LINCOLN SNACKS CO
10-Q, 2000-02-08
SUGAR & CONFECTIONERY PRODUCTS
Previous: SHORT TERM INVESTMENTS CO /TX/, PRES14A, 2000-02-08
Next: ILLINOVA CORP, 8-K, 2000-02-08



               SECURITIES AND EXCHANGE COMMISSION

                      Washington, DC 20549

                     ----------------------

                            FORM 10-Q

   [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

        For the Quarterly Period Ended December 31, 1999

                               OR

  [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                 SECURITIES EXCHANGE ACT OF 1934

        For the transition period from _______ to _______

                 Commission file number 0-23048

                     LINCOLN SNACKS COMPANY
     (exact name of registrant as specified in its charter)

                Delaware                        47-0758569
      (State or other jurisdiction      (IRS Employer Identification No.)
    of incorporation or organization)

4 High Ridge Park, Stamford, Connecticut                    06905
(Address of principal executive offices)                 (zip code)

(Registrant's telephone number, including area code)  (203) 329-4545

                         Not Applicable
      (Former name, former address and former fiscal year,
                  if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.

                                        Yes    X     No
                                            -------     -------
The number of shares of the issuer's Common Stock, $.01 par value, outstanding
on February 7, 2000 was 6,331,790 shares.













<PAGE>
                     LINCOLN SNACKS COMPANY
                       INDEX TO FORM 10-Q

                                                           PAGE
                                                           ----
Part I.   FINANCIAL INFORMATION
          ---------------------
Item 1.   FINANCIAL STATEMENTS

          Balance Sheets as of December 31, 1999
          and June 30, 1999                                   3-4

          Statements of Operations for the
          three months ended December 31, 1999
          and December 31, 1998                                 5

          Statements of Operations for the
          six months ended December 31, 1999
          and December 31, 1998                                 6

          Statements of Changes in Stockholders'
          Equity for the six months ended
          December 31, 1999 and December 31, 1998               7

          Statements of Cash Flows for the
          six months ended December 31, 1999
          and December 31, 1998                                 8

          Notes to Financial Statements                      9-12

Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF
          OPERATIONS                                        13-16

Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURE
          ABOUT MARKET RISK                                    16


Part II.  OTHER INFORMATION
          -----------------
Item 1.   LEGAL PROCEEDINGS                                    17

Item 2.   CHANGES IN SECURITIES                                17

Item 3.   DEFAULTS UPON SENIOR SECURITIES                      17

Item 4.   SUBMISSION OF MATTERS TO A VOTE
            OF SECURITY HOLDERS                                17

Item 5.   OTHER INFORMATION                                    17

Item 6.   EXHIBITS AND REPORTS ON FORM 8-K                  17-18


SIGNATURES                                                     19



                              - 2 -
<PAGE>
                     LINCOLN SNACKS COMPANY
                         BALANCE SHEETS
                             ASSETS
            AS OF DECEMBER 31, 1999 AND JUNE 30, 1999

<TABLE>
<CAPTION>

                                           December 31,       June 30,
                                                   1999           1999
                                           ------------   ------------
           ASSETS                                  (Unaudited)

CURRENT ASSETS:

<S>                                       <C>            <C>
  Cash                                     $  9,301,400   $  6,781,556
  Accounts receivable (net of allowance
  for doubtful accounts and cash discounts
  of $412,970 and $384,875 respectively)      1,954,778      3,304,003
  Inventories                                 2,331,345      2,682,434
  Prepaid and other current assets               42,946         13,696
                                           ------------   ------------
Total current assets                         13,630,469     12,781,689


PROPERTY, PLANT AND EQUIPMENT:

  Land                                          370,000        370,000
  Building and leasehold improvements         1,789,809      1,789,809
  Machinery and equipment                     4,714,682      4,714,683
  Construction in process                       299,383        100,044
                                           ------------   ------------
                                              7,173,874      6,974,536

  Less: accumulated depreciation
   and amortization                          (3,659,214)    (3,349,176)
                                           ------------   ------------
                                              3,514,660      3,625,360


INTANGIBLE AND OTHER ASSETS,
net of accumulated amortization of
$1,029,552 and $937,123                       3,428,930      3,346,359
                                           ------------   ------------

TOTAL ASSETS                               $ 20,574,059   $ 19,753,408
                                           ============   ============

</TABLE>


         The accompanying notes to financial statements
          are an integral part of these balance sheets.




                              - 3 -
<PAGE>
                     LINCOLN SNACKS COMPANY
                         BALANCE SHEETS
              LIABILITIES AND STOCKHOLDERS' EQUITY
            AS OF DECEMBER 31, 1999 AND JUNE 30, 1999

<TABLE>
<CAPTION>

                                           December 31,       June 30,
                                                   1999           1999
                                           ------------   ------------
LIABILITIES AND STOCKHOLDERS' EQUITY      (Unaudited)

CURRENT LIABILITIES:

<S>                                       <C>            <C>
  Accounts payable                         $    716,951   $    674,388
  Accrued expenses                            1,516,420      1,677,855
  Accrued trade promotions                    2,326,152      2,059,854
  Deferred gain-short term                       13,434         13,434
                                           ------------   ------------

Total current liabilities                     4,572,957      4,425,531

LONG TERM DEBT                                5,000,000      5,000,000
Deferred Gain                                    83,480         89,941
                                           ------------   ------------

TOTAL LIABILITIES                             9,656,437      9,515,472
                                           ------------   ------------
COMMITMENTS

STOCKHOLDERS' EQUITY:

  Common stock, $0.01 par value,
   20,000,000 shares authorized,
   6,450,090 shares issued at
   December 31, 1999 and June 30, 1999           64,501         64,501
  Special stock, $0.01 par value, 300,000
   shares authorized, none outstanding               --             --
  Additional paid-in capital                 18,010,637     18,010,637
  Accumulated deficit                       ( 7,131,490)   ( 7,811,176)
  Less: cost of common stock in
   treasury 118,300 shares                      (26,026)       (26,026)
                                           ------------   ------------
TOTAL STOCKHOLDERS' EQUITY                   10,917,622     10,237,936
                                           ------------   ------------

TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY                       $ 20,574,059   $ 19,753,408
                                           ============   ============

</TABLE>

         The accompanying notes to financial statements
          are an integral part of these balance sheets.


                              - 4 -
<PAGE>
                     LINCOLN SNACKS COMPANY
                    STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED DECEMBER 31, 1999 AND DECEMBER 31, 1998

<TABLE>
<CAPTION>

                                                   1999           1998
                                           ------------   ------------
                                           (Unaudited)    (Unaudited)

<S>                                       <C>            <C>
NET SALES                                  $  8,958,884   $  7,884,089

COST OF SALES                                 5,378,967      4,995,640
                                           ------------   ------------

  Gross profit                                3,579,917      2,888,449

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES                       3,025,300      2,952,288

NON-RECURRING CHARGE                                 --        227,000

NUT DIVISION WRITE-DOWN                              --        590,459
                                           ------------   ------------
  Income (loss) from operations                 554,617       (881,298)

Interest income (expense), net                   15,129         21,044
Other expenses                                  (17,622)            --
                                           ------------   ------------
  Income (loss) before provision
   for income taxes                             552,124       (860,254)

PROVISION FOR INCOME TAXES                       10,000         14,000
                                           ------------   ------------

  Net income (loss)                        $    542,124   $   (874,254)
                                           ============   ============

BASIC NET INCOME (LOSS) PER SHARE          $       0.09  $      (0.14)
                                           ============  =============
DILUTED NET INCOME (LOSS) PER SHARE        $       0.06  $      (0.14)
                                           ============  =============

Weighted Average Number of
Shares Outstanding

  Basic                                       6,331,790      6,331,790
                                           ============   ============
  Diluted                                     9,999,606      6,331,790
                                           ============   ============

</TABLE>

         The accompanying notes to financial statements
            are an integral part of these statements.

                              - 5 -

<PAGE>
                     LINCOLN SNACKS COMPANY
                    STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED DECEMBER 31, 1999 AND DECEMBER 31, 1998

<TABLE>
<CAPTION>
                                                   1999           1998
                                           ------------   ------------
                                           (Unaudited)    (Unaudited)

<S>                                       <C>            <C>
NET SALES                                  $ 17,128,030   $ 15,421,989

COST OF SALES                                10,456,294     10,425,581
                                           ------------   ------------
  Gross profit                                6,671,736      4,996,408

SELLING, GENERAL AND
ADMINISTRATIVE EXPENSES                       5,972,459      5,269,564

NON-RECURRING CHARGE                                 --        227,000

NUT DIVISION WRITE-DOWN                              --        590,459
                                           ------------   ------------
  Income (loss) from operations                 699,277     (1,090,615)

Interest income (expense), net                   18,031         50,266
Other expenses                                  (17,622)            --
                                           ------------   ------------
  Income (loss) before provision
   for income taxes                             699,686     (1,040,349)

PROVISION FOR INCOME TAXES                       20,000         24,000
                                           ------------   ------------
  Net income (loss)                        $    679,686   $ (1,064,349)
                                           ============   ============

BASIC NET INCOME (LOSS) PER SHARE          $       0.11  $      (0.17)
                                           ============   ============
DILUTED NET INCOME (LOSS) PER SHARE        $       0.08  $      (0.17)
                                           ============   ============
Weighted Average Number of
Shares Outstanding

  Basic                                       6,331,790      6,331,790
                                           ============   ============
  Diluted                                     9,999,213      6,331,790
                                           ============   ============

</TABLE>

         The accompanying notes to financial statements
            are an integral part of these statements.





                              - 6 -
<PAGE>
                     LINCOLN SNACKS COMPANY
          STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE SIX MONTHS ENDED DECEMBER 31, 1999 AND DECEMBER 31, 1998
                           (UNAUDITED)

<TABLE>
<CAPTION>

                  Common   Special       Paid In     Accumulated   Treasury
                   Stock     Stock       Capital         Deficit      Stock
                 -------   -------   -----------    ------------   --------

<S>             <C>       <C>       <C>            <C>            <C>

June 30, 1998    $64,501   $    --   $18,010,637    $ (6,433,288)  $(26,026)

Net loss              --        --            --      (1,064,349)        --
                 -------   -------   -----------    ------------   --------

December 31,
1998             $64,501   $    --   $18,010,637    $ (7,497,637)  $(26,026)
                 =======   =======   ===========    ============   ========

June 30, 1999    $64,501        --   $18,010,637    $( 7,811,176)  $(26,026)

Net income            --        --            --         679,686         --
                 -------   -------   -----------    ------------   --------

December 31,
1999             $64,501   $    --   $18,010,637    $( 7,131,490)  $(26,026)
                 =======   =======   ===========    ============   ========


</TABLE>







         The accompanying notes to financial statements
            are an integral part of these statements.















                              - 7 -
<PAGE>
                     LINCOLN SNACKS COMPANY
                    STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED DECEMBER 31, 1999 AND DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                   1999           1998
                                           ------------   ------------
                                           (Unaudited)    (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                       <C>            <C>
  Net income (loss)                        $    679,686   $ (1,064,349)
  Adjustments to reconcile net income
  to cash provided by operating activities:
    Depreciation and amortization               402,467        433,596
    Allowance for doubtful accounts and
     cash discounts, net                         28,095         22,988
    Nut division write-down                          --        590,459

  Changes in Assets and Liabilities:
   (Increase) decrease in accounts
     receivable                               1,321,130       (421,268)
   (Increase) decrease in inventories           351,089        335,494
   (Increase) decrease in prepaid and
     other current assets                       (29,250)       (23,325)
    Increase (decrease) in accounts
     payable and accrued expenses               140,965       (312,268)
                                           ------------   ------------
  Net cash provided by (used in)
   operating activities                       2,894,182       (438,673)
                                           ------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
    Acquisition payment                        (175,000)            --
    Capital expenditures                       (199,338)       (90,027)
                                           ------------   ------------
  Net cash used in investing activities        (374,338)       (90,027)
                                           ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
    Repayments under note payable                    --       (249,999)
                                           ------------   ------------
  Net cash used in
   financing activities                              --       (249,999)
                                           ------------   ------------
  Net increase (decrease) in cash             2,519,844       (778,699)

CASH, beginning of period                     6,781,556      3,726,400
                                           ------------   ------------
CASH, end of period                        $  9,301,400   $  2,947,701
                                           ============   ============

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

  Interest paid                            $    152,370   $      4,274
                                           ============   ============
  Income taxes paid                        $     20,630   $     54,260
                                           ============   ============

</TABLE>

                              - 8 -
<PAGE>
                     LINCOLN SNACKS COMPANY
                     -----------------------
                  NOTES TO FINANCIAL STATEMENTS
                 ------------------------------
                        DECEMBER 31, 1999
                        -----------------
                           (Unaudited)

(1)  The Company:
     ------------

     Lincoln Snacks Company ("Lincoln" or the "Company"), formerly Lincoln
     Foods Inc., is a Delaware corporation and is a majority-owned subsidiary
     of Brynwood Partners III L.P. (the "Parent").  Lincoln is engaged in the
     manufacture and marketing of caramelized pre-popped popcorn and glazed
     popcorn/nut mixes.  Sales of the Company's products are subject to
     seasonal trends with a significant portion of sales occurring in the
     last four months of the calendar year.

(2)  Basis of Presentation:
     ----------------------

     The balance sheet as of December 31, 1999, and the related statements of
     operations, changes in stockholders' equity and cash flows for the three
     and six months ended December 31, 1999 and December 31, 1998,  have been
     prepared by the Company without audit.  In the opinion of management,
     all adjustments necessary to present fairly the financial position,
     results of operations and cash flows at and for periods ended December
     31, 1999 and December 31, 1998 have been made.  During the interim
     periods presented, the accounting policies followed are in conformity
     with generally accepted accounting principles and are consistent with
     those applied for annual periods and described in the Company's Annual
     Report on Form 10-K for the twelve months ended June 30, 1999 filed with
     the Securities and Exchange Commission on September 21, 1999 (the
     "Annual Report").

     Certain information and footnote disclosures normally included in
     financial statements prepared in accordance with generally accepted
     accounting principles have been omitted.  It is suggested that these
     financial statements be read in conjunction with the financial
     statements included in the Annual Report.  The results of operations for
     the three months and six months ended December 31, 1999 and December 31,
     1998 are not necessarily indicative of the operating results for the
     full year.

(3)  Net income (loss) per share:
     ----------------------------

     The Company follows the provisions of Statement of Financial Accounting
     Standards No. 128 ("SFAS No. 128").  This statement establishes
     standards for computing and presenting basic and diluted earnings per
     share.

     Below is a reconciliation of the numerators and denominators of the
     basic and diluted earnings per share computations:



                              - 9 -

<PAGE>
<TABLE>
<CAPTION>
                                                Three Months Ended
                                              ----------------------------
                                              December 31,    December 31,
                                                      1999            1998
                                              ------------    ------------
<S>                                          <C>             <C>
    Basic earnings per share weighted
      average number of shares outstanding       6,331,790       6,331,790
    Dilutive effect:
      Stock options                                  1,538              --
      Convertible debt                           3,649,635              --
                                              ------------    ------------
    Diluted earnings per share weighted
      average number of shares outstanding       9,982,963       6,331,790
                                              ============    ============
    Net income (loss)                         $    542,124    $   (874,254)
    Effect of assumed conversion
      of convertible debt                           72,000              --
                                              ------------    ------------
    Net income (loss) plus assumed
      conversion of convertible debt          $    614,124    $   (874,254)
                                              ============    ============
    Basic earnings (loss) per share                 $ 0.09         $ (0.14)
                                              ============    ============
    Diluted earnings (loss) per share         $       0.06    $      (0.14)
                                              ============    ============
</TABLE>
<TABLE>
<CAPTION>
                                                   Six Months Ended
                                              ----------------------------
                                              December 31,    December 31,
                                                      1999            1998
                                              ------------    ------------
<S>                                          <C>             <C>
    Basic earnings per share weighted
      average number of shares outstanding       6,331,790       6,331,790
    Dilutive effect:
      Stock options                                  9,467              --
      Convertible debt                           3,649,635              --
                                              ------------    ------------
    Diluted earnings per share weighted
      average number of shares outstanding       9,990,892       6,331,790
                                              ============    ============
    Net income (loss)                         $    679,686    $ (1,064,349)
    Effect of assumed conversion
      of convertible debt                          144,000              --
                                              ------------    ------------
    Net income (loss) plus assumed
      conversion of convertible debt          $    823,686    $ (1,064,349)
                                              ============    ============
    Basic earnings (loss) per share           $       0.11    $      (0.17)
                                              ------------    ------------
    Diluted earnings (loss) per share         $       0.08    $      (0.17)
                                              ------------    ------------
</TABLE>
                             - 10 -
<PAGE>

    Options to purchase 43,000 shares of common stock were outstanding at
    December 31, 1999 and included in the computation of diluted earnings
    per share for the three and six months ended December 31, 1999.
    Additional options to purchase approximately 625,000 shares of common
    stock were not included in the computation of diluted earnings per share
    because the options' exercise price was greater than the average market
    price of the common shares.  In addition, diluted earnings per share
    reflect the issuance of 3,649,635 shares upon the assumed conversion of
    the Brynwood debenture (see Note 5).

    Options to purchase approximately 726,000 shares of common stock were
    outstanding at December 31, 1998 but were not included in the
    computation of diluted earnings per share as the effect would be
    anti-dilutive for the three months ended December 31, 1998.

    An amendment to the Company's 1993 Stock Option Plan was approved at the
    Company's 1999 Annual Meeting of Stockholders to increase the number of
    share of common stock reserved for issuance thereunder from 550,000
    shares to 1,050,000 shares.

(4) Debt Facility:
    --------------

     The Company terminated the $4 million revolving credit facility that it
     maintained with a financial institution on August 6, 1999.  There were
     no outstanding borrowings at that time.  At the time of termination, the
     Company was in breach of certain covenants set forth in the revolving
     credit agreement, including the EBITDA covenants as of June 30, 1999 and
     the requirement of obtaining the bank's consent relative to the Brynwood
     Debenture.

     The Company plans to obtain a new revolving credit facility with another
     financial institution in the future; however, there can be no assurance
     that the Company will be able to obtain such a facility.  The Company
     presently believes that its cash will be adequate to meet its needs for
     the next twelve months.

(5)  Brynwood Convertible Subordinated Debenture:
     --------------------------------------------

     On April 1, 1999, the Company executed and delivered a Convertible
     Subordinated Debenture (the "Brynwood Debenture") in favor of Brynwood,
     in the principal amount of $5,000,000.  The Brynwood Debenture bears
     interest at the rate of 6% per annum, matures on December 31, 2001 and
     is convertible, at the option of Brynwood III, for shares of common
     stock of the Company at any time after a Convertability Event (as
     defined in the Brynwood Debenture).  The note is convertible at $1.37
     per share into shares of common stock.  Interest is payable quarterly.

     The Company's breach of its bank covenants (see Note 4) resulted in a
     default of the Brynwood Debenture.  Brynwood has waived its right to
     demand payment of the debenture until January 2001 by reason of current
     defaults existing under the bank agreement.






<PAGE>

(6)  Inventory:
     ----------

     Inventory consists of the following:

<TABLE>
<CAPTION>

                                           December 31,       June 30,
                                                   1999           1999
                                           ------------   ------------
<S>                                       <C>            <C>
     Raw materials and supplies            $  1,447,312   $  1,828,542
     Finished Goods                             884,033        853,892
                                           ------------   ------------
                                           $  2,331,345   $  2,682,434
                                           ============   ============

</TABLE>


(7)  Acquisition:
     ------------

     In 1998, the Company acquired certain assets of Iroquois Popcorn Company
     ("Iroquois"), a private label manufacturer of caramelized popcorn, for
     approximately $1,300,000, of which $800,000 was paid in cash and
     $500,000 is a non-interest bearing note.  Additionally there are two
     contingent payments of $175,000 to be paid on December 31, 1999 and
     December 31, 2000.  The payments are to be paid if the Company maintains
     70% of the sales volume to Iroquois' largest customer during each twelve
     month period respectively.  The Company paid the first contingent
     payment of $175,000 in December, 1999.  The payment was accounted for as
     an addition to the excess of purchase price over net assets acquired and
     is being amortized over 8 years, the remaining life of the asset.






















                             - 12 -
<PAGE>

ITEM 2. - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS (UNAUDITED)
- -------   ---------------------------------------------------------------


Results of Operations:
- ----------------------

Introduction
- ------------

     The Company's net sales are subject to significant seasonal variation,
with results from operations fluctuating due to these trends.  This seasonality
is due principally to customers' buying patterns of Poppycock during the
traditional holiday season.  As a result, third and fourth calendar quarter
sales account for a significant portion of the Company's annual sales.


Three months ended December 31, 1999 versus December 31, 1998
- -------------------------------------------------------------

     Overall net sales increased 14% or $1.07 million to $8.96 million for the
three months ended December 31, 1999 versus $7.88 million in the corresponding
period of 1998.  An increase in branded case sales for the 1999 Holiday season
resulted in the overall sales increase for the quarter. Branded sales increased
to 83% of net sales versus 76% a year ago and private label sales increased to
17% of net sales versus 14% the same period last year.  The Company has
terminated its contract manufacturing business, and as a result, copack sales
represent 0% of net sales versus 10% the same period last year.

     Gross profit increased $.69 million to $3.58 million for the three months
ended December 31, 1999 versus $2.89 million in the corresponding period of
1998.  Gross profits increased due to increases in branded and private label
sales which have higher gross margins than copack sales.

     Selling, general and administrative expenses increased 2% or $.07 million
to $3.03 million for the three months ended December 31, 1999 versus $2.95
million for the same period in 1998. The increase is primarily due to variable
selling costs associated with increases in branded sales, increases in consumer
marketing programs and slotting fees for new distribution of branded products.

     In 1998, the non-recurring charge of $.23 million represents severance
related to the Company's former President and Chief Operating Officer and costs
incurred during the relocation of the Company's new Chief Executive Officer.

     In 1998, management discontinued its nut product line which consisted of
honey roasted and dry roasted peanuts in canisters.  Goodwill of $.37 million
relating to the nut product lines was written off.  The manufacturing equipment
relating to the discontinued nut products was written down to the expected
liquidation value which resulted in a $.22 million charge.

     Provision for income taxes represents estimated taxes due after giving
effect to the utilization of the Company's NOL carryforwards.

     The quarter net income of $.54 million versus a net loss of $.87 million
in the same period in 1998 represents an increase in earnings of $1.42 million.
The increase in earnings is attributable to increases in branded and private
label sales, which increases were partially offset by increases in marketing
and slotting costs.  Additionally, the non-recurring charge and the nut
division write-down contributed to the loss in 1998.


Six months ended December 31, 1999 versus December 31, 1998
- -----------------------------------------------------------

     Overall net sales increased 11% or $1.71 million to $17.13 million for
the six months ended December 31, 1999 versus $15.42 million in the
corresponding period of 1998.  An increase in branded case sales for the 1999
Holiday season resulted in the overall sales increase for the six month period.
Branded sales increased to 79% of net sales versus 67% a year ago and private
label sales increased to 21% of net sales versus 15% the same period last year.
The Company has terminated its contract manufacturing business, and as a
result, copack sales represent 0% of net sales versus 18% the same period last
year.

     Gross profit increased $1.68 million to $6.67 million for the six months
ended December 31, 1999 versus $5.00 million in the corresponding period of
1998.  Gross profits increased due to increases in branded and private label
sales which have higher gross margins than copack sales.

     Selling, general and administrative expenses increased 13% or $.70
million to $5.97 million for the six months ended December 31, 1999 versus
$5.27 million for the same period in 1998. The increase is primarily due to
variable selling costs associated with increases in branded sales, increases
in consumer marketing programs and slotting fees for new distribution of
branded products.

     In 1998, the non-recurring charge of $.23 million represents severance
related to the Company's former President and Chief Operating Officer and costs
incurred during the relocation of the Company's new Chief Executive Officer.

     In 1998, management discontinued its nut product line which consisted of
honey roasted and dry roasted peanuts in canisters.  Goodwill of $.37 million
relating to the nut product lines was written off.  The manufacturing equipment
relating to the discontinued nut products was written down to the expected
liquidation value which resulted in a $.22 million charge.

     Provision for income taxes represents estimated taxes due after giving
effect to the utilization of the Company's NOL carryforwards.

     The year to date net income of $.68 million versus a net loss of $1.06
million in the same period in 1998 represents an increase in earnings of $1.74
million.  The increase in earnings is attributable to increases in branded and
private label sales, which increases were partially offset by increases in
marketing and slotting costs.  Additionally, the non-recurring charge and the
nut division write-down contributed to the loss in 1998.


Liquidity and Capital Resources
- -------------------------------

     As of December 31, 1999, the Company had working capital of $9.06 million
compared to a working capital of $8.36 million at June 30, 1999 (the Company's
fiscal year end), an increase in working capital of $.70 million.  The increase
in working capital is primarily attributable to the Company's net income of
$.68 million.

     On April 1, 1999, the Company executed and delivered a Convertible
Subordinated Debenture (the "Debenture") in favor of Brynwood Partners III
L.P., ("Brynwood III"), in the principal amount of $5,000,000.  The Debenture
bears interest at the rate of 6% per annum, matures on December 31, 2001 and
is convertible, at the option of Brynwood III, into shares of Common Stock of
the Company at any time after a Convertability Event (as defined in the
Debenture). The note is convertible at $1.37 per share into shares of common
stock.

     The Company terminated the $4 million revolving credit facility that it
maintained with a financial institution on August 6, 1999.  There were no
outstanding borrowings at that time.  At the time of termination, the Company
was in breach of certain covenants set forth in the revolving credit agreement,
including the EBITDA covenants as of June 30, 1999 and the requirement of
obtaining the bank's consent relative to the Brynwood Debenture.

     The Company plans to obtain a new revolving credit facility with another
financial institution in the future, however, there can be no assurance that
the Company will be able to obtain such a facility.  The Company presently
believes that its cash will be adequate to meet its needs for the next twelve
months.

     Management continues to focus on increasing product distribution and
continues to review all operating costs with the objective of increasing
profitability and ensuring future liquidity.  However, there can be no
assurance that any of these objectives will be achieved in future periods.

     The Company's short-term liquidity is affected by seasonal increases in
inventory and accounts receivable levels, payment terms in excess of 60 days
granted in some situations during certain months of the year, and seasonality
of sales.  Inventory and accounts receivable levels increase substantially
during the latter part of the third calendar quarter and during the remainder
of the calendar year.

     The Company has approximately $3.4 million in NOL carryforwards.  A
valuation allowance has been recorded due to the uncertainty of realizing
certain loss carryforwards and other deferred tax assets because of the
Company's brief operating history and recent losses.


<TABLE>
<CAPTION>


                                               Six Months Ended
                                           ------------------------------
                                           December 31,      December 31,
                                                   1999              1998
                                           ------------      ------------
                                                   (in thousands)

<S>                                        <C>              <C>
Net cash provided by (used in)
 operating activities                        $ 2,894           $ (439)

Net cash used in investing activities           (374)             (90)

Net cash used in financing activities             --             (250)

</TABLE>


     Net cash provided by operating activities increased $3.33 million to cash
provided of $2.89 million during the six months ended December 31, 1999
compared to a use of $.44 million in 1998.  The decrease in cash used by
operating activities is primarily due to an increase in net income of $1.74
million for the six months ended December 31, 1999 versus December 31, 1998
coupled with the timing of accounts receivable, accounts payable and accrued
expenses.

     Net cash used in investing activities of $.37 million for the six months
ended December 31, 1999 represents $.20 million in capital expenditures and
$.17 million in a contingent payment relating to the 1998 Iroquois acquisition.
A contingent payment of up to $175,000 may be paid in the future if the Company
maintains 70% of the sales volume to Iroquois' largest customer.  Net cash used
in investing activities of .09 million for the six months ended December 31,
1998 represents capital expenditures.

     Net cash used in financing activities of $.25 million for the six months
ended December 31, 1998, consisted of payments under the short term note
relating to the Iroquois acquisition.


Year 2000 Disclosure
- --------------------

     The Company implemented a formal plan to address issues associated with
the Year 2000 as it related to its critical management information systems
hardware and software, as well as its other systems that are dependent on
microprocessor components.  Additionally, the Company implemented a formal
program to address such issues with respect to its suppliers, customers and
other business partners.  The Company experienced no significant problems as
January 1, 2000 passed, and is not aware of any problems experienced by such
third parties.  The total cost for achieving compliance including hardware and
software updates was not material.

     Although the transition to the Year 2000 did not have any significant
impact on the Company or its reporting systems and operations, the Company will
continue to assess the impact of the Year 2000 transition on its systems and
those of its suppliers, customers and other business partners.


Forward Looking Statement
- -------------------------

     This Quarterly Report on Form 10-Q contains, in addition to historical
information, certain forward-looking statements regarding future financial
condition and results of operations.  The words "expect," "estimate,"
"anticipate," "predict," "believe," and similar expressions are intended to
identify forward-looking statements.  Such statements involve certain risks and
uncertainties.  Should one or more of these risks or uncertainties materialize,
actual outcomes may vary materially from those indicated.



ITEM 3. - QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
- -------   ---------------------------------------------------------

Not Applicable.


                             - 16 -
<PAGE>

PART II.  OTHER INFORMATION
          -----------------
Item 1.   Legal Proceedings                          Not Applicable
          -----------------
Item 2.   Changes in Securities                      Not Applicable
          ---------------------
Item 3.   Defaults Upon Senior Securities            Not Applicable
          -------------------------------
Item 4.   Submission of Matters
          to a Vote of Security Holders
          -----------------------------
          The Annual Meeting of the Shareholders of the Registrant was held
          on December 6, 1999, pursuant to notice, at which meeting the
          following persons were elected directors of the Registrant to hold
          office until the next Annual Meeting of Stockholders and until
          their respective successors are duly elected and qualified, and
          who received the number of votes indicated opposite their names:


          <TABLE>
          <CAPTION>
                                                    NUMBER      ABSTENTIONS
                                     NUMBER OF     OF VOTES     AND BROKER
          NAME:                      VOTES FOR:    WITHHELD:    NON-VOTES:
          ----------------------     ----------   -----------   ----------
          <S>                       <C>          <C>           <C>
          John T. Gray                6,131,361        34,700        NONE
          Hendrik J. Hartong, Jr.     6,131,361        34,700        NONE
          Hendrik J. Hartong III      6,131,361        34,700        NONE
          Ian B. MacTaggart           6,131,361        34,700        NONE
          C. Alan MacDonald           6,131,361        34,700        NONE
          Robert Zwartendijk          6,131,361        34,700        NONE

          </TABLE>

          Also at the Annual Meeting of the Shareholders, the Amendment to
          the Lincoln Snacks Company 1993 Stock Option Plan was adopted by
          the shareholders with shares voted: 5,629,744 for, 143,525
          against, 300 abstained, and 392,492 broker non votes.

Item 5.   Other Information                        Not Applicable
          -----------------
Item 6.   Exhibits and Reports on Form 8-K
          --------------------------------
          a   Exhibits

              (2)   Not Applicable

              (3)   Articles of Incorporation and By-Laws

                    (a) Certificate of Incorporation, as amended and as
                        currently in effect (Incorporated by reference
                        to Exhibit 3(A), filed by the Company with the
                        Registration Statement on Form S-1 (33-71432)).

                    (b) By-Laws as currently in effect (Incorporated by
                        reference to Exhibit 3(B) filed by the Company
                        with the Registration Statement on Form S-1 (33-71432)).

              (4)   Not Applicable

              (10)  Not Applicable

              (11)  Statement regarding computation of per share earnings
                    is not required because the relevant computation can
                    be determined from the material contained in the
                    Financial Statements included herein.

              (15)  Not Applicable

              (18)  Not Applicable

              (19)  Not Applicable

              (22)  Not Applicable

              (23)  Not Applicable

              (24)  Not Applicable

              (27)  Financial Data Schedule

              (99)  Not Applicable

          b   Reports on Form 8-K

              Form 8-K was filed on December 22, 1999 with the Securities
              and Exchange Commission which reported the following item:

              Item 5.  Other Events - Disclosure of a press release
              announcing that the Company has been advised by Nasdaq-Amex
              Market Group that beginning on or about December 29, 1999
              its shares will no longer be quoted on the Nasdaq SmallCap
              Market.






















                             - 18 -
<PAGE>


                            SIGNATURE
                           -----------



Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



February 8, 2000        Lincoln Snacks Company
                        (Registrant)



                        By:     /s/Hendrik J. Hartong III
                               -----------------------------------
                        Name:   Hendrik J. Hartong III
                        Title:  President and Chief Executive Officer;
                                Director
                                (Principal Executive Officer)



                        By:     /s/Kristine A. Crabs
                               -----------------------------------
                        Name:   Kristine A. Crabs
                        Title:  Vice President and Chief Financial
                                Officer, Secretary and Treasurer
                                (Principal Financial Officer and
                                Principal Accounting Officer)
























                             - 19 -

<TABLE> <S> <C>

<ARTICLE>      5
<LEGEND>       This schedule contains summary financial information
               extracted from Lincoln Snacks Company financial statements
               and is qualified in its entirety by reference to such
               financial statements.
<MULTIPLIER>   1

<S>                                <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                                  JUN-30-2000
<PERIOD-END>                                       DEC-31-1999
<CASH>                                               9,301,400
<SECURITIES>                                                 0
<RECEIVABLES>                                        2,367,748
<ALLOWANCES>                                           412,970
<INVENTORY>                                          2,331,345
<CURRENT-ASSETS>                                        42,946
<PP&E>                                               7,173,874
<DEPRECIATION>                                       3,659,214
<TOTAL-ASSETS>                                      20,574,059
<CURRENT-LIABILITIES>                                4,572,957
<BONDS>                                              5,000,000
                                        0
                                                  0
<COMMON>                                                64,501
<OTHER-SE>                                          10,853,121
<TOTAL-LIABILITY-AND-EQUITY>                        20,574,059
<SALES>                                              8,958,884
<TOTAL-REVENUES>                                     8,958,884
<CGS>                                                5,378,967
<TOTAL-COSTS>                                        5,378,967
<OTHER-EXPENSES>                                     3,025,300
<LOSS-PROVISION>                                        39,000
<INTEREST-EXPENSE>                                      15,129
<INCOME-PRETAX>                                        552,124
<INCOME-TAX>                                            10,000
<INCOME-CONTINUING>                                          0
<DISCONTINUED>                                               0
<EXTRAORDINARY>                                              0
<CHANGES>                                                    0
<NET-INCOME>                                           542,124
<EPS-BASIC>                                              .09
<EPS-DILUTED>                                              .06


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission