FIRST FORTIS LIFE INSURANCE CO
10-Q/A, 1995-11-15
Previous: FIRST TRUST COMBINED SERIES 207, 24F-2NT, 1995-11-15
Next: TIMOTHY PLAN, 497, 1995-11-15



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended:  September 30, 1995     
               
or
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE    SECURITIES EXCHANGE ACT OF 1934.

For the transition period from:     to

Commission File Number:   33-71690

FIRST FORTIS LIFE INSURANCE COMPANY
(Exact name of registrant as specified in its charter)
NEW YORK                                    
State or other jurisdiction of incorporation or
organization)

13-2699219 (I.R.S. Employer Identification No.) 

220 SALINA MEADOWS PARKWAY, SUITE 255, 
SYRACUSE, NEW YORK      13220
(Address of principal executive offices)               
        
(315) 451-0066
(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if
changed since last report)

Indicate by check mark whether the registrant (1) has
filed all reports required by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.

 Yes  X     No
<PAGE>
First Fortis Life Insurance Company
Balance Sheets

<TABLE>

                                               September 30,  December 31,
                                               1995               1994
                                               (Unaudited)

<S>                                                 <C>            <C>
Assets
Investments:
  Fixed maturities, at fair value (amortized cost             
   1995--$107,006,473; 1994 -- $102,195,927)             $109,404,757$
97,337,464
  Short-term investments                                 700,000     
1,900,000
                                                110,104,757     99,237,464
                                                  1,825,136        483,075
Cash
Receivables:
  Uncollected premiums, less allowance of $100,000          5,323,067  
4,595,706
  Reinsurance recoverable on unpaid and paid losses    9,438,474     
8,875,349
  Prepaid federal income taxes and other               1,930,093     
2,215,328
                                                 16,691,634     15,686,383
Accrued investment income                              1,882,464     
1,945,610
Deferred policy acquisition costs                      3,209,000     
4,595,000
Property and equipment at cost, less accumulated
  depreciation (1995-$1,134,124; 1994-$766,831         1,308,975     
1,360,471
Goodwill                                                 611,000       
646,000
Total Assets                                        $135,632,966   
$123,954,003

Reserves, liabilities, and shareholder's equity
Policy reserves and liabilities:
  Future policy benefit reserves:
   Life insurance                                   $ 22,772,001   $
21,233,643
   Accident and health                                56,951,440    
52,844,913
                                                 79,723,441     74,078,566
  Other policy claims and benefits payable                 12,715,198 
17,974,419
Other liabilities                                     10,849,472     
5,860,473
Total policy reserves and liabilities                     103,288,111 
97,913,448

Shareholder's equity:
  Common stock, $20 par value 100,000 shares
   authorized, issued, and outstanding                      2,000,000  
2,000,000
  Additional paid-in capital                          30,440,000    
30,440,000
  Retained deficit                                    (1,678,012)   
(1,540,982)
  Unrealized appreciation (depreciation) of
   investment securities, net                          1,582,867    
(4,858,463)
Total shareholder's equity                            32,344,855    
26,040,555 
Total reserves, liabilities, and shareholder's equity    $135,632,966
$123,954,003 

See notes to financial statements.

<PAGE>
First Fortis Life Insurance Company
Statements of Operations
(Unaudited)

                                          Three months ended
                                          September 30,
                                               1995                1994
<S>                                            <C>            <C>
Revenues
Insurance operations:
  Life insurance premiums                      $  5,092,793   $  4,336,162
  Accident and health premiums                   14,318,558     18,072,844
Net investment income                        1,765,857      1,605,976
Realized gains (losses) on investments                 1,620,033      
(338,876)
Other income                                        136,818         32,100
Total revenues                                   22,934,059     23,708,206

Benefits and expenses
Benefits to policyholders:
  Life insurance                             5,857,045      2,617,948
  Accident and health                       11,026,159     18,435,957
Amortization of deferred policy acquisition
  costs                                             462,000        454,000
Insurance commissions                        1,385,461      1,349,533
General and administrative expenses               3,231,214      3,283,757
Total benefits and expenses                      21,961,879     26,141,195
Income (loss) before federal income taxes           972,180     (2,432,989)

Federal income taxes (benefit)                      288,209     (1,038,308)
Net income (loss)                              $    683,971   $ (1,394,681)

See notes to financial statements.<PAGE>
First Fortis Life Insurance Company
Statements of Operations
(Unaudited)

                                          Nine months ended
                                             September 30,
                                          1995                1994

<S>                                            <C>            <C>

Revenues
Insurance operations:
  Life insurance premiums                      $ 14,026,054   $ 15,103,530
  Accident and health premiums                   48,588,034     54,021,265
Net investment income                        5,370,296      4,579,214
Realized gains (losses) on investments                 2,000,296      
(507,830)
Other income                                        180,615        253,160
Total revenues                                   70,165,295     73,449,339

Benefits and expenses
Benefits to policyholders:                
  Life insurance                            11,890,619     12,517,182
  Accident and health                       42,919,160     50,686,103
Amortization of deferred policy acquisition
  costs                                           1,386,000      1,362,000
Insurance commissions                        4,085,807      4,109,489
General and administrative expenses              10,245,712      9,452,037
Total benefits and expenses                      70,527,298     78,126,811
Loss before federal income taxes                        (362,003)   
(4,677,472)

Federal income taxes (benefit)                     (224,973)    (1,944,308)
Net loss                                       $   (137,030)  $ (2,733,164)

See notes to financial statements.<PAGE>
First Fortis Life Insurance Company
Statements of Cash Flows
(Unaudited)

                                          Nine months ended
                                            September 30,
                                          1995                1994

<S>                                            <C>            <C>
Operating activities
Net loss                                       $   (137,030)  $  (2,733,164)
Adjustments to reconcile net loss to net
cash provided by operating activities:
  Increase in future policy
   benefit reserves and other policy
   claims and benefits                              385,664       4,746,534
Decrease in income taxes                           (224,953)     (3,387,126)
Amortization of policy acquisition
  costs                                           1,386,000       1,362,000 
Increase (decrease) in other liabilities          4,988,999      (3,118,889)
Depreciation and amortization                       402,293         293,698
(Increase) decrease in uncollected premiums and
  accrued investment income                        (664,215)      1,864,126
(Increase) decrease in reinsurance recoverable     (563,125)        571,811
Net realized (gains) losses on
  investments                                    (2,000,296)        507,830
Other                                         (305,229)     (1,544,115)
Net cash provided by (used in) operating
  activities                                      3,268,108      (1,437,295)

Investing activities
Purchases of fixed maturity investments         (104,461,152)   (64,889,262)
Sales and maturities of fixed maturity
  investments                                    101,650,902     60,790,653
Decrease in equity securities and
  short-term investments                           1,200,000      5,635,906
Purchase of property and equipment                  (315,797)      (269,746)
Net cash provided by (used in) investing
  activities                                      (1,926,047)     1,267,551
Increase (decrease) in cash                        1,342,061       (169,744)
Cash at beginning of period                          483,075      1,803,384
Cash at end of period                     $   1,825,136  $   1,633,640

See notes to financial statements.

</TABLE> <PAGE>
               First Fortis Life Insurance Company
                  Notes to Financial Statements
                     June 30, 1995 and 1994
                          (Unaudited)

General

The  accompanying unaudited financial statements of First 
Fortis Life Insurance Company ("First Fortis" or
"Company"), contain all adjustments necessary to present
fairly the balance sheet as of September 30, 1995 and the
related statements of operations for the three and nine
months ended September 30, 1995 and 1994, and cash flows
for the nine months ended September 30, 1995 and 1994.

Investments

The following is a summary of the amortized cost and fair 
value of fixed maturity securities:

<TABLE>

<S>                   <C>            <C>            <C>            <C>
                                  Gross          Gross
                 Amortized      Unrealized     Unrealized     Fair
                    Cost           Gain           Loss        Value

June 30, 1995:
  Governments    $ 22,293,774   $  531,265     $  (12,797)    $ 22,812,242
  States and          
    municipal       1,115,478       71,502          -            1,186,980
  Public utilities       4,949,630      134,191        (16,971)      
5,066,850 
  Industrial and
    miscellaneous       78,647,591    1,912,843        (221,749)    
80,338,685
Total            $107,006,473   $2,649,801     $  (251,517)   $109,404,757
</TABLE>

The fair values for fixed maturity securities are based
on quoted market prices, where available.  For fixed
maturity securities not actively traded, fair values are 
estimated using values obtained from independent pricing
services or, in the case of private placements, are
estimated by discounting expected future cash flows using
a current market rate applicable to the yield, credit
quality, and maturity of the investments.

The amortized cost and fair value of fixed maturity
securities at September 30, 1995, by contractual
maturity,  are shown below.  Expected maturities will
differ from  contractual maturities because borrowers may
have the  right to call or prepay obligations with or
without call or prepayment penalties.

<TABLE>
                                           Amortized          Fair         
                                            Cost              Value
<S>                                       <C>                 <C>
 Due in one year or less                  $  2,987,193        $  2,997,026
 Due after one year through five years      26,477,228          26,819,163
 Due after five years through ten years     53,263,046          54,207,479
 Due after ten years                        24,279,006          25,381,089
                                          $107,006,473        $109,404,757
                        
</TABLE>


               First Fortis Life Insurance Company
            Notes to Financial Statements (Continued)

Investments (Continued)

Proceeds from sales and maturities of fixed maturity 
securities were $101,650,902 and $60,790,653 for the nine
month period ended September 30, 1995 and 1994,
respectively.  Gross gains of $2,688,576 and $514,368 and
gross losses of $688,280 and $1,022,198 were realized on
the sales during the nine month period ended September
30, 1995 and 1994.

Net Investment Income and Net Realized Gains (Losses) on
Investments

Major categories of net investment income and realized 
gains (losses) on investments for the nine months ended
September 30 were as follows:

<TABLE>
<S>                   <C>       <C>            <C>            <C>
                        Net                              Net Realized
                        Investment                       Gains (Losses)
                              Income                     on Investments
                        1995         1994           1995           1994   
                                                         
Fixed maturities $5,569,236          $4,692,009          $2,000,296$ 
(512,313)
Short-term      
  investments                785              36,455              -        
  4,483
                  5,570,021           4,728,464          $2,000,296    
(507,830)  
Expenses                (199,725)           (149,250)
Net investment   
 income          $5,370,296          $4,579,214

</TABLE>
Federal Income Taxes

As of September 30, 1995 and December 31, 1994,
respectively, the Company had a deferred tax asset
valuation allowance of $1,515,531 and $3,167,408 of which
$-0- and $1,651,877 related to unrealized depreciation on
investment securities.  The $1,651,877 decrease in the
deferred tax asset valuation allowance was recognized in
the "unrealized appreciation (depreciation) of investment
securities, net" component of shareholder's equity.

Subsequent Event

On October 24, 1995, the Company announced that it will
cease selling its group medical products effective
January 1, 1996.  The Company will continue to renew and
service existing medical business. Management is in the
process of estimating costs related to this decision.<PAGE>
Management's Discussion and Analysis of 
Financial Condition and Results of Operations
As of and for the Three and the Nine Months Ended
September 30, 1995 and 1994

REVENUES
 
The decrease in 1995 year to date life insurance premiums
as compared to 1994 resulted from the lapse of a minimum
premium group life insurance account in mid-1994.  This
account did not have a significant impact on the
Company's operating results.

Total accident and health premium decreased in 1995 as
compared to 1994. On-going marketing efforts have
continued to increase First Fortis' disability income and
dental premiums, whereas premium rate action on the
Company's small-group medical business has contributed to
a decline of approximately 50% of inforce fully insured
medical lives and an $18 million decrease in annualized
inforce premium since December 31, 1994.  

The Company continues to match investment portfolio
composition to liquidity needs and capital requirements. 
Changes in interest rates resulted in recognition of
realized gains in 1995.  
 
BENEFITS

During the third quarter 1995, the Company's group life
claims ratio was higher than expected as a result of
increased mortality and larger average claim amounts. 
Improved recovery rates on existing group disability
income claimants and premium rate increases resulting in
the reduction of inforce fully insured medical lives have
improved accident and health benefit results from 1994 to
1995.  

EXPENSES

First Fortis continues to monitor its insurance
commission rate structures, and, as indicated by market
conditions, periodically adjusts rates paid.  Rates paid
vary by product type, group size and duration. 
Commission rate decreases were offset by changes in the
mix of inforce business thus increasing the commissions
to premium ratio from 1994 to 1995.

Higher medical claims volume in the first six months of
1995 increased the Company's general and administrative
expense to premium ratio as compared to 1994.  Improved
medical and disability income benefit experience in the
third quarter 1995 reduced the associated claims handling
expenses, thus reducing third quarter 1995 general and
administrative expenses as compared to third quarter
1994, first quarter 1995 and second quarter 1995.       
   <PAGE>
Management's Discussion and Analysis of Financial
Condition and Results of Operations
As of and for the Three and the Nine Months Ended
September 30, 1995 and 1994 (Continued)

Liquidity and Capital Resources

The liquidity requirements of the Company have been met
by funds provided from operations, including investment
income. Funds are principally used to provide for policy
benefits, operating expenses, commissions and investment
purchases. The Company expects its operating activities
to continue to generate sufficient funds.

The National Association of Insurance Commissioners'
risk-based capital formula helps to establish guidelines
for capital levels.  At September 30, 1995, First Fortis'
capital exceeded the minimum recommended risk-based
capital level.

As of September 30, 1995, 99.5% of the Company's fixed
maturity securities consisted of investment grade bonds. 


Regulation 

First Fortis is subject to the laws and regulations
established by the New York State Insurance Department
governing insurance business conducted in New York State.
Periodic audits are conducted by the New York Insurance
Department related to the Company's compliance with these
laws and regulations. To date there have been no adverse
findings regarding First Fortis operations.



<PAGE>
Part II.  Other Information

Item 1:  Legal Proceedings
             None

Item 2:  Changes in Securities
             None

Item 3:  Defaults Upon Senior Securities
             None

Item 4:  Submission of Matters to a Vote of Security  
  Holders
       None

Item 5:  Other Information
             None

Item 6:  Exhibits and Reports on Form 8-K
            a)  None

       b)  No Forms 8-K have been filed during the
quarter for which this report is filed.



SIGNATURES

Pursuant to the requirements of the Securities Exchange
Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned thereunto
duly authorized.

First Fortis Life Insurance Company  
(Registrant)

Date:  November 13, 1995

/s/ Larry M. Cains
Larry M. Cains, Treasurer



<TABLE> <S> <C>

<ARTICLE> 7
<CIK> 0000914804
<NAME> FIRST FORTIS LIFE INSURANCE COMPANY
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               SEP-30-1995
<DEBT-HELD-FOR-SALE>                       109,404,757
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                           0
<MORTGAGE>                                           0
<REAL-ESTATE>                                        0
<TOTAL-INVEST>                             110,104,757
<CASH>                                       1,825,136
<RECOVER-REINSURE>                           9,438,474
<DEFERRED-ACQUISITION>                       3,209,000
<TOTAL-ASSETS>                             135,632,966
<POLICY-LOSSES>                             79,723,441
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                              12,715,198
<POLICY-HOLDER-FUNDS>                                0
<NOTES-PAYABLE>                                      0
<COMMON>                                     2,000,000
                                0
                                          0
<OTHER-SE>                                  30,344,855
<TOTAL-LIABILITY-AND-EQUITY>               135,632,966
                                  62,614,088
<INVESTMENT-INCOME>                          5,370,296
<INVESTMENT-GAINS>                           2,000,296
<OTHER-INCOME>                                 180,615
<BENEFITS>                                  54,809,779
<UNDERWRITING-AMORTIZATION>                          0
<UNDERWRITING-OTHER>                         1,386,000
<INCOME-PRETAX>                               (362,003)
<INCOME-TAX>                                  (224,973)
<INCOME-CONTINUING>                           (137,030)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (137,030)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                              66,136,369
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                                   0
<PAYMENTS-PRIOR>                                     0
<RESERVE-CLOSE>                                      0
<CUMULATIVE-DEFICIENCY>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission