GS FINANCIAL PRODUCTS US LP
10-Q, 1998-04-13
INVESTORS, NEC
Previous: JALATE LTD INC, 8-K, 1998-04-13
Next: DREYFUS GROWTH & VALUE FUNDS INC, 485BPOS, 1998-04-13



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 --------------

                                    FORM 10-Q


(Mark One)
  X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES 
 ---  EXCHANGE ACT OF 1934.

For the quarterly period ended February 27, 1998

                                       OR

[__]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
      EXCHANGE ACT OF 1934.

For the transition period ______ to ______


                        Commission File Number: 000-25178



                        GS FINANCIAL PRODUCTS U.S., L.P.
             (Exact name of registrant as specified in its charter)



       CAYMAN ISLANDS                                       52-1919759
(State or Other Jurisdiction                             (I.R.S. Employer
of Incorporation or Organization)                       Identification No.)

P.O. Box 896, Harbour Centre, North Church Street               N/A
Grand Cayman, Cayman Islands, British West Indies
(Address of principal executive offices)                     (Zip Code)



(Registrant's Telephone Number, Including Area Code)       (809) 945-1326




         (Former Name, Former Address and Former Fiscal Year,
                    if Changed Since Last Report)




     Indicate by check mark  whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days  Yes  X   No 
                                              ----    ----

         APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
                        DURING THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court.     Yes         No 
                              ----      ----

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date _______.






<PAGE>
GS FINANCIAL PRODUCTS U.S., L.P.
Form 10-Q


PART  I: FINANCIAL INFORMATION                                        Page No.
- ------------------------------                                        --------

Item 1:  Financial Statements (Unaudited):

         Condensed Statements of Income for the Three 
         Fiscal Months Ended February 28, 1997 and 
         February 27, 1998                                                3

         Condensed Balance Sheets as of November 28, 1997 and
         February 27, 1998                                                4

         Condensed Statement of Changes in Partners' Capital for 
         the Three Fiscal Months Ended February 27, 1998                  5

         Condensed Statements of Cash Flows for the Three Fiscal
         Months Ended February 28, 1997 and February 27, 1998             6

         Notes to the Condensed Financial Statements                      7

Item 2:  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                              14

         Liquidity and Capital Resources                                  17

Item 3:  Not Applicable


PART II: OTHER INFORMATION

Item 1:  Legal Proceedings                                                24

Item 4:  Submission of Matters to a Vote of Security Holders              24

Item 6:  Exhibits and Reports on Form 8-K                                 24

Signature                                                                 25


















                                      -2-


<PAGE>

PART I: FINANCIAL INFORMATION

                        GS FINANCIAL PRODUCTS U.S., L.P.
                         CONDENSED STATEMENTS OF INCOME
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------

<TABLE>
<CAPTION>
                                           FOR THE THREE FISCAL MONTHS ENDED
                                        ---------------------------------------

                                        FEBRUARY 28, 1997     FEBRUARY 27, 1998
                                        -----------------     -----------------

<S>                                       <C>                      <C>
REVENUES:
Intermediation profit                     $4,336                     $218
Interest                                   2,102                    5,553
Equity in loss of affiliate                  (14)                      (2)
                                           -----                    -----
               Total revenues              6,424                    5,769
Interest expense                           1,602                    3,312
                                           -----                    -----
     Revenues, net of interest expense     4,822                    2,457

EXPENSES:
Operating                                    179                      376
                                           -----                    -----
Income before taxes                        4,643                    2,081
Income taxes                                 186                       84
                                           -----                    -----
     Net Income                           $4,457                   $1,997
                                          ======                   ======

</TABLE>

























     The accompanying notes are an integral part of the unaudited condensed
                             financial statements.


                                       -3-
<PAGE>


<TABLE>
<CAPTION>
                        GS FINANCIAL PRODUCTS U.S., L.P.
                            CONDENSED BALANCE SHEETS
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------


                                             NOVEMBER 28, 1997     FEBRUARY 27, 1998
                                             -----------------     -----------------

<S>                                           <C>                  <C>
ASSETS:
Cash and cash equivalents (Note 1)                $291,375             $304,956
Securities owned, at fair value (Note 2)            95,185              100,634
Derivative Transactions, at fair value
   (Notes 1, 3 & 4):
       Affiliate                                    19,561                5,952
       Non-affiliate                               172,956              161,226

Investment in affiliate (Note 5)                       780                  788
Other assets                                         1,826                1,927
                                                  --------              -------
             Total assets                         $581,683             $575,483
                                                  ========             ========



LIABILITIES AND PARTNERS' CAPITAL:

Derivative Transactions, at fair value
   (Notes 1, 3 & 4):
       Non-affiliate                              $153,983             $135,375
Long-term borrowings (Note 6)                      276,489              282,818
Other liabilities and accrued expenses               3,090                7,162
                                                  --------              -------
             Total liabilities                     433,562              425,355

Commitments and contingencies (Note 5)

Partners' capital:
    Limited Partners                               147,373              149,370
    General Partner                                    748                  758
                                                  --------              -------
             Total partners' capital               148,121              150,128
                                                  --------              -------

       Total liabilities and 
          partners' capital                       $581,683             $575,483
                                                  ========              ========
</TABLE>











     The accompanying notes are an integral part of the unaudited condensed
                             financial statements.


                                      -4-

<PAGE>


<TABLE>
<CAPTION>
                        GS FINANCIAL PRODUCTS U.S., L.P.
               CONDENSED STATEMENT OF CHANGES IN PARTNERS' CAPITAL
               FOR THE THREE FISCAL MONTHS ENDED FEBRUARY 27, 1998
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------

                                           GENERAL                 LIMITED                  TOTAL
                                      PARTNER'S CAPITAL       PARTNERS' CAPITAL       PARTNERS' CAPITAL
                                      -----------------       -----------------       -----------------
<S>                                   <C>                     <C>                     <C>

Balance, November 28, 1997                  $748                  $147,373                $148,121

Net Income                                    10                     1,987                   1,997

Translation adjustment                         0                        10                      10
                                        --------               -----------              ----------
Balance, February 27, 1998                  $758                  $149,370                $150,128
                                        ========               ===========              ==========

</TABLE>























     The accompanying notes are an integral part of the unaudited condensed
                             financial statements.


                                      -5-

<PAGE>

<TABLE>
<CAPTION>
                        GS FINANCIAL PRODUCTS U.S., L.P.
                       CONDENSED STATEMENTS OF CASH FLOWS
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------


                                                      FOR THE THREE FISCAL MONTHS ENDED
                                                   ---------------------------------------
                                                   FEBRUARY 28, 1997     FEBRUARY 27, 1998
                                                   -----------------     -----------------
<S>                                                <C>                   <C>

Cash flows from operating activities:
  Net Income                                            $4,457                 $1,997
  Adjustments to reconcile net income to
    net cash provided by operating activities:
       Equity in loss of affiliate                          14                      2
       Unrealized gain on securities owned                   0                 (5,449)
       Increase in long-term borrowings due to               0                  6,329
         embedded derivative transactions, net

Decreases (increases) in operating assets:
  Derivative Transactions, at fair value:
       Affiliate                                           456                 13,609
       Non-affiliate                                    16,826                 11,730
  Other assets                                             298                   (101)

(Decreases) Increases in operating liabilities:
  Derivative Transactions, at fair value:
       Affiliate                                        (4,157)                     0
       Non-affiliate                                    23,198                (18,608)
  Other liabilities and accrued expenses                19,825                  4,072
                                                    ----------               --------

Net cash provided by operating activities               60,917                 13,581
                                                    ----------               --------

Net increase in cash and cash equivalents               60,917                 13,581

Cash and cash equivalents, beginning of period         141,550                291,375
                                                    ----------               --------

Cash and cash equivalents, end of period              $202,467               $304,956
                                                    ==========               ========

Supplemental disclosure of cash flow information:
  Interest paid                                         $1,004                 $1,780
  Income taxes paid                                          0                      0
</TABLE>









     The accompanying notes are an integral part of the unaudited condensed
                             financial statements.


                                      -6-
<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------

1.   BUSINESS AND BASIS OF PRESENTATION:
     ----------------------------------

     The business of GS Financial  Products  U.S.,  L.P.  (the  "Company") is to
     enter into, as principal or guarantor,  a variety of types of  transactions
     involving financial  instruments such as interest rate swaps, interest rate
     options  (e.g.,  interest  rate caps,  interest  rate floors and options on
     interest  rate  swaps),  currency  swaps and options,  commodity  swaps and
     options,  index  swaps and  forward  contracts  (collectively,  "Derivative
     Transactions"). Generally, the Company enters into or guarantees Derivative
     Transactions  in  situations  where two or more  counterparties  (typically
     including  a  related  party)  wish to enter  into  one or more  Derivative
     Transactions  between  themselves  but want the Company to  substitute  its
     credit for that of one or more of the  counterparties.  Market practice for
     such transactions is that the Company typically  substitutes its own credit
     for that of one or more of the counterparties by entering into each of such
     transactions directly as principal.  Such Derivative  Transactions may also
     include the use of futures,  or the purchase of the underlying  instruments
     subject to the transactions, such as foreign currency, physical commodities
     and securities.  Because it conducts its business  exclusively on a matched
     basis,  the  Company  is subject  to credit  risk but not  market  risk (as
     described under Derivative  Transactions -- see Note 3). In addition,  from
     time to time, the Company issues structured notes (see Note 6).

     Since October 1997, The Goldman Sachs Group, L.P.  ("Group") has undertaken
     a review of the  operations of the Company and certain other  affiliates of
     Group engaged in the derivative  products business in order to reassess the
     scope of their activities, to evaluate the level and nature of staffing and
     to review the procedures that are in place to handle the type and volume of
     businesses  that they may pursue.  During this  review,  the Company and GS
     Financial  Products  International,  L.P. ("FPI") have not entered into any
     new Derivative  Transactions  and have not issued any new debt  securities.
     This lack of activity by the Company has negatively  affected the Company's
     results of  operations  for the first fiscal  quarter of 1998. In addition,
     this lack of activity is expected to have a significant  negative effect on
     the Company's  results of operations in the second fiscal  quarter of 1998,
     and  it  may  affect  later  quarters  depending  upon  the  timing  of the
     completion and implementation of the findings of the review.

     The unaudited condensed financial  statements should be read in conjunction
     with the  audited  financial  statements  of the  Company as of and for the
     fiscal years ended November 29, 1996 and November 28, 1997, included in the
     Company's Annual Report on Form 10-K for the fiscal year ended November 28,
     1997.  Results  for  the  three  fiscal  month  periods  presented  are not
     necessarily indicative of results for a full fiscal year. In the opinion of
     management,   all   adjustments,   consisting  only  of  normal   recurring
     adjustments, necessary for a fair presentation have been reflected.

     The  condensed  balance sheet data as of November 28, 1997 was derived from
     audited financial  statements but does not include all disclosures required
     under generally accepted accounting principles.

     The Company's  long-term debt and counterparty  credit risk have been rated
     AAA by  Standard  & Poor's  Ratings  Group  ("S&P")  and Fitch  IBCA,  Inc.
     ("Fitch").  There can be no assurance  that S&P and Fitch will  continue to
     rate  the  Company's   long-term   debt  and   counterparty   credit  risk,
     respectively,  in their  highest  category and any decrease in such ratings
     may adversely affect the Company's ability to compete successfully.

     The  preparation  of financial  statements  in  conformity  with  generally
     accepted  accounting  principles  requires management to make estimates and
     assumptions that affect the reported amounts.

     The Company is organized as a Cayman Islands exempted limited  partnership.
     All the  partnership  interests in the Company are owned by subsidiaries of
     Group.

                                    Continued
                                       -7-

<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------


     The  financial  statements  are reported in U.S.  dollars,  the  functional
     currency of the Company.  Assets and liabilities  denominated in currencies
     other than the U.S. dollar are measured using exchange rates  prevailing as
     of the balance sheet dates.  Revenues and expenses are measured at weighted
     average rates of exchange for the periods. The Company's equity in gains or
     losses resulting from translating the financial statements of affiliates in
     which it has  invested,  whose  functional  currency is other than the U.S.
     dollar, is recorded as cumulative  translation  adjustments and included in
     partners' capital.

     The Company's Derivative  Transactions and securities owned are recorded on
     a trade date basis.

     Securities owned are recorded at their fair value.  Derivative Transactions
     are recorded at their estimated fair value. As a result,  due to the nature
     of the Company's  activities,  a substantial  portion of the intermediation
     profit from credit enhancing new Derivative  Transactions may be recognized
     upon entering into such transactions.  Such  intermediation  profit amounts
     were $3.0 million for the fiscal  quarter ended February 28, 1997, and zero
     for the fiscal quarter ended February 27, 1998 due to the review  described
     above.

     The  remainder  of  intermediation  profit  for the  fiscal  quarter  ended
     February  28,  1997  resulted  principally  from an increase in the present
     value of the expected  surplus cash flows from the Company's  portfolio due
     to a  reduction  in time  remaining  until  those cash  flows are  realized
     (including  the impact of all hedges).  The  intermediation  profit for the
     fiscal quarter ended February 27, 1998 was principally  attributable to the
     recognition  of the residual  performance  guarantee  fees on  transactions
     which  were  terminated  prior  to  original  maturity  due  to  the  early
     termination of the underlying Derivative Transactions at the request of the
     counterparties thereto.

     Intermediation  profit  earned on  performance  guarantees  is deferred and
     amortized  over the term of the  guarantee  (see Notes 3 & 4).  Unamortized
     guarantee  fees are  recognized  as  intermediation  profit  upon any early
     termination of the underlying Derivative Transactions.

     Fair value for all securities owned is based on quoted market prices.  Fair
     value for all  Derivative  Transactions  is  estimated  by using  financial
     models  developed  by  affiliates,  which  incorporate  market data for the
     relevant instruments or for instruments with similar characteristics.  Fair
     value is  estimated at a specified  point in time.  The nature,  size,  and
     timing of transactions  and the liquidity of the markets may not ultimately
     allow for the realization of these values.

     Certain  transactions  entered  into  under  master  agreements  and  other
     arrangements  that provide the Company,  in its opinion,  with the right of
     setoff in the event of a  bankruptcy  or  default by the  counterparty  are
     presented net in the balance sheets.

     Cash equivalents are short-term,  highly liquid investments  including time
     deposits at banks with original maturities of three months or less.

     At February 27, 1998 and November 28, 1997, the Company had credit exposure
     net of collateral exceeding 10% of its total assets to four counterparties,
     which  represented 45% and 44% of total assets,  respectively.  Each of the
     counterparties  had a rating  of  single  A+ or  better  from at least  one
     internationally recognized credit rating agency.

     Certain  prior period  amounts have been  reclassified  to conform with the
     February 27, 1998 presentation.



                                       -8-

<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------

1.   SECURITIES OWNED:
     ----------------

     As of February 27, 1998 and November 28, 1997,  securities  owned consisted
     of  shares of  common  stock of  Oxford  Health  Plans,  Inc.  (fair  value
     approximately  $8.2 million and $11.4 million,  respectively) and shares of
     common stock of Citicorp (fair value  approximately $92.4 million and $83.8
     million,  respectively).  The Company  purchased these  securities to hedge
     certain of the Company's  exposures  incurred by its issuance of two series
     of debt  securities,  one of which is mandatorily  exchangeable at maturity
     into shares of common stock of Oxford Health  Plans,  Inc. and the other of
     which is exchangeable, at the option of the holder, into shares of Citicorp
     common stock (see Note 6).

3.   DERIVATIVE TRANSACTIONS:
     -----------------------

     The fair  values of  Derivative  Transactions  entered  into  under  master
     agreements and other arrangements that provide the Company, in its opinion,
     with a right of  setoff  in the  event of  bankruptcy  and  default  by the
     counterparty are presented on a net basis in the balance sheets. Derivative
     Transactions  are principally  interest rate swaps,  interest rate options,
     index swaps,  currency options,  currency forwards and currency swaps which
     are denominated in various currencies.  The fair values of swap and forward
     agreements in a gain position,  as well as options  purchased are reported,
     in accordance with the Company's  netting policy,  as assets in "Derivative
     Transactions."  Similarly, the fair value of swap and forward agreements in
     a loss  position,  as well as options  written are reported,  in accordance
     with  the  Company's   netting   policy,   as  liabilities  in  "Derivative
     Transactions."  Derivative  Transactions  reported,  in accordance with the
     Company's  netting policy,  as assets are principally  obligations of major
     international  financial  institutions,  primarily  banks,  which are rated
     single  A or  better  by at least  one  internationally  recognized  rating
     agency.

     Futures contracts are exchange-traded  standardized contractual commitments
     to buy or sell a specified quantity of a financial instrument,  currency or
     commodity  at a specified  price and future  date.  Forward  contracts  are
     over-the-counter  ("OTC")  contracts  between  two  parties  who  agree  to
     exchange a  specified  quantity  of a  financial  instrument,  currency  or
     commodity at a specified price and future date. Option contracts convey the
     right to buy (call  option) or sell (put  option) a  financial  instrument,
     currency  or  commodity  at a  pre-determined  price.  For  written  option
     contracts,  the writer  receives a premium in exchange for bearing the risk
     of unfavorable changes in the financial instrument,  currency or commodity.
     Swaps are OTC contracts  between two parties who agree to exchange periodic
     cash flow streams  calculated on a  pre-determined  contractual  (notional)
     amount.

     In the normal  course of its  business,  the Company  enters  into  various
     Derivative  Transactions whereby the Company agrees to pay amounts that may
     increase in the event of changes in the level of an underlying  index.  The
     Company enters into such  transactions  with  counterparties  only if it is
     able to enter into  offsetting  transactions  that  entitle  the Company to
     receive amounts that are equal to or in excess of the amounts it owes. As a
     result,  so  long  as  none of its  counterparties  defaults,  the  Company
     believes  that it bears no market  risk  (i.e.,  its ability to satisfy its
     obligations will not be affected by market conditions).

     While the ultimate excess cash flows on these offsetting  transactions will
     be  positive or zero,  the  reported  revenues in any period  (based on the
     discounted value of these excess cash flows) will be impacted by changes in
     interest rates or foreign exchange rates.

     The Company's principal risk in respect of Derivative  Transactions entered
     into or guaranteed is the credit risk associated with potential  failure by
     counterparties  to  perform  under  the terms of their  obligations  to the
     Company  ("Credit  Exposure").  Credit Exposure is measured by the loss the
     Company  would record in such a  circumstance  and equals,  at any point in
     time, the cost of replacing


                                     -9-

<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------

     a Derivative  Transaction in a gain position,  net of collateral  posted by
     the  counterparty and any Derivative  Transactions  structured on a limited
     recourse  basis.  As of  November  28,  1997 and  February  27,  1998,  the
     Company's  aggregate Credit Exposure in respect of Derivative  Transactions
     was   approximately   $152   million  and   approximately   $145   million,
     respectively.

     The Company limits its Credit Exposure by doing business  principally  with
     highly rated counterparties. In certain circumstances, the Company may also
     require a counterparty  to post  marketable  securities,  principally  U.S.
     government agency and U.S. treasury  securities,  as collateral in order to
     reduce  the  amount of the  Company's  credit  exposure.  The  Company  has
     obtained  collateral  of  approximately  $5 million  related to  Derivative
     Transactions as at February 27, 1998.

     The  Company  also  limits  its  Credit   Exposure  by  observing   certain
     limitations  on  new  Derivative   Transactions.   If  such  limits  exceed
     management's  criteria,  the  Company  will not enter into any  transaction
     which   increases   that  risk.  The   calculation  of  these   limitations
     incorporates  the net  assets of the  Company's  general  partner  which is
     ultimately liable for the Company's obligations (see Note 7).

     A summary of the notional or contractual amounts (U.S. dollars in millions)
     of  the  Company's  Derivative  Transactions  by  principal  characteristic
     follows. It should be noted that notional principal amount is not a measure
     of market or credit risk.

<TABLE>
<CAPTION>
                                        NOVEMBER 28, 1997     NOVEMBER 27, 1998
                                        -----------------     -----------------
<S>                                         <C>                    <C>

Non-affiliates
   Interest rate swap agreements            $5,809                  $5,024
   Currency options written                  1,115                   1,014
   Currency options purchased                  384                     331
   Interest rate options written               922                     922
   Interest rate options purchased           2,336                   2,205
   Currency and other swap agreements          162                     162
   Foreign currency forwards                 1,552                     391

Affiliates
   Interest rate swap agreements            $8,003                  $7,680
   Currency options written                    396                     331
   Currency options purchased                1,103                   1,014
   Interest rate options written             1,742                   1,674
   Interest rate options purchased           2,081                   2,022
   Currency and other swap agreements          893                     755
   Foreign currency forwards                 1,535                     373
</TABLE>

     The notional amount of Derivative Transactions with affiliates differs from
     that with  non-affiliates  generally due to a different  notional amount of
     affiliate  versus  non-affiliate  transactions  guaranteed,  as  well as to
     Derivative  Transactions between the Company and affiliates which hedge the
     Company's  interest rate or currency exposure on surplus cash flow from its
     portfolio, or which are intended to mitigate total Credit Exposure.

     As described in Note 1,  Derivative  Transactions  are carried at estimated
     fair value,  with the resulting  gains and losses  recognized  currently as
     intermediation  profit.  The fair values of Derivative  Transactions  as of
     November 28, 1997 and February 27, 1998 and the average monthly fair values
     of such  instruments  for the fiscal year ended  November  28, 1997 and the
     three fiscal months ended  February 27, 1998,  computed in accordance  with
     the Company's netting policy, are as follows:

                                     -10-

<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------

<TABLE>
<CAPTION>
(U.S. dollars in millions)   AS OF NOVEMBER 28, 1997    AS OF FEBRUARY 27, 1998
- -------------------------    Assets      Liabilities    Assets      Liabilities
                             ------      -----------    ------      -----------
<S>                          <C>         <C>            <C>         <C>
Derivative Transactions
- -----------------------
Non-affiliates               $173.0         $154.0      $161.2         $135.4
Affiliates                     19.6            0.0         6.0            0.0


</TABLE>


<TABLE>
<CAPTION>
                                          Average Monthly Fair Value
                                          --------------------------
                                          (U.S. dollars in millions)

                           TWELVE FISCAL MONTHS ENDED  THREE FISCAL MONTHS ENDED
                               NOVEMBER 28, 1997            FEBRUARY 27, 1998
                           --------------------------  --------------------------
                           Assets         Liabilities  Assets        Liabilities
                           ------         -----------  ------        -----------
<S>                        <C>              <C>        <C>              <C>
Derivative Transactions
- -----------------------
Non-affiliates             $175.1           $131.2     $170.6           $142.0
Affiliates                   14.0              0.0       12.4              0.0
</TABLE>

4.   RELATED PARTY TRANSACTIONS:
     -------------------------

     In the  ordinary  course of business,  the Company  enters into hedging and
     performance  guarantee  transactions with affiliates.  Through February 27,
     1998,  substantially all of the Company's Derivative  Transactions involved
     some degree of hedging with affiliates.

     As of February 27, 1998, the Company had $17.6 million of cash deposited in
     a brokerage account with an affiliate.

     During 1997, the Company paid  approximately  $702 thousand to an affiliate
     related  to the  issuance  of  certain  medium-term  notes  pursuant  to an
     origination  agreement.  The Company has deferred and is  amortizing  these
     costs over the lives of the related notes.

     In  accordance  with  agreements  with certain  affiliates,  technical  and
     administrative  services  may be  provided  to the  Company  for an  amount
     representing  105% of the cost  incurred.  In  addition,  the  Company  has
     entered into a custodian and space sharing agreement with another affiliate
     for which an agreed upon fee per annum is charged. The Company also obtains
     brokerage and  custodial  services  from  affiliates.  For the three fiscal
     months ended  February 28, 1997 and  February 27, 1998,  approximately  $42
     thousand and $38 thousand, respectively, were charged for such services.

5.   INVESTMENT IN AFFILIATE:
     -----------------------

     The Company owns an approximate 2% general and limited partnership interest
     in GS Financial Products International,  L.P. ("FPI"). The Company accounts
     for  its  investment  in  FPI  under  the  equity  method  because  of  its
     non-managing general partner interest in FPI.

     FPI is engaged in a business similar to that of the Company. As of February
     27, 1998, its assets consist  principally of cash and cash  equivalents and
     equity  securities of entities  organized  under Japanese law. Under Cayman
     Islands law, as a general  partner,  the Company would be liable for all of
     the  liabilities  of FPI if the assets of FPI were  inadequate  to meet its
     obligations.  As of February 27, 1998,  FPI had total  liabilities  of $201
     million.  The Company,  after analyzing the financial position,  results of
     operations  and cash flows of FPI,  believes  that FPI will be able to meet
     its obligations under its outstanding liabilities. Accordingly, the Company
     does not  believe  that it is  necessary  to,  and has not,  established  a
     reserve with respect to FPI's obligations under its liabilities.


                                     -11-

<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------

     FPI's  functional  currency is the Japanese yen, and the amounts  presented
     below were translated at the appropriate yen/dollar exchange rate.

                                        Selected financial data for FPI
                                         (U.S. dollars in millions):

                                     NOVEMBER 28, 1997      FEBRUARY 27, 1998
                                     -----------------      -----------------

     Total assets                         $235                   $233
     Total liabilities                     203                    201
     Partners' capital                      32                     32


6.   LONG-TERM BORROWINGS:
     --------------------

     The Company has issued both principal protected and non-principal protected
     Medium-Term  Notes  ("Notes").  The payments on the Notes are determined by
     reference  to the  performance  of a single  equity  security  or an equity
     index. The Company's obligations to the holders of the Notes will fluctuate
     based on the  closing  price of the  applicable  equity  security or equity
     index.  Certain of the Notes are subject to redemption at the option of the
     Company  if certain  conditions  are met.  The terms of a Note  linked to a
     single  stock may either  allow for or  mandatorily  require  the holder to
     exchange the Notes into an amount of the  underlying  security.  Hedging of
     equity-linked Notes has utilized substantially all of the proceeds from the
     issuance of such Notes.

     The Company has ascribed, where applicable,  the proceeds from the Notes to
     the   underlying   principal   component   and  the   embedded   Derivative
     Transactions. The amounts ascribed to the principal component will accrete,
     under the effective  interest rate method,  to the stated  principal amount
     over time. The embedded  Derivative  Transactions are recorded at estimated
     fair value.

     The Company has purchased equity securities and exchange traded options and
     has  entered  into  various  Derivative  Transactions  with  affiliates  to
     eliminate  its market risk on the Notes.  (See Note 3 for a  discussion  of
     Credit  Exposure on Derivative  Transactions.)  The fixed interest rates on
     Notes  linked to an equity  index have been  effectively  converted to U.S.
     dollar-based  floating  interest  rate costs by  entering  into  Derivative
     Transactions  with  affiliates.  The gains and  losses on these  Derivative
     Transactions  hedging the principal component are deferred and the periodic
     receipts and payments are recognized as adjustments to interest expense and
     are accrued over the life of the Notes.  For the three fiscal  months ended
     February 27, 1998,  interest  expense on Notes linked to a single stock was
     $1.6 million,  which was primarily  offset by amounts  recorded in interest
     income. As discussed in Note 1, securities owned are recorded at fair value
     and  the   Derivative   Transactions   hedging  the   embedded   Derivative
     Transactions are recorded at estimated fair value.

                                        NOVEMBER 28, 1997     NOVEMBER 27, 1998
                                        -----------------     -----------------

    Nikkei Indexed Notes due
    December 22, 2000(1)                    $52,008               $52,845

    S&P Enhanced Stock Index Growth
    Notes due August 9, 2002(2)              94,380               101,759

    7% Mandatorily Exchangeable Notes        16,808                12,114
    due July 23, 1999(3) (Subject to
    Mandatory Exchange into Shares of
    Common Stock of Oxford Health Plans,
    Inc.)

    3% Citicorp Exchangeable Notes due
    August 28, 2002(4)                      113,293               116,100
                                            =======               =======

                                            $276,489              $282,818
                                            ========              ========

                                      -12-

<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------

    (1)   $40  million  face  amount  of  Nikkei  Indexed  Notes  are  principal
          protected and have no stated  coupon.  The carrying value is inclusive
          of an embedded  written option to the note holders of $19.0 million as
          at November 28, 1997 and $19.3 million as at February 27, 1998.

    (2)   The $73 million face amount of S&P  Enhanced  Stock Index Growth Notes
          are principal  protected and have no stated coupon. The carrying value
          is  inclusive  of an embedded  written  option to the note  holders of
          $40.1 million as at November 28, 1997 and $46.6 million as at February
          27, 1998.

    (3)   The 7% Mandatorily  Exchangeable Notes due July 23, 1999 do not have a
          face  amount,  but had an initial  principal  amount of $40.8  million
          which  represented  477,865  notes at the  prevailing  market price of
          Oxford  Health  Plans,  Inc.  common  stock on the date of issue.  The
          principal  repayment amount will be determined by the closing price of
          the  Oxford  Health  Plans,   Inc.   common  stock  at  maturity  and,
          accordingly,   the  carrying  value  will  fluctuate  based  upon  the
          prevailing  market price of the common stock.  The ability of the note
          holders to participate in the appreciation of the Oxford Health Plans,
          Inc.  common  stock is limited  and cannot  exceed a closing  price of
          $129.77 per note at maturity.  The carrying  value is inclusive of the
          embedded Derivative Transactions of ($29.4) million as at November 28,
          1997 and ($32.6) million as at February 27, 1998.

    (4)   The $120  million  face  amount  of  Citicorp  Exchangeable  Notes are
          principal protected and are exchangeable in $250,000 increments by the
          note holders into 1,455 shares per increment of Citicorp common stock.
          In addition,  the Notes are redeemable by the Company at various times
          after September 14, 1999 at the face amount, plus accrued interest, if
          the note  holders  have  not  exercised  their  exchange  option.  The
          carrying value is inclusive of the embedded  Derivative  Transactions,
          net of $8.6  million as at November  28, 1997 and $11.7  million as at
          February 27, 1998.

     Including the impact of the Derivative  Transactions,  the weighted average
     interest  rate for the Notes was 5.40% as of February 28, 1997 and 4.84% as
     of February 27, 1998.

7.   LIABILITY OF GENERAL PARTNER:
     ----------------------------

     The  Company's  sole general  partner is GS Financial  Products US Co. (the
     "Corporate  General  Partner").  Under Cayman  Islands  law, the  Corporate
     General Partner,  but not its shareholders,  would be liable for all of the
     obligations of the Company if the assets of the Company were  inadequate to
     meet its obligations. The sole business of the Corporate General Partner is
     to manage the Company.

     The assets of the Corporate  General Partner  consist  principally of cash.
     The Corporate General Partner had assets of approximately  $2.8 million and
     equity of  approximately  $2.2 million as of November 28, 1997 and February
     27, 1998.

8.   INCOME TAXES:
     ------------

     The Company, as a partnership, is not subject to U.S. federal income taxes.
     Prior to January 1, 1997,  the  Company was  required  by U.S.  federal tax
     regulations to withhold income tax on behalf of its partners. As of January
     1, 1997,  the Company is no longer  required to withhold taxes on behalf of
     its partners under U.S. federal tax regulations.

     Certain  of  the  Company's  income  is  subject  to a  4%  New  York  City
     unincorporated  business  tax.  The  statements  of income  for the  fiscal
     quarters ended February 28, 1997 and February 27, 1998, include a provision
     for unincorporated  business tax on income earned by the Company related to
     doing business in New York City.

                                      -13-

<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

OVERVIEW

The Company is a derivative products company engaged in the business of entering
into, as principal or guarantor, a variety of types of Derivative  Transactions,
principally  interest  rate swaps,  interest rate options  (e.g.,  interest rate
caps,  interest rate floors and options on interest rate swaps),  currency swaps
and options,  index swaps,  commodity swaps and options,  and forward contracts.
Generally,  the Company  enters into or guarantees  Derivative  Transactions  in
situations  where  two or more  counterparties  wish to  enter  into one or more
Derivative  Transactions between themselves,  but want the Company to substitute
its credit for that of one or more of the  counterparties.  Market  practice for
such transactions is that the Company  typically  substitutes its own credit for
that  of one or  more  of the  counterparties  by  entering  into  each  of such
transactions  directly  as  principal.  Such  Derivative  Transactions  may also
include  the  use of  futures  contracts,  or  the  purchase  of the  underlying
instruments  subject to the  transactions,  such as foreign  currency,  physical
commodities and securities.  Derivative  Transactions entered into or guaranteed
by the Company  consist  principally  of  interest  rate  swaps,  interest  rate
options,  index swaps,  currency  options,  currency forwards and currency swaps
denominated  in a variety  of  currencies.  In  addition,  from time to time the
Company issues structured notes.

At February 27, 1998,  the Company had entered into or guaranteed  $19.5 billion
notional  amount of interest  rate swaps and options and $4.4  billion  notional
amount  of   currency   options,   forwards   and  swaps  with  a  total  of  67
counterparties.

In  general,  the  Company  refers  to  transactions  where  all of the  payment
obligations  or  delivery  obligations  can be met from  cash  flow or  delivery
obligations from one or more transactions in its portfolio as being "hedged". It
is important  to note in this regard that the Company  hedges its cash flow on a
portfolio basis,  not on a transaction by transaction  basis.  Accordingly,  any
particular payment or delivery  obligation under a transaction may not be offset
with a single corresponding transaction.

Through  February  27,  1998,  substantially  all  of the  Company's  Derivative
Transactions  involved some degree of hedging with  affiliates.  The Company has
entered  into  or  guaranteed   $13.8  billion  notional  amount  of  Derivative
Transactions  with  affiliates  principally  to hedge  exposures  on third party
transactions.  In general,  the notional amount of Derivative  Transactions with
affiliates  exceeds that with  non-affiliates due to the greater notional amount
of affiliate versus non-affiliate transactions guaranteed, as well as Derivative
Transactions  between  the  Company and  affiliates  which  hedge the  Company's
interest rate or currency  exposure on surplus cash flow from its portfolio,  or
which are intended to mitigate total credit risk.

As of  February  27,  1998,  the  Company has  equity-linked  Medium-Term  Notes
outstanding  with a  carrying  value of $283  million.  The  Company  expects to
continue to issue  equity-linked  Medium-Term  Notes in the future.  The Company
intends to utilize the majority of the proceeds  received from such issuances to
acquire shares of common stock,  purchase "exchange traded" and over-the-counter
options and enter into interest rate and equity-linked  swaps with affiliates to
hedge its  obligations  under the Notes.  The remainder of the new proceeds from
each  issuance  will be added to the  Company's  working  capital to support its
operating activities.

Since  October  1997,  Group has  undertaken a review of the  operations  of the
Company and certain other affiliates of Group engaged in the derivative products
business in order to reassess  the scope of their  activities,  to evaluate  the
level and nature of staffing and to review the  procedures  that are in place to
handle the type and  volume of  businesses  that they may  pursue.  During  this
review,   the  Company  and  FPI  have  not  entered  into  any  new  Derivative
Transactions and have not issued any new debt securities.  This lack of activity
by the Company has negatively  affected the Company's

                                     -14-

<PAGE>

results of operations for the 1998 first fiscal quarter. In addition,  this lack
of activity is expected to have a significant  negative  effect on the Company's
results of operations in the second  fiscal  quarter of 1998,  and it may affect
later quarters depending upon the timing of the completion and implementation of
the review.

As the year  2000  approaches,  an issue  has  emerged  regarding  how  existing
application  software programs and operating systems can distinguish between the
year 2000 and the year 1900.  Systems that do not  recognize the year 2000 could
generate erroneous data or fail.

The  Company  recognizes  the need to  ensure  that its  operations  will not be
adversely affected by Year 2000 software failures. As discussed under Footnote 4
to the condensed financial  statements included in this form 10-Q (Related Party
Transactions),  the  Company's  administrative  services are provided  through a
custodian  agreement.  As a result,  the  Company  is  relying  on Group and its
affiliates to properly address the Year 2000 issue. The Company has been advised
by Group that Group and its  affiliates  have  assessed the computer  systems on
which the  Company  relies and have  established  a process for  evaluating  and
managing the risks  associated  with this  problem.  Based on this  advice,  the
Company  currently does not expect that the Year 2000 issue will have a material
adverse effect on its financial position, results of operations or cash flows.

RESULTS OF OPERATIONS

Changes in the Company's  revenues are highly dependent on the volume,  term and
type of new  transactions  originated.  Derivative  Transactions are recorded at
their  estimated  fair  value.  As  a  result,  a  substantial  portion  of  the
intermediation  profit from new Derivative  Transactions  may be recognized upon
entering  into such  transactions.  Hence,  the Company's  profitability  may be
extremely  variable from quarter to quarter,  depending on the volume,  term and
type of new origination.

Although certain of the interest rate swaps in the Company's  current  portfolio
require payments in currencies other than U.S. dollars,  the Company has entered
into  Derivative  Transactions  with  affiliates  of Group  which  entitle it to
receive equal or greater amounts of the same currencies.  To the extent that the
Company has or is entitled to receive amounts of currencies  other than the U.S.
dollar, which amounts are not needed to service the Company's  obligations,  the
Company's  reported earnings will be affected by changes in the value (expressed
in U.S.  dollars) of such  currencies.  However,  as of February 27,  1998,  the
Company does not consider its exposure to currencies  other than the U.S. dollar
to be material to its  financial  condition  since,  even if the Company were to
realize no value from any currencies other than the U.S.  dollar,  its net worth
would be  reduced  by less than 1%. As the  Company  is  unable to  predict  the
movement of foreign currencies, the Company is unable to predict whether its net
worth would be reduced as a result of such exposure.

Changes in interest  rates will change the present value of any cash flows which
the Company is entitled to receive in the future.  The Company,  therefore,  may
experience  fluctuations in reported earnings as a result of changes in interest
rates.  However,  the  sensitivity  as of  February  27,  1998 of the  Company's
portfolio  at that date to interest  rates is such that a one  percentage  point
adverse  change in interest  rates would reduce the  Company's net worth by less
than 1%. As the Company is unable to predict the movement of interest rates, the
Company is unable to predict  whether its net worth would be reduced as a result
of such exposure.

Neither the Company  nor its  partners is subject to any income or profits  tax,
capital gains tax,  capital  transfer tax,  estate duty or inheritance tax under
the  laws of the  Cayman  Islands.  Further,  the  Company  has  obtained  a Tax
Exemption  Certificate  from  the  Governor  of the  Cayman  Islands,  which  is
effective for 50 years from March 3, 1992, which provides that no law thereafter
enacted in the Cayman Islands imposing any tax on profits, income, capital gains
or appreciation may apply to the Company or any partner thereof.

                                      -15-

<PAGE>

The Company,  as a  partnership,  is not subject to U.S.  federal  income taxes.
Prior to January 1, 1997,  the Company was required by United States federal tax
regulations to withhold  income tax on behalf of its partners.  As of January 1,
1997,  the  Company is no longer  required  to  withhold  taxes on behalf of its
partners under U.S. federal tax regulations.

Certain of the Company's income is subject to a 4% New York City  unincorporated
business tax. The  statements of income for the fiscal  quarters  ended February
27, 1998 and February 28, 1997 include a provision for  unincorporated  business
tax on income earned by the Company  related to doing business in New York City.
Depending  upon the manner in which the business of the Company will be operated
in  other  jurisdictions,   there  is  a  possibility  that  one  or  more  such
jurisdictions would impose tax on the profits of the Company.

THREE FISCAL MONTHS ENDED FEBRUARY 27, 1998 VERSUS THREE FISCAL MONTHS
ENDED FEBRUARY 28, 1997

As described in "Management's Discussion and Analysis of Financial Condition and
Results of  Operations--Overview"  above,  Group has  undertaken a review of the
operations of the Company and certain  other  affiliates of Group engaged in the
derivative products business. Since the commencement of this review, the Company
has not entered into nor guaranteed any new Derivative  Transactions.  This lack
of activity  by the Company has  negatively  affected  the  Company's  result of
operations in the 1998 first fiscal quarter  relative to the same fiscal quarter
of the prior year.

For the fiscal quarter ended February 27, 1998,  the Company  reported  revenues
net of interest expense of $2.5 million,  consisting principally of net interest
income of $2.2 million.  This represented a decrease in reported revenues net of
interest  expense of 49% compared to the fiscal quarter ended February 28, 1997.
During  the  period,  the  Company  did  not  enter  into or  guarantee  any new
Derivative  Transactions.  The Company incurred interest expense of $3.3 million
during the fiscal quarter ended February 27, 1998.

For the three fiscal  months  ended  February  28,  1997,  the Company  reported
revenues net of interest expense of $4.8 million, which consisted principally of
intermediation  profits of $4.3 million and net interest income of $0.5 million.
During the three fiscal months ended February 28, 1997, the Company entered into
or guaranteed 133 Derivative  Transactions with  non-affiliates  and 135 hedging
Derivative Transactions with affiliates. The aggregate notional principal amount
of Derivative  Transactions entered into or guaranteed by the Company during the
period was $3.6 billion, which resulted in initial intermediation profit of $3.0
million.  The  remainder  of  intermediation  profits for the three fiscal month
period ended February 28, 1997 resulted from an increase in the present value of
the expected surplus cash flows from the Company's  portfolio due to a reduction
in the time remaining until those cash flows are realized.  The Company incurred
interest  expense of $1.6 million  during the three fiscal months ended February
28, 1997.

Interest  income for the fiscal quarter ended February 27, 1998 was $5.6 million
or 164% more than the same fiscal  period of the previous  year,  primarily as a
result  of a larger  cash and cash  equivalents  balance.  Other  intermediation
profit was $0.2 million for the fiscal  quarter ended February 27, 1998 compared
to other  intermediation  profit of $1.3 million in the first fiscal  quarter of
1997.  This  decrease  principally  reflected  a  decrease  in the  average  net
investment in Derivative  Transactions  during the quarter.  The  intermediation
profit for this period was  principally  attributable  to the recognition of the
residual performance  guarantee fees on transactions which were terminated prior
to original maturity due to the early  termination of the underlying  Derivative
Transactions at the request of the counterparties  thereto.  Interest expense of
$3.3  million  for  the  fiscal   quarter  ended  February  27,  1998  increased
significantly  from the $1.6 million incurred in the same fiscal period in 1997.
This increase was the result of the increase in the long-term debt  outstanding.
The effective weighted average interest rate for long-term  borrowings was 4.84%
for the fiscal  quarter  ended  February 27, 1998,  as compared to 5.40% for the
fiscal quarter ended February 28, 1997.

                                     -16-

<PAGE>


Operating expenses for the three fiscal months ended February 27, 1998 were $376
thousand,  compared to $179 thousand in the fiscal  quarter  ended  February 28,
1997.  Fees and  expense  reimbursement  to  Group  affiliates  included  within
operating  expenses  were $38 thousand and $42 thousand for the fiscal  quarters
ended  February 27, 1998 and February 28, 1997,  respectively.  Other  operating
expenses were $338 thousand and $137 thousand for the three fiscal month periods
ended  February  27, 1998 and February 28,  1997,  respectively,  and  consisted
principally of legal and accounting fees relating to the review of the Company's
operations and amortization of debt issuance costs.

Net income of $2.0  million  for the fiscal  quarter  ended  February  27,  1998
decreased by 55% or $2.5 million from the fiscal quarter ended February 28, 1997
net income of $4.5  million.  This  decrease  was  primarily  due to the lack of
activity  described  above.  Total  assets  as of  February  27,  1998 were $575
million,  consisting  principally  of  Derivative  Transactions,  cash  and cash
equivalents, and securities owned.

Net cash  provided  by  operating  activities  during the fiscal  quarter  ended
February 27, 1998 was $13.6 million,  which primarily reflected receipts of cash
which  reduced the  Company's net  investment  in  Derivative  Transactions.  In
comparison, for the fiscal quarter ended February 28, 1997, net cash provided by
operating  activities  was $60.9  million  and  principally  reflected  receipts
exceeding payments on Derivative  Transactions  including the receipt of certain
payments under Derivative Transactions with affiliates,  prior to their original
maturity.

LIQUIDITY AND CAPITAL RESOURCES

The Company  conducts  its  business in a manner  designed to require  that cash
payments  to  the  Company  from  its  portfolio,  taking  into  account  market
fluctuations and the possibility of default, will be sufficient to make when due
all required payments on all the Company's  liabilities,  including  payments of
principal and interest on borrowings.  The Company needs capital  principally to
absorb potential losses due to counterparty  defaults. If counterparties were to
default on their obligations to the Company,  these losses could be substantial.
However,   based  on  the  credit  quality  of  its  counterparties   (including
affiliates),  the Company does not currently  anticipate  any default losses and
has not recorded any provisions for credit losses.

The Company believes that the best measure,  at any point in time, of its credit
exposure to a particular  counterparty is the cost it would incur to replace the
obligations  of that  counterparty  if it  defaulted,  net of any  high  quality
marketable  securities  posted as  collateral by the  counterparty.  The Company
believes that under current  market  conditions it could enter into  replacement
contracts  for all of its  contracts  if the  counterparties  were  to  default.
However,  there can be no  assurance  that the  Company  could  enter  into such
replacement  contracts due to factors beyond the control of the Company, such as
the  limited  liquidity  of  many of the  Company's  assets  and  the  potential
unavailability of suitable  replacement  contracts.  Where several  transactions
with one  counterparty  are subject to a master  agreement  which  provides  for
netting and which the Company  believes is legally  enforceable  under  relevant
law, the Company  calculates the exposure resulting from those transactions on a
net  basis,  i.e.,  adding  the  positive  and  negative  values;  and where the
transactions are not subject to such a netting agreement, the Company calculates
its exposure on a gross basis, i.e., adding only positive values. This method is
identical to that used for  calculating  the amount of  Derivative  Transactions
recorded on the Company's  balance sheet. As a result, at any point in time, the
Company's  aggregate  credit  exposure in respect of an asset equals the cost of
replacing such asset less the value of any collateral posted by the counterparty
and any Derivative  Transactions  structured on a limited  recourse  basis.  The
Company has applied Financial  Accounting Standards Board Interpretation No. 39,
"Offsetting of Amounts Relating to Certain  Contracts",  for financial reporting
purposes for all periods presented.

In certain  circumstances,  the  Company  may reduce  its credit  exposure  to a
counterparty  by requiring that the  counterparty  deposit margin or collateral.
When accepting margin or collateral,  the Company 

                                     -17-

<PAGE>

generally accepts high quality marketable  securities (e.g., U.S. Treasury bonds
or notes and securities  issued or backed by U.S.  governmental  agencies).  The
Company  calculates  credit  exposure net of collateral when it believes that it
has a  perfected  security  interest  in such  collateral  under an  enforceable
agreement.

The composition,  at November 29, 1996, November 28, 1997 and February 27, 1998,
of the Company's  credit exposures is shown in the tables below according to the
long-term  debt  ratings of the  obligors by S&P rating and by the  industry and
location of the obligors.  (Totals do not equal Derivative Transactions reported
as assets principally  because credit exposures include short-term  investments,
cash and cash equivalents and exclude certain Derivative  Transactions where the
Company  believes  that  it does  not  have  credit  risk  --  e.g.,  Derivative
Transactions reported as assets in respect of which collateral has been received
to the  extent  of the  value  of the  collateral  received  and any  Derivative
Transactions  structured  on a limited  recourse  basis.) At November  29, 1996,
November 28, 1997 and February 27, 1998, the Company's  counterparties consisted
largely  of banks  located  in  Europe,  North  America  and  Japan,  as well as
affiliates of Group. It is important to note that the Company's credit exposures
will  fluctuate  as a result  of new  transactions,  as well as  changes  in the
replacement cost of existing transactions due to changes in, among other things,
the level of indices to which  transactions  are  linked,  supply and demand for
particular   transactions   and  the  time  remaining   until  maturity  of  the
transactions.

<TABLE>
<CAPTION>
                             Current Credit Exposure - By S&P Rating of Obligor:
                              --------------------------------------------------
                                         (U.S. dollars in millions)

                   NOVEMBER 29, 1996          NOVEMBER 28, 1997          FEBRUARY 27, 1998
                   -----------------          -----------------          -----------------
<S>                <C>        <C>            <C>         <C>            <C>        <C>
S&P Rating:          $        Percent          $         Percent           $       Percent
- -----------        ------     -------        ------      -------        ------     -------
   AAA             $125.3      34.0%         $127.8        28.8%        $130.8         29.1%
   AA+               10.0       2.7            77.1         17.4          79.6         17.7
   AA                31.9       8.7            70.4         15.9          69.9         15.7
   AA-               23.6       6.4            33.2          7.5          33.6          7.5
   A+                84.1      22.8            86.1         19.4          96.5         21.4
   A                 48.8      13.2            11.0          2.5           7.7          1.7
   A-                45.1      12.2            37.1          8.4          31.3          6.9
   Below A-           0.0       0.0             0.3          0.1           0.8          0.2
                   ------     -----          ------        -----        ------       ------
         Total     $368.8     100.0%         $443.0        100.0%       $450.2       100.0%
                   ======     =====          ======        =====        ======       ======


                        Current Credit Exposure - By Country of Obligor's Headquarters:
                        ---------------------------------------------------------------
                                           (U.S. dollars in millions)

                    NOVEMBER 29, 1996          NOVEMBER 28, 1997           FEBRUARY 27, 1998
                    -----------------          -----------------           -----------------

Country:              $        Percent          $         Percent           $         Percent
- --------            ------     -------        ------      -------        ------       -------
  U.S.              $178.7       48.4%        $253.2        57.2%        $266.1         59.0%
  Switzerland         28.3        7.7           70.3        15.9           70.3         15.6
  France              65.5       17.7           58.6        13.2           58.9         13.1
  Germany              6.9        1.9           36.9         8.3           39.3          8.7
  Japan               69.7       18.9           24.0         5.4           14.6          3.3
  Netherlands         17.6        4.8            0.0         0.0            0.0          0.0
  Other                2.1        0.6            0.0         0.0            1.0          0.3
                    ------      -----         ------       -----         ------        ------
         Total      $368.8      100.0%        $443.0       100.0%        $450.2        100.0%
                    ======      =====         ======       ======        ======        ======
</TABLE>


                                      -18-
<PAGE>

<TABLE>
<CAPTION>
                 Current Credit Exposure - By Obligor Industry:
                 ---------------------------------------------
                           (U.S. dollars in millions)

                          November 29, 1996          November 28, 1997       February 27, 1998
                          -----------------          -----------------       -----------------
<S>                       <C>       <C>            <C>        <C>            <C>        <C>
Industry:                   $       Percent          $        Percent           $      Percent
- --------                  ------    -------        ------     -------        ------    -------
  Banks                   $257.7      69.9%        $336.5      76.0%         $310.7      69.0%
  Financials                43.3      11.7           60.2       13.5           66.1      14.7
  Industrials               48.4      13.1           28.7        6.5           29.7       6.6
  Government Agencies       19.4       5.3           17.6        4.0           43.7       9.7
                          ------     -----         ------      -----         ------     -----
    Total                 $368.8     100.0%        $443.0      100.0%        $450.2     100.0%
                          ======     =====         ======      =====         ======     ======
</TABLE>
The Company has entered into and expects to continue to enter into  transactions
with FPI or  Goldman Sachs Capital Markets,  L.P. ("GSCM")  (obligations of GSCM
being  unconditionally  guaranteed by Group) in order to hedge transactions with
third parties.  (The notional amount of Derivative  Transactions with affiliates
exceeds that with  non-affiliates  due to a greater notional amount of affiliate
versus non-affiliate transactions guaranteed, as well as Derivative Transactions
between the Company and  affiliates  which hedge the Company's  interest rate or
currency exposure on surplus cash flow from its portfolio, or which are intended
to mitigate  total credit  risk.) At February  27,  1998,  the Company had $20.0
million of credit exposure to FPI and GSCM,  collectively,  as a result of these
transactions.  Due to the level of credit exposure to Group or its affiliates at
February 27, 1998, the Company does not believe that financial  information with
respect to Group is material to investors in the Company's debt securities.

The Company  anticipates  that its credit  exposures may be highly  concentrated
since financial  instruments reported as assets may be transacted with a limited
number of counterparties.  At February 27, 1998, the Company had credit exposure
net of collateral  exceeding 10% of its total assets to Republic  National Bank,
Morgan Guaranty Trust Company of New York,  Banque  Nationale de Paris and Union
Bank of Switzerland. Collectively, such exposures represent 45% of total assets.
The  Company  would  incur a large loss if any of these  counterparties  were to
default.  The Company's  largest credit exposure to any one counterparty was $70
million, or 12% of total assets, to Union Bank of Switzerland. However, Republic
National Bank,  Morgan Guaranty Trust Company of New York,  Banque  Nationale de
Paris  and  Union  Bank  of  Switzerland   were  rated  AA,  AAA,  A+  and  AA+,
respectively,  by S&P at February 27, 1998,  and the Company  currently does not
anticipate  any loss as a  result  of this  exposure.  Additionally,  since  the
Company's credit exposure to any one counterparty  does not exceed the Company's
net worth, the Company does not consider its credit exposure excessive.

As of February 27, 1998, the Company was a party to Derivative Transactions with
a notional  amount of $23.9  billion.  Of these,  $6.0 billion  notional  amount
represented Derivative Transactions which could not expose the Company to credit
risk (e.g., options written and Derivative  Transactions structured on a limited
recourse  basis).  The composition of the remainder of the Company's  Derivative
Transactions by maturity and  counterparty  S&P rating is illustrated  below. It
should be noted  that  notional  principal  amount is not a measure of market or
credit risk.

                                      -19-

<PAGE>

<TABLE>
<CAPTION>
                                Notional Amount of Derivative Transactions with
                                -----------------------------------------------
                                   Potential Credit Exposure - By Maturity:
                                   ---------------------------------------
                                          (U.S. dollars in millions)

                    NOVEMBER 29, 1996          NOVEMBER 28, 1997          FEBRUARY 27, 1998
                    -----------------          -----------------          -----------------
<S>                <C>        <C>           <C>          <C>            <C>        <C>
                     $        Percent          $         Percent           $       Percent
                   ------     -------        ------      -------        ------     -------
1995-1996             $850      3.6%             $0         0.0%            $0        0.0%
1997-1999           12,918      54.0          8,374         40.1         6,336       35.5
2000-2002            3,000      19.5          4,278         21.5         4,420       24.8
2003-2005            4,220      10.7          3,621         17.4         2,766       15.5
2006-2021            2,895      12.2          4,580         22.0         4,332       24.2
                   -------     -----        -------        -----        ------      -----
    Total          $23,883     100.0%       $20,853        100.0%       17,854      100.0%
                   =======     =====        =======        =====        ======      ===== 

</TABLE>

<TABLE>
<CAPTION>
                             Notional Amount of Derivative Transactions With
                             -----------------------------------------------
                       Potential Credit Exposure - By Credit Quality of Obligor:
                       ---------------------------------------------------------
                                       (U.S. dollars in millions)

                    NOVEMBER 29, 1996          NOVEMBER 28, 1997          FEBRUARY 27, 1998
                    -----------------          -----------------          -----------------
S&P Rating           $        Percent          $         Percent           $       Percent
- ----------         ------     -------        ------      -------        ------     -------
<S>               <C>         <C>            <C>         <C>            <C>        <C>
   AAA             $2,727       11.4%         $3,415       16.4%         $2,643     14.8%
   AA+                472        2.0             239        1.1             134      0.7
   AA                 696(a)     2.9             303        1.5             300      1.7
   AA-              1,133        4.7             438        2.1             286      1.6
   A+                 274        1.1              66        0.3             651      3.6
   A                1,465        6.1           1,112        5.3             613      3.4
   A-               1,088        4.6           1,552        7.4           1,270      7.1
   Below A-           290(a)     1.2             114(a)     0.6             114(a)   0.4
   Affiliates      15,738       66.0          13,614       65.3          11,843     66.4
                  -------      -----         -------      -----         -------    -----
      Total       $23,883      100.0%        $20,853      100.0%        $17,854    100.0%
                  =======      =====         =======      =====         =======    ===== 

<FN>
(a)   Includes Derivative Transactions which are collateralized in part.
</FN>
</TABLE>


<TABLE>
<CAPTION>
                      Notional Amount of Derivative Transactions With Potential
                      ---------------------------------------------------------
                         Credit Exposure - By Principal Underlying Index Type:
                         -----------------------------------------------------
                                        (U.S. dollars in millions)


                    NOVEMBER 29, 1996          NOVEMBER 28, 1997         FEBRUARY 27, 1998
                    -----------------          -----------------         -----------------
                      $        Percent          $         Percent           $      Percent
                    ------     -------        ------      -------        ------    -------
<S>                <C>         <C>            <C>         <C>            <C>       <C>
Interest rate      $19,910       83.4%        $16,498       79.1%        $15,206    85.2%
Currency             3,923       16.4           4,271       20.5           2,555    14.3
Other                   50        0.2              84        0.4              92     0.5
                   -------      -----         -------      -----         -------   ----- 
    Total          $23,883      100.0%        $20,853      100.0%        $17,854   100.0%
                   =======      =====         =======      =====         =======   ===== 
</TABLE>

The notional  amount of  currencies,  expressed in U.S.  dollars at February 27,
1998, to be exchanged under currency  options and currency swaps  outstanding at
February 27, 1998 were U.S. dollars ($738 million),  Japanese yen (approximately
$374 million),  British  pounds  (approximately  $271  million),  Dutch guilders
(approximately  $292  million),  European  currency  units  (approximately  $327
million), German marks (approximately $141 million), Italian lire (approximately
$264  million),  Brazilian  real  (approximately  $23  million),  French  francs
(approximately $80 million),  Argentine pesos

                                      -20-

<PAGE>

(approximately  $30  million),  Hong Kong dollars  (approximately  $10 million),
Mexican pesos (approximately $16 million), and Australian dollars (approximately
$1 million).

The fair values of Derivative  Transactions as of November 28, 1997 and February
27, 1998 and the average monthly fair values of such  instruments for the fiscal
year ended  November 28, 1997 and the fiscal  three  months  ended  February 27,
1998, computed in accordance with the Company's netting policy, are as follows:

<TABLE>
<CAPTION>
(U.S. dollars in millions)       NOVEMBER 28, 1997         FEBRUARY 27, 1998
- -------------------------    Assets      Liabilities    Assets      Liabilities
                             ------      -----------    ------      -----------
Derivative Transactions
- -----------------------
<S>                          <C>            <C>         <C>           <C>
Non-affiliates               $173.0         $154.0      $161.2         $135.4
Affiliates                     19.6            0.0         6.0            0.0

                                          Average Monthly Fair Value
                                          --------------------------
                                         (dollar amounts in millions)

                           TWELVE FISCAL MONTHS ENDED   THREE FISCAL MONTHS ENDED
                               NOVEMBER 28, 1997            FEBRUARY 27, 1998
                           --------------------------   --------------------------
                             Assets       Liabilities   Assets        Liabilities
                             ------       -----------   ------        -----------
Derivative Transactions
- -----------------------
Non-affiliates               $175.1         $131.2      $170.6           $142.0
Affiliates                     14.0            0.0        12.4              0.0
</TABLE>


The Company is also a general partner of FPI and, as such,  would  ultimately be
liable for all the  obligations  of FPI if it were  insolvent.  At February  27,
1998, FPI had total  liabilities of $201 million.  The Company,  after analyzing
the financial  position,  results of operations and cash flows of FPI,  believes
that FPI will be able to meet the obligations under its outstanding liabilities.
Accordingly,  the Company does not believe that it is necessary to, and has not,
established a reserve with respect to FPI's obligations under its liabilities.

At February 27, 1998, the Company had $305 million of cash and cash  equivalents
available to meet its payment obligations.  The Company believes that such level
of cash and cash  equivalents  is  sufficient  to  enable  it to meet all of its
current  payment  obligations.   The  Company  anticipates  that  it  will  make
distributions to partners in the future.  However,  such  distributions  will be
limited to ensure the Company's ability to meet its obligations is not adversely
affected.

The Company may expand its portfolio by purchasing new Derivative  Transactions,
principally  from  affiliates  of Group.  The Company has an  effective  "shelf"
registration statement that initially covered $500 million of Medium-Term Notes.
As of February  27,  1998,  the Company had $266  million  available  for future
issuance  under  such  registration  statement.   The  Company  has  issued  and
outstanding $40 million face amount of Nikkei 225 indexed Notes due December 22,
2000,  $73 million  face amount of S&P  Enhanced  Stock Index  Growth  Notes due
August  9,  2002,   approximately   $41  million  initial  principal  amount  7%
Mandatorily  Exchangeable Notes due July 23, 1999 (Subject to Mandatory Exchange
into Shares of Common Stock of Oxford Health Plans,  Inc.) ("Oxford"),  and $120
million principal amount of 3% Citicorp  Exchangeable  Notes due August 28, 2002
("Citicorp").  The  single  stock  related  Note  issuances  (i.e.,  Oxford  and
Citicorp)  are  an  integral   part  of   individually   structured   Derivative
Transactions.  Payments on the above Notes are  determined  by  reference to the
performance of a single equity security or an equity index.  The terms of a Note
linked to a single stock may either allow for or mandatorily  require the holder
to exchange such note into an amount of the underlying security. The Company has
purchased equity  securities and has entered into Derivative  Transactions  with
affiliates  of Group and  purchased  exchange  traded  options to eliminate  its
market risk on the Notes. The hedging of an  equity-linked  Medium-Term Note has
utilized a  substantial

                                      -21-
<PAGE>

portion of the proceeds from the issuance of such Note.  The Company  intends to
continue to issue  equity-linked  Medium-Term  Notes in the future. As a result,
the Company's leverage will increase.  The Company's activities also may include
purchasing new  instruments,  primarily  interest rate and currency  swaps,  and
entering  into hedges which convert the return on such  Derivative  Transactions
into a fixed or floating rate of return on the Company's investment.

As of February 27, 1998, securities owned consisted of shares of common stock of
Oxford Health Plans, Inc. (fair value  approximately $8.2 million) and shares of
common stock of Citicorp (fair value approximately  $92.4 million).  The Company
purchased these securities to hedge certain of the Company's  exposures incurred
by its issuance of two series of Medium-Term  Notes, one of which is mandatorily
exchangeable  at maturity  into shares of common stock of Oxford  Health  Plans,
Inc. and the other of which is exchangeable,  at the option of the holder,  into
shares of Citicorp common stock.

Partners'  capital is not subject to  withdrawal  or redemption on demand by the
partners. All net income during the three month periods ending February 28, 1997
and February  27, 1998,  respectively,  was  retained in partners'  capital.  At
February  27,  1998,  the Company had $150  million of  partners'  capital.  The
Company  believes that this level of partners'  capital is sufficient  for it to
continue to expand both the type and the volume of its Derivative Transactions.

IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

The Company has made in this Quarterly  Report on Form 10-Q and anticipates that
it will make in future filings with the Securities and Exchange  Commission,  in
press releases and otherwise,  written and oral forward-looking  statements. Any
statement  concerning the Company's  expectations,  beliefs, or intentions about
future  conditions  or events should be  considered  to be  forward-looking  and
should be understood to be subject to the factors discussed below, among others,
which may cause actual results for the Company to differ  materially  from those
anticipated by such forward-looking statements.

The Company's  expectation  that it will not be subject to market risk,  that it
will receive an equal or greater payment or delivery with respect to any payment
or delivery  obligation it incurs,  and that it will have scheduled cash sources
that are  available  on or before  the  required  payment  of an  obligation  is
dependent  upon the  absence of  counterparty  default.  While the  Company  has
procedures  in place to monitor the credit  quality of its  counterparties,  the
credit  quality of a  counterparty  may be affected by economic,  political  and
other events beyond the Company's control. Defaults by counterparties with large
obligations to the Company could  materially and adversely  affect the Company's
results of operations, financial condition and cash flows.

Group indirectly controls the Company and all of its business activities.  Group
has several affiliates that compete with the Company for Derivative Transactions
and has its own credit  policies for  counterparties.  No assurance can be given
that Group will not allocate transactions to its other affiliates or will permit
the business of the Company to continue to expand. See "Management's  Discussion
and Analysis of Financial  Condition and Results of Operations - Overview" for a
discussion of the recent review by Group of the Company's operations.

The Company  expects  routinely to enter into  transactions  with GSCM and other
affiliates of Group. The obligations of GSCM will be guaranteed by Group and the
obligations  of other Group  affiliates  may also be  guaranteed  by Group.  The
Company  may,  therefore,  have a  significant  credit  exposure to Group in the
future.  If the  Company has a material  exposure  to Group,  a default by Group
would have a material and adverse effect on the Company.

In certain  circumstances the Company anticipates that it would attempt to enter
into Derivative Transactions to replace a defaulted transaction or to reduce the
risk of default.  Failure to replace a defaulted  Derivative  Transaction or the
inability to enter into a Derivative  Transaction  to reduce the risk of default
could  prevent  the  Company  from  eliminating  the market or credit  risk with
respect to one or more other Derivative  Transactions.  The Company's ability to
enter into replacement Derivative

                                      -22-

<PAGE>

Transactions or other risk reducing  Derivative  Transactions will be limited by
the  availability of appropriate  counterparties  willing to enter into suitable
Derivative Transactions. No assurance can be given that the Company will be able
to enter into replacement or risk reducing Derivative Transactions.

The Company anticipates that it will continue to depend upon affiliates of Group
for the performance of essential  management,  operational,  and  administrative
functions  and the  solicitation  of new  business.  The failure of the relevant
Group  affiliate  to perform  those  functions  could  prevent the Company  from
continuing to expand its business. See "Management's  Discussion and Analysis of
Financial  Condition  and Results of  Operations - Overview" for a discussion of
the Company's  reliance upon Group and its  affiliates  with respect to the Year
2000 issue.

The Company limits the types of instruments  that it enters into as principal or
guarantees in order to avoid becoming  subject to  regulation.  The enactment of
new legislation or new  interpretations of existing statutes and regulations may
cause the Company to become subject to regulation in one or more  countries.  If
the Company were to become subject to regulation, no assurance can be given that
the Company would be able to comply with the applicable regulatory requirements.

While the Company believes that in the case of credit exposures  calculated on a
"net basis" (i.e., adding the positive and negative values) or net of collateral
that it has in place an enforceable netting agreement or an enforceable security
interest,  no assurance can be given that a court under all circumstances  would
enforce  the  netting  agreement  or  recognize  the  validity  of the  security
interest.

The Company expects to make profits, if any, principally from the spread between
hedge  transactions,  which spread is expected to be a small  percentage  of the
notional  amount  of  such   transactions.   The  size  of  the  spread  between
transactions  is  subject  to  market  forces  and may be  materially  adversely
impacted by competitive or other economic conditions.

The Company's long-term debt and counterparty credit risk have been rated in the
highest  categories  by S&P and Fitch (the "Rating  Agencies").  A change in the
Company's  ratings  would  materially  adversely  impact its  ability to compete
successfully.  The Company's  ratings may be changed or withdrawn at any time by
either of the Rating Agencies,  based upon factors selected solely by the Rating
Agencies.





















                                      -23-

<PAGE>

PART II: OTHER INFORMATION
- --------------------------

ITEM 1:  LEGAL PROCEEDINGS

No litigation was commenced against the Company through February 27, 1998.


ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.


ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

         (a)  Exhibits:

12.1     Statement re computation of ratios of earnings to fixed charges

27.1     Financial Data Schedule

         (b)  Reports on Form 8-K

The Company filed a Report on Form 8-K, dated February 26, 1998, relating to the
audited  balance sheets of GS Financial  Products US Co. as of November 29, 1996
and November 28, 1997, which report included items 5 and 7.
































                                     -24-

<PAGE>


SIGNATURE


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




GS FINANCIAL PRODUCTS U.S., L.P.
acting by its general partner, GS Financial
Products US Co.



Date: April 13, 1998           By:              /s/ Greg Swart
                                   -------------------------------------------
                                         Greg Swart
                                         President, Principal Financial Officer
                                         and Principal Accounting Officer

                                         For and on behalf of GS Financial
                                         Products US Co., managing general
                                         partner of GS Financial Products 
                                         U.S., L.P.
























                                      -25-




GS FINANCIAL PRODUCTS U.S., L.P.

EXHIBIT 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES



                                                   FISCAL QUARTERS ENDED
                                         --------------------------------------

(Unaudited U.S. dollars in thousands)    February 28, 1997    February 27, 1998
                                         -----------------    -----------------
Earnings:
Income from continuing operations
    before income taxes                    $4,643                    $2,081
Add:  Fixed charges                         1,617                     3,402
Earnings as adjusted                        6,260                     5,483

Fixed charges:
Interest expense                           $1,602                    $3,312
Debt amortization expense                      15                        90
Interest portion of rent expense                0                         0
                                           ------                    ------
         Total fixed charges               $1,617                    $3,402

Ratio of earnings to fixed charges            3.9x                      1.6x

For purposes of computing  the ratio of earnings to fixed  charges,  earnings as
adjusted  consist of net  income  plus  income  taxes and fixed  charges.  Fixed
charges consist of interest expense and amortization of debt issuance costs.

























<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
     unaudited  quarterly  condensed  statements of GS Financial  Products U.S.,
     L.P.  and is  qualified  in its  entirety by  reference  to such  financial
     statements  contained in GS Financial  Products U.S.,  L.P.'s Form 10-Q for
     the three fiscal months ended February 27, 1998.
</LEGEND>
<CIK>                         0000914720
<NAME>                        GS Financial Products U.S., L.P.
<MULTIPLIER>                                   1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              NOV-27-1998
<PERIOD-END>                                   FEB-27-1998
<CASH>                                         304,956
<SECURITIES>                                   100,634
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 575,483
<CURRENT-LIABILITIES>                          7,162
<BONDS>                                        282,818
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     150,128
<TOTAL-LIABILITY-AND-EQUITY>                   575,483
<SALES>                                        0
<TOTAL-REVENUES>                               5,769
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               376
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             3,312
<INCOME-PRETAX>                                2,081
<INCOME-TAX>                                   84
<INCOME-CONTINUING>                            1,997
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,997
<EPS-PRIMARY>                                  0
<EPS-DILUTED>                                  0
<FN>
<F1>
Balances  relating to  derivative  transactions  are not  reflected in the above
figures.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission