CAI WIRELESS SYSTEMS INC
10-Q, 1998-11-13
CABLE & OTHER PAY TELEVISION SERVICES
Previous: DWFCM INTERNATIONAL ACCESS FUND LP, 10-Q, 1998-11-13
Next: CAPITAL PREFERRED YIELD FUND III L P, 10-Q, 1998-11-13




                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


         X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934.

               For the quarterly period ended SEPTEMBER 30, 1998

                                      OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934.

                     Commission File Number:      0-22888

                          CAI WIRELESS SYSTEMS, INC.
            (Exact name of registrant as specified in its charter)

<TABLE>
<CAPTION>
                        Connecticut                                             06-1324691
<S>                                                        <C>
              (State or other jurisdiction of                                (I.R.S. Employer
              incorporation or organization)                                Identification No.)
</TABLE>

18 Corporate Woods Boulevard, Albany, New York 12211
(Address and zip code of principal executive offices)



                                               (518) 462-2632

                          (Registrant's telephone number, including area code)



Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes       X    No   _____

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
Yes       X    No   _____

Number of shares outstanding of each of registrant's class of common stock at
October 29, 1998:

CLASS                                                       OUTSTANDING SHARES
Common Stock, $.01 par value                                    17,241,379
<PAGE>

PART I. FINANCIAL INFORMATION.
ITEM 1. FINANCIAL STATEMENTS.

                          CAI WIRELESS SYSTEMS, INC.
                            (DEBTOR-IN-POSSESSION)
                          CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
<S>      <C>                                                       <C>                              <C>
                                                                   SEPTEMBER 30, 1998                MARCH 31, 1998
                                                                   ------------------                --------------
                                                                       (UNAUDITED)
                                ASSETS
         Cash and cash equivalents                                   $    1,339,067                 $    1,275,020
         Restricted cash                                                 11,204,249                      9,134,651
         Debt service escrow                                             16,913,922                     16,418,922
         Subscriber accounts receivable, net                                701,635                        387,144
         Prepaid expenses                                                   549,100                        661,669
         Property and equipment, net                                     41,459,062                     49,898,337
         Wireless channel rights, net                                   187,730,254                    194,050,792
         Investment in CS Wireless Systems, Inc.                                  -                     43,337,527
         Investment in TelQuest Satellite Services LLC                    1,220,404                      3,174,732
         Goodwill, net of accumulated amortization                       22,066,442                     22,985,876
         Debt financing costs, net                                        5,838,099                      7,079,424
         Other assets                                                     3,059,931                      3,061,780
                                                                       ------------                    -----------
         Total Assets                                                 $ 292,082,165                  $ 351,465,874
                                                                      =============                  =============
                 LIABILITIES AND SHAREHOLDERS' DEFICIT
         LIABILITIES
         Accounts payable                                             $   3,125,495                  $   4,852,091
         Accrued expenses                                                28,935,335                     12,253,286
         Wireless channel rights obligations                              2,922,100                      4,832,971
         Interim debt financing                                          60,000,000                     45,000,000
         Long term notes                                                311,558,053                    312,088,506
                                                                      -------------                   ------------
                                                                        406,540,983                    379,026,854
                                                                      =============                  ==============
          Commitments and Contingencies
          SHAREHOLDERS' DEFICIT
           Common stock, 100,000,000 shares authorized, no par
             value; 40,543,039 shares issued and outstanding            275,770,764                     275,770,764
           Additional paid-in capital                                   101,711,759                     101,711,759
           Accumulated deficit                                         (491,941,341)                   (405,043,503)
                                                                      -------------                    ------------
                                                                       (114,458,818)                    (27,560,980)
                                                                      -------------                    ------------
         Total Liabilities and Shareholders' Deficit                  $ 292,082,165                   $ 351,465,874
                                                                      =============                   =============
</TABLE>

                See notes to consolidated financial statements.
<PAGE>

                          CAI WIRELESS SYSTEMS, INC.
                            (DEBTOR-IN-POSSESSION)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                          Six-Months Ended                         Three-Months Ended
                                                            SEPTEMBER 30,                            SEPTEMBER 30,
                                                    ----------------------------              -----------------------------
                                                       1998              1997                   1998               1997
<S>                                            <C>                <C>                     <C>                 <C>
Revenues                                       $  10,852,156      $  15,386,043           $   5,219,189        $  7,294,791
                                               -------------      -------------           -------------        ------------
Costs and expenses
   Programming and licensing                       7,606,028          7,271,163               3,949,343           3,568,253
   General and administrative                     12,518,953         14,771,615               6,191,778           7,299,282
   Depreciation and amortization                  13,637,310         15,907,088               6,817,688           7,968,256
                                               -------------      -------------            ------------        ------------
                                                  33,762,291         37,949,866              16,958,809          18,835,791
                                               -------------      -------------            ------------        ------------

        Operating loss                           (22,910,135)       (22,563,823)            (11,739,620)        (11,541,000)
                                               -------------      -------------            ------------        ------------

Other income (expense)
   Interest expense                              (22,552,464)       (22,929,735)             (9,642,589)        (11,956,062)
   Equity in losses of affiliates                (45,291,855)       (13,740,000)            (34,324,691)         (7,124,000)
   Interest and other income                       3,856,616          1,623,027               2,917,441             762,390
                                                ------------       ------------            ------------        ------------
                                                 (63,987,703)       (35,046,708)            (41,049,839)        (18,317,672)
                                                ------------       ------------            ------------        ------------

        Net loss                                 (86,897,838)       (57,610,531)            (51,789,459)        (29,858,672)

Preferred stock dividends                                  -         (7,274,859)                      -          (3,706,901)
                                                ------------       ------------            ------------        ------------

        Loss applicable to common
        stockholders                            $(86,897,838)      $(64,885,390)           $(52,789,459)       $(35,565,573)
                                                ============       ============            ============        ============
Loss per common share                             $  (2.14)          $  (1.60)               $  (1.30)           $  (0.83)
                                                  ========           ========                ========            ========
Average common and equivalent
   shares outstanding                             40,543,039         40,540,539              40,543,039          40,540,539
                                                  ==========         ==========              ==========          ==========
</TABLE>

                See notes to consolidated financial statements.
<PAGE>

                          CAI WIRELESS SYSTEMS, INC.

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
             FOR THE QUARTER ENDED SEPTEMBER 30, 1998 (UNAUDITED)
                       AND THE YEAR ENDED MARCH 31, 1998


<TABLE>
<CAPTION>
                                                                             ADDITIONAL
                                                COMMON STOCK                  PAID-IN         ACCUMULATED          TOTAL
                                             SHARES         AMOUNT            CAPITAL           DEFICIT       EQUITY (DEFICIT)
                                             ------         ------            -------           -------       ----------------
<S>                                        <C>           <C>                 <C>            <C>                  <C>
Balance at March 31, 1997                  40,540,539    $275,769,414        $        -     $(161,079,224)       $114,690,190
Common stock issued in exchange for
   BANX warrants                                2,500           1,350                 -                 -               1,350
Senior preferred stock and accumulated
   dividends contributed to capital
   pursuant to the BANX termination
   agreement on March 3, 1998                       -               -       101,711,759                 -         101,711,759
Preferred stock dividends accrued                   -               -                 -       (13,891,025)        (13,891,025)
Net loss                                            -               -                 -      (230,073,254)       (230,073,254)
                                           ----------    ------------      ------------     -------------       -------------
BALANCE AT MARCH 31, 1998                  40,543,039     275,770,764       101,711,759      (405,043,503)        (27,560,980)
NET LOSS                                            -               -                 -       (86,897,838)         86,897,838)
                                           ----------    ------------      ------------     -------------       -------------
BALANCE AT SEPTEMBER 30, 1998              40,543,039    $275,770,764      $101,711,759     $(491,941,341)      $(114,458,818)
                                           ==========    ============      ============     =============       =============
</TABLE>

                See notes to consolidated financial statements.

<PAGE>
                          CAI WIRELESS SYSTEMS, INC.
                            (DEBTOR-IN-POSSESSION)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                          Six Months Ended September 30,
                                                                     ---------------------------------------
                                                                          1998                      1997
                                                                     -------------             -------------
<S>                                                                  <C>                       <C>          
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                             $ (86,897,838)            $ (57,610,531)
Adjustments to reconcile net loss to
 net cash used in operating activities:
  Depreciation and amortization                                         13,637,310                15,907,088
  Equity in net losses of affiliates                                    45,291,855                13,740,000
  (Gain) loss on sale of assets                                         (2,566,716)                   36,682
  Debt financing costs and discount amortization                           864,180                 2,434,732
  Changes in assets and liabilities:
    Subscriber accounts receivable and other assets                       (248,379)                   95,181
    Accounts payable and accrued expenses                               19,766,648                 2,470,606
                                                                      ------------              ------------
         Net cash used in operating activities                         (10,152,940)              (22,926,242)
                                                                      ------------              ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Funds deposited in restricted cash account                            (2,069,598)                        -
  Purchase of wireless channel rights                                     (109,929)               (1,761,760)
  Purchase of equipment                                                   (686,760)               (5,224,875)
  Proceeds from sale of equipment                                        4,810,018                    39,145
  Proceeds from sale of investments                                         62,166                    66,443
  Proceeds from sale of escrow investments                                       -                15,083,944
  Payments received from CS Wireless Systems, Inc.                         212,139                 2,514,542
  Investment in TelQuest Satellite Services LLC                           (411,567)               (1,512,488)
  Loan to related parties                                                  (87,421)                 (197,758)
  Cash paid for investment                                                       -                  (356,025)
  Other                                                                   (196,017)                 (153,823)
                                                                       -----------               -----------
         Net cash provided by investing activities                       1,523,031                 8,497,345
                                                                       -----------               -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from interim debt financing                                  10,894,106                 9,500,000
  Repayment of debt including wireless channel rights
   obligations                                                          (2,073,705)               (2,167,578)
  Debt financing costs paid                                               (126,445)               (2,514,372)
                                                                       -----------               -----------
         Net cash provided by financing activities                       8,693,956                 4,818,050
                                                                        ----------               -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                        64,047                (9,610,847)

Cash and cash equivalents, beginning of year                             1,275,020                10,471,918
                                                                       -----------               -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                              $  1,339,067               $   861,071
                                                                      ============               ===========

CASH PAYMENTS DURING THE PERIOD FOR INTEREST                              $ 22,823              $ 17,429,098
                                                                          ========              ============
</TABLE>

                See notes to consolidated financial statements.

<PAGE>

                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 1.  BASIS OF PRESENTATION

      The accompanying unaudited consolidated financial  statements  have  been
prepared  in  accordance  with the instructions to Form 10-Q and do not include
all  the  information  and notes  required  by  generally  accepted  accounting
principles  for complete  financial  statements.  The  Company  does  not  have
comprehensive  income  pursuant  to SFAS No. 130 for the periods presented and,
accordingly, a comprehensive income disclosure has not been included.

      The  consolidated  financial  statements  include  the  accounts  of  CAI
Wireless  Systems, Inc. and its wholly-owned  subsidiaries  (the  "Company"  or
"CAI"). All  intercompany  transactions  have been eliminated in consolidation.
CAI's  60% investment in CS Wireless Systems,  Inc.  ("CS  Wireless")  and  30%
investment  in TelQuest Satellite Services LLC ("TSS") are accounted for on the
equity method  since  CAI  does  not  control  day  to day operations of either
company.   Current summarized financial information regarding  CS  Wireless  is
presented in Note 5.  In the opinion of management, all adjustments (consisting
of normal recurring  accruals)  considered necessary for a fair presentation of
results for interim periods have  been  included.  Certain  items  in the prior
period financial statements have been reclassified to conform with the  current
period's  presentation.  Operating results for the quarter and six months ended
September 30, 1998 are not  necessarily  indicative  of the results that may be
expected  for  the fiscal year ending March 31, 1999. The  unaudited  financial
statements presented  herein  should  be read in conjunction with the Company's
Annual Report on Form 10-K for the year  ended  March 31, 1998 which is on file
with the Securities and Exchange Commission.

NOTE 2.  CHAPTER 11 FILING

      On July 30, 1998 (the "Petition Date"), CAI  Wireless  Systems,  Inc.,  a
Connecticut   corporation   ("CAI  Wireless"),  and  one  of  its  wholly-owned
subsidiaries, Philadelphia Choice  Television,  Inc.,  a  Delaware  corporation
("PCT";  and  together  with  CAI  Wireless,  the  "Debtors"),  filed voluntary
petitions for relief under Chapter 11, Title 11 of the United States  Code (the
"Bankruptcy Code") with the United States Bankruptcy Court for the District  of
Delaware  (the "Bankruptcy Court"), Wilmington, Delaware.  The bankruptcy cases
(the "Cases")  of  CAI  Wireless  and  PCT  are being jointly administered, for
procedural purposes only, before the Bankruptcy  Court  under  Case No. 98-1765
(JJF).  Pursuant to Sections 1107 and 1108 of the Bankruptcy Code, the Debtors,
as  debtors  and debtors-in-possession, managed and operated their  assets  and
businesses  pending   the   September   30,   1998   confirmation  of  a  joint
reorganization  plan  (the  "Plan") under the supervision  and  orders  of  the
Bankruptcy Court. The Plan was  filed with the Bankruptcy Court on the Petition
Date and filed by the Company with  the Securities and Exchange Commission (the
"Commission") on a Current Report on Form 8-K on July 1, 1998.

      Prior  to  the Petition Date, the  Company  solicited  and  received  the
requisite approvals  from  those  classes  of  creditors that would be impaired
under the Plan.  Specifically, the Company solicited and received the requisite
approval of the holders of the Company's 12.25% Senior Notes due 2002 (the "Old
Senior  Notes")  and the holders of certain subordinated  indebtedness  of  the
Company.  The Company  did  not  solicit the vote of its shareholders, for whom
the Plan provided no right to receive  or  retain  any  property of the Company
post-reorganization.  Section 1126(g) of the Bankruptcy Code specifically deems
such shareholders not to have accepted the Plan.

     A confirmation hearing was held in the Bankruptcy Court on September 9, 
1998. The  Plan  was  confirmed on September 30, 1998 and consummated on 
October  14, 1998.  Under the confirmed Plan, each holder of the Old Senior 
Notes received a pro  rata portion  of  $212,909,624  aggregate  principal  
amount  at  maturity ($100,000,000  aggregate discounted principal amount at 
issuance) of 13% Senior Notes due 2004 (the  "New  Senior Notes"), 91% of the 
equity of reorganized CAI and approximately $16,500,000 in cash.  Holders of 
subordinated indebtedness

<PAGE>


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 2.  CHAPTER 11 FILING (CONTINUED)

claims against CAI received  a  pro  rata  portion  of  the remaining 9% of the
equity of reorganized CAI.  All equity received by the holders  of  Old  Senior
Notes  and  subordinated indebtedness claims was subsequently diluted by equity
reserved for  issuance upon the exercise of options granted to members of CAI's
senior management  and  for equity of reorganized CAI issued in connection with
the Exit Facility (defined below).

      Although the Company  has  emerged from bankruptcy, there continues to be
substantial doubt as to the Company's  ability  to continue as a going concern.
Reference is made to Item 7 - "Management's Discussion  and Analysis of Results
of  Operations  and Financial Condition" and the Report of  Independent  Public
Accountants included  in  CAI's  Annual Report on Form 10-K for the fiscal year
ended March 31, 1998, filed with the Commission on June 30, 1998.

      The Company's consolidated financial  statements  have been prepared on a
going  concern basis, which contemplates continuity of operations,  realization
of assets  and  liquidation of liabilities and commitments in the normal course
of business.  The  appropriateness  of  reporting  on  a going concern basis is
dependent  upon,  among  other  things, future operations and  the  ability  to
generate  sufficient  cash  from  operations  and  financing  sources  to  meet
obligations.  The consolidated financial  statements  contained  herein  and to
which  these  notes  relate  do  not  include  any  adjustments relating to the
confirmation and consummation of the Plan.  Reference  is made to the pro forma
balance  sheet  included  herein  as Exhibit 99.5, which gives  effect  to  the
October 14, 1998 consummation of the  Plan as if such consummation had occurred
on September 30, 1998.

NOTE 3.  INTERIM FINANCING

      DIP  FINANCING.   In  connection  with   the  Cases,  CAI  consummated  a
$60,000,000  Debtor-in-Possession financing arrangement  (the  "DIP  Facility")
provided by Merrill  Lynch  Global  Allocation  Fund,  Inc. ("MLGAF").  The DIP
financing was governed by an Amended and Restated Note Purchase Agreement dated
as  of July 30, 1998 (the "DIP Agreement") between CAI and  MLGAF,  a  copy  of
which  was filed as an exhibit to CAI's Current Report on Form 8-K dated August
3,  1998.  Indebtedness  under  the  DIP  Facility  was  evidenced  by  certain
promissory  notes, accrued interest at 13% per annum and had a maturity date of
January 29, 1999.

      Of the  $60,000,000  provided  to CAI under the DIP Facility, $49,105,894
represented the outstanding principal,  interest  and  fees  due  to  the MLGAF
pursuant to that certain Note Purchase Agreement dated as of November 24,  1997
(the "Existing Note Purchase Agreement") among CAI, certain of its subsidiaries
and  MLGAF.   All  such  amounts  outstanding  under the Existing Note Purchase
Agreement were converted into DIP Notes as if there had been a purchase thereof
under  the  DIP  Agreement  in  the  amount  of  $49,105,894.    The  remaining
$10,894,106 was made available to CAI for its use during the Chapter  11  case,
in accordance with the terms of an approved budget.

      On  October  14,  1998,  in  connection  with  consummating the Plan, all
outstanding amounts under the DIP Facility, including the $60,000,000 aggregate
principal amount, accrued and unpaid interest in the amount of $1,646,667 and a
$600,000 commitment fee were repaid out of the proceeds  of  the  Exit Facility
(defined below).

      EXIT  FACILITY. On October 14, 1998, in connection with consummating  the
Plan,  the  Company   obtained   an  $80,000,000  credit  facility  (the  "Exit
Facility"), also from MLGAF.  The  Company  received net proceeds from the Exit
Facility of $15,953,000, after repaying all outstanding  amounts  under the DIP
Facility  and  certain commitment fees associated with the Exit Facility.   The
Exit Facility is  governed  by  the  terms  of  a Note Purchase Agreement dated
October 14, 1998 (the "NPA"), a copy of which was filed by the Company with the
Commission as an exhibit to the Company's Current  Report  on 8-K dated October
15, 1998.  The Exit Facility consists of two tranches: Tranche A and Tranche B.
Tranche  A  is  a  $30,000,000  senior secured loan bearing interest  at  10.5%
compounded
<PAGE>


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 3.  INTERIM FINANCING (continued)

semi-annually and evidenced by a  Senior  Secured  A  Note.   The  Company  has
granted  a first priority lien on and security interest in all of its assets to
secure performance  of  the  Company's  obligations  with respect to Tranche A.
Tranche  B is a $50,000,000 senior secured loan bearing  interest  at  13%  per
annum and  evidenced  by  a  Senior  Secured B Note.  The Company has granted a
second priority lien on and security interest  in  and  to all of its assets to
secure performance of its obligations with respect to Tranche B.

      In addition to the liens granted by the Company, substantially all of the
Company's  wholly-owned  subsidiaries  have guaranteed the obligations  of  the
Company with respect to the Exit Facility.   The  subsidiaries  have  granted a
lien on and security interest in all of their respective assets to secure their
performance under such subsidiary guaranties.

      The Exit Facility is a two-year credit facility, maturing on October  14,
2000.   The  Company  paid a 1% facility fee equal to $300,000 on the Tranche A
amount at the closing of  the  Exit  Facility.   In  addition,  the  Company is
required to pay an 8% facility fee equal to $4,000,000 on the Tranche B amount,
of which the Company paid $1,500,000 at the closing of the Exit Facility.   The
remaining  $2,500,000  balance  of  the  Tranche  B  facility fee is payable at
maturity of the Exit Facility (by its term, acceleration or otherwise).

      The Company issued 2,241,379 shares of its Common  Stock,  par value $.01
per  share  (the  "New  Common Stock") to MLGAF as additional consideration  to
MLGAF for providing the Exit  Facility.   The shares of New Common Stock issued
to MLGAF represent 13% of the total New Common  Stock issued and outstanding on
October  14,  1998. The foregoing is a summary of certain  terms  of  the  Exit
Facility and is qualified in its entirety by reference to the NPA.

NOTE 4.  LITIGATION

      IN RE CAI WIRELESS SYSTEMS INC. SECURITIES LITIGATION. CAI has been named
in  six class action  lawsuits  alleging  various  violations  of  the  federal
securities  laws  filed  in  the  United States District Court for the Northern
District of New York.  The actions  were consolidated into one lawsuit entitled
IN  RE  CAI  WIRELESS  SYSTEMS, INC. SECURITIES  LITIGATION  (96-CV-1857)  (the
"Securities Lawsuit"), which  is  currently pending in the Northern District of
New York.  The amended, consolidated  complaint, which names the Company, Jared
E. Abbruzzese, chairman and chief executive  officer  of  the  Company, John J.
Prisco, president, chief operating officer and a director of the  Company,  and
Alan Sonnenberg, the former president of the Company, as defendants, alleges  a
variety  of  violations  of the anti-fraud provisions of the Federal securities
laws by CAI arising out of  its  alleged  disclosure  (or alleged omission from
disclosure) regarding its Internet and other flexible use  of MMDS spectrum, as
well as its business relationship with Bell Atlantic and NYNEX.   Specifically,
the complaint alleges that defendants violated Sections 10(b) and 20(a)  of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") and Rule 10b-5
promulgated  under the Exchange Act during the specified Class Period (May  23,
1996 through December 6, 1996).

      The Company  has  notified  the  carrier  of its Directors' and Officers'
Liability insurance policy, which is intended to  cover  not only the Company's
officers and directors, but also the Company, itself, against  claims  such  as
those  made  in  the Securities Lawsuit.  The policy covers up to $5,000,000 of
any covered liability, subject to a retention amount of $500,000.

      The Securities  Lawsuit  is  in  its  preliminary  stages.   A scheduling
conference  was  held  on  June  3,  1997,  at which the briefing schedule  for
defendants'  motion  to  dismiss  was  agreed  upon   among  the  parties.  The
defendants' motion to dismiss was heard by the Northern District of New York on
October 17, 1997 and is still pending. While the motion  is  pending, all other
deadlines affecting motions and discovery have been postponed.
<PAGE>

                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 4.  LITIGATION (continued)

      The Plan provided no recovery to any holder of the Company's equity or to
any  holder  of  an  equity-based  claim,  such as the claims made against  the
Company  in  the Securities Lawsuit.  Upon the  confirmation  of  the  Plan  on
September 30,  1998  and  the  October  14,  1998  consummation  of  the  Plan,
plaintiffs'   claims  against  the  Company  in  the  Securities  Lawsuit  were
discharged and  released  by  order  of the Bankruptcy Court.  Furthermore, the
Securities  Lawsuit  plaintiffs  were enjoined  from  continuing  their  action
against the Company.  The Company  is  currently  preparing  a  stipulation  of
dismissal to be filed with the Court in this action.  The individual defendants
are  continuing  to contest the Securities Lawsuit vigorously and believe it is
entirely without merit  at  this  time.  Accordingly,  management  believes the
Securities  Lawsuit  will  not  have a material adverse effect on the Company's
earnings, financial condition or liquidity.

      OTHER LITIGATION. The Company  is  also  named  as a defendant in JOE HAND
PROMOTIONS, INC. V. CAI WIRELESS SYSTEMS, INC. D/B/A POPVISION  WIRELESS  CABLE
and  as  a  third  party  defendant  by  one  or  more  defendants in  JOE HAND
PROMOTIONS,  INC.  V.  601  L  & P BAR, INC. AND JOE HAND PROMOTIONS  V.  CAROL
VALICEE D/B/A MARV'S BAR & RESTAURANT  V.  CAI  WIRELESS  SYSTEMS,  INC.  D/B/A
POPVISION  WIRELESS  CABLE  TV    in  the  U.S.  District Court for the Eastern
District  of Pennsylvania.  These actions arise out  of  the  alleged  improper
broadcasts of certain sporting events in commercial establishments in violation
of the alleged  distributor's  exclusive  broadcast rights. The Complaints seek
actual compensatory damages in unspecified  amounts,  together  with  statutory
penalties  claimed  for  alleged violations of federal statutes. The Plaintiff,
Joe Hand Promotions, has alleged  itself  to  be  the  exclusive distributor of
certain  televised  sporting  events  in  the  greater  Philadelphia  area  for
commercial  establishments,  and  has  alleged the improper broadcast  of  such
events in approximately five instances.   The  lawsuits were in the preliminary
stages when the Company commenced its Chapter 11  case.  Action  against CAI in
these  lawsuits has been suspended by the Court. The Company believes  that  in
the event  of  outcomes  adverse to it, the amounts would not be material given
the nature of the claims.

NOTE 5.  EQUITY INVESTMENTS

      CS WIRELESS SYSTEMS,  INC.   The elimination of the Company's 
investment in CS Wireless reflects an equity loss to the extent of its 
$43,338,000 investment, and is based on CAI's 60% pro-rata share of CS Wireless'
net loss of  $83,300,000 for the six-month period ended June 30, 1998.  
$33,336,000 of the $83,300,000 CS Wireless loss occurred in CAI's second quarter
based on the June  1998  write-down  of  goodwill by CS Wireless in the
amount of $46,378,000.  The remaining pro rata share of the $83,300,000 net 
loss was not recorded since CAI does not guarantee any CS Wireless debt.
There is no current year amortization of goodwill associated with this 
investment since CAI's goodwill relating to CS Wireless was written off as 
of March 31, 1998.
<PAGE>

                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 5.  EQUITY INVESTMENTS (continued)

      The  following is an unaudited condensed consolidated balance sheet of CS
Wireless derived from its Form 10-Q as of June 30, 1998:

<TABLE>
<CAPTION>
ASSETS
<S>                                                       <C>
Cash and cash equivalents                                  $ 54,144,000
Restricted cash                                               5,030,000
Other current assets                                          1,967,000
Systems and equipment, net                                   52,939,000
Wireless channel rights, net                                170,051,000
Investment in and loans to equity affiliates                  7,022,000
Debt issuance costs and other assets, net                     8,859,000
                                                           ------------
 Total Assets                                              $300,012,000
                                                           ============
LIABILITIES AND EQUITY
Accounts payable and accrued expenses                    $    6,174,000
FCC Auction payable                                           4,164,000
Other liabilities                                               778,000
Debt                                                        299,967,000
Equity                                                      (11,071,000)
                                                           ------------
 Total Liabilities and Equity                              $300,012,000
                                                           ============
</TABLE>
      The  following  is  an  unaudited  condensed  consolidated  statement  of
      operations  of  CS  Wireless derived from its June 30, 1998 Form 10-Q for
      the period presented:

<TABLE>
<CAPTION>
                                                 Quarter Ended               Six Months Ended
                                                 JUNE 30, 1998                 JUNE 30, 1998
                                                 -------------               ----------------
<S>                                               <C>                          <C>

Revenues                                          $ 6,805,000                  $ 13,628,000
                                                  -----------                  ------------
Operating expenses:
 Systems operations                                 4,017,000                   7,925,000
 General and administrative                         4,983,000                   9,102,000
 Impairment of goodwill                            46,378,000                  46,378,000
 Depreciation and amortization                      7,717,000                  14,941,000
                                                  -----------                 -----------
   Total operating expenses                        63,095,000                  78,346,000
     Operating loss                               (56,290,000)                (64,718,000)
Interest income                                       926,000                   1,943,000
Interest expense                                   (8,621,000)                (16,892,000)
Equity in losses of affiliates                       (779,000)                 (1,765,000)
Cumulative effect of change in accounting
         principle for organizational costs                 -                  (1,868,000)
                                                 ------------                ------------
        Net loss                                 $(64,764,000)               $(83,300,000)
                                                 ============                ============
</TABLE>

      TELQUEST  SATELLITE  SERVICES  LLC.   The  Company's  investment  in  TSS
reflects  an equity loss of $760,000 based on CAI's pro-rata share of TSS's net
losses approximating  $1,158,000  for the three months ended September 30, 1998
plus a true-up for CAI's ownership  which  increased  as of December 8, 1997 to
30% based on a non-exclusivity agreement signed as of that  date. Additionally,
the  investment has been reduced by $416,600 in depreciation on  the  equipment
leased  to  TSS.  As  of  September  30,  1998,  TSS  has negative net worth of
$5,764,000.
<PAGE>
                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
NOTE 6.  OPERATING SEGMENT INFORMATION

      The following information is provided for operating  segments for the six
months ended September 30, 1998 as determined by senior management  and subject
to  meeting quantitative thresholds.  While CAI is a corporate holding  company
and not  an  operating  segment,  it is shown separately for clarity in segment
reporting.  Atlantic Microsystems,  Inc.  ("AMI"), a wholly owned subsidiary of
CAI, holds the stock of entities owning or  leasing  a  substantial  portion of
CAI's spectrum rights.
<TABLE>
<CAPTION>
                                           Albany           New York          Philadelphia
                          CORPORATE        MARKET            MARKET              MARKET             AMI           ALL OTHER(1)
                          ---------        ------           --------          -----------           ---           -----------
<S>                       <C>                <C>             <C>               <C>             <C>               <C>
Revenues
  EXTERNAL
Three months 6/98       $          -    $     766,300     $    850,989        $  3,526,503     $           -     $    489,175
Three months 9/98                  -          729,393          766,675           3,345,322                 -          377,799
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $          -    $   1,495,693     $  1,617,664        $  6,871,825     $           -     $    866,974
                         ===========     ============      ===========         ===========      ============      ===========
 INTER-COMPANY
Three months 6/98       $    579,000    $           -     $          -        $          -     $   4,166,137     $     72,772
Three months 9/98            579,000                -                -                   -         4,417,308     $    108,806
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $  1,158,000    $           -     $          -        $          -     $   8,583,445     $    181,578
                         ===========     ============      ===========         ===========      ============      ===========
INTEREST EXPENSE
Three months 6/98       $(12,876,382)   $           -     $          -        $          -     $     (21,653)    $    (11,499)
Three months 9/98         (9,632,084)               -                -                   -     $      (4,376)    $     (6,470)
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $(22,508,466)   $           -     $          -        $          -     $     (26,029)    $    (17,969)
                         ===========     ============      ===========         ===========      ============      ===========
DEPRECIATION &
  AMORTIZATION
Three months 6/98       $   (519,668)   $    (366,840)    $   (970,170)       $ (2,117,400)    $  (3,117,480)    $ (2,548,544)
Three months 9/98           (518,217)        (366,840)        (970,170)         (2,117,400)       (3,117,480)      (2,548,061)
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $ (1,037,885)   $    (733,680)    $ (1,940,340)       $ (4,234,800)    $  (6,234,960)    $ (5,096,605)
                         ===========     ============      ===========         ===========      ============      ===========
SEGMENT LOSS
Three months 6/98       $(25,795,124)   $    (240,450)    $ (1,398,798)       $ (1,428,194)    $    (581,932)    $ (4,663,888)
Three months 9/98        (46,842,687)        (335,547)      (1,499,000)          1,190,997          (680,729)      (4,622,486)
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $(72,637,811)   $    (575,997)    $ (2,897,798)       $   (237,197)    $  (1,262,661)    $ (9,286,374)
                         ===========     ============      ===========         ===========      ============      ===========
ASSETS                  $392,370,876    $   2,363,180     $  1,149,983        $  7,828,868     $ 180,890,376     $ 33,263,607
DUE FROM SEGMENTS        306,248,161                -                -                   -                 -                -
DUE TO PARENT           $          -    $ (11,346,839)    $(30,331,982)       $(22,701,093)    $(182,049,004)    $(59,819,243)

EXPENDITURES FOR SEGMENT
 ASSETS                 $      2,649    $      22,155     $      6,187        $     95,756     $           -     $      6,032
     

 (1) includes Boston Market
</TABLE>

                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 6:  OPERATING SEGMENT INFORMATION (continued)
Total revenues, income(loss), and assets are reconciled as follows:

<TABLE>
<CAPTION>
                                                REVENUES (EXTERNAL)        INCOME (LOSS)             ASSETS
<S>                                             <C>                        <C>                     <C>
Total reported for identified segments          $  9,985,182               $(77,611,464)           $584,603,283
Boston Market(included in All Other)                       -                 (4,730,806)             16,127,159
All Other (excluding Boston Market)                  866,974                 (4,555,568)             17,136,448
Elimination of inter-segment balances                      -                          -            (307,940,208)
Elimination of inter-segment investments                   -                          -             (17,844,517)
                                                  ----------                -----------            ------------
           Consolidated totals                   $10,852,156               $(86,897,838)           $292,082,165
                                                 ===========               ============             ===========
</TABLE>

      The following information for operating segments for the six months ended
September  30,  1997  as determined by senior management and subject to meeting
quantitative thresholds.
<TABLE>
<CAPTION>
                                             Albany           New York         Philadelphia
                             CORPORATE       MARKET            MARKET            MARKET               AMI        ALL OTHER(1)
                             ---------       ------           --------         ------------           ---        ------------
<S>                        <C>               <C>             <C>               <C>             <C>               <C>
Revenues
 External                  $           -     $  1,635,435     $  2,875,122     $  9,275,527     $           -    $  1,599,959
 Inter-company             $   1,158,000     $          -     $          -     $          -     $   3,964,803    $    164,857

Interest expense           $ (22,922,267)    $          -     $          -     $          -     $           -    $     (7,468)

Depreciation &
  amortization             $  (4,428,882)    $   (925,590)    $ (1,373,970)    $ (5,643,090)    $  (4,515,390)   $ (2,941,556)

Segment loss               $ (43,577,141)    $   (903,966)    $ (2,263,879)    $ (3,770,344)    $  (1,351,579)   $ (5,743,622)

Assets                     $ 567,381,721     $  3,854,322     $  1,617,435     $ 15,993,172     $ 198,490,571    $ 17,741,071

Due from segments          $ 282,311,301     $          -     $          -     $          -     $           -    $          -
Due to parent              $           -     $(11,444,496)    $(23,562,715)    $(26,743,311)    $(196,535,305)   $(24,025,474)

Expenditures for segment
 assets                    $     200,060     $    219,851     $    159,756     $    709,890     $           -    $    530,610
</TABLE>

(1)  includes Boston Market

<PAGE>
                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 6:  OPERATING SEGMENT INFORMATION (continued)

Total revenues, income(loss), and assets are reconciled as follows:

<TABLE>
<CAPTION>
                                                 REVENUES (EXTERNAL)        INCOME (LOSS)           ASSETS
<S>                                              <C>                        <C>                      <C>
Total reported for identified segments               $13,786,084            $(51,866,909)            $787,337,221
Boston Market(included in All Other)                           -                (973,780)                 261,481
All Other (excluding Boston Market)                    1,599,959              (4,769,842)              17,479,590
Elimination of inter-segment balances                          -                       -             (285,211,146)
Elimination of inter-segment investments                       -                       -              (17,859,517)
                                                     -----------            ------------             ------------
           Consolidated totals                       $15,386,043            $(57,610,531)            $502,007,629
                                                     ===========            ============             ============
</TABLE>

NOTE 7.  RESIGNATION OF  AUDITORS

         On  July  30, 1998, the Company was informed by PricewaterhouseCoopers
LLP  ("PWC") that PWC  had  resigned  from  its  engagement  as  the  Company's
independent  accountant.   The Company was informed by PWC that it had resigned
from the engagement due to a  conflict of interest arising as the result of the
July 1, 1998 merger of Price Waterhouse,  LLP  and  Coopers  &  Lybrand  L.L.P.
Prior  to  the  merger,  Coopers  &  Lybrand  L.L.P.  acted  as  the  Company's
independent  accountant.  Price Waterhouse, LLP, acted as collateral agent  and
administrative  agent  for  MLGAF  under  a Note Purchase Agreement dated as of
November  24,  1997,  as amended from time to  time.   PWC  currently  acts  as
collateral agent and administrative  agent  for  MLGAF  under the Note Purchase
Agreement  dated  as  of October 14, 1998 between the Company  and  MLGAF.  The
Company is currently seeking independent accountants to replace PWC.

      Except as discussed below, the reports of Coopers & Lybrand L.L.P. on the
Company's financial statements  for  the  past  two  fiscal  years contained no
adverse opinion or disclaimer of opinion and were not qualified  or modified as
to uncertainty, audit scope or accounting principle.

      The report of Coopers & Lybrand L.L.P. delivered in connection  with  the
Company's  audited  financial statements for the years ended March 31, 1998 and
1997  contained  an  explanatory  paragraph  which  indicated  that  there  was
substantial doubt regarding  the  Company's  ability  to  continue  as  a going
concern.

      In  connection  with its audits for the two most recent fiscal years  and
through July 30, 1998,  there have been no disagreements with Coopers & Lybrand
L.L.P. or PWC on any matter  of  accounting  principles or practices, financial
statement disclosure, or auditing scope or procedure,  which  disagreements  if
not  resolved to the satisfaction of Coopers & Lybrand L.L.P. would have caused
them to  made reference thereto in their report on the financial statements for
such years.  During the two most recent fiscal years and through July 30, 1998,
there have been  no  reportable  events  (as  defined  in  Regulation  S-K item
304(a)(1)(v)) involving the Company.

      The Company requested that PWC furnish it with a letter addressed  to the
SEC  stating  whether  or  not PWC agrees with the above statements.  A copy of
such letter, dated August 6,  1998,  was  filed  as Exhibit 16 to the Company's
Current Report on Form 8-K dated August 6, 1998.

NOTE 8.  SUBSEQUENT EVENTS

      Reference is made to Notes 2 and 3 above for a description of the October
14, 1998 consumation of CAI's Chapter 11 case and  the  Exit  Facility that CAI
entered into in connection therewith. Also, reference is made to  Exhibit  99.5
for the pro forma effects of the consummation on the Company's balance sheet.

<PAGE>

                         PART I. FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

      The statements contained in this Quarterly Report on Form 10-Q, including
the exhibits hereto, relating to the Company's future operations may constitute
forward-looking  statements within the meaning of Section 21E of the Securities
Exchange Act of 1934,  as  amended.   Actual  results of the Company may differ
materially from those in the forward-looking statements  and may be affected by
a  number  of factors including the Company's ability to design  and  implement
competitive,  cost  effective two-way operating plans, the Company's ability to
attract one or more strategic partners and such strategic partner's willingness
to enter into arrangements  with  CAI  on  a  timely  basis,  the terms of such
arrangements, the receipt of regulatory approvals for alternative  uses  of its
MMDS  spectrum,  the  success  of  CAI's  trials in various of its markets, the
commercial  viability  of  any  alternative  use  of  MMDS  spectrum,  consumer
acceptance of any new products offered or to be  offered  by CAI, the Company's
ability to fund its business plans, equipment availability for alternative uses
of MMDS spectrum, subscriber equipment availability, practical success of CAI's
engineered  technology, tower space availability, absence of  interference  and
the  ability  of  the  Company  to  redeploy  or  sell  excess  equipment,  the
assumptions, risks  and  uncertainties  set  forth  below in this "Management's
Discussion and Analysis of Financial Condition and Results  of  Operations" and
elsewhere  herein,  as  well  as  other  factors  contained  herein and in  the
Company's  other  securities filings.  Furthermore, there can be  no  assurance
that the financing  obtained  by the Company to date will enable it to meet its
future cash needs.

      CHAPTER 11 FILING.  On July  30, 1998 (the "Petition Date"), CAI Wireless
Systems, Inc., a Connecticut corporation  ("CAI  Wireless"),  and  one  of  its
wholly-owned  subsidiaries,  Philadelphia  Choice  Television, Inc., a Delaware
corporation  ("PCT";  and  together with CAI Wireless,  the  "Debtors"),  filed
voluntary petitions for relief  under Chapter 11, Title 11 of the United States
Code (the "Bankruptcy Code") with  the  United  States Bankruptcy Court for the
District  of  Delaware  (the  "Bankruptcy Court"), Wilmington,  Delaware.   The
bankruptcy cases (the "Cases")  of  CAI  Wireless  and  PCT  are  being jointly
administered,  for procedural purposes only, before the Bankruptcy Court  under
Case No. 98-1765  (JJF).   Pursuant  to Section 1107 and 1108 of the Bankruptcy
Code, the Debtors, as debtors and debtors-in-possession,  managed  and operated
their  assets and businesses pending the September 30, 1998 confirmation  of  a
joint reorganization  plan (the "Plan") under the supervision and orders of the
Bankruptcy Court. The Plan  was filed with the Bankruptcy Court on the Petition
Date and filed by the Company  with the Securities and Exchange Commission (the
"Commission") on a Current Report on Form 8-K on July 1, 1998.

      Prior  to the Petition Date,  the  Company  solicited  and  received  the
requisite approvals  from  those  classes  of  creditors that would be impaired
under the Plan.  Specifically, the Company solicited and received the requisite
approval of  the holders of the Company's 12.25%  Senior  Notes  due  2002 (the
"Old Senior Notes") and the holders of certain subordinated indebtedness of the
Company.   The  Company did not solicit the vote of its shareholders, for  whom
the Plan provided  no  right  to  receive or retain any property of the Company
post-reorganization.  Section 1126(g) of the Bankruptcy Code specifically deems
such shareholders not to have accepted the Plan.

      A confirmation hearing was held  in  the Bankruptcy Court on September 9,
1998.  The Plan was confirmed on September 30,  1998 and consummated on October
14,  1998.   Under the confirmed Plan, each holder  of  the  Old  Senior  Notes
received a pro  rata  portion  of  $212,909,624  aggregate  principal amount at
maturity ($100,000,000 aggregate principal amount at issuance)  of  13%  Senior
Notes  due 2004 (the "New Senior Notes"), 91% of the equity of reorganized  CAI
and approximately  $16,500,000  in  cash.  Holders of subordinated indebtedness
claims  against  CAI  received a pro rata  portion  of  9%  of  the  equity  of
reorganized CAI.  All equity  received  by  the holders of Old Senior Notes and
subordinated indebtedness claims was subsequently  diluted  by  equity reserved
for  issuance  upon the exercise of options granted to members of CAI's  senior
management and for equity of reorganized CAI issued in connection with the Exit
Facility (defined below).

      Although the  Company  has emerged from bankruptcy, there continues to be
substantial doubt as to the Company's  ability  to continue as a going concern.
Reference is made to Item 7 - "Management's Discussion  and Analysis of Results
of  Operations  and Financial Condition" and the Report of  Independent  Public
Accountants included  in  CAI's  Annual Report on Form 10-K for the fiscal year
ended March 31, 1998, filed with the Commission on June 30, 1998.

      The Company's consolidated financial  statements  have been prepared on a
going  concern basis, which contemplates continuity of operations,  realization
of assets  and  liquidation of liabilities and commitments in the normal course
of business.  The  appropriateness  of  reporting  on  a going concern basis is
dependent  upon,  among  other  things, future operations and  the  ability  to
generate  sufficient  cash  from  operations  and  financing  sources  to  meet
obligations.  The consolidated financial  statements  contained  herein  and to
which  these  notes  relate  do  not  include  any  adjustments relating to the
confirmation and consummation of the Plan.  Reference  is made to the pro forma
balance sheet included herein as Exhibit 99.5, which pro  forma  balance  sheet
gives  effect  to  the  October  14,  1998  consummation of the Plan as if such
consummation had occurred on September 30, 1998.

      DIP  FINANCING.  In  connection  with  the  Cases,   CAI   consummated  a
$60,000,000  Debtor-in-Possession  financing  arrangement  (the "DIP Facility")
provided  by  Merrill  Lynch Global Allocation Fund, Inc. ("MLGAF").   The  DIP
financing was governed by an Amended and Restated Note Purchase Agreement dated
as of July 30, 1998 (the  "DIP  Agreement")  between  CAI  and MLGAF, a copy of
which was filed as an exhibit to CAI's Current Report on Form  8-K dated August
3,  1998.  Indebtedness  under  the  DIP  Facility  was  evidenced  by  certain
promissory notes, accrued interest at 13% per annum and had a maturity date  of
January 29, 1999.

      Of  the  $60,000,000  provided to CAI under the DIP Facility, $49,105,894
represented the outstanding principal,  interest  and  fees  due  to  the MLGAF
pursuant to that certain Note Purchase Agreement dated as of November 24,  1997
(the "Existing Note Purchase Agreement") among CAI, certain of its subsidiaries
and  MLGAF.   All  such  amounts  outstanding  under the Existing Note Purchase
Agreement were converted into DIP Notes as if there had been a purchase thereof
under  the  DIP  Agreement  in  the  amount  of  $49,105,894.    The  remaining
$10,894,106 was made available to CAI for its use during the Chapter  11  case,
in accordance with the terms of an approved budget.

      On  October  14,  1998,  in  connection  with  consummating the Plan, all
outstanding amounts under the DIP Facility, including the $60,000,000 aggregate
principal amount, accrued and unpaid interest in the amount of $1,646,667 and a
$600,000 commitment fee, were repaid out of the proceeds  of  the Exit Facility
(defined below).

      EXIT  FACILITY. On October 14, 1998, in connection with consummating  the
Plan,  the  Company   obtained   an  $80,000,000  credit  facility  (the  "Exit
Facility"), also from MLGAF.  The  Company  realized net proceeds from the Exit
Facility of $15,953,000, after repaying all outstanding  amounts  under the DIP
Facility  and  certain commitment fees associated with the Exit Facility.   The
Exit Facility is  governed  by  the  terms  of  a Note Purchase Agreement dated
October 14, 1998 (the "NPA"), a copy of which was filed by the Company with the
Commission as an exhibit to the Company's Current  Report  on 8-K dated October
15, 1998.  The Exit Facility consists of two tranches: Tranche A and Tranche B.
Tranche  A  is  a  $30,000,000  senior secured loan bearing interest  at  10.5%
compounded semi-annually and evidenced by a Senior Secured A Note.  The Company
has granted a first priority lien on and security interest in and to all of its
assets  to secure performance of the  Company's  obligations  with  respect  to
Tranche A.   Tranche B is a $50,000,000 senior secured loan bearing interest at
13% per annum  and  evidenced  by  a  Senior  Secured  B Note.  The Company has
granted a second priority lien on and security interest  in  and  to all of its
assets to secure performance of its obligations with respect to Tranche B.

      In addition to the liens granted by the Company, substantially all of the
Company's  wholly-owned  subsidiaries  have guaranteed the obligations  of  the
Company with respect to the Exit Facility.   The  subsidiaries  have  granted a
lien  on  and  security  interest  in and to all of their respective assets  to
secure their performance under such subsidiary guaranties.

      The Exit Facility is a two-year  credit facility, maturing on October 14,
2000.  The Company was required to pay a  1%  facility fee equal to $300,000 on
the Tranche A amount at the closing of the Exit  Facility.   In  addition,  the
Company  is  required  to  pay  an  8%  facility fee equal to $4,000,000 on the
Tranche B Amount of which the Company paid  $1,500,000  at  the  closing of the
Exit Facility.  The remaining $2,500,000 balance of the Tranche B  facility fee
is  payable  at  maturity  of  the Exit Facility (by its term, acceleration  or
otherwise).

      The Company issued 2,241,379  shares  of its Common Stock, par value $.01
per  share  (the "New Common Stock") to MLGAF as  additional  consideration  to
MLGAF for providing  the  Exit Facility.  The shares of New Common Stock issued
to MLGAF represent 13% of the  total New Common Stock issued and outstanding on
October 14, 1998. The foregoing  is  a  summary  of  certain  terms of the Exit
Facility and is qualified in its entirety by reference to the NPA.


                        LIQUIDITY AND CAPITAL RESOURCES

      CAI's primary sources of liquidity are cash flows from operations,  trade
credit  and  borrowings under the Existing Credit Facility for the period prior
to July 30, 1998 and subsequently under the DIP Facility. During the six months
ended September  30,  1998,  CAI  expended approximately $10,153,000 of cash to
fund  operating activities. CAI also  expended  $2,074,000  in  debt  payments,
$687,000  for  equipment,  and  paid  $412,000  to  TSS  in  fulfillment of its
investment obligation.  The cash requirements were primarily funded by existing
cash  balances  maintained  in  the restricted cash account.  At September  30,
1998,  CAI  had  available  funds  of   approximately   $12,543,000,  of  which
$11,204,000 was restricted and all of which will be used to fund the operations
of the Company.  CAI is committed through additional open purchase orders as of
September  30,  1998 to spend approximately $1,700,000, primarily  for  capital
expenditures associated  with  additional  development its digital transmission
facilities.

      The Company's operating plans, including digital video, voice and two-way
data,  Internet  and  intranet  access  services   and  testing,  will  require
additional funding.  The Company's ability to raise  additional  funds  through
borrowings or the issuance of certain equity is currently limited by the  terms
of the Indenture governing the Company's 13% Senior Notes due 2004, and/or  the
terms  of  the Exit Facility. There can be no assurance that the funds obtained
by the Company in connection with the Exit Facility will enable CAI to meet its
future cash needs.


                             RESULTS OF OPERATIONS

SEPTEMBER 30, 1998 COMPARED TO SEPTEMBER 30, 1997

      The  Company  currently  operates  six  analog subscription video
systems.   During  the last several quarters, the Company  has  operated  these
systems within the confines  of  a cash conservation strategy, while pursuing a
strategic alliance with one or more  strategic partners interested in using the
Company's  spectrum for fixed, one- and  two-way  transmission  services.   The
Company's cash  conservation  strategy requires the Company to limit or curtail
entirely analog video subscriber growth, which has had an adverse effect on the
Company's  operating  results.   See  Note  6  to  the  Consolidated  Financial
Statements included in this Form 10-Q.

      The cash conservation strategy also includes the continued implementation
of cost-cutting measures and the periodic sales of non-core assets in an effort
to maximize the value of assets that  are  no  longer  used  or  useful  to the
Company's long-term operating strategy, which is to be a wholesale provider  of
two-way  transmission  services to one or more strategic partners.  In addition
to limiting the analog subscription video business growth, the Company has sold
assets relating to the provision  of  analog  subscription  video  services  to
multiple  dwelling units ("MDUs"), such as apartment and condominium complexes,
in certain  of  its  markets.   Assets  typically  involved in providing analog
subscription video services to residents of MDUs include  the  tangible  assets
necessary  to  transmit  and  receive  the  video  programming signal, customer
premises equipment and a right of entry agreement with  the  property  owner or
manager,  pursuant  to which the Company's operating subsidiary is granted  the
right to provide subscription video services to residents of the MDU.

      In March 1998,  the  Company  sold assets relating to MDUs located in its
Washington, DC operating market.  Most recently, in September 1998, the Company
completed the sale of assets relating to approximately 60 MDUs located in CAI's
Philadelphia system (the "Philadelphia  MDU Sale") to Mid-Atlantic Telcom Plus,
LLC  d/b/a  OnePoint Communications, a leading  operator  of  Satellite  Master
Antenna Television  (SMATV)  systems.   Consummated  under  the auspices of the
Bankruptcy  Court,  the  Philadelphia  MDU Sale generated net proceeds  to  the
Company of approximately $5,000,000, of  which $785,000 is being held in escrow
pending certain post-closing adjustments.   The  Company  expects  to  use  the
proceeds  from  the  Philadelphia MDU Sale, as well as proceeds from subsequent
sales of non-core assets, for working capital purposes.

      The limitation on  analog  video subscriber growth, coupled with the sale
of  MDU  assets,  has had an adverse  impact  on  the  Company's  analog  video
subscriber base.  As  of  September 30, 1998, the Company's subscriber base had
decreased  by  approximately   27,400   subscribers   to  35,100  analog  video
subscribers, compared to 62,500 analog video subscribers at September 30, 1997.
The  27,400-subscriber  decrease  includes  the  loss  of approximately  12,400
subscribers as a result of the Philadelphia MDU Sale.  The  decrease  in analog
video  subscribers  has  resulted in subscriber revenue decreases of $2,492,000
and $4,534,000 for the quarter and six months ended September 30, 1998 compared
to the corresponding periods last year.

      Operating expenses were  $33,762,000  and  $37,950,000 for the six months
ended September 30, 1998 and 1997, respectively.    The $4,188,000 reduction in
operating  expenses  for the six months versus last year's  corresponding  six-
month period reflects  lower  technical,  customer  service and marketing costs
approximating $3,117,000 which were in-line with the  decline  in  subscribers,
offset  by  an  increase  in  general  and  administrative expenses of $865,000
consisting of a significant increase in professional  fees primarily associated
with  the  bankruptcy  and  partially  offset by decreases in  other  expenses.
Programming  costs  increased  by $335,000,  primarily  in  the  quarter  ended
September  30, 1998 despite the revenue  decline  as  a  result  of  additional
channels being  added  as well as minimum provisions provided by certain of the
programming agreements.  The  remaining  decrease  of $2,271,000 reflects lower
depreciation and amortization, primarily, related to the goodwill write-down at
March 31, 1998, offset in part by greater depreciation  recorded  on the Boston
digital project.

      Interest expense was $22,552,000 and $22,930,000 for the six months ended
September  30, 1998 and 1997, respectively.  The slight decrease was  primarily
due to higher  fees on the interim debt financing in the 1997 period than those
incurred during the comparable period this year.

      Interest and  other  income  increased  by  $2,234,000 for the six months
ended September 30, 1998   compared to the same period last year.  The increase
resulted primarily from the Philadephia MDU Sale which  generated a net gain of
$2,642,000.

      The elimination of CAI's investment in CS Wireless reflects the Company's
60% pro rata share of the $83,300,000 net loss reported by CS Wireless for  the
six months ended June  30,  1998 to the extent of its $43,338,00 investment. The
remaining  pro rata share of  net  loss  was  not recorded since CAI does not 
guarantee any CS Wireless debt. The net loss reported by CS Wireless includes a 
$46,378,000  write-down of its goodwill. The aggregate  decrease in this 
investment was $13,013,000 for the same period last year reflecting  CAI's  
50.7%  ownership  at  that  time.  The decrease  in  CAI's  investment  in  TSS 
of  $1,496,000 reflects primarily the Company's pro-rata share of the estimated 
$6,900,000  loss of TSS from April 1, 1998 to September 30, 1998, plus another
$416,600 reflecting CAI's depreciation on the equipment leased to TSS.

 THE YEAR 2000 ISSUE

      The Company is continuing to assess issues relating  to what is generally
referred  to as the Year 2000 Issue.  Based on preliminary information,  as  of
the date of this report, the Company believes that it will be able to implement
successfully  the systems and programming changes necessary to address the Year
2000 Issue internally.   The  Company  is  reviewing  the  Year 2000 Issue with
various third party vendors and other entities on whom the Company  relies  for
the  provision  of certain services, such as subscriber billing, to assess such
vendors' readiness  with  respect  to addressing Year 2000 Issues.  The Company
believes that the cost of changes to be made, if any, to the Company's internal
systems and programming in response  to  Year  2000  Issues  will  not  have  a
material  impact  on the Company's financial position, results of operations or
cash flows in future periods.



<PAGE>

                          PART II.  OTHER INFORMATION


Item 1. Legal Proceedings.

      Reference is made to Notes 2 and 4 to the Notes to Consolidated Financial
Statements in Part I, Item 1 of this filing.

Item 2. Changes in Securities and Use of Proceeds.

      As previously  reported  in  Current  Reports  on Form 8-K filed with the
Securities and Exchange Commission (the "Commission") on July 1, 1998, July 16,
1998  and  October  15,  1998  by  CAI  Wireless Systems, Inc.  ("CAI"  or  the
"Company"),   CAI   and  its  wholly-owned  subsidiary,   Philadelphia   Choice
Television, Inc. ("PCT"),  recently emerged from a reorganization under Chapter
11  of  the  United  States  Bankruptcy  Code  (the  "Bankruptcy  Code").   The
bankruptcy case, entitled IN RE  CAI  WIRELESS  SYSTEMS,  INC. AND PHILADELPHIA
CHOICE  TELEVISION,  INC.,  DEBTORS, Chapter 11 Case No.: 98-01765  (JJF),  was
brought in the United States Bankruptcy Court for the District of Delaware (the
"Bankruptcy Court").

      On September 30, 1998,  the Bankruptcy Court issued its Findings of Fact,
Conclusions of Law, and  Order  (the "Confirmation Order") confirming the Joint
Reorganization Plan of CAI and PCT  (the  "Plan").   On  October  14, 1998 (the
"Consummation Date"), CAI and PCT consummated the Plan.

      Pursuant  to  the Plan, from and after the Consummation Date, holders  of
CAI's 12.25% Senior Notes  due 2002 (the "Old Senior Notes"), upon surrender of
their Old Senior Notes to the  Exchange Agent (defined below), were entitled to
receive their pro rata portion of  $212,909,624  aggregate  principal amount at
maturity ($100,000,000 aggregate discounted principal amount  at  issuance)  of
13%  Senior  Notes  due  2004 (the "New Senior Notes") and 13,650,000 shares of
common stock, par value $.01  per share (the "New Common Stock") of reorganized
CAI.  Holders of the Old Senior  Notes  also  received,  on or about October 9,
1998, the interest payment on the Old Senior Notes that was due to such holders
on September 15, 1998 (the "September Interest Payment"),  plus interest on the
September Interest Payment at a per annum rate of 12.25%.

      The  issuance  of  the  New  Senior  Notes and New Common Stock  and  the
interest payment (collectively, the "Old Senior  Note Entitlement") pursuant to
the Plan and the Confirmation Order has terminated all rights of the holders of
the Old Senior Notes (i) under that certain Indenture dated as of September 15,
1995 between CAI and Chemical Bank, as supplemented,  and (ii) evidenced by the
Old Senior Notes.  From and after the Consummation Date,  the  Old Senior Notes
represent solely the right to receive the New Senior Notes and New Common Stock
attributable to the surrendered Old Senior Notes (such surrendering noteholders
having already received the September Interest Payment).

      The New Senior Notes are governed by an indenture dated as of October 14,
1998  (the "New Senior Note Indenture") between CAI and State Street  Bank  and
Trust Company,  as  trustee.  A copy of the New Senior Note Indenture was filed
as an exhibit to the  Company's  Current  Report  on  Form  8-K  filed with the
Commission  on  October  15, 1998.  The terms of the New Senior Note  Indenture
impose several significant   limitations  on  the  Company,  including, without
limitation, the Company's right to declare dividends in respect  of its capital
stock  and  on  the  right of the Company to incur additional indebtedness  for
corporate purposes such  as working capital.  The description of the New Senior
Notes and the New Senior Note  Indenture  contained herein and elsewhere in the
Company's public filings is qualified in its  entirety  by reference to the New
Senior Note Indenture filed as an exhibit to the Company's  Current  Report  on
Form 8-K filed with the Commission on October 15, 1998.

      To administer the exchange of Old Senior Notes for the appropriate amount
of  New Senior Notes and New Common Stock, the Company has engaged State Street
Bank and Trust Company, as exchange agent (the "Exchange Agent").  By letter to
holders  of  record  of  Old  Senior  Notes  as of October 8, 1998, the Company
requested  that  such  record holders complete and  send  a  signed  letter  of
transmittal, together with their Old Senior Notes, to the Exchange Agent.  They
were  directed to contact  the  Exchange  Agent  at  (617)  664-5587  with  any
questions regarding the exchange.

      The  Plan  also  contemplated  that  the  holders of Old Common Stock and
holders of claims against or interests in the Company  derived  from Old Common
Stock would not receive or retain any property as a result of consummating  the
Plan.   As  a  consequence, the Old Common Stock was extinguished as of October
14, 1998.

      The Company  filed a certificate amending its Amended and Restated
Certificate of Incorporation  with  the  Secretary  of  State  of  the State of
Connecticut on October 14, 1998, which amendment modified the Company's capital
structure  by  authorizing  25,000,000 shares of New Common Stock and 5,000,000
shares of preferred stock, which preferred stock may be designated from time to
time by the Board of Directors  of  the  Company.  A copy of the Certificate 
Amending  the Amended and Restated Certificate  of  Incorporation  of  the
Company is filed herewith as an exhibit to this Quarterly Report on Form 10-Q.

Item 4. Submission of Matters to a Vote of Security Holders.

      The  Company's   bankruptcy   case  was  conducted  as  a  "pre-packaged"
bankruptcy.  Prior to filing its bankruptcy  petition,  the  Company sought and
obtained agreement to the Plan by the requisite constituencies  required by the
Bankruptcy Code.  To initiate the pre-packaged bankruptcy process, the Company,
on  or  about  June 30, 1998, commenced a solicitation (the "Solicitation")  of
holders  of  its  Old   Senior   Notes  and  holders  of  certain  subordinated
indebtedness of the Company in an  effort  to  obtain sufficient acceptances of
the  Plan.   The Solicitation was conducted by the  Company  in  reliance  upon
Section 3(a)(9)  of  the Securities Act of 1933, as amended (the "'33 Act") and
similar state law provisions  to  exempt from registration under the securities
laws the offer of the New Senior Notes  and New Common Stock that may be deemed
to  have  been  made  as a result of the Solicitation.   The  Solicitation  was
conducted through the use  of a Disclosure Statement, as supplemented from time
to time.  See the Company's  Current Reports on Form 8-K dated July 1, and July
16, 1998 for a copy of the Disclosure  Statement  and  the Disclosure Statement
Supplement, filed as exhibits to such Forms 8-K.

      The Solicitation expired at midnight on July 28, 1998.  The Plan was
accepted by the following vote of the holders of Old Senior Notes and holders
of certain subordinated indebtedness of the Company:

OLD SENIOR NOTES

<TABLE>
<CAPTION>
                                                      PERCENTAGE
                                                     OF PRINCIPAL                          Percentage of
                              PRINCIPAL AMOUNT         AMOUNT            Number of       Creditors THAT
                                                      THAT VOTED         CREDITORS            VOTED
<S>                          <C>                       <C>                  <C>              <C>
      Accept                 $217,441,000                99.9%              198               99.9%
      Reject                      160,000                 0.1%                2                0.1%
                              -----------               -----               ---              -----
      Total                  $217,601,000               100.0%              200              100.0%
                             ============               =====               ===              =====
</TABLE>

SUBORDINATED INDEBTEDNESS

<TABLE>
<CAPTION>
                                                     PERCENTAGE
                                                    OF PRINCIPAL                          Percentage of
                             PRINCIPAL AMOUNT         AMOUNT            NUMBER OF         Creditors That
                                                     THAT VOTED         CREDITORS            Voted
<S>                              <C>                 <C>                <C>                <C>
      Accept                  $ 30,072,685              92.3%                5                83.3%
      Reject                     2,513,692               7.7%                1                16.7%
                              ------------             -----                --               -----
      Total                   $ 32,586,377             100.0%                6               100.0%
                              ============             =====                ==               =====
</TABLE>

      The Company did not solicit the vote of its shareholders,  for  whom  the
Plan  provided  no  right to receive or retain any property of reorganized CAI.
Section 1126(g) of the Bankruptcy Code specifically deems such shareholders not
to have accepted the Plan.

Item 5. Other Information.

      FCC TWO-WAY APPLICATION  PROCESS.   The  Company  is  in  the  process of
preparing  the  necessary  applications for two-way use of certain of its  MMDS
spectrum in accordance with  the  rules  that  were  released  by  the  Federal
Communications Commission ("FCC") on September 25, 1998 with respect to two-way
transmissions (the "Two-way Rules").  Although the FCC has not yet announced  a
definitive  date for filing such applications, the Company anticipates that the
first "filing window" will open at the FCC for two-way applications late in the
first quarter  or  early  in  the  second  quarter  of  calendar year 1999.  In
accordance with the Two-way Rules, following the first filing  window,  the FCC
will accept two-way transmission applications on an on-going, daily, first-come
basis.

      The application process involves the formulation of a frequency plan and
coordination of such frequency plan both with internal market, as well as
adjacent market, licenseholders in each market in which an operator seeks two-
way approval.  Following the close of the first filing window, completed
applications are reviewed in the order in which they are filed at the FCC and
the granting of an application in a particular market may limit the utilization
of contiguous markets.  The frequency plan is also dependent upon the two-way
uses of the spectrum proposed by the applicant in any given market.

      The  Company,  in consultation with other companies in the industry,  has
developed a generic frequency  plan  that  can  be  used  as a template for its
markets  and  has  begun to adapt such template to its various  markets  in  an
effort to complete certain   two-way  applications  to  be  filed  at  the FCC.
Adaptation  of the generic frequency plan is necessary because of the different
channel groups  and  channels  that are available to the Company in its various
markets,  and  the  potential  interference  that  could  result  from,  or  be
encountered  by the Company as a  result  of,  an  operators  activities  in  a
contiguous market.  Although the Company has devised such a template, there can
be no assurance  that  the  Company  will  be  able  to  complete the necessary
processes  to enable it to file two-way applications for each  of  its  markets
during  the  first   filing  window,  nor  can  there  be  any  assurance  that
applications filed after  the  first  filing  window  will  not be preempted or
otherwise   limited  by  previously  filed  applications  of  other  operators.
Moreover, the  plan applied for may not be the frequency plan necessary for the
requirements for the business ultimately conducted in a particular market.

      The Company believes that MMDS spectrum, in general, can be utilized in a
two-way environment to provide data, telephony and video transmission services.
In accordance with  certain  authorizations granted specifically to the Company
by the FCC prior to the release of the Two-way Rules, the Company has performed
certain demonstrations and conducted limited testing of fixed, two-way data and
telephony transmission as well  as  digital  video  transmission using its MMDS
spectrum.  The use of MMDS spectrum in a two-way environment  on  a  widespread
basis,  however,  involves  the  deployment of new technology, engineering  and
equipment, most of which will be developed  for  the  first time in response to
the expanded authority recently granted by the FCC  to  use  MMDS  spectrum for
two-way  transmissions,  and  the  coordinated  efforts  of  MMDS operators  in
contiguous and adjacent markets.  Although the Company believes that it will be
able to adapt its two-way transmission engineering plans to provide  widespread
deployment  of  its  MMDS  spectrum  in a two-way environment, there can be  no
assurance that new technology and such  engineering  will  be  developed by the
Company,  that  cost-effective  and  efficient equipment will be developed  and
produced by the vendor community, or that  the  Company  will be able to deploy
MMDS spectrum in a two-way environment in any of its markets  on a competitive,
cost-effective basis.  Furthermore, there can be no assurance that  the Company
will  be  able  to obtain the necessary cooperation and coordination from  MMDS
operators in markets  that  are contiguous or adjacent to the Company's markets
to enable the Company to maximize  the  use  of  its MMDS spectrum in a two-way
environment.

      The deployment of MMDS spectrum in a digital two-way environment requires
significant capital expenditures. Implementation of two-way operations requires
an MMDS operator to build an infrastructure that is  significantly more complex
than the infrastructure necessary to operate a one-way  analog or digital video
system using MMDS spectrum. The Company's business plan contemplates  that  CAI
will  become  a wholesale provider of fixed, two-way transmission services, and
does not contemplate  retail  distribution  by  CAI  of wireless services.  The
Company's business plan, which assumes the presence of  one  or  more strategic
partners  purchasing or otherwise utilizing the Company's two-way capacity  for
consideration, also contemplates that the Company will be able to share certain
capital expenditures  necessary  for  the  build-out  of  digital  two-way MMDS
systems  with  such  strategic  partners.   There can be no assurance that  the
Company will be able to identify one or more  strategic  partners,  or that any
strategic  partners  so  identified  will  be  willing to enter into a business
relationship  with  the Company on terms and conditions,  including  terms  and
conditions relating to  capital  expenditures,  that  are  satisfactory  to the
Company.

      The Company owns an average of 7 of the available commercial channels  in
each  of  its primary markets.  The balance of the commercial channels, as well
as the ITFS  channels  owned by educational and similar institutions, available
to the Company in its various  markets is provided to the Company through long-
term leases.  The Company does not have access to all available channels in all
of its markets.  Certain of the Company's more recent leases contain provisions
that  contemplate  the  use  of  the   leased   spectrum   for  fixed,  two-way
transmissions.   The  majority  of  the spectrum leases to which  the  Company,
through wholly-owned, indirect subsidiaries,  is  a  party,  do not contemplate
two-way usage.The Company is in the process of negotiating these  MMDS spectrum
leases.  The negotiations involve the use of the leased spectrum by the Company
for  two-way  services.   The Company has recently completed a series  of  such
negotiations with spectrum  lessors  in  its  Boston market, which negotiations
have resulted in the Company entering into leases with various spectrum lessors
in  the  Boston  market  that contemplate two-way transmission  services.   The
Company believes that these  leases  are  on terms and conditions that are fair
and reasonable to the Company.  The Company  believes  that it will continue to
be able to negotiate revised leases with spectrum lessors in markets other than
Boston on terms and conditions that are fair and reasonable to the Company.

      STRATEGIC PARTNER SEARCH.  As stated above and in  prior  filings made by
the  Company with the Commission, the Company continues to search  for  one  or
more strategic  partners  interested  in utilizing the Company's MMDS spectrum.
In connection with this search and the  issuance  by  the  FCC  of  the two-way
rulemaking,  the  Company plans to construct a two-way demonstration system  in
its Washington, DC  market,  which  system,  while not commercially deployed on
anything other than a limited basis, will utilize technology and equipment from
a variety of vendors.  The Company believes that  the  equipment to be deployed
in its Washington, DC demonstration system could be deployed  in  a  widespread
commercial  launch  of  two-way services in one or more markets; however,  such
equipment needs further testing, which the Company intends to accomplish in the
Washington, DC market.

      The Company currently operates an analog subscription video service and a
limited one-way Internet  access  service  in  its  Washington, DC market.  The
Company's  plans  for its Washington, DC market do not  currently  include  the
deployment  of  commercial   services   utilizing  MMDS  spectrum  for  two-way
transmissions on a widespread basis.  The  Company  intends,  at  this time, to
conduct  limited tests and use the Washington, DC system for demonstrating  the
capabilities of two-way MMDS transmissions to potential strategic partners, and
possibly,  a limited commercial deployment.  There can be no assurance that the
demonstration  system  will  be  constructed  in  its  entirety or at all, that
Company will receive the necessary regulatory approvals  for  the demonstration
system,  or  that the Company will be able to deploy its MMDS spectrum  in  the
Washington, DC  market  in  a  two-way  manner  for  such demonstration system.
Furthermore, the Company does not believe that a limited  commercial deployment
of  any  two-way  services  in the Washington, DC market will have  a  material
impact on the Company's revenues.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

      a) EXHIBITS.

         The following exhibits are filed herewith or incorporated by reference
as indicated:
<TABLE>
<CAPTION>
                                                                                  Incorporation
                                                                                  by Reference         Page REFERENCE
     EXHIBIT NO.                          DESCRIPTION                              (SEE LEGEND)
<S>                  <C>                                                          <C>                     <C>
2.1                    Joint Reorganization Plan of CAI Wireless Systems, Inc.    [3] Exhibit 2.1
                       and Philadelphia Choice Television, Inc.
3.1                    Amended and Restated Certificate of Incorporation of       [1] Exhibit 3.1
                       CAI
3.2                    Amended and Restated Bylaws of CAI                         [1] Exhibit 3.2
<dagger>3.3            Certificate Amending the Amended and Restated
                       Certificate of Incorporation of CAI
4.1                    Amended and Restated Note Purchase Agreement dated as      [2] Exhibit 4.1
                       of July 30, 1998 between Registrant and Merrill Lynch
                       Global Allocation Fund, Inc.
4.2                    Indenture dated as of October 14, 1998 between CAI         [3] Exhibit 4.1
                       and State Street Bank and Trust Company governing
                       CAI's 13% Senior Notes due 2004
4.3                    Note Purchase Agreement dated as of October 14, 1998       [3] Exhibit 4.2
                       by and between CAI and Merrill Lynch Global
                       Allocation Fund, Inc.
4.4                    Senior Secured A Note in the principal amount of $30       [3] Exhibit 4.3
                       million due October 14, 2000
4.5                    Senior Secured B Note in the principal amount of $50       [3] Exhibit 4.4
                       million due October 14 2000
<dagger>4.6            Registration Rights Agreement dated as of October 14,
                       1998 by and among CAI, Merrill Lynch Global
                       Allocation Fund, Inc. and Merrill Lynch
                       Equity/Convertible Series Fund (Global Allocation
                       Portfolio)
16.                    Letter by PricewaterhouseCoopers to Securities and         [4] Exhibit 16.
                       Exchange Commission dated August 6, 1998
<dagger>27.            Financial Data Schedule
99.1                   Disclosure Statement dated as of June 30, 1998             [5] Exhibit 99.1
99.2                   Disclosure Statement Supplement dated as of July 15,       [6] Exhibit 99.1
                       1998
99.3                 Interim Order Authorizing Postpetition Financing             [2] Exhibit 99.1
99.4                 Press Release dated July 30, 1998                            [2] Exhibit 99.2
<dagger>99.5         Pro Forma Balance Sheet Giving Effect to the
                     Company's Reorganization Plan as if it had Occurred
                     on September 30, 1998
</TABLE>

        LEGEND

[1] Incorporated by reference to the exhibits to the Company's Quarterly Report
on Form 10-Q for September 30, 1995.
[2] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated August 3, 1998.
[3]  Incorporated by reference to the exhibit to the Company's Current Report
on Form 8-K dated October 15, 1998.
[4] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated August 6, 1998.
[5] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated July 1, 1998.
[6] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated July 16, 1998.
<dagger> Filed herewith.


      b)  REPORTS ON FORM 8-K.

        (1) Form 8-K filed July 1, 1998, reporting the following:

            Item 5. Other Events:
                  The Company commenced a solicitation of votes on June 30,
                  1998 with respect to a pre-packaged reorganization plan and
                  upon acceptance, intends to file a voluntary petition under
                  Chapter 11 of the Bankruptcy Code.

            Item 7. Financial Statements, Pro Forma Financial Information and
Exhibits
                  C.  Exhibits
                      99.1 Disclosure Statement dated as of June 30, 1998

        (2) Form 8-K filed July 16, 1998, reporting the following:

            Item 5. Other Events
                  The Company disseminated a Disclosure Statement Supplement to
                  certain impaired creditors, which sets forth additions and/or
                  amendments to the Disclosure Statement originally sent to
                  certain impaired creditors.

            Item 7. Financial Statements, Pro Forma Financial Information and
        Exhibits
                  C.  Exhibits
                      99.1 Disclosure Statement Supplement dated as of July 15,
1998

        (3) Form 8-K filed August 3, 1998, reporting the following:

            Item 3. Bankruptcy or Receivership
                  The Company filed voluntary petitions for relief under
                  Chapter 11, Title 11 of the United States Code with the
                  United States Bankruptcy Court for the District of Delaware,
                  Wilmington, Delaware. CAI, as Debtor-in-Possession, will
                  continue to manage and operate its assets and business with
                  its existing directors and officers, subject to the
                  supervision and orders of the Court. Concurrent with filing
                  the voluntary petitions, CAI sold 13% senior secured notes
                  due January 29, 1999 to Merrill Lynch Global Allocation Fund,
                  Inc. which provided for the rollover of  the existing bridge
                  financing with the remaining $10,894,000 available for use
                  during the Chapter 11 proceedings, in accordance with the
                  terms of an approved budget.

            Item 7. Financial Statements, Pro Forma Financial Information and
        Exhibits
                  C.  Exhibits
                       4.1 Amended and Restated Note Purchase Agreement dated
                           as of July 30, 1998 between Registrant and Merrill
                           Lynch Global Allocation Fund, Inc.
                      99.1 Interim Order Authorizing Postpetition Financing.
                      99.2 Press Release dated July 30, 1998.

        (4) Form 8-K filed August 6, 1998, reporting the following:

            Item 4. Changes in Registrant's Certifying Accountant
                  PricewaterhouseCoopers LLP resigned from its engagement as
                  the Company's independent accountant due to a conflict of
                  interest arising as a result of the merger of the two
                  accounting firms.

        (5) Form 8-K filed October 15, 1998, reporting the following:

            Item 3. Bankruptcy or Receivership.
              CAI and one of its subsidiaries filed each filed a petition for
              reorganization relief under Chapter 11 of the United States 
              Bankruptcy Code on July 30, 1998.  The Plan was confirmed on 
              September 30, 1998 and consummated on October 14, 1998.

            Item 5. Other Events.
              Simultaneously with the consummation of the Plan, CAI consummates
              an $80 million senior secured credit facility (Exit Facility) of 
              which $64 million was used  to repay principal, interest and fees 
              on the $60 million interim debtor-in-possession financing.

            Item 7. Financial Statements and Exhibits.
              (c)  Exhibits
                  2.1 Joint Reorganization Plan of CAI Wireless Systems, Inc.
                     and Philadelphia Choice Television, Inc. dated June 30,
                     1998.
                  4.1 Indenture dated as of October 14, 1998 governing the
                      terms of registrant's 13% Senior Notes due 2004.
                  4.2 Note Purchase Agreement dated as of October 14, 1998 by
                      and between registrant and Merrill Lynch Global Allocation
                      Fund, Inc.
                  4.3 Senior Secured A Note in the principal amount of $30
                      million due October 14, 2000.
                  4.4 Senior Secured B Note in the principal amount of $50
                      million due October 14, 2000.

        (6) Form 8-K filed October 30, 1998, reporting the following:

            Item 1. Changes in Control of Registrant.
              In connection with the consummation of its previously-
              announced reorganization under Chapter 11 of the U.S.
              Bankruptcy Code, the Company issued its voting common stock
              to holders of its 12.25% Senior Notes due 2002 (the "Old
              Senior Notes").  As a result of this issuance, certain
              holders of Old Senior Notes acquired more than 10% of the
              voting securities of CAI.  In response to Item 1, CAI
              disclosed the identity and certain other information
              regarding these 10% holders.



                                  SIGNATURES



      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

<TABLE>
<CAPTION>
          SIGNATURE                         TITLE                              DATE

<S>                              <C>                                       <C>
/S/                              Chairman, Chief Executive Officer         November 13, 1998
    JARED E. ABBRUZZESE            and Director (Principal Executive
                                   Officer)



/S/                              Executive Vice President, Chief           November 13, 1998
    JAMES P. ASHMAN                Financial Officer and Director
                                   (Principal Financial Officer)


/S/                              Vice President and Controller             November 13, 1998
   ARTHUR J. MILLER                (Principal Accounting Officer)




</TABLE>


                                                                 Exhibit 3.3



                         CERTIFICATE AMENDING THE
             AMENDED AND RESTATED CERTIFICATE OF INCORPORATION
                                    OF
                        CAI WIRELESS SYSTEMS, INC.

  PURSUANT TO SECTION 33-802 OF THE CONNECTICUT BUSINESS CORPORATION ACT


1.   The name of the corporation (the "Corporation") is CAI WIRELESS

SYSTEMS, INC.

2.   The Amended and Restated Certificate of Incorporation of the

Corporation is hereby amended as follows:

     (a)  Article THIRD of the Amended and Restated Certificate of

Incorporation of the Corporation is hereby amended by deleting it in its

entirety and substituting the following in lieu thereof:

          "THIRD:  (a) The amount of capital stock of the Corporation
     hereby authorized is thirty million (30,000,000) shares which consists
     of twenty-five million (25,000,000) shares of common stock, par value
     $0.01 per share (the "Common Stock") and five million (5,000,000)
     shares of preferred stock, par value $0.01 per share (the "Preferred
     Stock").  The Board of Directors will have the authority to fix the
     terms, limitations and relative rights and preferences of any unissued
     shares of Preferred Stock, to establish series to the Preferred Stock,
     to fix and determine the variations among series and to fix the number
     of shares constituting any series of Preferred stock and the
     designation of such series, without any further vote or action by
     shareholders.

          (b) Notwithstanding the foregoing, the Corporation will not issue
     any nonvoting equity securities to the extent prohibited by Section
     1123 of the United States Bankruptcy Code; provided, however, that
     this subsection (b) of Article THIRD (i) will have no further force
     and effect beyond that required by Section 1123 of the United States
     Bankruptcy Code, (ii) will have such force and effect, if any, only
     for so long as such Section 1123 is in effect and applicable to the
     Corporation, and (iii) in all events may be amended or eliminated in
     accordance with applicable law as from time to time in effect."

     (b)  Article SIXTH of the Amended and Restated Certificate of

Incorporation of the Corporation is hereby amended by deleting it in its

entirety and substituting the following in lieu thereof:


          "SIXTH:  The personal liability of any Director to the
     Corporation or its shareholders for monetary damages for breach of
     duty as a Director is hereby limited to the amount of the compensation
     received by the Director for serving the Corporation during the year
     of the violation if such breach did not (a) involve a knowing and
     culpable violation of law by the Director, (b) enable the Director or
     an associate, as defined in Section 33-840 of the Connecticut General
     Statutes or any successor statute thereto, to receive an improper
     personal economic gain, (c) show a lack of good faith and a conscious
     disregard for the duty of the Director to the Corporation under
     circumstances in which the Director was aware that his or her conduct
     or omission created an unjustifiable risk of serious injury to the
     Corporation, (d) constitute a sustained and unexcused pattern of
     inattention that amounted to an abdication of the Director's duty to
     the Corporation, or (e) create liability under Section 33-757 of the
     Connecticut General Statutes, or any successor statute thereto.  Any
     lawful repeal or modification of this provision by the shareholders
     and the Board of Directors of the Corporation shall not adversely
     affect any right or protection of a Director existing at or prior to
     the time of such repeal or modification."

     (c)  Articles NINTH and TENTH are hereby added as follows:

          "NINTH:  The Corporation expressly elects not to be governed by
     Sections 33-840 to 33-842, inclusive of the Connecticut General
     Statutes.

          TENTH:  Pursuant to the authority granted in Sections 33-601(a)
     of the Connecticut General Statutes , the Corporation expressly elects
     not to be governed by Sections 33-843 to 33-845, inclusive, of the
     Connecticut General Statutes."

     3.   The Order of the United States Bankruptcy Court for the District
of Delaware (the "Order") approving this Certificate of Amendment to the
Restated and Amended Certificate of Incorporation of CAI Wireless Systems,
Inc. was entered on September 30, 1998.

     4.   The title of the reorganization proceeding in which the Order was
entered is IN RE CAI WIRELESS SYSTEMS, INC., Case No. 98-01765 (JJF).

     5.   The United States Bankruptcy Court for the District of Delaware
had jurisdiction over the above-captioned proceeding under 28 U.S.C.
<section><section> 157 and 1334.



                                       


<PAGE>

2




     IN WITNESS WHEREOF, the undersigned, being designated by the United
States Bankruptcy Court for the District of Delaware, does hereby declare,
under the penalties of false statement, that the statements in the
foregoing certificate are true.



                                 /S/ JAMES P. ASHMAN
                              James P. Ashman
                              Executive Vice President
                                and Chief Financial Officer








                                                  Exhibit 4.6

                   REGISTRATION RIGHTS AGREEMENT


          This  REGISTRATION  RIGHTS  AGREEMENT (the "AGREEMENT") is made
and entered into as of October 14, 1998  among CAI WIRELESS SYSTEMS, INC.
(the  "Company"),  a  Connecticut  corporation,   MERRILL   LYNCH  GLOBAL
ALLOCATION  FUND,  INC.  ("GAX"),  and  MERRILL  LYNCH EQUITY/CONVERTIBLE
SERIES: GLOBAL ALLOCATION PORTFOLIO ("Portfolio")  together  with GAX and
including  their  respective successors, assigns and direct and  indirect
transferees, "SHAREHOLDERS" and "NOTEHOLDERS").

          This Agreement  is  made pursuant to the plan of reorganization
under Chapter 11 of the United States Bankruptcy Code for the Company and
Philadelphia Choice Television,  Inc., a Delaware corporation, dated June
30, 1998, as amended, modified or  supplemented  from  time  to time (the
"PLAN"), and the Note Purchase Agreement dated October 14, 1998 among the
Company  and  the  other parties thereto (the "PURCHASE AGREEMENT").   In
order to induce (i)  the  Noteholders  to accept the 13% Senior Notes due
2004 of the Company pursuant to the Plan  and  (ii)  the  Shareholders to
accept  the  shares  of the Company's common stock, par value  $0.01  per
share,  (the "Common Stock")  pursuant  to  the  Plan  and  the  Purchase
Agreement,  the  Company  has  agreed  to provide the Noteholders and the
Shareholders the registration rights set  forth  in  this Agreement.  The
execution  of  this Agreement is a condition to the consummation  of  the
Plan and the closing under the Purchase Agreement.

          In consideration  of the foregoing, the parties hereto agree as
follows:

          SECTION  1.  DEFINITIONS.   As  used  in  this  Agreement,  the
following defined terms shall have the following meanings:

          "ADVICE" has  the  meaning  ascribed  to such term in Section 3
     hereof.

          "AFFILIATE" shall have the meaning ascribed  to  such  term  in
     Rule 144A under the Securities Act.

          "AGREEMENT" shall have the meaning ascribed to such term in the
preamble hereof.

          "BUSINESS DAY" shall mean a day that is not a Legal Holiday.

          "CAPITAL STOCK" shall mean, with respect to any Person, any and
     all   shares,  interests,  partnership  interests,  participation's,
     rights  in  or  other  equivalents  (however  designated and whether
     voting or non-voting) of such person's capital stock, and any rights
     (other  than  debt  securities  convertible  into  capital   stock),
     warrants  or  options  exchangeable  for  or  convertible  into such
     capital  stock  whether  outstanding  on  the  date hereof or issued
     hereafter.


<PAGE>
     "COMPANY"  shall  have  the  meaning ascribed to such  term  in  the
     preamble  hereof  and shall also  include  the  Company's  permitted
     successors and assigns.

          "COMMON STOCK"  shall have the meaning ascribed to such term in
     the preamble hereof.

          "DEMAND REGISTRATION"  shall  have the meaning ascribed to such
     term in Section 2.2(a) hereof.

          "DTC" shall mean The Depository Trust Company.

          "EFFECTIVENESS PERIOD" shall mean  the  respective  periods for
     which  the  Company  is  obligated  to keep a Registration Statement
     effective pursuant to Sections 2.1(a), 2.2(a)  and 2.3(a).

          "EXCHANGE ACT" shall mean the Securities  Exchange Act of 1934,
     as amended from time to time.

          "GAX"  shall  have  the meaning ascribed to such  term  in  the
     preamble hereof.

          "HOLDER" shall mean each  holder of any Registrable Securities,
     and  each  of  their successors, assigns  and  direct  and  indirect
     transferees  who   become  registered  owners  of  such  Registrable
     Securities.

          "INDEMNIFIED PARTY"  and  "INDEMNIFYING  PARTY"  shall have the
     respective meanings ascribed to such terms in Section 4(c).

          "INDENTURE"  shall  mean  the  Indenture dated the date  hereof
     between the Company and State Street  Bank  and  Trust  Company,  as
     Trustee, pursuant to which the Notes are issued.

          "INSPECTORS"  shall  have  the meaning ascribed to such term in
     Section 3(m) hereof.

          "LEGAL HOLIDAY" shall mean a  Saturday,  a  Sunday  or a day on
     which (i) banking institutions in The City of New York are  required
     or  authorized  by  law or other government action to be closed  and
     (ii) the principal U.S.  securities  exchange  or market, if any, on
     which the Notes or any Common Stock is listed or admitted to trading
     are closed for business.

          "NOTEHOLDERS" shall have the meaning ascribed  to  such term in
     the preamble hereof.

          "NOTES"  shall  have the meaning ascribed to such term  in  the
     preamble hereof.


          "PERSON"  shall  mean   any  individual,  corporation,  limited
     liability company, partnership,  joint  venture, association, joint-
     stock company, trust, unincorporated organization  or  government or
     any  agency  or  political subdivision thereof or any other  entity,
     including any predecessor of any such entity.

          "PIGGY-BACK REGISTRATION"  shall  have  the meaning ascribed to
     such term in Section 2.3(a) hereof.

          "PIGGY-BACK  REGISTRATION  STATEMENT" shall  have  the  meaning
     ascribed to such term in Section 2.3(c) hereof.

          "PLAN" shall have the meaning  ascribed  to  such  term  in the
     preamble hereof.

          "PORTFOLIO" shall have the meaning ascribed to such term in the
     preamble hereof.

          "PROSPECTUS"   shall   mean  the  prospectus  included  in  any
     Registration   Statement   (including,   without   limitation,   any
     prospectus subject to completion  and a prospectus that includes any
     information previously omitted from a prospectus filed as part of an
     effective  registration  statement  in   reliance   upon  Rule  430A
     promulgated under the Securities Act), as amended or supplemented by
     any prospectus supplement, and all other amendments and  supplements
     to  the  Prospectus,  including  post-effective amendments, and  all
     material incorporated by reference  or  deemed to be incorporated by
     reference in such Prospectus.

          "PURCHASE AGREEMENT" shall have the  meaning  ascribed  to such
     term in the preamble hereof.

          "REGISTRABLE   SECURITIES"   shall   mean  securities  acquired
     pursuant  to or in connection with the Plan,  including  the  Common
     Stock, the  Notes  and  any other securities issued or issuable with
     respect to the Common Stock  or the Notes, including by way of stock
     dividend  or stock split or in  connection  with  a  combination  of
     shares,   recapitalization,    merger,    consolidation   or   other
     reorganization or otherwise, PROVIDED that  if  the  Common Stock is
     listed  on  any  national  securities  exchange  or  quoted  on  any
     interdealer  quotation  system  only  the shares of Common Stock and
     Notes held by Persons deemed to be Affiliates  or "underwriters" for
     purposes  of  the  Securities Act will be deemed to  be  Registrable
     Securities.   As  to any  particular  Registrable  Securities,  such
     securities shall cease  to  be  Registrable  Securities  when  (a) a
     registration   statement  with  respect  to  the  offering  of  such
     securities by the  holder thereof shall have been declared effective
     under  the Securities  Act  and  such  securities  shall  have  been
     disposed  of by such holder pursuant to such registration statement,
     (b) such securities have been sold to the public pursuant to, or are
     eligible for  sale  to  the  public without volume or manner of sale
     restrictions under, Rule 144(k)  (or  any  similar provision then in
     force,  but  not Rule 144A) promulgated under  the  Securities  Act,
     (c) such securities  shall  have  been otherwise transferred and new
     certificates for such securities not  bearing  a  legend restricting
     further  transfer  shall have been delivered by the Company  or  its
     transfer agent and subsequent  disposition  of such securities shall
     not require registration or qualification under  the  Securities Act
     or any similar state law then in force, or (d) such securities shall
     have ceased to be outstanding.

          "REGISTRATION EXPENSES" shall mean all expenses incident to the
     Company's   performance   of  or  compliance  with  this  Agreement,
     including,  without  limitation,  all  SEC  and  stock  exchange  or
     National Association of  Securities  Dealers,  Inc. registration and
     filing  fees  and  expenses,  fees  and expenses of compliance  with
     securities  or  blue  sky  laws  (including,   without   limitation,
     reasonable  fees  and disbursements of counsel for the underwriters,
     if any, and the Holders  in  connection with blue sky qualifications
     of  the  Registrable  Securities),   printing  expenses,  messenger,
     telephone and delivery expenses, fees  and  disbursements of counsel
     for  the  Company,  counsel  for  the  Holders,  counsel   for   the
     underwriters,  if any, the Trustee, the Transfer Agent and Registrar
     and  all  independent   certified   public  accountants,  and  other
     reasonable out-of-pocket expenses of  Holders  (it  being understood
     that  Registration  Expenses shall not include, as to the  fees  and
     expenses of counsel,  the fees and expenses of more than one counsel
     for each of the Shareholders,  as a whole, and the Noteholders, as a
     whole,  and  one  counsel  for  the  underwriters,  if  any,  as  to
     securities and blue sky matters).

          "REGISTRATION   STATEMENT"   shall   mean    any    appropriate
     registration statement of the Company filed with the SEC pursuant to
     the  Securities Act which covers any of the shares of Common  Stock,
     the Notes  and  any  other  Registrable  Securities  pursuant to the
     provisions  of this Agreement and all amendments and supplements  to
     any   such   Registration    Statement,   including   post-effective
     amendments, in each case including the Prospectus contained therein,
     all  exhibits thereto and all materials  incorporated  by  reference
     therein.

          "RULE 144" shall mean Rule 144 promulgated under the Securities
     Act, as  such  Rule may be amended from time to time, or any similar
     rule (other than  Rule  144A) or regulation hereafter adopted by the
     SEC providing for offers  and sales of securities made in compliance
     therewith resulting in offers  and  sales by subsequent holders that
     are not Affiliates of an issuer of such securities being free of the
     registration and prospectus delivery  requirements of the Securities
     Act.

          "RULE  144A"  shall  mean  Rule  144A  promulgated   under  the
     Securities  Act,  as such Rule may be amended from time to time,  or
     any similar rule (other  than  Rule  144)  or  regulation  hereafter
     adopted by the SEC.

          "SEC" shall mean the Securities and Exchange Commission.

          "SECURITIES  ACT"  shall  mean  the Securities Act of 1933,  as
     amended from time to time.

          "SELLING HOLDER" shall mean a Holder who is selling Registrable
     Securities in accordance with the provisions of Section 2.3.

          "SHAREHOLDERS" shall have the meaning  ascribed to such term in
     the preamble hereof.

          "SHELF REGISTRATION STATEMENT" shall have  the meaning ascribed
     to such term in Section 2.1(a).

          "SUSPENSION  PERIOD"  shall have the meaning ascribed  to  such
     term in Section 2.4(a).

          "TERMINATION DATE" shall mean October 14, 2004.

          "TRANSFER  AGENT  AND  REGISTRAR"  shall  mean  American  Stock
     Transfer & Trust Company  and  any  successor thereto for the Common
     Stock.

          "TRUSTEE" shall mean State Street  Bank  and  Trust Company and
     any successor trustee for the Notes pursuant to the Indenture.

          Capitalized  terms used herein but not defined shall  have  the
meaning ascribed thereto in the Plan or the Purchase Agreement.

          SECTION 2.  REGISTRATION RIGHTS.

          2.1  (a)  SHELF   REGISTRATION   STATEMENT.   Upon  request  of
Shareholders  of not less than 10% of the outstanding  shares  of  Common
Stock which are deemed to be Affiliates or "underwriters" for purposes of
the Securities  Act,  the Company shall, as soon as practicable, cause to
be  filed pursuant to Rule  415  (or  any  successor  provision)  of  the
Securities  Act  a  shelf registration statement (the "SHELF REGISTRATION
STATEMENT") covering  the  resale  of  the  Registrable Securities by the
Holders  thereof, and shall use its commercially  reasonable  efforts  to
cause the Shelf Registration Statement to be declared effective under the
Securities  Act  on  or  before  180 days after the date of such request.
Subject to Section 2.4(a) hereof,  the Company shall use its best efforts
to maintain the effectiveness of the  Shelf  Registration Statement until
the  earlier of (i) such time as all of the Registrable  Securities  have
been resold  thereunder,  or (ii) such time as the Registrable Securities
may be sold without restriction  under  the  Securities  Act. The Company
shall pay all Registration Expenses in connection with the  resale of the
Registrable Securities.  Each Holder of Registrable Securities  shall pay
all   brokerage   and   sales  commissions,  underwriting  discounts  and
commissions, if any, and  transfer taxes, if any, relating to the sale or
disposition  of  such  Holder's  Registrable  Securities  pursuant  to  a
Registration Statement requested pursuant to this Section 2.1.

          (b)  BLUE SKY.   The  Company  shall  use  its  best efforts to
register  or qualify the shares of Common Stock and the Notes  under  all
applicable  securities  laws,  blue  sky  laws  or  similar  laws  of all
jurisdictions in the United States and Canada in which any Holder may  or
may  be deemed to purchase such securities and shall use its best efforts
to maintain  such  registration or qualification for as long as the Shelf
Registration Statement  shall  be  required  to  be  kept effective under
Section 2.1(a); PROVIDED, HOWEVER, that the Company shall not be required
to qualify generally to do business in any jurisdiction  where  it  would
not  otherwise  be  required to qualify but for this Section 2.1(b) or to
take any action which  would  subject it to general service of process or
to taxation in any such jurisdiction where it is not then so subject.

          (c)  ACCURACY  OF  DISCLOSURE.    The  Company  represents  and
warrants to each Holder and agrees for the benefit  of  each  Holder that
(i) the Shelf Registration Statement and any amendment thereto  will  not
contain  any  untrue  statement  of  a  material  fact or omit to state a
material  fact  required to be stated therein or necessary  to  make  the
statements contained  therein  not  misleading;  and  (ii)  each  of  the
prospectuses furnished to such Holder for delivery in connection with the
resale  of  Registrable  Securities  and  the  documents  incorporated by
reference  therein  will not contain any untrue statement of  a  material
fact or omit to state  a  material  fact required to be stated therein or
necessary  to make the statements contained  therein,  in  light  of  the
circumstances  under  which  they  were  made,  not misleading; provided,
however, that the Company shall have no liability  under  clause  (i)  or
(ii)  of this Section 2.1(c) with respect to any such untrue statement or
omission made in the Shelf Registration Statement in reliance upon and in
conformity  with  information furnished to the Company by or on behalf of
the Holders specifically for inclusion therein.

          (d)  ADDITIONAL   ACTS.    If  the  issuance  or  sale  of  any
Registrable  Securities  requires  registration   or   approval   of  any
governmental  authority  (other  than the registration requirements under
the Securities Act), or the taking  of any other action under the laws of
the United States of America or any political  subdivision thereof before
such securities may be validly offered or sold in  compliance  with  such
laws,  then  the  Company  covenants  that  it will, in good faith and as
expeditiously as possible, use its best efforts  to  secure  and maintain
such registration or approval or to take such other action, as  the  case
may be.


          2.2  (a)  DEMAND  REGISTRATION.   The  Holders  of  a number of
Registrable   Securities  equivalent  to  at  least  a  majority  of  the
outstanding shares  of  Common Stock comprising Registrable Securities at
such time or a majority of  the  outstanding Notes comprising Registrable
Securities at such time, as the case  may  be, may make a written request
to the Company, from time to time,  to effect  up  to  two  registrations
under  the  Securities  Act  per  year  of each such class of Registrable
Securities until the Termination Date (each,  a  "DEMAND  REGISTRATION");
PROVIDED,  HOWEVER,  that such Holders may not make a second  demand  for
registration with respect  to  such class of Registrable Securities until
12  months  after  the date on which  the  Registration  Statement  filed
pursuant to the first  demand  was   declared  effective.  Within 15 days
after the receipt of such written request for a  Demand Registration, the
Company shall notify the Holders of all such class Registrable Securities
that  a  Demand  Registration  relating  to  that  class  of  Registrable
Securities  has  been  requested.   As  promptly  as  practicable   after
receiving  a written request for a Demand Registration, the Company shall
(i) prepare,  file  with  the  SEC  and  use  its commercially reasonable
efforts to cause to become effective under the  Securities  Act within 90
days of such demand a Registration Statement with respect to  such  class
of  Registrable Securities, subject to Section 2.2(b), and (ii) keep such
Registration  Statement continuously effective until the earlier to occur
of (A) the date  that  is  90  days after such effectiveness and (B) such
period  of time as all of the Registrable  Securities  included  in  such
registration statement shall have been sold thereunder.  Any such request
will specify  the  number of shares of Registrable Securities proposed to
be sold and will also specify the intended method of disposition thereof.
Within 30 days after  receipt  by any Holder of Registrable Securities of
such notice from the Company, such Holder may request in writing that the
applicable class of such Holder's  Registrable  Securities be included in
such  Registration Statement and, subject to 2.2(b),  the  Company  shall
include   in   such   Registration  Statement  the  applicable  class  of
Registrable Securities  of  any  such  Holder requested to be so included
(the  "INCLUDED SECURITIES"). Each such request  by  such  other  Holders
shall specify  the  number of Included Securities proposed to be sold and
the intended method of disposition thereof.

          If such demand  occurs  during  the  "lock  up"  or "black out"
period (not to exceed 180 days) imposed on the Company pursuant  to or in
connection  with  any  underwriting or purchase agreement relating to  an
underwritten Rule 144A or  registered  public offering of Common Stock or
securities convertible into or exchangeable  or  exercisable  for  Common
Stock,  the  Company  shall  not  be  required  to  so  notify holders of
Registrable Securities and file such Demand Registration  Statement prior
to  the end of such "lock up" or "black out" period, in which  event  the
Company will use its commercially reasonable efforts to cause such Demand
Registration  statement  to  become  effective no later than the later of
(i) 150 days after such demand or (ii)  30  days  after  the  end of such
"lock up" or "black out" period.  In the event of any "lock up" or "black
out" period or any underwriting or other purchase agreement, the  Company
shall so notify the holders of the Registrable Securities.

          (b)  PRIORITY   IN  DEMAND  REGISTRATION.   In  a  registration
pursuant to this Section 2.2  involving  an underwritten offering, if the
managing underwriter or underwriters of such  underwritten  offering have
informed, in writing, the Company and the Holders requesting inclusion in
such  offering  that  in  such  underwriter's or underwriters' reasonable
opinion the total number of securities  which the Company and the Holders
intend to include in such offering is such as to materially and adversely
affect the success of such offering, including  the  price  at which such
securities can be sold, then the Company will be required to  include  in
such  registration  only  the amount of securities which it is so advised
should be included in such registration.  In such event, securities shall
be  registered in such offering  in  the  following  order  of  priority:
(i) FIRST,  the  securities  which  have been requested to be included in
such  registration  by  any  Holder  deemed   to   be   an  Affiliate  or
"underwriter" for purposes of the Securities Act (in an amount  equal  to
the  lesser  of  (x)  an  amount  sufficient  to  include all Registrable
Securities offered by such Holder and (y) an amount  sufficient to reduce
the  number  of  such  Holder's  Registrable  Securities held  after  the
offering  to a level that would cause such Holder  to  no  longer  be  so
deemed an Affiliate  or  "underwriter")  (ii)  SECOND,  PROVIDED  that no
securities  sought  to  be included by an Affiliate or "underwriter" have
been  excluded  from  such  registration   pursuant  to  (i)  above,  the
securities  which  have  been  duly  requested to  be  included  in  such
registration by all other Holders of Registrable  Securities  pursuant to
this  Agreement  (such  securities for the account of the Holders  to  be
allocated among the Holders  pro  rata  based on the amount of securities
sought to be registered by the Holder), (iii)  THIRD,  PROVIDED  that  no
securities  sought to be included by an Affiliate or "underwriter" or any
other Holder have been excluded from such registration, the securities of
other Persons  entitled  to  exercise  "piggy-back"  registration  rights
pursuant to contractual commitments of the Company (pro rata based on the
amount  of  securities  sought to be registered by such Persons) and (iv)
FOURTH, PROVIDED that no  securities  of  any  of  the foregoing eligible
Persons  sought  to  be  included  therein have been excluded  from  such
registration,  securities to be offered  and  sold for the account of the
Company.

          If, as a result of the provisions of  this  Section 2.2(b), any
Holder shall not be entitled to include all Registrable  Securities  in a
Demand  Registration  that  such  Selling  Holder  has  requested  to  be
included,  such  Holder  may  elect  to  withdraw  his request to include
Registrable Securities in such registration.

          (c)  EFFECTIVE  REGISTRATION.  A Registration  Statement  shall
not be deemed to have been  effected  as  a Demand Registration unless it
shall have been declared effective by the SEC, no later than the later of
(i) 90 days after the request for a Demand  Registration  or (ii) 30 days
after the end of any "lock up" or "black out" period described in Section
2.2(a) hereof and the Company has complied in all material  respects with
all  of  its  obligations  under  this  Agreement  with  respect thereto;
PROVIDED, HOWEVER, that if, after such Registration Statement  has become
effective,  the  offering  of  Registrable  Securities  pursuant  to such
Registration  Statement  is  or  becomes  the  subject of any stop order,
injunction  or  other  order  or  requirement of the  SEC  or  any  other
governmental,  judicial  or  administrative  order  or  requirement  that
prevents,  restrains  or  otherwise   limits   the  sale  of  Registrable
Securities pursuant to such Registration Statement  for  any  reason  not
attributable  to  any Holder participating in such registration, and such
Registration Statement  has not become effective within a reasonable time
period thereafter, such Registration  Statement  shall  be  deemed not to
have  been  effected.  If (i) a registration requested pursuant  to  this
Section 2.2 is  deemed  not  to  have  been  effected  or  (ii)  a Demand
Registration does not remain effective under the Securities Act until  at
least  the earlier of (A) an aggregate of 90 days (subject to Section 2.4
herein)  after  the effective date thereof or (B) the consummation of the
distribution by the  Holders of all of the Registrable Securities covered
thereby,  then  such  Demand   Registration   shall   not  count  towards
determining if the Company has satisfied its obligation  to effect Demand
Registrations pursuant to this Section 2.2.  For purposes  of calculating
the  90-day period referred to in the preceding sentence, any  period  of
time during  which such Registration Statement was not in effect shall be
excluded.  The  Holders  of  Registrable Securities shall be permitted to
withdraw all or any part of the  Registrable  Securities  from  a  Demand
Registration.   Notwithstanding  any  such  withdrawal  by  a  Holder  of
Registrable  Securities,  if  the  Company  has  complied with all of its
obligations  hereunder and has effected a Demand Registration  within  90
days after the  request  for a Demand Registration, such withdrawal shall
not require the Company to effect any additional Demand Registrations.

          (d)  RESTRICTIONS   ON   SALE   BY  HOLDERS.   Each  Holder  of
Registrable  Securities whose Registrable Securities  are  covered  by  a
Registration Statement  filed  pursuant to this Section 2.2 and are to be
sold thereunder agrees, if and to  the extent reasonably requested by the
managing underwriter or underwriters  in an underwritten public offering,
not to effect any public sale or distribution  of  Registrable Securities
or  of  securities  of  the Company of the same class as  any  securities
included in such Registration  Statement,  including  a  sale pursuant to
Rule  144  (except  as  part  of such underwritten offering), during  the
30-day period prior to, and during  the  180-day period beginning on, the
closing  date  of  each  underwritten  offering  made  pursuant  to  such
Registration Statement, to the extent timely  notified  in writing by the
Company or such managing underwriter or underwriters.

          The foregoing provisions of Section 2.2(d) shall  not  apply to
any  Holders  of  Registrable  Securities if such Holder is prevented  by
applicable statute or regulation  from  entering into any such agreement;
PROVIDED, HOWEVER, that any such Holder shall  undertake,  in its request
to  participate  in  any  such  underwritten offering, not to effect  any
public sale or distribution of any  Registrable  Securities commencing on
the date of sale of such Registrable Securities unless it has provided 45
days' prior written notice of such sale or distribution  to  the managing
underwriter or underwriters.

          (e)  SELECTION  OF  UNDERWRITER.  If the Holders so elect,  the
offering  of  such  Registrable  Securities   pursuant   to  such  Demand
Registration  shall  be  in  the  form of an underwritten offering.   The
Holders  making  such  Demand  Registration  shall  select  one  or  more
nationally  recognized  firms  of  investment   bankers,   who  shall  be
reasonably acceptable to the Company, to act as the managing  underwriter
or  underwriters  in  connection with such offering and shall select  any
additional investment bankers  and managers to be used in connection with
the offering.

          (f)  EXPENSES.  The Company  will pay all Registration Expenses
in connection with the registrations requested pursuant to Section 2.2(a)
hereof.  Each Holder of Registrable Securities  shall  pay  all brokerage
and  sales  commissions,  underwriting  discounts  and  commissions   and
transfer  taxes,  if  any,  relating  to  the sale or disposition of such
Holder's  Registrable  Securities pursuant to  a  Registration  Statement
requested pursuant to this Section 2.2.

          2.3  (a)   PIGGY-BACK  REGISTRATION.   If  at any time prior to
the  Termination  Date  the  Company  proposes  to  file  a  Registration
Statement  under  the Securities Act with respect to an offering  by  the
Company  for  its  own   account  or  for  the  account  of  any  of  its
securityholders of Capital Stock (other than (i) a registration statement
on Form S-4 or S-8 (or F-4  or  F-8)  (or any substitute form that may be
adopted by the SEC) or any other publicly registered offering pursuant to
the Securities Act pertaining to the issuance  of shares of Capital Stock
or  securities  exercisable  therefor  under any benefit  plan,  employee
compensation plan, or employee or director  stock purchase plan or (ii) a
registration statement filed in connection with  an  offer  of securities
solely to the Company's existing securityholders), then the Company shall
give written notice of such proposed filing to the Holders of Registrable
Securities  of  the  same class intended to be offered by the Company  as
soon as practicable (but  in  no  event  fewer  than  15  days before the
anticipated  filing date or 10 days if the Company is subject  to  filing
reports under  the  Exchange  Act and able to use Form S-3 (or F-3) under
the Securities Act.  Such notice shall offer such Holders the opportunity
to register such number of shares  of the applicable class of Registrable
Securities as each such Holder may request,  and  such  request  must  be
received  by  the  Company  within  20 days after such written notice was
received by such Holder, (which request  shall specify the number of such
Registrable Securities intended to be disposed  of by such Selling Holder
and  the  intended  method  of  distribution  thereof)   (a   "PIGGY-BACK
REGISTRATION").   The  Company  shall  use  its  commercially  reasonable
efforts  to  effect  the registration of such Registrable Securities  and
shall  use  its  best  efforts   to  keep  such  Piggy-Back  Registration
continuously  effective  under  the  Securities  Act  in  the  qualifying
jurisdictions  until  at least the earlier  of  (A)  60  days  after  the
effective date thereof or (B) the consummation of the distribution by the
Holders  of  all  of the Registrable  Securities  covered  thereby.   The
Company  shall use its  commercially  reasonable  efforts  to  cause  the
managing underwriter  or  underwriters, if any, of such proposed offering
to  permit the Registrable Securities  requested  to  be  included  in  a
Piggy-Back  Registration  to be included on the same terms and conditions
as any similar securities of  the  Company  or  any  other securityholder
included  therein  and  to permit the sale or other disposition  of  such
Registrable  Securities  in   accordance  with  the  intended  method  of
distribution  thereof.   Any Selling  Holder  shall  have  the  right  to
withdraw its request for inclusion  of  its Registrable Securities in any
Registration Statement pursuant to this Section  2.3  by  giving  written
notice  to  the  Company  of  its  request  to withdraw.  The Company may
withdraw  a Piggy-Back Registration at any time  prior  to  the  time  it
becomes effective  or  the  Company  may elect to delay the registration;
PROVIDED,  HOWEVER, that the Company shall  give  prompt  written  notice
thereof to participating  Selling  Holders.   The  Company  will  pay all
Registration Expenses in connection with each registration of Registrable
Securities  requested  pursuant  to this Section 2.3, and each Holder  of
Registrable Securities shall pay all  brokerage  and  sales  commissions,
underwriting  discounts  and  commissions  and  transfer  taxes, if  any,
relating  to  the  sale  or  disposition  of  such  Holder's  Registrable
Securities pursuant to a Registration Statement effected pursuant to this
Section 2.3.

          No registration effected under this Section 2.3, and no failure
to  effect  a  registration  under  this  Section 2.3, shall relieve  the
Company of its obligation to effect a registration  upon  the  request of
Holders  of  Registrable  Securities  pursuant  to  Sections  2.1 and 2.2
hereof,  and  no failure to effect a registration under this Section  2.3
and  to  complete   the  sale  of  securities  registered  thereunder  in
connection therewith  shall  relieve  the Company of any other obligation
under this Agreement.

          (b)  PRIORITY IN PIGGY-BACK REGISTRATION.   In  a  registration
pursuant to this Section 2.3 involving an underwritten offering,  if  the
managing  underwriter  or underwriters of such underwritten offering have
informed, in writing, the  Company  and  the  Selling  Holders requesting
inclusion  in  such offering that in such underwriter's or  underwriters'
reasonable opinion  the total number of securities which the Company, the
Selling Holders and any  other  persons  desiring  to participate in such
registration intend to include in such offering is such  as to materially
and adversely affect the success of such offering, including the price at
which such securities can be sold, then the Company will be  required  to
include in such registration only the amount of securities which it is so
advised  should be included in such registration.  In such event:  (x) in
cases only  involving  the  registration  for  sale of securities for the
Company's own account (which may include securities  included pursuant to
the  exercise  of  piggy-back  rights  herein  and  in other  contractual
commitments  of  the  Company),  securities shall be registered  in  such
offering in the following order of  priority:   (i) FIRST, the securities
which  the Company proposes to register, (ii) SECOND,  PROVIDED  that  no
securities  sought  to be included by the Company have been excluded from
such registration, the  securities  which have been properly requested to
be included in such registration by any  Holder deemed to be an Affiliate
or "underwriter" for purposes of the Securities  Act  (in an amount equal
to  the  lesser  of  (x) an amount sufficient to include all  Registrable
Securities offered by  such Holder and (y) an amount sufficient to reduce
the  number  of  such Holder's  Registrable  Securities  held  after  the
offering to a level  that  would  cause  such  Holder  to no longer be so
deemed  an  Affiliate  or  "underwriter"), (iv) THIRD, PROVIDED  that  no
securities sought to be included  by  the  Company  or  an  Affiliate  or
"underwriter"  have  been excluded from such registration pursuant to (i)
or (ii) above, the securities  which  have  been  duly  requested  to  be
included  in  such  registration  by  all  other  Holders  of Registrable
Securities pursuant to this Agreement (such securities for the account of
the  Holders  to  be  allocated among the Holders pro rata based  on  the
amount  of  securities  sought  to  be  registered  by  the  Holder)  and
(iv) FOURTH, PROVIDED that  no  securities  sought  to be included by the
Company  or  any  Holders have been excluded from such registration,  the
securities  of  other   Persons   entitled   to   exercise   "piggy-back"
registration  rights  pursuant to contractual commitments of the  Company
(pro rata based on the  amount  of  securities sought to be registered by
such Persons); and (y) in cases not involving  the  registration for sale
of  securities  for the Company's own account only, securities  shall  be
registered  in  such   offering  in  the  following  order  of  priority:
(i) FIRST, securities to  be  sold for the account of the Company and the
securities of any Person whose  exercise of a "demand" registration right
pursuant to a contractual commitment  of the Company is the basis for the
registration (PROVIDED that if such Person  is  a  Holder  of Registrable
Securities, as among Holders of Registrable Securities there  shall be no
priority),  (ii)  SECOND,  PROVIDED that no securities of the Company  or
such Persons referred to in  the  immediately  preceding  clause (i) have
been  excluded from such registration, the securities properly  requested
to be included  in  such  registration  by  any  Holder  deemed  to be an
Affiliate  or  "underwriter"  for  purposes of the Securities Act (in  an
amount equal to the lesser of (x) an  amount  sufficient  to  include all
Registrable   Securities  offered  by  such  Holder  and  (y)  an  amount
sufficient to reduce  the  number of such Holder's Registrable Securities
held after the offering to a  level  that  would  cause such Holder to no
longer be so deemed an Affiliate or "underwriter"), (iii) THIRD, PROVIDED
that no securities sought to be included by the Company  or  an Affiliate
or  "underwriter"  have been excluded from such registration pursuant  to
(i) or (ii) above, the  securities  which  have been duly requested to be
included  in  such  registration  by  all  other Holders  of  Registrable
Securities pursuant to this Agreement (such securities for the account of
the Holders to be allocated among the Holders pro rata based on the total
amount  of  securities  sought  to  be registered  by  the  Holders)  and
(iv) FOURTH, PROVIDED that no securities  of  such  Person referred to in
the immediately preceding clause (i) or of the Holders have been excluded
from such registration, securities of other Persons entitled  to exercise
"piggy-back" registration rights pursuant to contractual commitments (pro
rata  based on the amount of securities sought to be registered  by  such
Persons).

          If,  as  a result of the provisions of this Section 2.3(b), any
Selling  Holder  shall   not  be  entitled  to  include  all  Registrable
Securities in a Piggy-Back  Registration  that  such  Selling  Holder has
requested  to be included, such Selling Holder may elect to withdraw  his
request to include Registrable Securities in such registration.

          (c)  RESTRICTIONS   ON   SALE   BY  HOLDERS.   Each  Holder  of
Registrable  Securities whose Registrable Securities  are  covered  by  a
Registration Statement  filed pursuant to this Section 2.3 (a "PIGGY-BACK
REGISTRATION STATEMENT")  and are to be sold thereunder agrees, if and to
the  extent  reasonably  requested   by   the   managing  underwriter  or
underwriters in an underwritten public offering, not to effect any public
sale or distribution of Registrable Securities or  of  securities  of the
Company  of  the same class as any securities included in such Piggy-Back
Registration Statement,  including a sale pursuant to Rule 144 (except as
part of such underwritten  offering),  during the 30-day period prior to,
and during the 180-day period beginning  on,  the  closing  date  of each
underwritten  offering  made  pursuant  to  such  Piggy-Back Registration
Statement, to the extent timely notified in writing  by  the  Company  or
such managing underwriter or underwriters.

          The  foregoing  provisions of Section 2.3(c) shall not apply to
any Holders of Registrable  Securities  if  such  Holder  is prevented by
applicable  statute or regulation from entering into any such  agreement;
PROVIDED, HOWEVER,  that  any such Holder shall undertake, in its request
to participate in any such  underwritten  offering,  not  to  effect  any
public  sale  or distribution of any Registrable Securities commencing on
the date of sale of such Registrable Securities unless it has provided 45
days' prior written  notice  of such sale or distribution to the managing
underwriter or underwriters.

          2.4  LIMITATIONS, CONDITIONS  AND QUALIFICATIONS TO OBLIGATIONS
UNDER REGISTRATION COVENANTS.  The obligations  of  the Company set forth
in  Sections  2.1, 2.2, 2.3 and 2.6 hereof are subject  to  each  of  the
following limitations, conditions and qualifications:

          (a)  Subject  to  the  next  sentence  of  this  paragraph, the
     Company  shall be entitled to postpone, for a reasonable  period  of
     time,  the   filing   of,  or  suspend  the  effectiveness  of,  any
     registration statement  or  amendment thereto, or suspend the use of
     any prospectus and shall not  be required to amend or supplement the
     registration  statement,  any related  prospectus  or  any  document
     incorporated  therein  by  reference   (other   than   an  effective
     registration  statement  being  used  for an underwritten offering);
     PROVIDED that the duration of all such  postponements or suspensions
     during any consecutive 365-day period (a  "SUSPENSION  PERIOD")  may
     not exceed an aggregate of 60 days and shall not include the 60 days
     immediately  prior  to  the  Termination Date and PROVIDED, FURTHER,
     that the duration of such Suspension  Period  shall be excluded from
     the  calculation of the 90-day period described  in  Section  2.2(c)
     hereof.  Such Suspension Period may be effected only if (i) an event
     or circumstance  occurs  and  is continuing as a result of which the
     registration  statement,  any related  prospectus  or  any  document
     incorporated therein by reference as then amended or supplemented or
     proposed to be filed would,  in  the  Company's good faith judgment,
     contain an untrue statement of a material  fact  or  omit to state a
     material fact necessary in order to make the statements  therein, in
     the  light  of  the  circumstances  under which they were made,  not
     misleading, and (ii) (A) the Company  determines  in  its good faith
     judgment  that  the  disclosure of such an event at such time  would
     have  a material adverse  effect  on  the  business,  operations  or
     prospects  of the Company or (B) the disclosure otherwise relates to
     a material business  transaction  which  has  not  yet been publicly
     disclosed; PROVIDED, that the Effectiveness Period shall be extended
     by  the number of days in any Suspension Period; PROVIDED,  FURTHER,
     that  the  Company  may from time to time suspend the  effectiveness
     for a period not in excess  of  five  Business Days to allow for the
     updating  of  the financial statements included  in  a  Registration
     Statement  to the  extent  required  by  law,  such  suspension  for
     updating financial  statements  not  to  exceed  45 calendar days in
     aggregate in any 12-month period.  If the Company  shall so postpone
     the  filing  of  a Registration Statement it shall, as  promptly  as
     possible, deliver  a  certificate  signed  by  the  chief  executive
     officer   of   the  Company  to  the  Selling  Holders  as  to  such
     determination, and  the Selling Holders shall (1) have the right, in
     the case of a postponement  of  the  filing  or  effectiveness  of a
     Registration Statement, upon the affirmative vote of the Holders  of
     not  less  than  a  majority  of  the  Registrable  Securities to be
     included in such Registration Statement, to withdraw the request for
     registration by giving written notice to the Company  within 10 days
     after  receipt of such notice or (2) in the case of a suspension  of
     the right  to  make  sales, receive an extension of the registration
     period equal to the number  of  days  of the suspension.  Any Demand
     Registration as to which the withdrawal  election referred to in the
     preceding  sentence  has  been effected shall  not  be  counted  for
     purposes  of the Demand Registration  the  Company  is  required  to
     effect pursuant to Section 2.2 hereof.

          (b)  The   Company's   obligations  shall  be  subject  to  the
     obligations  of  the  Selling Holders,  which  the  Selling  Holders
     acknowledge, to furnish  all  information  and materials and to take
     any and all actions as may be required under  applicable federal and
     state  securities  laws  and regulations to permit  the  Company  to
     comply with all applicable  requirements  of the SEC, if applicable,
     and  to  obtain  any  acceleration  of  the effective  date  of  the
     applicable Registration Statement.

          2.5  RESTRICTIONS  ON  SALE  BY THE COMPANY  AND  OTHERS.   The
Company covenants and agrees that (i) it shall not, and that it shall not
cause or permit any of its subsidiaries  to,  effect  any  public sale or
distribution  of  any  securities  of  the  same  class  as  any  of  the
Registrable Securities or any securities convertible into or exchangeable
or exercisable for such securities (or any option or other right for such
securities)  during  the  30-day  period  prior to, and during the 90-day
period  beginning on, the commencement of any  underwritten  offering  of
Registrable  Securities  pursuant to a Demand Registration which has been
requested pursuant to this  Agreement, or a Piggy-Back Registration which
has been scheduled, prior to  the  Company  or  any  of  its subsidiaries
publicly  announcing  its  intention  to effect any such public  sale  or
distribution; (ii) the Company will not,  and  the Company will not cause
or permit any subsidiary of the Company to, after  the date hereof, enter
into any agreement or contract that conflicts with or limits or prohibits
the full and timely exercise by the Holders of Registrable  Securities of
the  rights  herein  to request a Demand Registration or to join  in  any
Piggy-Back Registration subject to the other terms and provisions hereof;
and (iii) upon request  of the Holders of not less than a majority of the
Registrable Securities to  be  included in such Registration Statement or
any underwriter, it shall use its  best  efforts  to  secure  the written
agreement of each of its officers and directors to not effect any  public
sale  or  distribution  of  any  securities  of  the  same  class  as the
Registrable   Securities   (or   any   securities   convertible  into  or
exchangeable or exercisable for an such securities),  or  any  option  or
right  for  such  securities during the period described in clause (i) of
this Section 2.5.

          2.6  RULE  144  AND  RULE  144A.  The Company covenants that it
will file the reports required to be filed by it under the Securities Act
and the Exchange Act and the rules and  regulations  adopted  by  the SEC
thereunder  in  a  timely  manner  and, if at any time the Company is not
required to file such reports, it will, upon the request of any Holder or
beneficial  owner  of   Registrable  Securities,   make   available  such
information  necessary  to permit sales pursuant to Rule 144A  under  the
Securities Act.  The Company  further  covenants  that  it will take such
further  action  as  any Holder of Registrable Securities may  reasonably
request, all to the extent  required  from  time  to  time to enable such
Holder  to  sell  Registrable Securities without registration  under  the
Securities Act within  the  limitation  of the exemptions provided by (a)
Rule 144(k) and Rule 144A under the Securities  Act, as such Rules may be
amended  from  time  to  time,  or  (b)  any similar rule  or  regulation
hereafter adopted by the SEC.  The Company shall also be required to file
with the Trustee and the Transfer Agent and  Registrar, and to provide to
each  other Holder upon written request, without  cost  to  such  Holder,
copies  of  such  reports  and documents within 15 days after the date on
which the Company files such  reports  and  documents with the SEC.  Upon
the request of any Holder of Registrable Securities,  the Company will in
a timely manner deliver to such Holder a written statement  as to whether
it has complied with such information requirements.

          2.7  UNDERWRITTEN  REGISTRATIONS.   No  Holder  of  Registrable
Securities may participate in any underwritten registration pursuant to a
Registration Statement filed under this Agreement unless such Holder  (a)
agrees  to  (i)  sell  such  Holder's Registrable Securities on the basis
provided in and in compliance with any underwriting arrangements approved
by the Holders of not less than  a majority of the Registrable Securities
to be sold thereunder and (ii) comply  with  Rules  101,  102  and 104 of
Regulation  M  under the Exchange Act and (b) completes and executes  all
questionnaires,  powers of attorney, indemnities, underwriting agreements
and  other  documents   reasonably  required  under  the  terms  of  such
underwriting arrangements.

          If the Company has complied with all its obligations under this
Agreement  with  respect  to   a  Demand  Registration  or  a  Piggy-Back
Registration relating to an underwritten  public offering, all holders of
the applicable class of Registrable Securities  upon  request of the lead
managing underwriter with respect to such underwritten  public  offering,
will be required to not sell or otherwise dispose of any such Registrable
Securities owned by them for a period not to exceed 30 days prior  to and
180 days after the consummation of such underwritten public offering.

          SECTION  3.   REGISTRATION  PROCEDURES.  In connection with the
obligations of the Company with respect  to  any  Registration  Statement
pursuant  to  Sections  2.1,  2.2, 2.3 and 2.6 hereof, the Company shall,
except as otherwise provided:

          (a)  At least five days  prior  to  the  initial  filing  of  a
     Registration  Statement or Prospectus and at least two days prior to
     the filing of any  amendment  or  supplement  thereto (including any
     document  that  would be incorporated or deemed to  be  incorporated
     therein by reference),  furnish  to  the Trustee, the Transfer Agent
     and Registrar, the Holders and the managing  underwriters,  if  any,
     copies  of  all such documents proposed to be filed, which documents
     (other than those  incorporated  or  deemed  to  be  incorporated by
     reference) shall be subject to the review of such Holders,  and such
     underwriters,  if  any, and cause the officers and directors of  the
     Company, counsel to  the  Company  and  independent certified public
     accountants to the Company to respond to  such  reasonable inquiries
     as  shall  be  necessary,  in  the  opinion  of  counsel   to   such
     underwriters,  to  conduct  a  reasonable  investigation  within the
     meaning   of   the  Securities  Act;  PROVIDED  that  the  foregoing
     inspection and information  gathering shall be coordinated on behalf
     of  the  Holders  by  GAX.  The Company  shall  not  file  any  such
     Registration Statement  or  related  Prospectus or any amendments or
     supplements  thereto  which  the  Holders   of  a  majority  of  the
     Registrable Securities included in such Registration Statement shall
     reasonably object on a timely basis.

          (b)  Prepare and file with the SEC such  amendments,  including
     post-effective amendments to each Registration Statement as  may  be
     necessary to keep such Registration Statement continuously effective
     for the applicable time period required hereunder; cause the related
     Prospectus to be supplemented by any required Prospectus supplement,
     and  as  so  supplemented  to  be filed pursuant to Rule 424 (or any
     similar provisions then in force)  promulgated  under the Securities
     Act; and comply with the provisions of the Securities  Act  and  the
     Exchange  Act  with  respect  to  the  disposition of all securities
     covered  by  such  Registration  Statement  during  such  period  in
     accordance with the intended methods of disposition  by  the sellers
     thereof set forth in such Registration Statement as so amended or in
     such Prospectus as so supplemented.

          (c)  Notify  the Holders of Registrable Securities to  be  sold
     and the managing underwriters,  if  any, promptly, and (if requested
     by any such person) confirm such notice  in  writing,  (i)(A) when a
     Prospectus or any Prospectus supplement or post-effective  amendment
     is  proposed  to  be  filed,  and (B) with respect to a Registration
     Statement or any post-effective  amendment, when the same has become
     effective, (ii) of any request by  the  SEC  or any other Federal or
     state  governmental  authority for amendments or  supplements  to  a
     Registration Statement  or  related  Prospectus  or  for  additional
     information,  (iii) of the issuance by the SEC, any state securities
     commission, any  other  governmental agency or any court of any stop
     order suspending the effectiveness of such Registration Statement or
     of any order or injunction  suspending  or  enjoining  the  use of a
     Prospectus  or the effectiveness of a Registration Statement or  the
     initiation of  any proceedings for that purpose, (iv) of the receipt
     by the Company of any notification with respect to the suspension of
     the qualification  or  exemption  from  qualification  of any of the
     Registrable  Securities  for  sale  in  any  jurisdiction,  or   the
     initiation  or  threatening  of any proceeding for such purpose, and
     (v) of the happening of any event,  the existence of any information
     becoming  known  that makes any statement  made  in  a  Registration
     Statement or related  Prospectus  or  any  document  incorporated or
     deemed  to  be  incorporated  therein  by  reference untrue  in  any
     material respect or omit to state any material  fact  required to be
     stated  therein  or  necessary  to make the statements therein,  not
     misleading, and that in the case  of  the  Prospectus,  it  will not
     contain any untrue statement of a material fact or omit to state any
     material fact required to be stated therein or necessary to make the
     statements  therein, in light of the circumstances under which  they
     were made, not misleading.

          (d)  Use  its  reasonable best efforts to avoid the issuance of
     or, if issued, obtain  the  withdrawal  of  any  order  enjoining or
     suspending  the effectiveness of the Registration Statement  or  the
     use  of a Prospectus  or  the  lifting  of  any  suspension  of  the
     qualification  (or  exemption  from  qualification)  of  any  of the
     Registrable  Securities covered thereby for sale in any jurisdiction
     described in Section 3(h) at the earliest practicable moment.

          (e)  If requested  by  the managing underwriters, if any, or if
     none, by the Holders of a majority  of  the  Registrable  Securities
     being  sold  pursuant  to  such Registration Statement, (i) promptly
     incorporate in a Prospectus  supplement  or post-effective amendment
     such information as the managing underwriters,  if  any, or if none,
     such Holders reasonably believe should be included therein, and (ii)
     make  all  required  filings of such Prospectus supplement  or  such
     post-effective  amendment  under  the  Securities  Act  as  soon  as
     practicable after  the  Company  has  received  notification  of the
     matters   to  be  incorporated  in  such  prospectus  supplement  or
     post-effective  amendment; PROVIDED, HOWEVER, that the Company shall
     not be required to  take  any  action  pursuant to this Section 3(e)
     that  would,  in  the opinion of counsel for  the  Company,  violate
     applicable law.

          (f)  Upon written  request  to  the  Company,  furnish  to each
     Holder   of   Registrable  Securities  to  be  sold  pursuant  to  a
     Registration  Statement  and  each  managing  underwriter,  if  any,
     without charge,  at  least  one  conformed  copy of the Registration
     Statement and each amendment thereto, including financial statements
     and  schedules,  all  documents  incorporated  or   deemed   to   be
     incorporated  therein  by  reference, and all exhibits to the extent
     requested (including those previously  furnished  or incorporated by
     reference) as soon as practicable after the filing of such documents
     with the SEC.

          (g)  Deliver  to  each Holder of Registrable Securities  to  be
     sold  pursuant  to  a  Registration   Statement  and  each  managing
     underwriter,  if  any,  without  charge,  as  many  copies  of  each
     Prospectus (including each form of prospectus) and each amendment or
     supplement thereto as such Persons may reasonably  request;  and the
     Company hereby consents to use of such Prospectus and each amendment
     or supplement thereto and each document supplemental thereto by each
     of   the   Selling   Holders   of  Registrable  Securities  and  the
     underwriters or agents, if any,  in connection with the offering and
     sale of the Registrable Securities  covered  by  such Prospectus and
     any amendment or supplement thereto.

          (h)  Prior to any offering of Registrable Securities,  use  its
     best efforts to register or qualify or cooperate with the Holders of
     Registrable  Securities  to  be  sold,  the  managing underwriter or
     underwriters,  if  any, and their respective counsel  in  connection
     with the registration  or  qualification  (or  exemption  from  such
     registration  or  qualification)  of such Registrable Securities for
     offer  and  sale under the securities  or  Blue  Sky  laws  of  such
     jurisdictions  as any such Holder or underwriter reasonably requests
     in  writing;  keep  each  such  registration  or  qualification  (or
     exemption therefrom)  effective  during the period such Registration
     Statement is required to be kept effective  hereunder and do any and
     all  other  acts  or  things necessary or advisable  to  enable  the
     disposition  in such jurisdictions  of  the  Registrable  Securities
     covered by the applicable Registration Statement; PROVIDED, HOWEVER,
     that the Company  shall  not be required to (i) qualify generally to
     do business in any jurisdiction where it is not then so qualified or
     (ii) take any action that  would  subject  it  to general service of
     process in any such jurisdiction where it is not  then so subject or
     to taxation in any jurisdiction where it is not so subject.

          (i)  In  connection  with  any sale or transfer of  Registrable
     Securities  that  will result in such  securities  no  longer  being
     Registrable Securities,  cooperate  with  the Holders of Registrable
     Securities and the managing underwriters, if  any, to facilitate the
     timely   preparation  and  delivery  of  certificates   representing
     Registrable Securities to be sold, which certificates shall not bear
     any restrictive  legends  whatsoever and shall be in a form eligible
     for deposit with DTC; and to  enable  such Registrable Securities to
     be  in  such  denominations and registered  in  such  names  as  the
     managing underwriter  or  underwriters,  if any, or such Holders may
     reasonably request at least two business days  prior  to any sale of
     Registrable Securities.

          (j)  Upon the occurrence of any event contemplated  by  Section
     3(c)(v)  above,  as promptly as practicable prepare a supplement  or
     amendment, including  if  appropriate  a post-effective amendment to
     each  Registration  Statement  or  a  supplement   to   the  related
     Prospectus or any document incorporated or deemed to be incorporated
     therein by reference, and file any other required document  so that,
     as thereafter delivered, such Prospectus will not contain an  untrue
     statement  of  a  material  fact  or  omit  to state a material fact
     required to be stated therein or necessary to  make  the  statements
     therein,  in light of the circumstances under which they were  made,
     not misleading.

          (k)  Prior  to  the effective date of a Registration Statement,
     (i) provide the Trustee  and  the  Transfer  Agent and Registrar, as
     applicable, with certificates for such securities in a form eligible
     for  deposit  with  DTC  and  (ii)  provide CUSIP numbers  for  such
     securities.

          (l)  Enter  into  such  agreement  (including  an  underwriting
     agreement  in  such form, scope and substance  as  is  customary  in
     underwritten  offerings)   and   take  all  such  other  actions  in
     connection therewith (including those  reasonably  requested  by the
     managing  underwriters, if any, or the Holders of a majority of  the
     Registrable   Securities   being  sold)  in  order  to  expedite  or
     facilitate  the disposition of  such  Registrable  Securities,  and,
     whether or not an underwriting agreement is entered into and whether
     or not the registration  is  an  underwritten registration, (i) make
     such  representations  and  warranties   to   the  Holders  of  such
     Registrable Securities and the underwriter or underwriters,  if any,
     with respect to the business of the Company and the subsidiaries  of
     the Company (including with respect to businesses or assets acquired
     or  to  be acquired by any of them), and the Registration Statement,
     Prospectus  and  documents,  if  any,  incorporated  or deemed to be
     incorporated by reference therein, in each case, in form,  substance
     and  scope  as  are  customarily made by issuers to underwriters  in
     underwritten offerings,  and confirm the same if any when requested;
     (ii) obtain opinions of counsel  to  the Company and updates thereof
     (which counsel and opinions (in form,  scope and substance) shall be
     reasonably  satisfactory  to  the  managing  underwriters,  if  any,
     addressed to each selling Holder of  Registrable Securities and each
     of  the  underwriters,  if any), covering  the  matters  customarily
     covered in opinions requested  in  underwritten  offerings  and such
     other  matters  as may be reasonably requested by such underwriters;
     (iii) use their best  efforts  to  obtain  customary  "cold comfort"
     letters  and  updates thereof from the independent certified  public
     accountants of the Company (and, if necessary, any other independent
     certified public  accountants of any subsidiary of the Company or of
     any business acquired  by the Company for which financial statements
     and financial data are,  or  are  required  to  be,  included in the
     Registration  Statement),  addressed (where reasonably possible)  to
     each  Selling  Holder of Registrable  Securities  and  each  of  the
     underwriters, if  any,  such  letters  to  be  in customary form and
     covering matters of the type customarily covered  in  "cold comfort"
     letters  in  connection  with  underwritten  offerings; (iv)  if  an
     underwriting  agreement  is  entered  into, the same  shall  contain
     customary  indemnification  provisions  and   procedures   no   less
     favorable  to  the Selling Holder and the underwriters, if any, than
     those set forth  in  Section  4 hereof (or such other provisions and
     procedures  acceptable  to Holders  of  a  majority  of  Registrable
     Securities covered by such  Registration  Statement and the managing
     underwriter,   if   any);  and  (v)  deliver  such   documents   and
     certificates as may be  reasonably  requested  by  the  Holders of a
     majority  of the Registrable Securities being sold and the  managing
     underwriters  or  underwriters to evidence the continued validity of
     the representations and warranties made pursuant to clause (i) above
     and evidence compliance  with  any customary conditions contained in
     the underwriting agreement or other  agreements  entered into by the
     Company.

          (m)  Make available for inspection by a representative  of  the
     Selling   Holders   of   Registrable   Securities,  any  underwriter
     participating in any such disposition of  Registrable Securities, if
     any,  and any attorney, consultant or accountant  retained  by  such
     representative  of  the Selling Holders of Registrable Securities or
     underwriter (collectively,  the  "INSPECTORS"), at the offices where
     normally kept, during the reasonable  business  hours, all financial
     and other records, pertinent corporate documents  and  properties of
     the  Company  and  the  subsidiaries of the Company (including  with
     respect to businesses and  assets  acquired or to be acquired to the
     extent that such information is available to the Company), and cause
     the officers, directors, agents and employees of the Company and its
     subsidiaries of the Company (including  with  respect  to businesses
     and  assets  acquired  or  to  be  acquired to the extent that  such
     information is available to the Company)  to  supply all information
     in  each  case  reasonably  requested  by  any  such  Inspector   in
     connection with such Registration Statement; PROVIDED, HOWEVER, that
     the  foregoing  investigation  shall be coordinated on behalf of the
     Selling Holders of Registrable Securities by GAX.

          (n)  Comply with all applicable rules, regulations and policies
     of  the  SEC  and make generally available  to  its  securityholders
     earnings statements  satisfying  the  provisions of Section 11(a) of
     the Securities Act and Rule 158 thereunder  no  later  than  60 days
     after  the end of any 12-month period (or 135 days after the end  of
     any 12-month  period if such period is a fiscal year) (i) commencing
     at the end of any fiscal quarter in which Registrable Securities are
     sold to an underwriter  or  to  underwriters in a firm commitment or
     best efforts underwritten offering  and  (ii)  if  not  sold  to  an
     underwriter  or  to  underwriters in such an offering, commencing on
     the first day of the first  fiscal  quarter of the Company after the
     effective  date  of  the  relevant  Registration   Statement,  which
     statements  shall  cover  said  such   period, consistent  with  the
     requirements of Rule 158 under the Securities Act.

          (o)  Use its best efforts to cause  all  Common  Stock or Notes
     held  by the Holders and relating to such Registration Statement  to
     be listed  or  declared  eligible  for  quotation on each securities
     exchange, if any, on which similar securities  issued by the Company
     are then listed or quoted.

          (p)  Cooperate  with each seller of Registrable  Securities  to
     facilitate  the timely  preparation  and  delivery  of  certificates
     representing  Registrable  Securities to be sold and not bearing any
     restrictive legends and registered  in  such  names  as  the Selling
     Holders may reasonably request at least two business days  prior  to
     the closing of any sale of Registrable Securities.

          (q)  Cooperate  with  each  seller  of  Registrable  Securities
     covered by any Registration Statement and each underwriter,  if any,
     participating in the disposition of such Registrable Securities  and
     its respective counsel in connection with any filings required to be
     made with the National Association of Securities Dealers, Inc.

          The  Company  may require a Holder of Registrable Securities to
be included in a Registration  Statement  to  furnish to the Company such
information  regarding (i) the intended method of  distribution  of  such
Registrable Securities,  (ii)  such  Holder  and  (iii)  the  Registrable
Securities  held by such Holder as is required by law to be disclosed  in
such Registration  Statement  and  the  Company  may  exclude  from  such
Registration Statement the Registrable Securities of any Holder who fails
to furnish such information within a reasonable time after receiving such
request.

          If any such Registration Statement refers to any Holder by name
or  otherwise  as  the Holder of any securities of the Company, then such
Holder shall have the  right  to  require  (i)  the  insertion therein of
language, in form and substance reasonably satisfactory  to  such Holder,
to the effect that the holding by such Holder of such securities  is  not
to  be  construed  as  a  recommendation by such Holder of the investment
quality of the Company's securities covered thereby and that such holding
does  not  imply that such Holder  will  assist  in  meeting  any  future
financial requirements  of  the  Company,  or (ii) in the event that such
reference to such Holder by name or otherwise  is  not  required  by  the
Securities  Act,  the  deletion  of  the reference to such Holder in such
amendment or supplement to the Registration  Statement  filed or prepared
subsequent to the time that such reference ceases to be required.

          Each Holder of Registrable Securities agrees by  acquisition of
such  Registrable  Securities that, upon receipt of any notice  from  the
Company of the happening  of  any  event of the kind described in Section
3(c)(ii),  3(c)(iii),  3(c)(iv)  or  3(c)(v)  hereof,  such  Holder  will
forthwith discontinue disposition of such  Registrable Securities covered
by the Registration Statement or Prospectus  until  such Holder's receipt
of the copies of the supplemented or amended Prospectus  contemplated  by
Section  3(j) hereof, or until it is advised in writing (the "ADVICE") by
the Company that the use of the applicable Prospectus may be resumed, and
in either  case  has  received  copies  of any additional or supplemental
filings that are incorporated or deemed to  be  incorporated by reference
in  such  Prospectus.   If the Company shall give any  such  notice,  the
Effectiveness Period shall  be extended by the number of days during such
periods from and including the  date  of the giving of such notice to and
including the date when each seller of  Registrable Securities covered by
such Registration Statement shall have received  (x)  the  copies  of the
supplemented or amended Prospectus contemplated by Section 3(j) hereof or
(y)  the  Advice,  and,  in  either  case,  has  received  copies  of any
additional or supplemental filings that are incorporated or deemed to  be
incorporated by reference in such Prospectus.

          Holders  of  the  Registrable  Securities shall be obligated to
keep  confidential  the  existence  of  a  Suspension   Period   or   any
confidential  information  communicated by the Company to the Holder with
respect thereto.

          SECTION 4.  INDEMNIFICATION AND CONTRIBUTION.  (a)  The Company
agrees to indemnify and hold  harmless  each Holder, each underwriter, if
any,  who  participates  in an offering of Registrable  Securities,   and
their respective directors,  officers, employees, agents and each Person,
if any, who controls any of such parties within the meaning of Section 15
of the Securities Act or Section 20 of the Exchange Act as follows:

          (i)  against any and  all  loss,  liability,  claim, damage and
     expense whatsoever, as incurred, arising out of any untrue statement
     or  alleged  untrue  statement of a material fact contained  in  any
     Registration Statement  (or any amendment thereto) pursuant to which
     Registrable Securities were  registered  under  the  Securities Act,
     including  all documents incorporated therein by reference,  or  the
     omission or  alleged  omission therefrom of a material fact required
     to be stated therein or necessary to make the statements therein, in
     the light of the circumstances  under  which  they  were  made,  not
     misleading  or arising out of any untrue statement or alleged untrue
     statement of  a  material  fact  contained in any Prospectus (or any
     amendment or supplement thereto) or the omission or alleged omission
     therefrom  of  a  material  fact necessary  in  order  to  make  the
     statements therein, in the light  of  the  circumstances under which
     they were made, not misleading;

          (ii)  against any and all loss, liability,  claim,  damage  and
     expense  whatsoever,  as  incurred,  to  the extent of the aggregate
     amount paid in settlement of any litigation, or any investigation or
     proceeding  by  any  governmental  agency  or  body,   commenced  or
     threatened, or of any claim whatsoever, in each case, based upon any
     such  untrue  statement  or  omission,  or  any  such alleged untrue
     statement or omission; PROVIDED that (subject to Section 4(d) below)
     any  such  settlement  is effected with the written consent  of  the
     Company; and

          (iii)  against any  and  all  expenses  whatsoever, as incurred
     (including the reasonable fees and disbursements  of  counsel chosen
     by  GAX), incurred in investigating, preparing or defending  against
     any litigation,  or  any investigation or proceeding by any court or
     governmental agency or  body,  commenced or threatened, or any claim
     whatsoever based upon any such untrue  statement or omission, or any
     such alleged untrue statement or omission,  to  the  extent that any
     such  expense  is  not paid under subparagraph (i) or (ii)  of  this
     Section 4(a);

PROVIDED, HOWEVER, that this  indemnity  agreement  does not apply to any
loss, liability, claim, damage or expense to the extent arising out of an
untrue statement or omission or alleged untrue statement  or omission (A)
made  in  or  omitted  from  a  preliminary  Prospectus  or  Registration
Statement  and  corrected  or  included  in  a  subsequent Prospectus  or
Registration Statement or any amendment or supplement  thereto,  (B) made
in reliance upon and in conformity with written information furnished  to
the Company by the Selling Holders of Registrable Securities, any Holder,
or  any  underwriter  expressly for use in the Registration Statement (or
any amendment thereto)  or the Prospectus (or any amendment or supplement
thereto) or (C) resulting  from the use of the Prospectus during a period
when the use of the Prospectus has been suspended for sales thereunder in
accordance with Section 2.2(d), 2.3(c), 2.4, 2.5 or 2.7 hereof, PROVIDED,
in each case, that Holders received  prior  notice  of such suspension or
other unavailability.

          (b)  In the case of any registration of Registrable Securities,
each  Holder  agrees,  severally and not jointly, to indemnify  and  hold
harmless the Company, each  underwriter,  if  any, who participates in an
offering of Registrable Securities and the other Selling Holders and each
of their respective directors and officers (including  each  director and
officer  of the Company who signed the Registration Statement)  and  each
Person, if  any, who controls the Company, any underwriter or any Selling
Holder within  the meaning of Section 15 of the Securities Act or Section
20 of the Exchange  Act,  against  any  and  all  loss, liability, claim,
damage and expense described in the indemnity contained  in  Section 4(a)
hereof,  as  incurred,  but  only  with  respect to untrue statements  or
omissions,  or  alleged  untrue  statements or  omissions,  made  in  the
Registration Statement (or any amendment  thereto)  or the Prospectus (or
any amendment or supplement thereto) in reliance upon  and  in conformity
with  written  information  furnished  to  the  Company  by  such  Holder
expressly  for  use  in  the  Registration  Statement  (or  any amendment
thereto),  or  the  Prospectus  (or any amendment or supplement thereto);
PROVIDED, HOWEVER, that no such Holder  shall  be  liable  for any claims
hereunder in excess of the amount of net proceeds received by such Holder
from  the  sale  of  Registrable Securities pursuant to such Registration
Statement.

          (c)  In case any action shall be commenced involving any Person
in respect of which indemnity  may be sought pursuant to either paragraph
(a) or (b) above, such Person (the "INDEMNIFIED PARTY") shall give notice
as promptly as reasonably practicable  to  each  Person against whom such
indemnity may be sought (the "INDEMNIFYING PARTY"),  but  failure  to  so
notify  an  indemnifying  party shall not relieve such indemnifying party
from  any  liability  hereunder  to  the  extent  it  is  not  materially
prejudiced as a result thereof and in any event shall not relieve it from
any liability which it  may  have  otherwise  than  on  account  of  this
indemnity  agreement.   An  indemnifying party may participate at its own
expense in the defense of such action; PROVIDED, HOWEVER, that counsel to
the  indemnifying  party shall  not  (except  with  the  consent  of  the
indemnified party) also be counsel to the indemnified party.  In no event
shall the indemnifying  party  or  parties  be  liable  for  the fees and
expenses  of  more  than  one  counsel (in addition to any local counsel)
separate from their own counsel for all indemnified parties in connection
with any one action or separate  but  similar  or  related actions in the
same  jurisdiction  arising  out  of  the  same  general  allegations  or
circumstances.   No  indemnifying party shall, without the prior  written
consent of the indemnified  parties,  settle  or compromise or consent to
the  entry  of  any  judgment  with  respect  to any litigation,  or  any
investigation or proceeding by any governmental agency or body, commenced
or   threatened,   or   any   claim  whatsoever  in  respect   of   which
indemnification or contribution  could  be  sought  under  this Section 4
(whether  or not the indemnified parties are actual or potential  parties
thereof), unless  such  settlement, compromise or consent (i) includes an
unconditional  release of  each  indemnified  party  from  all  liability
arising out of such  litigation,  investigation,  proceeding or claim and
(ii)  does  not  include  a  statement  as to or an admission  of  fault,
culpability or a failure to act by or on behalf of any indemnified party.

          (d)  If at any time an indemnified  party  shall have requested
an  indemnifying party to reimburse the indemnified party  for  fees  and
expenses  of  counsel,  such  indemnifying  party agrees that it shall be
liable for any settlement of the nature contemplated  by Section 4(a)(ii)
hereof  effected  without its written consent if (i) such  settlement  is
entered into more than  45  days after receipt by such indemnifying party
of  the  aforesaid  request, (ii)  such  indemnifying  party  shall  have
received notice of the terms of such settlement at least 30 days prior to
such settlement being  entered  into  and  (iii)  such indemnifying party
shall not have reimbursed such indemnified party in  accordance with such
request prior to the date of such settlement.

          (e)  If  the  indemnification  provided  for  in   any  of  the
indemnity  provisions  set  forth  in  this  Section  4 is for any reason
unavailable to or insufficient to hold harmless an indemnified  party  in
respect  of any losses, liabilities, claims, damages or expenses referred
to  therein,  then  each  indemnifying  party  shall  contribute  to  the
aggregate  amount  of  such  losses,  liabilities,  claims,  damages  and
expenses  incurred  by  such  indemnified  party,  as  incurred,  in such
proportion  as  is  appropriate  to  reflect  the  relative fault of such
indemnifying party or parties on the one hand, and such indemnified party
or  parties  on  the  other  hand, in connection with the  statements  or
omissions which resulted in such  losses, liabilities, claims, damages or
expenses, as well as any other relevant  equitable  considerations.   The
relative fault of such indemnifying party or parties on the one hand, and
such  indemnified  party or parties on the other hand shall be determined
by reference to, among  other  things, whether any such untrue or alleged
untrue statement of a material fact  or  omission  or alleged omission to
state   a  material  fact  relates  to  information  supplied   by   such
indemnifying  party  or  parties or such indemnified party or parties and
the  parties'  relative intent,  knowledge,  access  to  information  and
opportunity to correct  or  prevent  such  statement  or  omission.   The
Company and the Holders of the Registrable Securities agree that it would
not be just and equitable if contribution pursuant to this Section 4 were
determined  by  pro  rata  allocation  (even  if  the  Selling Holders of
Registrable Securities were treated as one entity for such purpose) or by
another method of allocation which does not take account of the equitable
considerations referred to above in Section 4.  The aggregate  amount  of
losses,   liabilities,  claims,  damages  and  expenses  incurred  by  an
indemnified party and referred to above in this Section 4 shall be deemed
to include  any  legal  or  other  expenses  reasonably  incurred by such
indemnified  party in investigating, preparing or defending  against  any
litigation, or  any investigation or proceeding by an governmental agency
or body, commenced  or threatened, or any claim whatsoever based upon any
such untrue or alleged  untrue statement or omission or alleged omission.
No Person guilty of fraudulent  misrepresentation  (within the meaning of
Section  11(f) of the Securities Act) shall be entitled  to  contribution
from any Person  who was not guilty of such fraudulent misrepresentation.
For purposes of this  Section  4,  each  Person,  if  any, who controls a
Holder  within  the meaning of this Section 15 of the Securities  Act  or
Section 20 of the Exchange Act shall have the same rights to contribution
as such Holder, and  each  director  of  the Company, each officer of the
Company who signed the Registration Statement,  and  each Person, if any,
who  controls  the  Company  within  the  meaning of Section  15  of  the
Securities Act or Section 20 of the Exchange  Act  shall  have  the  same
rights to contribution as the Company.

          SECTION  5.  MISCELLANEOUS.  (a) RESALES BY AFFILIATES.  In the
event that, and for  so  long  as,  any  Affiliate  of  a  Holder, or any
successor  thereto,  in  its opinion, is or becomes an Affiliate  of  the
Company, or any successor  thereto,  and is making a market in the shares
of Common Stock or the Notes, the Company  (or  its  successor) shall use
its  best  efforts  to  keep  effective  a  Shelf Registration  Statement
providing for the resale of any shares of Common  Stock  or Notes, as the
case may be, acquired by such Person from time to time until such time as
each such Person shall, in its opinion, cease to be an Affiliate  of  the
Company, as evidenced by written notice sent promptly upon such event.

          (b)  REMEDIES.   In the event of a breach by the Company of any
of its obligations under this  Agreement,  each  Holder,  in  addition to
being  entitled to exercise all rights provided herein, in the Plan,  the
Purchase Agreement or granted by law, including recovery of damages, will
be entitled  to  specific performance of its rights under this Agreement.
The  Company  agrees   that   monetary  damages  would  not  be  adequate
compensation for any loss incurred  by reason of a breach by it of any of
the provisions of this Agreement.

          (c)  NO INCONSISTENT AGREEMENTS.   The  Company  will not enter
into any agreement which is inconsistent with the rights granted  to  the
Holders   of  Registrable  Securities  in  this  Agreement  or  otherwise
conflicts with  the provisions hereof.  The rights granted to the Holders
hereunder do not  in  any way conflict with and are not inconsistent with
the rights granted to the  holders  of  the  Company's  other  issued and
outstanding securities, if any, under any such agreements.

          (d)  NO PIGGY-BACK ON DEMAND REGISTRATIONS.  The Company  shall
not  grant  to any of its securityholders (other than the Holders in such
capacity)  the   right   to  include  any  of  their  securities  in  any
Registration Statement filed pursuant to a Demand Registration.

          (e)  AMENDMENTS AND WAIVERS.  The provisions of this Agreement,
including the provisions of  this  sentence, may not be amended, modified
or  supplemented,  and  waivers  or  consents   to  departures  from  the
provisions hereof may not be given, otherwise than with the prior written
consent  of the Holders of not less than a majority  of  each  class  and
series of  Registrable  Securities;  PROVIDED,  HOWEVER,  that,  for  the
purposes  of  this  Agreement,  Registrable  Securities  that  are owned,
directly  or  indirectly, by the Company or any of its Affiliates  (other
than the Holders  existing on the date hereof and any of their respective
affiliates) shall be  deemed  not to be outstanding.  Notwithstanding the
foregoing, a waiver or consent  to depart from the provisions hereof with
respect to a matter that relates exclusively to the rights of one or more
Holders and that does not directly  or  indirectly  affect  the rights of
other  Holders  may  be  given  by a majority of the Holders so affected;
PROVIDED,  HOWEVER, that the provisions  of  this  sentence  may  not  be
amended,  modified   or   supplemented  except  in  accordance  with  the
provisions of the immediately  preceding  sentence.   Notwithstanding the
foregoing, no amendment, modification, supplement, waiver or consent with
respect  to  Section  4 shall be made or given otherwise than  the  prior
written consent of each Person affected thereby.

          (f)  NOTICES.   All  notices  and other communications provided
for or permitted hereunder shall be made  in  writing  by  hand delivery,
registered  first-class  mail,  facsimile,  or  any  courier guaranteeing
overnight  delivery  (i) if to a Holder, at the most current  address  of
such Holder as set forth  in the register for the Registrable Securities;
and (ii) if to the Company,  initially  to CAI WIRELESS SYSTEMS, INC., 18
Corporate  Woods  Blvd.,  Albany, NY 12211,  Facsimile:  (518)  462-3045,
Attention: James P. Ashman,  and thereafter at such other address, notice
of which is given in accordance with the provisions of this Section 5(f).

          All such notices and  communications  shall  be  deemed to have
been duly given:  at the time delivered by hand, if personally delivered;
five Business Days after being deposited in the mail, postage prepaid, if
mailed; when answered back, if telexed; when receipt is acknowledged,  if
telecopied;  and  on the next Business Day, if timely delivered to an air
courier guaranteeing overnight delivery.

          (g)  SUCCESSORS AND ASSIGNS.  This Agreement shall inure to the
benefit of and be binding  upon  the  successors and permitted assigns of
each of the parties and shall inure to  the  benefit  of each Holder.  If
any transferee of any Holder shall acquire Registrable Securities, in any
manner,  whether  by  operation  of  law  or otherwise, such  Registrable
Securities shall be held subject to all of  the  terms of this Agreement,
and by taking and holding such Registrable Securities  such  Person shall
be  conclusively deemed to have agreed to be bound by and to perform  all
of the  terms  and  provisions of this Agreement and such Person shall be
entitled to receive the  benefits hereof.  The Company may not assign any
of its rights or obligations  hereunder without the prior written consent
of each Holder of Registrable Securities.  Notwithstanding the foregoing,
no successor or assignee of the  Company  shall  have  any rights granted
under the Agreement until such person shall acknowledge  its  rights  and
obligations  hereunder  by  a  signed  written statement of such person's
acceptance of such rights and obligations.

          (h)  COUNTERPARTS.   This Agreement  may  be  executed  in  any
number  of  counterparts  and  by  the   parties   hereto   in   separate
counterparts,  each  of  which when so executed shall be deemed to be  an
original and all of which  taken  together  shall  constitute one and the
same Agreement.

          (I)  GOVERNING LAW.  THIS AGREEMENT SHALL  BE  GOVERNED  BY AND
CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK.

          (j)  SEVERABILITY.    If   any  term,  provision,  covenant  or
restriction  of  this  Agreement  is  held   by   a  court  of  competent
jurisdiction to be invalid, illegal, void or unenforceable, the remainder
of  the terms, provisions, covenants and restrictions  set  forth  herein
shall  remain  in  full force and effect and shall in no way be affected,
impaired or invalidated,  and  the  parties  hereto  shall use their best
efforts to find and employ an alternative means to achieve  the  same  or
substantially  the  same  result  as  that  contemplated  by  such  term,
provision, covenant or restriction.  It is hereby stipulated and declared
to  be  the  intention  of  the parties that they would have executed the
remaining terms, provisions, covenants and restrictions without including
any of such that may be hereafter  declared  invalid,  illegal,  void  or
unenforceable.

          (k)  HEADINGS.    The   headings  in  this  Agreement  are  for
convenience of reference only and shall not limit or otherwise affect the
meaning hereof.

          (l)  ENTIRE  AGREEMENT.   This  Agreement,  together  with  the
Purchase  Agreement,  the  Plan  and any  other  documents  entered  into
pursuant thereto, is intended by the  parties  as  a  final expression of
their agreement, and is intended to be a complete and exclusive statement
of the agreement and understanding of the parties hereto  in  respect  of
the  subject  matter  contained  herein and therein.  This Agreement, the
Purchase  Agreement,  the  Plan  and any  other  documents  entered  into
pursuant  thereto  supersede  all  prior  agreements  and  understandings
between the parties with respect to such subject matter.

          (m)  SECURITIES  HELD  BY  THE   COMPANY   OR  ITS  AFFILIATES.
Whenever the consent or approval of Holders of a specified  percentage of
Registrable Securities is required hereunder, Registrable Securities held
by  the  Company  or  by  any  of  its Affiliates (other than the Holders
existing on the date hereof and any of their respective affiliates) shall
not  be  counted  (in  either  the  numerator   or  the  denominator)  in
determining whether such consent or approval was  given by the Holders of
such required percentage.

          (n)  TERMINATION OF AGREEMENT.  This Agreement  shall terminate
on  the  Termination  Date;  PROVIDED,  HOWEVER,  that  the  obligations,
representations  and  warranties in Sections 2.1(c), 4, 5(a), 5(b),  5(m)
and  all  obligations  of   the   Company  relating  to  the  payment  of
Registration Expenses shall survive termination of this Agreement.

          IN WITNESS WHEREOF, the parties have executed this Agreement as
of the date first written above.

                              CAI WIRELESS SYSTEMS, INC.

                              By:   /S/ JAMES P. ASHMAN
                              Name: James P. Ashman
                              Title:  Executive Vice President

Confirmed and accepted as of
   the date first above written:

MERRILL LYNCH GLOBAL ALLOCATION FUND, INC.

By:   /S/_________________________________
Name:
Title:



MERRILL LYNCH EQUITY/CONVERTIBLE
SERIES: GLOBAL ALLOCATION PORTFOLIO

By:  /S/__________________________________
Name:
Title:



                                                     Exhibit 99.5


                          CAI WIRELESS SYSTEMS, INC.
          INTRODUCTION TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

      The following unaudited pro forma financial information of CAI Wireless
Systems, Inc. ("CAI" or the "Company") consists of the unaudited Pro Forma
Balance Sheet as of September 30, 1998.  The pro forma adjustments reflect the
financial restructuring transactions under Chapter 11 of the U.S. Bankruptcy
Code which were consummated on October 14, 1998 as if they had occurred on
September 30, 1998.

      Such transactions include:  1) the issuance by CAI of $100,000,000
(aggregate principal discounted amount at issuance) of 13% Senior Notes due
2004 to holders of CAI's previously issued 12.25% Senior Notes due 2002 in the
aggregate principal amount of $275,000,000, 2) the cancellation of 40,543,039
previously issued and outstanding shares of CAI common stock, without par
value, and the issuance of 17,241,379 shares of CAI common stock, par value
$.01 per share, and 3) the consummation of an $80,000,000 financing facility
(the "Exit Facility").

      At the Exit Facility closing, the Company paid $1,800,000 in commitment
fees to Merrill Lynch Global Allocation Fund, Inc., the Exit Facility lender
("MLGAF") and paid $61,900,000 to MLGAF in repayment of the outstanding
principal, interest and commitment fees on the DIP Facility made available to
CAI during its Chapter 11 case.  CAI has accrued an additional $2,500,000 in
commitment fees payable to MLGAF at the maturity of the Exit Facility.  The
balance of the net proceeds provided to CAI under the Exit Facility will be
classified as Restricted Cash and used to fund CAI's general operating
requirements in accordance with a budget approved by MLGAF.
<PAGE>
<TABLE>
<CAPTION>

                                                    CAI WIRELESS SYSTEMS, INC.
                                                PRO FORMA CONSOLIDATED BALANCE SHEET
                                                        SEPTEMBER 30, 1998
                                                             UNAUDITED
                                                            IN ($000'S)

<S>                                    <C>                    <C>   <C>             <C>     <C>            <C>   <C>
                                                                   Pro Forma            Pro Forma
                ASSETS                      Consolidated         Refinancing [i]       Restructuring [ii]          As Adjusted
Cash and cash equivalents               $      1,448            $         -                $       -              $    1,448
Restricted cash                               11,095                 16,300       a,b              -                  27,395
Debt service escrow                           16,914                      -                  (16,914)        c             -
Subscriber receivables, net                      702                      -                        -                     702
Prepaid expenses                                 549                      -                        -                     549
Property and equipment, net                   41,460                      -                        -                  41,460
Wireless channel rights, net                 187,730                      -                        -                 187,730
Investment in TelQuest Satellite
Services LLC                                   1,220                      -                        -                   1,220
Goodwill, net                                 22,066                      -                        -                  22,066
Debt financing costs, net                      5,838                 20,909       b,h         (5,838)        d        20,909
Other assets                                   3,060                      -                        -                   3,060
                                         -----------            -----------              -----------             -----------
   TOTAL ASSETS                          $   292,082            $    37,209              $   (22,752)            $   306,539
                                         ===========            ===========              ===========             ===========

               LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
        
LIABILITIES
Accounts payable                         $     3,125            $      (600)      b      $        -              $     2,525
Accrued expenses - interest                   20,518                 (1,300)      b         (19,218)       b               -
Accrued expenses - other                       6,917                  2,500       b               -                    9,417
Wireless channel rights obligations            2,922                      -                       -                    2,922
DIP financing facility                        60,000                (60,000)      b               -                        -
Exit financing facility                            -                 80,000       a               -                   80,000
Notes payable                                 36,558                      -                 (32,793)       f           3,765
Senior notes - extinguished                  275,000                      -                (275,000)       c               -
Senior discount notes                              -                      -                 100,000        c         100,000
                                         -----------             ----------               ---------                ---------
  TOTAL LIABILITIES                          405,040                 20,600                (227,011)                 198,629
                                         -----------             ----------               ---------                ---------

Stockholders' Equity (Deficit)
  Preferred stock                                  -                      -                       -                        -
  Common stock - extinguished                275,771                      -                (275,771)       e               -
  Common stock - new issue                         -                     22       h             150        f             172
  Additional paid-in capital                 101,712                 16,587       h         (10,561)       g         107,738
  Accumulated deficit                       (490,441)                     -                 490,441        g               -
                                         -----------             ----------              ----------                ---------
    TOTAL EQUITY                            (112,958)                16,609                 204,259                  107,910
                                         -----------             ----------              ----------                ---------
TOTAL LIABILITIES AND EQUITY             $   292,082             $   37,209              $  (22,752)              $  306,539
                                         ===========             ==========              ==========               ==========
</TABLE>

<PAGE>

                           CAI WIRELESS SYSTEMS, INC.
                 NOTES TO PRO FORMA CONSOLIDATED BALANCE SHEET
                              SEPTEMBER 30, 1998
                                  (UNAUDITED)

[i]   Adjustments to reflect the Company's refinancing transactions, including:
      a. Consummation of an $80,000,000 Exit Facility with MLGAF.
      b. Reflects the use of the proceeds from the Exit Facility to (i) repay
         the outstanding $60,000,000 DIP Facility provided by MLGAF, including
         a $60,000,000 principal payment, $1,300,000 interest payment and a
         $600,000 commitment fee, and (ii) pay a $1,800,000 commitment fee to
         MLGAF for the Exit Facility.  The balance of the proceeds
         (approximately $16,000,000) will be used by the Company to fund its
         general operating requirements in accordance with the approved budget.
         An additional $2,500,000 commitment fee is payable to MLGAF at the
         maturity of the Exit Facility.

[ii]  Adjustments to reflect the restructuring transactions as the Company
emerges from Chapter 11, including:
      c. The cancellation of $275,000,000 of indebtedness of CAI previously
         evidenced by CAI's 12.25% Senior Notes due 2002 (the "Old Senior
         Notes") in exchange for $100,000,000 aggregate principal discounted
         amount at issuance of 13% Senior Notes due 2004 of CAI,  the payment
         of the semiannual interest on the Old Senior Notes from the debt
         service escrow account, plus additional interest accrued on that
         semiannual payment from September 16, 1998 to September 30, 1998 and
         the issuance of New Common Stock (described in (f) below).
      d. Reflects the write-off of capitalized costs associated with the
         original issuance of the Old Senior Notes.
      e. Reflects the cancellation of 40,543,039 shares of CAI Common Stock,
         without par value (the "Old Common Stock").
      f. Reflects the issuance by CAI of 15,000,000 shares of common stock,
         $.01 par value (the "New Common Stock"), of which 13,650,000 shares
         were issued on a pro rata basis to the holders of Old Senior Notes and
         1,350,000 shares were issued on a pro rata basis to holders of certain
         subordinated indebtedness of CAI.  The subordinated indebtedness and
         any interest accrued thereon was cancelled in this transaction.
      g. Indicates the recapitalization of the Company resulting from the
         restructuring transactions described above.
      h. Reflects the issuance by CAI of 2,241,379 shares of New Common Stock
         to MLGAF as a fee for providing the  Exit Facility.






<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
CAI WIRELESS SYSTEMS, INC. AND SUBSIDIARIES
       FINANCIAL DATA SCHEDULE
AS OF AND FOR THE SIX MONTHS ENDED SEPTEMBER 30, 1998
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          MAR-31-1999
<PERIOD-START>                             APR-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                      12,543,316
<SECURITIES>                                         0
<RECEIVABLES>                                  954,010
<ALLOWANCES>                                   252,375
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                      85,743,853
<DEPRECIATION>                              44,284,791
<TOTAL-ASSETS>                             292,082,165
<CURRENT-LIABILITIES>                                0
<BONDS>                                    311,558,053
                                0
                                          0
<COMMON>                                   275,770,764
<OTHER-SE>                               (390,229,582)
<TOTAL-LIABILITY-AND-EQUITY>               292,082,165
<SALES>                                              0
<TOTAL-REVENUES>                            10,852,156
<CGS>                                                0
<TOTAL-COSTS>                               33,762,291
<OTHER-EXPENSES>                            45,291,855
<LOSS-PROVISION>                                82,000
<INTEREST-EXPENSE>                          22,552,464
<INCOME-PRETAX>                           (86,897,838)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                       (86,897,838)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (86,897,838)
<EPS-PRIMARY>                                   (2.14)
<EPS-DILUTED>                                   (2.14)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission