PROTECTIVE INVESTMENT CO
N-30D, 1995-08-29
Previous: G T GLOBAL DEVELOPING MARKETS FUND INC, NSAR-A, 1995-08-29
Next: DUFF & PHELPS MUTUAL FUNDS/, NSAR-A, 1995-08-29



<PAGE>
SEMI ANNUAL REPORT
JUNE 30, 1995
<PAGE>




PROTECTIVE INVESTMENT COMPANY

SEMI-ANNUAL REPORT

June 30, 1995

(Unaudited)




<PAGE>

PROTECTIVE INVESTMENT COMPANY
LETTER TO INVESTORS

DEAR INVESTORS:

In this semiannual report, we welcome this opportunity to review
the performance and strategies of the investment portfolios
offered by the Protective Investment Company for the six-month
period ended June 30, 1995.  Our investment advisers, Goldman
Sachs Asset Management (GSAM) and Goldman Sachs Asset Management
International (GSAMI), will also provide an overview of the
investment environment during the period.

U.S. STOCK MARKET ENJOYS SIGNIFICANT RALLY
In marked contrast to last year, the U.S. stock market staged a
significant rally during the first half of 1995, making this one
of the best periods since the bull market cycle began in 1991.
Many investors returned to the stock market as interest rates
stabilized after the seventh tightening by the Federal Reserve
(the "Fed") on February 1, 1995.  Enthusiasm was sustained as
reported earnings for S&P 500 companies remained very strong
during the first quarter of 1995, and were nearly equally as
strong for the second quarter.  Estimates for earnings growth for
the second half of the year are considerably more subdued as the
economy has slowed markedly during the past few months.
Consensus appears to be building that this is the "soft landing"
(slower growth with inflation contained) many had hoped for.

Larger U.S. companies outperformed smaller companies by a wide
margin, with technology, financial services and companies that
realized substantial revenues from exports leading the way for
most of the period. The S&P 500 stock index (with income
reinvested), which is often used as a broad indicator of large
U.S. stocks, rose 20.21% during the period under review.  In
contrast, the Russell 2000 (with income reinvested), a leading
benchmark consisting of smaller U.S. companies, increased 14.42%
for the period.  However, it is interesting to note that for the
second quarter, the gap between the two indices narrowed, with
the S&P 500 increasing 9.54% and the Russell 2000 up 9.37%.

DESPITE GENERALLY SLOWER ECONOMIC GROWTH, THE FED REMAINED
NEUTRAL DURING THE FIRST HALF OF 1995 AND THE BOND MARKET RALLIED
Slower economic growth coupled with relatively contained
inflation characterized the period and fueled a major bond rally
that gained momentum in late April and early May.  Throughout the
first half of 1995, the Fed remained resolutely neutral.  But on
July 6, the Fed decreased the Federal Funds rate (the rate that
banks charge one another for overnight borrowing) by 25 basis
points to 5.75% in an effort to stem the slowdown.  A snapshot of
key economic indicators for the first half of 1995 shown below
shows a sharp slowdown during much of the period, with some
indications of growth at the very end of June.

- -   During the first quarter, Gross Domestic Product (GDP)
    increased a relatively modest 2.7% compared with 5.1% for the
    fourth quarter of 1994 and was nearly flat (0.5%) for the
    second quarter.
- -   Inflation, as measured by the Consumer Price Index (CPI),
    increased gradually to an estimated annualized rate of 3.2%
    from December through June, compared with 2.6% for 1994.
- -   Auto sales were soft, with declines due mainly to the rise in
    rates on auto loans.
- -   Factory output slowed after a significant buildup in
    inventories and very high plant capacity utilization during
    the fourth quarter of 1994.
- -   Orders for durable goods plunged 4.6% in April, the steepest
    drop since December 1991, and then rose 2.7% in May.
- -   Sales and starts of single-family homes declined from January
    through April, each reaching its lowest level in two years.
    The trend reversed sharply in May, with sales of new and
    existing homes rising approximately 20% and 4.5%,
    respectively.
- -   Unemployment declined slightly from 5.7% in January to 5.6%
    in June.


                                1

<PAGE>

RESUMPTION OF GROWTH BY YEAR END A POSSIBILITY
Opinion is divided regarding when the economy will resume its
ascent, with some expecting a turnaround by year end.  The
factors that could contribute to this positive outlook include
the recent decrease in short-term rates by the Fed, the decrease
in long-term interest rates that could eventually strengthen home
building and other interest rate-sensitive sectors, the potential
for U.S. export growth to continue and indications that a
stimulative fiscal policy may be adopted based on continuing
discussions in Congress regarding tax reform.

A WEAKENED DOLLAR DECLINED TO POST-WORLD WAR II LOWS
At the end of 1994, the dollar was relatively strong, partially
as a consequence of the Fed's tightening policy.  In February
1995, the dollar weakened dramatically, stemming from the general
economic slowdown, the U.S. trade imbalance with Japan and
concern regarding the devaluation of the Mexican peso.  From
January through April, the dollar fell approximately 18% against
the yen and 12% against the deutsche mark, hitting postwar lows
during that period.  In May, the dollar recovered a small portion
of its losses and held its own in June, making the second quarter
significantly more stable than the first.  The positive side of
the weaker dollar is that it has been good news for U.S. exports,
which are relatively cheap in terms of most foreign currencies.
As our exports rise, the U.S. trade imbalance should gradually
improve, which, in turn, should also help the dollar.

THE INTERNATIONAL MARKET ENVIRONMENT:  A MIXED PICTURE WITH A
STRONGER FINISH FOR SOME MARKETS
For the first half of 1995, international equity markets started
in the doldrums but, in some cases, ended dramatically improved.
The Japanese market declined the most significantly.  During the
period, many foreign bond markets rallied, with dollar-bloc
countries (Canada and Australia) outperforming the U.S.

>   European stock markets were less volatile during the first
half of 1995 compared with a weak ending for 1994.  From mid-
March forward, a sustained rally in Europe favored certain stock
markets (namely Italy, Spain, the U.K. and Sweden) to a greater
degree than others (Germany, France and Austria).  In general,
the European economic recovery has proceeded at a moderate pace,
with inflation benign and unemployment remaining high. Political
uncertainties, stemming from such factors as elections in France,
the struggle for leadership in Britain and large budget deficits
that spurred fears of inflation in Italy and Sweden, caused
investors to seek what were perceived to be safe havens in
deutsche marks and Swiss francs based on those countries'
political and economic stability.  The bond market in the U.K.
traded in line with the German bond market during the period
under review, although the pound saw some weakness.  Markets
around the world seemed to be telling governments that they
cannot run big deficits without paying the consequences.

>   In Japan, the economy was hindered by the strong yen that
contributed to a decline in exports.  In addition, significant
costs and concerns resulting from the devastating earthquake in
Kobe took a heavy toll.  Domestic consumption declined and the
trend for Japanese companies to outsource production to less
expensive markets in Southeast Asia increased.  During the first
half of the year, the Nikkei 225 declined by approximately 22%
amid significant downward revisions in earnings growth based on
the assumption the yen would remain strong.  The market saw
significant differentials in sector performance, with strong
returns in banking and construction stocks early in the year at
the expense of currency-sensitive export sectors such as
electronics.  This trend reversed later in the period.

>   Asian stock markets experienced mixed performance and low
volumes, despite stable economic fundamentals in the region.  The
period began with a violent sell-off in Asia during January,
caused in part by the devaluation of the Mexican peso and
weakness in other Latin American markets, which had an unfounded
"spillover" effect on the Asian stock markets.  A great deal of
foreign cash that had been sitting on the sidelines was quickly
invested once the market showed signs of an upturn in May, thus
fueling a rally.  In addition, the strong performance of the U.S.
equity market encouraged increased investor interest in the
relatively inexpensive markets of Asia.


                                2

<PAGE>

PERFORMANCE AND PORTFOLIO REVIEW BY FUND

SELECT EQUITY FUND

OBJECTIVE AND STRATEGIES:  The Select Equity Fund seeks to
provide a total return, net of investment expenses, that exceeds
the total return of the Standard & Poor's 500 stock index.  The
Fund invests in a diversified portfolio of stocks with
representation from a broad range of industry groups, with sector
weightings, capitalizations and risk characteristics similar to
the S&P 500.  To select investments, the Fund utilizes a
disciplined approach that combines fundamental investment
research provided by the Goldman Sachs Investment Research
Department with quantitative analysis generated by a proprietary
model developed by the Fund's investment adviser, GSAM and a
variety of other quantitative techniques which seek to maximize
the Fund's reward to risk ratio.  Those stocks ranked highly both
by GSAM's quantitative analysis and Goldman Sachs Research are
selected for the Fund's portfolio.

PERFORMANCE REVIEW:  For the six months ended June 30, 1995, the
Select Equity Fund had a total return based on net asset value of
20.82%* compared with a total return of  20.21% for the S&P 500
stock index, the Fund's benchmark.  Both the Fund and the
benchmark reflected the strong stock market rally thus far in
1995.  The Fund's slight outperformance during the period can be
primarily attributed to successful stock selection.

PORTFOLIO COMPOSITION:  The Fund is fully invested in a broadly
diversified list of securities, with sector weightings generally
in line with those of the S&P 500 with the exception of a slight
overweighting in finance and basic industries and a slight
underweighting in consumer services as of June 30.  The Fund's
valuation characteristics remain attractive relative to the S&P
500.  For example, as of June 30, 1995, the Fund had a lower
price/earnings ratio based on 1995 estimated earnings (13.2x
versus 14.5x for the S&P) and a lower price/book ratio (2.5x
versus 2.7x).

The best performing stocks during the first half of 1995 had, on
average, low multiples to earnings and book value, strong
earnings momentum, positive earnings estimate revisions and large
capitalizations.  Top performers in the Fund included stocks from
diverse industries: PHILIP MORRIS, PEPSICO, DUPONT, SCHERING
PLOUGH and CITICORP, as well as some high-flying technology
stocks like INTEL, IBM and HEWLETT PACKARD.

OUTLOOK:  Despite a strong bull market, GSAM remains positive on
U.S. equities.  Although valuation indicators are somewhat high,
continued strong earnings growth with low inflation are expected
to continue.  In GSAM's opinion, neither a recession nor rising
interest rates, either of which could curtail the market, seem
imminent.  The Fund remains fully invested in a diversified group
of stocks with good valuation and momentum characteristics.

GROWTH AND INCOME FUND

OBJECTIVE AND STRATEGIES:  The Growth and Income Fund seeks long-
term capital appreciation and current income primarily through
investments in a diversified portfolio of common stocks and other
equity securities.  The Fund is managed with a value style, which
means GSAM focuses on companies whose stocks are inexpensive
relative to their expected earnings, and have free cash flows and
the ability to pay dividends.  Investments may include well-known
companies that are temporarily out of favor due to cyclical
economic conditions or are experiencing near-term difficulties
that the portfolio managers judge to be temporary in nature.  In-
depth fundamental research of a company's financial structure,
its competitive position in the market and its management's
commitment to increasing shareholder value are all critical parts
of the Fund's investment approach.

PERFORMANCE REVIEW AND HOLDINGS:  For the six months ended June
30, 1995 the Growth and Income Fund had a total return based on
net asset value of 19.29%* compared with the S&P 500 stock
index's return of  20.21%.

Top-performing stocks during the period, particularly during the
second quarter, included major holdings MCDONNELL DOUGLAS and
PHILIP MORRIS, both of which reported greater than expected
earnings and in the case of Philip Morris, a perceived easing on
the litigation front.  ENTERGY, a utility holding company that
provides gas and electric services to customers in Arkansas,
Louisiana, Mississippi and East Texas, also performed well.


                                3

<PAGE>

Despite being 6% underweighted in the technology sector (the best
performing market sector during the period) relative to the S&P
500, the Fund has benefited from its technology holdings
including COMPAQ COMPUTER and DELL COMPUTER.  Recently, the
Fund's position in ADVANCED MICRO DEVICES was sold after the
stock hit GSAM's target price for fair valuation.

Weaker performers during the period included TENET HEALTHCARE and
BRUNSWICK CORP., both of which declined by more than 10% during
the second quarter.  As of June 30, the Fund continued to hold
these stocks on the belief that they will do well longer term.
After GSAM revised its earnings estimates downward, the Fund's
investments in PLAYTEX, TEXAS UTILITIES and UST were sold.

OUTLOOK:  The Fund's investment adviser takes a long-term view of
the market, and therefore the Fund's investment focus will remain
the same:  on stocks that are judged to be inexpensive compared
with their estimated future earnings and ability to pay
dividends.  While over the short term, the market favors
different investment styles and sectors, GSAM remains confident
that the Fund's emphasis on undervalued, well-established
companies will prove rewarding over the long term.

SMALL CAP EQUITY FUND

OBJECTIVE AND STRATEGIES:  The Small Cap Equity Fund's objective
is long-term capital appreciation, primarily through investments
in equity securities of U.S. companies with market
capitalizations of $1 billion or less.  The Fund is managed using
a "business value" approach to investing, which means we look for
attractive companies with high or improving returns on capital
that GSAM believes can achieve solid, sustainable growth, as well
as generate free cash after investing for future growth.  This
approach differs markedly from many growth-oriented, small-cap
funds that invest in companies with high multiples on the basis
of rapid, but frequently unsustainable, growth rates.  Using its
own rigorous fundamental research, which includes meeting with a
company's management and interviewing a company's competitors,
customers and suppliers, GSAM builds the Fund's portfolio one
stock at a time.

PERFORMANCE REVIEW AND HOLDINGS:  During the period under review,
the Small Cap Equity Fund had a total return of 1.83%* based on
net asset value compared with 14.42% for the Russell 2000, the
Fund's benchmark.  The Fund underperformed the benchmark
partially due to disappointing results of a number of holdings
and partially due to its significant underweighting in the
technology sector, which led the market during the period, and
its overweighting in retailing stocks, which lagged the market.

Among the portfolio's retail stocks that saw declines were J.
BAKER (men's apparel and family and women's shoes), LEVITZ
FURNITURE (furniture) reflecting the downturn in new home sales
and TJX COMPANIES (off-price women's apparel and accessories).
In general, consumer spending slowed significantly during the
period, which impacted these and other retail stocks.

FOAMEX INTERNATIONAL (foam products) also did poorly because of a
combination of lower demand due to declines in consumer products
and automotive sales, and an increase in the cost of raw
materials which is expected to ease in the future.  The company
authorized a significant stock repurchase plan during the period.

On the other hand, patience paid off in a number of cases where
there were substantial rebounds in a number of the Fund's
holdings during the past few months.  These included ABT BUILDING
PRODUCTS (specialty building materials), which rallied
significantly during the past few months despite a sluggish
housing market; USA MOBILE COMMUNICATIONS (Midwest-based provider
of paging products), which rose due to a tender offer from Arch
Communications and was subsequently sold by the Fund; SONIC CORP.
(drive-in restaurants), whose continued strong earnings finally
convinced the market of the value we saw in the company; and
FIGGIE INTERNATIONAL (industrial conglomerate), where new
management has been selling less profitable businesses to pay
down debt and restructure the company.  After more than a year of
disappointing earnings, Figgie is expected to report a profit for
the third quarter and the stock has responded favorably.


                                4

<PAGE>

Another investment with good news to report was MUSICLAND STORES
CORP. (discount music retailer).  Musicland stock rebounded as
investors gained more confidence in the company's new growth
strategy instituted in the latter part of 1994.  Specifically,
Musicland is using cash generated by its mature stores located in
shopping malls to finance its rapidly growing "super-stores"
(called Mediaplay, or On Cue), which feature sales of CDs, videos
and books in much larger facilities.

OUTLOOK:  The Fund's portfolio managers believe that small-cap
stocks are currently undervalued, both compared with their own
earnings potential and compared with larger U.S. stocks, and are
positioned to achieve better returns in both relative and
absolute terms going forward.  The Fund's investment style
continues to emphasize undiscovered or undervalued stocks, and
therefore may tend to invest in some sectors, such as retail
stocks, early in the cycle.  However, GSAM's portfolio managers
are patient investors prepared to hold stocks they consider
fundamentally sound in the pursuit of the Fund's objective of
long-term growth.  GSAM remains committed to a disciplined,
stock-by-stock approach, which we believe will uncover attractive
opportunities for investors over time.

CAPITAL GROWTH FUND

OBJECTIVE AND STRATEGIES:  The Capital Growth Fund seeks long-
term growth of capital primarily through investments in stocks
considered to have long-term capital appreciation potential.
Typically, the portfolio is expected to be relatively
concentrated.  GSAM, the Fund's investment adviser, employs a
value-oriented investment style and uses firsthand fundamental
research to identify attractive companies whose stocks are
significantly underpriced in the market in relation to their
long-term earnings and cash flow potential.  GSAM's investment
approach seeks to exploit what they view as a "value gap" - the
difference between the current price of a company and its
appraisal of the company's true business value.  There are a
variety of reasons such a gap may exist:  a company may be
overlooked by the market because it is obscure, because its
business is complex and difficult to understand, or because it is
experiencing temporary problems.  By its very nature, such an
approach calls for patience and a long-term investment horizon.

PERFORMANCE REVIEW AND HOLDINGS:  The Capital Growth Fund
commenced operations on June 14, 1995 and hence has no
significant performance history.  Since inception through June
30, the Fund returned 2.40%* based on net asset value compared
with a 1.58% return for the S&P 500 stock index for the same
period.

Several of the Fund's larger holdings to date are described
below.  As of June 30, the Fund held 29 securities.

The Fund established positions in a number of forest and paper
companies that have enjoyed strong demand and a recovery in
prices from depressed levels.  These include GEORGIA-PACIFIC,
CHAMPION INTERNATIONAL and STONE CONTAINER.  Despite a run-up in
prices that those stocks have already experienced in 1995, GSAM's
portfolio managers still believe there is more upside potential.

MCDONNELL DOUGLAS and NORTHROP GRUMMAN, two aerospace/defense
companies, are also among the Fund's holdings.  Both have
experienced rising cash flow that has been spent on nondefense
acquisitions and aggressive share repurchase programs, which have
benefited shareholders.

The Fund also owns GENERAL MOTORS stock on the expectation that
the company's aggressive cost-cutting initiatives will pay off in
higher earnings when automobile sales rebound later in the
economic cycle.

The portfolio is overweighted in retail stocks, which have
generally lagged the market during the first half of 1995,
reflecting lackluster consumer spending.  Among the Fund's
holdings: CHARMING SHOPPES (a retailer of moderately priced
women's apparel), SERVICE MERCHANDISE (retail catalog stores) and
TJX COMPANIES, (off-price women's apparel and accessories).  One
of the Fund's retail investments, DILLARD DEPARTMENT STORES,
operating primarily in the southern and midwestern regions of the
U.S., has already proven to be a notable exception in retailing,
surpassing many of its peers in recent months.


                                5


<PAGE>

OUTLOOK:  Having experienced four years of economic recovery,
some slowing is to be expected and may contribute to the
durability of the upward trend over time.  The Fund's portfolio
managers believe the bull market will continue for some time to
come, with occasional corrections from time to time.  In their
opinion, medium and smaller companies currently offer better
relative value than their larger counterparts.  Consistent with
GSAM's approach to stock selection, the Fund will continue to
seek companies that are undervalued but offer outstanding long-
term appreciation potential.

INTERNATIONAL EQUITY FUND

OBJECTIVE AND STRATEGIES:  The International Equity Fund seeks
long-term capital appreciation by investing in equity securities
of companies based outside the U.S. that the Fund's portfolio
management team believes have the potential to achieve superior
returns over the long term.  The Fund focuses on selecting
attractively valued companies with strong, competitive positions
in industries that are expected to grow.  GSAMI's bottom-up
approach focuses on individual companies, rather than on making
investment choices based on our view of a particular country or
industry sector.  Currency risk, inherent in any international
investment, is managed by a separate team of currency specialists
based in London.

PERFORMANCE REVIEW AND HOLDINGS:  For the six months ended June
30, 1995, the International Equity Fund had a total return of
6.61%* based on net asset value compared with a return of 1.85%
for the Fund's benchmark, the Financial Times-Actuaries Europe &
Pacific Index ("Europac") unhedged.  Europac is a capitalization-
weighted composite of approximately 1,500 stocks from 20
companies in Europe and the Asia-Pacific region and is calculated
on a monthly basis.

The Fund performed better than the Index due primarily to
successful stock selection.  The Fund was also helped by its
overweighting in some of the better performing European markets,
such as Sweden.  As of June 30, approximately 88% of the Fund's
assets were invested in 39 stocks based in 15 different
countries.  Its five largest country allocations were Japan
(30.2%), the U.K. (10.9%), Sweden (7.9%), Spain (6.9%) and Hong
Kong (6.1%).

>   JAPAN.  Japan's economic problems affected the stock prices
in general during the period.  However, GSAMI remains confident
that the portfolio's Japanese holdings, concentrated in companies
that were taking aggressive steps to reduce costs and optimize
the use of their assets, will eventually prove successful.  AIWA
is a good example of one of the Fund's newer Japanese holdings.
New management at the company has reduced costs, shifting both
Research & Development and production from Japan to lower cost
manufacturers in Southeast Asia.  The company is a leader in
audio electronics and mini-components, a lucrative niche market.
Other successful Japanese investments during the period included
MIRAI (a large producer of electric cable conduits, wiring boxes
and other electrical accessories), HOYA (the world's leading
manufacturer of optical glass) and MAX (office equipment
manufacturer), all of which outperformed the market.

>   EUROPE.  As of June 30, the Fund continued to be overweighted
in Europe.  Among the portfolio's strongest performers were
SECURITAS (Sweden), the largest security services company in
Europe, FRESENIUS (a major producer of kidney dialysis
equipment), and ELECTROCOMPONENTS (U.K.), the leading catalog
provider of electronic components and other equipment to
businesses in the U.K. and Europe.  The Fund's largest holding is
REPSOL, a well-managed Spanish oil and gas producer, which has
shown a consistently high return on equity and remains
attractively valued.  In contrast, VOLVO (Sweden) was
disappointing during the period, hurt by the weakness of the U.S.
dollar, which depressed automobile exports, and by general
difficulties in the automotive sector.  However, GSAMI added to
the Fund's position in Volvo stock on price weakness, based on
the belief that the company is fundamentally strong and that
management's plan to restructure to core businesses will
ultimately prove successful.


                                6

<PAGE>

>   ASIA-PACIFIC.  The Fund's exposure in the Asia-Pacific region
remained intact but was specifically reduced in Hong Kong in
favor of greater diversification in Korea, Indonesia and the
Philippines where valuations were attractive.  A large portion of
the Fund's holdings of Hong Kong-based CONSOLIDATED ELECTRIC
POWER OF ASIA was sold to take profits as the stock hit GSAMI's
target price, and a significant position in KOREA MOBILE
TELECOMMUNICATIONS (KMT) was added.  KMT is the sole provider of
cellular telecommunications in Korea and controls half of the
pager market, both of which should see significant growth
potential.

OUTLOOK:  The outlook for international markets appears to be
improving.  Currently, in the opinion of GSAMI, Europe is likely
to see continuing reasonable levels of economic growth with low
inflation.  However, unlike the U.S. stock markets, which may be
reaching a near-term peak, many European stock markets are still
10% to 20% off their highs, which were set during 1993, and thus
still offer what GSAMI believes are attractive valuations.  Near
term, the Japanese market continues to suffer from a liquidity
crisis in the domestic economy and from the strong yen.  However,
during the first few weeks of July, the Nikkei 225 stock index
rallied over 12% on news that the Bank of Japan cut short-term
interest rates - a sign that many believe indicates the Japanese
government's commitment to provide monetary and fiscal stimulus
to help improve Japan's economic troubles.  In any event, GSAMI
believes the Fund's holdings are undervalued and have the
potential to appreciate over the long term.

GLOBAL INCOME FUND

OBJECTIVE AND STRATEGIES:  The investment objective of the Global
Income Fund is to generate a high total return, composed of both
current income and capital appreciation.  The Fund may invest in
government and other high-quality, fixed income securities issued
in the U.S. and in foreign markets.  The Fund also engages in
currency transactions to hedge exchange rate risk and enhance
return when possible.

PERFORMANCE REVIEW AND STRATEGIES:  For the six months ended June
30, 1995, the Global Income Fund had a total return of 9.01%*
compared with its benchmark, the J.P. Morgan Government Bond
Index (hedged into U.S. dollars), which returned 9.82%.

The Fund participated in generally positive performance from
global bond markets during the period, including the U.S. bond
rally.  In addition, several currency strategies employed during
the period contributed to the Fund's positive returns.  These
included unhedging the Fund's yen and deutsche mark exposures
(correctly anticipating that the dollar would decline) and taking
a long position in deutsche marks and Swiss francs versus other
European currencies, such as the Italian lira, the French franc
and the Spanish peseta (correctly anticipating that the deutsche
marks and Swiss francs would strengthen).  The following is a
summary of the Fund's portfolio positions:

- -   As of June 30, the Fund's largest single-country position was
    in U.S. bonds (25.8%) and the Fund's overall dollar-bloc
    exposure (U.S. and Canada) was 36.5% (compared with
    approximately 39% and 41%, respectively, for the Index).
    Specifically, the Fund's exposure in the U.S. market was
    reduced after the market rallied during the first quarter of
    1995.
- -   Just under one-quarter of the Fund's portfolio was in
    continental European bonds and an additional 9.6% was in U.K
    bonds.  We favor the core European markets over higher
    yielding countries, based on concerns regarding inflation and
    deficits.
- -   The Fund's position in Australian bonds was liquidated during
    the period amid concerns about Australia's current-account
    (trade) deficit.
- -   The Fund's position in Canadian bonds (10.7%) was
    significantly overweighted compared with the Index  (2.6%),
    based on GSAM's belief that Canadian bonds will outperform
    during the coming months.
- -   Despite the likelihood that the yen will remain firm, the
    Fund had a 6.1% position in Japanese bonds (significantly
    underweighted compared with approximately 17% for the Index)
    based on the belief that those factors had already been
    discounted by the market.  The portfolio held a call option
    to protect it in the event the Japanese market unexpectedly
    rallied, which worked to the Fund's benefit in February.
- -   During the period, a new position in European Currency Units
    (ECU) of 2.9% was added to the portfolio because the ECU's
    price was cheap versus its theoretical price.  The ECU is an
    international currency that includes all European Union
    member currencies except the Spanish peseta and the
    Portuguese escudo.


                                7

<PAGE>

OUTLOOK:  Going forward, the Fund is marginally underweighted
compared with the benchmark with regard to dollar-bloc countries
based on the belief that the U.S. economy is in a near-term
trading range, with the bond rally largely behind us and
moderately higher yields after mid-year probable.  In addition,
GSAMI expects Canadian bonds to outperform U.S. Treasuries.
GSAMI expects the Fund to remain underweighted in Japan and
overweighted in core European markets, which should benefit from
weak economic activity, currency strength and potential monetary
easing in the near term.

MONEY MARKET FUND

OBJECTIVE:  The Money Market Fund is designed to preserve
capital, maximize current income and maintain liquidity.  The
Fund invests in high-quality money market securities, including
certificates of deposit and bankers' acceptances, high-quality
commercial paper and other short-term obligations of U.S.
corporations, state and  municipal governments, and other
issuers, and repurchase agreements relating to these securities.
The Fund may also invest in securities issued or guaranteed by
the U.S. government or its agencies.  However, please note that
the Fund's shares are not guaranteed or insured by the U.S.
government and the Company cannot assure that it will maintain a
stable net asset value of $1.00 per share.

PERFORMANCE REVIEW AND COMPOSITION:  As of June 30, 1995, the
Money Market Fund's 30-day yield was 5.32% and its average
maturity was 28 days.

OUTLOOK:  Recent economic data point to slower economic growth in
general, with evidence of rebounding demand occurring in specific
areas, such as strengthening sales of new and existing homes,
vehicles and other retail sectors, as well as orders for capital
goods.  Therefore, the pressure for additional easing by the
Federal Reserve has abated somewhat for the time being, though
another slight interest rate cut remains possible by year-end.
Given our neutral to positive outlook, the Fund is expected to
maintain a weighted average life between 30 to 50 days.

In conclusion, we want to thank you for your support.  The Funds'
investment advisers will continue to use a disciplined investment
approach to pursue each Fund's specific objectives while doing
their best to carefully manage risk.

Sincerely,





Carolyn King
Chairman and President
Protective Investment Company
_________________________________________________________

* Total return is calculated assuming a purchase of shares at net
asset value per share on the first day and a sale at net asset
value per share on the last day of each period reported.
Distributions are assumed, for purposes of this calculation, to
be reinvested at the net asset value per share on the respective
payment dates of each Fund.  Results represent past performance
and do not indicate future results.  The value of an investment
and the return on an investment will fluctuate and redemption
proceeds may be higher or lower than an investor's original cost.

Further, all performance data is historical and includes changes
in share price and reinvestment of dividends and capital gains.
Performance numbers are net of all Fund operating expenses but do
not include any insurance charges imposed in connection with your
variable annuity contract.  If the performance information
included the effect of the insurance charges, performance numbers
would be lower.


                                8

<PAGE>

                         PROTECTIVE GLOBAL INCOME FUND
                            SCHEDULE OF INVESTMENTS
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                              PRINCIPAL
                                                               AMOUNTS
                SECURITY DESCRIPTION                            (000)         U.S. $ VALUE
                --------------------                            -----         ------------
<S>                                                            <C>             <C>
GOVERNMENT AND AGENCY SECURITIES - 82.2%
BELGIUM - 3.4%
Kingdom of Belgium
          6.500%, 03/31/2005. . . . . . . . .        BEL        25,000        $    815,405
                                                                              ------------

CANADA - 10.7%
Government of Canada
          7.500%, 09/01/2000. . . . . . . . .        CAD         3,500           2,544,343
                                                                              ------------

DENMARK - 3.7%
Kingdom of Denmark
          9.000%, 11/15/2000. . . . . . . . .        DKK         4,500             865,154
                                                                              ------------

FRANCE - 9.6%
Government of France
          8.500%, 03/28/2000. . . . . . . . .        FRF         2,250             488,374
          8.500%, 11/25/2002. . . . . . . . .                    5,000           1,091,975
          8.500%, 03/15/2002. . . . . . . . .        XEU           500             689,222
                                                                              ------------
                                                                                 2,269,571
                                                                              ------------

GERMANY - 9.0%
Federal Republic of Germany
          8.375%, 05/21/2001. . . . . . . . .        DEM         1,500           1,172,861
          7.375%, 01/03/2005. . . . . . . . .                    1,300             961,675
                                                                              ------------
                                                                                 2,134,536
                                                                              ------------

JAPAN - 6.1%
Japan Government
          6.600%, 06/20/2001. . . . . . . . .        JPY       100,000           1,451,853
                                                                              ------------
NEW ZEALAND - 4.3%
New Zealand
          8.000%, 04/15/2004. . . . . . . . .        NZD         1,500           1,026,675
                                                                              ------------

UNITED KINGDOM - 9.6%
U.K. Treasury
          9.000%, 03/03/2000. . . . . . . . .        GBP           900           1,474,940
          8.500%, 12/07/2005. . . . . . . . .                      500             794,923
                                                                              ------------
                                                                                 2,269,863
                                                                              ------------

UNITED STATES - 25.8%
United States Treasury Notes
          6.875%, 07/31/1999. . . . . . . . .        US$         1,750        $  1,804,688
          6.750%, 04/30/2000. . . . . . . . .                      650             669,702
          6.250%, 02/15/2003. . . . . . . . .                    1,400           1,403,722
          7.875%, 11/15/2004. . . . . . . . .                    2,000           2,227,500
                                                                              ------------
                                                                                 6,105,612
                                                                              ------------

TOTAL GOVERNMENT AND AGENCY
  SECURITIES - (Cost $18,839,632)                                               19,483,012
                                                                              ------------


TIME DEPOSIT - 19.1%
United States - 19.1%
State Street Bank and Trust Co.
          Eurodollar Time Deposit
          6.125%, 07/03/1995. . . . . . . . .        US$         4,532           4,532,000
                                                                              ------------

TOTAL TIME DEPOSIT - (Cost $4,532,000)                                           4,532,000
                                                                              ------------

TOTAL INVESTMENTS -
          (Cost $23,371,632) -- 101.3%                                          24,015,012
OTHER ASSETS LESS LIABILITIES -- (1.3)%                                           (319,228)
                                                                              ------------
                                                                              ------------
NET ASSETS -- 100.0%                                                          $ 23,695,784
                                                                              ------------
                                                                              ------------
</TABLE>

See Glossary of Terms on page 39.

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS


                                                               9

<PAGE>

                       PROTECTIVE INTERNATIONAL EQUITY FUND
                            SCHEDULE OF INVESTMENTS
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
   SECURITY DESCRIPTION                            SHARES         U.S. $ VALUE
   --------------------                            ------         ------------
<S>                                               <C>             <C>
COMMON STOCK - 79.9%
AUSTRIA - 2.8%
Oester Elektrizita. . . . . . . . . . . .          15,575        $  1,141,740
                                                                 ------------

BELGIUM - 1.8%
Colruyt SA. . . . . . . . . . . . . . . .           2,600             722,070
                                                                 ------------

DENMARK - 2.1%
Tele Danmark AS-B share . . . . . . . . .          15,000             835,031
                                                                 ------------

FRANCE - 1.5%
Seita . . . . . . . . . . . . . . . . . .          19,800             595,065
                                                                 ------------

HONG KONG - 6.1%
Consolidated Electric
  Power of Asia . . . . . . . . . . . . .         352,200             817,027
HSBC Holdings . . . . . . . . . . . . . .          90,000           1,154,398
National Mutual Asia. . . . . . . . . . .         756,000             483,626
                                                                 ------------
                                                                    2,455,051
                                                                 ------------

IRELAND - 1.5%
Bank Of Ireland . . . . . . . . . . . . .         107,129             613,870
                                                                 ------------

JAPAN - 30.2%
Aiwa Co.. . . . . . . . . . . . . . . . .          43,000           1,040,241
Futaba Corp.. . . . . . . . . . . . . . .          11,000             498,466
Hoya Corp.. . . . . . . . . . . . . . . .          40,000           1,180,080
Inaba Denkisangyo . . . . . . . . . . . .          27,000             637,243
Max Co. . . . . . . . . . . . . . . . . .          41,000             875,738
Mirai Industry Co.. . . . . . . . . . . .          27,000             627,685
Mitsubishi Electric Corp. . . . . . . . .         163,000           1,146,424
Mitsubishi Heavy Industries . . . . . . .         165,000           1,121,548
Mitsui Marine & Fire. . . . . . . . . . .         149,000             977,626
Santen Pharmaceutical Co. . . . . . . . .          49,000           1,306,821
Shimachu Co.. . . . . . . . . . . . . . .          39,000             989,497
Taikisha. . . . . . . . . . . . . . . . .          45,000             642,554
Yamatake Honeywell. . . . . . . . . . . .          35,000             454,331
York Benimaru Co. . . . . . . . . . . . .          16,900             638,187
                                                                 ------------
                                                                   12,136,441
                                                                 ------------

NETHERLANDS - 6.0%
N.V. GTI Holdings . . . . . . . . . . . .           2,000             192,320
Randstad Holdings N.V. .. . . . . . . . .          14,900           1,053,914
Wolters Kluwer N.V. . . . . . . . . . . .          13,226           1,166,824
                                                                 ------------
                                                                    2,413,058
                                                                 ------------

SPAIN - 6.9%
Banco Popular Espana. . . . . . . . . . .           8,360        $  1,242,353
Repsol SA . . . . . . . . . . . . . . . .          48,315           1,519,754
                                                                 ------------
                                                                    2,762,107
                                                                 ------------

SWEDEN - 7.9%
Arjo AB * . . . . . . . . . . . . . . . .           7,090              62,345
Hoganas AB, Class B . . . . . . . . . . .          44,000             858,454
Securitas AB, Class B . . . . . . . . . .          29,700           1,028,331
Volvo AB. . . . . . . . . . . . . . . . .          63,500           1,208,369
                                                                 ------------
                                                                    3,157,499
                                                                 ------------

SWITZERLAND - 2.2%
Cie Financier Richemont AG. . . . . . . .             700             863,222
                                                                 ------------

UNITED KINGDOM - 10.9%
British Airport Authority PLC . . . . . .         103,595             813,431
Electrocomponents . . . . . . . . . . . .         123,075           1,174,940
Rentokil Group PLC. . . . . . . . . . . .         259,000           1,112,649
Siebe . . . . . . . . . . . . . . . . . .         126,200           1,263,004
                                                                 ------------
                                                                    4,364,024
                                                                 ------------

TOTAL COMMON STOCK -
     (Cost $29,978,073)                                            32,059,178
                                                                 ------------

PREFERRED STOCK - 2.8%
 GERMANY - 2.8%
Fresenius AG. . . . . . . . . . . . . . .           1,706           1,150,986
                                                                 ------------

TOTAL PREFERRED STOCK -
     (Cost $622,981)                                                1,150,986
                                                                 ------------

AMERICAN DEPOSITORY
 RECEIPTS - 5.1%
KOREA - 3.1%
Korea Mobile Telecomm Corp. * . . . . . .          35,000           1,247,050
                                                                 ------------
                                                                 ------------

PHILIPPINES - 2.0%
Philippine Long Distance
     Telephone Co.. . . . . . . . . . . .          11,000             789,250
                                                                 ------------

TOTAL DEPOSITORY
     RECEIPTS - (Cost $1,592,647)                                   2,036,300
                                                                 ------------
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                    10

<PAGE>

                       PROTECTIVE INTERNATIONAL EQUITY FUND
                            SCHEDULE OF INVESTMENTS
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
   SECURITY DESCRIPTION                         CONTRACTS         U.S. $ VALUE
   --------------------                         ---------         ------------
<S>                                              <C>             <C>

OPTION PURCHASED - 0.0%
JAPAN - 0.0%
Nikkei 300 Call @ JPY 328.55,
     Expiring 12/22/95. . . . . . . . . .       1,656,946        $        196
                                                                 ------------

TOTAL OPTION PURCHASED -
     (Cost $290,747)                                                      196
                                                                 ------------

                                               PRINCIPAL
                                                AMOUNT
                                                (000)
                                                -----
TIME DEPOSIT - 16.8%
UNITED STATES - 16.8%
State Street Bank and Trust Co.
     Eurodollar Time Deposit
     6.125%, 07/03/1995 . . . . .       US      $  6,734            6,734,000
                                                                  -----------

TOTAL TIME DEPOSIT - (Cost $6,734,000)                              6,734,000
                                                                  -----------

TOTAL INVESTMENTS -
     (Cost $39,218,448) -- 104.6%                                  41,980,660
OTHER ASSETS LESS LIABILITIES -- (4.6)%                            (1,838,906)
                                                                 -------------
NET ASSETS -- 100.0%                                              $40,141,754
                                                                  ------------
                                                                  ------------



<FN>
*  Denotes non-income producing security.

See Glossary of Terms on page 39.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                    11

<PAGE>

                         PROTECTIVE CAPITAL GROWTH FUND
                            SCHEDULE OF INVESTMENTS
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
   SECURITY DESCRIPTION                            SHARES               VALUE
   --------------------                            ------               -----
<S>                                               <C>             <C>
COMMON STOCK - 81.1%
AEROSPACE/DEFENSE - 6.3%
McDonnell Douglas Corp. . . . . . . . . .             500        $     38,375
Northrop Grumman Corp.. . . . . . . . . .             500              26,063
                                                                 ------------
                                                                       64,438
                                                                 ------------

AUTO PARTS - 3.1%
Lear Seating Corp. *. . . . . . . . . . .           1,400              32,025
                                                                 ------------

AUTOMOBILE - 2.8%
General Motors Corp.. . . . . . . . . . .             600              28,125
                                                                 ------------

CHEMICALS - 3.1%
Geon Co.. . . . . . . . . . . . . . . . .           1,100              31,625
                                                                 ------------

CONSTRUCTION & MINING
     EQUIPMENT - 3.4%
Harnischfeger Industries, Inc.  . . . . .           1,000              34,625
                                                                 ------------

DOMESTIC OIL - 1.8%
Tenneco Inc.. . . . . . . . . . . . . . .             400              18,400
                                                                 ------------

ELECTRONICS - 3.8%
Varian Associates Inc.. . . . . . . . . .             700              38,675
                                                                 ------------

FINANCIAL SERVICES - 1.4%
Penncorp Financial Group Inc. . . . . . .             800              14,800
                                                                 ------------

HOUSEHOLD PRODUCTS - 3.8%
Snap On Inc.. . . . . . . . . . . . . . .           1,000              38,750
                                                                 ------------

INDUSTRIAL MACHINERY - 6.1%
Keystone International Inc. . . . . . . .           1,500              29,438
Stewart & Stevenson
     Services Inc.  . . . . . . . . . . .             900              32,737
                                                                 ------------
                                                                       62,175
                                                                 ------------

INSURANCE - PROPERTY &
     CASUALTY - 2.0%
Partner Re Holdings . . . . . . . . . . .             800              20,900
                                                                 ------------

MANUFACTURING - 3.3%
Millipore Corp. . . . . . . . . . . . . .             500              33,750
                                                                 ------------

PAPER AND FOREST PRODUCTS - 10.5%
Champion International Corp.  . . . . . .             500              26,062
Georgia-Pacific Corp. . . . . . . . . . .             500              43,375
Stone Container Corp. * . . . . . . . . .           1,800              38,250
                                                                 ------------
                                                                      107,687
                                                                 ------------
PLASTICS - 2.5%
First Brands Corp.. . . . . . . . . . . .             600              25,725
                                                                 ------------

PUBLISHING - 2.9%
Valassis Communications Inc. *. . . . . .           1,800        $     30,150
                                                                 ------------

RETAIL - SPECIALTY - 3.2%
Musicland Stores Inc. * . . . . . . . . .           2,000              20,500
Service Merchandise Co. Inc. *. . . . . .           2,300              12,075
                                                                 ------------
                                                                       32,575
                                                                 ------------

RETAIL - SPECIALTY APPAREL
     STORE - 10.2%
Ann Taylor Stores Corp. * . . . . . . . .             400               9,300
Charming Shoppes Inc. . . . . . . . . . .           6,100              32,025
Dillard Dept Stores Inc.. . . . . . . . .           1,200              35,250
TJX Cos Inc.. . . . . . . . . . . . . . .           2,100              27,825
                                                                 ------------
                                                                      104,400
                                                                 ------------

STEEL - 2.9%
Quanex Corp.. . . . . . . . . . . . . . .           1,200              29,700
                                                                 ------------

TOBACCO - 1.9%
Universal Corp. Virginia. . . . . . . . .             900              18,900
                                                                 ------------

TRANSPORTATION - 6.1%
Consolidated Freightways Inc. . . . . . .           1,400              30,975
Kirby Corp. * . . . . . . . . . . . . . .           2,000              31,750
                                                                 ------------
                                                                       62,725
                                                                 ------------

TOTAL COMMON STOCK -
     (Cost $807,712)  . . . . . . . . . .                             830,150
                                                                 ------------
                                                  PRINCIPAL
                                                   AMOUNT
                                                    (000)
                                                     ---
SHORT TERM INVESTMENT - 18.8%
REPURCHASE AGREEMENT - 18.8%
State Street Bank and Trust Co.
     6.000%, 07/03/1995 . . . . . . . . .          $  193             193,000
                                                                 ------------
     (Dated 06/30/1995, collateralized by
     $195,000 United States Treasury Note,
     6.50%, 05/15/1997, with a value of
     $199,052)

TOTAL SHORT TERM
     INVESTMENT - (Cost $193,000)                                     193,000
                                                                 ------------

TOTAL INVESTMENTS -
     (Cost $1,000,712) -- 99.9%                                     1,023,150
OTHER ASSETS LESS LIABILITIES -- 0.1%                                     873
                                                                 ------------
NET ASSETS -- 100.0%                                             $  1,024,023
                                                                 ------------
                                                                 ------------
<FN>
*    Denotes non-income producing security.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                    12


<PAGE>

                         PROTECTIVE GROWTH AND INCOME FUND
                            SCHEDULE OF INVESTMENTS
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
   SECURITY DESCRIPTION                            SHARES               VALUE
   --------------------                            ------               -----
<S>                                               <C>             <C>
COMMON STOCK - 85.4%
AEROSPACE/DEFENSE - 6.6%
Lockheed Corp.. . . . . . . . . . . . . .          16,820        $  1,061,762
McDonnell Douglas Corp. . . . . . . . . .          34,600           2,655,550
Northrop Grumman Corp.. . . . . . . . . .          32,600           1,699,275
                                                                 ------------
                                                                    5,416,587
                                                                 ------------
AUTO PARTS - 0.6%
Lear Seating Corp. *. . . . . . . . . . .          22,700             519,263
                                                                 ------------
AUTOMOBILE - 3.8%
Ford Motor Co.. . . . . . . . . . . . . .          64,400           1,915,900
General Motors Corp.. . . . . . . . . . .          25,200           1,181,250
                                                                  -----------
                                                                    3,097,150
                                                                  -----------
BROKERAGE FIRMS - 1.0%
Lehman Brothers Holdings Inc. . . . . . .          36,600             800,625
                                                                 ------------
CHEMICALS - 2.0%
Geon Co.. . . . . . . . . . . . . . . . .          57,700           1,658,875
                                                                 ------------
COMMUNICATION SERVICES - 0.4%
Tele Communications Inc. *. . . . . . . .          13,500             316,406
                                                                 ------------
COMPUTER HARDWARE - 1.6%
Dell Computer Corp. * . . . . . . . . . .          21,700           1,304,713
                                                                 ------------
COMPUTER SOFTWARE &
   SERVICES - 1.9%
Compaq Computer Corp. * . . . . . . . . .          34,200           1,551,825
                                                                 ------------
CONTAINERS - 4.4%
Owens Illinois Inc. * . . . . . . . . . .          82,900           1,077,700
Stone Container Corp. * . . . . . . . . .         120,700           2,564,875
                                                                 ------------
                                                                    3,642,575
                                                                 ------------
DOMESTIC OIL - 2.1%
Ashland Inc.. . . . . . . . . . . . . . .          18,900             663,863
Atlantic Richfield Co.. . . . . . . . . .           9,800           1,075,550
                                                                 ------------
                                                                    1,739,413
                                                                 ------------
ELECTRIC COMPANIES - 4.7%
CMS Energy Corp.. . . . . . . . . . . . .          32,200             792,925
Entergy Corp. . . . . . . . . . . . . . .          57,400           1,384,775
Long Island Lighting Co.. . . . . . . . .         110,800           1,717,400
                                                                 ------------
                                                                    3,895,100
                                                                 ------------
ELECTRONICS - 1.4%
Loral Corp. . . . . . . . . . . . . . . .          22,500          $1,164,375
                                                                 ------------
FINANCIAL SERVICES - 4.2%
Federal National Mortgage Assn. . . . . .           4,100             386,938
North American Mortgage Co. . . . . . . .          17,100             395,437
Standard Federal Bancorporation . . . . .          21,500             722,937
Travelers Inc.. . . . . . . . . . . . . .          45,300           1,981,875
                                                                 ------------
                                                                    3,487,187
                                                                 ------------
FOODS - 2.5%
Chiquita Brands International Inc.  . . .         148,100           2,073,400
                                                                 ------------
HEALTHCARE - 6.5%
Columbia HCA Healthcare Corp. . . . . . .          38,900           1,682,425
FHP International Corp. * . . . . . . . .          64,250           1,477,750
Tenet Healthcare Corp. *. . . . . . . . .         129,000           1,854,375
U.S. Healthcare Inc.. . . . . . . . . . .           9,900             303,187
                                                                 ------------
                                                                    5,317,737
                                                                 ------------
HOMEBUILDING - 0.7%
Centex Corp.. . . . . . . . . . . . . . .           9,200             259,900
Lennar Corp.. . . . . . . . . . . . . . .          15,000             281,250
                                                                 ------------
                                                                      541,150
                                                                 ------------
HOUSEWARES - 1.0%
National Presto Industries Inc. . . . . .          17,400             789,525
                                                                 ------------
INSURANCE BROKERS - 2.1%
Lincoln National Corp. Inc. . . . . . . .          35,800           1,566,250
U.S. Life Corp. . . . . . . . . . . . . .           3,500             140,875
                                                                 ------------
                                                                    1,707,125
                                                                 ------------
INSURANCE - PROPERTY &
  CASUALTY - 2.2%
Home State Holdings Inc. *. . . . . . . .          23,700             234,038
Partner Re Holdings . . . . . . . . . . .          60,200           1,572,725
                                                                 ------------
                                                                    1,806,763
                                                                 ------------
LEISURE TIME - 2.7%
Brunswick Corp. . . . . . . . . . . . . .          93,500           1,589,500
Outboard Marine Corp. . . . . . . . . . .          30,900             606,412
                                                                 ------------
                                                                    2,195,912
                                                                 ------------
LIQUOR - 2.1%
Anheuser Busch Cos. Inc.. . . . . . . . .          31,200           1,774,500
                                                                 ------------
</TABLE>
    THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                       13

<PAGE>

                         PROTECTIVE GROWTH AND INCOME FUND
                            SCHEDULE OF INVESTMENTS (continued)
                           JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>

   SECURITY DESCRIPTION                            SHARES               VALUE
   --------------------                            ------               -----
<S>                                               <C>             <C>

COMMON STOCK (continued)
MAJOR REGIONAL BANKS - 4.6%
BankAmerica Corp. . . . . . . . . . . . .          23,800          $1,252,475
Nationsbank Corp. . . . . . . . . . . . .          34,700           1,860,787
Shawmut National Corp.. . . . . . . . . .          20,500             653,438
                                                                   ----------
                                                                    3,766,700
                                                                   ----------
OIL - 1.4%
Exxon Corp. . . . . . . . . . . . . . . .           7,300             515,562
Royal Dutch Petroleum Co. . . . . . . . .             900             109,688
Texaco Inc. . . . . . . . . . . . . . . .           8,400             551,250
                                                                   ----------
                                                                    1,176,500
                                                                   ----------
PAPER AND FOREST PRODUCTS - 4.1%
Champion International Corp.  . . . . . .          21,000           1,094,625
Georgia Pacific Corp. . . . . . . . . . .          26,800           2,324,900
                                                                   ----------
                                                                    3,419,525
                                                                   ----------
PETROLEUM SERVICES - 2.4%
Tosco Corp. . . . . . . . . . . . . . . .          61,700           1,966,687
                                                                   ----------
PUBLISHING - 1.5%
Valassis Communications Inc. *. . . . . .          72,800           1,219,400
                                                                   ----------
REAL ESTATE INVESTMENT
    TRUSTS - 0.4%
Haagen Alexander Properties Inc.  . . . .          25,800             296,700
United Mobile Homes Inc.. . . . . . . . .               1                   5
                                                                   ----------
                                                                      296,705
                                                                   ----------
RETAIL - FOOD CHAINS - 1.5%
Fleming Cos Inc.. . . . . . . . . . . . .          29,100             771,150
Supervalu Inc . . . . . . . . . . . . . .          14,800             431,050
                                                                   ----------
                                                                    1,202,200
                                                                   ----------
RETAIL - SPECIALTY APPAREL
    STORE - 4.3%
J C Penney  Inc.. . . . . . . . . . . . .          45,900           2,203,200
Melville Corp.. . . . . . . . . . . . . .          39,700           1,359,725
                                                                   ----------
                                                                    3,562,925
                                                                   ----------
SAVINGS AND LOAN HOLDING
    COMPANIES - 1.3%
Greenpoint Financial Corp.. . . . . . . .          47,100           1,112,738
                                                                   ----------
STEEL - 0.6%
Quanex Corp.. . . . . . . . . . . . . . .          19,100             472,725
                                                                   ----------
TIRES & RUBBER - 0.9%
Goodyear Tire and Rubber. . . . . . . . .          18,600          $  767,250
                                                                   ----------
TOBACCO - 5.6%
Philip Morris Cos. Inc. . . . . . . . . .          29,500           2,194,063
RJR Nabisco Holdings Corp.. . . . . . . .          85,580           2,385,542
                                                                   ----------
                                                                    4,579,605
                                                                   ----------
TRANSPORTATION - 2.3%
Consolidated Freightways Inc. . . . . . .          87,300           1,931,513
                                                                   ----------
TOTAL COMMON STOCK -
    (Cost $63,729,443)  . . . . . . . . .                          70,274,679
                                                                   ----------
PREFERRED STOCK - 0.7%
FOODS - 0.3%
Chiquita Brands International Inc.  . . .           5,800             255,200
                                                                   ----------
TOBACCO - 0.4%
RJR Nabisco Holdings Corp.. . . . . . . .          50,900             311,763
                                                                   ----------
TOTAL PREFERRED STOCK -
    (Cost $591,287) . . . . . . . . . . .                             566,963
                                                                   ----------
                                                PRINCIPAL
                                                 AMOUNT
                                                 (000)
                                                 -----
SHORT TERM INVESTMENT - 16.0%
REPURCHASE AGREEMENT - 16.0%
State Street Bank and Trust Co.
    6.000%, 07/03/1995. . . . . . . . . .         $13,157          13,157,000
                                                                  -----------
    (Dated 06/30/1995, collateralized by
    $13,110,000 United States Treasury
    Note, 6.875%, 10/31/1996,
    with a value of $13,421,363)

TOTAL SHORT TERM
    INVESTMENT - (Cost $13,157,000) . . .                          13,157,000
                                                                  -----------
TOTAL INVESTMENTS -
    (Cost $77,477,730) -- 102.1% . . . . .                         83,998,642
OTHER ASSETS LESS LIABILITIES -- (2.1)%. .                         (1,690,605)
                                                                  -----------
NET ASSETS -- 100.0% . . . . . . . . . . .                        $82,308,037
                                                                  -----------
                                                                  -----------

</TABLE>

*  Denotes non-income producing security.



The accompanying notes are an integral part of the financial statements.


                                                              14
<PAGE>

                          PROTECTIVE SELECT EQUITY FUND
                             SCHEDULE OF INVESTMENTS
                            JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
   Security Description                          Shares          Value
   --------------------                          ------          -----
<S>                                             <C>      <C>
COMMON STOCK - 93.9%
AEROSPACE/DEFENSE - 3.5%
Allied Signal Inc. . . . . . . . . . . .          7,400  $     329,300
McDonnell Douglas Corp.. . . . . . . . .          1,500        115,125
Rockwell International Corp. . . . . . .         10,800        494,100
United Technologies Corp.. . . . . . . .          3,800        296,875
                                                         -------------
                                                             1,235,400
                                                         -------------
AUTO PARTS - 0.5%
Varity Corp. * . . . . . . . . . . . . .          3,700        162,800
                                                         -------------
AUTOMOBILE - 1.0%
General Motors Corp. . . . . . . . . . .          7,600        356,250
                                                         -------------
BEVERAGES - 2.5%
Coca Cola Co.. . . . . . . . . . . . . .          4,900        312,375
Pepsico Inc. . . . . . . . . . . . . . .         11,900        542,937
                                                         -------------
                                                               855,312
                                                         -------------
BROADCAST MEDIA - 1.7%
Capital Cities ABC Inc.. . . . . . . . .          5,400        583,200
                                                         -------------
BUSINESS SERVICES - 0.8%
First Data Corp. . . . . . . . . . . . .          4,600        261,625
                                                         -------------
CHEMICALS - 5.0%
Dow Chemical Co. . . . . . . . . . . . .          9,500        682,812
E I Du Pont De Nemours & Co. . . . . . .          8,300        570,625
Monsanto Co. . . . . . . . . . . . . . .          4,700        423,588
Morton International Inc.. . . . . . . .          2,300         67,275
                                                         -------------
                                                             1,744,300
                                                         -------------
COMMERCIAL SERVICES - 1.0%
Omnicom Group. . . . . . . . . . . . . .          5,900        357,688
                                                         -------------
COMMUNICATION SERVICES - 0.1%
Harte Hanks Communications . . . . . . .          1,700         42,925
                                                         -------------
COMPUTER SOFTWARE &
  SERVICES - 4.4%
International Business
  Machines, Inc. . . . . . . . . . . . .         10,700      1,027,200
Microsoft Corp. *. . . . . . . . . . . .          5,800        524,175
                                                         -------------
                                                             1,551,375
                                                         -------------
CONGLOMERATES - 0.8%
ITT Corp.. . . . . . . . . . . . . . . .          2,400        282,000
                                                         -------------
CONTAINERS - PAPER - 1.3%
Ball Corp. . . . . . . . . . . . . . . .          7,900  $     275,513
Temple Inland Inc. . . . . . . . . . . .          4,000        190,500
                                                         -------------
                                                               466,013
                                                         -------------
ELECTRIC COMPANIES - 2.6%
Public Service Co. * . . . . . . . . . .         20,200        287,850
Unicom Corp. . . . . . . . . . . . . . .         23,200        617,700
                                                         -------------
                                                               905,550
                                                         -------------
ELECTRICAL EQUIPMENT - 1.3%
Philips Electronics N.V. . . . . . . . .         10,700        457,425
                                                         -------------
ELECTRONICS - 4.4%
Hewlett Packard Co.. . . . . . . . . . .          6,700        499,150
Intel Corp.. . . . . . . . . . . . . . .          9,000        569,812
Motorola Inc.. . . . . . . . . . . . . .          3,000        201,375
Texas Instruments Inc. . . . . . . . . .          2,000        267,750
                                                         -------------
                                                             1,538,087
                                                         -------------
ENTERTAINMENT - 1.4%
Disney (Walt) Co. (The). . . . . . . . .          8,900        495,062
                                                         -------------
FINANCIAL SERVICES - 4.5%
Allstate Corp. . . . . . . . . . . . . .         10,800        319,950
American General Corp. . . . . . . . . .         10,300        347,625
AT&T Capital Corp. . . . . . . . . . . .         10,400        278,200
Dean Witter Discover & Co. . . . . . . .          6,600        310,200
Federal Home Loan
    Mortgage Corp. . . . . . . . . . . .            500         34,375
Federal National Mortgage Assn.. . . . .          1,200        113,250
Household International Inc. . . . . . .          3,300        163,350
                                                         -------------
                                                             1,566,950
                                                         -------------
FOODS - 2.0%
Conagra Inc. . . . . . . . . . . . . . .          2,600         90,675
CPC International Inc. . . . . . . . . .          6,000        370,500
Kellogg Co . . . . . . . . . . . . . . .          3,400        242,675
                                                         -------------
                                                               703,850
                                                         -------------
GAS & PIPELINE UTILITIES - 1.7%
Enron Corp.. . . . . . . . . . . . . . .          7,000        245,875
Williams Cos. Inc. . . . . . . . . . . .          9,500        331,312
                                                         -------------
                                                               577,187
                                                         -------------
GAS EXPLORATION - 0.4%
Kerr Mcgee Corp. . . . . . . . . . . . .          2,800        150,150
                                                         -------------
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       15



<PAGE>
<TABLE>
<CAPTION>
   Security Description                          Shares          Value
   --------------------                          ------          -----
<S>                                             <C>      <C>
COMMON STOCK (continued)
HEALTHCARE - 0.5%
American Home Products Corp. . . . . . .          1,300       $100,588
Columbia HCA Healthcare Corp.. . . . . .          1,800         77,850
                                                         -------------
                                                               178,438
                                                         -------------
HOUSEHOLD PRODUCTS - 1.8%
Corning Inc. . . . . . . . . . . . . . .          3,700        121,175
Procter & Gamble Co. . . . . . . . . . .          7,200        517,500
                                                         -------------
                                                               638,675
                                                         -------------
INDUSTRIAL MACHINERY - 1.1%
Giddings & Lewis Inc.. . . . . . . . . .          6,900        123,338
Tecumseh Products Co.. . . . . . . . . .          5,800        255,200
                                                         -------------
                                                               378,538
                                                         -------------
INSURANCE BROKERS - 1.3%
Exel LTD.. . . . . . . . . . . . . . . .          4,900        254,800
MGIC Investment Corp.. . . . . . . . . .          4,200        196,875
                                                         -------------
                                                               451,675
                                                         -------------
INSURANCE - PROPERTY &
  CASUALTY - 0.6%
CMAC Investment Corp.. . . . . . . . . .          5,100        221,213
                                                         -------------
MACHINERY - 1.1%
Caterpillar Inc. . . . . . . . . . . . .          6,100        391,925
                                                         -------------
MAJOR REGIONAL BANKS - 5.7%
BankAmerica Corp.. . . . . . . . . . . .          6,200        326,275
Chemical Banking Corp. . . . . . . . . .          3,000        141,750
Citicorp . . . . . . . . . . . . . . . .          5,600        324,100
Corestates Financial Corp. . . . . . . .         14,900        519,637
First Interstate Bancorp . . . . . . . .          4,300        345,075
MBNA Corp. . . . . . . . . . . . . . . .          1,600         54,000
Nationsbank Corp.. . . . . . . . . . . .          5,400        289,575
                                                         -------------
                                                             2,000,412
                                                         -------------

MANUFACTURING - 2.8%
Dover Corp.. . . . . . . . . . . . . . .          5,500        400,125
Millipore Corp.. . . . . . . . . . . . .          1,100         74,250
Minnesota Mining & Manufacturing Co. . .          5,700        326,325
Nacco Industries Inc.. . . . . . . . . .          2,100        125,737
Nucor Corp . . . . . . . . . . . . . . .          1,100         58,850
                                                         -------------
                                                               985,287
                                                         -------------
MEDICAL PRODUCTS & SUPPLIES -  0.3%
St. Jude Medical Inc.* . . . . . . . . .          2,200        110,275
                                                         -------------
MISCELLANEOUS - 1.2%
Kennametal Inc.. . . . . . . . . . . . .         12,000       $423,000
                                                         -------------
MULTI-LINE INSURANCE - 2.2%
American International
  Group Inc. . . . . . . . . . . . . . .          4,400        501,600
Loews Corp . . . . . . . . . . . . . . .          2,300        278,300
                                                         -------------
                                                               779,900
                                                         -------------
OIL - 5.8%
Amoco Corp.. . . . . . . . . . . . . . .          6,900        459,713
Exxon Corp.. . . . . . . . . . . . . . .          9,500        670,937
Mobil Corp.. . . . . . . . . . . . . . .          4,300        412,800
Royal Dutch Petroleum Co.. . . . . . . .          3,800        463,125
                                                         -------------
                                                             2,006,575
                                                         -------------
PACKAGING & CONTAINER - 2.2%
Aptargroup Inc.. . . . . . . . . . . . .         11,200        359,800
Avery Dennison Corp. . . . . . . . . . .          9,900        396,000
                                                         -------------
                                                               755,800
                                                         -------------

PAPER AND FOREST PRODUCTS - 3.3%
Alco Standard Corp.. . . . . . . . . . .          4,000        319,500
Champion International Corp. . . . . . .          5,300        276,262
International Paper Co.. . . . . . . . .          6,600        565,950
                                                         -------------
                                                             1,161,712
                                                         -------------
PETROLEUM SERVICES - 0.4%
Coastal Corp . . . . . . . . . . . . . .          4,000        121,500

PHARMACEUTICALS - 5.8%
Bristol Myers Squibb Co. . . . . . . . .          1,000         68,125
Johnson & Johnson Co.. . . . . . . . . .          4,400        297,550
Eli Lilly & Co.. . . . . . . . . . . . .          4,500        353,250
Merck & Co. Inc. . . . . . . . . . . . .          7,400        362,600
Pfizer Inc.. . . . . . . . . . . . . . .          4,400        406,450
Schering Plough Corp.. . . . . . . . . .         12,200        538,325
                                                         -------------
                                                             2,026,300
                                                         -------------
PHOTOGRAPHY - 0.4%
Eastman Kodak Co.. . . . . . . . . . . .          2,000        121,250
                                                         -------------
POLLUTION CONTROL - 0.8%
Browning Ferris Industries Inc.. . . . .          7,300        263,713
                                                         -------------
RAILROADS & EQUIPMENT - 0.3%
Union Pacific Corp.. . . . . . . . . . .          2,100        116,288
                                                         -------------
</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       16



<PAGE>
<TABLE>
<CAPTION>
   Security Description                          Shares          Value
   --------------------                          ------          -----
<S>                                             <C>      <C>
COMMON STOCK (continued)
RETAIL - FOOD CHAINS - 0.9%
Albertsons Inc.. . . . . . . . . . . . .          3,200        $95,200
Safeway Inc. * . . . . . . . . . . . . .          5,700        213,038
                                                         -------------
                                                               308,238
                                                         -------------
RETAIL - GENERAL MERCHANDISE - 1.1%
Wal Mart Stores Inc. . . . . . . . . . .         14,700        393,225
                                                         -------------
RETAIL - SPECIALTY - 1.4%
Harcourt Gen Inc . . . . . . . . . . . .          3,500        148,750
Staples Inc. * . . . . . . . . . . . . .         10,000        288,750
Walgreen Co. . . . . . . . . . . . . . .          1,000         50,125
                                                         -------------
                                                               487,625
                                                         -------------
RETAIL - SPECIALTY APPAREL
  STORE - 0.9%
Sears Roebuck & Co.. . . . . . . . . . .          5,400        323,325
                                                         -------------
STEEL - 0.2%
Inland Steel Industries Inc. . . . . . .          2,500         76,250
                                                         -------------
TELECOMMUNICATIONS -
  LONG DISTANCE - 3.8%
American Telephone & Telegraph Corp. . .         19,200      1,020,000
MCI Communications Corp. . . . . . . . .          4,100         90,200
Sprint Corp. . . . . . . . . . . . . . .          6,200        208,475
                                                         -------------
                                                             1,318,675
                                                         -------------
TELEPHONE - 2.8%
Airtouch Communications Inc* . . . . . .         14,800        421,800
Ameritech Corp.. . . . . . . . . . . . .         12,300        541,200
                                                         -------------
                                                               963,000
                                                         -------------
TEXTILE - 0.3%
Nike Inc.. . . . . . . . . . . . . . . .          1,100         92,400
                                                         -------------
TOBACCO - 2.5%
Philip Morris Cos. Inc.. . . . . . . . .         11,900        885,062
                                                         -------------
TOYS - 0.3%
Mattel Inc.. . . . . . . . . . . . . . .          4,400        114,400
                                                         -------------
TRANSPORTATION - 1.2%
Federal Express Corp. *. . . . . . . . .          6,900        419,175
                                                         -------------
TOTAL COMMON STOCK -
  (Cost $29,114,014) . . . . . . . . . .                    32,807,000
                                                         -------------
AMERICAN DEPOSITORY
  RECEIPTS - 2.2%
ELECTRIC COMPANIES - 1.2%
Empresa Nacional De Electric . . . . . .          8,200       $403,850
                                                         -------------
PETROLEUM SERVICES - 1.0%
Norsk Hydro AS . . . . . . . . . . . . .          8,300        346,525
                                                         -------------
TOTAL DEPOSITORY
  RECEIPTS - (Cost $678,074) . . . . . .                       750,375
                                                         -------------

                                            Principal
                                             Amount
                                              (000)
                                           -----------
SHORT TERM INVESTMENT - 12.1%
REPURCHASE AGREEMENT - 12.1%
State Street Bank and Trust Co.
  6.000%, 07/03/1995 . . . . . . . . . .       $ 4,231       4,231,000
                                                         -------------
  (Dated 06/30/1995, collateralized by
  $4,445,000, United States Treasury
  Note, 4.75%, 10/31/1998, with a value
  of $4,316,051)

TOTAL SHORT TERM
  INVESTMENT - (Cost $4,231,000) . . . .                     4,231,000
                                                         -------------

TOTAL INVESTMENTS -
  (Cost $34,023,088) - 108.2%. . . . . .                    37,788,375

OTHER ASSETS LESS LIABILITIES -(8.2)%                      (2,849,374)
                                                         -------------
NET ASSETS - 100.0%  . . . . . . . . . .                   $34,939,001
                                                         -------------
                                                         -------------
<FN>

* DENOTES NON-INCOME PRODUCING SECURITY.

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.



                                       17


<PAGE>
<TABLE>
<CAPTION>
   Security Description                          Shares          Value
   --------------------                          ------          -----
<S>                                             <C>      <C>
COMMON STOCK - 75.0%
ADVERTISING - 1.2%
Dimac Corp. *. . . . . . . . . . . . . .         26,700       $413,850

BUILDING MATERIALS - 3.7%
ABT Building Products Corp.. . . . . . .        *48,700        864,425
Congoleum Corp. *. . . . . . . . . . . .         28,600        382,525
                                                         -------------
                                                             1,246,950
                                                         -------------
COMMERCIAL SERVICES - 0.4%
International Post Ltd. *. . . . . . . .         31,200        124,800

COMMUNICATION -
  EQUIPMENT/MANUFACTURERS - 2.9%
IPC Information Systems Inc. * . . . . .         23,000        287,500
Micom Communications * . . . . . . . . .         52,799        343,193
Plantronics Inc. * . . . . . . . . . . .         13,100        350,425
                                                         -------------
                                                               981,118
                                                         -------------
COMMUNICATION SERVICES - 2.7%
Black Box Corp. *. . . . . . . . . . . .         63,300        902,025
                                                         -------------
COMPUTER SOFTWARE &
  SERVICES - 0.6%
Lotus Development Corp. *. . . . . . . .          2,500        159,375
Opinion Research Corp. * . . . . . . . .          8,600         49,988
                                                         -------------
                                                               209,363
                                                         -------------
ELECTRICAL EQUIPMENT - 0.2%
Holophane Corp. *. . . . . . . . . . . .          3,600         79,200
                                                         -------------
FOODS - 4.6%
Alpine Lace Brands Inc. *. . . . . . . .          5,300         49,356
Brothers Gourmet Coffees Inc. *  . . . .         35,100        254,475
Chiquita Brands
  International Inc. . . . . . . . . . .         53,200        744,800
Morningstar Group Inc. * . . . . . . . .         70,000        507,500
                                                         -------------
                                                             1,556,131
                                                         -------------
HEALTHCARE - 1.1%
Grancare Inc. *. . . . . . . . . . . . .         18,700        301,537
Physicians Clinical Labs Inc. *. . . . .         16,400         86,100
                                                         -------------
                                                               387,637
                                                         -------------
HOUSEHOLD PRODUCTS - 1.3%
American Safety Razor Co. *. . . . . . .         37,400        439,450
                                                         -------------
HOUSEWARES - 1.5%
Levitz Furniture Inc. *. . . . . . . . .         70,900        496,300
                                                         -------------
INSURANCE BROKERS - 4.5%
20th Century Industries *  . . . . . . .         54,500     $  681,250
Paul Revere Corp.. . . . . . . . . . . .         49,900        848,300
                                                         -------------
                                                             1,529,550
                                                         -------------
LEISURE TIME - 4.6%
International Family
  Entertainment Inc. * . . . . . . . . .         19,900        313,425
Recoton Corp. *  . . . . . . . . . . . .         26,600        518,700
Trump Hotels & Casino Resorts *. . . . .         53,000        708,875
                                                         -------------
                                                             1,541,000
                                                         -------------
MACHINERY - 1.2%
DT Industries Inc. . . . . . . . . . . .         35,100        412,425
                                                         -------------
MANUFACTURING - 3.3%
Figgie International
  Holdings Inc., Class A * . . . . . . .         52,200        450,225
Figgie International
  Holdings Inc., Class B * . . . . . . .          2,800         21,700
Foamex International Inc. *. . . . . . .         88,100        644,231
                                                         -------------
                                                             1,116,156
                                                         -------------
OIL - 2.0%
Total Petroleum North
  America Ltd. . . . . . . . . . . . . .         59,900        658,900
                                                         -------------
POLLUTION CONTROL - 1.1%
Chambers Development Inc. *. . . . . . .         60,100        386,894
                                                         -------------
PUBLISHING - 3.0%
American Publishing Co.. . . . . . . . .         92,700        996,525
                                                         -------------
REAL ESTATE INVESTMENT
  TRUSTS - 0.9%
Centerpoint Properties Corp. . . . . . .         14,700        303,188
                                                         -------------
RESTAURANTS - 4.3%
IHOP Corp. * . . . . . . . . . . . . . .         25,900        666,925
Quantum Restaurant Group Inc. *. . . . .         28,200        320,775
Sonic Corp. *. . . . . . . . . . . . . .         16,900        464,750
                                                         -------------
                                                             1,452,450
                                                         -------------
RETAIL - SPECIALTY - 13.9%
Brookstone Inc. *. . . . . . . . . . . .         31,800        218,625
Ernst Home Center Inc. * . . . . . . . .        107,800        795,025
Finlay Enterprises Inc. *. . . . . . . .         52,600        742,975
J. Baker Inc.. . . . . . . . . . . . . .         86,500        875,812
Musicland Stores Inc. *  . . . . . . . .         68,100        698,025
                                                         -------------

<FN>

* DENOTES NON-INCOME PERODUCING SECURITY

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.

                                       18


<PAGE>
<TABLE>
<CAPTION>
   Security Description                          Shares          Value
   --------------------                          ------          -----
<S>                                             <C>      <C>
COMMON STOCK (continued)
RETAIL - SPECIALTY (continued)
North American Watch Corp. . . . . . . .         28,400       $401,150
Service Merchandise Co. Inc. * . . . . .         66,900        351,225
Shoe Carnival Inc. * . . . . . . . . . .         32,600        187,450
Supercuts Inc. * . . . . . . . . . . . .         51,100        402,413
                                                         -------------
                                                             4,672,700
                                                         -------------
RETAIL - SPECIALTY APPAREL
  STORE - 4.8%
Ann Taylor Stores Corp. *. . . . . . . .         19,700        458,025
Charming Shoppes Inc.. . . . . . . . . .         67,600        354,900
TJX Cos Inc. . . . . . . . . . . . . . .         61,300        812,225
                                                         -------------
                                                             1,625,150
                                                         -------------
STEEL - 0.6%
UNR Industries Inc.  . . . . . . . . . .         11,200         82,600
Webco Industries Inc. *. . . . . . . . .         20,900        130,625
                                                         -------------
                                                               213,225
                                                         -------------
TEXTILE - 4.7%
Authentic Fitness Corp. *. . . . . . . .         50,800        850,900
Haggar Corp. . . . . . . . . . . . . . .         20,000        390,000
Norton McNaughton Inc. * . . . . . . . .         21,600        334,800
                                                         -------------
                                                             1,575,700
                                                         -------------
TOYS - 0.9%
American Recreation Co.
  Holdings Inc. *. . . . . . . . . . . .         37,900        303,200
                                                         -------------
TRANSPORTATION - 5.0%
Consolidated Freightways Inc.. . . . . .         30,400        672,600
Landstar Sys Inc. *. . . . . . . . . . .         39,300      1,011,975
                                                         -------------
                                                             1,684,575
                                                         -------------
TOTAL COMMON STOCK -
  (Cost $26,441,319) . . . . . . . . . .                    25,308,462
                                                         -------------
AMERICAN DEPOSITORY
  RECEIPTS - 1.0%
COMMERCIAL SERVICES - 1.0%
Automated Security
  Holdings PLC * . . . . . . . . . . . .        218,906        328,359
                                                         -------------
TOTAL DEPOSITORY
  RECEIPTS - (Cost $597,665) . . . . . .                       328,359
                                                         -------------

SHORT TERM INVESTMENT - 22.4%
REPURCHASE AGREEMENT - 22.4%
State Street Bank and Trust Co.
  6.000%, 07/03/1995 . . . . . . . . . .        $ 7,555     $7,555,000
                                                         -------------
  (Dated 06/30/1995, collateralized by
  $7,495,000, United States Treasury
  Note, 6.125%, 07/31/1996, with a
  value of $7,708,637)

TOTAL SHORT TERM
  INVESTMENT - (Cost $7,555,000) . . . .                     7,555,000
                                                         -------------
U.S. GOVERNMENT OBLIGATION - 3.0%
United States Treasury Bill
4.750%, 07/06/1995 . . . . . . . . . . .          1,000        999,341

TOTAL U.S. GOVERNMENT
  OBLIGATION - (Cost $999,341) . . . . .                       999,341
                                                         -------------
TOTAL INVESTMENTS -
  (Cost $35,593,325) - 101.4%. . . . . .                    34,191,162
OTHER ASSETS LESS LIABILITIES - (1.4)% .                     (455,919)
                                                         -------------
NET ASSETS - 100.0%. . . . . . . . . . .                   $33,735,243
                                                         -------------
                                                         -------------


<FN>

* DENOTES NON-INCOME PRODUCING SECURITY.

</TABLE>


THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                       19



<PAGE>
<TABLE>
<CAPTION>
                                                 Principal
                                                  Amount
   Security Description                            (000)               Value
   --------------------                          --------       ------------
<S>                                             <C>           <C>
GOVERNMENT AND AGENCY SECURITIES - 99.5%
FEDERAL AGENCIES - 99.5%
Federal Farm Credit Bank
  5.900%, 07/18/1995 . . . . . . . . . . . .       $  150        $   149,582
  5.720%, 07/25/1995 . . . . . . . . . . . .        1,050          1,045,996
Federal Home Loan Bank
  5.860%, 07/07/1995 . . . . . . . . . . . .          125            124,878
  5.870%, 07/07/1995 . . . . . . . . . . . .          100             99,902
  5.930%, 07/10/1995 . . . . . . . . . . . .          250            249,629
  5.870%, 07/12/1995 . . . . . . . . . . . .          350            349,372
  5.850%, 07/19/1995  . . . . . . . . . . . .         200            199,415
Federal Home Loan Mortgage
  5.680%, 08/18/1995 . . . . . . . . . . . .          250            248,107
  5.700%, 08/21/1995 . . . . . . . . . . . .          825            818,338
Federal National Mortgage Assn.
  5.900%, 07/25/1995 . . . . . . . . . . . .          100            99,607
  5.870%, 07/28/1995 . . . . . . . . . . . .          150            149,340
  5.870%, 08/02/1995 . . . . . . . . . . . .          600            596,869
  5.830%, 08/14/1995 . . . . . . . . . . . .          100            99,288
  5.810%, 08/17/1995 . . . . . . . . . . . .          225            223,293
Tennessee Valley Authority
  5.890%, 07/13/1995 . . . . . . . . . . . .          800            798,429
                                                                ------------
                                                                   5,252,045
                                                                ------------
TOTAL GOVERNMENT AND AGENCY SECURITIES -
  (Cost $5,252,045)  . . . . . . . . . . . .                       5,252,045
                                                                ------------
TOTAL INVESTMENTS -
  (Cost $5,252,045) - 99.5%  . . . . . . . .                       5,252,045
OTHER ASSETS LESS LIABILITIES - 0.5%                                  25,785
                                                                ------------
NET ASSETS - 100.0%. . . . . . . . . . . . .                      $5,277,830
                                                                ------------
                                                                ------------
</TABLE>
THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                              20


<PAGE>


(THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY)





                                              21



<PAGE>

                          PROTECTIVE INVESTMENT COMPANY
                       STATEMENTS OF ASSETS AND LIABILITIES
                            JUNE 30, 1995 (UNAUDITED)

<TABLE>
<CAPTION>
                                                               Global     International
                                                            Income Fund    Equity Fund
                                                            -----------   -------------
<S>                                                         <C>           <C>
ASSETS
   Investments in securities, at value (Note B)..........   $24,015,012     $41,980,660
   Investments in repurchase agreements (Note B).........             0               0
   Cash, including foreign currency at value.............        24,605          34,919
   Receivable for forward currency contracts (Note F)....    65,492,057      32,844,441
   Receivable for securities sold........................       777,032               0
   Interest receivable...................................       361,026           1,146
   Foreign income tax reclaim receivable.................        38,319          31,540
   Receivable for fund shares sold.......................        17,976          52,973
   Receivable due from Investment Manager (Note C).......         7,395          20,703
   Receivable for currency sold..........................           147         209,719
   Dividends receivable..................................             0          99,253
                                                            -----------     -----------
      TOTAL ASSETS.......................................    90,733,569      75,275,354

LIABILITIES
   Payable for forward currency contracts (Note F).......    65,658,294      33,215,396
   Payable for securities purchased......................     1,329,846       1,589,235
   Accounts payable and accrued expenses.................        25,710          80,615
   Investment management fee payable (Note C)............        20,937          34,599
   Payable for fund shares redeemed......................         2,851           4,036
   Payable for currency purchased........................           147         209,719
                                                            -----------     -----------
      TOTAL LIABILITIES..................................    67,037,785      35,133,600
                                                            -----------     -----------
      NET ASSETS.........................................   $23,695,784     $40,141,754
                                                            -----------     -----------
                                                            -----------     -----------
NET ASSETS
   Paid-in capital (Note E)..............................   $23,011,644     $38,186,144
   Undistributed (overdistributed) net investment
      income (Note B)....................................       (19,522)         39,574
   Accumulated net realized gain (loss) on:
      Investments and foreign currency transactions......       219,760        (475,793)
   Net unrealized appreciation (depreciation) of:
      Investments........................................       643,380       2,762,212
      Foreign currency translations......................      (159,478)       (370,383)
                                                            -----------     -----------
      NET ASSETS.........................................   $23,695,784     $40,141,754
                                                            -----------     -----------
                                                            -----------     -----------
NET ASSET VALUE PER SHARE
   Offering and redemption price per share (based on
      shares of capital stock outstanding,
      par value $.001 per share).........................   $    10.098     $    10.215
   Total shares outstanding at end of period.............     2,346,511       3,929,743

   Cost of investments...................................   $23,371,632     $39,218,448

</TABLE>

                                       22
<PAGE>

<TABLE>
<CAPTION>
                                                            Capital      Growth and      Select      Small Cap       Money
                                                          Growth Fund   Income Fund   Equity Fund   Equity Fund   Market Fund
                                                          ----------    -----------   -----------   -----------   -----------
<S>                                                       <C>           <C>           <C>           <C>           <C>
ASSETS
   Investments in securities, at value (Note B)..........   $830,150    $70,841,642   $33,557,375   $26,636,162   $5,252,045
   Investments in repurchase agreements (Note B).........    193,000     13,157,000     4,231,000     7,555,000            0
   Cash, including foreign currency at value.............        760             64            87           647       49,803
   Receivable for forward currency contracts (Note F)....          0              0             0             0            0
   Receivable for securities sold........................          0        310,579     1,213,962        99,747            0
   Interest receivable...................................         32          2,193           705         1,523            0
   Foreign income tax reclaim receivable.................          0            281         1,638             0            0
   Receivable for fund shares sold.......................          0        219,867        55,253        52,654            0
   Receivable due from Investment Manager (Note C).......        724         11,425         6,513         6,125        1,884
   Receivable for currency sold..........................          0              0             0             0            0
   Dividends receivable..................................        433        135,160        70,488        11,395            0
                                                          ----------    -----------   -----------   -----------   ----------
      TOTAL ASSETS.......................................  1,025,099     84,678,211    39,137,021    34,363,253    5,303,732

LIABILITIES
   Payable for forward currency contracts (Note F).......          0              0             0             0            0
   Payable for securities purchased......................          0      2,272,936     4,146,728       575,937            0
   Accounts payable and accrued expenses.................        723         32,883        27,242        26,263       23,183
   Investment management fee payable (Note C)............        353         50,219        20,976        20,759        2,536
   Payable for fund shares redeemed......................          0         14,136         3,074         5,051          183
   Payable for currency purchased........................          0              0             0             0            0
                                                          ----------    -----------   -----------   -----------   ----------
      TOTAL LIABILITIES..................................      1,076      2,370,174     4,198,020       628,010       25,902
                                                          ----------    -----------   -----------   -----------   ----------
      NET ASSETS......................................... $1,024,023    $82,308,037   $34,939,001   $33,735,243   $5,277,830
                                                          ----------    -----------   -----------   -----------   ----------
                                                          ----------    -----------   -----------   -----------   ----------
NET ASSETS
   Paid-in capital (Note E).............................. $1,000,000    $73,893,877   $30,627,726   $34,924,992   $5,277,830
   Undistributed (overdistributed) net investment
      income (Note B)....................................      1,585              0       247,944       186,237            0
   Accumulated net realized gain (loss) on:
      Investments and foreign currency transactions......          0      1,893,248       298,044        26,177            0
   Net unrealized appreciation (depreciation) of:
      Investments........................................     22,438      6,520,912     3,765,287    (1,402,163)           0
      Foreign currency translations......................          0              0             0             0            0
                                                          ----------    -----------   -----------   -----------   ----------
      NET ASSETS......................................... $1,024,023    $82,308,037   $34,939,001   $33,735,243  $5,277,830
                                                          ----------    -----------   -----------   -----------   ----------
                                                          ----------    -----------   -----------   -----------   ----------
NET ASSET VALUE PER SHARE
   Offering and redemption price per share (based on
      shares of capital stock outstanding,
      par value $.001 per share).........................  $  10.240    $    11.402   $    11.887   $     9.115  $    1.000
   Total shares outstanding at end of period.............    100,000      7,218,939     2,939,256     3,701,040   5,277,830

   Cost of investments................................... $1,000,712    $77,477,730   $34,023,088   $35,593,325  $5,252,045

</TABLE>

                                      23


<PAGE>

                               PROTECTIVE INVESTMENT COMPANY
                                 STATEMENTS OF OPERATIONS
                     For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                               Global           International
                                            Income Fund           Equity Fund
                                            -----------          -------------
<S>                                         <C>                   <C>

INVESTMENT INCOME
Interest income......................        $754,221              $114,138
Dividend income......................               0               378,107
Foreign taxes withheld...............            (235)              (46,367)
                                            -----------            -----------
  TOTAL INVESTMENT INCOME............         753,986               445,878
EXPENSES

Investment management fee (Note C)...         110,200               176,395
Custodian fees and expenses..........          28,961                99,706
Legal fee............................           6,437                10,226
Audit fee............................           5,186                 8,241
Directors' fees (Note C).............           2,317                 3,681
Printing expense.....................           2,252                 3,579
Transfer agent fee...................             923                 1,459
Miscellaneous expense................             644                 1,022
                                            ----------             -----------
Total operating expenses
  before reimbursement...............         156,920               304,309
Expenses borne by the
  investment manager (Note C)........         (46,720)             (127,914)
                                            ----------              ----------
    NET EXPENSES.....................         110,200               176,395
                                            ----------              ----------
    NET INVESTMENT INCOME............         643,786               269,483

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENT, FOREIGN CURRENCY AND OPTION
  TRANSACTIONS......................
Net realized gain (loss) on:
Investments.........................          443,075              (873,839)
Foreign currency transactions.......          (51,957)              741,520
Options.............................                0               (66,424)
Change in unrealized appreciation
 (depreciation) of:
Investments.........................          890,389             2,560,173
Foreign currency translations.......         (218,645)             (255,773)
Options.............................                0               (40,215)
                                            ----------           ------------
NET REALIZED AND UNREALIZED
  GAIN (LOSS).......................        1,062,862             2,065,442
                                            ----------            ----------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS...................       $1,706,648            $2,334,925
                                           -----------           ------------
                                           -----------           ------------

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                        24
<PAGE>

<TABLE>
<CAPTION>

                                       Capital          Growth and        Select              Small Cap              Money
                                      Growth Fund       Income Fund      Equity Fund          Equity Fund          Market Fund
                                      ------------      -----------      -----------          -----------          -----------
<S>                                    <C>              <C>              <C>                  <C>                  <C>

INVESTMENT INCOME                      $  1,505          $274,539          $ 52,434             $244,507             $114,562
Interest income......................       433           703,075           297,823               48,967                   0
Dividend income......................         0            (1,036)           (5,204)                (588)                  0
Foreign taxes withheld...............  ---------         --------          --------            ---------             ---------
                                          1,938           976,578           345,053               292,86              114,562
  TOTAL INVESTMENT INCOME............
EXPENSES

Investment management fee (Note C)...       353           234,655            97,109              106,649               11,696
Custodian fees and expenses..........         0            21,847            19,188               16,186                7,832
Legal fee............................       233            16,315             6,831                8,188                1,360
Audit fee............................       207            13,193             5,523                6,602                1,097
Directors' fees (Note C).............        84             5,874             2,459                2,948                  489
Printing expense.....................        81             5,711             2,391                2,865                  476
Transfer agent fee...................        96             2,251               946                1,164                  201
Miscellaneous expense................        23             1,631               685                  819                  137
                                       ---------          ---------         ---------            ---------            ---------
Total operating expenses
  before reimbursement...............     1,077           301,477           135,132              145,421               23,288
Expenses borne by the
  investment manager (Note C)........      (724)          (66,822)          (38,023)             (38,772)             (11,592)
                                        ---------         ---------        ----------           ----------           ---------
    NET EXPENSES.....................       353           234,655            97,109              106,649               11,696
                                        ---------         ---------        ----------           ----------           --------
    NET INVESTMENT INCOME............      1,585          741,923           247,944              186,237              102,866

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENT, FOREIGN CURRENCY AND OPT
  TRANSACTIONS......................
Net realized gain (loss) on:

Investments.........................           0         1,928,428          301,120               82,463                    0
Foreign currency transactions.......           0                 0                0                    0                    0
Options.............................           0                 0                0                    0                    0
Change in unrealized appreciation
 (depreciation) of:                       22,438         7,335,509        4,100,879              199,990                    0
Investments.........................           0                 0                0                    0                    0
Foreign currency translations.......           0                 0                0                    0                    0
  Options...........................     --------        ----------       ----------            ----------            --------

NET REALIZED AND UNREALIZED
  GAIN (LOSS).......................      22,438         9,263,937        4,401,999              282,453                    0
                                         --------       -----------       ----------            ----------            ---------
NET INCREASE IN NET ASSETS RESULTING
  FROM OPERATIONS...................    $ 24,023       $10,005,860       $4,649,943             $468,690             $102,866
                                        ---------       -----------       -----------           ----------           ----------
                                        ---------       -----------       -----------           ----------           ----------

</TABLE>


                                               25

<PAGE>
                                               PROTECTIVE INVESTMENT COMPANY
                                            STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                GLOBAL INCOME FUND                   INTERNATIONAL EQUITY FUND
                                                           SIX MONTHS                             SIX MONTHS
                                                          ENDED 6/30/95     PERIOD ENDED          ENDED 6/30/95       PERIOD ENDED
                                                           (UNAUDITED)        12/31/94*            (UNAUDITED)          12/31/94*
                                                          -------------     ------------          -------------      -------------
<S>                                                       <C>               <C>                   <C>                <C>
INCREASE (DECREASE) IN NET ASSETS
  FROM OPERATIONS:
   Net investment income..............................     $   643,786       $  451,353            $   269,483        $   137,125
 Net realized gain (loss) on:
   Investments........................................         443,075         (259,299)              (873,839)          (442,903)
   Foreign currency transactions......................         (51,957)          63,610                741,520           (206,507)
   Options............................................               0            4,831                (66,424)             5,326

  Change in unrealized appreciation (depreciation) of:
   Investments........................................         890,389         (247,009)             2,560,173            492,590
   Foreign currency translations......................        (218,645)          59,167               (255,773)          (114,610)
   Options............................................               0                0                (40,215)          (250,336)
                                                           ------------       ----------          -------------        -----------
   Net increase (decrease) in net assets
    resulting from operations.........................       1,706,648           72,653              2,334,925           (379,315)

  DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM:
   Net investment income..............................        (643,808)        (451,353)                     0                  0
   Net realized gain on investments...................               0                0                      0                  0
   In excess of net realized gains....................               0                0                      0                  0
                                                           ------------     ------------           ------------       ------------
   Total dividends and distributions to shareholders..        (643,808)        (451,353)                     0                  0
 Fund share transactions (Note E).....................       5,351,472       17,650,172             10,421,768         27,754,376
                                                           ------------     ------------           ------------       ------------
   Total increase in net assets.......................       6,414,312       17,271,472             12,756,693         27,375,061
  Net assets
   Beginning of period................................      17,281,472           10,000             27,385,061             10,000
                                                           ------------     ------------           ------------       ------------
   End of period (1)..................................     $23,695,784      $17,281,472            $40,141,754        $27,385,061
                                                           ------------     ------------           ------------       ------------
                                                           ------------     ------------           ------------       ------------

 (1)Including undistributed (overdistributed)
   net investment income..............................        $(19,522)        $(19,500)              $ 39,574          $(229,909)
                                                           ------------      -----------            -----------       ------------
                                                           ------------      -----------            -----------       ------------
<FN>

  *  For the period from March 14, 1994 (commencement of operations) through December 31, 1994.
  ** For the period from June 13, 1995 (commencement of operations) through June 30, 1995.
</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                               26


<PAGE>

                                          PROTECTIVE INVESTMENT COMPANY
                                STATEMENTS OF CHANGES IN NET ASSETS (continued)

<TABLE>
<CAPTION>
                                                          CAPITAL
                                                        GROWTH FUND      GROWTH AND INCOME FUND            SELECT EQUITY FUND
                                                        ------------   --------------------------     ----------------------------
                                                          PERIOD         SIX MONTHS
                                                           ENDED           ENDED                        SIX MONTHS
                                                          6/30/95**       6/30/95       PERIOD ENDED   ENDED 6/30/95  PERIOD ENDED
                                                         (UNAUDITED)    (UNAUDITED)       12/31/94*     (UNAUDITED)     12/31/94*
                                                        -------------  -------------  --------------  --------------  ------------
<S>                                                     <C>            <C>            <C>             <C>             <C>
INCREASE (DECREASE) IN NET ASSETS
  FROM OPERATIONS:
   Net investment income..........................       $    1,585     $   741,923    $   331,204     $   247,944     $   163,171
 Net realized gain (loss) on:
   Investments....................................                0       1,928,428        134,697         301,120         211,953
   Foreign currency transactions..................                0               0              0               0               0
   Options........................................                0               0              0               0               0
  Change in unrealized appreciation (depreciation) of:
   Investments....................................           22,438       7,335,509       (814,597)      4,100,879        (335,592)
   Foreign currency translations..................                0               0              0               0               0
   Options........................................                0               0              0               0               0
                                                        -----------     -----------    ------------    -----------     ------------
   Net increase (decrease) in net assets
    resulting from operations.....................           24,023      10,005,860       (348,696)      4,649,943          39,532

  DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM:
   Net investment income..........................                0        (741,923)      (331,204)              0        (163,171)
   Net realized gain on investments...............                0               0       (134,697)              0        (211,953)

   In excess of net realized gains................                0               0        (35,180)              0          (3,076)
                                                        -----------    -------------  -------------    -----------     ------------
   Total dividends and distributions to
     shareholders.................................                0        (741,923)      (501,081)              0        (378,200)
 Fund share transactions (Note E).................        1,000,000      30,738,982     43,144,895      12,571,609      18,046,117
                                                        -----------    -------------  -------------    -----------     ------------
   Total increase in net assets...................        1,024,023      40,002,919     42,295,118      17,221,552      17,707,449
  Net assets
   Beginning of period............................                0      42,305,118         10,000      17,717,449          10,000
                                                        -----------    -------------  -------------    -----------     ------------
   End of period (1)..............................       $1,024,023     $82,308,037    $42,305,118     $34,939,001     $17,717,449
                                                        -----------    -------------  -------------    ------------    ------------
                                                        -----------    -------------  -------------    ------------    ------------
 (1)Including undistributed (overdistributed)
   net investment income..........................       $    1,585     $         0    $         0        $247,944     $         0
                                                        -----------    -------------  -------------    ------------    ------------
                                                        -----------    -------------  -------------    ------------    ------------

</TABLE>

                                               27

<PAGE>
                                           PROTECTIVE INVESTMENT COMPANY
                                STATEMENTS OF CHANGES IN NET ASSETS (continued)

<TABLE>
<CAPTION>
                                                                SMALL CAP EQUITY FUND                   MONEY MARKET FUND
                                                          ------------------------------          --------------------------------
                                                           SIX MONTHS                             SIX MONTHS
                                                          ENDED 6/30/95     PERIOD ENDED          ENDED 6/30/95       PERIOD ENDED
                                                           (UNAUDITED)        12/31/94*            (UNAUDITED)          12/31/94*
                                                          -------------     ------------          -------------      -------------
<S>                                                       <C>               <C>                   <C>                <C>
INCREASE (DECREASE) IN NET ASSETS
  FROM OPERATIONS:
   Net investment income............................       $   186,237       $    92,044           $   102,866        $   115,674
 Net realized gain (loss) on:
   Investments......................................            82,463             1,583                     0                248
   Foreign currency transactions....................                 0                 0                     0                  0
   Options..........................................                 0                 0                     0                  0
 Change in unrealized appreciation (depreciation of):
   Investments......................................           199,990        (1,602,153)                    0                  0
   Foreign currency translations....................                 0                 0                     0                  0
   Options..........................................                 0                 0                     0                  0
                                                          ------------       --------------          -----------        -----------
   Net increase (decrease) in net assets
    resulting from operations.......................           468,690        (1,508,526)              102,866            115,922

  DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS FROM:
   Net investment income............................                 0           (92,044)             (102,866)          (115,674)
   Net realized gain on investments.................                 0            (1,583)                    0               (245)
   In excess of net realized gains..................                 0           (56,286)                    0                  0
                                                          ------------       -------------         ------------        -----------
   Total dividends and distributions
    to shareholders.................................                 0          (149,913)             (102,866)          (115,919)
 Fund share transactions (Note E)...................        11,453,807        23,461,185             1,659,339          3,608,488
                                                          ------------       --------------        ------------         ----------
   Total increase in net assets.....................        11,922,497        21,802,746             1,659,339          3,608,491
  Net assets
   Beginning of period..............................        21,812,746            10,000             3,618,491             10,000
                                                          ------------       ------------          ------------      -------------
   End of period (1)................................       $33,735,243       $21,812,746           $ 5,277,830        $ 3,618,491
                                                          ------------       ------------          ------------      -------------
                                                          ------------       ------------          ------------      -------------

  (1)Including undistributed
   net investment income............................          $186,237        $        0           $         0        $         0
                                                          ------------       ------------          ------------       ------------
                                                          ------------       ------------          ------------       ------------

<FN>
  *For the period from March 14, 1994 (commencement of operations)
through December 31, 1994.

</TABLE>

THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


                                               28



<PAGE>


                        (THIS PAGE HAS BEEN LEFT BLANK INTENTIONALLY.)



                                                29

<PAGE>

                                     PROTECTIVE INVESTMENT COMPANY
                                         FINANCIAL HIGHLIGHTS

               FOR A SHARE OF COMMON STOCK OUTSTANDING FOR THE PERIOD INDICATED

<TABLE>
<CAPTION>
                                                                    Realized and
                                       Net Asset                     Unrealized        Total         Dividends     Dividends
                                        Value at        Net          Gain (Loss)       from           from Net      from Net
                                       Beginning     Investment          on          Investment      Investment     Realized
                                       of Period     Income (3)(6)  Investments(6)   Operations        Income     Capital Gains
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>           <C>            <C>             <C>            <C>            <C>
 Global Income Fund
   1/1/95 - 6/30/95 (Unaudited).......  $ 9.558          $0.309         $0.540          $0.849         $(0.309)       $0.000
   3/14/94 - 12/31/94 (1).............   10.000           0.367         (0.442)         (0.075)         (0.367)        0.000
- ---------------------------------------------------------------------------------------------------------------------------------
 International Equity Fund
   1/1/95 - 6/30/95 (Unaudited).......    9.581           0.034          0.600           0.634           0.000         0.000
   3/14/94 - 12/31/94 (1).............   10.000           0.048         (0.467)         (0.419)          0.000         0.000
- ---------------------------------------------------------------------------------------------------------------------------------
 Capital Growth Fund
   6/13/95 - 6/30/95 (2) (Unaudited)..   10.000           0.016          0.224           0.240           0.000         0.000
- ---------------------------------------------------------------------------------------------------------------------------------
 Growth and Income Fund
   1/1/95 - 6/30/95 (Unaudited).......    9.661           0.118          1.741           1.859          (0.118)        0.000
   3/14/94 - 12/31/94 (1).............   10.000           0.114         (0.300)         (0.186)         (0.114)       (0.031)
- ---------------------------------------------------------------------------------------------------------------------------------
 Select Equity Fund
   1/1/95 - 6/30/95 (Unaudited).......    9.839           0.084          1.964           2.048           0.000         0.000
   3/14/94 - 12/31/94 (1).............   10.000           0.093         (0.039)          0.054          (0.093)       (0.120)
- ---------------------------------------------------------------------------------------------------------------------------------
 Small Cap Equity Fund
   1/1/95 - 6/30/95 (Unaudited).......    8.951           0.050          0.114           0.164           0.000         0.000
   3/14/94 - 12/31/94 (1).............   10.000           0.038         (1.025)         (0.987)         (0.038)       (0.001)
- ---------------------------------------------------------------------------------------------------------------------------------
 Money Market Fund
   1/1/95 - 6/30/95 (Unaudited).......    1.000           0.026          0.000           0.026          (0.026)        0.000
   3/14/94 - 12/31/94 (1).............    1.000           0.031          0.000           0.031          (0.031)        0.000
- ---------------------------------------------------------------------------------------------------------------------------------
<FN>
(1)    Investment operations commenced on March 14, 1994.

(2)    Investment operations commenced on June 13, 1995.

(3)    Net Investment  Income and Ratio of Operating Expenses to Average Net
       Assets  is after reimbursement  of  certain  fees
       and expenses by the Investment Manager.  Had the Investment Manager
       not undertaken   to  reimburse  expenses  related  to  the  Funds,
       net investment  income per share and the ratio of operating expenses
       to average  net assets would have been as follows:  For the six months
       ended   June  30,  1995:  Global  Income  Fund,  $0.289  and  1.57%;
       International  Equity Fund, $0.002 and 1.90%; Capital  Growth Fund,
       $0.009  and 2.44%; Growth and Income Fund, $0.109 and 1.03%; Select
       Equity  Fund,  $0.071 and 1.11%; Small Cap Equity  Fund,  $.040 and
       1.09%;  and Money Market Fund, $0.024 and 1.20%, respectively.  For
       the  period ending December 31, 1994: Global Income Fund, $0.320 and
       2.12%;  International  Equity Fund, $0.004  and  2.24%;  Growth and
       Income  Fund,  $0.097  and  1.13%; Select Equity  Fund,  $0.055 and
       1.81%;  Small  Cap Equity Fund, $0.009 and 1.62%; and  Money Market
       Fund, $0.018 and 2.24%, respectively.

(4)    Total return is calculated assuming a purchase of shares at net
       asset value per share on the first day and a sale at net asset value per
       share on the last day of each period reported. Distributions are
       assumed, for the purposes of this calculation, to be reinvested at the
       net asset value per share on  the respective payment dates of each Fund.
       Total investment return for a period of less than one year is not
       annualized.

(5)    Annualized.

(6)     The per share computation is a mathematical computation which
        may appear inconsistent with the statement of operations.
</TABLE>


                                               30

<PAGE>

                                PROTECTIVE INVESTMENT COMPANY
                               FINANCIAL HIGHLIGHTS (continued)

               FOR A SHARE OF COMMON STOCK OUTSTANDING FOR THE PERIOD INDICATED

<TABLE>

                                                                                                              Ratio
                                      Distri-                                                    Ratio of     of Net
                                      butions                 Net                                Operating   Investment
                                     In Excess               Asset                               Expenses    Income to
                                      of Net      Total     Value at    Total      Net Asset    to Average    Average    Portfolio
                                     Realized    Distri-      End     Investment      End       Net Assets   Net Assets  Turnover
                                      Gains      butions    of Period  Return (4)  of Period      (3)(5)       (5)         Rate
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>        <C>         <C>         <C>         <C>          <C>         <C>         <C>
 Global Income Fund
   1/1/95 - 6/30/95 (Unaudited)....   $0.000   $(0.309)    $10.098       9.01%     $23,696        1.10%       6.43%       193%
   3/14/94 - 12/31/94 (1)..........    0.000    (0.367)      9.558      (0.74)      17,281        1.10        5.58        210
- ----------------------------------------------------------------------------------------------------------------------------------
 International Equity Fund
   1/1/95 - 6/30/95 (Unaudited)....    0.000     0.000      10.215       6.61       40,142        1.10        1.74         25
   3/14/94 - 12/31/94 (1)..........    0.000    (0.048)      9.581      (4.18)      27,385        1.10        1.25         33
- ----------------------------------------------------------------------------------------------------------------------------------
 Capital Growth Fund
   6/13/95 - 6/30/95 (2)
   (Unaudited).....................    0.000     0.000      10.240       2.40        1,024        0.80        3.60        N/A
- ----------------------------------------------------------------------------------------------------------------------------------
 Growth and Income Fund
   1/1/95 - 6/30/95 (Unaudited)....    0.000    (0.118)     11.402      19.29       82,308        0.80        2.53         48
   3/14/94 - 12/31/94 (1)..........   (0.008)   (0.153)      9.661      (1.86)      42,305        0.80        2.21         36
- ----------------------------------------------------------------------------------------------------------------------------------
 Select Equity Fund
   1/1/95 - 6/30/95 (Unaudited)....    0.000     0.000      11.887      20.82       34,939        0.80        2.04         50
   3/14/94 - 12/31/94 (1)..........   (0.002)   (0.215)      9.839       0.53       17,717        0.80        2.44         56
- ----------------------------------------------------------------------------------------------------------------------------------
 Small Cap Equity Fund
   1/1/95 - 6/30/95 (Unaudited)....    0.000     0.000       9.115       1.83       33,735        0.80        1.40         19
   3/14/94 - 12/31/94 (1)..........   (0.023)   (0.062)      8.951      (9.87)      21,813        0.80        1.07         17
- ----------------------------------------------------------------------------------------------------------------------------------
 Money Market Fund
   1/1/95 - 6/30/95 (Unaudited)....    0.000    (0.026)      1.000       2.64        5,278        0.60        5.29        N/A
   3/14/94 - 12/31/94 (1)..........    0.000    (0.031)      1.000       3.14        3,618        0.60        3.80        N/A
- ----------------------------------------------------------------------------------------------------------------------------------
<FN>
(1)    Investment operations commenced on March 14, 1994.

(2)    Investment operations commenced on June 13, 1995.

(3)    Net Investment  Income and Ratio of Operating Expenses to Average Net
       Assets  is after reimbursement  of  certain  fees
       and expenses by the Investment Manager.  Had the Investment Manager
       not undertaken   to  reimburse  expenses  related  to  the  Funds,
       net investment  income per share and the ratio of operating expenses
       to average  net assets would have been as follows:  For the six months
       ended   June  30,  1995:  Global  Income  Fund,  $0.289  and  1.57%;
       International  Equity Fund, $0.002 and 1.90%; Capital  Growth Fund,
       $0.009  and 2.44%; Growth and Income Fund, $0.109 and 1.03%; Select
       Equity  Fund,  $0.071 and 1.11%; Small Cap Equity  Fund,  $.040 and
       1.09%;  and Money Market Fund, $0.024 and 1.20%, respectively.  For
       the  period ending December 31, 1994: Global Income Fund, $0.320 and
       2.12%;  International  Equity Fund, $0.004  and  2.24%;  Growth and
       Income  Fund,  $0.097  and  1.13%; Select Equity  Fund,  $0.055 and
       1.81%;  Small  Cap Equity Fund, $0.009 and 1.62%; and  Money Market
       Fund, $0.018 and 2.24%, respectively.

(4)    Total return is calculated assuming a purchase of shares at net
       asset value per share on the first day and a sale at net asset value per
       share on the last day of each period reported. Distributions are
       assumed, for the purposes of this calculation, to be reinvested at the
       net asset value per share on  the respective payment dates of each Fund.
       Total investment return for a period of less than one year is not
       annualized.

(5)    Annualized.

(6)     The per share computation is a mathematical computation which
        may appear inconsistent with the statement of operations.
</TABLE>


                                               31


<PAGE>
                     PROTECTIVE INVESTMENT COMPANY
                     NOTES TO FINANCIAL STATEMENTS
                       JUNE 30, 1995 (UNAUDITED)

NOTE A - ORGANIZATION
Protective Investment Company (the "Company") was incorporated in the State
of  Maryland  on  September 2, 1993 as an  open-end management investment
company.  The Company offers seven separately managed pools of  assets
which have differing investment objectives  and policies. The  Company
currently  issues seven classes of  its  shares: Global Income  Fund,
International Equity Fund, Capital Growth Fund, Growth and  Income Fund,
Select Equity Fund, Small Cap Equity Fund and Money Market Fund
(collectively a "Fund" and the "Funds").  The Company had no  operations
prior to March 2, 1994, other than those relating  to organizational
matters.  The initial capital contribution of $60,000, $10,000  per  class,
resulting in 1,000 shares being  issued  by the Global Income Fund,
International Equity Fund, Growth and Income Fund, Select  Equity Fund and
Small Cap Equity Fund and 10,000 shares being issued  by  the Money Market
Fund, was provided on March  2, 1994  by Protective  Life Insurance Company.
The Company commenced investment operations  on  March 14, 1994.  On June
13, 1995 the  Capital Growth Fund  commenced  investment operations by
issuing  100,000 shares  of stock  to  the  Company  in  exchange for an
initial contribution  of $1,000,000.

The  Company offers each class of its stock to a separate account  of
Protective  Life  Insurance  Company ("Protective  Life")  as funding
vehicles  for certain variable annuity contracts issued by Protective Life
through the separate account.

NOTE B - SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by
the Company in the preparation of its financial statements.

VALUATION  OF INVESTMENTS - The Company's portfolio securities traded on  a
national securities exchange are valued at the last sale price, or, if no
sale occurs, at the mean between the closing bid and closing asked prices.
Portfolio securities traded over-the-counter are valued at the last sale
price, or, if no sale occurs, at the mean between the last  bid and asked
prices.  Debt securities with a remaining maturity of  61  days  or  more
are  valued on the  basis  of dealer-supplied quotations  or  by a pricing
service selected by Goldman  Sachs Asset Management,  investment adviser to
the Company, and  approved  by the board  of  directors of the Company.
Short-term securities  and debt securities with a remaining maturity of 60
days or less are valued  at their  amortized  cost which approximates market
value.   Options and futures  contracts  are valued at the last sale price
on  the market where  any  such  options or futures contract is  principally
traded. Options  traded over-the-counter are valued based upon prices
provided by  market  makers  in such securities or dealers in such
currencies. Securities for which current market quotations are unavailable
or for which  quotations  are  not  deemed by the investment  adviser to  be
representative of market values are valued at fair value as determined in
good  faith  pursuant to procedures established by  the board  of directors.

FOREIGN  SECURITIES  -  Foreign  securities  traded  on  a recognized
securities exchange are valued at the last sale price in the principal
market  where  they are traded, or, if closing prices are unavailable, at
the last bid price available prior to the time a Fund's net asset value is
determined.   Foreign  portfolio  securities  prices  are furnished  by
quotation services expressed in  the  local currency's value  and  are
translated into U.S. dollars at the current rate  of exchange.

REPURCHASE  AGREEMENTS - In connection with transactions in repurchase
agreements, the Company's custodian takes possession of the underlying
collateral securities, the value or market price of which is at least equal
to the principal amount, including interest, of the repurchase transaction.
To the extent that any repurchase transaction exceeds one business day,
the value of the collateral is marked-to-market on a daily basis to ensure
the adequacy of the collateral.  In the event of default  of  the obligation
to repurchase, the Fund has the right  to liquidate the collateral and apply
the proceeds in satisfaction of the obligation.  Under certain
circumstances, in the event of default or bankruptcy by the other party
to the agreement, realization and/or retention  of  the  collateral or
proceeds may  be  subject  to legal proceedings.


                                               32

<PAGE>

PROTECTIVE INVESTMENT COMPANY
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
JUNE 30, 1995 (UNAUDITED)

INVESTMENT   TRANSACTIONS  -  Investment  security  transactions  are
recorded  on the date of purchase or sale.  Realized gains and losses from
security transactions are determined on the basis of identified cost.

INVESTMENT  INCOME  - Dividend income is recorded on  the ex-dividend date,
or, in the case of dividend income on foreign securities, on the ex-dividend
date  or when the Fund becomes aware of its declaration. Interest income is
recorded on the accrual basis.

FOREIGN  CURRENCY  TRANSLATIONS  -  The  records  of  the  Funds  are
maintained  in U.S. dollars.  Foreign currency amounts are translated into
U.S.  dollars at a current rate of exchange of such currency  to determine
the  value of investments, other assets and liabilities  on the  date  of
any  determination of net asset  value  of  the Funds. Purchases  and  sales
of  securities  and  income  and  expenses are converted  at the prevailing
rate of exchange on the respective dates of  such  transactions.  Net
realized gain or loss on foreign currency includes  net  realized currency
gains and losses  recognized between accrual  and payment dates.  Unrealized
currency gains and losses  on securities   held   are   not  segregated  for
financial  statement presentation.

Upon  the  purchase  or sale of a security denominated  in  a foreign
currency,  the  Funds  may  enter into  a  foreign  currency exchange
contract for the purchase or sale, for a fixed amount of U.S. dollars, of
an  amount of the foreign currency required to settle the security
transaction.   Accordingly,  the Company would  not  realize currency gains
or  losses  between  the trade and  settlement  dates  on such security
transactions.

The   net  U.S.  dollar  value  of  foreign  currency  underlying all
contractual  commitments  held  by the  Funds  on  each  day  and the
resulting  net unrealized appreciation, depreciation and  related net
receivable or payable amounts are determined by using forward currency
exchange rates supplied by a quotation service.

FORWARD  CURRENCY  CONTRACTS  - A forward  foreign  currency contract
("Forward")  is  an agreement between two parties to buy  and sell  a
currency  at  a set price on a future date.  The market value  of the
Forward  fluctuates  with  changes in currency  exchange  rates.  The
Forward  is marked-to-market daily and the change in the market value is
recorded  by  the Fund as an unrealized gain or  loss.   When the Forward
is closed, the Fund records a realized gain or loss equal  to the
difference  between the value at the time it was opened  and the value at
the time it was closed.  The Fund could be exposed to risk if a
counterparty is unable to meet the terms of the contract or if the value  of
the currency changes unfavorably.  The Fund may enter into Forwards in
connection with planned purchases and sales of securities, to  hedge
specific receivables or payables against changes in future exchange  rates
or  to  hedge  the U.S.  dollar  value  of portfolio securities denominated
in a foreign currency.  The Funds purchase and sell  forward  currency
contracts  in  order  to  hedge  against the fluctuation  of  foreign
currencies and, in certain circumstances,  to increase the Funds total
returns.

CALL  AND PUT OPTIONS - A call option written by a Fund obligates the Fund
to sell specified currency or security to the option holder at  a specified
price at any time before the expiration date.  A put option written by a
Fund obligates the Fund to purchase specified currency or security  from
the  option holder at a specified price  at  any time before the expiration
date.  These transactions involve a risk that  a Fund may, upon exercise of
the option, be required to sell currency or securities  at  a  price  that
is less than its  market  value or  be required  to  purchase currency or
securities at a price that exceeds its market value.  A Fund may also
realize gains or losses by entering into  closing purchase transactions
identical to call or  put options that  have  been  written  by  the Fund
in  order  to  terminate its obligation under a call or put option.  In
determining the amount  of gain   or   loss  realized,  the  option  premium
paid  and  related transactions costs are added to the exercise price.  The
Funds enter into  option  transactions  to  hedge against  the  fluctuation
in  a security's value, index's value or foreign currency's value or to seek
to increase the Funds total returns.


                                               33

<PAGE>

                     PROTECTIVE INVESTMENT COMPANY
               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                       JUNE 30, 1995 (UNAUDITED)

EXPENSES  -  Expenses directly attributable to a Fund are charged  to that
Fund.   Expenses not directly attributable to a Fund  are split evenly
among the affected Funds, allocated on the basis  of relative average  net
assets, or otherwise allocated among the  Funds  as the board of directors
may direct or approve.

DISTRIBUTIONS - Distributions from net investment income are declared and
distributed  at  least  annually for International  Equity Fund, Capital
Growth  Fund, Select Equity Fund and Small Cap  Equity Fund; declared  and
distributed  quarterly  for  Growth  and  Income Fund; declared  and
distributed monthly for Global Income Fund; and declared daily  and
distributed monthly for Money Market Fund.  Distributions from  net realized
capital gains, if any, are declared and distributed at  least  annually.
Distributions are recorded on  the ex-dividend date.

FEDERAL  INCOME  TAXES  - Each Fund of the Company  is  treated as  a
separate  entity  for  federal tax purposes.   Each  Fund intends  to
qualify each year as a regulated investment company under Subchapter M of
the Internal Revenue Code, as amended.  By so qualifying, the Funds will
not  be subject to federal income taxes to the extent that they distribute
all  of their taxable income, including  realized capital gains, for the
fiscal year.  In addition, by distributing during each calendar  year
substantially  all of  their  net  investment income, capital gains and
certain other amounts, if any, the Funds will not be subject  to  a federal
excise tax.  Income distributions  and capital gains distributions of a Fund
are determined in accordance with income tax  regulations  which may differ
from generally accepted accounting principles.    These  differences  are
primarily  due  to  differing treatments of income and gains on various
securities held by  a Fund, timing  differences and/or differing
characterization of distribution made  by  the Funds.  Any permanent book
and tax basis differences  at fiscal   year-end   have  been  reclassified
to   reflect   the  tax characterization.

NOTE C - AGREEMENTS AND FEES
The  Company has entered into an investment management agreement with
Investment  Distributors  Advisory  Services,  Inc.  (the "Investment
Manager"),  a  wholly-owned subsidiary of Protective Life Corporation, under
which  the  Company agrees to pay for business  management and
administrative services furnished by the Investment Manager.  For its
services  to  the Company, the Investment Manager receives  a monthly
management fee based on the average daily net assets of each Fund  at the
following annual rates:  Global Income Fund, 1.10%; International Equity
Fund, 1.10%; Capital Growth Fund, .80%; Growth and Income Fund, .80%; Select
Equity Fund, .80%; Small Cap Equity Fund, .80%; and Money Market Fund, .60%.

In order to limit expenses, Protective Life has voluntarily undertaken to
pay certain operating expenses of the Company or of any Fund to the extent
that  such  expenses (excluding brokerage or  other portfolio transaction
expenses or expenses of litigation, indemnification, taxes or  other
extraordinary expenses, as accrued for each Fund) exceed the following
percentages  of  that Fund's estimated  average  daily net assets   on   an
annualized  basis:   Global  Income  Fund,  1.10%; International  Equity
Fund, 1.10%; Capital Growth Fund,  .80%; Growth and  Income  Fund,  .80%;
Select Equity Fund, .80%; Small  Cap Equity Fund,  .80%; and Money Market
Fund, .60%.  The Investment Manager may end  its  obligation to pay such
expense upon 120 days notice  to the Company.

Goldman  Sachs  Asset Management acts as the investment  adviser (the
"Adviser")  of  Capital  Growth Fund, Growth and  Income  Fund, Money Market
 Fund,  Select Equity Fund and Small Cap Equity Fund.  Goldman Sachs  Asset
Management-International acts as the Adviser  to Global Income  Fund and
International Equity Fund.  Each Adviser has entered into  an  investment
advisory  agreement  for  each  Fund  with  the Investment  Manager  under
which the Adviser  manages  the investment portfolios  of the Funds of which
it is Adviser.  As compensation for its  services, the Advisers receive a
monthly fee from the Investment Manager  based  on the average daily net
assets of each  Fund  at the following  annual rates:  Global Income Fund
and International Equity Fund,  .40%  of the first $50 million, .30% of the
next $100 million, .25%  of the next $100 million,  and  .20% of the assets
in excess  of $250 million;


                                               34

<PAGE>

                      PROTECTIVE INVESTMENT COMPANY
                NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                      JUNE 30, 1995 (UNAUDITED)

Capital  Growth Fund, Growth and Income Fund, Select Equity  Fund and Small
Cap Equity Fund, .40% of the first $50 million, .30% of the next $150
million, and .20% of assets in excess of $200 million; and Money Market
Fund,  .35% of the first $50 million, .25% of  the  next $100 million,  .20%
of the next $100 million, and .15% of assets in excess of $250 million.

Directors  of  the Company who are not interested persons receive  an annual
fee of $2,000 and $1,500 for each meeting attended.

NOTE D - INVESTMENT TRANSACTIONS
Purchases  and  proceeds  from sales and  maturities  of investments,
excluding short-term securities, for the period from January  1, 1995 to
June 30, 1995, except for the Capital Growth Fund, which commenced
operations on June 13, 1995, were as follows:

<TABLE>
<CAPTION>
                                             Non-U.S.              U.S.              Non-U.S.              U.S.
                                            Government          Government          Government          Government
                                            Purchases            Purchases            Sales                Sales
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Global  Income  Fund..............         $30,342,155         $  5,785,895         $23,792,926          $7,924,766
International Equity Fund.........          17,266,737                    0           7,169,242                   0
Capital Growth Fund...............             807,713                    0                   0                   0
Growth and Income Fund............          49,907,133                    0          24,914,341                   0
Select  Equity  Fund..............          23,598,526                    0          11,554,201                   0
Small Cap Equity Fund.............          14,016,631                    0           3,553,769                   0

</TABLE>


Purchases and sales, including maturities, of short-term securities by the
Money Market Fund for the period from January 1, 1995 to June 30, 1995 were
$19,405,181 and $17,862,677, respectively.

The  identified cost of investments in securities owned by  each Fund for
federal income tax purposes and their respective gross unrealized appreciation
and depreciation at June 30, 1995 were as follows:


<TABLE>
<CAPTION>
                                                                 Gross Unrealized                     Net Unrealized
                                          Identified          -----------------------------------      Appreciation
                                              Cost             Appreciation       (Depreciation)      (Depreciation)
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Global Income Fund...............         $23,371,632           $  703,096          $(59,716)            $643,380
International Equity Fund........          39,025,832            4,069,364        (1,307,152)           2,762,212
Capital Growth Fund..............           1,000,713               29,693            (7,255)              22,438
Growth and Income Fund...........          77,477,729            7,402,226          (881,314)           6,520,912
Select Equity Fund...............          34,023,088            3,897,592          (132,305)           3,765,287
Small Cap Equity Fund............          35,593,325            1,753,239        (3,155,402)          (1,402,163)
Money Market Fund................           5,252,045                    0                 0                    0

</TABLE>

In  addition,  the  following  Funds had capital  loss carryforwards: Global
Income Fund, $123,300, and International Equity Fund, $247,765. The capital
loss carryforwards may be utilized to offset capital gains through December
31, 2002.

NOTE E - SHAREHOLDER TRANSACTIONS
The  authorized  capital stock of the Company consists  of  1 billion shares,
par  value  $.001 per share.  700 million of  the authorized shares  have
been divided into, and may be issued in, seven designated classes   as
follows:   Global  Income  Fund,  100  million  shares; International  Equity
Fund, 100 million shares; Capital  Growth Fund, 100 million shares; Growth
and Income Fund, 100 million shares; Select Equity  Fund, 100 million shares;
Small Cap Equity Fund,  100 million shares; and Money Market Fund, 100
million shares.

                                               35


<PAGE>
                     PROTECTIVE INVESTMENT COMPANY
               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                       JUNE 30, 1995 (UNAUDITED)


Transactions in shares were as follows:

<TABLE>
<CAPTION>
                                                  Global Income Fund                     Global Income Fund
                                                   Six Months Ended                      March 14, 1994* to
                                                     June 30, 1995                       December 31, 1994
                                         -----------------------------------     ------------------------------------
                                              Shares              Dollars             Shares              Dollars
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Shares sold........................           585,771           $5,817,778           1,975,710          $19,281,417
Shares issued to shareholders in
  reinvestment  of  dividends......            64,928              643,808              46,868              451,352
Shares redeemed....................          (112,340)          (1,110,114)           (215,426)          (2,082,597)
                                             ---------          -----------          ----------         ------------
Net increase.......................           538,359           $5,351,472           1,807,152          $17,650,172
                                             ---------          -----------          ----------         ------------
                                             ---------          -----------          ----------         ------------

</TABLE>


<TABLE>
<CAPTION>
                                             International  Equity Fund               International Equity Fund
                                                   Six Months Ended                       March 14, 1994* to
                                                     June 30, 1995                         December 31, 1994
                                         -----------------------------------     ------------------------------------
                                              Shares              Dollars             Shares              Dollars
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Shares sold.......................          1,231,210          $ 11,956,220           2,926,579         $  28,423,406
Shares issued to shareholders in
    reinvestment of dividends.....                  0                     0                   0                     0
Shares redeemed...................           (159,658)           (1,534,452)            (69,388)             (669,030)
                                            ----------         -------------          ----------        --------------
Net increase......................          1,071,552          $ 10,421,768           2,857,191         $  27,754,376
                                            ----------         -------------          ----------        --------------
                                            ----------         -------------          ----------        --------------

</TABLE>


<TABLE>
<CAPTION>
                                                Capital Growth Fund
                                                 June 13, 1995* to
                                                   June 30, 1995
                                                  Shares  Dollars
                                         -----------------------------------
                                              Shares              Dollars
                                         ---------------      --------------
<S>                                      <C>                  <C>
Shares sold.......................           100,000            $1,000,000
Shares issued to shareholders in
    reinvestment of dividends.....                 0                     0
Shares redeemed...................                 0                     0
                                             -------            ----------
Net increase......................           100,000            $1,000,000
                                             -------            ----------
                                             -------            ----------

</TABLE>


<TABLE>
<CAPTION>
                                               Growth and Income Fund                  Growth and Income Fund
                                                  Six Months Ended                       March 14, 1994* to
                                                    June 30, 1995                         December 31, 1994
                                         -----------------------------------     ------------------------------------
                                              Shares              Dollars             Shares              Dollars
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Shares sold.......................           2,943,954          $ 31,808,519          4,404,799         $ 43,422,513
Shares issued to shareholders in
   reinvestment  of  dividends....              66,981               741,925             51,337              501,081
Shares redeemed...................            (170,860)           (1,811,462)           (78,272)            (778,699)
                                            ----------         -------------         ----------        -------------
Net increase......................           2,840,075          $ 30,738,982          4,377,864         $ 43,144,895
                                            ----------         -------------         ----------        -------------
                                            ----------         -------------         ----------        -------------

</TABLE>


                                               36

<PAGE>
                                            PROTECTIVE INVESTMENT COMPANY
                                      NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                                              JUNE 30, 1995 (UNAUDITED)
<TABLE>
<CAPTION>
                                                  Select Equity Fund                    Select Equity Fund
                                                   Six Months Ended                     March 14, 1994* to
                                                     June 30, 1995                       December 31, 1994
                                         -----------------------------------     ------------------------------------
                                              Shares              Dollars             Shares              Dollars
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Shares sold.......................          1,224,679          $ 13,496,413           1,816,889        $ 18,229,784
Shares issued to shareholders in
   reinvestment  of  dividends....                  0                     0              38,441             378,199
Shares redeemed...................            (86,251)             (924,804)            (55,502)           (561,866)
                                            ----------         -------------          ----------       -------------
Net increase......................          1,138,428          $ 12,571,609           1,799,828        $ 18,046,117
                                            ----------         -------------          ----------       -------------
                                            ----------         -------------          ----------       -------------
</TABLE>


<TABLE>
<CAPTION>
                                               Small Cap Equity Fund                   Small Cap Equity Fund
                                                  Six Months Ended                       March 14, 1994* to
                                                    June 30, 1995                        December 31, 1994
                                         -----------------------------------     ------------------------------------
                                              Shares              Dollars             Shares              Dollars
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Shares sold.......................          1,375,981         $ 12,467,321          2,469,183         $23,792,481
Shares issued to shareholders in
   reinvestment of dividends......                  0                    0             16,747             149,912
Shares redeemed...................           (111,780)          (1,013,514)           (50,091)           (481,208)
                                             ----------        -------------         ----------        ------------
Net increase......................          1,264,201         $ 11,453,807          2,435,839         $23,461,185
                                             ----------        -------------         ----------        ------------
                                             ----------        -------------         ----------        ------------
</TABLE>


<TABLE>
<CAPTION>
                                                 Money Market Fund                      Money Market Fund
                                                  Six Months Ended                      March 14, 1994* to
                                                    June 30, 1995                        December 31, 1994
                                         -----------------------------------     ------------------------------------
                                              Shares              Dollars             Shares              Dollars
                                         ---------------      --------------     ----------------    ----------------
<S>                                      <C>                  <C>                <C>                 <C>
Shares sold.......................          4,578,439         $ 4,578,439           19,446,623        $ 19,446,623
Shares issued to shareholders in
   reinvestment of dividends......            102,861             102,861              115,976             115,976
Shares redeemed...................         (3,021,961)         (3,021,961)         (15,954,111)        (15,954,111)
                                            -----------        ------------         ------------        ------------
Net increase......................          1,659,339         $ 1,659,339            3,608,488         $ 3,608,488
                                            -----------        ------------         ------------        ------------
                                            -----------        ------------         ------------        ------------

<FN>
*   Commencement of investment operations.
</TABLE>


                                               37

<PAGE>
                     PROTECTIVE INVESTMENT COMPANY
               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                       JUNE 30, 1995 (UNAUDITED)

NOTE F - FORWARD FOREIGN CURRENCY CONTRACTS
At  June  30,  1995, outstanding forward exchange currency contracts, which
contractually  obligate the Fund to  deliver  currencies at a specified date,
were as follows:

<TABLE>
<CAPTION>

GLOBAL INCOME FUND                         U.S. $ Cost             U.S. $         Unrealized
- ------------------                        on Origination          Current        Appreciation
Foreign Currency Purchase Contracts            Date                Value        (Depreciation)
- -----------------------------------       --------------        -----------     --------------
<S>                                       <C>                   <C>               <C>
AUD, expiring 09/19/1995 .............    $ 1,131,900           $ 1,131,900         $       0
CAD, expiring 08/14/1995 .............      3,480,827             3,481,125               298
CHF, expiring 08/14/1995 .............      1,874,196             1,874,196                 0
DEM, expiring 07/7/1995-09/11/1995 ...     10,151,679            10,248,111            96,432
DKK, expiring 09/13/1995 .............        403,563               403,563                 0
ESP, expiring 08/04/1995 .............      1,084,478             1,084,478                 0
FRF, expiring 08/30/1995 .............        490,484               490,484                 0
GBP, expiring 08/04/1995-09/11/1995 ..      1,833,184             1,825,353            (7,831)
ITL, expiring 07/11/1995-07/12/1995 ..      2,859,584             2,815,558           (44,026)
JPY, expiring 09/11/1995 .............        997,741             1,019,690            21,949
SEK, expiring 07/07/1995 .............      1,028,673             1,028,673                 0
                                          -----------           -----------         ---------
                                           25,336,309            25,403,131            66,822
                                                                                    ---------
Foreign Currency Sale Contracts
- -------------------------------
AUD, expiring 09/19/1995..............      1,140,000             1,131,900             8,100
BEL, expiring 09/08/1995-10/31/1995 ..      1,968,317             1,999,023           (30,706)
CAD, expiring 07/11/1995-08/14/1995 ..      5,989,651             6,009,133           (19,482)
CHF, expiring 07/12/1995-08/14/1995 ..      1,990,063             1,874,196           115,867
DEM, expiring 07/07/1995-09/18/1995 ..     10,162,877            10,302,660          (139,783)
DKK, expiring 09/13/1995 .............      1,317,657             1,334,346           (16,689)
ESP, expiring 08/04/1995 .............      1,045,091             1,084,478           (39,387)
FRF, expiring 08/30/1995-09/11/1995 ..      4,291,681             4,414,458          (122,777)
GBP, expiring 08/04/1995-09/11/1995 ..      4,220,800             4,167,988            52,812
ITL, expiring 07/11/1995-08/08/1995 ..      2,792,580             2,815,558           (22,978)
JPY, expiring 07/17/1995 .............      2,424,988             2,424,765               223
NZD, expiring 08/13/1995 .............      1,046,196             1,047,720            (1,524)
SEK, expiring 07/07/1995 .............      1,007,319             1,028,672           (21,353)
XEU, expiring 07/20/1995 .............        691,706               687,088             4,618
                                          -----------           -----------         ---------
                                           40,088,926            40,321,985          (233,059)
                                                                                    ---------
                                                                                    $(166,237)
                                                                                    ---------
                                                                                    ---------


INTERNATIONAL EQUITY FUND                  U.S. $ Cost             U.S. $         Unrealized
- -------------------------                 on Origination          Current        Appreciation
Foreign Currency Purchase Contracts            Date                Value        (Depreciation)
- -----------------------------------       --------------        -----------     --------------
DEM, expiring 07/07/1995-09/08/1995 ..    $ 7,262,392           $ 7,284,617         $  22,225
JPY, expiring 07/17/1995 .............        994,189               985,369            (8,820)
SEK, expiring 07/07/1995 .............        688,984               688,984                 0
                                          -----------           -----------         ---------
                                            8,945,565             8,958,970            13,405
                                                                                    ---------
</TABLE>

                                      38
<PAGE>


                     PROTECTIVE INVESTMENT COMPANY
               NOTES TO FINANCIAL STATEMENTS (CONTINUED)
                             JUNE 30, 1995

NOTE F - FORWARD FOREIGN CURRENCY CONTRACTS (CONTINUED)

<TABLE>
<CAPTION>
INTERNATIONAL EQUITY FUND                  U.S. $ Cost             U.S. $         Unrealized
- -------------------------                 on Origination          Current        Appreciation
Foreign Currency Sale Contracts                Date                Value        (Depreciation)
- -------------------------------           --------------        -----------     --------------
<S>                                       <C>                   <C>               <C>
BEL, expiring 09/08/1995..............    $   700,141           $   716,657         $ (16,516)
DEM, expiring 07/07/1995-09/18/1995 ..     10,733,422            10,911,886          (178,464)
FRF, expiring 09/11/1995 .............        580,000               610,394           (30,394)
HKD, expiring 07/18/1995 .............      2,190,810             2,190,029               781
JPY, expiring 07/17/1995 .............      6,638,848             6,725,815           (86,967)
SEK, expiring 07/07/1995 .............      3,042,250             3,115,050           (72,800)
                                          -----------           -----------         ---------
                                           23,885,471            24,269,831          (384,360)
                                                                                    ---------
                                                                                    $(370,955)
                                                                                    ---------
                                                                                    ---------

</TABLE>

GLOSSARY OF TERMS
- -----------------

   AUD - Australian Dollar
   BEL - Belgian Franc
   CAD - Canadian Dollar
   CHF - Swiss Franc
   DEM - Deutsche Mark
   DKK - Danish Kronner
   ESP - Spanish Peseta
   FRF - French Franc
   GBP - Great British Pound
   HKD - Hong Kong Dollar
   ITL - Italian Lira
   JPY - Japanese Yen
   NZD - New Zealand Dollar
   SEK - Swedish Krona
   US$ - United States Dollar
   XEU - European Currency Unit

                                      39

<PAGE>
                     PROTECTIVE INVESTMENT COMPANY
                           _______________

                        DIRECTORS AND OFFICERS

                       D. Warren Bailey, DIRECTOR
                     G. Ruffner Page, Jr., DIRECTOR
                     Cleophus Thomas, Jr., DIRECTOR
                 Carolyn King, PRESIDENT AND CHAIRMAN
                      R. Stephen Briggs, DIRECTOR
               John D. Johns, EXECUTIVE VICE PRESIDENT
       Richard J. Bielen, VICE PRESIDENT AND COMPLIANCE OFFICER
 Jerry W. DeFoor, VICE PRESIDENT, CHIEF ACCOUNTING OFFICER AND TREASURER
  Lizabeth R. Nichols, VICE PRESIDENT, SECRETARY AND COMPLIANCE OFFICER

                           _______________

                          INVESTMENT MANAGER

           Investment Distributors Advisory Services, Inc.
                           _______________

                         INVESTMENT ADVISERS

                   Goldman Sachs Asset Management
          Goldman Sachs Asset Management International

                           _______________


The information contained in this report is intended for general informational
purposes only. This report is not authorized for distribution to prospective
investors unless preceded or accompanied by current Company and Separate Account
prospectuses which contain important information concerning the Company, the
Separate Account and its current public offering of variable annuity contracts.


                                      40

<PAGE>


                              PROTECTIVE [LOGO]
                    PROTECTIVE LIFE INSURANCE COMPANY
                          We Protect The Future.

                               P.O. Box 2606
                         Birmingham, Alabama 35202




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission