GS FINANCIAL PRODUCTS US LP
10-Q, 1999-04-12
INVESTORS, NEC
Previous: SAMSONITE CORP/FL, 8-K, 1999-04-12
Next: LEUKOSITE INC, S-3, 1999-04-12



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 --------------

                                    FORM 10-Q


 (Mark One)
    X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
- --------- EXCHANGE ACT OF 1934.

For the quarterly period ended February 26, 1999

                                       OR

- --------   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934.

For the transition period        to 
                          ------    ------


                        Commission File Number: 000-25178

                        GS FINANCIAL PRODUCTS U.S., L.P.
             (Exact name of registrant as specified in its charter)


         CAYMAN ISLANDS                                           52-1919759
  (State or Other Jurisdiction                                 (I.R.S. Employer
of Incorporation or Organization)                            Identification No.)


P.O. Box 896, Harbour Centre, North Church Street                    N/A
Grand Cayman, Cayman Islands, British West Indies
 (Address of principal executive offices)                          (Zip Code)

  (Registrant's Telephone Number, Including Area Code)      (345)945-1326


             (Former Name, Former Address and Former Fiscal Year, if
                           Changed Since Last Report)

         Indicate  by check  mark  whether  the  registrant:  (1) has  filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding 12 months (or for such shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days          Yes X      No
                                                      ------    --------

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
                            THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes         No
                          ------     ------

                      APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of
common stock as of the latest practicable date 
                                               ------.


<PAGE>



GS FINANCIAL PRODUCTS U.S., L.P.
Form 10-Q

<TABLE>
<CAPTION>

PART  I: FINANCIAL INFORMATION                                                                        Page No.
- -------------------------------                                                                       --------
          <S>                                                                                          <C>
Item 1:  Financial Statements (Unaudited):

         Condensed Statements of Income for the Three Fiscal Months
               Ended February 26, 1999 and February 27, 1998                                             3

         Condensed Statements of Financial Condition as of February 26, 1999
              and November 27, 1998                                                                      4

         Condensed Statement of Changes in Partners' Capital for the Three
              Fiscal Months Ended February 26, 1999                                                      5

         Condensed Statements of Cash Flows for the Three Fiscal Months
              Ended February 26, 1999 and February 27, 1998                                              6

         Notes to the Condensed Financial Statements                                                     7

Item 2:  Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                                                 17

         Liquidity and Capital Resources                                                                20

Item 3:  Quantitative and Qualitative Disclosures About Market Risk                                     30


PART II: OTHER INFORMATION
- -------  -----------------

Item 1:  Legal Proceedings                                                                              31

Item 4:  Submission of Matters to a Vote of Security Holders                                            31

Item 5:  Other Information                                                                              31

Item 6:  Exhibits and Reports on Form 8-K                                                               31

Signature                                                                                               33

</TABLE>




                                       -2-
<PAGE>

PART I: FINANCIAL INFORMATION
- -----------------------------

ITEM 1:  FINANCIAL STATEMENTS (UNAUDITED)

                        GS FINANCIAL PRODUCTS U.S., L.P.
                         CONDENSED STATEMENTS OF INCOME
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------
<TABLE>
<CAPTION>

                                                             FOR THE THREE FISCAL MONTHS ENDED
                                                             ---------------------------------

                                                           FEBRUARY 26, 1999   FEBRUARY 27, 1998
                                                           -----------------   -----------------
<S>                                                               <C>                  <C>
REVENUES:
Intermediation (loss) profit                                       $(16)                $218
Interest                                                           4,641               5,553
Equity in loss of affiliate                                            0                 (2)
                                                                  ------              ------
                  Total revenues                                   4,625               5,769
Interest expense                                                   2,740               3,312
                                                                  ------              ------
                  Revenues, net of interest expense                1,885               2,457
EXPENSES:
Operating                                                            638                 376
                                                                  ------              ------
Income before taxes                                                1,247               2,081
Income taxes                                                          50                  84
                                                                  ------              ------
                  Net Income                                      $1,197              $1,997
                                                                  ======              ======


The accompanying notes are an integral part of the unaudited condensed financial statements.


                                       -3-
</TABLE>
<PAGE>



                        GS FINANCIAL PRODUCTS U.S., L.P.
                   CONDENSED STATEMENTS OF FINANCIAL CONDITION
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------

<TABLE>
<CAPTION>

                                                                      FEBRUARY 26, 1999           NOVEMBER 27, 1998
                                                                      -----------------           -----------------
ASSETS:
<S>                                                                          <C>                        <C>     
Cash and cash equivalents                                                    $181,790                   $293,636
Short-term Investments                                                        115,905                          0
Securities owned, at fair value                                                44,026                     38,828
Derivative transactions, at fair value:
       Affiliate                                                               14,509                     11,865
       Non-affiliate                                                           94,536                    114,958
Investment in affiliate                                                           831                        804
Other assets                                                                      479                        703
                                                                              -------                    -------
                                     Total assets                            $452,076                   $460,794
                                                                             ========                   ========

LIABILITIES AND PARTNERS' CAPITAL:

Current portion of long-term borrowings                                        $3,441                     $2,573
Derivative transactions, at fair value:
       Non-affiliate                                                           73,118                     89,078
Long-term borrowings                                                          214,322                    209,033
Other liabilities and accrued expenses                                          2,652                      2,791
                                                                             --------                   --------
                                Total liabilities                             293,533                    303,475

Commitments and contingencies

Partners' capital:
    Limited Partners                                                          157,743                    156,525
    General Partner                                                               800                        794
                                                                             --------                   --------
                          Total partners' capital                             158,543                    157,319
                                                                             --------                   --------

          Total liabilities and partners' capital                            $452,076                   $460,794
                                                                             ========                   ========


The accompanying notes are an integral part of the unaudited condensed financial statements.
</TABLE>


                                       -4-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
               CONDENSED STATEMENT OF CHANGES IN PARTNERS' CAPITAL
               FOR THE THREE FISCAL MONTHS ENDED FEBRUARY 26, 1999
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------

<TABLE>
<CAPTION>

                                                       GENERAL                 LIMITED                   TOTAL
                                                  PARTNER'S CAPITAL       PARTNERS' CAPITAL        PARTNERS' CAPITAL
                                                  -----------------       ------------------       -----------------

<S>                                               <C>                      <C>                     <C>
Balance, November 27, 1998                                $794                $156,525                 $157,319

Net Income                                                   6                   1,191                    1,197

Foreign currency translation adjustment                      0                      27                       27
                                                      --------                --------                 --------

Balance, February 26, 1999                                $800                $157,743                 $158,543
                                                      ========                ========                 ========






The accompanying notes are an integral part of the unaudited condensed financial statements.

</TABLE>


                                       -5-
<PAGE>



                        GS FINANCIAL PRODUCTS U.S., L.P.
                       CONDENSED STATEMENTS OF CASH FLOWS
                           (U.S. dollars in thousands)
                                   (Unaudited)
                                    ---------
<TABLE>
<CAPTION>

                                                                    FOR THE THREE FISCAL MONTHS ENDED
                                                                    ---------------------------------

                                                                   FEBRUARY 26, 1999         FEBRUARY 27, 1998
Cash flows from operating activities:                              -----------------         -----------------

<S>                                                                        <C>                       <C>   
     Net Income                                                            $1,197                    $1,997
     Adjustments to reconcile net income to net cash
       provided by operating activities:
         Equity in loss of affiliate                                            0                         2
         Unrealized gain on securities owned                               (5,198)                   (5,449)
         Increase in long-term borrowings due to
           embedded derivative transactions, net                            6,157                     6,329

(Increases) decreases in operating assets:
     Derivative transactions, at fair value:
         Affiliate                                                         (2,644)                   13,609
         Non-affiliate                                                     20,422                    11,730
     Other assets                                                             224                      (101)

(Decreases) increases in operating liabilities: 
     Derivative transactions, at fair value:
         Non-affiliate                                                    (15,960)                  (18,608)
     Other liabilities and accrued expenses                                  (139)                    4,072
                                                                      -----------                 ---------
Net cash provided by operating activities                                   4,059                    13,581

Cash flows from investing activities:
     Short-term investments                                              (115,905)                        0
                                                                      -----------                 ---------
Net cash used in investing activities                                    (115,905)                        0
                                                                      -----------                 ---------
Net (decrease) increase in cash and cash 
equivalents                                                              (111,846)                   13,581
                                                                      -----------                 ---------
Cash and cash equivalents, beginning of period                            293,636                   291,375
                                                                      -----------                 ---------

Cash and cash equivalents, end of period                                 $181,790                  $304,956
                                                                      ===========                 =========

Supplemental disclosure of cash flow information:
     Interest paid                                                         $1,239                    $1,780
     Income taxes paid                                                        125                         0




The accompanying notes are an integral part of the unaudited condensed financial statements.
</TABLE>


                                       -6-
<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
                   NOTES TO THE CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)
                                   -----------




1.   DESCRIPTION OF BUSINESS:
     -----------------------

     The business of GS Financial  Products  U.S.,  L.P.  (the  "Company") is to
     enter into, as principal or guarantor,  a variety of types of  transactions
     involving financial  instruments such as interest rate swaps, interest rate
     options  (e.g.,  interest  rate caps,  interest  rate floors and options on
     interest  rate  swaps),  currency  swaps and options,  commodity  swaps and
     options,  index  swaps and  forward  contracts  (collectively,  "Derivative
     Transactions"). Generally, the Company enters into or guarantees Derivative
     Transactions  in  situations  where two or more  counterparties  (typically
     including  an  affiliate  of the  Company)  wish to enter  into one or more
     Derivative   Transactions  between  themselves  but  want  the  Company  to
     substitute  its  credit for that of one or more of the  counterparties.  In
     accordance  with market  practice,  the Company does this by entering  into
     each  of  such   transactions   directly  as  principal.   Such  Derivative
     Transactions may also include the use of futures contracts, or the purchase
     of the underlying instruments subject to the transactions,  such as foreign
     currency,  physical  commodities  and  securities.  Because it conducts its
     business  exclusively on a matched basis,  the Company is subject to credit
     risk but not market risk on Derivative  Transactions  (as  described  under
     "Derivative  Transactions" -- see Note 4). In addition,  from time to time,
     the Company issues structured notes (see Note 7).

     Since October 1997, The Goldman Sachs Group, L.P.  ("Group") has undertaken
     a review of the business and  operations  of the Company and certain  other
     affiliates of Group engaged in the derivative products business in order to
     reassess the scope of their activities, to evaluate the level and nature of
     staffing and to review the procedures  that are in place to handle the type
     and volume of  businesses  that they may pursue.  During this  review,  the
     Company and GS  Financial  Products  International,  L.P.  ("FPI") have not
     entered into any new  Derivative  Transactions  and have not issued any new
     debt  securities.  This lack of  activity  by the  Company  has  negatively
     affected the Company's  results of operations  for the first fiscal quarter
     of  1999.  In  addition,  this  lack  of  activity  is  expected  to have a
     significant  negative effect on the Company's results of operations for the
     second fiscal quarter of 1999,  and it may affect later quarters  depending
     upon the timing of the completion of the review and the  implementation  of
     any findings.

The  Company's long-term debt and counterparty credit risk have been rated AAA
     by Standard & Poor's Ratings Group ("S&P") and Fitch IBCA, Inc. ("Fitch").
     There can be no assurance that S&P and Fitch will continue to rate the
     Company's long-term debt and counterparty credit risk, respectively, in
     their highest category and any decrease in such ratings may adversely
     affect the Company's ability to compete successfully.

2.   SIGNIFICANT ACCOUNTING POLICIES:
     -------------------------------

     BASIS OF PRESENTATION

     The unaudited condensed financial  statements should be read in conjunction
     with the audited  financial  statements  of the Company as of November  27,
     1998 and  November 28,  1997,  and for the fiscal years ended  November 27,
     1998,  November 28, 1997 and November 29, 1996,  included in the  Company's
     Annual  Report on Form 10-K for the fiscal year ended  November  27,  1998.
     Results for the fiscal quarters presented are not




                                       -7-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------


     necessarily indicative of results for a full fiscal year. In the opinion of
     management,   all   adjustments,   consisting  only  of  normal   recurring
     adjustments, necessary for a fair presentation have been reflected.

     The condensed Statement of Financial Condition data as of November 27, 1998
     was derived  from  audited  financial  statements  but does not include all
     disclosures required under generally accepted accounting principles.

     These financial  statements have been prepared in accordance with generally
     accepted  accounting  principles that require  management to make estimates
     and assumptions that affect the unaudited  condensed  financial  statements
     and related  disclosures.  These  estimates  and  assumptions  are based on
     judgement and available information and, consequently, actual results could
     be materially different from these estimates.

     The Company is organized as a Cayman Islands exempted limited  partnership.
     All the  partnership  interests in the Company are owned by subsidiaries of
     Group.

     The  financial  statements  are reported in U.S.  dollars,  the  functional
     currency of the Company.  Assets and liabilities  denominated in currencies
     other than the U.S. dollar are measured using exchange rates  prevailing as
     of the dates of the condensed statements of financial  condition.  Revenues
     and  expenses are  measured at weighted  average  rates of exchange for the
     periods. The Company's equity in gains or losses resulting from translating
     the financial  statements  of  affiliates  in which it has invested,  whose
     functional  currency is other than the U.S. dollar,  is recorded as foreign
     currency translation adjustments and included in partners' capital.

     Certain  transactions  entered  into  by the  Company  are  presented  on a
     net-by-counterparty  basis,  where  management  believes  a right of setoff
     exists under an enforceable master netting agreement.

     CASH AND CASH EQUIVALENTS

     Cash equivalents are short-term, highly liquid investments and include time
     deposits at banks with original maturities of three months or less.


     SHORT-TERM INVESTMENTS

     Short-term  investments  are  short-term,  highly  liquid  investments  and
     include time  deposits at banks with  original  maturities of six months or
     less and are  carried at cost plus  accrued  interest,  which  approximates
     market value.

     FINANCIAL INSTRUMENTS

     The Company's Derivative  Transactions and securities owned are recorded on
     a trade date basis.

     Securities  owned are recorded at fair value.  Derivative  Transactions are
     recorded at  estimated  fair value.  As a result,  due to the nature of the
     Company's activities, a


                                       -8-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     substantial portion of the intermediation  profit from credit enhancing new
     Derivative   Transactions   may  be  recognized  upon  entering  into  such
     transactions.  The Company did not recognize such intermediation profit for
     the fiscal  quarters  ended February 26, 1999 and February 27, 1998 because
     it did not  enter  into  any  new  transactions  due to the  aforementioned
     review.

     Intermediation  losses  were $16  thousand  for the  fiscal  quarter  ended
     February 26, 1999.  The Company  recognized a loss of $111  thousand from a
     decrease in the present  value of the expected  cash flows of the Company's
     portfolio due to a reduction in the time  remaining  until those cash flows
     are realized (including the impact of all hedges).  This was offset in part
     by $95  thousand  of  other  intermediation  profit  from  amortization  of
     performance  guarantee  fees.  The  intermediation  profit  for the  fiscal
     quarter  ended  February  27,  1998  was  principally  attributable  to the
     recognition  of the residual  performance  guarantee  fees on  transactions
     which  were  terminated  prior  to  original  maturity  due  to  the  early
     termination of the underlying Derivative Transactions at the request of the
     counterparties thereto.

     Fair value for all securities owned is based on quoted market prices.  Fair
     value for all  Derivative  Transactions  is  estimated  by using  financial
     models  developed  by  affiliates,  which  incorporate  market data for the
     relevant instruments or for instruments with similar  characteristics.  The
     nature,  size, and timing of transactions  and the liquidity of the markets
     may not ultimately allow for the realization of these values.

     Intermediation  profit  earned on  performance  guarantees  is deferred and
     amortized  over the term of the  guarantee  (see Notes 4 & 5).  Unamortized
     guarantee  fees are  recognized  as  intermediation  profit  upon any early
     termination of the underlying Derivative Transactions, as noted above.

     PROVISION FOR TAXES

     The Company, as a partnership, is not subject to U.S. federal income taxes.

     The  Company's  income  is  subject  to a 4% New York  City  unincorporated
     business  tax. The condensed  statements of income for the fiscal  quarters
     ended  February  26, 1999 and  February  27, 1998  include a provision  for
     unincorporated  business  tax on income  earned by the  Company  related to
     doing business in New York City.

     CREDIT EXPOSURE

     At February  26,  1999,  the Company had no Credit  Exposure (as defined in
     Note 4 below) exceeding 10% of its total assets to any single counterparty.
     At November 27, 1998, the Company had Credit Exposure  exceeding 10% of its
     total  assets to Bank of  America,  NA and  Commerzbank  AG.  The  combined
     exposures to these two banks  represented  24% of the Company total assets.
     Bank of America,  NA and Commerzbank AG both were rated AA- by at least one
     internationally recognized credit rating agency at November 27, 1998.



                                       -9-
<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------



     ACCOUNTING DEVELOPMENTS

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
     Income",  which establishes standards for the reporting and presentation of
     comprehensive income and its components in the financial  statements.  This
     statement is effective for fiscal years  beginning  after December 15, 1997
     and was adopted by the Company in the fiscal  quarter  ended  February  26,
     1999. The components of comprehensive income are set forth below:


<TABLE>
<CAPTION>
                                                                 FOR THE THREE FISCAL MONTHS ENDED
                                                                 ---------------------------------
                                                                  FEBRUARY 26, 1999        FEBRUARY 27, 1998
                                                                 ------------------        -----------------
       <S>                                                              <C>                       <C>   
       Net income                                                       $1,197                    $1,997

       Other comprehensive income:
            Foreign currency translation adjustment                         27                        10
                                                                        ------                    ------
       Total comprehensive income                                       $1,224                    $2,007
                                                                        ======                    ======
</TABLE>


     In June 1998,  the FASB  issued SFAS No. 133,  "Accounting  for  Derivative
     Instruments and Hedging  Activities",  effective for fiscal years beginning
     after June 15, 1999.  SFAS No. 133  establishes  accounting  and  reporting
     standards  for  derivative   instruments,   including  certain   derivative
     instruments  embedded  in  other  contracts  (collectively  referred  to as
     derivatives),  and for hedging activities.  This statement requires that an
     entity  recognize all  derivatives  as either assets or  liabilities on the
     balance sheet and measure those  instruments at fair value.  The accounting
     for changes in the fair value of a  derivative  depends on its intended use
     of the derivative  and the resulting  designation.  The Company  intends to
     adopt  this  standard  beginning  in  fiscal  year  2000  and is  currently
     assessing its impact.


3.   SECURITIES OWNED:
     ----------------

     As of  February 26, 1999 and November 27, 1998, securities  owned consisted
     of  shares of  common  stock of  Oxford  Health  Plans,  Inc.  (fair  value
     approximately  $3.0 million and $1.9 million,  respectively)  and shares of
     common stock of Citigroup, Inc. (fair value approximately $41.0 million and
     $36.9 million,  respectively).  The Company  purchased these  securities to
     hedge  certain of the Company's  exposures  incurred by its issuance of two
     series of debt  securities,  one of which is  mandatorily  exchangeable  at
     maturity into shares of common stock of Oxford  Health Plans,  Inc. and the
     other of which is exchangeable, at the option of the holder, into shares of
     Citigroup, Inc. common stock. (See Note 7).



                                       -10-
<PAGE>


                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------


4.   DERIVATIVE TRANSACTIONS:
     -----------------------

     The fair values of Derivative  Transactions entered into by the Company are
     presented  in  the  condensed   statements  of  financial  condition  on  a
     net-by-counterparty  basis,  where  management  believes  a right of setoff
     exists  under  an   enforceable   master  netting   agreement.   Derivative
     Transactions  are principally  interest rate swaps,  interest rate options,
     index swaps,  currency options,  currency forwards and currency swaps which
     are denominated in various currencies.  The fair values of swap and forward
     agreements in a gain position,  as well as options purchased,  are reported
     in accordance with the Company's  netting policy,  as assets in "Derivative
     transactions, at fair value". Similarly, the fair value of swap and forward
     agreements in a loss position,  as well as options  written are reported as
     liabilities  in  "Derivative  transactions,   at  fair  value".  Derivative
     Transactions  reported, in accordance with the Company's netting policy, as
     assets  are  principally   obligations  of  major  international  financial
     institutions  which are  rated A or better by at least one  internationally
     recognized rating agency.

     Futures contracts are exchange-traded  standardized contractual commitments
     to buy or sell a specified quantity of a financial instrument,  currency or
     commodity  at a specified  price and future  date.  Forward  contracts  are
     over-the-counter  ("OTC")  contracts  between  two  parties  who  agree  to
     exchange a  specified  quantity  of a  financial  instrument,  currency  or
     commodity at a specified price and future date. Option contracts convey the
     right to buy (call  option) or sell (put  option) a  financial  instrument,
     currency  or  commodity  at a  pre-determined  price.  For  written  option
     contracts,  the writer  receives a premium in exchange for bearing the risk
     of unfavorable changes in the financial instrument,  currency or commodity.
     Swaps are OTC contracts  between two parties who agree to exchange periodic
     cash flow streams  calculated on a  pre-determined  contractual  (notional)
     amount.

     In the normal  course of its  business,  the Company  enters  into  various
     Derivative  Transactions whereby the Company agrees to pay amounts that may
     increase in the event of changes in the level of an underlying  index.  The
     Company enters into such  transactions  with  counterparties  only if it is
     able to enter into  offsetting  transactions  that  entitle  the Company to
     receive amounts that are equal to or in excess of the amounts it owes. As a
     result,  so  long  as  none of its  counterparties  defaults,  the  Company
     believes  that it bears no market  risk  (i.e.,  its ability to satisfy its
     obligations will not be affected by market conditions).

     While the ultimate excess cash flows on these offsetting  transactions will
     be  positive or zero,  the  reported  revenues in any period  (based on the
     discounted value of these excess cash flows) will be impacted by changes in
     interest rates or foreign exchange rates.

     The Company's principal risk in respect of Derivative  Transactions entered
     into or guaranteed is the credit risk associated with potential  failure by
     counterparties  to  perform  under  the terms of their  obligations  to the
     Company  ("Credit  Exposure").  Credit Exposure is measured by the loss the
     Company  would record in such a  circumstance  and equals,  at any point in
     time,  the cost of replacing a Derivative  Transaction  in a gain position,
     net  of  collateral   posted  by  the   counterparty   and  any  Derivative
     Transactions  structured on a limited  recourse  basis.  As of February 26,
     1999 and November 27, 1998,  the  Company's


                                       -11-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     aggregate  Credit  Exposure  in  respect  of  Derivative  Transactions  was
     approximately $97 million and approximately $124 million, respectively.

     The Company limits its Credit Exposure by doing business  principally  with
     highly rated counterparties. In certain circumstances, the Company may also
     require a counterparty  to post  marketable  securities,  principally  U.S.
     government agency and U.S. treasury  securities,  as collateral in order to
     reduce  the  amount of the  Company's  credit  exposure.  The  Company  has
     obtained  collateral  of  approximately  $3 million  related to  Derivative
     Transactions as of February 26, 1999.

     The  Company  also  limits  its  Credit   Exposure  by  observing   certain
     limitations on new Derivative Transactions.  If its Credit Exposure exceeds
     such  limits,  the  Company  will  not  enter  into any  transaction  which
     increases that risk. The calculation of these limitations  incorporates the
     net assets of the Company's  general partner which is ultimately liable for
     the Company's obligations (see Note 8).

     A summary of the  notional or  contractual  amounts ($ in  millions) of the
     Company's Derivative  Transactions by principal  characteristic follows. It
     should be noted that notional  principal  amount is not a measure of market
     or credit risk.

<TABLE>
<CAPTION>
                                                                   FEBRUARY 26, 1999         NOVEMBER 27, 1998
            Non-affiliates                                         -----------------         -----------------
               <S>                                                      <C>                       <C>   
                Interest rate swap agreements                           $2,358                    $2,385
                Currency options written                                   123                       304
                Currency options purchased                                 108                       108
                Interest rate options written                              805                       826
                Interest rate options purchased                          1,394                     1,450
                Currency and other swap agreements                         162                       162
                Foreign currency forwards                                   20                        66
                Equity options purchased                                    41                        37

            Affiliates

                Interest rate swap agreements                           $3,361                    $3,413
                Currency options written                                   108                       108
                Currency options purchased                                 123                       304
                Interest rate options written                            1,394                     1,450
                Interest rate options purchased                            805                       826
                Currency and other swap agreements                         312                       312
                Foreign currency forwards                                   19                        64
</TABLE>


     The notional amount of Derivative Transactions with affiliates differs from
     that with  non-affiliates  generally due to a different  notional amount of
     affiliate  versus  non-affiliate  transactions  guaranteed,  as  well as to
     Derivative  Transactions between the Company and affiliates which hedge the
     Company's  structured notes,  interest rate or currency exposure on surplus
     cash flow from its  portfolio,  or which are  intended  to  mitigate  total
     credit risk.

                                       -12-
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     As described in Note 2,  Derivative  Transactions  are carried at estimated
     fair value,  with the resulting  gains and losses  recognized  currently as
     intermediation profit. The fair values of Derivative  Transactions owned or
     issued as of  February  26,  1999 and  November  27,  1998 and the  average
     monthly  fair  values of such  instruments  for the  fiscal  quarter  ended
     February 26, 1999 and the fiscal year ended November 27, 1998,  computed in
     accordance with the Company's netting policy, are as follows:

<TABLE>
<CAPTION>


        (U.S. dollars in millions)              AS OF FEBRUARY 26, 1999               AS OF NOVEMBER 27, 1998
        --------------------------             --------------------------          ----------------------------
                                               Assets         Liabilities           Assets          Liabilities
                                               -------        -----------          ---------        -----------
          Derivative Transactions
          -----------------------
          <S>                                  <C>               <C>               <C>                 <C>  
          Non-affiliates                       $94.5             $73.1             $115.0              $89.1
          Affiliates                            14.5               0.0               11.9                0.0
</TABLE>

<TABLE>
<CAPTION>

                                                          Average Monthly Fair Value
                                                          --------------------------
                                                          (U.S. dollars in millions)

                                                FISCAL QUARTER ENDED                   FISCAL YEAR ENDED
                                                 FEBRUARY 26, 1999                     NOVEMBER 27, 1998
                                                 -----------------                     -----------------
                                              Assets          Liabilities           Assets          Liabilities
                                             --------         -----------          ---------        -----------
          Derivative Transactions
          -----------------------
          <S>                                <C>                 <C>               <C>                <C>   
          Non-affiliates                     $111.6              $82.0             $148.2             $122.4
          Affiliates                            8.8                0.0               12.3                0.0
</TABLE>


5.   RELATED PARTY TRANSACTIONS:
     --------------------------

     In the  ordinary  course of business,  the Company  enters into hedging and
     performance  guarantee  transactions with affiliates.  Through February 26,
     1999,  substantially all of the Company's Derivative  Transactions involved
     some degree of hedging with affiliates.

     In  accordance  with  agreements  with certain  affiliates,  technical  and
     administrative  services  may be  provided  to the  Company  for an  amount
     representing  105% of the cost  incurred.  In  addition,  the  Company  has
     entered into a custodian and space sharing  agreement with an affiliate for
     which an agreed upon fee per annum is charged.  The  Company  also  obtains
     brokerage and custodial  services from affiliates at market rates.  For the
     fiscal   quarters   ended   February   26,  1999  and  February  27,  1998,
     approximately  $353 thousand and $38 thousand,  respectively,  were charged
     for such services.  The significant increase is primarily due to additional
     expenses billed to the Company as a result of the aforementioned review.


6.   INVESTMENT IN AFFILIATE:

     The Company owns an approximate 2% general and limited partnership interest
     in FPI.  The Company  accounts for its  investment  in FPI under the equity
     method because of its non-managing general partner interest in FPI.

                                       13
<PAGE>

                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     FPI is engaged in a business similar to that of the Company. As of February
     26, 1999, its assets consist  principally of cash and cash  equivalents and
     equity  securities of entities  organized  under Japanese law. Under Cayman
     Islands law, as a general  partner,  the Company would be liable for all of
     the  liabilities  of FPI if the assets of FPI were  inadequate  to meet its
     obligations.  As of February 26, 1999,  FPI had total  liabilities  of $124
     million.  The Company,  after analyzing the financial position,  results of
     operations  and cash flows of FPI,  believes  that FPI will be able to meet
     its obligations under its outstanding liabilities. Accordingly, the Company
     does not  believe  that it is  necessary  to,  and has not,  established  a
     reserve with respect to FPI's obligations under its liabilities.

     As of February 26, 1999,  FPI's  long-term debt  securities were rated Aaa,
     AAA and AAA by Moody's Investors Service, Inc. ("Moody's"),  S&P and Fitch,
     respectively.

     FPI's  functional  currency is the Japanese yen, and the amounts  presented
     below were translated at the appropriate yen/dollar exchange rate.


                                         Selected financial data for FPI
                                           (U.S. dollars  in millions):


                                    FEBRUARY 26, 1999     NOVEMBER 27, 1998
                                    -----------------     -----------------
                                          1999                   1998
                                          ----                   ----
        Total assets                       $158                  $170
        Total liabilities                   124                   137
        Partners' capital                    34                    33


7.   LONG-TERM BORROWINGS:

     The Company has issued both principal protected and non-principal protected
     Medium-Term  Notes  ("Notes").  The payments on the Notes are determined by
     reference  to the  performance  of a single  equity  security  or an equity
     index. The Company's obligations to the holders of the Notes will fluctuate
     based on the  closing  price of the  applicable  equity  security or equity
     index.  Certain of the Notes are subject to redemption at the option of the
     Company  if certain  conditions  are met.  The terms of a Note  linked to a
     single  stock may either  allow for or  mandatorily  require  the holder to
     exchange the Notes into an amount of the underlying  security.  The hedging
     of equity-linked Notes has utilized  substantially all of the proceeds from
     the issuance of such Notes.

     The Company has ascribed, where applicable,  the proceeds from the Notes to
     the   underlying   principal   component   and  the   embedded   Derivative
     Transactions. The amounts ascribed to the principal component will accrete,
     under the effective  interest rate method,  to the stated  principal amount
     over time. The embedded  Derivative  Transactions are recorded at estimated
     fair value.

     The Company has purchased  equity  securities  and has entered into various
     Derivative  Transactions with affiliates and has purchased  exchange traded
     options  to  eliminate  its  market  risk on the  Notes.  (See Note 4 for a
     discussion  of  Credit  Exposure  on  Derivative  Transactions.)  The fixed
     interest  rates on Notes  linked to an equity  index have been  



                                       14

<PAGE>
                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     effectively  converted to U.S. dollar-based floating interest rate costs by
     entering into Derivative Transactions with affiliates. The gains and losses
     on these  Derivative  Transactions  hedging  the  principal  component  are
     deferred  and  the  periodic   receipts  and  payments  are  recognized  as
     adjustments to interest expense and are accrued over the life of the Notes.
     For the fiscal quarter ended February 26, 1999,  interest  expense on Notes
     linked to a single stock was approximately $1 million,  which was primarily
     offset by amounts  recorded in interest  income.  As  discussed  in Note 2,
     securities owned are recorded at fair value and the Derivative Transactions
     hedging the embedded Derivative Transactions are recorded at estimated fair
     value, respectively.

<TABLE>
<CAPTION>

                                                                          FEBRUARY 26, 1999      NOVEMBER 27, 1998
                                                                          -----------------      -----------------

         <S>                                                                   <C>                    <C>
         Nikkei Indexed Notes due December 22, 2000(1)                         $49,993                $49,818

         S&P Enhanced Stock Index Growth Notes due August 9, 2002(2)           120,313                116,399

         7% Mandatorily Exchangeable Notes due July 23, 1999(3)                  3,441                  2,573
         (Subject to Mandatory Exchange into Shares of Common Stock of
         Oxford Health Plans, Inc.)

         3% Citicorp Exchangeable Notes due August 28, 2002(4)                  44,016                 42,816
                                                                             ---------            -----------

            Total long-term borrowings                                         217,763                211,606

            Current portion of long-term borrowings(3)                           3,441                  2,573
                                                                            ----------            -----------

            Long-term borrowings, less current portion                        $214,322               $209,033
                                                                            ==========            ===========
<FN>

(1)  The $40 million face amount of Nikkei Indexed Notes are principal protected
     and have no stated  coupon.  The carrying value is inclusive of an embedded
     written option to the note holders of $14.3 million as at February 26, 1999
     and $14.7 million as at November 27, 1998.

(2)  The $73 million face amount of S&P  Enhanced  Stock Index Growth Notes (the
     "S&P  Notes")  are  principal  protected  and have no  stated  coupon.  The
     carrying  value is  inclusive  of an  embedded  written  option to the note
     holders of $61.6  million as at February  26, 1999 and $58.6  million as at
     November  27,  1998.  On April 5, 1999,  the  closing  value of the S&P 500
     Composite  Stock Index was 1321.12.  As a result,  pursuant to the terms of
     the S&P Notes, the redemption amount payable at maturity will be $53.25 per
     each $25 face amount of the S&P Notes, irrespective of further increases or
     decreases in the closing value of the index.

(3)  The 7% Mandatorily  Exchangeable Notes due July 23, 1999 do not have a face
     amount,  but  had an  initial  principal  amount  of  $40.8  million  which
     represented  477,865 notes at the prevailing  market price of Oxford Health
     Plans,  Inc. common stock on the date of issue. The remaining notes have an
     outstanding  principal  amount of $13.5  million after the  repurchase  and
     retirement,  and the carrying value of the remaining  notes of $3.4 million
     is included in current portion of long-term  borrowings in the February 26,
     1999 statement of financial  condition.  The principal  repayment amount at
     maturity  will be  determined  by the  closing  price of the Oxford  Health
     Plans, Inc. common stock at maturity and,  accordingly,  the carrying value
     will fluctuate based upon the prevailing  market price of the common stock.
     The ability of the holders of such notes to participate in the appreciation
     of the Oxford Health Plans,  Inc. common stock is limited and cannot exceed
     a  closing  price of  $129.77  per note at  maturity.  The  carrying  value
     includes  the  embedded  Derivative  Transactions  of ($10.1)  million  and
     ($10.9)   million  as  at  February   26,  1999  and   November  27,  1998,
     respectively.

(4)  The  3%  Citicorp  Exchangeable  Notes  are  principal  protected  and  are
     exchangeable  in  $250,000  increments  by the holders of such Notes at the
     rate of 3,637.5 shares of Citigroup,  Inc.  common stock per increment.  In
     addition,  the Notes are  redeemable  by the Company at various times after
     September 14, 1999 at the face amount,  plus accrued interest,  if the note
     holders have not  exercised  their  exchange  option.  The  carrying  value
     includes the embedded Derivative  Transactions of ($0.1) million and ($0.7)
     million as at February 26, 1999 and November 27, 1998, respectively.
</FN>

</TABLE>

                                       -15-
<PAGE>
                        GS FINANCIAL PRODUCTS U.S., L.P.
             NOTES TO THE CONDENSED FINANCIAL STATEMENTS, CONTINUED
                                   (Unaudited)
                                   -----------

     Including the impact of the Derivative  Transactions,  the weighted average
     interest  rate for the Notes was 6.28% as of February 26, 1999 and 5.99% as
     of November 27,1998.


     On October 8, 1998,  Citicorp  common shares were converted into Citigroup,
     Inc.  common  shares at the ratio of 2.5  Citigroup  common shares for each
     Citicorp  common  share as a result  of the  merger  between  Citicorp  and
     Travelers Group Inc.

8.   LIABILITY OF GENERAL PARTNER:

     The  Company's  sole general  partner is GS Financial  Products US Co. (the
     "Corporate  General  Partner").  Under Cayman  Islands  law, the  Corporate
     General Partner,  but not its shareholders,  would be liable for all of the
     obligations of the Company if the assets of the Company were  inadequate to
     meet its obligations. The sole business of the Corporate General Partner is
     to manage the Company.

     The assets of the Corporate  General Partner  consist  principally of cash.
     The Corporate  General  Partner had assets and equity of $2.1 million as of
     February  26, 1999 and assets of $2.6  million and equity of  approximately
     $2.4 million as of November 27, 1998.




                                       -16-
<PAGE>





     ITEM 2:  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
     RESULTS OF OPERATIONS


                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     OVERVIEW

     The Company is a  derivative  products  company  engaged in the business of
     entering into, as principal or guarantor,  a variety of types of Derivative
     Transactions, principally interest rate swaps, interest rate options (e.g.,
     interest  rate caps,  interest  rate floors and  options on  interest  rate
     swaps),  currency  swaps and  options,  index  swaps,  commodity  swaps and
     options,  and forward  contracts.  Generally,  the  Company  enters into or
     guarantees  Derivative   Transactions  in  situations  where  two  or  more
     counterparties  (typically  including an affiliate of the Company)  wish to
     enter into one or more Derivative Transactions between themselves, but want
     the  Company  to  substitute  its  credit  for  that  of one or more of the
     counterparties.  In accordance with market practice,  the Company does this
     by entering  into each of such  transactions  directly as  principal.  Such
     Derivative  Transactions may also include the use of futures contracts,  or
     the purchase of the  underlying  instruments  subject to the  transactions,
     such as foreign currency,  physical commodities and securities.  Derivative
     Transactions  entered into or guaranteed by the Company consist principally
     of interest  rate swaps,  interest  rate  options,  index  swaps,  currency
     options,  currency  forwards and currency swaps denominated in a variety of
     currencies.  In addition,  from time to time the Company issues  structured
     notes.

     Since  October  1997,  Group has  undertaken  a review of the  business and
     operations of the Company and certain other  affiliates of Group engaged in
     the  derivative  products  business in order to reassess the scope of their
     activities,  to evaluate the level and nature of staffing and to review the
     procedures  that are in place to handle the type and  volume of  businesses
     that they may  pursue.  During  this  review,  the Company and FPI have not
     entered into any new  Derivative  Transactions  and have not issued any new
     debt  securities.  This lack of  activity  by the  Company  has  negatively
     affected the Company's  results of operations  for the first fiscal quarter
     of  1999.  In  addition,  this  lack  of  activity  is  expected  to have a
     significant  negative effect on the Company's results of operations for the
     second fiscal quarter of 1999,  and it may affect later quarters  depending
     upon the timing of the completion of the review and the  implementation  of
     any findings.

     At February 26,  1999,  the Company had entered  into or  guaranteed  $10.1
     billion  notional  amount of interest rate swaps and options,  $973 million
     notional amount of currency  options,  forwards and swaps and $41.0 million
     notional amount of equity options with a total of 33 counterparties.

     In general,  the Company  refers to  transactions  where all of the payment
     obligations or delivery  obligations  can be met from cash flow or delivery
     obligations  from  one or  more  transactions  in its  portfolio  as  being
     "hedged".  It is important to note in this regard that, except with respect
     to certain interest rate swaps entered into to hedge the interest rate risk
     on its  outstanding  debt,  the Company hedges its cash flow on a portfolio
     basis,  not  on  a  transaction  by  transaction  basis.  Accordingly,  any
     particular  payment or delivery  obligation  under a transaction may not be
     offset with a single corresponding transaction.

                                       -17-
<PAGE>

     Substantially all of the Company's  Derivative  Transactions  involved some
     degree of hedging with affiliates. As of February 26, 1999, the Company has
     entered into or  guaranteed  $6.1  billion  notional  amount of  Derivative
     Transactions with affiliates  principally to hedge exposures on third party
     transactions.  In general,  the notional amount of Derivative  Transactions
     with affiliates exceeds that with  non-affiliates due to a greater notional
     amount of affiliate versus non-affiliate  transactions guaranteed,  as well
     as Derivative  Transactions  between the Company and affiliates which hedge
     the Company's  structured  notes and interest rate or currency  exposure on
     surplus  cash flow from its  portfolio  or which are  intended  to mitigate
     total credit risk.

     As of February 26, 1999, the Company had  equity-linked  Medium-Term  Notes
     outstanding  with a carrying value of $218 million.  Subject to the outcome
     of the review of the Company's business and operations discussed above, the
     Company  may  issue  equity-linked  Medium-Term  Notes in the  future.  The
     Company intends to utilize  substantially all of the proceeds received from
     such issuances to acquire shares of common stock, purchase  exchange-traded
     and over-the-counter options and enter into interest rate and equity-linked
     swaps  with  affiliates  to hedge  its  obligations  under the  Notes.  The
     remainder of the proceeds from each issuance will be added to the Company's
     working capital to support its operating activities.

     RESULTS OF OPERATIONS

     Changes in the Company's revenues are highly dependent on the volume,  term
     and  type  of new  transactions  originated.  Derivative  Transactions  are
     recorded at their estimated fair value. As a result, a substantial  portion
     of the  intermediation  profit  from  new  Derivative  Transactions  may be
     recognized  upon  entering  into such  transactions.  Hence,  the Company's
     profitability may be extremely variable from quarter to quarter,  depending
     on the volume, term and type of origination.

     Neither the Company nor its partners are subject to any income or profits
     tax, capital gains tax, capital transfer tax, estate duty or inheritance
     tax under the laws of the Cayman Islands. Further, the Company has obtained
     a Tax Exemption Certificate from the Governor of the Cayman Islands, which
     is effective for 50 years from March 3, 1992, and which provides that no
     law thereafter enacted in the Cayman Islands imposing any tax on profits,
     income, capital gains or appreciation may apply to the Company or any
     partner thereof.

     The Company, as a partnership, is not subject to U.S. federal income taxes.

     The Company's income is subject to a 4% New York City unincorporated
     business tax. The condensed statements of income for the fiscal quarters
     ended February 26, 1999 and February 27, 1998 include a provision for
     unincorporated business tax on income earned by the Company related to
     doing business in New York City. Depending upon the manner in which the
     business of the Company will be operated in other jurisdictions, there is a
     possibility that one or more such jurisdictions would impose tax on the
     profits of the Company.

     THREE  FISCAL  MONTHS ENDED  FEBRUARY  26, 1999 VERSUS THREE FISCAL  MONTHS
     ENDED FEBRUARY 27, 1998

     As described in "-- Overview"  above,  Group has undertaken a review of the
     operations of the Company and certain other  affiliates of Group engaged in
     the derivative  products

                                       -18-
<PAGE>

     business.  Since the  commencement  of this  review,  the  Company  has not
     entered into nor guaranteed any new Derivative  Transactions.  This lack of
     activity by the Company has  negatively  affected the  Company's results of
     operations in the first quarter of both fiscal 1999 and fiscal 1998.

     For the fiscal  quarter  ended  February  26,  1999,  the Company  reported
     revenues,  net of interest expense of $1.9 million,  consisting principally
     of net interest income.  This represented a decrease in reported  revenues,
     net of interest  expense,  of 23.3%  compared to the fiscal  quarter  ended
     February 27, 1998. The decrease is primarily attributable to a reduction in
     interest  income  earned  on cash  balances  invested  in  short-term  time
     deposits,  as  short-term  interest  rates  were  lower  over the  relevant
     periods.  In addition,  the Company  recognized  $0.2 million in the fiscal
     quarter ended February 27, 1998 related to residual  performance  guarantee
     fees on transactions  which were terminated prior to original  maturity due
     to the early termination of the underlying  Derivative  Transactions at the
     request of the  counterparties  thereto.  The Company did not recognize any
     such revenues during the fiscal quarter ended February 26, 1999. During the
     period,  the Company  did not enter into or  guarantee  any new  Derivative
     Transactions.  The Company incurred interest expense of $2.7 million during
     the fiscal  quarter  ended  February  26, 1999  relating  to  equity-linked
     Medium-Term Notes.

     For the fiscal  quarter  ended  February  27,  1998,  the Company  reported
     revenues,  net of interest expense of $2.5 million,  consisting principally
     of net interest income of $2.2 million.  During the period, the Company did
     not enter into or guarantee any new  Derivative  Transactions.  The Company
     incurred  interest  expense of $3.3 million during the fiscal quarter ended
     February 27, 1998 relating to equity-linked Medium-Term Notes.

     Interest  income for the fiscal  quarter  ended  February 26, 1999 was $4.6
     million or 16.4% less than the same  fiscal  period of the  previous  year,
     primarily  due to a decrease  in amounts  recorded  as  interest  income on
     Derivative  Transactions  relating to hedges of Medium-Term Notes issued by
     the Company that are linked to a single stock. This decrease was the result
     of the  reduction  in the  size of the  hedges  of  such  Notes,  which  is
     consistent with the reduced principal outstanding of such Notes as compared
     to the fiscal quarter of 1998. As a result of the aforementioned  review by
     Group,  the Company did not earn any initial  intermediation  profit during
     the fiscal quarter ended February 26, 1999.  Intermediation losses were $16
     thousand  for the fiscal  quarter  ended  February  26,  1999  compared  to
     intermediation profit of $218 thousand in the first fiscal quarter of 1998.
     The  Company  recognized  a loss of $111  thousand  from a decrease  in the
     present value of the expected cash flows of the Company's  portfolio due to
     a  reduction  in the time  remaining  until  those cash flows are  realized
     (including  the  impact  of all  hedges).  This was  offset  in part by $95
     thousand  of   intermediation   profit  from  amortization  of  performance
     guarantee  fees.  Interest  expense of $2.7 million for the fiscal  quarter
     ended  February 26, 1999  decreased  from the $3.3 million  incurred in the
     same fiscal  period in 1998.  This decrease was the result of the reduction
     in the long-term debt outstanding.  The effective weighted average interest
     rate for  long-term  borrowings  was 6.28%  for the  fiscal  quarter  ended
     February 26, 1999.

     Operating expenses for the three fiscal months ended February 26, 1999 were
     $638  thousand,  compared  to $376  thousand  in the fiscal  quarter  ended
     February 27, 1998.  The increase is due primarily to amounts  billed to the
     Company from Goldman, Sachs & Co. for technical and administrative services
     relating  to  the   aforementioned   review  by  Group.  Fees  and  expense
     reimbursement to Group affiliates  included within operating  expenses were


                                       -19-
<PAGE>

     $353 thousand and $38 thousand for the fiscal  quarters  ended February 26,
     1999 and February 27, 1998, respectively.

     Net income of $1.2 million for the fiscal  quarter ended  February 26, 1999
     decreased by 40.0% or $800 thousand from the fiscal  quarter ended February
     27, 1998 net income of $2.0 million. The decrease is primarily attributable
     to a  reduction  in interest  income  earned on cash  balances  invested in
     short-term time deposits,  as short-term interest rates were lower over the
     relevant periods.  In addition,  the Company recognized $0.2 million in the
     fiscal  quarter  ended  February 27, 1998  related to residual  performance
     guarantee  fees on  transactions  which were  terminated  prior to original
     maturity  due  to  the  early  termination  of  the  underlying  Derivative
     Transactions at the request of the counterparties  thereto. The Company did
     not recognize any such revenues  during the fiscal  quarter ended  February
     26,  1999.  Total  assets  as of  February  26,  1999  were  $452  million,
     consisting  principally of cash and cash equivalents,  securities owned and
     Derivative Transactions, a decline of 1.9% from total assets as of November
     27, 1998.

     Net cash provided by operating  activities  during the fiscal quarter ended
     February 26, 1999 was $4.1 million,  which primarily  reflected receipts of
     cash which reduced the Company's net investment in Derivative  Transactions
     and net income.  In  comparison,  for the fiscal quarter ended February 27,
     1998,  net cash  provided by  operating  activities  was $13.6  million and
     principally  reflected  receipts of cash which  reduced the  Company's  net
     investment  in  Derivative   Transactions.   Net  cash  used  in  investing
     activities  was $115.9  million,  reflecting  the  Company's  investment in
     short-term time deposits.

     LIQUIDITY AND CAPITAL RESOURCES

     The Company conducts its business in a manner designed to require that cash
     payments to the Company  from its  portfolio,  taking into  account  market
     fluctuations  and the  possibility  of default,  will be sufficient to make
     when due all required payments on all the Company's liabilities,  including
     payments of principal and interest on borrowings. The Company needs capital
     principally to absorb  potential  losses due to counterparty  defaults.  If
     counterparties  were to default on their obligations to the Company,  these
     losses could be  substantial.  However,  based on the credit quality of its
     counterparties  (including  affiliates),  the  Company  does not  currently
     anticipate  any default  losses and has not  recorded  any  provisions  for
     credit losses.

     The Company  believes that the best  measure,  at any point in time, of its
     credit exposure to a particular  counterparty is the cost it would incur to
     replace the obligations of that  counterparty  if it defaulted,  net of the
     fair value of any high quality  marketable  securities posted as collateral
     by the  counterparty.  The  Company  believes  that  under  current  market
     conditions  it  could  enter  into  replacement  contracts  for  all of its
     contracts if the counterparties were to default.  However,  there can be no
     assurance that the Company could enter into such replacement  contracts due
     to factors beyond the control of the Company, such as the limited liquidity
     of  many  of the  Company's  assets  and the  potential  unavailability  of
     suitable  replacement  contracts.   Where  several  transactions  with  one
     counterparty  are subject to a master  agreement which provides for netting
     and which management  believes is legally  enforceable  under relevant law,
     the Company  calculates the exposure resulting from those transactions on a
     net basis,  i.e.,  adding the positive and negative  values;  and where the
     transactions  are not  subject  to such a netting  agreement,  the  Company
     calculates  its  exposure on a gross  basis,  i.e.,  adding  only  positive
     values. This method is identical to that used for calculating the amount of
     Derivative  Transactions



                                       -20-
<PAGE>

     recorded on the Company's condensed statement of financial condition.  As a
     result,  at any point in time, the Company's  aggregate  credit exposure in
     respect of an asset equals the cost of replacing  such asset less the value
     of any  collateral  posted  by  the  counterparty  and  of  any  Derivative
     Transactions  structured  on a limited  recourse  basis.  The  Company  has
     applied  Financial   Accounting  Standards  Board  Interpretation  No.  39,
     "Offsetting  of Amounts  Relating  to  Certain  Contracts",  for  financial
     reporting purposes for all periods presented.

     In certain  circumstances,  the Company may reduce its credit exposure to a
     counterparty  by  requiring  that  the   counterparty   deposit  margin  or
     collateral.  When  accepting  margin or collateral,  the Company  generally
     accepts high quality  marketable  securities  (e.g., U.S. Treasury bonds or
     notes and securities issued or backed by U.S. governmental  agencies).  The
     Company  calculates credit exposure net of collateral when it believes that
     it  has  a  perfected   security  interest  in  such  collateral  under  an
     enforceable agreement.

     The  composition,  at  February  26, 1999 and  November  27,  1998,  of the
     Company's  credit  exposures is shown in the tables below  according to the
     long-term  debt  ratings of the  obligors by S&P rating and by the industry
     and location of the obligors.  (Totals do not equal Derivative Transactions
     reported as assets  principally  because credit exposures  include cash and
     cash equivalents and guarantees and exclude certain Derivative Transactions
     where the Company  believes that it does not have credit risk -- e.g.,  any
     collateralized  portion of Derivative  Transactions  reported as assets and
     any Derivative  Transactions  structured on a limited  recourse  basis.) At
     February  26, 1999 and  November 27,  1998,  the  Company's  counterparties
     consisted largely of banks located in Europe and North America,  as well as
     affiliates  of Group.  It is  important to note that the  Company's  credit
     exposures  will  fluctuate  as a  result  of new  transactions,  as well as
     changes in the replacement cost of existing transactions due to changes in,
     among other things,  the level of indices to which transactions are linked,
     supply and demand for particular  transactions and the time remaining until
     maturity of the transactions.

<TABLE>
<CAPTION>

                                         Current Credit Exposure - By S&P Rating of Obligor:
                                         --------------------------------------------------
                                                           (U.S. dollars in millions)

                                                FEBRUARY 26, 1999                       NOVEMBER 27, 1998
                                                -----------------                       -----------------
     S&P Rating:                               $                 Percent               $               Percent
     -----------                         ---------------       -------------        -------------   -------------
       <S>                                       <C>                 <C>               <C>                 <C>  
        AAA                                       $89.8               22.7%            $104.5               25.0%
        AA+                                        80.1               20.3               78.4               18.8
        AA                                         25.0                6.3               36.9                8.8
        AA-                                       173.2               43.9              158.4               38.0
        A+                                         16.3                4.1               24.9                6.0
        A                                           9.0                2.3               11.1                2.7
        A- and below                                1.5                0.4                3.0                0.7
                                        ---------------       --------------        -------------   -------------
              Total                              $394.9              100.0%            $417.2              100.0%
                                        ===============       ==============        =============   =============
</TABLE>


                                       -21-
<PAGE>

<TABLE>
<CAPTION>
                                       Current Credit Exposure - By Country of Obligor's Headquarters:
                                       --------------------------------------------------------------
                                                           (U.S. dollars in millions)

                                                FEBRUARY 26, 1999                       NOVEMBER 27, 1998
                                                -----------------                       -----------------
     Country:                                  $                 Percent           $            Percent
     -------                            ------------        ------------     ----------      -----------
    <S>                                      <C>                <C>              <C>              <C>  
    U.S.                                     $218.9               55.4%          $239.9           57.5%
    Switzerland                                41.2               10.4             41.2            9.9
    France                                     30.1                7.6             30.1            7.2
    Germany                                    39.2               10.0             62.6           15.0
    Japan                                       1.5                0.4              3.0            0.7
    Netherlands                                62.5               15.8             38.5            9.2
    Other                                       1.5                0.4              1.9            0.5
                                        ------------       ------------      -----------   ------------
           Total                             $394.9              100.0%          $417.2          100.0%
                                        ============       ============      ===========   ============
</TABLE>


<TABLE>
<CAPTION>
                                                    Current Credit Exposure - By Obligor Industry:
                                                    --------------------------------------------
                                                              (U.S. dollars in millions)

                                                  FEBRUARY 26, 1999                      NOVEMBER 27, 1998
                                                  -----------------                      -----------------
     Industry:                                      $              Percent             $            Percent
     ---------                                -------------    -------------       ----------     ---------
       <S>                                         <C>             <C>               <C>           <C>  
       Banks                                       $314.0            79.5%           $311.1         74.6%
       Financials                                    29.0             2.1              39.1          9.4
       Industrials                                    8.4             7.4              10.6          2.5
       Government Agencies                           43.5            11.0              56.4         13.5
                                              -----------     ------------        ---------      ----------
              Total                                $394.9           100.0%           $417.2        100.0%
                                              ============    ============        =========      ==========
</TABLE>

     The Company has entered into and, subject to the conclusion and findings of
     Group's  review of the Company's  operations,  expects to continue to enter
     into transactions with FPI or Goldman Sachs Capital Markets, L.P. ("GSCM"),
     (obligations of GSCM being  unconditionally  guaranteed by Group), in order
     to  hedge  transactions  with  third  parties.   (The  notional  amount  of
     Derivative  Transactions with affiliates  exceeds that with  non-affiliates
     due  to  a  greater  notional  amount  of  affiliate  versus  non-affiliate
     transactions  guaranteed,  as well as Derivative  Transactions  between the
     Company and affiliates which hedge the Company's equity-linked  Medium-Term
     Notes and interest rate or currency  exposure on surplus cash flow from its
     portfolio,  or which  are  intended  to  mitigate  total  credit  risk.) At
     February 26, 1999, the Company had $12.8 million and $1.7 million of credit
     exposure to GSCM and FPI, respectively,  as a result of these transactions.
     In  addition,  the Company had $1.8  million of credit  exposure to Goldman
     Sachs  International  as a result of  transactions  guaranteed.  Due to the
     level of credit  exposure to Group or its  affiliates at February 26, 1999,
     the Company does not believe  that  financial  information  with respect to
     Group is material to investors in the Company's debt securities.

     The  Company   anticipates   that  its  credit   exposures  may  be  highly
     concentrated  since  financial   instruments  reported  as  assets  may  be
     transacted with a limited number of  counterparties.  At February 26, 1999,
     the Company had no credit  exposure net of collateral  exceeding 10% of its
     total  assets to any  single  counterparty.  The Company's  largest  credit

                                       22
<PAGE>

     exposure to any one counterparty was $41 million, or 9% of total assets, to
     Union Bank of Switzerland. However, Union Bank of Switzerland was rated AA+
     by S&P at February 26, 1999, and the Company  currently does not anticipate
     any loss as a result of this  exposure.  Additionally,  since the Company's
     credit exposure to any one  counterparty  does not exceed the Company's net
     worth, the Company does not consider its credit exposure excessive.

     As of February 26, 1999, the Company was a party to Derivative Transactions
     with a notional amount of $11.1 billion.  Of these,  $3.6 billion  notional
     amount  represented  Derivative  Transactions  which  could not  expose the
     Company to credit risk (e.g.,  options written and Derivative  Transactions
     structured on a limited recourse  basis).  The composition of the remainder
     of the Company's  Derivative  Transactions by maturity and counterparty S&P
     rating is  illustrated  below.  It should be noted that notional  principal
     amount is not a measure of market or credit risk.

<TABLE>
<CAPTION>

                                               Notional Amount of Derivative Transactions with
                                               -----------------------------------------------
                                                   Potential Credit Exposure - By Maturity:
                                                   ---------------------------------------
                                                          (U.S. dollars in millions)

                                                 FEBRUARY 26, 1999                        NOVEMBER 27, 1998
                                                 -----------------                        -----------------
                                                $               Percent                $                Percent
                                           ---------          -------------        ----------         ------------
     <S>                                      <C>                <C>              <C>                   <C>
     1998-1999                                $1,726             22.8%            $ 1,968                24.7%
     2000-2002                                 1,455             19.3               1,535                19.3
     2003-2005                                 1,874             24.8               1,913                24.1
     2006-2008                                 1,624             21.5               1,624                20.4
     2009-2021                                   876             11.6                 915                11.5
                                           ---------       ----------           =========               -----
              Total                           $7,555            100.0%             $7,955               100.0%
                                           =========       ===========          =========               ======
</TABLE>

<TABLE>
<CAPTION>

                                            Notional Amount of Derivative Transactions With 
                                         ---------------------------------------------------
                                         Potential Credit Exposure - By Credit Quality of Obligor:
                                         --------------------------------------------------------
                                                         (U.S. dollars in millions)

                                               FEBRUARY 26, 1999                      NOVEMBER 27, 1998
                                               -----------------                      -----------------

     S&P Rating:                              $                Percent                $              Percent
     ----------                         ------------       -------------        ------------        ---------
        <S>                                 <C>                 <C>                <C>              <C>  
        AAA                                 $1,392               18.4%             $1,437           18.1%
        AA+                                    433                5.7                 433             5.4
        AA                                     300                4.0                 300             3.8
        AA-                                    134                1.8                 189             2.4
        A+                                     101                1.3                 101             1.3
        A                                      453                6.0                 453             5.7
        A- and below                           124(a)             1.7                 124(a)          1.6
        Affiliates                           4,618               61.1               4,918            61.7
                                        ----------           --------           ---------        --------
              Total                         $7,555              100.0%             $7,955          100.0%
                                        ==========         ===========          =========        ========
<FN>

(a) Includes Derivative Transactions which were collateralized in part and therefore reflects reduced credit exposure.
</FN>

</TABLE>


                                       -23-
<PAGE>


<TABLE>
<CAPTION>

                                              Notional Amount of Derivative Transactions With Potential 
                                              ---------------------------------------------------------
                                                 Credit Exposure - By Principal Underlying Index Type:
                                                 ----------------------------------------------------
                                                           (U.S. dollars in millions)

                                              FEBRUARY 26, 1999                        NOVEMBER 27, 1998
                                              -----------------                        -----------------

                                              $                 Percent              $              Percent
                                        -----------         ------------        ----------     ------------
     <S>                                     <C>                   <C>           <C>                 <C>  
     Interest rate                           $6,899                91.3%         $  7,059             88.7%
     Currency                                   615                 8.1               860             10.8
     Other                                       41                 0.6                36              0.5
                                        -----------         -----------         ---------      ------------
               Total                         $7,555               100.0%         $  7,955            100.0%
                                        ===========         ===========         =========      ============
</TABLE>


     The notional  amount of currencies,  expressed in U.S.  dollars at February
     26,  1999,  to be  exchanged  under  currency  options and  currency  swaps
     outstanding  at February 26, 1999 (see  "Currency" in the table above) were
     U.S.  dollars ($150  million),  Japanese yen  (approximately  $19 million),
     British pounds (approximately $15 million),  Dutch guilders  (approximately
     $162 million),  European currency units  (approximately $107 million),  and
     German marks (approximately $162 million).

     The fair values of  Derivative  Transactions  as of  February  26, 1999 and
     November  27,1998 and the average  monthly fair values of such  instruments
     for the three  fiscal  months  ended  February 26, 1999 and the fiscal year
     ended November 27, 1998,  computed in accordance with the Company's netting
     policy, are as follows:

<TABLE>
<CAPTION>

     (U.S. dollars in millions)                        FEBRUARY 26, 1999                 NOVEMBER 27, 1998
     --------------------------                        -----------------                 -----------------
                                                    Assets         Liabilities        Assets         Liabilities
     Derivative Transactions                        -------        -----------        --------       -----------
     -----------------------
        <S>                                         <C>              <C>             <C>               <C>  
        Non-affiliates                                 $94.5            $73.1           $115.0            $89.1
        Affiliates                                      14.5              0.0             11.9              0.0
</TABLE>

<TABLE>
<CAPTION>

                                                                       Average Monthly Fair Value
                                                                       ---------------------------
                                                                       (U.S. dollars in millions)


                                                      FISCAL QUARTER ENDED               FISCAL YEAR ENDED
                                                       FEBRUARY 26, 1999                 NOVEMBER 27, 1998
                                                       -----------------                 -----------------
                                                    Assets        Liabilities         Assets         Liabilities
     Derivative Transactions                        --------      ------------        ---------      -----------
     -----------------------
        <S>                                           <C>                <C>             <C>              <C>   
        Non-affiliates                                $111.6             $82.0           $148.2           $122.4
        Affiliates                                       8.8               0.0             12.3              0.0
</TABLE>

     The Company is also a general partner of FPI and, as such, would ultimately
     be liable for all the obligations of FPI if it were insolvent.  At February
     26, 1999,  FPI had total  liabilities of $124 million.  The Company,  after
     analyzing the financial  position,  results of operations and cash flows of
     FPI,  believes  that  FPI will be able to meet the  obligations  under  its
     outstanding liabilities.  Accordingly, the Company does not believe that it
     is necessary  to, and has not,  established a reserve with respect to FPI's
     obligations under its liabilities.

     As of February 26, 1999,  FPI's  long-term debt  securities were rated Aaa,
     AAA and AAA by Moody's, S&P and Fitch, respectively.



                                       -24-
<PAGE>

     At  February  26,  1999,  the  Company  had $182  million  of cash and cash
     equivalents available to meet its payment obligations. The Company believes
     that such level of cash and cash  equivalents is sufficient to enable it to
     meet all of its current payment  obligations.  The Company anticipates that
     it will make distributions to partners in the future.  However,  the amount
     of such  distributions  will be limited to ensure the Company's  ability to
     meet its obligations is not adversely affected.

     Subject to the outcome of Group's  review of the  operations of the Company
     as  described  above  under "--  Overview",  the  Company  may  expand  its
     portfolio by  purchasing  new  Derivative  Transactions,  principally  from
     affiliates  of Group.  The Company has an  effective  "shelf"  registration
     statement that initially  covered $500 million of Medium-Term  Notes. As of
     February  26,  1999,  the Company  had $226  million  available  for future
     issuance  under such  registration  statement.  The  Company has issued and
     outstanding  $40  million  face  amount of  Nikkei  225  indexed  Notes due
     December  22, 2000,  $73 million  face amount of S&P  Enhanced  Stock Index
     Growth  Notes due  August 9,  2002,  approximately  $13.5  million  initial
     principal  amount  7%  Mandatorily  Exchangeable  Notes  due July 23,  1999
     (Subject to Mandatory Exchange into Shares of Common Stock of Oxford Health
     Plans,  Inc.)  ("Oxford  Notes"),  and $48 million  principal  amount of 3%
     Citicorp  Exchangeable  Notes due August 28, 2002 ("Citicorp  Notes").  The
     single stock related Note  issuances  (i.e.,  the Oxford Notes and Citicorp
     Notes)  are  an  integral  part  of  individually   structured   Derivative
     Transactions.  Payments on the above Notes are  determined  by reference to
     the performance of a single equity  security or an equity index.  The terms
     of the Citicorp Notes allow, and the terms of the Oxford Notes require, the
     holder to exchange the Notes into an amount of the underlying security. The
     Company has purchased  equity  securities  and has entered into  Derivative
     Transactions with affiliates of Group and purchased exchange traded options
     to  eliminate  its market risk on the Notes.  The hedging of  equity-linked
     Notes has utilized  substantially  all of the proceeds from the issuance of
     such  Notes.  Subject  to the  completion  of the  review of the  Company's
     business and operations  discussed above, the Company may continue to issue
     equity-linked Notes. As a result, the Company's leverage may increase.  The
     Company's activities also may include purchasing new instruments, primarily
     interest  rate and currency  swaps,  and entering into hedges which convert
     the return on such Derivative Transactions into a fixed or floating rate of
     return on the Company's investment.

     As of February 26,  1999,  securities  owned  consisted of shares of common
     stock of Oxford Health Plans, Inc. (fair value  approximately $3.0 million)
     and shares of common stock of  Citigroup,  Inc.  (fair value  approximately
     $41.0 million).

     Partners'  capital is not subject to  withdrawal or redemption on demand by
     the partners. All net income during the three month periods ending February
     26, 1999 and  February 27,  1998,  respectively,  was retained in partners'
     capital.  At February 26,  1999,  the Company had $159 million of partners'
     capital.  The  Company  believes  that this level of  partners'  capital is
     sufficient  for it to expand both the type and the volume of its Derivative
     Transactions.



                                       -25-
<PAGE>



     YEAR 2000 READINESS DISCLOSURE

     As  discussed  under  "Related  Party  Transactions"  under  Note  5 to the
     Company's  condensed  financial   statements,   substantially  all  of  the
     Company's   operational  and  administrative   functions  are  provided  by
     affiliates of Group.  Group has advised the Company as follows with respect
     to Year 2000 issues:

        YEAR 2000

     With the year 2000  approaching,  many  institutions  around  the world are
     reviewing and modifying their computer systems to ensure that they are Year
     2000 compliant. The issue, in general terms, is that many existing computer
     systems and microprocessors  (including those in non-information technology
     equipment  and  systems) use only two digits to identify a year in the date
     field with the assumption  that the first two digits of the year are always
     "19".  Consequently,  on January 1, 2000,  computers that are not Year 2000
     compliant  may read the year as 1900.  Systems that  calculate,  compare or
     sort using the incorrect date may malfunction.

     Group,  which for  purposes of this  discussion  of Year 2000  includes its
     affiliates,  has  determined  that it will be required to modify or replace
     portions of its information technology systems, both hardware and software,
     and its  non-information  technology  systems  so that they  will  properly
     recognize  and utilize  dates beyond  December 31,  1999.  Group  presently
     believes that with modifications to existing  software,  conversions to new
     software  and  replacement  of some  hardware,  the Year 2000 issue will be
     satisfactorily  resolved in its own  systems  worldwide.  However,  if such
     modifications and conversions are not made or are not completed on a timely
     basis,  the Year 2000 issue  would have a  material  adverse  effect on the
     Company.  Moreover, even if these changes are successful,  failure of third
     parties to which Group is  financially or  operationally  linked to address
     their own Year 2000 problems  would also have a material  adverse effect on
     the Company.

     Group's Year 2000 plans are based on a five phase approach,  which includes
     awareness; inventory,  assessment and planning;  remediation;  testing; and
     implementation.  The awareness  phase (in which Group defined the scope and
     components of the problem, its methodology and approach and obtained senior
     management support and funding) was completed in September 1997. Group also
     completed the  inventory,  assessment and planning phase for its systems in
     September  1997.  By  the  end of  March  1999,  Group  had  completed  the
     remediation,   testing   and   implementation   phases   for   99%  of  its
     mission-critical  systems.  Group plans to complete  these three phases for
     the  remaining 1% by the end of June 1999. In March 1999,  Group  completed
     the  first  cycle of its  internal  integration  testing  with  respect  to
     critical  securities and transaction  flows.  This cycle,  which related to
     U.S.  products,  was completed  successfully with no material problem.  The
     remaining cycle, which will relate primarily to non-U.S. products, is to be
     completed in June 1999.  This testing is intended to validate  that Group's
     systems can successfully  perform critical business functions  beginning in
     January  2000.  With  respect to its  non-mission-critical  systems,  Group
     expects to complete its Year 2000 efforts during calendar 1999.

     For technology products that are supplied by third-party vendors, Group has
     completed an inventory,  ranked products according to their importance, and
     developed a strategy for achieving  Year 2000  readiness for  substantially
     all  non-compliant  versions of software and  hardware.  While this process
     included collecting  information from vendors,  Group is not 


                                       -26-
<PAGE>

     relying solely on vendors'  verifications that their products are Year 2000
     compliant or ready. As of March 31, 1999, Group had substantially completed
     testing and implementation of vendor-supplied  technology  products that it
     considers  mission-critical.  With respect to telecommunications  carriers,
     Group is relying on  information  provided  by these  vendors as to whether
     they are Year 2000 compliant because these vendors have indicated that they
     will not test with individual companies.

     Group is also  addressing  Year 2000 issues that may exist  outside its own
     technology activities, including its facilities, external service providers
     and other third parties with which it interfaces. Group has inventoried and
     ranked its customers, business and trading partners, utilities,  exchanges,
     depositories,  clearing and  custodial  banks and other third  parties with
     which Group has important financial and operational relationships. Group is
     continuing  to  assess  the Year  2000  preparedness  of  these  customers,
     business and trading partners and other third parties.

     By the end of March  1999,  Group had  participated  in  approximately  115
     "external",  i.e.,  industry-wide or point-to-point,  tests with exchanges,
     clearing  houses and other industry  utilities,  as well as the "Beta" test
     sponsored  by the  Securities  Industry  Association  ("SIA")  for its U.S.
     members in July 1998. Group successfully  completed all of these tests with
     no  material  problems.  By the end of June  1999,  Group  expects  to have
     participated in approximately 75 additional  external tests,  including the
     SIA  "Streetwide"  test  scheduled  to be completed in April 1999 and other
     major   industry  tests  in  those  global  markets  where  Group  conducts
     significant business.

     If third  parties with whom the Company  interacts  have Year 2000 problems
     that are not remedied,  problems  could include the  following:  (i) in the
     case of vendors,  disruption  of important  services upon which the Company
     depends, such as telecommunications  and electrical power; (ii) in the case
     of  third-party  data  providers,  receipt  of  inaccurate  or  out-of-date
     information  that would impair the  Company's  ability to perform  critical
     data functions,  such as pricing the Company's  securities or other assets;
     (iii)  in the  case of  financial  intermediaries,  such as  exchanges  and
     clearing agents,  failed trade  settlements,  inability to trade in certain
     markets  and  disruption  of funding  flows;  (iv) in the case of banks and
     other  lenders,  disruption  of  capital  flows  potentially  resulting  in
     liquidity  stress;  and (v) in the case of  counterparties  and  customers,
     financial  and  accounting  difficulties  for those parties that expose the
     Company  to  increased  credit  risk  and  lost  business.   Disruption  or
     suspension of activity in the world's financial markets is also possible.

     Acknowledging that a Year 2000 failure, whether internal or external, could
     have an adverse effect on the ability to conduct day-to-day business, Group
     is employing a comprehensive  and global approach to contingency  planning.
     Group's  contingency  planning  objective is to identify  potential  system
     failure points that support  processes that are critical to Group's mission
     and to develop  contingency plans for those failures that may reasonably be
     expected to occur, with the general goal of ensuring, to the maximum extent
     practical,  that minimum  acceptable levels of service can be maintained by
     Group. In the event of system failures,  Group's contingency plans will not
     guarantee  that  existing  levels  of  service  will be  fully  maintained,
     especially if these  failures  involve  external  systems or processes over
     which Group or which the Company has little or no direct control or involve
     multiple



                                       -27-
<PAGE>

     failures across a variety of systems.  Group  anticipates  that contingency
     plans covering the businesses of the Company will be completed by September
     30, 1999.

     Group has incurred and expects to continue to incur  expenses  allocable to
     internal staff, as well as costs for outside  consultants,  to complete the
     remediation and testing of internally-developed systems and the replacement
     and testing of third-party products and services,  including non-technology
     products  and  services,  in order to achieve Year 2000  compliance.  Group
     currently estimates that these costs will total approximately $150 million,
     a  substantial  majority of which has been spent to date.  These  estimates
     include  the cost of  technology  personnel  but do not include the cost of
     most  non-technology  personnel  involved in Group's Year 2000 effort.  The
     remaining  cost of Group's  Year 2000  program is  expected  to be incurred
     during the remainder of 1999 and early 2000.

     The costs of the Year 2000  program  and the date on which  Group  plans to
     complete the Year 2000 modifications are based on current estimates,  which
     reflect numerous  assumptions about future events,  including the continued
     availability  of  certain  resources,   the  timing  and  effectiveness  of
     third-party  remediation  plans and other factors.  The Company can give no
     assurance that these  estimates will be achieved,  and actual results could
     differ  materially  from Group's plans.  Specific  factors that might cause
     material  differences include, but are not limited to, the availability and
     cost of personnel  trained in this area,  the ability to locate and correct
     relevant computer source codes and embedded chip technology, the results of
     internal and  external  testing and the  timeliness  and  effectiveness  of
     remediation efforts of third parties.

     IMPORTANT FACTORS REGARDING FORWARD-LOOKING STATEMENTS

     The Company has made in this Quarterly  Report on Form 10-Q and anticipates
     that it will  make in  future  filings  with the  Securities  and  Exchange
     Commission,   in  press   releases   and   otherwise,   written   and  oral
     forward-looking   statements.   Any  statement   concerning  the  Company's
     expectations,  beliefs,  or  intentions  about future  conditions or events
     should be considered to be  forward-looking  and should be understood to be
     subject to the  factors  discussed  below,  among  others,  which may cause
     actual results for the Company to differ  materially from those anticipated
     by such forward-looking statements.

     The Company's  expectation that it will not be subject to market risk, that
     it will receive an equal or greater payment or delivery with respect to any
     payment or delivery  obligation it incurs,  and that it will have scheduled
     cash  sources that are  available  on or before the required  payment of an
     obligation is dependent upon the absence of counterparty default. While the
     Company  has  procedures  in place to  monitor  the  credit  quality of its
     counterparties,  the credit  quality of a  counterparty  may be affected by
     economic, political and other events beyond the Company's control. Defaults
     by  counterparties  with large  obligations to the Company could materially
     and  adversely  affect  the  Company's  results  of  operations,  financial
     condition and cash flows.

     Group indirectly  controls the Company and all of its business  activities.
     Group has several  affiliates  that compete with the Company for Derivative
     Transactions  and  has its  own  credit  policies  for  counterparties.  No
     assurance  can be given that Group will not  allocate  transactions  to its
     other  affiliates or will permit the business of the Company to continue to
     expand.  Further,  Group  has been  engaged  in a review  of the  Company's
     operations  since  



                                       -28-
<PAGE>

     October  1997 and  there can be no  assurances  as to the  outcome  of this
     review.  See "-- Overview" for a discussion of the ongoing  review by Group
     of the Company's operations.

     The Company  expects  routinely  to enter into  transactions  with GSCM and
     other  affiliates of Group.  The  obligations of GSCM will be guaranteed by
     Group and the obligations of other Group  affiliates may also be guaranteed
     by Group. The Company may, therefore, have a significant credit exposure to
     Group in the future.  If the Company  has a material  exposure to Group,  a
     default by Group would have a material and adverse effect on the Company.

     In certain  circumstances the Company  anticipates that it would attempt to
     enter into Derivative Transactions to replace a defaulted transaction or to
     reduce  the risk of  default.  Failure to  replace a  defaulted  Derivative
     Transaction  or the  inability  to enter into a Derivative  Transaction  to
     reduce the risk of default could prevent the Company from  eliminating  the
     market  or  credit  risk  with  respect  to one or  more  other  Derivative
     Transactions.  The Company's  ability to enter into replacement  Derivative
     Transactions or other risk reducing Derivative Transactions will be limited
     by the  availability  of appropriate  counterparties  willing to enter into
     suitable  Derivative  Transactions.  No  assurance  can be  given  that the
     Company will be able to enter into replacement or risk reducing  Derivative
     Transactions.

     The Company  anticipates that it will continue to depend upon affiliates of
     Group  for  the  performance  of  essential  management,  operational,  and
     administrative  functions and the solicitation of new business. The failure
     of the relevant Group  affiliate to perform those  functions  could prevent
     the Company from conducting its business,  including making payments to its
     counterparties and ensuring compliance with its operational guidelines.  In
     this regard,  Group has informed the Company of its  preparations  for Year
     2000. A failure by the relevant Group  affiliates to be Year 2000 compliant
     could materially  adversely affect the business,  results of operations and
     financial  condition of the Company.  See "-- Overview" for a discussion of
     the Company's  reliance upon Group and its  affiliates  with respect to the
     Year 2000 issue.

     The  Company  limits  the  types  of  instruments  that it  enters  into as
     principal or guarantees in order to avoid  becoming  subject to regulation.
     The  enactment  of new  legislation  or  new  interpretations  of  existing
     statutes  and  regulations  may cause the  Company  to  become  subject  to
     regulation in one or more countries.  If the Company were to become subject
     to regulation,  no assurance can be given that the Company would be able to
     comply with the applicable regulatory requirements.

     The Company believes that in the case of credit  exposures  calculated on a
     "net basis"  (i.e.,  adding the  positive  and  negative  values) or net of
     collateral that it has an enforceable  netting  agreement or an enforceable
     security interest.  No assurance can be given,  however, that a court under
     all  circumstances  would  enforce the netting  agreement or recognize  the
     validity of the security interest.

     One of the ways the Company  expects to make  profits,  if any, is from the
     spread between hedge  transactions,  which spread is expected to be a small
     percentage  of the notional  amount of such  transactions.  The size of the
     spread  between  transactions  is  subject  to  market  forces  and  may be
     materially adversely impacted by competitive or other economic conditions.

     The Company's  long-term debt and counterparty  credit risk have been rated
     in the  highest  categories  by S&P and Fitch (the  "Rating  Agencies").  A
     change in the  Company's  ratings

                                       -29-
<PAGE>

     would materially adversely impact its ability to compete successfully.  The
     Company's  ratings may be changed or withdrawn at any time by either of the
     Rating Agencies, based upon factors selected solely by the Rating Agencies.


     ITEM 3:  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         MARKET-SENSITIVE INSTRUMENTS AND RISK MANAGEMENT

     SEE  "MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND
     RESULTS OF  OPERATIONS -- OVERVIEW"  under Item 2 for a description  of the
     Company's portfolio composition.

     INTEREST-RATE  RISK  MANAGEMENT.  Changes in interest rates will change the
     present value of any cash flows which the Company is entitled to receive in
     the  future.  As a result,  the  Company  may  experience  fluctuations  in
     reported  revenues.   The  aggregate  hypothetical  reduction  in  reported
     revenues  from the  Company's  portfolio as of February 26, 1999 that would
     have  resulted  from a  hypothetical  100 basis point  increase in interest
     rates across the entire yield curve is estimated to be $6 thousand. Because
     the  Company is unable to predict  the  movement  of  interest  rates,  the
     Company is unable to predict whether its reported revenues would be reduced
     as a result of such exposure.

     In addition, the Company has oustanding Medium-Term Notes ("Notes") with an
     aggregate principal amount of $175 million, the principal payments on which
     are determined by reference to the  performance of a single equity security
     or an equity  index (see "--  Equity-Price  Risk  Management"  below).  The
     interest  rate  component  on the Notes has been  hedged by  entering  into
     Derivative   Transactions   with   affiliates,   thereby   eliminating  the
     interest-rate risk in respect of the Notes.

     FOREIGN-EXCHANGE  RISK  MANAGEMENT.  Although  certain of the interest rate
     swaps in the Company's  current  portfolio  require  payments in currencies
     other  than  U.S.   dollars,   the  Company  has  entered  into  Derivative
     Transactions  with affiliates of Group which entitle it to receive equal or
     greater amounts of the same currencies.  To the extent that the Company has
     or is entitled to receive amounts of currencies other than the U.S. dollar,
     which  amounts are not needed to service  the  Company's  obligations,  the
     Company's  reported  revenues  will be  affected  by  changes  in the value
     (expressed in U.S. dollars) of such currencies. However, as of February 26,
     1999,  the Company does not consider its exposure to currencies  other than
     the U.S.  dollar to be material to its  financial  condition.  Based on the
     value of the Company's non-U.S.  dollar net assets as of February 26, 1999,
     its reported revenues would be reduced by $747 thousand if the Company were
     to  realize  no value  from such  currencies.  As the  Company is unable to
     predict  the  movement  of  foreign  currencies,  the  Company is unable to
     predict whether its reported  revenues would be reduced as a result of such
     exposure.

     EQUITY-PRICE  RISK  MANAGEMENT.  As of February 26,  1999,  the Company has
     equity-linked  Notes outstanding with an aggregate principal amount of $175
     million.  The Company has  purchased  equity  securities,  has entered into
     various Derivative  Transactions with affiliates and has purchased exchange
     traded  options to eliminate  its market risk on the Notes.  The  Company's
     exposure  to  fluctuations  in the market  price of the equity  securities,
     exchange traded options and Derivative Transactions with affiliates that it
     holds is offset  by  changes  in its  liability  for the face or  principal
     amount of the  equity-linked  Notes.  Fluctuations  in the  prices for such
     securities  and  options  will not result in a reduction  of the  Company's

                                       -30-
<PAGE>

     reported   revenues.   As  discussed  above  in  "--   Interest-Rate   Risk
     Management",  the interest  rate  component on the Notes has been hedged by
     entering into Derivative Transactions with affiliates,  thereby eliminating
     the remaining market risk in respect of the Notes.

     COMMODITY-PRICE RISK MANAGEMENT.  The Company had no positions sensitive to
     commodity-price risk as of February 26, 1999.


     PART II: OTHER INFORMATION
     --------------------------

     ITEM 1:  LEGAL PROCEEDINGS


     The Company is not a party to any legal proceeding.


     ITEM 4:  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.


     ITEM 5:  OTHER INFORMATION

     The partners of Group have approved a plan for an initial public  offering,
     which would likely occur in the early summer of 1999 and represent  between
     10% and 15% of the firm's  common  equity.  Under the plan,  Group would be
     reorganized into corporate form and the corporate successor, to be known as
     The Goldman Sachs Group, Inc. ("GS Inc."), would assume the liabilities and
     obligations of Group.  The  reorganization  would occur at the same time as
     completion  of the  equity  offering.  GS Inc.  has  filed  a  registration
     statement  with the  Securities  and  Exchange  Commission  relating to the
     equity  offering.  The  registration  statement  outlines  Group's  plan to
     reorganize. It is not certain that an initial public offering will occur or
     what the timing or final terms of any such transactions would be or whether
     the offering and reorganization will have any effect on any debt securities
     of the Company.


     ITEM 6:  EXHIBITS AND REPORTS ON FORM 8-K

           (a)  Exhibits:

     12.1     Statement re computation of ratios of earnings to fixed charges

     27.1     Financial Data Schedule

          (b)  Reports on Form 8-K


     The Company filed a Report on Form 8-K, dated December 7, 1998,  announcing
     the  appointment of C. Douglas Fuge,  Kenneth A. Miller and Noel B. Donohoe
     as directors  of the  Company's  corporate  general  partner,  GS Financial
     Products US Co. ("GSFPUS Co."),  and the concurrent  removals of Richard E.
     Witten, Kipp M. Nelson and Oki Matsumoto as directors thereof.

     The Company filed a Report on Form 8-K, dated February 23, 1999, announcing
     the  appointment  of C.  Douglas  Fuge as  President,  Principal  Financial
     Officer and Principal  Accounting Officer of GSFPUS Co., the appointment of
     Denis  Dennehy  and Jay J.  Ryan as Vice  Presidents  of  GSFPUS  Co.,  the
     appointment of Brian J. Lee as Treasurer of GSFPUS Co., the  appointment of
     Patrick E. Harris as Secretary of GSFPUS Co., and the removal of

                                       -31-
<PAGE>

     Greg Swart as President of GSFPUS Co.,  Daphine  Campbell as Vice President
     of GSFPUS Co. and Amy Furman as Secretary of GSFPUS Co.

     The Company filed a Report on Form 8-K, dated  February 25, 1999,  relating
     to the audited  balance  sheets of GSFPUS Co. as of  November  27, 1998 and
     November 28, 1997.




                                       -32-
<PAGE>


 SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.


     GS FINANCIAL PRODUCTS U.S., L.P.
     acting by its general partner, GS Financial
     Products US Co.


     Date: April 12, 1999                   By:        /s/ C. Douglas Fuge
                                                   -----------------------------
                                                         C. Douglas Fuge

                                                       President, Principal
                                                       Financial Officer and
                                                       Principal Accounting
                                                       Officer

                                                       For and on behalf of GS
                                                       Financial Products US
                                                       Co., managing general
                                                       partner of GS Financial
                                                       Products U.S., L.P.




                                       -33-






     GS FINANCIAL PRODUCTS U.S., L.P.

     EXHIBIT 12.1

     COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

                                                                             FISCAL QUARTERS ENDED
                                                                 --------------------------------------------

     (Unaudited U.S. dollars in thousands)                       February 26, 1999          February 27, 1998
                                                                 -----------------          -----------------
     Earnings:

     <S>                                                         <C>                          <C>
     Income from continuing operations
         before income taxes                                            $1,247                     $2,081


     Add:  Fixed charges                                                 2,756                      3,402
                                                                      --------                  ---------

     Earnings as adjusted                                               $4,003                     $5,483


     Fixed charges:

     Interest expense                                                   $2,740                     $3,312

     Debt amortization expense                                              16                         90

     Interest portion of rent expense                                        0                          0
                                                                      --------                  ---------
              Total fixed charges                                       $2,756                     $3,402


     Ratio of earnings to fixed charges                                   1.5x                       1.6x
</TABLE>


For purposes of computing  the ratio of earnings to fixed  charges,  earnings as
adjusted  consist of net  income  plus  income  taxes and fixed  charges.  Fixed
charges consist of interest expense and amortization of debt issuance costs.


                                       -34-

<TABLE> <S> <C>

     <ARTICLE>              5
     <LEGEND>               
                             This   schedule    contains    summary    financial
                             information  extracted from the unaudited quarterly
                             condensed statements of GS Financial Products U.S.,
                             L.P.  and is qualified in its entirety by reference
                             to  such  financial   statements  contained  in  GS
                             Financial  Products U.S.,  L.P.'s Form 10-Q for the
                             three fiscal months ended February 26, 1999.
</LEGEND>
     <CIK>  0000914720
     <NAME>  GS Financial Products U.S., L.P.
     <MULTIPLIER>           1,000
            
     <S>                          <C>
     <PERIOD-TYPE>                    3-MOS
     <FISCAL-YEAR-END>                NOV-26-1999
     <PERIOD-END>                     FEB-26-1999
     <CASH>                           181,790
     <SECURITIES>                      44,026
     <RECEIVABLES>                          0
     <ALLOWANCES>                           0
     <INVENTORY>                            0
     <CURRENT-ASSETS>                 115,905
     <PP&E>                                 0
     <DEPRECIATION>                         0
     <TOTAL-ASSETS>                   452,076
     <CURRENT-LIABILITIES>              3,441
     <BONDS>                          214,322
                       0
                                 0
     <COMMON>                               0
     <OTHER-SE>                             0
     <TOTAL-LIABILITY-AND-EQUITY>     452,076
     <SALES>                                0
     <TOTAL-REVENUES>                   4,625
     <CGS>                                  0
     <TOTAL-COSTS>                          0
     <OTHER-EXPENSES>                     638
     <LOSS-PROVISION>                       0
     <INTEREST-EXPENSE>                 2,740
     <INCOME-PRETAX>                    1,247
     <INCOME-TAX>                          50
     <INCOME-CONTINUING>                1,197
     <DISCONTINUED>                         0
     <EXTRAORDINARY>                        0
     <CHANGES>                              0
     <NET-INCOME>                       1,197
     <EPS-PRIMARY>                          0
     <EPS-DILUTED>                          0
     <FN>
     <F1>
     NOTES
     -----
     Balances relating to derivative transactions are not reflected in the above figures.
     </FN>

             
     
</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission