CAI WIRELESS SYSTEMS INC
10-K, 1996-07-01
CABLE & OTHER PAY TELEVISION SERVICES
Previous: EMERGING MARKETS EQUITY PORTFOLIO, NSAR-A, 1996-07-01
Next: ORYX TECHNOLOGY CORP, POS AM, 1996-07-01



                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (D)
                  OF THE SECURITIES AND EXCHANGE ACT OF 1934


(   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 [FEE REQUIRED]
      For the fiscal year ended March 31, 1996

                                      OR

(   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

                        Commission File Number 0-22888

                          CAI WIRELESS SYSTEMS, INC.
            (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
             Connecticut                                                                        06-1324691
<S>                                   <C>         <C>                   <C>         <C>
   (State or other jurisdiction of                                                   (IRS Employer Identification No.)
           incorporation)
</TABLE>

18 Corporate Woods Blvd., Third Floor, Albany, NY                       12211
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code (518) 462-2632

Securities Registered Pursuant to Section 12(b) of the Securities Exchange Act
                                   of 1934:
<TABLE>
<CAPTION>

               Title of Each Class                                         Name of Each Exchange on Which Registered
<S>                                              <C>                 <C>
                      None
</TABLE>

Securities Registered Pursuant to Section 12(g) of the Securities Exchange Act
                                   of 1934:

                          Common Stock, No Par Value
                             (Title of Each Class)

      Indicate  by  check  mark  if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not  contained  herein and will not be contained,
to  the  best  of Registrant's knowledge, in definitive  proxy  or  information
statements incorporated  by  reference  in  Part  III  of this Form 10-K or any
amendment to this Form 10-K. (

      Indicate by check mark whether the Registrant (1)  has  filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange  Act  of
1934  during  the  preceding  12  months  (or  for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES   X      NO ____.

      The aggregate market value of the voting stock  held by non-affiliates of
the Registrant at June 14, 1996 was approximately $308,600,000.

      The number of shares of Registrant's Common Stock outstanding on June 14,
1996 was 40,311,472.
<PAGE>
                              PART I


ITEM 1.  BUSINESS

OVERVIEW

      CAI Wireless Systems, Inc. (the "Company" or "CAI"), directly and through
its subsidiaries, is a leading developer, owner and operator  of wireless cable
television  systems  in  terms  of  the  number  of subscribers, the number  of
estimated line-of-sight ("LOS") households and total  capitalization.    CAI is
the first wireless cable company to enter into a strategic partnership with any
of  the  Regional  Bell  Operating  Companies  ("RBOCs")  through its strategic
business  relationship  with  affiliates  of  Bell Atlantic Corporation  ("Bell
Atlantic") and NYNEX Corporation ("NYNEX").  See  "The BANX Transactions."  CAI
is the largest wireless cable television company in  the United States in terms
of television households and LOS households.  CAI's 14 markets, concentrated in
the  mid-Atlantic  and  northeast regions of the United States  and  which  are
situated within the operating regions of Bell Atlantic and NYNEX, respectively,
encompass approximately 18.9% (18.0 million) of all U.S. television households,
approximately 13.1 million  of which are LOS households.  CAI provided wireless
cable television services to  approximately  85,100 subscribers as of March 31,
1996.  In addition, a 54%-owned subsidiary of the Company, CS Wireless Systems,
Inc.   ("CS  Wireless"),  provided  wireless  cable   television   service   to
approximately 56,500 as of March 31, 1996.

      The  Company  consummated a series of transactions during the fiscal year
ended March 31, 1996,  including  the  acquisition  of  ACS  Enterprises,  Inc.
("ACS")  and  other  transactions,  consolidating  the  acquisitions  of  major
wireless  properties  in the northeastern and mid-Atlantic regions, and in that
connection,  concluded  certain   financing   and   operating  agreements  with
affiliates of Bell Atlantic and NYNEX.  The consummation of the ACS acquisition
significantly  expanded CAI's wireless cable systems.   The  relationship  with
Bell Atlantic and  NYNEX  provides  CAI with an important strategic partner, as
well  as  access  to  capital  and  the  ability   to  deploy  new  technology.
Additionally,  on  February  23,  1996,  the  Company  and  Heartland  Wireless
Communications, Inc. ("Heartland") closed the transactions  contemplated by the
Participation Agreement (as defined below) among the Company,  CS  Wireless and
Heartland. CAI and Heartland each contributed wireless cable assets and channel
rights or the stock of subsidiaries owning wireless cable assets to CS Wireless
in exchange for stock of CS Wireless, in the case of CAI, and stock,  cash  and
notes,  in  the  case of Heartland.  CAI currently owns approximately 54% of CS
Wireless.

      Wireless cable  programming  is transmitted through the air via microwave
frequencies from a transmission facility  to  a small receiving antenna at each
subscriber's location, which generally requires  an  unobstructed  LOS from the
transmission facility to the subscriber's receiving antenna.  Traditional hard-
wire cable television systems also transmit signals from a central transmission
facility,  but  deliver  the  signal  to  a  subscriber's  location through  an
extensive  network  of fiber optic and/or coaxial cable and amplifiers.   Since
wireless cable systems  do  not  require  a  network of fiber optic and coaxial
cable, wireless cable operators such as CAI can provide subscribers with a high
quality picture with fewer transmission disruptions  at  a  significantly lower
capital cost per installed subscriber than traditional hard-wire cable systems.
In addition, not having to maintain a hard-wire transmission  system results in
lower ongoing maintenance costs for wireless cable systems.  As a result of the
generally low capital expenditure requirements and low maintenance  costs,  CAI
believes  it  should  be  able to achieve positive cash flow at lower levels of
subscriber penetration than hard-wire cable companies.

      CAI provides its subscribers  with  a  variety  of  programming  choices,
including  local television broadcast stations; cable television networks  such
as CNN, ESPN,  A&E, MTV, Nickelodeon, Discovery, HBO, Showtime and Disney; pay-
per-view programming  services;  and various feature films and sporting events.
CAI  currently  offers variations of  such  programming  packages  in  its  six
operating markets.   The  majority of CAI's subscribers are equipped with fully
addressable converter boxes  which  enables CAI to offer pay-per-view and other
pay video services to such subscribers.   The  channels that CAI offers vary in
each market depending upon subscribers' viewing preferences.

<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

Overview, (continued)

The  executive  offices  of  the  Company are located  at  18  Corporate  Woods
Boulevard, Third Floor, Albany, New  York  12211,  and  its telephone number is
(518) 462-2632.  Unless the context indicates otherwise,  all references to the
"Company"  or "CAI" refer collectively to CAI Wireless Systems,  Inc.  and  its
subsidiaries.

THE ACS MERGER AND OTHER ACQUISITIONS

THE ACS MERGER

      On September  29,  1995, CAI merged with ACS pursuant to an Agreement and
Plan of Merger dated March  28, 1995 (the "ACS Merger Agreement"), in which CAI
acquired each share of common  stock  of  ACS for $20.00 consisting of $3.50 in
cash and the remainder in shares of common  stock,  without  par  value, of CAI
(the  "CAI Common Stock") at the ratio of 1.65 shares of CAI Common  Stock  for
each share of ACS common stock.  The total cash consideration paid approximated
$41.0 million,  excluding  acquisition  costs,  and  the total value of the CAI
Common Stock issued approximated $190.6 million.

      At  the  acquisition  date,  ACS  operated  wireless  cable   systems  in
Philadelphia, Pennsylvania; Cleveland, Ohio; and Bakersfield, California.   CAI
continues  to  operate the wireless cable system in Philadelphia. The Cleveland
and Bakersfield  systems  were  contributed by CAI to CS Wireless in connection
with  the  closing  of  the  transactions  contemplated  by  the  Participation
Agreement in February 1996.  See "The CAI-Heartland Transactions".

OTHER ACQUISITIONS

      Eastern Cable Networks of  Washington,  Inc.  CAI, Eastern Cable Networks
Corp.,  a  Connecticut  corporation  ("ECN"),  and Eastern  Cable  Networks  of
Washington,  Inc., a Delaware corporation and wholly-owned  subsidiary  of  ECN
("ECNW") that  operated  a  wireless  cable  system  in  Washington,  D.C. (the
"Washington System"), entered into an Agreement and Plan of Merger dated  as of
March  28,  1995  (the  "Washington  Merger  Agreement"), pursuant to which CAI
acquired all of the issued and outstanding common  stock  of  ECNW  in a merger
transaction  (the  "Washington  Merger")  on  September  29,  1995.  The merger
consideration paid by CAI in the Washington Merger was $28.2 million,  of which
approximately  $18.7  million was paid by issuance of CAI Common Stock and  the
balance in cash and prior  deposits.  In addition, CAI paid an aggregate amount
of $500,000 in cash pursuant to non-competition agreements between CAI and each
of ECN and its principals.  The Washington System has approximately 1.2 million
LOS households and currently serves approximately 3,300 gross subscribers.

      BALTIMORE ASSETS.  CAI,  ECN,  and Eastern Cable Networks of Michigan II,
Inc.,  a  Delaware  corporation ("ECNMII"),  entered  into  an  Asset  Purchase
Agreement dated as of  March  28,  1995  (the  "Baltimore  Purchase Agreement")
pursuant  to which ECNMII sold to CAI the wireless cable television  assets  in
the Baltimore,  Maryland  market (the "Baltimore Assets") on September 29, 1995
for $16.4 million, subject  to  adjustments  as  contemplated  by the Baltimore
Purchase Agreement.  The Baltimore Assets include (i) leases and  licenses  for
wireless cable frequency rights for wireless cable channels transmitting within
the greater Baltimore, Maryland metropolitan area, including but not limited to
Kenton/  Townsend,  Delaware,  (ii)  leases  for tower sites, and (iii) certain
related equipment.  The Baltimore Assets represent  approximately  741,000  LOS
households in the Baltimore, Maryland market.
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

THE ACS MERGER AND OTHER ACQUISITIONS (CONTINUED)

      PITTSBURGH  ASSETS.   CAI  purchased  certain assets relating to wireless
cable assets in the Pittsburgh, Pennsylvania  market.   The assets consisted of
rights  to  18  licensed  channels;  leases for 8 additional channels,  as  yet
applied for at the FCC; 4 tower leases  and  certain items of related equipment
(the  "Pittsburgh  Assets").   The assets were owned  by  a  joint  venture  of
Wireless Cable TV Associates #37,  a  California  general partnership ("WCTV"),
and  American  Wireless  Systems,  Inc., a Delaware corporation  ("AWS").   CAI
entered into purchase agreements, dated  as  of  March 28, 1995, with both WCTV
and AWS, purchasing their respective joint venture  interests  for $1.3 million
and $11.0 million on September 29, 1995.

      HAMPTON  ROADS WIRELESS.  On July 13, 1995, the Company acquired  the  49
percent minority  interest  in  Hampton  Roads  Wireless,  Inc.  ("HRW"), which
acquisition   resulted   in  the  Company  owning  100  percent  of  HRW.   The
consideration paid to  the  minority  shareholders of HRW was 652,523 shares of
CAI Common Stock, valued at $8.0 million.   CAI acquired its initial 51 percent
interest in HRW in February 1994.

THE BANX TRANSACTIONS

      CAI entered into the Securities Purchase  Agreement dated as of March 28,
1995  (the "Purchase Agreement"), with BANX Partnership  ("BANX"),  a  Delaware
general partnership formed to enter into the Purchase Agreement, and a Business
Relationship  Agreement  dated  as  of March 28, 1995 (the "BR Agreement") with
MMDS Holdings, Inc. and NYNEX MMDS Company,  each  a Delaware corporation.  The
general partners of BANX are subsidiaries of Bell Atlantic  and NYNEX.  In this
Form 10-K, Bell Atlantic and MMDS Holdings, Inc. are sometimes  referred  to as
"Bell  Atlantic";  NYNEX  and  NYNEX  MMDS Company are sometimes referred to as
"NYNEX"; and Bell Atlantic and NYNEX are  sometimes  referred  to  as the "BANX
Affiliates."

      CAI  has  entered into a number of arrangements with the BANX Affiliates,
the consummation  of  which  were conditions to the consummation of an offering
(the "Senior Notes Offering")  of  $275.0 million aggregate principal amount of
12 1/4 % Senior Notes due 2002 (the  "Senior Notes") of CAI.  See "Senior Notes
Offering." The arrangements are reflected  in  the Purchase Agreement, the Term
Notes,  the  Senior Preferred Stock, the Stage I and  Stage  II  Warrants,  the
Voting  Preferred   Stock   and  the  BR  Agreement  (collectively,  the  "BANX
Documents").  These arrangements are further discussed below:

      Purchase  Agreement.  In  accordance  with  the  terms  of  the  Purchase
Agreement, on May  9, 1995 (the "Stage I Closing"), BANX paid CAI $30.0 million
in cash to purchase  term  notes  due  May  9,  2005 (the "Term Notes"), in the
aggregate principal amount of $30.0 million and the Stage I Warrants.  Interest
on  the  Term  Notes  is  payable  semi-annually  commencing  after  the  fifth
anniversary of issue and at maturity at an initial  annual  rate of 12.5%.  The
Term Notes initially were collateralized by a security interest  in  and pledge
of  substantially  all  of  the  assets of CAI and its subsidiaries.  Upon  the
occurrence of the Senior Notes Offering  on  September 29, 1995, the Term Notes
became  unsecured obligations of CAI, subordinated  to  the  Senior  Notes  and
certain other  senior  indebtedness of CAI, containing covenants similar to the
covenants contained in the  indenture  governing  the  Senior  Notes.  From and
after the September 29, 1995 closing of the Senior Notes Offering  (the "Senior
Notes Closing"), the Term Notes accrue interest at 14% (subject to a 2% penalty
rate until certain channel license matters are resolved) per annum through 2000
(with cash interest payable thereafter), and are convertible into shares of 14%
Senior  Preferred  Stock,  par  value  $10,000 per share (the "Senior Preferred
Stock") of CAI.

      On September 29, 1995 (the "Stage  II  Closing"),  concurrently  with the
Senior  Notes  Closing,  BANX  purchased  from  CAI for $70.0 million (a) 7,000
shares of Senior Preferred Stock, which shares are convertible at the option of
the  holder at any time on or after the date of issuance  of  such  shares  and
prior  to  the  fifth  anniversary  of  the  original issue date into shares of
Convertible Voting Preferred Stock, without par  value  (the  "Voting Preferred
Stock"), of CAI and (b) the Stage II Warrants.
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

THE BANX TRANSACTIONS (CONTINUED)

      The Stage I Warrants entitle the holder to purchase from CAI from time to
time  the  number  of  shares  of  Voting Preferred Stock equal to $30  million
divided by the Tier 1 Exercise Price  as  defined in, and as adjusted from time
to time in accordance with,  the Stage I Warrants;  provided, however, that the
number of shares of Voting Preferred Stock issuable upon  exercise of the State
I  Warrant  shall  not  exceed  43,353,  subject to adjustment.   The  Stage  I
Warrants, to the extent not exercised, expire  and  become null and void on the
fifth anniversary of the Stage II Closing.

      The Stage II Warrants entitle the holder to purchase  from  CAI from time
to  time  the  number  of  shares of Voting Preferred Stock at varying exercise
prices, as such may be adjusted  from  time  to  time  in  accordance  with the
provisions  of the Stage II Warrants. The Stage II Warrants, to the extent  not
exercised, expire  and  become  null  and  void on the sixth anniversary of the
Stage II Closing.

      If  the  BANX  Affiliates  fully  exercise  all  of  their  purchase  and
conversion rights under the Warrants, and the Senior Preferred Stock (including
the stock issuable upon full conversion of the Term Notes into Senior Preferred
Stock), then the BANX Affiliates would hold  approximately  45%  of  the  fully
diluted  outstanding  CAI  Common Stock.  CAI currently anticipates that if all
securities held by the BANX  Affiliates were currently converted into shares of
CAI Common Stock then the BANX  Affiliates  would  acquire approximately 27% of
the fully diluted CAI Common Stock at a price of $6.01  per share of CAI Common
Stock, approximately 9% of the fully diluted CAI Common Stock  at  a  price  of
$8.27  per  share  of CAI Common Stock, approximately 4.5% of the fully diluted
CAI Common Stock at  a  price  of  $12.78  per  share  of  CAI Common Stock and
approximately 4.5% of the fully diluted CAI Common Stock at  a  price of $17.29
per share of CAI Common Stock.  The aggregate purchase price for such shares by
the BANX Affiliates, including the consideration originally paid  for  the Term
Notes, the Senior Preferred Stock and the Stage I and Stage II Warrants,  would
be approximately $302.0 million.

BR  AGREEMENT.   The BR Agreement is structured as an election by Bell Atlantic
and NYNEX to utilize  CAI's  transmission systems in specified service areas in
their respective operating territories  in which CAI currently has an operating
wireless system or wireless spectrum rights  including system or rights held by
CAI  after  the  ACS  Merger and the Other Acquisitions  located  in  the  Bell
Atlantic and NYNEX territories.   The BR Agreement identifies several phases in
the  relationship  between the parties:  (i)  a  study  phase  during  which  a
technology and operating  plan is developed; (ii) after Bell Atlantic or NYNEX,
as the case may be, gives notice  of its election to implement the BR Agreement
in a particular market, a preparatory  phase  for  such  market;  and  (iii) an
implementation  phase for each market in which a BANX Affiliate has elected  to
implement the BR Agreement, during which CAI commences transmission services.

      CAI will receive  contractual  monthly  revenues  for  use,  by  the BANX
Affiliates,  of  its  transmission system services.  Revenues are based on  the
number of serviceable homes  and  subscribers  in each service area, subject to
certain minimums, which range from $28.0 million  to  $34.0  million during the
initial  five-year term, assuming implementation of the BR Agreement.   If  the
election has  been  made  with respect to less than all of the service areas in
both the Bell Atlantic or NYNEX  territories,  the minimum service revenues are
adjusted on the basis of the ratio of the number  of  serviceable  homes in the
service  areas  where  the  election  has been made as compared with the  total
number  of serviceable homes in all of the  service  areas  identified  in  the
agreement.
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

THE BANX TRANSACTIONS (CONTINUED)

      CAI's initial Bell Atlantic and NYNEX service areas are as follows:

      BELL ATLANTIC SERVICE AREAS      NYNEX SERVICE AREAS
      Baltimore, Maryland              Albany, New York
      Norfolk/Virginia Beach, Virginia Boston, Massachusetts
      Northern New Jersey              Buffalo, New York
      Philadelphia, Pennsylvania       Long Island, New York
      Pittsburgh, Pennsylvania         New York City, New York
      Washington, D.C.                 Providence, Rhode Island
                                       Syracuse, New York

      During  the  term  of  the BR Agreement, with respect to any service area
where the election to implement  the  BR Agreement has been made, Bell Atlantic
or  NYNEX,  as  the case may be, will be the  provider  of  video  services  to
subscribers using  CAI's  transmission  system.   CAI  will  become a wholesale
provider of the transmission service and cease to maintain a direct  subscriber
relationship  in  such  markets.  Bell Atlantic or NYNEX, as appropriate,  will
assume all costs associated  with  subscriber  installation and service in that
market.   The  BANX  Affiliates have the right to transfer  subscribers  to  an
alternative delivery system  during  the term, and CAI would receive no payment
for any former CAI subscriber so transferred.  In addition, upon termination of
the  BR  Agreement,  the  BANX Affiliates  will  have  the  right  to  transfer
subscribers to CAI and to require  CAI  to  purchase  subscriber  equipment and
receivables.  The BANX Affiliates have agreed to provide CAI with financing for
such purchases on commercially reasonable market-based terms.  The BR Agreement
requires CAI to maintain and upgrade the transmission system during  the  term,
and provides for joint cooperation in several areas.

      It  is not anticipated that an election will be made by Bell Atlantic  or
NYNEX before  the technology is in place that permits digitizing channels using
not less than a  four-to-one  compression  ratio  of six MHz analog channels at
each CAI antenna site.  CAI is obligated to provide,  at times specified in the
BR Agreement, a spectrum of not less than 150 MHz in each  service area capable
of supporting 64/256 QAM-modulated compressed digital signals.

      The BR Agreement has an initial five-year term for each  market beginning
on  the  date  transmission services commence pursuant to an election  in  such
market and is renewable  by the BANX Affiliates on a market-by-market basis for
successive five-year terms  on  one year's prior notice if (i) service revenues
paid to CAI have exceeded certain  specified  minimum  service  revenues in the
applicable market and (ii) the BANX Affiliates have converted Senior  Preferred
Stock  to  Voting  Preferred  Stock  or exercised Warrants for Voting Preferred
Stock in an aggregate amount of at least  25% of the aggregate number of shares
of  Voting Preferred Stock issuable upon such  conversion  or  exercise.   Bell
Atlantic  or  NYNEX,  as the case may be, may extend the initial five-year term
for any of their respective  markets  by a period of 1 or 2 additional years by
written notice given to the Company not  later  than the end of the fourth year
of the initial term.  A price adjuster based on the GDP Implicit Price Deflator
applies to increase the minimum service revenue schedule in a renewal period.

      CAI  believes  that  there are significant advantages  to  its  strategic
relationship with the BANX   Affiliates  since each of the parties is committed
to building a leading video services business.   Both  Bell  Atlantic and NYNEX
have substantial financial, engineering and marketing resources  not  otherwise
available to CAI.  The BANX Affiliates have indicated that their investment  in
CAI  was  based, in large part, on CAI's cost-efficient systems, which have the
potential to rapidly deploy a delivery system for quality digital video signals
in their respective  markets.   CAI views the BANX Affiliates' investment as an
endorsement of CAI's business strategy  and  wireless cable technology, and CAI
believes that this investment significantly improves CAI's access to additional
capital, state-of-the-art technologies and other operating synergies.

      SENIOR NOTES OFFERING.  On September 29, 1995, the Company also closed an
  offering of $275.0 million aggregate principal amount of its Senior Notes.
Interest on the Senior Notes is payable semi-annually on March 15 and September
 15 of each year, and commenced on March 15, 1996.  The Senior Notes mature on
                                 September 15,
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

THE BANX TRANSACTIONS (CONTINUED)

2002.   The  net  proceeds  of  the  Senior  Notes  Offering,  after  deducting
underwriting costs and interest, were $265.9 million,  and were used to fund an
escrow  account  containing  funds that together, with the  proceeds  from  the
investment thereof will be sufficient  to  pay  three  years'  interest  on the
Senior  Notes,  to  consummate  the ACS Merger and other acquisitions, to repay
interim financing obtained by the  Company  and  to  pay for budgeted and other
capital expenditures, working capital and general corporate expenses.

      FCC   AUCTIONS.    CAI   participated   in   the  Federal  Communications
Commission's  ("FCC")  auctions  (the  "FCC  Auction") for  awarding  available
commercial wireless spectrum in 493 markets (the  "Auction Markets") throughout
the  United  States,  identified  as Basic Trading Areas(  in  accordance  with
material copyrighted by Rand McNally  &  Company.   The  winner  of  an Auction
Market  has  the  right  to develop the vacant MMDS frequencies throughout  the
Auction Market, consistent  with  certain  specified interference criteria that
protect existing ITFS and MMDS channels.  Existing  ITFS and MMDS channel right
holders  also  must  protect the Auction Market winner's  spectrum  from  power
increases or tower relocations.   CAI  was the successful bidder for 32 Auction
Markets costing CAI a total of $48.8 million.  Pursuant to an agreement with CS
Wireless, CAI will transfer 7 Auction Markets located in CS Wireless' operating
regions and for which CAI was the successful  bidder,  costing  an aggregate of
$12.6 million, to CS Wireless at cost.

THE CAI-HEARTLAND TRANSACTIONS

      Pursuant  to  the  terms of a Participation Agreement dated December  12,
1995 between CAI, CS Wireless  and  Heartland,  CAI  and  Heartland  agreed  to
contribute  to  CS  Wireless  certain  wireless cable assets, including related
operating  liabilities,  or  the stock of subsidiaries  owning  wireless  cable
assets  for systems located principally  in  the  Midwestern  and  Southwestern
regions of  the  country.  The  combination  of  these  assets into CS Wireless
resulted in a company with approximately 5.7 million LOS  households and 56,500
subscribers, as of March 31, 1996,  making it one of the largest wireless cable
companies in the United States in terms of subscribers and LOS households.

      The transaction closed on February 23, 1996 (the "CS Closing").  CAI owns
approximately 54% of CS Wireless, Heartland approximately 35%,  and  affiliates
of  Bell  Atlantic  and  NYNEX  own approximately 10%.  The remaining 1% equity
interest was sold to purchasers of  an  aggregate  of 100,000 units ("the "Unit
Offering"), each unit consisting of four $1,000 principal amount at maturity of
11 3/8% Senior Discount Notes due 2006 and 1.1 shares  of  common  stock  of CS
Wireless  in a private placement closing contemporaneously with the CS Closing.
The notes will  accrete  in value for five years and cash interest will be paid
beginning 2001.  The gross  proceeds  to  CS Wireless were approximately $230.0
million.  The net proceeds of the Unit Offering  were  used in part to make the
cash  payment  to  Heartland  at  the  CS  Closing,  as  required   under   the
Participation  Agreement,  and  the  remaining  net proceeds will be used by CS
Wireless  for  capital  expenditures  to  build-out  its  systems  and  to  add
subscribers,  for  certain  formation  costs,  working  capital,   and  general
corporate purposes.

      Prior  to  the contributions contemplated by the Participation Agreement,
CS Wireless, a wholly-owned  subsidiary  of  the  Company,  operated a wireless
cable  system  in  Cleveland,  Ohio.   Under  the  Participation Agreement,  CS
Wireless  acquired,  or  had contributed to it, stock of  subsidiaries  of  CAI
owning wireless cable systems  or  channel rights, and operating wireless cable
systems or wireless channel rights held  by  CAI in Bakersfield, CA, Charlotte,
NC, and Stockton/Modesto, CA and held by Heartland  in  Dallas, Fort Worth, and
San Antonio, TX, Dayton, OH, Maysville and Sweet Springs,  MO, Minneapolis, MN,
Grand  Rapids, MI, and Salt Lake City, UT.  The CAI assets contributed  in  the
transactions  consisted  of the above-mentioned four properties located outside
the  operating  territories   of   Bell  Atlantic  and  NYNEX.   The  Heartland
contribution  was  valued at approximately  $138,663,000,  the  estimated  fair
value.  Heartland received  3,578,834  shares  of  CS  Wireless  common  stock,
approximately  $28.3  million  of  cash,  and  $40.0  million  of notes from CS
Wireless.

FUTURE ACQUISITIONS

      It  is  likely  that  CAI  will  consider acquisitions of wireless  cable
companies  or  licenses  from  time  to time,  subject  to  the  covenants  and
restrictions  imposed  by  the  BANX  Affiliates   and   Senior  Notes.   These
acquisitions, if
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

FUTURE ACQUISITIONS (CONTINUED)

any, would be financed by the sale or exchange of securities of CAI, borrowings
from existing lenders or others, or a combination thereof.   It is CAI's policy
not to discuss or comment upon negotiations regarding such acquisitions until a
definitive agreement is signed, unless the law otherwise requires.   There  can
be  no  assurance  that  CAI will be successful in identifying, negotiating and
completing such transactions.


                               INDUSTRY OVERVIEW

SUBSCRIPTION TELEVISION INDUSTRY

     The subscription television  industry began in the late 1940s to serve the
needs of residents in predominantly  rural  areas  with limited access to local
broadcast television stations.  The industry expanded to metropolitan areas due
to,  among  other things, the fact that it offered better  reception  and  more
programming.  Currently, such systems offer various types of programming, which
generally include  basic  service, enhanced basic, premium service and, in some
instances, pay-per-view service.

     A subscription television  customer  generally  pays an initial connection
charge and a fixed monthly fee for basic service.  The  amount  of  the monthly
basic service fee varies from one area to another and is a function,  in  part,
of  the  number  of channels and services included in the basic service package
and the cost of such  services  to  the  television  system  operator.  In most
instances,  a separate monthly fee for each premium service and  certain  other
specific  programming   is  charged  to  customers,  with  discounts  generally
available to customers receiving  multiple  premium  services.  Monthly service
fees for basic, enhanced basic and premium services constitute the major source
of  revenue  for  subscription television systems.  Converter  rentals,  remote
control rentals, installation  charges  and reconnect charges for customers who
were previously disconnected are also included  in  a  subscription  television
system's  revenues,  but  generally are not a major component of such revenues.
Traditional cable systems,  as defined in Section 602 of the Communications Act
of 1934 (the "Communications  Act"),  are  subject  to  both  federal and local
regulation.   In  addition,  the  Cable  Television  Consumer  Protection   and
Competition Act of 1992 (the "1992 Cable Act") imposed strict federal and local
rules  governing  aspects  of  cable prices for programming and equipment.  See
"Industry Overview  3/4  Regulation."

WIRELESS CABLE INDUSTRY BACKGROUND

     In  1983, the FCC reallocated  a  portion  of  the  electromagnetic  radio
spectrum located  between  2.5  and 2.7 GHz, permitted this spectrum to be used
for commercial purposes, and modified  its  rules on the usage of the remaining
portion of such spectrum.  Regulatory and other  obstacles nevertheless impeded
the growth of the wireless cable industry through  the  remainder of the 1980s.
In  addition,  before  the  1992  Cable  Act became effective,  wireless  cable
operators' ability to obtain programming from cable-controlled, hard-wire cable
owned programmers was not assured.  The factors  contributing to the increasing
growth of wireless cable systems since that time include (i) regulatory reforms
by  the  FCC  to  facilitate  competition with hard-wire  cable,  (ii)  federal
legislation that increased the  availability  of programming for wireless cable
systems, (iii) consumer demand for alternatives  to traditional hard-wire cable
service,  (iv)  enhanced  ability of wireless cable operators  to  aggregate  a
sufficient number of channels  in  each market to create a competitive product,
and (v) increased availability of capital  to  wireless  cable operators in the
public  and  private  markets.   According  to  Paul  Kagan  Associates,   Inc.
("Kagan"),  there  were  approximately  200  wireless  cable  systems currently
operating  in  the United States, serving approximately 850,000 subscribers  at
the end of 1995.

      Wireless cable systems can provide subscribers with the same or superior
 video television signal as that of traditional hard-wire systems.  Both hard-
wire cable systems and wireless cable systems receive programming at a headend.
    Wireless cable programming, however, is then retransmitted by microwave
                         transmitters from an antenna
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

WIRELESS CABLE INDUSTRY BACKGROUND (CONTINUED)

located on a tower  associated  with  the  headend to a small receiving antenna
located on a subscriber's rooftop.  At the customer's location, the signals are
converted to frequencies that can pass through  conventional coaxial cable into
a descrambling converter located on top of a television  set.   Wireless  cable
requires  a  clear  LOS,  because  the microwave frequencies used will not pass
through dense foliage, hills, buildings  or  other obstructions.  To ensure the
clearest line-of-sight possible in CAI's markets,  CAI has placed, and plans to
place, such towers on top of tall buildings or accessible mountain tops located
in  such  markets.   There  exists,  in  each of CAI's operating  and  targeted
markets, a number of acceptable locations  for the placement of its towers, and
CAI  does not believe that the failure to secure  any  one  location  for  such
placement  in any single market will materially affect CAI's operations in such
market.  Additionally,  some  LOS  obstructions can be overcome with the use of
signal repeaters and beam benders which  retransmit an otherwise blocked signal
over a limited area.  CAI believes that its  coverage  will be further enhanced
upon  the  implementation of digital technology and/or cellularization.   Since
wireless cable  systems do not require an extensive cable plant, wireless cable
operators can provide  customers  with  a  high  quality picture resulting in a
reliable  signal with few transmission disruptions  at  a  significantly  lower
system capital  cost  per  installed  customer than traditional hard-wire cable
systems.

REGULATION

      GENERAL. The wireless cable industry  is subject to regulation by the FCC
pursuant  to the Communications Act of 1934, as  amended  (the  "Communications
Act"). The  Communications  Act empowers the FCC, among other things, to issue,
revoke, modify and renew licenses  within  the  spectrum  available to wireless
cable; to approve the assignment and/or transfer of control  of  such licenses;
to  approve  the  location  of wireless cable system headends; to regulate  the
kind, configuration and operation  of equipment used by wireless cable systems;
and to impose certain equal employment  opportunity  and  other obligations and
reporting requirements on wireless cable channel license holders and operators.

      The  FCC  has  determined  that  wireless  cable systems are  not  "cable
systems" for purposes of the Communications Act. Accordingly,  a wireless cable
system  does  not  require  a  local  franchise  and is subject to fewer  local
regulations  than  a  hard-wire cable system. Moreover,  all  transmission  and
reception equipment for  a  wireless  cable  system  can  be located on private
property;  hence,  there is no need to make use of utility poles  or  dedicated
easements or other public  rights  of  way.  Although  wireless cable operators
typically  have  to  lease the right to use wireless cable  channels  from  the
holders of channel licenses,  unlike hard-wire cable operators they do not have
to pay local franchise fees.  Recently, legislation has been introduced in some
states, including Illinois, Maryland,  Pennsylvania  and Virginia, to authorize
state  and  local  authorities  to  impose  on  all video program  distributors
(including wireless cable operators) a tax on the  distributors' gross receipts
comparable to the franchise fees cable operators pay. Similar legislation might
be introduced in several other states.  While the proposals  vary among states,
the bills all would require, if passed, as much as 5.0% of gross receipts to be
paid by wireless distributors to local authorities. Efforts are underway by the
industry  trade  association  to  preempt  such  state  taxes  through  federal
legislation. In addition, the industry is opposing the state bills  as they are
introduced, and, in Virginia, it has succeeded in being exempted from the video
tax  that  was  eventually  enacted  into  law. However, it is not possible  to
predict  whether  new state laws will be enacted  which  impose  new  taxes  on
wireless cable operators.

      In 50 large markets,  33 analog channels are available for wireless cable
(in  addition  to  any  local  broadcast   television  channels  that  are  not
retransmitted over the microwave channels).  The FCC licenses and regulates the
use of channels by license holders and system  operators.  In  each  geographic
service  area  of  all  other  markets,  32  analog  channels are available for
wireless cable (in addition to any local broadcast television channels that are
not   retransmitted   over   the   microwave  channels).  Except   in   limited
circumstances, 20 wireless cable channels  in  each of these geographic service
areas are generally licensed to qualified non-profit  educational organizations
(commonly  referred to as ITFS channels). In general, each  of  these  channels
must be used  a minimum of 20 hours per week for instructional programming. The
remaining "excess air time" on an ITFS channel may be leased to wireless cable
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

REGULATION (CONTINUED)

operators for commercial  use,  without  further  restrictions  (other than the
right  of  the  ITFS  license  holder,  at  its option, to recapture up  to  an
additional 20 hours of air time per week for  educational  programming, or such
other restrictions, including the recapture of additional hours of air time, as
may  be included in any lease). Lessees of ITFS' "excess air  time,"  including
the Company,  generally  have  the  right  to  transmit  to their customers the
educational programming provided by the lessor at no incremental  cost. The FCC
recently amended its rules to permit ITFS license holders to consolidate  their
educational  programming  on  one  or  more  of  their  ITFS  channels, thereby
providing  wireless  cable  operators  leasing  such  channels,  including  the
Company, with greater flexibility in their use of ITFS channels. The  remaining
13  analog  channels  available in most of the Company's operating and targeted
markets are made available  by  the FCC for full-time usage without programming
restrictions.

      LICENSING  PROCEDURES.  The actual  number  of  wireless  cable  channels
available for licensing in any  market  is determined by the FCC's interference
protection and channel allocation rules.  The FCC awards ITFS and MMDS licenses
based  upon  applications  demonstrating  that   the   applicant   is  legally,
financially  and  technically  qualified  to  hold  the  license  and  that the
operation of the proposed station will not cause interference to other stations
or proposed stations entitled to interference protection.

      The  FCC  recently  conducted  the  FCC  Auction  of available commercial
wireless cable spectrum in 493 Auction Markets around the  country.  The winner
of  an  Auction  Market  has  the  right to develop the vacant MMDS frequencies
throughout the Auction Market, consistent  with  certain specified interference
criteria that protect existing ITFS and MMDS channels.  Existing  ITFS and MMDS
channel  rights holders also must protect the Auction Market winner's  spectrum
from interference  caused  by power increases or tower relocations. CAI was the
successful bidder in the FCC  Auction  with  respect  to 32 Auction Markets for
$48.8  million, including 7 Auction Markets located in CS  Wireless'  operating
regions  at  a cost of $12.6 million that will be transferred to CS Wireless at
cost.  The Company's  obligation of $36.2 million ($48.8 million less the $12.6
million for which CS Wireless  is obligated) is payable to the FCC 5 days after
issuance  of  a  Public Notice by the  FCC  stating  that  the  Auction  Market
authorization is ready to be issued.

      In order to  be  eligible for the FCC Auction, CAI, prior to the start of
the auctions, was required  to  file applications and make up-front payments in
accordance with the rules of the FCC Auction. CAI, as the winning bidder, is in
the process of fulfilling certain  post-auction  filing obligations, including,
but  not  limited  to, applications that propose new  transmission  facilities,
exhibits concerning  its  involvement  in  bidding  consortia, and its plans to
build-out two-thirds of the market over a five-year period.  Due  to the unique
nature  of the FCC Auction, there is no prior regulatory history regarding  the
scope and  nature  of the information the FCC will require, or how the FCC will
treat the information.

      Under rules and  policies  for applications for new MMDS facilities filed
before the FCC Auction, the FCC would  generally  issue  a  conditional license
that  permits  the  conditional  licensee  to  commence  construction   of  its
facilities upon the satisfaction of specified conditions. Construction of  MMDS
stations  generally  must  be  completed  within  one  year  of  grant  of  the
conditional license.

      In February 1995, the FCC amended its rules and established "windows" for
the  filing  of new ITFS applications or major modifications to authorized ITFS
facilities. The  first  filing  "window"  was October 16-20, 1995. Where two or
more ITFS applicants file applications for  the  same channels and the proposed
facilities could not be operated without impermissible  interference,  the  FCC
employs  a  set  of  comparative  criteria  to  select from among the competing
applicants. Construction of ITFS stations generally must be completed within 18
months of the date of grant of the authorization.

      If  construction of MMDS or ITFS stations is  not  completed  within  the
authorized  construction period, the licensee must file an application with the
FCC seeking additional  time  to  construct the station and demonstrate therein
compliance with certain FCC standards.  If  the  extension  application  is not
filed or is not granted, the license
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

REGULATION (CONTINUED)

will  be  deemed  forfeited.  ITFS and MMDS licenses generally have terms of 10
years. Licenses must be renewed  thereafter,  and may be revoked for cause in a
manner similar to other FCC licenses. FCC rules prohibit the sale for profit of
a  conditional  MMDS  license  or  a controlling interest  in  the  conditional
licensee prior to construction of the  station  or,  in  certain circumstances,
prior to the completion of one year of operation.  However, the FCC does permit
the leasing of 100% of an MMDS licensee's spectrum to a wireless cable operator
and  the granting of options to purchase a controlling interest  in  a  license
even before such holding period has lapsed.

      Wireless  cable  transmissions  are  subject to FCC regulations governing
interference and reception quality. These regulations  specify important signal
characteristics such as modulation (i.e., AM/FM) or encoding formats (analog or
digital). Current FCC regulations require wireless cable  systems  to  transmit
only  analog signals and those regulations will have to be modified, either  by
rulemaking  or  by  individual  application,  to  permit  the  use  of  digital
transmissions.  CAI  is  a  party  to a pending petition for declaratory ruling
filed in July 1995 seeking adoption  of interim regulations authorizing digital
transmission.  When granted, the declaratory  ruling will permit the Company to
commence  installation  and operations in a digital  mode  under  existing  FCC
technical interference criteria.   It  is  likely that, in the longer term, the
FCC will consider adopting both new technical  and  service  rules  tailored to
digital  operations.  The service rules could modify the respective rights  and
obligations  of  the  ITFS  lessors and their commercial lessees of "excess air
time"  in  light of the increased  capacity  that  would  result  from  digital
compression.   Even  if  the  FCC  does  adopt  new service rules governing the
allocation  of "excess air time" in a digital environment,  it  is  anticipated
that there would  be a dramatic increase in the number of channels that will be
available to the Company following the conversion to digital transmission.  The
Company intends to  demonstrate  transmission  of  digital satellite television
programming and digital local broadcast television signals in its Rochester, NY
market  in June 1996.  The Company believes that the  necessary  FCC  approvals
will be obtained  to  permit  use of digital compression by the time it becomes
commercially available; however, there can be no assurance that these approvals
will be forthcoming or timely.  In  addition, such modifications filed with the
FCC after the FCC Auction will be subject to the interference protection rights
of adjacent FCC Auction winners.

      The FCC also regulates transmitter  locations  and  signal  strength. The
operation of a wireless cable television system requires the co-location  of  a
commercially  viable  number  of  transmitting  antennas  and  operations  with
transmission characteristics (such as power and polarity). In order to commence
the  operations  of certain of the Company's markets, applications have been or
will be filed with  the  FCC  to  relocate  and  modify  existing  transmission
facilities.

      Under  current  FCC regulations, a wireless cable operator generally  may
serve  subscribers anywhere  within  the  LOS  of  its  transmission  facility,
provided  that it complies with interference standards. Under new rules adopted
by the FCC  on  June  15,  1995, an MMDS channel license holder generally has a
protected service area of 35  miles  around its transmitter site. The new rules
became effective on September 15, 1995.  An  ITFS  channel  license  holder has
protection as to all of its receive sites, but the same protected service  area
during  excess  capacity  use  by  a wireless cable operator as an MMDS license
holder. In launching or upgrading a  system,  the  Company may wish to relocate
its  transmission facility or increase its height or  power.  If  such  changes
cause  the  Company's  signal to violate interference standards with respect to
the protected area of other  wireless  license  holders,  the  Company would be
required  to  obtain the consent of such other license holders; however,  there
can be no assurance that such consents would be received.

      INTERFERENCE  ISSUES.  Interference from other wireless cable systems can
limit the ability of a wireless  cable system to serve any particular point. In
licensing ITFS and MMDS systems, a  primary  concern  of  the  FCC  is avoiding
situations where proposed stations are predicted to cause interference with the
reception  of  previously  proposed stations. Pursuant to FCC rules, a wireless
cable system is generally protected  from  interference  within  a radius of 35
miles   of  the  transmission  site.  In  addition,  modification  applications
submitted after the FCC Auction will be required to protect FCC Auction winners
from  interference.   The FCC's interference protection standards may
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

REGULATION (CONTINUED)

make one  or more of these proposed modifications or new grants unavailable. In
such event,  it  may be necessary to negotiate interference agreements with the
licensees of the systems  which  would  otherwise  block  such modifications or
grants. There can be no assurance that the Company will be  able  to  negotiate
all  necessary  interference  agreements  that  are  on terms acceptable to the
Company.  In  the  event  the  Company  cannot  obtain interference  agreements
required to implement the Company's plans for a market, the Company may have to
curtail  or  modify operations in that market, utilize  a  less  optimal  tower
location, or reduce  the  height  or power of the transmission facility, any of
which could have a material adverse effect on the growth of the Company in that
market. In addition, while the Company's  leases  with  ITFS and MMDS licensees
require  their cooperation, it is possible that one or more  of  the  Company's
channel lessors  may  hinder or delay the Company's efforts to use the channels
in accordance with the Company's plans for the particular market.

      THE 1992 CABLE ACT.  On  October 5, 1992, Congress enacted the 1992 Cable
Act, which compels the FCC to, among  other  things,  (i)  adopt  comprehensive
federal  standards for the local regulation of certain rates charged  by  hard-
wire cable operators, (ii) impose customer service standards on hard-wire cable
operators,  (iii)  govern  carriage  of certain broadcast signals by all multi-
channel  video  providers,  and  (iv)  compel   non-discriminatory   access  to
programming owned or controlled by vertically-integrated cable operators.

      The rate regulations adopted by the FCC do not regulate cable rates  once
other  multi-channel  video  providers serve, in the aggregate, at least 15% of
the households within the cable  franchise  area.  The  customer  service rules
adopted  by  the  FCC  establish certain minimum standards to be maintained  by
traditional hard-wire cable operators. These standards include prompt responses
to customer telephone inquiries, reliable and timely installations and repairs,
and readily understandable  billing  practices.  These  rules  do  not apply to
wireless  cable  operators, although the Company believes that it provides  and
will continue to provide  customer  service  superior  to  its  hard-wire cable
competitors.

      Under the retransmission consent provisions of the 1992 Cable Act and the
FCC's  implementing  regulations, all multi-channel video providers  (including
both hard-wire and wireless  cable)  seeking  to  retransmit certain commercial
broadcast signals must first obtain the permission  of  the  broadcast station.
Hard-wire cable systems, but not wireless cable systems, are required under the
1992  Cable  Act  and  the FCC's "must carry" rules to retransmit  a  specified
number  of  local commercial  television  or  qualified  low  power  television
signals. See "Retransmission Consent."

      The 1992  Cable  Act and the FCC's implementing regulations impose limits
on exclusive programming  contracts  and  prohibit programmers in which a cable
operator  has  an  attributable  interest  from  discriminating  against  cable
competitors with respect to the price, terms  and  conditions  of  programming.
Certain provisions of the 1992 Cable Act and the FCC's implementing regulations
have   been   challenged   in   the  courts  and  before  the  FCC.  Under  the
Telecommunications Act of 1996 (the  "1996 Act"), Congress has directed the FCC
to eliminate cable rate regulations for "small systems," as defined in the 1996
Act, and for large systems under certain  prescribed circumstances, and for all
cable systems effective three years after enactment of the 1996 Act.

      While current FCC regulations are intended  to promote the development of
a  competitive  subscription  television industry, the  rules  and  regulations
affecting the wireless cable industry may change, and any future changes in FCC
rules, regulations, policies and  procedures  could  have  a  material  adverse
effect  on  the  Company. In addition, a number of legal challenges to the 1992
Cable Act and the  regulations  promulgated thereunder have been filed, both in
the courts and before the FCC. These challenges, if successful, could result in
increases  in the Company's operating  costs  and  otherwise  have  a  material
adverse effect  on  the  Company.  The  Company's  costs  to acquire satellite-
delivered programming may be affected by the outcome of those challenges. Other
aspects of the 1992 Cable Act that have been challenged, the  outcome  of which
could  adversely  affect  the  Company, include the 1992 Cable Act's provisions
governing rate regulation to be  met  by traditional hard-wire cable companies.
The 1992
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

REGULATION (CONTINUED)

Cable Act empowered the FCC to regulate the basic subscription rates charged by
traditional hard-wire cable operators.  The FCC recently issued rules requiring
such cable operators, under certain circumstances,  to reduce the rates charged
for non-premium services by as much as 17%. Should these  regulations withstand
court and regulatory challenges, the extent to which wireless  cable  operators
may  continue  to  maintain  a price advantage over traditional hard-wire cable
operators  could be diminished.  On  the  other  hand,  continued  strict  rate
regulation of  cable  rates would tend to impede the ability of hard-wire cable
operators to upgrade their  cable  plant  and gain a competitive advantage over
wireless cable.

      Due to the regulated nature of the subscription  television industry, the
Company's growth and operations may be adversely impacted  by  the  adoption of
new,  or  changes  to  existing,  laws  or  regulations  or the interpretations
thereof.

      COPYRIGHT.  Under  the  federal  copyright  laws,  permission   from  the
copyright  holder  generally  must  be  secured  before  a video program may be
retransmitted.  Under Section 111 of the Copyright Act, certain "cable systems"
are entitled to engage in the secondary transmission of programming without the
prior permission of the holders of copyrights in the programming.  In  order to
do  so,  a  cable  system  must  secure  a compulsory copyright license. Such a
license may be obtained upon the filing of certain reports with and the payment
of certain fees to the U.S. Copyright Office.  In  1994,  Congress  enacted the
Satellite  Home  Viewers Act of 1994 which enables operators of wireless  cable
television systems to rely on the cable compulsory license under Section 111 of
the Copyright Act.

      RETRANSMISSION  CONSENT.  Under  the retransmission consent provisions of
the  1992  Cable  Act,  wireless  and  hard-wire  cable  operators  seeking  to
retransmit certain commercial television  broadcast  signals  must first obtain
the  permission  of  the  broadcast  station  in  order to cover their  signal.
However,  wireless  cable  systems,  unlike hard-wire cable  systems,  are  not
required under the FCC's "must carry" rules to retransmit a specified number of
local commercial television or qualified low power television signals. Although
there can be no assurances that the Company  will  be  able to obtain requisite
broadcaster consents, the Company believes in most cases  it will be able to do
so for little or no additional cost.

THE 1996 ACT

      The  1996  Act  will  result in comprehensive changes to  the  regulatory
environment for the telecommunications  industry as a whole. The 1996 Act will,
among other things, substantially reduce regulatory authority over cable rates.
The legislation affords hard-wire cable operators  greater flexibility to offer
lower  rates  to certain of their customers and will thereby  permit  hard-wire
cable operators  to  target  discounts  to the Company's current or prospective
subscribers.

      The  legislation  will permit telephone  companies  to  enter  the  video
distribution business, subject  to  certain  conditions. The entry of telephone
companies in the video distribution business,  with  greater  access to capital
and  other  resources,  could  provide significant competition to the  wireless
cable industry, including the Company.

      In  addition,  the legislation  will  afford  relief  to  wireless  cable
operators  and DBS by exempting  them  from  local  restrictions  on  reception
antennae and  preempting  the  authority of local governments to impose certain
taxes.

      The Company cannot reasonably predict the substance of rules and policies
to be adopted by the FCC in implementing the provisions of the legislation.

OTHER REGULATIONS

      Wireless cable license holders  are subject to regulation by the FAA with
respect to the construction, marking, and  lighting  of transmission towers and
to certain local zoning regulations affecting construction  of towers and other
facilities. There may also be restrictions imposed by local authorities.  There
can  be  no assurance that the Company will not be required to incur additional
costs in complying with such regulations or restrictions.
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

COMPETITION

      Wireless  cable  television  operators  face competition from a number of
sources,  including  potential competition from emerging  technologies  in  the
subscription television industry, some of which are described below.  While CAI
believes that its value  pricing  strategy  provides  a  competitive advantage,
aggressive price competition by other companies in the subscription  television
industry  could  have  a material adverse effect on CAI's results of operations
and financial condition.

      HARD-WIRE CABLE. CAI's  principal  subscription television competitors in
each  market  are  traditional  hard-wire  cable  operators.   Hard-wire  cable
companies are generally well established and  known  to potential customers and
have significantly greater financial and other resources  than  CAI.  The hard-
wire cable companies competing in CAI's markets generally offer between  34  to
82  channels  to  their  subscribers,  compared  to  between  22 to 42 channels
(consisting of between 17 and 33 wireless cable channels and between  5  and 10
local  off-air  VHF/UHF  broadcast  channels)  generally  offered by CAI in its
markets.

      DIRECT-TO-HOME ("DTH"). DTH satellite television services originally were
available  via  satellite  receivers which generally were 7-to-12  foot  dishes
mounted in the yards of homes  to  receive  television  signals  from  orbiting
satellites.   Until  the  implementation  of  encryption,  these dishes enabled
reception of any and all signals without payment of fees.  Having  to  purchase
decoders  and  pay  for programming has reduced their popularity, although  CAI
will to some degree compete with these systems in marketing its services.

      DIRECT BROADCAST  SATELLITE  ("DBS"). DBS involves the transmission of an
encoded signal direct from a satellite  to  the  customer's  home.  Because the
signal is at a higher power level and frequency than most satellite-transmitted
signals,  its  reception can be accomplished with a relatively small  (18-inch)
dish mounted on  a rooftop or in the yard.  DBS cannot, for technical and legal
reasons, provide local  VHF/UHF  broadcast  channels  as  part  of its service,
although many DBS subscribers receive such channels via standard  over-the  air
receive  antennas.   Moreover,  DBS  may  provide  subscribers  with  access to
broadcast  network  distant signals only when such subscribers reside in  areas
unserved by any broadcast  station.  The cost to a DBS subscriber for equipment
and service is generally substantially  higher  than the cost to wireless cable
subscribers.  Three DBS services currently are available  nationwide,  and  two
more  are expected to commence service in 1996.  AT&T Corp. has invested $137.5
million   in  DirecTv  Inc.,  a  leading  provider  of  DBS  service,  and  MCI
Communications Corp. has announced that it has entered into a DBS joint venture
arrangement  with The News Corporation Limited, using a license that MCI won at
a FCC auction  for which it is paying a reported $682.5 million.  DBS currently
has approximately 2.3 million subscribers nationwide.

      PRIVATE CABLE.  Private  cable is a multi-channel subscription television
service  where the programming is  received  by  satellite  receiver  and  then
transmitted  via coaxial cable throughout private property, often MDUs, without
crossing public  rights of way.  Private cable operates under an agreement with
a private landowner  to  service  a  specific  MDU, commercial establishment or
hotel.  The FCC amended its rules to provide point-to-point  delivery  of video
programming by private cable operators and other video delivery systems  in the
18 GHz band.  Private cable operators compete with CAI for exclusive rights  of
entry into larger MDUs.

      TELEPHONE  COMPANIES.   The  Communications  Act prohibits local exchange
carriers  ("LECs"),  including  the  RBOCs  from  providing  video  programming
directly  to  subscribers in their respective telephone  service  areas.   This
restriction does  not  apply to wireless cable, however, certain federal courts
have held that this cross-ownership  ban abridges the First Amendment rights of
LECs to free expression under the U.S. Constitution.  Such rulings cover nearly
all  the approximately 1,300 LECs in the  United  States.   The  United  States
Supreme  Court  has  decided  to  hear  an  appeal  on  this  issue.   A  final
determination of unconstitutionality of the cross-ownership ban would eliminate
federal  barriers  to  telephone  company provision of video service.  Both the
United States Senate and House of Representatives  have passed legislation that
would, if enacted, lift barriers to the provision of video service by telephone
companies.  The FCC already permits LECs to provide  "video  dialtone" service,
thereby  allowing  LECs to make available to multiple service providers,  on  a
nondiscriminatory common carrier basis, a basic platform
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

COMPETITION (CONTINUED)

that will permit end users to access video program services provided by others.
Several large telephone  companies  have  announced plans to either (i) enhance
their  existing  distribution  plant  to offer  video  dialtone  service,  (ii)
construct new plants in conjunction with  a local cable operator to offer video
dialtone  service,  or (iii) acquire or merge  with  existing  hard-wire  cable
systems outside their  telephone  service areas.  Some LECs have indicated that
they intend to construct or acquire  separate  hard-wire  cable  systems within
their telephone service areas if authorized.  While the competitive  effect  of
the  entry  of telephone companies into the video programming business is still
uncertain, the  Company  believes  that wireless cable systems will continue to
maintain  a  cost  advantage  over  video  dialtone  service  and  fiber  optic
distribution technologies.  In July 1995,  Pacific Telesis Group ("PacTel"), an
LEC  based in California, acquired Cross Country  Wireless,  Inc.,  a  wireless
cable  system  operator in southern California, for approximately $175 million.
PacTel announced  that  its  acquisition  of Cross Country will allow PacTel to
enter  the  market  for consumer video services  on  an  expedited  basis.   In
November 1995, PacTel  announced  it  would acquire Wireless Holdings, Inc. and
Videotron Bay Area Inc., which operate wireless cable systems in San Francisco,
California, Tampa, Florida and Spokane,  Washington,  and own channel rights in
San  Diego, California and Greenville, South Carolina, for  approximately  $170
million.   The  competitive effect of the entry of telephone companies into the
subscription television business, including wireless cable, is still uncertain.

      LOCAL  OFF-AIR  VHF/UHF  BROADCASTS.   Local  off-air  VHF/UHF  broadcast
television stations (such as ABC, NBC, CBS and Fox) provide free programming to
the public.  Previously,  subscription  television  operators  could retransmit
these  broadcast  signals  without permission.  However, effective  October  6,
1993, pursuant to the 1992 Cable  Act,  local  broadcasters  may  require  that
subscription  television  operators  obtain their consent before retransmitting
local television broadcasts.  The Company  has  obtained  such consents for its
operating systems.  See "Risk Factors--Restrictions Imposed  by  Government and
Community Regulation."  The Company will be required to obtain such consents in
certain of its markets to re-broadcast any such channels.  The Company believes
that  it  will be able to obtain such consents, but no assurance can  be  given
that it will  be  able  to obtain all such consents.  The FCC also has recently
permitted  broadcast networks  to  acquire,  subject  to  certain  restriction,
ownership interests  in  hard-wire  cable  systems.  In some areas, several low
power television ("LPTV") stations authorized  by  the  FCC are used to provide
multi-channel subscription television service to the public.  LPTV transmits on
conventional VHF/UHF broadcast channels, but is restricted  to  very  low power
levels, which limits the area where a high-quality signal can be received.

      LOCAL  MULTI-POINT  DISTRIBUTION  SERVICE  ("LMDS").   In  1993,  the FCC
initially  proposed  to  redesignate  the  28  GHz  band  to create a new video
programming  delivery  service  referred  to as LMDS.  In July  1995,  the  FCC
proposed to award licenses in each of 493 Auction Markets pursuant to auctions.
Sufficient spectrum for up to 49 analog channels  has  been  designated for the
LMDS service.  The FCC has not determined how many licenses it  will  award  in
each Auction Market.  Final rules for LMDS have not been established.

                           THE COMPANY'S MARKETPLACE

BUSINESS AND OPERATING STRATEGIES

      CAI's  objective is to become a leading regional provider of subscription
television services  by  penetrating  its markets and expanding into additional
markets within its current regions.  CAI  believes  that  its relationship with
Bell Atlantic and NYNEX will enhance its ability to achieve its objective.

      CAI  believes  that  with  respect  to subscription television  services,
subscribers are generally indifferent to the  delivery technology employed, but
are  concerned  with  such  features  as  programming,   price,   service   and
reliability.   CAI's  operating strategy focuses on (i) competitive programming
offerings, (ii) responsive  customer  service, (iii) value pricing, (iv) signal
quality and reliability, (v) targeted marketing, (vi) commitment to technology,
(vii) geographic concentration and (viii)  exploitation  of digital technology.
This operating strategy is designed to attract and retain subscribers, enabling
CAI to compete effectively with other video providers.
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

BUSINESS AND OPERATING STRATEGIES (CONTINUED)

      COMPETITIVE PROGRAMMING OFFERINGS. CAI provides its  subscribers  with  a
variety  of programming choices, including local broadcast television stations;
cable television  networks such as CNN, ESPN, A&E, MTV, Nickelodeon, Discovery,
HBO,  Showtime  and Disney;  pay-per-view  programming  services;  and  various
feature films and  sporting  events.   CAI  has  assembled  channel  rights and
programming  agreements  that  it believes will allow it to provide programming
packages   competitive  with  those   offered   by   other   video   providers.
Additionally,  CAI has the capacity to offer pay-per-view programming to all of
its subscribers  utilizing addressable converter technology.  CAI believes that
the expected introduction  of digital video services in late 1996 will increase
the variety of programming choices  it  may offer as well as increase the depth
and breadth of additional services to subscribers.

      RESPONSIVE  CUSTOMER  SERVICE.  CAI's   objective   is   to  provide  its
subscribers  with  a  high level of efficient and responsive customer  service.
CAI believes that the quality  of  its  customer  service  provides  it  with a
competitive  advantage.   CAI seeks to achieve a high level of customer service
through numerous initiatives,  including maintaining extended hours of service,
providing  extensive  training  of   its   customer   service  representatives,
implementing  an  automated  response unit that provides after-hour  assistance
(e.g., billing inquiries, account  balance  information)  and  developing other
computer-assisted customer service efficiency programs.

      VALUE PRICING. CAI believes that its lower capital requirements  and  low
operating  costs allow it to compete effectively with hard-wire cable operators
based on price.  CAI's experience indicates that its subscribers prefer premium
service, but  are  reluctant  to pay additional charges for premium services at
prevailing  prices.  CAI's pricing  strategy  is  to  offer  subscribers  basic
service plus a premium programming channel at the same general price level that
its competitors  charge for their basic services.  In this way, CAI competes on
value, while achieving  an average revenue per subscriber comparable to that of
other video service providers.

      SIGNAL QUALITY AND  RELIABILITY. CAI strives to achieve the highest level
of quality and reliability  afforded by available technology.  CAI believes its
microwave transmission equipment  delivers  a  signal  to  its subscribers that
meets  or exceeds the signal quality generally available from  hard-wire  cable
service.   CAI's wireless transmission system eliminates the need for cascading
signal amplifiers  that  degrade  television  signal  quality.  Since there are
fewer  network components, CAI's wireless system achieves  greater  reliability
and  fewer   outages  as  compared  to  most  hard-wire  cable  systems.   This
reliability results in lower operating costs and fewer customer complaints from
loss of service.

      TARGETED  MARKETING.  CAI  targets  its  marketing  efforts  in  specific
neighborhoods  identified as being particularly attractive and well-suited  for
its services.  Once  selected,  the  marketing campaign is effected by means of
cost-effective local advertising (including  billboards and local print-media),
door-to-door  campaigns,  direct mail and customer-referral  promotions.   This
targeted approach allows CAI  to  control  its rollout and its marketing costs.
In the future, CAI may include mass marketing  strategies  in  conjunction with
its targeted marketing strategy.

      COMMITMENT  TO  TECHNOLOGY.  CAI is committed to deploying cost-effective
state-of-the-art  technology  as  it is  developed  in  order  to  provide  its
customers with incremental video services,  including interactive services.  To
that end, CAI has installed addressable converters  in  100% of its subscriber-
homes,  allowing desirable and revenue enhancing pay-per-view  services  to  be
delivered.   Nationally,  only  40%  of  all  hard-wire  cable  subscribers are
addressable,  according  to  the 1994 Cable TV Financial Databook published  by
Kagan.  CAI will continue to evaluate  new technologies and services, including
anticipated developments in interactive services.

      GEOGRAPHIC  CONCENTRATION.  CAI will  continue  to  develop  and  acquire
markets  in targeted regions.  Through  regional  clustering,  CAI  expects  to
achieve additional  revenue  opportunities,  such  as  regional advertising and
operating   efficiencies,   including  shared  customer  service,   sales   and
administrative functions.

<PAGE>
                         ITEM 1.  BUSINESS (continued)

BUSINESS AND OPERATING STRATEGIES (CONTINUED)

      DIGITAL TECHNOLOGY. CAI  intends  to  implement  wireless  digital  video
compression  technology  ("Digital")  in  Norfolk/Virginia Beach, Virginia, and
Boston,  Massachusetts and in more of its operating  and  targeted  markets  as
circumstances  permit.   CAI  estimates  that  Digital converter boxes could be
commercially available by late 1996.  Digital is  expected  to  permit  between
four and 10 video channels to be transmitted over each analog wireless channel.
Digital  will  allow  a  wireless  cable  operator to offer between 132 and 330
channels of video programming utilizing 33  analog wireless channels.  Further,
CAI believes Digital potentially may allow alternative  uses  of  its  wireless
spectrum.  Some alternative uses of CAI's wireless spectrum would be subject to
certain regulatory approval.  Finally, Digital may also allow CAI to utilize  a
cellular-type  architecture  by  deploying additional transmit sites in a given
market in order to increase the number of serviceable households.

CAI'S MARKETS

     CAI operates six analog-based  wireless  cable  systems  in New York City,
Rochester   and   Albany,   NY,   Philadelphia,   PA,   Washington,   DC,   and
Norfolk/Virginia Beach, VA.  In addition, CAI has a portfolio of wireless cable
channel  rights in eight additional markets, including Long Island, Buffalo and
Syracuse,  NY,  Providence,  RI,  Hartford,  CT, Boston, MA, Baltimore, MD, and
Pittsburgh, PA.  The Company's principal competitors in each of its markets are
the hard-wire cable companies, and include Comcast  Corp., Tele-Communications,
Inc., Cox Cable Communications, Time Warner Cable and Cablevision Systems Corp.

      The  table below outlines as of March 31, 1996,  the  characteristics  in
which CAI is currently operating or where CAI expects to launch systems.

<TABLE>
<CAPTION>
                          Estimated 
                          Total                                 New                                    Monthly
                          Service       Estimated    Number of  Channels                Approximate    Revenue
                DMA       Area          LOS          Channels   APPLIED   System        Number of      Per         Premium        
MARKET          RANK      HOUSEHOLDS    HOUSEHOLDS   AVAILABLE  FOR       STATUS        SUBSCRIBERS    SUBSCRIBER  PENETRATION
                (1)       (2)           (2)          (3)        (4)                                                (4)        
<S>             <C>       <C>           <C>          <C>        <C>       <C>           <C>            <C>         <C>
Mid-Atlantic Markets/
Bell Atlantic Region
Philadelphia     4         2,333,000    1,750,000     40          2        Operational   50,700         $38.83      147%
Washington, DC   7         1,547,000    1,160,000     29          4        Operational    3,300          11.84       33% 
Pittsburgh      17         1,033,000      775,000     22         10        Planned          ---            ---       ---
Baltimore       23           988,000      741,000     31          2        Planned          ---            ---       ---
Norfolk/
Virgini Beach   40           574,000      431,000     27          6        Operational    3,000          29.87      124%
</TABLE>
<TABLE>
<CAPTION>
NORTHEAST MARKETS/NYNEX REGION
<S>             <C>       <C>          <C>            <C>         <C>      <C>           <C>             <C>        <C>
New York City    1         5,563,000    4,173,000     36           0       Operational   16,300          46.27      199%
Boston           6         1,710,000    1,283,000     30           3       Planned          ---            ---      ---
Long Island(6)  N/A          619,000      464,000     20          13       Planned          ---            ---      ---
Buffalo         36           544,000      408,000     27           6       Planned          ---            ---      ---
Providence      46           671,000      503,000     23          10       Planned          ---            ---      ---
Albany          52           442,000      332,000     32           0       Operational    9,500          29.41      133%
Syracuse        67           371,000      278,000     17           8       Planned          ---            ---      ---
OTHER MARKETS
Hartford        26         1,012,000      525,000     19           4       Planned          ---            ---      ---
Rochester       71           388,000      323,000     27           6       Operational    2,300          27.27       87%

                          17,795,000   13,146,000                                           85,100
</TABLE>
<TABLE>
<CAPTION>

  (1)  DMA is the Designated Market Area as determined by A.C.  Nielsen
       Company as of December 1994.

  (2)  The  Estimated  Total  Service  Area  Households  for  each  market
       represents  CAI's  estimate  of  the  number of households within the
       service area of the primary transmitter  in each market based on 1990
       Census Data.  The Estimated LOS Households  for each market represent
       the  approximate  number of Estimated Total Service  Area  Households
       within the service  area  that can receive an unobstructed signal, as
       estimated by CAI, based on  engineering  analyses  of each individual
       market.  Under the business relationship agreement, CAI has agreed to
       deliver at least 75% LOS households in each market covered  by the BR
       Agreement.   The service area for a
<S><S>
</TABLE>
<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

CAI'S MARKETS (CONTINUED)
<TABLE>
<CAPTION>
         market  varies  from  25  to  40  miles  based  on transmitter height,
         transmitter  power,  and the proximity of adjacent  wireless  systems.
         The number of Estimated  Total  Service  Area Households and Estimated
         LOS Households for Boston, Providence, Hartford,  New  York City, Long
         Island, Washington, D.C. and Baltimore have been adjusted to eliminate
         overlapping regions.

    (3)  The Number of Channels Available comprises wireless cable  channels
         and  local  broadcast  channels  that  can be received by subscribers.
         Wireless cable channels are either licensed  to  CAI  or leased to CAI
         from other license holders.  The Number of Channels Available includes
         10  off-air  channels  in  Boston and 11 in New York.  The  Number  of
         Channels  Available is as of  March  31,  1996  and  includes  certain
         channels that are subject to FCC approvals or third party interference
         agreements. CAI has pending FCC applications concerning co-location of
         transmission  sites and/or an increase in broadcast power with respect
         to 4 channels in  Philadelphia,  5 channels in Hartford, 4 channels in
         New  York  City,  16  channels  in Washington,  D.C.,  4  channels  in
         Pittsburgh, 24 channels in Rochester,  16  channels  in  Syracuse,  23
         channels  in  Providence,  3 channels in Buffalo and substantially all
         channels in Boston and Long  Island.  The Number of Channels Available
         includes  ITFS  channels that may  not  be  available  for  commercial
         programming by CAI.

    (4)  Beginning in November  1995  and  ending on March 28, 1996, the FCC
         held the FCC Auction.  CAI was the successful  bidder  in  32 markets,
         seven  of  which will be transferred to CS Wireless at cost.   As  the
         successful bidder  in such markets, CAI is applying to the FCC for 127
         channel licenses.  In  addition,  CAI  has  pending  FCC  applications
         concerning  issuances  of  licenses  for 2 channels in Boston,  MA;  6
         channels in Long Island, NY; 8 channels  in Pittsburgh, PA; 8 channels
         in  Providence,  RI; 6 channels in Syracuse,  NY  and  4  channels  in
         Washington, DC.  Although  there  is  no  assurance  that the FCC will
         grant these applications, many have been accepted for  filing  by  the
         FCC  and posted on Public Notice.  CAI is also completing negotiations
         for the lease of 4 channels in Norfolk, VA.

    (5)  Premium  penetration  is  the  ratio of the total number of premium
         channels received by subscribers in  a market divided by the number of
         subscribers in that market.  In most markets,  the  basic subscription
         service includes one premium channel.

    (6)  The Long Island market includes Nassau and Suffolk  counties in New
         York State.
<S><S>
</TABLE>
       The table below outlines certain characteristics of the Auction  Markets
for  which  CAI  was  the  successful  bidder  during  the  recent  FCC Auction
(excluding  Auction Markets transferred to CS Wireless and the Auction  Markets
included in the above table).

<TABLE>
<CAPTION>

                                        Estimated Channels      Estimated Total
                                          Available from         Service Area        Estimated LOS
                                            FCC AUCTION           HOUSEHOLDS          HOUSEHOLDS
<S>      <C>                           <C>                   <C>                  <C>
         Dover, DE                           3                 127,000               82,000
         Glens Falls, NY                    13                  55,000               35,000
         Hyannis, MA                         8                 101,000               65,000
         Ithaca, NY                          8                   2,000                1,000
         Manchester, VT                     10                 249,000              161,000
         New Haven, CT                      13                  15,000                9,853
         New London, CT                      6                 106,000               68,000
         Pittsfield, MA                      5                  52,000               34,000
         Poughkeepsie, NY                    6                 162,000              105,000
         Springfield, MA                     5                 130,000               84,000
         Utica, NY                           6                 120,000               77,000
         Worcester, MA                       5                  50,000                2,000
                                Totals                       1,169,000              724,000
</TABLE>

<PAGE>
                         ITEM 1.  BUSINESS (CONTINUED)

EMPLOYEES

      As of June 15, 1996, CAI had a total of 352 employees, of which none were
subject to collective  bargaining agreements.  CAI has never experienced a work
stoppage and believes that employee relations are good.


                              ITEM 2.  PROPERTIES

     CAI leases various  office sites in Albany, New York; Arlington, Virginia;
and in each region in which  an  operating  system  exists.   CAI  also  leases
transmission tower sites in the regions of its operating systems.  CAI believes
adequate office space and tower sites are readily available in all markets.

     CAI  owns substantially all of the equipment which is necessary to conduct
its operations,  except certain vehicles, test equipment, and office equipment.
A significant portion  of  CAI's  investment in plant and equipment consists of
subscriber equipment, which includes  antennas,  block  downs,  converters  and
remotes,   and   related   installation   costs,  principally  located  at  the
subscribers' premises, and the reception and  transmitter  equipment located at
the transmitter sites.


                          ITEM 3.  LEGAL PROCEEDINGS


      There are no material pending legal proceedings with respect to CAI.


         ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS


      No matters were submitted to stockholders during the last three months of
the fiscal year ended March 31, 1996.
<PAGE>
                                    PART II


 ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

      The principal market in which CAI Common Stock is traded  is  the  NASDAQ
National  Market System under the ticker symbol "CAWS".  The approximate number
of stockholders  of  record  on  June 14, 1996 was 537.  The high and low sales
prices for the Common Stock on the NASDAQ are as follows:

<TABLE>
<CAPTION>
                                                                 HIGH                   LOW
<S>                                                      <C>                   <C>  
FISCAL YEAR ENDED MARCH 31, 1995
    First Quarter                                          $13.00                $10.00
    Second Quarter                                          13.00                 10.00
    Third Quarter                                           12.00                  7.00
    Fourth Quarter                                          16.25                  7.25
FISCAL YEAR ENDED MARCH 31, 1996
    First Quarter                                           13.75                  9.75
    Second Quarter                                          13.00                  8.38
    Third Quarter                                           10.50                  7.25
    Fourth Quarter                                          10.38                  7.25
FISCAL YEAR ENDING MARCH 31, 1997
    First Quarter (through June 14, 1996)                   17.50                  6.25
</TABLE>

DIVIDENDS

      The Company has never paid cash  dividends  on  the  CAI Common Stock and
does not currently intend to pay cash dividends on the CAI Common  Stock in the
foreseeable future.

      Since  the  Company  generally  conducts,  and  in the future intends  to
conduct, operations through subsidiaries, the Company's  ability  to declare or
pay cash dividends will depend in part on the ability of the Company's  present
and future subsidiaries to declare or pay cash dividends to the Company.

      Any future determination by the Company to pay cash dividends on the  CAI
Common  Stock will be within the discretion of the Company's Board of Directors
and will  depend  upon  the  earnings  of  the Company, the Company's financial
condition  and  capital  requirements and other  financial  factors  which  are
considered relevant by the Company's Board of Directors.

      The Company has accrued  dividends  of  $5,812,562  on all classes of its
preferred  stock  as  of  March 31, 1996.  The Company is not required  to  pay
dividends on the Senior Preferred  Stock  until  December 1, 1998.  The Company
began  paying  quarterly dividends on the 8% Redeemable  Convertible  Series  A
Preferred Stock, no par value (the "Series A Preferred Stock"), of CAI in March
1996.

      Pursuant to certain restrictive covenants contained in the Term Notes and
the Senior Notes,  the  Company cannot declare or pay any dividends or make any
distributions on shares of the Company except for dividends required to be paid
on the Series A Preferred  Stock and Senior Preferred Stock.  Also, the Company
may not purchase or redeem any  of  its  shares, including warrants and options
therefor.
<PAGE>

                       ITEM 6.  SELECTED FINANCIAL DATA

      The following summary should be read in conjunction with the consolidated
financial statements and related notes contained elsewhere herein.  (in
thousands, except share data)

<TABLE>
<CAPTION>
                                                          Eight-month    Seven-month    
                             Inception to   Year ended   Period ended   Period Ended  Year Ended  Year Ended
                             December 31,   December 31,  August 31,     March 31,     March 31,   March 31, 
                                1991          1992          1993           1994        1995(2)     1996(3)
                             
<S>                         <C>            <C>            <C>           <C>            <C>         <C>
Summary of Operations:
  Revenue                   $      -       $      -       $       -     $      918      $   5,148   $  30,682
  Net loss                        (74)          (189)         (1,378)        (7,521)       (14,107)    (40,986)
  Preferred dividend
   requirement                     -              -               -              -            328       5,879
  Ratio of earnings to
   fixed charges(1)                -              -               -              -              -           -
Per Share Data:
  Loss per common               
  share                          (.01)          (.02)           (.12)          (.61)          (.93)      (1.73)
Weighted average number
  of shares outstanding     11,777,431      11,777,431      11,777,431    12,278,220     15,456,540   27,075,578
</TABLE>


<TABLE>
<CAPTION>
                                  December 31,      December 31,   August 31,    March 31,    March 31,     March 31,
                                     1991              1992           1993         1994         1995          1996
<S>                               <C>               <C>            <C>           <C>          <C>           <C>
Financial Condition:
   Wireless channel rights -net   $          -      $         -    $    1,350    $   10,791   $  46,192     $  205,974
   Investment in CS Wireless                 -                -             -             -           -        113,054
   Property and equipment - net              -                -           763         2,434      21,840         52,569
   Total assets                            157              395         2,499        41,047      78,461        698,795
   Notes payable                            61              312         3,511         3,130      29,532        318,435
   Redeemable preferred stock                -                -             -             -      18,378         92,882
   Shareholders' equity                     96               75        (1,597)       34,346      22,115        192,611
</TABLE>

(1) In calculating the ratio of earnings to fixed charges, earnings consists of
   losses prior to income tax benefit, minority  interest  in  loss,  and fixed
   charges.   Fixed charges consists of interest expense, amortization of  debt
   issuance costs  and  one-third  of rental payments on operating leases (such
   amount having been deemed by CAI  to  represent the interest portion of such
   payments).  Earnings were inadequate to cover fixed charges by the amount of
   $74, $189, $1,378, $7,552, $15,004 and  $53,307  for  the  periods  ended in
   1991, 1992, 1993, 1994, 1995, and 1996, respectively.

(2) The Company acquired the New York System on January 9, 1995 (see Note  2 to
   the Financial Statements).

(3)  The  Company  acquired  ACS  and  ECNW on September 29, 1995 (see Item 1).
   Also, the Company closed a series of transactions with Heartland wherein the
   Company's subsidiary, CS Wireless, received certain assets from Heartland in
   exchange for CS Wireless common stock and cash (see Item 1).
<PAGE>

          ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

      This section should be read in conjunction with the Consolidated
Financial Statements of the Company, the notes thereto and other information
presented elsewhere herein.  Except for the historical information contained
herein, the matters discussed in this Management's Discussion and Analysis of
Financial Condition and Results of Operations contain forward-looking
statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended.  Such forward-looking statements are accompanied by
cautionary factors which could cause CAI's actual results to differ materially
from those in the forward-looking statement.  The cautionary factors presented
should not be construed as exhaustive.

LIQUIDITY AND CAPITAL RESOURCES

      The wireless cable industry requires significant capital.  CAI's plan for
continued expansion requires substantial  capital  investment  on  a continuing
basis  and  availability  of  sufficient  financing is essential to that  plan.
Funds  are  required  for  the  lease or acquisition  of  channel  rights,  the
acquisition of wireless cable systems,  the construction of system head-end and
transmission  equipment,  start-up  costs  related   to   the  commencement  of
operations  and  subscriber installation costs.  CAI has financed  its  capital
requirements since  inception through a combination of the issuance of debt and
equity securities, the incurrence of loans and the assumption of debt and other
liabilities in connection with acquisitions.  CAI has incurred operating losses
since inception and its  cash  flow  from operating activities has to date been
insufficient to cover its operating expenses.

      CAI estimates that the launch of  a new analog wireless cable system in a
typical  market  (assuming  23  or  more  channels  per  market)  requires  the
expenditure  of approximately $2.2 million of  start-up  costs,  consisting  of
approximately  $1.2  million for system head-end and transmission equipment and
approximately $1.0 million for the other pre-operational and start-up expenses,
and incremental installation costs of approximately $450-500 per subscriber for
equipment and labor at subscriber locations.  The Company has made the decision
to convert some of its  analog  systems  to  Digital,  as  it is doing with the
Norfolk/Virginia Beach system, and to initially set up Digital  systems as with
the  Boston, Massachusetts market.  A Digital wireless cable system  will  cost
much more  than  analog,  including  higher  incremental installation costs per
subscriber  when  subscriber  equipment  becomes available.  The  head-end  and
transmission expenditures must be made before  programming  can be delivered to
subscribers.  Labor installation costs for a subscriber are incurred only after
that subscriber signs up for services.

During the year ended March 31, 1995, CAI expended approximately  $15.0 million
to purchase equipment, $8.1 million to fund operating activities, $9.9  million
to  acquire  the  New York System, and $1.3 million to acquire wireless channel
rights.  During this  period  CAI  funded its cash requirements out of existing
cash balances, an issuance of equity  securities  generating  net  proceeds  of
approximately $7.1 million, debt proceeds of $9.8 million,  and the disposition
of  equipment  generating net proceeds of approximately $0.6 million.  At March
31, 1995, CAI had  unrestricted cash and cash equivalents of approximately $1.2
million.

      Since March 31, 1995, CAI has raised an additional $1.5 million of equity
capital through the  issuance  of  179,765  shares  of common stock.  On May 9,
1995, at the Stage I Closing CAI received $30.0 million  from Bell Atlantic and
NYNEX,  the proceeds of which were used to retire $21.3 million  of  short-term
notes issued  in connection with the purchase of the New York System, provide a
required $4.0 million  cash  deposit under the ACS Merger Agreement, and to pay
$3.0  million of cost associated  with  the  short-term  debt  issued  for  the
acquisition  of  the  New  York System and for transaction expenses and working
capital.  In June 1995, CAI  received  $12.0 million from an affiliate of Smith
Barney pursuant to a term note, the proceeds  of  which  were  used for working
capital.

      On  September  29,  1995,  the Company received $265.9 million  from  the
Senior Notes Offering, net of $9.1  million in underwriting costs and interest,
of which $90.6 million was placed in  escrow  to cover three years of interest,
plus $70 million from the sale of 7,000 shares  of  Senior  Preferred Stock and
the Stage II Warrants to BANX.  These funds were used in part  to  pay the cash
portions  of  the  following  acquisitions:   ACS  ($41.1  million), ECNW ($8.9
million), the Baltimore Assets ($11.3 million) and the Pittsburgh  Assets ($6.4
million).  The non-cash portion of the purchase prices was satisfied  with  CAI
Common Stock or debt, primarily notes.

<PAGE>
          ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

LIQUIDITY AND CAPITAL RESOURCES (continued)

      Additionally,  the  Company  loaned ACS $22.3 million to pay off ACS bank
debt and another $11.3 million to pay  other  costs incurred by ACS relating to
the  ACS acquisition and for other corporate purposes.   CAI  also  used  $12.4
million  to repay the interim financing it received from Smith Barney Holdings,
Inc., including  interest, and another $2.1 million to pay legal and other fees
relating to the merger, Stage II Closing and the offering of the Senior Notes.

      During the year  ended  March  31, 1996, CAI expended approximately $14.5
million to purchase equipment, $34.6 million  to  fund operating activities and
$24.5 million to acquire wireless channel rights in addition to the mergers and
acquisitions mentioned previously.  During fiscal 1996,  CAI  funded  its  cash
requirements  out  of  existing  cash  balances  and  the financings more fully
described  above.   At  March  31, 1996, CAI had cash and cash  equivalents  of
approximately $103.3 million.

      Pursuant to the terms of the  Participation  Agreement, CAI and Heartland
agreed to contribute to CS Wireless certain wireless  cable  assets,  including
related  operating  liabilities,  or  the stock of subsidiaries owning wireless
cable assets for systems located principally in the Midwestern and Southwestern
regions of the country. The transaction  closed on February 23, 1996.  CAI owns
approximately 54% of CS Wireless, Heartland  approximately  35%, and affiliates
of  Bell  Atlantic  and NYNEX own approximately 10%.  The remaining  1%  equity
interest was sold to purchasers in the Unit Offering.  The combination of these
assets into CS Wireless  resulted  in  a company with approximately 5.7 million
LOS households and 56,500 subscribers, making  it  one  of the largest wireless
cable  companies  in  the  United  States  in  terms  of  subscribers  and  LOS
households.

      Through fiscal 1997 the Company plans to spend $60 million  primarily for
the  purchase  and  installation  of digital compatible head-end (transmission)
equipment in connection with a BR Agreement  with BANX (the BR Agreement).  CAI
is committed through open purchase orders to expend approximately $22.3 million
primarily  for capital expenditures associated  with  the  development  of  the
Boston and Norfolk/Virginia  Beach  Digital transmission facilities as of March
31, 1996.  In addition, during that period,  the  Company  is  obligated to pay
minimum  license  fees  and  lease  payments  of  approximately,  $6.5 million.
Management  believes  that  the  Company's  growth plan will require additional
funds  during the 1997 fiscal year, especially  if  CAI  determines  to  effect
additional  acquisitions or to accelerate its anticipated growth rate or system
launch rate,  and/or  if  BANX  fails  to  exercise its options with respect to
markets as contemplated by the BR Agreement. Such additional funds may take the
form of debt or equity securities issuances, borrowings under loan arrangements
or sales of assets including channel rights  or  wireless  cable systems. CAI's
ability  to  engage in financings, asset sales or acquisition  transactions  is
limited by the contractual arrangements entered into with BANX, and significant
transactions likely  will  require  its  prior consent. In addition, the Senior
Notes  impose similar restrictions on the  incurrence of additional debt and on
the ability to effect asset sales.  There is  no  assurance that any additional
financings  will  be  available  to  the  Company  on  satisfactory  terms  and
conditions, if at all.

      In  the event that such additional financings are not  available  to  the
Company, management  can  and  will  defer capital expenditures and other costs
currently contemplated, including the  deployment of Digital head-end equipment
which will affect the Company's ability  to implement its obligations under the
BR Agreement. The present revenue stream and  cash  resources  available to the
Company are adequate to sustain the Company's needs through mid  1997  if  such
actions were taken. However, expansion plans would be adversely impacted. There
is no assurance that any additional financings will be available to the Company
on satisfactory terms and conditions, if at all.

COMPARISON OF OPERATING RESULTS

      SEVEN  MONTHS  ENDED MARCH 31, 1994 COMPARED TO EIGHT MONTHS ENDED AUGUST
31, 1993

      The Company started  operating  the  Albany System effective September 1,
1993 from which the Company generated all of  its  revenues, $0.9 million.  The
Company had a net loss of $7.5 million for the seven months ended
<PAGE>
          ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

COMPARISON OF OPERATING RESULTS (continued)

March  31,  1994.  The  loss  resulted primarily from a $2.5  million  non-cash
compensation charge associated  with  stock  sales  to employees, approximately
$1.5 million of corporate general and administrative  expenses  associated with
developing   a  corporate  administration  and  additional  markets  (Hartford,
Rochester and Virginia Beach), and $3.4 million of interest expense.

      Costs and  expenses  for  the  seven-month  period  ended  March 31, 1994
totaled $5.2 million versus $0.3 million in the prior eight-month  period ended
August  31,  1993.   The  1994  costs  and  expenses  included $0.4 million  of
programming  and  license  fees,  $36,000  of marketing, and  $0.3  million  of
depreciation and amortization expense.  Such  costs had not been incurred prior
to the commencement of operations as of September 1, 1993.

      General  and  administrative expenses for the  seven-month  period  ended
March 31, 1994 increased  to  $2.0 million from $247,000 during the eight-month
period  ended August 31, 1993.   General  and  administrative  expense  consist
primarily  of salaries and related payroll costs.  Such costs increased to $1.4
million during the seven-month period ended March 31, 1994 from $186,000 during
the eight-month  period  ended August 31, 1993 due to increases associated with
the development and management of a multisystem operation.

      Interest expense for the seven-month period ended March 31, 1994 was $3.4
million. Such expense was  comprised  of  $2.7  million  ($1.0  million imputed
interest expense attributed to 1,840,000 shares of CAI Common Stock  issued  in
conjunction  with  a  $0.6  million  short-term  loan, $1.5 million of non-cash
interest  expense  related  to  certain warrants issued  in  regard  to  bridge
financing at exercise prices below market; and $0.2 million of loan discounting
amortization), of non-cash interest  expense,  $0.7 million of bridge financing
interest  expense,  and  approximately  $50,000  of  other   interest  expense,
primarily related party interest.

      In  aggregate, the non-cash charges to interest expense and  compensation
totaled approximately  $5.1  million  in the seven-month period ended March 31,
1994 compared to the eight-month period  ended  August  31,  1993 total of $1.1
million.   All  such  non-cash  charges  were  reflected as additional  paid-in
capital.

      YEAR ENDED MARCH 31, 1995 COMPARED TO SEVEN MONTHS ENDED MARCH 31, 1994

                    Revenues were $5.1 million for  the  year  ended  March 31,
1995, compared to $0.9 million for the seven month period ended March 31, 1994.
The revenues consisted of $4.8 million in television subscription revenue, $0.2
million in installation revenue and other revenue, and $0.1 million in pay-per-
view  revenues  for  the  year  ended  March 31, 1995 and $850,000, $53,000 and
$15,000, respectively, for the seven month period ended March 31, 1994.

      CAI's television subscription revenue  of $4.8 million for the year ended
March 31, 1995 resulted from the following systems:  Albany ($1.9 million), New
York  City  ($2.6  million),  Hartford  VDT  ($0.1  million),  Rochester  ($0.1
million),  Hampton Roads ($0.1 million) and Providence  SMATV  ($0.1  million).
Such revenue of $0.9 million for the seven months ended March 31, 1994 was from
the Albany System only.

      CAI had  a  net  loss  of $14.1 million for the year ended March 31, 1995
primarily due to operating costs  and  interest expense and expenses associated
with the development of CAI's Hartford,  Rochester,  Hampton  Roads, and Albany
markets.

      Programming and license fees were $2.0 million for the year  ended  March
31,  1995  compared  to $0.4 million for the seven month period ended March 31,
1994.  These costs are  primarily attributable to the Albany System acquired in
August  1993  and  have increased  with  the  growth  of  subscribers  and  the
acquisition of the New York System.

<PAGE>
          ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

COMPARISON OF OPERATING RESULTS (continued)

      CAI's general  and administrative expenses increased to $11.1 million for
the year ended March 31,  1995  from  $2.0  million  for the seven month period
ended  March 31, 1994.  The increased general and administrative  expenses  are
due primarily  to  costs  associated  with  increased staffing levels, facility
expenses, supplies, utilities, equipment, and  other costs associated with four
new systems being started and larger corporate headquarters.

      Depreciation and amortization increased to  $3.6  million  for  the  year
ended  March  31, 1995 from $0.3 million for the seven month period ended March
31, 1994.  Depreciation  and amortization expenses for the year ended March 31,
1995 are comprised of approximately  $2.5  million  of  depreciation related to
property and equipment, most of which was acquired in 1994,  and  approximately
$1.1  million of amortization of primarily wireless channel rights compared  to
approximately  $0.2 million and $0.1 million, respectively, for the seven month
period ended March  31,  1994,  during which time the Company only operated the
Albany System.

      Interest income increased to  $0.6  million  for the year ended March 31,
1995 compared to $0.1 million for the seven month period  ended March 31, 1994.
The increase in interest income is attributable to the interest  income  earned
on  the  proceeds received from CAI's initial public offering that occurred  in
February 1994.

      Other  income increased to $0.3 million for the year ended March 31, 1995
compared to no  other  income  for the seven month period ended March 31, 1994.
The increase in other income is primarily attributable to a gain on the sale of
transmission  equipment,  made available  after  the  May  1994  Albany  System
equipment upgrade.

      Interest expense decreased  to  $1.7 million for the year ended March 31,
1995 from $2.2 million for the seven month  period  ended  March 31, 1994.  The
1995  interest  expense  is  primarily  associated  with  notes issued  in  the
acquisition  of  the  New  York System in January 1995.  The 1994  interest  is
primarily associated with bridge  notes  issued  prior  to CAI's initial public
offering.

      Interest expense-related parties decreased to $18,000  for the year ended
March  31,  1995 from $1.2 million for the seven month period ended  March  31,
1994.  The 1995  related  party  interest  expense  is  associated  with a $0.2
million  outstanding  note  payable  to a shareholder.  The 1994 related  party
interest expense is primarily due to shares  of   CAI  Common  Stock  issued in
conjunction with a short-term borrowing originating in August 1993.

      YEAR ENDED MARCH 31, 1996 COMPARED TO YEAR ENDED MARCH 31, 1995

      CAI's  total revenue was $30.7 million for the year ended March 31,  1996
as compared to  $5.1 million for the year ended March 31, 1995 primarily due to
the ACS acquisition on September 29, 1995 and a full year of operations for the
New York System.   ACS  contributed  $15.0  million  to the overall increase of
$25.6  million  for its six months of operations included  since  the  date  of
acquisition.  The  New  York  System  contributed $7.5 million of the increased
revenue.  The remaining increase of $3.1  million is attributable to the growth
of subscribers in the other systems.

      CAI's television subscription revenue  was  $28.1  million  for  the year
ended  March 31, 1996 as compared to $4.9 million for the year ended March  31,
1995 resulted  from  the  following  systems:   Albany ($3.1 vs. $1.9 million),
Rochester  ($0.7  vs. $0.1 million), New York City  ($9.2  vs.  $2.6  million),
Hampton Roads ($0.8  vs.  $0.1  million),  Philadelphia ($10.8 vs. 0 million) ,
Cleveland ($2.1 vs. 0 million), Bakersfield  ($0.9  vs.  0 million), Washington
($0.2  vs.  0  million), Hartford VDT ($0.1 vs. $0.1 million),  and  Providence
SMATV ($0.2 vs.  $0.1  million).  The systems with zero for the prior year were
acquired in the current year.

      The increase in the  New York City television subscription revenue is due
to a full year of operations  for  the year ended March 31, 1996 as compared to
only three months of operations included in the year ended March 31, 1995.

<PAGE>
          ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

COMPARISON OF OPERATING RESULTS (continued)

      The  television  subscription  revenue   for  Cleveland  and  Bakersfield
totaling $3.0 million is for the period that these  two  systems  were  part of
CAI. Cleveland and Bakersfield were acquired as part of the ACS acquisition and
subsequently contributed to CS Wireless.  CS Wireless was consolidated with CAI
until  the  CS  Closing (February 23, 1996).  CS Wireless' revenue and expenses
are not included  in  CAI's  consolidated financial statements after that date.
Through December 31, 1995, CAI  will  account  for CS Wireless on a three-month
lag that corresponds with CS Wireless' December 31 fiscal year end.

      CAI's net loss of  $41.0 million for the year  ended  March  31,  1996 is
higher than the net loss of $14.1 million for the year ended March 31, 1995  by
$26.9  million  due  primarily  to  substantial  increases  in depreciation and
amortization ($21.1 million) and interest expense ($22.9 million)  offset  by a
deferred  income  tax benefit of $12.0 million and increased interest income of
$5.4 million.

      The operating  loss  increased  to $34.8 million for the year ended March
31, 1996 from $14.2 million for the year  ended  March  31,  1995,  a change of
$20.6 million, which approximated the depreciation and amortization increase of
$21.1  million.   The  increase  is  primarily  due  to  the  depreciation  and
amortization  associated  with property and equipment, wireless channel rights,
and goodwill acquired in connection with the ACS and ECNW acquisitions and to a
lesser extent on additional investment in property and equipment.

      Programming and license  fees were up six times from $2.0 million for the
year ended March 31, 1995 to $12.6 million for the year ended March 31, 1996 in
line with television subscription  revenue  also up almost six times. Marketing
expenses were up slightly from $2.5 million for  the  year ended March 31, 1995
to $3.5 million for the year ended March 31, 1996 reflecting  less  emphasis on
marketing and more on acquisitions during the year.  General and administrative
expenses  went  from  $11.1 million for the year ended March 31, 1995 to  $24.7
million for the year ended  March  31,  1996,  primarily due to the general and
administrative expenses of  then-newly acquired ACS and ECNW ($6.3 million) and
a full year of the New York System (net increase  of $5.2 million). General and
administrative costs should stabilize due to the combination  of ACS' and CAI's
administrative operations.

      General and administrative expenses, other than those associated with new
acquisitions  and  the New York System, increased $2.1 million over  the  prior
year primarily due to  increased  salaries,  personnel  and  professional  fees
incurred to develop, acquire, integrate and manage new systems.

      Interest  expense increased to $24.6 million for the year ended March 31,
1996 from $1.7 million  for  the  year ended March 31, 1995, a change of  $22.9
million, primarily due to interest  expense incurred on the Senior Notes issued
on September 29, 1995 and the Term Notes  issued  on  May  9,  1995.   Interest
expense  will continue to increase next year by approximately $18.0 million  to
reflect the first full year of interest expense on the Senior Notes.

      Interest  income  was  $6.0  million for the year ended March 31, 1996 as
compared to $0.6 million for the year  ended  March  31, 1995.  The increase is
primarily due to income earned on the debt service escrow  for the Senior Notes
and on funds remaining from the issuance of the Senior Notes which are invested
until used.

      The  operating loss of $34.8 million for the year ended  March  31,  1996
includes $1.8  million  for the Cleveland and Bakersfield systems which are now
part of CS Wireless.  While  CAI  will no longer include those systems' revenue
and expenses in its statements of operations,  CAI will include its share of CS
Wireless's net loss to the extent of its 54% ownership.   Based on an unaudited
pro forma condensed combined statement of operations for CS  Wireless  for  the
year  ended December 31, 1995 (prepared as if the contributions contemplated by
the Participation  Agreement had occurred on January 1, 1995), CS Wireless' net
loss would have been  $35.0  million,  of  which  CAI's share would approximate
$18.9  million.   CAI  will  record  its  share  of CS Wireless'  loss  with  a
corresponding  reduction  in  its  investment  in  CS  Wireless.  CAI  has  not
guaranteed any debt or commitments of CS Wireless.
<PAGE>
          ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

INFLATION

      Management  does  not  believe  that inflation has had  or  will  have  a
material impact on the Company's results of operations.  Management believes it
will  be  able to increase subscriber rates  to  keep  pace  with  inflationary
increases in costs without a significant decline in the number of subscribers.

SEASONALITY OF INSTALLATION ACTIVITIES

      The rate  at  which new subscriber installations occur can be affected by
severe winter or other  weather  conditions  and  limited daylight hours in the
winter  months in certain markets.  Therefore, CAI may  experience  lower  than
average subscriber  growth and capital expenditures primarily during the winter
season.

NEW ACCOUNTING STANDARDS

      Statement of Financial Accounting Standards No. 121 -- Accounting for the
Impairment of Long-Lived  Assets and for Long-Lived Assets to be Disposed Of is
effective for fiscal years beginning after December 15, 1995.  The Company will
adopt this statement on April  1,  1996.   CAI believes this statement will not
have a material effect on CAI's financial position or results of operations.

      Statement of Financial Accounting Standards  No.  123  --  Accounting for
Stock-Based Compensation is effective for fiscal years beginning after December
15,  1995.  CAI intends to continue using the intrinsic value based  method  of
accounting  for  employee  stock  compensation  and  intends  to  implement the
disclosure requirements required by FASB 123 as of April 1, 1996.  CAI believes
this  statement will not have a material effect on CAI's financial position  or
results of operations.

<PAGE>
             ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
<TABLE>

                         INDEX TO FINANCIAL STATEMENTS

<CAPTION>
                                                                       Page No.
                                                                     IN FORM 10-K

<S>                                                                        <C>  
FINANCIAL STATEMENTS

Report of Independent Accountants                                          29

Consolidated Balance Sheets - March 31, 1995 and 1996                      30

Consolidated Statements of Operations - Seven-Month Period Ended
March 31, 1994, and Years Ended March 31, 1995 and 1996                    31

Consolidated Statements of Shareholders' Equity - Seven-Month Period
Ended March 31, 1994 and Years Ended March 31, 1995 and 1996               32

Consolidated Statements of Cash Flows - Seven-Month Period Ended 
March 31, 1994 and Years Ended March 31, 1995 and 1996                     33

Notes to Consolidated Financial Statements                                 36
</TABLE>
<PAGE>

                             REPORT OF INDEPENDENT
                                  ACCOUNTANTS






REPORT OF INDEPENDENT ACCOUNTANTS



Shareholders and Board of Directors
CAI Wireless Systems, Inc.
Albany, New York

We have  audited  the accompanying consolidated balance sheets of  CAI Wireless
Systems, Inc. and Subsidiaries  as  of March 31, 1996 and 1995, and the related
consolidated statements of operations, shareholders' equity, and cash flows for
the years ended March 31, 1996 and 1995  and  for  the seven-month period ended
March  31,  1994.   These financial statements are the  responsibility  of  the
Company's management.   Our  responsibility  is  to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those  standards require that we plan and  perform  the  audit  to
obtain reasonable assurance  about whether the financial statements are free of
material misstatement.  An audit  includes examining, on a test basis, evidence
supporting the amounts and disclosures  in  the financial statements.  An audit
also  includes  assessing  the  accounting  principles   used  and  significant
estimates  made  by  management,  as  well as evaluating the overall  financial
statement presentation.  We believe that  our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred  to  above present fairly, in
all  material  respects, the consolidated financial position  of  CAI  Wireless
Systems, Inc. and  Subsidiaries  as  of  March  31,  1996  and  1995,  and  the
consolidated  results  of  their  operations and their cash flows for the years
ended March 31, 1996 and 1995 and for  the  seven-month  period ended March 31,
1994  in conformity with generally accepted accounting principles.



                                    COOPERS & LYBRAND L.L.P.


Albany, New York
June 21, 1996
<PAGE>

                  CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

<PAGE>


<TABLE>
<CAPTION>
                                                           MARCH 31,                  MARCH 31,
                                                             1995                       1996
<S>                                                     <C>                         <C>
                        ASSETS
Cash and cash equivalents                                $  1,201,932               $103,263,094
Subscriber accounts receivable, less allowance for
 bad debts of $135,383 for 1995 and $1,296,282
 for 1996                                                      63,248                  1,432,674
Prepaid expenses                                              296,296                    698,482
Property and equipment, net                                21,840,328                 52,568,619
Wireless channel rights, net                               46,192,083                205,973,840
Investment in CS Wireless Systems, Inc.                             -                113,054,069
Debt service escrow                                                 -                 77,621,088
Goodwill                                                            -                131,282,996
Loan acquisition costs, net                                 1,012,536                 10,631,263
Other assets                                                7,854,452                  2,268,847
     Total Assets                                         $78,460,875               $698,794,972
         LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
 Accounts payable                                        $  4,513,908               $  8,244,577
 Accrued expenses                                           2,518,845                 10,186,374
 Senior debt                                               21,250,000                275,000,000
 Notes payable                                              8,282,147                 43,434,667
 Wireless channel rights obligations                          963,648                 41,025,866
 Deferred income taxes                                              -                 35,410,000
                                                           37,528,548                413,301,484
Commitments
Minority interest                                             438,963                          -
Mandatorily redeemable preferred stock
 14% Senior convertible preferred stock
   (liquidation value  $70,000,000)                                 -                 69,020,002
 Series A 8% redeemable convertible preferred stock
   (liquidation value  $18,050,000)                        18,050,000                 18,050,000
 Accrued preferred stock dividends                            328,011                  5,812,562
                                                           18,378,011                 92,882,564
Shareholders' Equity
 Preferred stock
 Common stock, shares issued and outstanding
   March 31, 1995 - 15,754,018
   March 31, 1996 - 37,829,482                             40,341,043                257,701,130
 Additional paid-in-capital                                 5,042,643                          -
 Accumulated deficit                                     (23,268,333)                (65,090,206)
                                                           22,115,353                192,610,924
     Total Liabilities and Shareholders' Equity           $78,460,875               $698,794,972
</TABLE>

                See notes to consolidated financial statements.
<PAGE>
                  CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS




<TABLE>
<CAPTION>
                                                      SEVEN-MONTH
                                                      PERIOD ENDED              Year ended                 Year ended
                                                        MARCH 31,                March 31,                  March 31,
                                                          1994                     1995                       1996
<S>                                              <C>                         <C>                         <C>
Revenues                                          $    917,762                $  5,147,510                 $30,682,486
Costs and expenses
   Programming and license fees                        361,714                   2,024,943                  12,582,750
   Marketing                                            36,252                   2,529,623                   3,525,396
   General and administrative                        4,475,422                  11,139,693                  24,689,572
   Depreciation and amortization                       294,945                   3,639,643                  24,718,341
                                                     5,168,333                  19,333,902                  65,516,059
    Operating loss                                 (4,250,571)                 (14,186,392)                (34,833,573)
Other income (expense)
   Interest income                                      70,749                     641,021                   6,047,081
   Other income                                              -                     275,579                      87,268
   Interest expense                                (3,372,313)                  (1,733,745)                (24,608,258)
                                                   (3,301,564)                    (817,145)                (18,473,909)
      Loss before provision for income tax
      benefit and minority interest                (7,552,135)                 (15,003,537)                (53,307,482)
Provision for income tax benefit                             -                           -                  12,000,000
    Loss before minority interest                  (7,552,135)                 (15,003,537)                (41,307,482)
Minority interest in los                               31,266                      896,700                     321,910
    Net loss                                       (7,520,869)                 (14,106,837)                (40,985,572)
Preferred stock dividend                                    -                     (328,011)                 (5,878,960)
    Loss applicable to common stock
      shareholders                                $(7,520,869)                $(14,434,848)               $(46,864,532)
Loss per common share                             $     (0.61)                $      (0.93)               $      (1.73)
   Average common and equivalent shares
   outstanding                                     12,278,220                   15,456,540                  27,075,578
</TABLE>


                See notes to consolidated financial statements.
<PAGE>
                  CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES


                CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

SEVEN-MONTH PERIOD ENDED MARCH 31, 1994 AND YEARS ENDED MARCH 31, 1995 AND 1996


<TABLE>
<CAPTION>
                                                                               ADDITIONAL
                                                    COMMON STOCK                PAID-IN         ACCUMULATED
                                                 SHARES         AMOUNT          CAPITAL           DEFICIT            TOTAL
<S>                                           <C>           <C>             <C>              <C>               <C>
BALANCE AT SEPTEMBER 1, 1993                  9,200,000     $        20     $      43,571    $  (1,640,627)    $  (1,597,036)
Sale of common stock                          2,300,000          12,000                                               12,000
Additional value assigned to shares of
  common stock sold to employees at a price
  below fair market value                                                       2,465,000                          2,465,000       
  Value assigned to detachable warrants and
  bonus interest on issued debt                                                 2,660,000                          2,660,000
Sale of common stock - IPO                    3,910,000      43,010,000                                           43,010,000
  Less issuance costs                                        (4,599,477)                                          (4,599,477)
  Additional acquisition costs of Master
  Sublease adjusted to historical cost                                            (83,855)                           (83,855)
Net loss for the seven-month period           _________      _________           _________       (7,520,869)      (7,520,869)
Balance at March 31, 1994                    15,410,000      38,422,543         5,084,716        (9,161,496)      34,345,763
Value assigned to warrants exercised             72,279          18,500           (18,500)
Preferred stock converted to common stock       271,739       1,900,000                                            1,900,000
Value assigned to detachable warrants                                             304,438                            304,438
Preferred stock dividends accrued                                                (328,011)                          (328,011)
Net loss for the year                         _________      __________          _________      (14,106,837)     (14,106,837)
Balance at March 31, 1995                    15,754,018      40,341,043         5,042,643       (23,268,333)      22,115,353
Net proceeds from sale of common stock          179,765       1,470,329                                            1,470,329
Value assigned to detachable warrants                                           1,350,000                          1,350,000
  Common stock issued to acquire 49% minority
  interest in Hampton Roads Wireless, Inc.      652,523       8,000,000                                            8,000,000
  Less issuance costs                                           (47,058)                                             (47,058)
Common stock issued in ACS Merger            19,362,611     190,600,700                                          190,600,700
  Less registry costs                                        (1,316,743)                                          (1,316,743)
Common stock issued in ECNW Merger            1,880,565      18,652,859                                           18,652,859
Senior preferred stock issuance costs                                          (1,349,984)                        (1,349,984)
Preferred stock dividends accrued                                              (5,042,659)         (836,301)      (5,878,960)
Net loss for the year                         _________     ___________         _________       (40,985,572)     (40,985,572)
Balance at March 31, 1996                    37,829,482    $257,701,130        $        -      $(65,090,206)    $192,610,924
</TABLE>


                See notes to consolidated financial statements.
<PAGE>

                  CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
                                                                    SEVEN-MONTH
                                                                   PERIOD ENDED         YEAR ENDED         YEAR ENDED
                                                                     MARCH 31,           MARCH 31,          MARCH 31,
                                                                        1994                1995              1996
<S>                                                               <C>                <C>               <C>  
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                                        $   (7,520,869)    $ (14,106,837)    $  (40,985,572)
   Adjustments to reconcile net loss to
   net cash used in operating activities
   Depreciation and Amortization                                         294,945         3,639,643         24,718,341
     Non-cash compensation related to employees
     stock purchases                                                   2,465,000                 -                  -
   Non-cash interest expense                                           2,450,000                 -                  -
   Deferred income tax benefit                                                 -                 -        (12,000,000)
   Loan costs and discounts amortization                                 400,000           415,460          1,778,893
   Minority interest in loss                                             (31,266)         (896,700)          (321,910)
   Other                                                                       -          (282,343)          (193,890)
   Changes in assets and liabilities, net of effects        
     from acquisitions:
     Subscriber accounts receivable                                       (6,839)          185,689           (111,677)
     Other assets                                                        (50,149)         (173,370)          (128,117)
     Accounts payable and accrued expenses                              (100,871)        3,146,463         (7,404,356)
       Net cash used in operating activities                          (2,100,049)       (8,071,995)       (34,648,288)
Cash flows from investing activities
  Cash paid for businesses acquired, net of cash                      (1,095,143)       (9,916,889)       (77,407,837)
  Purchase of wireless channel rights                                 (1,009,640)       (1,308,678)       (24,489,840)
  Purchase of property and equipment                                    (958,727)      (14,961,633)       (14,498,395)
  Proceeds from sale of property and equipment                                 -           617,950            140,330
  Purchase of investments                                                      -        (6,004,297)          (250,000)
  Proceeds from sale of investments                                            -         6,000,000         13,461,558
  Other                                                                        -        (1,792,324)        (1,166,123)
       Net cash used in investing activities                          (3,063,510)      (27,365,871)      (104,210,307)
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from issuance of senior notes, other debt and
   warrants                                                            3,420,000         9,769,863        308,062,500
  Payment of senior and other debt                                    (5,163,178)       (2,309,130)       (42,369,042)
  Cash paid for debt service escrow                                            -                 -        (90,638,756)
   Proceeds from issuance of senior preferred stock and
   warrants                                                                    -                 -         70,000,000
  Debt financing costs paid                                                    -                 -         (2,581,183)
  Proceeds from issuance of common stock                              34,662,000         7,114,300          1,545,979
  Registry and other stock issuance costs paid                        (3,852,427)         (351,350)        (2,775,336)
  Payment of related party debt                                       (1,547,636)                -                  -
  Other                                                                        -                 -           (324,405)
       Net cash provided by financing activities                      27,518,759        14,223,683        240,919,757
       Net increase (decrease) in cash and cash equivalents           22,355,200       (21,214,183)       102,061,162
Cash and cash equivalents, beginning                                      60,915        22,416,115          1,201,932
Cash and cash equivalents, ending                                    $22,416,115     $   1,201,932      $ 103,263,094
</TABLE>


                See notes to consolidated financial statements.
<PAGE>

                  CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                     SUPPLEMENTAL INFORMATION ON NON-CASH
                      INVESTING AND FINANCING ACTIVITIES



      1.  In  the  fiscal  periods ended March 31, 1994 and 1995,  the  Company
issued warrants to bridge lenders  which  were valued at $210,000 and $304,000,
respectively.

      2. During the seven-month period ended March 31, 1994 and the years ended
March 31, 1995 and 1996, in connection with  certain  wireless  channel  rights
acquisitions,  the  Company  accrued  obligations of $2,764,000 $2,942,258, and
$47,256,113, respectively.

      3. The Company issued 250,000 shares  of  common  stock  in settlement of
$2,250,000 of wireless channel rights obligations and $500,000 of other debt on
February 24, 1994.

      4.  The  Company  acquired  three  corporations  with assets (principally
wireless  channel  rights), approximating $3,910,000, for  a  cash  payment  of
$1,000,000 and seller  financed  long-term  debt  obligations  of $2,910,000 on
March 31, 1994.

      5.  The  Company accrued $5,214,300 of stock subscription receivable  for
510,000 shares of  common  stock subscribed for on March 24, 1994 in accordance
with the underwriter's agreement  for the IPO of stock.  The stock subscription
receivable was collected on April 8, 1994.

      6. During the years ended March  31,  1995  and  1996, in connection with
property  and  equipment  acquisitions,  the  Company  accrued  obligations  of
$394,275 and $3,673,925, respectively.

      7.  In  January  1995,  the  Company  acquired the New York  System.   In
conjunction with the acquisition, the Company  issued  $18,050,000  of Series A
preferred stock and $11,000,000 of short-term notes as follows:

<TABLE>
<CAPTION>
Fair value of assets acquired,
<S>                                         <C>                     <C>
 net of cash acquired                                               $  40,691,463
Liabilities assumed                                                    (1,724,574)
Preferred stock issued                                                (18,050,000)
Short term notes issued                                               (11,000,000)
 Cash paid                                                          $   9,916,889
</TABLE>

      8.  On March 29, 1995, the Company issued three notes payable aggregating
$5,000,000   relating  to  acquisition  deposits  and  accrued  obligations  of
approximately $401,000 relating to acquisition costs.

      9. On July  13,  1995, the Company purchased the 49% minority interest in
Hampton Roads Wireless, Inc. for $8,000,000 in CAI common stock.

     10. The underwriter's  discount  of  $8,937,500  was  subtracted  from the
senior notes offered on September 29, 1995.
<PAGE>

                                      }3


                 CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                     SUPPLEMENTAL INFORMATION ON NON-CASH
                      INVESTING AND FINANCING ACTIVITIES


     11.  On  September  29,  1995,  the Company issued CAI common stock in two
merger acquisitions as follows:

<TABLE>
<CAPTION>
                                                   TOTAL                     ACS                     ECNW
<S>                                             <C>                      <C>                      <C>
Fair value of assets acquired                  $284,375,604             $255,674,388              $28,701,216
Less:
 Cash portion of purchase price                  49,438,203               41,072,206                8,365,997
 Liabilities assumed                             22,672,180               22,367,053                  305,127
 Acquisition costs and fees                       1,882,229                1,634,429                  247,800
 Note and interest receivable offset              1,129,433                        -                1,129,433
   Value of CAI common stock issued            $209,253,559             $190,600,700              $18,652,859
</TABLE>

      In  addition,  as  part of the ACS acquisition, the Company paid ACS bank
debt of $22,334,298 and also  advanced  ACS  $11,345,095  which is reflected in
ACS's cash balance of $8,250,488 at the date of acquisition.

      In connection with the ECNW acquisition, the Company  paid $500,000 for a
non-compete agreement.



               SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                                                                            
                                                 1994                    1995                     1996
<S>                                              <C>                     <C>                      <C>
Cash payments for interest
                                                 $750,863                $271,427                 $18,541,227
</TABLE>

                See notes to consolidated financial statements.
<PAGE>

                                      }4


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE  OF BUSINESS.  CAI Wireless Systems, Inc. (the "Company" or  "CAI")  was
incorporated  in  August  1991,  to  invest  in,  lease, and  purchase wireless
channel  rights  (including  multi-channel, multi-point  distribution  services
("MMDS")  licenses  and  instructional   television   fixed  services  ("ITFS")
licenses) and develop wireless cable systems.  The Company operates six analog-
based  wireless  cable  systems  providing  service  to  approximately   85,100
subscribers  in  New  York  City,  Rochester, and Albany, NY, Philadelphia, PA,
Washington,  DC, and Norfolk/Virginia  Beach,  VA.   In  addition,  CAI  has  a
portfolio  of wireless  cable  channel  rights  in  eight  additional  markets,
including Long  Island, Buffalo and Syracuse, NY, Providence, RI, Hartford, CT,
Boston, MA, Baltimore, MD, and Pittsburgh, PA.

PRINCIPLES OF CONSOLIDATION.  The consolidated financial statements include the
accounts of the Company  and its wholly-owned subsidiaries (HRW 51% owned prior
to July 13, 1995) and CS Wireless  Systems, Inc. ("CS Wireless") until February
23, 1996, when as a result of the CAI-Heartland  closing, it became a 54% owned
subsidiary. As of that closing date, CS Wireless is accounted for on the equity
method  of accounting.  All material inter-company  accounts  and  transactions
have been eliminated in consolidation.

USE OF ESTIMATES.   The  preparation of financial statements in conformity with
generally accepted accounting  principles requires management to make estimates
and assumptions that affect the  amounts  reported  in the financial statements
and accompanying notes.  Actual results could differ from those estimates.

CASH EQUIVALENTS.  For purposes of reporting cash flows,  the Company considers
all highly liquid debt instruments purchased with a maturity of three months or
less  to  be  cash  equivalents.  Cash equivalents consist primarily  of  money
market type funds.  The  Company has a concentration of credit risk with regard
to its cash in excess of the  amount  subject  to  federal  insurance and money
market type funds.  The Company has mitigated its risk by depositing  its  cash
in  high  credit  quality  financial institutions and by investing in low risk,
high grade money market type  funds  which invest in U.S. government securities
or high grade commercial paper.

PROPERTY  AND  EQUIPMENT.   Property  and   equipment   are  carried  at  cost.
Depreciation  and amortization is calculated by the straight-line  method  over
the estimated useful  lives  of  the  related  assets.  The Company capitalizes
subcontractor and direct employee labor costs incurred in  connection  with the
installation  of  its  television  reception  equipment on subscriber premises.
Amortization of such costs is based on the estimated  subscriber  turnover rate
for  each system.  These turnover rates range from 2 to 3 years.  In  addition,
projects  in  process  are  carried  at  cost  including  capitalized  interest
amounting to $144,899 for the year ended March 31, 1996.

ACQUISITIONS.   All  acquisitions  of companies have been accounted for on  the
purchase method of accounting and the  purchase  prices have been "pushed down"
to the acquired companies, primarily to wireless channel  rights  and goodwill,
including   provisions  for  deferred  income  taxes  where  applicable.   Some
acquisitions  required  issuance  of CAI common stock which was recorded at the
average market price per share as defined  in  the purchase agreements, usually
over a ten day period. Also, direct acquisition  costs were included as part of
the purchase price.  Costs to register CAI common  stock  in connection with an
acquisition  were  treated as a reduction of the fair market  value  of  shares
issued for that acquisition in the common stock account.

INVESTMENT IN CS WIRELESS  SYSTEMS,  INC.   The  investment  in  CS Wireless is
recorded  at  cost  and  the  difference  between  CAI's  cost and the pro-rata
ownership  of  the  underlying  equity  is  being  amortized  over   15  years,
commensurate with goodwill and wireless channel rights amortization periods  to
which the investment primarily

<PAGE>

                                      }5


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

relates.  CAI  will record its share of CS Wireless' net loss, adjusted for the
amortization  of  its  investment, in the statement of operations as a separate
line item because the Company's  majority  stock  ownership  of  CS Wireless is
expected  to  be  temporary and voting control is limited.  CS Wireless  was  a
wholly-owned subsidiary  until  February  23,  1996.   The  Company's  share of
unconsolidated  operations  from  February  23,  1996  to March 31, 1996 is not
material. CS Wireless has adopted a December 31 fiscal year and accordingly the
Company  records  its  proportionate  share  of  the  results of  CS  Wireless'
operations based on a fiscal period ending three months  earlier  than  that of
the Company.

INTANGIBLES.

      WIRELESS  CHANNEL RIGHTS.Wireless channel rights are carried at cost  and
amortized over their  estimated  useful  lives,  generally  15  years. Wireless
channel rights placed in service prior to April 1, 1995 were  amortized over 10
years.  Upon reevaluation, the Company changed its estimate of useful  life  to
15  years  and  accordingly  will amortize the balance over the remaining life.
The effect of this change was  not  material.  The Company periodically reviews
wireless channel rights and other long-lived  assets whenever events or changes
in circumstances indicate that the carrying amount  of  such  assets may not be
recoverable.   When  such  circumstances  occur, the Company will evaluate  the
possible effects on the carrying amount of such assets.

      GOODWILL.  Goodwill, consisting of the acquisition costs in excess of the
amounts  allocated to assets and liabilities  of  the  companies  acquired,  is
amortized over 15 years.

      LOAN  ACQUISITION  COSTS.   Costs  incurred  to  obtain financing for the
acquisitions  and  for  general  corporate  purposes  are  amortized  over  the
respective  terms of the debt, primarily seven years.

INVESTMENTS  IN DEBT SERVICE ESCROW.  Investments in the debt  service  escrow,
consisting of  debt  instruments maturing over three years to coincide with the
interest payment dates of the senior notes, are carried at cost since they will
be held to maturity. Each investment is adjusted for accretion of discounts and
amortization of premiums which are reflected in interest income.

REVENUE RECOGNITION.   Revenues  from  subscribers are recognized in the period
that service is rendered. Installation fees  are  recognized  as  revenues upon
subscriber hook-up to the extent of costs to obtain subscribers.

INCOME TAXES.  The Company files a consolidated federal income tax  return with
its subsidiaries in which it owns 80% or more of the outstanding common  stock.
Deferred  income  taxes  are  recognized for the tax consequences of "temporary
differences" by applying enacted  statutory  tax  rates  applicable  for future
years  to  the  difference  between  the  financial statement and tax basis  of
existing assets and liabilities. The effect  of  tax  rate  changes on deferred
taxes is recognized in the income tax provision in the period that includes the
enactment  date.  A valuation allowance is established to reduce  deferred  tax
assets if it  is  more  likely  than  not  that  all,  or some portion, of such
deferred tax asset will not be realized.

LOSS PER SHARE.  Loss per share has been calculated on the  basis  of  weighted
average  number  of  shares  outstanding  during  each  period  presented.  The
weighted   average   number  of  shares  outstanding  were  12,278,220  shares,
15,456,540 shares and  27,075,578 shares for the periods ended March 31, 1994 ,
1995 and 1996, respectively.   Pursuant  to  Securities and Exchange Commission
Staff Accounting Bulletin (SAB) No. 83, common

<PAGE>

                                      }6


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE  1  -  NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT  ACCOUNTING  POLICIES
(CONTINUED)

and common equivalent  shares  issued  at  prices  below the anticipated public
offering price during the twelve months immediately  preceding  the filing date
of the initial public offering have been included in the calculation  of common
and  common  equivalent  shares  as  if  they  were outstanding for all periods
presented (using the treasury stock method and the public offering price).  For
the periods subsequent to the public offering, outstanding options and warrants
are not considered for the purposes of calculating  the weighted average shares
of common stock outstanding, since these securities are anti-dilutive.

RECLASSIFICATION.  The Company has reclassified certain  items  in prior years'
financial statements to make them comparative to the current year presentation.
The reclassification had no effect on results from operations.

CHANGE IN YEAR-END.  The Company changed its fiscal year-end to March 31, as of
March  1994.  Previously,  the  Company had used August 31, 1993 as its  fiscal
period ending date. Accordingly, the period ended March 31, 1994 is for a seven
month period.

OTHER DEVELOPMENTS.  Statement of  Financial  Accounting  Standards  No. 121 --
Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed Of is effective for fiscal years beginning after December 15, 1995.
The  Company  will  adopt  this statement on April 1, 1996.  CAI believes  this
statement  will not have a material  effect  on  CAI's  financial  position  or
results of operations.

     Statement  of  Financial  Accounting  Standards  No. 123 -- Accounting for
Stock-Based Compensation is effective for fiscal years beginning after December
15, 1995.  CAI intends to continue using the intrinsic  value  based  method of
accounting  for  employee  stock  compensation  and  intends  to  implement the
disclosure requirements required by FASB 123 as of April 1, 1996.  CAI believes
this statement will not have a material effect on CAI's financial  position  or
results of operations.

NOTE 2-ACQUISITIONS

HAMPTON  ROADS  WIRELESS,  INC.   On  July  13,  1995, the Company acquired the
remaining  49%  minority  interest  for  $8,000,000  in   CAI  common  stock.In
accordance  with  the purchase method of accounting, the excess  (approximately
$7,890,000)  over the  book  value  of  the minority interest acquired has been
allocated to the wireless channel rights acquired.

TWO  BOTT  CORPORATIONS.   On  January  12,  1996,  the  Company  acquired  two
corporations  (Chenango  Associates,  Inc. and Onondaga  Wireless,  Inc.)  from
George Bott and the a related Bott trust.  The two corporations had no revenues
or operations and hold wireless channel rights  in  Buffalo  and  Syracuse, NY,
respectively.  The  purchase  price for the two corporations was $2,480,000  of
which $1,430,000 is payable without  interest  over  six  years  with a balloon
payment of $1,029,500 as the 72nd payment. This six year note has been recorded
at  a  present  value  of  $757,000  using  a  12.25%  imputed interest rate.In
accordance  with  the purchase method of accounting, the excess  (approximately
$1,439,000) of the  purchase  price  over  the  carrying  value  (approximately
$368,000) of the net assets acquired (principally wireless channel  rights) has
been allocated to the wireless channel rights acquired.


<PAGE>

                                      }7


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - ACQUISITIONS (CONTINUED)

NEW  YORK SYSTEM.  As of January 9, 1995, the Company, through its wholly-owned
subsidiary,  New  York  Choice  Television,  Inc.,  acquired assets and assumed
certain  liabilities,  of  the  New  York  City wireless cable  system  of  The
Microband Companies, Inc. ("Microband") an unaffiliated entity under protection
of Chapter 11 of the Bankruptcy Code at that  date.   The  New  York System has
been included in the Company's operations since January 10, 1995.   The Company
funded  the  acquisition  price  of  $39,050,000  with $18,050,000 of Series  A
preferred stock, $11,000,000 of short-term notes, and  $10,000,000  in  cash.In
accordance  with  the  purchase method of accounting, the excess (approximately
$31,700,000) of the acquisition cost over the fair value of the tangible assets
and liabilities has been allocated to wireless channel rights.

ACS ENTERPRISES, INC.  On  September  29,  1995  ,  the  Company  acquired  ACS
Enterprises,  Inc.  and  Subsidiaries  ("ACS"), a public company with operating
wireless cable systems in Philadelphia,  PA,  Cleveland, OH and Bakersfield, CA
and has wireless channel rights in Stockton/Modesto,  CA,  for  $3.50  per  ACS
common  share  and  1.65  CAI  common  shares  for  each ACS common share. This
acquisition required $41,072,206 in cash and 19,362,611,shares  of  CAI  common
stock  valued  at $190,600,700. The purchase price including direct acquisition
costs in excess  of  ACS's book value were allocated to wireless channel rights
and the remainder to goodwill.   (See  also  Note 5).  ACS has been included in
the Company's operations since September 29, 1995.

EASTERN CABLE NETWORKS OF WASHINGTON, INC.  On  September 29, 1995, the Company
acquired Eastern Cable Networks of Washington, Inc.  ("ECNW")  which operates a
wireless  cable system in the Washington, DC area for approximately  $8,366,000
in cash and  1,880,565  shares  of  CAI  common  stock  valued at approximately
$18,653,000.  ECNW  was  merged  into  a  subsidiary of CAI which  was  renamed
Washington  Choice  Television,  Inc.  The  purchase   price  including  direct
acquisition  costs in excess of book value was allocated  to  wireless  channel
rights.  ECNW has been included in the Company's operations since September 29,
1995.

OTHER ACQUISITIONS.   On  September  29, 1995, concurrent with the ACS and ECNW
acquisitions mentioned above, the Company  purchased  the non-operating assets,
primarily  wireless  channel rights, of the Baltimore and  Pittsburgh  wireless
systems for approximately  $16,381,000 and $12,272,000, respectively, including
direct acquisition costs. The  Company  incurred  debt  of  $8,350,000 with the
balance paid in cash.

<PAGE>

                                      }8


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 2 - ACQUISITIONS (continued)

PRO  FORMA  SUMMARY RELATING TO THE ACS AND ECNW ACQUISITIONS.   The  following
unaudited pro  forma  summary  presents the condensed consolidated statement of
operations information of the Company,  the ACS and ECNW acquisitions as if the
operations had been combined as of the beginning of year ended March 31, 1995:
<TABLE>
<CAPTION>
                                                                          YEAR ENDED MARCH 31,
                                                                            1995         1996
<S>                                        <C>                     <C>                    <C>
Revenues
                                                                   $   27,484,403         $  48,343,807
Costs and expenses, excluding depreciation
 and amortization                                                      39,465,821            71,619,582
Depreciation and amortization                                          34,015,656            42,920,977
        Operating loss                                                (45,997,074)          (66,196,752)
Other income ( expense )
   Interest expense                                                   (11,533,745)          (29,491,980)
   Other income                                                           883,827             6,071,408
</TABLE>
<TABLE>
<CAPTION>
        Loss before income tax benefit and minority
             interest                                                 (56,646,992)          (89,617,324)
Income tax benefit                                                     14,336,600            22,238,000
<S>                                        <C>                     <C>                    <C>
Minority interest in loss                                                 896,700               321,910
        Net loss                                                     $(41,413,692)         $(67,057,414)
Net loss per common share                                            $      (1.13)         $      (1.78)
Average common and equivalent shares
outstanding                                                            36,699,716            37,639,125
Pro forma assumptions :
</TABLE>
<TABLE>
<CAPTION>
  (a) The one-time merger fees and debt extinguishment costs totaling approximately $ 3.1 million incurred by
  ACS have been eliminated from other income (expense) for the year ended March 31, 1996.
<S><S>
(b) Interest expense on the applicable portion of senior notes used to complete both acquisitions including
paying the ACS bank debt has been recorded in place of existing ACS and ECNW interest expense for the years
ended March 31, 1995 and 1996.
(c) Deferred tax benefit is recorded at a composite rate of 40 % of the loss adjusted for goodwill
amortization.
(d) Preferred stock dividend requirements are not included in this presentation.
</TABLE>


      The unaudited pro forma information  does  not reflect the elimination of
the  Cleveland  and  Bakersfield  divisions  of CS Wireless  which  with  CAI's
reduction  in  ownership constitute a disposition.  Cleveland  and  Bakersfield
revenue approximated $12.0 million with net loss approximating $6.4 million for
the year ended December 31, 1995.

      The unaudited  pro  forma  information shown above does not purport to be
indicative of the results of operations  that actually would have been obtained
if the companies were combined during the  periods  presented,  or  results  of
operations which may occur in the future.

<PAGE>

                                      }9


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



NOTE 3 - PROPERTY AND EQUIPMENT

      Property and equipment consisted of the following:

<TABLE>
<CAPTION>
                                                   Useful
                                                    LIFE                      1995                      1996
<S>                                       <C>                      <C>                        <C>
Transmission equipment                          3-7 years         $  7,116,364              $  9,542,449
Subscriber equipment                            3-5 years           14,446,640                41,950,370
Leasehold improvements                          5-20 years           1,023,217                   939,090
Office furniture and equipment                  5-7 years            1,617,226                 3,056,631
Vehicles                                        3 years                239,754                   584,761
                                                                    24,443,201                56,073,301
Less accumulated depreciation
and amortization                                                     2,602,873                14,063,102
                                                                    21,840,328                42,010,199
Projects in process                                                          -                10,558,420
                                                                    $21,840,328              $52,568,619
</TABLE>

      Depreciation  and amortization for the seven-month period ended March 31,
1994 and for the years  ended  March 31, 1995 and 1996 was $222,922, $2,518,239
and $12,922,021, respectively.

      The  projects  in process primarily  represent  costs  incurred  to  date
relative to establishing  digital  systems  in  Norfolk/Virginia  Beach, VA and
Boston, MA.

NOTE 4 - WIRELESS CHANNEL RIGHTS

      The   company   has  acquired  wireless  channel  rights  through  direct
negotiation with license  holders  and with sub-lessors of certain licenses and
through  business  acquisitions.  The company's  wireless  channel  rights  are
predominately lease arrangements, however,  the  company is the direct licensee
to certain licenses and has purchase options on others.  The Company's wireless
channel  rights  are  principally  located in the New York City,  Albany,  Long
Island, and Rochester, New York; Hartford, Connecticut; Norfolk/Virginia Beach,
Virginia;  Boston, Massachusetts; Philadelphia  and  Pittsburgh,  Pennsylvania;
Washington, D.C., and Baltimore, Maryland markets.

      The lease  and  sub-lease  agreements  frequently  require  initial  fees
followed by certain monthly fees based on subscriber volume, subject to certain
minimum  fees.  Certain  agreements  require  profit  sharing  with the license
holders.   The  lease  and  sub-lease  periods  generally  follow  the  periods
corresponding  to  the  actual FCC license dates with provisions for extensions
upon license renewal from the FCC. The FCC licenses are typically granted for a
ten-year period. The Company is obligated to pay, as of March 31, 1996, minimum
fees to license holders or sub-lessors in future years as follows:

<TABLE>
<CAPTION>
        Years ending
        MARCH, 31
<S>                                         <C>             <C>
           1997                                                           $ 3,809,000
           1998                                                             4,622,000
           1999                                                             4,834,000
           2000                                                             5,012,000
           2001                                                             5,151,000
           Thereafter                                                      15,564,000
             Total                                                        $38,992,000
</TABLE>
<PAGE>

                                      }10


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 4 - WIRELESS CHANNEL RIGHTS (CONTINUED)

      Lease  expense for the  year  ended  March  31,  1996  was  approximately
$1,700,000.  The  Company  capitalizes  the wireless channel rights acquisition
costs and initial fees and amortizes such costs when operations commence in the
market  to  which  they  relate.  The non-operating  wireless  channel  rights,
totaling approximately $9,500,000  as  of  March 31, 1995 and $89,000,000 as of
March 31, 1996, will be amortized when placed  in  service.  The following is a
summary of wireless channel rights:

<TABLE>
<CAPTION>
                                                           1995                             1996
<S>                                                  <C>                                 <C>
Cost of wireless channel rights                        $47,373,711                        $212,691,464
Less accumulated amortization                            1,181,628                           6,717,624
                                                       $46,192,083                        $205,973,840
</TABLE>

       Amortization for the seven-month period ended March 31, 1994 and for the
years ended March 31, 1995 and 1996 was $70,000, $1,111,628 and $6,467,996,
respectively.

      Wireless  channel  rights  obligations  are  due within one year  without
interest.  The amount due as of March 31, 1996 includes  $35,101,033 due on the
successful bids at FCC Auction and is net of $12.6 million due from CS Wireless
for  rights  acquired  by  CAI  (for which CAI is obligated) on  behalf  of  CS
Wireless.

NOTE 5 - INVESTMENT IN CS WIRELESS SYSTEMS, INC.

      CAI closed a series of transactions  on  February 23, 1996 with Heartland
Wireless  Communications, Inc. ("Heartland") and  CS  Wireless  pursuant  to  a
participation agreement between CAI and Heartland dated December 12, 1995. CAI,
after the transactions,  owns  approximately  54%  of  CS  Wireless,  Heartland
approximately 35%, the BANX Partnership approximately 10% and the unit  holders
approximately  1%.  The cable systems, wireless channel rights and other assets
of CS Wireless with the exception of Charlotte, NC were acquired by CAI through
the ACS acquisition.

      CS Wireless, which had been a wholly owned subsidiary of CAI (see Note 2)
and the operator of a  wireless  cable system in Cleveland, OH, acquired or had
contributed to it, under the participation  agreement, operating wireless cable
systems or wireless channel rights held by CAI  in  Bakersfield, CA, Charlotte,
NC, and Stockton/Modesto, CA and held by Heartland in  Dallas,  Fort Worth, and
San Antonio, TX, Dayton, OH, Maysville and Sweet Springs, MO, Minneapolis,  MN,
Grand  Rapids, MI and Salt Lake City, UT. The Heartland contribution was valued
at approximately  $138,663,000,  the  estimated  fair value. Heartland received
3,578,834  shares  of  CS Wireless common stock, approximately  $28,300,000  of
cash, and $40,000,000 of notes from CS Wireless.

      CS Wireless also closed  an offering of $400,000,000 face amount of units
with gross proceeds approximating  $230,000,000 which were used in part to make
the cash payment to Heartland on February 23, 1996. Each unit consisted of four
$1,000 face amount 11.375% senior discount  notes,  due  March  1, 2006 and 1.1
shares of CS Wireless common stock. CAI has not guaranteed this or any other CS
Wireless debt.
<PAGE>

                                      }11


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5 - INVESTMENT IN CS WIRELESS SYSTEMS, INC. (CONTINUED)

      The following is an Unaudited Pro Forma Condensed Combined  Balance Sheet
of  CS  Wireless as of December 31, 1995 as if all above described transactions
had occurred on that date.

<TABLE>
<CAPTION>
     ASSETS
<S>                                                         <C>                                   
Cash and cash equivalents                                    $168,302,000
Other current assets                                            1,136,000
Systems and equipment, net                                     30,511,000
Wireless channel rights, net                                  135,659,000
Excess of cost over fair value of net assets acquired          51,335,000
Net assets held for sale                                       27,609,000
Other assets, net                                               9,242,000
                                                             $423,794,000
     LIABILITIES AND EQUITY
Accounts payable and accrued expenses                      $    5,626,000
Long-term debt                                                    397,000
Heartland long-term note                                       15,000,000
Senior discount notes                                         228,684,000
Deferred income taxes                                          14,556,000
Equity                                                        159,531,000
                                                             $423,794,000
</TABLE>

      The  following  is an Unaudited Pro Forma Condensed Combined Statement of
Operations for CS Wireless  for  the  year  ended  December  31, 1995 utilizing
historical  operating  statements of the constituent systems adjusted  for  the
above transactions as if they had occurred on January 1, 1995.

<TABLE>
<CAPTION>
<S>                                                                       <C>
Total revenues                                                            $  16,618,000
Operating expenses:
  Systems operations                                                          8,233,000
  Selling, general and administrative                                        10,829,000
  Depreciation and amortization                                              18,526,000
   Total operating expenses                                                  37,588,000
     Operating loss                                                         (20,970,000)
Interest expense                                                            (29,319,000)
Interest income and other                                                       765,000
     Loss before income tax benefit                                         (49,524,000)
Income tax benefit                                                           14,556,000
     Net loss                                                              $(34,968,000)
</TABLE>
<PAGE>

                                      }12


                 {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - DEBT SERVICE ESCROW

      The debt service escrow relating to the senior notes is being used to pay
the first three years of  interest  on the senior notes.  The escrow is held in
trust by Chemical Bank and consists of  marketable  government debt instruments
that mature as follows:

<TABLE>
<CAPTION>
                                                                  GROSS UNREALIZED
                                      AMORTIZED COST              GAINS     LOSSES            MARKET VALUE
Maturing in fiscal year ending:
<S>                                 <C>                          <C>               <C>          <C>
 March 31, 1997                     $28,591.935                  $27,206           $     -      $28,619,141
 March 31, 1998                      31,989,268                   43,335                 -       32,032,603
 March 31, 1999                      16,382,674                        -            36,833       16,345,841
   Total invested                    76,963,877                   $70,541          $36,833       76,997,585
Cash balance                              2,554                                                       2,554
Accrued interest                        654,657                                                     654,657
   Total escrow balance             $77,621,088                                                 $77,654,796
</TABLE>

      The  Company received $13,275,000 upon maturity  of  a  security  in  the
escrow account  with  no gain or loss.  Also the Company has a concentration of
credit risk with respect  to  the  investments  in  the escrow account which is
mitigated by investing in marketable U.S. government debt instruments.

NOTE 7 - OTHER ASSETS

      Other assets at March 31, consist of :
<TABLE>
<CAPTION>
                                                              1995                             1996
<S>                                                       <C>                             <C>
Acquisition deposits                                       $6,000,000             $                 -
Other assets                                                1,854,452                       2,268,847
                                                           $7,854,452                    $  2,268,847
</TABLE>

NOTE 8 - DEBT

      Debt consisted of the following:
<TABLE>
<CAPTION>
SENIOR DEBT                                                          1995                       1996 
<S>                                                               <C>                           <C>
 12.25% senior notes due 2002 (a)                                 $         -                   $275,000,000
   12% notes payable - New York System acquisition debt (b)        21,250,000                              -
NOTES PAYABLE
 Term notes due May 9, 2005 (c)                                             -                     29,753,550
 Acquisitions (d)                                                   3,062,337                     12,138,186
 Acquisition  deposits                                              5,000,000                              -
 Employee notes                                                             -                      1,063,156
 Vehicles, equipment and other                                        219,810                        479,775
                                                                 $ 29,532,147                   $318,434,667
</TABLE>

<PAGE>

                                      }13


               {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 - DEBT (CONTINUED)

Scheduled maturities of debt at March 31, 1996, are as follows:

<TABLE>
<CAPTION>
                        YEARS ENDING MARCH 31
<S>                                                                   <C>
                            1997                                   $    5,251,356
                            1998                                          451,225
                            1999                                          257,878
                            2000                                          232,560
                            2001                                        7,048,579
                            Thereafter                                305,193,069
                                                                     $318,434,667
</TABLE>

(a) CAI's offering of $275,000,000 of 12 1/4% Senior  Notes  due  2002
   closed on September 29, 1995. The proceeds were used in part to pay
   the  cash  portions  of  certain  acquisitions  and  to fund a debt
   service escrow account  (Escrow)  with approximately three years of
   interest pursuant to the indenture. The indenture calls  for  semi-
   annual interest payments (March and September) from Escrow with the
   principal  due  in full on September 15, 2002. The Senior Notes are
   general unsecured  obligations  of  CAI except for a first priority
   security interest in the Escrow and its  equal  rank with the other
   senior debt and senior rank to the other debt with respect to right
   of  payment. The Senior Notes are effectively subordinated  to  all
   collateralized   debt   to  the  extent  of  the  value  of  assets
   collateralizing  such debt.  The  indenture  also  imposes  certain
   limitations and restrictions on CAI including the ability of CAI to
   incur additional indebtedness,  pay  dividends,  make  investments,
   consummate  certain  asset  sales,  enter into certain transactions
   with affiliates, incur liens, engage  in  unrelated businesses, and
   enter into mergers and/or consolidations without express consent.

(b) On January 9, 1995, the Company issued various short-term notes to
   finance  the  acquisition  of  the  New York System.  These  notes,
   including accrued interest and a five  percent  success  fee,  were
   repaid on May 9, 1995 from proceeds of the Term Notes mentioned  in
   (c)  below.  The  success fee of $1,062,500 was charged to interest
   expense over the period January 9, 1995 to May 9, 1995.

(c) Two $15,000,000 term  notes issued to affiliates of NYNEX and Bell
   Atlantic are due on May  9,  2005  with  interest  at 16%, accruing
   semi-annually  on  both  principal  and  unpaid  accrued  interest.
   Interest will be paid semi-annually on March 1 and September  1  of
   each  year,  commencing  on  March  1, 1999. The term notes contain
   maintenance and compliance covenants  including compliance with the
   Business Relationship Agreement and the  covenants mentioned in (a)
   above. The original discount of $300,000 represents  the  value  of
   the  Warrants  issued with the term notes and is amortized over the
   term note period  as  interest expense. In addition, the term notes
   interest rate increased  to  16%  from 14% per annum pursuant to an
   adjunct  agreement  with  BANX regarding  licensing  issues,  which
   amounted to an additional interest  expense  of  $354,000  for  the
   applicable period of September 29, 1995 to March 31, 1996.  For the
   year  ended  March  31,  1996,  interest  expense on the term notes
   approximated $4,000,000, which is included in accrued expenses.

   The term notes are convertible into 14% Senior  Preferred  Stock at
   the initial Conversion Price of $10,000 per Senior Preferred  Share
   until  September  29,  2000.  The  14%  Senior Preferred Shares are
   convertible  into  Voting  Preferred  Stock  based   on  a  formula
   prescribed in the terms of the Senior Preferred Stock.  The Stage I
   Warrants  entitle  the  holder to purchase Voting Preferred  Shares
   from the Company from time  to time based on formulas prescribed in
   the terms of the Stage I Warrant  until   September  29,  2000. The
   Voting Preferred Stock is convertible into common stock.  Together,
   the terms and intent of the Term Notes, 14% Senior Preferred Stock,
   and the Stage I and Stage II Warrants allow NYNEX and Bell Atlantic
   through  their  affiliates to maintain a constant 45% common  stock
   position  in  CAI,   assuming  exercising  the  Warrants  and  full
   conversion of all shares to common shares.

            CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 8 - DEBT (CONTINUED)

(d) The notes payable for  acquisitions  consist  of (1) a note in the
   amount of $3,525,000 relating to the Pittsburgh Asset purchase, due
   on September 30, 1996 with interest payable semi-annually at 8% per
   annum;  (2)  a  note  in the amount of $4,725,000 relating  to  the
   Baltimore Asset purchase  due  on  September 29, 2000 with interest
   payable quarterly at 8% per annum for the first three years and 12%
   per annum thereafter to maturity. Both  notes  are  subordinated to
   all  other CAI obligations for borrowed money unless by  its  terms
   such  obligations  are  not   Senior  Indebtedness  and  all  other
   obligations  collateralized  by liens or a security interest on CAI
   property and (3) acquisition notes  payable  reflecting  the  notes
   issued  to  Bott  and  the Bott Family Trust in connection with the
   purchase of five corporations  with wireless channel rights.  Three
   Bott corporations were acquired  on  March  31,  1994  resulting in
   notes  with  a  face  value  of $3,750,000 discounted to $2,910,000
   based  on  an  imputed interest rate  of  8.5%.  Another  two  Bott
   corporations were acquired in January 1996 resulting in a note with
   a face value of  $1,430,000  discounted  to  $757,000  based  on an
   imputed   interest   rate   of   12.25%.   Each  of  the  notes  is
   collateralized by the common stock of the company acquired.

NOTE 9 - INCOME TAXES

      The components of the consolidated income tax benefit for the
period ended March 31, 1994 and the years ended March 31, 1995 and 1996
are as follows:

<TABLE>
<CAPTION>
                                          1994                 1995                       1996
<S>                           <C>                             <C>                   <C>
Current                                 $    -              $     -          $                 -
Deferred                                     -                    -                 12,000,000
    Total                               $    -              $     -                $12,000,000
</TABLE>

      The  primary items giving rise to  the  difference  between  the
federal statutory tax rate and the Company's effective tax rate is the
recognition  of certain tax benefits associated with acquisitions as a
reduction to goodwill under the purchase accounting rules for the year
ended March 31,  1996,  the  establishment  of  a  valuation allowance
against  deferred  tax assets for the year ended March  31,  1995  and
certain nondeductible  stock  transactions  for the period ended March
31, 1994.

      The significant components of deferred tax assets and liabilities
are as follows:

<TABLE>
<CAPTION>
                                                            1995                            1996
<S>                                               <C>                                <C>
Net operating loss carryovers                            $ 7,630,000                    $ 24,915,000
Intangibles                                              (1,580,000)                    (34,841,000)
Investment in CS Wireless                                          -                    (24,000,000)
Property and equipment                                     (462,000)                     (1,434,000)
Other, net                                                   402,000                        (50,000)
Total net deferred tax asset (liability)                   5,990,000                    (35,410,000)
Less: Valuation allowance                                (5,990,000)                               -
Net deferred tax asset (liability)                $                -                   $(35,410,000)
</TABLE>


<PAGE>

                              }14


        {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 9 - INCOME TAXES (CONTINUED)

      Approximately $47,410,000 of the change in deferred taxes
from  March 31, 1995 to March 31, 1996 was recorded  as  a  net
increase  in  goodwill  incident  to the purchase accounting of
certain acquisitions.

      A valuation allowance is provided  to reduce deferred tax
assets  to  a  level  which,  more  likely than  not,  will  be
realized.    The   deferred   tax   assets  recorded   reflects
management's  estimate  of the amount which  will  be  realized
based upon current operating results and contingencies.  During
the  year  ended March 31,  1996  the  valuation  allowance  of
$5,990,000 was eliminated.

      The  Company   has   available   as  of  March  31,  1996
approximately $62 million of net operating  loss  carryforwards
which  begin to expire in 2009.  The use of these carryforwards
may be limited  on  an  annual  basis  pursuant to the Internal
Revenue  Code  due to certain changes in ownership  and  equity
transactions.

NOTE 10 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  following  methods  and  assumptions  were  used  to
estimate the  fair value of each class of financial instruments
for which it is practicable to estimate that value:

CASH AND CASH EQUIVALENTS.  The carrying amount approximates
fair value because of the short maturity of those instruments.

DEBT SERVICE ESCROW.  The fair values of the investments in the
debt service escrow  are  estimated  based  on market values or
comparable interest rates, creditworthiness,  and maturities of
other debt instruments.

DEBT.  The fair value of the Company's debt is  primarily based
on  quoted  market prices for its publicly traded senior  notes
and for the remaining  debt,  estimated  based on quoted market
prices for the same or similar issues or on  the  current rates
offered   to  the  Company  for  debt  of  the  same  remaining
maturities.   The  fair  value  of  debt maturing within twelve
months is estimated to be its carrying value.

<TABLE>
<CAPTION>
                                                          Carrying                           Fair
                                                           AMOUNT                          VALUE
<S>                                                <C>                              <C>
Cash and cash equivalents                            $103,263,094                    $103,263,094
Debt service escrow                                    77,621,088                      77,654,796
Debt
 Senior notes                                         275,000,000                     292,187,500
 Term  notes and other                                 43,434,667                      45,556,117
</TABLE>

NOTE 11 - COMMITMENTS

CONSULTING AGREEMENTS.  As of March 31,  1996,  the  Company is
obligated   under   five  consulting  agreements,  expiring  in
September 1996 through April 2000, for certain business, system
design and other consulting  services  to  be  provided.  These
agreements  provide  that  the  consultants  shall be paid fees
aggregating $607,000.

<PAGE>

                              }15


        {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 11 - COMMITMENTS (continued)

PURCHASE  COMMITMENTS.  As of March 31, 1996, the  Company  had
approximately  $22.3  million  of  outstanding purchase orders,
primarily  relating to equipment and  technical  work  for  the
Boston and Norfolk/Virginia Beach Projects.

PROGRAMMING  CONTRACTS.  In connection with its distribution of
television programming,  the  Company  has fixed-term contracts
with  various program suppliers, such as  HBO,  Showtime,  CNN,
MTV, USA, and A&E. Contract terms range in length from one year
to ten  years  and  expire  at various dates through 2003. Most
contracts  are  subject to automatic  renewal  upon  expiration
unless notice is  given,  by  either  party,  of  intent not to
renew.  These  contracts  require  the  Company to pay fees  to
programmers based on the number of subscribers.

Expansion.  Management believes that the  foregoing commitments
and  its  expansion  plans  will require the Company  to  raise
additional funds during the year  ending  March  31, 1997. Such
additional funds my take the form of debt or equity  securities
issuances,  borrowings  under  loan  arrangements  or sales  of
assets including channel rights or wireless cable systems.  Any
such  financings  must conform to the requirements contained in
the agreements with  BANX  and  the restrictions imposed by the
Senior Notes.  In the event that such additional financings are
not available to the Company, management can and will defer the
acquisition  of  capital  expenditures  and  other  costs.  The
present revenue stream and  cash  resources  available  to  the
Company  are  adequate  to  sustain the Company's needs through
mid-1997 if such actions were  taken.  However, expansion plans
would be adversely impacted.

      Due  to  the  regulated  nature   of   the  subscription
television industry, the Company's growth and  operations  may
be  adversely  impacted  by the adoption of new, or changes to
existing, laws or regulations or the interpretations thereof.

NOTE 12 - REDEEMABLE PREFERRED STOCKS

      As part of the BANX  Transactions  (see Note 17) the BANX
Partnership  purchased  7,000  shares  of   Senior  Convertible
Preferred  Stock (Senior Preferred) and Stage  II  Warrants  to
purchase Voting Preferred Stock, without par value, of CAI. The
Senior  Preferred   has  a  14%  cumulative  dividend,  payable
quarterly (optionally  before  December 1, 1998 and Mandatorily
after  December  1,  1998).  Additionally,   the   dividend  is
increased  by an amount calculated at a rate of 14% per  annum,
compounded semi-annually,  on  any  accrued dividends remaining
unpaid. In addition, the Company is subject  to  an  additional
dividend at the rate of 0.5% per quarter on the par value  plus
unpaid  accrued dividends pursuant to an adjunct agreement with
BANX  regarding  licensing  issues.   As  of  March  31,  1996,
dividends accrued to BANX approximated $5,800,000.

      The Senior Preferred is convertible into Voting Preferred
Stock, based on a formula prescribed in the terms of the Senior
Preferred  for  a  period of five years commencing on September
29, 1995, the date of   issue.  In  turn, the  Voting Preferred
Stock is convertible into common stock,  initially  at the rate
of  100  shares  of  common  stock  for  one  share  of  Voting
Preferred  Stock.  The terms and intent of the Senior Preferred
and the Term Notes together  with  the  Stage  I  and  Stage II
Warrants  held by affiliates of NYNEX and Bell Atlantic are  to
allow  them  the  ability  to  maintain  a  45%   common  stock
ownership   position   at  all  times,  assuming  exercise  and
conversion of all warrants  and  preferred  shares.  The Senior
Preferred Stock also provides for mandatory redemption  at  par
plus any accrued dividends on the tenth anniversary date of the
Original  Issue  Date  which was September 29, 1995, absent any
conversion.
<PAGE>

                              }16


{
        CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 12 - REDEEMABLE PREFERRED STOCKS (CONTINUED)

      In conjunction with  the  January  9, 1995 acquisition of
the  New  York  System,  the Company issued 180,500  shares  of
Series A preferred stock.  The  Series A preferred stock has an
8% cumulative dividend which restricts other dividend payments,
and the shares are convertible through  January  9,  1998, into
common  stock  based  on the Series A preferred stock having  a
$100 redemption and liquidation value and a conversion price of
the lesser of $11 or the  average  of  the ten day market price
prior  to  conversion.  The  shares  have certain  registration
rights. The Company must redeem all Series  A shares by January
9, 2000, or earlier. The Company has authorized  350,000 shares
of  Series  A  preferred  stock,  of which 180,500 shares  were
issued and outstanding at March 31, 1995 and 1996.

      Through the month of May 1996, a total of 174,725 shares
of the Series A 8% Redeemable Convertible  Preferred Stock was
converted into 2,481,991 shares of CAI common stock.

NOTE 13 - SHAREHOLDERS' EQUITY

      In  September  1993, the Company sold 703,900  shares  to
certain officers and employees  at less than fair market value.
The  Company  recorded  $2,465,000 as  additional  compensation
expense and additional paid-in-capital. In addition, as part of
a  restructuring of ownership,  the  Company  issued  1,596,100
shares to certain owners of the Company.

      In  September  1994,  74,000 warrants were exercised on a
non-cash  basis at $.25 by an  officer  for  72,279  shares  of
common stock.   The  value  of the aggregate exercise price was
$18,500.

      On  March  8,  1995, the Company  authorized  and  issued
20,000 shares of Series  B preferred stock for $2,000,000 gross
proceeds  before  a  $100,000   placement  fee.  The  Series  B
preferred  stock has a 6% cumulative  dividend  provision,  are
redeemable and  are  also  convertible to common stock based on
the Series B preferred stock  having  a  $100 liquidation value
and a conversion price of $7.36 unless the market price is less
than $9.20 on the conversion date, at which  point  there is an
adjustment based on 80% of the market price. All 20,000  shares
of  Series B preferred stock were converted into 271,739 shares
of common stock in April 1995, which pursuant to conversion are
considered  cancelled  as  of  March  31, 1995. These shares of
Series B preferred stock cannot be reissued. The 271,739 shares
of common stock issued in April 1995 pursuant to the conversion
feature on the 20,000 shares of Series  B  preferred stock were
considered outstanding as of March 31, 1995.

      On September 29, 1995, the Company amended  and  restated
its  Certificate of Incorporation with shareholder approval  to
increase  the  authorized  number  of  CAI no par Common Shares
available for issuance from 45,000,000 to  100,000,000,  and to
authorize  15,000 shares of a new class of 14% Senior Preferred
Stock, par value  $10,000  per  share and 2,000,000 shares of a
new class of Voting Preferred Stock,  no  par value. The Senior
Preferred Stock is convertible into Voting  Preferred Stock and
the  Voting Preferred Stock is convertible into  common  stock.
(see Note 12).

<PAGE>

                              }17


        {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 13 - SHAREHOLDERS' EQUITY (CONTINUED)

      The stock capitalization is as follows:

<TABLE>
<CAPTION>
                                                  Shares Authorized                    Shares Issued and Outstanding
              CLASS OF  STOCK                    AS OF MARCH 31, 1996              MARCH 31, 1995              MARCH 31, 1996
<S>                                        <C>                              <C>                          <C>
Preferred stock
   14% Senior convertible preferred stock,
   par value $10,000 per share                    15,000                               -                       7,000
  Series preferred stock
     Series A 8% redeemable convertible          350,000                         180,500                     180,500
     preferred stock, no par value
    Undesignated                               4,650,000                               -                           -
     Total series preferred stock              5,000,000                         180,500                     180,500
   Voting preferred stock, no par value        2,000,000                               -                           -
     Total preferred stock                     7,015,000                         180,500                     187,500
Common stock, no par value                   100,000,000                      15,754,018                  37,829,482
</TABLE>

NOTE 14 - OPTIONS AND WARRANTS

      STOCK OPTION PLANS

INCENTIVE  AND  NONQUALIFIED STOCK OPTION PLANS.  The Company's
1995 Incentive Stock  Plan  (the  "1995 Plan") provides for the
grant of incentive stock options (qualifying  under Section 422
of  the  Internal  Revenue Code), non-qualified stock  options,
stock appreciation rights,  performance  shares  and restricted
stock or any combination of the foregoing, as the Committee may
determine.  The 1995 Plan will expire on March 27,  2005.   The
number of shares  available  for grants is 1,200,000 shares and
the  1995  Plan is administered  by  the  Board  of  Director's
Compensation  Committee.   Vesting  and  the per share exercise
price for stock options granted under the 1995 Plan, which will
not  be less than 100% of the fair market value  per  share  of
common  stock  on the date the option is granted, is determined
by the Compensation Committee at the time of grant.

      In November  1993,  the  Company  adopted  its 1993 Stock
Option  and  Incentive Plan (the "1993 Plan"). Under  the  1993
Plan, options  to  purchase  an  aggregate  of  not  more  than
1,000,000  shares  of common stock may be granted, from time to
time,  to  key employees  (including  officers),  advisors  and
independent  consultants  to  the  Company  or  to  any  of its
subsidiaries. Options granted to officers and employees may  be
designated  as incentive stock options ("ISOs") or nonqualified
stock  options   ("NQSOs").   Options  granted  to  independent
consultants  and  other nonemployees  may  only  be  designated
NQSOs.

      The 1993 Plan  is administered by a committee established
by the Board of Directors.   Vesting and the per share exercise
price for stock options granted under this Plan, which will not
be less than 100% of the fair  market value per share of common
stock on the date the option is  granted,  is determined by the
Compensation Committee at the time of grant.

OUTSIDE DIRECTORS' OPTION PLAN.  In October  1993,  the Company
adopted  the  Outside  Directors'  Option Plan (the "Directors'
Plan").  Under  the  Directors' Plan, options  to  purchase  an
aggregate of not more than 30,000 shares of common stock may be
granted  from  time to time  to  nonemployee  directors.  These
options will vest  at  the  rate of 20% a year over five years,
beginning one year after date  of grant and are exercisable for
a period of seven years. The exercise  price  for stock options
granted under the Directors' Plan will not be less than 100% of
the fair market value of the common stock on the grant date. As
of March 31, 1996, the Company has granted options  under  this
plan to purchase 8,334 shares of common stock at $11 per share.
<PAGE>

                              }18


        {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14 - OPTIONS AND WARRANTS (CONTINUED)

OPTION ACTIVITY.  Information on options for the above described
plans is summarized as follows:
<TABLE>
<CAPTION>
                                      Exercise             NUMBER OF OPTIONS
                                      PRICE RANGE        TOTAL                              Exercisable
<S>                                   <C>                        <C>                         <C>
 Outstanding, September 1, 1993          -                          -
   Granted                            $11.00                     452,667
 Outstanding, March 31, 1994          $11.00                     452,667                     205,000
   Granted                            $11.00-15.00               743,834
   Canceled                           $11.00-15.00              (254,667)
Outstanding, March 31, 1995           $11.00-15.00               941,834                     454,500
   Granted(1)                         $7.50-11.00                997,300
   Canceled(1)                        $11.00-15.00              (665,000)
Outstanding, March 31, 1996           $7.50-11.00              1,274,134                     550,501
</TABLE>

         (1)  Employees  submitted  and  the  Company  reissued
           repriced options for 959,500 shares.

      The  average  purchase price of outstanding stock options
at March 31, 1994, 1995  and  1996 was $11.80 per share, $12.27
per share and $7.75 per share,  based  on an aggregate purchase
price of $5,321,000, $11,733,500 and $9,850,000,  respectively.
Outstanding stock options will expire over a period  ending  no
later than March 2002.

      WARRANTS

THE  BANX WARRANTS.  The BANX Partnership holds warrants to the
Stage  I  and  Stage II financings which are exercisable for an
aggregate of $201,000,000  and  which  entitle  BANX  to common
stock  aggregating 45% of the then total outstanding shares  of
the Company  if  exercised along with the conversion provisions
of the term notes  and senior preferred stock for which CAI has
already received $100,000,000.

COMMON STOCK WARRANTS.   Outstanding warrants, except for those
issued to the BANX Partnership, are as follows:


<TABLE>
<CAPTION>
                                             Exercising                  Number of
                                            PRICE RANGE                  Warrants
<S>                                    <C>                         <C>
Outstanding, April 1, 1994             $0.25-14.85                 1,214,000
   Issued(1)                           $7.50-10.00                   880,578
   Exercised                           $0.25                         (74,000)
Outstanding, March 31, 1995            $0.25-14.85                 2,020,578
   Issued(2)                           $5.56-11.00                   289,963
Outstanding, March 31, 1996            $0.25-11.00                 2,310,541
</TABLE>

      (1)  The  warrants  were  issued  to  bridge  lenders  in
connection with the acquisition of the New York System.

      (2)  The warrants issued  and  certain  warrant  exercise
         prices  revised  during  the year ended March 31, 1996
         were pursuant to anti-dilutive  clauses  in agreements
         relating to the warrants.
<PAGE>

                              }19


         {
        CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 14 - OPTIONS AND WARRANTS (CONTINUED)

      The  average  purchase  price of outstanding warrants  at
March 31, 1995 and 1996 was $9.51 and $7.72 per share, based on
an  aggregate purchase price of  $20,639,050  and  $17,829,083,
respectively.   Outstanding  warrants will expire over a period
ending no later than January 2000.

NOTE 15 - OPERATING LEASES

      The  Company  leases  office  space  in  each  market  it
currently  operates  in under non-cancelable  agreements  which
expire through November  30, 2000, and requires various minimum
monthly  payments  and  payment   of  property  taxes,  certain
maintenance, and insurance.

      The Company leases towers, land  and/or building space in
each  of its operating markets and certain  other  markets  for
broadcasting purposes. The leases are non-cancelable agreements
expiring  through  December  2012.  Most  of  the  leases  have
provisions  for  renewal  periods.  The  leases require various
minimum  monthly payments and are subject to periodic fixed and
inflationary increases.

      The  Company  leases  vehicles for customer  service  and
other corporate use. The agreements  are non-cancelable, expire
through April 1997 and require various  monthly  payments.  The
company is responsible for normal maintenance and insurance.

      Additionally,  the  Company  leases  certain  office  and
broadcast  test  equipment  under  various lease agreements for
periods  up  to  thirty-six months. The  company  pays  various
monthly payments and  is  required  to maintain and insure such
equipment.

      The approximate minimum rental commitments for operating
leases as of March 31, 1996 due in future years is as follows:

<TABLE>
<CAPTION>
                     YEARS ENDING MARCH 31,
<S>                                                               <C>
                1997                                             $  2,655,000
                1998                                                2,528,000
                1999                                                1,739,000
                2000                                                1,301,000
                2001                                                1,009,000
                Thereafter                                          2,681,000
                    Total                                         $11,913,000
</TABLE>

      Total rent expense for the seven-month period ended March
31, 1994 and  years ended March 31, 1995 and 1996 was
approximately $122,000, $1,080,000 and $2,511,000, respectively.

NOTE 16 - RELATED PARTY TRANSACTIONS

      The  Company has entered into various  transactions  with
the BANX Partnership.  (See Note 17).

      On May  8,  1995  CAI  sold,  subject  to  an  option  to
repurchase  exercisable  at  any time prior to January 1, 1996,
all  of  the issued and outstanding  stock  of  TelQuest,  Inc.
("TelQuest") (with a negative net book value of approximately

<PAGE>

                              }20


        {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 16 - RELATED PARTY TRANSACTIONS (CONTINUED)

$70,000) to Wave Holdings, L.L.C., a Delaware limited liability
company controlled  by  Jared E. Abbruzzese, CAI's Chairman and
Chief Executive Officer,  for  $25,000.The gain on this sale of
approximately $23,000 was deferred  and  was  not  included  in
income.  TelQuest  has entered into a Joint Venture and Capital
Commitment Agreement with Corotoman pursuant to which Corotoman
will  fund  TelQuest's   developmental   wireless  transmission
projects.    Those   projects   could   result  in   TelQuest's
involvement in interLATA operations that could violate the MJF,
if engaged in by an RBOC or an affiliated  enterprise.   In May
1996, CAI relinquished its option to repurchase TelQuest for  a
2%  equity  interest  in  TelQuest Systems, Inc., the operating
successor of TelQuest's business.

      In  consideration of Mr.  Abbruzzese's  guaranteeing  the
obligation  of  CAI  to  MMDS  Holdings, which permitted CAI to
complete the Microband acquisition  in  January  1995,  the CAI
Board  of  Directors  awarded  options  to  acquire 150,000 CAI
Common Shares at $11.00 per share to Mr. Abbruzzese.

      As  of  March  31, 1996, the Company has a  note  payable
outstanding of $119,810  owed  to Hope Carter.  CAI must make a
$100,000 principal payment on January  31,  1997,  and  pay the
remaining  principal  and  interest on July 31, 1997.  The loan
carries a simple annual interest rate of 8%.

Additionally, CAI  periodically  chartered an airplane owned by
Wave Air, Inc., which is primarily  owned by Mr. Abbruzzese, in
order  to carry out business when airline  schedules  were  not
compatible.  Transactions  with  Wave  Air,  Inc.  amounted  to
approximately  $103,000 for the year ended March 31, 1996 (none
for prior periods).

NOTE 17 - TRANSACTIONS AND AGREEMENTS WITH BELL ATLANTIC AND
NYNEX

      CAI  financed   the   cash   consideration   of   various
acquisitions through the issuance of $30,000,000 of Term  Notes
and  Warrants  ("Stage  I")  and  $70,000,000 (7,000 shares) of
Senior  Preferred  Stock  and Warrants  ("Stage  II")  to  BANX
Partnership   ("BANX")  which   consists   of   Bell   Atlantic
Corporation ("Bell  Atlantic") and NYNEX Corporation ("NYNEX").
The Term Notes are convertible  into  3,000  shares  of  Senior
Preferred  Stock  effective  with  the  Stage  II closing.  The
Senior  Preferred Stock is convertible into Convertible  Voting
Preferred  Stock, no par value ("Voting Preferred Stock").  The
Stage I and  Stage  II  Warrants also relate to the purchase of
Voting Preferred Stock which  is convertible into common shares
on  the  ratio of 100 common shares  to  one  share  of  Voting
Preferred Stock.  The formula to convert Senior Preferred Stock
and the Stage  I and II Warrants into Voting Preferred Stock is
intended to maintain  a  45%  common  stock  position for BANX,
assuming conversion of all common stock equivalents,  including
the Voting Preferred Stock.

      CAI  also  entered into a Business Relationship Agreement
(the "BR Agreement")  and  a Securities Purchase Agreement (the
"Purchase Agreement") with BANX dated March 28, 1995.

      The BR Agreement is structured  as  an  election  by Bell
Atlantic  and  NYNEX  to utilize CAI's transmission systems  in
specified  service  areas   in   their   respective   operating
territories  in  which  CAI currently has an operating wireless
system  or  wireless  spectrum   rights.    The   BR  Agreement
identifies  several  phases  in  the  relationship between  the
parties:  (I)  a  study  phase during which  a  technology  and
operating plan is developed, (ii) after Bell Atlantic or NYNEX,
as the case may be, gives  notice  of its election to implement
the BR Agreement in a particular market,  a  preparatory  phase
for  such  market,  and  (iii) an implementation phase for each
market in which a BANX affiliate  has  elected to implement the
BR Agreement, during which CAI commences transmission services.
<PAGE>

                              }21


        {CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES

         NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 17 - TRANSACTIONS AND AGREEMENTS WITH BELL ATLANTIC AND
NYNEX (CONTINUED)

      CAI will receive contractual monthly revenues for use, by
the  BANX  Affiliates,  of  its  transmission  system  service.
Revenues  are  based  on the number of  serviceable  homes  and
subscribers in each area,  subject  to  certain  minimums which
range  from $28,000,000 to $34,000,000 (assuming implementation
of the BR Agreement in all markets within one year of the Stage
II Closing) during the initial five-year term.  If the election
has been  made  with  respect  to  less than all of the service
areas  in  both  the  Bell Atlantic or NYNEX  territories,  the
minimum service revenues are adjusted on the basis of the ratio
of the number of serviceable  homes  in the service areas where
the election has been made as compared with the total number of
serviceable homes in all of the service areas identified in the
agreement.

      The BR Agreement is renewable by the BANX affiliates on a
market-by-market basis for successive  five-year  terms  on one
year's  prior  notice  if (i) service revenues paid to CAI have
exceeded certain specified  minimums  in  the applicable market
and  (ii) the BANX Affiliates have converted  Senior  Preferred
Stock  to  Voting  Preferred  Stock  or  exercised Warrants for
Voting Preferred Stock in an aggregate amount  of  at least 25%
of  the  aggregate  number of shares of Voting Preferred  Stock
issued upon such conversion  or  exercise.   A  price  adjuster
based  on  the  GDP Implicit Price Deflater applies to increase
the minimum service revenue schedule in the renewal period.
<PAGE>

                              }22


                  {PART III

     ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF CAI WIRELESS
                         SYSTEMS, INC.

      The following table sets forth certain information
concerning each of the Company's directors and executive
officers:

<TABLE>
<CAPTION>
      NAME                                   Age                         Position with Company
<S>                                <C>                <C>          <C>
Jared E. Abbruzzese                      41                              Chairman, Chief Executive Officer and Director (1)
John J. Prisco                           40                              President, Chief Operating Officer and Director (1)
George M. Williams                       55                              Chief Administrative Officer, Secretary, Treasurer and
                                                                   Director(1)
Timothy J. Santora                       41                              Executive Vice President (1)
James P. Ashman                          42                              Executive Vice President, Chief Financial Officer and
                                                                   Director
Craig J. Kessler                         39                              Vice President and Controller
Arthur C. Belanger                       70                              Director(2)
Harold A. Bouton                         52                              Director(3)
David M. Tallcott                        50                              Director(3)
Alan Sonnenberg                          44                              Director
Robert D. Happ                           54                              Director(2)(3)
</TABLE>

(1)  Member of Executive  Committee.   The  Executive  Committee
   conducts  the  affairs  and  business  of the Company between
   meetings of the Board of Directors.
(2) Member of Audit Committee.  The Audit Committee assists the
   Board  of Directors in fulfilling its responsibilities  with
   respect  to the Company's accounting and financial reporting
   activities.
(3)  Member  of   Compensation   Committee.   The  Compensation
   Committee determines the compensation  to  be  paid  by  the
   Company  to  its  officers and administers the 1995 and 1993
   Stock Option Plans and Outside Directors' Option Plan.

      The Certificate  of  Incorporation  and the Bylaws of the
Company provide for a minimum of three and  a maximum of eleven
members of the Company's Board of Directors (the  "Board")  and
permit the Board to specify the number of directors within that
range  by  resolution.  The Board has currently established the
size of the  Board  at nine members.  All directors hold office
until their successors  have  been  elected  and qualified. The
Company has agreed with Gerard Klauer Mattison  & Co., LLC, the
representative  of  the  Underwriters of the Company's  initial
public offering of Common  Stock  (the  "Representative"), that
for the five-year period ending February 1999, the Company will
use   its   best  efforts  to  cause,  if  requested   by   the
Representative,  an  individual  selected by the Representative
and reasonably acceptable to the Company  to  be elected to the
Board  who  may  be  an officer, director or affiliate  of  the
Representative.  To date,  the  Representative has made no such
request.

      JARED  E.  ABBRUZZESE  has  been   the   Chairman,  Chief
Executive  Officer  and  a  director of the Company  since  its
formation  in  August  1991.   On   August  28,  1992  Tri-Mark
Communications,  Ltd.  ("Tri-Mark")  named  Mr.  Abbruzzese  as
acting  President  of  Tri-Mark   and its  subsidiary,  Capital
Wireless,  in  order  to  guide Capital  Wireless  through  its
Chapter  11  bankruptcy  proceeding.    He   served  as  acting
President   through   September  1993.   Prior  to  that,   Mr.
Abbruzzese  served  as  President  of  The  Diabetes  Institute
Foundation in Virginia Beach,  Virginia from October 1988 until
August 1991.

      JOHN  J.  PRISCO  has  been  President,  Chief  Operating
Officer and a director of CAI as of  March 1, 1996.  Mr. Prisco
came to CAI from Bell Atlantic Network Services, Inc., where he
spent  the  last  three  years  as  a corporate  officer,  most
recently as President of CellularVision  of  New York, the only
LMDS (28 GHz) wireless cable operator in the U.S.  In 1986, Mr.
Prisco founded Penn Access Corporation , which operated a fiber
optic  network in the greater Pittsburgh, PA area.  Mr.  Prisco
served as  President and Chief Executive Officer of Penn Access
until its sale  in 1993 to TCI.  Penn Access currently operates
as part of the Teleport Communications Group.

<PAGE>

                              }23


   {ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF CAI WIRELESS
                   SYSTEMS, INC. (CONTINUED)

                            GEORGE  M.  WILLIAMS has been Chief
Administrative  Officer  and Corporate Analyst,  Treasurer  and
Secretary of the Company since  December  1995.  Previously, he
was  Executive  Vice President of Finance and  Chief  Financial
Officer since August  1993.   Mr. Williams  has been a director
of the Company since August 1993  and  was Treasurer from March
1994  through  September 1994.  Mr. Williams  was  a  financial
consultant to the Company from September 1992 until his current
appointment.  From  1986  until August 1993 he was a partner in
Cable Management Services providing  management consultation to
the  hard-wire  and  wireless  cable  industries  in  both  the
domestic and international markets.  He  was  involved  in  the
start-up  of  Schomann  Entertainment,  Inc., a small hard-wire
cable  multiple systems operator, as a partner  and  controller
with operational  responsibilities from 1987 until August 1993.
He also has been a  consultant in the cable television industry
since 1986.  Mr. Williams  is  currently  a 20% shareholder and
officer of Hamilton County Cable TV, Inc.,  a  hard-wire  cable
system operator.

      TIMOTHY  J. SANTORA has been Executive Vice President  of
the Company since  November  21, 1995.  Previously, Mr. Santora
was  Senior  Vice President,  Secretary  and  director  of  the
Company since  May  1993  and  Treasurer  from  May  1993 until
February  1994.   Since  September  1992  to  the  present, Mr.
Santora  has  been  Vice  President and a director of Tri-Mark.
From August 1991 to September  1992, Mr. Santora consulted with
the  Company.   From  1985 to August  1991,  he  was  Corporate
Officer of Manufacturer's Hanover Trust Company.

      JAMES P. ASHMAN has  been  Executive  Vice  President and
Chief   Financial   Officer   of   CAI   since  December  1995.
Previously, he was Senior Vice President and  Treasurer  of the
Company  since  September  1994.   He has been a director since
March 1994.  From November 1992 to September  1994,  he  was  a
senior  advisor of, and independent consultant affiliated with,
Carolina  Barnes  Capital,  Inc.  ("CBC"),  a registered broker
dealer.  CBC served as a financial advisor to  the  Company and
Tri-Mark  from  January 1993 until September 1994.  Mr.  Ashman
was Vice President  of  Richter  &  Co., Inc. from June 1990 to
November 1992.

      CRAIG J. KESSLER has been Vice  President and Controller
of CAI since March 1994.  From June 1989 until joining CAI, he
was  a manager and assistant director of  quality  control  at
Urbach,  Kahn,  and  Werlin,  PC,  a  public  accounting firm,
responsible for the firm's continuing professional  education,
client  service,  and  compliance with professional standards.
Mr. Kessler is a certified public accountant and member of the
American Institute of Certified  Public  Accountants, New York
State  Society  of  Certified  Public  Accountants,   and  the
Missouri Society of Certified Public Accountants.

      ARTHUR  C.  BELANGER  has  been a director of the Company
since March 1994.  From December 1979  to  1984,  Mr.  Belanger
served as Vice President and General Manager of GE Cablevision.
GE Cablevision merged with United Artists Communications,  Inc.
("UA")  in  1979.   In 1984, Mr. Belanger became UA's Executive
Vice  President  and Chief  Operating  Officer  and  held  that
position until his  retirement  in January 1992.  At that time,
UA served approximately 3 million subscribers.

      HAROLD  A. BOUTON has been a  director  of  the  Company
since September 1994.  Mr. Bouton is the President and General
Manager of WTVI,  Channel  42,  the  Public  Broadcast Service
(PBS) affiliate in Charlotte, North Carolina, positions he has
held since 1983.

      DAVID  M.  TALLCOTT has been a director of  the  Company
since March 1995.  Since 1990, Mr. Tallcott has been President
of  Lortech  Corporation,   a  full  service  large  mainframe
commercial data center serving  the  insurance industry, labor
unions and direct mailers.

      ALAN SONNENBERG has been a director of the Company since
September 29, 1995.  Mr. Sonnenberg served as President of CAI
from September 29, 1995, when ACS was acquired by the Company,
until  February  23,  1996,  when he became  President  of  CS
Wireless.  Currently, Mr. Sonnenberg  serves  as Vice Chairman
of CS Wireless.  Previously, Mr. Sonnenberg served as Chairman
of  the  Board  of  Directors  of ACS and its Chief  Executive
Officer since 1988, and as its President  since  1987.   Since
1989, Mr. Sonnenberg has been a director of the Wireless Cable
Association International, Inc.
<PAGE>

                              }24


   {ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF CAI WIRELESS
                   SYSTEMS, INC. (CONTINUED)

      ROBERT  D.  HAPP  has  been  a  director  of  CAI  since
September  1995.   Mr.  Happ served as Managing Partner of the
Boston, Massachusetts office of KPMG Peat Marwick ("KPMG"), an
accounting  firm, from 1985  until  his  retirement  in  1994.
Prior to that, he served in various capacities with KPMG.  Mr.
Happ is also  a  member  of  the Board of Directors of Galileo
Electro-Optics Corporation.

      SECTION 16 REPORTS.Under  the  securities  laws  of  the
United States, the Company's directors, its executive officers
and  any  persons  holding  ten  percent or more of the common
stock are required to report their  ownership  of  the  Common
Stock and any changes in that ownership to the Securities  and
Exchange  Commission.  Specific due dates for the reports have
been established.   Jared  E. Abbruzzese failed to timely file
one  report  relating  to  one  transaction  in  Common  Stock
beneficially  owned  by  him  and two  grants  of  options  to
purchase Common Stock of the Company  pursuant to a Rule 16b-3
stock plan.  Messrs. Happ, Bouton and Tallcott  each failed to
timely  file  a  report upon being elected a director  of  the
Company, and Mr. Tallcott  failed  to  timely  file  a  report
relating  to  one  transaction  in  the  Common  Stock  of the
Company.   Finally,  Hope  Carter,  Joseph  Abbruzzese and The
Corotoman Company, LLC each failed to timely  file  one report
relating  to  one  transaction  in Common Stock of the Company
beneficially owned by Mrs. Carter  and  Mr.  Joseph Abbruzzese
and  directly owned by The Corotoman Company LLC.   In  making
these  statements,  the  Company  has  relied  on  the written
representations  of  its incumbent directors and officers  and
its ten percent holders  and  copies  of the reports that they
have filed with the Securities and Exchange Commission.
<PAGE>

                              }25


                               {
                  ITEM 11. EXECUTIVE COMPENSATION

Executive Compensation

      The following table discloses three fiscal periods of
compensation received by the Company's Executive Officers
receiving compensation in excess of $100,000 for the year ended
March 31, 1996.

                      SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                                     ANNUAL COMPENSATION              LONG-TERM COMPENSATION
                                                                                     Securities      
NAME AND PRINCIPAL POSITION        Fiscal                          Other Annual      Underlying   All Other
                                   PERIOD     SALARY    BONUS      COMPENSATION      OPTIONS     COMPENSATION
<S>                               <C>       <C>       <C>            <C>             <C>         <C>              
Jared E. Abbruzzese               1996      $277,300  $155,000        0(1)                  0    $       0 
Chief Executive Officer           1995       206,000         0        0(1)            525,000            0
                                  1994        97,500    10,000        0(1)                  0            0      
<S>                                 <C>           <C>            <C>            <C>               <C>              <C>
George M. Williams                1996       147,000         0        0(1)             40,000            0
Chief Administrative Officer      1995       124,900         0        0(1)             28,000            0
                                  1994        53,750         0        0(1)             48,000      402,500(2)

Timothy J. Santora                1996       144,500         0        0(1)             40,000
Executive Vice President          1995       112,600         0        0(1)             28,000            0
                                  1994        41,667         0        0(1)             36,000      161,000(2)

James P. Ashman                   1996       140,100         0        0(1)             40,000            0
Chief Financial Officer           1995        54,400         0        0(1)             37,000            0

Alan Sonnenberg                   1996       117,400   500,000        0(1)             300,000      13,750(3)
President(3)

</TABLE>
_____________________________

(1)    Other annual compensation, including Company provided
      vehicle or allowances, life insurance, or membership
      dues, less than the lesser of 10% of total annual salary
      and bonus or $50,000 is not presented.
(2)   The  Company recorded additional compensation  expense  in  the
      seven-month  period  ended  March 31, 1994 related to shares of
      CAI  common  stock sold to employees.   Such  compensation  for
      Messrs. Williams and Santora amounted to $402,500 and $161,000,
      respectively, using an estimated value of $3.50 per share.
(3)    Mr. Sonnenberg  was  President of CAI from September 29, 1995,
      upon the acquisition of  ACS  until February 23, 1996 (upon the
      consummation of the CS Wireless  transaction),  under which Mr.
      Sonnenberg  entered a consulting arrangement with  CAI  whereby
      CAI will pay $75,000 per year through August 1998.

COMPENSATION OF DIRECTORS

      Directors  who   are   not   officers,   excluding   Mr.
Sonnenberg, are paid an annual fee of $6,000 and a fee of $750
per  Board  meeting  attended  and  $250 per committee meeting
attended, plus out-of-pocket expenses,  effective November 21,
1995.  Prior to that date, the annual fee was $5,000 and a fee
of   $750   per  Board  meeting  attended  plus  out-of-pocket
expenses.  Officers who also serve as directors do not receive
fees for serving as directors.
<PAGE>

                              }26


                {ITEM 11. EXECUTIVE COMPENSATION

COMPENSATION OF DIRECTORS (CONTINUED)

      Under the  Company's Outside Directors' Option Plan (the
"Directors' Plan")  each  new director who is not otherwise an
employee will receive options  to purchase 1,667 shares on the
first  anniversary  of  their  election  to  the  Board.   Any
director having received options will automatically receive an
additional 1,667 options on the following two anniversaries of
their  initial  receipt  of  options,   provided   there   are
sufficient  shares  remaining  in the Directors' Plan and that
they  continue  to  be  an  eligible  director.   Options  are
exercisable for a period of seven  years following the date of
grant.   The  exercise  price  of options  granted  under  the
Directors' Plan may not be less  than  the greater of the fair
market value on the grant date or the Company's initial public
offering price of $11.  During the year  ended March 31, 1995,
Mr. Belanger received options to purchase  1,667 shares of CAI
Common  Stock at an exercise price of $11 per  share.   During
the year  ended  March  31, 1996, Messrs. Belanger, Bouton and
Tallcott were each granted options to purchase 1,667 shares of
CAI Common Stock at an exercise  price  of $11 per share under
the Directors' Plan.

      Options  granted  under  the  Directors'  Plan  are  not
transferable other than by will or the  laws  of  descent  and
distribution.   In  the  event  the  grantee  ceases  to  be a
director   for  any  reason,  each  unexpired  option  may  be
exercised to  the  extent  exercisable  on  the  date  of such
cessation  at  any  time  prior  to the date specified in such
option.   Notwithstanding  the  foregoing,  in  the  event  of
cessation  by  reason of death, each  unexpired  option  shall
become exercisable  in  full  and may be exercised at any time
during the following 12 months.  If the director is terminated
for cause, outstanding options shall be terminated.

      Options  granted  under  the   Directors'   Plan  become
immediately exercisable upon the occurrence of certain events,
including  the  death  or disability of a director or  certain
business combinations.

OPTION GRANTS IN LATEST FISCAL YEAR

      The following table provides information on options to
purchase shares of CAI Common Stock granted during the fiscal
year ended March 31, 1996 to the persons named in the
Compensation Table above.

<TABLE>
<CAPTION>
                                                                                                 Potential realizable value
                               Number of         % of Total                                      at assumed annual rates of
                              Securities       Options Granted      Exercise                      stock price appreciation
                              Underlying        to Employees          Price     Expiration        FOR OPTION TERM ($)
           NAME                 OPTIONS        IN FISCAL YEAR        ($/SH)        DATE           5%           10%
<S>                      <C>                   <C>                  <C>         <C>           <C>         <C>
Jared E. Abbruzzese          ---                ---                 ---          ---              ---            ---
Alan Sonnenberg          300,000               30.2                 11.00       9/29/02       1,132,400    2,838,500
James P. Ashman           40,000                4.0                  9.13       12/31/03        148,600      346,400
George M. Williams        40,000                4.0                  9.13       12/31/03        148,600      346,400
Timothy J. Santora        40,000                4.0                  9.13       12/31/03        148,600      346,400
</TABLE>

      In addition, John J. Prisco was awarded options to
purchase 200,000 shares of CAI Common Stock at an exercise
price of $7.75 per share.  The options were awarded under
the Company's 1995 Stock Incentive Plan and expire on
March 7, 2006.
<PAGE>

                           }27


             {ITEM 11. EXECUTIVE COMPENSATION

  AGGREGATE OPTION EXERCISES IN LATEST FISCAL YEAR AND
  FISCAL YEAR-END OPTION VALUES

      The following table  sets forth certain information
with regard to the outstanding options to purchase shares
of CAI Common Stock as of the  end  of  the  fiscal  year
ended  March  31,  1996  for  the  persons  named  in the
Compensation Table above and John J. Prisco.

<TABLE>
<CAPTION>
                                                                      Number of Securities     VALUE OF UNEXERCISED IN-THE-MONEY
                            SHARES ACQUIRED ON                       Underlying Unexercised               OPTIONS AT
                               EXERCISE (#)      VALUE REALIZED     Options at March 31, 1996         MARCH 31, 1996 (1)
           NAME                                                    EXERCISABLE   UNEXERCISABLE    EXERCISABLE   UNEXERCISABLE
<S>                        <C>               <C>            <C>                <C>           <C>                 <C>
Jared E. Abbruzzese            ---            ---             225,000              ---  $         ---       $        ---
John J. Prisco                 ---            ---                 ---          200,000            ---                ---
Alan Sonnenberg                ---            ---                 ---              ---            ---                ---
George M. Williams             ---            ---              60,000           56,000            ---                ---
Timothy J. Santora             ---            ---              52,000           52,000            ---                ---
James P. Ashman                ---            ---              37,000           40,000            ---                ---
</TABLE>


(1)  The  value  of  unexercised in-the-money options at
   March 31, 1996 is based on the difference between the
   March 31, 1996 closing  price per share of CAI Common
   Stock on NASDAQ NM of $7.56  and  the exercise prices
   of the in-the-money options.

EMPLOYMENT AGREEMENTS

      The  Company  has  entered  into  employment
agreements   with   Messrs.   Abbruzzese,  Prisco,
Williams and Santora.  Such agreements continue in
effect  until  October  1, 1996, in  the  case  of
Messrs.  Santora  and Williams;  until  March  21,
1998, in the case of  Mr.  Abbruzzese;  and  until
January  3,  1998  in the case of Mr. Prisco.  The
employment agreements  are  automatically  renewed
for  successive  one  year terms, unless otherwise
terminated.  Pursuant to his employment agreement,
Mr.  Abbruzzese  serves  as   Chairman  and  Chief
Executive Officer of the Company  and  is entitled
to an annual base salary of $350,000.  Pursuant to
his  employment  agreement,  Mr. Prisco serves  as
President  and  Chief  Operating  Officer  of  the
Company  and  is entitled  to  a  base  salary  of
$200,000.  Mr.  Santora  serves  as Executive Vice
President and is entitled to an annual base salary
of  $170,000.   Mr.  Williams  serves   as   Chief
Administrative   Officer  and  Corporate  Analyst,
Secretary and Treasurer  and  is  entitled  to  an
annual  base  salary  of  $160,000.   Each  of the
foregoing  executive officers will be entitled  to
an  annual  bonus   to   be   determined   by  the
Compensation Committee.

      Pursuant   to  their  respective  employment
agreements,  Mr.  Abbruzzese,   Mr.   Prisco,  Mr.
Santora   and   Mr.   Williams   agree  to  devote
substantially  all of their working  time  to  the
business  of  the  Company.   Mr.  Abbruzzese  has
agreed to devote  not less than 75% of his working
time to the Company.   Mr.  Williams, however, may
continue  to perform his duties  as  Treasurer  of
Hamilton  County   Cable   TV,  as  long  as  such
activities  can  be accomplished  outside  of  his
normal working time  for  the  Company  and do not
otherwise  interfere  with  his  duties under  his
employment agreement.

      If  their  employment is terminated  without
cause,  Mr.  Williams  and  Mr.  Santora  will  be
entitled to their base salary and certain benefits
for 12 months following termination of employment.
Mr. Abbruzzese and Mr. Prisco would be entitled to
a severance amount  equal  to  the greater of such
executive's then-current base salary  or the total
base salary that would have been payable  for  the
balance of the term of his employment in the event
such  executive's employment is terminated without
cause.
<PAGE>

                        }28


{
    ITEM 11. EXECUTIVE COMPENSATION (CONTINUED)

EMPLOYMENT AGREEMENTS (CONTINUED)

      Mr.  Abbruzzese  has  been  granted options to
purchase  525,000  shares  of CAI Common  Stock,  of
which options to purchase 225,000  shares  of Common
Stock  of CAI were granted to Mr. Abbruzzese  during
the  fiscal   year   ended   March  31,  1995.   Mr.
Abbruzzese surrendered options  to  purchase 300,000
shares   of   CAI   Common  Stock.   Mr.  Abbruzzese
currently holds options  to  purchase 225,000 shares
of CAI Common Stock at an exercise  price  of  $7.75
per share, all of which are fully vested.

      Mr.  Williams  has  been  granted options to
purchase a total of 116,000 shares  of  CAI Common
Stock at an exercise price of $7.75 per share,  of
which  options  to  purchase  40,000  shares  were
granted  to  Mr.  Williams  during the fiscal year
ended  March  31,  1996.  Of  the  116,000  option
shares, 60,000 are fully vested,  20,000  vest  in
January  1997,  16,000  vest in February 1997, and
20,000 vest in January 1998.

      Mr.  Santora  has been  granted  options  to
purchase a total of 104,000  shares  of CAI Common
Stock at an exercise price of $7.75 per  share, of
which  options  to  purchase  40,000  shares  were
granted  to  Mr.  Santora  during  the fiscal year
ended  March  31,  1996.   Of  the 104,000  option
shares, 52,000 are fully vested,  20,000  vest  in
each  of January 1997 and 1998, and 12,000 vest in
February 1997.

      Mr.  Ashman  has  been  granted  options  to
purchase  a total of 77,000 shares of Common Stock
of CAI at an exercise price of $7.75 per share, of
which options  to purchase 40,000 shares of Common
Stock of CAI were granted to Mr. Ashman during the
fiscal year ended  March  31, 1996.  Of the 77,000
option shares, 37,000 are fully vested, and 20,000
vest in each of January 1997 and 1998.

      Mr.  Prisco  has  been  granted  options  to
purchase a total of 200,000 shares of Common Stock
of  CAI,  all  of  which were granted  during  the
fiscal year ended March 31, 1996.  The options are
exercisable  in  varying   amounts  commencing  on
December 31, 1996, and annually thereafter on each
January 1 through January 1,  2001.   The exercise
price  for  the  options granted to Mr. Prisco  is
$7.75 per share.

      Mr. Abbruzzese,  Mr. Prisco and Mr. Williams
are  subject  to  nondisclosure   agreements  with
respect to the confidential information of CAI and
are subject to a noncompetition provision  in each
of  their  employment agreements.  In the case  of
Mr.  Abbruzzese,   the  noncompetition  provisions
provide that, if he  is  terminated  for  cause of
voluntarily terminates his employment or does  not
renew  his  employment  with  the  Company,  for a
period of 12 months following such termination, or
if  Mr.  Abbruzzese's empIoyment is terminated and
he is receiving  the  severance amount as provided
in his employment agreement,  for  a period not to
exceed 12 months during such severance  period, he
will   not   engage   in   any  business  directly
competitive with CAI in any market serviced by CAI
or  any  "Service  Area,"  as defined  in  the  BR
Agreement,  or  engage in any  MMDS  license-based
subscription  television   business   or  wireline
franchise  cable business in any market  in  which
the Company  has licenses or leases at the time of
termination.  In  the  case  of  Mr.  Prisco,  the
noncompetition  provisions  provide that, if he is
terminated for cause or voluntarily terminates his
employment or does not renew  his  employment with
the  Company, for a period of 12 months  following
such termination,  or  if employment is terminated
and  he  is  receiving  the  severance  amount  as
provided in the employment agreement, for a period
not  to  exceed  12 months during  such  severance
period,  he  will  not   engage  in  any  business
directly  competitive  with   CAI  in  any  market
serviced by CAI or any "Service  Area," as defined
in the BR Agreement, or be employed  by or provide
consulting services to any person in the  wireless
cable  or pay television industry within 25  miles
of any city in which CAI does business, has rights
or  licenses   related   to   the   broadcast   or
transmission of television programming or in which
CAI  is providing transport services to affiliates
of Bell  Atlantic  or  NYNEX.   In the case of Mr.
Williams,  the  noncompetition provisions  provide
that, if he is terminated  for cause, for a period
of  18 months following termination  he  will  not
engage  in  any business directly competitive with
CAI in any market  serviced  by CAI or be employed
or provide consulting services  to  any  person in
the  wireless  cable  or  pay  television industry
within  25  miles  of Albany, Buffalo,  Rochester,
Boston, Hartford or  Norfolk/Virginia  Beach or of
any other city or community in which CAI  operates
or has rights or licenses related to the broadcast
or  transmission  of television programming or  in
which CAI has had,  within  the preceding 12-month
period,   active   negotiations   regarding    the
acquisition of such rights or licenses.
<PAGE>

                        }29


    {ITEM 11. EXECUTIVE COMPENSATION (CONTINUED)

EMPLOYMENT AGREEMENTS (CONTINUED)

      Mr.   Sonnenberg,   President  of  CAI  from
September  29,  1995  until  February   23,  1996,
entered  into  a  three-year  Employment Agreement
with CAI pursuant to which he became  President of
CAI  and  Chief Executive Officer of the  Wireless
Operating Group  of  CAI  effective  September 29,
1995.  Mr. Sonnenberg also serves as a director of
CAI.  He served as Vice Chairman of the  CAI Board
of   Directors   from  September  29,  1995  until
February  23,  1996.    Under   Mr.   Sonnenberg's
employment agreement, Mr. Sonnenberg was  entitled
to  receive  a  base  salary of $275,000 per year,
received options to purchase 300,000 shares of CAI
Common Stock at an exercise  price  of  $11.00 per
share  and  received  a  signing bonus of $500,000
upon  execution  of  such  agreement.    Upon  the
closing  of  the transactions contemplated by  the
Participation  Agreement,  Mr.  Sonnenberg entered
into  a  Termination  Agreement with  the  Company
pursuant  to  which his employment  agreement  was
terminated, he  surrendered  options  to  purchase
300,000 shares of CAI Common Stock, and agreed  to
certain noncompetition provisions similar to those
imposed upon Mr. Prisco.  The Company also entered
into  a  Consulting  Agreement with Mr. Sonnenberg
pursuant to which he agreed  to  provide  CAI with
certain  consulting  services  for  a thirty-month
period  beginning  on  February  23, 1996  for  an
annual fee of $75,000.
<PAGE>

                        }30


                         {
 ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
               OWNERS AND MANAGEMENT

      The following table sets forth as of May 24,
1996  (i)  each  stockholder who based  on  public
filings,  is  known  to  the  Company  to  be  the
beneficial  owner   of   more   than   5%  of  the
outstanding shares of CAI Common Stock,  (ii) each
Director  and  Executive  Officer  and  (iii)  all
Directors and Officers of CAI as a group:

<TABLE>
<CAPTION>
                                                                                      BENEFICIAL OWNERSHIP
                                                                                           Percentage of Outstanding
                                                        NUMBER OF SHARES
                                                                                                       SHARES
<S>                                                <C>                         <C>         <C>
  The Corotoman Company, LLC ("Corotoman")       6,141,000(1)                                     15.3%
  c/o Jared E. Abbruzzese
   18 Corporate Woods Blvd., Third Floor
     Albany, NY 12211
Jared E. Abbruzzese                        7,212,700(2)(3)(5)                                     17.9%
  18 Corporate Woods Blvd., Third Floor
   Albany, NY 12211
Hope Carter                                   6,577,600(2)(5)                                     16.4%
  18 Corporate Woods Blvd., Third Floor
  Albany, NY 12211
Joseph E. Abbruzzese                             6,186,300(2)                                     15.4%
  18 Corporate Woods Blvd., Third Floor
  Albany, NY 12211
Edward P. Swyer dba SPI Comtech                  2,139,000(4)                                      5.3%
  c/o The Swyer Companies
  Executive Park
  Albany, NY 12203
BANX Partnership                                36,751,083(6)                                     47.9%
  3900 Washington Street
  Wilmington, DE 19802
John J. Prisco                                          5,000                                      *
Timothy J. Santora                                 276,500(7)                                      *
George M. Williams                                 175,000(8)                                      *
James P. Ashman                                    184,279(9)                                      *
Craig J. Kessler                                   33,000(10)                                      *
Arthur C. Belanger                                  3,334(11)                                      *
Harold A. Bouton                                    1,914(12)                                      *
Robert D. Happ                                          1,000                                      *
Alan Sonnenberg                                   759,227(13)                                      1.9%
David M. Tallcott                                   2,000(14)                                      *
All directors and officers as a group
(11 persons)                                        8,653,954                                     21.3%
</TABLE>

_______________________________
* less than 1%
<PAGE>

                        }31


                         {
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
        OWNERS AND MANAGEMENT (CONTINUED)

(1)   Jared  E.  Abbruzzese  and  Hope  Carter and
      Joseph  Abbruzzese, the aunt and brother  of
      Jared  E.   Abbruzzese,   respectively,  own
      46.5%,  46.5% and 4%, respectively,  of  the
      membership  interests  in  Corotoman.  Those
      individuals   are  the  sole  directors   of
      Corotoman.
(2)   Includes 6,141,000 shares held by Corotoman.
(3)   Includes 263,000  shares  held  by relatives
      over   which   shares  Jared  E.  Abbruzzese
      retains voting control  and  225,000  shares
      issuable  upon  exercise  of options granted
      under the 1995 Incentive Stock Plan.
(4)   Includes  200,000 shares held  by  a  family
trust over which  shares  Mr. Swyer retains voting
control.
(5)   Includes 20,000 shares held by The Corotoman
Foundation, Inc., of which Jared E. Abbruzzese and
HopeCarter  are directors and  over  which  shares
they retain voting control.
(6)   Consists  of 36,751,083 shares issuable upon
      the exercise  of warrants to purchase Common
      Stock,  the  conversion   of  the  Company's
      senior  preferred  stock,  the  exercise  of
      warrants to purchase voting  preferred stock
      and upon conversion of such voting preferred
      stock to Common Stock.  The general partners
      of  BANX  Partnership are MMDS Holdings  (as
      defined herein)  and  NYNEX MMDS Holding (as
      defined herein), which  are  subsidiaries of
      Bell   Atlantic   Corporation   and    NYNEX
      Corporation,  respectively.  The address  of
      MMDS Holdings and  Bell Atlantic Corporation
      is 1717 Arch Street, Philadelphia, PA 19103,
      and the address of NYNEX  MMDS  Holding  and
      NYNEX   Corporation   is   1113  Westchester
      Avenue, White Plains, NY 10604.
(7)   Includes  52,000  shares issuable  upon  the
      exercise of options exercisable currently or
      within 60 days of May  24,  1996,  and 6,000
      shares given to relatives over which  shares
      Mr. Santora retains voting control.
(8)   Includes  60,000  shares  issuable  upon the
      exercise of options exercisable currently or
      within 60 days of May 24, 1996.
(9)   Includes  37,000  shares  issuable upon  the
      exercise of options exercisable currently or
      within 60 days of May 24, 1996,  and  75,000
      shares   issuable   upon   the  exercise  of
      warrants exercisable currently  or within 60
      days of March 31, 1996.
(10)  Includes  33,000  shares  issuable upon  the
      exercise of options exercisable currently or
      within 60 days of May 24, 1996.
(11)  Consists of 3,334 shares issuable  upon  the
      exercise of options exercisable currently or
      within 60 days of May 24, 1996.
(12)  Includes  127  shares  held  by an immediate
      family member and 1,667 shares issuable upon
      the    exercise   of   options   exercisable
      currently or within 60 days of May 24, 1996.
(13)  Includes   33,000   shares   held   by   the
      Sonnenberg   Foundation   over   which  Alan
      Sonnenberg  retains  voting control  and  98
      shares held by an immediate family member.
(14)  Includes 1,000 shares  held by Lortech Corp.
      over  which  Mr.  Tallcott   retains  voting
      control.
<PAGE>

                        }32


      {
    ITEM 13. CERTAIN RELATIONSHIPS AND RELATED
                   TRANSACTIONS

THE BANX TRANSACTIONS.

      Reference is made to the description  of The
BANX Transactions contained in Item 1 - Business -
The BANX Transactions appearing in Part I of  this
Annual Report on Form 10-K.

DIVESTITURE.

      In  connection  with  the  investment by the
BANX Affiliates in CAI, CAI has agreed  to  comply
with  the  restrictions  placed  on  Regional Bell
Operating  Companies,  such  as Bell Atlantic  and
NYNEX ("RBOCs"), and their affiliated  enterprises
by  the Modification of Final Judgment entered  by
the United  States District Court for the District
of Columbia on August 24, 1982 (the "MFJ").  Among
its restrictions,  the  MFJ  prohibits  RBOCs  and
affiliated      enterprises     from     providing
telecommunications  services  between Local Access
and  Transport Areas ("LATAs").   Because  certain
transmission  and reception facilities used by CAI
transmit  or receive  signals  to  or  from  other
LATAs, as a  condition to the Stage I Closing, CAI
divested itself  of  those  facilities  and ceased
providing   transmission  and  reception  services
between  LATAs.    Upon   the  restrictions  being
lifted, CAI exercised its option  to reacquire all
assets sold.

OTHER.

      On  May  8,  1995  CAI sold, subject  to  an
option to repurchase exercisable at any time prior
to  January  1,  1996,  all  of   the  issued  and
outstanding  stock of TelQuest, Inc.  ("TelQuest")
(with a negative  net  book value of approximately
$40,000)  to  Wave Holdings,  L.L.C.,  a  Delaware
limited liability  company  controlled by Jared E.
Abbruzzese,  CAI's  Chairman and  Chief  Executive
Officer, for $25,000.   The  gain  on this sale of
approximately  $23,000  was deferred and  was  not
included in income.  TelQuest  has  entered into a
Joint  Venture  and  Capital Commitment  Agreement
with Corotoman pursuant  to  which  Corotoman will
fund     TelQuest's     developmental     wireless
transmission   projects.    Those  projects  could
result  in  TelQuest's  involvement  in  interLATA
operations that could violate  the MJF, if engaged
in by an RBOC or an affiliated enterprise.  In May
1996,  CAI relinquished its option  to  repurchase
TelQuest  for  a  2%  equity  interest in Telquest
Systems,   Inc.,   the   operating  successor   of
Telquest's business.

      In   consideration   of    Mr.    Abbruzzese
guaranteeing   the   obligation  of  CAI  to  MMDS
Holdings,  which permitted  CAI  to  complete  the
Microband acquisition  in  January  1995,  the CAI
Board  of  Directors  awarded  options  to acquire
150,000  shares of CAI Common Stock at $11.00  per
share to Mr. Abbruzzese.

      As of March 31, 1996, the Company has a note
payable  outstanding  of  $119,810  owed  to  Hope
Carter.   CAI   must  make  a  $100,000  principal
payment on January 31, 1997, and pay the remaining
principal and interest on July 31, 1997.  The loan
carries a simple annual interest rate of 8%.

      Additionally,  CAI periodically chartered an
airplane  owned  by  Wave   Air,  Inc.,  which  is
primarily  owned by Mr. Abbruzzese,  in  order  to
carry out business when airline schedules were not
compatible.   Transactions  with  Wave  Air,  Inc.
amounted  to  approximately  $103,000 for the year
ended March 31, 1996 (none for prior periods).

<PAGE>

                        }33


{
ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES,
             AND REPORTS ON FORM 8-K

(a)   Financial Statements and Schedules
      The  financial  statements   and   schedules
      listed   in   the   accompanying   index  to
      financial statements and Schedules are filed
      as part of this Annual Report on Form 10-K.

(b)   Reports on Form 8-K
      The  Company filed a Current Report on  Form
      8-K dated March 8, 1996, that reported under
      Item  2  the  closing  of  the  CS  Wireless
      transactions   on   February  23,  1996,  as
      contemplated  by  the  previously   reported
      Participation  Agreement dated December  12,
      1995  among the Company,  Heartland  and  CS
      Wireless.

      In connection with the transactions reported
      on the  Company's Current Report on Form 8-K
      dated March  8,  1996  described  above, the
      Company filed a Current Report on Form 8-K/A
      dated March 29, 1996, to submit under Item 7
      the   financial  statements  and  pro  forma
      information   required   for   the  reported
      transactions.

      The Company filed a Current Report  on  Form
      8-K/A  dated  February 23, 1996 (filed April
      1,  1996), to amend  an  exhibit  previously
      filed  with  the  Company's  March  29, 1996
      Current Report on Form 8-K.

(c)   Exhibits
      See index to exhibits filed as part of  this
      annual report on Form 10-K.

(d)   Schedules
      Schedules,  specified  under Regulation S-X,
      are  omitted  because  of  the   absence  of
      conditions under which they are required  or
      because the required information is included
      in  the  financial statements submitted.  In
      accordance   with   Rule  3-09(a),  separate
      financial statements of CS Wireless Systems,
      Inc. are not required to be filed.
<PAGE>

                        }34

<TABLE>
   {INDEX TO FINANCIAL STATEMENTS AND SCHEDULES
<CAPTION>
                                                             Page No.
                                                            IN FORM 10-K
<S>                                                           <C>
FINANCIAL STATEMENTS

Report of Independent Accountants                              29

Consolidated Balance Sheets - March 31, 1995 and 1996          30

Consolidated Statements of Operations - Seven-
Month Period Ended March 31, 1994,and Years Ended
 March 31, 1995 and 1996                                       31

Consolidated Statements of Shareholders' Equity
- - Seven-Month Period Ended March 31, 1994,
and Years Ended March 31, 1995 and 1996                        32

Consolidated Statements of Cash Flows - Seven-
Month Period Ended March 31, 1994
and Years Ended March 31, 1995 and 1996                        33

Notes to Consolidated Financial Statements                     36
</TABLE>
        
           SIGNATURES

      Pursuant to the requirements of Section 13
or 15(d) of the Securities Exchange Act of 1934,
CAI Wireless Systems, Inc.  has duly caused this
annual report on Form 10-K to  be  signed on its
behalf   by   the  undersigned  thereunto   duly
authorized.


                       CAI WIRELESS SYSTEMS, INC.
                       (Registrant)


                       BY: /S/ JARED E. ABBRUZZESE
                           Jared E. Abbruzzese, Chairman,
Date: JUNE 28, 1996        Chief Executive Officer and Director


      Pursuant   to   the  requirements  of  the Securities Exchange Act of
1934, this report has been signed below by the  following  persons  on
behalf  of CAI Wireless Systems, Inc. and in the capacities and on the dates
indicated.
<TABLE>
<CAPTION>
          SIGNATURE                              TITLE                     DATE



/S/    JARED E. ABBRUZZESE                Chairman, Chief Executive Officer June  28, 1996
       Jared E. Abbruzzese                and Director
                                          (Principal Executive Officer)


/S/      JOHN J. PRISCO                   President, Chief Operating Officer June  28, 1996
         John J. Prisco                   and Director



/S/      JAMES P. ASHMAN                 Executive Vice President, Chief June  28, 1996
         James P. Ashman                 Financial Officer and Director
                                         (Principal Financial Officer)


/S/     GEORGE M. WILLIAMS               Chief Administrative Officer, June  28, 1996
        George M. Williams               Secretary,Treasurer and Director



/S/     CRAIG J. KESSLER                 Vice President and Controller June  28, 1996
        Craig J. Kessler                 (Principal Accounting Officer)



/S/    ARTHUR C. BELANGER                 Director                     June  28, 1996
       Arthur C. Belanger
<S><S>
</TABLE>

<PAGE>



              {SIGNATURES (continued)


<TABLE>
<CAPTION>
            SIGNATURE                        TITLE                           DATE



\s\    HAROLD A. BOUTON                  Director                         June  28, 1996
       Harold A. Bouton




/S/     DAVID M. TALLCOTT                Director                         June  28, 1996
        David M. Tallcott



/S/      ROBERT D. HAPP                  Director                         June 28, 1996
         Robert D. Happ



/S/      ALAN SONNENBERG                 Director                         June  28, 1996
         Alan Sonnenberg

<S><S>
</TABLE>



<PAGE>



              {INDEX TO  EXHIBITS

<TABLE>
<CAPTION>
                                                                      Incorporation
Exhibit no.   Description                                             By Reference    PAGE NO
                                                                      (see legend)    No.

2.1           Asset Purchase Agreement-New York System                 5-Exhibit 2
2.2           Bott Acquisition Agreement                               2-Exhibit 2
2.3           Agreement  and Plan of Merger, as amended,
              by and among CAI CAI Merger SUB and ACS                  7-Exhibit 2.1
2.4           Agreement  and Plan of Merger by and among
              CAI, ECN and ECNW dated as of March 28,1995              7-Exhibit 2.2
2.5           Asset Purchase  Agreement  by  and  among
              CAI, ECN and ECNMII dated as of March 28, 1995           7-Exhibit 2.3
2.6           Option Agreement dated March 28, 1996                    7-Exhibit 2.4
2.7           Purchase Agreement by and between CAI and WCTV
              dated as of March 28, 1995                               7-Exhibit 2.5
2.8           Purchase  Agreement by and between CAI and AWS
              dated as of March 28,1995                                 7-Exhibit 2.6
2.9           Agreement and  Plan of Merger by and among CAI, HRW and   7-Exhibit 2.7
              the Minority Shareholders  named  therein, dated as of
              March 28, 1995
2.10          Participation   Agreement   among   Heartland  Wireless   9-Exhibit 2.1
              Communications,  Inc.,  CAI Wireless Systems,  Inc.  and
              CS Wireless Systems, Inc. dated as of December 12, 1995.
2.11          Amendment No. 1 to Participation Agreement among          12-Exhibit 2.2
              Heartland Wireless Communications, Inc., CAI Wireless
              Systems, Inc., and CS Wireless Systems, Inc. dated as of
              December 12, 1995.
3.1           Amended  and  Restated  Certificate of Incorporation of    9-Exhibit 3.1
              CAI
3.2           Amended and Restated Bylaws of CAI                         9-Exhibit 3.2
4.1           Form of Indenture for Senior Notes                         6-Exhibit 4.1
4.2           First Supplemental Indenture                              11-Exhibit 4.1
4.3           Form of Escrow Agreement among CAI and Chemical Bank       6-Exhibit 4.30
4.4           Subordinated Unsecured Promissory Note dated August 31,    1-Exhibit 4.7
              1993 by and between CAI and Hope E. Carter 
4.5           Promissory Note-Bott Family Trust                          2-Exhibit 4.1
4.6           Guaranty and Security Agreement-Bott Family Trust          2-Exhibit 4.2
4.7           Promissory Note-Bott                                       2-Exhibit 4.3
4.8           Guaranty and Security Agreement-Bott                       2-Exhibit 4.4
<dagger>4.9   Term Note due May 9, 2005 in the principal amount of                       73
              $15.0 million issued to MMDS Holdings II, Inc.
<dagger>4.10  Term Note due May 9, 2005 in the principal amount of                       92
              $15.0 million issued to NYNEX Holding Company
10.1          1993 Stock Option and Incentive Plan                       1-Exhibit 10.1,3
10.2          Form 1993 Incentive Stock Option Agreement                 1-Exhibit 10.2,3
10.3          Form of 1993 Non-Qualified Stock Option Agreement          1-Exhibit 10.3,3
10.4          Outside Director's Stock Option Plan                       1-Exhibit 10.4,3
10.5          Form of Outside Director's Stock Option Agreement          1-Exhibit 10.5,3
<dagger>10.6  Employment Agreement dated March 21, 1996 by and                           111
              between Jared E. Abbruzzese and CAI
10.7          Letter Agreement dated October 13, 1993 by and between     1-Exhibit 10.10
              Hampton Roads Wireless, Inc. and CAI
10.8          Employment Agreement dated October 1, 1993 by and          1-Exhibit 10.9,3
              between George M. Williams and CAI and Amendment to
              Employment Agreement dated December 15, 1993
10.9          Master Sublease dated June 19, 1993 by and between Tri-    1-Exhibit 10.11
              Mark Communications, Ltd. and George Bott
10.10         Agreement between CAI and SNET                             1-Exhibit 10.14
10.11         Consulting Agreement dated May 15, 1993 between Jared      1-Exhibit 10.7           
              E. Abbruzzese and CAI   
<S><S>
</TABLE>

<PAGE>

                    }4{
<TABLE>
<CAPTION>
                                               INDEX TO  EXHIBITS (CONTINUED)
                                                                            Incorporated
Exhibit NO.   Description                                                   by Reference      Page
                                                                            (see legend)      No. 

10.12         Business  Relationship Agreement among CAI, its Subsidiaries  7-Exhibit 10.13
              and BANX Affiliate  dated  as  of  March  28, 1995, as 
              amended by Amendment Agreement No. 1
10.13         Securities Purchase Agreement dated as of March 28, 1995      4-Exhibit 2
              among CAI, its Subsidiaries and BANX Partnership, including 
              forms of Stage I and Stage II Warrants
10.14         Stage I Warrant                                                8-Exhibit 4.19
<dagger>10.15 Stage II Warrant                                                                117
<dagger>10.16 1995 Incentive Stock Plan                                                       140
<dagger>10.17 Consulting and Employment Agreement dated as of January 1,                      147
              1996 between the Company and John Prisco
<dagger>10.18 Termination  Agreement  dated  February 23, 1996 between CAI                    156
              and Alan Sonnenberg
<dagger>10.19 Consulting  Agreement  dated  February  23, 1996 between the                    159
              Company and Alan Sonnenberg
10.20         Form of Lenders Warrant Agreement for James P. Ashman with     1-Exhibit 4.2
              Form of Warrant Certificate attached thereto  
10.21         Form of Representative's Warrant Agreement with Form of        1-Exhibit 4.3
              Warrant Certificate attached thereto 
10.22         Warrant Agreement dated August 30, 193 between CAI and         1-Exhibit 4.13
              Richard McKenzie    
10.23         Warrant Agreement dated August 30, 1993 between CAI and Phil   1-Exhibit 4.14
              Hempleman 
10.24         Warrant Agreement dated September 10, 1993 between CAI and     1-Exhibit 4.15
              John Oppenheimer 
10.25         Warrant Agreement dated August 30, 1993 between CAI and Marc   1-Exhibit 4.16
              Howard 
10.26         Warrant Agreement dated September 10, 1993 between CAI and     1-Exhibit 4.17
              Les Alexander 
10.27         Warrant Agreement dated November 9, 1993 between CAI and       1-Exhibit 4.26
              Phil Hempleman  
10.28         Warrant Agreement dated November 9, 1993 between CAI and       1-Exhibit 4.27
              Marc Howard
10.29         Warrant Agreement dated November 9, 1993 between CAI and       1-Exhibit 4.28
              Richard McKenzie 
10.30         Warrant Agreement dated November 9, 1993 between CAI and       1-Exhibit 4.29
              John Oppenheimer 
10.31         Warrant Agreement dated November 9, 1993 between CAI and Les   1-Exhibit 4.30
              Alexander 
<dagger>11.1  Schedule Regarding Computation of Loss Per Share                                 160
<dagger>11.2  Schedule Regarding Computation of Fully Diluted Loss Per                         162
              Common Share
12.           Statements re Computation of Ratios                                               13
<dagger>21.   Subsidiaries of the Registrant                                                   163
<dagger>23.2  Consent of Coopers & Lybrand L.L.P.                                              164
<S><S>
</TABLE>
<PAGE>

                  }5


  {INDEX TO  EXHIBITS (CONTINUED)

<TABLE>
<CAPTION>
LEGEND
1       Incorporated by reference to the exhibits to the Registration Statement on  Form S-1 (No. 33-71662).
2       Incorporated by reference to exhibits to the Current Report on Form 8-K dated March 23, 1994 (0-22888).
3       Management contract or compensation plan or arrangement.
4       Incorporated by reference to the exhibits to the Schedule 13D of BANX Partnership dated March
        29, 1995, filed with the Commission on April 10, 1995.
5       Incorporated by reference to the exhibit to the Current Report on Form 8-K dated January 9,1995 (0-22888).
6       Incorporated by reference to the exhibits to the Registration Statement on Form S-1 (No. 33-93062).
7       Incorporated by reference to the exhibits to the Registration Statement on Form S-4 (No. 33-94222).
8       Incorporated by reference to the exhibits to the Annual Report on Form 10-K for March 31,1995
9       Incorporated by reference to the exhibits to the Quarterly Report on Form 10-Q for September 30, 1995.
10      Incorporated by reference to the exhibits to the Current Report on Form 8-K dated December 12, 1995.
11      Incorporated by reference to the exhibits to the Quarterly Report on Form 10-Q for December 31, 1995.
12      Incorporated by reference to the exhibits to the Current Report on Form 8-K dated February 23, 1996.
13      The information is not included because the ratio is less than 1 and the earnings deficiency is
        included in the Selected Financial Data of CAI.


<dagger> Filed herewith.
<S><S>
</TABLE>
<PAGE>


               }6{
                        Exhibit 4.9
     THIS NOTE AND THE SECURITIES 
     TO BE ISSUED UPON CONVERSION HEREOF 
     (I) HAVE BEEN ACQUIRED
     FOR INVESTMENT PURPOSES
     AND NOT WITH A VIEW TO OR
     FOR RESALE IN CONNECTION
     WITH THE DISTRIBUTION
     HEREOF, AND (II) HAVE NOT
     BEEN REGISTERED UNDER THE
     SECURITIES ACT OF 1933,
     AS AMENDED (THE
     "SECURITIES ACT"), OR THE
     SECURITIES LAWS OF ANY
     STATE AND MAY NOT BE
     OFFERED, SOLD,
     TRANSFERRED, PLEDGED,
     HYPOTHECATED OR OTHERWISE
     DISPOSED OF EXCEPT
     PURSUANT TO (A) AN
     EFFECTIVE REGISTRATION
     STATEMENT UNDER THE
     SECURITIES ACT, (B) TO
     THE EXTENT APPLICABLE,
     RULE 144 UNDER THE
     SECURITIES ACT (OR ANY
     SIMILAR RULE UNDER THE
     SECURITIES ACT RELATING
     TO THE DISPOSITION OF
     SECURITIES), OR (C) AN
     OPINION OF COUNSEL, IF
     SUCH OPINION SHALL BE
     REASONABLY SATISFACTORY
     TO COUNSEL TO THE ISSUER,
     THAT REGISTRATION UNDER
     THE SECURITIES ACT IS NOT
     REQUIRED.


No. SB-3

    TERM NOTE
 DUE MAY 9, 2005

$15,000,000.00
                         May 9,
1995


             FOR VALUE RECEIVED,
CAI WIRELESS SYSTEMS, INC., a
Connecticut corporation
(hereinafter referred to as the
"COMPANY"), hereby promises to pay
to MMDS HOLDINGS II, INC., a
Delaware corporation, having an
address at 1717 Arch Street,
Philadelphia, PA  19103 (the
"PAYEE"), or registered assigns, on
or before May 9, 2005, the
principal sum of Fifteen Million
Dollars ($15,000,000.00), together
with interest thereon at the rate
provided herein, and payable on the
terms set forth below.

             This Note is one of an
issue of Term Notes due May 9, 2005
of the Company in an aggregate
principal amount of $30,000,000
(collectively, the "NOTES") issued
pursuant to a certain Securities
Purchase Agreement, dated as of
March 28, 1995 between the Company
and the Payee (the "SECURITIES
PURCHASE AGREEMENT").  Through the
Change Date (as defined in SECTION
7 hereof), but not after such date,
this Note is secured by, and the
performance by the Company of its
obligations hereunder is guaranteed
by, a Security Agreement and Pledge
Agreement, of even date herewith,
between the Company and the Payee,
and those certain Guarantee
Agreements and Security Agreements,
of even date herewith, between the
Payee and certain subsidiaries of
the Company.  Each registered
holder ("HOLDER") of this Note will
be deemed, by its acceptance
hereof, (I) to have agreed to the
confidentiality provisions set
forth in SECTION 12 of the
Securities Purchase Agreement and
(II) to have made the
representation set forth in SECTION
5.2 of the Securities Purchase
Agreement.

             Certain capitalized
terms used in this Note are defined
in SECTION 7 hereof.  Other
capitalized terms, used in this
Note but not defined herein, shall
have the meanings ascribed to them
in the Securities Purchase
Agreement.  Without limiting the
generality of the foregoing, for
purposes of this Note, the term
"SUBSIDIARY" shall include, without
limitation, any Acquired Company
effective, except as provided in
Section 3.2(ad) hereof, as of the
time such Acquired Company was
acquired by the Company.

SECTION . PAYMENT OF PRINCIPAL AND
             INTEREST.

       .     PRINCIPAL.  The
outstanding principal balance of
this Note shall be paid in full on
the tenth anniversary hereof.

       .     INTEREST.

       ()    Interest shall accrue
semi-annually at the Applicable
Rate on the unpaid principal sum
due hereunder and previous unpaid
accruals of interest.  Interest
shall be computed on the basis of a
360-day year of twelve 30-day
months.  Interest shall be paid
semi-annually on March 1 and
September 1 of each year,
commencing on the First Payment
Date.

       ()    This Note shall bear
interest following the occurrence
and during the continuance of any
Event of Default on the unpaid
principal amount, including any
overdue payment or prepayment of
principal and premium, if any, and
on any overdue installment of
interest at the Overdue Rate.  If
the Company shall have paid or
agreed to pay any interest or
premium on this Note pursuant to
the terms hereof in excess of that
permitted by law, then it is the
express intent of the Company and
the Holder that all excess amounts
previously paid or to be paid by
the Company be applied to reduce
the principal balance of this Note,
and the provisions hereof
immediately be deemed reformed and
the amounts thereafter collectible
hereunder reduced, without the
necessity of the execution of any
new document, so as to comply with
the then applicable law, but so as
to permit the recovery of the
fullest amount otherwise called for
hereunder.

       .     PREPAYMENTS.

       ()    The Company shall,
without notice, prepay, without
premium, on the 180th day after the
payment in full of all outstanding
obligations under the Senior Notes,
this Note with all interest accrued
on the principal amount of this
Note, including the amount to be
prepaid.  Notwithstanding anything
contained in this SECTION 1.3, on
the maturity date of this Note, the
aggregate outstanding principal
amount of this Note, together with
all interest accrued thereon, shall
be due and payable.
       ()    If there is more than
one Note outstanding, the aggregate
principal amount of the prepayment
of Notes shall be allocated among
the Holders of the Notes then
outstanding and being so prepaid in
proportion, as nearly as
practicable, to the respective
unpaid principal amounts of such
Notes, with adjustments, to the
extent practicable, to compensate
for any prior prepayments not made
in exactly such proportion.

       ()    Except as otherwise
provided in SECTION 1.3(A), there
shall be no prepayment, in whole or
in part, of the principal amount of
all or any of the Notes.

       .     MANNER OF PAYMENT.
All payments of principal and
interest shall be made in lawful
money of the United States of
America at the time of any such
payment, at the election of the
Holder from time to time, either by
wire transfer of immediately
available funds to the account
designated by the Holder for such
purpose from time to time, or by
check mailed to the Holder at the
address designated by the Holder
for such purpose from time to time.

       .     PAYMENT ON NON-
BUSINESS DAYS.  Whenever any
payment to be made on the Notes
shall be due on a Saturday, Sunday
or a public holiday under the laws
of the State of New York, such
payment may be made, together with
interest thereon at the interest
rate provided for in SECTION 1.2(A)
hereof, on the next succeeding day
on which banks in New York City are
open for business with the same
effect as if made on the nominal
date for payment.

       .     MANDATORY REDEMPTION
ON CHANGE OF CONTROL.  Upon the
occurrence of a Change of Control,
the Holder will have the right to
require the Company to repurchase
all or any portion of this Note at
a purchase price equal to 101% (or
such higher percentage as shall
then be applicable to any right of
the holders of the Senior Notes or
the holders of any other
Indebtedness to put such Notes or
Indebtedness or any part thereof to
the Company upon a Change in
Control as defined in the Senior
Notes or the Senior Notes Indenture
or upon the occurrence of any
similar event pursuant to the terms
of such other Indebtedness) of the
unpaid principal amount of this
Note plus accrued interest hereon.
Notwithstanding the foregoing, for
so long as the Senior Notes are
outstanding, in no event shall the
Company's obligation to make such
redemption arise earlier than the
date which is 15 days after the
date the Company is obligated to
purchase Senior Notes pursuant to
the Senior Notes Indenture
following a Change of Control (as
defined therein).

       ()    "CHANGE OF CONTROL"
during the period that any Senior
Notes are outstanding shall have
the meaning ascribed to such term
in the Senior Notes Indenture, and
during any period that no Senior
Notes are outstanding shall mean
the occurrence of one or more of
the following events:

             ()     any sale,
       lease, exchange or other
       transfer (in one transaction
       or a series of related
       transactions) of assets of
       the Company or any
       Subsidiary to any person,
       other than to the Purchaser
       or any Affiliate thereof,
       which assets are either
       material to the ownership
       and operation of a Wireless
       Cable Television System
       which is subject to the
       Business Relationship
       Agreement or which have a
       fair market value at the
       time of sale in excess of
       30% of the fair market value
       of the Company and the
       Subsidiaries; or

             ()     during any
       consecutive two-year period,
       individuals who at the
       beginning of such period
       constituted the Board of
       Directors of the Company
       (together with any new
       directors whose election to
       such Board of Directors or
       whose nomination for
       election by the stockholders
       of the Company was approved
       by a vote of a majority of
       the directors of the Company
       then still in office who
       were either directors at the
       beginning of such period or
       whose election or nomination
       for election was previously
       so approved) cease for any
       reason to constitute a
       majority of the Board of
       Directors of the Company
       then in office, excluding
       for all purposes of this
       subsection (ii) any
       directors elected by the
       Senior Preferred Shares or
       the Voting Preferred Shares;
       or

             ()     any person or
       group of related persons for
       purposes of Section 13(d) of
       the Exchange Act or any
       Subsidiary (a "GROUP"),
       excluding the Purchaser, The
       Corotoman Company L.L.C. and
       their respective Affiliates
       (each a "PERMITTED
       PURCHASER"), either (1) is
       or becomes, by purchase,
       tender offer, exchange
       offer, open market
       purchases, privately
       negotiated purchases or
       otherwise, the "beneficial
       owner" (as defined in Rules
       13d-3 and 13d-5 under the
       Exchange Act, whether or not
       applicable, except that a
       person shall be deemed to
       have "beneficial ownership"
       of all securities that such
       person has the right to
       acquire, whether such right
       is exercisable immediately
       or after the passage of time
       only), directly or
       indirectly, of more than 50%
       of the total then
       outstanding Voting Stock of
       the Company (for the purpose
       of this clause (iii), such
       person or Group will be
       deemed to "beneficially own"
       (determined as aforesaid)
       any Voting Stock of a
       corporation (the "specified
       corporation") held by any
       other corporation (the
       "parent corporation") if
       such person or Group
       "beneficially owns,"
       directly or indirectly, a
       majority of the voting power
       of the Voting Stock of such
       parent corporation), or (2)
       otherwise has the ability to
       elect, directly or
       indirectly, a majority of
       the members of the Board of
       the Company; or

             ()     the Company
       consolidates with or merges
       into another person (other
       than the Purchaser or an
       Affiliate thereof) and the
       stockholders immediately
       prior to such merger or
       consolidation, or a
       Permitted Purchaser and the
       stockholders immediately
       prior to such merger or
       consolidation, hold less
       than a majority of the
       Voting Stock of the
       resulting entity; or

             ()     any person or
       Group, excluding the
       Purchaser and its
       Affiliates, either (x) is or
       becomes, by purchase, tender
       offer, exchange offer, open
       market purchases, privately
       negotiated purchases or
       otherwise, the "beneficial
       owner" of more of the
       outstanding Voting Stock
       than The Corotoman Company
       L.L.C. and its Affiliates or
       (y) commences, within the
       meaning of Rule 14d-1 under
       the Exchange Act, a tender
       offer with respect to more
       than 30% of the total then
       outstanding Voting Stock of
       the Company.
       ()  "VOTING STOCK" means,
with respect to any person,
securities of any class or classes
of capital stock in such person
entitling the holders thereof
(whether at all times or only so
long as no senior class of stock
has voting power by reason of any
contingency) to vote in the
election of members of the Board of
such person.


SECTION .  REGISTRATION, TRANSFER
AND REPLACEMENT.

       .     REGISTRATION.  The
Company shall maintain at its
principal office a register of the
Notes and shall record therein the
names and addresses of the Holders
of the Notes, the address to which
notices are to be sent and the
address to which payments are to be
made as designated by the Holder if
other than the address of the
Holder, and the particulars of all
transfers, exchanges and
replacements of Notes.  No transfer
of a Note shall be valid unless the
Holder or his or its duly appointed
attorney requests such transfer to
be made on such register, upon
surrender thereof for exchange as
hereinafter provided, accompanied
by an instrument in writing, in
form and execution reasonably
satisfactory to the Company.  Each
Note issued hereunder, whether
originally or upon transfer,
exchange or replacement of a Note,
shall be registered on the date of
execution thereof by the Company.
The Holder of a Note shall be that
person or entity in whose name the
Note has been so registered by the
Company.  A Holder shall be deemed
the owner of a Note for all
purposes, and the Company shall not
be affected by any notice to the
contrary.

       .     TRANSFER AND EXCHANGE.
The Holder of any Note or Notes
may, prior to maturity or
redemption thereof, surrender such
Note or Notes at the principal
office of the Company for transfer
or exchange.  Within a reasonable
time after notice to the Company
from a Holder of its intention to
make such exchange and without
expense (other than applicable
transfer taxes, if any) to such
Holder, the Company shall issue in
exchange therefor another Note or
Notes dated the date to which
interest has been paid on, and for
the unpaid principal amount of, the
Note or Notes so surrendered,
containing the same provisions and
subject to the same terms and
conditions as the Note or Notes so
surrendered; provided, however,
that unless the transferee is an
Affiliate of the Purchaser, the new
Note or Notes shall omit SECTION
3.2 hereof.  Subject to the
restrictions on transfer set forth
in Section 2.1 hereof, each new
Note shall be made payable to such
person or entity, as the Holder of
such surrendered Note or Notes may
designate.  Notes issued upon any
transfer or exchange shall be only
in authorized denominations, which
shall be $1,000,000 and integral
multiples of $500,000 in excess
thereof or, in the event of partial
redemption by the Company of any
Notes or partial conversion of such
Notes pursuant to SECTION 5 hereof
or the surrender of such Notes in
connection with the exercise of the
Warrants, such lesser amount as
shall constitute the entire
remaining principal amount of such
Note.

       .     REPLACEMENT.  Upon
receipt of evidence satisfactory to
the Company of the loss, theft,
destruction or mutilation of any
Note and, if requested by the
Company in the case of any such
loss, theft or destruction, upon
delivery of an indemnity bond or
other agreement or security
reasonably satisfactory to the
Company, or, in the case of any
such mutilation, upon surrender and
cancellation of such Note, the
Company will issue a new Note, of
like tenor, in the amount of the
unpaid principal of such Note, and
dated the date to which interest
has been paid, in lieu of such
lost, stolen, destroyed or
mutilated Note.

SECTION .  COVENANTS.

       .     COVENANT EFFECTIVE
DATES.  Through the period ending
on and including the earlier of (i)
the Change Date or (ii) the date on
which the Holder receives final
payment of all amounts payable
under this Note, the Company and
its Subsidiaries shall comply with
all of the covenants and agreements
set forth in SECTION 3.2.  If the
Change Date occurs, then the
Company and its Subsidiaries shall
no longer be bound, with respect to
the period following the Change
Date, by their covenants and
agreements set forth in SECTION
3.2.  Immediately after the Change
Date, the Company and its
Subsidiaries shall become bound to
perform, on behalf of the Holders,
all of their covenants and
agreements (the "COVENANTS")
contained in the Senior Notes
Indenture governing, and the Senior
Notes evidencing, the Anticipated
Financing, and shall comply
therewith as they may be amended,
modified, supplemented or replaced
after the Change Date with the
prior written approval of the
Required Holders.  If the Change
Date has occurred and thereafter
the Senior Notes are repaid in full
at any time while any Note remains
outstanding, the Covenants as in
effect immediately prior to such
termination shall be deemed to be
incorporated herein by reference
and shall continue in effect for
all purposes hereof.

       .     INITIAL COVENANTS.
Subject to SECTION 3.1, so long as
any Notes are held by the Purchaser
or an Affiliate thereof or a
successor to any of the foregoing
(the "PURCHASER GROUP"), the
Company shall comply with the
following covenants unless its
first obtains the approval (by vote
or written consent) of the Holders
of a majority of the then
outstanding Stage I Warrants, Stage
II Warrants, Senior Preferred Stock
and Voting Preferred Stock (voting
together as one class on the basis
of the number of Voting Preferred
Shares for or into which each such
security is then exercisable or
convertible) held by the Purchaser
Group (a "Purchaser Group
Approval").  Notwithstanding the
foregoing, the parties intend that
no provision of this Section 3.2
shall operate to limit or impair
the Company's full responsibility
for and control of the FCC Licenses
and its operations conducted
pursuant to those Licenses, if such
provision, as so applied, shall
violate applicable law.

       ()  MAINTENANCE OF EXISTENCE
AND CONDUCT OF BUSINESS.  The
Company shall, and shall cause each
of its Subsidiaries to, (i) at all
times preserve and keep in full
force and effect such entity's
corporate or partnership existence,
as the case may be, and rights and
franchises material to such
entity's business and (ii) comply
at all times with the provisions of
all franchises, permits, licenses
or other similar authorizations
relating to such entity's business,
including, without limitation, the
FCC Licenses, Channel Leases and
any obligations or agreements with
respect to signal interference,
certifications and permits, and all
other material agreements, licenses
and sublicenses, leases and
subleases to which it is a party,
and will suffer no loss or
forfeiture thereof or thereunder
except for losses or forfeitures
which in the aggregate would not
have a Material Adverse Effect.
       ()  MAINTENANCE OF BUSINESS
RELATIONSHIPS.  The Company shall,
and shall cause each of its
Subsidiaries to, maintain and
preserve its relationships with
equipment vendors, programmers,
lessors (including without
limitation MMDS, MDS, POFS and ITFS
lessors and lessors of headend and
antennae sites), licensors and
others having business
relationships with it except for
losses or replacements of
relationships which individually or
in the aggregate would not have a
Material Adverse Effect.

       ()  MAINTENANCE OF
PROPERTIES.  The Company shall, and
shall cause each of its
Subsidiaries to, maintain and keep,
or cause to be maintained and kept,
their respective properties
(including without limitation,
intellectual property and
properties acquired in accordance
with the terms of the Business Plan
or in accordance with the Loan
Documents) in good repair, working
order and condition (other than
ordinary wear and tear), and from
time to time shall make or cause to
be made all appropriate repairs,
renewals and replacements thereof,
so that the business carried on in
connection therewith may be
properly conducted at all times,
except where the failure to do so
would not have a Material Adverse
Effect.

       ()  MAINTENANCE OF LICENSES
AND OTHER MATERIAL AGREEMENTS.  The
Company shall, and shall cause each
of its Subsidiaries to, use its
best efforts to keep in full force
and effect all of the FCC Licenses,
Channel Leases, any obligations or
agreements with respect to signal
interference, certifications and
permits, and all other material
agreements, licenses and
sublicenses, leases and subleases
to which it or any of the
Subsidiaries is a party or to which
it or any of the Subsidiaries shall
become a party hereafter except for
losses thereof which individually
or in the aggregate would not have
a Material Adverse Effect.  The
foregoing notwithstanding, the
Company shall, and shall cause each
of its Subsidiaries to, keep in
full force and effect sufficient
FCC Licenses and Channel Leases in
each Wireless Distribution System
covered by the Business
Relationship Agreement to comply
with the obligations of the Company
under the Business Relationship
Agreement.

       ()  USE OF PROCEEDS.
Proceeds advanced pursuant to the
Purchase Agreement and pursuant to
the Anticipated Financing shall be
used only as expressly provided by
Section 1.5(a) and 1.5(b) of the
Purchase Agreement or, in respect
of the Anticipated Financing, as
provided in the Business Plan.

       ()  PERFORMANCE OF LOAN
DOCUMENTS AND ANTICIPATED FINANCING
DOCUMENTS.  The Company shall, and
shall cause each of its
Subsidiaries to, duly and
punctually perform, pay and
discharge or cause to be performed,
paid or discharged, all of their
respective obligations, as defined
herein, of every nature arising or
owed under the Loan Documents and
under the documents related to the
Anticipated Financing, whether
absolute or contingent.  The
Company shall comply with each of
the covenants set forth in the
documents related to the
Anticipated Financing (without
regard to any waivers or consents
obtained in respect thereof from
the holders of the notes issued in
the Anticipated Financing).

       ()  COMPLIANCE WITH LAW.
The Company shall, and shall cause
each of its Subsidiaries to, comply
in all material respects with all
applicable laws, rules,
regulations, orders or ordinances
to which each of them is or will be
subject, including, without
limitation, the Communications Act,
the Copyright Act and all
Environmental Laws, and shall
obtain and maintain in effect at
all times all licenses,
certificates, permits, franchises
and other governmental or other
authorizations necessary to the
ownership of their respective
properties or to the conduct of
their respective businesses,
including, without limitation, all
FCC Licenses, Channel Leases and
obligations or agreements with
respect to signal interference, in
each case to the extent necessary
to ensure that non-compliance with
such laws, ordinances or
governmental rules or regulations
or failures to obtain or maintain
in effect such licenses,
certificates, permits, franchises
and other governmental
authorizations could not,
individually or in the aggregate,
reasonably be expected to have a
Material Adverse Effect.

       ()  COMPLIANCE WITH BUSINESS
PLAN AND BUSINESS RELATIONSHIP
AGREEMENT.  The Company shall, and
shall cause each of the
Subsidiaries to, use its best
efforts to achieve the build-out of
the Wireless Distribution Systems
contemplated by the Business Plan,
in each case subject to the
availability of financing and the
anticipated development of certain
technology, and, except as
expressly permitted hereunder,
shall not enter into any material
transaction which is not
contemplated by the Business Plan
or the Loan Documents.  The Company
shall, and shall cause each of its
Subsidiaries to, comply in all
respects with the Business
Relationship Agreement.

       ()  INSURANCE.  The Company
shall, and shall cause each of its
Subsidiaries to, maintain, with
financially sound and reputable
insurers, insurance with respect to
their respective properties and
businesses against such casualties
and contingencies, of such types,
on such terms and in such amounts
(including deductibles, co-
insurance and self-insurance, if
adequate reserves are maintained
with respect thereto) as is
customary in the case of entities
engaged in the same or a similar
business and similarly situated.
The Company shall maintain key-
person insurance on the life of
Jared E. Abbruzzese in the amount
of $2,000,000, which policy names
the Company as the owner and sole
beneficiary thereof.

       ()  PAYMENT OF TAXES AND
CLAIMS; CONSOLIDATION.

             ()  The Company shall,
       and shall cause each of the
       Subsidiaries to, timely file
       all Tax Returns required to
       be filed in any jurisdiction
       and to pay and discharge all
       Taxes shown to be due and
       payable on such returns and
       all other Taxes imposed on
       them or any of their
       properties, assets (wherever
       used herein, the term
       "ASSETS" includes without
       limitation the properties,
       licenses, permits,
       franchises, stock of
       Subsidiaries and contract
       rights of the Company and
       its Subsidiaries), income or
       franchises, to the extent
       such Taxes have become due
       and payable and before they
       have become delinquent; and
       to pay and discharge all
       claims for which sums have
       become due and payable that
       have or might become a Lien
       on properties or assets of
       the Company or any of their
       respective Subsidiaries,
       PROVIDED that the Company or
       any of the Subsidiaries need
       not pay any such Tax or
       claim if (i) the amount,
       applicability or validity
       thereof is contested by the
       Company or such Subsidiary
       on a timely basis in good
       faith and in appropriate
       proceedings, and the Company
       or such Subsidiary has
       established adequate
       reserves therefor in
       accordance with GAAP on the
       books of the Company or such
       Subsidiary or (ii) the
       nonpayment of all such Taxes
       and claims in the aggregate
       could not reasonably be
       expected to have a Material
       Adverse Effect.

             ()  The Company shall
       not, and shall not permit
       any of the Subsidiaries to,
       file or consent to the
       filing of any consolidated
       or combined income tax
       return with any Person
       (other than the Company or
       any of the Subsidiaries).

       ()  EMPLOYEE BENEFIT PLANS.

             ()     The Company
       shall, and shall cause each
       ERISA Affiliate to, ()
       comply in all material
       respects with the provisions
       of ERISA to the extent
       applicable to any Benefit
       Plan maintained by it and
       cause all Benefit Plans
       maintained by it to satisfy
       the conditions under the
       Code for tax qualification
       of all such plans intended
       to be tax qualified; and ()
       avoid () any material
       accumulated funding
       deficiency (within the
       meaning of ERISA '302 and
       Code '412(a)) (whether or
       not waived); (B) any act or
       omission on the basis of
       which it or an ERISA
       Affiliate might incur a
       material liability to the
       PBGC (other than for the
       payment of required
       premiums) or to a trust
       established under former
       ERISA '4049; (C) any
       transaction with a principal
       purpose described in ERISA
       '4069; and (D) any act or
       omission that might result
       in the assessment by any
       Multiemployer Plan of
       withdrawal liability against
       the Company or any ERISA
       Affiliate, but only to the
       extent that the liability
       arising from a failure to
       comply with any covenant set
       forth in (i) or (ii) could
       reasonably be expected to
       result in a liability to it
       or a Subsidiary or an ERISA
       Affiliate for any one such
       event in excess of $100,000;
       provided however that this
       covenant will not apply to
       the employee benefit plans
       assumed by the Company or a
       Subsidiary pursuant to any
       acquisition contemplated by
       the Loan Documents until the
       120th day after such
       acquisition is completed.

             ()     The Company
       shall not, directly or
       indirectly, and shall not
       permit its Subsidiaries or
       any ERISA Affiliate to
       directly or indirectly by
       reason of an amendment or
       amendments to, or the
       adoption of, one or more
       Benefit Plans subject to
       Title IV or ERISA, permit
       the present value of all
       benefit liabilities, as
       defined in Title IV of ERISA
       (using the actuarial
       assumptions utilized by the
       PBGC upon termination of a
       plan), to increase by more
       than $100,000; PROVIDED that
       this limitation shall not be
       applicable to the extent
       that the fair market value
       of assets allocable to such
       benefits, all determined as
       of the most recent valuation
       date for each such Benefit
       Plan, is in excess of the
       benefit liabilities, or to
       increase to the extent
       security must be provided to
       any Benefit Plan under
       Section 401(a)(29) of the
       Code.  Neither the Company
       nor any of its Subsidiaries
       shall establish or become
       obligated to any new Retiree
       Welfare Plan, or modify any
       existing Retiree Welfare
       Plan, which could result in
       an increase in annual cost,
       or could result in an annual
       increase in liability to the
       Company, in either case by
       more than $50,000.  Neither
       the Company nor any of its
       Subsidiaries shall establish
       or become obligated to any
       new unfunded Benefit Plan,
       or modify any existing
       unfunded Benefit Plan,
       without the prior written
       approval by the Holder.  The
       Company shall not, directly
       or indirectly, and shall not
       permit its Subsidiaries or
       any ERISA Affiliate to (i)
       satisfy any liability under
       any Benefit Plan by
       purchasing annuities from an
       insurance company or (ii)
       invest the assets of any
       Benefit Plan with an
       insurance company, unless,
       in each case, such insurance
       company is rated AA by
       Standard & Poor's
       Corporation and the
       equivalent by each other
       nationally recognized rating
       agency at the time of the
       investment.

             ()     With respect to
       other than a Multiemployer
       Plan, for each Benefit Plan
       hereafter adopted or
       maintained by the Company,
       any of its Subsidiaries or
       any other ERISA Affiliate
       and which is intended to be
       qualified under Section
       401(a) of the Code, the
       Company shall (i) seek, or
       cause its Subsidiaries or
       other ERISA Affiliates to
       seek, and receive
       determination letters from
       the IRS to the effect that
       such Benefit Plan is
       qualified within the meaning
       of Section 401(a) of the
       Code; and (ii) from and
       after the adoption of any
       such Benefit Plan, cause
       such plan to be qualified
       within the meaning of
       Section 401(a) of the Code
       and to be administered in
       all material respects in
       accordance with the
       requirements of ERISA and
       Section 401(a) of the Code.

             ()     With respect to
       each Benefit Plan hereafter
       adopted or maintained by the
       Company, any of its
       Subsidiaries or any other
       ERISA Affiliate and which is
       a welfare plan within the
       meaning of Section 3(1) of
       ERISA, the Company shall
       comply, or cause its
       Subsidiaries or other ERISA
       Affiliates to comply, with
       the notice and continuation
       coverage requirements of
       Section 4980B of the Code
       and the regulations
       thereunder to the extent
       noncompliance could result
       in a material liability.

             ()     The foregoing
       notwithstanding, the
       provisions of this SECTION
       3.2(K) shall not apply to an
       Acquired Company for a
       period of six months from
       the time of its acquisition
       by the Company or a
       Subsidiary, if information
       disclosed by such Acquired
       Company to the Company or a
       Subsidiary on a schedule to
       its Acquisition Documents
       indicates that such Acquired
       Company would, at the time
       of its acquisition by the
       Company or a Subsidiary, be
       in violation of this SECTION
       3.2(K), and such violation
       would not have a Material
       Adverse Effect.

       ()    ENVIRONMENTAL LAWS.
The Company shall, and shall cause
each of its Subsidiaries to,
conduct its business so as to, and
maintain a system to assure that it
will, comply with all applicable
Environmental Laws and shall
promptly take corrective action to
remedy any non-compliance with any
Environmental Law, except for non-
compliances which individually or
in the aggregate would not have a
Material Adverse Effect.

       ()    FURTHER ASSURANCES.
From time to time, upon the request
of the Holder, the Company shall,
and shall cause each of the
Subsidiaries to, make such filings
and seek such consents, approvals,
permits and waivers as may be
necessary or desirable in the
reasonable judgment of the Holder
to permit the Holder to exercise
all of its rights under each of the
Loan Documents, including without
limitation the right to exercise
the Stage I Warrants and the Stage
II Warrants, to convert the Notes,
the Senior Preferred Shares and the
Voting Preferred Shares and to
enforce all the covenants
thereunder and under the Business
Relationship Agreement and the
terms of the Voting Preferred
Shares.

       ()    OTHER AFFIRMATIVE
COVENANTS.  The Company shall cause
each of its Subsidiaries to comply
with Section 2 of the Purchase
Agreement and this SECTION 3.2.

       ()    SOLVENCY.  The Company
and the Subsidiaries shall, on a
consolidated basis, and Atlantic on
a standalone basis shall, be and
remain Solvent.  "SOLVENT" means
that the aggregate present fair
saleable value of such Person's
assets is in excess of the total
cost of its probable liability on
its existing debts to third parties
as they become absolute and
matured, such Person has not
incurred debts beyond its
foreseeable ability to pay such
debts as they mature, and such
Person has capital adequate to
conduct the business in which it is
presently employed.

       ()    INDEBTEDNESS.  The
Company shall not, nor shall it
permit any of the Subsidiaries to,
directly or indirectly, remain
liable, create, incur, assume,
guaranty, or otherwise become or
remain directly or indirectly
liable with respect to any
Indebtedness except:

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to the Obligations;

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to the Anticipated
       Financing created and
       incurred pursuant to Section
       2.4 of the Purchase
       Agreement;

             ()     the
       Subsidiaries of the Company
       may become and remain liable
       with respect to intercompany
       indebtedness to the Company;
       PROVIDED that all such
       intercompany indebtedness is
       subordinated to the
       Obligations and evidenced by
       an intercompany note
       executed by such Subsidiary,
       all in form and substance
       satisfactory to the Holder;

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to unsecured debt
       incurred in connection with
       the acquisition by the
       Company or a Subsidiary of
       any of the Acquired
       Companies in accordance with
       the terms of the Acquisition
       Agreements including,
       without limitation, debt
       that is assumed in such
       acquisition provided that
       such debt is prepayable at
       the option of the Company;

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to contingent or
       deferred payment obligations
       incurred by the Company or
       any of its Subsidiaries in
       connection with the
       acquisition of assets by the
       Company or any of its
       Subsidiaries in the ordinary
       course of business, which
       payment obligation is
       secured solely by the
       acquired assets;

             ()     prior to
       January 1, 1997, the Company
       may incur the debt permitted
       pursuant to Section
       2.7(c)(ii) of the Purchase
       Agreement;

             ()     if the Stage II
       Closing has been
       consummated, from January 1,
       1997 until the earlier of
       July 1, 1997 or the first
       date that the quotient,
       expressed as a percentage,
       of the number of LOS
       Households in service areas
       with respect to which
       Purchaser's Affiliates have
       then exercised their options
       under Article 3 of the
       Business Relationship
       Agreement divided by the
       number of LOS Households in
       all service areas subject to
       the Business Relationship
       Agreement (the "BR
       PERCENTAGE") first exceeds
       30%, the Company may incur
       Indebtedness in the
       aggregate principal amount
       of $25,000,000 to the extent
       necessary to fund operations
       or repay existing debt or
       used to effect acquisitions
       or capital expenditures
       (including acquisitions or
       capital expenditures in the
       form of Capital Leases)
       permitted under SECTION
       3.2(AB) hereof; and

             ()     after July 1,
       1997, the Company may incur
       Indebtedness in an aggregate
       amount equal to the product
       of (x) $250,000,000 (reduced
       by the principal amount of
       the Indebtedness incurred
       under subsection (h) hereof
       and then outstanding) at the
       time such Indebtedness is
       contemplated to be incurred
       by the Business Plan
       multiplied by (y) the
       difference between (i) 100%
       and (ii) the BR Percentage
       at the time the Indebtedness
       is incurred; PROVIDED that
       after the first date that
       the BR Percentage is equal
       to or greater than 75%, no
       Indebtedness may thereafter
       be incurred hereunder.

       The provisions of this
SECTION 3.2(P) notwithstanding, the
Company shall not permit Atlantic
to directly or indirectly remain
liable, create, incur, assume,
guaranty or otherwise become or
remain directly or indirectly
liable with respect to any
Indebtedness.

       ()    LIENS.  The Company
shall not, nor shall it permit any
of the Subsidiaries to, directly or
indirectly, maintain, create,
incur, assume or permit to exist
any lien on or with respect to any
property or asset (including any
document or instrument in respect
of goods or accounts receivable) of
the Company or any Subsidiary,
whether now owned or hereafter
acquired, or any income or profits
therefrom, except:

             ()     liens granted
       pursuant to the Loan
       Documents or disclosed in
       Schedule 4.8 of the Purchase
       Agreement (as amended with
       respect to Acquired
       Companies pursuant to
       Section 2.10 of the Purchase
       Agreement) and not
       discharged as contemplated
       by Section 3.2(a) of the
       Purchase Agreement;

             ()     liens securing
       Indebtedness permitted under
       SECTIONS 3.2(P)(VII) AND
       (VIII) above; and

             ()     liens securing
       Indebtedness of acquired
       entities in acquisitions or
       for capital expenditures, in
       either case which are
       permitted under SECTION
       3.2(AA) hereof.

       The provisions of this
SECTION 3.2(Q) notwithstanding, the
Company shall not permit, nor shall
it permit any of the Subsidiaries,
to directly or indirectly,
maintain, create, incur, assume or
permit to exist any lien on or with
respect to (i) any property or
assets of Atlantic or (ii) any
assets which are used in connection
with Wireless Distribution Systems
subject to the Business
Relationship Agreement; PROVIDED
HOWEVER, that this clause (ii)
shall not apply to liens securing
Indebtedness issued pursuant to
SECTION 3.2(P)(VIII) hereof.

       ()    RESTRICTION ON
FUNDAMENTAL CHANGES; ASSET SALES.
The Company shall not, nor shall it
permit any of the Subsidiaries to,
alter its corporate, capital or
legal structure or to enter into
any merger, or consolidate, or
liquidate, wind-up or dissolve
itself (or suffer any liquidation
or dissolution), or convey, sell,
lease, sub-lease, transfer or
otherwise dispose of, in one
transaction or a series of
transactions, all or any part of
its business, property or assets,
whether now owned or hereafter
acquired (other than in the
ordinary course of business), or
acquire by purchase, lease or
otherwise, in one transaction or a
series of transactions, all or any
part of the business, property or
fixed assets of, or stock or other
evidence of beneficial ownership
of, any Person (other than
purchases or other acquisitions of
inventory, leases, materials,
property and equipment in the
ordinary course of business) or
agree to do any of the foregoing at
any future time, except:

             ()      the Company
       and the Subsidiaries may
       make acquisitions and
       capital expenditures in the
       manner expressly provided in
       SECTION 3.2(AA) hereof;

             ()     the Company and
       the Subsidiaries may from
       time to time make sales or
       other dispositions of assets
       having a cumulative fair
       market value in any
       twelve-month period not in
       excess of the greater of
       $1,000,000 in the aggregate
       or 5% in the aggregate of
       Consolidated Operating Cash
       Flow (hereinafter defined)
       for the fiscal year
       preceding any such sale;
       PROVIDED that () the
       consideration received shall
       be an amount at least equal
       to the fair market value
       thereof and () at least 85%
       of the consideration
       received shall be cash;
       PROVIDED, HOWEVER, that in
       no event shall the Company
       sell assets (other than
       assets of DE MINIMIS value)
       which are used or useful in
       providing the services
       required to be provided by
       the Company or its
       Subsidiaries under the
       Business Relationship
       Agreement; and

             ()      the Company
       and its Subsidiaries may
       from time to time dispose of
       FCC Licenses and Channel
       Leases for equivalent rights
       in replacement FCC Licenses
       and Channel Leases in the
       same operating market and
       the swapping of assets for
       equivalent or better
       replacement assets shall be
       permitted if at least 20
       days prior notice is given
       to the Holder (other than in
       the case of swaps involving
       assets of DE MINIMIS value).

       "CONSOLIDATED OPERATING CASH
FLOW" shall mean, for any period,
the sum (without duplication) of
the amounts for such period of (i)
net income, (ii) depreciation
expense, (iii) amortization
expense, (iv) taxes paid, and (v)
service fees under the Loan
Documents LESS (x) capital
expenditures and (y) increases in
net current assets (increases in
inventory and accounts receivable
LESS increases in accounts
payable), determined on a
consolidated basis for the Company
and the Subsidiaries in accordance
with GAAP.

       ()    RESTRICTED PAYMENTS.
The Company shall not, nor shall it
permit any Subsidiary to:

             ()     declare or pay
       any dividend or make any
       distribution (other than
       dividends required to be
       paid by the Series A
       Convertible Preferred Stock
       and 6% Series B Convertible
       Preferred Stock or on any
       shares the issuance of which
       has received a Purchaser
       Group Approval) on shares of
       the Company or any
       Subsidiary;

             ()     purchase,
       redeem or otherwise acquire
       or retire for value any
       stock of the Company or of
       any Subsidiary or any
       warrants, rights or options
       to acquire shares of any
       class of such stock;

             ()     make any
       principal payment on,
       purchase, defease, redeem,
       prepay, decrease or
       otherwise acquire or retire
       for value, prior to any
       scheduled final maturity,
       scheduled repayment,
       scheduled sinking fund
       payment, or scheduled
       redemption payment, any
       Indebtedness that is
       subordinate or junior in
       right of payment to the
       Notes (other than any such
       Indebtedness owing to the
       Company or any wholly-owned
       Subsidiary of the Company);
       or

             ()     make any
       Investment (other than
       Investments permitted by
       SECTION 3.2(AA) or 3.2(AC)
       hereof).

       ()    ISSUANCE OF STOCK.
The Company shall not, and shall
not permit any Subsidiary to,
authorize or issue any capital
stock except for (i) shares
issuable upon exercise of the
Warrants and the Stage II Warrants
or conversion of the Notes, the
Senior Preferred Shares or the
Voting Preferred Shares, (ii)
shares issued in connection with
the acquisition of the Acquired
Companies as described in the
Acquisition Agreements, (iii)
Common Shares issued upon
conversion of shares of Series A
Convertible Preferred Stock and 6%
Series B Convertible Preferred
Stock or the exercise of options,
warrants and other purchase  rights
disclosed on Schedule 4.3 to the
Purchase Agreement, (iv) options
and warrants with respect to Common
Shares set forth on Schedule I
hereto, (v) Common Shares issued in
payment of the purchase price under
acquisitions or to fund capital
expenditures, in each case
permitted pursuant to SECTION
3.2(AA) hereof, (vi) Common Shares
issued pursuant to Section
2.7(c)(ii) of the Purchase
Agreement, and (vii) Common Shares
assumed to be issued when
calculating Fully-Diluted Common
Shares immediately after
consummation of the Stage II
Closing.

       ()    TRANSACTIONS WITH
AFFILIATES.  The Company shall not,
nor shall it permit any of the
Subsidiaries to, enter into,
directly or indirectly, any
transaction or group of related
transactions (including without
limitation the purchase, lease,
sale or exchange of properties of
any kind or the rendering of any
service) with any Affiliate (other
than the Company or another
Subsidiary), except (i) for
transactions required by the
ServiceCo Documents, and (ii) in
the ordinary course and pursuant to
the reasonable requirements of the
Company's or such Subsidiary's
business and upon fair and
reasonable terms no less favorable
to the Company or such Subsidiary
than would be obtainable in a
comparable arm's-length transaction
with a Person that is not an
Affiliate.

       ()     CERTAIN OTHER
RESTRICTIONS.  The Company shall
not, nor shall it permit any of the
Subsidiaries to, engage in any
business or undertake any
activities or otherwise do any act,
that would subject the Holders, in
the reasonable opinion of the
Holders, to a risk of violation of
the MFJ.  In addition:

             ()     the Company
       will ensure that its
       directors and senior
       management, and the
       directors and senior
       management of the
       Subsidiaries, are aware of
       the terms of the MFJ and of
       what types or categories of
       businesses or activities
       might constitute a breach
       thereof.  The Company shall
       procure all managers having
       significant responsibility
       for matters addressed in the
       MFJ to sign a certificate as
       described in Section V of
       the MFJ, or such other form
       as the Holders may
       reasonably require from time
       to time.  The Company shall
       ensure that the Subsidiaries
       and any other company or
       other entity in which it or
       any Subsidiary holds an
       interest shall comply with
       the terms of this provision;
       and

             ()     the Company
       shall, and shall cause the
       Subsidiaries to, provide all
       necessary and reasonable
       assistance to the Holders in
       any MFJ proceeding or
       investigation, at the
       request of the Holders.  It
       is the intention of the
       Company and the Holders
       that, in addition to any
       damages to which the Holders
       may be entitled for
       violation of this provision,
       this provision may be
       enforced by grant of
       injunctive relief to
       restrain any such breach by
       the Company or a Subsidiary.

       ()    CONTINGENT
OBLIGATIONS.  The Company shall
not, nor shall it permit any of the
Subsidiaries to, directly or
indirectly, create or become or be
liable with respect to any
Contingent Obligation except:

             ()     Contingent
       Obligations of the Company
       and the Subsidiaries
       incurred pursuant to the
       Loan Documents;

             ()     Contingent
       Obligations resulting from
       endorsement of negotiable
       instruments for collection
       in the ordinary course of
       business;

             ()     Contingent
       Obligations in respect of
       operating leases;

             ()     intercompany
       Contingent Obligations with
       respect to the Company or
       any other Subsidiary;
       PROVIDED that all such
       intercompany Contingent
       Obligations are subordinated
       to the Obligations;

             ()     Contingent
       Obligations which the
       Company elects to treat as
       Indebtedness and which could
       then be incurred as
       Indebtedness under SECTION
       3.2(P) hereof;

             ()     Contingent
       Obligations of the Company
       in respect of assisting the
       Subsidiaries in providing
       goods and services in the
       ordinary course of their
       respective businesses.

       For purposes of this SECTION
3.2(W), the term "CONTINGENT
OBLIGATIONS" shall mean any direct
or indirect liability, contingent
or otherwise (1) with respect to
any indebtedness, lease, dividend
or other obligation of another if
the primary purpose or intent
thereof is to provide assurance to
the obligee of such obligation of
another that such obligation of
another will be paid or discharged,
or that any agreements relating
thereto will be complied with, or
that the holders of such
obligations will be protected (in
whole or in part) against loss in
respect thereof and (2) with
respect to any letter of credit.
Contingent Obligations shall
include with respect to the Company
or any of the Subsidiaries, without
limitation, () the direct or
indirect guaranty, endorsement
(otherwise than for the collection
or deposit in the ordinary course
of business), co-making,
discounting with recourse or sale
with recourse by the Company or any
of the Subsidiaries, () the
obligation to make take-or-pay or
similar payments if required
regardless of non-performance by
any other party or parties to an
agreement, and () any liability of
the Company or any of the
Subsidiaries for the obligations of
another through any agreement
(contingent or otherwise) (x) to
purchase, repurchase or otherwise
acquire such obligation or any
security therefor, or to provide
funds for the payment or discharge
of such obligation (whether in the
form of loans, advances, stock
purchases, capital contributions or
otherwise), and (y) to maintain the
solvency or any balance sheet item,
level of income or financial
condition of another (except as
expressly provided in this Note),
if in the case of any agreement
described under subclause (x) or
(y) of this sentence, the primary
purpose or intent thereof is as
described in the preceding
sentence.

       ()    CONDUCT OF BUSINESS.
Except as expressly provided in the
Loan Documents, the Company shall
not, nor shall it permit any of the
Subsidiaries to, engage in any line
of business except those described
in the Company's Transition Report
on Form 10-K for the period ended
March 31, 1994 and the activities
described in Note 2 to the
Company's financial statements
contained in the Company's
Quarterly Report on Form 10-Q for
the quarter ended September 30,
1994 which, in the sole judgment of
the Purchaser Group, do not violate
the MFJ; provided, however, that
prior to the time that the BR
Percentage first exceeds 30%, the
Company and its Subsidiaries may
engage in other business activities
related to the use of the MMDS
Spectrum if (i) they are in
compliance with all of their
obligations hereunder, under the
other Loan Documents and the
documents related to the
Anticipated Financing, (ii) such
activities will not have a material
adverse effect on the ability of
the Company and the Subsidiaries to
perform their obligations under the
Business Relationship Agreement,
and (iii) the Company does not
enter into any joint ventures,
partnerships or other arrangement
with a third Person to share the
profits, losses and control of such
activities with any person unless
the Company has offered the
Purchaser the right to enter into
such arrangement on terms no less
favorable to the Purchaser than
those agreed to by the third person
and in any event, the Company shall
not enter into such an arrangement
with any Person if such Person or
any Affiliate of such Person is
engaged in operating, providing or
marketing wireline cable or local
wireline telephone systems or
services within the United States.

       ()    CREATION OF
SUBSIDIARIES; DISPOSAL OF
SUBSIDIARY STOCK.

             ()     The Company
       shall not, nor shall it
       permit any of the
       Subsidiaries to, create or
       acquire any interest in any
       Subsidiaries, unless such
       Subsidiary is wholly-owned
       by the Company or a wholly-
       owned Subsidiary or unless
       expressly permitted by
       clause (iii) of SECTION
       3.2(X) hereof.

             ()     The Company
       shall not, and shall not
       permit any of the
       Subsidiaries to, directly or
       indirectly sell, assign,
       pledge or otherwise encumber
       or dispose of any shares of
       capital stock, partnership
       interests, or other equity
       securities (or warrants,
       rights or options to acquire
       shares or other equity
       securities) of any of the
       Subsidiaries, except (i) to
       the Company, another
       Subsidiary of the Company,
       (ii) to qualify directors if
       required by applicable law,
       (iii) as permitted by
       SECTION 3.2(S) hereof, (iv)
       as reflected on Schedule 4.2
       to the Purchase Agreement,
       or (v) as collateral for
       these Notes.

       ()    AMENDMENTS TO CHARTER
DOCUMENTS.  Except as expressly
provided in the Loan Documents, the
Company shall not, nor shall it
permit any of the Subsidiaries to,
make any amendment to, or waive any
of its material rights under, its
articles or certificate of
incorporation, as the case may be,
its by-laws or other documents
relating to its capital stock, or
other equity interests of the
Company or any of the Subsidiaries
(other than non-material amendments
which, in the aggregate, would not
have a Material Adverse Effect and
which would not adversely affect
the rights of the holders of the
Notes) without, in each case,
obtaining the written consent of
all Holders to such amendment or
waiver.

       ()     ACQUISITIONS AND
CAPITAL EXPENDITURES.  The Company
shall not, nor shall it permit any
of its Subsidiaries to, incur any
capital expenditures or acquire the
capital stock or assets of any
Person, except for capital
expenditures reflected in the
Business Plan; PROVIDED, HOWEVER,
that, so long as no Default shall
have occurred and be continuing
under the Notes or Senior Preferred
Shares, until the BR Percentage is
at least 30%:

             ()     prior to July
       1, 1997, the Company may
       make, in addition to those
       reflected in the Business
       Plan, capital expenditures
       for which the aggregate
       consideration to be paid
       does not exceed $20 million
       and acquisitions of
       businesses for which the
       aggregate value of the
       consideration paid and the
       liabilities assumed, in the
       aggregate, does not exceed
       $15 million,

             ()     after July 1,
       1997, the Company may incur
       additional capital
       expenditures so long as the
       aggregate consideration to
       be paid therefor, including
       for capital expenditures
       made prior to July 1, 1997,
       does not exceed $35 million,
       and may make additional
       acquisitions so long as the
       aggregate value of the
       consideration paid for and
       the liabilities assumed in
       such acquisitions, in the
       aggregate and including
       acquisitions made prior to
       July 1, 1997, does not
       exceed $25 million.

       ()    SALE OR DISCOUNT OF
RECEIVABLES.  The Company shall
not, nor shall it permit any of the
Subsidiaries to, directly or
indirectly, sell any of their notes
or accounts receivable except
solely in the ordinary course of
business for the collection of
delinquent accounts.

       ()    INVESTMENTS.  The
Company shall not, nor shall it
permit any of the Subsidiaries to,
make or permit to exist, any
Investments, directly or
indirectly, other than (a)
marketable direct obligations of
the United States of America which
mature within 5 years from the date
of issue or participations in
marketable direct obligations of
the United States of America
acquired from domestic banks having
total assets in excess of
$500,000,000, (b) certificates of
deposit and bankers' acceptances of
domestic banks having total assets
in excess of $500,000,000 and
demand and time deposits in any
bank, whether domestic or foreign,
(c) securities commonly known as
"commercial paper" issued by any
company organized and existing
under the laws of the United States
of America or any state thereof
which at the time of purchase have
been rated and the ratings for
which  are not less than "P-1" if
rated by Moody's, and not less than
"A-1" if rated by Standard and
Poor's, (d) written agreements
under which domestic banks having
total assets in excess of
$500,000,000 sell and agree to
repurchase marketable direct
obligations of the United States of
America, (e) money market funds
backed by U.S. Obligations, (f)
acquisitions of companies if such
acquisition is permitted pursuant
to SECTION 3.2(AA) hereof and such
acquisition is of the entire
interest in the equity of the
acquired company, and (g) the
Company's investment in ACTV, Inc.
described in Schedule 4.13(6) to
the Purchase Agreement.

       ()    ACQUIRED COMPANIES.
The term "Subsidiaries" as used in
the covenants contained in this
SECTION 3.2 shall be deemed to
include each Acquired Company from
and after the date that the
acquisition of such Acquired
Company is consummated, except for
the grace periods applicable
thereto contained in this SECTION
3.2(AD).  The following provisions
of this SECTION 3.2 shall not apply
to any Acquired Company until the
end of the grace period after the
date of such Acquired Company's
acquisition by the Company set
forth opposite the reference to
such provision below; PROVIDED,
HOWEVER, that (i) the failure of
the Acquired Company to comply with
such provisions immediately is due
to circumstances existing at the
time of consummation of the
acquisition, (ii) the Company is
using all reasonable and diligent
efforts to bring such Acquired
Company into compliance with such
provisions, and (iii) such failure
of such Acquired Company to comply
with such provisions does not have
a material adverse effect on the
Company's ability to comply with
its obligations under the Business
Relationship Agreement:
             SECTION REFERENCE
     GRACE PERIOD

             3.2(A)(II)
            60 days
             3.2(B)
            60 days
             3.2(C)
            180 days
             3.2(F)
            60 days
             3.2(G)
            60 days
             3.2(H)(last sentence
only)
     60 days
             3.2(J)
            60 days
             3.2(X)
            30 days

       ()    AMENDMENT OF SENIOR
NOTE OR SENIOR NOTES INDENTURE.
The Company shall not amend the
Senior Notes or the Senior Notes
Indenture without a prior Purchaser
Group Approval of such amendment.


SECTION . EVENTS OF DEFAULT.  For
purposes of this SECTION 4, the
term "SUBSIDIARY" shall include
Acquired Companies as of the time
such Acquired Companies were
acquired by the Company.

       .     An "EVENT OF DEFAULT"
shall exist if any of the following
conditions or events shall occur
and be continuing:

       ()    on or prior to the
       Change Date:

             ()     the Company
       defaults in the payment of
       any principal on any Note
       when the same becomes due
       and payable, whether at
       maturity or at a date fixed
       for prepayment or by
       declaration or otherwise; or

             ()     the Company
       defaults in the payment of
       any interest on any Note for
       more than ten calendar days
       after the same becomes due
       and payable; or

             ()     the Company
       defaults in the performance
       of or compliance with any
       covenant or agreement
       contained in SECTION 3.2
       hereof except SUBSECTIONS
       3.2(C), (F), (G), (M) AND
       (N) hereof or SECTION 6.2(B)
       OR (D) of the Securities
       Purchase Agreement, and such
       default remains unremedied
       for a period of 30 days; or

             ()     the Company
       defaults in the performance
       of or compliance with any
       term contained herein (other
       than those referred to in
       subparagraphs (i), (ii) and
       (iii) of this SECTION
       4.1(A)) or in the Securities
       Purchase Agreement and such
       default is not remedied
       within 30 days after the
       earlier of (X) a Responsible
       Officer obtaining actual
       knowledge of such default
       and (Y) the Company
       receiving written notice of
       such default from any holder
       of a Note (any such written
       notice to be identified as a
       "notice of default" and to
       refer specifically to this
       subparagraph (a)(iv) of
       SECTION 4.1); or

             ()     any
       representation or warranty
       made in writing by or on
       behalf of the Company or by
       any officer of the Company
       in the Securities Purchase
       Agreement or in any writing
       furnished in connection with
       the transactions
       contemplated hereby proves
       to have been false or
       incorrect in any material
       respect on the date as of
       which made; or

             ()     (X) the Company
       or any Subsidiary is, or
       would be with notice or the
       passage of time, in default
       (as principal or as
       guarantor or other surety)
       in the payment of any
       principal of or premium or
       make-whole amount or
       interest on any Indebtedness
       that is outstanding in an
       aggregate principal amount
       of at least $500,000 beyond
       any period of grace provided
       with respect thereto, or (Y)
       the Company or any
       Subsidiary is, or would be
       with notice or the passage
       of time, in default in the
       performance of or compliance
       with any term of any
       evidence of any Indebtedness
       in an aggregate outstanding
       principal amount of at least
       $500,000 or of any mortgage,
       indenture or other agreement
       relating thereto or any
       other condition exists, and
       as a consequence of such
       default or condition such
       Indebtedness has become, or
       has been declared (or one or
       more Persons are entitled to
       declare such Indebtedness to
       be), due and payable before
       its stated maturity or
       before its regularly
       scheduled dates of payment,
       or (Z) as a consequence of
       the occurrence or
       continuation of any event or
       condition (other than the
       passage of time or the right
       of the holder of
       Indebtedness to convert such
       Indebtedness into equity
       interests), (1) the Company
       or any Subsidiary has become
       obligated to purchase or
       repay Indebtedness before
       its regular maturity or
       before its regularly
       scheduled dates of payment
       in an aggregate outstanding
       principal amount of at least
       $500,000 or (2) one or more
       Persons have the right to
       require the Company or any
       Subsidiary so to purchase or
       repay such Indebtedness; or

             ()     the Company or
       any Subsidiary (U) is
       generally not paying, or
       admits in writing its
       inability to pay, its debts
       as they become due, (V)
       files, or consents by answer
       or otherwise to the filing
       against it of, a petition
       for relief or reorganization
       or arrangement or any other
       petition in bankruptcy, for
       liquidation or to take
       advantage of any bankruptcy,
       insolvency, reorganization,
       moratorium or other similar
       law of any jurisdiction, (W)
       makes an assignment for the
       benefit of its creditors,
       (X) consents to the
       appointment of a custodian,
       receiver, trustee or other
       officer with similar powers
       with respect to it or with
       respect to any substantial
       part of its property, (Y) is
       adjudicated as insolvent or
       to be liquidated, or (Z)
       takes corporate action for
       the purpose of any of the
       foregoing; or

             ()     a court or
       Governmental Authority of
       competent jurisdiction
       enters an order appointing,
       without consent by the
       Company or any of its
       Subsidiaries, a custodian,
       receiver, trustee or other
       officer with similar powers
       with respect to it or with
       respect to any substantial
       part of its property, or
       constituting an order for
       relief or approving a
       petition for relief or
       reorganization or any other
       petition in bankruptcy or
       for liquidation or to take
       advantage of any bankruptcy
       or insolvency law of any
       jurisdiction, or ordering
       the dissolution, winding-up
       or liquidation of the
       Company or any of its
       Subsidiaries, or any such
       petition shall be filed
       against the Company or any
       of its Subsidiaries and such
       petition shall not be
       dismissed within 90 days; or

             ()     a final
       judgment or judgments for
       the payment of money
       aggregating in excess of
       $500,000 are rendered
       against one or more of the
       Company and its Subsidiaries
       and which judgments are not,
       within 90 days after entry
       thereof, bonded, discharged
       or stayed pending appeal, or
       are not discharged within 60
       days after the expiration of
       such stay; or

             ()     if (U) any
       Benefit Plan shall fail to
       satisfy the minimum funding
       standards of ERISA or the
       Code for any plan year or
       part thereof or a waiver of
       such standards or extension
       of any amortization period
       is sought or granted under
       section 412 of the Code, (V)
       a notice of intent to
       terminate any Benefit Plan
       shall have been or is
       reasonably expected to be
       filed with the PBGC or the
       PBGC shall have instituted
       proceedings under ERISA
       section 4042 to terminate or
       appoint a trustee to
       administer any Benefit Plan
       or the PBGC shall have
       notified the Company or any
       ERISA Affiliate that a
       Benefit Plan may become a
       subject of any such
       proceedings, (W) the
       aggregate "amount of
       unfunded benefit
       liabilities" (within the
       meaning of section
       4001(a)(18) of ERISA) under
       all Benefit Plans,
       determined in accordance
       with Title IV of ERISA,
       shall exceed $500,000, (X)
       the Company or any ERISA
       Affiliate shall have
       incurred or is reasonably
       expected to incur any
       liability pursuant to Title
       I or IV of ERISA or the
       penalty or excise tax
       provisions of the Code
       relating to employee benefit
       plans, (Y) the Company or
       any ERISA Affiliate
       withdraws from any
       Multiemployer Plan, or (Z)
       the Company or any
       Subsidiary establishes or
       amends any Benefit Plan that
       provides post-employment
       welfare benefits in a manner
       that would increase the
       liability of the Company or
       any Subsidiary thereunder;
       and any such event or events
       described in clauses (U)
       through (Z) above, either
       individually or together
       with any other such event or
       events, could reasonably be
       expected to have a Material
       Adverse Effect; or

             ()     either the
       Anticipated Financing or the
       Stage II Closing shall not
       have been consummated before
       February 28, 1996; or

       ()    after the Change Date,
if (i) any Default or Event of
Default, as defined in the Senior
Notes Indenture or the Senior Notes
as in effect on the original
issuance date thereof and without
giving effect to any amendment,
supplement or other modification
thereof or waiver or consent
thereunder, shall occur and be
continuing (other than any Default
or Event of Default occasioned
solely due to the failure to pay
interest on the Senior Notes unless
such failure results in the
acceleration of the Senior Notes),
regardless of whether or not any
Senior Notes are then outstanding,
or (ii) the Company shall have
failed to pay when due any
principal of any Note when such
principal becomes due and payable,
at maturity, upon acceleration,
redemption pursuant to a required
offer to purchase or otherwise, or
(iii) the Company shall have failed
to pay interest on any Note when
the same becomes due and payable
and such failure continues for a
period of 30 days.

       .     ACCELERATION OF NOTES.

       ()    If, on or before the
Change Date, an Event of Default
with respect to the Company
described in subparagraph (a)(vii)
or (a)(viii) of SECTION 4.1 (other
than an Event of Default described
in clause (U) of
subparagraph (a)(vii) or described
in clause (Z) of
subparagraph (a)(vii) by virtue of
the fact that such clause
encompasses clause (U) of
subparagraph (a)(vii)) has
occurred, all the Notes then
outstanding shall automatically
become immediately due and payable.

       ()    If, after the Change
Date, an Event of Default with
respect to the Company described in
provisions of the Senior Notes or
the Senior Notes Indenture which
are comparable to
subparagraph (a)(vii) or (a)(viii)
of SECTION 4.1 (other than an Event
of Default which is comparable to
an event described in clause (U) of
subparagraph (a)(vii) or described
in clause (Z) of
subparagraph (a)(vii) by virtue of
the fact that such clause
encompasses clause (U) of
subparagraph (a)(vii)) has
occurred, all the Notes then
outstanding shall automatically
become immediately due and payable.

       ()    If any other Event of
Default has occurred and is
continuing, the Required Holders
may at any time at its or their
option, by notice or notices to the
Company, declare all the Notes then
outstanding to be immediately due
and payable.

       Upon any Notes becoming due
and payable under this SECTION 4.2,
whether automatically or by
declaration, such Notes will
forthwith mature and the entire
unpaid principal amount of such
Notes, plus all accrued and unpaid
interest thereon, shall all be
immediately due and payable, in
each and every case without
presentment, demand, protest or
further notice, all of which are
hereby waived.  The Company
acknowledges, and the parties
hereto agree, that each Holder of a
Note has the right to maintain its
investment in the Notes free from
repayment by the Company (except as
herein specifically provided for).

       .     OTHER REMEDIES.  If
any Event of Default has occurred
and is continuing, and irrespective
of whether any Notes have become or
have been declared immediately due
and payable under SECTION 4.2, the
Holder of any Note at the time
outstanding may proceed to protect
and enforce the rights of such
Holder by an action at law, suit in
equity or other appropriate
proceeding, whether for the
specific performance of any
agreement contained herein or in
any Note, or for an injunction
against a violation of any of the
terms hereof or thereof, or in aid
of the exercise of any power
granted hereby or thereby or by law
or otherwise.

       .     RESCISSION.  At any
time after any Notes have been
declared due and payable pursuant
to paragraph (c) or (d) of SECTION
4.2, the Required Holders, by
written notice to the Company, may
rescind and annul any such
declaration and its consequences if
(A) the Company has paid all
overdue interest on the Notes and
all principal of any Notes that are
due and payable and are unpaid
other than by reason of such
declaration, and all interest on
such overdue principal and (to the
extent permitted by applicable law)
any overdue interest in respect of
the Notes at the Default Rate,
(B) all Events of Default other
than non-payment of amounts that
have become due solely by reason of
such declaration, have been cured
or have been waived pursuant to
SECTION 9 of the Securities
Purchase Agreement, and (C) no
judgment or decree has been entered
for the payment of any monies due
pursuant to the Notes.  No
rescission and annulment under this
SECTION 4.4 will extend to or
affect any subsequent Event of
Default or impair any right
consequent thereon.

       .     NO WAIVERS OR ELECTION
OF REMEDIES, EXPENSES, ETC.  No
course of dealing and no delay on
the part of any Holder of any Note
in exercising any right, power or
remedy shall operate as a waiver
thereof or otherwise prejudice such
Holder's rights, powers or
remedies.  No right, power or
remedy conferred by this Note or by
the Securities Purchase Agreement
upon any Holder thereof shall be
exclusive of any other right, power
or remedy referred to herein or
therein or now or hereafter
available at law, in equity, by
statute or otherwise.  Without
limiting the obligations of the
Company under SECTION 7 of the
Securities Purchase Agreement, the
Company will pay to the Holder of
each Note on demand such further
amount as shall be sufficient to
cover all costs and expenses of
such holder incurred in any
enforcement or collection under
this SECTION 4.5, including,
without limitation, reasonable
attorneys' fees, expenses and
disbursements.


SECTION . CONVERSION.  This SECTION
5 shall become effective upon
consummation of the Stage II
Closing and shall remain effective
thereafter, but only with respect
to the period commencing at such
time.

       .     CONVERSION PRIVILEGE.
Subject to and upon compliance with
the provisions of this SECTION 5,
at the option of the Holder during
the period beginning upon
consummation of the Stage II
Closing and ending at 5:00 P.M.
local time in New York, NY on the
fifth anniversary of the Stage II
Closing (the "CONVERSION PERIOD"),
this Note or any portion of the
principal amount due hereunder may,
at any time and from time to time,
be converted into fully paid and
nonassessable shares of 14% Senior
Preferred Stock of the Company
("SENIOR PREFERRED STOCK"), at the
Conversion Price in effect at the
date of conversion.  The shares of
Senior Preferred Stock issued or
issuable upon conversion of the
Notes are referred to herein as the
"SENIOR PREFERRED SHARES."

       .     MANNER OF EXERCISE OF
CONVERSION PRIVILEGE.  ()  In the
sole discretion of the Holder, this
Note may be converted in whole or
in part, at any time and from time
to time during the Conversion
Period.  To exercise the conversion
privilege with respect to this Note
in whole or in part, the Holder
shall deliver to the Company at its
principal office, during the
Conversion Period, (i) this Note,
and (ii) a written notice of such
Holder's election to convert all or
any part of this Note, which notice
shall specify the amount of this
Note to be so converted, the
denominations of the share
certificate or certificates desired
and the name or names in which such
certificates are to be registered.
This Note or the portion thereof
specified in such notice shall be
deemed to have been converted
immediately prior to the close of
business on the date of receipt of
such notice and such Note by the
Company, even if the Company's
stock transfer books are on that
date closed.

       ()    Promptly after the
conversion of all or any portion of
this Note, the Company shall issue
and deliver, at its expense, to the
Holder, or to the nominee or
nominees of such Holder, a
certificate or certificates for the
number of Senior Preferred Shares
due on such conversion.  Interest
shall accrue on the unpaid
principal amount of this Note
converted to the date of
conversion.  In the case of a
conversion of all or only a portion
of the outstanding principal amount
of this Note, the Company shall
execute and deliver to the Holder
(or its nominee or nominees), at
the expense of the Company,  a
replacement note in a principal
amount equal to the sum of the
unconverted principal portion of
such Note plus all accrued unpaid
interest on such Note and dated and
bearing interest from the date to
which interest has been paid on
such Note or dated the date of such
Note if no interest has been paid
thereon.

       .     REGULATORY APPROVALS.
The Company acknowledges that prior
to exercising its rights to acquire
Voting Preferred Shares hereunder
and to acquiring the shareholder
rights provided to holders of such
Voting Preferred Shares, the Holder
shall secure any regulatory
approvals it deems necessary to
effect such exercise and acquire
and to assert such rights,
including but not limited to the
approval of the FCC.  The Company
shall cooperate (and shall cause
its Affiliates and Subsidiaries to
cooperate) with the Holder in
applying for any necessary requests
or applications for such approval,
and shall immediately execute, on
request of the Holder, all
application forms and other
documents requiring execution by
the Company in connection
therewith.

       .     FRACTIONAL SHARES.
The Company shall not be required
to issue fractions of Senior
Preferred Shares upon conversion of
this Note.  If any fraction of a
share would, but for this Section,
be issuable upon any conversion of
this Note, in lieu of such
fractional share the Company shall
pay to the Holder or Holders, as
the case may be, in cash, an amount
equal to the fair market value of
such fractional share.

       .     CONVERSION PRICE.  The
Conversion Price at which Senior
Preferred Shares shall be issuable
upon the conversion of this Note
shall initially be $10,000 for each
Senior Preferred Share (subject to
appropriate adjustment for stock
splits, subdivisions, combinations,
dividends or other similar
transactions with respect to Senior
Preferred Shares).


SECTION . SUBORDINATION.  This
SECTION 6 shall become effective
immediately after the Change Date
and shall remain effective
thereafter, but only with respect
to the period commencing at such
time.
       .     DEFINITIONS.

       ()    "FEDERAL BANKRUPTCY
CODE" means the Bankruptcy Act of
Title 11 of the United States Code,
as amended from time to time.

       ()    "NON-PAYMENT DEFAULT"
means any event (other than a
Payment Default) the occurrence of
which entitles one or more persons
to accelerate the maturity of, or
would result in the acceleration
of, any Senior Indebtedness.

       ()    "PAYMENT DEFAULT"
means any default in the payment of
principal of (or premium, if any,
on) or interest on Senior
Indebtedness when due.

       ()    "SENIOR INDEBTEDNESS"
means (i) the principal of,
premium, if any, and interest on
the Senior Notes, and (II) all
other Indebtedness of the Company
for money borrowed the incurrence
of which does not violate the Loan
Documents and which is not
expressly subordinated (as set
forth in the terms of such
Indebtedness) to the right of
payment to any other Indebtedness
of the Company, in each case
including without limitation, all
obligations of the Company, whether
outstanding on the date hereof or
hereafter created, incurred or
assumed, under or in respect of the
Senior Notes or such other
Indebtedness, whether for
principal, interest (including,
without limitation, interest
accruing after the filing of a
petition initiating any proceeding
under any state or federal
bankruptcy law whether or not such
interest is an allowable claim),
reimbursement of amounts drawn
under letters of credit issued or
arranged for pursuant thereto,
guarantees in respect thereof, and
all charges, fees, expenses
(including reasonable fees and
expenses of counsel) and other
amounts in respect of the Senior
Notes or such other Indebtedness
incurred by or owing to the holders
of the Senior Notes or such other
Indebtedness or their respective
representative, agent or trustee.

       ()    "SUBORDINATED
INDEBTEDNESS" means, with respect
to the Company, Indebtedness of the
Company which is expressly
subordinated in right of payment to
the Notes.

       .     GENERAL.  The Company
covenants and agrees, and each
Holder of this Note, by its
acceptance hereof, likewise
covenants and agrees, for the
benefit of the holders, from time
to time, of Senior Indebtedness
that, to the extent and in the
manner hereinafter set forth in
this SECTION 6, the Notes, the
indebtedness represented thereby
and the payment of the principal of
(and premium, if any, on) and
interest on each Note are hereby
expressly made subordinate and
subject in right of payment as
provided in this SECTION 6 to the
prior payment in full in cash or
cash equivalents of all Senior
Indebtedness; PROVIDED, HOWEVER,
that the Notes, the indebtedness
represented thereby and the payment
of the principal of (and premium,
if any, on) and interest on the
Notes in all respects shall rank
prior to all future Subordinated
Indebtedness and PARI PASSU with
all Indebtedness of the Company
other than Senior Indebtedness and
Subordinated Indebtedness.

       .     PAYMENT OVER OF
PROCEEDS UPON DISSOLUTION, ETC.  In
the event of (a) any insolvency or
bankruptcy case or proceeding, or
any receivership, liquidation,
reorganization or other similar
case or proceeding in connection
therewith, relative to the Company
or its assets, or (b) any
liquidation, dissolution or other
winding up of the Company, whether
voluntary or involuntary and
whether or not involving insolvency
or bankruptcy, or (c) any
assignment for the benefit of
creditors or any other marshalling
of assets or liabilities of the
Company, then and in any such event

             (1)     the holders of
       Senior Indebtedness shall be
       entitled to receive payment
       in full in cash or cash
       equivalents of all amounts
       due on or in respect of all
       Senior Indebtedness, or
       provision shall be made for
       such payment, before the
       Holders of the Notes are
       entitled to receive any
       payment or distribution of
       any kind or character on
       account of the Notes; and

             (2)     any payment or
       distribution of assets of
       the Company of any kind or
       character, whether in cash,
       property or securities, by
       set-off or otherwise, to
       which the Holders of the
       Notes would be entitled but
       for the provisions of this
       SECTION 6 shall be paid by
       the liquidating trustee or
       agent or other person making
       such payment or
       distribution, whether a
       trustee in bankruptcy, a
       receiver or liquidating
       trustee or otherwise,
       directly to the holders of
       Senior Indebtedness or their
       representative or
       representatives or to the
       trustee or trustees under
       any indenture under which
       any instruments evidencing
       any of such Senior
       Indebtedness may have been
       issued, ratably according to
       the aggregate amounts
       remaining unpaid on account
       of the Senior Indebtedness
       held or represented by each,
       to the extent necessary to
       make payment in full in cash
       or cash equivalents of all
       Senior Indebtedness
       remaining unpaid, after
       giving effect to any
       concurrent payment or
       distribution to the holders
       of such Senior Indebtedness;
       and

             (3)     in the event
       that, notwithstanding the
       foregoing provisions of this
       SECTION 6, the Holder of any
       Notes shall have received
       any payment or distribution
       of assets of the Company of
       any kind or character,
       whether in cash, property or
       securities, in respect of
       the Notes before all Senior
       Indebtedness is paid in full
       or payment thereof provided
       for in cash or cash
       equivalents, then and in
       such event such payment or
       distribution shall be paid
       over or delivered forthwith
       to the trustee in
       bankruptcy, receiver,
       liquidating trustee,
       custodian, assignee, agent
       or other person making
       payment or distribution of
       assets of the Company for
       application to the payment
       of all Senior Indebtedness
       remaining unpaid, to the
       extent necessary to pay all
       Senior Indebtedness in full
       in cash or cash equivalents,
       after giving effect to any
       concurrent payment or
       distribution to or for the
       holders of Senior
       Indebtedness.

       For purposes of this SECTION
6, the words "payment or
distribution" shall not be deemed
to include (X) any payment or
distribution of securities of the
Company or any other corporation
authorized by an order or decree
giving effect, and stating in such
order or decree that effect is
given, to the subordination of the
Notes to the Senior Indebtedness
and made by a court of competent
jurisdiction in a reorganization
proceeding under any applicable
bankruptcy, insolvency or other
similar law, or (Y) securities of
the Company or any other
corporation provided for by a plan
of reorganization or readjustment
which are subordinated, to at least
the same extent as the Notes, to
the payment of all Senior
Indebtedness then outstanding or to
the payment of all securities
issued in exchange therefor to the
holders of Senior Indebtedness at
the time outstanding.  The
consolidation of the Company with,
or the merger of the Company into,
another person, or the liquidation
or dissolution of the Company
following the conveyance, transfer
or lease of its properties and
assets substantially as an entirety
to another person shall not be
deemed a dissolution, winding up,
liquidation, reorganization,
assignment for the benefit of
creditors or marshalling of assets
and liabilities of the Company for
the purposes of this SECTION 6 if
the person formed by such
consolidation or into which the
Company is merged or the person
which acquires by conveyance,
transfer or lease such properties
and assets substantially as an
entirety, as the case may be,
shall, as a part of such
consolidation, merger, conveyance,
transfer or lease, comply with the
conditions set forth in the Senior
Notes Indenture.

       .  SUSPENSION OF PAYMENT
WHEN SENIOR INDEBTEDNESS IN
DEFAULT.

       (a)   Unless SECTION 6.3
shall be applicable, upon the
occurrence of a Payment Default,
then no payment or distribution of
any assets of the Company of any
kind or character shall be made by
the Company on account of the Notes
or on account of the purchase or
redemption or other acquisition of
Notes unless and until such Payment
Default shall have been cured or
waived in writing or shall have
ceased to exist or such Senior
Indebtedness shall have been
discharged or paid in full in cash
or cash equivalents, after which
the Company shall resume making any
and all required payments in
respect of the Notes, including any
missed payments.

       (b)   Unless SECTION 6.3
shall be applicable, upon (1) the
occurrence of a Non-payment Default
and (2) receipt by the Company or
the Holders of the Notes from the
representative of holders of such
any Senior Indebtedness of written
notice of such occurrence, then no
payment or distribution of any
assets of the Company of any kind
or character shall be made by the
Company on account of the Notes or
on account of the purchase or
redemption or other acquisition of
the Notes for a period ("PAYMENT
BLOCKAGE PERIOD") commencing on the
earlier of the date of receipt by
the Company or the date of receipt
by the Holders of the Notes of such
notice from such representative
unless and until (subject to any
blockage of payments that may then
be in effect under paragraph (a) of
this Section) (X) more than 179
days shall have elapsed since
receipt of such written notice by
the Company or the Holders of the
Notes, whichever was earlier, (Y)
such Non-payment Default shall have
been cured or waived in writing or
shall have ceased to exist or such
Designated Senior Indebtedness
shall have been discharged or (Z)
such Payment Blockage Period shall
have been terminated by written
notice to the Company or the
Holders of the Notes from such
representative initiating such
Payment Blockage Period, after
which, in the case of clause (x),
(y) or (z), the Company shall
resume making any and all required
payments in respect of the Notes,
including any missed payments.
Notwithstanding any other provision
of this SECTION 6, only one Payment
Blockage Period may be commenced
within any consecutive 366-day
period, and no Non-payment Default
with respect to Senior Indebtedness
which existed or was continuing on
the date of the commencement of any
Payment Blockage Period initiated
by or behalf of such Senior
Indebtedness shall be, or be made,
the basis for the commencement of a
second Payment Blockage Period
whether or not within a period of
366 consecutive days unless such
event of default shall have been
cured or waived for a period of not
less than 60 consecutive days
subsequent to the commencement of
such initial Payment Blockage
Period (it being acknowledged that
any subsequent action, or any
breach of any financial covenant
for a period commencing after the
date of commencement of such
Payment Blockage Period, that, in
either case, would give rise to a
Non-payment Default pursuant to any
provision under which a Non-payment
Default previously existed or was
continuing shall constitute a new
Non-payment Default for this
purpose).  In no event will a
Payment Blockage Period extend
beyond 183 days from the date of
the receipt by the Holders of the
Notes of the notice and there must
be a 183-consecutive-day period in
any 366-day period during which no
Payment Blockage Period is in
effect.

       (c)    In the event that,
notwithstanding the foregoing, the
Company shall make any payment to
the Holder of any Note prohibited
by the foregoing provisions of this
Section, then and in such event
such payment shall be paid over and
delivered forthwith to the Company.

       .     PAYMENT PERMITTED IF
NO DEFAULT.  Nothing contained in
this SECTION 6 or elsewhere in any
of the Notes shall prevent the
Company, at any time except during
the pendency of any case,
proceeding, dissolution,
liquidation or other winding up,
assignment for the benefit of
creditors or other marshalling of
assets and liabilities of the
Company referred to in SECTION 6.3
or under the conditions described
in SECTION 6.4, from making
payments at any time of principal
of (and premium, if any, on) or
interest on the Notes.

       .     SUBROGATION TO RIGHTS
OF HOLDERS OF SENIOR INDEBTEDNESS.
Subject to the payment in full in
cash or cash equivalents of all
Senior Indebtedness, the Holders of
the Notes shall be subrogated to
the rights of the holders of such
Senior Indebtedness to receive
payments and distributions of cash,
property and securities applicable
to the Senior Indebtedness until
the principal of (and premium, if
any, on) and interest on the Notes
shall be paid in full.  For
purposes of such subrogation, no
payments or distributions to the
holders of Senior Indebtedness of
any cash, property or securities to
which the Holders of the Notes
would be entitled except for the
provisions of this Article, and no
payments over pursuant to the
provisions of this Article to the
holders of Senior Indebtedness by
Holders of the Notes, shall, as
among the Company, its creditors
other than holders of Senior
Indebtedness, and the Holders of
the Notes, deemed to be a payment
or distribution by the Company to
or on account of the Senior
Indebtedness.

       .     PROVISIONS SOLELY TO
DEFINE RELATIVE RIGHTS.  The
provisions of this Article are and
are intended solely for the purpose
of defining the relative rights of
the Holders of the Notes on the one
hand and the holders of Senior
Indebtedness on the other hand.
Nothing contained in this Section
or elsewhere in the Securities
Purchase Agreement or the Notes is
intended to or shall (a) impair, as
between the Company and the Holders
of the Notes, the obligation of the
Company, which is absolute and
unconditional, to pay to the
Holders of the Notes the principal
of (and premium, if any, on) and
interest on the Notes as and when
the same shall become due and
payable in accordance with their
terms; or (b) affect the relative
rights against the Company of the
Holders of the Notes and creditors
of the Company other than the
holders of Senior Indebtedness; or
(c) prevent the Holder of any Note
from exercising all remedies
otherwise permitted by applicable
law upon Default under this Note,
subject to the rights, if any,
under this SECTION 6 of the holders
of Senior Indebtedness.

       .     NO WAIVER OF
SUBORDINATION PROVISIONS.

       (a)   No right of any
present or future holder of any
Senior Indebtedness to enforce
subordination as herein provided
shall at any time in any way be
prejudiced or impaired by any act
or failure to act on the part of
the Company or by any act or
failure to act, in good faith, by
any such holder, or by any non-
compliance by the Company with the
terms, provisions and covenants of
this Note, regardless of any
knowledge thereof any such holder
may have or be otherwise charged
with.

       (b)   Without in any way
limiting the generality of
paragraph (a) of this SECTION 6.8,
the holders of Senior Indebtedness
may, at any time and from time to
time, without the consent of or
notice to the Holders of the Notes,
without incurring responsibility to
the Holders of the Notes and
without impairing or releasing the
subordination provided in this
Article or the obligations
hereunder of the Holders of the
Notes to the holders of Senior
Indebtedness, do any one or more of
the following: (1) change the
manner, place or terms of payment
or extend the time of payment of,
or renew or alter, Senior
Indebtedness or any instrument
evidencing the same or any
agreement under which Senior
Indebtedness is outstanding; (2)
sell, exchange, release or
otherwise deal with any property
pledged, mortgaged or otherwise
securing Senior Indebtedness; (3)
release any person liable in any
manner for the collection of Senior
Indebtedness; and (4) exercise or
refrain from exercising any rights
against the Company and any other
person.

       .     NOTICE TO NOTE
HOLDERS.  The Company shall give
prompt written notice to the
Holders of the Notes of any fact
known to the Company which would
prohibit the making of any payment
to the Holders of the Notes in
respect of the Notes.
Notwithstanding the provisions of
this Section or any other provision
of this Note, the Holders shall not
be charged with knowledge of the
existence of any facts which would
prohibit the making of any payment
to the Holders in respect of the
Notes, unless and until the Holders
of the Notes shall have received
written notice thereof from the
Company or a holder of Senior
Indebtedness or from any trustee,
fiduciary or agent therefor; and,
prior to the receipt of any such
written notice, the Holders shall
be entitled in all respects to
assume that no such facts exist;
PROVIDED, HOWEVER, that, if the
Holders shall not have received the
notice provided for in this SECTION
6.9 prior to the date upon which by
the terms hereof any money may
become payable for any purpose
(including, without limitation, the
payment of the principal of (and
premium, if any, on) or interest on
any Note), then, anything herein
contained to the contrary
notwithstanding, the Holders shall
have full power and authority to
receive such money and to apply the
same to the purpose for which such
money was received and shall not be
affected by any notice to the
contrary which may be received by
them on such date.

       .     RELIANCE ON JUDICIAL
ORDER OR CERTIFICATE OF LIQUIDATING
AGENT.  Upon any payment or
distribution of assets of the
Company referred to in this SECTION
6, the Holders of the Notes shall
be entitled to rely conclusively
upon any order or decree entered by
any court of competent jurisdiction
in which such insolvency,
bankruptcy, receivership,
liquidation, reorganization,
dissolution, winding up or similar
case or proceeding is pending, or a
certificate of the trustee in
bankruptcy, receiver, liquidating
trustee, custodian, assignee for
the benefit of creditors, agent or
other person making such payment or
distribution, delivered to the
Holders of Notes, for the purpose
of ascertaining the persons
entitled to participate in such
payment or distribution, the
holders of Senior Indebtedness and
other Indebtedness of the Company,
the amount thereof or payable
thereon, the amount or amounts paid
or distributed thereon and all
other facts pertinent thereto or to
this Section.

       .     NO SUSPENSION OF
REMEDIES.  Nothing contained in
this SECTION 6 shall limit the
right of the Holders of Notes to
take any action to accelerate the
maturity of the Notes pursuant to
SECTION 4.2 or to pursue any rights
or remedies hereunder or under
applicable law.


SECTION . DEFINITIONS.

       As used herein, the
following terms have the respective
meanings set forth below:

             "Applicable Rate"
means, through the Change Date,
12.5% per annum and, after the
Change Date, 14.0% per annum.

             "Change Date" means
the date immediately preceding the
closing date at which the
Anticipated Financing is
consummated, if and only if the
Stage II Closing is consummated on
or before such closing date of the
Anticipated Financing.

             "Common Shares" means
the shares of Common Stock, no par
value, of the Company.

             "First Payment Date"
means (i) if the Change Date
occurs, then March 1, 1999, or at
the Payee's option such later date
as Payee may elect, or (ii)
otherwise March 1, 1996.

             "Overdue Rate" means,
with respect to any interest
accrual period or portion thereof,
the Applicable Rate then in effect
with respect to such period or
portion, plus 2.0% per annum.

             "Senior Notes" means
the notes of the Company evidencing
the Anticipated Financing issued
pursuant to the Senior Notes
Indenture.

             "Senior Notes
Indenture" means the indenture
between the Company and trustee
named therein, governing the
Anticipated Financing.


SECTION .  MISCELLANEOUS.

       .     NOTICES.  All notices,
advices and communications to be
given or otherwise made to the
Company or any Holder shall be
deemed given upon receipt thereof
if contained in a written
instrument and delivered in person,
sent by overnight courier, sent by
first class registered or certified
mail, postage prepaid and return
receipt requested, or sent by
facsimile telecopier, confirmed by
mail, addressed to such party at
the address or telecopier number
set forth below or at such other
address or telecopier number as may
hereafter be designated in writing
by the addressee to the addressor
listing all parties: (a) if to BANX
Partnership (so long as BANX
Partnership is the Holder of this
Note):  to Alexander Good, Bell
Atlantic Corporation, 1310 North
Court House Road, Arlington, VA
22201; Thomas R. McKeough, Bell
Atlantic Corporation, 1717 Arch
Street, Philadelphia, PA  19103;
and Philip R. Marx, Bell Atlantic
Corporation, 1717 Arch Street,
Philadelphia, PA  19103, and NYNEX
Corporation, 1113 Westchester
Avenue, White Plains, NY  10604-
3510, Attention: Chief Financial
Officer and to such address
Attention: General Counsel, (b) if
to any other Holder of this Note:
to it at its address listed on the
books for the registration and
registration of transfer of the
Notes to be maintained by the
Company pursuant to SECTION 2.1
hereof, and (c) if to the Company:
CAI Wireless Systems, Inc., 12
Corporate Woods Boulevard, Suite
102, Albany, NY 12211, Attention:
President, with a required copy to
Day, Berry & Howard, One Canterbury
Green, Stamford, Connecticut 06901-
2047, Attention Sabino Rodriguez,
III, Esq.  Whenever pursuant to
this Note, notice is required to be
given to any or all of the Holders
of the Notes, such requirement
shall be satisfied if such notice
is given in the manner prescribed
to the persons last known by the
Company to be a Holder of the Note,
entitled to such notice, at the
addresses of such persons last
known to the Company.

       .     SEVERABILITY.  If any
term, provision, covenant or
restriction of this Note is held by
a court or a governmental agency of
competent jurisdiction to be
invalid, void or unenforceable, or
to cause any party to be in
violation of any applicable
provision of law, the remainder of
the terms, provisions, covenants
and restrictions of this Note shall
remain in full force and effect and
in no way shall be affected,
impaired or invalidated.

       .     CAPTIONS.  The
descriptive headings of the various
paragraphs or parts of this Note
are for convenience only and shall
not affect the meaning or
construction of any of the
provisions hereof.

       .     AMENDMENT AND WAIVER.
This Note may only be amended or
supplemented, and the observance of
any term hereof may only be waived,
in accordance with SECTION 9 of the
Securities Purchase Agreement.

       .     WAIVER OF PRESENTMENT,
ETC.  The Company hereby waives
presentment, demand for payment,
notice of dishonor or acceleration,
protest and notice of protest, and
any and all other notices or demand
in connection with the delivery,
acceptance, performance, default or
enforcement of this Note, excepting
any notice requirement set forth in
the Securities Purchase Agreement.
No failure on the part of the
Holder of this Note in exercising
any right or remedy hereunder shall
operate as a waiver thereof, nor
shall any single or partial
exercise of any such right or
remedy preclude any other or future
exercise thereof or the exercise of
any other right or remedy
hereunder.  No modification or
waiver of any provision of this
Note, nor any departure by the
Company therefrom, shall in any
event be effective unless the same
shall be in writing, in accordance
with the Securities Purchase
Agreement, and then such waiver or
consent shall be effective only in
the specific instance and for the
specific purpose given.

       .     CONSENT TO
JURISDICTION AND SERVICE OF
PROCESS.

       ALL JUDICIAL PROCEEDINGS
BROUGHT AGAINST THE COMPANY ARISING
OUT OF OR RELATING TO THIS NOTE,
ANY NOTE, WARRANT OR OTHER LOAN
DOCUMENT OR ANY OBLIGATION MAY BE
BROUGHT IN ANY STATE OR FEDERAL
COURT OF COMPETENT JURISDICTION IN
THE STATE OF NEW YORK AND BY
EXECUTION AND DELIVERY OF THIS
NOTE, THE COMPANY ACCEPTS FOR
ITSELF AND IN CONNECTION WITH ITS
PROPERTIES, GENERALLY AND
UNCONDITIONALLY, THE NONEXCLUSIVE
JURISDICTION OF THE AFORESAID
COURTS AND WAIVES ANY DEFENSE OF
FORUM NON CONVENIENS, AND
IRREVOCABLY AGREES TO BE BOUND BY
ANY JUDGMENT RENDERED THEREBY IN
CONNECTION WITH THIS NOTE, THE
SECURITIES PURCHASE AGREEMENT, SUCH
OTHER LOAN DOCUMENT OR SUCH
OBLIGATION.  IF ANY AGENT APPOINTED
BY THE COMPANY REFUSES TO ACCEPT
SERVICE, THE COMPANY HEREBY AGREES
THAT SERVICE UPON IT BY MAIL SHALL
CONSTITUTE SUFFICIENT NOTICE.
NOTHING HEREIN SHALL AFFECT THE
RIGHT TO SERVE PROCESS IN ANY OTHER
MANNER PERMITTED BY LAW OR SHALL
LIMIT THE RIGHT OF ANY PURCHASER TO
BRING PROCEEDINGS AGAINST THE
COMPANY IN THE COURTS OF ANY OTHER
JURISDICTION.

       .     WAIVER OF JURY TRIAL.

       THE COMPANY AND EACH HOLDER
OF THIS NOTE HEREBY AGREES TO WAIVE
THEIR RESPECTIVE RIGHTS TO A JURY
TRIAL OF ANY CLAIM OR CAUSE OF
ACTION BASED UPON OR ARISING OUT OF
THIS NOTE, ANY OF THE LOAN
DOCUMENTS, OR ANY DEALINGS BETWEEN
THEM RELATING TO THE SUBJECT MATTER
OF THIS LOAN TRANSACTION AND THE
PURCHASER/COMPANY RELATIONSHIP THAT
IS BEING ESTABLISHED.  The scope of
this waiver is intended to be all-
encompassing of any and all
disputes that may be filed in any
court and that relate to the
subject matter of this transaction,
including without limitation,
contract claims, tort claims,
breach of duty claims, and all
other common law and statutory
claims.  Each party hereto
acknowledges that this waiver is a
material inducement to enter into a
business relationship, that each
has already relied on the waiver in
entering into this Note, and that
each will continue to rely on the
waiver in their related future
dealings.  Each party hereto
further warrants and represents
that each has reviewed this waiver
with its legal counsel, and that
each knowingly and voluntarily
waives its jury trial rights
following consultation with legal
counsel.  THIS WAIVER IS
IRREVOCABLE, MEANING THAT IT MAY
NOT BE MODIFIED EITHER ORALLY OR IN
WRITING, AND THE WAIVER SHALL APPLY
TO ANY SUBSEQUENT AMENDMENTS,
RENEWALS, REPLACEMENTS, SUPPLEMENTS
OR MODIFICATIONS TO THIS NOTE, THE
LOAN DOCUMENTS, OR TO ANY OTHER
DOCUMENTS OR AGREEMENTS RELATING TO
THE LOAN.  In the event of
litigation, a copy of this Note may
be filed as a written consent to a
trial by the court.

       IN WITNESS WHEREOF, the
undersigned, by its duly authorized
officer, has executed this Term
Note as of the date first above
written.

     CAI WIRELESS SYSTEMS, INC.


     By: /S/ JARED ABBRUZZESE
     As its:  Chairman and Chief
            Executive Officer
<PAGE>


               }7


                   {EXHIBIT 4.10

       THIS NOTE AND THE
       SECURITIES TO BE
       ISSUED UPON
       CONVERSION HEREOF (I)
       HAVE BEEN ACQUIRED
       FOR INVESTMENT
       PURPOSES AND NOT WITH
       A VIEW TO OR FOR
       RESALE IN CONNECTION
       WITH THE DISTRIBUTION
       HEREOF, AND (II) HAVE
       NOT BEEN REGISTERED
       UNDER THE SECURITIES
       ACT OF 1933, AS
       AMENDED (THE
       "SECURITIES ACT"), OR
       THE SECURITIES LAWS
       OF ANY STATE AND MAY
       NOT BE OFFERED, SOLD,
       TRANSFERRED, PLEDGED,
       HYPOTHECATED OR
       OTHERWISE DISPOSED OF
       EXCEPT PURSUANT TO
       (A) AN EFFECTIVE
       REGISTRATION
       STATEMENT UNDER THE
       SECURITIES ACT, (B)
       TO THE EXTENT
       APPLICABLE, RULE 144
       UNDER THE SECURITIES
       ACT (OR ANY SIMILAR
       RULE UNDER THE
       SECURITIES ACT
       RELATING TO THE
       DISPOSITION OF
       SECURITIES), OR (C)
       AN OPINION OF
       COUNSEL, IF SUCH
       OPINION SHALL BE
       REASONABLY
       SATISFACTORY TO
       COUNSEL TO THE
       ISSUER, THAT
       REGISTRATION UNDER
       THE SECURITIES ACT IS
       NOT REQUIRED.


No. SB-4

    TERM NOTE
 DUE MAY 9, 2005

$15,000,000.00
                         May 9,
1995


             FOR VALUE RECEIVED,
CAI WIRELESS SYSTEMS, INC., a
Connecticut corporation
(hereinafter referred to as the
"COMPANY"), hereby promises to pay
to NYNEX MMDS HOLDING COMPANY, a
Delaware corporation, having an
address at 1113 Westchester Ave.,
White Plains, NY  10605 (the
"PAYEE"), or registered assigns, on
or before May 9, 2005, the
principal sum of Fifteen Million
Dollars ($15,000,000.00), together
with interest thereon at the rate
provided herein, and payable on the
terms set forth below.

             This Note is one of an
issue of Term Notes due May 9, 2005
of the Company in an aggregate
principal amount of $30,000,000
(collectively, the "NOTES") issued
pursuant to a certain Securities
Purchase Agreement, dated as of
March 28, 1995 between the Company
and the Payee (the "SECURITIES
PURCHASE AGREEMENT").  Through the
Change Date (as defined in SECTION
7 hereof), but not after such date,
this Note is secured by, and the
performance by the Company of its
obligations hereunder is guaranteed
by, a Security Agreement and Pledge
Agreement, of even date herewith,
between the Company and the Payee,
and those certain Guarantee
Agreements and Security Agreements,
of even date herewith, between the
Payee and certain subsidiaries of
the Company.  Each registered
holder ("HOLDER") of this Note will
be deemed, by its acceptance
hereof, (I) to have agreed to the
confidentiality provisions set
forth in SECTION 12 of the
Securities Purchase Agreement and
(II) to have made the
representation set forth in SECTION
5.2 of the Securities Purchase
Agreement.

             Certain capitalized
terms used in this Note are defined
in SECTION 7 hereof.  Other
capitalized terms, used in this
Note but not defined herein, shall
have the meanings ascribed to them
in the Securities Purchase
Agreement.  Without limiting the
generality of the foregoing, for
purposes of this Note, the term
"SUBSIDIARY" shall include, without
limitation, any Acquired Company
effective, except as provided in
Section 3.2(ad) hereof, as of the
time such Acquired Company was
acquired by the Company.

SECTION . PAYMENT OF PRINCIPAL AND
             INTEREST.

       .     PRINCIPAL.  The
outstanding principal balance of
this Note shall be paid in full on
the tenth anniversary hereof.

       .     INTEREST.

       ()    Interest shall accrue
semi-annually at the Applicable
Rate on the unpaid principal sum
due hereunder and previous unpaid
accruals of interest.  Interest
shall be computed on the basis of a
360-day year of twelve 30-day
months.  Interest shall be paid
semi-annually on March 1 and
September 1 of each year,
commencing on the First Payment
Date.

       ()    This Note shall bear
interest following the occurrence
and during the continuance of any
Event of Default on the unpaid
principal amount, including any
overdue payment or prepayment of
principal and premium, if any, and
on any overdue installment of
interest at the Overdue Rate.  If
the Company shall have paid or
agreed to pay any interest or
premium on this Note pursuant to
the terms hereof in excess of that
permitted by law, then it is the
express intent of the Company and
the Holder that all excess amounts
previously paid or to be paid by
the Company be applied to reduce
the principal balance of this Note,
and the provisions hereof
immediately be deemed reformed and
the amounts thereafter collectible
hereunder reduced, without the
necessity of the execution of any
new document, so as to comply with
the then applicable law, but so as
to permit the recovery of the
fullest amount otherwise called for
hereunder.

       .     PREPAYMENTS.

       ()    The Company shall,
without notice, prepay, without
premium, on the 180th day after the
payment in full of all outstanding
obligations under the Senior Notes,
this Note with all interest accrued
on the principal amount of this
Note, including the amount to be
prepaid.  Notwithstanding anything
contained in this SECTION 1.3, on
the maturity date of this Note, the
aggregate outstanding principal
amount of this Note, together with
all interest accrued thereon, shall
be due and payable.

       ()    If there is more than
one Note outstanding, the aggregate
principal amount of the prepayment
of Notes shall be allocated among
the Holders of the Notes then
outstanding and being so prepaid in
proportion, as nearly as
practicable, to the respective
unpaid principal amounts of such
Notes, with adjustments, to the
extent practicable, to compensate
for any prior prepayments not made
in exactly such proportion.

       ()    Except as otherwise
provided in SECTION 1.3(A), there
shall be no prepayment, in whole or
in part, of the principal amount of
all or any of the Notes.

       .     MANNER OF PAYMENT.
All payments of principal and
interest shall be made in lawful
money of the United States of
America at the time of any such
payment, at the election of the
Holder from time to time, either by
wire transfer of immediately
available funds to the account
designated by the Holder for such
purpose from time to time, or by
check mailed to the Holder at the
address designated by the Holder
for such purpose from time to time.

       .     PAYMENT ON NON-
BUSINESS DAYS.  Whenever any
payment to be made on the Notes
shall be due on a Saturday, Sunday
or a public holiday under the laws
of the State of New York, such
payment may be made, together with
interest thereon at the interest
rate provided for in SECTION 1.2(A)
hereof, on the next succeeding day
on which banks in New York City are
open for business with the same
effect as if made on the nominal
date for payment.

       .     MANDATORY REDEMPTION
ON CHANGE OF CONTROL.  Upon the
occurrence of a Change of Control,
the Holder will have the right to
require the Company to repurchase
all or any portion of this Note at
a purchase price equal to 101% (or
such higher percentage as shall
then be applicable to any right of
the holders of the Senior Notes or
the holders of any other
Indebtedness to put such Notes or
Indebtedness or any part thereof to
the Company upon a Change in
Control as defined in the Senior
Notes or the Senior Notes Indenture
or upon the occurrence of any
similar event pursuant to the terms
of such other Indebtedness) of the
unpaid principal amount of this
Note plus accrued interest hereon.
Notwithstanding the foregoing, for
so long as the Senior Notes are
outstanding, in no event shall the
Company's obligation to make such
redemption arise earlier than the
date which is 15 days after the
date the Company is obligated to
purchase Senior Notes pursuant to
the Senior Notes Indenture
following a Change of Control (as
defined therein).

       ()    "CHANGE OF CONTROL"
during the period that any Senior
Notes are outstanding shall have
the meaning ascribed to such term
in the Senior Notes Indenture, and
during any period that no Senior
Notes are outstanding shall mean
the occurrence of one or more of
the following events:

             ()     any sale,
       lease, exchange or other
       transfer (in one transaction
       or a series of related
       transactions) of assets of
       the Company or any
       Subsidiary to any person,
       other than to the Purchaser
       or any Affiliate thereof,
       which assets are either
       material to the ownership
       and operation of a Wireless
       Cable Television System
       which is subject to the
       Business Relationship
       Agreement or which have a
       fair market value at the
       time of sale in excess of
       30% of the fair market value
       of the Company and the
       Subsidiaries; or

             ()     during any
       consecutive two-year period,
       individuals who at the
       beginning of such period
       constituted the Board of
       Directors of the Company
       (together with any new
       directors whose election to
       such Board of Directors or
       whose nomination for
       election by the stockholders
       of the Company was approved
       by a vote of a majority of
       the directors of the Company
       then still in office who
       were either directors at the
       beginning of such period or
       whose election or nomination
       for election was previously
       so approved) cease for any
       reason to constitute a
       majority of the Board of
       Directors of the Company
       then in office, excluding
       for all purposes of this
       subsection (ii) any
       directors elected by the
       Senior Preferred Shares or
       the Voting Preferred Shares;
       or

             ()     any person or
       group of related persons for
       purposes of Section 13(d) of
       the Exchange Act or any
       Subsidiary (a "GROUP"),
       excluding the Purchaser, The
       Corotoman Company L.L.C. and
       their respective Affiliates
       (each a "PERMITTED
       PURCHASER"), either (1) is
       or becomes, by purchase,
       tender offer, exchange
       offer, open market
       purchases, privately
       negotiated purchases or
       otherwise, the "beneficial
       owner" (as defined in Rules
       13d-3 and 13d-5 under the
       Exchange Act, whether or not
       applicable, except that a
       person shall be deemed to
       have "beneficial ownership"
       of all securities that such
       person has the right to
       acquire, whether such right
       is exercisable immediately
       or after the passage of time
       only), directly or
       indirectly, of more than 50%
       of the total then
       outstanding Voting Stock of
       the Company (for the purpose
       of this clause (iii), such
       person or Group will be
       deemed to "beneficially own"
       (determined as aforesaid)
       any Voting Stock of a
       corporation (the "specified
       corporation") held by any
       other corporation (the
       "parent corporation") if
       such person or Group
       "beneficially owns,"
       directly or indirectly, a
       majority of the voting power
       of the Voting Stock of such
       parent corporation), or (2)
       otherwise has the ability to
       elect, directly or
       indirectly, a majority of
       the members of the Board of
       the Company; or

             ()     the Company
       consolidates with or merges
       into another person (other
       than the Purchaser or an
       Affiliate thereof) and the
       stockholders immediately
       prior to such merger or
       consolidation, or a
       Permitted Purchaser and the
       stockholders immediately
       prior to such merger or
       consolidation, hold less
       than a majority of the
       Voting Stock of the
       resulting entity; or

             ()     any person or
       Group, excluding the
       Purchaser and its
       Affiliates, either (x) is or
       becomes, by purchase, tender
       offer, exchange offer, open
       market purchases, privately
       negotiated purchases or
       otherwise, the "beneficial
       owner" of more of the
       outstanding Voting Stock
       than The Corotoman Company
       L.L.C. and its Affiliates or
       (y) commences, within the
       meaning of Rule 14d-1 under
       the Exchange Act, a tender
       offer with respect to more
       than 30% of the total then
       outstanding Voting Stock of
       the Company.

       ()  "VOTING STOCK" means,
with respect to any person,
securities of any class or classes
of capital stock in such person
entitling the holders thereof
(whether at all times or only so
long as no senior class of stock
has voting power by reason of any
contingency) to vote in the
election of members of the Board of
such person.


SECTION .  REGISTRATION, TRANSFER
AND REPLACEMENT.

       .     REGISTRATION.  The
Company shall maintain at its
principal office a register of the
Notes and shall record therein the
names and addresses of the Holders
of the Notes, the address to which
notices are to be sent and the
address to which payments are to be
made as designated by the Holder if
other than the address of the
Holder, and the particulars of all
transfers, exchanges and
replacements of Notes.  No transfer
of a Note shall be valid unless the
Holder or his or its duly appointed
attorney requests such transfer to
be made on such register, upon
surrender thereof for exchange as
hereinafter provided, accompanied
by an instrument in writing, in
form and execution reasonably
satisfactory to the Company.  Each
Note issued hereunder, whether
originally or upon transfer,
exchange or replacement of a Note,
shall be registered on the date of
execution thereof by the Company.
The Holder of a Note shall be that
person or entity in whose name the
Note has been so registered by the
Company.  A Holder shall be deemed
the owner of a Note for all
purposes, and the Company shall not
be affected by any notice to the
contrary.

       .     TRANSFER AND EXCHANGE.
The Holder of any Note or Notes
may, prior to maturity or
redemption thereof, surrender such
Note or Notes at the principal
office of the Company for transfer
or exchange.  Within a reasonable
time after notice to the Company
from a Holder of its intention to
make such exchange and without
expense (other than applicable
transfer taxes, if any) to such
Holder, the Company shall issue in
exchange therefor another Note or
Notes dated the date to which
interest has been paid on, and for
the unpaid principal amount of, the
Note or Notes so surrendered,
containing the same provisions and
subject to the same terms and
conditions as the Note or Notes so
surrendered; provided, however,
that unless the transferee is an
Affiliate of the Purchaser, the new
Note or Notes shall omit SECTION
3.2 hereof.  Subject to the
restrictions on transfer set forth
in Section 2.1 hereof, each new
Note shall be made payable to such
person or entity, as the Holder of
such surrendered Note or Notes may
designate.  Notes issued upon any
transfer or exchange shall be only
in authorized denominations, which
shall be $1,000,000 and integral
multiples of $500,000 in excess
thereof or, in the event of partial
redemption by the Company of any
Notes or partial conversion of such
Notes pursuant to SECTION 5 hereof
or the surrender of such Notes in
connection with the exercise of the
Warrants, such lesser amount as
shall constitute the entire
remaining principal amount of such
Note.

       .     REPLACEMENT.  Upon
receipt of evidence satisfactory to
the Company of the loss, theft,
destruction or mutilation of any
Note and, if requested by the
Company in the case of any such
loss, theft or destruction, upon
delivery of an indemnity bond or
other agreement or security
reasonably satisfactory to the
Company, or, in the case of any
such mutilation, upon surrender and
cancellation of such Note, the
Company will issue a new Note, of
like tenor, in the amount of the
unpaid principal of such Note, and
dated the date to which interest
has been paid, in lieu of such
lost, stolen, destroyed or
mutilated Note.

SECTION .  COVENANTS.

       .     COVENANT EFFECTIVE
DATES.  Through the period ending
on and including the earlier of (i)
the Change Date or (ii) the date on
which the Holder receives final
payment of all amounts payable
under this Note, the Company and
its Subsidiaries shall comply with
all of the covenants and agreements
set forth in SECTION 3.2.  If the
Change Date occurs, then the
Company and its Subsidiaries shall
no longer be bound, with respect to
the period following the Change
Date, by their covenants and
agreements set forth in SECTION
3.2.  Immediately after the Change
Date, the Company and its
Subsidiaries shall become bound to
perform, on behalf of the Holders,
all of their covenants and
agreements (the "COVENANTS")
contained in the Senior Notes
Indenture governing, and the Senior
Notes evidencing, the Anticipated
Financing, and shall comply
therewith as they may be amended,
modified, supplemented or replaced
after the Change Date with the
prior written approval of the
Required Holders.  If the Change
Date has occurred and thereafter
the Senior Notes are repaid in full
at any time while any Note remains
outstanding, the Covenants as in
effect immediately prior to such
termination shall be deemed to be
incorporated herein by reference
and shall continue in effect for
all purposes hereof.

       .     INITIAL COVENANTS.
Subject to SECTION 3.1, so long as
any Notes are held by the Purchaser
or an Affiliate thereof or a
successor to any of the foregoing
(the "PURCHASER GROUP"), the
Company shall comply with the
following covenants unless its
first obtains the approval (by vote
or written consent) of the Holders
of a majority of the then
outstanding Stage I Warrants, Stage
II Warrants, Senior Preferred Stock
and Voting Preferred Stock (voting
together as one class on the basis
of the number of Voting Preferred
Shares for or into which each such
security is then exercisable or
convertible) held by the Purchaser
Group (a "Purchaser Group
Approval").  Notwithstanding the
foregoing, the parties intend that
no provision of this Section 3.2
shall operate to limit or impair
the Company's full responsibility
for and control of the FCC Licenses
and its operations conducted
pursuant to those Licenses, if such
provision, as so applied, shall
violate applicable law.

       ()  MAINTENANCE OF EXISTENCE
AND CONDUCT OF BUSINESS.  The
Company shall, and shall cause each
of its Subsidiaries to, (i) at all
times preserve and keep in full
force and effect such entity's
corporate or partnership existence,
as the case may be, and rights and
franchises material to such
entity's business and (ii) comply
at all times with the provisions of
all franchises, permits, licenses
or other similar authorizations
relating to such entity's business,
including, without limitation, the
FCC Licenses, Channel Leases and
any obligations or agreements with
respect to signal interference,
certifications and permits, and all
other material agreements, licenses
and sublicenses, leases and
subleases to which it is a party,
and will suffer no loss or
forfeiture thereof or thereunder
except for losses or forfeitures
which in the aggregate would not
have a Material Adverse Effect.

       ()  MAINTENANCE OF BUSINESS
RELATIONSHIPS.  The Company shall,
and shall cause each of its
Subsidiaries to, maintain and
preserve its relationships with
equipment vendors, programmers,
lessors (including without
limitation MMDS, MDS, POFS and ITFS
lessors and lessors of headend and
antennae sites), licensors and
others having business
relationships with it except for
losses or replacements of
relationships which individually or
in the aggregate would not have a
Material Adverse Effect.

       ()  MAINTENANCE OF
PROPERTIES.  The Company shall, and
shall cause each of its
Subsidiaries to, maintain and keep,
or cause to be maintained and kept,
their respective properties
(including without limitation,
intellectual property and
properties acquired in accordance
with the terms of the Business Plan
or in accordance with the Loan
Documents) in good repair, working
order and condition (other than
ordinary wear and tear), and from
time to time shall make or cause to
be made all appropriate repairs,
renewals and replacements thereof,
so that the business carried on in
connection therewith may be
properly conducted at all times,
except where the failure to do so
would not have a Material Adverse
Effect.

       ()  MAINTENANCE OF LICENSES
AND OTHER MATERIAL AGREEMENTS.  The
Company shall, and shall cause each
of its Subsidiaries to, use its
best efforts to keep in full force
and effect all of the FCC Licenses,
Channel Leases, any obligations or
agreements with respect to signal
interference, certifications and
permits, and all other material
agreements, licenses and
sublicenses, leases and subleases
to which it or any of the
Subsidiaries is a party or to which
it or any of the Subsidiaries shall
become a party hereafter except for
losses thereof which individually
or in the aggregate would not have
a Material Adverse Effect.  The
foregoing notwithstanding, the
Company shall, and shall cause each
of its Subsidiaries to, keep in
full force and effect sufficient
FCC Licenses and Channel Leases in
each Wireless Distribution System
covered by the Business
Relationship Agreement to comply
with the obligations of the Company
under the Business Relationship
Agreement.

       ()  USE OF PROCEEDS.
Proceeds advanced pursuant to the
Purchase Agreement and pursuant to
the Anticipated Financing shall be
used only as expressly provided by
Section 1.5(a) and 1.5(b) of the
Purchase Agreement or, in respect
of the Anticipated Financing, as
provided in the Business Plan.

       ()  PERFORMANCE OF LOAN
DOCUMENTS AND ANTICIPATED FINANCING
DOCUMENTS.  The Company shall, and
shall cause each of its
Subsidiaries to, duly and
punctually perform, pay and
discharge or cause to be performed,
paid or discharged, all of their
respective obligations, as defined
herein, of every nature arising or
owed under the Loan Documents and
under the documents related to the
Anticipated Financing, whether
absolute or contingent.  The
Company shall comply with each of
the covenants set forth in the
documents related to the
Anticipated Financing (without
regard to any waivers or consents
obtained in respect thereof from
the holders of the notes issued in
the Anticipated Financing).

       ()  COMPLIANCE WITH LAW.
The Company shall, and shall cause
each of its Subsidiaries to, comply
in all material respects with all
applicable laws, rules,
regulations, orders or ordinances
to which each of them is or will be
subject, including, without
limitation, the Communications Act,
the Copyright Act and all
Environmental Laws, and shall
obtain and maintain in effect at
all times all licenses,
certificates, permits, franchises
and other governmental or other
authorizations necessary to the
ownership of their respective
properties or to the conduct of
their respective businesses,
including, without limitation, all
FCC Licenses, Channel Leases and
obligations or agreements with
respect to signal interference, in
each case to the extent necessary
to ensure that non-compliance with
such laws, ordinances or
governmental rules or regulations
or failures to obtain or maintain
in effect such licenses,
certificates, permits, franchises
and other governmental
authorizations could not,
individually or in the aggregate,
reasonably be expected to have a
Material Adverse Effect.

       ()  COMPLIANCE WITH BUSINESS
PLAN AND BUSINESS RELATIONSHIP
AGREEMENT.  The Company shall, and
shall cause each of the
Subsidiaries to, use its best
efforts to achieve the build-out of
the Wireless Distribution Systems
contemplated by the Business Plan,
in each case subject to the
availability of financing and the
anticipated development of certain
technology, and, except as
expressly permitted hereunder,
shall not enter into any material
transaction which is not
contemplated by the Business Plan
or the Loan Documents.  The Company
shall, and shall cause each of its
Subsidiaries to, comply in all
respects with the Business
Relationship Agreement.

       ()  INSURANCE.  The Company
shall, and shall cause each of its
Subsidiaries to, maintain, with
financially sound and reputable
insurers, insurance with respect to
their respective properties and
businesses against such casualties
and contingencies, of such types,
on such terms and in such amounts
(including deductibles, co-
insurance and self-insurance, if
adequate reserves are maintained
with respect thereto) as is
customary in the case of entities
engaged in the same or a similar
business and similarly situated.
The Company shall maintain key-
person insurance on the life of
Jared E. Abbruzzese in the amount
of $2,000,000, which policy names
the Company as the owner and sole
beneficiary thereof.

       ()  PAYMENT OF TAXES AND
CLAIMS; CONSOLIDATION.

             ()  The Company shall,
       and shall cause each of the
       Subsidiaries to, timely file
       all Tax Returns required to
       be filed in any jurisdiction
       and to pay and discharge all
       Taxes shown to be due and
       payable on such returns and
       all other Taxes imposed on
       them or any of their
       properties, assets (wherever
       used herein, the term
       "ASSETS" includes without
       limitation the properties,
       licenses, permits,
       franchises, stock of
       Subsidiaries and contract
       rights of the Company and
       its Subsidiaries), income or
       franchises, to the extent
       such Taxes have become due
       and payable and before they
       have become delinquent; and
       to pay and discharge all
       claims for which sums have
       become due and payable that
       have or might become a Lien
       on properties or assets of
       the Company or any of their
       respective Subsidiaries,
       PROVIDED that the Company or
       any of the Subsidiaries need
       not pay any such Tax or
       claim if (i) the amount,
       applicability or validity
       thereof is contested by the
       Company or such Subsidiary
       on a timely basis in good
       faith and in appropriate
       proceedings, and the Company
       or such Subsidiary has
       established adequate
       reserves therefor in
       accordance with GAAP on the
       books of the Company or such
       Subsidiary or (ii) the
       nonpayment of all such Taxes
       and claims in the aggregate
       could not reasonably be
       expected to have a Material
       Adverse Effect.

             ()  The Company shall
       not, and shall not permit
       any of the Subsidiaries to,
       file or consent to the
       filing of any consolidated
       or combined income tax
       return with any Person
       (other than the Company or
       any of the Subsidiaries).

       ()  EMPLOYEE BENEFIT PLANS.

             ()     The Company
       shall, and shall cause each
       ERISA Affiliate to, ()
       comply in all material
       respects with the provisions
       of ERISA to the extent
       applicable to any Benefit
       Plan maintained by it and
       cause all Benefit Plans
       maintained by it to satisfy
       the conditions under the
       Code for tax qualification
       of all such plans intended
       to be tax qualified; and ()
       avoid () any material
       accumulated funding
       deficiency (within the
       meaning of ERISA '302 and
       Code '412(a)) (whether or
       not waived); (B) any act or
       omission on the basis of
       which it or an ERISA
       Affiliate might incur a
       material liability to the
       PBGC (other than for the
       payment of required
       premiums) or to a trust
       established under former
       ERISA '4049; (C) any
       transaction with a principal
       purpose described in ERISA
       '4069; and (D) any act or
       omission that might result
       in the assessment by any
       Multiemployer Plan of
       withdrawal liability against
       the Company or any ERISA
       Affiliate, but only to the
       extent that the liability
       arising from a failure to
       comply with any covenant set
       forth in (i) or (ii) could
       reasonably be expected to
       result in a liability to it
       or a Subsidiary or an ERISA
       Affiliate for any one such
       event in excess of $100,000;
       provided however that this
       covenant will not apply to
       the employee benefit plans
       assumed by the Company or a
       Subsidiary pursuant to any
       acquisition contemplated by
       the Loan Documents until the
       120th day after such
       acquisition is completed.

             ()     The Company
       shall not, directly or
       indirectly, and shall not
       permit its Subsidiaries or
       any ERISA Affiliate to
       directly or indirectly by
       reason of an amendment or
       amendments to, or the
       adoption of, one or more
       Benefit Plans subject to
       Title IV or ERISA, permit
       the present value of all
       benefit liabilities, as
       defined in Title IV of ERISA
       (using the actuarial
       assumptions utilized by the
       PBGC upon termination of a
       plan), to increase by more
       than $100,000; PROVIDED that
       this limitation shall not be
       applicable to the extent
       that the fair market value
       of assets allocable to such
       benefits, all determined as
       of the most recent valuation
       date for each such Benefit
       Plan, is in excess of the
       benefit liabilities, or to
       increase to the extent
       security must be provided to
       any Benefit Plan under
       Section 401(a)(29) of the
       Code.  Neither the Company
       nor any of its Subsidiaries
       shall establish or become
       obligated to any new Retiree
       Welfare Plan, or modify any
       existing Retiree Welfare
       Plan, which could result in
       an increase in annual cost,
       or could result in an annual
       increase in liability to the
       Company, in either case by
       more than $50,000.  Neither
       the Company nor any of its
       Subsidiaries shall establish
       or become obligated to any
       new unfunded Benefit Plan,
       or modify any existing
       unfunded Benefit Plan,
       without the prior written
       approval by the Holder.  The
       Company shall not, directly
       or indirectly, and shall not
       permit its Subsidiaries or
       any ERISA Affiliate to (i)
       satisfy any liability under
       any Benefit Plan by
       purchasing annuities from an
       insurance company or (ii)
       invest the assets of any
       Benefit Plan with an
       insurance company, unless,
       in each case, such insurance
       company is rated AA by
       Standard & Poor's
       Corporation and the
       equivalent by each other
       nationally recognized rating
       agency at the time of the
       investment.

             ()     With respect to
       other than a Multiemployer
       Plan, for each Benefit Plan
       hereafter adopted or
       maintained by the Company,
       any of its Subsidiaries or
       any other ERISA Affiliate
       and which is intended to be
       qualified under Section
       401(a) of the Code, the
       Company shall (i) seek, or
       cause its Subsidiaries or
       other ERISA Affiliates to
       seek, and receive
       determination letters from
       the IRS to the effect that
       such Benefit Plan is
       qualified within the meaning
       of Section 401(a) of the
       Code; and (ii) from and
       after the adoption of any
       such Benefit Plan, cause
       such plan to be qualified
       within the meaning of
       Section 401(a) of the Code
       and to be administered in
       all material respects in
       accordance with the
       requirements of ERISA and
       Section 401(a) of the Code.

             ()     With respect to
       each Benefit Plan hereafter
       adopted or maintained by the
       Company, any of its
       Subsidiaries or any other
       ERISA Affiliate and which is
       a welfare plan within the
       meaning of Section 3(1) of
       ERISA, the Company shall
       comply, or cause its
       Subsidiaries or other ERISA
       Affiliates to comply, with
       the notice and continuation
       coverage requirements of
       Section 4980B of the Code
       and the regulations
       thereunder to the extent
       noncompliance could result
       in a material liability.

             ()     The foregoing
       notwithstanding, the
       provisions of this SECTION
       3.2(K) shall not apply to an
       Acquired Company for a
       period of six months from
       the time of its acquisition
       by the Company or a
       Subsidiary, if information
       disclosed by such Acquired
       Company to the Company or a
       Subsidiary on a schedule to
       its Acquisition Documents
       indicates that such Acquired
       Company would, at the time
       of its acquisition by the
       Company or a Subsidiary, be
       in violation of this SECTION
       3.2(K), and such violation
       would not have a Material
       Adverse Effect.

       ()    ENVIRONMENTAL LAWS.
The Company shall, and shall cause
each of its Subsidiaries to,
conduct its business so as to, and
maintain a system to assure that it
will, comply with all applicable
Environmental Laws and shall
promptly take corrective action to
remedy any non-compliance with any
Environmental Law, except for non-
compliances which individually or
in the aggregate would not have a
Material Adverse Effect.

       ()    FURTHER ASSURANCES.
From time to time, upon the request
of the Holder, the Company shall,
and shall cause each of the
Subsidiaries to, make such filings
and seek such consents, approvals,
permits and waivers as may be
necessary or desirable in the
reasonable judgment of the Holder
to permit the Holder to exercise
all of its rights under each of the
Loan Documents, including without
limitation the right to exercise
the Stage I Warrants and the Stage
II Warrants, to convert the Notes,
the Senior Preferred Shares and the
Voting Preferred Shares and to
enforce all the covenants
thereunder and under the Business
Relationship Agreement and the
terms of the Voting Preferred
Shares.

       ()    OTHER AFFIRMATIVE
COVENANTS.  The Company shall cause
each of its Subsidiaries to comply
with Section 2 of the Purchase
Agreement and this SECTION 3.2.

       ()    SOLVENCY.  The Company
and the Subsidiaries shall, on a
consolidated basis, and Atlantic on
a standalone basis shall, be and
remain Solvent.  "SOLVENT" means
that the aggregate present fair
saleable value of such Person's
assets is in excess of the total
cost of its probable liability on
its existing debts to third parties
as they become absolute and
matured, such Person has not
incurred debts beyond its
foreseeable ability to pay such
debts as they mature, and such
Person has capital adequate to
conduct the business in which it is
presently employed.

       ()    INDEBTEDNESS.  The
Company shall not, nor shall it
permit any of the Subsidiaries to,
directly or indirectly, remain
liable, create, incur, assume,
guaranty, or otherwise become or
remain directly or indirectly
liable with respect to any
Indebtedness except:

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to the Obligations;

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to the Anticipated
       Financing created and
       incurred pursuant to Section
       2.4 of the Purchase
       Agreement;

             ()     the
       Subsidiaries of the Company
       may become and remain liable
       with respect to intercompany
       indebtedness to the Company;
       PROVIDED that all such
       intercompany indebtedness is
       subordinated to the
       Obligations and evidenced by
       an intercompany note
       executed by such Subsidiary,
       all in form and substance
       satisfactory to the Holder;

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to unsecured debt
       incurred in connection with
       the acquisition by the
       Company or a Subsidiary of
       any of the Acquired
       Companies in accordance with
       the terms of the Acquisition
       Agreements including,
       without limitation, debt
       that is assumed in such
       acquisition provided that
       such debt is prepayable at
       the option of the Company;

             ()     the Company and
       the Subsidiaries may become
       and remain liable with
       respect to contingent or
       deferred payment obligations
       incurred by the Company or
       any of its Subsidiaries in
       connection with the
       acquisition of assets by the
       Company or any of its
       Subsidiaries in the ordinary
       course of business, which
       payment obligation is
       secured solely by the
       acquired assets;

             ()     prior to
       January 1, 1997, the Company
       may incur the debt permitted
       pursuant to Section
       2.7(c)(ii) of the Purchase
       Agreement;

             ()     if the Stage II
       Closing has been
       consummated, from January 1,
       1997 until the earlier of
       July 1, 1997 or the first
       date that the quotient,
       expressed as a percentage,
       of the number of LOS
       Households in service areas
       with respect to which
       Purchaser's Affiliates have
       then exercised their options
       under Article 3 of the
       Business Relationship
       Agreement divided by the
       number of LOS Households in
       all service areas subject to
       the Business Relationship
       Agreement (the "BR
       PERCENTAGE") first exceeds
       30%, the Company may incur
       Indebtedness in the
       aggregate principal amount
       of $25,000,000 to the extent
       necessary to fund operations
       or repay existing debt or
       used to effect acquisitions
       or capital expenditures
       (including acquisitions or
       capital expenditures in the
       form of Capital Leases)
       permitted under SECTION
       3.2(AB) hereof; and

             ()     after July 1,
       1997, the Company may incur
       Indebtedness in an aggregate
       amount equal to the product
       of (x) $250,000,000 (reduced
       by the principal amount of
       the Indebtedness incurred
       under subsection (h) hereof
       and then outstanding) at the
       time such Indebtedness is
       contemplated to be incurred
       by the Business Plan
       multiplied by (y) the
       difference between (i) 100%
       and (ii) the BR Percentage
       at the time the Indebtedness
       is incurred; PROVIDED that
       after the first date that
       the BR Percentage is equal
       to or greater than 75%, no
       Indebtedness may thereafter
       be incurred hereunder.

       The provisions of this
SECTION 3.2(P) notwithstanding, the
Company shall not permit Atlantic
to directly or indirectly remain
liable, create, incur, assume,
guaranty or otherwise become or
remain directly or indirectly
liable with respect to any
Indebtedness.

       ()    LIENS.  The Company
shall not, nor shall it permit any
of the Subsidiaries to, directly or
indirectly, maintain, create,
incur, assume or permit to exist
any lien on or with respect to any
property or asset (including any
document or instrument in respect
of goods or accounts receivable) of
the Company or any Subsidiary,
whether now owned or hereafter
acquired, or any income or profits
therefrom, except:

             ()     liens granted
       pursuant to the Loan
       Documents or disclosed in
       Schedule 4.8 of the Purchase
       Agreement (as amended with
       respect to Acquired
       Companies pursuant to
       Section 2.10 of the Purchase
       Agreement) and not
       discharged as contemplated
       by Section 3.2(a) of the
       Purchase Agreement;

             ()     liens securing
       Indebtedness permitted under
       SECTIONS 3.2(P)(VII) AND
       (VIII) above; and

             ()     liens securing
       Indebtedness of acquired
       entities in acquisitions or
       for capital expenditures, in
       either case which are
       permitted under SECTION
       3.2(AA) hereof.

       The provisions of this
SECTION 3.2(Q) notwithstanding, the
Company shall not permit, nor shall
it permit any of the Subsidiaries,
to directly or indirectly,
maintain, create, incur, assume or
permit to exist any lien on or with
respect to (i) any property or
assets of Atlantic or (ii) any
assets which are used in connection
with Wireless Distribution Systems
subject to the Business
Relationship Agreement; PROVIDED
HOWEVER, that this clause (ii)
shall not apply to liens securing
Indebtedness issued pursuant to
SECTION 3.2(P)(VIII) hereof.

       ()    RESTRICTION ON
FUNDAMENTAL CHANGES; ASSET SALES.
The Company shall not, nor shall it
permit any of the Subsidiaries to,
alter its corporate, capital or
legal structure or to enter into
any merger, or consolidate, or
liquidate, wind-up or dissolve
itself (or suffer any liquidation
or dissolution), or convey, sell,
lease, sub-lease, transfer or
otherwise dispose of, in one
transaction or a series of
transactions, all or any part of
its business, property or assets,
whether now owned or hereafter
acquired (other than in the
ordinary course of business), or
acquire by purchase, lease or
otherwise, in one transaction or a
series of transactions, all or any
part of the business, property or
fixed assets of, or stock or other
evidence of beneficial ownership
of, any Person (other than
purchases or other acquisitions of
inventory, leases, materials,
property and equipment in the
ordinary course of business) or
agree to do any of the foregoing at
any future time, except:

             ()      the Company
       and the Subsidiaries may
       make acquisitions and
       capital expenditures in the
       manner expressly provided in
       SECTION 3.2(AA) hereof;

             ()     the Company and
       the Subsidiaries may from
       time to time make sales or
       other dispositions of assets
       having a cumulative fair
       market value in any
       twelve-month period not in
       excess of the greater of
       $1,000,000 in the aggregate
       or 5% in the aggregate of
       Consolidated Operating Cash
       Flow (hereinafter defined)
       for the fiscal year
       preceding any such sale;
       PROVIDED that () the
       consideration received shall
       be an amount at least equal
       to the fair market value
       thereof and () at least 85%
       of the consideration
       received shall be cash;
       PROVIDED, HOWEVER, that in
       no event shall the Company
       sell assets (other than
       assets of DE MINIMIS value)
       which are used or useful in
       providing the services
       required to be provided by
       the Company or its
       Subsidiaries under the
       Business Relationship
       Agreement; and

             ()      the Company
       and its Subsidiaries may
       from time to time dispose of
       FCC Licenses and Channel
       Leases for equivalent rights
       in replacement FCC Licenses
       and Channel Leases in the
       same operating market and
       the swapping of assets for
       equivalent or better
       replacement assets shall be
       permitted if at least 20
       days prior notice is given
       to the Holder (other than in
       the case of swaps involving
       assets of DE MINIMIS value).

       "CONSOLIDATED OPERATING CASH
FLOW" shall mean, for any period,
the sum (without duplication) of
the amounts for such period of (i)
net income, (ii) depreciation
expense, (iii) amortization
expense, (iv) taxes paid, and (v)
service fees under the Loan
Documents LESS (x) capital
expenditures and (y) increases in
net current assets (increases in
inventory and accounts receivable
LESS increases in accounts
payable), determined on a
consolidated basis for the Company
and the Subsidiaries in accordance
with GAAP.

       ()    RESTRICTED PAYMENTS.
The Company shall not, nor shall it
permit any Subsidiary to:

             ()     declare or pay
       any dividend or make any
       distribution (other than
       dividends required to be
       paid by the Series A
       Convertible Preferred Stock
       and 6% Series B Convertible
       Preferred Stock or on any
       shares the issuance of which
       has received a Purchaser
       Group Approval) on shares of
       the Company or any
       Subsidiary;

             ()     purchase,
       redeem or otherwise acquire
       or retire for value any
       stock of the Company or of
       any Subsidiary or any
       warrants, rights or options
       to acquire shares of any
       class of such stock;

             ()     make any
       principal payment on,
       purchase, defease, redeem,
       prepay, decrease or
       otherwise acquire or retire
       for value, prior to any
       scheduled final maturity,
       scheduled repayment,
       scheduled sinking fund
       payment, or scheduled
       redemption payment, any
       Indebtedness that is
       subordinate or junior in
       right of payment to the
       Notes (other than any such
       Indebtedness owing to the
       Company or any wholly-owned
       Subsidiary of the Company);
       or

             ()     make any
       Investment (other than
       Investments permitted by
       SECTION 3.2(AA) or 3.2(AC)
       hereof).

       ()    ISSUANCE OF STOCK.
The Company shall not, and shall
not permit any Subsidiary to,
authorize or issue any capital
stock except for (i) shares
issuable upon exercise of the
Warrants and the Stage II Warrants
or conversion of the Notes, the
Senior Preferred Shares or the
Voting Preferred Shares, (ii)
shares issued in connection with
the acquisition of the Acquired
Companies as described in the
Acquisition Agreements, (iii)
Common Shares issued upon
conversion of shares of Series A
Convertible Preferred Stock and 6%
Series B Convertible Preferred
Stock or the exercise of options,
warrants and other purchase  rights
disclosed on Schedule 4.3 to the
Purchase Agreement, (iv) options
and warrants with respect to Common
Shares set forth on Schedule I
hereto, (v) Common Shares issued in
payment of the purchase price under
acquisitions or to fund capital
expenditures, in each case
permitted pursuant to SECTION
3.2(AA) hereof, (vi) Common Shares
issued pursuant to Section
2.7(c)(ii) of the Purchase
Agreement, and (vii) Common Shares
assumed to be issued when
calculating Fully-Diluted Common
Shares immediately after
consummation of the Stage II
Closing.

       ()    TRANSACTIONS WITH
AFFILIATES.  The Company shall not,
nor shall it permit any of the
Subsidiaries to, enter into,
directly or indirectly, any
transaction or group of related
transactions (including without
limitation the purchase, lease,
sale or exchange of properties of
any kind or the rendering of any
service) with any Affiliate (other
than the Company or another
Subsidiary), except (i) for
transactions required by the
ServiceCo Documents, and (ii) in
the ordinary course and pursuant to
the reasonable requirements of the
Company's or such Subsidiary's
business and upon fair and
reasonable terms no less favorable
to the Company or such Subsidiary
than would be obtainable in a
comparable arm's-length transaction
with a Person that is not an
Affiliate.

       ()     CERTAIN OTHER
RESTRICTIONS.  The Company shall
not, nor shall it permit any of the
Subsidiaries to, engage in any
business or undertake any
activities or otherwise do any act,
that would subject the Holders, in
the reasonable opinion of the
Holders, to a risk of violation of
the MFJ.  In addition:

             ()     the Company
       will ensure that its
       directors and senior
       management, and the
       directors and senior
       management of the
       Subsidiaries, are aware of
       the terms of the MFJ and of
       what types or categories of
       businesses or activities
       might constitute a breach
       thereof.  The Company shall
       procure all managers having
       significant responsibility
       for matters addressed in the
       MFJ to sign a certificate as
       described in Section V of
       the MFJ, or such other form
       as the Holders may
       reasonably require from time
       to time.  The Company shall
       ensure that the Subsidiaries
       and any other company or
       other entity in which it or
       any Subsidiary holds an
       interest shall comply with
       the terms of this provision;
       and

             ()     the Company
       shall, and shall cause the
       Subsidiaries to, provide all
       necessary and reasonable
       assistance to the Holders in
       any MFJ proceeding or
       investigation, at the
       request of the Holders.  It
       is the intention of the
       Company and the Holders
       that, in addition to any
       damages to which the Holders
       may be entitled for
       violation of this provision,
       this provision may be
       enforced by grant of
       injunctive relief to
       restrain any such breach by
       the Company or a Subsidiary.

       ()    CONTINGENT
OBLIGATIONS.  The Company shall
not, nor shall it permit any of the
Subsidiaries to, directly or
indirectly, create or become or be
liable with respect to any
Contingent Obligation except:

             ()     Contingent
       Obligations of the Company
       and the Subsidiaries
       incurred pursuant to the
       Loan Documents;

             ()     Contingent
       Obligations resulting from
       endorsement of negotiable
       instruments for collection
       in the ordinary course of
       business;

             ()     Contingent
       Obligations in respect of
       operating leases;

             ()     intercompany
       Contingent Obligations with
       respect to the Company or
       any other Subsidiary;
       PROVIDED that all such
       intercompany Contingent
       Obligations are subordinated
       to the Obligations;

             ()     Contingent
       Obligations which the
       Company elects to treat as
       Indebtedness and which could
       then be incurred as
       Indebtedness under SECTION
       3.2(P) hereof;

             ()     Contingent
       Obligations of the Company
       in respect of assisting the
       Subsidiaries in providing
       goods and services in the
       ordinary course of their
       respective businesses.

       For purposes of this SECTION
3.2(W), the term "CONTINGENT
OBLIGATIONS" shall mean any direct
or indirect liability, contingent
or otherwise (1) with respect to
any indebtedness, lease, dividend
or other obligation of another if
the primary purpose or intent
thereof is to provide assurance to
the obligee of such obligation of
another that such obligation of
another will be paid or discharged,
or that any agreements relating
thereto will be complied with, or
that the holders of such
obligations will be protected (in
whole or in part) against loss in
respect thereof and (2) with
respect to any letter of credit.
Contingent Obligations shall
include with respect to the Company
or any of the Subsidiaries, without
limitation, () the direct or
indirect guaranty, endorsement
(otherwise than for the collection
or deposit in the ordinary course
of business), co-making,
discounting with recourse or sale
with recourse by the Company or any
of the Subsidiaries, () the
obligation to make take-or-pay or
similar payments if required
regardless of non-performance by
any other party or parties to an
agreement, and () any liability of
the Company or any of the
Subsidiaries for the obligations of
another through any agreement
(contingent or otherwise) (x) to
purchase, repurchase or otherwise
acquire such obligation or any
security therefor, or to provide
funds for the payment or discharge
of such obligation (whether in the
form of loans, advances, stock
purchases, capital contributions or
otherwise), and (y) to maintain the
solvency or any balance sheet item,
level of income or financial
condition of another (except as
expressly provided in this Note),
if in the case of any agreement
described under subclause (x) or
(y) of this sentence, the primary
purpose or intent thereof is as
described in the preceding
sentence.

       ()    CONDUCT OF BUSINESS.
Except as expressly provided in the
Loan Documents, the Company shall
not, nor shall it permit any of the
Subsidiaries to, engage in any line
of business except those described
in the Company's Transition Report
on Form 10-K for the period ended
March 31, 1994 and the activities
described in Note 2 to the
Company's financial statements
contained in the Company's
Quarterly Report on Form 10-Q for
the quarter ended September 30,
1994 which, in the sole judgment of
the Purchaser Group, do not violate
the MFJ; provided, however, that
prior to the time that the BR
Percentage first exceeds 30%, the
Company and its Subsidiaries may
engage in other business activities
related to the use of the MMDS
Spectrum if (i) they are in
compliance with all of their
obligations hereunder, under the
other Loan Documents and the
documents related to the
Anticipated Financing, (ii) such
activities will not have a material
adverse effect on the ability of
the Company and the Subsidiaries to
perform their obligations under the
Business Relationship Agreement,
and (iii) the Company does not
enter into any joint ventures,
partnerships or other arrangement
with a third Person to share the
profits, losses and control of such
activities with any person unless
the Company has offered the
Purchaser the right to enter into
such arrangement on terms no less
favorable to the Purchaser than
those agreed to by the third person
and in any event, the Company shall
not enter into such an arrangement
with any Person if such Person or
any Affiliate of such Person is
engaged in operating, providing or
marketing wireline cable or local
wireline telephone systems or
services within the United States.

       ()    CREATION OF
SUBSIDIARIES; DISPOSAL OF
SUBSIDIARY STOCK.

             ()     The Company
       shall not, nor shall it
       permit any of the
       Subsidiaries to, create or
       acquire any interest in any
       Subsidiaries, unless such
       Subsidiary is wholly-owned
       by the Company or a wholly-
       owned Subsidiary or unless
       expressly permitted by
       clause (iii) of SECTION
       3.2(X) hereof.

             ()     The Company
       shall not, and shall not
       permit any of the
       Subsidiaries to, directly or
       indirectly sell, assign,
       pledge or otherwise encumber
       or dispose of any shares of
       capital stock, partnership
       interests, or other equity
       securities (or warrants,
       rights or options to acquire
       shares or other equity
       securities) of any of the
       Subsidiaries, except (i) to
       the Company, another
       Subsidiary of the Company,
       (ii) to qualify directors if
       required by applicable law,
       (iii) as permitted by
       SECTION 3.2(S) hereof, (iv)
       as reflected on Schedule 4.2
       to the Purchase Agreement,
       or (v) as collateral for
       these Notes.

       ()    AMENDMENTS TO CHARTER
DOCUMENTS.  Except as expressly
provided in the Loan Documents, the
Company shall not, nor shall it
permit any of the Subsidiaries to,
make any amendment to, or waive any
of its material rights under, its
articles or certificate of
incorporation, as the case may be,
its by-laws or other documents
relating to its capital stock, or
other equity interests of the
Company or any of the Subsidiaries
(other than non-material amendments
which, in the aggregate, would not
have a Material Adverse Effect and
which would not adversely affect
the rights of the holders of the
Notes) without, in each case,
obtaining the written consent of
all Holders to such amendment or
waiver.

       ()     ACQUISITIONS AND
CAPITAL EXPENDITURES.  The Company
shall not, nor shall it permit any
of its Subsidiaries to, incur any
capital expenditures or acquire the
capital stock or assets of any
Person, except for capital
expenditures reflected in the
Business Plan; PROVIDED, HOWEVER,
that, so long as no Default shall
have occurred and be continuing
under the Notes or Senior Preferred
Shares, until the BR Percentage is
at least 30%:

             ()     prior to July
       1, 1997, the Company may
       make, in addition to those
       reflected in the Business
       Plan, capital expenditures
       for which the aggregate
       consideration to be paid
       does not exceed $20 million
       and acquisitions of
       businesses for which the
       aggregate value of the
       consideration paid and the
       liabilities assumed, in the
       aggregate, does not exceed
       $15 million,

             ()     after July 1,
       1997, the Company may incur
       additional capital
       expenditures so long as the
       aggregate consideration to
       be paid therefor, including
       for capital expenditures
       made prior to July 1, 1997,
       does not exceed $35 million,
       and may make additional
       acquisitions so long as the
       aggregate value of the
       consideration paid for and
       the liabilities assumed in
       such acquisitions, in the
       aggregate and including
       acquisitions made prior to
       July 1, 1997, does not
       exceed $25 million.

       ()    SALE OR DISCOUNT OF
RECEIVABLES.  The Company shall
not, nor shall it permit any of the
Subsidiaries to, directly or
indirectly, sell any of their notes
or accounts receivable except
solely in the ordinary course of
business for the collection of
delinquent accounts.

       ()    INVESTMENTS.  The
Company shall not, nor shall it
permit any of the Subsidiaries to,
make or permit to exist, any
Investments, directly or
indirectly, other than (a)
marketable direct obligations of
the United States of America which
mature within 5 years from the date
of issue or participations in
marketable direct obligations of
the United States of America
acquired from domestic banks having
total assets in excess of
$500,000,000, (b) certificates of
deposit and bankers' acceptances of
domestic banks having total assets
in excess of $500,000,000 and
demand and time deposits in any
bank, whether domestic or foreign,
(c) securities commonly known as
"commercial paper" issued by any
company organized and existing
under the laws of the United States
of America or any state thereof
which at the time of purchase have
been rated and the ratings for
which  are not less than "P-1" if
rated by Moody's, and not less than
"A-1" if rated by Standard and
Poor's, (d) written agreements
under which domestic banks having
total assets in excess of
$500,000,000 sell and agree to
repurchase marketable direct
obligations of the United States of
America, (e) money market funds
backed by U.S. Obligations, (f)
acquisitions of companies if such
acquisition is permitted pursuant
to SECTION 3.2(AA) hereof and such
acquisition is of the entire
interest in the equity of the
acquired company, and (g) the
Company's investment in ACTV, Inc.
described in Schedule 4.13(6) to
the Purchase Agreement.

       ()    ACQUIRED COMPANIES.
The term "Subsidiaries" as used in
the covenants contained in this
SECTION 3.2 shall be deemed to
include each Acquired Company from
and after the date that the
acquisition of such Acquired
Company is consummated, except for
the grace periods applicable
thereto contained in this SECTION
3.2(AD).  The following provisions
of this SECTION 3.2 shall not apply
to any Acquired Company until the
end of the grace period after the
date of such Acquired Company's
acquisition by the Company set
forth opposite the reference to
such provision below; PROVIDED,
HOWEVER, that (i) the failure of
the Acquired Company to comply with
such provisions immediately is due
to circumstances existing at the
time of consummation of the
acquisition, (ii) the Company is
using all reasonable and diligent
efforts to bring such Acquired
Company into compliance with such
provisions, and (iii) such failure
of such Acquired Company to comply
with such provisions does not have
a material adverse effect on the
Company's ability to comply with
its obligations under the Business
Relationship Agreement:

             SECTION REFERENCE
     GRACE PERIOD

             3.2(A)(II)
            60 days
             3.2(B)
            60 days
             3.2(C)
            180 days
             3.2(F)
            60 days
             3.2(G)
            60 days
             3.2(H)(last sentence
only)
     60 days
             3.2(J)
            60 days
             3.2(X)
            30 days

       ()    AMENDMENT OF SENIOR
NOTE OR SENIOR NOTES INDENTURE.
The Company shall not amend the
Senior Notes or the Senior Notes
Indenture without a prior Purchaser
Group Approval of such amendment.


SECTION . EVENTS OF DEFAULT.  For
purposes of this SECTION 4, the
term "SUBSIDIARY" shall include
Acquired Companies as of the time
such Acquired Companies were
acquired by the Company.

       .     An "EVENT OF DEFAULT"
shall exist if any of the following
conditions or events shall occur
and be continuing:

       ()    on or prior to the
       Change Date:

             ()     the Company
       defaults in the payment of
       any principal on any Note
       when the same becomes due
       and payable, whether at
       maturity or at a date fixed
       for prepayment or by
       declaration or otherwise; or

             ()     the Company
       defaults in the payment of
       any interest on any Note for
       more than ten calendar days
       after the same becomes due
       and payable; or

             ()     the Company
       defaults in the performance
       of or compliance with any
       covenant or agreement
       contained in SECTION 3.2
       hereof except SUBSECTIONS
       3.2(C), (F), (G), (M) AND
       (N) hereof or SECTION 6.2(B)
       OR (D) of the Securities
       Purchase Agreement, and such
       default remains unremedied
       for a period of 30 days; or

             ()     the Company
       defaults in the performance
       of or compliance with any
       term contained herein (other
       than those referred to in
       subparagraphs (i), (ii) and
       (iii) of this SECTION
       4.1(A)) or in the Securities
       Purchase Agreement and such
       default is not remedied
       within 30 days after the
       earlier of (X) a Responsible
       Officer obtaining actual
       knowledge of such default
       and (Y) the Company
       receiving written notice of
       such default from any holder
       of a Note (any such written
       notice to be identified as a
       "notice of default" and to
       refer specifically to this
       subparagraph (a)(iv) of
       SECTION 4.1); or

             ()     any
       representation or warranty
       made in writing by or on
       behalf of the Company or by
       any officer of the Company
       in the Securities Purchase
       Agreement or in any writing
       furnished in connection with
       the transactions
       contemplated hereby proves
       to have been false or
       incorrect in any material
       respect on the date as of
       which made; or

             ()     (X) the Company
       or any Subsidiary is, or
       would be with notice or the
       passage of time, in default
       (as principal or as
       guarantor or other surety)
       in the payment of any
       principal of or premium or
       make-whole amount or
       interest on any Indebtedness
       that is outstanding in an
       aggregate principal amount
       of at least $500,000 beyond
       any period of grace provided
       with respect thereto, or (Y)
       the Company or any
       Subsidiary is, or would be
       with notice or the passage
       of time, in default in the
       performance of or compliance
       with any term of any
       evidence of any Indebtedness
       in an aggregate outstanding
       principal amount of at least
       $500,000 or of any mortgage,
       indenture or other agreement
       relating thereto or any
       other condition exists, and
       as a consequence of such
       default or condition such
       Indebtedness has become, or
       has been declared (or one or
       more Persons are entitled to
       declare such Indebtedness to
       be), due and payable before
       its stated maturity or
       before its regularly
       scheduled dates of payment,
       or (Z) as a consequence of
       the occurrence or
       continuation of any event or
       condition (other than the
       passage of time or the right
       of the holder of
       Indebtedness to convert such
       Indebtedness into equity
       interests), (1) the Company
       or any Subsidiary has become
       obligated to purchase or
       repay Indebtedness before
       its regular maturity or
       before its regularly
       scheduled dates of payment
       in an aggregate outstanding
       principal amount of at least
       $500,000 or (2) one or more
       Persons have the right to
       require the Company or any
       Subsidiary so to purchase or
       repay such Indebtedness; or

             ()     the Company or
       any Subsidiary (U) is
       generally not paying, or
       admits in writing its
       inability to pay, its debts
       as they become due, (V)
       files, or consents by answer
       or otherwise to the filing
       against it of, a petition
       for relief or reorganization
       or arrangement or any other
       petition in bankruptcy, for
       liquidation or to take
       advantage of any bankruptcy,
       insolvency, reorganization,
       moratorium or other similar
       law of any jurisdiction, (W)
       makes an assignment for the
       benefit of its creditors,
       (X) consents to the
       appointment of a custodian,
       receiver, trustee or other
       officer with similar powers
       with respect to it or with
       respect to any substantial
       part of its property, (Y) is
       adjudicated as insolvent or
       to be liquidated, or (Z)
       takes corporate action for
       the purpose of any of the
       foregoing; or

             ()     a court or
       Governmental Authority of
       competent jurisdiction
       enters an order appointing,
       without consent by the
       Company or any of its
       Subsidiaries, a custodian,
       receiver, trustee or other
       officer with similar powers
       with respect to it or with
       respect to any substantial
       part of its property, or
       constituting an order for
       relief or approving a
       petition for relief or
       reorganization or any other
       petition in bankruptcy or
       for liquidation or to take
       advantage of any bankruptcy
       or insolvency law of any
       jurisdiction, or ordering
       the dissolution, winding-up
       or liquidation of the
       Company or any of its
       Subsidiaries, or any such
       petition shall be filed
       against the Company or any
       of its Subsidiaries and such
       petition shall not be
       dismissed within 90 days; or

             ()     a final
       judgment or judgments for
       the payment of money
       aggregating in excess of
       $500,000 are rendered
       against one or more of the
       Company and its Subsidiaries
       and which judgments are not,
       within 90 days after entry
       thereof, bonded, discharged
       or stayed pending appeal, or
       are not discharged within 60
       days after the expiration of
       such stay; or

             ()     if (U) any
       Benefit Plan shall fail to
       satisfy the minimum funding
       standards of ERISA or the
       Code for any plan year or
       part thereof or a waiver of
       such standards or extension
       of any amortization period
       is sought or granted under
       section 412 of the Code, (V)
       a notice of intent to
       terminate any Benefit Plan
       shall have been or is
       reasonably expected to be
       filed with the PBGC or the
       PBGC shall have instituted
       proceedings under ERISA
       section 4042 to terminate or
       appoint a trustee to
       administer any Benefit Plan
       or the PBGC shall have
       notified the Company or any
       ERISA Affiliate that a
       Benefit Plan may become a
       subject of any such
       proceedings, (W) the
       aggregate "amount of
       unfunded benefit
       liabilities" (within the
       meaning of section
       4001(a)(18) of ERISA) under
       all Benefit Plans,
       determined in accordance
       with Title IV of ERISA,
       shall exceed $500,000, (X)
       the Company or any ERISA
       Affiliate shall have
       incurred or is reasonably
       expected to incur any
       liability pursuant to Title
       I or IV of ERISA or the
       penalty or excise tax
       provisions of the Code
       relating to employee benefit
       plans, (Y) the Company or
       any ERISA Affiliate
       withdraws from any
       Multiemployer Plan, or (Z)
       the Company or any
       Subsidiary establishes or
       amends any Benefit Plan that
       provides post-employment
       welfare benefits in a manner
       that would increase the
       liability of the Company or
       any Subsidiary thereunder;
       and any such event or events
       described in clauses (U)
       through (Z) above, either
       individually or together
       with any other such event or
       events, could reasonably be
       expected to have a Material
       Adverse Effect; or

             ()     either the
       Anticipated Financing or the
       Stage II Closing shall not
       have been consummated before
       February 28, 1996; or

       ()    after the Change Date,
if (i) any Default or Event of
Default, as defined in the Senior
Notes Indenture or the Senior Notes
as in effect on the original
issuance date thereof and without
giving effect to any amendment,
supplement or other modification
thereof or waiver or consent
thereunder, shall occur and be
continuing (other than any Default
or Event of Default occasioned
solely due to the failure to pay
interest on the Senior Notes unless
such failure results in the
acceleration of the Senior Notes),
regardless of whether or not any
Senior Notes are then outstanding,
or (ii) the Company shall have
failed to pay when due any
principal of any Note when such
principal becomes due and payable,
at maturity, upon acceleration,
redemption pursuant to a required
offer to purchase or otherwise, or
(iii) the Company shall have failed
to pay interest on any Note when
the same becomes due and payable
and such failure continues for a
period of 30 days.

       .     ACCELERATION OF NOTES.

       ()    If, on or before the
Change Date, an Event of Default
with respect to the Company
described in subparagraph (a)(vii)
or (a)(viii) of SECTION 4.1 (other
than an Event of Default described
in clause (U) of
subparagraph (a)(vii) or described
in clause (Z) of
subparagraph (a)(vii) by virtue of
the fact that such clause
encompasses clause (U) of
subparagraph (a)(vii)) has
occurred, all the Notes then
outstanding shall automatically
become immediately due and payable.

       ()    If, after the Change
Date, an Event of Default with
respect to the Company described in
provisions of the Senior Notes or
the Senior Notes Indenture which
are comparable to
subparagraph (a)(vii) or (a)(viii)
of SECTION 4.1 (other than an Event
of Default which is comparable to
an event described in clause (U) of
subparagraph (a)(vii) or described
in clause (Z) of
subparagraph (a)(vii) by virtue of
the fact that such clause
encompasses clause (U) of
subparagraph (a)(vii)) has
occurred, all the Notes then
outstanding shall automatically
become immediately due and payable.

       ()    If any other Event of
Default has occurred and is
continuing, the Required Holders
may at any time at its or their
option, by notice or notices to the
Company, declare all the Notes then
outstanding to be immediately due
and payable.

       Upon any Notes becoming due
and payable under this SECTION 4.2,
whether automatically or by
declaration, such Notes will
forthwith mature and the entire
unpaid principal amount of such
Notes, plus all accrued and unpaid
interest thereon, shall all be
immediately due and payable, in
each and every case without
presentment, demand, protest or
further notice, all of which are
hereby waived.  The Company
acknowledges, and the parties
hereto agree, that each Holder of a
Note has the right to maintain its
investment in the Notes free from
repayment by the Company (except as
herein specifically provided for).

       .     OTHER REMEDIES.  If
any Event of Default has occurred
and is continuing, and irrespective
of whether any Notes have become or
have been declared immediately due
and payable under SECTION 4.2, the
Holder of any Note at the time
outstanding may proceed to protect
and enforce the rights of such
Holder by an action at law, suit in
equity or other appropriate
proceeding, whether for the
specific performance of any
agreement contained herein or in
any Note, or for an injunction
against a violation of any of the
terms hereof or thereof, or in aid
of the exercise of any power
granted hereby or thereby or by law
or otherwise.

       .     RESCISSION.  At any
time after any Notes have been
declared due and payable pursuant
to paragraph (c) or (d) of SECTION
4.2, the Required Holders, by
written notice to the Company, may
rescind and annul any such
declaration and its consequences if
(A) the Company has paid all
overdue interest on the Notes and
all principal of any Notes that are
due and payable and are unpaid
other than by reason of such
declaration, and all interest on
such overdue principal and (to the
extent permitted by applicable law)
any overdue interest in respect of
the Notes at the Default Rate,
(B) all Events of Default other
than non-payment of amounts that
have become due solely by reason of
such declaration, have been cured
or have been waived pursuant to
SECTION 9 of the Securities
Purchase Agreement, and (C) no
judgment or decree has been entered
for the payment of any monies due
pursuant to the Notes.  No
rescission and annulment under this
SECTION 4.4 will extend to or
affect any subsequent Event of
Default or impair any right
consequent thereon.

       .     NO WAIVERS OR ELECTION
OF REMEDIES, EXPENSES, ETC.  No
course of dealing and no delay on
the part of any Holder of any Note
in exercising any right, power or
remedy shall operate as a waiver
thereof or otherwise prejudice such
Holder's rights, powers or
remedies.  No right, power or
remedy conferred by this Note or by
the Securities Purchase Agreement
upon any Holder thereof shall be
exclusive of any other right, power
or remedy referred to herein or
therein or now or hereafter
available at law, in equity, by
statute or otherwise.  Without
limiting the obligations of the
Company under SECTION 7 of the
Securities Purchase Agreement, the
Company will pay to the Holder of
each Note on demand such further
amount as shall be sufficient to
cover all costs and expenses of
such holder incurred in any
enforcement or collection under
this SECTION 4.5, including,
without limitation, reasonable
attorneys' fees, expenses and
disbursements.


SECTION . CONVERSION.  This SECTION
5 shall become effective upon
consummation of the Stage II
Closing and shall remain effective
thereafter, but only with respect
to the period commencing at such
time.

       .     CONVERSION PRIVILEGE.
Subject to and upon compliance with
the provisions of this SECTION 5,
at the option of the Holder during
the period beginning upon
consummation of the Stage II
Closing and ending at 5:00 P.M.
local time in New York, NY on the
fifth anniversary of the Stage II
Closing (the "CONVERSION PERIOD"),
this Note or any portion of the
principal amount due hereunder may,
at any time and from time to time,
be converted into fully paid and
nonassessable shares of 14% Senior
Preferred Stock of the Company
("SENIOR PREFERRED STOCK"), at the
Conversion Price in effect at the
date of conversion.  The shares of
Senior Preferred Stock issued or
issuable upon conversion of the
Notes are referred to herein as the
"SENIOR PREFERRED SHARES."

       .     MANNER OF EXERCISE OF
CONVERSION PRIVILEGE.  ()  In the
sole discretion of the Holder, this
Note may be converted in whole or
in part, at any time and from time
to time during the Conversion
Period.  To exercise the conversion
privilege with respect to this Note
in whole or in part, the Holder
shall deliver to the Company at its
principal office, during the
Conversion Period, (i) this Note,
and (ii) a written notice of such
Holder's election to convert all or
any part of this Note, which notice
shall specify the amount of this
Note to be so converted, the
denominations of the share
certificate or certificates desired
and the name or names in which such
certificates are to be registered.
This Note or the portion thereof
specified in such notice shall be
deemed to have been converted
immediately prior to the close of
business on the date of receipt of
such notice and such Note by the
Company, even if the Company's
stock transfer books are on that
date closed.

       ()    Promptly after the
conversion of all or any portion of
this Note, the Company shall issue
and deliver, at its expense, to the
Holder, or to the nominee or
nominees of such Holder, a
certificate or certificates for the
number of Senior Preferred Shares
due on such conversion.  Interest
shall accrue on the unpaid
principal amount of this Note
converted to the date of
conversion.  In the case of a
conversion of all or only a portion
of the outstanding principal amount
of this Note, the Company shall
execute and deliver to the Holder
(or its nominee or nominees), at
the expense of the Company,  a
replacement note in a principal
amount equal to the sum of the
unconverted principal portion of
such Note plus all accrued unpaid
interest on such Note and dated and
bearing interest from the date to
which interest has been paid on
such Note or dated the date of such
Note if no interest has been paid
thereon.

       .     REGULATORY APPROVALS.
The Company acknowledges that prior
to exercising its rights to acquire
Voting Preferred Shares hereunder
and to acquiring the shareholder
rights provided to holders of such
Voting Preferred Shares, the Holder
shall secure any regulatory
approvals it deems necessary to
effect such exercise and acquire
and to assert such rights,
including but not limited to the
approval of the FCC.  The Company
shall cooperate (and shall cause
its Affiliates and Subsidiaries to
cooperate) with the Holder in
applying for any necessary requests
or applications for such approval,
and shall immediately execute, on
request of the Holder, all
application forms and other
documents requiring execution by
the Company in connection
therewith.

       .     FRACTIONAL SHARES.
The Company shall not be required
to issue fractions of Senior
Preferred Shares upon conversion of
this Note.  If any fraction of a
share would, but for this Section,
be issuable upon any conversion of
this Note, in lieu of such
fractional share the Company shall
pay to the Holder or Holders, as
the case may be, in cash, an amount
equal to the fair market value of
such fractional share.

       .     CONVERSION PRICE.  The
Conversion Price at which Senior
Preferred Shares shall be issuable
upon the conversion of this Note
shall initially be $10,000 for each
Senior Preferred Share (subject to
appropriate adjustment for stock
splits, subdivisions, combinations,
dividends or other similar
transactions with respect to Senior
Preferred Shares).


SECTION . SUBORDINATION.  This
SECTION 6 shall become effective
immediately after the Change Date
and shall remain effective
thereafter, but only with respect
to the period commencing at such
time.

       .     DEFINITIONS.

       ()    "FEDERAL BANKRUPTCY
CODE" means the Bankruptcy Act of
Title 11 of the United States Code,
as amended from time to time.

       ()    "NON-PAYMENT DEFAULT"
means any event (other than a
Payment Default) the occurrence of
which entitles one or more persons
to accelerate the maturity of, or
would result in the acceleration
of, any Senior Indebtedness.

       ()    "PAYMENT DEFAULT"
means any default in the payment of
principal of (or premium, if any,
on) or interest on Senior
Indebtedness when due.

       ()    "SENIOR INDEBTEDNESS"
means (i) the principal of,
premium, if any, and interest on
the Senior Notes, and (II) all
other Indebtedness of the Company
for money borrowed the incurrence
of which does not violate the Loan
Documents and which is not
expressly subordinated (as set
forth in the terms of such
Indebtedness) to the right of
payment to any other Indebtedness
of the Company, in each case
including without limitation, all
obligations of the Company, whether
outstanding on the date hereof or
hereafter created, incurred or
assumed, under or in respect of the
Senior Notes or such other
Indebtedness, whether for
principal, interest (including,
without limitation, interest
accruing after the filing of a
petition initiating any proceeding
under any state or federal
bankruptcy law whether or not such
interest is an allowable claim),
reimbursement of amounts drawn
under letters of credit issued or
arranged for pursuant thereto,
guarantees in respect thereof, and
all charges, fees, expenses
(including reasonable fees and
expenses of counsel) and other
amounts in respect of the Senior
Notes or such other Indebtedness
incurred by or owing to the holders
of the Senior Notes or such other
Indebtedness or their respective
representative, agent or trustee.

       ()    "SUBORDINATED
INDEBTEDNESS" means, with respect
to the Company, Indebtedness of the
Company which is expressly
subordinated in right of payment to
the Notes.

       .     GENERAL.  The Company
covenants and agrees, and each
Holder of this Note, by its
acceptance hereof, likewise
covenants and agrees, for the
benefit of the holders, from time
to time, of Senior Indebtedness
that, to the extent and in the
manner hereinafter set forth in
this SECTION 6, the Notes, the
indebtedness represented thereby
and the payment of the principal of
(and premium, if any, on) and
interest on each Note are hereby
expressly made subordinate and
subject in right of payment as
provided in this SECTION 6 to the
prior payment in full in cash or
cash equivalents of all Senior
Indebtedness; PROVIDED, HOWEVER,
that the Notes, the indebtedness
represented thereby and the payment
of the principal of (and premium,
if any, on) and interest on the
Notes in all respects shall rank
prior to all future Subordinated
Indebtedness and PARI PASSU with
all Indebtedness of the Company
other than Senior Indebtedness and
Subordinated Indebtedness.

       .     PAYMENT OVER OF
PROCEEDS UPON DISSOLUTION, ETC.  In
the event of (a) any insolvency or
bankruptcy case or proceeding, or
any receivership, liquidation,
reorganization or other similar
case or proceeding in connection
therewith, relative to the Company
or its assets, or (b) any
liquidation, dissolution or other
winding up of the Company, whether
voluntary or involuntary and
whether or not involving insolvency
or bankruptcy, or (c) any
assignment for the benefit of
creditors or any other marshalling
of assets or liabilities of the
Company, then and in any such event

             (1)     the holders of
       Senior Indebtedness shall be
       entitled to receive payment
       in full in cash or cash
       equivalents of all amounts
       due on or in respect of all
       Senior Indebtedness, or
       provision shall be made for
       such payment, before the
       Holders of the Notes are
       entitled to receive any
       payment or distribution of
       any kind or character on
       account of the Notes; and

             (2)     any payment or
       distribution of assets of
       the Company of any kind or
       character, whether in cash,
       property or securities, by
       set-off or otherwise, to
       which the Holders of the
       Notes would be entitled but
       for the provisions of this
       SECTION 6 shall be paid by
       the liquidating trustee or
       agent or other person making
       such payment or
       distribution, whether a
       trustee in bankruptcy, a
       receiver or liquidating
       trustee or otherwise,
       directly to the holders of
       Senior Indebtedness or their
       representative or
       representatives or to the
       trustee or trustees under
       any indenture under which
       any instruments evidencing
       any of such Senior
       Indebtedness may have been
       issued, ratably according to
       the aggregate amounts
       remaining unpaid on account
       of the Senior Indebtedness
       held or represented by each,
       to the extent necessary to
       make payment in full in cash
       or cash equivalents of all
       Senior Indebtedness
       remaining unpaid, after
       giving effect to any
       concurrent payment or
       distribution to the holders
       of such Senior Indebtedness;
       and

             (3)     in the event
       that, notwithstanding the
       foregoing provisions of this
       SECTION 6, the Holder of any
       Notes shall have received
       any payment or distribution
       of assets of the Company of
       any kind or character,
       whether in cash, property or
       securities, in respect of
       the Notes before all Senior
       Indebtedness is paid in full
       or payment thereof provided
       for in cash or cash
       equivalents, then and in
       such event such payment or
       distribution shall be paid
       over or delivered forthwith
       to the trustee in
       bankruptcy, receiver,
       liquidating trustee,
       custodian, assignee, agent
       or other person making
       payment or distribution of
       assets of the Company for
       application to the payment
       of all Senior Indebtedness
       remaining unpaid, to the
       extent necessary to pay all
       Senior Indebtedness in full
       in cash or cash equivalents,
       after giving effect to any
       concurrent payment or
       distribution to or for the
       holders of Senior
       Indebtedness.

       For purposes of this SECTION
6, the words "payment or
distribution" shall not be deemed
to include (X) any payment or
distribution of securities of the
Company or any other corporation
authorized by an order or decree
giving effect, and stating in such
order or decree that effect is
given, to the subordination of the
Notes to the Senior Indebtedness
and made by a court of competent
jurisdiction in a reorganization
proceeding under any applicable
bankruptcy, insolvency or other
similar law, or (Y) securities of
the Company or any other
corporation provided for by a plan
of reorganization or readjustment
which are subordinated, to at least
the same extent as the Notes, to
the payment of all Senior
Indebtedness then outstanding or to
the payment of all securities
issued in exchange therefor to the
holders of Senior Indebtedness at
the time outstanding.  The
consolidation of the Company with,
or the merger of the Company into,
another person, or the liquidation
or dissolution of the Company
following the conveyance, transfer
or lease of its properties and
assets substantially as an entirety
to another person shall not be
deemed a dissolution, winding up,
liquidation, reorganization,
assignment for the benefit of
creditors or marshalling of assets
and liabilities of the Company for
the purposes of this SECTION 6 if
the person formed by such
consolidation or into which the
Company is merged or the person
which acquires by conveyance,
transfer or lease such properties
and assets substantially as an
entirety, as the case may be,
shall, as a part of such
consolidation, merger, conveyance,
transfer or lease, comply with the
conditions set forth in the Senior
Notes Indenture.

       .  SUSPENSION OF PAYMENT
WHEN SENIOR INDEBTEDNESS IN
DEFAULT.

       (a)   Unless SECTION 6.3
shall be applicable, upon the
occurrence of a Payment Default,
then no payment or distribution of
any assets of the Company of any
kind or character shall be made by
the Company on account of the Notes
or on account of the purchase or
redemption or other acquisition of
Notes unless and until such Payment
Default shall have been cured or
waived in writing or shall have
ceased to exist or such Senior
Indebtedness shall have been
discharged or paid in full in cash
or cash equivalents, after which
the Company shall resume making any
and all required payments in
respect of the Notes, including any
missed payments.

       (b)    Unless SECTION 6.3
shall be applicable, upon (1) the
occurrence of a Non-payment Default
and (2) receipt by the Company or
the Holders of the Notes from the
representative of holders of such
any Senior Indebtedness of written
notice of such occurrence, then no
payment or distribution of any
assets of the Company of any kind
or character shall be made by the
Company on account of the Notes or
on account of the purchase or
redemption or other acquisition of
the Notes for a period ("PAYMENT
BLOCKAGE PERIOD") commencing on the
earlier of the date of receipt by
the Company or the date of receipt
by the Holders of the Notes of such
notice from such representative
unless and until (subject to any
blockage of payments that may then
be in effect under paragraph (a) of
this Section) (X) more than 179
days shall have elapsed since
receipt of such written notice by
the Company or the Holders of the
Notes, whichever was earlier, (Y)
such Non-payment Default shall have
been cured or waived in writing or
shall have ceased to exist or such
Designated Senior Indebtedness
shall have been discharged or (Z)
such Payment Blockage Period shall
have been terminated by written
notice to the Company or the
Holders of the Notes from such
representative initiating such
Payment Blockage Period, after
which, in the case of clause (x),
(y) or (z), the Company shall
resume making any and all required
payments in respect of the Notes,
including any missed payments.
Notwithstanding any other provision
of this SECTION 6, only one Payment
Blockage Period may be commenced
within any consecutive 366-day
period, and no Non-payment Default
with respect to Senior Indebtedness
which existed or was continuing on
the date of the commencement of any
Payment Blockage Period initiated
by or behalf of such Senior
Indebtedness shall be, or be made,
the basis for the commencement of a
second Payment Blockage Period
whether or not within a period of
366 consecutive days unless such
event of default shall have been
cured or waived for a period of not
less than 60 consecutive days
subsequent to the commencement of
such initial Payment Blockage
Period (it being acknowledged that
any subsequent action, or any
breach of any financial covenant
for a period commencing after the
date of commencement of such
Payment Blockage Period, that, in
either case, would give rise to a
Non-payment Default pursuant to any
provision under which a Non-payment
Default previously existed or was
continuing shall constitute a new
Non-payment Default for this
purpose).  In no event will a
Payment Blockage Period extend
beyond 183 days from the date of
the receipt by the Holders of the
Notes of the notice and there must
be a 183-consecutive-day period in
any 366-day period during which no
Payment Blockage Period is in
effect.

       (c)    In the event that,
notwithstanding the foregoing, the
Company shall make any payment to
the Holder of any Note prohibited
by the foregoing provisions of this
Section, then and in such event
such payment shall be paid over and
delivered forthwith to the Company.

       .     PAYMENT PERMITTED IF
NO DEFAULT.  Nothing contained in
this SECTION 6 or elsewhere in any
of the Notes shall prevent the
Company, at any time except during
the pendency of any case,
proceeding, dissolution,
liquidation or other winding up,
assignment for the benefit of
creditors or other marshalling of
assets and liabilities of the
Company referred to in SECTION 6.3
or under the conditions described
in SECTION 6.4, from making
payments at any time of principal
of (and premium, if any, on) or
interest on the Notes.

       .     SUBROGATION TO RIGHTS
OF HOLDERS OF SENIOR INDEBTEDNESS.
Subject to the payment in full in
cash or cash equivalents of all
Senior Indebtedness, the Holders of
the Notes shall be subrogated to
the rights of the holders of such
Senior Indebtedness to receive
payments and distributions of cash,
property and securities applicable
to the Senior Indebtedness until
the principal of (and premium, if
any, on) and interest on the Notes
shall be paid in full.  For
purposes of such subrogation, no
payments or distributions to the
holders of Senior Indebtedness of
any cash, property or securities to
which the Holders of the Notes
would be entitled except for the
provisions of this Article, and no
payments over pursuant to the
provisions of this Article to the
holders of Senior Indebtedness by
Holders of the Notes, shall, as
among the Company, its creditors
other than holders of Senior
Indebtedness, and the Holders of
the Notes, deemed to be a payment
or distribution by the Company to
or on account of the Senior
Indebtedness.

       .     PROVISIONS SOLELY TO
DEFINE RELATIVE RIGHTS.  The
provisions of this Article are and
are intended solely for the purpose
of defining the relative rights of
the Holders of the Notes on the one
hand and the holders of Senior
Indebtedness on the other hand.
Nothing contained in this Section
or elsewhere in the Securities
Purchase Agreement or the Notes is
intended to or shall (a) impair, as
between the Company and the Holders
of the Notes, the obligation of the
Company, which is absolute and
unconditional, to pay to the
Holders of the Notes the principal
of (and premium, if any, on) and
interest on the Notes as and when
the same shall become due and
payable in accordance with their
terms; or (b) affect the relative
rights against the Company of the
Holders of the Notes and creditors
of the Company other than the
holders of Senior Indebtedness; or
(c) prevent the Holder of any Note
from exercising all remedies
otherwise permitted by applicable
law upon Default under this Note,
subject to the rights, if any,
under this SECTION 6 of the holders
of Senior Indebtedness.

       .     NO WAIVER OF
SUBORDINATION PROVISIONS.

       (a)   No right of any
present or future holder of any
Senior Indebtedness to enforce
subordination as herein provided
shall at any time in any way be
prejudiced or impaired by any act
or failure to act on the part of
the Company or by any act or
failure to act, in good faith, by
any such holder, or by any non-
compliance by the Company with the
terms, provisions and covenants of
this Note, regardless of any
knowledge thereof any such holder
may have or be otherwise charged
with.

       (b)   Without in any way
limiting the generality of
paragraph (a) of this SECTION 6.8,
the holders of Senior Indebtedness
may, at any time and from time to
time, without the consent of or
notice to the Holders of the Notes,
without incurring responsibility to
the Holders of the Notes and
without impairing or releasing the
subordination provided in this
Article or the obligations
hereunder of the Holders of the
Notes to the holders of Senior
Indebtedness, do any one or more of
the following: (1) change the
manner, place or terms of payment
or extend the time of payment of,
or renew or alter, Senior
Indebtedness or any instrument
evidencing the same or any
agreement under which Senior
Indebtedness is outstanding; (2)
sell, exchange, release or
otherwise deal with any property
pledged, mortgaged or otherwise
securing Senior Indebtedness; (3)
release any person liable in any
manner for the collection of Senior
Indebtedness; and (4) exercise or
refrain from exercising any rights
against the Company and any other
person.

       .     NOTICE TO NOTE
HOLDERS.  The Company shall give
prompt written notice to the
Holders of the Notes of any fact
known to the Company which would
prohibit the making of any payment
to the Holders of the Notes in
respect of the Notes.
Notwithstanding the provisions of
this Section or any other provision
of this Note, the Holders shall not
be charged with knowledge of the
existence of any facts which would
prohibit the making of any payment
to the Holders in respect of the
Notes, unless and until the Holders
of the Notes shall have received
written notice thereof from the
Company or a holder of Senior
Indebtedness or from any trustee,
fiduciary or agent therefor; and,
prior to the receipt of any such
written notice, the Holders shall
be entitled in all respects to
assume that no such facts exist;
PROVIDED, HOWEVER, that, if the
Holders shall not have received the
notice provided for in this SECTION
6.9 prior to the date upon which by
the terms hereof any money may
become payable for any purpose
(including, without limitation, the
payment of the principal of (and
premium, if any, on) or interest on
any Note), then, anything herein
contained to the contrary
notwithstanding, the Holders shall
have full power and authority to
receive such money and to apply the
same to the purpose for which such
money was received and shall not be
affected by any notice to the
contrary which may be received by
them on such date.

       .     RELIANCE ON JUDICIAL
ORDER OR CERTIFICATE OF LIQUIDATING
AGENT.  Upon any payment or
distribution of assets of the
Company referred to in this SECTION
6, the Holders of the Notes shall
be entitled to rely conclusively
upon any order or decree entered by
any court of competent jurisdiction
in which such insolvency,
bankruptcy, receivership,
liquidation, reorganization,
dissolution, winding up or similar
case or proceeding is pending, or a
certificate of the trustee in
bankruptcy, receiver, liquidating
trustee, custodian, assignee for
the benefit of creditors, agent or
other person making such payment or
distribution, delivered to the
Holders of Notes, for the purpose
of ascertaining the persons
entitled to participate in such
payment or distribution, the
holders of Senior Indebtedness and
other Indebtedness of the Company,
the amount thereof or payable
thereon, the amount or amounts paid
or distributed thereon and all
other facts pertinent thereto or to
this Section.

       .     NO SUSPENSION OF
REMEDIES.  Nothing contained in
this SECTION 6 shall limit the
right of the Holders of Notes to
take any action to accelerate the
maturity of the Notes pursuant to
SECTION 4.2 or to pursue any rights
or remedies hereunder or under
applicable law.


SECTION . DEFINITIONS.

       As used herein, the
following terms have the respective
meanings set forth below:

             "Applicable Rate"
means, through the Change Date,
12.5% per annum and, after the
Change Date, 14.0% per annum.

             "Change Date" means
the date immediately preceding the
closing date at which the
Anticipated Financing is
consummated, if and only if the
Stage II Closing is consummated on
or before such closing date of the
Anticipated Financing.

             "Common Shares" means
the shares of Common Stock, no par
value, of the Company.

             "First Payment Date"
means (i) if the Change Date
occurs, then March 1, 1999, or at
the Payee's option such later date
as Payee may elect, or (ii)
otherwise March 1, 1996.

             "Overdue Rate" means,
with respect to any interest
accrual period or portion thereof,
the Applicable Rate then in effect
with respect to such period or
portion, plus 2.0% per annum.

             "Senior Notes" means
the notes of the Company evidencing
the Anticipated Financing issued
pursuant to the Senior Notes
Indenture.

             "Senior Notes
Indenture" means the indenture
between the Company and trustee
named therein, governing the
Anticipated Financing.


SECTION .  MISCELLANEOUS.

       .     NOTICES.  All notices,
advices and communications to be
given or otherwise made to the
Company or any Holder shall be
deemed given upon receipt thereof
if contained in a written
instrument and delivered in person,
sent by overnight courier, sent by
first class registered or certified
mail, postage prepaid and return
receipt requested, or sent by
facsimile telecopier, confirmed by
mail, addressed to such party at
the address or telecopier number
set forth below or at such other
address or telecopier number as may
hereafter be designated in writing
by the addressee to the addressor
listing all parties: (a) if to BANX
Partnership (so long as BANX
Partnership is the Holder of this
Note):  to Alexander Good, Bell
Atlantic Corporation, 1310 North
Court House Road, Arlington, VA
22201; Thomas R. McKeough, Bell
Atlantic Corporation, 1717 Arch
Street, Philadelphia, PA  19103;
and Philip R. Marx, Bell Atlantic
Corporation, 1717 Arch Street,
Philadelphia, PA  19103, and NYNEX
Corporation, 1113 Westchester
Avenue, White Plains, NY  10604-
3510, Attention: Chief Financial
Officer and to such address
Attention: General Counsel, (b) if
to any other Holder of this Note:
to it at its address listed on the
books for the registration and
registration of transfer of the
Notes to be maintained by the
Company pursuant to SECTION 2.1
hereof, and (c) if to the Company:
CAI Wireless Systems, Inc., 12
Corporate Woods Boulevard, Suite
102, Albany, NY 12211, Attention:
President, with a required copy to
Day, Berry & Howard, One Canterbury
Green, Stamford, Connecticut 06901-
2047, Attention Sabino Rodriguez,
III, Esq.  Whenever pursuant to
this Note, notice is required to be
given to any or all of the Holders
of the Notes, such requirement
shall be satisfied if such notice
is given in the manner prescribed
to the persons last known by the
Company to be a Holder of the Note,
entitled to such notice, at the
addresses of such persons last
known to the Company.

       .     SEVERABILITY.  If any
term, provision, covenant or
restriction of this Note is held by
a court or a governmental agency of
competent jurisdiction to be
invalid, void or unenforceable, or
to cause any party to be in
violation of any applicable
provision of law, the remainder of
the terms, provisions, covenants
and restrictions of this Note shall
remain in full force and effect and
in no way shall be affected,
impaired or invalidated.

       .     CAPTIONS.  The
descriptive headings of the various
paragraphs or parts of this Note
are for convenience only and shall
not affect the meaning or
construction of any of the
provisions hereof.

       .     AMENDMENT AND WAIVER.
This Note may only be amended or
supplemented, and the observance of
any term hereof may only be waived,
in accordance with SECTION 9 of the
Securities Purchase Agreement.

       .     WAIVER OF PRESENTMENT,
ETC.  The Company hereby waives
presentment, demand for payment,
notice of dishonor or acceleration,
protest and notice of protest, and
any and all other notices or demand
in connection with the delivery,
acceptance, performance, default or
enforcement of this Note, excepting
any notice requirement set forth in
the Securities Purchase Agreement.
No failure on the part of the
Holder of this Note in exercising
any right or remedy hereunder shall
operate as a waiver thereof, nor
shall any single or partial
exercise of any such right or
remedy preclude any other or future
exercise thereof or the exercise of
any other right or remedy
hereunder.  No modification or
waiver of any provision of this
Note, nor any departure by the
Company therefrom, shall in any
event be effective unless the same
shall be in writing, in accordance
with the Securities Purchase
Agreement, and then such waiver or
consent shall be effective only in
the specific instance and for the
specific purpose given.

       .     CONSENT TO
JURISDICTION AND SERVICE OF
PROCESS.

       ALL JUDICIAL PROCEEDINGS
BROUGHT AGAINST THE COMPANY ARISING
OUT OF OR RELATING TO THIS NOTE,
ANY NOTE, WARRANT OR OTHER LOAN
DOCUMENT OR ANY OBLIGATION MAY BE
BROUGHT IN ANY STATE OR FEDERAL
COURT OF COMPETENT JURISDICTION IN
THE STATE OF NEW YORK AND BY
EXECUTION AND DELIVERY OF THIS
NOTE, THE COMPANY ACCEPTS FOR
ITSELF AND IN CONNECTION WITH ITS
PROPERTIES, GENERALLY AND
UNCONDITIONALLY, THE NONEXCLUSIVE
JURISDICTION OF THE AFORESAID
COURTS AND WAIVES ANY DEFENSE OF
FORUM NON CONVENIENS, AND
IRREVOCABLY AGREES TO BE BOUND BY
ANY JUDGMENT RENDERED THEREBY IN
CONNECTION WITH THIS NOTE, THE
SECURITIES PURCHASE AGREEMENT, SUCH
OTHER LOAN DOCUMENT OR SUCH
OBLIGATION.  IF ANY AGENT APPOINTED
BY THE COMPANY REFUSES TO ACCEPT
SERVICE, THE COMPANY HEREBY AGREES
THAT SERVICE UPON IT BY MAIL SHALL
CONSTITUTE SUFFICIENT NOTICE.
NOTHING HEREIN SHALL AFFECT THE
RIGHT TO SERVE PROCESS IN ANY OTHER
MANNER PERMITTED BY LAW OR SHALL
LIMIT THE RIGHT OF ANY PURCHASER TO
BRING PROCEEDINGS AGAINST THE
COMPANY IN THE COURTS OF ANY OTHER
JURISDICTION.

       .     WAIVER OF JURY TRIAL.

       THE COMPANY AND EACH HOLDER
OF THIS NOTE HEREBY AGREES TO WAIVE
THEIR RESPECTIVE RIGHTS TO A JURY
TRIAL OF ANY CLAIM OR CAUSE OF
ACTION BASED UPON OR ARISING OUT OF
THIS NOTE, ANY OF THE LOAN
DOCUMENTS, OR ANY DEALINGS BETWEEN
THEM RELATING TO THE SUBJECT MATTER
OF THIS LOAN TRANSACTION AND THE
PURCHASER/COMPANY RELATIONSHIP THAT
IS BEING ESTABLISHED.  The scope of
this waiver is intended to be all-
encompassing of any and all
disputes that may be filed in any
court and that relate to the
subject matter of this transaction,
including without limitation,
contract claims, tort claims,
breach of duty claims, and all
other common law and statutory
claims.  Each party hereto
acknowledges that this waiver is a
material inducement to enter into a
business relationship, that each
has already relied on the waiver in
entering into this Note, and that
each will continue to rely on the
waiver in their related future
dealings.  Each party hereto
further warrants and represents
that each has reviewed this waiver
with its legal counsel, and that
each knowingly and voluntarily
waives its jury trial rights
following consultation with legal
counsel.  THIS WAIVER IS
IRREVOCABLE, MEANING THAT IT MAY
NOT BE MODIFIED EITHER ORALLY OR IN
WRITING, AND THE WAIVER SHALL APPLY
TO ANY SUBSEQUENT AMENDMENTS,
RENEWALS, REPLACEMENTS, SUPPLEMENTS
OR MODIFICATIONS TO THIS NOTE, THE
LOAN DOCUMENTS, OR TO ANY OTHER
DOCUMENTS OR AGREEMENTS RELATING TO
THE LOAN.  In the event of
litigation, a copy of this Note may
be filed as a written consent to a
trial by the court.

       IN WITNESS WHEREOF, the
undersigned, by its duly authorized
officer, has executed this Term
Note as of the date first above
written.

     CAI WIRELESS SYSTEMS, INC.


     By:  /S/ JARED ABBRUZZESE
     As its:  Chairman and Chief
Executive
                            Officer
<PAGE>

               }8


                   {EXHIBIT 10.6

EMPLOYMENT AGREEMENT


      EMPLOYMENT AGREEMENT (this
"Agreement") made as of the 21st
day of March, 1996 by and
between JARED E. ABBRUZZESE,
residing at the address
indicated following his
signature below (hereinafter
referred to as "Employee") and
CAI WIRELESS SYSTEMS, INC., a
Connecticut corporation having
its principal place of business
at 18 Corporate Woods Boulevard,
Third Floor, Albany, New York
12211 (hereinafter referred to
as the "Company").

   RECITALS

 .     The Company and Employee
      are parties to that
      certain Amended and
      Restated Employment
      Agreement dated as of
      October 31, 1993 whereby
      Employee has been employed
      by the Company as its
      Chairman and Chief
      Executive Officer.

 .     The Company and Employee
      desire to enter into a new
      employment agreement in
      order to set forth the
      terms of Employee's
      continued employment by
      the Company and hereby
      enter into this Agreement
      for that purpose.

 .     Employee acknowledges the
      additional consideration
      for the covenants
      contained herein.

      .     EMPLOYMENT.  The
Company hereby agrees to
continue to employ Employee and
Employee agrees to continue to
work for the Company as Chairman
and Chief Employee Officer
during the Term (as defined
below) and upon the terms and
conditions set forth in this
Agreement.

      .
COMPENSATION/BENEFITS.  ()  BASE
SALARY.  During the term of this
Agreement, the Company agrees to
pay Employee a base annual
salary of $350,000 ("Base
Salary").  Such Base Salary
shall be reviewed no less
frequently than annually during
the term of this Agreement and
may be increased but not
decreased by the Board of
Directors.  Such Base Salary
shall be payable in accordance
with the Company's normal
business practices or in such
other amounts and at such other
times as the parties may
mutually agree.

            ()    STOCK OPTIONS.
Employee shall be eligible for
stock options as approved by the
Compensation Committee of the
Board of Directors.

<PAGE>

}


{()   BONUSES.  During the term
of this Agreement, the Company
shall pay to the Employee an
annual bonus of up to 35% of
Base Salary, based upon the
Company's achievement of
performance targets established
by the Company's Board of
Directors, in consultation with
Employee.  These targets will be
revised annually within ninety
days of the beginning of each
fiscal year in consultation with
the Employee or at such other
times as may be mutually agreed
by the parties.  The bonus may
be structured as a part of a
deferred compensation
arrangement.

            ()
BENEFITS/VACATION.  During the
Term, the Company shall provide
Employee with such other
benefits, including medical
plans, as are made generally
available to employees of the
Company from time to time and
with such additional benefits as
are made available to executive
officers of the Company at any
time during the Term.  Employee
shall be entitled to up to six
weeks vacation during each year
of the Term, provided that the
time and duration of vacation
periods shall not interfere with
the operations of the Company.
Accrued vacation may be carried
over or "sold back" to the
Company to the extent permitted
by, and in accordance with, the
policy set forth in the Employee
Manual of the Company.

            ()    LIFE
INSURANCE.  Subject to the
Employee's submitting to any
required physical examinations
and provided such policy can be
obtained at customary premiums,
the Company shall purchase a
term insurance policy with the
face amount of $1,000,000 on the
life of Employee and shall
permit Employee to designate the
beneficiary thereof.

            ()    MEDICAL
INSURANCE/PHYSICAL.  During the
Term, the Company shall provide
to Employee and Employee's
immediate family a comprehensive
policy of health insurance.
During the Term, Employee shall
be entitled to a comprehensive
annual physical performed, at
the expense of the Company, by
the physician or medical group
of Employee's choosing.

            ()
OFFICE/SECRETARY, ETC.  During
the Term, Employee shall be
entitled to secretarial services
and a private office
commensurate with his title and
duties.

            ()    CLUB
MEMBERSHIP.  The Company will
pay, or at Employee's election
reimburse, all of the costs of a
country club membership at the
club of Employee's choice in the
greater Albany, New York area.

<PAGE>

}


{.    SERVICES.  Subject to
subparagraph 9(B) below,
Employee agrees to devote not
less than 75% of his working
time, attention and energies to
the business of the Company and
its Affiliates under the general
direction of the Board of
Directors and shall not be
required to take direction from
or report to any other person.
Employee agrees to serve at the
pleasure of the Board of
Directors as an officer or
director of any direct or
indirect wholly-owned subsidiary
of the Company and as a CAI
Director for CS Wireless
Systems, Inc., a Delaware
corporation ("CS"), (as defined
in that certain CS Stockholders'
Agreement dated as of
February 23, 1996 by and among
the Company, Heartland Wireless
Communications, Inc. and CS);
provided, that Employee is
entitled to indemnification by
the Company, to the full extent
permitted by law, with respect
to Employee's services in such
capacities.  Except to the
extent provided in
subparagraph 9(B) below,
Employee shall not, without the
prior written consent of the
Company, directly or indirectly,
during the term of this
Agreement, render services, for
compensation or otherwise, to or
for any other person or firm
engaged in any Related Business
(as defined in subparagraph 9(A)
below) in any market served by
the Company or its Affiliates.
In performing his duties
hereunder, Employee shall be
available for reasonable travel
as the needs of the Company's
business require.  Employee
shall be based in the greater
Albany, New York metropolitan
area.

      .     TERM.  The term of
this Agreement (the "Term")
shall be for a period beginning
on the date hereof and
continuing until the second
anniversary of this Agreement,
and shall be automatically
renewed annually thereafter for
successive one year periods on
terms no less favorable than are
contained herein unless either
party gives notice to the other
of its intention not to renew
this Agreement within sixty days
of the expiration of the Term of
this Agreement.

      .     EARLY TERMINATION.
() GENERAL.  Employee's
employment hereunder shall be
terminated and the Company's
obligation to employ Employee
hereunder shall cease, including
the obligation to pay
compensation for any period
after the date of termination
(except as provided in
subparagraph 5(D)):
(i) immediately upon notice, in
the sole discretion of the
Company, other than for Cause,
(ii) without the necessity of
notice, upon the death of
Employee, or (iii) upon written
notice of a finding that
Employee has (a) acted with
gross negligence or willful
misconduct in connection with
the performance of his material
duties under Paragraphs 1, 3, 6
and 9, with respect to acts or
omissions prior to termination,
and has not corrected such
action within 15 days of receipt
of written notice thereof,
(b) defaulted in the performance
of his material duties under
Paragraphs 1, 3, 6 and 9, with
respect to acts or omissions
prior to termination, and has
not corrected such action within
15 days of receipt of written
notice thereof, (c) committed a
material act of common law fraud
against the Company, or (d)
knowingly and in bad faith acted
against the best interests of
the Company in a manner that has
a material adverse affect on the
financial condition of the
Company (any such finding is
referred to herein as "Cause"),
provided, however, that from and
after the occurrence of an event
described in Annex A attached
hereto only events under
(iii)(a) above shall constitute
"Cause."  Upon any termination
of Employee's employment, the
Term shall expire.

            ()  DISABILITY.  If
Employee shall become unable to
efficiently perform the
essential functions of his job,
even with reasonable
accommodation, as a result of a
disability or illness, as such
terms are defined by the
Americans with Disabilities Act,
he shall be entitled to his
regular compensation until the
period of disability or illness
(whether or not the same
disability or illness) shall
exceed 180 consecutive days
during the Term hereunder,
provided, that Employee is
eligible for and is receiving
payments under any disability
insurance plan of the Company.
This Agreement may thereafter be
terminated by the Company and
the Company's obligations
hereunder shall cease, including
the obligation to pay
compensation for any period
after the date of termination.
Any amounts payable as
compensation during the period
of disability or illness shall
be reduced by any amounts paid
during such period under any
disability insurance plan or
similar insurance wholly paid
for by the Company.

            ()  EMPLOYEE'S RIGHT
TO TERMINATE.  Employee may, at
any time during the Term,
resign.

            ()  AMOUNTS PAYABLE
TO EMPLOYEE UPON TERMINATION.
Upon any termination of
Employee's employment hereunder
for any reason, the Company
shall pay to Employee or his
executor or legal
representative, as the case may
be, any unpaid portion of his
Base Salary up to the date of
termination, any unpaid bonus
for any fiscal year completed
prior to date of termination of
Employee's employment, the bonus
for the fiscal year in which
Employee's employment is
terminated to the extent earned
(as defined below), any expenses
incurred in accordance with
Paragraph 7 and not reimbursed
prior to the date of
termination, and benefits up to
the date of Employee's
termination of employment.  In
addition, in the event of
Employee's termination under
subparagraph 5(A) other than for
Cause (as defined therein) or
the death of Employee, the
Company shall (i) pay to
Employee severance in an amount
(the "Severance Amount") equal
to the greater of (x) his then
Base Salary under Paragraph 2,
payable in twelve equal monthly
installments or (y) the total
Base Salary that would have been
payable for the balance of the
Term (without giving effect to
any early termination), payable
in equal such monthly
installments, and (ii) continue
the benefits provided in
Paragraph 8 and maintain, or
obtain replacement coverage for,
all disability insurance, life
insurance (including any
insurance provided under
subparagraph 2(F)), group
insurance, medical and dental
plans to which Employee, his
spouse and family were receiving
as of the date of the
termination of his employment
under subparagraph 2(D) and
containing comparable coverages
and benefits, for the period
during which Employee is
entitled to receive the
Severance Amount ("Severance
Period") as described above;
provided, however, the Company
shall not be obligated to
provide such benefits under
clause (ii) above to the extent
Employee is receiving the same,
or an equivalent value therefor,
from a subsequent employer.
With respect to the fiscal year
in which the Term expires or
Employee's employment is
terminated, and provided that
the performance targets for such
fiscal year established pursuant
to subparagraph 2(C) are met as
determined with respect to the
executive officers of the
Company by the Compensation
Committee of the Board of
Directors of the Company, the
portion of such bonus which is
deemed "earned" for such fiscal
year, shall be calculated as
follows:  (i) determine the
bonus which would have been paid
to Employee for the full fiscal
year if the financial results
for the portion of the fiscal
year prior to termination were
pro rated to the entire fiscal
year; and (ii) multiply the
amounts of such bonus as
calculated under clause (I) by
the fraction of the full fiscal
year prior to such termination
(determined by dividing the
number of days during such
fiscal year prior to termination
by 365 days).  This
subparagraph 5(D) shall survive
the termination of this
Agreement.

            ()  NO MITIGATION;
LEGAL FEES.  In the event of the
termination of Employee's
employment for any reason,
Employee shall have no duty to
mitigate damages, and any
earnings of Employee shall not
reduce the payments otherwise
due to Employee hereunder or
otherwise, except with respect
to benefits as provided for in
subparagraph 5(D)(II).  Employee
shall be entitled to legal fees
and costs if Employee institutes
any legal action to enforce the
Company's obligations hereunder
provided that he is the
prevailing party.  This
subparagraph 5(E) shall survive
the termination of this
Agreement.

      .     EMPLOYER'S
AUTHORITY.  Employee agrees to
observe and comply with the
rules and regulations of the
Company as adopted by the
Company's Board of Directors
respecting the performance of
his duties and to carry out and
perform orders, directions and
policies communicated to him
from time to time by the
Company's Board of Directors
provided such rules,
regulations, orders, directions
and policies do not violate any
applicable law, rule or
regulation or require the
commission of a tort or crime.

      .     EXPENSES.  During
the term of this Agreement, the
Company shall reimburse Employee
for the reasonable business
expenses approved in advance
incurred by Employee in the
course of performing his duties
for the Company hereunder in
accordance with the procedures
then in place for such
reimbursement.

      .     AUTOMOBILE
ALLOWANCE.  During the term of
this Agreement, Employee shall
be entitled to an automobile
allowance of $750.00 per month,
payable monthly in arrears.

      .     NON-COMPETITION.
() RESTRICTIONS.  Except to the
extent provided in
subparagraph 9(B) below, if
(i)(x) Employee's employment is
terminated for Cause or
(y) Employee voluntarily
terminates his employment
relationship hereunder with the
Company, for a period of twelve
(12) months following the
termination of this Agreement,
or (ii) Employee's employment is
terminated and Employee is
receiving the Severance Amount,
for a period not to exceed
twelve (12) months during the
Severance Period, whichever is
applicable, he will not, (i)
engage in any business or
undertaking directly competitive
with the wireless cable
television transport business of
the Company contemplated by the
Business Relationship Agreement
(the "BRA") between the Company
and Bell Atlantic Corporation
("BAC") and NYNEX Corporation
("NYNEX") amended and in effect
on the date of termination in
any "Service Area" (as defined
in the BRA) in which the Company
or any Affiliate thereof could
be required to provide transport
services; or (ii) engage in any
MMDS license-based television
subscription business or
wireline franchise cable
business in any market in which
the Company or any Affiliate has
MMDS licenses or leases on the
date of termination (any such
business or activity under (i)
or (ii) herein referred to as a
"Related Business"), in either
case without the prior written
consent of a majority of the
independent members of the Board
of Directors.  The parties agree
that the time period and
geographical area of
noncompetition specified above
are reasonable and necessary in
light of the transactions
entered into this Agreement.
If, however, it shall be
determined at any time by a
court of competent jurisdiction
that either the time period
restriction or the geographical
area restriction, or both, are
invalid or unenforceable, the
parties agree that any such
restriction determined to be
invalid or unenforceable shall
be deemed so amended as to make
such restriction valid and
enforceable in the determination
of said court, and such
restriction, as so amended,
shall be enforceable between the
parties to the same extent as if
such amendment had been made as
of the date of this Agreement.
This subparagraph 9(A) shall
survive the termination of this
Agreement.

            ()    PERMITTED
ACTIVITIES.  Notwithstanding
anything contained herein to the
contrary, Employee may during
and after the Term engage in the
following permitted activities:

               (i)
      participate as an officer
      or director of, or advisor
      to, any charitable or
      other tax exempt
      organization; and

              (ii)      to the
extent not in a Related
Business, devote up to 25% of
his working time to providing
services to or investing in
entities, businesses or persons
other than the Company,
including but not limited to (A)
purchasing securities in private
placements by any corporation or
other business entity, PROVIDED
that, if such investments would
otherwise be prohibited by the
terms of this Paragraph 9, such
investments shall not result in
his collectively owning
beneficially at any time ten
percent or more of the equity
securities of any corporation or
other business entity,
(B) engaging in any
telecommunications businesses or
ventures, and (C) providing
services as an officer,
director, employee or consultant
to TelQuest, Inc., TelQuest
Ventures, L.L.C., Haig Capital
L.L.C., The Corotoman Company,
L.L.C., Crest International
Holdings LLC and any Affiliates
or successors thereof, so long
as those efforts by Employee
individually or collectively do
not adversely impact on the
business of the Company.

      .     EXECUTION, DELIVERY
AND PERFORMANCE.  The execution,
delivery and performance by
Employee of this Agreement or
any other agreement, instrument
or document contemplated herein
or hereby will not result in a
breach of or conflict with any
terms of any other agreement,
instrument or document to which
Employee is a party or by which
Employee or his property is
bound.  No consent or approval
of any person or entity, other
than those that have been
obtained by Employee, is
required for Employee to
execute, deliver and perform its
obligations under this Agreement
or any agreement, instrument or
document contemplated herein or
hereby.

      .     NOTICES.  Any notice
permitted or required hereunder
shall be deemed sufficient when
hand-delivered or mailed by
certified mail, postage prepaid,
and addressed if to the Company
at the address indicated above
and if to the Employee at the
address indicated below (or to
such other address as may be
provided by written notice.

      .     MISCELLANEOUS.  ()
This Agreement (i) together with
that certain Non-Disclosure
Agreement dated as of October 1,
1993 by and between the Company
and Employee, constitutes the
entire agreement between the
parties concerning the subjects
hereof and supersedes any and
all prior agreements or
understandings, including but
not limited to that certain
Amended and Restated Employment
Agreement dated as of October 1,
1993 by and between the Company
and Employee and such Employment
Agreement shall be of no further
force and effect, (ii) may not
be assigned by Employee without
the prior written consent of the
Company, and (iii) may not be
assigned by the Company except
in the event of a sale of
substantially all of the assets
of the Company to a third party
who assumes in writing the
Company's obligations (naming
Employee as a third party
beneficiary of the assumption)
and furnishes a copy of such
assumption of the Employee
hereunder (and provided such
assignment shall not release the
Company of its financial
obligations hereunder in case of
a default by the assignee) and
(iv), subject to clauses (ii)
and (iii) hereof, shall be
binding upon, and inure to the
benefit of, the Employee, his
heirs and personal
representatives, and the Company
and its successors and assigns.

            ()    Headings
herein are for convenience of
reference only and shall not
define, limit or interpret the
contents hereof.

      .     AFFILIATES.  As used
herein, the term "Affiliate"
shall mean any individual or
entity directly or indirectly
controlled by such person, now
or in the future, including
without limitation, partnerships
in which such person or any
Affiliate may invest as a
limited or general partner and
limited liability companies in
which such person or any
Affiliate may become a member.

      .     AMENDMENt.  This
Agreement may be amended,
modified or supplemented by the
mutual consent of the parties in
writing, but no oral amendment,
modification or supplement shall
be effective.

      .     SPECIFIC
ENFORCEMENT.  The parties
acknowledge that the Company
would be irreparably damaged and
there would be no adequate
remedy at law for the Employee's
breach of Paragraph 9 of this
Agreement, and accordingly, the
terms thereof shall be
specifically enforced.  Employee
hereby consents to the entry of
any temporary restraining order
or preliminary injunction, in
addition to any other remedies
available at law or in equity,
to enforce the provisions hereof
provided sufficient facts are
shown to warrant such relief.

      .     SEVERABILITY.  The
provisions of this Agreement are
severable.  The invalidity of
any provision shall not affect
the validity of any other
provision.

      .     GOVERNING LAW.  This
Agreement shall be construed and
regulated in all respects under
the laws of the State of New
York.

      IN WITNESS WHEREOF, this
Agreement is entered into as of
the date and year first above
written.


    CAI WIRELESS SYSTEMS, INC.



    By
          /S/ JOHN PRISCO
    Name: John Prisco
    Title:  President


    EMPLOYEE:


     /S/ JARED E. ABBRUZZESE

    Name:    Jared E. Abbruzzese
    Address: 59 Old Niskayuna
Road
          Loudonville, NY  12211


<PAGE>


                  {EXHIBIT 10.15

       THIS  WARRANT AND THE
       SECURITIES    TO   BE
       ISSUED  UPON EXERCISE
       HEREOF (I)  HAVE BEEN
       ACQUIRED          FOR
       INVESTMENT   PURPOSES
       AND  NOT WITH A  VIEW
       TO OR  FOR  RESALE IN
       CONNECTION  WITH  THE
       DISTRIBUTION  HEREOF,
       AND   (II)  HAVE  NOT
       BEEN REGISTERED UNDER
       THE SECURITIES ACT OF
       1933, AS AMENDED (THE
       "SECURITIES ACT"), OR
       THE  SECURITIES  LAWS
       OF ANY  STATE AND MAY
       NOT BE OFFERED, SOLD,
       TRANSFERRED, PLEDGED,
       HYPOTHECATED       OR
       OTHERWISE DISPOSED OF
       EXCEPT   PURSUANT  TO
       (A)    AN   EFFECTIVE
       REGISTRATION
       STATEMENT  UNDER  THE
       SECURITIES  ACT,  (B)
       TO     THE     EXTENT
       APPLICABLE, RULE  144
       UNDER  THE SECURITIES
       ACT (OR  ANY  SIMILAR
       RULE     UNDER    THE
       SECURITIES        ACT
       RELATING    TO    THE
       DISPOSITION        OF
       SECURITIES),  OR  (C)
       AN     OPINION     OF
       COUNSEL,    IF   SUCH
       OPINION   SHALL    BE
       REASONABLY
       SATISFACTORY       TO
       COUNSEL     TO    THE
       ISSUER,          THAT
       REGISTRATION    UNDER
       THE SECURITIES ACT IS
       NOT REQUIRED.


No.                               1
                           Dated:
September 29, 1995


STAGE II WARRANT

                             To
Purchase Shares of Voting
Preferred Stock, No Par Value, of

                              CAI
WIRELESS SYSTEMS, INC.


             THIS   IS  TO  CERTIFY
THAT,  for  value  received,   BANX
Partnership   or   its   registered
assign  (the  "HOLDER") is entitled
to  purchase  from   CAI   Wireless
Systems,    Inc.,   a   Connecticut
corporation (the "COMPANY"), at any
time and from  time  to time before
the  Expiration  Time  (hereinafter
defined),  at  the place where  the
Warrant     Agency     (hereinafter
defined) is located, at each of the
Tier Prices (hereinafter  defined),
the   number   of   shares  of  the
Company's  Voting  Preferred  Stock
("VOTING     PREFERRED     SHARES")
described   herein,   and  is  also
entitled   to   exert   the   other
appurtenant   rights,   powers  and
privileges hereinafter described.

             This Warrant is one of
the    Stage   II   Warrants   (the
"WARRANTS")   which  is  issued  in
connection   with    that   certain
Securities Purchase Agreement dated
as of March 28, 1995 (the "PURCHASE
AGREEMENT").
<PAGE>

}


{

                                       ARTICLE .
                                  CERTAIN DEFINITIONS

       Terms used herein  and  not  defined  herein,  shall  have  the  meaning
ascribed  thereto  in  the  Purchase  Agreement.   The following terms have the
respective meanings set forth below:


       .     "BLENDED PRICE" means at any time the quotient  of  (a) the sum of
(i)  the  product  of  the  sum  of the number of Voting Preferred Shares  then
issuable at the Tier 1 Exercise Price  under  the  Warrants  and  the  Stage  I
Warrants  and at the Tier 1 Conversion Price under and as defined in the Senior
Preferred Shares,  multiplied  by  the  Tier  1  Exercise  Price, plus (ii) the
product of the number of Voting Preferred Shares then issuable  at  the  Tier 2
Exercise Price under the Warrants multiplied by the Tier 2 Exercise Price, plus
(iii) the product of the number of Voting Preferred Shares then issuable at the
Tier  3  Exercise  Price  under  the Warrants multiplied by the Tier 3 Exercise
Price, plus (iv) the product of the  number  of  Voting  Preferred  Shares then
issuable at the Tier 4 Exercise Price under the Warrants multiplied by the Tier
4  Exercise  Price,  divided by (b) the number of Voting Preferred Shares  then
issuable under the Warrants,  the  Stage  I  Warrants, and the Senior Preferred
Shares.

       .      "BUSINESS DAY" means each day on  which  banking  institutions in
New  York  City  are  not required or authorized by law or executive  order  to
close.

       .  "COMMON SHARES"  means  shares  of Common Stock, no par value, of the
Company.

       .  "CONVERSION SHARES" means the Common  Shares  issued or issuable from
time to time upon the conversion of Warrant Shares.

       .  "DILUTION FACTOR" shall be determined from time to time for each Tier
Price and shall be equal to the quotient, expressed as a percentage (calculated
to  the  nearest  one-hundredth of a percent), of such Tier  Price  immediately
before an adjustment  under  SECTION  5.3  hereof  divided by the Blended Price
immediately before such adjustment under SECTION 5.3 hereof.

       .      "FAIR MARKET VALUE" means the fair market  value of the business,
property  or  assets  in  question, as a going concern, or if  greater,  in  an
orderly liquidation.  If the  Company  is being valued such valuation shall not
reflect any decrease in value for any obligations  of the Company in connection
with  the  Purchase  Agreement  other than the Company's  obligations  to  make
payments of principal, interest, redemption proceeds and dividends on the Notes
and the Senior Preferred Stock.   In  calculating  the  Fair  Market  Value, no
discount  shall  be made for lack of control, lack of an active trading market,
or any restrictions on transferability of any equity interest.  Notwithstanding
the foregoing, so  long as the Common Shares are traded on Nasdaq or a national
securities exchange, the Fair Market Value of each Voting Preferred Share shall
mean the product of (x) the Preferred Conversion Ratio in effect at the time of
such determination,  multiplied  by (y) the average of the daily closing prices
for a Common Share on the thirty (30)  consecutive  trading days before the day
in question.  The closing price for each day shall be  the  last reported sales
price regular way or, in case no such reported sale takes place  on  such date,
the average of the reported closing bid and asked prices regular way, in either
case  on Nasdaq, or if the Common Shares are not listed or admitted to  trading
on Nasdaq,  on  the  principal national securities exchange on which the Common
Shares are listed or admitted to trading.  Fair Market Value initially shall be
determined in good faith  by  the  Board  of Directors of the Company, provided
however,  that if the Required Holders object  to  any  determination  of  Fair
Market Value made by such Board, the Fair Market Value shall be determined by a
Qualified Investment  Banking Firm selected by the Required Holders from a list
of three Qualified Investment  Banking  Firms  which  shall be submitted to the
Required Holders by the Company within five Business Days after the Company has
received notice that Fair Market Value shall be so determined.

       .  "FULLY-DILUTED COMMON SHARES" at any time shall  mean  the sum of (A)
the number of Common Shares then outstanding, plus (B) in the case  of  options
to  purchase  or  rights  to subscribe for Common Shares, the aggregate maximum
number of Common Shares which  are deliverable upon exercise of such options to
purchase or rights to subscribe  for  Common  Shares,  plus  (C) in the case of
securities by their terms convertible into or exchangeable for Common Shares or
options to purchase or rights to subscribe for such convertible or exchangeable
securities,  the  aggregate  maximum  number of Common Shares deliverable  upon
conversion  of  or  in  exchange  for  any  such  convertible  or  exchangeable
securities, whether or not then exercisable, or upon the exercise of options to
purchase or rights to subscribe for such convertible or exchangeable securities
and  subsequent conversion or exchange thereof,  including  without  limitation
Options  and  Convertible  Securities  as defined in SECTION 5.3(B) hereof, and
further including without limitation all  Common  Shares  issuable, directly or
indirectly, under anti-dilution or similar provisions of Options or Convertible
Securities  as  a  result  of  any past, present or future issuance  of  Common
Shares, Options or Convertible Securities,  plus  (D)  2,072,166  Common Shares
which may be issued upon the exercise of options, having an exercise  price  of
not  less than $11.00 per share in the case of 1,200,000 of such shares and, in
the case of the remaining shares, of not less than the Fair Market Value of the
Common  Shares  subject thereto at the time of grant, which may be granted from
time to time to directors, officers and employees of the Company.

       .     "INITIAL TIER 1 EXERCISE PRICE" means the product of the Preferred
Conversion Ratio  immediately  after  the consummation of the Stage II Closing,
multiplied by the quotient, rounded to  the  nearest $.01, of (a) $131,704,000,
divided by (b) 60% of the Initial Target Share Number.

       .  "INITIAL TIER 2 EXERCISE PRICE" means  the  product  of the Preferred
Conversion  Ratio  immediately  after  consummation  of  the Stage II  Closing,
multiplied  by the quotient, rounded to the nearest $.01, of  (a)  $60,368,000,
divided by (b) 20% of the Initial Target Share Number.

       .     "INITIAL TIER 3 EXERCISE PRICE" means the product of the Preferred
Conversion Ratio  immediately  after  consummation  of  the  Stage  II Closing,
multiplied  by  the  quotient, rounded to the nearest $.01, of (a) $46,648,000,
divided by (b) 10% of the Initial Target Share Number.

       .  "INITIAL TIER  4  EXERCISE  PRICE" means the product of the Preferred
Conversion  Ratio  immediately after consummation  of  the  Stage  II  Closing,
multiplied by the quotient,  rounded  to  the nearest $.01, of (a) $63,112,000,
divided by (b) 10% of the Initial Target Share Number.

       .  "NASDAQ" means the National Market System of The Nasdaq Stock Market.
       .  "NOTES" means the Company's Term  Notes  due  2005  issued  under the
Purchase Agreement.

       .   "PREFERRED CONVERSION RATIO" at any time means the number of  Common
Shares then issuable upon the conversion of one Voting Preferred Share.

       .  "QUALIFIED  INVESTMENT  BANKING  FIRM"  means  any  firm  engaged  in
providing   merger   and   acquisition   advisory   services  having  announced
transactions of not less than $100 billion during the  five  most  recent years
for which such data shall be publicly available from Securities Data  Corp.  or
another  recognized  industry  source  but  excluding, however, any firms which
received more than $100,000 in fees during the  preceding  24  calendar  months
from the Company.

       .   "REQUIRED  HOLDERS"  means,  at  any  time,  the holders of Warrants
evidencing the right to purchase a majority of the Warrant Shares then issuable
upon the exercise of all then outstanding Warrants (exclusive  of Warrants then
owned by the Company or any of its Affiliates).

       .  "SECURITIES ACT" means the Securities Act of 1933, as amended.

       .   "SENIOR PREFERRED STOCK" means the 14% Senior Preferred  Stock,  par
value $10,000 per share, of the Company.

       .  "SENIOR  PREFERRED SHARES" means the shares of Senior Preferred Stock
issued under the Purchase  Agreement  or  issued or issuable upon conversion of
the Notes.

       .  "STAGE I WARRANTS" means the Stage  I  Warrants  as  described in the
Purchase Agreement.

       .  "TARGET SHARE NUMBER" at any time means the product of 45% multiplied
by  the  number  of  Fully-Diluted  Common  Shares of the Company at that  time
(including  without  limitation  the  number  of  Fully-Diluted  Common  Shares
issuable upon conversion of the Voting Preferred Shares issued or issuable upon
exercise or conversion of the Warrants, the Stage I  Warrants,  and  the Senior
Preferred  Shares  and  including  the  number  of  Common  Shares set forth on
Schedule  I hereto).  "INITIAL TARGET SHARE NUMBER" means the  product  of  45%
multiplied  by  the  number  of  Fully-Diluted  Common  Shares  of  the Company
(including  without  limitation  the  number  of  Fully-Diluted  Common  Shares
issuable upon conversion of the Voting Preferred Shares issued or issuable upon
exercise  or  conversion  of  the Warrants, the Stage I Warrants and the Senior
Preferred Shares and including  the  number  of  Common  Shares  set  forth  on
Schedule  I  hereto)  determined immediately after consummation of the Stage II
Closing.

       .  "TARGET TIER  1  SHARES"  means  at the time of each exercise of this
Warrant the number of Voting Preferred Shares  which  is equal to the amount by
which  (i)  the quotient of (A) 60% of the Target Share Number  at  that  time,
divided by (B)  the  Preferred Conversion Ratio in effect at that time, exceeds
(ii) the number of Voting  Preferred  Shares which theretofore have been issued
or are then issuable under the Stage I  Warrant and the Senior Preferred Shares
or which theretofore have been issued under  this  Warrant, in each case at the
Tier 1 Exercise Price.

       .  "TARGET TIER 2 SHARES" means at the time of  each  exercise  of  this
Warrant  the  number of Voting Preferred Shares which is equal to the amount by
which (i) the quotient  of  (A)  20%  of  the Target Share Number at that time,
divided by (B) the Preferred Conversion Ratio  in  effect at that time, exceeds
(ii) the number of Voting Preferred Shares which theretofore  have  been issued
under this Warrant at the Tier 2 Exercise Price.

       .   "TARGET  TIER  3 SHARES" means at the time of each exercise of  this
Warrant the number of Voting  Preferred  Shares which is equal to the amount by
which (i) the quotient of (A) 10% of the Target  Share  Number  at  that  time,
divided  by  (B) the Preferred Conversion Ratio in effect at that time, exceeds
(ii) the number  of  Voting Preferred Shares which theretofore have been issued
under this Warrant at the Tier 3 Exercise Price.

       .  "TARGET TIER  4  SHARES"  means  at the time of each exercise of this
Warrant the number of Voting Preferred Shares  which  is equal to the amount by
which  (i)  the quotient of (A) 10% of the Target Share Number  at  that  time,
divided by (B)  the  Preferred Conversion Ratio in effect at that time, exceeds
(ii) the number of Voting  Preferred  Shares which theretofore have been issued
under this Warrant at the Tier 4 Exercise Price.

       .  "WARRANT SHARES" means the Voting Preferred Shares issued or issuable
from time to time under the Warrants.


                                       ARTICLE .
                       NUMBER OF WARRANT SHARES, EXERCISE PRICE

       .     WARRANT SHARES.  This Warrant entitles the Holder to purchase from
the Company from time to time (a) the number  of  Voting Preferred Shares which
is equal to the number of Target Tier 1 Shares at a  price per Voting Preferred
Share equal to the Tier 1 Exercise Price;  (b) the number  of  Voting Preferred
Shares  which  is  equal to the number of Target Tier 2 Shares at a  price  per
share equal to the Tier  2  Exercise  Price; (c) the number of Voting Preferred
Shares which is equal to the number of  Target  Tier  3  Shares  at a price per
share  equal  to  the  Tier  3  Exercise  Price;  and  (d) the number of Voting
Preferred Shares which is equal to the number of Target  Tier  4  Shares,  at a
price per share equal to the Tier 4 Exercise Price.

       .   ADJUSTMENT OF EXERCISE PRICE.  The "TIER 1 EXERCISE PRICE", "TIER  2
EXERCISE PRICE",  "TIER 3 EXERCISE PRICE" and "TIER 4 EXERCISE PRICE" hereunder
(together, the "TIER  PRICES")  shall  initially be the Initial Tier 1 Exercise
Price, the Initial Tier 2 Exercise Price, the Initial Tier 3 Exercise Price and
the Initial Tier 4 Exercise Price, respectively,  but  each such exercise price
shall  be  adjusted  from  time  to time in accordance with the  provisions  of
Article 5 hereof.


                                       ARTICLE .
                                 EXERCISE OF WARRANTS

       .     EXPIRATION TIME.  This Warrant, to the extent not exercised, shall
expire and become null and void at  5:00  P.M.  local  time  in New York, NY on
September 29, 2001 (the "EXPIRATION TIME").

       .     METHOD  OF EXERCISE.  In the sole discretion of the  Holder,  this
Warrant may be exercised in whole or in part, at any time and from time to time
prior to the Expiration  Time;  provided,  however,  that  if  this  Warrant is
exercised only in part and the Holder is the Purchaser or an Affiliate  of  the
Purchaser,  the  minimum  exercise  of  this Warrant shall involve an aggregate
Exercise Price (hereinafter defined) of at  least  $500,000.   To exercise this
Warrant in whole or in part, the Holder shall either:

       (a)   deliver to the Company, on or before the Expiration  Time,  at the
Warrant  Agency  (i)  this Warrant, (ii) a written notice, in substantially the
form of the Subscription  Notice  attached hereto, of such Holder's election to
exercise  this  Warrant,  which notice  shall  specify  the  number  of  Voting
Preferred Shares to be purchased, the denominations of the share certificate or
certificates desired and the name or names in which such certificates are to be
registered and (iii) payment  of  the  appropriate  exercise  price  ("EXERCISE
PRICE") with respect to such shares, made, at the option of the Holder,  by (x)
cash,  money order, certified or bank cashier's check or wire transfer, or  (y)
if the Holder  of  this Warrant is a holder of a Note, by set-off of any unpaid
principal of, or accrued  interest  on, whether or not then payable, such Note,
or (z) if the holder of this Warrant  is the holder of Senior Preferred Shares,
only if the entire amount of redemption  proceeds  of  such  Shares has already
been,  or is simultaneously being, converted into Voting Preferred  Shares,  by
set-off  of  all but not less than all accumulated and unpaid dividends on such
Senior Preferred  Shares,  provided,  however,  that  (I) if the amount of such
accumulated and unpaid dividends exceeds the aggregate  Tier  1  Exercise Price
(or,  if  the  number  of  Target Tier 1 Shares is zero, the aggregate  Tier  2
Exercise  Price (or, if the number  of  Target  Tier  2  Shares  is  zero,  the
aggregate Tier  3  Exercise  Price)), then an amount of such dividends equal to
such aggregate Exercise Price  may  be  used to satisfy such price, and (II) if
the  amount  of such accumulated and unpaid  dividends  exceeds  the  aggregate
Exercise Price  which  is  required  to  exercise this Warrant in full, then an
amount of such dividends equal to such aggregate  Exercise Price may be used to
satisfy such price; or

       (b)   deliver to the Company, on or before the  Expiration  Time, at the
Warrant  Agency,  (i)  this Warrant and (ii) a written notice, in substantially
the form of the Conditional  Notice  attached hereto, of such Holder's election
to exercise this Warrant on a conditional basis, which notice shall specify the
conditions precedent to such exercise, the number of Voting Preferred Shares to
be  purchased,  the  denominations of the  share  certificate  or  certificates
desired and the name or  names in which such certificates are to be registered.
In the case of a Conditional  Notice, no payment of the Exercise Price shall be
made until all the conditions to exercise have been either waived by the Holder
or satisfied, at which time payment shall be made, at the option of the Holder,
by (x) cash, money order, certified  or  bank cashier's check or wire transfer,
or, (y) if the Holder of this Warrant is a  holder of a Note, by set-off of any
unpaid principal of, or accrued interest on,  whether or not then payable, such
Note, or (z) if the holder of this Warrant is the  holder  of  Senior Preferred
Shares,  only  if the entire amount of redemption proceeds of such  Shares  has
already been, or  is  simultaneously  being,  converted  into  Voting Preferred
Shares,  by  set-off  of  all  but  not  less  than all accumulated and  unpaid
dividends on such Senior Preferred Shares, provided,  however,  that (I) if the
amount  of such accumulated and unpaid dividends exceeds the aggregate  Tier  1
Exercise  Price  (or,  if  the  number  of  Target  Tier  1 Shares is zero, the
aggregate Tier 2 Exercise Price (or, if the number of Target  Tier  2 Shares is
zero,  the  aggregate Tier 3 Exercise Price)), then an amount of such dividends
equal to such  aggregate  Exercise Price may be used to satisfy such price, and
(II)  if  the amount of such  accumulated  and  unpaid  dividends  exceeds  the
aggregate Exercise  Price  which  is required to exercise this Warrant in full,
then an amount of such dividends equal  to such aggregate Exercise Price may be
used  to  satisfy such price.  If payment of  the  Exercise  Price  under  this
SECTION 3.2(B)  is  made  by  set-off  of  any  unpaid principal of, or accrued
interest on, a Note, the Exercise Price shall be  increased  by an amount equal
to the stated interest rate (determined without regard to any  default rate) on
such Note computed on the unpaid Exercise Price from the Expiration  Time until
the  date the purchase described in the Conditional Notice is consummated,  and
if payment  of  the Exercise Price under this SECTION 3.2(B) is made by set-off
of any accumulated  dividends  on  Senior  Preferred Shares, the Exercise Price
shall be increased by an amount equal to the  stated  dividend rate (determined
without  regard  to  any higher default rate) of such Senior  Preferred  Shares
computed on the unpaid  Exercise  Price from the Expiration Time until the date
the purchase described in the Conditional Notice is consummated.  If payment of
the Exercise Price under this SECTION  3.2(B)  is made other than by set-off of
any  unpaid  principal  of,  or accrued interest on,  a  Note,  or  accumulated
dividends on Senior Preferred  Shares, the Exercise Price shall be increased by
an amount equal to interest on the unpaid Exercise Price at 8% per annum simple
interest computed on the unpaid  Exercise  Price from the Expiration Time until
the  date  the  purchase described in the Conditional  Notice  is  consummated.
Payment of the Exercise Price by Holder as contemplated by SECTION 3.2(B) shall
be Holder's confirmation  that  all  conditions  described  in  the Conditional
Notice have been satisfied or waived by the Holder.  If the purchase  described
in the Conditional Notice has not been consummated prior to 5:00 PM local  time
in  New  York, NY on the last day of the 18th full calendar month following the
Expiration Time, the Conditional Notice shall expire.

       . DELIVERY OF CERTIFICATES.

       ()  The Company shall, in the case of a Subscription Notice, as promptly
as practicable and in any event within five days thereafter, and in the case of
a Conditional  Notice,  immediately  upon  receipt  from  the Holder of payment
representing the Exercise Price, execute and deliver or cause  to  be  executed
and  delivered,  in  accordance with such notice, a certificate or certificates
representing the number  of Warrant Shares specified in said notice.  The share
certificate or certificates  so delivered shall be in such denominations as may
be specified in such notice or, if such notice shall not specify denominations,
in denominations of 100 shares  each,  and  shall  be issued in the name of the
Holder or such other name or names as shall be designated  in  such notice.  In
the  case of a Subscription Notice, such certificate or certificates  shall  be
deemed  to  have  been issued, and the Holder or any other person so designated
therein shall be deemed  for  all  purposes to have become holders of record of
such shares, as of the date the Subscription Notice is received by the Company.
In the case of a Conditional Notice,  the  certificate or certificates shall be
deemed to have been issued, and the Holder or  any  other  person so designated
therein shall be deemed for all purposes to have become holders  of  record  of
such  shares,  as  of the date that payment in respect of the Exercise Price is
received by the Company;  provided,  however,  that  the  Holder of the Warrant
shall  be entitled to all dividends, distributions, and other  economic  rights
and benefits which would accrue to the holder of the number and type of Warrant
Shares with  respect  to  which  the Warrant is being exercised pursuant to the
Conditional Notice after the date  the  Conditional  Notice  is given until the
date that the certificates evidencing the Warrant are issued.   The proceeds of
such  rights  and  benefits  shall  be  paid to a national bank or other  party
acceptable to the Company and the Holder  to  be  held  in  an interest-bearing
escrow  account  pending consummation of the transactions contemplated  by  the
Conditional Notice at which time the funds in such escrow account shall be paid
over to the Holder.   After delivery of a Conditional Notice, the Company shall
cooperate with the Holder  to satisfy such conditions as may be obtained in the
Conditional Notice and shall  take  such actions as may be reasonably requested
by the Holder in connection therewith.

       ()  If this Warrant shall have  been exercised only in part, the Company
shall, at the time of delivery of the certificate  or  certificates, deliver to
the  Holder  a  new  Warrant  evidencing the rights to purchase  the  remaining
Warrant Shares called for by this Warrant, which new Warrant shall in all other
respects be identical with this  Warrant,  or,  at  the  request of the Holder,
appropriate notation may be made on this Warrant which shall  then  be returned
to  the  Holder.   The  Company shall pay all expenses, taxes and other charges
payable in connection with  the  preparation,  issuance  and  delivery of share
certificates and new Warrants contemplated by SECTION 4.6 below,  except  that,
if  share  certificates  or new Warrants shall be registered in a name or names
other than the name of the  Holder,  funds sufficient to pay all transfer taxes
payable as a result of such transfer shall be paid by the Holder at the time of
delivering the aforementioned notice of  exercise or promptly upon receipt of a
written request of the Company for payment.

       .     SHARES  TO  BE  FULLY  PAID  AND  NONASSESSABLE;  RESERVATION  AND
LISTING.  All Warrant Shares and Conversion Shares  shall  be  validly  issued,
fully  paid  and  nonassessable  and the Company shall at all times reserve and
keep available out of its authorized shares of capital stock (a) solely for the
purpose of issuance upon the exercise  of  this  Warrant, such number of Voting
Preferred Shares as shall be issuable from time to  time  upon  the exercise of
all  rights  hereunder,  and  (b) solely for the purpose of issuance  upon  the
conversion of the Warrant Shares,  such  number  of  Common  Shares as shall be
issuable from time to time upon the conversion of all Warrant  Shares  issuable
from  time  to  time  upon the exercise of all rights hereunder.  If the Voting
Preferred Shares or Common  Shares  are  then listed on any national securities
exchange  (as such term is used in the Securities  Exchange  Act  of  1934,  as
amended) or  quoted  on  Nasdaq, the Company shall cause the Warrant Shares and
the Conversion Shares, respectively,  to  be  duly listed or quoted thereon, as
the case may be.

       .     NO  FRACTIONAL SHARES TO BE ISSUED.   The  Company  shall  not  be
required to issue  fractions  of  Voting Preferred Shares upon exercise of this
Warrant.  If any fraction of a share  would,  but for this Section, be issuable
upon any exercise of this Warrant, in lieu of such fractional share the Company
shall pay to the Holder or Holders, as the case  may  be,  in  cash,  an amount
equal to the product of such fraction multiplied by the Fair Market Value  of a
Warrant Share upon such exercise.

       .     SHARE  LEGEND.    Each  certificate for Warrant Shares issued upon
exercise  of this Warrant, unless at the  time  of  exercise  such  shares  are
registered under the Securities Act, shall bear the following legend:

       THESE  SECURITIES (I) HAVE BEEN ACQUIRED FOR INVESTMENT PURPOSES AND NOT
       WITH A VIEW TO OR FOR RESALE IN CONNECTION WITH THE DISTRIBUTION HEREOF,
       AND (II)  HAVE  NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
       AMENDED (THE "SECURITIES  ACT"), OR THE SECURITIES LAWS OF ANY STATE AND
       MAY  NOT  BE  OFFERED,  SOLD,  TRANSFERRED,   PLEDGED,  HYPOTHECATED  OR
       OTHERWISE DISPOSED OF EXCEPT PURSUANT TO (A) AN  EFFECTIVE  REGISTRATION
       STATEMENT  UNDER THE SECURITIES ACT, (B) TO THE EXTENT APPLICABLE,  RULE
       144 UNDER THE  SECURITIES  ACT (OR ANY SIMILAR RULE UNDER THE SECURITIES
       ACT RELATING TO THE DISPOSITION  OF  SECURITIES),  OR  (C) AN OPINION OF
       COUNSEL, IF SUCH OPINION SHALL BE REASONABLY SATISFACTORY  TO COUNSEL TO
       THE ISSUER, THAT REGISTRATION UNDER THE SECURITIES ACT IS NOT REQUIRED.

       Any certificate issued at any time in exchange or substitution  for  any
certificate   bearing  such  legend  (except  a  new  certificate  issued  upon
completion of a  public distribution pursuant to a registration statement under
the Securities Act)  shall  also  bear  such  legend  unless, in the opinion of
counsel selected by the holder of such certificate and reasonably acceptable to
the Company, the securities represented thereby need no  longer  be  subject to
restrictions on resale under the Securities Act.

       .     REGULATORY  APPROVALS.   The  Company  acknowledges that prior  to
exercising  its  rights  to acquire Voting Preferred Shares  hereunder  and  to
acquiring the shareholder  rights  provided to holders of such Voting Preferred
Shares, the Holder shall secure any  regulatory approvals it deems necessary to
effect such exercise and acquisition and  to  assert such rights, including but
not limited to the approval of the FCC.  The Company shall cooperate (and shall
cause its Affiliates and Subsidiaries to cooperate) with the Holder in applying
for  any  necessary  requests  or applications for  such  approval,  and  shall
immediately execute, on request  of the Holder, all application forms and other
documents requiring execution by the Company in connection therewith.


                                       ARTICLE .
                        WARRANT AGENCY; TRANSFER, EXCHANGE AND
                                REPLACEMENT OF WARRANTS

       .     WARRANT AGENCY.  Until such time, if any, as an independent agency
shall be appointed by the Company  to  perform  services  with  respect  to the
Warrants described herein (the "WARRANT AGENCY"), the Company shall perform the
obligations  of  the  Warrant  Agency  provided  herein at its principal office
address or such other address as the Company shall  specify  by  prior  written
notice to all Holders.

       .     OWNERSHIP  OF  WARRANT.  The Company may deem and treat the person
in  whose name this Warrant is  registered  as  the  holder  and  owner  hereof
(notwithstanding  any  notations  of  ownership  or  writing hereon made by any
person other than the Company) for all purposes and shall  not  be  affected by
any notice to the contrary, until presentation of this Warrant for registration
of transfer as provided in this ARTICLE 4.

       .     TRANSFER  OF  WARRANT.   The  Company  agrees  to maintain at  the
Warrant  Agency  books  for  the  registration  of  transfers of Warrants,  and
transfer of this Warrant and all rights hereunder shall be registered, in whole
or  in  part,  on  such books, upon surrender of this Warrant  at  the  Warrant
Agency, together with a written assignment of this Warrant duly executed by the
Holder wishing to transfer  this  Warrant  or  his  duly  authorized  agent  or
attorney,  and  funds  sufficient  to  pay any transfer taxes payable upon such
transfer.  Upon surrender the Company shall  execute  and deliver a new Warrant
or Warrants in the name of the assignee or assignees and  in  the denominations
specified in the instrument of assignment, and this Warrant shall  promptly  be
canceled.   Notwithstanding  the foregoing, a Warrant may be exercised by a new
holder without having a new Warrant issued.  Without limiting the generality of
the ability of the Holder of this  Warrant to transfer this Warrant in whole or
in part, the Holder of the Warrant shall  have  the right to direct the Company
to transfer interests in a fixed number of Warrant Shares or in a percentage of
the Warrant Shares, in each case with respect to one or more Tier Prices, which
may  be  issuable from time to time hereunder and the  new  Warrants  resulting
shall bear  such  modifications  related  thereto as the transferor may direct;
provided,  however,  that in no event shall the  new  Warrants  issued  to  the
transferor and the transferee in the aggregate contain rights which are greater
than the rights under  the  Warrant  being transferred in whole or in part; and
provided further that any Warrant transferred  to  any  person  who  is  not an
Affiliate  (as  defined  in  the Purchase Agreement) of the Purchaser under the
Purchase Agreement shall not be  entitled to enforce the covenants contained in
ARTICLE 7 hereof.

       .     DIVISION OR COMBINATION  OF WARRANTS.  This Warrant may be divided
or combined with other Warrants upon surrender  hereof  and  of  any Warrant or
Warrants  with  which  this  Warrant  is to be combined at the Warrant  Agency,
together with a written notice specifying  the names and denominations in which
the new Warrant or Warrants are to be issued,  signed by the holders hereof and
thereof or their respective duly authorized agents  or  attorneys.   Subject to
compliance  with  SECTION  4.3 as to any transfer which may be involved in  the
division or combination, the Company shall execute and deliver a new Warrant or
Warrants in exchange for the  Warrant  or Warrants to be divided or combined in
accordance with such notice.

       .     LOSS, THEFT, DESTRUCTION OF WARRANT CERTIFICATES.  Upon receipt of
evidence  satisfactory  to  the Company of  the  loss,  theft,  destruction  or
mutilation  of any Warrant and,  in  the  case  of  any  such  loss,  theft  or
destruction,   upon   receipt   of   an  indemnification  agreement  reasonably
satisfactory to the Company, or, in the  case  of  any  such  mutilation,  upon
surrender  and cancellation of such Warrant, the Company will make and deliver,
in lieu of such  lost, stolen, destroyed or mutilated Warrant, a new Warrant of
like tenor and representing  the right to purchase the same aggregate number of
Warrant Shares.

       .     EXPENSES OF DELIVERY  OF  WARRANTS.   The  Company  shall  pay all
expenses,  taxes (other than transfer taxes in connection with any transfer  by
the Holder)  and  other  charges  payable  in  connection with the preparation,
issuance and delivery of Warrants and Warrant Shares hereunder.


                                       ARTICLE .
                                ANTIDILUTION PROVISIONS

       .     ADJUSTMENTS GENERALLY.  The Tier Prices and the type of securities
or  property  issuable  upon  exercise  of this Warrant  shall  be  subject  to
adjustment from time to time upon the occurrence of certain events, as provided
in this Article 5.

       .     STOCK REORGANIZATION.  In case  the  Company  shall  subdivide its
outstanding  Common  Shares into a greater number of shares or consolidate  its
outstanding Common Shares into a smaller number of shares (any such event being
called a "STOCK REORGANIZATION"),  then  each  of  the  Tier  Prices  shall  be
adjusted,  effective  immediately after the record date at which the holders of
Common Shares are determined  for  purposes  of such Stock Reorganization, to a
price determined by multiplying each of the Tier  Prices  in effect immediately
prior to such record date by a fraction, the numerator of which  shall  be  the
number of Common Shares outstanding on such record date before giving effect to
such  Stock  Reorganization and the denominator of which shall be the number of
Common Shares outstanding after giving effect to such Stock Reorganization.

       .     STOCK  DISTRIBUTION.   ()  If the Company shall issue or otherwise
sell  or  distribute  any  Common  Shares,  other  than  pursuant  to  a  Stock
Reorganization (any such event, including any event described in paragraphs (b)
and   (c)  below,  being  herein  called  a   "STOCK   DISTRIBUTION")   without
consideration  or  for  a consideration per share (the "ISSUE PRICE") less than
the  quotient  of the Blended  Price  on  the  date  of  such  issue,  sale  or
distribution (before giving effect to such issue, sale or distribution) divided
by the Preferred  Conversion  Ratio  then  in effect, then, effective upon such
issue, sale or distribution, each Tier Price shall be reduced to the product of
the  Dilution  Factor  for  such  Tier  Price multiplied  by  the  Issue  Price
multiplied by the Preferred Conversion Ratio then in effect.

       No adjustment of a Tier Price shall be made in an amount less than 1% of
such Tier Price, but any such lesser adjustment  shall  be  carried forward and
shall  be  made  at  the time and together with the next subsequent  adjustment
which together with any  adjustments  so  carried forward shall amount to 1% of
such Tier Price or more.  In no event shall the application of this SECTION 5.3
result in an increase in a Tier Price.

       ()  If the Company shall issue, sell,  distribute  or otherwise grant in
any  manner  (whether directly or by assumption in a merger or  otherwise)  any
rights to subscribe  for  or  to  purchase,  or any warrants or options for the
purchase  of,  Common  Shares or any stock or securities  convertible  into  or
exchangeable for Common  Shares  (such rights, warrants or options being herein
called "OPTIONS" and such convertible or exchangeable stock or securities being
herein called "CONVERTIBLE SECURITIES"),  whether  or  not  such Options or the
rights to convert or exchange any such Convertible Securities  are  immediately
exercisable, and the price per share for which Common Shares are issuable  upon
exercise  of  such  Options  or upon conversion or exchange of such Convertible
Securities (determined by dividing  (i)  the aggregate amount, if any, received
or receivable by the Company as consideration for the granting of such Options,
plus the minimum aggregate amount of additional  consideration  payable  to the
Company upon the exercise of all such Options, plus, in the case of Options  to
acquire  Convertible  Securities,  the  minimum  aggregate amount of additional
consideration,  if  any,  payable upon the issue or sale  of  such  Convertible
Securities and upon the conversion  or  exchange  thereof,  by  (ii)  the total
maximum  number of Common Shares issuable upon the exercise of such Options  or
upon the conversion  or  exchange  of  all such Convertible Securities issuable
upon the exercise of such Options) shall  be  less  than  the  quotient  of the
Blended  Price  divided  by the Preferred Conversion Ratio, in each case on the
date of granting such Options  (before  giving effect to such grant), then, for
purposes of paragraph (a) above, the total  maximum  number  of  Common  Shares
issuable  upon  the exercise of such Options or upon conversion or exchange  of
the Convertible Securities  issuable upon the exercise of such Options shall be
deemed to have been issued as  of  the  date  of  granting  of such Options and
thereafter shall be deemed to be outstanding and the Company shall be deemed to
have  received  as consideration such price per share, determined  as  provided
above, therefor.   Except  as  otherwise  provided  in  paragraph (d) below, no
additional adjustment of a Tier Price shall be made upon the actual exercise of
such Options or upon conversion or exchange of such Convertible Securities.

       ()   If the Company shall issue, sell or otherwise  distribute  (whether
directly or otherwise) any Convertible Securities, whether or not the rights to
exchange or convert  thereunder  are immediately exercisable, and the price per
share for which Common Shares are  issuable  upon  such  conversion or exchange
(determined by dividing (i) the aggregate amount received  or receivable by the
Company  as  consideration  for  the  issue,  sale  or  distribution   of  such
Convertible  Securities,  plus  the  minimum  aggregate  amount  of  additional
consideration,  if  any, payable to the Company upon the conversion or exchange
thereof, by (ii) the  total  maximum  number of Common Shares issuable upon the
conversion or exchange of all such Convertible  Securities)  shall be less than
the quotient of the Blended Price divided by the Preferred Conversion Ratio, in
each case on the date of such issue, sale or distribution (before giving effect
to  such  issue,  sale  or  distribution), then, for purposes of paragraph  (a)
above, the total maximum number  of  Common  Shares issuable upon conversion or
exchange of all such Convertible Securities shall be deemed to have been issued
as  of  the  date  of  the  issue,  sale or distribution  of  such  Convertible
Securities and thereafter shall be deemed  to  be  outstanding  and the Company
shall  be  deemed  to  have  received  as  consideration such price per  share,
determined  as  provided  above, therefor.  Except  as  otherwise  provided  in
paragraph (d) below, no additional  adjustment  of  a  Tier Price shall be made
upon the actual conversion or exchange of such Convertible Securities.

       ()   If  the purchase price provided for in any Option  referred  to  in
paragraph (b) above,  the  additional  consideration,  if any, payable upon the
conversion or exchange of any Convertible Securities referred  to  in paragraph
(b)  or (c) above, or the rate at which any Convertible Securities referred  to
in paragraph  (b)  or (c) above are convertible into or exchangeable for Common
Shares shall change  at  any  time (other than under or by reason of provisions
designed to protect against dilution  upon  an event which results in a related
adjustment pursuant to this ARTICLE 5), each  Tier  Price  then in effect shall
forthwith be readjusted (effective only with respect to any  exercise  of  this
Warrant  after  such  readjustment)  to  the  Tier Price which would then be in
effect had the adjustment made upon the issue,  sale,  distribution or grant of
such  Options  or  Convertible  Securities  been made based upon  such  changed
purchase price, additional consideration or conversion  rate,  as  the case may
be; PROVIDED, HOWEVER, that such readjustment shall give effect to such  change
only  with  respect  to  such Options and Convertible Securities as then remain
outstanding.

       ()  If the Company  shall  pay a dividend or make any other distribution
upon any capital stock of the Company  payable  in  Common  Shares,  Options or
Convertible Securities, then, for purposes of paragraph (a) above, such Options
or  Convertible  Securities,  as the case may be, shall be deemed to have  been
issued or sold without consideration.
       ()  If any Common Shares,  Options  or  Convertible  Securities shall be
issued, sold or distributed for cash, the consideration received therefor shall
be deemed to be the amount received by the Company therefor,  before  deduction
therefrom  of  any reasonable expenses incurred and any underwriting commission
or concessions paid  or  allowed by the Company in connection therewith. If any
Common Shares, Options or  Convertible  Securities  shall  be  issued,  sold or
distributed   for   a   consideration  other  than  cash,  the  amount  of  the
consideration other than cash received by the Company shall be deemed to be the
Fair Market Value of such  consideration,  before  deduction  of any reasonable
expenses  incurred  and  any  underwriting commissions or concessions  paid  or
allowed by the Company in connection  therewith.  If any Common Shares, Options
or Convertible Securities shall be issued  in  connection  with  any  merger in
which  the  Company  is  the surviving corporation, the amount of consideration
therefor shall be deemed to  be  the  Fair  Market Value of such portion of the
assets and business of the nonsurviving corporation as shall be attributable to
such Common Shares, Options or Convertible Securities,  as  the case may be. If
any  Options  shall be issued in connection with the issue and  sale  of  other
securities of the  Company,  together  comprising  one  integral transaction in
which  no specific consideration is allocated to such Options  by  the  parties
thereto,   such   Options   shall   be  deemed  to  have  been  issued  without
consideration.

       ()   Notwithstanding  any  other  provision  of  this  SECTION  5.3,  no
adjustment under this SECTION 5.3 shall be made with respect to the issuance of
any securities which were included  in  the calculation of Fully-Diluted Common
Shares immediately after consummation of the Stage II Closing.

       .     SPECIAL DIVIDENDS.  If the Company  shall  issue  or distribute to
any  holders of Common Shares, evidences of indebtedness, any other  securities
of the  Company  or any cash, property or other assets, and if such issuance or
distribution does  not  constitute  (y)  a  Stock Reorganization or (z) a Stock
Distribution  (any  such  nonexcluded  event being  herein  called  a  "SPECIAL
DIVIDEND"),  then  each Tier Price shall be  decreased,  effective  immediately
after the record date  at which the holders of Common Shares are determined for
purposes of such Special Dividend, by an amount equal to the product of (a) the
Fair Market Value of the  evidences  of indebtedness, securities or property or
other assets issued or distributed in such Special Dividend with respect to one
Common Share, multiplied by (b) the Preferred Conversion Ratio.

       .     CAPITAL REORGANIZATION.   If there shall be: (i) any consolidation
or merger to which the Company is a party   (other  than  a  consolidation or a
merger  in  which  the Company is a continuing corporation and which  does  not
result in any reclassification of, or change (other than a Stock Reorganization
or a change in par value)  in,  outstanding  Common Shares) or (ii) any sale or
conveyance of the property of the Company as an entirety or substantially as an
entirety  (any  such  event  being  called a "CAPITAL  REORGANIZATION"),  then,
effective upon the effective date of  such  Capital  Reorganization, the Holder
shall have the right to purchase, upon exercise of this  Warrant,  the kind and
amount  of  shares of stock and other securities and property (including  cash)
which the Holder  would  have owned or have been entitled to receive after such
Capital Reorganization if  this Warrant had been exercised immediately prior to
such Capital Reorganization.   In  such  event, the provisions set forth herein
with respect to the rights and interest of  the  Holder  shall be appropriately
adjusted so as to be applicable, as nearly as may reasonably  be, to any shares
of  stock  or  other  securities  or  property thereafter receivable  upon  the
exercise of this Warrant.  The above provisions of this SECTION 5.5 shall apply
to successive consolidations, mergers, sales and conveyances.

       .     CERTAIN  OTHER EVENTS.  If  any  event  occurs  as  to  which  the
foregoing provisions of  this  Article  5  are  not  strictly applicable or, if
strictly  applicable, would not, in the good faith judgment  of  the  Board  of
Directors of the Company, fairly protect the purchase rights of the Warrants in
accordance with the essential intent and principles of such provisions or would
violate applicable  law,  then  such  Board  shall make such adjustments in the
application of such provisions in accordance with  such  essential  intent  and
principles, as shall be reasonably necessary, in the good faith opinion of such
Board, to protect such purchase rights as aforesaid.

       .     ADJUSTMENT RULES.  ()  Any adjustments pursuant to this ARTICLE  5
shall be made successively whenever an event referred to herein shall occur.

       ()  No adjustment shall be made pursuant to this ARTICLE 5 in respect of
the issuance  from  time  to time of Senior Preferred Shares upon conversion of
the Notes, Voting Preferred  Shares  upon the exercise of Warrants, the Stage I
Warrants or the Senior Preferred Stock  or  upon the issuance from time to time
of Common Shares upon the conversion of the Voting Preferred Shares.

       ()  If the Company shall set a record  date  to determine the holders of
Common  Shares  for  purposes  of a Stock Reorganization,  Stock  Distribution,
Special  Dividend or Capital Reorganization  and  shall  legally  abandon  such
action prior  to  effecting  such  action,  then  no  adjustment  shall be made
pursuant to this ARTICLE 5 in respect of such action.

       .     PROCEEDING  PRIOR  TO  ANY  ACTION  REQUIRING  ADJUSTMENT.   As  a
condition  precedent  to  the  taking  of  any  action  which would require  an
adjustment pursuant to this Article 5, the Company shall  take any action which
may be necessary, including obtaining regulatory approvals  or  exemptions,  in
order  that  the Company may thereafter validly and legally issue as fully paid
and nonassessable (i) all Voting Preferred Shares which the holders of Warrants
are entitled to receive upon exercise thereof, and (ii) all Common Shares which
the holders of  Voting  Preferred  Shares  issuable  under this Warrant will be
entitled to receive upon conversion thereof.

       .     NOTICE OF ADJUSTMENT.  Not less than 15 days  prior to the earlier
of  the record date for, or the taking of, any action which requires  or  might
require  an  adjustment or readjustment pursuant to this Article 5, the Company
shall give notice  to  each  holder  of Warrants of such event, describing such
event in reasonable detail and specifying the record date or effective date, as
the  case  may  be,  and, if determinable,  the  required  adjustment  and  the
computation thereof. If the required adjustment is not determinable at the time
of such notice, the Company  shall  give  notice to each holder of a Warrant of
such  adjustment  and  computation  promptly  after   such  adjustment  becomes
determinable.


                                       ARTICLE .
                                    BASIC COVENANTS

       .     NOTICE  OF  CERTAIN  EVENTS.   In addition to  the  provisions  of
SECTION 5.9, in case at any time the Company  shall (a) declare any dividend on
any class or series of its capital stock, whether  payable  in  cash,  stock or
other property, (b) offer to all the holders of any class of its capital  stock
any additional shares of capital stock of the Company, or any option, right  or
warrant  to  subscribe  therefor;  or (c) declare a dissolution, liquidation or
winding up of the Company (other than  in  connection  with  a consolidation or
merger)  or propose a sale of all or substantially all of its property,  assets
and business as an entirety, then the Company shall give written notice to each
Holder of  the  date  on which the books of the Company shall close or a record
shall be taken for such  action.  Such notice shall also specify the date as of
which the holders of record  of  the  class or series of capital stock affected
shall participate in such action.  Such  written notice shall be given at least
15 days prior to the relevant record date  or  the  date  fixed for determining
stockholders entitled to participate therein, as the case may be.

       .     INFORMATIONAL  REQUIREMENTS.   The Company will  transmit  to  the
Holder such information, documents and reports  concerning  the  Company as are
required  to  be  distributed  by  the Purchase Agreement to the Purchaser  (as
defined in the Purchase Agreement).

       .  AMENDMENT TO CHARTER.  The  Company  shall  not make any amendment to
its Certificate of Incorporation or By-laws which limits  its legal capacity or
ability to perform its obligations under this Warrant or the  Voting  Preferred
Shares  or  which may materially adversely affect the rights of the Holders  of
these Warrants.


                                       ARTICLE .
                                   SPECIAL COVENANTS

       So long as this Warrant is held by the Purchaser or an Affiliate thereof
or a successor  to  any  of  the foregoing (the "PURCHASER GROUP"), the Company
shall comply with the following covenants unless its first obtains the approval
(by  vote  or written consent) of  the  holders  of  a  majority  of  the  then
outstanding  Warrants,  Stage  I  Warrants,  Senior  Preferred Stock and Voting
Preferred Stock (voting together as one class on the basis  of  the  number  of
Voting  Preferred  Shares  for  or  into  which  each  such  security  is  then
exercisable  or  convertible)  held  by the Purchaser Group (a "PURCHASER GROUP
APPROVAL").   Notwithstanding  the  foregoing,   the  parties  intend  that  no
provision of this ARTICLE 7 shall operate to limit or impair the Company's full
responsibility for and control of the FCC Licenses and its operations conducted
pursuant to those Licenses, if such provision, as  so  applied,  shall  violate
applicable law.

       .  MAINTENANCE OF EXISTENCE AND CONDUCT OF BUSINESS.  The Company shall,
and shall cause each of its Subsidiaries to, (a) at all times preserve and keep
in  full force and effect such entity's corporate or partnership existence,  as
the case  may  be, and rights and franchises material to such entity's business
and (b) comply at  all  times  with  the provisions of all franchises, permits,
licenses or other similar authorizations  relating  to  such entity's business,
including,  without  limitation,  the  FCC  Licenses, Channel  Leases  and  any
obligations or agreements with respect to signal  interference,  certifications
and  permits,  and  all  other  material  agreements, licenses and sublicenses,
leases  and  subleases to which it is a party,  and  will  suffer  no  loss  or
forfeiture thereof  or thereunder except for losses or forfeitures which in the
aggregate would not have a Material Adverse Effect.

       .  MAINTENANCE  OF BUSINESS RELATIONSHIPS.  The Company shall, and shall
cause each of its Subsidiaries to, maintain and preserve its relationships with
equipment vendors, programmers,  lessors  (including  without  limitation MMDS,
MDS,  POFS  and  ITFS  lessors  and  lessors  of  headend  and antennae sites),
licensors and others having business relationships with it except for losses or
replacements of relationships which individually or in the aggregate  would not
have a Material Adverse Effect.

       .   MAINTENANCE OF PROPERTIES.  The Company shall, and shall cause  each
of its Subsidiaries  to, maintain and keep, or cause to be maintained and kept,
their  respective  properties   (including   without  limitation,  intellectual
property and properties acquired in accordance  with  the terms of the Business
Plan or in accordance with the Loan Documents) in good  repair,  working  order
and  condition (other than ordinary wear and tear), and from time to time shall
make or  cause  to  be  made all appropriate repairs, renewals and replacements
thereof,  so that the business  carried  on  in  connection  therewith  may  be
properly conducted  at  all  times, except where the failure to do so would not
have a Material Adverse Effect.

       .  MAINTENANCE OF LICENSES  AND  OTHER MATERIAL AGREEMENTS.  The Company
shall, and shall cause each of its Subsidiaries  to,  use  its  best efforts to
keep  in  full  force  and effect all of the FCC Licenses, Channel Leases,  any
obligations or agreements  with  respect to signal interference, certifications
and  permits,  and all other material  agreements,  licenses  and  sublicenses,
leases and subleases  to  which  it or any of the Subsidiaries is a party or to
which it or any of the Subsidiaries  shall  become a party hereafter except for
losses thereof which individually or in the aggregate would not have a Material
Adverse Effect.  The foregoing notwithstanding,  the  Company  shall, and shall
cause each of its Subsidiaries to, keep in full force and effect sufficient FCC
Licenses and Channel Leases in each Wireless Distribution System covered by the
Business Relationship Agreement to comply with the obligations of  the  Company
under the Business Relationship Agreement.

       .   USE  OF  PROCEEDS.   Proceeds  advanced  pursuant  to  the  Purchase
Agreement  and  pursuant  to  the  Anticipated  Financing shall be used only as
expressly provided by Section 1.5(a) and 1.5(b) of  the  Purchase Agreement or,
in respect of the Anticipated Financing, as provided in the Business Plan.

       .   PERFORMANCE  OF LOAN DOCUMENTS AND ANTICIPATED FINANCING  DOCUMENTS.
The Company shall, and shall  cause  each  of  its  Subsidiaries  to,  duly and
punctually  perform,  pay  and  discharge  or  cause  to  be performed, paid or
discharged, all of their respective obligations, as defined  herein,  of  every
nature arising or owed under the Loan Documents and under the documents related
to  the  Anticipated  Financing,  whether  absolute or contingent.  The Company
shall comply with each of the covenants set  forth  in the documents related to
the Anticipated Financing (without regard to any waivers  or  consents obtained
in  respect  thereof  from  the holders of the notes issued in the  Anticipated
Financing).

       .  COMPLIANCE WITH LAW.   The Company shall, and shall cause each of its
Subsidiaries to, comply in all material  respects  with  all  applicable  laws,
rules,  regulations,  orders  or ordinances to which each of them is or will be
subject, including, without limitation,  the  Communications Act, the Copyright
Act and all Environmental Laws, and shall obtain  and maintain in effect at all
times all licenses, certificates, permits, franchises and other governmental or
other authorizations necessary to the ownership of  their respective properties
or   to  the  conduct  of  their  respective  businesses,  including,   without
limitation, all FCC Licenses, Channel Leases and obligations or agreements with
respect  to signal interference, in each case to the extent necessary to ensure
that non-compliance  with  such  laws,  ordinances  or  governmental  rules  or
regulations  or  failures  to  obtain  or  maintain  in  effect  such licenses,
certificates,  permits, franchises and other governmental authorizations  could
not, individually  or  in  the  aggregate,  reasonably  be  expected  to have a
Material Adverse Effect.

       .   COMPLIANCE  WITH  BUSINESS PLAN AND BUSINESS RELATIONSHIP AGREEMENT.
The Company shall, and shall cause  each  of  the Subsidiaries to, use its best
efforts  to  achieve  the  build-out  of  the  Wireless   Distribution  Systems
contemplated by the Business Plan, in each case subject to  the availability of
financing and the anticipated development of certain technology, and, except as
expressly  permitted  hereunder, shall not enter into any material  transaction
which is not contemplated  by  the  Business  Plan  or the Loan Documents.  The
Company  shall,  and shall cause each of its Subsidiaries  to,  comply  in  all
respects with the Business Relationship Agreement.

       .   INSURANCE.    The  Company  shall,  and  shall  cause  each  of  its
Subsidiaries to, maintain,  with  financially  sound  and  reputable  insurers,
insurance  with  respect  to their respective properties and businesses against
such casualties and contingencies,  of  such  types,  on such terms and in such
amounts  (including deductibles, co-insurance and self-insurance,  if  adequate
reserves are  maintained  with  respect thereto) as is customary in the case of
entities engaged in the same or a similar business and similarly situated.  The
Company shall maintain key-person  insurance on the life of Jared E. Abbruzzese
in the amount of $2,000,000, which policy  names  the  Company as the owner and
sole beneficiary thereof.

       .  PAYMENT OF TAXES AND CLAIMS; CONSOLIDATION.

       ()   The  Company  shall, and shall cause each of the  Subsidiaries  to,
timely file all Tax Returns required to be filed in any jurisdiction and to pay
and discharge all Taxes shown  to  be  due  and payable on such returns and all
other Taxes imposed on them or any of their properties,  assets  (wherever used
herein, the term "ASSETS" includes without limitation the properties, licenses,
permits, franchises, stock of Subsidiaries and contract rights of  the  Company
and  its  Subsidiaries),  income  or  franchises, to the extent such Taxes have
become due and payable and before they  have  become delinquent; and to pay and
discharge all claims for which sums have become  due  and  payable that have or
might  become  a Lien on properties or assets of the Company or  any  of  their
respective Subsidiaries,  PROVIDED  that the Company or any of the Subsidiaries
need not pay any such Tax or claim if (i) the amount, applicability or validity
thereof is contested by the Company or  such  Subsidiary  on  a timely basis in
good  faith and in appropriate proceedings, and the Company or such  Subsidiary
has established adequate reserves therefor in accordance with GAAP on the books
of the  Company or such Subsidiary or (ii) the nonpayment of all such Taxes and
claims in  the  aggregate  could  not reasonably be expected to have a Material
Adverse Effect.

       ()  The Company shall not, and  shall not permit any of the Subsidiaries
to, file or consent to the filing of any  consolidated  or  combined income tax
return with any Person (other than the Company or any of the Subsidiaries).

       .  EMPLOYEE BENEFIT PLANS.  () The Company shall, and  shall  cause each
ERISA  Affiliate to, () comply in all material respects with the provisions  of
ERISA to  the  extent applicable to any Benefit Plan maintained by it and cause
all Benefit Plans maintained by it to satisfy the conditions under the Code for
tax qualification  of all such plans intended to be tax qualified; and () avoid
(A) any material accumulated  funding  deficiency  (within the meaning of ERISA
'302 and Code '412(a)) (whether or not waived); (B)  any act or omission on the
basis of which it or an ERISA Affiliate might incur a material liability to the
PBGC  (other  than  for  the  payment  of  required premiums)  or  to  a  trust
established  under former ERISA '4049; (C) any  transaction  with  a  principal
purpose described in ERISA '4069; and (D) any act or omission that might result
in the assessment by any Multiemployer Plan of withdrawal liability against the
Company or any  ERISA  Affiliate,  but  only  to  the extent that the liability
arising from a failure to comply with any covenant  set  forth  in  (i) or (ii)
could reasonably be expected to result in a liability to it or a Subsidiary  or
an  ERISA  Affiliate  for  any  one  such event in excess of $100,000; provided
however that this covenant will not apply to the employee benefit plans assumed
by the Company or a Subsidiary pursuant  to any acquisition contemplated by the
Loan Documents until the 120th day after such acquisition is completed.

       ()  The Company shall not, directly  or indirectly, and shall not permit
its Subsidiaries or any ERISA Affiliate to directly  or indirectly by reason of
an amendment or amendments to, or the adoption of, one  or  more  Benefit Plans
subject  to  Title  IV  or  ERISA,  permit  the  present  value  of all benefit
liabilities,  as defined in Title IV of ERISA (using the actuarial  assumptions
utilized by the  PBGC  upon  termination  of  a plan), to increase by more than
$100,000; PROVIDED that this limitation shall not  be  applicable to the extent
that the fair market value of assets allocable to such benefits, all determined
as of the most recent valuation date for each such Benefit  Plan,  is in excess
of  the  benefit  liabilities,  or  to increase to the extent security must  be
provided to any Benefit Plan under Section 401(a)(29) of the Code.  Neither the
Company nor any of its Subsidiaries shall  establish or become obligated to any
new Retiree Welfare Plan, or modify any existing  Retiree  Welfare  Plan, which
could  result  in  an  increase  in  annual  cost, or could result in an annual
increase in liability to the Company, in either  case  by  more  than  $50,000.
Neither  the  Company  nor  any  of  its Subsidiaries shall establish or become
obligated to any new unfunded Benefit  Plan,  or  modify  any existing unfunded
Benefit  Plan, without the prior written approval by the Holder.   The  Company
shall not, directly or indirectly, and shall not permit its Subsidiaries or any
ERISA Affiliate  to  (i)  satisfy  any  liability  under  any  Benefit  Plan by
purchasing annuities from an insurance company or (ii) invest the assets of any
Benefit  Plan  with  an insurance company, unless, in each case, such insurance
company is rated AA by Standard & Poor's Corporation and the equivalent by each
other nationally recognized rating agency at the time of the investment.

       ()  With respect  to  other  than a Multiemployer Plan, for each Benefit
Plan hereafter adopted or maintained by the Company, any of its Subsidiaries or
any other ERISA Affiliate and which is  intended  to be qualified under Section
401(a) of the Code, the Company shall (i) seek, or  cause  its  Subsidiaries or
other ERISA Affiliates to seek, and receive determination letters  from the IRS
to the effect that such Benefit Plan is qualified within the meaning of Section
401(a)  of  the Code; and (ii) from and after the adoption of any such  Benefit
Plan, cause such  plan  to be qualified within the meaning of Section 401(a) of
the Code and to be administered in all material respects in accordance with the
requirements of ERISA and Section 401(a) of the Code.

       ()  With respect to each Benefit Plan hereafter adopted or maintained by
the Company, any of its Subsidiaries  or any other ERISA Affiliate and which is
a welfare plan within the meaning of Section  3(1)  of ERISA, the Company shall
comply, or cause its Subsidiaries or other ERISA Affiliates to comply, with the
notice and continuation coverage requirements of Section  4980B of the Code and
the  regulations  thereunder  to  the extent noncompliance could  result  in  a
material liability.

       ()  The foregoing notwithstanding,  the  provisions of this SECTION 7.11
shall not apply to an Acquired Company for a period of six months from the time
of its acquisition by the Company or a Subsidiary,  if information disclosed by
such  Acquired Company to the Company or a Subsidiary  on  a  schedule  to  its
Acquisition  Documents  indicates that such Acquired Company would, at the time
of its acquisition by the  Company  or  a  Subsidiary,  be in violation of this
SECTION 7.11, and such violation would not have a Material Adverse Effect.

       .  ENVIRONMENTAL LAWS.  The Company shall, and shall  cause  each of its
Subsidiaries to, conduct its business so as to, and maintain a system to assure
that it will, comply with all applicable Environmental Laws and shall  promptly
take corrective action to remedy any non-compliance with any Environmental Law,
except  for  non-compliances  which individually or in the aggregate would  not
have a Material Adverse Effect.

       .  FURTHER ASSURANCES.   From  time  to  time,  upon  the request of the
Holder,  the Company shall, and shall cause each of the Subsidiaries  to,  make
such filings  and  seek such consents, approvals, permits and waivers as may be
necessary or desirable  in  the reasonable judgment of the Holder to permit the
Holder  to  exercise all of its  rights  under  each  of  the  Loan  Documents,
including without limitation the right to exercise the Warrants and the Stage I
Warrants, to  convert  the  Notes,  the  Senior Preferred Shares and the Voting
Preferred  Shares and to enforce all the covenants  thereunder  and  under  the
Business Relationship Agreement and the terms of the Voting Preferred Shares.

       .  OTHER  AFFIRMATIVE  COVENANTS.   The  Company shall cause each of its
Subsidiaries  to  comply  with  Section 2 of the Purchase  Agreement  and  this
ARTICLE 7.

       .  SOLVENCY.  The Company  and the Subsidiaries shall, on a consolidated
basis,  and  Atlantic on a standalone  basis  shall,  be  and  remain  Solvent.
"SOLVENT" means that the aggregate present fair saleable value of such Person's
assets is in excess of the total cost of its probable liability on its existing
debts to third parties as they become absolute and matured, such Person has not
incurred debts beyond its foreseeable ability to pay such debts as they mature,
and such Person  has  capital  adequate  to conduct the business in which it is
presently employed.

       .  INDEBTEDNESS.  The Company shall  not, nor shall it permit any of the
Subsidiaries to, directly or indirectly, remain  liable, create, incur, assume,
guaranty,  or  otherwise become or remain directly or  indirectly  liable  with
respect to any Indebtedness except:

       ()    the Company and the Subsidiaries may become and remain liable with
respect to the Obligations;

       ()    the Company and the Subsidiaries may become and remain liable with
respect to the Anticipated  Financing  created and incurred pursuant to Section
2.4 of the Purchase Agreement;

       ()    the Subsidiaries of the Company  may become and remain liable with
respect to intercompany indebtedness to the Company;  PROVIDED  that  all  such
intercompany  indebtedness  is subordinated to the Obligations and evidenced by
an intercompany note executed  by  such  Subsidiary,  all in form and substance
satisfactory to the Holder;

       ()    the Company and the Subsidiaries may become and remain liable with
respect to unsecured debt incurred in connection with the  acquisition  by  the
Company or a Subsidiary of any of the Acquired Companies in accordance with the
terms of the Acquisition Agreements including, without limitation, debt that is
assumed in such acquisition provided that such debt is prepayable at the option
of the Company;

       ()    the Company and the Subsidiaries may become and remain liable with
respect  to  contingent or deferred payment obligations incurred by the Company
or any of its  Subsidiaries in connection with the acquisition of assets by the
Company or any of  its  Subsidiaries  in the ordinary course of business, which
payment obligation is secured solely by the acquired assets;

       ()    prior to January 1, 1997, the Company may incur the debt permitted
pursuant to Section 2.7(c)(ii) of the Purchase Agreement;

       ()    if the Stage II Closing has been consummated, from January 1, 1997
until  the  earlier  of  July 1, 1997 or the  first  date  that  the  quotient,
expressed as a percentage,  of  the  number  of LOS Households in service areas
with respect to which Purchaser's Affiliates have  then exercised their options
under Article 3 of the Business Relationship Agreement divided by the number of
LOS  Households  in  all  service  areas  subject to the Business  Relationship
Agreement  (the  "BR PERCENTAGE") first exceeds  30%,  the  Company  may  incur
Indebtedness in the  aggregate  principal  amount  of $25,000,000 to the extent
necessary  to  fund  operations  or  repay  existing debt  or  used  to  effect
acquisitions  or  capital  expenditures  (including   acquisitions  or  capital
expenditures  in  the  form  of  Capital Leases) permitted under  Section  7.27
hereof; and

       ()    after July 1, 1997, the  Company  may  incur  Indebtedness  in  an
aggregate  amount  equal  to  the  product  of (x) $250,000,000 (reduced by the
principal amount of the Indebtedness incurred  under  subsection (h) hereof and
then outstanding) at the time such Indebtedness is contemplated  to be incurred
by the Business Plan multiplied by (y) the difference between (i) 100% and (ii)
the BR Percentage at the time the Indebtedness is incurred; PROVIDED that after
the first date that the BR Percentage is equal to or greater than  75%, no debt
may thereafter be incurred hereunder.

       The  provisions of this SECTION 7.16 notwithstanding, the Company  shall
not permit Atlantic  to  directly  or  indirectly remain liable, create, incur,
assume, guaranty or otherwise become or  remain  directly  or indirectly liable
with respect to any Indebtedness.

       .   LIENS.   The  Company  shall  not, nor shall it permit  any  of  the
Subsidiaries to, directly or indirectly, maintain,  create,  incur,  assume  or
permit to exist any lien on or with respect to any property or asset (including
any  document  or instrument in respect of goods or accounts receivable) of the
Company or any Subsidiary,  whether  now  owned  or  hereafter acquired, or any
income or profits therefrom, except:

       ()    liens  granted  pursuant  to the Loan Documents  or  disclosed  in
Schedule 4.8 of the Purchase Agreement (as  amended  with  respect  to Acquired
Companies  pursuant  to  Section  2.10  of  the  Purchase  Agreement)  and  not
discharged as contemplated by Section 3.2(a) of the Purchase Agreement;

       ()    liens  securing  Indebtedness permitted under SECTIONS 7.16(G) and
(H) above; and

       ()    liens securing Indebtedness  of  acquired entities in acquisitions
or for capital expenditures, in either case which  are  permitted under SECTION
7.27.

       The provisions of this SECTION 7.17 notwithstanding,  the  Company shall
not  permit,  nor  shall  it  permit  any  of the Subsidiaries, to directly  or
indirectly, maintain, create, incur, assume  or  permit to exist any lien on or
with respect to (i) any property or assets of Atlantic or (ii) any assets which
are used in connection with Wireless Cable Television  Systems  subject  to the
Business  Relationship Agreement; PROVIDED HOWEVER, that this clause (ii) shall
not apply to  liens  securing  Indebtedness  issued pursuant to SECTION 7.16(H)
hereof.

       .  RESTRICTION ON FUNDAMENTAL CHANGES;  ASSET  SALES.  The Company shall
not,  nor  shall  it  permit any of the Subsidiaries to, alter  its  corporate,
capital or legal structure  or  to  enter  into  any merger, or consolidate, or
liquidate,   wind-up  or  dissolve  itself  (or  suffer  any   liquidation   or
dissolution),  or convey, sell, lease, sub-lease, transfer or otherwise dispose
of, in one transaction  or  a  series  of  transactions, all or any part of its
business, property or assets, whether now owned  or  hereafter  acquired (other
than  in  the  ordinary course of business), or acquire by purchase,  lease  or
otherwise, in one  transaction  or a series of transactions, all or any part of
the business, property or fixed assets  of,  or  stock  or  other  evidence  of
beneficial ownership of, any Person (other than purchases or other acquisitions
of  inventory, leases, materials, property and equipment in the ordinary course
of business) or agree to do any of the foregoing at any future time, except:

       ()   the  Company and the Subsidiaries may make acquisitions and capital
expenditures in the manner expressly provided in SECTION 7.27 hereof;

       ()  the Company and the Subsidiaries may from time to time make sales or
other dispositions of assets not subject to the Business Relationship Agreement
having a cumulative  fair market value in any twelve month period not in excess
of the greater of $1,000,000  in  the  aggregate  or  5%  in  the  aggregate of
Consolidated  Operating  Cash  Flow  (hereinafter defined) for the fiscal  year
preceding any such sale; PROVIDED that  ()  the consideration received shall be
an amount at least equal to the fair market value  thereof  and () at least 85%
of  the  consideration received shall be cash; PROVIDED, HOWEVER,  that  in  no
event shall  the  Company  sell  assets (other than assets of DE MINIMIS value)
which are used or useful in providing  the  services required to be provided by
the Company or its Subsidiaries under the Business Relationship Agreement; and

       ()  the Company and its Subsidiaries may  from  time  to time dispose of
FCC  Licenses  and  Channel  Leases  for  equivalent rights in replacement  FCC
Licenses and Channel Leases in the same operating  market  and  the swapping of
assets  for  equivalent or better replacement assets shall be permitted  if  at
least 20 days  prior  notice  is given to the Holder (other than in the case of
swaps involving assets of DE MINIMIS value).

       "CONSOLIDATED OPERATING  CASH  FLOW" shall mean, for any period, the sum
(without duplication) of the amounts for  such  period  of (i) net income, (ii)
depreciation  expense,  (iii) amortization expense, (iv) taxes  paid,  and  (v)
service fees under the Loan  Documents  LESS  (x)  capital expenditures and (y)
increases in net current assets (increases in inventory and accounts receivable
LESS increases in accounts payable), determined on a consolidated basis for the
Company and the Subsidiaries in accordance with GAAP.

       .  RESTRICTED PAYMENTS.  The Company shall not,  nor shall it permit any
Subsidiary to:

       ()   declare  or pay any dividend or make any distribution  (other  than
dividends required to  be  paid by the Series A Convertible Preferred Stock and
6% Series B Convertible Preferred  Stock or on any shares the issuance of which
has received a Purchaser Group Approval)  on  shares  of  the  Company  or  any
Subsidiary;

       ()   purchase, redeem or otherwise acquire or retire for value any stock
of the Company  or  of  any  Subsidiary  or  any warrants, rights or options to
acquire shares of any class of such stock;

       ()  make any principal payment on, purchase,  defease,  redeem,  prepay,
decrease or otherwise acquire or retire for value, prior to any scheduled final
maturity,  scheduled  repayment,  scheduled  sinking fund payment, or scheduled
redemption payment, any Indebtedness that is subordinate  or junior in right of
payment to the Notes (other than any such Indebtedness owing  to the Company or
any wholly-owned Subsidiary of the Company); or

       ()   make  any Investment (other than Investments permitted  by  SECTION
7.27 or 7.29 hereof).

       .  ISSUANCE  OF  STOCK.  The Company shall not, and shall not permit any
Subsidiary to, authorize  or  issue  any  capital  stock  except for (i) shares
issuable upon exercise of the Warrants and the Stage I Warrants  or  conversion
of the Notes, the Senior Preferred Shares or the Voting Preferred Shares,  (ii)
shares  issued  in connection with the acquisition of the Acquired Companies as
described in the  Acquisition  Agreements,  (iii)  Common  Shares  issued  upon
conversion  of  shares  of Series A Convertible Preferred Stock and 6% Series B
Convertible Preferred Stock  or  the  exercise  of  options, warrants and other
purchase   rights  disclosed  on Schedule 4.3 to the Purchase  Agreement,  (iv)
options and warrants with respect  to  Common  Shares  set  forth on Schedule I
hereto,  (v)  Common  Shares  issued  in  payment  of the purchase price  under
acquisitions or to fund capital expenditures, in each  case  permitted pursuant
to  SECTION  7.27  hereof,  (vi)  Common  Shares  issued  pursuant  to  Section
2.7(c)(ii)  of  the Purchase Agreement, and (vii) Common Shares assumed  to  be
issued  when  calculating   Fully-Diluted   Common   Shares  immediately  after
consummation of the Stage II Closing.

       .  TRANSACTIONS WITH AFFILIATES.  The Company shall  not,  nor  shall it
permit  any  of  the  Subsidiaries  to, enter into, directly or indirectly, any
transaction or group of related transactions  (including without limitation the
purchase, lease, sale or exchange of properties of any kind or the rendering of
any service) with any Affiliate (other than the Company or another Subsidiary),
except (i) for transactions required by the ServiceCo  Documents,  and  (ii) in
the  ordinary  course  and  pursuant  to  the  reasonable  requirements  of the
Company's  or such Subsidiary's business and upon fair and reasonable terms  no
less favorable  to the Company or such Subsidiary than would be obtainable in a
comparable arm's-length transaction with a Person that is not an Affiliate.

       .  CERTAIN  OTHER  RESTRICTIONS.   The  Company  shall not, nor shall it
permit  any  of the Subsidiaries to, engage in any business  or  undertake  any
activities or  otherwise  do  any  act,  that would subject the Holders, in the
reasonable opinion of the Holders, to a risk  of  violation  of  the  MFJ.   In
addition:

       ()   the  Company  will ensure that its directors and senior management,
and the directors and senior  management  of the Subsidiaries, are aware of the
terms of the MFJ and of what types or categories  of  businesses  or activities
might  constitute  a  breach  thereof.   The Company shall procure all managers
having significant responsibility for matters  addressed  in  the MFJ to sign a
certificate  as described in Section V of the MFJ, or such other  form  as  the
Holders may reasonably  require  from  time  to time.  The Company shall ensure
that the Subsidiaries and any other company or  other entity in which it or any
Subsidiary holds an interest shall comply with the terms of this provision; and

       ()  the Company shall, and shall cause the  Subsidiaries to, provide all
necessary and reasonable assistance to the Holders in  any  MFJ  proceeding  or
investigation,  at  the  request  of  the  Holders.  It is the intention of the
Company and the Holders that, in addition to  any  damages to which the Holders
may be entitled for violation of this provision, this provision may be enforced
by grant of injunctive relief to restrain any such breach  by  the Company or a
Subsidiary.

       .  CONTINGENT OBLIGATIONS.  The Company shall not, nor shall  it  permit
any  of  the  Subsidiaries  to,  directly or indirectly, create or become or be
liable with respect to any Contingent Obligation except:

       ()  Contingent Obligations  of the Company and the Subsidiaries incurred
pursuant to the Loan Documents;

       ()   Contingent Obligations resulting  from  endorsement  of  negotiable
instruments for collection in the ordinary course of business;

       ()  Contingent Obligations in respect of operating leases;

       ()  intercompany  Contingent  Obligations with respect to the Company or
any  other  Subsidiary;  PROVIDED  that  all   such   intercompany   Contingent
Obligations are subordinated to the Obligations;

       ()   Contingent  Obligations  which  the  Company  elects  to  treat  as
Indebtedness  and  which  could  then be incurred as Indebtedness under SECTION
7.16 hereof;

       ()  Contingent Obligations  of  the  Company in respect of assisting the
Subsidiaries in providing goods and services  in  the  ordinary course of their
respective businesses.

       For  purposes  of  this SECTION 7.23, the term "CONTINGENT  OBLIGATIONS"
shall mean any direct or indirect  liability,  contingent  or otherwise () with
respect to any indebtedness, lease, dividend or other obligation  of another if
the primary purpose or intent thereof is to provide assurance to the obligee of
such  obligation  of  another that such obligation of another will be  paid  or
discharged, or that any  agreements  relating thereto will be complied with, or
that the holders of such obligations will  be  protected  (in whole or in part)
against loss in respect thereof and () with respect to any  letter  of  credit.
Contingent Obligations shall include with respect to the Company  or any of the
Subsidiaries,   without  limitation,  (A)  the  direct  or  indirect  guaranty,
endorsement (otherwise  than  for  the  collection  or  deposit in the ordinary
course of business), co-making, discounting with recourse or sale with recourse
by the Company or any of the Subsidiaries, (B) the obligation  to make take-or-
pay or similar payments if required regardless of non-performance  by any other
party or parties to an agreement, and (C) any liability of the Company  or  any
of  the  Subsidiaries  for  the  obligations  of  another through any agreement
(contingent or otherwise) (x) to purchase, repurchase or otherwise acquire such
obligation or any security therefor, or to provide  funds  for  the  payment or
discharge  of  such  obligation (whether in the form of loans, advances,  stock
purchases,  capital contributions  or  otherwise),  and  (y)  to  maintain  the
solvency or any  balance  sheet item, level of income or financial condition of
another (except as expressly  provided  in this Warrant), if in the case of any
agreement described under subclause (x) or  (y)  of  this sentence, the primary
purpose or intent thereof is as described in the preceding sentence.

       .   CONDUCT  OF  BUSINESS.   Except as expressly provided  in  the  Loan
Documents, the Company shall not, nor  shall  it permit any of the Subsidiaries
to,  engage in any line of business except those  described  in  the  Company's
Transition  Report  on  Form  10-K  for the period ended March 31, 1994 and the
activities described in Note 2 to the  Company's financial statements contained
in the Company's Quarterly Report on Form  10-Q for the quarter ended September
30, 1994 which, in the sole judgment of the Purchaser Group, do not violate the
MFJ; provided, however, that prior to the time  that  the  BR  Percentage first
exceeds  30%,  the  Company  and its Subsidiaries may engage in other  business
activities  related to the use  of  the  MMDS  Spectrum  if  (i)  they  are  in
compliance with  all  of  their  obligations  hereunder,  under  the other Loan
Documents  and  the documents related to the Anticipated Financing,  (ii)  such
activities will not  have  a  material  adverse  effect  on  the ability of the
Company  and the Subsidiaries to perform their obligations under  the  Business
Relationship  Agreement,  and  (iii)  the Company does not enter into any joint
ventures, partnerships or other arrangement  with  a  third Person to share the
profits,  losses  and  control of such activities with any  person  unless  the
Company has offered the  Purchaser  the right to enter into such arrangement on
terms no less favorable to the Purchaser  than  those  agreed  to  by the third
person  and  in any event, the Company shall not enter into such an arrangement
with any Person  if  such  Person or any Affiliate of such Person is engaged in
operating, providing or marketing  wireline  cable  or local wireline telephone
systems or services within the United States.

       .  CREATION OF SUBSIDIARIES; DISPOSAL OF SUBSIDIARY STOCK.

       ()    The Company shall not, nor shall it permit any of the Subsidiaries
to, create or acquire any interest in any Subsidiaries,  unless such Subsidiary
is wholly-owned by the Company or a wholly-owned Subsidiary or unless expressly
permitted by clause (iii) of SECTION 7.24 hereof.

       ()  The Company shall not, and shall not permit any  of the Subsidiaries
to,  directly  or  indirectly  sell,  assign, pledge or otherwise  encumber  or
dispose of any shares of capital stock,  partnership interests, or other equity
securities (or warrants, rights or options  to  acquire  shares or other equity
securities) of any of the Subsidiaries, except (i) to the  Company  or  another
Subsidiary  of the Company, (ii) to qualify directors if required by applicable
law, (iii) as  permitted  by Section 7.18 hereof, (iv) as reflected on Schedule
4.2 to the Purchase Agreement or (v) as collateral for the Notes.

       .  AMENDMENTS TO CHARTER DOCUMENTS.  Except as expressly provided in the
Loan  Documents, the Company  shall  not,  nor  shall  it  permit  any  of  the
Subsidiaries  to,  make  any  amendment to, or waive any of its material rights
under, its articles or certificate  of  incorporation,  as the case may be, its
by-laws  or  other  documents relating to its capital stock,  or  other  equity
interests of the Company  or  any  of the Subsidiaries (other than non-material
amendments which, in the aggregate,  would  not  have a Material Adverse Effect
and which would not adversely affect the rights of  the Warrants or the Warrant
Shares) without, in each case, obtaining the written  consent of all Holders to
such amendment or waiver.

       .  ACQUISITIONS AND CAPITAL EXPENDITURES.  The Company  shall  not,  nor
shall  it  permit any of its Subsidiaries to, incur any capital expenditures or
acquire the  capital  stock  or  assets  of  any  Person,  except  for  capital
expenditures  reflected in the Business Plan; PROVIDED, HOWEVER, that, so  long
as no Default shall  have  occurred and be continuing under the Notes or Senior
Preferred Shares, until the BR Percentage is at least 30%:

       ()  prior to July 1,  1997,  the  Company may make, in addition to those
reflected in the Business Plan, capital expenditures  for  which  the aggregate
consideration  to  be  paid  does  not  exceed $20 million and acquisitions  of
businesses for which the aggregate value  of  the  consideration  paid  and the
liabilities assumed, in the aggregate, does not exceed $15 million,

       ()   after  July  1,  1997,  the  Company  may  incur additional capital
expenditures  so  long  as  the  aggregate consideration to be  paid  therefor,
including for capital expenditures  made prior to July 1, 1997, does not exceed
$35 million, and may make additional  acquisitions  so  long  as  the aggregate
value  of  the  consideration  paid  for  and  the liabilities assumed in  such
acquisitions, in the aggregate and including acquisitions made prior to July 1,
1997, does not exceed $25 million.

       .  SALE OR DISCOUNT OF RECEIVABLES.  The Company shall not, nor shall it
permit any of the Subsidiaries to, directly or indirectly,  sell  any  of their
notes  or  accounts receivable except solely in the ordinary course of business
for the collection of delinquent accounts.

       .  INVESTMENTS.   The  Company shall not, nor shall it permit any of the
Subsidiaries  to,  make  or permit  to  exist,  any  Investments,  directly  or
indirectly, other than (a)  marketable  direct obligations of the United States
of America which mature within 5 years from the date of issue or participations
in marketable direct obligations of the United  States of America acquired from
domestic banks having total assets in excess of $500,000,000,  (b) certificates
of  deposit and bankers' acceptances of domestic banks having total  assets  in
excess  of  $500,000,000  and  demand  and  time  deposits in any bank, whether
domestic or foreign, (c) securities commonly known as "commercial paper" issued
by any company organized and existing under the laws  of  the  United States of
America or any state thereof which at the time of purchase have  been rated and
the  ratings  for which  are not less than "P-1" if rated by Moody's,  and  not
less than "A-1"  if  rated by Standard and Poor's, (d) written agreements under
which domestic banks having  total  assets  in  excess of $500,000,000 sell and
agree  to repurchase marketable direct obligations  of  the  United  States  of
America, (e) money market funds backed by U.S. Obligations, (f) acquisitions of
companies  if such acquisition is permitted pursuant to SECTION 7.27 hereof and
such acquisition  is  of  the  entire  interest  in  the equity of the acquired
company, and (g) the Company's investment in ACTV, Inc.  described  in Schedule
4.13(6) to the Purchase Agreement.

       .  ACQUIRED COMPANIES.  The term "Subsidiaries" as used in the covenants
contained  in  this ARTICLE 7 shall be deemed to include each Acquired  Company
from and after the  date  that  the  acquisition  of  such  Acquired Company is
consummated, except for the grace periods applicable thereto  contained in this
SECTION 7.30.  The following provisions of this ARTICLE 7 shall  not  apply  to
any  Acquired  Company until the end of the grace period after the date of such
Acquired Company's  acquisition by the Company set forth opposite the reference
to such provision below;  PROVIDED,  HOWEVER,  that  (i)  the  failure  of  the
Acquired  Company  to  comply  with  such  provisions  immediately  is  due  to
circumstances existing at the time of consummation of the acquisition, (ii) the
Company  is  using  all  reasonable and diligent efforts to bring such Acquired
Company into compliance with  such  provisions,  and (iii) such failure of such
Acquired  Company  to  comply with such provisions does  not  have  a  material
adverse affect on the Company's  ability  to  comply with its obligations under
the Business Relationship Agreement:

             SECTION REFERENCE          GRACE PERIOD

             7.1(b)                            60 days
             7.2                               60 days
             7.3                               180 days
             7.6                               60 days
             7.7                               60 days
             7.8 (last sentence only) 60 days
             7.10                              60 days
             7.24                              30 days

       .     OBSERVER  RIGHTS.   The Company shall  give  the  Holders  written
notice of each meeting of the boards  of  directors  of  the  Company  and each
Subsidiary  and  any  committees  or  other  groups exercising responsibilities
comparable to such boards of directors at the same time as such notice is given
to the directors or committee members, as the case may be, but in no event less
than two days prior to any meeting, such written notice specifying the time and
place of such meeting.  Upon receipt of such written  notice, the Purchasers by
Purchaser Group Approval may designate one representative  of  the  Holders  to
attend  any such meeting in a nonvoting observer capacity and the Company shall
invite such  representative  to  each  meeting  of  such boards and committees;
PROVIDED,  HOWEVER,  that  in  no  event  shall  there be more  than  two  such
representatives  for  all  holders  of the Notes, the  Warrants,  the  Stage  I
Warrants  and  the Senior Preferred Stock.   The  Company  shall  provide  such
representative copies  of  all  notices,  minutes,  consents and other material
which have been provided to the Company's or a Subsidiary's  directors  or  any
committee  member,  as  the  case may be, no later than at the time of any such
meeting.


                                       ARTICLE .
                                   HOLDER'S REMEDIES

       .     EQUITABLE RELIEF;  OTHER  REMEDIES.  The Company acknowledges that
the covenants contained in ARTICLES 6 and  7  are  reasonable  and necessary to
protect the legitimate interests of the Holder, that the Holder  would not have
entered  into  the  Purchase  Agreement and the various Loan Documents  in  the
absence of such restrictions, and  that any violation of any provision of those
Sections will result in irreparable  injury  to  the Holder and its affiliates.
The  Company  agrees  that  the  Holder shall be entitled  to  preliminary  and
permanent injunctive relief, without  the  necessity of proving actual damages,
as well as an equitable accounting of all earnings,  profits and other benefits
arising  from  any  violation  of  ARTICLES  6  and 7, which  rights  shall  be
cumulative and in addition to any other rights or  remedies to which the Holder
may be entitled.

       . REPRICING OF WARRANTS.

       ()   Upon  the  occurrence from time to time of  any  of  the  following
conditions or events (each  a "REPRICING EVENT") then the Tier 1 Exercise Price
of the Warrants shall be adjusted as set forth herein:

             (i)    the Company  defaults  in  the performance of or compliance
       with any covenant or agreement contained in SECTIONS 7.1, 7.4, 7.5, 7.8,
       and 7.15 through 7.27 of this Warrant; or

             (ii)    any representation or warranty  contained  in Sections 4.1
       through  4.3,  4.9, 4.12, 4.14, 4.15, 4.18, 4.24, 4.29 and 4.32  through
       4.38 (excluding  4.36)  of the Purchase Agreement (without regard to any
       materiality  limitation  therein   except   that   (i)  the  materiality
       provisions  of  Section  4.24  shall  remain  in  effect  and  (ii)  the
       materiality provisions of Section 4.15 shall remain in effect  until the
       Threshold  Amount (as defined therein) equals zero) proves to have  been
       false or incorrect  in  any respect on the Stage I Closing Date or Stage
       II Closing Date; or

             (iii)  any representation  or  warranty  contained  in the revised
       representations  and warranties provided by the Company in Sections  4.1
       through 4.3, 4.9,  4.12,  4.14,  4.15, 4.18, 4.24, 4.29 and 4.32 through
       4.38 (excluding 4.36) of the Purchase Agreement pursuant to Section 2.10
       of the Purchase Agreement (treating  such representations and warranties
       as  being  made  with respect to each of  the  Acquired  Companies,  and
       without regard to any materiality limitation therein except that (i) the
       materiality provisions  of  Section 4.24 shall remain in effect and (ii)
       the materiality provisions of  Section 4.15 shall remain in effect until
       the Threshold Amount (as defined  therein)  equals  zero) proves to have
       been false or incorrect in any respect on the Stage II Closing Date.

       ()  After the occurrence of a Repricing Event, the Required  Holders may
send to the Company a notice specifying the nature of such Repricing  Event and
an  estimate,  to  the  extent  feasible, of the amount of the damages, losses,
deficiencies,  liabilities,  costs   or   expenses   to  the  Company  and  the
Subsidiaries (including without limitation for purposes  of  SECTION  8.2(A)(I)
Acquired Companies from and after the time such requirements are deemed  to  be
applicable  to  such  Acquired  Companies pursuant to SECTION 7.30 hereof) on a
consolidated basis which arise from  defaults  referred to in SECTION 8.2(A)(I)
or the inaccuracy of the representations and warranties  referred to in SECTION
8.2(A)(II) or 8.2(A)(III) (without regard to any materiality limitation therein
except as provided in SECTION 8.2(A)(II) or 8.2(A)(III)) ("REPRICING  DAMAGES")
to  the  extent  then  feasible (which estimate shall not be conclusive of  the
final amount of damages) (the "CLAIM NOTICE").
       ()  At such time  as  the  aggregate Repricing Damages for all Repricing
Events exceed $20,000,000, the Tier  1  Exercise Price per share then in effect
shall be reduced by an amount equal to the  product  of (i) the then applicable
Preferred Conversion Ratio multiplied by (ii) the quotient of (A) the aggregate
Repricing Damages through the date such calculation is  made,  divided  by  (B)
(1)  in the case of a Repricing Event described in SECTION 8.2(A)(II) or (III),
the Fully-Diluted  Common  Shares  of  the Company determined immediately after
consummation of the Stage II Closing and  (2)  in the case of a Repricing Event
described in SECTION 8.2(A)(I), the Fully-Diluted  Common Shares of the Company
at the date of the Claim Notice with respect thereto.

       ()  The Required Holders and the Company shall  negotiate  in good faith
to arrive at the amount of Repricing Damages, but in the event that the parties
are unable to reach agreement as to such amount within 30 days of the  date  of
the  latest  Claim  Notice, the Company shall deliver to the Required Holders a
list of three Qualified  Investment  Banking  Firms.   Within  10  days  of the
delivery  of such list, the Required Holders shall select one of the investment
banking firms  on  such  list.   Such  investment banking firm shall render its
opinion of the amount of the aggregate Repricing Damages within 30 days of such
selection and such opinion shall be conclusive and binding upon the Company and
the Holder as to the amount of such Repricing  Damages.   All fees and costs of
the selected investment banking firm shall be borne by the Company.

       ()  Notwithstanding the foregoing, however, Repricing  Damages shall not
include  damages  (i)  resulting  from a Repricing Event described  in  SECTION
8.2(A)(II) OR (III) unless the Claim  Notice  with respect thereto is delivered
not later than the last day of the 18th full calendar  month  following (1) the
Stage II Closing Date, (2) if the Stage II Closing has not occurred,  the Stage
I  Closing  Date  or  (3)  to the extent that such Repricing Damages relate  to
Section 4.15 of the Purchase  Agreement,  the date on which the Holders receive
actual notice of the final amount of such damages;  (ii) to the extent that the
Holder has actually received indemnification therefor  pursuant  to Section 7.2
of  the  Purchase  Agreement;  (iii)  resulting  from  a  breach of any of  the
covenants referred to in SECTION 8.2(A)(I) to the extent that  such  breach  is
caused  principally  by  an action which the holders of Voting Preferred Shares
approved or disapproved in  accordance  with Section 6(e) of the Designation of
Terms of the Voting Preferred Shares; PROVIDED,  HOWEVER,  that the limitations
contained  in  this  clause  (iii) shall not apply if the Required  Holders  of
Voting Preferred Shares (as defined  therein)  have  notified  the  Company  in
writing,  within  30 days of the receipt of a written request for such consent,
that they have waived  their  right  to  consent  to  the  specific action with
respect to which Repricing Damages are claimed; or (iv) which  have  previously
been  reflected  in  an  adjustment  pursuant  to  clause  (c) above and in any
comparable  adjustment  under  the  Senior  Preferred  Shares  or the  Stage  I
Warrants.


                                       ARTICLE .
                                     MISCELLANEOUS

       .     NOTICES.  Any notice or other communication to be given  hereunder
shall  be in writing and shall be delivered by recognized courier, telecopy  or
certified  mail,  return receipt requested, and shall be conclusively deemed to
have been received  by  a  party hereto and to be effective on the day on which
delivered or telecopied to such  party  at  its  address set forth below (or at
such other address as such party shall specify to  the  other parties hereto in
writing), or, if sent by certified mail, on the third business  day  after  the
day on which mailed, addressed to such party at such addresses.

       In  the  case  of  a  Holder,  such  notices and communications shall be
addressed to (a) if to BANX Partnership (so long  as  BANX  Partnership  is the
Holder  of this Note), to Alexander Good, Bell Atlantic Corporation, 1310 North
Court House  Road,  Arlington,  VA   22201;  Thomas  R. McKeough, Bell Atlantic
Corporation, 1717 Arch Street, Philadelphia, PA  19103;  and  Philip  R.  Marx,
Bell Atlantic Corporation, 1717 Arch Street, Philadelphia, PA  19103, and NYNEX
Corporation,  1113 Westchester Avenue, White Plains, NY 10604-3510), Attention:
Chief Financial  Officer and to such address Attention: General Counsel, (b) if
to any other Holder  his or her address as shown on the books maintained by the
Warrant Agency; unless  the  Holder  shall  notify  the Company and the Warrant
Agency that notices and communications should be sent  to  a different address,
in  which  case such notices and communications shall be sent  to  the  address
specified by  the  Holder.   In  the  case  of  the  Company,  such notices and
communications shall be addressed as follows (until notice of a change is given
as  provided  herein):  CAI  Wireless Systems, Inc., 12 Corporate Woods  Blvd.,
Albany, New York 12211, Attention:  Jared  E.  Abbruzzese,  Chairman  and Chief
Executive  Officer,  Fax No. (518) 462-3045, Telephone: (518) 462-2632, with  a
copy to: Day, Berry &  Howard,  One  Canterbury  Green,  Stamford,  Connecticut
06901-2047, Attention: Sabino Rodriguez, III, Esq.

       .     WAIVERS;  AMENDMENTS.   No  failure  or  delay  of  the Holder  in
exercising any power or right hereunder shall operate as a waiver  thereof, nor
shall any single or partial exercise of such right or power, or any abandonment
or discontinuance of steps to enforce such a right or power, preclude any other
or  further exercise thereof or the exercise of any other right or power.   The
rights  and  remedies  of  the  Holder  are cumulative and not exclusive of any
rights or remedies which the Holder would  otherwise  have.   The provisions of
this  Warrant  may  be  amended,  modified or waived with (and only  with)  the
written consent of the Company and  Required  Holders  (including any permitted
transferee  holding  a  Warrant);  PROVIDED, HOWEVER, that no  such  amendment,
modification or waiver shall, without  the  written  consent of the Holder, (a)
change the type and number of Voting Preferred Shares  subject to purchase upon
exercise of this Warrant, the Exercise Price or provisions  for payment thereof
(except as a result of amendments, modifications or waivers of  the  provisions
of  SECTION  8.2 hereof), or (b) amend, modify or waive the provisions of  this
Section or ARTICLE 5 with respect to the Holder.

       Any such  amendment,  modification  or  waiver effected pursuant to this
Section  shall  be  binding upon the Holder, upon each  future  holder  of  the
Warrants and Warrant  Shares  issuable  hereunder and upon the Company.  In the
event of any such amendment, modification  or  waiver  the  Company  shall give
prompt notice thereof to all holders of Warrants and, if appropriate,  notation
thereof  shall  be made on all Warrants thereafter surrendered for registration
of transfer or exchange.

       No notice or demand on the Company in any case shall entitle the Company
to any other or further notice or demand in similar or other circumstances.

       .     GOVERNING LAW.  This Warrant shall be construed in accordance with
and governed by the laws of the State of New York.

       .     SURVIVAL  OF AGREEMENTS.  All covenants and agreements made by the
Company herein shall be  considered  to have been relied upon by the Holder and
shall survive the issuance and delivery  of  the Warrant, and shall continue in
full force and effect so long as this Warrant is outstanding.

       .     COVENANTS   TO  BIND  SUCCESSOR  AND  ASSIGNS.    All   covenants,
stipulations, promises and agreements in this Warrant contained by or on behalf
of the Company shall bind  its  successors and assigns, whether so expressed or
not.

       .     SEVERABILITY.  In case any one or more of the provisions contained
in this Warrant shall be invalid,  illegal or unenforceable in any respect, the
validity, legality and enforceability  of  the  remaining  provisions contained
herein and therein shall not in any way be affected or impaired  thereby.   The
parties  shall  endeavor  in  good  faith  negotiations to replace the invalid,
illegal or unenforceable provisions with valid  provisions  the economic effect
of  which  comes  as  close  as  possible  to  that of the invalid, illegal  or
unenforceable provisions.

       .     SECTION  HEADINGS.   The  section headings  used  herein  are  for
convenience of reference only, are not part  of  this  Warrant  and  are not to
affect the construction of or be taken into consideration in interpreting  this
Warrant.

       .     NO  RIGHTS  AS  STOCKHOLDER.   This  Warrant shall not entitle any
Holder to any rights as a stockholder of the Company  and no dividends shall be
payable or accrue in respect of this Warrant or the interest represented hereby
or the Warrant Shares exercisable hereunder unless and  until  and  only to the
extent this Warrant shall be exercised.

       .     NO  REQUIREMENT  TO  EXERCISE.   Nothing contained in this Warrant
shall be construed as requiring the Holder to exercise this Warrant.

<PAGE>

}


{
       IN WITNESS WHEREOF, CAI Wireless Systems,  Inc. has caused this Stage II
Warrant to be executed in its corporate name by one  of  its officers thereunto
duly authorized.


                                 CAI Wireless Systems, Inc.

                                 By:    /S/ JARED E. ABBRUZZESE
                                        Jared E. Abbruzzese
                                        Chairman, Chief Executive Officer &
                                               President
<PAGE>

}


{
                                  SUBSCRIPTION NOTICE
                       (To be executed upon exercise of Warrant)

To     CAI WIRELESS SYSTEMS, INC.

       The  undersigned  hereby  irrevocably elects to exercise  the  right  of
purchase represented by the attached  Warrant  for, and to purchase thereunder,
the number of Warrant Shares specified below, from  the  Tier  of  the  Warrant
specified  below, as provided for therein, and tenders herewith payment of  the
Tier Exercise Price therefor in full in the form of certified or bank cashier's
check or wire transfer:


             Shares at                            Number of
             SPECIFIED PRICE                   SHARES EXERCISED

       Tier 1 Exercise Price
       Tier 2 Exercise Price
       Tier 3 Exercise Price
       Tier 4 Exercise Price


       Please  issue  a  certificate or certificates for such Warrant Shares in
the following name or names and denominations:


       If said number of shares  shall  not  be  all  the  shares issuable upon
exercise of the attached Warrant, a new Warrant is to be issued  in the name of
the undersigned for the balance remaining of such shares less any fraction of a
share paid in cash.

Dated:

                                        ___________________________________
                                        NOTE:   The   above  signature   should
                                        correspond exactly with the name on the
                                        face of the attached  Warrant  or  with
                                        the  name  of the assignee appearing in
                                        the assignment form below.
<PAGE>

}


                                        {
                                  CONDITIONAL NOTICE
                       (To be executed upon exercise of Warrant)

To     CAI WIRELESS SYSTEMS, INC.

       The  undersigned  hereby irrevocably elects to  exercise  the  right  of
purchase represented by the  attached  Warrant for, and to purchase thereunder,
the number of Warrant Shares specified below,  from  the  Tier  of  the Warrant
specified below, as provided for in the attached Warrant:

             Shares at                  Number of
             SPECIFIED PRICE                   SHARES EXERCISED

       Tier 1 Exercise Price
       Tier 2 Exercise Price
       Tier 3 Exercise Price
       Tier 4 Exercise Price

, subject to the following conditions precedent:

             i)     [MFJ WAIVER]

             ii)    [FCC CONSENT]

             iii)   [OTHER MATERIAL CONSENT OR CONDITION]

       Upon  waiver by the undersigned or satisfaction of such conditions,  the
undersigned shall  tender  payment of the Exercise Price in full in the form of
certified or bank cashier's check or wire transfer.

       Upon receipt of such payment, please issue a certificate or certificates
for such Warrant Shares in the following name or names and denominations (after
receipt of this notice, such  payment  being  all  the notice required for such
issuance):


       If  said  number  of shares shall not be all the  shares  issuable  upon
exercise of the attached Warrant,  a new Warrant is to be issued in the name of
the undersigned for the balance remaining of such shares less any fraction of a
share paid in cash.

Dated:
                                        ___________________________________
                                        NOTE:   The   above   signature  should
                                        correspond exactly with the name on the
                                        face  of the attached Warrant  or  with
                                        the name  of  the assignee appearing in
                                        the assignment form below.
<PAGE>

}


{                                     ASSIGNMENT
                      (To be executed upon assignment of Warrant)



             For value received, _________________ hereby  sells,  assigns  and
transfers  unto  ______________  the attached Warrant, together with all right,
title and interest therein, and does  hereby irrevocably constitute and appoint
_____________________ attorney to transfer  said  Warrant  on  the books of CAI
Wireless  Systems,  Inc.,  a  Connecticut  corporation,  with  full  power   of
substitution in the premises.


                                        ___________________________________
                                        NOTE:   The   above   signature  should
                                        correspond exactly with the name on the
                                        face of the attached Warrant.
<PAGE>


                                                                  EXHIBIT 10.16



             1995 CAI WIRELESS SYSTEMS, INC. INCENTIVE STOCK PLAN


 .      PURPOSE

       The purpose of the 1995 CAI Wireless Systems, Inc. Incentive Stock Plan
is to motivate and reward superior performance on the part of employees of the
Company and its subsidiaries and to thereby attract and retain employees of
superior ability.  In addition, the Plan is intended to further opportunities
for stock ownership by such employees in order to increase their proprietary
interest in the Company and, as a result, their interest in the success of the
Company.  Awards will be made, in the discretion of the Committee, to Key
Employees (including officers and directors who are also employees) whose
responsibilities and decisions directly affect the performance of any
Participating Company.  Such incentive awards may consist of stock options,
stock appreciation rights payable in stock or cash, performance shares,
restricted stock or any combination of the foregoing, as the Committee may
determine.

 .      DEFINITIONS

       When used herein, the following terms shall have the following meanings:

       "Act" means the Securities Exchange Act of 1934.

       "Award" means an award granted to any Key Employee in accordance with
the provisions of the Plan in the form of Options, Rights, Performance Shares
or Restricted Stock, or any combination of the foregoing.

       "Award Agreement" means the written agreement evidencing each Award
granted to a Key Employee under the Plan.

       "Beneficiary" means the beneficiary or beneficiaries designated pursuant
to Section 9 to receive the amount, if any, payable under the Plan upon the
death of a Key Employee.

       "Board" means the Board of Directors of the Company.

       "Code" means the Internal Revenue Code of 1986, as now in effect or as
hereafter amended.  (All citations to sections of the Code are to such sections
as they may from time to time be amended or renumbered.)

       "Committee" means the Stock Option or Compensation Committee of the
Board or such other committee as may be designated by the Board to administer
the Plan.

       "Company" means CAI Wireless Systems, Inc. and it successors and
assigns.

       "Fair Market Value" means the fair market value as determined by rules
to be adopted by the Committee.

       "Incentive Stock Option" means a stock option qualified under Section
422 of the Code.

       "Key Employee" means an employee (including any officer or director who
is also an employee) of any Participating Company whose responsibilities and
decisions, in the judgment of the Committee, directly affect the performance of
the Company and its subsidiaries.

       "Option" means an option awarded under Section 5 of the Plan to purchase
Stock of the Company, which option may be an Incentive Stock Option or a non-
qualified stock option.

       "Participating Company" means the Company or any corporation which at
the time an Award is granted qualifies as a "subsidiary" of the Company under
Section 425(F) of the Code.

       "Performance Share" means a performance share awarded under Section 6 of
the Plan.

       "Plan" means the 1995 CAI Wireless Systems, Inc. Incentive Stock Plan,
as the same may be amended, administered or interpreted from time to time.

       "Restricted Stock" means Stock awarded under Section 7 of the Plan
subject to such restrictions as the Committee deems appropriate or desirable.

       "Right" means a stock appreciation right awarded in connection with an
option under Section 5 of the Plan.

       "Stock" means the common shares of the Company.

       "Total Disability" means a permanent and total disability as defined in
Section 22(e)(3) of the Code.


 .      SHARES SUBJECT TO THE PLAN

       In no event shall more than one million two hundred thousand (1,200,000)
shares of Stock be cumulatively available for Awards under the Plan.

       Subject to the above limitation, shares of Stock to be issued under the
Plan may be made available from the authorized but unissued shares, or from
shares purchased in the open market.  For the purpose of computing the total
number of shares of Stock available for Awards under the Plan, there shall be
counted against the foregoing limitation the number of shares of Stock which
equal the value of performance share Awards, in each case determined as at the
dates on which such Awards are granted.  If any Awards under the Plan are
forfeited, terminated, expire unexercised, are settled in cash in lieu of Stock
or are exchanged for other Awards, the shares of stock which were theretofore
subject to such Awards shall again be available for Awards under the Plan to
the extent of such forfeiture or expiration of such Awards.


 .      GRANT OF AWARDS AND AWARD AGREEMENTS

       ()    Subject to the provisions of the Plan, the Committee shall (i)
determine and designate from time to time those Key Employees or groups of Key
Employees to whom Awards are to be granted; (ii) determine the form or forms of
Award to be granted to any Key Employee; (iii) determine the amount or number
of shares of Stock subject to each Award; and (iv) determine the terms and
conditions of each Award.

       ()    Each Award granted under the Plan shall be evidenced by a written
Award Agreement.  Such agreement shall be subject to and incorporate the
express terms and conditions, if any, required under the Plan or required by
the Committee.

 .      STOCK OPTIONS AND RIGHTS

       ()    With respect to Options and Rights, the Committee shall (i)
authorize the granting of Incentive Stock Options, non-qualified stock options,
or a combination of Incentive Stock Options and non-qualified stock options;
(ii) authorize the granting of Rights which may be granted in connection with
all or part of any Option granted under this Plan, either concurrently with the
grant of the option or at any time thereafter during the term of the Option;
(iii) determine the number of shares of Stock subject to each Option or the
number of shares of Stock that shall be used to determine the value of a Right;
and (iv) determine the time or times when and the manner in which each Option
or Right shall be exercisable and the duration of the exercise period.

       ()    Any option issued hereunder which is intended to qualify as an
Incentive Stock Option shall be subject to such limitations or requirements as
may be necessary for the purposes of Section 422 of the Code or any regulations
and rulings thereunder to the extent and in such form as determined by the
Committee in its discretion

       ()    The exercise period for a non-qualified stock option and any
related Right shall not exceed ten years and two days from the date of grant,
and the exercise period for an Incentive Stock Option and any related Right
shall not exceed ten years from the date of grant.

       ()    The Option price per share shall be determined by the Committee at
the time any Option is granted and shall be not less than the Fair Market Value
of one share of Stock on the date the Option is granted.

       ()    No part of any Option or Right may be exercised until the Key
Employee who has been granted the Award shall have remained in the employ of a
Participating Company for such period after the date of grant as the Committee
may specify, if any, and the Committee may further require exercisability in
installments; provided, however, the period during which a Right is exercisable
shall commence no earlier than six months following the date the Option or
Right is granted.

       ()    The purchase price of the shares as to which an Option shall be
exercised shall be paid to the Company at the time of exercise either in cash
or Stock already owned by the optionee having a total Fair Market Value equal
to the purchase price, or a combination of cash and Stock having a total fair
market value, as so determined, equal to the purchase price.  The Committee
shall determine acceptable methods for tendering Stock as payment upon exercise
of an Option and may impose such limitations and prohibitions on the use of
Stock to exercise an Option as it deems appropriate.

       ()    In case of termination of employment, the following provisions
shall apply:

             ()     If a Key Employee who has been granted an Option shall die
before such Option has expired, his or her Option may be exercised to the
extent it was exercisable as of the date of death by the person or persons to
whom the Key Employee's rights under the Option pass by will, or if no such
person has such right, by his or her executors or administrators, at any time,
or from time to time, within one year after the date of the Key Employee's
death or within such other period, and subject to such terms and conditions as
the Committee may specify, but not later than the expiration date specified in
Section 5(D) above.

             ()     If the Key Employee's employment by any Participating
Company terminates because of his or her Total Disability, he or she may
exercise his or her Options to the extent they were exercisable as of the date
of termination of employment at any time, or from time to time, within one year
after the date of the termination of his or her employment or within such other
period, and subject to such terms and conditions as the Committee may specify,
but not later than the expiration date specified in Section 5(D) above.

             ()     If the Key Employee is terminated for cause, defined as
neglect of duty or misconduct, as reasonably determined by the Committee, the
Options or Rights shall be cancelled coincident with the effective date of the
termination of employment.

             ()     If the Key Employee's employment terminates for any other
reason, he or she may exercise his or her Options, to the extent that he or she
shall have been entitled to do so at the date of the termination of his or her
employment, at any time, or from time to time, within three months after the
date of the termination of his or her employment or within such other period,
and subject to such terms and conditions as the Committee may specify, but not
later than the expiration date specified in Section 5(D) above.

       ()    No Option or Right granted under the Plan shall be transferable
other than by will or by the laws of descent and distribution.  During the
lifetime of the optionee, an Option or Right shall be exercisable only by the
Key Employee to whom the Option or Right is granted.

       ()    With respect to an Incentive Stock Option, the Committee shall
specify such terms and provisions as the Committee may determine to be
necessary or desirable in order to qualify such Option as an "incentive stock
option" within the meaning of Section 422 of the Code.

       ()    With respect to the exercisability and settlement of Rights:

                    (i)    Upon exercise of a Right, the Key Employee shall be
             entitled, subject to such terms and conditions the Committee may
             specify, to receive upon exercise thereof all or a portion of the
             excess of (A) the Fair Market Value of specified number of shares
             of Stock at the time of exercise, as determined by the Committee,
             over (B) a specified amount which shall not, subject to Section
             5(E) be less than the Fair Market Value of such specified number
             of shares of Stock at the time the Right is granted.  Upon
             exercise of a Right, payment of such excess shall be made as the
             Committee shall specify in cash, the issuance or transfer to the
             Key Employee of whole shares of Stock with a Fair Market Value at
             such time equal to any excess, or a combination of cash and shares
             of Stock with a combined Fair Market Value at such time equal to
             any such excess, all as determined by the Committee.  The Company
             will not issue a fractional share of Stock and, if a fractional
             share would otherwise be issuable, the Company shall pay cash
             equal to the Fair Market Value of the fractional share of Stock at
             such time.

                    (ii)   In the event of the exercise of such Right, the
             Company's obligation in respect of any related Option or such
             portion thereof will be discharged by payment of the Right so
             exercised.

 .      PERFORMANCE SHARES

       ()    Subject to the provisions of the Plan, the Committee shall (i)
determine and designate from time to time those Key Employees or groups of Key
Employees to whom Awards of Performance Shares are to be made, (ii) determine
the Performance Period (the "Performance Period") and Performance Objectives
(the "Performance Objectives") applicable to such Awards, (iii) determine the
form of settlement of a Performance Share and (iv) generally determine the
terms and conditions of each such Award.  At any date, each Performance Share
shall have value equal to the Fair Market Value of a share of Stock at such
date; provided that the Committee may limit the aggregate amount payable upon
the settlement of any Award.

       ()    The Committee shall determine a Performance Period of not less
than two nor more than five years.  Performance Periods may overlap and Key
Employees may participate simultaneously with respect to Performance Shares for
which different Performance Periods are prescribed.

       ()   The Committee shall determine the Performance Objectives of Awards
of Performance Shares.  Performance Objectives may vary from Key Employee to
Key Employee and between groups of Key Employees and shall be based upon such
performance criteria or combination of factors as the Committee may deem
appropriate, including, but not limited to, minimum earnings per share or
return on equity.  If during the course of a Performance Period there shall
occur significant events which the Committee expects to have a substantial
effect on the applicable Performance Objectives during such period, the
Committee may revise such Performance Objectives.

       ()   At the beginning of a Performance Period, the Committee shall
determine for each Key Employee or group of Key Employees the number of
Performance Shares or the percentage of Performance Shares which shall be paid
to the Key Employee or member of the group of Key Employees if Performance
Objectives are met in whole or in part.

       ()   If a Key Employee terminates service with all Participating
Companies during a Performance Period because of death, Total Disability, or
under other circumstances where the Committee in its sole discretion finds that
a waiver would be in the best interests of the Company, that Key Employee may,
as determined by the Committee, be entitled to an Award of Performance Shares
at the end of the Performance Period based upon the extent to which the
Performance Objectives were satisfied at the end of such period and prorated
for the portion of the Performance Period during which the Key Employee was
employed by any Participating Company; provided, however, the Committee may
provide for an earlier payment in settlement of such Performance Shares in such
amount and under such terms and conditions as the Committee deems appropriate
or desirable.  If a Key Employee terminates service with all Participating
Companies during a Performance Period for any other reason, then such Key
Employee shall not be entitled to any Award with respect to that Performance
Period unless the Committee shall otherwise determine.

       ()    Each Award of a Performance Share shall be paid in whole shares of
Stock, or cash, or a combination of Stock and cash either as a lump sum payment
or in annual installments, all as the Committee shall determine, with payment
to commence as soon as practicable after the end of the relevant Performance
Period.

 .      RESTRICTED STOCK

       ()    Restricted Stock shall be subject to a restriction period (after
which restrictions will lapse) which shall mean a period commencing on the date
the Award is granted and ending on such date as the Committee shall determine
(the "Restriction Period").  The Committee may provide for the lapse of
restrictions in installments where deemed appropriate.

       ()    Except when the Committee determines otherwise pursuant to Section
7(d), if a Key Employee terminates employment with all Participating Companies
for any reason before the expiration of the Restriction Period, all shares of
Restricted Stock still subject to restriction shall be forfeited by the Key
Employee and shall be reacquired by the Company.

       ()    Except as otherwise provided in this Section 7, no shares of
Restricted Stock received by a Key Employee shall be sold, exchanged,
transferred, pledged, hypothecated or otherwise disposed of during the
Restriction Period.

       ()    In cases of death or Total Disability or in cases of special
circumstances, the Committee may, in its sole discretion when it finds that a
waiver would be in the best interests of the Company, elect to waive any or all
remaining restrictions with respect to such Key Employee's Restricted Stock.

       ()    The Committee may require, under such terms and conditions as it
deems appropriate or desirable, that the certificates for Stock delivered under
the Plan may be held in custody by a bank or other institution, or that the
Company may itself hold such shares in custody until the Restriction Period
expires or until restrictions thereon otherwise lapse, and may require, as a
condition of any Award of Restricted Stock that the Key Employee shall have
delivered a stock power endorsed in blank relating to the Restricted Stock.

       ()    Nothing in this Section 7 shall preclude a Key Employee from
exchanging any shares of Restricted Stock subject to the restrictions contained
herein for any other shares of Stock that are similarly restricted.

       ()    Subject to Section 7(e) and Section 8, each Key Employee entitled
to receive Restricted Stock under the Plan shall be issued a certificate for
the shares of Stock.  Such certificate shall be registered in the name of the
Key Employee, and shall bear an appropriate legend reciting the terms,
conditions and restrictions, if any, applicable to such Award and shall be
subject to appropriate stop-transfer orders.

 .      CERTIFICATES FOR AWARDS OF STOCK

       ()    The Company shall not be required to issue or deliver any
certificates for shares of Stock prior to (i) the listing of such shares on any
stock exchange on which the Stock may then be listed and (ii) the completion of
any registration or qualification of such shares under any federal or state
law, or any ruling or regulation of any government body which the Company
shall, in its sole discretion, determine to be necessary or advisable.

       ()    All certificates for shares of Stock delivered under the Plan
shall also be subject to such stop-transfer orders and other restrictions as
the Committee may deem advisable under the rules, regulations, and other
requirements of the Securities and Exchange Commission, any stock exchange upon
which the Stock is then listed and any applicable federal or state securities
laws, and the Committee may cause a legend or legends to be placed on any such
certificates to make appropriate reference to such restrictions.  The foregoing
provisions of this Section 8(b) shall not be effective if and to the extent
that the shares of Stock delivered under the Plan are covered by an effective
and current registration statement under the Securities Act of 1933, or if and
so long as the Committee determines that application of such provisions is not
required or desirable.  In making such determination, the committee may rely
upon an opinion of counsel for the Company.

       ()    Except for the restrictions on Restricted Stock under Section 7,
each Key Employee who receives Stock in settlement of an Award of Stock, shall
have all of the rights of a shareholder with respect to such shares, including
the right to vote the shares and receive dividends and other distributions.  No
Key Employee awarded an Option, a Right or Performance Share shall have any
right as a shareholder with respect to any shares covered by his or her Option,
Right or Performance Share prior to the date of issuance to him or her of a
certificate or certificates for such shares.

 .      BENEFICIARY

       ()    Each Key Employee shall file with the Company a written
designation of one or more persons as the Beneficiary who shall be entitled to
receive the Award, if any, payable under the Plan upon his or her death.  A Key
Employee may from time-to-time revoke or change his or her Beneficiary
designation without the consent of any prior Beneficiary by filing a new
designation with the Company.  The last such designation received by the
Company shall be controlling; provided, however, that no designation, or change
or revocation thereof, shall be effective unless received by the Company prior
to the Key Employee's death, and in no event shall it be effective as of a date
prior to such receipt.

       ()    If no such Beneficiary designation is in effect at the time of a
Key Employee's death, or if no designated Beneficiary survives the Key Employee
or if such designation conflicts with law, the Key Employee's estate shall be
entitled to receive the Award, if any, payable under the Plan upon his or her
death.  If the Committee is in doubt as to the right of any person to receive
such Award, the Company may retain such Award, without liability for any
interest thereon, until the Committee determines the rights thereto, or the
Company may pay such Award into any court of appropriate jurisdiction and such
payment shall be a complete discharge of the liability of the Company therefor.

 .      ADMINISTRATION OF THE PLAN

       ()    Each member of the Committee shall be a "disinterested person"
within the meaning of Rule 16b-3 under the Act or successor rule or regulation.
No member of the Committee shall be, or shall have been, eligible to receive an
Award under the Plan or any other plan maintained by any Participating Company
to acquire stock, stock options, stock appreciation rights, performance shares
or restricted stock of a Participating Company at any time within the one year
immediately preceding the member's appointment to the Committee.

       ()    All decisions, determinations or actions of the Committee made or
taken pursuant to grants of authority under the Plan shall be made or taken in
the sole discretion of the Committee and shall be final, conclusive and binding
on all persons for all purposes.

       ()   The Committee shall have full power, discretion and authority to
interpret, construe and administer the Plan and any part thereof, and its
interpretations and constructions thereof and actions taken thereunder shall
be, except as otherwise determined by the Board, final, conclusive and binding
on all persons for all purposes.

       ()    The Committee's decisions and determinations under the Plan need
not be uniform and may be made selectively among Key Employees, whether or not
such Key Employees are similarly situated.

       ()    The Committee may, in its sole discretion, delegate such of its
powers as it deems appropriate.

 .      AMENDMENT, EXTENSION OR TERMINATION

       The Board may, at any time, amend or terminate the Plan and,
specifically, may make such modifications to the Plan as it deems necessary to
avoid the application of Section 162(m) of the Code and the Treasury
regulations issued thereunder.  However, no amendment shall, without approval
by a majority of the Company's stockholders, (a) alter the group of persons
eligible to participate in the Plan, (b) except as provided in Section 12
increase the maximum number of shares of Stock which are available for Awards
under the Plan, (c) materially increase the benefits available to persons under
the Plan, or (d) extend the period during which awards may be granted beyond
March 27, 2005.  No amendment or termination shall impair the rights of any
person with respect to a prior Award.

 .      ADJUSTMENTS IN EVENT OF CHANGE IN COMMON STOCK

       In the event of any recapitalization, reclassification, split-up or
consolidation of shares of Stock or, stock dividend, merger or consolidation of
the Company or sale by the Company of all or a portion of its assets, the
Committee may make such adjustments in the Stock subject to Awards, including
Stock subject to purchase by an Option, or the terms, conditions or
restrictions on Stock or Awards, including the price payable upon the exercise
of such Option, as the Committee deems equitable.

 .      MISCELLANEOUS

       ()   Nothing in this Plan or any Award granted hereunder shall confer
upon any employee any right to continue in the employ of any Participating
Company or interfere in any way with the right of any Participating Company to
terminate his or her employment at any time.  No Award payable under the Plan
shall be deemed salary or compensation for the purpose of computing benefits
under any employee benefit plan or other arrangement of any Participating
Company for the benefit of its employees unless the Company shall determine
otherwise.  No Key Employee shall have any claim to an Award until it is
actually granted under the Plan.  To the extent that any person acquires a
right to receive payments from the Company under this Plan, such right shall be
no greater than the right of an unsecured general creditor of the Company.  All
payments to be made hereunder shall be paid from the general funds of the
Company and no special or separate fund shall be established and no segregation
of assets shall be made to assure payment of such amounts except as provided in
Section 7(e) with respect Restricted Stock.

       ()    The Committee may cause to be made, as a condition precedent to
the payment of any Award, or otherwise, appropriate arrangements with the Key
Employee or his or her Beneficiary, for the withholding of any federal, state,
local or foreign taxes.

       ()    The Plan and the grant of Awards shall be subject to all
applicable federal and state laws, rules, and regulations and to such approvals
by any government or regulatory agency as may be required.

       ()    The terms of the Plan shall be binding upon the Company and its
successors and assigns.

       ()    Captions preceding the sections hereof are inserted solely as a
matter of convenience and in no way define or limit the scope or intent of any
provision hereof.

 .      EFFECTIVE DATE, TERM OF PLAN AND SHAREHOLDER APPROVAL

     The effective date of the Plan shall be March 28, 1995; provided that the
Plan shall be approved by the Company's shareholders within twelve months
before or after such date.  No Award shall be granted under this Plan after the
Plan's termination date.  The Plan's termination date shall be March 27, 2005.
The Plan will continue in effect for existing Awards as long as any such Award
is outstanding.
<PAGE>



                                                                 {EXHIBIT 10.17


                      CONSULTING AND EMPLOYMENT AGREEMENT


      CONSULTING AND EMPLOYMENT AGREEMENT (this "Agreement") made as of the 3rd
day of January, 1996 by and between JOHN PRISCO residing at the address
indicated following his signature below (hereinafter referred to as
"Executive") and CAI WIRELESS SYSTEMS, INC., a Connecticut corporation having
its principal place of business at 18 Corporate Woods Boulevard, Third Floor,
Albany, New York (hereinafter referred to as the "Company").

      .     CAPACITY/TERMS.  () CONSULTING PERIOD.  Subject to the provisions
of this Agreement the Company hereby engages Executive and Executive hereby
accepts engagement by the Company as its Chief Operations Officer subject to
the provisions of this Agreement during the period commencing as of the date
hereof and ending on March 1, 1996 (the "Consulting Period").  During the
Consulting Period, Executive shall be deemed an employee of the Company.

            ()  EMPLOYMENT TERM.  Upon termination of the Consulting Period
through January 3, 1998 (the "Employment Term") the Company shall employ
Executive and Executive shall work for the Company as its President and Chief
Operating Officer on the terms and conditions set forth in this Agreement.  The
Employment Term shall be automatically renewed annually thereafter for
successive one year periods unless either party gives notice to the other of
its intention not to renew this Agreement within sixty (60) days of the
expiration of the initial Employment Term or applicable renewal term.  At the
commencement of the Employment Term, the Company shall recommend, and shall
propose any action necessary to effect, Executive's addition to the Board of
Directors of the Company, subject to applicable law and in accordance with the
Company's Certificate of Incorporation and By-Laws.

            ()  TERM.  Unless otherwise specified, the terms of this Agreement
shall be applicable to Executive during both the Consulting Period and the
Employment Term, which together with any renewal term are herein referred to
together as the "Term".

      .     COMPENSATION/BENEFITS.  ()  SIGNING BONUS.  In consideration of
Executive entering into this Agreement, upon its execution and delivery, the
Company shall pay to Executive the sum of $40,000.

            ()  BASE SALARY.  During the Term, the Company agrees to pay
Executive on the basis of an annualized base salary of $200,000 ("Base
Salary").  Such Base Salary shall be reviewed no less frequently than annually
during the Term and may be increased but not decreased by the Company's Board
of Directors.  Such Base Salary shall be payable in accordance with the
Company's normal business practices or in such other amounts and at such other
times as the parties may mutually agree.

            ()  STOCK OPTIONS.  Executive shall be granted incentive stock
options (as defined in Section 422 of the Internal Revenue Code of 1986) to
purchase up to 200,000 shares of Company common stock pursuant an option
agreement substantially in the form attached hereto (the "Option Agreement").
Executive will be given at least 10 business days notice of any intent to
terminate him for Cause, so that he can exercise his options prior to such
termination.

            ()  BONUSES.  During the Employment Term, the Company shall pay to
Executive an annual bonus of up to 35% of the Base Salary paid to Executive
during the portion of the Term to which said bonus applies, based upon the
achievement of performance targets established within ninety (90) days of the
date hereof by the Compensation Committee of the Company's Board of Directors,
in consultation with Executive and Chief Executive Officer.  The targets will
be revised annually, within (90) ninety days of the beginning of each fiscal
year or at such other times as may be mutually agreed by the parties.  Except
for the initial Employment Term, any bonus will normally be payable within 90
days of the close of each fiscal year during the Term such payment to be made
with respect to a fiscal year during the Term even after the Term has expired.
Bonuses for a portion of a fiscal year shall be paid to the extent earned (as
defined in Paragraph 4(D)).

            ()  BENEFITS/VACATION.  During the Term, the Company shall provide
Executive with such other benefits, including medical plans, as are made
generally available to employees of the Company from time to time and with such
additional benefits as are made available to executive officers of the Company
at any time during the Term.  Executive shall be entitled to up to five weeks
vacation during each year of the Employment Term, provided that the time and
duration of vacation periods shall not interfere with the operations of the
Company.  For purposes of vacation accrual, Executive shall be entitled to
credit for the term of service completed during the Consulting Period.  Accrued
vacation may be carried over or "sold back" to the Company to the extent
permitted by, and in accordance with, the policy set forth in the Employee
Manual of the Company.

            ()  LIFE INSURANCE.  Subject to the Executive's submitting to any
required physical examinations and provided such policy can be obtained at
customary premiums, the Company shall purchase a term insurance policy with the
face amount of $200,000 on the life of Executive and shall permit Executive to
designate the beneficiary thereof.

      .     SERVICES.  During the Term, Executive shall devote substantially
all his working time, attention and energies to the business of the Company and
its Affiliates (as defined below) under the general direction of the Company's
Board of Directors, acting through its Chairman and Chief Executive Officer.
Executive agrees to serve, for no additional compensation, as an officer or
director of any direct or indirect wholly-owned subsidiary of the Company;
provided, that the Executive is entitled to indemnification by the Company, to
the full extent permitted by law, with respect to Executive's service in such
capacity.  The Chief Operating Officer shall be in charge of all day-to-day
operations of the Company and the second highest ranking officer of the
Company, reporting solely to the Chairman and Chief Executive Officer, who is
the highest ranking officer of the Company.  Without limiting the generality of
the foregoing, during the Term, Executive shall not, without the prior written
consent of the Company render services, directly or indirectly, for
compensation or otherwise, to or for any other person or firm in competition
with the business of the Company in any market served by the Company or its
Affiliates without the written consent of the Board of Directors; provided,
however, that during the Consulting Period, Executive may remain an employee of
Bell Atlantic Corporation, or any Affiliate thereof (collectively, "BAC") until
the Closing Date; provided that, notwithstanding anything contained in this
Agreement to the contrary, the Company shall not be obligated to pay any
amounts due, or provide any benefits, hereunder to Executive to the extent
Executive is receiving the same, or an equivalent value therefor, from BAC.  As
used herein, the term "Affiliate" shall mean any corporation of which the
Company directly or indirectly owns at least 51% of the stock and is entitled
to elect a majority of the directors.  For purposes of this Agreement, CS
Wireless Systems, Inc. shall be deemed an Affiliate of the Company for so long
as the Company owns not less than 25% of the equity of CS Wireless Systems,
Inc. and has the right to actively participate in its management.  During the
Term, the principal location of Executive's services shall be Albany, New York,
except as otherwise mutually agreed.

      .     EARLY TERMINATION.  () GENERAL.  Executive's employment hereunder
shall be terminated and the Company's obligation to employ Executive hereunder
shall cease, including the obligation to pay compensation for any period after
the date of termination (except as provided in subparagraph 4(D)):
(i) immediately upon notice, in the sole discretion of the Company, other than
for Cause, (ii) without the necessity of notice, upon the death of Executive,
or (iii) upon written notice of a finding that Executive has (a) acted with
gross negligence or willful misconduct in connection with the performance of
his material duties under Paragraphs 1, 3, 5 and 8, with respect to acts or
omissions prior to termination, and has not corrected such action within 15
days of receipt of written notice thereof, (b) defaulted in the performance of
his material duties under Paragraphs 1, 3, 5 and 8, with respect to acts or
omissions prior to termination, and has not corrected such action within 15
days of receipt of written notice thereof, (c) committed a material act of
common law fraud against the Company, or (d) knowingly and in bad faith acted
against the best interests of the Company in a manner that has a material
adverse affect on the financial condition of the Company (any such finding is
referred to herein as "Cause"), provided, however, that for the purposes of
this Agreement, in the event that Jared E. Abbruzzese is not the Chief
Executive Officer of the Company for any reason, the refusal or unwillingness
of the Executive to relocate to Albany, New York, or elsewhere shall not
constitute "Cause," and further provided that from and after an event described
in Exhibit A to the Option Agreement only events under (iii)(a) above shall
constitute "Cause."  Upon any termination of Executive's employment, the Term
shall expire.  Any a breach by the Company of its material obligations under
Paragraphs 1(B), 2(A)-(D), 3, 4(D), 4(E), 6(B) and 6(C), which are not
corrected within 15 days of receipt of written notice thereof from Executive,
shall be deemed a termination by the Company of Executive's employment other
than for Cause.

            ()  DISABILITY.  If Executive shall become unable to efficiently
perform the essential functions of his job, even with reasonable accommodation,
as a result of a disability or illness, as such terms are defined by the
Americans with Disabilities Act, he shall be entitled to his regular
compensation until the total period of disability or illness  shall exceed:
(i) 90 days during any calendar year in the Term hereunder (whether or not
continuous and whether or not the same disability or illness); or (ii) 60
continuous days during any calendar year in the Term hereunder, provided, that
Executive is eligible for and is receiving payments under any disability plan
of the Company.  This Agreement may thereafter be terminated by the Company and
the Company's obligations hereunder shall cease, including the obligation to
pay compensation for any period after the date of termination.  Any amounts
payable as compensation during the period of disability or illness shall be
reduced by any amounts paid during such period under any disability plan or
similar insurance wholly paid for by the Company.

            ()  EXECUTIVE'S RIGHT TO TERMINATE.  Executive may, at any time
during the Term, resign.

            ()  AMOUNTS PAYABLE TO EXECUTIVE UPON TERMINATION.  Upon any
termination of Executive's employment hereunder for any reason, the Company
shall pay to Executive or his executor or legal representative, as the case may
be, any unpaid portion of his Base Salary up to the date of termination, any
unpaid bonus for any fiscal year completed prior to date of termination of
Executive's employment, the bonus for the fiscal year in which Executive's
employment is terminated to the extent earned (as defined below), any expenses
incurred in accordance with subparagraph 6(A) and not reimbursed prior to the
date of termination, and benefits up to the date of Executive's termination of
employment.  In addition, in the event of Executive's termination under
subparagraph 4(A) other than for Cause (as defined therein) or the death of
Executive, the Company shall (i) pay to executive severance in an amount (the
"Severance Amount") equal to the greater of (x) his then Base Salary under
Paragraph 3, payable in twelve equal monthly installments or (y) the total Base
Salary that would have been payable for the balance of the Term (without giving
effect to any early termination), payable in equal such monthly installments,
and (ii) continue the benefits provided in Paragraph 7 and maintain, or obtain
replacement coverage for, all disability insurance, life insurance (including
any insurance provided under subparagraph 2(F)), group insurance, medical and
dental plans to which Executive and his spouse were receiving as of the date of
the termination of his employment under subparagraph 2(E) and containing
comparable coverages and benefits, for the period during which Executive is
entitled to receive the Severance Amount ("Severance Period") as described
above; provided, however, the Company shall not be obligated to provide such
benefits under clause (ii) above to the extent Executive is receiving the same,
or an equivalent value therefor, from a subsequent employer.  With respect to
the fiscal year in which the Term expires or Executive's employment is
terminated, and provided that the performance targets for such fiscal year
established pursuant to subparagraph 2(D) are met as determined with respect to
the executive officers of the Company by the Compensation Committee of the
Board of Directors of the Company, the portion of such bonus which is deemed
"earned" for such fiscal year, shall be calculated as follows:  (i) determine
the bonus which would have been paid to Executive for the full fiscal year if
the financial results for the portion of the fiscal year prior to termination
were pro rated to the entire fiscal year; and (ii) multiply the amounts of such
bonus as calculated under clause (I) by the fraction of the full fiscal year
prior to such termination (determined by dividing the number of days during
such fiscal year prior to termination by 365 days).  This subparagraph 4(D)
shall survive the termination of this Agreement.

            ()  NO MITIGATION; LEGAL FEES.  In the event of the termination of
Executive's employment for any reason, Executive shall have no duty to mitigate
damages, and any earnings of Executive shall not reduce the payments otherwise
due to Executive hereunder or otherwise, except with respect to benefits as
provided for in subparagraph 4(D)(II).  Executive shall be entitled to legal
fees and costs if Executive institutes any legal action to enforce the
Company's obligations hereunder provided that he is the prevailing party.  This
subparagraph 4(E) shall survive the termination of this Agreement.

      .     EMPLOYER'S AUTHORITY.  Executive agrees to observe and comply with
the rules and regulations of the Company as adopted by the Company's Board of
Directors respecting the performance of his duties and to carry out and perform
orders, directions and policies communicated to him from time to time by the
Company's Chairman and Chief Executive Officer provided such rules,
regulations, orders, directions and policies do not violate any applicable law,
rule or regulation or require the commission of a tort or crime.

      .     EXPENSES.  ()  GENERAL.  During the Term, the Company shall
reimburse Executive for the reasonable business expenses incurred by Executive
in the course of performing his duties for the Company hereunder approved in
advance or otherwise in accordance with the procedures then in place for such
reimbursement.

            ()  APARTMENT/COMMUTING.  The Company shall arrange, or otherwise
reimburse Executive for, accommodations approved by the Company's Chairman and
Chief Executive Officer and weekly round trip airline tickets to and from his
current residence and Albany, New York during the Term; provided that in the
event Executive shall relocate pursuant to the terms of subparagraph 6(C)
below, the obligations of the Company under this subparagraph 6(B) shall cease
upon Executive's completion of such relocation.  In the event Executive is
required to pay federal or state taxes in respect of any accommodation or
travel expenses hereunder, Executive shall be grossed up for the amount of such
taxes and the receipt of the gross up payment.

            ()  RELOCATION.  By March 1, 1996, the Company's senior management,
including Executive, shall evaluate the location of the Company's operations
headquarters to determine if more than one headquarters location is appropriate
and financially viable.  If as a result of such evaluation, the Company's Board
of Directors determines that the Executive should relocate to Albany, New York,
or elsewhere, then Executive shall relocate to the greater Albany, New York
area, or such other designated location, as soon as practicable after the
commencement of the Employment Term.  Executive shall be reimbursed for
expenses reasonably incurred related to sale of his existing house and related
relocation expenses as follows:  (i) cost of packing and moving; (ii) sales
commissions on the sale of his current home equal to local custom and
reasonable closing and financing costs of the sale of his current home and the
purchase of a home in New York; (iii) seller's and buyer's customary portion of
transfer taxes, if any; (iv) payment of interest portion of mortgage payment on
his current residence for up to three months during any period such residence
is not sold following the acquisition of a residence in New York, or such other
location, (subject to extension in the discretion of the Company's Board of
Directors); and (v) an amount equal to any federal and state capital gains
taxes currently recognized as a result of the purchase of a home in New York,
or such other location, for a sales price that is less than the sales price of
his current home.  Amounts payable under the foregoing clauses (i) through (v)
of this subparagraph 6(C) shall be grossed up for any federal and state taxes
attributable to the receipt of such payments and attributable to the receipt of
gross up payments under this clause.  The Company may reimburse Executive for
other relocation expenses incurred by Executive during his relocation to New
York, with the prior written approval of the Company's Board of Directors.
Notwithstanding the foregoing, the maximum amount payable to Executive in
respect of this subparagraph 6(C), including the gross up for taxes, shall not
exceed $85,000 in the aggregate.

      .     AUTOMOBILE ALLOWANCE.  During the Term, Executive shall be entitled
to an automobile allowance of $750.00 per month, payable monthly in arrears.

      .     NON-DISCLOSURE/NON-COMPETITION.  ()  Executive will execute the
Nondisclosure Agreement of the Company, a copy of which is attached as Annex A
hereto and made a part hereof.  Said agreement shall survive any termination of
the Term hereunder.

            ()  Because Executive's services to the Company are special and
because Executive has access to the Company's confidential information,
Executive covenants and agrees that if (i)(x) Executive's employment is
terminated for Cause or (y) Executive voluntarily terminates his employment
relationship hereunder with the Company or Executive elects not to renew his
employment with the Company following the expiration of the Term, for a period
of twelve (12) months following the termination of this Agreement, or
(ii) Executive's employment is terminated and Executive is receiving the
Severance Amount, for a period not to exceed twelve (12) months during the
Severance Period, whichever is applicable, he will not, directly or indirectly,
either on his own behalf or on behalf of any person, partnership, corporation,
limited liability company or otherwise, (i) engage in any business or
undertaking directly competitive with the wireless cable television, cable
television, subscription television (excluding video dialtone), direct
broadcast satellite or direct-to-home businesses (each a "Related Business")
being carried on by the Company, in any market serviced by the Company or any
Affiliate thereof at the time of Executive's termination of employment, or in
any "Service Area" (as defined in the Business Relationship Agreement
referenced below) in which the Company or any Affiliate thereof, could be
required to provide transport services for affiliates of BAC or NYNEX
Corporation ("NYNEX") (any such BAC or NYNEX affiliates are collectively
referred to as "BANX"), pursuant to the Business Relationship Agreement between
the Company and BANX as in effect on the date of termination, or (ii) be
employed by or provide consulting services to or be an investor, partner,
member or shareholder in, any entity or other person in Related Business within
25 miles of any city in which the Company or any Affiliate thereof, does
business at time of execution or in which the Company or any Affiliate thereof,
is, at the time of Executive's termination of employment, providing transport
services for BANX or has rights to broadcast or transmit television programing
or in which the Company or any Affiliate thereof, has a transmission license at
the time of termination, without the prior written consent of a majority of the
independent members of the Board of Directors.  The parties agree that the time
period and geographical area of noncompetition specified above are reasonable
and necessary in light of the transactions entered into this Agreement.  If,
however, it shall be determined at any time by a court of competent
jurisdiction that either the time period restriction or the geographical area
restriction, or both, are invalid or unenforceable, the parties agree that any
such restriction determined to be invalid or unenforceable shall be deemed so
amended as to make such restriction valid and enforceable in the determination
of said court, and such restriction, as so amended, shall be enforceable
between the parties to the same extent as if such amendment had been made as of
the date of this Agreement.  This subparagraph 8(B) shall survive the
termination of this Agreement and shall not apply to investments constituting
not more than 1% of the common equity of a publicly traded company.

      .     NOTICES.  Any notice permitted or required hereunder shall be
deemed sufficient when hand-delivered or mailed by certified mail, postage
prepaid, and addressed if to the Company at the address indicated above and if
to the Executive at the address indicated below (or to such other address as
may be provided by notice) provided that if a notice is mailed, a copy of such
notice is sent the same day to the facsimile number set forth below for the
addressee.

      .     MISCELLANEOUS.  This Agreement (i) constitutes the entire agreement
between the parties concerning the subjects hereof and supersedes any and all
prior agreements or understandings, (ii) may not be assigned by Executive
without the prior written consent of the Company, and (iii) may not be assigned
by the Company except in the event of a sale of substantially all of the assets
of the Company to a third party who assumes in writing the Company's
obligations (naming Executive as a third party beneficiary of the assumption)
and furnishes a copy of such assumption of the Executive hereunder (and
provided such assignment shall not release the Company of its financial
obligations hereunder in case of a default by the assignee) and (iv), subject
to clauses (ii) and (iii) hereof, shall be binding upon, and inure to the
benefit of, the Executive, his heirs and personal representatives, and the
Company and its successors and assigns.  Headings herein are for convenience of
reference only and shall not define, limit or interpret the contents hereof.

      .     AMENDMENT.  This Agreement may be amended, modified or supplemented
by the mutual consent of the parties in writing, but no oral amendment,
modification or supplement shall be effective.

      .     SPECIFIC ENFORCEMENT.  The parties acknowledge that the Company
would be irreparably damaged and there would be no adequate remedy at law for
the Executive's breach of Paragraph 8 of this Agreement, and accordingly, the
terms thereof shall be specifically enforced.  Executive hereby consents to the
entry of any temporary restraining order or preliminary or ex parte injunction,
in addition to any other remedies available at law or in equity, to enforce the
provisions hereof.

      .     SEVERABILITY.  The provisions of this Agreement are severable.  The
invalidity of any provision shall not affect the validity of any other
provision.

      .     GOVERNING LAW.  This Agreement shall be construed and regulated in
all respects under the laws of the State of New York.

      .  LEGAL FEES AND COSTS.  The Company shall pay Executive's reasonable
legal fees and costs in negotiating this Agreement up to a maximum of $10,000
against submission by Executive of itemized invoices.  This Paragraph 15 shall
survive the termination of this Agreement.
<PAGE>

}


{
      IN WITNESS WHEREOF, this Agreement is entered into as of the date and
year first above written.


                                    CAI WIRELESS SYSTEMS, INC.


                                    By  /S/ JARED E. ABBRUZZESE
                                       Its Chairman and Chief Executive
                                          Officer

                                    EXECUTIVE:


                                     /S/ JOHN PRISCO

                                    Name:  John Prisco
                                    Address:

<PAGE>

}


{                             Annex A


                            NONDISCLOSURE AGREEMENT


      AGREEMENT made as of the 3rd day of January, 1996 by and between the
undersigned individual residing at the address indicated following his
signature below (hereinafter referred to as "Executive") and CAI WIRELESS
SYSTEMS, INC., a Connecticut corporation, having its principal place of
business in Albany, New York (hereinafter referred to as the "Company").

      WHEREAS, Executive is being employed by the Company in a capacity wherein
Executive will come into possession of material of a confidential, sensitive or
proprietary nature concerning the business, plans and trade secrets of the
Company and its Affiliates (as defined below) and of third parties; and

      WHEREAS, the continued confidential treatment of such information is
vital to the success of the Company's business,

      NOW THEREFORE, the parties agree as follows:

      .     Executive acknowledges that his work as an employee of the Company
will bring him into close contact with the Confidential Information (as defined
below) of the Company and of third parties.  Executive acknowledges that such
Confidential Information is reposed in him in trust.

      .     Executive hereby agrees that he shall, both during and after his
employment, maintain such Confidential Information in confidence and neither
disclose to others (nor cause to be disclosed) nor use personally (nor cause to
be used) such Confidential Information without the prior written permission of
the Company.  Executive will also take reasonable precautions to prevent the
inadvertent exposure of Confidential Information to unauthorized persons or
entities.  The restrictions contained in this Agreement shall expire four years
after termination of Executive's employment with the Company, regardless of the
reason for the termination.

      .     Executive acknowledges that he may, during his employment, add to
the Company's Confidential Information in accordance with Paragraph 8 below and
he agrees that any such additions shall fall within the strictures of this
Agreement in accordance with Paragraph 8 below.

      .     Executive agrees that upon any termination of his employment with
the Company or any Affiliate thereof, or upon request if sooner, he shall
forthwith return to the Company all reports, correspondence, notes, financial
statements, computer printouts and other documents and recorded material of
every nature (including all copies thereof) which may be in his possession or
under his control dealing with Confidential Information.

      .     Executive acknowledges that the covenants in this Agreement have
existed since the commencement of his engagement with the Company.  These
covenants are expressions of his duty as an employee not to use the
Confidential Information to the detriment of the Company.  In addition,
Executive acknowledges that he shall benefit from entry into this Agreement as
the Company shall be willing to continue to provide access to Confidential
Information to Executive.

      .     Executive acknowledges that the Company would be irreparably
damaged and there would be no adequate remedy at law for Executive's breach of
this Agreement, and accordingly, the terms of this Agreement shall be
specifically enforced.  Executive hereby consents to the entry of any temporary
restraining order or preliminary or ex parte injunction, in addition to any
other remedies available at law or in equity, to enforce the provisions hereof.

      .     This Agreement is not an agreement of employment and nothing herein
shall be construed to obligate the Company to employ Executive for any definite
duration or upon any specific terms.  It is understood that the Company has
agreed to employ Executive pursuant to a separate Consulting and Employment
Agreement with the Company of even date herewith.

      .     As used herein, "Confidential Information" shall mean all
confidential information and trade secrets of the Company or any of its
Affiliates (as such term is defined in the aforesaid Consulting and Employment
Agreement), whether now existing or hereafter acquired or developed, including'
without limitation financial statements, business plans, working methods,
investments, materials, processes, programs, designs, drawings, names of and
relationships with current or potential vendors and lenders and other third
parties, contractual arrangements, profit formulas, experimental
investigations, studies, current or potential customer names and requirements,
current or potential professional associations or contacts, information
submitted to Employer or its Affiliates by third parties on a confidential
basis and similar other non-public or otherwise confidential, sensitive or
proprietary information.  "Confidential Information" shall not include (i)
information that has become generally known within the wireless cable industry
without breach of any obligation of confidentiality of Executive or any third
party, (ii) information known to Executive prior to December 31, 1995, (iii)
information obtained by Executive from third persons without breach of any
obligations owed to the Company or any of its Affiliates or (iv) information
provided by the Company or any of its Affiliates to third persons without
confidentiality restrictions.

      .     This Agreement shall survive the termination of the employment of
Executive and shall not be amended except by a writing signed by the parties
hereto.  This Agreement shall be binding upon the Executive and his heirs,
legal representatives, successors and assigns.

      .     This Agreement shall be governed and construed in accordance with
the laws of the State of New York.

      IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed as of the date first above written.

                                    CAI WIRELESS SYSTEMS, INC.



                                    By

                                       Its



                                    EXECUTIVE:


                                    Name:    John Prisco
                                    Address:
<PAGE>


                                                                  EXHIBIT 10.18

                             TERMINATION AGREEMENT


            TERMINATION AGREEMENT (this "Agreement") made as of the 23rd day of
February, 1996 by and between ALAN SONNENBERG, residing at the address
indicated following his signature below (hereinafter referred to as "Employee")
and CAI WIRELESS SYSTEMS, INC., a Connecticut corporation having its principle
place of business at 18 Corporate Woods Boulevard, Third Floor, Albany, New
York 11221 (hereinafter referred to as the "Company").

                             W I T N E S S E T H:

      WHEREAS, Employee and the Company are parties to that certain Employment
Agreement dated as of September 29, 1995 (the "Employment Agreement"); and

      WHEREAS, the Company has requested that Employee serve as an officer of
CS Wireless Systems, Inc., and Employee is willing to serve in such capacity
and terminate the Employment Agreement on the terms and conditions contained
herein.

      NOW THEREFORE, in consideration of their mutual promises, and for other
good and valuable consideration, the parties, intending to be legally bound,
agree as follows:

            .  TERMINATION OF EMPLOYMENT.  The Employment Agreement is hereby
terminated, effective immediately, and shall be of no further force and effect.

            .  STOCK OPTIONS.  Employee hereby surrenders to the Company any
and all Stock Options (as defined in the Employment Agreement), whether vested
or unvested, under the Employment Agreement.

            .  NON-COMPETITION.  (a) Notwithstanding anything to the contrary
contained in the Employment Agreement, the non-competition covenants contained
in subparagraph 9(b) of the Employment Agreement shall not survive the
termination of the Employment Agreement and in consideration therefore,
Employee agrees to be bound by the covenants contained in subparagraph (b)
below.

            (b) Because Employee's services to the Company are special and
because Employee has access to the Company's confidential information, Employee
covenants and agrees that from the date hereof until such time as Employee is
no longer serving the Company in the capacity of either a director or
consultant, he will not, directly or indirectly, either on his own behalf or on
behalf of any person, partnership, corporation or otherwise, (i) engage in any
business or undertaking directly competitive with the wireless cable
television, direct broadcast satellite, direct-to-home or non-wired video
programming businesses (the "Related Businesses") being carried on by the
Company in any market serviced by the Company, or in any market in which the
Company provides any transport services for Bell Atlantic Corporation, or any
affiliate thereof (collectively, "BAC"), or NYNEX, Inc., or any affiliate
thereof (collectively, "NYNEX"), (ii) be employed by or provide consulting
services to or be an investor, limited partner or shareholder (other than one
owning less than a 5% equity interest) in, any entity or other person in any
Related Business within 25 miles of any city in which the Company does business
at time of execution or any other city or community in which the Company is
providing transport services for BAC or NYNEX or has rights to broadcast or
transmit television programming or in which the Company has a transmission
license at the time of termination, without the prior written consent of the
Board of Directors.  The parties agree that the time period and geographical
area of noncompetition specified above are reasonable and necessary in light of
the transactions entered into in this Agreement.  If, however, it shall be
determined at any time by a court of competent jurisdiction that either the
time period restriction or the geographical area restriction, or both, are
invalid or unenforceable, the parties agree that any such restriction valid and
enforceable in the determination of said court, and such restriction, as so
amended, shall be enforceable between the parties to the same extent as if such
amendment had been made as of the date of this Agreement.

            .  NON-DISCLOSURE.  The Non-Disclosure Agreement dated as of
September 29, 1995 (the "Non-Disclosure Agreement") between the parties shall
remain in full force and effect.

            .  NOTICES.  Any notice permitted or required hereunder shall be
deemed sufficient when hand-delivered or mailed by certified mail, postage
prepaid, and addressed if to the Company at the address indicated above and if
to Employee at the address indicated below (or to such other address as may be
provided by notice).

            .  MISCELLANEOUS.  This Agreement (i) together with the Non-
Disclosure Agreement, constitutes the entire agreement between the parties
concerning the subjects hereof and supersedes any and all prior agreements or
understandings, (ii) may not be assigned by Employee without the prior written
consent of the Company and (iii) may be assigned by the Company and shall be
binding upon, and inure to the benefit of, the Company's successors and
assigns.  Headings herein are for convenience of reference only and shall not
define, limit or interpret the contents hereof

            .  AMENDMENT.  This Agreement may be amended, modified or
supplemented by the mutual consent of the parties in writing, but no oral
amendment, modification or supplement shall be effective.

            .  SPECIFIC PERFORMANCE.  The parties acknowledge that the Company
would be irreparably damaged and there would be no adequate remedy at law for
Employee's breach of PARAGRAPH 3 of this Agreement, and accordingly, the terms
thereof shall be specifically enforced.  Employee hereby consents to the entry
of any temporary restraining order or preliminary or ex parte injunction, in
addition to any other remedies available at law or in equity, to enforce the
provisions hereof.

            .  AFFILIATES.  As used herein, the term "Affiliate" shall mean any
individual or entity controlling, controlled by or under common control with
the Company, now or in the future, including without limitation, partnerships
in which the Company or any Affiliate may invest as a limited or general
partner and limited liability companies in which the Company or any Affiliate
may become a member.

            .  SEVERABILITY.  The provisions of this Agreement are severable.
The invalidity of any provision shall not affect the validity of any other
provision.

            .     GOVERNING LAW.  This Agreement shall be construed and
regulated in all respects under the laws of the State of New York.

      IN WITNESS WHEREOF, this Agreement is entered into as of the date and
year first above written.

                                    CAI WIRELESS SYSTEMS, INC.


                                    By  /S/ JARED E. ABBRUZZESE
                                        Name: Jared E. Abbruzzese
                                        Title:   Chairman and Chief Executive
                                                Officer

                                    EMPLOYEE:


                                        /S/ ALAN SONNENBERG
                                    Name:  Alan Sonnenberg
                                    Address:
<PAGE>




                                                                 {EXHIBIT 10.19


                             CONSULTING AGREEMENT


      CONSULTING AGREEMENT (this "Agreement") made as of the 23RD  day of
February, 1996 by and between ALAN SONNENBERG, residing at the address
indicated following his signature below (hereinafter referred to as the
"Consultant"), and CAI WIRELESS SYSTEMS, INC., a Connecticut corporation having
its principal place of business at 18 Corporate Woods Boulevard, Third Floor,
Albany, New York (hereinafter referred to as the "Company").

      .     ENGAGEMENT AND TERM.  The Company hereby engages the Consultant and
the Consultant hereby accepts engagement by the Company subject to the
provisions of this Agreement for a term commencing on the date hereof and
ending on the thirty-month anniversary of this Agreement (the "Consulting
Period") at which time this Agreement, if not earlier terminated as provided
below, shall terminate.

      .     DUTIES OF THE CONSULTANT.  The Consultant is hereby retained by the
Company in the capacity of Consultant to consult and advise, by telephone or in
person, with the officers, directors, employees and other representatives of
the Company with respect to the Company's business and operations.  Consultant
shall at all times faithfully, industriously and to the best of his skill,
ability, experience and talent, perform all of those duties of a responsible
nature and not inconsistent with this position as Consultant that may be
required of Consultant pursuant to the express and implied terms hereof.

      .     INDEPENDENT CONTRACTOR.

            ()    Consultant shall at all times be deemed an independent
contractor and not an employee or agent of the Company.  Consultant shall have
no power or authority by virtue of his capacity as Consultant to act on behalf
or in the name of the Company or to bind the Company.

            ()    Consultant shall be wholly responsible for the payment of all
federal, state and local income, social security, sales and other taxes with
respect to Consultant's compensation and services under this Agreement.

      .     COMPENSATION.  For his services during the Consulting Period, the
Company shall pay Consultant an annual fee of $75,000 less any fees paid by the
Company to the Consultant for the Consultant's services as a director of the
Company (the "Consulting Fee").  The Consulting Fee shall be payable in
accordance with the Company's normal business practices or in such other
amounts and at such other times as the parties may mutually agree.

      .     TERMINATION.

          ()  UPON NOTICE.  The Consultant and the Company may terminate
this Agreement at any time upon notice one to the other.

            () PAYMENT IN CERTAIN TERMINATIONS.  Upon the voluntary termination
of this Agreement by Consultant, or upon the termination of this Agreement by
the Company following a termination of the Consultant as an employee of CS
Wireless Systems, Inc. ("CS") for "Cause" under Consultant's Employment
Agreement with CS dated as of the date hereof, the Company's obligation to pay
the Consulting Fee for any period after the date of termination shall cease;
provided that, in the event of a voluntary termination by Consultant of his
employment with CS under circumstances where he continues to receive his Base
Salary, Consultant shall continue to be entitled to receive the Consulting Fee
hereunder for the same period not to exceed six months.

      .     EXPENSES.   During the Consulting Period, the Company shall
reimburse Consultant for the reasonable business expenses approved in advance
by the Company incurred by Consultant in the course of performing his services
for the Company hereunder in accordance with the procedures then in place for
such reimbursement.

      .     NOTICES.  Any notice permitted or required hereunder shall be
deemed sufficient when hand-delivered or mailed by certified mail, postage
prepaid, and addressed if to the Company at the address indicated above and if
to the Consultant at the address indicated below (or to such other address as
may be provided by notice).

      .     MISCELLANEOUS.  This Agreement (i) together with the Nondisclosure
Agreement dated as of September 29, 1995 between the parties, constitutes the
entire agreement between the parties concerning the subjects hereof and
supersedes any and all prior agreements or understandings, including any prior
or existing employment agreement with the Company and such employment agreement
shall be of no further force and effect, (ii) may not be assigned by Consultant
without the prior written consent of the Company, and (iii) may be assigned by
the Company and shall be binding upon, and inure to the benefit of, the
Company's successors and assigns.  Headings herein are for convenience of
reference only and shall not define, limit or interpret the contents hereof.

      .     AMENDMENT.  This Agreement may be amended, modified or supplemented
by the mutual consent of the parties in writing, but no oral amendment,
modification or supplement shall be effective.

      .     SEVERABILITY.  The provisions of this Agreement are severable.  The
invalidity of any provision shall not affect the validity of any other
provision.

      .     GOVERNING LAW.  This Agreement shall be construed and regulated in
all respects under the laws of the State of New York.

      IN WITNESS WHEREOF, this Agreement is entered into as of the date and
year first above written.

                                    CAI WIRELESS SYSTEMS, INC.



                                    By   /S/ JARED E. ABBRUZZESE
                                      Name: Jared E. Abbruzzese
                                      Title:   Chairman and Chief Executive
                                             Officer


                                    CONSULTANT:



                                         /S/ ALAN SONNENBERG
                                    Name:    Alan Sonnenberg
                                    Address:



<PAGE>



                                                                  {EXHIBIT 11.1
                          CAI WIRELESS SYSTEMS, INC.

                          LOSS PER SHARE COMPUTATION

<TABLE>
<CAPTION>
                                            Seven-month Period
                                              Ended March 31,    Year Ended March 31, Year Ended March 31,
                                                   1994                  1995                 1996
<S>                                       <C>                   <C>                 <C>
Net loss                                $ (7,520,869)         $ (14,106,837)       $ (40,985,572)
Preferred stock dividend                            -                328,011               5,878,960
Loss applicable to common stock
  shareholders                          $ (7,520,869)         $ (14,434,848)       $ (46,864,532)
Weighted average number of shares         12,278,220             15,456,540           27,075,578
outstanding
Loss per share                          $    (0.61)           $     (0.93)         $     (1.73)
</TABLE>
         COMPUTATION OF WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING
<TABLE>
<CAPTION>

                                                                                                Weighted Shares
COMMON STOCK TRANSACTIONS                                     SHARES                            OUTSTANDING
<S>                                                 <C>                                         <C>
For seven-month period ended March 31, 1994
  Beginning Balance                                  11,500,000                                  11,500,000
   2/25/94                                            3,400,000                                     545,283
   3/24/94(1)                                           510,000                                           0
Warrants(2)(3)                                        1,214,000                                     232,937
Options(3)                                              451,000                                           0
                                                                                                 12,278,220
For the year ended March 31, 1995
}Beginning Balance                                   15,410,000                                  15,410,000
Warrants exercised                                       74,000                                      29,417
Series A Preferred Stock{(3)(4)}                      1,640,909                                           0
Series B Preferred Stock{(5)}                           271,739                                      17,123
Warrants{(3)}                                         2,020,578                                           0
Options{(3)}                                            956,500                                           0
                                                                                                 15,456,540
For the year ended March 31, 1996
Beginning Balance                                    15,754,018                                  15,754,018
Common stock sold                                       179,765                                     174,824
  Common stock issued to acquire 49% minority
  interest in Hampton Roads Wireless, Inc.              652,523                                     467,107
Common stock issued in ACS Merger                    19,362,611                                   9,734,209
Common stock issued in ECNW Merger                    1,880,565                                     945,420
Series A Preferred Stock{(3)(4)}                      2,546,198                                           0
Warrants{(3)}                                         2,310,541                                           0
Options{(3)}                                          1,274,134                                           0
                                                                                                 27,075,578
</TABLE>
                             
(1)}  On  March  24,  1994,  the  Company  received a stock
subscription for the over allotment portion  of the initial
 public offering.  The subscription proceeds were  received
on April 8, 1994.

{(2)} The  effect  of  warrants issued in connection with
      the  purchase of the  Master  Sublease  and  Bridge
      Loans  were  included as shares outstanding for all
      reported periods  prior  to  the  IPO because their
      exercise prices
<PAGE>





                 EXHIBIT 11.1

COMPUTATION OF WEIGHTED SHARES OUTSTANDING (CONTINUED)


      ($.25 and $6.60) were substantially  below  the IPO
      price.   Subsequent to the IPO, such warrant shares
      were determined  to be anti-dilutive and eliminated
      from the weighted average shares outstanding.
{
(3)}  For the periods subsequent  to the public offering,
      outstanding convertible preferred  stock,  warrants
      and                                         options
         are   not   considered   for   the  purposes  of
      calculating  the weighted shares outstanding  since
      these securities are anti-dilutive.

{(4)} The Series A 8%  Redeemable  Convertible  Preferred
      Stock  of  180,500 shares would be converted  at  a
      minimum into  1,640,909  Common Shares assuming the
      maximum conversion price of  $11  per share.  As of
      March 31, 1996, 2,546,198 shares are  assumed based
      on actual shares issued upon conversion  subsequent
      to  March  31, 1996, and $9.00 per share for  those
      preferred shares not converted.

{(5)} The Series B  6%  Redeemable  Convertible Preferred
      Stock of 20,000 shares was converted  into  271,739
      Common  Shares in April 1995 which is reflected  as
      being issued on March 8, 1995, the date of issuance
      of the Series B Preferred Stock.
{
<PAGE>




                                                              EXHIBIT 11.2

                CAI WIRELESS SYSTEMS, INC.

    COMPUTATION OF FULLY DILUTED LOSS PER COMMON SHARE


<TABLE>
<CAPTION>
                                                                                     Year ended
                                                                                   MARCH 31, 1996
<S>                                               <C>                       <C>
Loss applicable to common stock shareholders                               $  (46,864,532)
Less: Preferred stock dividends                                                  5,878,960
  Net loss used to calculate fully diluted loss
  per common share, before adjustments                                        (40,985,572)
LESS:  ADJUSTMENTS:
  Interest expense on term notes assumed to be
  converted, net of deferred tax effect                                          2,432,557
  Interest expense reduction resulting from the
  assumed proceeds from exercise of warrants and
  options in excess of the 20% buyback applied
  against short and long term debt,
  net of deferred tax effect.  *                                                 5,574,056
Adjusted net loss                                                              (32,978,959
Weighted average fully diluted loss per share                                    ($    0.71)
  Weighted average common and equivalent shares
  outstanding as of March 31, 1996                                              27,075,578
ADD SHARES ASSUMING CONVERSION OF:{
Warrants  **                                                                     2,310,541
Options  **                                                                      1,274,134
Series A preferred stock                                                         2,546,158
Treasury stock repurchase with proceeds  **                                    (3,075,454)
     Total before BANX                                                          30,130,957
  Assumed conversion of Term Note and Senior
  Preferred Stock - BANX (collectively 45%)                                     36,751,083
  Less shares assumed repurchased, with proceeds
  applicable to above **
Treasury stock repurchase 20% limit               7,565,896
Less amount used above                          (3,075,454)                    (4,490,442)
  BANX shares for a full year                                                   32,260,641
BANX shares outstanding for 184/366 days                                        16,218,464
  Weighted average number of shares used to
  compute fully diluted loss per share                                          46,349,421
</TABLE>

*  Interest expense reduction resulting from excess
   proceeds (over 20% treasury stock purchase) used
   to reduce debt is limited to  interest
   calculated at 12 1/4 % per annum, of excess
   proceeds for the six-month period ended March
   31, 1996.
**  Treasury stock method used on options and warrants to
   the extent of their proceeds and then to the 20% limit
   on BANX.




This calculation is submitted in accordance with Regulation
S-K item 601(b)(11) although it is contrary to paragraph 40
of APB Opinion No. 15 because it produces an anti-dilutive
result.
<PAGE>




                                          {EXHIBIT 21

           CAI WIRELESS SYSTEMS, INC.

       LIST OF SUBSIDIARIES OF THE REGISTRANT
         SUBSIDIARIES OF THE REGISTRANT


<TABLE>
<CAPTION>
                        SUBSIDIARY                            NAME UNDER WHICH SUBSIDIARY CONDUCTS     STATE OF INCORPORATION
                                                                            BUSINESS
<S>                                                        <C>                                         <C>
Greater Albany Wireless Systems, Inc.                      Capital Choice Television                     New York
Rochester Choice Television, Inc.                                                                        Delaware
Hampton Roads Wireless, Inc.                                                                             Virginia
Eastern New England TV, Inc.                                                                             Delaware
Connecticut Choice Television, Inc.                                                                      Connecticut
Commonwealth Choice Television, Inc.                                                                     Delaware
Atlantic Microsystems, Inc.                                                                              Delaware
Housatonic Wireless, Inc.                                                                                New York
New York Choice Television, Inc.                           Wireless Cable of New York                    New York
Niskayuna Associates, Inc.                                                                               Delaware
Onteo Associates, Inc.                                                                                   New York
CAI Transactions P, Inc.                                                                                 Delaware
Washington Choice Television, Inc.                         Atlantic Wireless                             Delaware
CAI CT Holdings Corp.                                                                                    Delaware
CAI Developments, Inc.                                                                                   Delaware
CAI/AMI Spectrum Management, Inc.                                                                        Delaware
Philadelphia Choice Television, Inc.                       Popvision                                     Pennsylvania
ACS License, Inc.                                                                                        Pennsylvania
CS Wireless Systems, Inc.,                                                                               Delaware
ACS Ohio License, Inc.                                                                                   Delaware
ACS California License, Inc.                                                                             Delaware
ACS Pennsylvania License, Inc.                                                                           Delaware
Onondaga Wireless, Inc.                                                                                  New York
Chenango Associates, Inc.                                                                                New York
</TABLE>
<PAGE>

}


                                                       {EXHIBIT 23.2













CONSENT OF INDEPENDENT ACCOUNTANTS



We consent to the incorporation by reference in the Registration
Statement on Form S-8 (Registration No. 33-99770) and in the
Registration Statement on Form S-3 (Registration No. 333-3334),
filed by CAI Wireless Systems, Inc., of the consolidated balance
sheets of CAI Wireless Systems, Inc. and Subsidiaries as of March
31, 1996 and 1995, and the related consolidated statements of
operations, shareholders' equity, and cash flows for the years ended
March 31, 1996 and 1995 and for the seven-month period ended March
31, 1994 contained in this Annual Report on Form 10-K.


                                    COOPERS & LYBRAND L.L.P.


Albany, New York
June 26, 1996




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission