MANHATTAN BAGEL CO INC
10-Q, 1997-05-15
GRAIN MILL PRODUCTS
Previous: TRISM INC /DE/, 10-Q, 1997-05-15
Next: XYLAN CORP, 10-Q, 1997-05-15



                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q



(MARK ONE)

          [X]  QUARTERLY   REPORT  PURSUANT  TO  SECTION  13  OR  15(D)  OF  THE
               SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997

                                       OR

          [ ]  TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(D) OF THE
               SECURITIES EXCHANGE ACT OF 1934.


FOR THE TRANSITION PERIOD FROM __________ TO __________


            COMMISSION FILE NUMBER 0-24388


   
                          MANHATTAN BAGEL COMPANY, INC.
    
             (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



       NEW JERSEY                                          22-2981539
       (STATE OR OTHER JURISDICTION OF                     (I.R.S. EMPLOYER
       INCORPORATION OR ORGANIZATION)                      IDENTIFICATION NO.)



              246 INDUSTRIAL WAY WEST, EATONTOWN, NEW JERSEY 07724
                    (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)

                                 (908) 544-0155
                         (REGISTRANT'S TELEPHONE NUMBER)

CHECK WHETHER THE REGISTRANT  (1) HAS FILED ALL REPORTS  REQUIRED TO BE FILED BY
SECTION 13 OR 15(D) OF THE  EXCHANGE  ACT OF 1934  DURING THE LAST 12 MONTHS (OR
FOR SUCH SHORTER  PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS),
AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS. YES X
NO___

NUMBER OF SHARES OF COMMON STOCK,  NO PAR VALUE,  OUTSTANDING AT APRIL 13, 1997:
7,474,822.


<PAGE>



SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

   
     Certain  statements  in this  Quarterly  Report  on Form  10-Q,  constitute
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  Reform  Act  of  1995  (the  "Reform  Act").  Such   forward-looking
statements  involve  known and unknown  risks,  uncertainties  and other factors
which may cause the actual  results,  performance,  or achievements of Manhattan
Bagel Company,  Inc. (the "Company") to be materially  different from any future
results,   performance   or   achievements,   expressed   or   implied  by  such
forward-looking statements.

     Specifically, the Company is dependent upon the success of existing and new
franchised and Company owned stores and alternative  distribution  outlets;  the
success of the Company,  its master  franchisees  and area developers in getting
new stores or other retail locations opened;  the ability of the Company and its
master franchisees to attract new qualified franchisees;  and such other factors
as competition, commodity pricing and economic conditions.

     The opening and success of Manhattan  Bagel  Company  stores will depend on
various  factors,  including the  availability  of suitable  store sites and the
negotiation  of  acceptable  lease terms for new  locations,  the ability of the
Company or its franchisees to obtain construction and other necessary permits in
a timely manner the ability to meet  construction  schedules,  the financial and
other  capabilities  of the Company's  franchisees and master  franchisees,  and
general economic and business conditions.

     The  Company's  success is  partially  dependent on its ability to attract,
retain  and  contract  with  suitable  franchisees  and  the  ability  of  these
franchisees to open and operate their stores successfully.

     The  Company's  business may also be subject to changes in consumer  taste,
national,  regional and local economic  conditions,  demographic  trends and the
type,  number and location of  competing  businesses.  Competition  in the bagel
industry is  increasing  significantly  with an  increasing  number of national,
regional and local stores  competing for franchisees and store locations as well
as customers.

     The  Company's  future  results may also be  negatively  impacted by future
pricing of the key ingredients for its frozen bagel dough.

     The success of Manhattan  Bagel Company units in  alternative  distribution
locations, including convenience stores, supermarkets,  military bases and other
non-traditional  locations,  will depend,  in addition to the factors  affecting
traditional franchisee and Company owned stores, on the success of the locations
in which they are located.
    

     The openings and remodelings of Manhattan Bagel stores, as well as openings
of units within alternative locations, may be subject to potential delays caused
by, among other  things,  permitting,  weather,  the  delivery of equipment  and
materials, and the availability of labor.

                                       1
<PAGE>



   
                 MANHATTAN BAGEL COMPANY, INC. AND SUBSIDIARIES
    

                                      INDEX
                                                                        PAGE NO.

Part I                              FINANCIAL INFORMATION

            Item 1.     Financial Statements

   
                      Consolidated Balance Sheets - March 31, 1997
                      and December 31, 1996                                   3

                      Consolidated Statements of Income -
                      Three months ended March 31, 1997 and 1996              4
    

                      Consolidated Statements of Cash Flows -
                      Three months ended March 31, 1997 and 1996              5
   
                      Notes to Consolidated Financial Statements              6
    
   
            Item 2.     Management's Discussion and Analysis of
                        Results of Operations and Financial Condition         8
    


Part II                 OTHER INFORMATION
 


   
            Item 6.     Exhibits and Reports on Form 8-K                     12

                        Signatures                                           12
    
                                       2
<PAGE>


                          MANHATTAN BAGEL COMPANY, INC.
                                AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>

                                                                                                       DECEMBER 31       MARCH 31,
                                                                                                          1996             1997
                                                                                                      ------------     ------------
             ASSETS ..............................................................................                      (UNAUDITED)

<S>                                                                                                   <C>              <C>         
Current assets:
      Cash and cash equivalents ..................................................................    $  1,619,494     $  1,406,561
      Marketable securities ......................................................................       6,926,921        5,568,188
      Accounts receivable, net of allowance for doubtful
             accounts of $292,685 ................................................................       2,795,478        2,914,039
      Construction costs receivable, net of allowance for doubtful
             accounts of $60,000 .................................................................       2,254,842        2,318,643
      Franchise fee receivable area developers, net of allowance of $565,000 .....................         721,782          332,235
      Inventories ................................................................................       1,381,648        1,243,518
      Current maturities of notes receivable, net of reserve of $256,000 .........................         462,225        1,040,854
      Current maturities of notes receivable - affiliates ........................................         250,000          250,000
      Income taxes receivable ....................................................................       2,053,663        2,055,263
      Prepaid expenses and other current assets ..................................................         628,634          379,378
                                                                                                      ------------     ------------

             Total current assets ................................................................      19,094,687       17,508,679
                                                                                                      ------------     ------------

Property and equipment, net of accumulated
      depreciation of $1,987,142 and $2,431,807, respectively ....................................      12,000,338       13,814,910
                                                                                                      ------------     ------------

Other assets:
      Accounts receivable long term ..............................................................         480,539          480,539
      Franchise fee receivable area developers long term, net of allowance
             of $633,019 .........................................................................         200,000          200,000
      Notes receivable, net of current maturities ................................................       7,304,151        8,159,952
      Notes receivable affiliates, net of current maturities .....................................       1,250,000        1,250,000
      Goodwill, net of accumulated amortization  of $214,201 and $252,901, respectively ..........       4,386,853        4,348,153
      Security deposits ..........................................................................         909,053          882,319
      Investment in stores, net of reserve of $849,000 and $725,000, respectively ................       3,145,659        3,125,725
      Other assets ...............................................................................         819,910          811,104
                                                                                                      ------------     ------------

             Total assets ........................................................................    $ 49,591,190     $ 50,581,381
                                                                                                      ============     ============


             LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Current maturities of long-term debt .......................................................    $  2,098,408     $  4,695,010
      Current maturities of capital lease obligations ............................................         164,812          164,812
      Accounts payable and accrued expenses ......................................................       6,354,511        4,845,957
      Unearned franchise fee income ..............................................................         303,451          151,239
      Franchise deposits .........................................................................         202,500          207,500
                                                                                                      ------------     ------------

             Total current liabilities ...........................................................       9,123,682       10,064,518
                                                                                                      ------------     ------------

Other liabilities:
      Long-term debt, net of current maturities ..................................................       3,897,090        3,838,602
      Capital lease obligations, net of current maturities .......................................         410,904          351,029
      Security deposits ..........................................................................         414,622          451,625
      Other liabilities ..........................................................................          79,636           79,636
                                                                                                      ------------     ------------
             Total other liabilities .............................................................       4,802,252        4,720,892
                                                                                                      ------------     ------------

Stockholders' equity:
      Preferred stock, 2,000,000 shares authorized,
             no shares issued or outstanding .....................................................            --               --
      Common stock, no par value, 25,000,000 shares
             authorized, 7,454,822 and 7,474,822 shares issued and outstanding, respectively .....      40,721,233       40,781,233
      Foreign currency translation ...............................................................         (12,695)          (3,792)
      Accumulated deficit ........................................................................      (5,043,282)      (4,981,470)
                                                                                                      ------------     ------------

             Total stockholders' equity ..........................................................      35,665,256       35,795,971
                                                                                                      ------------     ------------

             Total liabilities and stockholders' equity ..........................................    $ 49,591,190     $ 50,581,381
                                                                                                      ============     ============
</TABLE>


             SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       3
<PAGE>

                 MANHATTAN BAGEL COMPANY, INC. AND SUBSIDIARIES
                        CONSOLIDATED STATEMENTS OF INCOME

<TABLE>
<CAPTION>

                                                                      THREE MONTHS ENDED
                                                                            MARCH 31,
                                                                       1996            1997
                                                                  ------------    ------------
                                                                   (UNAUDITED)    (UNAUDITED)

Revenues

<S>                                                               <C>             <C>         
      Product sales ...........................................   $  6,612,305    $  7,638,616
      Franchise & license related revenue .....................      2,289,141       2,701,261
                                                                  ------------    ------------

                     Total revenue ............................      8,901,446      10,339,877
                                                                  ------------    ------------


Operating expenses

      Cost of goods sold ......................................      3,391,121       4,274,237
      Selling, general & administrative expenses ..............      4,839,130       6,183,596
      Other income ............................................        (70,118)        (58,017)
      Interest income .........................................       (268,537)       (298,925)
      Interest expense ........................................         53,305         177,174
                                                                  ------------    ------------

                     Total operating expenses .................      7,944,901      10,278,065
                                                                  ------------    ------------

Earnings before provision for income taxes ....................        956,545          61,812

Provision for income taxes ....................................        296,601            --
                                                                  ------------    ------------

Net income ....................................................   $    659,944    $     61,812
                                                                  ============    ============

Net income per share ..........................................   $       0.09    $       0.01
                                                                  ============    ============

Weighted average number of common &
      common equivalent shares outstanding ....................      7,563,416       7,492,740
                                                                   ============    ============
</TABLE>



           SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                       4
<PAGE>


                 MANHATTAN BAGEL COMPANY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      For the Three Months Ended March 31,

<TABLE>
<CAPTION>
                                                                                         1996           1997
                                                                                      -----------    -----------
                                                                                      (UNAUDITED)    (UNAUDITED)

<S>                                                                                   <C>            <C>         
Cash used in operating activities .................................................   ($  426,064)   ($1,014,801)
                                                                                      -----------    -----------

Cash flows from investing activities:
      Payments for the purchase of property and equipment .........................    (1,679,129)    (2,239,303)
      (Purchase)  / sale of marketable securities, net ............................    (3,090,290)     1,358,733
      Purchase of business, net of cash acquired ..................................    (3,084,739)          --
      Other net cash provided by / (used in) investing activities .................       157,093       (855,801)
                                                                                      -----------    -----------

                     Net cash used in investing activities ........................    (7,697,065)    (1,736,371)
                                                                                      -----------    -----------

Cash flows from financing activities:
      Proceeds from debt issuance .................................................          --        2,920,000
      Proceeds from the exercise of stock options .................................          --           60,000
      Proceeds from issuance of common stock ......................................       956,175           --
      Other net cash provided by / (used in) financing activities .................       348,467       (441,761)
                                                                                      -----------    -----------

                     Net cash provided by financing activities ....................     1,304,642      2,538,239
                                                                                      -----------    -----------

Net decrease in cash and cash equivalents .........................................    (6,818,487)      (212,933)
Cash and cash equivalents-beginning of period .....................................     8,014,519      1,619,494
                                                                                      -----------    -----------
Cash and cash equivalents-end of period ...........................................   $ 1,196,032    $ 1,406,561
                                                                                      ===========    ===========

</TABLE>

      See accompanying notes to consolidated financial statements

                                       5
<PAGE>


   
                 MANHATTAN BAGEL COMPANY, INC. AND SUBSIDIARIES
    

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)


NOTE 1 - BASIS OF PRESENTATION

   
            The  financial   information  in  this  report  should  be  read  in
conjunction  with the  financial  statements  included in the  Company's  Annual
Report on Form 10-KSB, as amended for the year ended December 31, 1996.

            In the opinion of management,  the accompanying financial statements
include all adjustments necessary for a fair presentation.  All such adjustments
are of a normal recurring  nature with the exception of those charges  discussed
in Note 4. The results of  operations  for the three months ended March 31, 1997
are not necessarily indicative of the results to be expected for the full year.
    


NOTE 2 - INVENTORIES


   
                         DECEMBER 31, 1996                MARCH 31, 1997
                         -----------------                --------------

Raw materials                     $788,977                      $653,145
Finished Goods                     592,671                       590,373
                                   -------                       -------
                                $1,381,648                    $1,243,518
                                ==========                    ==========

NOTE 3 - EARNINGS PER SHARE

     In February 1997, the Financial Accounting Standards Board issued Statement
No. 128,  EARNINGS  PER SHARE,  which is required to be adopted on December  31,
1997. At that time, the Company will be required to change the method  currently
used to compute earnings per share and to restate all prior periods.  The impact
of Statement 128 on the  calculation  of primary and fully diluted  earnings per
share has not yet been determined by management.


NOTE 4 - MODIFICATION OF CREDIT LINE

     On April 15, 1997 the Company  amended its letter of credit  supporting its
line of credit agreement with the New Jersey Economic Development  Authority and
the line of credit  agreement  with a bank.  Under  the  terms of the  amendment
certain  covenants were modified and in return the Company's  borrowing rate was
increased to Prime plus 1% and the Company paid a fee of $20,000.

                                       6

<PAGE>

NOTE 5 - CONTINGENCIES

     On June 20, 1996, the Company  announced that following the installation of
new  management  at its I&J West Coast  subsidiary,  the Company  has  uncovered
certain  improper  bookkeeping  and  accounting  practices  at the  Los  Angeles
subsidiary,  that it would be  restating  its first  quarter  1996  Statement of
Operations  to account for these  improper  practices.  Simultaneously  with the
public  announcement  by the Company of the  improprieties  uncovered at the I&J
subsidiary,  the Company  announced it expected the West Coast  subsidiary  will
operate at a close to  break-even  level for the  remainder of 1996.  On the day
following  the  announcement  the  stock  price of the  Company's  common  stock
declined  from a closing  price of $21.25 on June 20, 1996 to a closing price of
$13.75 on June 21, 1996.  As a result,  certain class action law suits have been
filed.

     These lawsuits from New Jersey and California have been  consolidated  into
one class  action  lawsuit in the  Federal  District  Court in New  Jersey.  The
plaintiffs  seek  unspecified  money damages.  The Company has filed a motion to
dismiss the lawsuit and all discovery has been stayed  pending the resolution of
this motion to dismiss the lawsuit and all discovery has been stayed pending the
resolution of this motion.  Although the Company  believes it has acted properly
and has adequate defenses to such actions,  no assessment of the amount or range
of any loss that might be incurred  by, or the effects  thereof on the  Company,
should  it be  found  to have  violated  any  law,  can be  made  at this  time.
Accordingly, no provisions for these contingencies have been made.

     The Company is also involved in various  other  pending  legal  proceedings
arising out of the Company's business. The adverse outcome of any of these legal
proceeding  is not expected to have a material  adverse  effect on the financial
condition of the Company.

     The Company has executed a $25.0  million  franchisee  financing  agreement
with Atlantic Financial  Services,  Inc. Under the terms of this agreement,  the
Company has agreed to guarantee  certain  portions of loans in exchange for more
favorable  terms and rates for the Company's  franchisees.  The liability of the
Company under this agreement is the greater of (i) $1,500,000 or (ii) 20% of the
first  $10,000,000 of loans to franchisees and 10% of the remaining  $15,000,000
of loans to  franchisees.  At December 31, 1996 and March 31, 1997 the Company's
contingent liability was $2,139,418 for outstanding loans.

     The  Company  has  executed a $10.0  franchisee  financing  agreement  with
Stephens  Franchise  Finance which was purchased by Sun Trust Credit Corp. Under
the  terms of this  agreement,  the  Company  has  agreed to  guarantee  certain
portions  of loans in  exchange  for more  favorable  terms  and  rates  for the
Company's franchisees.  The liability of the Company under this agreement is the
greater of (i) $1,000,000 or (ii) 30% of the aggregate principal amount of loans
to  franchisees.  At  December  31,  1996 and  March  31,  1997,  the  Company's
contingent  liability was  $1,695,026  and  $1,904,757  for  outstanding  loans,
respectively.  As of June 13,  1996,  the Company  ceased using Sun Trust Credit
Corp. for franchisee financing.
    

     As of March 31, 1997, there have been no events of default under either the
Atlantic  Financial  Services,  Inc.  agreement  or the Sun Trust  Credit  Corp.
agreement.


   
     In addition,  the Company had  commitments for the purchase of equipment of
approximately $1.1 million at March 31, 1997.
    

                                        7
<PAGE>



ITEM 2 -  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF RESULTS OF  OPERATIONS  AND
          FINANCIAL CONDITION

GENERAL
   
     On May 22,  1996,  the  Company  completed  the  acquisition  of  Specialty
Bakeries,  Inc.  ("SBI") a private Company which owned and franchised a total of
23 bagel  bakery  stores in the  Southern  New  Jersey  and  Philadelphia  areas
operating under the name Bagel Builders.  The Company  completed the acquisition
through the merging of a newly created,  wholly owned  subsidiary of the Company
with and into SBI and 132,500  shares of common stock of the Company were issued
to the  shareholders  of SBI. This  transaction  was structured to be a tax-free
reorganization and is being accounted for as a pooling of interests. Accordingly
the  financial  statements  for the three  months ended March 31, 1996 have been
restated  to give affect to this  acquisition  as if it took place on January 1,
1996.
    

RESULTS OF OPERATIONS

   
     The total number of operating  Manhattan Bagel Company stores has increased
from four at December 31, 1990 to 310 at March 31, 1997.
    



     The  following  total  number of  stores  were  open and  operating  on the
following dates:

   
          December 31, 1990....................................        4
          December 31, 1991....................................       11
          December 31, 1992....................................       27
          December 31, 1993....................................       41
          December 31, 1994....................................       73
          December 31, 1995....................................      152
          December 31, 1996....................................      293
          March 31, 1997.......................................      310


     In  addition,  on  March  31,  1997,  the  Company  had  approximately  100
additional stores in various stages of development.

     The rapid expansion  significantly  affects the comparability of results of
operations  in several  ways.  Total  royalty  income and frozen raw bagel dough
sales rise  significantly  as new franchised and licensed stores open. New store
revenues are not usually as high in the first periods  following opening as they
are in later  periods.  Total  expenses  have also  risen  significantly  as the
Company  expanded its  corporate  infrastructure.  The number of employees as of
March 31, 1997 was 519,  while the number of  employees as of March 31, 1996 was
527.

     The Company has also granted several master franchises.  Under the terms of
the master  franchise  agreement,  a master  franchisee  is  required to pay the
Company an initial fee based on the population of the territory  covered by such
master  franchise.  The granting of new master franchises and the payment of the
initial fees also affects the comparability of results to prior periods.

     The Company  also grants area  development  rights.  Under the terms of the
area development  agreements,  the area developer is required to pay the Company
an initial fee based on the number of stores to be developed  within a specified
time  period.  The  granting of new area  development  rights and the payment of
initial fees also affects the comparability of results to prior periods.

                                        8
<PAGE>

     The Company's  revenues are  primarily  derived from (i) the sale of frozen
raw bagel dough and cheese spreads to franchisees and licensees, (ii) retail and
wholesale sale of products by the  Company-owned  stores,  and (iii)  royalties,
franchise  and  license  fees,   including   master  franchise  fees,  and  area
development fees. The percentage of revenues derived from product sales to total
sales for the first three months of 1997 was 73.9% compared to 74.3% in 1996
    


THREE MONTHS ENDED MARCH 31, 1997 COMPARED TO THREE MONTHS ENDED MARCH 31, 1996

   
     REVENUES.  Total  revenues of the Company for the three  months ended March
31, 1997 were  $10,339,877  as compared to total  revenues of $8,901,446 for the
three months ended March 31, 1996, a $1,438,431 or 16.2% increase over the three
months  of the  prior  year.  The  increase  is  primarily  attributable  to the
increased product sales  ($1,026,311)  resulting from the increase in the number
of franchised stores opened as well as an increase in retail and wholesale sales
by the  Company  owned  stores.  The  additional  increase  of  $412,120  can be
attributed  to increases in ongoing  royalties  and  continuing  license fees of
$385,916,  advertising  fees of $213,783 and area developer and master franchise
fees of  $235,000,  which  were  offset  by a  reduction  in  franchise  fees of
$422,579.  The increase in royalties and continuing  license fees is a result of
increased retail sales by franchised stores.

     COSTS OF GOODS SOLD.  Cost of goods sold for the three  months  ended March
31, 1997  increased  26.0% to $4,274,237 as compared to $3,391,121 for the three
months ended March 31, 1996.  This increase is  attributable  to the increase in
product sales as well as costs  associated with the temporary  transfer of bagel
production  for the West  Coast  stores  to the East  Coast  to  assure  product
quality.  The latter  factor also  negatively  impacted  cost of goods sold as a
percentage  of product  sales which  increased to 56.0% of product sales for the
three  months  ended March 31, 1997  compared to 51.3% of product  sales for the
three months ended March 31, 1996.

     SELLING,  GENERAL  AND  ADMINISTRATIVE   EXPENSES.   Selling,  general  and
administrative expenses increased 27.8% to $6,183,596 for the three months ended
March 31, 1997,  compared with  $4,839,130  for the three months ended March 31,
1996. As a percentage of total revenues,  selling,  general,  and administrative
expenses increased to 59.8% for the three months ended March 31, 1997 from 54.4%
for the three months ended March 31, 1996. The increase in both absolute dollars
and percentage of revenues is  attributable,  in addition,  to the growth of the
Company, to the consolidation of acquired  businesses,  addition of personnel to
manage the growth, and the addition of Company owned stores.
    

     INTEREST INCOME.  Interest income for the three months ended March 31, 1997
was $298,925 compared to $268,537 for the three months ended March 31, 1996. The
increase of $30,388 was primarily due to increase in notes receivable.

                                       9
<PAGE>

   
     INTEREST  EXPENSE.  Interest  expense  increased from $53,305 for the three
months  ended March 31, 1996 to $177,174  for the three  months  ended March 31,
1997. The $123,869  increase was primarily due to interest  associated  with the
EDA loan for the new Eatontown  manufacturing  facility which became operational
in April 1996.

     NET INCOME BEFORE  PROVISION FOR INCOME TAXES.  Net income before provision
for income taxes for the three months ended March 31, 1997 was $61,812, compared
with income of $956,545 for the three months ended March 31, 1996. This decrease
is  attributable  to the increases in cost of sales and SG&A expenses  discussed
above.

     INCOME TAX.  There is no  provision  for income  taxes for the three months
ended March 31, 1997 as compared to an expense of $296,601  for the three months
ended March 31, 1996. A provision for income taxes has not been recorded for the
quarter ended March 31, 1997 due to the utilization of net operating  losses and
deductible  temporary  differences  against  which  a  valuation  allowance  has
previously been provided.

     NET INCOME.  The Company  generated  net income of $61,812 ($.01 per share)
for the three months ended March 31, 1997, as compared to net income of $659,944
($.09 per share) for the three  months  ended  March 31, 1996 as a result of the
factors discussed above.
    


LIQUIDITY AND CAPITAL RESOURCES

   
     On January 4, 1995, the Company  executed a $10 million  dollar  franchisee
financing  agreement  with Stephen  Diversified  Leasing,  Inc.  d/b/a  Stephens
Franchise  Finance  which was later  purchased by Sun Trust  Credit  Corp.  Upon
entering  into the  agreement  with  Atlantic  Financial  Services,  the Company
terminated  its agreement with Stephens  except for the loans then  outstanding.
Under the terms of the Agreement,  which provided for financing to the Company's
favorable terms and rates for the Company's franchisees. The aggregate liability
of the Company under this  arrangement the greater of (i) $1,000,000 or (ii) 30%
of the aggregate  principal  amount of loans to franchisees.  At March 31, 1997,
the Company's contingent liability was approximately $1,905,000 constituting the
full amount of loans outstanding to franchisees  under this franchise  financing
programs.

     On May 24,  1996 the  Company  executed  a $25  million  dollar  franchisee
financing  agreement with Atlantic  Financial  Services.  Under the terms of the
Agreement,  the Company has agreed to guarantee  certain portions of these loans
in exchange for more  favorable  terms and rates for the Company's  franchisees.
The aggregate  liability of the company under this arrangement is the greater of
(i) $1,5000,000 or (ii) 20% of the first $10,000,000  aggregate principal amount
of loans to franchisees and 10% of the remaining  $15,000,000 principal of loans
to  franchisees.  At March 31, 1997,  the  Company's  contingent  liability  was
approximately  $2,139,000  constituting the full amount of the loans outstanding
to franchisees under the franchise financing program.

     On August 8, 1996 the Company  obtained a $7.5  million  revolving  line of
credit from First Union Bank,  N.A. Under the terms of the agreement the Company
must maintain certain liquidity ratios and earnings.

                                       10
<PAGE>
     On April 15, 1997 the Company  amended its letter of credit  supporting its
line of credit agreement with the New Jersey Economic Development  Authority and
the line of credit  agreement  with a bank.  Under  the  terms of the  amendment
certain  covenants were modified and in return the Company's  borrowing rate was
increased to Prime plus 1% and the Company paid a fee of $20,000.

     In April 1997, the Company  announced that Global Alliance Finance Company,
LLC (GAFCO),  wholly owned subsidiary of Deutsche Bank North America, has agreed
to provide,  on a case-by-case basis, the lending of up to $50 million per year,
chainwide, in franchise financing to qualified applicants.  The GAFCO program is
targeted at multi-unit  operators from other franchise  systems who plan to open
new Manhattan Bagel stores or acquire existing  locations.  The Company believes
that the new financing program will assist it in attracting new area developers.

     The Company's cash flow used by operating activities during the first three
months of 1997 was  $1,014,801  compared to a use of  $426,064  during the first
three months of 1996.

     The Company had working  capital of  $7,444,161  at March 31,  1997,  which
represents a decrease of  $2,526,844  from  December 31, 1996.  This decrease in
working  capital is  primarily a result of an increase in current  borrowing  to
fund the  remodeling of the Company's  West Coast stores and the building of new
stores to be  franchised.  The  Company  expects to sell the  majority  of these
stores and existing Company owned stores to franchisees during this fiscal year.
The Company  believes there are no long-term  trends or events that would have a
material negative impact on working capital.

     The Company is a defendant  in class action law suits that have been filed.
These lawsuits from New Jersey and California  have been  consolidated  into one
class action lawsuit in the Federal District Court in New Jersey. The plaintiffs
seek  unspecified  money damages.  The Company has filed a motion to dismiss the
lawsuit and all discovery has been stayed  pending the resolution of this motion
to dismiss the lawsuit and all discovery has been stayed  pending the resolution
of this  motion.  Although  the Company  believes it has acted  properly and has
adequate  defenses to such actions,  no assessment of the amount or range of any
loss that might be incurred by, or the effects thereof on, the Company should it
be found to have  violated  any law, can be made at this time.  Accordingly,  no
provisions for these contingencies have been made.

     The Company is also involved in various  other  pending  legal  proceedings
arising out of the Company's business. The adverse outcome of any of these legal
proceeding  is not expected to have a material  adverse  effect on the financial
condition of the Company.

     Management  believes that the Company's working capital,  credit facilities
and  funds  anticipated  to be  generated  internally  from  operations  will be
sufficient  to meet the Company's  liquidity  requirements  for the  foreseeable
future,  including the construction of the new West Coast bagel dough and cheese
spread  manufacturing  facility.  The  Company  may also  find it  necessary  or
desirable  to  obtain  additional  funds.  Such  funds  could be  obtained  from
strategic  alliances  with  other  companies,  including  joint  venture,  joint
development  or  license  agreements  or  additional  equity or debt  offerings.
However,  there can be no  assurance  that the  Company  will be  successful  in
obtaining additional financing from any of the foregoing sources, if it seeks to
do so.
    

                                       11

<PAGE>



                           PART II - OTHER INFORMATION


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

        None 




                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

   
                                                   MANHATTAN BAGEL COMPANY, INC.
    




Dated: May 15, 1997              By: S/N JACK GRUMET
                                     ---------------
                                     Jack Grumet,
                                     Chairman of the Board and
                                     Chief Executive Officer


Dated: May 15, 1997             By: S/N JAMES J. O'CONNOR
                                    ---------------------
                                    James J. O'Connor
                                    Chief Financial Officer


 
                                      12

<TABLE> <S> <C>


<ARTICLE>                                              5
<CIK>                                         0000914565
<NAME>                                        Manhattan Bagel Company, Inc.
                                               
<S>                                           <C>
<PERIOD-TYPE>                                 3-MOS
<FISCAL-YEAR-END>                             DEC-31-1997
<PERIOD-START>                                JAN-01-1997
<PERIOD-END>                                  MAR-31-1997
<CASH>                                        $1,406,561
<SECURITIES>                                   5,568,188
<RECEIVABLES>                                  8,029,456
<ALLOWANCES>                                  (1,173,685)
<INVENTORY>                                    1,243,518
<CURRENT-ASSETS>                              17,508,679
<PP&E>                                        16,246,717
<DEPRECIATION>                                (2,431,807)
<TOTAL-ASSETS>                                50,581,381
<CURRENT-LIABILITIES>                         10,064,518
<BONDS>                                                0
                                  0
                                            0
<COMMON>                                      40,781,233
<OTHER-SE>                                    (4,985,262)
<TOTAL-LIABILITY-AND-EQUITY>                  50,581,381
<SALES>                                        7,638,616
<TOTAL-REVENUES>                              10,339,877
<CGS>                                          4,274,237
<TOTAL-COSTS>                                  6,183,596
<OTHER-EXPENSES>                                (256,942)
<LOSS-PROVISION>                                       0
<INTEREST-EXPENSE>                                77,174
<INCOME-PRETAX>                                   61,812
<INCOME-TAX>                                           0
<INCOME-CONTINUING>                               61,812
<DISCONTINUED>                                         0
<EXTRAORDINARY>                                        0
<CHANGES>                                              0
<NET-INCOME>                                      61,812
<EPS-PRIMARY>                                       0.01
<EPS-DILUTED>                                       0.01
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission