CORRECTIONAL SERVICES CORP
10QSB/A, 1996-09-11
FACILITIES SUPPORT MANAGEMENT SERVICES
Previous: CONSO PRODUCTS CO, DEF 14A, 1996-09-11
Next: BRIDGEWAY FUND INC, PRES14A, 1996-09-11



                     U.S. Securities and Exchange Commission
                             Washington, D.C. 20549

                                  FORM 10-KSB\A

      [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   For the fiscal year ended December 31, 1995

       [ ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                          Commission File No.: 0-23038

                        CORRECTIONAL SERVICES CORPORATION
                  (FORMERLY ESMOR CORRECTIONAL SERVICES, INC.)
                 (Name of small business issuer in its charter)


     Delaware  11-3182580  (State  or other  jurisdiction  of  (I.R.S.  Employer
incorporation or organization) Identification No.)


                    1819 Main Street, Sarasota, Florida 34236
               (Address of principal executive offices) (Zip Code)

                   Issuer's telephone number: (941) 953-9199

      Securities registered under Section 12(b) of the Exchange Act: None.

         Securities registered under Section 12(g) of the Exchange Act:

                     Common Stock, par value $.01 per share
                        Warrants to Purchase Common Stock
                                (Title of Class)

     Check  whether  the issuer (1) filed all  reports  required  to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes [x] No [
]

     Check if there is no disclosure  of  delinquent  filers in response to Item
405 of Regulation S-B is not contained in this form,  and no disclosure  will be
contained,  to the  best of  registrant's  knowledge,  in  definitive  proxy  or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendment to this Form 10-KSB. [x]

     Issuer's revenues for its most recent fiscal year are $31,552,152.

     The aggregate  market value of the 2,339,411 shares of Common Stock held by
non-affiliates of the Company as of March 13, 1996 is $25,733,521.

     The number of shares of Common Stock, par value $.01 per share, outstanding
as of March 13, 1996, is 4,922,468.

     Transitional Small Business Disclosure Format. Yes [ ] No [x]

     The information required by Items 9, 10, 11 and 12 of Part III of this Form
10-KSB are  incorporated  by reference into the Company's  Proxy Statement to be
filed with the Commission on or before April 29, 1996.




<PAGE>



                                     PART I


     Item 1. Description of Business

     Business Development

     Correctional  Services Corporation  (formerly Esmor Correctional  Services,
Inc.) (the  "Company")  was  incorporated  in  Delaware  on October  28, 1993 to
acquire  all  of  the  outstanding  capital  stock  of a  number  of  affiliated
corporations  engaged in the operation of corrections and detention  facilities.
The  corporate  structure  of the  Company  consists  of the  Company and eleven
wholly-owned subsidiaries. All references to the Company include the Company and
all wholly- owned subsidiaries on a consolidated basis.

     Business of the Company

     The Company is engaged in the private  management  and  operation of secure
and non- secure  corrections  and detention  facilities  for federal,  state and
local corrections agencies.  The Company's secure facilities include a detention
and processing center for illegal aliens,  intermediate  sanction facilities for
parole violators and a shock incarceration  facility,  which is a military style
"boot camp" for youthful  offenders.  Non-secure  facilities include residential
programs  such  as  community  corrections  facilities  for  federal  and  state
offenders  serving the last six months of their  sentences  and  non-residential
programs such as home confinement supervision.

     The Company entered the private  corrections market in 1989 by securing two
federal contracts,  one for a community corrections facility in New York for the
U.S. Department of Justice,  Federal Bureau of Prisons ("BOP") and the other for
a  detention  facility  in  Seattle,  Washington  for the U.S.  Immigration  and
Naturalization   Service  ("INS").   The  Company   currently   operates  eleven
corrections or detention programs in the states of Florida,  New York, Texas and
Washington  with a total of 1,604 beds under  contract.  The Company has entered
into an agreement  for the  management  and operation of a 400 bed DWI prison in
Phoenix,  Arizona, which the Company expects to become operational at the end of
March, 1996. The Company has also entered into agreements for the management and
operation of two 350 bed  facilities in the State of Florida,  both of which the
Company expects to become operational during the first quarter of 1997.

     Services

     The Company operates three categories of secure and non-secure  corrections
and detention facilities for federal,  state and local correctional  agencies as
follows:


                                        2

<PAGE>



     Pre-Disposition  Secure  Detention  Facilities.  These  facilities  provide
secure  residential  detention for  pre-disposition  individuals  awaiting trial
and/or the outcome of judicial proceedings,  and for aliens awaiting deportation
or the disposition of deportation hearings.

     Post-Disposition Secure Incarceration Facilities.  These facilities provide
secure  incarceration for individuals who have been found guilty of a crime by a
court of law. The Company operates two types of post-disposition facilities:

     Intermediate   Sanction   Facilities.   These  facilities   provide  secure
correctional  services for individuals who have been found guilty of one or more
offenses but whose offense  history or current  offense does not warrant using a
prison bed, yet does warrant confinement in a secure  correctional  environment.
Offenders placed in intermediate  sanction  facilities are typically persons who
have  committed  a  technical  violation  of  their  parole  conditions.   These
facilities  offer  eduction  programs,  employment  training,  drug and  alcohol
treatment and offense specific treatment.

     Shock Incarceration Facilities.  These facilities,  which are also known as
boot camps, provide intensely structured and regimented residential correctional
services  which  emphasize  disciplined   activities  modeled  on  the  training
principles of military boot camps. These facilities stress physical  challenges,
fitness,  discipline and personal  appearance.  Generally,  shock  incarceration
facilities limit participants to offenders between the ages of 17 and 25.

     Community   Corrections   Facilities.   The  Company  operates   non-secure
residential and non-residential community corrections facilities.

     Residential.  These  facilities,  which are also known as half-way  houses,
provide residential  correctional  services for offenders in need of supervision
and  monitoring  but  not to  the  extent  furnished  in a  secure  environment.
Offenders in community corrections facilities are typically allowed to leave the
facility to work in the  immediate  community  and/or  participate  in community
based  educational  and  vocational  training  programs  during  the  day  time.
Generally,  persons in this  facility  are  serving the last six months of their
sentence.

     Non-Residential. The Company provides non-residential services in which the
offender resides at home or in some other approved setting and is supervised and
monitored by the Company. Supervision may take the form of either: (i) requiring
the offender to report to a  correctional  facility a specified  number of times
each week;  or (ii)  visiting  the  offender at his/her  work site and home on a
regular basis.

     The  Company,  to the  best of its  ability,  operates  its  facilities  in
accordance   with   guidelines   and  standards   promulgated  by  the  American
Correctional Association ("ACA")

                                        3

<PAGE>



Commission on Accreditation. The ACA is an independent organization comprised of
professionals  in the  corrections  industry  which  establishes  guidelines and
standards by which a correctional  institution may gain  accreditation.  The ACA
standards,  which the ACA  believes  safeguard  the life,  health  and safety of
offenders and personnel,  are the basis of the accreditation  process and define
policies and procedures for operating programs.  The standards describe specific
objectives to be accomplished and cover such areas as administration,  personnel
and staff  training,  security,  medical and health care,  food service,  inmate
supervision  and physical plant  requirements.  The ACA's standards are the most
widely accepted correctional standards. A facility that is accredited by the ACA
and/or  operated in  accordance  with ACA  standards  should,  in the  Company's
judgment,  be able to withstand  most legal  challenges  by  prisoners  alleging
violations of their civil rights.  Presently,  the Company's Seattle  Processing
Center and Tarrant County Community Corrections Facility are fully accredited by
the ACA.  All of the  Company's  other  facilities  operate in  accordance  with
applicable  ACA  standards or under those  standards  specified by the governing
contracting authority.  Where the Company's contracts require ACA accreditation,
the Company will seek such accreditation.  Obtaining accreditation can take from
six months to more than twelve months from the date the ACA is first notified of
the Company's  intention to seek  accreditation.  There is no assurance that ACA
accreditation, if applied for, will be received.

     Operating Procedures

     Pursuant to the terms of its contracts,  the Company is responsible for the
overall   operation  of  facilities   under  its  management,   including  staff
recruitment,  general administration of the facilities, security, supervision of
the offenders and facility maintenance.  The Company, either directly or through
sub-contractors,  also  provides  health  care  (including  medical,  dental and
psychiatric  services) and food service.  Certain  facilities also offer special
rehabilitation   and  educational   programs  such  as  academic  or  vocational
education,  job  and  life  skills  training,  counseling,  chemical  dependency
programs, clothing and work and recreational programs.

     The  Company's  contracts  generally  require the  Company to operate  each
facility in accordance with the current  standards and guidelines of the ACA and
all  applicable  local,  state  and  federal  laws,  rules and  regulations.  As
described  above,  the Company believes the benefits of operating its facilities
in accordance with ACA standards  include improved  management,  defense against
lawsuits, a more humane environment for personnel and offenders and a measurable
criteria  for  upgrading  programs,  personnel  and  the  physical  plant  on  a
continuous basis.

     Each of the  Company's  contracts  require the Company to maintain  certain
levels of  insurance  coverage  for general  liability,  worker's  compensation,
vehicle  liability and property loss or damage. If the Company does not maintain
such insurance the  contracting  agency may terminate the contract.  The Company
also is required to  indemnify  the  contracting  agencies  for claims and costs
arising out of the  Company's  operations  and in certain  instances to maintain
performance bonds.


                                        4

<PAGE>



     The  Company  maintains  general  liability  insurance  in  the  amount  of
$5,000,000 and an umbrella  policy in the amount of  $15,000,000  for itself and
each of its  subsidiaries.  The annual cost of such  insurance is  approximately
$470,000. See "Insurance."

     The Company is  compensated on the basis of the number of offenders held in
each of its facilities.  The Company's  contracts may provide for fixed per diem
rates  or  monthly  fixed  rates.   Some  contracts  also  provide  for  minimum
guarantees.  Generally,  occupancy  rates  for a  facility  will  be low  when a
particular  facility  first  opens,  however,  after a facility  gets beyond the
start-up period,  occupancy rates tend to stabilize.  The average  occupancy for
all of the Company's facilities,  based on rated capacity, was 97.7% during 1994
and 95.9% during 1995.

     All  of  the  Company's  contracts  are  with  governmental  agencies.  The
compensation  to the Company under these  contracts must be  appropriated by the
respective governmental body. If funds are not appropriated, the contract may be
terminated  by the  governmental  agency  or the per diem  rate  payable  to the
Company may be reduced. In addition,  even if funds are appropriated,  delays in
payments may occur which could negatively affect the Company's cash flow.

     In  accordance  with  standard  industry  practice,  the  majority  of  the
Company's contracts are short term in nature, generally one to two years and not
exceeding five years, and contain multiple renewal options.  Generally, only the
contracting  governmental  agency may exercise a renewal option and there can be
no assurance that any agency will exercise a renewal option in the future.  When
a contract  comes up for  renewal  pursuant to its terms,  the Company  does not
submit a new bid; however,  the exercise of the renewal option by the government
agency is contingent  upon,  among other factors,  appropriation  of funds.  The
Company does not anticipate  that the length of these contracts will increase in
the  future.  These  contracts  also  generally  contain  "termination  for  the
convenience of the  government"  and "stop work order"  clauses which  generally
allow the government to terminate a contract  without cause. In the event one of
the Company's  larger  contracts is terminated,  it may have a material  adverse
effect on the Company's revenues and earnings.

     Regulation

     The industry in which the Company operates is subject to federal, state and
local regulations which are administered by a variety of regulatory authorities.
Generally,  prospective providers of corrections services must be able to detail
their readiness to and must comply with a variety of applicable  state and local
regulations,  including  education,  health  care and  safety  regulations.  The
Company's contracts frequently include extensive reporting requirements.

     In addition,  many state and local governments are required to enter into a
competitive   bidding  procedure  before  awarding  contracts  for  products  or
services.  The laws of certain  jurisdictions  may also  require  the Company to
award  subcontracts on a competitive basis and to subcontract to varying degrees
with businesses owned by women or minorities.


                                        5

<PAGE>



     The failure to comply with any applicable laws, rules or regulations or the
loss of any  required  license  could  have a  material  adverse  effect  on the
Company's business, financial condition and results of operations.  Furthermore,
the current and future  operations  of the Company may be subject to  additional
regulations  as a result of, among other factors,  new statutes and  regulations
and changes in the manner in which existing  statutes and regulations are or may
be interpreted or applied. Any such additional regulations could have a material
adverse  effect on the Company's  business,  financial  condition and results of
operations.

     Current Facilities and Programs

     The following  information  is provided with respect to the  facilities and
programs operated by the Company as of March 13, 1996:

<TABLE>
<CAPTION>
                                                                                             Number of        Number of
                                                                                            Contracted        Occupied
Facility or Program                                          Type of Facility                 Beds*             Beds
<S>                                                               <C>                        <C>             <C>


Seattle Processing Center.................................   Secure Detention                  150               141
                                    Facility
Tarrant County Community Correctional Facility............   Intermediate                      310               285
                                Sanction Facility
Brooklyn Community Correctional Center....................   Residential                        95               108
                                    Community
                              Corrections Facility
LeMarquis Community Correctional Center...................   Residential                        60               125
                                    Community
                              Corrections Facility
New York Community Correctional Program...................   Residential                       150                135
                                    Community
                              Corrections Facility
South Texas Intermediate Sanction Facility................   Secure Intermediate               400               350
                                Sanction Facility
Travis County DWI Substance Abuse Treatment                                                     74                74
Facility..................................................   Residential
                                    Community
                              Corrections Facility
Fort Worth Community Corrections Facility.................   Residential                       200               100
                                    Community
                              Corrections Facility
Hemphill County Juvenile Detention Center.................   Residential                        60                83
                                    Community
                              Corrections Facility
Bartow Youth Facility.....................................   Residential                        76                71
                                    Community
                              Corrections Facility



                                        6

<PAGE>




Johnson County Juvenile Detention Center..................   Secure Juvenile                    30                 15
                               Detention Facility
</TABLE>

- -------------------

     * The number of contracted beds is not necessarily a guaranteed  minimum or
maximum,  but rather an estimate of the number of offenders  expected to be sent
to such facility by the contracting agency. All of the Company's facilities have
adequate capacity for all offenders placed in such facilities.



     Seattle  Processing  Center.  The Company,  through Esmor (Seattle),  Inc.,
manages this illegal alien  detention and processing  facility for the INS. This
is a government owned secure detention facility located in Seattle,  Washington.
The facility is the first INS owned facility to receive ACA  accreditation.  The
Company's  original contract with the INS to operate the Seattle facility had an
initial term which  expired  September  30, 1989.  The contract  contained  four
one-year  renewal  options  all of which  were  exercised  and the last of which
expired September 30, 1993. Upon expiration of the original contract the Company
operated this  facility  pursuant to the terms of a "Bridge  Contract"  with the
INS.  The  Company's  current  contract  with the INS had an initial base period
which expired September 30, 1994 and contains four one-year renewal options. The
contract is currently in its second renewal  period which expires  September 30,
1996.

     Tarrant County Community Correctional Facility. The Company,  through Esmor
Mansfield,  Inc.,  manages this government owned facility for the Tarrant County
Community Supervision and Correction  Department.  This is a secure intermediate
sanction facility located in Tarrant County,  Texas. The facility's services and
populations  are separated into three distinct and  autonomous  programs:  (i) a
shock  incarceration  (boot camp) program;  (ii) a substance abuse program;  and
(iii) a short-term sanction program.  Residents of all three programs consist of
non-violent  offenders and  probation  violators  who have  committed  technical
violations or new  misdemeanor  offenses or who have failed to succeed in other,
less restrictive, community-based programs. The Company previously operated this
facility  under an initial  contract for the period  February 1992 to August 31,
1993. A new contract was  implemented in September 1993 which expired August 31,
1994.  Upon  expiration,  the  contract was renewed for an  additional  one year
period which expired  August 31, 1995.  The Company is currently  operating this
facility pursuant to a contract which expires August 31, 1998.

     Brooklyn  Community  Correctional  Center  ("BCC").  This is a  residential
community  corrections  facility  located in Brooklyn,  New York serving men and
women from the BOP. The facility is operated by Esmor (Brooklyn),  Inc. pursuant
to an agreement between the BOP and Esmor, Inc. At this facility,  residents are
provided  with,  among other things,  job  acquisition  and retention  training,
substance abuse counseling, social and survival skills training and family

                                        7

<PAGE>



adjustment  counseling.  In addition,  the facility  operates a home confinement
program.  The Company  operates this facility  pursuant to an agreement with the
BOP which expires January 31, 1997 and contains three one-year  renewal options.
The Company previously  operated this facility as a facility for men pursuant to
an agreement  with the BOP the initial term of which  expired  December 31, 1991
and contained three one-year  renewal  options all of which were exercised.  The
facility then operated under a temporary  extension pending award of the current
contract.

     LeMarquis Community Correctional Center. This is a non-secure,  residential
correctional  facility  located in New York, New York serving men and women from
the BOP.  The  facility  is  operated by Esmor  Manhattan,  Inc.  pursuant to an
agreement between the BOP and Esmor, Inc. The facility delivers program services
identical to those provided at BCC described above. The Company's agreement with
the BOP for operation of this facility has an initial base period  expiring June
30, 1997 and contains three one-year  renewal  options.  The Company  previously
operated the LeMarquis  Correctional  Center under separate  agreements with the
BOP  for a  mens'  program  and  a  women's  program.  In  July  1995,  the  BOP
consolidated   these   programs  into  one  contract  and   re-awarded  the  new
consolidated contract to the Company.

     New York Community  Correctional  Program.  This is a residential community
correctional program located in Brooklyn and Manhattan,  New York. This program,
operated by Esmor Management, Inc. pursuant to an agreement between the New York
State Department of Corrections and Esmor,  Inc.,  serves offenders from the New
York State Department of Corrections  ("DOC").  Participants in this program are
housed at either the BCC or  LeMarquis  Correctional  Center,  each of which has
adequate bed space to house all  participants.  This program  delivers  services
similar to those provided at BCC and the LeMarquis Correctional Center, however,
it does not offer a home confinement  program. The initial term of this contract
was for a one-year  period  expiring  August 31, 1993 and contained two one-year
renewal options, both of which were exercised. The contract has been extended by
the DOC through August 31, 1996.

     South Texas Intermediate  Sanction Facility.  This is a secure intermediate
sanction facility for technical parole violators located in Houston,  Texas. The
Company, through Esmor Houston, Inc., manages this government owned facility for
the Texas  Department of Criminal  Justice,  Pardons and Paroles  Division.  The
Company provides programs for detention, training, education and substance abuse
treatment and rehabilitation.  The Company commenced operations at this facility
in December  1993.  The initial term of this contract  expired  August 31, 1995.
Upon  expiration of the initial term,  the contract was extended  until December
31,  1995  pursuant  to a written  agreement  between  the Company and the Texas
Department of Criminal Justice, Pardons and Paroles Division. A new contract for
operation of this facility became  effective  January 1, 1996 and expires August
31, 1997. The contract contains options to renew for consecutive two-year terms.

     Travis County DWI Substance Abuse Treatment  Facility.  The Company manages
this  non-secure  residential  DWI substance  abuse  treatment  facility for the
Community Supervision

                                                         8

<PAGE>



and Corrections  Department of Travis County,  Texas. This is a government owned
facility  located in Travis  County,  Texas.  The contract for  operation of the
facility  had an initial  term which  expired  August 31, 1995 and was  extended
through  September 30, 1995.  On October 1, 1995,  the Company and the Community
Supervision  and  Corrections  Department  of Travis  County  entered into a new
contract which expires August 31, 1996.

     Fort Worth Community Corrections Facility. The Company, through Esmor Forth
Worth, Inc., operates this residential  community  correctional facility located
in Forth Worth, Texas for the Texas Department of Criminal Justice,  Pardons and
Paroles  Division.  At this facility,  residents are provided with,  among other
things, job acquisition and retention  training,  substance abuse counseling and
life skills  counseling.  The Company's  contract,  which commenced May 1, 1994,
expires August 31, 1996 and contains two one-year renewal options.

     Hemphill  County  Juvenile  Detention  Center.  The Company,  through Esmor
Canadian,  Inc., owns and operates this facility in Hemphill  County,  Texas for
the Board of Trustees for the Hemphill  County  Juvenile  Detention  Center (the
"Board"). This facility contains a shock incarceration (boot camp) program and a
detention  center.  Residents  consist of  non-violent  offenders  and probation
violators who have committed technical violations or new misdemeanor offenses or
who have failed to succeed in other, less restrictive, programs. The Company was
awarded this contract in December 1994 and began  operations at this facility in
April 1995. The term of the contract runs for a period of twenty (20) years with
the Company's  compensation  thereunder subject to annual renegotiation  between
the Company and the Board.  In the event the Company and the Board fail to reach
agreement on compensation, the Agreement will terminate.

     In October 1995,  the Board entered into an agreement  with the Texas Youth
Commission  ("TYC")  pursuant to which the Board has agreed to make the facility
available to the TYC through  August 30, 1997. As of March 13, 1996,  there were
36 juveniles  placed by the TYC at this  facility.  In  addition,  the Board has
entered into agreements with certain  counties in the state of Texas pursuant to
which the Board has agreed to make the facility available to these counties.

     Bartow  (Florida)  Youth  Facility.  In June  1995,  the State of  Florida,
Department  of Juvenile  Justice,  selected  the Company to assume  operation of
three  existing  state  owned  juvenile  residential  programs  in Polk  County,
Florida.  The  facilities  services  and  populations  are  separated  into  the
following three programs:  (i) a halfway house program for male adolescents,  14
through  18 years of age;  (ii) an  intensive  halfway  house  program  for male
adolescents,  14 through 18 years of age; and (iii) a serious habitual  offender
program for male  adolescents,  14 through 21 years of age.  Operation  of these
programs  began July 1, 1995.  The  initial  period of this  contract is for two
years, expiring June 30, 1997.

     Johnson County Juvenile Detention Center. The Company manages this facility
for Johnson County,  Texas.  This is a secure detention center housing juveniles
awaiting sentencing.

                                        9

<PAGE>



     Operations at this facility began at the end of January,  1996. The initial
period of this contract is for six months expiring at the end of July, 1996.

     As  indicated  above,  Esmor,  Inc.  is a party  to  certain  of the  above
contracts,  including the contracts for the LeMarquis  Correctional  Center, the
Brooklyn  Correctional Center and the New York Community  Correctional  Program,
the  obligations  under  which  contracts  have  been  and will  continue  to be
fulfilled by various of the Company's  subsidiaries.  Although  these  contracts
require the contracting agency's consent to the assignment thereof,  Esmor, Inc.
has neither sought nor received  formal consent from the  contracting  agency to
the  assignment  of such  contracts.  The failure to obtain such  consent  could
result in termination  of such  contracts,  which would have a material  adverse
effect on the Company,  and could result in possible  vicarious  liability under
these contracts to the Company. The Company,  however, believes that the loss of
any such contract is unlikely  because the  contracting  agencies are aware that
the  obligations  under these  contracts  are being  fulfilled by certain of the
Company's  subsidiaries  in that  such  contracting  agencies  have,  since  the
inception  of each such  contract,  been making  payment  under these  contracts
directly to the respective  subsidiaries.  The Company does not presently expect
Esmor, Inc. to enter into additional contracts in the future.

     Future Facilities and Programs

     Arizona  DWI Prison.  In June 1995,  the State of  Arizona,  Department  of
Corrections,  awarded  the  Company a contract  for the  operation  of a 400 bed
secure DWI prison for the  treatment  of  committed  adult male inmates who have
demonstrated  a need for  substance or alcohol abuse  intervention.  The initial
term of this  contract  is three years from the date the  Company  receives  the
first inmate which is expected to occur at the end of March, 1996.

     Polk City  (Florida) and Pahokee  (Florida)  Youth  Facilities.  In October
1995,  the  Company  entered  into two  agreements  with the  State of  Florida,
Correctional  Privatization Commission,  for the operation of two 350 bed medium
security  facilities  for  youthful  offenders  to be  located  in Polk City and
Pahokee,  Florida.  The initial  term of each  agreement is three years from the
date the first youthful offender is assigned to a facility.  The Company expects
to begin operations at each facility during the first quarter of 1997.

     Additional Facilities

     In  certain  instances,  the  Company  is  responsible  for the  design and
construction of new correctional  and detention  facilities and the redesign and
renovation  of older  facilities  which it operates.  Pursuant to the  Company's
construction  and  design  contracts,  it is  responsible  for  overall  project
development  and  completion.  When a contract  requires  construction  of a new
facility,  the Company's  success  depends,  in part, upon its ability to obtain
necessary  financing to purchase or lease real  property for its  facilities  on
desirable terms and at satisfactory locations.  The Company has typically in the
past and,  anticipates in the future,  financing  these costs through cash flows
from  operations,  working capital and, to the extent  available,  bank lines of
credit.  However,  there  can be no  assurances  that  any of these  sources  of
financing will be

                                       10

<PAGE>



available  on  acceptable  terms,  or at all. In  addition,  various  methods of
construction   financing  may  be  used  by  contracting   governmental  agency,
including,  but not  limited to the  following:  (i)  one-time  general  revenue
appropriation  by the government  agency for the cost of the new facility;  (ii)
general  obligation  bonds;  or (iii) lease  revenue  bonds or  certificates  of
participation.

     Management  also  expects  that  many  such  locations  will  be in or near
populous  areas and  therefore  anticipates  legal  action  and  other  forms of
opposition  from  residents in areas  surrounding  each  proposed  site.  In the
future,  the Company may incur expenses in responding to such opposition.  While
the Company can not estimate such expenses,  it does not expect such expenses to
have a material  adverse  effect on the  Company's  operations.  There can be no
assurance that the Company will successfully  recoup such expenses.  The Company
has not experienced  community opposition to its facilities outside the state of
New York. In 1990, an action was filed alleging that the building currently used
for the LeMarquis  Correctional  Center was not zoned for use as a  correctional
facility.  This  action was  dismissed  in favor of the  Company  and no further
action  has been  commenced.  As a result  of  recent  local  opposition  to the
Company's plan to use more space in the building for the LeMarquis  Correctional
Center and the New York Community  Correctional Program,  future expanded use of
this building by the Company may not be possible or may be limited.

     Employees

     At March  13,  1996,  the  Company  employed  639  persons  all of whom are
full-time employees. The Company employs clerical and administrative  personnel,
security  personnel,  food service  personnel and facility  administrators.  The
Company believes that its relationships with its employees are good.

     Each of the  Company's  facilities  is managed  as a separate  entity by an
experienced facility administrator (the equivalent of a warden). The Company has
experienced no difficulty in securing employees with appropriate  experience for
positions as facility  administrators.  Other personnel include  administrative,
security, medical, food service, counseling,  classification and educational and
vocational  training  personnel.  Some  of  the  services  rendered  at  certain
facilities,  such as medical services and education or training, are provided by
third-party contractors. The Company conducts background screening checks on all
potential employees.

     All jurisdictions require corrections officers to complete a minimum amount
of training  prior to  employment.  The Company meets or exceeds all  applicable
training requirements.  In most cases, employees must undergo at least 160 hours
of training by the Company  before being allowed to work in a position that will
bring them in contact with offenders or detainees. This training is comprised of
approximately 40 hours learning  Company  policies,  operational  procedures and
management philosophy.  An additional 120 hours of training covers legal issues,
rights of offenders and detainees,  techniques of communication and supervision,
improvement of interpersonal  skills and job training relating to the particular
position to be held are  provided.  Each  Company  employee who has contact with
offenders receives a minimum of 40 hours of

                                       11

<PAGE>



additional  training  each  year and each  management  employee  of the  Company
receives at least 24 hours of training each year.

     Procurement Process

     Most governmental  procurement and purchasing  activities are controlled by
procurement  regulations which take the form of Requests for Proposals ("RFPs").
Most of the Company's activities in the area of securing new business are in the
form of responding to the RFPs.  Interested  parties,  including the Company and
often one or more of its  competitors,  will submit a proposal in response to an
RFP.  Generally,  RFPs require a written  proposal within a time period of 15 to
120 days from the time the RFP is first  issued by the  governmental  agency.  A
typical RFP requires bidders to provide the following information:  the services
to be provided by the bidder, its experience and  qualifications,  and the price
at which the bidder is willing to provide  the  services,  which may include the
renovation,  improvement  or expansion of an existing  facility or the planning,
design and construction of a new facility. The Company competes primarily on the
basis of the quality of services provided, its experience in managing facilities
and the  reputation  of its  personnel,  and its ability to design,  finance and
construct new facilities if  appropriate.  The Company  estimates that it spends
between $50,000 to $100,000  responding to an RFP. See "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations." The Company has
in the past,  and intends to in the future,  engage  independent  consultants to
assist it in responding to RFPs.

     In some  instances,  the  Company is  notified  in  advance  that an RFP is
scheduled for issue to enable the Company to be among the bidders. Additionally,
the Company has been asked to assist governmental agencies in the development of
their RFPs. The Company's  experience has been that a period of  approximately 6
to 18 months is generally  required from the issuance of the RFP to the granting
of a contract.

     Before  responding  to  an  RFP,  the  Company  carefully   researches  and
evaluates,  among others, the following factors: (i) the current size and growth
projections  for the detention or  correctional  population  to be served;  (ii)
whether or not the RFP provides for a minimum  guaranteed  capacity level; (iii)
willingness and flexibility of the contracting authority to allow the Company to
house, for other governmental  agencies,  populations of similar  classification
within the  proposed  facility;  and (iv)  willingness  and  flexibility  of the
contracting  authority  to allow the Company to make  adjustments  in  operating
activities,  such as work force reductions, in the event actual capacity is less
than proposed  capacity.  The Company's  decision to bid on a project comes only
after its research of the above factors has  established a satisfactory  comfort
level that the project will support a revenue  level  necessary to operate at an
acceptable level of profitability.  Since inception,  the Company believes there
has been a continual increase in the number of RFPs being announced.

     In addition to issuing formal RFPs, local  jurisdictions  may make use of a
procedure known as Purchase of Services or Requests for  Qualification  ("RFQ").
In the case of an RFQ, the requesting  agency selects a firm believed to be most
qualified to provide the requested

                                       12


<PAGE>



services and then negotiates the terms of the contract with that firm, including
the price at which the  services are to be  provided.  The federal  governmental
uses a procurement  procedure similar to the RFQ, called a Letter Contract.  The
federal  government in some  instances  uses Letter  Contracts to bridge gaps in
service during the time required to issue an RFP and evaluate responses.

     Insurance

     The  Company  maintains  general  liability  insurance  in  the  amount  of
$5,000,000 and an umbrella  policy in the amount of  $15,000,000  for itself and
each of its  subsidiaries.  The annual cost of such  insurance is  approximately
$470,000.  Certain of the Company's  contracts  require  maintenance  of certain
minimum  levels of  insurance.  The Company  believes it is in compliance in all
material  respects with these  requirements.  There can be no assurance that the
aggregate amount and kinds of the Company's  insurance are adequate to cover all
risks it may  incur or that  insurance  will be  available  in the  future.  The
Company is unable to secure  insurance for some unique business risks including,
but not limited to, riot and civil commotion or the acts of an escaped offender.

     Competition

     The  Company  competes  directly  with  other  entities  some of which have
available greater capital resources than the Company. In addition,  the business
in which the  Company  engages is one which  other  entities  may easily  enter,
thereby creating further competition.

     The  Company  competes  primarily  on the basis of the  quality of services
provided,  its  experience  in managing  facilities  and the  reputation  of its
personnel,  and its ability to design,  finance and construct new  facilities if
appropriate.  The Company also  attempts to achieve a  competitive  advantage by
securing  additional  contracts  from  governmental  agencies  with which it has
existing contractual relationships and by identifying and marketing its services
to  correctional  agencies that may need to begin  contracting  with the private
sector for correction and detention facilities.

     Item 2. Description of Property

     The following  provides the location and general  description,  as of March
13, 1996,  of each  facility  operated by or to be operated by the Company.  The
Company  believes that all of its  properties  are well  maintained  and in good
repair.  The  condition of the  properties is adequate for the purpose for which
they are maintained.








                                       13

<PAGE>




<TABLE>
<CAPTION>


        Location            Governmental                                                   Leased
                               Agency                        Description                 or Managed
          <S>                    <C>                           <C>                          <C>


     Seattle,                    INS                   28,000 sq. ft. building          Managed-
     Washington                                                                         Government
                                                                                        Owned

     Mansfield, Texas           County                 60,000 sq. ft. building          Managed-
     (Tarrant County)                                                                   Government
                                                                                        Owned

     Brooklyn,                   BOP and               24,700 sq. ft. building          Leased
     New York                    DOC

     Manhattan,                  BOP and               67,000 sq. ft. building          Leased
     New York                    DOC

     Elizabeth,                  INS                   94,000 sq. ft. building          Leased
     New Jersey

     Houston,                   State                  64,000 sq. ft. building          Managed-
     Texas                                                                              Government
                                                                                        Owned

     Canadian,                  State/                 19,340 sq. ft. building          Owned
     Texas                      County

     Travis County,             County                 21,500 sq. ft. building          Managed-
     Texas                                                                              Government
                                                                                        Owned

     Fort Worth,                State                  27,401 sq. ft. building          Leased
     Texas

     Bartow,                    State                  3 buildings -                    Managed-
     Florida                                           8,800 sq. ft.                    Government
                                                       4,000 sq. ft.                    Owned
                              3,700 sq. ft. - TOTAL
                                 16,500 sq. ft.

     Phoenix,                   State                  96,000 sq. ft. secure            Owned
     Arizona                                           DWI prison

     Johnson County,            County                 5,800 sq. ft. building           Managed-
     Texas                                                                              Government
                                                                                        Owned
</TABLE>










                                       14

<PAGE>



     Brooklyn, New York Lease

     The Company leases this building,  located at 988 Myrtle Avenue,  Brooklyn,
New York, from Myrtle Avenue Family Center,  Inc.  ("MAFC")  pursuant to a lease
which  commenced  January  1, 1994 and  expires  December  31,  1998.  The lease
establishes a monthly  rental of $40,000 and contains  three  five-year  renewal
options. The monthly rental for the first option period, which runs from January
1, 1999 through December 31, 2003, is $40,000. The monthly rental for the second
option  period,  which runs from January 1, 2004 through  December 31, 2008,  is
$45,000,  and the monthly  rental for the third option  period,  which runs from
January 1, 2009 through December 31, 2013, is $50,000. In addition,  the Company
pays  taxes,  insurance,  repairs and  maintenance  on the  building.  MAFC is a
corporation  owned by Esther  Horn  (27.5%),  James F.  Slattery  (8%) and Aaron
Speisman  (27.5%),   directors,   officers  (Mr.  Slattery  and  Ms.  Horn)  and
significant  stockholders  of the  Company.  The  terms  of the  lease  were not
negotiated  at arms length due to their  relationship  with both the Company and
MAFC.

     Manhattan, New York Lease

     The Company subleases this building, located at 12-16 East 31st Street, New
York, New York from LeMarquis  Operating Corp.  ("LMOC").  The Company currently
utilizes   approximately  fifty  percent  of  the  building  for  the  LeMarquis
Correctional  Center  and a  portion  of the  New  York  Community  Correctional
Program.  LMOC is a corporation  owned 25% by Mrs. Horn and 8% by Mr.  Slattery.
LMOC leases this building from an  unaffiliated  party at a current base monthly
rental of approximately  $15,456 (the "Base Rent"), plus taxes and other charges
in the  approximate  current  amount of $17,346  for a total  monthly  rental of
approximately  $32,802. The Company has the right to use as much of the building
as it requires  for its  business  subject to the rights of certain  residential
subtenants to remain in the building.  These rights include the right to housing
at a predetermined  rental for an indefinite period of time pursuant to New York
State rent stabilization laws.

     The  Company  pays rent of $18,000 per month above the rent paid by LMOC to
the  building's  owner for a total monthly rent of  approximately  $50,802.  The
Company has, to date, invested $690,000 in leasehold  improvements.  The Company
will not receive any credit,  in terms of a reduction in rent or otherwise,  for
these improvements. The initial term of the Company's sublease expired April 30,
1995 and is in its first  renewal  period  which  expires  April 30,  2000.  The
sublease  contains two additional  five-year  renewal  options  beginning May 1,
2000. The monthly rent above the rent paid by LMOC to the building's  owner will
increase to $22,000 per month during the second  renewal term  beginning  May 1,
2000 and to $26,000 per month  during the third  renewal term  beginning  May 1,
2005. In 1994,  the Company paid $40,000 to LMOC for the renewal  options.  This
option payment was separately  negotiated  between the Board of Directors of the
Company and LMOC. Mr. Slattery participated in such negotiations.




                                       15

<PAGE>



     Elizabeth, New Jersey Lease

     The Company leases this facility,  located at 625 Evans Street,  Elizabeth,
New Jersey from an unaffiliated  party at an approximate  current monthly rental
of $25,700 until June 30, 1999. In addition, the Company pays taxes,  insurance,
repairs and maintenance on this building.

     Due to a disturbance at the Company's New Jersey  Processing Center on June
18, 1995, the facility was closed and all detainees  located  therein were moved
by the INS to other facilities. The INS has not exercised its renewal option for
its contract which expired August 3, 1995 and the Company is currently  pursuing
an alternative for the use and operation of this facility. If no alternative use
for  the  facility  is  found,  management  believes  that  the  minimum  rental
commitment for the facility will approximate $1,080,000.

     Fort Worth, Texas Lease

     The Company leases the facility located at 600 North Henderson Street, Fort
Worth,  Texas from an unaffiliated  party at a monthly rental of $10,200 for the
period May 16, 1994  through May 15,  1996;  $10,400 for the period May 16, 1996
through May 15,  1997;  $10,815.20  for the period May 16, 1997  through May 15,
1998;  and  $11,252.97  for the period May 16, 1998 through April 15, 1999.  The
lease for these premises  commenced May 16, 1994 and expires April 15, 1999. The
lease  contains three renewal  options.  The term of the first renewal option is
for three years and the second and third renewal options are for two years.  The
Company's  rent is to increase  four  percent per annum  during each year of the
renewal term.

     Executive Office Leases

     The Company  leases  approximately  6,400 square feet of  executive  office
space located at 1819 Main Street, Sarasota,  Florida from an unaffiliated party
at a base  monthly  rental of $8,278.29  for the period  October 1, 1995 through
September 30, 1996;  $8,812.38 for the period October 1, 1996 through  September
30, 1997;  $9,346.46 for the period October 1, 1997 through  September 30, 1998;
$9,880.54 for the period October 1, 1998 through September 30, 1999;  $10,414.63
for the period  October 1, 1999 through  September 30, 2000.  The lease does not
contain any renewal options.

     The Company also leases an office at 9603 Gayton Road,  Richmond,  Virginia
from an unaffiliated party at a current base monthly rental of $1,661. The lease
for these  premises,  which  commenced June 10, 1995,  expires May 31, 1998. The
base monthly rent  payable by the Company  under this lease is to increase  five
(5%) percent per year during the term of the lease.

     The Company also leases an office at 276 Fifth Avenue,  New York,  New York
from an  unaffiliated  party at a monthly rental of $2,231.  The lease for these
premises, which commenced November 1, 1993, expires October 31, 1998.


                                       16

<PAGE>





     Item 3. Legal Proceedings

     In May 1993, an action entitled  Richard Moore v. Esmor  Management,  Inc.,
John Ramos and Chris  Jackson,  was filed in the United States  District  Court,
Southern  District of New York.  Moore,  a former  employee,  claims that he was
intentionally assaulted by employees of Esmor Management, Inc. Moore alleges six
causes of action  claiming,  among  other  things,  that he was  deprived of due
process and equal  protection  and is claiming  $5,000,000 in damages on each of
his six causes of action.  The  Company  believes  Moore's  claims to be without
merit and is vigorously defending this action.


     In January 1996 a lawsuit was filed with the Supreme Court of New York by a
former employee of the Company,  alleging sexual harassment and  discrimination,
as well as physical assault,  rape and negligent  screening of employees.  Total
damages  sought by plaintiff  amount to  $4,000,000.00  plus attorney  fees. The
Company  believes  such  claims to be without  merit and  intends to  vigorously
defend  itself in this  action.  The ultimate  outcome of the lawsuit  cannot be
determined at this time,  and  accordingly,  no adjustment  has been made in the
consolidated financial statements.

     Under the rules of the  Securities  and Exchange  Commission the Company is
obligated to disclose  lawsuits  which  involve a claim for damages in excess of
10% of its current assets  notwithstanding the Company's belief as to the merits
of the lawsuit or whether the Company  believes  that it has adequate  insurance
coverage therefor.  On March 6, 1996, an action entitled Samson Brown, et al. v.
Esmor Correctional Services,  Inc., et al, was filed in the Supreme Court of the
State of New York, County of Bronx.  Plaintiffs alleging on behalf of plaintiffs
themselves and others similarly situated,  personal injuries and property damage
purportedly  caused by  negligence  and  intentional  acts of the  Company.  The
lawsuit  claims $500 million each for  compensatory  and punitive  damages.  The
Company intends to vigorously defend itself against all claims.  The Company has
notified its insurance carrier and has requested indemnity and defense.

     In addition, in the ordinary course of its business, the Company is a party
to various legal  actions  which the Company  believes are routine in nature and
incidental  to the  operation of its  business.  The Company  believes  that the
outcome  of all  proceedings  to which it is  currently  a party will not have a
material effect upon its operations or financial condition.

     Item 4. Submission of Matters to a Vote of Security Holders

     None.


                                       17

<PAGE>



                                     PART II



     Item 5. Market for Common Equity and Related Stockholder Matters

     (a) The  Company's  Common  Stock,  par value $.01 per share  (the  "Common
Stock"),  trades on the NASDAQ Stock  Market under the symbol ESMR.  The closing
high and low bid prices for the Common  Stock for the period  February  2, 1994,
the date of the Company's initial public offering, through December 31, 1995, as
reported by the NASDAQ Stock Market, are as follows: <TABLE>
 <CAPTION>

         Fiscal 1994                                                    Bid Prices

                                                            High                            Low
<S>                                                          <C>                             <C>
Quarter ending March 31, 1994.............................   10 1/4............................   6 1/2
Quarter ending June 30, 1994..............................   10 1/2............................   7 1/2
Quarter ending September 30, 1994.........................   10 1/4............................   8 3/8
Quarter ending December 31, 1994..........................   10 3/4............................   9 3/8

</TABLE>
<TABLE>
<CAPTION>

         Fiscal 1995

<S>                                                          <C>                               <C>

Quarter ending March 31, 1995.............................   20 1/4............................    9 7/8
Quarter ending June 30, 1995..............................   22 1/2............................   10 1/2
Quarter ending September 30, 1995.........................   15 1/2............................    7
Quarter ending December 31, 1995..........................   13 3/4............................    7 1/4

</TABLE>


     The foregoing  over-the-counter  market quotations  represent  inter-dealer
prices,  without retail  mark-up,  mark-down or commission and may not represent
actual transactions.

     (b) The number of recordholders of the Common Stock as of March 13, 1996 is
109.  The Company  believes  that there are a  substantially  greater  number of
beneficial owners of shares of its Common Stock.

     (c) The  Company  intends  to retain  earnings  for use in  operations  and
expansion  of its  business  and  therefore  does  not  anticipate  paying  cash
dividends on the Common Stock in the foreseeable  future.  The future payment of
dividends  is  within  the  discretion  of the  Board of  Directors  and will be
dependent,  among other things, upon earnings,  capital requirements,  financing
agreement covenants, the financial condition of the Company and applicable law.



                                       18

<PAGE>



     Item 6. Management's Discussion and Analysis or Plan of Operation

     General

     Revenues earned under federal and state government agency contracts for the
management of  correctional  facilities  are the Company's  principal  source of
income. Billings to governmental agencies are in accordance with each contract's
terms and are based on a fixed per diem  rate per  offender.  Certain  contracts
provide that monthly revenues are dependent on the number of offenders  assigned
to the facility each day by the  governmental  agency.  Other contracts  provide
that monthly revenues are fixed.

     The Company pays all costs of operating  facilities except rent in the case
of government owned  facilities.  The Company's primary expenses are categorized
as  operating,  general and  administrative,  and interest  expenses.  Operating
expenses consist of payroll and resident expenses. Payroll includes salaries and
wages of all employees,  payroll taxes and fringe  benefits.  Resident  expenses
consist of food service, medical services,  utilities,  supplies and maintenance
and  repairs.  General and  administrative  expenses  include  rent,  insurance,
professional fees, travel and lodging and depreciation and amortization.

     The Company  usually  incurs costs in  responding  to  governmental  agency
Requests for Proposals  ("RFP"),  which may range from $50,000 to $100,000.  The
development  costs  associated  with  responding to an RFP include  planning and
developing  each  project  and  preparing  the  bid  proposal  submitted  to the
governmental agency. These costs include travel, legal,  incentive  compensation
for  administrative  employees,  and other costs directly related to a project's
initial development.  If management believes the recoverability of such costs is
probable,  they are deferred until the anticipated contract has been awarded. At
the time the contract is awarded to the Company,  the deferred development costs
are amortized on a straight- line basis over the term of the contract (including
option  periods).  Development  costs of unsuc-  cessful or  abandoned  bids are
expended when management believes their recovery is not considered probable. The
time  period  from  incurring  initial  development  costs on a  project  to the
commencement of operations can range from six to eighteen months.

     After a contract has been awarded,  the Company incurs  start-up costs from
the date of award until  commencement of operations.  Start-up costs relative to
opening a facility  include  recruitment,  training and travel of personnel  and
certain legal costs. Start-up costs are capitalized from the date of award until
the  operations  commence,  at which time they are amortized on a  straight-line
basis over the term of the contract (including option periods).

     From the inception  date of operations  for each new facility,  the Company
fully staffs the facility in accordance with the terms of its contracts with the
governmental  agency.  During this initial period of operations  (usually one to
four  months),  the  governmental  agency  assigns,  on  an  incremental  basis,
residents  to the  facility.  During  this  period,  an  operating  loss  may be
sustained while the facility is taking in residents.  Thus,  revenues  generated
during this initial period for per diem type contracts  increase as the resident
population increases.

                                       19

<PAGE>




     The following table sets forth the number of existing and new contracts for
the periods indicated:
<TABLE>
<CAPTION>


                                                                                 Years Ended December 31,

                                                                      1991         1992          1993         1994        1995
<S>                                                                    <C>          <C>          <C>           <C>        <C>


Contracts at beginning of period:                                       3            5             6            8          11

New contracts awarded and in operation during period:                   1            1             1            2           1

Contract expiration (New Jersey-INS) and combination of                 -            -             -            -          (2)
two contracts into one (New York-BOP)

New contracts awarded and not in operation during period:               1            -             1            1           3

Contracts at end of period                                              5            6             8           11          13


</TABLE>

     Results of Operations

     The following  table sets forth certain  operating  data as a percentage of
total revenues:
<TABLE>
<CAPTION>

                                                                                     Percentage of Total Revenues
                                                                                              Years Ended
                                                                                              December 31,
                                                                                      1994                 1995
<S>                                                                                    <C>                  <C>
Revenues:
  Resident Fees                                                                       97.5%                96.6%
  Other Income                                                                         2.5                  3.4
    Total Revenues                                                                   100.0                100.0
Expenses:
  Operating                                                                           61.4                 62.5
  General and Administrative                                                          27.6                 31.5
  Interest                                                                              .5                  2.4
  New Jersey Facility Closure Costs                                                       -                 12.4
     Total Expenses                                                                   89.5                108.8
Earnings (Loss) Before Income Tax Provision (Benefit)                                 10.5               (8.8)
Income Tax Provision (Benefit)                                                         4.1               (3.3)
Net Income (Loss)                                                                      6.4%              (5.5)%
</TABLE>



     Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     Revenues  increased 30.0% from  $24,272,989 in 1994 to $31,552,152 in 1995.
The  revenue  increase  in 1995 was  principally  attributable  to the  revenues
produced  from the  Company's  INS facility in  Elizabeth,  New Jersey,  the Ft.
Worth,  Texas facility and the Travis County,  Texas facility,  whose operations
commenced in September and October 1994. In

                                       20

<PAGE>



addition,  on July 1, 1995,  operations  began at the Bartow,  Florida  facility
pursuant  to a  contract  with  the  Florida  Department  of  Juvenile  Justice.
Increases  in revenues  also  resulted  from  contractual  increases in per diem
rates.

     Operating expenses increased $4,832,605, or 32.4%, from $14,899,192 in 1994
to  $19,731,797  in 1995  primarily  due to  increases  in payroll and  resident
expenses. Payroll expenses increased $3,862,117, or 36.2%, and resident expenses
increased  $970,487,  or 22.9%,  for 1995 as compared to 1994.  The increases in
payroll and resident expenses resulted principally from the opening in late 1994
of the  facilities  noted above and the addition of management  personnel in the
corporate  office.  Payroll  expenses  accounted  for  46.0%  and 43.9% of total
revenues  for the years ended  December  31, 1995 and 1994,  respectively.  As a
percentage of revenues, operating expenses were 62.5% and 61.4%, respectively in
each of the years ended December 31, 1994 and 1995.

     General and  administrative  expenses  for the years  December 31, 1994 and
1995 were $6,695,599 and $9,938,344,  respectively, an increase of $3,242,745 or
48.4%  attributable  to expenses  associated  with  operations of the New Jersey
facility  from  January 1 to June 18, 1995 (when the facility was closed) and to
expenses associated with the Ft. Worth and Travis facilities for a full year and
to the Bartow facility since July 1, 1995. As a percentage of revenues,  general
and  administrative  expenses were 27.6% and 31.5% for the years ended  December
31, 1994 and 1995, respectively.

     Due to a disturbance  at the Company's  Elizabeth,  New Jersey  facility on
June 18, 1995,  the facility was closed and all detainees  located  therein were
moved by the INS to other  facilities.  On December 15, 1995,  the Company and a
publicly-traded company (the "Buyer"), which also operates and manages detention
and correctional  facilities,  entered into an asset purchase agreement pursuant
to which the Buyer  purchased the  equipment,  inventory and supplies,  contract
rights and records,  leasehold and land improvements of the Company's New Jersey
facility for $6,223,000.  The purchase price is payable in non-interest  bearing
monthly installments of $123,000 through August 1999 beginning in the month that
the  Buyer  commences  operations  of the  facility.  If the INS  re-awards  the
contract  to the Buyer,  the unpaid  balance is payable in monthly  non-interest
bearing  installments  of $123,000  beginning in the first month of the re-award
term and the Company will record as income the unpaid balance.  On June 13, 1996
the  Company,  the Buyer and the INS executed a novation  agreement  whereby the
Buyer  became  the  successor-in-interest  to the  contract  with  the  INS.  In
addition,  the Company  lease for the New Jersey  facility  was  assigned to the
Buyers. The Company has no continuing  obligation with respect to the Elizabeth,
New Jersey facility.


     The  receivable  from  sale of the  equipment  and  leasehold  improvements
reflected in the balance sheet at December 31, 1995 represents the present value
of  the   consideration  to  be  received  through  August  1999  of  $3,207,882
($4,428,000 discounted using an interest rate of 11.5% per annum) reduced by the
estimated  closing costs (legal and  consulting)  and the  facility's  estimated
carrying  costs  through  July 1, 1996.  The  statement of  operations  for 1995
reflects a

                                       21

<PAGE>



provision,  "New Jersey facility  closure costs," of $3,909,700 which represents
$416,201  from the  write-off  of  deferred  development  costs  related  to the
facility and  $3,493,499  resulting from the adjustment of the carrying value of
the related assets discussed above.

     The Company has revised the present value of the $6,223,000 purchaser price
of sale of equipment and leasehold  improvements  described  above,  reducing to
zero the present  value of the  $1,800,000  portion of the  purchase  price,  or
$1,300,000,  contingent  upon  re-award of the related  management  contract and
increased the provision for New Jersey  facility  closure costs in a like amount
for the year ended  December  31,  1995.  The effect of the  adjustments  on the
accompanying financial statements at December 31, 1995 is as follows:
<TABLE>
<CAPTION>

                                                                                  As
                                                                              Previously
                                                                               Reported            As Restated
<S>                                                                               <C>               <C>

Net loss................................................................         $ (959,391)   $ (1,739,391)
Net loss per common share...............................................   (0.21)              (0.38)
Receivable from sale of equipment and leasehold
improvements............................................................   4,507,882           3,207,882
Deferred income taxes...................................................   600,000             1,120,000
Retained earnings (deficit).............................................   473,492             (306,508)

</TABLE>

     Interest  expense  increased  $628,586 from $133,315 in 1994 to $761,901 in
1995, as a result of additional borrowings in 1995.

     The provision for income taxes aggregated $1,002,000 in 1994 as compared to
an income tax benefit of $1,050,000 in 1995. The effective tax rate was 39.4% in
1994 and 37.6% in 1995.

     The Company had a net loss of $1,739,391 for 1995 compared to net income of
$1,542,883 for 1994, principally as a result of the closure of the Company's New
Jersey INS Facility.

     The  Company  has  adopted  SFAS 121,  "Accounting  For The  Impairment  Of
Long-Lived  Assets  And For  Long-Lived  Assets  To Be  Disposed  Of,"  which is
effective for fiscal years beginning after December 15, 1995. The Company is not
required to adopt Statement of Financial  Accounting Standards ("SFAS") No. 123,
"Accounting For Stock-Based Compensation ("SFAS 123").

     Liquidity and Capital Resources

     The Company has historically financed its operations through investments by
stockholders, cash generated from operations and bank loans.


                                       22

<PAGE>



     The Company's  working  capital at December 31, 1994 was $1,356,204 and was
$4,540,096 at December 31, 1995.  The  Company's  current ratio was 1.31 to 1 at
December 31, 1994 compared to 1.95 to 1 at December 31, 1995.

     Net  cash  provided  by  operating  activities  was  $3,226,138  in 1995 as
compared to net cash used in  operating  activities  of  $202,197  in 1994.  The
increase in cash provided by operations  resulted from the substantial  add-back
of  depreciation,  amortization  and  write-down  of fixed  asset  and  deferred
development  costs, net of deferred taxes  (principally  associated with the New
Jersey facility),  and from the substantial reduction in accounts receivable and
the increase in accounts payable and accrued liabilities.

     Net cash of $8,684,961 was used in investing activities in 1995 compared to
$8,095,533 in 1994.  During 1995, the Company  incurred fixed asset  acquisition
costs of $6,110,693,  of which approximately  $5,600,000 related to the building
of the Canadian, Texas facility and to the purchase and initial renovation costs
of the Phoenix,  Arizona facility.  The Company expended  $1,824,268 in deferred
development and start-up cost additions during the year ended December 31, 1995.
Such costs principally  related to the Phoenix,  Arizona facility  (scheduled to
begin  operations  at the end of March 1996) and to the Pahokee and Polk County,
Florida contract awards.

     Net  cash of  $8,684,961  was  provided  by  financing  activities  in 1995
compared to $7,915,150 in 1994.  The principal  source of such funds in 1995 was
the  Company's  private  placement  offering  of  subordinated  debt and  equity
securities.

     On March 8, 1995, the Board of Directors  authorized a five-for-four  stock
split,  payable  in the form of a  twenty-five  (25%)  percent  stock  dividend,
payable on April 5, 1995 to stockholders of record on March 23, 1995.

     Financing

     Effective  December  31,  1995,  the Company  entered  into an  $11,000,000
Revolving   Credit  and  Term  Loan  Agreement  (the  "Loan   Agreement")   with
NationsBank, N.A. ("NationsBank").  Pursuant to the terms of the Loan Agreement,
NationsBank will make revolving credit loans to the Company,  from time to time,
in amounts not to exceed,  in the  aggregate,  the lesser of  $6,000,000  or the
Borrowing Base (defined in the Loan Agreement to be eighty-five (85%) percent of
the Company's and its subsidiaries' eligible accounts receivables).  Proceeds of
revolving credit loans are to be used for working capital  purposes  (including,
without limitation,  deferred  development and start-up costs in connection with
the Company's  new or existing  facilities).  Interest on the  revolving  credit
loans is computed at the  Company's  option,  at either  NationsBank  prime plus
0.75% or the  London  International  Bank Rate plus  3.35%.  As part of the Loan
Agreement,  NationsBank  also made a term loan to the  Company in the  principal
amount of $5,000,000. Proceeds of the term loan were used to repay the Company's
existing  indebtedness to Marine Midland Bank, N.A.  ($5,002,689 at December 31,
1995,  which amount was repaid to Marine  Midland  Bank on such date).  The Term
Loan

                                       23

<PAGE>



bears interest at a fixed rate of 8.92% and is repayable in monthly installments
of $83,333 until January 15, 1998, at which time the Loan  Agreement  terminates
and any remaining unpaid balances are due and payable. After September 30, 1996,
the interest rate charged  under the revolving  credit and the term loan will be
based on the Company's financial performance as set forth in the Loan Agreement.
The Company may prepay any borrowings without interest or penalty. The Company's
subsidiaries have guaranteed the Company's  obligations under the Loan Agreement
and the Company has granted  NationsBank a first priority  security  interest in
all of its  assets,  including  a first  real  estate  mortgage  on the land and
building to be used for its  Arizona DWI prison.  The Company is required to pay
NationsBank  one-quarter  of one  percent of the average  unused  portion of the
facility.

     During the year ended  December 31, 1995,  the Company  completed a private
placement of 5,676.6 units at $1,000 per unit, each unit consisting of (i) a ten
(10%) percent  subordinated  promissory  note duly July 1, 1998 in the principal
amount of $1,000;  and (ii) four-year  warrants to purchase 154 shares of Common
Stock at $7.75 per share. The Company received gross proceeds of $5,676,600 from
the sale of the units,  of which  $365,000  was  attributed  to the value of the
warrants  included herein.  Also during such quarter,  the Company completed the
private  placement  of  496,807  shares  of  common  stock at $7.75  per  share,
receiving gross proceeds of $3,850,254.

     A substantial portion of the gross proceeds of $9,526,854 from the unit and
the common  stock  offerings  were used to finance  the  purchase  of land and a
building  in  Phoenix,  Arizona to be used as a 400 bed secure DWI prison and to
fund the  associated  renovation  of the building and the start-up  costs of the
facility, the total cost of which is projected to be approximately $8,500,000.

     Inflation

     The modest  levels of inflation  since the Company  began  business in 1989
have not effected the Company's results of operations. Multi-year contracts have
built-in  fixed price  adjustments  in succeeding  years which take into account
increases  in various  type of expenses,  (i.e.,  payroll and related  expenses,
rent, insurance).  Negotiations on contracts subject to renewal each year or for
each two year period take into account increases for payroll and other expenses.

     Item 7. Financial Statements

     The information is contained on Pages F-1 through F-21 hereof.

     Item 8. Changes In and  Disagreements  with  Accountants  on Accounting and
Financial Disclosure

     None.


                                       24

<PAGE>



                                    Part III

     Item 13. Exhibits and Reports on Form 8-K

     (a) Exhibits

     * 2.1 Stock Transfer Agreements between the Company and the stockholders of
each of Esmor Management,  Inc., Esmor (Brooklyn),  Inc., Esmor Manhattan, Inc.,
Esmor  (Seattle),  Inc.,  Esmor New Jersey,  Inc.,  Esmor Texas,  Inc. and Esmor
Houston, Inc.

     * 3.1 Certificate of Incorporation dated October 28, 1993

     * 3.2 By-Laws

     * 4.2  Form  of  Underwriter's  Warrant  between  the  Company  and  Janney
Montgomery Scott Inc.

     *10.1 Stock Option Plan

     *10.5 Employment Agreement between the Company and James F. Slattery

     *10.6 Employment Agreement between the Company and Aaron Speisman

     *10.7  Contract  between the Company  and the U.S.  Department  of Justice,
Federal  Bureau of Prisons for operation of a facility in New York, New York for
men, dated February 1, 1991

     *10.7.1  Exercise of third option year of the  contract for  operation of a
facility in New York, New York for men

     #10.7.2  Extension of contract for operation of a facility in New York, New
York for men through March 31, 1995

     *10.8  Contract  between the Company  and the U.S.  Department  of Justice,
Federal  Bureau of Prisons for operation of a facility in New York, New York for
women, dated February 1, 1991

     *10.8.1  Letter  dated  September  23,  1993  from the U.S.  Department  of
Justice,  Federal Bureau of Prisons expressing its intent to exercise the second
option year of the contract

     *10.8.2  Exercise of second  option year of the contract for operation of a
facility in New York, New York for women

                                       25

<PAGE>




     #10.8.3  Exercise  of third  option  of the  contract  for  operation  of a
facility in New York, New York for women through June 30, 1995

     *10.9  Contract  between the Company  and the U.S.  Department  of Justice,
Federal  Bureau of Prisons for  operation of a facility in  Brooklyn,  New York,
dated November 13, 1990

     *10.9.1  Letter  dated  September  23,  1993  from the U.S.  Department  of
Justice,  Federal Bureau of Prisons  expressing its intent to exercise the third
option year of the contract

     *10.9.2  Exercise of third option year of the  contract for  operation of a
facility in Brooklyn, New York

     #10.9.3 Extension of contract for operation of a facility in Brooklyn,  New
York through March 31, 1995

     *10.10  Bridge  Contract  between the Company  and the U.S.  Department  of
Justice,  Immigration  and  Naturalization  Service for operation of the Seattle
Processing Center, dated September 28, 1993

     *10.11  Contract  between the Company and the Judicial  District  Community
Supervision  and Corrections  Department of Tarrant  County,  dated September 1,
1993

     #10.11.1  Renewal and  Amendment of  Agreement  between the Company and the
Judicial District  Community  Supervision and Corrections  Department of Tarrant
County, dated October 5, 1994

     **10.11.2  Contract between the Company and the Judicial District Community
Supervision  and Corrections  Department of Tarrant County,  dated September 26,
1995 for the operation of the Tarrant County Community Corrections Facility

     *10.12  Contract  between the Company and the New York State  Department of
Corrections, dated July 17, 1992

     **10.12.1  Extension of Contract between the Company and the New York State
Department of Corrections

     *10.13  Contract  between the Company and the Texas  Department of Criminal
Justice, Pardons and Paroles Division

     #10.13.1  Extension  to the  contract  between  the  Company  and the Texas
Department of Criminal  Justice,  Pardons and Paroles  Division for operation of
the South Texas Intermediate Sanction Facility

                                       26

<PAGE>



     **  10.13.2  Contract  between  the  Company  and the Texas  Department  of
Criminal Justice for operation of the South Texas Intermediate Sanction Facility

     *10.14  Contract   between  the  Company  and  the  U.S.   Immigration  and
Naturalization  Service for operation of the New Jersey Processing Center, dated
August 13, 1993

     **10.14.1  Contract  between  the  Company  and the  U.S.  Immigration  and
Naturalization  Service  extending  the period which the INS has to exercise its
renewal option under its contract for the operation of the New Jersey Processing
Center

     *10.15 Agreement  between the Company and William Banks,  dated October 31,
1989

     *10.15.1 Letter dated December 9, 1993 from William Banks to the Company

     *10.16 Form of Sub-Lease between the Company and LeMarquis Operating Corp.

     *10.17 Form of Lease between the Company and Myrtle  Avenue Family  Center,
Inc.

     *10.18 Lease between the Company and T. NY (USA)

     #10.19  Contract  by and  between  Esmor  Canadian,  Inc.  and the Board of
Trustees for the Hemphill County Juvenile  Detention Center for operation of the
Hemphill County Juvenile Detention Center

     #10.20 Contract between Esmor Fort Worth,  Inc. and the Texas Department of
Criminal  Justice,  Pardons and Paroles  Division  for the Fort Worth  Community
Corrections Facility

     #10.21  Contract dated  September 1, 1994 by the Community  Supervision and
Corrections  Department of Travis County,  Texas for the Travis County Substance
Abuse Treatment Facility

     **10.21.1  Contract dated October 1, 1995 by the Community  Supervision and
Corrections  Department of Travis County,  Texas for the Travis County Substance
Abuse Treatment Facility

     #10.22  Contract  between the Company and the U.S.  Department  of Justice,
Immigration and  Naturalization  Service for operation of the Seattle Processing
Center, effective August 1, 1994

     **10.22.1  Exercise of second  option of the contract for  operation of the
Seattle Processing Center

     #10.23 Lease between Esmor Fort Worth, Inc. and Region Enterprises, Inc.

                                       27

<PAGE>




     #10.24  Revolving  Credit and Term Loan  Agreement with Marine Midland Bank
dated as of July 28, 1994

     **10.25 1994 Non-Employee Director Stock Option Plan

     **10.26 Loan and Security Agreement with NationsBank, N.A. (South) dated as
of December 31, 1995.

     **10.27  Lease  between  the  Company  and  Zell/Merrill  Lynch Real Estate
Opportunity Partners Limited Partnership dated as of June 30, 1995

     **10.28 Lease between the Company and Gayton  Crossing  dated as of May 26,
1995

     **10.29 Contract between the Company and the State of Florida, Correctional
Privatization  Commission  dated  October 6, 1995 for  operation  of the Pahokee
Youth Facility

     **10.30 Contract between the Company and the State of Florida, Correctional
Privatization  Commission  dated  October 6, 1995 for operation of the Polk City
Youth Facility

     **10.31 Contract  between the Company and the State of Arizona,  Department
of Corrections for operation of the Arizona DWI Facility

     **10.32 Contract  between the Company and the State of Florida,  Department
of Juvenile Justice for operation of the Bartow Youth Facility

     **10.33  Contract,  effective as of December 22, 1995,  between the Company
and Johnson County, Texas for the Johnson County Juvenile Detention Center

     **10.34 Asset Purchase  Agreement dated as of December 15, 1995 between the
Company and Corrections Corporation of America

     **10.35  Construction  Contract  dated as of December  28, 1995 between the
Company and Bison  Industries,  Inc. for  construction of the Pahokee  (Florida)
Youth Facility

     **10.36  Design and  Construction  Contract dated as of December 1, 1995 by
and between the Company,  the Florida  Correctional  Finance Corporation and the
State of  Florida,  Correctional  Privatization  Commission  for the  design and
construction of the Polk City (Florida) Youth Facility

     **10.37  Contract  dated July 1, 1995,  between  the  Company  and the U.S.
Department of Justice,  Federal Bureau of Prisons for operation of a facility in
New York, New York


                                       28

<PAGE>



     **10.38  Contract  between the Company and the U.S.  Department of Justice,
Federal Bureau of Prisons for operation of a facility in Brooklyn, New York

     **22.1 List of Significant Subsidiaries

     **23.1 Consent of Grant Thornton LLP

     ---------------
     *Incorporated  by reference to the Company's  Registration
Statement on Form SB-2 (File No. 33-71314-NY).

     #Incorporated  by reference to the  Company's  Annual Report on Form 10-KSB
for the year ended December 31, 1994

     **Incorporated  by reference to the initial filing of the Company's  Annual
Report on Form 10- KSB for the year ended December 31, 1995.

     (b) Reports on Form 8-K

     The Company  did not file any  reports on Form 8-K for its last  quarter in
Fiscal 1995.


                                       29

<PAGE>



                                   SIGNATURES

     In accordance  with Section 13 or 15(d) of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

                                   CORRECTIONAL SERVICES CORPORATION
                                           Registrant

                                           By: \s\ James F. Slattery
                                               James F. Slattery, President

Dated:  September 11, 1996

     In  accordance  with the Exchange Act, this report has been signed below by
the following  persons on behalf of the  Registrant and in the capacities and on
the dates indicated.

<TABLE>
<CAPTION>

               Signature                                       Title                                    Date

<S>                                                  <C>                                        <C>

\s\ James F. Slattery                    President (Principal Executive                      September 11, 1996
James. F. Slattery                       Officer) and Director

\s\ Esther Horn                          Director                                            September 11, 1996
Esther Horn

\s\ Aaron Speisman                       Vice President, Secretary and                       September 11, 1996
Aaron Speisman                           Director

\s\ Lee Levinson                         Chief Financial Officer (Principal                  September 11, 1996
Lee Levinson                             Financial Officer)

\s\ Raymond S. Evans                     Director                                            September 11, 1996
Raymond S. Evans

\s\ William J. Barrett                   Director                                            September 11, 1996
William J. Barrett

\s\ Stuart Gerson                        Director                                            September 11, 1996
Stuart Gerson

\s\ Melvin Stith                         Director                                            September 11, 1996
Melvin Stith

\s\ Diane McClure                        Vice President and Director                         September 11, 1996
Diane McClure

\s\ Richard Staley                       Vice President and Director                         September 11, 1996
Richard Staley

</TABLE>


                                                        30

<PAGE>




                                 C O N T E N T S


<TABLE>
<CAPTION>
<S>                                                                                                            <C>
                                                                                                               Page


Report of Independent Certified Public Accountants                                                            1


Consolidated Financial Statements

      Consolidated Balance Sheets                                                                             2

      Consolidated Statements of Operations                                                                   3

      Consolidated Statement of Stockholders' Equity                                                          4

      Consolidated Statements of Cash Flows                                                                  5-6

      Notes to Consolidated Financial Statements                                                              7


</TABLE>



















                                       F-1
















<PAGE>




               Report Of Independent Certified Public Accountants


                               Board of Directors
                       Correctional Services Corporation
                  (formerly Esmor Correctional Services, Inc.)

     We  have  audited  the   accompanying   consolidated   balance   sheets  of
Correctional Services Corporation and Subsidiaries  (formerly Esmor Correctional
Services,  Inc.) as of December 31, 1995 and 1994, and the related  consolidated
statements of operations, stockholders' equity and cash flows for the years then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe  that our audits of the  financial  statements  provide a  reasonable
basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the consolidated  financial position of Correctional
Services  Corporation and Subsidiaries as of December 31, 1995 and 1994, and the
consolidated  results of their operations and their  consolidated cash flows for
the  years  then  ended  in  conformity  with  generally   accepted   accounting
principles.

     As discussed in Note L-1, the financial  statements as previously  reported
have been  restated in regards to the valuation of the  Receivable  from Sale of
Equipment and Leasehold Improvements.


GRANT THORNTON LLP

New York, New York
March 1, 1996  (except  for Notes L-1 and L-2,  as to which the dates are August
  13, 1996 and March 6, 1996, respectively)





                                       F-2



<PAGE>



               Correctional Services Corporation and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                    CONSOLIDATED BALANCE SHEETS December 31,
<TABLE>
<CAPTION>



                                     ASSETS                                                  1995                   1994
<S>                                                                                           <C>                     <C>

CURRENT ASSETS
  Cash and cash equivalents                                                                $ 3,756,748        $     308,446
  Restricted cash                                                                              750,000                    -
  Accounts receivable                                                                        3,374,229            4,804,014
  Prepaid expenses and other                                                                 1,415,306              640,643
  Total current assets                                                                       9,296,283            5,753,103
BUILDING, EQUIPMENT AND LEASEHOLD IMPROVEMENTS -
  AT COST, NET                                                                               7,226,323            7,518,001
RECEIVABLE FROM SALE OF EQUIPMENT AND LEASEHOLD
  IMPROVEMENTS                                                                               3,207,882                    -

OTHER ASSETS
  Deferred development and start-up costs, net                                               1,729,270            1,061,671
  Deferred income taxes                                                                      1,120,000                    -
  Other                                                                                        760,769              185,562

                                                                                           $23,340,527          $14,518,337
</TABLE>
<TABLE>
<CAPTION>

                       LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                                               <C>               <C>


CURRENT LIABILITIES
  Accounts payable and accrued liabilities                                                 $  3,535,165        $  2,639,515
  Current portion of long-term debt                                                           1,221,022           1,757,384
     Total current liabilities                                                                4,756,187           4,396,899
LONG-TERM DEBT                                                                                4,000,000           3,028,020
SUBORDINATED PROMISSORY NOTES                                                                 5,362,295                   -
COMMITMENTS AND CONTINGENCIES                                                                         -                   -
STOCKHOLDERS' EQUITY
  Preferred stock, $.01 par value, 1,000,000 shares
    authorized, none issued and outstanding                                                           -                   -
  Common stock, $.01 par value, 10,000,000 shares authorized,
    4,911,688 and 4,407,828 shares issued and outstanding
    as of 1995 and 1994, respectively.                                                           49,117              44,079
  Additional paid-in capital                                                                  9,479,436           5,616,456
  Retained earnings                                                                           (306,508)           1,432,883
                                                                                             9,222,045            7,093,418
                                                                                           $23,340,527          $14,518,337
</TABLE>



     The accompanying notes are an integral part of these statements.

                                       F-3


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
                                                                                                Year ended December 31,
                                                                                            1995                   1996
<S>                                                                                        <C>                   <C>
Revenues
Resident fees                                                                            $30,482,683            $23,655,226
Other income                                                                               1,069,469                617,763

                                                                                          31,552,152             24,272,989

Expenses
  Operating                                                                               19,731,797             14,899,192
  General and administrative                                                               9,938,344              6,695,599
  Interest                                                                                   761,702                133,315
  New Jersey facility closure costs                                                        3,909,700                      -

                                                                                          34,341,543             21,728,106

  (Loss) earnings before income tax (benefit) provision                                   (2,789,391)             2,544,883

Income tax (benefit) provision                                                            (1,050,000)             1,002,000

  NET (LOSS) EARNINGS                                                                   $ (1,739,391)          $  1,542,883


Net (loss) earnings per common share                                                           $(.38)                  $.35


Weighted average shares outstanding                                                        4,552,707              4,394,734

</TABLE>
















        The accompanying notes are an integral part of these statements.

                                       F-4


<PAGE>




                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY


                                         Years ended December 31, 1995 and 1994
<TABLE>
<CAPTION>

                                                                             Additional
                                            Common         Capital            paid-in             Retained
                                            stock           stock             capital            earnings               Total
<S>                                          <C>             <C>                <C>                 <C>                   <C>

Balance at January 1,
1994                                                       $22,000           $1,934,429            $ (30,914)          $1,925,515
Common stock issuance                       $33,583        (22,000)           4,093,437                    -            4,105,020
5% common stock
dividend                                      1,680              -               (1,680)                   -                    -
Combined deficit of
affiliated companies
prior to recapitalization
  of Company                                      -               -             (30,914)              30,914                    -
Cash distributions paid
prior to recapitalization
  of Company                                      -               -            (480,000)                    -            (480,000)
Five-for-four common                                                                                                            -
 stock split                                  8,816               -              (8,816)                    -
Net earnings                                      -               -             110,000            1,432,883            1,542,883

Balance at December 31,
1994                                         44,079               -           5,616,456            1,432,883            7,093,418
Exercise of stock options                        70               -              33,250                     -              33,320
Common stock issuance                         4,968               -           3,464,730                     -           3,469,698
Issuance of warrants
with subordinated
 promissory notes                                 -               -             365,000                     -             365,000
Net loss                                          -               -                    -          (1,739,391)          (1,739,391)

Balance at December                         $49,117      $        -           $9,479,436        $   (306,508)          $9,222,045
31, 1995



</TABLE>








         The accompanying notes are an integral part of this statement.

                                       F-5


<PAGE>




                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                     Year ended December 31,
                                                                                                 1995                 1994
<S>                                                                                               <C>                  <C>
Cash flows from operating activities:
    Net (loss) earnings                                                                           $(1,739,391)          $1,542,883
    Adjustments to reconcile net earnings (loss) to net cash
      provided by (used in) operating activities
       Depreciation and amortization                                                                1,168,850              776,255
       Amortization of subordinated promissory note discount                                           50,695                    -
       New Jersey facility asset impairment                                                         2,771,424                    -
       New Jersey deferred development costs writedown                                                416,201                    -
       Amortization of deferred loan costs                                                            127,568              111,854
       Deferred income tax benefit                                                                 (1,120,000)                   -
       Changes in operating assets and liabilities
           Accounts receivable                                                                      1,429,785          (3,148,806)
           Prepaid expenses and other                                                                (774,644)           (269,641)
           Accounts payable and accrued liabilities                                                   895,650             785,258

                    Net cash provided by (used in) operating activities                             3,226,138            (202,197)

Cash flows from investing activities:
    Capital expenditures                                                                           (6,110,693)         (7,693,761)
    Development and start-up costs                                                                 (1,824,268)           (401,772)
    Increase in unexpended construction funds                                                        (750,000)                   -


                    Net cash used in investing activities                                          (8,684,961)         (8,095,533)

Cash flows from financing activities:
    Proceeds from issuance of common stock                                                          3,469,698           4,105,020
    Proceeds from long-term borrowing                                                               1,500,000           4,078,261
    Payments on long-term borrowings                                                               (1,282,715)           (242,857)
    Proceeds (payments) on short-term debt                                                            218,333             (15,198)
    Issuance of subordinated promissory notes and warrants                                          5,676,600                    -
    Debt issuance costs                                                                              (652,101)                   -
    Proceeds from exercise of stock options                                                            33,320                    -
    Other assets                                                                                      (56,010)             469,924
    Distributions to stockholders                                                                           -            (480,000)
                    Net cash provided by financing activities                                       8,907,125           7,915,150
</TABLE>



      The accompanying notes are an integral part of these statements.

                                       F-6


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

<TABLE>
<CAPTION>

                                                                                                Year ended December 31,
                                                                                                  1995                    1994
<S>                                                                                                 <C>                     <C>

NET INCREASE (DECREASE) IN CASH AND CASH                                                         $3,448,302            $(382,580)
EQUIVALENTS

Cash and cash equivalents at beginning of year                                                      308,446              691,026

Cash and cash equivalents at end of year                                                         $3,756,748             $308,446

Supplemental disclosures of cash flows information:
    Cash paid during the year for
      Interest                                                                                     $602,700             $179,500
      Income taxes                                                                                 $789,500             $927,800

</TABLE>

     Supplemental disclosure of noncash activity:

     The  valuation  of the warrants  issued,  $365,000,  with the  subordinated
promissory notes in 1995 are included in Additional Paid-in Capital.






















        The accompanying notes are an integral part of these statements.

                                       F-7


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                           December 31, 1995 and 1994


     NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Correctional   Services   Corporation  and  Subsidiaries   (formerly  Esmor
Correctional  Services,  Inc.)  operate and manage  detention  and  correctional
facilities for Federal, state and local government agencies.

     1. Principles of Consolidation

     The consolidated  financial statements include the accounts of Correctional
Services  Corporation and its  wholly-owned  subsidiaries,  Esmor,  Inc.,  Esmor
Management,  Inc., Esmor Brooklyn,  Inc., Esmor Seattle,  Inc., Esmor Manhattan,
Inc., Esmor Mansfield,  Inc., Esmor Houston, Inc., Esmor New Jersey, Inc., Esmor
Ft. Worth, Inc., Esmor Canadian,  Inc. and Esmor Travis, Inc.  (collectively the
"Company" or the "Esmor companies").  All significant  intercompany balances and
transactions have been eliminated.

     2. Revenue Recognition

     Revenue is  recognized  at the time the service is  provided.  Revenues are
principally derived from government agencies.  The Company's accounts receivable
balance is  considered  fully  collectible  based on historical  experience  and
management's current evaluation. Accordingly, no allowance for doubtful accounts
has been provided in the accompanying financial statements.

     3. Building, Equipment and Leasehold Improvements

     Building,  equipment  and  leasehold  improvements  are  carried  at  cost.
Depreciation  of building is computed under the  straight-line  method over a 20
year  period.  Depreciation  of equipment  is computed  under the  straight-line
method over a five-year period.  Leasehold improvements are being amortized over
the shorter of the life of the asset or applicable lease term (ranging from five
to ten years).













                                       F-8


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Continued)

     4. Deferred Development and Start-up Costs

     Deferred development costs consist of costs that can be directly associated
with a  specific  anticipated  contract  and,  if the  recoverability  from that
contract is probable,  they are deferred until the anticipated contract has been
awarded.  At the  commencement  of  operations  of the  facility,  the  deferred
development costs are amortized over the life of the contract  (including option
periods) as development costs. Costs of unsuccessful or abandoned  contracts are
charged to expense  when their  recovery is not  considered  probable.  Facility
start-up costs are incurred (after a contract is awarded) in connection with the
opening of new facilities under contract.  These costs, which are required under
the contract, to the extent recoverable,  are capitalized from the date of award
until revenue  commences,  at which time they are  amortized on a  straight-line
basis over the term  (including  option  periods)  ranging from one to five year
periods of the government contracts.

     5. Income Taxes

     The Company  adopted  Statement of Financial  Accounting  Standards No. 109
"Accounting  for Income Taxes" ("SFAS No. 109") in 1994.  The standards for SFAS
No. 109 required that the Company  utilize an asset and  liability  approach for
financial  accounting and reporting for income taxes. The primary  objectives of
accounting  for income taxes under SFAS 109 are to (a)  recognize  the amount of
tax payable for the current  year and (b)  recognize  the amount of deferred tax
liability or asset based on management's  assessment of the tax  consequences of
events  that  have  been  reflected  in  the  Company's  consolidated  financial
statements.  The  adoption  of SFAS No. 109 had an  insignificant  effect on the
Company's financial statements.

     6. Earnings (Loss) Per Share

     The  computation of net earnings  (loss) per common share is based upon the
weighted average number of common shares outstanding during the year plus common
stock  equivalents  representing  shares  issuable upon the assumed  exercise of
stock options and warrants.  Common stock  equivalents were not included for the
year ended December 31, 1995, as their effect would be anti-dilutive.

     7. Cash and Cash Equivalents

     The Company  considers all highly liquid debt  instruments  purchased  with
original maturities of three months or less to be cash equivalents.



                                       F-9


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Continued)

     Included in cash and cash equivalents is restricted cash of $750,000.  This
amount  represents  final  payment  to be made in 1996 to a  contractor  for the
completion of the Phoenix, Arizona facility.

     8. Reclassifications

     Certain reclassifications have been made to the 1994 balances to conform to
the 1995 presentation.  In addition, certain amounts have been reclassified from
deferred  development  and start-up costs to buildings,  equipment and leasehold
improvements as of December 31, 1995.

     9. Use of Estimates in Consolidated Financial Statements

     In preparing consolidated financial statements in conformity with generally
accepted accounting principles,  management makes estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities  and  disclosures  of
contingent  assets and  liabilities  at the date of the  consolidated  financial
statements,  as well as the reported amounts of revenues and expenses during the
reporting  period.  While  actual  results  could  differ from those  estimates,
management  does not expect the variances,  if any, to have a material effect on
the  consolidated  financial  statements.  For discussion of the  realization of
Receivable from Sale of Equipment and Leasehold Improvements, see Note L.

     10.  Accounting for the Impairment of Long-Lived  Assets and for Long-Lived
Assets to be Disposed Of

     The Company has adopted Statement of Financial Accounting Standards No. 121
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of" ("SFAS No.  121").  The  standards for SFAS No. 121 require that
the Company  recognize and measure  impairment  losses of long-lived  assets and
certain  identifiable  intangibles and to value long-lived assets to be disposed
of. The primary objectives under SFAS No. 121 are to (a) recognize an impairment
loss of an asset whenever events or changes in  circumstances  indicate that its
carrying  amount  may  not be  recoverable  or (b) if  planning  to  dispose  of
long-lived  assets or certain  identifiable  intangibles,  such assets have been
reflected in the Company's  consolidated  financial  statements at the net asset
value less cost to sell.  The  effect of  adopting  SFAS 121 was not  considered
material to the consolidated financial statements.






                                      F-10


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE A - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - (Continued)

     11. Accounting Pronouncements Not Yet Adopted

     Statement  of  Financial   Accounting   Standards  No.  123  ("SFAS  123"),
"Accounting for Stock-Based Compensation," is required to be adopted in 1996 and
allows  for  a  choice  of  the  method  of  accounting   used  for  stock-based
compensation.  Entities may use the "intrinsic  value" method currently based on
APB 25 or the new "fair  value"  method  contained  in SFAS No. 123. The Company
intends  to  implement  SFAS  No.  123 in  1996 by  continuing  to  account  for
stock-based  compensation  under APB 25. As required  by SFAS No.  123,  the pro
forma  effects on net income and earnings per share will be determined as if the
fair value based  method had been  applied and will be disclosed in the notes to
the financial statements.


     NOTE B - CONTRACTUAL AGREEMENTS WITH GOVERNMENT AGENCIES

     The Company currently operates eleven secure and non-secure  corrections or
detention programs in the states of Florida,  New York, Texas and Washington for
Federal,  state and local  government  agencies.  The Company  has entered  into
agreements  with the state of  Arizona,  whereby  operations  are  scheduled  to
commence  in March  1996,  and the  state of  Florida,  whereby  operations  are
scheduled  to  commence  in the first  quarter  of 1997.  The  Company's  secure
facilities  include a  detention  and  processing  center  for  illegal  aliens,
intermediate  sanction facilities for parole violators and a shock incarceration
facility,  which  is a  military  style  "boot  camp"  for  youthful  offenders.
Non-secure facilities include residential programs such as community corrections
facilities for federal and state offenders  serving the last six months of their
sentences and non-residential programs such as home confinement supervision.

     The Company is  compensated on the basis of the number of offenders held in
each of its facilities.  The Company's  contracts may provide for fixed per diem
rates  or  monthly  fixed  rates.   Some  contracts  also  provide  for  minimum
guarantees.

     The  terms  of  each  contract  vary  and can be  from  one to five  years.
Contracts  for  more  than  one year  have  renewal  options  which  either  are
exercisable on mutual agreement between the Company and the government agency or
are exercisable by the government agency alone.









                                      F-11


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE C - FAIR VALUE OF FINANCIAL INSTRUMENTS

     Statement of Financial  Accounting  Standards No. 107 (SFAS No. 107), "Fair
Value of Financial Instruments," requires disclosure of the estimated fair value
of an entity's  financial  instrument  assets and liabilities.  For the Company,
financial   instruments  consist  principally  of  cash  and  cash  equivalents,
subordinated promissory notes and long-term debt.

     The following  methods and assumptions were used to estimate the fair value
of each class of financial  instruments  for which it is practicable to estimate
that value:

     1. Cash and Cash Equivalents

     The carrying amount reasonably approximates fair value because of the short
maturity of those instruments.

     2. Subordinated Promissory Notes and Long-Term Debt

     The fair value of the Company's subordinated promissory notes and long-term
debt is estimated  based upon the quoted  market  prices for the same or similar
issues or on the  current  rates  offered  to the  Company  for debt of the same
remaining maturities.
 <TABLE>
 <CAPTION>
                                                                             Year Ended December 31,

                                                                    1995                                1994

                                                         Carrying              Fair          Carrying         Fair
                                                          Amount              Amount          Amount         Amount
<S>                                                        <C>                 <C>             <C>            <C>

  Cash and cash equivalents                             $3,757,000          $3,757,000      $308,000       $308,000
  Long-term debt                                        $5,221,000          $5,221,000    $4,785,000     $4,785,000
  Subordinated promissory notes                         $5,362,000          $5,362,000          -             -

</TABLE>


     3. Receivable from Sale of Equipment and Leasehold Improvements

     The carrying value of the  Receivable  from Sale of Equipment and Leasehold
Improvements at December 31, 1995 is $3,207,892.  The Company  believes the fair
value of the Receivable from Sale of Equipment and Leasehold Improvements is not
practicable to estimate (see note L-1).





                                      F-12


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE D - PREPAID EXPENSES AND OTHER CURRENT ASSETS

     Prepaid expenses and other current assets consist of the following:

<TABLE>
<CAPTION>


                                                                                     1995               1994
<S>                                                                                    <C>             <C>


Prepaid insurance                                                                $   190,754         $393,605
Prepaid real estate taxes                                                            122,473          126,174
Prepaid and refundable income taxes                                                  665,878                -
Other                                                                                436,201          120,864

                                                                                  $1,415,306         $640,643
</TABLE>





     NOTE E - BUILDING, EQUIPMENT AND LEASEHOLD IMPROVEMENTS

     Building,  equipment and leasehold  improvements,  at cost,  consist of the
following:
<TABLE>
<CAPTION>

                                                                                1995                  1994
<S>                                                                           <C>                      <C>


Building                                                                      $5,742,749        $           -
Equipment                                                                      1,138,276            3,477,778
Leasehold improvements                                                         1,000,678            4,962,912
                                                                               7,881,703           8,440,690

Less accumulated depreciation                                                   (655,380)           (922,689)

                                                                              $7,226,323          $7,518,001
</TABLE>



     Depreciation  expense  for the years ended  December  31, 1995 and 1994 was
approximately $1,040,000 and $639,000.











                                      F-13


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE F - OTHER ASSETS

     Deferred development and start-up costs are comprised of the following:
<TABLE>
<CAPTION>


                                                                                     1995                 1994
<S>                                                                                    <C>                  <C>

Development costs                                                                 $1,663,804          $  874,286
Start-up costs                                                                       354,880             425,043
                                                                                   2,018,684           1,299,329

Less accumulated amortization                                                       (289,414)           (237,658)


                                                                                 $1,729,270           $1,061,671
</TABLE>




     The December 31, 1995 balance of $2,266,409  includes  development costs of
$48,500 related to unawarded contracts.

     Other assets consist of the following:
<TABLE>
<CAPTION>


                                                                                          1995             1994
<S>                                                                                        <C>              <C>

Deferred refinancing costs                                                              $587,424         $ 43,946
Deposits                                                                                 125,773                -
Deferred lease option costs                                                               34,664           40,000
Other                                                                                     12,908          101,616

                                                                                        $760,769         $185,562
</TABLE>



     Amortization  expense of deferred  development  and start-up  costs for the
years ended December 31, 1995 and 1994 was approximately  $202,000 and $137,000,
respectively.


     NOTE G - ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

     Accounts payable and accrued liabilities consist of the following:
<TABLE>
<CAPTION>


                                                                                     1995                 1994
<S>                                                                                    <C>                 <C>

Accounts payable                                                                  $1,324,963          $1,289,334
Accrued expenses                                                                   1,722,848             509,812
Payroll and related taxes                                                            284,633             357,956
Construction costs                                                                   120,120             349,683
Income taxes                                                                          82,601             132,730

                                                                                  $3,535,165          $2,639,515
</TABLE>


                                      F-14


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE H - DEBT

     Effective December 31, 1995, the Company and NationsBank, N.A. entered into
a loan and security  agreement  totaling  $11.0 million  expiring on January 15,
1998.  The agreement  consists of $5 million term loan at a fixed rate of 8.92%,
which  refinanced  previous debt with another bank,  and a $6 million  revolving
line of credit for  working  capital  purposes.  The term loan is  repayable  in
monthly  installments of $83,333 until the facility's  expiration date, at which
time the remaining  balance is due.  Borrowings under the revolver are based, at
the  Company's  option,  on .75%  over  the  bank's  prime  rate  or the  London
International  Bank Rate  (LIBOR)  plus  3.35%.  After  September  30,  1996 the
interest  rate  charged  under  either  method  will be based  on the  Company's
financial  performance  as specified in the agreement.  Further,  the Company is
required to pay an annual  commitment  fee of .25% of the average unused portion
of the  facility.  The Company has  granted the bank a first  priority  security
interest  in all of its assets,  including  a first real estate  mortgage on the
land and  building to be used for its  Phoenix,  Arizona  facility.  The lending
agreement contains certain financial covenants including a debt service coverage
ratio and a senior  liabilities  to  tangible  net worth and  subordinated  debt
ratio. The agreement  precludes the payment of dividends and stock repurchase or
redemptions prior to December 31, 1996. Thereafter, such dividends,  purchase or
redemptions is limited to 10% of the Company's net earnings after taxes provided
that the Company is in compliance with the above-noted financial covenants.

     Through a series of transactions  that closed in July, August and September
1995,  the  Company  issued  5,676.6  units at  $1,000  per  unit,  in a private
placement of its securities  ("1995 Private  Placement").  Each unit consists of
(i) a 10% subordinated promissory note due July 31, 1998 in the principal amount
of $1,000,  interest payable  quarterly and (ii) a four year warrant to purchase
154 shares of common stock at $7.75 per share. The Company received  proceeds of
$5,676,600 in connection with the 1995 Private Placement and recorded the market
value of the warrants,  $365,000,  as promissory  note discount  amortized  over
three years. The net proceeds from such issuance are being used to construct and
renovate its Phoenix, Arizona facility.

     The Company's prior revolving credit and term loan agreement dated July 18,
1994, with a bank,  provided the Company with maximum  borrowings of $5,000,000,
at the bank's  prime rate plus 1% per  annum,  in the form of: (i) a  $1,000,000
revolving  credit  agreement  expiring July 28, 1996 and (ii) a $4,000,000  term
loan agreement with the outstanding  principal  payable in monthly  installments
through August 31, 1999. The Company had granted the prior bank a first priority
security  interest in all of its assets.  On March 24, 1995, the Company entered
into a $1,500,000  project loan and term loan  agreement  with a bank.  Proceeds
from the loan were used to finance  the cost of  construction  of the  Company's
Canadian,  Texas facility.  As noted above, these loans have been repaid in full
by the loan and security agreement with NationsBank, N.A.




                                      F-15


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE H - DEBT - (Continued)

     On July 28, 1995, the Company entered into an agreement with the bank under
which this bank (i) waived its right to declare  the  revolving  credit and term
loan agreement  dated July 28, 1994 and the project loan and term loan agreement
dated March 24, 1995 in default in the event of the  expiration of the Company's
Elizabeth,  New Jersey  contract with the United  States  Department of Justice,
Immigration  and  Naturalization  Services  ("INS"),  and (ii)  consented to the
Company's 1995 Private  Placement,  see above. In addition,  the Company granted
the prior bank a first priority deed of trust,  assignment of rents and security
interest on its Phoenix, Arizona facility and the assignment of leases and rents
on its Elizabeth,  New Jersey facility.  Pursuant to the agreement, the maturity
date of the term  loan  agreements  became  July 1,  1997,  payable  in  monthly
installments of $92,000 with the balance due July 1, 1997.  Under the agreement,
the Company prepaid  $250,000 of the term loans in September 1995. In connection
with the  agreement,  the President and Executive  Vice  President  gave limited
personal  guarantees,  not to exceed  $1,200,000 each. On December 31, 1995, the
term loan,  revolving  line of credit and project loan  agreements  were paid in
full by the loan and security agreement with NationsBank, N.A.

     Borrowings under the long-term debt and revolving line of credit agreements
consist of the following:
<TABLE>
<CAPTION>

                                                                                   1995                 1994
<S>                                                                              <C>                   <C>


Term loans                                                                       $5,000,000          $4,785,404
Revolving line of credit                                                            221,022                   -

                                                                                  5,221,022           4,785,404
Less
  Current maturities                                                              1,221,022           1,757,384

                                                                                 $4,000,000          $3,028,020
</TABLE>




     Aggregate  maturities  of  long-term  debt as of  December  31, 1995 are as
follows:
<TABLE>
<CAPTION>
<S>                                                         <C>

1996                                                      $1,221,022
1997                                                       1,000,000
1998                                                       3,000,000

                                                          $5,221,022


</TABLE>





                                      F-16


<PAGE>




                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE I - RENTAL AGREEMENTS

     Minimum rental commitments under  non-cancelable  leases as of December 31,
1995, are as follows:
<TABLE>
<CAPTION>

                                                                                                    Related
                                                                                Total              companies
<S>                                                                              <C>                   <C>

Year ending December 31,
                 1996                                                           $1,770,000          $1,080,000
                 1997                                                            1,735,000           1,080,000
                 1998                                                            1,670,000           1,080,000
                 1999                                                              980,000             600,000
                 2000                                                              700,000             600,000
                 Thereafter                                                        200,000             200,000

                                                                                $7,055,000          $4,640,000
</TABLE>




     The  Company  leases one of its  facilities  from a related  party  under a
sublease arrangement,  which expires April 30, 2000. The Company has a five-year
option to renew this sublease arrangement.  A portion of this building and annex
are occupied by residential and commercial tenants.

     The  Company  leases  another  building  from a  related  party.  The lease
commenced January 1, 1994 and expires December 31, 1998. Thereafter, the Company
has three successive  five-year  options to renew. In addition to the base rent,
the Company pays taxes, insurance, repairs and maintenance on this building.

     Rental  expense for the years ended  December 31, 1995 and 1994  aggregated
$1,510,000  and  $1,428,000,  respectively,  and  is  included  in  general  and
administrative expenses. Rent expense to related companies aggregated $1,038,000
and $966,000 for the years ended December 31, 1995 and 1994, respectively.


     NOTE J - INCOME TAXES

     The income tax provision (benefit) consists of the following:
<TABLE>
<CAPTION>

                                                  1995                  1994
<S>                                               <C>                     <C>

Current:
  Federal                                     $ (42,000)            $800,000
  State and local                               112,000              202,000
Deferred
  Federal, state and local                   (1,120,000)                -
                                            $(1,050,000)          $1,002,000

</TABLE>


                                                       F-17


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE J - INCOME TAXES - (Continued)

The following is a reconciliation  of the statutory  federal income tax rate and
the effective tax rate as a percentage of pre-tax income:
<TABLE>
<CAPTION>


                                                                                                   1995            1994
<S>                                                                                               <C>              <C>

Statutory federal rate                                                                            (34.0)%          34.0%
State taxes, net of federal tax benefit                                                             5.0             4.0
Non-deductible items                                                                                1.2             1.4
Other                                                                                              (9.8)             -
                                                                                                  (37.6)%          39.4%


</TABLE>

Deferred income taxes reflect the tax effected impact of "temporary differences"
between the amounts of assets and liabilities for financial  reporting  purposes
and such amounts as measured by tax laws and regulations.  The components of the
Company's deferred tax assets are summarized as follows:
<TABLE>
<CAPTION>

                                                          1995                1994
<S>                                                       <C>                  <C>


Depreciation                                            $986,000            $27,000
Vacation accrual                                          52,000             42,000
Development costs                                         42,000                 -
Accrued expenses                                          70,000                 -
Other                                                    (30,000)                -


                                                       1,120,000             69,000

Valuation allowance                                                         (69,000)

                                                      $1,120,000           $    -

</TABLE>

The Company, after considering its previous pattern of profitability,  excluding
the New Jersey  facility  charge,  and its  anticipated  future taxable  income,
believes  it is more  likely  than not  that the  deferred  tax  assets  will be
realized.








                                                       F-18


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


NOTE K - STOCKHOLDERS' EQUITY

On August 4, 1994, the Company's Board of Directors declared a 5% stock dividend
payable on September 16, 1994 to stockholders of record on September 2, 1994. On
March 8, 1995, the Company's Board of Directors authorized a five-for-four stock
split  in the  form  of a 25%  stock  dividend  payable  on  April  5,  1995  to
stockholders  of record on March  23,  1995.  All  references  in the  financial
statements to average number of shares outstanding,  per share amounts and stock
option data for prior  periods  presented  have been  restated to reflect the 5%
stock dividend and five-for-four stock split.

During  September 1995, the Company  completed the private  placement of 496,807
shares of common stock at $7.75 per share.  The Company  received gross proceeds
of  $3,850,254,  net of issuance  costs of $380,556.  The net proceeds are being
used for its Phoenix, Arizona facility.

On February 2, 1994, the Company  completed a public  offering of 833,333 shares
of common  stock.  The net  proceeds  received  by the Company  after  deducting
applicable issuance costs and expenses aggregated $4,105,020. In connection with
the public offering, the Company sold to the representative of the underwriters,
for a nominal  sum,  warrants to purchase  from the  Company  109,375  shares of
common stock. The warrants are exercisable for a period of four years commencing
February 2, 1995 at an exercise  price of 107% of the  initial  public  offering
price  ($4.76),  increasing  to 114% of the  initial  public  offering  price on
February 2, 1996,  121% of the initial public offering price on February 2, 1997
and 128% of the  initial  public  offering  price on  February  2,  1998.  As of
December 31, 1995, all of these warrants remain outstanding.

In connection with the 1995 Private Placement, the Company sold to the agent for
the private placement,  for a nominal sum, warrants to purchase from the Company
59,681 shares of common stock. The warrants are exercisable for a period of five
years  commencing  September  15,  1995 at an  exercise  price of $10.00.  As of
December 31, 1995, all of these warrants remain outstanding.

In  connection  with the 1995  Private  Placement,  warrants  issued  with units
totaled  874,198 which are  exercisable at $7.75 per share. At December 31, 1995
all of these warrants remain outstanding.










                                      F-19


<PAGE>




                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE L - COMMITMENTS AND CONTINGENCIES

     1. New Jersey Facility Closure

     Due to a disturbance  at the Company's  Elizabeth,  New Jersey  facility on
June 18, 1995,  the facility was closed and all detainees  located  therein were
moved by the INS to other  facilities.  On December 15, 1995,  the Company and a
publicly-traded company (the "Buyer"), which also operates and manages detention
and correctional  facilities,  entered into an asset purchase agreement pursuant
to which the Buyer  purchased the  equipment,  inventory and supplies,  contract
rights and records,  leasehold and land improvements of the Company's New Jersey
facility for $6,223,000.  The purchase price is payable in non-interest  bearing
monthly installments of $123,000 through August 1999 beginning in the month that
the  Buyer  commences  operations  of the  facility.  If the INS  re-awards  the
contract  to the Buyer,  the unpaid  balance is payable in monthly  non-interest
bearing  installments  of $123,000  beginning in the first month of the re-award
term and the Company will record as income the unpaid balance.  On June 13, 1996
the Company,  the Buyer, and the INS executed a novation  agreement  whereby the
Buyer  became  the  successor-in-interest  to the  contract  with  the  INS.  In
addition,  the Company's  lease for the New Jersey  facility was assigned to the
Buyer.  The Company has no continuing  obligation with respect to the Elizabeth,
New Jersey facility.

     The  receivable  from  sale of the  equipment  and  leasehold  improvements
reflected in the balance sheet at December 31, 1995 represents the present value
of  the  consideration  to  be  received  through  August  1999,  of  $3,207,882
($4,428,000 discounted using an interest rate of 11.5% per annum) reduced by the
estimated  closing costs (legal and  consulting)  and the  facility's  estimated
carrying  costs  through  July 1, 1996.  The  statement of  operations  for 1995
reflects a provision,  "New Jersey facility  closure costs," of $3,909,700 which
represents $416,201 from the write-off of deferred  development costs related to
the facility and $3,493,499  resulting from the adjustment of the carrying value
of the related assets discussed above.

     The Company has revised the present value of the $6,223,000  purchase price
of sale of equipment and leasehold  improvements  described  above,  reducing to
zero the present  value of the  $1,800,000  portion of the  purchase  price,  or
$1,300,000,  contingent  upon  re-award of the related  management  contract and
increased the provision for New Jersey  facility  closure costs in a like amount
for the year ended  December  31,  1995.  The effect of the  adjustments  on the
accompanying financial statements at December 31, 1995 is as follows:






                                      F-20


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE L - COMMITMENTS AND CONTINGENCIES - (Continued)
<TABLE>
<CAPTION>
                                                                                      As Previously
                                                                                        Reported              As Restated
<S>                                                                                      <C>                       <C>

Net loss                                                                             $  (959,391)             $(1,739,391)
Net loss per common share                                                                  (0.21)                   (0.38)
Receivable from sale of equipment and
  leasehold improvements                                                               4,507,882                3,207,882
Deferred income taxes                                                                    600,000                1,120,000
Retained earnings (deficit)                                                              473,492                 (306,508)
</TABLE>




     2. Legal Matters

     In May 1993,  a former  employee  of the  Company  filed suit in the United
States  District  Court,  Southern  District of New York,  claiming  that he was
intentionally  assaulted by employees of Esmor  Management,  Inc.  This employee
alleges six causes of action, claiming, among other things, that he was deprived
of due process and equal  protection  and is claiming  $5,000,000  in damages on
each of his six causes of action. The Company believes such claims to be without
merit and is  vigorously  defending  this action.  The  ultimate  outcome of the
lawsuit  cannot be determined at this time, and  accordingly,  no adjustment has
been made to the consolidated financial statements.

     In January  1996, a lawsuit was filed with the Supreme Court of New York by
a former employee of the Company, alleging sexual harassment and discrimination,
as well as physical assault,  rape and negligent  screening of employees.  Total
damage sought by plaintiff amounts to $4,000,000 plus attorney fees. The Company
believes such claims to be without merit and intends to vigorously defend itself
in this action. The ultimate outcome of the lawsuit cannot be determined at this
time and accordingly,  no adjustment has been made to the consolidated financial
statements.















<PAGE>



                                      F-21
                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE L - COMMITMENTS AND CONTINGENCIES - (Continued)

     On March 6, 1996,  former inmates at one of the Company's  facilities filed
an  action  in the  Supreme  Court of the  State of New  York,  County of Bronx.
Plaintiffs claim on behalf of themselves and others similarly situated, personal
injuries and property  damage  purportedly  caused by negligence and intentional
acts of the Company.  The lawsuit claims  $500,000,000 each for compensatory and
punitive  damages.  The  Company  intends to  vigorously  defend  itself in this
action.  The Company  has  notified  its  insurance  carrier  and has  requested
indemnity and defense.  The ultimate outcome of the lawsuit cannot be determined
at this time, and  accordingly,  no adjustment has been made to the consolidated
financial statements.

     The  Company  is  subject  to claims  and suits in the  ordinary  course of
business.  Management believes that the ultimate outcome of all such proceedings
will not have a material adverse effect on the Company.

     3. Contracts

     Renewal of government contracts (Note B) is subject to, among other things,
appropriations of funds by the various levels of government  involved  (Federal,
state or local).  Also, several contracts contain provisions whereby the Company
may be subject to audit by the government  agencies  involved.  These  contracts
also generally  contain  "termination for the convenience of the government" and
"stop work order"  clauses which  generally  allow the government to terminate a
contract  without cause. In the event one of the Company's  larger  contracts is
terminated, it may have a material adverse effect on the Company's operations.

     4. Officers' Compensation

     Effective  February  9,  1994,  the  President  entered  into  a  five-year
employment agreement that provides annual compensation of $189,000,  annual cost
of living  increases  and an annual  bonus of five  percent of pre-tax  earnings
greater than $1,000,000, not to exceed $200,000.










                                      F-22


<PAGE>



                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE L - COMMITMENTS AND CONTINGENCIES - (Continued)

     In January 1996, the Company entered into three-year  employment agreements
with its Chief Operating  Officer and Executive Vice President - Finance,  which
provide annual compensation of $115,000 and $129,000,  respectively, and a bonus
equal to 3% of pre-tax  profits in excess of  $1,000,000,  not to exceed $50,000
and $75,000,  respectively.  Pursuant to the terms of the employment  agreement,
each executive was granted an option to purchase 100,000 shares of common stock.
The option  was  granted  at the fair  market  value of the stock on the date of
grant  which was $8.875 per share.  The  options  are  exercisable  as  follows:
one-third  on the date of grant,  one-third  one year from the date of grant and
the remaining one-third two years from the date of grant.

     5. Other


     Approximately 96.6% and 97.5% of the Company's revenues for the years ended
December 31, 1995 and 1994, respectively, relate to amounts earned from Federal,
state and local  contracts.  The Company's  contracts with  government  agencies
where revenues  exceeded 10% of the Company's total  consolidated  revenues were
with the U. S.  Bureau  of  Prisons,  INS,  the New  York  State  Department  of
Corrections, and the Texas Department of Criminal Justice.

     6. Phoenix, Arizona Facility - Renovation Costs to Complete

     At December 31, 1995, the Company has incurred  approximately  $604,000 for
the renovation of the Phoenix,  Arizona facility. Total anticipated construction
costs upon  completion  approximate  $4,516,000.  In  addition,  the Company has
restricted  cash of $750,000 for the final  payment of the  renovation  costs of
this facility.












                                      F-23



<PAGE>


                        Correctional Services Corporation
                                and Subsidiaries
                  (formerly Esmor Correctional Services, Inc.)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                           December 31, 1995 and 1994


     NOTE M - STOCK OPTION PLAN

     In October 1993, the Company adopted a stock option plan (the "Stock Option
Plan"). This plan provides for the granting of both: (i) incentive stock options
to employees  and/or  officers of the Company and (ii)  nonqualified  options to
consultants,  directors,  employees or officers of the Company. The total number
of shares which may be sold  pursuant to options  granted under the stock option
plan is 500,000.  The Company,  in June 1994,  adopted a Non-employee  Directors
Stock  Option Plan,  which  provides  for the grant of  nonqualified  options to
purchase up to 196,875 shares of the Company's common stock.

     Options  granted  under  both plans may not be granted at a price less than
the fair market  value of the Common Stock on the date of grant (or 110% of fair
market  value in the case of persons  holding 10% or more of the voting stock of
the Company).  Options  granted under the Stock Option Plan will expire not more
than five years from the date of grant.

     Information regarding the Company's stock option plans is summarized below:
<TABLE>
<CAPTION>
                                                                                                           Non-Employee
                                                                                     Stock               Directors Stock
                                                                                   Option Plan              Option Plan
<S>                                                                                    <C>                      <C>

Balance at January 1, 1994                                                                 -                        -
  Granted                                                                            225,313                   65,000

Outstanding at December 31, 1994                                                     225,313                   65,000
  Granted                                                                             54,375                   25,000
  Exercised                                                                           (7,000)                       -

Outstanding at December 31, 1995                                                     272,688                   90,000
Option prices per share

  Granted                                                                     $4.76 - $20.63           $7.05 - $18.75
  Exercised                                                                            $4.76

</TABLE>

     At December 31,  1995,  stock  options for 225,314  shares  ($4.76-$8.00  a
share) were exercisable under the stock option plans.



                                      F-24


<TABLE> <S> <C>

<ARTICLE>                              5
<LEGEND>
Schedule  contains  summary  financial   information   extracted  from  the
Financial Statements of Esmor Correctional  Correctional Services,  Inc. for the
year ended  December 31, 1995, and is qualified in its entirety by reference gto
such financial statements.
</LEGEND>
<CIK>                                    0000914670
<NAME>                                 Correctional Services Corporation
<MULTIPLIER>                                      1
       
<S>                                      <C>
<PERIOD-TYPE>                          Year
<FISCAL-YEAR-END>                      DEC-31-1995
<PERIOD-START>                         Jan-01-1995
<PERIOD-END>                           DEC-31-1995
<CASH>                                    4,506,748
<SECURITIES>                                      0
<RECEIVABLES>                             3,374,229
<ALLOWANCES>                                      0
<INVENTORY>                                       0
<CURRENT-ASSETS>                          9,296,283
<PP&E>                                    7,881,703
<DEPRECIATION>                              655,380
<TOTAL-ASSETS>                           23,340,527
<CURRENT-LIABILITIES>                     4,756,187
<BONDS>                                  10,583,317
                             0
                                       0
<COMMON>                                     49,117
<OTHER-SE>                                9,172,928
<TOTAL-LIABILITY-AND-EQUITY>             23,340,527
<SALES>                                  30,482,683
<TOTAL-REVENUES>                         31,552,152
<CGS>                                             0
<TOTAL-COSTS>                            19,731,797
<OTHER-EXPENSES>                          9,938,344
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                          761,702
<INCOME-PRETAX>                         (2,789,391)
<INCOME-TAX>                            (1,050,000)
<INCOME-CONTINUING>                       (959,391)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                              (959,391)
<EPS-PRIMARY>                                (0.38)
<EPS-DILUTED>                                (0.38)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission