DEFLECTA SHIELD CORP /DE/
10-Q, 1996-08-14
MOTOR VEHICLE PARTS & ACCESSORIES
Previous: TRANS WORLD GAMING CORP, 10QSB, 1996-08-14
Next: CORRECTIONAL SERVICES CORP, 10-Q, 1996-08-14









                                 FORM 10-Q

                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549

      [ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934


               For the quarterly period ended June 30, 1996


                                    OR

      [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                      SECURITIES EXCHANGE ACT OF 1934

      For the transition period from ______________ to ______________

                     Commission File Number:  0-23238


                        DEFLECTA-SHIELD CORPORATION
          (Exact name of registrant as specified in its charter)

                  Delaware                               42-1411117
       (State or other jurisdiction of      (I.R.S. Employer Identification No.)
       incorporation or organization)
           1800 North 9th Street,                           50125
               Indianola, Iowa                           (Zip Code)
           (Address of principal 
             executive offices)

                              (515) 961-6100
           (Registrant's telephone number, including area code)


   Indicate by check mark whether the registrant (1) has filed all
   reports required to be filed by Section 13 or 15(d) of the Securities
   Exchange Act of 1934 during the preceding 12 months (or for such
   shorter period that the registrant was required to file such
   reports), and (2) has been subject to such filing requirements for
   the past 90 days.  Yes [ X ]   No [   ]

   Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practicable date:

   As of August 13, 1996, 4,800,000 shares of the registrant's Common
   Stock were outstanding.



<PAGE>

                        DEFLECTA-SHIELD CORPORATION



                                   INDEX

                                                                    Page


   PART I.  Financial Information  . . . . . . . . . . . . . . . . . . 3
   Item 1.  Financial Statements . . . . . . . . . . . . . . . . . . . 3
            Condensed Consolidated Balance Sheets at December 31, 1995 
            and June 30, 1996  . . . . . . . . . . . . . . . . . . . . 3
            Condensed Consolidated Statements of Income for the Three
            Months ended June 30, 1995 and 1996  . . . . . . . . . . . 4
            Condensed Consolidated Statements of Income for the Six
            Months ended June 30, 1995 and 1996  . . . . . . . . . . . 5
            Condensed Consolidated Statements of Cash Flows for 
            the Six Months ended June 30, 1995 and 1996  . . . . . . . 6
            Notes to Condensed Consolidated Financial Statements   . . 7
   Item 2.  Management's Discussion and Analysis of Financial 
            Condition and Results of Operations  . . . . . . . . . . . 8

   PART II. Other Information
   Item 1.  Legal Proceedings  . . . . . . . . . . . . . . . . . . .  14
   Item 4.  Submission of Matters to a Vote of Security Holders  . .  14
   Item 5.  Other Information  . . . . . . . . . . . . . . . . . . .  15
   Item 6.  Exhibits and Reports on Form 8-K . . . . . . . . . . . .  15






















                                     2



<PAGE>
<TABLE>
                        DEFLECTA-SHIELD CORPORATION

                   CONSOLIDATED CONDENSED BALANCE SHEETS

                                (Unaudited)

                              (in thousands)

<CAPTION>
                                                December 31,   June 30,
                                                    1995         1996

   <S>                                           <C>           <C>
   ASSETS
   Current assets:
   Cash   . . . . . . . . . . . . . . . . . .      $533         $410
    Accounts receivable, less allowance for
     doubtful accounts of $623 and
     $690, respectively  . . . . . . . . . . .     9,708       10,380
    Inventories  . . . . . . . . . . . . . . .    10,580        9,801
    Deferred income taxes  . . . . . . . . . .     1,635        1,635
    Prepaid expenses   . . . . . . . . . . . .       912          316
                                                  ------       ------
       Total current assets  . . . . . . . . .    23,368       22,542
   Property and equipment, net . . . . . . . .     9,344        9,214
   Intangible assets . . . . . . . . . . . . .    12,601       12,342
   Other assets  . . . . . . . . . . . . . . .        97          101        
                                                  ------       ------
                                                 $45,410      $44,199
                                                  ======       ======

   LIABILITIES AND STOCKHOLDERS' EQUITY

   Current liabilities:
    Current maturities of long-term
     debt  . . . . . . . . . . . . . . . . . .    $1,523      $ 1,121
    Accounts payable   . . . . . . . . . . . .     4,233        5,142
    Accrued expenses   . . . . . . . . . . . .     2,423        2,342
                                                  ------       ------
       Total current liabilities   . . . . . .     8,179        8,605
   Deferred taxes  . . . . . . . . . . . . . .       275          275
   Long-term debt, less current maturities . .    12,345        9,029
   Stockholders' equity (Note 2):
    Common stock   . . . . . . . . . . . . . .        48           48
    Additional paid-in capital   . . . . . . .    18,556       18,556
    Retained earnings  . . . . . . . . . . . .     6,007        7,686
                                                  ------       ------
                                                 $45,410      $44,199
                                                  ======       ======          
</TABLE>


     The accompanying notes are an integral part of these statements.






                                     3




<PAGE>
<TABLE>
                        DEFLECTA-SHIELD CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                (Unaudited)

                 (in thousands, except per share amounts)

<CAPTION>
                                             Three Months Ended June 30, 
                                                  1995          1996     
                                                   
   <S>                                        <C>            <C>
   Net sales . . . . . . . . . . . . . . .    $19,346        $18,255
   Cost of sales . . . . . . . . . . . . .     13,210         11,917
                                               ------         ------ 
   Gross profit  . . . . . . . . . . . . .      6,136          6,338
   Operating expenses:
     Selling . . . . . . . . . . . . . . .      2,892          2,648
     General and administrative  . . . . .      1,606          1,819
     Amortization of other assets  . . . .        113            113
                                                -----          -----

   Income from operations  . . . . . . . .      1,525          1,758

   Interest expense  . . . . . . . . . . .        368            241
                                                -----          -----
   Income before income taxes  . . . . . .      1,157          1,517

   Income tax expense  . . . . . . . . . .        451            560
                                                -----          -----
   Net income  . . . . . . . . . . . . . .       $706           $957
                                                =====          =====
   Net income per share  . . . . . . . . .       $.15           $.20     
                                                                         

   Weighted average common shares               4,800          4,800
   outstanding . . . . . . . . . . . . . .
</TABLE>

     The accompanying notes are an integral part of these statements.














                                     4




<PAGE>
<TABLE>
                        DEFLECTA-SHIELD CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                (Unaudited)

                 (in thousands, except per share amounts)

<CAPTION>
                                              Six Months Ended June 30,
                                                  1995         1996     

   <S>                                        <C>            <C>
   Net sales . . . . . . . . . . . . . . .    $36,697        $36,278
   Cost of sales . . . . . . . . . . . . .     23,566         24,150
                                               ------         ------

   Gross profit  . . . . . . . . . . . . .     13,131         12,128
   Operating expenses:
     Selling . . . . . . . . . . . . . . .      5,511          5,295
     General and administrative  . . . . .      3,271          3,359
     Amortization of other assets  . . . .        226            259
                                                -----          -----
   Income from operations  . . . . . . . .      4,123          3,215

   Interest expense  . . . . . . . . . . .        652            549
                                                -----          -----
   Income before income taxes  . . . . . .      3,471          2,666

   Income tax expense  . . . . . . . . . .      1,354            987
                                                -----          -----
   Net income  . . . . . . . . . . . . . .     $2,117         $1,679
                                                =====          =====

   Net income per share  . . . . . . . . .       $.44           $.35     
                                                                         
   Weighted average common shares               4,800          4,800
   outstanding . . . . . . . . . . . . . .
</TABLE>

     The accompanying notes are an integral part of these statements.














                                     5




<PAGE>
<TABLE>
                        DEFLECTA-SHIELD CORPORATION

              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                (Unaudited)

                              (in thousands)
<CAPTION>
                                                    Six Months Ended June 30,
                                                      1995             1996

    <S>                                          <C>                <C>
    Cash flow from operating activities:
      Net income  . . . . . . . . . . . . . .    $ 2,117            $1,679
      Adjustments to reconcile net income to
      net cash provided by operating activities:
          Depreciation  . . . . . . . . . . .        649               939
          Amortization of other assets  . . .        226               259
          Add (deduct) changes in assets and
            liabilities:
              Accounts receivable . . . . . .       (873)             (672)
              Inventories . . . . . . . . . .     (3,784)              779
              Prepaid expenses  . . . . . . .       (594)              596
              Accounts payable  . . . . . . .       (254)              909
              Accrued expenses  . . . . . . .       (386)              (81)
                                                  -------           -------
    Net cash provided by operating activities     (2,899)            4,408
                                                  -------           -------
    Cash flows from investing activities:
      Acquisition adjustments . . . . . . . .         (2)                -
      Acquisition of other assets . . . . . .       (330)               (4)
      Purchases of property and equipment . .     (2,934)             (809)
                                                  -------           -------
      Cash used by investing activities . . .     (3,266)             (813)

    Cash flows from financing activities:
      Net proceeds (repayment) on revolving
      line of credit  . . . . . . . . . . . .      6,038            (3,316) 
      Repayment of debt . . . . . . . . . . .       (246)             (402)
                                                  -------           -------
    Net cash provided (used) by financing
    activities  . . . . . . . . . . . . . . .      5,792            (3,718)
                                                  -------           ------- 
    Net decrease in cash  . . . . . . . . . .       (373)             (123)
    Cash at beginning of period . . . . . . .        747               533
                                                  -------           -------   
    Cash at end of period . . . . . . . . . .      $ 374             $ 410
                                                  =======           =======
    Cash paid during the period for interest       $ 644             $ 590
    Cash paid during the period for income       
    taxes . . . . . . . . . . . . . . . . . .    $ 2,215             $ 645
</TABLE>

      The accompanying notes are an integral part of this statement.



                                     6




<PAGE>
                        DEFLECTA-SHIELD CORPORATION

           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                               JUNE 30, 1996

                                (Unaudited)


   NOTE 1 - BASIS OF PRESENTATION OF UNAUDITED FINANCIAL STATEMENTS

         The accompanying unaudited consolidated financial statements of
   Deflecta-Shield Corporation and its subsidiaries (collectively, the
   "Company") have been prepared in accordance with generally accepted
   accounting principles for interim financial information.  In the
   opinion of management, all adjustments (which were of a normal
   recurring nature) considered necessary for a fair presentation have
   been included.  Operating results for the three and six months ended
   June 30, 1996 are not necessarily indicative of the results that may
   be expected for the year ended December 31, 1996.  For further
   information, refer to the consolidated financial statements and
   footnotes thereto included in the Company's Annual Report on Form
   10-K for the fiscal year ended December 31, 1995.



   NOTE 2 - CHANGES IN STOCKHOLDERS' EQUITY (in thousands)
<TABLE>
<CAPTION>
                                                      Additional
                                         Common         Paid-In       Retained
                                         Stock          Capital       Earnings

     <S>                                <C>            <C>            <C>
     Balance at December 31, 1995       $   48         $18,556        $6,007
     Net income for the six months
       ended June 30, 1996                  --              --         1,679
                                         -----          ------         -----  

     Balance at June 30, 1996           $   48         $18,556        $7,686
                                         =====          ======         =====
</TABLE>













                                     7




<PAGE>
   Item 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS

         The following discussion and analysis of the financial
   condition and results of operations should be read in conjunction
   with the condensed consolidated financial statements included
   elsewhere herein and in conjunction with the Management's Discussion
   and Analysis of Financial Condition and Results of Operations
   contained in the Company's Annual Report on Form 10-K for the Fiscal
   Year ended December 31, 1995.

   Results of Operations

         The following tables set forth, for the periods indicated,
   certain operating data as a percentage of net sales and the
   percentage change in the dollar amounts of such items compared to the
   prior period.

<TABLE>
<CAPTION>
                                   Percentage of Net       Percentage Increase
                                         Sales                   (Decrease)
                                 Three Months Ended June    Three Months Ended
                                           30,                   June 30,
                                                                   1996
                                                                   over
                                    1995         1996              1995

   <S>                              <C>          <C>               <C>
   Net sales . . . . . . . . . .    100.0%       100.0%            (5.6%)
   Cost of sales . . . . . . . .     68.3         65.3             (9.8)
                                    -----        -----
   Gross profit  . . . . . . . .     31.7         34.7              3.3
   Selling expenses  . . . . . .     14.9         14.5             (8.4)
   General and administrative
   expenses  . . . . . . . . . .      8.3         10.0             13.3
   Amortization of other assets        .6           .6              -
                                    -----        -----

   Income from operations  . . .      7.9          9.6             15.3
   Interest expense  . . . . . .      1.9          1.3            (34.5)
                                    -----        -----
   Income before income taxes  .      6.0%         8.3%            31.1
                                    =====        =====
</TABLE>
<TABLE>
<CAPTION>
                                       Percentage of Net        Percentage
                                        Sales               Increase (Decrease)
                                    Six Months Ended         Six Months Ended 
                                         June 30,                June 30,
                                                                   1996
                                                                   over
                                    1995         1996              1995

   <S>                              <C>          <C>               <C>
   Net sales . . . . . . . . . .    100.0%       100.0%            (1.1%)
   Cost of sales . . . . . . . .     64.2         66.6              2.5
                                    -----        -----
   Gross profit  . . . . . . . .     35.8         33.4             (7.6)
   Selling expenses  . . . . . .     15.0         14.6             (3.9)
   General and administrative
   expenses  . . . . . . . . . .      8.9          9.2              2.7
   Amortization of other assets        .6           .7             14.6
                                    -----        -----

   Income from operations  . . .     11.3          8.9            (22.0)
   Interest expense  . . . . . .      1.8          1.6            (15.8)
                                    -----        -----
   Income before income taxes  .      9.5%         7.3%           (23.2)
                                    =====        =====
</TABLE>




                                     8




<PAGE>
   Three Months ended June 30, 1996 Compared to Three Months Ended June
   30, 1995

         Net Sales.  Net sales were $18,255,000 for the three months
   ended June 30, 1996, compared to $19,346,000 for the three months
   ended June 30, 1995, a decrease of $1,091,000, or 5.6%. Net sales of
   light truck products decreased by $313,000 and net sales of heavy
   truck products decreased by $778,000.  Net sales of Fibernetics
   products increased by $156,000 and net sales of Delta III products
   increased by $143,000 in the three months ended June 30, 1996, as
   compared to the three months ended June 30, 1995.  The remainder of
   the change in net sales of light truck products, a net decrease of
   $612,000, was primarily attributable to fiberglass running board
   products and bug deflectors.  Sales of heavy truck products in the
   three months ended June 30, 1996, were affected by lower sales of new
   heavy trucks, which adversely affected demand for the Company's heavy
   truck products.

         Gross Profit.  Gross profit was $6,338,000 for the three months
   ended June 30, 1996, compared to $6,136,000 for the three months
   ended June 30, 1995, an increase of $202,000, or 3.3%. The increase
   in gross profit was primarily attributable to an increase in the
   average sale price of some light truck products and an increase in
   manufacturing efficiency, offset by gross profit lost to reduced net
   sales.  As a percentage of net sales, gross profit increased to 34.7%
   for the three months ended June 30, 1996, compared to 31.7% for the
   three months ended June 30, 1995, an increase of 3.0% of net sales. 
   This increase in gross profit percentage was primarily attributable
   to sales of light truck products, offset in part by a decrease in
   gross profit on sales of heavy truck products.

         Selling Expenses.  Selling expenses were $2,648,000 for the
   three months ended June 30, 1996, compared to $2,892,000 for the
   three months ended June 30, 1995, a decrease of $244,000, or 8.4%. 
   As a percentage of net sales, selling expense decreased to 14.5% for
   the three months ended June 30, 1996, from 14.9% for the three months
   ended June 30, 1995.  This decrease of 0.4% of net sales was
   primarily attributable to a decrease in variable selling expenses of
   1.8% of net sales for the quarter ended June 30, 1996, compared to
   the quarter ended June 30, 1995.  The remaining change in selling
   expenses, an increase of 1.4% of net sales was primarily attributable
   to an increase in advertising expense of 1.2% of net sales and an
   increase in bad debts of 0.5% of net sales.

         General and Administrative Expenses.  General and
   administrative expenses were $1,819,000 for the three months ended
   June 30, 1996, compared to $1,606,000 for the three months ended June
   30, 1995, an increase of $213,000, or 13.3%. This increase was
   primarily attributable to an increase in product development expense
   of $210,000 for the three months ended June 30, 1996, compared to the
   three months ended June 30, 1995.  As a percentage of net sales,
   general and administrative expense increased to 10.0% for the three
   months ended June 30, 1996, from 8.3% for the three months ended June
   30, 1995.

         Interest Expense.  Interest expense was $241,000 for the three
   months ended June 30, 1996, compared to $368,000 for the three months
   ended June 30, 1995, a decrease of $127,000, or 34.5%.  Interest
   bearing debt averaged approximately $11,288,000 for the quarter ended
   June 30, 1996, compared to approximately $16,010,000 for the quarter
   ended June 30, 1995.



                                    9



<PAGE>
   Six Months ended June 30, 1996 Compared to Six Months Ended June 30,
   1995

         Net Sales.  Net sales were $36,278,000 for the six months ended
   June 30, 1996, compared to $36,697,000 for the six months ended June
   30, 1995, a decrease of $419,000, or 1.1%. Net sales of light truck
   products increased by $670,000 and net sales of heavy truck products
   decreased by $1,089,000.  The increase in net sales of light truck
   products was attributable to sales increases of $696,000 in Delta III
   products, $444,000 in Fibernetics products, and $289,000 in
   Trailmaster products, offset by a net decrease of $759,000 in other
   light truck product categories, primarily fiberglass running board
   products.  Sales of heavy truck products in 1996 were affected by
   lower sales of new heavy trucks which adversely affected demand for
   the Company's heavy truck products.

         Gross Profit.  Gross profit was $12,128,000 for the six months
   ended June 30, 1996, compared to $13,131,000 for the six months ended
   June 30, 1995, a decrease of $1,003,000, or 7.6%. The reduction in
   gross profit was primarily attributable to cost increases in raw
   materials, the incurrence of additional overhead to accommodate
   planned business consolidations, and the decrease in heavy truck
   product sales, offset by an increase in the average sale price of
   some light truck products and an increase in manufacturing
   efficiency.  As a percentage of net sales, gross profit decreased to
   33.4% for the six months ended June 30, 1996, compared to 35.8% for
   the six months ended June 30, 1995, a decrease of 2.4% of net sales. 
   This decrease in gross profit percentage was primarily attributable
   to sales of light truck products.  Gross profit on heavy truck
   products, as a percentage of such sales, also decreased in the six
   months ended June 30, 1996 compared to the six months ended June 30,
   1995.

         Selling Expenses.  Selling expenses were $5,295,000 for the six
   months ended June 30, 1996, compared to $5,511,000 for the six months
   ended June 30, 1995, a decrease of $216,000, or 3.9%.  As a
   percentage of net sales, selling expense decreased to 14.6% for the
   six months ended June 30, 1996, from 15.0% for the six months ended
   June 30, 1995.  This decrease of 0.4% of net sales was primarily
   attributable to a decrease in sales personnel (compensation and
   associated costs, including travel, decreased as a percentage of net
   sales by 0.5% for the six months ended June 30, 1996, compared to the
   six months ended June 30, 1995) and a decrease in variable selling
   expenses of 1.3% of net sales for the six months ended June 30, 1996,
   compared to the six months ended June 30, 1995.  The remaining change
   in selling expenses, an increase of 1.4% of net sales was primarily
   attributable to an increase in advertising expense of 0.9% of net
   sales and an increase in bad debts of 0.3% of net sales.

         General and Administrative Expenses.  General and
   administrative expenses were $3,359,000 for the six months ended June
   30, 1996, compared to $3,271,000 for the six months ended June 30,
   1995, an increase of $88,000, or 2.7%.  As a percentage of net sales,
   general and administrative expenses increased to 9.2% for the six
   months ended June 30, 1996, from 8.9% for the six months ended June
   30, 1995.  This increase of 0.3% of net sales was primarily
   attributable to an increase of 0.8% of net sales for product
   development expense.  The remaining change in general and
   administrative expenses, a decrease of 0.5% of net sales, was
   primarily attributable to a decrease of 0.8% of net sales for general
   and administrative wages and associated costs, including travel.
    
         Interest Expense.  Interest expense was $549,000 for the six
   months ended June 30, 1996, compared to $652,000 for the six months
   ended June 30, 1995, a decrease of $103,000, or 15.8%.  Interest
   bearing debt averaged approximately $12,183,000 for the six months
   ended June 30, 1996, compared to approximately $14,522,000 for the
   six months ended June 30, 1995.





                                  10





<PAGE>
   Seasonality and Quarterly Data

         Although the Company deviated from the pattern in 1995, it has
   historically generated the majority of its net sales and income from
   operations in the second and third quarters of each year.  The
   Company expects results to move toward the historical pattern in 1996
   and future years.  This seasonal pattern combined with effects of new
   product introductions and the timing of customer orders can cause the
   Company's results of operations to vary from quarter to quarter.

   Liquidity and Capital Resources

         The Company's primary sources of working capital are cash flow
   from operations and borrowings by the Company under its credit
   facility.  As of June 30, 1996, the Company had cash balances of
   approximately $410,000 and working capital of approximately
   $13,937,000.

         Net cash provided (used) by operating activities was
   approximately $4,408,000 and ($2,899,000) for the six months ended
   June 30, 1996, and June 30, 1995, respectively.

         The Company's capital expenditures totaled approximately
   $809,000 and $2,934,000 for the six months ended June 30, 1996, and
   June 30, 1995, respectively.

         In August 1994, the Company initiated the construction of a new
   distribution facility in Indianola, Iowa.  Total capital expenditures
   of the Company associated with the Indianola, Iowa facility,
   including computer hardware and software, were $3.7 million, with
   approximately $1.6 million expended in 1994 and approximately $2.1
   million expended in 1995.  Phase I of the facility was operational in
   early January, 1995.  Phase II of the facility, an expansion of
   approximately 60,000 square feet was completed and occupied in July
   1995.  The costs incurred in the fourth quarter of 1994 and in the
   first six months of 1995 in connection with this project, primarily
   consisting of costs and expenses associated with acquiring and
   training the initial workforce for the Indianola facility, were
   expensed as these costs were incurred.  The Company is currently
   studying the appropriate means of consolidating portions of its
   manufacturing and distribution facilities.  The locations into which
   various activities would be consolidated have not been determined.
   The Company anticipates that costs and expenses associated with any
   relocation and consolidation of the Company's distribution and
   manufacturing functions would be substantially offset by cost savings
   generated through such relocation and consolidation.  The timing
   relationship between the incurrence of such charges and the
   generation of such savings may cause the Company's results of
   operations to vary from quarter to quarter.

         On July 21, 1994, the Company entered in to a $24 million
   Revolving Credit and Acquisition Facility (the "Credit Agreement")
   with Heller Financial, Inc. (the "Lender"), pursuant to which the
   Lender is providing Deflecta-Shield with a $6.0 million revolving
   credit facility (the "Revolver") and an $18.0 million acquisition
   facility (the "Acquisition Facility").  Approximately $2 million of
   the Revolver was used to finance the purchase of the assets of
   Trailmaster Products, Inc., with the balance of the purchase price
   paid with cash generated from operations of Deflecta-Shield's
   subsidiaries.  Approximately $5.8 million of the Acquisition Facility
   was used to finance the purchase of Delta III, Inc., with the balance
   of the purchase price paid with a note made by the acquired
   subsidiary for approximately $1.5 million. Deflecta-Shield's
   obligations under the Credit Agreement are guaranteed by its direct
   and indirect wholly owned subsidiaries.  Some of these guarantees are
   secured by the assets of certain subsidiaries.




                                  11



<PAGE>
   Availability under the Acquisition Facility is subject to the sole and
   absolute discretion of the Lender.  It is anticipated that future
   acquisitions by Deflecta-Shield and its subsidiaries will be funded
   primarily through the Acquisition Facility.  No such acquisitions are
   currently contemplated.

         The Credit Agreement provides for the revolving credit and
   acquisition loans up to the amount of the respective commitments
   until July 21, 1999.  Under the terms of the Credit Agreement,
   Deflecta-Shield paid a closing fee of $60,000, and is obligated to
   pay a fee of .5% per annum of the unused Revolver and .2% per annum
   of the unused portion of the Acquisition Facility during the term of
   the Credit Agreement.  The Revolver is limited by levels of inventory
   and receivables which, together with other assets, secure the
   borrowings under the Credit Agreement.  Interest on all loans under
   the Credit Agreement is payable at varying rates, ranging from the
   Lender's base rate (the "Base Rate") plus .5% for loans under the
   Revolver, to a maximum of the Base Rate plus 2% for the final $6
   million drawn under the Acquisition Facility.

         The Credit Agreement contains certain covenants covering
   Deflecta-Shield and its subsidiaries on a consolidated basis,
   including, without limitation, covenants relating to the maximum
   amount of indebtedness which the entities may incur and limitations
   on capital expenditures and payment of dividends by Deflecta-Shield. 

         As of June 30, 1996, the outstanding principal balance,
   together with accrued interest, under the  credit facility was
   approximately $9,090,000.  During 1995, the Lender agreed to make
   $3,000,000 of the Acquisition Facility available on a revolving
   basis.  At June 30, 1996, the aggregate amount available under the
   revolving credit facility and the revolving portion of the
   acquisition facility was approximately $4,427,000.  The Company
   believes that cash flow from operations and available borrowings
   under the credit facility are adequate to meet the Company's
   liquidity needs for the next 12 months.

         In the ordinary course of business, the Company is subject to
   examination by the Internal Revenue Service (the "IRS").  In October
   1994, the IRS initiated an examination of the 1990 Federal income tax
   return of DFM Corp.  The examination was subsequently expanded to
   include the 1991 and 1992 Federal income tax returns.  As of June
   1996, the examination has been substantially completed, and the
   Company anticipates settlement of all matters in connection with this
   examination for a total assessment of between $245,000 and $300,000
   in additional Federal income tax for the periods examined.  The
   Company believes that it has made adequate provisions for the
   additional assessment of taxes.

   Forward Looking Information

         Information included in this Report on Form 10-Q relating to
   sales and earnings expectations constitutes forward-looking
   statements that involve a number of risks and uncertainties.  From
   time to time, information provided by the Company or statements made
   by its employees may contain other forward-looking statements. 
   Factors that could cause actual results to differ materially from the
   forward-looking statements include but are not limited to: general
   economic conditions, including their impact on the sale of new light
   trucks; sales of heavy trucks, which are cyclical; competitive
   factors, including pricing pressures; changes in product and sales
   mix; the timely development and introduction of competitive new
   products by the Company and market acceptance of those products;
   inventory risks due to changes in market demand or the Company's
   business strategies; difficulties which may be encountered in the
   consolidation of the Company's manufacturing and distribution
   facilities; changes in effective tax rates; and the fact that a
   substantial portion of the Company's sales are generated from





                                    12




<PAGE>
   orders received during the quarter, making prediction of quarterly
   revenues and earnings difficult.  The words "believe," "expect,"
   "anticipate," "project," and similar expressions identify forward looking
   statements.  Readers are cautioned not to place undue reliance on
   these forward looking statements, which speak only as of the date
   made.  The Company undertakes no obligation to publicly update or
   revise any forward-looking statements, whether as a result of new
   information, future events or otherwise.








                                     13




<PAGE>
   PART II.  OTHER INFORMATION

   Item 1.  Legal Proceedings

         The predecessor of Deflecta-Shield's subsidiary Trailmaster
   Products, Inc. ("Trailmaster") has been named as a defendant in Sexton v.
   Ford Motor Company, et al., a negligence/products liability/wrongful
   death/breach of warranty lawsuit pending in the Court of Common Pleas
   of Sumter County, South Carolina.  The complaint was originally filed
   on May 22, 1996.  The suit arises out of an automobile accident which
   occurred on September 21, 1993.  The complaint states that the
   plaintiff's decedent's truck was equipped with a lift kit
   manufactured by such predecessor.  The Asset Purchase Agreement
   pursuant to which the Company acquired Trailmaster provides that the
   predecessor must indemnify the Company for certain claims arising out
   of occurrences prior to the closing date of the acquisition.  The
   defense of the claim has been tendered to the predecessor's insurer
   and the Company believes that the predecessor and its insurer will
   bear any liability resulting from this claim.

         Deflecta-Shield's Trailmaster subsidiary has been named as a
   defendant in Haag v. Trailmaster Products, Inc., a negligence/products
   liability lawsuit pending in the District Court of Bexar County,
   Texas.  The complaint was originally filed on July 19, 1996.  The
   suit arises out of an automobile accident which occurred on July 16,
   1994.  The complaint states that the plaintiff's truck was equipped
   with a lift kit manufactured by the predecessor of such subsidiary. 
   The defense of the claim has been tendered to the predecessor's
   insurer and the Company believes that the predecessor and its insurer
   will bear any liability resulting from this claim.

   Item 4.  Submission of Matters to a Vote of Security Holders

         On May 23, 1996, the Company held its annual meeting of
   stockholders.  At the meeting, William V. Glastris, Jr., Ronald D.
   Katz, Mark C. Mamolen,  Douglas Mergenthaler, Charles S. Meyer,
   Russell E. Stubbings, and Leon E. Vinyard were elected to serve as
   directors of the Company for the 1996 fiscal year, the
   Deflecta-Shield Corporation 1996 Stock Program was approved, and the
   appointment of Price Waterhouse as auditors for the Company was
   approved.

         The following table provides the number of votes cast for,
   against or withheld, as well as the number of abstentions and broker
   non-votes as to each matter submitted to a vote of stockholders at
   the meeting.

   Matter                        For               Withheld

   Election of Directors:
   William V. Glastris, Jr.      4,105,504         11,450
   Ronald D. Katz                4,105,504         11,450
   Mark C. Mamolen               4,105,504         11,450
   Douglas Mergenthaler          4,105,804         11,150
   Charles S. Meyer              4,105,504         11,450
   Russell E. Stubbings          4,105,804         11,150
   Leon E. Vinyard               4,105,504         11,450





                                    14



<PAGE>
   Matter              For          Against   Abstentions   Broker Non-Votes

   Approval of 1996
   Stock Program       3,847,876    233,533   9,755         25,790



   Matter              For          Against   Abstentions   Broker Non-Votes

   Approval of
   Auditors            4,107,904    3,300     5,750              0



   Item 5.  Other Information

   None

   Item 6.  Exhibits and Reports on Form 8-K

   (a)   Exhibits

   Exhibit 27.--Financial Data Schedule

   (b)   Reports on Form 8-K

   None during the fiscal quarter ended June 30, 1996.










                                    15




<PAGE>
                                 SIGNATURE


         Pursuant to the requirements of the Securities Exchange Act of
   1934, the Registrant has duly caused this report to be signed on its
   behalf by the undersigned thereunto duly authorized.

   Date: August 13, 1996


                                          DEFLECTA-SHIELD CORPORATION


                                          By:   /s/ LOWELL A. SWARTHOUT
                                                -------------------------
                                                Lowell A. Swarthout, 
                                                Vice President and Chief
                                                Financial Officer
                                                (Duly authorized officer
                                                and Principal Financial
                                                and Accounting Officer)
































 
                                    16

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000914605
<NAME> DEFLECTA-SHIELD CORPORATION
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             410
<SECURITIES>                                         0
<RECEIVABLES>                                   11,070
<ALLOWANCES>                                       690
<INVENTORY>                                      9,801
<CURRENT-ASSETS>                                22,542
<PP&E>                                          18,243
<DEPRECIATION>                                   9,029
<TOTAL-ASSETS>                                  44,199
<CURRENT-LIABILITIES>                            8,605
<BONDS>                                          9,029
                                0
                                          0
<COMMON>                                            48
<OTHER-SE>                                      26,242
<TOTAL-LIABILITY-AND-EQUITY>                    44,199
<SALES>                                         36,278
<TOTAL-REVENUES>                                36,278
<CGS>                                           24,150
<TOTAL-COSTS>                                   24,150
<OTHER-EXPENSES>                                 8,913
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 549
<INCOME-PRETAX>                                  2,666
<INCOME-TAX>                                       987
<INCOME-CONTINUING>                              1,679
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     1,679
<EPS-PRIMARY>                                      .35
<EPS-DILUTED>                                      .35
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission