EVEREST REINSURANCE HOLDINGS INC
10-Q, 1999-08-03
ACCIDENT & HEALTH INSURANCE
Previous: TRANS WORLD GAMING CORP, 10KSB, 1999-08-03
Next: CAI WIRELESS SYSTEMS INC, 8-K, 1999-08-03



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D. C. 20549

                                    FORM 10-Q

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(D)

                     OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarter ended:                                  Commission File Number:
    JUNE 30, 1999                                               1-13816
- ---------------------                                   -----------------------

                       EVEREST REINSURANCE HOLDINGS, INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)




        DELAWARE                                            22-3263609
- -------------------------                          ----------------------------
(State or other juris-                             (IRS Employer Identification
 diction of incorporation                            Number)
 or organization)

                            WESTGATE CORPORATE CENTER
                      LIBERTY CORNER, NEW JERSEY 07938-0830
                      -------------------------------------
                                 (908) 604-3000
                      -------------------------------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2)  has  been  subject  to the  filing
requirements for at least the past 90 days.

                           YES    X                  NO
                                -----                    -----

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date:


                                                   Number of Shares Outstanding
              Class                                      at August 2, 1999
              -----                                ----------------------------
COMMON STOCK,      $.01 PAR VALUE                            48,655,428

<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.

                               INDEX TO FORM 10-Q

                                     PART I

                              FINANCIAL INFORMATION
                              ---------------------
                                                                           PAGE
                                                                           ----
ITEM 1.  FINANCIAL STATEMENTS
         --------------------

         Consolidated Balance Sheets at June 30, 1999
          (unaudited) and December 31, 1998                                   3

         Consolidated Statements of Operations for the
          three months and six months ended June 30, 1999
          and 1998 (unaudited)                                                4

         Consolidated Statements of Changes in Stockholders'
          Equity for the three months and six months ended
          June 30, 1999 and 1998 (unaudited)                                  5

         Consolidated Statements of Cash Flows for the
          three months and six months ended June 30, 1999
          and 1998 (unaudited)                                                6

         Notes to Consolidated Interim Financial Statements                   7

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         -------------------------------------------------
         CONDITION AND RESULTS OF OPERATIONS                                 13
         -----------------------------------

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
         ----------------------------------------------
         MARKET RISK                                                         22
         -----------

                                     PART II

                                OTHER INFORMATION
                                -----------------

ITEM 1.  LEGAL PROCEEDINGS                                                   23
         -----------------

ITEM 2.  CHANGES IN SECURITIES                                               23
         ---------------------

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES                                   None
         -------------------------------

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                 23
         ---------------------------------------------------

ITEM 5.  OTHER INFORMATION                                                 None
         -----------------

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K                                    24
         --------------------------------
<PAGE>
Part I - Item 1

                       EVEREST REINSURANCE HOLDINGS, INC.
                           CONSOLIDATED BALANCE SHEETS
               (Dollars in thousands, except par value per share)
<TABLE>
<CAPTION>


                                        June 30,           December 31,
                                      -------------        -------------
ASSETS:                                   1999                 1998
                                      -------------        -------------
                                       (unaudited)
<S>                                   <C>                  <C>
Fixed maturities - available for
 sale, at market value (amortized
 cost: 1999, $3,922,103; 1998,
 $3,851,051)                          $   4,008,122        $   4,100,575
Equity securities, at market value
 (cost: 1999, $91,264; 1998,
 $91,787)                                   151,700              146,274
Short-term investments                       53,725               34,846
Other invested assets                         5,053                4,736
Cash                                         34,110               39,326
                                      -------------        -------------
   Total investments and cash             4,252,710            4,325,757

Accrued investment income                    64,640               64,220
Premiums receivable                         275,536              261,488
Reinsurance receivables                     853,461              981,959
Funds held by reinsureds                    200,120              200,302
Deferred acquisition costs                   73,985               70,753
Prepaid reinsurance premiums                 12,759                8,592
Deferred tax asset                          124,492               62,237
Other assets                                 83,852               21,420
                                      -------------        -------------
TOTAL ASSETS                          $   5,941,555        $   5,996,728
                                      =============        =============

LIABILITIES:
Reserve for losses and
 adjustment expenses                  $   3,718,180        $   3,800,041
Unearned premium reserve                    291,993              284,640
Funds held under reinsurance
 treaties                                   177,808              195,169
Losses in the course of payment              69,249               64,630
Contingent commissions                      107,199              111,344
Other net payable to reinsurers              23,264               18,731
Current federal income taxes                 (5,897)                (581)
Revolving credit agreement
 borrowings                                  35,000                  -
Other liabilities                           114,002               43,550
                                      -------------        -------------
   Total liabilities                      4,530,798            4,517,524
                                      -------------        -------------


STOCKHOLDERS' EQUITY:
Preferred stock, par value:
 $0.01; 50 million shares
 authorized; no shares issued
 and outstanding (Includes
 0.2 million shares of Series
 A Junior Preferred Stock)                      -                    -
Common stock, par value: $0.01;
 200 million shares authorized;
 50.9 million shares issued in
 1999 and 1998                                  509                  509
Additional paid-in capital                  390,891              390,559
Unearned compensation                          (160)                (240)
Accumulated other comprehensive
 income, net of deferred income
 taxes ($46.7 million in 1999
 and $99.8 million in 1998)                  86,997              185,518
Retained earnings                         1,001,906              928,500
Treasury stock, at cost; 2.2
 million shares in 1999 and 0.9
 million shares in 1998                     (69,386)             (25,642)
                                      -------------        -------------
   Total stockholders' equity             1,410,757            1,479,204
                                      -------------        -------------
TOTAL LIABILITIES AND
 STOCKHOLDERS' EQUITY                 $   5,941,555        $   5,996,728
                                      =============        =============
</TABLE>
The accompanying  notes  are  an  integral  part  of  the consolidated financial
statements.

                                       3
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                (Dollars in thousands, except per share amounts)

<TABLE>
<CAPTION>
                             Three Months Ended            Six Months Ended
                                  June 30,                     June 30,
                          ------------------------     ------------------------
                             1999          1998           1999          1998
                          ----------    ----------     ----------    ----------
                                               (unaudited)
<S>                       <C>           <C>            <C>           <C>
REVENUES:
Premiums earned           $  275,419    $  264,726     $  509,554    $  506,062
Net investment income         64,570        62,525        126,650       122,538
Net realized capital
 gain/(loss)                  (7,267)        2,523         (9,453)        2,506
Other income/(loss)           (1,983)          649         (1,886)        2,195
                          ----------    ----------     ----------    ----------
Total revenues               330,739       330,423        624,865       633,301
                          ----------    ----------     ----------    ----------

CLAIMS AND EXPENSES:
Incurred loss and loss
 adjustment expenses         196,852       195,552        365,721       374,144
Commission, brokerage,
 taxes and fees               74,590        65,468        136,241       125,905
Other underwriting
 expenses                     12,457        12,393         23,984        24,217
                          ----------    ----------     ----------    ----------
Total claims and
 expenses                    283,899       273,413        525,946       524,266
                          ----------    ----------     ----------    ----------

INCOME BEFORE TAXES           46,840        57,010         98,919       109,035

Income tax                     8,775        13,466         19,612        25,690
                          ----------    ----------     ----------    ----------

NET INCOME                $   38,065    $   43,544     $   79,307    $   83,345
                          ==========    ==========     ==========    ==========


Other comprehensive
 income/(loss), net
 of tax                      (68,671)        2,043        (98,521)       13,407
                          ----------    ----------     ----------    ----------

COMPREHENSIVE INCOME/
 (LOSS)                   $  (30,606)   $   45,587     $  (19,214)   $   96,752
                          ==========    ==========     ==========    ==========


PER SHARE DATA:
 Average shares
  outstanding (000's)         48,679        50,480         49,238        50,481
 Net income per
  common share - basic    $     0.78    $     0.86     $     1.61    $     1.65
                          ==========    ==========     ==========    ==========


 Average diluted
  shares outstanding
  (000's)                     48,897        50,799         49,459        50,799
 Net income per common
  share - diluted         $     0.78    $     0.86     $     1.60    $     1.64
                          ==========    ==========     ==========    ==========

</TABLE>
The  accompanying  notes  are  an  integral  part  of the consolidated financial
statements.

                                       4
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
                       CONSOLIDATED STATEMENTS OF CHANGES
                             IN STOCKHOLDERS' EQUITY
                (Dollars in thousands, except per share amounts)
<TABLE>
<CAPTION>

                                Three Months Ended             Six Months Ended
                                     June 30,                      June 30,
                             -------------------------     -------------------------
                                1999          1998            1999          1998
                             -----------   -----------     -----------   -----------
                                                   (unaudited)
<S>                          <C>           <C>             <C>           <C>
COMMON STOCK (shares
 outstanding):
Balance, beginning of
 period                       49,006,740    50,482,326      49,989,204    50,479,271
Issued during the
 period                              -           2,000          16,800         4,000
Treasury stock acquired
 during period                  (353,800)       (8,460)     (1,354,120)       (8,460)
Treasury stock reissued
 during period                     1,288         1,362           2,344         2,417
                             -----------   -----------     -----------   -----------
Balance, end of period        48,654,228    50,477,228      48,654,228    50,477,228
                             ===========   ===========     ===========   ===========

COMMON STOCK (par value):
Balance, beginning of
 period                      $       509   $       508     $       509   $       508
Issued during the period             -             -               -             -
                             -----------   -----------     -----------   -----------
Balance, end of period               509           508             509           508
                             -----------   -----------     -----------   -----------

ADDITIONAL PAID IN
 CAPITAL:
Balance, beginning of
 period                          390,881       389,928         390,559       389,876
Common stock issued
 during the period                   -              34             307            67
Treasury stock reissued
 during period                        10            23              25            42
                             -----------   -----------     -----------   -----------
Balance, end of period           390,891       389,985         390,891       389,985
                             -----------   -----------     -----------   -----------

UNEARNED COMPENSATION:
Balance, beginning of
 period                             (200)         (436)           (240)         (514)
Net increase during the
 period                               40           101              80           179
                             -----------   -----------     -----------   -----------
Balance, end of period              (160)         (335)           (160)         (335)
                             -----------   -----------     -----------   -----------

ACCUMULATED OTHER
 COMPREHENSIVE INCOME,
 NET OF DEFERRED INCOME
 TAXES:
Balance, beginning of
 period                          155,668       163,683         185,518       152,319
Net increase (decrease)
 during the period               (68,671)        2,043         (98,521)       13,407
                             -----------   -----------     -----------   -----------
Balance, end of period            86,997       165,726          86,997       165,726
                             -----------   -----------     -----------   -----------

RETAINED EARNINGS:
Balance, beginning of
 period                          966,737       810,657         928,500       773,380
Net income                        38,065        43,544          79,307        83,345
Dividends declared
 ($0.06 and $0.12 per
 share in 1999 and
 $0.05 and $0.10 per
 share in 1998)                   (2,896)       (2,524)         (5,901)       (5,048)
                             -----------   -----------     -----------   -----------
Balance, end of period         1,001,906       851,677       1,001,906       851,677
                             -----------   -----------     -----------   -----------

TREASURY STOCK AT COST:
Balance, beginning of
 period                          (58,344)       (8,061)        (25,642)       (8,086)
Treasury stock acquired
 during period                   (11,072)         (141)        (43,799)         (141)
Treasury stock reissued
 during period                        30            32              55            57
                             -----------   -----------     -----------   -----------
Balance, end of period           (69,386)       (8,170)        (69,386)       (8,170)
                             -----------   -----------     -----------   -----------

TOTAL STOCKHOLDERS'
 EQUITY, END OF PERIOD       $ 1,410,757   $ 1,399,391     $ 1,410,757   $ 1,399,391
                             ===========   ===========     ===========   ===========

</TABLE>
The  accompanying  notes  are  an  integral  part  of the consolidated financial
statements.

                                       5
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                             (Dollars in thousands)
<TABLE>
<CAPTION>

                                     Three Months Ended             Six Months Ended
                                          June 30,                      June 30,
                                  -------------------------     -------------------------
                                     1999          1998            1999          1998
                                  -----------   -----------     -----------   -----------
CASH FLOWS FROM OPERATING
 ACTIVITIES:                                            (unaudited)
<S>                               <C>           <C>             <C>           <C>
Net income                        $    38,065   $    43,544     $    79,307   $    83,345
 Adjustments to reconcile
  net income to net cash
  provided by operating
  activities:
 (Increase) decrease in
  premiums receivable                   9,411       (17,637)        (16,841)      (26,309)
 (Increase) decrease in
  funds held, net                     (23,492)        2,442         (20,098)        7,673
 Decrease in reinsurance
  receivables                          43,063        17,259         128,701        21,745
 (Increase) decrease in
  deferred tax asset                   (2,110)       (7,230)         (9,182)       (9,185)
 Increase (decrease) in
  reserve for losses and
  loss adjustment expense             (41,487)        8,467         (62,848)       49,488
 Increase (decrease) in
  unearned premiums                    (1,343)       (8,392)          8,648        (7,356)
 (Increase) decrease in other
  assets and liabilities              (32,190)       16,929          (9,963)        6,116
 Non cash compensation expense             40           101              80           179
 Accrual of bond discount/
  amortization of bond premium         (1,228)         (219)         (2,540)         (292)
 Realized capital (gains)
  losses                                7,267        (2,523)          9,453        (2,506)
                                  -----------   -----------     -----------   -----------

Net cash provided by (used in)
 operating activities                  (4,004)       52,741         104,717       122,898
                                  -----------   -----------     -----------   -----------

CASH FLOWS FROM INVESTING
 ACTIVITIES:
Proceeds from fixed maturities
 matured/called - available
 for sale                              50,048        40,643         123,679        70,626
Proceeds from fixed maturities
 sold - available for sale            250,976       264,512         327,094       317,671
Proceeds from equity securities
 sold                                   2,620         4,327           2,620         6,987
Proceeds from other invested
 assets sold                              131         5,357             131         6,671
Cost of fixed maturities
 acquired - available for sale       (299,940)     (338,539)       (537,645)     (531,099)
Cost of equity securities
 acquired                                (645)       (6,778)           (645)       (8,187)
Cost of other invested
 assets acquired                          (67)         (150)         (1,829)         (445)
Net (purchases) sales of
 short-term securities                (22,653)        8,482         (18,715)      (23,588)
Net increase (decrease) in
 unsettled securities
 transactions                          (6,023)      (21,619)         14,051         7,273
                                  -----------   -----------     -----------   -----------

Net cash used in investing
 activities                           (25,553)      (43,765)        (91,259)     (154,091)
                                  -----------   -----------     -----------   -----------

CASH FLOWS FROM FINANCING
 ACTIVITIES:
Acquisition of treasury
 stock net of reissuances             (11,032)          (86)        (43,719)          (42)
Common stock issued during
 the period                               -              34             307            67
Dividends paid to stockholders         (2,896)       (2,524)         (5,901)       (5,048)
Net borrowing on revolving
 credit agreement                      35,000           -            35,000           -
Net increase in collateral for
 loaned securities                        -           3,855             -          31,753
                                  -----------   -----------     -----------   -----------

Net cash provided by (used in)
 financing activities                  21,072         1,279         (14,313)       26,730
                                  -----------   -----------     -----------   -----------

EFFECT OF EXCHANGE RATE
 CHANGES ON CASH                       (1,980)         (596)         (4,361)        1,228
                                  -----------   -----------     -----------   -----------

Net increase (decrease) in
 cash                                 (10,465)        9,659          (5,216)       (3,235)

Cash, beginning of period              44,575        38,684          39,326        51,578
                                  -----------   -----------     -----------   -----------
Cash, end of period               $    34,110   $    48,343     $    34,110   $    48,343
                                  ===========   ===========     ===========   ===========

SUPPLEMENTAL CASH FLOW
 INFORMATION
Cash transactions:
Income taxes paid, net            $    28,839   $    25,950     $    33,634   $    33,694
Non-cash financing
 transaction:
Issuance of common stock          $        40   $       101     $        80   $       179

</TABLE>

The  accompanying  notes  are  an  integral  part  of the consolidated financial
statements.

                                       6
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)

1.       GENERAL

The consolidated  financial statements of Everest Reinsurance Holdings Inc. (the
"Company")  for the three  months  and six months  ended June 30,  1999 and 1998
include all adjustments,  consisting of normal recurring accruals, which, in the
opinion of management,  are necessary for a fair  presentation of the results of
its single reportable segment on an interim basis. Certain financial information
which is normally included in annual financial statements prepared in accordance
with generally accepted  accounting  principles has been omitted since it is not
required for interim  reporting  purposes.  The year end condensed balance sheet
data was derived from  audited  financial  statements,  but does not include all
disclosures  required by generally accepted accounting  principles.  The results
for the  three  months  and six  months  ended  June  30,  1999 and 1998 are not
necessarily  indicative  of  the  results  for  a  full  year.  These  financial
statements should be read in conjunction with the audited consolidated financial
statements  and notes  thereto for the years ended  December 31, 1998,  1997 and
1996.


2.       CONTINGENCIES

The Company  continues to receive  claims under expired  contracts  which assert
alleged injuries and/or damages relating to or resulting from toxic torts, toxic
waste and other hazardous substances,  such as asbestos.  The Company's asbestos
claims typically involve potential  liability for bodily injury from exposure to
asbestos or for property damage  resulting from asbestos or products  containing
asbestos.  The  Company's   environmental  claims  typically  involve  potential
liability for (i) the mitigation or remediation of  environmental  contamination
or (ii) bodily  injury or property  damages  caused by the release of  hazardous
substances into the land, air or water.

The Company's  reserves include an estimate of the Company's  ultimate liability
for  asbestos  and  environmental  claims  for which  ultimate  value  cannot be
estimated  using  traditional  reserving   techniques.   There  are  significant
uncertainties  in estimating the amount of the Company's  potential  losses from
asbestos and environmental  claims. Among the complications are: (i) potentially
long waiting periods between exposure and  manifestation of any bodily injury or
property  damage;   (ii)  difficulty  in  identifying  sources  of  asbestos  or
environmental   contamination;   (iii)   difficulty   in   properly   allocating
responsibility  and/or  liability  for asbestos or  environmental  damage;  (iv)
changes in  underlying  laws and  judicial  interpretation  of those  laws;  (v)
potential  for an  asbestos or  environmental  claim to involve  many  insurance
providers  over many  policy  periods;  (vi) long  reporting  delays,  both from
insureds to  insurance  companies  and ceding  companies  to  reinsurers;  (vii)
historical  data concerning  asbestos and  environmental  losses,  which is more
limited than historical  information on other types of casualty  claims;  (viii)
questions concerning interpretation and application of insurance and reinsurance
coverage;  and (ix)  uncertainty  regarding  the number and identity of insureds
with potential asbestos or environmental exposure.

                                       7
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (continued)

        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)


Although these complications have become less severe in recent years, management
believes  that these  factors  continue  to render  reserves  for  asbestos  and
environmental losses significantly less subject to traditional actuarial methods
than  are  reserves  on  other  types  of  losses.  Given  these  uncertainties,
management  believes  that no meaningful  range for such ultimate  losses can be
established.  The  Company  establishes  reserves  to the  extent  that,  in the
judgement of  management,  the facts and  prevailing law reflect an exposure for
the  Company  or its ceding  company.  In  connection  with its  initial  public
offering  in  October  1995,  the  Company  purchased  an  aggregate  stop  loss
retrocession  agreement  (the "Stop Loss  Agreement")  from  Gibraltar  Casualty
Company  ("Gibraltar"),  an  affiliate  of  the  Company's  former  parent,  The
Prudential  Insurance  Company  of America  ("The  Prudential").  This  coverage
protects the Company's consolidated earnings against up to $375,000 of the first
$400,000 of adverse development,  if any, on the Company's consolidated reserves
for losses, allocated loss adjustment expenses and uncollectible  reinsurance at
June 30, 1995 (December 31, 1994 for catastrophe losses).  Through June 30, 1999
cessions under the Stop Loss Agreement have  aggregated  $339,179 with available
remaining  limits  net of  coinsurance  of  $35,821.  Due  to the  uncertainties
discussed  above,  the  ultimate  losses may vary  materially  from current loss
reserves and, if coverage under the Stop Loss Agreement is exhausted, could have
a material adverse effect on the Company's future financial  condition,  results
of operations and cash flows.

                                       8
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (continued)

        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)

The  following   table  shows  the   development  of  prior  year  asbestos  and
environmental  reserves on both a gross and net of retrocessional  basis for the
three months and six months ended June 30, 1999 and 1998:
<TABLE>
<CAPTION>
                          Three Months Ended           Six Months Ended
                               June 30,                    June 30,
                          1999         1998           1999         1998
                       ----------   ----------     ----------   ----------
<S>                    <C>          <C>            <C>          <C>
Gross Basis:
Beginning of period
 reserves              $  654,417   $  469,666     $  660,793   $  446,132
Incurred losses               985        8,825          2,586       36,720
Paid losses               (15,909)     (11,923)       (23,886)     (16,284)
                       ==========   ==========     ==========   ==========
End of period
 reserves              $  639,493   $  466,568     $  639,493   $  466,568
                       ==========   ==========     ==========   ==========

Net Basis:
Beginning of period
 reserves              $  379,828   $  232,377     $  263,542   $  212,376
Incurred losses (1)           -            -              -          2,222
Paid losses (2)            (6,815)      20,515        109,471       38,294
                       ----------   ----------     ----------   ----------
End of period
 reserves              $  373,013   $  252,892     $  373,013   $  252,892
                       ==========   ==========     ==========   ==========
</TABLE>
(1) Net  of $0 and $0 in the three months and six months ended June 30, 1999 and
    $0 and  $20,000 in the three months and six months ended June 30, 1998 ceded
    under the incurred loss reimbursement feature of the Stop Loss Agreement.
(2) Net of $0 and  $118,800 in  the three  months and six months  ended June 30,
    1999 and  $20,000 and $40,000 in the three  months and six months ended June
    30, 1998 ceded as paid losses under the Stop Loss Agreement.

At June 30, 1999, the gross reserves for asbestos and environmental  losses were
comprised of $146,813  representing  case reserves reported by ceding companies,
$64,094  representing  additional  case reserves  established  by the Company on
assumed reinsurance claims,  $43,064  representing case reserves  established by
the Company on direct excess insurance claims and $385,522 representing incurred
but not reported ("IBNR") reserves.

To  the  extent  loss  reserves  on  assumed  reinsurance  need to  be increased
and  were  not  ceded  to  unaffiliated  reinsurers  under existing  reinsurance
agreements,  the Company  would be  entitled  to  certain  reimbursements  under
the  Stop  Loss  Agreement.  To  the  extent  loss  reserves  on  direct  excess
insurance   policies   needed   to   be  increased  and   were   not  ceded   to
unaffiliated  reinsurers  under existing reinsurance  agreements,   the  Company
would  be  entitled  to  100%  protection  from Gibraltar under a retrocessional
agreement   in   place  since  1986.   While   there   can   be   no   assurance

                                       9
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (continued)

        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)

that reserves for and losses from these claims would not increase in the future,
management  believes that the Company's  existing reserves and ceded reinsurance
arrangements,  including reimbursements available under the Stop Loss Agreement,
lessen  the  probability  that such  increases,  if any,  would  have a material
adverse effect on the Company's  financial  condition,  results of operations or
cash flows.

During the first  quarter of 1999,  Gibraltar  disputed  $63,000 ceded under the
Stop Loss Agreement in the fourth quarter of 1998 and,  pursuant to the terms of
the Stop Loss  Agreement,  Gibraltar has placed the disputed  amount in a trust.
Gibraltar has also disputed the Company's level of reserves  previously ceded to
and paid by  Gibraltar  under the Stop Loss  Agreement  and  claimed a refund of
$91,700.  Pursuant  to the terms of the Stop Loss  Agreement,  the  Company  and
Gibraltar  have  appointed  an  independent  examiner  to review  the  Company's
reserves  underlying the disputed amounts to determine the appropriate amount of
cessions to  Gibraltar,  and the Company has placed the $91,700 in a trust.  The
Company and  Gibraltar  have entered into a  standstill  agreement,  advised the
independent  examiner  to cease his review  and are  attempting  to resolve  the
disputes.  If the Company and Gibraltar are unable to resolve the disputes,  the
independent examination process will be continued.

If the  examination  process  does not  resolve  the  disputes,  the  Stop  Loss
Agreement provides for resolution through arbitration. In the event the cessions
to Gibraltar  were  determined  to be  excessive,  the Company  would reduce the
cession to Gibraltar by such excess, refund previous payments made by Gibraltar,
if  applicable,  and the unused portion of the limits of the Stop Loss Agreement
would be restored.  Also, the Company would consider the independent  examiners'
finding in its ongoing  determination  of  appropriate  reserve levels which may
lead to a  corresponding  reduction in the  Company's  gross  reserves,  and net
reserves to the extent of the coinsurance under the Stop Loss Agreement.  In the
event the  cessions  are not  determined  to be  excessive,  Gibraltar  would be
obligated to pay the disputed amount.  Accordingly, if the disputes are resolved
in Gibraltar's  favor, any adverse effect on the Company's  financial  condition
and results of  operations  would likely be limited to a reduction in cash flows
from operations with a corresponding impact on investment income.

The  Company  is named in various  legal  proceedings  incidental  to its normal
business activities. In the opinion of management,  none of these proceedings is
likely to have a material adverse effect upon the financial  condition,  results
of operations or cash flows of the Company.

The  Prudential  sells  annuities  which are  purchased by property and casualty
insurance  companies to settle certain types of claim  liabilities.  In 1993 and
prior,  the Company,  for a fee,  accepted the claim  payment  obligation of the
property  and  casualty  insurer,  and,  concurrently,  became  the owner of the
annuity or assignee of the annuity proceeds. In these circumstances, the Company
would be liable if The Prudential were unable to make the annuity payments.  The
estimated  cost to  replace  all  such  annuities  for  which  the  Company  was
contingently liable at June 30, 1999 was $139,983.

                                       10
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (continued)

        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)

The Company has purchased  annuities from an unaffiliated life insurance company
to settle certain claim  liabilities  of the Company.  Should the life insurance
company become unable to make the annuity payments, the Company would be liable.
The estimated cost to replace such annuities at June 30, 1999 was $11,224.


3.       EARNINGS PER SHARE

Net income per common share has been  computed as follows  (Shares in thousands,
except per share amounts):
<TABLE>
<CAPTION>
                               Three Months Ended           Six Months Ended
                                    June 30,                    June 30,
                               1999         1998           1999         1998
                            ----------   ----------     ----------   ----------
<S>                         <C>          <C>            <C>          <C>
Net Income (numerator)      $   38,065   $   43,544     $   79,307   $   83,345
                            ==========   ==========     ==========   ==========

Weighted average common
 and effect of dilutive
 shares used in the
 computation of net
 income per share:
  Average shares
   outstanding -
   basic (denominator)          48,679       50,480         49,238       50,481
  Effect of dilutive
   shares                          218          319            221          318
                            ----------   ----------     ----------   ----------
  Average shares
   outstanding -
   diluted (denominator)        48,897       50,799         49,459       50,799

Net income per common
 share:
  Basic                     $     0.78   $     0.86     $     1.61   $     1.65
  Diluted                   $     0.78   $     0.86     $     1.60   $     1.64

</TABLE>
As of June 30, 1999 and 1998 options to purchase  736,200 and 337,750  shares of
common  stock,  respectively,  were  outstanding  but were not  included  in the
computation  of  diluted  earnings  per share for the three  month and six month
periods  ended on such dates,  because the options'  exercise  price was greater
than the average market price of the common shares during the period.

                                       11
<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                   (continued)

        FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                             (DOLLARS IN THOUSANDS)

4.       OTHER COMPREHENSIVE INCOME

The Company's other comprehensive income / (loss) is comprised as follows:
<TABLE>
<CAPTION>
                                 Three Months Ended         Six Months Ended
                                       June 30,                 June 30,
                                   1999       1998          1999        1998
                                 --------   --------     ---------   ---------
<S>                              <C>        <C>          <C>         <C>
Net unrealized appreciation
 (depreciation) of investments,
 net of deferred income taxes   ($ 71,248)  $  4,392    ($ 102,412)  $  14,734
Currency translation
 adjustments, net of deferred
 income taxes                       2,577     (2,349)        3,891      (1,327)
                                 ========   ========     =========   =========
Other comprehensive income/
 (loss), net of deferred
 income taxes                   ($ 68,671)  $  2,043    ($  98,521)  $  13,407
                                 ========   ========     =========   =========
</TABLE>

5.       CREDIT LINE

In June 1999,  the  Company  renewed its 364 day  revolving  line of credit with
First Union  National  Bank.  All of the terms and  conditions  of the  original
credit facility  remain in full force and effect,  except that the maturity date
as  extended  is now  June  10,  2000  and  the  statutory  surplus  maintenance
requirement and pricing terms have been amended.  Outstanding  borrowings  under
the  Company's  revolving  credit  facility  were  $35,000 as of June 30,  1999,
reflecting  short-term  borrowings  for general  corporate  liquidity  purposes.
Interest  expense  incurred in connection with these borrowings was $283 for the
period ending June 30, 1999.

6.       FUTURE APPLICATION OF ACCOUNTING STANDARDS

In  June  1998,  the  Financial  Accounting  Standards  Board issued  Statements
of  Financial  Accounting  Standards   ("SFAS")   No.   133,   "Accounting   for
Derivative  Instruments  and Hedging  Activities".  This statement  requires all
derivatives to be recognized as either assets or  liabilities  in the  statement
of  financial  position  and to be measured at fair  value.  In June 1999,  SFAS
No. 137 was issued,  which  extended the  effective  date of SFAS No. 133 to all
fiscal  quarters and fiscal  years  beginning   after June 15, 2000.  Management
believes  that  implementation  of  SFAS  No.  133  and  No.  137  will not have
a material impact on the financial  position of the Company.

                                       12
<PAGE>
PART I - ITEM 2



                       EVEREST REINSURANCE HOLDINGS, INC.
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

THREE MONTHS ENDED JUNE 30, 1999 COMPARED TO THREE MONTHS ENDED JUNE 30, 1998

PREMIUMS.  Gross premiums written  increased 5.9% to $283.2 million in the three
months  ended June 30, 1999 from $267.5  million in the three  months ended June
30, 1998 as the Company maintained a cautious approach to extremely  competitive
market  conditions.  Factors  contributing  to  this  increase  include  a 10.0%
increase (to $108.1 million) in U.S. broker treaty  operations,  attributable to
growth in accident and health,  non-standard auto and property business,  a 9.2%
increase (to $52.1  million) in U.S.  direct  treaty  reinsurance  and insurance
operations,  attributable to a large accident and health reinsurance treaty, the
impact of which offset declines  elsewhere in these operations,  a 6.5% increase
(to $76.5 million) in international premiums,  largely attributable to growth in
the  Company's  Latin  American and London  operations,  and a 1.9% increase (to
$30.8  million)  in marine,  aviation  and  surety  premiums.  These  gains were
partially  offset by a 19.3%  decrease  (to $15.8  million) in U.S.  facultative
premiums.

Ceded  premiums  decreased  to $11.8  million in the three months ended June 30,
1999 from $11.9  million in the three months ended June 30, 1998.  This decrease
was principally  attributable to decreases arising from changes to the Company's
catastrophe retrocessional protections partially offset by increases in contract
specific retrocessions on insurance operations.

Net  premiums  written  increased by 6.2% to $271.4  million in the three months
ended June 30, 1999 from $255.6  million in the three months ended June 30, 1998
consistent with the increase in gross premiums written.

REVENUES.  Net premiums earned  increased by 4.0% to $275.4 million in the three
months  ended June 30, 1999 from $264.7  million in the three  months ended June
30, 1998,  generally  consistent  with the increase in net premiums  written and
changes in the Company's mix of business during the preceding twelve months.

Net investment  income increased 3.3% to $64.6 million in the three months ended
June 30,  1999 from $62.5  million  in the three  months  ended  June 30,  1998,
principally  reflecting  the effect of investing the $165.1 million of cash flow
from operations in the twelve months ended June 30, 1999. The annualized pre-tax
yield on average cash and invested assets  increased to 6.3% in the three months
ended  June 30,  1999,  from the 6.2% yield in the three  months  ended June 30,
1998,  reflecting  implementation of the Company's investment  strategies in the
context of the generally higher interest rate environment.

                                       13
<PAGE>
Net realized capital losses were $7.3 million in the three months ended June 30,
1999,  reflecting  realized capital losses on the Company's  investments of $8.5
million which were partially  offset by $1.2 million of realized  capital gains,
compared to net realized capital gains of $2.5 million in the three months ended
June 30, 1998. The net realized capital gains in the three months ended June 30,
1998 reflected  realized capital gains of $5.1 million which were offset by $2.6
million of realized  capital  losses.  The realized  capital losses in the three
months ended June 30, 1999 arose mainly from activity in the  Company's  taxable
and  tax-exempt  domestic  fixed  maturities  portfolios,  whereas the  realized
capital  losses in the three  months  ended June 30, 1998 were  attributable  to
activity in the Company's  tax-exempt domestic fixed maturities  portfolio.  The
realized capital gains in the three months ended June 30, 1999 mainly arose from
activity in the  Company's  domestic  equity  portfolio,  whereas  the  realized
capital  gains in the three  months  ended June 30,  1998 were  attributable  to
activity in the Company's taxable domestic fixed maturities  portfolio.  The net
realized  capital  losses in the three  months  ended  June 30,  1999  generally
reflect realized capital loss transactions,  with corresponding  reinvestment of
proceeds  at  current  reinvestment  rates,  aimed at  enhancing  the  Company's
long-term after-tax portfolio yield.

Other loss for the three months ended June 30, 1999 was $2.0 million compared to
other income of $0.6  million for the three  months  ended June 30, 1998.  Other
loss and income for the respective  periods are principally  attributable to the
impact of fluctuations in foreign  currency  exchange rates. In addition,  other
loss for the three months ended June 30, 1999  includes $0.3 million in interest
expense relating to the Company's revolving credit agreement.

EXPENSES. Incurred losses and loss adjustment expenses ("LAE") increased by 0.7%
to $196.9 million in the three months ended June 30, 1999 from $195.6 million in
the three  months ended June 30,  1998.  Catastrophe  losses in the three months
ended June 30, 1999 were $6.2  million  compared  with $1.0 million in the three
months ended June 30,  1998.  The  catastrophe  losses in the three months ended
June 30, 1999 resulted  primarily  from an event  involving  severe  tornados in
Oklahoma ("Oklahoma Tornados"). Catastrophe losses include the pre-tax impact of
both current  period events and favorable and  unfavorable  loss  development on
prior period events and are net of reinsurance. The Company's loss and LAE ratio
decreased by 2.4  percentage  points to 71.5% in the three months ended June 30,
1999  from  73.9%  in the  three  months  ended  June  30,  1998.  The  decrease
principally results from changes in the Company's mix of business, including the
absence  in the three  months  ended  June 30,  1999 of the  impact  of  certain
reinsurance  treaties with higher expected  losses and lower ceding  commissions
which were reflected in the three months ended June 30, 1998,  partially  offset
by an increase in  catastrophe  losses in the three  months ended June 30, 1999.
Net incurred  losses and LAE for the three months ended June 30, 1999  reflected
ceded losses and LAE of $8.9 million with $0.0 million ceded under the Stop Loss
Agreement  compared to ceded  losses and LAE of $1.4 million in the three months
ended June 30, 1998, including $0.0 million ceded under the Stop Loss Agreement.

Underwriting  expenses  increased by 11.8% to $87.0  million in the three months
ended June 30, 1999 from $77.9  million in the three months ended June 30, 1998.
Commission,  brokerage,  taxes and fees  increased by $9.1 million,  principally
relating to the  increase in premiums  written and the impact of the  previously
noted changes in the business mix. Other underwriting expenses increased by $0.1
million.  The  Company's  expense ratio was 31.6% in the three months ended June
30, 1999 compared to 29.4% in the three months ended June 30, 1998.

                                       14
<PAGE>
The Company's  combined ratio decreased to 103.1% in the three months ended June
30, 1999 compared to 103.3% in the three months ended June 30, 1998.

INCOME TAXES. The Company  recognized  income tax expense of $8.8 million in the
three months ended June 30, 1999  compared to $13.5  million in the three months
ended June 30, 1998. The principal  cause of this change was the increase in net
realized capital losses.

NET INCOME. Net income was $38.1 million in the three months ended June 30, 1999
compared  to $43.5  million  in the  three  months  ended  June 30,  1998.  This
generally reflected stable underwriting  results coupled with an increase in net
investment  income,  offset by increased  realized capital losses, the result of
which lowered the overall taxes for the period.


RESULTS OF OPERATIONS

SIX MONTHS ENDED JUNE 30, 1999 COMPARED TO SIX MONTHS ENDED JUNE 30, 1998

PREMIUMS.  Gross  premiums  written  increased 3.2% to $537.1 million in the six
months ended June 30, 1999 from $520.5  million in the six months ended June 30,
1998 as the Company  maintained  a cautious  approach to  extremely  competitive
market  conditions.  Factors  contributing  to  this  increase  included  a 6.5%
increase (to $190.4 million) in U.S. broker treaty  operations,  attributable to
growth in accident and health,  non-standard auto and property business,  a 5.3%
increase (to $153.8 million) in international operations, mainly attributable to
the  Company's  London  operation,  and a 2.3%  increase  (to $60.9  million) in
marine,  aviation and surety operations.  These gains were partially offset by a
3.3% decrease (to $97.5 million) in U.S. direct treaty reinsurance and insurance
operations,  attributable  to a  decrease  in  the  Company's  treaty  portfolio
business  partially  offset  by  the  impact  of a  large  accident  and  health
reinsurance  treaty, and a 2.3% decrease (to $34.5 million) in U.S.  facultative
operations.

Ceded premiums  increased to $23.1 million in the six months ended June 30, 1999
from $22.2  million in the six months  ended June 30,  1998.  This  increase was
principally  attributable  to an increase  in the  Company's  contract  specific
retrocessions,  particularly  on insurance  operations,  the impact of which was
partially offset by a decrease arising from changes to the Company's catastrophe
retrocessional protections.

Net premiums written increased by 3.1% to $513.9 million in the six months ended
June 30,  1999  from  $498.3  million  in the six  months  ended  June 30,  1998
reflecting  the  growth  in gross  premiums  written,  partially  offset  by the
increases in ceded premiums.

REVENUES.  Net premiums  earned  increased by 0.7% to $509.6  million in the six
months ended June 30, 1999 from $506.1  million in the six months ended June 30,
1998,  generally  consistent with the growth in net premiums written and changes
in the Company's mix of business during the preceding twelve months.

Net investment  income  increased 3.4% to $126.7 million in the six months ended
June 30,  1999 from  $122.5  million  in the six  months  ended  June 30,  1998,
reflecting  the  effect  of  investing  the  $165.1  million  of cash  flow from
operations  in the twelve  months ended June 30, 1999.  The  annualized  pre-tax
yield on average  cash and invested  assets  increased to 6.2% in the six months

                                       15
<PAGE>
ended June 30, 1999,  from the 6.1% yield in the six months ended June 30, 1998,
reflecting  implementation of the Company's investment strategies in the context
of the generally higher interest rate environment.

Net realized  capital  losses were $9.5 million in the six months ended June 30,
1999,  reflecting realized capital losses on the Company's  investments of $10.9
million which were offset by $1.4 million of realized capital gains, compared to
net  realized  capital  gains of $2.5  million in the six months  ended June 30,
1998.  The net  realized  capital  gains in the six months  ended June 30,  1998
reflected  realized  capital  gains of $6.7  million  which were  offset by $4.2
million of realized  capital  losses.  The  realized  capital  losses in the six
months ended June 30, 1999 arose mainly from activity in the  Company's  taxable
and  tax-exempt  domestic  fixed  maturities  portfolios,  whereas the  realized
capital  losses in the six  months  ended  June 30,  1998 were  attributable  to
activity in the Company's  tax-exempt domestic fixed maturities  portfolio.  The
realized  capital  gains in the six months ended June 30, 1999 mainly arose from
activity in the  Company's  domestic  equity  portfolio,  whereas  the  realized
capital  gains in the six months  ended  June 30,  1998 were  attributable  to a
combination of the activity in the Company's  taxable  domestic fixed maturities
portfolio and domestic equity portfolio.  The net realized capital losses in the
six  months  ended  June  30,  1999  generally  reflect  realized  capital  loss
transactions,   with   corresponding   reinvestment   of   proceeds  at  current
reinvestment  rates,  aimed  at  enhancing  the  Company's  long-term  after-tax
portfolio yield.

Other loss for the six months ended June 30, 1999 was $1.9  million  compared to
other income of $2.2 million for the six months ended June 30, 1998.  Other loss
and income for the respective periods are principally attributable to the impact
of fluctuations in foreign currency exchange rates. In addition,  other loss for
the six months ended June 30, 1999  includes  $0.3  million in interest  expense
relating to the Company's revolving credit agreement.

EXPENSES. Incurred losses and LAE decreased by 2.3% to $365.7 million in the six
months ended June 30, 1999 from $374.1  million in the six months ended June 30,
1998.  Catastrophe  losses in the six  months  ended  June 30,  1999 were  $17.6
million  compared  with $7.0 million in the six months ended June 30, 1998.  The
catastrophe losses in the six months ended June 30, 1999 resulted primarily from
the Rouge steel plant fire and the Oklahoma Tornados. Catastrophe losses include
the pre-tax impact of both current  period events and favorable and  unfavorable
development  on prior period  events and are net of  reinsurance.  The Company's
loss and LAE  ratio  decreased  by 2.1  percentage  points  to 71.8% for the six
months ended June 30, 1999 from 73.9% in the six months ended June 30, 1998. The
decrease  principally  results  from changes in the  Company's  mix of business,
including  the  absence in the six months  ended June 30,  1999 of the impact of
certain  reinsurance  treaties  with  higher  expected  losses and lower  ceding
commissions  which  were  reflected  in the six  months  ended  June  30,  1998,
partially  offset by an increase in  catastrophe  losses in the six months ended
June 30,  1999.  Net  incurred  losses and LAE for the six months ended June 30,
1999  reflected  ceded losses and LAE of $19.2  million,  including $0.0 million
ceded under the Stop Loss  Agreement,  compared to ceded losses and LAE of $35.2
million in the six months ended June 30, 1998,  including  $20.0  million  ceded
under the Stop Loss Agreement.

Underwriting  expenses  increased  by   6.7%  to  $160.2  million  in   the  six
months  ended  June  30,  1999  from  $150.1  million  in  the six months  ended
June  30,  1998.   Commission  and   brokerage   expenses  increased   by  $10.3
million,  principally reflecting  the  increase  in  premiums  written  together
with  the  previously  discussed  changes in the Company's  business mix.  Other

                                       16
<PAGE>
underwriting expenses decreased by $0.2 million. The Company's expense ratio was
31.4% in the six months ended June 30, 1999  compared to 29.7% in the six months
ended June 30, 1998.

The Company's  combined  ratio  decreased to 103.2% in the six months ended June
30, 1999 from 103.6% in the six months ended June 30, 1998.

INCOME TAXES. The Company  recognized income tax expense of $19.6 million in the
six months ended June 30, 1999 compared to $25.7 million in the six months ended
June 30,  1998.  The  principal  cause of this  change was the  increase  in net
realized capital losses.

NET INCOME.  Net income was $79.3  million in the six months ended June 30, 1999
compared to $83.3 million in the six months ended June 30, 1998.  This generally
reflected stable underwriting results coupled with an increase in net investment
income, offset by increased realized capital losses, the result of which lowered
the overall taxes for the period.


FINANCIAL CONDITION

INVESTED  ASSETS.  Aggregate  invested  assets,  including  cash and  short-term
investments,  were  $4,252.7  million at June 30, 1999 and  $4,325.8  million at
December 31, 1998. The decrease in invested assets between December 31, 1998 and
June 30,  1999  resulted  primarily  from a  decrease  of $163.2  million in net
unrealized  appreciation  on fixed maturity  investments  and repurchases of the
Company's  stock  totaling  $43.7  million  partially  offset  by cash flow from
operations  of $104.7  million  generated  during the six months  ended June 30,
1999, an increase of $18.9 million in short-term  investments and a $5.4 million
increase in net unrealized appreciation on the equity security portfolio.

LIQUIDITY.  The Company's  liquidity  requirements  are met on both a short- and
long-term  basis by funds  provided by premiums  collected,  investment  income,
collected  reinsurance  receivables  balances  and from the sale and maturity of
investments  together  with  the  availability  of  funds  under  the  Company's
revolving  credit  facility.   The  Company's  net  cash  flows  from  operating
activities  were $104.7  million and $122.9 million in the six months ended June
30,  1999 and  1998,  respectively.  Recoveries  under the  Company's  Stop Loss
Agreement with Gibraltar contributed $79.0 million and $20.6 million of such net
cash flows in the six months ended June 30, 1999 and 1998, respectively. Through
June 30, 1999 cessions  under the Stop Loss  Agreement  have  aggregated  $339.2
million with  available  remaining  limits net of  coinsurance of $35.8 million.
Excluding the Stop Loss recoveries, management believes the decrease in net cash
flows  from  operating  activities  reflects  changes  in the  Company's  mix of
business and variability in the payout of loss reserves.

Proceeds and applications  from sales and acquisitions of investment assets were
$467.6 million and $558.9  million,  respectively,  in the six months ended June
30, 1999,  compared to $409.2 million and $563.3 million,  respectively,  in the
six months ended June 30, 1998 reflecting normal portfolio  management activity.
The Company's  current  investment  strategy seeks to maximize  after-tax income
through  a high  quality,  diversified,  duration  sensitive,  taxable  bond and
tax-exempt  municipal  bond  portfolio,  while  maintaining an adequate level of
liquidity.

In    June    1999,    the    Company    renewed    its   364    day   revolving
line    of    credit    with   First   Union    National    Bank.    Outstanding
borrowings    under    the    Company's   revolving    credit    facility   were

                                       17
<PAGE>
$35.0 million as of June 30, 1999,  reflecting short-term borrowings for general
corporate liquidity purposes. Interest expense incurred in connection with these
borrowings was $0.3 million for the period ending June 30, 1999.

STOCKHOLDERS'  EQUITY. The Company's  stockholders' equity decreased to $1,410.8
million as of June 30,  1999,  from  $1,479.2  million as of  December  31, 1998
principally  reflecting a decrease of $102.4 million in unrealized  appreciation
on  investments,  net of deferred  taxes,  and $43.7  million in treasury  stock
acquired in the six months  ended June 30,  1999,  offset by net income of $79.3
million for the six months ended June 30,  1999.  Dividends of $5.9 million were
declared and paid by the Company in the six months  ended June 30, 1999.  During
the six months ended June 30, 1999, the Company repurchased 1.354 million shares
of its common stock at an average  price of $32.32 per share,  raising the total
repurchases under the Company's  authorized  repurchase program to 1.871 million
shares  at  an  average  price  of  $32.70  per  share.   The  total  repurchase
expenditures to date is $61.2 million.

GIBRALTAR  CESSION.  During the first quarter of 1999,  Gibraltar disputed $63.0
million ceded under the Stop Loss  Agreement in the fourth  quarter of 1998 and,
pursuant  to the terms of the Stop Loss  Agreement,  Gibraltar  has  placed  the
disputed  amount in a trust.  Gibraltar has also disputed the Company's level of
reserves previously ceded to and paid by Gibraltar under the Stop Loss Agreement
and  claimed a refund of $91.7  million.  Pursuant to the terms of the Stop Loss
Agreement,  the Company and Gibraltar have appointed an independent  examiner to
review the Company's  reserves  underlying the disputed amounts to determine the
appropriate  amount of  cessions  to  Gibraltar,  and the Company has placed the
$91.7  million  in a trust.  The  Company  and  Gibraltar  have  entered  into a
standstill  agreement,  advised the independent examiner to cease his review and
are attempting to resolve the disputes.  If the Company and Gibraltar are unable
to resolve the disputes, the independent examination process will be continued.

If the  examination  process  does not  resolve  the  disputes,  the  Stop  Loss
Agreement provides for resolution through arbitration. In the event the cessions
to Gibraltar  were  determined  to be  excessive,  the Company  would reduce the
cession to Gibraltar by such excess, refund previous payments made by Gibraltar,
if  applicable,  and the unused portion of the limits of the Stop Loss Agreement
would be restored.  Also, the Company would consider the independent  examiners'
finding in its ongoing  determination  of  appropriate  reserve levels which may
lead to a  corresponding  reduction in the  Company's  gross  reserves,  and net
reserves to the extent of the coinsurance under the Stop Loss Agreement.  In the
event the  cessions  are not  determined  to be  excessive,  Gibraltar  would be
obligated to pay the disputed amount.  Accordingly, if the disputes are resolved
in Gibraltar's  favor, any adverse effect on the Company's  financial  condition
and results of  operations  would likely be limited to a reduction in cash flows
from operations with a corresponding impact on investment income.

MARKET  SENSITIVE  INSTRUMENTS.  The  Company's  risks  associated  with  market
sensitive  instruments  have not  changed  materially  since  the  period  ended
December 31, 1998.

YEAR 2000 ISSUES.  Many  computers,  software   programs   and   microprocessors
embedded  in  certain  equipment  (collectively,  "systems")  were  designed  to
accommodate  only  two-digit  date  fields to represent a given year (e.g., "98"
represents 1998).  It  is  possible  that  such  systems  will  not  be  able to
accurately  process  data  containing  information  relating  to  dates  before,
during  or  after  the  year  2000.  It  is  also  possible  that  such  systems
could  fail  entirely,  although  in  many  instances   the  consequences  of  a
system    not   being   "year   2000   compliant"   are   unknown.   The   "year

                                       18
<PAGE>
2000 issue" has the potential to affect the Company  through (i) the  disruption
of the processing of business and general  corporate  transactions,  both at the
Company  and  between the  Company  and other  business  entities  with which it
interacts,  and (ii) claims which may be brought asserting that costs associated
with the issue may be covered under insurance or reinsurance  contracts in which
the Company participates.

READINESS.  The Company has been  actively  engaged in a project to mitigate the
potential  effects of the year 2000  issue.  For each  segment  of its  internal
computer  processing  environment  (mainframe,  midrange and PC equipment),  the
Company  has a  multi-phase  plan  that  involves  (a)  the  identification  and
assessment of year 2000  compliance,  (b) the design and development of remedies
(including the replacement of non-compliant  systems if needed),  (c) testing of
year  2000  readiness  and (d)  the  implementation  of  fully  integrated  year
2000-compliant processing. The Company has substantially completed all year 2000
preparations for its technology infrastructure,  including mainframe,  mid-range
and PC operating systems, networks, voice and data telecommunications, buildings
and facilities,  and vendor software products that are critical to the business.
The Company  continues  to develop  its year 2000  contingency  plans,  mitigate
exposures with respect to less critical  software  applications  and monitor and
test its technology environment for compliance.

The Company has continued to actively survey its significant  business  partners
(e.g.,  ceding companies) and service  providers (e.g.,  banks) concerning their
compliance  status.  The  information  received to date has not  identified  any
significant  barriers to year 2000  compliance,  and the Company  believes  that
these entities will be sufficiently  compliant that the year 2000 issue will not
cause disruption to the Company's business.

COSTS.  The Company's  historical and expected  future costs to make its systems
year 2000 compliant are not material.  The total expected out-of-pocket costs of
the year 2000 effort are approximately $0.6 million, of which approximately $0.5
million had been  incurred  as of June 30,  1999.  These  figures  include  only
expenses  specifically  related to Year 2000  compliance  and do not include the
cost of hardware or software acquisitions made in the normal course of business.

RISKS. The Company does not rely on computer-dependent  transactions to the same
extent  as many  other  businesses.  However,  in the event  that the  Company's
internal processing environment could not be made year 2000-compliant, or in the
event that significant  business partners or service providers or other business
entities  experienced  serious year 2000 problems,  the Company could experience
disruption in its  business.  Such  disruption  could  conceivably  take several
forms: (a) having to compile information and process transactions  manually, (b)
if compliance  problems  persisted,  impairing the Company's  ability to receive
premiums from and make claim payments to its ceding companies, (c) impairing the
Company's  ability to obtain  information about its investments or (d) impairing
the  value of the  Company's  fixed  maturity  and  equity  investments,  if the
entities  underlying  those  investments  themselves have  substantial year 2000
costs,  liabilities  or  disruptions.  Any  or  all of  the  types  of  possible
disruptions in such a "worst case scenario" could  materially  increase the cost
of  doing  business,  could  impair  the  Company's  ability  to  make  required
regulatory  filings  and  could  materially  affect  the  Company's  results  of
operations,  liquidity  or  financial  condition.  However,  based upon  current
information,  the Company  does not expect such  scenarios to occur and does not
expect material disruption to its business.

                                       19
<PAGE>
CONTINGENCY PLANS.  Although it has considered various scenarios  concerning the
possible  effects of the year 2000 issue,  the Company  does not yet have formal
contingency plans relating to either its internal processing  environment or its
external  business  contacts.  The  Company  is  implementing  a  "by  function"
contingency planning process,  focusing primarily on year 2000  mission-critical
processes,  and the Company expects to complete development of these contingency
plans prior to the end of 1999.

POTENTIAL  CLAIMS EXPOSURE.  Individuals or entities which  experience  business
disruption,  increased  costs or other  problems  associated  with the year 2000
issue may assert claims, which could be substantial, against their own insurance
carrier to recover  such costs or against  other  entities  for  damages,  which
entities  may in  turn  assert  that  such  potential  damages  are  covered  by
insurance.  It is not yet  possible  to  determine  the extent to which any such
claims will be made against  insurers,  whether such claims will be held to have
merit or whether any such claims may be made against  insurance  or  reinsurance
contracts  in which  the  Company  participates.  With  respect  to  prospective
business,  the Company  works with  brokers and ceding  companies  to attempt to
determine  whether  prospective or existing  business written carries  potential
year 2000  exposures.  If the  ceding  company,  in the  Company's  opinion,  is
adequately  underwriting  the  exposures,  the  Company  may  not  exclude  such
exposures from its contracts. If the ceding company is not adequately addressing
the  issue,  the  Company  will  attempt  to exclude  those  exposures  from its
contracts or non-renew those contracts. There can be no assurance, however, that
such business will be completely free of potential exposure to claims related to
the year 2000 issue.

EURO  CONVERSION.  On January 1, 1999 eleven of the fifteen member  countries of
the European Union (the "participating  countries") established fixed conversion
rates between their existing sovereign  currencies (the "legacy currencies") and
the Euro.  The Company has  established  the necessary  procedures to accept the
Euro as a new currency in which it does  business.  The nature of the  Company's
reinsurance  business  and its  investments  is such that the impact of the Euro
conversion  has not been and is not  expected to be  material  to the  Company's
business,  operations or financial condition. Although systems which support the
Company's United Kingdom and Belgian operations require  modifications to enable
conversion of legacy currency historical data and to accommodate  conversions in
accordance with European Union  requirements,  which modifications by the system
vendor  are  essentially  complete  subject to final  testing,  a failure of the
vendor to complete  the system  modifications  is not expected to be material to
the Company's business, operations or financial condition.  Beginning January 1,
2002, new  Euro-denominated  bills and coins will be issued and by July 1, 2002,
the  participating  countries'  legacy currencies will no longer be legal tender
for any  transactions.  The  Company  has  operations  in Belgium and the United
Kingdom,  both members of the European  Union;  Belgium  became a  participating
country on January 1, 1999.  The  Company  has not yet  determined  when it will
convert the functional currency for its Belgian operation to the Euro.

SAFE HARBOR  DISCLOSURE.  In connection with the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995 (the "Act"), the Company in its
Form 10-K for the  fiscal  year ended  December  31,  1998 set forth  cautionary
statements  identifying important factors, among others, that in some cases have
affected  and  that  could  cause  its  actual results to differ materially from
those  which  might be  projected,  forecasted,  or  estimated  in its  forward-
looking  statements,  as  defined  in  the  Act,  made  by  or  on behalf of the
Company  in  press  releases,  written  statements  or  documents filed with the
Securities   and   Exchange   Commission,   or   in   its   communications   and
discussions with investors  and  analysts  in  the  normal  course  of  business

                                       20
<PAGE>
through meetings,  phone calls and conference calls. These cautionary statements
supplement  other  factors  contained  in this  report  which  could  cause  the
Company's  actual  results  to  differ  materially  from  those  which  might be
projected, forecasted or estimated in its forward-looking statements.

Forward-looking  statements  involve known and unknown risks,  uncertainties and
other factors which may cause the Company's  results to differ  materially  from
such forward-looking  statements.  Such forward-looking  statements may include,
but are not limited to, projections of premium revenue, investment income, other
revenue, losses, expenses,  earnings (including earnings per share), cash flows,
plans for future operations,  common  stockholders' equity (including book value
per share),  investments,  financing  needs,  capital  plans,  dividends,  plans
relating to products or services of the Company,  and estimates  concerning  the
effects of litigation or other  disputes,  as well as assumptions for any of the
foregoing  and  are  generally   expressed   with  words  such  as   "believes,"
"estimates,"  "expects,"   "anticipates,"   "plans,"  "projects,"   "forecasts,"
"goals," "could have," "may have" and similar expressions. Undue reliance on any
forward-looking   statements  should  be  avoided.  The  Company  undertakes  no
obligation to publicly update or revise any forward-looking statements,  whether
as a result of new information, future events or otherwise.

                                       21
<PAGE>
PART I - ITEM 3


                       EVEREST REINSURANCE HOLDINGS, INC.
                    QUANTITATIVE AND QUALITATIVE DISCLOSURES
                                ABOUT MARKET RISK


         MARKET RISK  INSTRUMENTS.  The Company's  risks  associated with market
sensitive  instruments  have not  changed  materially  since  the  period  ended
December 31, 1998.


                                       22

<PAGE>
                       EVEREST REINSURANCE HOLDINGS, INC.


                                OTHER INFORMATION

Part II - ITEM 1. LEGAL PROCEEDINGS

The Company is subject to litigation and arbitration in the normal course of its
business.  Management  does not  believe  that any such  pending  litigation  or
arbitration  will have a material  adverse  effect on the  Company's  results of
operations, financial condition and cash flows.

Part II - ITEM 2. CHANGES IN SECURITIES

c)       Information required by Item 701 of Regulation S-K:

         (a)      On  April  1,  1999,   1,288  common  shares  of  the  Company
                  (previously held Treasury shares) were distributed.

         (b)      The  securities   were   distributed  to  the  Company's  four
                  non-employee directors.

         (c)      The securities were issued as compensation to the non-employee
                  directors  for  services  rendered to the  Company  during the
                  first quarter of 1999.

         (d)      Exemption from  registration  was claimed  pursuant to Section
                  4(2)  of the  Securities  Act of  1933.  There  was no  public
                  offering and the  participants  in the  transactions  were the
                  Company and its non-employee directors.

         (e)      Not applicable.

Part II - ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

a)       The Annual Meeting was held on May 20, 1999.

b)       Thomas J.  Gallagher  and William F.  Galtney,  Jr. were elected at the
         Annual Meeting as Directors of the Company for a term expiring in 2002.
         The term of  office  of the  following  Directors  continued  after the
         meeting:  Martin Abrahams,  Kenneth J. Duffy, John R. Dunne, and Joseph
         V. Taranto.

c)       (1)      The following Directors were elected:

                                            Votes                   Votes
                                            For                     Withheld
                                            -----                   --------

                  Thomas J. Gallagher       43,767,782              1,492,094
                  William F. Galtney, Jr.   43,768,486              1,491,390

                                       23
<PAGE>
         (2)      A new Executive Performance Annual Incentive Plan ("Plan") was
                  approved by the stockholders. The holders of 43,635,048 shares
                  voted in favor of the Plan;  the holders of  1,588,080  shares
                  voted  against  the Plan;  and the  holders  of 36,745  shares
                  abstained. There were no broker non-votes.

Part II - ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

a)        Exhibit Index:

          Exhibit No.       Description                           Location
          -----------       -----------                           --------
          *10.25            Resolution adopted by Board of        Filed herewith
                            Directors on April 1, 1999 awarding
                            stock options to outside directors

          *10.26            Executive Performance Annual          Filed herewith
                            Incentive Plan adopted by
                            stockholders on May 20, 1999

           10.27            First Amendment to Credit Agreement   Filed herewith
                            and Extension dated June 10, 1999
                            Between Everest Reinsurance
                            Holdings, Inc. and First Union
                            National Bank

           11.1             Statement regarding computation       Filed herewith
                            of per-share earnings

           27               Financial Data Schedule               Filed herewith
- --------------

* Management contract or compensatory plan or arrangement.


b)             There were no reports  on Form 8-K filed  during the  three-month
               period ending June 30, 1999.

Omitted  from  this Part II are items  which  are  inapplicable  or to which the
answer is negative for the period covered.

                                       24
<PAGE>
                     EVEREST REINSURANCE HOLDINGS, INC.

                                   SIGNATURES


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        Everest Reinsurance Holdings, Inc.
                                                   (Registrant)





                                        - By: /S/ Stephen L. Limauro
                                              ------------------------------
                                        Stephen L. Limauro
                                        Duly Authorized Officer, Senior Vice
                                         President and Comptroller







Dated:  August 2, 1999


      Exhibit 10.25

            RESOLUTION OF BOARD OF DIRECTORS ADOPTED APRIL 1, 1999

                   AWARD OF STOCK OPTIONS TO OUTSIDE DIRECTORS
                   -------------------------------------------

               WHEREAS, the Board of Directors believes that it is advisable and
      in the  best  interests  of the  Company  and its  stockholders  to  award
      non-employee  directors options to purchase common stock of the Company in
      order to increase the  ownership  interest in the Company of  non-employee
      directors  whose  services  are  considered  essential  to  the  Company's
      continued progress, to align such interests with those of the stockholders
      of the Company and to provide a further  incentive  to serve as a director
      of the Company; and

               WHEREAS, the Company has sufficient treasury shares of its Common
      Stock available to provide for such awards to non-employee directors.
               NOW  THEREFORE,  BE IT RESOLVED,  that  effective  April 1, 1999,
      Martin Abrahams,  Kenneth J. Duffy,  John R. Dunne and William F. Galtney,
      Jr. are each hereby awarded  non-qualified stock options to purchase 6,500
      shares of Common Stock at the average of the highest and lowest sale price
      of the Common Stock as reported on the Composite  Transaction  Tape of the
      New York  Stock  Exchange  on April 1,  1999,  or if no sale of the Common
      Stock is reported for such date, the next preceding day for which there is
      a reported sale; and

               FURTHER RESOLVED,  that each award of options as set forth in the
      preceding  resolution  shall be  evidenced by an award  agreement  setting
      forth the number of shares of Common Stock  subject to the award and other
      terms and conditions applicable to the award and that no person shall have
      any rights  under any award unless and until the person to whom such award
      shall have been granted  shall have  executed and delivered to the Company
      an award agreement,  provided,  however that the execution and delivery of
      such an award agreement  shall not be a  pre-condition  to the granting of
      such award; and

               FURTHER  RESOLVED,  that the form of Stock Option  Agreement  for
      Non-Employee  Directors  dated  March 31, 1999 (copy  attached  hereto and
      ordered  filed in the  minute  book) is  hereby  approved  for each of the
      awards set forth in the preceding resolutions; and

               FURTHER  RESOLVED,  that the  Company  reserve and set aside from
      shares of the Company's Common Stock held in its treasury 26,000 shares of
      such Common Stock  deliverable  upon exercise of stock options approved in
      the preceding resolutions,  such reservation and setting aside to continue
      so long as and to the extent  required  to  satisfy  the  exercise  of the
      options awarded in the preceding resolutions; and

<PAGE>
               FURTHER  RESOLVED,  that the  officers  of the Company are hereby
      authorized to execute and deliver Stock Option Agreements for Non-Employee
      Directors in the form approved in the next  preceding  resolution on April
      1, 1999  evidencing the awards approved  herein,  and to do or cause to be
      done all acts and things  necessary  and  appropriate  to  effectuate  the
      intent and purposes of this and the immediately preceding resolutions.


Exhibit 10.26

                       EVEREST REINSURANCE HOLDINGS, INC.
                   EXECUTIVE PERFORMANCE ANNUAL INCENTIVE PLAN


         1.       PURPOSE
                  -------

         The  purpose  of  the  Everest  Reinsurance  Holdings,  Inc.  Executive
Performance  Annual  Incentive  Plan (the  "Plan") is to provide  incentive  for
executives who are in a position to contribute  materially to the success of the
Company  and its  Subsidiaries;  to reward  their  accomplishments;  to motivate
future accomplishments; and to aid in attracting and retaining executives of the
caliber necessary for the continued success of the Company and its Subsidiaries.

         2.       DEFINITIONS
                  -----------

         The following terms as used herein shall have the meaning specified:

         (a)      "Award" means  a  performance incentive bonus paid pursuant to
                  the Plan.

         (b)      "Board" means the Board of Directors of the Company.

         (c)      "Code"  means the  Internal  Revenue  Code of 1986 as amended.
                  Reference to a specific section of the Code shall include such
                  section, any valid regulation promulgated thereunder,  and any
                  comparable  provision of any future  legislation or regulation
                  amending,   supplementing   or  superseding  such  section  or
                  regulation.

         (d)      "Committee"  means  the  Committee  appointed  by the Board to
                  administer the Plan.  The Committee  shall consist of no fewer
                  than two members of the Board.  The  members of the  Committee
                  shall be  appointed  by,  and serve at the  pleasure  of,  the
                  Board.  Each  member  of the  Committee  shall  qualify  as an
                  "outside director" under Code Section 162 (m).

         (e)      "Company"  means  Everest  Reinsurance  Holdings, Inc. or  any
                  successor corporation.

         (f)      "Participant"  means a  corporate  officer of the Company or a
                  Subsidiary selected by the Committee in its sole discretion to
                  participate in the Plan.

         (g)      "Performance  Criteria"  means  the  following   measures   of
                  performance:

                  o        net income, before or after taxes
                  o        operating income, before or after taxes
                  o        premiums earned
                  o        earnings per share
                  o        return on stockholders' equity
                  o        return on assets
                  o        appreciation  in  and/or  maintenance of the price of
                           the  common  stock  or  any  other  publicly   traded
                           securities of the Company
                  o        comparisons with various stock market indices
<PAGE>
                  o        market share
                  o        statutory combined ratio
                  o        expense ratio
                  o        reductions in costs and expense growth
                  o        gross or net premium growth

         A performance  criteria may be applied by the Committee as a measure of
         the  performance  of any, all, or any  combination  of the Company or a
         Subsidiary.

         (h)      "Performance  Goal" means  the goal or goals established for a
                  Participant  by  the Committee in accordance  with paragraph 4
                  (a).

         (i)      "Subsidiary"  means  any  corporation  in which  the  Company,
                  directly  or  indirectly,  controls  50% or more of the  total
                  combined  voting  power of all  classes of such  corporation's
                  stock.

         (j)      "Target   Awards"   means  the  amount  of  the  target  award
                  established   for  each   Participant   by  the  Committee  in
                  accordance with paragraph 4 (a).

         3.       TERM
                  ----

         The Plan shall be effective as of January 1, 1999,  subject to approval
         by  a  vote  of  the   shareholders  at  the  1999  Annual  Meeting  of
         Shareholders, and such shareholder approval shall be a condition to the
         right of any Participant to receive any benefits hereunder.  As long as
         the Plan remains in effect,  it shall be resubmitted to shareholders as
         necessary   to   enable   the   Plan  to   continue   to   qualify   as
         performance-based compensation under Section 162(m) of the Code.

         4.       AWARDS
                  ------

         (a)      Within  ninety (90) days  after  the  beginning  of each year,
                  the   Committee,   in  its   sole   discretion,  shall  select
                  Participants  for  the  year  and  establish  in   writing (i)
                  objective  Performance  Goal or Goals for each Participant for
                  that year based  on  one  or more of the Performance  Criteria
                  (ii) the  specific  award  amounts  that  will be paid to each
                  Participant  if the  Performance  Goal  or  Goals are achieved
                  (the "Target  Award") and (iii) an objective  method by  which
                  such  amounts will be calculated,  which  calculation  will be
                  based   upon  a  comparison  of  actual  performance   to  the
                  the  Performance Goal or Goals.  The calculation of the amount
                  of an Award shall be  objectively  determinable.  The  maximum
                  Award that may be paid to any  Participant  under the Plan for
                  any year will be $2 million.  The selection of  a  Participant
                  for any given year does not mean that the  Participant will be
                  selected  or will be  entitled to be selected as a Participant
                  in any subsequent year.

         (b)      The  Committee,  in its  sole  discretion,  may  eliminate  or
                  reduce,  but not  increase,  any  Award  calculated  under the
                  methodology established in accordance with paragraph 4 (a).

                                       2
<PAGE>
         (c)      As soon as  practicable  following each year while the Plan is
                  in  effect,  the  Committee  shall  determine  and  certify in
                  writing  the  extent  to which the  Performance  Goal or Goals
                  applicable to each  Participant for the year were achieved and
                  the amount of the Award,  if any,  to be made.  Awards will be
                  paid to the Participants in cash following such  certification
                  by the Committee and no later than ninety (90) days  following
                  the close of the year with  respect  to which the  Awards  are
                  made,  unless a  Participant  has  elected  to defer  all or a
                  portion  of  such  payment  pursuant  to  the  Company's  or a
                  Subsidiary's  Deferred  Compensation  Plan,  in  which  event,
                  payment of the amount deferred will be made in accordance with
                  the terms of the Deferred Compensation Plan.

         (d)      No Award will  be  paid  to  any  Participant  who  is  not an
                  employee  of  the Company on the last day of the year,  except
                  that  if  during  the  last  eight (8) months of the year, the
                  Participant  retires,  dies,  or is involuntarily  terminated,
                  the  Participant  may be entitled  to a prorated  Award as and
                  to  the  extent  determined  by  the  Committee  in  its  sole
                  discretion.  If a Participant  is on disability  for more than
                  four (4) months of the year, the  Participant will be entitled
                  to a prorated  Award.  Participants,  who  resign  voluntarily
                  after the  end  of  the  year,  but before  Award payments are
                  payments are actually  made,  will be eligible for an Award as
                  and to the extent  determined  by the Committee  in  its  sole
                  discretion.  The provisions of this  subparagraph are  subject
                  to the terms of any written  agreement  between a  Participant
                  and the Company.

         (e)      In no event  shall the total  amount of Awards  granted to the
                  Participants  in any one year exceed ten percent  (10%) of the
                  Company's average annual income before taxes for the preceding
                  five years.

         5.       ADMINISTRATION
                  --------------

         (a)      The Plan shall be administered by the Committee. The Committee
                  shall  have  all   discretion   and  authority   necessary  or
                  appropriate  to  administer  the  Plan  and to  interpret  the
                  provisions of the Plan,  consistent with  qualification of the
                  Plan as performance-based  compensation under Code Section 162
                  (m). Any determination, decision or action of the Committee in
                  connection    with    the    construction,     interpretation,
                  administration  or  application  of the Plan  shall be  final,
                  conclusive and binding upon all persons.

         (b)      No member of the  Committee  or the Board  shall be liable for
                  any  action  taken or  determination  made in good  faith with
                  respect to the Plan or any Award  thereunder,  and the Company
                  shall defend and indemnify Committee and Board members for any
                  actions taken or decisions made in good faith under the Plan.

         6.       MISCELLANEOUS
                  -------------

         (a)      NON-ASSIGNABILITY.   No   Award   shall   be   assignable   or
                  transferable  (including  pursuant  to a  pledge  or  security
                  interest)  other  than  by will  or by  laws  of  descent  and
                  distribution.

                                       3
<PAGE>
         (b)      WITHHOLDING TAXES.  Whenever payments under the Plan are to be
                  made,  the  Company  and/or  the  Subsidiary   shall  withhold
                  therefrom  an amount  sufficient  to  satisfy  any  applicable
                  governmental withholding tax requirements related thereto.

         (c)      AMENDMENT  OR  TERMINATION  OF THE PLAN.  The Board may at any
                  time  and  without  notice  to any  corporate  officer  of the
                  Company or a Subsidiary suspend, discontinue, revise, amend or
                  terminate  the  Plan;  provided,  that any such  revision,  or
                  amendment   which   requires   approval   of   the   Company's
                  shareholders in order to maintain the  qualification of Awards
                  as performance-based compensation pursuant to Code Section 162
                  (m) shall not be made without such approval.

         (d)      NON-UNIFORM  DETERMINATIONS.  The  Committee's  determinations
                  under  the  Plan  need  not be  uniform  and may be made by it
                  selectively  among  persons who  receive,  or are  eligible to
                  receive,  Awards  under the Plan,  whether or not such persons
                  are similarly situated. Without limiting the generality of the
                  foregoing,  the  Committee  shall  be  entitled,  among  other
                  things, to make non-uniform and selective  determinations  and
                  to establish non-uniform and selective Performance Goals.

         (e)      OTHER PAYMENTS OR AWARDS.  Nothing contained in the Plan shall
                  be deemed in any way to limit or  restrict  the  Company,  its
                  Subsidiaries,  or the  Committee  from  making  any  award  or
                  payment to any person  under any other  plan,  arrangement  or
                  understanding, whether now existing or hereafter in effect.

         (f)      PAYMENTS TO OTHER PERSONS. If payments are legally required to
                  be made to any person other than the person to whom any amount
                  is  available   under  the  Plan,   payments   shall  be  made
                  accordingly. Any such payment shall be a complete discharge of
                  the  liability  of the  Company,  its  Subsidiaries,  and  the
                  Committee.

         (g)      UNFUNDED  PLAN. A Participant  shall have  no interest  in any
                  fund  or  specified  asset  of  the  Company  or a Subsidiary.
                  Nothing  contained  in the Plan, and no action taken  pursuant
                  to its  provisions,  shall create or be construed to create  a
                  trust of  any  kind, or  a fiduciary  relationship between the
                  Company or its Subsidiaries and  any Participant, beneficiary,
                  legal representative  or any other person.  To the extent that
                  any person  acquires  a  right  to  receive  payments from the
                  Company and its Subsidiaries under the Plan,  such right shall
                  be no greater than the right of an unsecured general  creditor
                  of the Company and its  Subsidiaries.  All payments to be made
                  hereunder  shall be paid from the general funds of the Company
                  and its Subsidiaries  and no special or separate fund shall be
                  established and  no  segregation  of  assets  shall be made to
                  assure  payment  of  such  amounts.  The Plan is not  intended
                  to  be  an  employee  benefit  plan  subject  to  the Employee
                  Retirement Income Security Act of 1974, as amended.

         (h)      LIMITS OF LIABILITY.  Neither the Company,  its  Subsidiaries,
                  nor any member of the Board or of the Committee, nor any other
                  person  participating  in any  determination  of any  question
                  under the Plan, or in the  interpretation,  administration  or
                  application of the Plan, shall have any liability to any party
                  for any good faith action taken or not taken under the Plan.

                                       4
<PAGE>
         (i)      NO RIGHT TO EMPLOYMENT.  Nothing  contained in this Plan shall
                  confer  upon any  Participant  any  right to  continue  in the
                  employ or other  service of the  Company or a  Subsidiary,  or
                  constitute  any  contract or limit in any way the right of the
                  Company or a Subsidiary to change such  person's  compensation
                  or other  benefits or to  terminate  the  employment  or other
                  service of such person with or without cause.

         (j)      INVALIDITY. If any term or provision contained herein shall to
                  any extent be invalid or unenforceable, such term or provision
                  shall be reformed so that it is valid and such  invalidity  or
                  unenforceability  shall not affect any other provision or part
                  hereof.

         (k)      APPLICABLE  LAW. The Plan shall be governed by the laws of the
                  State of Delaware as determined without regard to the conflict
                  of law principles thereof.

         (l)      CODE SECTION 162 (M). It is the intent of the Company that all
                  Awards   under   the   Plan   qualify   as   performance-based
                  compensation  for purposes of Code Section 162 (m) so that the
                  Company's tax  deduction for such Awards is not  disallowed in
                  whole or in part under Code Section 162 (m). The Plan is to be
                  applied and interpreted accordingly.

         (m)      SUCCESSORS.   The   obligations   of  the   Company   and  its
                  Subsidiaries  under  this  Plan  shall  be  binding  upon  any
                  organization that shall succeed to all or substantially all of
                  the Company's or a Subsidiary's assets.



                                       5


Exhibit 10.27

                       FIRST AMENDMENT TO CREDIT AGREEMENT
                                  AND EXTENSION

   THIS  FIRST  AMENDMENT  TO  CREDIT  AGREEMENT  AND EXTENSION, dated as of the
10th day of June,  1999 (this  "Amendment"),  is made among EVEREST  REINSURANCE
HOLDINGS,  INC.,  a  Delaware  corporation  (the  "Borrower"),  and FIRST  UNION
NATIONAL BANK (the "Lender").


                                    RECITALS

   A. The  borrower and the Lender are parties to a Credit  Agreement,  dated as
of June 16, 1997 (as  amended,  the  "Credit  Agreement"),   providing  for  the
availability  of a revolving  credit facility to the Borrower upon the terms and
conditions set forth therein.  Capitalized terms used herein without  definition
shall have the meanings given to them in the Credit Agreement.

   B. The Borrower has  requested  that the Lender (i) extend the maturity  date
of  the  revolving  credit facility and (ii) agree  to certain amendments to the
Credit Agreement.  The Lender has agreed to extend the  maturity date and effect
such amendments upon the terms and conditions set forth herein.


                             STATEMENT OF AGREEMENT

   NOW,  THEREFORE,  in  consideration  of  the  foregoing  and  other  good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:


                                    ARTICLE I

                                   AMENDMENTS

   1.1 MARGIN PERCENTAGE.  The definition of "Margin  Percentage" in SECTION 1.1
of  the  Credit  Agreement  is  hereby  amended  and restated in its entirety as
follows:

                           "Margin  Percentage"  shall mean, at any time, (a) if
                   to be added to the LIBOR Rate  pursuant  to  SECTION  2.6 for
                   purposes of determining the Adjusted LIBOR Rate,  0.40%,  and
                   (b) if to be used in  calculating  the  facility  fee payable
                   pursuant to SECTION 2.7, 0.10%.

   1.2 STATUTORY SURPLUS.  SECTION 6.2 of the Credit Agreement is hereby amended
by deleting the reference to $575,000,000" and replacing it with $800,000,000".

<PAGE>
                                   ARTICLE II

                           EXTENSION OF MATURITY DATE

   Pursuant  to  SECTION  2.16  of  the  Credit  Agreement,  the   Borrower  has
requested that the Lender extend the Maturity Date to June 10, 2000. The Lender,
subject  to the terms and  conditions  of this  Amendment,  hereby  extends  the
Maturity Date to June 10, 2000.

                                   ARTICLE III

                         REPRESENTATIONS AND WARRANTIES

   The Borrower hereby represents and warrants to the Lender as follows:

   3.1 REPRESENTATIONS AND WARRANTIES.  After giving effect to  this  Amendment,
each  of  the  representations  and warranties of the Borrower  contained in the
Credit Agreement and in the other Credit Documents is true and correct on and as
of the  date hereof with the same effect as if made on and as of the date hereof
(except to the extent any such  representation  or warranty is expressly  stated
to have  been made as of a specific date, in which case such  representation  or
warranty is true and correct as of such date).

   3.2 NO DEFAULT.  After giving effect to  this  Amendment, no Default or Event
of Default has occurred and is continuing.


                                   ARTICLE IV

                                  MISCELLANEOUS

   4.1 EFFECT OF AMENDMENT.  From and after the effective date of the amendments
to the Credit Agreement set forth herein, all references to the Credit Agreement
set forth in any other Credit Document or other  agreement or instrument  shall,
unless otherwise specifically provided, be references to the Credit Agreement as
amended by this Amendment and as may be further amended,  modified,  or restated
or  supplemented  from time to time.  This Amendment is limited as specified and
shall not  constitute or be deemed to constitute an amendment,  modification  or
waiver of any  provision of the Credit  Agreement  except as expressly set forth
herein. Except as expressly amended hereby, the Credit Agreement shall remain in
full force and effect in accordance with its terms.

   4.2 GOVERNING  LAW.  This  Amendment shall be governed by and  construed  and
enforced in accordance  with the laws of the State of New Jersey (without regard
to the conflicts of law provisions thereof).

                                       2
<PAGE>
   4.3 EXPENSES.  The Borrower   agrees  to  pay  upon  demand  all   reasonable
out-of-pocket  costs and expenses of the Lender (including,  without limitation,
the  reasonable  fees and expenses of counsel to the Lender) in connection  with
the preparation,  negotiation,  execution and delivery of this Amendment and the
other Credit Documents delivered in connection herewith.

   4.4 SEVERABILITY. To the extent any provision of this Amendment is prohibited
by or invalid under the applicable law of any jurisdiction, such provision shall
be  ineffective only to the extent of such prohibition or invalidity and only in
any such  jurisdiction,  without  prohibiting or invalidating  such provision in
any other jurisdiction or the remaining  provisions  of  this  Amendment  in any
jurisdiction.

   4.5 SUCCESSORS AND ASSIGNS.  This Amendment  shall be binding upon,  inure to
the benefit of and be enforceable  by the  respective  successors and assigns of
the parties hereto.

   4.6 CONSTRUCTION.  The headings of the various sections  and  subsections  of
this  Amendment  have  been inserted for  convenience  only and shall not in any
way affect the meaning or construction of any of the provisions hereof.

   4.7 COUNTERPARTS;  EFFECTIVENESS. This  Amendment  may  be  executed  in  any
number of counterparts and by different parties hereto on separate counterparts,
each of which when so executed and  delivered  shall be an original,  but all of
which shall  together  constitute  one and the same  instrument.  This Amendment
shall become  effective upon the execution and delivery of a counterpart  hereof
by each of the parties hereto.

                                       3
<PAGE>
   IN WITNESS WHEREOF, the  parties  hereto  have  caused  this  Amendment to be
executed by their duly authorized officers as of the date first above written.


                              EVEREST REINSURANCE HOLDINGS, INC.


                              By:      /S/ Stephen L. Limauro
                                       -------------------------------------

                              Title:   Senior Vice President and Comptroller
                                       -------------------------------------


                              FIRST UNION NATIONAL BANK


                              By:      /S/ Thomas L. Stitchberry
                                       -------------------------------------

                              Title:   Senior Vice President
                                       -------------------------------------



                                       4

Exhibit 11.1

                       EVEREST REINSURANCE HOLDINGS, INC.
                        COMPUTATION OF EARNINGS PER SHARE
        For The Three Months and Six Months Ended June 30, 1999 and 1998
                             (Dollars in thousands)

<TABLE>
<CAPTION>

                                     Three Months Ended             Six Months Ended
                                          June 30,                      June 30,
                                 ---------------------------   ---------------------------
                                     1999           1998           1999           1998
                                 ---------------------------   ---------------------------
<S>                              <C>            <C>            <C>            <C>

Net Income (Numerator)           $     38,065   $     43,544   $     79,307   $     83,345
                                 ============   ============   ============   ============

Weighted average common
 and effect of dilutive
 shares used in the
 computation of net
 income per share:
  Average shares outstanding
   - basic (denominator)           48,678,533     50,479,901     49,237,702     50,480,627
  Effect of dilutive shares:
   Options outstanding                218,645        310,130        220,489        313,928
   Options exercised                      -               27            483            283
   Options cancelled                       18          9,210              9          4,605
                                 ------------   ------------   ------------   ------------
  Average share outstanding
   - diluted (denominator)         48,897,196     50,799,268     49,458,683     50,799,443


Net Income per common share:
  Basic                          $       0.78   $       0.86   $       1.61   $       1.65
  Diluted                                0.78           0.86           1.60           1.64

</TABLE>

<TABLE> <S> <C>

<ARTICLE>                    7
<LEGEND>
EVEREST REINSURANCE HOLDINGS, INC. AND SUBSIDIARIES FINANCIAL DATA SCHEDULE

THIS  SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION EXTRACTED FROM EVEREST
REINSURANCE HOLDINGS, INC.'S FORM 10-Q FOR THE PERIOD ENDED JUNE 30, 1999 AND IS
QUALIFIED  IN  ITS  ENTIRETY  BY  REFERENCE  TO  SUCH  FINANCIAL STATEMENTS. (IN
THOUSANDS, EXCEPT PER SHARE AMOUNTS)
</LEGEND>
<MULTIPLIER>                 1,000

<S>                                                 <C>
<PERIOD-TYPE>                                       6-MOS
<FISCAL-YEAR-END>                                   DEC-31-1999
<PERIOD-START>                                      JAN-01-1999
<PERIOD-END>                                        JUN-30-1999
<DEBT-HELD-FOR-SALE>                                         4,008,122
<DEBT-CARRYING-VALUE>                                                0
<DEBT-MARKET-VALUE>                                                  0
<EQUITIES>                                                     151,700
<MORTGAGE>                                                           0
<REAL-ESTATE>                                                        0
<TOTAL-INVEST>                                               4,218,600
<CASH>                                                          34,110
<RECOVER-REINSURE>                                             853,461
<DEFERRED-ACQUISITION>                                          73,985
<TOTAL-ASSETS>                                               5,941,555
<POLICY-LOSSES>                                              3,718,180
<UNEARNED-PREMIUMS>                                            291,993
<POLICY-OTHER>                                                       0
<POLICY-HOLDER-FUNDS>                                                0
<NOTES-PAYABLE>                                                      0
                                                0
                                                          0
<COMMON>                                                           509
<OTHER-SE>                                                   1,410,248
<TOTAL-LIABILITY-AND-EQUITY>                                 5,941,555
                                                     509,554
<INVESTMENT-INCOME>                                            126,650
<INVESTMENT-GAINS>                                              (9,453)
<OTHER-INCOME>                                                  (1,886)
<BENEFITS>                                                     365,721
<UNDERWRITING-AMORTIZATION>                                     (3,665)
<UNDERWRITING-OTHER>                                           163,890
<INCOME-PRETAX>                                                 98,919
<INCOME-TAX>                                                    19,612
<INCOME-CONTINUING>                                             79,307
<DISCONTINUED>                                                       0
<EXTRAORDINARY>                                                      0
<CHANGES>                                                            0
<NET-INCOME>                                                    79,307
<EPS-BASIC>                                                     1.61
<EPS-DILUTED>                                                     1.60
<RESERVE-OPEN>                                                       0
<PROVISION-CURRENT>                                                  0
<PROVISION-PRIOR>                                                    0
<PAYMENTS-CURRENT>                                                   0
<PAYMENTS-PRIOR>                                                     0
<RESERVE-CLOSE>                                                      0
<CUMULATIVE-DEFICIENCY>                                              0


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission