TRISM INC /DE/
10-Q, 1998-11-16
TRUCKING (NO LOCAL)
Previous: NEUROCRINE BIOSCIENCES INC, 10-Q, 1998-11-16
Next: ROTARY POWER INTERNATIONAL INC, NTN 10Q, 1998-11-16



                                
                                
                                
                          UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                                
                                
                            FORM 10-Q
                                
                                
(Mark One)

[ X ]     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
     SECURITIES EXCHANGE ACT OF 1934
     
     For the quarterly period ended September 30, 1998
                                
                               or
                                
[   ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR  15(d)  OF
     THE SECURITIES EXCHANGE ACT OF 1934
     
     For the transition period from                     to

                 Commission file number 0-23210
                                
                           TRISM, INC.
     (Exact name of registrant as specified in its charter)
                                
               DELAWARE                          13-3491658
         (State or other jurisdiction of incorporation or
          organization) (I.R.S. Employer Identification No.)


          4174 Jiles Road, Kennesaw, Georgia      30144
      (Address of principal executive offices)   (Zip Code)

                         (770) 795-4600
       Registrant's telephone number, including area code


Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.

     [ X ] Yes      [    ] No

As  of  September  30, 1998, 5,718,237 shares  of  TRISM,  Inc.'s
common stock, par value $.01 per share, were outstanding.




                             Page 1
                                
                                
                           TRISM, INC
                                
                        TABLE OF CONTENTS
                                
          ITEM                                            PAGE

Part I    FINANCIAL INFORMATION

          Item 1.  Financial Statements                     3
          Item 2.  Management's Discussion and
                  Analysis of Financial Condition
                  and Results of Operations                 8



Part II   OTHER INFORMATION

          Item 1.  Legal Proceedings                        7
          Item 6.  Exhibits and Reports on Form 8-K        13





                             Page 2
                                
ITEM 1.    Financial Statements
                           TRISM, Inc.
                   Consolidated Balance Sheets
         As of September 30, 1998 and December 31, 1997
                    (In thousands, unaudited)
                                
                                              September     December 
                                              30, 1998    31, 1997
                                                                     
   ASSETS                                                            
   Current assets:                                                   
    Cash and cash equivalents                $       921       6,271 
 Restricted cash and insurance deposits                              
                                                    899      1,010
 Accounts receivable, net of allowance                               
   for doubtful accounts of  $1,316 and                           
   $2,070 for 1998 and 1997, respectively                         
                                                 41,926     44,076
    Materials and supplies                         1,445       1,643 
    Prepaid expenses                              19,087      18,418 
    Deferred income taxes                          2,709       3,789 
        Total current assets                      66,987      75,207 
                                                                     
   Property and equipment, at cost               178,482     184,232 
   Less:  accumulated depreciation and           (63,085 )   (62,428 )
   amortization
         Net property and equipment              115,397     121,804 
                                                                     
Intangibles, net                                  18,377      18,685 
Other                                              2,026       3,128 
                                                                     
        Total assets                         $   202,787     218,824 
                                                                     
   LIABILITIES AND STOCKHOLDERS' EQUITY                              
   Current liabilities:                                              
    Accounts payable                         $     9,783      11,859 
    Bank overdraft                                 3,213       4,796 
 Accrued expenses and insurance reserves                             
                                                 17,785     13,733
    Current maturities of long-term debt:                            
     Principal payments                           12,227      13,025 
 Residual obligations on equipment debt                              
                                                  4,738      8,696
        Total current liabilities                 47,746      52,109 
                                                                     
   Long-term debt, less current                  127,962     135,833 
   maturities
   Insurance reserves                              5,110       5,423 
   Deferred income taxes                             421       2,314 
        Total liabilities                        181,239     195,679 
                                                                      
   Commitments and contingencies                                     
                                                                     
   Stockholders' equity:                                             
 Common stock; $.01 par; 10,000 shares                               
   authorized; issued 5,903 shares                   59         59
    Additional paid-in capital                    37,232      37,327 
    Loans to stockholders                           (273 )      (368 )
    Accumulated deficit                          (13,833 )   (12,324 )
 Treasury stock, at cost, 201 and                                    
  166 shares at 1998 and 1997,                                       
   respectively                                  (1,637 )    (1,549 )
        Total stockholders' equity                21,548      23,145 
                                                                     
 Total liabilities and stockholders'                                 
   equity                                   $   202,787    218,824
                                
                                
  See accompanying notes to consolidated financial statements.
                                
                             Page 3
                                


                           TRISM, Inc.
              Consolidated Statements of Operations
              For the three months and nine months
                ended September 30, 1998 and 1997
       (In thousands, except per share amounts, unaudited)
                                
                                
                              Three Months Ended  Nine Months Ended
                                September 30,       September 30,
                                1998       1997        1998       1997 
                                                                       
   Revenues                  $75,170     78,472     224,492    237,545 
                                                                       
   Operating expenses:                                                 
      Salaries, wages and     28,506     27,753      85,423     84,799 
   fringe benefits
      Operating supplies      10,172     11,276      31,580     35,044 
   and expenses
      Operating taxes and      6,959      6,666      20,501     20,843 
   licenses
      Contractor equipment     6,134      4,682      17,312     13,893 
      Brokerage carrier        5,243      7,572      14,379     21,049 
   expense
      Depreciation and         4,871      4,683      14,926     14,063 
   amortization
      General supplies and     3,672      4,014      11,025     12,564 
   expenses
      Revenue equipment        3,590      3,636      10,255     11,161 
   rents
      Claims and insurance     2,497      2,950       7,182      8,765 
      Communications and       1,178      1,257       3,819      3,917 
   utilities
      Loss on disposition        379        311         917        708 
   of assets
      Restructuring and non-     350          -         752      3,000 
   recurring expenses
             Total            73,551     74,800     218,071    229,806 
   operating expenses
                                                                       
   Operating income            1,619      3,672       6,421      7,739 
                                                                       
      Interest expense, net    3,550      3,781      11,147     11,430 
                                                                       
      Other expense              114       (226 )         -       (320 )
   (income)
                                                                       
 Income (loss) before                                                  
   income tax benefit         (2,045 )      117     (4,726 )   (3,371 )
    and extraordinary item
                                                                       
      Income tax benefit        (715 )      (29 )    (1,654 )   (1,008 )
                                                                       
   Income (loss) before       (1,330 )      146      (3,072 )   (2,363 )
   extraordinary item
                                                                       
    Extraordinary item,                                                
   gain on extinguishment      1,563         -      1,563         -
       of debt, net of
   income taxes of $841
                                                                       
   Net earnings (loss)       $   233        146      (1,509 )   (2,363 )
                                                                       
   Basic earnings (loss)                                               
   per share:
      Income (loss) before      (.23 )      .03        (.53 )     (.41 )
   extraordinary item
      Extraordinary item         .27          -         .27          - 
      Net earnings (loss)    $   .04        .03        (.26 )     (.41 )
                                                                       
   Diluted earnings (loss)                                             
   per share:
      Income (loss) before      (.23 )      .03        (.53 )     (.41 )
   extraordinary item
      Extraordinary item         .27          -         .27          - 
      Net earnings (loss)          $        .03        (.26 )     (.41 )
                                 .04
                                                                       
 Weighted average number of                                            
   shares used in                                                  
   computation of basic and    5,719     5,737      5,719     5,737
   diluted earnings (loss)
   per share
                                
  See accompanying notes to consolidated financial statements.

                             Page 4



                           TRISM, Inc.
              Consolidated Statements of Cash Flows
      For the nine months ended September 30, 1998 and 1997
                    (In thousands, unaudited)
                                
                                                                     
                                                  1998         1997
   Cash flows from operating activities:                             
    Net loss                                  $  (1,509 )     (2,363 )
Adjustments to reconcile net loss to net                             
   cash provided by operating activities:
   Depreciation and amortization                 15,553       14,573 
   Loss on disposition of assets                    917          708 
   Provision for losses on accounts                 488          970 
   receivable
   Deferred gain on sale-leaseback                 (194 )        473 
   Restructuring and non-recurring                  324          610 
   charge, net
   Deferred  income taxes                          (813 )     (1,008 )
   Extraordinary gain, net                       (1,563 )          - 
   Changes in assets and liabilities:                                
    Accounts receivable                           1,662        7,950 
    Prepaid expenses                               (669 )     (1,080 )
 Accrued expenses and insurance reserves          3,609        5,079 
    Accounts payable                             (2,076 )       (415 )
    Other                                           318          235 
 Net cash provided by operating                                      
   activities                                   16,047       25,732
                                                                     
   Cash flows from investing activities:                             
    Proceeds from sale of assets                 10,098        4,668 
    Purchases of property and equipment          (3,296 )     (1,871 )
    Proceeds from sale-leaseback                      -        7,334 
 Collection of notes receivable and                 406          587 
   other, net
    Refund of restricted deposits                   111       (1,273 )
    Contingent acquisition payments                (200 )          - 
 Net cash provided by investing                   7,119        9,445 
   activities
                                                                     
   Cash flows from financing activities:                             
 Net proceeds (repayment) under                                      
   revolving credit agreement                      194      (14,411 )
 Repayment of long-term debt and capital                             
   lease obligations                           (27,039 )    (12,062 )
    Decrease in bank overdrafts                  (1,583 )        206 
    Purchase of treasury stock                      (88 )          - 
    Payment of deferred loan costs                    -         (458 )
 Net cash used in financing activities                               
                                               (28,516 )    (26,725 )
                                                                     
 (Decrease) increase in cash and cash                                
   equivalents                                  (5,350 )      8,452
                                                                     
 Cash and cash equivalents, beginning of                             
   period                                        6,271        1,468
                                                                     
 Cash and cash equivalents, end of period                            
                                             $     921        9,920
                                                                     
   Supplemental cash flow information:                               
    Cash paid during the period for:                                 
 Interest ($107 capitalized in 1998)                                  
                                             $   8,772        8,593
                                                                     
                                                                     
 Capital lease equipment purchases and                               
   borrowings                                $  15,781       10,049
                                
                                
See accompanying notes to the consolidated financial statements.
                                
                                
                             Page 5
                                
                           TRISM, Inc.
           Notes to Consolidated Financial Statements

Accounting Policies

The  1997  Annual Report on Form 10-K for Trism, Inc. includes  a
summary of significant accounting policies and should be read  in
conjunction with this Form 10-Q.  The statements for the  periods
presented  are  condensed  and  do not  contain  all  information
required  by  generally  accepted  accounting  principles  to  be
included  in a full set of financial statements.  In the  opinion
of   management,  all  adjustments  (consisting  of  only  normal
recurring  adjustments) necessary to present fairly the financial
position as of September 30, 1998 and December 31, 1997  and  the
results  of  operations  and cash flows  for  the  periods  ended
September  30,  1998 and 1997, respectively have  been  included.
The  results  of  operations  for  any  interim  period  are  not
necessarily  indicative  of  the  results  of  operations  to  be
expected  for  the  entire year.  Certain reclassifications  were
made  to the 1997 accounts to reflect classifications adopted  in
1998.

Accounting Pronouncements

In   June   1997,  the  FASB  issued  SFAS  No.  130,  "Reporting
Comprehensive  Income."  SFAS No. 130 establishes  standards  for
reporting  and display of comprehensive income and its components
in  the financial statements.  SFAS No. 130 is effective for  the
Company's    fiscal    year   beginning    January    1,    1998.
Reclassification  of  financial statements  for  earlier  periods
presented for comparative purposes is required.  The adoption  of
SFAS  No. 130 had no impact on the Company's consolidated results
of operations, financial position or cash flows.

In  June  1997, the FASB issued SFAS No. 131, "Disclosures  about
Segments of an Enterprise and Related Information."  SFAS No. 131
establishes   standards  for  the  way   that   public   business
enterprises report information about operating segments in annual
and  interim financial statements.  It also establishes standards
for  related disclosures about products, services, and geographic
areas.   SFAS  No. 131 is required beginning with  the  Company's
1998 annual financial statements and prior period disclosures are
required  to  be  restated.  The Company is  in  the  process  of
evaluating the disclosure requirements.  The adoption of SFAS No.
131  will  have no material impact on the Company's  consolidated
results of operations, financial position or cash flows.

In  February  1998,  the  FASB issued SFAS  No.  132,  Employers'
Disclosure  about  Pensions and Other Post  Retirement  Benefits.
SFAS  No.  132  standardized  the  disclosure  requirements   for
pensions  and  other  post  retirement  benefits  to  the  extent
practical.   This  standard  is  effective  beginning  with   the
Company's  1998  annual financial statements,  and  prior  period
disclosures are required to be restated.  Management is currently
reviewing  the  provisions of SFAS No. 132 and does  not  believe
that  the  Company's  financial  statements  will  be  materially
impacted by the adoption.

On June 15, 1998, the Financial Accounting Standards Board (FASB)
issued  Statement  of  Financial Accounting  Standards  No.  133,
Accounting  for  Derivative Instruments  and  Hedging  Activities
(FAS133).   FAS 133 is effective for all fiscal quarters  of  all
fiscal  years beginning after June 15, 1999 (January 1, 2000  for
the  Company).  FAS 133 requires that all derivative  instruments
be recorded on the balance sheet at their fair value.  Changes in
the fair value of derivatives are recorded each period in current
earnings  or other comprehensive income, depending on  whether  a
derivative is designated as part of a hedge transaction  and,  if
it  is, the type of hedge transaction.  Management of the Company
anticipates  that  the  adoption of  FAS  133  will  not  have  a
significant effect on the Company's results of operations or  its
financial position.

Corporate Restructuring and Non-Recurring Expenses

During  the third quarter of 1998, the Company recorded a pre-tax
severance  provision of $350,000 pertaining to the  reduction  of
certain administrative personnel and a pre-tax $450,000 provision
relating  to  the  early  disposal  of  identified  tractors  and
trailers.  Furthermore, the Company recorded a pre-tax charge  of
$402,000 for a separation and consulting agreement in the  second
quarter of 1998.

In   February  1997,  the  Company  announced  an  organizational
restructuring  to  consolidate  certain  sales,  operations,  and
administrative  functions and reengineer  business  processes  to
reduce  overhead  and  increase operational  efficiency.   During
1997,   the  Company  recorded  total  charges  of  $3.2  million
associated with the organizational restructuring.


                             Page 6


Long Term Debt

Revolving Credit Facility

On  July  15,  1997, the Company refinanced its revolving  credit
facility  ("Facility")  with  a  $45  million  credit  line  (the
"Revolver").   The proceeds of the Revolver were used  to  retire
the  Facility  loan  and are available for the Company's  working
capital  needs.  The Revolver matures July 15, 2000 and  contains
provisions  for a letter of credit subline of $15 million,  bears
interest at the Prime rate plus .25% or LIBOR plus 2.25%, and  is
secured  by  accounts  receivable.  The  Revolver  also  includes
covenants  applicable once Availability under the Revolver  falls
below  $8 million for 10 consecutive business days.  Availability
under  the  Revolver was approximately $12.8 million at September
30, 1998, net of a reduction for outstanding letters of credit of
approximately $11.4 million.  The foregoing letters of credit and
deposits totaling $.9 million are furnished to insurance carriers
as  collateral  for the estimated cost of claim  payments  as  of
September  30, 1998.   In August 1998, the agreement was  amended
to modify and redefine a financial convenant.

Senior Subordinated Notes

The  Company's Senior Subordinated Notes ("Notes") bear  interest
at  10.75  % payable on June 15th and December 15th of each  year
through  December  15,  2000.  The Notes are  redeemable  at  the
option  of the Company, in whole or in part, on or after December
15, 1998, at a redemption price of 105% through December 1999 and
102.5 % thereafter.  Through September 30, 1998, the Company  has
repurchased $13.8 million of the notes of which $9.5  million  of
the notes were repurchased in the first nine months of 1998.

Contingencies

Under the Comprehensive Environmental Responses, Compensation and
Liability Act ("CERCLA") and similar state laws, a transporter of
hazardous substances may be liable for the costs of responding to
the  release  or threatened release of hazardous substances  from
disposal  sites  if  such  transporter  selected  the  site   for
disposal.  Because it is the Company's practice not to select the
sites where hazardous substances and wastes will be disposed, the
Company does not believe it will be subject to material liability
under CERCLA and similar laws.

Although  the  Company  has  been identified  as  a  "potentially
responsible  party" (PRP) at three sites, solely because  of  its
activities as a transporter of hazardous substances, the  Company
does  not  believe it will be subject to material liabilities  at
such sites.

The Company is a party to certain legal proceedings incidental to
its  business, primarily involving claims for personal injury  or
property damage arising from the transportation of freight.   The
Company  does  not believe that these legal proceedings,  or  any
other  claims  or  threatened claims of which it  is  aware,  are
likely to materially and adversely affect the Company's financial
conditions.   With  regard to personal injury,  property  damage,
workers'  compensation claims, and cargo claims, the  Company  is
and  has  been  covered by insurance.  Such matters  may  include
claims  for  punitive damages.  It is an open  question  in  some
jurisdictions in which the Company does business as to whether or
not punitive damages awards are covered by insurance.

The  Company is a defendant in one additional litigation  in  the
Circuit  Court  of  Jefferson  County,  Alabama.   The  case   is
captioned  Roy A. Reese v. Trism Specialized Carriers,  Inc.  and
Tri-State Motor Transit Co.  It arises from a lease, transfer and
consulting agreement between the Company and plaintiff (Mr. Reese
and   his  wholly  owned  corporation)  dated  August  24,  1992.
Plaintiff   alleges   breach  of  contract,   promissory   fraud,
conversion  and  conspiracy  claims arising  from  the  Company's
termination of the contract.  He seeks compensatory and  punitive
damages.   The Company maintains that it properly terminated  the
contract  because  of misrepresentations and  non-performance  by
plaintiff   and   his   company,   and   has   asserted   certain
counterclaims.

The  case  was  tried in August 1996, and plaintiff  was  awarded
$47,000 in rental fees admitted by the Company to be due for  the
use  of  plaintiff's trailer equipment after cancellation of  the
original  contract.  All other claims for damages were  found  in
favor  of  the defendant (the "Company").  Plaintiff appealed  to
the  Alabama  Court of Civil Appeals which reversed and  remanded
the  case  on  the legal argument that the jury  had  found  both
defendants liable to plaintiff but only awarded damages ($47,000)
to one defendant.

Both  parties  appealed the matter to the Alabama  Supreme  Court
which  granted  a  certiorari, but subsequently (June  19,  1998)
quashed  its  writ,  effectively sending the  case  back  to  the
Alabama  Court of Civil Appeals which has ordered  a  new  trial.
The Company is aware of no reason that it cannot again prevail in
a second trial.

In  addition to matters referred to above, the Company is a party
to  certain  additional lawsuits, none of which  is  believed  to
involve  a significant risk of materially and adversely affecting
the Company's financial condition.

                             Page 7

Management's Discussion and Analysis of Financial Conditions and
Results of Operations

The  Private Securities Litigation Reform Act of 1995 provides  a
"safe harbor" for forward-looking statements.  Certain statements
in  this  Form  10-Q include information that is forward-looking,
such as the Company's opportunities to reduce overhead costs  and
increase  operational efficiency, its anticipated  liquidity  and
capital requirements and the results of legal proceedings.

The  matters referred to in forward-looking statements  could  be
affected by the risks and uncertainties involved in the Company's
business.  Subsequent written and oral forward-looking statements
attributable to the Company or persons acting on its  behalf  are
expressly   qualified  in  their  entirety  by   the   cautionary
statements in this paragraph.

The   following  discussion  and  analysis  should  be  read   in
conjunction with the Company's Consolidated Financial  Statements
and  notes for the year ended December 31, 1997 and quarter ended
September 30, 1998.

The following table summarizes certain financial information on a
percentage  of revenue basis for the three and nine months  ended
September 30, 1998 and 1997.

                           Three Months Ended    Nine Months Ended
                              September 30,        September 30,
                              1998       1997        1998       1997 
Percentage of Revenue                                                
Basis:
                                                                     
Operating Revenue:           100.0      100.0       100.0      100.0 
                                                                     
Operating Expenses:                                                  
 Salaries, wages and fringe      37.9       35.4        38.1       35.7 
benefits
 Operating supplies and          13.5       14.3        14.1       14.8 
expenses
 Operating taxes and              9.2        8.5         9.1        8.8 
licenses
 Contractor equipment             8.1        6.0         7.7        5.8 
 Brokerage carrier expense        7.0        9.6         6.4        8.9 
 Depreciation and                 6.5        6.0         6.6        5.9 
amortization
 General supplies and             4.9        5.1         4.9        5.2 
expenses
 Revenue equipment rents          4.8        4.6         4.6        4.7 
 Claims and insurance             3.3        3.8         3.2        3.7 
 Communications and               1.6        1.6         1.7        1.6 
utilities
 Restructuring expenses and                                             
non-recurring charge           0.5         -        0.3       1.3
 Loss on disposition of           0.5        0.4         0.4        0.3 
assets
     Total operating expenses                                               
                              97.8      95.3       97.1      96.7
                                                                        
Income from operations            2.2        4.7         2.9        3.3 
                                                                        
Interest expense, net             4.8        4.7         5.0        4.8 
                                                                        
Other expense (income)            0.1       (0.2 )         -       (0.1 )
                                                                        
Income (loss) before income                                             
taxes and extraordinary                                             
item                          (2.7 )      0.2       (2.1 )     (1.4 )
                                                                     
Income tax benefit            (1.0 )        -        (0.7 )     (0.4 )
                                                                     
Income (loss) before                                                    
extraordinary item            (1.7 )      0.2       (1.4 )     (1.0 )
                                                                        
Extraordinary item, gain on                                              
extinguishment of debt,                                           
net of income taxes of                                           
$841                           2.0         -        0.7         -
                                                                     
      Net earnings (loss)      0.3        0.2        (0.7 )     (1.0 )

                             Page 8


Summary of Third Quarter 1998 Results

Net  earnings for the quarter ended September 30, 1998,  amounted
to  $233,000 or $.04 per basic share compared to net earnings  of
$146,000  or $.03 per basic share in the third quarter  of  1997.
The  third  quarter  1998  results  include  a  pre-tax  gain  of
approximately  $2.4  million  relating  to  the  repurchase   and
retirement  of  $8.5  million of its senior  subordinated  notes.
Additionally,  the  1998  quarterly  results  include  a  pre-tax
severance provision of $.4 million pertaining to the reduction of
certain  administrative  personnel  and  a  $.5  million  pre-tax
provision  relating to the early disposal of identified  tractors
and trailers.

Third quarter operating results were negatively impacted by lower
revenue yield in the Heavy Haul market and by competitive  market
conditions  in  the  munitions and hazardous waste  markets  that
negatively  impacted pricing, load ratio and asset  productivity.
The  Company's average vacant tractors were at 178  units  during
the  third quarter of 1998 as compared to 115 units in the  third
quarter of 1997.

Operating Revenue

Operating revenue decreased $3.3 million, or 4.3% from the  third
quarter  1997  to 1998 and $13.0 million, or 5.5%  for  the  nine
months ended September 30, 1997 to 1998.  Revenue per loaded mile
amounted  to $1.76 for the quarter ended September 30,  1998  and
$1.77  for  the nine months ended September 30, 1998 compared  to
$1.76 for the third quarter of 1997 and $1.74 for the nine months
ended  September 30, 1997.  The foregoing rates were additionally
impacted  by a decline in the load ratio of 1.1% and total  miles
driven of approximately .2 million from the third quarter of 1997
to  1998.  The load ratio and total miles driven also declined by
1.0%  and  5.3  million miles, respectively for the  nine  months
ended September 30, 1997 to 1998.

External factors influencing the quarterly and nine-month  period
results  were  primarily related to the Company's exit  from  the
Commercial Flatbed market in 1997.  The improvement was offset by
more competitive market conditions in the munitions and hazardous
waste  markets which negatively impacted pricing, load ratio  and
asset  productivity  at  Secured.  In addition,  the  Heavy  Haul
market   was  impacted  by  lower  yield  in  the  higher  margin
commodities.

For  the  nine months ended September 1998 to 1997,  the  Secured
Materials  market was primarily impacted by lower demand  in  the
government   munitions   and   hazardous   waste   business    of
approximately  $3.0 million and $5.0 million, respectively.   The
foregoing  revenue declines were partially offset by an  increase
in  general freight business that traditionally has lower  profit
margins.  Increased competition from regional truck carriers  and
the  loss  of  two significant dedicated fleets in the  hazardous
waste business also negatively impacted Secured revenues.

Operating revenues between the periods includes the following (in
thousands):
                                
                            Three Months Ended  Nine Months Ended
                              September 30,       September 30,
   Market                     1998       1997        1998       1997 
                                                                     
   Heavy Haul (a)          $52,730     52,346     155,375    156,801 
   Secured Materials        23,208     25,795      72,413     80,029 
   Trism Logistics           1,237      3,424       5,366      9,264 
   Eliminations and other   (2,005 )   (3,093 )    (8,662 )   (8,549 )
                           $75,170     78,472     224,492    237,545 

   (a)    Includes Commercial Flatbed results as if the
     consolidation into Heavy Haul occurred as of January 1,
     1997.  Operating revenue for the Commercial Flatbed market
     amounted to approximately $3.4 million during the third
     quarter of 1997 and $15.0 million for the nine months ended
     September 30, 1997.


                             Page 9


Operating Income

Operating income was impacted by certain external business
factors described in the Operating Revenue Section of this
discussion.

Third Quarter 1998 to 1997

Operating  income for the three months ended September  30,  1998
was  affected  by positive profit contributions in comparison  to
1997 on a per mile basis as follows: (a) lower fuel costs of $0.8
million  primarily due to a reduction in the per gallon  cost  of
fuel; (b) lower claims and insurance costs of $0.8 million  as  a
result of favorable accident and claims experience; and (c) lower
fixed  freight expenses of approximately $.1 million relating  to
reduced personnel and administrative expenses.

Offsets  to the positive profit contribution variances  impacting
third  quarter  1998 operating income compared to  1997  resulted
from  (a) higher driver and lease operator costs of  $1.7 million
due  to  an increase in driver compensation rates, lease operator
miles   of   1.5  million,  and  higher  driver  recruiting   and
advertising  expenses;   (b)   higher   maintenance   charges  of
$.2   million   resulting  from  an  increase  in   the   overall
age   of   the   tractor   fleet; (c) higher  escort  and  permit
charges  of  $.4 million; (d) severance provision of $.4  million
pertaining  to the reduction of certain administrative personnel;
(e) loss provision on early disposal of revenue equipment of  $.5
million;  and  (f)  other,  net  expenditure  increases  of  $0.1
million.

Nine Months Ended September 30, 1998 to 1997

Operating income for the nine months ended September 30, 1998 was
affected by positive profit contributions in comparison  to  1997
on a per mile basis as follows:  (a) restructuring charge of $3.0
million  recorded  in  1997 with no corresponding  adjustment  in
1998;  (b) lower fuel costs of $3.2 million primarily  due  to  a
reduction  in the per gallon cost of fuel; (c) lower  claims  and
insurance costs of $1.8 million as a result of favorable accident
and  claims  experience; and (d) lower fixed freight expenses  of
approximately  $0.9  million relating to  reduced  personnel  and
administrative expenses.

Offsets  to the positive profit contribution variances  impacting
operating  income  for the nine months ended September  30,  1998
compared  to  1997  resulted from: (a) higher  driver  and  lease
operator  costs  of  $4.1 million due to an  increase  in  driver
compensation  rates,  lease operator miles of  3.3  million,  and
higher  driver  recruiting and advertising expenses;  (b)  higher
maintenance charges of $1.3 million resulting from an increase in
the  overall  age  of the tractor fleet; (c)  higher  escort  and
permit  charges of $1.3 million; (d) non-recurring charge of  $.4
million  for a separation and consulting agreement; (e) severance
provision  of $.4 million pertaining to the reduction of  certain
administrative personnel; (f) loss provision on early disposal of
revenue equipment of  $.5 million; and (g) other, net expenditure
increases of $1.9 million.

Operating income (loss) between the periods includes the
following (in thousands):


                            Three Months Ended  Nine Months Ended
                              September 30,       September 30,
   Market                     1998       1997        1998       1997 
                                                                     
   Heavy Haul (a)          $ 2,431      2,550       5,919      5,446 
   Secured Materials (b)      (474 )    1,014       1,019      4,985 
   Logistics                    12        108         235        308 
 Restructuring and non-                                              
   recurring charges          (350 )        -       (752 )   (3,000 )
          Operating income $ 1,619      3,672       6,421      7,739 
 Operating expense ratio                                             
   (c)                        97.8 %     95.3 %      97.1 %     96.7 %


   (a)  Includes Commercial Flatbed results as if the consolidation
      into Heavy Haul occurred as of January 1, 1997.  The operating
      loss for the Commercial Flatbed market amounted to $.5 million
      during the third quarter of 1997 and $2.0 million for the nine
      months ended September 30, 1997.
      
   (b)  Includes a $450,000 provision relating to the early disposal
      of identified tractors and trailers.
   
   (c)   The  operating ratio represents operating expenses as  a
      percentage of operating revenue.

                             Page 10

Operating and Other Expenses

Total operating expenses were approximately $73.6 million for the
three months ended September 30, 1998 and $218.1 million for  the
nine  months  ended September 30, 1998 compared to $74.8  million
for  the three months ended September 30, 1997 and $229.8 million
for  the  nine  months ended September 30, 1997.   The  following
expense  categories  increased or decreased  significantly  as  a
percentage of revenue between the periods:

Salaries,  wages and fringe benefits increased 2.5% and  2.4%  of
revenue  from  the quarter and nine-month period ended  September
30, 1997 to the corresponding periods in 1998, respectively.  The
increases are primarily due to driver compensation increases.

Operating  supplies  decreased .8% and .7% of  revenue  from  the
quarter  and  nine-month period ended September 30, 1997  to  the
corresponding  periods  in 1998, respectively.   The  improvement
resulted  from reduced fuel expenditures partially offset  by  an
increase in maintenance expenses due to the increasing age of the
tractor fleet.

Contractor  equipment expenses increased by 2.1% of  revenue  for
the quarter ended September 30, 1998 to 1997, and 1.9% of revenue
for  the  nine  months ended September 30,  1998  to  1997.   The
percentage of revenue fluctuations is attributable to an  overall
increase in lease operator rates and miles.

Brokerage  expenses decreased 2.6% and 2.5% of revenue  from  the
quarter  and nine month period ended September 30, 1998  to  1997
consistent with the decline in brokerage revenue of $2.7  million
and  $5.0  million  for the quarter and nine month  period  ended
September 1998 to 1997, respectively.

Claims  and insurance costs decreased by .5% of revenue  for  the
quarter  and nine months ended September 30, 1998 to  1997  as  a
result  of  favorable  accident and claims experience  trends  in
1998.

Income tax expense (benefit) was based upon an effective tax rate
of  35%  for the three months ended September 30, 1998 and  1997.
The  effective  tax rate for the nine months ended September  30,
1998 was 35% compared to 30% in 1997.

Liquidity and Capital Resources

Net  cash  provided by operating activities was $16.0 million  in
1998  compared  to  $25.7  million  in  1997.   The  decrease  is
primarily due to lower operating income, net of the restructuring
and  non-recurring charges, and reduced gross collection  amounts
on   accounts  receivable  due  to  lower  sales.   The  accounts
receivable  turnover improved to 48 days in 1998 compared  to  51
days in 1997.

Net  cash  provided by investing activities was $7.1  million  in
1998 compared to $9.4 million in 1997.  The decrease in investing
activity cash is primarily attributed to an increase in purchases
of property and equipment.

Net  cash used in financing activities was $28.5 million in  1998
compared to $26.7 million in 1997.  The increase in cash used  in
financing   activities  related  to  net  borrowings  under   the
Company's revolving credit line of $.2 million in 1998 versus net
repayments  under  the  credit line of  $14.4  million  in  1997.
Furthermore,  the  Company repaid long-term debt,  capital  lease
obligations, and note payments of approximately $17.5 million  in
1998  compared  to  $12.1  million in  1997.   Additionally,  the
Company  repurchased  and  retired $9.5  million  of  its  senior
subordinated notes at a pre-tax gain of $2.4 million in 1998.

Capital Requirements

The  Company estimates 1998 capital expenditures for tractor  and
trailer  equipment  of  approximately $37 million,  net  of  $2.5
million  from  the sale of replaced equipment.  The  Company  has
obtained  finance  commitments for  its  needs  during  1998.  In
addition,  residual  obligations of  approximately  $4.7  million
primarily  relating  to  certain capital lease  obligations  will
mature  in the next twelve months, and the Company will have  the
option  to either purchase the revenue equipment for the residual
amount, sell the equipment and repay the residual, or return  the
equipment to the lessor at the end of the lease term.

                             Page 11


The  Company  believes that it will be able to meet its  on-going
capital  requirements, scheduled principal payments  and  working
capital needs from cash flow from operations, availability  under
its working capital line, proceeds from the sale of equipment and
additional   borrowing  commitments.   The   Company   also   has
additional borrowing capacity supported by unencumbered  tangible
assets.

Year 2000 Computer Update

The  Year  2000  issue is the result of computer programs  having
been  written using two digits, rather than four, to  define  the
applicable  year.  If the Company's computer programs with  date-
sensitive  functions  are  not  Year  2000  compliant,  they  may
recognize a date using "00" as the Year 1900 rather than the Year
2000.   This  could result in a system failure or miscalculations
causing disruptions of operations, including, among other things,
a  temporary inability to process transactions, send invoices  or
engage in similar normal business activities.

The Company has assessed the potential impact of the Year 2000 to
its  internal  computer  systems.   In  the  Company's  AIX-based
operating  environment, all dates are converted to  a  five-digit
number, which is a count of the number of days since December 31,
1969.   Furthermore, the system interprets all  dates  as  future
year  rather  than  a  prior year, thus Year  2000  will  not  be
interpreted as 1900.

During  the Second Quarter of 1998, the Company conducted testing
of  the  Company's  core freight, administrative  and  management
computer systems.  The Company structured a series of tests  that
were  performed  to verify that its systems are fully  Year  2000
compliant.  Preliminary test results indicate that the Company is
on  track towards having addressed the Year 2000 issue by the end
of the Fourth Quarter of 1998. However, the test results have not
yet  been  evaluated  by an independent party  as  of  the  Third
Quarter of 1998.

The  Company is also concerned about its computer interface  with
certain  suppliers and customers and will take steps  to  isolate
Company  systems  from  Year  2000  problems  arising  from  such
interfaces,  but  cannot predict the compliance  of  those  other
systems.   Because  of this risk, the Company has  requested  its
primary suppliers to certify that their systems either are now or
will  be  Year  2000  compliant by third quarter  1999.   Through
September  30,  1998, approximately 95% of the Company's  primary
suppliers    have   responded   positively   to   the   Company's
certification request.

The  Company  estimates  that there  are  100  personal  computer
devices that are currently in service throughout the Company  and
approximately  100 communications and tracking units  on  Company
tractors  that  are not Year 2000 compliant.  The Company  has  a
formal  plan to either replace these devices or obtain an upgrade
unit from certain vendors.

Inflation and Fuel Costs

Inflation  can  be  expected to have an impact on  the  Company's
earnings; however, the effect of inflation has been minimal  over
the  past  three  years.   An extended  period  of  inflation  or
increase  in  fuel  costs would adversely  affect  the  Company's
results  of  operations  without  a  corresponding  freight  rate
increase from customers.

The  Company  uses  forward purchase commitments  to  reduce  its
exposure  to fluctuations in fuel prices by entering into  short-
term  fuel  price  agreements for the actual  delivery  of  fuel.
These agreements, which settle monthly, fix the price of fuel for
approximately  2.3 million gallons or approximately  35%  of  the
Company's  estimated usage during each of the fourth  quarter  of
1998  and  the  first and fourth quarter of  1999.   The  Company
recognizes  an  expense  or benefit on these  agreements  in  the
period in which the fuel is used.


                             Page 12
                                
                                

Item 6.   Exhibits and Reports on Form 8-K



     A.   Exhibits

          The following exhibits are filed as part of this
          report:

          Designation         Nature of Exhibit
               
               11   Computation of Basic and Diluted earnings (loss) per share

               10.1 Revolving Line of Credit Facility with CIT - Second
                              Amendment


     B.   Reports on Form 8-K

          During the quarter covered by this report there were no
          reports on Form 8-K filed.
          Items 2, 3, and 5 of Part II were not applicable and
          have been omitted.
          
                             Page 13
                                
                           SIGNATURES
                                


Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned
thereunto duly authorized.




                           TRISM, INC.
                                

                                      By:/s/Edward L. McCormick
                                         Edward L. McCormick
                                         Director, President and
                                         Chief Executive Officer




                                      By:/s/James G. Overley
                                         James G. Overley

Senior Vice President
                                         of Finance, Chief
                                         Financial Officer and
                                         Treasurer










Date:     November 16, 1998


                             Page 14
                                
                                
                           TRISM, INC.
                                
                                
                                
                          Exhibit Index
                                
                                
Exhibit Number           Description                 Page Number

11         Computation of basic and diluted earnings         16
           Per common share
           
10.1 Revolving Line of Credit Facility with
           CIT - Second Amendment                             17
           
           
           
           
                             Page 15
           
                                                      EXHIBIT  11
                                
                           TRISM, INC.
   Computation of Basic and Diluted Earnings Per Common Share
       (In thousands, except per share amounts, unaudited)
                                
                            Three Months Ended   Nine Months Ended
                              September 30,        September 30,
                              1998       1997        1998       1997 
                                                                     
 Income (loss) before                                                
   extraordinary item      $(1,329 )      146     (3,072 )   (2,363 )
                                                                     
 Extraordinary item, gain                                            
   on extinguishment of                                          
   debt, net of income                                           
   taxes of $841                                                 
                             1,563         -      1,563         -
                                                                     
   Net earnings (loss)     $   233        146      (1,509 )   (2,363 )
                                                                     
   Weighted average number                                           
   of shares
                                                                     
     Basic:                                                          
 Average common shares                                               
   outstanding               5,719     5,737      5,719     5,737
                                                                     
     Diluted:                                                        
 Average common shares                                               
   outstanding               5,719     5,737      5,719     5,737
 Common share equivalents                                            
   resulting from assumed                                        
   exercise of stock                                             
   options                                                       
                                 -         -          -         -
                             5,719      5,737       5,719      5,737 
                                                                     
   Basic Earnings (loss)                                             
   per share:
                                                                     
   Income (loss) before                                               
   extraordinary item         (.23 )      .03       (.53 )     (.41 )
      Extraordinary item       .27          -         .27          - 
    Net earnings (loss)    $   .04        .03        (.26 )     (.41 )
                                                                     
   Diluted Earnings (loss)                                           
   per share:
                                                                     
   Income (loss) before                                              
   extraordinary item         (.23 )      .03       (.53 )     (.41 )
      Extraordinary item       .27          -         .27          - 
      Net earnings (loss)  $   .04        .03        (.26 )     (.41 )


Earnings (Loss) Per Share

Basic earnings (loss) per share excludes dilution and is computed
by dividing net earnings (loss) by the weighted average number of
common  shares  outstanding.  Common shares  outstanding  include
issued shares less shares held in treasury.  Diluted earnings per
share  reflect  the  potential  dilution  that  could  occur   if
securities  or  other  contracts  to  issue  common  stock   were
exercised   or   converted  into  common  stock   (common   stock
equivalents).   Diluted  earnings  per  share  is  calculated  by
dividing net income by the sum of the weighted average number  of
common  shares outstanding and dilutive common stock  equivalents
at  the  end  of each reporting period.  Common stock equivalents
are  excluded  from the diluted calculation if  a  net  loss  was
incurred for the period as these transactions are anti-dilutive.

           
           
           
                             Page 16
                                
                                                     Exhibit 10.1
                           TRISM, INC.
                       SECOND AMENDMENT TO
                   LOAN AND SECURITY AGREEMENT

     This  SECOND  AMENDMENT TO LOAN AND SECURITY AGREEMENT  (the
"Amendment") is made and entered into as of August 12,  1998,  by
and   among   TRISM,   INC.  and  certain  of  its   subsidiaries
(collectively referred to herein as the "Borrowers"), the lenders
whose  signatures appear below, together with the other  lenders,
if any, party to the Agreement (hereinafter defined) from time to
time (collectively referred to herein as the "Lenders"), and  THE
CIT  GROUP/BUSINESS CREDIT, INC., in both of its capacities under
the Agreement, as the agent and as a Lender ("CIT").

     For  the purpose of conforming the same to the intention  of
the  parties  and for other value received, it is  hereby  agreed
that  that  certain Loan and Security Agreement, dated  July  14,
1997, (as amended, the "Agreement"), among Borrowers, Lenders and
CIT, shall be amended and modified in the following particulars:

     1.   Capitalized terms, as used herein, if not otherwise defined
          herein, shall have the respective meanings set forth in the
          Agreement.

     2.   The definitions of "Operating Lease Obligations" and "Total
          Liabilities" in Section 1.1 of the Agreement are hereby amended
          by striking such definitions and inserting in lieu thereof the
          following:

          "Operating  Lease  Obligations"  means  the   aggregate
          amount of all obligations under all Operating Leases of
          the  Borrower and any of its Subsidiaries as of the end
          of  any relevant fiscal period, where such obligations,
          with  respect to any such Operating Lease,  are  in  an
          amount equal to the sum of the following, in each  case
          discounted to present value using the implicit interest
          rate embedded in such Operating Lease:  (a) the monthly
          lease payment under such Operating Lease multiplied  by
          the number of months then remaining in the term of such
          Operating Lease plus  (b) the amount of any optional or
          mandatory residual payment due at the end of  the  term
          of  such  Operating lease upon payment  of  which  such
          Borrower  will  acquire the asset(s)  subject  to  such
          Operating Lease.
          
          "Total  Liabilities"  means,  as  at  the  end  of  any
          relevant  fiscal period, the sum of (a) the Liabilities
          reflected on the Consolidated Balance Sheet as of  such
          date  and  (b)  the aggregate amount of  all  Operating
          Lease   Obligations  of  Borrower  and   all   of   its
          Subsidiaries as of such date.
          
     3.   Section 11.1 of the Agreement is hereby amended by deleting
          therefrom subsection (c) and inserting in lieu thereof the
          following new subsection (c):

          "(c)  Maximum Leverage Ratio.  Upon and after the event
          of  an Availability Shortfall, the Borrowers shall  not
          permit  its Leverage Ratio at any time (i) through  and
          including the month ended June 30, 1998, to exceed 8.75
          to  1.00,  and (ii) at all times thereafter, to  exceed
          12.00 to 1.00."
          
     4.   Borrowers agree to pay to Agent, for the benefit of the
          Lenders, an amendment fee of $2,500, and Borrowers further agree
          that Agent may charge such fee to Borrowers' loan account under
          the Agreement immediately upon the execution and delivery hereof.

     5.   From and after the date hereof the Agreement shall be deemed
          to mean the Agreement, as amended hereby.

     6.   Each  Borrower hereby reaffirms each of the agreements,
          covenants, and undertakings set forth in the Agreement and each
          and every other agreement, instrument and document executed in
          connection therewith or pursuant thereto as if such Borrower were
          making said agreements, covenants and undertakings on the date
          hereof.

     7.   This Amendment represents a modification only and is not,
          and should not be construed as, a novation.

     8.   Except as hereinabove set forth, the Agreement shall remain
          otherwise unmodified and in full force and effect, and all other
          documents, instruments and agreements executed in connection
          therewith or pursuant thereto shall remain in full force and
          effect.

                             Page 17

     IN  WITNESS  WHEREOF, the parties hereto have executed  this
     Amendment  under  hand and seal as of the date  first  above
     written.
     
                    BORROWERS:
                    TRISM, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer
     
                    TRISM SECURED TRANSPORTATION, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer
     
                    TRI-STATE MOTOR TRANSIT CO.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer
     
                    AERO BODY AND TRUCK EQUIPMENT, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer
     
                    TRI-STATE TRANSPORTATION SERVICES, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    DIABLO SYSTEMS, INCORPORATED d/b/a/
                    DIABLO TRANSPORTATION, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    EMERALD LEASING, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    McGIL SPECIAL SERVICES, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    TRISM EASTERN, INC. c/b/a/
                    C.I. WHITTEN TRANSFER
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    TRISM HEAVY HAUL, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                             Page 18

                    TRISM SPECIALIZED CARRIERS, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    TRISM SPECIAL SERVICES, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    E.L. POWELL & SONS TRUCKING CO., INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    TRISM TRANSPORT, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    TRISM TRANSPORT SERVICES, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer

                    TRISM LOGISTICS, INC.
                    By:  James G. Overley
                    Title:  Senior Vice President of Finance,
                    Chief Financial Officer and Treasurer


                    LENDERS:
                    THE CIT GROUP/BUSINESS CREDIT, INC.
                    By:  Dean Chakalos
                    Title:  Vice President

                    FLEET CAPITAL CORPORATION
                    By:  Ralph J. Infante
                    Title:  Vice President

                    FINOVA CAPITAL CORPORATION
                    By:  Brian Rujawitz
                    Title:  Assistant Vice President


                    AGENT:
                    THE CIT GROUP BUSINESS CREDIT, INC.
                    By:  Dean Chakalos
                    Title:  Vice President


                             Page 19



<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                             921
<SECURITIES>                                         0
<RECEIVABLES>                                    41926
<ALLOWANCES>                                      1316
<INVENTORY>                                       1445
<CURRENT-ASSETS>                                 66987
<PP&E>                                          178482
<DEPRECIATION>                                   63085
<TOTAL-ASSETS>                                  202787
<CURRENT-LIABILITIES>                            47746
<BONDS>                                          85200
                                0
                                          0
<COMMON>                                            59
<OTHER-SE>                                       21399
<TOTAL-LIABILITY-AND-EQUITY>                    202787
<SALES>                                          75170
<TOTAL-REVENUES>                                 75170
<CGS>                                            73551
<TOTAL-COSTS>                                    73551
<OTHER-EXPENSES>                                   114
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                3550
<INCOME-PRETAX>                                 (2045)
<INCOME-TAX>                                     (715)
<INCOME-CONTINUING>                             (1330)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                   1563
<CHANGES>                                            0
<NET-INCOME>                                       233
<EPS-PRIMARY>                                      .04
<EPS-DILUTED>                                      .04
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission