<PAGE> PAGE 1
000 A000000 06/30/95
000 C000000 0000914512
000 D000000 N
000 E000000 NF
000 F000000 Y
000 G000000 N
000 H000000 N
000 I000000 3.0.a
000 J000000 A
001 A000000 LINCOLN NATIONAL EQUITY INCOME FUND INC
001 B000000 811-8126
001 C000000 2194556536
002 A000000 1300 SOUTH CLINTON STREET
002 B000000 FORT WAYNE
002 C000000 IN
002 D010000 46801
003 000000 N
004 000000 N
005 000000 N
006 000000 N
007 A000000 N
007 B000000 0
007 C010100 1
007 C010200 2
007 C010300 3
007 C010400 4
007 C010500 5
007 C010600 6
007 C010700 7
007 C010800 8
007 C010900 9
007 C011000 10
008 A000001 LINCOLN NATIONAL MANAGEMENT INC
008 B000001 A
008 C000001 801-5098
008 D010001 FORT WAYNE
008 D020001 IN
008 D030001 46801
008 A000002 FIDELITY MANAGEMENT TRUST COMPANY
008 B000002 S
008 C000002 801-7884
008 D010002 BOSTON
008 D020002 MA
008 D030002 02212
008 D040002 6036
011 A000001 THE LINCOLN NATIONAL LIFE INSURANCE CO. INC
011 B000001 8-13034
011 C010001 FORT WAYNE
011 C020001 IN
011 C030001 46801
013 A000001 ERNST & YOUNG
<PAGE> PAGE 2
013 B010001 FORT WAYNE
013 B020001 IN
013 B030001 46802
014 A000001 LNC EQUITY SALES CORPORATION
014 B000001 8-14685
014 A000002 LYNCH & MAYER SECURITIES CORP.
014 B000002 8-114362
014 A000003 THE LINCOLN NATIONAL LIFE INSURANCE CO. INC
014 B000003 8-13034
015 A000001 STATE STREET BANK & TRUST COMPANY
015 B000001 C
015 C010001 BOSTON
015 C020001 MA
015 C030001 02105
015 C040001 1713
015 E010001 X
018 000000 Y
019 A000000 Y
019 B000000 11
019 C000000 VAACCOUNTC
020 A000001 CS FIRST BOSTON CORP
020 B000001 13-5659485
020 C000001 7
020 A000002 JONES AND ASSOCIATES
020 C000002 5
020 A000003 REYNDER GRAY AND CO.
020 C000003 5
020 A000004 MORGAN STANLEY AND CO
020 B000004 13-2655990
020 C000004 5
020 A000005 FIDELITY BROKERAGE
020 B000005 04-2653569
020 C000005 3
020 A000006 LEGG MASON WOOD WALKER
020 C000006 3
020 A000007 HOENIG & CO. USA
020 C000007 3
020 A000008 FAHNESTOCK AND CO
020 C000008 2
020 A000009 COWEN & CO
020 B000009 13-5616116
020 C000009 2
020 A000010 BEAR, STEARNS SECURITIES
020 B000010 13-4946705
020 C000010 2
021 000000 84
022 A000001 STATE STREET BANK AND TRUST CO
022 B000001 04-1867445
022 C000001 1294664
022 D000001 0
022 C000002 0
<PAGE> PAGE 3
022 D000002 0
022 C000003 0
022 D000003 0
022 C000004 0
022 D000004 0
022 C000005 0
022 D000005 0
022 C000006 0
022 D000006 0
022 C000007 0
022 D000007 0
022 C000008 0
022 D000008 0
022 C000009 0
022 D000009 0
022 C000010 0
022 D000010 0
023 C000000 1294664
023 D000000 0
024 000000 N
025 D000001 0
025 D000002 0
025 D000003 0
025 D000004 0
025 D000005 0
025 D000006 0
025 D000007 0
025 D000008 0
026 A000000 N
026 B000000 Y
026 C000000 N
026 D000000 Y
026 E000000 N
026 F000000 N
026 G010000 N
026 G020000 N
026 H000000 N
027 000000 Y
028 A010000 6562
028 A020000 0
028 A030000 0
028 A040000 14
028 B010000 7367
028 B020000 1494
028 B030000 0
028 B040000 16
028 C010000 9514
028 C020000 0
028 C030000 0
028 C040000 0
028 D010000 10744
<PAGE> PAGE 4
028 D020000 0
028 D030000 0
028 D040000 3
028 E010000 9807
028 E020000 0
028 E030000 0
028 E040000 50
028 F010000 8665
028 F020000 0
028 F030000 0
028 F040000 11
028 G010000 52659
028 G020000 1494
028 G030000 0
028 G040000 94
028 H000000 0
029 000000 N
030 A000000 0
030 B000000 0.00
030 C000000 0.00
031 A000000 0
031 B000000 0
032 000000 0
033 000000 0
034 000000 N
035 000000 0
036 B000000 0
037 000000 N
038 000000 0
039 000000 Y
040 000000 N
042 A000000 0
042 B000000 0
042 C000000 0
042 D000000 0
042 E000000 0
042 F000000 0
042 G000000 0
042 H000000 0
043 000000 0
044 000000 0
045 000000 Y
046 000000 N
047 000000 Y
048 000000 0.950
048 A010000 0
048 A020000 0.000
048 B010000 0
048 B020000 0.000
048 C010000 0
048 C020000 0.000
<PAGE> PAGE 5
048 D010000 0
048 D020000 0.000
048 E010000 0
048 E020000 0.000
048 F010000 0
048 F020000 0.000
048 G010000 0
048 G020000 0.000
048 H010000 0
048 H020000 0.000
048 I010000 0
048 I020000 0.000
048 J010000 0
048 J020000 0.000
048 K010000 0
048 K020000 0.000
049 000000 N
050 000000 N
051 000000 N
052 000000 N
053 A000000 N
054 A000000 Y
054 B000000 Y
054 C000000 Y
054 D000000 N
054 E000000 N
054 F000000 N
054 G000000 N
054 H000000 Y
054 I000000 N
054 J000000 Y
054 K000000 N
054 L000000 N
054 M000000 Y
054 N000000 N
054 O000000 N
055 A000000 N
055 B000000 N
056 000000 Y
057 000000 N
058 A000000 N
059 000000 Y
060 A000000 Y
060 B000000 Y
061 000000 25
062 A000000 N
062 B000000 0.0
062 C000000 0.0
062 D000000 0.0
062 E000000 0.0
062 F000000 0.0
<PAGE> PAGE 6
062 G000000 0.0
062 H000000 0.0
062 I000000 0.0
062 J000000 0.0
062 K000000 0.0
062 L000000 0.0
062 M000000 0.0
062 N000000 0.0
062 O000000 0.0
062 P000000 0.0
062 Q000000 0.0
062 R000000 0.0
063 A000000 0
063 B000000 0.0
066 A000000 Y
066 B000000 N
066 C000000 N
066 D000000 N
066 E000000 N
066 F000000 Y
066 G000000 N
067 000000 N
068 A000000 N
068 B000000 N
069 000000 N
070 A010000 Y
070 A020000 Y
070 B010000 Y
070 B020000 N
070 C010000 Y
070 C020000 N
070 D010000 Y
070 D020000 N
070 E010000 Y
070 E020000 N
070 F010000 Y
070 F020000 N
070 G010000 Y
070 G020000 N
070 H010000 Y
070 H020000 N
070 I010000 N
070 I020000 N
070 J010000 Y
070 J020000 N
070 K010000 Y
070 K020000 N
070 L010000 Y
070 L020000 Y
070 M010000 Y
070 M020000 N
<PAGE> PAGE 7
070 N010000 Y
070 N020000 N
070 O010000 Y
070 O020000 N
070 P010000 N
070 P020000 N
070 Q010000 N
070 Q020000 N
070 R010000 Y
070 R020000 N
071 A000000 71337
071 B000000 18178
071 C000000 103998
071 D000000 17
072 A000000 6
072 B000000 383
072 C000000 1639
072 D000000 0
072 E000000 0
072 F000000 529
072 G000000 0
072 H000000 0
072 I000000 0
072 J000000 60
072 K000000 0
072 L000000 0
072 M000000 2
072 N000000 0
072 O000000 19
072 P000000 0
072 Q000000 0
072 R000000 0
072 S000000 0
072 T000000 0
072 U000000 0
072 V000000 0
072 W000000 27
072 X000000 637
072 Y000000 0
072 Z000000 1385
072AA000000 1294
072BB000000 0
072CC010000 15384
072CC020000 0
072DD010000 1385
072DD020000 0
072EE000000 580
073 A010000 0.1380
073 A020000 0.0000
073 B000000 0.0580
073 C000000 0.0000
<PAGE> PAGE 8
074 A000000 0
074 B000000 10478
074 C000000 0
074 D000000 3711
074 E000000 3257
074 F000000 133238
074 G000000 0
074 H000000 0
074 I000000 180
074 J000000 1048
074 K000000 0
074 L000000 479
074 M000000 0
074 N000000 152391
074 O000000 1528
074 P000000 227
074 Q000000 0
074 R010000 0
074 R020000 0
074 R030000 0
074 R040000 1618
074 S000000 0
074 T000000 149018
074 U010000 12464
074 U020000 0
074 V010000 11.96
074 V020000 0.00
074 W000000 0.0000
074 X000000 2
074 Y000000 0
075 A000000 0
075 B000000 103998
076 000000 0.00
077 A000000 N
078 000000 N
080 C000000 0
081 B000000 0
082 B000000 0
083 B000000 0
084 B000000 0
086 A010000 0
086 A020000 0
086 B010000 0
086 B020000 0
086 C010000 0
086 C020000 0
086 D010000 0
086 D020000 0
086 E010000 0
086 E020000 0
086 F010000 0
<PAGE> PAGE 9
086 F020000 0
SIGNATURE MICHAEL STRATTON
TITLE ACCOUNT
<TABLE> <S> <C>
<ARTICLE> 6
<CIK> 0000914512
<NAME> EQUITY-INCOME FUND
<MULTIPLIER> 1000
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1995
<PERIOD-END> JUN-30-1995
<INVESTMENTS-AT-COST> 135710
<INVESTMENTS-AT-VALUE> 150684
<RECEIVABLES> 1527
<ASSETS-OTHER> 180
<OTHER-ITEMS-ASSETS> 0
<TOTAL-ASSETS> 152391
<PAYABLE-FOR-SECURITIES> 1528
<SENIOR-LONG-TERM-DEBT> 0
<OTHER-ITEMS-LIABILITIES> 1845
<TOTAL-LIABILITIES> 3373
<SENIOR-EQUITY> 0
<PAID-IN-CAPITAL-COMMON> 132751
<SHARES-COMMON-STOCK> 12464
<SHARES-COMMON-PRIOR> 7630
<ACCUMULATED-NII-CURRENT> 0
<OVERDISTRIBUTION-NII> 0
<ACCUMULATED-NET-GAINS> 1294
<OVERDISTRIBUTION-GAINS> 0
<ACCUM-APPREC-OR-DEPREC> 14973
<NET-ASSETS> 149018
<DIVIDEND-INCOME> 1639
<INTEREST-INCOME> 383
<OTHER-INCOME> 0
<EXPENSES-NET> 637
<NET-INVESTMENT-INCOME> 1385
<REALIZED-GAINS-CURRENT> 1294
<APPREC-INCREASE-CURRENT> 15384
<NET-CHANGE-FROM-OPS> 18063
<EQUALIZATION> 0
<DISTRIBUTIONS-OF-INCOME> 1385
<DISTRIBUTIONS-OF-GAINS> 580
<DISTRIBUTIONS-OTHER> 0
<NUMBER-OF-SHARES-SOLD> 4703
<NUMBER-OF-SHARES-REDEEMED> 8
<SHARES-REINVESTED> 139
<NET-CHANGE-IN-ASSETS> 54059
<ACCUMULATED-NII-PRIOR> 0
<ACCUMULATED-GAINS-PRIOR> 580
<OVERDISTRIB-NII-PRIOR> 0
<OVERDIST-NET-GAINS-PRIOR> 0
<GROSS-ADVISORY-FEES> 528
<INTEREST-EXPENSE> 0
<GROSS-EXPENSE> 637
<AVERAGE-NET-ASSETS> 112593
<PER-SHARE-NAV-BEGIN> 10.335
<PER-SHARE-NII> .138
<PER-SHARE-GAIN-APPREC> 1.678
<PER-SHARE-DIVIDEND> .138
<PER-SHARE-DISTRIBUTIONS> .058
<RETURNS-OF-CAPITAL> 0
<PER-SHARE-NAV-END> 11.95
<EXPENSE-RATIO> .57
<AVG-DEBT-OUTSTANDING> 0
<AVG-DEBT-PER-SHARE> 0
</TABLE>
