GS FINANCIAL PRODUCTS US LP
10-Q, 1997-04-14
INVESTORS, NEC
Previous: NEW WEST EYEWORKS INC, DEF 14A, 1997-04-14
Next: AMLI RESIDENTIAL PROPERTIES TRUST, 424B3, 1997-04-14



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   ---------

                                   FORM 10-Q


Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act
            of 1934 for the quarterly period ended February 28, 1997


                       Commission File Number: 000-25178


                        GS Financial Products U.S., L.P.
             (Exact name of registrant as specified in its charter)



       Cayman Islands                                      52-1919759
(State or other jurisdiction of                         (I.R.S. employer
incorporation or organization)                         identification no.)



                                  P.O. Box 896
                      Harbour Centre, North Church Street
                          Grand Cayman, Cayman Islands
                              British West Indies
                    (Address of principal executive offices)

                                 (809) 945-1326
              (Registrant's telephone number, including area code)







Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days:

       Yes  X                                                 No 
          -----                                                 -----








<PAGE>

GS FINANCIAL PRODUCTS U.S., L.P.
Form 10-Q


PART I: FINANCIAL INFORMATION                                           Page No.
- -----------------------------                                           --------

Item 1: Financial Statements (Unaudited):

        Condensed Statements of Income for the Three Fiscal Months
         ended February 23, 1996 and February 28, 1997.........................3

        Condensed Balance Sheets as of November 29, 1996 and
         February 28, 1997.....................................................4

        Condensed Statement of Changes in Partners' Capital for 
         the Three Fiscal Months ended February 28, 1997.......................5

        Condensed Statements of Cash Flows for the Three Fiscal 
         Months ended February 23, 1996 and February 28, 1997..................6

        Notes to the Condensed Financial Statements............................7


Item 2: Management's Discussion and Analysis of Financial Condition
         and Results of Operations............................................13

        Liquidity and Capital Resources.......................................15


PART II: OTHER INFORMATION

Item 1: Legal Proceedings.....................................................21


Item 4: Submission of Matters to a Vote of Security Holders...................21


Item 6: Exhibits and Reports on Form 8-K......................................21


Signature.....................................................................22




                                      -2-
<PAGE>

PART I: FINANCIAL INFORMATION
- -----------------------------


                        GS FINANCIAL PRODUCTS U.S., L.P.

                         Condensed Statements of Income
                          (U.S. dollars in thousands)
                                  (Unaudited)
                                   ----------


                                          For the Three Fiscal Months Ended
                                          ---------------------------------
                                       February 23, 1996       February 28, 1997
                                       -----------------       -----------------
REVENUES:
   Intermediation profit                   $1,932                   $4,336
   Interest                                 2,140                    2,102
   Equity in earnings (loss) 
     of affiliate                               0                      (14)
                                           ------                   ------
        Total revenues                      4,072                    6,424

Interest expense                              561                    1,602
                                              ---                    -----

        Revenues, net of interest 
          expense                           3,511                    4,822

EXPENSES:
   Operating                                  300                      179
                                              ---                      ---

Income before taxes                         3,211                    4,643

Income taxes                                  128                      186
                                           ------                   ------
        Net Income                         $3,083                   $4,457
                                           ------                   ------
                                           ------                   ------

















               The accompanying notes are an integral part of the
                   unaudited condensed financial statements.



                                      -3-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.

                            Condensed Balance Sheets
                          (U.S. dollars in thousands)
                                  (Unaudited)
                                   ----------


                                       November 29, 1996       February 28, 1997
                                       -----------------       -----------------

ASSETS:
  Cash and cash equivalents                $141,550                $202,467
  Derivative transactions, 
   at fair value:
     Affiliate                                5,273                   9,064
     Non-affiliate                          222,493                 205,667
  Investment in affiliates                      952                     900
  Other assets                                  707                     409
                                           --------                --------
           Total assets                    $370,975                $418,507


LIABILITIES AND PARTNERS' CAPITAL:
  Derivative transactions, 
   at fair value:
     Affiliate                               $4,157                      $0
     Non-affiliate                          107,401                 130,599
  Long-term borrowings                      116,778                 120,409
  Other liabilities and accrued expenses      8,596                  29,037
                                            -------                 -------
           Total liabilities                236,932                 280,045

  Commitments and contingencies

  Partners' capital:
     Limited partners                       133,364                 137,761
     General partner                            679                     701
                                            -------                 -------
           Total partners' capital          134,043                 138,462
                                            -------                 -------

     Total liabilities and 
      partners' capital                    $370,975                $418,507
                                            -------                 -------
                                            -------                 -------









               The accompanying notes are an integral part of the
                   unaudited condensed financial statements.



                                      -4-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.

              Condensed Statement of Changes in Partners' Capital
              For the Three Fiscal Months Ended February 28, 1997
                          (U.S. dollars in thousands)
                                  (Unaudited)
                                   ----------


                                         General         Limited          Total
                                       Partner's       Partners'      Partners'
                                         Capital         Capital        Capital
                                         -------         -------        -------

Balance, November 29, 1996                  $679        $133,364       $134,043

Net Income                                    22           4,435          4,457

Translation adjustment                         0             (38)           (38)
                                         -------         -------        -------

Balance, February 28, 1997                  $701        $137,761       $138,462
                                         -------         -------        -------
                                         -------         -------        -------









               The accompanying notes are an integral part of the
                   unaudited condensed financial statements.



                                      -5-
<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.

                       Condensed Statements of Cash Flows
                          (U.S. dollars in thousands)
                                  (Unaudited)
                                   ----------


                                           For the Three Fiscal Months Ended
                                           ---------------------------------
                                       February 23, 1996       February 28, 1997
                                       -----------------       -----------------

Cash flows from operating activities:
  Net Income                                     $3,083                  $4,457
  Equity in loss of affiliate                         0                      14

  Decreases in operating assets:
     Derivative transactions, 
      at fair value:
        Affiliate                                     0                     456
        Non-affiliate                             6,949                  16,826
     Other assets                                    33                     298

  (Decreases) Increases in operating 
   liabilities: 
     Derivative transactions,
      at fair value:
        Affiliate                              (107,933)                 (4,157)
        Non-affiliate                             1,919                  23,198
     Other liabilities and 
      accrued expenses                              343                  19,825
                                               --------                 -------

    Net cash (used in) provided by 
     operating activities                       (95,606)                 60,917

Cash flows from investing activities:
  Short term investments                          1,313                       0
                                               --------                 -------

    Net cash provided by 
     investing activities                         1,313                       0

Net (decrease) increase in cash and 
cash equivalents                                (94,293)                 60,917

Cash and cash equivalents, beginning 
of period                                       168,692                 141,550
                                               --------                 -------

    Cash and cash equivalents, 
     end of period                              $74,399                $202,467
                                               --------                 -------
                                               --------                 -------


Supplemental disclosure of cash 
 flow information:
     Interest paid                                  $0                   $1,004













               The accompanying notes are an integral part of the
                   unaudited condensed financial statements.



                                      -6-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.

                    Notes to Condensed Financial Statements
                                  (Unaudited)
                                   ----------


1.  Business and Basis of Presentation:
    ----------------------------------

    The business of GS Financial Products U.S., L.P. (the "Company") is to enter
    into,  as  principal  or  guarantor,  a  variety  of types  of  transactions
    involving financial  instruments such as interest rate swaps,  interest rate
    options  (e.g.,  interest  rate caps,  interest  rate  floors and options on
    interest  rate  swaps),  currency  swaps and  options,  commodity  swaps and
    options,  index  swaps  and  forward  contracts  (collectively,  "Derivative
    Transactions").  Generally, the Company enters into or guarantees Derivative
    Transactions  in  situations  where  two or more  counterparties  (typically
    including  a  related  party)  wish to  enter  into  one or more  Derivative
    Transactions  between  themselves  but want the  Company to  substitute  its
    credit for that of one or more of the  counterparties.  Market  practice for
    such transactions is that the Company  typically  substitutes its own credit
    for that of one or more of the  counterparties by entering into each of such
    transactions  directly as principal.  Such Derivative  Transactions may also
    include the use of futures,  or the purchase of the  underlying  instruments
    subject  to  the  transactions,   such  as  foreign  currency  and  physical
    commodities.  Because it  conducts  its  business  exclusively  on a matched
    basis,  the  Company  is  subject  to credit  risk but not  market  risk (as
    described under Derivative Transactions -- see Note 2).

    The unaudited condensed  financial  statements should be read in conjunction
    with the  audited  financial  statements  of the  Company  as of and for the
    fiscal years ended November 24, 1995 and November 29, 1996,  included in the
    Company's  Annual Report on Form 10-K for the fiscal year ended November 29,
    1996. Results for the three fiscal months are not necessarily  indicative of
    results  for  a  full  fiscal  year.  In  the  opinion  of  management,  all
    adjustments,  consisting only of normal recurring adjustments, necessary for
    a fair presentation have been reflected.

    The  condensed  balance  sheet data as of November 29, 1996 was derived from
    audited financial  statements but does not include all disclosures  required
    under generally accepted accounting principles.

    The  Company's  financial  programs and  counterparty  credit risk have been
    rated AAA by Standard & Poor's  Ratings  Group  ("S&P") and Fitch  Investors
    Service,  Inc. ("Fitch").  There can be no assurance that S&P and Fitch will
    continue to rate the Company's  financial  programs and counterparty  credit
    risk,  respectively,  in their  highest  category  and any  decrease in such
    ratings may adversely affect the Company's ability to compete successfully.

    The  preparation  of  financial  statements  in  conformity  with  generally
    accepted  accounting  principles  requires  management to make estimates and
    assumptions that affect the reported amounts.

    The Company is organized as a Cayman Islands exempted  limited  partnership.
    All the  partnership  interests in the Company are owned by  subsidiaries of
    The Goldman Sachs Group, L.P. ("Group").

    The  Company's  financial  statements  are  reported  in U.S.  dollars,  the
    functional  currency of the Company.  Assets and liabilities  denominated in
    currencies  other than the U.S.  dollar are measured  using  exchange  rates
    prevailing as of the balance sheet dates. Revenues and expenses are measured
    at weighted average rates of exchange for the periods.  The Company's equity
    in gains or losses  resulting from  translating the financial  statements of
    affiliates in which it has invested, whose functional currency is other than
    the U.S.  dollar,  is recorded as  cumulative  translation  adjustments  and
    included in partners' capital.

    The Company's Derivative Transactions are recorded on a trade date basis.

    Derivative  Transactions  are recorded at their  estimated fair value.  As a
    result, due to the nature of the Company's activities, a substantial portion
    of  the   intermediation   profit  from  credit   enhancing  new  Derivative
    Transactions  may be recognized upon entering into such  transactions.  Such
    amounts  were $1.4 million and $3.0  million for the fiscal  quarters  ended
    February 23, 1996 and February 28, 1997, respectively.

                                   Continued

                                      -7-
<PAGE>
                        GS FINANCIAL PRODUCTS U.S., L.P.

               Notes to Condensed Financial Statements, continued
                                  (Unaudited)
                                   ----------


    The  remainder  of   intermediation   profit  for  these  periods   resulted
    principally  from an increase in the present  value of the expected  surplus
    cash flows from the Company's portfolio due to a reduction in time remaining
    until those cash flows are  realized  (including  the impact of all hedges).
    Intermediation  profit  earned on  performance  guarantees  is deferred  and
    amortized over the term of the guarantee.

    Fair value for all Derivative  Transactions  is estimated by using financial
    models  developed  by  affiliates,  which  incorporate  market  data for the
    relevant instruments or for instruments with similar  characteristics.  Fair
    value is  estimated  at a specified  point in time.  The nature,  size,  and
    timing of  transactions  and the liquidity of the markets may not ultimately
    allow for the realization of these values.

    No  provisions  for  credit  losses  have been  established  for  Derivative
    Transactions  reported as assets, since counterparty credit quality is taken
    into account in determining fair value.  Certain  transactions  entered into
    under master agreements and other arrangements that provide the Company,  in
    its  opinion,  with the  right of setoff  in the  event of a  bankruptcy  or
    default by the counterparty are presented net in the balance sheets.

    Cash equivalents are short-term,  highly liquid  investments  including time
    deposits at banks with original maturities of three months or less.

    Certain  prior  period  amounts have been  reclassified  to conform with the
    February 28, 1997 presentation.


2.  Derivative Transactions:
    -----------------------

    The fair  values  of  Derivative  Transactions  entered  into  under  master
    agreements and other arrangements that provide the Company,  in its opinion,
    with a right  of  setoff  in the  event of  bankruptcy  and  default  by the
    counterparty are presented on a net basis in the balance sheets.  Derivative
    Transactions  are  principally  interest rate swaps,  interest rate options,
    index swaps,  currency  options,  currency forwards and currency swaps which
    are denominated in various  currencies.  The fair values of swap and forward
    agreements in a gain position, as well as options purchased are reported, in
    accordance  with the  Company's  netting  policy,  as assets in  "Derivative
    Transactions". Similarly, the fair value of swap and forward agreements in a
    loss  position,  as well as options  written are reported as  liabilities in
    "Derivative  Transactions".  Derivative Transactions reported, in accordance
    with the Company's netting policy, as assets are principally  obligations of
    major international financial institutions, primarily banks, which are rated
    single A or better by major internationally recognized rating agencies.

    Futures contracts are exchange-traded  standardized  contractual commitments
    to buy or sell a specified quantity of a financial  instrument,  currency or
    commodity  at a  specified  price and future  date.  Forward  contracts  are
    over-the-counter ("OTC") contracts between two parties who agree to exchange
    a specified quantity of a financial  instrument,  currency or commodity at a
    specified price and future date.  Option  contracts  convey the right to buy
    (call  option) or sell (put  option) a  financial  instrument,  currency  or
    commodity at a  pre-determined  price.  For written  option  contracts,  the
    writer  receives a premium in exchange  for bearing the risk of  unfavorable
    changes in the financial  instrument,  currency or commodity.  Swaps are OTC
    contracts  between  two parties  who agree to  exchange  periodic  cash flow
    streams calculated on a pre-determined contractual (notional) amount.

    In the  normal  course of its  business  the  Company  issues or  guarantees
    various  Derivative  Transactions  whereby the Company agrees to pay amounts
    that may  increase  in the event of  changes  in the level of an  underlying
    index. The Company enters into such transactions with counterparties only if
    it is able to enter into offsetting transactions that entitle the Company to
    receive  amounts that are equal to or in excess of the amounts it owes. As a
    result, so long as none of its counterparties defaults, the Company believes
    that it bears no market risk (i.e.,  its ability to satisfy its  obligations
    will not be affected by market conditions). 

                                   Continued

                                      -8-
<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.

               Notes to Condensed Financial Statements, continued
                                  (Unaudited)
                                   ----------


    While the ultimate excess cash flows on these offsetting  transactions  will
    be  positive or zero,  the  reported  revenues  in any period  (based on the
    discounted  value of these excess cash flows) will be impacted by changes in
    interest rates or foreign exchange rates.

    The Company's principal risk in respect of Derivative  Transactions owned or
    guaranteed  is  the  credit  risk  associated  with  potential   failure  by
    counterparties  to  perform  under  the  terms of their  obligations  to the
    Company. Credit exposure is measured by the loss the Company would record in
    such a circumstance and equals,  at any point in time, the cost of replacing
    such Derivative Transactions, net of collateral. As of November 29, 1996 and
    February 28, 1997,  the Company's  aggregate  credit  exposure in respect of
    financial  instruments was approximately $226 million and approximately $187
    million, respectively. At November 29, 1996, the Company had credit exposure
    exceeding 10% of its total assets to two  counterparties,  which represented
    26% of total assets.  Both of the counterparties had a rating of single A or
    better from at least one internationally recognized credit rating agency. At
    February  28,  1997,  the  Company  had credit  exposure  net of  collateral
    exceeding 10% of its total assets to three counterparties, which represented
    42% of total  assets.  Each of the  counterparties  had a rating of single A
    plus or better from at least one  internationally  recognized  credit rating
    agency.

    The Company limits its credit risk by doing business principally with highly
    rated counterparties. In certain circumstances, the Company may also require
    a counterparty to post marketable  securities,  principally U.S.  government
    agency and U.S.  treasury  securities,  as collateral in order to reduce the
    amount of the Company's credit exposure. The Company has obtained collateral
    of  approximately  $7 million and pledged  collateral  of  approximately  $7
    million related to Derivative Transactions as at February 28, 1997.

    The Company also limits its credit risk by observing certain  limitations on
    new Derivative  Transactions.  If such limits exceed management's  criteria,
    the Company will not enter into any  transaction  which increases that risk.
    The  calculation  of these  limitations  incorporates  the net assets of the
    Company's  general  partner  which is  ultimately  liable for the  Company's
    obligations (see Note 6).

    A summary of the notional or contractual  amounts (U.S. dollars in millions)
    of  the  Company's  Derivative  Transactions  by  principal   characteristic
    follows.  It should be noted that notional principal amount is not a measure
    of market or credit risk.

                                       November 29, 1996       February 28, 1997
                                       -----------------       -----------------
    Non-affiliates
      Interest rate swap agreements             $6,869                   $6,697
      Currency options written                   1,034                    1,040
      Currency options purchased                   594                      638
      Interest rate options written              1,800                    1,996
      Interest rate options purchased            1,481                    1,434
      Currency and other swap agreements           502                      594
      Foreign currency forwards                    393                      623

   Affiliates
      Interest rate swap agreements             $9,879                   $8,010
      Currency options written                     594                      638
      Currency options purchased                 1,034                    1,040
      Interest rate options written              1,481                    1,534
      Interest rate options purchased            2,458                    2,557
      Currency and other swap agreements         1,974                    1,961
      Foreign currency forwards                    393                      623

                                   Continued

                                      -9-
<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.

               Notes to Condensed Financial Statements, continued
                                  (Unaudited)
                                   ----------


    The notional amount of Derivative  Transactions with affiliates differs from
    that with  non-affiliates  generally due to a different  notional  amount of
    affiliate  versus  non-affiliate  transactions  guaranteed,  as  well  as to
    Derivative  Transactions  between the Company and affiliates which hedge the
    Company's  interest rate or currency  exposure on surplus cash flow from its
    portfolio, or which are intended to mitigate total credit risk.

    As described  in Note 1,  Derivative  Transactions  are carried at estimated
    fair value,  with the  resulting  gains and losses  recognized  currently as
    intermediation  profit.  The fair values of  Derivative  Transactions  as of
    November 29, 1996 and February 28, 1997 and the average  monthly fair values
    of such  instruments  for the fiscal  year ended  November  29, 1996 and the
    three fiscal months ended February 28, 1997, computed in accordance with the
    Company's netting policy, are as follows:

    (U.S. dollars in millions)  As of November 29, 1996  As of February 28, 1997
    --------------------------  -----------------------  -----------------------
                                Assets      Liabilities  Assets      Liabilities
                                ------      -----------  ------      -----------
    Derivative Transactions
    -----------------------
    Non-affiliates              $222.5          $107.4   $205.7          $130.6
    Affiliates                     5.3             4.2      9.1               0


                           Average Monthly Fair Value
                           (U.S. dollars in millions)

                          Twelve fiscal months ended  Three fiscal months ended
                              November 29, 1996           February 28, 1997
                              -----------------           -----------------
                          Assets         Liabilities    Assets      Liabilities
                          ------         -----------    ------      -----------
    Derivative 
    Transactions
    ------------
    Non-affiliates        $214.3               $96.1    $211.7           $117.3
    Affiliates               4.0                69.8      15.1             10.6


3.  Related Party Transactions:
    --------------------------

    In the  ordinary  course  of  business,  the  Company  enters  into  hedging
    transactions with affiliates.  Through February 28, 1997,  substantially all
    of the  Company's  Derivative  Transactions  involved some degree of hedging
    with affiliates.

    In  accordance  with  agreements  with  certain  affiliates,  technical  and
    administrative  services  may be  provided  to  the  Company  for an  amount
    representing 105% of the cost incurred. In addition, the Company has entered
    into a custodian  and space  sharing  agreement  with another  affiliate for
    which an agreed upon fee per annum is  charged.  The  Company  also  obtains
    brokerage  and  custodial  services  from  affiliates.  For the three fiscal
    months ended  February 23, 1996 and  February  28, 1997,  approximately  $48
    thousand and $42 thousand, respectively, were charged for such services.


4.  Investment in Affiliates:
    ------------------------

    The Company owns an approximate 1% general and limited partnership  interest
    in GS Financial Products  International,  L.P. ("FPI"). The Company accounts
    for  its   investment  in  FPI  under  the  equity  method  because  of  its
    non-managing general partner interest in FPI.

                                   Continued

                                      -10-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.

               Notes to Condensed Financial Statements, continued
                                  (Unaudited)
                                   ----------


    FPI is engaged in a business similar to that of the Company.  As of February
    28,  1997,  its assets  consist  principally  of Japanese  equity and equity
    linked  securities.  Under  Cayman  Islands law, as a general  partner,  the
    Company would be liable for all of the  liabilities  of FPI if the assets of
    FPI were inadequate to meet its obligations.  As of February 28, 1997, FPI's
    long-term  debt  securities  were rated  Aaa/AAA/AAA  by  Moody's  Investors
    Service, Inc. ("Moody's"), S&P and Fitch, respectively.

    FPI's  functional  currency is the Japanese  yen, and the amounts  presented
    below were translated at the appropriate yen/dollar exchange rate.

    Selected financial data for FPI (U.S. dollars in millions):
                                       November 29, 1996       February 28, 1997
                                       -----------------       -----------------

    Total assets                                    $400                   $438
    Total liabilities                                304                    348
    Partners' capital                                 96                     90


5.  Long-term Borrowings:
    --------------------

                                       November 29, 1996       February 28, 1997
                                       -----------------       -----------------

    Nikkei Indexed Notes due 
    December 22, 2000(1)                         $40,449                 $40,293

    S&P Enhanced Stock Index 
     Growth Notes due
     August 9, 2002(2)                            76,329                  80,116
                                                --------                --------
                                                $116,778                $120,409
                                                ========                ========

    (1)  Inclusive  of  embedded  written  option to the note  holders  of $11.6
    million as at November  29, 1996 and $8.8  million as at February  28, 1997.
    (2)  Inclusive  of  embedded  written  option to the note  holders  of $25.3
    million as at November 29, 1996 and $28.3 million as at February 28, 1997.

    The stated  principal  amounts of the Nikkei  Indexed Notes and S&P Enhanced
    Stock Index Growth Notes are $40 million and $73 million,  respectively. The
    Company's  obligations  to the note holders under both notes could  increase
    based upon the  closing  equity  index  levels of the Nikkei 225 and S&P 500
    indices at maturity. There is no stated coupon on the notes.

    The Company  has  ascribed  the  proceeds  from the notes to the  underlying
    principal  component  and the  embedded  written  equity index  option.  The
    amounts  ascribed  to  the  principal  component  will  accrete,  under  the
    effective  interest  method,  to the stated  principal amount over time. The
    embedded written options are recorded at fair value.

    The Company has entered into  Derivative  Transactions  with an affiliate to
    effectively convert its obligations under both notes into U.S.  dollar-based
    floating  interest  rate costs.  The  periodic  receipts and payments on the
    interest rate component of these  Derivative  Transactions are recognized as
    adjustments to interest  expense and are accrued over the life of the notes.
    The Derivative Transactions hedging the embedded equity options are recorded
    at fair value.  Including  the impact of the  Derivative  Transactions,  the
    weighted  average  interest  rate for the notes was 5.41% as of November 29,
    1996 and 5.40% as of February 28, 1997.

                                   Continued

                                      -11-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.

               Notes to Condensed Financial Statements, continued
                                  (Unaudited)
                                   ----------


6.  Liability of General Partner:
    ----------------------------

    The  Company's  sole general  partner is GS  Financial  Products US Co. (the
    "Corporate  General  Partner").  Under Cayman  Islands  law,  the  Corporate
    General Partner,  but not its  shareholders,  would be liable for all of the
    obligations  of the Company if the assets of the Company were  inadequate to
    meet its obligations.  The sole business of the Corporate General Partner is
    to manage the Company.

    The assets of the Corporate General Partner consist  principally of cash and
    short-term  investments.  Short-term investments include U.S. Treasuries and
    government  agency securities with maturities of less than one year, and are
    carried at cost plus accrued  interest,  which  approximates fair value. The
    Corporate  General  Partner  had assets and  equity of  approximately  $12.2
    million  as of  November  29,  1996 and  approximately  $12.5  million as of
    February 28, 1997.


7.  Income Taxes:
    ------------

    The Company is not subject to U.S. federal income taxes. Prior to January 1,
    1997, the Company was required by U.S.  federal tax  regulations to withhold
    income tax on behalf of its partners.  These payments were made on behalf of
    the Company by a related party. For the fiscal year ended November 29, 1996,
    the related  party  remitted  $4.53 million to tax  authorities,  the entire
    amount of which the Company  repaid to the related  party.  As of January 1,
    1997,  the Company is no longer  required to withhold taxes on behalf of its
    partners under U.S. federal tax regulations.

    Certain  of  the  Company's  income  is  subject  to  a  4%  New  York  City
    unincorporated  business  tax.  The  statements  of  income  for the  fiscal
    quarters ended February 23, 1996 and February 28, 1997,  include a provision
    for  unincorporated  business tax on income earned by the Company related to
    doing business in New York City.



                                      -12-
<PAGE>


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview
- --------

       The Company is a derivative  products  company engaged in the business of
entering  into,  as principal  or  guarantor,  a variety of types of  Derivative
Transactions,  principally  interest rate swaps,  interest  rate options  (e.g.,
interest  rate caps,  interest  rate floors and options on interest rate swaps),
currency  swaps and options,  index  swaps,  commodity  swaps and  options,  and
forward contracts.  Generally,  the Company enters into or guarantees Derivative
Transactions in situations where two or more  counterparties  wish to enter into
one or more Derivative Transactions between themselves,  but want the Company to
substitute  its  credit  for that of one or more of the  counterparties.  Market
practice for such transactions is that the Company typically substitutes its own
credit for that of one or more of the  counterparties  by entering  into each of
such transactions directly as principal.  Such Derivative  Transactions may also
include  the  use of  futures  contracts,  or  the  purchase  of the  underlying
instruments  subject to the transactions,  such as foreign currency and physical
commodities.  The Company's owned or guaranteed Derivative  Transactions consist
principally of interest rate swaps, interest rate options, index swaps, currency
options,  currency  forwards  and  currency  swaps  denominated  in a variety of
currencies.

       At February 28, 1997,  the Company had entered into or  guaranteed  $22.2
billion  notional  amount of  interest  rate  swaps and  options,  $7.0  billion
notional  amount of  currency  options,  forwards  and  swaps  and $0.2  billion
notional amount of other swaps and options with a total of 75 counterparties.

       In general,  the Company refers to transactions  where all of the payment
obligations  or  delivery  obligations  can be met from  cash  flow or  delivery
obligations from one or more transactions in its portfolio as being "hedged". It
is important  to note in this regard that the Company  hedges its cash flow on a
portfolio basis,  not on a transaction by transaction  basis.  Accordingly,  any
particular payment or delivery  obligation under a transaction may not be offset
with a single corresponding transaction.

       Through February 28, 1997,  substantially all of the Company's Derivative
Transactions  involved some degree of hedging with  affiliates.  The Company has
entered  into  or  guaranteed   $16.4  billion  notional  amount  of  Derivative
Transactions  with  affiliates  principally  to hedge  exposures  on third party
transactions.  In general,  the notional amount of Derivative  Transactions with
affiliates  exceeds that with  non-affiliates due to the greater notional amount
of affiliate versus non-affiliate transactions guaranteed, as well as Derivative
Transactions  between  the  Company and  affiliates  which  hedge the  Company's
interest rate or currency  exposure on surplus cash flow from its portfolio,  or
which are intended to mitigate total credit risk.

Results of Operations
- ---------------------

       Changes in the Company's  revenues are highly  dependent on the volume of
new  transactions  originated.  Derivative  Transactions  are  recorded at their
estimated fair value. As a result, a substantial  portion of the  intermediation
profit from new  Derivative  Transactions  may be recognized  upon entering into
such transactions.  Hence, the Company's profitability may be extremely variable
from quarter to quarter, depending on the volume of new origination.

         Although  certain of the interest rate swaps in the  Company's  current
portfolio  require payments in currencies other than U.S.  dollars,  the Company
has entered into Derivative  Transactions with affiliates of Group which entitle
it to receive  equal or greater  amounts of the same  currencies.  To the extent
that the Company has or is entitled to receive amounts of currencies  other than
the  U.S.  dollar  which  amounts  are  not  needed  to  service  the  Company's
obligations,  the Company's reported earnings will be affected by changes in the
value (expressed in U.S.  dollars) of such currencies.  However,  as of February
28, 1997,  the Company does not consider its exposure to  currencies  other than
the U.S.  dollar to be material to its financial  condition  since,  even if the
Company were to realize no value from any currencies other than the U.S. dollar,
its net worth  would be  reduced  by less than 1%. As the  Company  is unable to
predict  the  movement of foreign  currencies,  the Company is unable to predict
whether its net worth would be reduced as a result of such exposure.

       Changes in interest rates will change the present value of any cash flows
which the Company is entitled to receive in the future. The Company,  therefore,
may  experience  fluctuations  in  reported  earnings  as a result of changes in
interest  rates.  However,  the  sensitivity  as of  February  28,  1997  of the
Company's portfolio at that date to interest rates is such that a one percentage
point adverse  change in interest  rates would reduce the Company's net worth by
less than 1%. As the  Company  is unable to predict  the  movement  of  interest
rates,  the Company is unable to predict  whether its net worth would be reduced
as a result of such exposure.



                                      -13-
<PAGE>

       Neither the Company nor its  partners is subject to any income or profits
tax,  capital gains tax,  capital  transfer tax,  estate duty or inheritance tax
under the laws of the Cayman  Islands.  Further,  the Company has obtained a Tax
Exemption  Certificate  from  the  Governor  of the  Cayman  Islands,  which  is
effective for 50 years from March 3, 1992, which provides that no law thereafter
enacted in the Cayman Islands imposing any tax on profits, income, capital gains
or appreciation may apply to the Company or any partner thereof.

       For United States federal income tax purposes,  the Company is treated as
a partnership.  Accordingly, the Company is not subject to United States federal
income tax on its  profits.  Instead,  any  profits or losses of the Company are
attributed to its partners.  Prior to January 1, 1997,  the Company was required
by United States federal tax regulations to withhold income tax on behalf of its
partners  with respect to their share of the  Company's  profits from the active
conduct of business in the United States.  As of January 1, 1997, the Company is
no longer  required to withhold taxes on behalf of its partners under US federal
tax  regulations.  As a result of the  development of its business,  the Company
determined  that  certain  of it's  income  was  subject  to a 4% New York  City
unincorporated  business tax. Depending upon the manner in which the business of
the Company will be operated in other jurisdictions, there is a possibility that
one or more such jurisdictions would impose tax on the profits of the Company.

Three Fiscal Months Ended February 28, 1997 Versus Three Fiscal Months 
Ended February 23, 1996
- ----------------------------------------------------------------------

       For the three fiscal months ended February 28, 1997, the Company reported
revenues net of interest  expense of $4.8  million,  consisting  principally  of
intermediation  profits of $4.3 million and net interest income of $0.5 million.
This represented an increase in reported revenues net of interest expense of 37%
compared to the three fiscal months ended February 23, 1996.  During the period,
the  Company  entered  into  or  guaranteed  133  Derivative  Transactions  with
non-affiliates  and 135 hedging  Derivative  Transactions  with affiliates.  The
aggregate notional principal amount of Derivative  Transactions  entered into or
guaranteed by the Company during the period was $3.6 billion,  which resulted in
initial  intermediation profits of $3.0 million. The remainder of intermediation
profit for this  period  principally  resulted  from an  increase in the present
value of the expected  surplus cash flows from the Company's  portfolio due to a
reduction in the time remaining until those cash flows are realized. The Company
incurred  interest  expense of $1.6 million during the three fiscal months ended
February 28, 1997.

       For the three fiscal months ended February 23, 1996, the Company reported
revenues net of interest expense of $3.5 million, which consisted principally of
intermediation  profits of $1.9 million and net interest income of $1.6 million.
During the three fiscal months ended February 23, 1996, the Company entered into
or  guaranteed  27  Derivative  Transactions  with  non-affiliates,  including 8
transactions which the Company purchased from an affiliate at their market value
and 33 hedging Derivative  Transactions with affiliates.  The aggregate notional
principal  amount of Derivative  Transactions  entered into or guaranteed by the
Company  during  the  period  was  $3.7  billion,   which  resulted  in  initial
intermediation  profit of $1.4 million,  including  $473 thousand which resulted
from  transactions  purchased from affiliates.  The remainder of  intermediation
profits for the three fiscal month period ended  February 23, 1996 resulted from
an increase in the present  value of the  expected  surplus  cash flows from the
Company's  portfolio due to a reduction in the time  remaining  until those cash
flows are  realized.  The Company  incurred  interest  expense of $561  thousand
during the three fiscal months ended February 23, 1996.

       Interest income of $2.1 million for the fiscal quarter ended February 28,
1997 was virtually  unchanged  from the fiscal  quarter ended February 23, 1996.
Initial  intermediation  profit for the three fiscal  months ended  February 28,
1997 increased  114% to $3.0 million  compared to $1.4 million during the fiscal
quarter  ended  February  23, 1996,  reflecting  an increase in the number and a
lengthening  of the  maturity  of  Derivative  Transactions  entered  into  with
non-affiliates.  Other  intermediation  profit  increased  $0.8  million to $1.3
million for the three fiscal  months ended  February 28, 1997  compared to other
intermediation  profit of $0.5 million in the first fiscal  quarter of 1996. The
increase  principally  reflected  an increase in the average net  investment  in
Derivative Transactions during the quarter. Interest expense of $1.6 million for
the three fiscal months ended February 28, 1997 increased significantly from the
$0.6  million  incurred  in the same  fiscal  period  in 1996 as a result of the
increase in long term debt outstanding.  The effective weighted average interest
rate for long term  borrowings  was 5.40% for the fiscal  quarter ended February
28, 1997.


                                      -14-
<PAGE>

       Operating  expenses for the three fiscal  months ended  February 28, 1997
were $179  thousand,  compared  to $300  thousand  in the fiscal  quarter  ended
February 23, 1996. Fees and expense  reimbursement to Group affiliates  included
within  operating  expenses  were $42  thousand  and $48 thousand for the fiscal
quarters  ended  February 28, 1997 and February  23, 1996,  respectively.  Other
operating  expenses  were $137  thousand and $252  thousand for the three fiscal
month periods ended February 28, 1997 and February 23, 1996,  respectively,  and
consisted principally of legal, accounting and rating agency fees.

       Net income of $4.5 million for the fiscal quarter ended February 28, 1997
increased by 45% or $1.4 million from the fiscal quarter ended February 23, 1996
net income of $3.1  million.  Total  assets as of February  28, 1997 were $412.4
million,  consisting  principally of Derivative  Transactions  and cash and cash
equivalents.

       Net cash provided by operating activities during the fiscal quarter ended
February  28,  1997  was  $60.9  million,  which  primarily  reflected  receipts
exceeding payments on Derivative  Transactions  including the receipt of certain
payments under Derivative Transactions with affiliates,  prior to their original
maturity.  In  comparison,  for the three fiscal months ended February 23, 1996,
cash used in operating  activities was $95.6 million and  principally  reflected
payments exceeding receipts on Derivative transactions,  partially offset by net
income. Cash provided by investing activities was $1.3 million during the fiscal
quarter ended February 23, 1996.

Liquidity and Capital Resources
- -------------------------------

       The Company  conducts its  business in a manner  designed to require that
cash  payments to the Company from its  portfolio,  taking into  account  market
fluctuations and the possibility of default, will be sufficient to make when due
all required payments on all the Company's  liabilities,  including  payments of
principal and interest on borrowings.  The Company needs capital  principally to
absorb potential losses due to counterparty  defaults. If counterparties were to
default on their obligations to the Company,  these losses could be substantial.
However,   based  on  the  credit  quality  of  its  counterparties   (including
affiliates),  the Company does not currently  anticipate  any default losses and
has not recorded any provisions for credit losses.

       The Company believes that the best measure,  at any point in time, of its
credit  exposure  to a  particular  counterparty  is the cost it would  incur to
replace the obligations of that  counterparty  if it defaulted,  net of any high
quality  marketable  securities  posted as collateral by the  counterparty.  The
Company  believes  that under  current  market  conditions  it could  enter into
replacement  contracts  for all of its contracts if the  counterparties  were to
default.  However,  there can be no assurance  that the Company could enter into
such  replacement  contracts  due to factors  beyond the control of the Company,
such as the limited  liquidity of many of the Company's assets and the potential
unavailability of suitable  replacement  contracts.  Where several  transactions
with one  counterparty  are subject to a master  agreement  which  provides  for
netting and which the Company  believes is legally  enforceable  under  relevant
law, the Company  calculates the exposure resulting from those transactions on a
net  basis,  i.e.,  adding  the  positive  and  negative  value;  and  where the
transactions are not subject to such a netting agreement, the Company calculates
its exposure on a gross basis, i.e., adding only positive values. This method is
identical to that used for  calculating  the amount of  Derivative  Transactions
recorded on the Company's  balance sheet. As a result, at any point in time, the
Company's  aggregate  credit  exposure in respect of an asset equals the cost of
replacing  such  asset  less  the  value  of  any   collateral   posted  by  the
counterparty.  The Company  has applied  Financial  Accounting  Standards  Board
Interpretation  No. 39,  "Offsetting of Amounts Relating to Certain  Contracts",
for financial reporting purposes for all periods presented.

       In certain circumstances, the Company may reduce its credit exposure to a
counterparty  by requiring that the  counterparty  deposit margin or collateral.
When accepting margin or collateral,  the Company generally accepts high quality
marketable  securities (e.g., U.S. Treasury bonds or notes and securities issued
or backed by U.S. governmental agencies). The Company calculates credit exposure
net of collateral when it believes that it has a perfected  security interest in
such collateral under an enforceable agreement.

       The composition, at November 24, 1995, November 29, 1996 and February 28,
1997, of the Company's  credit  exposures is shown in the tables below according
to the long-term  debt ratings of the obligors by S&P rating and by the industry
and  location  of the  obligors.  (Totals do not equal  Derivative  Transactions
reported as assets  principally  because  credit  exposures  include  short-term
investments,   cash  and  cash   equivalents  and  exclude  certain   Derivative
Transactions  where the  Company  believes  that it does not have credit risk --
e.g., Derivative  Transactions reported as assets in respect of which collateral
has been  received to the extent of the value of the  collateral  received.)  At
November 24, 1995,  November  29, 1996 and  February  28,  1997,  the  Company's
counterparties  consisted largely of banks located in Europe,  North America and
the Far East, as well as affiliates.  It is important to note that the Company's
credit  exposures  will  fluctuate as a result of new  transactions,  as well as


                                      -15-
<PAGE>

changes in the  replacement  cost of  existing  transactions  due to changes in,
among  other  things,  the level of indices to which  transactions  are  linked,
supply and demand  for  particular  transactions  and the time  remaining  until
maturity of the transactions.

<TABLE>
<CAPTION>

              Current Credit Exposure - By S&P Rating of Obligor:
                           (U.S. dollars in millions)

                  November 24, 1995       November 29, 1996       February 28, 1997
                  -----------------       -----------------       -----------------
S&P Rating:         $         Percent       $         Percent       $         Percent
- -----------         -         -------       -         -------       -         -------
<S>               <C>         <C>         <C>         <C>         <C>         <C>

AAA              $119.3       29.3%       $125.3      34.0%       $101.3      26.0%
AA+                 9.4        2.3          10.0       2.7          71.5      18.4
AA                 37.3        9.2          31.9       8.7          39.4      10.1
AA-                89.7       22.0          23.6       6.4           6.3       1.6
A+                117.1       28.8          84.1      22.8         101.0      25.9
A                  32.3        7.9          48.8      13.2          36.7       9.4
A-                  2.1        0.5          45.1      12.2          33.6       8.6
                  -----      -----        ------     -----        ------     -----
     Total       $407.2      100.0%       $368.8     100.0%       $389.8     100.0%
                  -----      -----        ------     -----        ------     -----
                  -----      -----        ------     -----        ------     -----

</TABLE>


<TABLE>
<CAPTION>

        Current Credit Exposure - By Country of Obligor's Headquarters:
                           (U.S. dollars in millions)

                  November 24, 1995       November 29, 1996       February 28, 1997
                  -----------------       -----------------       -----------------
Country             $         Percent       $         Percent       $         Percent
- -----------         -         -------       -         -------       -         -------
<S>               <C>         <C>         <C>         <C>         <C>         <C>

U.S.             $117.5       28.8%       $178.7      48.4%       $197.2      50.6%
Switzerland        43.0       10.6          28.3       7.7          63.1      16.2
France             65.6       16.1          65.5      17.7          62.0      15.9
Japan             102.2       25.1          69.7      18.9          54.1      13.9
Germany            34.1        8.4           6.9       1.9           8.7       2.2
Netherlands        34.2        8.4          17.6       4.8           0.8       0.2
Other              10.6        2.6           2.1       0.6           3.9       1.0
                  -----      -----        ------     -----        ------     -----
     Total       $407.2      100.0%       $368.8     100.0%       $389.8     100.0%
                  -----      -----        ------     -----        ------     -----
                  -----      -----        ------     -----        ------     -----
</TABLE>

<TABLE>
<CAPTION>

                 Current Credit Exposure - By Obligor Industry:
                           (U.S. dollars in millions)

                  November 24, 1995       November 29, 1996       February 28, 1997
                  -----------------       -----------------       -----------------
Industry:           $         Percent       $         Percent       $         Percent
- --------            -         -------       -         -------       -         -------
<S>               <C>         <C>         <C>         <C>         <C>         <C>
Banks             $349.7      85.8%       $257.7      69.9%       $271.1       69.5%
Industrials         29.6       7.3          48.4      13.1          53.2       13.7
Financials          20.3       5.0          43.3      11.7          44.7       11.5
Government 
  Agencies           7.6       1.9          19.4       5.3          20.8        5.3
                  ------     -----        ------     -----        ------      -----
     Total        $407.2     100.0%       $368.8     100.0%       $389.8      100.0%
                  ======     =====        ======     =====        ======      ===== 

</TABLE>


                                      -16-
<PAGE>


       The Company has entered into and may continue to enter into  transactions
frequently with GS Financial  Products  International,  L.P.  ("FPI") or Goldman
Sachs Capital Markets,  L.P. ("GSCM",  obligations of GSCM being unconditionally
guaranteed by Group) in order to hedge  transactions  with third  parties.  (The
notional amount of Derivative  Transactions  with  affiliates  exceeds that with
non-affiliates   due  to  a  greater   notional   amount  of  affiliate   versus
non-affiliate  transactions  guaranteed,  as  well  as  Derivative  Transactions
between the Company and  affiliates  which hedge the Company's  interest rate or
currency exposure on surplus cash flow from its portfolio, or which are intended
to mitigate  total credit  risk.) At February  28,  1997,  the Company had $16.8
million of credit exposure to FPI and GSCM,  collectively,  as a result of these
transactions.  Due to the level of credit exposure to Group or its affiliates at
February 28, 1997, the Company does not believe that financial  information with
respect to Group is material to investors in the Company's securities.

       The  Company   anticipates  that  its  credit  exposures  may  be  highly
concentrated since Derivative Transactions reported as assets may be issued by a
limited number of  counterparties.  At February 28, 1997, the Company had credit
exposure net of collateral  exceeding 10% of its total assets to Morgan Guaranty
Trust  Company  of New  York,  Banque  National  de  Paris  and  Union  Bank  of
Switzerland,  and  the  Company  would  incur  a  large  loss  if any  of  these
counterparties  were to default.  However,  Morgan Guaranty Trust Company of New
York,  Banque National de Paris and Union Bank of Switzerland were rated AAA, A+
and AA+,  respectively,  by S&P at February 28, 1997, and the Company  currently
does not anticipate any loss as a result of this exposure.  Additionally,  since
the  Company's  credit  exposure  to any one  counterparty  does not  exceed the
Company's  net  worth,  the  Company  does  not  consider  its  credit  exposure
excessive.

       As  of  February  28,  1997,  the  Company  was  a  party  to  Derivative
Transactions  with a notional  amount of $29.4 billion.  Of these,  $6.8 billion
notional amount represented  Derivative  Transactions which could not expose the
Company to credit risk (e.g., options written). The composition of the remainder
of the Company's Derivative Transactions by maturity and counterparty S&P rating
is illustrated below. It should be noted that notional principal amount is not a
measure of market or credit risk.


<TABLE>
<CAPTION>

  Notional Amount of Derivative Transactions with Potential Credit Exposure -
                                  By Maturity:
  ---------------------------------------------------------------------------
                           (U.S. dollars in millions)


                  November 24, 1995       November 29, 1996       February 28, 1997
                  -----------------       -----------------       -----------------
                    $         Percent       $         Percent       $         Percent
                    -         -------       -         -------       -         -------
<S>               <C>         <C>         <C>         <C>         <C>         <C>

1995-1996        $  3,402     15.2%       $   850       3.6%      $     0          0%
1997-1999          10,544     47.2         12,918      54.0        11,060       48.9
2000-2003           4,469     20.0          4,671      19.5         5,236       23.2
2004-2005           3,283     14.7          2,549      10.7         2,543       11.3
2006-2021             637      2.9          2,895      12.2         3,744       16.6
                  -------    -----        -------     -----       -------      -----
    Total         $22,335    100.0%       $23,883     100.0%      $22,583      100.0%
                  -------    -----        -------     -----       -------      -----
                  -------    -----        -------     -----       -------      -----
</TABLE>


                                      -17-
<PAGE>
<TABLE>
<CAPTION>

  Notional Amount of Derivative Transactions With Potential Credit Exposure -
                         By Credit Quality of Obligor:
  ---------------------------------------------------------------------------
                           (U.S. dollars in millions)

                  November 24, 1995       November 29, 1996       February 28, 1997
                  -----------------       -----------------       -----------------
S&P Rating          $         Percent       $         Percent       $         Percent
                    -         -------       -         -------       -         -------
<S>               <C>         <C>         <C>         <C>         <C>         <C>

   AAA           $ 2,571       11.5%      $2,727       11.4%      $ 3,511      15.5%
   AA+               500        2.2          472        2.0           682       3.0
   AA                685a       3.1          696a       2.9           707a      3.1
   AA-             1,254        5.6        1,133        4.7           874       3.9
   A+              1,482        6.6          274        1.1           271       1.2
   A               1,301        5.8        1,465        6.1         1,332       5.9
   A-                 99        0.4        1,088        4.6           925       4.1
   Below A-          200a       0.9          290a       1.2            90a      0.4
Affiliates        14,243       63.9       15,738       66.0        14,191      62.9
                  ------       ----       ------       ----        ------      ----
    Total        $22,335      100.0%     $23,883      100.0%      $22,583     100.0%
                 =======      =====      =======      =====       =======     ===== 
<FN>

  (a)     Includes Derivative Transactions which are collateralized in part.
</FN>
</TABLE>


<TABLE>
<CAPTION>

  Notional Amount of Derivative Transactions With Potential Credit Exposure -
                      By Principal Underlying Index Type:
  ---------------------------------------------------------------------------
                           (U.S. dollars in millions)


                  November 24, 1995       November 29, 1996       February 28, 1997
                  -----------------       -----------------       -----------------
S&P Rating          $         Percent       $         Percent       $         Percent
                    -         -------       -         -------       -         -------
<S>               <C>         <C>         <C>         <C>         <C>         <C>

Interest rate    $19,792       88.6%      $19,910      83.4%      $17,842      79.0%
Currency           1,826        8.2         3,923      16.4         4,578      20.3
Other                717        3.2            50       0.2           163       0.7
                     ---        ---            --       ---           ---       ---
    Total        $22,335      100.0%      $23,883     100.0%      $22,583     100.0%
                 =======      =====       =======     =====       =======     ===== 
</TABLE>


       The notional amount of currencies,  expressed in U.S. dollars at February
28, 1997, to be exchanged under currency options and currency swaps  outstanding
at  February  28,  1997  were  U.S.  dollars  ($1,585  million),   Japanese  yen
(approximately $872 million), British pounds (approximately $647 million), Dutch
guilders  (approximately $485 million),  European currency units  (approximately
$482  million),   German  marks  (approximately  $270  million),   Italian  lire
(approximately $73 million),  Brazilian real (approximately $48 million),  Swiss
francs  (approximately $40 million),  French francs (approximately $26 million),
Swedish krona (approximately $23 million), Australian dollars (approximately $22
million) and Belgium francs (approximately $5 million),

       The fair values of  Derivative  Transactions  as of November 29, 1996 and
February 28, 1997 and the average  monthly fair values of such  instruments  for
the fiscal  year ended  November  29,  1996 and the fiscal  three  months  ended
February 28, 1997, computed in accordance with the Company's netting policy, are
as follows:


(U.S. dollars in millions)            November 29, 1996       February 28, 1997
- --------------------------            -----------------       -----------------
                                     Assets    Liabilities   Assets  Liabilities
                                     ------    -----------   ------  -----------
Derivative Transactions
- -----------------------
Non-affiliates                       $222.5         $107.4   $205.7       $130.6
Affiliates                              5.3            4.2      9.1            0


                                      -18-
<PAGE>

                           Average Monthly Fair Value
                          ----------------------------
                          (dollar amounts in millions)


                       Twelve fiscal months ended      Three fiscal months ended
                            November 29, 1996               February 28, 1997
                            -----------------               -----------------
                       Assets          Liabilities     Assets        Liabilities
                       ------          -----------     ------        -----------
Derivative Transactions
- -----------------------
Non-affiliates         $214.3                $96.1     $211.7            $117.3
Affiliates                4.0                 69.8       15.1              10.6


       The  Company  is also a  general  partner  of FPI  and,  as  such,  would
ultimately be liable for all the  obligations  of FPI if it were  insolvent.  At
February 28, 1997, FPI had total  liabilities  of $348 million.  At February 28,
1997,  the long-term debt  securities of FPI were rated  Aaa/AAA/AAA by Moody's,
S&P and Fitch, respectively.

       At February  28,  1997,  the Company had $202.5  million of cash and cash
equivalents available to meet its payment obligations. The Company believes that
such level of cash and cash  equivalents  is sufficient to enable it to meet all
of its current payment  obligations.  The Company  anticipates that it will make
distributions to partners in the future.  However,  such  distributions  will be
limited to ensure the Company's ability to meet its obligations is not adversely
affected.

       The  Company  may expand  its  portfolio  by  purchasing  new  Derivative
Transactions, principally from affiliates of Group. The Company has an effective
registration  statement  covering $500 million of Medium-Term  Notes that may be
offered on a  continuous  basis.  The  Company  has issued and  outstanding  $40
million  principal  amount of Nikkei 225 Indexed Notes due December 22, 2000 and
$73 million principal amount of S&P Enhanced Stock Index Growth Notes due August
9, 2002 and may issue  additional  Medium-Term  Notes or otherwise incur debt in
order to  acquire  new  Derivative  Transactions.  As a  result,  the  Company's
leverage may  increase.  The Company's  activities  may include  purchasing  new
instruments,  primarily  interest  rate and currency  swaps,  and entering  into
hedges which convert the return on such Derivative  Transactions into a fixed or
floating rate of return on the Company's investment.

       Partners' capital is not subject to withdrawal or redemption on demand by
the  partners.  However,  prior to  January  1,  1997  under  U.S.  federal  tax
regulation,  the  Company was  required to withhold  income tax on behalf of its
partners.  Such withholding  amounted to $4.53 million for the fiscal year ended
November 29, 1996, and was accrued as a distribution to partners and included in
Other  liabilities  and accrued  expenses in the balance  sheet.  For the fiscal
quarter  ended  February 28, 1997 no such taxes were  required to be remitted in
accordance with U.S. Federal law. Other than such  withholding,  if any, all net
income during the three month periods ending  February 23, 1996 and February 28,
1997, respectively, was retained in partners' capital. At February 28, 1997, the
Company had $138 million of partners'  capital.  The Company  believes that this
level of partners'  capital is sufficient  for it to continue to expand both the
type and the volume of its Derivative Transactions.

Important Factors Regarding Forward-Looking Statements
- ------------------------------------------------------

       The  Company  has  made  in  this  Quarterly  Report  on  Form  10-Q  and
anticipates that it will make in future filings with the Securities and Exchange
Commission,  in press releases and otherwise,  written and oral  forward-looking
statements.  Any statement  concerning the Company's  expectations,  beliefs, or
intentions  about  future  conditions  or  events  should  be  considered  to be
forward-looking  and should be understood to be subject to the factors discussed
below,  among others,  which may cause actual  results for the Company to differ
materially from those anticipated by such forward-looking statements.

       The  Company's  expectation  that it will not be subject to market  risk,
that it will receive an equal or greater payment or delivery with respect to any
payment or delivery  obligation it incurs,  and that it will have scheduled cash
sources that are available on or before the required payment of an obligation is
dependent  upon the  absence of  counterparty  default.  While the  Company  has
procedures  in place to monitor the credit  quality of its  counterparties,  the
credit  quality of a  counterparty  may be affected by economic,  political  and
other events beyond the Company's control. Defaults by counterparties with large
obligations to the Company could  materially and adversely  affect the Company's
results of operations and financial condition.



                                      -19-
<PAGE>

       Group indirectly controls the Company and all of its business activities.
Group has several  affiliates  that  compete  with the  Company  for  Derivative
Transactions  and has its own credit policies for  counterparties.  No assurance
can be given that Group will not allocate  transactions to its other  affiliates
or will permit the business of the Company to continue to expand.

       The Company expects  routinely to enter into  transactions  with GSCM and
other  affiliates of Group.  The obligations of GSCM will be guaranteed by Group
and the  obligations of other Group  affiliates may also be guaranteed by Group.
The Company may,  therefore,  have a significant credit exposure to Group in the
future.  If the  Company has a material  exposure  to Group,  a default by Group
would have a material and adverse effect on the Company.

       In certain circumstances the Company anticipates that it would attempt to
enter into  Derivative  Transactions  to replace a defaulted  transaction  or to
reduce  the  risk  of  default.   Failure  to  replace  a  defaulted  Derivative
Transaction  or the inability to enter into a Derivative  Transaction  to reduce
the risk of default  could  prevent the Company from  eliminating  the market or
credit  risk with  respect to one or more  other  Derivative  Transactions.  The
Company's  ability to enter into  replacement  Derivative  Transactions or other
risk reducing  Derivative  Transactions  will be limited by the  availability of
appropriate   counterparties   willing   to  enter  into   suitable   Derivative
Transactions.  No assurance  can be given that the Company will be able to enter
into replacement or risk reducing Derivative Transactions.

       The Company  anticipates  that it will continue to depend upon affiliates
of  Group  for  the  performance  of  essential  management,   operational,  and
administrative  functions and the  solicitation of new business.  The failure of
the  relevant  Group  affiliate to perform  those  functions  could  prevent the
Company from continuing to expand its business.

       The  Company  limits  the types of  instruments  that it  enters  into as
principal or guarantees in order to avoid becoming  subject to  regulation.  The
enactment of new  legislation or new  interpretations  of existing  statutes and
regulations may cause the Company to become subject to regulation in one or more
countries. If the Company were to become subject to regulation, no assurance can
be given that the Company would be able to comply with the applicable regulatory
requirements.

       While  the  Company  believes  that  in  the  case  of  credit  exposures
calculated on a "net basis" (i.e.,  adding the positive and negative  values) or
net of collateral  that it has in place an enforceable  netting  agreement or an
enforceable security interest,  no assurance can be given that a court under all
circumstances  would enforce the netting  agreement or recognize the validity of
the security interest.

       The Company expects to make profits, if any,  principally from the spread
between hedge transactions, which spread is expected to be a small percentage of
the  notional  amount  of such  transactions.  The  size of the  spread  between
transactions  is  subject  to  market  forces  and may be  materially  adversely
impacted by competitive or other economic conditions.

       The Company's  financial programs and counterparty  credit risk have been
rated in the highest  categories  by S&P and Fitch (the  "Rating  Agencies").  A
change in the Company's ratings would materially adversely impact its ability to
compete  successfully.  The Company's ratings may be changed or withdrawn at any
time by either of the Rating Agencies, based upon factors selected solely by the
Rating Agencies.


                                      -20-
<PAGE>


PART II: OTHER INFORMATION
- --------------------------


Item 1:  LEGAL PROCEEDINGS
- -------  -----------------


No litigation was commenced against the Company through February 28, 1997.



Item 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------  ---------------------------------------------------


None.



Item 6:  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------


        (a)  Exhibits:

             12.1    Statement re computation of ratios of earnings to fixed 
                     charges

             27.1    Financial Data Schedule


        (b)  Reports on Form 8-K

             The Company  filed a Report on Form 8-K,  dated  February 27, 1997,
             relating to the audited balance sheets of GS Financial  Products US
             Co. as of November 24, 1995 and November 29, 1996.


                                      -21-
<PAGE>


                                   SIGNATURE
                                   ---------


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    GS FINANCIAL PRODUCTS U.S., L.P.
                                    acting by its general partner, GS Financial
                                    Products US Co.



Date: April 14, 1997           By:     /s/     Greg Swart
                                    -------------------------------------------

                                               Greg Swart
                                      President, Principal Financial Officer
                                      and Principal Accounting Officer

                                    For and on behalf of GS Financial Products 
                                    Co., managing general partner of GS 
                                    Financial Products U.S., L.P.

                                      -22-






GS Financial Products U.S., L.P.
- --------------------------------

Exhibit 12.1
- ------------

Computation of Ratio of Earnings to Fixed Charges
- -------------------------------------------------


                                                  Fiscal Quarter Ended
                                       -----------------------------------------

(Unaudited U.S. dollars in thousands)  February 23, 1996       February 28, 1997
                                       -----------------       -----------------
Earnings:
Income  before income taxes                       $3,211                 $4,643
Add:  Fixed charges                                  589                  1,617
Earnings as adjusted                              $3,800                 $6,260

Fixed charges:
Interest expense                                    $561                 $1,602
Debt amortization expense                             28                     15
Interest portion of rent expense                       0                      0
                                                  ------                 ------
Total fixed charges                                 $589                 $1,617

Ratio of earnings to fixed charges                    6x                     4x



<TABLE> <S> <C>

<ARTICLE>       5
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
unaudited  quarterly  condensed  financial  statements of GS Financial  Products
U.S.,  L.P. and is  qualified  in its  entirety by  reference to such  financial
statements  contained in GS Financial  Products  U.S.,  L.P.'s Form 10-Q for the
three fiscal months ended February 28, 1997.
<CIK>           0000914720
<NAME>          GS Financial Products U.S., L.P.
<MULTIPLIER>    1,000
       
<S>     <C>
<PERIOD-TYPE>   3-MOS
<FISCAL-YEAR-END>       NOV-28-1997
<PERIOD-END>    FEB-28-1997
<CASH>  202,467
<SECURITIES>    0
<RECEIVABLES>   0
<ALLOWANCES>    0
<INVENTORY>     0
<CURRENT-ASSETS>        0
<PP&E>  0
<DEPRECIATION>  0
<TOTAL-ASSETS>  418,507
<CURRENT-LIABILITIES>   0
<BONDS> 120,409
   0
     0
<COMMON>        0
<OTHER-SE>      138,462
<TOTAL-LIABILITY-AND-EQUITY>    418,507
<SALES> 0
<TOTAL-REVENUES>        6,424
<CGS>   0
<TOTAL-COSTS>   0
<OTHER-EXPENSES>        179
<LOSS-PROVISION>        0
<INTEREST-EXPENSE>      1,602
<INCOME-PRETAX> 4,643
<INCOME-TAX>    186
<INCOME-CONTINUING>     4,457
<DISCONTINUED>  0
<EXTRAORDINARY> 0
<CHANGES>       0
<NET-INCOME>    4,457
<EPS-PRIMARY>   0
<EPS-DILUTED>   0
<FN>
Notes  Balances  relating to  derivative  transactions  are not reflected in the
above figures.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission