no long-term debt. The Company believes that its current cash
position, anticipated working capital generated from future operations and
the ability to borrow should be adequate to meet its financing requirements
for the foreseeable future.

FORWARD LOOKING INFORMATION

Except for the historical information, other statements in this report are
forward-looking statements pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. Such forward-looking
statements are subject to certain risks and uncertainties which could cause
actual results to differ materially, including, but not limited to, industry
conditions, economic conditions, competitive factors and pricing pressures,
and shifts in market demand as well as other risks detailed in the Company's
Securities and Exchange Commission filings.


                                       10
<PAGE>



                              COASTCAST CORPORATION


PART II.  OTHER INFORMATION

Item 5.  Other Information

1.       The following business risks, as disclosed in Part II, Item 5 "Market
         for Registrant's Common Equity and Related Stockholder Matters" on Form
         10-K for the fiscal year ended December 31, 1998, are hereby
         incorporated by reference as though set forth fully herein:

         Customer concentration
         Competition
         New products
         New materials and processes
         Manufacturing cost variations
         Dependence on polishing and finishing plant in Mexico
         Hazardous waste
         Dependence on discretionary consumer spending
         Seasonality; fluctuations in operating results
         Reliance on key personnel
         Shares eligible for future sale
         Fluctuations in Callaway Golf Company shares.

Item 6.  Exhibits and Reports on Form 8-K

                  (a)  Exhibits:

                           3.1.1  Articles of Incorporation of the Company, as
                                  amended (1)
                           3.1.2  Certificate of Amendment of Articles of
                                  Incorporation filed with the California
                                  Secretary of State on December 6, 1993 (1)
                           3.2    Bylaws of the Company (1)
                           10.1   Second Amendment to the Coastcast Corporation
                                  Grantor Trust
                           11     Statement re: computation of per share
                                  earnings
                           27     Financial data schedule
                           99.1   Pages 11-13 of Registrant's Annual Report on
                                  Form 10-K for the year ended December 31, 1998
                                  (incorporated by reference to such Form 10-K
                                  filed with the Commission)

                  (b)  Reports on Form 8-K:

                           None
- --------------------------------
(1)      Incorporated by reference to the exhibits to the Registration Statement
         on Form S-1 (Registration No. 33-71294) filed on November 17, 1993,
         Amendment No. 2 filed on December 1, 1993, and Amendment No. 3 filed on
         December 9, 1993


                                       11
<PAGE>



                                   SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                        COASTCAST CORPORATION




   October 25, 1999                     By   /s/ Norman  Fujitaki
- -----------------------                    -----------------------------
     Dated                              Norman Fujitaki
                                        Chief Financial Officer (Duly Authorized
                                        and Principal Financial Officer)
















                                       12



<PAGE>

                             SECOND AMENDMENT TO THE
                              COASTCAST CORPORATION
                                 GRANTOR TRUST


         The Coastcast Corporation Grantor Trust (the "Trust") is hereby
amended, pursuant to the right to amend reserved in Section 17(a) of the
Trust, as follows:

         1.   Effective September 9, 1999, Section 1(g) is amended in its
entirety to read as follows:

              (g)  DISTRIBUTION OF EXCESS TRUST FUND TO EMPLOYERS.  In the
         event that the Plan Administrator, prior to a Change in Control, or
         the Independent Plan Administrator in its sole and absolute
         discretion, after a Change in Control, determines that the assets of
         the Trust Fund exceed 120 percent of the present value of current
         accrued benefit obligations that are to be paid under the Plan, the
         Trustee, at the direction of the Plan Administrator prior to a
         Change in Control, or the Independent Plan Administrator in its sole
         and absolute discretion after a Change in Control, shall distribute
         to the Company and the Subsidiaries all or part of such excess
         portion of the Trust Fund. The Trustee shall honor a direction that
         specifies: the present value of current accrued benefit obligations
         that are to be paid under the Plan (present value shall be
         determined as of a valuation date within 180 days of the date of the
         direction); the 120 percent value; and the amount to be distributed
         to the Company and the Subsidiaries. Any such direction shall be
         accompanied by the certification of an enrolled actuary that
         specifies the present value of current accrued benefit obligations
         under the Plan as of such valuation date.

         2.   Except as amended above, the Plan shall continue in full force
and effect, without any changes.

         IN WITNESS WHEREOF, Company and Trustee have caused their duly
authorized officers to execute this Amendment on the date written below.

"Company"                              "Trustee"
Coastcast Corporation                  Union Bank of California, N.A.

By /s/ HANS BUEHLER                    By  /s/ KARL D. LESSEY
  -------------------------------         ----------------------------------
  Hans Buehler, President and CEO         Name:  Karl D. Lessey
                                          Title: Vice President

Date: 9/9/99                           Date:  9/15/99
     ----------------------------           --------------------------------


                                 EXHIBIT 10.1


<PAGE>

                                               COASTCAST CORPORATION
                                         COMPUTATION OF PER SHARE EARNINGS
                                                    (UNAUDITED)

<TABLE>
<CAPTION>
                                                                     THREE MONTHS                            NINE MONTHS
                                                                 ENDED SEPTEMBER 30,                     ENDED SEPTEMBER 30,
                                                         -------------------------------------    ----------------------------------
                                                              1999                 1998               1999                1998
                                                         ----------------    -----------------    --------------     ---------------
<S>                                                      <C>                 <C>                  <C>                <C>
Common stock outstanding at beginning of period                7,870,504            8,959,050         7,989,404           8,849,005
  Exercise of options                                              4,667               95,154             4,667             205,199
  Repurchase of common stock                                           -          (1,047,800)         (118,900)         (1,047,800)
                                                         ----------------    -----------------    --------------     ---------------
Common stock outstanding at end of period                      7,875,171            8,006,404         7,875,171           8,006,404
                                                         ================    =================    ==============     ===============

Weighted average shares outstanding,
   for computation of basic earnings per share                 7,872,939            8,657,080         7,912,701           8,855,644

Dilutive effect of stock options after application of
   treasury stock method                                          37,282               42,227            23,485             253,992
                                                         ----------------    -----------------    --------------     ---------------

Total diluted weighted average shares outstanding,
   for computation of diluted earnings per share               7,910,221            8,699,307         7,936,186           9,109,636
                                                         ================    =================    ==============     ===============

Income from continuing operations                             $1,571,000             $682,000        $7,239,000          $8,704,000
Loss from discontinued operations                                      -            (157,000)                 -           (157,000)
                                                         ----------------    -----------------    --------------     ---------------
Net income                                                    $1,571,000             $525,000        $7,239,000          $8,547,000
                                                         ================    =================    ==============     ===============

Net income per share data:
Income from continuing operations per share -
    basic                                                          $0.20                $0.08             $0.91               $0.99
Discontinued operations per share - basic                              -               (0.02)                 -              (0.02)
                                                         ----------------    -----------------    --------------     ---------------
Net income per share - basic                                       $0.20                $0.06             $0.91               $0.97
                                                         ================    =================    ==============     ===============

Income from continuing operations per share -
     diluted                                                       $0.20                $0.08             $0.91               $0.96
Discontinued operations per share - diluted                            -               (0.02)                 -              (0.02)
                                                         ----------------    -----------------    --------------     ---------------
Net income per share - diluted                                     $0.20                $0.06             $0.91               $0.94
                                                         ================    =================    ==============     ===============

</TABLE>


                                                Exhibit 11


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999 AND IS QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JUL-01-1999
<PERIOD-END>                               SEP-30-1999
<CASH>                                          44,699
<SECURITIES>                                         0
<RECEIVABLES>                                   10,665
<ALLOWANCES>                                       600
<INVENTORY>                                      7,613
<CURRENT-ASSETS>                                66,218
<PP&E>                                          47,202
<DEPRECIATION>                                  22,707
<TOTAL-ASSETS>                                  92,281
<CURRENT-LIABILITIES>                            8,423
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        29,269
<OTHER-SE>                                      54,072
<TOTAL-LIABILITY-AND-EQUITY>                    92,281
<SALES>                                         92,630
<TOTAL-REVENUES>                                92,630
<CGS>                                           75,369
<TOTAL-COSTS>                                   75,369
<OTHER-EXPENSES>                                 5,925
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 12,375
<INCOME-TAX>                                     5,136
<INCOME-CONTINUING>                              7,239
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     7,239
<EPS-BASIC>                                        .91
<EPS-DILUTED>                                      .91


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission