GS FINANCIAL PRODUCTS US LP
10-Q, 1998-10-13
INVESTORS, NEC
Previous: PAUZE FUNDS, DEFS14A, 1998-10-13
Next: PHC INC /MA/, 10-K, 1998-10-13



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 --------------

                                    FORM 10-Q


(Mark One)
    X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
 ------  EXCHANGE ACT OF 1934.


For the quarterly period ended August 28, 1998

                                       OR

          TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
 -------  EXCHANGE ACT OF 1934.

For the transition period             to 
                          --------       --------

                        Commission File Number: 000-25178

                        GS FINANCIAL PRODUCTS U.S., L.P.
             (Exact name of registrant as specified in its charter)


                 CAYMAN ISLANDS                                   52-1919759
          (State or Other Jurisdiction                        (I.R.S. Employer
        of Incorporation or Organization)                    Identification No.)


P.O. Box 896, Harbour Centre, North Church Street                     N/A
Grand Cayman, Cayman Islands, British West Indies
      (Address of principal executive offices)                    (Zip Code)

(Registrant's Telephone Number, Including Area Code)            (809) 945-1326


              (Former Name, Former Address and Former Fiscal Year,
                          if Changed Since Last Report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days Yes  X    No
                                            -----    ------

          APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                        DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes       No
                         ------   ------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock as of the latest practicable date  N/A.
                                               -------



                             DATED OCTOBER 12, 1998


<PAGE>



GS FINANCIAL PRODUCTS U.S., L.P.
FORM 10-Q


<TABLE>
<CAPTION>
PART  I: FINANCIAL INFORMATION                                                                        Page No.

<S>      <C>                                                                                            <C>
Item 1:  Financial Statements (Unaudited):

         Condensed Statements of Income for the Three Fiscal Months and Nine Fiscal Months
              Ended August 29, 1997 and August 28, 1998                                                  3

         Condensed Balance Sheets as of November 28, 1997 and
              August 28, 1998                                                                            4

         Condensed Statement of Changes in Partners' Capital for the Nine
              Fiscal Months Ended August 28, 1998                                                        5

         Condensed Statements of Cash Flows for the Nine Fiscal Months
              Ended August 29, 1997 and August 28, 1998                                                  6

         Notes to the Condensed Financial Statements                                                     7


Item 2:  Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                                                 16

         Liquidity and Capital Resources                                                                20

Item 3:  Not Applicable


PART II: OTHER INFORMATION

Item 1:  Legal Proceedings                                                                              31

Item 4:  Submission of Matters to a Vote of Security Holders                                            31

Item 5:  Other Information                                                                              31

Item 6:  Exhibits and Reports on Form 8-K                                                               31

Signature                                                                                               31
</TABLE>

                                      -2-

<PAGE>



PART I: FINANCIAL INFORMATION


                        GS FINANCIAL PRODUCTS U.S., L.P.
                         CONDENSED STATEMENTS OF INCOME
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------



<TABLE>
<CAPTION>
                                            FOR THE THREE FISCAL MONTHS ENDED    FOR THE NINE FISCAL MONTHS ENDED
                                           -----------------------------------  -----------------------------------
                                            AUGUST 29, 1997    AUGUST 28, 1998   AUGUST 29, 1997    AUGUST 28, 1998
                                            ---------------    ---------------   ---------------    ---------------
<S>                                          <C>                <C>               <C>               <C>
REVENUES:

Intermediation profit (loss)                    $3,659            $   (59)           $9,627            $   172

Interest                                         3,409              6,063             8,416             19,226

Equity in earnings (loss) of affiliate               8                 (2)              (19)               (14)
                                                ------             -------           -------            -------

           Total revenues                        7,076              6,002            18,024             19,384

Interest expense                                 1,951              4,137              5,154            12,791
                                                ------             ------            -------            ------

 Revenues, net of interest expense               5,125              1,865            12,870              6,593

EXPENSES:

Operating                                          238                247               554                930
                                                ------             ------            ------             ------

Income before taxes                              4,887              1,618            12,316              5,663

Income taxes                                       195                 66               493                227
                                               -------           --------         ---------           --------

           Net Income                           $4,692             $1,552           $11,823            $ 5,436
                                                 =====              =====            ======             ======












The accompanying notes are an integral part of the unaudited condensed financial statements.

</TABLE>

                                      -3-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
                            CONDENSED BALANCE SHEETS
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------


<TABLE>
<CAPTION>
                                                           NOVEMBER 28, 1997    AUGUST 28, 1998
                                                           -----------------    ---------------
<S>                                                            <C>                  <C>
ASSETS:

Cash and cash equivalents (Note 2)                              $291,375             $302,341

Securities owned, at fair value (Note 3)                          95,185               82,856

Derivative Transactions, at fair value (Notes 2, 4 & 5):

       Affiliate                                                  19,561               14,112

       Non-affiliate                                             172,956              133,905

Investment in affiliate (Note 6)                                     780                  687

Other assets                                                       1,826                  992
                                                                 -------              -------

                                 Total assets                   $581,683             $534,893
                                                                 =======              =======


LIABILITIES AND PARTNERS' CAPITAL:

Current portion of long-term borrowings (Note 7)                                       $1,876

Derivative Transactions, at fair value (Notes 2, 4 & 5):

       Non-affiliate                                            $153,983              110,546

Long-term borrowings (Note 7)                                    276,489              265,320

Other liabilities and accrued expenses                             3,090                3,658
                                                                 -------              -------

                                 Total liabilities               433,562              381,400



Commitments and contingencies (Note 6)



PARTNERS' CAPITAL:

       Limited Partners                                          147,373              152,718

       General Partner                                               748                  775
                                                                 -------              -------

                    Total partners' capital                      148,121              153,493
                                                                 -------              -------



            Total liabilities and partners' capital             $581,683             $534,893
                                                                 =======              =======







The accompanying notes are an integral part of the unaudited condensed financial statements.
</TABLE>

                                                            -4-


<PAGE>



                        GS FINANCIAL PRODUCTS U.S., L.P.
               CONDENSED STATEMENT OF CHANGES IN PARTNERS' CAPITAL
                FOR THE NINE FISCAL MONTHS ENDED AUGUST 28, 1998
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------


<TABLE>
<CAPTION>
                                                GENERAL                  LIMITED                    TOTAL
                                           PARTNER'S CAPITAL        PARTNERS' CAPITAL         PARTNERS' CAPITAL
                                           -----------------        -----------------         -----------------

<S>                                              <C>                     <C>                       <C>     
Balance, November 28, 1997                       $748                    $147,373                  $148,121

Net Income                                         27                       5,409                     5,436

Translation adjustment                              0                         (64)                      (64)
                                                 ----                    --------                   -------

Balance, August 28, 1998                         $775                    $152,718                  $153,493
                                                  ===                     =======                   =======




















The accompanying notes are an integral part of the unaudited condensed financial statements.


</TABLE>





                                                             -5-

<PAGE>

                                         GS FINANCIAL PRODUCTS U.S., L.P.
                                        CONDENSED STATEMENTS OF CASH FLOWS
                                            (U.S. dollars in thousands)
                                                    (Unaudited)
                                                     ---------
<TABLE>
<CAPTION>
                                                                           FOR THE NINE FISCAL MONTHS ENDED
                                                                           --------------------------------
                                                                        AUGUST 29, 1997          AUGUST 28, 1998
                                                                        ---------------          ---------------
<S>                                                                      <C>                         <C>
Cash flows from operating activities:

    Net Income                                                            $    11,823                 $    5,436

    Adjustments to reconcile net income to net cash provided 
    by operating activities:

      Equity in loss of affiliate                                                  19                         14

      Unrealized depreciation on securities owned                               5,972                      7,569

      Increase (decrease) in long-term borrowings due to                       18,749                     (2,223)
         embedded derivative transactions, net

(Increases) Decreases in operating assets:

    Derivative Transactions, at fair value:

      Affiliate                                                               (42,986)                     5,449

      Non-affiliate                                                            61,078                     39,051

    Other assets                                                                 (568)                       834

(Decreases) Increases in operating liabilities:

    Derivative Transactions, at fair value:

      Affiliate                                                                (4,157)                         0

      Non-affiliate                                                            46,057                    (43,437)

    Other liabilities and accrued expenses                                     (4,204)                       583
                                                                             ---------                    -------

Net cash provided by operating activities                                      91,783                     13,276

Cash flows from investing activities:

     Purchases of securities owned                                           (136,797)                         0

     Sales of securities owned                                                      0                      4,760
                                                                             ---------                    -------

Net cash (used in) provided by investing activities                          (136,797)                     4,760

Cash flows from financing activities:

     Issuance of long term borrowings                                         160,797                          0

     Repurchase of long term borrowings                                             0                     (7,070)
                                                                             ---------                    -------

Net cash provided by (used in) financing activities                           160,797                     (7,070)
                                                                             ---------                    -------

Net increase in cash and cash equivalents                                     115,783                     10,966
                                                                             ---------                    -------

Cash and cash equivalents, beginning of period                                141,550                    291,375
                                                                             ---------                   --------

Cash and cash equivalents, end of period                                     $257,333                   $302,341
                                                                             ========                    =======


Supplemental disclosure of cash flow information:

    Interest paid                                                          $    3,100                 $    8,417

    Income taxes paid                                                             155                        210

The accompanying notes are an integral part of the unaudited condensed financial statements.
</TABLE>
                                      -6-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
                   NOTES TO THE CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------

1.   DESCRIPTION OF BUSINESS:
     -----------------------
     The business of GS Financial  Products  U.S.,  L.P.  (the  "Company") is to
     enter into, as principal or guarantor,  a variety of types of  transactions
     involving financial  instruments such as interest rate swaps, interest rate
     options  (e.g.,  interest  rate caps,  interest  rate floors and options on
     interest  rate  swaps),  currency  swaps and options,  commodity  swaps and
     options,  index  swaps and  forward  contracts  (collectively,  "Derivative
     Transactions"). Generally, the Company enters into or guarantees Derivative
     Transactions  in  situations  where two or more  counterparties  (typically
     including  a  related  party)  wish to enter  into  one or more  Derivative
     Transactions  between  themselves  but want the Company to  substitute  its
     credit for that of one or more of the  counterparties.  In accordance  with
     market  practice,  the  Company  does  this by  entering  into each of such
     transactions directly as principal.  Such Derivative  Transactions may also
     include the use of futures,  or the purchase of the underlying  instruments
     subject to the transactions, such as foreign currency, physical commodities
     and securities.  Because it conducts its business  exclusively on a matched
     basis,  the  Company  is subject  to credit  risk but not  market  risk (as
     described under Derivative  Transactions -- see Note 4). In addition,  from
     time to time, the Company issues structured notes (see Note 7).

     Since October 1997, The Goldman Sachs Group, L.P.  ("Group") has undertaken
     a review of the  operations of the Company and certain other  affiliates of
     Group engaged in the derivative  products business in order to reassess the
     scope of their activities, to evaluate the level and nature of staffing and
     to review the procedures that are in place to handle the type and volume of
     businesses  that they may pursue.  During this  review,  the Company and GS
     Financial  Products  International,  L.P. ("FPI") have not entered into any
     new Derivative  Transactions  and have not issued any new debt  securities.
     This lack of activity by the Company has negatively  affected the Company's
     results of  operations  for the first three  fiscal  quarters  of 1998.  In
     addition,  this lack of activity is expected to have a significant negative
     effect on the Company's  results of operations in the fourth fiscal quarter
     of 1998, and it may affect later quarters  depending upon the timing of the
     completion and implementation of the findings of the review.

     The Company's  long-term debt and counterparty  credit risk have been rated
     AAA by  Standard  & Poor's  Ratings  Group  ("S&P")  and Fitch  IBCA,  Inc.
     ("Fitch").  There can be no assurance  that S&P and Fitch will  continue to
     rate  the  Company's   long-term   debt  and   counterparty   credit  risk,
     respectively,  in their  highest  category and any decrease in such ratings
     may adversely affect the Company's ability to compete successfully.


2.   SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------

     BASIS OF PRESENTATION

     The unaudited condensed financial  statements should be read in conjunction
     with the  audited  financial  statements  of the  Company as of and for the
     fiscal years ended November 29, 1996 and November 28, 1997, included in the
     Company's Annual Report on Form 10-K for the fiscal year ended November 28,
     1997.  Results  for  the  nine  fiscal  month  periods  presented  are  not
     necessarily indicative of results for a full fiscal year. In the opinion of
     management,   all   adjustments,   consisting  only  of  normal   recurring
     adjustments, necessary for a fair presentation have been reflected.

     The  condensed  balance sheet data as of November 28, 1997 was derived from
     audited financial  statements but does not include all disclosures required
     under generally accepted accounting principles.

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions that affect the reported amounts.



                                      -7-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     The Company is organized as a Cayman Islands exempted limited  partnership.
     All the  partnership  interests in the Company are owned by subsidiaries of
     Group.

     The  financial  statements  are reported in U.S.  dollars,  the  functional
     currency of the Company.  Assets and liabilities  denominated in currencies
     other than the U.S. dollar are measured using exchange rates  prevailing as
     of the balance sheet dates.  Revenues and expenses are measured at weighted
     average rates of exchange for the periods. The Company's equity in gains or
     losses resulting from translating the financial statements of affiliates in
     which it has  invested,  whose  functional  currency is other than the U.S.
     dollar, is recorded as a cumulative  translation adjustment and included in
     partners' capital.

     Certain  transactions  entered  into  under  master  agreements  and  other
     arrangements  that provide the Company,  in its opinion,  with the right of
     setoff in the event of a  bankruptcy  or  default by the  counterparty  are
     presented net in the balance sheets.

     Certain prior period  amounts have been adjusted to conform with the August
     28, 1998 presentation.

     CASH AND CASH EQUIVALENTS

     Cash equivalents are short-term, highly liquid investments and include time
     deposits at banks with original maturities of three months or less.

     FINANCIAL INSTRUMENTS

     The Company's Derivative  Transactions and securities owned are recorded on
     a trade date basis.

     Securities owned are recorded at their fair value.  Derivative Transactions
     are recorded at their estimated fair value. As a result,  due to the nature
     of the Company's  activities,  a substantial  portion of the intermediation
     profit from credit enhancing new Derivative  Transactions may be recognized
     upon entering into such transactions.  Such  intermediation  profit amounts
     were $3.0 million and $7.0 million for the three fiscal months and the nine
     fiscal  months  ended August 29,  1997,  respectively.  The Company did not
     recognize  such  intermediation  profit for the three fiscal months and the
     nine fiscal  months ended August 28, 1998 because it did not enter into any
     new transactions due to the aforementioned review.

     The other  intermediation  profit for the three and the nine fiscal  months
     ended August 29, 1997 resulted  principally from an increase in the present
     value of the expected  surplus cash flows from the Company's  portfolio due
     to a  reduction  in time  remaining  until  those cash  flows are  realized
     (including the impact of all hedges). The other intermediation loss for the
     three fiscal months ended August 28, 1998 was  principally  attributable to
     expenses  relating to the early  termination  of a  Derivative  Transaction
     related  to the  repurchase  and  retirement  of 67% of the 7%  Mandatorily
     Exchangeable  Notes due July 23,  1999 (see Note 7) and from a decrease  in
     the present value of the expected  cash flows from the Company's  portfolio
     due to a  reduction  in the time  remaining  until  those  cash  flows  are
     realized (including the impact of all hedges).  These losses were offset in
     part  by   amortization   of   performance   guarantee   fees.   The  other
     intermediation  profit for the nine fiscal months ended August 28, 1998 was
     principally  attributable  to the  recognition of the residual  performance
     guarantee  fees on  transactions  which were  terminated  prior to original
     maturity  due  to  the  early  termination  of  the  underlying  Derivative
     Transactions at the request of the counterparties.

     Fair value for all securities owned is based on quoted market prices.  Fair
     value for all  Derivative  Transactions  is  estimated  by using  financial
     models  developed  by  affiliates,  which  incorporate  market data for the
     relevant instruments or for instruments with similar characteristics.  Fair
     value is  estimated 



                                      -8-

<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     at a specified point in time. The nature,  size, and timing of transactions
     and  the  liquidity  of the  markets  may  not  ultimately  allow  for  the
     realization of these values.

     Intermediation  profit  earned on  performance  guarantees  is deferred and
     amortized  over the term of the  guarantee  (see Notes 4 & 5).  Unamortized
     guarantee  fees are  recognized  as  intermediation  profit  upon any early
     termination of the underlying Derivative Transactions, as noted above.

     PROVISION FOR TAXES

     The Company, as a partnership, is not subject to U.S. federal income taxes.
     Prior to January 1, 1997,  the  Company was  required  by U.S.  federal tax
     regulations to withhold income tax on behalf of its partners. As of January
     1, 1997,  the Company is no longer  required to withhold taxes on behalf of
     its partners under U.S. federal tax regulations.

     The  Company's  income  is  subject  to a 4% New York  City  unincorporated
     business tax. The  statements of income for the three fiscal months and the
     nine fiscal  months ended  August 29, 1997 and August 28,  1998,  include a
     provision for  unincorporated  business tax on income earned by the Company
     related to doing business in New York City.

     CREDIT EXPOSURE

     At November 28, 1997, the Company had credit  exposure,  net of collateral,
     exceeding 10% of its total assets to four counterparties, which represented
     44% of total  assets.  Each of the  counterparties  had a  rating  of A+ or
     better from at least one  internationally  recognized credit rating agency.
     At August 28, 1998, the Company had no credit exposure,  net of collateral,
     exceeding 10% of its total assets to any counterparty.

     ACCOUNTING DEVELOPMENTS

     In June 1997, the Financial Accounting Standards Board ("FASB") issued SFAS
     No. 130,  "Reporting  Comprehensive  Income",  effective  for fiscal  years
     beginning after December 15, 1997, with reclassification of earlier periods
     required for comparative  purposes.  SFAS No. 130 establishes standards for
     the reporting and presentation of  comprehensive  income and its components
     in the  financial  statements.  The Company  intends to adopt this standard
     beginning  in fiscal  year  1999.  This  Statement  is limited to issues of
     reporting and presentation  and,  therefore,  will not affect the Company's
     results of operations or financial condition.

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
     Instruments and Hedging  Activities",  effective for fiscal years beginning
     after June 15, 1999.  SFAS No. 133  establishes  accounting  and  reporting
     standards  for  derivative   instruments,   including  certain   derivative
     instruments  embedded  in  other  contracts  (collectively  referred  to as
     derivatives),  and for hedging activities.  This Statement requires that an
     entity  recognize all  derivatives  as either assets or  liabilities in the
     statement of financial  condition  and measure  those  instruments  at fair
     value. The accounting for changes in the fair value of a derivative depends
     on its intended use of the  derivative and the resulting  designation.  The
     Company intends to adopt this standard beginning in fiscal year 2000 and is
     currently assessing its impact.

3.   SECURITIES OWNED:
     ----------------

     As of November 28, 1997 and August 28, 1998,  securities owned consisted of
     shares  of  common  stock  of  Oxford  Health  Plans,   Inc.   (fair  value
     approximately  $11.4 million and $1.0 million,  respectively) and shares of
     common stock of Citicorp (fair value  approximately $83.8 million and $81.9
     million,  respectively).  The Company  purchased these  securities to hedge
     certain of the Company's  exposures  incurred by its issuance of two series
     of debt  securities,  one of which is mandatorily  exchangeable at 

                                      -9-

<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     maturity into shares of common stock of Oxford  Health Plans,  Inc. and the
     other of which is exchangeable, at the option of the holder, into shares of
     Citigroup, Inc. common stock (see Notes 7 & 9).



































                                      -10-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

4.   DERIVATIVE TRANSACTIONS:
     -----------------------

     The fair  values of  Derivative  Transactions  entered  into  under  master
     agreements and other arrangements that provide the Company, in its opinion,
     with an enforceable  right of setoff in the event of bankruptcy and default
     by the  counterparty  are  presented on a net basis in the balance  sheets.
     Derivative  Transactions are principally interest rate swaps, interest rate
     options,  index swaps,  currency  options,  currency  forwards and currency
     swaps which are denominated in various currencies.  The fair values of swap
     and forward agreements in a gain position, as well as options purchased are
     reported, subject to the Company's netting policy, as assets in "Derivative
     Transactions."  Similarly, the fair value of swap and forward agreements in
     a loss position,  as well as options  written are reported,  subject to the
     Company's  netting  policy,  as liabilities  in "Derivative  Transactions."
     Derivative  Transactions reported as assets are principally  obligations of
     major  international  financial  institutions,  primarily banks,  which are
     rated single A or better by at least one internationally  recognized rating
     agency.

     Futures contracts are exchange-traded  standardized contractual commitments
     to buy or sell a specified quantity of a financial instrument,  currency or
     commodity  at a specified  price and future  date.  Forward  contracts  are
     over-the-counter  ("OTC")  contracts  between  two  parties  who  agree  to
     exchange a  specified  quantity  of a  financial  instrument,  currency  or
     commodity at a specified price and future date. Option contracts convey the
     right to buy (call  option) or sell (put  option) a  financial  instrument,
     currency  or  commodity  at a  pre-determined  price.  For  written  option
     contracts,  the writer  receives a premium in exchange for bearing the risk
     of unfavorable changes in the financial instrument,  currency or commodity.
     Swaps are OTC contracts  between two parties who agree to exchange periodic
     cash flow streams  calculated on a  pre-determined  contractual  (notional)
     amount.

     In the normal  course of its  business,  the Company  enters  into  various
     Derivative  Transactions whereby the Company agrees to pay amounts that may
     increase in the event of changes in the level of an underlying  index.  The
     Company enters into such  transactions  with  counterparties  only if it is
     able to enter into  offsetting  transactions  that  entitle  the Company to
     receive amounts that are equal to or in excess of the amounts it owes. As a
     result,  so  long  as  none of its  counterparties  defaults,  the  Company
     believes  that it bears no market  risk  (i.e.,  its ability to satisfy its
     obligations will not be affected by market conditions).

     While the ultimate excess cash flows on these offsetting  transactions will
     be  positive or zero,  the  reported  revenues in any period  (based on the
     discounted value of these excess cash flows) will be affected by changes in
     interest rates or foreign exchange rates.

     The Company's principal risk in respect of Derivative  Transactions entered
     into or guaranteed is the credit risk associated with potential  failure by
     counterparties  to  perform  under  the terms of their  obligations  to the
     Company  ("Credit  Exposure").  Credit Exposure is measured by the loss the
     Company  would record in such a  circumstance  and equals,  at any point in
     time,  the cost of replacing a Derivative  Transaction  in a gain position,
     net  of  collateral   posted  by  the   counterparty   and  any  Derivative
     Transactions  structured on a limited  recourse  basis.  As of November 28,
     1997 and August 28,  1998,  the  Company's  aggregate  Credit  Exposure  in
     respect of  Derivative  Transactions  was  approximately  $152  million and
     approximately $139 million, respectively.

     The Company limits its Credit Exposure by doing business  principally  with
     highly rated counterparties. In certain circumstances, the Company may also
     require a counterparty  to post  marketable  securities,  principally  U.S.
     government agency and U.S. Treasury  securities,  as collateral in order to
     reduce  the  amount of the  Company's  credit  exposure.  The  Company  has
     obtained  collateral of  approximately  $2.9 million  related to Derivative
     Transactions as at August 28, 1998.

     The  Company  also  limits  its  Credit   Exposure  by  observing   certain
     limitations  on  new  Derivative   Transactions.   If  such  limits  exceed
     management's  criteria,  the  Company  will not enter into any  transaction
     which increases that risk. The calculation of certain of these  limitations
     incorporates  the net  

                                      -11-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     assets of the Company's  general partner which is ultimately liable for the
     Company's obligations (see Note 8).

     A summary of the notional or contractual amounts (U.S. dollars in millions)
     of  the  Company's  Derivative  Transactions  by  principal  characteristic
     follows. It should be noted that notional amount is not a measure of market
     or credit risk.

                                         NOVEMBER 28, 1997     AUGUST 28, 1998
                                         -----------------     ---------------
   Non-affiliates
     Interest rate swap agreements             $5,809               $2,760
     Currency options written                   1,115                  438
     Currency options purchased                   384                  111
     Interest rate options written              1,471                1,115
     Interest rate options purchased            1,787                1,463
     Currency and other swap agreements           162                  162
     Foreign currency forwards                  1,552                  115
     Equity options purchased                      84                   82

   Affiliates
     Interest rate swap agreements             $8,003               $4,566
     Currency options written                     396                  111
     Currency options purchased                 1,103                  438
     Interest rate options written              1,792                1,457
     Interest rate options purchased            2,031                1,675
     Currency and other swap agreements           893                  312
     Foreign currency forwards                  1,535                  109

     The notional amount of Derivative Transactions with affiliates differs from
     that with  non-affiliates  generally due to a different  notional amount of
     affiliate  versus  non-affiliate  transactions  guaranteed,  as  well as to
     Derivative  Transactions between the Company and affiliates which hedge the
     Company's  interest rate or currency exposure on surplus cash flow from its
     portfolio, or which are intended to mitigate total Credit Exposure.

     As described in Note 2,  Derivative  Transactions  are carried at estimated
     fair value,  with the resulting  gains and losses  recognized  currently as
     intermediation  profit.  The fair values of Derivative  Transactions  as of
     November  28, 1997 and August 28, 1998 and the average  monthly fair values
     of such  instruments  for the fiscal year ended  November  28, 1997 and the
     nine fiscal months ended August 28, 1998 are as follows:







                                      -12-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------


(U.S. dollars in millions)  AS OF NOVEMBER 28, 1997    AS OF AUGUST 28, 1998
                            -----------------------    ---------------------

                            Assets      Liabilities    Assets    Liabilities
                            ------      -----------    ------    -----------
   Derivative Transactions
   -----------------------
         Non-affiliate      $173.0         $154.0       $133.9      $110.5
         Affiliate            19.6            0.0         14.1         0.0

                           Average Monthly Fair Value
                           (U.S. dollars in millions)

                            TWELVE FISCAL MONTHS ENDED  NINE FISCAL MONTHS ENDED
                                 NOVEMBER 28, 1997           AUGUST 28, 1998
                            --------------------------  -----------------------
                            Assets       Liabilities    Assets    Liabilities
                            ------       -----------    ------    -----------
   Derivative Transactions
   -----------------------
         Non-affiliate      $175.1         $131.2       $150.0      $129.9
         Affiliate            14.0            0.0         15.3         0.0


5.   RELATED PARTY TRANSACTIONS:
     --------------------------

     In the  ordinary  course of business,  the Company  enters into hedging and
     performance  guarantee  transactions with affiliates.  Substantially all of
     the Company's Derivative  Transactions involved some degree of hedging with
     affiliates.

     As of August 28, 1998,  the Company had $16 thousand of cash deposited in a
     brokerage account with an affiliate.

     During 1997, the Company paid  approximately  $702 thousand to an affiliate
     pursuant to an  origination  agreement for services  rendered in connection
     with the  issuance  of  certain of the  Company's  medium-term  notes.  The
     Company  has  deferred  and is  amortizing  this cost over the lives of the
     related notes.

     In  accordance  with  agreements  with certain  affiliates,  technical  and
     administrative  services  may be  provided  to the  Company  for an  amount
     representing  105% of the cost  incurred.  In  addition,  the  Company  has
     entered into a custodian and space sharing agreement with another affiliate
     for which an agreed-upon fee per annum is charged. The Company also obtains
     brokerage and  custodial  services  from  affiliates  at market  rates.  In
     aggregate,  for the nine fiscal months ended August 29, 1997 and August 28,
     1998,  approximately  $116 thousand and $172 thousand,  respectively,  were
     charged for such services.


6.   INVESTMENT IN AFFILIATE:
     -----------------------

     The Company owns an approximate 2% general partnership  interest in FPI and
     an additional  indirect  limited  partnership  interest in FPI. The Company
     accounts for its  investment in FPI under the equity  method  because it is
     not the managing general partner of FPI.

     FPI is engaged in a business  similar to that of the Company.  As of August
     28, 1998, its assets consist  principally of cash and cash  equivalents and
     equity  securities of entities  organized  under Japanese 



                                      -13-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     law. Under Cayman Islands law, as a general  partner,  the Company would be
     liable  for  all of the  liabilities  of FPI  if  the  assets  of FPI  were
     inadequate to meet its  obligations.  As of August 28, 1998,  FPI had total
     liabilities  of $155 million.  The Company,  after  analyzing the financial
     position,  results of operations  and cash flows of FPI,  believes that FPI
     will be able to meet its  obligations  under its  outstanding  liabilities.
     Accordingly,  the Company does not believe that it is necessary to, and has
     not,  established  a reserve  with respect to FPI's  obligations  under its
     liabilities.

     As of August 28, 1998,  FPI's long-term debt securities were rated Aaa, AAA
     and AAA by Moody's  Investors  Service,  Inc.  ("Moody's"),  S&P and Fitch,
     respectively.

     FPI's  functional  currency is the Japanese yen, and the amounts  presented
     below were translated at the appropriate yen/dollar exchange rate.

                         Selected financial data for FPI
                           (U.S. dollars in millions)

                            NOVEMBER 28, 1997                    AUGUST 28, 1998
                            -----------------                    ---------------

     Total assets                  $229                                $183
     Total liabilities              197                                 155
     Partners' capital               32                                  28

7.   BORROWINGS:
     ----------

     The Company has issued both principal protected and non-principal protected
     Medium-Term  Notes  ("Notes").  The payments on the Notes are determined by
     reference  to the  performance  of a single  equity  security  or an equity
     index. The Company's obligations to the holders of the Notes will fluctuate
     based on the  closing  price of the  applicable  equity  security or equity
     index.  Certain of the Notes are subject to redemption at the option of the
     Company  if  certain  conditions  are  met.  The  terms  of  the  Company's
     outstanding  Notes linked to a single  stock in one case allow,  and in the
     other case require,  the holder to exchange the Notes into an amount of the
     underlying   security.   Hedging  of   equity-linked   Notes  has  utilized
     substantially all of the proceeds from the issuance of such Notes.

     The Company has bifurcated,  where applicable,  the proceeds from the Notes
     into  the  underlying  principal  component  and  the  embedded  Derivative
     Transactions.  The  amounts  allocated  to  the  principal  component  will
     accrete,  under the effective interest rate method, to the stated principal
     amount over time.  The  embedded  Derivative  Transactions  are recorded at
     estimated fair value.

     The Company has purchased equity securities and exchange traded options and
     has  entered  into  various  Derivative  Transactions  with  affiliates  to
     eliminate  its market risk on the Notes.  (See Note 4 for a  discussion  of
     Credit  Exposure on Derivative  Transactions.)  The fixed interest rates on
     Notes  linked to an equity  index have been  effectively  converted to U.S.
     dollar-based  floating  interest  rate costs by  entering  into  Derivative
     Transactions  with  affiliates.  The gains and  losses on these  Derivative
     Transactions  hedging the principal component are deferred and the periodic
     receipts and payments are recognized as adjustments to interest expense and
     are accrued  over the life of the Notes.  For the nine fiscal  months ended
     August 28,  1998,  interest  expense on Notes  linked to a single stock was
     $7.4 million,  which was primarily  offset by amounts  recorded as interest
     income. As discussed in Note 2, securities owned are recorded at fair value
     and  the   Derivative   Transactions   hedging  the   embedded   Derivative
     Transactions are recorded at estimated fair value.


                                      -14-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

<TABLE>
<CAPTION>
                                                                NOVEMBER 28, 1997      AUGUST 28, 1998
                                                                -----------------      ---------------
<S>                                                              <C>                     <C>     
Nikkei Indexed Notes due December 22, 2000(1)                    $ 52,008                $ 48,391

S&P Enhanced Stock Index Growth Notes due August 9, 2002(2)        94,380                 104,142

7% Mandatorily Exchangeable Notes due July 23, 1999(3)             16,808                   1,876
(Subject to Mandatory Exchange into Shares of Common Stock of
Oxford Health Plans, Inc.)

3% Citicorp Exchangeable Notes due August 28, 2002(4)             113,293                 112,787
                                                                  -------                 -------

Total long-term borrowings                                       $276,489                $267,196

Current portion of long-term borrowings(3)                            ---                   1,876
                                                                 --------                --------

Long-term borrowings, less current portion                       $276,489                $265,320
                                                                  =======                 =======
<FN>

  (1)  The $40 million face amount of Nikkei  Indexed Notes are  principal  protected and have no
       stated coupon.  The carrying value includes an embedded written option to the note holders
       of $19.0 million as at November 28, 1997 and $13.8 million as at August 28, 1998.

  (2)  The $73  million  face  amount of S&P  Enhanced  Stock Index  Growth  Notes are  principal
       protected  and have no stated  coupon.  The carrying  value  includes an embedded  written
       option to the note holders of $40.1  million as at November 28, 1997 and $47.2  million as
       at August 28, 1998.

  (3)  The 7% Mandatorily Exchangeable Notes due July 23, 1999 do not have a face amount, but had
       an initial  principal  amount of $40.8  million,  which  represented  477,865 notes at the
       prevailing market price of Oxford Health Plans, Inc. common stock on the date of issue. On
       July 16, 1998, the Company repurchased and then retired approximately 67% of the notes for
       $7.1  million,  representing  320,000  notes.  The  remaining  notes  have an  outstanding
       principal  amount of $13.5 million after the repurchase and  retirement,  and the carrying
       value of the remaining  notes of $1.9 million is included in current  portion of long-term
       borrowings  in the  Condensed  Balance  Sheet.  The  principal  repayment  amount  will be
       determined by the closing price of the Oxford Health Plans,  Inc. common stock at maturity
       and, accordingly, the carrying value will fluctuate based upon the prevailing market price
       of the common stock. The ability of the note holders to participate in the appreciation of
       the Oxford Health Plans, Inc. common stock is limited and cannot exceed a closing price of
       $129.77  per note at  maturity.  The  carrying  value  includes  the  embedded  Derivative
       Transactions  of ($29.4 million) as at November 28, 1997 and ($11.6 million) at August 28,
       1998.

  (4)  The $120 million face amount of Citicorp  Exchangeable  Notes are principal  protected and
       are exchangeable in $250,000  increments by the note holders at the rate of 3,637.5 shares
       (see Note 9) of Citigroup,  Inc.  common stock per increment.  In addition,  the Notes are
       redeemable  by the Company at various  times after  September 14, 1999 at the face amount,
       plus accrued interest,  if the note holders have not exercised their exchange option.  The
       carrying value includes the embedded  Derivative  Transactions,  net of $8.6 million as at
       November 28, 1997 and $5.7 million as at August 28, 1998.
</FN>
</TABLE>

     Including the impact of the Derivative  Transactions,  the weighted average
     interest  rate for the Notes was 5.58% and 6.33% for the nine fiscal months
     ended August 29, 1997 and August 28, 1998, respectively.

     On July 16, 1998, the Company  repurchased  and then retired  approximately
     67% of the 7%  Mandatorily  Exchangeable  Notes due July 23,  1999 for $7.1
     million,  representing  320,000 such notes. Prior to repurchase,  the notes
     were held by an affiliate. The Company recognized a loss of $65 thousand on
     the  retirement,   which  was  recorded  in  other  intermediation  profit,
     primarily  consisting of expenses  relating to the early  termination  of a
     Derivative Transaction related to the notes.

                                      -15-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------



8.   LIABILITY OF GENERAL PARTNER:
     -----------------------------

     The  Company's  sole general  partner is GS Financial  Products US Co. (the
     "Corporate  General  Partner").  Under Cayman  Islands  law, the  Corporate
     General Partner,  but not its shareholders,  would be liable for all of the
     obligations of the Company if the assets of the Company were  inadequate to
     meet its obligations. The sole business of the Corporate General Partner is
     to manage the Company.

     The assets of the Corporate  General Partner  consist  principally of cash.
     The Corporate General Partner had assets of approximately  $2.8 million and
     equity of approximately $2.2 million as of November 28, 1997 and August 28,
     1998.


9.   SUBSEQUENT EVENTS:
     ------------------

     On October 8, 1998,  Citicorp  common shares were converted into Citigroup,
     Inc.  common  shares at the ratio of 2.5  Citigroup  common shares for each
     Citicorp  common  share as a result  of the  merger  between  Citicorp  and
     Travelers Group Inc.

























                                      -16-

<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     OVERVIEW

     The Company is a  derivative  products  company  engaged in the business of
     entering into, as principal or guarantor,  a variety of types of Derivative
     Transactions, principally interest rate swaps, interest rate options (e.g.,
     interest  rate caps,  interest  rate floors and  options on  interest  rate
     swaps),  currency  swaps and  options,  index  swaps,  commodity  swaps and
     options, and forward contracts (collectively,  "Derivative Transactions.").
     Generally, the Company enters into or guarantees Derivative Transactions in
     situations where two or more  counterparties wish to enter into one or more
     Derivative  Transactions  between  themselves,  but  want  the  Company  to
     substitute  its  credit for that of one or more of the  counterparties.  In
     accordance  with market  practice,  the Company does this by entering  into
     each  of  such   transactions   directly  as  principal.   Such  Derivative
     Transactions may also include the use of futures contracts, or the purchase
     of the underlying instruments subject to the transactions,  such as foreign
     currency,  physical  commodities  and securities.  Derivative  Transactions
     entered into or guaranteed by the Company  consist  principally of interest
     rate swaps, interest rate options, index swaps, currency options,  currency
     forwards and currency  swaps  denominated  in a variety of  currencies.  In
     addition, from time to time the Company issues structured notes.

     At August 28,  1998,  the  Company  had entered  into or  guaranteed  $13.0
     billion  notional  amount of interest rate swaps and options,  $1.8 billion
     notional  amount of currency  options,  forwards  and swaps and $82 million
     notional amount of equity options with a total of 39 counterparties.

     In general,  the Company  refers to  transactions  where all of its payment
     obligations or delivery  obligations  can be met from cash flow or delivery
     obligations  from  one or  more  transactions  in its  portfolio  as  being
     "hedged".  It is important  to note in this regard that the Company  hedges
     its cash flow on a portfolio  basis,  not on a transaction  by  transaction
     basis.  Accordingly,  any particular payment or delivery obligation under a
     transaction may not be offset with a single corresponding transaction.

     Substantially all of the Company's  Derivative  Transactions  involved some
     degree  of  hedging  with  affiliates.  The  Company  has  entered  into or
     guaranteed  $8.7 billion  notional amount of Derivative  Transactions  with
     affiliates principally to hedge exposures on third-party  transactions.  In
     general,  the notional  amount of Derivative  Transactions  with affiliates
     exceeds  that with  non-affiliates  due to the greater  notional  amount of
     affiliate  versus  non-affiliate   transactions  guaranteed,   as  well  as
     Derivative  Transactions between the Company and affiliates which hedge the
     Company's  interest rate or currency exposure on surplus cash flow from its
     portfolio,  structured notes or which are intended to mitigate total credit
     risk.

     As of August 28,  1998,  the Company had  equity-linked  Medium-Term  Notes
     outstanding  with a carrying value of $267 million.  The Company expects to
     continue  to  issue  equity-linked  Medium-Term  Notes in the  future.  The
     Company  intends  to  utilize  most  of the  proceeds  received  from  such
     issuances to acquire shares of common stock,  purchase  exchange-traded and
     over-the-counter  options and enter into  interest  rate and  equity-linked
     swaps  with  affiliates  to hedge  its  obligations  under the  Notes.  The
     remainder of the proceeds from each issuance will be added to the Company's
     working capital to support its operating activities.

     Since October 1997, The Goldman Sachs Group, L.P.  ("Group") has undertaken
     a review of the  operations of the Company and certain other  affiliates of
     Group engaged in the derivative  products business in order to reassess the
     scope of their activities, to evaluate the level and nature of staffing and
     to review the procedures that are in place to handle the type and volume of
     businesses  that they may pursue.  During this  review,  the Company and GS
     Financial  Products  International,  L.P. ("FPI") have not entered into any
     new Derivative  Transactions  and have not issued any new debt  securities.
     This lack of activity by the Company has negatively  affected the Company's
     results of  operations  for the first three  fiscal  quarters  of 1998.  In
     addition,  this lack of activity is expected to have a significant 

                                      -17-

<PAGE>

     negative effect on the Company's results of operations in the fourth fiscal
     quarter of 1998, and it may affect later quarters depending upon the timing
     of the completion and implementation of the review.

     RESULTS OF OPERATIONS

     Changes in the Company's revenues are highly dependent on the volume,  term
     and  type  of new  transactions  originated.  Derivative  Transactions  are
     recorded at their estimated fair value. As a result, a substantial  portion
     of the  intermediation  profit  from  new  Derivative  Transactions  may be
     recognized  upon  entering  into such  transactions.  Hence,  the Company's
     profitability may be extremely variable from quarter to quarter,  depending
     on the volume, term and type of origination.

     Although  certain  of the  interest  rate  swaps in the  Company's  current
     portfolio  require  payments in  currencies  other than U.S.  dollars,  the
     Company has entered into Derivative  Transactions  with affiliates of Group
     which  entitle  it  to  receive  equal  or  greater  amounts  of  the  same
     currencies.  To the extent  that the  Company has or is entitled to receive
     amounts of  currencies  other than the U.S.  dollar,  which amounts are not
     needed  to  service  the  Company's  obligations,  the  Company's  reported
     earnings  will be  affected  by  changes  in the value  (expressed  in U.S.
     dollars) of such  currencies.  However,  as of August 28, 1998, the Company
     does not consider its exposure to currencies  other than the U.S. dollar to
     be material to its financial  condition since,  even if the Company were to
     realize no value from any currencies  other than the U.S.  dollar,  its net
     worth would be reduced by less than 1%. As the Company is unable to predict
     the  movement  of  foreign  currencies,  the  Company  is unable to predict
     whether its net worth would be reduced as a result of such exposure.

     Changes in interest  rates will change the present  value of any cash flows
     which the  Company  is  entitled  to receive in the  future.  The  Company,
     therefore,  may experience fluctuations in reported earnings as a result of
     changes in interest rates.  However,  the sensitivity as of August 28, 1998
     of the  Company's  portfolio at that date to interest  rates is such that a
     one  percentage  point  adverse  change in interest  rates would reduce the
     Company's  net worth by less than 1%. As the  Company  is unable to predict
     the movement of interest  rates,  the Company is unable to predict  whether
     its net worth would be reduced as a result of such exposure.

     Neither the  Company  nor its  partners is subject to any income or profits
     tax,  capital gains tax,  capital  transfer tax, estate duty or inheritance
     tax under the laws of the Cayman Islands. Further, the Company has obtained
     a Tax Exemption Certificate from the Governor of the Cayman Islands,  which
     is effective  for 50 years from March 3, 1992,  which  provides that no law
     thereafter  enacted  in the Cayman  Islands  imposing  any tax on  profits,
     income,  capital  gains or  appreciation  may apply to the  Company  or any
     partner thereof.

     The Company, as a partnership, is not subject to U.S. federal income taxes.
     Prior to January 1, 1997, the Company was required by United States federal
     tax  regulations  to withhold  income tax on behalf of its partners.  As of
     January 1, 1997,  the Company is no longer  required  to withhold  taxes on
     behalf of its partners under U.S. federal tax regulations.

     The  Company's  income  is  subject  to a 4% New York  City  unincorporated
     business tax. The  statements of income for the three fiscal months and the
     nine fiscal  months  ended  August 28,  1998 and August 29, 1997  include a
     provision for  unincorporated  business tax on income earned by the Company
     related to doing  business in New York City.  Depending  upon the manner in
     which the business of the Company will be operated in other  jurisdictions,
     there is a possibility that one or more such jurisdictions would impose tax
     on the profits of the Company.

     THREE FISCAL  MONTHS ENDED AUGUST 28, 1998 VERSUS THREE FISCAL MONTHS ENDED
     AUGUST 29, 1997

     As described above,  Group has undertaken a review of the operations of the
     Company and certain other  affiliates  of Group  engaged in the  derivative
     products  business.  Since the commencement of this review, the Company has
     neither entered into nor guaranteed any new Derivative  Transactions.  

                                      -18-

<PAGE>

     This lack of activity by the Company has negatively  affected the Company's
     results of operations  in the third fiscal  quarter of 1998 relative to the
     same fiscal quarter of the prior year.

     For the fiscal quarter ended August 28, 1998, the Company reported revenues
     net of interest  expense of $1.9  million,  consisting  principally  of net
     interest income.  This  represented a decrease in reported  revenues net of
     interest  expense of 64%  compared to the fiscal  quarter  ended August 29,
     1997.  During the period,  the Company did not enter into or guarantee  any
     new Derivative  Transactions due to the aforementioned review by Group. The
     Company incurred interest expense of $4.1 million during the fiscal quarter
     ended August 28, 1998.

     For the three fiscal  months ended  August 29, 1997,  the Company  reported
     revenues  net  of  interest  expense  of  $5.1  million,   which  consisted
     principally  of  intermediation  profits of $3.7  million and net  interest
     income of $1.5  million.  During the three  fiscal  months ended August 29,
     1997, the Company  entered into or guaranteed  241 Derivative  Transactions
     with   non-affiliates   and  260  hedging   Derivative   Transactions  with
     affiliates.   The  aggregate   notional   principal  amount  of  Derivative
     Transactions  entered into or guaranteed  by the Company  during the period
     was $6.8 billion,  which resulted in initial  intermediation profit of $3.0
     million. The remainder of intermediation  profit for the three fiscal month
     period ended August 29, 1997 resulted  principally  from an increase in the
     present  value of the  expected  surplus  cash  flows  from  the  Company's
     portfolio due to a reduction in the time  remaining  until those cash flows
     are realized.  The Company incurred interest expense of $2.0 million during
     the three fiscal months ended August 29, 1997.

     Interest  income  for the fiscal  quarter  ended  August 28,  1998 was $6.1
     million  or 78% more  than the same  fiscal  period of the  previous  year,
     primarily as a result of amounts  recorded as interest income on Derivative
     Transactions  relating to notes  issued by the Company that are linked to a
     single  stock.  As a result of the  aforementioned  review  by  Group,  the
     Company did not earn any initial  intermediation  profit  during the fiscal
     quarter ended August 28, 1998. The Company  reported  other  intermediation
     loss of $59 thousand for the fiscal  quarter ended August 28, 1998 compared
     to other intermediation  profit of $0.7 million in the fiscal quarter ended
     August 29, 1997. The loss was principally attributable to expenses relating
     to  the  early  termination  of a  Derivative  Transaction  related  to the
     repurchase and retirement of 67% of the 7% Mandatorily  Exchangeable  Notes
     due July 23, 1999 and from a decrease in the present  value of the expected
     cash flows from the  Company's  portfolio  due to a  reduction  in the time
     remaining until those cash flows are realized  (including the impact of all
     hedges).  These losses were offset in part by  amortization  of performance
     guarantee  fees.  Interest  expense of $4.1 million for the fiscal  quarter
     ended  August  28,  1998  increased  significantly  from the  $2.0  million
     incurred in the same fiscal period in 1997. This increase was the result of
     the increase in the long-term  debt  outstanding.  The  effective  weighted
     average  interest  rate for long-term  borrowings  was 6.34% for the fiscal
     quarter ended August 28, 1998, as compared to 5.77% for the fiscal  quarter
     ended August 29, 1997.

     Operating  expenses for the three fiscal  months ended August 28, 1998 were
     $247 thousand, compared to $238 thousand in the fiscal quarter ended August
     29,  1997.  Fees and expense  reimbursement  to Group  affiliates  included
     within operating expenses were $39 thousand and $32 thousand for the fiscal
     quarters  ended  August 28, 1998 and August 29, 1997,  respectively.  Other
     operating  expenses  were $208  thousand  and $206  thousand  for the three
     fiscal  month   periods   ended  August  28,  1998  and  August  29,  1997,
     respectively, and consisted principally of legal, accounting, rating agency
     fees and amortization of debt issuance costs.

     Net income of $1.6  million for the fiscal  quarter  ended  August 28, 1998
     decreased by 66% or $3.1 million from the fiscal  quarter  ended August 29,
     1997 net income of $4.7  million.  This  decrease was  primarily due to the
     lack of activity  described above.  Total assets as of August 28, 1998 were
     $535  million,   consisting  principally  of  cash  and  cash  equivalents,
     securities owned, and Derivative Transactions.

                                      -19-

<PAGE>


     NINE FISCAL  MONTHS ENDED  AUGUST 28, 1998 VERSUS NINE FISCAL  MONTHS ENDED
     AUGUST 29, 1997

     For the nine fiscal  months  ended August 28,  1998,  the Company  reported
     revenues net of interest expense of $6.6 million, consisting principally of
     net  interest  income of $6.4  million.  This  represented  a  decrease  in
     reported  revenues  net of  interest  expense of 49%  compared  to the nine
     fiscal months ended August 29, 1997. During the period, the Company did not
     enter into or guarantee any new Derivative Transaction due to the review by
     Group  described  above.  The other  intermediation  profit for this period
     principally  resulted  from the  recognition  of the  residual  performance
     guarantee  fees on  transactions  which were  terminated  prior to original
     maturity  due  to  the  early  termination  of  the  underlying  Derivative
     Transactions  at the request of the  counterparties.  The Company  incurred
     interest  expense of $12.8  million  during the nine  fiscal  months  ended
     August 29, 1998.

     For the nine fiscal  months  ended August 29,  1997,  the Company  reported
     revenues  net  of  interest  expense  of  $12.9  million,  which  consisted
     principally  of  intermediation  profits of $9.6  million and net  interest
     income of $3.3  million.  During the nine fiscal  months  ended  August 29,
     1997, the Company  entered into or guaranteed  518 Derivative  Transactions
     with   non-affiliates,   and  542  hedging  Derivative   Transactions  with
     affiliates.   The  aggregate   notional   principal  amount  of  Derivative
     Transactions  entered into or guaranteed  by the Company  during the period
     was $14.8 billion,  which resulted in initial intermediation profit of $7.0
     million.  The remainder of intermediation  profits for this period resulted
     from an increase in the present  value of the  expected  surplus cash flows
     from the Company's portfolio due to a reduction in the time remaining until
     those cash flows are realized.  The Company  incurred  interest  expense of
     $5.2 million during the nine fiscal months ended August 29, 1997.

     Interest  income of $19.2  million for the nine fiscal  months ended August
     28, 1998  increased  by $10.8  million or 128% over the nine fiscal  months
     ended August 29, 1997 primarily due to amounts  recorded as interest income
     on Derivative Transactions relating to notes issued by the Company that are
     linked to a single stock. During the period, the Company did not enter into
     or guarantee  any new  Derivative  Transactions  due to the  aforementioned
     review by Group. Other intermediation profit decreased $2.4 million to $172
     thousand for the nine fiscal months ended August 28, 1998 compared to other
     intermediation  profit of $2.6  million  for the nine fiscal  months  ended
     August 29,  1997.  This  decrease  principally  reflects a decrease  in the
     average net  investment in  Derivative  Transactions.  Interest  expense of
     $12.8  million for the nine fiscal  months ended August 28, 1998  increased
     significantly  from the $5.2 million  incurred in the same fiscal period in
     1997 as a  result  of the  increase  in long  term  debt  outstanding.  The
     effective weighted average interest rate for long term borrowings was 6.33%
     and 5.58% for the nine fiscal  months  ended August 28, 1998 and August 29,
     1997, respectively.

     Operating  expenses  for the nine fiscal  months ended August 28 ,1998 were
     $930  thousand,  compared to $554  thousand in the nine fiscal months ended
     August 29, 1997. Fees and expense  reimbursement to Group affiliates within
     operating expenses were $172 thousand and $116 thousand for the nine fiscal
     months ended August 28, 1998 and August 29, 1997. Other operating  expenses
     were $758  thousand and $438  thousand for the nine fiscal  months  periods
     ended  August 28, 1998 and August 29,  1997,  respectively,  and  consisted
     principally  of legal,  accounting  and rating agency fees. The increase in
     operating  expenses was  primarily due to an increase in the level of legal
     and accounting  expenses incurred by the Company relating to aforementioned
     review and amortization of debt issuance costs.

     Net income of $5.4 million for the nine fiscal months ended August 28, 1998
     decreased by 54% or $6.4  million from the nine fiscal  months ended August
     29, 1997 net income of $11.8  million.  Total  assets as of August 28, 1998
     were $535 million,  consisting  principally  of cash and cash  equivalents,
     securities owned, and Derivative Transactions.

     Net cash  provided by  operating  activities  during the nine months  ended
     August 28, 1998 was $13.3 million,  which primarily  reflected  receipts of
     cash which reduced the Company's net investment in Derivative  Transactions
     and net income. In comparison,  for the nine fiscal months 

                                      -20-

<PAGE>

     ended August 29, 1997 net cash provided by operating  activities  was $91.8
     million which primarily reflected receipts exceeding payments on Derivative
     Transactions,  including the receipt of certain  payments under  Derivative
     Transaction with affiliates, prior to their original maturity.





























                                      -21-

<PAGE>

     LIQUIDITY AND CAPITAL RESOURCES

     The Company conducts its business in a manner designed to require that cash
     payments to the Company  from its  portfolio,  taking into  account  market
     fluctuations  and the  possibility  of default,  will be sufficient to make
     when due all required payments on all the Company's liabilities,  including
     payments of principal and interest on borrowings. The Company needs capital
     principally to absorb  potential  losses due to counterparty  defaults.  If
     counterparties  were to default on their obligations to the Company,  these
     losses could be  substantial.  However,  based on the credit quality of its
     counterparties  (including  affiliates),  the  Company  does not  currently
     anticipate  any default  losses and has not  recorded  any  provisions  for
     credit losses.

     The Company  believes that the best  measure,  at any point in time, of its
     credit exposure to a particular  counterparty is the cost it would incur to
     replace the obligations of that  counterparty  if it defaulted,  net of any
     high  quality   marketable   securities   posted  as   collateral   by  the
     counterparty.  The Company believes that under current market conditions it
     could enter into  replacement  contracts  for all of its  contracts  if the
     counterparties were to default. However, there can be no assurance that the
     Company could enter into such  replacement  contracts due to factors beyond
     the control of the  Company,  such as the limited  liquidity of many of the
     Company's assets and the potential  unavailability of suitable  replacement
     contracts.  Where several transactions with one counterparty are subject to
     a master  agreement  which  provides  for  netting  and which  the  Company
     believes is legally  enforceable under relevant law, the Company calculates
     the exposure resulting from those transactions on a net basis, i.e., adding
     the  positive  and  negative  values;  and where the  transactions  are not
     subject to such a netting agreement, the Company calculates its exposure on
     a gross basis, i.e., adding only positive values.  This method is identical
     to that used for calculating the amount of Derivative Transactions recorded
     on the Company's  balance  sheet.  As a result,  at any point in time,  the
     Company's  aggregate credit exposure in respect of an asset equals the cost
     of  replacing  such  asset less the value of any  collateral  posted by the
     counterparty  and  any  Derivative  Transactions  structured  on a  limited
     recourse basis.

     In certain  circumstances,  the Company may reduce its credit exposure to a
     counterparty  by  requiring  that  the   counterparty   deposit  margin  or
     collateral.  When  accepting  margin or collateral,  the Company  generally
     accepts only high quality marketable  securities (e.g., U.S. Treasury bonds
     or notes and securities  issued or backed by U.S.  governmental  agencies).
     The Company  calculates  credit exposure net of collateral when it believes
     that it has a  perfected  security  interest  in such  collateral  under an
     enforceable agreement.

     The composition, at November 28, 1997 and August 28, 1998, of the Company's
     credit  exposures is shown in the tables below  according to the  long-term
     debt ratings of the obligors by S&P rating and by the industry and location
     of the obligors.  (Totals do not equal Derivative  Transactions reported as
     assets   principally   because  credit  exposures  include  cash  and  cash
     equivalents and exclude certain  Derivative  Transactions where the Company
     believes  that it does not have  credit  risk -- e.g.,  any  collateralized
     portion of Derivative  Transactions  reported as assets and any  Derivative
     Transactions  structured on a limited recourse basis.) At November 28, 1997
     and August 28, 1998,  the  Company's  counterparties  consisted  largely of
     banks located in Europe,  North America and Japan, as well as affiliates of
     Group.  It is important to note that the Company's  credit  exposures  will
     fluctuate  as a  result  of new  transactions,  as well as  changes  in the
     replacement  cost of existing  transactions  due to changes in, among other
     things, the level of indices to which  transactions are linked,  supply and
     demand for particular transactions and the time remaining until maturity of
     the transactions.






                                      -22-

<PAGE>


               Current Credit Exposure - By S&P Rating of Obligor:
               ---------------------------------------------------
                           (U.S. dollars in millions)

                       NOVEMBER 28, 1997              AUGUST 28, 1998
                       -----------------              ---------------
S&P Rating:              $      Percent                $        Percent
- -----------              -      -------                -        -------
   AAA                 $127.8      28.8%             $149.2        33.8%
   AA+                   77.1      17.4                54.6        12.4
   AA                    70.4      15.9                36.5         8.2
   AA-                   33.2       7.5               130.3        29.5
   A+                    86.1      19.4                58.1        13.1
   A                     11.0       2.5                 8.5         2.0
   A-                    37.1       8.4                 0.1         0.0
   Below A-               0.3       0.1                 4.5         1.0
                       --------- -------             -------     -------
         Total         $443.0     100.0%             $441.8       100.0%
                        =====     =====               =====       =====
                                                                     


         Current Credit Exposure - By Country of Obligor's Headquarters:
         ---------------------------------------------------------------
                    (U.S. dollars in millions)

                       NOVEMBER 28, 1997               AUGUST 28, 1998
                       -----------------               ---------------
Country:                 $      Percent                $        Percent
- --------                 -      -------                -        -------
  U.S.                 $253.2      57.2%             $265.0        60.0%
  Switzerland            70.3      15.9                41.2         9.3
  France                 58.6      13.2                30.1         6.8
  Germany                36.9       8.3                62.4        14.1
  Japan                  24.0       5.4                 3.8         0.9
  Netherlands             0.0       0.0                38.3         8.7
  Other                   0.0       0.0                 1.0         0.2
                       -------   ------------         -----       ------
         Total         $443.0     100.0              $441.8       100.0%
                        =====     ==========          =====       =====


                 Current Credit Exposure - By Obligor Industry:
                 ----------------------------------------------
                           (U.S. dollars in millions)

                       NOVEMBER 28, 1997               AUGUST 28, 1998
                       -----------------               ---------------
Industry:               $       Percent                $        Percent
- ---------               -       -------                -        -------
  Banks                $336.5      76.0%             $319.8        72.4%
  Financial              60.2      13.5                59.0        13.4
  Industrials            28.7       6.5                11.2         2.5
  Government Agencies    17.6       4.0                51.8        11.7
                       ------     -----               -----       -----
         Total         $443.0     100.0%             $441.8       100.0%
                        =====     =====               =====       =====

The Company has entered into and expects to continue to enter into  transactions
with FPI or Goldman Sachs Capital Markets,  L.P. ("GSCM"),  (obligations of GSCM
being  unconditionally  guaranteed by Group) in order to hedge transactions with
third  parties.  At August 28,  1998,  the Company  had $14.1  million of credit
exposure to FPI and GSCM, collectively,  as a result of hedging and guaranteeing
transactions.  Due to the level of credit exposure to Group or its affiliates at
August 28, 1998,  the Company does not believe that financial  information  with
respect to Group is material to investors in the Company's debt securities.


                                      -23-

<PAGE>

The Company  anticipates  that its credit  exposures may be highly  concentrated
since financial  instruments reported as assets may be transacted with a limited
number of counterparties. At August 28, 1998, the Company had no credit exposure
net of  collateral  exceeding 10% of its total assets to any  counterparty.  The
Company's largest credit exposure to any one counterparty was $49.4 million,  or
9.2% of total assets, to Commerzbank AG which was rated AA- by S&P on August 28,
1998.  The Company  currently  does not  anticipate  any loss as a result of its
credit exposures.  Additionally,  since the Company's credit exposure to any one
counterparty  does not exceed the  Company's  net worth,  the  Company  does not
consider its credit exposures excessive.

As of August 28, 1998, the Company was a party to Derivative Transactions with a
notional  amount  of $14.9  billion.  Of these,  $4.4  billion  notional  amount
represented Derivative Transactions which could not expose the Company to credit
risk (e.g., options written and Derivative  Transactions structured on a limited
recourse  basis).  The composition of the remainder of the Company's  Derivative
Transactions by maturity and  counterparty  S&P rating is illustrated  below. It
should be noted that notional amount is not a measure of market or credit risk.


                 Notional Amount of Derivative Transactions with
                 -----------------------------------------------
                    Potential Credit Exposure - By Maturity:
                    ----------------------------------------
                           (U.S. dollars in millions)

                             NOVEMBER 28, 1997             AUGUST 28, 1998
                             -----------------             ---------------
                             $          Percent            $        Percent
                             -          -------            -        -------
1997-1999                 $ 8,374          40.1%        $ 2,546        24.2%

2000-2002                   4,278          20.5           2,315        22.0

2003-2005                   3,621          17.4           1,866        17.7

2006-2034                   4,580          22.0           3,797        36.1
                          -------          ----         -------      ------

         Total            $20,853         100.0%        $10,524       100.0%
                           ======         =====          ======       =====


                 Notional Amount of Derivative Transactions With
                 -----------------------------------------------
            Potential Credit Exposure - By Credit Quality of Obligor:
            ---------------------------------------------------------
                           (U.S. dollars in millions)

                              NOVEMBER 28, 1997             AUGUST 28, 1998
                              -----------------             ---------------
S&P Rating:                  $          Percent            $         Percent
- -----------                  -          -------            -         -------
   AAA                    $ 3,415          16.4%       $ 1,631          15.5%
   AA+                        239           1.1            433           4.1
   AA                         303           1.5            300           2.9
   AA-                        438           2.1            134           1.3
   A+                          66           0.3            101           1.0
   A                        1,112           5.3            613           5.8
   A-                       1,552           7.4             50           0.5
   Below A-                   114(a)        0.6            163(a)        1.5
   Affiliates              13,614          65.3          7,099          67.4
                          -------        ------        -------        ------
         Total            $20,853         100.0%       $10,524         100.0%
                           ======         =====         ======         =====

(a) Includes  Derivative  Transactions which are collateralized in part and 
    therefore reflect reduced credit exposure.


                                      -24-
<PAGE>


            Notional Amount of Derivative Transactions With Potential
            ---------------------------------------------------------
              Credit Exposure - By Principal Underlying Index Type:
              -----------------------------------------------------
                           (U.S. dollars in millions)

                                    NOVEMBER 28, 1997      AUGUST 28, 1998
                                    -----------------      ---------------
                                 $      Percent           $           Percent
                                 -      -------           -           -------
Interest rate                $16,498       79.1%        $9,389         89.2%
Currency                       4,271       20.5          1,053         10.0
Other                             84        0.4             82          0.8
                             -------    -------        -------       -------
         Total               $20,853      100.0%       $10,524        100.0%
                              ======      =====         ======        =====

The various currencies and their respective notional amounts,  expressed in U.S.
dollars,  to be exchanged  under currency  options,  forwards and currency swaps
outstanding at August 28, 1998 were U.S.  dollars ($150  million),  Japanese yen
(approximately $128 million),  British pounds (approximately $99 million), Dutch
guilders  (approximately $206 million),  European currency units  (approximately
$121  million),   German  marks  (approximately  $228  million),   Italian  lire
(approximately $81 million), and French francs (approximately $40 million).

The fair values of  Derivative  Transactions  as of November 28, 1997 and August
28, 1998 and the average monthly fair values of such  instruments for the fiscal
year ended  November 28, 1997 and the nine fiscal  months ended August 28, 1998,
are as follows:


                             AS OF NOVEMBER 28, 1997      AS OF AUGUST 28, 1998
                             -----------------------      ---------------------

(U.S. dollars in millions)   Assets     Liabilities        Assets    Liabilities
- --------------------------   ------     -----------        ------    -----------
Derivative Transactions
      Non-affiliate          $173.0       $154.0           $133.9      $110.5
      Affiliate                19.6          0.0             14.1         0.0


                           Average Monthly Fair Value
                           --------------------------
                           (U.S. dollars in millions)

                          TWELVE FISCAL MONTHS ENDED  NINE FISCAL MONTHS ENDED 
                                NOVEMBER 28, 1997           AUGUST 28, 1998
                                -----------------           ---------------
                            Assets     Liabilities    Assets        Liabilities
                            ------     -----------    ------        -----------
Derivative Transactions
      Non-affiliate          $175.1       $131.2      $150.0         $129.9
      Affiliate                14.0          0.0        15.3            0.0

The Company is also a general partner of FPI and, as such,  would  ultimately be
liable for all the obligations of FPI if FPI were insolvent. At August 28, 1998,
FPI had total  liabilities  of $155 million.  The Company,  after  analyzing the
financial  position,  results of operations and cash flows of FPI, believes that
FPI will be able to meet the  obligations  under  its  outstanding  liabilities.
Accordingly,  the Company does not believe that it is necessary to, and has not,
established a reserve with respect to FPI's obligations under its liabilities.

As of August 28, 1998,  FPI's  long-term debt securities were rated Aaa, AAA and
AAA by Moody's Investors Service,  Inc.  ("Moody's"),  Standard & Poor's Ratings
Group ("S&P") and Fitch IBCA, Inc. ("Fitch"), respectively.

                                      -25-

<PAGE>

     At  August  28,  1998,  the  Company  had  $302  million  of cash  and cash
     equivalents available to meet its payment obligations. The Company believes
     that such level of cash and cash  equivalents is sufficient to enable it to
     meet all of its current payment  obligations.  The Company has made, in the
     past, and anticipates  that, in the future,  it will make  distributions to
     its partners.  However,  such  distributions  will be limited to ensure the
     Company's ability to meet its obligations is not adversely affected.

     The  Company  may  expand  its  portfolio  by  purchasing   new  Derivative
     Transactions,  principally  from  affiliates  of Group.  The Company has an
     effective  "shelf"  registration  statement  that  initially  covered  $500
     million of Medium-Term  Notes.  As of August 28, 1998, the Company had $226
     million  available for future issuance under such  registration  statement.
     The Company has issued and  outstanding  $40 million  face amount of Nikkei
     225 indexed  Notes due December  22,  2000;  $73 million face amount of S&P
     Enhanced Stock Index Growth Notes due August 9, 2002;  approximately  $13.5
     million principal amount of 7% Mandatorily  Exchangeable Notes due July 23,
     1999  (Subject to Mandatory  Exchange into Shares of Common Stock of Oxford
     Health Plans,  Inc.  ("Oxford"));  and $120 million  principal amount of 3%
     Citicorp  Exchangeable  Notes due August 28, 2002. The single stock related
     Note  issuances  (i.e.,  Oxford  and  Citicorp)  are an  integral  part  of
     individually  structured  Derivative  Transactions.  Payments  on the above
     Notes are  determined  by reference to the  performance  of a single equity
     security or an equity index. The terms of the Citicorp notes allow, and the
     terms of the Oxford notes require, the holder to exchange the Notes into an
     amount  of the  underlying  security.  The  Company  has  purchased  equity
     securities and has entered into Derivative  Transactions with affiliates of
     Group and purchased exchange-traded options to eliminate its market risk on
     the Notes. Hedging of equity-linked Notes has utilized substantially all of
     the  proceeds  from the  issuance  of such Notes.  The  Company  intends to
     continue  to issue  equity-linked  Medium-Term  Notes in the  future.  As a
     result, the Company's leverage will increase. The Company's activities also
     may  include  purchasing  new  instruments,  primarily  interest  rate  and
     currency  swaps,  and entering into hedges which convert the return on such
     Derivative  Transactions  into a fixed or  floating  rate of  return on the
     Company's investment.

     On July 16, 1998, the Company  repurchased  and then retired  approximately
     67% of the 7%  Mandatorily  Exchangeable  Notes due July 23,  1999 for $7.1
     million,  representing  320,000 such notes. Prior to repurchase,  the notes
     were held by an affiliate. The Company recognized a loss of $65 thousand on
     the  retirement,  primarily  consisting  of expenses  relating to the early
     termination of a Derivative Transaction related to the notes.

     As of August 28, 1998, securities owned consisted of shares of common stock
     of Oxford  (fair value  approximately  $1.0  million)  and shares of common
     stock of Citicorp (fair value approximately $81.9 million).

     Partners'  capital is not subject to  withdrawal or redemption on demand by
     the partners.  All net income  during the nine month periods  ending August
     29, 1997 and August 28,  1998,  respectively,  was  retained  in  partners'
     capital.  At August 28,  1998,  the Company had $153  million of  partners'
     capital.  The  Company  believes  that this level of  partners'  capital is
     sufficient for it to continue to expand both the type and the volume of its
     Derivative Transactions.

     YEAR 2000 AND EMU RISKS

     Substantially all of the Company's operational and administrative functions
     are  provided  by  affiliates  of Group.  Group has  advised the Company as
     follows  with  respect  to Year 2000  issues and the  establishment  of the
     European Economic and Monetary Union ("EMU"):



                                      -26-

<PAGE>



          YEAR 2000

     With the new millennium approaching, many institutions around the world are
     reviewing and modifying their computer systems to ensure that they are Year
     2000 compliant. The issue, in general terms, is that many existing computer
     systems  and  microprocessors  with  data  functions  (including  those  in
     non-information  technology  equipment  and systems) use only two digits to
     identify a year in the date field  with the  assumption  that the first two
     digits of the year are  always  "19".  Consequently,  on  January  1, 2000,
     computers  that are not Year  2000  compliant  will  read the year as 1900.
     Systems  that  calculate,  compare  or sort using the  incorrect  date will
     malfunction.

     Group,  which  for  purposes  of  this  discussion  of  Year  2000  and the
     discussion under "-EMU" below includes its affiliates,  has determined that
     it will be  required  to  modify or  replace  portions  of its  information
     technology  systems,  both hardware and software,  and its  non-information
     technology  systems so that they will properly  recognize and utilize dates
     beyond December 31, 1999. Group presently  believes that with modifications
     to existing  software,  conversions to new software and replacement of some
     hardware,  the Year 2000 issue will be  satisfactorily  resolved in its own
     systems worldwide.  However,  if such modifications and conversions are not
     made or are not completed on a timely basis,  or if Group's  identification
     and assessment of "mission-critical"  systems proves to have been incorrect
     or incomplete,  the Year 2000 issue could have a material adverse effect on
     the Company.  Moreover,  even if these changes are  successful,  failure of
     third  parties to which Group is  financially  or  operationally  linked to
     address their own system  problems could have a material  adverse effect on
     the Company.

     Group has  undertaken a firmwide  initiative to address the Year 2000 issue
     and has developed a plan to review and, as  appropriate,  modify or replace
     the software  (and replace  some  hardware) in its computer  systems in its
     offices around the world.  Group's  business and  multi-disciplinary  teams
     have completed an education  initiative  (i.e.,  an awareness  phase) and a
     global   review  of  Group's   "mission-critical"   computer   systems  and
     non-information  technology  systems and applications  (i.e., an assessment
     phase)  with  regard  to  the  Year  2000  issue.   Group  participated  in
     preliminary   industry-wide,   external   systems  test  conducted  by  the
     Securities  Industry  Association  in July  1998 and is in the  process  of
     conducting  its own  internal  tests to prepare  for Year 2000  compliance.
     Group achieved successful results in each of the preliminary  industry-wide
     tests in which it participated.

     As part of the plan,  Group is continuing to renovate and test its internal
     and third party supplied  technologies and applications in partnership with
     an external  consulting  organization.  Group has  established  an internal
     auditing  process to track and  verify  the  results of its plan and tests.
     Group  believes it is currently on schedule to  substantially  complete the
     renovation,  validation and implementation  phases of its plan with respect
     to its  internal  and third party  supplied  "mission-critical"  systems by
     year-end  1998.  In  addition,  Group  expects to  participate  in proposed
     industry-wide  testing involving global market participants  throughout the
     first half of 1999.  This  external  testing is expected  to involve  major
     market  participants that conduct business  globally,  including  competing
     firms  and  financial  intermediaries,  such as stock  exchanges,  clearing
     agencies and  commercial  banks,  that are  prominent in the U.S. and major
     foreign markets. In the case of its non-information  technology systems and
     hardware,  Group is on schedule to confirm  that such  systems and hardware
     have been upgraded and tested by mid-1999.

     Group is also working with key external  parties,  including major clients,
     counterparties,  exchanges,  clearing agencies, clearing houses, commercial
     banks,  utilities and other vendors to assess the remediation  efforts made
     by these parties with respect to their own systems. Accordingly,  Group has
     initiated  communications with  counterparties,  intermediaries and vendors
     with whom it has  important  financial  and  operational  relationships  to
     determine  the extent to which they are  vulnerable to the Year 2000 issue.
     Group has not yet received sufficient  information from these parties about
     their  remediation  plans to  predict  the  outcome  of their  efforts.  In
     addition, Group is undertaking a comprehensive review of credit risks posed
     by Year 2000 problems at major third parties to which Group is  financially
     or operationally  linked.  Group is also developing a contingency plan that
     is 

                                      -27-

<PAGE>

     expected to address financial and operational  problems that might arise on
     and  around  January  1,  2000.   This   contingency   plan  would  include
     establishing  additional  sources of liquidity  that could be drawn upon in
     the event of systems  disruption and  identifying  alternative  vendors and
     back-up processes that do not rely on computers, whenever possible.

     If third  parties with whom the Company  interacts  have Year 2000 problems
     that are not remedied, the following problems could result: (i) in the case
     of certain third  parties,  in disruption of important  services upon which
     the Company depends, such as telecommunications  and electrical power; (ii)
     in the case of data providers,  in the receipt of inaccurate or out-of-date
     information  that would impair the  Company's  ability to perform  critical
     data functions,  such as pricing the Company's  securities or other assets;
     (iii)  in the  case  of  financial  intermediaries  such as  exchanges  and
     clearing  agents,  in failed  trade  settlements,  an inability to trade in
     certain  markets  and  disruption  of  funding  flows;  (iv) in the case of
     counterparties and customers,  in financial and accounting difficulties for
     those  parties  that expose the Company to  increased  credit risk and lost
     business.  Disruption or  suspension  of activity in the world's  financial
     markets is also possible.

     Group has incurred and expects to continue to incur  expenses  allocable to
     internal staff, as well as costs for outside consultants, computer systems'
     remediation  and  replacement  and   non-information   technology  systems'
     remediation and replacement (including validation) in order to achieve Year
     2000  compliance.  Group  currently  estimates  that these costs will total
     between $120 million and $150 million, the majority of which will have been
     spent by the end of 1998.  The  remaining  cost of the  Group's  Year  2000
     program is expected to be incurred in 1999.

     The costs of the Year 2000  program  and the date on which  Group  plans to
     complete the Year 2000 modifications are based on current estimates,  which
     reflect numerous  assumptions about future events,  including the continued
     availability  of  certain  resources,   the  timing  and  effectiveness  of
     third-party  remediation  plans  and  other  factors.  Group  can  give  no
     assurance that these  estimates will be achieved,  and actual results could
     differ  materially  from Group's plans.  Specific  factors that might cause
     such material differences include, but are not limited to, the availability
     and cost of  personnel  trained  in this  area,  the  ability to locate and
     correct relevant computer source codes and embedded technology, the results
     of internal and external  testing and the timeliness and  effectiveness  of
     remediation efforts of third parties.

          EMU

     Commencing  on January 1, 1999, 11 European  countries  will enter into the
     EMU and replace their local  currencies with a single  currency,  the Euro.
     During  a  three-year  transition  period,  the  national  currencies  will
     continue to exist but only as a fixed  denomination of the Euro.  Beginning
     January  1,  1999,  the Euro  will be the  predominant  currency  to settle
     wholesale   (non-cash)   transactions   previously   denominated   in   the
     participating national currencies.

     In order to address  the issues  associated  with the  introduction  of the
     Euro,  Group has  implemented a worldwide EMU  conversion and testing plan.
     The Euro conversion presents systems issues that are unprecedented in three
     respects.  First,  Group must convert an exceptionally  large amount of the
     data in its systems.  Second, the nature of the systems changes will depend
     on  numerous  technical   decisions  that  have  yet  to  be  made  by  the
     participating  countries,   making  advance  preparations  more  difficult.
     Moreover,  the  participating  countries are under no obligation to reach a
     consensus on how these technical issues will be resolved, and the protocols
     they adopt may,  and in some cases do,  differ.  Third,  unlike the systems
     changes that will be required by the Year 2000 issue, those required by the
     addition  of the  Euro  must  all be  implemented  over a  single  weekend,
     beginning when markets close December 31, 1998.  Group currently  estimates
     the cost of its EMU conversion program will be $30 million.

     The changes to Group's data and computer  systems will affect the Company's
     clearance,  settlement and financial reporting activities,  among other key
     operations of the Company. If not properly 


                                      -28-

<PAGE>

     implemented,   these  changes  could  lead  to  failed  trade  settlements,
     inability to reconcile  trading  positions and funding  disruptions.  These
     changes  could also lead to erroneous  entries in the  Company's  books and
     records.  These  events  could  result  in  misstatement  of the  Company's
     financial  condition  and  results  of  operations  and  could  impair  the
     Company's ability to manage its risks.

     The  Company  is  also  dependent  for  proper  transaction  clearance  and
     reporting on many third parties, including counterparties, clearing agents,
     banks,  exchanges,  clearing houses and providers of information.  If these
     third parties' systems do not appropriately reflect the introduction to the
     Euro, the Company's clearance, settlement and reporting activities could be
     adversely affected in the manner described above.

     Management can give no assurance that the Company,  its affiliates or third
     parties  on whom it  depends  will have the  systems  necessary  to process
     Euro-denominated   transactions.   Moreover,   EMU-related  disruption  and
     suspension  of  activity  in  European  markets  could  hurt the  Company's
     business in those markets, resulting in lost business.

     IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

     The Company has made in this Quarterly  Report on Form 10-Q and anticipates
     that it will  make in  future  filings  with the  Securities  and  Exchange
     Commission,   in  press   releases   and   otherwise,   written   and  oral
     forward-looking   statements.   Any  statement   concerning  the  Company's
     expectations,  beliefs,  or  intentions  about future  conditions or events
     should be considered to be  forward-looking  and should be understood to be
     subject to the  factors  discussed  below,  among  others,  which may cause
     actual results for the Company to differ  materially from those anticipated
     by such forward-looking statements.

     The Company's  expectation that it will not be subject to market risk, that
     it will receive an equal or greater payment or delivery with respect to any
     payment or delivery  obligation it incurs,  and that it will have scheduled
     cash  sources that are  available  on or before the required  payment of an
     obligation is dependent upon the absence of counterparty default. While the
     Company  has  procedures  in place to  monitor  the  credit  quality of its
     counterparties,  the credit  quality of a  counterparty  may be affected by
     economic, political and other events beyond the Company's control. Defaults
     by  counterparties  with large  obligations to the Company could materially
     and  adversely  affect  the  Company's  results  of  operations,  financial
     condition and cash flows.

     Group indirectly  controls the Company and all of its business  activities.
     Group has several  affiliates  that compete with the Company for Derivative
     Transactions  and  has its  own  credit  policies  for  counterparties.  No
     assurance  can be given that Group will not  allocate  transactions  to its
     other  affiliates or will permit the business of the Company to continue to
     expand.  See "Management's  Discussion and Analysis of Financial  Condition
     and Results of Operations - Overview" for a discussion of the recent review
     by Group of the Company's operations.

     The Company  expects  routinely  to enter into  transactions  with GSCM and
     other  affiliates of Group.  The  obligations of GSCM will be guaranteed by
     Group and the obligations of other Group  affiliates may also be guaranteed
     by Group. The Company may, therefore, have a significant credit exposure to
     Group in the future.  If the Company  has a material  exposure to Group,  a
     default by Group would have a material and adverse effect on the Company.

     In certain  circumstances the Company  anticipates that it would attempt to
     enter into Derivative Transactions to replace a defaulted transaction or to
     reduce  the risk of  default.  Failure to  replace a  defaulted  Derivative
     Transaction  or the  inability  to enter into a Derivative  Transaction  to
     reduce the risk of default could prevent the Company from  eliminating  the
     market  or  credit  risk  with  respect  to one or  more  other  Derivative
     Transactions.  The Company's  ability to enter into replacement  Derivative
     Transactions or other risk reducing Derivative Transactions will be limited
     by the  availability  of appropriate  counterparties  willing to enter into
     suitable  Derivative  Transactions.  No  assurance  can be  given  that the
     Company will be able to enter into replacement or risk reducing  Derivative
     Transactions.


                                      -29-

<PAGE>

     The Company  anticipates that it will continue to depend upon affiliates of
     Group  for  the  performance  of  essential  management,  operational,  and
     administrative  functions and the solicitation of new business. The failure
     of the relevant Group  affiliate to perform those  functions  could prevent
     the Company from entering into new business.  See "Management's  Discussion
     and Analysis of Financial  Condition  and Results of Operations - Year 2000
     and EMU Risks" for a discussion  of the  Company's  reliance upon Group and
     its affiliates with respect to the Year 2000 and EMU issues.

     The  Company  limits  the  types  of  instruments  that it  enters  into as
     principal or guarantees in order to avoid  becoming  subject to regulation.
     The  enactment  of new  legislation  or  new  interpretations  of  existing
     statutes  and  regulations  may cause the  Company  to  become  subject  to
     regulation in one or more countries.  If the Company were to become subject
     to regulation,  no assurance can be given that the Company would be able to
     comply with the applicable regulatory requirements.

     While the Company believes that in the case of credit exposures  calculated
     on a "net basis" (i.e.,  adding the positive and negative values) or net of
     collateral  that it has in place an  enforceable  netting  agreement  or an
     enforceable security interest, no assurance can be given that a court under
     all  circumstances  would  enforce the netting  agreement or recognize  the
     validity of the security interest.

     The Company expects to make profits,  if any,  principally  from the spread
     between  hedge  transactions,  which  spread  is  expected  to  be a  small
     percentage  of the notional  amount of such  transactions.  The size of the
     spread  between  transactions  is  subject  to  market  forces  and  may be
     materially adversely affected by competitive or other economic conditions.

     The Company's  long-term debt and counterparty  credit risk have been rated
     in the  highest  categories  by S&P and Fitch (the  "Rating  Agencies").  A
     change in the  Company's  ratings  would  materially  adversely  affect its
     ability to compete  successfully.  The Company's  ratings may be changed or
     withdrawn at any time by either of the Rating Agencies,  based upon factors
     selected solely by the Rating Agencies.

     ACCOUNTING DEVELOPMENTS

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
     Income", effective for fiscal years beginning after December 15, 1997, with
     reclassification of earlier periods required for comparative purposes. SFAS
     No.  130  establishes  standards  for the  reporting  and  presentation  of
     comprehensive  income and its components in the financial  statements.  The
     Company intends to adopt this standard  beginning in fiscal year 1999. This
     Statement  is  limited  to  issues  of  reporting  and  presentation   and,
     therefore, will not affect the Company's results of operations or financial
     condition.

     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
     Instruments and Hedging  Activities",  effective for fiscal years beginning
     after June 15, 1999.  SFAS No. 133  establishes  accounting  and  reporting
     standards  for  derivative   instruments,   including  certain   derivative
     instruments  embedded  in  other  contracts  (collectively  referred  to as
     derivatives),  and for hedging activities.  This Statement requires that an
     entity  recognize all  derivatives  as either assets or  liabilities in the
     statement of financial  condition  and measure  those  instruments  at fair
     value. The accounting for changes in the fair value of a derivative depends
     on its intended use of the  derivative and the resulting  designation.  The
     Company intends to adopt this standard beginning in fiscal year 2000 and is
     currently assessing its effect.



                                      -30-

<PAGE>


     PART II: OTHER INFORMATION
     --------------------------

     ITEM 1:  LEGAL PROCEEDINGS

     No litigation was commenced against the Company through August 28, 1998.


     ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


     ITEM 5:  OTHER INFORMATION

     On September  28, 1998,  Group  announced  that its partners had decided to
     withdraw both its plan to  incorporate  and its  registration  statement to
     issue stock to the public.


     ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

              (a)  Exhibits:

     12.1 Statement re computation of ratios of earnings to fixed charges

     27.1 Financial Data Schedule

              (b)  Reports on Form 8-K

     None filed during the quarterly period ended August 28, 1998


















                                      -31-

<PAGE>


SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




GS FINANCIAL PRODUCTS U.S., L.P.
acting by its general partner, GS Financial
Products US Co.


Date: October 12, 1998          By: /s/ Greg Swart
                                    --------------------------------------
                                    Greg Swart
                                    President, Principal Financial Officer
                                    and Principal Accounting Officer

                                    For and on behalf of GS Financial  
                                    Products US Co., managing general 
                                    partner of GS Financial Products 
                                    U.S., L.P.

























                                      -32-




GS FINANCIAL PRODUCTS U.S., L.P.

EXHIBIT 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES


<TABLE>
<CAPTION>
                                            FOR THE THREE FISCAL MONTHS ENDED    FOR THE NINE FISCAL MONTHS ENDED
                                            ---------------------------------    --------------------------------
                                                                         (Unaudited)
(U.S. dollars in thousands)                 August 29, 1997   August 28, 1998   August 29, 1997   August 28, 1998
                                            ---------------   ---------------   ---------------   ---------------
<S>                                         <C>               <C>               <C>               <C>            
Earnings:
Income from continuing operations
    before income taxes                             $4,887            $1,618           $12,316            $5,663
Add:  Fixed charges                                  1,961             4,195             5,174            12,960
                                            ---------------   ---------------   ---------------   --------------
Earnings as adjusted                                $6,848            $5,813           $17,490           $18,623

Fixed charges:
Interest expense                                    $1,951            $4,137            $5,154           $12,791
Debt amortization expense                               10                58                20               169
Interest portion of rent expense                         0                 0                 0                 0
                                           ----------------   ---------------   ---------------   --------------
         Total fixed charges                        $1,961            $4,195            $5,174           $12,960

Ratio of earnings to fixed charges                     3.5%              1.4%              3.4%              1.4%

<FN>

For purposes of computing  the ratio of earnings to fixed  charges,  earnings as adjusted  consist of net income
plus income taxes and fixed charges. Fixed charges consist of interest expense and amortization of debt issuance
costs.
</FN>
</TABLE>



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>

         This schedule contains summary financial information extracted from the
unaudited quarterly condensed statements of GS Financial Products U.S., L.P. and
is qualified in its entirety by reference to such financial statements contained
in GS Financial Products U.S., L.P.'s Form 10-Q for the nine fiscal months ended
August 28, 1998.

</LEGEND>
<CIK>                         0000914720
<NAME>                        GS Financial Products U.S., L.P.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              NOV-27-1998
<PERIOD-END>                                   AUG-28-1998
<CASH>                                         302,341
<SECURITIES>                                   82,856
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 534,893
<CURRENT-LIABILITIES>                          1,876
<BONDS>                                        265,320
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     153,493
<TOTAL-LIABILITY-AND-EQUITY>                   0
<SALES>                                        0
<TOTAL-REVENUES>                               19,384
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               930
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             12,791
<INCOME-PRETAX>                                5,663
<INCOME-TAX>                                   227
<INCOME-CONTINUING>                            5,436
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   5,436
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>
Notes
- -----
Balances relating to derivative transactions are not reflected in the above figures.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission