<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
AMENDMENT NO. 1
(Mark One)
(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarter ended April 30, 2000
( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission File Number 000-23262
CMGI, INC.
------------------------------------------------------
(Exact name of registrant as specified in its charter)
DELAWARE 04-2921333
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)
100 BRICKSTONE SQUARE 01810
ANDOVER, MASSACHUSETTS (Zip Code)
(Address of principal executive offices)
(978) 684-3600
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
--------- ----------
Number of shares outstanding of the issuer's common stock, as of June 9, 2000
Common Stock, par value $.01 per share 295,233,577
--------------------------------------- -----------
Class Number of shares outstanding
<PAGE>
EXPLANATORY NOTE
This Amendment No. 1 to Quarterly Report on Form 10-Q/A amends and restates Item
1 of Part I of the Registrant's Quarterly Report on Form 10-Q for the fiscal
quarter ended April 30, 2000 as filed by the Registrant on June 14, 2000, and is
being filed to correct a typographical error in the column headings in the
Consolidated Balance Sheets included therein.
PART I -- FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
2
<PAGE>
CMGI, Inc. and Subsidiaries
Consolidated Balance Sheets
(in thousands, except share and per share amounts)
<TABLE>
<CAPTION>
April 30, July 31,
2000 1999
---- ----
ASSETS (Unaudited)
<S> <C> <C>
Current assets:
Cash and cash equivalents $ 674,288 $ 468,912
Available-for-sale securities 1,381,481 1,532,327
Accounts receivable, trade, less allowance for doubtful accounts 213,576 41,794
Inventories 40,209 8,367
Prepaid expenses and other current assets 55,323 5,934
---------- ----------
Total current assets 2,364,877 2,057,334
---------- ----------
Property and equipment, net 219,894 24,832
Investments in affiliates 587,019 44,623
Goodwill and other intangible assets, net of accumulated amortization 5,552,796 149,703
Deferred income taxes 17,167 --
Other assets 197,618 128,102
---------- ----------
$8,939,371 $2,404,594
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Notes payable $ 436,901 $ 20,000
Current installments of long-term debt 16,265 5,258
Accounts payable and accrued expenses 408,429 74,371
Accrued income taxes 40,713 11,777
Deferred income taxes 476,755 508,348
Deferred revenues 29,597 6,726
Other current liabilities 51,978 49,849
---------- ----------
Total current liabilities 1,460,638 676,329
---------- ----------
Long-term debt, less current installments 229,952 15,060
Long-term deferred revenues 1,050 1,509
Deferred income taxes -- 35,140
Other long-term liabilities 52,454 18,298
Minority interest 573,141 184,514
Commitments and contingencies
Preferred stock, $0.01 par value. Authorized 5,000,000 shares; issued 35,000
shares Series B convertible, redeemable preferred stock at July 31, 1999,
conversion premium at 4% per annum and issued 375,000 Series C convertible,
redeemable preferred stock at April 30, 2000 and July 31, 1999, dividend at 2%
per annum; both carried at liquidation value 381,250 411,283
Stockholders' equity:
Common stock, $0.01 par value per share. Authorized 400,000,000 shares; issued
and outstanding 293,303,274 shares at April 30, 2000 and 191,168,280 shares
at July 31, 1999 2,933 1,912
Additional paid-in capital 6,002,145 234,273
Deferred compensation (34,116) (180)
Retained earnings (deficit) (222,257) 518,102
---------- ----------
5,748,705 754,107
Accumulated other comprehensive income 492,181 308,354
---------- ----------
Total stockholders' equity 6,240,886 1,062,461
---------- ----------
$8,939,731 $2,404,594
========== ==========
</TABLE>
see accompanying notes to interim unaudited consolidated financial statements
3
<PAGE>
CMGI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in thousands, except per share amounts)
<TABLE>
<CAPTION>
Three months ended April 30, Nine months ended April 30,
------------------------------ -----------------------------
2000 1999 2000 1999
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net revenue $ 225,878 $ 43,655 $ 503,078 $120,032
Operating expense:
Cost of revenue 181,052 42,167 410,974 114,911
Research and development 49,671 5,008 101,283 15,510
In-process research and development 41,220 4,500 45,937 4,500
Selling 128,912 11,268 314,150 26,410
General and administrative 58,618 9,762 126,843 25,931
Amortization of intangible assets and stock-based
compensation 481,987 5,017 905,857 8,034
--------- -------- ----------- --------
Total operating expenses 941,460 77,722 1,905,044 195,296
--------- -------- ----------- --------
Operating loss (715,582) (34,067) (1,401,966) (75,264)
--------- -------- ----------- --------
Other income (deductions):
Interest income 14,430 852 30,950 2,159
Interest expense (12,987) (1,062) (26,517) (3,295)
Other gains, net 213,537 -- 428,035 94,692
Gain on issuance of stock by subsidiaries and affiliates 19,988 859 71,927 49,626
Equity in losses of affiliates (10,290) (3,553) (15,719) (13,101)
Minority interest, net 55,980 275 110,844 479
--------- -------- ----------- --------
280,658 (2,629) 599,520 130,560
--------- -------- ----------- --------
Income (loss) from continuing operations before income taxes (434,924) (36,696) (802,446) 55,296
Income tax expense (benefit) (6,885) (9,473) (71,420) 30,981
--------- -------- ----------- --------
Income (loss) from continuing operations (428,039) (27,223) (731,026) 24,315
Discontinued operations, net of income taxes:
Loss from operations of lists and database services
segment -- (527) -- (806)
--------- -------- ----------- --------
Net income (loss) (428,039) (27,750) (731,026) 23,509
Preferred stock accretion and amortization of discount (2,170) -- (9,333) --
--------- -------- ----------- --------
Net income (loss) available to common stockholders $(430,209) $(27,750) $ (740,359) $ 23,509
========= ======== =========== ========
Basic earnings (loss) per share: $(1.53) $(0.15) $(2.94) $0.13
========= ======== =========== ========
Diluted earnings (loss) per share: $(1.53) $(0.15) $(2.94) $0.12
========= ======== =========== ========
Shares used in computing earnings (loss) per share:
Basic 281,936 187,808 251,560 185,454
========= ======== =========== ========
Diluted 281,936 187,808 251,560 203,050
========= ======== =========== ========
</TABLE>
see accompanying notes to interim unaudited consolidated financial statements
4
<PAGE>
CMGI, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
<TABLE>
<CAPTION>
Nine months
ended April 30,
---------------
2000 1999
---- ----
<S> <C> <C>
Cash flows from operating activities:
Income (loss) from continuing operations $ (731,026) $ 24,315
Adjustments to reconcile income (loss) from continuing
operations to net cash used for continuing operations:
Depreciation and amortization 944,253 12,047
Deferred income taxes (289,685) 18,810
Non-operating gains, net (499,962) (144,318)
Equity in losses of affiliates 15,719 13,101
Minority interest (110,844) (479)
In-process research and development 45,937 4,500
Changes in operating assets and liabilities,
excluding effects from acquisition and
deconsolidation of subsidiaries:
Trade accounts receivable (73,902) (6,016)
Inventories (8,245) (778)
Prepaid expenses (29,546) (2,470)
Accounts payable and accrued expenses 35,025 13,834
Deferred revenues 11,426 4,947
Refundable and accrued income taxes, net 29,858 (32,629)
Tax benefit from exercise of stock options 170,627 33,671
Other assets and liabilities (9,779) (704)
---------- ---------
Net cash used for operating activities of continuing
operations (500,144) (62,169)
Net cash used for operating activities of discontinued
operations -- (280)
---------- ---------
Net cash used for operating activities (500,144) (62,449)
---------- ---------
Cash flows from investing activities:
Additions to property and equipment - continuing
operations (130,176) (7,760)
Additions to property and equipment - discontinued
operations -- (63)
Purchase of available-for-sale securities, net of
maturities (31,632) (31,123)
Proceeds from sale of stock investments 1,007,883 80,283
Investments in affiliates (232,565) (22,865)
Cash paid for acquisitions of subsidiaries, net of
cash acquired (182,426) (26,518)
Other (4,597) 1,600
---------- ---------
Net cash provided by (used for) investing activities 426,487 (6,446)
---------- ---------
Cash flows from financing activities:
Net proceeds from (repayments of) notes payable 86,444 (6,656)
Repayments of long-term debt (4,608) (4,904)
Net proceeds from issuance of Series B convertible
preferred stock -- 49,805
Net proceeds from issuance of common stock 29,591 5,655
Net proceeds from issuance of stock by subsidiaries 163,533 5,925
Other 4,073 (709)
---------- ---------
Net cash provided by financing activities 279,033 49,116
---------- ---------
Net increase (decrease) in cash and cash equivalents 205,376 (19,779)
Cash and cash equivalents at beginning of period 468,912 61,537
---------- ---------
Cash and cash equivalents at end of period $ 674,288 $ 41,758
========== =========
</TABLE>
see accompanying notes to interim unaudited consolidated financial statements
5
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
A. BASIS OF PRESENTATION
The accompanying consolidated financial statements have been prepared by CMGI,
Inc. ("CMGI" or "the Company") in accordance with generally accepted accounting
principles. In the opinion of management, the accompanying consolidated
financial statements contain all adjustments, consisting only of those of a
normal recurring nature, necessary for a fair presentation of the Company's
financial position, results of operations and cash flows at the dates and for
the periods indicated. While the Company believes that the disclosures
presented are adequate to make the information not misleading, these
consolidated financial statements should be read in conjunction with the audited
financial statements and related notes for the year ended July 31, 1999 which
are contained in the Company's Annual Report on Form 10-K filed with the
Securities and Exchange Commission ("the SEC") on October 29, 1999. The results
for the three- and nine-month periods ended April 30, 2000 are not necessarily
indicative of the results to be expected for the full fiscal year. Certain
prior year amounts in the consolidated financial statements have been
reclassified in accordance with generally accepted accounting principles to
conform with current year presentation.
B. TWO-FOR-ONE COMMON STOCK SPLIT
On January 11, 2000, the Company effected a two-for-one common stock split in
the form of a stock dividend. Accordingly, the consolidated financial
statements have been retroactively adjusted for all periods presented to reflect
this event.
C. OTHER GAINS, NET
During the nine months ended April 30, 2000, the Company sold 7,976,990 shares
of Yahoo! Inc. common stock, 260,000 shares of Open Market, Inc. common stock
and 87,698 shares of Amazon.com Inc. common stock for total proceeds of
approximately $1 billion. The Company recorded pre-tax gains of $417.4 million,
$5.8 million and $4.2 million on the sales of the Yahoo! Inc. common stock, Open
Market, Inc. common stock and Amazon.com Inc. common stock, respectively.
D. GAIN ON ISSUANCE OF STOCK BY SUBSIDIARIES AND AFFILIATES
In October 1999, the Company's subsidiary, NaviSite, Inc., commenced its initial
public offering of common stock, issuing approximately 11 million shares at a
price of $7 per share, (each as adjusted for the two for one stock split
effected during the third fiscal quarter) raising $69.6 million in net proceeds
for NaviSite, Inc. As a result of the initial public offering, the Company's
ownership interest in NaviSite Inc. was reduced from approximately 89.6% to
approximately 71.8%. The Company recorded a pre-tax gain of $46.4 million as a
result of the initial public offering.
In November 1999, the underwriters of NaviSite Inc.'s initial public offering
exercised their over-allotment option in full to purchase an additional 825,000
shares of common stock at $7 per share. As a result, the Company's ownership
interest in NaviSite Inc. was further reduced from approximately 71.8% to
approximately 69.5%. The Company recorded a pre-tax gain of $5.5 million as a
result of the exercise of the over-allotment.
In February 2000, the Company's affiliate, Vicinity Corp., completed its initial
public offering of common stock, issuing approximately 8 million shares at a
price of $17 per share, raising $126.1 million in net proceeds for Vicinity
Corp. As a result of the initial public offering, the Company's ownership
interest in Vicinity Corp. was reduced from approximately 29% to approximately
21%. The Company recorded a pre-tax gain of $20.9 million as a result of this
initial public offering.
The pre-tax gains represent the increase in the book value of the Company's net
equity in the subsidiary or affiliate as a result of the subsidiary or
affiliates' stock issuances.
6
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
E. ACQUISITIONS AND INVESTMENTS
In August 1999, CMGI completed its acquisition of approximately 81.5% of
AltaVista Company (AltaVista), a Web portal that integrates proprietary Internet
technology and services to deliver relevant results for both individuals and
Web-based businesses, for 37,989,950 CMGI common shares valued at approximately
$1.8 billion, 18,090.45 shares of the Company's Series D preferred stock, which
were converted into approximately 3,618,090 million shares of CMGI common stock
in October 1999 valued at approximately $173 million, three-year notes totaling
$220 million and the exchange of CMGI and subsidiary stock options for
AltaVista stock options. The AltaVista acquisition included the assets and
liabilities constituting the AltaVista Internet search service and also included
former Compaq Computer Corporation (Compaq) subsidiaries Zip2 Corporation and
Shopping.com. The shares issued by the Company in connection with the AltaVista
acquisition are not registered under the Securities Act of 1933 and are subject
to restrictions on transferability for a period of one year from the date of
issuance. The total purchase price for AltaVista was valued at approximately
$2.4 billion, including costs of acquisition of $4 million. The value of the
Company's shares included in the purchase price was recorded net of a weighted
average 10% market value discount to reflect the restrictions on
transferability.
In January 2000, CMGI completed its acquisition of AdForce, Inc. (AdForce), a
leading online provider of centralized, outsourced ad management and delivery
services. The total purchase price for AdForce was valued at approximately
$545 million, consisting of 11,270,209 shares of CMGI common stock valued at
approximately $473 million, options and warrants to purchase CMGI common stock
valued at approximately $70.9 million, and direct acquisition costs of
approximately $1.1 million. Of the purchase price, $9.3 million was allocated to
in-process research and development, which was charged to operations during the
third quarter of fiscal 2000.
In January 2000, CMGI completed its acquisition of Flycast Communications
Corporation (Flycast), a leading provider of Web-based direct response
advertising solutions. The total purchase price for Flycast was valued at
approximately $905.3 million consisting of 14,611,499 shares of CMGI common
stock valued at approximately $716.6 million, options and warrants to purchase
CMGI common stock valued at approximately $168.2 million, and direct acquisition
costs of approximately $20.5 million. Of the purchase price, $29.3 million was
allocated to in-process research and development, which was charged to
operations during the third quarter of fiscal 2000.
In March 2000, CMGI completed its acquisition of yesmail.com (yesmail), a
leading outsourcer of permission e-mail marketing technologies and services.
The total purchase price for yesmail was valued at approximately $597.2 million
consisting of 5,120,181 shares of CMGI common stock valued at approximately
$546.4 million, options to purchase CMGI common stock valued at approximately
$45.3 million, and direct acquisition costs of approximately $5.5 million. The
value of the Company's shares included in the purchase price was recorded net of
a weighted average 2% market value discount to reflect the restrictions on
transferability on certain shares.
In April 2000, CMGI completed its acquisition of approximately 94.2% of Tallan,
Inc. (Tallan), a leading provider of Internet and e-commerce services to Fortune
500, Global 2000 and dot.com companies. The total purchase price for Tallan was
valued at approximately $904.8 million consisting of cash totaling $342.3
million, options to purchase CMGI common stock valued at approximately $188.3
million, short-term promissory notes valued at approximately $368.7 million, and
direct acquisition costs of approximately $5.5 million.
In April 2000, CMGI completed its acquisition of uBid, Inc., (uBid) a leading
e-commerce auction site. The total purchase price for uBid was valued at
approximately $390.1 million consisting of 3,068,374 shares of CMGI common stock
valued at approximately $360.6 million, options to purchase CMGI common stock
valued at approximately $26.5 million, and direct acquisition costs of
approximately $3.0 million.
In April 2000, CMGI contributed Flycast and Adsmart Corporation (Adsmart) to
Engage, Inc. (Engage), a majority-owned subsidiary of CMGI. Upon completion of
the transaction, CMGI received approximately 64 million shares of Engage common
stock, and Flycast and Adsmart became wholly-owned subsidiaries of Engage. As a
result of the transaction, CMGI's ownership interest in Engage increased to
approximately 87% and CMGI recorded a decrease to its consolidated stockholders'
equity of $31.8 million, net of deferred income taxes, to reflect this
transaction.
During the first quarter of fiscal year 2000, the Company also completed its
acquisitions of ExchangePath (formerly iClickCharge), iAtlas, Inc. (iAtlas) and
Signatures SNI, Inc. (Signatures Network) for combined consideration of
approximately $65 million in CMGI common stock, convertible notes, cash and
commitments to fund a total of approximately $113 million in operating capital.
During the second quarter of fiscal year 2000, the Company also completed its
acquisitions of 1stUp.com (1stUp), Clara Vista, Activate.net Corporation
(Activate), AdKnowledge, Inc. (AdKnowledge), Tribal Voice, Equilibrium,
GreenWitch, LLC (GreenWitch) and the remaining 33% minority interest in
Netwright not already owned by CMGI, for combined consideration of approximately
$347 million in CMGI and subsidiary common stock, options and warrants to
purchase common stock of CMGI and subsidiaries and notes which are payable in
CMGI common stock. In the first step of the AdKnowledge transaction, CMGI
acquired an 88% equity stake in AdKnowledge. The second step of the AdKnowledge
transaction, the contribution of AdKnowledge shares held by AdKnowledge
shareholders, including CMGI, to Engage in exchange for approximately 10.3
million shares of Engage common stock closed in December 1999. Upon completion
of the transaction, CMGI received approximately 9.8 million shares of Engage,
and AdKnowledge became a wholly-owned subsidiary of Engage.
7
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
During the third quarter of fiscal year 2000, the Company, or its subsidiaries,
completed the acquisitions of four other companies, including Raging Bull, Inc.
(Raging Bull), a CMGI affiliate, Transium Corporation (Transium), ClickHear,
Inc. (ClickHear) and AdTECH Advertising Service Providing GmbH (AdTECH) (in
which the Company acquired an 80.29% ownership interest) for combined
consideration of approximately $195.5 million in cash, CMGI and subsidiary
common stock and options.
The acquisitions completed during the first nine months of fiscal 2000 have been
accounted for using the purchase method and, accordingly, the purchase prices
have been allocated to the assets purchased and liabilities assumed based upon
their fair values at the date of acquisition. Goodwill and other intangibles,
totaling $6.1 billion, were recorded related to acquisitions, and are being
amortized on a straight-line basis over periods ranging from two to five years.
The acquired companies are included in the Company's consolidated financial
statements from the dates of acquisition.
The purchase prices for these acquisitions were allocated as follows:
<TABLE>
<CAPTION>
(in thousands) AltaVista AdForce Flycast yesmail
--------- ------- ------- -------
<S> <C> <C> <C> <C>
Working capital, including cash (cash
overdraft) acquired $ (39,604) $ 33,808 $ 34,377 $ 15,378
Property and equipment 44,460 10,360 11,751 3,195
Other assets (liabilities), net 15,786 (5,078) (2,518) 2,044
Goodwill 2,199,426 438,350 738,537 576,623
Developed technology 128,128 29,440 35,000 --
Other identifiable intangible assets 40,575 28,820 58,820 --
In-process research and development -- 9,300 29,300 --
---------- -------- -------- ----------
Purchase price $2,388,771 $545,000 $905,267 $ 597,240
========== ======== ======== ==========
</TABLE>
<TABLE>
<CAPTION>
(in thousands) Tallan uBid Others Total
------ ------- ------ -----
<S> <C> <C> <C> <C>
Working capital, including cash (cash
overdraft) acquired $ 13,793 $ 22,927 $ 17,701 $ 98,380
Property and equipment 3,062 5,423 10,828 89,079
Other assets (liabilities), net 341 -- 13,028 23,603
Goodwill 887,630 361,758 536,542 5,738,866
Developed technology -- -- 7,150 199,718
Other identifiable intangible assets -- -- 15,160 143,375
In-process research and development -- -- 7,337 45,937
---------- -------- -------- ----------
Purchase price $ 904,826 $390,108 $607,746 $6,338,958
========== ======== ======== ==========
</TABLE>
8
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
The above allocation of the AltaVista purchase price represents the Company's
81.5% interest in the fair values of the acquired underlying assets and
liabilities of AltaVista. The purchase price allocations for each of the
acquisitions which were consummated during the first nine months of fiscal year
2000 are preliminary and are subject to adjustment upon finalization of the
purchase accounting. The in-process research and development charge of
$45.9 million recorded during the nine months ended April 30, 2000 relates to
the acquisitions of AdForce, Flycast, ExchangePath, AdKnowledge and Equilibrium.
The finalization of the valuations supporting purchase price allocations for
yesmail, Tallan, uBid and Raging Bull may result in a significant portion of the
aggregate purchase price of $2.1 billion being identified as in-process research
and development, which will be charged to operating results in the fourth
quarter of fiscal 2000 when the amounts are determined.
At April 30, 2000, amortization of intangible assets and stock-based
compensation consists of:
<TABLE>
<CAPTION>
(in thousands) Three months ended April 30, Nine months ended April 30,
---------------------------- ---------------------------
2000 1999 2000 1999
---- ---- ---- ----
<S> <C> <C> <C> <C>
Amortization of intangible assets $419,992 $4,697 $835,729 $7,215
Amortization of stock-based
compensation 45,295 320 53,428 819
Impairment of intangible asset 16,700 -- 16,700 --
-------- ------ -------- ------
Total $481,987 $5,017 $905,857 $8,034
======== ====== ======== ======
</TABLE>
Presented below is unaudited selected pro forma financial information for the
nine-month periods ended April 30, 2000 and 1999 as if the acquisitions of
AltaVista, AdForce, Flycast, yesmail, Tallan and uBid had occurred at the
beginning of each period. The unaudited pro forma financial information
excludes the impact of acquisitions other than AltaVista, AdForce, Flycast,
yesmail, Tallan and uBid, whose historical results are not material to the pro
forma financial information shown below. In-process research and development
charges totaling $38.6 million which were recorded during the nine months ended
April 30,2000 related to the acquisitions of AdForce and Flycast are excluded
from the pro forma results as they are not indicative of normal operating
results. The unaudited pro forma financial information is provided for
informational purposes only and should not be construed to be indicative of the
Company's consolidated results of operations had the acquisitions been
consummated on the dates assumed and do not project the Company's results of
operations for any future period:
<TABLE>
<CAPTION>
Nine months ended April 30, 2000 1999
--------------------------- ---- ----
(in thousands)
<S> <C> <C>
Net revenue $ 834,739 $ 291,730
=========== ===========
Net loss $(1,301,099) $(1,147,016)
=========== ===========
Net loss per share (basic and diluted) $ (4.70) $ (4.39)
=========== ===========
</TABLE>
During the first nine months of fiscal year 2000, the Company, through its
limited liability company subsidiaries, CMG@Ventures I, LLC, CMG@Ventures II,
LLC, CMG@Ventures III, LLC, CMG@Ventures Expansion, LLC, CMGI@Ventures IV, LLC,
CMGI@Ventures B2B, LLC and CMGI@Ventures Technology Fund, LLC, acquired initial
or follow-on minority ownership interests in 49 Internet companies for an
aggregate total of approximately $212 million. These included investments in
Answerlogic, Ironmax, FoodBuy.com, GX Media and Half.com which the Company
accounts for using the equity method. The finalization of the purchase
accounting for the Company's investments in Answerlogic and Ironmax may result
in a significant portion of the aggregate $15 million purchase price being
identified as in-process research and development, which will be charged to
operating results in the fourth quarter when the amounts are determined.
9
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
On October 29, 1999, the Company purchased 250,000 shares of Akamai Technologies
(NASDAQ: AKAM) common stock at a cost of $26 per share. On November 29, 1999,
the Company and Pacific Century CyberWorks Limited (PCCW), a company listed on
the Stock Exchange of Hong Kong, completed their previously agreed to exchange
of stock. The Company received approximately 448.3 million shares of PCCW stock
in exchange for approximately 8.1 million shares of the Company's common stock.
On April 7, 2000, the Company and Netcentives (NASDAQ: NCNT) completed an
exchange of stock, whereby the Company received approximately 1.7 million shares
of Netcentives common stock in exchange for approximately 425,000 shares of the
Company's common stock. The Netcentives shares received were valued at $32
million, which represents the value of the CMGI shares issued in the exchange on
the date the agreement was executed, less a market value discount to reflect the
restrictions on transferability. The Akamai and Netcentives common stock
acquired is accounted for as an available-for-sale security and is carried at
fair value based on quoted market prices. The PCCW stock acquired is subject to
a three year restriction on transferability and accordingly is accounted for as
a long-term asset at cost. The cost recorded for the PCCW stock is $302
million, which represents the fair value of the CMGI shares issued in the
exchange as of the date the share exchange agreement was executed, less a fair
market value discount of 10% to reflect the restrictions on transferability.
F. SEGMENT INFORMATION
The Company's continuing operations have been classified in two primary business
segments, (i) Internet and (ii) fulfillment services. The Internet segment
focuses on strategic Internet opportunities afforded by the Internet and
interactive media markets. The fulfillment services segment provides product
and literature fulfillment and supply chain management, telemarketing, and
outsourced e-business program management services. During the three months and
nine months ended April 30, 2000, one customer accounted for 17% and 22% of the
net revenues of the Internet segment, respectively. During the three months
and nine months ended April 30, 2000, one customer accounted for 61% and 56% of
the net revenues of the fulfillment services segment, respectively. Summarized
financial information by business segment for continuing operations is as
follows:
<TABLE>
<CAPTION>
(in thousands) Three months ended April 30, Nine months ended April 30,
---------------------------- ---------------------------
2000 1999 2000 1999
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net revenue:
Internet $ 182,819 $ 10,610 $ 383,188 $ 20,424
Fulfillment services 43,059 33,045 119,890 99,608
--------- -------- ----------- --------
$ 225,878 $ 43,655 $ 503,078 $120,032
========= ======== =========== ========
Operating income (loss):
Internet $(718,255) $(35,632) $(1,409,926) $(77,991)
Fulfillment services 2,673 1,565 7,960 2,727
--------- -------- ----------- --------
$(715,582) $(34,067) $(1,401,966) $(75,264)
========= ======== =========== ========
</TABLE>
All of the acquisitions during the first nine months of the fiscal year relate
to the Internet segment and are the primary reasons for the increase in the net
assets of the Company. Other gains, net, minority interest and equity in losses
of affiliates as reported in the Consolidated Statements of Operations for the
nine months ended April 30, 2000 and 1999 relate to the Internet segment. All
significant intercompany transactions have been eliminated, and intersegment
revenues are not significant.
10
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
G. BORROWING ARRANGEMENTS
In conjunction with its acquisition of AltaVista, the Company issued three year
notes totaling $220 million to Compaq, a wholly-owned subsidiary of Compaq, due
August 18, 2002. Interest, payable at a rate of 10.5% per annum, is due and
payable semiannually on each February 18 and August 18 until the note is paid in
full. Principal and interest payments due on the notes are payable, at the
option of CMGI, in cash, marketable securities (as defined in the note) or any
combination thereof.
In conjunction with its acquisition of Tallan, the Company issued three short-
term promissory notes totaling approximately $368.7 million. Interest on each
note is payable at a rate of 6.5% per annum. Principal and interest payments
due on the notes are payable on September 30, 2000 and December 31, 2000, at the
option of CMGI, in cash, marketable securities or any combination thereof. The
value of the promissory notes included in the purchase price was recorded net of
discounts to reflect the difference between the actual interest rates of the
promissory notes and the Company's current incremental borrowing rates for
similar types of borrowing transactions. The discounts are being amortized over
the life of the notes, which mature between September 2000 and December 2000.
In April 2000, the Company entered into a forward sale agreement with an
investment bank. The transaction hedges a portion of the Company's investment in
common stock of Yahoo! Inc. Under the terms of the contract the Company agreed
to deliver, at its discretion, either cash or Yahoo! Inc. common stock in three
separate tranches, with maturity dates ranging from August 2000 to February
2001. Under the first tranche, which was executed in April 2000, the Company
agreed to deliver 581,499 shares of Yahoo! Inc. common stock or the cash
equivalent, to the investment bank in August 2000 and in exchange, received
$106.4 million, or 90.75% of the fair market value of the shares on the
execution date, in cash. Under the terms of the second and third tranches, both
executed in May 2000, the Company agreed to deliver an additional 581,499 shares
of Yahoo! Inc. common stock in November 2000 and 47,684 shares of Yahoo! common
stock in February 2001. See note M.
The amount payable at maturity will fluctuate according to pre-determined
formulas based on the fair market value of the Yahoo! Inc. common stock at the
respective settlement dates. At April 30, 2000, the Company has recorded a
short-term liability in notes payable of approximately $67 million, net of
appropriate discount to reflect the effective interest component of the
transaction. This liability, which will generally move in tandem with the
changes in the fair market value of the Yahoo! Inc. common stock, represents the
current fair value of the amount due at settlement under the first tranche of
the contract. The net unrealized gain on the contract at April 30, 2000 is
approximately $41.5 million, and is included in accumulated other comprehensive
income.
Upon its maturity in January 2000, the Company repaid the entire amount of its
previously outstanding $20 million collateralized corporate notes payable.
H. EARNINGS PER SHARE
The Company calculates earnings per share in accordance with Statement of
Financial Accounting Standards (SFAS) No. 128, "Earnings per Share". Basic
earnings per share is computed based on the weighted average number of common
shares outstanding during the period. The dilutive effect of common stock
equivalents and convertible preferred stock is included in the calculation of
diluted earnings per share only when the effect of their inclusion would be
dilutive. The effect of convertible preferred stock using the "if-converted"
method and the dilutive effect of common stock equivalents were anti-dilutive
for the three and nine months ended April 30, 2000 and, therefore, have been
excluded from the calculation of diluted earnings per share.
If a subsidiary has dilutive stock options or warrants outstanding, diluted
earnings per share is computed by first deducting from income (loss) from
continuing operations the income attributable to the potential exercise of the
dilutive stock options or warrants of the subsidiary. The effect of income
attributable to dilutive subsidiary stock equivalents was immaterial for the
three and nine months ended April 30, 2000 and 1999.
11
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
The reconciliation of the denominators of the basic and diluted earnings (loss)
per share computations is as follows:
<TABLE>
<CAPTION>
(in thousands) Three months ended April 30, Nine months ended April 30,
---------------------------- ---------------------------
2000 1999 2000 1999
---- ---- ---- ----
<S> <C> <C> <C> <C>
Weighted average number of common shares
Outstanding - basic 281,936 187,808 251,560 185,454
Weighted average number of dilutive common stock
equivalents -- -- -- 17,596
------- ------- ------- -------
Shares used in computing diluted earnings (loss)
per share 281,936 187,808 251,560 203,050
======= ======= ======= =======
</TABLE>
I. COMPREHENSIVE INCOME
The components of comprehensive income, net of income taxes, are as follows:
<TABLE>
<CAPTION>
(in thousands) Three months ended April 30, Nine months ended April 30,
---------------------------- ---------------------------
2000 1999 2000 1999
---- ---- ---- ----
<S> <C> <C> <C> <C>
Net income (loss) $(430,209) $(27,750) $ (740,359) $ 23,509
Net unrealized holding gain (loss) arising during
period (364,852) (60,543) 435,619 422,987
Less: reclassification adjustment for gain
realized in net income (loss) (125,613) -- (251,792) (4,119)
--------- -------- --------- --------
Comprehensive income (loss) $(920,674) $(88,293) $ (556,532) $442,377
========= ======== ========= ========
</TABLE>
J. CONSOLIDATED STATEMENTS OF CASH FLOWS SUPPLEMENTAL INFORMATION
<TABLE>
<CAPTION>
(in thousands) Nine months ended April 30,
---------------------------
<S> <C> <C>
2000 1999
---- ----
Cash paid during the period for:
Interest $12,663 $ 2,857
======= =======
Income taxes $13,835 $10,615
======= =======
</TABLE>
Substantially all of the consideration for acquisitions of businesses by the
Company, or its subsidiaries, during the first nine months of fiscal 2000
included the issuance of shares of the Company's or its subsidiaries' stock,
stock options and/or the issuance of seller's notes.
During the nine months ended April 30, 2000, significant non-cash investing
activities included the exchange of 8.1 million shares of the Company's common
stock for approximately 448.3 million shares of PCCW stock. The PCCW shares
received were valued at $302 million, which represents the value of the CMGI
shares issued in the exchange on the date the agreement was executed, less a
market value discount to reflect the restrictions on transferability. In
addition, the Company exchanged approximately 425,000 shares of the Company's
common stock for approximately 1.7 million shares of Netcentives common stock.
In April 2000, the remaining 35,000 shares of CMGI Series B convertible
preferred stock, with a face amount of $35 million and an accumulated conversion
premium of $2.0 million were converted into 2,834,520 shares of the Company's
common stock.
12
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
K. AVAILABLE-FOR-SALE SECURITIES
At April 30, 2000, available-for-sale securities primarily consist of common
stock investments. Available-for-sale securities are carried at fair value
based on quoted market prices, net of a market value discount to reflect any
remaining restrictions on transferability. Available-for-sale securities at
April 30, 2000 included approximately 12.9 million shares of Lycos Inc. valued
at $599 million, 2.3 million shares of Yahoo! Inc. valued at $303 million,
3.7 million shares of Kana Communications, Inc. valued at $157 million,
1.3 million shares of Critical Path, Inc. (Critical Path) valued at $76 million,
2.2 million shares of Ventro Corporation (formerly Chemdex Corporation) valued
at $60 million, 4.4 million shares of Hollywood Entertainment valued at
$31 million and 250,000 shares of Akamai Technologies, Inc. (Akamai) valued at
$25 million.
Shares of publicly traded companies held by CMG@Ventures I and II which have
been allocated to CMG@Ventures I's and II's profit members have been classified
in other non-current assets in the accompanying Consolidated Balance Sheet and
valued at carrying value as of the date of allocation. Certain shares included
in available-for-sale securities at April 30, 2000 may be required to be
allocated to CMG@Ventures I's and II's profit members in the future. A net
unrealized holding gain of $492.2 million, net of deferred income taxes of
$423.8 million, has been reflected in the equity section of the consolidated
balance sheet based on the change in market value of the available-for-sale
securities from dates of acquisition to April 30, 2000.
L. NEW ACCOUNTING PRONOUNCEMENTS
In March 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants ("AcSEC"), issued Statement of
Position (SOP) 98-1, "Accounting for the Cost of Computer Software Developed or
Obtained for Internal Use". SOP 98-1 requires the capitalization of various
internal costs related to the implementation of computer software obtained for
internal use. The Company has adopted this standard in the first quarter of
fiscal year 2000. The adoption of SOP 98-1 did not have a material impact on its
financial position or its results of operations.
In April 1998, AcSEC issued SOP 98-5, "Reporting Costs of Start-Up Activities".
Under SOP 98-5, the cost of start-up activities should be expensed as incurred.
Start-up activities are broadly defined as those one-time activities related to
opening a new facility, introducing a new product or service, conducting
business in a new territory, conducting business with a new class of customer,
commencing some new operation or organizing a new entity. SOP 98-5 is effective
for the Company's fiscal 2000 financial statements. The adoption did not have a
material impact on its financial position or results of operations.
In June 1998, the Financial Accounting Standards Board issued SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities." SFAS 133
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts
(collectively referred to as derivatives) and for hedging activities. SFAS 133
requires the recognition of all derivatives as either assets or liabilities in
the statement of financial position and the measurement of those instruments at
fair value. The Company is required to adopt this standard in the first quarter
of fiscal year 2001 pursuant to SFAS No. 137 (issued in June 1999), which delays
the adoption of SFAS 133 until that time. The Company expects that the adoption
of SFAS 133 will not have a material impact on its financial position or its
results of operations.
In November 1999, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin (SAB) No. 100, "Restructuring and Impairment Charges."
In December 1999, the Securities and Exchange Commission (SEC) issued Staff
Accounting Bulletin (SAB) No. 101, "Revenue Recognition in Financial
Statements." SAB No. 100 expresses the views of the SEC staff regarding the
accounting for and disclosure of certain expenses not commonly reported in
connection with exit activities and business combinations. This includes the
accrual of exit and employee termination costs and the recognition of impairment
charges. SAB No. 101 expresses the views of the SEC staff in applying generally
accepted accounting principles to certain revenue recognition issues. The
Company expects that adoption of SAB 100 and 101 will have no material impact on
its financial position or its results of operations.
13
<PAGE>
CMGI, INC. AND SUBSIDIARIES
NOTES TO INTERIM UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(CONTINUED)
In January 2000, the Emerging Issues Task Force of the FASB issued Issue 99-17,
"Accounting for Advertising Barter Transactions" ("EITF 99-17"). EITF 99-17
established accounting and reporting standards for barter transactions that
involve nonmonetary exchanges of advertising and was adopted by the Company on
January 20, 2000. It requires that an entity recognize revenue and expenses from
advertising barter transactions at the fair value of the advertising surrendered
only when an entity has a historical practice of receiving cash for similar
transactions. The adoption of EITF 99-17 did not have a material impact on the
Company's results of operations and financial position for the three months
ended April 30, 2000.
In March 2000, the Financial Accounting Standards Board issued FASB
Interpretation No. 44, "Accounting for Certain Transactions involving Stock
Compensation" - an interpretation of APB Opinion No. 25 (FIN 44). FIN 44
applies prospectively to new stock option awards, exchanges of awards in a
business combination, modifications to outstanding awards, and changes in
grantee status that occur on or after July 1, 2000. Although the Company is
still in process of analyzing the impact of FIN 44, if any, on its consolidated
statements and related disclosures, the Company expects that there will be no
material impact on its financial position or its results of operations.
M. SUBSEQUENT EVENTS
In May 2000, the Company executed the second and third tranches of a forward
sale agreement with an investment bank, hedging an additional 629,183 shares of
the Company's Yahoo! Inc. common stock and in exchange, received $74.2 million,
or 87.9% of the fair market value of the shares on the execution dates, in cash.
See Footnote G for further discussion of this transaction.
Also subsequent to April 30, 2000, the Company sold 1,115,314 shares of its
Yahoo! Inc. common stock for total proceeds of approximately $136 million.
On May 5, 2000, stockholders of CMGI approved an amendment to the Company's
Restated Certificate of Incorporation to increase the number of authorized
shares of capital stock from 405,000,000 to 1,405,000,000 shares.
On May 19, 2000, the Company and Primedia, Inc. (NYSE: PRM), completed their
previously agreed-to exchange of stock. The Company received approximately 8.0
million shares of Primedia, Inc. stock in exchange for approximately 1.5 million
shares of CMGI common stock.
On June 13, 2000, CMGI purchased 980,873 additional shares of common stock of
its NaviSite subsidiary for $50 million.
On June 12, 2000, the Company's subsidiary, Engage announced a definitive
agreement to acquire MediaBridge Technologies, Inc., a leading provider of
cross-media closed loop targeted marketing systems. Under the terms of the
agreement, Engage will issue approximately 14.5 million shares of Engage common
stock to the shareholders of MediaBridge, subject to adjustment under certain
circumstances. The acquisition is subject to MediaBridge shareholder approval
and is expected to be completed by September 2000.
On June 13, 2000, eBay announced that it has agreed to acquire the Company's
affiliate, Half.com, in a stock-for-stock merger. The exact number of total
shares to be issued will be determined in accordance with an agreed upon formula
but is expected to be between 4.6 million and 5.5 million eBay shares. The
acquisition is subject to receipt of necessary approvals and is expected to be
completed during eBay's third quarter ending September 30, 1999. CMGI acquired
its 23% fully diluted ownership in Half.com for approximately $10 million in
January 2000 through its CMGI@Ventures IV, LLC subsidiary. In accordance with
the terms of an underlying operating agreement, 20% of gains realized by
CMGI@Ventures IV, LLC are attributable to outside profit members.
14
<PAGE>
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
CMGI, Inc.
By: /s/ Andrew J. Hajducky III
--------------------------
Date: July 11, 2000 Andrew J. Hajducky III
Executive Vice President, Chief Financial Officer
and Treasurer (Principal Financial and Accounting
Officer)
36
