CORRECTIONAL SERVICES CORP
10-Q, 2000-08-11
FACILITIES SUPPORT MANAGEMENT SERVICES
Previous: ROTARY POWER INTERNATIONAL INC, 10QSB, EX-27, 2000-08-11
Next: CORRECTIONAL SERVICES CORP, 10-Q, EX-27, 2000-08-11




                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, D.C.   20549

                                 FORM 10-Q

                QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                  OF THE SECURITIES EXCHANGE ACT OF 1934


     For the Quarter Ended                        Commission File Number
          June 30, 2000                                   0-23038
       ----------------                             ------------------

                     CORRECTIONAL SERVICES CORPORATION
            ---------------------------------------------------
          (Exact name of Registrant as specified in its charter)


                 DELAWARE                                 11-3182580
                -----------                              ------------
       (State of Incorporation)          (I.R.S. Employer Identification Number)

          1819 MAIN STREET, SUITE 1000, SARASOTA, FLORIDA  34236
     -----------------------------------------------------------------
                 (Address of principal executive offices)


            Registrant's telephone number, including area code:
                              (941) 953-9199
                            ------------------

                              Not Applicable
     ----------------------------------------------------------------
            (Former name, former address and former fiscal year
                       if changed since last report)

Number of shares of common stock outstanding on August 4, 2000:  11,373,064

     Indicate  by  check  mark  whether  the  registrant  (1) has filed all
reports required to be filed by Section 13 or 15(d) of the  Securities  Act
of 1934 during the preceding 12 months (or for such shorter period that the
Registrant  was  required to file such reports) and (2) has been subject to
such filing requirements for the past 90 days. Yes X      No
                                                  ---    ----

<PAGE>

                      PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

                          CORRECTIONAL SERVICES CORPORATION
                                 AND SUBSIDIARIES
                        CONDENSED CONSOLIDATED BALANCE SHEETS
                          (IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
<S>                                                   <C>              <C>
                                                      JUNE 30, 2000    DECEMBER 31, 1999
                       ASSETS                         (UNAUDITED)
                                                      -------------    -----------------
CURRENT ASSETS
  Cash and cash equivalents                           $      310      $  7,070
  Restricted cash                                             92           192
  Accounts receivable, net                                35,494        35,768
  Deferred tax asset                                       3,227         3,227
  Prepaid expenses and other current assets                2,570         2,987
                                                      -------------   ------------------
     Total current assets                                 41,693        49,244

PROPERTY, EQUIPMENT AND LEASEHOLD IMPROVEMENTS, NET       46,655        47,972
OTHER ASSETS
  Deferred tax asset                                       6,702         7,060
  Goodwill, net                                            1,241         1,428
  Other                                                    5,330         5,494
                                                      -------------   ------------------
                                                        $101,621      $111,198
                                                      =============   ==================
        LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
  Accounts payable                                      $  1,026      $  3,124
  Accrued liabilities                                     15,577        18,836
  Current portion of subordinated debt                        10         3,797
  Current portion of senior debt                           6,669         1,206
                                                        -----------   ------------------
     Total current liabilities                            23,282        26,963

COMMITMENTS AND CONTINGENCIES                               -             -
LONG-TERM SENIOR DEBT                                     23,980        22,551
SUBORDINATED DEBENTURES                                     -           10,393
LONG-TERM PORTION OF FACILITY LOSS RESERVE                   495           553
STOCKHOLDERS' EQUITY
  Preferred stock, $.01 par value, 1,000,000 shares
   authorized, none issued and outstanding                  -             -
  Common stock, $.01 par value, 30,000,000 shares
   authorized, 11,373,064  shares issued and outstanding     114           114
  Additional paid-in capital                              82,797        82,807
  Accumulated deficit                                    (29,047)      (32,183)
                                                        -----------   ------------------
                                                          53,864        50,738
                                                        -----------   ------------------
                                                        $101,621      $111,198
</TABLE>
           The accompanying notes are an integral part of these statements.

<PAGE>

                          CORRECTIONAL SERVICES  CORPORATION
                                   AND SUBSIDIARIES
             CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
<S>                                                     <C>      <C>

                                                        SIX MONTHS ENDED JUNE 30,
                                                        -------------------------
                                                          2000          1999
                                                       --------         ---------
Revenues                                               $106,066         $119,813
                                                       --------         ---------
Facility expenses:
     Operating                                           92,976          106,058
     Startup costs                                           16              757
                                                       --------         ---------
                                                         92,992          106,815
                                                       --------         ---------
Contribution from operations                             13,074           12,998
Other operating expenses:
     General and administrative                           6,234            6,745
     Merger costs and related restructuring charges        -              13,813
                                                       ---------        ---------
Operating income (loss)                                                   (7,560)
                                                       ---------
                                                           6,840
Interest and other expense, net                          (1,654)          (1,482)
                                                       ---------        ---------
Income (loss)  before income taxes                         5,186          (9,042)
Income tax (expense) benefit                             (2,049)           1,649
                                                       ---------        ---------
Net income (loss)                                         $3,137        $ (7,393)
                                                       =========        =========
Basic earnings (loss) per share                            $0.28        $ (0.67)
                                                       =========        =========
Diluted earnings (loss) per share                          $0.28        $ (0.67)
Number of shares used to compute EPS:
       Basic                                              11,373          11,098
       Diluted                                            11,378          11,098
</TABLE>

          The accompanying notes are an integral part of these statements.




<PAGE>

                         CORRECTIONAL SERVICES  CORPORATION
                                  AND SUBSIDIARIES
               CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<TABLE>
<CAPTION>
<S>                                                      <C>      <C>

                                                  THREE MONTHS ENDED JUNE 30,
                                                  ---------------------------
                                                  2000            1999
                                                  -------------   -----------
Revenues                                          $52,357         $60,878
Facility expenses:
     Operating                                     46,265          53,730
     Startup costs                                     11              28
                                                  -------------   -----------
                                                   46,276          53,758
                                                  -------------   -----------
Contribution from operations                        6,081           7,120
Other operating expenses:
     General and administrative                     3,062           3,037
                                                  -------------   -----------
Operating income                                    3,019           4,083

Interest and other expense, net                      (810)           (725)
                                                  -------------   -----------
Income before income taxes                          2,209           3,358
Income tax expense                                   (872)         (1,326)
                                                  -------------   -----------
Net income                                         $1,337          $2,032
                                                  =============   ===========
Basic earnings per share                            $0.12           $0.18
                                                  =============   ===========
Diluted earnings per share                          $0.12           $0.18
                                                  =============   ===========
Number of shares used to compute EPS:
       Basic                                       11,373          11,176
       Diluted                                     11,382          11,218
</TABLE>

           The accompanying notes are an integral part of these statements.

<PAGE>



                          CORRECTIONAL SERVICES  CORPORATION
                                  AND SUBSIDIARIES
              CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                  (IN THOUSANDS)
<TABLE>
                                                                          SIX MONTHS ENDED JUNE 30,
                                                                          ------------------------
                                                                          2000         1999
<CAPTION>                                                                 --------     ----------
<S>                                                                       <C>          <C>
Cash flows from operating activities:
  Net income (loss)                                                       $  3,137     $  (7,393)
  Adjustments to reconcile net income (loss) to net cash
    provided by (used in) operating activities:
      Depreciation and amortization                                          2,523         2,977
      Merger related asset writedown                                           357         4,895
      Deferred income tax expense (benefit)                                    358        (2,878)
      Gain on disposal of fixed assets, net                                    (81)         -
      Changes in operating assets and liabilities:
          Restricted cash                                                      100          (129)
          Accounts receivable                                                  274        (3,214)
          Prepaid expenses and other current assets                            417         1,468
          Accounts payable, accrued liabilities and facility loss reserve   (5,242)        2,619
                                                                            -------       -------
                 Net cash provided by  (used in) operating activities:       1,843        (1,655)
                                                                            -------       -------
Cash flows from investing activities:
    Capital expenditures                                                    (1,374)       (2,273)
    Proceeds from the sale of property, equipment and improvements              96          -
    Other assets                                                              (225)           44
                                                                            -------       -------
                        Net cash used in investing activities:              (1,503)       (2,229)
                                                                            -------       -------
Cash flows from financing activities:
    Proceeds (repayments) on senior debt, net                                6,890        (2,502)
    Payment of subordinated debt                                           (14,180)       (1,796)
    Proceeds from sale of equipment of leasehold improvements                  -             460
    Proceeds from exercise of stock options and warrants                       -           1,736
     Debt issuance costs                                                       -            (125)
    Long-term portion of prepaid lease                                         200           200
    Adjustment to paid-in capital                                              (10)         -
                                                                           --------       -------
                        Net cash used in financing activities:              (7,100)       (2,027)
                                                                           --------       -------
Net decrease in cash and cash equivalents                                   (6,760)       (5,911)
Cash and cash equivalents at beginning of period                             7,070         7,639
                                                                           --------      --------
Cash and cash equivalents at end of period                                  $  310       $ 1,728
                                                                           ========      ========
Supplemental disclosures of cash flows information:
   Cash paid during the period for:
      Interest                                                             $ 2,207       $ 1,536
                                                                           =======       =======
      Income taxes                                                         $ 1,167       $   146
                                                                           =======       =======

           The accompanying notes are an integral part of these statements.
</TABLE>


                     CORRECTIONAL SERVICES CORPORATION
                             AND SUBSIDIARIES
           NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               JUNE 30, 2000



NOTE 1 - BASIS OF PRESENTATION

     The condensed  consolidated  financial statements include the accounts
of Correctional Services Corporation  and  its  wholly  owned subsidiaries.
(the "Company").   Due  to  the  pooling of interests business  combination
consummated  on  March 31,  1999,  described  in  Note  2,  the   condensed
consolidated  financial  statements  also  include  the  accounts  of Youth
Services  International,  Inc. and its subsidiaries ("YSI")  for  the  1999
period presented.

     In    the  opinion  of  the   Company's   management, the accompanying
unaudited  condensed consolidated  financial  statements  as of  June   30,
2000, and for the three and   six   months  ended  June  30, 2000 and 1999,
include   all   adjustments   (consisting  only   of   normal     recurring
adjustments)  necessary  for  a  fair presentation.   The  statements here-
in are presented in accordance with the   rules  and  regulations   of  the
Securities  and  Exchange  Commission.   Certain  information  and footnote
disclosures   normally   included   in   the financial statements  on  Form
10-K   for   the  Company   have  been  omitted   from   these  statements,
as permitted under the applicable  rules  and  regulations.  The statements
should  be  read in conjunction with the consolidated  financial statements
and the  related  notes  included  in  the  Company's Annual Report on Form
10-K for the year ended December 31, 1999.

     The results of operations for the three and  six months ended June 30,
2000 are not necessarily indicative of the results  to  be expected for the
full year.


NOTE 2 - POOLING OF INTERESTS BUSINESS COMBINATION

     On   March  31,  1999,  the   Company  issued 3,114,614 shares  of the
Company's common  stock in eschange for all  of  the  common  stock of YSI.
YSI operates juvenile  justice  facilities  and  also  provides   aftercare
services  to adjudicated youth.  The  above  transaction has been accounted
for  as  a pooling of interests and, accordingly the condensed consolidated
financial  statements  for the 1999 period presented, have been restated to
include the accounts of YSI.

     In connection with the merger, during  the  first quarter of 1999, the
Company   recorded   a  charge  to  operating  expenses  of   approximately
$13,813,000 ($10,279,000,  after  taxes)  for  direct  costs related to the
merger  and  certain  other costs resulting from the restructuring  of  the
newly combined operations.

     Direct  merger  costs  consisted  primarily of fees paid to investment
bankers, attorneys,  accountants   and  financial   advisors   as  well  as
printing and other direct costs.   Restructuring charges included severance
and  change  in  control payments  made  to  certain  former   officers and
employees of YSI and costs  associated    with   the   consolidation     of
administrative   functions    and   the   expected   closure   of   certain
facilities.   Exit  costs  include  charges resulting from the cancellation
of  lease  agreements  and other long-term commitments,  the  write-down of
underutilized assets  or assets  to  be disposed of and miscellaneous other
costs.

<PAGE>

Merger costs  and   related  restructuring   charges   are comprised of the
following (in thousands):

Direct merger costs                                       $ 6,111
Restructuring charges:
     Employee severance and change in control payments      2,339
     Exit costs                                             4,410
     Other                                                    953
                                                          -------
Total                                                     $13,813
                                                          =======

In addition, in connection with the merger, the Company assumed $32,200,000
of  7%  convertible  subordinated  debentures (the "Debentures") originally
issued  by  YSI during the year ended June 30, 1996. Under the terms of the
indenture pursuant to which  YSI  issued  the  Debentures,  the acquisition
of  YSI by the Company constituted  a "change of control" thereby  enabling
the  holders  of  the Debentures to  demand redemption by the Company.  The
applicable  portion  of  the  unamortized  costs related to the issuance of
these  Debentures  have  been appropriately written off and are included in
the direct merger costs.

NOTE 3-DEBT

     On August 31,  1999, the Company finalized a new $95 million financing
arrangement with Summit Bank, N.A. This financing arrangement is subject to
compliance with various  financial  covenants  and borrowing base criteria.
The  Company  is  currently in compliance with all  debt  covenants.   This
financing arrangement  is  secured  by all of the assets of the Company and
consists of the following components:

     - $30 million revolving line of  credit  to be used by the Company for
working  capital  and  general   corporate  purposes   and  to  finance the
acquisition  of  facilities,  properties and other businesses.  At June 30,
2000 the Company had $12 million outstanding   under  the revolving line of
credit  and had  an  available  borrowing  base  of  $14.4 million   due to
borrowing base limitations.

     - $20   million   delayed  drawdown credit facility which provides the
Company with additional financing  used  to  fund  the  redemption  of  the
outstanding Debentures.  Principal payments of $1,667,000 are due quarterly
beginning  the  earlier  of  August 31, 2000   or  the  date  on  which the
outstanding  balance  under  the credit facilty is equal to $20 million. On
June 30, 2000 the  Company   made  its  first  principal  payment  and  the
remaining balance  outstanding  was  $18.3  million.  As of June 30,  2000,
the  Company  has classified $6.7 million of the outstanding balance  as  a
current obligation.

     - $45 million in financing which  may  be  used  to purchase land  and
property  and  to  finance  the construction of new facilities  through  an
operating lease arrangement.  The  Company  currently has approximately $21
million  available  for  additional property acquisition  and  construction
under this operating lease financing facility.

     Upon maturity on March 31, 2000, the Company redeemed $13.7 million of
the  Debentures  at  face  value  plus  accrued  but  unpaid  interest. The
Company  used  the   balance  available  on  its  delayed  drawdown  credit
facility  of $5.6 million and an additional $8.0 million from the revolving
line  of  credit  to  redeem the Debentures.   On April 5, 2000 the Company
redeemed $465,000 of the  7%  Convertible   Subordinated  Debentures   plus
accrued  but  unpaid  interest.   As  of  June  30, 2000  $10,000   remains
outstanding,  pending   receipt   of  the  original   Debentures  from  the
debenture holders.

<PAGE>

NOTE 4 - INCOME TAXES

     Deferred tax assets consisting of a current  portion of $3,227,000 and
a  long-term  portion  of  $6,702,000  reflect the tax effected  impact  of
temporary differences between the amounts  of  assets  and  liabilities for
financial reporting purposes and such amounts as measured by  tax  laws and
regulations.   The  Company, after considering its pattern of profitability
and its anticipated future  taxable income, believes it is more likely than
not that the deferred tax assets will be realized.

NOTE 5 - EARNINGS PER SHARE

     The following table sets  forth  the  computation of basic and diluted
earnings per share in accordance with SFAS No. 128:

Six Months Ended June 30, 2000

Numerator:
     Net Income                                                     $3,137
Denominator:                                                        ======
     Basic earnings per share:
     Weighted average shares outstanding                            11,373
     Effect of dilutive securities - stock options and warrants          5
                                                                    ------
Denominator for diluted earnings per share                          11,378
                                                                    ======

Six Months Ended June 30, 1999

     The effect  of  dilutive  securities is anti-dilutive and,  therefore,
the reconciliation has not been presented.

Three Months Ended June 30, 2000

Numerator:
     Net Income                                                     $1,337
Denominator:                                                        ======
     Basic earnings per share:
     Weighted average shares outstanding                            11,373
     Effect of dilutive securities - stock options and warrants          9
                                                                    ------
Denominator for diluted earnings per share                          11,382
                                                                    ======

Three Months Ended June 30, 1999

Numerator:
     Net Income                                                     $2,032
Denominator:                                                        ======
     Basic earnings per share:
     Weighted average shares outstanding                            11,173
     Effect of dilutive securities - stock options and warrants         45
                                                                    ------
Denominator for diluted earnings per share                          11,218
                                                                    ======

NOTE 6 - DISPUTED RECEIVABLE

      In April 1999, immediately following the merger with YSI, a non-profit
entity chose to exercise their right under the change in control  clause  of
their contract with YSI and elected to discontinue  all contracted services.
Upon  this determination,  the  non-profit  entity  claimed that it has been
billed  incorrectly  for  years  prior  to  1997.   The Company is currently
investigating  this  claim  and based on currently available information has
reserved approximately $700,000 at June 30, 2000.

<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995

     This document contains forward-looking  statements within the  meaning
of  Section 27A of the Securities Act of 1933 and  21E  of  the  Securities
Exchange  Act  of 1934 which are not historical facts and involve risks and
uncertainties.  These   include   statements  regarding  the  expectations,
beliefs, intentions or strategies regarding the future. The Company intends
that  all  forward-looking  statements   be   subject  to  the  safe-harbor
provisions of the Private Securities Litigation  Reform  Act of 1995. These
forward-looking statements reflect the Company's views as  of the date they
are made with respect to future events and financial performance,  but  are
subject  to  many  uncertainties  and  risks  which  could cause the actual
results  of  the  Company  to  differ  materially  from any future  results
expressed or implied by such forward-looking statements.  Examples  of such
uncertainties  and risks include, but are not limited to: occupancy levels;
the renewal of contracts;  the  ability to secure new contracts; and public
resistance   to   privatization.  These  forward-looking  statements may be
affected  by  a  number of factors, including the risk   factors  contained
in  the  Company's  Annual  Report  on  Form  10K   for  the    year  ended
December 31, 1999.  The Company does not undertake any obligation to update
any forward-looking statements.

GENERAL

     Correctional  Services   Corporation and its wholly owned subsidiaries
(the "Company") is one of the largest and most comprehensive  providers  of
juvenile  rehabilitative   services   with  35  facilities  and  over 4,400
juveniles  in  its   care.  In   addition,   the     Company  is  a leading
developer  and  operator  of  adult  correctional  facilities  operating 18
facilities representing approximately 7,100 beds. On a combined  basis,  as
of  June  30,  2000,  the Company provided services in 20 states and Puerto
Rico, representing approximately 11,500 beds including aftercare services.

     The  Company's  primary  source  of  revenue  is  generated  from  the
operation of its facilities  pursuant  to contracts with federal, state and
local governmental agencies, and management  agreements  with third parties
that contract directly with governmental agencies. Generally, the Company's
contracts  are  based  on  a  daily rate per resident, some of  which  have
guaranteed minimum payments; others  provide  for  fixed  monthly  payments
irrespective   of  the  number  of  residents.  In   addition,  the Company
receives  revenue  for educational  and  aftercare  services.  The  Company
recognizes revenue at  the  time the Company performs the services pursuant
to its contracts.

     The Company typically pays all facility operating expenses, except for
rent  or  lease  payments  in  the   case  of  certain  government-provided
facilities or for facilities for which  the  Company  has only a management
contract.  Operating expenses are principally comprised  of  costs directly
attributable   to  the  management of the facility which  include  salaries
and   benefits   of  administrative  and  direct supervision  personnel and
costs  associated  with   the  care  of the residents, which include  food,
clothing,  medical   services  and  personal   hygiene   supplies.    Other
operating  expenses  are  comprised  of  fixed costs,  which   consist   of
rent   and   lease   payments,  utilities,  insurance,   depreciation   and
professional fees.

     The   Company   also  incurs  costs  relating  to  the start-up of new
facilities.   Such  costs are principally comprised of expenses  associated
with the recruitment,  hiring  and  training of staff, travel of personnel,
certain legal expenses and other costs  incurred  after a contract has been
awarded.

     Contribution  from  operations  consists of revenues  minus  operating
expenses and start-up costs. Contribution  from  operations, in general, is
lower in the initial stages of a facility's operations.  This is due to the
need  to incur a significant portion of the facility's  operating  expenses
while the facility is in the process of attaining full occupancy.

     General  and  administrative  costs  primarily consist of salaries and
benefits  of  non-facility based personnel, insurance,  professional  fees,
rent and utilities associated with the operation of the Company's corporate
offices.   In  addition,   general  and  administrative  costs  consist  of
development costs principally  comprised  of  travel, proposal development,
legal fees, and various consulting and other fees  incurred  prior  to  the
award of a contract.

<PAGE>

RECENT DEVELOPMENTS

     On  May  15,  2000  the Company received a notice of re-award from the
Federal Bureau of Prisons  for the Community Corrections Center services in
the Borough of Manhattan, New York for a two-year 60 bed contract effective
September 1, 2000.

     On May 31, 2000 the Company closed its 64 bed La Salle County Juvenile
Justice  Center  in  Cotulla, Texas  and  relocated  the  majority  of  its
residents to the Company's Colorado County Boot Camp in Eagle Lake, Texas.

     On May 31, 2000 the  Company  discontinued  operations  at the 102 bed
Everglades Academy located in Florida City, Florida.

     On June 1, 2000 the Company commenced operations at the 100 bed Summit
View Youth Correctional Center located in Las Vegas, Nevada.

RESULTS OF OPERATIONS

     The   following    table    sets  forth certain  operating  data as  a
percentage of total revenues:

<TABLE>
<CAPTION>
                                                   PERCENTAGE OF TOTAL REVENUE
                                                         SIX MONTHS ENDED
                                                              JUNE 30,
                                                   ---------------------------
                                                          2000          1999
<S>                                                       <C>           <C>
REVENUES                                                  100.0%        100.0%
EXPENSES:
  OPERATING                                                87.7%         88.5%
  STARTUP COSTS                                             0.0%          0.7%
                                                          ------        ------
                                                           87.7%         89.2%
                                                          ------        ------
CONTRIBUTION FROM OPERATIONS                               12.3%         10.8%
                                                          ------        ------
OTHER OPERATING EXPENSES:
       GENERAL AND ADMINISTRATIVE                           5.9%          5.6%
       MERGER COSTS AND RELATED RESTRUCTURING CHARGES       0.0%         11.5%
                                                          ------        ------
                                                            5.9%         17.1%
                                                          ------        ------
OPERATING INCOME (LOSS)                                     6.4%         -6.3%
INTEREST INCOME (EXPENSE), NET                             -1.5%         -1.2%
                                                          ------        ------
INCOME (LOSS) BEFORE INCOME                                 4.9%         -7.5%
INCOME TAX (PROVISION) BENEFIT                             -1.9%          1.4%
                                                          ------        ------
NET INCOME (LOSS)                                           3.0%         -6.1%
</TABLE>

<PAGE>

The  following table sets  forth certain  operating  data  as a  percentage
of total revenues:

<TABLE>
<CAPTION>
                                                            PERCENTAGE OF TOTAL REVENUE
                                                                THREE MONTHS ENDED
                                                                      JUNE 30,
                                                            ---------------------------
                                                                2000        1999
<S>                                                             <C>         <C>
REVENUES                                                        100.0%      100.0%
EXPENSES:
   OPERATING                                                     88.4%       88.3%
   STARTUP COSTS                                                  0.0%        0.0%
                                                            ----------      ------
                                                                 88.4%       88.3%
                                                            ----------      ------
CONTRIBUTION FROM OPERATIONS                                     11.6%       11.7%
OTHER OPERATING EXPENSES:
    GENERAL AND ADMINISTRATIVE                                    5.8%        5.0%
                                                            ----------      ------
OPERATING INCOME                                                  5.8%        6.7%
INTEREST INCOME (EXPENSE), NET                                   -1.6%       -1.2%
                                                            ----------      ------
INCOME BEFORE INCOME TAXES                                        4.2%        5.5%
INCOME TAX PROVISION                                             -1.6%       -2.2%
                                                            ----------      ------
NET INCOME                                                        2.6%        3.3%
                                                            ==========      ======
</TABLE>

Six Months Ended June 30, 2000 Compared to Six Months Ended June 30, 1999

<PAGE>

     Revenue decreased by $13.7 million or 11.5% for the six  months   ended
June  30, 2000  to  $106.1 million compared to the same period in  1999  due
primarily to:

     -  A  decrease  of  $20.3 million generated from the discontinuance  of
        operations at 12 facilities (2,167 beds) offset by an:

     -  Increase of $3 million generated from a full six months of  revenues
        from the South Fulton, Georgia facility,  300-bed  expansion  of the
        Crowley, Colorado facility and the 45-bed expansion of the  Bayamon,
        Puerto Rico treatment facility and;

     -  A net increase of $3.6 million  generated  from  per  diem  rate and
        occupancy  level  increases  in existing facilities and other income
        which  includes  $600,000  representing  additional  program funding
        received related to the Company's New York Department of Corrections
        program.  Also included is $677,000 representing monthly installment
        payments of $123,000 received by the Company related to the sale  of
        assets in December 1995, at its Elizabeth, New Jersey facility.

     Operating  expenses decreased $13.1 million or 12.3% for the six months
ended June 30, 2000 to $93.0 million compared to the same period in 1999 due
primarily to the closing of the twelve facilities mentioned above.

     As a percentage of revenues, operating expenses decreased to 87.7%  for
the six months ended June 30, 2000 from 88.5% for the six months ended  June
30, 1999.  The decrease was primarily due to the number of  facilities  that
were  in  their early stages of operations during 1999 and were experiencing
less than  optimal  utilization  rates.   In addition,  operating costs as a
percentage  of  revenue were  reduced due  to the implementation of enhanced
financial controls and oversight of the facilities acquired in the merger
with YSI.

    Startup  costs were  $16,000  for the  six  months   ended June 30, 2000
compared  to $757,000 for the six months ended June 30 1999.  Startup  costs
for  the  six months  ended  June  30, 1999,  related  to the startup of the
South  Fulton,  Georgia  facility   and  300-bed  expansion  of the Crowley,
Colorado facility.

<PAGE>

    General and administrative expenses decreased from $6.7 million for  the
period  ended  June 30,  1999  to $6.2 million for the six months ended June
30, 2000. The decrease was primarily attributable to:

      - The reduction of the administrative staff of YSI.

      - The reduction of YSI corporate overhead expenses.

      - The synergies realized from the merger resulting in the reduction of
        insurance, office and travel expenses.

     As  a  percentage  of  revenues,  general  and  administrative expenses
increased to 5.9% for the six months ended June 30, 2000  from  5.6% for the
six  months ended June 30, 1999.  The decrease in general and administrative
expenses  as a percentage of revenue is a result of the decrease in revenues
from the closure of the twelve facilities mentioned above.

     For  the  six months ended June 30, 2000 the Company incurred no merger
or related  structuring  charges,  compared to $13.8 million incurred during
the  six  months  ended  June 30, 1999. The costs incurred during 1999  were
associated with the YSI merger, which was completed on March 31, 1999.

     Interest  expense, net of interest income, was $1.7 million for the six
months  ended  June  30, 2000  compared to interest expense, net of interest
income  of  $1.5 million   for  the  six  months  ended June 30, 1999, a net
increase  in interest expense  of $172,000.   This  increase  resulted  from
borrowings  on  the  Company's  credit  facility  to  redeem  the Debentures
which became due on March 31, 2000.

     For  the  six  months  ended  June  30, 2000 the Company recognized  an
income tax  expense  of  $2.0  million representing an effective tax rate of
39.5%.  For  the  six  months  ended  June 30, 1999 the Company recognized a
benefit for income taxes of $1.6  million representing an effective tax rate
of 18.2%.  The increase in the effective  tax rate was a result of expensing
certain merger costs that are non-deductible for tax purposes.

     As a result of the foregoing factors, for the six months ended June 30,
2000  the Company had net income of  $3,137,000 or $0.28 per share.  For the
six  months  ended June 30, 1999 the Company had a net loss of  ($7,393,000)
or ($0.67) per share.

THREE MONTHS ENDED JUNE 30, 2000 COMPARED TO THREE MONTHS ENDED JUNE 30, 1999

     Revenue decreased by $8.5 million or 14.0% for the three  months  ended
June  30, 2000 to  $52.4  million  compared to  the same  period in 1999 due
primarily due to:

     -  A decrease of $9.7 million from the discontinuance of operations  at
        12 facilities (2,167 beds) offset by an;

     -  Increase of $977,000 from a full quarter  of revenues  from the  300
        bed  expansion  of the  Crowley,  Colorado  facility  and the 45-bed
        expansion of the Bayamon, Puerto Rico treatment facility and;

     -  An increase of $343,000 representing monthly installment payments of
        $123,000 received by the Company related to  the  sale  of assets in
        December 1995, at its Elizabeth, New Jersey facility.

     Operating expenses decreased $7.5 million or 13.9% for the three months
ended June 30, 2000 to $46.3 million compared to the same period in 1999 due
primarily to the closing of the twelve facilities mentioned above.

     As a percentage  of revenues, operating expenses remained consistent at
88.4%  for the  three  months ended  June 30, 2000 compared to 88.3% for the
three months ended June 30, 1999.

     Startup  costs  were  $11,000  for the three months ended June 30, 2000
compared to $28,000 for the three months ended June 30, 1999.

     General and administrative expenses remained consistent at $3.1 million
for  the  period  ended June 30, 2000 compared to $3.0 million for the three
months ended June 30, 1999.

<PAGE>

     As  a percentage  of  revenues,  general  and administrative   expenses
increased  to  5.9% for  the three  months ended June 30, 2000 from 5.0% for
the  three  months  ended  June 30, 1999.   The  increase  in   general  and
administrative  expenses  as a percentage of revenue resulted from decreased
revenues from the closure of the twelve facilities mentioned above.

     Interest  expense,  net of interest  income, was $810,000 for the three
months  ended  June 30,  2000  compared to interest expense, net of interest
income of $725,000 for the three  months ended June 30, 1999, a net increase
in interest expense of $85,000. This  increase  resulted  from borrowings on
the  Company's credit  facility  to redeem  the Debentures, which became due
on March 31, 2000.

     For  the  three  months  ended June 30,  2000 the Company recognized an
income  tax  provision  of  $872,000  representing  an effective tax rate of
39.5%.  For  the  three months ended June 30, 1999 the Company recognized an
income tax expense of $1,326,000 representing an effective tax rate of 39.5%

     As a result of the foregoing factors, for the three  months  ended June
30, 2000  the Company had net income of $1,337,000 or $0.12 per  share.  For
the  three  months  ended  June 30, 1999  the  Company  had  net  income  of
$2,032,000 or $0.18 per share.

LIQUIDITY AND CAPITAL RESOURCES

     At June 30, 2000 the Company had $310,000 of cash and  working  capital
of   $18.4  million  compared to December 31, 1999 when the Company had $7.1
million  in cash and working capital of $22.3 million.  The decrease in cash
was primarily a result of paying down the Company's subordinated debt.

    Net cash provided by operating activities was $1.8 million for  the  six
months ended June 30, 2000 compared to net cash used in operating activities
of $1.7 million for the six  months  ended  June 30, 1999.  The  change  was
attributed primarily to:

     -  An  increase  in  net income due to the recognition of cash expenses
related to the merger with YSI for the six months ended June 30, 1999.

     -  A   decrease  in  accounts  receivable  due to  improved receivables
turnover.

     -  A  decrease  in accounts payable and accrued  liabilities  resulting
from the timing of payments.

    Net cash of $1.5 million was used in investing activities during the six
months  ended  June  30, 2000 as  compared to $2.2 million used in investing
activities in the six months ended  June 30, 1999.   In the 2000 period such
cash was used principally for:

     -  The purchase  of  property  and   equipment  and  expenditures   for
     leasehold improvements at existing facilities.

     -  Deposits on land purchases for future development.

     -  Costs associated with exploring  business alternatives and financial
strategies to enhance shareholder value.

     In the comparable period for 1999,  the  principal investing activities
of the Company were:

     -  Capital expenditures related to the opening of new facilities.

     -  Leasehold improvements on existing facilities.

     -  Merger related computer technology and upgrades.

     -  Land improvement for future development.

     Net cash of $7.1 million was used in financing activities  for  the six
months  ended  June 30, 2000  as  compared to $2.0 million used in financing
activities for the six months ended June  30, 1999.   During the 2000 period
the Company's primary uses of funds were:

<PAGE>

     -  Repayment of subordinated debt of $14.2 million offset by;

     -  Net proceeds of $6.9 million from the Company's revolver and
        delayed drawdown credit facilities.

     In the comparable period for 1999, the primary uses of  funds were  net
repayments  of $4.3  million on  senior and  subordinated  debt  offset   by
proceeds of $1.7 million from the exercise of stock options and warrants.

     Upon maturity on March 31, 2000, the Company redeemed $13.7 million  of
the  7%  Debentures  at  face  value plus accrued but unpaid  interest.  The
Company  used  the  balance  available  on  its   delayed  drawdown   credit
facility   of  $5.6  million  and  an  additional  $8.0  million  from   the
revolving  credit agreement to redeem  these   Debentures.  On April 5, 2000
the  Company  redeemed  $465,000 of the Debentures  plus  accrued but unpaid
interest.   As of June 30, 2000, $10,000 remains outstanding pending receipt
of  the original Debentures from the Debenture holders.

     As a result of the above note redemption,  the  balance outstanding on
the Company's revolving credit agreement at June 30, 2000 was $30.3 million
of  which $18.3 million was on the delayed drawdown line.  The  Company  is
required  to  pay the outstanding principal balance on the delayed drawdown
line in twelve  equal  quarterly  installments  beginning on June 30, 2000.
Consequently, $6.7 million has been classified as  current portion. At June
30,  2000  approximately  $14.4  million is available under  the  revolving
credit agreement.

     At June 30, 2000 the Company  had  $24.0  million  outstanding  on its
available credit under the lease credit facility.  As a result, the Company
currently has approximately $21.0 million available for additional property
acquisition and construction under this operating lease financing facility.
At  June 30, 2000 the Company had construction commitments of approximately
$500,000.

     The  Company  continues to make  cash investments in  the  acquisition
and construction of new facilities and the expansion of existing facilities.
In addition,   the  Company  expects  to  continue to have cash needs as it
relates to  financing start-up  costs in connection with new contracts.  In
addition  the  Company  is  continuing  to  evaluate   opportunities, which
could  require  significant  outlays  of  cash.  If such  opportunities are
pursued  the  Company  would  require    additional   financing  resources.
Management  believes  these  additional  resources may be available through
alternative financing methods.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The  Company's  current  financing  is  subject  to variable rates  of
interest  and  is  therefore exposed to fluctuations in interest rates. The
Company's  subordinated  debt  and mortgage on property accrues interest as
fixed rates of interest.

      The  table  below  presents  the  principal amounts, weighted average
interest rates,  fair  value and other terms, by year of expected maturity,
required  to  evaluate  the expected cash flows and sensitivity to interest
rate changes.  Actual maturities may differ because of prepayment rights.

<TABLE>
<CAPTION>
<S>                                 <C>         <C>        <C>         <C>       <C>       <C>        <C>           <C>
<CAPTION>                           2000        2001       2002        2003      2004      THERE      TOTAL         FAIR
                                    ----        ----       ----        ----      ----      -----      -----         -----
                                                                                           AFTER                    VALUE
                                                                                           -----                    -----

Fixed rate debt                     5,476,117  6,669,071  6,669,318   1,669,590  3,222     303,779  20,791,096   20,791,096
                                    =========  =========  =========  =========  =========  =======  ==========   ==========
Weighted Average Interest
 Rate at June 30, 2000      11.48%
                            ======
Variable rate LIBOR debt                 -          -    12,000,000       -       -           -     12,000,000   12,000,000
                                    =========   ======== ==========   =========  ========  =======  ==========   ==========
Weighted average interest
 Rate at June 30, 2000       8.49%
                            ======
</TABLE>

<PAGE>

                            PART II  - - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

     The Company is not party to any legal proceedings, other than ordinary
and routine  litigation incidental to its business, which in the opinion of
the Company are  material  to  the  Company,  either individually or in the
aggregate.

ITEM 2.  CHANGES IN SECURITIES AND USER PROCEEDS

     None.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters were submitted to security holders for a vote during the
second quarter of 2000.

Item 5.  Other Information

     None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

     (a)  EXHIBITS

          27. Financial Data Schedule


     (b)  REPORTS ON FORM 8-K

          None

<PAGE>

                                SIGNATURES

Pursuant  to  the  requirements of the Securities Exchange Act of  1934, the
registrant  has duly caused  this  report   to  be  signed  on its behalf by
the undersigned thereunto duly authorized.




CORRECTIONAL SERVICES CORPORATION
Registrant


By:         /S/ Ira M. Cotler
            Ira M. Cotler, Executive Vice President
            Chief Financial Officer


Dated:   August 11, 2000

Exhibit Index

Exhibit Number             Exhibit Description          Page Number
--------------             -------------------          -----------
27                         Financial Data Schedule      -




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission