ROTARY POWER INTERNATIONAL INC
10QSB, 2000-05-11
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: HEADWAY CORPORATE RESOURCES INC, 10-Q, 2000-05-11
Next: CORRECTIONAL SERVICES CORP, 10-Q, 2000-05-11



<PAGE>

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                   FORM 10-QSB

(X)      QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
         ACT OF 1934

         For the quarterly period ended March 31, 2000

( )      TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         From the transition period from               to

                         Commission file number 1-12756

                        ROTARY POWER INTERNATIONAL, INC.
        (Exact name of small business issuer as specified in its charter)

           Delaware                                      13-3632860
(State of other jurisdiction of             (I.R.S. Employer Identification No.)
incorporation or organization)

PO Box 128, Wood-Ridge, New Jersey                       07075-0128
(Address of principal executive offices)                 (Zip Code)

Issuer's telephone number: 973/777-7373

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.

         (X) Yes     ( ) No

The number of shares outstanding of the Registrant's Common Stock par value
$0.01, as of May 10, 2000 was 6,212,855.

Transitional Small Business Disclosure Format: ( ) Yes (X) No
<PAGE>

                        ROTARY POWER INTERNATIONAL, INC.

                                   FORM 10-QSB

                                      INDEX

PART I - FINANCIAL INFORMATION                                              PAGE

Item 1.  Unaudited Consolidated Financial Statements:

         Consolidated Balance Sheets as of
         March 31, 2000 and December 31, 1999                                  3

         Consolidated Statements of Operations for
         the Three Months ended March 31, 2000 and 1999                        4

         Consolidated Statements of Cash Flows for the
         Three Months ended March 31, 2000 and 1999                            5

         Notes to Unaudited Consolidated Financial Statements                  6

Item 2.  Management's Discussion and Analysis of
         Financial Condition and Results of Operations                         6


PART II - OTHER INFORMATION

Item 5.  Other Information                                                     8

Item 6.  Exhibits and Reports on Form 8-K                                      9

         Signatures                                                           10


                                       2
<PAGE>

                                     PART I

                              FINANCIAL INFORMATION

ITEM 1. FINANCIAL INFORMATION

                ROTARY POWER INTERNATIONAL, INC. AND SUBSIDIARIES

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS

<TABLE>
<CAPTION>
                                                                                  March 31       December 31
                                                                                    2000            1999
                                                                                ------------    ------------
                                                                                (Unaudited)
<S>                                                                             <C>             <C>
Current assets:
     Cash and cash equivalents                                                  $      3,261    $     53,295
     Accounts receivable                                                             709,488         695,988
     Other receivables                                                                30,000          30,000
     Inventories                                                                     671,876         674,576
     Other current assets                                                               --             1,152
                                                                                ------------    ------------

         Total Current Assets                                                      1,414,626       1,455,011

Fixed assets                                                                          (6,492)           --
Patents                                                                              477,253         492,649
Other assets, net                                                                    241,321         266,467
                                                                                ------------    ------------

                                                                                $  2,126,708    $  2,214,127
                                                                                ============    ============

                    LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities:
     Accounts payable                                                           $    250,497    $    140,543
     Accrued liabilities                                                             796,761         749,760
     Other current liabilities                                                       503,000         500,000
     Deferred acquistion obligation - current                                      1,850,000       1,725,000
                                                                                ------------    ------------

         Total Current Liabilities                                                 3,400,258       3,115,303

Long-term liabilities:
     Deferred acquisition obligation                                               2,120,996       2,179,309
     Long-term debt                                                                4,512,125       4,412,885
     Note Payable                                                                    350,000         350,000
                                                                                ------------    ------------

         Total Liabilities                                                        10,383,379      10,057,497
                                                                                ------------    ------------

Commitments and contingencies

Stockholders' deficiency:
     Preferred stock, 300,000 par value $.01 shares authorized;
       225,000 shares for 2000 and 225,000 for 1999 issued and outstanding             2,250           2,250
     Common stock, par value $.01; 10,000,000 shares authorized ;
      6,212,855 for 2000 and 6,212,855 for 1999 shares issued and outstanding         62,129          62,129
     Paid-in capital                                                              11,685,657      11,685,657
     Accumulated deficit                                                         (20,006,707)    (19,593,406)
                                                                                ------------    ------------

             Total Stockholders' Deficiency                                       (8,256,671)     (7,843,370)
                                                                                ------------    ------------

                                                                                $  2,126,708    $  2,214,127
                                                                                ============    ============
</TABLE>

The accompanying notes are an integral part of the statements.

                                        3
<PAGE>

                ROTARY POWER INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF OPERATIONS

               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                     March 31        March 31
                                                       2000            1999
                                                    -----------     -----------
<S>                                                 <C>             <C>
Revenues                                            $    25,200     $     2,500
                                                    -----------     -----------
Costs and expenses:

     Cost of revenues                                    19,854          13,085
     General and administrative                         282,090         129,009

         Total Cost and Expenses                        301,945         142,094
                                                    -----------     -----------

         Loss From Operations                          (276,745)       (139,594)

Other income (expense):
     Interest expense                                  (169,427)       (165,927)
     Other, net                                          32,870            --

         Total Other Expense                           (136,557)       (165,927)
                                                    -----------     -----------

         Net Loss                                   $  (413,301)    $  (305,521)
                                                    ===========     ===========

Net loss per common share - primary:                $     (0.07)    $     (0.05)
Weighted average common shares outstanding:           6,212,855       6,112,855
</TABLE>

The accompanying notes are an integral part of the statements.


                                       4
<PAGE>

                ROTARY POWER INTERNATIONAL, INC. AND SUBSIDIARIES

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

               FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999

                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                                      March 31     March 31
                                                                       2000         1999
                                                                     ---------    ---------
<S>                                                                  <C>          <C>
Cash flows from operating activities:

Net loss                                                             $(413,301)   $(305,520)
Adjustments to reconcile to net cash used in operating activities:
     Depreciation                                                         --        106,791
     Amortization                                                       21,246       21,246
     Interest, net                                                     169,427      165,927
     Other                                                              (2,858)     (29,681)
     Security and tax deposits                                            --           (665)
     Employee Advances                                                    --         (1,000)
     Changes in assets and liabilities:
        Accounts receivable                                            (13,500)      (2,500)
        Inventories                                                      2,700          123
        Other current assets                                             1,152          436
        Other assets                                                    25,146         --
        Accounts payable                                               109,954       11,123
        Accrued liabilities                                             47,001            1
        Other current liabilities                                        3,000         --
                                                                     ---------    ---------

            Net Cash Used in Operating Activities                      (50,034)     (33,720)
                                                                     ---------    ---------

Cash flows from financing activities:
     Repayment of officer's loan                                          --          8,935
     Issuance of preferred stock                                          --         25,000
                                                                     ---------    ---------

            Net Cash From (Used In) Financing Activities                  --         33,935
                                                                     ---------    ---------

            Net Increase (Decrease) in Cash                            (50,034)         215

Cash and cash equivalents at beginning of period                        53,295          485
                                                                     ---------    ---------

            Cash and Cash Held in Escrow at End of Period            $   3,261    $     700
                                                                     =========    =========

Supplemental disclosures of cash flow information:
     Interest paid during the year                                   $    --      $    --
     Income taxes paid during the year                                    --           --
</TABLE>

The accompanying notes are an integral part of the statements.


                                       5
<PAGE>

                        ROTARY POWER INTERNATIONAL, INC.
            NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1: BASIS OF PRESENTATION

The accompanying consolidated financial statements for Rotary Power
International, Inc. ("RPI") and its wholly-owned subsidiaries, E-Drive Systems
Corporation ("E-Drive") and Pegasus Technologies Incorporated ("Pegasus", and
collectively with RPI and E-Drive, the "Company") have been prepared by the
Company, without audit, in accordance with generally accepted accounting
principles for interim financial information and with the instructions to Form
10-QSB. In the opinion of management, the information contained herein reflects
all adjustments (consisting only of normal recurring adjustments) necessary to
present fairly the results for the interim periods presented.

Information included in the Consolidated Balance Sheets as of December 31, 1999
has been derived from audited financial statements, but does not include all
disclosures required by generally accepted accounting principles.

The results of operations for the interim periods shown in this report are not
necessarily indicative of results to be expected for the full year.

NOTE 2: SUPPLEMENTAL NON-CASH TRANSACTIONS

DEVIATION FROM PURCHASE AGREEMENT

The Company did not make payments of $225,000 on the deferred acquisition
obligation due to John Deere Technologies International ("JDTI") which payment
was due on or prior to January 31, 1997. The Company was also unable to make the
annual payment of $500,000 due under the JDTI deferred acquisition obligation
due on January 31, 1999 and 2000. The Company is still in negotiation with Deere
& Company with regard to the fixed minimum payments due to JDTI under the
deferred acquisition obligation.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

RESULTS OF OPERATIONS

All engineering activity ceased in 1999. There were no manufacturing operations
and management efforts were instead devoted to planning for the proposed
manufacturing facility in Canada, pursuing product and procurement activities
involved with future engine production, satisfying the due diligence
requirements under the Subscription Agreement between the Company and
Londonderry Capital Structuring Ltd. ("Londonderry") and becoming current in all
of the Company's reporting obligations with the Securities and Exchange
Commission (the "SEC").


                                       6
<PAGE>

COMPARISON OF SIX MONTHS ENDED MARCH 31, 2000 AND 1999

Revenues for the three months ended March 31, 2000 increased to $25,200
reflecting sales of discontinued engine lines by E-Drive.

General and Administrative costs for the first quarter of 2000 rose to $282,090
from $129,009 in the same quarter of the prior year, primarily due to the legal
and accounting costs of the audits required to complete the Company's SEC
filings, as well as payment for Londonderry's investor relations and consulting
services. Cost of revenues are restated in fiscal year 1999 by reclassifying
period charges, such as depreciation and amortization, related to overhead from
General and Administrative to Cost of Revenue. This treatment is consistent with
the Company's year end audited statements and did not affect the Loss from
Operations.

The loss from operations increased $137,151, or 98%, from a $139,594 loss in the
first quarter of 1999 to a loss of $276,745 for the same period in 2000,
reflecting the expenses associated with the SEC filings and consulting fees.

Net interest expense for the first quarter of 2000 of $169,427 remained nearly
at the 1999 level.

As a result of the above, net loss increased to $413,301 in the first quarter of
2000 from $305,521, or 35%, from the same period of the previous year.

LIQUIDITY AND CAPITAL RESOURCES

The remainder of the proceeds from the sale of last year's allocated New Jersey
Net Operating Loss ("NJNOL") Credit were applied to the payment of current
expenses through March 31, 2000. Management believes that the proceeds from the
sale of the Company's remaining NJNOL Credit together with the expected proceeds
from the stock subscription by Londonderry and its assignees will be adequate to
meet operating requirements for the balance of fiscal year 2000. However, if the
Company incurs any unanticipated expenses, it may have to seek additional
financing during the remainder of the fiscal year to fund its operations.

"SAFE HARBOR" STATEMENT

Forward-looking statements made herein are based upon current expectations of
the Company that involve a number of risks and uncertainties and should not be
considered as guarantees of future performance. These statements are made under
the Safe Harbor Provisions of the Private Securities Litigation Reform Act of
1995. The factors that could cause actual results to differ materially include
interruption or cancellation of existing contracts, the impact of competitive
products and pricing, product demand and market acceptance risks, the presence
of competitors with greater financial resources, product development and
commercialization risks and an inability to arrange additional debt or equity
financing.


                                       7
<PAGE>

PART II - OTHER INFORMATION

ITEM 5. OTHER INFORMATION

         In October and November, 1999, the Company entered into several
agreements with Londonderry, including a subscription agreement to purchase up
to 3,000,000 of the Company's shares of common stock at $.18 per share (the
"Subscription Agreement"), subject to certain conditions, including among
others, the completion of due diligence satisfactory to Londonderry, the
execution of lock-up agreements of certain shareholders and the Company becoming
current in its reporting requirements under the Securities and Exchange Act of
1934. The Subscription Agreement, terminable on February 15, 2000, was extended
prior to termination upon the mutual agreement by the parties until May 15,
2000.

         On February 11, 2000, the Company signed a letter of intent with BG
Technologies USA Inc. of Columbia, Maryland ("BGT"), to form a joint venture to
create a pilot plant to demonstrate the technology and economics of a BGT
gasification system producing low BTU gases to fuel one of the Company's rotary
engines in electricity generation. BGT develops integrated biomass
gasifier-based energy systems for industrial and domestic applications as an
environmentally sound method of disposing of various biomass waste materials
that now threaten water and air resources.

         In April, 2000, Londonderry informed the Company that it intended to
waive certain conditions that were not met by the Company under the Subscription
Agreement and to fund the Company under the Subscription Agreement provided that
the Company consented to Londonderry's assignment of its right to purchase
2,310,000 of the 3,000,000 shares under the Subscription Agreement to certain
employees, agents, consultants and other unrelated third parties and investors.
The Company agreed to the terms of the assignment.

         On April 27, 2000, Mr. Conway Davis of Saint John, New Brunswick,
Canada, assumed the positions of Chief Executive Officer, President and Director
of the Company and its wholly-owned subsidiaries upon the resignation of Mr.
Kenneth Brody from those positions which he held since November, 1997. The
succession in management was reported in a Current Report on Form 8-K filed with
the SEC on May 2, 2000 (the "Form 8-K"), which Form 8-K is hereby incorporated
by reference.

         On April 28, 2000, the Company's Board of Directors authorized the
grant to Londonderry of a warrant to purchase 1,500,000 shares of the Company's
common stock exercisable at $.25 per share, subject to the approval by the
shareholders of an increase in the authorized shares of capital stock of the
Company at a shareholders' meeting to be held in July, 2000. The warrant is
exercisable for two years from the date of issuance and is granted to
Londonderry for the successful renegotiation of the exclusive distribution
agreement between the Company and Rotary Power Enterprise, Inc., and for the
work Londonderry has performed in renegotiating the Deferred Payment Obligation
between the Company and JDTI, which obligation is currently in default.


                                       8
<PAGE>

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)      EXHIBITS TO 10-QSB

         11       Computations of Earnings (Loss) Per Common Share for the Three
                  months Ended March 31, 2000 and 1999

         27       Financial Data Schedule

(b)      REPORTS ON FORM 8-K

         Current Report on Form 8-K relating to the management succession filed
         with the SEC on May 2, 2000.


                                       9
<PAGE>

                                   SIGNATURES

         In accordance with the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                         ROTARY POWER INTERNATIONAL, INC.


                                         /s/ CONWAY DAVIS
                                         ---------------------------------------
                                         Conway Davis
                                         President, Chief Executive Officer and
                                         Director


                                         /s/ DOUGLAS DREW
                                         ---------------------------------------
                                         Douglas Drew
                                         Vice President, Finance and Director
                                         (Principal Financial Officer)

Dated: May 11, 2000


                                       10

<PAGE>

                                                                      Exhibit 11

                        ROTARY POWER INTERNATIONAL, INC.
                  COMPUTATION OF INCOME (LOSS) PER COMMON SHARE

<TABLE>
<CAPTION>
                                                          Three Months
                                                         Ended March 31,
                                                      2000             1999
                                                   ----------      -----------
<S>                                                <C>             <C>
BASIC

Shares outstanding,
  beginning of period                               6,212,855        6,112,855

Weighted average number
  of shares issued,
  retired and issuable
  share equivalents                                      --               --
                                                   ----------      -----------

Weighted average number
  of common and common
  equivalent shares
  outstanding                                       6,212,855        6,112,855
                                                   ==========      ===========

Net loss                                           $ (413,301)     $  (305,520)
                                                   ==========      ===========

Net loss per
  common share                                     $    (0.07)     $     (0.05)
                                                   ==========      ===========

DILUTED

Weighted average number of common
  and common equivalent shares
  outstanding as adjusted to full dilution          7,112,855        6,879,522
                                                   ==========      ===========

Net loss                                           $ (413,301)     $  (305,520)
                                                   ==========      ===========

Net loss per
  common share                                     $    (0.06)*    $     (0.04)*
                                                   ==========      ===========
</TABLE>

*These calculations are submitted in accordance with SEC requirements, although
they are not in accordance with APB Opinion No. 15 because they are
anti-dilutive.

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
(QUARTERLY SEC REPORT FINANCIAL SUMMARY)
</LEGEND>
<CIK> 0000914539
<NAME> ROTARY POWER INTERNATIONAL, INC.
<MULTIPLIER> 1
<CURRENCY> $US

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-2000
<PERIOD-START>                             JAN-01-2000
<PERIOD-END>                               MAR-31-2000
<EXCHANGE-RATE>                                      1
<CASH>                                           3,261
<SECURITIES>                                         0
<RECEIVABLES>                                  739,488
<ALLOWANCES>                                         0
<INVENTORY>                                    671,876
<CURRENT-ASSETS>                             1,414,626
<PP&E>                                         234,829
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               2,126,708
<CURRENT-LIABILITIES>                        3,400,258
<BONDS>                                      4,512,125
                                0
                                      2,250
<COMMON>                                        62,129
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                 2,126,708
<SALES>                                         25,200
<TOTAL-REVENUES>                                25,200
<CGS>                                           19,854
<TOTAL-COSTS>                                  301,945
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             169,427
<INCOME-PRETAX>                              (413,301)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                                  0
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (413,301)
<EPS-BASIC>                                     (0.07)
<EPS-DILUTED>                                   (0.06)


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission