AMERICAN ABSORBENTS NATURAL PRODUCTS INC
10QSB, 1996-11-13
MINING & QUARRYING OF NONMETALLIC MINERALS (NO FUELS)
Previous: GREAT LAKES AVIATION LTD, 10-Q, 1996-11-13
Next: FIRST FORTIS LIFE INSURANCE CO, 10-Q, 1996-11-13



<PAGE>   1

                   U.S. SECURITIES AND EXCHANGE COMMISSION
                            Washington, DC 20549
                                 FORM 10-QSB

OMB Approval                     Expires:  Approval Pending
OMB Number: xxxx-xxxx            Estimated Average Burden Hours
                                 Per Response: 1.0

     (Mark One)
[X]  Quarterly report under Section 13 or 15(d) of the Securities Exchange Act 
     of 1934
       For the quarterly period ended July 31, 1996
[ ]  Transition report under Section 13 or 15(d) of the Exchange Act
       For the transition period from           to           .
                                      ----------  -----------

     Commission file number         0-23356
                           -----------------------------------------------------

                 AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                 ------------------------------------------
               (Name of Small Business Issuer in Its Charter)

           Utah                                          87-0421089            .
- --------------------------------------------------------------------------------
(State or Other Jurisdiction of                 IRS Employer Identification
Incorporation or Organization)



3800 Hudson Bend Road, Ste. 300, Austin, Texas               78734             .
- --------------------------------------------------------------------------------
(Address of Principal Executive Offices)                   (Zip Code)

                                512-266-2481                                   .
- --------------------------------------------------------------------------------
              (Issuer's Telephone Number, Including Area Code)

- --------------------------------------------------------------------------------
            (Former Name, Former Address and Former Fiscal Year,
                        if Changed Since Last Report)

     Check whether the issuer: (1) filed all reports required to be filed by
Section13 or 15(d) of the Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for past 90 days.
Yes        X             No                 .
    ---------------         ----------------

                   APPLICABLE ONLY TO ISSUERS INVOLVED IN
                      BANKRUPTCY PROCEEDINGS DURING THE
                            PRECEDING FIVE YEARS

     Check whether the Registrant filed all documents and reports required to
be filed by Section 12, 13 or 15(d) of the Exchange Act after the distribution 
of securities under a plan confirmed by a court.
Yes          No
   ---------   ---------

                      APPLICABLE ONLY TO CORPORATE ISSUERS

     State the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date:  July 31, 1996----5,040,855 
($0.001 par value) common shares                   --------------------------
- --------------------------------
                                






                                      -1-


<PAGE>   2


                                     PART I
                             FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS.
















                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)

                       Consolidated Financial Statements

                            For the Six Months Ended

                             July 31, 1996 and 1995

                                  (Unaudited)




















                                      -2-


<PAGE>   3


                  AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                AND SUBSIDIARY
                        (A Development Stage Company)
                         Consolidated Balance Sheets
                            July 31, 1996 and 1995
                                 (unaudited)

                                    ASSETS


<TABLE>
<CAPTION>
                                                                July 31,
                                                     ---------------------------
                                                        1996             1995
                                                     ----------       ----------
<S>                                                  <C>              <C>       
CURRENT ASSETS

 Cash                                                $    1,560       $  121,047
 Accounts receivable (Note 1)
  Trade                                                     365           16,486
  Other                                                     -0-              236
 Prepaid expenses (Note 1)                                7,522           19,326
 Inventory (Note 1)                                      96,085          104,378

  Total Current Assets                                  105,532          261,473

PROPERTY AND EQUIPMENT (Note 7)

 Plant (net)                                            217,792          169,250
 Machinery and equipment (net)                            5,337            6,845
                                                     ----------       ----------

  Total Property and Equipment                          223,129          176,095
                                                     ----------       ----------

OTHER ASSETS

 Mining claims (Note 8)                               5,081,669        5,089,219
 Prepaid expenses (Note 1)                                  -0-            4,250
 Business development costs (Note 1)                        -0-            1,053
 Product tradenames (Note 9)                                -0-            6,125
                                                     ----------       ----------

  Total Other Assets                                  5,081,669        5,100,647
                                                     ----------       ----------

  TOTAL ASSETS                                        5,410,330        5,538,215
                                                     ==========       ==========
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -3-
<PAGE>   4

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                    Consolidated Balance Sheets (Continued)
                             July 31, 1996 and 1995
                                  (unaudited)

                      LIABILITIES AND STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                         July 31,
                                                             ----------------------------
                                                                 1996            1995
                                                             ------------    ------------
<S>                                                          <C>             <C>         
CURRENT LIABILITIES

 Accounts payable and accrued expenses                       $     12,889    $     25,223
 Current portion of note payable - related party (Note 10)            -0-             -0-
 Notes payable - current portion (Note 11)                        122,283           5,644
                                                             ------------    ------------

  Total Current Liabilities                                       135,172          30,867
                                                             ------------    ------------

LONG-TERM DEBT

 Notes payable-related party (Note 10)                            182,539         159,101
 Notes payable                                                        -0-         132,604
 Notes payable - less current portion (Note 11)                       -0-          (5,644)
                                                             ------------    ------------

  Total Long-term Debt                                            182,539         286,061
                                                             ------------    ------------

  TOTAL LIABILITIES                                               317,711         316,928
                                                             ------------    ------------
STOCKHOLDERS' EQUITY

 Common stock; authorized 50,000,000 common shares at
   $0.001 par value; 5,040,855 and 4,831,210 shares issued
   and outstanding, respectively                                    5,040           4,914
 Capital in excess of par value                                 6,891,664       6,679,366
 Deficit accumulated during the development stage              (1,804,085)     (1,462,993)
                                                             ------------    ------------

   Total Stockholders' Equity                                   5,092,619       5,221,287
                                                             ------------    ------------

  TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                    5,410,330       5,538,215
                                                             ============    ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -4-


<PAGE>   5

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                     Consolidated Statements of Operations
                             July 31, 1996 and 1995
                                  (unaudited)


<TABLE>
<CAPTION>
                                                        For the Six Months Ended              From Inception On
                                                                July 31,                       February 9, 1984
                                              --------------------------------------------     Through July 31,
                                                  1996            1995            1994              1996
                                              ------------    ------------    ------------    -----------------
<S>                                           <C>             <C>             <C>               <C>         
REVENUE

 Net Sales                                    $     42,825    $     11,963    $     48,417      $    213,188
 Cost of goods sold                                 36,419          13,743          40,324           226,499
                                              ------------    ------------    ------------      ------------

  Gross Profit (Note 1)                              6,406          (1,780)          8,093           (13,311)
                                              ------------    ------------    ------------      ------------
EXPENSES
 General and administrative                        153,969         207,610         241,263         1,650,879
 Depreciation and amortization                      10,645           7,448           8,422            64,041
                                              ------------    ------------    ------------      ------------

  Total Expenses                                   164,614         215,058         249,685         1,714,920
                                              ------------    ------------    ------------      ------------

 Net loss before provision for income taxes       (158,208)       (216,838)       (241,592)       (1,728,231)

 Provision for income taxes                            -0-             -0-             -0-               -0-
                                              ------------    ------------    ------------      ------------

NET LOSS                                      $   (158,208)   $   (216,838)   $   (241,592)     $ (1,728,231)
                                              ============    ============    ============      ============

WEIGHTED AVERAGE LOSS PER SHARE               $       (.03)   $       (.04)   $       (.05)     $      (1.12)
                                              ============    ============    ============      ============

AVERAGE SHARES OUTSTANDING                       5,040,855       4,831,210       4,702,352         1,535,000
                                              ============    ============    ============      ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -5-


<PAGE>   6

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                Consolidated Statements of Stockholders' Equity
              From Inception on February 9, 1984 to July 31, 1996
                                  (unaudited)


<TABLE>
<CAPTION>
                                                                                        Deficit
                                                                                      Accumulated
                                                    Common Stock       Additional     During the
                                                 -------------------     Paid-in      Development
                                                  Shares     Amount      Capital        Stage
                                                 --------   --------   ----------     -----------
<S>                                               <C>       <C>          <C>           <C>      
Balance at inception                                 --     $   --       $   --        $   --

Issuance of common stock for cash (Note 3)         37,500         38          962          --

Expenses paid by shareholders for the years
  ended January 31, 1990                             --         --            518          --
Net loss for the years ended January 31, 1990        --         --           --          (1,618)
                                                 --------   --------     --------      --------
Balance, January 31, 1990                          37,500         38        1,480        (1,618)

Issuance of common stock for services
  rendered in August 1990                         391,000        391        7,429          --

Issuance of common stock in September 1990
  for various assets from Austin-Young, Inc. 
  (Note 5)                                         50,000         50      198,890          --

Issuance of common stock for distribution
  licenses from Global Environmental
  Industries (GEI) for UT & WA, September 1990
  (Note 3)                                         50,000         50       37,070          --

Contribution from Austin-Young, Inc.                 --         --          3,500          --

Issuance of common stock for services
  rendered on October 1990                         12,500         12       37,488          --

Net loss for the year ended January 31, 1991         --         --           --         (47,756)
                                                 --------   --------     --------      --------
Balance, January 31, 1991                         541,000   $    541     $285,857      $(49,374)
                                                 --------   --------     --------      --------
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -6-


<PAGE>   7

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
          Consolidated Statements of Stockholders' Equity (Continued)
              From Inception on February 9, 1984 to July 31, 1996
                                  (unaudited)


<TABLE>
<CAPTION>                                                                               
                                                                                          Deficit
                                                                                        Accumulated
                                                    Common Stock        Additional      During the
                                               ----------------------     Paid-in       Development
                                                 Shares       Amount      Capital          Stage
                                               ---------    ---------   ----------      -----------
<S>                                              <C>        <C>          <C>             <C>       
Balance, January 31, 1991                        541,000    $     541    $ 285,857       $ (49,374)

Common stock returned in exchange for
  common stock of GEI in March 1991 (Note 5)     (17,000)         (17)     (85,423)           --

Repurchase of common stock from
  Austin-Young, Inc. in May 1991 (Note 5)       (385,000)        (358)     (64,662)           --

Issuance of common stock for the purchase
  of product from Steelhead Specialty

Minerals in August 1991 (Note 6)                  10,000           10       74,990            --

Issuance of common stock for the purchase
  of mining claims in October 1991 (Note 8)       13,214           13      184,987            --

Common stock canceled by officers/directors
  in January 1992                                (20,000)         (20)          20            --

Contribution from Austin-Young, Inc.                --           --          7,000            --

Net loss for the year ended January 31, 1992        --           --           --           (83,315)
                                               ---------    ---------    ---------       ---------
Balance, January 31, 1992                        169,214    $     169    $ 402,769       $(132,689)
                                               ---------    ---------    ---------       ---------
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -7-
<PAGE>   8

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
          Consolidated Statements of Stockholders' Equity (Continued)
              From Inception on February 9, 1984 to July 31, 1996
                                  (unaudited)



<TABLE>
<CAPTION>
                                                                                                            Deficit
                                                                                                           Accumulated
                                                                      Common Stock          Additional     During the
                                                                ------------------------     Paid-in       Development
                                                                  Shares        Amount       Capital          Stage
                                                                ----------    ----------    ----------     ----------
<S>                                                              <C>          <C>           <C>            <C>        
Balance, January 31, 1992                                          169,214    $      169    $  402,769     $ (132,689)

Issuance of common stock for the acquisition of
  Geo-Environment Services, Inc. in February 1992 (Note 5)         701,800           702        96,442           --

Issuance of common stock for the purchase of mining claims
  in March 1992 (Note 5)                                           243,000           243     4,859,757           --

Common stock canceled by officer and directors in June 1992
  (Note 6)                                                         (32,430)          (32)           32           --

Cancellation of fractional shares due to reverse stock split           (21)         --            --             --

Issuance of common stock (pursuant to a repurchase
  agreement in May, 1991) to Austin-Young, Inc. for relief of
  debt in July 1992  (Note 5)                                    3,380,000         3,380        61,620           --

Net loss for the year ended January 31, 1993                          --            --            --         (126,304)
                                                                ----------    ----------    ----------     ----------

Balance, January 31, 1993                                        4,461,563         4,462     5,420,620       (258,993)

Issuance of common stock for services rendered in June 1993
  (Note 6)                                                          17,800            18        26,682           --

Issuance of common stock to Austin-Young, Inc. in June 1993
  (Note 5)                                                          12,000            12        35,988           --

Issuance of common stock for cash October 1993 (Note 12)            66,667            67       199,936           --

Issuance of common stock as down payment on building
  October 1993 (Note 5)                                              6,000             6        29,994           --

Issuance of common stock for services rendered October 1993
  (Note 6)                                                          17,000            17        50,983           --

Issuance of common stock for cash December 1993 (Note 12)           80,072            80       191,321           --

Net loss for the year ended January 31, 1994                          --            --            --         (274,862)
                                                                ----------    ----------    ----------     ----------

Balance, January 31, 1994                                        4,661,102    $    4,662    $5,955,524     $ (533,855)
                                                                ----------    ----------    ----------     ----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -8-


<PAGE>   9

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
          Consolidated Statements of Stockholders' Equity (Continued)
              From Inception on February 9, 1984 to July 31, 1996
                                  (unaudited)


<TABLE> 
<CAPTION>
                                                                                                       Deficit
                                                                                                     Accumulated
                                                               Common Stock          Additional      During the
                                                         -------------------------     Paid-in       Development
                                                            Shares        Amount       Capital           Stage
                                                         -----------   -----------   -----------     -----------
<S>                                                        <C>         <C>           <C>             <C>         
Balance, January 31, 1994                                  4,661,102   $     4,662   $ 5,955,524     $  (533,855)

Issuance of common stock for services rendered
  February 1994 (Note 6)                                       6,000             6        29,994            --

Issuance of common stock for services rendered in
  June 1994 (Note 6)                                          41,750            42       175,458            --

Issuance of common stock in a private offering                22,500            22        89,978            --

Issuance of common stock for services rendered in
  November 1994 (Note 6)                                      15,000            15        46,235            --

Net loss for the year ended January 31, 1995                    --            --            --          (673,048)
                                                         -----------   -----------   -----------     -----------

Balance, January 31, 1995                                  4,746,352   $     4,747   $ 6,297,189     $(1,206,903)
                                                         -----------   -----------   -----------     -----------

Issuance of common stock for services (Note 6)                 9,000             9        22,391            --

Issuance of common stock in private offering (Note 12)       214,168           214       394,148            --

Net Loss for the year ended January 31, 1996                    --            --            --          (365,467)
                                                         -----------   -----------   -----------     -----------

Balance at January 31, 1996                                4,969,520   $     4,970   $ 6,713,728     $(1,572,370)
                                                         -----------   -----------   -----------     -----------

Issuance of common stock in a private offering                39,834            40        54,710            --

Issuance of common stock for services--April, 1996             8,000             8        15,992            --

Issuance of common stock in a private offering                23,001            22        32,978            --

Issuance of common stock for services--July, 1996                500          --             750            --

Net loss for the six months ended July 31, 1996                 --            --            --          (158,208)
                                                         -----------   -----------   -----------     -----------
Balance, July 31, 1996                                     5,040,855         5,040     6,818,158       1,730,578
                                                         -----------   -----------   -----------     -----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                      -9-


<PAGE>   10

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                     Consolidated Statements of Cash Flows


<TABLE>
<CAPTION>
                                                                                                 From Inception
                                                           For the Years Ended                   On February 9,
                                                                January 31,                       1984 Through
                                               --------------------------------------------        January 31,
                                                   1996            1995            1994               1996
                                               ------------    ------------    ------------       ------------
<S>                                            <C>             <C>             <C>                <C>          
Cash Flows From Operating Activities
  Net loss                                     $   (365,467)   $   (673,048)   $   (275,162)      $ (1,570,023)
  Depreciation and amortization                      17,652          18,859           8,395             53,396
  (Increase) decrease in receivables                  3,457         (11,599)          5,565             (8,142)
  Decrease (increase) in prepaid expenses            15,904          52,136         (91,698)           (19,989)
  Decrease (increase) in inventory                  (10,417)         25,051         (13,682)          (109,098)
  (Increase) decrease in payables                   (47,889)         (2,151)         41,487             13,060
  Decrease (increase) in prepaid deferred
    offering cost                                      --            56,180         (56,180)              --
  Stock issued for services                          22,400         251,750          77,700            439,500
                                               ------------    ------------    ------------       ------------
   Net Cash used by Operating Activities           (364,360)       (282,822)       (303,575)        (1,201,296)
                                               ------------    ------------    ------------       ------------

Cash Flows From Investing Activities
  Cash received in acquisition of subsidiary           --              --              --               13,105
  Purchase of fixed assets                          (67,505)         (6,908)       (180,000)          (257,113)
  Purchase of product tradenames                       --              --            (1,960)           (26,960)
  Organization costs                                   --              --              --               (1,526)
  Purchase/sale of mining development cost             --              --             8,321               --
  Purchase of mining claims                            --              --              (261)           (26,642)
  Sale of licenses                                     --              --              --              150,000
                                               ------------    ------------    ------------       ------------
   Net Cash Used by Investing Activities            (67,505)         (6,908)       (173,900)          (149,136)
                                               ------------    ------------    ------------       ------------

Cash Flows From Financing Activities
  Issuance of common stock                          394,362          90,000         457,404          1,047,496
  Issuance of notes payable                          46,423          67,440         233,150            527,348
  Principle payments on long-term debt              (10,020)         (8,673)        (71,612)          (223,305)
                                               ------------    ------------    ------------       ------------

   Net Cash Provided by Financing Activities        430,765         148,767         618,942          1,351,539
                                               ------------    ------------    ------------       ------------

Net (Decrease) Increase in Cash                      (1,100)       (140,963)        141,467              1,107

Cash at Beginning of Period                           2,207         143,170           1,703               --
                                               ------------    ------------    ------------       ------------

Cash at End of Period                          $      1,107    $      2,207    $    143,170       $      1,107
                                               ============    ============    ============       ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.



                                      -10-


<PAGE>   11

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
               Consolidated Statements of Cash Flows (Continued)


<TABLE>             
<CAPTION>
                                                                                        From Inception 
                                                        For the Years Ended              On February 9, 
                                                             January 31,                  1984 Through   
                                                ------------------------------------      January 31,   
                                                   1996         1995         1994            1996 
                                                ----------   ----------   ----------      ----------
<S>                                             <C>          <C>          <C>             <C>       
Supplemental cash flow information:

 Cash Paid For:
    Interest                                    $   18,834   $   18,859   $   12,262      $   52,697
    Income Taxes                                       100          100          145           2,347

 Non-Cash Transactions:
    Stock issued for mining claims              $     --     $     --     $     --        $5,045,000
    Stock issued for down payment on building   $     --     $     --     $   30,000      $   30,000
    Stock issued for services                   $   22,400   $  251,750   $   77,700      $  439,500
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                      -11-
<PAGE>   12
                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Business Organization
      American Absorbents Natural Products, Inc. was incorporated on February
      9, 1984 under the laws of the State of Utah and under the name of TPI
      Land, Inc. as a wholly-owned subsidiary of TPI, Inc.  On September 14,
      1990, the Company changed its name to Environmental Fuels, Inc. and began
      developing its involvement in various phases of the conversion of
      vehicles to operating on compressed natural gas.  That developing
      business was sold on April 23, 1991 (see Note 3).

      On May 6, 1991, the Company changed its name to Geo-Environmental
      Resources, Inc. and is now developing its involvement in the distribution
      of zeolite, a mineral product which is an absorbent and has many
      potential uses such as oil and gas well cleanup, shoe and refrigerator
      freshener, landfill absorption, and other agricultural uses.

      On February 6, 1992, the Company acquired the outstanding stock of
      Geo-Environment Services, Inc., a wholly owned subsidiary involved in
      marketing of the zeolite products.  The transaction was accounted for
      under the purchase method of accounting for business combinations.  In
      accordance with the FASB technical bulletin 85-5, historical costs were
      used to record the acquired assets and liabilities.

      In 1996, the Company changed its name to American Absorbent Natural
      Products, Inc. and the name of its subsidiary to American Absorbents,
      Inc.

      Principles of Consolidation
      The consolidated financial statements include the accounts of American
      Absorbents Natural Products, Inc. and it subsidiary American Absorbents,
      Inc.  Collectively, these entities are referred to as the Company.  All
      significant intercompany transactions and accounts have been eliminated.

      Method of Accounting
      The Company recognized income and expenses according to the accrual
      method of accounting.  Expenses are recognized when performance is
      substantially complete and income is recognized when earned.  Earnings
      (loss) per share are computed based on the weighted average method.  The
      fiscal year of the Company ends January 31 of each year.  The financial
      statements reflect activity from inception, February 9, 1984.

      Cash and Cash Equivalents
      For purpose of the statement of cash flows, the Company considers all
      highly liquid debt instruments with a maturity of three months or less to
      be cash equivalents.

      Nonmonetary Transactions
      Nonmonetary transactions are transactions for which no cash was exchanged
      and for which shares of common stock were exchanged for assets.  These
      transactions are recorded at fair market value as determined by the board
      of directors.

                                      -12-


<PAGE>   13


                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

      Inventories
      Inventories are stated at the lower cost or market, and consist of
      finished goods.  In 1995, the Company wrote off $42,702 of obsolete
      inventory and has included this amount as part of cost of goods sold.

      Accounts Receivable
      Accounts receivable are shown net of the allowance for doubtful accounts.
      This amount was determined to be $0 and $0 at July 31, 1996 and 1995
      after writing off all accounts determined to be uncollectible.

      Prepaid Expenses
      Prepaid expenses at July 31, 1996 consist of the following:


      Prepaid mining land lease                                      $ 3,272
      Prepaid consulting fees                                          4,250
                                                                     -------
                                                                     $ 7,522
                                                                     =======

      Business Development Cost
      Business Development cost mainly consist of video production cost for a
      business promotional video and product packaging design.  These costs are
      amortized over the estimated useful life of the cost, which is 5 years.
      The costs and accumulated amortization at July 31, 1996 are as follows:


      Business development costs                                     $ 3,026
      Accumulated amortization                                        (3,026)
                                                                     -------
                                                                     $   -0-
                                                                     =======

NOTE 2 - DEVELOPMENT STAGE ENTERPRISE

      The Company, per FASB Statement No. 7, is properly accounted for and
      reported as a development stage enterprise.  Substantially all of the
      Company's efforts since its formation have been devoted to establishing
      its new business.  No significant revenue has been earned as of the
      balance sheet date.  Operations have been devoted to raising capital,
      purchasing zeolite property and establishing a marketing plan.

      Continuation of the development effort is contingent upon the Company
      raising sufficient capital from shareholders or other sources.  It is
      managements' intent to raise capital and further develop the marketing of
      its zeolite products.



                                      -13-


<PAGE>   14
                  AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                AND SUBSIDIARY
                        (A Development Stage Company)
                Notes to the Consolidated Financial Statements
                            July 31, 1996 and 1995
                                 (unaudited)


NOTE 3 - COMMON STOCK AND STOCKHOLDERS' EQUITY

      During the periods shown, the Company had a one-for-two reverse stock
      spit and a one for ten reverse stock split.  The financial statements
      have been retroactively restated to reflect the stock splits.

      Stock of the Company has been issued for cash, license agreements, mining
      claims, compensation for services, and in exchange for other stock.

      On February 10, 1984, the Company issued 37,500 shares of its stock to
      TPI, Inc. for $1,000 cash.  On June 30, 1984, TPI, Inc. distributed the
      37,500 shares to its stockholders in a partial liquidating dividend.

      In August and September 1990, control of the Company was acquired by
      Austin-Young, Inc. and shares of stock were issued to Austin-Young, Inc.
      and to some of its officers and directors (see Note 5).

      In September 1990, the Company acquired four license agreements to
      distribute the products of Natural Gas Resources, Inc., (NGRI) a
      wholly-owned subsidiary of Global Environmental Industries, Inc.  NGRI is
      engaged in the business of licensing the operations of compressed natural
      gas conversion centers and natural gas refueling stations.  NGRI has
      certain patented products used in the conversion of vehicles from
      gasoline and diesel to the use of natural gas.  Under these license
      agreements, the Company acquired the right to distribute the products of
      NGRI in San Antonio, Texas (metropolitan area); Burnet County, Texas;
      state of Utah; and the state of Washington.  On April 23, 1991, the
      Company sold the license agreements along with stock of Global
      Environmental Industries, Inc. and Natural Gas Industries, Inc. for
      $150,000.

      In August of 1991 the Company issued 10,000 shares of stock at $7.50 per
      share for the rights to two zeolite products of Steelhead Specialty
      Mineral, Inc. (see Note 9).

      In October 1991 the Company issued 13,214 shares of stock at $14 per
      share for mining claims in Harney County, Oregon and in March 1992,
      issued 243,000 shares at $20 per share for additional zeolite mining
      claims in the same area (see Note 8).

      In February 1992 the Company Issued 701,800 shares at $0.14 per share for
      all the outstanding stock of American Absorbents, Inc. (AAI) which became
      a wholly owned subsidiary.  AAI had, prior to being acquired, purchased
      zeolite mining claims in Mohave County, Arizona (see Note 5).



                                      -14-


<PAGE>   15
                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)

NOTE 4 - INCOME TAXES

      No federal income tax liabilities have been accrued due to the recurring
      net operating losses of the Company.

      As of July 31, 1996 the Company has accumulated net operating losses of
      approximately $1,800,000.  These losses can be used to offset future
      earnings but will expire beginning in the year 1999.

NOTE 5 - RELATED PARTY TRANSACTIONS

      The majority of the outstanding shares of the Company are owned by
      Austin-Young, Inc., a Utah corporation that has its primary office in
      Austin, Texas.  Some individuals are officers and directors in both
      Austin-Young, Inc. and the Company.  During the periods shown, there were
      several transactions involving the majority shareholder and the Company's
      officers and directors, as follows:

      August 10, 1990 - Common investment shares of 250,000 were issued to
      Austin-Young, Inc. and 1,000 shares were issued to two officers and
      directors of the Company for services rendered.

      August 13, 1990 - Common investment shares of 100,000 were issued to
      Terry Young, president of the Company, for serving as president.  Such
      shares were subsequently sold to Austin-Young, Inc.

      August 13, 1990 - Common investment shares of 5,000 were issued to Susan
      Young for bookkeeping services.  Susan Young was the wife of Terry Young
      at the time of issuance.

      August 17, 1990 - An option was given to Austin-Young, Inc. to purchase
      an additional 2,000,000 shares (pre-split) (100,000 shares post-split) of
      stock at the price of one cent per share.  Also, an option plan was
      approved which provides that the board of directors are authorized to
      issue up to 1,000,000 shares (pre-split) (50,000 shares post-split) to
      current and future employees at a price of one cent per share.  None of
      these options were exercised.  These options were later rescinded by the
      board of directors in July 1993.

      August 17, 1990 - Common investment shares of 12,500 were issued to an
      officer and director for services.

      September 3, 1990 - 50,000 shares were issued at $3.98 per share to
      Austin-Young, Inc. in exchange for distributorship license agreements,
      stock in Global Environmental Industries, Inc. and Natural Gas
      Industries, Inc., and cash.  The assets acquired in the transaction were
      recorded at historical cost.  The Company subsequently transferred
      178,000 shares of Global stock back to the original transferor in
      exchange for 17,000 shares of Company stock.  The remaining 200,000



                                      -15-


<PAGE>   16
                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)

NOTE 5 - RELATED PARTY TRANSACTIONS (Continued)

      shares of Global stock were sold as part of the transaction which
      occurred on April 23, 1991 (see Note 3).

      May 13, 1991 - Common investment shares of 3,380,000 were purchased for
      $65,000 cash from Austin-Young, Inc. and canceled.  The Company agreed
      that Austin-Young, Inc. had the right to repurchase these shares for the
      same price at any time up to June 1, 1993 (see July, 1992 comment below).

      February 1992 - the Company issued 701,800 shares of common stock at
      $0.14 per share to the shareholders of Geo Environment Services, Inc.,
      (now AAI) for their stock.  Officers of the corporation were major
      shareholders of AAI.

      July 1992 - 3,380,000 shares of common stock were issued at $0.02 per
      share to (repurchased by) Austin-Young, Inc. for debt relief of $65,000.

      February 1, 1993 - the Company issued to Austin-Young, Inc. an option to
      purchase up to 1,000,000 shares of common stock at a price of $3 per
      share.  This option expires on February 1, 1998, and there have been
      12,000 shares exercised to date at a price of $36,000.

      July 27, 1993 - the Company issued an option to the employees, officers
      and directors to purchase up to a maximum of 250,000 shares of common
      stock at a price of $3 per share.  This option was canceled on June 5,
      1995.

      October 8, 1993 - 6,000 shares of stock were issued at $5 per share to
      Susan Young as down payment on the purchase of a building.

      During 1994, Austin-Young, Inc. issued several promissory notes to the
      Company to cover cash shortages.  Total promissory notes issued was
      $61,424 (see Note 10).

      In June 1995, the Company adopted a 1995 stock option plan for the
      employees, officers and directors to purchase up to 1,000,000 shares of
      common stock at market price.  The options expire in five years from the
      date of offer.

      The Company is leasing its office space from a related party on a month
      to month basis at $500 per month.

      During 1996, Austin-Young, Inc. issued $38,000 in promissory notes to
      cover cash shortages.  $5,000 was paid back during the year.



                                      -16-
<PAGE>   17
                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)

NOTE 6 - NONMONETARY TRANSACTIONS

      Nonmonetary transactions consist of the transactions detailed in Note 5
      above and the transfer of common investment shares to individuals and
      corporations for services and distributorship license agreements, as
      follows:

      September 24, 1990 - Common investment shares of 50,000 were issued at
      $0.74 per share to two corporations for distributorship license
      agreements.

      October 25, 1990 - Common investment shares of 12,500 at $3 per share
      were issued to individuals for services.

      August 1991 - 10,000 shares of stock were issued at $7.50 per share for
      trademarks and patents for two zeolite products.

      October 1991 - 13,214 shares of stock were issued at $14 per share for
      zeolite mining claims (see Note 8).

      January 1992 - Common investment shares of 20,000 were returned to the
      treasury and canceled.

      February 1992 - 701,800 shares were issued at $0.14 per share for 100% of
      the shares of Geo-Environment Services, Inc. (see Note 5).

      March 1992 - 243,000 shares were issued at $20 per share for zeolite
      mining clams (see Note 8).

      June 1992 - 32,430 shares were canceled by officers and directors.

      June 1993 - 17,800 shares were issued at $1.50 per share for services
      performed.

      October 1993 - 6,000 shares were issued at $5 per share for down payment
      on plant facility.

      October 1993 - 17,000 shares were issued at $3 per share for advisory
      services.

      February 1994 - 6,000 shares were issued at $5 per share for legal
      services.

      June 1994 - 25,750 shares were issued at $4 per share for services
      rendered.

      June 1994 - 11,000 shares were issued at $5 per share for services
      rendered.

      June 1994 - 5,000 shares were issued at $3.50 per share for services
      rendered.



                                      -17-


<PAGE>   18
                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)

NOTE 6 - NONMONETARY TRANSACTIONS (Continued)

      November 1994 - 10,000 shares were issued at $3.50 per share for services
      rendered.

      November 1994 - 5,000 shares were issued at $2.25 per share for services
      rendered.

      During 1995 - 9,000 shares were issued at an average price of $2.49 per
      share for services rendered.

      During 1996 - 8,500 shares were issued at an average price of $1.97 per
      share for services rendered.

NOTE 7 - PROPERTY AND EQUIPMENT

      Property and equipment consist of the following:


<TABLE>
<CAPTION>
                                                  July 31,
                                           -----------------------
                                              1996         1995    
                                           ----------   ----------
<S>                                        <C>          <C>        
Plant                                      $  244,978    $ 185,000 
Machinery and equipment                        12,382       11,655 
Accumulated depreciation                      (34,231)     (20,650)
                                           ----------    ---------
                                           $  223,129    $ 176,095 
                                           ==========    =========
</TABLE>

      Machinery and equipment is depreciated on the straight-line method over
      the estimated useful lives of five (5) years.  Depreciation expense is
      $3,697 and $2,885 for the quarters ended July 31, 1996 and 1995,
      respectively.

      The Company has agreements with various vendors to do the mining and
      milling of its zeolite mineral and products; this has resulted in minimal
      investment in machinery and equipment.

      During 1996, the Company purchased a building near Burns, Oregon that
      will act as a processing and storage facility for its Oregon zeolite
      deposits.

NOTE 8 - MINING CLAIMS

      The Company has purchased several zeolite mining claims in three
      different regions in the western United States.  All purchases were
      acquired through stock issuance's and are described below.

      In April 1991 (before acquisition by Geo-Environmental Resources) (now
      American Absorbents Natural Products, Inc.), the Company's subsidiary
      issued 440,000 shares of its stock for mining claims containing zeolite
      in the Mohave County, Arizona region, and the stock given was originally
      valued at $.50 per share.  Thus the mining claims were originally valued
      at $220,000.  Since the



                                      -20-


<PAGE>   19


                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)

NOTE 8 - MINING CLAIMS (Continued)

      value of the mining claims was not readily determined the mining claims
      were written down to a value of $20,000.

      In October 1991 the Company acquired twenty zeolite mining claims in
      Harney County, Oregon.  The value of the claims was agreed to be $185,000
      by the seller and purchaser and 13,214 shares of common stock were
      issued.  The stock was quoted on the market at $1.40 per share, thus
      determining the number of shares to be issued for the claims.

      In December 1991, the Company acquired an additional 203 zeolite mining
      claims in the Harney County, Oregon region.  A geological study was
      conducted and reserves were estimated at over 477,600,000 tons.  The
      value per ton was also estimated based on mining costs and market value
      of the other companies in the industry.  The reserves were then
      discounted 99% and a value was determined to be approximately $4,800,000.
      Stock was then issued at market price to equal the value given to the
      claims.

      To date no depletion has been taken on any of these claims.  Depletion of
      these assets will begin once mining operations on these claims begin.

NOTE 9 - PRODUCT TRADENAMES

      In August of 1991 the Company purchased for common stock, notes payable
      and cash, the inventory and the tradenames for two shoe products.  The
      inventory was valued at $115,000 and the remainder of the purchase price
      of $25,000 was attributed to the tradenames of the products.  The
      tradenames are being amortized on the straight-line method over a five
      (5) year period.

NOTE 10 - RELATED PARTY NOTES PAYABLE

      The notes payable-related party consist of advances from Austin-Young,
      Inc., a major shareholder of the Company.  The balances are as follows:


<TABLE>
<CAPTION>
                                                                    July 31,       
                                                            ----------------------
                                                               1996       1995   
                                                            ----------  ----------
      <S>                                                   <C>         <C>       
      Notes payable - Austin-Young, Inc., bearing interest                       
      at 7% interest and payable on demand.  Unsecured      $  182,539  $  159,101
      Less current portion                                       --            -0-
                                                            ----------  ----------
      Totals                                                $  182,539  $  159,101
                                                            ==========  ==========
</TABLE>

      Austin-Young, Inc. negotiated a principle payable over 3 years in 1995
      but later renegotiated the note to payment in 1997.  It is not
      anticipated that the Company will be required to pay the note in the next
      year, therefore it has been classed as a long term note obligation.

                                     -19-

<PAGE>   20
                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                                 AND SUBSIDIARY
                         (A Development Stage Company)
                 Notes to the Consolidated Financial Statements
                             July 31, 1996 and 1995
                                  (unaudited)


NOTE 11 - LONG TERM NOTES PAYABLE

      Notes payable consist of the following:


<TABLE>
<CAPTION>
                                                                    July 31,         
                                                             ----------------------- 
                                                                1996         1995    
                                                             ---------     --------- 
      <S>                                                    <C>           <C>       
      Notes payable to corporation, bearing interest at 6%,                          
      amortized over 30 years, balloon payment due                                   
      September 1996.  Secured by warranty deed              $ 122,283     $ 132,604 
      Less current portion                                   $(122,283)       (5,644)
                                                             ---------     --------- 
      Totals                                                 $     --      $ 126,960 
                                                             =========     ========= 
</TABLE>

NOTE 12 - PRIVATE PLACEMENT OF COMMON STOCK

      During October 1993, the Company issued 66,667 shares of restricted
      common stock in a private placement.  The shares sold for $3 per share
      and carried an option to purchase additional shares within 120 days.

      During December 1993, the Company issued 38,170 and 41,902 shares of
      restricted common stock in a private placement at $3 and $1.84 per share,
      respectively.  The shares issued were under an option agreement as part
      of the private placement that occurred during October 1993.

      On July 5, 1994, 22,500 shares of common stock were issued at $4 per
      share in a regulation D private stock offering.

      In 1996, the Company issued 214,168 shares of common stock in a
      regulation private placement for total consideration of $394,362.

      During the first six months of the current fiscal year, the Company has
      issued 23,001 shares of common stock in a regulation private placement
      for total consideration of $33,000.




                                      -20-

<PAGE>   21


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATIONS.

The Company, per FASB statement No.7, is properly accounted for and reported as
a development stage enterprise.  The Company's efforts since entering its
current business have been devoted primarily to Company capitalization,
acquisition of mining properties, packaging and milling facility acquisitions
and product and market development.

The Company has realized limited sales in each of its fiscal years ended
January 31, 1992, January 31, 1993,  January 31, 1994, January 31, 1995 and
January 31, 1996 from limited test marketing programs for its products while in
the development stage.  During the development stage the Company has developed
over a dozen products and test marketed these products in various parts of the
country.

LIQUIDITY

Austin-Young, Inc., the parent corporation of the Company,  provided a  portion
of the Company's operating capital during fiscal years 1993, 1994, 1995 and
1996 through loans and equity funding and the Company owed approximately
$182,539 to the parent company at July 31, 1996.  Revenues to date have
provided insignificant funding of working capital because of the development
stage status of the company and the limited test marketing programs.

During the fiscal years 1994, 1995 and 1996, the Company has incurred losses
that reflect the development stage activity of researching and test marketing
its products.  The company has paid $81,370, $140,739 and $0 for research and
development for the years 1994, 1995 and 1996, respectively.  The Company paid
$76,500 to the Bureau of Land Management in August 1993 on its mining claims
and $91,700 in the fiscal year ended January 31, 1996.  In the future,
approximately $37,400 will be due to the Bureau of Land Management in August of
each year to satisfy claim maintenance fees on existing claims.  Austin-Young,
Inc. has provided, through loans and equity funding, any deficiencies to the
necessary funding during the development stage, but expects funding from
private placements and other offerings will be sufficient for future
development costs.  Total net funds loaned to the Company from Austin-Young,
Inc. as of July 31, 1996 and 1995, were $182,539 and $159,101 respectively.
When possible, the Company has issued stock for the acquisition of assets or
services to reduce the need for additional operating capital from it parent
corporation, additional shareholders or gross profits from its limited
marketing efforts.  A large part of the Company's zeolite mineral deposits were
acquired by stock issuances which is expected to play an integral part of
maintaining a competitive edge by keeping supply costs of the principle
ingredient of its products to a minimum.  During the development stage, the
Company has also relied on the time and talents of Austin-Young, Inc. personnel
and office space and equipment to maintain a lower overhead to conserve its
limited resources for product and market development.

During the fiscal year ended January 31, 1994, the Company issued 12,000 shares
of common stock to its parent corporation under an option agreement for
$36,000.  During October 1993, the Company issued 66,667 shares of common stock
to a group of private investors for $200,000 in a private offering.  The
offering also granted a 90-day option to these investors to take additional
shares and on December 17, 1993, the investors exercised their options in the
amount of 80,072 shares for $191,400.  During the fiscal year ended January 31,
1995, the Company issued 22,500 shares in a private placement for $90,000.
During that same time period the Company also issued a total of 62,750 shares
for services rendered to the Company and valued at $251,735.  During the fiscal
year ended January 31, 1996, the Company issued 214,168 shares in a private
placement for $394,362 and issued 9,000 shares for services rendered to the
Company and valued at $22,400.  During the quarter ended April 30, 1996, the
Company issued 39,834 shares in a private placement for $54,750 and issued
8,000 shares for services rendered and valued at $16,000.  During the quarter
ended July 31, 1996, the Company issued 23,001 shares in a private placement
for $33,000 and issued 500 shares for services rendered and valued at $750.

The Company realizes gross profit margins generally ranging from 20% to 60% on
its product sales depending on product line and pricing levels.  At current
operating expense levels and with the anticipated product sales mix, the
Company estimates its break-even at approximately $100,000 in sales per month
or just over $1,000,000 in sales per year.

The Company has no bank debt outstanding.  All accounts payable and accrued
expenses are paid when due or sooner when discounts are available.  In addition
to monthly operating expenses the Company has a monthly mortgage payment of
$1,500 due to a corporation on a warehouse/plant it purchased.  The mortgage
has a balloon payment due in September 1996.  The Company intends to pay the
mortgage from proceeds of a public or private


                                      -21-


<PAGE>   22

stock offering or through a bank mortgage on the facility.  During the Quarters
ended July 31, 1996 and 1995, the Company recorded losses of $74,327 and
$119,624, respectively.


RESULTS OF OPERATIONS

Because the Company is a development stage enterprise, it has incurred losses
in each of its fiscal years ended January 31, 1994, 1995 and 1996.  This is due
to the Company incurring operating expenses during a time when most of the
efforts were expended in product and market development and other areas not
directly related to marketing while positioning the Company to implement
various marketing programs.

In fiscal 1992, the Company began test marketing products that it had developed
and/or to which it had acquired the rights from other companies.  Revenues
increased from $11,388 in 1992 to $43,115 in 1993 due to test marketing of
existing products in limited market areas.  During the fiscal year ended
January 31, 1994, the Company concentrated on attractive packaging of its
products, Company capitalization and distribution networks, with less emphasis
on product research as it prepared to implement various marketing programs for
its products.  Sales for the fiscal year indicated no growth over the previous
year and, in fact, showed a decline in sales.  Sales for the fiscal year ended
January 31, 1995, increased to $69,467, or 242% over the previous year, as the
Company expanded the test marketing of products into more outlets.  During the
fiscal year ended January 31, 1996, sales declined to $26,070 as the Company's
management concentrated on the revamping of existing marketing structures in
retail outlets, the design of a marketing program to market agricultural
products through feed dealers, the development of the conceptional framework
for marketing the smaller packaged products through a direct sales
organization, the development of a relationship with an import company in
France to market products in France and the acquisition of a milling facility
in Oregon.  The Company expects revenues to increase in the new year.  The
Company's products are priced at various levels to generate gross profit
margins of 20% to 60%.  Even in the test marketing programs, the Company has
maintained gross profit margins of 58%, 42% and 26%, respectively,  for the
fiscal years ended January 31, 1994, 1993 and 1992.  The gross profit margin
for the fiscal year ended January 31, 1995, was negative primarily due to a
write-off of obsolete and excess inventory in the amount of $42,702 and to
product promotions that involved free product to new customers in introductory
offers.  The gross profit margin for the fiscal year ended January 31, 1996 was
negative due to free product promotions.  Profit margins should increase and
then stabilize once production and marketing costs become reasonable with
higher production levels and higher sales volume.  Quantity discounts on bag
purchases for certain of the Company's products could result in up to a 30%
increase in the gross profit percent.  Profit margins will increase
significantly once the Company's milling facility in Oregon has been equipped
and the Company begins to mine and process zeolites from its own properties.
Gross profit margins for the six months ended July 31, 1996 and 1995 were 15%
and 0%, respectively, on revenues of $42,825 and $11,963, respectively.

Ownership of its own zeolite deposits should allow the Company to better
control its cost of sales since zeolite is the major raw material used in its
products.  The Company also has negotiated mining arrangements with mining
companies to eliminate large capital requirements that would be necessary to
acquire equipment.  Also, milling, packaging, and inventory arrangements have
eliminated the need to spend additional money for capital equipment necessary
for these processes.  The Company does plan to equip a milling facility that it
purchased in October, 1995, from proceeds of a private or public stock offering
to be made by the Company during the current fiscal year.

General and administrative expenses have increased steadily since January 31,
1991, as the Company developed more products and added personnel to test market
products.  Depreciation and amortization  expenses since inception have
remained low because the Company contracts many of its needs that would
otherwise require capital expenditures.  A significant portion (approximately
$251,000) of the Company's January 31, 1995 operating expenses relating to
consulting services were funded through the issuance of common stock pursuant
to S-8 Registration Statements.  Approximately $22,400 of the operating
expenses for the fiscal year ended January 31, 1996, were funded through S-8
Registration Statements.  Approximately $16,000 of the operating expenses for
the quarter ended April 30, 1996 were funded through S-8 Registration
Statements while approximately $750 of such expenses were funded in this manner
during the quarter ended July 31, 1996.

The Company's note payable to its parent company increased by approximately
$65,000 during the fiscal year ended January 31, 1995, and by another $46,000
during the current fiscal year as the Company borrowed funds to help cover
overhead expenses and accrued rent expenses owing to Austin Young, Inc.  The
balance of the note is expected to be paid from future earnings of the Company
or from proceeds from a stock offering.


                                      -22-


<PAGE>   23


In September 1993, the Company acquired a warehouse/plant facility in Austin,
Texas, that it had previously leased.  The note on this facility has a balloon
payment due in September 1996.  This note is expected to be paid off from
future public or private stock offerings by the Company or from the proceeds of
a bank mortgage.

The Company has maintained current ratios of 1.10, 1.81 and 3.80, respectively,
for the fiscal years ended January 31, 1996, 1995 and 1994.  The current ratio
for the fiscal year ended January 31, 1996, would have been 11.79 except for
the reclassification to short term notes payable of a balloon payment due on a
warehouse facility.  The company expects to pay the mortgage off from proceeds
of an equity offering or refinance the mortgage with long term debt.  The
current ratio for the six months ended July 31, 1996 and 1995 were 0.78 and
8.47, respectively.  The lower current ratio for the current period results
from the the reclassification of a long term note payable on the Company's
warehouse facility to current notes payable.

The Company does not expect inflation to have any material effect on its
revenues, costs or overall operation.  Since the Company owns its own zeolite
deposits that are the main raw material used in its products, inflation would
generally give the Company a competitive edge over companies that do not own
their own deposits.  The Company expects that anticipated increased paper costs
for the packaging used in its products can be off-set by price increases
without losing any competitive edges since all other competitors will face the
same price increases.  The Company has begun using quality, less expensive
plastic packaging for its Stall Fresh product.


PLAN OF OPERATIONS

Management believes that it can continue to fund its operations through private
placements or funds received from the parent company until a public stock
offering can be completed or revenues reach the level (approximately $1,000,000
per year) at which the gross profits attained will finance the operations.  The
Company will have to raise a more significant amount of equity in order to
expand its operations at a more rapid rate.

Management has begun a limited marketing campaign, based on available capital,
of its agricultural related products in certain market areas of Texas,
Oklahoma, Ohio, New York, Virginia and West Virginia.  Several distributors
have been signed to distribute the products and discussions are being held with
others and are in different stages of completion which usually requires
extensive testing and approval by each of the wholesale or retail outlets.  The
Company continues to sell some of its smaller packaged products through several
of the retail outlets that participated in the test marketing program for the
products.  In November, 1995, the Company signed a temporary agreement with
E.N.S.R./S.A.R.L., an import company located in France, to export the
agricultural products for distribution primarily in France.  The Company
expects to sign a permanent agreement with this company within the next few
months that may expand the distribution to other European countries.

The Company has completed design and packaging for products such as Mother
Earth KittyKat Premium Cat Litter and Soil Enhancer, White Buffalo, Stall
Fresh, Stinky Pinkys and Shoe Fresh as well as eight other products.  The
Company is also working the conceptual framework of various other products
using the zeolite materials present in its existing product line.  This
includes the impregnation of zeolites with pesticides, herbicides and
fertilizers for use in fields, pastures and gardens as well as chemicals to
help eradicate fire ants.

The Company has purchased a production plant containing 3,500,000 cu. ft. of
production, packaging and storage space  near its zeolite properties in Oregon.
The facility is not subject to any existing mortgages.  The facility is
already equipped with a 70-ton crane for easy movement of inventory and
equipment within the facility.  The Company plans an equity offering that will
be used, in part, to equip this facility with crushing, milling, drying,
screening, packaging and storage equipment.  If the Company is successful in
its efforts and a public stock offering is completed, the Company expects to
spend approximately $400,000 for milling equipment; $155,000 on warehouse
facilities in Texas; $500,000 for market development of its product line and
marketing programs; $150,000 for inventory;  $50,000 for repairs and
maintenance, and $750,000 for general and administrative, working capital and
contingency operations.


                                      -23-


<PAGE>   24



                                    PART II
                               OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

During the quarter ended July 31, 1996, there were no material pending or
threatened legal proceedings against the Company or its directors, officers,
affiliates and owners of record or beneficially of more than five percent of
any class of voting securities of the Company nor was there any associate of
any such director, officer, affiliate or security-holder who is a party in any
action that is adverse to the Company or its subsidiary.


ITEM 2.  CHANGES IN SECURITIES.

During the quarter ended July 31, 1996, there were no material modifications to
instruments defining the rights of the holders of any class of registered
securities nor were the rights evidenced by any class of registered securities
materially limited or qualified by the issuance or modification of any other
class of securities.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES.

During the quarter ended July 31, 1996, there was no material default in the
payment of principal, interest, sinking or purchase fund installments, or any
other material default not cured within 30 days, with respect to any
indebtedness of the Company exceeding five percent of the total assets of the
Company, nor was there any material arrearage in the payment of dividends with
respect to any class of preferred stock of the Company which is registered or
which ranks prior to any class of registered securities, or with respect to any
class of preferred stock of any significant subsidiary of the Company ( The
Company currently has no dividend policy or preferred stock outstanding).


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY-HOLDERS.

During the quarter ended July 31, 1996, no matters were submitted to a vote of
security-holders through the solicitation of proxies at a Meeting of
Shareholders or otherwise.


ITEM 5.  OTHER INFORMATION.

During the quarter ended July 31, 1996, there was no information not previously
reported on Form 8-K to include under this item.



                                      -24-


<PAGE>   25



ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

                                                                            Page
(a) (1)  The following financial statements are included in Part I, Item 1:

     Consolidated Balance Sheets - July 31, 1996 and 1995..............      3,4

     Consolidated Statements of Operations - six months ended July 31, 
       1996 and 1995...................................................        5
                                                                          
     Consolidated Statements of Stockholders' Equity (Deficit) - 
       period ended July 31, 1996......................................  6,7,8,9

     Consolidated Statements of Cash Flows - Years ended January 31, 
       1996, 1995 and 1994.............................................    10,11

     Notes to Consolidated Financial Statements........................    12-20


    (3)  The following exhibits for the six months ended July 31, 1996 
           and 1995, are submitted herewith:

     Exhibit 11 - Computation of Per Share Earnings (Loss).............       27

     Exhibit 21 - Subsidiary of the Registrant.........................       28


     All other exhibits are omitted since the required information is included
in the financial statements or notes thereto, or since the required information
is either not present, not present in sufficient amount or is not applicable.


(b)  No reports were filed on Form 8-K during the quarter ended July 31, 1996.



                                      -27-
<PAGE>   26

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Act of
1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.

                                 AMERICAN ABSORBENTS NATURAL PRODUCTS, INC. 
                                                                            
                                 By: /s/ TERRY L. YOUNG
                                    ---------------------------------------
                                    Terry L. Young, Chairman of the Board
                                    and Chief Executive Officer       

Date:  September 4, 1996



Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed by the following persons on behalf of the Company and in
their capacities and on the dates indicated.

Signature                       Title                          Date
- ---------                       -----                          ----


                                                                               
/s/ TERRY L. YOUNG              Chairman, Chief Executive      September 4, 1996
- --------------------------      Officer and Director                           
Terry L. Young            
                          
/s/ DAVID W. REDDING            Chief Financial Officer,       September 4, 1996
- --------------------------      Treasurer, Principal
David W. Redding                Accounting Officer and
                                Director







                                      -26-


<PAGE>   27
                              INDEX TO EXHIBITS



<TABLE>
<CAPTION>
EXHIBIT
NUMBER                   DESCRIPTION
- -------                  -----------
<S>           <C>
  11          - Computation of Per Share Earnings (Loss)

  21          - Subsidiary of the Registrant

  27          - Financial Data Schedule
</TABLE>



<PAGE>   1

                  AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
     EXHIBIT 11 - STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS (LOSS)





<TABLE>
<CAPTION>
                                                                     From
                                                                 Inception on
                                                                 February 9,
                           For the Six Months Ended July 31,     1984 Through
                           ---------------------------------        July 31,
Primary and Fully Diluted:       1996              1995              1996 
                           --------------------------------------------------

<S>                          <C>               <C>               <C>         
Average Shares Outstanding     5,040,855         4,831,210         1,535,000

Net Loss                     $  (158,208)      $  (216,838)      $(1,728,231)
                           --------------------------------------------------

Earnings (Loss) Per Share    $     (0.03)      $     (0.04)      $     (1.12)
                           --------------------------------------------------
</TABLE>


<PAGE>   1

                   AMERICAN ABSORBENTS NATURAL PRODUCTS, INC.
                   EXHIBIT 21 - SUBSIDIARY OF THE REGISTRANT





          Name                                    Jurisdiction of Incorporation
- -------------------------------------------------------------------------------
   American Absorbents, Inc.                                Texas


The corporation listed is a wholly owned subsidiary of the Registrant, and is
included in the consolidated financial statements.

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          JAN-31-1996
<PERIOD-START>                             FEB-01-1996
<PERIOD-END>                               JUL-31-1996
<CASH>                                           1,560
<SECURITIES>                                         0
<RECEIVABLES>                                      365
<ALLOWANCES>                                         0
<INVENTORY>                                     96,085
<CURRENT-ASSETS>                               105,532
<PP&E>                                         257,360
<DEPRECIATION>                                  34,231
<TOTAL-ASSETS>                               5,410,330
<CURRENT-LIABILITIES>                          135,172
<BONDS>                                              0
<COMMON>                                         5,040
                                0
                                          0
<OTHER-SE>                                   5,087,579
<TOTAL-LIABILITY-AND-EQUITY>                 5,410,330
<SALES>                                         42,825
<TOTAL-REVENUES>                                42,825
<CGS>                                           36,419
<TOTAL-COSTS>                                   36,419
<OTHER-EXPENSES>                               164,614
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              10,152
<INCOME-PRETAX>                              (158,208)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          (158,208)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (158,208)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission