CAI WIRELESS SYSTEMS INC
8-K, 1998-03-05
CABLE & OTHER PAY TELEVISION SERVICES
Previous: TIP INSTITUTIONAL FUNDS, 497, 1998-03-05
Next: SECURITY LIFE SEPARATE ACCOUNT A1, N-30D, 1998-03-05




                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549
                     ____________________________________


                                   FORM 8-K


                                CURRENT REPORT

    Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) March 5, 1998 (March 3, 1998)

                          CAI WIRELESS SYSTEMS, INC.


            (Exact name of registrant as specified in its charter)



<TABLE>
<CAPTION>
     Connecticut                        0-22888                        06-1324691
<S>                  <C>        <C>                     <C>        <C>
   (State or other                 (Commission File                   (IRS Employer
   jurisdiction of                      Number)                    Identification No.)
   incorporation)
</TABLE>




                    18 CORPORATE WOODS BLVD., ALBANY, NY   12211
               (Address of principal executive offices)    (Zip Code)


     Registrant's telephone number, including area code    (518) 462-2632





         (Former name or former address, if changed since last report)








<PAGE>
Item 5 - OTHER EVENTS

     (A)   On March 3, 1998, CAI Wireless Systems, Inc. (the "Company" or
"CAI") consummated its previously announced exchange (the "Transaction") with
Merrill Lynch Global Allocation Fund, Inc. (the "Investor") of approximately
$143 million of debt and preferred equity securities (including accrued
interest and dividends) for a new $30 million 12% subordinated note due October
1, 2005 (the "Subordinated Note").  The debt and preferred equity securities
exchanged on March 3, 1998 were recently acquired by the Investor from
affiliates of Bell Atlantic Corporation and were comprised of $30 million of
14% Term Notes due May 9, 2005 and $70 million of Senior Preferred Stock.  See
the Company's Quarterly Report on Form 10-Q for the quarter ended December 31,
1997.

     The Transaction eliminates approximately $114 million of Senior Preferred
Stock and accrued dividends thereon, and accrued interest on the Term Notes,
from CAI's balance sheet. Pro forma financial statements giving effect to the
Transactions are included herein under Item 7 below.

     The Subordinated Note issued to the Investor accrues interest at the rate
of 12% per annum, compounded semi-annually, and is payable at maturity on
October 1, 2005.  The Subordinated Note is expressly subordinate to $45 million
aggregate principal amount of CAI's 13% Senior Secured Notes currently held by
the Investor and to its publicly-traded 12 1/4 % Senior Notes due 2002 (the
"High-yield Bonds").  Under its terms, CAI is permitted to prepay the
Subordinated Note at a discount of up to $27 million at any time before June 1,
1998 in the event that certain circumstances occur that result in the
realization of a significant increase in the current market value of the High-
yield Bonds.

     The Subordinated Note is a joint and several obligation of CAI and certain
of its wholly-owned subsidiaries.  The obligation of the subsidiaries to repay
the Subordinated Note, however, is limited by the terms of the Indenture
governing the terms of the High-yield Bonds.

     In conjunction with the Transaction, the Company also exchanged 2,500 
shares of CAI common stock for the so-called Stage I and Stage II Warrants and 
warrants to purchase CAI common stock that were also recently acquired by the 
Investor.  The stock was issued in reliance upon an exemption from the
registration requirements of the Securities Act of 1933, as amended, and
contains a legend restricting its transfer without such registration or an
exemption therefrom.  The issuance of the CAI common stock increases the 
number of issued and outstanding shares to 40,543,039 at March 3, 1998.

     (B)   On  March  3,  1998,  the Company issued the following news release:
"CAI Wireless Systems, Inc. Swaps  $143  Million  in  Debt and Preferred Equity
Securities for New $30 Million Note."

Item 7 - FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND EXHIBITS

     B.    Set  forth  below  are  Pro Forma Consolidated Financial  Statements
giving effect to the transactions described in Item 5 above:

    Introduction to Pro Form Consolidated Financial Statements (Unaudited)

     The following unaudited pro forma  financial  information  of CAI Wireless
Systems, Inc. consists of the unaudited Pro Forma Balance Sheet as  of December
31, 1997 and the unaudited Pro Forma Consolidated Statement of Operations for 
the nine months  ended  December  31,  1997.   The  pro  forma  adjustments  
reflect the following  transactions, which were completed at various dates 
during  February and March 1998,  as if they had occurred on December 31, 1997:
(1) termination of  the  Business Relationship  Agreement  with  affiliates  of
Bell  Atlantic Corporation  ("BANX")  and  the acquisition of BANX's 
approximately 9.9% equity interest in CS Wireless Systems,  Inc.  in exchange 
for $7,000,000 of CAI's 13% Senior Secured Notes due June 1, 1998 (the  
"Secured  Notes"); (2) the purchase from BANX of all CAI securities held by 
BANX, including  the  Secured Notes, by Merrill Lynch Global Allocation Fund, 
Inc., and the subsequent exchange between the  Company  and  Merrill  Lynch  
Global  Allocation  Fund,  Inc. of all  such securities,  except  the Secured 
Notes, for a new $30,000,000 12%  Subordinated Note due October 1, 2005  and 
the issuance of 2,500 shares of CAI common stock, and (3) the issuance by CAI
of  $13,000,000  of  additional  Secured  Notes to Merrill  Lynch  Global  
Allocation  Fund,  Inc.,  thereby  increasing the total aggregate amount of 
Secured Notes issued and outstanding to $45,000,000, all of which are held 
by Merrill Lynch Global Allocation Fund, Inc.
<PAGE>
                          CAI WIRELESS SYSTEMS, INC.
                     PRO FORMA CONSOLIDATED BALANCE SHEET
                               DECEMBER 31, 1997
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                            Pro Forma
                                         Consolidated        Entries          As Adjusted
                                         ------------       ----------        -----------
<S>                                     <C>              <C>                <C>
ASSETS

Cash and cash equivalents               $  2,170,436     $ 13,000,000 a     $ 15,170,436
Subscriber receivables                       578,588                -            578,588
Prepaid expenses                             511,679                -            511,679
Property and equipment, net               61,593,527                -         61,593,527
Wireless channel rights-net              197,042,749                -        197,042,749
Investment in CS Wireless                 72,443,527        2,440,000 b       74,883,527
Investment in TelQuest                     3,097,203                -          3,097,203
Goodwill                                  98,043,766                -         98,043,766
Debt service escrow                       32,862,035                -         32,862,035
Debt financing costs                       8,820,690                -          8,820,690
Other assets                               3,508,716                -          3,508,716
                                        ------------      -----------        -----------
   Total Assets                         $480,672,916     $ 15,440,000       $496,112,916
                                        ============     ============        ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

Accounts payable                        $  5,801,849                -       $  5,801,849
Accrued expenses                          29,357,122    ($15,157,730) c       14,199,392
Wireless channel rights obligations        4,045,767                -          4,045,767
Obligations payable to TelQuest
  Satellite Services LLC                     894,128                -            894,128
Interim debt financing                    25,000,000       20,000,000 d       45,000,000
Term notes                                36,599,695          141,450 e       36,741,145
Senior notes                             275,000,000                -        275,000,000
                                        ------------     ------------       ------------
  TOTAL LIABILITIES                      376,698,561        4,983,720        381,682,281
                                        ============     ============       ============

Mandatorily redeemable preferred stock
 14% Senior convertible preferred stock   69,265,000     (69,265,000) f               -
 Accrued preferred stock dividends        29,681,187     (29,681,187) f               -
                                        ------------     ------------       -----------
                                          98,946,187     (98,946,187)                 -
                                        ============     ============       ===========

Stockholders' Equity
 Common stock                            275,769,414               -        275,769,414
 Additional paid-in capital                        -      98,946,187 f       98,946,187
 Accumulated deficit                   (270,741,246)      10,456,280 g    (260,284,966)
                                       -------------     -----------      -------------
  TOTAL EQUITY                             5,028,168     109,402,467        114,430,635
                                       -------------     -----------      -------------

TOTAL LIABILITIES AND EQUITY           $ 480,672,916    $ 15,440,000      $ 496,112,916
                                       =============    ============      =============
</TABLE>




<PAGE>

                          CAI WIRELESS SYSTEMS, INC.
                 NOTES TO PRO FORMA CONSOLIDATED BALANCE SHEET
                               DECEMBER 31, 1997
                                  (UNAUDITED)


(a)Adjustment to reflect the issuance by CAI of $13,000,000 of additional
   Secured Notes to Merrill Lynch Global Allocation Fund, Inc. to fund general
   operating requirements.

(b)Adjustment to reflect the 1,000,000 shares of CS Wireless Systems, Inc.
   acquired from affiliates of Bell Atlantic Corporation ("BANX").

(c)Adjustment to reflect the forgiveness of the accumulated unpaid interest
   accrued on the Company's 14% Term Notes.

(d)Adjustment to reflect the total additional Secured Notes issued to Merrill
   Lynch Global Allocation Fund, Inc. (see adjustment (a)).

(e)Adjustment to reflect the exchange of the $30,000,000 14% Term Notes (net
   of an issuance discount of $141,450) to the Investor (together with
   $70,000,000 of Senior Preferred Stock) for a $30,000,000 12% subordinated
   note due October 1, 2005.

(f)Adjustment to reflect the elimination of the Senior Preferred Stock and the
   forgiveness of the accumulated preferred stock dividends accrued on such
   shares (see adjustment (e) above).

(g)Reflects the net extraordinary gain as a result of the elimination of the
   interest and dividends on the exchanged securities (see adjustments (c) and
   (f)).  No tax expense was recorded on this gain due to the Company's current
   year operating losses and significant net operating loss carryforwards.



<PAGE>
                       CAI WIRELESS SYSTEMS, INC.
             PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
              FOR THE NINE MONTHS ENDED DECEMBER 31, 1997
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                           Pro Forma
                                      Consolidated          Entries                As Adjusted
                                      ------------         ---------               -----------
<S>                                   <C>                  <C>                     <C>
REVENUES                              $21,977,384          $       -               $21,977,384
                                      ------------         ---------               -----------
EXPENSES
 Programming and licensing             10,973,934                                   10,973,934
 Marketing                              1,206,615                                    1,206,615
 General and administrative            21,908,478                                   21,908,478
 Depreciation and amortization         26,152,839                                   26,152,839
                                      ------------         ---------               -----------

   OPERATING LOSS                     (38,264,482)                 -               (38,264,482)
                                      ============         =========               ===========
OTHER INCOME (EXPENSE)
 Interest expense                     (40,128,505)                                 (40,128,505)
 Equity in losses of affiliates       (23,118,008)                                 (23,118,008)
 Interest and other income              2,974,426                                    2,974,426
                                      ------------         ---------               -----------

   Loss before income taxes,
    preferred stock dividends and
    extraordinary gain                (98,536,569)                 -               (98,536,569)
                                      ------------         ---------               ------------

Income tax benefit                              -                  -                         -

   Net loss before preferred stock
    dividends and extraordinary gain  (98,536,569)                 -               (98,536,569)
                                      ------------         ---------               ------------
Preferred stock dividends             (11,125,453)                                 (11,125,453)
Extraordinary gain                                       (10,456,280)              (10,456,280)
                                      ------------       -----------               ------------

   Loss applicable to common
    stockholders                    $(109,662,022)       $10,456,280 (a)          $(99,205,742)
                                    ==============       ===========              =============

Loss per common share                   $(2.70)             $0.26                    $(2.45)
                                    ==============       ===========              =============

Average common and equivalent
      shares outstanding               40,540,539                                   40,540,539
                                    ==============                                =============
</TABLE>
<PAGE>
                       CAI WIRELESS SYSTEMS, INC.
         NOTES TO PRO FORMA CONSOLIDATED STATEMENT OF OPERATIONS
               FOR THE NINE MONTHS ENDED DECEMBER 31, 1997
                               (UNAUDITED)

(a)Adjustment to reflect the net extraordinary gain as a result of the
   elimination of the interest and dividends on the 14% Term Notes and
   the Senior Preferred Stock.  No tax expense was recorded on this gain
   due to the Company's current year operating losses and significant net
   operating loss carryforwards.


<PAGE>

                       Forward Looking Statements

     The statements contained in this Current Report on Form 8-K relating
to   the  Company's  future  operations  may  constitute  forward-looking
statements  within  the meaning of Section 21E of the Securities Exchange
Act of 1934, as amended.   Actual  results  of  the  Company  may  differ
materially  from  those  in  the  forward-looking  statements  and may be
affected  by  a  number  of  factors  including the Company's ability  to
attract one or more new strategic partners and their willingness to enter
into  arrangements  with  CAI  on  a timely  basis,  the  terms  of  such
arrangements, the receipt of regulatory approvals for alternative uses of
its MMDS spectrum, the success of CAI's trials in various of its markets,
the  commercial  viability  of  any alternative  use  of  MMDS  spectrum,
consumer acceptance of any new products  offered or to be offered by CAI,
subscriber equipment availability, practical  success of CAI's engineered
technology,  tower space availability, absence of  interference  and  the
ability  of the  Company  to  redeploy  or  sell  excess  equipment,  the
assumptions,  risks  and uncertainties set forth herein, as well as other
factors contained herein  and  in the Company's other securities filings.
Furthermore, there can be no assurance that the financing obtained by the
Company to date will enable it to meet its future cash needs.


                               SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this  report to be signed on its behalf by
the undersigned hereunto duly authorized.

<TABLE>
<CAPTION>

        SIGNATURE                   TITLE                       DATE

<S>                           <C>                               <C>

/S/                           Executive Vice President, Chief   March 5, 1998
    James P. Ashman           Financial Officer and Director
                              (Principal Financial Officer)










</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission