SOUTHERN FINANCIAL BANCORP INC /VA/
S-1, 2000-01-11
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: CORRECTIONAL SERVICES CORP, 8-A12G, 2000-01-11
Next: AMB FINANCIAL CORP, SC 13G/A, 2000-01-11




    As filed with the Securities and Exchange Commission on January 11, 2000.
                 Registration No. 333-________ and Registration No. 333-________
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-1
                          REGISTRATION STATEMENT UNDER
                           THE SECURITIES ACT OF 1933
<TABLE>
<CAPTION>
<S>                                                              <C>
               SOUTHERN FINANCIAL BANCORP, INC.                                SOUTHERN FINANCIAL CAPITAL TRUST I
    (Exact Name of Registrant as Specified In Its Charter)           (Exact Name of Registrant as Specified In Its Charter)
                           Virginia                                                         Delaware
(State or Other Jurisdiction of Incorporation or Organization)   (State or Other Jurisdiction of Incorporation or Organization)
                             6022                                                             6022
   (Primary Standard Industrial Classification Code Number)         (Primary Standard Industrial Classification Code Number)
                          54-1779978                                                      Applied For
           (I.R.S. Employer Identification Number)                          (I.R.S. Employer Identification Number)
                     37 East Main Street                                      c/o Southern Financial Bancorp, Inc.
                     Warrenton, VA 20186                                              37 East Main Street
                        (540) 349-3900                                                Warrenton, VA 20186
                                                                                        (540) 349-3900
 (Address, Including Zip Code, and Telephone Number, Including    (Address, Including Zip Code, and Telephone Number, Including
    Area Code, of Registrant's Principal Executive Offices)          Area Code, of Registrant's Principal Executive Offices)
</TABLE>
                               Georgia S. Derrico
                               37 East Main Street
                               Warrenton, VA 20186
                                 (540) 349-3900
            (Name, Address, Including Zip Code, and Telephone Number,
                   Including Area Code, of Agent For Service)

                          Copies of Communications to:
                         Wayne A. Whitham, Jr., Esquire
                             R. Brian Ball, Esquire
                        Williams, Mullen, Clark & Dobbins
                        1021 East Cary Street, 16th Floor
                               Richmond, VA 23219
                                 (804) 643-1991

   Approximate  date of commencement of proposed sale to the public:  As soon as
practicable after the Registration Statement becomes effective.
   If any of the securities being registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. |_|
   If this  form is filed to  register  additional  securities  for an  offering
pursuant to Rule 462(b) under the  Securities  Act,  check the following box and
list the Securities Act registration  statement number of the earlier  effective
registration statement for the same offering. |_|_________
   If this form is a  post-effective  amendment  filed  pursuant  to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|__________
   If this form is a  post-effective  amendment  filed  pursuant  to Rule 462(d)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|__________
   If delivery of the  prospectus  is expected to be made  pursuant to Rule 434,
check the following box. |_|
<TABLE>
<CAPTION>
                                          CALCULATION OF REGISTRATION FEE
====================================================================================================================================
    Title of Each Class of Securities           Amount           Proposed Maximum        Proposed Maximum           Amount of
            To Be Registered               To Be Registered   Offering Price Per Unit   Aggregate Offering       Registration Fee
                                                                                              Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>                      <C>                  <C>                        <C>
Junior Subordinated Debt Securities of       $13,800,000              $10.00               $13,800,000                 N/A
Southern Financial Bancorp, Inc. (1)(2)
- ------------------------------------------------------------------------------------------------------------------------------------
Capital Securities of Southern Financial       1,380,000              $10.00               $13,800,000                $3,644
Capital Trust I (2)
- ------------------------------------------------------------------------------------------------------------------------------------
Guarantee of Southern Financial Bancorp,          N/A                  N/A                     N/A                     N/A
Inc. as to the Capital Securities (2)(3)
- ------------------------------------------------------------------------------------------------------------------------------------
TOTAL                                        $13,800,000 (4)            100%                $13,800,000                $3,644
====================================================================================================================================
</TABLE>
(1)  Junior  Subordinated Debt Securities to be purchased by Southern  Financial
     Capital Trust I with the proceeds of the sale of the Capital Securities. No
     separate   consideration  will  be  received  from  purchasers  of  Capital
     Securities for the Junior Subordinated Debt Securities.
(2)  This  Registration  Statement  is  deemed  to cover  $13,800,000  aggregate
     principal  amount of Junior  Subordinated  Debt  Securities,  the rights of
     holders of such debt securities under the related Indenture,  the rights of
     holders  of  the  Capital   Securities   under  the  Amended  and  Restated
     Declaration of Trust of Southern  Financial Capital Trust I, and the rights
     of  holders of the  Capital  Securities  under the  Guarantee  of  Southern
     Financial  Bancorp,  Inc.,  which taken together fully and  unconditionally
     guarantee the obligations of Southern  Financial  Capital Trust I under the
     Capital Securities.

<PAGE>

(3)  No separate  consideration  will be received for the  guarantee of Southern
     Financial Bancorp, Inc.
(4)  Such  amounts  represent  the  aggregate   liquidation  amount  of  Capital
     Securities  to be issued  hereunder  and  $13,800,000  aggregate  principal
     amount of Junior Subordinated Debt Securities to be issued hereunder.

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933  or  until  the  Registration  Statement  shall  become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.

================================================================================

<PAGE>

                    Subject to Completion - January 11, 2000

Prospectus
January __, 2000

                       Southern Financial Capital Trust I
                      1,200,000 $______ Capital Securities
                              (Due ______ 15, 2030)
<TABLE>
<CAPTION>
The Trust:                                                   The Offering:
<S>                                                          <C>
o    The trust's only assets will be the ___% junior         o    The trust is offering 1,200,000 capital
     subordinated debt securities of Southern Financial           securities, which will represent preferred interests
     Bancorp, Inc., which mature on ____ 15, 2030.                in its assets.

o    Southern Financial Bancorp, Inc. will own all of the    o    Best efforts offering:  The underwriter is not
     trust's common securities, which will represent common       required to sell any specific number or dollar amount
     interests in the trust's assets.                             of capital securities, but will use its best efforts
                                                                  to sell the capital securities offered.
o    Southern Financial Bancorp, Inc. owns and operates
     Southern Financial Bank.                                o    The trust plans to use the proceeds from this
                                                                  offering to purchase the ____% junior subordinated
o    Southern Financial Capital Trust I                           debt securities of Southern Financial Bancorp, Inc.
     c/o Southern Financial Bancorp, Inc.
     37 E. Main Street                                       o    Cash distributions of $______ per year will be
     Warrenton, VA 20186                                          paid quarterly on the capital securities each year
     (540) 349-3900                                               beginning on ______15,2000.

Proposed Symbol and Market                                   o    Closing: February __, 2000

o    No public market exists for the capital securities.
     The trust has applied to list the capital securities
     on the NASDAQ National Market under the symbol
     "SFFBP".





                                                                   Per Share              Total
                                                            -------------------------------------------
         Public offering price and proceeds to the trust:            $10.00            $12,000,000
</TABLE>

         Southern Financial Bancorp, Inc. will pay the underwriter, McKinnon &
Company, Inc., $____ for each capital security sold, or a total of $________ if
all of the capital securities are sold, and the expenses of the offering. If the
trust exercises its right to increase the size of the offering by up to $1.8
million, Southern Financial Bancorp, Inc. will pay the underwriter additional
compensation.

     This investment involves risk. See "Risk Factors" beginning on Page 10.

         Neither the Securities and Exchange Commission nor any state securities
commission has approved or disapproved these securities or determined if this
prospectus is truthful or complete. Any representation to the contrary is a
criminal offense.

         These securities are not deposits or other obligations of a bank and
are not insured by the Federal Deposit Insurance Corporation or any other
governmental agency.

                            McKinnon & Company, Inc.

<PAGE>

The information in this prospectus is not complete and may be changed. We may
not sell these securities until the registration statement filed with the
Securities and Exchange Commission is effective. This prospectus is not an offer
to sell these securities and it is not soliciting an offer to buy these
securities in any state where the offer or sale is not permitted.

<PAGE>


                [MAP OF SOUTHERN FINANCIAL BANK BRANCH LOCATIONS]


<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
                                                                                                                     Page
<S>                                                                                                                  <C>
Where You Can Find More Information......................................................................................1
Prospectus Summary.......................................................................................................2
Recent Developments......................................................................................................7
Ratio of Earnings to Fixed Charges.......................................................................................8
Summary Financial Information............................................................................................9
Risk Factors............................................................................................................10
Use of Proceeds.........................................................................................................13
Southern Financial Capital Trust I......................................................................................13
Selected Historical Financial Information...............................................................................15
Capitalization..........................................................................................................16
Accounting Treatment....................................................................................................17
Regulatory Treatment....................................................................................................17
Business................................................................................................................17
Management's Discussion and Analysis....................................................................................32
Management..............................................................................................................45
Description of Capital Securities.......................................................................................53
Description of Junior Subordinated Debt Securities......................................................................68
Description of Guarantee................................................................................................76
Relationship among the Capital Securities, the Junior Subordinated Debt Securities and the Guarantee....................79
United States Federal Income Tax Consequences...........................................................................81
ERISA Considerations....................................................................................................84
Forward Looking Statements..............................................................................................85
Underwriting............................................................................................................86
Validity of Securities..................................................................................................86
Accountants.............................................................................................................87
Index of Significant Terms..............................................................................................88
</TABLE>


<PAGE>

                       WHERE YOU CAN FIND MORE INFORMATION

         Southern Financial Bancorp, Inc., which we will refer to as we, us or
our, files annual, quarterly and current reports, proxy statements and other
information with the Securities and Exchange Commission. You may read and copy
any document that we file at the Commission's public reference room facility
located at 450 Fifth Street, N.W., Washington, D.C. 20549 and at the
Commission's regional offices at 7 World Trade Center, 13th Floor, Suite 1300,
New York, New York 10048 and Suite 1400, Citicorp Center, 500 West Madison
Street, Chicago, Illinois 60661. Please call the Commission at 1-800-SEC-0330
for further information on the public reference room. The Commission maintains
an Internet site at http://www.sec.gov that contains reports, proxy and
information statements and other information regarding issuers, including
Southern Financial Bancorp, Inc., that file documents with the Commission
electronically through the Commission's electronic data gathering, analysis and
retrieval system known as EDGAR. Our common stock is traded on the Nasdaq
National Market under the symbol "SFFB." Our reports, proxy and information
statements may also be reviewed at the offices of the National Association of
Securities Dealers, Inc., 1735 K Street, N.W., Washington D.C. 20006.

         This prospectus is part of a registration statement filed by Southern
Financial Capital Trust I which we will refer to as the trust and Southern
Financial Bancorp, Inc. with the Commission. Because the rules and regulations
of the Commission allow us to omit certain portions of the registration
statement from this prospectus, this prospectus does not contain all the
information contained in the registration statement. You may review the
registration statement and the exhibits filed with the registration statement
for further information regarding us, the trust and the capital securities being
sold by this prospectus. The registration statement and its exhibits may be
inspected at the public reference facilities of the Commission at the addresses
mentioned above.

         You should rely only on the information incorporated by reference or
provided in this prospectus or any supplement. We have not authorized anyone
else to provide you with different information. Neither Southern Financial
Bancorp, Inc. nor the trust is making an offer of the capital securities in any
state where the offer is not permitted. You should not assume that the
information in this prospectus or any supplement is accurate as of any date
other than the date on the front of those documents because our financial
condition and results may have changed since that date.

         Please refer to page 88 for an index of significant terms used in this
prospectus.



<PAGE>

                               Prospectus Summary

         This summary highlights some of the more detailed information appearing
elsewhere in this prospectus and in the documents we have incorporated by
reference.

                        Southern Financial Bancorp, Inc.

         Southern Financial Bancorp, Inc., a Virginia corporation, is
headquartered in Warrenton, Virginia. We own Southern Financial Bank, a
Virginia-chartered commercial bank. We conduct virtually all of our business
through Southern Financial Bank.

         Southern Financial Bank dates to 1986, when Georgia S. Derrico formed
Southern Financial Federal Savings Bank, a Warrenton, Virginia-based thrift. In
December 1995, we converted the thrift to a commercial bank.

         Both Ms. Derrico, our Chairman and chief executive officer, and her
husband, R. Roderick Porter, our President and chief operating officer, were
former senior officers with Chemical Bank in New York. Five of our current top
officers had extensive senior banking experience together at Chemical Bank in
the 1970's and 80's before the merger of Chemical and Manufacturers Hanover
Corporation and Chemical's subsequent merger with Chase Manhattan Corp.

         Over our fourteen year existence, we have become the second largest
independent bank with offices exclusively in northern Virginia. At September 30,
1999, we had $287.7 million in assets, $157.2 million in loans, and $21.3
million in equity. On October 1, 1999 we acquired a bank based in Vienna,
Virginia that had $128.1 million in total assets and four banking offices.

         Our market area is a semi-circle of Virginia counties immediately south
and west of Washington, D.C. Please refer to the map on the inside front cover
of this prospectus. Our market area includes a large concentration of
telecommunications and internet firms, as well as government and defense
industry contractors, primarily in Fairfax County. Fairfax County's population
exceeds 900,000 and rapid population and economic growth has spread west to
Loudoun and Fauquier Counties and south to Stafford, Spotsylvania and Prince
William Counties.

         Our customers include individuals and small and medium sized
businesses. However, we specialize in loans and other banking services to small
and medium sized businesses. A large percentage of our loans to businesses are
made through Small Business Administration programs. The Small Business
Administration is a U.S. Government agency that finances the expansion of small
businesses in cooperation with banks and other lenders. The great majority of
our income is interest on loans and investments.



                                      -2-
<PAGE>

         Our focus on small and medium sized businesses includes our 70%
ownership of a corporation named Southern WebTech.com, Inc. It is developing
computer software for Southern Financial Bank. The software, which also may be
sold to other banks, will allow the bank customers of Southern WebTech to
provide on-line banking services to small and medium sized businesses. Southern
WebTech also provides data processing systems to banks involved in international
trade. Most of Southern WebTech's products are in the development stage and we
do not expect it to have any significant immediate impact on our profits. The
President of Southern WebTech was formally a senior officer with American
Express, Connecticut Bank and Trust and Chemical Bank.

         We are a legal entity separate and distinct from Southern Financial
Bank. Our right, and thus your right, to receive any of the assets of Southern
Financial Bank is subject to the claims of creditors of Southern Financial Bank.
Our principal source of revenues is dividends from Southern Financial Bank.

         Because we own a bank, Southern Financial Bank, we are known as a bank
holding company. As a bank holding company, we are registered with the Board of
Governors of the Federal Reserve System under the Bank Holding Company Act of
1956, as amended. Our executive offices and mailing address are 37 E. Main
Street, Warrenton, VA 20186 and our telephone number is (540) 349-3900.




                                      -3-
<PAGE>

                       Southern Financial Capital Trust I

         We formed the trust under Delaware law on December 28, 1999. We and the
trustees of the trust will sign an agreement, which will contain the terms and
conditions for the trust to issue and sell its capital securities, as well as
its common securities. This agreement is called the amended and restated
declaration of trust and it also governs the duties of the trustees.

         The trust exists solely to:

         o        sell the capital securities and the common securities;

         o        use the money it receives from the sale of the capital
                  securities and common securities to purchase our junior
                  subordinated debt securities, which will be the only assets of
                  the trust; and

         o        engage in other activities that are related to these purposes.

         We will purchase all of the common securities of the trust. The common
securities will entitle us to receive 3% of the trust's cash distributions. The
capital securities will entitle you and the other owners to the remaining 97% of
the trust's cash distributions. If we default on the junior subordinated debt
securities, we will not receive cash distributions on the common securities
until you have received your cash distributions on the capital securities.

         The trust has a term of approximately 40 years, but may be dissolved
earlier if the capital securities are paid off. We have appointed the following
trustees to conduct the trust's business and affairs:

         o        Wilmington  Trust  Company  is the  property  trustee  and the
                  Delaware trustee;

         o        Two  individuals  who are  employees  and officers of Southern
                  Financial  Bancorp,  Inc.,  Georgia S. Derrico and R. Roderick
                  Porter are the administrative trustees;

         As the sole holder of the common securities, we can replace or remove
any of the trustees, unless we default on the junior subordinated debt
securities. A default, for example, would include failing to make required
payments on the junior subordinated debt securities. If we default and do not
cure our default, the property trustee and the Delaware trustee can only be
replaced and removed by the holders of at least a majority of the capital
securities. As owner of all of the trust's common securities, only we can remove
or replace the administrative trustees.

         The trust has no separate financial statements. The statements would
not be meaningful to you because the trust has no independent operations. The
trust exists solely for the reasons summarized above.





                                      -4-
<PAGE>

                                  The Offering

Securities Offered.............     The trust is offering for sale 1,200,000
                                    capital securities. The trust has the right
                                    to increase the number of capital securities
                                    offered for sale to 1,380,000.

Offering Price.................     The offering price is $10.00 for each
                                    Capital Security.

Distributions..................     You will be entitled to receive cash
                                    distributions of $______ per year on each
                                    capital security. Distributions will be
                                    payable quarterly on the 15th day of
                                    January, April, July and October of each
                                    year, beginning on _____ 15, 2000. Your
                                    first cash distribution will be less than
                                    the regular quarterly amount because you are
                                    buying your capital securities after
                                    _________15, 2000.

Interest Payments
Could be Deferred..............     We have the right to defer interest payments
                                    on the junior subordinated debt securities
                                    for up to 20 consecutive quarters. If we pay
                                    all deferred interest at the end of an
                                    interest deferral period, we can begin a new
                                    interest deferral period at any time. No
                                    interest deferral period may last beyond
                                    ______ 15, 2030. We may not defer interest
                                    payments if we have defaulted on the junior
                                    subordinated debt securities. However,
                                    electing to defer interest payments, by
                                    itself, is not a default.

Cash Distributions
Could be Deferred..............     If we defer interest payments on the junior
                                    subordinated debt securities, the trust will
                                    also defer cash distributions on your
                                    capital securities. During any period when
                                    cash distributions are deferred, your right
                                    to receive cash distributions will
                                    accumulate. You also will accumulate the
                                    right to receive additional distributions at
                                    ____% per year, compounded quarterly, on any
                                    deferred distributions. You will also be
                                    required to pay income taxes on deferred
                                    distributions even if you are a cash basis
                                    taxpayer.

Our Obligations................     We are unconditionally obligated to pay
                                    distributions and all other amounts on the
                                    capital securities. However, this does not
                                    mean that we may not exercise our right, as
                                    described above, to defer interest payments
                                    on the junior subordinated debt securities.





                                      -5-
<PAGE>

Ranking of Capital
Securities.....................     If we default, payments to you on the
                                    capital securities will be made before any
                                    payments to us on the common securities.
                                    Otherwise, payments on the capital
                                    securities and common securities will be
                                    made pro rata.

Ranking of Junior
Subordinated Debt
Securities.....................     The junior subordinated debt securities will
                                    be unsecured and subordinate to all our
                                    senior debt. This means that there will be
                                    no collateral for our obligations to you. It
                                    also means that if we default, all of our
                                    senior debt will be paid before you are
                                    paid. Although we currently have no senior
                                    debt, any debts we incur in the future are
                                    likely to be senior debt. There is no limit
                                    on the amount of senior debt that we may
                                    incur. We will guarantee that you will
                                    receive cash distributions if the trust has
                                    the funds available to pay you. Our
                                    guarantee also will be unsecured and
                                    subordinate to all senior debt. In addition,
                                    the junior subordinated debt securities
                                    and the guarantee will be subordinate to all
                                    existing and future liabilities of our
                                    subsidiaries, including Southern Financial
                                    Bank's deposit liabilities.

Repayment of
Capital Securities.............     The trust must pay you $10.00 per capital
                                    security, plus accrued distributions, when
                                    the junior subordinated debt securities are
                                    paid-off at or before maturity. The stated
                                    maturity of the junior subordinated debt
                                    securities is _______ 15, 2030.

                                    We have the right at any time on or after
                                    _____15, 2005 to pay-off the junior
                                    subordinated debt securities. We also have
                                    the right at any time before _____ 15, 2005
                                    to pay-off the junior subordinated debt
                                    securities if any of three things happen. We
                                    can pay-off the junior subordinated debt
                                    securities before_____ 15, 2005 if tax law
                                    changes prevent us from deducting interest
                                    payments or if changes in banking
                                    regulations prevent us from counting the
                                    trust's assets as capital. A change in the
                                    Investment Company Act of 1940 that requires
                                    the trust to register under that law also
                                    would permit us to pay-off the junior
                                    subordinated debt securities before______
                                    15, 2005.

                                    We must pay a premium to the trust if we
                                    pay-off the junior subordinated debt
                                    securities before_____ 15, 2015. As a holder
                                    of capital securities, you will receive your
                                    share of any premium we pay to the trust.




                                      -6-
<PAGE>

Limited Voting Rights..........     You will have no voting rights, except in
                                    limited circumstances.

No Rating......................     We do not expect the capital securities to
                                    be rated by any rating service. None of the
                                    other securities that we issue are so rated.

ERISA Considerations...........     Please carefully consider the information
                                    set forth in "ERISA Considerations", which
                                    begins on page 84.

Use of Proceeds................     The trust will use all of the proceeds from
                                    the sale of the common securities and
                                    capital securities to purchase the junior
                                    subordinated debt securities from us. We
                                    intend to use the net proceeds from the sale
                                    of the junior subordinated debt securities
                                    for general corporate purposes, including
                                    making advances to Southern Financial Bank
                                    to support its continued growth. Pending any
                                    such application by us, we may invest the
                                    net proceeds in interest-bearing assets.

Proposed Nasdaq National
Market Symbol..................     We have applied to have the capital
                                    securities approved for quotation on the
                                    Nasdaq National Market Symbol under the
                                    symbol "SFFBP".

Risk Factors...................     An investment in the capital securities
                                    involves a number of risks. Some of these
                                    risks relate to the capital securities and
                                    other risks relate to us. We urge you to
                                    carefully consider the information contained
                                    in "Risk Factors" set forth on page 10 of
                                    this prospectus, as well as the other
                                    information contained in this prospectus and
                                    in the documents which are incorporated by
                                    reference in this prospectus, before you buy
                                    any capital securities.


                               RECENT DEVELOPMENTS

         On October 1, 1999 we acquired The Horizon Bank of Virginia. Horizon
and its operations were merged into Southern Financial Bank. Horizon had four
banking offices, all in Fairfax County, Virginia. If Horizon had been combined
with us on September 30, 1999, we would have had total assets of $415.8 million,
deposits of $355.1 million and stockholders' equity of $29.8 million. If
Horizon's operations had been combined with ours for the nine months ended
September 30, 1999, our net income would have been $1.2 million. For additional
information please refer to the Unaudited Pro-Forma Condensed Financial
Statements that begins on Page F-65.





                                      -7-
<PAGE>

                       RATIO OF EARNINGS TO FIXED CHARGES

         The following table contains our consolidated ratios of earnings to
fixed charges for each of the five-year periods ended December 31, 1998 and for
the nine months ended September 30, 1999. For purposes of computing these
ratios, earnings represent net income, plus total taxes based on income, plus
fixed charges. Fixed charges include interest expense, the estimated interest
component of net rental expense and amortization of debt expense.

<TABLE>
<CAPTION>
                                               Nine
                                              Months                                                Six Months        Year
                                              Ended                                                    Ended         Ended
                                            Sept. 30,            Years Ended December 31           December 31,     June 30,
                                            ---------            -----------------------           ------------     --------
                                               1999          1998           1997          1996          1995          1994
                                               ----          ----           ----          ----          ----          ----
<S>                                           <C>          <C>            <C>            <C>            <C>          <C>
Ratio of Earnings to Fixed Charges
    Excluding interest on deposits            8.54x        14.86x         10.66x         5.16x          7.05x        4.06x
    Including interest on deposits            1.41x         1.37x          1.36x         1.18x          1.32x        1.36x
</TABLE>




                                       -8-
<PAGE>

                          SUMMARY FINANCIAL INFORMATION

The following consolidated summary contains selected financial data for Southern
Financial Bancorp, Inc. and its subsidiaries for the periods and at the dates
indicated. You should also read the detailed information and the financial
statements included elsewhere in this prospectus.
<TABLE>
<CAPTION>
                                                                                                           Six Months
                                                                                                              Ended       Year Ended
                                      Nine Months Ended Sept 30         Years Ended December 31,           December 31,    June 30,
                                            (unaudited)
                                         1999         1998           1998         1997        1996           1995            1995
                                     --------------------------   -------------------------------------   --------------------------
                                                              (Dollars in thousands, except per share data)
<S>                                     <C>          <C>           <C>          <C>         <C>            <C>             <C>
Income Statement Data:
   Gross interest income                $  15,177    $  13,867     $  18,731    $  17,005   $  14,615      $   6,731       $  11,027
   Gross interest expense                   7,702        7,584        10,205        9,043       7,776          3,629           5,931
   Net interest income                      7,475        6,283         8,526        7,962       6,839          3,101           5,095
   Provision for possible loan losses         925          675           975          880         695            150              60
   Net interest income after provision
     for loan losses                        6,550        5,608         7,551        7,082       6,144          2,951           5,035
   Non-interest income                      2,329        1,595         2,347        1,728       1,186            514             814
   Non-interest expense                     5,683        4,469         6,155        5,582       5,907          2,316           3,716
   Income before income taxes               3,196        2,734         3,743        3,228       1,423          1,150           2,134
   Income taxes                               945          772         1,084        1,022         469            414             833
   Net income                               2,251        1,962         2,659        2,206         954            735           1,301

Per Share Data:
   Net income, basic                    $    1.40    $    1.22     $    1.66    $    1.39   $    0.61      $    0.48       $    0.85
   Net income, diluted                       1.34         1.14          1.55         1.33        0.59           0.46            0.85
   Cash dividends                            0.35         0.27          0.37         0.28        0.24           0.12            0.20
   Book value at period end                 13.07        12.51         12.87        11.47       10.32          10.05            9.82
   Tangible book value at period end        12.87        12.41         12.73        11.47       10.32          10.05            9.82

Period-End Balance Sheet Data:
   Total assets                         $ 287,713    $ 251,117     $ 258,843    $ 226,598   $ 190,809      $ 164,801       $ 157,201
   Total loans(net of unearned income)    157,213      127,467       131,645      128,958     108,287        104,251          92,080
   Total deposits                         236,853      226,610       231,926      202,200     164,279        143,814         137,680
   Long-term debt                           5,000            -             -            -       2,000              -               -
   Stockholders' equity                    21,334       20,338        20,923       18,543      16,401         15,775          15,173

Performance Ratios:
   Return on average assets                 1.10%        1.10%         1.09%        1.05%       0.52%          0.91%           0.90%
   Return on average stockholders'
     equity                                13.93%       13.51%        13.52%       12.70%       5.91%          9.50%           8.95%
   Average stockholders' equity to average
     total assets                           7.87%        8.11%         8.07%        8.27%       8.80%          9.58%          10.06%
   Efficiency ratio                        57.97%       56.73%        56.61%       57.61%      73.61%         64.05%          62.88%
   Net interest margin                      3.83%        3.67%         3.66%        3.92%       3.93%          3.98%           3.60%

Asset Quality Ratios:
   Net charge-offs to average loans         0.50%        0.42%         0.75%        0.29%       0.36%          0.03%           0.01%
   Allowance to period-end loans            1.42%        1.68%         1.53%        1.56%       1.37%          1.13%           1.13%
   Allowance to nonperforming loans       366.61%      406.17%       103.43%      140.97%      91.86%        201.35%        1957.41%
   Nonaccrual loans to loans                0.39%        0.41%         1.48%        1.10%       1.49%          0.56%           0.06%
   Nonperforming assets to loans and
     foreclosed properties                  1.70%        0.59%         1.54%        1.24%       1.79%          0.90%           0.47%

Capital Ratios:
   Risk-based capital ratios
     Tier 1 capital                        11.86%       14.35%        13.40%       13.90%      15.40%         14.80%           N/A
     Total capital                         13.06%       15.71%        14.80%       15.30%      16.60%         15.90%           N/A
   Leverage capital ratio                   8.13%        8.23%         8.00%        8.10%       8.70%          9.60%           N/A
   Total equity to total assets             7.42%        8.10%         8.08%        8.18%       8.60%          9.57%           9.65%

</TABLE>




                                      -9-
<PAGE>

                                  Risk Factors

An investment in the capital securities involves a number of risks. Some of
these risks relate to the capital securities and others relate to us. Please
carefully consider the following information, together with the other
information in this prospectus and in the documents that are incorporated by
reference in this prospectus before you buy any capital securities.

Risks Related To The Capital Securities

         Our Obligations Are Unsecured and Subordinated

         General Concerns. Our obligations under the junior subordinated debt
securities and the guarantee are unsecured and subordinate to all of our present
and future senior debt. This means that there will be no collateral for our
obligations to you. It also means that if we default, all of our senior debt
will be paid before you are paid. As of September 30, 1999 we had no senior
debt. However, any debts we incur in the future are likely to be senior debt.
There is no limit to our ability or Southern Financial Bank's ability to incur
additional debts, including senior debt. For additional information, please
refer to "Description of Junior Subordinated Debt Securities - What Does
Subordination Mean to You?", which begins on page 75.

         The ability of the trust to make payments on the capital securities
depends solely upon our making payments on the junior subordinated debt
securities as and when required. If we default on our obligation to make
required payments on the junior subordinated debt securities, the trust will not
have sufficient funds to make cash distributions to you. You will not be able to
rely upon the guarantee for payment of these amounts. Instead, you or the
property trustee may sue us directly for payment under the junior subordinated
debt securities.

         Our right, and thus your right, to receive any assets of Southern
Financial Bank is subject to the claims of Southern Financial Bank's creditors,
including depositors. At September 30, 1999 Southern Financial Bank, had total
liabilities, including deposits, of $266.4 million. Because the junior
subordinated debt securities will be subordinated to all existing and future
liabilities of our subsidiaries, including Southern Financial Bank's deposit
liabilities, you should look only to our assets, and not assets of our
subsidiaries, for payments on the junior subordinated debt securities.

         There are Limits on our Sources of Funds. Because we own Southern
Financial Bank, we are regulated by the Board of Governors of the Federal
Reserve System. The Federal Reserve also regulates Southern Financial Bank.
Almost all of our consolidated assets are owned by Southern Financial Bank. We
will rely almost entirely on dividends from Southern Financial Bank to satisfy
our obligations to pay principal and interest on the junior subordinated debt
securities. There are legal limits on the amount of dividends that a bank such
as Southern Financial Bank is permitted to pay. We cannot assure you that
Southern Financial Bank will be able to pay dividends at past levels, or at all,
in the future. For additional information, please refer to "Description of
Guarantee - General", which begins on page 77.

         The Deferral of Distributions Has Adverse Tax and Market Price
Consequences

         General Concerns. As long as we do not default on the junior
subordinated debt securities, we have the right to defer interest payments on
the junior subordinated debt securities for up to 20 consecutive quarters. If we
pay all deferred interest at the end of an interest deferral period, we can
begin a new interest deferral period at any time. No interest deferral period
may last beyond ______15, 2030. If we defer interest payments on the junior
subordinated debt securities, the trust will defer cash distributions on the
capital securities until we resume interest payments. For additional
information, please refer to "Description of Capital Securities -
Distributions", which begins on page 53.


                                      -10-
<PAGE>

         Some Possible Adverse Tax Consequences. If the trust defers
distributions on the capital securities, generally you will be required to pay
income taxes on the deferred distribution and accrue interest income even if you
are a cash basis taxpayer. That is, you must include the deferred interest in
your gross income for U.S. federal income tax purposes regardless of whether you
receive cash distributions. You will not receive the cash related to any accrued
and unpaid interest from the trust if you sell your capital securities before
all deferred distributions have been brought current. Deferred distributions
that are included in your gross income will increase your tax basis in the
capital securities. If you sell your capital securities before all deferred
distributions have been brought current, your increased tax basis will decrease
the amount of any capital gain or will create a capital loss or increase the
amount of any capital loss that you realize on the sale. A capital loss, except
in certain limited circumstances, cannot be applied to offset ordinary income.

         Possible Market Price Decline. We have no current intention of
exercising our right to defer interest payments on the junior subordinated debt
securities. However, if we exercise this right in the future, the market price
of the capital securities is likely to be adversely affected. If you sell your
capital securities during a time when distributions have been deferred, you may
not receive the same return on your investment as someone else who continues to
hold the capital securities.

         You Have Limited Rights Against Us

         If we default on our obligation to pay principal or interest on the
junior subordinated debt securities, the trust will not have sufficient funds to
make payments on the capital securities. You would not be able to rely on the
guarantee for payment. Instead, if we default in the payment of the principal or
interest on the junior subordinated debt securities, then you may sue us
directly to enforce payment. Except as described in this prospectus, you will
not be able to exercise directly any other remedy available to holders of junior
subordinated debt securities. For additional information, please refer to
"Description of Junior Subordinated Debt Securities - Enforcement of Rights by
Holders of Capital Securities", which begins on page 74.

         We May Cause an Early Redemption of the Capital Securities in Certain
Events

         At any time that certain special events occur and are continuing, we
have the right to redeem the junior subordinated debt securities. Within 90 days
of a redemption of the junior subordinated debt securities, the capital
securities and the common securities also must be redeemed. For additional
information, please refer to "Description of Capital Securities - Events That
Will Cause Redemption of Capital Securities", which begins on page 55.

         We Can Liquidate the Trust and Distribute the Junior Subordinated Debt
Securities to You

         We will have the right at any time to terminate the trust and cause the
junior subordinated debt securities to be distributed to you. Under current
United States federal income tax law, a distribution of junior subordinated debt
securities would not be a taxable event to you. If, however, the trust is
characterized for United States federal income tax purposes as an association
taxable as a corporation at the time of dissolution of the trust, the
distribution of the junior subordinated debt securities may be a taxable event
to you. For additional information, please refer to a "Description of Capital
Securities - Liquidation of the Trust and Distribution of Junior Subordinated
Debt Securities", which begins on page 59.

         We give no assurance about the market prices for capital securities or
junior subordinated debt securities that may be distributed in exchange for
capital securities if a liquidation of the trust occurs. Accordingly, the
capital securities or the junior subordinated debt securities may trade at a
discount to the price that you pay to purchase the capital securities. Because
you may receive junior subordinated debt securities on a termination of the
trust, you are also making an investment decision about the junior subordinated
debt securities and should carefully review all the information regarding the
junior subordinated debt securities in this prospectus.



                                      -11-
<PAGE>

         You Have Limited Voting Rights

         As a holder of capital securities, you will have limited voting rights.
These voting rights will relate only to the modification of the capital
securities, the termination of the trust, and the exercise of the trust's rights
as a holder of the junior subordinated debt securities. In general, only we can
replace or remove any of the trustees. We and the trustees may modify the
amended and restated declaration of trust without your consent in order to
ensure that the trust will not be classified as an association taxable as a
corporation or to enable the trust to qualify as a grantor trust, in each case
for federal income tax purposes, or to ensure that the trust will not be
required to register as an "investment company" under the Investment Company Act
of 1940, as amended, even if such action adversely affects your interests. You
will have no voting rights on any matters submitted to a vote of our
stockholders. For additional information, please refer to "Description of
Capital Securities - Voting Rights of Capital Securities; Amendment of the
Declaration", which begins on page 63.

         Absence of Public Market for the Capital Securities

         There is no existing market for the capital securities. We can give no
assurance about the liquidity of any markets that may develop for the capital
securities, your ability to sell your capital securities or at what price you
will be able to sell your capital securities. Future trading prices of the
capital securities will depend on many factors including, among other things,
prevailing interest rates, our operating results and the market for similar
securities. The underwriter has informed us that it intends to make a market in
the capital securities. However, the underwriter is not obligated to do so and
any such market making activity may be terminated at any time without notice to
the holders of the capital securities.

Risks Related To Us

         Risks of Rapid Growth

         It is our intention to expand our asset base. In particular, we hope to
use the funds raised in this offering to support anticipated increases in our
deposits and loans. Additional capital also would increase our legal lending
limit under federal law, which in turn would allow us to compete more actively
in our market area for larger loans. Our ability to manage growth successfully
will depend on our ability to maintain cost controls and asset quality while
attracting additional loans and deposits, as well as on factors beyond our
control, such as economic conditions and interest rate trends. If we grow too
quickly and are not able to control costs and maintain asset quality, growth
could materially adversely affect our financial performance.

         Our Dependence on Senior Management

         Our future performance will depend largely on the contributions of a
few senior executive officers of Southern Financial Bank, including Georgia S.
Derrico, the Chairman and chief executive officer and R. Roderick Porter, the
President, and chief operating officer. The loss of the services of one or more
of those individuals could have a material adverse effect on our business and
development.



                                      -12-
<PAGE>

         The Credit Risks of Being a Lender

         There are certain risks inherent in making all loans, including risks
of interest rate changes over the time period in which loans may be repaid,
risks resulting from changes in economic and industry conditions, risks inherent
in dealing with individual borrowers, and, in the case of a loan backed by
collateral, risks resulting from uncertainties about the future value of the
collateral. Southern Financial Bank maintains an allowance for loan losses based
on, among other things, historical experience, an evaluation of economic
conditions, and regular reviews of delinquencies and loan portfolio quality. We
cannot assure you that charge-offs in future periods will not exceed the
allowance for loan losses or that additional increases in the allowance for loan
losses will not be required. Additions to the allowance for loan losses would
result in a decrease in our net income and, possibly, our capital.

         Potential Adverse Impact of Changes in Interest Rates

         Our profitability depends to a large extent on our net interest income.
Net interest income is the difference between interest income on our loans and
other interest-earning assets and interest expense on our deposits and other
interest-bearing liabilities. Our net interest income will tend to increase in a
climate of declining interest rates. We, like most financial institution holding
companies, will continue to be affected by changes in general interest rate
levels and other economic factors beyond our control.

         We are Subject to Strict Regulatory Capital Requirements

         We and Southern Financial Bank are subject to regulatory capital
requirements. At September 30, 1999, we and Southern Financial Bank satisfied
applicable regulatory capital requirements. If we or Southern Financial Bank
fell below the minimum capital requirements, bank regulatory agencies likely
would take regulatory action against us or Southern Financial Bank. Such actions
could prohibit principal and interest payments on the junior subordinated debt
securities. We give no assurance that either we or Southern Financial Bank will
continue to be able to meet our respective minimum capital requirements.

                                 USE OF PROCEEDS

         The trust will use all of the proceeds from the sale of the common
securities and capital securities to purchase the junior subordinated debt
securities. We intend to apply the net proceeds from the sale of the junior
subordinated debt securities to our general funds to be used for general
corporate purposes, including, from time to time, making advances to Southern
Financial Bank to support its continued growth. Pending any such application by
us, the net proceeds may be invested in interest-bearing assets.

                       SOUTHERN FINANCIAL CAPITAL TRUST I

         We formed the trust under Delaware law on December 28, 1999. Wilmington
Trust Company is the Delaware trustee and the property trustee. Georgia S.
Derrico and R. Roderick Porter, officers of Southern Financial Bancorp, Inc.,
are the administrative trustees.

         The trust exists for the exclusive purposes of:

         o        issuing and selling the common securities and capital
                  securities;

         o        using the proceeds from the sale of the common securities and
                  capital securities to purchase the junior subordinated debt
                  securities; and

         o        engaging in other activities that are related to these
                  purposes.



                                      -13-
<PAGE>

         The junior subordinated debt securities will be the sole assets of the
trust, and payments under the junior subordinated debt securities will be the
sole revenues of the trust. All of the common securities will be owned by us.
The common securities will rank equally, and payments will be made thereon pro
rata, with the capital securities, except if there is a Debenture Event of
Default (or an event that, with notice or the passage of time, would become such
an Event of Default) or an Event of Default under the Declaration, our rights as
holder of the common securities to payment in respect of distributions and
payments upon liquidation, redemption or otherwise will be subordinated to the
rights of the holders of the capital securities.

         We will acquire common securities in an aggregate liquidation amount
equal to 3% of the total capital of the trust. The trust has a term of
approximately 40 years, but may terminate earlier as provided in the
declaration. The trust's business and affairs are conducted by its trustees,
each appointed by us as holder of the common securities.

         Wilmington Trust Company, as property trustee, will act as sole
indenture trustee under the declaration. Wilmington Trust Company will also act
as trustee under the guarantee agreement and the indenture. The holder of the
common securities, or the holders of a majority in liquidation amount of the
capital securities if an Event of Default under the Declaration resulting from a
Debenture Event of Default has occurred and is continuing, will be entitled to
appoint, remove or replace the property trustee and/or Delaware trustee. In no
event will the holders of the capital securities have the right to vote to
appoint, remove or replace the administrative trustees; such voting rights are
ours exclusively. The duties and obligations of each trustee are governed by the
Declaration. Pursuant to the expense provisions under the Indenture, we, as
obligor on the junior subordinated debt securities, will pay all fees and
expenses related to the trust and the offering of the capital securities and
will pay, directly or indirectly, all ongoing costs, expenses and liabilities of
the trust. The address and telephone number of the principal executive office of
the trust is c/o:
                             Southern Financial Bank
                                37 E. Main Street
                               Warrenton, VA 20186
                             Attention: David deGive
                                 (540) 349-3900



                                      -14-
<PAGE>

                    SELECTED HISTORICAL FINANCIAL INFORMATION

         The following consolidated summary sets forth selected financial data
for Southern Financial Bancorp, Inc. and its subsidiaries for the periods and at
the dates indicated. You should read the detailed information and the financial
statements included elsewhere in this prospectus.
<TABLE>
<CAPTION>
                                                                                                         Six Months
                                                                                                            Ended        Year Ended
                                     Nine Months Ended Sept 30,        Years Ended December 31,          December 31,     June 30,
                                          (unaudited)
                                        1999         1998           1998         1997        1996           1995            1995
                                     -------------------------   -------------------------------------   ---------------------------
                                                              (Dollars in thousands, except per share data)
<S>                                    <C>          <C>            <C>          <C>         <C>            <C>             <C>
Income Statement Data:
   Gross interest income               $  15,177    $  13,867      $  18,731    $  17,005   $  14,615      $   6,731       $  11,027
   Gross interest expense                  7,702        7,584         10,205        9,043       7,776          3,629           5,931
   Net interest income                     7,475        6,283          8,526        7,962       6,839          3,101           5,095
   Provision for possible loan
   losses                                    925          675            975          880         695            150              60
   Net interest income after provision
     for loan losses                       6,550        5,608          7,551        7,082       6,144          2,951           5,035
   Non-interest income                     2,329        1,595          2,347        1,728       1,186            514             814
   Non-interest expense                    5,683        4,469          6,155        5,582       5,907          2,316           3,716
   Income before income taxes              3,196        2,734          3,743        3,228       1,423          1,150           2,134
   Income taxes                              945          772          1,084        1,022         469            414             833
   Net income                              2,251        1,962          2,659        2,206         954            735           1,301

Per Share Data:
   Net income, basic                   $    1.40    $    1.22      $    1.66    $    1.39   $    0.61      $    0.48       $    0.85
   Net income, diluted                      1.34         1.14           1.55         1.33        0.59           0.46            0.85
   Cash dividends                           0.35         0.27           0.37         0.28        0.24           0.12            0.20
   Book value at period end                13.07        12.51          12.87        11.47       10.32          10.05            9.82
   Tangible book value at period end       12.87        12.41          12.73        11.47       10.32          10.05            9.82

Period-End Balance Sheet Data:
   Total assets                        $ 287,713    $ 251,117      $ 258,843    $ 226,598   $ 190,809      $ 164,801       $ 157,201
   Total loans (net of unearned income)  157,213      127,467        131,645      128,958     108,287        104,251          92,080
   Total deposits                        236,853      226,610        231,926      202,200     164,279        143,814         137,680
   Long-term debt                          5,000            -              -            -       2,000              -               -
   Stockholders' equity                   21,334       20,338         20,923       18,543      16,401         15,775          15,173

Performance Ratios:
   Return on average assets                1.10%        1.10%          1.09%        1.05%       0.52%          0.91%           0.90%
   Return on average stockholders'
     equity                               13.93%       13.51%         13.52%       12.70%       5.91%          9.50%           8.95%
   Average stockholders' equity to average
     total assets                          7.87%        8.11%          8.07%        8.27%       8.80%          9.58%          10.06%
   Efficiency ratio                       57.97%       56.73%         56.61%       57.61%      73.61%         64.05%          62.88%
   Net interest margin                     3.83%        3.67%          3.66%        3.92%       3.93%          3.98%           3.60%

Asset Quality Ratios:
   Net charge-offs to average loans        0.50%        0.42%          0.75%        0.29%       0.36%          0.03%           0.01%
   Allowance to period-end loans           1.42%        1.68%          1.53%        1.56%       1.37%          1.13%           1.13%
   Allowance to nonperforming loans      366.61%      406.17%        103.43%      140.97%      91.86%        201.35%        1957.41%
   Nonaccrual loans to loans               0.39%        0.41%          1.48%        1.10%       1.49%          0.56%           0.06%
   Nonperforming assets to loans and
     foreclosed properties                 1.70%        0.59%          1.54%        1.24%       1.79%          0.90%           0.47%

Capital Ratios:
   Risk-based capital ratios
     Tier 1 capital                       11.86%       14.35%         13.40%       13.90%      15.40%         14.80%        N/A
     Total capital                        13.06%       15.71%         14.80%       15.30%      16.60%         15.90%        N/A
   Leverage capital ratio                  8.13%        8.23%          8.00%        8.10%       8.70%          9.60%        N/A
   Total equity to total assets            7.42%        8.10%          8.08%        8.18%       8.60%          9.57%           9.65%
</TABLE>


                                      -15-
<PAGE>

                                 CAPITALIZATION

         The following table sets forth our consolidated capitalization at
September 30, 1999. This table is based on, and is qualified in its entirety by,
our historical consolidated financial statements, including the related notes
thereto, which are included in documents incorporated by reference herein, and
should be read in conjunction therewith.


                                                  September 30,
                                                      1999
                                             -----------------------
                                              (amounts in thousands)


Long-term debt (1)                                    $5,000
Capitalized lease obligations                              -

Stockholders' equity:
      6% cumulative convertible preferred
       stock, $.01 par value, 500,000 shares
       authorized, 13,621 shares outstanding               -

      Common stock, $.01 par value, 5,000,000
       shares authorized, 1,610,673 shares
       outstanding                                        16
       Capital in excess of par value                 15,724
       Retained earnings                               7,158
         Accumulated other comprehensive
         income (loss)                                (1,093)
         Treasury stock, at cost                        (471)
Total stockholders' equity                            21,334
Total capitalization                                 $26,334
  (1) Federal Home Loan Bank Advances

Consolidated capital ratios:
  Equity to assets                                     7.42%
  Tier I capital                                      11.86%
  Total capital                                       13.06%




                                      -16-
<PAGE>

                              ACCOUNTING TREATMENT

         The financial statements of the trust will be consolidated into our
consolidated financial statements, with the capital securities treated as debt
and shown in our consolidated balance sheet as "long term debt." The
distributions payable on the capital securities will be treated as interest
expense in the consolidated statements of income. Our financial statement
footnotes will reflect that the sole asset of the trust will be the amount of
the junior subordinated debt securities maturing on____ 15, 2030. All future
reports we file under the Securities Exchange Act of 1934 will present
information regarding the trust and any other similar trusts in the manner
described above.


                              REGULATORY TREATMENT

         As a registered bank holding company, we are required by the Federal
Reserve to maintain certain levels of capital for bank regulatory purposes. We
expect that the capital securities will be treated as "Tier 1 Capital" for such
purposes; provided that the capital securities can only comprise 25% of our Tier
1 Capital. Based on our pro forma Tier 1 Capital at September 30, 1999,
approximately $10.2 million of the capital securities would be initially
included in Tier 1 Capital. To the extent that the capital securities are not
included in our Tier 1 Capital, they will be included in our Tier 2 Capital.

                                    BUSINESS

General

         Southern Financial is incorporated in Virginia. On December 1, 1995,
Southern Financial acquired all of the outstanding shares of Southern Financial
Bank. Southern Financial Bank, formerly Southern Financial Federal Savings Bank,
converted from a savings bank to a state chartered commercial bank effective
December 1, 1995. The only material activity of Southern Financial is to own and
control all of the capital stock of Southern Financial Bank. References to
Southern Financial include the activities of Southern Financial Bank.

         Headquartered in Warrenton, Virginia, Southern Financial serves the
retail and commercial financial market as a deposit and loan specialist from 17
full service offices located in Warrenton, Herndon, Middleburg, Winchester,
Leesburg, Fairfax, Sterling, Woodbridge, Manassas and Fredericksburg, Virginia.
Southern Financial's defined market area forms a semi-circle to the west of the
metropolitan Washington, D.C. area roughly centered on Warrenton. The counties
included in the defined market area where Southern Financial currently operates
branches include: Loudoun, Fauquier, Fairfax, Frederick and Prince William and
the cities of Fredericksburg and Winchester. Other counties in the defined
market area include: Spotsylvania, Culpeper, Rappahanock, Clarke and the three
counties in the West Virginia panhandle.

         The inner ring of the semi-circle that comprises Southern Financial's
market area is the bedroom community for the close-in greater metropolitan
Washington commercial centers that have grown up in northern Virginia in the
past 30 years. As the economy of the metropolitan Washington area has
diversified away from its concentration in government and government-related
employment, the Dulles corridor has developed into a major center for
communication and high-tech activities. In the process, Reston, Herndon, Tysons
Corner and Fairfax have become important employment centers in their own right
much as Stamford, Connecticut and White Plains, New York have done outside
Manhattan. As a consequence, the commutable radius has pushed west out to
Loudoun and Fauquier Counties and south and southwest to Stafford, Spotsylvania
and Prince William Counties. The branch locations in these areas situate
Southern Financial to take advantage of the rapid economic growth of these
communities.



                                      -17-
<PAGE>

         The principal business of Southern Financial is the acquisition of
deposits from the general public through its home and branch offices and use of
these deposits to fund its loan and investment portfolios. Southern Financial
seeks to be a full service community bank which provides a wide variety of
financial services to its middle market corporate clients as well as to its
retail clients. Southern Financial is an active commercial lender that often
lends in conjunction with the SBA 7(a) and 504 loan programs. In addition,
Southern Financial is an active residential construction lender and offers its
retail clients permanent residential mortgage loan alternatives. Southern
Financial also invests funds in mortgage-backed securities, securities issued by
agencies of the Federal Government, obligations of counties and municipalities
and corporate obligations.

         The principal sources of funds for Southern Financial's lending and
investment activities are deposits, amortization and repayment of loans,
proceeds from the sales of loans, prepayments from mortgage-backed securities,
repayments of maturing investment securities, Federal Home Loan Bank advances
and other borrowed money.

         Principal sources of revenue are interest and fees on loans and
investment securities and gains from the sale of loans, as well as fee income
derived from the maintenance of deposit accounts. Southern Financial's principal
expenses include interest paid on deposits and advances from the Federal Home
Loan Bank and other borrowings, and operating expenses.


Lending Activities

         Our lending focus and the composition of our loan portfolio have
changed dramatically since June 30, 1995. The growth of our loan portfolio and
the change in its composition reflects our growth strategy and the conversion of
Southern Financial Bank from a savings association to a commercial bank. On June
30, 1995, residential mortgage loans represented 43% of gross loans. By
September 30, 1999, residential mortgage loans had declined to 15% of gross
loans. In contrast, commercial business loans and non-residential mortgage loans
were 31% and 9% of gross loans at June 30, 1995. By September 30, 1999 they had
grown to 54% and 20%, respectively, of gross loans.


         Today, the principal lending activity of Southern Financial is the
origination of commercial mortgage and non-mortgage loans to small and
medium-sized businesses, including loans through various lending programs of the
SBA. Southern Financial is a Preferred Lender in the Richmond District of SBA
and a Certified Lender in the Washington, D.C. District of SBA.

         Southern Financial also makes residential mortgage loans, consumer
loans and construction loans.

Commercial Real Estate Lending

         At September 30, 1999, commercial real estate loans totaled $97.3
million, of which $86.0 million were permanent loans and $11.2 million were
construction loans. Of Southern Financial's permanent commercial real estate
loans, $44.8 million were made under the SBA 7(a) and 504 loan programs. The SBA
7(a) and 504 loan programs are economic development programs. The SBA in
cooperation with banks and other lending institutions, finances the expansion of
small businesses.

         The 504 loan program is used to finance long-term fixed assets,
primarily real estate and large/heavy equipment. The 504 loan program is an
economic development program designed to create new jobs or retain existing
jobs. The credit structure of the 504 loan program gives borrowers access to 90%
financing for the project. Fifty percent is provided by the financial
institution (in the form of a first lien position) and 40% is provided by the
certified development company (the 504 representative) with a second lien
position. The borrower provides the remaining 10% of the funds required for the
project. Of Southern Financial's $86.0 million in permanent commercial real
estate loans at September 30, 1999, $41.6 million were 504 loans. During the
nine months ended September 30, 1999, Southern Financial originated $6.3 million
in loans under the 504 loan program.


                                      -18-
<PAGE>

         SBA 7(a) loans may be used for the purchase of real estate,
construction, renovation or leasehold improvements, as well as machinery,
equipment, furniture, fixtures, inventory, and in some instances, working
capital and debt refinance. Start-up businesses are eligible. The SBA guarantees
up to 80% of the loan balance under the 7(a) program. At September 30, 1999,
Southern Financial had $3.2 million in SBA 7(a) permanent commercial real estate
loans.

         Southern Financial also offers an extensive array of commercial real
estate loans outside of SBA programs. These loans, which totaled $41.2 million
at September 30, 1999, serve both the investor and owner occupied facility
market. These loans are secured by real estate with loan-to-values averaging
less than 70%.

         Southern Financial is involved in financing the construction phase of
small business projects prior to the project being approved by the SBA. To a
lesser extent, Southern Financial also provides commercial construction
financing for projects outside of the SBA programs.

Commercial Business Lending

         In general, commercial business loans involve somewhat more credit risk
than do residential mortgage loans and real estate backed commercial loans and,
therefore, usually yield a higher return to Southern Financial. The increased
credit risk for commercial business loans is due to the type of collateral
securing these loans. The increased risk also derives from the expectation that
commercial loans generally will be serviced principally from the business
operations conducted, and such operations may not be successful and, hence, may
lead to default on the loan. Historical trends have shown these types of loans
to have higher delinquencies than mortgage loans. Therefore, Southern Financial
utilizes the SBA 7(a) loan program to reduce the inherent risk associated with
this type of lending. At September 30, 1999, Southern Financial had $32.9
million in commercial business loans, which represent 20% of Southern
Financial's total loans receivable. Of our $32.9 million in commercial business
loans, 43.3% ($14.3 million) are SBA 7(a) loans. During the nine months ended
September 30, 1999, Southern Financial originated and closed $10.0 million in
loans under the SBA 7(a) loan program and sold $5.8 million on the secondary
market.

Residential Lending

         Southern Financial makes fixed and adjustable rate, first mortgage
loans with terms up to 30 years. It offers second mortgages in conjunction with
its own first mortgages or those of other lenders. Southern Financial makes
construction loans and permanent loans on individual single family residences
and on other residential properties. Construction loans generally have interest
rates of prime plus one to two percent and fees of one to three points,
loan-to-value ratios of 80% or less based on current appraisals and terms of
generally nine months or less. In the case of conventional loans, Southern
Financial typically lends up to 80% of the appraised value of single-family
residences. Southern Financial requires private mortgage insurance for loans
exceeding 80% of the appraised value.

        Residential mortgage loans are secured by single-family homes. At
September 30, 1999, loans secured by residential property, both permanent and
construction, totaled $27.7 million, which represented approximately 17% of
total loans receivable. Approximately 15% of the total loans receivable
consisted of loans secured by permanent mortgages on one-to-four family
residential property.

Consumer Lending

         Southern Financial offers various types of secured and unsecured
consumer loans. These loans are offered as a convenience to its customer base
since these products are not the focus of Southern Financial's lending
activities. At September 30, 1999, Southern Financial had $2.4 million in
consumer loans which represents 2.0% of the total loans receivable.



                                      -19-
<PAGE>

Income from Lending Activities

         Interest on loans, gains on sale of loans, and loan fees and service
charges amounted to approximately 64% of Southern Financial's total revenue for
the year ended December 31, 1998. Income from loan origination fees and other
fees are sources of income which vary with the volume and type of loans and
commitments made and with competitive and economic conditions.

Loan Portfolio Composition

         The following table sets forth the composition of Southern Financial's
loan portfolio at the dates indicated:
<TABLE>
<CAPTION>
                                                           At September 30,
                                               1999                                  1998
                                   -----------------------------       ----------------------------
                                     Amount            Percent           Amount           Percent
                                                        (amounts in thousands)
<S>                                <C>                     <C>         <C>                    <C>
Mortgage:
  Residential                      $   23,933               15%        $   26,623              20%
  Nonresidential                       86,017               54%            63,799              49%
Construction:
     Residential                        3,729                2%             4,710               4%
     Nonresidential                    11,244                7%             8,189               6%
                                   -----------------------------       ----------------------------
        Total Mortgage                124,923               78%           103,321              79%
                                   -----------------------------       ----------------------------

Nonmortgage:
  Business                             32,899               20%            24,660              19%
  Consumer                              2,417                2%             2,416               2%
                                   -----------------------------       ----------------------------
        Total Nonmortgage              35,316               22%            27,076              21%
                                   -----------------------------       ----------------------------

Gross Loans                           160,239              100%           130,397             100%

Less:
    Deferred Fees                         764                                 757
    Allowance for Loan Losses           2,262                               2,173
                                   -----------                         -----------

Total Loans Receivable, Net        $  157,213                          $  127,467
                                   ===========                         ==========
</TABLE>



                                      -20-
<PAGE>

<TABLE>
<CAPTION>
                                                                   At December 31,                            At June 30,
                                       1998              1997               1996              1995               1995
                                 Amount  Percent   Amount   Percent    Amount  Percent   Amount   Percent   Amount   Percent
                                ---------------------------------------------------------------------------------------------
                                          (amounts in thousands)
<S>                            <C>           <C>  <C>           <C>  <C>           <C>  <C>           <C>  <C>           <C>

Mortgage:
   Residential                 $ 26,046       19% $ 30,421       24% $ 35,033       32% $ 37,583       35% $ 40,123       43%
   Nonresidential                64,890       48%   57,160       43%   46,549       42%   36,742       35%   29,216       31%
Construction:
     Residential                  5,185        4%    6,534        5%    5,616        5%    8,516        8%    8,460        9%
     Nonresidential              11,214        8%   13,161       10%    7,510        7%   11,029       10%    5,941        6%
                               -------- --------  -------- --------  -------- --------  -------- --------  -------- --------
         Total Mortgage         107,335       80%  107,276       82%   94,708       86%   93,870       88%   83,740       89%
                               -------- --------  -------- --------  -------- --------  -------- --------  -------- --------

Nonmortgage:
   Business                      24,773       18%   21,253       16%   12,198       11%    9,265        9%    7,601        9%
   Consumer                       2,425        2%    3,093        2%    3,294        3%    2,761        3%    2,238        2%
                               -------- --------  -------- --------  -------- --------  -------- --------  -------- --------
         Total Nonmortgage       27,198       20%   24,346       18%   15,492       14%   12,026       12%    9,839       11%
                               -------- --------  -------- --------  -------- --------  -------- --------  -------- --------

Gross Loans                     134,533      100%  131,622      100%  110,200      100%  105,896      100%   93,579      100%

Less:
   Deferred Fees                    837                627                412                455                442
   Allowance for Loan Losses      2,051              2,037              1,501              1,190              1,057
                               --------           --------           --------           --------           --------

Total Loans Receivable, Net    $131,645           $128,958           $108,287           $104,251           $ 92,080
                               ========           ========           ========           ========           ========
</TABLE>

         The following table sets forth the scheduled maturity of selected loans
as of September 30, 1999:
<TABLE>
<CAPTION>
                                                   Over 1 Year
                                                 Through 5 Years                   Over 5 years
                           One Year          Fixed           Floating         Fixed           Floating
                           or Less            Rate             Rate            Rate             Rate            Total
                         -------------    -------------    -------------   -------------    -------------    -------------

                                                              (amounts in thousands)
<S>                          <C>               <C>              <C>             <C>              <C>             <C>
Construction:
   Residential               $  3,729              -                -               -                -           $  3,729
   Nonresidential              11,244              -                -               -                -             11,244
Business                       15,837            2,952            4,116           4,450            5,544           32,899
                         -------------    -------------    -------------   -------------    -------------    -------------

       Total                 $ 30,810          $ 2,952          $ 4,116         $ 4,450          $ 5,544         $ 47,872
                         =============    =============    =============   =============    =============    =============
</TABLE>

Loan Underwriting Policies

         Because future loan losses are so closely intertwined with its
associated underwriting policy, Southern Financial has instituted what it
believes is a stringent loan underwriting policy. Its underwriting guidelines
are tailored for particular credit types, including lines of credit, revolving
credit facilities, demand loans, term loans, equipment loans and leases, real
estate loans, SBA loans, stand-by letters of credit and unsecured loans.



                                      -21-
<PAGE>

         More specifically, it is Southern Financial's policy to encourage all
loan applicants for sound and lawful purposes, regardless of race, religion or
creed. Extensions of credit will be made if the criteria of
creditworthiness, likelihood of repayment and proximity to market areas served
indicate that such extensions of credit will provide acceptable profitability to
Southern Financial.

         Detailed loan applications are obtained to determine the borrower's
ability to repay, and the more significant items on these applications are
verified through the use of credit reports, financial statements and
confirmations. All property valuations are performed by independent outside
appraisers who are reviewed by the Vice President of Real Estate Lending who
reports his findings annually to Southern Financial's board of directors.

         It is Southern Financial's policy to retain a mortgage creating a valid
lien on real estate and to obtain a title insurance policy that insures the
property is free of encumbrances. Also required from the borrower is hazard
insurance, and flood insurance is required if the property is in a flood plain
as designated by the Department of Housing and Urban Development. Most borrowers
are also required to advance funds on a monthly basis from which Southern
Financial makes disbursements for items such as real estate taxes, private
mortgage insurance (required when the loan to value ratio exceeds 80%) and
hazard insurance.

         The aggregate amount of loans that Southern Financial may make to one
borrower is limited to 15% of Southern Financial's unimpaired capital and
surplus. The maximum amount of loans that Southern Financial could have made to
one borrower as of September 30, 1999 was approximately $3.2 million based on
15% of its unimpaired capital and surplus. As of September 30, 1999, the largest
aggregate amount of such loans by Southern Financial to any one borrower was
$2.8 million.

         Interest rates charged by Southern Financial are affected primarily by
competitive market factors. These factors include general economic conditions,
monetary policies of the Federal Reserve Bank, legislative tax policies and
government budgetary matters.

         The Credit Committee of the Board consists of three outside members of
the board of directors and the Chief Executive Officer and is responsible for
the qualitative review of the loan portfolio and for assuring compliance with
all of the board's policies and procedures as well as all applicable state and
federal laws, rules and regulations.

         Southern Financial has a standing credit committee comprised of
officers, in which the members have defined lending authorities as individuals
and in combination. These individual lending authorities are determined by the
Chief Executive Officer and approved by the Board based on the individual's
technical ability and must be agreed to by the Credit Committee. All authorities
are reviewed and approved by the full board of directors.

         When a borrower fails to make a required payment, Southern Financial
attempts to cause the deficiency to be cured by contacting the borrower. After
17 days, a reminder notice is sent indicating that a late charge has been
levied. After 30 days delinquency, the borrower is contacted by phone and
responses are documented. After 90 days, if the loan has not been brought
current or an acceptable arrangement is not worked out with the borrower,
Southern Financial will institute measures to remedy the default, including
commencing foreclosure action with respect to mortgage loans and repossessions
of collateral in the case of consumer loans.

         If foreclosure is effected, the property is sold at a public auction in
which Southern Financial may participate as a bidder. If Southern Financial is
the successful bidder, the acquired real estate property is then included in its
real estate owned account until it is sold. Such assets are carried at the lower
of cost or fair value net of estimated selling costs. To the extent there is a
decline in value, that amount is charged to operating expense.


                                      -22-
<PAGE>

Past Due Loans and Nonperforming Assets

         The following table sets forth information regarding past due loans and
nonperforming assets as of the periods indicated:
<TABLE>
<CAPTION>
                               At September 30,                       At December 31,                   At June 30,
                               ----------------                       ---------------                   -----------
                              1999         1998         1998         1997        1996         1995         1995
                           ------------ ------------ -----------  ----------- ------------ -----------  -----------
                                                            (amounts in thousands)
<S>                        <C>          <C>          <C>          <C>         <C>          <C>          <C>
Accruing Loans 90 Days
  or More Delinquent
  Residential              $       61   $         -  $         -  $        -  $         -  $      878   $      607
  Nonresidential                    -           278            -           -           28           -          196
  Business                        324           444          225           1            -           -            -
  Consumer                         11            11           11           -            -           3            2
                           -----------  ------------ ------------ ----------- ------------ -----------  -----------

     Total                        396           733          236           1           28         881          805
                           ===========  ============ ============ =========== ============ ===========  ===========

Nonperforming Loans
  Residential                     323           374          291         443          321         541            -
  Nonresidential                  294           161        1,033       1,002        1,257           -            -
  Business                          -             -          659           -           49           -           39
  Consumer                          -             -            -           -            7          50           15
                           -----------  ------------ ------------ ----------- ------------ -----------  -----------

     Subtotal                     617           535        1,983       1,445        1,634         591           54
                           -----------  ------------ ------------ ----------- ------------ -----------  -----------
Real Estate Owned
  Residential                       -           234           72         176          340         357          387
     Nonresidential             2,124             -            -           -            -           -            -
                           -----------  ------------ ------------ ----------- ------------ -----------  -----------

Total Nonperforming Assets $    2,741   $       769  $     2,055  $    1,621  $     1,974  $      948   $      441
                           ===========  ============ ============ =========== ============ =========== ============
Nonperforming Assets
  To Total Assets               0.95%         0.31%        0.91%       0.72%        1.03%       0.58%        0.28%
                           ===========  ============ ============ =========== ============ ===========  ===========
</TABLE>

         Southern Financial's loss and delinquency experience on its residential
real estate loan portfolio has been limited by a number of factors, including
its underwriting standards. Whether Southern Financial's loss and delinquency
experience will increase significantly depends upon the value of the real estate
securing its loans, economic factors such as an increase in unemployment as well
as the overall economy of the region. As a result of economic conditions and
other factors beyond its control, Southern Financial's future loss and
delinquency experience cannot be accurately predicted. However, management has
provided an allowance for loan losses which it believes will be adequate to
absorb future losses.

         At September 30, 1999, loans totaling $2.3 million were classified as
potential problem loans that are not reported in the table above. The loans are
subject to management attention and their classification is reviewed on a
quarterly basis. At September 30, 1999, all of the potential problem loans were
adequately secured in the opinion of management.

Allowance for Loan Losses

         Management evaluates the adequacy of the allowance at least quarterly.
As a result of that process, loans are categorized as to doubtful, substandard
and/or special mention. Each quarter the board of directors considers a review
of the loans in Southern Financial's portfolio, conducts an evaluation of the
credit quality and reviews the adequacy of the loan loss provision, recommending
changes as may from time to time be required. In establishing the appropriate
classification for specific assets, management takes into account, among other
factors, the estimated value of the


                                      -23-
<PAGE>

underlying collateral, the borrower's ability to repay, the borrower's payment
history and the current delinquent status. The remaining loan portfolio is
evaluated for potential loss exposure by examining the growth and composition of
the portfolio, previous loss experience, current delinquency levels, industry
concentration and the general economic condition.

         The allowance for loan losses represents management's estimate of an
amount adequate to provide for potential losses inherent in the loan portfolio
in the normal course of business. However, there are additional risks of future
losses that cannot be quantified precisely or attributed to particular loans or
classes of loans. Because those risks include general economic trends as well as
conditions affecting individual borrowers, management's judgement of the
allowance necessary is approximate. Southern Financial performs a detailed loan
review, including an assessment of the adequacy of the allowance for loan
losses. The allowance is also subject to regulatory examinations and
determination as to the adequacy of the allowance in comparison to peer
institutions identified by the regulatory agencies.

         The following table summarizes activity in Southern Financial's
allowance for loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                                                   Six Months
                                     Nine Months Ended                    Year Ended                  Ended     Year Ended
                                        September 30,                    December 31,              December 31,   June 30,
                                      1999         1998         1998         1997         1996         1995         1995
                                   ---------    ---------    ---------    ---------    ---------    ---------    ---------
                                                                   (amounts in thousands)
<S>                                <C>          <C>          <C>          <C>          <C>          <C>          <C>
Allowance at Beginning of Period   $   2,051    $   2,037    $   2,037    $   1,501    $   1,190    $   1,057    $   1,008
Provision for Losses                     925          675          975          880          695          150           60
Charge-offs:
     Residential                           -         (141)        (221)         (65)          (8)           -            -
     Nonresidential                     (480)        (261)        (261)        (200)        (300)           -            -
     Business                           (427)        (142)        (492)         (77)         (38)         (16)           -
     Consumer                            (12)          (3)          (3)         (27)         (43)          (1)         (11)
                                   ---------    ---------    ---------    ---------    ---------    ---------    ---------

         Total Charge-offs              (919)        (547)        (977)        (369)        (389)         (17)         (11)
                                   ---------    ---------    ---------    ---------    ---------    ---------    ---------

Recoveries:
     Residential                           1            -            -           12            -            -            -
     Nonresidential                      200            -            -            -            -            -            -
     Business                              4            5           13            6            3            -            -
     Consumer                              -            3            3            7            2            -            -
                                   ---------    ---------    ---------    ---------    ---------    ---------    ---------

         Total Recoveries                205            8           16           25            5            -            -
                                   ---------    ---------    ---------    ---------    ---------    ---------    ---------

              Net Charge-offs           (714)        (539)        (961)        (344)        (384)         (17)         (11)
                                   ---------    ---------    ---------    ---------    ---------    ---------    ---------

Allowance at End of Period         $   2,262    $   2,173    $   2,051    $   2,037    $   1,501    $   1,190    $   1,057
                                   =========    =========    =========    =========    =========    =========    =========

Loans at End of Period             $ 159,475    $ 129,640    $ 133,696    $ 130,995    $ 109,788    $ 105,441    $  93,137

Ratio of Allowance to Loans             1.42%        1.68%        1.53%        1.56%        1.37%        1.13%        1.13%
</TABLE>



                                      -24-
<PAGE>

         The following table summarizes the composition of the Allowance for
Loan Losses.


                                           At September 30,
                                     1999                    1998
                              Amount      Percent      Amount      Percent
                              ------      -------      ------      -------
Mortgage:                                (amounts in thousands)
    Residential               $   80        3.54%      $  105        4.85%
    Nonresidential               834       36.87%         861       39.64%
    Construction:
      Residential                 15        0.68%          19        0.88%
      Nonresidential              46        2.04%          34        1.55%
Nonmortgage:
    Business                     637       28.15%         437       20.11%
    Consumer                      33        1.45%          38        1.73%
Unallocated                      617       27.27%         679       31.24%
                              ------     -------       ------      ------
Allowance for Loan Losses     $2,262      100.00%      $2,173      100.00%
                              ======     =======       ======      ======

<TABLE>
<CAPTION>
                                                       At December 31,                                     At June 30,
                                  1998               1997               1996               1995               1995
                            Amount    Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent
                          -----------------------------------------------------------------------------------------------
                                                            (amounts in thousands)
<S>                         <C>         <C>    <C>         <C>    <C>        <C>     <C>        <C>     <C>         <C>
Mortgage:
  Residential               $   68        3%   $  140        7%   $  152       10%   $  413       35%   $   79        7%
  Nonresidential               751       37%    1,162       57%      708       47%      249       22%      188       19%
  Construction:
    Residential                 21        1%       27        1%       23        2%      123       10%      254       24%
    Nonresidential              46        2%       43        2%      131        9%      133       11%      227       21%
Nonmortgage:
  Business                     687       33%      438       22%      382       25%      219       18%      262       25%
  Consumer                      38        2%       41        2%      105        7%       53        4%       47        4%
Unallocated                    440       21%      186        9%        -        -%        -        -%         -       -%
                            ------   ------    ------   ------    ------   ------    ------   ------    ------   ------

Allowance for Loan Losses   $2,051      100%   $2,037      100%   $1,501      100%   $1,190      100%   $1,057      100%
                            ======   ======    ======   ======    ======   ======    ======   ======    ======   ======
</TABLE>

         Southern Financial has allocated the allowance according to the amount
deemed to be reasonably necessary to provide for the possibility of losses being
incurred within each of the above categories of loans. These figures are based
on gross loans. The allocation of the allowances as shown in the table above
should not be interpreted as an indication that loan losses in future years will
occur in the same proportions or that the allocation indicates future loan loss
trends. Furthermore, the portion allocated to each loan category is not the
total amount available for future losses that might occur within such categories
since the total allowance is a general allowance applicable to the entire
portfolio.



                                      -25-
<PAGE>

Investment Activities

         The following table sets forth the investment portfolio as of the
periods indicated:
<TABLE>
<CAPTION>
                                                    September 30,                December 31,
                                                 1999        1998        1998        1997        1996
                                               -------     -------     -------     -------     -------

                                                                       (amounts in thousands)

<S>                                            <C>          <C>         <C>         <C>         <C>
Available-for-sale securities:
   (at estimated fair value)
   FHLMC preferred stock                       $      -     $ 3,827     $ 3,808     $ 3,866     $ 4,310
   FHLMC MBS                                      7,741      12,035      11,996           -           -
   GNMA MBS                                       2,779       5,221       3,826           -           -
   FNMA MBS                                      16,892      16,359      29,671         782         903
   Collateralized mortgage obligations           26,337           -       1,527           -           -
   Commercial MBS                                23,025       2,007      18,044           -           -
   Obligations of counties and municipalities     3,625       4,780       3,234           -           -
   Corporate obligations                            946       1,017         989           -           -
      U.S. Treasury securities                      476           -           -           -           -
   U.S. Government agency obligations                 -           -         949           -           -
                                                -------     -------     -------     -------     -------

                                                $81,821     $45,246     $74,044     $ 4,648     $ 5,213
                                                =======     =======     =======     =======     =======

Held-to-maturity securities:
   (at amortized cost)
   FHLMC MBS                                    $ 3,064     $ 4,308     $ 4,091     $ 6,078     $ 7,300
   GNMA MBS                                      18,230      31,263      24,305      42,471      27,388
   FNMA MBS                                       5,249      21,448       6,780      27,075      21,982
   Collateralized mortgage obligations                -       1,387       1,015       4,203       6,547
   Obligations of counties and municipalities     1,959       1,960       1,960           -           -
   U.S. Government agency obligations                 -           -           -         642       2,000
                                                -------     -------     -------     -------     -------

                                                $28,502     $60,366     $38,151     $80,469     $65,217
                                                =======     =======     =======     =======     =======
</TABLE>

Source of Funds

Deposits

         Deposit accounts have been the primary source of funds for use in
lending, making other investments, and for other general business purposes. In
addition to deposits, Southern Financial obtains funds from loan repayments,
maturing investments, loan sales, cash flows generated from operations and
Federal Home Loan Bank advances. Borrowings may be used as an alternative source
of lower costing funds or to fund the origination of certain assets.



                                      -26-
<PAGE>


         The following tables show the average balances and rates (presented on
a monthly average basis) for Southern Financial's deposits for the periods
indicated:

  (amounts in thousands)                       September 30, 1999
                                          Average               Average
                                          Balance                Rate

Demand                                     $ 22,263              0.00%
Interest checking                            18,968              0.76%
Money market and savings                     30,419              2.72%
Certificates of deposit                     165,445              5.29%
                                          ---------

                                          $237,095


Weighted average rate                                  4.10%
                                                       ====

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
   (amounts in thousands)               1998                         1997                          1996
                             ---------------------------   --------------------------   ---------------------------
                                Average        Average        Average       Average        Average        Average
                                Balance         Rate          Balance        Rate          Balance         Rate
                             --------------   ----------   --------------  ----------   --------------   ----------
<S>                           <C>                <C>         <C>              <C>          <C>              <C>
Demand                        $   16,315         0.00%       $    9,878       0.00%        $   6,658        0.00%
Interest checking                 17,479         1.22%           15,720       1.18%           14,755        1.44%
Money market and savings          25,369         3.05%           22,834       3.33%           21,066        3.37%
Certificates of deposit          155,208         5.76%          135,863       5.71%          115,672        5.63%
                             --------------                --------------               --------------

  Total                       $  214,371                     $  184,295                    $ 158,151
                             ==============                ==============               ==============

Weighted average rate                            4.63%                        4.73%                         4.70%
                                              ==========                   ==========                    ==========
</TABLE>







                                      -27-
<PAGE>

         The following table sets forth by time remaining until maturity
Southern Financial's certificates of deposit of $100,000 or more at September
30, 1999:


                                                        Time Deposits of
Maturity Period                                         $100,000 or More
- ---------------------------------------            ---------------------------

                                                      (amounts in thousands)

Three months or less                                          $ 40,859
Over three months through twelve months                          18,377
Over twelve months                                                3,574
                                                   ---------------------------

Total                                                         $ 62,810
                                                   ===========================


Borrowings

         Borrowings consist of short-term and long term advances from the
Federal Home Loan Bank of Atlanta. The following table sets forth information
regarding Southern Financial's borrowings for the periods indicated:

<TABLE>
<CAPTION>

                                            Nine Months Ended                 Year Ended
                                              September 30,                   December 31,
                                             1999        1998         1998        1997        1996
                                             ----        ----         ----        ----        ----

                                                           (amounts in thousands)
<S>                                        <C>           <C>        <C>         <C>         <C>
Ending Balance                             $ 27,000      $    -     $  3,500    $  4,000    $  8,500
Average Balance for the Period               10,458       3,807        4,907       5,979       6,077
Maximum Month-end Balance
   During the Period                         27,000      11,000       13,500       8,500      12,000
Average Interest Rate for the Period           5.35%       5.68%        5.50%       5.59%       5.63%
Weighted Average Interest Rate at
   the End of the Period                       5.86%          -         5.15%       5.95%       6.57%
</TABLE>


Regulation

         Set forth below is a brief description of certain laws and regulations
that relate to the regulation of Southern Financial. The description of these
laws and regulations, as well as descriptions of laws and regulations contained
elsewhere herein, does not purport to be complete and is qualified in its
entirety by reference to applicable laws and regulations.

General

         Southern Financial is a bank holding company within the meaning of the
Bank Holding Company Act of 1956, as amended. As such, Southern Financial is
supervised by the Board of Governors of the Federal Reserve System and is
required to file reports with the Federal Reserve and provide such additional
information as the Federal Reserve may require. Southern Financial is also
subject to Virginia laws regarding financial institution holding companies and
financial institutions, respectively, as administered by the Bureau of Financial
Institutions of the State Corporation Commission of Virginia. Southern Financial
is also affected by rules and regulations of the Federal Deposit Insurance
Corporation ("FDIC"). Southern Financial is a member of the Federal Reserve
System and the



                                      -28-
<PAGE>

Federal Home Loan Bank of Atlanta. The various laws and regulations administered
by the regulatory agencies affect corporate practices, expansion of business,
and provisions of services. Also, monetary and fiscal policies of the United
States directly affect bank loans and deposits and thus may affect Southern
Financial's earnings. The future impact of these policies and of the continuing
regulatory changes in the financial services industry cannot be predicted.

FDIC Regulations

         The Federal Deposit Insurance Corporation Act of 1991 ("FDICIA"), which
became law in December 1991, required each federal banking agency to revise its
risk-based capital standards to ensure that those standards take adequate
account of interest rate risk, concentration of credit risk and the risks of
non-traditional activities. In addition, pursuant to FDICIA, each federal
banking agency has promulgated regulations, specifying the levels at which a
financial institution would be considered "well capitalized", "adequately
capitalized", "under capitalized", "significantly under capitalized", or
"critically under capitalized", and to take certain mandatory and discretionary
supervisory actions based on the capital level of the institution.

         Under the Federal Reserve's regulations implementing the prompt
corrective action provisions, an institution shall be deemed to be (i) "well
capitalized" if it has total risk-based capital of 10% or more, has a Tier I
risk-based capital ratio of 6% or more, has a leverage capital ratio of 5% or
more and is not subject to any order or final capital directive to meet and
maintain a specific capital level for any capital measure, (ii) "adequately
capitalized" if it has a total risk-based capital ratio of 8% or more, a Tier I
risk-based ratio of 4% or more and a leverage capital ratio of 4% or more (3%
under certain circumstances) and does not meet the definition of "well
capitalized", (iii) "undercapitalized" if it has a total risk-based capital
ratio that is less than 8%, a Tier I risk-based capital ratio that is less than
4% or a leverage capital ratio that is less than 4% (3% in certain
circumstances), (iv) "significantly undercapitalized" if it has a total
risk-based capital ratio that is less than 6%, a Tier I risk-based capital ratio
that is less than 3% or a leverage capital ratio that is less than 3% and (v)
"critically undercapitalized" if it has a ratio of tangible equity to total
assets that is equal to or less than 2%. In addition, under certain
circumstances, a federal banking agency may reclassify a well capitalized
institution as adequately capitalized and may require an adequately capitalized
institution or an undercapitalized institution to comply with supervisory
actions as if it were in the next lower category (except that the FDIC may not
reclassify a significantly undercapitalized institution as critically
undercapitalized). Immediately upon becoming undercapitalized, or upon failing
to submit or implement a capital plan as required, an institution shall become
subject to various regulatory restrictions.

         FDICIA also contained the Truth in Savings Act, which requires certain
disclosures to be made in connection with deposit accounts offered to consumers.
The Federal Reserve has adopted regulations implementing the provisions of the
Truth in Savings Act.

         In addition, significant provisions of FDICIA required federal banking
regulators to draft standards in a number of other important areas to assure
bank safety and soundness, including internal controls, information systems and
internal audit systems, credit underwriting, asset growth, compensation, loan
documentation and interest rate exposure. FDICIA also required the regulators to
establish maximum ratios of classified assets to capital, and minimum earnings
sufficient to absorb losses without impairing capital. The legislation also
contained other provisions which restricted the activities of state-chartered
banks, amended various consumer banking laws, limited the ability of "under
capitalized" banks to borrow from the Federal Reserve's discount window, and
required federal banking regulators to perform annual onsite bank examinations
and set standards for real estate lending.

Regulatory Capital Requirement

         All depository institutions are required to maintain minimum levels of
regulatory capital. The federal bank regulatory agencies have established
substantially similar risked based and leverage capital standards for financial
institutions that they regulate. These regulatory agencies also may impose
capital requirements in excess of these standards on a case-by-case basis for
various reasons, including financial condition or actual or anticipated growth.
Under the risk-based capital requirements of these regulatory agencies, Southern
Financial and its bank subsidiary is



                                      -29-
<PAGE>

required to maintain a minimum ratio of total capital to risk-weighted assets of
at least 8%. At least half of the total capital is required to be "Tier 1
capital," which consists principally of common and certain qualifying preferred
shareholders' equity, less certain intangibles and other adjustments. The
remainder ("Tier 2 capital") consists of a limited amount of subordinated and
other qualifying debt (including certain hybrid capital instruments) and a
limited amount of the general loan loss allowance. Based upon the applicable
Federal Reserve regulations, at September 30, 1999, Southern Financial Bank was
considered to be "well capitalized."

         In addition, the federal regulatory agencies have established a minimum
leverage capital ratio (Tier 1 capital to tangible assets). These guidelines
provide for a minimum leverage capital ratio of 3% for banks and their
respective holding companies that meet certain specified criteria, including
that they have the highest regulatory examination rating and are not
contemplating significant growth or expansion. All other institutions are
expected to maintain a leverage ratio of at least 100 to 200 basis points above
that minimum. The guidelines also provide that banking organizations
experiencing internal growth or making acquisitions will be expected to maintain
strong capital positions substantially above the minimum supervisory levels,
without significant reliance on intangible assets.

Deposit Insurance

         The deposits of each of Southern Financial are currently insured to a
maximum of $100,000 per depositor, subject to certain aggregation rules. The
FDIC has implemented a risk-related assessment system for deposit insurance
premiums. All depository institutions have been assigned to one of nine risk
assessment classifications based on certain capital and supervisory measures.
Southern Financial's deposits are subject to the rates of the Savings
Associations Insurance Fund ("SAIF") since Southern Financial converted to a
commercial bank from a federal savings bank on December 1, 1995. Based on its
current risk classifications, Southern Financial pays the minimum SAIF
assessment and BIF assessment, respectively.

Federal Home Loan Bank System

         Southern Financial is a member of the Federal Home Loan Bank System,
which consists of 12 district Federal Home Loan Banks with each subject to
supervision and regulation by the Federal Housing Finance Board. The Federal
Home Loan Banks provide a central credit facility for member institutions.
Southern Financial, as a member of the Federal Home Loan Bank of Atlanta, is
required to acquire and hold shares of capital stock in that Federal Home Loan
Bank in an amount equal to at least 1% of the aggregate principal amount of
their unpaid residential mortgage loans, home purchase contracts and similar
obligations at the beginning of each year, or 5% of their advances (borrowings)
from the Federal Home Loan Bank of Atlanta, whichever is greater. At December
31, 1998, Southern Financial had an investment of $1.1 million in the stock of
the Federal Home Loan Bank of Atlanta and was in compliance with these
requirements.

         Advances from the Federal Home Loan Bank of Atlanta are secured.
Interest rates charged for advances vary depending upon maturity, the cost of
funds to the Federal Home Loan Bank of Atlanta and the purpose of the borrowing.
At December 31, 1998, Southern Financial had $3.5 million outstanding in
borrowings from the Federal Home Loan Bank of Atlanta.

Federal Reserve System

         The Federal Reserve Board of Governors requires all depository
institutions to maintain reserves against their transaction accounts (primarily
NOW and Super NOW checking accounts) and non-personal time deposits. Because
required reserves must be maintained in the form of vault cash or a
noninterest-bearing account at a Federal Reserve Bank, the effect of this
reserve requirement is to reduce the earning assets of each of Southern
Financial.



                                      -30-
<PAGE>

Competition

         Southern Financial experiences substantial competition in attracting
and retaining savings deposits and in lending funds. The primary factors in
competing for savings deposits are convenient office locations and rates
offered. Direct competition for savings deposits comes from other commercial
banks and thrift institutions. Additional significant competition for savings
deposits comes from money market mutual funds and corporate and government
securities which may yield more attractive interest rates than insured
depository institutions are willing to pay. The primary factors in competing for
loans are interest rate and loan origination fees and the range of services
offered. Competition for origination of real estate loans normally comes from
other commercial banks, thrift institutions, mortgage bankers, mortgage brokers
and insurance companies.

Employees

         At September 30, 1999, Southern Financial employed 99 full-time
equivalent persons. Management considers its relations with its employees to be
good. The employees are not covered by a collective bargaining agreement.

Offices and Other Material Properties

         At December 31, 1999, Southern Financial conducted its business from
its main office in Warrenton, Virginia and 16 branch offices. The following
table sets forth certain information with respect to the offices of Southern
Financial as of December 31, 1999:
<TABLE>
<CAPTION>
                                                 Owned or         Lease Expiration       Date Facility
                  Office Location                 Leased                Date                Opened
                  ---------------                 ------                ----                ------
<S>                                              <C>              <C>                    <C>
           Home Office:

           37 E. Main Street                      Leased              September            February
           Warrenton, VA                                                2003                 1989

           Branch Offices:

           362 Elden Street                       Leased                June                 April
           Herndon, VA                                                  2000                 1986

           101 W. Washington Street               Leased                June               November
           Middleburg, VA                                               2002                 1987

           33 W. Piccadilly Street                 Owned                 N/A               November
           Winchester, VA                                                                    1990

           526 E. Market Street                   Leased                June                 March
           Leesburg, VA                                                 2002                 1992

           4021 University Drive                   Owned                 N/A                 July
           Fairfax, VA                                                                       1997

           322 Lee Highway                        Leased               August               August
           Warrenton, VA                                                2001                 1994

           2545 Q-18 Centreville Road             Leased              September              April
           Herndon, VA                                                  2001                 1995


                                      -31-
<PAGE>
                                                 Owned or         Lease Expiration       Date Facility
                  Office Location                 Leased                Date                Opened
                  ---------------                 ------                ----                ------

           13542 Minnieville Road                 Leased              December               April
           Woodbridge, VA                                               2003                 1995

           1095 Millwood Pike                      Owned                 N/A                 July
           Winchester, VA                                                                    1996

           46910 Community Plaza                  Leased                 May                 April
           Sterling, VA                                                 2008                 1998

           2062 Plank Road                        Leased              September             January
           Fredericksburg, VA                                           2016                 1999

           10175 Hastings Drive                   Leased              September              March
           Manassas, VA                                                 2004                 1999

          8414 Lee Highway                         Owned                 N/A                October
          Merrifield, VA 22033                                                                1990

          527 Maple Avenue                         Leased              February              March
          Vienna, VA 22180                                               2005                 1995

          9720 Lee Highway                         Leased                June                 July
          Fairfax, VA 22031                                              2006                 1996

          7857 Heritage Drive                      Leased               April                 May
          Annandale, VA                                                  2008                 1998
</TABLE>

Legal Proceedings

         Southern Financial is not a party to, nor is any of their property the
subject of, any material pending legal proceedings incidental to its business
other than those arising in the ordinary course of business. Although the amount
of any ultimate liability with respect to such matters cannot be determined, in
the opinion of management, any such liability will not have a material adverse
effect on the consolidated financial position or results of operations of
Southern Financial.

                      MANAGEMENT'S DISCUSSION AND ANALYSIS

Overview

         Southern Financial's net income was $2.3 million for the nine months
ended September 30, 1999, compared to $2.0 million for the nine months ended
September 30, 1998, an increase of $289,000, or 14.7%. Diluted earnings per
share were $1.34 and $1.14 for the nine months ended September 30, 1999 and
1998, respectively. The weighted average number of diluted shares of common
stock outstanding were 1,684,557 and 1,715,787 for the same periods in 1999 and
1998, respectively.

         Net income for the year ended December 31, 1998, was a record $2.7
million ($1.55 diluted earnings per share), an increase of 21% over earnings of
$2.2 million ($1.33 diluted earnings per share) for the year ended December 31,
1997. Total assets increased 14% to $258.8 million at December 31, 1998, from
$226.6 million at December 31, 1997. Total loans outstanding and loans held for
sale increased to $132.2 million from $130.4 million at December 31, 1997.
Investment securities rose from $85.2 million at December 31, 1997, to $112.6
million at


                                      -32-
<PAGE>

December 31, 1998, an increase of 32%. Deposits increased 15%, rising to $231.9
million at December 31, 1998, from $202.2 million at December 31, 1997. Since
December 31, 1997, the number of deposit accounts has increased from 22,319 to
23,382, or 5%.

         Balance sheet. Total assets of Southern Financial at September 30, 1999
were $287.7 million, an increase of $28.9 million, or 11.2%, from total assets
of $258.8 million at December 31, 1998. Total liabilities increased by $28.5
million, or 12%, to $266.4 million at September 30, 1999 from $237.9 million at
December 31, 1998. The growth in total assets resulted primarily from an
increase of $25.6 million in loans receivable from December 31, 1998 to
September 30, 1999.

         Total assets were $258.8 million at December 31, 1998, an increase of
$32.2 million, or 14.2%, from $226.6 million at December 31, 1997. This growth
was due to an increase in investment securities of $27.4 million, or 32.2%, to
$112.6 million at December 31, 1998 from $85.2 million at December 31, 1997, and
an increase in loans receivable of $2.7 million, or 2.1%, to $131.6 million at
December 31, 1998 from $129 million at December 31, 1997. Total liabilities
increased $29.9 million, or 14.4%, to $237.9 million at December 31, 1998 from
$208.1 million at December 31, 1997.

         Loans. Total loans receivable increased by $25.6 million to $157.2
million at September 30, 1999 from $131.6 million at December 31, 1998, as new
loan originations more than offset loan sales and prepayments of residential
mortgage loans during the period. In this period Southern Financial sold the
guaranteed portion of some of the Small Business Administration (SBA) loans that
it held in portfolio. These sales totaled $5.8 million. Non-residential
permanent mortgage loans increased by $21.1 million to $86 million at September
30, 1999, from $64.9 million at December 31, 1998. Non-mortgage business loans
increased $8.1 million to $32.9 million at September 30, 1999, from $24.8
million at December 31, 1998. Residential construction loans decreased $1.5
million from $5.2 million at December 31, 1998, to $3.7 million at September 30,
1999. Residential permanent mortgage loans decreased $2.1 million from $26
million at December 31, 1998, to $23.9 million at September 30, 1999.

         Loans receivable, net of deferred fees and allowance for losses, were
$131.6 million at December 31, 1998, an increase of $2.7 million, or 2.1%, from
$128.9 million at December 31, 1997. During the year ended December 31, 1998,
Southern Financial continued to emphasize loan originations connected with
various lending programs of the SBA. In addition, Southern Financial sold for
the first time the guaranteed portion of some of its SBA loans. These sales
totaled $8.2 million. Also during 1998, new mortgage loan originations did not
fully offset sales and prepayments of residential mortgage loans. As a result,
the growth in the loan portfolio occurred in non-mortgage business loans, which
increased by $3.5 million, and in loans secured by nonresidential

property, which increased by $7.7 million, or 13.5% over 1997. Residential
mortgage loans decreased from $30.4 million at December 31, 1997 to $26.0
million at December 31, 1998, a decrease of $4.4 million. The weighted average
interest rate on total loans receivable decreased to 9.01% at December 31, 1998
from 9.37% at December 31, 1997.

         Investment securities. Investment securities available-for-sale
increased from $74.4 million at December 31, 1998, to $81.8 million at September
30, 1999. There were purchases of $33.5 million of investment securities, all of
which were designated as available-for-sale. There were repayments and
amortization of $17.7 million of investment securities available-for-sale during
the period. There were sales of $5.4 million of investment securities
available-for-sale during the nine months ended September 30, 1999.

         Investment securities held-to-maturity decreased by $9.6 million to
$28.5 million at September 30, 1999, from $38.1 million at December 31, 1998.
This decrease resulted from repayments and amortization during the period.

         The portfolio of investment securities at December 31, 1998 consisted
of $38.2 million in securities classified as held-to-maturity and $74.4 million
classified as available-for-sale. The portfolio of securities held-to-maturity
consisted of FNMA, GNMA and FHLMC mortgage-backed securities, collateralized
mortgage obligations, and



                                      -33-
<PAGE>

obligations of counties and municipalities. The investment securities classified
as available-for-sale consisted of FNMA, GNMA, and FHLMC mortgage-backed
securities, collateralized mortgage obligations, commercial mortgage-backed
securities, obligations of counties and municipalities, corporate debt
securities, and obligations of government-sponsored agencies. Southern Financial
reclassified $18.2 million of investment securities from held-to-maturity to
available-for-sale on October 1, 1998, in connection with the adoption of SFAS
133.

         Liabilities. The increase in total assets was funded by an increase of
$23.5 million in advances from the Federal Home Loan Bank of Atlanta. Customer
deposits increased $4.9 million, or 2.1%, to $236.8 million at September 30,
1999 from $231.9 million at December 31, 1998. Deposits at December 31, 1998
were $231.9 million, an increase of $29.7 million, or 14.7%, over deposits of
$202.2 million at December 31, 1997. The weighted average interest rate for all
accounts decreased to 4.18% at December 31, 1998 from 4.79% at December 31,
1997. The increase in deposits reflects the April 1998 opening of a new branch
in Sterling, as well as growth in Southern Financial's customer base at all
branches.

         Advances from the Federal Home Loan Bank of Atlanta totaled $3.5
million at December 31, 1998, a decrease of $.5 million from $4.0 million at
December 31, 1997.

Results of Operations

         The operating results of Southern Financial depend primarily on its net
interest income, which is the difference between interest and dividend income on
interest-earning assets, such as loans and investments, and interest expense on
interest-bearing liabilities such as deposits and borrowings. Operating results
are also affected by the level of its noninterest income, including income or
loss from the sale of loans and fees and service charges on deposit accounts,
and by the level of its operating expenses, including compensation, premises and
equipment, deposit insurance assessments and income taxes. The following tables
provide information regarding changes in interest income and interest expense,
as well as the underlying components of interest-earning assets and
interest-bearing liabilities.

         The following table presents, for periods indicated, average balances
of and weighted average yields on interest-earning assets and average balances
of and weighted average effective rates paid on interest-bearing liabilities.
Calculations have been made utilizing month-end average balances for loans and
investment securities and daily average balances for borrowings and deposits,
and the effect of the interest rate swaps entered into during the nine months
ended September 30, 1999 is reflected in the average rate on deposits. Loan
balances do not include non-accrual loans. See additional details regarding the
interest rate swaps under the discussion of Southern Financial's quantitative
and qualitative disclosures about market risk.



                                      -34-
<PAGE>


                                               Nine Months Ended September 30,
                                        1999                        1998
                                ------------------------------------------------
                                 Average     Average        Average    Average
                                 Balance    Yield/Rate      Balance   Yield/Rate
                                -----------------------    ---------------------
                                                  ($ in thousands)
Interest-earning assets
  Loans receivable              $143,165        9.13%       $127,689      9.72%
  Investment securities          116,839        6.13%        100,569      6.08%
                                --------       -----        --------     -----
    Total interest-earning
         assets                 $260,004        7.78%        228,258      8.12%
                                --------       -----        --------     -----
Interest-bearing liabilities
  Deposits                       237,095        4.10%        210,253      4.72%
  Borrowings                      10,458        5.35%          3,807      5.68%
                                --------       -----        --------     -----
    Total interest-bearing
         liabilities            $247,553        4.15%        214,060      4.74%
                                --------       -----        --------     -----
Average dollar difference
between interest-earning assets
and interest-bearing
         liabilities            $ 12,451                      14,198
                                ========                    ========
Interest rate spread                            3.63%                     3.38%
                                               =====                     =====
Interest margin                                 3.83%                     3.67%
                                               =====                     =====





                                      -35-
<PAGE>


Average Balances, Yields and Rates
(in thousands)
<TABLE>
<CAPTION>
                                             Year ended                Year ended                 Year ended
                                            December 31                December 31               December 31
                                                1998                      1997                       1996
                                       ----------------------------------------------------------------------------
                                         Average    Average         Average    Average       Average    Average
                                         balance   yield/rate       balance   yield/rate     balance   yield/rate
                                       -------------------------------------------------    -----------------------
<S>                                       <C>           <C>        <C>           <C>        <C>            <C>
Interest-earning assets
   Loans receivable                       $128,602      9.61 %     $118,809      9.74 %     $ 106,254      9.70 %
   Investments                             105,072      6.06 %       83,900      6.48 %        67,910      6.35 %
                                       ------------------------------------------------------------------------
     Total interest-earning assets        $233,674      8.02 %      202,709      8.39 %     $ 174,164      8.39 %
                                       -------------------------------------------------------------------------
Interest-bearing liabilities
   Deposits                                214,370      4.63 %      184,296      4.73 %     $ 158,151      4.70 %
   Borrowings                                4,907      5.50 %        5,979      5.59 %         6,077      5.63 %
                                       ------------------------------------------------------------------------
     Total interest-bearing liabilities   $219,277      4.65 %     $190,275      4.76 %     $ 164,228      4.73 %
                                       -------------------------------------------------------------------------
Average dollar difference
between interest-earning assets
and interest-bearing liabilities          $ 14,397                 $ 12,434                  $ 9,936
                                       ============             ============               ===========
Interest rate spread                                    3.37 %                   3.63 %                    3.66 %
                                                   ==========               ==========                ==========
Interest margin                                         3.66 %                   3.92 %                    3.93 %
                                                   ==========               ==========                ==========
</TABLE>

         The following table presents information regarding changes in interest
income and interest expense for the periods indicated. For each category of
interest-earning assets and interest-bearing liabilities, information is
provided on changes attributable to changes in volume (changes in volume
multiplied by old rate) and changes in rate (changes in rate multiplied by old
volume). The dollar changes in interest income and interest expense attributable
to changes in rate/volume (change in rate multiplied by change in volume) have
been allocated between rate and volume variances based on the percentage
relationship of such variances to each other. The effect of the interest rate
swaps entered into during the nine months ended September 30, 1999 is reflected
in interest expense on deposits.


                                                   Nine Months Ended
                                                   September 30, 1999
                                             Compared to Nine Months Ended
                                                   September 30, 1998
                                       -----------------------------------------
                                        Volume          Rate             Total
                                       --------       --------          --------
                                                     ($ in thousands)
Interest income
    Loans receivable                   $  1,102        $  (578)          $  524
    Investment securities                   748             38              786
                                       --------       --------          --------
        Total interest income             1,850           (540)           1,310
                                       --------       --------          --------
Interest expense
    Deposits                                891         (1,033)            (142)
    Borrowings                              271            (11)             260
                                       --------       --------          --------
        Total interest expense            1,162         (1,044)             118
                                       --------       --------          --------
Net interest income                     $   688       $    504          $ 1,192
                                       ========       ========          ========




                                      -36-
<PAGE>

Rate /Volume Analysis
(in thousands)
<TABLE>
<CAPTION>
                                  Year ended December 31, 1998                                Year ended December 31, 1997
                                            compared                                                    compared
                                 to year ended December 31, 1997                             to year ended December 31, 1996
                                ---------------------------------------------------------------------------------------------------
                                   Volume              Rate             Total          Volume              Rate             Total
                                ---------------------------------------------------------------------------------------------------
<S>                                <C>               <C>               <C>             <C>               <C>               <C>
Interest income
    Loans Receivable               $   954           $  (156)          $   798         $ 1,218           $    42           $ 1,260
    Investments                      1,299              (371)              928           1,035                95             1,130
                                ---------------------------------------------------------------------------------------------------
        Total interest income        2,253              (527)            1,726           2,253               137             2,390
                                ---------------------------------------------------------------------------------------------------
Interest expense
    Deposits                         1,411              (186)            1,225           1,229                47             1,276
    Borrowings                         (59)               (5)              (64)             (6)               (2)               (8)
                                ---------------------------------------------------------------------------------------------------
        Total interest expense       1,352              (191)            1,161           1,223                45             1,268
                                ---------------------------------------------------------------------------------------------------
Net interest income                $   901           $  (336)          $   565         $ 1,030           $    92           $ 1,122
                                ---------------------------------------------------------------------------------------------------
</TABLE>

             Comparison of the Nine Months Ended September 30, 1999
                  With the Nine Months Ended September 30, 1998

   General. Southern Financial's net income was $2.3 million for the nine months
ended September 30, 1999, compared to $2 million for the nine months ended
September 30, 1998, an increase of $289 thousand, or 14.7%. Diluted earnings per
share were $1.34 and $1.14 for the nine months ended September 30, 1999 and
1998, respectively. The weighted average number of diluted shares of common
stock outstanding were 1,684,557 and 1,715,787 for the same periods in 1999 and
1998, respectively.

   Net interest income. Net interest income before provision for loan losses for
the nine months ended September 30, 1999 was $7.5 million, an increase of $1.2
million, or 19%, from $6.3 million for the nine months ended September 30, 1998.
The increase resulted primarily from growth in average interest-earning assets,
as well as an increase in interest margin. Total interest-earning assets in the
nine months ended September 30, 1999 averaged $260 million as compared to $228.3
million for the same period in 1998. For the nine months ended September 30,
1999, the interest rate spread was 3.63%, an increase of 25 basis points from
3.38% for the nine months ended September 30, 1998. The yield on
interest-earning assets for the nine months ended September 30, 1999 was 7.78%,
a decrease of 34 basis points from the same period last year. The cost of
interest-bearing liabilities decreased by 59 basis points to 4.15% for the nine
months ended September 30, 1999 from 4.74% for the nine months ended September
30, 1998.

         Total interest income. Total interest income increased by $1.3 million,
or 9.5%, to $15.2 million for the nine months ended September 30, 1999 from
$13.9 million for the nine months ended September 30, 1998. This increase was
due to an increase of $15.5 million in average loans receivable to $143.2
million for the nine months ended September 30, 1999 from $127.7 million for the
nine months ended September 30, 1998, in spite of a decrease in the average
yield on loans from 9.72% to 9.13% for the same periods. Average investment
securities increased by $16.3 million from $100.1 million in the nine months
ended September 30, 1998 to $116.8 million in the nine months ended September
30, 1999. The yield on average investment securities for the nine months ended
September 30, 1999 was 6.13%, an increase of five basis points from 6.08% for
the nine months ended September 30, 1998.



                                      -37-
<PAGE>

         Total interest expense. Total interest expense increased by $119
thousand, or 1.6%, to $7.7 million for the nine months ended September 30, 1999
from $7.6 million for the nine months ended September 30, 1998. Customer
deposits averaged $237.1 million for the nine months ended September 30, 1999,
up $26.8 million from $210.3 million for the nine months ended September 30,
1998. The average effective rate paid on deposits decreased by 62 basis points
to 4.10% in the 1999 period from 4.72% in the 1998 period. Average borrowings
were $10.5 million for the nine months ended September 30, 1999, an increase of
$6.7 million from $3.8 million for the nine months ended September 30, 1998. The
average effective rate paid on borrowings decreased to 5.35% for the nine months
ended September 30, 1999 from 5.68% for the same period in 1998.

         Provisions for loan losses. The provision for loan losses for the nine
months ended September 30, 1999 was $925 thousand, as compared to $675 thousand
for the nine months ended September 30, 1998. The provision for loan losses is a
current charge to earnings to increase the allowance for loan losses. Southern
Financial has established the allowance for loan losses to absorb the inherent
risk in lending after considering an evaluation of the loan portfolio, current
economic conditions, changes in the nature and volume of lending, past loan
experience and other relevant factors. The increase in the provision for loan
losses reflects the growth in the portfolio of non-residential mortgage loans
and business loans. It is the opinion of Southern Financial that the allowance
for loan losses at September 30, 1999 remains adequate. Although Southern
Financial believes that the allowance is adequate, there can be no assurances
that additions to such allowance will not be necessary in future periods, which
would adversely affect Southern Financial's results of operations. The allowance
for loan losses at September 30, 1999 was $2.3 million, or 1.42% of total loans
receivable, versus $2.05 million at December 31, 1998, which was 1.52% of total
loans receivable.

         During the nine months ended September 30, 1999 charge-offs amounted to
$919 thousand compared to $547 thousand during the same period last year. These
charge-offs were related primarily to non-mortgage business loans and
nonresidential mortgage loans. Recoveries amounted to $205 thousand during the
nine months ended September 30, 1999, most of which was related to one
non-residential mortgage loan that was charged off in 1996.

         Other income. Other income for the nine months ended September 30, 1999
was $2.3 million as compared to $1.6 million for the nine months ended September
30, 1998, an increase of $734 thousand, or 46%. Gain on sale of loans increased
by $380 thousand from $486 thousand during the nine months ended September 30,
1998, to $866 thousand for the nine months ended September 30, 1999. This
increase was primarily the result of the sale of the guaranteed portion of SBA
loans on which gains have been recognized. Fee income increased $159 thousand
during the nine months ended September 30, 1999, compared to the same period
last year, because of more income related to both loans and deposits. Other
income increased by $195 thousand during the nine months ended September 30,
1999, compared to the same period last year. This increase resulted from an
increase of $65 thousand in realized gain on the sale of investment securities
available-for sale and the unrealized gain on the ineffective portion of the
interest rate swaps in the amount of $139 thousand.

         Other expenses. Other expense increased by $1.2 million, or 27%, to
$5.7 million for the nine months ended September 30, 1999 from $4.5 million for
the nine months ended September 30, 1998, primarily because of expenses related
to operating three new branches that have been open since April 1998. Employee
compensation and benefits increased by $749 thousand, or 35.5%, reflecting
normal wage increases for existing personnel and the cost of staffing the three
new branches. Expenses for premises and equipment increased by $199 thousand, or
24.6%, primarily because of the new branches. Advertising expense increased by
$57 thousand, or 45.6%, primarily because Southern Financial commenced its
internet banking promotion.


                 Comparison of the Year Ended December 31, 1998
                      With the Year Ended December 31, 1997

         General. Southern Financial's net income for the year ended December
31, 1998 was $2.7 million, an increase of 20.5% over net income of $2.2 million
for the year ended December 31, 1997. The increase in net income



                                      -38-
<PAGE>

was primarily due to an increase in net interest income of 7.1% and an increase
of 35.8% in other income. Diluted earnings per share for the year ended December
31, 1998 was $1.55 as compared to $1.33 for the year ended December 31, 1997.
The weighted average number of diluted shares of common stock outstanding were
1,713,815 for the year ended December 31, 1998 and 1,657,706 for the year ended
December 31, 1997.

         Net interest income. Net interest income before provision for loan
losses was $8.5 million for the year ended December 31, 1998, an increase of
7.1% over $8.0 million for the year ended December 31, 1997. This increase was
due to the growth in the average level of earning assets from $202.7 million to
$233.7 million. The interest rate spread decreased from 3.63% to 3.37% during
the year ended December 31, 1998, and the interest margin went from 3.92% to
3.66% during the same period.

         Total interest income. Total interest income was $18.7 million for the
year ended December 31, 1998, an increase of 10.2% over $17.0 million for the
year ended December 31, 1997. This increase resulted from growth in
interest-earning assets. Average loans receivable increased by $9.8 million and
average investment securities increased by $21.2 million over 1997.

         The yield on total interest-earning assets was 8.02% for the year ended
December 31, 1998, which decreased from 8.39% for 1997. For the year ended
December 31, 1998, the yield on average loans receivable was 9.61%, down from
9.74% for the year ended December 31, 1997, while the yield on average
investment securities decreased from 6.48% during 1997 to 6.06% for the year
ended December 31, 1998.

         Total interest expense. Total interest expense for the year ended
December 31, 1998 was $10.2 million, an increase of 12.8% over $9.0 million for
the year ended December 31, 1997. This increase was due primarily to growth in
the average balance of deposits, which were $214.4 million for the year ended
December 31, 1998 compared to $184.3 million for the prior year. The average
effective rate paid on interest-bearing liabilities was 4.65% for the year ended
December 31, 1998, a decrease of 11 basis points from 4.76% for the year ended
December 31, 1997.

          Provision for loan losses. The provision for loan losses amounted to
$975 thousand for the year ended December 31, 1998, an increase over the
provision of $880 thousand for the year ended December 31, 1997. The provision
for loan losses is a current charge to earnings to increase the allowance for
loan losses. Southern Financial has established the allowance for loan losses to
absorb the inherent risk in lending after considering an evaluation of the loan
portfolio, current economic conditions, changes in the nature and volume of
lending and past loan experience. During the year ended December 31, 1998,
Southern Financial's volume of nonresidential mortgages and commercial loans
increased. These loans tend to carry a higher risk classification. The increase
in the provision for loan losses reflects the growth in the portfolio as well as
the change in the type of loans. Southern Financial's opinion is that the
allowance for loan losses at December 31, 1998 remains adequate. Although
Southern Financial believes that the allowance is adequate, there can be no
assurances that additions to such allowance will not be necessary in future
periods, which would adversely affect Southern Financial's results of
operations. The allowance for loan losses at December 31, 1998 was $2.1 million,
or 1.52% of total loans receivable compared to $2.0 million, or 1.55% at
December 31, 1997.

         Other income. Other income totaled $2.3 million for the year ended
December 31, 1998, an increase of 35.8%, from $1.7 million for the year ended
December 31, 1997. The increase was attributable to gain on sale of loans, which
increased by $605 thousand to $796 thousand for the year ended December 31, 1998
from $192 thousand for the prior year. This increase was primarily the result of
selling the guaranteed portion of SBA loans.

         Other expenses. Other expenses for the year ended December 31, 1998
were $6.2 million, an increase of 10.3% from $5.6 million for the year ended
December 31, 1997.


                                      -39-
<PAGE>

         Employee compensation and benefits increased 15.4% to $2.9 million for
the year ended December 31, 1998 from $2.5 million for the prior year. The
increase reflects the cost of staffing the new branch opened in April 1998 and
normal wage increases for existing personnel.

         Expenses for premises and equipment decreased $57 thousand during the
year ended December 31, 1998 compared to the prior year. This reduction of
expenses is primarily the result of moving the Fairfax branch to a location
owned by Southern Financial and eliminating the rent expense.

         Advertising expense decreased 13.4% to $185 thousand for the year ended
December 31, 1998 from $214 thousand for the prior year as a result of a changed
marketing strategy.

         Other expenses increased 28.8% to $1.1 million for the year ended
December 31, 1998 from $887 thousand for the prior year, reflecting higher
miscellaneous expenses.

                 Comparison of the Year Ended December 31, 1997
                      With the Year Ended December 31, 1996

         General. Southern Financial's net income for the year ended December
31, 1997 was $2.2 million, an increase of 131.2% over net income of $954
thousand for the year ended December 31, 1996. The increase in net income was
primarily due to an increase in net interest income of 16.4%, a decline of 90.0%
in deposit insurance assessments, and an increase of 45.7% in other income.
Diluted earnings per share for the year ended December 31, 1997 were $1.33 as
compared to $0.59 for the year ended December 31, 1996. The weighted average
number of diluted shares of common stock outstanding were 1,657,706 for the year
ended December 31, 1997 and 1,621,958 for the year ended December 31, 1996. 1996
earnings per share data have been restated to conform with SFAS 128, "Earnings
per Share."

         Net interest income. Net interest income before provision for loan
losses was $8.0 million for the year ended December 31, 1997, an increase of
16.4% over $6.8 million for the year ended December 31, 1996. This increase was
due to the growth in the average level of earning assets from $174.2 million to
$202.7 million. The interest rate spread decreased slightly from 3.66% to 3.63%
during the year ended December 31, 1997, and the interest margin went from 3.93%
to 3.92% during the same period.

         Total interest income. Total interest income was $17.0 million for the
year ended December 31, 1997, an increase of 16.4% over $14.6 million for the
year ended December 31, 1996. This increase resulted from growth in
interest-earning assets, as well as a marginal improvement in mix. Average loans
receivable increased by $12.6 million and average investment securities
increased by $16.0 million over 1996.

         The yield on total interest-earning assets was 8.39% for the year ended
December 31, 1997, which reflected no change compared to 1996. For the year
ended December 31, 1997, the yield on average loans receivable was 9.74%, up
from 9.70% for the year ended December 31, 1996, while the yield on average
investment securities increased from 6.35% during 1996 to 6.48% for the year
ended December 31, 1997. The greater increase in lower yielding investment
securities than in loans caused the overall average yield to remain flat as
compared to 1996.

         Total interest expense. Total interest expense for the year ended
December 31, 1997 was $9.0 million, an increase of 16.3% over $7.8 million for
the year ended December 31, 1996. This increase was due primarily to growth in
the average balance of deposits, which were $184.3 million for the year ended
December 31, 1997 compared to $158.2 million for the prior year. The average
effective rate paid on interest-bearing liabilities was 4.76% for the year ended
December 31, 1997, an increase of only 3 basis points from 4.73% for the year
ended December 31, 1996.


                                      -40-
<PAGE>

          Provision for loan losses. The provision for loan losses amounted to
$880 thousand for the year ended December 31, 1997, an increase over the
provision of $695 thousand for the year ended December 31, 1996. During the year
ended December 31, 1997, Southern Financial's volume of nonresidential mortgages
and commercial loans increased. These loans tend to carry a higher risk
classification. The increase in the provision for loan losses reflects the
growth in the portfolio as well as the change in the type of loans. The
allowance for loan losses at December 31, 1997 was $2.0 million, or 1.55% of
total loans receivable compared to $1.5 million, or 1.37% at December 31, 1996.

         Other income. Other income totaled $1.7 million for the year ended
December 31, 1997, an increase of 45.7%, from $1.2 million for the year ended
December 31, 1996. The increase was attributable primarily to fee income, which
increased by 52.3% to $1.4 million for the year ended December 31, 1997 from
$950 thousand for the prior year. Fee income, consisting primarily of
transaction fees on NOW accounts, increased due to increased volume in these
types of deposit accounts. Gain on sale of loans decreased 8.7% to $192 thousand
for the year ended December 31, 1997 from $210 thousand for the year ended
December 31, 1996, reflecting lower originations of residential loans held for
sale which decreased 20.0% to $8.4 million for the year ended December 31, 1997
from $10.5 million for the year ended December 31, 1996.

         Other expenses. Other expenses for the year ended December 31, 1997
were $5.6 million, a decrease of 5.5% from $5.9 million for the year ended
December 31, 1996. There were increases in most expense categories, such as
employee compensation and benefits, premises and equipment, and advertising
during 1997, but they were more than offset by the significant decrease in
deposit insurance assessments.

         Employee compensation and benefits increased 17.9% to $2.5 million for
the year ended December 31, 1997 from $2.1 million for the prior year. The
increase reflects the cost of staffing the new branch opened in July 1996 for a
full year, as well as increased staffing levels to accommodate growth in
Southern Financial's customer base and normal wage increases for existing
personnel.

         Expenses for premises and equipment increased 15.6% to $1.8 million for
the year ended December 31, 1997 from $1.6 million for the year ended December
31, 1996. This increase is primarily the result of operating the Millwood branch
opened in June 1996 for a full year and the cost associated with relocating the
Fairfax branch during 1997. Data processing costs also increased $92 thousand
because of growth in the number of accounts and transaction volumes related to
customer deposits.

         Deposit insurance assessments decreased from $1.1 million for the year
ended December 31, 1996 to $109 thousand for the year ended December 31, 1997.
The 1996 expense reflected a one-time assessment on thrifts and banks with
thrift deposits to recapitalize the Savings Association Insurance Fund.
Southern Financial's one-time assessment was $830 thousand.

         Advertising expense increased 49.9% to $214 thousand for the year ended
December 31, 1997 from $143 thousand for the prior year because of an increased
reliance on advertising to expand Southern Financial's customer base.

         Other expenses remained relatively constant during the year ended
December 31, 1997 compared to the prior year.

Asset/Liability Management

         Southern Financial, like most other banks, is engaged primarily in the
business of investing funds obtained from deposits and borrowings into
interest-bearing loans and investments. Consequently, Southern Financial's
earnings depend to a significant extent on its net interest income, which is the
difference between (i) the interest income on loans and investments and (ii) the
interest expense on deposits and borrowing. Southern Financial, to the



                                      -41-
<PAGE>

extent that its interest-bearing liabilities do not reprice or mature at the
same time as its interest-bearing assets, is subject to interest rate risk and
corresponding fluctuations in its net interest income. Asset/liability
management policies have been employed in an effort to manage Southern
Financial's interest-earning assets and interest-bearing liabilities, thereby
controlling the volatility of net interest income, without having to incur
unacceptable levels of credit risk.

         With respect to the residential mortgage loan portfolio, it is Southern
Financial's policy to keep in portfolio those mortgage loans which have an
adjustable interest rate and to sell most fixed rate mortgage loans originated
into the secondary market. In addition, commercial loans generally have rates
that are tied to the prime rate, the one-year CMT rate, or the three-year CMT
rate. Both of these policies help control Southern Financial's exposure to
rising interest rates.

         In late 1998, the Asset/Liability Management Committee elected to
purchase and hold for sale fixed rate investment securities since the yield
spread between fixed rate and adjustable rate securities substantially favored
the former and the risk of substantial rises in interest rates was acceptably
low. At year end, Southern Financial held approximately $11.6 million in 15-year
fixed rate residential mortgage-backed securities, $18.2 million in fixed rate
commercial mortgage-backed securities, $4.2 million in fixed rate municipal and
corporate bonds, $1.5 million in fixed rate collaterized mortgage obligations,
and $3.9 million in FHLMC preferred stock.

         During the first quarter of 1999, Southern Financial entered into four
swap agreements, each for a notional amount of $5 million, in which Southern
Financial agreed to pay a rate fixed for the period of the swap and receive 3
month LIBOR for the period of the swap. In addition, in the months of January
and February 1999 Southern Financial purchased $20 million of residential and
commercial CMO's. A sustained shift in interest rates could have an impact on
the market value of these securities. A rise in interest rates would decrease
their market value, and a decline in interest rates would increase their market
value.

         As a result of entering into the swap agreements and purchasing the
CMO's, Southern Financial's interest sensitivity as reported in its Form 10K for
the year ended December 31, 1998 has changed. Southern Financial's interest rate
sensitivity is primarily monitored by management through the use of a model
which generates estimates of the change in Southern Financial's market value of
portfolio equity ("MVPE") over a range of interest rate scenarios. Such analysis
was prepared by a third party for Southern Financial. MVPE is the present value
of expected cash flows from assets, liabilities, and off-balance sheet contracts
using standard industry assumptions about estimated loan prepayment rates,
reinvestment rates, and deposit decay rates. The following table sets forth an
analysis of Southern Financial's interest rate risk as measured by the estimated
change in MVPE resulting from instantaneous and sustained parallel shifts in the
yield curve (plus or minus 300 basis points, measured in 100 basis point
increments) as of September 30, 1999.




                                      -42-
<PAGE>

                     Sensitivity of Market Value of Portfolio Equity
                                  (amounts in thousands)
<TABLE>
<CAPTION>
   Change in       Market Value of Portfolio Equity              Market Value of
 Interest Rates    Amount     $ Change     % Change       Portfolio Equity as a % of
In Basis Points               From Base      From              Total     Portfolio
  (Rate Shock)                               Base             Assets       Equity
                                                                         Book Value
<S>                   <C>        <C>          <C>              <C>         <C>
Up 300                22,785     (6,519)      -21.52%           7.42%      107.09%
Up 200                25,119     (4,185)      -13.82%           8.73%      118.34%
Up 100                27,369     (1,935)       -6.39%           9.52%      128.43%
Base                  29,304          -         0.00%          10.19%      138.05%
Down 100              31,135      1,831         2.81%          10.83%      146.68%
Down 200              32,731      3,427        11.32%          11.38%      154.20%
Down 300              34,892      5,588        18.45%          12.13%      164.38%

</TABLE>

         Southern Financial's interest rate sensitivity is also monitored by
management through the use of a model that generates estimates of the change in
the adjusted net interest income over a range of interest rate scenarios. Such
analysis was also prepared by a third party for Southern Financial as of
September 30, 1999. Net interest income represents the difference between income
on interest-earning assets and expense on interest-bearing liabilities including
the effect of the interest rate swaps. Net interest income also depends upon the
relative amounts of interest-earning assets and interest-bearing liabilities and
the interest rate earned or paid on them. In this regard, the model assumes that
the composition of Southern Financial's interest sensitive assets and
liabilities existing at the beginning of a period remains constant over the
period being measured and also assumes that a particular change in interest
rates is reflected uniformly across the yield curve regardless of the duration
to maturity or repricing of specific assets and liabilities.

                       Sensitivity of Net Interest Income
                             (amounts in thousands)

   Change in          Adjusted Net
 Interest Rates      Interest Income                   Net Interest Margin
In Basis Points               % Change                             % Change
  (Rate Shock)     Amount     From Base                Percent    From Base

Up 300               8,837     -9.10%                   3.07%       -9.17%
Up 200               9,249     -4.87%                   3.22%       -4.73%
Up 100               9,616     -1.09%                   3.34%       -1.18%
Base                 9,722      0.00%                   3.38%        0.00%
Down 100             9,821      1.02%                   3.41%        0.89%
Down 200             9,986      2.72%                   3.47%        2.66%
Down 300            10,273      5.67%                   3.57%        5.62%


         Certain shortcomings are inherent in the methodology used in the above
interest rate risk measurements. Modeling changes in MVPE and in Sensitivity of
Net Interest Income require certain assumptions which may or may not reflect the
manner in which actual yields and costs respond to changes in market interest
rates. Accordingly, although the MVPE table and Sensitivity of Net Interest
Income table provide an indication of Southern Financial's



                                      -43-
<PAGE>

interest rate risk exposure at a particular point in time, such measurements are
not intended to and do not provide a precise forecast of the effect of changes
in market interest rates on Southern Financial's worth and net interest income.

Liquidity and Capital Resources

         Southern Financial's primary sources of funds are deposits, loan
repayments, proceeds from the sale of loans and investment securities,
repayments and maturities of investment securities, and borrowings from the
Federal Home Loan Bank of Atlanta under a credit availability in the amount of
$45 million. At September 30, 1999, Southern Financial had $9.4 million of
unfunded lines of credit and undisbursed construction loan funds of $5.4
million. Approved loan commitments were $14.7 million at September 30, 1999, and
Southern Financial had commitments from investors to purchase loans in the
amount of $520 thousand. It is anticipated that funding requirements for these
commitments can be met from the normal sources of funds.

         Southern Financial is subject to regulations of the Federal Reserve
Board that impose certain minimum regulatory capital requirements. Under current
Federal Reserve Board regulations, these requirements are (a) leverage capital
of 4.0% of adjusted average total assets; (b) tier I capital of 4% of
risk-weighted assets; (c) tier I and II capital of 8% of risk-weighted assets.
At September 30, 1999, Southern Financial exceeded all regulatory capital
standards, which were as follows:
<TABLE>
<CAPTION>
                                 ACTUAL CAPITAL        REQUIRED CAPITAL         EXCESS CAPITAL
                              AMOUNT        RATIO     AMOUNT        RATIO     AMOUNT       RATIO
                              -------------------     -------------------     ------------------
                                                    (Dollars in thousands)
<S>                          <C>            <C>     <C>             <C>      <C>           <C>
Leverage capital             $ 22,395       8.13%   $ 11,015        4.00%    $ 11,380      4.13%
  (to average assets)
Tier 1 capital                 22,395      11.86%      7,554        4.00%      14,841      7.86%
  (to risk-weighted assets)
Tier 1 and Tier 2 capital      24,657      13.06%     15,109        8.00%       9,548      5.06%
  (to risk-weighted assets)
</TABLE>

Impact of Inflation and Changing Prices

         The financial statements and related notes presented herein have been
prepared in accordance with generally accepted accounting principles. These
require the measurement of financial position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money over time due to inflation.

         Unlike many industrial companies, substantially all of the assets and
virtually all of the liabilities of Southern Financial are monetary in nature.
As a result, interest rates have a more significant impact on Southern
Financial's performance than the effects of general levels of inflation.
Interest rates may not necessarily move in the same direction or in the same
magnitude as the prices of goods and services. However, other expenses do
reflect general levels of inflation.





                                      -44-
<PAGE>

                                   MANAGEMENT

The Board of Directors

         The Southern Financial board of directors currently is comprised of 12
members. The board of directors is divided into three classes. These directors
serve for the terms of their respective classes, which expire in 2000, 2001 and
2002. The following table sets forth the composition of the board of directors.

        Class I                     Class II                    Class III
(Term Expiring in 2002)      (Term Expiring in 2000)     (Term Expiring in 2001)

Alfonso G. Finocchiaro           John C. Belotti             Fred L. Bollerer
   Virginia Jenkins               Neil J. Call              Georgia S. Derrico
   Michael P. Rucker              David de Give           John L. Marcellus, Jr.
  Robert P. Warhurst           R. Roderick Porter            Richard E. Smith
____________________

         The following paragraphs set forth certain information, as of December
1, 1999, for the 12 directors of Southern Financial. Unless otherwise indicated,
each director has held his or her current position for more than five years.

                                     Class I
                             (Term Expiring in 2002)

         Alfonso G. Finocchiaro, 67, was Executive Vice President, Regional
General Manager and CEO (Americas) of Banco Portugues do Atlantico from 1978 to
until his retirement in 1997. Mr. Finocchiaro has served as a director of
Southern Financial since April 1999.

         Virginia Jenkins, 52, is the owner of V. Jenkins Interiors and Antiques
in Middleburg, Virginia. Ms. Jenkins has served as a director of Southern
Financial since 1988.

         Michael P. Rucker, 59, is an executive with Caterpillar, Inc., a
manufacturing company in Peoria, Illinois and serves as Chairman of the Board of
George H. Rucker Realty Corp., a real estate development company in Fairfax,
Virginia. Mr. Rucker has served as a director of Southern Financial since 1991.

         Robert P. Warhurst, 61, is President and co-owner of Merrifield Garden
Center in Merrifield and Fairfax, Virginia. Previously he was a founding
director of the former Horizon Bank of Virginia which merged to join Southern
Financial Bank on October 1, 1999.

                                    Class II
                             (Term Expiring in 2000)

         John C. Belotti, 63, is President and co-owner of Bee & H Electric
Company in Fairfax, Virginia. Previously he was a founding director of the
former Horizon Bank of Virginia, also serving as Vice Chairman of the Board
since 1998, which merged to join Southern Financial Bank on October 1, 1999.

         Neil J. Call, 66, has been Executive Vice President of MacKenzie
Partners, Inc., a New York financial consulting company, since 1990. Mr. Call
has served as a director of Southern Financial since 1986.


                                      -45-
<PAGE>

         David de Give, 56, has been Senior Vice President of Southern Financial
since 1992. Mr. de Give has served as a director of Southern Financial since
1986.

         R. Roderick Porter, 54, has been President and Chief Operating Officer
of Southern Financial since April 1998. From 1994 to 1998, he was President of
FX Concepts, Ltd., an international money management firm in New York, New York.
Mr. Porter has served as a director of Southern Financial since 1986.

                                    Class III
                             (Term Expiring in 2001)

         Fred L. Bollerer, 57, has been President and Chief Executive Officer
of the Potomac Knowledge Way Project, a not for profit leadership organization
company in Herndon, Virginia, since January 1998. From 1993 to 1997, he was
President and Chief Executive Officer of Riggs Bank N.A. in Washington, D.C.
Mr. Bollerer has served as a director of Southern Financial since April 1999.

         Georgia S. Derrico, 55, has been Chairman of the Board and Chief
Executive Officer of Southern Financial since 1986. Ms. Derrico has also served
as a director of Southern Financial since 1986.

         John L. Marcellus, Jr., 77, is the retired President and Chairman of
the Board of Oneida, Ltd., a silverware manufacturing company in Oneida, New
York. Mr. Marcellus has served as a director of Southern Financial since 1986.

         Richard E. Smith, 74, Retired Colonel U.S. Marine Corps, is CEO and
Chairman MANNA Financial Services, which he founded in 1961. Previously he was a
founding director and Chairman of the Board for the former Horizon Bank of
Virginia which merged to join Southern Financial on October 1, 1999. Mr. Smith,
a former director with Guaranty Bank & Trust Co. and Riggs National Bank of
Virginia is also owner of Reed Insurance Agency.


Board Committees

         The Asset/Liability Management Committee has authority for policy
formulation and administration of Southern Financial's asset/liability
management policies. The Asset/Liability Management Committee, which consists of
Ms. Derrico and Messrs. Porter (Chairman), Belotti, Call, de Give, Finocchiaro
and Smith reports periodically to the board on the interest sensitivity of
Southern Financial, including an analysis of the duration of Southern
Financial's assets, liabilities and contingent liabilities as well as the
mortgage pipeline and a calculation of the duration of Southern Financial's
equity. The Asset/Liability Management Committee meets quarterly. The
Asset/Liability Management Committee frequently discusses policy issues by
teleconference.

         The Credit Committee has authority and responsibility to oversee the
prudent operation of Southern Financial's lending function, including the
ongoing qualitative review of the loan portfolio. The Credit Committee, which
consists of Ms. Derrico and Messrs. Call (Chairman), Bollerer and Rucker, is
responsible for insuring the development and maintenance of sound credit
policies and procedures and an ongoing qualitative review of the loan portfolio.
The Credit Committee meets at least three times a year and frequently discusses
credit issues by teleconference.

         The Audit Committee assists the board in fulfilling its fiduciary
responsibilities relating to corporate accounting and reporting practices of
Southern Financial. The Audit Committee consists of Messrs. Call (Chairman),
Bollerer, Finocchiaro and Marcellus and Ms. Jenkins and meets at least
quarterly.

         The Compensation Committee reviews the performance of, and establishes
the compensation for, the executive officers of Southern Financial. Southern
Financial's executive compensation programs are designed to retain



                                      -46-
<PAGE>

and reward executives based upon (i) their individual performance and ability to
lead Southern Financial to achieving its goals and (ii) Southern Financial's
performance. The Compensation Committee consists of Messrs. Call, Finocchiaro
(Co-Chairman), Warhurst and Marcellus (Chairman) and Ms. Jenkins and meets twice
a year.

Executive Officers Who Are Not Directors

         William H. Stevens, 55, joined Southern Financial in 1999 as Executive
Vice President , Risk Management. From 1991 to 1999, Mr. Stevens served as a
Senior Analyst in the Office of the Inspector General of The Federal Deposit
Insurance Corporation. Prior to that he was an Executive Vice President at Riggs
National Bank in Washington, DC where he managed the Bank's commercial real
estate and single family lending activities. Before that, Mr. Stevens was
President and COO of Anchor Mortgage Services and he was a Senior Vice President
at Chemical Bank from 1983 to 1987.

         Jacqueline E. Fitterer, 36, joined Southern Financial in 1999 when the
former Horizon Bank of Virginia was merged to join with Southern Financial. Ms.
Fitterer began her career with Horizon Bank in 1990 as the manager of the loan
department, promoted to Assistant Vice President/Loan Manager in 1991, promoted
to Vice President/Loan Administrator in 1992 and promoted to her current
position, Senior Vice President/Loan Administrator in 1997.

         David M. Goldman, 52, joined Southern Financial in 1999 when the
former Horizon Bank of Virginia was merged to join with Southern Financial. Mr.
Goldman began his career with Horizon Bank in 1990.

         William H. Lagos, 49, joined Southern Financial in 1986 as Vice
President. In 1993, he was promoted to Senior Vice President of Operations; in
1996, he became Senior Vice President/Controller.

         Linda W. Sandridge, 46, joined Southern Financial in 1987. In 1995,
she was promoted to Vice President/Commercial Lending; in 1997, she was promoted
to Senior Vice President/Commercial Lending.

         Richard P. Steele, 52, joined Southern Financial in 1999 as Senior Vice
President, Special Projects. From 1993 to 1999, Mr. Steele was Senior Vice
President of FX Concepts, Inc., an international money management firm based in
New York. Prior to that, Mr. Steele was Director of Finance, Eli Lilly and
Company, Geneva from 1989 to 1993.

         Laura L. Vergot, 41, joined Southern Financial in 1989. In 1997, she
was promoted to Senior Vice President/Branch Development. In 1999 she moved to
Senior Vice President Systems Administration and Human Resources.



                                      -47-
<PAGE>

Security Ownership of Management

         The following table sets forth, based on information as of December 31,
1999, the beneficial ownership of Southern Financial common stock by each
director of Southern Financial and by each person named in the "Summary
Compensation Table" on page 50.

                                                Number               Percent
                                             of Shares (1)         of Class (%)
Southern Financial Directors:                -------------         ------------

  Fred L. Bollerer                              2,000                    *
  Neil J. Call                                 39,378 (2)               1.5
  David de Give                                78,589 (3)               2.9
  Georgia S. Derrico                          240,515 (4)               9.1
  Alfonso G. Finocchiaro                        3,188                    *
  Virginia Jenkins                              2,275                    *
  John L. Marcellus, Jr.                       15,808 (5)                *
  R. Roderick Porter                          240,515 (4)               9.1
  Michael P. Rucker                            80,396 (6)               3.0
  John C. Belotti                              27,300                   1.0
  Robert P. Warhurst                           14,206                    *
  Richard E. Smith                             29,000                   1.1

  All Directors and Executive Officers
   as a group (19 persons)                    580,801                  21.9
                                              -------                  ----
____________________
* Percentage of ownership will be less than one percent of the outstanding
shares of Southern Financial common stock.

(1)   The amounts in this column include shares of Southern Financial common
      stock with respect to which certain persons have the right to acquire
      beneficial ownership within sixty days after December 31, 1998, pursuant
      to Southern Financial's 1993 Stock Option and Incentive Plan, as amended:
      Mr. de Give: 46,403 shares; Ms. Derrico: 97,176 shares; Mr. Porter:
      25,000; and the directors and officers as a group: 195,381 shares.
(2)   Includes 32,412 shares of Southern Financial common stock and 4,334 shares
      of Southern Financial convertible preferred stock.
(3)   Includes 2,395 shares owned by Mr. de Give's spouse over which she has
      sole voting and investment power.
(4)   Includes (a) 84,373 shares owned individually by Ms. Derrico over which
      she has sole voting and investment power and 97,176 shares that Ms.
      Derrico may acquire pursuant to the exercise of stock options; and (b)
      23,404 shares of Southern Financial common stock and 4,039 shares of
      Southern Financial convertible preferred stock owned individually by Mr.
      Porter over which he has sole investment power. Mr. Porter holds an option
      to acquire 25,000 shares of common stock. Ms. Derrico and Mr. Porter
      disclaim beneficial ownership of each other's shares.
(5)   Includes 13,427 shares of Southern Financial common stock and 2,221 shares
      of Southern Financial convertible preferred stock.
(6)   Includes 11,627 shares of Southern Financial common stock and 991 shares
      of Southern Financial convertible preferred stock owned by Michael Rucker,
      5,973 shares of Southern Financial common stock and 2,402 shares of
      convertible preferred stock owned by Derek Rucker, 8,378 shares of
      Southern Financial common stock owned by Lucy Jones, 5,025 shares of
      Southern Financial common stock owned by Susan Jones Cooper, 4,832 shares
      of Southern Financial common stock owned by David Dodrill and 37,755
      shares of Southern Financial common stock owned by Rucker Realty Corp. and
      persons associated with Rucker Realty Corp. Southern Financial makes no
      representation as to whether any of these persons, individually or in any
      combination, share voting or investment power with any other or with
      Rucker Realty with respect to their shares.



                                      -48-
<PAGE>

Security Ownership of Certain Beneficial Owners

         The following table sets forth, to the knowledge of Southern Financial
and based on information as of December 31, 1999, (i) the beneficial ownership
of each person who owns more than five percent of the outstanding shares of
Southern Financial common stock common stock.


                                                  ------------------------------
                                                     Number           Percent
                                                  of Shares (1)     of Class (%)
                                                  -------------     ------------
Georgia S. Derrico (2),(3)                           240,515            9.1
R. Roderick Porter
2954 Burrland Lane
The Plains, Virginia  20171

Hovde Capital, L.L.C. (4)                            145,800            5.44
Financial Institution Partners II, L.P.
1629 Colonial Parkway
Inverness, Illinois  60067

__________________________
(1)   Except as otherwise indicated, includes shares held directly, as well as
      shares held in retirement accounts or by certain family members or
      corporations over which the named individuals may be deemed to have voting
      or investment power.
(2)   Georgia S. Derrico and R. Roderick Porter are married to each other.
(3)   Includes (a) 84,373 shares owned individually by Ms. Derrico over which
      she has sole voting and investment power and 97,176 shares that Ms.
      Derrico may acquire pursuant to the exercise of stock options; and (b)
      23,404 shares of Southern Financial common stock and 4,039 shares of
      Southern Financial convertible preferred stock owned individually by Mr.
      Porter over which he has sole investment power. Mr. Porter holds an option
      to acquire 25,000 shares of Southern Financial common stock. Ms. Derrico
      and Mr. Porter disclaim beneficial ownership of each other's shares.
(4)   Hovde Capital, L.L.C. is the General Partner of Financial Institution
      Partners II, L.P., which beneficially owns 145,800 shares. Hovde Capital,
      L.L.C. and Financial Institution Partners II, L.P. may be deemed to have
      shared voting and investment powers over all such shares.


Director Compensation

         Each member of the board who was not an employee of Southern Financial
or any of its subsidiaries is paid (i) $500 for attendance at each board meeting
and (ii) $150 for attendance at each meeting of a committee of the board of
which he or she is a member. Directors are not compensated for meetings
conducted by teleconference. In addition, each director is paid an annual fee of
$4,000. Employee members of the board are not paid separately for their service
on the board or its committees.



                                      -49-
<PAGE>

Executive Officer Compensation

         The following table presents information concerning the compensation of
Ms. Derrico and Messrs. Porter and Lagos. This table presents compensation for
services rendered in all capacities to Southern Financial by Ms. Derrico and
Messrs. Porter and Lagos in 1999, 1998 and 1997.
<TABLE>
<CAPTION>
                           Summary Compensation Table

                                                 Annual Compensation                        Long-Term Compensation
                                                 -------------------                        ----------------------

                                                                                        Securities
                                                                                        Underlying
Name and                                                             Other Annual         Options          All Other
Principal Position             Year       Salary        Bonus       Compensation(1)         (#)         Compensation(2)
- ------------------             ----       ------        -----       ---------------         ---         ---------------
<S>                            <C>       <C>          <C>                <C>              <C>               <C>
Georgia S. Derrico             1999      $195,000     $240,000            -               10,000            $4,800
Chairman of the Board          1998       193,226      200,000            -               10,000             4,800
  and Chief Executive          1997       175,000      175,000            -               10,000             4,500
  Officer


R. Roderick Porter             1999      $175,000     $ 72,000            -               15,000            $4,800
President and Chief            1998       100,000            -            -               10,000             2,505
  Operating Officer

William H. Lagos               1999      $100,000     $ 26,000            -                5,000            $1,200
Senior Vice President          1998        91,589       25,000            -                5,000             1,200
  and Controller               1997        87,125       12,500            -                8,000             2,913
</TABLE>

_____________________
(1)   None of the named executive officers received Other Annual Compensation in
      excess of the lesser of $50,000 or 10% of combined salary and bonus for
      the years indicated.
(2)   The amounts set forth in this column constitute contributions to Southern
      Financial's 401k Plan.





                                      -50-
<PAGE>

Option Grants in Last Fiscal Year

         The following table sets forth for the year ended December 31, 1999,
the grants of stock options to the executive officers named in the "Summary
Compensation Table."

                  Option Grants in Year Ended December 31, 1999
<TABLE>
<CAPTION>
                                                                                             Potential Realizable
                                                                                           Value at Assumed Annual
                                                                                             Rates of Stock Price
                                                                                               Appreciation for
                                                                                                 Option Term
                                                 Individual Grants(1)                            -----------
                           --------------------------------------------------------------
                                              Percent of
                            Number of       Total Options
                            Securities        Granted to
                            Underlying       Employees in     Exercise or
                             Options         Fiscal Year       Base Price     Expiration
Name                       Granted (#)          (%)(2)         ($/Share)         Date          5% ($)     10% ($)
- ----                       -----------          ------         ---------         ----          ------     -------
<S>                           <C>                 <C>            <C>            <C>           <C>         <C>
Georgia S. Derrico            10,000              10.87          21.00          2/2/09        342,068     544,686
R. Roderick Porter            15,000              16.30          21.00          2/2/09        513,102     817,029
William H. Lagos               5,000               5.43          21.00          2/2/09        171,034     272,343
</TABLE>
________________________
(1)   Stock options were awarded at the fair market value of the shares of
      Southern Financial common stock at the date of award and are exercisable
      after February 2, 2000.

(2)   Options to purchase 92,000 shares of Southern Financial common stock were
      granted to Southern Financial's employees during the year ended December
      31, 1999.






                                      -51-
<PAGE>

Option Exercises in Last Fiscal Year

         Set forth in the table below is information concerning each exercise of
stock option during the fiscal year ended December 31, 1999 by each of the named
executive officers and the year end value of unexercised options.

           Aggregated Option Exercises in Year Ended December 31, 1999
                        and Fiscal Year End Option Values
<TABLE>
<CAPTION>
                                                        Number of
                                                  Securities Underlying            Value of Unexercised
                                                   Unexercised Options             In-The-Money Options
                                               at December 31, 1999 (#)(1)      at December 31, 1999 ($)(2)
                                               ---------------------------      ---------------------------
                         Shares
                        Acquired          Value
Name                  on Exercise (#)  Realized ($)    Exercisable     Unexercisable    Exercisable    Unexercisable
- ----                  ---------------  ------------    -----------     -------------    -----------    -------------
<S>                        <C>            <C>             <C>             <C>             <C>              <C>
Georgia S. Derrico         4,840          34,848          87,176          10,000          368,786          --(3)

R. Roderick Porter           --             --            10,000          15,000            --             --(3)

William H. Lagos             --             --            21,802           5,000          35,924           --(3)
</TABLE>
_____________________
(1)   Each of these Options relates to Southern Financial common stock.
(2)   These values are based on $16.50, the closing price of Southern Financial
      common stock on December 31, 1999.
(3)   None of unexercisable options held by the named executive officers were
      in-the-money as of December 31, 1999.


Employment Agreements

         Southern Financial entered into an employment agreement with Ms.
Derrico in 1996 for a term of three years with automatic one-year extensions.
If, during the term of the employment agreement, there is a change in control of
Southern Financial and within 12 months thereafter Ms. Derrico's employment is
terminated for good reason (as provided in the employment agreement) or on
account of disability (as provided in the employment agreement), Ms. Derrico
shall be entitled to receive severance pay equal to three times the sum of her
annual base salary at its highest rate during the preceding 12 months and her
highest annual bonus during the three preceding calendar years. The term "change
in control" as used in Ms. Derrico's agreement shall refer generally to (i) the
acquisition of 25% or more of the voting securities of Southern Financial by any
"person" (within the definition of Section 13(d) of the Securities Exchange Act
of 1934, as amended), (ii) the acquisition of 10% or more of the voting
securities of Southern Financial by any such person if the board has made a
determination that such acquisition constitutes or will constitute control of
Southern Financial, (iii) the approval by Southern Financial's shareholders of
an agreement to merge or consolidate with another corporation if the directors
who constitute the board six months prior to such approval cease to constitute a
majority during the period therefrom and ending two years after such approval,
and (iv) the sale by Southern Financial of 80% or more of its assets to any such
person.

         Southern Financial entered into an employment agreement with Mr. Lagos
in 1997 for a term of 18 months with automatic one-year extensions. If, during
the term of the employment agreement, Mr. Lagos' employment is terminated in
connection with or subsequent to a change of control of Southern Financial by
(i) Southern Financial other than for cause or as a result of Mr. Lagos' death,
disability or retirement, or (ii) Mr. Lagos for good reason (as provided in the
employment agreement), Mr. Lagos shall be entitled to receive severance pay
equal to 150% of the total cash compensation paid to him during the previous 12
months. The term "change in control" as used in his


                                      -52-
<PAGE>

agreement shall refer generally to (i) the acquisition of 40% or more of the
voting securities of Southern Financial by any "person" or "group" (within the
definition of Section 13(d) and 14(d) of the Securities Exchange Act of 1934, as
amended), (ii) a change in the composition of the board to less than a majority
of incumbent directors (as defined in the agreement), or (iii) the approval by
Southern Financial's shareholders of either a business combination with any
other person or group, other than a merger or consolidation that would result in
the Southern Financial common stock outstanding immediately prior thereto
representing at least 50% of the Southern Financial common stock of the
surviving entity outstanding immediately thereafter, or a plan of liquidation or
sale or disposition of all or substantially all of Southern Financial's assets.

Certain Relationships and Related Transactions

         Georgia S. Derrico, Chairman of the Board and Chief Executive Officer
and a director of Southern Financial, and R. Roderick Porter, President and
Chief Operating Officer and a director of Southern Financial, are married to
each other.

                        DESCRIPTION OF CAPITAL SECURITIES

         Under the amended and restated declaration of trust (the "declaration),
the trust will issue the capital securities and the common securities, which
will represent beneficial ownership interests in the trust. The declaration will
be qualified under the Trust Indenture Act of 1939 (the "Trust Indenture Act").
This summary of certain provisions of the capital securities, the common
securities and the declaration does not purport to be complete and is subject
to, and is qualified in its entirety by reference to, all the provisions of the
declaration, including the definitions therein of certain terms. The form of the
declaration is available upon request from the trustees.

General

         The capital securities will be limited to $12.0 million aggregate
liquidation amount at any one time outstanding. The trust reserves the right to
increase the aggregate liquidation amount by not more than $1.8 million. The
liquidation amount for each capital security is $10.00. The capital securities
will rank equally, and payments will be made thereon pro rata, with the common
securities except as described under "Subordination of Common Securities" on
page 60. Legal title to the junior subordinated debt securities will be held by
the property trustee on behalf of the trust in trust for the benefit of the
holders of the capital securities and common securities. The guarantee agreement
we will execute for the benefit of the holders of the capital securities (the
"guarantee agreement") will provide for the guarantee on a subordinated basis
with respect to the capital securities but will not guarantee payment of
distributions or amounts payable on redemption of the capital securities or on
liquidation of the trust when the trust does not have funds on hand available to
make such payments.

Distributions

         The capital securities represent beneficial ownership interests in the
trust. Distributions on each capital security will be payable at _____% per
annum of the stated liquidation amount of $10. Distributions will be payable
quarterly in arrears on the 15th day of January, April, July and October of each
year to the holders of the capital securities at the close of business on the
business day immediately preceding such distribution date (each, a "record
date"). A "business day" shall mean any day other than a Saturday or a Sunday,
or a day on which banking institutions in Richmond, Virginia are authorized or
required by law or executive order to remain closed, or a day on which the
corporate trust office of the property trustee or the debenture trustee is
closed for business.

         Distributions on the capital securities will be cumulative.
Distributions will accumulate from the issue date. The first distribution date
for the capital securities will be______ 15, 2000. The amount of distributions
payable for


                                      -53-
<PAGE>

any period will be computed on the actual number of days elapsed in a year of
twelve 30-day months. If any date on which distributions are payable on the
capital securities is not a business day, payment of the distributions payable
on such date will be made on the next succeeding day that is a business day (and
without any additional distributions or other payments in respect to any such
delay) with the same force and effect as if made on the date such payment was
originally payable (each date on which distributions are payable in accordance
with the foregoing a "distribution date").

         An agreement known as the junior subordinated indenture (the
"indenture") sets forth our obligations with respect to the junior subordinated
debt securities. It also contains the trust's rights as the holder of the junior
subordinated debt securities. So long as no Debenture Event of Default has
occurred and is continuing, we have the right under the indenture to defer the
payment of interest on the junior subordinated debt securities at any time or
from time to time for a period not exceeding 20 consecutive quarterly periods
with respect to each interest deferral period. However, no interest deferral
period may extend beyond the stated maturity of the junior subordinated debt
securities which is _____ 15, 2030. As a consequence of any such election,
quarterly distributions on the capital securities by the trust will be deferred
during any such interest deferral period. Distributions to which holders of the
capital securities are entitled will accumulate additional distributions thereon
at ____% per annum thereof, compounded quarterly from the relevant payment date
for such distributions during any interest deferral period, to the extent
permitted by applicable law. The term "distributions" as used herein shall
include any such additional distributions.

         During any interest deferral period, we may not:

         o        declare or pay any dividends or distributions on, or redeem,
                  purchase, acquire or make a liquidation payment with respect
                  to, any of our capital stock (which includes common and
                  preferred stock);

         o        make any payment of principal, interest or premium, if any, on
                  or repay, repurchase or redeem any debt securities we issue
                  that rank equally with or junior in interest to the junior
                  subordinated debt securities; or

         o        make any guarantee payments with respect to any guarantee by
                  us of the debt securities of any subsidiary we own if such
                  guarantee ranks equally with or junior in interest to the
                  junior subordinated debt securities.

         However, during an interest deferral period, we may:

         o        pay dividends or make distributions in our own common stock;

         o        declare a dividend in connection with the implementation of a
                  stockholders' rights plan, issue stock under any such plan in
                  the future, or redeem or repurchase any such rights pursuant
                  thereto;

         o        make payments under the guarantee;

         o        purchase or acquire shares of our own common stock in
                  connection with the satisfaction by us of our obligations
                  under any employee benefit plan or any other contractual
                  obligation (other than a contractual obligation ranking
                  equally with or junior to the junior subordinated debt
                  securities);

         o        make a distribution as a result of a reclassification of our
                  capital stock or the exchange or conversion of one class or
                  series of our capital stock for another class or series of our
                  capital stock; or

         o        purchase fractional interests in shares of our stock pursuant
                  to the conversion or exchange provisions, of such capital
                  stock or the security being converted or exchanged.



                                      -54-
<PAGE>

         Prior to the termination of any interest deferral period, we may
further extend such interest deferral period. However, no interest deferral
period may exceed 20 consecutive quarterly periods or extend beyond _______ 15,
2030. Upon the termination of any interest deferral period and the payment of
all amounts then accrued and unpaid on the junior subordinated debt securities
(together with interest thereon accrued at _____% per annum, compounded
quarterly, to the extent permitted by applicable law), we may elect to begin a
new interest deferral period. No interest or other amounts shall be due and
payable during an interest deferral period, except at the end thereof.

         We must give the property trustee, the administrative trustees and the
debenture trustee notice of our election of any such interest deferral period at
least three business days prior to the earlier of the date the distributions on
the capital securities would have been payable except for the election to begin
such interest deferral period or the date the administrative trustees are
required to give notice to any automated quotation system or to holders of such
capital securities of the record date or the date such distributions are
payable, but in any event not less than three business days prior to such record
date. The debenture trustee shall give notice of our election to begin or extend
an interest deferral period to the holders of the capital securities. There is
no limitation on the number of times that we may elect to begin an interest
deferral period.

         We have no current intention of exercising our right to defer payments
of interest on the junior subordinated debt securities.

         The revenue of the trust available for distribution to holders of the
capital securities will be limited to payments under the junior subordinated
debt securities. If we do not make interest payments on the junior subordinated
debt securities, the property trustee will not have funds available to pay
distributions on the capital securities. The payment of distributions (if and to
the extent the trust has funds legally available for the payment of such
distributions and cash sufficient to make such payments) is guaranteed by us on
a limited basis as set forth herein under "Description of Guarantee."

Events That Will Cause Redemption of Capital Securities

         Upon the repayment or redemption, in whole or in part, of the junior
subordinated debt securities, whether at maturity or upon earlier redemption as
provided in the indenture, the proceeds from such repayment or redemption shall
be applied by the property trustee to redeem a Like Amount (as defined below) of
the common securities and capital securities, upon not less than 30 nor more
than 60 days' notice, at a redemption price (the "redemption price") equal to
the aggregate liquidation amount of such capital securities plus accumulated but
unpaid distributions thereon to the date of redemption (the "redemption date")
and the related amount of the premium, if any, paid by the us upon the
concurrent redemption of such junior subordinated debt securities. If less than
all the junior subordinated debt securities are to be repaid or redeemed on a
redemption date, then the proceeds from such repayment or redemption shall be
allocated to the redemption pro rata of the capital securities and the common
securities. The amount of premium, if any, paid by us upon the redemption of all
or any part of the junior subordinated debt securities to be repaid or redeemed
on a redemption date shall be allocated to the redemption pro rata of the
capital securities and the common securities.

         We have the right to redeem the junior subordinated debt securities (i)
on or after____ 15, 2005, in whole at any time or in part from time to time, or
(ii) in whole, but not in part, at any time within 90 days following the
occurrence and during the continuation of a Tax Event, Investment Company Event
or Capital Treatment Event (each as defined below), in each case subject to
possible regulatory approval. A redemption of the junior subordinated debt
securities would cause a mandatory redemption of a Like Amount of the capital
securities and common securities at the redemption price.



                                      -55-
<PAGE>

         The redemption price, in the case of a redemption on or after ________
15, 2005, shall equal the following prices, expressed in percentages of the
liquidation amount (as defined below), together with accumulated distributions
to but excluding the date fixed for redemption, if redeemed during the 12-month
period beginning ______ 15:


                                         Year                redemption price
                                         ----                ----------------

                                         2005                ___% ($        )
                                         2006
                                         2007
                                         2008
                                         2009
                                         2010
                                         2011
                                         2012
                                         2013
                                         2014
         and at 100% on or after ____15, 2015

         The redemption price, in the case of a redemption prior to _______ 15,
2005 following a Tax Event, Investment Company Event or Capital Treatment Event,
will equal for each Capital Security the Make-Whole Amount for a corresponding
$10 principal amount of junior subordinated debt securities together with
accumulated distributions to but excluding the date fixed for redemption. The
"Make-Whole Amount" will be equal to the greater of (i) 100% of the principal
amount of such junior subordinated debt securities and (ii) as determined by a
Quotation Agent (as defined below), the sum of the present values of the
principal amount and premium payable as part of the redemption price with
respect to an optional redemption of such junior subordinated debt securities on
_______ 15, 2005 together with the present values of scheduled payments of
interest (not including the portion of any such payments of interest accrued as
of the redemption date) from the redemption date to _____15, 2005 (the
"Remaining Life"), in each case discounted to the redemption date on a quarterly
basis (assuming a 360-day year consisting of 30-day months) at the Adjusted
Treasury Rate.

         "Adjusted Treasury Rate" means, with respect to any redemption date,
the Treasury Rate plus (i) 2.00% if such redemption date occurs on or before
April 15, 2001 or (ii) 1.25% if such redemption date occurs after April 15, 2001

         "Treasury Rate" means:

         o        the yield, under the heading which represents the average for
                  the week immediately prior to the calculation date, appearing
                  in the most recently published statistical release designated
                  "H.15 (519)" or any successor publication which is published
                  weekly by the Federal Reserve and which establishes yields on
                  actively traded United States Treasury securities adjusted to
                  constant maturity under the caption "Treasury Constant
                  Maturities," for the maturity corresponding to the Remaining
                  Life (if no maturity is within three months before or after
                  the Remaining Life, yields for the two published maturities
                  most closely corresponding to the Remaining Life shall be
                  determined and the Treasury Rate shall be interpolated or
                  extrapolated from such yields on a straight-line basis,
                  rounding to the nearest month); or

         o        if such release (or any successor release) is not published
                  during the week preceding the calculation date or does not
                  contain such yields, the rate per annum equal to the
                  semi-annual equivalent yield to maturity of the Comparable
                  Treasury



                                      -56-
<PAGE>

                  Issue, calculated using a price for the Comparable Treasury
                  Issue (expressed as a percentage of its principal amount)
                  equal to the Comparable Treasury Price for such redemption
                  date. The Treasury Rate shall be calculated on the third
                  business day preceding the redemption date.

         "Like Amount" means, with respect to a redemption of common securities
and capital securities, common securities and capital securities having a
liquidation amount (as defined below) equal to that portion of the principal
amount of junior subordinated debt securities to be contemporaneously redeemed
in accordance with the Junior Subordinated indenture, allocated to the common
securities and to the capital securities based upon the relative liquidation
amounts of such classes. With respect to a distribution of junior subordinated
debt securities to holders of common securities and capital securities in
connection with a dissolution or liquidation of the trust, "Like Amount" means
junior subordinated debt securities having a principal amount equal to the
liquidation amount of the common securities and capital securities of the holder
to whom such junior subordinated debt securities are distributed.

         "Tax Event" means the receipt by the trust of an opinion of our counsel
experienced in such matters to the effect that, as a result of any amendment to,
or change (including any announced prospective change) in, the laws (or any
regulations thereunder) of the United States or any political subdivision or
taxing authority thereof or therein, or as a result of any official or
administrative pronouncement or action or judicial decision interpreting or
applying such laws or regulations, which amendment or change is effective or
which pronouncement or decision is announced on or after the date of issuance of
the capital securities, there is more than an insubstantial risk that:

         o        the trust is, or will be within 90 days of the delivery of
                  such opinion, subject to United States federal income tax with
                  respect to income received or accrued on the junior
                  subordinated debt securities;

         o        interest payable by us on the junior subordinated debt
                  securities is not, or within 90 days of the delivery of such
                  opinion, will not be, deductible, in whole or in part, for
                  United States federal income tax purposes; or

         o        the trust is, or will be within 90 days of the delivery of
                  such opinion, subject to more than a de minimis amount of
                  other taxes, duties or other governmental charges.

         "Investment Company Event" means the receipt by the trust of an opinion
of our counsel experienced in such matters to the effect that, as a result of
the occurrence of a change in law or regulation or a written change (including
any announced prospective change) in interpretation or application of law or
regulation by any legislative body, court, governmental agency or regulatory
authority, there is more than an insubstantial risk that the trust is or will be
considered an "investment company" that is required to be registered under the
Investment Company Act, which change or prospective change becomes effective or
would become effective, as the case may be, on or after the date of the issuance
of the capital securities.

         "Capital Treatment Event" means the reasonable determination by us
that, as a result of the occurrence of any amendment to, or change (including
any announced prospective change) in, the laws (or any rules or regulations
thereunder) of the United States or any political subdivision thereof or
therein, or as a result of any official or administrative pronouncement or
action or judicial decision interpreting or applying such laws or regulations,
which amendment or change is effective or such pronouncement, action or decision
is announced on or after the date of issuance of the capital securities, there
is more than an insubstantial risk that we will not be entitled to treat an
amount equal to the liquidation amount of the capital securities as "Tier I
Capital" (or the then equivalent thereof) for purposes of the risk-based capital
adequacy guidelines of the Federal Reserve, as then in effect and applicable us.

         Payment of Additional Sums. If a Tax Event involving the payment of
taxes by the trust has occurred and is continuing and the trust is the holder of
all the junior subordinated debt securities, we will pay Additional Sums (as
defined below), if any, on the junior subordinated debt securities.



                                      -57-
<PAGE>

         "Additional Sums" means the additional amounts as may be necessary in
order that the amount of distributions then due and payable by the trust on the
outstanding capital securities and common securities of the trust will not be
reduced as a result of any additional taxes, duties and other governmental
charges to which the trust has become subject as a result of a Tax Event.

Procedures for Redeeming Capital Securities

         Common securities and capital securities shall be redeemed, if at all,
at the applicable redemption price with the proceeds from the contemporaneous
repayment or redemption of the junior subordinated debt securities. Redemptions
of the common securities and capital securities shall be made and the redemption
price shall be payable on each redemption date (as defined below) only to the
extent that the trust has funds on hand available for the payment of such
redemption price. See also "Subordination of Common Securities" on page 60.

         If the trust gives a notice of redemption in respect of the capital
securities, then, by 12:00 noon, Richmond, Virginia time, on the date fixed for
redemption (the "redemption date"), to the extent funds are available, with
respect to the capital securities held in global form, the property trustee will
deposit irrevocably with DTC funds sufficient to pay the redemption price and
will give DTC irrevocable instructions and authority to pay the redemption price
to the holders of the capital securities. With respect to the capital securities
held in certificated form, the property trustee, to the extent funds are
available, will irrevocably deposit with the paying agent for the capital
securities funds sufficient to pay the redemption price and will give such
paying agent irrevocable instructions and authority to pay the redemption price
to the holders thereof upon surrender of their certificates evidencing the
capital securities. Notwithstanding the foregoing, distributions payable on or
prior to the redemption date shall be payable to the holders of the capital
securities on the relevant record dates for the related distribution dates.

         If notice of redemption shall have been given and funds deposited as
required, then upon the date of such deposit, all rights of the holders of the
capital securities will cease, except the right of the holders of the capital
securities to receive the redemption price, but without interest on such
redemption price, and the capital securities will cease to be outstanding. In
the event that any date fixed for redemption of capital securities is not a
business day, then payment of the redemption price payable on such date will be
made on the next succeeding day which is a business day (and without any
interest or other payment in respect of any such delay), except that, if such
business day falls in the next calendar year, such payment will be made on the
immediately preceding business day. In the event that payment of the redemption
price is improperly withheld or refused and not paid either by the trust or by
us pursuant to the guarantee, distributions on capital securities will continue
to accrue at the then applicable rate, from the redemption date originally
established by the trust to the date such redemption price is actually paid, in
which case the actual payment date will be the date fixed for redemption for
purposes of calculating the redemption price.

         Subject to applicable law (including, without limitation, United States
federal securities laws), we or our subsidiaries may at any time and from time
to time purchase outstanding capital securities by tender in the open market or
by private agreement.

         Notice of any redemption (other than at the stated maturity of the
junior subordinated debt securities) will be mailed at least 30 days but not
more than 60 days before the redemption date to each holder of common securities
and capital securities at its registered address. Unless we default in payment
of the redemption price on, or in the repayment of, the junior subordinated debt
securities, on and after the redemption date, distributions will cease to accrue
on the common securities and capital securities called for redemption.



                                      -58-
<PAGE>

Liquidation of the Trust and Distribution of Junior Subordinated Debt Securities

         We, as the holder of the outstanding common securities, will have the
right at any time (including, without limitation, upon the occurrence of a Tax
Event or Capital Treatment Event) to terminate the trust and cause a Like Amount
of the junior subordinated debt securities to be distributed to the holders of
the common securities and capital securities upon liquidation of the trust. Such
right to terminate is subject to prior approval of the Federal Reserve if then
required under applicable capital guidelines or policies of the Federal Reserve.

         Upon liquidation of the trust and certain other events, the junior
subordinated debt securities may be distributed to holders of the capital
securities. Under current United States federal income tax law, a distribution
of junior subordinated debt securities upon the dissolution of the trust would
not be a taxable event to holders of the capital securities. If, however, the
trust is characterized for United States federal income tax purposes as an
association taxable as a corporation at the time of dissolution of the trust,
the distribution of the junior subordinated debt securities may constitute a
taxable event to holders of capital securities.

         The trust shall automatically terminate upon the first to occur of:

         o        Our bankruptcy, dissolution or liquidation;

         o        the distribution of a Like Amount of the junior subordinated
                  debt securities to the holders of the common securities and
                  capital securities if we have given written direction to the
                  property trustee to terminate the trust (which direction is
                  optional and, except as described above, wholly within our
                  discretion);

         o        redemption of all of the common securities and capital
                  securities as described under "Events That Will Cause
                  Redemption of Capital Securities" above;

         o        expiration of the term of the trust; and

         o        the entry of an order for the dissolution of the trust by a
                  court of competent jurisdiction.

         If an early termination occurs as described above, unless the common
securities and capital securities are redeemed, the trust shall be liquidated by
the trustees as expeditiously as the trustees determine to be possible by
distributing, after satisfaction of liabilities to creditors of the trust as
provided by applicable law, to the holders of such common securities and capital
securities a Like Amount of the junior subordinated debt securities, unless such
distribution would not be practical, in which event such holders will be
entitled to receive out of the assets of the trust available for distribution to
holders, after satisfaction of liabilities to creditors of the trust as provided
by applicable law, an amount equal to, in the case of holders of capital
securities, the aggregate of the liquidation amount plus accumulated and unpaid
distributions thereon to the date of payment (such amount being the "liquidation
distribution ").

         If the liquidation distribution can be paid only in part because the
trust has insufficient assets available to pay in full the aggregate liquidation
distribution, then the amounts payable directly by the trust on the capital
securities shall be paid on a pro rata basis. The holder(s) of the common
securities will be entitled to receive distributions upon any such liquidation
pro rata with the holders of the capital securities, except that if a Debenture
Event of Default (or an event that, with notice or passage of time, would become
such an Event of Default) or an Event of Default under the declaration has
occurred and is continuing, the capital securities shall have a priority over
the common securities with respect to any such distributions. If an early
termination occurs as the result of a court order, the junior subordinated debt
securities will be subject to optional redemption in whole (but not in part).



                                      -59-
<PAGE>

         If we elect not to redeem the junior subordinated debt securities prior
to maturity and the trust is not liquidated and the junior subordinated debt
securities are not distributed to holders of the common securities and capital
securities, the capital securities will remain outstanding until the repayment
of the junior subordinated debt securities at the stated maturity.

         On and after the liquidation date is fixed for any distribution of
junior subordinated debt securities to holders of the common securities and
capital securities:

         o        the capital securities will no longer be deemed to be
                  outstanding;

         o        DTC or its nominee, as the record holder of the capital
                  securities, will receive a registered global certificate or
                  certificates representing the junior subordinated debt
                  securities to be delivered upon such distribution with respect
                  to capital securities held by DTC or its nominee; and

         o        any certificates representing capital securities not held by
                  DTC or its nominee will be deemed to represent junior
                  subordinated debt securities having a principal amount equal
                  to the liquidation amount of such capital securities and
                  bearing accrued and unpaid interest in an amount equal to the
                  accumulated and unpaid distributions on such capital
                  securities until such certificates are presented to the
                  administrative trustees or their agent for cancellation,
                  whereupon we will issue to such holder, and the debenture
                  trustee will authenticate, a certificate representing such
                  junior subordinated debt securities.

         There can be no assurance as to the market prices for the capital
securities or the junior subordinated debt securities that may be distributed in
exchange for the common securities and capital securities if a dissolution and
liquidation of the trust were to occur. Accordingly, the capital securities that
an investor may purchase, or the junior subordinated debt securities that the
investor may receive on dissolution and liquidation of the trust, may trade at a
discount to the price that the investor paid to purchase the capital securities
offered hereby.

Subordination of Common Securities

         Payment of distributions on, and the redemption price of, the capital
securities and common securities, as applicable, shall be made pro rata to the
holders of capital securities and common securities based on the liquidation
amount of the common securities and capital securities. However, if on any
distribution date or redemption date any Debenture Event of Default (or an event
that, with notice or passage of time, would become such an Event of Default) or
an Event of Default under the declaration shall have occurred and be continuing,
no payment of any distribution on, or redemption price of, any of the common
securities, and no other payment on account of the redemption, liquidation or
other acquisition of such common securities, shall be made unless payment in
full in cash of all accumulated and unpaid distributions on all of the
outstanding capital securities for all distribution periods terminating on or
prior thereto, or, in the case of payment of the redemption price, the full
amount of such redemption price on all of the outstanding capital securities,
shall have been made or provided for, and all funds available to the property
trustee shall first be applied to the payment in full in cash of all
distributions on, or the redemption price of, the capital securities then due
and payable.

         In the case of any Event of Default under the declaration resulting
from a Debenture Event of Default, we as holder of the common securities will be
deemed to have waived any right to act with respect to any such Event of Default
under the declaration until the effect of all such Events of Default have been
cured, waived or otherwise eliminated. Until all such Events of Default under
the declaration have been so cured, waived or otherwise eliminated, the property
trustee shall act solely on behalf of the holders of such capital securities and
not on our behalf as holder of the common securities, and only the holders of
the capital securities will have the right to direct the property trustee to act
on their behalf.



                                      -60-
<PAGE>

Events That Are a Default Under the Declaration

         Any one of the following events constitutes an "Event of Default" under
the declaration (an "Event of Default") (whatever the reason for such Event of
Default and whether it shall be voluntary or involuntary or be effected by
operation of law or pursuant to any judgment, decree or order of any court or
any order, rule or regulation of any administrative or governmental body):

         o        the occurrence of a Debenture Event of Default (as described
                  on page 73); or

         o        default by the trust in the payment of any distribution when
                  it becomes due and payable, and continuation of such default
                  for a period of 30 days; or

         o        default by the trust in the payment of any redemption price of
                  any common security or capital security when it becomes due
                  and payable; or

         o        default in the performance, or breach, in any material
                  respect, of any covenant or warranty of the trustees in the
                  declaration (other than a covenant or warranty, a default in
                  the performance of which or the breach of which is addressed
                  in the second and third points above), and continuation of
                  such default or breach for a period of 60 days after there has
                  been given, by registered or certified mail, to the defaulting
                  trustee or trustees by the holders of at least 25% in
                  aggregate liquidation amount of the outstanding capital
                  securities, a written notice specifying such default or breach
                  and requiring it to be remedied and stating that such notice
                  is a "notice of default" under the declaration; or

         o        the occurrence of certain events of bankruptcy or insolvency
                  with respect to the property trustee and our failure to
                  appoint a successor property trustee within 60 days thereof.

         Within five business days after the occurrence of any Event of Default
actually known to the property trustee, the property trustee shall transmit
notice of such Event of Default to the holders of the capital securities, the
administrative trustees and to us, unless such Event of Default shall have been
cured or waived. We and the administrative trustees are required to file
annually with the property trustee a certificate as to whether or not they are
in compliance with all the conditions and covenants applicable to them under the
declaration.

         If a Debenture Event of Default (or an event that with notice or the
passage of time, would become such an Event of Default) or an Event of Default
under the declaration has occurred and is continuing, the capital securities
shall have a preference over the common securities as described above.

Removal of Trustees

         Unless a Debenture Event of Default shall have occurred and be
continuing, we may remove any trustee at any time. If a Debenture Event of
Default has occurred and is continuing, the property trustee and the Delaware
trustee may be removed at such time by the holders of a majority in liquidation
amount of the outstanding capital securities. In no event will the holders of
the capital securities have the right to vote to appoint, remove or replace the
administrative trustees, which voting rights are exclusively ours as the holder
of the common securities. No resignation or removal of a trustee and no
appointment of a successor trustee shall be effective until the acceptance of
appointment by the successor trustee in accordance with the provisions of the
declaration.



                                      -61-
<PAGE>

Co-trustees and Separate Property Trustee

         Unless an Event of Default shall have occurred and be continuing, at
any time or times, for the purpose of meeting the legal requirements of the
Trust Indenture Act or of any jurisdiction in which any part of the trust's
property may at the time be located, we, as the holder of the common securities,
and the administrative trustees shall have power to appoint one or more persons
either to act as a co-trustee, jointly with the property trustee, of all or any
part of such trust's property, or to act as separate trustee of any such
property, in either case with such powers as may be provided in the instrument
of appointment, and to vest in such person or persons in such capacity any
property, title, right or power deemed necessary or desirable, subject to the
provisions of the declaration. In case a Debenture Event of Default has occurred
and is continuing, the property trustee alone shall have power to make such
appointment.

Merger or Consolidation of Trustees

         Any person into which the property trustee, the Delaware trustee or any
administrative trustee that is not a natural person may be merged or converted
or with which it may be consolidated, or any person resulting from any merger,
conversion or consolidation to which such trustee shall be a party, or any
person succeeding to all or substantially all the corporate trust business of
such trustee, shall be the successor of such trustee under the declaration,
provided such person shall be otherwise qualified and eligible.

Mergers, Consolidations, Amalgamations or Replacements of the Trust

         The trust may not merge with or into, consolidate, amalgamate or be
replaced by, or convey, transfer or lease its properties and assets
substantially as an entirety to any corporation or other person, except as
described below or as otherwise set forth in the declaration.

         The trust may, at our request, with the consent of the administrative
trustees but without the consent of the holders of the capital securities, the
property trustee or the Delaware trustee, merge with or into, consolidate,
amalgamate or be replaced by, or convey, transfer or lease its properties and
assets substantially as an entirety to, a trust organized as such under the laws
of any State. However, in connection with any transaction:

         o        such successor entity either must (a) expressly assume all of
                  the obligations of the trust with respect to the capital
                  securities or (b) substitute for the capital securities other
                  securities having substantially the same terms as the capital
                  securities (the "successor securities") so long as the
                  successor securities rank the same as the capital securities
                  rank in priority with respect to distributions and payments
                  upon liquidation, redemption and otherwise;

         o        we must appoint a trustee of such successor entity possessing
                  the same powers and duties as the property trustee as the
                  holder of the junior subordinated debt securities;

         o        the successor securities must be listed or traded, or any
                  successor securities will be listed or traded upon
                  notification of issuance, on any national securities exchange
                  or other organization on which the capital securities are then
                  listed or traded, if any;

         o        such merger, consolidation, amalgamation, replacement,
                  conveyance, transfer or lease may not adversely affect the
                  rights, preferences and privileges of the holders of the
                  capital securities (including any successor securities) in any
                  material respect;

         o        such successor entity must have a purpose identical and
                  limited to that of the trust;



                                      -62-
<PAGE>

         o        prior to such merger, consolidation, amalgamation,
                  replacement, conveyance, transfer or lease, we must receive an
                  opinion from independent counsel to the trust experienced in
                  such matters to the effect that (a) such merger,
                  consolidation, amalgamation, replacement, conveyance, transfer
                  or lease does not adversely affect the rights, preferences and
                  privileges of the holders of the capital securities (including
                  any successor securities) in any material respect, and (b)
                  following such merger, consolidation, amalgamation,
                  replacement, conveyance, transfer or lease, neither the trust
                  nor such successor entity will be required to register as an
                  investment company under the Investment Company Act of 1940
                  (the "Investment Company Act"); and

         o        we or any permitted successor or assignee must own all of the
                  common securities of such successor entity and guarantee the
                  obligations of such successor entity under the successor
                  securities at least to the extent provided by the guarantee.

         The trust may not, however, except with the consent of holders of 100%
in liquidation amount of the common securities and capital securities,
consolidate, amalgamate, merge with or into, or be replaced by or convey,
transfer or lease its properties and assets substantially as an entirety to any
other entity or permit any other entity to consolidate, amalgamate, merge with
or into, or replace it, if such consolidation, amalgamation, merger,
replacement, conveyance, transfer or lease would cause the trust or the
successor entity to be classified as an association taxable as a corporation or
as other than a grantor trust for United States federal income tax purposes.

Voting Rights of Capital Securities; Amendment of the Declaration

         Except as provided below and under "Description of Guarantee -
Amendments and Assignment" and as otherwise required by law and the declaration,
the holders of the capital securities will have no voting rights.

         The declaration may be amended from time to time by us, the property
trustee and the administrative trustees, without the consent of the holders of
the capital securities, to:

         o        cure any ambiguity, correct or supplement any provision in the
                  declaration that may be inconsistent with any other provision,
                  or to make any other provisions with respect to matters or
                  questions arising under the declaration, which shall not be
                  inconsistent with the other provisions of the declaration, or

         o        modify, eliminate or add to any provisions of the declaration
                  to such extent as shall be necessary to ensure that the trust
                  will be classified for United States federal income tax
                  purposes as a grantor trust or as other than an association
                  taxable as a corporation at all times that any common
                  securities and capital securities are outstanding or to ensure
                  that the trust will not be required to register as an
                  "investment company" under the Investment Company Act.

         However, amendment made under the first point above may not adversely
affect in any material respect the interests of any holder of common securities
and capital securities. Any amendments of the declaration shall become effective
when notice thereof is given to the holders of the common securities and capital
securities.

         The declaration may otherwise be amended by the trustees and us with
the consent of holders representing not less than a majority (based upon
liquidation amounts) of the outstanding capital securities, and receipt by the
trustees of an opinion of counsel to the effect that such amendment or the
exercise of any power granted to the trustees in accordance with such amendment
will not cause the trust to be classified as an association taxable as a
corporation or affect the trust's status as a grantor trust for United States
federal income tax purposes or the trust's exemption from status as an
"investment company" under the Investment Company Act.



                                      -63-
<PAGE>

         However, without the consent of each holder of common securities and
capital securities, the declaration may not be amended to change the amount or
timing of any distribution on the common securities and capital securities or
otherwise adversely affect the amount of any distribution required to be made in
respect of the common securities and capital securities as of a specified date
or restrict the right of a holder of common securities and capital securities to
institute suit for the enforcement of any such payment on or after such date.

         So long as any junior subordinated debt securities are held by the
trust, the trustees shall not:

         o        direct the time, method and place of conducting any proceeding
                  for any remedy available to the debenture trustee, or
                  executing any trust or power conferred on the property trustee
                  with respect to the junior subordinated debt securities;

         o        waive any past default that is waivable under Section 5.13 of
                  the indenture;

         o        exercise any right to rescind or annul a declaration that the
                  principal of all the junior subordinated debt securities shall
                  be due and payable or

         o        consent to any amendment, modification or termination of the
                  indenture or the junior subordinated debt securities, where
                  such consent shall be required, without, in each case,
                  obtaining the prior approval of the holders of a majority in
                  aggregate liquidation amount of all outstanding capital
                  securities.

         However, where a consent under the indenture would require the consent
of each holder of junior subordinated debt securities affected thereby, no such
consent shall be given by the property trustee without the prior consent of each
holder of the capital securities. The trustees shall not revoke any action
previously authorized or approved by a vote of the holders of the capital
securities except by subsequent vote of such holders. The property trustee shall
notify each holder of capital securities of any notice of default with respect
to the junior subordinated debt securities. In addition to obtaining the
foregoing approvals of such holders of the capital securities, prior to taking
any of the foregoing actions, the trustees shall obtain an opinion of counsel
experienced in such matters to the effect that the trust will not be classified
as an association taxable as a corporation for United States federal income tax
purposes as a result of such action and such action would not cause the trust to
be classified as other than a grantor trust for United States federal income tax
purposes.

         Any required approval of holders of capital securities may be given at
a meeting of such holders convened for such purpose or pursuant to written
consent. The property trustee will cause a notice of any meeting at which
holders of capital securities are entitled to vote, or of any matter upon which
action by written consent of such holders is to be taken, to be given to each
holder of record of capital securities in the manner set forth in the
declaration.

         No vote or consent of the holders of capital securities will be
required for the trust to redeem and cancel the capital securities in accordance
with the declaration.

         Notwithstanding that holders of the capital securities are entitled to
vote or consent under any of the circumstances described above, any of the
capital securities that are owned by us, the trustees or any affiliate of us or
any trustees, shall, for purposes of such vote or consent, be treated as if they
were not outstanding.

Payment of Expenses and Taxes of the Trust

         In the indenture, we, as borrower, have agreed to pay all debts,
expenses and other obligations of the trust (other than payments of
distributions, amounts payable upon redemption and the liquidation amount of the
common securities and capital securities). These expenses include costs and
expenses relating to the organization of the trust,



                                      -64-
<PAGE>

the fees and expenses of the trustees, the costs and expenses of operating the
trust, costs of offering the capital securities, and all taxes and all costs and
expenses with respect to the foregoing (other than United States withholding
taxes) to which the trust might become subject. The foregoing obligations under
the indenture are for the benefit of, and shall be enforceable by, any person to
whom any such debts, obligations, costs, expenses and taxes are owed (a
"creditor") whether or not such creditor has received notice thereof. Any
creditor may enforce such obligations directly against us, and we have
irrevocably waived any right or remedy to require that any such creditor take
any action against the trust or any other person before proceeding against us.
We have also agreed in the indenture to execute such additional agreement(s) as
may be necessary or desirable to give full effect to the foregoing.

Form, Denomination, Book-Entry Procedures and Transfer of Capital Securities

         The Depository Trust Company ("DTC") will act as securities depositary
for the capital securities issued by the trust. The capital securities will be
issued only as fully-registered securities registered in the name of Cede & Co.
(DTC's nominee). One or more fully-registered global capital securities
certificates, representing the total aggregate number of the capital securities,
will be issued to and deposited with DTC.

         DTC is a limited-purpose trust company organized under the New York
Banking Law, a "banking organization" within the meaning of the New York Banking
Law, a member of the Federal Reserve System, a "clearing corporation" within the
meaning of the New York Uniform Commercial Code and a "clearing agency"
registered pursuant to the provisions of Section 17A of the Exchange Act. DTC
holds securities that its participants ("participants") deposit with DTC. DTC
also facilitates the settlement among participants of securities transactions,
such as transfers and pledges, in deposited securities through electronic
computerized book-entry changes in participants' accounts, thereby eliminating
the need for physical movement of securities certificates. Participants in DTC
include securities brokers and dealers, banks, trust companies, clearing
corporations and certain other organizations. DTC is owned by a number of its
participants and by the New York Stock Exchange, the American Stock Exchange,
Inc., and the National Association of Securities Dealers, Inc. Access to the DTC
system is also available to others, such as securities brokers and dealers,
banks and trust companies that clear transactions through or maintain a direct
or indirect custodial relationship with a participant either directly or
indirectly ("indirect participants"). The rules applicable to DTC and its
participants are on file with the Securities and Exchange Commission.

         Purchases of capital securities under the DTC system must be made by or
through participants, which will receive a credit for the capital securities on
DTC's records. The ownership interest of each actual purchaser of each capital
security ("beneficial owner") is in turn to be recorded on the participants' and
indirect participants' records. Beneficial owners will not receive written
confirmation from DTC of their purchases, but beneficial owners are expected to
receive written confirmations providing details of the transactions, as well as
periodic statements of their holdings, from the participants or indirect
participants through which the beneficial owners purchased capital securities.
Transfers of ownership interests in capital securities are to be accomplished by
entries made on the books of participants acting on behalf of beneficial owners.
Beneficial owners will not receive certificates representing their ownership
interests in capital securities, except in the event that use of the book-entry
system for capital securities is discontinued.

         DTC has no knowledge of the actual beneficial owners of any such
capital securities. DTC's records reflect only the identity of the participants
to whose accounts such capital securities are credited, which may or may not be
the beneficial owners. The participants and indirect participants will remain
responsible for keeping account of their holdings on behalf of their customers.

         So long as DTC, or its nominee, is the registered owner or holder of a
global capital security, DTC or such nominee, as the case may be, will be
considered the sole owner or holder of the capital securities represented
thereby for all purposes under the declaration and the capital securities. No
beneficial owner of an interest in a global capital



                                      -65-
<PAGE>

security will be able to transfer that interest except in accordance with DTC's
applicable procedures, in addition to those provided for under the declaration.

         DTC has advised us that it will take any action permitted to be taken
by a holder of capital securities (including presentation of capital securities
for exchange as described below) only at the direction of one or more
participants to whose account the interests in global capital securities are
credited and only in respect of such portion of the aggregate liquidation amount
of capital securities as to which such participant or participants has or have
given such direction. However, if there is an Event of Default, DTC will
exchange the global capital securities representing such capital securities for
certificated securities, which it will distribute to its participants.

         Conveyance of notices and other communications by DTC to participants,
by participants to indirect participants, and by participants and indirect
participants to beneficial owners will be governed by arrangements among them,
subject to any statutory or regulatory requirements as may be in effect from
time to time.

         Redemption notices, if applicable, in respect of any capital securities
held in book-entry form will be sent to Cede & Co. If less than all of such
capital securities are being redeemed, DTC will determine the amount of the
interest of each participant to be redeemed in accordance with its procedures.

         Although voting with respect to any of the capital securities is
limited, in those cases where a vote is required, neither DTC nor Cede & Co.
will itself consent or vote with respect to the capital securities. Under its
usual procedures, DTC would mail an omnibus proxy to the trust as soon as
possible after the record date. The omnibus proxy assigns Cede & Co.'s
consenting or voting rights to those participants to whose accounts the capital
securities are credited on the record date (identified in a listing attached to
the omnibus proxy).

         Except as provided herein, a beneficial owner of an interest in a
global capital security will not be entitled to receive physical delivery of the
capital securities represented thereby. Accordingly, each beneficial owner must
rely on the procedures of DTC to exercise any rights under the capital
securities.

         Although DTC has agreed to the foregoing procedures in order to
facilitate transfers of interests in global capital securities among
participants of DTC, DTC is under no obligation to perform or continue to
perform such procedures, and such procedures may be discontinued at any time.
Neither Southern Financial Bancorp, Inc., the trust nor the trustees of the
trust will have any responsibility for the performance by DTC or its
participants or indirect participants under the rules and procedures governing
DTC. DTC may discontinue providing its services as securities depositary with
respect to any of the capital securities at any time by giving notice to the
trust. Under such circumstances, in the event that a successor securities
depositary is not obtained, capital security certificates are required to be
printed and delivered. Additionally, the trust (with our consent) may decide to
discontinue use of the system of book-entry transfers through DTC (or a
successor depositary). In that event, certificates for the capital securities
will be printed and delivered. In each of the above circumstances, we will
appoint a paying agent with respect to the capital securities.

         The laws of some states require that certain persons take physical
delivery in certificated form of certain securities, such as the capital
securities, that they own. Consequently, the ability to transfer beneficial
interests in a global capital security to such persons will be limited to that
extent. Because DTC can act only on behalf of participants, which in turn act on
behalf of indirect participants and certain banks, the ability of a person
having beneficial interests in a global capital security to pledge such
interests to persons or entities that do not participate in the DTC system, or
otherwise take actions in respect of such interests, may be affected by the lack
of a physical certificate evidencing such interests.



                                      -66-
<PAGE>

         Except as described below, owners of beneficial interests in the global
capital securities will not be entitled to have capital securities registered in
their names, will not receive or be entitled to receive physical delivery of
capital securities in certificated form and will not be considered the
registered owners or holders thereof under the declaration for any purpose.

Exchange of Book-Entry Capital Securities for Certificated Capital Securities

         A global capital security is exchangeable for capital securities in
registered certificated form if:

         o        DTC notifies the trust that it is no longer willing or able to
                  properly discharge its responsibilities with respect to the
                  capital securities and we are unable to locate a qualified
                  successor, or has ceased to be a "clearing agency" registered
                  under the Exchange Act;

         o        the trust at its sole option elects to terminate the
                  book-entry system through DTC; or

         o        there shall have occurred and be continuing a Debenture Event
                  of Default.

How Payments Will Be Made on the Capital Securities

         Distributions on capital securities held in book-entry form will be
made to DTC in immediately available funds. DTC's practice is to credit
participants' accounts on the relevant payment date in accordance with their
respective holdings shown on DTC's records unless DTC has reason to believe that
it will not receive payments on such payment date. Payments by participants and
indirect participants to beneficial owners will be governed by standing
instructions and customary practices and will be the responsibility of such
participants and indirect participants and not of DTC, the trust or us, subject
to any statutory or regulatory requirements as may be in effect from time to
time. Payment of distributions to DTC is the responsibility of the trust,
disbursement of such payments to participants is the responsibility of DTC, and
disbursement of such payments to the beneficial owners is the responsibility of
participants and indirect participants.

         The paying agent shall initially be the property trustee and any
co-paying agent chosen by the property trustee and acceptable to the
administrative trustees and us. The paying agent shall be permitted to resign as
paying agent upon 30 days' written notice to the property trustee, the
administrative trustees and us. In the event that the property trustee shall no
longer be the paying agent, the administrative trustees shall appoint a
successor (which shall be a bank or trust company acceptable to the
administrative trustees and us) to act as paying agent.

         Wilmington Trust Company has informed the trust that so long as it
serves as paying agent for the capital securities, it anticipates that
information regarding distributions on the capital securities, including payment
date, record date and redemption information, will be made available through
Wilmington Trust Company at 1100 N. Market Street, Wilmington, Delaware,
Attention: Corporate Trust Administration.

Information About Registrar and Transfer Agent

         The property trustee will act as registrar and transfer agent for the
capital securities.

         Registration of transfers of the capital securities will be effected
without charge by or on behalf of the trust, but upon payment of any tax or
other governmental charges that may be imposed in connection with any transfer
or exchange. The trust will not be required to register or cause to be
registered the transfer or exchange of the capital securities after they have
been called for redemption.



                                      -67-
<PAGE>

Information About the Property Trustee

         The property trustee, other than during the occurrence and continuance
of an Event of Default, undertakes to perform only such duties as are
specifically set forth in the declaration and, during the existence of an Event
of Default, must exercise the same degree of care and skill as a prudent person
would exercise or use in the conduct of his or her own affairs. Subject to this
provision, the property trustee is under no obligation to exercise any of the
powers vested in it by the declaration at the request of any holder of common
securities and capital securities unless it is offered reasonable indemnity
against the costs, expenses and liabilities that might be incurred thereby. If
no Event of Default has occurred and is continuing and the property trustee is
required to decide between alternative causes of action, construe ambiguous
provisions in the declaration or is unsure of the application of any provision
of the declaration, and the matter is not one on which holders of the capital
securities or the common securities are entitled under the declaration to vote,
then the property trustee shall take such action as we direct and, if not so
directed, shall take such action as it deems advisable and in the best interests
of the holders of the common securities and capital securities and will have no
liability except for its own bad faith, negligence or willful misconduct.

Miscellaneous

         The administrative trustees are authorized and directed to conduct the
affairs of and to operate the trust in such a way that the trust will not be
deemed to be an "investment company" required to be registered under the
Investment Company Act or classified as an association taxable as a corporation
for United States federal income tax purposes or as other than a grantor trust
for United States federal income tax purposes, and so that the junior
subordinated debt securities will be treated as our indebtedness for United
States federal income tax purposes. In this connection, we and the
administrative trustees are authorized to take any action, not inconsistent with
applicable law, the certificate of trust of the trust or the declaration, that
we and the administrative trustees determine in our discretion to be necessary
or desirable for such purposes, as long as such action does not materially
adversely affect the interests of the holders of the common securities and
capital securities.

         Holders of the common securities and capital securities have no
preemptive or similar rights.

         The trust may not borrow money or issue debt or mortgage or pledge any
of its assets.

               DESCRIPTION OF JUNIOR SUBORDINATED DEBT SECURITIES

         The junior subordinated debt securities are to be issued as a separate
series under the indenture, as supplemented from time to time, between us and
Wilmington Trust Company, as trustee (the "debenture trustee"). The indenture
will be qualified under the Trust Indenture Act. This summary of certain terms
and provisions of the junior subordinated debt securities and the indenture does
not purport to be complete, and where reference is made to particular provisions
of the indenture, such provisions, including the definitions of certain terms,
some of which are not otherwise defined herein, are qualified in their entirety
by reference to all of the provisions of the indenture and those terms made a
part of the indenture by the Trust Indenture Act.

General

         Concurrently with the issuance of the common securities and capital
securities, the trust will invest the proceeds thereof in junior subordinated
debt securities issued by us. The junior subordinated debt securities will bear
interest at ___% per annum of the principal amount thereof, payable quarterly in
arrears on the 15th day of January, April, July and October of each year (each,
an "interest payment date"), commencing ______ 15, 2000, to the person in whose
name each junior subordinated debt security is registered, subject to certain
exceptions, at the close of business on the business day next preceding such
interest payment date. It is anticipated that, until the liquidation of the
trust, each junior subordinated debt security will be held in the name of the
property trustee in trust for the benefit of the



                                      -68-
<PAGE>

holders of the common securities and capital securities. The amount of interest
payable for any period will be computed on the basis of the actual number of
days elapsed in a year of twelve 30-day months. In the event that any date on
which interest is payable on the junior subordinated debt securities is not a
business day, then payment of the interest payable on such date will be made on
the next succeeding day that is a business day (and without any interest or
other payment in respect of any such delay), with the same force and effect as
if made on the date such payment was originally payable. Accrued interest that
is not paid on the applicable interest payment date will bear additional
interest on the amount thereof (to the extent permitted by law) at _____% per
annum thereof, compounded quarterly from the relevant interest payment date. The
term "interest" as used herein shall include quarterly payments, interest on
quarterly interest payments not paid on the applicable interest payment date and
Additional Sums, as applicable.

         The junior subordinated debt securities will be issued as a series of
junior subordinated debt securities under the indenture. Unless previously
redeemed or repurchased, the junior subordinated debt securities will mature
on______ 15, 2030.

         The junior subordinated debt securities will be unsecured and will rank
junior and be subordinate in right of payment to all senior debt. Because
Southern Financial Bancorp, Inc. is a bank holding company, our right to
participate in any distribution of assets of any subsidiary, including Southern
Financial Bank, upon such subsidiary's liquidation or reorganization or
otherwise (and thus the ability of holders of the capital securities to benefit
indirectly from such distribution), is subject to the prior claims of creditors
of such subsidiary, except to the extent that we may be recognized as a creditor
of such subsidiary. Accordingly, the junior subordinated debt securities will be
subordinated to all senior debt and effectively subordinated to all existing and
future liabilities of our subsidiaries, and holders of junior subordinated debt
securities should look only to our assets for payments on the junior
subordinated debt securities. The indenture does not limit the incurrence or
issuance of other secured or unsecured debt, including senior debt, whether
under the indenture or any existing or other indenture that we may enter into in
the future or otherwise.

         The junior subordinated debt securities will rank equally with all
other debentures issued under the indenture and will be unsecured and
subordinate and junior in right of payment to the extent and in the manner set
forth in the indenture to all our senior debt. As a holding company, we conduct
our operations principally through Southern Financial Bank and, therefore, our
principal source of cash, is receipt of dividends from Southern Financial Bank.
Southern Financial Bancorp, Inc. is a legal entity separate and distinct from
Southern Financial Bank. Southern Financial Bank is subject to certain
restrictions imposed by federal law on any extensions of credit to, and certain
other transactions with, Southern Financial Bancorp, Inc. and certain other
affiliates, and on investments in stock or other securities thereof. Such
restrictions prevent Southern Financial Bancorp, Inc. and such other affiliates
from borrowing from Southern Financial Bank unless the loans are secured by
various types of collateral. In addition, payment of dividends to Southern
Financial Bancorp, Inc. by Southern Financial Bank is subject to ongoing review
by banking regulators and is subject to various statutory limitations and in
certain circumstances requires approval by banking regulatory authorities.

Denominations, Registration and Transfer

         The junior subordinated debt securities will be represented by one or
more global certificates registered in the name of Cede & Co. as the nominee of
DTC if, and only if, distributed to the holders of the common securities and
capital securities. Until such time, the junior subordinated debt securities
will be held in the name of the property trustee in trust for the benefit of the
holders of the common securities and capital securities. Should the junior
subordinated debt securities be distributed to holders of the common securities
and capital securities, beneficial interests in the junior subordinated debt
securities will be shown on, and transfers thereof will be effected only
through, records maintained by participants in DTC. Except as described below,
junior subordinated debt securities in certificated form will not be issued in
exchange for the global certificates.



                                      -69-
<PAGE>

         A global security shall be exchangeable for junior subordinated debt
securities registered in the names of persons other than Cede & Co. only if:

         o        DTC notifies us that it is unwilling or unable to continue as
                  a depositary for such global security and no successor
                  depositary shall have been appointed, or if at any time DTC
                  ceases to be a "clearing agency" registered under the Exchange
                  Act, at a time when DTC is required to be so registered to act
                  as such depositary;

         o        we in our sole discretion determine that such global security
                  shall be so exchangeable; or

         o        there shall have occurred and be continuing a debenture event
                  of default.

         Any global security that is exchangeable pursuant to the preceding
sentence shall be exchangeable for certificates registered in such names as DTC
shall direct. It is expected that such instructions will be based upon
directions received by DTC from its participants with respect to ownership of
beneficial interests in such global security.

         Payments on junior subordinated debt securities represented by a global
security will be made to DTC, as the depositary for the junior subordinated debt
securities. In the event junior subordinated debt securities are issued in
certificated form, principal and interest will be payable, the transfer of the
junior subordinated debt securities will be registrable, and junior subordinated
debt securities will be exchangeable for junior subordinated debt securities of
other denominations of a like aggregate principal amount, at the corporate
office of the debenture trustee in Wilmington, Delaware, or at the offices of
any paying agent or transfer agent we appoint, provided that payment of interest
may be made at our option by check mailed to the address of the persons entitled
thereto or by wire transfer.

         If the junior subordinated debt securities are distributed to the
holders of the common securities and capital securities upon the termination of
the trust, the form, denomination, book-entry and transfer procedures with
respect to the capital securities as described under "Description of Capital
Securities - Form, Denomination, Book-Entry Procedures and Transfer of Capital
Securities," shall apply to the junior subordinated debt securities.

How Payments Will Be Made on the Junior Subordinated Debt Securities

         Payment of principal of and any interest on junior subordinated debt
securities will be made at the office of the debenture trustee in Wilmington,
Delaware or at the office of such paying agent or paying agents as we may
designate from time to time, except that at our option payment of any interest
may be made (except in the case of junior subordinated debt securities in global
form), by check mailed to the address of the person entitled thereto as such
address shall appear in the register for junior subordinated debt securities or
by wire transfer to an account specified by the person entitled thereto as
specified in such register, provided that proper transfer instructions have been
received by the relevant record date. Payment of any interest on any junior
subordinated debt security will be made to the person in whose name such junior
subordinated debt security is registered at the close of business on the record
date for such interest, except in the case of defaulted interest. We may at any
time designate additional paying agents or rescind the designation of any paying
agent; however the we will at all times be required to maintain a paying agent
in each place of payment for the junior subordinated debt securities.

         Any moneys deposited with the debenture trustee or any paying agent, or
then held by us in trust, for the payment of the principal of or interest on any
junior subordinated debt security and remaining unclaimed for two years after
such principal or interest has become due and payable shall, at our request, be
repaid to us and the holder of such junior subordinated debt security shall
thereafter look, as a general unsecured creditor, only to us for payment
thereof.



                                      -70-
<PAGE>

Our Option to Defer Interest Payments

         So long as no Debenture Event of Default has occurred and is
continuing, we have the right under the indenture to defer the payment of
interest on the junior subordinated debt securities at any time or from time to
time for a period not exceeding 20 consecutive quarterly periods with respect to
each interest deferral period, provided, that no interest deferral period may
extend beyond _____ 15, 2030. At the end of an interest deferral period, we must
pay all interest then accrued and unpaid on the junior subordinated debt
securities (together with interest thereon accrued at ____% per annum,
compounded quarterly from the relevant interest payment date, to the extent
permitted by applicable law). During an interest deferral period and for so long
as the junior subordinated debt securities remain outstanding, interest will
continue to accrue and holders of junior subordinated debt securities (and
holders of the capital securities while capital securities are outstanding) will
be required to accrue interest income (in the form of OID) for United States
federal income tax purposes.

         With certain exceptions, during any interest deferral period, we may
not pay cash dividends on our capital stock or acquire shares of its capital
stock. Additionally, we may not make any payment on or repay, repurchase or
redeem any of our debt securities that rank equally with or junior in interest
to the junior subordinated debt securities or make any guarantee payments with
respect to any guarantee by us of the debt securities of any of our subsidiaries
if such guarantee ranks equally with or junior in interest to the junior
subordinated debt securities.

Our Option to Redeem the Junior Subordinated Debt Securities Before Maturity

         The junior subordinated debt securities are redeemable prior to
maturity at our option on or after ___ 15, 2005, in whole at any time or in part
from time to time, or in whole, but not in part, at any time within 90 days
following the occurrence and during the continuation of a Tax Event, Investment
Company Event or Capital Treatment Event (each as defined under "Description of
Capital Securities - Events That Will Cause Redemption of Capital Securities"),
in each case at the redemption price described below. The proceeds of any such
redemption will be used by the trust to redeem the capital securities.

         The Federal Reserve's risk-based capital guidelines, which are subject
to change, currently provide that redemptions of permanent equity or other
capital instruments before stated maturity could have a significant impact on a
bank holding company's overall capital structure and that any organization
considering such a redemption should consult with the Federal Reserve before
redeeming any equity or capital instrument prior to maturity if such redemption
could have a material effect on the level or composition of the organization's
capital base (unless the equity or capital instrument were redeemed with the
proceeds of, or replaced by, a like amount of a similar or higher quality
capital instrument and the Federal Reserve considers the organization's capital
position to be fully adequate after the redemption).

         The redemption of the junior subordinated debt securities by us prior
to ______ 15, 2030 would constitute the redemption of capital instruments under
the Federal Reserve's current risk-based capital guidelines and may be subject
to the prior approval of the Federal Reserve. The redemption of the junior
subordinated debt securities also could be subject to the additional prior
approval of the Federal Reserve under its current risk-based capital guidelines.

         The redemption price for junior subordinated debt securities in the
case of a redemption on or after _____ 15, 2005 shall equal the following
prices, expressed in percentages of the principal amount, together with accrued
interest to but excluding the date fixed for redemption. If redeemed during the
12-month period beginning April 15:



                                      -71-
<PAGE>

                                          Year                redemption price
                                          ----                ----------------

                                          2005                _____% ($      )
                                          2006
                                          2007
                                          2008
                                          2009
                                          2010
                                          2011
                                          2012
                                          2013
                                          2014
         and at 100% on or after _____15, 2015

         The redemption price for junior subordinated debt securities, in the
case of a redemption prior to_____ 15, 2005 following a Tax Event, Investment
Company Event or Capital Treatment Event as described above, will equal the
Make-Whole Amount (as defined under "Description of Capital Securities - Events
That Will Cause Redemption of Capital Securities"), together with accrued
interest to but excluding the date fixed for redemption.

Additional Sums We Might Have to Pay to the Trust

         We have covenanted in the indenture that, if and for so long as the
trust is the holder of all junior subordinated debt securities and the trust is
required to pay any additional taxes, duties or other governmental charges as a
result of a Tax Event, we will pay as additional sums on the junior subordinated
debt securities such amounts as may be required so that the distributions
payable by the trust will not be reduced as a result of any such additional
taxes, duties or other governmental charges.

Interest on the Junior Subordinated Debt Securities

         The junior subordinated debt securities shall bear interest at ______%
per annum, from the original date of issuance, payable quarterly in arrears on
the 15th day of January, April, July and October of each year, commencing _____
15, 2000, to the person in whose name such junior subordinated debt security is
registered, subject to certain exceptions, at the close of business on the
business day next preceding, such interest payment date. The term "interest" as
used herein, as such term relates to the junior subordinated debt securities,
includes any compounded interest or Additional Sums or any additional
distributions payable unless otherwise stated. In the event the junior
subordinated debt securities are not held solely in book-entry only form, we
will select relevant record dates, which shall be 15 days prior to the relevant
interest payment date.

         The amount of interest payable for any period will be computed on the
basis of the actual number of days elapsed in a year of twelve 30-day months. In
the event that any date on which interest is payable on the junior subordinated
debt securities is not a business day, then payment of the interest payable on
such date will be made on the next succeeding day that is a business day (and
without any interest or other payment in respect of any such delay) with the
same force and effect as if made on such date.

How the Indenture Can Be Amended

         From time to time we and the debenture trustee may, without the consent
of the holders of junior subordinated debt securities, amend, waive or
supplement the indenture for specified purposes, including, among other things,
curing ambiguities, defects or inconsistencies (provided that any such action
does not materially adversely affect the interest of the holders of junior
subordinated debt securities or the holders of the capital securities so long as
they remain



                                      -72-
<PAGE>

outstanding) and maintaining the qualification of the indenture under the Trust
Indenture Act. The indenture contains provisions permitting us and the debenture
trustee, with the consent of the holders of not less than a majority in
principal amount of outstanding junior subordinated debt securities, to modify
the indenture in a manner affecting the rights of the holders of junior
subordinated debt securities; provided, however, that no such modification may,
without the consent of the holder of each outstanding junior subordinated debt
security so affected, change the stated maturity, or reduce the principal amount
of the junior subordinated debt securities, or reduce the rate or extend the
time of payment of interest thereon or reduce the percentage of principal amount
of junior subordinated debt securities, or have certain other effects as set
forth in the indenture.

         In addition, we and the debenture trustee may execute, without the
consent of any holder of junior subordinated debt securities, any supplemental
indenture for the purpose of creating any other debentures.

What Is a Debenture Event of Default and What Are the Consequences?

         The indenture provides that any one or more of the following described
events with respect to the junior subordinated debt securities that has occurred
and is continuing constitutes a "Debenture Event of Default":

         o        our failure for 30 days to pay any interest on the junior
                  subordinated debt securities when due (subject to the deferral
                  of any due date in the case of an interest deferral period);
                  or

         o        our failure to pay any principal on the junior subordinated
                  debt securities when due, whether at maturity, upon
                  redemption, by declaration of acceleration or otherwise; or

         o        our failure to observe or perform in any material respect
                  certain other covenants contained in the indenture for 90 days
                  after written notice to us from the debenture trustee or the
                  holders of at least 25% in aggregate outstanding principal
                  amount of the junior subordinated debt securities; or

         o        our bankruptcy, insolvency or reorganization; or

         o        the voluntary or involuntary dissolution, winding-up or
                  termination of the trust, except in connection with the
                  distribution of the junior subordinated debt securities to the
                  holder of common securities and capital securities in
                  liquidation of the trust, the redemption of all of the common
                  securities and capital securities of the trust, or certain
                  mergers, consolidations or amalgamations, each as permitted by
                  the declaration.

         The holders of a majority in aggregate outstanding principal amount of
the junior subordinated debt securities have the right to direct the time,
method and place of conducting any proceeding for any remedy available to the
debenture trustee. The debenture trustee or the holders of not less than 25% in
aggregate outstanding principal amount of the junior subordinated debt
securities may declare the principal due and payable immediately upon a
Debenture Event of Default and, should the debenture trustee or such holders of
junior subordinated debt securities fail to make such declaration, the holders
of at least 25% in aggregate liquidation amount of the capital securities shall
have such right. The holders of a majority in aggregate outstanding principal
amount of the junior subordinated debt securities may annul such declaration and
waive the default if the default (other than the nonpayment of the principal of
the junior subordinated debt securities which has become due solely by such
acceleration) has been cured and a sum sufficient to pay all matured
installments of interest and principal due otherwise than by acceleration has
been deposited with the debenture trustee. Should the holders of junior
subordinated debt securities fail to annul such declaration and waive such
default, the holders of a majority in aggregate liquidation amount of the
capital securities shall have such right.



                                      -73-
<PAGE>

         The holders of a majority in aggregate outstanding principal amount of
the junior subordinated debt securities affected thereby may, on behalf of the
holders of all the junior subordinated debt securities, waive any past default,
except a default in the payment of principal of or interest (unless such default
has been cured and a sum sufficient to pay all matured installments of interest
and principal due otherwise than by acceleration has been deposited with the
debenture trustee) on the junior subordinated debt securities or a default in
respect of a covenant or provision which under the indenture cannot be modified
or amended without the consent of the holder of each outstanding junior
subordinated debt security. Should the holders of such junior subordinated debt
securities fail to annul such declaration and waive such default, the holders of
a majority in aggregate liquidation amount of the capital securities shall have
such right. We are required to file annually with the debenture trustee a
certificate as to whether or not we are in compliance with all the conditions
and covenants applicable to it under the indenture.

         In case a Debenture Event of Default shall occur and be continuing, the
property trustee will have the right to declare the principal of and the
interest on the junior subordinated debt securities, and any other amounts
payable under the indenture, to be forthwith due and payable and to enforce its
other rights as a creditor with respect to the junior subordinated debt
securities.

Enforcement of Rights by Holders of Capital Securities

         If a Debenture Event of Default has occurred and is continuing and such
event is attributable to our failure to pay interest or principal on the junior
subordinated debt securities on the date such interest or principal is otherwise
payable, a holder of capital securities may institute a direct action against
us. We may not amend the indenture to remove the foregoing right to bring a
direct action against us without the prior written consent of the holders of all
of the capital securities. Notwithstanding any payments made to a holder of
capital securities by us in connection with a direct action against us, we shall
remain obligated to pay the principal of and interest on the junior subordinated
debt securities, and we shall be subrogated to the rights of the holder of such
capital securities with respect to payments on the capital securities to the
extent of any payments made by us to such holder in any direct action against
us.

         The holders of the capital securities will not be able to exercise
directly any remedies, other than those set forth in the preceding paragraph,
available to the holders of the junior subordinated debt securities unless there
shall have been an Event of Default under the declaration.

Consolidation, Merger, Sale of Assets and Other Transactions Involving Us

         The indenture provides that we may not consolidate with or merge with
or into any other person or convey, transfer or lease its properties and assets
substantially as an entirety to any person, and no person shall consolidate with
or merge with or into us or convey, transfer or lease its properties and assets
substantially as an entirety to us, unless:

         o        in case we consolidate with or merge with or into another
                  person or convey or transfer our properties and assets
                  substantially as an entirety to any person, the successor
                  person is organized under the laws of the United States or any
                  state or the District of Columbia, and such successor person
                  expressly assumes our obligations on the junior subordinated
                  debt securities issued under the indenture;

         o        immediately after giving effect thereto, no Debenture Event of
                  Default, and no event which, after notice or lapse of time or
                  both, would become a Debenture Event of Default, shall have
                  occurred and be continuing;

         o        if at the time any capital securities are outstanding, such
                  transaction is permitted under the declaration and the
                  guarantee and does not give rise to any breach or violation of
                  the declaration or the guarantee; and



                                      -74-
<PAGE>

         o        certain other conditions as prescribed in the indenture are
                  met.

         The provisions of the indenture do not afford holders of the junior
subordinated debt securities protection in the event of a highly leveraged or
other transaction involving us that may adversely affect holders of the junior
subordinated debt securities.

What Does Subordination Mean to You?

         In the indenture, we have covenanted and agreed that any junior
subordinated debt securities issued thereunder shall be subordinate and junior
in right of payment to all senior debt to the extent provided in the indenture.
Upon any payment or distribution of assets to creditors upon any liquidation,
dissolution, winding-up, reorganization, assignment for the benefit of
creditors, marshaling of assets or any bankruptcy, insolvency, debt
restructuring or similar proceedings in connection with any insolvency or
bankruptcy proceeding involving us, the holders of senior debt will first be
entitled to receive payment in full of principal of and interest, if any, on
such senior debt before the holders of junior subordinated debt securities, or
the property trustee on behalf of the holders, will be entitled to receive or
retain any payment or distribution in respect thereof.

         In the event of the acceleration of the maturity of the junior
subordinated debt securities, the holders of all senior debt outstanding at the
time of such acceleration will first be entitled to receive payment in full of
all amounts due thereon (including any amounts due upon acceleration) before the
holders of the junior subordinates debt securities will be entitled to receive
or retain any payment in respect of the principal of or interest, if any, on the
junior subordinated debt securities.

         If we default in the payment of any principal of or interest, if any,
on any, senior debt when the same becomes due and payable, whether at maturity
or at a date fixed for prepayment or by declaration of acceleration or
otherwise, then, unless and until such default shall have been cured or waived
or shall have ceased to exist or all senior debt shall have been paid, no direct
or indirect payment (in cash, property, securities, by set-off or otherwise)
shall be made or agreed to be made for principal or interest, if any, on the
junior subordinated debt securities, or in respect of any redemption, repayment,
retirement, purchase or other acquisition of any of the junior subordinated debt
securities.

         "senior debt" means:

         o        the principal of, and premium, if any, and interest on all our
                  indebtedness for money borrowed, whether outstanding on the
                  date of execution of the indenture or thereafter created,
                  assumed or incurred, except indebtedness that is expressly
                  stated to rank junior to or equally with the junior
                  subordinated debt securities;

         o        all obligations (except those that are expressly stated to
                  rank junior to or equally with the junior subordinated debt
                  securities) to make payment pursuant to the terms of financial
                  instruments, such as,

                  (i)      securities contracts and foreign currency exchange
         contracts,

                  (ii)     derivative instruments, such as swap agreements
         (including interest rate and foreign exchange rate swap agreements),
         cap agreements, floor agreements, collar agreements, interest rate
         agreements, foreign exchange agreements, options, commodity futures
         contracts and commodity options contracts, and

                  (iii)    similar financial instruments;

         o        indebtedness or obligations of others of the kinds described
                  above for the payment of which we are is responsible or liable
                  as guarantor or otherwise, and


                                      -75-
<PAGE>


         o        any deferrals, renewals or extensions of any such senior debt.

         However, senior debt does not include

         o        any debt of ours which, when incurred and without respect to
                  any election under Section 1111 (b) of the United States
                  Bankruptcy Code of 1978, was without recourse to us,

         o        any debt of ours to any of our subsidiaries,

         o        debt to any of our employees,

         o        debt which by its terms is subordinated to trade accounts
                  payable or accrued liabilities arising in the ordinary course
                  of business to the extent that payments made to the holders of
                  such debt by the holders of the junior subordinated debt
                  securities as a result of the subordination provisions of the
                  indenture would be greater than such payments otherwise would
                  have been as a result of any obligation of such holders of
                  such debt to pay amounts over to the obligees on such trade
                  accounts payable or accrued liabilities arising in the
                  ordinary course of business as a result of subordination
                  provisions to which such debt is subject,

         o        trade accounts payable or accrued liabilities arising in the
                  ordinary course of business and

         o        any other debt securities issued pursuant to the indenture.

         The indenture places no limitation on the amount of senior debt that we
may incur. We expect from time to time to incur additional indebtedness
constituting senior debt. At September 30, 1998 we had no senior debt on an
unconsolidated basis. The indenture also places no limitation on the
indebtedness of our subsidiaries, which rank senior in right of payment to the
junior subordinated debt securities.

Governing Law

         The indenture and the junior subordinated debt securities will be
governed by and construed in accordance with the laws of the State of Virginia.

Information About the Debenture Trustee

         The debenture trustee shall have and be subject to all the duties and
responsibilities specified with respect to an indenture trustee under the Trust
Indenture Act. Subject to such provisions, the debenture trustee is under no
obligation to exercise any of the powers vested in it by the indenture at the
request of any holder of junior subordinated debt securities, unless offered
reasonable indemnity by such holder against the costs, expenses and liabilities
which might be incurred thereby. The debenture trustee is not required to expend
or risk its own funds or otherwise incur personal financial liability in the
performance of its duties if the debenture trustee reasonably believes that
repayment or adequate indemnity is not reasonably assured to it.

                            DESCRIPTION OF GUARANTEE

         The guarantee will be executed and delivered by us concurrently with
the issuance by the trust of the common securities and capital securities for
the benefit of the holders from time to time of such common securities and
capital securities. Wilmington Trust Company will act as trustee (the "guarantee
trustee") under the guarantee agreement. The guarantee agreement will be
qualified under the Trust Indenture Act. This summary of certain provisions of
the guarantee does not purport to be complete and is subject to, and qualified
in its entirety by reference to, all of the provisions of the


                                      -76-
<PAGE>


guarantee, including the definitions therein of certain terms, and the Trust
Indenture Act. The guarantee trustee will hold the guarantee for the benefit of
the holders of the common securities and capital securities.

General

         We will irrevocably agree to pay in full on a subordinated basis, to
the extent set forth herein, the guarantee payments (as defined below) to the
holders of the common securities and capital securities, as and when due,
regardless of any defense, right of set-off or counterclaim that the trust may
have or assert other than the defense of payment. The following payments with
respect to the common securities and capital securities, to the extent not paid
by or on behalf of the trust (the "guarantee payments"), will be subject to the
guarantee:

         o        any accrued and unpaid distributions required to be paid on
                  the common securities and capital securities, to the extent
                  that the trust has funds on hand available therefor at such
                  time,

         o        the redemption price with respect to common securities and
                  capital securities called for redemption, to the extent that
                  the trust has funds on hand available therefor at such time,
                  and

         o        upon a voluntary or involuntary dissolution, winding up or
                  liquidation of the trust (other than in connection with the
                  distribution of junior subordinated debt securities to the
                  holders of the common securities and capital securities or the
                  redemption of all of the capital securities) the lesser of the
                  liquidation distribution, to the extent the trust has funds
                  available therefor and the amount of assets of the trust
                  remaining available for distribution to holders of the common
                  securities and capital securities upon liquidation of the
                  trust after satisfaction of liabilities to creditors of the
                  trust as required by applicable law.

         Our obligation to make a guarantee payment may be satisfied by direct
payment of the required amounts by us to the holders of the common securities
and capital securities or by causing the trust to pay such amounts to such
holders.

         The guarantee will be an irrevocable guarantee on a subordinated basis
of the trust's obligations under the common securities and capital securities,
although it will apply only to the extent that the trust has funds sufficient to
make such payments, and is not a guarantee of collection. If we do not make
interest payments on the junior subordinated debt securities held by the trust,
the trust will not be able to pay distributions on the capital securities and
will not have funds legally available therefor.

         The guarantee will rank subordinate and junior in right of payment to
all senior debt. As a holding company, we conduct our operations principally
through Southern Financial Bank and, therefore, our principal source of cash is
receipt of dividends from Southern Financial Bank. However, there are legal
limitations on the source and amount of dividends that a Virginia-chartered,
Federal Reserve member bank such as Southern Financial Bank is permitted to pay.
A Virginia-chartered bank may pay dividends only from net undivided profits.
Additionally, a dividend may not be paid if it would impair the paid-in capital
of the bank. In addition, prior approval of the Federal Reserve is required if
the total of all dividends declared by a member bank in any calendar year will
exceed the sum of that bank's net profits for that year and its retained net
profits for the preceding two calendar years, less any required transfers to
either surplus or any fund for the retirement of any preferred stock. At
September 30, 1999, Southern Financial Bank could have paid approximately $6.5
million in dividends to us without prior Federal Reserve approval. The payment
of dividends by Southern Financial Bank may also be affected by other factors,
such as requirements for the maintenance of adequate capital. In addition, the
Federal Reserve is authorized to determine, under certain circumstances relating
to the financial condition of Southern Financial Bank, whether the payment of
dividends would be an unsafe or unsound banking practice and to prohibit payment
thereof. The guarantee does not limit the incurrence or issuance of other


                                      -77-
<PAGE>


secured or unsecured debt of by us, including senior debt, whether under the
indenture, any other indenture that we may enter into in the future or
otherwise.

         Taken together, our obligations under the guarantee, the declaration,
the junior subordinated debt securities and the indenture, including our
obligation to pay the costs, expenses and other liabilities of the trust (other
than the trust's obligations to the holders of the common securities and capital
securities), provide, in the aggregate, a full, irrevocable and unconditional
guarantee of all of the trust's obligations under the capital securities. No
single document standing alone or operating in conjunction with fewer than all
of the other documents constitutes such guarantee. It is only the combined
operation of these documents that has the effect of providing a full,
irrevocable and unconditional guarantee of the trust's obligations under the
capital securities.

Status of the Guarantee

         The guarantee will constitute our unsecured obligation and will rank
subordinate and junior in right of payment to all senior debt in the same manner
as junior subordinated debt securities.

         The guarantee will rank equally with all other guarantees issued by us
under the indenture. The guarantee will constitute a guarantee of payment and
not of collection (i.e., the guaranteed party may institute a legal proceeding
directly against us to enforce its rights under the guarantee without first
instituting a legal proceeding against any other person or entity). The
guarantee will be held for the benefit of the holders of the common securities
and capital securities. The guarantee will not be discharged except by payment
of the guarantee payments in full to the extent not paid by the trust or upon
distribution to the holders of the common securities and capital securities of
the junior subordinated debt securities. The guarantee does not place a
limitation on the amount of additional senior debt that we may incur. We expect
from time to time to incur additional indebtedness constituting senior debt.

How the Guarantee Can Be Amended or Assigned

         Except with respect to any changes that do not materially adversely
affect the rights of holders of the common securities and capital securities (in
which case no vote will be required), the guarantee may not be amended without
the prior approval of the holders of not less than a majority of the aggregate
liquidation amount of such outstanding capital securities. The manner of
obtaining any such approval will be as set forth under "Description of Capital
Securities -Voting Rights; Amendment of the Declaration." All guarantees and
agreements contained in the guarantee shall bind our successors, assigns,
receivers, trustees and representatives and shall inure to the benefit of the
holders of the capital securities then outstanding.

Your Rights If We Default

         An event of default under the guarantee will occur upon our failure to
perform any of our payments or other obligations thereunder; provided, however,
that except with respect to a default in payment of any guarantee payment, we
shall have received notice of default and shall not have cured such default
within 60 days after receipt of such notice; and provided, further, that no
event of default under the guarantee shall occur unless an Event of Default
under the declaration or a Debenture Event of Default shall have occurred. The
holders of not less than a majority in aggregate liquidation amount of the
capital securities have the right to direct the time, method and place of
conducting any proceeding for any remedy available to the guarantee trustee in
respect of the guarantee or to direct the exercise of any trust or power
conferred upon the guarantee trustee under the guarantee.

         Any holder of the capital securities may institute a legal proceeding
directly against us to enforce its rights under the guarantee without first
instituting a legal proceeding against the trust, the guarantee trustee or any
other person or entity.


                                      -78-
<PAGE>

         We, as guarantor, are required to file annually with the guarantee
trustee a certificate as to whether or not we are in compliance with all the
conditions and covenants applicable to us under the guarantee.

Information About the Guarantee Trustee

         The guarantee trustee, other than during the occurrence and continuance
of a default by us in performance of the guarantee, undertakes to perform only
such duties as are specifically set forth in the guarantee and, after default
with respect to the guarantee, must exercise the same degree of care and skill
as a prudent person would exercise or use in the conduct of his or her own
affairs. Subject to this provision, the guarantee trustee is under no obligation
to exercise any of the powers vested in it by the guarantee at the request of
any holder of the common securities and capital securities unless it is offered
reasonable indemnity against the costs, expenses and liabilities that might be
incurred thereby.

Termination of the Guarantee

         The guarantee will terminate and be of no further force and effect upon
full payment of the redemption price of the common securities and capital
securities, upon full payment of the amounts payable upon liquidation of the
trust or upon distribution of junior subordinated debt securities to the holders
of the common securities and capital securities. The guarantee will continue to
be effective or will be reinstated, as the case may be, if at any time any
holder of the common securities and capital securities must restore payment of
any sums paid under the common securities and capital securities or the
guarantee.

Governing Law

         The guarantee will be governed by and construed in accordance with the
laws of the State of Virginia.

                   RELATIONSHIP AMONG THE CAPITAL SECURITIES,
            THE JUNIOR SUBORDINATED DEBT SECURITIES AND THE GUARANTEE

Our Full and Unconditional Guarantee

         Payments of distributions and other amounts due on the capital
securities (to the extent the trust has funds available for the payment of such
distributions) are irrevocably guaranteed by us as and to the extent set forth
under "Description of Guarantee." Taken together, our obligations under the
junior subordinated debt securities, the indenture, the declaration and the
guarantee provide, in the aggregate, a full, irrevocable and unconditional
guarantee of payments of distributions and other amounts due on the capital
securities. No single document standing alone or operating in conjunction with
fewer than all of the other documents constitutes such guarantee. It is only the
combined operation of these documents that has the effect of providing a full,
irrevocable and unconditional guarantee of the trust's obligations under the
capital securities. If and to the extent that the we do not make payments on the
junior subordinated debt securities, the trust will not pay distributions or
other amounts due on the capital securities. The guarantee does not cover
payment of distributions when the trust does not have sufficient funds to pay
such distributions. In such event, the remedy of a holder of capital securities
is to institute a direct action against us. Our obligations under the guarantee
are subordinate and junior in right of payment to all senior debt.



                                      -79-
<PAGE>

Why Our Payments on the Junior Subordinated Debt Securities Will be Sufficient

         As long as payments of interest and other payments are made when due on
the junior subordinated debt securities, such payments will be sufficient to
cover distributions and other payments due on the capital securities, primarily
because:

         o        the aggregate principal amount or redemption price of the
                  junior subordinated debt securities will be equal to the sum
                  of the aggregate liquidation amount or redemption price, as
                  applicable, of the common securities and capital securities;

         o        the interest rate and interest and other payment dates on the
                  junior subordinated debt securities will match the
                  distribution rate and distribution and other payment dates for
                  the capital securities;

         o        we will pay for all costs, expenses and liabilities of the
                  trust except the trust's obligations to holders of common
                  securities and capital securities under such common securities
                  and capital securities; and

         o        the declaration further provides that the trust will not
                  engage in any activity that is not consistent with the limited
                  purposes thereof.

         Notwithstanding anything to the contrary in the indenture, we have the
right to set off any payment we are otherwise required to make thereunder with
and to the extent we have theretofore made, or is concurrently on the date of
such payment making, any payment under the guarantee used to satisfy the related
payment of indebtedness under the indenture.

Enforcement Rights of Holders of Capital Securities

         A holder of any Capital Security may institute a legal proceeding
directly against us to enforce its rights under the guarantee without first
instituting a legal proceeding against the guarantee trustee, the trust or any
other person or entity.

         A default or event of default under any senior debt would not
constitute a default or Event of Default under the declaration. However, in the
event of payment defaults under, or acceleration of, senior debt, the
subordination provisions of the indenture provide that no payments may be made
in respect of the junior subordinated debt securities until such senior debt has
been paid in full or any payment default thereunder has been cured or waived.
Failure to make required payments on junior subordinated debt securities would
constitute an Event of Default under the declaration.

The Purpose of the Trust Is Limited

         The capital securities evidence a beneficial interest in the trust, and
the trust exists for the sole purpose of issuing the capital securities and
common securities, investing the proceeds of the common securities and capital
securities in junior subordinated debt securities and engaging in other
activities necessary or incidental thereto.

Your Rights Upon Termination of the Trust

         Upon any voluntary or involuntary termination, winding-up or
liquidation of the trust involving the liquidation of the junior subordinated
debt securities, after satisfaction of the liabilities of creditors of the trust
as required by applicable law, the holders of the common securities and capital
securities will be entitled to receive, out of assets held by the trust, the
liquidation distribution in cash. Upon our voluntary or involuntary liquidation
or bankruptcy, the property trustee, as holder of the junior subordinated debt
securities, would be our subordinated creditor, subordinated



                                      -80-
<PAGE>

in right of payment to all senior debt as set forth in the indenture, but
entitled to receive payment in full of principal and interest, before any of our
stockholders receive payments or distributions. Since we are the guarantor under
the guarantee and have agreed to pay for all costs, expenses and liabilities of
the trust (other than the trust's obligations to the holders of its common
securities and capital securities), the positions of a holder of capital
securities and a holder of junior subordinated debt securities relative to our
other creditors and to stockholders in the event of our liquidation or
bankruptcy are expected to be substantially the same.

                  UNITED STATES FEDERAL INCOME TAX CONSEQUENCES

         The following is a summary of the principal United States federal
income tax consequences of the purchase, ownership and disposition of capital
securities. Unless otherwise stated, this summary addresses only the tax
consequences to a "U.S. holder" (as defined below) that acquires capital
securities on their original issue at their original offering price and does not
address the tax consequences to persons that may be subject to special treatment
under United States federal income tax law, such as banks, insurance companies,
thrift institutions, regulated investment companies, real estate investment
trusts, tax-exempt organizations, dealers in securities or currencies, persons
that hold capital securities as part of a position in a "straddle" or as part of
a "hedging", "conversion" or other integrated investment transaction for United
States federal income tax purposes, persons whose functional currency is not the
United States dollar or persons that do not hold capital securities as capital
assets. For purposes of this summary, a "U.S. holder" is a securityholder (as
defined below) who or that is an individual citizen or resident of the United
States, a domestic corporation or partnership organized under the laws of the
United States or any State thereof or the District of Columbia or an estate or
trust the income of which is subject to United States federal income taxation
regardless of source.

         The statements of law or legal conclusions set forth in this summary
constitute the opinion of Williams Mullen Clark & Dobbins, tax counsel to us and
the trust. This summary is based upon the Internal Revenue Code of 1986, as
amended (the "Code"), Treasury Regulations, Internal Revenue Service rulings and
pronouncements and judicial decisions now in effect, all of which are subject to
change at any time. Such changes may be applied retroactively in a manner that
could cause the tax consequences to vary substantially from the consequences
described below, possibly adversely affecting a beneficial owner of the capital
securities. The authorities on which this summary is based are subject to
various interpretations, and it is therefore possible that the United States
federal income tax treatment of the purchase, ownership and disposition of the
capital securities may differ from the treatment described below.

         Prospective investors are advised to consult with their own tax
advisors in light of their own particular circumstances as to the federal tax
consequences of the purchase, ownership and disposition of the capital
securities, as well as the effect of any state, local or foreign tax laws.

Classification of the Junior Subordinated Debt Securities and the Trust

         Under current law and assuming compliance with the terms of the
Declaration, the trust will not be classified as an association taxable as a
corporation for United States federal income tax purposes. Moreover, the trust
should be classified as a grantor trust, and if not so classified will be
classified as a partnership, for United States federal income tax purposes. As a
result, each beneficial owner of capital securities (a "securityholder") that is
a U.S. holder will be required to include in its gross income its pro rata share
of the interest income, including OID, paid or accrued with respect to the
junior subordinated debt securities, whether or not cash is actually distributed
to the securityholders. The junior subordinated debt securities will be
classified as indebtedness of Southern Financial Bancorp, Inc. for United States
federal income tax purposes.



                                      -81-
<PAGE>

Interest Income and Original Issue Discount

         Under applicable Treasury Regulations, a "remote" contingency that
stated interest will not be timely paid will be ignored in determining whether a
debt instrument is issued with OID. We believe that the likelihood of our
exercising our option to defer payments of interest is remote. Based on the
foregoing, we believe that the junior subordinated debt securities will not be
considered to be issued with OID at the time of their original issuance.

         Because the discount at which the junior subordinated debt securities
are being issued is less than 1/4 of 1 percent of the junior subordinated debt
securities stated redemption price at maturity times the number of complete
years to maturity of the junior subordinated debt securities, such discount will
constitute de minimis OID and will not be required to be taken into account on a
current basis. The following discussion assumes that unless and until we
exercise our option to defer interest on the junior subordinated debt
securities, the junior subordinated debt securities will not be treated as
issued with OID other than de minimis OID.

         Under the Treasury Regulations, if we exercised our option to defer any
payment of interest, the junior subordinated debt securities would be treated as
reissued with OID, and, thereafter, all stated interest on the Junior
Subordinated Debentures would be treated as OID as long as the junior
subordinated debt securities remained outstanding. In such event, all of a U.S.
holder's taxable interest income with respect to the junior subordinated debt
securities would be accounted for as OID on an economic accrual basis regardless
of such U.S. holder's method of tax accounting, and actual distributions of
stated interest would not be reported separately as taxable income.
Consequently, a U.S. holder would be required to include OID in gross income
even though we would not make any actual cash payments during an interest
deferral period.

         The Treasury Regulations have not been addressed in any rulings or
other interpretations by the IRS, and it is possible that the IRS could take the
position that the junior subordinated debt securities were issued with OID at
the time of their original issuance.

         Because income on the capital securities will constitute interest or
OID, corporate U.S. holders will not be entitled to the dividends-received
deduction with respect to any income recognized with respect to the capital
securities. If any additional distributions are paid on the capital securities
it is possible that such additional distributions might constitute OID (whether
or not an interest deferral period has occurred).

         Subsequent uses of the term "interest" in this summary shall include
income in the form of OID.

Distribution of the Junior Subordinated Debt Securities to Holders of Capital
Securities

         Under current law, a distribution by the trust of the junior
subordinated debt securities, as described under the caption "Description of
Capital Securities - Liquidation of the Trust and Distribution of Junior
Subordinated Debt Securities," will be nontaxable and will result in a U.S.
holder receiving directly its pro rata share of the junior subordinated debt
securities previously held indirectly through the trust, with a holding period
and aggregate adjusted tax basis equal to the holding period and aggregate
adjusted tax basis such U.S. holder had in its capital securities immediately
before such distribution. If, however, the liquidation of the trust were to
occur because the trust were subject to United States federal income tax with
respect to income accrued or received on the junior subordinated debt
securities, the distribution of junior subordinated debt securities to U.S.
holders by the trust would be a taxable event to the trust and each U.S. holder,
and each U.S. holder would recognize gain or loss as if the U.S. holder had
exchanged its capital securities for the junior subordinated debt securities it
received upon the liquidation of the trust. A U.S. holder will include interest
in respect of the junior subordinated debt securities received from the trust in
the manner described above under "Interest Income and Original Issue Discount."



                                      -82-
<PAGE>

Sales or Redemption of the Capital Securities

         Gain or loss will be recognized by a U.S. holder on a sale, exchange,
or other disposition of the capital securities (including a redemption for cash)
in an amount equal to the difference between the amount realized and the U.S.
holder's adjusted tax basis in the capital securities sold or so redeemed.
Assuming that we do not exercise our option to defer payment of interest on the
junior subordinated debt securities, a U.S. holder's adjusted tax basis in the
capital securities generally will be its initial purchase price. If the Junior
Subordinated Debentures are deemed to be issued with OID (as a result of our
deferral of any interest payment), a U.S. holder's adjusted tax basis in the
capital securities generally will be its initial purchase price, increased by
OID previously included in such U.S. holder's gross income to the date of
disposition and decreased by distributions or other payments received on the
capital securities other than payments of stated interest that are not treated
as OID. Gain or loss recognized by a U.S. holder on the capital securities
generally will be taxable as capital gain or loss (except to the extent any
amount realized is treated as a payment of accrued interest with respect to such
U.S. holder's pro rata share of the junior subordinated debt securities required
to be included in income) and generally will be long-term capital gain or loss
if the capital securities have been held for more than one year.

         Should we exercise our option to defer any payment of interest on the
junior subordinated debt securities, the capital securities may trade at a price
that does not fully reflect the value of accrued but unpaid interest with
respect to the underlying junior subordinated debt securities. In the event of
such a deferral, a securityholder that disposes of its capital securities
between record dates for payments of distributions (and consequently does not
receive a distribution from the trust for the period prior to such disposition)
will nevertheless be required to include in income as ordinary income accrued
but unpaid interest on the junior subordinated debt securities through the date
of disposition and to add such amount to its adjusted tax basis in its capital
securities disposed of. Such U.S. holder will recognize a capital loss on the
disposition of its capital securities to the extent the selling price (which may
not fully reflect the value of accrued but unpaid interest) is less than the
U.S. holder's adjusted tax basis in the capital securities (which will include
accrued but unpaid interest). Subject to certain limited exceptions, capital
losses cannot be applied to offset ordinary income for United States federal
income tax purposes.

United States Alien Holders

         For purposes of this discussion, a "United States alien holder" is any
corporation, individual, partnership, estate or trust that is, as to the United
States, a foreign corporation, a nonresident alien individual, a foreign
partnership or a nonresident fiduciary of a foreign estate or trust.

         Under current United States federal income tax law, and subject to the
discussion of backup withholding below, payments by the trust or any of its
paying agents to any securityholder who or that is a United States alien holder
will not be subject to United States federal withholding tax; provided that:

         o        the securityholder does not actually or constructively own 10%
                  or more of the total combined voting power of all classes of
                  stock of Southern Financial Bancorp, Inc. entitled to vote;

         o        the securityholder is not a controlled foreign corporation
                  that is related to Southern Financial Bancorp, Inc. through
                  stock ownership; and

         o        either the securityholder certifies to the trust or its agent,
                  under penalties of perjury, that it is not a United States
                  holder and provides its name and address, or a securities
                  clearing organization, bank or other financial institution
                  that holds customers' securities in the ordinary course of its
                  trade or business (a financial institution), holding the
                  capital security in such capacity, certifies to the trust or
                  its agent, under penalties of perjury, that such statement has
                  been received from the securityholder by



                                      -83-
<PAGE>

                  it or by a financial institution holding such security for the
                  securityholder and furnishes the trust or its agent with a
                  copy thereof.

         Additionally, a United States alien holder of a capital security will
not be subject to United States federal withholding tax on any gain realized
upon the sale or other disposition of a capital security.

Information Reporting to Securityholders

         Generally, income on the capital securities will be reported to
securityholders on Forms 1099, which forms should be mailed to securityholders
by January 31 following each calendar year.

Backup Withholding

         Payments made on, and proceeds from the sale of, the capital securities
may be subject to a "backup" withholding tax of 31% unless the securityholder
complies with certain certification requirements. Any withheld amounts will be
allowed as a credit against the securityholder's United States federal income
tax, provided the required information is furnished to the Internal Revenue
Service on a timely basis.

                              ERISA CONSIDERATIONS

         ERISA pension plans, qualified retirement plans, and IRAs (collectively
referred to as retirement plans) are subject to certain transactional
restrictions under ERISA and/or the Internal Revenue Code. For example, a
fiduciary (generally, someone who has discretionary control over plan assets or
receives money for investment advice) is prohibited under these restrictions
from (1) engaging in transactions in its own interest or for its own account or
(2) from receiving consideration from any party dealing with a plan with regard
to its assets. In addition, a plan may not enter into purchase, sale, or loan
transaction with a disqualified person. A disqualified person includes, among
other things, a fiduciary, the plan sponsor, and any entity providing services
(for example, custodial or administrative services) to a plan. Violation of
these transactional restrictions can result in the imposition of federal excise
taxes, federal and state income tax on otherwise exempt retirement trusts, and
accelerated federal and state income tax on the otherwise deferred income
accounts of retirement plan participants.

         In the usual case, when a retirement plan invests plan assets in a
security, the security purchased replaces the purchase money as a plan asset and
the purchase money becomes an asset of the entity who offered the security for
sale. Because of a concern that certain enterprises were in reality functioning
as investment managers to plans, but avoiding classification as a fiduciary
under ERISA through the device of issuing participation units in, for example,
limited partnerships, the Department of Labor issued regulations (the "plan
asset regulations") which provide that when certain equity interests (including
a beneficial interest in a trust as well as participation in a limited
partnership) are acquired by a plan, both the equity interest acquired in the
hands of the purchasing plan and the purchase money in the hands of the issuer
of the equity interest constitute plan assets. Since the issuer has
discretionary control over these assets, the issuer becomes a fiduciary under
ERISA with respect to the investing plan. As a result, unless an exception
applies, the trust's purchase of the junior subordinated debt securities from
Southern Financial Bancorp, Inc. with assets invested by retirement plans would
constitute an instance of the trust as a fiduciary dealing on its own account
and in its own interest with plan assets or receiving consideration from an
entity (Southern Financial Bancorp, Inc.) engaged in a transaction involving
plan assets. The plan asset regulations provide certain exemptions to its plan
asset characterization rules.

         It appears that one of the exemptions provided by the plan asset
regulations, namely, the publicly-offered exemption, applies to junior
subordinated debt securities purchased by the trust as consequence of a
retirement plan's investment in capital securities with the result that the
purchase money or junior subordinated debt securities will not be deemed to be
plan assets in the hands of the trustee. Under the plan asset regulations, a
publicly-offered equity



                                      -84-
<PAGE>

interest in a trust or other non-operating entity purchased by a plan does not
constitute a plan asset if the interest is freely transferable and widely held.
The plan asset regulations provide that a security is publicly-offered if it is
sold to a plan as part of an offering of securities to the public pursuant to an
effective registration statement under the Securities Act of 1933 and the class
of securities of which such security is part is registered under the Securities
Exchange Act of 1934 within 120 days (or such later time as may be allowed by
the Securities and Exchange Commission) after the end of the fiscal year of the
issuer during which the offering of such securities to the public occurred. We
intend to cause the capital securities to be so registered under the Securities
Exchange Act of 1934. Further, although ultimately under the plan asset
regulations it is a question of fact, a security will generally be deemed to be
freely transferable if its purchase price is $25,000 or less at the time of the
public offering. If, in addition, the securities when offered initially to the
public will be held by 100 or more persons independent of the issuer or of one
another, they will generally be deemed to be widely held. It is anticipated that
with regard to these criteria provided by the plan asset regulations, the
capital securities at the time of being initially offered constitute securities
which are publicly-offered, widely held, and freely transferable. Retirement
plans should, nevertheless, consult with their own counsel regarding the
application of the plan asset regulations to the purchase of capital securities
from the trust.

         If we or Southern Financial Bank provide any services to an investing
retirement plan, then it is a disqualified person with respect to that plan
irrespective of whether the trust qualifies under the publicly-offered
securities exemption to the plan asset regulations. Consequently, the purchase
of junior subordinated debt securities by the trust would be an indirect loan
made by the retirement plan to us and, as such, would constitute a prohibited
transaction under ERISA.

                           FORWARD LOOKING STATEMENTS

         Some of the statements contained or incorporated by reference in this
prospectus may be "forward-looking statements." Statements which use words such
as "believes," "expects," "may," "will," "should," "projected," "contemplates"
or "anticipates" or the negative of those terms or other variations may be
forward-looking statements. These statements are subject to known and unknown
risks, uncertainties and other factors that could cause actual results to differ
materially from those contemplated by the statements.

         Some important factors that may cause actual results to differ from
that projected in a forward-looking statement, include for example,

         o        our ability to implement our business strategy;

         o        a decline in economic condition in our market areas;

         o        a tightening in the difference between our cost of funds and
                  what we earn on the loans we make;

         o        changes in governmental regulations affecting our business.

         There are several other factors spelled out in "Risk Factors" beginning
on page 10 of this prospectus.




                                      -85-
<PAGE>

                                  UNDERWRITING

         The underwriter, McKinnon & Company, Inc., 555 Main Street, Norfolk,
Virginia, has agreed, subject to the terms and conditions contained in an
underwriting agreement with the trust and us, to sell, as selling agent, on a
best efforts basis, up to $12.0 million (aggregate liquidation amount) of
capital securities. The trust has, however, reserved the right to increase the
aggregate liquidation amount by not more than $1.8 million. The underwriter is
not obligated to purchase the capital securities if they are not sold to the
public.

         The underwriter has informed the trust and us that it proposes to sell
the capital securities as selling agent for the trust, subject to prior sale,
when, as and if issued by the trust, in part to the public at the public
offering price set forth on the cover page of this prospectus and, in part,
through certain selected dealers, who are members of the National Association of
Securities Dealers, Inc., to customers of such selected dealers at such public
offering price, for which each selected dealer will receive a commission of
$0.__, for each $10 of capital securities that it sells. The underwriter
reserves the right to reject any order for the purchase of capital securities
through it in whole or in part.

         The public offering is not contingent upon the occurrence of any event
or the sale of a minimum or maximum number of capital securities. Funds received
by the underwriter from investors in the public offering will be deposited with
and held by the escrow agent in a non-interest bearing account until the closing
of the public offering. Closing is expected to occur on or about ________ __,
2000.

         As the proceeds of the sale of the capital securities will ultimately
be used to purchase the junior subordinated debt securities, the underwriting
agreement provides that we will pay as compensation ("underwriter's
compensation") an amount directly to the underwriter of $0.__ per capital
security (or up to $_________ in the aggregate).

         The underwriting agreement provides that we and the trust will
indemnify the underwriter against certain liabilities, including liabilities
under the Securities Act or contribute to payments the underwriter may be
required to make in respect thereof.

         The capital securities are a new issue of securities with no
established trading market. The trust has applied to list the capital securities
on the NASDAQ National Market under the symbol "SFFBP." We and the trust have
been advised by the underwriter that it will make a market in the capital
securities. The underwriter, however, is not obligated to make a market in the
capital securities and it can discontinue any market making at any time without
notice. Neither we nor the trust can provide any assurance that an active
trading market for the capital securities will develop.

         The underwriter provides or has provided investment banking services to
us from time to time in the ordinary course of business.

                             VALIDITY OF SECURITIES

         Certain matters of Delaware law relating to the validity of the capital
securities, the enforceability of the declaration and the formation of the trust
will be passed upon by Richards, Layton & Finger, special Delaware counsel to us
and the trust. The validity of the guarantee and the junior subordinated debt
securities, as well as certain matters relating to United States federal income
tax considerations, will be passed upon for us by Williams Mullen Clark &
Dobbins. Williams Mullen Clark & Dobbins will rely on the opinion of Richards,
Layton & Finger as to matters of Delaware law.



                                      -86-
<PAGE>

                                   ACCOUNTANTS

         The consolidated financial statements of Southern Financial Bancorp,
Inc. as of December 31, 1998 and 1997 and for each of the years then ended, have
been included herein in reliance upon the report of KPMG LLP, independent
auditors, and upon the authority of said firm as experts in accounting and
auditing.

         The financial statements of The Horizon Bank of Virginia as of December
31, 1998 and 1997 and for each of the years ended December 31, 1998, 1997 and
1996 have been included herein and in the registration statement in reliance
upon the report of Thompson, Greenspon & Co., P.C., Independent Certified Public
Accounts, appearing elsewhere herein, and upon the authority of said firm as
experts in accounting and auditing.






                                      -87-
<PAGE>

                           INDEX OF SIGNIFICANT TERMS

Additional Sums.....................58    Like Amount.........................57
Adjusted Treasury Rate..............56    Make-Whole Amount...................56
Capital Treatment Event.............57    Remaining Life......................56
Debenture Event of Default..........73    Tax Event...........................57
Event of Default....................61    Treasury Rate.......................56
Investment Company Act..............63    Trust Indenture Act.................53
Investment Company Event............57









                                      -88-
<PAGE>

                          INDEX TO FINANCIAL STATEMENTS

                        SOUTHERN FINANCIAL BANCORP, INC.


<TABLE>
<CAPTION>

                                                                                                               Page

<S>                                                                                                       <C>
Independent Auditors' Report....................................................................................F-4

Consolidated Financial Statements

     Consolidated Balance Sheets as of December 31, 1998 and 1997...............................................F-5

     Consolidated Statements of Income for the years ended December 31, 1998, 1997 and 1996.....................F-6

     Consolidated Statements of Comprehensive Income for the years ended December 31,
     1998, 1997 and 1996........................................................................................F-7

     Consolidated Statements of Changes in Stockholders' Equity for the years ended
     December 31, 1998, 1997 and 1996...........................................................................F-8

     Consolidated Statements of Cash Flows for the years ended December 31, 1998, 1997 and 1996.................F-9

Notes to Consolidated Financial Statements..............................................................F-10 - F-27

Interim Consolidated Financial Statements (Unaudited)

     Consolidated Balance Sheets as of September 30, 1999 and December 31, 1998................................F-28

     Consolidated Statements of Income for the nine months ended September 30, 1999 and 1998...................F-29

     Consolidated Statements of Comprehensive Income for the nine months ended
     September 30, 1999 and 1998...............................................................................F-30

     Consolidated Statements of Cash Flows for the three months ended September 30, 1999
     and 1998..................................................................................................F-31

Notes to Interim Consolidated Financial Statements (Unaudited)..........................................F-32 - F-35






                                      F-1
<PAGE>

                          THE HORIZON BANK OF VIRGINIA



                                                                                                               Page


Independent Auditors' Report...................................................................................F-36

Financial Statements

     Balance Sheets as of December 31, 1998 and 1997...........................................................F-37

     Statements of Income for the years ended December 31, 1998, 1997 and 1996.................................F-38

     Statements of Comprehensive Income for the years ended December 31, 1998,
     1997 and 1996.............................................................................................F-39

     Statements of Changes in Stockholders' Equity for the years ended December 31,
     1998, 1997 and 1996.......................................................................................F-40

     Statements of Cash Flows for the years ended December 31, 1998, 1997 and 1996......................F-41 - F-42

Notes to Financial Statements...........................................................................F-43 - F-57

Interim Financial Statements (Unaudited)

     Balance Sheets as of September 30, 1999 and December 31, 1998.............................................F-58

     Statements of Operations for the nine months ended September 30, 1999 and 1998............................F-59

     Statements of Comprehensive Income for the nine months ended September 30,
     1999 and 1998.............................................................................................F-60

     Statements of Changes in Stockholders' Equity for the nine months ended
     September 30, 1999 and year ended December 31, 1998.......................................................F-61

     Statements of Cash Flows for the nine months ended September 30, 1999
     and 1998..................................................................................................F-62

Notes to Interim Financial Statements (Unaudited).......................................................F-63 - F-64




                                      F-2
<PAGE>


              UNAUDITED PRO FORMA CONDENSED FINANCIAL INFORMATION
                      SOUTHERN FINANCIAL BANCORP, INC. AND
                          THE HORIZON BANK OF VIRGINIA



                                                                                                               Page


Pro Forma Combined Balance Sheet as of September 30, 1999......................................................F-66

Pro Forma Combined Statements of Income for the nine months ended
September 30, 1999.............................................................................................F-67

Pro Forma Combined Statements of Income for the nine months ended
September 30, 1998.............................................................................................F-68

Pro Forma Combined Statements of Income for the year ended
December 31, 1998..............................................................................................F-69

Pro Forma Combined Statements of Income for the year ended
December 31, 1997..............................................................................................F-70

Pro Forma Combined Statements of Income for the year ended
December 31, 1996..............................................................................................F-71

Notes to Pro Forma Combined Financial Information (Unaudited)..................................................F-72

</TABLE>






                                      F-3

<PAGE>


                          Independent Auditors' Report


To the Board of Directors and Stockholders of
Southern Financial Bancorp, Inc.:

         We  have  audited  the  accompanying  consolidated  balance  sheets  of
Southern Financial Bancorp, Inc. (Bancorp) as of December 31, 1998 and 1997, and
the related consolidated statements of income,  comprehensive income, changes in
stockholders'  equity and cash flows for the years then ended.  These  financial
statements are the responsibility of Bancorp's management. Our responsibility is
to express an opinion on these  financial  statements  based on our audits.  The
accompanying consolidated financial statements of the Bancorp as of December 31,
1996,  were audited by other  auditors  whose report  thereon dated  February 4,
1997, expressed an unqualified opinion on those statements.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards  require that we plan and perform an audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present fairly,  in all material  respects,  the financial  position of Southern
Financial  Bancorp,  Inc. as of December  31, 1998 and 1997,  and the results of
their  operations  and their cash  flows for the years then ended in  conformity
with generally accepted accounting principles.


/s/ KPMG LLP

Washington, D.C.,
February 2, 1999



                                       F-4
<PAGE>

Consolidated Balance Sheets
December 31, 1998 and 1997
<TABLE>
<CAPTION>
Assets                                                                         December 31, 1998        December 31, 1997
- -------------------------------------------------------------------------------------------------------------------------

<S>                                                                               <C>                      <C>
Cash and due from banks                                                           $    5,374,945           $    4,559,266
Overnight earning deposits                                                               928,435                  545,470
Investment securities, available-for-sale                                             74,438,682                4,692,758
Investment securities, held-to-maturity (estimated market value
  of $37,794,344 and $80,795,929, respectively)                                       38,151,121               80,468,952
Loans held for sale                                                                      602,500                1,414,445
Loans receivable, net                                                                131,645,482              128,958,190
Federal Home Loan Bank stock, at cost                                                  1,082,500                  930,500
Premises and equipment, net                                                            2,370,711                2,398,541
Other assets                                                                           4,248,673                2,629,813
- -------------------------------------------------------------------------------------------------------------------------
Total assets                                                                      $  258,843,049           $  226,597,935
- -------------------------------------------------------------------------------------------------------------------------


Liabilities and Stockholders' Equity
- -------------------------------------------------------------------------------------------------------------------------
Liabilities:
Deposits                                                                          $  231,925,592           $  202,200,249
Advances from Federal Home Loan Bank                                                   3,500,000                4,000,000
Other liabilities                                                                      2,494,717                1,855,085
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities                                                                    237,920,309              208,055,334
- -------------------------------------------------------------------------------------------------------------------------

Commitments
Stockholders' equity:
6% cumulative convertible preferred stock, $.01 par value, 500,000 shares
  authorized, 13,621 and 15,634 shares issued
  and outstanding, respectively                                                              136                      156
Common stock, $.01 par value, 5,000,000 shares authorized,
  1,633,094 and 1,603,220 shares issued and outstanding,
  respectively                                                                            16,331                   16,216
Capital in excess of par value                                                        15,648,527               15,556,882
Retained earnings                                                                      5,469,135                3,406,501
Accumulated other comprehensive income                                                   259,698                   33,933
Treasury stock, at cost                                                                 (471,087)                (471,087)
- -------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                            20,922,740               18,542,601
- -------------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                                        $  258,843,049           $  226,597,935
- -------------------------------------------------------------------------------------------------------------------------
</TABLE>


The accompanying notes are an integral part of these financial statements.



                                       F-5
<PAGE>

Consolidated Statements of Income
For the Years Ended December 31, 1998, 1997, and 1996
<TABLE>
<CAPTION>
                                                              Year Ended                Year Ended             Year Ended
                                                             December 31,              December 31,           December 31,
                                                                 1998                      1997                   1996
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>                     <C>                      <C>
Interest income:
Loans                                                        $12,365,456             $  11,567,846            $10,308,273
Investment securities                                          6,365,474                 5,436,986              4,306,296
- --------------------------------------------------------------------------------------------------------------------------
Total interest income                                         18,730,930                17,004,832             14,614,569
- --------------------------------------------------------------------------------------------------------------------------
Interest expense:
Deposits                                                       9,934,551                 8,709,000              7,433,334
Borrowings                                                       270,099                   334,346                342,078
- --------------------------------------------------------------------------------------------------------------------------
Total interest expense                                        10,204,650                 9,043,346              7,775,412
- --------------------------------------------------------------------------------------------------------------------------
Net interest income                                            8,526,280                 7,961,486              6,839,157
Provision for loan losses                                        975,000                   880,000                695,000
- --------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses            7,551,280                 7,081,486              6,144,157
- --------------------------------------------------------------------------------------------------------------------------
Other income:
Fee income                                                     1,432,924                 1,447,545                950,376
Gain on sale of loans                                            796,283                   191,773                209,962
Gain on sale of investment securities                             67,817                         -                      -
Other                                                             50,372                    89,161                 25,924
- --------------------------------------------------------------------------------------------------------------------------
Total other income                                             2,347,396                 1,728,479              1,186,262
- --------------------------------------------------------------------------------------------------------------------------
Other expense:
Employee compensation and benefits                             2,920,727                 2,531,851              2,147,974
Premises and equipment                                         1,783,461                 1,840,169              1,591,235
Deposit insurance assessments                                    124,193                   109,010              1,085,536
Advertising                                                      185,042                   213,763                142,633
Other                                                          1,142,192                   887,102                939,729
- --------------------------------------------------------------------------------------------------------------------------
Total other expense                                            6,155,615                 5,581,895              5,907,107
- --------------------------------------------------------------------------------------------------------------------------
Income before income taxes                                     3,743,061                 3,228,070              1,423,312
Provision for income taxes                                     1,084,300                 1,021,800                469,600
- --------------------------------------------------------------------------------------------------------------------------
Net income                                                   $ 2,658,761              $  2,206,270             $  953,712
- --------------------------------------------------------------------------------------------------------------------------
Earnings per common share:
Basic*                                                         $    1.66                $     1.39              $    0.61
Diluted*                                                            1.55                      1.33                   0.59
Weighted average shares outstanding:
Basic*                                                         1,597,815                 1,577,243              1,544,338
Diluted*                                                       1,713,815                 1,657,706              1,621,958
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

*1996 amounts have been restated to conform with SFAS 128, "Earnings per Share."





The accompanying notes are an integral part of these financial statements.


                                       F-6
<PAGE>

Consolidated Statements of Comprehensive Income
For the Years Ended December 31, 1998, 1997, and 1996
<TABLE>
<CAPTION>
                                                                      Year Ended              Year Ended              Year Ended
                                                                     December 31,            December 31,            December 31,
                                                                         1998                    1997                    1996
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                                                <C>                     <C>                      <C>
Net income                                                         $    2,658,761          $    2,206,270           $    953,712
Other comprehensive income, net of tax:
Unrealized gain on transfer of held-to-
  maturity securities                                                     151,544                       -                      -
Unrealized gain (loss) arising during period                              118,980                 109,939                (90,691)
Less:  Reclassification adjustment for gains
  included in net income                                                  (44,759)                      -                      -
- -----------------------------------------------------------------------------------------------------------------------------------
Other comprehensive income                                                225,765                 109,939                (90,691)
- -----------------------------------------------------------------------------------------------------------------------------------
Comprehensive income                                               $    2,884,526          $    2,316,209           $    863,021
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>





The accompanying notes are an integral part of these financial statements.


                                       F-7
<PAGE>

Consolidated Statements of Changes in Stockholders' Equity
For the Years Ended December 31, 1998, 1997, and 1996
<TABLE>
<CAPTION>
                                                                                                                  Accumulated
                                                  Convertible             Capital in                                 Other
                                                   Preferred    Common     Excess of     Retained     Treasury   Comprehensive
                                                     Stock      Stock      Par Value     Earnings       Stock       Income
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                               <C>           <C>       <C>           <C>           <C>            <C>
Balance, December 31, 1995                        $      166    $13,912   $12,796,014   $ 3,050,284   $(99,990)      $   14,685
 Dividends on preferred and common stock                   -          -             -     (360,971)           -               -
 Conversion of preferred shares to common stock          (10)        16           (6)             -           -               -
 Options exercised                                         -        594       494,778             -           -               -
 Stock dividend of 10%                                     -      1,419     1,985,587   (1,987,006)           -               -
 Treasury stock                                            -          -             -         (444)   (371,097)               -
 Change in other comprehensive income                      -          -             -             -           -        (90,691)
 Net income                                                -          -             -       953,712           -               -
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996                               156     15,941    15,276,373     1,655,575   (471,087)        (76,006)
 Dividends on preferred and common stock                   -          -             -     (455,344)           -               -
 Options exercised                                         -        275       280,509             -           -               -
 Change in other comprehensive income                      -          -             -             -           -         109,939
 Net income                                                -          -             -     2,206,270           -               -
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997                               156     16,216    15,556,882     3,406,501   (471,087)          33,933
 Dividends on preferred and common stock                   -          -             -     (596,127)           -               -
 Conversion of preferred stock to common stock           (20)        32          (12)             -           -               -
 Options exercised                                         -         83        91,657             -           -               -
 Change in other comprehensive income                      -          -             -             -           -         225,765
 Net income                                                -                        -     2,658,761           -               -
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998                        $      136    $16,331   $15,648,527    $5,469,135  $(471,087)     $   259,698
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                                           Total
                                                       Stockholders'
                                                           Equity
- ---------------------------------------------------------------------
Balance, December 31, 1995                               $15,775,071
 Dividends on preferred and common stock                   (360,971)
 Conversion of preferred shares to common stock                    -
 Options exercised                                           495,372
 Stock dividend of 10%                                             -
 Treasury stock                                            (371,541)
 Change in other comprehensive income                       (90,691)
 Net income                                                  953,712
- ---------------------------------------------------------------------
Balance, December 31, 1996                                16,400,952
 Dividends on preferred and common stock                   (455,344)
 Options exercised                                           280,784
 Change in other comprehensive income                        109,939
 Net income                                                2,206,270
- ---------------------------------------------------------------------
Balance, December 31, 1997                                18,542,601
 Dividends on preferred and common stock                   (596,127)
 Conversion of preferred stock to common stock                     -
 Options exercised                                            91,740
 Change in other comprehensive income                        225,765
 Net income                                                2,658,761
- ---------------------------------------------------------------------
Balance, December 31, 1998                               $20,922,740
- ---------------------------------------------------------------------






The accompanying notes are an integral part of these financial statements.


                                       F-8
<PAGE>

Consolidated Statements of Cash Flows
For the Years Ended December 31, 1998, 1997, and 1996
<TABLE>
<CAPTION>
                                                                     Year Ended           Year Ended           Year Ended
                                                                    December 31,         December 31,         December 31,
                                                                        1998                 1997                 1996
- --------------------------------------------------------------------------------------------------------------------------
<S>                                                                 <C>                 <C>                   <C>
Cash flows from operating activities:
Net income                                                          $  2,658,761        $  2,206,270          $   953,712
Adjustments to reconcile net income to net cash
   provided by operating activities:
Depreciation and amortization                                            930,671             566,989              251,249
Provision for loan losses                                                975,000             880,000              695,000
Provision for deferred income taxes                                      222,323            (209,383)             (13,849)
Gain on sale of loans                                                   (796,283)           (191,773)            (209,962)
Loss on real estate owned                                                      -                   -               17,000
Gain on sale of investment securities, net                               (67,817)                  -                    -
Amortization of deferred loan fees                                      (623,098)           (607,286)            (431,247)
Net funding of loans held for sale                                     1,608,228            (778,172)             (64,538)
Decrease (increase) in other assets                                   (1,793,183)            492,759             (255,565)
Increase in other liabilities                                            685,565             491,891              430,522
- --------------------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                        3,800,167           2,851,295            1,372,322
- --------------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities:
Increase in loans receivable                                          (3,049,902)        (21,421,747)          (4,299,175)
Purchases of investment securities, available-for-sale               (79,587,904)                  -                    -
Purchases of investment securities, held-to-maturity                  (1,959,970)        (35,017,808)         (32,427,276)
Paydowns of investment securities                                     36,800,004          20,020,684           11,844,529
Sale of investment securities, available-for-sale                     16,965,806                   -                    -
Decrease (increase) in overnight earning deposits, net                  (382,965)          1,850,104             (599,672)
Increase in premises and equipment, net                                 (338,513)           (911,095)            (592,142)
(Increase) decrease in Federal Home Loan Bank stock                     (152,000)            (62,900)              82,400
- --------------------------------------------------------------------------------------------------------------------------
      Net cash used in investing activities                          (31,705,444)        (35,542,762)         (25,991,336)
- --------------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities:
Net increase in deposits                                              29,725,343          37,921,144           20,465,419
Increase (decrease) in advances from Federal Home
   Loan Bank                                                            (500,000)         (4,500,000)           4,500,000
Net proceeds from stock options exercised                                 91,740             280,784              495,372
Repurchase of common stock                                                     -                   -             (371,541)
Dividends on preferred and common stock                                 (596,127)           (455,344)            (360,971)
- --------------------------------------------------------------------------------------------------------------------------
      Net cash provided by financing activities                       28,720,956          33,246,584           24,728,279
- --------------------------------------------------------------------------------------------------------------------------
Net increase in cash and due from banks                                  815,679             555,117              109,265
Cash and due from banks, beginning of period                           4,559,266           4,004,149            3,894,884
- --------------------------------------------------------------------------------------------------------------------------
Cash and due from banks, end of period                              $  5,374,945        $  4,559,266         $  4,004,149
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>




The accompanying notes are an integral part of these financial statements.


                                       F-9
<PAGE>

                        Southern Financial Bancorp, Inc.


                   Notes to Consolidated Financial Statements
                        December 31, 1998, 1997, and 1996



1.  Organization and Significant Accounting Policies:

         Southern  Financial  Bancorp,  Inc. (the "Bancorp") was incorporated in
the state of Virginia on December 1, 1995. On December 1, 1995, Bancorp acquired
all of the outstanding shares of the Southern  Financial Bank (the "Bank").  The
Bank, formerly Southern Financial Federal Savings Bank, converted from a savings
bank to a state chartered commercial bank effective December 1, 1995.

         The principal activities of the Bank are to attract deposits, originate
loans and conduct  mortgage  banking as permitted for state  chartered  banks by
applicable  regulations.  The Bank conducts  full-service  banking operations in
Fairfax, Herndon, Leesburg,  Middleburg,  Warrenton,  Winchester and Woodbridge,
Virginia, which are managed as a single business segment.

         The accounting and reporting policies of Bancorp are in accordance with
generally accepted accounting principles and conform to general practices within
the banking  industry.  The more  significant  of these  policies are  discussed
below.  Certain   reclassifications  were  made  to  the  prior  year  financial
statements  to conform to the current  year  presentation.  The  preparation  of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses  during the reported  period.  Actual results could differ
from those estimates.

Principles of Consolidation

         The accompanying consolidated financial statements include the accounts
of  the  Bancorp  and  the  Bank.  All  significant  intercompany  accounts  and
transactions have been eliminated.

Cash and Due from Banks and Overnight Earning Deposits

         Amounts  represent  actual cash balances held by or due to the Bancorp.
For purposes of the  consolidated  statements of cash flows, the Bancorp defines
cash and due from banks as cash and cash equivalents.

Investment Securities

         The Bancorp accounts for its investment securities in three categories:
held-to-maturity,   available-for-sale,   and  trading.   Investments   in  debt
securities are classified as held-to-maturity  when the Bancorp has the positive
intent and  ability  to hold  those  securities  to  maturity.  Held-to-maturity
securities  are measured at amortized  cost.  The  amortization  of premiums and
accretion of discounts are computed using a method that  approximates  the level
yield  method.   Investment  securities  classified  as  available-for-sale  are
reported at fair value,  with unrealized gains and losses excluded from earnings
and  reported  in  a  separate  component  of  other  comprehensive   income  in
stockholders'  equity on an after-tax basis.  Trading securities are reported at
fair value with unrealized  gains and losses included in earnings.  The specific
identification  method  is used  to  determine  gains  or  losses  on  sales  of
investment securities.



                                      F-10
<PAGE>

Loans Held for Sale

         Mortgage loans originated and intended for sale in the secondary market
are carried at the lower of cost or estimated market value.

Loans Receivable

         Interest  income  is  accrued  on loans as  earned  on the  outstanding
principal balances on the level yield method. Nonrefundable loan fees and direct
origination  costs are  deferred  and  recognized  over the lives of the related
loans as  adjustments  of  yield.  Accrual  of  interest  is  discontinued  when
management  believes,  after  considering  economic and business  conditions and
collection  efforts,  that  the  borrower's  financial  condition  is such  that
collection   of  interest  is   doubtful.   Any  accrued   interest   considered
uncollectable is charged against current income.

         The  allowance for loan losses is  established  through a provision for
loan  losses,  which is  charged  to  expense.  Loans are  charged  against  the
allowance for loan losses when management  believes that the  collectibility  of
the  principal is unlikely.  The  allowance is a current  estimate of the losses
inherent in the present portfolio based upon management's evaluation of the loan
portfolio. Estimates of losses inherent in the portfolio involve the exercise of
judgment and the use of  assumptions.  The evaluations  take into  consideration
such factors as changes in the nature, volume and quality of the loan portfolio,
prior loss  experience,  level of nonperforming  loans,  current and anticipated
general economic conditions and the value and adequacy of collateral. Changes in
the estimate of future losses may occur due to changing economic  conditions and
the economic conditions of borrowers.

         A loan is considered  impaired when,  based on all current  information
and  events,  it is  probable  that the  Bancorp  will be unable to collect  all
amounts due according to the contractual  terms of the agreement,  including all
scheduled  principal and interest  payments.  Such  impaired  loans are measured
based on the present  value of expected  future  cash flows,  discounted  at the
loan's effective interest rate or, as a practical  expedient,  impairment may be
measured  based  on the  loan's  observable  market  price,  or if,  the loan is
collateral dependent, the fair value of the collateral.  When the measure of the
impaired loan is less than the recorded  investment in the loan,  the impairment
is  recorded  through a  valuation  allowance.  Loans for which  foreclosure  is
probable continue to be accounted for as loans.

         Each  impaired loan is evaluated  individually  to determine the income
recognition policy. Generally,  payments received are applied in accordance with
the contractual terms of the note or as a reduction of principal.

Premises and Equipment

         Premises and equipment are stated at cost less accumulated depreciation
and  amortization.   Expenditures  for  maintenance  and  repairs  that  do  not
materially  prolong  the useful  lives of the  assets are  charged to expense as
incurred.

         Depreciation is computed using the straight-line  method over estimated
useful lives of three to ten years for  furniture and equipment and 30 years for
buildings.   Amortization  of  leasehold  improvements  is  computed  using  the
straight-line method over the shorter of ten years or the lease term.


                                      F-11
<PAGE>

Real Estate Owned

         Bancorp records and carries real estate acquired through foreclosure at
the lower of the recorded  investment  in the loan or fair value less  estimated
selling costs.  Costs relating to  development  and  improvement of property are
capitalized,  provided  that the resulting  carrying  value does not exceed fair
value. Costs relating to holding the assets are expensed as incurred.

Income Taxes

         Deferred tax assets and liabilities are reflected at currently  enacted
income tax rates  applicable  to the period in which the  deferred tax assets or
liabilities  are  expected to be realized or settled.  As changes in tax laws or
rates are enacted,  deferred tax assets and liabilities are adjusted through the
provision for income taxes.

Earnings Per Share

         In 1997 the Financial  Accounting  Standards Board issued  Statement of
Financial Accounting Standard (SFAS) No. 128, "Earnings per Share." SFAS No. 128
replaced the  calculation of primary and  fully-diluted  earnings per share with
basic and  diluted  earnings  per share.  Basic  earnings  per  common  share is
computed by dividing  net income,  less  dividends on  preferred  stock,  by the
weighted  average  number  of  shares of common  stock  outstanding  during  the
periods. Diluted earnings per common share is computed by dividing net income by
the weighted  average number of shares of common stock and dilutive common stock
equivalents outstanding during the periods. Common stock equivalents include the
number of shares issuable on exercise of outstanding  options less the number of
shares that could have been purchased with the proceeds from the exercise of the
options  based on the average  price of common  stock during the period plus the
number of shares issuable on conversion of the convertible  preferred  shares to
common shares.

Financial Instruments with Off-Balance Sheet Risk

         The Bancorp is a party to financial  instruments with off-balance sheet
risk in the normal course of business  primarily to meet the financing  needs of
its customers. These financial instruments involve, to varying degrees, elements
of credit risk that are not recognized in the balance sheet.

         Exposure  to credit  loss in the event of  nonperformance  by the other
party to the financial  instrument for  commitments to extend credit and letters
of credit written is represented by the contractual amount of those instruments.
The Bancorp generally requires collateral to support such financial  instruments
in excess of the contractual  amount of those  instruments and essentially  uses
the same credit policies in making  commitments as it does for on-balance  sheet
instruments.

New Accounting Standards

         Effective  October 1, 1998, the Bancorp adopted  Statement of Financial
Accounting Standard No. 133, "Accounting for Derivative  Instruments and Hedging
Activities"  (SFAS  133).  Adoption  of SFAS  133 had no  cumulative  effect  on
earnings.  Concurrent  with  this  adoption  the  Bancorp  reclassified  certain
investment  securities,  consisting of mortgage-backed  securities with original
maturities  of 15 and 30  years,  from  the  Held to  Maturity  category  to the
Available for Sale category. These investments had a book value of $18.2 million
and a market  value of $18.4  million as of October  1,  1998,  which  increased
Stockholders' Equity by $151.5 thousand.


                                      F-12
<PAGE>

         Effective  January 1, 1998, the Bancorp adopted  Statement of Financial
Accounting Standard No. 130, "Reporting  Comprehensive  Income" (SFAS 130). This
statement  establishes  standards for the reporting and display of comprehensive
income and its components in a full set of general-purpose financial statements.
SFAS 130  requires  that  all  items  that  are  required  to be  recognized  as
components of comprehensive  income be reported in a financial statement that is
displayed with the same prominence as other financial statements.

2.  Investment Securities:

The portfolio consists of the following securities:







                                      F-13
<PAGE>

<TABLE>
<CAPTION>
                                                                           December 31, 1998
                                                                        Gross           Gross
                                                    Amortized        Unrealized      Unrealized      Estimated Fair
                                                       Cost             Gains          Losses             Value
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>                <C>             <C>              <C>
Available-for-sale:
FHLMC preferred stock                               $  3,807,585       $  80,939       $       -        $  3,888,524
FHLMC MBS                                             11,996,172          46,261          36,766          12,005,667
GNMA MBS                                               3,825,601               -          54,153           3,771,448
FNMA MBS                                              29,671,448         178,016          35,814          29,813,650
Collateralized mortgage obligations                    1,526,527           2,568               -           1,529,095
Commercial MBS                                        18,043,819         222,332          19,901          18,246,250
Obligations of counties and municipalities             3,234,489          11,602          25,593           3,220,498
Corporate obligations                                    989,319           2,981               -             992,300
U.S. Government agency obligations                       949,066          22,184               -             971,250

- ---------------------------------------------------------------------------------------------------------------------
                                                    $ 74,044,026       $ 566,883       $ 172,227        $ 74,438,682
- ---------------------------------------------------------------------------------------------------------------------

                                                                           December 31, 1997
                                                                        Gross           Gross
                                                    Amortized        Unrealized      Unrealized      Estimated Fair
                                                       Cost             Gains          Losses             Value
- ---------------------------------------------------------------------------------------------------------------------
Available-for-sale:
FHLMC preferred stock                               $  3,865,985       $  80,630       $  39,054        $  3,907,561
FNMA MBS                                                 782,186           3,011               -             785,197
- ---------------------------------------------------------------------------------------------------------------------
                                                    $  4,648,171       $  83,641       $  39,054        $  4,692,758
- ---------------------------------------------------------------------------------------------------------------------

                                                                           December 31, 1998
                                                                        Gross           Gross
                                                    Amortized        Unrealized      Unrealized      Estimated Fair
                                                       Cost             Gains          Losses             Value
- ---------------------------------------------------------------------------------------------------------------------
Held-to-maturity:
FHLMC MBS                                           $  4,091,316       $   6,484       $  27,668        $  4,070,132
GNMA MBS                                              24,305,052           1,150         301,533          24,004,669
FNMA MBS                                               6,779,894           5,772          53,996           6,731,670
Collateralized mortgage obligations                    1,015,264               -           1,699           1,013,565
Obligations of counties and municipalities             1,959,595          17,813           3,100           1,974,308
- ---------------------------------------------------------------------------------------------------------------------
                                                    $ 38,151,121       $  31,219       $ 387,996        $ 37,794,344
- ---------------------------------------------------------------------------------------------------------------------

                                                                           December 31, 1997
                                                                        Gross           Gross
                                                    Amortized        Unrealized      Unrealized      Estimated Fair
                                                       Cost             Gains          Losses             Value
- ---------------------------------------------------------------------------------------------------------------------
Held-to-maturity:
FHLMC MBS                                           $  6,077,859       $  69,247       $  37,836        $  6,109,270
GNMA MBS                                              42,471,075         226,020          39,186          42,657,909
FNMA MBS                                              27,075,234         191,349          80,392          27,186,191
Collateralized mortgage obligations                    4,202,852          32,176          32,469           4,202,559
FHLB zero-coupon notes                                   641,932               -           1,932             640,000
- ---------------------------------------------------------------------------------------------------------------------
                                                    $ 80,468,952       $ 518,792       $ 191,815        $ 80,795,929
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

                                      F-14
<PAGE>

         Held-to-maturity   securities   are  carried  at  cost   adjusted   for
amortization of premiums and accretion of discounts. Held-to-maturity securities
totaling  $36,191,526  have  adjustable  rates of interest  while the  remaining
held-to-maturity securities totaling $1,959,595 have fixed interest rates.

         Available-for-sale securities are carried at fair value with unrealized
gains and losses reported as a separate  component of stockholders'  equity, net
of the tax effect. Available-for-sale securities totaling $34,760,501 have fixed
interest  rates,  and  the  remaining  available-for-sale   securities  totaling
$39,678,181 have adjustable rates of interest.

         Gross gains of $80,958 and gross losses of $13,141 were realized on the
sale of investment  securities  during the year ended  December 31, 1998.  There
were no sales of investment  securities during the years ended December 31, 1997
and 1996.

         As of December 31, 1998 and December 31, 1997, securities having a book
value of $63,569,352 and $71,324,504,  respectively,  were pledged as collateral
for  advances  from the  Federal  Home  Loan  Bank of  Atlanta  ("FHLB")  and as
collateral   for  escrow   deposits  in   accordance   with  Federal  and  state
requirements.

         The  following  table sets forth  information  regarding  maturity  and
average yields of the investment portfolio:
<TABLE>
<CAPTION>

                                                                         December 31, 1998
                                                        Available-for-sale                            Held-to-maturity
                                                Fair        Amortized       Weighted          Fair        Amortized    Weighted
                                                Value          Cost       Average Yield      Value           Cost    Average Yield
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>            <C>               <C>        <C>            <C>             <C>
FHLMC preferred stock                        $ 3,888,524    $ 3,807,585       7.62%      $         -    $          -         - %
Mortgage-backed securities:
  Maturing after 10 years                     45,590,765     45,493,221        6.30       34,806,471      35,176,262      5.99
Collateralized mortgage obligations:
  Maturing after 5 years through 10 years      1,529,095      1,526,527        6.40                -               -         -
  Maturing after 10 years                              -              -           -        1,013,565       1,015,264     11.31
Commercial MBS:
  Maturing after 5 years through 10 years      8,012,500      7,926,211        6.87                -               -         -
  Maturing after 10 years                     10,233,750     10,117,608        6.89                -               -         -
Obligations of counties and municipalities:
  Maturing after 5 years through 10 years        195,000        195,000        8.00          348,880         346,359      4.45
  Maturing after 10 years                      3,025,498      3,039,489        4.96        1,625,428       1,613,236      4.73
Corporate obligations:
  Maturing after 5 years through 10 years        992,300        989,319        6.71                -               -         -
U.S. Government agency obligations:
  Maturing after 10 years                        971,250        949,066        6.25                -               -         -
                                             --------------------------                  ---------------------------
                                             $74,438,682    $74,044,026                  $37,794,344     $38,151,121
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

         Contractual  maturity of  mortgage-backed  securities is not a reliable
indicator of their expected life because borrowers have the right to repay their
obligations at any time.



                                      F-15
<PAGE>

3.  Loans Receivable:

         Loans receivable consist of the following:
<TABLE>
<CAPTION>
                                                               December 31,             December 31,
                                                                  1998                     1997
- ----------------------------------------------------------------------------------------------------
<S>                                                          <C>                      <C>
Mortgage:
    Residential                                              $  26,046,289            $  30,421,147
    Nonresidential                                              64,890,406               57,160,286
Construction:
    Residential                                                  5,184,844                6,534,271
    Nonresidential                                              11,213,848               13,160,542
Non-Mortgage:
    Business                                                    24,773,003               21,252,681
    Consumer                                                     2,424,602                3,092,938
- ----------------------------------------------------------------------------------------------------

Total loans receivable                                         134,532,992              131,621,865
Less:
     Deferred loan fees, net                                       836,898                  627,143
     Allowance for loan losses                                   2,050,612                2,036,532
- ----------------------------------------------------------------------------------------------------

Loans receivable, net                                        $ 131,645,482            $ 128,958,190
- ----------------------------------------------------------------------------------------------------
</TABLE>

         The following sets forth  information  regarding the allowance for loan
losses:
<TABLE>
<CAPTION>
                                                                         December 31,
                                                                  1998                 1997
- --------------------------------------------------------------------------------------------------

<S>                                                          <C>                      <C>
Allowance at beginning of period                             $   2,036,532            $ 1,500,941

Provision for losses charged to income                             975,000                880,000
Charge-offs, net                                                  (960,920)              (344,409)
- --------------------------------------------------------------------------------------------------

Allowance at end of period                                   $   2,050,612            $ 2,036,532
- --------------------------------------------------------------------------------------------------
</TABLE>

         Bancorp's loan portfolio is concentrated in the Northern Virginia area.
At December 31, 1998 and 1997,  the average yield on loans  receivable  was 9.01
percent and 9.37 percent,  respectively.  The amount of loans being serviced for
others was $8,102,931 and $137,208 at December 31, 1998 and 1997,  respectively.
At December 31, 1998, there were 12 loans with balances  totaling  approximately
$236,101  that had payments  ninety days or more past due on which  interest was
still  accruing.  At  December  31,  1997,  there was one loan with a balance of
approximately  $1,000  that had  payments  ninety days or more past due on which
interest was still accruing.



                                      F-16
<PAGE>

         Impaired loans were as follows:

                                            December 31,
                                    1998                     1997
- -----------------------------------------------------------------------

Carrying value                    $ 1,982,938              $ 1,444,861
Allocation of general reserve         297,441                  204,313

         The average  carrying  balances and interest  income earned on impaired
loans were as follows:
<TABLE>
<CAPTION>
                                                         December 31,
                                    1998                     1997                     1996
- ------------------------------------------------------------------------------------------------
<S>                               <C>                      <C>                      <C>
Average carrying value            $ 1,332,091              $ 1,373,997              $ 1,322,450
Income anticipated under
    original loan agreements          192,224                  165,400                  220,461
Income recorded                             -                    5,000                   44,700
</TABLE>


4.  Premises and Equipment:

Premises and equipment consists of the following:

                                                        December 31,
                                                 1998                  1997
- -------------------------------------------------------------------------------

Land                                           $ 568,500             $ 568,500
Building and improvements                        980,848               951,028
Furniture and equipment                        2,031,257             1,748,500
Leasehold improvements                         1,034,361             1,008,393
- -------------------------------------------------------------------------------
                                               4,614,966             4,276,421
Less:  Accumulated depreciation
    and amortization                          (2,244,255)           (1,877,880)
- -------------------------------------------------------------------------------
Premises and equipment, net                   $2,370,711            $2,398,541
- -------------------------------------------------------------------------------

         Depreciation and amortization  expense aggregated  $366,343,  $327,340,
and  $251,249  for  the  years  ended   December  31,  1998,   1997,  and  1996,
respectively.



                                      F-17
<PAGE>

5.  Deposits:

         Deposits consist of the following:
<TABLE>
<CAPTION>
                                                        December 31,
                                                 1998                              1997
                                      Weighted                          Weighted
                                       Average                          Average
                                    Interest Rate       Amount        Interest Rate       Amount
- ----------------------------------------------------------------------------------------------------
<S>                                     <C>          <C>                 <C>          <C>
Demand accounts                              -%      $ 21,371,737            -%       $ 13,001,697
Interest checking accounts                0.81         19,473,014         1.16          16,570,989
Money market and savings accounts         2.76         27,410,132         3.46          23,443,684
Certificates of deposit                   5.36        163,670,709         5.82         149,183,879
- ----------------------------------------------------------------------------------------------------
                                         4.18%       $231,925,592        4.79%        $202,200,249
- ----------------------------------------------------------------------------------------------------
</TABLE>

         As of December 31, 1998, certificates of deposit mature as follows:

                             1999           $  138,360,136
                             2000               14,036,787
                             2001                6,359,301
                             2002                4,498,593
                          Thereafter               415,892
                                            --------------
                                            $  163,670,709
                                            ==============

         Deposits with  balances  greater than  $100,000  totaled  approximately
$45,947,283  and  $33,541,040  at December 31, 1998 and 1997,  respectively,  of
which  $24,060,064  and  $17,962,855  represented  certificates  of  deposit  at
December 31, 1998 and 1997, respectively.

         Interest expense by deposit category follows:
<TABLE>
<CAPTION>
                                                           December 31,
                                             1998              1997               1996
- ------------------------------------------------------------------------------------------
<S>                                       <C>               <C>               <C>
Interest checking accounts                $  213,990        $  185,000        $  211,746
Money market and savings accounts            774,965           761,000           710,372
Certificates of deposit                    8,945,596         7,763,000         6,511,216
- ------------------------------------------------------------------------------------------
                                          $9,934,551        $8,709,000        $7,433,334
- ------------------------------------------------------------------------------------------
</TABLE>

         Total  cash  paid for  interest  aggregated  approximately  $3,044,796,
$3,017,413, and $2,628,853 for the years ended December 31, 1998, 1997,and 1996,
respectively.

6.  Advances from Federal Home Loan Bank:

         The  Bancorp has a credit  availability  agreement  with FHLB  totaling
$45,000,000.  The agreement  does not have a maturity date and advances are made
at FHLB's discretion.  At December 31, 1998 and 1997, advances from FHLB totaled
$3,500,000 and $4,000,000,  respectively. The advances at December 31, 1998 were
made at variable  interest  rates.  The weighted  average rates of interest were
5.15  percent  and



                                      F-18
<PAGE>

5.95 percent at December 31, 1998 and 1997,  respectively.  Advances outstanding
at December 31, 1998,  mature on October 19, 1999, and are secured by investment
securities having a book value of $59,316,280.

7.  Stockholders' Equity:

         Each  share of the  Bancorp's  preferred  stock is  convertible  to 1.6
shares of common stock.  The preferred  stock has an annual dividend rate of six
percent. Dividends are payable quarterly and are cumulative.

         In fiscal year 1987, the Bancorp's  stockholders  approved an incentive
stock option plan under which  options to purchase up to 83,660 shares of common
stock could be granted.  During fiscal year 1994, this plan was amended to allow
an additional  100,000  shares of common stock to be granted.  During 1997,  the
plan was amended to allow an  additional  100,000  shares of common  stock to be
granted.  In accordance  with the plan  agreement,  the exercise price for stock
options equals the stock's  market price on the date of grant.  The maximum term
of all options granted under the plans is ten years and vesting occurs after one
year.

         The Bancorp  accounts  for its stock  option plan under APB Opinion No.
25, under which no compensation cost has been recognized.  Had compensation cost
for the plan been  determined  consistent  with SFAS No.  123,  "Accounting  for
Stock-Based  Compensation,"  the  Bancorp's net income and earnings per share in
the Consolidated  Statements of Income, would have been reduced to the following
pro forma amounts:
<TABLE>
<CAPTION>
                                                             December 31,
                                                1998             1997              1996
- -------------------------------------------------------------------------------------------
<S>                                         <C>              <C>                 <C>
Net income:
    As reported                             $ 2,658,761      $ 2,206,270         $ 953,712
    Pro forma                                 2,379,101        2,045,266           603,344
- -------------------------------------------------------------------------------------------
Basic earnings per share:
    As reported                                    1.66             1.39              0.61
    Pro forma                                      1.49             1.30              0.39
Diluted earnings per share:
    As reported                                    1.55             1.33              0.59
    Pro forma                                      1.39             1.23              0.37
- -------------------------------------------------------------------------------------------
Weighted-average assumptions:
    Expected lives (years)                           10               10                10
    Risk-free interest rate (%)                    4.50%            5.76%             6.06%
    Expected volatility (%)                       25.07%           23.39%            45.00%
    Expected dividends (annual per share)          0.13%            0.13%                -
- -------------------------------------------------------------------------------------------
</TABLE>

         The fair values of the stock options  outstanding used to determine the
pro forma impact of the options to  compensation  expense,  and thus, net income
and earnings per share,  were calculated  using an option pricing model for each
grant made in 1998,1997 and 1996, using the key assumptions detailed above.

         A  summary  of the  status of the  Bancorp's  stock  option  plan as of
December 31, 1998,  1997 and 1996,  respectively,  and changes  during the years
ended  December 31, 1998,  1997 and 1996 is presented below.  Average prices and
shares subject to options have been adjusted to reflect stock dividends.



                                      F-19
<PAGE>

<TABLE>
<CAPTION>
                                              1998                       1997                        1996
                                                   Weighted                    Weighted                    Weighted
                                                    Average                     Average                    Average
                                                   Exercise                    Exercise                    Exercise
                                       Shares        Price        Shares         Price        Shares        Price
- --------------------------------------------------------------------------------------------------------------------
<S>                                    <C>           <C>           <C>           <C>           <C>           <C>
Outstanding at beginning of period      174,314      $ 11.97        177,327       $11.02        188,792      $ 9.94
Granted                                  51,000        22.47         31,500        15.79         66,029       13.43
Exercised                                (8,301)       11.05        (27,431)       10.24        (65,373)       8.18
Expired                                  (3,000)       19.50         (7,082)       11.74        (12,121)      13.04
Outstanding at end of period            214,013        14.40        174,314        11.97        177,327       11.02
- --------------------------------------------------------------------------------------------------------------------
Options exercisable at end of period    165,013                     142,814                     112,127
- --------------------------------------------------------------------------------------------------------------------
Weighted average fair value of
    options granted during the period                $ 10.29                      $ 7.74                     $ 5.92
- --------------------------------------------------------------------------------------------------------------------
</TABLE>

         The  following  table  summarizes   information   about  stock  options
outstanding at December 31, 1998:

                                                      Remaining
                                                     Contractual
           Exercise        Options        Options       Life
            Price       Outstanding    Exercisable    (months)
          -----------------------------------------------------
            $ 7.49          7,260          7,260         18
              8.83         29,039         29,039         66
              9.30          6,453          6,453          6
              9.61         16,133         16,133         52
             11.98         29,039         29,039         79
             12.73          9,902          9,902         91
             13.64         37,687         37,687         85
             13.75          3,000          3,000         97
             16.00         26,500         26,500        103
             21.25         35,000              -        109
             24.00          1,000              -        117
             25.25          3,000              -        113
             26.00         10,000              -        113
          -----------------------------------------------------
                          214,013       165,013
          -----------------------------------------------------

         There were 18 option  holders at December 31, 1998.  Options  exercised
during 1998 had exercise prices ranging from $8.99 to $16.00.  Options exercised
during 1997 had exercise prices ranging from $7.49 to $13.64.  Options exercised
during 1996 had exercise prices ranging from $6.81 to $10.57.  The closing price
of the Bancorp's stock at December 31, 1998 was $22.89 per share.

         On May 28. 1996, the Bancorp  acquired 9,374 shares of its own stock at
a market price of $16.00 in a stock swap  transaction  with the Chief  Executive
Officer.  The shares  acquired were accepted as payment to redeem 22,026 options
to purchase  common stock.  The Bancorp  accounted for this purchase as treasury
stock.

         On July 30, 1996, the Bancorp  acquired  14,771 shares of its own stock
at a market price of $15.31 in a stock swap transaction with the Controller. The
shares  acquired were  accepted as payment to redeem 22,000  options to purchase
common stock. The Bancorp accounted for the purchase as treasury stock.



                                      F-20
<PAGE>

8.  Regulatory Matters:

         The Bancorp's  primary  supervisory  agent is the Federal Reserve Bank.
The Federal Reserve Bank has mandated certain minimum capital  standards for the
industry. In addition, the Federal Deposit Insurance Corporation Improvement Act
of 1991 ("FDICIA") outlines various levels of capital adequacy for the industry.

         Failure to meet  minimum  capital  requirements  can  initiate  certain
mandatory - and possibly additional  discretionary - actions by regulation that,
if undertaken,  could have a direct material  effect on the Bancorp's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt corrective action, the Bancorp must meet specific capital guidelines that
involve quantitative measures of the Bancorp's assets, liabilities,  and certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Bancorp's  capital  amounts and  classification  are also subject to qualitative
judgements  by the  regulators  about  components,  risk  weightings,  and other
factors.

         Quantitative  measures  established  by  regulation  to ensure  capital
adequacy  require the Bancorp to maintain  minimum amounts and ratios (set forth
in the table below) of total and Tier I capital (as defined in the  regulations)
to  risk-weighted  assets (as  defined),  and of Tier I capital (as  defined) to
average assets (as defined).

         As of December 31, 1998, the most recent  notification from the Federal
Reserve  Bank  categorized  the  Bancorp  as  adequately  capitalized  under the
regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as
adequately capitalized the Bancorp must maintain minimum total risk-based,  Tier
I risk-based, and Tier I leverage ratios as set forth in the table. There are no
conditions  or events since that  notification  that  management  believes  have
changed the institution's category.

         The Bancorp's  actual capital  amounts and ratios are also presented in
the tables below. (All dollar amounts are in thousands.)

<TABLE>
<CAPTION>
                                                                     For            To Be Well Capitalized
                                                              Captial Adequacy      Under Prompt Corrective
                                            Actual                 Purposes            Action Provisions
- -----------------------------------------------------------------------------------------------------------
                                     Amount       Ratio      Amount       Ratio       Amount       Ratio
- -----------------------------------------------------------------------------------------------------------
<S>                                  <C>           <C>       <C>            <C>       <C>            <C>
As of December 31, 1998
      Total Capital                  $ 22,594       14.8 %   $ 12,256        8.0 %    $ 15,320       10.0 %
        (to risk-weighted assets)
      Tier I Capital                   20,496       13.4        6,128        4.0         9,192        6.0
        (to risk-weighted assets)
      Tier I Capital                   20,496        8.0       10,249        4.0        12,811        5.0
        (to average assets)
As of December 31, 1997
      Total Capital                    20,161       15.3       10,543        8.0        13,179       10.0
        (to risk-weighted assets)
      Tier I Capital                   18,343       13.9        5,271        4.0         7,907        6.0
        (to risk-weighted assets)
      Tier I Capital                   18,343        8.1        9,067        4.0        11,333        5.0
        (to average assets)
</TABLE>


         During 1996,  the Bancorp paid an  additional  $830,270  one-time  SAIF
assessment required by legislation to recapitalize the SAIF.



                                      F-21
<PAGE>

9.  Parent Company Activity:

         The  Bancorp  owns  all  of  the   outstanding   shares  of  the  Bank.
Accordingly,  the balance  sheets and statements of income for the Bancorp only,
are as follows:
<TABLE>
<CAPTION>
                                 Balance Sheets
                                                                 December 31,
                                                              1998                  1997
- ---------------------------------------------------------------------------------------------
<S>                                                       <C>                   <C>
Assets:
    Investment in bank                                    $ 20,923,860          $ 18,480,334
    Other assets                                                 1,843                65,668
- ---------------------------------------------------------------------------------------------
Total assets                                              $ 20,925,703          $ 18,546,002
- ---------------------------------------------------------------------------------------------
Liabilities:
    Other liabilities                                          $ 2,963               $ 3,401
- ---------------------------------------------------------------------------------------------
Stockholders' equity:
    Convertible preferred stock                                    136                   156
    Common stock                                                16,331                16,216
    Capital in excess of par                                15,648,527            15,556,882
    Retained earnings                                        5,469,135             3,406,501
    Accumulated other comprehensive income                     259,698                33,933
    Treasury stock                                            (471,087)             (471,087)
- ---------------------------------------------------------------------------------------------
Total stockholders' equity                                  20,922,740            18,542,601
- ---------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                $ 20,925,703          $ 18,546,002
- ---------------------------------------------------------------------------------------------

                              Statements of Income
                                                          Year Ended            Year Ended
                                                          December 31,          December 31,
                                                              1998                  1997
- ---------------------------------------------------------------------------------------------

Equity in earnings of Bank                                 $ 2,658,761           $ 2,206,270
- ---------------------------------------------------------------------------------------------
</TABLE>


10. Estimated Fair Value of Financial Instruments:

         The assumptions used and the estimates disclosed represent management's
best judgment of appropriate  valuation  methods.  These  estimates are based on
pertinent  information  available to  management  as of December  31,  1998.  In
certain  cases,  fair  values  are not  subject  to  precise  quantification  or
verification  and may change as economic and market  factors,  and  management's
evaluation of those factors change.

         Although management uses its best judgment in estimating the fair value
of these financial instruments, there are inherent limitations in any estimation
technique.  Therefore, these fair value estimates are not necessarily indicative
of the amounts that the Bancorp would realize in a market  transaction.  Because
of the wide range of valuation  techniques and the numerous estimates which must
be made,  it may be difficult to make  reasonable  comparisons  of the Bancorp's
fair value information to that of other financial institutions.  It is important
that  the many  uncertainties  discussed  above be  considered  when  using  the
estimated  fair  value   disclosures  and  to  realize  that  because  of  these
uncertainties,  the aggregate fair value amount should in no way be construed as
representative of the underlying value of the Bancorp. The estimated fair values
of the  Bancorp's  financial  instruments  at December  31, 1998 and 1997 are as
follows:



                                      F-22
<PAGE>
<TABLE>
<CAPTION>
           ($ in thousands)                         December 31, 1998                   December 31, 1997
- ----------------------------------------------------------------------------------------------------------------
                                            Carrying Amount     Fair Value      Carrying Amount     Fair Value
- ----------------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>              <C>               <C>
Financial assets:
    Cash and amounts due from banks             $ 5,375           $ 5,375           $ 4,559           $ 4,559
    Available-for-sale securities                74,439            74,439             4,693             4,693
    Held-to-maturity securities                  38,151            37,794            80,469            80,796
    Loans receivable, net of allowance          131,645           133,637           128,958           132,597
    Loans held for sale                             603               612             1,414             1,441
Financial liabilities:
    Deposits:
      Checking accounts                          40,845            37,398            29,573            26,710
      Money market and savings accounts          27,410            26,897            23,444            22,859
      Certificates of deposit                   163,671           164,559           149,184           149,563

</TABLE>

The  following  methods and  assumptions  were used to  estimate  the fair value
amounts at December 31, 1998 and 1997:

Cash and Due from Banks

         Carrying amount approximates fair value.

Available-for-Sale Securities

         Fair value is based on quoted market prices.

Held-to-Maturity Securities

         Fair value is based on quoted market prices.

Loans Receivable, Net of Allowance

         Fair value of loans is estimated  using  discounted  cash flow analyses
based on  contractual  repayment  schedules.  The  discount  rates used in these
analyses are based on either the interest rates paid on U.S. Treasury securities
of comparable  maturities  adjusted for credit risk and  non-interest  operating
costs or the  interest  rates  currently  offered by the  Bancorp for loans with
similar terms to borrowers of similar credit quality.

Loans Held for Sale

         Fair value is based on selling prices arranged by arms-length contracts
with third parties.

Deposits

         Fair value of deposit liabilities payable on demand,  consisting of NOW
accounts, money market deposits, statement savings and other deposit accounts is
estimated using  discounted cash flow analyses based on an assumed decay of core
balances over time.  The indicated fair value does not consider the value of the
Bancorp's  estimated  deposit customer  relationships.  Fair value of fixed-rate
certificates  of deposit is estimated  based on  discounted  cash flow  analyses
using the  remaining  maturity of the  underlying  accounts and  interest  rates
currently offered on certificates of deposit with similar original maturities.



                                      F-23
<PAGE>

Off-Balance Sheet Instruments

         The  difference  between  the  original  fees  charged  by the Bank for
commitments  to extend credit and letters of credit and the current fees charged
to enter into similar agreements is immaterial.

11. Savings Plan:

         In fiscal year 1993,  the Bancorp  began an employee  savings plan (the
"Savings  Plan") that qualifies as a deferred salary  arrangement  under Section
401(k) of the Internal Revenue Code. Under the Savings Plan,  participating U.S.
employees  may defer a portion  of their  pretax  earnings,  up to the  Internal
Revenue Service annual  contribution limit. The Bancorp matches one half of each
employee's  contributions on a discretionary basis based on Bancorp profit, such
match not to exceed 3 percent of the employee's earnings. The Bancorp's matching
contributions  to the Savings Plan were  $37,700,  $24,000,  and $20,000 for the
years ended December 31, 1998, 1997, and 1996, respectively.

12. Provision for Income Taxes:

         The provision for income taxes consists of the following:
<TABLE>
<CAPTION>
                                                             Year Ended
                                                            December 31,
                                              1998              1997                 1996
- ----------------------------------------------------------------------------------------------
<S>                                        <C>               <C>                    <C>
Current provision:
    Federal                                $ 861,977         $ 1,231,183            $ 483,449
    State                                          -                   -                    -
- ----------------------------------------------------------------------------------------------
                                             861,977           1,231,183              483,449
- ----------------------------------------------------------------------------------------------
Deferred (benefit) provision:
    Federal                                  222,323            (209,383)             (13,849)
    State                                          -                   -                    -
- ----------------------------------------------------------------------------------------------
                                             222,323            (209,383)             (13,849)
- ----------------------------------------------------------------------------------------------
                                         $ 1,084,300         $ 1,021,800            $ 469,600
- ----------------------------------------------------------------------------------------------
</TABLE>

         Deferred income taxes reflect temporary  differences in the recognition
of revenue and expenses for tax  reporting  and  financial  statement  purposes,
principally  because  certain  items,  such as the allowance for loan losses and
loan fees, are recognized in different  periods for financial  reporting and tax
return purposes. A valuation allowance has not been established for deferred tax
assets.  Realization  of the  deferred  tax  asset is  dependent  on  generating
sufficient  taxable  income.  Although  realization  is not assured,  management
believes it is more likely than not that all of the  deferred  tax asset will be
realized.



                                      F-24
<PAGE>


         Deferred tax assets and  liabilities  were  comprised of the  following
significant components as of December 31, 1998 and 1997:
<TABLE>
<CAPTION>
                                                                   1998             1997
- --------------------------------------------------------------------------------------------
<S>                                                             <C>               <C>
Assets:
    Provision for losses on loans and real estate owned         $ 269,986         $ 602,857
    Valuation of loans and securities                             134,183            17,328
    Depreciation                                                  131,726           111,006
    Other                                                           4,947             4,947
- --------------------------------------------------------------------------------------------
    Gross deferred tax assets                                     540,842           736,138
- --------------------------------------------------------------------------------------------
Liabilities:
    Deferred loan fees                                            213,565           186,538
    FHLB dividend                                                  35,771            35,771
- --------------------------------------------------------------------------------------------
    Gross deferred tax liabilities                                249,336           222,309
- --------------------------------------------------------------------------------------------
    Net deferred tax assets                                     $ 291,506         $ 513,829
- --------------------------------------------------------------------------------------------
</TABLE>

         The  provision  for income taxes  differs from the amount of income tax
determined by applying the applicable U.S.  statutory Federal income tax rate to
pretax income as a result of the following differences:
<TABLE>
<CAPTION>
                                                               Year Ended
                                                               December 31,
                                              1998                 1997                 1996
- ---------------------------------------------------------------------------------------------------
<S>                                           <C>                  <C>                  <C>
Pretax income                                 34%                  34%                  34%
Adjustment for prior year accrual             (3%)                  --                   --
Dividends received deduction                  (2%)                 (2%)                 (1%)
- ---------------------------------------------------------------------------------------------------
Effective tax rate                            29%                  32%                  33%
- ---------------------------------------------------------------------------------------------------
</TABLE>


         Cash paid for income taxes was $1,175,000,  $725,000,  and $919,000 for
the years ended December 31, 1998, 1997, and 1996, respectively.

13. Commitments:

         The Bank leases its corporate  headquarters and branch facilities under
operating lease agreements expiring in fiscal years through 2002. As of December
31, 1998,  future  minimum lease  payments  required  under these  arrangements,
assuming no extension  options are  exercised,  are as follows:

                       Years Ending            Minimum Lease
                       December 31,               Payments
                    ------------------      -------------------
                          1999                  $ 527,047
                          2000                    540,265
                          2001                    493,200
                          2002                    372,912
                          2003                    312,326
                       Thereafter               1,506,520


         Rent expense aggregated $485,792,  $558,704, and $504,647 for the years
ended December 31, 1998, 1997, and 1996, respectively.



                                      F-25
<PAGE>

         Outstanding  loan   commitments   amounted  to  $11,842,340  (of  which
$3,887,840 had fixed interest rates) and $5,393,550 (of which $413,550 had fixed
interest  rates)  at  December  31,  1998 and 1997,  respectively.  The Bank had
commitments  from  investors of $1,171,500 and $1,825,395 to purchase loans from
the Bank at December 31, 1998 and 1997, respectively.

         At  December  31,  1998,  the Bank had  commercial  letters  of  credit
outstanding in the amount of approximately $537,078.

         At  December  31,  1998,  the Bank had  unfunded  lines  of  credit  of
$9,212,327 and undisbursed construction loan funds of $6,491,231.

14. Earnings Per Share

         The following table shows the weighted average number of shares used in
computing earnings per share and the effect on weighted average number of shares
of diluted potential common stock. Potential dilutive common stock has no effect
on income available to common stockholders. Earnings per share amounts for prior
periods have been restated to give effect to the  application  of SFAS 128 which
was adopted in 1997.
<TABLE>
<CAPTION>
                                                 1998                         1997                         1996
                                     ---------------------------   --------------------------   --------------------------
                                                        Per                          Per                          Per
                                                       Share                        Share                        Share
                                        Shares         Amount        Shares         Amount        Shares         Amount
                                     -------------   -----------   ------------   -----------   ------------   -----------
<S>                                     <C>              <C>         <C>              <C>         <C>              <C>
Basic EPS                               1,597,815        $ 1.66      1,577,243        $ 1.39      1,544,338        $ 0.61
                                                     ===========                  ===========                  ===========


Effect of dilutive
   Securities:
        Stock Options                      92,343                       55,240                       50,960
        Convertible Preferred Stock        21,975                       25,223                       25,223
                                     =============   ===========   ============   ===========   ============   ===========

        Diluted EPS                     1,712,133        $ 1.55      1,657,706        $ 1.33      1,620,521        $ 0.59
                                     =============   ===========   ============   ===========   ============   ===========
</TABLE>

15. Quarterly Financial Information (Unaudited - in thousands,  except per share
    data):
<TABLE>
<CAPTION>
                                    Quarter Ended        Quarter Ended      Quarter Ended     Quarter Ended
                                    Dec. 31, 1998        Sep. 30, 1998      Jun. 30, 1998     Mar. 31, 1998
- -------------------------------------------------------------------------------------------------------------
<S>                                 <C>                  <C>                <C>               <C>
Net interest income                       $ 2,243             $ 2,085             $ 2,120            $ 2,078
Provision for loan losses                     300                 225                 225                225
Total other income                            752                 667                 438                489
Total other expense                         1,687               1,571               1,487              1,411
Net income                                    697                 658                 674                630
Earnings per share:
  Basic                                      0.43                0.41                0.42               0.39
  Diluted                                    0.41                0.38                0.39               0.37
Weighted average shares
outstanding:
  Basic                                 1,603,220           1,602,066           1,593,260          1,592,548
  Diluted                               1,707,793           1,717,428           1,720,913          1,709,010
- -------------------------------------------------------------------------------------------------------------


                                      F-26
<PAGE>


                                    Quarter Ended        Quarter Ended       Quarter Ended      Quarter Ended
                                    Dec. 31, 1997        Sep. 30, 1997       Jun. 30, 1997      Mar. 31, 1997
- -------------------------------------------------------------------------------------------------------------
Net interest income                       $ 2,128             $ 2,081             $ 1,944            $ 1,809
Provision for loan losses                     320                 255                 175                130
Total other income                            462                 463                 401                402
Total other expense                         1,429               1,452               1,355              1,346
Net income                                    579                 568                 556                503
Earnings per share:
  Basic                                      0.36                0.36                0.35               0.32
  Diluted                                    0.34                0.34                0.34               0.31
Weighted average shares
outstanding:
  Basic                                 1,590,232           1,587,153           1,566,943          1,564,248
  Diluted                               1,691,107           1,669,150           1,631,054          1,627,704
- -------------------------------------------------------------------------------------------------------------

</TABLE>


                                      F-27
<PAGE>

                        SOUTHERN FINANCIAL BANCORP, INC.
                          CONSOLIDATED BALANCE SHEETS
                 AS OF SEPTEMBER 30, 1999 AND DECEMBER 31, 1998

<TABLE>
<CAPTION>


                                                  September 30,
                                                      1999          December 31,
                                                   (Unaudited)          1998
                                                  -------------     ------------
<S>                                              <C>               <C>
ASSETS

Cash and due from banks                          $   6,280,330     $   5,374,945
Overnight earning deposits                           1,255,541           928,435
Investment securities, available-for-sale           81,821,408        74,438,682
Investment securities, held-to-maturity             28,501,975        38,151,121
Loans held for sale                                    479,000           602,500
Loans receivable, net                              157,213,169       131,645,482
Federal Home Loan Bank stock, at cost                1,500,000         1,082,500
Premises and equipment, net                          2,930,285         2,370,711
Other assets                                         7,731,136         4,248,673
                                                 -------------     -------------

Total assets                                     $ 287,712,844     $ 258,843,049
                                                 =============     =============
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Deposits                                         $ 236,852,768     $ 231,925,592
Advances from Federal Home Loan Bank                27,000,000         3,500,000
Other liabilities                                    2,525,871         2,494,717
                                                 -------------     -------------

Total liabilities                                  266,378,639       237,920,309
                                                 -------------     -------------
Commitments
Stockholders' equity:
Preferred stock                                            136               136
Common stock                                            16,405            16,331
Capital in excess of par value                      15,724,465        15,648,527
Retained earnings                                    7,157,586         5,469,135
Accumulated other comprehensive income (loss)       (1,093,300)          259,698
Treasury stock, at cost                               (471,087)         (471,087)
                                                 -------------     -------------
Total stockholders' equity                          21,334,205        20,922,740
                                                 -------------     -------------
Total liabilities and stockholders' equity       $ 287,712,844     $ 258,843,049
                                                 =============     =============

</TABLE>
The accompanying notes are an intergral part of these financial statements.


                                        F-28
<PAGE>

                        SOUTHERN FINANCIAL BANCORP, INC.
                 CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<TABLE>
<CAPTION>


                                                 Nine Months Ended
                                                   September 30,
                                               1999           1998
                                              ---------    ----------
<S>     <C>
Interest income:
Loans                                      $ 9,807,464    $ 9,282,779
Investment securities                        5,369,841      4,584,017
                                           -----------    -----------
Total interest income                       15,177,305     13,866,796
                                           -----------    -----------
Interest expense:

Deposits                                     7,278,452      7,420,245
Borrowings                                     424,291        163,538
                                           -----------    -----------
Total interest expense                       7,702,743      7,583,783
                                           -----------    -----------

Net interest income                          7,474,562      6,283,013
Provision for loan losses                      925,000        675,000
                                           -----------    -----------

Net interest income after provision
     for loan losses                         6,549,562      5,608,013
                                           -----------    -----------
Other income:
Gain on sale of loans                          866,484        486,296
Fee income                                   1,208,872      1,049,814
Other                                          253,688         59,028
                                           -----------    -----------
Total other income                           2,329,044      1,595,138
                                           -----------    -----------
Other expense:
Employee compensation and benefits           2,860,074      2,111,088
Premises and equipment                       1,006,935        807,943
Data processing expense                        594,759        523,519
Deposit insurance assessments                  102,171         92,903
Advertising                                    181,920        124,931
Other                                          936,803        808,265
                                           -----------    -----------

Total other expense                          5,682,662      4,468,649
                                           -----------    -----------

Income before income taxes                   3,195,944      2,734,502
Provision for income taxes                     944,600        772,200
                                           -----------    -----------
Net income                                 $ 2,251,344    $ 1,962,302
                                           ===========    ===========
Earnings per common share:

Basic                                      $      1.40    $      1.22
Diluted                                           1.34           1.14
Weighted average shares outstanding:
Basic                                        1,606,352      1,595,993
Diluted                                      1,684,557      1,715,787
</TABLE>
The accompanying notes are an integral part of these financial statements.


                                      F-29
<PAGE>

                        SOUTHERN FINANCIAL BANCORP, INC.
           CONSOLIATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
<TABLE>
<CAPTION>



                                                             Nine Months Ended
                                                                September 30,
                                                            1999             1998
                                                        -----------      ------------
<S>                                                     <C>             <C>
Net income                                              $ 2,251,344     $ 1,962,302
Other comprehensive income:
Cash flow hedge:
    Unrealized holding gain                                 848,321             -
    Reclassification adjustment for net interest
    expense included in net income                           32,979             -
Available-for-sale securities:
    Unrealized holding gain/(loss)                       (2,843,180)        264,215
    Reclassification adjustment for gains
    included in net income                                  (88,117)            -
                                                        -----------     -----------
Other comprehensive income before tax                    (2,049,997)        264,215

Income tax expense related to items of other
    comprehensive income                                    696,999         (89,833)
                                                        -----------     -----------
Other comprehensive income, net of tax                   (1,352,998)        174,382

Comprehensive income                                    $   898,346     $ 2,136,684
                                                        ===========     ===========

</TABLE>


   The accompanying notes are an integral part of these financial statements

                                      F-30
<PAGE>

                        SOUTHERN FINANCIAL BANCORP, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                  (UNAUDITED)
                                  in thousands

<TABLE>
<CAPTION>


                                                                                Nine Months Ended
                                                                                   September 30,
                                                                            1999                  1998
                                                                         ----------             ----------
<S>                                                                    <C>                   <C>
Cash flows from operating activities:
Net Income                                                             $  2,251,344          $  1,962,302
Adjustments to reconcile net income to
net cash provided by operating activities:
    Depreciation and amortization                                           683,424               693,002
    Provision for loan losses                                               925,000               675,000
    Gain on sale of loans                                                  (866,484)             (486,296)
    Gain on sale of securities                                              (88,117)              (22,716)
    Amortization of deferred loan fees                                     (420,792)             (477,552)
    Net change in loans held for sale                                       321,029             1,313,741
    Increase in other assets                                               (240,378)             (925,893)
    Increase in other liabilities                                           238,341             2,235,394
                                                                        -----------          ------------

Net cash provided by operating activities                                 2,803,367             4,966,982
                                                                        -----------          ------------
Cash flows from investing activities:
    (Increase) decrease in loans receivable                             (27,187,813)            1,117,652
    Purchase of investment securities, held-to-maturity                           -            (1,959,970)
    Purchase of investment securities, available-for-sale               (33,464,570)          (50,748,447)
    Sale of investment securities available-for-sale                      5,404,657             6,702,750
    Paydowns of investment securities                                    27,035,189            25,364,188
    Increase in overnight earning deposits, net                            (327,106)           (5,537,128)
    Increase in premises and equipment, net                                (881,135)             (268,011)
    Increase in Federal Home Loan Bank stock                               (417,500)             (152,000)
                                                                        -----------          ------------

Net cash used in investing activities                                   (29,838,278)          (25,480,966)
                                                                        -----------          ------------
Cash flows from financing activities:
    Net increase in deposits                                              4,927,176            24,409,262
    Increase (decrease) in advances from FHLB                            23,500,000            (4,000,000)
    Proceeds from stock options exercised                                    76,013                91,739
    Dividends on preferred and common stock                                (562,893)             (432,842)
                                                                        -----------          ------------

Net cash provided by financing activities                                27,940,296            20,068,159
                                                                        -----------          ------------

Net increase (decrease) in cash and due from banks                          905,385              (445,825)

Cash and due from banks, beginning of period                              5,374,945             4,559,266
                                                                        -----------          ------------

Cash and due from banks, end of period                                 $  6,280,330          $  4,113,441
                                                                        ===========          ============
</TABLE>

   The accompanying notes are an integral part of these financial statements.


                                        F-31

<PAGE>

                        SOUTHERN FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1 - BASIS OF PRESENTATION

         The accompanying  unaudited consolidated financial statements have been
prepared in accordance with the  instructions to Form 10-Q, and,  therefore,  do
not include all  information or footnotes  necessary for a fair  presentation of
financial  position,  results of operations,  and cash flows in conformity  with
generally accepted accounting principles. However, all adjustments which are, in
the opinion of management, necessary for a fair presentation have been included.
All adjustments are of a normal recurring nature.  The results of operations for
the three-month  period ended September 30, 1999 are not necessarily  indicative
of the results of the full year. These consolidated  financial statements should
be read in conjunction with the consolidated  financial statements and the notes
included in Southern Financial Bancorp,  Inc.'s Annual Report for the year ended
December 31, 1998.

NOTE 2 - HEDGE ACCOUNTING

         During  the  first  quarter  of 1999,  the  Bancorp  entered  into four
interest rate swap  agreements  that are  accounted for as cash flow hedges.  In
accordance  with SFAS 133,  the Bancorp  records the change in fair value of the
swaps in  comprehensive  income.  To the extent that the hedge is not completely
effective,  the  ineffective  portion is charged or credited to other  income or
expense.   The  amounts  recorded  in  comprehensive   income  subsequently  are
reclassified  into interest  expense as a yield adjustment in the same period in
which the  related  interest  on the  certificates  of  deposit  (CD's)  affects
earnings.

         Each of the four swap  agreements has a notional  amount of $5 million,
and the  Bancorp  agreed  to pay a rate  fixed  for the  period  of the swap and
receive 3 month  LIBOR.  Three of the  swaps are for a period of five  years and
have fixed rates ranging from 5.23% to 5.29%; the fourth swap is for a period of
ten years and has a fixed rate of 5.45%.  The purpose of all four of these swaps
was to hedge the  variability  of cash flows  resulting from changes in interest
rates in the Bancorp's  floating rate  liabilities,  specifically  the Bancorp's
CD's in amounts greater than $90,000,  which have maturities of one month to six
months.  The Bancorp  performed a regression  analysis using monthly averages of
both 3 month LIBOR and the Bancorp's hedged CD's and determined that there was a
highly effective correlation.  The Bancorp designated CD's that were outstanding
on the  inception  dates of the swaps as being  hedged by the swaps,  and as the
hedged CD's mature,  the Bancorp has identified other individual CD's to replace
them.  During the year ending December 31, 1999,  approximately  $46 thousand of
gains in  accumulated  other  comprehensive  income related to the interest rate
swaps  are  expected  to  be  reclassified  into  interest  expense  as a  yield
adjustment of the hedged CD's.

         During the quarter  ended  September  30, 1999, no portion of the hedge
was  "ineffective" as the spread between LIBOR (the denomination of the floating
rate side of the  interest  rate  swaps) and the  Bancorp's  CD  issuance  costs
changed only  minimally.  Since there was no change in the net present  value of
the favorable  variance in the spread for the weighted average remaining life of
the interest rate swaps, the Bancorp recognized no income.



                                      F-32
<PAGE>


NOTE 3 - INVESTMENT SECURITIES

              The following table sets forth the Bancorp's investment securities
     portfolio as of the dates indicated:

<TABLE>
<CAPTION>

                                                 September 30, 1999                      December 31, 1998
                                            Amortized           Estimated             Aortized           Estimated
                                               Cost             Fair Value             Cost              Fair Value
                                            ---------           ----------           ----------         -----------
<S>     <C>
Available-for-sale securities:
    FHLMC preferred stock               $         -        $           -          $  3,807,585          $  3,888,524
    FHLMC MBS                             7,752,982            7,741,319            11,996,172            12,005,667
    GNMA MBS                              2,806,022            2,778,575             3,825,601             3,771,448
    FNMA MBS                             16,911,804           16,891,770            29,671,448            29,813,650
    Collaterized mortgage obligations    27,382,895           26,337,408             1,526,527             1,529,095
    Commercial MBS                       24,105,888           23,025,000            18,043,819            18,246,250
    Obligations of counties and
         municipalities                   3,916,909            3,625,447             3,234,489             3,220,498
    Corporate obligations                   990,494              945,482               989,319               992,300
    U.S. Treasury securities                491,056              476,407                     -                     -
    U.S. Government agency obligations            -                    -               949,066               971,250
                                         ----------           ----------            ----------            ----------
                                       $ 84,358,050        $  81,821,408          $ 74,044,026          $ 74,438,682
                                         ==========           ==========            ==========            ==========
Held-to-maturity securities:
    FHLMC MBS                          $  3,064,456        $   3,044,728          $  4,091,316          $  4,070,132
    GNMA MBS                             18,230,059           17,932,645            24,305,052            24,004,669
    FNMA MBS                              5,248,579            5,146,577             6,779,894             6,731,670
    Collateralized mortgage
          obligations                             -                    -             1,015,264             1,013,565
    Obligations of counties
          and municipalities              1,958,881            1,856,911             1,959,595             1,974,308
                                       ------------        -------------          ------------          ------------
                                       $ 28,501,975        $  27,980,861          $ 38,151,121         $  37,794,344
                                       ============         ============          ============         =============
</TABLE>



                                      F-33
<PAGE>


SOUTHERN FINANCIAL BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 4 - LOANS RECEIVABLE

         Loans receivable consist of the following:

<TABLE>
<CAPTION>


                                                           September 30,            December 31,
                                                               1999                    1998
                                                           -------------            ------------
<S>     <C>
Mortgage:
    Residential                                            $  23,932,826           $  26,046,289
    Nonresidential                                            86,016,842              64,890,406
Construction:
    Residential                                                3,729,809               5,184,844
    Nonresidential                                            11,244,078              11,213,848
Non-Mortgage:
    Business                                                  32,898,923              24,773,003
    Consumer                                                   2,416,957               2,424,602
                                                           -------------           -------------

Total loans receivable                                       160,239,435             134,532,992
Less:
     Deferred loan fees, net                                     764,528                 836,898
     Allowance for loan losses                                 2,261,738               2,050,612
                                                           -------------           -------------
Loans receivable, net                                      $ 157,213,169           $ 131,645,482
                                                           =============           =============

</TABLE>

 The following sets forth information regarding the allowance for loan losses:

                                         Nine Months    Nine Months
                                            Ended         Ended
                                         9/30/1999      9/30/1998
                                        ------------   -----------


Allowance at beginning of period       $  2,050,612    $ 2,036,532

Provision for losses charged
    to income                               925,000        675,000
Charge-offs                                (918,686)      (546,610)
Recoveries                                  204,812          7,853
                                       ------------     ----------

Allowance at end of period             $  2,261,738    $ 2,172,775
                                       ============    ===========



                                      F-34
<PAGE>


NOTE 5 - EARNINGS PER SHARE

         The following table shows the weighted average number of shares used in
computing earnings per share and the effect on weighted average number of shares
of dilutive common stock equivalents.
<TABLE>
<CAPTION>
                                                        For the nine months ended
                                            September 30, 1999             September 30, 1998
                                        ----------------------------   ----------------------------
                                                            Per                            Per
                                                           Share                          Share
                                           Shares         Amount          Shares         Amount
                                        -------------   ------------   -------------   ------------
<S>                                        <C>          <C>               <C>          <C>
Basic EPS                                  1,606,352         $ 1.40       1,595,993          $1.22
                                                        ============                   ============

Effect of dilutive
   Securities:
     Stock Options                            56,230                         95,568
     Convertible Preferred Stock              21,975                         24,226
                                        -------------                  -------------

Diluted EPS                                1,684,557          $1.34       1,715,787          $1.14
                                        =============   ============   =============   ============
</TABLE>


NOTE 6 - OTHER SIGNIFICANT MATTERS

         On  October  1,  1999,  Southern  Financial  Bancorp,   Inc.  (Southern
Financial) merged with the Horizon Bank of Virginia (Horizon).  This transaction
was  accounted for as a  pooling-of-interests  business  combination.  Under the
terms of the merger agreement,  Horizon  shareholders  received .63 or 1,045,734
shares  of  Southern  Financial  Bancorp  common  stock.   Unaudited  pro  forma
consolidated  financial  information  has been  filed  on Form  8-K of  Southern
Financial dated October 1, 1999.





                                      F-35
<PAGE>







                          INDEPENDENT AUDITORS' REPORT




To The Board of Directors and Stockholders
The Horizon Bank of Virginia
Merrifield, Virginia


         We have audited the accompanying  balance sheets of The Horizon Bank of
Virginia  as of  December  31,  1998 and 1997,  and the  related  statements  of
operations, other comprehensive income, changes in stockholders' equity and cash
flows  for  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material respects,  the financial position of The Horizon Bank of
Virginia as of December 31, 1998 and 1997, and the results of its operations and
its cash flows for the years then ended in conformity  with  generally  accepted
accounting principles.


/s/ Thompson, Greenspon & Co., P.C.

Fairfax, Virginia
January 29, 1999




                                      F-36
<PAGE>


The Horizon Bank of Virginia
Balance Sheets
December 31, 1998 and 1997


<TABLE>
<CAPTION>

Assets                                                             December 31, 1998         December 31, 1997
- ---------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                       <C>
Cash and due from banks                                                  $  5,445,820              $  6,467,421
Overnight earning deposits                                                 30,846,000                20,308,000
Investment securities, available-for-sale                                   9,636,855                12,017,486
Investment securities, held to maturity (estimated market
    value of $19,553,348 and $8,104,781, respectively)                     19,531,871                 8,098,909
Loans receivable, net                                                      74,709,594                75,602,129
Premises and equipment, net                                                 3,152,593                 3,220,127
Other assets                                                                2,088,334                 1,704,091
- ---------------------------------------------------------------------------------------------------------------
Total assets                                                             $145,411,067              $127,418,163
===============================================================================================================

Liabilities and Stockholders' Equity
- ---------------------------------------------------------------------------------------------------------------
Liabilities:
Deposits                                                                 $134,979,742              $118,164,235
Other liabilities                                                             728,198                   288,464
- ---------------------------------------------------------------------------------------------------------------
Total liabilities                                                         135,707,940               118,452,699
- ---------------------------------------------------------------------------------------------------------------

Stockholders' equity:
Common stock, $2.50 par value, 2,000,000 authorized,
    1,639,729 and 1,557,778 shares issued and
    outstanding, respectively                                               4,099,325                 3,894,445
Capital in excess of par value                                              4,223,773                 3,564,319
Retained earnings                                                           1,352,984                 1,503,105
Accumulated other comprehensive income                                         27,045                     3,595
- ---------------------------------------------------------------------------------------------------------------
Total stockholders' equity                                                  9,703,127                 8,965,464
- ---------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity                               $145,411,067              $127,418,163
===============================================================================================================
</TABLE>













The accompanying notes are an integral part of these financial statements.


                                      F-37
<PAGE>

The Horizon Bank of Virginia
Statements of Income
December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                        Year Ended             Year Ended           Year Ended
                                                        December 31,           December 31,         December 31,
                                                           1998                   1997                  1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                   <C>                    <C>                   <C>
Interest income:
Loans                                                 $  7,189,034           $  7,021,964          $  6,129,444
Investment securities                                    1,937,583              1,509,402             1,551,055
- ---------------------------------------------------------------------------------------------------------------
Total interest income                                    9,126,617              8,531,366             7,680,499
- ---------------------------------------------------------------------------------------------------------------
Interest expense:
Deposits                                                 4,015,542              3,583,289             3,566,500
- ---------------------------------------------------------------------------------------------------------------
Total interest expense                                   4,015,542              3,583,289             3,566,500
- ---------------------------------------------------------------------------------------------------------------
Net interest income                                      5,111,075              4,948,077             4,113,999
Provision for loan losses                                  325,801                385,314               211,152
- ---------------------------------------------------------------------------------------------------------------
Net interest income after provision for
    loan losses                                          4,785,274              4,562,763             3,902,847
- ---------------------------------------------------------------------------------------------------------------
Other income:
Fee income                                                 785,631                518,167               392,358
Gain on sale of investment securities                       -                       1,464                 7,354
Other                                                       12,000                  9,828                 6,905
- ---------------------------------------------------------------------------------------------------------------
Total other income                                         797,631                529,459               406,617
- ---------------------------------------------------------------------------------------------------------------
Other expense:
Employee compensation and benefits                       1,936,704              2,014,174             1,858,954
Premises and equipment                                     938,142                917,786               738,029
Advertising                                                 42,282                 18,544                51,964
Other                                                    1,614,360              1,229,924             1,043,510
- ---------------------------------------------------------------------------------------------------------------
Total other expense                                      4,531,488              4,180,428             3,692,457
- ---------------------------------------------------------------------------------------------------------------
Income before income taxes                               1,051,417                911,794               617,007
Provision for income taxes                                 357,775                310,000               210,730
- ---------------------------------------------------------------------------------------------------------------
Net income                                            $    693,642           $    601,794          $    406,277
===============================================================================================================
Earnings per common share:
Basic*                                                $        .43           $        .39          $        .26
Diluted*                                                       .42                    .38                   .26
Weighted average shares outstanding:
Basic*                                                   1,620,817              1,557,744             1,551,890
Diluted*                                                 1,633,548              1,571,446             1,564,956
- ---------------------------------------------------------------------------------------------------------------
*1996 amounts have been restated to conform with SFAS 128, "Earnings per Share."
</TABLE>








The accompanying notes are an integral part of these financial statements.



                                      F-38
<PAGE>


The Horizon Bank of Virginia
Statements of Comprehensive Income
December 31, 1998, 1997, and 1996



<TABLE>
<CAPTION>
                                                       Year Ended             Year Ended            Year Ended
                                                       December 31,           December 31,          December 31,
                                                          1998                    1997                  1996
- ---------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                     <C>                   <C>
Net income                                               $693,642                $601,794              $406,277
Other comprehensive income, net of tax:
Unrealized gain (loss) arising during period               23,450                  14,201               (48,021)
- ---------------------------------------------------------------------------------------------------------------
Other comprehensive income                                 23,450                  14,201               (48,021)

Comprehensive income                                     $717,092                $615,995              $358,256
===============================================================================================================
</TABLE>
















The accompanying notes are an integral part of these financial statements.


                                      F-39
<PAGE>

The Horizon Bank of Virginia
Statements of Changes in Stockholders' Equity
For the Years Ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>

                                                                                                 Net Unrealized Gain
                                          Number                                    Retained    (Loss) on Securities
                                         of Shares     Par Value      Surplus       Earnings     Available for Sales     Totals
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>           <C>           <C>           <C>                 <C>              <C>
Balance, December 31, 1995                 691,600    $3,458,000    $3,458,000    $   843,954         $ 37,415         $7,797,369
Options exercised                           17,850        87,125        87,125         -                -                 174,250
    Stock dividend of 10 percent            69,784       348,920        -            (348,920)          -                  -
    Stock split - 2 for 1                  778,384        -             -              -                -                  -
    Options adjustment                      -             -             18,794         -                -                  18,794
    Change in other comprehensive
        income                              -             -              -              -              (48,021)           (48,021)
    Net income                              -             -              -            406,277           -                 406,277
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996               1,557,618     3,894,045     3,563,919        901,311          (10,606)         8,348,669
    Options exercised                          160           400           400         -                 -                    800
    Change in other comprehensive
        income                              -              -            -              -                14,201             14,201
    Net income                              -              -            -             601,794           -                 601,794
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1997               1,557,778     3,894,445     3,564,319      1,503,105            3,595          8,965,464
    Options excercised                       4,114        10,285        10,285         -                 -                 20,570
    Stock dividend of 5 percent             77,837       194,595       649,169       (843,764)           -                 -
    Change in other comprehensive
        income                              -             -             -              -                23,450             23,450
    Net income                              -             -             -             693,643           -                 693,643
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, December 31, 1998               1,639,729    $4,099,325    $4,223,773     $1,352,984         $ 27,045         $9,703,127
=================================================================================================================================
</TABLE>







The accompanying notes are an integral part of these financial statements.


                                      F-40
<PAGE>


The Horizon Bank of Virginia
Statements of Cash Flows
For the Years Ended December 31, 1998, 1997, and 1996


<TABLE>
<CAPTION>
                                                        Year Ended         Year Ended           Year Ended
                                                        December 31,       December 31,         December 31,
- ------------------------------------------------------------------------------------------------------------
                                                           1998               1997                  1996
- ------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>                 <C>
Cash Flows from Operating Activities
    Net income                                         $   693,642         $   601,794         $   406,277
    Noncash items included in net income
        Depreciation and amortization                      291,847             271,477             220,242
        Provision for loan losses                          325,801             385,314             211,152
        Provision for losses on other
            real estate owned                              120,000              64,513              61,000
        Net amortization of premiums on
            securities                                     (11,840)             (7,605)             (5,852)
        Stock option compensation                           -                    -                  18,794
        (Increase) Decrease in
            Accrued interest receivable                    (42,861)             41,139               7,507
            Other assets                                  (490,930)            279,143             (87,081)
        Increase (Decrease) in
            Accrued interest payable                        (2,259)             (2,444)             (9,535)
            Other accrued expenses                         441,994             (28,422)             56,530
- ------------------------------------------------------------------------------------------------------------
            Net Cash Provided by Operating
                Activities                               1,325,394           1,604,909             879,034
- ------------------------------------------------------------------------------------------------------------

Cash Flows from Investing Activities
    Net Federal funds sold                             (10,538,000)         (5,423,000)         (1,682,000)
    Acquisition of bank premises and
       equipment                                          (194,765)           (360,684)           (440,008)
    Loans collected (made), net                            566,734          (6,026,430)         (9,259,523)
    Proceeds from the maturities of
        investment securities                            5,700,000           3,813,750           6,611,031
    Purchase of securities available for sale           (4,300,000)         (8,563,636)         (5,642,064)
    Purchase of investment securities                  (17,117,041)         (1,811,206)         (6,993,917)
    Proceeds from the maturities of
        securities available for sale                    6,700,000           5,924,242           8,285,939
    Other real estate owned
        Proceeds from sale                                  -                  527,376              -
        Acquisition of intangible assets                    -                 (171,195)            (40,500)
        Capitalized expenses                                -                   -                   (2,800)
        Additions to deposits                               -                   -                 (203,258)
- ------------------------------------------------------------------------------------------------------------
            Net Cash Used by Investing
                 Activities                            (19,183,072)        (12,090,783)         (9,367,100)
- ------------------------------------------------------------------------------------------------------------
</TABLE>




The accompanying notes are an integral part of these financial statements.


                                      F-41
<PAGE>

<TABLE>
<CAPTION>
                                                        Year Ended         Year Ended           Year Ended
                                                        December 31,       December 31,         December 31,
                                                           1998               1997                  1996
- ------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                 <C>                 <C>
Cash Flows from Financing Activities
    Proceeds from sale of common stock                      20,570                 800             174,747
    Net increase in deposits                            16,815,507           7,471,842          13,614,467
- ------------------------------------------------------------------------------------------------------------
                Net Cash Provided by
                   Financing Activities                 16,836,077           7,472,642          13,789,214
- ------------------------------------------------------------------------------------------------------------

Net Decrease (Increase) in Cash and
    Due from Banks                                      (1,021,601)         (3,013,232)          5,301,148

Cash and Due from Banks, beginning of year               6,467,421           9,480,653           4,179,505
- ------------------------------------------------------------------------------------------------------------

Cash and Due from Banks, end of year                   $ 5,445,820         $ 6,467,421         $ 9,480,653
============================================================================================================



Noncash
    Unrealized gain on securities available
        for sale, net                                  $    23,450         $    14,201         $   (48,021)
============================================================================================================

    Stock Dividend                                     $   843,764         $        -          $   348,920
============================================================================================================

</TABLE>





                                      F-42
<PAGE>


                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The Bank follows generally accepted accounting principles and reporting
         practices  applicable to the banking industry.  Significant  accounting
         policies are summarized below.

         Nature of Operations

         The  Horizon  Bank of  Virginia  is a state  member bank of the Federal
         Reserve and provides a variety of banking services to its customers. As
         a state bank,  the Bank is subject to regulations of the Virginia State
         Banking  Commission and the Federal Reserve.  The Bank serves primarily
         the  Northern  Virginia  area with  services  provided  at four  branch
         offices and a mortgage department.

         Use of Estimates

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the financial  statements  and the reported  amounts of revenue
         and expenses  during the reporting  period.  Actual  results could vary
         from the estimates that were used.

         Cash and Cash Equivalents

         For purposes of reporting cash flows, cash and cash equivalents include
         cash on hand and amounts due from banks.

         Cash paid for interest  amounted to $4,017,801  in 1998,  $3,585,733 in
         1997, and $3,516,036 in 1996.

         Income taxes paid amounted to $287,000 in 1998,  $279,040 in 1997,  and
         $136,717 in 1996.

         The Bank is required by regulatory  authorities  to maintain a specific
         portion of its assets in the form of legal cash  reserves,  computed by
         applying prescribed percentages to its various types of deposits.  When
         the Bank's vault cash  reserves and balances  maintained at the Federal
         Reserve Bank are in excess of that required,  it may lend the excess to
         other  banks on a daily  basis.  The  average  balance  required  to be
         maintained at the Federal  Reserve Bank for the year ended December 31,
         1998 was approximately $1,211,000.

         The  Bank's  available  unsecured  Federal  fund  lines of credit  with
         correspondent banks is based on bank capital. At December 31, 1998, the
         lines were  approximately  $6,330,000.  Continued  availability  of the
         lines are reviewed annually by the  correspondent  bank and the Federal
         Reserve.  The rate of interest charged  fluctuates daily in response to
         market conditions.  There were no borrowings on these lines at December
         31, 1998 and 1997.






                                      F-43
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Investment Securities

         Securities  are  classified  as  investment  securities  to be  held to
         maturity when management has the intent and the Bank has the ability at
         the time of  purchase  to hold them until  maturity  or on a  long-term
         basis.  These  securities are carried at cost adjusted for amortization
         of premium and  accretion  of discount,  computed by the  straight-line
         method  over  their  contractual  lives.  If  the  interest  method  of
         accounting for  amortization of premiums and accretion of discounts was
         used, it would not have a material effect on the financial  statements.
         Gains and losses on the sale of such  securities  are determined by the
         specific identification method.

         Securities to be held for  indefinite  periods of time and not intended
         to be held to  maturity  or on a  long-term  basis  are  classified  as
         available  for sale and  accounted  for at fair  value on an  aggregate
         basis.   These   include   securities   used  as  part  of  the  Bank's
         asset/liability  management  strategy  and may be sold in  response  to
         changes  in  interest  rates,  prepayment  risk,  the need or desire to
         increase capital, to satisfy regulatory  requirements and other similar
         factors.  Unrealized gains and losses of securities  available for sale
         are excluded from earnings and included in stockholders' equity, net of
         related income taxes. Realized gains and losses of securities available
         for sale are included in net  securities  gains  (losses)  based on the
         specific identification method.

         Loans and Loan Fees

         Loans are stated at the principal amount  outstanding,  net of deferred
         loan fees.  Interest on loans is  generally  computed  using the simple
         interest method.  Loan fees and related direct loan  origination  costs
         are deferred and  recognized as an adjustment of yield over the life of
         the loan or currently upon the sale or repayment of the loans.

         Interest on all categories of loans is accrued based upon the principal
         amounts outstanding.  The accrual of interest income is discontinued on
         loans  which  are past  due  ninety  or more  days as to  principal  or
         interest  payments,  except  for  certain  guaranteed  loans  and other
         limited  exceptions.  When  loans  are  placed  on  nonaccrual  status,
         interest  accrued  in the  current  year is  charged  against  interest
         income, and interest accrued in prior years is charged to the allowance
         for loan losses.  Loans may be  reinstated  to accrual  status when all
         payments  are  brought  current,  and,  in the  opinion of  management,
         collection of the  remaining  balance can  reasonably be expected.  The
         classification of a loan as nonaccrual is not necessarily indicative of
         a potential loan loss.

         The  Bank  originates  mortgage  loans  for  both  sale and for its own
         portfolio  in order to  insure  the  availability  of a broad  range of
         mortgage  products  for  its  customers.   The  Bank  sells  originated
         mortgages   primarily  on  the  secondary  market.   The  Bank  retains
         negligible risk of principal loss for mortgages sold.

         Allowance for Loan Losses

         The Bank  grants  loans to  customers  located  in  Northern  Virginia.
         Although the Bank has a diversified  portfolio, a substantial number of
         loans are unsecured or collateralized by real estate.




                                      F-44
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Allowance for Loan Losses (continued)

         The  allowance  for loan  losses is a current  estimate  of the  losses
         inherent in the loan portfolio.  The allowance is maintained at a level
         considered  adequate by management to absorb inherent losses based upon
         management's evaluation of the portfolio.

         The  allowance is increased by  provisions  for loan losses  charged to
         operating  expense and reduced by net  chargeoffs.  The  provisions are
         based on management's estimate of net realizable value or fair value of
         the  collateral,  as  applicable,  considering  the  current and future
         operating or sales  conditions.  These  estimates  are  susceptible  to
         changes that could result in a material adjustment to future results of
         operations.

         Bank Premises and Equipment

         Premises  and   equipment   are  stated  at  cost,   less   accumulated
         depreciation  and  amortization.  Leasehold  improvements are amortized
         over the asset  life  using the  straight-line  method.  Furniture  and
         equipment are depreciated over estimated useful lives of five and seven
         years using the straight-line method. The bank headquarters building is
         depreciated over its estimated useful life of approximately  31.5 years
         using the straight-line method.

         Other Real Estate Owned

         Other  real  estate  owned   includes   properties   acquired   through
         foreclosure or other  proceedings in satisfaction of  indebtedness.  At
         the date of acquisition,  such property is recorded at the lower of the
         recorded  investment in the related receivable or net realizable value.
         Write-downs at the date of acquisition are charged to the allowance for
         loans losses.  Subsequent declines in market value,  operating expenses
         and gains or losses on  disposition  of other real estate are reflected
         in other expenses.

         Stockholders' Equity

         The Bank was  capitalized  through a private  offering  circular  dated
         October 2, 1989, for $6,421,000.  Capital funds were allocated  equally
         between  capital stock and surplus.  The Bank has 2,000,000,  $2.50 par
         value,  common shares authorized.  There were 1,639,729  outstanding in
         1998, and 1,557,778 in 1997.

         In January,  1998,  the Bank  declared a 5 percent  stock  dividend for
         stockholders  of record on  February  15, 1998 and payable on March 15,
         1998.

         State banking laws and regulatory  compliance restrict the availability
         of earnings for the payment of dividends.

         The Bank is also  required  to maintain  minimum  amounts of capital to
         total "risk weighted" assets, as defined by the banking regulators.  At
         December  31,  1998,  the Bank is required to have  minimum  Tier 1 and
         Total capital  ratios of 4.00 percent and 8.00  percent,  respectively.
         The  Bank's  actual  ratios at that date were 12.21  percent  and 13.46
         percent, respectively.




                                      F-45
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996


1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Income Taxes

         The Bank  utilizes an asset and liability  approach to  accounting  for
         income taxes.  The objective is to recognize the amount of income taxes
         payable or  refundable  in the current year based on the Bank's  income
         tax return and the deferred tax liabilities and assets for the expected
         future tax  consequences  of events  that have been  recognized  in the
         Bank's  financial  statements  or tax returns.  The asset and liability
         method accounts for deferred income taxes by applying enacted statutory
         rates  to  temporary  differences,  the  difference  between  financial
         statement  amounts  and tax bases of assets and  liabilities.  Deferred
         income tax liabilities or assets are adjusted to reflect changes in tax
         laws or rates in the year of enactment.

         The Bank pays state franchise tax in lieu of state income taxes.

         Income per Common Share

         The  Bank has  adopted  Statement  of  Financial  Accounting  Standards
         ("SFAS")  No.  128  which  establishes   standards  for  computing  and
         presenting  earnings per share (EPS) for entities  with  publicly  held
         common stock. The standard  requires  presentation of two categories of
         earnings  per share,  basic EPS and  diluted  EPS.  Basic EPS  excludes
         dilution  and is  computed  by  dividing  income  available  to  common
         stockholders   by  the   weighted-average   number  of  common   shares
         outstanding for the year.  Diluted EPS reflects the potential  dilution
         that could occur if securities or other contracts to issue common stock
         were  exercised  or  converted  into  common  stock or  resulted in the
         issuance of common stock that then shared in the earnings of the Bank.

         The financial statements provide information that considers the effects
         of the 10 percent stock dividend.

<TABLE>
<CAPTION>
                                             1998                             1997                             1997
                                 ----------------------------     ----------------------------     ----------------------------
                                                       Per -                            Per -                            Per -
                                                       Share                            Share                            Share
                                  Income     Shares    Amount      Income     Shares    Amount      Income     Shares    Amount
                                 --------   --------   ------     --------   --------   ------     --------   --------   ------
<S>                              <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
         Basic EPS
         Income available
            to common
            stockholders         $693,642   1,620,817  $0.43      $601,794   1,557,744  $0.39      $406,277   1,551,890  $0.26
                                                       =====                            =====                            =====

         Effect of Dilutive
            Securities
         Stock options
            unexercised                -       12,731                    -      13,702                    -      13,066
                                 --------   ---------             --------   ---------             --------   ---------

         Dilutive EPS
         Income available
            to common
            stockholders
            plus assumed
            conversions          $693,642   1,633,548  $0.42     $601,794    1,571,446  $0.38     $406,277    1,564,956  $0.26
                                 ========   =========  =====     ========    =========  =====     ========    =========  =====

</TABLE>




                                      F-46
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

         Impaired Loans

         Effective  January 1, 1995,  the Bank  adopted  Statement  of Financial
         Accounting Standards ("SFAS") No. 114, as amended by SFAS No. 118. SFAS
         No. 114, as amended  provided  that a loan is impaired  when,  based on
         current  information and events,  it is probable that the creditor will
         be unable to collect all principal  and interest  amounts due according
         to the  contractual  terms of the loan  agreement.  SFAS  No.  114,  as
         amended provides  guidelines relating to recognition of interest income
         on impaired loans and requires that impaired loans be measured based on
         the present value of the expected future cash flows,  discounted at the
         loan's effective interest rate. The effective rate of a loan is defined
         as the contractual interest rate adjusted for any deferred loan fees or
         costs,  premiums or discounts  existing at the inception or acquisition
         of the  loan.  If the  loan is  collateral  dependent,  as a  practical
         expedient,  impairment can be based on a loan's observable market price
         of the fair value of the collateral.  The value of the loan is adjusted
         through a valuation  allowance created through a charge against income.
         Residential  mortgages,  consumer  installment  obligations  and credit
         cards  are   excluded.   Loans  that  were   treated  as   in-substance
         foreclosures under previous accounting pronouncements are considered to
         be  impaired  loans  and  under  SFAS No.  114 will  remain in the loan
         portfolio.

         A loan may be placed on  non-accrual  status and not  classified  as an
         impaired  loan when in the  opinion  of  management,  based on  current
         information  and events,  it is probable that the Bank will  eventually
         collect  all  principal  and  interest  amounts  due  according  to the
         contractual  terms of the loan agreement.  Interest income for impaired
         loans is generally  recognized  on an accrual basis unless it is deemed
         inappropriate to do so. In cases which the receipt of interest payments
         is deemed  more  uncertain,  the cash  basis of income  recognition  is
         utilized. Loans are placed on non-accrual status when, in the judgement
         of  management,  the  probability  of timely  collection of interest is
         deemed to be insufficient to warrant  further  accrual.  As a matter of
         policy,  the Bank does not accrue interest on loans past due 90 days or
         more except when the estimated  value of the  collateral and collection
         efforts are deemed  sufficient to ensure full recovery.  When a loan is
         placed on non-accrual status, previously accrued but unpaid interest is
         deducted from interest income.

         Management  considered loans impaired amounting to $922,460 at December
         31, 1998 and  $840,663 at December 31, 1997.  The total  allowance  for
         possible loan losses  related to impaired loans amounted to $381,802 at
         December 31, 1998 and $83,899 at December 31, 1997.

         Accounting Pronouncements

         SFAS No.  133 -  Accounting  for  Derivative  Instruments  and  Hedging
         Activities

         This statement standardizes the accounting for derivative  instruments,
         including certain derivative  instruments  embedded in other contracts,
         by  requiring  that an  entity  recognize  those  items  as  assets  or
         liabilities in the statement of financial  position and measure them at
         fair value.  The Bank is evaluating  the  potential  impact of adopting
         SFAS No. 133.  Management  does not expect the adoption of SFAS No. 133
         to  have a  material  impact  on  financial  condition  or  results  of
         operations.  The statement is effective for all fiscal  quarters of all
         fiscal years beginning after June 15, 1999.



                                      F-47
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



2.       INVESTMENT SECURITIES

         The portfolio consists of the following:
<TABLE>
<CAPTION>
                                                                    December 31, 1998
                                               -------------------------------------------------------------
                                                                  Gross          Gross
                                                Amortized       Unrealized     Unrealized     Estimated Fair
                                                  Cost            Gains          Losses            Value
                                               -----------      ----------     ----------     --------------
<S>                                            <C>               <C>             <C>            <C>
         Available for sale
         U.S. Government Treasury
             and agency obligations            $ 9,595,877       $47,073         $ 6,095        $ 9,636,855
                                               ===========       =======         =======        ===========

                                                                    December 31, 1997
                                               -------------------------------------------------------------
         Available for sale:
         U.S. Government Treasury
             and agency obligations            $12,012,038       $36,484         $31,036        $12,017,486
                                               ===========       =======         =======        ===========


                                                                    December 31, 1998
                                               -------------------------------------------------------------
                                                                  Gross          Gross
                                                Amortized       Unrealized     Unrealized     Estimated Fair
                                                  Cost            Gains          Losses            Value
                                               -----------      ----------     ----------     --------------
         Held to maturity:
         U.S. Government Treasury
             and agency obligations            $19,531,871       $59,187         $37,710        $19,553,348
                                               ===========       =======         =======        ===========

                                                                   December 31, 1997
                                               -------------------------------------------------------------
         Held to maturity:
         U.S. Government Treasury
             and agency obligations            $ 8,098,909       $19,032         $13,160        $ 8,104,781
                                               ===========       =======         =======        ===========
</TABLE>

         The scheduled  maturities of the portfolio at December 31, 1998 were as
follows:
<TABLE>
<CAPTION>
                                                   Held to Maturity                        Available for Sale
                                            ------------------------------          -------------------------------
                                                                 Estimated                               Estimated
                                             Amortized             Fair              Amortized             Fair
                                               Cost                Value               Cost                Value
                                            -----------         -----------         -----------         -----------
<S>                                         <C>                 <C>                 <C>                 <C>
         Due in one year or less            $ 6,029,786         $ 6,022,188         $ 2,699,475         $ 2,708,813
         Due from one year to
             five years                      13,502,085          13,531,160           6,896,402           6,928,042
                                            -----------         -----------         -----------         -----------
                                            $19,531,871         $19,553,348         $ 9,595,877         $ 9,636,855
                                            ===========         ===========         ===========         ===========
</TABLE>

         Securities  with a carrying  amount of $16,700,000  and  $12,150,000 at
         December 31, 1998 and 1997, respectively, were pledged as collateral on
         public deposits and for other purposes as required or permitted by law.



                                      F-48
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996


3.   LOANS RECEIVABLE

         Loans receivable at December 31 include the following:
<TABLE>
<CAPTION>
                                                                        1998                1997
                                                                    -----------         -----------
<S>                                                                 <C>                 <C>
                 Mortgage:
                    Residential                                     $28,776,000         $30,907,000
                    Nonresidential                                   20,234,000          16,944,000
                 Construction                                         1,764,000           2,936,000
                 Nonmortgage:
                    Business                                         16,041,000          15,386,000
                    Consumer                                          9,134,586          10,369,771
                                                                    -----------         -----------
                 Total loans receivable                              75,949,586          76,542,771
                 Less:  Deferred loan fees                             (228,973)           (233,804)
                 Less:  Allowance for loan losses                    (1,011,019)           (706,838)
                                                                    -----------         -----------
                 Loans receivable, net                              $74,709,594         $75,602,129
                                                                    ===========         ===========
</TABLE>

         An  analysis  of the  allowance  for loan  losses at  December 31 is as
         follows:
<TABLE>
<CAPTION>
                                                                       1998                  1997
                                                                    ----------            ---------
<S>                                                                 <C>                   <C>
                Balance beginning of year                           $  706,838            $ 873,378
                Provision for loan losses                              325,801              385,314
                Charge-offs, net                                       (21,620)            (551,854)
                                                                    ----------            ---------
                                                                    $1,011,019            $ 706,838
                                                                    ==========            =========
</TABLE>

         Loans on which the accrual of interest has been discontinued  amount to
         $922,460 at December 31, 1998 and  $962,496 at December  31, 1997.  Had
         interest   been  accrued  on  those  loans,   such  income  would  have
         approximated $104,143 and $46,449 for the years ended December 31, 1998
         and 1997, respectively.

         The amount of the allowance deducted for Federal income tax purposes in
         1998 was $390,000, in 1997 was $646,000, and in 1996 was $199,724.

4.   BANK PREMISES AND EQUIPMENT

         Bank premises and equipment include the following:
<TABLE>
<CAPTION>
                                                                       1998                 1997
                                                                    -----------         -----------
<S>                                                                 <C>                 <C>
                 Land                                               $ 1,304,033         $ 1,304,033
                 Building                                               494,633             494,633
                 Automobiles                                            103,360             103,360
                 Leasehold improvements                               1,085,350           1,014,025
                 Furniture and equipment                              1,638,059           1,514,935
                                                                    -----------         -----------
                                                                      4,625,435           4,430,986
                 Less accumulated depreciation                       (1,472,842)         (1,210,859)
                                                                    -----------         -----------
                                                                    $ 3,152,593         $ 3,220,127
                                                                    ===========         ===========
</TABLE>

         Depreciation of bank premises and equipment charged to expense amounted
         to $262,299 in 1998, $258,477 in 1997, and $214,842 in 1996.



                                      F-49
<PAGE>
                         THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996

5.   OTHER REAL ESTATE OWNED

         Activity related to foreclosed real estate is as follows:

         Expenses  related  to other real  estate  owned are  included  in other
         operating expenses and amounted to $12,750 in 1998, $3,066 in 1997, and
         $3,441 in 1996.
<TABLE>
<CAPTION>
                                                                         1998                  1997
                                                                      ----------            ----------
<S>                                                                   <C>                   <C>
                  Balance, January 1                                  $  546,177            $  966,871
                  Additions                                                    -               171,195
                  Sales                                                        -              (527,376)
                  Allowance for losses                                  (120,000)              (64,513)
                                                                      ----------            ----------
                  Balance, December 31                                $  426,177            $  546,177
                                                                      ==========            ==========
</TABLE>

         Activity of  the  allowance  for other real estate  owned  losses is as
follows:
<TABLE>
<CAPTION>
                                                                         1998                  1997
                                                                      ----------            ----------
<S>                                                                   <C>                   <C>
                  Balance, January 1                                  $  125,513            $   61,000
                  Additions                                              120,000                64,513
                                                                      ----------            ----------
                  Balance, December 31                                $  245,513            $  125,513
                                                                      ==========            ==========
</TABLE>

6.   OTHER ASSETS

         In addition to Other Real Estate Owned and Accrued Interest Receivable,
         other assets include the following:
<TABLE>
<CAPTION>
                                                                         1998                   1997
                                                                      ----------             ---------
<S>                                                                   <C>                    <C>
                Goodwill, net of accumulated amortization
                    of $98,353 in 1998 and $68,805 in 1997            $   92,552             $  55,002
                Prepaid taxes and expenses                               139,032               101,403
                Deposits and other                                        41,716                42,933
                Deferred tax asset                                       368,000               187,000
                Covenant not to compete                                  206,420                     -
                                                                      ----------             ---------
                                                                      $  847,720             $ 386,338
                                                                      ==========             =========
</TABLE>
         The goodwill of $190,905 is being amortized over sixty months under the
         straight-line  method.  Amortization  charged  to expense  amounted  to
         $29,548 in 1998, $13,000 in 1997 and $5,400 in 1996.

7.   TIME DEPOSITS

         The  maturity   distribution   of  time   certificates  of  deposit  in
         denominations  of $100,000  or more was  approximately  $25,107,867  at
         December 31, 1998 and $16,735,561 at December 31, 1997.

         At December 31, 1998, the scheduled  maturities of time deposits are as
         follows:

                3 months or less                                     $ 8,294,176
                3 to 12 months                                        21,407,321
                1 to 5 years                                          21,676,063
                Over 5 years                                                  -
                                                                     -----------
                                                                     $51,377,560
                                                                     ===========

                                      F-50
<PAGE>

                         THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996


8.       INCOME TAXES

         The provision for income taxes charged to operations was as follows:
<TABLE>
<CAPTION>

                                                                            1998           1997                1996
                                                                          ---------        ---------        ---------
<S>                                                                       <C>              <C>              <C>
                  Current income taxes                                    $ 538,775        $ 286,500        $ 257,230
                  Deferred tax (benefit) expense                           (181,000)          23,500          (46,500)
                                                                          ---------        ---------        ---------
                  Total income tax expense                                $ 357,775        $ 310,000        $ 210,730
                                                                          =========        =========        =========
</TABLE>

         Net deferred tax assets are comprised of the following at December 31:
<TABLE>
<CAPTION>
                                                                                       1998              1997
                                                                                    ---------         ---------
<S>                                                                                 <C>               <C>
                  Deferred Source
                  ---------------
                  Unearned loan fees                                                $  68,903         $  72,841
                  Organization/start-up costs and other                                 2,110             2,016
                  Loan loss and other real estate reserve                             277,289           117,337
                  Net unrealized loss on securities available for sale                      -             1,852
                  Non accrued loan interest                                            28,625                 -
                  Depreciation                                                          5,006                 -
                                                                                    ---------         ---------
                         Gross deferred tax assets                                    381,933           194,046
                                                                                    ---------         ---------

                  Net unrealized gain on securities available for sale                 13,933                 -
                  Depreciation                                                              -             7,046
                                                                                    ---------         ---------
                         Gross deferred tax liability                                  13,933             7,046
                                                                                    ---------         ---------

                              Net deferred tax asset                                $ 368,000         $ 187,000
                                                                                    =========         =========
</TABLE>

         Net deferred tax assets for 1998 and 1997 are included in Other Assets.
         Income taxes payable of $266,000 for 1998 are included in other accrued
         expenses.

         A reconciliation  between the amount of reported income tax expense and
         the amount  computed by multiplying  the applicable  statutory  Federal
         income tax rate is as follows:
<TABLE>
<CAPTION>
                                                                              1998           1997           1996
                                                                           ----------    ----------    ----------
<S>                                                                        <C>           <C>           <C>
                  Income before income taxes                               $1,051,417    $  911,794    $  617,007
                  Applicable statutory income tax rate                             34%           34%           34%
                                                                           ----------    ----------    ----------
                  Computed "expected" Federal tax expense                     357,482       310,010       209,782
                  Adjustments to Federal income tax
                      resulting from:
                      Nondeductible items and other                               293           (10)          948
                                                                           ----------    ----------    ----------
                  Provision for Federal income taxes                       $  357,775    $  310,000    $  210,730
                                                                           ==========    ==========    ==========
</TABLE>



                                      F-51
<PAGE>

                         THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996

9.   OPERATING LEASES

         In 1998,  the Bank  entered  into two new  lease  agreements  for a new
         branch and additional office space. The lease agreement  provides for a
         term of ten years ending April 30, 2008,  with annual lease payments of
         $45,000 plus 5 percent annual increases.  The office space agreement is
         a six year lease  beginning  February  1, 1999 at $59,598 per year with
         three percent increases annually.

         In July, 1996, the Bank commenced occupancy in a new branch location in
         Fairfax  City.  The  current  rent  expense  being  paid by the Bank is
         $124,689  per year.  The  initial ten year lease began with the date of
         occupancy and includes four  additional five year options to extend the
         lease. Additionally,  the Bank currently holds a $650,000 first deed of
         trust loan on the building and land on which the Fairfax City branch is
         located.

         The Bank leased office space for its mortgage department at $30,500 per
         year, net of a sublease. The lease expired in September 1998.

         In January,  1995,  the Bank entered into a lease  agreement  for a new
         branch  located in Vienna.  The  agreement  provides  for a term of ten
         years  ending in  February,  2005 with an  automatic  ten year  renewal
         option  unless the Bank issues an advance  written  notice.  Total base
         annual lease payments are $107,870 adjusted 1.5 percent per annum.

         In 1995, the Bank amended its current lease  agreement for office space
         and signed a new lease for an  additional  floor of office  space.  The
         agreements  call for total annual  lease  payments of $119,700 per year
         plus two thirds of all real estate taxes. The leases are in force for a
         term of 5 years,  ending on June 30, 1999.  The Bank has the option for
         five  additional  terms of five years each and may terminate the leases
         after the third year with proper notice.

         The  following are the future  minimum  lease  payments at December 31,
         1998:

                  Years ending December 31,
                  -------------------------
                         1999                                         $  437,977
                         2000                                            415,145
                         2001                                            421,353
                         2002                                            427,775
                         2003 and thereafter                           1,291,184
                                                                      ----------
                             Total                                    $2,993,434
                                                                      ==========

         Rent  expense  amounted  to  $420,000  in  1998,  $401,500  in 1997 and
         $319,500 in 1996.

10.   INTEREST OF MANAGEMENT IN CERTAIN TRANSACTIONS

         In the  ordinary  course of  business,  the Bank has  granted  loans to
         directors,  executive officers,  employees and their associates.  These
         transactions have been made on substantially the same terms,  including
         interest  rates and  collateral,  as those  prevailing  at the time for
         comparable transactions with unrelated persons. Directors, officers and
         their affiliated companies were indebted to the Bank for loans totaling
         $1,622,674 at December 31, 1998 and $1,667,022 at December 31, 1997.

         Activity of loans to directors, officers and their affiliated companies
         is as follows:
<TABLE>
<CAPTION>
                                                                         1998                  1997
                                                                      ----------            ----------
<S>                                                                   <C>                   <C>
                  Balance, January 1                                  $1,667,022            $1,291,000
                  Advances                                               255,345               727,772
                  Repayments                                            (299,693)             (351,750)
                                                                      ----------            ----------
                  Balance, December 31                                $1,622,674            $1,667,022
                                                                      ==========            ==========
</TABLE>

                                      F-52
<PAGE>

                         THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996


11.   STOCK OPTIONS

         Stock Option Plan

         On April  9,  1991,  the  stockholders  approved  a stock  option  plan
         authorizing  options for 160,000 shares of the Bank's common stock,  of
         which 154,000  shares have been granted to eligible  directors.  On May
         31, 1996,  4,650  options were  granted to officers and  employees.  On
         January 1, 1997,  1,350  options were granted to  employees.  Under the
         terms of the plan the  purchase  price of the  stock  will be $5.00 per
         share.  Compensation expense has been recognized for options granted at
         less than the market price at the measurement  date. All options expire
         April 9, 1999.

         A summary of activities is as follows:
<TABLE>
<CAPTION>
                                                                                  Amount        Price
                                                                                ---------       -----
<S>                                                                             <C>             <C>
                  Authorized                                                      160,000
                                                                                =========

                  Balance outstanding at December 31, 1996                         24,800         $5
                  Granted                                                           1,350         $5
                  Exercised                                                          (160)        $5
                                                                                ---------

                  Balance outstanding at December 31, 1997                         25,990         $5
                  Granted                                                               -
                  Exercised                                                        (4,114)
                                                                                ---------

                  Balance outstanding at December 31, 1998                         21,876         $5
                                                                                =========
</TABLE>

         Stock Compensation

         In 1996, the Bank adopted the  disclosure-only  provisions of Statement
         of Financial  Accounting  Standards No. 123, Accounting for Stock-Based
         Compensation and will continue to apply Accounting Principles Board No.
         25 and related  interpretations  in accounting for its plans.  SFAS No.
         123  establishes  standards of financial  accounting  and reporting for
         stock-based  employee  compensation plans including stock option plans,
         stock purchase plans and other  arrangements by which employees receive
         shares of stock or other equity  instruments  based on the market price
         of an entity's stock.

         If the Bank had  elected to  recognize  compensation  cost for the plan
         based on the fair  value at the grant  dates  for  awards  under  those
         plans,  consistent  with the method  prescribed  by SFAS No.  123,  net
         income and  earnings per share would have been changed to the pro forma
         amounts indicated below;
<TABLE>
<CAPTION>
                                                               Year ended            Year ended         Year ended
                                                              December 31,          December 31,       December 31,
                                                                  1998                  1997               1996
                                                              ------------          ------------       ------------
<S>                                                             <C>                   <C>                <C>
                  Net income             As reported            $693,643              $601,794           $406,277
                                         Pro forma              $693,643              $601,215           $392,939
                  Earnings per share     As reported            $    .43              $    .39           $    .26
                                         Pro forma              $    .43              $    .39           $    .25

</TABLE>


                                      F-53
<PAGE>

                         THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



11.  STOCK OPTION PLAN (continued)

         Stock Compensation (continued)

         The fair value of Horizon Bank stock  options used to compute pro forma
         net income and earnings per share  disclosures is the estimated present
         value at grant  date using the  Minimum  Value  pricing  model with the
         following  assumptions  for  1998:  a risk free  interest  rate of 6.50
         percent,  an  estimated  dividend  yield of 3 percent  and an  expected
         holding period of four years.

12. EMPLOYEE BENEFIT PLAN

         In 1995, the Bank adopted a contributory  401 (k) savings plan covering
         substantially all employees.  Effective as of January 1, 1996, the plan
         allows  eligible  employees to  contribute a fixed  percentage of their
         compensation  with the  Bank  matching  a  portion  of each  employee's
         contribution.  The Bank's  contributions  amounted  to $22,513 in 1998,
         $16,308 in 1997 and $17,378 in 1996.

13. BUSINESS COMBINATIONS

         On March 13, 1996, the Bank completed its acquisition of the assets and
         assumed certain liabilities of VIP Mortgage Corporation.  The excess of
         the  total  acquisition  cost  over  the fair  value of the net  assets
         acquired of $73,902 is being  amortized over 5 years on a straight-line
         basis. The acquisition has been accounted for as a purchase and results
         of operations of VIP Mortgage Corporation since the date of acquisition
         are included in the Bank's financial statements. A director of the Bank
         was also an  owner  of the  mortgage  corporation.  Certain  contingent
         payments  relating to the purchase were made to former  stockholders in
         1998 and 1997.

14.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

         The following  methods and assumptions were used to estimate fair value
         of each class of financial  instrument  for which it is  practicable to
         estimate that value.

         Cash and Short-term Investment

         For cash,  due from  banks,  Federal  funds  sold and other  short-term
         instruments, the carrying amount approximates fair value.

         Investment Securities and Securities Available for Sale

         Fair values are based on quoted  market prices or dealer  quotes.  If a
         quoted  market price is not  available,  fair value is estimated  using
         quoted market prices for similar securities.

         Loans Receivable

         For certain  homogeneous  categories of loans, such as some residential
         mortgages and other consumer  loans,  fair value is estimated using the
         quoted market prices for securities  backed by similar loans,  adjusted
         for differences in loan characteristics.  The fair value of other types
         of loans is  estimated by  discounting  the future cash flows using the
         current rates at which  similar  loans would be made to borrowers  with
         similar credit ratings and for the same remaining maturities.



                                      F-54
<PAGE>

                         THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



14.  DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (continued)

         Deposit Liabilities

         The fair value of demand deposits,  savings account,  and certain money
         market  deposits is the amount payable on demand at the reporting date.
         The fair value of  fixed-maturity  certificates of deposit is estimated
         using the rates  currently  offered for  deposits of similar  remaining
         maturities.

         Commitments to Extend Credit, Stand-by Letters of Credit, and Financial
         Guarantees Written

         The fair value of  commitments  is estimated  using the fees  currently
         charged to enter into  similar  agreements,  taking  into  account  the
         remaining terms of the agreements and the present credit  worthiness of
         the counter parties.  For fixed-rate loan commitments,  fair value also
         considers the difference  between  current levels of interest rates and
         the committed rates. The fair value of guarantees and letters of credit
         is based on fees  currently  charged for similar  agreements  or on the
         estimated  cost to terminate them or otherwise  settle the  obligations
         with the counterparties at the reporting date.

         Unrecognized  financial  instrument  accrual and deferral fees were not
         considered material.

         The estimated  fair value of the Bank's  financial  instruments  are as
         follows:
<TABLE>
<CAPTION>
                                                           1998 (In Thousands)             1997 (In Thousands)
                                                        -------------------------       -------------------------
                                                         Carrying          Fair          Carrying          Fair
                                                          Amount           Value          Amount           Value
                                                        ---------       ---------       ---------       ---------
<S>                                                     <C>             <C>             <C>             <C>
         Financial Assets:
         Cash and short-term investments                $  36,292       $  36,292       $  26,775       $  26,775
         Securities                                        29,169          29,190          20,116          20,123
         Loans                                             75,721          75,659          76,309          76,199
         Less allowance for loan losses                    (1,011)           -               (707)             -
         Net loans                                         74,710          75,659          75,602          76,199
                                                        ---------       ---------       ---------       ---------
         Total financial liabilities                    $ 140,171       $ 141,141       $ 122,507       $ 123,097
                                                        =========       =========       =========       =========

         Financial Liabilities:
         Deposits                                       $ 134,980       $ 135,247       $ 118,164       $ 118,698
                                                        =========       =========       ---------       ---------
         Total financial liabilities                    $ 134,980       $ 135,247       $ 118,164       $ 118,698
                                                        =========       =========       =========       =========

         Unrecognized financial instruments:
         Commitments to extend credit                   $  24,400       $  24,400       $  15,900       $  15,900
         Standby letters                                $   1,880       $   1,880       $   1,848       $   1,848

</TABLE>


                                      F-55
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



15.  SEGMENT INFORMATION

         The Bank  adopted  SFAS  No.  131,  Disclosures  About  Segments  of an
         Enterprise and Related  Information,  in 1998 which changes the way the
         Bank reports information about its segments.

         The Bank  currently  considers  its  banking  operations  and  mortgage
         operations as reportable segments.

         Banking:  This  segment  consists of all banking  services and products
         which are not reported under the mortgage operations.

         Mortgage:  This  segment  consists of  mortgage  banking  products  and
         services.  The main  product of the  mortgage  department  is providing
         residential mortgage loans in the Northern Virginia metro area.
<TABLE>
<CAPTION>
                                                        Banking               Mortgage              Total
                                                        -------               --------              -----
<S>                                                     <C>                   <C>                  <C>
         1998 (In Thousands)
         ----
         Interest Income                                $ 7,630               $ 1,497              $ 9,127
         Interest Expense                                (2,909)               (1,107)              (4,016)
                                                        -------               -------              -------
              Net Interest Income                         4,721                   390                5,111
         Provision for Loan Losses                         (303)                  (23)                (326)
         Other Income                                       454                   344                  798
         Operating Expense                               (4,182)                 (349)              (4,531)
         Income Taxes                                      (235)                 (123)                (358)
                                                        -------               -------              -------
         Net Income                                     $   455               $   239              $   694
                                                        =======               =======              =======

                                                        Banking               Mortgage              Total
                                                        -------               --------              -----

         1997 (In Thousands)
         ----
         Interest Income                                $ 7,247               $ 1,284              $ 8,531
         Interest Expense                                (2,993)                 (590)              (3,583)
                                                        -------               -------              -------
              Net Interest Income                         4,254                   694                4,948
         Provision for Loan Losses                         (343)                  (42)                (385)
         Other Income                                       302                   227                  529
         Operating Expense                               (3,723)                 (457)              (4,180)
         Income Taxes                                      (167)                 (143)                (310)
                                                        -------               -------              -------
         Net Income                                     $   323               $   279              $   602
                                                        =======               =======              =======
</TABLE>



                                      F-56
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                          NOTES TO FINANCIAL STATEMENTS
                        DECEMBER 31, 1998, 1997, AND 1996



16.  COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS OF CREDIT

         In the normal course of business,  the Bank incurs  certain  contingent
         liabilities  that  are  not  reflected  in the  accompanying  financial
         statements.  These  contingent  liabilities  include standby letters of
         credit and unfunded  commitments.  Commitments under standby letters of
         credit  approximated  $1,880,553 in 1998 and  $1,848,305  in 1997,  and
         unfunded commitments  approximated  $24,413,106 in 1998 and $15,899,877
         in 1997. The Bank does not  anticipate any material  losses as a result
         of these commitments.

         The Bank  uses the same  credit  policies  in  making  commitments  and
         conditional  obligations as it does for  on-balance-sheet  instruments.
         The amount of collateral obtained, if deemed necessary by the Bank upon
         extension of credit, is based on management's  credit evaluation of the
         counter-party. Collateral held varies but may include cash, securities,
         accounts  receivable,  inventory,  property,  plant and  equipment  and
         income-producing commercial properties and residential properties.

         All of the  Bank's  loans,  commitments,  and  commercial  and  standby
         letters of credit have been  granted to  customers  in the Banks market
         area.  The  concentrations  of  credit by type of loan are set forth in
         Note 3. The  distribution of commitments to extend credit  approximates
         the distribution of loans  outstanding.  Commercial and standby letters
         of credit were granted primarily to commercial borrowers. The Bank does
         not extend credit to any single borrower or group of related  borrowers
         in  excess  of their  legal  limit.  The Bank  does not have a  payroll
         processing customer which may have deposits in excess of ten percent of
         total deposits during seasonal peaks.

         From time to time,  the Bank is party to litigation  and claims arising
         in the normal course of business.  Management,  after consultation with
         legal counsel, believes that the liabilities, if any, arising from such
         litigation and claims will not be material to the financial position.

         In  connection  with  the  retirement  of the  former  Chief  Executive
         Officer,  the Bank  entered into a contract  with the former  executive
         which  provided for his continued  employment  as a consultant  through
         December 31, 1997. In addition,  the Bank received his agreement not to
         compete which is effective upon resignation from the Board of Directors
         and will remain in effect until April 30,  2000,  in return for monthly
         payments of $12,350 and  continuation  of certain  benefits  during the
         agreement period.



                                      F-57
<PAGE>

                            Horizon Bank of Virginia


Horizon Bank of Virginia
Balance Sheets
September 30, 1999 and December 31, 1998

<TABLE>
<CAPTION>
                                                                           (Unaudited)
Assets                                                                 September 30, 1999         December 31, 1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>                         <C>
Cash and Due from Bank                                                   $    4,813,561              $    5,445,820
Federal Funds Sold                                                           12,031,000                  30,846,000
Investment Securities                                                        20,540,617                  19,531,871
Securities Available for Sale                                                17,933,144                   9,636,855
Loans Receivable, net                                                        67,030,498                  74,709,594
Bank Premises and Equipment, Net                                              2,951,855                   3,152,593
Accrued Interest Receivable                                                     939,220                     814,437
Other Real Estate Owned                                                         123,000                     426,177
Other Assets                                                                  1,710,517                     847,720
- -------------------------------------------------------------------------------------------------------------------
Total Assets                                                               $128,073,412                $145,411,067
===================================================================================================================


Liabilities and Stockholders' Equity
Liabilities
Deposits                                                                   $118,261,531                $134,979,742
Other liabilities                                                             1,299,594                     728,198
- -------------------------------------------------------------------------------------------------------------------
                  Total Liabilities                                         119,561,125                 135,707,940

Stockholders' Equity
     Common stock                                                             4,149,738                   4,099,325
     Capital in excess of par value                                           4,274,185                   4,223,773
     Retained earnings                                                          267,218                   1,352,984
     Accumulated other comprehensive income                                    (178,854)                     27,045
- -------------------------------------------------------------------------------------------------------------------
Total Stockholders' Equity                                                    8,512,287                   9,703,127
- -------------------------------------------------------------------------------------------------------------------
Total Liabilities and Stockholders' Equity                                 $128,073,412                $145,411,067
===================================================================================================================

</TABLE>



The accompanying notes are an integral part of these financial statements.



                                      F-58
<PAGE>

                            Horizon Bank of Virginia


Horizon Bank of Virginia
Statements of Operations
Three and Nine Months Ended September 30, 1999 and September 30, 1998

<TABLE>
<CAPTION>

                                   (Unaudited)           (Unaudited)            (Unaudited)         (Unaudited)
                                   Three Months          Three Months           Nine Months         Nine Months
                                       Ended                 Ended                  Ended              Ended
                                  Sept. 30, 1999        Sept. 30, 1998        Sept. 30, 1999      Sept. 30, 1998
- ----------------------------------------------------------------------------------------------------------------
<S>                                  <C>                    <C>                  <C>                  <C>
Interest income:
Loans                                $ 1,582,152            $1,830,181           $ 4,918,151          $5,347,488
Investments securities                   696,144               498,786             1,947,745           1,364,837
- ----------------------------------------------------------------------------------------------------------------
Total Interest Income                  2,278,296             2,328,967             6,865,896           6,712,325

Interest expense:
Deposits                                 946,170             1,027,701             2,987,528           2,932,910
- ----------------------------------------------------------------------------------------------------------------
Net Interest Income                    1,332,126             1,301,266             3,878,368           3,779,415
Provision for Possible Loan
     Losses                              793,623               158,801               904,660             325,801
- ----------------------------------------------------------------------------------------------------------------
Net interest income after
    provision for loan losses            538,508             1,142,465             2,973,708           3,453,614
- ----------------------------------------------------------------------------------------------------------------

Other income:
Fee income                               162,131               213,365               573,959             614,037
Other                                      3,121                 2,188                11,049               6,296
- ----------------------------------------------------------------------------------------------------------------
Total other income                       165,252               215,553               585,008             620,333
- ----------------------------------------------------------------------------------------------------------------

Other expense:
Employee compensation and
    benefits                             630,068               519,011             1,657,752           1,475,410
Premises and equipment                   280,476               228,999               787,263             695,654
Data processing expense                   41,131                31,396               102,839              92,548
Merger expenses                          995,908                     -               995,908                   -
Other                                    948,446               426,720             1,614,720           1,094,790
- ----------------------------------------------------------------------------------------------------------------
Total other expense                    2,896,029             1,206,126             5,148,482           3,358,402
- ----------------------------------------------------------------------------------------------------------------

Income before income taxes            (2,192,274)              151,892            (1,599,766)            715,545
Provision for income taxes               715,075               (50,100)              514,000            (242,030)
- ----------------------------------------------------------------------------------------------------------------
Net Income                           $(1,477,199)          $   101,792           $(1,085,766)          $ 473,515
================================================================================================================
Earnings (loss) per common share:
Basic                                      $(.89)                 $.06                 $(.65)              $0.29
Diluted                                    $(.89)                 $.06                 $(.65)              $0.29
Weighted average shares outstanding:
Basic                                  1,653,158             1,615,196             1,653,158           1,615,196
Diluted                                1,653,158             1,627,973             1,653,158           1,627,973


</TABLE>




The accompanying notes are an integral part of these financial statements.


                                      F-59
<PAGE>


The Horizon Bank of Virginia
Statements of Comprehensive Income


<TABLE>
<CAPTION>

                                                                           (Unaudited)
                                                                        Nine Months Ended
                                                                           September 30,
                                                                      1999                1998
<S>                                                               <C>                  <C>
Net (loss) income                                                 $(1,085,766)         $473,515
Other comprehensive income, net of tax:
    Unrealized gain (loss) on securities, net                        (205,899)            1,047
                                                                  -----------          --------
Other comprehensive income                                           (205,899)            1,047

Comprehensive income                                              $(1,291,665)         $474,562
                                                                  ===========          ========
</TABLE>








The accompanying notes are an integral part of these financial statements


                                      F-60
<PAGE>

                            Horizon Bank of Virginia


Statements of Changes in Stockholders' Equity
Nine Months Ended September 30, 1999 and Year Ended December 31, 1998

<TABLE>
<CAPTION>
                                                                                        Accumulated
                                                                                          Other
                                 Number                                     Retained   Comprehensive
                               of Shares     Par Value        Surplus       Earnings      Income           Totals
- -------------------------------------------------------------------------------------------------------------------
<S>                            <C>           <C>            <C>            <C>         <C>              <C>
Balance,
    December 31, 1997          1,557,778     $3,894,445     $3,564,319     $1,503,105  $     3,595      $ 8,965,464

Exercise of stock options          4,114         10,285         10,285         -            -                20,570

5 Percent Stock
    Dividend                      77,837        194,595        649,169       (843,764)      -                -

Net Change in Unrealized
    Gain on Securities
    Available for Sale            -              -              -              -            23,450           23,450

Net Income for the
    Year Ended
    December 31, 1998             -              -              -             693,643       -               693,643
- -------------------------------------------------------------------------------------------------------------------
Balance,
    December 31, 1998          1,639,729      4,099,325      4,223,773      1,352,984       27,045        9,703,127
- -------------------------------------------------------------------------------------------------------------------
(Unaudited)
Exercise of Stock
    Options                       20,165         50,413         50,412         -            -               100,825
Net Change in
    Unrealized Gain on
    Securities Available
    for Sale                      -              -              -              -          (205,899)        (205,899)

Net Loss for the
    Period Ended
 September 30, 1999               -              -              -          (1,085,766)      -            (1,085,766)
- --------------------------------------------------------------------------------------------------------------------

Balance,
 September 30, 1999            1,659,894     $4,149,738     $4,274,185    $   267,218    $(178,854)     $ 8,512,287
===================================================================================================================

</TABLE>





The accompanying notes are an integral part of these financial statements.


                                      F-61
<PAGE>

                            Horizon Bank of Virginia


Statements of Cash Flows
Nine Months Ended September 30, 1999 and 1998
<TABLE>
<CAPTION>
                                                                                  (Unaudited)           (Unaudited)
                                                                                  September 30,         September 30,
                                                                                      1999                  1998
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                               <C>                   <C>
Cash flows from operating activities
Net income (loss)                                                                 $(1,085,766)          $   473,515
Adjustments to reconcile net income (loss) to net
    cash provided by operating activities:
        Depreciation and amortization                                                 202,470               193,878
        Provision for loan losses                                                     904,660               325,801
(Increase) Decrease in other assets                                                  (987,580)              253,537
Increase (Decrease) in other liabilities                                              571,396               323,959
- -------------------------------------------------------------------------------------------------------------------
Net Cash Provided by Operating Activities                                            (394,820)            1,570,690
- -------------------------------------------------------------------------------------------------------------------
Cash flows from investing activities
    Net Federal funds sold                                                         18,815,000             6,312,000
    Increase in premises and equipment                                                (17,147)             (127,585)
    Loans collected (made), net                                                     6,829,052            (1,896,133)
    Proceeds from the sale of other real estate owned                                 303,177                -
    Proceeds from the maturities of investment securities                              -                  1,800,000
    Purchase of securities available for sale                                      (8,296,289)           (4,908,866)
    Purchase of investment securities                                              (1,253,846)             (618,531)
   Proceeds from the maturities of securities available for sale                       -                  1,256,000
- -------------------------------------------------------------------------------------------------------------------
Net Cash Provided by Investing Activities                                          16,379,947             1,816,885
- -------------------------------------------------------------------------------------------------------------------
Cash flows from financing activities
    Proceeds from sale of common stock                                                100,825                20,570
    Net decrease in deposits                                                      (16,718,211)           (4,976,981)
- --------------------------------------------------------------------------------------------------------------------
Net Cash Used by Financing Activities                                             (16,617,386)           (4,956,411)
- --------------------------------------------------------------------------------------------------------------------
Net Decrease in Cash and Due from Banks                                              (632,259)           (1,568,836)
Cash and Due from Banks, beginning of period                                        5,445,820             6,467,421
- -------------------------------------------------------------------------------------------------------------------
Cash and Due from Banks, end of period                                           $  4,813,561          $  4,898,585
===================================================================================================================
Noncash
    Unrealized gain (loss) on securities available for sale, net                 $   (205,899)         $      1,047
- -------------------------------------------------------------------------------------------------------------------
</TABLE>




The accompanying notes are an integral part of these financial statements.


                                      F-62
<PAGE>

                          THE HORIZON BANK OF VIRGINIA

                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)



1.   BASIS OF PRESENTATION

         The accompanying  unaudited financial  statements have been prepared in
         accordance with the instructions to Form 10-Q, and,  therefore,  do not
         include all information or footnotes  necessary for a fair presentation
         of  financial  position,  results  of  operations,  and  cash  flows in
         conformity with generally accepted accounting principles.  However, all
         adjustments  which are, in the opinion of  management,  necessary for a
         fair presentation  have been included.  All adjustments are of a normal
         recurring  nature.  The results of operations for the nine-month period
         ended September 30, 1999 are not necessarily  indicative of the results
         of the  full  year.  These  financial  statements  should  be  read  in
         conjunction with the financial statements and the notes included in The
         Horizon Bank of Virginia's  Annual  Report for the year ended  December
         31, 1998.

2.   INVESTMENT SECURITIES

         The  following  table  sets  forth  the  Bank's  investment  securities
portfolio as of the dates indicated:
<TABLE>
<CAPTION>
                                              September 30, 1999                  December 31, 1998
                                           Amortized        Estimated        Amortized        Estimated
                                             Cost           Fair Value           Cost          Fair Value
<S>                                       <C>               <C>              <C>              <C>
         Available-for-sale
             securities:
         U.S. Government
             Treasury and
             agency obligations           $18,204,134       $17,933,144      $  9,595,877     $  9,636,855
                                          ===========       ===========      ============     ============

         Held-to-maturity
             securities:
         U.S. Government
             Treasury and
             agency obligations           $20,540,617       $20,234,846       $19,531,871      $19,553,348
                                          ===========       ===========       ===========      ===========
</TABLE>


3.   LOANS RECEIVABLE

         Loans receivable consist of the following:
<TABLE>
<CAPTION>
                                                              September 30,            December 31,
                                                                  1999                     1998
                                                               -----------             -----------
<S>                                                            <C>                     <C>
         Mortgage:
             Residential                                       $24,397,540             $28,776,000
             Nonresidential                                     21,627,634              20,234,000
         Construction:                                           3,106,398               1,764,000
         Non-Mortgage:
             Business                                           12,238,122              16,041,000
             Consumer                                            7,745,368               9,134,586
                                                                ----------              ----------
         Total loan receivable                                  69,115,062              75,949,586
         Less:
             Deferred loan fees, net                               185,615                 228,973
             Allowance for loan losses                           1,898,949               1,011,019
                                                                ----------              ----------
         Loans receivable, net                                 $67,030,498             $74,709,594
                                                               ===========             ===========
</TABLE>



                                      F-63
<PAGE>


         The following sets forth  information  regarding the allowance for loan
losses:
<TABLE>
<CAPTION>
                                                                Nine Months           Nine Months
                                                                   Ended                 Ended
                                                                  9/30/99                9/30/98
                                                                 ----------            ----------
<S>                                                              <C>                   <C>
         Allowance at beginning of period                        $1,011,019            $  706,838
         Provision for losses charged to income                     904,660               325,801
         Charge-offs, net                                           (16,730)               (1,589)
                                                                 ----------            ----------
         Allowance at end of period                              $1,898,949            $1,031,050
                                                                 ==========            ==========
</TABLE>

4.   EARNINGS PER SHARE

         The following table shows the weighted average number of shares used in
         computing  earnings per share and the effect on weighted average number
         of shares of dilutive common stock equivalents.
<TABLE>
<CAPTION>

                                                                   For the nine months ended
                                               September 30, 1999                       September 30, 1998
                                               ------------------                       ------------------
                                                                Per                                      Per
                                                               Share                                    Share
                                               Shares         Amount                   Shares          Amount
                                             ---------        ------                 ---------         ------
<S>                                          <C>              <C>                    <C>                <C>
         Basic EPS                           1,653,158        $(0.65)                1,615,196          $0.29
                                                              ======                                    =====

         Effect of dilutive
             Securities:
                 Stock Options
                 unexercised                         -                                  12,777
                                             ---------                               ---------

         Diluted EPS                         1,653,158        $(0.65)                1,627,973          $0.29
                                             =========        ======                 =========          =====
</TABLE>


5.   OTHER SIGNIFICANT MATTERS

         The Bank signed a definitive  Merger  Agreement  providing for a merger
         with Southern  Financial  Bancorp,  Inc.  Stockholders of the Bank will
         receive  .63  shares of  Southern  Financial  Bancorp  common  stock in
         exchange  for each  share  of its  common  stock.  Subject  to  certain
         conditions including receipt of regulatory approval and approval of the
         shareholders of the Southern Financial Bancorp and the Bank, closing of
         the merger  occurred in the fourth  quarter of 1999. The merger will be
         accounted for under the pooling method.

6.   MERGER EXPENSES

         The bank has incurred  merger related  expenses  through  September 30,
         1999 as follows:

                                                              September 30, 1999
                                                              ------------------

              Legal and accounting fees                            $130,850
              Service bureau and system conversion                  439,700
              Printing and other costs                                6,258
              Compensation per employment contract                  419,100
                                                                   --------
                                                                   $995,908
                                                                   ========



                                      F-64
<PAGE>

               UNAUDITED PRO FORMA CONDENSED FINANCIAL INFORMATION
        SOUTHERN FINANCIAL BANCORP, INC. AND THE HORIZON BANK OF VIRGINIA

         The following unaudited pro forma condensed  financial  statements have
been  prepared  on a  consolidated  basis  based upon the  historical  financial
statements of Southern Financial and Horizon. The pro forma combined information
gives effect to the merger with Horizon accounted for as a pooling of interests,
and is based on the issuance of 1,045,734  shares of Southern  Financial  common
stock in  connection  with the  merger,  which in turn is based on the number of
shares of Horizon common stock outstanding at September 30, 1999.

         The pro forma financial  statements  should be read in conjunction with
the separate  historical  financial  statements and the related notes thereto of
Southern Financial in and Horizon's historical financial  statements.  There are
no adjustments  necessary to the historical results of operations as a result of
the merger.  The pro forma combined financial position and results of operations
are not  necessarily  indicative of the results  which would  actually have been
attained if the Horizon merger had occurred in the past or which may be attained
in the future.




                                      F-65
<PAGE>

<TABLE>
<CAPTION>

                   Unaudited Pro Forma Combined Balance Sheet
                               September 30, 1999

                                                 Southern Financial       Horizon         Adjustments        Consolidated
                                                 ------------------       -------         -----------        -------------
                                                        (Dollars in Thousands)
<S>                                                <C>                  <C>                                   <C>
Assets
Cash and due from banks                            $       6,280        $      4,814                          $    11,094
Overnight earning deposits                                 1,256              12,031                               13,287
Investment securities, available-for-sale                 81,821              17,933                               99,754
Investment securities, held-to-maturity                   28,502              20,541                               49,043
Loans held for sale                                          479                   -                                  479
Loans receivable, net                                    157,213              67,030                              224,243
Federal Home Loan Bank stock, at cost                      1,500                   -                                1,500
Premises and equipment, net                                2,930               2,952                                5,882
Other assets                                               7,732               2,772                               10,504

Total assets                                       $     287,713       $     128,073                          $   415,786

Liabilities and Stockholders' Equity
Liabilities:
Deposits                                           $     236,853       $     118,262                          $   355,115
Advances from Federal Home Loan Bank                      27,000                   -                               27,000
Other liabilities                                          2,526               1,299                                3,825
                                                --------------------------------------------------------------------------

Total liabilities                                        266,379             119,561                              385,940
                                                --------------------------------------------------------------------------

Commitments
Stockholders' equity:
Preferred stock                                                -                   -                                    -
Common stock                                                  16               4,150        (4,139)                    27
Capital in excess of par value                            15,724               4,274          4,139                24,137
Retained earnings                                          7,158                 267                                7,425
Accumulated other comprehensive income                   (1,093)               (179)                              (1,272)
Treasury stock, at cost                                    (471)                   -                                (471)
                                                --------------------------------------------------------------------------

Total stockholders' equity                                21,334               8,512                               29,846
                                                --------------------------------------------------------------------------

Total liabilities and stockholders' equity         $     287,713       $     128,073      $                   $   415,786
                                                ==========================================================================

</TABLE>



                                      F-66
<PAGE>

                Unaudited Pro Forma Combined Statements of Income
                  For the Nine Months Ended September 30, 1999
<TABLE>
<CAPTION>
                                                         Southern Financial        Horizon           Combined
                                                              (Dollars in thousands, except per share data)
<S>                                                            <C>                  <C>               <C>
Interest income:
Loans                                                          $       9,807        $      4,918      $    14,726
Investment securities                                                  5,370               1,948            7,318
                                                         ---------------------------------------------------------

Total interest income                                                 15,177               6,866           22,044
                                                         ---------------------------------------------------------

Interest expense:
Deposits                                                               7,278               2,988           10,267
Borrowings                                                               424                   -              424
                                                         ---------------------------------------------------------

Total interest expense                                                 7,703               2,988           10,691
                                                         ---------------------------------------------------------

Net interest income                                                    7,475               3,878           11,353
Provision for loan losses                                                925                 905            1,830
                                                         ---------------------------------------------------------

Net interest income after provision for loan losses                    6,550               2,973            9,523
                                                         ---------------------------------------------------------
Other income:
Fee income                                                             1,209                574             1,783
Gain on sale of loans                                                    866                  -               866
Other                                                                    254                 11               265
                                                         ---------------------------------------------------------

Total other income                                                     2,329                 585            2,914
                                                         ---------------------------------------------------------
Other expense:
Employee compensation and benefits                                     2,860               1,658            4,518
Premises and equipment                                                 1,602                 890            2,492
Deposit insurance assessments                                            102                   9              111
Advertising                                                              182                  10              192
Merger expenses                                                            -                 996              996
Other                                                                    937               1,595            2,532
                                                         ---------------------------------------------------------

Total other expense                                                    5,683               5,158           10,841
                                                         ---------------------------------------------------------

Income before income taxes                                             3,196             (1,600)            1,596
Provision (Benefit) for income taxes                                     945               (514)              431
                                                         ---------------------------------------------------------

Net income                                                     $       2,251             (1,086)      $     1,165
                                                         =========================================================
Earnings per common share:
Basic                                                           $       1.40              (0.65)      $      0.44
Diluted                                                                 1.34              (0.65)             0.43
Weighted average shares outstanding
Basic                                                              1,606,352           1,653,158        2,647,842
Diluted                                                            1,684,557           1,653,158        2,726,047

</TABLE>


                                      F-67

<PAGE>

                Unaudited Pro Forma Combined Statements of Income
                  For the Nine Months Ended September 30, 1998

<TABLE>
<CAPTION>
                                                         Southern Financial        Horizon           Combined
                                                         ---------------------------------------------------------
                                                               (Dollars in thousands, except per share data)
<S>                                                            <C>                  <C>                <C>
Interest income:
Loans                                                          $       9,283        $      5,347       $    4,630
Investment securities                                                  4,584               1,365            5,949
                                                         ---------------------------------------------------------

Total interest income                                                 13,867               6,712           20,579
                                                         ---------------------------------------------------------

Interest expense:
Deposits                                                               7,420               2,933           10,353
Borrowings                                                               164                   -              164
                                                         ---------------------------------------------------------

Total interest expense                                                 7,584               2,933           10,517
                                                         ---------------------------------------------------------

Net interest income                                                    6,283               3,779           10,062
Provision for loan losses                                                675                 325            1,000
                                                         ---------------------------------------------------------

Net interest income after provision for loan losses                    5,608               3,454            9,062
                                                         ---------------------------------------------------------
Other income:
Fee income                                                             1,050                 614            1,664
Gain on sale of loans                                                    486                   -              486
Other                                                                     59                   6               65
                                                         ---------------------------------------------------------

Total other income                                                     1,595                 620            2,215
                                                         ---------------------------------------------------------
Other expense:
Employee compensation and benefits                                     2,111               1,475            3,586
Premises and equipment                                                 1,332                 788            2,120
Deposit insurance assessments                                             93                  11              104
Advertising                                                              125                  42              167
Other                                                                    808               1,042            1,850
                                                         ---------------------------------------------------------

Total other expense                                                    4,469               3,358            7,827
                                                         ---------------------------------------------------------

Income before income taxes                                             2,734                 716            3,450
Provision for income taxes                                               772                 242            1,014
                                                         ---------------------------------------------------------

Net income                                                     $       1,962        $        474       $    2,436
                                                         =========================================================
Earnings per common share:
Basic                                                          $        1.22        $       0.29       $     0.93
Diluted
                                                                        1.14                0.29             0.89
Weighted average shares outstanding
Basic
                                                                   1,595,993           1,615,196        2,613,566
Diluted
                                                                   1,715,787           1,627,973        2,741,410
</TABLE>


                                      F-68
<PAGE>

               UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                        FOR YEAR ENDED DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                              Southern Financial        Horizon           Combined
                                                              ---------------------------------------------------------
                                                                   (Dollars in thousands, except per share data)
<S>                                                               <C>                  <C>               <C>
Interest income:
Loans                                                             $    12,365          $    7,189        $  19,554
Investment securities                                                   6,366               1,938            8,304
                                                              ---------------------------------------------------------

Total interest income                                                  18,731               9,127           27,858
                                                              ---------------------------------------------------------

Interest expense:
Deposits                                                                9,935               4,016           13,951
Borrowings                                                                270                   -              270
                                                              ---------------------------------------------------------

Total interest expense                                                 10,205               4,016           14,221
                                                              ---------------------------------------------------------

Net interest income                                                     8,526               5,111           13,637
Provision for loan losses                                                 975                 326            1,301
                                                              ---------------------------------------------------------

Net interest income after provision for loan losses                     7,551               4,785           12,336
                                                              ---------------------------------------------------------
Other income:
Fee income                                                              1,433                 786            2,219
Gain on sale of loans                                                     796                   -              796
Gain on sale of investment securities                                      68                   -               68
Other                                                                      50                  12               62
                                                              ---------------------------------------------------------

Total other income                                                      2,347                 798            3,145
                                                              ---------------------------------------------------------
Other expense:
Employee compensation and benefits                                      2,921               1,937            4,858
Premises and equipment                                                  1,783                 938            2,721
Deposit insurance assessments                                             124                   -              124
Advertising                                                               185                  42              227
Other                                                                   1,142               1,614            2,756
                                                              ---------------------------------------------------------

Total other expense                                                     6,155               4,531           10,686
                                                              ---------------------------------------------------------

Income before income taxes                                              3,743               1,052            4,795
Provision for income taxes                                              1,084                 358            1,442
                                                              ---------------------------------------------------------

Net income                                                         $    2,659           $     694        $   3,353
                                                              =========================================================
Earnings per common share:
Basic                                                              $     1.66          $     0.43         $   1.28
Diluted                                                                  1.55                0.42             1.22
Weighted average shares outstanding:
Basic                                                               1,597,815           1,620,817        2,618,930
Diluted                                                             1,713,815           1,633,548        2,742,950
</TABLE>


                                      F-69
<PAGE>

               UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                        FOR YEAR ENDED DECEMBER 31, 1997
<TABLE>
<CAPTION>
                                                              Southern Financial        Horizon           Combined
                                                              ---------------------------------------------------------
                                                                   (Dollars in thousands, except per share data)
<S>                                                                <C>                 <C>                <C>
Interest income:
Loans                                                              $    11,568         $   7,022          $  18,590
Investment securities                                                    5,437             1,509              6,946
                                                              ---------------------------------------------------------

Total interest income                                                   17,005             8,531             25,536
                                                              ---------------------------------------------------------

Interest expense:
Deposits                                                                 8,709             3,583             12,292
Borrowings                                                                 334                 -                334
                                                              ---------------------------------------------------------

Total interest expense                                                   9,043             3,583             12,626
                                                              ---------------------------------------------------------

Net interest income                                                      7,962             4,948             12,910
Provision for loan losses                                                  880               385              1,265
                                                              ---------------------------------------------------------

Net interest income after provision for loan losses                      7,082             4,563             11,645
                                                              ---------------------------------------------------------
Other income:
Fee income                                                               1,447               518              1,965
Gain on sale of loans                                                      192                 -                192
Gain on sale of investment securities                                        -                 1                  1
Other                                                                       89                10                 99
                                                              ---------------------------------------------------------

Total other income                                                       1,728               529              2,257
                                                              ---------------------------------------------------------
Other expense:
Employee compensation and benefits                                       2,532             2,014              4,546
Premises and equipment                                                   1,840               918              2,758
Deposit insurance assessments                                              109                 -                109
Advertising                                                                214                18                232
Other                                                                      887             1,230              2,117
                                                              ---------------------------------------------------------

Total other expense                                                      5,582             4,180              9,762
                                                              ---------------------------------------------------------

Income before income taxes                                               3,228               912              4,140
Provision for income taxes                                               1,022               310              1,332
                                                              ---------------------------------------------------------

Net income                                                         $     2,206          $    602          $   2,808
                                                              =========================================================
Earnings per common share:
Basic                                                              $      1.39         $    0.39          $    1.09
Diluted                                                                   1.33              0.38               1.06
Weighted average shares outstanding:
Basic                                                                1,577,243         1,557,744          2,558,622
Diluted                                                              1,657,706         1,571,446          2,647,717
</TABLE>

                                      F-70
<PAGE>

               UNAUDITED PRO FORMA COMBINED STATEMENTS OF INCOME
                        FOR YEAR ENDED DECEMBER 31, 1996
<TABLE>
<CAPTION>
                                                              Southern Financial        Horizon           Combined
                                                              ---------------------------------------------------------
                                                                   (Dollars in thousands, except per share data)
<S>                                                               <C>                  <C>               <C>
Interest income:
Loans                                                             $    10,308          $    6,129        $  16,437
Investment securities                                                   4,306               1,551            5,857
                                                              ---------------------------------------------------------

Total interest income                                                  14,614               7,680           22,294
                                                              ---------------------------------------------------------

Interest expense:
Deposits                                                                7,433               3,566           10,999
Borrowings                                                                342                   -              342
                                                              ---------------------------------------------------------

Total interest expense                                                  7,775               3,566           11,341
                                                              ---------------------------------------------------------

Net interest income                                                     6,839               4,114           10,953
Provision for loan losses                                                 695                 211              906
                                                              ---------------------------------------------------------

Net interest income after provision for loan losses                     6,144               3,903           10,047
                                                              ---------------------------------------------------------
Other income:
Fee income                                                                950                 393            1,343
Gain on sale of loans                                                     210                   -              210
Gain on sale of investment securities                                       -                   7                7
Other                                                                      26                   7               33
                                                              ---------------------------------------------------------

Total other income                                                      1,186                 407            1,593
                                                              ---------------------------------------------------------
Other expense:
Employee compensation and benefits                                      2,148               1,859            4,007
Premises and equipment                                                  1,591                 738            2,329
Deposit insurance assessments                                           1,085                   -            1,085
Advertising                                                               143                  52              195
Other                                                                     940               1,044            1,984
                                                              ---------------------------------------------------------

Total other expense                                                     5,907               3,693            9,600
                                                              ---------------------------------------------------------

Income before income taxes                                              1,423                 617            2,040
Provision for income taxes                                                469                 211              680
                                                              ---------------------------------------------------------

Net income                                                         $      954          $      406        $   1,360
                                                              =========================================================
Earnings per common share:
Basic                                                              $     0.61          $     0.26        $    0.53
Diluted                                                                  0.59                0.26             0.52
Weighted average shares outstanding:
Basic                                                               1,544,338           1,551,890        2,522,029
Diluted                                                             1,621,958           1,564,956        2,607,880
</TABLE>


                                      F-71
<PAGE>

           Notes to Unaudited Pro Forma Combined Financial Information

(1)      The  pro  forma  combined  information  presented  is  not  necessarily
         indicative of the results of operations or the financial  position that
         would have resulted had the merger been consummated at the beginning of
         the periods indicated,  nor is it necessarily indicative of the results
         of operations in future periods or the future financial position of the
         combined entities.

(2)      It  is  assumed   that  the  merger   will  be   accounted   for  on  a
         pooling-of-interests accounting basis and, accordingly, the related pro
         forma  adjustments  have  been  calculated  using the  exchange  ratio,
         whereby Southern Financial will issue 0.63 shares of Southern Financial
         common stock for each share of Horizon common stock.

(3)      Per share data for all periods has been computed  based on the combined
         historical  income  applicable  to  common   shareholders  of  Southern
         Financial  and Horizon using the  historical  weighted  average  shares
         outstanding, adjusted to equivalent shares of Southern Financial common
         stock.

(4)      Pro forma combined balance sheet  adjustments  reflect (i) the issuance
         of shares of Southern  Financial  common stock and (ii) the elimination
         of Horizon common stock.





                                      F-72




<PAGE>

================================================================================

January __, 2000




                                   $12,000,000

                       SOUTHERN FINANCIAL CAPITAL TRUST I


                           $_______Capital Securities

                  (liquidation amount $10 per capital security)

          Fully and unconditionally guaranteed, as described herein, by


                        SOUTHERN FINANCIAL BANCORP, INC.



                               ___________________

                                   PROSPECTUS
                               ___________________




                            McKinnon & Company, Inc.



- --------------------------------------------------------------------------------

We have not authorized any dealer, salesperson or other person to give you
written information other than this prospectus or to make representations as to
matters not stated in this prospectus. You must not rely on unauthorized
information. This prospectus is not an offer to sell these securities or our
solicitation of your offer to buy the securities in any jurisdiction where that
would not be permitted or legal. Neither the delivery of this prospectus nor any
sales made hereunder after the date of this prospectus shall create an
implication that the information contained herein or the affairs of the company
have not changed since the date hereof.

================================================================================

<PAGE>

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS


Item 13.  Other Expenses of Issuance and Distribution
<TABLE>
<CAPTION>
<S>                                                                             <C>
          Securities and Exchange Commission Registration Fee                   $       3,644 *
          National Association of Securities Dealers Examination Fee            $       1,880 *
          Nasdaq National Market Fee                                            $      30,000
          Printing Expenses                                                     $       1,500
          Accounting Fees and Expenses                                          $      20,000
          Legal Fees and Expenses                                               $      50,000
          Blue Sky Fees and Expenses                                            $       2,000
          Miscellaneous Expenses                                                $       5,000
                                                                                -------------

                  Total                                                         $     114,024
                                                                                =============
</TABLE>
____________________
*      Represents actual expenses.  All other expenses are estimates.

Item 14.  Indemnification of Directors and Officers

         Article 10 of Chapter 9 of Title 13.1 of the Code of Virginia, 1950, as
amended (the "Code"),  permits a Virginia  corporation to indemnify any director
or officer for reasonable  expenses  incurred in any legal proceeding in advance
of final disposition of the proceeding, if the director or officer furnishes the
corporation  a written  statement  of his good faith  belief that he has met the
standard of conduct  prescribed by the Code, and a determination  is made by the
board of directors that such standard has been met. In a proceeding by or in the
right of the  corporation,  no  indemnification  shall be made in respect of any
matter  as to which an  officer  or  director  is  adjudged  to be liable to the
corporation,  unless the court in which the  proceeding  took  place  determines
that,   despite  such   liability,   such  person  is  reasonably   entitled  to
indemnification  in  view  of all  the  relevant  circumstances.  In  any  other
proceeding,  no  indemnification  shall be made if the  director  or  officer is
adjudged  liable to the  corporation  on the basis  that  personal  benefit  was
improperly  received by him.  Corporations are given the power to make any other
or further indemnity,  including advance of expenses, to any director or officer
that may be authorized by the articles of incorporation or any bylaw made by the
shareholders,  or any  resolution  adopted,  before or after the  event,  by the
shareholders,  except  an  indemnity  against  willful  misconduct  or a knowing
violation of the criminal law. Unless limited by its articles of  incorporation,
indemnification  of a director or officer is mandatory when he entirely prevails
in the defense of any  proceeding  to which he is a party because he is or was a
director or officer.

         The  Amended  and  Restated   Articles  of  Incorporation  of  Southern
Financial contain provisions indemnifying the directors and officers of Southern
Financial against expenses and liabilities  incurred in legal proceedings to the
fullest extent permitted by Virginia law.

         Under  the  Amended  and  Restated   Declaration  of  Trust,   Southern
Financial,  as  depositor  of the Trust,  has agreed (i) to  indemnify  and hold
harmless each  Administrative  Trustee and any employee or agent of the Trust or
its  Affiliates  from and against any loss,  damage,  liability,  tax,  penalty,
expense or claim of any kind or nature  whatsoever  incurred  by such  person by
reason of the  creation,  operation  or  termination  of the Trust or any act or
omission  performed  or  omitted  by such  person in good faith on



                                      II-1
<PAGE>

behalf of the Trust and in a manner such person reasonably believes to be within
the scope of authority conferred on such person by the Declaration,  except that
no person shall be entitled to be indemnified in respect of any loss,  damage or
claim incurred by such person by reason of negligence or willful misconduct with
respect to such acts or omissions, and (ii) to advance expenses (including legal
fees) incurred by such person in defending any claim,  demand,  action, suite or
proceeding,  from time to time,  prior to the final  disposition  of such claim,
demand, action, suit or proceeding.

Item 15.  Recent Sales of Unregistered Securities

         None.

Item 16.  Exhibits and Financial Statement Schedules

(a)   The  following  exhibits are filed on behalf of the  Registrant as part of
      this Registration Statement:

    EXHIBIT NO.                          DESCRIPTION
    -----------                          -----------

       1.1          Form of  Underwriting  Agreement  for  offering  of  Capital
                    Securities.*

       3.1          Amended and Restated  Articles of  Incorporation of Southern
                    Financial Bancorp, Inc. (incorporated herein by reference to
                    Exhibit   3.1  to   Southern   Financial   Bancorp,   Inc.'s
                    Registration   Statement  on  Form  S-4,   Registration  No.
                    33-95246,  filed with the Securities and Exchange Commission
                    on August 4, 1995).

       3.2          Bylaws of Southern  Financial  Bancorp,  Inc.  (incorporated
                    herein by  reference  to Exhibit 3.2 to  Southern  Financial
                    Bancorp,   Inc.'s   Registration   Statement  on  Form  S-4,
                    Registration  No.  33-95246  filed with the  Securities  and
                    Exchange Commission on August 4, 1995).

       4.1          Certificate of Trust of Southern Financial Capital Trust I.*

       4.2          Trust Agreement between Southern Financial Bancorp, Inc. and
                    Wilmington Trust Company.*

       4.3          Form of  Amended  and  Restated  Declaration  of  Trust  for
                    Southern Financial Capital Trust I.*

       4.4          Form  of  Junior  Subordinated  Indenture  between  Southern
                    Financial  Bancorp,  Inc. and Wilmington  Trust Company,  as
                    Trustee.*

       4.5          Form of Capital Security (included in Exhibit 4.3 above).

       4.6          Form of  Junior  Subordinated  Debt  Security  (included  in
                    Exhibit 4.4 above).

       4.7          Form of Guarantee Agreement with respect to Trust Securities
                    issued by Southern Financial Capital Trust I.*

       4.8          Form of Escrow  Agreement  among  McKinnon & Company,  Inc.,
                    Southern  Financial  Capital  Trust  I,  Southern  Financial
                    Bancorp, Inc. and Wilmington Trust Company.*

       5.1          Opinion of Williams, Mullen, Clark & Dobbins, P.C.*

       5.2          Opinion of Richards, Layton & Finger.*



                                      II-2
<PAGE>

    EXHIBIT NO.                          DESCRIPTION
    -----------                          -----------

       8.1          Opinion of Williams, Mullen, Clark & Dobbins, P.C. as to tax
                    matters.*

       12.1         Calculation of Ratio of Earnings to Fixed Charges.*

       23.1         Consent of KPMG, LLP.*

       23.2         Consent of Thompson, Greenspon & Co., P.C.*

       23.3         Consent of Williams, Mullen, Clark & Dobbins, P.C. (included
                    in Exhibit 5.1 above).

       23.4         Consent of  Richards,  Layton & Finger  (included in Exhibit
                    5.2 above).

       24.1         Powers of Attorney (included on signature page).

       25.1         Statement of  Eligibility  under the Trust  Indenture Act of
                    1939, as amended,  of Wilmington  Trust Company,  as Trustee
                    under the Junior Subordinated Indenture.*

       25.2         Statement of  Eligibility  under the Trust  Indenture Act of
                    1939, as amended,  of Wilmington Trust Company,  as Property
                    Trustee under the Amended and Restated  Declaration of Trust
                    of Southern Financial Capital Trust I.*

       25.3         Statement of  Eligibility  under the Trust  Indenture Act of
                    1939, as amended,  of Wilmington Trust Company, as Guarantee
                    Trustee  under the  Guarantee  Agreement  for the benefit of
                    holders of Trust  Securities of Southern  Financial  Capital
                    Trust I.*

________________

*  Filed herewith.

(b)   Financial Statement Schedules:

         All financial  statement  schedules for which  provision is made in the
applicable  accounting  regulation of the Securities and Exchange Commission are
either included in the financial  information set forth in the Prospectus or are
inapplicable and therefore have been omitted.

Item 17.  Undertakings

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted  to  directors,  officers  and  controlling  persons  of a
Registrant  pursuant to the  foregoing  provisions,  or  otherwise,  each of the
Registrants  has  been  advised  that  in the  opinion  of the  Commission  such
indemnification  is against public policy as expressed in the Securities Act and
is,  therefore,  unenforceable.  In the event  that a claim for  indemnification
against such  liabilities  (other than the payment by a  Registrant  of expenses
incurred or paid by a director, officer or controlling person of a Registrant in
the  successful  defense of any action,  suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered,  such  Registrant  will,  unless in the  opinion of its  counsel the
matter  has  been  settled  by  controlling  precedent,  submit  to a  court  of
appropriate  jurisdiction  the question  whether such  indemnification  by it is
against public policy as expressed in the Securities Act and will be governed by
the final adjudication of such issue.



                                      II-3
<PAGE>

         Each of the  undersigned  Registrants  hereby  undertakes to deliver or
cause to be delivered with the Prospectus, to each person to whom the Prospectus
is sent or  given,  the  latest  annual  report,  to  security  holders  that is
incorporated  by  reference  in the  Prospectus  and  furnished  pursuant to and
meeting  the  requirements  of Rule  14a-3 or Rule  14c-3  under the  Securities
Exchange Act of 1934; and, where interim  financial  information  required to be
presented by Article 3 of Regulation S-X is not set forth in the Prospectus,  to
deliver,  or cause to be delivered to each person to whom the Prospectus is sent
or given,  the latest  quarterly  report that is  specifically  incorporated  by
reference in the Prospectus to provide such interim financial information.



                                      II-4


<PAGE>
                                   SIGNATURES

         Pursuant to the requirements of the Securities Act of 1933, as amended,
the registrant has duly caused this  registration  statement to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the city of Warrenton,
Commonwealth of Virginia, on January 5, 2000.


                                        SOUTHERN FINANCIAL BANCORP, INC.


                                        By: /s/ Georgia S. Derrico
                                            ------------------------------------
                                            Georgia S. Derrico
                                            Chairman and Chief Executive Officer


                                POWER OF ATTORNEY

         Each of the  undersigned  hereby  appoints  Georgia S.  Derrico  and R.
Roderick Porter as attorneys and agents for the undersigned,  with full power of
substitution,  for and in the name, place and stead of the undersigned,  to sign
and file with the Securities and Exchange Commission under the Securities Act of
1933,  as amended,  any and all  amendments  and  exhibits  to the  registration
statement and any and all  applications,  instruments  and other documents to be
filed with the Securities and Exchange Commission pertaining to the registration
of securities covered hereby with full power and authority to do and perform any
and all acts and things whatsoever requisite or desirable.

         Pursuant to the requirements of the Securities Act of 1933, as amended,
this  registration  statement  has been signed by the  following  persons in the
capacities and on the dates indicated.
<TABLE>
<CAPTION>
                  Signature                                      Title                               Date


<S>                                                <C>                                           <C>
           /s/ Georgia S. Derrico                  Chairman, Chief Executive Officer         January 5, 2000
- -------------------------------------------                   and Director
             Georgia S. Derrico                      (Principal Executive Officer)


           /s/ R. Roderick Porter                  President, Chief Operating Officer        January 5, 2000
- -------------------------------------------                   and Director
             R. Roderick Porter


           /s/ William H. Lagos                    Senior Vice President and Controller      January 6, 2000
- -------------------------------------------          (Principal Financial Officer)
              William H. Lagos                       (Principal Accounting Officer)



<PAGE>



          /s/ Alfonso G. Finocchiaro                           Director                       January 6, 2000
- -------------------------------------------
           Alfonso G. Finocchiaro


            /s/ Virginia Jenkins                               Director                       January 6, 2000
- -------------------------------------------
              Virginia Jenkins


                                                               Director                       January _, 2000
- -------------------------------------------
              Michael P. Rucker


           /s/ Robert P. Warhurst                              Director                       January 6, 2000
- -------------------------------------------
             Robert P. Warhurst


             /s/ John C. Belotti                               Director                       January 6, 2000
- -------------------------------------------
               John C. Belotti


                                                               Director                       January _, 2000
- -------------------------------------------
                Neil J. Call


              /s/ David de Give                                Director                       January 5, 2000
- -------------------------------------------
                David de Give


            /s/ Fred L. Bollerer                               Director                       January 7, 2000
- -------------------------------------------
              Fred L. Bollerer


          /s/ John L. Marcellus, Jr.                           Director                       January 6, 2000
- -------------------------------------------
           John L. Marcellus, Jr.


            /s/ Richard E. Smith                               Director                       January 6, 2000
- -------------------------------------------
              Richard E. Smith

</TABLE>

<PAGE>


         Pursuant to the requirements of the Securities Act of 1933, as amended,
the registrant has duly caused this  registration  statement to be signed on its
behalf by the undersigned,  thereunto duly authorized, in the city of Warrenton,
Commonwealth of Virginia, on January 5, 2000.


                                    SOUTHERN FINANCIAL CAPITAL TRUST I

                                    By: Southern Financial Bancorp, Inc.,
                                        as Depositor


                                        By: /s/ Georgia S. Derrico
                                            ------------------------------------
                                            Georgia S. Derrico
                                            Chairman and Chief Executive Officer




<PAGE>

                                INDEX TO EXHIBITS



    EXHIBIT NO.                    DESCRIPTION
    -----------                    -----------

       1.1          Form of  Underwriting  Agreement  for  offering  of  Capital
                    Securities.*

       3.1          Amended and Restated  Articles of  Incorporation of Southern
                    Financial Bancorp, Inc. (incorporated herein by reference to
                    Exhibit   3.1  to   Southern   Financial   Bancorp,   Inc.'s
                    Registration   Statement  on  Form  S-4,   Registration  No.
                    33-95246,  filed with the Securities and Exchange Commission
                    on August 4, 1995).

       3.2          Bylaws of Southern  Financial  Bancorp,  Inc.  (incorporated
                    herein by  reference  to Exhibit 3.2 to  Southern  Financial
                    Bancorp,   Inc.'s   Registration   Statement  on  Form  S-4,
                    Registration  No.  33-95246  filed with the  Securities  and
                    Exchange Commission on August 4, 1995).

       4.1          Certificate of Trust of Southern Financial Capital Trust I.*

       4.2          Trust Agreement between Southern Financial Bancorp, Inc. and
                    Wilmington Trust Company.*

       4.3          Form of  Amended  and  Restated  Declaration  of  Trust  for
                    Southern Financial Capital Trust I.*

       4.4          Form  of  Junior  Subordinated  Indenture  between  Southern
                    Financial  Bancorp,  Inc. and Wilmington  Trust Company,  as
                    Trustee.*

       4.5          Form of Capital Security (included in Exhibit 4.3 above).

       4.6          Form of  Junior  Subordinated  Debt  Security  (included  in
                    Exhibit 4.4 above).

       4.7          Form of Guarantee Agreement with respect to Trust Securities
                    issued by Southern Financial Capital Trust I.*

       4.8          Form of Escrow  Agreement  among  McKinnon & Company,  Inc.,
                    Southern  Financial  Capital  Trust  I,  Southern  Financial
                    Bancorp, Inc. and Wilmington Trust Company.*

       5.1          Opinion of Williams, Mullen, Clark & Dobbins, P.C.*

       5.2          Opinion of Richards, Layton & Finger.*

       8.1          Opinion of Williams, Mullen, Clark & Dobbins, P.C. as to tax
                    matters.*

       12.1         Calculation of Ratio of Earnings to Fixed Charges.*

       23.1         Consent of KPMG, LLP.*

       23.2         Consent of Thompson, Greenspon & Co., P.C.*

       23.3         Consent of Williams, Mullen, Clark & Dobbins, P.C. (included
                    in Exhibit 5.1 above).

       23.4         Consent of  Richards,  Layton & Finger  (included in Exhibit
                    5.2 above).

       24.1         Powers of Attorney (included on signature page).

       25.1         Statement of  Eligibility  under the Trust  Indenture Act of
                    1939, as amended,  of Wilmington  Trust Company,  as Trustee
                    under the Junior Subordinated Indenture.*


<PAGE>

    EXHIBIT NO.                    DESCRIPTION
    -----------                    -----------

       25.2         Statement of  Eligibility  under the Trust  Indenture Act of
                    1939, as amended,  of Wilmington Trust Company,  as Property
                    Trustee under the Amended and Restated  Declaration of Trust
                    of Southern Financial Capital Trust I.*

       25.3         Statement of  Eligibility  under the Trust  Indenture Act of
                    1939, as amended,  of Wilmington Trust Company, as Guarantee
                    Trustee  under the  Guarantee  Agreement  for the benefit of
                    holders of Trust  Securities of Southern  Financial  Capital
                    Trust I.*

________________

*  Filed herewith.


                                                                     Exhibit 1.1

                             UNDERWRITING AGREEMENT
                                 for offering of
                          $_________ Capital Securities

                       SOUTHERN FINANCIAL CAPITAL TRUST I
                               (a Delaware Trust)

             $________ Capital Securities (the "Capital Securities")
               (Liquidation Amount of $10.00 per Capital Security)
                             UNDERWRITING AGREEMENT

                                 ---------------

                                _______ __, 2000

McKinnon & Company, Inc.
555 Main Street
First Virginia Building, 16th Floor
Norfolk, Virginia 23510

Dear Sirs:

         Southern Financial Capital Trust I (the "Trust"),  a statutory business
trust  organized  under the Business Trust Act (the "Delaware Act") of the State
of Delaware  (Chapter 38, Title 12, of the Delaware Code, 12 Del. C. (S)(S) 3801
et seq.),  and Southern  Financial  Bancorp,  Inc., a Virginia  corporation (the
"Company" and, together with the Trust, the "Offerors"), confirm their agreement
(the "Agreement") with McKinnon & Company, Inc. (the "Underwriter") with respect
to the sale by the Trust of $______ Capital  Securities  (liquidation  amount of
$10.00 per preferred security) of the Trust (the "Capital Securities") set forth
in Schedule A. The Capital Securities will be guaranteed on a subordinated basis
by the Company,  to the extent set forth in the Prospectus (as defined  herein),
with respect to  distributions  and payments upon  liquidation,  redemption  and
otherwise  (the  "Capital  Securities  Guarantee")  pursuant  to  the  Guarantee
Agreement,  to be dated as of  ______  __,  2000,  and as may be  amended,  (the
"Guarantee  Agreement"),  between the Company and Wilmington  Trust Company,  as
trustee  (the  "Guarantee  Trustee"),  and will be entitled  to the  benefits of
certain backup undertakings described in the Prospectus (as defined herein) with
respect to the Company's agreement pursuant to the Indenture (as defined herein)
to pay all expenses  relating to administration of the Trust (other than payment
obligations with respect to the Capital Securities).  The Capital Securities and
the  related  Capital  Securities  Guarantee  are  referred  to  herein  as  the
"Securities."

         The Offerors  have filed with the  Securities  and Exchange  Commission
(the  "Commission")  a  registration  statement on Form S-1 (No.  _______) and a
related preliminary  prospectus for the registration under the Securities Act of
1933,  as  amended  (the "1933  Act") of (i) the  Capital  Securities,  (ii) the
Capital Securities Guarantee,  and (iii) the Junior Subordinated Debt Securities
(as defined below) to be issued and sold to the Trust by the Company, have filed
such amendments thereto,  if any, and such amended  preliminary  prospectuses as
may have  been


<PAGE>

required to the date hereof,  and will file such additional  amendments  thereto
and such amended  prospectuses as may hereafter be required.  Such  registration
statement  (as  amended)  and  the   prospectus   constituting  a  part  thereof
(including,  in each case, the  information,  if any,  deemed to be part thereof
pursuant to Rule 430A(b) of the rules and  regulations of the  Commission  under
the 1933 Act (the  "1933 Act  Regulations")),  as from time to time  amended  or
supplemented pursuant to the 1933 Act, or otherwise, are hereinafter referred to
as the "Registration Statement" and the "Prospectus," respectively, except that,
if any revised  prospectus  shall be provided to the Underwriter by the Offerors
for use in connection with the offering of the Capital  Securities which differs
from the  Prospectus  on file at the  Commission  at the  time the  Registration
Statement became effective  (whether or not such revised  prospectus is required
to  be  filed  by  the  Offerors  pursuant  to  Rule  424(b)  of  the  1933  Act
Regulations),  the term "Prospectus" shall refer to such revised prospectus from
and after the time it is first provided to the Underwriter for such use.

         The Offerors understand that the Underwriter  proposes to make a public
offering of the Capital  Securities as soon as the  Underwriter  deems advisable
after this  Agreement has been executed and  delivered and the  Declaration  (as
defined  herein),  the Indenture (as defined herein) and the Capital  Securities
Guarantee have been qualified  under the Trust Indenture Act of 1939, as amended
(the "1939 Act").  The entire proceeds to the Trust from the sale of the Capital
Securities  will be combined with the entire proceeds from the sale by the Trust
to the Company of its common securities (the "Common Securities"), as guaranteed
on a  subordinated  basis  by  the  Company,  to the  extent  set  forth  in the
Prospectus,  with respect to  distributions  and payments upon  liquidation  and
redemption  thereof (the "Common  Securities  Guarantee"  and together  with the
Capital  Securities  Guarantee,  the  "Guarantees")  pursuant  to the  Guarantee
Agreement  between the Company and Guarantee  Trustee,  as Trustee,  and will be
used by the Trust to purchase the $_______  aggregate  principal amount of ____%
Junior Subordinated Debt Securities due _____ __, 2030 (the "Junior Subordinated
Debt Securities") issued by the Company under the Indenture (as defined herein).
The Capital  Securities and the Common Securities will be issued pursuant to the
Amended  and  Restated  Declaration  of  Trust of the  Trust,  to be dated as of
_______ __, 2000(the  "Declaration"),  among the Company, as Sponsor, Georgia S.
Derrico and R. Roderick Porter, as trustees (the "Administrative Trustees"), and
Wilmington  Trust  Company,  as property  trustee (the  "Property  Trustee" and,
together with the Administrative Trustees, the "Trustees"), and the holders from
time to time of undivided  beneficial  interests in the assets of the Trust. The
Junior Subordinated Debt Securities will be issued pursuant to an indenture,  to
be dated as of _______  __,  2000,  between the  Company  and  Wilmington  Trust
Company, as trustee (the "Indenture  Trustee"),  together with any amendments or
supplements  thereto,  the  "Indenture"),  between the Company and the Indenture
Trustee.

         SECTION 1.  REPRESENTATIONS AND WARRANTIES.

         (a) The Offerors  jointly and  severally  represent  and warrant to the
Underwriter  as of the date  hereof and as of the Closing  Time (as  hereinafter
defined) as follows:

                  (i) At the time the  Registration  Statement  became effective
and as of the date hereof,  the Registration  Statement complied in all material
respects with the  requirements of the 1933 Act and the 1933 Act Regulations and
the 1939 Act and the rules and regulations of the



                                      -2-
<PAGE>

Commission under the 1939 Act (the "1939 Act Regulations"),  and did not contain
an untrue statement of a material fact or omit to state a material fact required
to be stated therein or necessary to make the statements therein not misleading.
The Prospectus,  dated the date hereof (unless the term "Prospectus" refers to a
prospectus  that has been  provided to the  Underwriter  by the Trust for use in
connection  with  the  offering  of the  Securities  and that  differs  from the
Prospectus  on file at the  Commission  at the time the  Registration  Statement
became  effective,  in  which  case,  at the time it is  first  provided  to the
Underwriter  for such use) and at Closing Time  referred to in Section 2 hereof,
does not  include  an untrue  statement  of a  material  fact or omit to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading; provided, however,
the Offerors  make no  representations  or warranties as to (A) that part of the
Registration  Statement  which  constitutes  the Statements of  Eligibility  and
Qualification  (Forms  T-1)  under the 1939 Act of the  Indenture  Trustee,  the
Property Trustee or the Guarantee Trustee or (B) the information contained in or
omitted from the  Registration  Statement  or the  Prospectus  or any  amendment
thereof  or  supplement   thereto  in  reliance  upon  and  in  conformity  with
information  furnished  in  writing  to  the  Offerors  by or on  behalf  of the
Underwriter   specifically  for  use  in  the  Registration  Statement  and  the
Prospectus.

                  (ii) To the best  knowledge  of the  Offerors,  KPMG LLP,  the
accountants  who certified the financial  statements  and  supporting  schedules
included in or incorporated by reference into the  Registration  Statement,  are
independent  public  accountants  as  required  by the 1933 Act and the 1933 Act
Regulations.

                  (iii) The Trust has been duly created and is validly  existing
and in good  standing as a business  trust under the Delaware Act with the power
and  authority  to own  property and to conduct its business as described in the
Registration  Statement  and  Prospectus  and to  enter  into  and  perform  its
obligations under this Agreement, the Capital Securities,  the Common Securities
and the  Declaration;  the  Trust  is not a party to or  otherwise  bound by any
agreement other than those described in the Prospectus; the Trust is and will be
classified  for United States federal income tax purposes as a grantor trust and
not as an  association  taxable as a  corporation;  and the Trust is and will be
treated as a  consolidated  subsidiary  of the  Company  pursuant  to  generally
accepted accounting principles.

                  (iv) The Common  Securities  have been duly  authorized by the
Trust pursuant to the Declaration and, when issued and delivered by the Trust to
the Company against payment therefor as described in the Registration  Statement
and  Prospectus,  will be  validly  issued  and,  subject  to the  terms  of the
Declaration, fully paid and non-assessable undivided beneficial interests in the
assets  of the  Trust  and  will  conform  to all  statements  relating  thereto
contained  in the  Prospectus;  the  issuance  of the Common  Securities  is not
subject to preemptive or other similar rights.

                  (v) This  Agreement  has been duly  authorized,  executed  and
delivered by each of the Offerors.



                                      -3-
<PAGE>

                  (vi) The  Declaration has been duly authorized by the Company,
as Sponsor,  and will have been duly  executed and  delivered by the Company and
the  Trustees,  and assuming due  authorization,  execution  and delivery of the
Declaration by the Property Trustee,  the Declaration is and will be a valid and
binding obligation of the Company,  the Trust and the  Administrative  Trustees,
enforceable  against the Company and the  Administrative  Trustees in accordance
with  its  terms,   subject,  as  to  enforcement  of  remedies,  to  applicable
bankruptcy,  reorganization,  insolvency,  moratorium,  fraudulent conveyance or
other similar laws affecting the rights of creditors now or hereafter in effect,
and to equitable  principles that may limit the right to specific enforcement of
remedies,  and  further  subject to 12 U.S.C.  1818(b)(6)(D)  (or any  successor
statute)  and any bank  regulatory  powers now or hereafter in effect and to the
application  of  principles  of  public  policy  (collectively,  the  "Permitted
Exceptions")  and  will  conform  to  all  statements  relating  thereto  in the
Prospectus; and the Declaration has been duly qualified under the 1939 Act.

                  (vii) The Guarantee  Agreement has been duly authorized by the
Company and, when validly  executed and  delivered by the Company,  assuming due
authorization,  execution  and  delivery  of  the  Guarantee  Agreement  by  the
Guarantee  Trustee,  will  constitute  a valid  and  binding  obligation  of the
Company,  enforceable against the Company in accordance with its terms except to
the extent that enforcement thereof may be limited by the Permitted  Exceptions,
and each of the  Guarantees  and the  Guarantee  Agreement  will  conform to all
statements relating thereto contained in the Prospectus;  and the trust pursuant
to the Guarantee Agreement will have been duly qualified under the 1939 Act.

                  (viii) The Capital Securities have been duly authorized by the
Trust  pursuant to the  Declaration  and, when issued and delivered  pursuant to
this Agreement and payment of the consideration therefor set forth in Schedule B
hereto,  will be validly  issued and,  subject to the terms of the  Declaration,
fully paid and non-assessable  undivided beneficial interests in the Trust, will
be  entitled  to the  benefits  of  the  Declaration  and  will  conform  to all
statements  relating  thereto  contained in the Prospectus;  the issuance of the
Capital  Securities is not subject to preemptive or other similar  rights;  and,
subject to the terms of the Declaration,  holders of Capital  Securities will be
entitled to the same  limitation  of personal  liability  under  Delaware law as
extended to stockholders of private corporations for profit.

                  (ix) Each of the  Administrative  Trustees  of the Trust is an
employee of the Company and has been duly  authorized  by the Company to execute
and  deliver  the  Declaration;  the  Declaration  has been  duly  executed  and
delivered by the  Administrative  Trustees and is a valid and binding obligation
of each Administrative Trustee,  enforceable against such Administrative Trustee
in accordance with its terms except to the extent that  enforcement  thereof may
be limited by the Permitted Exceptions.

                  (x) None of the Offerors is, and upon the issuance and sale of
the Capital  Securities as herein  contemplated  and the  application of the net
proceeds  therefrom as described in the Prospectus  none will be, an "investment
company" or a company "controlled" by an "investment company" within the meaning
of the Investment Company Act of 1940, as amended (the "1940 Act").



                                      -4-
<PAGE>

                  (xi) No authorization, approval, consent or order of any court
or governmental authority or agency is necessary in connection with the issuance
and sale of the Common Securities or the offering of the Capital Securities, the
Junior Subordinated Debt Securities or the Guarantees hereunder,  except such as
may be  required  under  the  1933  Act or the  1933  Act  Regulations  or state
securities laws and the qualification of the Declaration, the Capital Securities
Guarantee Agreement and the Indenture under the 1939 Act.

         (b) The Company  represents  and warrants to the  Underwriter as of the
date hereof and as of the Closing Time (as hereinafter defined) as follows:

                  (i)  Since the  respective  dates as of which  information  is
given in the  Registration  Statement  and the  Prospectus,  except as otherwise
stated  therein,  there has been no material  adverse  change in the  condition,
financial or otherwise,  or in the earnings or business  affairs of the Trust or
the Company and its subsidiaries,  considered as one enterprise,  whether or not
arising in the ordinary course of business.

                  (ii) The  Company  has been duly  incorporated  and is validly
existing  as a  corporation  in good  standing  under  the laws of the  State of
Virginia with  corporate  power to own,  lease and operate its properties and to
conduct its business as described in the  Prospectus,  to enter into and perform
its obligations under this Agreement, the Declaration, as Sponsor, the Indenture
and each of the Guarantees and to purchase,  own, and hold the Common Securities
issued by the Trust;  the Company is duly  registered as a bank holding  company
under the Bank Holding Company Act of 1956, as amended;  and the Company is duly
qualified as a foreign  corporation to transact business and is in good standing
in each jurisdiction in which the character or location of its properties or the
nature or the conduct of its business  requires such  qualification,  except for
any failures to be so qualified or in good standing which, taken as a whole, are
not material to the Company and its subsidiaries, considered as one enterprise.

                  (iii)  Southern  Financial  Bank  (the  "Principal  Subsidiary
Bank") is a banking association formed under the laws of Virginia and authorized
thereunder to transact business; all of the issued and outstanding capital stock
of the Principal Subsidiary Bank has been duly authorized and validly issued, is
fully paid and non-assessable; and the capital stock of the Principal Subsidiary
Bank owned by the Company,  directly or through subsidiaries,  is owned free and
clear of any security interest,  mortgage,  pledge, lien, encumbrance,  claim or
equity.

                  (iv) The  Indenture  has been duly  authorized  by the Company
and, when validly executed and delivered by the Company, will constitute a valid
and  binding  agreement  of the  Company,  enforceable  against  the  Company in
accordance with its terms except to the extent that  enforcement  thereof may be
limited  by  the  Permitted  Exceptions;  the  Indenture  will  conform  to  all
statements  relating thereto contained in the Prospectus;  and the Indenture has
been duly qualified under the 1939 Act.

                  (v) The Junior  Subordinated  Debt  Securities  have been duly
authorized  by the Company and have been duly  executed by the Company and, when
authenticated in the manner


                                      -5-
<PAGE>

provided  for in  the  Indenture  and  delivered  against  payment  therefor  as
described in the Prospectus,  will constitute  valid and binding  obligations of
the  Company,  enforceable  against the Company in  accordance  with their terms
except to the extent that  enforcement  thereof may be limited by the  Permitted
Exceptions,  will be in the form  contemplated  by, and subject to the Permitted
Exceptions  entitled to the benefits of, the  Indenture  and will conform to all
statements relating thereto in the Prospectus.

                  (vi)  The  Company's  obligations  under  the  Guarantees  are
subordinate and junior in right of payment to all liabilities of the Company.

                  (vii) The Junior Subordinated Debt Securities are subordinated
and  junior  in right  of  payment  to all  "Senior  Debt"  (as  defined  in the
Indenture) of the Company.

                  (viii)  The  execution,   delivery  and  performance  of  this
Agreement  and the  consummation  of the  transactions  contemplated  herein and
compliance by the Company with its obligations  hereunder will not conflict with
or  constitute  a breach  of, or default  under,  or result in the  creation  or
imposition of any lien, charge or encumbrance upon any property or assets of the
Company or the Principal  Subsidiary Bank pursuant to, any contract,  indenture,
mortgage,  loan agreement,  note, lease or other instrument to which the Company
or the Principal Subsidiary Bank is a party or by which it or any of them may be
bound, or to which any of the property or assets of the Company or the Principal
Subsidiary  Bank is subject  (except for conflicts,  breaches and defaults which
would  not,  individually  or in the  aggregate,  be  materially  adverse to the
Company  and its  subsidiaries  taken as a whole or  materially  adverse  to the
transactions contemplated by this Agreement), nor will such action result in any
material violation of the provisions of the articles of incorporation or by-laws
of  the  Company,   or  any  applicable   law,   administrative   regulation  or
administrative or court decree.

         (c) Each certificate signed by any officer of the Company and delivered
to the Underwriter  shall be deemed to be a  representation  and warranty by the
Company to the Underwriter as to the matters covered thereby.

         (d) The Trust represents and warrants to the Underwriter as of the date
hereof and as of the Closing Time (as hereinafter defined) as follows:

                  (i)  Since the  respective  dates as of which  information  is
given in the  Registration  Statement  and the  Prospectus,  except as otherwise
stated  therein,  (A)  there  has  been  no  material  adverse  change  in the a
condition, financial or otherwise, or in the earnings or business affairs of the
Trust, whether or not arising in the ordinary course of business,  and (B) there
have been no transactions  entered into by the Trust, other than in the ordinary
course of business, which are material with respect to the Trust.

                  (ii)  Except  as  disclosed  in the  Prospectus,  there  is no
action,   suit  or  proceeding   before  or  by  any  government,   governmental
instrumentality  or court,  domestic  or  foreign,  now  pending or, to the best
knowledge  of the  Trust,  threatened,  against or  affecting  the Trust that is
required  to be  disclosed  in the  Prospectus,  other  than  actions,  suits or
proceedings which are not


                                      -6-
<PAGE>

reasonably  expected,  individually  or in the  aggregate,  to  have a  material
adverse effect on the condition,  financial or otherwise,  or in the earnings or
business affairs of the Trust,  whether or not arising in the ordinary course of
business;  and there are no  transactions,  contracts  or documents of the Trust
that are required to be filed as exhibits to the  Registration  Statement by the
1933 Act or by the 1933 Act Regulations that have not been so filed.

                  (iii) The Trust possesses adequate  certificates,  authorities
or permits  issued by the  appropriate  state,  federal  or  foreign  regulatory
agencies or bodies to conduct the business now operated by it, and the Trust has
not  received  any  notice  of   proceedings   relating  to  the  revocation  or
modification of any such  certificate,  authority or permit which,  singly or in
the  aggregate,  if the subject of an  unfavorable  decision,  ruling or finding
would materially and adversely affect the condition,  financial or otherwise, or
in the earnings or business affairs of the Trust.

                  (iv)  The   execution,   delivery  and   performance  of  this
Agreement,  the  Declaration,  the Guarantee  Agreement and the Guarantees,  the
issuance and sale of the Capital Securities and the Common  Securities,  and the
consummation of the transactions  contemplated herein and therein and compliance
by the  Trust  with its  obligations  hereunder  and  thereunder  have been duly
authorized by all necessary  action  (corporate or otherwise) on the part of the
Trust and do not and will not  result in any  violation  of the  Declaration  or
Certificate  of Trust  and do not and will not  conflict  with,  or  result in a
breach of any of the terms or provisions of, or constitute a default  under,  or
result in the creation or imposition of any lien, charge or encumbrance upon any
property or assets of the Trust  under (A) any  contract,  indenture,  mortgage,
loan agreement,  note, lease or other agreement or instrument to which the Trust
is a party or by which it may be bound or to which any of its  properties may be
subject or (B) any existing applicable law, rule, regulation, judgment, order or
decree of any government,  governmental  instrumentality  or court,  domestic or
foreign,  or any regulatory body or administrative  agency or other governmental
body having  jurisdiction  over the Trust, or any of its properties  (except for
conflicts,  breaches, violations or defaults which would not, individually or in
the aggregate,  be materially adverse to the Trust, or materially adverse to the
transactions contemplated by this Agreement).

         (e) Each  certificate  signed by any Trustee of the Trust and delivered
to the  Underwriter  or  counsel  for the  Underwriter  shall be  deemed to be a
representation  and warranty by the Trust to the  Underwriter  as to the matters
covered thereby.

         SECTION 2.  SALE AND DELIVERY; CLOSING.

         (a) On the  basis  of the  representations,  warranties  and  covenants
herein  contained,  and subject to the  conditions  herein set forth,  the Trust
agrees to issue and sell the  Capital  Securities  through the  Underwriter,  as
agent for the Trust,  to the public and the  Underwriter  agrees to use its best
efforts to sell the Capital  Securities as agent for the Trust, at the price per
Capital  Security set forth on Schedule B (the  "Public  Offering  Price").  The
Company agrees to pay the  Underwriter a commission for Capital  Securities sold
through the  Underwriter in the public  offering as set forth on Schedule B (the
"Selling  Commission").  The  Underwriter  may reject any offer to purchase  the


                                      -7-
<PAGE>

Capital  Securities  made through the  Underwriter  in whole or in part, and any
such  rejection  shall  not be deemed a breach  of the  Underwriter's  agreement
contained herein.

         (b) It is understood  that, after the  Registration  Statement  becomes
effective, you propose to sell the Capital Securities to the public as agent for
the Trust upon the terms and conditions set forth in the Prospectus.  The escrow
procedures  established by the  Underwriter  shall comply with  Commission  Rule
15c2-4  promulgated  under the Securities  Exchange Act of 1934, as amended (the
"Exchange Act"). All subscribers to whom the Underwriter  directly sells Capital
Securities  shall be  instructed  to make their check for payment of the Capital
Securities  payable to "Southern  Financial  Capital Trust I Escrow Account." In
addition,  the Underwriter shall comply with Rule 15c2-4.  The Underwriter shall
transmit  all funds  that it  receives  from  subscribers  to  Wilmington  Trust
Company,  the escrow agent (the "Escrow Agent") by noon of the next business day
following  receipt thereof.  Only  broker/dealers  who are either (i) members in
good  standing of the National  Association  of  Securities  Dealers,  Inc. (the
"NASD") that are registered  with the NASD and maintain net capital  pursuant to
Rule 15c3-1  promulgated under the Exchange Act of not less than $25,000 or (ii)
dealers  with their  principal  places of  business  located  outside the United
States,  its  territories  and its  possessions and not registered as brokers or
dealers under the Exchange Act, who have agreed not to make any sales within the
United  States,  its  territories  or its  possessions  or to  persons  who  are
nationals thereof or residents  therein shall be designated  selected dealers by
the  Underwriter.  The Underwriter  shall require all selected dealers to comply
with Rule 15c2-4.

         (c) The  Underwriter  shall direct the Escrow Agent to make payment for
the Capital  Securities  sold  hereunder  by wire  transfer or certified or bank
cashier's check drawn to the order of the Trust in next day funds.  Such payment
is to be made at the offices of Southern Financial Bancorp,  Inc., at 10:00 a.m.
local time, on or about _______ __, 2000, or at such other time,  date and place
as you and the Trust shall agree upon,  such time and date being herein referred
to as the "Closing  Time."  Unless the  transaction  is closed  book-entry  only
through  The  Depository  Trust  Company,   the  certificates  for  the  Capital
Securities will be delivered in such  denominations and in such registrations as
the Underwriter requests in writing not later than the third (3rd) full business
day prior to the Closing Time,  and will be made available for inspection by the
Underwriter at least twenty-four (24) hours prior to the Closing Time, with such
certificates  to be delivered to the Escrow Agent by 12:00 p.m. on the day prior
to the  Closing  Time,  along  with  addressed  labels  to be used  to mail  the
certificates to the purchasers thereof.  The Trust shall direct the Escrow Agent
to deliver  (i)  payment of the  portion of the  Selling  Commission  due to the
Underwriter by wire transfer or certified or bank  cashier's  check drawn to the
order of the  Underwriter in next day funds,  to the  Underwriter at the Closing
Time and (ii)  payment of the  portion  of the  Selling  Commission  due to each
selected  dealer by wire transfer or certified or bank cashier's  check drawn to
the order of such selected  dealer in next day funds, to each selected dealer at
the Closing Time.

         SECTION 3. COVENANTS OF THE OFFERORS.  Each of the Offerors jointly and
severally covenants with the Underwriter as follows:

         (a) The Offerors will notify the Underwriter promptly,  and confirm the
notice in writing,  (i) of the  effectiveness of the Registration  Statement and
any amendment  thereto



                                      -8-
<PAGE>

(including any  post-effective  amendment),  (ii) of the receipt of any comments
from the Commission, (iii) of any request by the Commission for any amendment to
the  Registration  Statement or any amendment or supplement to the Prospectus or
for  additional  information,  and (iv) of the issuance by the Commission of any
stop order suspending the  effectiveness  of the  Registration  Statement or the
initiation of any  proceedings  for that  purpose.  The Offerors will make every
reasonable  effort to prevent  the  issuance  of any stop order and, if any stop
order is issued, to obtain the lifting thereof at the earliest possible moment.

         (b) The Offerors will give the Underwriter notice of their intention to
file or prepare (i) any amendment to the Registration  Statement  (including any
post-effective  amendment),  (ii) any amendment or supplement to the  Prospectus
(including  any revised  prospectus  which the  Offerors  propose for use by the
Underwriter  in  connection  with the offering of the Capital  Securities  which
differs  from  the  prospectus  on  file  at  the  Commission  at the  time  the
Registration Statement became effective,  whether or not such revised prospectus
is required to be filed pursuant to Rule 424(b) of the 1933 Act Regulations), or
(iii) any document that would as a result thereof be  incorporated  by reference
in the Prospectus  whether  pursuant to the 1933 Act, the 1934 Act or otherwise,
will furnish the Underwriter  with copies of any such  amendment,  supplement or
other document within a reasonable  amount of time prior to such proposed filing
or use, as the case may be, and will not file any such amendment,  supplement or
other  document or use any such  prospectus to which the  Underwriter or counsel
for the  Underwriter  shall  reasonably  object.  Subject to the foregoing,  the
Offerors  will file the  Prospectus  pursuant to Rule 424(b) and Rule 430A under
the Act not later than the Commission's close of business on the second business
day following the execution and delivery of this Agreement.

         (c) The Offerors will deliver to the  Underwriter as many signed copies
of the Registration  Statement as originally filed and of each amendment thereto
(including  exhibits filed therewith or  incorporated  by reference  therein and
documents incorporated or deemed to be incorporated by reference therein) as the
Underwriter  may reasonably  request and will also deliver to the  Underwriter a
conformed  copy of the  Registration  Statement as originally  filed and of each
amendment thereto (without exhibits) for the Underwriter.

         (d) The  Offerors  will furnish to the  Underwriter,  from time to time
during the period when the Prospectus is required to be delivered under the 1933
Act, such number of copies of the Prospectus (as amended or supplemented) as the
Underwriter may reasonably request for the purposes contemplated by the 1933 Act
or the respective applicable rules and regulations of the Commission thereunder.

         (e) If at any time when the  Prospectus  is required by the 1933 Act to
be delivered in connection with sales of the Capital Securities, any event shall
occur as a result of which the Prospectus as then amended or  supplemented  will
include any untrue  statement  of a material  fact or omit to state any material
fact  necessary  to make the  statements  therein in light of the  circumstances
under which they were made not  misleading  or if it shall be necessary to amend
or supplement  the  Prospectus in order to comply with the  requirements  of the
1933 Act or the 1933 Act  Regulations,  the Offerors will,  subject to paragraph
(b) above,  promptly  prepare and file with the  Commission  such  amendment  or
supplement  which will correct such statement or omission


                                      -9-
<PAGE>

or an amendment  which will effect such compliance and the Offerors will furnish
to  the  Underwriter  a  reasonable  number  of  copies  of  such  amendment  or
supplement.

         (f) The Offerors will endeavor, in cooperation with the Underwriter, to
qualify the Capital  Securities (and the Capital  Securities  Guarantee) and the
Junior  Subordinated  Debt Securities for offering and sale under the applicable
securities laws of such states and the other  jurisdictions of the United States
as the Underwriter may designate;  provided,  however, that none of the Offerors
shall be obligated to qualify as a foreign  corporation in any  jurisdiction  in
which it is not so qualified.

         (g) The Company will make generally  available to its security  holders
and to the Underwriter as soon as practicable,  but not later than 90 days after
the close of the period covered thereby,  an earnings  statement (which need not
be audited) of the Company and its  subsidiaries,  covering an applicable period
beginning  not later than the first day of the  Company's  fiscal  quarter  next
following the "Effective  Date" (as defined in Rule 158(c) under the Act) of the
Registration  Statement,  which will satisfy the  provisions of Section 11(a) of
the 1933 Act.

         SECTION 4.  PAYMENT OF  EXPENSES.  The  Company  will pay all  expenses
incident to the performance of each Offerors'  obligations under this Agreement,
and will pay:  (i) the  printing  and filing of the  Registration  Statement  as
originally filed and of each amendment thereto,  (ii) the preparation,  issuance
and delivery of the certificates for the Capital Securities,  (iii) the fees and
disbursements  of the  Company's  and the Trust's  counsel and  accountants  and
counsel to the Underwriter,  (iv) the  qualification of the Capital  Securities,
the Capital  Securities  Guarantee and the Junior  Subordinated  Debt Securities
under  securities laws in accordance with the provisions of Section 3(f) hereof,
including fees and expenses  incurred in connection  with the preparation of any
blue sky survey,  (v) the printing and delivery to the  Underwriter of copies of
the Registration Statement as originally filed and of each amendment thereto, of
each  preliminary  prospectus,  and of the  Prospectus  and  any  amendments  or
supplements thereto, (vi) the printing and delivery to the Underwriter of copies
of any blue sky survey,  (vii) the fee of the National Association of Securities
Dealers,  Inc.,  if  applicable,  (viii) the fees and expenses of the  Indenture
Trustee,  including  the fees and  disbursements  of counsel  for the  Indenture
Trustee  in  connection  with the  Indenture  and the Junior  Subordinated  Debt
Securities,  (ix)  the  fees  and  expenses  of the  Property  Trustee,  and the
Guarantee  Trustee,  including  the fees and  disbursements  of counsel  for the
Property  Trustee in connection  with the  Declaration  and the  Certificate  of
Trust; (x) the cost and charges of any transfer agent or registrar, and (xi) the
cost of qualifying the Capital Securities with DTC.

         If this Agreement is terminated by the  Underwriter in accordance  with
the provisions of Section 5 or Section 9 hereof, the Company shall reimburse the
Underwriter  for all of its  reasonable  out-of-pocket  expenses,  including the
reasonable fees and disbursements of counsel for the Underwriter.

         SECTION 5. CONDITIONS OF UNDERWRITER'S OBLIGATIONS.  The obligations of
the Underwriter hereunder are subject to the accuracy of the representations and


                                      -10-
<PAGE>

warranties of the Offerors  herein  contained or in  certificates of officers of
the Company, to the performance by the Offerors of their obligations  hereunder,
and to the following further conditions:

         (a) The  Registration  Statement shall have become  effective not later
than 5:30 P.M. on the date hereof, or with the consent of the Underwriter,  at a
later time and date,  not later,  however,  than 5:30 P.M. on the first business
day following the date hereof, or at such later time and date as may be approved
by  the  Underwriter;   and  at  Closing  Time  no  stop  order  suspending  the
effectiveness  of the  Registration  Statement  shall have been issued under the
1933 Act or proceedings therefor initiated or threatened by the Commission.  The
Prospectus  shall have been filed with the  Commission  pursuant  to Rule 424(b)
within  the  applicable  time  period  prescribed  for such  filing  by the 1933
Regulations  and in  accordance  with Section 3(b) and prior to Closing Time the
Offerors shall have provided  evidence  satisfactory  to the Underwriter of such
timely filing.

         (b) At Closing Time the Underwriter shall have received:

         (1) The favorable opinion of Williams,  Mullen, Clark & Dobbins,  P.C.,
counsel for the Company, dated as of the Closing Time, to the following effect:

                  (i) The  Company  is a duly  organized  and  validly  existing
corporation  in good standing  under the laws of the State of Virginia,  has the
corporate  power and  authority to own its  properties,  conduct its business as
described in the Prospectus and perform its  obligations  under this  Agreement,
and is duly  registered as a bank holding company under the Bank Holding Company
Act of 1956, as amended;  the Principal Subsidiary Bank is a banking association
formed  under  the  laws of  Virginia  and  authorized  thereunder  to  transact
business.

                  (ii) Except for those jurisdictions specifically enumerated in
such opinion,  neither the Company nor the Principal Subsidiary Bank is required
to be  qualified  or licensed to do  business  as a foreign  corporation  in any
jurisdiction.

                  (iii)  All the  outstanding  shares  of  capital  stock of the
Principal  Subsidiary Bank have been duly and validly  authorized and issued and
are fully paid and  non-assessable,  and,  except as otherwise  set forth in the
Prospectus,  all outstanding shares of capital stock of the Principal Subsidiary
Bank are owned,  directly or  indirectly,  by the Company  free and clear of any
perfected  security  interest and, to the best  knowledge of such  counsel,  any
other security interests, claims, liens or encumbrances.

                  (iv) To the  best  knowledge  of  such  counsel,  there  is no
pending threatened  action,  suit or proceeding before any court or governmental
agency,  authority or body or any arbitrator involving the Company or any of its
subsidiaries,  of a  character  required  to be  disclosed  in the  Registration
Statement which is not adequately  disclosed in the Prospectus,  and there is no
franchise,  contract,  or other document of a character required to be described
in the Registration Statement or Prospectus, or to be filed as an exhibit, which
is not described or filed as required.



                                      -11-
<PAGE>

                  (v) The Registration  Statement has become effective under the
1933 Act; to the best  knowledge of such counsel,  no stop order  suspending the
effectiveness of the  Registration  Statement has been issued and no proceedings
for that purpose have been instituted or threatened; the Registration Statement,
the Prospectus and each amendment thereof or supplement  thereto (other than the
financial statements and other financial and statistical  information  contained
therein or  incorporated  by  reference  therein,  as to which such counsel need
express  no  opinion)  comply  as to  form in all  material  respects  with  the
applicable  requirements  of the 1933 Act and the 1933 Act  Regulations  and the
1934 Act and the 1934 Act Regulations.

                  (vi) This  Agreement  has been duly  authorized,  executed and
delivered by the Company.

                  (vii)  No  authorization,  approval,  consent  or order of any
court or  governmental  authority or agency is required in  connection  with the
offering,  issuance or sale of the Capital  Securities,  the Capital  Securities
Guarantee and the Junior  Subordinated Debt Securities  through the Underwriter,
except  (a)  such as may be  required  under  the  1933  Act and  the  1933  Act
Regulations  and such as may be required under the blue sky or insurance laws of
any jurisdiction,  and (b) the  qualification of the Declaration,  the Guarantee
Agreement and the Indenture under the 1939 Act.

                  (viii) The Declaration has been duly authorized,  executed and
delivered  by the  Company  and the  Administrative  Trustees  and has been duly
qualified under the 1939 Act.

                  (ix)  The  Guarantee   Agreement  has  been  duly  authorized,
executed  and  delivered by the  Company,  and  assuming it is duly  authorized,
executed and delivered by the Guarantee Trustee, constitutes a valid and binding
obligation of the Company,  enforceable  against the Company in accordance  with
its terms,  except to the extent that enforcement  thereof may be limited by the
Permitted Exceptions;  and the Guarantee Agreement has been duly qualified under
the 1939 Act.

                  (x) The  Indenture has been duly executed and delivered by the
Company and, assuming due authorization,  execution, and delivery thereof by the
Indenture Trustee, is a valid and binding obligation of the Company, enforceable
against  the  Company in  accordance  with its terms,  except to the extent that
enforcement  thereof may be limited by the Permitted  Exceptions;  the Indenture
has been duly  qualified  under the 1939 Act; and the Indenture  conforms to the
description thereof in the Prospectus.

                  (xi) The Junior  Subordinated  Debt  Securities have been duly
authorized and executed by the Company and, when authenticated by the Trustee in
the manner  provided in the Indenture and delivered  against  payment  therefor,
will  constitute  valid and  binding  obligations  of the  Company,  enforceable
against the Company in  accordance  with their terms,  except to the extent that
enforcement thereof may be limited by the Permitted  Exceptions;  and the Junior
Subordinated  Debt  Securities  conform  to  the  description   thereof  in  the
Prospectus.


                                      -12-
<PAGE>

                  (xii)  Neither  the  Company  nor the Trust  is,  and upon the
issuance and sale of the Securities as herein  contemplated  and the application
of the net proceeds therefrom as described in the Prospectus neither will be, an
"investment company" or a company "controlled" by an "investment company" within
the meaning of the 1940 Act.

         In  rendering  such  opinion,  such  counsel may rely (A) as to matters
involving certain matters of Delaware law upon the opinion of Richards, Layton &
Finger,  special Delaware  counsel to the Offerors,  which shall be delivered in
accordance  with Section  5(b)(2)hereto;  and (B) as to matters of fact,  to the
extent deemed  proper,  on the  representations  and  warranties of the Offerors
contained  herein  or in  the  Declaration,  the  Indenture  and  the  Guarantee
Agreement of even date herewith,  between the Company and the Trust covering the
Common Securities and on certificates of responsible officers of the Company and
its subsidiaries and public officials.

         (2) The  favorable  opinion  of  Richards,  Layton  &  Finger,  Special
Delaware  counsel to the  Offerors,  in form and substance  satisfactory  to the
Underwriter, to the effect that:

                  (i) The Trust has been duly created and is validly existing in
good standing as a business  trust under the Delaware Act; all filings  required
under the laws of the State of Delaware  with respect to the formation and valid
existence  of the Trust as a business  trust  have been made;  the Trust has all
necessary  power and  authority  to own  property and to conduct its business as
described in the Registration Statement and the Prospectus and to enter into and
perform its  obligations  under this Agreement,  the Capital  Securities and the
Common Securities; the Trust is duly qualified and in good standing as a foreign
company in any other  jurisdiction  in which such  qualification  is  necessary,
except to the extent that the failure to so qualify or be in good standing would
not have a material adverse effect on the Trust; and the Trust is not a party to
or  otherwise  bound  by  any  agreement  other  than  those  described  in  the
Prospectus.

                  (ii) Assuming due authorization, execution and delivery by the
Company and the Trustees,  the Declaration is a valid and binding  obligation of
the  Company,  enforceable  against  the Company in  accordance  with its terms,
except as enforcement thereof may be limited by the Permitted Exceptions.

                  (iii) The Common  Securities  have been duly authorized by the
Declaration and are validly issued and (subject to the terms of the Declaration)
fully paid and non-assessable  beneficial  interests in the assets of the Trust,
and the issuance of the Common  Securities is not subject to preemptive or other
similar rights.

                  (iv) The Capital  Securities  have been duly authorized by the
Declaration and are validly issued and, subject to the terms of the Declaration,
when delivered to and paid for by the  Underwriter  pursuant to this  Agreement,
will be validly issued,  fully paid and non-assessable  beneficial  interests in
the assets of the Trust; the holders of the Capital  Securities will, subject to
the terms of the  Declaration,  be entitled to the same  limitation  of personal
liability  under  Delaware  law  as  is  extended  to  stockholders  of  private
corporations  for profit;  and the  issuance of the  Capital  Securities  is not
subject to preemptive or other similar rights.


                                      -13-
<PAGE>

                  (v) The Common  Securities,  the  Capital  Securities  and the
Declaration  conform in all material respects to all statements relating thereto
contained in the Prospectus.

                  (vi) All of the issued and  outstanding  Common  Securities of
the Trust  are  directly  owned by the  Company  free and clear of any  security
interest, mortgage, pledge, lien, encumbrance, claim or equitable right.

                  (vii) This  Agreement has been duly  authorized,  executed and
delivered by the Trust.

                  (viii)  The  execution,   delivery  and  performance  of  this
Agreement,  the Declaration,  the Capital  Securities and the Common Securities;
the consummation of the transactions  contemplated  herein and therein;  and the
compliance by the Trust with its obligations hereunder and thereunder do not and
will not result in any violation of the Declaration or Certificate of Trust, and
do not and will not conflict with, or result in, a breach of any of the terms or
provisions  of, or  constitute  a default  under,  or result in the  creation or
imposition of any lien, charge or encumbrance upon any property or assets of the
Trust under (A) any contract,  indenture,  mortgage, loan agreement, note, lease
or any other agreement or instrument known to such counsel to which the Trust is
a party or by which it may be  bound or to which  any of its  properties  may be
subject  (except for such conflicts,  breaches or defaults or liens,  charges or
encumbrances  that would not have a material  adverse  effect on the  condition,
financial or otherwise, or in the earnings or business affairs of the Trust, (B)
any existing  applicable  law, rule or regulation  (other than the securities or
blue sky laws of the various  states,  as to which such  counsel need express no
opinion) or (C) any judgment,  order or decree of any  government,  governmental
instrumentality  or  court,  domestic  or  foreign,  or any  regulatory  body or
administrative  agency or other  governmental body having  jurisdiction over the
Trust or any of its properties.

         (3) The  favorable  opinion,  dated as of Closing  Time,  of  Richards,
Layton & Finger,  counsel to Wilmington Trust Company, as Property Trustee under
the  Declaration,  Guarantee  Trustee  under the  Capital  Securities  Guarantee
Agreement,  and  Indenture  Trustee under the  Indenture,  in form and substance
satisfactory to the Underwriter, to the effect that:

                  (i) Wilmington Trust Company is a Delaware banking corporation
with trust powers,  duly organized,  validly existing and in good standing under
the laws of the State of Delaware  with all  necessary  power and  authority  to
execute and  deliver,  and to carry out and perform  its  obligations  under the
terms of the Declaration.

                  (ii) The execution,  delivery and performance by the Indenture
Trustee of the  Indenture and the  execution,  delivery and  performance  by the
Property Trustee of the Declaration and the execution,  delivery and performance
by the Guarantee Trustee of the Guarantee Agreement have been duly authorized by
all  necessary  corporate  action  on the  part of the  Indenture  Trustee,  the
Property Trustee and the Guarantee  Trustee,  respectively.  The Indenture,  the
Declaration and the Guarantee Agreement have been duly executed and delivered by
the


                                      -14-
<PAGE>

Indenture Trustee, the Property Trustee and the Guarantee Trustee, respectively,
and  constitute  the  legal,  valid and  binding  obligations  of the  Indenture
Trustee,   the  Property  Trustee  and  the  Guarantee  Trustee,   respectively,
enforceable  against  the  Indenture  Trustee,  the  Property  Trustee  and  the
Guarantee  Trustee,  respectively,  in  accordance  with their terms,  except as
enforcement thereof may be limited by the Permitted Exceptions.

                  (iii)  The   execution,   delivery  and   performance  of  the
Indenture,  the,  Declaration  and  the  Guarantee  Agreement  by the  Indenture
Trustee,  Property  Trustee and the Guarantee  Trustee,  respectively,  does not
conflict  with or constitute a breach of the  Certificate  of  Incorporation  or
Bylaws of the Indenture  Trustee,  Property  Trustee and the Guarantee  Trustee,
respectively.

                  (iv) No consent, approval or authorization of, or registration
with or notice to, any Delaware or federal banking authority is required for the
execution,  delivery or  performance  by the  Indenture  Trustee,  the  Property
Trustee and the Guarantee  Trustee of the  Indenture,  the  Declaration  and the
Guarantee Agreement, respectively.

         (4) The  favorable  opinion of Williams,  Mullen,  Christian & Dobbins,
P.C.,  tax  counsel to the  Company  and the Trust,  as to certain  Federal  tax
matters set forth in the Prospectus under "United States Income Taxation."

         (5) Williams,  Mullen,  Christian & Dobbins,  P.C. shall also provide a
written  statement that nothing has come to their attention that has caused them
to believe that the Registration  Statement (except for financial statements and
schedules and other  financial or statistical  data included or  incorporated by
reference,  therein, as to which counsel need make no statement), at the time it
became  effective or as of the date of their respective  opinions,  contained an
untrue statement of a material fact or omitted to state a material fact required
to be stated therein or necessary to make the statements  therein not misleading
or that the Prospectus (except for financial  statements and schedules and other
financial or statistical data included or incorporated by reference therein,  as
to which  counsel need make no  statement),  as at the date hereof or at Closing
Time,  included  an untrue  statement  of a material  fact or omitted to state a
material fact necessary in order to make the statements therein, in the light of
the circumstances under which they were made, not misleading.

         (6) At Closing Time,  there shall not have been,  since the date hereof
or  since  the  respective  dates  as of  which  information  is  given  in  the
Registration  Statement and the Prospectus,  any material  adverse change in the
condition, financial or otherwise, or in the earnings or business affairs of the
Trust or the Company and its subsidiaries, considered as one enterprise, whether
or not arising in the ordinary  course of business,  and the  Underwriter  shall
have received a certificate  of the President or a Vice President of the Company
and of the chief  financial  or chief  accounting  officer of the  Company and a
certificate  of the Trustee of the Trust,  and dated as of Closing  Time, to the
effect  that  (i)  there  has been no such  material  adverse  change,  (ii) the
representations and warranties in Section 1 hereof are true and correct with the
same force and effect as though  expressly made at and as of Closing Time, (iii)
the Trust and the Company have  complied with all  agreements  and satisfied all
conditions on its part to be


                                      -15-
<PAGE>

performed  or  satisfied  at or prior to  Closing  Time,  and (iv) no stop order
suspending the  effectiveness of the Registration  Statement has been issued and
no  proceedings  for that  purpose  have been  initiated  or  threatened  by the
Commission.

         (7)  At  the  Closing  Time,  KPMG  LLP  shall  have  furnished  to the
Underwriter a letter or letters (which may refer to letters previously delivered
to the  Underwriter),  dated  as of the  Closing  Time,  in form  and  substance
satisfactory to the Underwriter,  confirming that the response,  if any, to Item
10 of the  Registration  Statement is correct  insofar as it relates to them and
stating in effect that:

                  (i) They are independent accountants within the meaning of the
1933 Act and the1933 Act Regulations.

                  (ii) In their opinion,  the consolidated  financial statements
of the Company and its subsidiaries audited by them and included or incorporated
by reference in the Registration  Statement and Prospectus  comply as to form in
all material  respects with the applicable  accounting  requirements of the 1933
Act and the 1933 Act Regulations with respect to registration statements on Form
S-1.

                  (iii) On the basis of procedures  (but not in accordance  with
generally accepted auditing standards) consisting of:

                           (a)  Reading  the  minutes  of  the  meetings  of the
shareholders, the board of directors, executive committee and audit committee of
the  Company  and the  boards  of  directors  and  executive  committees  of its
subsidiaries  as set forth in the minute books through a specified date not more
than five business days prior to the date of delivery of such letter;

                           (b)  Performing  the  procedures   specified  by  the
American  Institute  of  Certified  Public  Accountants  for a review of interim
financial information as described in SAS No. 71, Interim Financial Information,
on the unaudited  condensed  consolidated  interim  financial  statements of the
Company and its consolidated  subsidiaries included or incorporated by reference
in the Registration  Statement and Prospectus and reading the unaudited  interim
financial data, if any, for the period from the date of the latest balance sheet
included  or  incorporated  by  reference  in  the  Registration  Statement  and
Prospectus to the date of the latest available interim financial data; and

                           (c)  Making  inquiries  of certain  officials  of the
Company who have  responsibility  for financial and accounting matters regarding
the specific items for which  representations  are requested below;  nothing has
come to their attention as a result of the foregoing procedures that caused them
to believe that:

                                    (1)  the  unaudited  condensed  consolidated
interim  financial  statements,  included or  incorporated  by  reference in the
Registration Statement and Prospectus,  do not comply as to form in all material
respects with the  applicable  accounting  requirements  of the 1934 Act and the
1934 Act Regulations thereunder;


                                      -16-
<PAGE>

                                    (2) any  material  modifications  should  be
made to the  unaudited  condensed  consolidated  interim  financial  statements,
included  or  incorporated  by  reference  in  the  Registration  Statement  and
Prospectus,  for them to be in conformity  with  generally  accepted  accounting
principles;

                                    (3) (i) at the date of the latest  available
interim  financial  data and at the  specified  date not more than five business
days prior to the date of the delivery of such  letter,  there was any change in
the capital stock or the long-term debt (other than scheduled repayments of such
debt)  or  any  decreases  in  shareholders'  equity  of  the  Company  and  the
subsidiaries  on a consolidated  basis as compared with the amounts shown in the
latest balance sheet included or incorporated  by reference in the  Registration
Statement and the  Prospectus or (ii) for the period from the date of the latest
available  financial  data to a specified  date not more than five business days
prior to the delivery of such letter,  there was any change in the capital stock
or the  long-term  debt (other than  scheduled  repayments  of such debt) or any
decreases  in  shareholders'  equity of the  Company and the  subsidiaries  on a
consolidated  basis,  except in all instances for changes or decreases which the
Registration  Statement and Prospectus  discloses have occurred or may occur, or
KPMG LLP shall state any specific changes or decreases.

                  (iv) The letter shall also state that KPMG LLP has carried out
certain other specified  procedures,  not constituting an audit, with respect to
certain  amounts,  percentages and financial  information  which are included or
incorporated by reference in the Registration Statement and Prospectus and which
are specified by the  Underwriter  and agreed to by KPMG LLP, and has found such
amounts,  percentages  and  financial  information  to be in agreement  with the
relevant  accounting,  financial  and  other  records  of the  Company  and  its
subsidiaries identified in such letter.

         In addition,  at or prior to the time this Agreement is executed,  KPMG
LLP,  shall have  furnished to the  Underwriter  a letter dated the date of this
Agreement, in form and substance satisfactory to the Underwriter,  to the effect
set forth in this subsection (7).

         (8) At Closing Time, the National  Association  of Securities  Dealers,
Inc.  ("NASD")  shall  have  confirmed  in  writing  that it has not  raised any
objection with respect to the fairness and  reasonableness  of the  underwriting
terms and arrangements.

         If any  condition  specified  in  this  Section  shall  not  have  been
fulfilled in all material  respects when and as required to be  fulfilled,  this
Agreement  may be terminated by the  Underwriter  by notice to the Offerors,  in
writing or by  telephone or  telegraph  confirmed in writing,  at any time at or
prior to Closing Time, and such  termination  shall be without  liability of any
party to any other party except as provided in Section 4 hereof, and except that
Sections 1, 7, and 8 shall survive any such  termination and will remain in full
force and effect.

         SECTION 6.  [INTENTIONALLY OMITTED]


                                      -17-
<PAGE>

         SECTION 7.  INDEMNIFICATION AND CONTRIBUTION.

         (a) The Offerors  jointly and  severally  agree to  indemnify  and hold
harmless the  Underwriter  and each of its partners,  officers,  directors,  and
employees  and each person,  if any, who  controls  the  Underwriter  within the
meaning of the 1933 Act or the 1934 Act against any losses,  claims,  damages or
liabilities,  and any action in respect thereof (including,  but not limited to,
any loss, claim, damage,  liability or action relating to purchases and sales of
the  Capital  Securities),  joint or several,  which  arises out of, or is based
upon, (i) any untrue  statement or alleged  untrue  statement of a material fact
contained in (A) the  Registration  Statement,  or any  amendment or  supplement
thereto,  including information deemed to be part of the Registration  Statement
pursuant to Rule 430A(b) of the 1933 Act  Regulations,  if  applicable,  (B) the
Prospectus and any amendment or supplement  thereto,  or (C) any  application or
other document, any amendment or supplement thereto, executed by the Offerors or
based upon  information  furnished by or on behalf of the Offerors  filed in any
jurisdiction in order to qualify the Capital  Securities under the securities or
blue sky laws thereof (each, an  "Application")  or (ii) the omission or alleged
omission to state in the Registration  Statement, or any amendment or supplement
thereto,  the  Prospectus  or  any  amendment  or  supplement  thereto,  or  any
Application,  a material fact required to be stated therein or necessary to make
the  statements  therein not  misleading,  and shall  reimburse  as incurred the
Underwriter  and each such  controlling  person for any legal and other expenses
incurred  in  investigating  or  defending  or  preparing  to defend  against or
appearing  as a third party  witness in  connection  with any such loss,  claim,
damage,  liability or action;  provided,  however,  that neither of the Offerors
shall be liable to the  Underwriter in any such case to the extent that any such
loss,  claim,  damage or liability  arises out of, or is based upon,  any untrue
statement or alleged  untrue  statement  made in the  Prospectus,  including any
amendment  or  supplement  thereto,  in  reliance  upon and in  conformity  with
information  furnished  in  writing  to  the  Offerors  by or on  behalf  of the
Underwriter  specifically  for  inclusion  and actually  included  therein;  and
provided   further  that,  as  to  any  Prospectus  that  has  been  amended  or
supplemented as provided herein, this indemnity agreement shall not inure to the
benefit of the Underwriter,  on account of any loss, claim, damage, liability or
action  arising  out of the sale of  Capital  Securities  to any  person  by the
Underwriter  if (A) the  Underwriter  failed to send or give a copy of the final
Prospectus  as so  amended  or  supplemented  to that  person at or prior to the
confirmation  of the sale of such Capital  Securities to such person in any case
where such delivery is required by the 1933 Act, and (B) the untrue statement or
alleged untrue  statement of a material fact or omission or alleged  omission to
state  a  material  fact  in any  preliminary  Prospectus  was  corrected  in an
amendment or  supplement  thereto (but only if the sale to such person  occurred
after the Offerors provided the Underwriter and the Underwriter  received copies
of such amendment or supplement for distribution). This indemnity agreement will
be in addition to any liability which the Offerors may otherwise have.

         (b) The Underwriter  will indemnify and hold harmless the Company,  the
Trust,  the Trustees and each of the Company's  directors,  each of its officers
and each  person,  if any,  who  controls  the  Company or the Trust  within the
meaning  of the 1933 Act or the 1934 Act,  to the same  extent as the  foregoing
indemnity  from the  Offerors to the  Underwriter,  but only with  reference  to
written  information  relating to such underwriter  furnished to the Offerors by
the Underwriter  and  specifically  included in the  Prospectus.  This indemnity
shall be in addition to



                                      -18-
<PAGE>

any  liability   which  such   Underwriter  may  otherwise  have.  The  Offerors
acknowledge  that the statements set forth under the heading  "Underwriting"  in
the  Prospectus  constitute  the only  information  furnished  in writing by the
Underwriter for inclusion in the Prospectus.

         (c) Promptly after receipt by an indemnified party under this Section 7
of notice of the commencement of any action,  such indemnified  party will, if a
claim in respect thereof is to be made against one or more indemnifying  parties
under  this  Section  7,  notify  such  indemnifying  party  or  parties  of the
commencement  thereof;  but the omission so to notify the indemnifying  party or
parties will not relieve it or them from any liability which it or they may have
to any  indemnified  party  otherwise  than under  subsection (a) or (b) of this
Section  7 or to the  extent  that  the  indemnifying  party  was not  adversely
affected  by such  omission.  In case any such  action  is  brought  against  an
indemnified  party and it  notifies  an  indemnifying  party or  parties  of the
commencement thereof, the indemnifying party or parties against which a claim is
to be made will be entitled to participate therein and, to the extent that it or
they  may  wish,  to  assume  the  defense  thereof,   with  counsel  reasonably
satisfactory  to  such  indemnified  party;  provided,   however,  that  if  the
defendants  in any such  action  include  both  the  indemnified  party  and the
indemnifying  party and the indemnified  party shall have  reasonably  concluded
that  there may be one or more  legal  defenses  available  to it  and/or  other
indemnified parties which are different from or additional to those available to
the  indemnifying  party,  the  indemnifying  party  shall not have the right to
direct the defense of such action on behalf of such indemnified party or parties
and such  indemnified  party or parties shall have the right to select  separate
counsel to defend  such action on behalf of such  indemnified  party or parties.
After  notice  from  the  indemnifying  party to such  indemnified  party of its
election so to assume the defense thereof and approval by such indemnified party
of counsel appointed to defend such action,  the indemnifying  party will not be
liable to such  indemnified  party  under this  Section 7 for any legal or other
expenses, other than reasonable costs of investigation, subsequently incurred by
such indemnified  party in connection with the defense  thereof,  unless (i) the
indemnified  party shall have employed  separate  counsel in accordance with the
proviso to the next preceding  sentence (it being understood,  however,  that in
connection with such action the  indemnifying  party shall not be liable for the
expenses of more than one separate counsel (in addition to local counsel) in any
one  action  or  separate  but   substantially   similar  actions  in  the  same
jurisdiction  arising  out of the same  general  allegations  or  circumstances,
designated by the lead  Underwriter in the case of paragraph (a) of this Section
7, representing the indemnified parties under such paragraph (a) who are parties
to such action or actions),  or (ii) the  indemnifying  party has  authorized in
writing the  employment of counsel for the  indemnified  party at the expense of
the indemnifying  party.  After such notice from the indemnifying  party to such
indemnified  party, the indemnifying  party will not be liable for the costs and
expenses of any  settlement of such action  effected by such  indemnified  party
without the consent of the  indemnifying  party,  which will not be unreasonably
withheld,  unless such indemnified  party waived its rights under this Section 7
in writing  in which case the  indemnified  party may effect  such a  settlement
without such consent.

         (d) The  Company  agrees to  indemnify  the Trust  against  all losses,
claims, damages or liabilities due from the Trust under Section 7(a) hereof.



                                      -19-
<PAGE>

         (e) If the indemnification  provided for in the preceding paragraphs of
this Section 7 is  unavailable or  insufficient  to hold harmless an indemnified
party under paragraph (a) or (b) above in respect of any losses, claims, damages
or liabilities  (or actions in respect  thereof)  referred to therein,  then the
Offerors or the Underwriter  shall contribute to the aggregate  losses,  claims,
damages and liabilities  (including legal or other expenses  reasonably incurred
in connection  with  investigating  or defending same) to which the Offerors and
the  Underwriter  may be subject in such  proportion so that the  Underwriter is
responsible  for that  portion  represented  by the  percentage  that the  total
discounts  and/or  commissions  received by the Underwriter  bears to the sum of
such  discounts  and/or  commissions  and  the  purchase  price  of the  Capital
Securities  specified in Schedule B hereto and the Offerors are  responsible for
the balance;  provided,  however,  that (y) in no case shall the  Underwriter be
responsible for any amount in excess of the total discounts  and/or  commissions
received by it with respect to the Capital  Securities sold under this Agreement
and (z) no person guilty of fraudulent  misrepresentation (within the meaning of
Section 11(f) of the 1933 Act) shall be entitled to contribution from any person
who was not guilty of such  fraudulent  misrepresentation.  For purposes of this
Section 7, each person who  controls the  Underwriter  within the meaning of the
1933 Act shall have the same rights to contribution as the Underwriter, and each
person who controls either of the Offerors within the meaning of either the 1933
Act or the 1934  Exchange Act, each officer or trustee of the Offerors who shall
have  signed the  Registration  Statement  and each  director  or trustee of the
Offerors shall have the same rights to contribution as the Offerors,  subject in
each  case  to  clause  (y)  of  this  paragraph  (e).  Any  party  entitled  to
contribution  will,  promptly  after  receipt of notice of  commencement  of any
action,  suit or  proceeding  against such party in respect of which a claim for
contribution  may be made against  another party or parties under this paragraph
(e), notify such party or parties from whom contribution may be sought,  but the
omission  to so notify  such party or  parties  shall not  relieve  the party or
parties from whom  contribution  may be sought from any other  obligation  it or
they may have hereunder or otherwise than under this paragraph (d).

         SECTION  8.  REPRESENTATIONS,  WARRANTIES  AND  AGREEMENTS  TO  SURVIVE
DELIVERY.  All  representations,  warranties  and  agreements  contained in this
Agreement,  or contained in certificates of officers or Trustees of the Offerors
submitted pursuant hereto,  shall remain operative and in full force and effect,
regardless  of any  investigation  made by or on  behalf of the  Underwriter  or
controlling  person,  or by or on  behalf  of the  Offerors  and  shall  survive
delivery of the Capital Securities to the purchasers therefor.

         SECTION 9.  TERMINATION OF AGREEMENT.

         (a) The  Underwriter  may terminate  this  Agreement,  by notice to the
Offerors,  at any time at or prior to Closing Time (i) if there has been,  since
the date of this Agreement or since the respective dates as of which information
is given in the  Registration  Statement,  any  material  adverse  change in the
condition, financial or otherwise, or in the earnings or business affairs of the
Trust or the Company and its subsidiaries, considered as one enterprise, whether
or not arising in the ordinary course of business, or (ii) if there has occurred
any material  adverse  change in the  financial  markets in the United States or
elsewhere or any outbreak of hostilities or escalation thereof or other calamity
or crisis  or any  change  or  development  involving  a  prospective  change in
national or international political,  financial or economic conditions,  in


                                      -20-
<PAGE>

each  case the  effect of which is such as to make it,  in the  judgment  of the
Underwriter,  impracticable  to market  the  Capital  Securities  or to  enforce
contracts  for the sale of the  Capital  Securities,  or (iii) if trading in any
securities of the Company or the Trust has been suspended or materially  limited
by the Commission or the applicable exchange, or if trading generally on the New
York Stock  Exchange,  the  American  Stock  Exchange or on the NASDAQ  National
Market,  has been suspended,  limited or restricted or minimum or maximum prices
for trading have been fixed,  or maximum ranges for prices for  securities  have
been required,  by said exchanges or such system or by order of the  Commission,
the NASD or any governmental authority, or (iv) if a banking moratorium has been
declared by either Federal, New York, Virginia or Delaware authorities.

         (b) If this  Agreement is  terminated  pursuant to this  Section,  such
termination shall be without liability of any party to any other party except as
provided in Section 4 hereof, and except that Sections 1, 7, and 8 shall survive
any such termination and will remain in full force and effect.

         SECTION 10.  [INTENTIONALLY OMITTED]

         SECTION 11.  NOTICES.  All notices and other  communications  hereunder
shall be in  writing  and shall be  deemed to have been duly  given if mailed or
transmitted  by  any  standard  form  of   telecommunication.   Notices  to  the
Underwriter  shall be  directed to McKinnon & Company,  555 Main  Street,  First
Virginia Building, 16th Floor, Norfolk,  Virginia 23510,  Attention:  William J.
McKinnon.  Notices to the Trust and the  Company  shall be  directed  to them at
Southern Financial Bancorp, Inc., 37 E. Main Street, Warrenton,  Virginia 22186,
Attention: R. Roderick Porter.

         SECTION 12.  PARTIES.  This Agreement shall inure to the benefit of and
be binding upon the Underwriter and the Trust,  the Company and their respective
successors.  Nothing  expressed or  mentioned  in this  Agreement is intended or
shall be  construed  to give any  person,  firm or  corporation,  other than the
Underwriter  and the Trust and the Company and their  respective  successors and
the  controlling  persons and officers,  directors  and trustees  referred to in
Sections 6 and 7 and their heirs and legal  Underwriter,  any legal or equitable
right,  remedy or claim under or in respect of this  Agreement or any  provision
herein  contained.  This Agreement and all conditions and provisions  hereof are
intended to be for the sole and  exclusive  benefit of the  Underwriter  and the
Trust and the  Company and their  respective  successors,  and said  controlling
persons  and  officers,  directors  and  trustees  and  their  heirs  and  legal
Underwriter,  and for the benefit of no other person,  firm or  corporation.  No
purchaser of Capital  Securities  from the  Underwriter  shall be deemed to be a
successor by reason merely of such purchase.

         SECTION 13. GOVERNING LAW AND TIME. This Agreement shall be governed by
and construed in accordance with the laws of the State of Virginia applicable to
agreements made and to be performed in said State. Except as otherwise set forth
herein, specified times of day refer to City of Richmond time.


                                      -21-
<PAGE>

         SECTION 14. COUNTERPARTS.  This Agreement may be executed by any one or
more of the parties hereto in any number of counterparts, each of which shall be
deemed to be an original,  but all such respective  counterparts  shall together
constitute one and the same instrument.

         If the  foregoing  is in  accordance  with  your  understanding  of our
agreement,  please sign and return to the Trust a counterpart hereof,  whereupon
this instrument,  along with all  counterparts,  will become a binding agreement
between the  Underwriter  and the Trust and the Company in  accordance  with its
terms.

                                          Very truly yours,

                                          SOUTHERN FINANCIAL BANCORP, INC.



                                          By:______________________________
                                                  Title:


                                          SOUTHERN FINANCIAL CAPITAL TRUST I



                                          By:______________________________
                                          Title:  Administrative Trustee



                                          By:______________________________
                                          Title:  Administrative Trustee

CONFIRMED AND ACCEPTED,
as of the date first above written:

McKINNON & COMPANY, INC.



By:_____________________________
   William J. McKinnon, Jr.
   President




                                      -22-
<PAGE>

                                   SCHEDULE A


              Name of Underwriter                 Number of Capital Securities

            McKinnon & Company, Inc.                       ___________









                                      -23-
<PAGE>

                                   SCHEDULE B


Underwriting Agreement dated ______ __, 2000

Registration Statement No. 333-____
Underwriter:  McKinnon & Company, Inc.

Address of Underwriter:  555 Main Street, Suite 1212, Norfolk, Virginia 23510

Title, Purchase Price and Description of Securities:

         Title:  $_______ Capital Securities (Liquidation Amount $10.00)

                  1. The initial  public  offering  price per  security  for the
         Capital Securities,  determined as provided in said Section 2, shall be
         $10.00.

                  2. The  compensation  per  Capital  Security to be paid by the
         Company to the  Underwriter  shall be $0.__,  out of which  commissions
         payable to Selected Dealers shall be paid.









                                      -24-


                                                                     Exhibit 4.1

                             CERTIFICATE OF TRUST OF
                       SOUTHERN FINANCIAL CAPITAL TRUST I


         THIS  Certificate of Trust of Southern  Financial  Capital Trust I (the
"Trust")  is being  duly  executed  and  filed  on  behalf  of the  Trust by the
undersigned,  as trustee,  to form a business trust under the Delaware  Business
Trust Act (12 Del. C. ss. 3801 et seq.) (the "Act").

         1.       Name.   The  name  of  the  business   trust  formed  by  this
Certificate of Trust is Southern Financial Capital Trust I.

         2.       Delaware Trustee. The name and business address of the trustee
of the Trust in the State of  Delaware  are  Wilmington  Trust  Company,  Rodney
Square North, 1100 North Market Street, Wilmington,  Delaware 19890-0001,  Attn:
Corporate Trust Administration.

         3.       Effective Date.  This  Certificate of Trust shall be effective
upon filing.

         IN WITNESS WHEREOF,  the undersigned has duly executed this Certificate
of Trust in accordance with Section 3811(a)(1) of the Act.


                                    WILMINGTON TRUST COMPANY, not in its
                                    individual capacity but solely as Trustee


                                    By: /s/ Patricia A. Evans
                                        -------------------------------------
                                    Name:  Patricia A. Evans
                                    Title: Financial Services Officer





                                                                     Exhibit 4.2

                                 TRUST AGREEMENT

         THIS TRUST  AGREEMENT,  dated as of  December  28,  1999  (this  "Trust
Agreement"),   between  (i)  SOUTHERN  FINANCIAL   BANCORP,   INC.,  a  Virginia
corporation (the  "Depositor"),  and (ii) WILMINGTON  TRUST COMPANY,  a Delaware
banking corporation (the "Trustee").  The Depositor and the Trustee hereby agree
as follows:

         1.       The  trust  created  hereby  (the  "Trust")  shall be known as
"SOUTHERN FINANCIAL CAPITAL TRUST I" in which name the Trustee, or the Depositor
to the  extent  provided  herein,  may engage in the  transactions  contemplated
hereby, make and execute contracts, and sue and be sued.

         2.       The Depositor hereby assigns, transfers, conveys and sets over
to the Trustee the sum of $10. The Trustee hereby  acknowledges  receipt of such
amount in trust from the  Depositor,  which amount shall  constitute the initial
trust estate.  The Trustee hereby declares that it will hold the trust estate in
trust for the  Depositor.  It is the  intention  of the parties  hereto that the
Trust created hereby constitute a business trust under Chapter 38 of Title 12 of
the Delaware Code, 12 Del. C. ss. 3801, et seq. (the "Business Trust Act"),  and
that this document constitute the governing instrument of the Trust. The Trustee
is hereby  authorized  and directed to execute and file a  certificate  of trust
with the Delaware  Secretary of State in accordance  with the  provisions of the
Business Trust Act.

         3.       The  Depositor  and the Trustee will enter into an amended and
restated Trust Agreement,  satisfactory to each such party and  substantially in
the form  included  as an exhibit  to the 1933 Act  Registration  Statement  (as
defined below),  to provide for the contemplated  operation of the Trust created
hereby and the issuance of the Capital Securities (the "Securities") referred to
therein.  Prior to the execution and delivery of such amended and restated Trust
Agreement,  the Trustee shall not have any duty or obligation  hereunder or with
respect to the trust estate,  except as otherwise  required by applicable law or
as may be  necessary  to obtain  prior to such  execution  and  delivery  of any
licenses, consents or approvals required by applicable law or otherwise.

         4.       The Depositor and the Trustee hereby  authorize and direct the
Depositor,  as the  Sponsor of the Trust,  (i) to file with the  Securities  and
Exchange  Commission (the  "Commission") and execute,  in each case on behalf of
the Trust,  the  Registration  Statement on Form S-1 (the "1933 Act Registration
Statement"),  including any  pre-effective or  post-effective  amendments to the
1933  Act  Registration  Statement,  relating  to  the  registration  under  the
Securities Act of 1933, as amended, of the Securities and possible certain other
securities,  (ii) to file and execute on behalf of the Trust such  applications,
reports,  surety  bonds,  irrevocable  consents,  appointments  of attorney  for
service of process  and other  papers and  documents  as shall be  necessary  or
desirable to register the  Securities  under the  securities or blue sky laws of
such jurisdictions as the Depositor,  on behalf of the Trust, may deem necessary
or  desirable  and  (iii)  to  execute  on  behalf  of the  Trust  that  certain
Underwriting  Agreement  relating  to  the  Securities,  among  the  Trust,  the
Depositor and the Underwriter named therein,  substantially in the form included
as an exhibit to the 1933 Act  Registration  Statement.  In connection  with the
filings referred to above, the Depositor hereby constitutes and appoints Georgia
S.  Derrico and R.  Roderick  Porter,  and each of them,  as its true and lawful
attorneys-in-fact   and   agents,   with   full   power  of   substitution   and
resubstitution,  for the Depositor or in the Depositor's  name, place and stead,
in  any  and  all  capacities,   to  sign  any  and  all  amendments  (including
post-effective




<PAGE>

amendments) to the 1933 Act  Registration  Statement and to file the same,  with
all exhibits  thereto,  and other  documents in connection  therewith,  with the
Commission and  administrators  of state  securities or blue sky laws,  granting
unto said  attorneys-in-fact  and  agents  full  power and  authority  to do and
perform  each and every  act and thing  requisite  and  necessary  to be done in
connection  therewith,  as fully to all  intents and  purposes as the  Depositor
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorneys-in-fact  and agents or any of them, or their respective  substitute or
substitutes, shall do or cause to be done by virtue hereof.

         5.       This  Trust   Agreement   may  be  executed  in  one  or  more
counterparts.

         6.       The  number  of  Trustees  initially  shall  be  one  (1)  and
thereafter  the number of  Trustees  shall be such number as shall be fixed from
time to time by a written  instrument signed by the Depositor which may increase
or  decrease  the  number of  Trustees;  provided,  however,  that to the extent
required by the Business Trust Act, one Trustee shall either be a natural person
who is a  resident  of the State of  Delaware  or, if not a natural  person,  an
entity  which has its  principal  place of business in the State of Delaware and
otherwise  meets the  requirements  of applicable  Delaware law.  Subject to the
foregoing,  the  Depositor  is entitled to appoint or remove  without  cause any
Trustee at any time. The Trustees may resign upon thirty (30) days' prior notice
to the Depositor.

         7.       This Trust  Agreement  shall be governed by, and  construed in
accordance  with, the laws of the State of Delaware  (without regard to conflict
of laws of principles).

         8.       To the fullest extent permitted by applicable law, the Sponsor
shall indemnify and hold harmless the Trustee from and against any loss,  damage
or claim  incurred by the Trustee by reason of any act or omission  performed or
omitted by the  Trustee in good faith on behalf of the Trust and in a matter the
Trustee reasonably believed to be within the scope of authority conferred on the
Trustee by this Declaration, except that the Trustee shall not be entitled to be
indemnified  in respect of any loss,  damage or claim incurred by the Trustee by
reason of gross  negligence or willful  misconduct  with respect to such acts or
omissions.

         IN WITNESS WHEREOF, the parties hereto have caused this Trust Agreement
to be duly executed as of the day and year first above written.

                                           SOUTHERN FINANCIAL BANCORP, INC.


                                           By: /s/ William H. Lagos
                                               ---------------------------------
                                               Name:  William H. Lagos
                                               Title: Senior Vice President

                                           WILMINGTON TRUST COMPANY,
                                           as Trustee


                                           By: /s/ Patricia A. Evans
                                               ---------------------------------
                                               Name:  Patricia A. Evans
                                               Title: Financial Services Officer


                                       2

                                                                     Exhibit 4.3


                                                                  EXECUTION COPY



================================================================================






                              AMENDED AND RESTATED

                              DECLARATION OF TRUST


                                     between


                 SOUTHERN FINANCIAL BANCORP, INC., as Depositor,


                            WILMINGTON TRUST COMPANY,
                              as Property Trustee,


                            WILMINGTON TRUST COMPANY,
                              as Delaware Trustee,


                                       and


                    THE ADMINISTRATIVE TRUSTEES NAMED HEREIN



                         Dated as of _________ __, 2000

                       SOUTHERN FINANCIAL CAPITAL TRUST I






================================================================================


<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S>                                                                                                              <C>
ARTICLE I -- Defined Terms........................................................................................2
   SECTION 1.01. Definitions......................................................................................2
ARTICLE II -- Continuation of the Trust..........................................................................12
   SECTION 2.01. Name............................................................................................12
   SECTION 2.02. Office of the Delaware Trustee; Principal Place of Business.....................................13
   SECTION 2.03. Organizational Expenses.........................................................................13
   SECTION 2.04. Issuance of the Capital Securities..............................................................13
   SECTION 2.05. Issuance of the Common Securities; Subscription and Purchase of Junior Subordinated Debt
   Securities....................................................................................................13
   SECTION 2.06. Declaration of Trust............................................................................14
   SECTION 2.07. Authorization to Enter into Certain Transactions................................................14
   SECTION 2.08. Assets of Trust.................................................................................18
   SECTION 2.09. Title to Trust Property.........................................................................18
ARTICLE III -- Payment Account...................................................................................18
   SECTION 3.01. Payment Account.................................................................................18
ARTICLE IV -- Distributions; Redemption..........................................................................18
   SECTION 4.01. Distributions...................................................................................18
   SECTION 4.02. Redemption......................................................................................20
   SECTION 4.03. Subordination of Common Securities..............................................................22
   SECTION 4.04. Payment Procedures..............................................................................22
   SECTION 4.05. Tax Returns and Reports.........................................................................23
   SECTION 4.06. Payment of Taxes; Duties of the Trust...........................................................23
   SECTION 4.07. Payments Under Indenture........................................................................23
ARTICLE V -- Trust Securities Certificates.......................................................................23
   SECTION 5.01. Initial Ownership...............................................................................23
   SECTION 5.02. Trust Securities Certificates...................................................................23
   SECTION 5.03. Execution and Delivery of Trust Securities Certificates.........................................24
   SECTION 5.04. Global Capital Security.........................................................................24
   SECTION 5.05. Registration of Transfer and Exchange Generally; Certain Transfers and Exchanges; Capital
   Securities Certificates.......................................................................................26
   SECTION 5.06. Mutilated, Destroyed, Lost or Stolen Trust Securities Certificates..............................27
   SECTION 5.07. Persons Deemed Securityholders..................................................................28
   SECTION 5.08. Access to List of Securityholders'Names and Addresses...........................................28
   SECTION 5.09. Maintenance of Office or Agency; Transfer Agent.................................................28
   SECTION 5.10. Appointment of Paying Agent.....................................................................28
   SECTION 5.11. Ownership of Common Securities by Depositor.....................................................29
   SECTION 5.12. Notices to Clearing Agency......................................................................29
   SECTION 5.13. Rights of Securityholders.......................................................................29
ARTICLE VI -- Acts of Securityholders; Meetings; Voting..........................................................32
   SECTION 6.01. Limitations on Capital Securityholder's Voting Rights...........................................32
   SECTION 6.02. Notice of Meeting...............................................................................33
   SECTION 6.03. Meetings of Securityholders.....................................................................33
   SECTION 6.04. Voting Rights...................................................................................33
   SECTION 6.05. Proxies.........................................................................................33


<PAGE>

   SECTION 6.06. Securityholder Action by Written Consent........................................................34
   SECTION 6.07. Record Date for Voting and Other Purposes.......................................................34
   SECTION 6.08. Acts of Securityholders.........................................................................34
   SECTION 6.09. Inspection of Records...........................................................................35
ARTICLE VII -- Representations and Warranties....................................................................35
   SECTION 7.01. Representations and Warranties of the Property Trustee and the Delaware Trustee.................35
   SECTION 7.02. Representations and Warranties of Depositor.....................................................36
ARTICLEVIII -- The Trustees......................................................................................37
   SECTION 8.01. Certain Duties and Responsibilities.............................................................37
   SECTION 8.02. Events of Default Notices; Deferral of Interest Payment Notices.................................38
   SECTION 8.03. Certain Rights of Property Trustee..............................................................39
   SECTION 8.04. Not Responsible for Recitals....................................................................41
   SECTION 8.05. May Hold Securities.............................................................................41
   SECTION 8.06. Compensation, Indemnity, Fees...................................................................41
   SECTION 8.07. Corporate Property Trustee Required; Eligibility of Trustees....................................43
   SECTION 8.08. Conflicting Interests...........................................................................43
   SECTION 8.09. Co-Trustees and Separate Trustee................................................................43
   SECTION 8.10. Resignation and Removal; Appointment of Successor...............................................45
   SECTION 8.11. Acceptance of Appointment by Successor..........................................................46
   SECTION 8.12. Merger, Conversion, Consolidation or Succession to Business.....................................47
   SECTION 8.13. Preferential Collection of Claims Against Depositor or Trust....................................47
   SECTION 8.14. Reports by Property Trustee.....................................................................48
   SECTION 8.15. Reports to the Property Trustee.................................................................48
   SECTION 8.16. Evidence of Compliance with Conditions Precedent................................................49
   SECTION 8.17. Number of Trustees..............................................................................49
   SECTION 8.18. Delegation of Power.............................................................................49
ARTICLE IX -- Termination, Liquidation and Merger................................................................50
   SECTION 9.01. Termination Upon Expiration Date; Termination Upon Special Event................................50
   SECTION 9.02. Early Termination...............................................................................50
   SECTION 9.03. Termination.....................................................................................50
   SECTION 9.04. Liquidation.....................................................................................50
   SECTION 9.05. Mergers, Consolidations, Amalgamations or Replacements of the Trust.............................52
ARTICLE X -- Miscellaneous Provisions............................................................................53
   SECTION 10.01. Limitation of Rights of Securityholders........................................................53
   SECTION 10.02. Liability of the Depositor.....................................................................53
   SECTION 10.03. Amendment......................................................................................53
   SECTION 10.04. Separability...................................................................................55
   SECTION 10.05. Governing Law..................................................................................55
   SECTION 10.06. Payments Due on Non-Business Day...............................................................55
   SECTION 10.07. Successors.....................................................................................55
   SECTION 10.08. Headings.......................................................................................55
   SECTION 10.09. Reports, Notices and Demands...................................................................55
   SECTION 10.10. Agreement Not to Petition......................................................................56
   SECTION 10.11. Trust Indenture Act; Conflict with Trust Indenture Act.........................................56
   SECTION 10.12. Acceptance of Terms of Declaration of Trust, Guarantee and Indenture...........................57
   SECTION 10.13. Execution in Counterparts......................................................................57

</TABLE>

                                       ii
<PAGE>

                       SOUTHERN FINANCIAL CAPITAL TRUST I

                  Certain  Sections  of this  Declaration  of Trust  relating to
Sections 310 through 318 of the Trust Indenture Act of 1939:

Trust Indenture                                            Declaration of
  Act Section                                              Trust Section
- ---------------                                            -------------

ss.310   (a)(1)......................................          8.07
         (a)(2)......................................          8.07
         (a)(3)......................................          8.09
         (a)(4)......................................          2.07(a)(ii)
         (b).........................................          8.08
ss.311   (a).........................................          8.13
         (b).........................................          8.13
ss.312   (a).........................................          5.08
         (b).........................................          5.08
         (c).........................................          5.08
ss.313   (a).........................................          8.14(a)
         (a)(4)......................................          8.14(b)
         (b)(1)......................................          8.14(a)
         (b)(2)......................................          8.14(b)
         (c).........................................          10.09
         (d)........................................           8.14(c)
ss.314   (a).........................................          8.15
         (b).........................................          Not  Applicable
         (c)(1)......................................          8.16
         (c)(2)......................................          8.16
         (c)(3)......................................          Not  Applicable
         (d).........................................          Not  Applicable
         (e).........................................          1.01, 8.16
ss.315   (a).........................................          8.01(a), 8.03(a)
         (b).........................................          8.02
         (c).........................................          8.01(a)
         (d).........................................          8.01, 8.03
         (e).........................................          Not Applicable
ss.316   (a).........................................          Not  Applicable
         (a)(1)(A)...................................          Not  Applicable
         (a)(1)(B)...................................          Not  Applicable
         (a)(2)......................................          Not  Applicable
         (b).........................................          5.13
         (c).........................................          6.07
ss.317   (a)(1)......................................          Not  Applicable
         (a)(2)......................................          Not  Applicable
         (b).........................................          5.10
ss.318   (a).........................................          10.11

- -----------------

Note:  This reconciliation and tie shall not, for any purpose, be deemed to be a
       part of the Declaration of Trust.



<PAGE>


                                    AMENDED AND RESTATED  DECLARATION  OF TRUST,
                           dated as of ________ __,  2000,  between (i) SOUTHERN
                           FINANCIAL  BANCORP,   INC.,  a  Virginia  corporation
                           (including   any    successors   or   assigns,    the
                           "Depositor"),   (ii)  WILMINGTON  TRUST  COMPANY,   a
                           Delaware  corporation,  as property  trustee (in such
                           capacity, the "Property Trustee" and, in its separate
                           corporate   capacity  and  not  in  its  capacity  as
                           Property  Trustee,   the  "Trust   Company"),   (iii)
                           WILMINGTON TRUST COMPANY, a Delaware corporation,  as
                           Delaware  trustee  (the  "Delaware  Trustee"),   (iv)
                           GEORGIA S. DERRICO,  an  individual,  and R. RODERICK
                           PORTER,  an individual,  each of whose address is c/o
                           Southern   Financial    Bancorp,    Inc.   (each   an
                           "Administrative   Trustee"  and,  collectively,   the
                           "Administrative Trustees") (the Property Trustee, the
                           Delaware Trustee and the Administrative  Trustees are
                           referred to  collectively  herein as the  "Trustees")
                           and (v) the several Holders, as hereafter defined.


                              W I T N E S S E T H :

         WHEREAS the Depositor  and the Delaware  Trustee have  heretofore  duly
declared and  established  a business  trust  pursuant to the Delaware  Business
Trust Act by entering into a certain  Declaration of Trust, dated as of December
28, 1999 (the "Original  Declaration of Trust"), and by the execution and filing
by the Delaware  Trustee with the Secretary of State of the State of Delaware of
the  Certificate  of Trust,  filed on  December  28, 1999 (the  "Certificate  of
Trust"), and attached as Exhibit A; and

         WHEREAS the  Depositor,  the  Delaware  Trustee and the  Administrative
Trustees  desire to amend and restate the Original  Declaration  of Trust in its
entirety as set forth herein to provide for, among other things (i) the issuance
and  sale of the  Common  Securities  by the  Trust to the  Depositor,  (ii) the
issuance and sale of the Capital  Securities  (the "Capital  Securities") by the
Trust pursuant to the Underwriting  Agreement,  as hereafter defined,  (iii) the
acquisition  by the Trust  from the  Depositor  of all of the  right,  title and
interest in the Junior Subordinated Debt Securities,  as hereafter defined,  and
(iv) the  appointment of Wilmington  Trust Company,  a Delaware  corporation (in
such capacity,  the "Property  Trustee" and, in its separate  corporate capacity
and not in its capacity as Property Trustee, the "Trust Company");

         NOW, THEREFORE,  in consideration of the agreements and obligations set
forth herein and for other good and valuable  consideration,  the sufficiency of
which is hereby  acknowledged,  each party, for the benefit of the other parties
and for the benefit of the Securityholders,  as hereafter defined, hereby amends
and  restates the  Original  Declaration  of Trust in its entirety and agrees as
follows:


<PAGE>

                                    ARTICLE I

                                  Defined Terms

                  SECTION   1.01.   Definitions.   For  all   purposes  of  this
Declaration  of Trust,  except as  otherwise  expressly  provided  or unless the
context otherwise requires:

                  (a) the  terms  defined  in this  Article  have  the  meanings
         assigned to them in this  Article and include the plural as well as the
         singular;

                  (b) all other  terms used herein that are defined in the Trust
         Indenture  Act,  either  directly  or by  reference  therein,  have the
         meanings assigned to them therein;

                  (c) unless the context otherwise requires, any reference to an
         "Article" or a "Section" refers to an Article or a Section, as the case
         may be, of this Declaration of Trust; and

                  (d) the words  "herein",  "hereof" and  "hereunder"  and other
         words of similar  import refer to this  Declaration of Trust as a whole
         and not to any particular Article, Section or other subdivision; and

                  "Act" has the meaning specified in Section 6.08.

                  "Additional Distribution" has the meaning specified in Section
4.01(c).

                  "Adjusted Treasury Rate" means, with respect to any Redemption
Date,  the  Treasury  Rate plus (i) 2.00% if such  Redemption  Date occurs on or
before April 15, 2001, or (ii) 1.25% if such  Redemption Date occurs after April
15, 2001.

                  "Administrative  Action"  has  the  meaning  specified  in the
definition of "Tax Event" in this Section 1.01.

                  "Administrative  Trustee" means each of Georgia S. Derrico and
R. Roderick Porter,  solely in such Person's capacity as Administrative  Trustee
of the Trust continued hereunder and not in such Person's  individual  capacity,
or such Administrative  Trustee's successor in interest in such capacity, or any
successor trustee appointed as herein provided.

                  "Affiliate"  of any  specified  Person  means any other Person
directly or indirectly  controlling or controlled by or under direct or indirect
common control with such specified Person.  For the purposes of this definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.

                  "Applicable Procedures" means, with respect to any transfer or
transaction  involving a Global Capital Security or beneficial interest therein,
the rules and procedures of the



                                       2
<PAGE>

depositary for such Capital  Security,  in each case to the extent applicable to
such transaction and as in effect from time to time.

                  "Bankruptcy Event" means, with respect to any Person:

                  (a)  the  entry  of  a  decree  or  order  by a  court  having
         jurisdiction  in the  premises  adjudging  such  Person a  bankrupt  or
         insolvent,   or  approving  as  properly   filed  a  petition   seeking
         reorganization,  arrangement,  adjudication  or  composition  of  or in
         respect  of  such  Person  under  any   applicable   federal  or  state
         bankruptcy,  insolvency,   reorganization  or  other  similar  law,  or
         appointing a receiver, liquidator,  assignee, trustee, sequestrator (or
         other similar  official) of such Person or of any  substantial  part of
         its property or ordering the winding up or  liquidation of its affairs,
         and the  continuance of any such decree or order unstayed and in effect
         for a period of 60 consecutive days; or

                  b)  the  institution  by  such  Person  of  proceedings  to be
         adjudicated  a  bankrupt  or  insolvent,  or the  consent  by it to the
         institution of bankruptcy or insolvency  proceedings against it, or the
         filing by it of a petition or answer or consent seeking  reorganization
         or relief under any applicable federal or state bankruptcy, insolvency,
         reorganization or other similar law, or the consent by it to the filing
         of any such petition or to the  appointment of a receiver,  liquidator,
         assignee, trustee, sequestrator (or similar official) of such Person or
         of any  substantial  part of its  property  or the  making  by it of an
         assignment  for the benefit of  creditors,  or the  admission  by it in
         writing of its inability to pay its debts  generally as they become due
         and its  willingness  to be  adjudicated  a bankrupt,  or the taking of
         corporate action by such Person in furtherance of any such action.

                  "Board  Resolution" means a copy of a resolution  certified by
the  Secretary  or an  Assistant  Secretary  of the  Depositor to have been duly
adopted by the Depositor's Board of Directors, or such committee of the Board of
Directors or officers of the  Depositor  to which  authority to act on behalf of
the Board of Directors has been delegated, and to be in full force and effect on
the date of such certification and delivered to the Trustees.

                  "Business  Day"  means a day  other  than  (a) a  Saturday  or
Sunday,  (b) a day on  which  banking  institutions  in the  City  of  Richmond,
Virginia are  authorized or required by law or executive  order to remain closed
or (c) a day on which  the  Property  Trustee's  Corporate  Trust  Office or the
Corporate Trust Office of the Debenture Trustee is closed for business.

                  "Capital  Securities"  means  each  of the  $______  Preferred
Securities  to be issued on the date  hereof,  each  representing  an  undivided
beneficial  interest in the assets of the Trust,  having a Liquidation Amount of
$10.00 per  Capital  Security  and having the rights  provided  therefor in this
Declaration  of  Trust,  including  the  right to  receive  Distributions  and a
Liquidation Distribution as provided herein.

                  "Capital   Securities   Certificate"   means   a   certificate
evidencing  ownership of Capital Securities,  substantially in the form attached
as Exhibit B.


                                       3
<PAGE>

                  "Capital  Securityholder"  means  a  Person  in  whose  name a
Capital Security or Capital Securities is registered in the Securities Register;
and any such Person shall be deemed to be a beneficial  owner within the meaning
of the Delaware Business Trust Act.

                  "Capital Treatment Event" has the meaning specified in Section
1.01 of the Indenture.

                  "Cede" has the meaning specified in Section 5.04(a).

                  "Certificate  of  Trust"  has  the  meaning  specified  in the
preamble to this Declaration of Trust.

                  "Clearing  Agency"  means  an  organization  registered  as  a
"clearing  agency"  pursuant to Section 17A of the  Securities  Exchange  Act of
1934. The Depository Trust Company shall be the initial Clearing Agency.

                  "Clearing Agency  Participant" means a broker,  dealer,  bank,
other  financial  institution  or  other  Person  for whom  from  time to time a
Clearing Agency effects book-entry transfers and pledges of securities deposited
with the Clearing Agency.

                  "Closing Date" has the meaning  specified in the  Underwriting
Agreement.

                  "Commission" means the Securities and Exchange Commission,  as
from time to time  constituted,  created  under the  Securities  Exchange Act of
1934, or, if at any time after the execution of this  instrument such Commission
is not  existing  and  performing  the duties now assigned to it under the Trust
Indenture Act, then the body performing such duties at such time.

                  "Common   Securities"  means  the  Common   Securities,   each
representing an undivided beneficial interest in the assets of the Trust, having
a Liquidation  Amount of $10.00 and having the rights provided  therefor in this
Declaration  of  Trust,  including  the  right to  receive  Distributions  and a
Liquidation Distribution as provided herein.

                  "Common Securities Certificate" means a certificate evidencing
ownership of Common Securities, substantially in the form attached as Exhibit C.

                  "Comparable   Treasury   Issue"  means  with  respect  to  any
Redemption  Date the United States Treasury  security  selected by the Quotation
Agent as having a  maturity  comparable  to the  Remaining  Life  that  would be
utilized,  at the time of selection and in accordance  with customary  financial
practice,  in pricing new issues of  corporate  debt  securities  of  comparable
maturity to the  Remaining  Life. If no United  States  Treasury  security has a
maturity  that is within a period from three months before to three months after
_______ 15, 2005,  the two most closely  corresponding  United  States  Treasury
securities shall be used as the Comparable Treasury Issue, and the Treasury Rate
shall be interpolated or extrapolated on a straight-line basis,  rounding to the
nearest month using such securities.



                                       4
<PAGE>

                  "Comparable  Treasury  Price"  means (A) the  average  of five
Reference  Treasury Dealer  Quotations for such Redemption Date, after excluding
the highest and lowest of such Reference Treasury Dealer  Quotations,  or (B) if
the Debenture  Trustee  obtains fewer than five such Reference  Treasury  Dealer
Quotations, the average of all such Quotations.

                  "Corporate  Trust Office"  means the  principal  office of the
Property  Trustee  located in  Wilmington,  Delaware  which,  at the time of the
execution of this  Declaration of Trust, is located at 1100 North Market Street,
Attn: Corporate Trust Administration, Wilmington, Delaware 19890.

                  "Debenture  Event of  Default"  means an "Event of Default" as
defined in the Indenture.

                  "Debenture Trustee" means Wilmington Trust Company, a Delaware
corporation and any successor.

                  "Declaration   of  Trust"  means  this  Amended  and  Restated
Declaration of Trust,  as the same may be modified,  amended or  supplemented in
accordance with the applicable provisions hereof, including all exhibits hereto,
including,  for all purposes of this Amended and Restated  Declaration of Trust,
the  provisions  of the Trust  Indenture Act that are deemed to be a part of and
govern this  Amended and  Restated  Declaration  of Trust and any  modification,
amendment or supplement of either, respectively.

                  "Definitive  Capital  Securities  Certificate"  means  Capital
Securities Certificates issued in certificated, fully registered form.

                  "Delaware  Business Trust Act" means Chapter 38 of Title 12 of
the Delaware  Code,  12 Del. C. ss.ss.  3801, et seq., as it may be amended from
time to time.

                  "Delaware  Trustee"  means the  corporation  identified as the
"Delaware  Trustee" in the preamble to this  Declaration  of Trust solely in its
capacity as Delaware  Trustee of the Trust  continued  hereunder  and not in its
individual  capacity,  or its  successor  in interest in such  capacity,  or any
successor trustee appointed as herein provided.

                  "Depositor" has the meaning  specified in the preamble to this
Declaration of Trust.

                  "Distribution  Date"  has the  meaning  specified  in  Section
4.01(a).

                  "Distributions"  means amounts payable in respect of the Trust
Securities as provided in Section 4.01.

                  "Early Termination Event" has the meaning specified in Section
9.02.

                  "Escrow Agent" means Wilmington Trust Company.



                                       5
<PAGE>

                  "Event  of  Default"  means  any one of the  following  events
(whatever the reason for such Event of Default and whether it shall be voluntary
or  involuntary  or be effected by operation of law or pursuant to any judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

                  (a) the occurrence of a Debenture Event of Default; or

                  (b)  default by the Trust in the  payment of any  Distribution
         when it becomes due and payable, and continuation of such default for a
         period of 30 days; or

                  (c)  default  by the Trust in the  payment  of any  Redemption
         Price of any Trust Security when it becomes due and payable; or

                  (d) default in the  performance,  or breach,  in any  material
         respect,   of  any  covenant  or  warranty  of  the  Trustees  in  this
         Declaration  of Trust (other than a covenant or warranty,  a default in
         the  performance  or breach of which is  addressed in clause (b) or (c)
         above),  and  continuation of such default or breach for a period of 60
         days after there has been given,  by registered  or certified  mail, to
         the  defaulting  Trustee or  Trustees by the Holders of at least 25% in
         aggregate  Liquidation Amount of the Outstanding Capital Securities,  a
         written notice specifying such default or breach and requiring it to be
         remedied  and  stating  that  such  notice  is a  "Notice  of  Default"
         hereunder; or

                  (e) the  occurrence of a Bankruptcy  Event with respect to the
         Property  Trustee  and  the  failure  by the  Depositor  to  appoint  a
         successor Property Trustee within 60 days thereof.

                  "Expiration Date" has the meaning specified in Section 9.01.

                  "Federal  Reserve" means the Board of Governors of the Federal
Reserve System.

                  "Global Capital Securities" means a beneficial interest in the
Capital Securities,  ownership and transfers of which shall be made through book
entries by a Clearing Agency as described in Section 5.11.

                  "Global Capital  Securities  Certificate"  means a certificate
evidencing  ownership of Global Capital  Securities,  substantially  in the form
attached as Exhibit B.

                  "Guarantee"  means  the  Guarantee   Agreement   executed  and
delivered  by  the  Depositor  and  Wilmington   Trust   Company,   as  trustee,
contemporaneously  with the execution and delivery of this Declaration of Trust,
for the benefit of the Holders of the Trust Securities,  as amended from time to
time.

                  "Holder"  or  "Securityholder"  means a Person in whose name a
Trust Security or Trust Securities is registered in the Securities Register; any
such Person  shall be deemed to be a beneficial  owner of such Trust  Securities
within the meaning of the Delaware Business Trust Act; provided,  however,  that
in determining whether the Holders of the requisite amount of



                                       6
<PAGE>

Capital  Securities have voted on any matter provided for in this Declaration of
Trust,  then for the purpose of any such  determination,  so long as  Definitive
Capital Securities  Certificates have not been issued, the term  Securityholders
or Holders as used herein shall refer to the Owners.

                  "Indenture" means the Junior Subordinated Indenture,  dated as
of ___________  __, 2000,  between the Depositor and the Debenture  Trustee,  as
trustee, (as amended or supplemented from time to time) relating to the issuance
of the Junior Subordinated Debt Securities.

                  "Investment  Company  Event"  has  the  meaning  specified  in
Section 1.01 of the Indenture.

                  "Junior  Subordinated  Debt Securities"  means  $__________ in
aggregate   principal  amount  of  the  Depositor's  Junior   Subordinated  Debt
Securities due ______ 15, 2030, issued pursuant to the Indenture.

                  "Junior  Subordinated Debt Securities  Redemption Date" means,
with respect to any Junior Subordinated Debt Securities to be redeemed under the
Indenture,  the date fixed for redemption  under the Indenture or pursuant to an
Officers' Certificate in accordance with the terms of the Indenture.

                  "Letter of  Representations"  means the agreement  between the
Trust, the Property  Trustee and The Depository  Trust Company  ("DTC"),  as the
initial Clearing Agency, dated as of the Closing Date.

                  "Lien" means any lien, pledge, charge, encumbrance,  mortgage,
deed of trust, adverse ownership interest,  hypothecation,  assignment, security
interest or  preference,  priority or other security  agreement or  preferential
arrangement of any kind or nature whatsoever.

                  "Like  Amount" means (a) with respect to a redemption of Trust
Securities,  Trust Securities having a Liquidation  Amount equal to that portion
of  the  principal  amount  of  Junior   Subordinated   Debt  Securities  to  be
contemporaneously  redeemed in accordance  with the  Indenture  allocated to the
Trust Securities based upon their relative  Liquidation Amounts and the proceeds
of which will be used to pay the Redemption Price of such Trust Securities,  and
(b) with respect to a distribution  of Junior  Subordinated  Debt  Securities to
Holders in connection  with a dissolution or  liquidation  of the Trust,  Junior
Subordinated  Debt Securities having a principal amount equal to the Liquidation
Amount of the Trust  Securities  of the Holder to whom such Junior  Subordinated
Debt Securities are distributed.

                  "Liquidation  Amount"  means the  stated  amount of $10.00 per
Trust Security.

                  "Liquidation Date" means the date on which Junior Subordinated
Debt  Securities  are to be  distributed  to  Holders  of  Trust  Securities  in
connection  with a termination  and liquidation of the Trust pursuant to Section
9.04(a).

                  "Liquidation   Distribution"  has  the  meaning  specified  in
Section 9.04(d).



                                       7
<PAGE>

                  "1940 Act" means the Investment Company Act of 1940.

                  "Officers'  Certificate"  means a  certificate  signed  by the
Chairman and Chief Executive Officer,  President or a Vice President, and by the
Treasurer, an Associate Treasurer, an Assistant Treasurer,  the Controller,  the
Secretary or an Assistant  Secretary,  of the  Depositor,  and  delivered to the
appropriate Trustee. One of the officers signing an Officers'  Certificate given
pursuant  to  Section  8.16  shall  be the  principal  executive,  financial  or
accounting officer of the Depositor.  Any Officers'  Certificate  delivered with
respect  to  compliance  with a  condition  or  covenant  provided  for in  this
Declaration of Trust shall include:

                  (a) a  statement  that  each  officer  signing  the  Officers'
         Certificate  has read the  covenant or  condition  and the  definitions
         relating thereto;

                  (b)  a  brief  statement  of  the  nature  and  scope  of  the
         examination  or  investigation  undertaken by each officer in rendering
         the Officers' Certificate;

                  (c)  a  statement   that  each  such  officer  has  made  such
         examination  or  investigation  as,  in  such  officer's  opinion,   is
         necessary to enable such  officer to express an informed  opinion as to
         whether or not such covenant or condition has been complied with; and

                  (d) a  statement  as to  whether,  in the opinion of each such
         officer, such condition or covenant has been complied with.

                  "Opinion of Counsel" means a written  opinion of counsel,  who
may be counsel for the Trust, the Property Trustee or the Depositor,  but not an
employee of any thereof, and which opinion shall be reasonably acceptable to the
Property Trustee.

                  "Original  Declaration of Trust" has the meaning  specified in
the preamble to this Declaration of Trust.

                  "Other Capital  Securities" means Capital  Securities that are
not Global Capital Securities.

                  "Outstanding",  with respect to Capital Securities,  means, as
of the date of determination,  all Capital Securities  theretofore  executed and
delivered under this Declaration of Trust, except;

                  (a) Capital  Securities  theretofore  canceled by the Property
         Trustee or delivered to the Property Trustee for cancellation;

                  (b) Capital  Securities for whose payment or redemption  money
         in the  necessary  amount  has  been  theretofore  deposited  with  the
         Property  Trustee or any Paying Agent for the benefit of the Holders of
         such Capital Securities;  provided that, if such



                                       8
<PAGE>

         Capital  Securities are to be redeemed,  notice of such  redemption has
         been duly given pursuant to this Declaration of Trust; and

                  (c) Capital  Securities that have been paid or in exchange for
         or in lieu of which other  Capital  Securities  have been  executed and
         delivered  pursuant  to  Sections  5.02,  5.04,  5.05,  5.11 and  5.13;
         provided,  however,  that in  determining  whether  the  Holders of the
         requisite Liquidation Amount of the Outstanding Capital Securities have
         given any request, demand, authorization, direction, notice, consent or
         waiver  hereunder,  Capital  Securities  owned  by the  Depositor,  any
         Trustee or any  Affiliate  of the  Depositor  or any  Trustee  shall be
         disregarded  and  deemed  not to be  Outstanding,  except  that  (a) in
         determining  whether any Trustee shall be protected in relying upon any
         such request,  demand,  authorization,  direction,  notice,  consent or
         waiver,  only Capital  Securities  that a  Responsible  Officer of such
         Trustee  actually knows to be so owned shall be so disregarded  and (b)
         the foregoing  shall not apply at any time when all of the  outstanding
         Capital  Securities  are  owned  by the  Depositor,  one or more of the
         Trustees  and/or any such Affiliate.  Capital  Securities so owned that
         have been pledged in good faith may be regarded as  Outstanding  if the
         pledgee establishes to the satisfaction of the Administrative  Trustees
         the pledgee's  right so to act with respect to such Capital  Securities
         and that the  pledgee  is not the  Depositor  or any  Affiliate  of the
         Depositor.

                  "Owner"  means each  Person who is the  beneficial  owner of a
Global Capital  Security as reflected in the records of the Clearing  Agency or,
if a Clearing  Agency  Participant  is not the Owner,  then as  reflected in the
records of a Person  maintaining an account with such Clearing Agency  (directly
or indirectly), in accordance with the rules of such Clearing Agency.

                  "Paying  Agent"  means any  paying  agent or  co-paying  agent
appointed pursuant to Section 5.10 and shall initially be the Trust Company.

                  "Payment Account" means a segregated  corporate trust account,
without  interest,  maintained by the Property Trustee with the Trust Company in
its trust department for the benefit of the Securityholders in which all amounts
paid in respect of the Junior Subordinated Debt Securities will be held and from
which the  Property  Trustee  shall  make  payments  to the  Securityholders  in
accordance with Sections 4.01 and 4.02.

                  "Person" means any individual, corporation, partnership, joint
venture,  trust,  limited  liability  company  or  corporation,   unincorporated
organization or government or any agency or political subdivision thereof.

                  "Property  Trustee" means the commercial bank or trust company
identified  as the  "Property  Trustee" in the preamble to this  Declaration  of
Trust  solely  in its  capacity  as  Property  Trustee  of the  Trust  continued
hereunder and not in its  individual  capacity,  or its successor in interest in
such capacity, or any successor property trustee appointed as herein provided.

                  "Quotation  Agent" means Wilmington Trust Company,  a Delaware
corporation, and its successors;  provided, however, that if the foregoing shall
cease to be a primary U.S.



                                       9
<PAGE>

Government securities dealer (a "Primary Treasury Dealer"),  the Depositor shall
substitute therefor another Primary Treasury Dealer.

                  "Redemption Date" means, with respect to any Trust Security to
be  redeemed,  the  date  fixed  for  such  redemption  by or  pursuant  to this
Declaration of Trust,  provided,  however,  that each Junior  Subordinated  Debt
Securities  Redemption Date and the Stated  Maturity of the Junior  Subordinated
Debt  Securities  shall  be a  Redemption  Date  for  a  Like  Amount  of  Trust
Securities.

                  "Redemption Price" means:

                  (a) in the case of a  redemption,  other than as  provided  in
Paragraph  (b) below,  the  following  prices  expressed in  percentages  of the
Liquidation Amount, together with accumulated Distributions to but excluding the
date fixed for  redemption,  if redeemed  during the 12-month  period  beginning
April 15:

         Year                                           Redemption Price

         2005                                                    %
         2006                                                    %
         2007                                                    %
         2008                                                    %
         2009                                                    %
         2010                                                    %
         2011                                                    %
         2012                                                    %
         2013                                                    %
         2014                                                    %


and 100% on or after April 15, 2014.

                  (b) in the  case of a  redemption  prior  to  April  15,  2005
following a Tax Event,  Investment  Company Event or Capital Treatment Event, an
amount  for  each  Capital  Security  equal  to  the  Make-Whole  Amount  for  a
corresponding  $10.00  principal  amount  of  Junior  Subordinated   Debentures,
together  with  accumulated  distributions  to but  excluding the date fixed for
redemption.  The "Make-Whole Amount" will be equal to the greater of (i) 100% of
the  principal  amount  of such  Junior  Subordinated  Debentures,  and  (ii) as
determined by a Quotation  Agent, the sum of the present values of the principal
amount and premium  payable as part of the  Redemption  Price with respect to an
optional  redemption of such Junior  Subordinated  Debentures on April 15, 2005,
together  with the  present  values  of  scheduled  payments  of  interest  (not
including  the  portion  of any such  payments  of  interest  accrued  as of the
Redemption  Date) from the  Redemption  Date to April 15,  2005 (the  "Remaining
Life"),  in each case discounted to the Redemption  Date on a semi-annual  basis
(assuming a 360-day year  consisting of 30-day months) at the Adjusted  Treasury
Rate.  The  Redemption  Price in the case of a redemption  on or after April 15,
2005 following a Tax Event,  Investment Company Event or Capital Treatment



                                       10
<PAGE>

Event shall equal the  Redemption  Price then  applicable to a redemption  under
Paragraph (a) above.

                  "Reference  Treasury Dealer" means (i) the Quotation Agent and
(ii) any other Primary  Treasury Dealer selected by the Debenture  Trustee after
consultation with the Depositor.

                  "Reference  Treasury Dealer Quotations" means, with respect to
each  Reference  Treasury  Dealer  and any  Redemption  Date,  the  average,  as
determined  by the  Debenture  Trustee,  of the bid  and  asked  prices  for the
Comparable  Treasury  Issue  (expressed  in  each  case as a  percentage  of its
principal  amount) quoted in writing to the Debenture  Trustee by such Reference
Treasury Dealer at 5:00 p.m., Richmond, Virginia time, on the third Business Day
preceding such Redemption Date.

                  "Relevant Trustee" has the meaning specified in Section 8.10.

                  "Responsible  Officer"  means,  when used with  respect to the
Property Trustee, any officer assigned to the Corporate Trust Office,  including
any managing  director,  vice  president,  assistant vice  president,  assistant
treasurer,  assistant  secretary or any other  officer of the  Property  Trustee
customarily  performing functions similar to those performed by any of the above
designated officers and having direct  responsibility for the administration for
this  Declaration of Trust, and also, with respect to a particular  matter,  any
other  officer  to whom  such  matter  is  referred  because  of such  officer's
knowledge of and familiarity with the particular subject.

                  "Securities Act" means the Securities Act of 1933.

                  "Securities  Register"  and  "Securities  Registrar"  have the
respective meanings specified in Section 5.05.

                  "Securityholder"  or  "Holder"  means a Person in whose name a
Trust Security or Trust Securities is registered in the Securities Register; any
such Person shall be deemed to be a  beneficial  owner within the meaning of the
Delaware Business Trust Act; provided,  however, that in determining whether the
Holders of the requisite  amount of Capital  Securities have voted on any matter
provided  for in this  Declaration  of Trust,  then for the  purpose of any such
determination,  so long as Definitive Capital  Securities  Certificates have not
been issued,  the term  Securityholders or Holders as used herein shall refer to
the Owners.

                  "Stated Maturity" has the meaning specified in Section 1.01 of
the Indenture.

                  "Tax Event" has the meaning  specified  in Section 1.01 of the
Indenture.

                  "Transfer  Agent" means the Trust  Company as set forth in the
preamble to this Declaration of Trust.

                  "Treasury  Rate" means (i) the yield,  under the heading  that
represents the average for the week immediately  prior to the calculation  date,
appearing in the most recently  published  statistical  release designated "H.15
(519)" or any  successor  publication  that is published  weekly



                                       11
<PAGE>

by the Board of Governors  of the Federal  Reserve  System and that  establishes
yields on actively traded United States Treasury securities adjusted to constant
maturity  under the caption  "Treasury  Constant  Maturities,"  for the maturity
corresponding  to the  Remaining  Life (if no  maturity is within  three  months
before or after the Remaining Life, yields for the two published maturities most
closely corresponding to the Remaining Life shall be determined and the Treasury
Rate shall be interpolated  or extrapolated  from such yields on a straight-line
basis,  rounding to the nearest month) or (ii) if such release (or any successor
release) is not published during the week preceding the calculation date or does
not contain such yields, the rate per annum equal to the semi-annual  equivalent
yield to maturity of the Comparable Treasury Issue, calculated using a price for
the  Comparable  Treasury  Issue  (expressed  as a percentage  of its  principal
amount) equal to the  Comparable  Treasury Price for such  Redemption  Date. The
Treasury  Rate shall be  calculated  on the third  Business  Day  preceding  the
Redemption Date.

                  "Trust" means Southern Financial Capital Trust I.

                  "Trust  Company" has the meaning  specified in the preamble to
this Declaration of Trust.

                  "Trust  Indenture  Act" has the meaning  specified  in Section
1.01 of the Indenture.

                  "Trust  Property"  means  (a)  the  Junior  Subordinated  Debt
Securities,  (b) the rights of the Property Trustee under the Guarantee, (c) any
cash or deposit in, or owing to, the Payment  Account and (d) all  proceeds  and
rights in respect of the foregoing.

                  "Trust  Securities  Certificate"  means any one of the  Common
Securities Certificates or the Capital Securities Certificates.

                  "Trust Security" means any one of the Common Securities or the
Capital Securities.

                  "Trustees"  means,  collectively,  the Property  Trustee,  the
Delaware Trustee and the Administrative Trustees.

                  "Underwriter" shall mean McKinnon & Company,  Inc., a Virginia
corporation.

                  "Underwriting  Agreement"  means the  Underwriting  Agreement,
dated  as of  ______  __,  2000,  between  the  Trust,  the  Depositor  and  the
Underwriter.


                                   ARTICLE II

                            Continuation of the Trust

                  SECTION 2.01.  Name. The Trust continued hereby shall be known
as "Southern  Financial Capital Trust I", as such name may be modified from time
to time by the


                                       12
<PAGE>

Administrative  Trustees  following  written notice to the Holders and the other
Trustees, in which name the Trustees may conduct the business of the Trust, make
and execute  contracts and other  instruments on behalf of the Trust and sue and
be sued.

                  SECTION 2.02. Office of the Delaware Trustee;  Principal Place
of  Business.  The address of the  Delaware  Trustee in the State of Delaware is
Wilmington  Trust Company,  1100 N. Market Street,  Attention:  Corporate  Trust
Administration,  Wilmington,  Delaware 19890, or such other address in the State
of  Delaware as the  Delaware  Trustee may  designate  by written  notice to the
Securityholders  and the Depositor.  The principal executive office of the Trust
is in care of Southern  Financial BanCorp,  Inc., 37 E. Main Street,  Warrenton,
Virginia 22186.

                  SECTION  2.03.  Organizational  Expenses.  The  Depositor,  as
borrower on the Junior  Subordinated Debt Securities,  shall pay all expenses of
the  Trust  as they  arise or  shall,  upon  request  of any  Trustee,  promptly
reimburse such Trustee for any such expenses paid by such Trustee. The Depositor
shall make no claim upon the Trust Property for the payment of such expenses.

                  SECTION 2.04. Issuance of the Capital Securities.  The Capital
Securities to be issued will be limited to $9,200,000.00  aggregate  Liquidation
Amount outstanding at any one time.

                  On ______ __, 2000, the Depositor, on behalf of the Trust, and
pursuant to the Original  Declaration of Trust, and the Underwriter executed and
delivered  the  Underwriting  Agreement.  On or  before  the  Closing  Date,  an
Administrative  Trustee,  on behalf of the Trust,  shall  execute or cause to be
executed in accordance  with Section 5.02 and  delivered to the Escrow Agent,  a
Global  Capital  Securities  Certificate  in  an  aggregate  amount  of  Capital
Securities  having an  aggregate  Liquidation  Amount of  $____________  against
receipt of the aggregate purchase price of such Capital Securities equal to 100%
of the Liquidation  Amount multiplied by the number of Capital  Securities being
purchased, which amount the Administrative Trustee shall promptly deliver to the
Property Trustee.

                  SECTION 2.05. Issuance of the Common Securities;  Subscription
and Purchase of Junior Subordinated Debt Securities.  Contemporaneously with the
execution and delivery of this Declaration of Trust, an Administrative  Trustee,
on behalf of the Trust, shall execute or cause to be executed in accordance with
Section 5.02(a) and delivered to the Depositor Common  Securities  Certificates,
registered  in the name of the  Depositor,  in an  aggregate  amount of ________
Common  Securities  having an aggregate  Liquidation  Amount of $_______ against
payment  by  the  Depositor  of  $_________  to  the  Trust.   Contemporaneously
therewith, an Administrative Trustee, on behalf of the Trust, shall subscribe to
and purchase from the Depositor Junior Subordinated Debt Securities,  registered
in the name of the  Property  Trustee and held for the benefit of the Holders of
the Trust Securities having an aggregate  principal amount equal to $__________,
and, in  satisfaction  of the purchase price for such Junior  Subordinated  Debt
Securities, the Trust shall deliver to the Depositor the sum of $____________.


                                       13
<PAGE>

                  SECTION 2.06. Declaration of Trust. The exclusive purposes and
functions of the Trust are to (a) issue and sell Trust  Securities,  (b) use the
proceeds from the sale of Trust  Securities  to acquire the Junior  Subordinated
Debt  Securities,  (c) receive  payments  to be made with  respect to the Junior
Subordinated  Debt  Securities,  and (d) engage in only those  other  activities
necessary or incidental  thereto such as registering the transfer of the Capital
Securities. The Depositor hereby appoints the Trustees as trustees of the Trust,
to have all the rights,  powers and duties to the extent set forth  herein,  and
the  Trustees  hereby  accept such  appointment.  The  Property  Trustee  hereby
declares  that it will hold the Trust  Property in trust upon and subject to the
conditions   set  forth   herein   for  the   benefit   of  the  Trust  and  the
Securityholders.  The Administrative  Trustees shall have all rights, powers and
duties set forth herein and in accordance  with  applicable  law with respect to
accomplishing  the  purposes of the Trust.  The  Delaware  Trustee  shall not be
entitled to exercise any powers,  nor shall the Delaware Trustee have any of the
duties and  responsibilities,  of the  Property  Trustee  or the  Administrative
Trustees set forth herein.  The Delaware Trustee shall be one of the Trustees of
the Trust for the sole and limited  purpose of fulfilling  the  requirements  of
Section 3807 of the Delaware Business Trust Act.

                  SECTION   2.07.    Authorization   to   Enter   into   Certain
Transactions.  (a) The  Trustees  shall  conduct  the  affairs  of the  Trust in
accordance  with  the  terms  of  this  Declaration  of  Trust.  Subject  to the
limitations  set forth in paragraph (b) of this Section and in  accordance  with
the following  provisions (i) and (ii), the Trustees shall have the authority to
enter into all  transactions  and  agreements  determined  by the Trustees to be
appropriate in exercising the authority,  express or implied,  otherwise granted
to the  Trustees  under this  Declaration  of Trust,  and to perform all acts in
furtherance thereof, including without limitation, the following:

                  (i) As among the Trustees,  each Administrative  Trustee shall
         have the power and authority to act on behalf of the Trust with respect
         to the following matters:

                           (A) the issuance and sale of the Trust Securities;

                           (B) to cause the Trust to enter into, and to execute,
                  deliver and perform on behalf of the Trust,  the  Underwriting
                  Agreement,  the  Letter  of  Representations  and  such  other
                  agreements as may be necessary or desirable in connection with
                  the purposes and function of the Trust;

                           (C)  assisting  in the  registration  of the  Capital
                  Securities   under  the   Securities   Act,  and  under  state
                  securities  or blue sky laws,  and the  qualification  of this
                  Declaration  of Trust as a trust  indenture  under  the  Trust
                  Indenture Act;

                           (D) assisting in the listing,  if any, of the Capital
                  Securities upon such securities exchange or exchanges as shall
                  be determined by the  Depositor  and the  registration  of the
                  Capital  Securities under the Securities  Exchange Act of 1934
                  (the "Exchange  Act"),  and the  preparation and filing of all
                  periodic and other reports and other documents pursuant to the
                  foregoing;



                                       14
<PAGE>

                           (E) the  sending of notices  (other  than  notices of
                  default) and other information  regarding the Trust Securities
                  and  the   Junior   Subordinated   Debt   Securities   to  the
                  Securityholders in accordance with this Declaration of Trust;

                           (F) the appointment of a Paying Agent, Transfer Agent
                  and Securities  Registrar in accordance with this  Declaration
                  of Trust;

                           (G) registering  transfer of the Trust  Securities in
                  accordance with this Declaration of Trust;

                           (H) to the extent  provided  in this  Declaration  of
                  Trust,  the winding up of the affairs and  liquidation  of the
                  Trust  and  the  preparation,  execution  and  filing  of  the
                  certificate of cancellation with the Secretary of State of the
                  State of Delaware;

                           (I) unless otherwise determined by the Depositor, the
                  Property  Trustee  or  the   Administrative   Trustees  or  as
                  otherwise  required by the Delaware  Business Trust Act or the
                  Trust Indenture Act, to execute on behalf of the Trust (either
                  acting alone or together with any or all of the Administrative
                  Trustees) any documents that the Administrative  Trustees have
                  the power to execute  pursuant to this  Declaration  of Trust;
                  and

                           (J)  the  taking  of  any  action  incidental  to the
                  foregoing as the  Trustees may from time to time  determine is
                  necessary  or  advisable  to give  effect to the terms of this
                  Declaration  of Trust for the  benefit of the  Securityholders
                  (without consideration of the effect of any such action on any
                  particular Securityholders).

                  (ii) As among the  Trustees,  the Property  Trustee shall have
         the  power,  duty and  authority  to act on behalf  of the  Trust  with
         respect to the following matters:

                           (A) the establishment of the Payment Account;

                           (B)  the  receipt  of the  Junior  Subordinated  Debt
                  Securities;

                           (C) the  collection  of interest,  principal  and any
                  other payments made in respect of the Junior Subordinated Debt
                  Securities in the Payment Account;

                           (D)  the   distribution   of  amounts   owed  to  the
                  Securityholders in respect of the Trust Securities;

                           (E) the  exercise  of all of the  rights,  powers and
                  privileges  of  a  holder  of  the  Junior  Subordinated  Debt
                  Securities;

                           (F) the  sending  of  notices  of  default  and other
                  information  regarding  the Trust  Securities  and the  Junior
                  Subordinated  Debt  Securities  to  the   Securityholders   in
                  accordance with this Declaration of Trust;



                                       15
<PAGE>

                           (G)  the   distribution  of  the  Trust  Property  in
                  accordance with the terms of this Declaration of Trust;

                           (H) to the extent  provided  in this  Declaration  of
                  Trust, the winding up of the affairs of and liquidation of the
                  Trust  and  the  preparation,  execution  and  filing  of  the
                  certificate of cancellation with the Secretary of State of the
                  State of Delaware;

                           (I) after an Event of Default (other than an Event of
                  Default  pursuant to  paragraph  (b),  (c),  (d) or (e) of the
                  definition of such term if such Event of Default is by or with
                  respect  to the  Property  Trustee)  the  taking of any action
                  incidental to the  foregoing as the Property  Trustee may from
                  time to time  determine  is  necessary  or  advisable  to give
                  effect to the terms of this  Declaration  of Trust and protect
                  and  conserve  the  Trust  Property  for  the  benefit  of the
                  Securityholders  (without  consideration  of the effect of any
                  such action on any particular Securityholder); and

                           (J)  except as  otherwise  provided  in this  Section
                  2.07(a)(ii),  the  Property  Trustee  shall  have  none of the
                  duties, liabilities, powers or authority of the Administrative
                  Trustees set forth in Section 2.07(a)(i).

                  (b) So long as this  Declaration  of Trust  remains in effect,
the Trust (or the Trustees  acting on behalf of the Trust)  shall not  undertake
any business,  activities or transactions except as expressly provided herein or
contemplated  hereby.  In  particular,  the  Trustees  shall not (i) acquire any
investments or engage in any  activities  not authorized by this  Declaration of
Trust, (ii) sell,  assign,  transfer,  exchange,  mortgage,  pledge,  set-off or
otherwise dispose of any of the Trust Property or interests  therein,  including
to  Securityholders,  except as expressly provided herein,  (iii)  intentionally
take any  action  that  would  cause the Trust to fail or cease to  qualify as a
"grantor  trust" or as other than an  association  taxable as a corporation  for
United States  federal  income tax  purposes,  (iv) incur any  indebtedness  for
borrowed  money or issue any other debt,  (v) take or consent to any action that
would  result  in the  placement  of a Lien on any of the Trust  Property,  (vi)
invest any proceeds  received by the Trust from holding the Junior  Subordinated
Debt  Securities,  but shall distribute all such proceeds to Holders pursuant to
the  terms of this  Declaration  of Trust  and of the  Trust  Securities,  (vii)
acquire any assets other than the Trust  Property,  (viii)  possess any power or
otherwise  act in such a way as to vary the Trust  Property,  (ix)  possess  any
power  or  otherwise  act in  such a way  as to  vary  the  terms  of the  Trust
Securities in any way whatsoever  (except to the extent expressly  authorized in
this  Declaration of Trust or by the terms of the Trust  Securities),  (x) issue
any  securities  or other  evidences of  beneficial  ownership of, or beneficial
interest  in, the Trust other than the Trust  Securities,  or (xi) other than as
provided in this  Declaration of Trust or by the terms of the Trust  Securities,
so long as any Junior  Subordinated  Debt  Securities  are held by the  Property
Trustee,  (A) direct the time, method and place of exercising any trust or power
conferred  upon the  Debenture  Trustee with respect to the Junior  Subordinated
Debt  Securities,  (B)  waive  any  past  default  that is  waivable  under  the
Indenture,  (C) exercise any right to rescind or annul any declaration  that the
principal of all Junior  Subordinated  Debt Securities shall be due and payable,
or (D) consent to



                                       16
<PAGE>

any  amendment,  modification,  or  termination  of the  Indenture or the Junior
Subordinated  Debt  Securities  where such consent shall be required  unless the
Trust shall have received an Opinion of Counsel of a independent law firm to the
effect that such amendment, modification or termination will not cause more than
an  insubstantial  risk that the Trust  will be  deemed  an  Investment  Company
required  to be  registered  under  the 1940  Act,  that the  Trust  will not be
classified as a grantor trust or will be classified as an association taxable as
a corporation  for United States  federal income tax purposes or that the Junior
Subordinated  Debt Securities  will not be classified as  indebtedness  for such
purposes. The Administrative Trustees shall defend all claims and demands of all
Persons at any time  claiming any Lien on any of the Trust  Property  adverse to
the  interest  of  the  Trust  or  the  Securityholders  in  their  capacity  as
Securityholders.

                  (c) In  connection  with the  issuance  and sale of the  Trust
Securities,  the Depositor shall have the right and responsibility to assist the
Trust with respect to, or effect on behalf of the Trust,  the following (and any
actions taken by the Depositor in furtherance of the following prior to the date
of this Declaration of Trust are hereby ratified and confirmed in all respects):

                  (i) the  preparation by the Trust of a prospectus  relating to
         the Trust  Securities and the  preparation and filing by the Trust with
         the  Commission  and  the  execution  on  behalf  of  the  Trust  of  a
         registration statement on the appropriate form in relation to the Trust
         Securities, including any amendments thereto;

                  (ii)  the  determination  of  the  states  in  which  to  take
         appropriate  action to qualify or register  for sale all or part of the
         Trust Securities and the  determination of any and all such acts, other
         than actions  that must be taken by or on behalf of the Trust,  and the
         advice  to the  Trustees  of  actions  they  must take on behalf of the
         Trust, and the preparation for execution and filing of any documents to
         be  executed  and filed by the Trust or on behalf of the Trust,  as the
         Depositor  deems  necessary  or  advisable  in order to comply with the
         applicable laws of any such states;

                  (iii)  the  preparation  for  filing  by the  Trust  with  the
         Commission  and the execution on behalf of the Trust of a  registration
         statement  on  Form  8-A  relating  to the  registration  of the  Trust
         Securities under Section 12(b) or 12(g) of the Exchange Act,  including
         any amendments thereto;

                  (iv) the  negotiation  of the terms of, and the  execution and
         delivery of, the Underwriting  Agreement  providing for the sale of the
         Trust  Securities  and such other  agreements  as may be  necessary  or
         desirable  in  connection  with the  consummation  of the  transactions
         contemplated thereby, all in its capacity as Depositor and on behalf of
         the Trust; and

                  (v) the taking of any other actions  necessary or desirable to
         carry out any of the foregoing activities.

                  (d)  Notwithstanding  anything  herein to the  contrary,  each
Administrative  Trustee is authorized and directed to conduct the affairs of the
Trust and to operate the Trust so


                                       17
<PAGE>

that the Trust will not (i) be deemed to be an "investment  company" required to
be  registered  under the 1940 Act, or (ii) fail to be  classified  as a grantor
trust or as other than an association taxable as a corporation for United States
federal income tax purposes and so that the Junior  Subordinated Debt Securities
will be treated as  indebtedness  of the  Depositor  for United  States  federal
income  tax  purposes.  In  this  connection,  the  Depositor  and  each  of the
Administrative Trustees are authorized to take any action, not inconsistent with
applicable law, the Certificate of Trust or this Declaration of Trust, that each
of the Depositor and each Administrative Trustee determines in its discretion to
be  necessary or desirable  for such  purposes,  as long as such action does not
adversely  affect in any  material  respect the  interests of the Holders of the
Trust Securities.

                  SECTION 2.08.  Assets of Trust.  The assets of the Trust shall
consist solely of the Trust Property.

                  SECTION  2.09.  Title to Trust  Property.  Legal  title to all
Trust  Property  shall be vested at all times in the  Property  Trustee  (in its
capacity as such) and shall be held and administered by the Property Trustee for
the  benefit  of the  Trust  and the  Securityholders  in  accordance  with this
Declaration of Trust.


                                   ARTICLE III

                                 Payment Account

                  SECTION 3.01. Payment Account.  (a) On or prior to the Closing
Date, the Property  Trustee shall  establish the Payment  Account.  The Property
Trustee and any agent of the Property  Trustee shall have exclusive  control and
sole right of withdrawal  with respect to the Payment Account for the purpose of
making deposits in and  withdrawals  from the Payment Account in accordance with
this Declaration of Trust. All moneys and other property  deposited or held from
time to time in the Payment Account shall be held by the Property Trustee in the
Payment  Account  for  the  exclusive  benefit  of the  Securityholders  and for
distribution  as herein  provided,  including  (and  subject to) any priority of
payments provided for herein or by applicable law.

                  (b) The Property Trustee shall deposit in the Payment Account,
promptly  upon  receipt,  all  payments of  principal of or interest on, and any
other  payments  or  proceeds  with  respect  to, the Junior  Subordinated  Debt
Securities.  Amounts  held in the Payment  Account  shall not be invested by the
Property Trustee pending distribution thereof.


                                   ARTICLE IV

                            Distributions; Redemption

                  SECTION 4.01.  Distributions.  (a)  Distributions on the Trust
Securities  shall be  cumulative  and will  accumulate  whether or not there are
funds of the Trust  available  for the



                                       18
<PAGE>

payment of Distributions. Distributions shall accrue from _______ __, 2000, and,
except in the event (and to the extent) that the  Depositor  exercises its right
to defer the  payment of  interest on the Junior  Subordinated  Debt  Securities
pursuant to the Indenture, shall be payable quarterly in arrears on the 15th day
of January,  April, July and October of each year, commencing on April 15, 2000.
If any date on which a Distribution is otherwise  payable is not a Business Day,
then the payment of such  Distribution  shall be made on the next succeeding day
that is a Business Day (and without any interest or other  payment in respect of
any such delay),  in each case with the same force and effect as if made on such
date (each date on which  distributions  are  payable  in  accordance  with this
Section 4.01(a), a "Distribution Date"). Accrued Distributions that are not paid
on the applicable Distribution Date will bear interest on the amount thereof (to
the extent permitted by law) at a fixed annual rate equal to _____%,  compounded
quarterly from the relevant Distribution Date in accordance with Section 2.02 of
the Indenture.

                  (b)  The  Trust  Securities   represent  undivided  beneficial
ownership interests in the Trust Property, and, assuming payments of interest on
the Junior  Subordinated  Debt  Securities  are made when due (and before giving
effect to Additional Distributions, defined below, if applicable), Distributions
on each of the Trust Securities shall be payable at a fixed annual rate equal to
$______  (which  is  _____%  of the  Liquidation  Amount  of each  of the  Trust
Securities)  in  accordance  with Section 2.02 of the  Indenture.  The amount of
Distributions  payable  for any  period  shall be  computed  on the basis of the
actual number of days elapsed in a year of twelve 30-day months; except that the
amount of interest payable for any partial period shall be computed on the basis
of the  actual  number  of  days  elapsed  in a  360-day  year.  The  amount  of
Distributions payable for any period shall include the Additional Distributions,
if any.

                  (c) So long as no Debenture  Event of Default has occurred and
is  continuing,  the  Depositor  has the right under the  Indenture to defer the
payment of interest on the Junior  Subordinated  Debt Securities at any time and
from time to time for a period not exceeding 20  consecutive  quarterly  periods
(an "Extension Period"), provided that no Extension Period may extend beyond the
Stated Maturity of the Junior Subordinated Debt Securities.  As a consequence of
any such deferral,  quarterly Distributions on the Trust Securities by the Trust
will  also  be  deferred  during  any  Extension   Period  (and  the  amount  of
Distributions   to  which  Holders  are  entitled  will  accumulate   additional
Distributions  thereon  at  a  fixed  annual  rate  equal  to  ______%  thereof,
compounded  quarterly  from the  relevant  payment  date for such  Distributions
during any such Extension Period, to the extent permitted by applicable law, but
not exceeding the interest  rate then accruing on the Junior  Subordinated  Debt
Securities  (each such  increase in  Distribution,  as described in this Section
4.01(c),  an "Additional  Distribution").  No interest or other amounts shall be
due and payable during an Extension Period except at the end thereof.

                  (d) Distributions on the Trust Securities shall be made by the
Property  Trustee  from  the  Payment  Account  and  shall  be  payable  on each
Distribution  Date only to the extent that the Trust has funds then  on-hand and
available in the Payment Account for the payment of such Distributions.

                  (e)  Distributions  on the Trust  Securities with respect to a
Distribution  Date shall be payable to the  Holders of record as they  appear on
the  Securities  Register for the Trust



                                       19
<PAGE>

Securities  at the close of the  Business  Day next  preceding  each 15th day of
January, April, July and October.

                  SECTION 4.02. Redemption. (a) On each Junior Subordinated Debt
Securities Redemption Date and on the Stated Maturity of the Junior Subordinated
Debt  Securities,  the Trust will be  required  to redeem a Like Amount of Trust
Securities at the applicable Redemption Price.

                  (b) Other than on the Stated  Maturity,  notice of  redemption
shall be given by the  Property  Trustee by first class mail,  postage  prepaid,
mailed  not less than 30 nor more than 60 days prior to the  Redemption  Date to
each  Holder  of Trust  Securities  to be  redeemed,  at such  Holder's  address
appearing in the Security Register. All notices of redemption shall identify the
Trust Securities to be redeemed (including CUSIP numbers) and shall state:

                           (i) the Redemption Date;

                           (ii) the  applicable  Redemption  Price,  or,  if the
                  Redemption  Price cannot be  calculated  prior to the time the
                  notice is required to be sent,  the estimate of the Redemption
                  Price  provided  pursuant  to the  Indenture  together  with a
                  statement   that  it  is  an  estimate  and  that  the  actual
                  Redemption  Price will be calculated on the third Business Day
                  prior to the Redemption Date (and, if an estimate is provided,
                  a further notice shall be sent of the actual  Redemption Price
                  on the date, or as soon as practicable thereafter, that notice
                  of such actual  Redemption  Price is received  pursuant to the
                  Indenture);

                           (iii)  the  CUSIP  number  or  CUSIP  numbers  of the
                  Capital Securities affected;

                           (iv)  if  less   than  all  the   Outstanding   Trust
                  Securities  are to be  redeemed,  the  identification  and the
                  total Liquidation Amount of the particular Trust Securities to
                  be redeemed; and

                           (v) that on the Redemption Date the Redemption  Price
                  will become due and payable  upon each such Trust  Security to
                  be  redeemed  and that  Distributions  thereon  will  cease to
                  accrue on and after such date.

                  The Trust in issuing  the Trust  Securities  may use  "CUSIP",
and/or "private  placement"  numbers (if then generally in use), and, if so, the
Property  Trustee shall indicate the "CUSIP" or "private  placement"  numbers of
the Trust  Securities  in notices  of  redemption  and  related  materials  as a
convenience to Securityholders;  provided that any such notice may state that no
representation  is made as to the  correctness of such numbers either as printed
on the Trust  Securities or as contained in any notice of redemption and related
material. The Depositor shall promptly notify the Property Trustee of any change
in such numbers.

                  (c) The Trust  Securities  redeemed  on each  Redemption  Date
shall be redeemed at the applicable  Redemption Price with the proceeds from the
contemporaneous



                                       20
<PAGE>

redemption of Junior  Subordinated  Debt  Securities.  Redemptions  of the Trust
Securities shall be made and the applicable Redemption Price shall be payable on
each  Redemption  Date only to the extent  that the Trust has funds then on hand
and available in the Payment Account for the payment of such Redemption Price.

                  (d) If the Property  Trustee  gives a notice of  redemption in
respect of any Trust Securities,  then, by 12:00 noon, Richmond,  Virginia time,
on the Redemption Date,  subject to Section 4.02(c),  the Property Trustee will,
so long as the  Capital  Securities  are in  book-entry-only  form,  irrevocably
deposit with the Clearing Agency for the Capital  Securities funds sufficient to
pay  the  applicable  Redemption  Price  and  will  give  such  Clearing  Agency
irrevocable  instructions  and  authority  to pay the  Redemption  Price  to the
Holders thereof.  With respect to Capital  Securities held in certificated form,
the Property Trustee,  subject to Section 4.02(c), will irrevocably deposit with
the Paying Agent funds  sufficient to pay the  applicable  Redemption  Price and
will give the Paying Agent  irrevocable  instructions  and  authority to pay the
Redemption  Price  to the  Holders  thereof  upon  surrender  of  their  Capital
Securities Certificates. Notwithstanding the foregoing, Distributions payable on
or prior to the Redemption Date for any Trust  Securities  called for redemption
shall be payable to the Holders of such Trust  Securities  as they appear on the
Securities  Register on the relevant  record dates for the related  Distribution
Dates.  If notice of  redemption  shall have been given and funds  deposited  as
required,  then upon the date of such  deposit,  all  rights of  Securityholders
holding Trust  Securities so called for redemption will cease,  except the right
of such  Securityholders  to receive  the  applicable  Redemption  Price and any
Distribution  payable on or prior to the Redemption Date, but without  interest,
and such Capital Securities will cease to be outstanding.  In the event that any
date on which any applicable  Redemption Price is payable is not a Business Day,
then payment of the  applicable  Redemption  Price  payable on such date will be
made on the next succeeding day that is a Business Day (and without any interest
or other  payment in respect of any such delay),  except that,  if such Business
Day  falls  in the  next  calendar  year,  such  payment  will  be  made  on the
immediately preceding Business Day, in each case, with the same force and effect
as if made on such date. In the event that payment of the applicable  Redemption
Price in respect of any Trust  Securities  called for  redemption  is improperly
withheld  or  refused  and not paid  either  by the  Trust  or by the  Depositor
pursuant to the Guarantee,  Distributions on such Trust Securities will continue
to accrue,  at the then  applicable  rate,  from the Redemption  Date originally
established by the Trust for such Trust  Securities to the date such  applicable
Redemption Price is actually paid, in which case the actual payment date will be
the date  fixed for  redemption  for  purposes  of  calculating  the  applicable
Redemption Price.

                  (e)  Payment of the  applicable  Redemption  Price on, and any
distributions  of Junior  Subordinated  Debt Securities to Holders of, the Trust
Securities shall be made to the Holders thereof as they appear on the Securities
Register on the relevant record date, and, with respect to Trust Securities held
in certificated  form, upon surrender of such  certificated  Trust Securities to
the Paying Agent.

                  (f)  Subject  to  Section  4.03(a),   if  less  than  all  the
Outstanding  Trust  Securities are to be redeemed on a Redemption Date, then the
aggregate  Liquidation  Amount  of  Trust  Securities  to be  redeemed  shall be
allocated on a pro rata basis  (based on  Liquidation  Amounts)  among the Trust
Securities.  The particular Trust Securities to be redeemed shall be selected on
a


                                       21
<PAGE>

pro rata basis (based upon  Liquidation  Amounts) not more than 60 days prior to
the  Redemption  Date  by  the  Property  Trustee  from  the  Outstanding  Trust
Securities not previously called for redemption,  by such method as the Property
Trustee shall deem fair and  appropriate and which may provide for the selection
for  redemption  of portions  (equal to $10.00 or a multiple of $10.00 in excess
thereof) of the Liquidation  Amount of Trust  Securities.  The Property  Trustee
shall  promptly  notify  the  Securities  Registrar  in  writing  of  the  Trust
Securities  selected  for  redemption  and, in the case of any Trust  Securities
selected for partial redemption,  the Liquidation Amount thereof to be redeemed.
For all  purposes of this  Declaration  of Trust,  unless the context  otherwise
requires,  all provisions  relating to the redemption of Trust  Securities shall
relate,  in the case of any Trust Securities  redeemed or to be redeemed only in
part, to the portion of the Liquidation Amount of Trust Securities that has been
or is to be redeemed.

                  SECTION 4.03. Subordination of Common Securities.  (a) Payment
of Distributions (including Additional Distributions, if applicable) on, and the
Redemption Price of the Trust Securities,  as applicable,  shall be made subject
to Section 4.02(f), pro rata to the Holders of the Trust Securities based on the
Liquidation Amount of the Trust Securities;  provided,  however,  that if on any
Distribution  Date or Redemption  Date any Debenture  Event of Default (or other
event that,  with notice or the  passage of time or both,  would  become such an
Event of Default) or an Event of Default shall have occurred and be  continuing,
no  payment  of  any  Distribution  (including  Additional   Distributions,   if
applicable)  on, or Redemption  Price of, any of the Common  Securities,  and no
other payment on account of the redemption,  liquidation or other acquisition of
such  Common  Securities,  shall be made  unless  payment in full in cash of all
accumulated and unpaid Distributions  (including  Additional  Distributions,  if
applicable) on all outstanding  Capital  Securities for all  Distribution  Dates
occurring  on or prior  thereto,  or, in the case of payment  of the  applicable
Redemption  Price the full amount of such  Redemption  Price on all  outstanding
Capital  Securities,  shall  have  been  made or  provided  for,  and all  funds
immediately  available  to the  Property  Trustee  shall first be applied to the
payment   in  full  in  cash   of  all   Distributions   (including   Additional
Distributions, if applicable) on, or the Redemption Price of, Capital Securities
then due and payable.

                  (b) In the case of the  occurrence  of any  Event  of  Default
resulting from any Debenture Event of Default,  the Holder of Common  Securities
will be deemed to have waived any right to act with respect to any such Event of
Default  under this  Declaration  of Trust until all such Events of Default with
respect  to  the  Capital  Securities  have  been  cured,  waived  or  otherwise
eliminated.  Until all such Events of Default  under this  Declaration  of Trust
with respect to the Capital  Securities have been so cured,  waived or otherwise
eliminated,  the Property  Trustee  shall act solely on behalf of the Holders of
the Capital Securities and not on behalf of the Holder of the Common Securities,
and only the Holders of the Capital Securities will have the right to direct the
Property Trustee to act on their behalf.

                  SECTION  4.04.  Payment  Procedures.  In the event  Definitive
Capital Securities Certificates are issued, payments of Distributions (including
Additional  Distributions,  if applicable) in respect of the Capital  Securities
shall be made by check mailed to the address of the Person  entitled  thereto at
such  address  as  shall  appear  on the  Securities  Register.  If the  Capital
Securities are held by a Clearing Agency,  such  Distributions  shall be made to
the  Clearing  Agency in  immediately  available  funds,  which shall credit the
relevant   Persons'


                                       22
<PAGE>

accounts at such Clearing Agency on the applicable  Distribution Dates. Payments
in  respect of the Common  Securities  shall be made in such  manner as shall be
mutually agreed between the Property Trustee and the Common Securityholder.

                  SECTION  4.05.  Tax Returns and  Reports.  The  Administrative
Trustees shall prepare (or cause to be prepared),  at the  Depositor's  expense,
and file all United States federal,  state and local tax and information returns
and reports  required to be filed by or in respect of the Trust. In this regard,
the Administrative  Trustees shall (a) prepare and file (or cause to be prepared
and filed) the appropriate  Internal  Revenue Service forms required to be filed
in respect of the Trust in each  taxable  year of the Trust and (b)  prepare and
furnish (or cause to be  prepared  and  furnished)  to each  Securityholder  all
Internal  Revenue  Service  forms  required  to be  provided  by the Trust.  The
Administrative  Trustees  shall provide the  Depositor and the Property  Trustee
with a copy of all such  returns  and  reports  promptly  after  such  filing or
furnishing.  The Administrative Trustees shall comply with United States federal
withholding  and  backup   withholding   tax  laws  and  information   reporting
requirements with respect to any payments to Securityholders.

                  SECTION 4.06. Payment of Taxes; Duties of the Trust.  Pursuant
to Section  10.06 of the  Indenture,  the  Depositor,  as borrower on the Junior
Subordinated  Debt  Securities,  has agreed to, and it shall,  promptly  pay any
taxes,  duties or  governmental  charges of whatever  nature  (other than United
States withholding taxes) imposed on the Trust by the United States or any other
taxing authority.

                  SECTION 4.07.  Payments  Under  Indenture.  Any amount payable
hereunder to any Holder (and any Owner with respect thereto) shall be reduced by
the amount of any  corresponding  payment  such Holder (and Owner) has  directly
received  pursuant  to Section  5.08 of the  Indenture  or Section  5.13 of this
Declaration of Trust.


                                    ARTICLE V

                          Trust Securities Certificates

                  SECTION  5.01.  Initial  Ownership.  Upon the formation of the
Trust and until the  issuance  of the Trust  Securities,  and at any time during
which no Trust  Securities  are  outstanding,  the  Depositor  shall be the sole
beneficial owner of the Trust.

                  SECTION 5.02. Trust Securities  Certificates.  (a) The Capital
Securities  Certificates shall be issued only in minimum denominations of $10.00
Liquidation  Amount and  multiples of $10.00 in excess  thereof,  and the Common
Securities  Certificates  shall be issued in denominations of $10.00 Liquidation
Amount.  The Trust  Securities  Certificates  shall be executed on behalf of the
Trust by the  manual  or  facsimile  signature  of at least  one  Administrative
Trustee.   Trust  Securities   Certificates  bearing  the  manual  or  facsimile
signatures of individuals who were, at the time when such signatures  shall have
been affixed, authorized to sign on behalf of the Trust, shall be validly issued
and entitled to the benefits of this Declaration of Trust,  notwithstanding that
such  individuals or any of them shall have ceased to be so



                                       23
<PAGE>

authorized  prior to the delivery of such Trust  Securities  Certificates or did
not  hold  such  offices  at the  date  of  delivery  of such  Trust  Securities
Certificates.  A transferee  of a Trust  Securities  Certificate  shall become a
Securityholder,  and  shall  be  entitled  to  the  rights  and  subject  to the
obligations of a Securityholder  hereunder,  upon due registration of such Trust
Securities Certificate in such transferee's name pursuant to Sections 5.04, 5.05
and 5.06.

                  (b)  Upon  their   original   issuance,   Capital   Securities
Certificates representing Other Capital Securities shall be issued in definitive
form and may not be represented by the Global Security.

                  (c) A single Common  Securities  Certificate  representing the
Common  Securities  shall be issued to the Depositor in the form of a definitive
Common Securities Certificate.

                  SECTION  5.03.  Execution  and  Delivery  of Trust  Securities
Certificates. At or prior to the Closing Date, the Administrative Trustees shall
cause Trust  Securities  Certificates,  in an  aggregate  Liquidation  Amount as
provided  in Sections  2.04 and 2.05,  to be executed on behalf of the Trust and
delivered to the Property  Trustee and upon such  delivery the Property  Trustee
shall  countersign  such Trust  Securities  Certificates  and make available for
delivery  such  Trust  Securities  Certificates  upon the  written  order of the
Depositor,  signed by its chairman of the board,  president,  any executive vice
president or any vice president,  treasurer or assistant treasurer or controller
without further corporate action by the Depositor, in authorized denominations.

                  SECTION 5.04. Global Capital Security.  (a) Any Global Capital
Security issued under this  Declaration of Trust shall be registered in the name
of Cede & Co.  ("Cede") as nominee of the Clearing  Agency and  delivered to its
custodian  therefor,  and such Global Capital Security shall constitute a single
Capital Security for all purposes of this Declaration of Trust.

                  (b) Notwithstanding any other provision in this Declaration of
Trust,  the Global Capital Security may not be exchanged in whole or in part for
Capital Securities registered, and no transfer of the Global Capital Security in
whole or in part may be  registered,  in the name of any  Person  other than the
Clearing Agency for such Global Capital Security, Cede, or other nominee thereof
unless (i) such  Clearing  Agency  advises the Property  Trustee in writing that
such  Clearing  Agency is no longer  willing or able to properly  discharge  its
responsibilities  as  Clearing  Agency  with  respect  to  such  Global  Capital
Security, and the Depositor is unable to locate a qualified successor,  (ii) the
Trust at its sole option  advises DTC in writing that it elects to terminate the
book-entry  system  through  the  Clearing  Agency,  or (iii)  there  shall have
occurred and be continuing a Debenture Event of Default. In addition, beneficial
interests in a Global  Capital  Security may be exchanged by or on behalf of DTC
for certificated  Capital Securities upon request by DTC, but only upon at least
20 days prior written  notice given to the Property  Trustee in accordance  with
the Applicable Procedures.

                  (c) If a Global Capital  Security is to be exchanged for Other
Capital Securities or canceled in whole, it shall be surrendered by or on behalf
of the Clearing  Agency or its nominee to the Securities  Registrar for exchange
or cancellation  as provided in this Article V. If



                                       24
<PAGE>

a Global  Capital  Security is to be exchanged for Other  Capital  Securities or
canceled in part, or if an Other Capital Security is to be exchanged in whole or
in part for a beneficial  interest in the Global Capital  Security,  then either
(i) such  Global  Capital  Security  shall be so  surrendered  for  exchange  or
cancellation  as provided in this  Article V or (ii) the  aggregate  Liquidation
Amount  thereof  shall be reduced,  subject to Section  5.02, or increased by an
amount equal to the portion thereof to be so exchanged or canceled,  or equal to
the  aggregate  Liquidation  Amount  of such  Other  Capital  Security  to be so
exchanged for a beneficial  interest therein, as the case may be, by means of an
appropriate  adjustment  made  on  the  records  of  the  Securities  Registrar,
whereupon the Property  Trustee,  in accordance with the Applicable  Procedures,
shall instruct the Clearing  Agency or its authorized  representative  to make a
corresponding  adjustment to its records.  Upon any such surrender or adjustment
of the Global  Capital  Security  by the  Clearing  Agency and  Clearing  Agency
Participants,   accompanied  by   registration   instructions   executed  by  an
Administrative  Trustee  on behalf of the Trust,  the  Property  Trustee  shall,
subject to this  Article V,  countersign  and make  available  for  delivery any
executed Capital Securities delivered to it issuable in exchange for such Global
Capital Security (or any portion thereof) in accordance with the instructions of
the Clearing  Agency.  The Property Trustee shall not be liable for any delay in
delivery of such  instructions and may conclusively  rely on, and shall be fully
protected in relying on, such instructions.

                  (d) The  Clearing  Agency or its  nominee,  as the  registered
owner of the Global  Capital  Security,  shall be  considered  the Holder of the
Capital  Securities  represented by the Global Capital Security for all purposes
under  this  Declaration  of Trust and the  Capital  Securities,  and  owners of
beneficial  interests in the Global  Capital  Security shall hold such interests
pursuant to the Applicable  Procedures and, except as otherwise provided herein,
shall  not  be  entitled  to  have  any  of the  individual  Capital  Securities
represented by the Global Capital Security  registered in their names, shall not
receive  or be  entitled  to  receive  physical  delivery  of any  such  Capital
Securities in definitive  form and shall not be considered  the Holders  thereof
under  this  Declaration  of Trust.  Accordingly,  any such  owner's  beneficial
interest in the Global Capital Security shall be shown only on, and the transfer
of such  interest  shall be effected  only  through,  records  maintained by the
Clearing Agency or its nominee.  The Securities Registrar and the Trustees shall
be  entitled  to  deal  with  the  Clearing  Agency  for  all  purposes  of this
Declaration of Trust relating to the Global  Capital  Securities  (including the
payment of the  Liquidation  Amount of and  Distributions  on the Global Capital
Securities  and the giving of  instructions  or  directions  to Owners of Global
Capital  Securities) as the sole Holder of Global  Capital  Securities and shall
have no obligations to the Owners thereof.  Neither the Property Trustee nor the
Securities  Registrar  shall have any  liability  in  respect  of any  transfers
effected by the Clearing Agency.

                  (e) The rights of Owners of beneficial interests in the Global
Capital  Security shall be exercised only through the Clearing  Agency and shall
be limited to those  established by law and  agreements  between such owners and
the Clearing Agency. Neither the Clearing Agency nor its nominee will consent or
vote with respect to the Capital  Securities.  Under its usual  procedures,  the
Clearing  Agency or its nominee would mail an Omnibus Proxy to the Trust as soon
as possible  after the  relevant  record  date.  The Omnibus  Proxy  assigns the
consenting  or voting  rights of the  Clearing  Agency or its  nominee  to those
Clearing Agency  Participants,


                                       25
<PAGE>

identified in a listing  attached to such Omnibus  Proxy,  to whose accounts the
Capital Securities are credited on such record date.

                  SECTION 5.05. Registration of Transfer and Exchange Generally;
Certain  Transfers  and  Exchanges;  Capital  Securities  Certificates.  (a) The
Property  Trustee shall keep or cause to be kept at its Corporate Trust Office a
register  or  registers  for  the  purpose  of  registering  Capital  Securities
Certificates and Common  Securities  Certificates and transfers and exchanges of
Capital Securities  Certificates and Common Securities Certificates in which the
registrar  and  transfer  agent with  respect  to the  Capital  Securities  (the
"Securities  Registrar"),  subject  to  such  reasonable  regulations  as it may
prescribe, shall provide for the registration of Capital Securities Certificates
and Common  Securities  Certificates  (subject  to  Section  5.11 in the case of
Common  Securities  Certificates) and registration of transfers and exchanges of
Capital  Securities  Certificates and Common  Securities  Certificates as herein
provided.  Such  register is herein  sometimes  referred  to as the  "Securities
Register." The Property Trustee is hereby appointed  "Securities  Registrar" for
the  purpose  of  registering   Capital  Securities  and  transfers  of  Capital
Securities as herein  provided.  The provisions of Sections 8.01,  8.03 and 8.06
shall apply to the Property Trustee also in its role as Securities Registrar.

                  Upon  surrender  for  registration  of transfer of any Capital
Security at the offices or agencies of the Property Trustee  designated for that
purpose,  the  Administrative  Trustees shall execute,  and the Property Trustee
shall countersign and make available for delivery, in the name of the designated
transferee or transferees,  one or more new Capital Securities of any authorized
denominations  of like tenor and aggregate  liquidation  amount and bearing such
restrictive legends as may be required by this Declaration of Trust.

                  At  the  option  of  the  Holder,  Capital  Securities  may be
exchanged for other Capital Securities of any authorized denominations,  of like
tenor and aggregate  Liquidation Amount and bearing such restrictive  legends as
may be required by this  Declaration  of Trust,  upon  surrender  of the Capital
Securities to be exchanged at such office or agency. Whenever any securities are
so surrendered  for exchange,  an  Administrative  Trustee shall execute and the
Property  Trustee shall  countersign and make available for delivery the Capital
Securities that the Holder making the exchange is entitled to receive.

                  All Capital Securities issued upon any transfer or exchange of
Capital Securities shall be the valid obligations of the Trust,  entitled to the
same  benefits  under  this  Declaration  of  Trust  as the  Capital  Securities
surrendered upon such transfer or exchange.

                  Every Capital  Security  presented or surrendered for transfer
or exchange shall (if so required by the Property Trustee) be duly endorsed,  or
be accompanied by a written  instrument of transfer in form  satisfactory to the
Property  Trustee  and the  Securities  Registrar,  duly  executed by the Holder
thereof or such Holder's attorney duly authorized in writing.

                  No service  charge  shall be made to a Holder for any transfer
or exchange of Capital  Securities,  but the Property  Trustee or the Securities
Registrar  may  require  payment of a sum  sufficient  to cover any tax or other
governmental  charge  that may be imposed in  connection  with any  transfer  or
exchange of Capital Securities.



                                       26
<PAGE>

                  Neither the Trust nor the Property  Trustee shall be required,
pursuant to the provisions of this Section, (i) to issue,  register the transfer
of or exchange any Capital  Security during a period beginning at the opening of
business 15 days before the day of mailing of a notice of  redemption of Capital
Securities pursuant to Article IV and ending at the close of business on the day
of such mailing of the notice of redemption, or (ii) to register the transfer of
or exchange any Capital Security so selected for redemption in whole or in part,
except,  in the case of any such  Capital  Security to be redeemed in part,  any
portion thereof not to be redeemed.

                  (b)  Certain  Transfers  and  Exchanges.  Subject  to  Section
5.04(c),  but  notwithstanding any other provision of this Declaration of Trust,
transfers  and exchanges of Capital  Securities  and  beneficial  interests in a
Global  Capital  Security  shall be made only in  accordance  with this  Section
5.05(b) and Section 5.04(c).

                  (i) Non-Global Capital Security to Global Capital Security. If
         the Holder of an Other Capital  Security (other than the Global Capital
         Security)  wishes at any time to  transfer  all or any  portion of such
         Other Capital  Security to a Person who wishes to take delivery thereof
         in the form of a beneficial  interest in the Global  Capital  Security,
         such transfer may be effected only in accordance with the provisions of
         this  Clause  (b)(i) and  subject to the  Applicable  Procedures.  Upon
         receipt by the Securities  Registrar of (A) such Other Capital Security
         as provided in Section  5.05(a) and  instructions  satisfactory  to the
         Securities Registrar directing that a beneficial interest in the Global
         Capital Security in a specified liquidation amount not greater than the
         liquidation  amount of such Other  Capital  Security  be  credited to a
         specified  Clearing  Agency  Participant's  account  and (B) a  Capital
         Securities  Certificate  duly  executed by such Holder or such Holder's
         attorney duly  authorized  in writing,  then the  Securities  Registrar
         shall cancel such Other Capital Security (and issue a new Other Capital
         Security in respect of any  untransferred  portion thereof) as provided
         in Section 5.01(a) and increase the aggregate liquidation amount of the
         Global Capital Security by the specified liquidation amount as provided
         in Section 5.04(c).

                  (ii)  Non-Global   Capital  Security  to  Non-Global   Capital
         Security.  A Capital Security that is not a Global Capital Security may
         be transferred,  in whole or in part, to a Person who takes delivery in
         the form of  another  Capital  Security  that is not a  Global  Capital
         Security as provided in Section 5.05(a).

                  (iii) Exchanges Between Global Capital Security and Non-Global
         Capital Security.  A beneficial interest in the Global Capital Security
         may be exchanged for a Capital  Security  that is not a Global  Capital
         Security as provided in Section 5.04.

                  SECTION  5.06.  Mutilated,  Destroyed,  Lost or  Stolen  Trust
Securities Certificates. Provided Definitive Capital Securities Certificates are
issued,  if (a) any mutilated Trust Securities  Certificate shall be surrendered
to the  Securities  Registrar,  or if the  Securities  Registrar  shall  receive
evidence  to its  satisfaction  of the  destruction,  loss or theft of any Trust
Securities  Certificate  and (b)  there  shall be  delivered  to the  Securities
Registrar and the  Administrative  Trustees such security or indemnity as may be
required  by them to save each of



                                       27
<PAGE>

them  harmless,  then in the  absence  of  notice  that  such  Trust  Securities
Certificate   shall  have  been   acquired  by  a  bona  fide   purchaser,   the
Administrative  Trustees,  or any one of them,  on  behalf  of the  Trust  shall
execute and make available for delivery,  in exchange for or in lieu of any such
mutilated,  destroyed, lost or stolen Trust Securities Certificate,  a new Trust
Securities Certificate of like class, tenor and denomination. In connection with
the issuance of any new Trust  Securities  Certificate  under this Section,  the
Administrative Trustees or the Securities Registrar may require the payment of a
sum sufficient to cover any tax or other governmental charge that may be imposed
in connection  therewith.  Any duplicate  Trust  Securities  Certificate  issued
pursuant to this Section shall  constitute  conclusive  evidence of an undivided
beneficial interest in the assets of the Trust, as if originally issued, whether
or not the lost, stolen or destroyed Trust Securities Certificate shall be found
at any time.

                  SECTION 5.07. Persons Deemed Securityholders.  The Trustees or
the  Securities  Registrar  shall  treat  the  Person  in whose  name any  Trust
Securities  are issued as the owner of such Trust  Securities for the purpose of
receiving  Distributions and for all other purposes whatsoever,  and neither the
Trustees  nor the  Securities  Registrar  shall be bound  by any  notice  to the
contrary.

                  SECTION  5.08.  Access to List of  Securityholders'  Names and
Addresses.  Each Owner of Trust Securities acknowledges that the Depositor,  the
Property Trustee,  the Delaware Trustee or the Administrative  Trustees may from
time to time make reasonable use of information  consisting of such Owner's name
and address,  including the  furnishing of a list of such names and addresses as
contemplated  hereunder,  and each Owner  shall be deemed to have  agreed not to
hold  the  Depositor,  the  Property  Trustee  or  the  Administrative  Trustees
accountable by reason of the  disclosure of its name and address,  regardless of
the source from which such information was derived.

                  SECTION 5.09. Maintenance of Office or Agency; Transfer Agent.
The  Administrative  Trustees  shall  maintain an office or offices or agency or
agencies where Definitive  Capital  Securities  Certificates,  if issued, may be
surrendered  for  registration  of transfer or  exchange  and where  notices and
demands  to or upon the  Trustees  in  respect  of the Trust  Securities  may be
served.  The  Administrative   Trustees  initially  designate  Wilmington  Trust
Company,  1100 N. Market  Street,  Attention:  Corporate  Trust  Administration,
Wilmington, Delaware 19890, as its corporate trust office for such purposes. The
Administrative Trustees shall give prompt written notice to the Depositor and to
the  Securityholders of any change in the location of the Securities Register or
any such office or agency. The Trust Company shall act as initial transfer agent
for the Trust Securities.

                  SECTION 5.10.  Appointment  of Paying Agent.  The Paying Agent
shall make Distributions to  Securityholders  from the Payment Account and shall
report  the  amounts  of such  Distributions  to the  Property  Trustee  and the
Administrative  Trustees.  Any Paying  Agent shall have the  revocable  power to
withdraw  funds  from  the  Payment  Account  for  the  purpose  of  making  the
distributions  referred to above.  The  Administrative  Trustees may revoke such
power and remove any Paying Agent if such  Administrative  Trustees determine in
their sole  discretion  that such Paying  Agent shall have failed to perform its
obligations under this Declaration of Trust in any material respect.  The Paying
Agent shall  initially be the Trust Company,  and any



                                       28
<PAGE>

co-paying agent chosen by the Trust Company and acceptable to the Administrative
Trustees and the Depositor. Any Person acting as Paying Agent shall be permitted
to resign as Paying  Agent upon 30 days'  written  notice to the  Administrative
Trustees,  the Property  Trustee and the Depositor.  In the event that the Trust
Company  shall no longer be the Paying  Agent or a successor  Paying Agent shall
resign or its authority to act be revoked,  the  Administrative  Trustees  shall
appoint a successor that is acceptable to the Property Trustee and the Depositor
to  act  as  Paying  Agent  (which  shall  be a  bank  or  trust  company).  The
Administrative   Trustees  shall  cause  such  successor  Paying  Agent  or  any
additional Paying Agent appointed by the Administrative  Trustees to execute and
deliver to the Trustees an  instrument in which such  successor  Paying Agent or
additional  Paying Agent shall agree with the Trustees  that,  as Paying  Agent,
such  successor  Paying Agent or additional  Paying Agent will hold all sums, if
any, held by it for payment to the  Securityholders  in trust for the benefit of
the  Securityholders  entitled  thereto  until  such sums  shall be paid to such
Securityholders.  The  Paying  Agent  shall  return all  unclaimed  funds to the
Property  Trustee and, upon removal of a Paying  Agent,  such Paying Agent shall
also return all funds in its possession to the Property Trustee.  The provisions
of Sections 8.01,  8.03 and 8.06 herein shall apply to the Trust Company also in
its role as Paying  Agent,  for so long as the Trust Company shall act as Paying
Agent  and  to the  extent  applicable,  to any  other  paying  agent  appointed
hereunder.  Any reference in this Declaration of Trust to the Paying Agent shall
include any co-paying agent, unless the context requires otherwise.

                  SECTION 5.11. Ownership of Common Securities by Depositor. The
Depositor shall acquire and retain beneficial and record ownership of the Common
Securities.  To the fullest  extent  permitted by law,  other than a transfer in
connection  with a  consolidation  or  merger  of  the  Depositor  into  another
corporation,  or any  conveyance,  transfer  or  lease by the  Depositor  of its
properties and assets  substantially  as an entirety to any Person,  pursuant to
Section 8.01 of the Indenture,  any attempted  transfer of the Common Securities
shall be void. The  Administrative  Trustees shall cause each Common  Securities
Certificate   issued  to  the  Depositor  to  contain  a  legend  stating  "THIS
CERTIFICATE IS NOT TRANSFERABLE".

                  SECTION 5.12. Notices to Clearing Agency. To the extent that a
notice or other  communication  to the Owners is required under this Declaration
of  Trust,  for so  long as  Capital  Securities  are  represented  by a  Global
Securities   Certificate,   the  Trustees   shall  give  all  such  notices  and
communications  specified  herein to be given to Owners to the Clearing  Agency,
and shall have no obligations to give duplicates thereof to the Owners.

                  SECTION 5.13. Rights of  Securityholders.  (a) The legal title
to the Trust  Property is vested  exclusively  in the  Property  Trustee (in its
capacity as such) in accordance with Section 2.09, and the Securityholders shall
not  have any  right  or title  therein  other  than  the  undivided  beneficial
ownership  interest  in the  assets  of  the  Trust  conferred  by  their  Trust
Securities,  and they shall have no right to call for any  partition or division
of  property,  profits or rights of the Trust,  except as described  below.  The
Trust Securities shall be personal property giving only the rights  specifically
set forth therein and in this  Declaration of Trust.  The Trust Securities shall
have no  preemptive  or  singular  rights  and,  when  issued and  delivered  to
Securityholders  against  payment of the purchase  price  therefor will be fully
paid and  nonassessable.  The Holders,  in their  capacities  as such,  shall be
entitled to the same limitation of



                                       29
<PAGE>

personal liability  extended to stockholders of private  corporations for profit
organized under the General Corporation Law of the State of Delaware.

                  (b) For so long as any Capital Securities remain  Outstanding,
if, upon a Debenture  Event of Default,  the  Debenture  Trustee  fails,  or the
Holders  of not less  than 25% in  principal  amount of the  outstanding  Junior
Subordinated Debt Securities fail, to declare the principal amount of all of the
Junior  Subordinated  Debt  Securities to be  immediately  due and payable,  the
Holders of at least 25% in  Liquidation  Amount of the Capital  Securities  then
Outstanding  shall have such right by a notice in writing to the  Depositor  and
the  Debenture  Trustee with a copy to the Property  Trustee;  and upon any such
declaration  such  principal  amount of and the  accrued  interest on all of the
Junior  Subordinated  Debt Securities shall become  immediately due and payable;
provided that the payment of principal and interest on such Junior  Subordinated
Debt  Securities  shall  remain  subordinated  to  the  extent  provided  in the
Indenture.

                  At any time  after such a  declaration  of  acceleration  with
respect to the Junior  Subordinated  Debt  Securities has been made and before a
judgment  or  decree  for  payment  of the money  due has been  obtained  by the
Debenture  Trustee as  provided in the  Indenture,  the holders of a majority in
principal amount of the outstanding  Junior  Subordinated  Debt  Securities,  by
written notice to the Property Trustee, the Depositor and the Debenture Trustee,
may rescind and annul such declaration and its consequences if:

                  (i) the  Depositor  has paid or deposited  with the  Debenture
         Trustee a sum sufficient to pay

                           (A) all overdue  installments of interest  (including
                  any Additional  Interest (as defined in the Indenture)) on all
                  of the Junior Subordinated Debt Securities,

                           (B) the  principal  of any Junior  Subordinated  Debt
                  Securities  that  have  become  due  otherwise  than  by  such
                  declaration of acceleration  and interest  thereon at the rate
                  borne by the Junior Subordinated Debt Securities, and

                           (C)  all  sums  paid  or  advanced  by the  Debenture
                  Trustee under the Indenture and the  reasonable  compensation,
                  expenses, disbursements and advances of the Debenture Trustee,
                  its agents and counsel; and

                  (ii)  all  Events  of  Default  with  respect  to  the  Junior
         Subordinated  Debt  Securities,   other  than  the  nonpayment  of  the
         principal of the Junior  Subordinated  Debt  Securities that has become
         due solely by such acceleration,  have been cured or waived as provided
         in Section 5.13 of the Indenture.

                  If such  holders of the Junior  Subordinated  Debt  Securities
fail to annul any such  declaration  and waive  such  default,  the  Holders  of
Capital  Securities  representing a majority in aggregate  Liquidation Amount of
all the Outstanding  Capital Securities shall also have the right to rescind and
annul such  declaration and its consequences by written notice to the Depositor,
the



                                       30
<PAGE>

Property Trustee and the Debenture  Trustee,  subject to the satisfaction of the
conditions set forth in Clause (i) and (ii) of this Section 5.13(b).

                  Should the holders of a majority in aggregate principal amount
of the  outstanding  Junior  Subordinated  Debt  Securities  fail to  take  such
actions,  the  Holders  of a majority  in  aggregate  Liquidation  Amount of the
Capital Securities may, on behalf of the Holders of all the Capital  Securities,
waive any past default under the  Indenture,  except a default in the payment of
principal or interest  (unless such default has been cured and a sum  sufficient
to pay all matured  installments of interest and principal due otherwise than by
acceleration  has been  deposited  with the  Debenture  Trustee) or a default in
respect of a covenant or provision that, under the Indenture, cannot be modified
or  amended  without  the  consent  of the  holder  of each  outstanding  Junior
Subordinated  Debt  Security.  No such  rescission  shall affect any  subsequent
default or impair any right consequent thereon.

                  Upon  receipt  by  the  Property  Trustee  of  written  notice
declaring such an acceleration,  or rescission and annulment thereof, by Holders
of the Capital  Securities all or part of which is represented by Global Capital
Securities,  a record  date  shall be  established  for  determining  Holders of
Outstanding  Capital  Securities  entitled to join in such notice,  which record
date shall be at the close of business on the day the Property  Trustee receives
such notice. The Holders on such record date, or their duly designated  proxies,
and only such Persons,  shall be entitled to join in such notice, whether or not
such Holders remain Holders after such record date;  provided that,  unless such
declaration of  acceleration,  or rescission and annulment,  as the case may be,
shall have become effective by virtue of the requisite  percentage having joined
in such  notice  prior to the day that is 90 days after such record  date,  such
notice of declaration of acceleration,  or rescission and annulment, as the case
may be, shall automatically and without further action by any Holder be canceled
and of no further effect. Nothing in this paragraph shall prevent a Holder, or a
proxy of a Holder,  from giving,  after  expiration of such 90 day period, a new
written  notice of  declaration  of  acceleration,  or rescission  and annulment
thereof, as the case may be, that is identical to a written notice that has been
canceled pursuant to the proviso to the preceding sentence, in which event a new
record date shall be  established  pursuant to the  provisions  of this  Section
5.13(b).

                  (c) For so long as any Capital Securities remain  Outstanding,
to the  fullest  extent  permitted  by law  and  subject  to the  terms  of this
Declaration  of Trust  and the  Indenture,  upon a  Debenture  Event of  Default
specified in Section 5.01(1) or 5.01(2) of the Indenture,  any Holder of Capital
Securities  shall have the right to institute a proceeding  directly against the
Depositor, pursuant to Section 5.08 of the Indenture, for enforcement of payment
to such Holder of the principal amount of or interest  (including any Additional
Interest) on Junior Subordinated Debt Securities having a principal amount equal
to the  aggregate  Liquidation  Amount of the  Capital  Securities  held by such
Holder (a "Direct Action").  Except as set forth in Sections 5.13(b) and 5.13(c)
hereof,  the  Holders of  Capital  Securities  shall  have no right to  exercise
directly any right or remedy  available to the Holders of, or in respect of, the
Junior Subordinated Debt Securities.



                                       31
<PAGE>

                  (d) A Securityholder may institute a legal proceeding directly
against  the  Guarantor  under the  Guarantee  to enforce  its rights  under the
Guarantee without first instituting a legal proceeding  against the Trust or any
person or entity.


                                   ARTICLE VI

                    Acts of Securityholders; Meetings; Voting

                  SECTION 6.01. Limitations on Capital  Securityholder's  Voting
Rights. (a) Except as provided in this Declaration of Trust and in the Indenture
and as otherwise required by law, no Holder of Capital Securities shall have any
right to vote or in any manner otherwise control the  administration,  operation
and management of the Trust or the obligations of the parties hereto,  nor shall
anything  herein set forth,  or contained  in the terms of the Trust  Securities
Certificates,  be construed so as to constitute the Capital Securityholders from
time to time as partners or members of an association.  Unless a Debenture Event
of Default shall have occurred and be continuing,  any Trustee may be removed at
any time by the vote of the Common Securityholder. The right to vote to appoint,
remove or replace  the  Administrative  Trustees  is vested  exclusively  in the
Depositor as the Holder of the Common Securities.

                  (b) So long as any Junior  Subordinated  Debt  Securities  are
held by the Property Trustee, the Trustees shall not (i) direct the time, method
and place of conducting any proceeding for any remedy available to the Debenture
Trustee,  or executing any trust or power conferred on the Property Trustee with
respect to such Junior Subordinated Debt Securities, (ii) waive any past default
that is waivable under Section 5.13 of the  Indenture,  (iii) exercise any right
to  rescind  or  annul a  declaration  that  the  principal  of all  the  Junior
Subordinated  Debt  Securities  shall be due and payable or (iv)  consent to any
amendment,   modification   or  termination  of  the  Indenture  or  the  Junior
Subordinated Debt Securities,  where such consent shall be required, without, in
each case, obtaining the prior approval of the Holders of at least a majority in
aggregate  Liquidation Amount of all Outstanding Capital  Securities;  provided,
however,  that where a consent under the Indenture  would require the consent of
each holder of Junior  Subordinated Debt Securities  affected  thereby,  no such
consent shall be given by the Property Trustee without the prior written consent
of each Holder of Capital  Securities.  The Trustees shall not revoke any action
previously  authorized  or  approved  by  a  vote  of  the  Holders  of  Capital
Securities,  except by a subsequent  vote of the Holders of Capital  Securities.
The Property  Trustee shall notify all Holders of the Capital  Securities of any
notice of default received from the Debenture Trustee with respect to the Junior
Subordinated Debt Securities.  In addition to obtaining the foregoing  approvals
of the Holders of the Capital  Securities,  prior to taking any of the foregoing
actions, the Trustees shall, at the expense of the Depositor,  obtain an Opinion
of Counsel  experienced in such matters to the effect that the Trust will not be
classified as an association  taxable as a corporation for United States federal
income tax  purposes as a result of such  action and that such action  would not
cause the Trust to be classified as other than a grantor trust.

                  (c) If any  proposed  amendment  to the  Declaration  of Trust
provides for, or the Trustees  otherwise propose to effect,  (i) any action that
would  adversely  affect  in  any  material



                                       32
<PAGE>

respect  the  interests,  powers,  preferences  or  special  rights of the Trust
Securities,  whether  by way  of  amendment  to  the  Declaration  of  Trust  or
otherwise,  or (ii) the  dissolution,  winding-up or  termination  of the Trust,
other than pursuant to the terms of this Declaration of Trust,  then the Holders
of  Outstanding  Trust  Securities  as a class will be  entitled to vote on such
amendment or proposal.

                  SECTION 6.02. Notice of Meeting. Notice of all meetings of the
Securityholders,  stating the time,  place and purpose of the meeting,  shall be
given by the Property Trustee  pursuant to Section 10.09 to each  Securityholder
of record, at his registered address, at least 15 days and not more than 90 days
before the  meeting.  At any such  meeting,  any  business  properly  before the
meeting may be so considered whether or not stated in the notice of the meeting.
Any adjourned meeting may be held as adjourned without further notice.

                  SECTION 6.03. Meetings of  Securityholders.  No annual meeting
of Securityholders is required to be held. The Administrative Trustees, however,
shall call a meeting of  Securityholders  to vote on any matter upon the written
request of the  Securityholders  of record of 25% of the Securities  (based upon
their  Liquidation  Amount)  and the  Administrative  Trustees  or the  Property
Trustee may, at any time in their discretion,  call a meeting of Securityholders
to vote on any matters as to which Securityholders are entitled to vote.

                  Securityholders of record of 50% of the Outstanding Securities
(based  upon their  Liquidation  Amount),  present in person or  represented  by
proxy, shall constitute a quorum at any meeting of Securityholders.

                  If a quorum is present at a meeting,  an  affirmative  vote by
the Securityholders of record present, in person or by proxy,  holding more than
a majority of the Securities (based upon their  Liquidation  Amount) held by the
Securityholders of record present, either in person or by proxy, at such meeting
shall constitute the action of the  Securityholders,  unless this Declaration of
Trust requires a greater number of affirmative votes.

                  SECTION 6.04. Voting Rights. Securityholders shall be entitled
to one  vote  for  each  $10.00  of  Liquidation  Amount  represented  by  their
Outstanding  Trust  Securities  in  respect  of  any  matter  as to  which  such
Securityholders are entitled to vote.

                  SECTION 6.05. Proxies. At any meeting of Securityholders,  any
Securityholder  entitled  to vote  thereat may vote by proxy;  provided  that no
proxy  shall be voted at any  meeting  unless it shall have been  placed on file
with the  Administrative  Trustees,  or with such other  officer or agent of the
Trust as the  Administrative  Trustees may direct, for verification prior to the
time at which such vote shall be taken.  Proxies may be solicited in the name of
the  Property  Trustee or one or more  officers of the  Property  Trustee.  Only
Securityholders  of record shall be entitled to vote. When Trust  Securities are
held  jointly by  several  persons,  any one of them may vote at any  meeting in
person or by proxy in respect of such Trust Securities,  but if more than one of
them  shall be present  at such  meeting  in person or by proxy,  and such joint
owners or their proxies so present disagree as to any vote to be cast, such vote
shall not be received in respect of such Trust Securities. A proxy purporting to
be executed by or on behalf of a  Securityholder  shall be deemed  valid  unless
challenged  at or prior to its  exercise,  and the



                                       33
<PAGE>

burden of proving  invalidity  shall rest on the  challenger.  No proxy shall be
valid more than three years after its date of execution.

                  SECTION 6.06.  Securityholder  Action by Written Consent.  Any
action that may be taken by  Securityholders at a meeting may be taken without a
meeting  if  Securityholders  holding  more than a majority  of all  Outstanding
Securities (based upon their Liquidation  Amount) entitled to vote in respect of
such  action (or such  larger  proportion  thereof as shall be  required  by any
express  provision of this  Declaration of Trust) shall consent to the action in
writing.

                  SECTION 6.07.  Record Date for Voting and Other Purposes.  For
the purposes of determining  the  Securityholders  who are entitled to notice of
and to vote at any  meeting  or by written  consent,  or to  participate  in any
Distribution in respect of which a record date is not otherwise  provided for in
this  Declaration  of  Trust,  or for  the  purpose  of any  other  action,  the
Administrative  Trustees may from time to time fix a date, not more than 90 days
prior  to the  date  of any  meeting  of  Securityholders  or the  payment  of a
Distribution  or other  action,  as the case  may be,  as a record  date for the
determination  of the  identity  of  the  Securityholders  of  record  for  such
purposes.

                  SECTION 6.08. Acts of  Securityholders.  Any request,  demand,
authorization,  direction,  notice,  consent, waiver or other action provided or
permitted  by  this  Declaration  of  Trust  to  be  given,  made  or  taken  by
Securityholders  or  Owners  may be  embodied  in and  evidenced  by one or more
instruments of  substantially  similar tenor signed by such  Securityholders  or
Owners  in person or by an agent  duly  appointed  in  writing;  and,  except as
otherwise  expressly  provided  herein,  such action shall become effective when
such instrument or instruments are delivered to an Administrative  Trustee. Such
instrument  or  instruments  (and the  action  embodied  therein  and  evidenced
thereby) are herein sometimes referred to as the "Act" of the Securityholders or
Owners signing such  instrument or  instruments.  Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this Declaration of Trust and (subject to Section 8.01) conclusive in
favor of the Trustees, if made in the manner provided in this Section.

                  The fact and date of the  execution  by any Person of any such
instrument  or writing  may be provided  by the  affidavit  of a witness of such
execution or by a certificate of a notary public or other officer  authorized by
law to take  acknowledgments  of deeds,  certifying that the individual  signing
such instrument or writing acknowledged to him the execution thereof. Where such
execution  is by a  signer  acting  in a  capacity  other  than  his  individual
capacity,  such certificate or affidavit shall also constitute  sufficient proof
of his authority.  The fact and date of the execution of any such  instrument or
writing,  or the authority of the Person  executing the same, may also be proved
in any other manner that any Trustee receiving the same deems sufficient.

                  The  ownership  of Trust  Securities  shall be  proved  by the
Securities Registrar.

                  Any  request,  demand,   authorization,   direction,   notice,
consent,  waiver or other Act of the  Securityholder of any Trust Security shall
bind  every  future   Securityholder   of  the



                                       34
<PAGE>

same Trust Security and the  Securityholder  of every Trust Security issued upon
the registration of transfer thereof or in exchange  therefor or in lieu thereof
in respect of anything  done,  omitted or suffered to be done by the Trustees or
the Trust in reliance  thereon,  whether or not  notation of such action is made
upon such Trust Security.

                  Without  limiting the  foregoing,  a  Securityholder  entitled
hereunder  to take any action  hereunder  with  regard to any  particular  Trust
Security may do so with regard to all or any part of the  Liquidation  Amount of
such Trust Security or by one or more duly appointed agents each of which may do
so  pursuant  to  such  appointment  with  regard  to all or any  part  of  such
Liquidation Amount.

                  If any dispute shall arise between the Securityholders and the
Administrative  Trustees or among such  Securityholders or Trustees with respect
to  the  authenticity,  validity  or  binding  nature  of any  request,  demand,
authorization, direction, consent, waiver or other Act of such Securityholder or
Trustee  under this  Article  VI, then the  determination  of such matter by the
Property Trustee shall be conclusive with respect to such matter.

                  A Holder may institute a legal proceeding directly against the
Depositor under the Guarantee to enforce its rights under the Guarantee  without
first  instituting a legal proceeding  against the Guarantee Trustee (as defined
in the Guarantee), the Trust, any Trustee or any person or entity.

                  SECTION 6.09. Inspection of Records. Upon reasonable notice to
the Administrative  Trustees and the Property Trustee,  the records of the Trust
shall be open to inspection by Securityholders  during normal business hours for
any  purpose  reasonably  related  to  such   Securityholder's   interest  as  a
Securityholder.

                                   ARTICLE VII

                         Representations and Warranties

                  SECTION 7.01.  Representations  and Warranties of the Property
Trustee and the Delaware Trustee. The Property Trustee and the Delaware Trustee,
each severally on behalf of and as to itself, hereby represents and warrants for
the benefit of the Depositor and the Securityholders that:

                  (a) The Property  Trustee is a corporation  with trust powers,
         duly organized, validly existing and in good standing under the laws of
         the State of  Delaware,  with trust power and  authority to execute and
         deliver,  and to carry out and perform its obligations  under the terms
         of this Declaration of Trust.

                  (b) the  execution,  delivery and  performance by the Property
         Trustee of this  Declaration of Trust have been duly  authorized by all
         necessary  corporate  action on the part of the Property  Trustee;  and
         this  Declaration  of Trust has been duly executed and delivered by the
         Property Trustee, and constitutes a legal, valid and binding obligation
         of the Property Trustee,  enforceable against it in accordance with its
         terms, subject to



                                       35
<PAGE>

         applicable  bankruptcy,  reorganization,  moratorium,  insolvency,  and
         other similar laws affecting creditors' rights generally and to general
         principles  of equity and the  discretion of the court  (regardless  of
         whether the  enforcement of such remedies is considered in a proceeding
         in equity or at law).

                  (c)  The   execution,   delivery  and   performance   of  this
         Declaration of Trust by the Property  Trustee does not conflict with or
         constitute a breach of the certificate of  incorporation  or by-laws of
         the Property Trustee.

                  (d)  At  the  Closing  Date,  the  Property  Trustee  has  not
         knowingly created any liens or encumbrances on such Trust Securities.

                  (e) No consent,  approval or authorization of, or registration
         with or notice to, any state or federal  authority  is required for the
         execution,  delivery or  performance  by the  Property  Trustee of this
         Declaration of Trust.

                  (f) The Delaware  Trustee is duly organized,  validly existing
         and in good  standing  under  the laws of the State of  Delaware,  with
         trust power and authority to execute and deliver,  and to carry out and
         perform its obligations under the terms of, this Declaration of Trust.

                  (g) The  execution,  delivery and  performance by the Delaware
         Trustee of this  Declaration of Trust have been duly  authorized by all
         necessary  corporate  action on the part of the Delaware  Trustee;  and
         this  Declaration  of Trust has been duly executed and delivered by the
         Delaware Trustee, and constitutes a legal, valid and binding obligation
         of the Delaware Trustee,  enforceable against it in accordance with its
         terms, subject to applicable  bankruptcy,  reorganization,  moratorium,
         insolvency, and other similar laws affecting creditors' right generally
         and to general  principles  of equity and the  discretion  of the court
         regardless of whether the enforcement of such remedies is considered in
         a proceeding in equity or at law).

                  (h)  The   execution,   delivery  and   performance   or  this
         Declaration  of Trust by the Delaware  Trustee do not conflict  with or
         constitute a breach of the certificate of  incorporation  or by-laws of
         the Delaware Trustee.

                  (i) No consent,  approval or authorization of, or registration
        with or notice to, any state or federal  banking  authority  is required
        for the execution,  delivery or  performance by the Delaware  Trustee of
        this Declaration of Trust.

                  (j) The Delaware  Trustee is an entity that has its  principal
         place of business in the State of Delaware.

                  SECTION 7.02. Representations and Warranties of Depositor. The
Depositor hereby represents and warrants for the benefit of the  Securityholders
that the Trust Securities  Certificates  issued at the Closing Date on behalf of
the  Trust  have  been duly  authorized  and will  have  been  duly and  validly
executed,  issued and  delivered by an



                                       36
<PAGE>

Administrative  Trustee  pursuant  to  the  terms  and  provisions  of,  and  in
accordance  with  the  requirements  of,  this  Declaration  of  Trust,  and the
Securityholders  will be, as of each such date, entitled to the benefits of this
Declaration of Trust.


                                  ARTICLE VIII

                                  The Trustees

                  SECTION 8.01.  Certain  Duties and  Responsibilities.  (a) The
duties  and  responsibilities  of the  Trustees  shall  be as  provided  by this
Declaration  of Trust and,  in the case of the  Property  Trustee,  by the Trust
Indenture Act; provided, however, that the Property Trustee shall not be subject
to the provisions of the Trust Indenture Act until such time as this Declaration
of Trust becomes  qualified under the Trust Indenture Act.  Notwithstanding  the
foregoing, no provisions of this Declaration of Trust shall require the Trustees
to expend or risk their own funds or otherwise incur any financial  liability in
the performance of any of their duties  hereunder,  or in the exercise of any of
their rights or powers, if they shall have reasonable grounds for believing that
repayment  of such funds or  indemnity  satisfactory  to it against such risk or
liability is not reasonably  assured to it.  Whether or not herein  expressly so
provided,  every provision of this  Declaration of Trust relating to the conduct
or affecting the liability of, or affording protection to, the Trustees shall be
subject to the provisions of this Article.  Nothing in this Declaration of Trust
shall be construed to release an  Administrative  Trustee from liability for his
own grossly negligent  action,  his own grossly negligent failure to act, or his
own  willful  misconduct.   To  the  extent  that,  at  law  or  in  equity,  an
Administrative  Trustee has duties (including  fiduciary duties) and liabilities
relating to the Trust or to the  Securityholders,  such  Administrative  Trustee
shall not be liable to the  Trust or to any  Securityholder  for such  Trustee's
good  faith  reliance  on the  provisions  of this  Declaration  of  Trust.  The
provisions of this  Declaration  of Trust,  to the extent that they restrict the
duties and liabilities of the Administrative  Trustees otherwise existing at law
or in equity,  are agreed by the  Depositor and the  Securityholders  to replace
such other duties and liabilities of the Administrative Trustees.

                  (b) All  payments  made by the  Property  Trustee  or a Paying
Agent in respect of the Trust Securities shall be made only from the revenue and
proceeds  from the Trust  Property  and only to the extent  that there  shall be
sufficient  revenue or proceeds  from the Trust  Property to enable the Property
Trustee or a Paying Agent to make payments in accordance  with the terms hereof.
Each Securityholder,  by its acceptance of a Trust Security, agrees that it will
look solely to the revenue and  proceeds  from the Trust  Property to the extent
legally  available  for  distribution  to it as  herein  provided  and  that the
Trustees are not personally liable to it for any amount distributable in respect
of any  Trust  Security  or for any  other  liability  in  respect  of any Trust
Security.  This  Section  8.01(b)  does not limit the  liability of the Trustees
expressly set forth  elsewhere in this  Declaration  of Trust or, in the case of
the Property Trustee, in the Trust Indenture Act, if applicable.

                  (c) No  provision  of  this  Declaration  of  Trust  shall  be
construed to relieve the Property  Trustee from  liability for its own negligent
action, its own negligent failure to act, or its own willful misconduct,  except
that:



                                       37
<PAGE>

                           (i) the Property  Trustee shall not be liable for any
                  error of judgment made in good faith by an authorized  officer
                  of the  Property  Trustee,  unless it shall be proved that the
                  Property  Trustee was negligent in ascertaining  the pertinent
                  facts;

                           (ii) the  Property  Trustee  shall not be liable with
                  respect  to any  action  taken or omitted to be taken by it in
                  good faith in accordance  with the direction of the Holders of
                  not less than a majority  in  Liquidation  Amount of the Trust
                  Securities   relating  to  the  time,   method  and  place  of
                  conducting  any  proceeding  for any remedy  available  to the
                  Property  Trustee,  or exercising any trust or power conferred
                  upon the Property Trustee under this Declaration of Trust;

                           (iii) the Property  Trustee's  sole duty with respect
                  to the custody,  safekeeping and physical  preservation of the
                  Junior  Subordinated  Debt  Securities and the Payment Account
                  shall be to deal with such Property in a similar manner as the
                  Property  Trustee  deals  with  similar  property  for its own
                  account,   subject  to  the  protections  and  limitations  on
                  liability   afforded  to  the  Property   Trustee  under  this
                  Declaration of Trust and the Trust Indenture Act;

                           (iv) the Property Trustee shall not be liable for any
                  interest  on  any  money  received  by it  except  as  it  may
                  otherwise  agree  with the  Depositor;  and money  held by the
                  Property  Trustee need not be segregated from other funds held
                  by it, except in relation to the Payment Account maintained by
                  the  Property  Trustee  pursuant to Section 3.01 and except to
                  the extent otherwise required by law; and

                           (v) the Property Trustee shall not be responsible for
                  monitoring  the compliance by the  Administrative  Trustees or
                  the  Depositor  with  their   respective   duties  under  this
                  Declaration of Trust nor shall the Property  Trustee be liable
                  for the default or misconduct of the  Administrative  Trustees
                  or the Depositor.

                  SECTION 8.02. Events of Default Notices;  Deferral of Interest
Payment Notices.  Within five Business Days after the occurrence of any Event of
Default  actually known to a Responsible  Officer of the Property  Trustee,  the
Property  Trustee shall  transmit,  in the manner and to the extent  provided in
Section  10.09,  notice of such  Event of Default  to the  Securityholders,  the
Administrative  Trustees and the  Depositor,  unless such Event of Default shall
have been cured or waived.  The  Depositor and the  Administrative  Trustees are
required to file annually with the Property  Trustee a certificate as to whether
or not they are in compliance  with all the conditions and covenants  applicable
to them under the Declaration.

                  Within five  Business  Days after the receipt of notice of the
Depositor's exercise of its right to defer the payment of interest on the Junior
Subordinated  Debt  Securities  pursuant to the  Indenture,  the  Administrative
Trustee  shall  transmit,  in the manner and to the extent  provided  in Section
10.09,  notice of such exercise to the Securityholders and the Property Trustee,
unless such exercise shall have been revoked.



                                       38
<PAGE>

                  SECTION 8.03.  Certain Rights of Property Trustee.  Subject to
the provisions of Section 8.01:

                  (a) the Property  Trustee may  conclusively  rely and shall be
         fully  protected in acting or refraining from acting in good faith upon
         any resolution, opinion of Counsel, certificate, written representation
         of a  Holder  or  transferee,  certificate  of  auditors  or any  other
         certificate,  statement,  instrument, opinion, report, notice, request,
         consent,  order,  appraisal,  bond, debenture,  note, other evidence of
         indebtedness  or other paper or  document  believed by it to be genuine
         and to have been signed or presented by the proper party or parties;

                  (b) if (i) in performing its duties under this  Declaration of
         Trust the Property  Trustee is required to decide  between  alternative
         courses of action or (ii) in construing  any of the  provisions of this
         Declaration  of Trust the Property  Trustee finds the same ambiguous or
         inconsistent  with any other  provisions  contained herein or (iii) the
         Property  Trustee is unsure of the application of any provision of this
         Declaration  of Trust,  then,  except as to any  matter as to which the
         Securityholders   are   entitled  to  vote  under  the  terms  of  this
         Declaration  of Trust,  the Property  Trustee shall deliver a notice to
         the Depositor  requesting  written  instructions of the Depositor as to
         the course of action to be taken,  and the Property  Trustee shall take
         such  action,  or refrain  from taking  such  action,  as the  Property
         Trustee  shall be  instructed  in writing to take,  or to refrain  from
         taking,  by the  Depositor;  provided,  however,  that if the  Property
         Trustee does not receive such  instructions of the Depositor within ten
         Business Days after it has delivered  such notice,  or such  reasonably
         shorter period of time set forth in such notice  (which,  to the extent
         practicable,  shall not be less than two  Business  Days),  it may, but
         shall be under no duty to, take or refrain  from taking such action not
         inconsistent  with this Declaration of Trust as it shall deem advisable
         and in the best  interests of the  Securityholders,  in which event the
         Property  Trustee shall have no liability except for its own bad faith,
         negligence or willful misconduct;

                  (c)   any   direction   or  act  of  the   Depositor   or  the
         Administrative  Trustee contemplated by this Declaration of Trust shall
         be sufficiently evidenced by an Officers' Certificate;

                  (d)  whenever in the  administration  of this  Declaration  of
         Trust,  the Property  Trustee shall deem it desirable  that a matter be
         established  before  undertaking,  suffering  or  omitting  any  action
         hereunder,  the  Property  Trustee  (unless  other  evidence  is herein
         specifically  prescribed) may, in the absence of bad faith on its part,
         request and conclusively rely upon an Officers' Certificate which, upon
         receipt of such request,  shall be promptly  delivered by the Depositor
         or the  Administrative  Trustees (which  Officers'  Certificate will be
         evidence   only   for   purposes   of   determining    entitlement   to
         indemnification of the Property Trustee from the Depositor but not with
         respect to any liability to Securityholders);



                                       39
<PAGE>

                  (e)  the  Property  Trustee  shall  have no duty to see to any
         recording,  filing or  registration  of any  instrument  (including any
         financing  or  continuation  statement  or  any  filing  under  tax  or
         securities  laws) or any  re-recording,  re-filing  or  re-registration
         thereof;

                  (f) the  Property  Trustee  may  consult  with  counsel of its
         selection  (which counsel may be counsel to the Depositor or any of its
         Affiliates,  and may include any of its  employees),  and the advice of
         such counsel shall be full and complete authorization and protection in
         respect of any action  taken,  suffered or omitted by it  hereunder  in
         good  faith and in  reliance  thereon,  and,  in  accordance  with such
         advice,  such  counsel  may be counsel to the  Depositor  or any of its
         Affiliates,  and may include any of its employees; the Property Trustee
         shall have the right at any time to seek  instructions  concerning  the
         administration of this Declaration of Trust from any court of competent
         jurisdiction;

                  (g) the  Property  Trustee  shall be under  no  obligation  to
         exercise any of the rights or powers  vested in it by this  Declaration
         of Trust at the  request  or  direction  of any of the  Securityholders
         pursuant to this  Declaration  of Trust,  unless  such  Securityholders
         shall have  offered  to the  Property  Trustee  security  or  indemnity
         satisfactory  to it against the costs,  expenses and  liabilities  that
         might be incurred by it in compliance with such request or direction;

                  (h) the  Property  Trustee  shall  not be  bound  to make  any
         investigation  into the  facts or  matters  stated  in any  resolution,
         certificate,  statement,  instrument, opinion, report, notice, request,
         consent,  order, approval,  bond, debenture,  note or other evidence of
         indebtedness or other paper or document, unless requested in writing to
         do so by one or more Securityholders, but the Property Trustee may make
         such further inquiry or investigation  into such facts or matters as it
         may see fit;

                  (i) the  Property  Trustee  may  execute  any of its trusts or
         powers hereunder or perform any of its duties hereunder either directly
         or by or through  its agents or  attorneys,  and the  Property  Trustee
         shall not be  responsible  for any misconduct or negligence on the part
         of, or for the supervision of, any such agent or attorney  appointed by
         it with due care hereunder;

                  (j)  whenever in the  administration  of this  Declaration  of
         Trust  the  Property   Trustee  shall  deem  it  desirable  to  receive
         instructions  with respect to  enforcing  any remedy or right or taking
         any other  action  hereunder,  the  Property  Trustee  (i) may  request
         instructions   from  the  Holders  of  the  Trust   Securities,   which
         instructions may only be given by the Holders of the same proportion in
         Liquidation  Amount of the Trust  Securities  as would be  entitled  to
         direct the Property  Trustee under the terms of the Trust Securities in
         respect  of such  remedy,  right  or  action,  (ii)  may  refrain  from
         enforcing  such remedy or right or taking such other  action until such
         instructions are received, and (iii) shall be fully protected in acting
         in accordance with such instructions;

                  (k) except as otherwise expressly provided by this Declaration
         of Trust,  the Property  Trustee  shall not be under any  obligation to
         take any action  that is  discretionary  under the  provisions  of this
         Declaration of Trust;



                                       40
<PAGE>

                  (l) when the  Property  Trustee  incurs  expenses  or  renders
         services  in  connection  with  a  Bankruptcy   Event,   such  expenses
         (including  the fees and expenses of its counsel) and the  compensation
         for such services are intended to constitute expenses of administration
         under  any  bankruptcy  law  or  law  relating  to  creditors'   rights
         generally; and

                  (m) the Property  Trustee shall not be charged with  knowledge
         of an Event of Default  unless a  Responsible  Officer of the  Property
         Trustee obtains actual  knowledge of such event or the Property Trustee
         receives written notice of such event from  Securityholders  holding at
         least 25% of the Outstanding  Trust Securities  (based upon Liquidation
         Amount).

                  No provision of this  Declaration  of Trust shall be deemed to
impose any duty or obligation on the Property Trustee to perform any act or acts
or exercise any right, power, duty or obligation  conferred or imposed on it, in
any jurisdiction in which it shall be illegal,  or in which the Property Trustee
shall be  unqualified  or  incompetent  in accordance  with  applicable  law, to
perform any such act or acts,  or to exercise  any such  right,  power,  duty or
obligation.  No permissive power or authority  available to the Property Trustee
shall be construed to be a duty.

                  SECTION  8.04.  Not  Responsible  for  Recitals.  The recitals
contained herein and in the Trust Securities  Certificates shall be taken as the
statements of Trust, and the Trustees do not assume any responsibility for their
correctness. The Trustees shall not be accountable for the use or application by
the Depositor of the proceeds of the Junior Subordinated Debt Securities.

                  SECTION 8.05. May Hold  Securities.  Except as provided in the
definition  of the term  "Outstanding"  in Article  I, any  Trustee or any other
agent of any Trustee or the Trust, in its individual or any other capacity,  may
become the owner or pledgee of Trust  Securities  and,  subject to Sections 8.08
and 8.13,  may otherwise  deal with the Trust with the same rights that it would
have if it were not a Trustee or such other agent.

                  SECTION  8.06.  Compensation,  Indemnity,  Fees.  Pursuant  to
Section  10.06 of the  Indenture,  the  Depositor,  as  borrower  on the  Junior
Subordinated Debt Securities, agrees:

                  (a) to pay to the Trustees from time to time such compensation
         as shall from time to time be agreed to in writing by the Depositor and
         the  respective  Trustees for all services  rendered by them  hereunder
         (which  compensation  shall not be limited by any  provision  of law in
         regard to the compensation of a trustee of an express trust);

                  (b) to the fullest  extent  permitted  by  applicable  law and
         except  as  otherwise  expressly  provided  herein,  to  reimburse  the
         Trustees upon request for all reasonable  expenses,  disbursements  and
         advances  incurred  or made by the  Trustees  in  accordance  with  any
         provision  of this  Declaration  of  Trust  (including  the  reasonable
         compensation  and the  expenses  and  disbursements  of its  agents and
         counsel),  except any such expense,



                                       41
<PAGE>

         disbursement or advance as may be attributable (i) to the negligence or
         willful  misconduct  of the  Property  Trustee,  or (ii)  to the  gross
         negligence or willful misconduct of any of the other Trustees;

                  (c) to the fullest  extent  permitted  by  applicable  law, to
         indemnify  and hold  harmless each Trustee and any employee or agent of
         the Trust or its Affiliates (each referred to herein as an "Indemnified
         Person") from and against any loss,  damage,  liability,  tax, penalty,
         expense  or claim of any kind or  nature  whatsoever  incurred  by such
         Indemnified Person by reason of the creation,  operation or termination
         of the  Trust  or any act or  omission  performed  or  omitted  by such
         Indemnified Person in good faith on behalf of the Trust and in a manner
         such Indemnified  Person reasonably  believed to be within the scope of
         authority  conferred on such Indemnified  Person by this Declaration of
         Trust, except that (i) the Property Trustee shall not be entitled to be
         indemnified  in respect of any loss,  damage or claim  incurred  by the
         Property  Trustee by reason of  negligence or willful  misconduct  with
         respect to such acts or omissions, and (ii) no other Indemnified Person
         shall be entitled to be indemnified  in respect of any loss,  damage or
         claim incurred by such Indemnified Person by reason of gross negligence
         or willful misconduct with respect to such acts or omissions; and

                  (d) to the fullest  extent  permitted  by  applicable  law, to
         advance  expenses  (including  legal fees)  incurred by an  Indemnified
         Person in defending any claim, demand, action, suit or proceeding, from
         time to time,  prior to the final  disposition  of such claim,  demand,
         action,  suit or  proceeding  upon  receipt by the  Depositor  of (i) a
         written affirmation by or on behalf of the Indemnified Person of its or
         his good faith belief that it or he has met the standard of conduct set
         forth in this Section 8.06 and (ii) an  undertaking  by or on behalf of
         the  Indemnified  Person to repay such amount if it shall be determined
         that the  Indemnified  Person  is not  entitled  to be  indemnified  as
         authorized in the preceding subsection.

                  The   provisions  of  this  Section  8.06  shall  survive  the
termination of this  Declaration of Trust or the earlier  resignation or removal
of any Trustee.

                  No Trustee may claim any lien or charge on any Trust  Property
as a result of any amount due pursuant to this Section 8.06.

                  The  Depositor  and any Trustee  (in the case of the  Property
Trustee, subject to Section 8.08 hereof) may engage in or possess an interest in
other  business  ventures of any nature or  description,  independently  or with
others,  similar or  dissimilar  to the  business of the Trust,  and none of the
Trust,  the Holders,  the Depositor or any such Trustee shall have any rights by
virtue of this Declaration of Trust in and to such  independent  ventures or the
income or profits derived therefrom,  and the pursuit of any such venture,  even
if competitive  with the business of the Trust,  shall not be deemed wrongful or
improper.  Neither the Depositor, nor any Trustee, shall be obligated to present
any  particular  investment  or other  opportunity  to the  Trust,  even if such
opportunity is of a character that, if presented to the Trust, could be taken by
the Trust, and the Depositor or any Trustee shall have the right to take for its
own account  (individually  or as a partner or  fiduciary)  or to  recommend  to
others any such  particular


                                       42
<PAGE>

investment or other opportunity.  Any Trustee may engage or be interested in any
financial  or other  transaction  with the  Depositor  or any  Affiliate  of the
Depositor,  or may act as  depository  for,  trustee or agent for, or act on any
committee  or body  of  holders  of,  securities  or  other  obligations  of the
Depositor or its Affiliates.

                  SECTION 8.07. Corporate Property Trustee Required; Eligibility
of Trustees.  (a) There shall at all times be a Property Trustee  hereunder with
respect to the Trust Securities.  The Property Trustee shall be a Person that is
a national or state chartered bank or trust company and eligible pursuant to the
Trust Indenture Act to act as such and has a combined  capital and surplus of at
least $50 million.  If any such Person  publishes  reports of condition at least
annually, pursuant to law or to the requirements of its supervising or examining
authority,  then for the  purposes of this  Section,  the  combined  capital and
surplus of such Person shall be deemed to be its combined capital and surplus as
set forth in its most recent  report of condition so  published.  If at any time
the  Property  Trustee with  respect to the Trust  Securities  shall cease to be
eligible in accordance  with the  provisions  of this  Section,  it shall resign
immediately  in the  manner  and with the  effect  hereafter  specified  in this
Article; provided, however, that the Property Trustee need not qualify under the
Trust  Indenture Act until such time as this  Declaration  of Trust is qualified
under the Trust Indenture Act.

                  (b)  There  shall at all  times be one or more  Administrative
Trustees hereunder. Each Administrative Trustee shall be either a natural person
who is at least 21 years of age or a legal  entity that shall act through one or
more persons authorized to bind that entity.

                  (c)  There  shall at all  times  be a  Delaware  Trustee.  The
Delaware  Trustee shall either be (i) a natural  person who is at least 21 years
of age and a resident of the State of  Delaware or (ii) a legal  entity with its
principal  place of business in the State of Delaware,  and that otherwise meets
the requirements of applicable  Delaware law, that shall act through one or more
persons authorized to bind such entity.

                  SECTION 8.08. Conflicting  Interests.  If the Property Trustee
has or shall  acquire a  conflicting  interest  within the  meaning of the Trust
Indenture  Act, the Property  Trustee  shall either  eliminate  such interest or
resign,  to the  extent  and in the  manner  provided  by,  and  subject  to the
provisions of, the Trust Indenture Act and this Declaration of Trust.

                  SECTION  8.09.  Co-Trustees  and Separate  Trustee.  Unless an
Event of Default  shall have occurred and be  continuing,  at any time or times,
for the purpose of meeting the legal  requirements of the Trust Indenture Act or
of any  jurisdiction  in which any part of the Trust Property may at the time be
located, the Depositor and the Administrative  Trustees, by agreed action of the
majority of such  Trustees,  shall have power to  appoint,  and upon the written
request of the  Administrative  Trustees,  the Depositor  shall for such purpose
join  with  the  Administrative   Trustees  in  the  execution,   delivery,  and
performance of all  instruments  and agreements  necessary or proper to appoint,
one  or  more  Persons  approved  by  the  Property  Trustee  either  to  act as
co-trustee,  jointly with the Property Trustee, of all or any part of such Trust
Property,  or to the extent  required by law to act as  separate  trustee of any
such  property,  in  either  case with such  powers  as may be  provided  in the
instrument of appointment, and to vest in such Person or Persons in the capacity
aforesaid,  any property,  title,  right or power deemed



                                       43
<PAGE>

necessary or desirable,  subject to the other provisions of this Section. If the
Depositor does not join in such appointment  within 15 days after the receipt by
it of a request so to do, or in case a Debenture  Event of Default has  occurred
and is  continuing,  the  Property  Trustee  alone shall have power to make such
appointment.  Any  co-trustee  or separate  trustee  appointed  pursuant to this
Section shall either be (i) a natural person who is at least 21 years of age and
a resident of the United States or (ii) a legal entity with its principal  place
of  business in the United  States  that shall act  through one or more  persons
authorized to bind such entity.

                  Should any written  instrument  from the Depositor be required
by any co-trustee or separate  trustee so appointed for more fully confirming to
such co-trustee or separate  trustee such property,  title,  right or power, any
and all such  instruments  shall,  on request,  be  executed,  acknowledged  and
delivered by the Depositor.

                  Every  co-trustee  or separate  trustee  shall,  to the extent
permitted by law, but to such extent only, be appointed subject to the following
terms, namely:

                  (a) The Trust  Securities shall be executed and made available
for delivery,  and all rights,  powers,  duties,  and  obligations  hereunder in
respect of the custody of securities,  cash and other personal property held by,
or required to be deposited or pledged with,  the Trustees  specified  hereunder
shall  be  exercised  solely  by such  Trustees  and not by such  co-trustee  or
separate trustee.

                  (b)  The  rights,   powers,   duties  and  obligations  hereby
conferred  or imposed  upon the  Property  Trustee  in  respect of any  property
covered by such appointment  shall be conferred or imposed upon and exercised or
performed by the Property Trustee or by the Property Trustee and such co-trustee
or separate trustee jointly,  as shall be provided in the instrument  appointing
such co-trustee or separate trustee,  except to the extent that under any law of
any  jurisdiction  in which any particular act is to be performed,  the Property
Trustee shall be  incompetent or unqualified to perform such act, in which event
such rights,  powers, duties and obligations shall be exercised and performed by
such co-trustee or separate trustee.

                  (c) The  Property  Trustee at any time,  by an  instrument  in
writing  executed by it,  with the written  concurrence  of the  Depositor,  may
accept the resignation of or remove any co-trustee or separate trustee appointed
under this Section,  and, in case a Debenture  Event of Default has occurred and
is continuing,  the Property  Trustee shall have power to accept the resignation
of, or remove,  any such co-trustee or separate  trustee without the concurrence
of the  Depositor.  Upon  the  written  request  of the  Property  Trustee,  the
Depositor  shall join with the Property  Trustee in the execution,  delivery and
performance of all instruments and agreements  necessary or proper to effectuate
such  resignation or removal.  A successor to any co-trustee or separate trustee
so resigned or removed may be appointed in the manner provided in this Section.

                  (d) No  co-trustee  or  separate  trustee  hereunder  shall be
personally  liable by reason of any act or omission of the  Property  Trustee or
any other trustee hereunder.



                                       44
<PAGE>

                  (e) The  Property  Trustee  shall not be required to supervise
any co-trustee or separate trustee,  nor shall it be liable by reason of any act
of a co-trustee  or separate  trustee or any employees or agents of a co-trustee
or separate trustee.

                  (f) Any Act of Holders delivered to the Property Trustee shall
be deemed to have been delivered to each such co-trustee and separate trustee.

                  SECTION  8.10.   Resignation   and  Removal;   Appointment  of
Successor. No resignation or removal of any Trustee (the "Relevant Trustee") and
no  appointment  of a successor  Trustee  pursuant to this Article  shall become
effective  until the  acceptance  of  appointment  by the  successor  Trustee in
accordance with the applicable requirements of Section 8.11.

                  Subject to the  immediately  preceding  paragraph,  a Relevant
Trustee  may  resign  at any  time  by  giving  written  notice  thereof  to the
Securityholders.  If the  instrument  of  acceptance  by the  successor  Trustee
required by Section 8.11 shall not have been  delivered to the Relevant  Trustee
within 30 days after the giving of such notice of  resignation  or removal,  the
Relevant  Trustee  may  petition,  at the  expense  of the  Trust,  any court of
competent jurisdiction for the appointment of a successor Relevant Trustee.

                  Unless a Debenture Event of Default shall have occurred and be
continuing,  any  Trustee  may be  removed  at  any  time  by Act of the  Common
Securityholder.  If a  Debenture  Event of Default  shall have  occurred  and be
continuing,  the Property Trustee or the Delaware Trustee,  or both of them, may
be removed  at such time by Act of the  Holders  of a  majority  in  Liquidation
Amount of the Outstanding Capital Securities,  delivered to the Relevant Trustee
(in its  individual  capacity  and on behalf of the  Trust).  An  Administrative
Trustee may be removed by Act of the Common Securityholder at any time.

                  If any Trustee shall resign, be removed or become incapable of
acting as Trustee,  or if a vacancy shall occur in the office of any Trustee for
any cause,  at a time when no Debenture Event of Default shall have occurred and
be continuing,  the Common  Securityholder,  by Act of the Common Securityholder
delivered to the retiring Trustee, shall promptly appoint a successor Trustee or
Trustees and the retiring Trustee shall comply with the applicable  requirements
of Section 8.11. If the Property  Trustee or the Delaware  Trustee shall resign,
be removed or become  incapable of continuing to act as the Property  Trustee or
the Delaware  Trustee,  as the case may be, at a time when a Debenture  Event of
Default shall have occurred and be continuing,  the Capital Securityholders,  by
Act of the Capital  Securityholders  of a majority in Liquidation  Amount of the
Capital Securities then outstanding  delivered to the retiring Relevant Trustee,
shall  promptly  appoint a  successor  Relevant  Trustee or  Trustees,  and such
successor Trustee shall comply with the applicable requirements of Section 8.11.
If an  Administrative  Trustee shall resign,  be removed or become  incapable of
acting as  Administrative  Trustee,  at a time when a Debenture Event of Default
shall have occurred and be continuing, the Common Securityholder,  by Act of the
Common Securityholder  delivered to such Administrative  Trustee, shall promptly
appoint a successor  Administrative Trustee or Administrative  Trustees and such
successor  Administrative  Trustee or Trustees  shall comply with the applicable
requirements of Section 8.11. If no successor  Relevant  Trustee shall have



                                       45
<PAGE>

been so appointed by the Common  Securityholder  or the Capital  Securityholders
and  accepted   appointment  in  the  manner   required  by  Section  8.11,  any
Securityholder  who has been a  Securityholder  of Trust Securities for at least
six months may, on behalf of himself and all others similarly situated, petition
any court of competent  jurisdiction for the appointment of a successor Relevant
Trustee.

                  The Property Trustee shall give notice of each resignation and
each  removal of a Trustee and each  appointment  of a successor  Trustee to all
Securityholders in the manner provided in Section 10.08 and shall give notice to
the  Depositor.  Each notice shall  include the name of the  successor  Relevant
Trustee  and the address of its  Corporate  Trust  Office if it is the  Property
Trustee.

                  Notwithstanding  the foregoing or any other  provision of this
Declaration  of Trust,  in the event any  Administrative  Trustee  or a Delaware
Trustee  who is a  natural  person  dies,  or  becomes,  in the  opinion  of the
Depositor,  incompetent or  incapacitated,  or, in the case of an Administrative
Trustee, ceases to be an employee of the Depositor,  the vacancy created by such
death,  incompetence,  incapacity  or ceasing to be an employee of the Depositor
may be filled by (a) the unanimous act of remaining  Administrative  Trustees if
there  are at least  two of them or (b)  otherwise  by the  Depositor  (with the
successor in each case being a Person who satisfies the eligibility  requirement
for Administrative  Trustees or Delaware Trustee,  as the case may be, set forth
in Section 8.07).

                  SECTION 8.11.  Acceptance of Appointment by Successor.  In the
case of the appointment hereunder of a successor Trustee, such successor Trustee
so  appointed  shall  execute,  acknowledge  and deliver to the Trust and to the
retiring Trustee any instrument  accepting such  appointment,  and thereupon the
resignation or removal of the retiring Trustee shall become effective,  and such
successor  Trustee,  without any further act, deed or  conveyance,  shall become
vested with the rights,  powers, trusts and duties of the retiring Trustee, but,
on the request of the Depositor or the successor Trustee,  such retiring Trustee
shall,  upon  payment  of  its  charges,   execute  and  deliver  an  instrument
transferring to such successor Trustee all the rights,  powers and trusts of the
retiring  Trustee,  and, if the Property Trustee is the resigning  Trustee,  the
Property  Trustee  shall duly  assign,  transfer  and  deliver to the  successor
Property  Trustee all Trust  Property and money held by such  retiring  Property
Trustee hereunder.

                  In case of the appointment  hereunder of a successor  Relevant
Trustee,  the retiring Relevant Trustee and each successor Relevant Trustee with
respect to the Trust  Securities  shall execute and deliver an amendment  hereto
wherein each successor  Relevant Trustee shall accept such appointment and which
(a) shall contain such provisions as shall be necessary or desirable to transfer
and confirm to, and to vest in, each successor  Relevant Trustee all the rights,
powers,  trusts and duties of the retiring  Relevant Trustee with respect to the
Trust  Securities  and the  Trust  and (b)  shall  add to or  change  any of the
provisions of this  Declaration of Trust as shall be necessary to provide for or
facilitate the administration of the Trust by more than one Relevant Trustee, it
being  understood that nothing herein or in such amendment shall constitute such
Relevant  Trustees  co-trustees  of the same  trust and that each such  Relevant
Trustee shall be Trustee of a trust or trusts hereunder  separate and apart from
any trust or trusts hereunder  administered by any other such Relevant  Trustee;
and, upon the  execution  and delivery of such



                                       46
<PAGE>

amendment,  the  resignation or removal of the retiring  Relevant  Trustee shall
become  effective  to the  extent  provided  therein,  and each  such  successor
Relevant  Trustee,  without any further act,  deed or  conveyance,  shall become
vested with all the rights,  powers,  trusts and duties of the retiring Relevant
Trustee;  but, on request of the Trust or any successor  Relevant Trustee,  such
retiring  Relevant  Trustee  shall duly  assign,  transfer  and  deliver to such
successor  Relevant  Trustee all Trust Property,  all proceeds thereof and money
held by such  retiring  Relevant  Trustee  hereunder  with  respect to the Trust
Securities and the Trust.

                  Upon written request of any such successor  Relevant  Trustee,
the Trust shall  execute any and all  instruments  for more fully and  certainly
vesting in and  confirming to such successor  Relevant  Trustee all such rights,
powers and trusts referred to in the first or second preceding paragraph, as the
case may be.

                  No successor  Relevant  Trustee  shall accept its  appointment
unless, at the time of such acceptance, such successor Relevant Trustee shall be
qualified and eligible under this Article.

                  SECTION 8.12. Merger, Conversion,  Consolidation or Succession
to Business. Any Person into which the Property Trustee, the Delaware Trustee or
any  Administrative  Trustee  that is not a  natural  person  may be  merged  or
converted or with which it may be  consolidated,  or any  corporation  resulting
from any merger,  conversion or  consolidation  to which such  Relevant  Trustee
shall be a party,  or any  Person  succeeding  to all or  substantially  all the
corporate  trust  business of such Relevant  Trustee,  shall be the successor of
such  Relevant  Trustee  hereunder,  provided  such  Person  shall be  otherwise
qualified and eligible  under this  Article,  without the execution or filing of
any paper or any further act on the part of any of the parties hereto.

                  SECTION  8.13.   Preferential  Collection  of  Claims  Against
Depositor  or Trust.  In case of the pendency of any  receivership,  insolvency,
liquidation, bankruptcy, reorganization, arrangement, adjustment, composition or
other  similar  judicial  proceeding  relative to the Trust or any other obligor
upon the Trust  Securities or the property of the Trust or of such other obligor
or  their  creditors,   the  Property  Trustee   (irrespective  of  whether  any
Distributions  on the Trust  Securities shall then be due and payable as therein
expressed  or by  declaration  or  otherwise  and  irrespective  of whether  the
Property  Trustee shall have made any demand on the Trust for the payment of any
past due Distributions)  shall be entitled and empowered,  to the fullest extent
permitted by law, by intervention in such proceeding or otherwise:

                  (a) to file and  prove a claim  for the  whole  amount  of any
         Distributions  owing and unpaid in respect of the Trust  Securities and
         to file such other papers or documents as may be necessary or advisable
         in order to have the  claims of the  Property  Trustee  (including  any
         claim for the  reasonable  compensation,  expenses,  disbursements  and
         advances of the  Property  Trustee,  its agents and counsel) and of the
         Holders allowed in such judicial proceeding, and



                                       47
<PAGE>

                  (b) to  collect  and  receive  any  moneys  or other  property
         payable or deliverable on any such claims and to distribute same;

and any custodian,  receiver,  assignee,  trustee,  liquidator,  sequestrator or
other similar official in any such judicial  proceeding is hereby  authorized by
each Holder to make such payments to the Property  Trustee and, in the event the
Property  Trustee shall  consent to the making of such payments  directly to the
Holders,  to pay to the  Property  Trustee any amount due it for the  reasonable
compensation,  expenses, disbursements and advances of the Property Trustee, its
agents and counsel, and any other amounts due the Property Trustee.

                  Nothing  herein  contained  shall be deemed to  authorize  the
Property  Trustee to authorize or consent to or accept or adopt on behalf of any
Holder  any plan of  reorganization,  arrangement,  adjustment  or  compensation
affecting  the Trust  Securities  or the  rights  of any  Holder  thereof  or to
authorize the Property  Trustee to vote in respect of the claim of any Holder in
any such proceeding.

                  SECTION 8.14. Reports by Property Trustee.  Upon qualification
of this Declaration of Trust under the Trust Indenture Act,

                  (a) Not later than the last  calendar  day in February of each
year  commencing  with the last  calendar day in February of 2001,  the Property
Trustee shall transmit to all  Securityholders in accordance with Section 10.09,
and to the  Depositor,  a brief  report  dated as of the prior  December 31 with
respect to:

                           (i) its  eligibility  under  Section 8.07 or, in lieu
                  thereof,  if to the best of its  knowledge it has continued to
                  be eligible  under such Section,  a written  statement to such
                  effect; and

                           (ii) any  change  in the  property  and  funds in its
                  possession  as  Property  Trustee  since  the date of its last
                  report and any  action  taken by the  Property  Trustee in the
                  performance of its duties hereunder that it has not previously
                  reported and that in its opinion  materially affects the Trust
                  Securities.

                  (b) In  addition,  the  Property  Trustee  shall  transmit  to
Securityholders  such reports  concerning  the Property  Trustee and its actions
under  this  Declaration  of  Trust as may be  required  pursuant  to the  Trust
Indenture Act at the times and in the manner provided pursuant thereto.

                  (c) A copy of each  such  report  shall,  at the  time of such
transmission  to the  Holders,  be  filed  with  the  Commission  and  with  the
Depositor.

                  SECTION   8.15.   Reports  to  the  Property   Trustee.   Upon
qualification of this Indenture under the Trust Indenture Act, the Depositor and
the Administrative Trustees on behalf of the Trust shall provide to the Property
Trustee such  documents,  reports and  information as required by Section 314 of
the Trust  Indenture  Act (if any) and the  compliance  certificate



                                       48
<PAGE>

required by Section 314(a) of the Trust Indenture Act in the form, in the manner
and at the times required by Section 314 of the Trust Indenture Act.

                  SECTION   8.16.   Evidence  of  Compliance   with   Conditions
Precedent.  Upon  qualification of this Indenture under the Trust Indenture Act,
each of the  Depositor  and the  Administrative  Trustees on behalf of the Trust
shall  provide to the Property  Trustee  such  evidence of  compliance  with any
conditions  precedent,  if any,  provided for in this  Declaration of Trust that
relate to any of the matters set forth in Section 314(c) of the Trust  Indenture
Act. Any certificate or opinion  required to be given by an officer  pursuant to
Section  314(c)(1) of the Trust  Indenture  Act shall be given in the form of an
Officers' Certificate.

                  SECTION 8.17.  Number of Trustees.  (a) The number of Trustees
shall be four (4);  provided that the Holder of all of the Common  Securities by
written  instrument  may  increase  or  decrease  the  number of  Administrative
Trustees. The Property Trustee and the Delaware Trustee may be the same Person.

                  (b) If a Trustee  ceases to hold office for any reason and the
number of Administrative Trustees is not reduced pursuant to Section 8.17(a), or
if the number of Trustees is increased  pursuant to Section  8.17(a),  a vacancy
shall occur. The vacancy shall be filled with a Trustee  appointed in accordance
with Section 8.10.

                  (c) The death, resignation,  retirement,  removal, bankruptcy,
incompetence  or incapacity to perform the duties of a Trustee shall not operate
to annul the Trust. Whenever a vacancy in the number of Administrative  Trustees
shall  occur,   until  such  vacancy  is  filled  by  the   appointment   of  an
Administrative  Trustee in  accordance  with Section  8.10,  the  Administrative
Trustees in office,  regardless of their number (and  notwithstanding  any other
provision  of  this  Agreement),  shall  have  all  the  powers  granted  to the
Administrative  Trustees  and shall  discharge  all the duties  imposed upon the
Administrative Trustees by this Declaration of Trust.

                  SECTION  8.18.  Delegation  of Power.  (a) Any  Administrative
Trustee may, by power of attorney  consistent with  applicable law,  delegate to
any other natural  person over the age of 21 his or her power for the purpose of
executing  any  documents   contemplated  in  Section  2.07(a),   including  any
registration statement or amendment thereto filed with the Commission, or making
any other governmental filing; and

                  (b) The  Administrative  Trustees shall have power to delegate
from time to time to such of their number or to the  Depositor the doing of such
things and the execution of such instruments  either in the name of the Trust or
the names of the  Administrative  Trustees or  otherwise  as the  Administrative
Trustees may deem expedient,  to the extent such delegation is not prohibited by
applicable  law or contrary to the provisions of this  Declaration of Trust,  as
set forth herein.




                                       49
<PAGE>

                                   ARTICLE IX

                        Termination, Liquidation and Merger

                  SECTION 9.01.  Termination Upon Expiration  Date;  Termination
Upon Special Event.  Unless earlier  terminated,  the Trust shall  automatically
terminate on April 15, 2040 (the "Expiration Date"),  following the distribution
of the Trust Property in accordance with Section 9.04.

                  SECTION 9.02. Early Termination.  The first to occur of any of
the following events is an "Early Termination Event":

                  (a) the occurrence of a Bankruptcy Event in respect of, or the
         dissolution  or  liquidation  of,  the  Depositor  or the Holder of the
         Common Securities;

                  (b) the written  direction  to the  Property  Trustee from the
         Depositor,  as borrower  with respect to the Junior  Subordinated  Debt
         Securities,  at any time (which direction is optional and wholly within
         the discretion of the  Depositor,  subject to receipt of prior approval
         of the  Federal  Reserve  if then  required  under  applicable  capital
         guidelines  or  policies  of the Federal  Reserve  (including  upon the
         occurrence and continuation of a Tax Event or a Capital Treatment Event
         in  respect  of  the  Trust))  to  terminate   the  Trust  and,   after
         satisfaction  of  liabilities  to creditors of the Trust as provided by
         applicable  law,  distribute  a Like Amount of the Junior  Subordinated
         Debt Securities to Securityholders;

                  (c)  the  redemption  of  all  of  the  Trust   Securities  in
         connection with the redemption of all of the Junior  Subordinated  Debt
         Securities  (including  upon the occurrence and  continuation  of a Tax
         Event or a Capital  Treatment Event pursuant to Section 11.07(b) of the
         Indenture); and

                  (d) the  entry of an order for  dissolution  of the Trust by a
         court of competent jurisdiction.

                  SECTION 9.03.  Termination.  The  respective  obligations  and
responsibilities  of the Trustees  and the Trust  created and  continued  hereby
shall  terminate upon the latest to occur of the  following:  (a) the payment of
any expenses owed by the Trust,  (b) the distribution by the Property Trustee to
Securityholders  upon the  liquidation of the Trust pursuant to Section 9.04, or
upon the redemption of all of the Trust Securities  pursuant to Section 4.02, of
all amounts  required to be distributed  hereunder upon the final payment of the
Trust  Securities,  and (c) the  discharge of all  administrative  duties of the
Administrative  Trustees,   including  the  performance  of  any  tax  reporting
obligations with respect to the Trust or the Securityholders.

                  SECTION 9.04.  Liquidation.  (a) If an Early Termination Event
specified  in  clause  (a),  (b) or (d) of  Section  9.02  occurs  or  upon  the
Expiration  Date, the Trust shall be liquidated by the Trustees as expeditiously
as the Trustees determine to be possible by distributing,  after satisfaction of
liabilities  to  creditors of the Trust as provided by  applicable  law,



                                       50
<PAGE>

to each  Securityholder  a Like Amount of Junior  Subordinated  Debt Securities,
subject to Section 9.04(d). Notice of liquidation shall be given by the Property
Trustee by first-class mail, postage prepaid,  mailed not later than 30 nor more
than 90 days  prior to the  Liquidation  Date to each  Holder  at such  Holder's
address appearing in the Securities Register. All notices of liquidation shall:

                  (i)  state the  Liquidation  Date  (which,  in the case of any
         liquidation  following the occurrence of a Special Event,  shall not be
         more than 90 days following such occurrence);

                  (ii) state  that,  from and after the  Liquidation  Date,  the
         Trust  Securities  will no longer be deemed to be  Outstanding  and any
         Trust  Securities  Certificates  not  surrendered  for exchange will be
         deemed  to  represent  a  Like  Amount  of  Junior   Subordinated  Debt
         Securities; and

                  (iii) provide such  information  with respect to the mechanics
         by which Holders may exchange Trust Securities  Certificates for Junior
         Subordinated Debt Securities, or, if Section 9.04(d) applies, receive a
         Liquidation  Distribution,   as  the  Administrative  Trustees  or  the
         Property Trustee shall deem appropriate.

                  (b) Except where Section 9.02(c) or 9.04(d) applies,  in order
to  effect  the  liquidation  of  the  Trust  and  distribution  of  the  Junior
Subordinated  Debt  Securities to  Securityholders,  the Property  Trustee shall
establish a record date for such  distribution  (which shall be not more than 45
days prior to the Liquidation  Date) and, either itself acting as exchange agent
or through the appointment of a separate  exchange  agent,  shall establish such
procedures as it shall deem  appropriate  to effect the  distribution  of Junior
Subordinated  Debt Securities in exchange for the outstanding  Trust  Securities
Certificates.

                  (c) Except where Section 9.02(c) or 9.04(d) applies, after the
Liquidation  Date,  (i) the  Trust  Securities  will no  longer  be deemed to be
Outstanding, (ii) certificates representing a Like Amount of Junior Subordinated
Debt Securities will be issued to Holders,  upon surrender of such  certificates
to the  Administrative  Trustees  or their agent for  exchange,  (iii) any Trust
Securities  Certificates  not so  surrendered  for  exchange  will be  deemed to
represent a Like Amount of Junior Subordinated Debt Securities accruing interest
at the rate provided for in the Junior  Subordinated  Debt  Securities  from the
last Distribution Date on which a Distribution was made on such Trust Securities
Certificates   until  such  certificates  are  so  surrendered  (or  until  such
certificates  are so  surrendered,  no payments of interest or principal will be
made to the Holders of Trust Securities Certificates with respect to such Junior
Subordinated  Debt  Securities) and (iv) all rights of  Securityholders  holding
Trust Securities will cease, except the right of such Securityholders to receive
Junior   Subordinated   Debt  Securities  upon  surrender  of  Trust  Securities
Certificates.

                  (d) In the event that, notwithstanding the other provisions of
this Section  9.04,  whether  because of an order for  dissolution  entered by a
court  of  competent  jurisdiction  or  otherwise,  distribution  of the  Junior
Subordinated  Debt Securities in the manner provided herein is determined by the
Property  Trustee not to be practical,  the Trust  Property shall be liquidated,



                                       51
<PAGE>

and the Trust  shall be  dissolved,  wound-up  or  terminated,  by the  Property
Trustee in such manner as the Property Trustee determines. In such event, on the
date  of  the  dissolution,  winding-up  or  other  termination  of  the  Trust,
Securityholders  will be  entitled  to  receive  out of the  assets of the Trust
available for distribution to Securityholders  after satisfaction of liabilities
to creditors of the Trust as provided by applicable  law, an amount equal to the
aggregate of the Liquidation  Amount plus  accumulated and unpaid  Distributions
thereon  to  the  date  of  payment   (such   amount   being  the   "Liquidation
Distribution").  If, upon any such dissolution,  winding up or termination,  the
Liquidation  Distribution  can be paid  only  in  part  because  the  Trust  has
insufficient  assets  available  to  pay  in  full  the  aggregate   Liquidation
Distribution, then, subject to the next succeeding sentence, the amounts payable
by the Trust on the Trust  Securities  shall be paid on a pro rata basis  (based
upon Liquidation Amounts).  Holders of the Common Securities will be entitled to
receive  Liquidation  Distributions  upon any such  dissolution,  winding-up  or
termination  pro  rata   (determined  as  aforesaid)  with  Holders  of  Capital
Securities,  except  that,  if a Debenture  Event of Default has occurred and is
continuing,  the  Capital  Securities  shall  have a  priority  over the  Common
Securities,  and no payments shall be made with respect to the Common Securities
until  Holders  of  Capital   Securities  have  been  paid  in  full.  Any  such
determination  and liquidation by the Property  Trustee shall be conclusive upon
the  Securityholders  and  the  Property  Trustee  shall  have no  liability  in
connection therewith.

                  SECTION  9.05.  Mergers,   Consolidations,   Amalgamations  or
Replacements  of the Trust.  The Trust may not merge with or into,  consolidate,
amalgamate,  or be replaced by, or convey,  transfer or lease its properties and
assets  substantially as an entirety to any corporation or other Person,  except
pursuant to this Section 9.05. At the request of the Depositor, with the consent
of the  Administrative  Trustees  and  without the consent of the Holders of the
Capital Securities,  the Property Trustee or the Delaware Trustee, the Trust may
merge  with or into,  consolidate,  amalgamate,  or be  replaced  by or  convey,
transfer or lease its  properties and assets  substantially  as an entirety to a
trust organized as such under the laws of any State; provided, however, that (i)
such successor entity either (a) expressly assumes all of the obligations of the
Trust with respect to the Capital  Securities or (b) substitutes for the Capital
Securities other securities  having  substantially the same terms as the Capital
Securities (the "Successor Securities") so long as the Successor Securities rank
the  same  as  the  Capital   Securities   rank  in  priority  with  respect  to
Distributions and payments upon liquidation,  redemption and otherwise, (ii) the
Depositor  expressly  appoints a trustee of such successor entity possessing the
same  powers  and  duties as the  Property  Trustee  as the holder of the Junior
Subordinated  Debt  Securities,  (iii)  the  Successor  Securities  (if  Capital
Securities) are listed or traded, or any Successor  Securities will be listed or
traded upon  notification of issuance,  on any national  securities  exchange or
other organization on which the Capital Securities are then listed or traded, if
any, (iv) such merger,  consolidation,  amalgamation,  replacement,  conveyance,
transfer or lease does not cause the Capital Securities (including any Successor
Securities) to be downgraded by any  nationally  recognized  statistical  rating
organization,  (v)  such  merger,  consolidation,   amalgamation,   replacement,
conveyance,  transfer or lease does not adversely affect the rights, preferences
and privileges of the Holders of the Capital Securities (including any Successor
Securities) in any material  respect,  (vi) such successor  entity has a purpose
identical  and  limited  to that  of the  Trust,  (vii)  prior  to such  merger,
consolidation,  amalgamation,  replacement,  conveyance,  transfer or lease, the
Depositor has received an Opinion of Counsel to the effect that (a) such merger,
consolidation, amalgamation, replacement, conveyance, transfer



                                       52
<PAGE>

or lease does not adversely affect the rights, preferences and privileges of the
Holders of the Capital  Securities  (including any Successor  Securities) in any
material respect,  and (b) following such merger,  consolidation,  amalgamation,
replacement, conveyance, transfer or lease, neither the Trust nor such successor
entity will be required to register as an investment  company under the 1940 Act
and (viii) the Depositor or any permitted  successor or assignee owns all of the
common  securities of such successor  entity and  guarantees the  obligations of
such  successor  entity under the  Successor  Securities  at least to the extent
provided by the Guarantee.  Notwithstanding the foregoing,  the Trust shall not,
except  with the consent of Holders of 100% in  Liquidation  Amount of the Trust
Securities,  consolidate,  amalgamate,  merge with or into, or be replaced by or
convey, transfer or lease its properties and assets substantially as an entirety
to any other entity or permit any other entity to consolidate, amalgamate, merge
with or  into,  or  replace  it if  such  consolidation,  amalgamation,  merger,
replacement,  conveyance,  transfer  or  lease  would  cause  the  Trust  or the
successor entity to be classified as an association  taxable as a corporation or
as other than a grantor trust for United States federal income tax purposes.


                                    ARTICLE X

                            Miscellaneous Provisions

                  SECTION 10.01.  Limitation of Rights of  Securityholders.  The
death, incapacity,  liquidation,  dissolution,  termination or bankruptcy of any
Person having an interest,  beneficial or otherwise,  in Trust  Securities shall
not  operate to  terminate  this  Declaration  of Trust,  or  entitle  the legal
representatives  or heirs of such person, or any Securityholder for such person,
to claim an accounting, take any action or bring any proceeding in any court for
a partition or winding-up of the arrangements  contemplated hereby, or otherwise
affect the rights,  obligations  and liabilities of the parties hereto or any of
them.

                  SECTION 10.02. Liability of the Depositor.  The Depositor,  as
borrower  with  respect to the Junior  Subordinated  Debt  Securities,  shall be
liable for all the debts and  obligations  of the Trust (other than with respect
to payments of principal, interest, or premium, if any, on the Trust Securities)
to the extent not satisfied out of the Trust's assets.

                  SECTION 10.03. Amendment. (a) This Declaration of Trust may be
amended from time to time by the Property Trustee,  the Administrative  Trustees
and the Depositor,  without the consent of any  Securityholders  (i) to cure any
ambiguity,  correct or supplement any provision  herein that may be inconsistent
with any other provision herein, or to make any other provisions with respect to
matters or questions  arising under this  Declaration of Trust that shall not be
inconsistent  with the other provisions of this Declaration of Trust; or (ii) to
modify,  eliminate or add to any provisions of this Declaration of Trust to such
extent as shall be  necessary  to ensure that the Trust will be  classified  for
United States federal income tax purposes as a grantor trust or as other than an
association  taxable as a corporation at all times that any Trust Securities are
outstanding  or to ensure  that the Trust will not be required to register as an
investment  company under the 1940 Act; provided,  however,  that in the case of
clause (i), such action shall not adversely  affect in any material  respect the
interests of any Securityholder, and



                                       53
<PAGE>

any amendments of this  Declaration of Trust shall become  effective when notice
thereof is given to the Securityholders.

                  (b) Except as provided in Section  10.02(c),  any provision of
this  Declaration of Trust may be amended by the Trustees and the Depositor with
(i) the consent of Securityholders  representing not less than a majority (based
upon  Liquidation  Amounts) of the Trust  Securities  then  Outstanding and (ii)
receipt by the  Trustees  of an  Opinion  of  Counsel  to the  effect  that such
amendment  or the exercise of any power  granted to the  Trustees in  accordance
with such  amendment will not affect the Trust's status as a grantor trust or as
other than an  association  taxable as a corporation  for United States  federal
income tax purposes or the Trust's  exemption  from the status of an  investment
company under the 1940 Act.

                  (c) In addition to and  notwithstanding any other provision in
this Declaration of Trust,  without the consent of each affected  Securityholder
(such consent  being  obtained in  accordance  with Section 6.03 or 6.08),  this
Declaration  of Trust may not be  amended  to (i) change the amount or timing of
any  Distribution  on the Trust  Securities  or otherwise  adversely  affect the
amount  of any  Distribution  required  to be  made  in  respect  of  the  Trust
Securities as of a specified date or (ii) restrict the right of a Securityholder
to institute suit for the enforcement of any such payment on or after such date.
Notwithstanding any other provision herein, without the unanimous consent of the
Securityholders  (such consent being obtained in accordance with Section 6.03 or
6.08), this paragraph (c) of this Section 10.02 may not be amended.

                  (d)  Notwithstanding  any other provisions of this Declaration
of Trust,  no Trustee  shall  enter into or  consent  to any  amendment  to this
Declaration  of Trust that would cause the Trust to fail or cease to qualify for
the exemption from status of an investment company under the 1940 Act or fail or
cease to be  classified  as a  grantor  trust or as  other  than an  association
taxable as a corporation for United States federal income tax purposes.

                  (e)  Notwithstanding  anything in this Declaration of Trust to
the contrary, without the consent of the Depositor this Declaration of Trust may
not be  amended  in a manner  that  imposes  any  additional  obligation  on the
Depositor.

                  (f) Notwithstanding any other provision of this Declaration of
Trust, no amendment to this  Declaration of Trust may be made if, as a result of
such  amendment,  it would cause the Trust to fail to be classified as a grantor
trust or as other than an association taxable as a corporation for United States
federal income tax purposes.

                  (g) In the event that any  amendment  to this  Declaration  of
Trust is  made,  the  Administrative  Trustees  shall  promptly  provide  to the
Depositor a copy of such amendment.

                  (h) Neither the  Property  Trustee  nor the  Delaware  Trustee
shall be required to enter into any amendment to this  Declaration of Trust that
affects its own rights,  duties or immunities under this Declaration of Trust or
would otherwise  expose the Property  Trustee to any liability or be contrary to
applicable  law. The Property  Trustee shall be entitled to receive an



                                       54
<PAGE>

Officers' Certificate stating that any amendment to this Declaration of Trust is
in compliance with this Declaration of Trust.

                  SECTION  10.04.  Separability.  In case any  provision in this
Declaration of Trust or in the Trust Securities  Certificates  shall be invalid,
illegal or  unenforceable,  the  validity,  legality and  enforceability  of the
remaining provisions shall not in any way be affected or impaired thereby.

                  SECTION 10.05.  Governing  Law. This  Declaration of Trust and
the rights and  obligations  of each of the  Securityholders,  the Trust and the
Trustees  with  respect to this  Declaration  of Trust and the Trust  Securities
shall be construed in  accordance  with and governed by the laws of the State of
Delaware  without regard to its conflict of laws  principles.  The provisions of
Sections  3540 and 3561 of Title 12 of the Delaware Code shall not apply to this
Trust.

                  SECTION 10.06.  Payments Due on Non-Business  Day. If the date
fixed  for any  payment  on any  Trust  Security  shall  be a day  that is not a
Business Day, then such payment need not be made on such date but may be made on
the next succeeding day that is a Business Day (except as otherwise  provided in
Section  4.02(d)),  with the same  force and  effect as though  made on the date
fixed for such  payment,  and no interest  shall  accrue  thereon for the period
after such date.

                  SECTION 10.07. Successors.  This Declaration of Trust shall be
binding upon and shall inure to the benefit of any  successor to the  Depositor,
the Trust or the Relevant Trustee,  including any successor by operation of law.
Except  in  connection  with a  consolidation,  merger  or  sale  involving  the
Depositor  that is permitted  under  Article VI of the Indenture and pursuant to
which the  assignee  agrees in writing to perform  the  Depositor's  obligations
hereunder, the Depositor shall not assign its obligations hereunder.

                  SECTION 10.08.  Headings. The Article and Section headings are
for convenience  only and shall not affect the  construction of this Declaration
of Trust.

                  SECTION  10.09.  Reports,  Notices  and  Demands.  Any report,
notice, demand or other communication that, by any provision of this Declaration
of  Trust,  is  required  or  permitted  to be  given or  served  to or upon any
Securityholder  or the  Depositor  may be given or served in  writing by deposit
thereof,  first class postage prepaid,  in the United States mail, hand delivery
or facsimile transmission, in each case, addressed, (a) in the case of a Capital
Securityholder, to such Capital Securityholder as such Securityholder's name and
address may appear on the Securities Register, and (b) in the case of the Common
Securityholder or the Depositor, to Southern Financial BanCorp, Inc., 37 E. Main
Street, Warrenton, Virginia, 22186, Facsimile Number: (540) 349-3904. Any notice
to Capital  Securityholders may also be given to such owners as have, within two
years preceding the giving of such notice,  filed their names and addresses with
the  Property   Trustee  for  that  purpose.   Such  notice,   demand  or  other
communication  to or  upon  a  Securityholder  shall  be  deemed  to  have  been
sufficiently  given or made, for all purposes,  upon hand  delivery,  mailing or
transmission.



                                       55
<PAGE>

                  Any  notice,   demand  or  other  communication  that  by  any
provision of this  Declaration  of Trust is required or permitted to be given or
served to or upon the Trust, the Property  Trustee,  the Delaware Trustee or the
Administrative  Trustees  shall be given in  writing  addressed  (until  another
address is published by the Trust) as follows:  (a) with respect to the Property
Trustee to Wilmington Trust Company, 1100 N. Market Street, Attention: Corporate
Trust Administration, Wilmington, Delaware 19890, facsimile no.: (302) 651-8882;
(b) with respect to the Delaware  Trustee to Wilmington  Trust Company,  1100 N.
Market Street, Attention: Corporate Trust Administration,  Wilmington,  Delaware
19890, facsimile no.: (302) 651-8882; and (c) with respect to the Administrative
Trustees,  to them at the  address  above for notices to the  Depositor,  marked
"Attention: Administrative Trustees of Southern Financial Capital Trust I". Such
notice,  demand  or other  communication  to or upon the  Trust or the  Property
Trustee shall be deemed to have been sufficiently given or made only upon actual
receipt of the writing by the Trust or the Property Trustee.

                  SECTION 10.10. Agreement Not to Petition. Each of the Trustees
and the Depositor agree for the benefit of the  Securityholders  that,  until at
least one year and one day after the  Trust has been  terminated  in  accordance
with  Article  IX,  they  shall not file,  or join in the  filing of, a petition
against  the Trust under any  bankruptcy,  insolvency,  reorganization  or other
similar law (including,  without limitation,  the United States Bankruptcy Code)
(collectively,  "Bankruptcy  Laws") or otherwise join in the commencement of any
proceeding  against  the  Trust  under  any  Bankruptcy  Laws.  In the event the
Depositor takes action in violation of this Section 10.10,  the Property Trustee
agrees,  for  the  benefit  of  Securityholders,  that  at  the  expense  of the
Depositor,  it shall  file an  answer  with the  bankruptcy  court or  otherwise
properly contest the filing of such petition by the Depositor  against the Trust
or the  commencement of such action and raise the defense that the Depositor has
agreed in writing not to take such action and should be estopped  and  precluded
therefrom  and such other  defenses,  if any,  as counsel for the Trustee or the
Trust may  assert.  The  provisions  of this  Section  10.10  shall  survive the
termination of this Declaration of Trust.

                  SECTION  10.11.  Trust  Indenture  Act;  Conflict  with  Trust
Indenture  Act.  This  Declaration  of Trust will be  qualified  under the Trust
Indenture  Act. By its terms,  this  Declaration of Trust  incorporates  certain
provisions of the Trust Indenture Act.

                  (a) This  Declaration of Trust is subject to the provisions of
the Trust  Indenture  Act that are  required to be part of this  Declaration  of
Trust and shall, to the extent applicable, be governed by such provisions.

                  (b) The Property  Trustee shall be the only Trustee which is a
trustee for the purposes of the Trust Indenture Act.

                  (c) If any  provision  hereof  limits,  qualifies or conflicts
with  another  provision  hereof  that  is  required  to  be  included  in  this
Declaration of Trust by any of the  provisions of the Trust  Indenture Act, such
required provision shall control.  If any provision of this Declaration of Trust
modifies or excludes  any  provision of the Trust  Indenture  Act that may be so
modified  or  excluded,  the latter  provision  shall be deemed to apply to this
Declaration of Trust as so modified or excluded, as the case may be.



                                       56
<PAGE>

                  (d)  The  application  of the  Trust  Indenture  Act  to  this
Declaration  of Trust  shall not affect the nature of the  Securities  as equity
securities  representing  undivided  beneficial  interests  in the assets of the
Trust.

                  SECTION  10.12.  Acceptance of Terms of  Declaration of Trust,
Guarantee and  Indenture.  THE RECEIPT AND ACCEPTANCE OF A TRUST SECURITY OR ANY
INTEREST  THEREIN BY OR ON BEHALF OF A SECURITYHOLDER  OR ANY BENEFICIAL  OWNER,
WITHOUT ANY SIGNATURE OR FURTHER  MANIFESTATION OF ASSENT,  SHALL CONSTITUTE THE
UNCONDITIONAL   ACCEPTANCE  BY  THE  SECURITYHOLDER  AND  ALL  OTHERS  HAVING  A
BENEFICIAL INTEREST IN SUCH TRUST SECURITY OF ALL OF THE TERMS AND PROVISIONS OF
THIS  DECLARATION  OF TRUST AND AGREEMENT TO THE  SUBORDINATION  PROVISIONS  AND
OTHER  TERMS OF THE  GUARANTEE  AND THE  INDENTURE,  AND  SHALL  CONSTITUTE  THE
AGREEMENT OF THE TRUST, SUCH  SECURITYHOLDER  AND SUCH OTHERS THAT THE TERMS AND
PROVISIONS  OF THIS  DECLARATION  OF  TRUST  SHALL  BE  BINDING,  OPERATIVE  AND
EFFECTIVE AS BETWEEN THE TRUST AND SUCH SECURITYHOLDER AND SUCH OTHERS.

                  SECTION 10.13. Execution in Counterparts.  This instrument may
be executed in any number of  counterparts,  each of which so executed  shall be
deemed to be an original,  but all such counterparts  shall together  constitute
but one and the same instrument.

         WITNESS the following signatures:

                                         SOUTHERN FINANCIAL BANCORP, INC.,
                                         as Depositor


                                         By:___________________________
                                         Name:_________________________
                                         Title:________________________

                                         WILMINGTON TRUST COMPANY
                                         (as Delaware Trustee and not in its
                                         individual capacity)


                                         By:___________________________
                                         Name:_________________________
                                         Title:________________________






                                       57
<PAGE>


                                         ______________________________
                                         Georgia S. Derrico, as
                                         Administrative Trustee



                                         ______________________________
                                         R. Roderick Porter, as
                                         Administrative Trustee






                                       58
<PAGE>

                                                                       EXHIBIT A



                             CERTIFICATE OF TRUST OF
                       SOUTHERN FINANCIAL CAPITAL TRUST I


                  THIS CERTIFICATE OF TRUST of Southern  Financial Capital Trust
I (the  "Trust"),  dated as of ________ __, is being duly  executed and filed on
behalf of the Trust by the  undersigned,  as trustee,  to form a business  trust
under the Delaware Business Trust Act (12 Del. C. Section 3801 et seq.).

                  1.  Name.  The  name  of the  business  trust  formed  by this
Certificate of Trust is Southern Financial Capital Trust I.

                  2.  Delaware  Trustee.  The name and  business  address of the
trustee of the Trust in the State of Delaware are Wilmington Trust Company, 1100
North Market Street, Wilmington, Delaware 19890-0001, Attention: Corporate Trust
Administration.

                  3.  Effective  Date.  This   Certificate  of  Trust  shall  be
effective upon filing.

                  IN WITNESS  WHEREOF,  the  undersigned  has duly executed this
Certificate of Trust in accordance with Section 3811(a)(1) of the Act.

                                          WILMINGTON TRUST COMPANY, not
                                          in its individual capacity but
                                          solely as trustee


                                          By:___________________________
                                          Name: ________________________
                                          Title: _______________________



<PAGE>

                                                                       EXHIBIT B

                  IF  THE  CAPITAL  SECURITIES  CERTIFICATE  IS TO  BE A  GLOBAL
SECURITIES CERTIFICATE, INSERT--[This Capital Securities Certificate is a Global
Capital  Securities  Certificate  within the meaning of the Declaration of Trust
hereafter  referred to and is  registered  in the name of The  Depository  Trust
Company  (the  "Depositary")  or a  nominee  of  the  Depositary.  This  Capital
Securities  Certificate  is  exchangeable  for Capital  Securities  Certificates
registered in the name of a person other than the Depositary or its nominee only
in the limited  circumstances  described  in the  Declaration  of Trust,  and no
transfer of this Capital  Securities  Certificate (other than a transfer of this
Capital Securities  Certificate as a whole by the Depositary to a nominee of the
Depositary  or by a nominee  of the  Depositary  to the  Depositary  or  another
nominee of the Depositary) may be registered except in the limited circumstances
described in the Declaration of Trust.

                  Unless this Capital Securities  Certificate is presented by an
authorized  representative of The Depository Trust Company (55 Water Street, New
York) to Southern  Financial  Capital Trust I or its agent for  registration  of
transfer,  exchange or payment, and any Capital Securities Certificate issued is
registered  in the name of Cede & Co.  or such  other  name as  requested  by an
authorized representative of The Depository Trust Company and any payment hereon
is made to Cede & Co.,  ANY  TRANSFER,  PLEDGE OR OTHER USE  HEREOF FOR VALUE OR
OTHERWISE BY A PERSON IS WRONGFUL inasmuch as the registered owner hereof,  Cede
& Co., has an interest herein.]



<PAGE>


                                                           Liquidation Amount of
Certificate Number                                         Capital Securities

                                                                   CUSIP NO. [ ]

            Certificate Evidencing Southern Financial Capital Trust I
                           $_.____ Capital Securities
                (Liquidation Amount $10.00 per Capital Security)


                  Southern Financial Capital Trust I, a statutory business trust
formed under the laws of the state of Delaware (the "Trust"),  hereby  certifies
that  ___________  (the  "Holder") is the registered  owner of  ____________ ( )
Capital  Securities  of  the  Trust  in  an  aggregate   liquidation  amount  of
$________________,  representing an undivided  beneficial interest in the assets
of the Trust and  designated  Southern  Financial  Capital Trust I Capital Trust
Securities  (Liquidation  Amount  $10.00 per  Capital  Security)  (the  "Capital
Securities").  The Capital  Securities are transferable on the books and records
of the Trust, in person or by a duly authorized attorney, upon surrender of this
certificate duly endorsed and in proper form for transfer as provided in Section
5.05 of the Declaration of Trust (as defined below).  The designations,  rights,
privileges,  restrictions,  preferences  and other terms and  provisions  of the
Capital  Securities  are set  forth in,  and this  certificate  and the  Capital
Securities represented hereby are issued and shall in all respects be subject to
the terms and  provisions  of, the Amended and Restated  Declaration of Trust of
the Trust,  dated as of ________ __, 2000,  as the same may be amended from time
to time (the "Declaration of Trust"),  between Southern Financial Bancorp, Inc.,
as Depositor,  Wilmington Trust Company,  as Property Trustee,  Wilmington Trust
Company,  as Delaware Trustee,  and the  Administrative  Trustees named therein,
including  the  designation  of the  terms of  Capital  Securities  as set forth
therein.  The Holder is entitled  to the  benefits  of the  Guarantee  Agreement
entered into by Southern Financial Bancorp,  Inc., a Virginia  corporation,  and
Wilmington Trust Company,  as Guarantee  Trustee,  dated as of ________ __, 2000
(the "Guarantee"), to the extent provided therein. The Trust will furnish a copy
of the  Declaration of Trust and the Guarantee to the Holder without charge upon
written  request to the Trust at its  principal  place of business or registered
office.

                  Terms used but not defined  herein have the meanings set forth
in the Declaration of Trust.  The Declaration of Trust and this Capital Security
shall be governed by and construed in  accordance  with the laws of the State of
Delaware without regard to conflicts of laws principles thereof.

                  Upon receipt of this  certificate,  the Holder is bound by the
Declaration of Trust and is entitled to the benefits thereunder.



                                       2
<PAGE>

                  IN WITNESS WHEREOF, one of the Administrative  Trustees of the
Trust has executed this Certificate this ____ day of _____________.

                                             SOUTHERN FINANCIAL CAPITAL TRUST I


                                             by_________________________________
                                                Name:___________________________
                                                Title:  Administrative Trustee


                                             COUNTERSIGNED AND REGISTERED:

                                             WILMINGTON TRUST COMPANY, as
                                             Property Trustee


                                             by_________________________________
                                                       Authorized Signatory





                                       3
<PAGE>


                                   ASSIGNMENT


                  FOR VALUE RECEIVED, the undersigned assigns and transfers this
Capital Security to:

(Insert assignee's social security or tax identification number)


                    (Insert address and zip code of assignee)


and irrevocably appoints

agent to transfer this Capital  Security  Certificate on the books of the Trust.
The agent may substitute another to act for him or her.


Date:____________________


                                        Signature_______________________________
                                        (Sign  exactly  as your name  appears on
                                        the other side of this Capital  Security
                                        Certificate)


______________________________________________
The signature(s) should be guaranteed by
an   eligible   guarantor    institution
(banks,  stockbrokers,  savings and loan
associations   and  credit  unions  with
membership  in  an  approved   signature
guarantee medallion  program),  pursuant
to SEC Rule 17Ad-15.



<PAGE>

                                                                       EXHIBIT C


                      THIS CERTIFICATE IS NOT TRANSFERABLE


                                                           Liquidation Amount of
Certificate Number                                         Common Securities

                    Certificate Evidencing Common Securities
                                       of
                       Southern Financial Capital Trust I

                                Common Securities
                 (Liquidation Amount $10.00 per Common Security)


                  Southern Financial Capital Trust I, a statutory business trust
formed under the laws of the State of Delaware (the "Trust"),  hereby  certifies
that Southern Financial Bancorp,  Inc. (the "Holder") is the registered owner of
_________   ______________________  (______)  common  securities  of  the  Trust
representing  beneficial  interests  in the  Trust  and  designated  the  Common
Securities   (Liquidation  Amount  $10.00  per  Common  Security)  (the  "Common
Securities"). Except as provided in Section 5.11 of the Declaration of Trust (as
defined  below) the Common  Securities  are not  transferable  and any attempted
transfer   hereof  shall  be  void.  The   designations,   rights,   privileges,
restrictions,   preferences  and  other  terms  and  provisions  of  the  Common
Securities  are set forth in, and this  certificate  and the  Common  Securities
represented  hereby are issued and shall in all respects be subject to the terms
and provisions  of, the Amended and Restated  Declaration of Trust of the Trust,
dated as of ________ __, 2000, as the same may be amended from time to time (the
"Declaration of Trust"), between Southern Financial Bancorp, Inc., as Depositor,
Wilmington  Trust  Company,  as Property  Trustee,  Wilmington  Trust Company as
Delaware Trustee, and the Administrative  Trustees named therein,  including the
designation  of the terms of the Common  Securities  as set forth  therein.  The
Trust will  furnish a copy of the  Declaration  of Trust to the  Holder  without
charge upon written  request to the Trust at its principal  place of business or
registered office.

                  Terms used but not defined  herein have the meanings set forth
in the  Declaration of Trust.  The Declaration of Trust and this Common Security
shall be governed by and construed in  accordance  with the laws of the State of
Delaware without regard to conflicts of laws principles thereof.

                  Upon receipt of this  certificate,  the Holder is bound by the
Declaration of Trust and is entitled to the benefits thereunder.


<PAGE>

                  IN WITNESS WHEREOF, one of the Administrative  Trustees of the
Trust has executed this certificate this ____ day of ________ __, 2000.

                                            SOUTHERN FINANCIAL CAPITAL TRUST I


                                            By:_________________________________
                                            Name:_______________________________
                                            Title:  Administrative Trustee


                                            COUNTERSIGNED AND REGISTERED:

                                            WILMINGTON TRUST COMPANY, as
                                            Property Trustee


                                            By:_________________________________
                                                    Authorized Signatory

                                            Dated:




                                       2


                                                                     Exhibit 4.4


                                                                  EXECUTION COPY



================================================================================






                        SOUTHERN FINANCIAL BANCORP, INC.



                                       to



                            WILMINGTON TRUST COMPANY

                                     Trustee



                          -----------------------------


                          JUNIOR SUBORDINATED INDENTURE





                         Dated as of __________ __, 2000






================================================================================

<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S>                                                                                                             <C>

                                                                                                                Page

ARTICLE I -- Definitions and Other Provisions of General Application..............................................1
   SECTION 1.01. Definitions......................................................................................1
   SECTION 1.02. Compliance Certificate and Opinions.............................................................13
   SECTION 1.03. Forms of Documents Delivered to Trustee.........................................................14
   SECTION 1.04. Acts of Holders.................................................................................15
   SECTION 1.05. Notices to Trustee and Company..................................................................16
   SECTION 1.06. Notice to Holders: Waiver.......................................................................17
   SECTION 1.07. Conflict with Trust Indenture Act...............................................................17
   SECTION 1.08. Effect of Headings and Table of Contents........................................................17
   SECTION 1.09. Successors and Assigns..........................................................................17
   SECTION 1.10. Separability Clause.............................................................................17
   SECTION 1.11. Benefits of Indenture...........................................................................18
   SECTION 1.12. Governing Law...................................................................................18
   SECTION 1.13. Non-Business Day................................................................................18
ARTICLE II -- Security Forms.....................................................................................18
   SECTION 2.01. Forms Generally.................................................................................18
   SECTION 2.02. Form of Face of Security........................................................................19
   SECTION 2.03. Form of Reverse of Security.....................................................................25
   SECTION 2.04. Additional Provisions Required in Global Security...............................................30
   SECTION 2.05. Form of Trustee's Certificate of Authentication.................................................31
ARTICLE III -- The Securities....................................................................................31
   SECTION 3.01. Title and Terms.................................................................................31
   SECTION 3.02. Denominations...................................................................................34
   SECTION 3.03. Execution, Authentication, Delivery and Dating..................................................35
   SECTION 3.04. Temporary Securities............................................................................37
   SECTION 3.05. Global Securities...............................................................................37
   SECTION 3.06. Registration, Transfer and Exchange Generally: Certain Transfers and Exchanges: Restricted
   Securities Legends............................................................................................39
   SECTION 3.07. Mutilated, Destroyed, Lost and Stolen Securities................................................43
   SECTION 3.08. Payment of Interest; Interest Rights Preserved..................................................44
   SECTION 3.09. Persons Deemed Owners...........................................................................46
   SECTION 3.10. Cancellation....................................................................................47
   SECTION 3.11. Computation of Interest.........................................................................47
   SECTION 3.12. Deferrals of Interest Payment Dates.............................................................47
   SECTION 3.13. CUSIP Numbers...................................................................................49
ARTICLE IV -- Satisfaction and Discharge.........................................................................50
   SECTION 4.01. Satisfaction and Discharge of Indenture.........................................................50
   SECTION 4.02. Application of Trust Money......................................................................51
ARTICLE V -- Remedies............................................................................................51
   SECTION 5.01. Events of Default...............................................................................51
   SECTION 5.02. Acceleration of Maturity; Rescission and Annulment..............................................53
   SECTION 5.03. Collection of Indebtedness and Suits for Enforcement by Trustee.................................55
   SECTION 5.04. Trustee May File Proofs of Claim................................................................56
   SECTION 5.05. Trustee May Enforce Claim Without Possession of Securities......................................57
   SECTION 5.06. Application of Money Collected..................................................................58
   SECTION 5.07. Limitation on Suits.............................................................................58
   SECTION 5.08. Unconditional Right of Holders to Receive Principal and Interest................................59
   SECTION 5.09. Restoration of Rights and Remedies..............................................................60
   SECTION 5.10. Rights and Remedies Cumulate....................................................................60
   SECTION 5.11. Delay or Omission Not Waiver....................................................................60
   SECTION 5.12. Control by Holders..............................................................................61
   SECTION 5.13. Waiver of Past Defaults.........................................................................62


<PAGE>

                                                                                                                Page

   SECTION 5.14. Undertaking for Costs...........................................................................62
   SECTION 5.15. Waiver of Usury, Stay or Extension Laws.........................................................62
ARTICLE VI -- The Trustee........................................................................................63
   SECTION 6.01. Certain Duties and Responsibilities.............................................................63
   SECTION 6.02. Notice of Defaults..............................................................................64
   SECTION 6.03. Certain Rights of Trustee.......................................................................65
   SECTION 6.04. Not Responsible for Recitals or Issuance of Securities..........................................66
   SECTION 6.05. May Hold Securities.............................................................................67
   SECTION 6.06. Money Held in Trust.............................................................................67
   SECTION 6.07. Compensation and Reimbursement..................................................................67
   SECTION 6.08. Disqualification; Conflicting Interests.........................................................68
   SECTION 6.09. Corporate Trustee Required; Eligibility.........................................................68
   SECTION 6.10. Resignation and Removal, Appointment of Successor...............................................69
   SECTION 6.11. Acceptance of Appointment Successor.............................................................71
   SECTION 6.12. Merger, Conversion, Consolidation or Succession to Business.....................................72
   SECTION 6.13. Preferential Collection of Claims Against Company...............................................73
   SECTION 6.14. Appointment of Authenticating Agent.............................................................73
   SECTION 6.15. Trustee's Rights and Obligations................................................................75
ARTICLE VII -- Holder's Lists and Reports by Trustee and Company.................................................75
   SECTION 7.01. Company to Furnish Trustee Names and Addresses of Holders.......................................75
   SECTION 7.02. Preservation of Information, Communications to Holders..........................................75
   SECTION 7.03. Reports by Trustee..............................................................................76
   SECTION 7.04. Reports by Company..............................................................................76
ARTICLE VIII -- Consolidation, Merger, Conveyance, Transfer or Lease.............................................77
   SECTION 8.01. Company May Consolidate Only on Certain Terms...................................................77
   SECTION 8.02. Successor Company Substituted...................................................................78
ARTICLE IX -- Supplemental Indentures............................................................................79
   SECTION 9.01. Supplemental Indentures without Consent of Holders..............................................79
   SECTION 9.02. Supplemental Indentures with Consent of Holders.................................................80
   SECTION 9.03. Execution of Supplemental Indentures............................................................82
   SECTION 9.04. Effect of Supplemental Indentures...............................................................83
   SECTION 9.05. Conformity with Trust Indenture Act.............................................................83
   SECTION 9.06. Reference in Securities to Supplemental Indentures..............................................83
ARTICLE X -- Covenants...........................................................................................84
   SECTION 10.01. Payment of Principal and Interest..............................................................84
   SECTION 10.02. Maintenance of Office or Agency................................................................84
   SECTION 10.03. Money for Security Payments to be Held in Trust................................................84
   SECTION 10.04. Statement as to Compliance.....................................................................86
   SECTION 10.05. Waiver of Certain Covenants....................................................................86
   SECTION 10.06. Payment of the Trusts'Costs and Expenses.......................................................87
   SECTION 10.07. Additional Covenants...........................................................................87
   SECTION 10.08. Information Returns............................................................................89
   SECTION 10.09. Statement by Officers as to Default............................................................89
   SECTION 10.10 Delivery of Certain Information.................................................................89
ARTICLE XI -- Redemption or Prepayment of Securities.............................................................90
   SECTION 11.01. Applicability of This Article..................................................................90
   SECTION 11.02. Election To Redeem: Notice to Trustee..........................................................90
   SECTION 11.03. Selection of Securities to be Redeemed.........................................................90
   SECTION 11.04. Notice of Redemption...........................................................................91
   SECTION 11.05. Deposit of Redemption Price....................................................................92
   SECTION 11.06. Payment of Securities Called for Redemption....................................................93
   SECTION 11.07. Company's Right of Redemption..................................................................93
ARTICLE XII -- Sinking Funds.....................................................................................94
   SECTION 12.01. Applicability of Article.......................................................................94
   SECTION 12.02. Satisfaction of Sinking Fund Payments with Securities..........................................94
   SECTION 12.03. Redemption of Securities Sinking Fund..........................................................95
ARTICLE XIII -- Subordination of Securities......................................................................97



                                       ii
<PAGE>

                                                                                                                Page

   SECTION 13.01. Securities Subordinate to Senior Debt..........................................................97
   SECTION 13.02. Payment Over of Proceeds upon Dissolution......................................................97
   SECTION 13.03. Prior Payment to Senior Debt Upon Acceleration of Securities...................................99
   SECTION 13.04. No Payment When Senior Debt in Default.........................................................99
   SECTION 13.05. Payment Permitted If No Default...............................................................100
   SECTION 13.06. Subrogation to Rights of Holders of Senior Debt...............................................101
   SECTION 13.07. Provisions Solely to Define Relative Rights...................................................101
   SECTION 13.08. Trustee to Effectuate Subordination...........................................................102
   SECTION 13.09. No Waiver of Subordination Provisions.........................................................102
   SECTION 13.10. Notice to Trustee.............................................................................102
   SECTION 13.11. Reliance on Judicial Order or Certificate of Liquidating Agent................................103
   SECTION 13.12. Trustee Not Fiduciary for Holders of Senior Debt..............................................103
   SECTION 13.13. Rights of Trustee as Holder of Senior Debt: Preservation of Trustee's Rights..................103
   SECTION 13.14. Article Applicable to Paying Agents...........................................................103
   SECTION 13.15. Certain Conversions or Exchanges Deemed Payment...............................................104
</TABLE>



                                      iii
<PAGE>


                        SOUTHERN FINANCIAL BANCORP, INC.

         Reconciliation  and  tie  between  the  Trust  Indenture  Act  of  1939
(including  cross-references  to provisions of Sections 310 to and including 317
which, pursuant to Section 318(c) of the Trust Indenture Act of 1939, as amended
by the Trust Reform Act of 1990, are a part of and govern the Indenture  whether
or not  physically  contained  therein) and the Junior  Subordinated  Indenture,
dated as of ________ __, 2000.
<TABLE>
<CAPTION>
                                                                                            Indenture
Trust Indenture Act Section                                                                  Section
- ---------------------------                                                                  -------
<S>                                                                                       <C>
ss.310(a)(1), (2) and (5).............................................................    6.09
ss.310(a)(3)..........................................................................    Not Applicable
ss.310(a)(4)..........................................................................    Not Applicable
ss.310(b).............................................................................    6.08, 6.10
ss.310(c).............................................................................    Not Applicable
ss.311(a).............................................................................    6.13
ss.311(b).............................................................................    6.13
ss.311(c).............................................................................    Not Applicable
ss.312(a).............................................................................    7.01, 7.02(a)
ss.312(b).............................................................................    7.02(b)
ss.312(c).............................................................................    7.02(c)
ss.313(a).............................................................................    7.03(a)
ss.313(b).............................................................................    7.03(b)
ss.313(c).............................................................................    7.03(a), 7.03(b)
ss.313(d).............................................................................    7.03(c)
ss.314(a)(1), (2) and (3).............................................................    7.04
ss.314(a)(4)..........................................................................    10.04
ss.314(b).............................................................................    Not Applicable
ss.314(c)(1)..........................................................................    1.02
ss.314(c)(2)..........................................................................    1.02
ss.314(c)(3)..........................................................................    Not Applicable
ss.314(d).............................................................................    Not Applicable
ss.314(e).............................................................................    1.02
ss.314(f).............................................................................    Not Applicable
ss.315(a).............................................................................    6.01(a)
ss.315(b).............................................................................    6.02, 7.03(a)
ss.315(c).............................................................................    6.01(b)
ss.315(d).............................................................................    6.01(c)
ss.315(d)(1)..........................................................................    6.01(c)(1)
ss.315(d)(2)..........................................................................    6.01(c)(2)
ss.315(d)(3)..........................................................................    6.01(c)(3)
ss.315(e).............................................................................    5.14
ss.316(a).............................................................................    5.12
ss.316(a)(1)(A).......................................................................    5.12
ss.316(a)(1)(B).......................................................................    5.13
ss.316(a)(2)..........................................................................    Not Applicable
ss.316(b).............................................................................    5.08
ss.316(c).............................................................................    1.04(f)
ss.317(a)(1)..........................................................................    5.03
ss.317(a)(2)..........................................................................    5.04
ss.317(b).............................................................................    10.03
ss.318(a).............................................................................    1.07
</TABLE>

- ------------

Note:    This reconciliation and tie shall not, for any purpose, be deemed to be
         a part of the Junior Subordinated Indenture.


<PAGE>

                                    JUNIOR SUBORDINATED  INDENTURE,  dated as of
                           ________  __,  2000,   between   SOUTHERN   FINANCIAL
                           BANCORP,  INC.,  a bank holding  company  established
                           under  the  laws  of  the  Commonwealth  of  Virginia
                           (hereafter called the "Company") having its principal
                           office at 37 East Main  Street,  Warrenton,  Virginia
                           20186,  and  WILMINGTON  TRUST  COMPANY,  a  Delaware
                           corporation,   as  Trustee   (hereafter   called  the
                           "Trustee").

                             RECITALS OF THE COMPANY

         The Company has duly  authorized  the  execution  and  delivery of this
Indenture to provide for the issuance from time to time of its unsecured  junior
subordinated  debt securities in series  (hereafter  called the "Securities") of
substantially  the tenor  hereafter  provided,  including,  without  limitation,
Securities issued to evidence loans made to the Company of the proceeds from the
issuance  from time to time by one or more  business  trusts  (each a  "Southern
Financial  Capital Trust" and,  collectively,  the "Southern  Financial  Capital
Trusts") of preferred trust interests in such Southern  Financial Capital Trusts
(the  "Capital  Securities")  and common  interests in such  Southern  Financial
Capital  Trusts (the  "Common  Securities"  and,  collectively  with the Capital
Securities,  the "Trust  Securities"),  and to provide the terms and  conditions
upon which the Securities are to be authenticated, issued and delivered.

         NOW THEREFORE,  THIS INDENTURE WITNESSETH:  For and in consideration of
the premises and the purchase of the  Securities by the Holders  thereof,  it is
mutually  covenanted and agreed, for the equal and proportionate  benefit of all
Holders of the Securities or of any series thereof, as follows:


                                    ARTICLE I

             Definitions and Other Provisions of General Application

         SECTION 1.01. Definitions.  For all purposes of this Indenture,  except
as otherwise expressly provided or unless the context otherwise requires:

         (1) The terms  defined in this Article  have the  meanings  assigned to
them in this Article, and include the plural as well as the singular.

<PAGE>

         (2) All other terms used herein that are defined in the Trust Indenture
Act, either directly or by reference therein, have the meanings assigned to them
therein.

         (3) All accounting terms not otherwise defined herein have the meanings
assigned to them in accordance with generally  accepted  accounting  principles,
and the term  "generally  accepted  accounting  principles"  with respect to any
computation   required  or  permitted   hereunder  shall  mean  such  accounting
principles that are generally  accepted at the date or time of such computation;
provided,  that when two or more principles are so generally accepted,  it shall
mean that set of principles consistent with those in use by the Company.

         (4) The words  "herein",  "hereof" and  "hereunder"  and other words of
similar  import  refer to this  Indenture  as a whole and not to any  particular
Article, Section or other subdivision.

         (5) Unless otherwise specified herein, any reference to an "Article" or
Section"  refers  to an  Article  or a  Section,  as the  case  may be,  of this
Indenture.

         "Act", when used with respect to any Holder,  has the meaning specified
in Section 1.04.

         "Additional  Interest" means the interest, if any, that shall accrue on
any interest on the  Securities  of any series the payment of which has not been
made on the applicable  Interest  Payment Date and that shall accrue at the rate
per annum  specified or  determined  as specified in any  Officers'  Certificate
delivered pursuant to Section 3.01.

         "Additional Sums" has the meaning specified in Section 10.06.

         "Administrative  Action" has the meaning specified in the definition of
"Tax Event" in this Section 1.01.

         "Affiliate" of any specified  Person means any other Person directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control  with  such  specified  Person.  For the  purposes  of this  definition,
"control"  when used with  respect to any  specified  Person  means the power to
direct the  management  and  policies of such  Person,  directly or  indirectly,
whether  through the ownership of voting  securities,  by contract or otherwise;
and the terms  "controlling" and "controlled"  have meanings  correlative to the
foregoing.


                                      -2-
<PAGE>

         "Agent Member" means any member of, or participant in, the Depositary.

         "Amended  and  Restated  Declaration  of  Trust"  for  each  series  of
Securities  has the meaning  specified  in the  Officers'  Certificate  for such
series delivered pursuant to Section 3.01.

         "Authenticating  Agent"  means any  Person  authorized  by the  Trustee
pursuant  to  Section  6.14 to act on  behalf  of the  Trustee  to  authenticate
Securities of one or more series.

         "Board of Directors" means either the board of directors of the Company
or any committee of that board duly authorized to act hereunder.

         "Board  Resolution"  means  a copy  of a  resolution  certified  by the
Secretary or an Assistant  Secretary of the Company to have been duly adopted by
the Board of Directors,  or such committee of the Board of Directors or officers
of the Company to which authority to act on behalf of the Board of Directors has
been  delegated,  and to be in  full  force  and  effect  on the  date  of  such
certification, and delivered to the Trustee.

         "Business Day" means any day other than (i) a Saturday or Sunday,  (ii)
a day on which  banking  institutions  in the  City of  Richmond,  Virginia  are
authorized or required by law or executive  order to remain  closed,  or (iii) a
day on which the Corporate Trust Office of the Trustee,  or, with respect to the
Securities  of a series  issued  to a  Southern  Financial  Capital  Trust,  the
Corporate  Trust  Office  of  the  Property  Trustee  under  the  related  Trust
Agreement, is closed for business.

         "Capital  Securities" has the meaning specified in the first recital of
this Indenture.

         "Capital  Treatment  Event"  means the Company  shall have  received an
opinion of independent  bank regulatory  counsel  experienced in such matters to
the effect that, as a result of (a) any amendment to, or change  (including  any
announced  prospective  change)  in,  the  laws  (or any  rules  or  regulations
thereunder) of the United States or any political subdivision thereof or therein
or any rules,  guidelines or policies of the Federal Reserve or (b) any official
or administrative  pronouncement or action or judicial decision  interpreting or
applying  such laws or  regulations,  which  amendment or change is effective or
such  pronouncement,  action or decision is  announced



                                      -3-
<PAGE>

on or after the original Issue Date of the Capital Securities,  the Company will
not be  entitled  to treat the Capital  Securities  as "Tier I Capital"  (or the
equivalent  thereof)  (except to the extent  that the Capital  Securities  would
otherwise  constitute  more than 25% of the  Company's  Tier I  Capital  (or the
equivalent  thereof)) for purposes of the risk-based capital adequacy guidelines
of the  Federal  Reserve,  as then in  effect  and  applicable  to the  Company;
provided,  however,  that the  distribution of the Securities in connection with
the liquidation of a Southern  Financial  Capital Trust by the Company shall not
in and of itself constitute a Capital Treatment Event.

         "Commission" means the Securities and Exchange Commission, as from time
to time constituted, created under the Securities Exchange Act of 1934, or if at
any time after the execution of this  instrument such Commission is not existing
and performing the duties now assigned to it under the Trust Indenture Act, then
the body performing such duties on such date.

         "Common  Securities" has the meaning  specified in the first recital of
this Indenture.

         "Common Stock" means the common stock, $0.01 par value, of the Company.

         "Company"  means  the  Person  named  as the  "Company"  in  the  first
paragraph  of this  instrument  until a successor  Person shall have become such
pursuant  to  the  applicable  provisions  of  this  Indenture,  and  thereafter
"Company" shall mean such successor Person.

         "Company   Guarantee"  means  the  guarantee  by  the  Company  of  the
distributions on the Trust Securities of a Southern  Financial  Capital Trust to
the extent of the Guarantee Agreement.

         "Company Request" and "Company Order" mean,  respectively,  the written
request  or order  signed  in the name of the  Company  by the  Chairman,  Chief
Executive  Officer,  President or a Vice  President,  and by the  Treasurer,  an
Assistant Treasurer, the Controller,  the Secretary or an Assistant Secretary of
the Company, and delivered to the Trustee.

         "Corporate  Trust Office" means the principal  office of the Trustee at
which at any particular time its corporate trust business shall be administered,
which  office as of the date of this  Indenture  is  located  at 1100 N.  Market
Street, Attention: Corporate Trust Administration, Wilmington, Delaware 19890.



                                      -4-
<PAGE>

         "Corporation" includes a corporation, association, company, joint-stock
company or business trust.

         "Declaration  of Trust" for each series of  Securities  has the meaning
specified in the Officers'  Certificate  for such series  delivered  pursuant to
Section 3.01.

         "Defaulted Interest" has the meaning specified in Section 3.08.

         "Depositary"  means,  with  respect  to the  Securities  of any  series
issuable  or  issued  in  whole  or in  part in the  form of one or more  Global
Securities,  the Person  designated  as  Depositary  by the Company  pursuant to
Section 3.01 with respect to such series (or any successor thereto (a "Successor
Depositary")).

         "Determination Date" has the meaning specified in Section 2.02.

         "Discount Security" means any security that provides for an amount less
than the principal  amount  thereof to be due and payable upon a declaration  of
acceleration of the Maturity thereof pursuant to Section 5.02.

         "Dollar" means the currency of the United States of America that, as at
the time of  payment,  is legal  tender for the  payment  of public and  private
debts.

         "DTC" means The Depository Trust Company.

         "Event of Default",  unless  otherwise  specified  in the  supplemental
indenture creating a series of Securities,  has the meaning specified in Article
V.

         "Extension Period" has the meaning specified in Section 3.12.

         "Federal  Reserve" means the Board of Governors of the Federal  Reserve
System.

         "Foreign  Currency"  means any currency issued by the government of one
or more  countries  other than the United States of America or by any recognized
confederation or association of such governments.



                                      -5-
<PAGE>

         "Global  Security"  means a Security in the form  prescribed in Section
2.04 evidencing all or part of a series of Securities,  issued to the Depositary
or its nominee for such series, and registered in the name of such Depositary or
its nominee.

         "Guarantee  Agreement"  for each series of  Securities  has the meaning
specified in the Officers'  Certificate  for such series  delivered  pursuant to
Section 3.01.

         "Holder"  means a Person in whose name a Security is  registered in the
Securities Register.

         "Indenture"  means this instrument as originally  executed or as it may
from  time  to  time  be  supplemented  or  amended  by one or  more  indentures
supplemental  hereto entered into pursuant to the applicable  provisions  hereof
and shall include the terms of each particular series of Securities  established
as contemplated by Section 3.01.

         "Institutional Accredited Investor" means an accredited investor within
the  meaning  of Rule  501(a)(1),  (2),  (3) or (7) of  Regulation  D under  the
Securities Act.

         "Interest  Payment  Date"  means as to each  series of  Securities  the
Stated Maturity of an installment of interest on such Securities.

         "Interest  Rate" means the rate of interest  specified or determined as
specified  in each  Security  as being  the  rate of  interest  payable  on such
Security.

         "Investment  Company  Event" means the receipt by a Southern  Financial
Capital Trust of an Opinion of Counsel experienced in such matters to the effect
that,  as a result  of the  occurrence  of a change  in law or  regulation  or a
written change (including any announced prospective change) in interpretation or
application of law or regulation by any legislative  body,  court,  governmental
agency or regulatory  authority,  there is more than an insubstantial  risk that
such Southern  Financial  Capital Trust is or will be considered an  "investment
company" that is required to be registered  under the 1940 Act,  which change or
prospective change becomes effective or would become effective,  as the case may
be, on or after  the date of the  issuance  of the  Capital  Securities  of such
Southern Financial Capital Trust.

         "Junior  Subordinated  Payment"  has the meaning  specified  in Section
13.02.



                                      -6-
<PAGE>

         "Lien" means any mortgage,  pledge,  lien,  security  interest or other
encumbrance.

         "Liquidation  Amount" has the meaning  specified in Section 1.01 of the
Trust Agreement.

         "Maturity",  when used with respect to any Security,  means the date on
which the  principal  of such  Security  becomes  due and  payable as therein or
herein   provided,   whether  as  the  Stated  Maturity  or  by  declaration  of
acceleration, call for redemption or otherwise.

         "1940 Act" means the Investment Company Act of 1940.

         "Officers'  Certificate" means a certificate signed by the Chairman and
Chief Executive Officer, President, or Vice President, and by the Treasurer, the
Controller,  the  Chief  Financial  Officer,  the  Secretary  or  any  Assistant
Secretary of the Company, and delivered to the Trustee.

         "Opinion of  Counsel"  means a written  opinion of counsel,  who may be
counsel for the Company.

         "Original  Issue Date" means the date of issuance  specified as such in
each Security.

         "Other Debentures" means, with respect to any series of Securities, all
junior subordinated debt securities to be issued by the Company pursuant to this
Indenture,  other than such series of  Securities,  with  substantially  similar
subordination  terms,  and  that  will be  issued  and  sold  (if at all) to any
Southern  Financial  Capital Trust established by the Company (if any), and will
be unsecured and subordinate and junior in right of payment to the extent and in
the manner set forth in this Indenture to all Senior Debt of the Company.

         "Other Guarantees" means, with respect to any series of Securities, all
guarantees  (if  any) to be  issued  by the  Company  with  respect  to  Capital
Securities (if any) to be issued by any Southern  Financial  Capital Trust to be
established  by the Company (if any),  other than the guarantee  related to such
series of Securities.

         "Outstanding"  means,  when used in reference to any Securities,  as of
the  date  of  determination,   all  Securities



                                      -7-
<PAGE>

theretofore authenticated and delivered under this indenture, except:

                  (i)  Securities   theretofore   canceled  by  the  Trustee  or
         delivered to the Trustee for cancellation;

                  (ii)  Securities  for  whose  payment  money in the  necessary
         amount has been  theretofore  deposited  with the Trustee or any Paying
         Agent in trust for the Holders of such Securities; and

                  (iii) Securities in substitution for or in lieu of which other
         Securities have been authenticated and delivered or that have been paid
         pursuant to Section 3.07,  unless proof  satisfactory to the Trustee is
         presented  that any such  Securities are held by Holders in whose hands
         such  Securities  are  valid,  binding  and  legal  obligations  of the
         Company;

provided,  however,  that in  determining  whether the Holders of the  requisite
principal  amount of  Outstanding  Securities  have given any  request,  demand,
authorization,  direction, notice, consent or waiver hereunder, Securities owned
by the Company or any other obligor upon the  Securities or any Affiliate of the
Company  or such  other  obligor  shall  be  disregarded  and  deemed  not to be
Outstanding,  except that, in determining whether the Trustee shall be protected
in relying upon any such  request,  demand,  authorization,  direction,  notice,
consent or waiver,  only Securities that a Responsible Officer actually knows to
be so owned shall be so disregarded.  Securities so owned that have been pledged
in good faith may be regarded as Outstanding  if the pledgee  establishes to the
satisfaction  of the Trustee the pledgee's  right so to act with respect to such
Securities and that the pledgee is not the Company or any other obligor upon the
Securities  or any Affiliate of the Company or of such other  obligor.  Upon the
written request of the Trustee,  the Company shall furnish the Trustee  promptly
an Officers'  Certificate listing and identifying all Securities,  if any, known
by the Company to be owned or held by or for the account of the Company,  or any
other obligor on the Securities or any Affiliate of the Company or such obligor,
and, subject to the provisions of Section 6.01, the Trustee shall be entitled to
accept such Officers'  Certificate  as conclusive  evidence of the facts therein
set forth and of the fact that all Securities not listed therein are outstanding
for the purpose of any such determination.



                                      -8-
<PAGE>

         "Paying  Agent"  means the  Trustee  or any  Person  authorized  by the
Company to pay the  principal of or interest on any  Securities on behalf of the
Company.

         "Person" means any individual, Corporation, partnership, joint venture,
trust,  unincorporated  organization  or  government  or any agency or political
subdivision thereof.

         "Place of Payment" means, with respect to the Securities of any series,
the place or places where the  principal of and  interest on the  Securities  of
such series are payable pursuant to Sections 3.01 and 3.08.

         "Predecessor  Security" of any particular Security means every previous
Security  evidencing all or a portion of the same debt as that evidenced by such
particular  Security;  and,  for the purposes of this  definition,  any security
authenticated  and delivered under Section 3.07 in lieu of a lost,  destroyed or
stolen Security shall be deemed to evidence the same debt as the lost, destroyed
or stolen Security.

         "Proceeding" has the meaning specified in Section 13.02.

         "Property  Trustee" means, in respect of any Southern Financial Capital
Trust, the commercial bank or trust company identified as the "Property Trustee"
in the related Trust  Agreement,  solely in its capacity as Property  Trustee of
such Southern  Financial Capital Trust under each Trust Agreement and not in its
individual  capacity,  or its  successor  in interest in such  capacity,  or any
successor property trustee appointed as therein provided.

         "Redemption  Date",  when used with respect to any Security of a series
to be redeemed,  means the date fixed for such redemption by or pursuant to this
Indenture.

         "Redemption  Price",  when  used with  respect  to any  Security  to be
redeemed,  means  the  price  at  which it is to be  redeemed  pursuant  to this
Indenture.

         "Regular Record Date" for the interest  payable on any Interest Payment
Date with respect to the Securities of a series means, unless otherwise provided
pursuant to Section 3.01 with respect to Securities  of a series,  the date that
is the Business Day next preceding such Interest Payment Date.



                                      -9-
<PAGE>

         "Southern  Financial  Capital  Trust" has the meaning  specified in the
first recital of this Indenture.

         "Responsible Officer", when used with respect to the Trustee, means any
officer assigned to the Corporate Trust Office, including any managing director,
vice  president,   assistant  vice  president,  assistant  treasurer,  assistant
secretary or any other officer of the Trustee customarily  performing  functions
similar to those  performed by any of the above  designated  officers and having
direct  responsibility for the administration of this Indenture,  and also, with
respect  to a  particular  matter,  any other  officer  to whom  such  matter is
referred  because  of such  officer's  knowledge  of and  familiarity  with  the
particular subject.

         "Restricted  Security" means each Security required pursuant to Section
3.06(c) to bear a Restricted Securities Legend.

         "Restricted Securities  Certificate" means a certificate  substantially
in the form set forth in Exhibit A to this Indenture.

         "Restricted Securities Legend" means a legend substantially in the form
of the legend  required in the form of Security  set forth in Section 2.02 to be
placed on a Restricted Security.

         "Securities"  has the meaning  specified  in the first  recital of this
Indenture.

         "Securities Act" means the Securities Act of 1933, as amended.

         "Securities  Certificate" means a certificate  evidencing  ownership of
Securities.

         "Securities  Register" and  "Securities  Registrar" have the respective
meanings specified in Section 3.06.

         "Senior  Debt" with respect to any series of  Securities  means (a) the
principal  of, and  premium,  if any, and  interest on all  indebtedness  of the
Company for money borrowed, whether outstanding on the date of execution of this
Indenture or thereafter  created,  assumed or incurred,  (b) all  obligations to
make  payment  pursuant  to the  terms  of  financial  instruments,  such as (i)
securities  contracts and foreign currency exchange  contracts,  (ii) derivative
instruments,  such as swap  agreements  (including  interest  rate  and  foreign
exchange  note  swap



                                      -10-
<PAGE>

agreements), cap agreements, floor agreements, collar agreements,  interest rate
agreements,  foreign exchange agreements,  options,  commodity futures contracts
and  commodity  options  contracts,  and (iii)  similar  financial  instruments;
except, in the case of both (a) and (b) above, such indebtedness and obligations
that are  expressly  stated to rank junior in right of payment to, or pari passu
in right of payment with, the Securities, (c) any indebtedness or obligations of
others of the kind  described in both (a) and (b) above for the payment of which
the Company is  responsible  or liable as  guarantor or  otherwise,  and (d) any
deferrals,  renewals or extensions of any such Senior Debt;  provided,  however,
that  Senior  Debt  shall not be deemed to include  (a) any debt of the  Company
that, when incurred and without respect to any election under Section 1111(b) of
the U.S.  Bankruptcy  Code of 1978,  as  amended,  was  without  recourse to the
Company; (b) any debt of the Company to any of its Subsidiaries; (c) debt to any
employee of the  Company;  (d) debt that by its terms is  subordinated  to trade
accounts  payable  or accrued  liabilities  arising  in the  ordinary  course of
business  to the extent  that  payments  made to the holders of such debt by the
Holders as a result of the  subordination  provisions of this Indenture would be
greater  than  such  payments  otherwise  would  have  been as a  result  of any
obligation  of such  holders of such debt to pay amounts over to the obligees on
such  trade  accounts  payable or accrued  liabilities  arising in the  ordinary
course of business  as a result of the  subordination  provisions  to which such
debt is subject;  (e) trade accounts payable or accrued  liabilities  arising in
the  ordinary  course of  business;  and (f) any other  debt  securities  issued
pursuant to this Indenture.

         "Special Record Date" for the payment of any Defaulted Interest means a
date fixed by the Trustee pursuant to Section 3.08.

         "Stated  Maturity"  when  used  with  respect  to any  Security  or any
installment  of principal  thereof or interest  thereon means the date specified
pursuant  to the terms of such  Security as the date on which the  principal  of
such Security or such installment of interest is due and payable, in the case of
such principal,  as such date may be shortened or extended as provided  pursuant
to the terms of such Security and this Indenture.

         "Subsidiary"  means a  corporation  more  than  50% of the  outstanding
voting stock of which is owned, directly or indirectly, by the Company or by one
or  more  other  Subsidiaries,   or  by  the  Company  and  one  or  more  other
Subsidiaries.  For purposes of this definition,  "voting stock" means stock that


                                      -11-
<PAGE>

ordinarily has voting power for the election of directors,  whether at all times
or only so long as no senior  class of stock has such voting  power by reason of
any contingency.

         "Successor  Security" of any  particular  Security means every Security
issued after, and evidencing all or a portion of the same debt as that evidenced
by, such  particular  Security;  and, for the purposes of this  definition,  any
Security  authenticated  and delivered  under Section 3.07 in exchange for or in
lieu of a  mutilated,  destroyed,  lost or  stolen  Security  shall be deemed to
evidence the same debt as the mutilated, destroyed, lost or stolen Security.

         "Successor  Trustee"  has the meaning  specified in the  definition  of
"Trustee" in this Section 1.01.

         "Tax Event" means the receipt by the Trust or the Company of an opinion
of an independent tax counsel to the Company  experienced in such matters to the
effect  that,  as a result  of (a) any  amendment  to or change  (including  any
announced  prospective  change) in, the laws (or any regulations  thereunder) of
the United States or any political  subdivision or taxing  authority  thereof or
therein,  (b) any judicial  decision or official  administrative  pronouncement,
ruling,  regulatory procedure,  notice or announcement,  including any notice or
announcement   of  intent  to  adopt  such   procedures   or   regulations   (an
"Administrative Action") or (c) any amendment to or change in the administrative
position or  interpretation  of any  Administrative  Action or judicial decision
that differs from the theretofore  generally accepted position, in each case, by
any  legislative   body,   court,   governmental   agency  or  regulatory  body,
irrespective  of the manner in which  such  amendment  or change is made  known,
which amendment or change is effective or such Administrative Action or decision
is  announced,  in  each  case,  on or  after  the  Original  Issue  Date of the
applicable  series of  Securities  or the issue date of the  applicable  Capital
Securities  issued by the affected Southern  Financial  Capital Trust,  there is
more than an  insubstantial  risk that (x) if the  Securities  are held by or on
behalf of the affected  Southern  Financial  Capital Trust, (i) the Trust is, or
will be within 90 days of the date of such  opinion,  subject  to United  States
federal  income  tax  with  respect  to  interest  accrued  or  received  on the
Securities or subject to more than a de minimis amount of other taxes, duties or
other governmental charges as determined by such counsel, or (ii) any portion of
interest payable by the Company to the affected Southern Financial Capital Trust
on the Securities is not, or within 90 days of the date of such opinion will not
be,



                                      -12-
<PAGE>

deductible by the Company in whole or in part for United States  federal  income
tax purposes or (y) with respect to Securities  that are no longer held by or on
behalf of the affected Southern Financial Capital Trust, any portion of interest
payable by the Company on the  Securities  is not, or within 90 days of the date
of such opinion will not be,  deductible  by the Company in whole or in part for
United States federal income tax purposes.

         "Trust  Agreement" with respect to each series of Securities  means the
Declaration of Trust with respect to such series,  as amended by the Amended and
Restated Declaration of Trust with respect to such series.

         "Trust  Indenture Act" means the Trust Indenture Act of 1939 (15 U.S.C.
ss.ss.  77aaa-77bbbb),  as in  effect on the date of this  Indenture,  except as
provided in Sections 1.07 and 9.05.

         "Trust  Securities"  has the meaning  specified in the first recital of
this Indenture.

         "Trustee"  means  the  Person  named  as the  "Trustee"  in  the  first
paragraph of this instrument until a successor  Trustee (a "Successor  Trustee")
shall have become such pursuant to the applicable  provisions of this Indenture,
and thereafter "Trustee" shall mean or include each Person who is then a Trustee
hereunder  and, if at any time there is more than one such Person,  "Trustee" as
used with  respect to the  Securities  of any series shall mean the Trustee with
respect to Securities of that series.

         "Vice President", when used with respect to the Company, means any duly
appointed  vice  president,  whether or not  designated by a number or a word or
words added before or after the title "vice president".

         SECTION 1.02. Compliance Certificate and Opinions. Upon any application
or request by the Company to the Trustee to take any action under any  provision
of this  Indenture,  the  Company  shall  furnish to the  Trustee  an  Officers'
Certificate  stating  that  all  conditions   precedent   (including   covenants
compliance with which constitutes a condition  precedent),  if any, provided for
in this Indenture relating to the proposed action have been complied with and an
Opinion of Counsel  stating  that,  in the  opinion  of such  counsel,  all such
conditions  precedent  (including  covenants  compliance with which constitute a
condition  precedent),  if any, have been complied with, except that in the case
of any such  application or request as to which the furnishing of such documents
is  specifically  required by any



                                      -13-
<PAGE>

provision of this Indenture relating to such particular  application or request,
no additional certificate or opinion need be furnished.

         Every  certificate  or  opinion  with  respect  to  compliance  with  a
condition  or  covenant   provided  for  in  this  Indenture   (other  than  the
certificates  provided  regarding  conditions or covenants waived by the Holders
pursuant to Section 10.05) shall include:

         (1) a  statement  that each  individual  signing  such  certificate  or
opinion has read such covenant or condition and the definitions  herein relating
thereto;

         (2) a brief  statement as to the nature and scope of the examination or
investigation   upon  which  the  statements  or  opinions   contained  in  such
certificate or opinion are based;

         (3) a statement  that, in the opinion of each such  individual,  he has
made such  examination or investigation as is necessary to enable him to express
an informed  opinion as to whether or not such  covenant or  condition  has been
complied with; and

         (4) a statement as to whether,  in the opinion of each such individual,
such condition or covenant has been complied with.

         SECTION  1.03.  Forms of Documents  Delivered  to Trustee.  In any case
where several  matters are required to be certified by, or covered by an opinion
of, any specified Person, it is not necessary that all such matters be certified
by, or covered by the opinion of, only one Person,  or that they be so certified
or  covered by only one  document,  but one such  Person may  certify or give an
opinion  with  respect to some  matters and one or more other such Persons as to
other  matters,  and any such  Person may  certify or give an opinion as to such
matters in one or several documents.

         Any  certificate  or opinion of an officer of the Company may be based,
insofar as it relates to legal  matters,  upon a  certificate  or opinion of, or
representations  by,  counsel,  unless such officer knows, or in the exercise of
reasonable care should know,  that the certificate or opinion or  representation
with  respect to  matters  upon  which his  certificate  or opinion is based are
erroneous.  Any such certificate or Opinion of Counsel may be based,  insofar as
it  relates  to  factual   matters,   upon  a  certificate  or  opinion  of,  or
representations  by, an officer or  officers  of the  Company  stating  that the
information  with respect



                                      -14-
<PAGE>

to such factual matters is in the possession of the Company, unless such counsel
knows,  or in the exercise of reasonable  care should know, that the certificate
or opinion or representations with respect to such matters are erroneous.

         Where any  Person is  required  to make,  give or  execute  two or more
applications,  requests, consents, certificates,  statements, opinions, or other
instruments  under this Indenture,  they may, but need not, be consolidated  and
form one instrument.

         SECTION 1.04. Acts of Holders. (a) Any request, demand,  authorization,
direction, notice, consent, waiver or other action provided by this Indenture to
be given to or taken by Holders, may be embodied in and evidenced by one or more
instruments of  substantially  similar tenor signed by such Holders in person or
by an agent duly appointed in writing; and, except as herein otherwise expressly
provided, such action shall become effective when such instrument or instruments
is or are delivered to the Trustee,  and, where it is hereby expressly required,
to the Company.  Such instrument or instruments (and the action embodied therein
and  evidenced  thereby)  are herein  sometimes  referred to as the "Act" of the
Holders signing such  instrument or instruments.  Proof of execution of any such
instrument or of a writing appointing any such agent shall be sufficient for any
purpose of this  Indenture and (subject to Section 6.01)  conclusive in favor of
the Trustee and the Company, if made in the manner provided in this Section.

                  (b) The fact and date of the  execution  by any  Person of any
such  instrument  or writing may be proved by the affidavit of a witness of such
execution or by the certificate of any notary public or other officer authorized
by law to take acknowledgments of deeds,  certifying that the individual signing
such instrument or writing acknowledged to him the execution thereof. Where such
execution  is by a Person  acting in other than his  individual  capacity,  such
certificate  or  affidavit  shall  also  constitute   sufficient  proof  of  his
authority.

                  (c) The fact and date of the  execution  by any  Person of any
such instrument or writing,  or the authority of the Person  executing the same,
may also be proved in any other manner that the Trustee deems  sufficient and in
accordance with such reasonable rules as the Trustee may determine.

                  (d)  The  ownership  of  Securities  shall  be  proved  by the
Securities Register.



                                      -15-
<PAGE>

                  (e) Any request,  demand,  authorization,  direction,  notice,
consent,  waiver or other action by the Holder of any Security  shall bind every
future Holder of the same Security and the Holder of every Security  issued upon
the  transfer  thereof or in exchange  therefor or in lieu thereof in respect of
anything  done or  suffered to be done by the Trustee or the Company in reliance
thereon, whether or not notation of such action is made upon such Security.

                  (f) The  Company  may,  but shall not be  obligated  to, fix a
record date for the  purpose of  determining  the  Holders  entitled to take any
action  under this  Indenture by vote or consent.  Except as otherwise  provided
herein,  such  record  date  shall be the  later of 30 days  prior to the  first
solicitation  of such  consent  or vote or the date of the most  recent  list of
Security Holders furnished to the Trustee pursuant to Section 7.01 prior to such
solicitation. If a record date is fixed, those persons who were Security Holders
at such record date (or their duly designated proxies),  and only those persons,
shall be  entitled  to take such action by vote or consent or to revoke any vote
or consent previously given,  whether or not such persons continue to be Holders
after such record date, provided,  however,  that unless such vote or consent is
obtained  from the Holders (or their duly  designated  proxies) of the requisite
principal  amount of Outstanding  Securities prior to the date that is the 120th
day after such  record  date,  any such vote or consent  previously  given shall
automatically  and without  further  action by any Holder be canceled  and of no
further effect.

         SECTION  1.05.  Notices to Trustee and Company.  Any  request,  demand,
authorization,  direction,  notice,  consent,  waiver or Act of Holders or other
document  provided or  permitted  by this  Indenture  to be made upon,  given or
furnished to, or filed with:

                  (1) the  Trustee  by any  Holder  or by the  Company  shall be
         sufficient  for every purpose  hereunder if made,  given,  furnished or
         filed in writing to or with the Trustee at its Corporate  Trust Office,
         or

                  (2) the  Company  by the  Trustee  or by any  Holder  shall be
         sufficient for every purpose  (except as otherwise  provided in Section
         5.01 hereof) hereunder if in writing and mailed,  first class,  postage
         prepaid, to the Company addressed to it at the address of its principal
         office  specified in the first  paragraph of this  instrument or at any
         other  address  previously  furnished  in writing to the Trustee by the
         Company.



                                      -16-
<PAGE>

         SECTION 1.06. Notice to Holders:  Waiver. Where this Indenture provides
for notice to Holders of any event,  such  notice  shall be  sufficiently  given
(unless  otherwise  herein expressly  provided) if in writing and mailed,  first
class postage prepaid,  to each Holder affected by such event, at the address of
such Holder as it appears in the Securities Register,  not later than the latest
date, and not earlier than the earliest date,  prescribed for the giving of such
notice.  In any case  where  notice to  Holders  is given by mail,  neither  the
failure to mail such  notice,  nor any  defect in any  notice so mailed,  to any
particular  Holder shall affect the  sufficiency  of such notice with respect to
other  Holders.  In case, by reason of the  suspension of or  irregularities  in
regular  mail  service  or for any  other  reason,  it  shall be  impossible  or
impracticable  to mail  notice  of any  event to  Holders  when  such  notice is
required  to be given  pursuant to any  provision  of this  Indenture  or of the
relevant  Securities,  then  any  manner  of  giving  such  notice  as  shall be
satisfactory  to the Trustee  shall be deemed to be a sufficient  giving of such
notice.  Where this Indenture provides for notice in any manner, such notice may
be waived in writing by the Person  entitled  to  receive  such  notice,  either
before or after the  event,  and such  waiver  shall be the  equivalent  of such
notice.  Waivers of notice by Holders shall be filed with the Trustee,  but such
filing shall not be a condition precedent to the validity of any action taken in
reliance upon such waiver.

         SECTION 1.07.  Conflict with Trust  Indenture  Act. If any provision of
this Indenture limits,  qualifies or conflicts with the duties imposed by any of
Section 310 to 317,  inclusive,  of the Trust Indenture Act through operation of
Section 318(c) thereof, such imposed duties shall control.

         SECTION 1.08. Effect of Headings and Table of Contents. The Article and
Section  headings herein and the Table of Contents are for convenience  only and
shall not affect the construction hereof.

         SECTION 1.09.  Successors and Assigns.  All covenants and agreements in
this Indenture by the Company shall bind its successors and assigns,  whether so
expressed or not.

         SECTION  1.10.  Separability  Clause.  In case  any  provision  in this
Indenture or in the Securities shall be invalid,  illegal or unenforceable,  the
validity,  legality or enforceability  of the remaining  provisions shall not in
any way be affected or impaired thereby.



                                      -17-
<PAGE>

         SECTION 1.11.  Benefits of Indenture.  Nothing in this  Indenture or in
the  Securities,  express or implied,  shall give to any Person,  other than the
parties hereto,  any Paying Agent and their successors and assigns,  the holders
of Senior  Debt and the Holders of the  Securities,  any benefit or any legal or
equitable right, remedy or claim under this Indenture.

         SECTION 1.12. Governing Law. This Indenture and the Securities shall be
governed by and construed in  accordance  with the laws of the  Commonwealth  of
Virginia, without regard to principles of conflicts of laws.

         SECTION 1.13.  Non-Business Day. In any case where any Interest Payment
Date, Redemption Date or Stated Maturity of any Security shall not be a Business
Day,  then  (notwithstanding  any  other  provision  of  this  Indenture  or the
Securities)  payment of interest or principal need not be made on such date, but
may be made on the next  succeeding  Business Day (and no interest  shall accrue
for the period from and after such  Interest  Payment Date,  Redemption  Date or
Stated  Maturity,  as the case may be, until such next succeeding  Business Day)
except that, if such Business Day is in the next succeeding  calendar year, such
payment shall be made on the  immediately  preceding  Business Day, in each case
with the same  force  and  effect  as if made on the  Interest  Payment  Date or
Redemption Date or at the Stated Maturity, as the case may be.


                                   ARTICLE II

                                 Security Forms

         SECTION 2.01.  Forms  Generally.  The Securities of each series and the
Trustee's  certificate of authentication shall be in substantially the forms set
forth in this Article, or in such other form or forms as shall be established by
or  pursuant to a Board  Resolution  or in one or more  indentures  supplemental
hereto, in each case with such appropriate insertions, omissions,  substitutions
and other variations as are required or permitted by this Indenture and may have
such  letters,  numbers or other  marks of  identification  and such  legends or
endorsements  placed  thereon as may be required to comply with  applicable  tax
laws or the rules of any securities exchange or as may,  consistently  herewith,
be determined by the officers  executing such securities,  as evidenced by their
execution  of the  Securities.  If the  form  of  Securities  of any  series  is
established  by  action



                                      -18-
<PAGE>

taken pursuant to a Board  Resolution,  a copy of an appropriate  record of such
action  shall be certified  by the  Secretary  or an Assistant  Secretary of the
Company and  delivered to the Trustee at or prior to the delivery of the Company
Order  contemplated  by  Section  3.03 with  respect to the  authentication  and
delivery of such Securities.

         The definitive Securities shall be printed, lithographed or engraved or
produced by any  combination  of these  methods,  if required by any  securities
exchange on which the  Securities may be listed,  on a steel engraved  border or
steel engraved  borders or may be produced in any other manner  permitted by the
rules of any securities  exchange on which the Securities may be listed,  all as
determined  by the officers  executing  such  Securities,  as evidenced by their
execution of such Securities.

         Securities  distributed  to holders of  book-entry  Capital  Securities
shall be distributed in the form of one or more Global Securities  registered in
the name of a  Depositary  or its nominee,  and  deposited  with the  Securities
Registrar,  as custodian for such  Depositary,  or held by such  Depositary  for
credit by the Depositary to the respective  accounts of the beneficial owners of
the  Securities  represented  thereby (or such other  accounts they may direct).
Securities  distributed to holders of Capital  Securities  other than book-entry
Capital  Securities  shall not be issued in the form of a Global Security or any
other form intended to facilitate  book-entry trading in beneficial interests in
such Securities.

         SECTION 2.02.     Form of Face of Security.

         [If this Security is a Restricted Security,  insert--THIS  SECURITY HAS
NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933 (THE  "SECURITIES  ACT") OR
ANY  STATE  SECURITIES   LAWS.   NEITHER  THIS  SECURITY  NOR  ANY  INTEREST  OR
PARTICIPATION  HEREIN MAY BE REOFFERED,  SOLD, ASSIGNED,  TRANSFERRED,  PLEDGED,
ENCUMBERED OR OTHERWISE  DISPOSED OF IN THE ABSENCE OF SUCH REGISTRATION  UNLESS
SUCH   TRANSACTION  IS  EXEMPT  FROM,  OR  NOT  SUBJECT  TO,  THE   REGISTRATION
REQUIREMENTS  OF  THE  SECURITIES  ACT.  THE  HOLDER  OF  THIS  SECURITY  BY ITS
ACCEPTANCE  HEREOF  AGREES TO OFFER,  SELL OR OTHERWISE  TRANSFER  SUCH SECURITY
PRIOR TO THE DATE THAT IS ONE YEAR  AFTER THE LATER OF THE  ORIGINAL  ISSUE DATE
HEREOF  AND THE  LAST  DATE ON  WHICH  SOUTHERN  FINANCIAL  BANCORP,  INC.  (THE
"COMPANY")  OR ANY  AFFILIATE OF THE COMPANY WAS THE OWNER OF THIS  SECURITY (OR
ANY PREDECESSOR OF THIS SECURITY) (THE "RESALE  RESTRICTIONS  TERMINATION DATE")
ONLY (A) TO THE COMPANY,  (B) PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT
UNDER THE



                                      -19-
<PAGE>

SECURITIES ACT, (C) FOR SO LONG AS THIS SECURITY IS ELIGIBLE FOR RESALE PURSUANT
TO RULE 144A UNDER THE SECURITIES  ACT ("RULE 144A"),  TO A PERSON IT REASONABLY
BELIEVES  IS A  "QUALIFIED  INSTITUTIONAL  BUYER" AS  DEFINED  IN RULE 144A THAT
PURCHASES  FOR ITS OWN ACCOUNT OR FOR THE  ACCOUNT OF A QUALIFIED  INSTITUTIONAL
BUYER TO WHOM  NOTICE IS GIVEN THAT THE  TRANSFER  IS BEING MADE IN  RELIANCE ON
RULE 144A, (D) TO AN INSTITUTIONAL  "ACCREDITED  INVESTOR" WITHIN THE MEANING OF
SUBPARAGRAPH  (a)(1),  (2),  (3) OR (7) OF RULE 501  UNDER  THE  SECURITIES  ACT
ACQUIRING  THE  SECURITY  FOR ITS OWN  ACCOUNT  OR FOR  THE  ACCOUNT  OF SUCH AN
INSTITUTIONAL "ACCREDITED INVESTOR", FOR INVESTMENT PURPOSES AND NOT WITH A VIEW
TO, OR FOR OFFER OR SALE IN CONNECTION  WITH, ANY  DISTRIBUTION  IN VIOLATION OF
THE  SECURITIES  ACT, OR (E) PURSUANT TO ANOTHER  AVAILABLE  EXEMPTION  FROM THE
REGISTRATION  REQUIREMENTS OF THE SECURITIES  ACT,  SUBJECT TO THE COMPANY'S AND
THE  TRUSTEE'S  RIGHT  PRIOR TO ANY SUCH  OFFER,  SALE OR  TRANSFER  PURSUANT TO
CLAUSES  (D)  OR  (E)  TO  REQUIRE  THE  DELIVERY  OF  AN  OPINION  OF  COUNSEL,
CERTIFICATION  AND/OR  OTHER  INFORMATION   SATISFACTORY  TO  EACH  OF  THEM  IN
ACCORDANCE  WITH THE AMENDED AND RESTATED  DECLARATION OF TRUST, A COPY OF WHICH
MAY BE  OBTAINED  FROM THE COMPANY OR THE  TRUSTEE.  THIS LEGEND WILL BE REMOVED
UPON THE REQUEST OF A HOLDER AFTER THE RESALE RESTRICTIONS TERMINATION DATE.]






                                      -20-
<PAGE>

                        SOUTHERN FINANCIAL BANCORP, INC.
                               (Title of Security)
                                                             CUSIP No.
                                                             $

         SOUTHERN FINANCIAL BANCORP,  INC., a corporation organized and existing
under the laws of the Commonwealth of Virginia  (hereafter called the "Company",
which term includes any  successor  corporation  under the  Indenture  hereafter
referred   to),   for   value    received,    hereby    promises   to   pay   to
_________________________,  or its  registered  assigns,  the  principal  sum of
____________________  Dollars on  ________  __,  (the  "Stated  Maturity").  The
Company   further   promises  to  pay  interest  on  such   principal  sum  from
_______________,  or from the most recent interest payment date (each such date,
an "Interest  Payment  Date") on which  interest has been paid or duly  provided
for,   [monthly]   [quarterly]   [semi-annually]   [annually]  [if   applicable,
insert--(subject  to  deferral  as set forth  herein)],  in  arrears  on [insert
applicable Interest Payment Dates] of each year, commencing _______________,  at
the annual rate of [___]%,  until the principal hereof shall have become due and
payable, [if applicable,  insert--plus  Additional Interest,  if any,] until the
principal  hereof is paid or duly provided for or made available for payment [if
applicable, insert--on any overdue principal and (without duplication and to the
extent that payment of such interest is enforceable under applicable law) on any
overdue  installment  of  interest  at the  annual  rate  of  [___]%  compounded
[monthly] [quarterly] [semi-annually] [annually] as Additional Interest].

         The amount of interest  payable for any period shall be computed on the
basis of the actual  number of days elapsed in a year of twelve  30-day  months;
except that the amount of  interest  payable  for any  partial  period  shall be
computed on the basis of the actual number of days elapsed in a 360-day year. In
the event that any date on which  interest is payable on this  Security is not a
Business Day, then payment of the interest  payable on such date will be made on
the next  succeeding  day that is a Business  Day (and  without any  interest or
other  payment in respect of any such delay),  except that, if such Business Day
is in the next  succeeding  calendar  year,  such  payment  shall be made on the
immediately  preceding Business Day, in each case with the same force and effect
as if made on the date the  payment was  originally  payable.  A "Business  Day"
shall  mean any day other than (i) a  Saturday  or  Sunday,  (ii) a day on which
banking  institutions  in the  City of  Richmond,  Virginia  are  authorized  or
required by law or executive  order to remain closed or (iii) a



                                      -21-
<PAGE>

day on which the Corporate  Trust Office of the Trustee or the  Corporate  Trust
Office of the Property Trustee under the Trust Agreement  hereafter  referred to
for Southern  Financial  Capital  Trust I is closed for  business.  The interest
installment  so  payable,  and  punctually  paid or duly  provided  for,  on any
Interest Payment Date will, as provided in the Indenture,  be paid to the Person
in whose name this Security (or one or more Predecessor  Securities,  as defined
in the  Indenture) is registered at the close of business on the Regular  Record
Date for such  interest  installment,  which shall be the [insert  definition of
Regular Record Date].  Any such interest  installment  not so punctually paid or
duly  provided  for shall  forthwith  cease to be  payable to the Holder on such
Regular  Record  Date and may  either be paid to the  Person in whose  name this
Security (or one or more  Predecessor  Securities) is registered at the close of
business on a Special Record Date for the payment of such Defaulted  Interest to
be fixed by the Trustee,  notice whereof shall be given to Holders of Securities
of this series not less than 10 days prior to such Special  Record  Date,  or be
paid  at any  time  in  any  other  lawful  manner  not  inconsistent  with  the
requirements  of any securities  exchange on which the Securities of this series
may be listed, and upon such notice as may be required by such exchange,  all as
more fully provided in such Indenture.

         [If applicable, insert--So long as no Event of Default has occurred and
is  continuing,  the Company shall have the right at any time during the term of
this Security,  from time to time, to defer payment of interest on such Security
for  up  to  _______________  consecutive  [monthly]  [quarterly]  [semi-annual]
[annual]  interest payment periods with respect to each deferral period (each an
"Extension  Period"),  during which Extension Periods the Company shall have the
right to make partial  payments of interest on any Interest Payment Date, and at
the end of which the Company  shall pay all interest  then accrued and unpaid on
the  Securities  (together  with  Additional  Interest  thereon  to  the  extent
permitted by applicable law);  provided,  however,  that no Extension Period may
extend beyond the Stated  Maturity of this  Security.  During any such Extension
Period,  the Company may not (i) declare or pay any dividends or  distributions,
on or redeem,  purchase,  acquire or make a liquidation payment with respect to,
any of the Company's  capital stock (which includes common and preferred  stock)
or (ii) make any payment of  principal  of,  interest or premium,  if any, on or
repay,  repurchase or redeem any debt  securities of the Company  (including any
Other  Debentures)  that rank pari  passu  with or  junior in  interest  to this
Security or (iii) make any  guarantee  payments with respect



                                      -22-
<PAGE>

to any guarantee by the Company of the debt  securities of any Subsidiary of the
Company  (including Other Guarantees) if such guarantee ranks pari passu with or
junior in interest to this Security  (other than (a) dividends or  distributions
in Common Stock of the Company,  (b) any declaration of a dividend in connection
with the implementation of a stockholders' rights plan, or the issuance of stock
under any such plan in the future,  or the  redemption or repurchase of any such
rights pursuant thereto,  (c) payments under the applicable  Company  Guarantee,
(d)  purchases  or  acquisitions  of shares  of the  Company's  Common  Stock in
connection with the  satisfaction  by the Company of its  obligations  under any
employee benefit plan or other contractual obligation of the Company (other than
a contractual obligation ranking pari passu with or junior to these Securities),
(e) as a result of a  reclassification  of the  Company's  capital  stock or the
exchange or conversion of one class or series of the Company's capital stock for
another  class or series of the  Company's  capital stock or (f) the purchase of
fractional  interests in shares of the Company's  capital stock  pursuant to the
conversion or exchange  provisions  of such capital stock or the security  being
converted or exchanged).  Prior to the termination of any such Extension Period,
the Company may further extend such Extension Period,  provided,  however,  that
such extension does not cause such  Extension  Period to exceed  _______________
consecutive  [monthly]  [quarterly]   [semi-annual]  [annual]  interest  payment
periods  or  extend  beyond  the  Stated  Maturity  of this  Security.  Upon the
termination  of any such  Extension  Period and the  payment of all  accrued and
unpaid  interest  and any  Additional  Interest  then due,  and,  subject to the
foregoing limitations, the Company may elect to begin a new Extension Period. No
interest shall be due and payable  during an Extension  Period except at the end
thereof.  The Company shall give the Trustee notice of its election to begin any
Extension  Period at least three  Business  Days prior to the  Interest  Payment
Date, [if  applicable,  insert--or,  with respect to the Securities  issued to a
Southern  Financial  Capital  Trust,  prior to the  earlier  of (i) the date the
Distributions  on the Capital  Securities would have been payable except for the
election  to  begin  or  extend  such  Extension  Period  or (ii)  the  date the
Administrative  Trustees are required to give notice to any automated  quotation
system or to holders of such Capital  Securities  of the record date or the date
such  Distributions  are payable,  but in any event not less than three Business
Days prior to such record  date].  There is no limitation on the number of times
the Company may elect to begin an Extension Period.



                                      -23-
<PAGE>

         Payment of the  principal of and interest on this Security will be made
at the office or agency of the Trustee in the City of Wilmington, Delaware or at
the  office of such  Paying  Agents in the  United  States  as the  Company  may
designate  from time to time,  in such coin or currency of the United  States of
America  as at the time of payment  is legal  tender  for  payment of public and
private debts [if applicable, insert--; provided, however, that at the option of
the  Company  payment  of any  interest  may be  made  (except  in the  case  of
Securities  in Global  form) (i) by check  mailed to the  address  of the Person
entitled thereto as such address shall appear in the Securities Register or (ii)
by wire  transfer  in  immediately  available  funds at such  place  and to such
account as may be designated by the Person entitled  thereto as specified in the
Securities Register].

         The indebtedness  evidenced by this Security is, to the extent provided
in the  Indenture,  subordinate  and  junior  in right of  payment  to the prior
payment in full of all Senior Debt,  and this Security is issued  subject to the
provisions of the Indenture with respect thereto.  Each Holder of this Security,
by accepting the same, (a) agrees to and shall be bound by such provisions,  (b)
authorizes  and directs the Trustee on his behalf to take such actions as may be
necessary or  appropriate to effectuate  the  subordination  so provided and (c)
appoints the Trustee his  attorney-in-fact  for any and all such purposes.  Each
Holder hereof, by his acceptance hereof,  waives all notice of the acceptance of
the  subordination  provisions  contained  herein and in the  Indenture  by each
holder of Senior Debt, whether now outstanding or hereafter incurred, and waives
reliance by each such holder upon such provisions.

         Reference is hereby made to the further provisions of this Security set
forth on the reverse  hereof,  which further  provisions  shall for all purposes
have the same effect as if set forth at this place.

         Unless the  certificate of  authentication  hereon has been executed by
the Trustee referred to on the reverse hereof by manual signature, this Security
shall  not be  entitled  to any  benefit  under  the  Indenture  or be  valid or
obligatory for any purpose.

         IN WITNESS  WHEREOF,  the Company has caused this instrument to be duly
executed under its corporate seal.




                                      -24-
<PAGE>

Date:                                       SOUTHERN FINANCIAL BANCORP, INC.

[Seal]

                                            By: ________________________________
                                                [Chairman and Chief Executive
                                                Officer, President or Vice
                                                President


Attest:

_______________________
[Secretary or Assistant
      Secretary]

         SECTION  2.03.  Form of Reverse of Security.  This Security is one of a
duly  authorized   issue  of  securities  of  the  Company  (herein  called  the
"Securities"),  issued  and to be  issued in one or more  series  under a Junior
Subordinated  Indenture,  dated  as  of  ____________,  as  supplemented  by  an
Officers'  Certificate dated as of ____________ (herein called the "Indenture"),
between the Company and Wilmington Trust Company,  as Trustee (herein called the
"Trustee",  which term includes any Successor  Trustee under the Indenture),  to
which Indenture and all indentures supplemental thereto reference is hereby made
for a statement of the  respective  rights,  limitations  of rights,  duties and
immunities  thereunder  of the  Trustee,  the  Company  and the  Holders  of the
Securities,  and of the terms  upon  which the  Securities  are,  and are to be,
authenticated  and delivered.  This Security is one of the series  designated on
the face hereof,[limited in aggregate principal amount to
$____________].

         All terms used in this  Security  that are defined in the Indenture [if
applicable,  insert--and  in the Amended and  Restated  Declaration  of Trust of
[insert  the  applicable   Southern  Financial  Capital  Trust],   dated  as  of
[_______________], as amended (the "Amended and Restated Declaration of Trust"),
among Southern  Financial  Bancorp,  Inc., as Depositor,  and the Trustees named
therein,]  shall have the meanings  assigned to them in the Indenture or, to the
extent not defined in the  Indenture,  the Amended and Restated  Declaration  of
Trust, as the case may be.

         [If  applicable,  insert--The  Company  has the  right to  redeem  this
Security (i) on or after  _______________,  in whole at any time or in part from
time to time,  or (ii) in whole  (but not in part),  at any time  within 90 days
following  the  occurrence  and  during  the  continuation  of a Tax  Event,  an
Investment  Company



                                      -25-
<PAGE>

Event  or a  Capital  Treatment  Event,  in each  case at the  Redemption  Price
described below, and subject to possible regulatory approval.]

         [If  applicable,  insert--In  the  case  of a  redemption  on or  after
_______________,   the  Redemption  Price  shall  equal  the  following  prices,
expressed in percentages of the principal  amount hereof,  together with accrued
interest to but excluding the date fixed for redemption,  if redeemed during the
12-month period beginning
____________:

         Year                                        Redemption Price
         ----                                        ----------------






and 100% on or after ____________, 20__.

In the case of a redemption prior to ____________,  20__, following a Tax Event,
an Investment  Company Event or a Capital  Treatment Event, the Redemption Price
shall equal the "Make-Whole  Amount" (as hereafter  defined) for a corresponding
$__________  principal  amount  hereof,  together  with accrued  interest to but
excluding the date fixed for redemption,  which Make-Whole  Amount will be equal
to the  greater  of (i)  100%  of the  principal  amount  hereof,  and  (ii)  as
determined by a Quotation  Agent (as defined in the  Declaration of Trust),  the
sum of the present  values of the principal  amount  hereof and the premium,  if
any,  payable  as part of the  Redemption  Price  with  respect  to an  optional
redemption  hereof on  ____________,  20__,  together with the present values of
scheduled  payments of interest (not  including the portion of any such payments
of  interest  accrued  as of the  Redemption  Date)  from  the  date  fixed  for
redemption to ____________,  20__, in each case discounted to the date fixed for
redemption on a semi-annual  basis (assuming a 360-day year consisting of 30-day
months) at the Adjusted  Treasury Rate (as defined in the Declaration of Trust).
The Redemption Price in the case of a redemption on or after ____________,  20__
following a Tax Event, an Investment  Company Event or a Capital Treatment Event
shall equal the Redemption Price then applicable to a redemption under the first
sentence of this paragraph.]



                                      -26-
<PAGE>

         In the  event  of  redemption  of this  Security  in part  only,  a new
Security or Securities of this series for the unredeemed  portion hereof will be
issued in the name of the Holder hereof upon the cancellation hereof.

         [If the  Security is not a Discount  Security,--If  an Event of Default
with respect to  Securities  of this series shall occur and be  continuing,  the
principal of this  Security may be declared due and payable in the manner,  with
the effect and subject to the conditions provided in the Indenture.]

         [If the Security is a Discount  Security,--If  an Event of Default with
respect to Securities of this series shall occur and be continuing, an amount of
principal of this  Security may be declared due and payable in the manner,  with
the effect and subject to the conditions provided in the Indenture.  Such amount
shall be equal to [--insert  formula for determining  the amount].  Upon payment
(i) of the amount of  principal so declared due and payable and (ii) of interest
on any overdue  principal and overdue  interest (in each case to the extent that
the payment of such interest shall be legally enforceable), all of the Company's
obligations in respect of the payment of the principal of and interest,  if any,
on this Security shall terminate.]

         The Indenture permits, with certain exceptions as therein provided, the
Company and the Trustee at any time to enter into a  supplemental  indenture  or
indentures for the purpose of modifying in any manner the rights and obligations
of the  Company and of the  Holders of the  Securities,  with the consent of the
Holders  of not less than a  majority  in  principal  amount of the  Outstanding
Securities  of each series to be affected by such  supplemental  indenture.  The
Indenture also contains provisions  permitting Holders of specified  percentages
in principal amount of the Securities of each series at the time Outstanding, on
behalf of the Holders of all Securities of such series,  to waive  compliance by
the Company with certain  provisions  of the Indenture and certain past defaults
under the  Indenture and their  consequences.  Any such consent or waiver by the
Holder of this  Security  shall be  conclusive  and binding upon such Holder and
upon all future  Holders of this  Security and of any  Security  issued upon the
registration  of  transfer  hereof or in  exchange  herefor  or in lieu  hereof,
whether or not notation of such consent or waiver is made upon this Security.

         [If  the  Security  is not a  Discount  Security,--As  provided  in and
subject to the provisions of the Indenture,  if an Event of Default with respect
to  the  Securities  of  this  series  at the  time



                                      -27-
<PAGE>

Outstanding occurs and is continuing, then and in every such case the Trustee or
the  Holders  of  not  less  than  25%  in  aggregate  principal  amount  of the
Outstanding  Securities of this series may declare such portion of the principal
amount as may be specified in the terms of all the  Securities of this series to
be due and payable  immediately,  by a notice in writing to the Company  (and to
the Trustee if given by Holders),  provided,  however,  that, in the case of the
Securities of this series issued to a Southern  Financial Capital Trust, if upon
an Event  of  Default,  the  Trustee  or the  Holders  of not  less  than 25% in
aggregate principal amount of the Outstanding  Securities of this series fail to
declare the principal of all the Securities of this series to be immediately due
and payable, the holders of at least 25% in aggregate  Liquidation Amount of the
corresponding  series of Capital  Securities  then  outstanding  shall have such
right by a notice in writing to the Company  and the Trustee  with a copy to the
Property Trustee. The Holders of a majority in aggregate principal amount of the
Outstanding  Securities of this series may annul such  declaration and waive the
default by written notice to the Property  Trustee,  the Company and the Trustee
if the default (other than the  nonpayment of the principal of these  Securities
that has  become  due  solely  by such  acceleration)  has been  cured and a sum
sufficient  to pay all  matured  installments  of  interest  and  principal  due
otherwise than by acceleration  has been deposited with the Trustee.  Should the
Holders of the  Securities  of this  series fail to annul such  declaration  and
waive such default, the holders of a majority in aggregate Liquidation Amount of
the Capital  Securities  shall have such right.  Upon any such  declaration such
principal amount and the accrued interest (including any Additional Interest) on
all the  Securities  of this series  shall become  immediately  due and payable,
provided that the payment of principal and interest  (including  any  Additional
Interest) on such Securities shall remain subordinated to the extent provided in
Article XIII of the Indenture.]

         [If the Security is a Discount Security,--As provided in and subject to
the  provisions  of the  Indenture,  if an Event of Default  with respect to the
Securities of this series at the time Outstanding occurs and is continuing, then
and in every  such  case the  Trustee  or the  Holders  of not less  than 25% in
aggregate  principal  amount of the  Outstanding  Securities  of this series may
declare the principal  amount of all the Securities of this series to be due and
payable  immediately,  by a notice in writing to the Company (and to the Trustee
if given by Holders),  provided, however, that, in the case of the Securities of
this series issued to a Southern  Financial  Capital Trust,  if upon an Event of
Default,  the Trustee or the Holders of not less than 25% in aggregate principal
amount  of the  Outstanding  Securities  of  this  series  fail to  declare  the
principal  of all  the  Securities  of this  series  to be  immediately  due and
payable,  the  holders of at least 25% in



                                      -28-
<PAGE>

aggregate  Liquidation Amount of the corresponding  series of Capital Securities
then outstanding shall have such right by a notice in writing to the Company and
the Trustee  with a copy to the Property  Trustee.  The Holders of a majority in
aggregate  principal  amount of the  Outstanding  Securities  of this series may
annul such  declaration  and waive the default by written notice to the Property
Trustee,  the Company and the Trustee if the default  (other than the nonpayment
of the  principal  of  these  Securities  that has  become  due  solely  by such
acceleration)   has  been  cured  and  a  sum  sufficient  to  pay  all  matured
installments  of interest and principal due otherwise than by  acceleration  has
been  deposited  with the Trustee.  Should the Holders of the Securities of this
series fail to annul such  declaration and waive such default,  the holders of a
majority in aggregate  Liquidation  Amount of the Capital  Securities shall have
such right.  Upon any such  declaration  such  principal  amount and the accrued
interest  (including  any  Additional  Interest) on all the  Securities  of this
series shall become  immediately  due and payable,  provided that the payment of
principal and interest  (including any Additional  Interest) on such  Securities
shall  remain  subordinated  to the  extent  provided  in  Article  XIII  of the
Indenture.

         No reference  herein to the Indenture and no provision of this Security
or of the Indenture  shall alter or impair the obligation of the Company,  which
is absolute  and  unconditional,  to pay the  principal  of and interest on this
Security  at the  times,  place and rate,  and in the coin or  currency,  herein
prescribed.

         As provided in the Indenture and subject to certain limitations therein
set forth,  the  transfer of this  Security  is  registrable  in the  Securities
Register,  upon surrender of this Security for  registration  of transfer at the
office or agency of the  Company  maintained  pursuant  to Section  10.02 of the
Indenture duly endorsed by, or  accompanied by a written  instrument of transfer
in form  satisfactory to the Company and the Securities  Registrar duly executed
by, the Holder hereof or his attorney  duly  authorized in writing and thereupon
one or more new Securities of this series,  of authorized  denominations and for
the same aggregate principal amount, will be issued to the designated transferee
or  transferees.  No service charge shall be made for any such  registration  of
transfer or exchange, but the



                                      -29-
<PAGE>

Company  may  require  payment  of a sum  sufficient  to cover  any tax or other
governmental charge payable in connection therewith.

         Prior to due presentment of this Security for registration of transfer,
the Company, the Trustee and any agent of the Company or the Trustee shall treat
the Person in whose name this Security is registered as the owner hereof for all
purposes,  whether or not this Security is overdue, and neither the Company, the
Trustee nor any such agent shall be affected by notice to the contrary.

         The  Securities of this series are issuable in registered  form without
coupons. As provided in the Indenture and subject to certain limitations therein
set forth,  Securities  of this  series are  exchangeable  for a like  aggregate
principal  amount  of  Securities  of  such  series  of a  different  authorized
denomination, as requested by the Holder surrendering the same.

         The Company  and, by its  acceptance  of this  Security or a beneficial
interest  therein,  the Holder of, and any  Person  that  acquires a  beneficial
interest in, this Security intend that such Security constitute indebtedness and
agree to treat such  Security as  indebtedness  for all United  States  Federal,
state and local tax purposes.

         THE INDENTURE  AND THIS SECURITY  SHALL BE GOVERNED BY AND CONSTRUED IN
ACCORDANCE  WITH THE LAWS OF THE  COMMONWEALTH  OF  VIRGINIA  WITHOUT  REGARD TO
CONFLICTS OF LAWS PRINCIPLES THEREOF.

         SECTION 2.04.  Additional  Provisions Required in Global Security.  Any
Global Security issued hereunder shall, in addition to the provisions  contained
in Sections 2.02 and 2.03, bear a legend in substantially the following form:

         "This Security is a Global Security within the meaning of the Indenture
         hereafter  referred to and is registered in the name of The  Depository
         Trust Company (the  "Depositary") or a nominee of the Depositary.  This
         Security is  exchangeable  for  Securities  registered in the name of a
         person  other than the  Depositary  or its nominee  only in the limited
         circumstances  described  in the  Indenture  and no  transfer  of  this
         Security  (other  than a transfer  of this  Security  as a whole by the
         Depositary  to a  nominee  of the  Depositary  or by a  nominee  of the
         Depositary to the Depositary or another  nominee of the Depositary) may
         be registered except in limited circumstances.



                                      -30-
<PAGE>

         Unless this  Security is presented by an authorized  representative  of
         The  Depository  Trust Company (55 Water Street,  New York) to Southern
         Financial  Bancorp,  Inc. or its agent for  registration  of  transfer,
         exchange or payment,  and any Security issued is registered in the name
         of  Cede & Co.  or  such  other  name  as  requested  by an  authorized
         representative  of The Depository  Trust Company and any payment hereon
         is made to Cede & Co.,  ANY  TRANSFER,  PLEDGE OR OTHER USE  HEREOF FOR
         VALUE OR OTHERWISE BY A PERSON IS WRONGFUL  inasmuch as the  registered
         owner hereof, Cede & CO., has an interest herein."

         SECTION 2.05. Form of Trustee's Certificate of Authentication.  This is
one of the Securities referred to in the within mentioned Indenture:


                                             ___________________________________
                                             as Trustee

Dated:

                                             By:________________________________
                                                     Authorized Signatory


                                   ARTICLE III

                                 The Securities

         SECTION  3.01.  Title and  Terms.  The  aggregate  principal  amount of
Securities  that may be  authenticated  and  delivered  under this  Indenture is
unlimited.

         The  Securities  may be issued in one or more  series.  There  shall be
established in or pursuant to a Board Resolution,  and set forth in an Officers'
Certificate, or established in one or more indentures supplemental hereto, prior
to the issuance of Securities of a series:

                  (a) the title of the  securities  of such series,  which shall
         distinguish the Securities of the series from all other Securities;

                  (b) the limit, if any, upon the aggregate  principal amount of
         the  Securities  of such  series  that  may be  authenticated  and made
         available  for delivery  under this



                                      -31-
<PAGE>

         Indenture  (except for Securities  authenticated and made available for
         delivery upon  registration  of, transfer of, or in exchange for, or in
         lieu of, other Securities of the series pursuant to Section 3.04, 3.06,
         3.07, 9.06 or 11.06); provided,  however, that the authorized aggregate
         principal amount of such series may be increased above such amount by a
         Board Resolution to such effect;

                  (c) the Stated  Maturity or  Maturities on which the principal
         of  the  Securities  of  such  series  is  payable  or  the  method  of
         determination thereof;

                  (d) the rate or rates, if any, at which the Securities of such
         series  shall bear  interest,  if any,  the rate or rates and extent to
         which Additional  Interest,  if any, shall be payable in respect of any
         Securities  of such series,  the Interest  Payment  Dates on which such
         interest  shall be payable,  the right,  pursuant to Section 3.12 or as
         otherwise  set  forth  therein,  of the  Company  to defer or extend an
         Interest  Payment  Date,  and the Regular  Record Date for the interest
         payable on any Interest  Payment Date or the method by which any of the
         foregoing shall be determined;

                  (e) the place or places where the principal of and interest on
         the  Securities  of such series  shall be payable,  the place or places
         where the  Securities of such series may be presented for  registration
         of  transfer or  exchange,  and the place or places  where  notices and
         demands to or upon the  Company in  respect of the  Securities  of such
         series may be made;

                  (f) the  period  or  periods  within  or the  date or dates on
         which,  if any,  the  price  or  prices  at  which  and the  terms  and
         conditions upon which the Securities of such series may be redeemed, in
         whole or in part, at the option of the Company;

                  (g) the  obligation  or the right,  if any,  of the Company to
         redeem, repay or purchase the Securities of such series pursuant to any
         sinking fund, amortization or analogous provisions, or at the option of
         a Holder thereof, and the period or periods within which, the prices or
         prices at which, the currency or currencies (including currency unit or
         units)  in  which  and  the  other  terms  and  conditions  upon  which
         Securities  of the series shall be redeemed,  repaid or  purchased,  in
         whole or in part, pursuant to such obligations;



                                      -32-
<PAGE>

                  (h) the  denominations  in which any Securities of such series
         shall be issuable,  if other than in blocks having aggregate  principal
         amounts  of not less  than  $25.00  and  multiples  of $25.00 in excess
         thereof;

                  (i)  if  other  than  Dollars,   the  currency  or  currencies
         (including  currency  unit or  units)  in which  the  principal  of and
         interest,  if any, on the Securities of the series shall be payable, or
         in which the  Securities  of the series  shall be  denominated  and the
         manner of determining the equivalent thereof in Dollars for purposes of
         the definition of the term "Outstanding";

                  (j) the additions,  modifications or deletions, if any, in the
         Events of Default or  covenants  of the Company  set forth  herein with
         respect to the Securities of such series;

                  (k) if other than the principal amount thereof, the portion of
         the principal amount of Securities of such series that shall be payable
         upon declaration of acceleration of the Maturity thereof;

                  (l) the additions or changes,  if any, to this  Indenture with
         respect  to the  Securities  of such  series as shall be  necessary  to
         permit or facilitate  the issuance of the  Securities of such series in
         bearer form,  registrable or not registrable as to principal,  and with
         or without interest coupons;

                  (m) any  index or  indices  used to  determine  the  amount of
         payments of principal on the Securities of such series or the manner in
         which such amounts will be determined;

                  (n) the issuance of a temporary  Global Security  representing
         all of the  Securities  of such series and  exchange of such  temporary
         Global Security for definitive Securities of such series;

                  (o) whether the  Securities  of the series  shall be issued in
         whole or in part in the form of one or more Global  Securities  and, in
         such case, the Depositary for such Global Securities,  which Depositary
         shall be a clearing agency registered under the Securities Exchange Act
         of 1934;

                  (p) the  appointment  of any  Paying  Agent or Agents  for the
         Securities of such series;


                                      -33-
<PAGE>

                  (q) the terms of any right to convert or  exchange  Securities
         of such series into any other  securities  or property of the  Company,
         and the additions or changes, if any, to this Indenture with respect to
         the Securities of such series to permit or facilitate  such  conversion
         or exchange;

                  (r) the transfer  restrictions  and legends  required to be on
         the Securities;

                  (s) the  definitions  of Amended and Restated  Declaration  of
         Trust, Declaration of Trust and Guarantee Agreement for each series;

                  (t) the relative  degree,  if any, to which the  Securities of
         the series  shall be senior to or be  subordinated  to other  series of
         Securities in right of payment, whether such other series of Securities
         are Outstanding or not; and

                  (u) any other terms of the  Securities  of such series  (which
         terms shall not be inconsistent with the provisions of this Indenture).

         All  Securities  of any one  series  shall be  substantially  identical
except as to  denomination  and except as may otherwise be provided herein or in
or pursuant to such Board Resolution and set forth in such Officers' Certificate
or in any such indenture supplemental hereto.

         Unless otherwise provided with respect to the Securities of any series,
at the option of the  Company,  interest  on the  Securities  of any series that
bears interest may be paid (except in the case of Securities in Global form) (i)
by check  mailed to the address of the Person  entitled  thereto as such address
shall appear in the Securities  Register or (ii) by wire transfer in immediately
available  funds at such place and to such account as may be  designated  by the
Person entitled thereto as specified in the Securities Register.

         SECTION 3.02. Denominations.  The Securities of each series shall be in
registered form without coupons and shall be issuable initially in blocks having
aggregate  principal  amounts of not less than $25.00 and multiples of $25.00 in
excess thereof, unless otherwise specified as contemplated by Section 3.01.



                                      -34-
<PAGE>

         SECTION  3.03.  Execution,  Authentication,  Delivery  and Dating.  The
Securities  shall be executed  on behalf of the  Company by its  Chairman of the
Board,  its President or one of its Vice  Presidents  under its  corporate  seal
reproduced  or  impressed  thereon and  attested by its  Secretary or one of its
Assistant Secretaries.  The signature of any of these officers on the Securities
may be manual or facsimile.

         Securities  bearing the manual or facsimile  signatures of  individuals
who were at any time the proper  officers of the Company shall bind the Company,
notwithstanding  that such  individuals  or any of them have ceased to hold such
offices prior to the  authentication  and delivery of such Securities or did not
hold such offices at the date of such  Securities.  At any time and from time to
time after the execution and delivery of this Indenture, the Company may deliver
Securities executed by the Company to the Trustee for authentication. Securities
may be  authenticated  on  original  issuance  from  time to time and  delivered
pursuant to such procedures  acceptable to the Trustee  ("Procedures") as may be
specified  from  time  to  time  by  Company  Order.  Procedures  may  authorize
authentication  and delivery  pursuant to oral  instructions of the Company or a
duly  authorized  agent,  which  instructions  shall be  promptly  confirmed  in
writing.   The  Trustee  shall  authenticate  and  deliver  such  Securities  in
accordance with such instructions and as provided in this Indenture.

         Prior to the delivery of a Security in any such form to the Trustee for
authentication, the Company shall deliver to the Trustee the following:

                  (a) a Company Order  requesting  the Trustee's  authentication
         and delivery of all or a portion of the Securities of such series,  and
         if less than all, setting forth procedures for such authentication;

                  (b) the Board  Resolution by or pursuant to which such form of
         Security has been  approved,  and the Board  Resolution,  if any, by or
         pursuant to which the terms of the  Securities of such series have been
         approved,  and,  if  pursuant  to  a  Board  Resolution,  an  Officers'
         Certificate describing the action taken;

                  (c) an Officers'  Certificate  dated the date such certificate
         is  delivered to the Trustee,  stating  that all  conditions  precedent
         provided  for in this  Indenture  relating



                                      -35-
<PAGE>

         to the  authentication and delivery of Securities in such form and with
         such terms have been complied with; and

                  (d) an Opinion of Counsel or Opinions of Counsel substantially
         to the  effect  that (i) the  form of such  Securities  has  been  duly
         authorized  and  approved in  conformity  with the  provisions  of this
         Indenture;  (ii) the terms of such Securities have been duly authorized
         and determined in conformity with the provisions of this Indenture, or,
         if such terms are to be  determined  pursuant  to  Procedures,  when so
         determined such terms shall have been duly authorized and determined in
         conformity with the provisions of this Indenture;  and (iii) Securities
         in such form when completed by appropriate  insertions and executed and
         delivered  by  the  Company  to  the  Trustee  for   authentication  in
         accordance  with this Indenture,  authenticated  and made available for
         delivery by the Trustee in accordance  with this  Indenture  within the
         authorization as to aggregate principal amount established from time to
         time by the Board of Directors and sold in the manner specified in such
         Opinion  of  Counsel,   will  constitute   valid  and  legally  binding
         obligations of the Company  entitled to the benefits of this Indenture,
         subject to bankruptcy, reorganization, insolvency, fraudulent transfer,
         moratorium  and similar  laws of general  applicability  relating to or
         affecting  creditors'  rights and to  general  equity  principles,  and
         except as enforcement thereof may be limited by (A) requirements that a
         claim with respect to any Securities  denominated other than in Dollars
         (or a Foreign  Currency  or currency  unit  judgment in respect of such
         claim) be converted into Dollars at a rate of exchange  prevailing on a
         date  determined   pursuant  to  applicable  law  or  (B)  governmental
         authority to limit, delay or prohibit the making of payments in Foreign
         Currencies or currency units or payments outside the United States, and
         subject to such other  qualifications as such counsel shall conclude do
         not materially affect the rights of Holders of such Securities.

         The Trustee shall be entitled to receive the  documents  referred to in
clauses  (b) and (d) above only at or prior to the first  request of the Company
to the Trustee to authenticate Securities of such series.

         Each Security shall be dated the date of its authentication.

         No Security shall be entitled to any benefit under this  Indenture,  or
be valid or obligatory for any purpose,  unless



                                      -36-
<PAGE>

there appears on such Security a certificate of authentication  substantially in
the form provided for herein executed by the Trustee by the manual  signature of
one of its authorized officers,  and such certificate upon any Security shall be
conclusive  evidence,  and the only  evidence,  that such Security has been duly
authenticated and made available for delivery hereunder.

         SECTION  3.04.  Temporary   Securities.   Pending  the  preparation  of
definitive  Securities of any series, the Company may execute,  and upon Company
Order the Trustee shall authenticate and deliver,  temporary Securities that are
printed, lithographed,  typewritten,  mimeographed or otherwise produced, in any
denomination,  substantially  of the tenor of the definitive  Securities of such
series in lieu of which they are issued  and with such  appropriate  insertions,
omissions,  substitutions  and other  variations as the officers  executing such
Securities may determine, as evidenced by their execution of such Securities.

         If  temporary  Securities  of any series are issued,  the Company  will
cause definitive  Securities of such series to be prepared without  unreasonable
delay. After the preparation of definitive Securities,  the temporary Securities
shall be exchangeable for definitive  Securities upon surrender of the temporary
Securities  at the office or agency of the Company  designated  for that purpose
without charge to the Holder. Upon surrender for cancellation of any one or more
temporary   Securities,   the  Company  shall  execute  and  the  Trustee  shall
authenticate  and make  available  for  delivery  in  exchange  therefor  a like
principal  amount of  definitive  Securities  of the same  series of  authorized
denominations having the same original Issue Date and Stated Maturity and having
the same terms as such temporary Securities.  Until so exchanged,  the temporary
Securities  shall in all  respects be entitled to the same  benefits  under this
Indenture as definitive Securities.

         SECTION 3.05. Global Securities.  (a) Each Global Security issued under
this Indenture  shall be registered in the name of the Depositary  designated by
the Company for such Global  Security or a nominee thereof and delivered to such
Depositary  or a nominee  thereof or  custodian  therefor,  and each such Global
Security shall constitute a single Security for all purposes of this Indenture.

                  (b) Notwithstanding any other provision in this Indenture,  no
Global Security may be exchanged in whole or in part for Securities  registered,
and no transfer of a Global



                                      -37-
<PAGE>

Security in whole or in part may be registered,  in the name of any Person other
than the  Depositary  for such Global  Security or a nominee  thereof unless (i)
such Depositary advises the Trustee in writing that such Depositary is no longer
willing  or able  to  continue  as a  Depositary  with  respect  to such  Global
Security,  and no successor  depositary shall have been appointed,  or if at any
time the  Depositary  ceases  to be a  "clearing  agency"  registered  under the
Securities  Exchange Act of 1934, as amended,  at a time when the  Depositary is
required to be so registered to act as such depositary,  (ii) the Company in its
sole discretion  determines that such Global Security shall be so  exchangeable,
(iii) there shall have  occurred and be  continuing  an Event of Default or (iv)
pursuant to the following sentence.  All or any portion of a Global Security may
be exchanged for a Security that has a like  aggregate  principal  amount and is
not a Global  Security upon 20 days' prior request made by the Depositary or its
Agent Member to the Securities Registrar.

                  (c)  If any  Global  Security  is to be  exchanged  for  other
Securities or canceled in whole,  it shall be surrendered by or on behalf of the
Depositary  or  its  nominee  to  the  Securities   Registrar  for  exchange  or
cancellation  as provided in this Article  III. If any Global  Security is to be
exchanged for other Securities or canceled in part, or if another Security is to
be  exchanged  in whole  or in part  for a  beneficial  interest  in any  Global
Security,  then  either (i) such Global  Security  shall be so  surrendered  for
exchange or  cancellation  as provided in this Article III or (ii) the principal
amount thereof shall be reduced, subject to Section 3.06(b)(iv), or increased by
an amount equal to the portion thereof to be so exchanged or canceled,  or equal
to the  principal  amount  of  such  other  Security  to be so  exchanged  for a
beneficial  interest  therein,  as the case may be,  by means of an  appropriate
adjustment  made on the  records  of the  Securities  Registrar,  whereupon  the
Trustee shall instruct the Depositary or its authorized representative to make a
corresponding  adjustment to its records.  Upon any such surrender or adjustment
of a Global Security by the Depositary, accompanied by registration instructions
and,  to  the  extent   required  by  Section  3.06,  a  Restricted   Securities
Certificate,  the Trustee  shall,  subject to Section  3.05(b) and as  otherwise
provided in this Article III,  authenticate  and make available for delivery any
Securities  issuable  in  exchange  for such  Global  Security  (or any  portion
thereof) in accordance  with the  instructions  of the  Depositary.  The Trustee
shall  not be liable  for any delay in  delivery  of such  instructions  and may
conclusively  rely  on,  and  shall be  fully  protected  in  relying  on,  such
instructions.



                                      -38-
<PAGE>

                  (d) The  Depositary or its nominee,  as registered  owner of a
Global  Security,  shall be the Holder of such Global  Security for all purposes
under this Indenture and the Securities, and owners of beneficial interests in a
Global Security shall hold such interest pursuant to the rules and procedures of
the Depositary.  Accordingly,  any such owner's beneficial interests in a Global
Security  shall be shown only on, and the  transfer  of such  interest  shall be
effected only through,  records  maintained by the  Depositary or its nominee or
its Agent Members.  Neither the Trustee nor the Securities  Registrar shall have
any liability in respect of any transfers effected by the Depositary.

                  (e) The  rights of the  owners of  beneficial  interests  in a
Global  Security  shall be exercised  only through the  Depositary  and shall be
limited to those  established by law and agreements  between such owners and the
Depositary and/or its Agent Members.

         SECTION 3.06.  Registration,  Transfer and Exchange Generally:  Certain
Transfers and Exchanges:  Restricted  Securities Legends.  (a) The Company shall
cause to be kept at the  Corporate  Trust  Office of the  Trustee a register  in
which, subject to such reasonable  regulations as it may prescribe,  the Company
shall  provide  for the  registration  of the  Securities  and of  transfers  of
Securities.  Such register is herein  sometimes  referred to as the  "Securities
Register".  The  Trustee  is hereby  appointed  "Securities  Registrar"  for the
purpose of  registering  the  Securities  and  transfers of Securities as herein
provided.

         Upon  surrender  for  registration  of transfer of any  Security at the
office of the agent of the  Company  designated  for that  purpose,  the Company
shall  execute,  and the  Trustee  shall  authenticate  and make  available  for
delivery, in the name of the designated  transferee or transferees,  one or more
new  Securities of the same series of any  authorized  denominations,  of a like
aggregate  principal amount, of the same Original Issue Date and Stated Maturity
and  having  the same  terms and  bearing  such  restrictive  legends  as may be
required by this Indenture.

         At the option of the  Holder,  Securities  may be  exchanged  for other
Securities  of the  same  series  of  any  authorized  denominations,  of a like
aggregate  principal amount, of the same Original Issue Date and Stated Maturity
and  having  the same  terms and  bearing  such  restrictive  legends  as may be
required by this Indenture,  upon surrender of the Securities to be exchanged at
such office or agency.  Whenever any Securities are so surrendered for exchange,
the Company shall execute, and the



                                      -39-
<PAGE>

Trustee shall authenticate and make available for delivery,  the Securities that
the Holder making the exchange is entitled to receive.

         All Securities issued upon any transfer or exchange of Securities shall
be the valid obligations of the Company,  evidencing the same debt, and entitled
to the same benefits under this Indenture,  as the Securities  surrendered  upon
such transfer or exchange.

         Every Security  presented or surrendered for transfer or exchange shall
(if so required by the Company or the Securities Registrar) be duly endorsed, or
be accompanied by a written  instrument of transfer in form  satisfactory to the
Company and the Securities Registrar, duly executed by the Holder thereof or his
attorney duly authorized in writing.

         No  service  charge  shall  be made to a  Holder  for any  transfer  or
exchange of Securities,  but the Company may require payment of a sum sufficient
to cover any tax or other governmental  charge that may be imposed in connection
with any transfer or exchange of Securities.

         Neither the Company nor the Trustee shall be required,  pursuant to the
provisions of this Section,  (i) to issue,  transfer or exchange any Security of
any series  during a period  beginning at the opening of business 15 days before
the day of mailing of a notice of redemption  of Securities  pursuant to Article
XI and  ending  at the  close of  business  on the day of  mailing  of notice of
redemption  or (ii) to  transfer  or  exchange  any  Security  so  selected  for
redemption  in whole  or in part,  except,  in the  case of any  Security  to be
redeemed in part, any portion thereof not to be redeemed.

                  (b) Certain Transfers and Exchanges. Notwithstanding any other
provision  of  this  Indenture,   transfers  and  exchanges  of  Securities  and
beneficial interests in a Global Capital Security of the kinds specified in this
Section 3.06(b) shall be made only in accordance with this Section 3.06(b).

                           (i) Non-Global  Security to Global  Security.  If the
Holder  of a  Security  (other  than a Global  Security)  wishes  at any time to
transfer  all or any  portion  of such  Security  to a Person who wishes to take
delivery thereof in the form of a beneficial interest in a Global Security, such
transfer may be effected only in accordance  with the  provisions of this clause
(b)(i) and subject to the rules and procedures of the  Depositary.



                                      -40-
<PAGE>

Upon receipt by the  Securities  Registrar  of (A) such  Security as provided in
Section  3.06(a)  and  instructions  satisfactory  to the  Securities  Registrar
directing  that a  beneficial  interest  in the Global  Security  in a specified
principal  amount not  greater  than the  principal  amount of such  Security be
credited to a specified Agent Member's account and (B) a Securities  Certificate
duly  executed by such  Holder or such  Holder's  attorney  duly  authorized  in
writing,  then the Securities  Registrar shall cancel such Security (and issue a
new  Security in respect of the  untransferred  portion  thereof) as provided in
Section  3.06(a)  and  increase  the  aggregate  principal  amount of the Global
Security by the specified principal amount as provided in Section 3.05(c).

                           (ii) Non-Global  Security to Non-Global  Security.  A
Security that is not a Global Security may be transferred,  in whole or in part,
to a Person who takes  delivery  in the form of another  Security  that is not a
Global Security as provided in Section 3.06(a);  provided, that if such Security
to be transferred in whole or in part is a Restricted  Security,  the Securities
Registrar shall have received a Restricted Securities  Certificate duly executed
by the transferor Holder or such Holder's attorney duly authorized in writing.

                           (iii)   Exchanges   between   Global   Security   and
Non-Global Security. A beneficial interest in a Global Security may be exchanged
for a Security that is not a Global Security as provided in Section 3.05.

                  (c)  Restricted  Securities  Legend.  (i)  Except as set forth
below, all Securities shall bear a Restricted  Securities Legend,  substantially
in the following form:

         THIS SECURITY HAS NOT BEEN REGISTERED  UNDER THE SECURITIES ACT OF 1933
         (THE  "SECURITIES  ACT") OR ANY STATE  SECURITIES  LAWS.  NEITHER  THIS
         SECURITY NOR ANY  INTEREST OR  PARTICIPATION  HEREIN MAY BE  REOFFERED,
         SOLD, ASSIGNED, TRANSFERRED,  PLEDGED, ENCUMBERED OR OTHERWISE DISPOSED
         OF IN THE  ABSENCE OF SUCH  REGISTRATION  UNLESS  SUCH  TRANSACTION  IS
         EXEMPT FROM, OR NOT SUBJECT TO, THE  REGISTRATION  REQUIREMENTS  OF THE
         SECURITIES  ACT. THE HOLDER OF THIS SECURITY BY ITS  ACCEPTANCE  HEREOF
         AGREES TO OFFER, SELL OR OTHERWISE  TRANSFER SUCH SECURITY PRIOR TO THE
         DATE THAT IS ONE YEAR AFTER THE LATER OF THE ORIGINAL ISSUE DATE HEREOF
         AND THE LAST  DATE ON  WHICH  SOUTHERN  FINANCIAL  BANCORP,  INC.  (THE
         "COMPANY")  OR ANY  AFFILIATE  OF THE  COMPANY  WAS THE  OWNER  OF THIS
         SECURITY  (OR  ANY   PREDECESSOR   OF  THIS   SECURITY)   (THE  "RESALE
         RESTRICTIONS  TERMINATION DATE") ONLY (A) TO THE



                                      -41-
<PAGE>

         COMPANY, (B) PURSUANT TO AN EFFECTIVE  REGISTRATION STATEMENT UNDER THE
         SECURITIES ACT, (C) FOR SO LONG AS THIS SECURITY IS ELIGIBLE FOR RESALE
         PURSUANT  TO RULE 144A UNDER THE  SECURITIES  ACT ("RULE  144A"),  TO A
         PERSON IT REASONABLY BELIEVES IS A "QUALIFIED  INSTITUTIONAL  BUYER" AS
         DEFINED  IN RULE 144A THAT  PURCHASES  FOR ITS OWN  ACCOUNT  OR FOR THE
         ACCOUNT OF A QUALIFIED INSTITUTIONAL BUYER TO WHOM NOTICE IS GIVEN THAT
         THE  TRANSFER  IS  BEING  MADE  IN  RELIANCE  ON RULE  144A,  (D) TO AN
         INSTITUTIONAL  "ACCREDITED INVESTOR" WITHIN THE MEANING OF SUBPARAGRAPH
         (a)(1),  (2), (3) OR (7) OF RULE 501 UNDER THE SECURITIES ACT ACQUIRING
         THE  SECURITY  FOR  ITS  OWN  ACCOUNT  OR FOR  THE  ACCOUNT  OF SUCH AN
         INSTITUTIONAL  "ACCREDITED  INVESTOR," FOR INVESTMENT  PURPOSES AND NOT
         WITH A  VIEW  TO,  OR  FOR  OFFER  OR  SALE  IN  CONNECTION  WITH,  ANY
         DISTRIBUTION  IN  VIOLATION OF THE  SECURITIES  ACT, OR (E) PURSUANT TO
         ANOTHER AVAILABLE  EXEMPTION FROM THE REGISTRATION  REQUIREMENTS OF THE
         SECURITIES ACT,  SUBJECT TO THE COMPANY'S AND THE TRUSTEE'S RIGHT PRIOR
         TO ANY SUCH OFFER,  SALE OR TRANSFER  PURSUANT TO CLAUSES (D) OR (E) TO
         REQUIRE THE  DELIVERY OF AN OPINION OF  COUNSEL,  CERTIFICATION  AND/OR
         OTHER  INFORMATION  SATISFACTORY TO EACH OF THEM IN ACCORDANCE WITH THE
         AMENDED  AND  RESTATED  DECLARATION  OF  TRUST,  A COPY OF WHICH MAY BE
         OBTAINED  FROM THE COMPANY OR THE TRUSTEE.  THIS LEGEND WILL BE REMOVED
         UPON THE REQUEST OF A HOLDER AFTER THE RESALE RESTRICTIONS  TERMINATION
         DATE.

                  (ii) Subject to the following clauses of this Section 3.06(c),
         a  Security  (other  than a  Global  Security)  that  does  not  bear a
         Restricted  Securities  Legend may be issued in exchange for or in lieu
         of a Restricted  Security or any portion thereof that bears such legend
         if, in the  Company's  judgment,  placing  such a legend  upon such new
         Security is not necessary to ensure  compliance  with the  registration
         requirements  of the  Securities  Act, and the Trustee,  at the written
         direction of the Company in the form of an Officers' Certificate, shall
         countersign and deliver such a new Security as provided in this Article
         III.

                  (iii) Notwithstanding the foregoing provisions of this Section
         3.06(c),  a  successor  Security  of a  Security  that  does not bear a
         Restricted  Securities Legend shall not bear such form of legend unless
         the  Company  has  reasonable  cause to  believe  that  such  successor
         Security  is a  "restricted  security"  within the  meaning of Rule 144
         under the  Securities  Act, in which case the  Trustee,  at the written
         direction of the Company in the form of an Officers' Certificate, shall
         countersign and deliver a new Security



                                      -42-
<PAGE>

         bearing a Restricted  Securities  Legend in exchange for such successor
         Security as provided in this Article III.

                  (iv)  Upon  any  sale or  transfer  of a  Restricted  Security
         (including any Restricted  Security  represented by a Global  Security)
         pursuant to an effective  registration  statement  under the Securities
         Act or  pursuant  to Rule 144  under  the  Securities  Act  after  such
         registration ceases to be effective:  (A) in the case of any Restricted
         Security that is a definitive Security,  the Securities Registrar shall
         permit the Holder  thereof to exchange such  Restricted  Security for a
         definitive Security that does not bear the Restricted Securities Legend
         and  rescind  any  restriction  on  the  transfer  of  such  Restricted
         Security;  and  (B) in the  case  of any  Restricted  Security  that is
         represented by a Global Security, the Securities Registrar shall permit
         the Holder of such Global Security to exchange such Global Security for
         another Global  Security that does not bear the  Restricted  Securities
         Legend.

                  (v)  If   Restricted   Securities   are  being   presented  or
         surrendered  for  transfer  or  exchange  then  there  shall  be (if so
         required by the Trustee),  (A) if such Restricted  Securities are being
         delivered to the Securities  Registrar by a Holder for  registration in
         the name of such Holder,  without transfer,  a certification  from such
         Holder to that effect;  or (B) if such Restricted  Securities are being
         transferred,  (i)  a  certification  from  the  transferor  in  a  form
         substantially  similar to that  attached  as Exhibit A, and (ii) if the
         Company  or  Securities  Registrar  so  requests,  evidence  reasonably
         satisfactory  to them as to the compliance  with the  restrictions  set
         forth in the Restricted Securities Legend.

                  (vi) If the  Securities  are issued  pursuant to an  effective
         registration  statement,  no  Restricted  Securities  Legend  shall  be
         required.

         SECTION 3.07. Mutilated,  Destroyed, Lost and Stolen Securities. If any
mutilated  Security is surrendered to the Trustee together with such security or
indemnity  as may be required by the Company or the Trustee to hold each of them
harmless,  the Company  shall  execute and the Trustee  shall  authenticate  and
deliver in exchange therefor a new Security of the same issue and series of like
tenor and  principal  amount,  having  the same  Original  Issue Date and Stated
Maturity and



                                      -43-
<PAGE>

bearing the same Interest Rate as such mutilated Security,  and bearing a number
not contemporaneously outstanding.

         If there  shall be  delivered  to the  Company  and to the  Trustee (i)
evidence  to  their  satisfaction  of the  destruction,  loss  or  theft  of any
Security, and (ii) such security or indemnity as may be required by them to hold
each of them  harmless,  then,  in the  absence of notice to the  Company or the
Trustee  that such  Security  has been  acquired by a bona fide  purchaser,  the
Company shall execute, and, upon its request, the Trustee shall authenticate and
deliver, in lieu of any such destroyed,  lost or stolen Security, a new Security
of the same issue and series of like tenor and principal amount, having the same
Original  Issue Date and Stated  Maturity and bearing the same  Interest Rate as
such   destroyed,   lost  or  stolen   Security,   and   bearing  a  number  not
contemporaneously outstanding.

         In case any such  mutilated,  destroyed,  lost or stolen  Security  has
become or is about to become due and payable, the Company in its discretion may,
instead of issuing a new Security, pay such Security.

         Upon the issuance of any new Security  under this Section,  the Company
may  require  the  payment  of a sum  sufficient  to  cover  any  tax  or  other
governmental  charge  that may be  imposed  in  relation  thereto  and any other
expenses (including the fees and expenses of the Trustee) connected therewith.

         Every new  Security  issued  pursuant  to this  Section  in lieu of any
destroyed,  lost or stolen  Security  shall  constitute  an original  additional
contractual  obligation of the Company,  whether or not the  destroyed,  lost or
stolen  Security  shall be at any  time  enforceable  by  anyone,  and  shall be
entitled to all the benefits of this Indenture equally and proportionately  with
any and all other Securities duly issued hereunder.

         The provisions of this Section are exclusive and shall preclude (to the
extent lawful) all other rights and remedies with respect to the  replacement or
payment of mutilated, destroyed, lost or stolen Securities.

         SECTION 3.08. Payment of Interest; Interest Rights Preserved.  Interest
on any Security of any series that is payable,  and is  punctually  paid or duly
provided for, on any Interest Payment Date, shall be paid to the Person in whose
name that Security (or one or more Predecessor  Securities) is registered at the
close of  business on the  Regular  Record Date



                                      -44-
<PAGE>

for such interest in respect of Securities of such series,  except that,  unless
otherwise  provided in the  Securities of such series,  interest  payable on the
Stated  Maturity of a Security  shall be paid to the Person to whom principal is
paid.  The initial  payment of  interest  on any  Security of any series that is
issued between a Regular Record Date and the related Interest Payment Date shall
be payable as provided in such Security or in the Board  Resolution  pursuant to
Section 3.01 with respect to the related series of Securities.

         Any interest on any Security that is payable, but is not timely paid or
duly  provided for, on any Interest  Payment Date for  Securities of such series
(herein called "Defaulted Interest"), shall forthwith cease to be payable to the
registered  Holder on the relevant  Regular Record Date by virtue of having been
such Holder,  and such  Defaulted  Interest  may be paid by the Company,  at its
election in each case, as provided in Clause (1) or (2) below:

                  (1) The  Company  may elect to make  payment of any  Defaulted
Interest to the Persons in whose names the  Securities of such series in respect
of which interest is in default (or their respective Predecessor Securities) are
registered at the close of business on a Special  Record Date for the payment of
such  Defaulted  Interest,  which shall be fixed in the  following  manner.  The
Company shall notify the Trustee in writing of the amount of Defaulted  Interest
proposed to be paid on each Security and the date of the proposed  payment,  and
at the same time the Company  shall  deposit with the Trustee an amount of money
equal to the aggregate  amount  proposed to be paid in respect of such Defaulted
Interest or shall make arrangements satisfactory to the Trustee for such deposit
prior to the date of the proposed payment,  such money when deposited to be held
in trust for the benefit of the Persons  entitled to such Defaulted  Interest as
in this Clause  provided.  Thereupon the Trustee shall fix a Special Record Date
for the payment of such Defaulted  Interest which shall not be more than 15 days
and not less than 10 days prior to the date of the proposed payment and not less
than 10 days  after the  receipt by the  Trustee  of the notice of the  proposed
payment.  The Trustee shall  promptly  notify the Company of such Special Record
Date and, in the name and



                                      -45-
<PAGE>

at the expense of the Company,  shall cause  notice of the  proposed  payment of
such Defaulted Interest and the Special Record Date therefor to be mailed, first
class,  postage  prepaid,  to each  Holder of a Security  of such  series at the
address of such Holder as it appears in the Securities Register not less than 10
days prior to such Special Record Date. The Trustee may, in its  discretion,  in
the name  and at the  expense  of the  Company,  cause a  similar  notice  to be
published  at least once in a  newspaper,  customarily  published in the English
language  on each  Business  Day and of general  circulation  in the  Borough of
Manhattan,  the City of New York, but such publication  shall not be a condition
precedent  to the  establishment  of such  Special  Record  Date.  Notice of the
proposed payment of such Defaulted Interest and the Special Record Date therefor
having been mailed as aforesaid,  such  Defaulted  Interest shall be paid to the
Persons  in whose  names the  Securities  of such  series  (or their  respective
Predecessor  Securities) are registered on such Special Record Date and shall no
longer be payable pursuant to the following Clause (2).

                  (2) The Company may make payment of any Defaulted  Interest in
any other lawful manner not inconsistent with the requirements of any securities
exchange on which the  Securities of the series in respect of which  interest is
in  default  may be listed  and,  upon such  notice as may be  required  by such
exchange (or by the Trustee if the Securities are not listed),  if, after notice
given by the Company to the  Trustee of the  proposed  payment  pursuant to this
Clause, such payment shall be deemed practicable by the Trustee.

         Subject to the  foregoing  provisions  of this  Section,  each Security
delivered under this Indenture upon transfer of or in exchange for or in lieu of
any other Security shall carry the rights to interest accrued and unpaid, and to
accrue,  that were carried by such other Security.  Any interest on any Security
that is  deferred  or extended  pursuant  to Section  3.12 shall not  constitute
Defaulted Interest for purposes of this Section 3.08.

         SECTION 3.09. Persons Deemed Owners.  The Company,  the Trustee and any
agent of the  Company  or the  Trustee  may treat the  Person in whose  name any
Security  is  registered  as the  owner  of such  Security  for the  purpose  of
receiving payment of principal of and (subject to Section 3.08) interest on such
Security and for all other purposes whatsoever,  whether or not such Security is
overdue,  and neither the  Company,  the Trustee nor any agent of the Company or
the  Trustee  shall be  affected  by  notice to the  contrary.  No holder of any
beneficial  interest in any Global  Security  held on its behalf by a Depositary
shall have any rights under this Indenture with respect to such Global Security,
and such Depositary may be treated by the Company,  the Trustee and any agent of
the Company or the Trustee as the owner of such Global Security for all purposes
whatsoever.  Notwithstanding  the  foregoing,  nothing  herein shall prevent the
Company or the Trustee from giving effect to any written  certification,  proxy,




                                      -46-
<PAGE>

or other  authorization  furnished  by a  Depositary  or impair,  as between the
Depositary and such holders of beneficial interests,  the operation of customary
practices  governing  the  exercise  of the  rights  of the  Depositary  (or its
nominee) as Holder of any Security.

         SECTION 3.10.  Cancellation.  All Securities  surrendered  for payment,
redemption,  transfer or exchange shall, if surrendered to any Person other than
the Trustee, be delivered to the Trustee, and any such Securities and Securities
surrendered  directly  to the  Trustee  for any such  purpose  shall be promptly
canceled  by it.  The  Company  may at  any  time  deliver  to the  Trustee  for
cancellation  any  Securities  previously  authenticated  and made available for
delivery  hereunder that the Company may have acquired in any manner whatsoever,
and all Securities so delivered  shall be promptly  canceled by the Trustee.  No
Securities  shall be  authenticated in lieu of or in exchange for any Securities
canceled as provided in this  Section,  except as  expressly  permitted  by this
Indenture. All canceled Securities shall be delivered to the Company.

         SECTION 3.11. Computation of Interest. Except as otherwise specified as
contemplated  by Section  3.01 for  Securities  of any  series,  interest on the
Securities  of each  series for any period  shall be  computed on the basis of a
360-day year of twelve  30-day  months,  and interest on the  Securities of each
series for any  partial  period  shall be computed on the basis of the number of
days elapsed in a 360-day year of twelve 30-day months.

         SECTION  3.12.  Deferrals of Interest  Payment  Dates.  If specified as
contemplated  by Section  3.01 with  respect to the  Securities  of a particular
series,  provided that no Event of Default has occurred and is  continuing  with
respect to such  Securities,  the Company  shall have the right,  at any time or
from  time to time  during  the term of such  series,  to defer the  payment  of
interest on such  Securities  for such period or periods as may be  specified as
contemplated  by  Section  3.01  (each,  an  "Extension  Period")  during  which
Extension  Periods the Company shall have the right to make partial  payments of
interest on any Interest  Payment Date. No Extension  Period shall end on a date
other than an Interest Payment Date. At the end of any such Extension Period the
Company  shall pay all  interest  then  accrued  and  unpaid  on the  Securities
(together with Additional  Interest  thereon,  if any, at the rate specified for
the  Securities  of such  series to the extent  permitted  by  applicable  law),
provided,  however,  that no  Extension  Period  may  extend  beyond  the Stated
Maturity of these  Securities.  During any such  Extension  Period,  the Company



                                      -47-
<PAGE>

shall not (i) declare or pay dividends or distributions on, or redeem, purchase,
acquire or make a  liquidation  payment  with  respect to, any of the  Company's
capital  stock (which  includes  common and preferred  stock),  or (ii) make any
payment of principal,  interest, or premium, if any, on or repay,  repurchase or
redeem any debt securities of the Company (including Other Debentures) that rank
pari passu with or junior in interest to the  Securities of such series or (iii)
make any guarantee  payments with respect to any guarantee by the Company of the
debt securities of any Subsidiary of the Company (including Other Guarantees) if
such guarantee  ranks pari passu with or junior in interest to the Securities of
such series  (other than (a) dividends or  distributions  in common stock of the
Company, (b) any declaration of a dividend in connection with the implementation
of a stockholders'  rights plan, or the issuance of stock under any such plan in
the future, or the redemption or repurchase of any such rights pursuant thereto,
(c)  payments  under  the  applicable  Company   Guarantee,   (d)  purchases  or
acquisitions  of shares of the  Company's  Common Stock in  connection  with the
satisfaction by the Company of its obligations  under any employee  benefit plan
or  other  contractual  obligation  of the  Company  (other  than a  contractual
obligation  ranking  pari  passu  with or junior to these  Securities,  (e) as a
result of a  reclassification  of the Company's capital stock or the exchange or
conversion  of one class or series of the  Company's  capital  stock for another
class  or  series  of the  Company's  capital  stock,  or (f)  the  purchase  of
fractional  interests in shares of the Company's  capital stock  pursuant to the
conversion or exchange  provisions  of such capital stock or the security  being
converted or exchanged).  Prior to the termination of any such Extension Period,
the Company may further extend such Extension Period; provided, however, that no
Extension Period shall exceed the period or periods specified in such Securities
or extend beyond the Stated Maturity of such Securities. Upon termination of any
Extension Period and upon the payment of all accrued and unpaid interest and any
Additional  Interest then due on any Interest  Payment Date,  and subject to the
foregoing limitations, the Company may elect to begin a new Extension Period. No
interest shall be due and payable during an Extension Period,  except at the end
thereof.  The Company shall give the Trustee and the Property  Trustee notice of
its election to begin any such  Extension  Period (or an  extension  thereof) at
least three Business Days prior to the Interest Payment Date or, with respect to
the Securities of a series issued to a Southern  Financial Capital Trust,  prior
to the earlier of (i) the date the Distributions on the Trust Securities of such
Southern Financial Capital Trust would have been payable except for the election
to



                                      -48-
<PAGE>

begin or  extend  such  Extension  Period  or (ii)  the date the  Administrative
Trustees or such Southern Financial Capital Trust are required to give notice to
any automated  quotation  system or to holders of Trust Securities of the record
date or the date such Distributions are payable,  but in any event not less than
three  Business  Days prior to such record date.  There is no  limitation on the
number of times that the Company may elect to begin an Extension Period.

         SECTION 3.13. CUSIP Numbers.  The Company in issuing the Securities may
use "CUSIP"  numbers (if then  generally in use),  and, if so, the Trustee shall
use "CUSIP"  numbers in notices of  redemption  or other  related  material as a
convenience to Holders; provided, however, that any such notice or other related
material may state that no  representation is made as to the correctness of such
numbers  either as printed on the  Securities or as contained in any notice of a
redemption or other related material and that reliance may be placed only on the
other identification numbers printed on the Securities,  and any such redemption
shall not be affected by any defect in or omission of such numbers.

         So long  as the  Securities  are  held by or on  behalf  of a  Southern
Financial Capital Trust,  notwithstanding  anything to the contrary herein,  the
Company shall have the right to set off any payment it is otherwise  required to
make hereunder in respect of any Security with and to the extent the Company has
theretofore  made, or is concurrently  on the date of such payment  making,  any
payment  under a Company  Guarantee  used to  satisfy  the  related  payment  of
indebtedness hereunder.





                                      -49-
<PAGE>

                                   ARTICLE IV

                           Satisfaction and Discharge

         SECTION 4.01. Satisfaction and Discharge of Indenture.  This Indenture,
upon Company Request,  shall cease to be of further effect (except as to (i) any
surviving  rights of transfer,  substitution  and exchange of  Securities,  (ii)
rights  hereunder of Holders to receive payments of principal of and interest on
the  Securities  and other  rights,  duties and  obligations  of the  Holders as
beneficiaries  hereof with respect to the amounts,  if any,  deposited  with the
Trustee  pursuant to this Article IV and (iii) the rights and obligations of the
Trustee  hereunder),  and the  Trustee,  on demand of and at the  expense of the
Company,  shall  execute  proper  instruments  acknowledging   satisfaction  and
discharge of this Indenture, when

                  (1) either

                           (A)  all  Securities  theretofore  authenticated  and
                  delivered (other than (i) Securities that have been destroyed,
                  lost or stolen and that have been replaced or paid as provided
                  in Section 3.07 and (ii)  Securities  for whose  payment money
                  has theretofore been deposited in trust or segregated and held
                  in trust by the Company and  thereafter  repaid to the Company
                  or discharged  from such trust,  as provided in Section 10.03)
                  have been delivered to the Trustee for cancellation; or

                           (B) all such Securities not theretofore  delivered to
                  the Trustee for cancellation

                                    (i) have become due and payable, or

                                    (ii) will  become  due and  payable at their
                           Stated  Maturity  within  one  year  of the  date  of
                           deposit, or

                                    (iii) are to be called for redemption within
                           one  year  under  arrangements  satisfactory  to  the
                           Trustee for the giving of notice of redemption by the
                           Trustee  in the  name,  and at  the  expense,  of the
                           Company,

         and the Company, in the case of Clause (B)(i), (ii) or (iii) above, has
         deposited or caused to be deposited  with the Trustee as trust funds in
         trust for such purpose an amount



                                      -50-
<PAGE>

         in the currency or  currencies  in which the  Securities of such series
         are payable sufficient to pay and discharge the entire  indebtedness on
         such   Securities  not   theretofore   delivered  to  the  Trustee  for
         cancellation,  for principal  and interest  (including  any  Additional
         Interest) to the date of such deposit (in the case of  Securities  that
         have become due and payable) or to the Stated  Maturity or the date for
         redemption, as the case may be;

                  (2) the  Company  has paid or caused to be paid all other sums
         payable hereunder by the Company; and

                  (3) the Company  has  delivered  to the  Trustee an  Officers'
         Certificate  and an Opinion of Counsel each stating that all conditions
         precedent   herein  provided  for  relating  to  the  satisfaction  and
         discharge of this Indenture have been complied with.

Notwithstanding  the satisfaction and discharge of this Indenture or the earlier
resignation  or removal of the Trustee,  the  obligations  of the Company to the
Trustee  under  Section  6.07 and, if money shall have been  deposited  with the
Trustee pursuant to subclause (B) of clause (1) of this Section, the obligations
of the Trustee under Section 4.02 and the last  paragraph of Section 10.03 shall
survive.

         SECTION 4.02.  Application of Trust Money. Subject to the provisions of
the last  paragraph  of Section  10.03,  all money  deposited  with the  Trustee
pursuant to Section 4.01, shall be held in trust and applied by the Trustee,  in
accordance  with the  provisions of the Securities  and this  Indenture,  to the
payment,  either  directly or through any Paying  Agent  (including  the Company
acting as its own Paying  Agent) as the  Trustee may  determine,  to the Persons
entitled  thereto,  of the  principal and interest for the payment of which such
money or  obligations  have been  deposited  with or  received  by the  Trustee;
provided,  however,  that such  moneys need not be  segregated  from other funds
except to the extent required by law.


                                    ARTICLE V

                                    Remedies

         SECTION  5.01.  Events of Default.  "Event of Default",  wherever  used
herein  with  respect  to the  Securities  of any  series,  means any one of the
following  events  (whatever the



                                      -51-
<PAGE>

reason  for  such  Event of  Default  and  whether  it  shall  be  voluntary  or
involuntary  or be effected  by  operation  of law or pursuant to any  judgment,
decree  or  order  of  any  court  or  any  order,  rule  or  regulation  of any
administrative or governmental body):

                  (1) default in the payment of any  interest  upon any Security
         of that series,  including any Additional  Interest in respect thereof,
         when it becomes due and payable,  and continuance of such default for a
         period of 30 days  (subject to the deferral of any due date in the case
         of an Extension Period); or

                  (2) default in the payment of the principal of any Security of
         that series when due,  whether at its  Maturity,  upon  redemption,  by
         declaration of acceleration or otherwise; or

                  (3) default in the  observance or  performance in any material
         respect, of any covenant of the Company in this Indenture (other than a
         covenant a default in the  performance  of which or the breach of which
         is elsewhere in this Section  specifically dealt with), and continuance
         of such default for a period of 90 days after there has been given,  by
         registered  or certified  mail, to the Company by the Trustee or to the
         Company  and the  Trustee by the  Holders of at least 25% in  aggregate
         outstanding principal amount of the Securities of that series a written
         notice specifying such default and requiring it to be remedied; or

                  (4)  the  entry  of  a  decree  or  order  by a  court  having
         jurisdiction  in the  premises  adjudging  the  Company a  bankrupt  or
         insolvent,   or  approving  as  properly   filed  a  petition   seeking
         reorganization, arrangement, adjustment or composition of or in respect
         of the  Company  under  any  applicable  federal  or state  bankruptcy,
         insolvency,  reorganization  or other  similar  law,  or  appointing  a
         receiver, liquidator, assignee, trustee, sequestrator (or other similar
         official) of the Company or of any substantial  part of its property or
         ordering  the  winding  up or  liquidation  of  its  affairs,  and  the
         continuance  of any such decree or order  unstayed  and in effect for a
         period of 60 consecutive days; or

                  (5)  the  institution  by the  Company  of  proceedings  to be
         adjudicated  a  bankrupt  or  insolvent,  or the  consent  by it to the
         institution of bankruptcy or insolvency  proceedings



                                      -52-
<PAGE>

         against  it, or the  filing by it of a  petition  or answer or  consent
         seeking  reorganization or relief under any applicable federal or state
         bankruptcy,  insolvency,  reorganization  or other  similar law, or the
         consent by it to the filing of any such petition or to the  appointment
         of a receiver,  liquidator,  assignee, trustee,  sequestrator (or other
         similar  official)  of the  Company or of any  substantial  part of its
         property,  or the  making by it of an  assignment  for the  benefit  of
         creditors,  or the  admission by it in writing of its  inability to pay
         its  debts  generally  as they  become  due and its  willingness  to be
         adjudicated  a  bankrupt,  or the  taking  of  corporate  action by the
         Company in furtherance of any such action; or

                  (6) in  respect  of a series  issued to a  Southern  Financial
         Capital Trust, the voluntary or involuntary dissolution,  winding-up or
         termination of a Southern Financial Capital Trust, except in connection
         with the  distribution  of the Securities of such series to the holders
         of Trust Securities in liquidation of such Southern  Financial  Capital
         Trust,  the  redemption  of all  the  Trust  Securities  of a  Southern
         Financial   Capital  Trust,  or  certain  mergers,   consolidations  or
         amalgamations, each as permitted by the applicable Trust Agreement; or

                  (7) any other Event of Default with respect to  Securities  of
         that  series  as set forth in the Board  Resolution  and the  Officers'
         Certificate,  or established in a supplemental  indenture hereto, prior
         to the issuance of the series of such  Securities  as  contemplated  by
         Section 3.01.

         SECTION 5.02. Acceleration of Maturity; Rescission and Annulment. If an
Event  of  Default  with  respect  to  Securities  of any  series  at  the  time
Outstanding occurs and is continuing, then and in every such case the Trustee or
the  Holders  of  not  less  than  25%  in  aggregate  principal  amount  of the
Outstanding  Securities of that series may declare the principal  amount (or, if
the  Securities  of that series are  Discount  Securities,  such  portion of the
principal  amount as may be  specified  in the terms of that  series) of all the
Securities  of that  series to be due and  payable  immediately,  by a notice in
writing  to the  Company  (and to the  Trustee if given by  Holders),  provided,
however,  that,  in the case of the  Securities of a series issued to a Southern
Financial  Capital  Trust,  if,  upon an Event of  Default,  the  Trustee or the
Holders of not less than 25% in aggregate  principal  amount of the  Outstanding
Securities of that series



                                      -53-
<PAGE>

fail to  declare  the  principal  of all the  Securities  of that  series  to be
immediately  due  and  payable,  the  holders  of  at  least  25%  in  aggregate
Liquidation  Amount of the  corresponding  series  of  Capital  Securities  then
outstanding  shall have such right by a notice in writing to the Company and the
Trustee  with a copy to the  Property  Trustee.  The  Holders of a  majority  in
aggregate  principal amount of the Outstanding  Securities of a series may annul
such  declaration  and waive  the  default  by  written  notice to the  Property
Trustee,  the Company and the Trustee if the default  (other than the nonpayment
of the  principal  of  these  Securities  that has  become  due  solely  by such
acceleration)   has  been  cured  and  a  sum  sufficient  to  pay  all  matured
installments  of interest and principal due otherwise than by  acceleration  has
been deposited with the Trustee.  Should the Holders of the Securities of such a
series fail to annul such  declaration and waive such default,  the holders of a
majority in aggregate  Liquidation  Amount of the Capital  Securities shall have
such  right.  Upon any such  declaration  such  principal  amount (or  specified
amount) of and the accrued interest  (including any Additional  Interest) on all
the  Securities  of such  series  shall  become  immediately  due  and  payable,
provided,  however,  that the payment of principal and interest  (including  any
Additional  Interest) on such Securities shall remain subordinated to the extent
provided in Article XIV.

         At any time after such a declaration  of  acceleration  with respect to
Securities  of any  series  has been made and  before a  judgment  or decree for
payment of the money due has been  obtained by the Trustee as  hereafter in this
Article provided, the Holders of a majority in aggregate principal amount of the
Outstanding  Securities of that series, by written notice to the Company and the
Trustee, may rescind and annul such declaration and its consequences if:

                  (1) the Company has paid or  deposited  with the Trustee a sum
         sufficient to pay:

                           (A) all overdue  installments of interest  (including
                  any Additional Interest) on all Securities of that series,

                           (B) the  principal of any  Securities  of that series
                  that has  become due  otherwise  than by such  declaration  of
                  acceleration  and  interest  thereon  at the rate borne by the
                  Securities, and

                           (C)  all  sums  paid  or   advanced  by  the  Trustee
                  hereunder   and   the   reasonable   compensation,   expenses,



                                      -54-
<PAGE>

                  disbursements  and  advances  of the  Trustee,  its agents and
                  counsel.

                  (2) all Events of Default with respect to  Securities  of that
         series,  other than the  nonpayment  of the  principal of Securities of
         that series that has become due solely by such acceleration,  have been
         cured or waived as provided in Section 5.13.

         The Company is required to file annually with the Trustee a certificate
as to whether or not the Company is in compliance  with all the  conditions  and
covenants applicable to it under this Indenture.

         No such  rescission  shall affect any subsequent  default or impair any
right consequent thereon.

         Upon  receipt  by the  Trustee  of  written  notice  declaring  such an
acceleration, or rescission and annulment thereof, with respect to Securities of
a series all or part of which is represented by a Global Security, a record date
shall be established for determining  Holders of Outstanding  Securities of such
series entitled to join in such notice,  which record date shall be at the close
of business on the day the Trustee  receives  such  notice.  The Holders on such
record date, or their duly designated proxies,  and only such Persons,  shall be
entitled to join in such  notice,  whether or not such  Holders  remain  Holders
after such record date;  provided,  however,  that,  unless such  declaration of
acceleration, or rescission and annulment, as the case may be, shall have become
effective by virtue of the  requisite  percentage  having  joined in such notice
prior  to the day  that is 90 days  after  such  record  date,  such  notice  of
declaration of  acceleration,  or rescission and annulment,  as the case may be,
shall  automatically and without further action by any Holder be canceled and of
no further effect.  Nothing in this paragraph shall prevent a Holder, or a proxy
of a Holder, from giving,  after expiration of such 90-day period, a new written
notice of declaration of acceleration,  or rescission and annulment thereof,  as
the case may be, that is  identical to a written  notice that has been  canceled
pursuant to the proviso to the preceding  sentence,  in which event a new record
date shall be established pursuant to the provisions of this Section 5.02.

         SECTION 5.03.  Collection of Indebtedness  and Suits for Enforcement by
Trustee. The Company covenants that if:



                                      -55-
<PAGE>

                  (1)  default  is made in the  payment  of any  installment  of
         interest (including any Additional  Interest) on any Security when such
         interest  becomes due and  payable,  and such default  continues  for a
         period of 30 days, or

                  (2)  default is made in the  payment of the  principal  of any
         Security at the Maturity thereof,

the  Company  will,  upon demand of the  Trustee,  pay to the  Trustee,  for the
benefit of the Holders of such Securities, the whole amount then due and payable
on such  Securities  for  principal,  including  any  sinking  fund  payment  or
analogous obligations and interest (including any Additional Interest);  and, in
addition  thereto,  all amounts  owing to the  Trustee  under  Section  6.07 and
Section 10.06.

         If the Company  fails to pay such amounts  forthwith  upon such demand,
the Trustee, in its own name and as trustee of an express trust, may institute a
judicial  proceeding for the  collection of the sums so due and unpaid,  and may
prosecute such proceeding to judgment or final decree,  and may enforce the same
against the Company or any other  obligor  upon the  Securities  and collect the
moneys  adjudged  or decreed to be payable in the manner  provided by law out of
the property of the Company or any other obligor upon the  Securities,  wherever
situated.

         If an Event of Default with respect to  Securities of any series occurs
and is  continuing,  the  Trustee may in its  discretion  proceed to protect and
enforce its rights and the rights of the Holders of Securities of such series by
such appropriate  judicial  proceedings as the Trustee shall deem most effectual
to protect and enforce any such rights,  whether for the specific enforcement of
any  covenant or  agreement  in this  Indenture or in aid of the exercise of any
power granted herein, or to enforce any other proper remedy.

         SECTION 5.04. Trustee May File Proofs of Claim. In case of the pendency
of  any  receivership,   insolvency,  liquidation,  bankruptcy,  reorganization,
arrangement,  adjustment,  composition or other judicial  proceeding relative to
the Company or any other  obligor  upon the  Securities  or the  property of the
Company or of such other obligor or their creditors,

                  (a) the Trustee  (irrespective of whether the principal of the
         Securities  of any  series  shall  then be due and  payable  as therein
         expressed or by  declaration or otherwise and  irrespective  of whether
         the  Trustee  shall have made any



                                      -56-
<PAGE>

         demand on the Company for the payment of overdue  principal or interest
         (including any Additional  Interest))  shall be entitled and empowered,
         by intervention in such proceeding or otherwise,

                           (i) to file and prove a claim for the whole amount of
                  principal and interest  (including  any  Additional  Interest)
                  owing and unpaid in respect to the Securities and to file such
                  other papers or documents as may be necessary or advisable and
                  to take any and all actions as are authorized  under the Trust
                  Indenture  Act in order to have the claims of the  Holders and
                  any  predecessor  to the Trustee under Section 6.07 and of the
                  Holders allowed in any such judicial proceedings; and

                           (ii) in  particular,  the Trustee shall be authorized
                  to collect and receive any moneys or other property payable or
                  deliverable  on any such claims and to distribute  the same in
                  accordance with Section 5.06; and

                  (b) any custodian,  receiver,  assignee, trustee,  liquidator,
         sequestrator   (or  other  similar   official)  in  any  such  judicial
         proceeding is hereby authorized by each Holder to make such payments to
         the Trustee for  distribution  in accordance  with Section 5.06, and in
         the event that the Trustee shall consent to the making of such payments
         directly to the Holders, to pay to the Trustee any amount due to it and
         any predecessor Trustee under Section 6.07.

         Nothing  herein  contained  shall be deemed to authorize the Trustee to
authorize  or  consent to or accept or adopt on behalf of any Holder any plan of
reorganization,  arrangement, adjustment or composition affecting the Securities
or the rights of any Holder  thereof,  or to  authorize  the  Trustee to vote in
respect of the claim of any Holder in any proceeding;  provided,  however,  that
the Trustee may, on behalf of the Holders, vote for the election of a trustee in
bankruptcy or similar  official and be a member of a creditors' or other similar
committee.

         SECTION  5.05.   Trustee  May  Enforce  Claim  Without   Possession  of
Securities.  All  rights  of action  and  claims  under  this  Indenture  or the
Securities may be prosecuted and enforced by the Trustee  without the possession
of any of the  Securities or the production  thereof in any proceeding  relating
thereto,  and any such proceeding  instituted by the Trustee shall be brought in
its



                                      -57-
<PAGE>

own name as trustee of an express  trust,  and any  recovery of judgment  shall,
after  provision for the payment of all the amounts owing to the Trustee and any
predecessor  Trustee  under  Section  6.07,  its agents and counsel,  be for the
ratable  benefit  of the  Holders  of the  Securities  in  respect of which such
judgment has been recovered.

         SECTION 5.06.  Application  of Money  Collected.  Any money or property
collected or to be applied by the Trustee with respect to a series of Securities
pursuant to this Article shall be applied in the following order, at the date or
dates fixed by the Trustee  and,  in case of the  distribution  of such money or
property  on  account  of  principal  or  interest   (including  any  Additional
Interest),  upon  presentation of the Securities and the notation thereon of the
payment, if only partially paid, and upon surrender thereof, if fully paid:

                  First:  to the  payment of all amounts due the Trustee and any
         predecessor Trustee under Section 6.07;

                  Second: to the payment of the amounts then due and unpaid upon
         such series of Securities  for principal  and interest  (including  any
         Additional  Interest),  in respect of which or for the benefit of which
         such money has been collected,  ratably, without preference or priority
         of any kind, according to the amounts due and payable on such series of
         Securities  for  principal  and  interest   (including  any  Additional
         Interest), respectively; and

                  Third: the balance,  if any, to the Person or Persons entitled
         thereto.

         SECTION 5.07.  Limitation on Suits.  No Holder of any Securities of any
series shall have any right to institute any proceeding,  judicial or otherwise,
with respect to this Indenture or for the  appointment of a receiver,  assignee,
trustee,  liquidator,  sequestrator (or other similar official) or for any other
remedy hereunder, unless:

                  (1) such Holder has  previously  given  written  notice to the
         Trustee of a continuing Event of Default with respect to the Securities
         of that series;

                  (2) the  Holders of not less than 25% in  principal  amount of
         the  Outstanding  Securities  of that  series  shall have made  written
         request to the  Trustee  to  institute



                                      -58-
<PAGE>

         proceedings  in  respect  of such  Event of  Default in its own name as
         Trustee hereunder;

                  (3)  such  Holder  or  Holders  have  offered  to the  Trustee
         reasonable indemnity against the costs,  expenses and liabilities to be
         incurred in compliance with such request;

                  (4) the Trustee for 60 days after its receipt of such  notice,
         request  and  offer of  indemnity  has  failed  to  institute  any such
         proceeding; and

                  (5) no direction  inconsistent  with such written  request has
         been given to the Trustee during such 60-day period by the Holders of a
         majority in  principal  amount of the  Outstanding  Securities  of that
         series;

it being  understood and intended that no one or more of such Holders shall have
any right in any manner  whatever  by virtue of, or by  availing  itself of, any
provision of this  Indenture to affect,  disturb or prejudice  the rights of any
other  Holders  of  Securities,  or to obtain or to seek to obtain  priority  or
preference  over any other of such  Holders or to enforce  any right  under this
Indenture,  except in the manner  herein  provided and for the equal and ratable
benefit of all such Holders.

         SECTION 5.08.  Unconditional  Right of Holders to Receive Principal and
Interest.  Notwithstanding any other provision in this Indenture,  the Holder of
any Security shall have the right that is absolute and  unconditional to receive
payment of the  principal of and (subject to Section 3.08)  interest  (including
any Additional  Interest) on such Security on the respective  Stated  Maturities
expressed in such Security and to institute suit for the enforcement of any such
payment,  and such  right  shall not be  impaired  without  the  consent of such
Holder.  In the case of Securities  of a series  issued to a Southern  Financial
Capital  Trust,  any holder of the  corresponding  series of Capital  Securities
shall have the right,  upon the  occurrence of an Event of Default  described in
Section  5.01(1) or 5.01(2)  hereof,  to institute a suit  directly  against the
Company for  enforcement  of payment to such Holder of principal of and (subject
to Section 3.08) interest (including any Additional  Interest) on the Securities
having a  principal  amount  equal to the  aggregate  Liquidation  Amount of the
Capital   Securities   of  the   corresponding   series  held  by  such  Holder.
Notwithstanding  any  payments  made to a holder of  Capital  Securities  by the
Company in  connection  with a suit  directly  against the Company,  the Company
shall remain  obligated to pay the  principal of or interest on the  Securities,



                                      -59-
<PAGE>

and the Company  shall be subrogated to the rights of the holder of such Capital
Securities  with respect to payments on the Capital  Securities to the extent of
any payments made by the Company to such holder in any suit directly against the
Company.

         The  holders of the  Capital  Securities  will not be able to  exercise
directly  any  remedies,  other  than  those  set  forth in this  Section  5.08,
available to the holders of the Securities unless there shall have been an Event
of Default under the Trust Agreement.

         SECTION 5.09. Restoration of Rights and Remedies. If the Trustee or any
Holder has  instituted  any proceeding to enforce any right or remedy under this
Indenture and such proceeding has been discontinued or abandoned for any reason,
or has been determined  adversely to the Trustee or to such Holder,  then and in
every case the  Company,  the  Trustee  and the  Holders  shall,  subject to any
determination  in such  proceeding,  be restored  severally and  respectively to
their former positions hereunder,  and thereafter all rights and remedies of the
Trustee and the Holders  shall  continue as though no such  proceeding  had been
instituted.

         SECTION  5.10.  Rights  and  Remedies  Cumulate.  Except  as  otherwise
provided  in the last  paragraph  of  Section  3.07,  no right or remedy  herein
conferred  upon or  reserved  to the Trustee or to the Holders is intended to be
exclusive of any other right or remedy, and every right and remedy shall, to the
extent permitted by law, be cumulative and in addition to every right and remedy
given  hereunder or now or hereafter  existing at law or in equity or otherwise.
The  assertion or  employment  of any right or remedy  hereunder,  or otherwise,
shall  not  prevent  the  concurrent   assertion  or  employment  of  any  other
appropriate right or remedy.

         SECTION  5.11.  Delay or  Omission  Not  Waiver.  Except  as  otherwise
provided  in the last  paragraph  of Section  3.07,  no delay or omission of the
Trustee  or of any  Holder  of any  Security  to  exercise  any  right or remedy
accruing  upon any Event of  Default  shall  impair  any such right or remedy or
constitute a waiver of any such Event of Default or an acquiescence therein.

         Every right and remedy  given by this  Article or by law to the Trustee
or to the Holders  may be  exercised  from time to time,  and as often as may be
deemed expedient, by the Trustee or by the Holders, as the case may be.



                                      -60-
<PAGE>

         SECTION  5.12.  Control  by  Holders.  The  Holders  of a  majority  in
principal  amount of the  Outstanding  Securities  of any series  shall have the
right to direct the time,  method and place of conducting any proceeding for any
remedy  available to the Trustee or exercising  any trust or power  conferred on
the Trustee, with respect to the Securities of such series, provided that:

                  (1) such  direction  shall not be in conflict with any rule of
         law or with this Indenture;

                  (2) the Trustee may take any other action deemed proper by the
         Trustee that is not inconsistent with such direction; and

                  (3) subject to the  provisions  of Section  6.01,  the Trustee
         shall have the right to decline to follow such direction if the Trustee
         in good  faith  shall,  by a  Responsible  Officer or  Officers  of the
         Trustee,  determine  that the  proceeding so directed would be unjustly
         prejudicial  to the Holders not joining in any such  direction or would
         involve the Trustee in personal liability.

         Upon receipt by the Trustee of any written  notice  directing the time,
method or place of conducting  any such  proceeding or exercising any such trust
or  power,  with  respect  to  Securities  of a  series  all or part of which is
represented  by a Global  Security,  a record  date  shall  be  established  for
determining Holders of outstanding Securities of such series entitled to join in
such notice,  which record date shall be at the close of business on the day the
Trustee  receives  such notice.  The Holders on such record date,  or their duly
designated  proxies,  and only such  Persons,  shall be entitled to join in such
notice,  whether or not such  Holders  remain  Holders  after such record  date;
provided, however, that, unless the Holders of a majority in principal amount of
the Outstanding Securities of such series shall have joined in such notice prior
to  the  day  that  is 90  days  after  such  record  date,  such  notice  shall
automatically  and without  further  action by any Holder be canceled  and of no
further effect.  Nothing in this paragraph shall prevent a Holder, or a proxy of
a Holder,  from giving,  after  expiration of such 90-day period,  a new written
notice  identical  to a written  notice that has been  canceled  pursuant to the
proviso to the  preceding  sentence,  in which  event a new record date shall be
established pursuant to the provisions of this Section 5.12.



                                      -61-
<PAGE>

         SECTION  5.13.  Waiver of Past  Defaults.  The Holders of a majority in
aggregate  principal  amount of the Outstanding  Securities of a series affected
thereby  may, on behalf of the  Holders of all the  Securities  of such  series,
waive any past  default,  except a default  in the  payment of  principal  of or
interest (including any Additional Interest) (unless such default has been cured
and a sum sufficient to pay all overdue  installments  of interest and principal
due otherwise than by  acceleration  has been deposited with the Trustee) on any
Security of such series or a default in respect of a covenant or provision that,
under  Article  IX,  cannot be  modified  or amended  without the consent of the
Holder  of  each  outstanding  Security  of  such  series  and,  in the  case of
Securities of a series issued to a Southern Financial Capital Trust,  should the
Holders  of such  Securities  fail to annul  such  declaration  and  waive  such
default,  the  holders  of a majority  in  aggregate  Liquidation  Amount of the
related series of Capital Securities shall have such right.

         Upon any such waiver,  such default shall cease to exist, and any Event
of  Default  arising  therefrom  shall be deemed to have been  cured,  for every
purpose of this Indenture;  but no such waiver shall extend to any subsequent or
other default or impair any right consequent thereon.

         SECTION  5.14.  Undertaking  for Costs.  All parties to this  Indenture
agree, and each Holder of any Security by his acceptance thereof shall be deemed
to have agreed,  that any court may in its discretion  require,  in any suit for
the  enforcement  of any right or remedy  under this  Indenture,  or in any suit
against the Trustee for any action taken or omitted by it as Trustee, the filing
by any party  litigant in such suit of an  undertaking  to pay the costs of such
suit,  and that  such  court  may in its  discretion  assess  reasonable  costs,
including  reasonable  attorneys' fees, against any party litigant in such suit,
having due regard to the merits and good faith of the claims or defenses made by
such party  litigant;  but the provisions of this Section shall not apply to any
suit instituted by the Trustee,  to any suit instituted by any Holder,  or group
of Holders,  holding in the aggregate  more than 10% in principal  amount of the
outstanding  Securities of any series,  or to any suit  instituted by any Holder
for the  enforcement  of the payment of the principal of or interest  (including
any  Additional  Interest)  on any  Security on or after the  respective  Stated
Maturities expressed in such Security.

         SECTION  5.15.  Waiver of Usury,  Stay or Extension  Laws.  The Company
covenants  (to the extent  that it may  lawfully  do so) that



                                      -62-
<PAGE>

it will not at any time insist upon, or plead, or in any manner whatsoever claim
or take the benefit or advantage  of, any usury,  stay or extension law wherever
enacted, now or at any time hereafter in force, that may affect the covenants or
the  performance of this  Indenture;  and the Company (to the extent that it may
lawfully do so) hereby  expressly  waives all benefit or  advantage  of any such
law, and covenants that it will not hinder, delay or impede the execution of any
power herein granted to the Trustee, but will suffer and permit the execution of
every such power as though no such law had been enacted.


                                   ARTICLE VI

                                   The Trustee

         SECTION 6.01.  Certain Duties and  Responsibilities.  (a) Except during
the continuance of an Event of Default:

                  (1) the  Trustee  undertakes  to perform  such duties and only
         such duties as are  specifically  set forth in this  Indenture,  and no
         implied  covenants  or  obligations  shall be read into this  Indenture
         against the Trustee; and

                  (2) in the  absence of bad faith on its part,  the Trustee may
         conclusively   rely,  as  to  the  truth  of  the  statements  and  the
         correctness of the opinions  expressed  therein,  upon  certificates or
         opinions furnished to the Trustee and conforming to the requirements of
         this  Indenture;  but in the case of any such  certificates or opinions
         that by any provisions hereof are specifically required to be furnished
         to the Trustee,  the Trustee  shall be under a duty to examine the same
         to determine  whether or not they conform to the  requirements  of this
         Indenture  (but  need  not  confirm  or  investigate  the  accuracy  of
         mathematical calculations or other facts stated therein).

                  (b)  In  case  an  Event  of  Default  has   occurred  and  is
continuing,  the Trustee shall  exercise such of the rights and powers vested in
it by this  Indenture,  and use the  same  degree  of care  and  skill  in their
exercise,  as a prudent person would exercise or use under the  circumstances in
the conduct of his own affairs.

                  (c) No  provision  of this  Indenture  shall be  construed  to
relieve  the  Trustee  from  liability  for its own  negligent  action,  its own
negligent



                                      -63-
<PAGE>

failure to act, or its own willful misconduct except that:

                  (i) this Subsection shall not be construed to limit the effect
         of Subsection (a) of this Section;

                  (ii) the Trustee shall not be liable for any error of judgment
         made in good faith by a Responsible Officer,  unless it shall be proved
         that the Trustee was negligent in ascertaining the pertinent facts; and

                  (iii) the  Trustee  shall not be liable  with  respect  to any
         action  taken or omitted to be taken by it in good faith in  accordance
         with the direction of Holders  pursuant to Section 5.12 relating to the
         time,  method and place of  conducting  any  proceeding  for any remedy
         available to the Trustee,  or exercising  any trust or power  conferred
         upon the Trustee,  under this  Indenture with respect to the Securities
         of such series.

                  (d) No provision of this  Indenture  shall require the Trustee
to expend or risk its own funds or otherwise  incur any  financial  liability in
the performance of any of its duties hereunder, or in the exercise of any of its
rights or powers,  if there  shall be  reasonable  grounds  for  believing  that
repayment  of such funds or  indemnity  satisfactory  to it against such risk or
liability is not assured to it.

                  (e)  Whether  or not  therein  expressly  so  provided,  every
provision of this  Indenture  relating to the conduct or affecting the liability
of or affording  protection to the Trustee shall be subject to the provisions of
this Section.

         SECTION 6.02. Notice of Defaults. Within 90 days after actual knowledge
by a  Responsible  officer  of the  Trustee  of the  occurrence  of any  default
hereunder  with  respect to the  Securities  of any series,  the  Trustee  shall
transmit by mail to all Holders of Securities of such series, as their names and
addresses appear in the Securities  Register,  notice of such default  hereunder
known to a  Responsible  Officer of the Trustee,  unless such default shall have
been cured or waived;  provided,  however, that, except in the case of a default
in the  payment  of the  principal  of or  interest  (including  any  Additional
Interest) on any Security of such series,  the Trustee shall be fully  protected
in  withholding  such  notice  if and so long as the  board  of  directors,  the
executive  committee  or a  trust  committee  of  directors  and/or  Responsible
Officers of the Trustee in good



                                      -64-
<PAGE>

faith  determines that the withholding of such notice is in the interests of the
Holders of Securities of such series; and provided,  further,  however, that, in
the case of any default of the character  specified in Section 5.01(3),  no such
notice to Holders of  Securities of such series shall be given until at least 30
days after the  occurrence  thereof.  For the purpose of this Section,  the term
"default"  means  any event  that is,  or after  notice or lapse of time or both
would become, an Event of Default with respect to Securities of such series.

         SECTION 6.03.  Certain Rights of Trustee.  Subject to the provisions of
Section 6.01:

                  (a) the  Trustee  may  conclusively  rely  and  shall be fully
         protected  in acting or  refraining  from acting  upon any  resolution,
         certificate,  statement,  instrument, opinion, report, notice, request,
         direction,  consent, order, bond, debenture, Security or other paper or
         document  believed  by it to be  genuine  and to have  been  signed  or
         presented by the proper party or parties;

                  (b) any request or direction of the Company  mentioned  herein
         shall be  sufficiently  evidenced by a Company Request or Company Order
         and any  resolution  of the  Board  of  Directors  may be  sufficiently
         evidenced by a Board Resolution;

                  (c)  whenever  in the  administration  of this  Indenture  the
         Trustee shall deem it desirable  that a matter be proved or established
         prior to  taking,  suffering  or  omitting  any action  hereunder,  the
         Trustee (unless other evidence is herein specifically prescribed) shall
         be  entitled  to receive  and may,  in the  absence of bad faith on its
         part, conclusively rely upon an Officers' Certificate;

                  (d) the Trustee may consult with counsel of its  selection and
         the advice of such counsel or any Opinion of Counsel  shall be full and
         complete  authorization  and protection in respect of any action taken,
         suffered  or omitted  by it  hereunder  in good  faith and in  reliance
         thereon;

                  (e) the Trustee  shall be under no  obligation to exercise any
         of the rights or powers  vested in it by this  Indenture at the request
         or direction of any of the Holders  pursuant to this Indenture,  unless
         such Holders  shall have  offered to the Trustee  security or indemnity
         satisfactory  to



                                      -65-
<PAGE>

         it against the costs,  expenses and liabilities  that might be incurred
         by it in compliance with such request or direction;

                  (f) the Trustee  shall not be bound to make any  investigation
         into the  facts  or  matters  stated  in any  resolution,  certificate,
         statement,  instrument,  opinion,  report, notice, request,  direction,
         consent,  order, bond, indenture,  Security or other paper or document,
         but  the  Trustee  in  its   discretion   may  make  such   inquiry  or
         investigation into such facts or matters as it may see fit, and, if the
         Trustee shall determine to make such inquiry or investigation, it shall
         be entitled to examine the books,  records and premises of the Company,
         personally  or by  agent  or  attorney  at the  reasonable  cost of the
         Company upon giving reasonable notice to the Company and shall incur no
         liability or additional liability of any kind by reason of such inquiry
         or investigation;

                  (g) the  Trustee  may  execute  any of the  trusts  or  powers
         hereunder  or perform  any duties  hereunder  either  directly or by or
         through  agents or attorneys and the Trustee  shall not be  responsible
         for any  misconduct  or negligence on the part of any agent or attorney
         appointed with due care by it hereunder;

                  (h) the Trustee shall not be under any  obligation to take any
         action that is discretionary under the provisions of this Indenture;

                  (i) the Trustee  shall not be charged  with  knowledge  of any
         Event of Default unless either (1) a Responsible Officer of the Trustee
         shall have  actual  knowledge  or (2) the Trustee  shall have  received
         notice  thereof in  accordance  with  Section  1.05(1)  hereof from the
         Company or a Holder;

                  (j) no permissive power or authority  available to the Trustee
         shall be construed as a duty; and

                  (k) the  Trustee  shall not be liable  for any  action  taken,
         suffered  or  omitted  to be taken by it in good  faith and  reasonably
         believed by it to be authorized  or within the  discretion or rights or
         powers conferred upon it by this Indenture.

         SECTION 6.04. Not  Responsible  for Recitals or Issuance of Securities.
The  recitals  contained  herein and in the  Securities,  except  the  Trustee's
certificates of authentication, shall be



                                      -66-
<PAGE>

taken  as  the   statements  of  the  Company,   and  the  Trustee   assumes  no
responsibility for their correctness. The Trustee makes no representations as to
the  validity or  sufficiency  of this  Indenture  or of the  Securities  or any
offering or disclosure materials prepared in connection  therewith.  The Trustee
shall  not be  accountable  for the use or  application  by the  Company  of the
Securities or the proceeds thereof.

         SECTION  6.05.  May Hold  Securities.  The Trustee,  any Paying  Agent,
Securities Registrar or any other agent of the Company, in its individual or any
other capacity,  may become the owner or pledgee of Securities  and,  subject to
Sections 6.08 and 6.13, may otherwise deal with the Company with the same rights
it would have if it were not Trustee, Paying Agent, Securities Registrar or such
other agent.

         SECTION 6.06.  Money Held in Trust.  Money held by the Trustee in trust
hereunder need not be segregated  from other funds except to the extent required
by law.  The  Trustee  shall be under no  liability  for  interest  on any money
received by it hereunder except as otherwise agreed in writing with the Company.

         SECTION 6.07. Compensation and Reimbursement.  The Company, as borrower
on the Securities, agrees:

                  (1) to pay to the Trustee from time to time such  compensation
         as the Company and the Trustee shall from time to time agree in writing
         for all services rendered by it hereunder (which compensation shall not
         be limited by any provision of law in regard to the  compensation  of a
         trustee of an express trust);

                  (2)  to  reimburse  the  Trustee  upon  its  request  for  all
         reasonable expenses, disbursements and advances incurred or made by the
         Trustee in accordance  with any provision of this Indenture  (including
         the reasonable  compensation and the expenses and  disbursements of its
         agents and counsel),  except any such expense,  disbursement or advance
         as may be attributable to its negligence or bad faith; and

                  (3) to  indemnify  the  Trustee  for,  and to hold it harmless
         against,  any loss,  liability or expense (other than taxes based upon,
         measured by or determined by the income of the Trustee)  (including the
         reasonable  compensation  and the  expenses  and  disbursements  of its
         agents and counsel) incurred without  negligence or bad faith,  arising
         out of or in connection with the acceptance or  administration  of this


                                      -67-
<PAGE>

         trust or the performance of its duties  hereunder,  including the costs
         and  expenses of  defending  itself  against any claim or  liability in
         connection  with the  exercise or  performance  of any of its powers or
         duties hereunder.

         The  obligations  of the Company  under this Section 6.07 shall survive
the  termination of this Indenture or the earlier  resignation or removal of the
Trustee.

         To secure  the  Company's  payment  obligations  in this  Section,  the
Company  and the Holders  agree that the Trustee  shall have a lien prior to the
Securities on all money or property held or collected by the Trustee.
Such lien shall survive the satisfaction and discharge of this Indenture.

         When the Trustee incurs expenses or renders  services after an Event of
Default  specified  in  Section  5.01(4) or (5)  occurs,  the  expenses  and the
compensation   for  the  services  are  intended  to   constitute   expenses  of
administration  under the Bankruptcy Code of 1978, as amended,  or any successor
statute.

         The  provisions of this Section 6.07 shall survive the  termination  of
this Indenture.

         SECTION 6.08. Disqualification;  Conflicting Interests. The Trustee for
the Securities of any series issued hereunder shall be subject to the provisions
of Section 310(b) of the Trust  Indenture Act.  Nothing herein shall prevent the
Trustee  from  filing with the  Commission  the  application  referred to in the
second-to-last paragraph of Section 310(b) of the Trust Indenture Act.

         SECTION 6.09. Corporate Trustee Required;  Eligibility.  There shall at
all times be a Trustee hereunder that shall be:

                  (a) a corporation  organized and doing business under the laws
         of the  United  States of America  or of any  state,  territory  or the
         District of Columbia,  authorized under such laws to exercise corporate
         trust  powers and subject to  supervision  or  examination  by Federal,
         state, territorial or District of Columbia authority, or

                  (b) a corporation or other Person organized and doing business
         under  the laws of a foreign  government  that is  permitted  to act as
         Trustee  pursuant  to a rule,  regulation  or order of the  Commission,
         authorized  under such laws to exercise  corporate  trust  powers,  and
         subject to  supervision



                                      -68-
<PAGE>

         or examination  by authority of such foreign  government or a political
         subdivision  thereof  substantially  equivalent to the  supervision  or
         examination  applicable to United  States  institutional  trustees,  in
         either  case  having  a  combined  capital  and  surplus  of  at  least
         $50,000,000,  subject to supervision of examination by Federal or state
         authority.  If such corporation publishes reports of condition at least
         annually,  pursuant  to  law or to the  requirements  of the  aforesaid
         supervising  or  examining  authority,  then,  for the purposes of this
         Section,  the combined capital and surplus of such corporation shall be
         deemed to be its combined  capital and surplus as set forth in its most
         recent  report of  condition so  published.  If at any time the Trustee
         shall cease to be eligible in  accordance  with the  provisions of this
         Section,  it shall resign immediately in the manner and with the effect
         hereafter specified in this Article. Neither the Company nor any Person
         directly  or  indirectly  controlling,  controlled  by or under  common
         control with the Company  shall serve as Trustee for the  Securities of
         any series issued hereunder.

         SECTION 6.10. Resignation and Removal, Appointment of Successor. (a) No
resignation or removal of the Trustee and no appointment of a Successor  Trustee
pursuant  to this  Article  shall  become  effective  until  the  acceptance  of
appointment by the Successor Trustee under Section 6.11.

                  (b) The  Trustee  may  resign at any time with  respect to the
Securities  of one or more  series  by  giving  written  notice  thereof  to the
Company.  If an instrument  of acceptance by a Successor  Trustee shall not have
been  delivered to the Trustee within 30 days after the giving of such notice of
resignation,   the  resigning  Trustee  may  petition  any  court  of  competent
jurisdiction  for the  appointment  of a Successor  Trustee  with respect to the
Securities of such series.

                  (c) The Trustee may be removed at any time with respect to the
Securities of any series by Act of the Holders of a majority in principal amount
of the  Outstanding  Securities of such series,  delivered to the Trustee and to
the Company.

                  (d) If at any time:

                  (i) the Trustee  shall fail to comply with  Section 6.08 after
         written request therefor by the Company or by any Holder who has been a
         bona fide Holder of a Security for at least six months, or



                                      -69-
<PAGE>

                  (ii) the Trustee shall cease to be eligible under Section 6.09
         and shall fail to resign after written request  therefor by the Company
         or by any such Holder, or

                  (iii) the Trustee shall become incapable of acting or shall be
         adjudged a bankrupt or insolvent or a receiver of the Trustee or of its
         property  shall be appointed or any public officer shall take charge or
         control of the Trustee or of its property or affairs for the purpose of
         rehabilitation,  conservation or  liquidation,  then, in any such case,
         (x)  the  Company,   acting  pursuant  to  the  authority  of  a  Board
         Resolution, may remove the Trustee, or (y) subject to Section 5.14, any
         Holder who has been a bona fide  Holder of a Security  for at least six
         months  may, on behalf of himself  and all others  similarly  situated,
         petition  any court of  competent  jurisdiction  for the removal of the
         Trustee and the appointment of a Successor Trustee.

                  (e)  If  the  Trustee  shall  resign,  be  removed  or  become
incapable  of acting,  or if a vacancy  shall occur in the office of Trustee for
any cause with respect to the Securities of one or more series, the Company,  by
a Board  Resolution,  shall promptly appoint a Successor Trustee with respect to
the  Securities  of that or  those  series.  If,  within  one  year  after  such
resignation,  removal or  incapability,  or the  occurrence of such  vacancy,  a
Successor  Trustee  with  respect  to the  Securities  of any  series  shall  be
appointed  by Act of the  Holders  of a  majority  in  principal  amount  of the
Outstanding  Securities of such series delivered to the Company and the retiring
Trustee, the Successor Trustee so appointed shall, forthwith upon its acceptance
of such appointment, become the Successor Trustee with respect to the Securities
of such series and supersede the Successor Trustee appointed by the Company.  If
no Successor  Trustee with  respect to the  Securities  of any series shall have
been so appointed by the Company or the Holders and accepted  appointment in the
manner  hereafter  provided,  within 30 days of such  resignation or removal the
Trustee or any Holder who has been a bona fide Holder of a Security for at least
six  months,  subject  to  Section  5.14,  on behalf of  himself  and all others
similarly  situated,  may petition any court of competent  jurisdiction  for the
appointment  of a  Successor  Trustee  with  respect to the  Securities  of such
series.

                  (f) The Company shall give notice of each resignation and each
removal of the Trustee  with  respect to the  Securities  of any series and each
appointment of a Successor  Trustee with respect to the Securities of any series
by mailing written notice



                                      -70-
<PAGE>

of such event by first-class mail, postage prepaid, to the Holders of Securities
of such series as their names and addresses  appear in the Securities  Register.
Each notice shall include the name of the Successor  Trustee with respect to the
Securities of such series and the address of its Corporate Trust Office.

         SECTION 6.11. Acceptance of Appointment  Successor.  (a) In case of the
appointment  hereunder of a Successor  Trustee  with respect to all  Securities,
every such Successor Trustee so appointed shall execute, acknowledge and deliver
to  the  Company  and to the  retiring  Trustee  an  instrument  accepting  such
appointment,  and thereupon the  resignation or removal of the retiring  Trustee
shall become effective and such Successor Trustee, without any further act, deed
or  conveyance,  shall  become  vested with all the rights,  powers,  trusts and
duties of the  retiring  Trustee;  but,  on the  request  of the  Company or the
Successor  Trustee,  such retiring  Trustee shall,  upon payment of its charges,
execute and deliver an instrument transferring to such Successor Trustee all the
rights,  powers  and  trusts of the  retiring  Trustee  and shall  duly  assign,
transfer  and deliver to such  Successor  Trustee all property and money held by
such retiring Trustee hereunder.

                  (b) In  case of the  appointment  hereunder  of the  Successor
Trustee with respect to the Securities of one or more (but not all) series,  the
Company,  the retiring  Trustee and each  Successor  Trustee with respect to the
Securities of one or more series shall execute and deliver a written  instrument
or an indenture  supplemental hereto wherein each Successor Trustee shall accept
such  appointment  and which  (1)  shall  contain  such  provisions  as shall be
necessary  or  desirable  to  transfer  and  confirm  to,  and to vest in,  each
Successor  Trustee all the  rights,  powers,  trusts and duties of the  retiring
Trustee  with  respect to the  Securities  of that or those  series to which the
appointment of such Successor  Trustee  relates,  (2) if the retiring Trustee is
not retiring with respect to all  Securities,  shall contain such  provisions as
shall be deemed  necessary or desirable to confirm that all the rights,  powers,
trusts and duties of the retiring Trustee with respect to the Securities of that
or those series as to which the retiring  Trustee is not retiring shall continue
to be vested in the retiring Trustee,  and (3) shall add to or change any of the
provisions of this  Indenture as shall be necessary to provide for or facilitate
the  administration  of the trusts hereunder by more than one Trustee,  it being
understood  that nothing  herein or in such written  instrument or  supplemental
indenture  shall  constitute  such Trustees as co-trustees of the same trust and
that each such Trustee



                                      -71-
<PAGE>

shall be  trustee  of a trust or trusts  hereunder  separate  and apart from any
trust or trusts hereunder  administered by any other such Trustee,  and upon the
execution and delivery of such written instrument or supplemental indenture, the
resignation  or removal of the retiring  Trustee  shall become  effective to the
extent provided therein,  and each such Successor  Trustee,  without any further
act,  deed or  conveyance,  shall  become  vested with all the  rights,  powers,
trusts,  and duties of the retiring  Trustee with respect to the  Securities  of
that or those series to which the appointment of such Successor Trustee relates;
but, on request of the Company or any Successor  Trustee,  such retiring Trustee
shall duly assign,  transfer and deliver to such Successor  Trustee all property
and money held by such retiring Trustee hereunder with respect to the Securities
of that or those  series  to which the  appointment  of such  Successor  Trustee
relates.

                  (c) Upon request of any such  Successor  Trustee,  the Company
shall execute any and all  instruments  for more fully and certainly  vesting in
and confirming to such Successor Trustee all rights,  powers and trusts referred
to in paragraph (a) or (b) of this Section, as the case may be.

                  (d) No Successor  Trustee shall accept its appointment  unless
at the time of such  acceptance  such  Successor  Trustee shall be qualified and
eligible under this Article.  In the event that the Trust  Indenture Act applies
to this  Indenture at the time that any  Successor  Trustee is  appointed,  such
Successor Trustee shall qualify under such Act.

         SECTION  6.12.  Merger,  Conversion,  Consolidation  or  Succession  to
Business.  Any corporation  into which the Trustee may be merged or converted or
with which it may be consolidated, or any corporation resulting from any merger,
conversion  or  consolidation  to which  the  Trustee  shall be a party,  or any
corporation  succeeding  to all or  substantially  all  of the  corporate  trust
business  of the  Trustee,  shall be the  successor  of the  Trustee  hereunder,
provided such corporation  shall be otherwise  qualified and eligible under this
Article (including  qualification under the Trust Indenture Act, if applicable),
without the  execution  or filing of any paper or any further act on the part of
any of the parties hereto. In case any Securities shall have been authenticated,
but not  delivered,  by the Trustee  then in office,  any  successor  by merger,
conversion  or  consolidation  to such  authenticating  Trustee  may adopt  such
authentication  and deliver the  Securities  so  authenticated,  and in case any
Securities shall not have been  authenticated,  any successor to the Trustee may
authenticate such Securities either



                                      -72-
<PAGE>

in the name of any predecessor Trustee or in the name of such Successor Trustee,
and in all cases the  certificate  of  authentication  shall have the full force
that it is provided  anywhere in the  Securities or in this  Indenture  that the
certificate of the Trustee shall have.

         SECTION 6.13. Preferential Collection of Claims Against Company. If and
when the  Trustee  shall be or become a creditor  of the  Company  (or any other
obligor upon the Securities),  the Trustee shall be subject to the provisions of
the Trust  Indenture Act regarding the  collection of claims against the Company
(or any such other obligor).

         SECTION 6.14.  Appointment  of  Authenticating  Agent.  The Trustee may
appoint an authenticating agent or agents (each, an "Authenticating Agent") with
respect to one or more series of  Securities  that shall be authorized to act on
behalf of the Trustee to  authenticate  Securities  of such  series  issued upon
original issue and upon exchange, registration of transfer or partial redemption
thereof,  and Securities so  authenticated  shall be entitled to the benefits of
this  Indenture  and  shall be  valid  and  obligatory  for all  purposes  as if
authenticated  by the  Trustee  hereunder.  Where  reference  is  made  in  this
Indenture to the authentication and delivery of Securities by the Trustee or the
Trustee's  certificate  of  authentication  such  reference  shall be  deemed to
include   authentication   and   delivery   on  behalf  of  the  Trustee  by  an
Authenticating  Agent.  Each  Authenticating  Agent shall be  acceptable  to the
Company and shall at all times be a  corporation  organized  and doing  business
under the laws of the United  States of America,  or of any state,  Territory or
the District of Columbia,  authorized  under such laws to act as  Authenticating
Agent,  having a combined  capital and surplus of not less than  $50,000,000 and
subject to supervision or  examination  by Federal or State  authority.  If such
Authenticating Agent publishes reports of condition at least annually,  pursuant
to law or to the requirements of such supervising or examining  authority,  then
for the  purposes  of this  Section  the  combined  capital  and surplus of such
Authenticating  Agent shall be deemed to be its combined  capital and surplus as
set forth in its most recent report of condition so published. If at any time an
Authenticating  Agent  shall  cease  to  be  eligible  in  accordance  with  the
provisions of this Section,  such Authenticating  Agent shall resign immediately
in the manner and with the effect specified in this Section.

         Any  corporation  into which an  Authenticating  Agent may be merged or
converted or with which it may be  consolidated,  or any



                                      -73-
<PAGE>

corporation resulting from any merger, conversion or consolidation to which such
Authenticating  Agent shall be a party, or any corporation  succeeding to all or
substantially  all of the corporate  trust business of an  Authenticating  Agent
shall be the successor Authenticating Agent hereunder, provided such corporation
shall be otherwise eligible under this Section,  without the execution or filing
of any paper or any further act on the part of the Trustee or the Authenticating
Agent.

         An Authenticating Agent may resign at any time by giving written notice
thereof to the Trustee and to the Company. The Trustee may at any time terminate
the agency of an  Authenticating  Agent by giving written notice thereof to such
Authenticating  Agent  and to the  Company.  Upon  receiving  such a  notice  of
resignation  or  upon  such  a  termination,   or  in  case  at  any  time  such
Authenticating  Agent  shall  cease  to  be  eligible  in  accordance  with  the
provisions of this Section,  the Trustee may appoint a successor  Authenticating
Agent that shall be  acceptable  to the  Company  and shall give  notice of such
appointment in the manner  provided in Section 1.06 to all Holders of Securities
of the series with respect to which such  Authenticating  Agent will serve.  Any
successor  Authenticating  Agent upon  acceptance of its  appointment  hereunder
shall become  vested with all the rights,  powers and duties of its  predecessor
hereunder,  with like effect as if originally named as an Authenticating  Agent.
No successor  Authenticating  Agent shall be appointed unless eligible under the
provisions of this Section.

         The  Company  agrees to pay to each  Authenticating  Agent from time to
time reasonable compensation for its services under this Section.

         If an  appointment  with respect to one or more series is made pursuant
to this Section,  the  Securities of each series may have endorsed  thereon,  in
addition  to  the  Trustee's  certificate  of  authentication,   an  alternative
certificate of authentication in the following form:

         This  is one of the  Securities  referred  to in the  within  mentioned
Indenture.


Dated:                                      ___________________________________
                                            Agent Trustee


                                            By:________________________________
                                                   As Authenticating Agent


                                      -74-
<PAGE>

                                            By:________________________________
                                                  Authorized Signatory

         SECTION 6.15. Trustee's Rights and Obligations.  The Trustee shall have
and be subject to all the duties and responsibilities  specified with respect to
an indenture  trustee under the Trust Indenture Act. Subject to such provisions,
the Trustee is under no obligation to exercise any of the powers vested in it by
this  Indenture at the request of any holder of the  Securities,  unless offered
indemnity to its  satisfaction  by such holder  against the costs,  expenses and
liabilities that might be incurred thereby.  The Trustee will not be required to
expend or risk its own funds or otherwise incur personal financial  liability in
the performance of its duties if the Trustee reasonably  believes that repayment
or adequate  indemnity  is not  reasonably  assured to it.  Notwithstanding  the
foregoing,  nothing in this  Section 6.15 shall be deemed to abrogate any of the
rights,  indemnities or protections otherwise provided to the Trustee under this
Indenture.


                                   ARTICLE VII

                Holder's Lists and Reports by Trustee and Company

         SECTION  7.01.  Company  to  Furnish  Trustee  Names and  Addresses  of
Holders. The Company will furnish or cause to be furnished to the Trustee:

                  (a) quarterly, not more than 15 days after each Regular Record
         Date in each year, a list,  in such form as the Trustee may  reasonably
         require,  of the names and  addresses of the Holders as of such Regular
         Record Date, and

                  (b) at such other times as the Trustee may request in writing,
         within 30 days after the receipt by the Company of any such request,  a
         list of  similar  form and  content  as of a date not more than 15 days
         prior to the time such list is furnished,  excluding from any such list
         names  and  addresses  received  by  the  Trustee  in its  capacity  as
         Securities Registrar.

         SECTION 7.02.  Preservation of Information,  Communications to Holders.
(a)  The  Trustee  shall  preserve,  in as  current  a



                                      -75-
<PAGE>

form as is reasonably practicable,  the names and addresses of Holders contained
in the most recent list furnished to the Trustee as provided in Section 7.01 and
the names and  addresses  of Holders  received by the Trustee in its capacity as
Securities  Registrar.  The  Trustee may  destroy  any list  furnished  to it as
provided in Section 7.01 upon receipt of a new list so furnished.

                  (b) The rights of Holders to  communicate  with other  Holders
with respect to their rights under this Indenture or under the  Securities,  and
the corresponding rights and privileges of the Trustee,  shall be as provided in
the Trust Indenture Act.

                  (c) Every Holder of  Securities,  by receiving and holding the
same,  agrees with the Company and the Trustee  that neither the Company nor the
Trustee nor any agent of either of them shall be held  accountable  by reason of
the  disclosure of information as to the names and addresses of the Holders made
pursuant to the Trust Indenture Act.

         SECTION 7.03.  Reports by Trustee.  (a) The Trustee  shall  transmit to
Holders such reports concerning the Trustee and its actions under this Indenture
as may be required  pursuant to the Trust Indenture Act, at the times and in the
manner provided pursuant thereto.

                  (b) Reports so required to be transmitted at stated  intervals
of not more than 12 months shall be  transmitted no later than the last calendar
day in ________ of each calendar year,  commencing with the last calendar day in
________ of the year following the Original Issue Date.

                  (c) A copy of each  such  report  shall,  at the  time of such
transmission to Holders,  be filed by the Trustee with each securities  exchange
upon which the Securities are listed and also with the  Commission.  The Company
will notify the Trustee  whenever the  Securities  are listed on any  securities
exchange.

         SECTION  7.04.  Reports by  Company.  The  Company  shall file with the
Trustee and with the  Commission,  and  transmit to Holders,  such  information,
documents and other  reports,  and such  summaries  thereof,  as may be required
pursuant to the Trust  Indenture Act at the times and in the manner  provided in
the Trust  Indenture  Act;  provided  that any such  information,  documents  or
reports  required  to be filed  with the  Commission  pursuant  to Section 13 or
Section 15(d) of the Securities Exchange Act of 1934, as amended, shall be filed
with the Trustee  within 15 days after the same is required to be filed with the



                                      -76-
<PAGE>

Commission.  Notwithstanding  that the  Company  may not be  required  to remain
subject to the reporting  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended,  the Company  shall  continue to file with the
Commission and provide the Trustee with the annual reports and the  information,
documents  and other  reports that are specified in Sections 13 and 15(d) of the
Securities Exchange Act of 1934, as amended.  The Company also shall comply with
the other  provisions of Trust  Indenture Act Section  314(a).  Delivery of such
reports,  information and documents to the Trustee is for informational purposes
only, and the Trustee's receipt of such shall not constitute constructive notice
of any information  contained therein or determinable from information contained
therein,  including the Company's compliance with any of its covenants hereunder
(as  to  which  the  Trustee  is  entitled  to  rely  exclusively  on  Officers'
Certificates).


                                  ARTICLE VIII

              Consolidation, Merger, Conveyance, Transfer or Lease

         SECTION  8.01.  Company  May  Consolidate  Only on Certain  Terms.  The
Company  shall not  consolidate  with or merge with or into any other  Person or
convey, transfer or lease its properties and assets substantially as an entirety
to any Person,  and no Person shall  consolidate  with or merge with or into the
Company or convey,  transfer or lease its properties and assets substantially as
an entirety to the Company, unless:

                  (1) in case the Company shall  consolidate  with or merge with
         or into another Person or convey,  transfer or lease its properties and
         assets  substantially  as an entirety to any  Person,  the  corporation
         formed by such consolidation or into which the Company is merged or the
         Person that  acquires by conveyance  or transfer,  or that leases,  the
         properties and assets of the Company substantially as an entirety shall
         be a corporation, partnership or trust organized and existing under the
         laws of the United  States of America or any State or the  District  of
         Columbia,  and shall  expressly  assume,  by an indenture  supplemental
         hereto,  executed and delivered to the Trustee, in form satisfactory to
         the  Trustee,  the due and  punctual  payment of the  principal  of and
         interest (including any Additional  Interest) on all the Securities and
         the  performance  of  every  covenant  and  every  obligation  of  this
         Indenture on the part of the Company to be performed or observed;



                                      -77-
<PAGE>

                  (2) immediately  after giving effect to such  transaction,  no
         Event of Default,  and no event that, after notice or lapse of time, or
         both,  would  become an Event of Default,  shall have  occurred  and be
         continuing;

                  (3)  if at  such  time  Securities  of a  series  issued  to a
         Southern Financial Capital Trust are Outstanding,  such  consolidation,
         merger,  conveyance,  transfer or lease is permitted  under the related
         Trust  Agreement  and Company  Guarantee  and does not give rise to any
         breach  or  violation  of  the  related  Trust   Agreement  or  Company
         Guarantee; and

                  (4) the Company  has  delivered  to the  Trustee an  Officers'
         Certificate   and  an  Opinion  of  Counsel   each  stating  that  such
         consolidation,  merger,  conveyance,  transfer  or  lease  and any such
         supplemental   indenture  complies  with  this  Article  and  that  all
         conditions  precedent  herein provided for relating to such transaction
         have been complied with; and the Trustee,  subject to Section 6.01, may
         rely  upon  such  Officers'  Certificate  and  Opinion  of  Counsel  as
         conclusive  evidence that such  transaction  complies with this Section
         8.01.

         SECTION 8.02. Successor Company Substituted.  Upon any consolidation or
merger by the Company with or into any other Person, or any conveyance, transfer
or lease  by the  Company  of its  properties  and  assets  substantially  as an
entirety  to  any  Person  in  accordance   with  Section  8.01,  the  successor
corporation  formed by such consolidation or into which the Company is merged or
to which such  conveyance,  transfer  or lease is made shall  succeed to, and be
substituted  for, and may exercise  every right and power of, the Company  under
this Indenture  with the same effect as if such successor  Person had been named
as the  Company  herein;  and in the event of any such  conveyance,  transfer or
lease the Company shall be discharged  from all  obligations and covenants under
the Indenture and the Securities and may be dissolved and liquidated.

         Such successor  Person may cause to be signed,  and may issue either in
its  own  name  or in the  name  of the  Company,  any or all of the  Securities
issuable  hereunder that  theretofore  shall not have been signed by the Company
and  delivered  to the Trustee;  and,  upon the order of such  successor  Person
instead of the Company and subject to all the terms,  conditions and limitations
in this  Indenture  prescribed,  the Trustee shall  authenticate  and shall make
available for delivery any Securities that previously



                                      -78-
<PAGE>

shall have been  signed and  delivered  by the  officers  of the  Company to the
Trustee for  authentication  pursuant to such provisions and any Securities that
such successor  Person  thereafter shall cause to be signed and delivered to the
Trustee on its behalf  for the  purpose  pursuant  to such  provisions.  All the
Securities  so issued shall in all respects have the same legal rank and benefit
under this  Indenture as the  Securities  theretofore  or  thereafter  issued in
accordance with the terms of this Indenture as though all of such Securities had
been issued at the date of the execution hereof.

         In case of any such consolidation,  merger, sale,  conveyance or lease,
such changes in phraseology and form may be made in the Securities thereafter to
be issued as may be appropriate.


                                   ARTICLE IX

                             Supplemental Indentures

         SECTION  9.01.  Supplemental  Indentures  without  Consent of  Holders.
Without the consent of any Holders,  the  Company,  when  authorized  by a Board
Resolution,  and the Trustee,  at any time and from time to time, may enter into
one or more indentures supplemental hereto, in form satisfactory to the Trustee,
for any of the following:

                  (1) to  evidence  the  succession  of  another  Person  to the
         Company,  and the  assumption by any such successor of the covenants of
         the Company herein and in the Securities contained;

                  (2) to  convey,  transfer,  assign,  mortgage  or  pledge  any
         property  to or with the  Trustee  or to  surrender  any right or power
         herein conferred upon the Company;

                  (3) to establish the form or terms of Securities of any series
         as permitted by Sections 2.01 or 3.01;

                  (4) to add to the  covenants of the Company for the benefit of
         the Holders of all or any series of Securities  (and if such  covenants
         are to be for the  benefit  of less  than  all  series  of  Securities,
         stating that such covenants are expressly being included solely for the
         benefit  of such  series)  or to  surrender  any right or power  herein
         conferred upon the Company;



                                      -79-
<PAGE>

                  (5) to add any additional Events of Default;

                  (6) to  change  or  eliminate  any of the  provisions  of this
         Indenture;  provided  that any such  change  or  elimination  (a) shall
         become  effective  only when there is no  Security  Outstanding  of any
         series  created prior to the execution of such  supplemental  indenture
         that is  entitled  to the  benefit of such  provision  or (b) shall not
         apply to any Outstanding Securities;

                  (7) to cure  any  ambiguity,  to  correct  or  supplement  any
         provision  herein  that may be  inconsistent  with any other  provision
         herein,  or to make any other  provisions  with  respect  to matters or
         questions  arising  under this  Indenture;  provided  that such  action
         pursuant to this clause (7) shall not materially  adversely  affect the
         interest of (a) the Holders of  Securities of any series or, (b) in the
         case of the  Securities  of a series  issued  to a  Southern  Financial
         Capital  Trust  and for so long as any of the  corresponding  series of
         Capital  Securities  shall  remain  outstanding,  the  holders  of such
         Capital Securities;

                  (8) to evidence and provide for the  acceptance of appointment
         hereunder by a Successor  Trustee with respect to the Securities of one
         or more  series and to add to or change any of the  provisions  of this
         Indenture  as shall be  necessary  to  provide  for or  facilitate  the
         administration  of the  trusts  hereunder  by more  than  one  Trustee,
         pursuant to the requirements of Section 6.11(b); or

                  (9) to comply with the requirements of the Commission in order
         to effect or maintain the  qualification  of this  Indenture  under the
         Trust Indenture Act.

         SECTION 9.02. Supplemental Indentures with Consent of Holders. With the
consent of the  Holders of not less than a majority in  principal  amount of the
Outstanding  Securities of each series affected by such supplemental  indenture,
by Act of such Holders  delivered  to the Company and the Trustee,  the Company,
when  authorized  by a Board  Resolution,  and the  Trustee  may  enter  into an
indenture  or  indentures  supplemental  hereto  for the  purpose  of adding any
provisions to or changing in any manner or eliminating  any of the provisions of
this  Indenture  or of  modifying  in any manner  the  rights of the  Holders of
Securities of such series under this Indenture;  provided, however, that no such
supplemental  indenture  shall,  without  the  consent  of the  Holder  of  each
Outstanding Security affected thereby,



                                      -80-
<PAGE>

                  (1)  except to the  extent  permitted  by  Section  3.12 or as
         otherwise specified as contemplated by Section 3.01 with respect to the
         extension  of the  interest  payment  period of the  Securities  of any
         series,  change  the  Stated  Maturity  of  the  principal  of,  or any
         installment of interest  (including  any  Additional  Interest) on, any
         Security,  or  reduce  the  principal  amount  thereof  or the  rate of
         interest  thereon,  or reduce  the  amount of  principal  of a Discount
         Security  that  would  be  due  and  payable  upon  a  declaration   of
         acceleration  of the  Maturity  thereof  pursuant to Section  5.02,  or
         change the place of payment  where,  or the coin or  currency in which,
         any  Security  or interest  thereon is payable,  or impair the right to
         institute suit for the  enforcement of any such payment on or after the
         Stated Maturity thereof (or, in the case of redemption, on or after the
         date fixed for redemption thereof);

                  (2)  reduce  the   percentage  in  principal   amount  of  the
         Outstanding  Securities of any series,  the consent of whose Holders is
         required for any such supplemental  indenture,  or the consent of whose
         Holders  is  required  for  any  waiver  (of  compliance  with  certain
         provisions of this  Indenture or certain  defaults  hereunder and their
         consequences) provided for in this Indenture;

                  (3) modify any of the provisions of this Section, Section 5.13
         or Section 10.05,  except to increase any such percentage or to provide
         that certain other  provisions of this Indenture  cannot be modified or
         waived  without  the  consent of the Holder of each  Security  affected
         thereby; or

                  (4) modify the  provisions  in Article XIII of this  Indenture
         with respect to the  subordination  of  outstanding  Securities  of any
         series in a manner adverse to the Holders thereof;

provided  that,  in the case of the  Securities of a series issued to a Southern
Financial Capital Trust, so long as any of the  corresponding  series of Capital
Securities  remain  outstanding,  no such amendment shall be made that adversely
affects the holders of such Capital  Securities in any material respect,  and no
termination of this Indenture shall occur, and no waiver of any Event of Default
or compliance with any covenant under this Indenture shall be effective, without
the  prior  consent  of the  holders  of at least a  majority  of the  aggregate
Liquidation  Amount of such Capital Securities then outstanding unless and



                                      -81-
<PAGE>

until the  principal  of the  Securities  of such  series and all  accrued  and,
subject to Section 3.08,  unpaid  interest  (including any Additional  Interest)
thereon have been paid in full; and provided further,  however, that in the case
of the securities of a series issued to a Southern  Financial  Capital Trust, so
long  as  any  of  the  corresponding   series  of  Capital   Securities  remain
outstanding,  no amendment  shall be made to Section 5.08 of this Indenture that
would  impair the  rights of the  holders of such  Capital  Securities  provided
herein  without the prior  consent of the holders of each Capital  Security then
outstanding  unless and until the principal of the Securities of such series and
all accrued  and  (subject  to Section  3.08)  unpaid  interest  (including  any
Additional Interest) thereon have been paid in full.

         The Company may,  but shall not be obligated  to, fix a record date for
the  purpose of  determining  the Persons  entitled to consent to any  indenture
supplemental hereto. If a record date is fixed, the Holders on such record date,
or their duly designated  Proxies,  and only such Persons,  shall be entitled to
consent  to such  supplemental  indenture,  whether or not such  Holders  remain
Holders  after such record date;  provided,  that unless such consent shall have
become  effective by virtue of the  requisite  percentage  having been  obtained
prior to the date that is 90 days  after  such  record  date,  any such  consent
previously given shall automatically and without further action by any Holder be
canceled and of no further effect.

         A  supplemental  indenture  that changes or eliminates  any covenant or
other  provision of this Indenture  that has expressly been included  solely for
the benefit of one or more particular series of Securities, or that modifies the
rights of the Holders of Securities of such series with respect to such covenant
or other  provision,  shall be  deemed  not to  affect  the  rights  under  this
Indenture of the Holders of Securities of any other series.

         It shall not be necessary  for any Act of Holders under this Section to
approve the particular form of any proposed supplemental indenture, but it shall
be sufficient if such Act shall approve the substance thereof.

         SECTION 9.03.  Execution of  Supplemental  Indentures.  In executing or
accepting the additional trusts created by any supplemental  indenture permitted
by this  Article or the  modifications  thereby  of the  trusts  created by this
Indenture,  the Trustee  shall be entitled to receive,  and  (subject to Section
6.01) shall be fully  protected  in  conclusively  relying  upon,  an  Officer's
Certificate  and an  Opinion  of  Counsel  stating



                                      -82-
<PAGE>

that the execution of such supplemental  indenture is authorized or permitted by
this Indenture,  and that all conditions  precedent have been complied with. The
Trustee  may, but shall not be  obligated  to, enter into any such  supplemental
indenture that affects the Trustee's own rights, duties or immunities under this
Indenture  or  otherwise,  or that may subject it to liability or be contrary to
applicable law.

         SECTION 9.04. Effect of Supplemental Indentures.  Upon the execution of
any supplemental  indenture under this Article, this Indenture shall be modified
in accordance  therewith,  and such supplemental  indenture shall form a part of
this Indenture for all purposes;  and every Holder of Securities  theretofore or
thereafter authenticated and delivered hereunder shall be bound thereby.

         SECTION 9.05.  Conformity  with Trust  Indenture  Act. No  supplemental
indenture  will be qualified  or executed  pursuant to the Trust  Indenture  Act
unless this Indenture is so qualified,  or in connection with Capital Securities
that are registered under the Securities Exchange Act of 1934, as amended,  upon
the effectiveness of a registration  statement.  Every supplemental indenture so
qualified or executed shall conform to the  requirements  of the Trust Indenture
Act as then in effect.

         SECTION  9.06.  Reference in  Securities  to  Supplemental  Indentures.
Securities  authenticated  and delivered after the execution of any supplemental
indenture  pursuant to this  Article  may, and shall if required by the Company,
bear a notation in form approved by the Company as to any matter provided for in
such supplemental indenture.  If the Company shall so determine,  new Securities
of any series so modified as to conform,  in the opinion of the Company,  to any
such  supplemental  indenture  may be prepared  and  executed by the Company and
authenticated   and  delivered  by  the  Trustee  in  exchange  for  Outstanding
Securities of such Series.




                                      -83-
<PAGE>

                                    ARTICLE X

                                    Covenants

         SECTION 10.01. Payment of Principal and Interest. The Company covenants
and agrees for the  benefit of each series of  Securities  that it will duly and
punctually pay the principal of and interest on the Securities of that series in
accordance with the terms of such Securities and this Indenture.

         SECTION  10.02.  Maintenance  of Office or  Agency.  The  Company  will
maintain  in each Place of Payment  for any  series,  an office or agency  where
Securities  of that series may be  presented or  surrendered  for payment and an
office or agency where  Securities may be  surrendered  for transfer or exchange
and where notices and demand to or upon the Company in respect of the Securities
and this Indenture may be served.  The Company  initially  appoints the Trustee,
acting through its Corporate Trust Office,  as its agent for such purposes.  The
Company  will give  prompt  written  notice to the  Trustee of any change in the
location of any such office or agency.  If at any time the Company shall fail to
maintain  such office or agency or shall fall to furnish  the  Trustee  with the
address thereof, such presentations, surrenders, notices and demands may be made
or served at the Corporate  Trust Office of the Trustee,  and the Company hereby
appoints the Trustee as its agent to receive all such presentations, surrenders,
notices and demands.

         The  Company  may also from time to time  designate  one or more  other
offices or agencies where the Securities may be presented or surrendered for any
or all of such  purposes,  and may from time to time rescind such  designations;
provided,  however,  that no such  designation or rescission shall in any manner
relieve  the Company of its  obligation  to maintain an office or agency in each
Place of Payment for  Securities  of any series for such  purposes.  The Company
will give prompt written notice to the Trustee of any such  designation  and any
change in the location of any such office or agency.

         SECTION 10.03.  Money for Security Payments to be Held in Trust. If the
Company shall at any time act as its own Paying Agent with respect to any series
of  Securities,  it will,  on or  before  each due date of the  principal  of or
interest on any of the  Securities  of such series,  segregate and hold in trust
for the  benefit of the Persons  entitled  thereto a sum  sufficient  to pay the
principal  or  interest  so  becoming  due until such sums shall be paid to such
Persons or otherwise  disposed of as herein




                                      -84-
<PAGE>

provided, and will promptly notify the Trustee of its failure so to act.

         Whenever  the Company  shall have one or more Paying  Agents,  it will,
prior to 10:00 a.m. Richmond, Virginia time on each due date of the principal of
or interest on any  Securities,  deposit with a Paying Agent a sum sufficient to
pay the  principal or interest so becoming due, such sum to be held in trust for
the benefit of the Persons  entitled to such principal or interest,  and (unless
such Paying Agent is the Trustee) the Company will  promptly  notify the Trustee
of its failure so to act.

         The  Company  will cause each  Paying  Agent  other than the Trustee to
execute and make  available  for delivery to the Trustee an  instrument in which
such Paying Agent shall agree with the  Trustee,  subject to the  provisions  of
this Section, that such Paying Agent will:

                  (1) hold all sums held by it for the payment of the  principal
         of or  interest on  Securities  in trust for the benefit of the Persons
         entitled  thereto  until  such sums  shall be paid to such  Persons  or
         otherwise disposed of as herein provided;

                  (2) give the  Trustee  written  notice of any  default  by the
         Company (or any other obligor upon the Securities) in the making of any
         payment of principal or interest;

                  (3) at any time during the  continuance  of any such  default,
         upon the written  request of the Trustee,  forthwith pay to the Trustee
         all sums so held in trust by such Paying Agent; and

                  (4) comply  with the  provisions  of the Trust  Indenture  Act
         applicable to it as a Paying Agent.

         The  Company  may at  any  time,  for  the  purpose  of  obtaining  the
satisfaction  and discharge of this Indenture or for any other purpose,  pay, or
by Company Order direct any Paying Agent to pay, to the Trustee all sums held in
trust by the Company or such Paying  Agent,  such sums to be held by the Trustee
upon the same  trusts as those upon which such sums were held by the  Company or
such Paying Agent;  and, upon such payment by the Company or any Paying Agent to
the Trustee, such Paying Agent shall be released from all further liability with
respect to such money.



                                      -85-
<PAGE>

         Any money  deposited with the Trustee or any Paying Agent, or then held
by the Company,  in trust for the payment of the principal of or interest on any
Security and remaining  unclaimed for two years after such principal or interest
has become  due and  payable  shall  (unless  otherwise  required  by  mandatory
provision of applicable  escheat or abandoned or unclaimed property law) be paid
on  Company  Request  to the  Company,  or (if then held by the  Company)  shall
(unless  otherwise  required by  mandatory  provision of  applicable  escheat or
abandoned or unclaimed  property  law) be  discharged  from such trust;  and the
Holder of such Security shall thereafter, as an unsecured general creditor, look
only to the Company for payment  thereof,  and all  liability  of the Trustee or
such Paying  Agent with respect to such trust  money,  and all  liability of the
Company as trustee thereof, shall thereupon cease;  provided,  however, that the
Trustee or such Paying Agent,  before being required to make any such repayment,
may at the expense of the Company  cause to be  published  once,  in a newspaper
published in the English  language,  customarily  published on each Business Day
and of general  circulation  in the Borough of Manhattan,  the City of New York,
notice  that such  money  remains  unclaimed  and that,  after a date  specified
therein,  that shall not be less than 30 days from the date of such publication,
any  unclaimed  balance  of such  money  then  remaining  will be  repaid to the
Company.

         SECTION 10.04. Statement as to Compliance. The Company shall deliver to
the Trustee,  within 120 days after the end of such calendar year of the Company
commencing  after  the  date  hereof,  an  Officers'   Certificate  executed  by
authorized  officers  at least  one of whom  shall be the  principal  executive,
financial or accounting  officer of the Company covering the preceding  calendar
year,  stating  whether or not to the best knowledge of the signers  thereof the
Company  is in default  in the  performance,  observance  or  fulfillment  of or
compliance with any of the material terms,  provisions  covenants and conditions
of this Indenture,  and if the Company shall be in such default,  specifying all
such  defaults  and the  nature  and  status  thereof  of  which  they  may have
knowledge. For the purpose of this Section 10.04, compliance shall be determined
without  regard  to any  grace  period  (other  than  an  Extension  Period)  or
requirement of notice provided pursuant to the terms of this Indenture.

         SECTION 10.05. Waiver of Certain Covenants. The Company may omit in any
particular  instance to comply with any  covenant or  condition  as specified as
contemplated  by Section 3.01 with respect to the  Securities of any series,  if
before or after the time for such  compliance the Holders of at least a majority
in



                                      -86-
<PAGE>

principal  amount of the outstanding  Securities of such series shall, by Act of
such Holders,  either waive such  compliance in such instance or generally waive
compliance  with such covenant or condition,  but no such waiver shall extend to
or affect such covenant or condition  except to the extent so expressly  waived,
and, until such waiver shall become effective, the obligations of the Company in
respect of any such covenant or condition shall remain in full force and effect.

         SECTION  10.06.  Payment of the Trusts' Costs and  Expenses.  Since the
Southern  Financial  Capital  Trusts are being formed solely to  facilitate  the
investment in the Securities, the Company, as borrower on the Securities, hereby
covenants  to pay all debts and  obligations  (other  than with  respect  to the
payment of  principal  and interest on the Trust  Securities)  and all costs and
expenses of such Trusts  (including,  but not limited to, all costs and expenses
relating  to the  organization  of such  Trusts,  the fees and  expenses  of the
Trustees  and all costs and expenses  relating to the  operation of such Trusts)
and to pay any and all taxes, duties,  assessments or other governmental charges
of whatever nature (other than United States  withholding taxes) imposed on such
Trusts by the United  States,  or any other taxing  authority  (such payments of
amounts in connection with taxes being herein referred to as "Additional Sums"),
so that  the  net  amounts  received  and  retained  by such  Trusts  and  their
respective  Property Trustees after paying such expenses or Additional Sums will
be equal to the amounts such Trusts and Property  Trustees  would have  received
had no such costs, expenses or taxes, duties,  assessments or other governmental
charges been incurred by or imposed on such Trusts. The foregoing obligations of
the Company are for the benefit of, and shall be  enforceable  by, any person to
whom such debts, obligations,  costs, expenses and taxes are owed (a "Creditor")
whether or not such Creditor has received notice thereof.  Any such Creditor may
enforce such obligations of the Company hereunder  directly against the Company,
and the Company  hereby  irrevocably  waives any right or remedy to require that
any such Creditor  take any action  against any Trust or any other person before
proceeding  against the Company.  The Company also agrees hereby to execute such
additional  agreements  as may be  necessary or desirable to give full effect to
the foregoing.

         SECTION 10.07.  Additional Covenants.  The Company covenants and agrees
with each  Holder of  Securities  of a series  issued  to a  Southern  Financial
Capital Trust that it will not (i) declare or pay any dividends or distributions
on, or redeem, purchase,  acquire or make a liquidation payment with respect to,
any shares of the Company's  capital stock (which  includes common and



                                      -87-
<PAGE>

preferred stock), or (ii) make any payment of principal, interest or premium, if
any,  on or repay,  repurchase  or redeem  any debt  securities  of the  Company
(including Other  Debentures) that rank pari passu with or junior in interest to
the Securities of such series or (iii) make any guarantee  payments with respect
to any  guarantee by the Company of debt  securities  of any  subsidiary  of the
Company  (including Other Guarantees) if such guarantee ranks pari passu with or
junior in interest to the Securities  (other than (a) dividends or distributions
in Common Stock of the Company,  (b) any declaration of a dividend in connection
with the implementation of a stockholders' rights plan, or the issuance of stock
under any such plan in the future,  or the  redemption or repurchase of any such
rights pursuant thereto, (c) payments under the Company Guarantee, (d) purchases
or acquisitions  of shares of the Company's  Common Stock in connection with the
satisfaction by the Company of its obligations  under any employee  benefit plan
or  other  contractual  obligation  of the  Company  (other  than a  contractual
obligation  ranking pari passu with or junior in interest to these  Securities),
(e) as a result of a  reclassification  of the  Company's  capital  Stock or the
exchange or conversion of one class or series of the Company's capital stock for
another  class or series of the  Company's  capital stock or (f) the purchase of
fractional  interests in shares of the Company's  capital stock  pursuant to the
conversion or exchange  provisions  of such capital stock or the security  being
converted or exchanged),  if at such time (i) there shall have occurred an Event
of Default,  (ii) the Company shall be in default with respect to its payment of
any obligations  under the related Company  Guarantee or (iii) the Company shall
have given  notice of its  election  to begin an  Extension  Period as  provided
herein and shall not have rescinded such notice,  or such Extension  Period,  or
any extension thereof, shall be continuing.

         The Company also  covenants  with each Holder of Securities of a series
issued to a  Southern  Financial  Capital  Trust (i) to  maintain  directly,  or
indirectly  through a wholly  owned  Subsidiary,  100%  ownership  of the Common
Securities of such Southern Financial Capital Trust; provided, however, that any
permitted  successor  of the  Company  hereunder  may  succeed to the  Company's
ownership of such Common Securities, (ii) not to voluntarily terminate,  wind-up
or liquidate such Southern  Financial  Capital  Trust,  except (a) in connection
with a  distribution  of the Securities of such series to the holders of Capital
Securities in  liquidation  of such Southern  Financial  Capital Trust or (b) in
connection with certain mergers,  consolidations  or amalgamations  permitted by
the  related  Trust  Agreement  and (iii) to use its  reasonable  best  efforts,



                                      -88-
<PAGE>

consistent  with the terms and  provisions of such Trust  Agreement,  (x) not to
adversely  affect such Southern  Financial  Capital  Trust's status as a grantor
trust  and  (y)  not to  cause  such  Southern  Financial  Capital  Trust  to be
classified as an association  taxable as a corporation for United States Federal
income tax purposes.

         SECTION  10.08.  Information  Returns.  For each year during  which any
Securities are outstanding,  the Company shall furnish to each Paying Agent on a
timely  basis such  information  as may be  reasonably  requested by each Paying
Agent in order that such Paying  Agent may prepare  the  information  that it is
required  to report for such year on  Internal  Revenue  Service  Forms 1096 and
1099. Such information  shall include the amount of original issue discount,  if
any, includible in income for each $1,000 of principal amount at Stated Maturity
of outstanding Securities during such year.

         SECTION 10.09.  Statement by Officers as to Default.  The Company shall
deliver to the Trustee,  within five days after the Company becomes aware of the
occurrence of any Event of Default,  an Officers'  Certificate setting forth the
details of such Event of Default  and the action  that the  Company  proposes to
take with respect thereto, if known at such time.

         SECTION  10.10  Delivery  of  Certain  Information.   If  specified  as
contemplated by Section 3.01 with respect to a series of Securities, at any time
when the  Company  is not  subject  to  Section  13 or  15(d) of the  Securities
Exchange  Act of 1934,  as amended,  upon the request of a Holder of a Security,
the Company will promptly furnish or cause to be furnished Rule 144A Information
(as  defined  below)  to  such  Holder,  to a  prospective  purchaser  who  is a
"qualified  institutional  buyer",  within  the  meaning  of Rule 144A under the
Securities  Act, of such  Security  designated by such Holder in order to permit
compliance by such Holder with Rule 144A in  connection  with the resale of such
Security by such Holder;  provided,  however, that unless otherwise specified as
contemplated  by Section 3.01, the Company shall not be required to furnish such
information in connection with any request made on or after the date that is two
years from the later of (i) the date such Security (or any predecessor Security)
was acquired from the Company or (ii) the date such Security (or any predecessor
Security)  was last  acquired  from an  "affiliate"  of the  Company  within the
meaning of Rule 144 under the Securities Act. "Rule 144A  Information"  shall be
such  information  as  is  specified  pursuant  to  Rule  144A(d)(4)  under  the
Securities Act as in effect on the date hereof.




                                      -89-
<PAGE>

                                   ARTICLE XI

                     Redemption or Prepayment of Securities

         SECTION 11.01. Applicability of This Article.  Redemption of Securities
(whether by operation of a sinking fund or  otherwise)  as permitted or required
by any form of  Security  issued  pursuant  to this  Indenture  shall be made in
accordance with such form of Security and this Article; provided,  however, that
if any provision of any such form of security  shall conflict with any provision
of this Article, the provision of such form of Security shall govern.  Except as
otherwise set forth in the form of Security for such series, each Security shall
be subject to partial redemption only in an amount not less than $100,000 or, in
the case of the  Securities of a series issued to a Southern  Financial  Capital
Trust,  an  amount  not less than  $100,000,  or  multiples  of $1,000 in excess
thereof.

         SECTION 11.02.  Election To Redeem:  Notice to Trustee. The election of
the  Company to redeem any  Securities  shall be  evidenced  by or pursuant to a
Board  Resolution.  In case of any  redemption at the election of the Company of
any Securities of any particular  series and having the same terms,  the Company
shall,  not less  than 30 nor more  than 60 days  prior  to the date  fixed  for
redemption  (unless a shorter  notice  shall be  satisfactory  to the  Trustee),
notify the  Trustee  and,  in the case of  Securities  held by or on behalf of a
Southern  Financial  Capital Trust, the Property Trustee of such date and of the
principal amount of Securities of that series to be redeemed. In the case of any
redemption of Securities  prior to the  expiration  of any  restriction  on such
redemption  provided in the terms of such Securities,  the Company shall furnish
the Trustee with an Officers'  Certificate and an Opinion of Counsel  evidencing
compliance with such restriction. Any such notice given to the Trustee hereunder
shall include the information required by Section 11.04 hereof.

         SECTION 11.03. Selection of Securities to be Redeemed. If less than all
the  Securities of any series are to be redeemed  (unless all the  Securities of
such  series  and  of a  specified  tenor  are to be  redeemed  or  unless  such
redemption  affects only a single  Security all as  designated to the Trustee by
the Company),  the  particular  Securities to be redeemed  shall be selected not
more  than  60 days  prior  to the  Redemption  Date by the  Trustee,  from  the
Outstanding  Securities of such series not previously



                                      -90-
<PAGE>

called  for  redemption,  by such  method  as the  Trustee  shall  deem fair and
appropriate  and that may provide for the selection for  redemption of a portion
of the  principal  amount of any  Security  of such  series;  provided  that the
unredeemed  portion  of the  principal  amount  of any  Security  shall be in an
authorized  denomination  (which  shall not be less than the minimum  authorized
denomination) for such Security.  If less than all the Securities of such series
and of a specified tenor are to be redeemed (unless such redemption affects only
a single Security),  the particular  Securities to be redeemed shall be selected
not more than 60 days  prior to the  Redemption  Date by the  Trustee,  from the
Outstanding  Securities of such series and specified tenor not previously called
for redemption in accordance with the preceding sentence.

         The  Trustee  shall  promptly  notify  the  Company  in  writing of the
Securities  selected for partial  redemption and the principal amount thereof to
be redeemed.  For all purposes of this Indenture,  unless the context  otherwise
requires,  all provisions relating to the redemption of Securities shall relate,
in the case of any  Security  redeemed  or to be redeemed  only in part,  to the
portion  of the  principal  amount  of such  Security  that has been or is to be
redeemed.  If the Company shall so direct,  Securities registered in the name of
the Company,  any Affiliate or any  Subsidiary  thereof shall not be included in
the Securities selected for redemption.

         SECTION 11.04.  Notice of Redemption.  Notice of redemption (other than
at the Stated  Maturity) shall be given by first-class  mail,  postage  prepaid,
mailed not later than the thirtieth  day, and not earlier than the sixtieth day,
prior to the date  fixed for  redemption,  to each  Holder of  Securities  to be
redeemed,  at the  address  of  such  Holder  as it  appears  in the  Securities
Register.

         With respect to Securities  of each series to be redeemed,  each notice
of redemption shall state:

                  (a) the Redemption Date for Securities of such series;

                  (b) the Redemption Price or, if the Redemption Price cannot be
         calculated  prior to the time the notice is  required  to be sent,  the
         estimate of the Redemption  Price  provided  pursuant to this Indenture
         together  with a statement  that it is an estimate  and that the actual
         Redemption  Price will be calculated on the third Business Day prior to
         the  Redemption  Date (if such an estimate of the



                                      -91-
<PAGE>

         Redemption  Price is given,  a subsequent  notice shall be given as set
         forth above setting forth the Redemption  Price promptly  following the
         calculation thereof);

                  (c) if less than all Outstanding Securities of such particular
         series and having the same terms are to be redeemed, the identification
         (and,  in the case of  partial  redemption,  the  respective  principal
         amounts) of the particular Securities to be redeemed;

                  (d) that on the date  fixed  for  redemption,  the  redemption
         price at which such  Securities  are to be redeemed will become due and
         payable upon each such Security or portion  thereof,  and that interest
         thereon, if any, shall cease to accrue on and after such date;

                  (e) the  place  or  places  where  such  Securities  are to be
         surrendered for payment of the Redemption Price;

                  (f) that the  redemption is for a sinking fund, if such is the
         case;

                  (g) such other provisions as may be required in respect of the
         terms of a particular series of Securities; and

                  (h) the CUSIP number if any.

         Notice of  redemption  of  Securities to be redeemed at the election of
the Company shall be given by the Company or, at the Company's  request,  by the
Trustee  in the  name  and at  the  expense  of the  Company  and  shall  not be
irrevocable.  The  notice if  mailed  in the  manner  herein  provided  shall be
conclusively  presumed  to have  been  duly  given,  whether  or not the  Holder
receives such notice.  In any case, a failure to give such notice by mail or any
defect in the notice to the Holder of any Security  designated for redemption as
a whole or in part shall not  affect the  validity  of the  proceedings  for the
redemption of any other Security.

         SECTION  11.05.  Deposit  of  Redemption  Price.  Prior to  10:00  a.m.
Richmond,  Virginia  time on the  Redemption  Date  specified  in the  notice of
redemption given as provided in Section 11.04, the Company will deposit with the
Trustee  or with one or more  Paying  Agents an amount  of money  sufficient  to
redeem on the Redemption Date all the Securities so called for redemption at the
applicable Redemption Price.



                                      -92-
<PAGE>

         SECTION  11.06.  Payment of Securities  Called for  Redemption.  If any
notice of redemption has been given as provided in Section 11.04, the Securities
or portion of Securities  with respect to which such notice has been given shall
become  due and  payable  on the date and at the place or places  stated in such
notice at the applicable Redemption Price. On presentation and surrender of such
Securities at a place of payment in such notice  specified,  such  Securities or
the specified  portions thereof shall be paid and redeemed by the Company at the
applicable Redemption Price.

         Upon  presentation  of any Security  redeemed in part only, the Company
shall  execute  and the  Trustee  shall  authenticate  and deliver to the Holder
thereof,  at the expense of the Company,  a new Security or  Securities  of that
same series, of authorized denominations, in aggregate principal amount equal to
the unredeemed portion of the Security so presented and having the same Original
Issue Date, Stated Maturity and terms. If the Global Security is so surrendered,
such new Security will (subject to Section 3.06) also be a new Global Security.

         If any  Security  called  for  redemption  shall  not be so  paid  upon
surrender  thereof for redemption,  the principal of such Security shall,  until
paid, bear interest from the Redemption Date at the rate prescribed  therefor in
the Security.

         SECTION  11.07.   Company's  Right  of  Redemption.   Unless  otherwise
specified as  contemplated  by Section 3.01 with respect to the  Securities of a
particular series and notwithstanding any additional  redemption rights that may
be so specified, the Company, at its option, may redeem the Securities,  subject
to the Company having  received  prior  approval of the Federal  Reserve if then
required under applicable capital guidelines or policies of the Federal Reserve,
(i) on or after the date specified in such  Securities,  in whole at any time or
in  part  from  time to  time,  or (ii)  upon  the  occurrence  and  during  the
continuation of a Tax Event, an Investment  Company Event or a Capital Treatment
Event,  at any time  within 90 days  following  the  occurrence  and  during the
continuation of such Tax Event,  Investment  Company Event or Capital  Treatment
Event, in whole (but not in part), in each case at a Redemption  Price specified
in  such  Securities,  together  with  accrued  interest  (including  Additional
Interest) to the Redemption Date.

         If less than all the  Securities of any such series are to be redeemed,
the aggregate  principal amount of such Securities



                                      -93-
<PAGE>

remaining Outstanding after giving effect to such redemption shall be sufficient
to satisfy any  provisions of the  Declaration  of Trust related to the Southern
Financial Capital Trust to which such Securities were issued.


                                   ARTICLE XII

                                  Sinking Funds

         SECTION 12.01. Applicability of Article. The provisions of this Article
shall be applicable to any sinking fund for the  retirement of Securities of any
series except as otherwise  specified as  contemplated  by Section 3.01 for such
Securities.

         The minimum  amount of any sinking  fund  payment  provided  for by the
terms of any  Securities  of any series is herein  referred  to as a  "mandatory
sinking  fund  payment",  and any sinking fund payment in excess of such minimum
amount  that is  permitted  to be made by the  terms of such  Securities  of any
series is herein referred to as an "optional sinking fund payment".  If provided
for by the terms of any Securities of any series, the case amount of any sinking
fund  payment may be subject to  reduction  as provided in Section  13.02.  Each
sinking fund payment shall be applied to the  redemption  (or purchase by tender
or  otherwise)  of Securities of any series as provided for by the terms of such
Securities.

         SECTION 12.02.  Satisfaction of Sinking Fund Payments with  Securities.
In lieu of making  all or any part of a  mandatory  sinking  fund  payment  with
respect to any Securities of a series in cash, the Company may at its option, at
any time no more  than 16 months  and no less than 45 days  prior to the date on
which such  sinking fund payment is due,  deliver to the Trustee  Securities  of
such series (together with the unmatured Coupons, if any,  appertaining thereto)
theretofore purchased or otherwise acquired by the Company, except Securities of
such series that have been  redeemed  through the  application  of  mandatory or
optional  sinking fund payments  pursuant to the terms of the Securities of such
series,  accompanied by a Company Order  instructing  the Trustee to credit such
obligations  and stating  that the  Securities  of such  series were  originally
issued by the Company by way of bona fide sale or other  negotiation  for value;
provided  that the  Securities  to be so credited  have not been  previously  so
credited.  The  Securities to be so credited  shall be received and credited for
such  purpose by the Trustee at the  redemption  price for such  Securities,  as
specified in the



                                      -94-
<PAGE>

Securities so to be redeemed,  for redemption  through  operation of the sinking
fund, and the amount of such sinking fund payment shall be reduced accordingly.

         SECTION 12.03.  Redemption of Securities Sinking Fund. Not less than 45
days prior to each sinking fund payment date for any series of  securities,  the
Company  will  deliver to the Trustee an Officers'  Certificate  specifying  the
amount of the next ensuing sinking fund payment for such Securities  pursuant to
the  terms  of such  Securities,  the  portion  thereof,  if any,  that is to be
satisfied  by payment of cash in the  currency in which the  Securities  of such
series are payable (except as provided pursuant to Section 3.01) and the portion
thereof, if any, that is to be satisfied by delivering and crediting  Securities
pursuant to Section 13.02 and will also deliver to the Trustee any Securities to
be so delivered. Such Certificate shall be irrevocable and upon its delivery the
Company shall be obligated to make the cash payment or payments therein referred
to, if any, on or before the  succeeding  sinking fund payment date. In the case
of the failure of the Company to deliver  such  Certificate  (or, as required by
this  Indenture,   the  Securities  and  coupons,  if  any,  specified  in  such
Certificate)  by the due date  therefor,  the  sinking  fund  payment due on the
succeeding  sinking fund payment date for such series shall be paid  entirely in
cash and shall be sufficient to redeem the principal amount of the Securities of
such series  subject to a mandatory  sinking fund  payment  without the right to
deliver or credit  securities as provided in Section 13.02 and without the right
to make the  optional  sinking  fund payment with respect to such series at such
time.

         Any sinking fund payment or payments  (mandatory  or optional)  made in
cash plus any unused  balance of any  preceding  sinking fund payments made with
respect  to the  Securities  of any  particular  series  shall be applied by the
Trustee (or by the Company if the Company is acting as its own Paying  Agent) on
the sinking fund payment date on which such payment is made (or, if such payment
is made before a sinking  fund  payment  date,  on the sinking fund payment date
immediately  following the date of such payment) to the redemption of Securities
of such series at the redemption price specified in such Securities with respect
to the sinking fund.  Any sinking fund moneys not so applied or allocated by the
Trustee (or by the Company if the Company is acting as its own Paying Agent), in
which case such  moneys  shall be  segregated  and held in trust as  provided in
Section 10.03) for such series and together with such payment (or such amount so
segregated)  shall be applied in accordance  with the provisions of



                                      -95-
<PAGE>

this  Section  12.03.  Any and all  sinking  fund  moneys  with  respect  to the
Securities  of any  particular  series held by the Trustee (or if the Company is
acting as its own Paying  Agent,  segregated  and held in trust as  provided  in
Section  10.03) on the last sinking fund payment date with respect to Securities
of such  series  and not  held  for the  payment  or  redemption  of  particular
Securities  of such series shall be applied by the Trustee (or by the Company if
the Company is acting as its own Paying Agent),  together with other moneys,  if
necessary,  to be deposited (or segregated)  sufficient for the purpose,  to the
payment of the  principal  of the  Securities  of such series at  Maturity.  The
Trustee  shall  select the  Securities  to be redeemed  upon such  sinking  fund
payment date in the manner  specified  in Section  11.03 and cause notice of the
redemption  thereof to be given in the name of and at the expense of the Company
in the manner provided in Section 11.04. Such notice having been duly given, the
redemption  of such  Securities  shall be made upon the terms and in the  manner
stated in Section  11.06.  On or before each  sinking  fund  payment  date,  the
Company shall pay to the Trustee (or, if the Company is acting as its own Paying
Agent,  the  Company  shall  segregate  and hold in trust as provided in Section
10.03) in cash a sum in the  currency  in which  Securities  of such  series are
payable (except as provided pursuant to Section 3.01) equal to the principal and
any interest  accrued to the redemption date for Securities or portions  thereof
to be redeemed on such sinking fund payment date pursuant to this Section 12.03.

         Neither the Trustee nor the Company  shall redeem any  Securities  of a
series with sinking fund moneys or mail any notice of  redemption  of Securities
of such  series by  operation  of the sinking  fund for such  series  during the
continuance  of a default in payment of interest,  if any, on any  Securities of
such series or of any Event of Default (other than an Event of Default occurring
as a  consequence  of this  paragraph)  with respect to the  Securities  of such
series,  except  that if the notice of  redemption  shall have been  provided in
accordance  with the  provisions  hereof,  the  Trustee  (or the  Company if the
Company is then acting as its own Paying Agent) shall redeem such  Securities if
cash  sufficient  for that  purpose  shall be  deposited  with the  Trustee  (or
segregated by the Company) for that purpose in accordance with the terms of this
Article XII. Except as aforesaid, any moneys in the sinking fund for such series
at the time when any such default or Event of Default shall occur and any moneys
thereafter  paid into such sinking fund shall,  during the  continuance  of such
default  or  Event  of  Default,  be held as  security  for the  payment  of the
Securities and coupons, if any,



                                      -96-
<PAGE>

of such series; provided, however, that in case such default or Event of Default
shall have been cured or waived herein,  such moneys shall thereafter be applied
on the next sinking fund payment date for the Securities of such series on which
such moneys may be applied pursuant to the provisions of this Section 12.03.


                                  ARTICLE XIII

                           Subordination of Securities

         SECTION  13.01.  Securities  Subordinate  to Senior  Debt.  The Company
covenants and agrees, and each Holder of a Security,  by its acceptance thereof,
likewise  covenants and agrees,  that, to the extent and in the manner hereafter
set  forth  in this  Article,  the  payment  of the  principal  of and  interest
(including any Additional Interest) on each and all of the Securities are hereby
expressly made  subordinate  and junior in right of payment to the prior payment
in full of all amounts then due and payable in respect of all Senior Debt.

         SECTION 13.02. Payment Over of Proceeds upon Dissolution.  In the event
of (a) any receivership,  insolvency, liquidation,  bankruptcy,  reorganization,
arrangement,  adjustment,  composition or other judicial  proceeding relative to
the  Company,  its  creditors  or its  property,  (b)  any  proceeding  for  the
liquidation,  dissolution,  or other  winding up of the  Company,  voluntary  or
involuntary,  whether or not involving insolvency or bankruptcy proceedings, (c)
any  assignment  by the Company for the  benefit of  creditors  or (d) any other
marshaling  of the  assets of the  Company  (each  such  event,  if any,  herein
sometimes referred to as a "Proceeding"),  then the holders of Senior Debt shall
be entitled to receive payment in full of principal of and interest,  if any, on
such Senior Debt,  or  provision  shall be made for such payment in cash or cash
equivalents or otherwise in a manner satisfactory to the holders of Senior Debt,
before  the  Holders of the  Securities  are  entitled  to receive or retain any
payment or distribution of any kind or character,  whether in cash,  property or
securities  (including  any  payment  by  distribution  that may be  payable  or
deliverable by reason of the payment of any other debt of the Company (including
any series of the  Securities)  subordinated  to the payment of the  Securities,
such  payment  or  distribution   being  hereafter  referred  to  as  a  "Junior
Subordinated  Payment"),  on account of principal of or interest  (including any
Additional  Interest) on the  Securities  or on account of the purchase or other
acquisition  of Securities by the



                                      -97-
<PAGE>

Company or any  Subsidiary  and to that end the  holders of Senior Debt shall be
entitled to receive,  for  application  to the payment  thereof,  any payment or
distribution of any kind or character,  whether in cash, property or securities,
including any Junior Subordinated Payment, that may be payable or deliverable in
respect of the Securities in any such Proceeding.

         In the event that,  notwithstanding  the  foregoing  provisions of this
Section,  the  Trustee or the Holder of any  Security  shall have  received  any
payment  or  distribution  of assets of the  Company  of any kind or  character,
whether in cash,  property  or  securities,  including  any Junior  Subordinated
Payment,  before all Senior Debt is paid in full or payment  thereof is provided
for in cash or cash  equivalents  or otherwise in a manner  satisfactory  to the
holders of Senior Debt, and if such fact shall,  at or prior to the time of such
payment or  distribution,  have been made known to a Responsible  Officer of the
Trustee or, as the case may be, such Holder, then and in such event such payment
or  distribution  shall be paid over or  delivered  forthwith  to the trustee in
bankruptcy,  receiver,  liquidating trustee, custodian, assignee, agent or other
Person making payment or  distribution  of assets of the Company for application
to the payment of all Senior Debt remaining  unpaid,  to the extent necessary to
pay all Senior Debt in full,  after giving effect to any  concurrent  payment or
distribution to or for the holders of Senior Debt.

         For  purposes  of  this  Article  only,   the  words  "any  payment  or
distribution of any kind or character,  whether in cash, property or securities"
shall not be deemed to include  shares of stock of the Company as reorganized or
readjusted,  or securities of the Company or any other corporation  provided for
by a plan or reorganization or readjustment,  in each case, which securities are
subordinated  in  right  of  payment  to all  then  outstanding  Senior  Debt to
substantially  the same extent as, or to a greater  extent than,  the Securities
are so  subordinated  as  provided in this  Article.  The  consolidation  of the
Company  with,  or the  merger  of  the  Company  into,  another  Person  or the
liquidation  or  dissolution  of  the  Company  following  the  sale  of  all or
substantially  all of its properties and assets as an entirety to another Person
or the  liquidation or  dissolution of the Company  following the sale of all or
substantially  all of its properties and assets as an entirety to another Person
upon the terms and  conditions  set forth in Article  VIII shall not be deemed a
Proceeding  for the  purposes  of this  Section  if the  Person  formed  by such
consolidation or into which the Company is merged or the Person that acquires by
sale such properties and assets  substantially  as an entirety,  as the case may
be,  shall,  as a



                                      -98-
<PAGE>

part of such consolidation, merger, or sale comply with the conditions set forth
in Article VIII.

         SECTION  13.03.  Prior  Payment  to Senior  Debt Upon  Acceleration  of
Securities. In the event that any Securities are declared due and payable before
their  Stated  Maturity,  then and in such event the  holders of the Senior Debt
outstanding at the time such Securities so become due and payable shall first be
entitled to receive  payment in full of all amounts due on or in respect of such
Senior Debt (including any amounts due upon acceleration), or provision shall be
made for such  payment  in cash or cash  equivalents  or  otherwise  in a manner
satisfactory to the holders of Senior Debt, before the Holders of the Securities
will be entitled to receive or retain any payment or distribution of any kind or
character,  whether  in cash,  property  or  securities  (including  any  Junior
Subordinated  Payment) by the Company on account of the principal of or interest
(including  any  Additional  Interest)  on the  Securities  or on account of the
purchase or other  acquisition  of Securities by the Company or any  Subsidiary;
provided,  however,  that nothing in this Section shall prevent the satisfaction
of any sinking fund payment in  accordance  with this  Indenture or as otherwise
specified as  contemplated  by Section 3.01 for the  Securities of any series by
delivering and crediting pursuant to Section 12.02 or as otherwise  specified as
contemplated by Section 3.01 for the Securities of any series of Securities that
have been acquired (upon  redemption or otherwise)  prior to such declaration of
acceleration.

         In the event that,  notwithstanding  the  foregoing,  the Company shall
make any payment to the Trustee or the Holder of any Security  prohibited by the
foregoing provisions of this Section, and if such fact shall, at or prior to the
time of such  payment,  have been made  known to a  Responsible  Officer  of the
Trustee or, as the case may be, such Holder, then and in such event such payment
shall be paid over and delivered forthwith to the Company.

         The  provisions  of this  Section  shall not apply to any payment  with
respect to which Section 13.02 would be applicable.

         SECTION 13.04. No Payment When Senior Debt in Default. (a) In the event
and during the  continuation  of any  default by the  Company in the  payment of
principal of or interest,  if any, on any Senior Debt,  or in the event that any
event of default  with  respect to any Senior  Debt shall have  occurred  and be
continuing  and shall  have  resulted  in such  Senior  Debt  becoming  or being
declared  due and  payable  prior to the date on which it



                                      -99-
<PAGE>

would  otherwise  have  become due and  payable,  unless and until such event of
default  shall have been cured or waived or shall have  ceased to exist and such
acceleration  shall have been  rescinded  or  annulled,  or (b) in the event any
judicial proceeding shall be pending with respect to any such default in payment
or event of default,  then no direct or indirect  payment or distribution of any
kind or character, whether in cash, property or securities (including any Junior
Subordinated  Payment),  by set-off or otherwise,  shall be made or agreed to be
made  by the  Company  on  account  of  principal  or  interest  (including  any
Additional  Interest)  on  the  Securities  or on  account  of  any  redemption,
repayment,  retirement,  purchase or other  acquisition of any Securities by the
Company or any Subsidiary; provided, however, that nothing in this Section shall
prevent the  satisfaction  of any sinking fund payment in  accordance  with this
Indenture or as  otherwise  specified  as  contemplated  by Section 3.01 for the
Securities of any series by delivering  and crediting  pursuant to Section 12.02
or as otherwise  specified as contemplated by Section 3.01 for the Securities of
any series of Securities that have been acquired (upon  redemption or otherwise)
prior to such default in payment or event of default.

         In the event that,  notwithstanding  the  foregoing,  the Company shall
make any payment to the Trustee or the Holder of any Security  prohibited by the
foregoing provisions of this Section, and if such fact shall, at or prior to the
time of such  payment,  have been made  known to a  Responsible  Officer  of the
Trustee or, as the case may be, such Holder, then and in such event such payment
shall be paid over and delivered forthwith to the Company.

         The  provisions  of this  Section  shall not apply to any payment  with
respect to which Section 13.02 would be applicable.

         SECTION 13.05.  Payment  Permitted If No Default.  Nothing contained in
this Article or elsewhere in this  Indenture or in any of the  Securities  shall
prevent  (a)  the  Company,  at any  time  except  during  the  pendency  of any
Proceeding  referred to in Section  13.02 or under the  conditions  described in
Sections  13.03 and 13.04,  from making  payments at any time of principal of or
interest  (including  any  Additional  Interest) on the  Securities,  or (b) the
application  by the  Trustee of any money  deposited  with it  hereunder  to the
payment  of or on  account  of  the  principal  of or  interest  (including  any
Additional  Interest) on the  Securities or the retention of such payment by the
Holders,  if, at the time of such payment by the Company or  application  by the
Trustee,  as



                                     -100-
<PAGE>

the case may be, it did not have knowledge that such payment or application,  as
the case may be, would have been prohibited by the provisions of this Article.

         SECTION 13.06. Subrogation to Rights of Holders of Senior Debt. Subject
to the  payment  in full of all  amounts  due on all  Senior  Debt to the extent
required under Sections 13.02 and 13.03 of this Indenture,  or the provision for
such payment in cash or cash  equivalents or otherwise in a manner  satisfactory
to the holders of Senior Debt, the Holders of the Securities shall be subrogated
to the  extent of the  payments  or  distributions  made to the  holders of such
Senior Debt pursuant to the provisions of this Article (equally and ratably with
the  holders of all  indebtedness  of the Company  that by its express  terms is
subordinated to Senior Debt of the Company to  substantially  the same extent as
the  Securities  are  subordinated  to the Senior  Debt and is  entitled to like
rights of subrogation by reason of any payments or distributions made to holders
of such Senior Debt) to the rights of the holders of such Senior Debt to receive
payments and  distributions of cash,  property and securities  applicable to the
Senior Debt until the principal of and interest on the Securities  shall be paid
in full.  For  purposes  of such  subrogation  or  assignment,  no  payments  or
distributions  to the  holders  of the  Senior  Debt of any  cash,  property  or
securities  to which the  Holders  of the  Securities  or the  Trustee  would be
entitled  except  for the  provisions  of this  Article,  and no  payments  over
pursuant  to the  provisions  of this  Article to the  holders of Senior Debt by
Holders of the  Securities  or the Trustee,  shall,  as among the  Company,  its
creditors  other than holders of Senior Debt, and the Holders of the Securities,
be deemed to be a payment or distribution by the Company to or on account of the
Senior Debt.

         SECTION  13.07.  Provisions  Solely  to  Define  Relative  Rights.  The
provisions  of this  Article  are and are  intended  solely  for the  purpose of
defining the relative  rights of the Holders of the  Securities  on the one hand
and the  holders of Senior  Debt on the other hand.  Nothing  contained  in this
Article or elsewhere in this  Indenture or in the  Securities  is intended to or
shall (a) impair, as between the Company and the Holders of the Securities,  the
obligations of the Company, which are absolute and unconditional,  to pay to the
Holders  of  the  Securities  the  principal  of  and  interest  (including  any
Additional Interest) on the Securities as and when the same shall become due and
payable in  accordance  with their  terms;  or (b)  affect the  relative  rights
against  the  Company of the  Holders of the  Securities  and  creditors  of the
Company  other than their rights in relation to



                                     -101-
<PAGE>

the  holders of Senior  Debt;  or (c)  prevent  the Trustee or the Holder of any
Security from exercising all remedies otherwise permitted by applicable law upon
default under this Indenture  including,  without limitation,  filing and voting
claims in any Proceeding,  subject to the rights,  if any, under this Article of
the holders of Senior Debt to receive cash,  property and  securities  otherwise
payable or deliverable to the Trustee or such Holder.

         SECTION 13.08.  Trustee to Effectuate  Subordination.  Each Holder of a
Security by his or her acceptance  thereof authorizes and directs the Trustee on
his or her behalf to take such  action as may be  necessary  or  appropriate  to
acknowledge  or  effectuate  the  subordination  provided  in this  Article  and
appoints the Trustee his or her attorney-in-fact for any and all such purposes.

         SECTION 13.09. No Waiver of Subordination  Provisions.  No right of any
present or future holder of any Senior Debt to enforce  subordination  as herein
provided  shall at any time in any way be  prejudiced  or impaired by any act or
failure to act on the part of the  Company  or by any act or failure to act,  in
good faith, by any such holder,  or by any noncompliance by the Company with the
terms,  provisions and covenants of this Indenture,  regardless of any knowledge
thereof that any such holder may have or be otherwise charged with.

         SECTION 13.10. Notice to Trustee. The Company shall give prompt written
notice to the Trustee of any fact known to the Company  that would  prohibit the
making  of any  payment  to or by the  Trustee  in  respect  of the  Securities.
Notwithstanding  the  provisions of this Article or any other  provision of this
Indenture,  the Trustee shall not be charged with  knowledge of the existence of
any facts that would  prohibit the making of any payment to or by the Trustee in
respect of the  Securities,  unless and until the  Trustee  shall have  received
written  notice  thereof from the Company or a holder of Senior Debt or from any
trustee, agent or representative therefor (whether or not the facts contained in
such notice are true);  provided,  however,  that if the Trustee  shall not have
received the notice  provided  for in this  Section at least two  Business  Days
prior to the date upon which by the terms  hereof any monies may become  payable
for any purpose (including,  without limitation, the payment of the principal of
or interest (including any Additional Interest) on any Security), then, anything
herein  contained to the contrary  notwithstanding,  the Trustee shall have full
power and  authority to receive such monies and to apply the same to the purpose
for



                                     -102-
<PAGE>

which they were received and shall not be affected by any notice to the contrary
that may be received by it within two Business Days prior to such date.

         SECTION 13.11. Reliance on Judicial Order or Certificate of Liquidating
Agent.  Upon any payment or distribution of assets of the Company referred to in
this  Article,  the Trustee,  subject to the  provisions  of Article VI, and the
Holders of the Securities shall be entitled to conclusively  rely upon any order
or  decree  entered  by any  court  of  competent  jurisdiction  in  which  such
Proceeding is pending, or a certificate of the trustee in bankruptcy,  receiver,
liquidating trustee, custodian,  assignee for the benefit of creditors, agent or
other Person making such payment or distribution, delivered to the Trustee or to
the Holders of Securities,  for the purpose of ascertaining the Persons entitled
to participate in such payment or  distribution,  the holders of the Senior Debt
and other  indebtedness of the Company,  the amount thereof or payable  thereon,
the amount or amounts paid or distributed  thereon and all other facts pertinent
thereto or to this Article.

         SECTION  13.12.  Trustee Not Fiduciary for Holders of Senior Debt.  The
Trustee, in its capacity as trustee under this Indenture, shall not be deemed to
owe any fiduciary  duty to the holders of Senior Debt and shall not be liable to
any such holders if it shall in good faith  mistakenly pay over or distribute to
Holders of Securities or to the Company or to any other Person cash, property or
securities  to which any  holders of Senior  Debt shall be entitled by virtue of
this Article or otherwise.

         SECTION 13.13. Rights of Trustee as Holder of Senior Debt: Preservation
of Trustee's Rights. The Trustee in its individual capacity shall be entitled to
all the rights set forth in this  Article  with  respect to any Senior Debt that
may at any time be held by it, to the same extent as any other  holder of Senior
Debt,  and  nothing in this  Indenture  shall  deprive the Trustee of any of its
rights as such holder.

         SECTION 13.14. Article Applicable to Paying Agents. In case at any time
any Paying Agent other than the Trustee shall have been appointed by the Company
and be then acting  hereunder,  the term "Trustee" as used in this Article shall
in such case (unless the context  otherwise  requires) be construed as extending
to and  including  such Paying Agent within its meaning as fully for all intents
and  purposes as if such Paying  Agent were named in this Article in addition to
or in place of the Trustee.



                                     -103-
<PAGE>

         SECTION 13.15.  Certain  Conversions or Exchanges  Deemed Payment.  For
purposes of this  Article  XIII only,  (a) the  issuance  and delivery of junior
securities  (as defined below) upon  conversion or exchange of Securities  shall
not be  deemed to  constitute  a  payment  or  distribution  on  account  of the
principal of or interest  (including any Additional  Interest) on the Securities
or on account of the purchase or other  acquisition of  Securities,  and (b) the
payment, issuance or delivery of cash, property or securities (other than junior
securities)  upon  conversion  or  exchange  of a  Security  shall be  deemed to
constitute  payment  on  account  of the  principal  of such  Security.  For the
purposes of this Section,  the term "junior  securities" means (i) shares of any
stock of any class of the Company and (ii)  securities  of the Company  that are
subordinated  in right of payment to all Senior Debt that may be  outstanding at
the time of issuance or delivery of such  securities to  substantially  the same
extent as, or to a greater extent than, the  Securities are so  subordinated  as
provided in this Article.

         This instrument may be executed in any number of counterparts,  each of
which  when so  executed  shall  be  deemed  to be an  original,  but  all  such
counterparts shall together constitute but one and the same instrument.

         IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be
duly executed,  and their respective  corporate seals to be hereunto affixed and
attested, all as of the day and year first written above.

                                             SOUTHERN FINANCIAL BANCORP, INC.



                                             By:________________________________
                                             Name:
                                             Title:

[Seal]



                                     -104-
<PAGE>

                                             WILMINGTON TRUST COMPANY,
                                             as Trustee



                                              By:_______________________________
                                              Name:    Donald G. MacKelcan
                                              Title:   Vice President

[Seal]



<PAGE>

                                                                       EXHIBIT A

                   [Form of Restricted Securities Certificate]

                        RESTRICTED SECURITIES CERTIFICATE

            (For transfers pursuant to Section 3.05 and Section 3.06
                      of the Junior Subordinated Indenture)


[_________________________],
as Security Registrar
[address]


Re:      Junior Subordinated Debt Securities of Southern Financial Bancorp, Inc.
         (the "Company") (the "Securities")

         Reference  is made to the Junior  Subordinated  Indenture,  dated as of
____________ (the "Indenture"),  between Southern  Financial  Bancorp,  Inc. and
Wilmington  Trust  Company,  as trustee (the  "Trustee").  Terms used herein and
defined in the  Indenture  or in  Regulation  D, Rule 144A or Rule 144 under the
U.S.  Securities Act of 1933, as amended (the "Securities Act"), are used herein
as so defined.

         This certificate relates to $____________ aggregate principal amount of
Securities,  that are evidenced by the following  certificate(s) (the "Specified
Securities"):

         CUSIP No(s). __________________________________________

         CERTIFICATE No(s). ____________________________________

         CURRENTLY IN BOOK-ENTRY FORM: __Yes __No (check one)

The person in whose name this certificate is executed below (the  "undersigned")
hereby  certifies  that  either  (i)  it is the  sole  beneficial  owner  of the
Specified Securities or (ii) it is acting on behalf of all the beneficial owners
of the  Specified  Securities  and is duly  authorized  by  them to do so.  Such
beneficial  owner or owners are referred to herein  collectively as the "Owner".
If the Specified Securities are represented by a Global Security,


<PAGE>

they are held through the  Depositary in the name of the  Undersigned,  as or on
behalf of the Owner. If the Specified Securities are not represented by a Global
Security, they are registered in the name of the Undersigned, as or on behalf of
the Owner.

         The Owner has requested that the Specified Securities be transferred to
a person (the  "Transferee")  who will take delivery in the form of a Restricted
Security.  In connection  with such transfer,  the Owner hereby  certifies that,
unless such  transfer is being  effected  pursuant to an effective  registration
statement  under the Securities Act, it is being effected in accordance with one
of the following as indicated (check one):

___      (1)      transferred to the Company; or

___      (2)      exchanged for the  undersigned's own account without transfer;
                  or

___      (3)      transferred pursuant to and in compliance with Rule 144A under
                  the Securities Act; or

___      (4)      to an institutional  "accredited  investor" within the meaning
                  of subparagraph  (a)(1), (2), (3) or (7) of Rule 501 under the
                  Securities  Act that is acquiring the  Securities  for its own
                  account,   or  for  the  account  of  such  an   institutional
                  "accredited  investor," for investment purposes and not with a
                  view  to,  or for  offer  or  sale  in  connection  with,  any
                  distribution in violation of the Securities Act; or

___      (5)      transferred  pursuant to another available  exemption from the
                  registration requirements of the Securities Act.

Unless such transfer is being effected in accordance with one of the above,  the
Securities  Registrar will refuse to register any of the Securities evidenced by
this  certificate  in the name of any  person  other  than the  Holder  thereof;
provided,  however,  that if (4) or (5) is applicable,  the Securities Registrar
may require, prior to registering any such transfer of the Securities such legal
opinions,  certifications  and other  information  as the Company has reasonably
requested to confirm that such  transfer is being made  pursuant to an exemption
from, or in a transaction not subject to, the  registration  requirements of the
Securities  Act,  such as the  exemption  provided  by Rule 144 under  such Act;
provided,  further, that if box (3) is checked, the transferee must also certify
that it is a qualified institutional buyer as defined in Rule 144A.



                                      -2-
<PAGE>

         This certificate and the statements  contained herein are made for your
benefit and the benefit of the Company.



Dated:                                      ____________________________________
                                            (Print the name of the  Undersigned,
                                            as such term is defined in the
                                            second paragraph of this
                                            certificate.)


                                            By:_________________________________
                                            Name:
                                            Title:

                                            (If the Undersigned is a
                                            corporation, partnership or
                                            fiduciary, the title of the person
                                            signing on behalf of the Undersigned
                                            must be stated.)




                                      -3-



                                                                     Exhibit 4.7

                                                                  EXECUTION COPY



================================================================================






                               GUARANTEE AGREEMENT


                                     Between


                        SOUTHERN FINANCIAL BANCORP, INC.
                                 (as Guarantor)


                                       and


                            WILMINGTON TRUST COMPANY
                                  (as Trustee)


                                   Dated as of


                                _______ __, 2000






================================================================================


<PAGE>


                             CROSS-REFERENCE TABLE*

Section of Trust Indenture                                        Section of
Act of 1939, as amended                                      Guarantee Agreement
- -----------------------                                      -------------------

310(a)            ..........................................        4.01(a)
310(b)            ..........................................     4.01(c), 2.08
310(c)            ..........................................     Inapplicable
311(a)            ..........................................        2.02(b)
311(b)            ..........................................        2.02(b)
311(c)            ..........................................     Inapplicable
312(a)            ..........................................        2.02(a)
312(b)            ..........................................        2.02(b)
313(a)            ..........................................         2.03
313(b)            ..........................................         2.03
313(c)            ..........................................         2.03
313(d)            ..........................................         2.03
314(a)            ..........................................         2.04
314(b)            ..........................................     Inapplicable
314(c)            ..........................................         2.05
314(d)            ..........................................     Inapplicable
314(e)            ..........................................   1.01, 2.05, 3.02
314(f)            ..........................................      2.01, 3.02
315(a)            ..........................................        3.01(d)
315(b)            ..........................................         2.07
315(c)            ..........................................        3.01(c)
315(d)            ..........................................        3.01(d)
316(a)            ..........................................   1.01, 2.06, 5.04
316(b)            ..........................................      5.03, 5.04
316(c)            ..........................................         8.02
317(a)            ..........................................     Inapplicable
317(b)            ..........................................     Inapplicable
318(a)            ..........................................        2.01(b)





- ------------

         * This Cross-Reference  Table does not constitute part of the Guarantee
Agreement  and  shall  not  affect  the  interpretation  of any of its  terms or
provisions.


<PAGE>

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>
<S>                                                                                                              <C>
ARTICLE I -- Definitions..........................................................................................1
   SECTION 1.01. Definitions......................................................................................1
ARTICLE II -- Trust Indenture Act.................................................................................4
   SECTION 2.01. Trust Indenture Act; Application.................................................................4
   SECTION 2.02. List of Holders..................................................................................4
   SECTION 2.03. Reports by the Guarantee Trustee.................................................................5
   SECTION 2.04. Periodic Reports to the Guarantee Trustee........................................................5
   SECTION 2.05. Evidence of Compliance with Conditions Precedent.................................................5
   SECTION 2.06. Events of Default; Waiver........................................................................5
   SECTION 2.07. Event of Default; Notice.........................................................................5
   SECTION 2.08. Conflicting Interests............................................................................6
ARTICLE III -- Powers, Duties and Rights of the Guarantee Trustee.................................................6
   SECTION 3.01. Powers and Duties of the Guarantee Trustee.......................................................6
   SECTION 3.02. Certain Rights of Guarantee Trustee..............................................................7
   SECTION 3.03. Indemnity........................................................................................9
   SECTION 3.04. Expenses.........................................................................................9
ARTICLE IV -- Guarantee Trustee...................................................................................9
   SECTION 4.01. Guarantee Trustee: Eligibility...................................................................9
   SECTION 4.02. Appointment, Removal and Resignation of the Guarantee Trustee...................................10
ARTICLE V -- Guarantee...........................................................................................10
   SECTION 5.01. Guarantee.......................................................................................10
   SECTION 5.02. Waiver of Notice and Demand.....................................................................11
   SECTION 5.03. Obligations Not Affected........................................................................11
   SECTION 5.04. Rights of Holders...............................................................................12
   SECTION 5.05. Guarantee of Payment............................................................................12
   SECTION 5.06. Subrogation.....................................................................................12
   SECTION 5.07. Independent Obligations.........................................................................12
ARTICLE VI -- Covenants and Subordination........................................................................13
   SECTION 6.01. Subordination...................................................................................13
   SECTION 6.02. Pari Passu Guaranty.............................................................................13
ARTICLE VII -- Termination.......................................................................................13
   SECTION 7.01. Termination.....................................................................................13
ARTICLE VIII -- Miscellaneous....................................................................................13
   SECTION 8.01. Successors and Assigns..........................................................................13
   SECTION 8.02. Amendments......................................................................................14
   SECTION 8.03. Notices.........................................................................................14
   SECTION 8.04. Benefit.........................................................................................15
   SECTION 8.05. Interpretation..................................................................................15
   SECTION 8.06. Governing Law...................................................................................15
</TABLE>

<PAGE>

                                    GUARANTEE    AGREEMENT   (this    "Guarantee
                           Agreement"),   dated  as  of  __________   __,  2000,
                           executed and delivered by SOUTHERN FINANCIAL BANCORP,
                           INC., a bank holding company (the "Guarantor") having
                           its   principal   office  at  37  East  Main  Street,
                           Warrenton,   Virginia  20186,  and  WILMINGTON  TRUST
                           COMPANY,  a  Delaware   corporation  (the  "Guarantee
                           Trustee"), for the benefit of the Holders (as defined
                           herein) from time to time of the Trust Securities (as
                           defined herein) of SOUTHERN  FINANCIAL  CAPITAL TRUST
                           I,  a   Delaware   statutory   business   trust  (the
                           "Issuer").


         WHEREAS  pursuant to an Amended and Restated  Declaration of Trust (the
"Declaration  of Trust"),  dated as of _____ __, 2000,  among the Trustees named
therein,  the  Guarantor,  as  Depositor,  and the Holders  from time to time of
undivided beneficial ownership interests in the assets of the Issuer, the Issuer
is  issuing  $_________  aggregate  Liquidation  Amount  of  its  Capital  Trust
Securities,  Liquidation Amount $10.00 per security (the "Capital  Securities"),
and  $_________   aggregate   Liquidation   Amount  of  its  Common  Securities,
Liquidation Amount $10.00 per security (the "Common Securities" and collectively
with the Capital Securities,  the "Trust  Securities"),  representing  undivided
beneficial  ownership interests in the assets of the Issuer and having the terms
set forth in the Declaration of Trust;

         WHEREAS  the Trust  Securities  will be issued  by the  Issuer  and the
proceeds thereof will be used by the Issuer to purchase the Junior  Subordinated
Debt  Securities  due _______ __, 2030 (as defined in the  Declaration of Trust)
(the "Junior Subordinated Debt Securities") of the Guarantor, which will be held
by Wilmington Trust Company, as Property Trustee under the Declaration of Trust,
as trust assets; and

         WHEREAS, as incentive for the Holders to purchase Trust Securities, the
Guarantor desires  irrevocably and  unconditionally  to agree, to the extent set
forth herein,  to pay to the Holders the Guarantee  Payments (as defined herein)
and to make certain other payments on the terms and conditions set forth herein.

         NOW, THEREFORE, in consideration of the purchase of Trust Securities by
each  Holder,  which  purchase the  Guarantor  hereby  agrees shall  benefit the
Guarantor,  the Guarantor executes and delivers this Guarantee Agreement for the
benefit of the Holders from time to time of the Trust Securities.


                                    ARTICLE I

                                   Definitions

         SECTION 1.01.  Definitions.  As used in this Guarantee  Agreement,  the
terms set forth below shall,  unless the context  otherwise  requires,  have the
following  meanings.


<PAGE>

Capitalized  or otherwise  defined terms used but not otherwise  defined  herein
shall have the meanings assigned to such terms in the Declaration of Trust as in
effect on the date hereof.

         "Affiliate" of any specified  Person means any other Person directly or
indirectly  controlling  or  controlled  by or under  direct or indirect  common
control with such specified Person; provided,  however, that an Affiliate of the
Guarantor  shall not be deemed to include the Issuer.  For the  purposes of this
definition,  "control" when used with respect to any specified  Person means the
power to  direct  the  management  and  policies  of such  Person,  directly  or
indirectly,  whether through the ownership of voting securities,  by contract or
otherwise;   and  the  terms   "controlling"   and  "controlled"  have  meanings
correlative to the foregoing.

         "Capital  Securities"  shall have the  meaning  specified  in the first
recital of this Guarantee Agreement.

         "Common  Securities"  shall  have the  meaning  specified  in the first
recital of this Guarantee Agreement.

         "Declaration  of Trust"  shall have the meaning  specified in the first
recital of this Guarantee Agreement.

         "Event of  Default"  means a  default  by the  Guarantor  on any of its
payment or other obligations under this Guarantee Agreement;  provided, however,
that, except with respect to a default in payment of any Guarantee Payments, the
Guarantor  shall have  received  notice of default and shall not have cured such
default within 60 days after receipt of such notice; provided,  further, that no
Event of  Default  shall  occur  unless an Event of Default  (as  defined in the
Indenture or the Declaration of Trust) shall have occurred and be continuing.

         "Guarantee  Payments"  means the following  payments or  distributions,
without  duplication,  with respect to the Trust  Securities,  to the extent not
paid or  made  by or on  behalf  of the  Issuer:  (i)  any  accrued  and  unpaid
Distributions  required to be paid on the Trust  Securities,  to the extent that
the Issuer shall have funds on hand  available  therefor at such time,  (ii) the
redemption price,  including all accrued and unpaid Distributions to the date of
redemption (the "Redemption Price"), with respect to the Trust Securities called
for  redemption  by the Issuer to the extent that the Issuer shall have funds on
hand available  therefor at such time, and (iii) upon a voluntary or involuntary
termination, winding-up or liquidation of the Issuer, unless Junior Subordinated
Debt Securities are distributed to the Holders or all of the Capital  Securities
are redeemed,  the lesser of (a) the aggregate of the Liquidation  Amount of $10
per Trust Security plus accrued and unpaid Distributions on the Trust Securities
to the date of payment to the  extent  that the Issuer  shall have funds on hand
available  to make such payment at such time and (b) the amount of assets of the
Issuer  remaining  available for  distribution  to Holders in liquidation of the
Issuer after  satisfaction of liabilities to creditors of the Issuer as required
by applicable law (in either case, the "Liquidation Distribution").  If an Event
of Default under the  Declaration  of Trust has occurred and is  continuing,  no
Guarantee  Payments  with  respect to the  Common  Securities  or any  guarantee
payment under any Other Guarantees (as defined in the



                                       2
<PAGE>

Indenture)  with respect to Common  Securities of any other  Southern  Financial
Capital  Trust (as defined in the  Indenture),  if any,  shall be made until the
Holders of Capital  Securities  shall be paid in full the Guarantee  Payments to
which  they are  entitled  under  this  Guarantee  Agreement.  Subordination  of
Guarantee  Payments on the Common Securities  following such an Event of Default
under the  Declaration of Trust shall be analogous to the  subordination  of the
Common Securities provided for in Section 4.03 of the Declaration of Trust.

         "Guarantee  Trustee" means Wilmington Trust Company,  until a Successor
Guarantee Trustee has been appointed and has accepted such appointment  pursuant
to the  terms  of this  Guarantee  Agreement  and  thereafter  means  each  such
Successor Guarantee Trustee.

         "Guarantor"  shall have the meaning  specified in the first  recital of
this Guarantee Agreement.

         "Holder"  means a  person  in  whose  name a Trust  Security  or  Trust
Securities  is  registered  on the books and  records of the  Issuer;  provided,
however,  that in determining whether the holders of the requisite percentage of
Trust Securities have given any request,  notice,  consent or waiver  hereunder,
"Holder"  shall  not  include  the  Guarantor,  the  Guarantee  Trustee,  or any
Affiliate of the Guarantor or the Guarantee Trustee.

         "Indenture" means the Junior Subordinated  Indenture dated as of ______
__, 2000, as supplemented and amended between the Guarantor and Wilmington Trust
Company,  as trustee,  relating to the issuance of the Junior  Subordinated Debt
Securities.

         "Issuer" shall have the meaning  specified in the first recital of this
Guarantee Agreement.

         "List of Holders" has the meaning specified in Section 2.02(a).

         "Majority in Liquidation  Amount of the  Securities"  means,  except as
provided by the Trust Indenture Act, a vote by the Holder(s),  voting separately
as a class,  of more than 50% of the  aggregate  Liquidation  Amount of all then
Outstanding Capital Securities.

         "Officers'   Certificate"   means,   with  respect  to  any  Person,  a
certificate signed by the Chairman and Chief Executive  Officer,  President or a
Vice  President,  and by the  Treasurer,  an Associate  Treasurer,  an Assistant
Treasurer,  the  Controller,  the  Secretary or an  Assistant  Secretary of such
Person,  and  delivered to the  Guarantee  Trustee.  Any  Officers'  Certificate
delivered with respect to compliance  with a condition or covenant  provided for
in this Guarantee Agreement shall include:

                  (a) a  statement  that  each  officer  signing  the  Officers'
         Certificate  has read the  covenant or  condition  and the  definitions
         relating thereto;

                  (b)  a  brief  statement  of  the  nature  and  scope  of  the
         examination  or  investigation  undertaken by each officer in rendering
         the Officers' Certificate;



                                        3
<PAGE>

                  (c) statement  that each officer has made such  examination or
         investigation  as, in such  officer's  opinion,  is necessary to enable
         such  officer to express an informed  opinion as to whether or not such
         covenant or condition has been complied with; and

                  (d) a statement as to whether, in the opinion of each officer,
         such condition or covenant has been complied with.

         "Responsible  Officer" when used with respect to the Guarantee  Trustee
means any officer assigned to the Corporate Trust Office, including any managing
director,  vice  president,   assistant  vice  president,  assistant  treasurer,
assistant  secretary or any other officer of the Guarantee  Trustee  customarily
performing  functions  similar to those performed by any of the above designated
officers  and  having  direct  responsibility  for  the  administration  of this
Guarantee  Agreement,  and also, with respect to a particular  matter, any other
officer to whom such matter is referred  because of such officer's  knowledge of
and familiarity with the particular subject.

         "Senior Debt" shall have the meaning specified in the Indenture.

         "Successor  Guarantee  Trustee"  means a  successor  Guarantee  Trustee
possessing the qualifications to act as Guarantee Trustee under Section 4.01.

         "Trust Indenture Act" has the meaning  specified in Section 1.01 of the
Indenture.

         "Trust  Securities"  shall  have the  meaning  specified  in the  first
recital of this Guarantee Agreement.


                                   ARTICLE II

                               Trust Indenture Act

         SECTION 2.01.  Trust  Indenture  Act;  Application.  (a) This Guarantee
Agreement  will not be qualified  under the Trust  Indenture Act except upon the
effectiveness  of a  registration  statement  with  respect  to  this  Guarantee
Agreement.

                  (b)  Upon  qualification  under  the  Trust  Indenture  Act as
contemplated  in clause (a) above,  if and to the extent that any  provision  of
this Guarantee Agreement limits,  qualifies or conflicts with the duties imposed
by Sections 310 to 317,  inclusive,  of the Trust  Indenture  Act,  such imposed
duties shall control.

         SECTION 2.02. List of Holders. (a) The Guarantor shall furnish or cause
to be furnished to the Guarantee Trustee (i) semiannually, not more than 15 days
after January 15 and July 15 of each year, a list, in such form as the Guarantee
Trustee may reasonably require, of the names and addresses of the Holders ("List
of Holders")  as of a date not more than 15 days prior to the delivery  thereof,
and (ii) at such other  times as the  Guarantee  Trustee may request in writing,
within 30 days after the receipt by the Guarantor of any such request, a List of
Holders



                                       4
<PAGE>

as of a date not more than 15 days prior to the time such list is furnished,  in
each case to the extent such  information is in the possession or control of the
Guarantor and is not  identical to a previously  supplied list of Holders or has
not otherwise  been  received by the Guarantee  Trustee in its capacity as such.
The Guarantee Trustee may destroy any List of Holders  previously given to it on
receipt of a new List of Holders.

                  (b) The Guarantee  Trustee  shall comply with its  obligations
under Section  311(a),  Section 311(b) and Section 312(b) of the Trust Indenture
Act.

         SECTION 2.03. Reports by the Guarantee Trustee. Not later than the last
calendar day in August of each calendar year,  commencing with the last calendar
day in August,  2000,  the  Guarantee  Trustee shall provide to the Holders such
reports,  if any, as are required by Section 313 of the Trust  Indenture  Act in
the form and in the manner  provided by Section 313 of the Trust  Indenture Act.
The Guarantee  Trustee shall also comply with the requirements of Section 313(d)
of the Trust Indenture Act.

         SECTION 2.04. Periodic Reports to the Guarantee Trustee.  The Guarantor
shall provide to the Guarantee Trustee,  the Securities and Exchange  Commission
and the Holders such documents,  reports and information, if any, as required by
Section 314 of the Trust Indenture Act and the compliance  certificate  required
by Section 314 of the Trust Indenture Act, in the form, in the manner and at the
times required by Section 314 of the Trust Indenture Act.

         SECTION 2.05.  Evidence of Compliance  with Conditions  Precedent.  The
Guarantor  shall  provide to the  Guarantee  Trustee such evidence of compliance
with such conditions precedent, if any, provided for in this Guarantee Agreement
that  relate  to any of the  matters  set forth in  Section  314(c) of the Trust
Indenture Act. Any  certificate  or opinion  required to be given by any officer
pursuant  to  Section  314(c)(1)  may be  given  in  the  form  of an  Officers'
Certificate.

         SECTION 2.06. Events of Default;  Waiver.  The Holders of a Majority in
Liquidation  Amount of the  Securities  may, by vote,  on behalf of the Holders,
waive any past Event of Default and its consequences. Upon such waiver, any such
Event of  Default  shall  cease to  exist,  and any  Event  of  Default  arising
therefrom  shall be  deemed  to have  been  cured,  for  every  purpose  of this
Guarantee Agreement,  but no such waiver shall extend to any subsequent or other
default or Event of Default or impair any right consequent therefrom.

         SECTION  2.07.  Event of Default;  Notice.  (a) The  Guarantee  Trustee
shall,  within 90 days after the occurrence of an Event of Default,  transmit by
mail,  first class  postage  prepaid,  to the Holders,  notices of all Events of
Default known to the Guarantee Trustee,  unless such Events of Default have been
cured before the giving of such notice;  provided that,  except in the case of a
default in the payment of a Guarantee  Payment,  the Guarantee  Trustee shall be
protected in  withholding  such notice if and so long as the Board of Directors,
the executive  committee or a trust committee of directors  and/or a Responsible
Officer in good faith  determines  that the withholding of such notice is in the
interests of the Holders.



                                       5
<PAGE>

                  (b)  The  Guarantee  Trustee  shall  not  be  deemed  to  have
knowledge of any Event of Default unless a Responsible  Officer charged with the
administration of the Declaration of Trust shall have received written notice of
such Event of Default.

         SECTION 2.08. Conflicting Interests.  The Declaration of Trust shall be
deemed to be specifically described in this Guarantee Agreement for the purposes
of clause (i) of the first  proviso  contained  in  Section  310(b) of the Trust
Indenture Act.


                                   ARTICLE III

                        Powers, Duties and Rights of the
                                Guarantee Trustee

         SECTION  3.01.  Powers and Duties of the  Guarantee  Trustee.  (a) This
Guarantee  Agreement  shall be held by the Guarantee  Trustee for the benefit of
the  Holders,  and the  Guarantee  Trustee  shall not  transfer  this  Guarantee
Agreement to any Person except a Holder exercising his or her rights pursuant to
Section  5.04(iv)  or to a Successor  Guarantee  Trustee on  acceptance  by such
Successor  Guarantee  Trustee of its  appointment to act as Successor  Guarantee
Trustee.   The  right,  title  and  interest  of  the  Guarantee  Trustee  shall
automatically vest in any Successor  Guarantee Trustee,  upon acceptance by such
Successor Guarantee Trustee of its appointment  hereunder,  and such vesting and
cessation of title shall be effective whether or not conveyancing documents have
been  executed  and  delivered  pursuant to the  appointment  of such  Successor
Guarantee Trustee.

                  (b) If an Event of Default has occurred and is continuing, the
Guarantee Trustee shall enforce this Guarantee  Agreement for the benefit of the
Holders.

                  (c) The Guarantee Trustee,  before the occurrence of any Event
of Default and after the curing of all Events of Default that may have occurred,
shall  undertake  to perform only such duties as are  specifically  set forth in
this  Guarantee  Agreement,  and no  implied  covenants  shall be read into this
Guarantee  Agreement against the Guarantee Trustee.  In case an Event of Default
has occurred (that has not been cured or waived  pursuant to Section 2.06),  the
Guarantee  Trustee shall  exercise such of the rights and powers vested in it by
this  Guarantee  Agreement,  and use the same  degree  of care and  skill in its
exercise  thereof,  as  a  prudent  person  would  exercise  or  use  under  the
circumstances in the conduct of his or her own affairs.

                  (d)  No  provision  of  this  Guarantee   Agreement  shall  be
construed to relieve the Guarantee  Trustee from liability for its own negligent
action, its own negligent failure to act or its own willful  misconduct,  except
that:

                  (i) prior to the  occurrence of any Event of Default and after
         the  curing or  waiving  of all such  Events of  Default  that may have
         occurred:



                                       6
<PAGE>

                           (A)  the  duties  and  obligations  of the  Guarantee
                  Trustee shall be determined  solely by the express  provisions
                  of this Guarantee  Agreement,  and the Guarantee Trustee shall
                  not be liable  except for the  performance  of such duties and
                  obligations  as are  specifically  set forth in this Guarantee
                  Agreement; and

                           (B) in the  absence  of bad  faith on the part of the
                  Guarantee  Trustee,  the  Guarantee  Trustee may  conclusively
                  rely, as to the truth of the statements and the correctness of
                  the  opinions  expressed  therein,  upon any  certificates  or
                  opinions  furnished to the Guarantee Trustee and conforming to
                  the requirements of this Guarantee Agreement;  but in the case
                  of any such  certificates  or opinions  that by any  provision
                  hereof or of the Trust Indenture Act are specifically required
                  to be  furnished  to  the  Guarantee  Trustee,  the  Guarantee
                  Trustee shall be under a duty to examine the same to determine
                  whether  or not  they  conform  to the  requirements  of  this
                  Guarantee Agreement;

                  (ii) the  Guarantee  Trustee shall not be liable for any error
         of  judgment  made  in  good  faith  by a  Responsible  Officer  of the
         Guarantee Trustee, unless it shall be proved that the Guarantee Trustee
         was  negligent  in  ascertaining  the  pertinent  facts upon which such
         judgment was made;

                  (iii) the  Guarantee  Trustee shall not be liable with respect
         to any  action  taken or  omitted  to be  taken by it in good  faith in
         accordance  with  the  direction  of the  Holders  of not  less  than a
         Majority in Liquidation Amount of the Securities  relating to the time,
         method and place of conducting any proceeding for any remedy  available
         to the Guarantee  Trustee,  or exercising any trust or power  conferred
         upon the Guarantee Trustee under this Guarantee Agreement; and

                  (iv) no provision of this  Guarantee  Agreement  shall require
         the  Guarantee  Trustee  to expend  or risk its own funds or  otherwise
         incur  personal  financial  liability in the  performance of any of its
         duties  or in  the  exercise  of any of its  rights  or  powers  if the
         Guarantee Trustee shall have reasonable  grounds for believing that the
         repayment  of such funds or  liability  is not  assured to it under the
         terms of this  Guarantee  Agreement  or  indemnity  satisfactory  to it
         against such risk or liability is not reasonably assured to it.

         SECTION 3.02. Certain Rights of Guarantee  Trustee.  (a) Subject to the
provisions of Section 3.01:

                  (i) The Guarantee  Trustee may conclusively  rely and shall be
         fully   protected  in  acting  or  refraining   from  acting  upon  any
         resolution,   certificate,   statement,  instrument,  opinion,  report,
         notice,  request,  direction,  consent,  order, bond, debenture,  note,
         other evidence of  indebtedness  or other paper or document  reasonably
         believed by it to be genuine and to have been signed, sent or presented
         by the proper party or parties.



                                       7
<PAGE>

                  (ii) Any  direction or act of the  Guarantor  contemplated  by
         this  Guarantee  Agreement  shall  be  sufficiently   evidenced  by  an
         Officers' Certificate unless otherwise prescribed herein.

                  (iii)  Whenever,  in  the  administration  of  this  Guarantee
         Agreement,  the Guarantee Trustee shall deem it desirable that a matter
         be proved or established  before taking,  suffering or omitting to take
         any action  hereunder,  the Guarantee Trustee (unless other evidence is
         herein specifically prescribed) may, in the absence of bad faith on its
         part,  request  and  conclusively  rely upon an  Officers'  Certificate
         which, upon receipt of such request from the Guarantee  Trustee,  shall
         be promptly delivered by the Guarantor.

                  (iv) The Guarantee Trustee may consult with legal counsel, and
         the advice or written  opinion of such legal  counsel  with  respect to
         legal matters shall be full and complete  authorization  and protection
         in respect of any action  taken,  suffered or omitted to be taken by it
         hereunder in good faith and in accordance  with such advice or opinion.
         Such legal  counsel may be legal counsel to the Guarantor or any of its
         Affiliates and may be one of its employees. The Guarantee Trustee shall
         have  the  right  at any  time  to  seek  instructions  concerning  the
         administration of this Guarantee  Agreement from any court of competent
         jurisdiction.

                  (v) The  Guarantee  Trustee  shall be under no  obligation  to
         exercise  any of the  rights or powers  vested in it by this  Guarantee
         Agreement at the request or direction of any Holder, unless such Holder
         shall  have  provided  to  the  Guarantee  Trustee  such  security  and
         indemnity  reasonably  satisfactory to it, against the costs,  expenses
         (including  attorneys' fees and expenses) and liabilities that might be
         incurred by it in complying  with such request or direction,  including
         such reasonable  advances as may be requested by the Guarantee Trustee;
         provided,  that nothing  contained in this Section  3.02(a)(v) shall be
         taken to relieve the Guarantee Trustee, upon the occurrence of an Event
         of Default,  of its obligation to exercise the rights and powers vested
         in it by this Guarantee Agreement.

                  (vi)  The  Guarantee  Trustee  shall  not be bound to make any
         investigation  into the  facts or  matters  stated  in any  resolution,
         certificate,  statement,  instrument, opinion, report, notice, request,
         direction,  consent,  order, bond,  debenture,  note, other evidence of
         indebtedness or other paper or document,  but the Guarantee Trustee, in
         its  discretion,  may make such further inquiry or  investigation  into
         such facts or matters as it may see fit.

                  (vii) The  Guarantee  Trustee may execute any of the trusts or
         powers  hereunder or perform any duties hereunder either directly or by
         or through its agents or attorneys, and the Guarantee Trustee shall not
         be responsible for any misconduct or negligence on the part of any such
         agent or attorney appointed with due care by it hereunder.

                  (viii)  Whenever  in  the  administration  of  this  Guarantee
         Agreement  the  Guarantee  Trustee  shall deem it  desirable to receive
         instructions  with respect to  enforcing  any remedy or right or taking
         any other  action  hereunder,  the  Guarantee  Trustee  (A) may request
         instructions  from the  Holders,  (B) may refrain from  enforcing  such
         remedy or



                                       8
<PAGE>

         right or taking such other action until such  instructions are received
         and (C) shall be fully  protected  in acting  in  accordance  with such
         instructions.

                  (ix) The  Guarantee  Trustee  may execute any of the trusts or
         powers  hereunder or perform any duties hereunder either directly or by
         or through agents or attorneys,  and the Guarantee Trustee shall not be
         responsible  for any  misconduct or negligence on the part of any agent
         or attorney appointed with due care by it hereunder.

                  (b) No provision of this Guarantee  Agreement  shall be deemed
to impose any duty or obligation on the Guarantee  Trustee to perform any act or
acts or exercise any right, power, duty or obligation conferred or imposed on it
in any  jurisdiction  in which it shall be  illegal,  or in which the  Guarantee
Trustee shall be unqualified or incompetent in accordance  with  applicable law,
to perform any such act or acts or to exercise  any such right,  power,  duty or
obligation.  No permissive power or authority available to the Guarantee Trustee
shall  be  construed  to be a duty to act in  accordance  with  such  power  and
authority.

         SECTION  3.03.  Indemnity.   The  Guarantor  agrees  to  indemnify  the
Guarantee  Trustee,  and to hold it harmless  against,  any loss,  liability  or
expense including taxes (other than taxes based upon,  measured by or determined
by the income of the Guarantee Trustee) incurred without negligence or bad faith
on the part of the Guarantee  Trustee,  arising out of or in connection with the
acceptance or  administration of this Guarantee  Agreement,  including the costs
and expenses of defending  itself  against any claim or liability in  connection
with the exercise or performance of any of its powers or duties  hereunder.  The
Guarantee  Trustee  will not claim or exact any lien or charge on any  Guarantee
Payments  as a result of any amount due to it under  this  Guarantee  Agreement.
This indemnity shall survive the termination of this Guarantee  Agreement or the
resignation or removal of the Guarantee Trustee.

         SECTION  3.04.  Expenses.  The  Guarantor,  as  obligor  on the  Junior
Subordinated  Debt  Securities,  shall from time to time reimburse the Guarantee
Trustee for such expenses and costs incurred in connection  with the performance
of its duties  hereunder  as shall be agreed to in writing  from time to time by
the Guarantor and the Guarantee Trustee.


                                   ARTICLE IV

                                Guarantee Trustee

         SECTION 4.01.  Guarantee Trustee:  Eligibility.  (a) There shall at all
times be a Guarantee Trustee that shall:

                  (i) not be an Affiliate of the Guarantor; and

                  (ii)  be a  Person  that is  eligible  pursuant  to the  Trust
         Indenture Act to act as such and has a combined  capital and surplus of
         at  least  $50,000,000,   and  shall  be  a  corporation   meeting  the
         requirements  of Section  310(c) of the Trust  Indenture  Act.  If



                                       9
<PAGE>

         such  corporation  publishes  reports of condition  at least  annually,
         pursuant to law or to the  requirements of the supervising or examining
         authority,  then,  for the  purposes of this  Section and to the extent
         permitted by the Trust Indenture Act, the combined  capital and surplus
         of such  corporation  shall be deemed to be its  combined  capital  and
         surplus  as set  forth  in its  most  recent  report  of  condition  so
         published.

                  (b) If at any time the  Guarantee  Trustee  shall  cease to be
eligible  to  so  act  under  Section  4.10(a),   the  Guarantee  Trustee  shall
immediately resign in the manner and with the effect set out in Section 4.02(c).

                  (c)  If  the  Guarantee  Trustee  has  or  shall  acquire  any
"conflicting  interest"  within  the  meaning  of  Section  310(b)  of the Trust
Indenture Act, the Guarantee  Trustee and Guarantor shall in all respects comply
with the provisions of Section 310(b) of the Trust Indenture Act.

         SECTION 4.02.  Appointment,  Removal and  Resignation  of the Guarantee
Trustee.  (a) Subject to Section 4.02(b),  in the absence of the existence of an
Event of Default,  the  Guarantee  Trustee may be appointed  or removed  without
cause at any time by the Guarantor.

                  (b)  The  Guarantee  Trustee  shall  not be  removed  until  a
Successor Guarantee Trustee has been appointed and has accepted such appointment
by written instrument executed by such Successor Guarantee Trustee and delivered
to the Guarantor.

                  (c) The  Guarantee  Trustee  appointed  hereunder  shall  hold
office until a Successor  Guarantee  Trustee shall have been  appointed or until
its  removal or  resignation.  The  Guarantee  Trustee  may resign  from  office
(without  need for prior or subsequent  accounting)  by an instrument in writing
executed  by  the  Guarantee  Trustee  and  delivered  to the  Guarantor,  which
resignation  shall not take effect until a Successor  Guarantee Trustee has been
appointed and has accepted such appointment by instrument in writing executed by
such  Successor  Guarantee  Trustee  and  delivered  to the  Guarantor  and  the
resigning Guarantee Trustee.

                  (d)  If  no  Successor   Guarantee  Trustee  shall  have  been
appointed  and accepted  appointment  as provided in this Section 4.02 within 30
days after  delivery to the  Guarantor  of an  instrument  of  resignation,  the
resigning Guarantee Trustee may petition,  at the expense of the Guarantor,  any
court  of  competent  jurisdiction  for  appointment  of a  Successor  Guarantee
Trustee. Such court may thereupon,  after prescribing such notice, if any, as it
may deem proper, appoint a Successor Guarantee Trustee.


                                    ARTICLE V

                                    Guarantee

         SECTION 5.01. Guarantee.  The Guarantor irrevocably and unconditionally
agrees to pay in full to the Holders the Guarantee Payments (without duplication
of amounts  theretofore



                                       10
<PAGE>

paid by or on behalf of the Issuer), as and when due, regardless of any defense,
right of  set-off  or  counterclaim  that the  Issuer  may have or  assert.  The
Guarantor's  obligation  to make a Guarantee  Payment may be satisfied by direct
payment of the  required  amounts by the  Guarantor to the Holders or by causing
the Issuer to pay such amounts to the Holders.  The Guarantor shall give written
notice to the Guarantee Trustee as promptly as practicable in the event it makes
any direct payment hereunder.

         SECTION 5.02. Waiver of Notice and Demand.  The Guarantor hereby waives
notice of acceptance of the Guarantee Agreement and of any liability to which it
applies or may apply,  presentment,  demand for payment,  any right to require a
proceeding  first  against the  Guarantee  Trustee,  Issuer or any other  Person
before proceeding against the Guarantor,  protest, notice of nonpayment,  notice
of dishonor, notice of redemption and all other notices and demands.

         SECTION 5.03.  Obligations Not Affected.  The  obligations,  covenants,
agreements and duties of the Guarantor  under this Guarantee  Agreement shall in
no way be affected or impaired by reason of the  happening  from time to time of
any of the following:

                  (a) the release or waiver,  by operation of law or  otherwise,
         of the  performance  or  observance  by the  Issuer of any  express  or
         implied  agreement,  covenant,  term or condition relating to the Trust
         Securities to be performed or observed by the Issuer;

                  (b) the extension of time for the payment by the Issuer of all
         or any portion of the  Distributions  (other than any extension of time
         for payment of  Distributions  that results  from the  extension of any
         interest payment period on the Junior  Subordinated  Debt Securities as
         so  provided  in  the   Indenture),   Redemption   Price,   Liquidation
         Distribution  or any other  sums  payable  under the terms of the Trust
         Securities  or the extension of time for the  performance  of any other
         obligation  arising  under,  out of or in  connection  with  the  Trust
         Securities;

                  (c) any failure,  omission,  delay or lack of diligence on the
         part  of  the  Holders  to  enforce,  assert  or  exercise  any  right,
         privilege,  power or remedy  conferred  on the Holders  pursuant to the
         terms of the Trust Securities,  or any action on the part of the Issuer
         granting indulgence or extension of any kind;

                  (d) the  voluntary or  involuntary  liquidation,  dissolution,
         sale  of  any   collateral,   receivership,   insolvency,   bankruptcy,
         assignment for the benefit of creditors,  reorganization,  arrangement,
         composition or  readjustment  of debt of, or other similar  proceedings
         affecting, the Issuer or any of the assets of the Issuer;

                  (e) any  invalidity  of, or defect or deficiency in, the Trust
         Securities;

                  (f) the settlement or compromise of any obligation  guaranteed
         hereby or hereby incurred; or



                                       11
<PAGE>

                  (g) any other  circumstance  whatsoever  that might  otherwise
         constitute a legal or equitable discharge or defense of a guarantor, it
         being the  intent of this  Section  5.03  that the  obligations  of the
         Guarantor  hereunder shall be absolute and unconditional  under any and
         all circumstances.

                  There shall be no obligation of the Holders to give notice to,
or obtain the consent of, the Guarantor  with respect to the happening of any of
the foregoing.

         SECTION 5.04. Rights of Holders.  The Guarantor expressly  acknowledges
that: (i) this Guarantee  Agreement will be deposited with the Guarantee Trustee
to be held for the benefit of the Holders;  (ii) the  Guarantee  Trustee has the
right to enforce this  Guarantee  Agreement on behalf of the Holders;  (iii) the
Holders of a Majority in Liquidation  Amount of the Securities have the right to
direct the time,  method and place of conducting  any  proceeding for any remedy
available to the  Guarantee  Trustee in respect of this  Guarantee  Agreement or
exercising any trust or power  conferred  upon the Guarantee  Trustee under this
Guarantee  Agreement;  and (iv) any  Holder  may  institute  a legal  proceeding
directly  against  the  Guarantor  to enforce  its rights  under this  Guarantee
Agreement,  without first  instituting a legal proceeding  against the Issuer or
any other Person.

         SECTION 5.05. Guarantee of Payment.  This Guarantee Agreement creates a
guarantee of payment and not of collection. This Guarantee Agreement will not be
discharged  except  by  payment  of the  Guarantee  Payments  in  full  (without
duplication of amounts  theretofore paid by the Issuer) or upon  distribution of
Junior Subordinated Debt Securities to Holders as provided in the Declaration of
Trust.

         SECTION 5.06. Subrogation. The Guarantor shall be subrogated to all (if
any) rights of the Holders  against the Issuer in respect of any amounts paid to
the Holders by the Guarantor  under this Guarantee  Agreement and shall have the
right to waive  payment  by the  Issuer  pursuant  to  Section  5.01;  provided,
however,  that the  Guarantor  shall  not  (except  to the  extent  required  by
mandatory  provisions of law) be entitled to enforce or exercise any rights that
it may acquire by way of subrogation or any  indemnity,  reimbursement  or other
agreement,  in all cases as a result of payment under this Guarantee  Agreement,
if at the time of any such  payment,  any amounts are due and unpaid  under this
Guarantee  Agreement.  If any amount shall be paid to the Guarantor in violation
of the preceding sentence, the Guarantor agrees to hold such amount in trust for
the Holders and to pay over such amount to the Holders.

         SECTION 5.07. Independent Obligations.  The Guarantor acknowledges that
its obligations  hereunder are independent of the obligations of the Issuer with
respect  to the  Trust  Securities  and that the  Guarantor  shall be  liable as
principal and as debtor  hereunder to make  Guarantee  Payments  pursuant to the
terms of this Guarantee  Agreement  notwithstanding  the occurrence of any event
referred to in subsections (a) through (g), inclusive, of Section 5.03.



                                       12
<PAGE>

                                   ARTICLE VI

                           Covenants and Subordination

         SECTION 6.01.  Subordination.  This Guarantee Agreement will constitute
an unsecured obligation of the Guarantor and will rank subordinate and junior in
right of payment to all Senior Debt of the Guarantor,  to the same extent and in
the same manner that the Junior Subordinated Debt Securities are subordinated to
Senior Debt pursuant to the  Indenture,  it being  understood  that the terms of
Article XIII of the Indenture  shall apply to the  obligations  of the Guarantor
under this Guarantee Agreement as if (x) such Article XIII were set forth herein
in full and (y) such  obligations  were  substituted  for the term  "Securities"
appearing in such Article XIII.

         SECTION 6.02. Pari Passu Guaranty.  This Guarantee Agreement shall rank
pari passu with any similar  guarantee  agreements  issued by the  Guarantor  on
behalf of the  holders  of trust  securities  issued by a trust  created  by the
Guarantor similar to Southern Financial Capital Trust I.


                                   ARTICLE VII

                                   Termination

         SECTION 7.01. Termination. This Guarantee Agreement shall terminate and
be of no further force and effect upon (i) full payment of the Redemption  Price
of all Trust  Securities,  (ii) the  distribution  of Junior  Subordinated  Debt
Securities  to the Holders in exchange for all of the Trust  Securities or (iii)
full payment of the amounts  payable in accordance with the Declaration of Trust
upon liquidation of the Issuer.  Notwithstanding  the foregoing,  this Guarantee
Agreement will continue to be effective or will be  reinstated,  as the case may
be, if at any time any  Holder  must  repay any sums paid with  respect to Trust
Securities or this Guarantee Agreement.


                                  ARTICLE VIII

                                  Miscellaneous

         SECTION 8.01.  Successors  and Assigns.  All  guarantees and agreements
contained  in this  Guarantee  Agreement  shall  bind the  successors,  assigns,
receivers,  trustees and representatives of the Guarantor and shall inure to the
benefit  of  the  Holders  then   outstanding.   Except  in  connection  with  a
consolidation,  merger or sale involving the Guarantor  that is permitted  under
Article  VIII of the  Indenture  and  pursuant to which the  assignee  agrees in
writing to perform the Guarantor's  obligations  hereunder,  the Guarantor shall
not assign its obligations hereunder.



                                       13
<PAGE>

         SECTION  8.02.  Amendments.  Except with respect to any changes that do
not adversely affect the rights of the Holders in any material respect (in which
case no consent of the Holders will be required),  this Guarantee  Agreement may
only be  amended  with the  prior  approval  of the  Holders  of not less than a
Majority in Liquidation  Amount of the Securities.  The provisions of Article VI
of the  Declaration of Trust  concerning  meetings of the Holders shall apply to
the giving of such approval.

         SECTION  8.03.  Notices.  Any  notice,  request or other  communication
required or permitted to be given hereunder shall be in writing,  duly signed by
the party giving such notice, and delivered,  telecopied  (confirmed by delivery
of the original) or mailed by first class mail as follows:

                  (a) if given to the Guarantor,  to the address set forth below
         or such other  address,  facsimile  number or to the  attention of such
         other Person as the Guarantor may give notice to the Holders:

                           SOUTHERN FINANCIAL BANCORP, INC.
                           37 East Main Street
                           Warrenton, Virginia 20186

                  (b) if given to the Issuer, in care of the Guarantee  Trustee,
         at the Issuer's (and the Guarantee  Trustee's)  address set forth below
         or such other address as the Guarantee  Trustee on behalf of the Issuer
         may give notice to the Holders:

                           SOUTHERN FINANCIAL
                           37 East Main Street
                           Warrenton, Virginia 20186

                           with a copy to:

                           Wilmington Trust Company
                           1100 North Market Street
                           Attn:  Corporate Trust Administration
                           Wilmington, Delaware  19890
                           Facsimile No.: (302) 651-8882

                  (c)      if given to the Guarantee Trustee:

                           Wilmington Trust Company
                           1100 North Market Street
                           Attn:  Corporate Trust Administration
                           Wilmington, Delaware  19890
                           Facsimile No.: (302) 651-8882



                                       14
<PAGE>

                  (d) if given to any  Holder,  at the  address set forth on the
         books and records of the Issuer.

         All notices  hereunder shall be deemed to have been given when received
in person,  telecopied  with receipt  confirmed,  or mailed by first class mail,
postage  prepaid,  except that if a notice or other document is refused delivery
or cannot be  delivered  because  of a changed  address  of which no notice  was
given,  such notice or other  document shall be deemed to have been delivered on
the date of such refusal or inability to deliver.

         SECTION  8.04.  Benefit.  This  Guarantee  Agreement  is solely for the
benefit  of the  Holders  and is not  separately  transferable  from  the  Trust
Securities.

         SECTION 8.05. Interpretation.  In this Guarantee Agreement,  unless the
context otherwise requires:

                  (a) a term defined  anywhere in this  Guarantee  Agreement has
         the same meaning throughout;

                  (b) all  references  to "the  Guarantee  Agreement"  or  "this
         Guarantee  Agreement"  are to this  Guarantee  Agreement  as  modified,
         supplemented or amended from time to time;

                  (c) all references in this Guarantee Agreement to Articles and
         Sections  are to  Articles  and  Sections of this  Guarantee  Agreement
         unless otherwise specified;

                  (d) a term  defined  in the Trust  Indenture  Act has the same
         meaning when used in this Guarantee  Agreement unless otherwise defined
         in this Guarantee Agreement or unless the context otherwise requires;

                  (e) a reference to the  singular  includes the plural and vice
         versa; and

                  (f) the  masculine,  feminine  or neuter  genders  used herein
         shall include the masculine, feminine and neuter genders.

         SECTION 8.06. Governing Law. THIS GUARANTEE AGREEMENT SHALL BE GOVERNED
BY AND CONSTRUED AND INTERPRETED IN ACCORDANCE WITH THE LAWS OF THE COMMONWEALTH
OF VIRGINIA WITHOUT REGARD TO THE CONFLICT OF LAW PRINCIPLES THEREOF.

         This instrument may be executed in any number of counterparts,  each of
which so executed shall be deemed to be an original,  but all such  counterparts
shall together constitute but one and the same instrument.



                                       15
<PAGE>

         THIS GUARANTEE AGREEMENT is executed as of the day and year first above
written.

                                             WILMINGTON TRUST COMPANY, as
                                             Guarantee Trustee



                                             By:_____________________________
                                             Name:  Donald G. MacKelcan
                                             Title: Vice President


                                             SOUTHERN FINANCIAL BANCORP,
                                             INC., as Guarantor



                                             By:_____________________________
                                             Name:  Georgia S. Derrico
                                             Title: Chairman




                                       16

                                                                     Exhibit 4.8


                                ESCROW AGREEMENT

         This  Escrow  Agreement  made  and  entered  into as of the ____ day of
_______,  2000, by and among  McKINNON & COMPANY,  INC., a Virginia  corporation
(the  "Underwriter"),  SOUTHERN  FINANCIAL CAPITAL TRUST I, a statutory business
trust organized under Delaware law (the "Trust") and SOUTHERN FINANCIAL BANCORP,
INC., a Virginia  corporation  (the "Company" and,  together with the Trust, the
"Offerors"),  and WILMINGTON TRUST COMPANY, a Delaware banking  corporation (the
"Escrow Agent").

                                R E C I T A L S :

         A. The Offerors  propose to sell up to $____ million of $_____  Capital
Securities,  liquidation  amount of $10.00 per preferred  security (the "Capital
Securities")  to the  public  at a price of $10.00  per  Capital  Security  (the
"Offering") and $______ of Common Securities to the Company.

         B. The Offerors have retained the Underwriter, as selling agent for the
Offerors  on a best  efforts  basis,  to  sell  the  Capital  Securities  in the
Offering,  and the Underwriter has agreed to sell the Capital  Securities as the
Offerors'  selling  agent  on a best  efforts  basis  in the  Offering,  and the
Underwriter  has  agreed  to  serve  in  this  capacity,   the  terms  of  which
relationship are set forth in an Underwriting Agreement between the Offerors and
the  Underwriter,  the  form of which  is  attached  hereto  as  Exhibit  A (the
"Underwriting Agreement").

         C.  The   Underwriter   will   enter   into   agreements   with   other
brokers/dealers (the "Selected Dealers" or individually,  the "Selected Dealer")
to assist in the sale of the Capital Securities.

         D. The Offerors  have agreed to pay the  Underwriter a commission of up
to $________.

         E. The Escrow Agent is willing to hold the proceeds in escrow  pursuant
to this Agreement.

         NOW,  THEREFORE,  in  consideration  of the  foregoing  and the  mutual
covenants and  agreements  contained in this  Agreement,  it is hereby agreed as
follows:

                  1.  Establishment  of the Escrow  Account.  On or prior to the
date  of   commencement   of  the  Offering,   the  parties  shall  establish  a
non-interest-bearing  account with the Escrow Agent,  which escrow account shall
be entitled  "Southern  Financial  Capital Trust I, Escrow Account" (the "Escrow
Account").  The Offerors  shall make payment for the Common  Securities  and the
Underwriter's commission,  and the Underwriter shall instruct its clearing agent
to remit  payment for the Capital  Securities  by wire  transfer of  immediately
available funds as follows:

                  Fed. Funds to be wired to:
                  Wilmington Trust Company
                  Wilmington, Delaware
                  ABA No. 031100092
                  for credit to the account of
                  Southern Financial Capital Trust I-Escrow
                  Account No. _______________
                  Attention: _______________, Corporate Trust Administration
                  Telephone No. 302-_______________
                  Fax No. 302-_______________


<PAGE>

         The  Offerors  will make  payment of the  Underwriter's  commission  as
provided above.

                  2. Deposits into the Escrow  Account.  Funds received from the
Underwriter,  purchasers  and Selected  Dealers shall be deposited in the Escrow
Account.  All monies so deposited in the Escrow Account are hereinafter referred
to as the "Escrow  Amount." The Escrow  Account shall be a  non-interest-bearing
account.

                  3. Escrow  Period.  The escrow  period (the  "Escrow  Period")
shall begin on  _________  __, 2000 and shall  terminate at 5:00 p.m. on _______
__, 2000, or such other time as shall be mutually  agreed upon in writing by the
parties.  During the Escrow Period,  the Offerors  acknowledge that they are not
entitled  to any funds  received  into  escrow and no amounts  deposited  by the
Escrow Agent shall become  property of the Offerors or any other  entity,  or be
subject to the debts of the Offerors or any other entity.

                  4.  Delivery  of Escrow  Account  Proceeds.  At the Closing as
defined in the  Underwriting  Agreement,  the  Underwriter  and  Offerors  shall
provide the Escrow Agent with written  directions  for the  distribution  of the
Escrow  Account,  and the Escrow Agent agrees to distribute  the Escrow  Account
pursuant to such  written  directions.  If no direction is received on or before
5:00 p.m.,  ________  __,  2000  (unless  such time shall be extended by written
agreement of the Underwriter,  Offerors and the Escrow Agent),  the Escrow Agent
shall return the Escrow  Amount to the parties that made  payments to the Escrow
Account and this Agreement shall be of no further force or effect.

                  5. Closing Date.  The  "Closing"  and "Closing  Time" shall be
that date specified in the Underwriting Agreement.

                  6.  Duties  and  Rights of the  Escrow  Agent.  The  foregoing
agreements  and  obligations  of the Escrow  Agent are subject to the  following
provisions:

                           (a) The Escrow Agent's  duties  hereunder are limited
solely to the  safekeeping of the Escrow Account in accordance with the terms of
this Agreement. It is agreed that the Escrow Agent shall have no other duties or
obligations hereunder except as expressly set forth herein, shall be responsible
only for the performance of such duties and  obligations,  shall not be required
to take any action otherwise than in accordance with the terms hereof, shall not
be required to perform any acts that may violate any applicable  laws, and shall
not be liable or  responsible  in any manner  for any loss or damage  arising by
reason of any act or omission to act hereunder or in connection  with any of the
transactions  contemplated  hereby,  including,  but not limited to, any loss or
damage that may occur by reason of forgery,  false representation,  the exercise
of its discretion in any particular  manner or for any other reason,  except any
loss or damage arising by reason of its gross negligence or willful misconduct.

                           (b) The  Escrow  Agent  may rely  upon,  and shall be
protected in acting or  refraining  from acting upon,  any written  instructions
furnished  to it  hereunder  and in good faith  believed  by it to be genuine or
presented by the proper  party or parties,  and the Escrow Agent may assume that
any  person  or  entity  purporting  to give  instructions  in  connection  with
provisions hereof has been duly authorized to do so. The Escrow Agent may at any
time request  written  instructions  from the  Underwriter and the Offerors with
respect to the  interpretation of this Agreement or of any action to be taken or
suffered or not taken hereunder.



                                      -2-
<PAGE>

                           (c) In the  event  that  the  Escrow  Agent  shall be
uncertain about the  interpretation of this Escrow Agreement or about its rights
or obligations hereunder or the propriety of any action contemplated  hereunder,
or if the Escrow  Agent shall  receive  instructions  with respect to the Escrow
Account  that are in its opinion in conflict  with any other  instructions  with
respect to the Escrow  Account  that it has  received  or in  conflict  with any
provision  of this  Agreement,  (i) the Escrow Agent  promptly  shall notify the
Underwriter and the Offerors (and any other involved  parties,  if necessary) of
such  uncertainty or inconsistent  instructions,  (ii) the Escrow Agent shall be
entitled to refrain  from taking any action other than to keep safely the Escrow
Account  until  it  shall  be  directed  otherwise  in  writing  signed  by  the
Underwriter and the Offerors (any other involved parties,  if necessary) or by a
final order or judgment of a court of competent  jurisdiction,  and (iii) if the
Escrow  Agent  does not  receive  a notice  signed  by the  Underwriter  and the
Offerors  (and  any  other  involved  parties,  if  necessary)   resolving  such
uncertainty or inconsistent  instructions  within a reasonable  time, the Escrow
Agent shall have the right (but not the obligation) to file suit in interpleader
and obtain an order or judgment from a court of competent jurisdiction requiring
all persons  involved to  interplead  and  litigate in such court their  several
claims and rights among themselves and, upon the conclusion  thereof,  to act in
accordance with the resolution of such litigation.

                  7.   Indemnification   and  Fees  of  the  Escrow  Agent.  The
Underwriter  and the Offerors  hereby jointly and severally  agree to indemnify,
defend and save  harmless  the Escrow Agent from and against any and all losses,
expenses (including without limitation, reasonable fees, disbursements and other
expenses of counsel), assessments,  liabilities, claims, damages, actions, suits
or other charges  incurred by or assessed  against the Escrow Agent for anything
done or omitted by it in the performance of its duties hereunder other than as a
result of its  gross  negligence  or  willful  misconduct.  In  addition  to the
foregoing,  the  Underwriter and the Offerors hereby agree that the Escrow Agent
shall deduct from the Escrow  Account prior to  distributing  or delivering  the
Escrow Account in accordance with Section 8 hereof  reasonable  compensation for
the services rendered by the Escrow Agent hereunder.

                  8.       Resignation and Replacement of the Escrow Agent.

                           (a) The  Escrow  Agent  may  resign  at any  time and
thereupon be discharged of its duties and  obligations as escrow agent hereunder
by giving five (5) days' prior written  notice  thereof to the  Underwriter  and
Offerors.  Upon expiration of such five day period,  the Escrow Agent shall take
no further action until the Underwriter and the Offerors have jointly  appointed
a successor  escrow agent.  Upon receipt of written  instructions  signed by the
Underwriter  and the  Offerors,  the Escrow Agent shall  promptly  turn over the
Escrow Account to the successor  escrow agent. The Escrow Agent shall thereafter
have no further duties or obligations hereunder.

                           (b) The Escrow  Agent may be removed  and  discharged
from its  duties  and  obligations  as escrow  agent  hereunder  upon the mutual
agreement of the  Underwriter  and the Offerors by  delivering a written  notice
executed by the Underwriter and the Offerors of such removal to the Escrow Agent
specifying  the date when such removal  shall be  effective  (but such a removal
shall in no event be effective  prior to the  appointment of a successor  escrow
agent).  In the event of such removal,  the  Underwriter and the Offerors shall,
within thirty (30) days after such notice,  jointly  appoint a successor  escrow
agent and, upon receipt of written  instructions  signed by the  Underwriter and
the Offerors,  the Escrow Agent shall  promptly turn over the Escrow  Account to
such successor  escrow agent.  The Escrow Agent shall thereafter have no further
duties or obligations hereunder.



                                      -3-
<PAGE>

                  9. Notices. It is further agreed as follows:

                           (a) All notices given  hereunder  will be in writing,
served by  registered  or certified  mail,  return  receipt  requested,  postage
prepaid, or by hand-delivery, to the parties at the following addresses:

                                  To the Offerors:

                                  Southern Financial Capital Trust I
                                  Southern Financial Bancorp, Inc.
                                  37 E. Main Street
                                  Warrenton, VA 20186
                                  Attention: R. Roderick Porter


                                  To the Underwriter:

                                  McKinnon & Company, Inc.
                                  1609 First Virginia Tower
                                  555 Main Street
                                  Norfolk, Virginia 23510
                                  Attention: William J. McKinnon, Jr.

                                  To the Escrow Agent:

                                  Wilmington Trust Company
                                  1100 North Market Street
                                  Wilmington, Delaware 19890
                                  Attention: _____________________

                  10. Miscellaneous.

                           (a) This  Agreement  shall be binding upon,  inure to
the benefit of and be  enforceable  by the parries  hereto and their  respective
successors and assigns.

                           (b) If any provision of this Agreement  shall be held
invalid  by  any  court  of  competent  jurisdiction,  such  holding  shall  not
invalidate any other provision hereof.

                           (c)  This   Agreement   shall  be   governed  by  the
applicable laws of the State of Delaware.

                           (d) This  Agreement  may not be  modified  except  in
writing signed by the parties hereto.

                           (e)  All  demands,  notices,   approvals,   consents,
requests  and  other  communications  hereunder  shall be  given  in the  manner
provided in this Agreement.



                                      -4-
<PAGE>

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in their respective names, all as of the date first above written.

                                     McKINNON & COMPANY, INC.



                                     By: __________________________________
                                         William J. McKinnon, Jr.
                                         President


                                     SOUTHERN FINANCIAL CAPITAL TRUST I



                                     By: __________________________________
                                         Administrative Trustee



                                     By: __________________________________
                                         Administrative Trustee


                                     SOUTHERN FINANCIAL BANCORP, INC.



                                     By: __________________________________
                                         Georgia S. Derrico
                                         Chairman and Chief Executive Officer


                                     WILMINGTON TRUST COMPANY



                                     By: __________________________________
                                         Donald G. MacKelcan
                                         Vice President



                                      -5-

                                                                     Exhibit 5.1

                 [WILLIAMS, MULLEN, CLARK & DOBBINS LETTERHEAD]


                                January ___, 2000



Southern Financial Bancorp, Inc.
37 East Main Street
Warrenton, VA 20186

                     Re: Southern Financial Capital Trust I

Ladies and Gentlemen:

         We have acted as counsel  to  Southern  Financial  Bancorp,  Inc.  (the
"Corporation")  in connection with the registration by the Corporation of (i) an
aggregate of $13,800,000 of its junior  subordinated  debt securities (the "Debt
Securities")  and (ii) the  guarantee  of the  Capital  Securities  of  Southern
Financial Capital Trust I (the "Guarantee"),  a business trust created under the
laws of the State of Delaware (the "Trust"), to be executed and delivered by the
Corporation  for the benefit of the holders of the Capital  Securities,  each as
set forth in the  Registration  Statement on Form S-1, File Nos.  __________ and
__________ (the "Registration Statement") filed with the Securities and Exchange
Commission (the  "Commission")  by the Corporation and the Trust pursuant to the
Securities  Act of 1933, as amended.  This opinion  letter is Exhibit 5.1 to the
Registration Statement.

         We have relied upon an officer's  certificate  as to  corporate  action
heretofore taken with respect to the Debt Securities and the Guarantee.

         We have also assumed (i) the due  incorporation  and valid existence of
the Corporation, (ii) that the Corporation has the requisite corporate power and
authority to enter into and perform its obligations  under the Trust  Agreement,
dated  December 28, 1999 as amended by the Amended and Restated  Declaration  of
Trust,  dated  __________,  2000  (collectively,  the  "Declaration")  among the
Corporation,  as Depositor,  the  individuals  named  therein as  Administrative
Trustees and Wilmington Trust Company, as Property Trustee and Delaware Trustee,
and the  holders  from time to time of  undivided  beneficial  interests  in the
assets  of the  Trust,  the form of  Indenture  (the  "Indenture")  between  the
Corporation and Wilmington  Trust Company,  as trustee,  the Debt Securities and
the  Guarantee  and (iii) the due  authorization,  execution and delivery of the
Declaration,  the  Indenture,  the  Debt  Securities  and the  Guarantee  by the
Corporation.


<PAGE>

         Based  on the  foregoing,  and  subject  to the  qualifications  herein
stated,  we are of the  opinion  that  when (i) the  Registration  Statement  is
declared  effective by order of the  Commission  and (ii) the  Declaration,  the
Indenture and the Guarantee have been duly authorized, executed and delivered by
the parties thereto:

         1. The Debt Securities, when duly authenticated by the Trustee pursuant
to the terms of the Indenture, and delivered and paid for in accordance with the
terms of the Indenture and as contemplated by the Registration  Statement,  will
be validly  issued and will  constitute the legally  binding  obligations of the
Corporation,   subject  to   applicable   bankruptcy,   insolvency,   fraudulent
conveyance,  reorganization,  moratorium and similar laws  affecting  creditors'
rights and remedies  generally,  and subject,  as to enforceability,  to general
principles of equity,  including principles of commercial  reasonableness,  good
faith  and fair  dealing  (regardless  of  whether  enforcement  is  sought in a
proceeding at law or in equity).

         2. The Guarantee will constitute the legally binding  obligation of the
Corporation,   subject  to   applicable   bankruptcy,   insolvency,   fraudulent
conveyance,  reorganization,  moratorium and similar laws  affecting  creditors'
rights and remedies  generally,  and subject,  as to enforceability,  to general
principles of equity,  including principles of commercial  reasonableness,  good
faith  and fair  dealing  (regardless  of  whether  enforcement  is  sought in a
proceeding at law or in equity).

         In rendering  this opinion,  we are not expressing an opinion as to the
laws of any jurisdiction  other than the Commonwealth of Virginia and we express
no opinion as to the applicability of the laws of any other  jurisdiction to the
subject matter hereof or to the effects of such laws thereon.

         This  opinion  is  rendered  to you  and for  your  benefit  solely  in
connection  with the  transactions  described  herein.  This  opinion may not be
relied on by you for any other  purpose  and may not be relied  upon by, nor may
copies thereof be provided to, any other person, firm, corporation or entity for
any purposes  whatsoever without our prior written consent. We hereby consent to
be  named  in the  Registration  Statement  and in each of the  Prospectuses  as
attorneys who passed upon the legality of the Debt  Securities and the Guarantee
and to the filing of a copy of this  opinion as Exhibit 5.1 to the  Registration
Statement.  Our opinion is expressed as of the date hereof, and we do not assume
any  obligation  to update or  supplement  our  opinion to  reflect  any fact or
circumstance  subsequently arising or any change in law subsequently  occurring.
Our opinion is limited to the matters expressly stated; no opinion is implied or
may be inferred  beyond such matters.  Unless the prior  written  consent of our
firm is obtained,  this opinion is not to be quoted or otherwise  referred to in
any written report, proxy statement or other registration  statement,  nor is it
to be filed with or furnished to any other governmental  agency or other person,
except as otherwise required by law.

                                            Very truly yours,

                                            WILLIAMS, MULLEN, CLARK & DOBBINS


                                            By__________________________________
                                                     A Shareholder


                                                                     Exhibit 5.2

                     [RICHARDS, LAYTON & FINGER LETTERHEAD]


                                January 10, 2000







Southern Financial Capital Trust I
c/o Southern Financial Bancorp, Inc.
37 East Main Street
Warrenton, VA  20186

                     Re: Southern Financial Capital Trust I

Ladies and Gentlemen:

         We have  acted as  special  Delaware  counsel  for  Southern  Financial
Bancorp,  Inc., a Virginia  corporation  (the  "Company) and Southern  Financial
Capital Trust I, a Delaware business trust (the "Trust"), in connection with the
matters set forth herein.  At your request,  this opinion is being  furnished to
you.

         For  purposes  of  giving  the  opinions  hereinafter  set  forth,  our
examination  of documents  has been limited to the  examination  of originals or
copies of the following:

         (a)      The Certificate of Trust of the Trust (the "Certificate"),  as
filed in the  office of the  Secretary  of State of the State of  Delaware  (the
"Secretary of State") on December 28, 1999;

         (b)      The Trust  Agreement  of the Trust,  dated as of December  28,
1999, between the Company and the Trustee;

         (c)      The Registration  Statement (the "Registration  Statement") on
Form S-1,  including a  preliminary  prospectus  with  respect to the Trust (the
"Prospectus"),  relating to the  Capital  Securities  of the Trust  representing
preferred  interests in the Trust (each, a "Capital  Security" and collectively,
the  "Capital  Securities"),  as filed by the  Company  and the  Trust  with the
Securities and Exchange Commission on or about January 10, 2000;



<PAGE>


         (d)      A form of Amended and  Restated  Declaration  of Trust for the
Trust, to be entered into among the Company,  the trustees of the Trust, and the
holders,  from time to time, of undivided  beneficial interests in the assets of
such Trust (including the exhibits) (the "Declaration"),  attached as an exhibit
to the Registration Statement; and

         (e)      A Certificate  of Good  Standing for the Trust,  dated January
10, 2000; obtained from the Secretary of State.

         Initially  capitalized  terms used herein and not otherwise defined are
used as defined in the Declaration.

         For purposes of this opinion,  we have not reviewed any documents other
than the documents listed in paragraphs (a) through (e) above. In particular, we
have not reviewed any document  (other than the  documents  listed in paragraphs
(a) through (e) above) that is referred to in or  incorporated by reference into
the documents  reviewed by us. We have assumed that there exists no provision in
any document  that we have not reviewed that is  inconsistent  with the opinions
stated herein. We have conducted no independent factual investigation of our own
but rather have relied solely upon the foregoing  documents,  the statements and
information  set forth  therein and the  additional  matters  recited or assumed
herein,  all of which we have  assumed to be true,  complete and accurate in all
material respects.

         With respect to all  documents  examined by us, we have assumed (i) the
authenticity of all documents submitted to us as authentic  originals,  (ii) the
conformity  with the  originals  of all  documents  submitted to us as copies or
forms, and (iii) the genuineness of all signatures.

         For purposes of this opinion,  we have assumed (i) that the Declaration
constitutes  the entire  agreement among the parties thereto with respect to the
subject matter  thereof,  including with respect to the creation,  operation and
termination of the Trust,  and that the Declaration and the Certificate of Trust
are in full  force and  effect  and have not been  amended,  (ii)  except to the
extent  provided in paragraph 1 below,  the due creation or due  organization or
due formation,  as the case may be, and valid existence in good standing of each
party  to the  documents  examined  by us  under  the  laws of the  jurisdiction
governing its creation,  organization or formation,  (iii) the legal capacity of
natural persons who are parties to the documents  examined by us, (iv) that each
of the parties to the  documents  examined by us has the power and  authority to
execute and deliver,  and to perform its obligations under, such documents,  (v)
the due  authorization,  execution  and  delivery by all parties  thereto of all
documents  examined  by us,  (vi) the  receipt by each  Person to whom a Capital
Security  is to be issued  by the Trust  (collectively,  the  "Capital  Security
Holders") of a Capital  Security  Certificate for such Capital  Security and the
payment for the Capital  Security,  in accordance with the  Declarations and the
Registration  Statement,  and (vii) that the Capital  Securities  are issued and
sold to the Capital  Security Holders in accordance with the Declaration


<PAGE>

and the Registration  Statement.  We have not participated in the preparation of
the Registration Statement and assume no responsibility for its contents.

         This opinion is limited to the laws of the State of Delaware (excluding
the  securities  laws of the State of Delaware),  and we have not considered and
express no opinion on the laws of any other jurisdiction, including federal laws
and rules and regulations  relating thereto. Our opinions are rendered only with
respect to Delaware laws and rules,  regulations and orders thereunder which are
currently in effect.

         Based upon the foregoing, and upon our examination of such questions of
law and  statutes of the State of Delaware as we have  considered  necessary  or
appropriate,  and subject to the  assumptions,  qualifications,  limitations and
exceptions set forth herein, we are of the opinion that:

         1.       The Trust has been duly  created  and is validly  existing  in
good standing as a business trust under the Delaware Business Trust Act, 12 Del.
C.ss.3801, et seq.

         2.       The Capital  Securities of the Trust will represent valid and,
subject to the  qualifications  set forth in  paragraph 3 below,  fully paid and
nonassessable undivided beneficial interests in the assets of the Trust.

         3.       The Capital  Security  Holders,  as  beneficial  owners of the
Trust, will be entitled to the same limitation of personal liability extended to
stockholders  of private  corporations  for profit  organized  under the General
Corporation  Law of the State of  Delaware.  We note that the  Capital  Security
Holders may be obligated to make payments as set forth in the Declaration.

         We  consent  to the  filing of this  opinion  with the  Securities  and
Exchange Commission as an exhibit to the Registration Statement. In addition, we
hereby consent to the use of our name under the heading "Validity of Securities"
in the  Prospectus.  In giving the foregoing  consents,  we do not thereby admit
that we come within the  category  of persons  whose  consent is required  under
Section  7 of  the  Securities  Act of  1933,  as  amended,  or  the  rules  and
regulations  of the  Securities and Exchange  Commission  thereunder.  Except as
stated  above,  without  our prior  written  consent,  this  opinion  may not be
furnished or quoted to, or relied upon by, any other person for any purpose.

                                Very truly yours,




GCK/wrm


                                                                     Exhibit 8.1


                 [WILLIAMS, MULLEN, CLARK & DOBBINS LETTERHEAD]


                               ____________, 2000




McKinnon & Company, Inc.
555 Main Street
Norfolk, VA 23510

                  Re:   Southern Financial Capital Trust I

Ladies and Gentlemen:

         We have acted as counsel  to  Southern  Financial  Bancorp.  Inc.  (the
"Corporation")  and Southern  Financial  Capital  Trust I, a statutory  business
trust formed under the laws of Delaware  (the  "Trust") in  connection  with the
preparation  and filing  with the  Securities  and  Exchange  Commission  of the
Registration  Statement  on  Form  S-1,  as  amended  to the  date  hereof  (the
"Registration Statement"), under the Securities Act of 1933, as amended, and the
Prospectus  that  is a part  thereof  (the  "Prospectus")  with  respect  to the
issuance by the Trust of up to $12.0 million of its $______  Capital  Securities
(the "Capital Securities").

         In connection with this opinion,  we have examined (i) the Registration
Statement,  (ii) the  Prospectus,  (iii) the  Declaration of Trust of the Trust,
dated as of December 28, 1999,  between the  Corporation  and  Wilmington  Trust
Company, as Trustee,  (iv) the Amended and Restated  Declaration of Trust, dated
as of _________,  2000,  among the  Corporation,  Wilmington  Trust Company,  as
Property Trustee and Delaware  Trustee,  and the  Administrative  Trustees named
therein and (v) such other corporate  records,  agreements,  documents and other
instruments as we have deemed  necessary as a basis for the opinion  hereinafter
set forth ((i) (ii), (iii), (iv) and (v) collectively the "Offering Documents").
We assume the  correctness  of the factual  matters  contained in such  reliance
sources and have made no independent investigation for the purpose of confirming
that such  factual  matters are  correct.  We have  assumed  that the  operative
documents  described in the Prospectus  will be performed in accordance with the
terms described therein.

         We have assumed (i) the  genuineness  of all signatures on the Offering
Documents, (ii) the due authorization,  execution, and delivery of all documents
and the validity  and binding  effect  thereof,  (iii) the  authenticity  of all
documents submitted to us as originals,  (iv) the


<PAGE>

conformity to the  originals of all documents  submitted to us as copies and the
authenticity of the originals from which the copies were made, and (v) the legal
capacity of natural persons.

         Based on the  foregoing,  we hereby  confirm to you our  opinion as set
forth in the Prospectus  under the heading "Certain United States Federal Income
Tax Consequences," subject to the limitations set forth therein.

         In rendering our opinion, we have considered the applicable  provisions
of the Internal  Revenue  Code,  Treasury  Regulations  promulgated  thereunder,
pertinent  judicial  authorities,  interpretive  rulings of the Internal Revenue
Service,  and other  authorities  we have  considered  relevant.  Our opinion is
limited to the federal tax law of the United  States of America and is expressed
as of the date hereof.  We do not assume any  obligation to update or supplement
our opinion to reflect any fact or  circumstance  which  hereafter  comes to our
attention or any change in law which hereafter occurs.  Our opinions are limited
to the matters expressly stated; no opinion is implied or may be inferred beyond
such matters.

         This  opinion  is  rendered  to you  and for  your  benefit  solely  in
connection  with the  transactions  described  herein.  We hereby consent to the
filing of this opinion as an exhibit to the  Registration  Statement,  which has
been filed by the  Corporation  and the Trust with the  Securities  and Exchange
Commission and to the reference of our firm under the caption  "Certain  Federal
Income Tax  Consequences"  in the Prospectus.  This opinion may not, without our
prior consent,  be otherwise  distributed or relied upon by any other person, or
filed with any other government agency or quoted in any other document.

                                         Very truly yours,

                                         WILLIAMS, MULLEN, CLARK &
                                             DOBBINS


                                         By:____________________________________



                                                                    Exhibit 12.1


               CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>

                                                                                                             Six Months      Year
                                                    Nine Months Ended                Year Ended                Ended         Ended
                                                      September 30,                 December 31,             December 31,   June 30,
                                                    1999        1998        1998        1997        1996        1995         1995
                                                 ----------  ----------  ----------  ----------  ----------  ----------   ----------

                                                                               (amounts in thousands)
<S>                                                <C>         <C>         <C>         <C>        <C>          <C>          <C>
Net income                                         $ 2,251     $ 1,962     $ 2,659     $ 2,206    $    954     $   735      $ 1,301
Provision for income taxes                             945         772       1,084       1,022         470         414          833
Fixed charges including interest on deposits (1)     7,703       7,584      10,205       9,043       7,775       3,629        5,931
                                                 ----------  ----------  ----------  ----------  ----------  ----------   ----------
Total                                               10,899      10,318      13,948      12,271       9,199       4,778        8,065

Fixed charges excluding interest on deposits (2)       424         164         270         334         342         190          698

Ratio of earnings to fixed charges:
  Excluding interest on deposits (3)                  8.54       17.67       14.86       10.66        5.16        7.05         4.06
  Including interest on deposits (4)                  1.41        1.36        1.37        1.36        1.18        1.32         1.36
</TABLE>

  (1)  Fixed charges  including  interest on deposits is equal to gross interest
       expense.
  (2)  Fixed  charges  excluding  interest  on  deposits  consist of interest on
       advances from the FHLB of Atlanta.
  (3)  Ratio of  earnings  to fixed  charges  excluding  interest on deposits is
       computed by dividing the total of net income,  provison for income taxes,
       and  fixed  charges  excluding  interest  on  deposits  by fixed  charges
       excluding interest on deposits.
  (4)  Ratio of  earnings  to fixed  charges  including  interest on deposits is
       computed by dividing the total of net income,  provison for income taxes,
       and  fixed  charges  including  interest  on  deposits  by fixed  charges
       including interest on deposits.




                                                                    Exhibit 23.1



The Board of Directors
Southern Financial Bancorp, Inc.


We consent to the use of our report dated February 2, 1999,  with respect to the
consolidated  balance sheets of Southern Financial Bancorp,  Inc. as of December
31,  1998  and  1997,  and  the  related  consolidated   statements  of  income,
comprehensive  income,  changes in stockholders'  equity, and cash flows for the
years  then  ended,  and  to  the  reference  to  our  firm  under  the  heading
"Accountants" in the Prospectus.


                                                  /s/ KPMG LLP


Richmond, Virginia
January 10, 2000



                                                                    Exhibit 23.2


                         INDEPENDENT AUDITORS' CONSENT


To the Board of Directors
Southern Financial Bancorp, Inc.


We consent to the inclusion in the Form S-1  Registration  Statement of Southern
Financial  Bancorp,  Inc. of our report dated  January 29, 1999  relating to the
balance  sheets of The Horizon  Bank of Virginia as of December  31,  1998,  and
1997, and the related  statements of  operations,  other  comprehensive  income,
changes in stockholders equity, and cash flows for the years then ended.

In  addition,  we  consent  to the  reference  to our  firm  under  the  heading
"Accountants" in the Registration Statement.


                                        /s/ Thompson, Greenspon & Co. P.C.


Fairfax, Virginia
January 11, 2000




                                                   Registration No.:
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1

         STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2)_____

                            WILMINGTON TRUST COMPANY
               (Exact name of trustee as specified in its charter)

        Delaware                                          51-0055023
(State of incorporation)                    (I.R.S. employer identification no.)

                               Rodney Square North
                            1100 North Market Street
                           Wilmington, Delaware 19890
                    (Address of principal executive offices)

                               Cynthia L. Corliss
                        Vice President and Trust Counsel
                            Wilmington Trust Company
                               Rodney Square North
                           Wilmington, Delaware 19890
                                 (302) 651-8516
            (Name, address and telephone number of agent for service)


                        SOUTHERN FINANCIAL BANCORP, INC.
               (Exact name of obligor as specified in its charter)


          Virginia                                       54-1779978
(State of incorporation)                    (I.R.S. employer identification no.)


           37 East Main Street
             Warrenton, VA                                 20186
(Address of principal executive offices)                 (Zip Code)

     Junior Subordinated Debt Securities of Southern Financial Bancorp, Inc.
                       (Title of the indenture securities)


================================================================================

<PAGE>

ITEM 1.     GENERAL INFORMATION.

                   Furnish the following information as to the trustee:

            (a)    Name and address of each examining or supervising authority
                   to which it is subject.

                   Federal Deposit Insurance Co.        State Bank Commissioner
                   Five Penn Center                     Dover, Delaware
                   Suite #2901
                   Philadelphia, PA

            (b)    Whether it is authorized to exercise corporate trust powers.

                   The trustee is authorized to exercise corporate trust powers.

ITEM 2.     AFFILIATIONS WITH THE OBLIGOR.

                   If the obligor is an affiliate of the trustee,  describe each
            affiliation:

                   Based  upon an  examination  of the books and  records of the
            trustee and upon information  furnished by the obligor,  the obligor
            is not an affiliate of the trustee.

ITEM 3.     LIST OF EXHIBITS.

                   List below all  exhibits  filed as part of this  Statement of
            Eligibility and Qualification.

            A.     Copy  of the  Charter  of  Wilmington  Trust  Company,  which
                   includes the  certificate  of authority of  Wilmington  Trust
                   Company  to  commence   business  and  the  authorization  of
                   Wilmington Trust Company to exercise corporate trust powers.
            B.     Copy of By-Laws of Wilmington Trust Company.
            C.     Consent  of  Wilmington  Trust  Company  required  by Section
                   321(b) of Trust Indenture Act.
            D.     Copy of most recent Report of Condition of  Wilmington  Trust
                   Company.

            Pursuant to the  requirements of the Trust Indenture Act of 1939, as
amended,  the trustee,  Wilmington  Trust Company,  a corporation  organized and
existing  under  the  laws of  Delaware,  has  duly  caused  this  Statement  of
Eligibility  to be  signed  on its  behalf by the  undersigned,  thereunto  duly
authorized,  all in the City of Wilmington and State of Delaware on the 10th day
of January, 2000.


                                               WILMINGTON TRUST COMPANY
[SEAL]

Attest: /s/ Patricia A. Evans                  By: /s/ Donald G. MacKelcan
        -----------------------------              -----------------------------
        Assistant Secretary                        Name: Donald G. MacKelcan
                                                   Title: Vice President



                                       -2-
<PAGE>


                                    EXHIBIT A

                                 AMENDED CHARTER

                            Wilmington Trust Company

                              Wilmington, Delaware

                           As existing on May 9, 1987

                                 Amended Charter

                                       or

                              Act of Incorporation

                                       of

                            Wilmington Trust Company

            Wilmington Trust Company,  originally  incorporated by an Act of the
General  Assembly of the State of Delaware,  entitled "An Act to Incorporate the
Delaware Guarantee and Trust Company", approved March 2, A.D. 1901, and the name
of which company was changed to "Wilmington Trust Company" by an amendment filed
in the Office of the Secretary of State on March 18, A.D.  1903, and the Charter
or Act of  Incorporation of which company has been from time to time amended and
changed by merger agreements pursuant to the corporation law for state banks and
trust  companies  of the  State of  Delaware,  does  hereby  alter and amend its
Charter or Act of Incorporation so that the same as so altered and amended shall
in its entirety read as follows:

            First: - The name of this corporation is Wilmington Trust Company.

            Second:  - The  location  of its  principal  office  in the State of
            Delaware  is at  Rodney  Square  North,  in the City of  Wilmington,
            County of New Castle;  the name of its resident  agent is Wilmington
            Trust Company whose address is Rodney Square North, in said City. In
            addition to such principal  office,  the said corporation  maintains
            and  operates  branch  offices  in the City of  Newark,  New  Castle
            County,  Delaware, the Town of Newport, New Castle County, Delaware,
            at Claymont, New Castle County, Delaware, at Greenville,  New Castle
            County  Delaware,  and at Milford  Cross Roads,  New Castle  County,
            Delaware,  and shall be  empowered  to open,  maintain  and  operate
            branch offices at Ninth and Shipley  Streets,  418 Delaware  Avenue,
            2120  Market  Street,  and 3605  Market  Street,  all in the City of
            Wilmington,  New Castle  County,  Delaware,  and such  other  branch
            offices or places of business as may be authorized from time to time
            by the agency or agencies of the government of the State of Delaware
            empowered



                                      -3-
<PAGE>

            to confer such authority.

            Third: - (a) The nature of the business and the objects and purposes
            proposed  to  be   transacted,   promoted  or  carried  on  by  this
            Corporation  are to do any or all of the things herein  mentioned as
            fully and to the same  extent as natural  persons  might or could do
            and in any part of the world, viz.:

                    (1) To sue and be sued,  complain and defend in any Court of
                    law or equity and to make and use a common  seal,  and alter
                    the seal at pleasure, to hold, purchase, convey, mortgage or
                    otherwise deal in real and personal estate and property, and
                    to appoint  such  officers and agents as the business of the
                    Corporation shall require,  to make by-laws not inconsistent
                    with the  Constitution  or laws of the  United  States or of
                    this State, to discount  bills,  notes or other evidences of
                    debt, to receive deposits of money, or securities for money,
                    to buy gold and silver bullion and foreign coins, to buy and
                    sell bills of exchange,  and generally to use,  exercise and
                    enjoy all the  powers,  rights,  privileges  and  franchises
                    incident to a corporation  which are proper or necessary for
                    the  transaction of the business of the  Corporation  hereby
                    created.

                    (2) To insure titles to real and personal  property,  or any
                    estate or interests therein,  and to guarantee the holder of
                    such  property,  real or  personal,  against  any  claim  or
                    claims,  adverse to his interest therein, and to prepare and
                    give  certificates of title for any lands or premises in the
                    State of Delaware, or elsewhere.

                    (3) To act as  factor,  agent,  broker  or  attorney  in the
                    receipt,  collection,  custody, investment and management of
                    funds,  and the purchase,  sale,  management and disposal of
                    property of all descriptions, and to prepare and execute all
                    papers which may be necessary or proper in such business.

                    (4)  To  prepare  and  draw  agreements,  contracts,  deeds,
                    leases,  conveyances,  mortgages,  bonds and legal papers of
                    every   description,   and  to  carry  on  the  business  of
                    conveyancing in all its branches.

                    (5) To receive upon deposit for safekeeping money,  jewelry,
                    plate,  deeds, bonds and any and all other personal property
                    of every  sort and  kind,  from  executors,  administrators,
                    guardians,  public officers,  courts, receivers,  assignees,
                    trustees,  and from  all  fiduciaries,  and  from all  other
                    persons and individuals,  and from all corporations  whether
                    state,  municipal,  corporate or private, and to rent boxes,
                    safes, vaults and other receptacles for such property.

                    (6) To  act  as  agent  or  otherwise  for  the  purpose  of
                    registering,    issuing,   certificating,    countersigning,
                    transferring  or  underwriting  the  stock,  bonds  or other
                    obligations  of  any  corporation,   association,  state  or
                    municipality, and may



                                      -4-
<PAGE>

                    receive and manage any sinking  fund  therefor on such terms
                    as may be agreed upon between the two  parties,  and in like
                    manner  may  act  as   Treasurer  of  any   corporation   or
                    municipality.

                    (7) To act as  Trustee  under any deed of  trust,  mortgage,
                    bond or other instrument issued by any state,  municipality,
                    body politic,  corporation,  association  or person,  either
                    alone or in  conjunction  with any other  person or persons,
                    corporation or corporations.

                    (8) To guarantee the validity,  performance or effect of any
                    contract or agreement,  and the fidelity of persons  holding
                    places of  responsibility or trust; to become surety for any
                    person,  or persons,  for the  faithful  performance  of any
                    trust, office, duty, contract or agreement, either by itself
                    or  in  conjunction  with  any  other  person,  or  persons,
                    corporation,  or  corporations,  or in  like  manner  become
                    surety upon any bond,  recognizance,  obligation,  judgment,
                    suit,  order, or decree to be entered in any court of record
                    within the State of Delaware or elsewhere,  or which may now
                    or hereafter be required by any law, judge, officer or court
                    in the State of Delaware or elsewhere.

                    (9) To act  by  any  and  every  method  of  appointment  as
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor, administrator, guardian, bailee, or
                    in any  other  trust  capacity  in the  receiving,  holding,
                    managing, and disposing of any and all estates and property,
                    real,  personal  or  mixed,  and  to be  appointed  as  such
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor,  administrator,  guardian or bailee
                    by any persons, corporations,  court, officer, or authority,
                    in the State of Delaware or  elsewhere;  and  whenever  this
                    Corporation  is so  appointed  by any  person,  corporation,
                    court,  officer  or  authority  such  trustee,   trustee  in
                    bankruptcy,  receiver,  assignee,  assignee  in  bankruptcy,
                    executor,  administrator,  guardian, bailee, or in any other
                    trust  capacity,  it shall not be required to give bond with
                    surety,  but its  capital  stock  shall be taken and held as
                    security for the performance of the duties devolving upon it
                    by such appointment.

                    (10)  And for its  care,  management  and  trouble,  and the
                    exercise  of any of its  powers  hereby  given,  or for  the
                    performance  of any of the duties which it may  undertake or
                    be called  upon to  perform,  or for the  assumption  of any
                    responsibility  the  said  Corporation  may be  entitled  to
                    receive a proper compensation.

                    (11) To purchase,  receive,  hold and own bonds,  mortgages,
                    debentures,  shares of capital stock, and other  securities,
                    obligations, contracts and evidences of indebtedness, of any
                    private,  public or municipal corporation within and without
                    the State of Delaware,  or of the  Government  of the United
                    States,  or of any state,  territory,  colony, or possession
                    thereof, or of any foreign government or country;


                                      -5-
<PAGE>

                    to receive,  collect,  receipt for, and dispose of interest,
                    dividends  and  income  upon  and  from  any of  the  bonds,
                    mortgages,  debentures,  notes,  shares  of  capital  stock,
                    securities,    obligations,    contracts,    evidences    of
                    indebtedness and other property held and owned by it, and to
                    exercise   in   respect  of  all  such   bonds,   mortgages,
                    debentures,  notes,  shares of  capital  stock,  securities,
                    obligations,  contracts, evidences of indebtedness and other
                    property,  any and all the rights,  powers and privileges of
                    individual  owners  thereof,  including  the  right  to vote
                    thereon; to invest and deal in and with any of the moneys of
                    the  Corporation  upon such securities and in such manner as
                    it may think fit and  proper,  and from time to time to vary
                    or realize such  investments;  to issue bonds and secure the
                    same by  pledges or deeds of trust or  mortgages  of or upon
                    the whole or any part of the  property  held or owned by the
                    Corporation,  and to sell and pledge such bonds, as and when
                    the Board of Directors shall determine, and in the promotion
                    of its said  corporate  business  of  investment  and to the
                    extent  authorized by law, to lease,  purchase,  hold, sell,
                    assign,  transfer,  pledge,  mortgage  and  convey  real and
                    personal  property  of any name and nature and any estate or
                    interest therein.

            (b) In  furtherance  of,  and  not  in  limitation,  of  the  powers
            conferred  by the  laws  of the  State  of  Delaware,  it is  hereby
            expressly  provided  that the said  Corporation  shall also have the
            following powers:

                    (1) To do any or all of the things herein set forth,  to the
                    same extent as natural persons might or could do, and in any
                    part of the world.

                    (2)  To  acquire  the  good  will,   rights,   property  and
                    franchises  and to  undertake  the  whole or any part of the
                    assets and liabilities of any person,  firm,  association or
                    corporation,  and to pay for the same in cash, stock of this
                    Corporation, bonds or otherwise; to hold or in any manner to
                    dispose  of  the  whole  or any  part  of  the  property  so
                    purchased;  to conduct in any lawful manner the whole or any
                    part of any  business so  acquired,  and to exercise all the
                    powers  necessary or convenient in and about the conduct and
                    management of such business.

                    (3) To take, hold, own, deal in, mortgage or otherwise lien,
                    and to lease,  sell,  exchange,  transfer,  or in any manner
                    whatever  dispose  of  property,  real,  personal  or mixed,
                    wherever situated.

                    (4) To enter into, make,  perform and carry out contracts of
                    every   kind  with  any   person,   firm,   association   or
                    corporation, and, without limit as to amount, to draw, make,
                    accept,  endorse,  discount,  execute  and issue  promissory
                    notes,   drafts,   bills  of  exchange,   warrants,   bonds,
                    debentures,    and   other    negotiable   or   transferable
                    instruments.

                    (5) To have one or more  offices,  to carry on all or any of
                    its operations and  businesses,  without  restriction to the
                    same extent as natural persons might or



                                      -6-
<PAGE>

                    could do, to purchase or otherwise acquire, to hold, own, to
                    mortgage,  sell,  convey or  otherwise  dispose of, real and
                    personal  property,  of every class and description,  in any
                    State,  District,  Territory or Colony of the United States,
                    and in any foreign country or place.

                    (6) It is the  intention  that  the  objects,  purposes  and
                    powers  specified  and clauses  contained in this  paragraph
                    shall (except where  otherwise  expressed in said paragraph)
                    be nowise limited or restricted by reference to or inference
                    from the  terms of any  other  clause  of this or any  other
                    paragraph in this  charter,  but that the objects,  purposes
                    and  powers  specified  in  each  of  the  clauses  of  this
                    paragraph shall be regarded as independent objects, purposes
                    and powers.

            Fourth:  - (a) The total  number of shares of all  classes  of stock
            which the  Corporation  shall have  authority  to issue is forty-one
            million (41,000,000) shares, consisting of:

                    (1) One million  (1,000,000)  shares of Preferred stock, par
                    value   $10.00  per  share   (hereinafter   referred  to  as
                    "Preferred Stock"); and

                    (2) Forty million  (40,000,000)  shares of Common Stock, par
                    value  $1.00 per share  (hereinafter  referred to as "Common
                    Stock").

            (b) Shares of Preferred Stock may be issued from time to time in one
            or more series as may from time to time be  determined  by the Board
            of Directors  each of said series to be distinctly  designated.  All
            shares of any one series of Preferred  Stock shall be alike in every
            particular,  except  that  there may be  different  dates from which
            dividends, if any, thereon shall be cumulative,  if made cumulative.
            The voting powers and the preferences  and relative,  participating,
            optional  and other  special  rights of each  such  series,  and the
            qualifications,  limitations or  restrictions  thereof,  if any, may
            differ  from  those  of  any  and  all  other  series  at  any  time
            outstanding;  and,  subject to the  provisions of  subparagraph 1 of
            Paragraph (c) of this Article Fourth,  the Board of Directors of the
            Corporation  is  hereby  expressly   granted  authority  to  fix  by
            resolution  or  resolutions  adopted  prior to the  issuance  of any
            shares of a particular  series of Preferred Stock, the voting powers
            and the designations,  preferences and relative,  optional and other
            special rights, and the qualifications, limitations and restrictions
            of such series,  including,  but without  limiting the generality of
            the foregoing, the following:

                    (1) The distinctive designation of, and the number of shares
                    of Preferred Stock which shall constitute such series, which
                    number may be increased (except where otherwise  provided by
                    the  Board of  Directors)  or  decreased  (but not below the
                    number of shares thereof then outstanding) from time to time
                    by like action of the Board of Directors;

                    (2)  The  rate  and  times  at  which,  and  the  terms  and
                    conditions on which,  dividends,  if any, on Preferred Stock
                    of such series shall be paid, the extent of the



                                      -7-
<PAGE>

                    preference  or  relation,  if any, of such  dividends to the
                    dividends  payable on any other class or classes,  or series
                    of the  same or  other  class  of  stock  and  whether  such
                    dividends shall be cumulative or non-cumulative;

                    (3) The right,  if any, of the holders of Preferred Stock of
                    such series to convert  the same into or  exchange  the same
                    for,  shares of any other  class or classes or of any series
                    of the same or any other  class or  classes  of stock of the
                    Corporation  and the terms and conditions of such conversion
                    or exchange;

                    (4) Whether or not  Preferred  Stock of such series shall be
                    subject to redemption,  and the  redemption  price or prices
                    and the time or times at which, and the terms and conditions
                    on which, Preferred Stock of such series may be redeemed.

                    (5) The rights, if any, of the holders of Preferred Stock of
                    such series upon the voluntary or  involuntary  liquidation,
                    merger,  consolidation,  distribution  or  sale  of  assets,
                    dissolution or winding-up, of the Corporation.

                    (6) The terms of the sinking fund or  redemption or purchase
                    account,  if any, to be provided for the Preferred  Stock of
                    such series; and

                    (7) The voting powers, if any, of the holders of such series
                    of  Preferred   Stock  which  may,   without   limiting  the
                    generality of the foregoing  include the right,  voting as a
                    series  or by  itself  or  together  with  other  series  of
                    Preferred Stock or all series of Preferred Stock as a class,
                    to elect one or more  directors of the  Corporation if there
                    shall have been a default in the payment of dividends on any
                    one  or  more  series  of  Preferred  Stock  or  under  such
                    circumstances  and  on  such  conditions  as  the  Board  of
                    Directors may determine.

            (c)  (1)  After  the  requirements   with  respect  to  preferential
            dividends  on the  Preferred  Stock  (fixed in  accordance  with the
            provisions  of section (b) of this Article  Fourth),  if any,  shall
            have been met and after the Corporation shall have complied with all
            the requirements,  if any, with respect to the setting aside of sums
            as  sinking  funds or  redemption  or  purchase  accounts  (fixed in
            accordance  with  the  provisions  of  section  (b) of this  Article
            Fourth), and subject further to any conditions which may be fixed in
            accordance  with  the  provisions  of  section  (b) of this  Article
            Fourth,  then and not otherwise the holders of Common Stock shall be
            entitled to receive such  dividends as may be declared  from time to
            time by the Board of Directors.

                    (2) After  distribution in full of the preferential  amount,
                    if any,  (fixed in accordance with the provisions of section
                    (b)  of  this  Article  Fourth),  to be  distributed  to the
                    holders  of  Preferred  Stock in the event of  voluntary  or
                    involuntary  liquidation,  distribution  or sale of  assets,
                    dissolution or winding-up,  of the Corporation,  the holders
                    of the Common  Stock shall be entitled to receive all of the
                    remaining   assets   of  the   Corporation,   tangible   and
                    intangible, of



                                      -8-
<PAGE>

                    whatever kind  available for  distribution  to  stockholders
                    ratably  in  proportion  to the  number  of shares of Common
                    Stock held by them respectively.

                    (3) Except as may  otherwise  be  required  by law or by the
                    provisions  of  such  resolution  or  resolutions  as may be
                    adopted by the Board of Directors pursuant to section (b) of
                    this Article Fourth,  each holder of Common Stock shall have
                    one vote in respect  of each  share of Common  Stock held on
                    all matters voted upon by the stockholders.

            (d) No holder  of any of the  shares of any class or series of stock
            or of options,  warrants or other  rights to purchase  shares of any
            class or series of stock or of other  securities of the  Corporation
            shall have any  preemptive  right to purchase or  subscribe  for any
            unissued  stock of any class or series or any  additional  shares of
            any class or series  to be issued by reason of any  increase  of the
            authorized  capital stock of the Corporation of any class or series,
            or  bonds,   certificates  of  indebtedness,   debentures  or  other
            securities  convertible  into  or  exchangeable  for  stock  of  the
            Corporation  of any  class  or  series,  or  carrying  any  right to
            purchase stock of any class or series,  but any such unissued stock,
            additional  authorized  issue of  shares  of any  class or series of
            stock or securities  convertible  into or exchangeable for stock, or
            carrying any right to purchase stock,  may be issued and disposed of
            pursuant to  resolution  of the Board of Directors to such  persons,
            firms, corporations or associations, whether such holders or others,
            and upon  such  terms as may be  deemed  advisable  by the  Board of
            Directors in the exercise of its sole discretion.

            (e) The relative  powers,  preferences  and rights of each series of
            Preferred Stock in relation to the relative powers,  preferences and
            rights of each other series of Preferred  Stock shall, in each case,
            be as  fixed  from  time to time by the  Board of  Directors  in the
            resolution or resolutions  adopted pursuant to authority  granted in
            section  (b) of this  Article  Fourth and the  consent,  by class or
            series  vote or  otherwise,  of the holders of such of the series of
            Preferred  Stock as are from time to time  outstanding  shall not be
            required  for the  issuance by the Board of  Directors  of any other
            series of Preferred Stock whether or not the powers, preferences and
            rights of such other series shall be fixed by the Board of Directors
            as senior  to, or on a parity  with,  the  powers,  preferences  and
            rights  of  such  outstanding  series,  or  any of  them;  provided,
            however,  that the Board of Directors may provide in the  resolution
            or resolutions as to any series of Preferred Stock adopted  pursuant
            to  section  (b) of this  Article  Fourth  that the  consent  of the
            holders  of a  majority  (or  such  greater  proportion  as shall be
            therein  fixed)  of the  outstanding  shares of such  series  voting
            thereon  shall be  required  for the  issuance  of any or all  other
            series of Preferred Stock.

            (f) Subject to the  provisions of section (e),  shares of any series
            of  Preferred  Stock may be issued from time to time as the Board of
            Directors of the  Corporation  shall determine and on such terms and
            for such consideration as shall be fixed by the Board of Directors.


                                      -9-
<PAGE>

            (g)  Shares of Common  Stock may be issued  from time to time as the
            Board of Directors of the  Corporation  shall  determine and on such
            terms and for such  consideration  as shall be fixed by the Board of
            Directors.

            (h) The authorized amount of shares of Common Stock and of Preferred
            Stock may, without a class or series vote, be increased or decreased
            from  time to  time by the  affirmative  vote  of the  holders  of a
            majority of the stock of the Corporation entitled to vote thereon.

            Fifth:  - (a) The business and affairs of the  Corporation  shall be
            conducted  and  managed  by a Board  of  Directors.  The  number  of
            directors  constituting the entire Board shall be not less than five
            nor more than  twenty-five  as fixed  from time to time by vote of a
            majority of the whole Board,  provided,  however, that the number of
            directors  shall not be  reduced  so as to  shorten  the term of any
            director  at the time in  office,  and  provided  further,  that the
            number  of   directors   constituting   the  whole  Board  shall  be
            twenty-four until otherwise fixed by a majority of the whole Board.

            (b) The Board of Directors  shall be divided into three classes,  as
            nearly  equal  in  number  as the then  total  number  of  directors
            constituting the whole Board permits, with the term of office of one
            class expiring each year. At the annual meeting of  stockholders  in
            1982,  directors  of the first class shall be elected to hold office
            for a term expiring at the next succeeding annual meeting, directors
            of the  second  class  shall be  elected  to hold  office for a term
            expiring at the second  succeeding  annual  meeting and directors of
            the third class shall be elected to hold office for a term  expiring
            at the third succeeding  annual meeting.  Any vacancies in the Board
            of Directors  for any reason,  and any newly  created  directorships
            resulting from any increase in the  directors,  may be filled by the
            Board of Directors,  acting by a majority of the  directors  then in
            office,  although  less than a quorum,  and any  directors so chosen
            shall hold office until the next annual  election of  directors.  At
            such  election,  the  stockholders  shall elect a successor  to such
            director  to hold  office  until the next  election of the class for
            which such  director  shall have been chosen and until his successor
            shall be  elected  and  qualified.  No  decrease  in the  number  of
            directors shall shorten the term of any incumbent director.

            (c)  Notwithstanding  any other provisions of this Charter or Act of
            Incorporation or the By-Laws of the Corporation (and notwithstanding
            the fact that some lesser  percentage  may be specified by law, this
            Charter or Act of Incorporation or the By-Laws of the  Corporation),
            any director or the entire Board of Directors of the Corporation may
            be removed at any time without  cause,  but only by the  affirmative
            vote of the holders of two-thirds or more of the outstanding  shares
            of capital stock of the  Corporation  entitled to vote  generally in
            the election of directors (considered for this purpose as one class)
            cast at a meeting of the stockholders called for that purpose.

            (d)  Nominations  for the election of  directors  may be made by the
            Board of  Directors or by any  stockholder  entitled to vote for the
            election of directors. Such nominations shall


                                      -10-
<PAGE>

            be made by notice in  writing,  delivered  or mailed by first  class
            United  States  mail,  postage  prepaid,  to  the  Secretary  of the
            Corporation not less than 14 days nor more than 50 days prior to any
            meeting of the  stockholders  called for the election of  directors;
            provided,  however, that if less than 21 days' notice of the meeting
            is given to stockholders,  such written notice shall be delivered or
            mailed, as prescribed, to the Secretary of the Corporation not later
            than the close of the seventh day  following the day on which notice
            of the meeting  was mailed to  stockholders.  Notice of  nominations
            which are proposed by the Board of  Directors  shall be given by the
            Chairman on behalf of the Board.

            (e) Each notice under  subsection  (d) shall set forth (i) the name,
            age,  business  address  and,  if known,  residence  address of each
            nominee  proposed in such notice,  (ii) the principal  occupation or
            employment  of such  nominee and (iii) the number of shares of stock
            of the  Corporation  which  are  beneficially  owned  by  each  such
            nominee.

            (f) The Chairman of the meeting may, if the facts warrant, determine
            and  declare  to the  meeting  that a  nomination  was  not  made in
            accordance  with  the  foregoing  procedure,  and  if he  should  so
            determine,  he shall so declare  to the  meeting  and the  defective
            nomination shall be disregarded.

            (g) No  action  required  to be taken  or which  may be taken at any
            annual or special  meeting of stockholders of the Corporation may be
            taken without a meeting, and the power of stockholders to consent in
            writing,  without  a  meeting,  to  the  taking  of  any  action  is
            specifically denied.

            Sixth:  - The  Directors  shall  choose  such  officers,  agents and
            servants  as may be provided in the By-Laws as they may from time to
            time find necessary or proper.

            Seventh:  - The Corporation  hereby created is hereby given the same
            powers,  rights and privileges as may be conferred upon corporations
            organized  under  the Act  entitled  "An  Act  Providing  a  General
            Corporation  Law",  approved  March 10,  1899,  as from time to time
            amended.

            Eighth: - This Act shall be deemed and taken to be a private Act.

            Ninth: - This Corporation is to have perpetual existence.

            Tenth: - The Board of Directors,  by resolution passed by a majority
            of the whole Board,  may designate any of their number to constitute
            an Executive Committee,  which Committee,  to the extent provided in
            said  resolution,  or in the By-Laws of the Company,  shall have and
            may  exercise  all of the  powers of the Board of  Directors  in the
            management of the business and affairs of the Corporation, and shall
            have power to authorize the seal of the Corporation to be affixed to
            all papers which may require it.


                                      -11-
<PAGE>

            Eleventh:  - The private property of the  stockholders  shall not be
            liable for the payment of corporate debts to any extent whatever.

            Twelfth:  - The Corporation may transact business in any part of the
            world.

            Thirteenth: - The Board of Directors of the Corporation is expressly
            authorized to make,  alter or repeal the By-Laws of the  Corporation
            by a vote of the majority of the entire Board.  The stockholders may
            make,  alter or repeal  any By-Law  whether or not  adopted by them,
            provided however,  that any such additional By-Laws,  alterations or
            repeal may be adopted only by the affirmative vote of the holders of
            two-thirds or more of the outstanding shares of capital stock of the
            Corporation  entitled to vote generally in the election of directors
            (considered for this purpose as one class).

            Fourteenth: - Meetings of the Directors may be held outside
            of the State of  Delaware at such places as may be from time to time
            designated by the Board, and the Directors may keep the books of the
            Company  outside of the State of  Delaware  at such places as may be
            from time to time designated by them.

            Fifteenth: - (a) (1) In addition to any affirmative vote required by
            law, and except as otherwise  expressly provided in sections (b) and
            (c) of this Article Fifteenth:

                    (A) any merger or  consolidation  of the  Corporation or any
                    Subsidiary  (as  hereinafter  defined)  with or into (i) any
                    Interested  Stockholder (as hereinafter defined) or (ii) any
                    other  corporation  (whether  or not  itself  an  Interested
                    Stockholder),  which,  after such  merger or  consolidation,
                    would  be  an  Affiliate  (as  hereinafter  defined)  of  an
                    Interested Stockholder, or

                    (B) any sale, lease, exchange, mortgage, pledge, transfer or
                    other disposition (in one transaction or a series of related
                    transactions)  to or with any Interested  Stockholder or any
                    Affiliate of any Interested Stockholder of any assets of the
                    Corporation  or any  Subsidiary  having  an  aggregate  fair
                    market value of $1,000,000 or more, or

                    (C) the  issuance  or  transfer  by the  Corporation  or any
                    Subsidiary  (in  one  transaction  or a  series  of  related
                    transactions)  of any  securities of the  Corporation or any
                    Subsidiary to any Interested Stockholder or any Affiliate of
                    any Interested  Stockholder in exchange for cash, securities
                    or other  property  (or a  combination  thereof)  having  an
                    aggregate fair market value of $1,000,000 or more, or

                    (D) the adoption of any plan or proposal for the liquidation
                    or dissolution of the Corporation, or

                    (E)  any  reclassification  of  securities   (including  any
                    reverse   stock   split),   or   recapitalization   of   the
                    Corporation, or any merger or consolidation of the


                                      -12-
<PAGE>

                    Corporation  with  any of its  Subsidiaries  or any  similar
                    transaction  (whether  or not  with  or  into  or  otherwise
                    involving an Interested  Stockholder)  which has the effect,
                    directly or  indirectly,  of  increasing  the  proportionate
                    share of the  outstanding  shares  of any class of equity or
                    convertible  securities of the Corporation or any Subsidiary
                    which is  directly  or  indirectly  owned by any  Interested
                    Stockholder, or any Affiliate of any Interested Stockholder,

shall require the affirmative  vote of the holders of at least two-thirds of the
outstanding  shares  of  capital  stock  of the  Corporation  entitled  to  vote
generally  in the  election  of  directors,  considered  for the purpose of this
Article Fifteenth as one class ("Voting Shares"). Such affirmative vote shall be
required  notwithstanding  the fact that no vote may be  required,  or that some
lesser percentage may be specified, by law or in any agreement with any national
securities exchange or otherwise.

                           (2) The term "business  combination"  as used in this
                           Article Fifteenth shall mean any transaction which is
                           referred to in any one or more of clauses (A) through
                           (E) of paragraph 1 of the section (a).

                    (b) The provisions of section (a) of this Article  Fifteenth
                    shall  not  be   applicable  to  any   particular   business
                    combination and such business combination shall require only
                    such  affirmative  vote as is  required by law and any other
                    provisions of the Charter or Act of Incorporation or By-Laws
                    if such business combination has been approved by a majority
                    of the whole Board.

                    (c) For the purposes of this Article Fifteenth:

            (1) A "person" shall mean any individual, firm, corporation or other
            entity.

            (2) "Interested  Stockholder" shall mean, in respect of any business
            combination,   any  person  (other  than  the   Corporation  or  any
            Subsidiary) who or which as of the record date for the determination
            of  stockholders  entitled to notice of and to vote on such business
            combination,  or immediately  prior to the  consummation of any such
            transaction:

                    (A) is the beneficial owner, directly or indirectly, of more
                    than 10% of the Voting Shares, or

                    (B) is an  Affiliate  of  the  Corporation  and at any  time
                    within two years  prior  thereto was the  beneficial  owner,
                    directly  or  indirectly,  of not less  than 10% of the then
                    outstanding voting Shares, or

                    (C) is an  assignee  of or has  otherwise  succeeded  in any
                    share of capital stock of the Corporation  which were at any
                    time within two years prior  thereto  beneficially  owned by
                    any Interested Stockholder, and such assignment or


                                      -13-
<PAGE>

                    succession   shall  have   occurred   in  the  course  of  a
                    transaction or series of transactions not involving a public
                    offering within the meaning of the Securities Act of 1933.

            (3) A person shall be the "beneficial owner" of any Voting Shares:

                    (A)  which  such  person  or  any  of  its   Affiliates  and
                    Associates (as hereafter defined) beneficially own, directly
                    or indirectly, or

                    (B) which such person or any of its Affiliates or Associates
                    has  (i)  the  right  to  acquire  (whether  such  right  is
                    exercisable  immediately or only after the passage of time),
                    pursuant to any agreement,  arrangement or  understanding or
                    upon the exercise of  conversion  rights,  exchange  rights,
                    warrants or options, or otherwise, or (ii) the right to vote
                    pursuant to any agreement, arrangement or understanding, or

                    (C) which are beneficially owned, directly or indirectly, by
                    any other person with which such first  mentioned  person or
                    any of its  Affiliates  or  Associates  has  any  agreement,
                    arrangement or  understanding  for the purpose of acquiring,
                    holding,  voting or disposing of any shares of capital stock
                    of the Corporation.

            (4) The outstanding  Voting Shares shall include shares deemed owned
            through application of paragraph (3) above but shall not include any
            other Voting Shares which may be issuable pursuant to any agreement,
            or upon  exercise  of  conversion  rights,  warrants  or  options or
            otherwise.

            (5) "Affiliate" and "Associate"  shall have the respective  meanings
            given those terms in Rule 12b-2 of the General Rules and Regulations
            under the Securities  Exchange Act of 1934, as in effect on December
            31, 1981.

            (6)  "Subsidiary"  shall mean any corporation of which a majority of
            any class of  equity  security  (as  defined  in Rule  3a11-1 of the
            General Rules and Regulations  under the Securities  Exchange Act of
            1934,  as in effect on  December  31,  1981) is owned,  directly  or
            indirectly,  by the  Corporation;  provided,  however,  that for the
            purposes of the  definition of Investment  Stockholder  set forth in
            paragraph (2) of this section (c), the term "Subsidiary"  shall mean
            only a  corporation  of which a  majority  of each  class of  equity
            security is owned, directly or indirectly, by the Corporation.

                    (d) majority of the directors  shall have the power and duty
                    to determine  for the purposes of this Article  Fifteenth on
                    the basis of  information  known to them,  (1) the number of
                    Voting Shares beneficially owned by any person (2) whether a
                    person is an Affiliate or Associate of another,  (3) whether
                    a person has an agreement, arrangement or understanding with
                    another as to the matters  referred to in  paragraph  (3) of
                    section (c), or (4) whether the assets subject to any


                                      -14-
<PAGE>

                    business  combination or the consideration  received for the
                    issuance or transfer of  securities by the  Corporation,  or
                    any  Subsidiary  has  an  aggregate  fair  market  value  of
                    $1,000,000 or more.

                    (e) Nothing  contained  in this Article  Fifteenth  shall be
                    construed  to relieve any  Interested  Stockholder  from any
                    fiduciary obligation imposed by law.

            Sixteenth:  Notwithstanding  any other  provision of this Charter or
            Act of  Incorporation  or the  By-Laws  of the  Corporation  (and in
            addition to any other vote that may be required by law, this Charter
            or Act of Incorporation by the By-Laws), the affirmative vote of the
            holders  of at least  two-thirds  of the  outstanding  shares of the
            capital stock of the  Corporation  entitled to vote generally in the
            election of  directors  (considered  for this  purpose as one class)
            shall be  required  to  amend,  alter or  repeal  any  provision  of
            Articles Fifth,  Thirteenth,  Fifteenth or Sixteenth of this Charter
            or Act of Incorporation.

            Seventeenth:  (a) a Director of this Corporation shall not be liable
            to the  Corporation  or its  stockholders  for monetary  damages for
            breach of  fiduciary  duty as a Director,  except to the extent such
            exemption  from  liability or  limitation  thereof is not  permitted
            under the Delaware  General  Corporation  Laws as the same exists or
            may hereafter be amended.

                    (b) Any repeal or  modification  of the foregoing  paragraph
                    shall not  adversely  affect  any right or  protection  of a
                    Director of the Corporation  existing hereunder with respect
                    to any act or omission  occurring  prior to the time of such
                    repeal or modification."



                                      -15-
<PAGE>


                                    EXHIBIT B

                                     BY-LAWS


                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                         As existing on January 16, 1997




                                      -16-
<PAGE>


                       BY-LAWS OF WILMINGTON TRUST COMPANY


                                    ARTICLE I
                             Stockholders' Meetings

            Section 1. The Annual Meeting of  Stockholders  shall be held on the
third  Thursday in April each year at the principal  office at the Company or at
such other date,  time, or place as may be designated by resolution by the Board
of Directors.

            Section 2. Special meetings of all stockholders may be called at any
time by the Board of Directors, the Chairman of the Board or the President.

            Section 3. Notice of all meetings of the stockholders shall be given
by mailing to each  stockholder  at least ten (10) days before said meeting,  at
his last known address, a written or printed notice fixing the time and place of
such meeting.

            Section 4. A  majority  in the  amount of the  capital  stock of the
Company issued and outstanding on the record date, as herein  determined,  shall
constitute a quorum at all meetings of  stockholders  for the transaction of any
business,  but the holders of a small number of shares may adjourn, from time to
time,  without  further  notice,  until a quorum is  secured.  At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either  in  person  or by  proxy,  for each  share of  stock  registered  in the
stockholder's  name on the books of the  Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                    Directors

            Section 1. The number and  classification  of the Board of Directors
shall be as set forth in the Charter of the Bank.

            Section 2. No person who has  attained the age of  seventy-two  (72)
years shall be nominated  for election to the Board of Directors of the Company,
provided,  however,  that this limitation  shall not apply to any person who was
serving as director of the Company on September 16, 1971.

            Section 3. The class of Directors  so elected  shall hold office for
three years or until their successors are elected and qualified.

            Section 4. The affairs and business of the Company  shall be managed
and conducted by the Board of Directors.

            Section 5. The Board of Directors shall meet at the principal office
of the Company or


                                      -17-
<PAGE>

elsewhere in its  discretion at such times to be determined by a majority of its
members,  or at the  call of the  Chairman  of the  Board  of  Directors  or the
President.

            Section 6. Special  meetings of the Board of Directors may be called
at any time by the Chairman of the Board of Directors or by the  President,  and
shall be called upon the written request of a majority of the directors.

            Section 7. A majority of the directors  elected and qualified  shall
be  necessary  to  constitute  a quorum for the  transaction  of business at any
meeting of the Board of Directors.

            Section 8. Written  notice shall be sent by mail to each director of
any special meeting of the Board of Directors,  and of any change in the time or
place of any regular meeting,  stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

            Section  9.  In  the  event  of  the  death,  resignation,  removal,
inability to act, or disqualification  of any director,  the Board of Directors,
although  less than a quorum,  shall have the right to elect the  successor  who
shall hold office for the  remainder  of the full term of the class of directors
in which the vacancy  occurred,  and until such director's  successor shall have
been duly elected and qualified.

            Section 10. The Board of  Directors at its first  meeting  after its
election by the  stockholders  shall  appoint an  Executive  Committee,  a Trust
Committee, an Audit Committee and a Compensation Committee, and shall elect from
its own members a Chairman of the Board of Directors  and a President who may be
the same  person.  The Board of  Directors  shall also  elect at such  meeting a
Secretary and a Treasurer,  who may be the same person,  may appoint at any time
such other  committees  and elect or appoint such other  officers as it may deem
advisable.  The Board of  Directors  may also elect at such  meeting one or more
Associate Directors.

            Section 11. The Board of Directors  may at any time remove,  with or
without  cause,  any member of any  Committee  appointed by it or any  associate
director or officer elected by it and may appoint or elect his successor.

            Section 12. The Board of Directors may designate an officer to be in
charge of such of the  departments  or  divisions  of the Company as it may deem
advisable.



                                      -18-
<PAGE>

                                   ARTICLE III
                                   Committees

            Section 1.  Executive Committee

                             (A) The  Executive  Committee  shall be composed of
not more than nine members who shall be selected by the Board of Directors  from
its own members and who shall hold office during the pleasure of the Board.

                             (B) The  Executive  Committee  shall  have  all the
powers of the Board of  Directors  when it is not in  session  to  transact  all
business for and in behalf of the Company that may be brought before it.

                             (C)  The  Executive  Committee  shall  meet  at the
principal  office of the Company or elsewhere in its discretion at such times to
be  determined  by a majority of its members,  or at the call of the Chairman of
the  Executive  Committee  or at the  call  of the  Chairman  of  the  Board  of
Directors. The majority of its members shall be necessary to constitute a quorum
for the transaction of business. Special meetings of the Executive Committee may
be held at any time when a quorum is present.

                             (D)  Minutes  of  each  meeting  of  the  Executive
Committee  shall be kept and  submitted  to the Board of  Directors  at its next
meeting.

                             (E)  The  Executive   Committee  shall  advise  and
superintend  all investments  that may be made of the funds of the Company,  and
shall  direct  the  disposal  of the same,  in  accordance  with such  rules and
regulations as the Board of Directors from time to time make.

                             (F)  In  the  event  of  a  state  of  disaster  of
sufficient  severity to prevent the  conduct and  management  of the affairs and
business of the Company by its directors and officers as  contemplated  by these
By-Laws any two  available  members of the  Executive  Committee as  constituted
immediately  prior to such disaster shall  constitute a quorum of that Committee
for the full conduct and  management  of the affairs and business of the Company
in accordance  with the provisions of Article III of these By-Laws;  and if less
than three members of the Trust  Committee is constituted  immediately  prior to
such disaster  shall be available  for the  transaction  of its  business,  such
Executive  Committee  shall  also be  empowered  to  exercise  all of the powers
reserved to the Trust Committee under Article III Section 2 hereof. In the event
of the  unavailability,  at such  time,  of a  minimum  of two  members  of such
Executive  Committee,   any  three  available  directors  shall  constitute  the
Executive  Committee  for the full  conduct  and  management  of the affairs and
business of the Company in  accordance  with the  foregoing  provisions  of this
Section.  This By-Law shall be subject to  implementation  by Resolutions of the
Board of Directors  presently existing or hereafter passed from time to time for
that purpose,  and any provisions of these By-Laws (other than this Section) and
any  resolutions  which are contrary to the provisions of this Section or to the
provisions of any such implementary Resolutions shall


                                      -19-
<PAGE>

be suspended  during such a disaster  period until it shall be determined by any
interim  Executive  Committee  acting under this section that it shall be to the
advantage of the Company to resume the conduct and management of its affairs and
business under all of the other provisions of these By-Laws.

            Section 2.  Trust Committee

                             (A) The Trust  Committee  shall be  composed of not
more than thirteen  members who shall be selected by the Board of  Directors,  a
majority of whom shall be members of the Board of  Directors  and who shall hold
office during the pleasure of the Board.

                             (B)  The  Trust   Committee   shall  have   general
supervision  over the Trust Department and the investment of trust funds, in all
matters, however, being subject to the approval of the Board of Directors.

                             (C) The Trust Committee shall meet at the principal
office  of the  Company  or  elsewhere  in its  discretion  at such  times to be
determined  by a  majority  of its  members  or at the call of its  chairman.  A
majority  of its  members  shall be  necessary  to  constitute  a quorum for the
transaction of business.

                             (D) Minutes of each meeting of the Trust  Committee
shall be kept and promptly submitted to the Board of Directors.

                             (E) The  Trust  Committee  shall  have the power to
appoint Committees and/or designate officers or employees of the Company to whom
supervision  over the  investment of trust funds may be delegated when the Trust
Committee is not in session.

            Section 3.  Audit Committee

                             (A) The Audit  Committee  shall be composed of five
members who shall be selected by the Board of  Directors  from its own  members,
none of whom shall be an officer of the  Company,  and shall hold  office at the
pleasure of the Board.

                             (B)  The  Audit   Committee   shall  have   general
supervision  over the Audit  Division  in all  matters  however  subject  to the
approval of the Board of Directors; it shall consider all matters brought to its
attention by the officer in charge of the Audit Division,  review all reports of
examination of the Company made by any  governmental  agency or such independent
auditor employed for that purpose, and make such recommendations to the Board of
Directors with respect  thereto or with respect to any other matters  pertaining
to auditing the Company as it shall deem desirable.

                             (C) The Audit  Committee  shall meet  whenever  and
wherever  the  majority  of its  members  shall  deem  it to be  proper  for the
transaction of its business,  and a majority of its Committee shall constitute a
quorum.


                                      -20-
<PAGE>

            Section 4.  Compensation Committee

                             (A) The Compensation Committee shall be composed of
not more than five (5) members  who shall be selected by the Board of  Directors
from its own  members  who are not  officers  of the  Company and who shall hold
office during the pleasure of the Board.

                             (B) The  Compensation  Committee  shall in  general
advise  upon all  matters  of  policy  concerning  the  Company  brought  to its
attention by the  management  and from time to time review the management of the
Company, major organizational matters,  including salaries and employee benefits
and specifically shall administer the Executive Incentive Compensation Plan.

                             (C) Meetings of the  Compensation  Committee may be
called at any time by the Chairman of the Compensation  Committee,  the Chairman
of the Board of Directors, or the President of the Company.

            Section 5.  Associate Directors

                             (A) Any person who has served as a director  may be
elected by the Board of Directors as an associate director,  to serve during the
pleasure of the Board.

                             (B) An  associate  director  shall be  entitled  to
attend all directors  meetings and  participate in the discussion of all matters
brought to the Board, with the exception that he would have no right to vote. An
associate  director  will be  eligible  for  appointment  to  Committees  of the
Company,  with the exception of the  Executive  Committee,  Audit  Committee and
Compensation Committee, which must be comprised solely of active directors.

            Section 6.  Absence or Disqualification of Any Member of a Committee

                             (A)  In  the  absence  or  disqualification  of any
member  of any  Committee  created  under  Article  III of the  By-Laws  of this
Company,  the  member  or  members  thereof  present  at  any  meeting  and  not
disqualified  from voting,  whether or not he or they  constitute a quorum,  may
unanimously  appoint  another  member  of the Board of  Directors  to act at the
meeting in the place of any such absent or disqualified member.



                                      -21-
<PAGE>

                                   ARTICLE IV
                                    Officers

            Section 1. The Chairman of the Board of Directors  shall  preside at
all meetings of the Board and shall have such further  authority  and powers and
shall perform such duties as the Board of Directors may from time to time confer
and direct.  He shall also  exercise  such powers and perform such duties as may
from  time to time be agreed  upon  between  himself  and the  President  of the
Company.

            Section 2. The Vice Chairman of the Board.  The Vice Chairman of the
Board of  Directors  shall  preside at all meetings of the Board of Directors at
which the Chairman of the Board shall not be present and shall have such further
authority  and powers and shall perform such duties as the Board of Directors or
the Chairman of the Board may from time to time confer and direct.

            Section 3. The President shall have the powers and duties pertaining
to the  office of the  President  conferred  or  imposed  upon him by statute or
assigned to him by the Board of Directors. In the absence of the Chairman of the
Board the  President  shall have the powers  and duties of the  Chairman  of the
Board.

            Section 4. The Chairman of the Board of  Directors or the  President
as  designated  by the Board of  Directors,  shall  carry into  effect all legal
directions of the Executive  Committee and of the Board of Directors,  and shall
at all  times  exercise  general  supervision  over the  interest,  affairs  and
operations of the Company and perform all duties incident to his office.

            Section  5.  There  may be  one or  more  Vice  Presidents,  however
denominated  by the  Board of  Directors,  who may at any time  perform  all the
duties of the Chairman of the Board of Directors  and/or the  President and such
other  powers  and  duties as may from time to time be  assigned  to them by the
Board of Directors,  the Executive  Committee,  the Chairman of the Board or the
President  and by the officer in charge of the  department  or division to which
they are assigned.

            Section  6. The  Secretary  shall  attend to the giving of notice of
meetings  of the  stockholders  and  the  Board  of  Directors,  as  well as the
Committees  thereof, to the keeping of accurate minutes of all such meetings and
to recording  the same in the minute  books of the  Company.  In addition to the
other notice  requirements of these By-Laws and as may be practicable  under the
circumstances,  all such notices  shall be in writing and mailed well in advance
of the  scheduled  date of any  other  meeting.  He shall  have  custody  of the
corporate  seal  and  shall  affix  the  same to any  documents  requiring  such
corporate seal and to attest the same.

            Section 7. The  Treasurer  shall have general  supervision  over all
assets and liabilities of the Company.  He shall be custodian of and responsible
for all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness  and of all the transactions
of the Company. He shall have general supervision of the expenditures of


                                      -22-
<PAGE>

the Company and shall report to the Board of  Directors at each regular  meeting
of the  condition  of the  Company,  and  perform  such  other  duties as may be
assigned  to him from time to time by the Board of  Directors  of the  Executive
Committee.

            Section  8. There may be a  Controller  who shall  exercise  general
supervision over the internal operations of the Company,  including  accounting,
and  shall  render  to the  Board of  Directors  at  appropriate  times a report
relating to the general condition and internal operations of the Company.

            There  may be one  or  more  subordinate  accounting  or  controller
officers however  denominated,  who may perform the duties of the Controller and
such duties as may be prescribed by the Controller.

            Section 9. The officer designated by the Board of Directors to be in
charge of the Audit  Division  of the  Company  with such  title as the Board of
Directors shall prescribe,  shall report to and be directly  responsible only to
the Board of Directors.

            There  shall  be an  Auditor  and  there  may be one or  more  Audit
Officers, however denominated, who may perform all the duties of the Auditor and
such duties as may be prescribed by the officer in charge of the Audit Division.

            Section 10. There may be one or more  officers,  subordinate in rank
to all Vice Presidents  with such functional  titles as shall be determined from
time to time by the Board of  Directors,  who shall ex  officio  hold the office
Assistant  Secretary  of this  Company and who may perform such duties as may be
prescribed  by the officer in charge of the  department or division to whom they
are assigned.

            Section  11.  The powers  and  duties of all other  officers  of the
Company shall be those usually pertaining to their respective  offices,  subject
to the direction of the Board of Directors, the Executive Committee, Chairman of
the  Board of  Directors  or the  President  and the  officer  in  charge of the
department or division to which they are assigned.


                                    ARTICLE V
                          Stock and Stock Certificates

            Section 1.  Shares of stock shall be  transferrable  on the books of
the Company and a transfer  book shall be kept in which all  transfers  of stock
shall be recorded.

            Section 2.  Certificates  of stock shall bear the  signature  of the
President or any Vice President,  however  denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant  Secretary,  and
the seal of the corporation  shall be engraved  thereon.  Each certificate shall
recite that the stock represented  thereby is transferrable  only upon the books
of the Company by the holder  thereof or his  attorney,  upon  surrender  of the
certificate properly


                                      -23-
<PAGE>

endorsed. Any certificate of stock surrendered to the Company shall be cancelled
at the time of transfer,  and before a new certificate or certificates  shall be
issued in lieu  thereof.  Duplicate  certificates  of stock shall be issued only
upon giving such  security as may be  satisfactory  to the Board of Directors or
the Executive Committee.

            Section 3. The Board of  Directors of the Company is  authorized  to
fix in advance a record date for the determination of the stockholders  entitled
to notice of, and to vote at, any meeting of  stockholders  and any  adjournment
thereof, or entitled to receive payment of any dividend,  or to any allotment or
rights,  or to  exercise  any  rights in respect of any  change,  conversion  or
exchange  of capital  stock,  or in  connection  with  obtaining  the consent of
stockholders  for any  purpose,  which record date shall not be more than 60 nor
less than 10 days proceeding the date of any meeting of stockholders or the date
for the payment of any dividend, or the date for the allotment of rights, or the
date when any change or  conversion  or exchange of capital  stock shall go into
effect, or a date in connection with obtaining such consent.


                                   ARTICLE VI
                                      Seal

            Section  1.  The  corporate  seal  of the  Company  shall  be in the
following form:

                  Between   two   concentric    circles   the   words
                  "Wilmington  Trust Company" within the inner circle
                  the words "Wilmington, Delaware."


                                   ARTICLE VII
                                   Fiscal Year

            Section  1. The fiscal  year of the  Company  shall be the  calendar
year.


                                  ARTICLE VIII
                     Execution of Instruments of the Company

            Section 1. The  Chairman  of the Board,  the  President  or any Vice
President,  however denominated by the Board of Directors, shall have full power
and authority to enter into, make, sign, execute, acknowledge and/or deliver and
the Secretary or any Assistant  Secretary shall have full power and authority to
attest  and  affix  the  corporate  seal of the  Company  to any and all  deeds,
conveyances,   assignments,   releases,  contracts,  agreements,  bonds,  notes,
mortgages and all other instruments  incident to the business of this Company or
in acting as executor,  administrator,  guardian, trustee, agent or in any other
fiduciary or  representative  capacity by any and every method of appointment or
by whatever  person,  corporation,  court  officer or  authority in the State of
Delaware, or elsewhere, without any specific authority,  ratification,  approval
or confirmation


                                      -24-
<PAGE>

by the  Board of  Directors  or the  Executive  Committee,  and any and all such
instruments  shall  have  the  same  force  and  validity  as  though  expressly
authorized by the Board of Directors and/or the Executive Committee.


                                   ARTICLE IX
               Compensation of Directors and Members of Committees

            Section 1. Directors and associate  directors of the Company,  other
than salaried officers of the Company,  shall be paid such reasonable  honoraria
or fees for  attending  meetings  of the  Board  of  Directors  as the  Board of
Directors may from time to time determine. Directors and associate directors who
serve as members of  committees,  other than salaried  employees of the Company,
shall be paid such  reasonable  honoraria  or fees for  services  as  members of
committees  as the Board of  Directors  shall  from time to time  determine  and
directors  and  associate  directors  may be  employed  by the  Company for such
special  services as the Board of Directors may from time to time  determine and
shall be paid for such special services so performed reasonable  compensation as
may be determined by the Board of Directors.


                                    ARTICLE X
                                 Indemnification

            Section 1. (A) The Corporation shall indemnify and hold harmless, to
the fullest  extent  permitted by applicable  law as it presently  exists or may
hereafter be amended,  any person who was or is made or is threatened to be made
a party or is  otherwise  involved in any action,  suit or  proceeding,  whether
civil,  criminal,  administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal representative, is or was
a director,  officer,  employee or agent of the Corporation or is or was serving
at the request of the Corporation as a director, officer, employee, fiduciary or
agent  of  another  corporation  or  of a  partnership,  joint  venture,  trust,
enterprise  or  non-profit  entity,  including  service with respect to employee
benefit plans,  against all liability and loss suffered and expenses  reasonably
incurred by such person.  The Corporation shall indemnify a person in connection
with a proceeding initiated by such person only if the proceeding was authorized
by the Board of Directors of the Corporation.

                             (B) The Corporation shall pay the expenses incurred
in  defending  any  proceeding  in advance of its final  disposition,  provided,
however,  that the payment of expenses  incurred by a Director or officer in his
capacity  as a Director  or officer in advance of the final  disposition  of the
proceeding  shall be made only upon receipt of an undertaking by the Director or
officer to repay all amounts advanced if it should be ultimately determined that
the Director or officer is not entitled to be indemnified  under this Article or
otherwise.

                             (C) If a claim for  indemnification  or  payment of
expenses,  under this  Article X is not paid in full within  ninety days after a
written  claim  therefor has been received by the  Corporation  the claimant may
file suit to recover the unpaid amount of such claim and, if


                                      -25-
<PAGE>

successful  in whole or in part,  shall be  entitled  to be paid the  expense of
prosecuting such claim. In any such action the Corporation shall have the burden
of proving that the claimant was not entitled to the  requested  indemnification
of payment of expenses under applicable law.

                             (D) The  rights  conferred  on any  person  by this
Article X shall not be  exclusive of any other rights which such person may have
or  hereafter  acquire  under any  statute,  provision  of the Charter or Act of
Incorporation,  these By-Laws,  agreement, vote of stockholders or disinterested
Directors or otherwise.

                             (E) Any  repeal or  modification  of the  foregoing
provisions of this Article X shall not adversely  affect any right or protection
hereunder of any person in respect of any act or omission occurring prior to the
time of such repeal or modification.


                                   ARTICLE XI
                            Amendments to the By-Laws

            Section 1. These  By-Laws may be altered,  amended or  repealed,  in
whole or in part,  and any new  By-Law or  By-Laws  adopted  at any  regular  or
special  meeting of the Board of  Directors by a vote of the majority of all the
members of the Board of Directors then in office.




                                      -26-
<PAGE>

                                    EXHIBIT C




                             Section 321(b) Consent


            Pursuant to Section  321(b) of the Trust  Indenture  Act of 1939, as
amended,  Wilmington  Trust Company hereby consents that reports of examinations
by Federal, State,  Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon requests therefor.



                                        WILMINGTON TRUST COMPANY


Dated:    January 10, 2000              By: /s/ Donald G. MacKelcan
       ------------------------             ------------------------------------
                                        Name: Donald G. MacKelcan
                                        Title: Vice President




<PAGE>

                                    EXHIBIT D



                                     NOTICE


         This form is  intended  to assist  state  nonmember  banks and
         savings banks with state publication requirements.  It has not
         been approved by any state banking authorities.  Refer to your
         appropriate   state   banking   authorities   for  your  state
         publication requirements.



R E P O R T   O F   C O N D I T I O N

Consolidating domestic subsidiaries of the

           WILMINGTON TRUST COMPANY               of        WILMINGTON
- --------------------------------------------------  ----------------------------
                 Name of Bank                                  City

in the State of   DELAWARE  , at the close of business on September 30, 1999.
               -------------

<TABLE>
<CAPTION>
ASSETS                                                                                         Thousands of dollars
<S>                                                                                                       <C>
Cash and balances due from depository institutions:
         Noninterest-bearing balances and currency and coins................................................182,666
         Interest-bearing balances................................................................................0
Held-to-maturity securities..................................................................................34,128
Available-for-sale securities.............................................................................1,644,067
Federal funds sold and securities purchased under agreements to resell......................................259,962
Loans and lease financing receivables:
         Loans and leases, net of unearned income...............4,251,934
         LESS:  Allowance for loan and lease losses................71,014
         LESS:  Allocated transfer risk reserve.........................0
         Loans and leases, net of unearned income, allowance, and reserve.................................4,180,920
Assets held in trading accounts...................................................................................0
Premises and fixed assets (including capitalized leases)....................................................138,196
Other real estate owned.........................................................................................976
Investments in unconsolidated subsidiaries and associated companies...........................................1,452
Customers' liability to this bank on acceptances outstanding......................................................0
Intangible assets.............................................................................................5,092
Other assets................................................................................................142,444
Total assets..............................................................................................6,589,903



                                                          CONTINUED ON NEXT PAGE



                                      -28-
<PAGE>


LIABILITIES

Deposits:
In domestic offices.......................................................................................4,886,770
         Noninterest-bearing..................1,084,581
         Interest-bearing.....................3,802,189
Federal funds purchased and Securities sold under agreements to repurchase..................................387,343
Demand notes issued to the U.S. Treasury.....................................................................69,491
Trading liabilities (from Schedule RC-D)..........................................................................0
Other borrowed money:.......................................................................................///////
         With original maturity of one year or less.........................................................655,000
         With original maturity of more than one year........................................................43,000
Bank's liability on acceptances executed and outstanding..........................................................0
Subordinated notes and debentures.................................................................................0
Other liabilities (from Schedule RC-G).......................................................................84,722
Total liabilities.........................................................................................6,126,326


EQUITY CAPITAL

Perpetual preferred stock and related surplus.....................................................................0
Common Stock....................................................................................................500
Surplus (exclude all surplus related to preferred stock).....................................................62,118
Undivided profits and capital reserves......................................................................417,321
Net unrealized holding gains (losses) on available-for-sale securities.....................................(16,362)
Total equity capital........................................................................................463,577
Total liabilities, limited-life preferred stock, and equity capital.......................................6,589,903

</TABLE>


                                      -29-



                                              Registration No.:
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1

         STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2)

                            WILMINGTON TRUST COMPANY
               (Exact name of trustee as specified in its charter)

        Delaware                                        51-0055023
(State of incorporation)                    (I.R.S. employer identification no.)

                               Rodney Square North
                            1100 North Market Street
                           Wilmington, Delaware 19890
                    (Address of principal executive offices)

                               Cynthia L. Corliss
                        Vice President and Trust Counsel
                            Wilmington Trust Company
                               Rodney Square North
                           Wilmington, Delaware 19890
                                 (302) 651-8516
            (Name, address and telephone number of agent for service)

                       SOUTHERN FINANCIAL CAPITAL TRUST I
                        SOUTHERN FINANCIAL BANCORP, INC.

               (Exact name of obligor as specified in its charter)

       Delaware                                         [Applied For]
       Virginia                                          54-1779978
(State of incorporation)                    (I.R.S. employer identification no.)


        37 East Main Street
            Warrenton, VA                                   20186
(Address of principal executive offices)                  (Zip Code)

            Capital Securities of Southern Financial Capital Trust I
                       (Title of the indenture securities)


================================================================================
<PAGE>


ITEM 1.     GENERAL INFORMATION.

                    Furnish the following information as to the trustee:

            (a)     Name and address of each examining or supervising  authority
                    to which it is subject.


                    Federal Deposit Insurance Co.        State Bank Commissioner
                    Five Penn Center                            Dover, Delaware
                    Suite #2901
                    Philadelphia, PA

            (b)     Whether it is authorized to exercise corporate trust powers.


                    The  trustee  is  authorized  to  exercise  corporate  trust
            powers.

ITEM 2.     AFFILIATIONS WITH THE OBLIGOR.

                    If the obligor is an affiliate of the trustee, describe each
            affiliation:

                    Based upon an  examination  of the books and  records of the
            trustee and upon information  furnished by the obligor,  the obligor
            is not an affiliate of the trustee.

ITEM 3.     LIST OF EXHIBITS.

                    List below all exhibits  filed as part of this  Statement of
            Eligibility and Qualification.

            A.      Copy of the  Charter  of  Wilmington  Trust  Company,  which
                    includes the  certificate  of authority of Wilmington  Trust
                    Company  to  commence  business  and  the  authorization  of
                    Wilmington Trust Company to exercise corporate trust powers.
            B.      Copy of By-Laws of Wilmington Trust Company.
            C.      Consent of  Wilmington  Trust  Company  required  by Section
                    321(b) of Trust Indenture Act.
            D.      Copy of most recent Report of Condition of Wilmington  Trust
                    Company.

            Pursuant to the  requirements of the Trust Indenture Act of 1939, as
amended,  the trustee,  Wilmington  Trust Company,  a corporation  organized and
existing  under  the  laws of  Delaware,  has  duly  caused  this  Statement  of
Eligibility  to be  signed  on its  behalf by the  undersigned,  thereunto  duly
authorized,  all in the City of Wilmington and State of Delaware on the 10th day
of January, 2000.


                                               WILMINGTON TRUST COMPANY
[SEAL]

Attest: /s/ Patricia A. Evans                  By: /s/ Donald G. MacKelcan
        -----------------------------              -----------------------------
        Assistant Secretary                        Name: Donald G. MacKelcan
                                                   Title: Vice President



                                       -2-

<PAGE>


                                    EXHIBIT A

                                 AMENDED CHARTER

                            Wilmington Trust Company

                              Wilmington, Delaware

                           As existing on May 9, 1987

                                 Amended Charter

                                       or

                              Act of Incorporation

                                       of

                            Wilmington Trust Company

            Wilmington Trust Company,  originally  incorporated by an Act of the
General  Assembly of the State of Delaware,  entitled "An Act to Incorporate the
Delaware Guarantee and Trust Company", approved March 2, A.D. 1901, and the name
of which company was changed to "Wilmington Trust Company" by an amendment filed
in the Office of the Secretary of State on March 18, A.D.  1903, and the Charter
or Act of  Incorporation of which company has been from time to time amended and
changed by merger agreements pursuant to the corporation law for state banks and
trust  companies  of the  State of  Delaware,  does  hereby  alter and amend its
Charter or Act of Incorporation so that the same as so altered and amended shall
in its entirety read as follows:

            First: - The name of this corporation is Wilmington Trust Company.

            Second:  - The  location  of its  principal  office  in the State of
            Delaware  is at  Rodney  Square  North,  in the City of  Wilmington,
            County of New Castle;  the name of its resident  agent is Wilmington
            Trust Company whose address is Rodney Square North, in said City. In
            addition to such principal  office,  the said corporation  maintains
            and  operates  branch  offices  in the City of  Newark,  New  Castle
            County,  Delaware, the Town of Newport, New Castle County, Delaware,
            at Claymont, New Castle County, Delaware, at Greenville,  New Castle
            County  Delaware,  and at Milford  Cross Roads,  New Castle  County,
            Delaware,  and shall be  empowered  to open,  maintain  and  operate
            branch offices at Ninth and Shipley  Streets,  418 Delaware  Avenue,
            2120  Market  Street,  and 3605  Market  Street,  all in the City of
            Wilmington,  New Castle  County,  Delaware,  and such  other  branch
            offices or places of business as may be authorized from time to time
            by the agency or agencies of the government of the State of Delaware
            empowered



                                      -3-
<PAGE>

            to confer such authority.

            Third: - (a) The nature of the business and the objects and purposes
            proposed  to  be   transacted,   promoted  or  carried  on  by  this
            Corporation  are to do any or all of the things herein  mentioned as
            fully and to the same  extent as natural  persons  might or could do
            and in any part of the world, viz.:

                    (1) To sue and be sued,  complain and defend in any Court of
                    law or equity and to make and use a common  seal,  and alter
                    the seal at pleasure, to hold, purchase, convey, mortgage or
                    otherwise deal in real and personal estate and property, and
                    to appoint  such  officers and agents as the business of the
                    Corporation shall require,  to make by-laws not inconsistent
                    with the  Constitution  or laws of the  United  States or of
                    this State, to discount  bills,  notes or other evidences of
                    debt, to receive deposits of money, or securities for money,
                    to buy gold and silver bullion and foreign coins, to buy and
                    sell bills of exchange,  and generally to use,  exercise and
                    enjoy all the  powers,  rights,  privileges  and  franchises
                    incident to a corporation  which are proper or necessary for
                    the  transaction of the business of the  Corporation  hereby
                    created.

                    (2) To insure titles to real and personal  property,  or any
                    estate or interests therein,  and to guarantee the holder of
                    such  property,  real or  personal,  against  any  claim  or
                    claims,  adverse to his interest therein, and to prepare and
                    give  certificates of title for any lands or premises in the
                    State of Delaware, or elsewhere.

                    (3) To act as  factor,  agent,  broker  or  attorney  in the
                    receipt,  collection,  custody, investment and management of
                    funds,  and the purchase,  sale,  management and disposal of
                    property of all descriptions, and to prepare and execute all
                    papers which may be necessary or proper in such business.

                    (4)  To  prepare  and  draw  agreements,  contracts,  deeds,
                    leases,  conveyances,  mortgages,  bonds and legal papers of
                    every   description,   and  to  carry  on  the  business  of
                    conveyancing in all its branches.

                    (5) To receive upon deposit for safekeeping money,  jewelry,
                    plate,  deeds, bonds and any and all other personal property
                    of every  sort and  kind,  from  executors,  administrators,
                    guardians,  public officers,  courts, receivers,  assignees,
                    trustees,  and from  all  fiduciaries,  and  from all  other
                    persons and individuals,  and from all corporations  whether
                    state,  municipal,  corporate or private, and to rent boxes,
                    safes, vaults and other receptacles for such property.

                    (6) To  act  as  agent  or  otherwise  for  the  purpose  of
                    registering,    issuing,   certificating,    countersigning,
                    transferring  or  underwriting  the  stock,  bonds  or other
                    obligations  of  any  corporation,   association,  state  or
                    municipality, and may



                                      -4-
<PAGE>

                    receive and manage any sinking  fund  therefor on such terms
                    as may be agreed upon between the two  parties,  and in like
                    manner  may  act  as   Treasurer  of  any   corporation   or
                    municipality.

                    (7) To act as  Trustee  under any deed of  trust,  mortgage,
                    bond or other instrument issued by any state,  municipality,
                    body politic,  corporation,  association  or person,  either
                    alone or in  conjunction  with any other  person or persons,
                    corporation or corporations.

                    (8) To guarantee the validity,  performance or effect of any
                    contract or agreement,  and the fidelity of persons  holding
                    places of  responsibility or trust; to become surety for any
                    person,  or persons,  for the  faithful  performance  of any
                    trust, office, duty, contract or agreement, either by itself
                    or  in  conjunction  with  any  other  person,  or  persons,
                    corporation,  or  corporations,  or in  like  manner  become
                    surety upon any bond,  recognizance,  obligation,  judgment,
                    suit,  order, or decree to be entered in any court of record
                    within the State of Delaware or elsewhere,  or which may now
                    or hereafter be required by any law, judge, officer or court
                    in the State of Delaware or elsewhere.

                    (9) To act  by  any  and  every  method  of  appointment  as
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor, administrator, guardian, bailee, or
                    in any  other  trust  capacity  in the  receiving,  holding,
                    managing, and disposing of any and all estates and property,
                    real,  personal  or  mixed,  and  to be  appointed  as  such
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor,  administrator,  guardian or bailee
                    by any persons, corporations,  court, officer, or authority,
                    in the State of Delaware or  elsewhere;  and  whenever  this
                    Corporation  is so  appointed  by any  person,  corporation,
                    court,  officer  or  authority  such  trustee,   trustee  in
                    bankruptcy,  receiver,  assignee,  assignee  in  bankruptcy,
                    executor,  administrator,  guardian, bailee, or in any other
                    trust  capacity,  it shall not be required to give bond with
                    surety,  but its  capital  stock  shall be taken and held as
                    security for the performance of the duties devolving upon it
                    by such appointment.

                    (10)  And for its  care,  management  and  trouble,  and the
                    exercise  of any of its  powers  hereby  given,  or for  the
                    performance  of any of the duties which it may  undertake or
                    be called  upon to  perform,  or for the  assumption  of any
                    responsibility  the  said  Corporation  may be  entitled  to
                    receive a proper compensation.

                    (11) To purchase,  receive,  hold and own bonds,  mortgages,
                    debentures,  shares of capital stock, and other  securities,
                    obligations, contracts and evidences of indebtedness, of any
                    private,  public or municipal corporation within and without
                    the State of Delaware,  or of the  Government  of the United
                    States,  or of any state,  territory,  colony, or possession
                    thereof, or of any foreign government or country;


                                      -5-
<PAGE>

                    to receive,  collect,  receipt for, and dispose of interest,
                    dividends  and  income  upon  and  from  any of  the  bonds,
                    mortgages,  debentures,  notes,  shares  of  capital  stock,
                    securities,    obligations,    contracts,    evidences    of
                    indebtedness and other property held and owned by it, and to
                    exercise   in   respect  of  all  such   bonds,   mortgages,
                    debentures,  notes,  shares of  capital  stock,  securities,
                    obligations,  contracts, evidences of indebtedness and other
                    property,  any and all the rights,  powers and privileges of
                    individual  owners  thereof,  including  the  right  to vote
                    thereon; to invest and deal in and with any of the moneys of
                    the  Corporation  upon such securities and in such manner as
                    it may think fit and  proper,  and from time to time to vary
                    or realize such  investments;  to issue bonds and secure the
                    same by  pledges or deeds of trust or  mortgages  of or upon
                    the whole or any part of the  property  held or owned by the
                    Corporation,  and to sell and pledge such bonds, as and when
                    the Board of Directors shall determine, and in the promotion
                    of its said  corporate  business  of  investment  and to the
                    extent  authorized by law, to lease,  purchase,  hold, sell,
                    assign,  transfer,  pledge,  mortgage  and  convey  real and
                    personal  property  of any name and nature and any estate or
                    interest therein.

            (b) In  furtherance  of,  and  not  in  limitation,  of  the  powers
            conferred  by the  laws  of the  State  of  Delaware,  it is  hereby
            expressly  provided  that the said  Corporation  shall also have the
            following powers:

                    (1) To do any or all of the things herein set forth,  to the
                    same extent as natural persons might or could do, and in any
                    part of the world.

                    (2)  To  acquire  the  good  will,   rights,   property  and
                    franchises  and to  undertake  the  whole or any part of the
                    assets and liabilities of any person,  firm,  association or
                    corporation,  and to pay for the same in cash, stock of this
                    Corporation, bonds or otherwise; to hold or in any manner to
                    dispose  of  the  whole  or any  part  of  the  property  so
                    purchased;  to conduct in any lawful manner the whole or any
                    part of any  business so  acquired,  and to exercise all the
                    powers  necessary or convenient in and about the conduct and
                    management of such business.

                    (3) To take, hold, own, deal in, mortgage or otherwise lien,
                    and to lease,  sell,  exchange,  transfer,  or in any manner
                    whatever  dispose  of  property,  real,  personal  or mixed,
                    wherever situated.

                    (4) To enter into, make,  perform and carry out contracts of
                    every   kind  with  any   person,   firm,   association   or
                    corporation, and, without limit as to amount, to draw, make,
                    accept,  endorse,  discount,  execute  and issue  promissory
                    notes,   drafts,   bills  of  exchange,   warrants,   bonds,
                    debentures,    and   other    negotiable   or   transferable
                    instruments.

                    (5) To have one or more  offices,  to carry on all or any of
                    its operations and  businesses,  without  restriction to the
                    same extent as natural persons might or



                                      -6-
<PAGE>

                    could do, to purchase or otherwise acquire, to hold, own, to
                    mortgage,  sell,  convey or  otherwise  dispose of, real and
                    personal  property,  of every class and description,  in any
                    State,  District,  Territory or Colony of the United States,
                    and in any foreign country or place.

                    (6) It is the  intention  that  the  objects,  purposes  and
                    powers  specified  and clauses  contained in this  paragraph
                    shall (except where  otherwise  expressed in said paragraph)
                    be nowise limited or restricted by reference to or inference
                    from the  terms of any  other  clause  of this or any  other
                    paragraph in this  charter,  but that the objects,  purposes
                    and  powers  specified  in  each  of  the  clauses  of  this
                    paragraph shall be regarded as independent objects, purposes
                    and powers.

            Fourth:  - (a) The total  number of shares of all  classes  of stock
            which the  Corporation  shall have  authority  to issue is forty-one
            million (41,000,000) shares, consisting of:

                    (1) One million  (1,000,000)  shares of Preferred stock, par
                    value   $10.00  per  share   (hereinafter   referred  to  as
                    "Preferred Stock"); and

                    (2) Forty million  (40,000,000)  shares of Common Stock, par
                    value  $1.00 per share  (hereinafter  referred to as "Common
                    Stock").

            (b) Shares of Preferred Stock may be issued from time to time in one
            or more series as may from time to time be  determined  by the Board
            of Directors  each of said series to be distinctly  designated.  All
            shares of any one series of Preferred  Stock shall be alike in every
            particular,  except  that  there may be  different  dates from which
            dividends, if any, thereon shall be cumulative,  if made cumulative.
            The voting powers and the preferences  and relative,  participating,
            optional  and other  special  rights of each  such  series,  and the
            qualifications,  limitations or  restrictions  thereof,  if any, may
            differ  from  those  of  any  and  all  other  series  at  any  time
            outstanding;  and,  subject to the  provisions of  subparagraph 1 of
            Paragraph (c) of this Article Fourth,  the Board of Directors of the
            Corporation  is  hereby  expressly   granted  authority  to  fix  by
            resolution  or  resolutions  adopted  prior to the  issuance  of any
            shares of a particular  series of Preferred Stock, the voting powers
            and the designations,  preferences and relative,  optional and other
            special rights, and the qualifications, limitations and restrictions
            of such series,  including,  but without  limiting the generality of
            the foregoing, the following:

                    (1) The distinctive designation of, and the number of shares
                    of Preferred Stock which shall constitute such series, which
                    number may be increased (except where otherwise  provided by
                    the  Board of  Directors)  or  decreased  (but not below the
                    number of shares thereof then outstanding) from time to time
                    by like action of the Board of Directors;

                    (2)  The  rate  and  times  at  which,  and  the  terms  and
                    conditions on which,  dividends,  if any, on Preferred Stock
                    of such series shall be paid, the extent of the



                                      -7-
<PAGE>

                    preference  or  relation,  if any, of such  dividends to the
                    dividends  payable on any other class or classes,  or series
                    of the  same or  other  class  of  stock  and  whether  such
                    dividends shall be cumulative or non-cumulative;

                    (3) The right,  if any, of the holders of Preferred Stock of
                    such series to convert  the same into or  exchange  the same
                    for,  shares of any other  class or classes or of any series
                    of the same or any other  class or  classes  of stock of the
                    Corporation  and the terms and conditions of such conversion
                    or exchange;

                    (4) Whether or not  Preferred  Stock of such series shall be
                    subject to redemption,  and the  redemption  price or prices
                    and the time or times at which, and the terms and conditions
                    on which, Preferred Stock of such series may be redeemed.

                    (5) The rights, if any, of the holders of Preferred Stock of
                    such series upon the voluntary or  involuntary  liquidation,
                    merger,  consolidation,  distribution  or  sale  of  assets,
                    dissolution or winding-up, of the Corporation.

                    (6) The terms of the sinking fund or  redemption or purchase
                    account,  if any, to be provided for the Preferred  Stock of
                    such series; and

                    (7) The voting powers, if any, of the holders of such series
                    of  Preferred   Stock  which  may,   without   limiting  the
                    generality of the foregoing  include the right,  voting as a
                    series  or by  itself  or  together  with  other  series  of
                    Preferred Stock or all series of Preferred Stock as a class,
                    to elect one or more  directors of the  Corporation if there
                    shall have been a default in the payment of dividends on any
                    one  or  more  series  of  Preferred  Stock  or  under  such
                    circumstances  and  on  such  conditions  as  the  Board  of
                    Directors may determine.

            (c)  (1)  After  the  requirements   with  respect  to  preferential
            dividends  on the  Preferred  Stock  (fixed in  accordance  with the
            provisions  of section (b) of this Article  Fourth),  if any,  shall
            have been met and after the Corporation shall have complied with all
            the requirements,  if any, with respect to the setting aside of sums
            as  sinking  funds or  redemption  or  purchase  accounts  (fixed in
            accordance  with  the  provisions  of  section  (b) of this  Article
            Fourth), and subject further to any conditions which may be fixed in
            accordance  with  the  provisions  of  section  (b) of this  Article
            Fourth,  then and not otherwise the holders of Common Stock shall be
            entitled to receive such  dividends as may be declared  from time to
            time by the Board of Directors.

                    (2) After  distribution in full of the preferential  amount,
                    if any,  (fixed in accordance with the provisions of section
                    (b)  of  this  Article  Fourth),  to be  distributed  to the
                    holders  of  Preferred  Stock in the event of  voluntary  or
                    involuntary  liquidation,  distribution  or sale of  assets,
                    dissolution or winding-up,  of the Corporation,  the holders
                    of the Common  Stock shall be entitled to receive all of the
                    remaining   assets   of  the   Corporation,   tangible   and
                    intangible, of



                                      -8-
<PAGE>

                    whatever kind  available for  distribution  to  stockholders
                    ratably  in  proportion  to the  number  of shares of Common
                    Stock held by them respectively.

                    (3) Except as may  otherwise  be  required  by law or by the
                    provisions  of  such  resolution  or  resolutions  as may be
                    adopted by the Board of Directors pursuant to section (b) of
                    this Article Fourth,  each holder of Common Stock shall have
                    one vote in respect  of each  share of Common  Stock held on
                    all matters voted upon by the stockholders.

            (d) No holder  of any of the  shares of any class or series of stock
            or of options,  warrants or other  rights to purchase  shares of any
            class or series of stock or of other  securities of the  Corporation
            shall have any  preemptive  right to purchase or  subscribe  for any
            unissued  stock of any class or series or any  additional  shares of
            any class or series  to be issued by reason of any  increase  of the
            authorized  capital stock of the Corporation of any class or series,
            or  bonds,   certificates  of  indebtedness,   debentures  or  other
            securities  convertible  into  or  exchangeable  for  stock  of  the
            Corporation  of any  class  or  series,  or  carrying  any  right to
            purchase stock of any class or series,  but any such unissued stock,
            additional  authorized  issue of  shares  of any  class or series of
            stock or securities  convertible  into or exchangeable for stock, or
            carrying any right to purchase stock,  may be issued and disposed of
            pursuant to  resolution  of the Board of Directors to such  persons,
            firms, corporations or associations, whether such holders or others,
            and upon  such  terms as may be  deemed  advisable  by the  Board of
            Directors in the exercise of its sole discretion.

            (e) The relative  powers,  preferences  and rights of each series of
            Preferred Stock in relation to the relative powers,  preferences and
            rights of each other series of Preferred  Stock shall, in each case,
            be as  fixed  from  time to time by the  Board of  Directors  in the
            resolution or resolutions  adopted pursuant to authority  granted in
            section  (b) of this  Article  Fourth and the  consent,  by class or
            series  vote or  otherwise,  of the holders of such of the series of
            Preferred  Stock as are from time to time  outstanding  shall not be
            required  for the  issuance by the Board of  Directors  of any other
            series of Preferred Stock whether or not the powers, preferences and
            rights of such other series shall be fixed by the Board of Directors
            as senior  to, or on a parity  with,  the  powers,  preferences  and
            rights  of  such  outstanding  series,  or  any of  them;  provided,
            however,  that the Board of Directors may provide in the  resolution
            or resolutions as to any series of Preferred Stock adopted  pursuant
            to  section  (b) of this  Article  Fourth  that the  consent  of the
            holders  of a  majority  (or  such  greater  proportion  as shall be
            therein  fixed)  of the  outstanding  shares of such  series  voting
            thereon  shall be  required  for the  issuance  of any or all  other
            series of Preferred Stock.

            (f) Subject to the  provisions of section (e),  shares of any series
            of  Preferred  Stock may be issued from time to time as the Board of
            Directors of the  Corporation  shall determine and on such terms and
            for such consideration as shall be fixed by the Board of Directors.


                                      -9-
<PAGE>

            (g)  Shares of Common  Stock may be issued  from time to time as the
            Board of Directors of the  Corporation  shall  determine and on such
            terms and for such  consideration  as shall be fixed by the Board of
            Directors.

            (h) The authorized amount of shares of Common Stock and of Preferred
            Stock may, without a class or series vote, be increased or decreased
            from  time to  time by the  affirmative  vote  of the  holders  of a
            majority of the stock of the Corporation entitled to vote thereon.

            Fifth:  - (a) The business and affairs of the  Corporation  shall be
            conducted  and  managed  by a Board  of  Directors.  The  number  of
            directors  constituting the entire Board shall be not less than five
            nor more than  twenty-five  as fixed  from time to time by vote of a
            majority of the whole Board,  provided,  however, that the number of
            directors  shall not be  reduced  so as to  shorten  the term of any
            director  at the time in  office,  and  provided  further,  that the
            number  of   directors   constituting   the  whole  Board  shall  be
            twenty-four until otherwise fixed by a majority of the whole Board.

            (b) The Board of Directors  shall be divided into three classes,  as
            nearly  equal  in  number  as the then  total  number  of  directors
            constituting the whole Board permits, with the term of office of one
            class expiring each year. At the annual meeting of  stockholders  in
            1982,  directors  of the first class shall be elected to hold office
            for a term expiring at the next succeeding annual meeting, directors
            of the  second  class  shall be  elected  to hold  office for a term
            expiring at the second  succeeding  annual  meeting and directors of
            the third class shall be elected to hold office for a term  expiring
            at the third succeeding  annual meeting.  Any vacancies in the Board
            of Directors  for any reason,  and any newly  created  directorships
            resulting from any increase in the  directors,  may be filled by the
            Board of Directors,  acting by a majority of the  directors  then in
            office,  although  less than a quorum,  and any  directors so chosen
            shall hold office until the next annual  election of  directors.  At
            such  election,  the  stockholders  shall elect a successor  to such
            director  to hold  office  until the next  election of the class for
            which such  director  shall have been chosen and until his successor
            shall be  elected  and  qualified.  No  decrease  in the  number  of
            directors shall shorten the term of any incumbent director.

            (c)  Notwithstanding  any other provisions of this Charter or Act of
            Incorporation or the By-Laws of the Corporation (and notwithstanding
            the fact that some lesser  percentage  may be specified by law, this
            Charter or Act of Incorporation or the By-Laws of the  Corporation),
            any director or the entire Board of Directors of the Corporation may
            be removed at any time without  cause,  but only by the  affirmative
            vote of the holders of two-thirds or more of the outstanding  shares
            of capital stock of the  Corporation  entitled to vote  generally in
            the election of directors (considered for this purpose as one class)
            cast at a meeting of the stockholders called for that purpose.

            (d)  Nominations  for the election of  directors  may be made by the
            Board of  Directors or by any  stockholder  entitled to vote for the
            election of directors. Such nominations shall


                                      -10-
<PAGE>

            be made by notice in  writing,  delivered  or mailed by first  class
            United  States  mail,  postage  prepaid,  to  the  Secretary  of the
            Corporation not less than 14 days nor more than 50 days prior to any
            meeting of the  stockholders  called for the election of  directors;
            provided,  however, that if less than 21 days' notice of the meeting
            is given to stockholders,  such written notice shall be delivered or
            mailed, as prescribed, to the Secretary of the Corporation not later
            than the close of the seventh day  following the day on which notice
            of the meeting  was mailed to  stockholders.  Notice of  nominations
            which are proposed by the Board of  Directors  shall be given by the
            Chairman on behalf of the Board.

            (e) Each notice under  subsection  (d) shall set forth (i) the name,
            age,  business  address  and,  if known,  residence  address of each
            nominee  proposed in such notice,  (ii) the principal  occupation or
            employment  of such  nominee and (iii) the number of shares of stock
            of the  Corporation  which  are  beneficially  owned  by  each  such
            nominee.

            (f) The Chairman of the meeting may, if the facts warrant, determine
            and  declare  to the  meeting  that a  nomination  was  not  made in
            accordance  with  the  foregoing  procedure,  and  if he  should  so
            determine,  he shall so declare  to the  meeting  and the  defective
            nomination shall be disregarded.

            (g) No  action  required  to be taken  or which  may be taken at any
            annual or special  meeting of stockholders of the Corporation may be
            taken without a meeting, and the power of stockholders to consent in
            writing,  without  a  meeting,  to  the  taking  of  any  action  is
            specifically denied.

            Sixth:  - The  Directors  shall  choose  such  officers,  agents and
            servants  as may be provided in the By-Laws as they may from time to
            time find necessary or proper.

            Seventh:  - The Corporation  hereby created is hereby given the same
            powers,  rights and privileges as may be conferred upon corporations
            organized  under  the Act  entitled  "An  Act  Providing  a  General
            Corporation  Law",  approved  March 10,  1899,  as from time to time
            amended.

            Eighth: - This Act shall be deemed and taken to be a private Act.

            Ninth: - This Corporation is to have perpetual existence.

            Tenth: - The Board of Directors,  by resolution passed by a majority
            of the whole Board,  may designate any of their number to constitute
            an Executive Committee,  which Committee,  to the extent provided in
            said  resolution,  or in the By-Laws of the Company,  shall have and
            may  exercise  all of the  powers of the Board of  Directors  in the
            management of the business and affairs of the Corporation, and shall
            have power to authorize the seal of the Corporation to be affixed to
            all papers which may require it.


                                      -11-
<PAGE>

            Eleventh:  - The private property of the  stockholders  shall not be
            liable for the payment of corporate debts to any extent whatever.

            Twelfth:  - The Corporation may transact business in any part of the
            world.

            Thirteenth: - The Board of Directors of the Corporation is expressly
            authorized to make,  alter or repeal the By-Laws of the  Corporation
            by a vote of the majority of the entire Board.  The stockholders may
            make,  alter or repeal  any By-Law  whether or not  adopted by them,
            provided however,  that any such additional By-Laws,  alterations or
            repeal may be adopted only by the affirmative vote of the holders of
            two-thirds or more of the outstanding shares of capital stock of the
            Corporation  entitled to vote generally in the election of directors
            (considered for this purpose as one class).

            Fourteenth: - Meetings of the Directors may be held outside
            of the State of  Delaware at such places as may be from time to time
            designated by the Board, and the Directors may keep the books of the
            Company  outside of the State of  Delaware  at such places as may be
            from time to time designated by them.

            Fifteenth: - (a) (1) In addition to any affirmative vote required by
            law, and except as otherwise  expressly provided in sections (b) and
            (c) of this Article Fifteenth:

                    (A) any merger or  consolidation  of the  Corporation or any
                    Subsidiary  (as  hereinafter  defined)  with or into (i) any
                    Interested  Stockholder (as hereinafter defined) or (ii) any
                    other  corporation  (whether  or not  itself  an  Interested
                    Stockholder),  which,  after such  merger or  consolidation,
                    would  be  an  Affiliate  (as  hereinafter  defined)  of  an
                    Interested Stockholder, or

                    (B) any sale, lease, exchange, mortgage, pledge, transfer or
                    other disposition (in one transaction or a series of related
                    transactions)  to or with any Interested  Stockholder or any
                    Affiliate of any Interested Stockholder of any assets of the
                    Corporation  or any  Subsidiary  having  an  aggregate  fair
                    market value of $1,000,000 or more, or

                    (C) the  issuance  or  transfer  by the  Corporation  or any
                    Subsidiary  (in  one  transaction  or a  series  of  related
                    transactions)  of any  securities of the  Corporation or any
                    Subsidiary to any Interested Stockholder or any Affiliate of
                    any Interested  Stockholder in exchange for cash, securities
                    or other  property  (or a  combination  thereof)  having  an
                    aggregate fair market value of $1,000,000 or more, or

                    (D) the adoption of any plan or proposal for the liquidation
                    or dissolution of the Corporation, or

                    (E)  any  reclassification  of  securities   (including  any
                    reverse   stock   split),   or   recapitalization   of   the
                    Corporation, or any merger or consolidation of the


                                      -12-
<PAGE>

                    Corporation  with  any of its  Subsidiaries  or any  similar
                    transaction  (whether  or not  with  or  into  or  otherwise
                    involving an Interested  Stockholder)  which has the effect,
                    directly or  indirectly,  of  increasing  the  proportionate
                    share of the  outstanding  shares  of any class of equity or
                    convertible  securities of the Corporation or any Subsidiary
                    which is  directly  or  indirectly  owned by any  Interested
                    Stockholder, or any Affiliate of any Interested Stockholder,

shall require the affirmative  vote of the holders of at least two-thirds of the
outstanding  shares  of  capital  stock  of the  Corporation  entitled  to  vote
generally  in the  election  of  directors,  considered  for the purpose of this
Article Fifteenth as one class ("Voting Shares"). Such affirmative vote shall be
required  notwithstanding  the fact that no vote may be  required,  or that some
lesser percentage may be specified, by law or in any agreement with any national
securities exchange or otherwise.

                           (2) The term "business  combination"  as used in this
                           Article Fifteenth shall mean any transaction which is
                           referred to in any one or more of clauses (A) through
                           (E) of paragraph 1 of the section (a).

                    (b) The provisions of section (a) of this Article  Fifteenth
                    shall  not  be   applicable  to  any   particular   business
                    combination and such business combination shall require only
                    such  affirmative  vote as is  required by law and any other
                    provisions of the Charter or Act of Incorporation or By-Laws
                    if such business combination has been approved by a majority
                    of the whole Board.

                    (c) For the purposes of this Article Fifteenth:

            (1) A "person" shall mean any individual, firm, corporation or other
            entity.

            (2) "Interested  Stockholder" shall mean, in respect of any business
            combination,   any  person  (other  than  the   Corporation  or  any
            Subsidiary) who or which as of the record date for the determination
            of  stockholders  entitled to notice of and to vote on such business
            combination,  or immediately  prior to the  consummation of any such
            transaction:

                    (A) is the beneficial owner, directly or indirectly, of more
                    than 10% of the Voting Shares, or

                    (B) is an  Affiliate  of  the  Corporation  and at any  time
                    within two years  prior  thereto was the  beneficial  owner,
                    directly  or  indirectly,  of not less  than 10% of the then
                    outstanding voting Shares, or

                    (C) is an  assignee  of or has  otherwise  succeeded  in any
                    share of capital stock of the Corporation  which were at any
                    time within two years prior  thereto  beneficially  owned by
                    any Interested Stockholder, and such assignment or


                                      -13-
<PAGE>

                    succession   shall  have   occurred   in  the  course  of  a
                    transaction or series of transactions not involving a public
                    offering within the meaning of the Securities Act of 1933.

            (3) A person shall be the "beneficial owner" of any Voting Shares:

                    (A)  which  such  person  or  any  of  its   Affiliates  and
                    Associates (as hereafter defined) beneficially own, directly
                    or indirectly, or

                    (B) which such person or any of its Affiliates or Associates
                    has  (i)  the  right  to  acquire  (whether  such  right  is
                    exercisable  immediately or only after the passage of time),
                    pursuant to any agreement,  arrangement or  understanding or
                    upon the exercise of  conversion  rights,  exchange  rights,
                    warrants or options, or otherwise, or (ii) the right to vote
                    pursuant to any agreement, arrangement or understanding, or

                    (C) which are beneficially owned, directly or indirectly, by
                    any other person with which such first  mentioned  person or
                    any of its  Affiliates  or  Associates  has  any  agreement,
                    arrangement or  understanding  for the purpose of acquiring,
                    holding,  voting or disposing of any shares of capital stock
                    of the Corporation.

            (4) The outstanding  Voting Shares shall include shares deemed owned
            through application of paragraph (3) above but shall not include any
            other Voting Shares which may be issuable pursuant to any agreement,
            or upon  exercise  of  conversion  rights,  warrants  or  options or
            otherwise.

            (5) "Affiliate" and "Associate"  shall have the respective  meanings
            given those terms in Rule 12b-2 of the General Rules and Regulations
            under the Securities  Exchange Act of 1934, as in effect on December
            31, 1981.

            (6)  "Subsidiary"  shall mean any corporation of which a majority of
            any class of  equity  security  (as  defined  in Rule  3a11-1 of the
            General Rules and Regulations  under the Securities  Exchange Act of
            1934,  as in effect on  December  31,  1981) is owned,  directly  or
            indirectly,  by the  Corporation;  provided,  however,  that for the
            purposes of the  definition of Investment  Stockholder  set forth in
            paragraph (2) of this section (c), the term "Subsidiary"  shall mean
            only a  corporation  of which a  majority  of each  class of  equity
            security is owned, directly or indirectly, by the Corporation.

                    (d) majority of the directors  shall have the power and duty
                    to determine  for the purposes of this Article  Fifteenth on
                    the basis of  information  known to them,  (1) the number of
                    Voting Shares beneficially owned by any person (2) whether a
                    person is an Affiliate or Associate of another,  (3) whether
                    a person has an agreement, arrangement or understanding with
                    another as to the matters  referred to in  paragraph  (3) of
                    section (c), or (4) whether the assets subject to any


                                      -14-
<PAGE>

                    business  combination or the consideration  received for the
                    issuance or transfer of  securities by the  Corporation,  or
                    any  Subsidiary  has  an  aggregate  fair  market  value  of
                    $1,000,000 or more.

                    (e) Nothing  contained  in this Article  Fifteenth  shall be
                    construed  to relieve any  Interested  Stockholder  from any
                    fiduciary obligation imposed by law.

            Sixteenth:  Notwithstanding  any other  provision of this Charter or
            Act of  Incorporation  or the  By-Laws  of the  Corporation  (and in
            addition to any other vote that may be required by law, this Charter
            or Act of Incorporation by the By-Laws), the affirmative vote of the
            holders  of at least  two-thirds  of the  outstanding  shares of the
            capital stock of the  Corporation  entitled to vote generally in the
            election of  directors  (considered  for this  purpose as one class)
            shall be  required  to  amend,  alter or  repeal  any  provision  of
            Articles Fifth,  Thirteenth,  Fifteenth or Sixteenth of this Charter
            or Act of Incorporation.

            Seventeenth:  (a) a Director of this Corporation shall not be liable
            to the  Corporation  or its  stockholders  for monetary  damages for
            breach of  fiduciary  duty as a Director,  except to the extent such
            exemption  from  liability or  limitation  thereof is not  permitted
            under the Delaware  General  Corporation  Laws as the same exists or
            may hereafter be amended.

                    (b) Any repeal or  modification  of the foregoing  paragraph
                    shall not  adversely  affect  any right or  protection  of a
                    Director of the Corporation  existing hereunder with respect
                    to any act or omission  occurring  prior to the time of such
                    repeal or modification."



                                      -15-
<PAGE>


                                    EXHIBIT B

                                     BY-LAWS


                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                         As existing on January 16, 1997




                                      -16-
<PAGE>


                       BY-LAWS OF WILMINGTON TRUST COMPANY


                                    ARTICLE I
                             Stockholders' Meetings

            Section 1. The Annual Meeting of  Stockholders  shall be held on the
third  Thursday in April each year at the principal  office at the Company or at
such other date,  time, or place as may be designated by resolution by the Board
of Directors.

            Section 2. Special meetings of all stockholders may be called at any
time by the Board of Directors, the Chairman of the Board or the President.

            Section 3. Notice of all meetings of the stockholders shall be given
by mailing to each  stockholder  at least ten (10) days before said meeting,  at
his last known address, a written or printed notice fixing the time and place of
such meeting.

            Section 4. A  majority  in the  amount of the  capital  stock of the
Company issued and outstanding on the record date, as herein  determined,  shall
constitute a quorum at all meetings of  stockholders  for the transaction of any
business,  but the holders of a small number of shares may adjourn, from time to
time,  without  further  notice,  until a quorum is  secured.  At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either  in  person  or by  proxy,  for each  share of  stock  registered  in the
stockholder's  name on the books of the  Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                    Directors

            Section 1. The number and  classification  of the Board of Directors
shall be as set forth in the Charter of the Bank.

            Section 2. No person who has  attained the age of  seventy-two  (72)
years shall be nominated  for election to the Board of Directors of the Company,
provided,  however,  that this limitation  shall not apply to any person who was
serving as director of the Company on September 16, 1971.

            Section 3. The class of Directors  so elected  shall hold office for
three years or until their successors are elected and qualified.

            Section 4. The affairs and business of the Company  shall be managed
and conducted by the Board of Directors.

            Section 5. The Board of Directors shall meet at the principal office
of the Company or


                                      -17-
<PAGE>

elsewhere in its  discretion at such times to be determined by a majority of its
members,  or at the  call of the  Chairman  of the  Board  of  Directors  or the
President.

            Section 6. Special  meetings of the Board of Directors may be called
at any time by the Chairman of the Board of Directors or by the  President,  and
shall be called upon the written request of a majority of the directors.

            Section 7. A majority of the directors  elected and qualified  shall
be  necessary  to  constitute  a quorum for the  transaction  of business at any
meeting of the Board of Directors.

            Section 8. Written  notice shall be sent by mail to each director of
any special meeting of the Board of Directors,  and of any change in the time or
place of any regular meeting,  stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

            Section  9.  In  the  event  of  the  death,  resignation,  removal,
inability to act, or disqualification  of any director,  the Board of Directors,
although  less than a quorum,  shall have the right to elect the  successor  who
shall hold office for the  remainder  of the full term of the class of directors
in which the vacancy  occurred,  and until such director's  successor shall have
been duly elected and qualified.

            Section 10. The Board of  Directors at its first  meeting  after its
election by the  stockholders  shall  appoint an  Executive  Committee,  a Trust
Committee, an Audit Committee and a Compensation Committee, and shall elect from
its own members a Chairman of the Board of Directors  and a President who may be
the same  person.  The Board of  Directors  shall also  elect at such  meeting a
Secretary and a Treasurer,  who may be the same person,  may appoint at any time
such other  committees  and elect or appoint such other  officers as it may deem
advisable.  The Board of  Directors  may also elect at such  meeting one or more
Associate Directors.

            Section 11. The Board of Directors  may at any time remove,  with or
without  cause,  any member of any  Committee  appointed by it or any  associate
director or officer elected by it and may appoint or elect his successor.

            Section 12. The Board of Directors may designate an officer to be in
charge of such of the  departments  or  divisions  of the Company as it may deem
advisable.



                                      -18-
<PAGE>

                                   ARTICLE III
                                   Committees

            Section 1.  Executive Committee

                             (A) The  Executive  Committee  shall be composed of
not more than nine members who shall be selected by the Board of Directors  from
its own members and who shall hold office during the pleasure of the Board.

                             (B) The  Executive  Committee  shall  have  all the
powers of the Board of  Directors  when it is not in  session  to  transact  all
business for and in behalf of the Company that may be brought before it.

                             (C)  The  Executive  Committee  shall  meet  at the
principal  office of the Company or elsewhere in its discretion at such times to
be  determined  by a majority of its members,  or at the call of the Chairman of
the  Executive  Committee  or at the  call  of the  Chairman  of  the  Board  of
Directors. The majority of its members shall be necessary to constitute a quorum
for the transaction of business. Special meetings of the Executive Committee may
be held at any time when a quorum is present.

                             (D)  Minutes  of  each  meeting  of  the  Executive
Committee  shall be kept and  submitted  to the Board of  Directors  at its next
meeting.

                             (E)  The  Executive   Committee  shall  advise  and
superintend  all investments  that may be made of the funds of the Company,  and
shall  direct  the  disposal  of the same,  in  accordance  with such  rules and
regulations as the Board of Directors from time to time make.

                             (F)  In  the  event  of  a  state  of  disaster  of
sufficient  severity to prevent the  conduct and  management  of the affairs and
business of the Company by its directors and officers as  contemplated  by these
By-Laws any two  available  members of the  Executive  Committee as  constituted
immediately  prior to such disaster shall  constitute a quorum of that Committee
for the full conduct and  management  of the affairs and business of the Company
in accordance  with the provisions of Article III of these By-Laws;  and if less
than three members of the Trust  Committee is constituted  immediately  prior to
such disaster  shall be available  for the  transaction  of its  business,  such
Executive  Committee  shall  also be  empowered  to  exercise  all of the powers
reserved to the Trust Committee under Article III Section 2 hereof. In the event
of the  unavailability,  at such  time,  of a  minimum  of two  members  of such
Executive  Committee,   any  three  available  directors  shall  constitute  the
Executive  Committee  for the full  conduct  and  management  of the affairs and
business of the Company in  accordance  with the  foregoing  provisions  of this
Section.  This By-Law shall be subject to  implementation  by Resolutions of the
Board of Directors  presently existing or hereafter passed from time to time for
that purpose,  and any provisions of these By-Laws (other than this Section) and
any  resolutions  which are contrary to the provisions of this Section or to the
provisions of any such implementary Resolutions shall


                                      -19-
<PAGE>

be suspended  during such a disaster  period until it shall be determined by any
interim  Executive  Committee  acting under this section that it shall be to the
advantage of the Company to resume the conduct and management of its affairs and
business under all of the other provisions of these By-Laws.

            Section 2.  Trust Committee

                             (A) The Trust  Committee  shall be  composed of not
more than thirteen  members who shall be selected by the Board of  Directors,  a
majority of whom shall be members of the Board of  Directors  and who shall hold
office during the pleasure of the Board.

                             (B)  The  Trust   Committee   shall  have   general
supervision  over the Trust Department and the investment of trust funds, in all
matters, however, being subject to the approval of the Board of Directors.

                             (C) The Trust Committee shall meet at the principal
office  of the  Company  or  elsewhere  in its  discretion  at such  times to be
determined  by a  majority  of its  members  or at the call of its  chairman.  A
majority  of its  members  shall be  necessary  to  constitute  a quorum for the
transaction of business.

                             (D) Minutes of each meeting of the Trust  Committee
shall be kept and promptly submitted to the Board of Directors.

                             (E) The  Trust  Committee  shall  have the power to
appoint Committees and/or designate officers or employees of the Company to whom
supervision  over the  investment of trust funds may be delegated when the Trust
Committee is not in session.

            Section 3.  Audit Committee

                             (A) The Audit  Committee  shall be composed of five
members who shall be selected by the Board of  Directors  from its own  members,
none of whom shall be an officer of the  Company,  and shall hold  office at the
pleasure of the Board.

                             (B)  The  Audit   Committee   shall  have   general
supervision  over the Audit  Division  in all  matters  however  subject  to the
approval of the Board of Directors; it shall consider all matters brought to its
attention by the officer in charge of the Audit Division,  review all reports of
examination of the Company made by any  governmental  agency or such independent
auditor employed for that purpose, and make such recommendations to the Board of
Directors with respect  thereto or with respect to any other matters  pertaining
to auditing the Company as it shall deem desirable.

                             (C) The Audit  Committee  shall meet  whenever  and
wherever  the  majority  of its  members  shall  deem  it to be  proper  for the
transaction of its business,  and a majority of its Committee shall constitute a
quorum.


                                      -20-
<PAGE>

            Section 4.  Compensation Committee

                             (A) The Compensation Committee shall be composed of
not more than five (5) members  who shall be selected by the Board of  Directors
from its own  members  who are not  officers  of the  Company and who shall hold
office during the pleasure of the Board.

                             (B) The  Compensation  Committee  shall in  general
advise  upon all  matters  of  policy  concerning  the  Company  brought  to its
attention by the  management  and from time to time review the management of the
Company, major organizational matters,  including salaries and employee benefits
and specifically shall administer the Executive Incentive Compensation Plan.

                             (C) Meetings of the  Compensation  Committee may be
called at any time by the Chairman of the Compensation  Committee,  the Chairman
of the Board of Directors, or the President of the Company.

            Section 5.  Associate Directors

                             (A) Any person who has served as a director  may be
elected by the Board of Directors as an associate director,  to serve during the
pleasure of the Board.

                             (B) An  associate  director  shall be  entitled  to
attend all directors  meetings and  participate in the discussion of all matters
brought to the Board, with the exception that he would have no right to vote. An
associate  director  will be  eligible  for  appointment  to  Committees  of the
Company,  with the exception of the  Executive  Committee,  Audit  Committee and
Compensation Committee, which must be comprised solely of active directors.

            Section 6.  Absence or Disqualification of Any Member of a Committee

                             (A)  In  the  absence  or  disqualification  of any
member  of any  Committee  created  under  Article  III of the  By-Laws  of this
Company,  the  member  or  members  thereof  present  at  any  meeting  and  not
disqualified  from voting,  whether or not he or they  constitute a quorum,  may
unanimously  appoint  another  member  of the Board of  Directors  to act at the
meeting in the place of any such absent or disqualified member.



                                      -21-
<PAGE>

                                   ARTICLE IV
                                    Officers

            Section 1. The Chairman of the Board of Directors  shall  preside at
all meetings of the Board and shall have such further  authority  and powers and
shall perform such duties as the Board of Directors may from time to time confer
and direct.  He shall also  exercise  such powers and perform such duties as may
from  time to time be agreed  upon  between  himself  and the  President  of the
Company.

            Section 2. The Vice Chairman of the Board.  The Vice Chairman of the
Board of  Directors  shall  preside at all meetings of the Board of Directors at
which the Chairman of the Board shall not be present and shall have such further
authority  and powers and shall perform such duties as the Board of Directors or
the Chairman of the Board may from time to time confer and direct.

            Section 3. The President shall have the powers and duties pertaining
to the  office of the  President  conferred  or  imposed  upon him by statute or
assigned to him by the Board of Directors. In the absence of the Chairman of the
Board the  President  shall have the powers  and duties of the  Chairman  of the
Board.

            Section 4. The Chairman of the Board of  Directors or the  President
as  designated  by the Board of  Directors,  shall  carry into  effect all legal
directions of the Executive  Committee and of the Board of Directors,  and shall
at all  times  exercise  general  supervision  over the  interest,  affairs  and
operations of the Company and perform all duties incident to his office.

            Section  5.  There  may be  one or  more  Vice  Presidents,  however
denominated  by the  Board of  Directors,  who may at any time  perform  all the
duties of the Chairman of the Board of Directors  and/or the  President and such
other  powers  and  duties as may from time to time be  assigned  to them by the
Board of Directors,  the Executive  Committee,  the Chairman of the Board or the
President  and by the officer in charge of the  department  or division to which
they are assigned.

            Section  6. The  Secretary  shall  attend to the giving of notice of
meetings  of the  stockholders  and  the  Board  of  Directors,  as  well as the
Committees  thereof, to the keeping of accurate minutes of all such meetings and
to recording  the same in the minute  books of the  Company.  In addition to the
other notice  requirements of these By-Laws and as may be practicable  under the
circumstances,  all such notices  shall be in writing and mailed well in advance
of the  scheduled  date of any  other  meeting.  He shall  have  custody  of the
corporate  seal  and  shall  affix  the  same to any  documents  requiring  such
corporate seal and to attest the same.

            Section 7. The  Treasurer  shall have general  supervision  over all
assets and liabilities of the Company.  He shall be custodian of and responsible
for all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness  and of all the transactions
of the Company. He shall have general supervision of the expenditures of


                                      -22-
<PAGE>

the Company and shall report to the Board of  Directors at each regular  meeting
of the  condition  of the  Company,  and  perform  such  other  duties as may be
assigned  to him from time to time by the Board of  Directors  of the  Executive
Committee.

            Section  8. There may be a  Controller  who shall  exercise  general
supervision over the internal operations of the Company,  including  accounting,
and  shall  render  to the  Board of  Directors  at  appropriate  times a report
relating to the general condition and internal operations of the Company.

            There  may be one  or  more  subordinate  accounting  or  controller
officers however  denominated,  who may perform the duties of the Controller and
such duties as may be prescribed by the Controller.

            Section 9. The officer designated by the Board of Directors to be in
charge of the Audit  Division  of the  Company  with such  title as the Board of
Directors shall prescribe,  shall report to and be directly  responsible only to
the Board of Directors.

            There  shall  be an  Auditor  and  there  may be one or  more  Audit
Officers, however denominated, who may perform all the duties of the Auditor and
such duties as may be prescribed by the officer in charge of the Audit Division.

            Section 10. There may be one or more  officers,  subordinate in rank
to all Vice Presidents  with such functional  titles as shall be determined from
time to time by the Board of  Directors,  who shall ex  officio  hold the office
Assistant  Secretary  of this  Company and who may perform such duties as may be
prescribed  by the officer in charge of the  department or division to whom they
are assigned.

            Section  11.  The powers  and  duties of all other  officers  of the
Company shall be those usually pertaining to their respective  offices,  subject
to the direction of the Board of Directors, the Executive Committee, Chairman of
the  Board of  Directors  or the  President  and the  officer  in  charge of the
department or division to which they are assigned.


                                    ARTICLE V
                          Stock and Stock Certificates

            Section 1.  Shares of stock shall be  transferrable  on the books of
the Company and a transfer  book shall be kept in which all  transfers  of stock
shall be recorded.

            Section 2.  Certificates  of stock shall bear the  signature  of the
President or any Vice President,  however  denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant  Secretary,  and
the seal of the corporation  shall be engraved  thereon.  Each certificate shall
recite that the stock represented  thereby is transferrable  only upon the books
of the Company by the holder  thereof or his  attorney,  upon  surrender  of the
certificate properly


                                      -23-
<PAGE>

endorsed. Any certificate of stock surrendered to the Company shall be cancelled
at the time of transfer,  and before a new certificate or certificates  shall be
issued in lieu  thereof.  Duplicate  certificates  of stock shall be issued only
upon giving such  security as may be  satisfactory  to the Board of Directors or
the Executive Committee.

            Section 3. The Board of  Directors of the Company is  authorized  to
fix in advance a record date for the determination of the stockholders  entitled
to notice of, and to vote at, any meeting of  stockholders  and any  adjournment
thereof, or entitled to receive payment of any dividend,  or to any allotment or
rights,  or to  exercise  any  rights in respect of any  change,  conversion  or
exchange  of capital  stock,  or in  connection  with  obtaining  the consent of
stockholders  for any  purpose,  which record date shall not be more than 60 nor
less than 10 days proceeding the date of any meeting of stockholders or the date
for the payment of any dividend, or the date for the allotment of rights, or the
date when any change or  conversion  or exchange of capital  stock shall go into
effect, or a date in connection with obtaining such consent.


                                   ARTICLE VI
                                      Seal

            Section  1.  The  corporate  seal  of the  Company  shall  be in the
following form:

                  Between   two   concentric    circles   the   words
                  "Wilmington  Trust Company" within the inner circle
                  the words "Wilmington, Delaware."


                                   ARTICLE VII
                                   Fiscal Year

            Section  1. The fiscal  year of the  Company  shall be the  calendar
year.


                                  ARTICLE VIII
                     Execution of Instruments of the Company

            Section 1. The  Chairman  of the Board,  the  President  or any Vice
President,  however denominated by the Board of Directors, shall have full power
and authority to enter into, make, sign, execute, acknowledge and/or deliver and
the Secretary or any Assistant  Secretary shall have full power and authority to
attest  and  affix  the  corporate  seal of the  Company  to any and all  deeds,
conveyances,   assignments,   releases,  contracts,  agreements,  bonds,  notes,
mortgages and all other instruments  incident to the business of this Company or
in acting as executor,  administrator,  guardian, trustee, agent or in any other
fiduciary or  representative  capacity by any and every method of appointment or
by whatever  person,  corporation,  court  officer or  authority in the State of
Delaware, or elsewhere, without any specific authority,  ratification,  approval
or confirmation


                                      -24-
<PAGE>

by the  Board of  Directors  or the  Executive  Committee,  and any and all such
instruments  shall  have  the  same  force  and  validity  as  though  expressly
authorized by the Board of Directors and/or the Executive Committee.


                                   ARTICLE IX
               Compensation of Directors and Members of Committees

            Section 1. Directors and associate  directors of the Company,  other
than salaried officers of the Company,  shall be paid such reasonable  honoraria
or fees for  attending  meetings  of the  Board  of  Directors  as the  Board of
Directors may from time to time determine. Directors and associate directors who
serve as members of  committees,  other than salaried  employees of the Company,
shall be paid such  reasonable  honoraria  or fees for  services  as  members of
committees  as the Board of  Directors  shall  from time to time  determine  and
directors  and  associate  directors  may be  employed  by the  Company for such
special  services as the Board of Directors may from time to time  determine and
shall be paid for such special services so performed reasonable  compensation as
may be determined by the Board of Directors.


                                    ARTICLE X
                                 Indemnification

            Section 1. (A) The Corporation shall indemnify and hold harmless, to
the fullest  extent  permitted by applicable  law as it presently  exists or may
hereafter be amended,  any person who was or is made or is threatened to be made
a party or is  otherwise  involved in any action,  suit or  proceeding,  whether
civil,  criminal,  administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal representative, is or was
a director,  officer,  employee or agent of the Corporation or is or was serving
at the request of the Corporation as a director, officer, employee, fiduciary or
agent  of  another  corporation  or  of a  partnership,  joint  venture,  trust,
enterprise  or  non-profit  entity,  including  service with respect to employee
benefit plans,  against all liability and loss suffered and expenses  reasonably
incurred by such person.  The Corporation shall indemnify a person in connection
with a proceeding initiated by such person only if the proceeding was authorized
by the Board of Directors of the Corporation.

                             (B) The Corporation shall pay the expenses incurred
in  defending  any  proceeding  in advance of its final  disposition,  provided,
however,  that the payment of expenses  incurred by a Director or officer in his
capacity  as a Director  or officer in advance of the final  disposition  of the
proceeding  shall be made only upon receipt of an undertaking by the Director or
officer to repay all amounts advanced if it should be ultimately determined that
the Director or officer is not entitled to be indemnified  under this Article or
otherwise.

                             (C) If a claim for  indemnification  or  payment of
expenses,  under this  Article X is not paid in full within  ninety days after a
written  claim  therefor has been received by the  Corporation  the claimant may
file suit to recover the unpaid amount of such claim and, if


                                      -25-
<PAGE>

successful  in whole or in part,  shall be  entitled  to be paid the  expense of
prosecuting such claim. In any such action the Corporation shall have the burden
of proving that the claimant was not entitled to the  requested  indemnification
of payment of expenses under applicable law.

                             (D) The  rights  conferred  on any  person  by this
Article X shall not be  exclusive of any other rights which such person may have
or  hereafter  acquire  under any  statute,  provision  of the Charter or Act of
Incorporation,  these By-Laws,  agreement, vote of stockholders or disinterested
Directors or otherwise.

                             (E) Any  repeal or  modification  of the  foregoing
provisions of this Article X shall not adversely  affect any right or protection
hereunder of any person in respect of any act or omission occurring prior to the
time of such repeal or modification.


                                   ARTICLE XI
                            Amendments to the By-Laws

            Section 1. These  By-Laws may be altered,  amended or  repealed,  in
whole or in part,  and any new  By-Law or  By-Laws  adopted  at any  regular  or
special  meeting of the Board of  Directors by a vote of the majority of all the
members of the Board of Directors then in office.




                                      -26-
<PAGE>

                                    EXHIBIT C




                             Section 321(b) Consent


            Pursuant to Section  321(b) of the Trust  Indenture  Act of 1939, as
amended,  Wilmington  Trust Company hereby consents that reports of examinations
by Federal, State,  Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon requests therefor.



                                        WILMINGTON TRUST COMPANY


Dated:    January 10, 2000              By: /s/ Donald G. MacKelcan
       ------------------------             ------------------------------------
                                        Name: Donald G. MacKelcan
                                        Title: Vice President




<PAGE>

                                    EXHIBIT D



                                     NOTICE


         This form is  intended  to assist  state  nonmember  banks and
         savings banks with state publication requirements.  It has not
         been approved by any state banking authorities.  Refer to your
         appropriate   state   banking   authorities   for  your  state
         publication requirements.



R E P O R T   O F   C O N D I T I O N

Consolidating domestic subsidiaries of the

           WILMINGTON TRUST COMPANY               of        WILMINGTON
- --------------------------------------------------  ----------------------------
                 Name of Bank                                  City

in the State of   DELAWARE  , at the close of business on September 30, 1999.
               -------------

<TABLE>
<CAPTION>
ASSETS                                                                                         Thousands of dollars
<S>                                                                                                       <C>
Cash and balances due from depository institutions:
         Noninterest-bearing balances and currency and coins................................................182,666
         Interest-bearing balances................................................................................0
Held-to-maturity securities..................................................................................34,128
Available-for-sale securities.............................................................................1,644,067
Federal funds sold and securities purchased under agreements to resell......................................259,962
Loans and lease financing receivables:
         Loans and leases, net of unearned income...............4,251,934
         LESS:  Allowance for loan and lease losses................71,014
         LESS:  Allocated transfer risk reserve.........................0
         Loans and leases, net of unearned income, allowance, and reserve.................................4,180,920
Assets held in trading accounts...................................................................................0
Premises and fixed assets (including capitalized leases)....................................................138,196
Other real estate owned.........................................................................................976
Investments in unconsolidated subsidiaries and associated companies...........................................1,452
Customers' liability to this bank on acceptances outstanding......................................................0
Intangible assets.............................................................................................5,092
Other assets................................................................................................142,444
Total assets..............................................................................................6,589,903



                                                          CONTINUED ON NEXT PAGE



                                      -28-
<PAGE>


LIABILITIES

Deposits:
In domestic offices.......................................................................................4,886,770
         Noninterest-bearing..................1,084,581
         Interest-bearing.....................3,802,189
Federal funds purchased and Securities sold under agreements to repurchase..................................387,343
Demand notes issued to the U.S. Treasury.....................................................................69,491
Trading liabilities (from Schedule RC-D)..........................................................................0
Other borrowed money:.......................................................................................///////
         With original maturity of one year or less.........................................................655,000
         With original maturity of more than one year........................................................43,000
Bank's liability on acceptances executed and outstanding..........................................................0
Subordinated notes and debentures.................................................................................0
Other liabilities (from Schedule RC-G).......................................................................84,722
Total liabilities.........................................................................................6,126,326


EQUITY CAPITAL

Perpetual preferred stock and related surplus.....................................................................0
Common Stock....................................................................................................500
Surplus (exclude all surplus related to preferred stock).....................................................62,118
Undivided profits and capital reserves......................................................................417,321
Net unrealized holding gains (losses) on available-for-sale securities.....................................(16,362)
Total equity capital........................................................................................463,577
Total liabilities, limited-life preferred stock, and equity capital.......................................6,589,903

</TABLE>


                                      -29-



                                               Registration No.:
================================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM T-1

         STATEMENT OF ELIGIBILITY UNDER THE TRUST INDENTURE ACT OF 1939
                  OF A CORPORATION DESIGNATED TO ACT AS TRUSTEE

CHECK IF AN APPLICATION TO DETERMINE ELIGIBILITY OF A TRUSTEE PURSUANT TO
SECTION 305(b)(2)_____

                            WILMINGTON TRUST COMPANY
               (Exact name of trustee as specified in its charter)

        Delaware                                         51-0055023
(State of incorporation)                    (I.R.S. employer identification no.)

                               Rodney Square North
                            1100 North Market Street
                           Wilmington, Delaware 19890
                    (Address of principal executive offices)

                               Cynthia L. Corliss
                        Vice President and Trust Counsel
                            Wilmington Trust Company
                               Rodney Square North
                           Wilmington, Delaware 19890
                                 (302) 651-8516
            (Name, address and telephone number of agent for service)


                        SOUTHERN FINANCIAL BANCORP, INC.

               (Exact name of obligor as specified in its charter)


            Virginia                                     54-1779978
  (State of incorporation)                  (I.R.S. employer identification no.)


         37 East Main Street
             Warrenton, VA                                 20186
(Address of principal executive offices)                 (Zip Code)

             Guarantee of Southern Financial Bancorp, Inc. as to the
            Capital Securities of Southern Financial Capital Trust I
                       (Title of the indenture securities)


================================================================================

<PAGE>

ITEM 1.     GENERAL INFORMATION.

                    Furnish the following information as to the trustee:

            (a)     Name and address of each examining or supervising  authority
                    to which it is subject.


                    Federal Deposit Insurance Co.        State Bank Commissioner
                    Five Penn Center                            Dover, Delaware
                    Suite #2901
                    Philadelphia, PA

            (b) Whether it is authorized to exercise corporate trust powers.


                    The  trustee  is  authorized  to  exercise  corporate  trust
                    powers.

ITEM 2.     AFFILIATIONS WITH THE OBLIGOR.

                    If the obligor is an affiliate of the trustee, describe each
            affiliation:

                    Based upon an  examination  of the books and  records of the
            trustee and upon information  furnished by the obligor,  the obligor
            is not an affiliate of the trustee.

ITEM 3.     LIST OF EXHIBITS.

                    List below all exhibits  filed as part of this  Statement of
            Eligibility and Qualification.

            A.      Copy of the  Charter  of  Wilmington  Trust  Company,  which
                    includes the  certificate  of authority of Wilmington  Trust
                    Company  to  commence  business  and  the  authorization  of
                    Wilmington Trust Company to exercise corporate trust powers.
            B.      Copy of By-Laws of Wilmington Trust Company.
            C.      Consent of  Wilmington  Trust  Company  required  by Section
                    321(b) of Trust Indenture Act.
            D.      Copy of most recent Report of Condition of Wilmington  Trust
                    Company.

            Pursuant to the  requirements of the Trust Indenture Act of 1939, as
amended,  the trustee,  Wilmington  Trust Company,  a corporation  organized and
existing  under  the  laws of  Delaware,  has  duly  caused  this  Statement  of
Eligibility  to be  signed  on its  behalf by the  undersigned,  thereunto  duly
authorized,  all in the City of Wilmington and State of Delaware on the 10th day
of January, 2000.


                                               WILMINGTON TRUST COMPANY
[SEAL]

Attest: /s/ Patricia A. Evans                  By: /s/ Donald G. MacKelcan
        -----------------------------              -----------------------------
        Assistant Secretary                        Name: Donald G. MacKelcan
                                                   Title: Vice President



                                       -2-
<PAGE>


                                    EXHIBIT A

                                 AMENDED CHARTER

                            Wilmington Trust Company

                              Wilmington, Delaware

                           As existing on May 9, 1987

                                 Amended Charter

                                       or

                              Act of Incorporation

                                       of

                            Wilmington Trust Company

            Wilmington Trust Company,  originally  incorporated by an Act of the
General  Assembly of the State of Delaware,  entitled "An Act to Incorporate the
Delaware Guarantee and Trust Company", approved March 2, A.D. 1901, and the name
of which company was changed to "Wilmington Trust Company" by an amendment filed
in the Office of the Secretary of State on March 18, A.D.  1903, and the Charter
or Act of  Incorporation of which company has been from time to time amended and
changed by merger agreements pursuant to the corporation law for state banks and
trust  companies  of the  State of  Delaware,  does  hereby  alter and amend its
Charter or Act of Incorporation so that the same as so altered and amended shall
in its entirety read as follows:

            First: - The name of this corporation is Wilmington Trust Company.

            Second:  - The  location  of its  principal  office  in the State of
            Delaware  is at  Rodney  Square  North,  in the City of  Wilmington,
            County of New Castle;  the name of its resident  agent is Wilmington
            Trust Company whose address is Rodney Square North, in said City. In
            addition to such principal  office,  the said corporation  maintains
            and  operates  branch  offices  in the City of  Newark,  New  Castle
            County,  Delaware, the Town of Newport, New Castle County, Delaware,
            at Claymont, New Castle County, Delaware, at Greenville,  New Castle
            County  Delaware,  and at Milford  Cross Roads,  New Castle  County,
            Delaware,  and shall be  empowered  to open,  maintain  and  operate
            branch offices at Ninth and Shipley  Streets,  418 Delaware  Avenue,
            2120  Market  Street,  and 3605  Market  Street,  all in the City of
            Wilmington,  New Castle  County,  Delaware,  and such  other  branch
            offices or places of business as may be authorized from time to time
            by the agency or agencies of the government of the State of Delaware
            empowered



                                      -3-
<PAGE>

            to confer such authority.

            Third: - (a) The nature of the business and the objects and purposes
            proposed  to  be   transacted,   promoted  or  carried  on  by  this
            Corporation  are to do any or all of the things herein  mentioned as
            fully and to the same  extent as natural  persons  might or could do
            and in any part of the world, viz.:

                    (1) To sue and be sued,  complain and defend in any Court of
                    law or equity and to make and use a common  seal,  and alter
                    the seal at pleasure, to hold, purchase, convey, mortgage or
                    otherwise deal in real and personal estate and property, and
                    to appoint  such  officers and agents as the business of the
                    Corporation shall require,  to make by-laws not inconsistent
                    with the  Constitution  or laws of the  United  States or of
                    this State, to discount  bills,  notes or other evidences of
                    debt, to receive deposits of money, or securities for money,
                    to buy gold and silver bullion and foreign coins, to buy and
                    sell bills of exchange,  and generally to use,  exercise and
                    enjoy all the  powers,  rights,  privileges  and  franchises
                    incident to a corporation  which are proper or necessary for
                    the  transaction of the business of the  Corporation  hereby
                    created.

                    (2) To insure titles to real and personal  property,  or any
                    estate or interests therein,  and to guarantee the holder of
                    such  property,  real or  personal,  against  any  claim  or
                    claims,  adverse to his interest therein, and to prepare and
                    give  certificates of title for any lands or premises in the
                    State of Delaware, or elsewhere.

                    (3) To act as  factor,  agent,  broker  or  attorney  in the
                    receipt,  collection,  custody, investment and management of
                    funds,  and the purchase,  sale,  management and disposal of
                    property of all descriptions, and to prepare and execute all
                    papers which may be necessary or proper in such business.

                    (4)  To  prepare  and  draw  agreements,  contracts,  deeds,
                    leases,  conveyances,  mortgages,  bonds and legal papers of
                    every   description,   and  to  carry  on  the  business  of
                    conveyancing in all its branches.

                    (5) To receive upon deposit for safekeeping money,  jewelry,
                    plate,  deeds, bonds and any and all other personal property
                    of every  sort and  kind,  from  executors,  administrators,
                    guardians,  public officers,  courts, receivers,  assignees,
                    trustees,  and from  all  fiduciaries,  and  from all  other
                    persons and individuals,  and from all corporations  whether
                    state,  municipal,  corporate or private, and to rent boxes,
                    safes, vaults and other receptacles for such property.

                    (6) To  act  as  agent  or  otherwise  for  the  purpose  of
                    registering,    issuing,   certificating,    countersigning,
                    transferring  or  underwriting  the  stock,  bonds  or other
                    obligations  of  any  corporation,   association,  state  or
                    municipality, and may



                                      -4-
<PAGE>

                    receive and manage any sinking  fund  therefor on such terms
                    as may be agreed upon between the two  parties,  and in like
                    manner  may  act  as   Treasurer  of  any   corporation   or
                    municipality.

                    (7) To act as  Trustee  under any deed of  trust,  mortgage,
                    bond or other instrument issued by any state,  municipality,
                    body politic,  corporation,  association  or person,  either
                    alone or in  conjunction  with any other  person or persons,
                    corporation or corporations.

                    (8) To guarantee the validity,  performance or effect of any
                    contract or agreement,  and the fidelity of persons  holding
                    places of  responsibility or trust; to become surety for any
                    person,  or persons,  for the  faithful  performance  of any
                    trust, office, duty, contract or agreement, either by itself
                    or  in  conjunction  with  any  other  person,  or  persons,
                    corporation,  or  corporations,  or in  like  manner  become
                    surety upon any bond,  recognizance,  obligation,  judgment,
                    suit,  order, or decree to be entered in any court of record
                    within the State of Delaware or elsewhere,  or which may now
                    or hereafter be required by any law, judge, officer or court
                    in the State of Delaware or elsewhere.

                    (9) To act  by  any  and  every  method  of  appointment  as
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor, administrator, guardian, bailee, or
                    in any  other  trust  capacity  in the  receiving,  holding,
                    managing, and disposing of any and all estates and property,
                    real,  personal  or  mixed,  and  to be  appointed  as  such
                    trustee, trustee in bankruptcy, receiver, assignee, assignee
                    in bankruptcy, executor,  administrator,  guardian or bailee
                    by any persons, corporations,  court, officer, or authority,
                    in the State of Delaware or  elsewhere;  and  whenever  this
                    Corporation  is so  appointed  by any  person,  corporation,
                    court,  officer  or  authority  such  trustee,   trustee  in
                    bankruptcy,  receiver,  assignee,  assignee  in  bankruptcy,
                    executor,  administrator,  guardian, bailee, or in any other
                    trust  capacity,  it shall not be required to give bond with
                    surety,  but its  capital  stock  shall be taken and held as
                    security for the performance of the duties devolving upon it
                    by such appointment.

                    (10)  And for its  care,  management  and  trouble,  and the
                    exercise  of any of its  powers  hereby  given,  or for  the
                    performance  of any of the duties which it may  undertake or
                    be called  upon to  perform,  or for the  assumption  of any
                    responsibility  the  said  Corporation  may be  entitled  to
                    receive a proper compensation.

                    (11) To purchase,  receive,  hold and own bonds,  mortgages,
                    debentures,  shares of capital stock, and other  securities,
                    obligations, contracts and evidences of indebtedness, of any
                    private,  public or municipal corporation within and without
                    the State of Delaware,  or of the  Government  of the United
                    States,  or of any state,  territory,  colony, or possession
                    thereof, or of any foreign government or country;


                                      -5-
<PAGE>

                    to receive,  collect,  receipt for, and dispose of interest,
                    dividends  and  income  upon  and  from  any of  the  bonds,
                    mortgages,  debentures,  notes,  shares  of  capital  stock,
                    securities,    obligations,    contracts,    evidences    of
                    indebtedness and other property held and owned by it, and to
                    exercise   in   respect  of  all  such   bonds,   mortgages,
                    debentures,  notes,  shares of  capital  stock,  securities,
                    obligations,  contracts, evidences of indebtedness and other
                    property,  any and all the rights,  powers and privileges of
                    individual  owners  thereof,  including  the  right  to vote
                    thereon; to invest and deal in and with any of the moneys of
                    the  Corporation  upon such securities and in such manner as
                    it may think fit and  proper,  and from time to time to vary
                    or realize such  investments;  to issue bonds and secure the
                    same by  pledges or deeds of trust or  mortgages  of or upon
                    the whole or any part of the  property  held or owned by the
                    Corporation,  and to sell and pledge such bonds, as and when
                    the Board of Directors shall determine, and in the promotion
                    of its said  corporate  business  of  investment  and to the
                    extent  authorized by law, to lease,  purchase,  hold, sell,
                    assign,  transfer,  pledge,  mortgage  and  convey  real and
                    personal  property  of any name and nature and any estate or
                    interest therein.

            (b) In  furtherance  of,  and  not  in  limitation,  of  the  powers
            conferred  by the  laws  of the  State  of  Delaware,  it is  hereby
            expressly  provided  that the said  Corporation  shall also have the
            following powers:

                    (1) To do any or all of the things herein set forth,  to the
                    same extent as natural persons might or could do, and in any
                    part of the world.

                    (2)  To  acquire  the  good  will,   rights,   property  and
                    franchises  and to  undertake  the  whole or any part of the
                    assets and liabilities of any person,  firm,  association or
                    corporation,  and to pay for the same in cash, stock of this
                    Corporation, bonds or otherwise; to hold or in any manner to
                    dispose  of  the  whole  or any  part  of  the  property  so
                    purchased;  to conduct in any lawful manner the whole or any
                    part of any  business so  acquired,  and to exercise all the
                    powers  necessary or convenient in and about the conduct and
                    management of such business.

                    (3) To take, hold, own, deal in, mortgage or otherwise lien,
                    and to lease,  sell,  exchange,  transfer,  or in any manner
                    whatever  dispose  of  property,  real,  personal  or mixed,
                    wherever situated.

                    (4) To enter into, make,  perform and carry out contracts of
                    every   kind  with  any   person,   firm,   association   or
                    corporation, and, without limit as to amount, to draw, make,
                    accept,  endorse,  discount,  execute  and issue  promissory
                    notes,   drafts,   bills  of  exchange,   warrants,   bonds,
                    debentures,    and   other    negotiable   or   transferable
                    instruments.

                    (5) To have one or more  offices,  to carry on all or any of
                    its operations and  businesses,  without  restriction to the
                    same extent as natural persons might or



                                      -6-
<PAGE>

                    could do, to purchase or otherwise acquire, to hold, own, to
                    mortgage,  sell,  convey or  otherwise  dispose of, real and
                    personal  property,  of every class and description,  in any
                    State,  District,  Territory or Colony of the United States,
                    and in any foreign country or place.

                    (6) It is the  intention  that  the  objects,  purposes  and
                    powers  specified  and clauses  contained in this  paragraph
                    shall (except where  otherwise  expressed in said paragraph)
                    be nowise limited or restricted by reference to or inference
                    from the  terms of any  other  clause  of this or any  other
                    paragraph in this  charter,  but that the objects,  purposes
                    and  powers  specified  in  each  of  the  clauses  of  this
                    paragraph shall be regarded as independent objects, purposes
                    and powers.

            Fourth:  - (a) The total  number of shares of all  classes  of stock
            which the  Corporation  shall have  authority  to issue is forty-one
            million (41,000,000) shares, consisting of:

                    (1) One million  (1,000,000)  shares of Preferred stock, par
                    value   $10.00  per  share   (hereinafter   referred  to  as
                    "Preferred Stock"); and

                    (2) Forty million  (40,000,000)  shares of Common Stock, par
                    value  $1.00 per share  (hereinafter  referred to as "Common
                    Stock").

            (b) Shares of Preferred Stock may be issued from time to time in one
            or more series as may from time to time be  determined  by the Board
            of Directors  each of said series to be distinctly  designated.  All
            shares of any one series of Preferred  Stock shall be alike in every
            particular,  except  that  there may be  different  dates from which
            dividends, if any, thereon shall be cumulative,  if made cumulative.
            The voting powers and the preferences  and relative,  participating,
            optional  and other  special  rights of each  such  series,  and the
            qualifications,  limitations or  restrictions  thereof,  if any, may
            differ  from  those  of  any  and  all  other  series  at  any  time
            outstanding;  and,  subject to the  provisions of  subparagraph 1 of
            Paragraph (c) of this Article Fourth,  the Board of Directors of the
            Corporation  is  hereby  expressly   granted  authority  to  fix  by
            resolution  or  resolutions  adopted  prior to the  issuance  of any
            shares of a particular  series of Preferred Stock, the voting powers
            and the designations,  preferences and relative,  optional and other
            special rights, and the qualifications, limitations and restrictions
            of such series,  including,  but without  limiting the generality of
            the foregoing, the following:

                    (1) The distinctive designation of, and the number of shares
                    of Preferred Stock which shall constitute such series, which
                    number may be increased (except where otherwise  provided by
                    the  Board of  Directors)  or  decreased  (but not below the
                    number of shares thereof then outstanding) from time to time
                    by like action of the Board of Directors;

                    (2)  The  rate  and  times  at  which,  and  the  terms  and
                    conditions on which,  dividends,  if any, on Preferred Stock
                    of such series shall be paid, the extent of the



                                      -7-
<PAGE>

                    preference  or  relation,  if any, of such  dividends to the
                    dividends  payable on any other class or classes,  or series
                    of the  same or  other  class  of  stock  and  whether  such
                    dividends shall be cumulative or non-cumulative;

                    (3) The right,  if any, of the holders of Preferred Stock of
                    such series to convert  the same into or  exchange  the same
                    for,  shares of any other  class or classes or of any series
                    of the same or any other  class or  classes  of stock of the
                    Corporation  and the terms and conditions of such conversion
                    or exchange;

                    (4) Whether or not  Preferred  Stock of such series shall be
                    subject to redemption,  and the  redemption  price or prices
                    and the time or times at which, and the terms and conditions
                    on which, Preferred Stock of such series may be redeemed.

                    (5) The rights, if any, of the holders of Preferred Stock of
                    such series upon the voluntary or  involuntary  liquidation,
                    merger,  consolidation,  distribution  or  sale  of  assets,
                    dissolution or winding-up, of the Corporation.

                    (6) The terms of the sinking fund or  redemption or purchase
                    account,  if any, to be provided for the Preferred  Stock of
                    such series; and

                    (7) The voting powers, if any, of the holders of such series
                    of  Preferred   Stock  which  may,   without   limiting  the
                    generality of the foregoing  include the right,  voting as a
                    series  or by  itself  or  together  with  other  series  of
                    Preferred Stock or all series of Preferred Stock as a class,
                    to elect one or more  directors of the  Corporation if there
                    shall have been a default in the payment of dividends on any
                    one  or  more  series  of  Preferred  Stock  or  under  such
                    circumstances  and  on  such  conditions  as  the  Board  of
                    Directors may determine.

            (c)  (1)  After  the  requirements   with  respect  to  preferential
            dividends  on the  Preferred  Stock  (fixed in  accordance  with the
            provisions  of section (b) of this Article  Fourth),  if any,  shall
            have been met and after the Corporation shall have complied with all
            the requirements,  if any, with respect to the setting aside of sums
            as  sinking  funds or  redemption  or  purchase  accounts  (fixed in
            accordance  with  the  provisions  of  section  (b) of this  Article
            Fourth), and subject further to any conditions which may be fixed in
            accordance  with  the  provisions  of  section  (b) of this  Article
            Fourth,  then and not otherwise the holders of Common Stock shall be
            entitled to receive such  dividends as may be declared  from time to
            time by the Board of Directors.

                    (2) After  distribution in full of the preferential  amount,
                    if any,  (fixed in accordance with the provisions of section
                    (b)  of  this  Article  Fourth),  to be  distributed  to the
                    holders  of  Preferred  Stock in the event of  voluntary  or
                    involuntary  liquidation,  distribution  or sale of  assets,
                    dissolution or winding-up,  of the Corporation,  the holders
                    of the Common  Stock shall be entitled to receive all of the
                    remaining   assets   of  the   Corporation,   tangible   and
                    intangible, of



                                      -8-
<PAGE>

                    whatever kind  available for  distribution  to  stockholders
                    ratably  in  proportion  to the  number  of shares of Common
                    Stock held by them respectively.

                    (3) Except as may  otherwise  be  required  by law or by the
                    provisions  of  such  resolution  or  resolutions  as may be
                    adopted by the Board of Directors pursuant to section (b) of
                    this Article Fourth,  each holder of Common Stock shall have
                    one vote in respect  of each  share of Common  Stock held on
                    all matters voted upon by the stockholders.

            (d) No holder  of any of the  shares of any class or series of stock
            or of options,  warrants or other  rights to purchase  shares of any
            class or series of stock or of other  securities of the  Corporation
            shall have any  preemptive  right to purchase or  subscribe  for any
            unissued  stock of any class or series or any  additional  shares of
            any class or series  to be issued by reason of any  increase  of the
            authorized  capital stock of the Corporation of any class or series,
            or  bonds,   certificates  of  indebtedness,   debentures  or  other
            securities  convertible  into  or  exchangeable  for  stock  of  the
            Corporation  of any  class  or  series,  or  carrying  any  right to
            purchase stock of any class or series,  but any such unissued stock,
            additional  authorized  issue of  shares  of any  class or series of
            stock or securities  convertible  into or exchangeable for stock, or
            carrying any right to purchase stock,  may be issued and disposed of
            pursuant to  resolution  of the Board of Directors to such  persons,
            firms, corporations or associations, whether such holders or others,
            and upon  such  terms as may be  deemed  advisable  by the  Board of
            Directors in the exercise of its sole discretion.

            (e) The relative  powers,  preferences  and rights of each series of
            Preferred Stock in relation to the relative powers,  preferences and
            rights of each other series of Preferred  Stock shall, in each case,
            be as  fixed  from  time to time by the  Board of  Directors  in the
            resolution or resolutions  adopted pursuant to authority  granted in
            section  (b) of this  Article  Fourth and the  consent,  by class or
            series  vote or  otherwise,  of the holders of such of the series of
            Preferred  Stock as are from time to time  outstanding  shall not be
            required  for the  issuance by the Board of  Directors  of any other
            series of Preferred Stock whether or not the powers, preferences and
            rights of such other series shall be fixed by the Board of Directors
            as senior  to, or on a parity  with,  the  powers,  preferences  and
            rights  of  such  outstanding  series,  or  any of  them;  provided,
            however,  that the Board of Directors may provide in the  resolution
            or resolutions as to any series of Preferred Stock adopted  pursuant
            to  section  (b) of this  Article  Fourth  that the  consent  of the
            holders  of a  majority  (or  such  greater  proportion  as shall be
            therein  fixed)  of the  outstanding  shares of such  series  voting
            thereon  shall be  required  for the  issuance  of any or all  other
            series of Preferred Stock.

            (f) Subject to the  provisions of section (e),  shares of any series
            of  Preferred  Stock may be issued from time to time as the Board of
            Directors of the  Corporation  shall determine and on such terms and
            for such consideration as shall be fixed by the Board of Directors.


                                      -9-
<PAGE>

            (g)  Shares of Common  Stock may be issued  from time to time as the
            Board of Directors of the  Corporation  shall  determine and on such
            terms and for such  consideration  as shall be fixed by the Board of
            Directors.

            (h) The authorized amount of shares of Common Stock and of Preferred
            Stock may, without a class or series vote, be increased or decreased
            from  time to  time by the  affirmative  vote  of the  holders  of a
            majority of the stock of the Corporation entitled to vote thereon.

            Fifth:  - (a) The business and affairs of the  Corporation  shall be
            conducted  and  managed  by a Board  of  Directors.  The  number  of
            directors  constituting the entire Board shall be not less than five
            nor more than  twenty-five  as fixed  from time to time by vote of a
            majority of the whole Board,  provided,  however, that the number of
            directors  shall not be  reduced  so as to  shorten  the term of any
            director  at the time in  office,  and  provided  further,  that the
            number  of   directors   constituting   the  whole  Board  shall  be
            twenty-four until otherwise fixed by a majority of the whole Board.

            (b) The Board of Directors  shall be divided into three classes,  as
            nearly  equal  in  number  as the then  total  number  of  directors
            constituting the whole Board permits, with the term of office of one
            class expiring each year. At the annual meeting of  stockholders  in
            1982,  directors  of the first class shall be elected to hold office
            for a term expiring at the next succeeding annual meeting, directors
            of the  second  class  shall be  elected  to hold  office for a term
            expiring at the second  succeeding  annual  meeting and directors of
            the third class shall be elected to hold office for a term  expiring
            at the third succeeding  annual meeting.  Any vacancies in the Board
            of Directors  for any reason,  and any newly  created  directorships
            resulting from any increase in the  directors,  may be filled by the
            Board of Directors,  acting by a majority of the  directors  then in
            office,  although  less than a quorum,  and any  directors so chosen
            shall hold office until the next annual  election of  directors.  At
            such  election,  the  stockholders  shall elect a successor  to such
            director  to hold  office  until the next  election of the class for
            which such  director  shall have been chosen and until his successor
            shall be  elected  and  qualified.  No  decrease  in the  number  of
            directors shall shorten the term of any incumbent director.

            (c)  Notwithstanding  any other provisions of this Charter or Act of
            Incorporation or the By-Laws of the Corporation (and notwithstanding
            the fact that some lesser  percentage  may be specified by law, this
            Charter or Act of Incorporation or the By-Laws of the  Corporation),
            any director or the entire Board of Directors of the Corporation may
            be removed at any time without  cause,  but only by the  affirmative
            vote of the holders of two-thirds or more of the outstanding  shares
            of capital stock of the  Corporation  entitled to vote  generally in
            the election of directors (considered for this purpose as one class)
            cast at a meeting of the stockholders called for that purpose.

            (d)  Nominations  for the election of  directors  may be made by the
            Board of  Directors or by any  stockholder  entitled to vote for the
            election of directors. Such nominations shall


                                      -10-
<PAGE>

            be made by notice in  writing,  delivered  or mailed by first  class
            United  States  mail,  postage  prepaid,  to  the  Secretary  of the
            Corporation not less than 14 days nor more than 50 days prior to any
            meeting of the  stockholders  called for the election of  directors;
            provided,  however, that if less than 21 days' notice of the meeting
            is given to stockholders,  such written notice shall be delivered or
            mailed, as prescribed, to the Secretary of the Corporation not later
            than the close of the seventh day  following the day on which notice
            of the meeting  was mailed to  stockholders.  Notice of  nominations
            which are proposed by the Board of  Directors  shall be given by the
            Chairman on behalf of the Board.

            (e) Each notice under  subsection  (d) shall set forth (i) the name,
            age,  business  address  and,  if known,  residence  address of each
            nominee  proposed in such notice,  (ii) the principal  occupation or
            employment  of such  nominee and (iii) the number of shares of stock
            of the  Corporation  which  are  beneficially  owned  by  each  such
            nominee.

            (f) The Chairman of the meeting may, if the facts warrant, determine
            and  declare  to the  meeting  that a  nomination  was  not  made in
            accordance  with  the  foregoing  procedure,  and  if he  should  so
            determine,  he shall so declare  to the  meeting  and the  defective
            nomination shall be disregarded.

            (g) No  action  required  to be taken  or which  may be taken at any
            annual or special  meeting of stockholders of the Corporation may be
            taken without a meeting, and the power of stockholders to consent in
            writing,  without  a  meeting,  to  the  taking  of  any  action  is
            specifically denied.

            Sixth:  - The  Directors  shall  choose  such  officers,  agents and
            servants  as may be provided in the By-Laws as they may from time to
            time find necessary or proper.

            Seventh:  - The Corporation  hereby created is hereby given the same
            powers,  rights and privileges as may be conferred upon corporations
            organized  under  the Act  entitled  "An  Act  Providing  a  General
            Corporation  Law",  approved  March 10,  1899,  as from time to time
            amended.

            Eighth: - This Act shall be deemed and taken to be a private Act.

            Ninth: - This Corporation is to have perpetual existence.

            Tenth: - The Board of Directors,  by resolution passed by a majority
            of the whole Board,  may designate any of their number to constitute
            an Executive Committee,  which Committee,  to the extent provided in
            said  resolution,  or in the By-Laws of the Company,  shall have and
            may  exercise  all of the  powers of the Board of  Directors  in the
            management of the business and affairs of the Corporation, and shall
            have power to authorize the seal of the Corporation to be affixed to
            all papers which may require it.


                                      -11-
<PAGE>

            Eleventh:  - The private property of the  stockholders  shall not be
            liable for the payment of corporate debts to any extent whatever.

            Twelfth:  - The Corporation may transact business in any part of the
            world.

            Thirteenth: - The Board of Directors of the Corporation is expressly
            authorized to make,  alter or repeal the By-Laws of the  Corporation
            by a vote of the majority of the entire Board.  The stockholders may
            make,  alter or repeal  any By-Law  whether or not  adopted by them,
            provided however,  that any such additional By-Laws,  alterations or
            repeal may be adopted only by the affirmative vote of the holders of
            two-thirds or more of the outstanding shares of capital stock of the
            Corporation  entitled to vote generally in the election of directors
            (considered for this purpose as one class).

            Fourteenth: - Meetings of the Directors may be held outside
            of the State of  Delaware at such places as may be from time to time
            designated by the Board, and the Directors may keep the books of the
            Company  outside of the State of  Delaware  at such places as may be
            from time to time designated by them.

            Fifteenth: - (a) (1) In addition to any affirmative vote required by
            law, and except as otherwise  expressly provided in sections (b) and
            (c) of this Article Fifteenth:

                    (A) any merger or  consolidation  of the  Corporation or any
                    Subsidiary  (as  hereinafter  defined)  with or into (i) any
                    Interested  Stockholder (as hereinafter defined) or (ii) any
                    other  corporation  (whether  or not  itself  an  Interested
                    Stockholder),  which,  after such  merger or  consolidation,
                    would  be  an  Affiliate  (as  hereinafter  defined)  of  an
                    Interested Stockholder, or

                    (B) any sale, lease, exchange, mortgage, pledge, transfer or
                    other disposition (in one transaction or a series of related
                    transactions)  to or with any Interested  Stockholder or any
                    Affiliate of any Interested Stockholder of any assets of the
                    Corporation  or any  Subsidiary  having  an  aggregate  fair
                    market value of $1,000,000 or more, or

                    (C) the  issuance  or  transfer  by the  Corporation  or any
                    Subsidiary  (in  one  transaction  or a  series  of  related
                    transactions)  of any  securities of the  Corporation or any
                    Subsidiary to any Interested Stockholder or any Affiliate of
                    any Interested  Stockholder in exchange for cash, securities
                    or other  property  (or a  combination  thereof)  having  an
                    aggregate fair market value of $1,000,000 or more, or

                    (D) the adoption of any plan or proposal for the liquidation
                    or dissolution of the Corporation, or

                    (E)  any  reclassification  of  securities   (including  any
                    reverse   stock   split),   or   recapitalization   of   the
                    Corporation, or any merger or consolidation of the


                                      -12-
<PAGE>

                    Corporation  with  any of its  Subsidiaries  or any  similar
                    transaction  (whether  or not  with  or  into  or  otherwise
                    involving an Interested  Stockholder)  which has the effect,
                    directly or  indirectly,  of  increasing  the  proportionate
                    share of the  outstanding  shares  of any class of equity or
                    convertible  securities of the Corporation or any Subsidiary
                    which is  directly  or  indirectly  owned by any  Interested
                    Stockholder, or any Affiliate of any Interested Stockholder,

shall require the affirmative  vote of the holders of at least two-thirds of the
outstanding  shares  of  capital  stock  of the  Corporation  entitled  to  vote
generally  in the  election  of  directors,  considered  for the purpose of this
Article Fifteenth as one class ("Voting Shares"). Such affirmative vote shall be
required  notwithstanding  the fact that no vote may be  required,  or that some
lesser percentage may be specified, by law or in any agreement with any national
securities exchange or otherwise.

                           (2) The term "business  combination"  as used in this
                           Article Fifteenth shall mean any transaction which is
                           referred to in any one or more of clauses (A) through
                           (E) of paragraph 1 of the section (a).

                    (b) The provisions of section (a) of this Article  Fifteenth
                    shall  not  be   applicable  to  any   particular   business
                    combination and such business combination shall require only
                    such  affirmative  vote as is  required by law and any other
                    provisions of the Charter or Act of Incorporation or By-Laws
                    if such business combination has been approved by a majority
                    of the whole Board.

                    (c) For the purposes of this Article Fifteenth:

            (1) A "person" shall mean any individual, firm, corporation or other
            entity.

            (2) "Interested  Stockholder" shall mean, in respect of any business
            combination,   any  person  (other  than  the   Corporation  or  any
            Subsidiary) who or which as of the record date for the determination
            of  stockholders  entitled to notice of and to vote on such business
            combination,  or immediately  prior to the  consummation of any such
            transaction:

                    (A) is the beneficial owner, directly or indirectly, of more
                    than 10% of the Voting Shares, or

                    (B) is an  Affiliate  of  the  Corporation  and at any  time
                    within two years  prior  thereto was the  beneficial  owner,
                    directly  or  indirectly,  of not less  than 10% of the then
                    outstanding voting Shares, or

                    (C) is an  assignee  of or has  otherwise  succeeded  in any
                    share of capital stock of the Corporation  which were at any
                    time within two years prior  thereto  beneficially  owned by
                    any Interested Stockholder, and such assignment or


                                      -13-
<PAGE>

                    succession   shall  have   occurred   in  the  course  of  a
                    transaction or series of transactions not involving a public
                    offering within the meaning of the Securities Act of 1933.

            (3) A person shall be the "beneficial owner" of any Voting Shares:

                    (A)  which  such  person  or  any  of  its   Affiliates  and
                    Associates (as hereafter defined) beneficially own, directly
                    or indirectly, or

                    (B) which such person or any of its Affiliates or Associates
                    has  (i)  the  right  to  acquire  (whether  such  right  is
                    exercisable  immediately or only after the passage of time),
                    pursuant to any agreement,  arrangement or  understanding or
                    upon the exercise of  conversion  rights,  exchange  rights,
                    warrants or options, or otherwise, or (ii) the right to vote
                    pursuant to any agreement, arrangement or understanding, or

                    (C) which are beneficially owned, directly or indirectly, by
                    any other person with which such first  mentioned  person or
                    any of its  Affiliates  or  Associates  has  any  agreement,
                    arrangement or  understanding  for the purpose of acquiring,
                    holding,  voting or disposing of any shares of capital stock
                    of the Corporation.

            (4) The outstanding  Voting Shares shall include shares deemed owned
            through application of paragraph (3) above but shall not include any
            other Voting Shares which may be issuable pursuant to any agreement,
            or upon  exercise  of  conversion  rights,  warrants  or  options or
            otherwise.

            (5) "Affiliate" and "Associate"  shall have the respective  meanings
            given those terms in Rule 12b-2 of the General Rules and Regulations
            under the Securities  Exchange Act of 1934, as in effect on December
            31, 1981.

            (6)  "Subsidiary"  shall mean any corporation of which a majority of
            any class of  equity  security  (as  defined  in Rule  3a11-1 of the
            General Rules and Regulations  under the Securities  Exchange Act of
            1934,  as in effect on  December  31,  1981) is owned,  directly  or
            indirectly,  by the  Corporation;  provided,  however,  that for the
            purposes of the  definition of Investment  Stockholder  set forth in
            paragraph (2) of this section (c), the term "Subsidiary"  shall mean
            only a  corporation  of which a  majority  of each  class of  equity
            security is owned, directly or indirectly, by the Corporation.

                    (d) majority of the directors  shall have the power and duty
                    to determine  for the purposes of this Article  Fifteenth on
                    the basis of  information  known to them,  (1) the number of
                    Voting Shares beneficially owned by any person (2) whether a
                    person is an Affiliate or Associate of another,  (3) whether
                    a person has an agreement, arrangement or understanding with
                    another as to the matters  referred to in  paragraph  (3) of
                    section (c), or (4) whether the assets subject to any


                                      -14-
<PAGE>

                    business  combination or the consideration  received for the
                    issuance or transfer of  securities by the  Corporation,  or
                    any  Subsidiary  has  an  aggregate  fair  market  value  of
                    $1,000,000 or more.

                    (e) Nothing  contained  in this Article  Fifteenth  shall be
                    construed  to relieve any  Interested  Stockholder  from any
                    fiduciary obligation imposed by law.

            Sixteenth:  Notwithstanding  any other  provision of this Charter or
            Act of  Incorporation  or the  By-Laws  of the  Corporation  (and in
            addition to any other vote that may be required by law, this Charter
            or Act of Incorporation by the By-Laws), the affirmative vote of the
            holders  of at least  two-thirds  of the  outstanding  shares of the
            capital stock of the  Corporation  entitled to vote generally in the
            election of  directors  (considered  for this  purpose as one class)
            shall be  required  to  amend,  alter or  repeal  any  provision  of
            Articles Fifth,  Thirteenth,  Fifteenth or Sixteenth of this Charter
            or Act of Incorporation.

            Seventeenth:  (a) a Director of this Corporation shall not be liable
            to the  Corporation  or its  stockholders  for monetary  damages for
            breach of  fiduciary  duty as a Director,  except to the extent such
            exemption  from  liability or  limitation  thereof is not  permitted
            under the Delaware  General  Corporation  Laws as the same exists or
            may hereafter be amended.

                    (b) Any repeal or  modification  of the foregoing  paragraph
                    shall not  adversely  affect  any right or  protection  of a
                    Director of the Corporation  existing hereunder with respect
                    to any act or omission  occurring  prior to the time of such
                    repeal or modification."



                                      -15-
<PAGE>


                                    EXHIBIT B

                                     BY-LAWS


                            WILMINGTON TRUST COMPANY

                              WILMINGTON, DELAWARE

                         As existing on January 16, 1997




                                      -16-
<PAGE>


                       BY-LAWS OF WILMINGTON TRUST COMPANY


                                    ARTICLE I
                             Stockholders' Meetings

            Section 1. The Annual Meeting of  Stockholders  shall be held on the
third  Thursday in April each year at the principal  office at the Company or at
such other date,  time, or place as may be designated by resolution by the Board
of Directors.

            Section 2. Special meetings of all stockholders may be called at any
time by the Board of Directors, the Chairman of the Board or the President.

            Section 3. Notice of all meetings of the stockholders shall be given
by mailing to each  stockholder  at least ten (10) days before said meeting,  at
his last known address, a written or printed notice fixing the time and place of
such meeting.

            Section 4. A  majority  in the  amount of the  capital  stock of the
Company issued and outstanding on the record date, as herein  determined,  shall
constitute a quorum at all meetings of  stockholders  for the transaction of any
business,  but the holders of a small number of shares may adjourn, from time to
time,  without  further  notice,  until a quorum is  secured.  At each annual or
special meeting of stockholders, each stockholder shall be entitled to one vote,
either  in  person  or by  proxy,  for each  share of  stock  registered  in the
stockholder's  name on the books of the  Company on the record date for any such
meeting as determined herein.


                                   ARTICLE II
                                    Directors

            Section 1. The number and  classification  of the Board of Directors
shall be as set forth in the Charter of the Bank.

            Section 2. No person who has  attained the age of  seventy-two  (72)
years shall be nominated  for election to the Board of Directors of the Company,
provided,  however,  that this limitation  shall not apply to any person who was
serving as director of the Company on September 16, 1971.

            Section 3. The class of Directors  so elected  shall hold office for
three years or until their successors are elected and qualified.

            Section 4. The affairs and business of the Company  shall be managed
and conducted by the Board of Directors.

            Section 5. The Board of Directors shall meet at the principal office
of the Company or


                                      -17-
<PAGE>

elsewhere in its  discretion at such times to be determined by a majority of its
members,  or at the  call of the  Chairman  of the  Board  of  Directors  or the
President.

            Section 6. Special  meetings of the Board of Directors may be called
at any time by the Chairman of the Board of Directors or by the  President,  and
shall be called upon the written request of a majority of the directors.

            Section 7. A majority of the directors  elected and qualified  shall
be  necessary  to  constitute  a quorum for the  transaction  of business at any
meeting of the Board of Directors.

            Section 8. Written  notice shall be sent by mail to each director of
any special meeting of the Board of Directors,  and of any change in the time or
place of any regular meeting,  stating the time and place of such meeting, which
shall be mailed not less than two days before the time of holding such meeting.

            Section  9.  In  the  event  of  the  death,  resignation,  removal,
inability to act, or disqualification  of any director,  the Board of Directors,
although  less than a quorum,  shall have the right to elect the  successor  who
shall hold office for the  remainder  of the full term of the class of directors
in which the vacancy  occurred,  and until such director's  successor shall have
been duly elected and qualified.

            Section 10. The Board of  Directors at its first  meeting  after its
election by the  stockholders  shall  appoint an  Executive  Committee,  a Trust
Committee, an Audit Committee and a Compensation Committee, and shall elect from
its own members a Chairman of the Board of Directors  and a President who may be
the same  person.  The Board of  Directors  shall also  elect at such  meeting a
Secretary and a Treasurer,  who may be the same person,  may appoint at any time
such other  committees  and elect or appoint such other  officers as it may deem
advisable.  The Board of  Directors  may also elect at such  meeting one or more
Associate Directors.

            Section 11. The Board of Directors  may at any time remove,  with or
without  cause,  any member of any  Committee  appointed by it or any  associate
director or officer elected by it and may appoint or elect his successor.

            Section 12. The Board of Directors may designate an officer to be in
charge of such of the  departments  or  divisions  of the Company as it may deem
advisable.



                                      -18-
<PAGE>

                                   ARTICLE III
                                   Committees

            Section 1.  Executive Committee

                             (A) The  Executive  Committee  shall be composed of
not more than nine members who shall be selected by the Board of Directors  from
its own members and who shall hold office during the pleasure of the Board.

                             (B) The  Executive  Committee  shall  have  all the
powers of the Board of  Directors  when it is not in  session  to  transact  all
business for and in behalf of the Company that may be brought before it.

                             (C)  The  Executive  Committee  shall  meet  at the
principal  office of the Company or elsewhere in its discretion at such times to
be  determined  by a majority of its members,  or at the call of the Chairman of
the  Executive  Committee  or at the  call  of the  Chairman  of  the  Board  of
Directors. The majority of its members shall be necessary to constitute a quorum
for the transaction of business. Special meetings of the Executive Committee may
be held at any time when a quorum is present.

                             (D)  Minutes  of  each  meeting  of  the  Executive
Committee  shall be kept and  submitted  to the Board of  Directors  at its next
meeting.

                             (E)  The  Executive   Committee  shall  advise  and
superintend  all investments  that may be made of the funds of the Company,  and
shall  direct  the  disposal  of the same,  in  accordance  with such  rules and
regulations as the Board of Directors from time to time make.

                             (F)  In  the  event  of  a  state  of  disaster  of
sufficient  severity to prevent the  conduct and  management  of the affairs and
business of the Company by its directors and officers as  contemplated  by these
By-Laws any two  available  members of the  Executive  Committee as  constituted
immediately  prior to such disaster shall  constitute a quorum of that Committee
for the full conduct and  management  of the affairs and business of the Company
in accordance  with the provisions of Article III of these By-Laws;  and if less
than three members of the Trust  Committee is constituted  immediately  prior to
such disaster  shall be available  for the  transaction  of its  business,  such
Executive  Committee  shall  also be  empowered  to  exercise  all of the powers
reserved to the Trust Committee under Article III Section 2 hereof. In the event
of the  unavailability,  at such  time,  of a  minimum  of two  members  of such
Executive  Committee,   any  three  available  directors  shall  constitute  the
Executive  Committee  for the full  conduct  and  management  of the affairs and
business of the Company in  accordance  with the  foregoing  provisions  of this
Section.  This By-Law shall be subject to  implementation  by Resolutions of the
Board of Directors  presently existing or hereafter passed from time to time for
that purpose,  and any provisions of these By-Laws (other than this Section) and
any  resolutions  which are contrary to the provisions of this Section or to the
provisions of any such implementary Resolutions shall


                                      -19-
<PAGE>

be suspended  during such a disaster  period until it shall be determined by any
interim  Executive  Committee  acting under this section that it shall be to the
advantage of the Company to resume the conduct and management of its affairs and
business under all of the other provisions of these By-Laws.

            Section 2.  Trust Committee

                             (A) The Trust  Committee  shall be  composed of not
more than thirteen  members who shall be selected by the Board of  Directors,  a
majority of whom shall be members of the Board of  Directors  and who shall hold
office during the pleasure of the Board.

                             (B)  The  Trust   Committee   shall  have   general
supervision  over the Trust Department and the investment of trust funds, in all
matters, however, being subject to the approval of the Board of Directors.

                             (C) The Trust Committee shall meet at the principal
office  of the  Company  or  elsewhere  in its  discretion  at such  times to be
determined  by a  majority  of its  members  or at the call of its  chairman.  A
majority  of its  members  shall be  necessary  to  constitute  a quorum for the
transaction of business.

                             (D) Minutes of each meeting of the Trust  Committee
shall be kept and promptly submitted to the Board of Directors.

                             (E) The  Trust  Committee  shall  have the power to
appoint Committees and/or designate officers or employees of the Company to whom
supervision  over the  investment of trust funds may be delegated when the Trust
Committee is not in session.

            Section 3.  Audit Committee

                             (A) The Audit  Committee  shall be composed of five
members who shall be selected by the Board of  Directors  from its own  members,
none of whom shall be an officer of the  Company,  and shall hold  office at the
pleasure of the Board.

                             (B)  The  Audit   Committee   shall  have   general
supervision  over the Audit  Division  in all  matters  however  subject  to the
approval of the Board of Directors; it shall consider all matters brought to its
attention by the officer in charge of the Audit Division,  review all reports of
examination of the Company made by any  governmental  agency or such independent
auditor employed for that purpose, and make such recommendations to the Board of
Directors with respect  thereto or with respect to any other matters  pertaining
to auditing the Company as it shall deem desirable.

                             (C) The Audit  Committee  shall meet  whenever  and
wherever  the  majority  of its  members  shall  deem  it to be  proper  for the
transaction of its business,  and a majority of its Committee shall constitute a
quorum.


                                      -20-
<PAGE>

            Section 4.  Compensation Committee

                             (A) The Compensation Committee shall be composed of
not more than five (5) members  who shall be selected by the Board of  Directors
from its own  members  who are not  officers  of the  Company and who shall hold
office during the pleasure of the Board.

                             (B) The  Compensation  Committee  shall in  general
advise  upon all  matters  of  policy  concerning  the  Company  brought  to its
attention by the  management  and from time to time review the management of the
Company, major organizational matters,  including salaries and employee benefits
and specifically shall administer the Executive Incentive Compensation Plan.

                             (C) Meetings of the  Compensation  Committee may be
called at any time by the Chairman of the Compensation  Committee,  the Chairman
of the Board of Directors, or the President of the Company.

            Section 5.  Associate Directors

                             (A) Any person who has served as a director  may be
elected by the Board of Directors as an associate director,  to serve during the
pleasure of the Board.

                             (B) An  associate  director  shall be  entitled  to
attend all directors  meetings and  participate in the discussion of all matters
brought to the Board, with the exception that he would have no right to vote. An
associate  director  will be  eligible  for  appointment  to  Committees  of the
Company,  with the exception of the  Executive  Committee,  Audit  Committee and
Compensation Committee, which must be comprised solely of active directors.

            Section 6.  Absence or Disqualification of Any Member of a Committee

                             (A)  In  the  absence  or  disqualification  of any
member  of any  Committee  created  under  Article  III of the  By-Laws  of this
Company,  the  member  or  members  thereof  present  at  any  meeting  and  not
disqualified  from voting,  whether or not he or they  constitute a quorum,  may
unanimously  appoint  another  member  of the Board of  Directors  to act at the
meeting in the place of any such absent or disqualified member.



                                      -21-
<PAGE>

                                   ARTICLE IV
                                    Officers

            Section 1. The Chairman of the Board of Directors  shall  preside at
all meetings of the Board and shall have such further  authority  and powers and
shall perform such duties as the Board of Directors may from time to time confer
and direct.  He shall also  exercise  such powers and perform such duties as may
from  time to time be agreed  upon  between  himself  and the  President  of the
Company.

            Section 2. The Vice Chairman of the Board.  The Vice Chairman of the
Board of  Directors  shall  preside at all meetings of the Board of Directors at
which the Chairman of the Board shall not be present and shall have such further
authority  and powers and shall perform such duties as the Board of Directors or
the Chairman of the Board may from time to time confer and direct.

            Section 3. The President shall have the powers and duties pertaining
to the  office of the  President  conferred  or  imposed  upon him by statute or
assigned to him by the Board of Directors. In the absence of the Chairman of the
Board the  President  shall have the powers  and duties of the  Chairman  of the
Board.

            Section 4. The Chairman of the Board of  Directors or the  President
as  designated  by the Board of  Directors,  shall  carry into  effect all legal
directions of the Executive  Committee and of the Board of Directors,  and shall
at all  times  exercise  general  supervision  over the  interest,  affairs  and
operations of the Company and perform all duties incident to his office.

            Section  5.  There  may be  one or  more  Vice  Presidents,  however
denominated  by the  Board of  Directors,  who may at any time  perform  all the
duties of the Chairman of the Board of Directors  and/or the  President and such
other  powers  and  duties as may from time to time be  assigned  to them by the
Board of Directors,  the Executive  Committee,  the Chairman of the Board or the
President  and by the officer in charge of the  department  or division to which
they are assigned.

            Section  6. The  Secretary  shall  attend to the giving of notice of
meetings  of the  stockholders  and  the  Board  of  Directors,  as  well as the
Committees  thereof, to the keeping of accurate minutes of all such meetings and
to recording  the same in the minute  books of the  Company.  In addition to the
other notice  requirements of these By-Laws and as may be practicable  under the
circumstances,  all such notices  shall be in writing and mailed well in advance
of the  scheduled  date of any  other  meeting.  He shall  have  custody  of the
corporate  seal  and  shall  affix  the  same to any  documents  requiring  such
corporate seal and to attest the same.

            Section 7. The  Treasurer  shall have general  supervision  over all
assets and liabilities of the Company.  He shall be custodian of and responsible
for all monies, funds and valuables of the Company and for the keeping of proper
records of the evidence of property or indebtedness  and of all the transactions
of the Company. He shall have general supervision of the expenditures of


                                      -22-
<PAGE>

the Company and shall report to the Board of  Directors at each regular  meeting
of the  condition  of the  Company,  and  perform  such  other  duties as may be
assigned  to him from time to time by the Board of  Directors  of the  Executive
Committee.

            Section  8. There may be a  Controller  who shall  exercise  general
supervision over the internal operations of the Company,  including  accounting,
and  shall  render  to the  Board of  Directors  at  appropriate  times a report
relating to the general condition and internal operations of the Company.

            There  may be one  or  more  subordinate  accounting  or  controller
officers however  denominated,  who may perform the duties of the Controller and
such duties as may be prescribed by the Controller.

            Section 9. The officer designated by the Board of Directors to be in
charge of the Audit  Division  of the  Company  with such  title as the Board of
Directors shall prescribe,  shall report to and be directly  responsible only to
the Board of Directors.

            There  shall  be an  Auditor  and  there  may be one or  more  Audit
Officers, however denominated, who may perform all the duties of the Auditor and
such duties as may be prescribed by the officer in charge of the Audit Division.

            Section 10. There may be one or more  officers,  subordinate in rank
to all Vice Presidents  with such functional  titles as shall be determined from
time to time by the Board of  Directors,  who shall ex  officio  hold the office
Assistant  Secretary  of this  Company and who may perform such duties as may be
prescribed  by the officer in charge of the  department or division to whom they
are assigned.

            Section  11.  The powers  and  duties of all other  officers  of the
Company shall be those usually pertaining to their respective  offices,  subject
to the direction of the Board of Directors, the Executive Committee, Chairman of
the  Board of  Directors  or the  President  and the  officer  in  charge of the
department or division to which they are assigned.


                                    ARTICLE V
                          Stock and Stock Certificates

            Section 1.  Shares of stock shall be  transferrable  on the books of
the Company and a transfer  book shall be kept in which all  transfers  of stock
shall be recorded.

            Section 2.  Certificates  of stock shall bear the  signature  of the
President or any Vice President,  however  denominated by the Board of Directors
and countersigned by the Secretary or Treasurer or an Assistant  Secretary,  and
the seal of the corporation  shall be engraved  thereon.  Each certificate shall
recite that the stock represented  thereby is transferrable  only upon the books
of the Company by the holder  thereof or his  attorney,  upon  surrender  of the
certificate properly


                                      -23-
<PAGE>

endorsed. Any certificate of stock surrendered to the Company shall be cancelled
at the time of transfer,  and before a new certificate or certificates  shall be
issued in lieu  thereof.  Duplicate  certificates  of stock shall be issued only
upon giving such  security as may be  satisfactory  to the Board of Directors or
the Executive Committee.

            Section 3. The Board of  Directors of the Company is  authorized  to
fix in advance a record date for the determination of the stockholders  entitled
to notice of, and to vote at, any meeting of  stockholders  and any  adjournment
thereof, or entitled to receive payment of any dividend,  or to any allotment or
rights,  or to  exercise  any  rights in respect of any  change,  conversion  or
exchange  of capital  stock,  or in  connection  with  obtaining  the consent of
stockholders  for any  purpose,  which record date shall not be more than 60 nor
less than 10 days proceeding the date of any meeting of stockholders or the date
for the payment of any dividend, or the date for the allotment of rights, or the
date when any change or  conversion  or exchange of capital  stock shall go into
effect, or a date in connection with obtaining such consent.


                                   ARTICLE VI
                                      Seal

            Section  1.  The  corporate  seal  of the  Company  shall  be in the
following form:

                  Between   two   concentric    circles   the   words
                  "Wilmington  Trust Company" within the inner circle
                  the words "Wilmington, Delaware."


                                   ARTICLE VII
                                   Fiscal Year

            Section  1. The fiscal  year of the  Company  shall be the  calendar
year.


                                  ARTICLE VIII
                     Execution of Instruments of the Company

            Section 1. The  Chairman  of the Board,  the  President  or any Vice
President,  however denominated by the Board of Directors, shall have full power
and authority to enter into, make, sign, execute, acknowledge and/or deliver and
the Secretary or any Assistant  Secretary shall have full power and authority to
attest  and  affix  the  corporate  seal of the  Company  to any and all  deeds,
conveyances,   assignments,   releases,  contracts,  agreements,  bonds,  notes,
mortgages and all other instruments  incident to the business of this Company or
in acting as executor,  administrator,  guardian, trustee, agent or in any other
fiduciary or  representative  capacity by any and every method of appointment or
by whatever  person,  corporation,  court  officer or  authority in the State of
Delaware, or elsewhere, without any specific authority,  ratification,  approval
or confirmation


                                      -24-
<PAGE>

by the  Board of  Directors  or the  Executive  Committee,  and any and all such
instruments  shall  have  the  same  force  and  validity  as  though  expressly
authorized by the Board of Directors and/or the Executive Committee.


                                   ARTICLE IX
               Compensation of Directors and Members of Committees

            Section 1. Directors and associate  directors of the Company,  other
than salaried officers of the Company,  shall be paid such reasonable  honoraria
or fees for  attending  meetings  of the  Board  of  Directors  as the  Board of
Directors may from time to time determine. Directors and associate directors who
serve as members of  committees,  other than salaried  employees of the Company,
shall be paid such  reasonable  honoraria  or fees for  services  as  members of
committees  as the Board of  Directors  shall  from time to time  determine  and
directors  and  associate  directors  may be  employed  by the  Company for such
special  services as the Board of Directors may from time to time  determine and
shall be paid for such special services so performed reasonable  compensation as
may be determined by the Board of Directors.


                                    ARTICLE X
                                 Indemnification

            Section 1. (A) The Corporation shall indemnify and hold harmless, to
the fullest  extent  permitted by applicable  law as it presently  exists or may
hereafter be amended,  any person who was or is made or is threatened to be made
a party or is  otherwise  involved in any action,  suit or  proceeding,  whether
civil,  criminal,  administrative or investigative (a "proceeding") by reason of
the fact that he, or a person for whom he is the legal representative, is or was
a director,  officer,  employee or agent of the Corporation or is or was serving
at the request of the Corporation as a director, officer, employee, fiduciary or
agent  of  another  corporation  or  of a  partnership,  joint  venture,  trust,
enterprise  or  non-profit  entity,  including  service with respect to employee
benefit plans,  against all liability and loss suffered and expenses  reasonably
incurred by such person.  The Corporation shall indemnify a person in connection
with a proceeding initiated by such person only if the proceeding was authorized
by the Board of Directors of the Corporation.

                             (B) The Corporation shall pay the expenses incurred
in  defending  any  proceeding  in advance of its final  disposition,  provided,
however,  that the payment of expenses  incurred by a Director or officer in his
capacity  as a Director  or officer in advance of the final  disposition  of the
proceeding  shall be made only upon receipt of an undertaking by the Director or
officer to repay all amounts advanced if it should be ultimately determined that
the Director or officer is not entitled to be indemnified  under this Article or
otherwise.

                             (C) If a claim for  indemnification  or  payment of
expenses,  under this  Article X is not paid in full within  ninety days after a
written  claim  therefor has been received by the  Corporation  the claimant may
file suit to recover the unpaid amount of such claim and, if


                                      -25-
<PAGE>

successful  in whole or in part,  shall be  entitled  to be paid the  expense of
prosecuting such claim. In any such action the Corporation shall have the burden
of proving that the claimant was not entitled to the  requested  indemnification
of payment of expenses under applicable law.

                             (D) The  rights  conferred  on any  person  by this
Article X shall not be  exclusive of any other rights which such person may have
or  hereafter  acquire  under any  statute,  provision  of the Charter or Act of
Incorporation,  these By-Laws,  agreement, vote of stockholders or disinterested
Directors or otherwise.

                             (E) Any  repeal or  modification  of the  foregoing
provisions of this Article X shall not adversely  affect any right or protection
hereunder of any person in respect of any act or omission occurring prior to the
time of such repeal or modification.


                                   ARTICLE XI
                            Amendments to the By-Laws

            Section 1. These  By-Laws may be altered,  amended or  repealed,  in
whole or in part,  and any new  By-Law or  By-Laws  adopted  at any  regular  or
special  meeting of the Board of  Directors by a vote of the majority of all the
members of the Board of Directors then in office.




                                      -26-
<PAGE>

                                    EXHIBIT C




                             Section 321(b) Consent


            Pursuant to Section  321(b) of the Trust  Indenture  Act of 1939, as
amended,  Wilmington  Trust Company hereby consents that reports of examinations
by Federal, State,  Territorial or District authorities may be furnished by such
authorities to the Securities and Exchange Commission upon requests therefor.



                                        WILMINGTON TRUST COMPANY


Dated:    January 10, 2000              By: /s/ Donald G. MacKelcan
       ------------------------             ------------------------------------
                                        Name: Donald G. MacKelcan
                                        Title: Vice President




<PAGE>

                                    EXHIBIT D



                                     NOTICE


         This form is  intended  to assist  state  nonmember  banks and
         savings banks with state publication requirements.  It has not
         been approved by any state banking authorities.  Refer to your
         appropriate   state   banking   authorities   for  your  state
         publication requirements.



R E P O R T   O F   C O N D I T I O N

Consolidating domestic subsidiaries of the

           WILMINGTON TRUST COMPANY               of        WILMINGTON
- --------------------------------------------------  ----------------------------
                 Name of Bank                                  City

in the State of   DELAWARE  , at the close of business on September 30, 1999.
               -------------

<TABLE>
<CAPTION>
ASSETS                                                                                         Thousands of dollars
<S>                                                                                                       <C>
Cash and balances due from depository institutions:
         Noninterest-bearing balances and currency and coins................................................182,666
         Interest-bearing balances................................................................................0
Held-to-maturity securities..................................................................................34,128
Available-for-sale securities.............................................................................1,644,067
Federal funds sold and securities purchased under agreements to resell......................................259,962
Loans and lease financing receivables:
         Loans and leases, net of unearned income...............4,251,934
         LESS:  Allowance for loan and lease losses................71,014
         LESS:  Allocated transfer risk reserve.........................0
         Loans and leases, net of unearned income, allowance, and reserve.................................4,180,920
Assets held in trading accounts...................................................................................0
Premises and fixed assets (including capitalized leases)....................................................138,196
Other real estate owned.........................................................................................976
Investments in unconsolidated subsidiaries and associated companies...........................................1,452
Customers' liability to this bank on acceptances outstanding......................................................0
Intangible assets.............................................................................................5,092
Other assets................................................................................................142,444
Total assets..............................................................................................6,589,903



                                                          CONTINUED ON NEXT PAGE



                                      -28-
<PAGE>


LIABILITIES

Deposits:
In domestic offices.......................................................................................4,886,770
         Noninterest-bearing..................1,084,581
         Interest-bearing.....................3,802,189
Federal funds purchased and Securities sold under agreements to repurchase..................................387,343
Demand notes issued to the U.S. Treasury.....................................................................69,491
Trading liabilities (from Schedule RC-D)..........................................................................0
Other borrowed money:.......................................................................................///////
         With original maturity of one year or less.........................................................655,000
         With original maturity of more than one year........................................................43,000
Bank's liability on acceptances executed and outstanding..........................................................0
Subordinated notes and debentures.................................................................................0
Other liabilities (from Schedule RC-G).......................................................................84,722
Total liabilities.........................................................................................6,126,326


EQUITY CAPITAL

Perpetual preferred stock and related surplus.....................................................................0
Common Stock....................................................................................................500
Surplus (exclude all surplus related to preferred stock).....................................................62,118
Undivided profits and capital reserves......................................................................417,321
Net unrealized holding gains (losses) on available-for-sale securities.....................................(16,362)
Total equity capital........................................................................................463,577
Total liabilities, limited-life preferred stock, and equity capital.......................................6,589,903

</TABLE>


                                      -29-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission