FIRST FORTIS LIFE INSURANCE CO
10-Q, 2000-11-13
Previous: AMLI RESIDENTIAL PROPERTIES TRUST, 10-Q, EX-99, 2000-11-13
Next: FIRST FORTIS LIFE INSURANCE CO, 10-Q, EX-27, 2000-11-13





SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

[ X ]     QUARTERLY  REPORT PURSUANT TO SECTION  13  OR
          15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2000

                               OR

[   ]     TRANSITION REPORT PURSUANT TO SECTION  13  OR
          15(d) OF THE
          SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to

Commission file number 333-14761

FIRST FORTIS LIFE INSURANCE COMPANY
(Exact name of registrant as specified in its charter)

NEW YORK
(State or other jurisdiction of
 incorporation or organization)

13-2699219 (IRS Identification No.)

308 MALTBIE STREET, SUITE 200, SYRACUSE, NY  13204
(Address of principal executive offices)           (Zip
code)

Registrant's telephone number, including area code: 315-
451-0066

Indicate by check mark whether the registrant  (1)  has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding  12 months (or for such shorter  period  that
the  registrant was required to file such reports), and
(2)  has  been subject to such filing requirements  for
the past 90 days.  Yes   X    No



FIRST FORTIS LIFE INSURANCE COMPANY
BALANCE SHEETS
(In thousands, except share data)


                                            September  December
                                              30,        31,
                                              2000       1999
                                           (Unaudited)
Assets
Investments:
Fixed maturities, at fair value (amortized
cost 2000-- $130,048; 1999--$126,432)     $126,222    $121,212
Policy Loans                               2           1
Short-term investments                     2,960       5,800
                                           129,184     127,013

Cash and cash equivalents                  4,072       4,562

Receivables:
Uncollected premiums, less allowance (2000
and 1999-- $100)                          4,193       3,097
Reinsurance recoverable on unpaid and paid 36,194      31,634
losses
Other                                      1,148       1,495
                                           41,535      36,226

Accrued investment income                  2,167       2,095
Deferred policy acquisition costs          4,018       4,353
Property and equipment at cost, less
accumulated                               89          124
depreciation (2000-- $ 2,322; 1999--
$2,287)
Deferred federal income taxes              4,637       3,535
Goodwill, less accumulated amortization
(2000--$ 448;                             382         416
    1999--$414)
Assets held in separate accounts           78,307      69,928
Total assets                               $264,391    $248,252



FIRST FORTIS LIFE INSURANCE COMPANY
RESERVES, LIABILITIES AND SHAREHOLDER'S EQUITY
(In thousands, except per share data)


                                           September   December
                                              30,        31,
                                              2000       1999
                                          (Unaudited)

Policy    reserves,    liabilities    and
shareholder's equity
Policy reserves and liabilities:
Future policy benefit reserves:
Life insurance                             $ 29,132     $  34,165
Interest sensitive and investment products 4,119        3,487
Accident and health                        75,873       70,852
                                           109,124      108,504

Unearned revenues                          15,450       9,834
Other policy claims and benefits payable   12,491       12,247
Income taxes payable                       1,992        1,213
Other liabilities                          8,162        10,590
Liabilities related to separate accounts   78,307       69,928
Total policy reserves and liabilities      225,526      212,316


Shareholder's equity:
Common stock, $20 par value:
Authorized, issued and outstanding shares  2,000        2,000
-- 100,000
Additional paid-in capital                 37,440       37,440
Retained deficit                           1,898        (124)
Accumulated other comprehensive (loss)     (2,473)      (3,380)
income
Total shareholder's equity                 38,865       35,936

Total policy reserves, liabilities and     $264,391     $248,252
shareholder's equity



See accompanying notes.
FIRST FORTIS LIFE INSURANCE COMPANY
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
                                           Nine months ended
                                             September 30,
                                             2000      1999
Revenues
Insurance operations:                                      $$
Life insurance premiums                    $18,688    $18,015
Interest sensitive and investment product  268        144
policy charges
Accident and health insurance premiums     29,093     25,557
                                           48,049     43,716

Net investment income                      6,886      6,370
Realized (losses) gains on investments     (1,821)    141
Other income                               1,354      978
Total revenues                             54,468     51,205

Benefits and Expenses
Benefits to policyholders:
Life insurance                             14,785     13,677
Interest sensitive and investment products 338        257
Accident and health claims                 22,000     19,831
                                           37,123     33,765

Amortization of deferred policy            242        103
acquisition costs
Insurance commissions                      4,428      3,645
General and administrative expenses        9,564      10,500
Total benefits and expenses                51,357     48,013
Income (loss) before federal income taxes  3,111      3,192

Income taxes expense(benefits)
Current                                    2,680      (427)
Deferred                                   (1,591)    1,544
                                           1,089      1,117
Net income (loss)                          2,022      2,075

Other comprehensive income:
Unrealized gain on investments             907        (5,172)
Comprehensive income                       $ 2,929    $(3,097)
See accompanying notes.
FIRST FORTIS LIFE INSURANCE COMPANY
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
                                           Three months ended
                                             September 30,
                                             2000      1999
Revenues
Insurance operations:
Life insurance premiums                    $ 6,605    $ 6,178
Interest sensitive and investment product  58         14
policy charges
Accident and health insurance premiums     9,471      8,644
                                           16,134     14,836

Net investment income                      2,248      2,153
Realized (losses) gains on investments     (743)      (123)
Other income                               525        340
Total revenues                             18,164     17,206

Benefits and Expenses
Benefits to policyholders:
Life insurance                             3,669      4,428
Interest sensitive and investment products 113        55
Accident and health claims                 5,253      6,655
                                           9,035      11,138

Amortization of deferred policy            96         65
acquisition costs
Insurance commissions                      2,322      1,399
General and administrative expenses        3,239      3,263
Total benefits and expenses                14,692     15,865

Income (loss) before federal income taxes  3,472      1,341

Income taxes expense(benefits)
Current                                    1,352      (1,236)
Deferred                                   (137)      1,705
                                           1,215      469
Net income                                 2,257      872

Other comprehensive income:
Unrealized gain on investments             1,456      (969)
Comprehensive income                       $ 3,713    $    (97)
See accompanying notes.
FIRST FORTIS LIFE INSURANCE COMPANY
STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                                           Nine months ended
                                             September 30,
                                             2000      1999
Operating Activities
Net income                                 $ 2,022    $  2,075
Adjustments to reconcile net income to net
cash provided by (used in) operating
activities:
Increase in future policy benefit reserves
and other policy claims and benefits      5,781      5,082
Provision for deferred federal income      (1,591)    1,544
taxes
Decrease (increase) in federal income      779        (1,332)
taxes
(Increase) decrease in other liabilities   (2,428)    1,029
Depreciation, amortization and accretion   404        (521)
Amortization of investment premiums, net   71         66
(Increase) decrease in uncollected
premiums, accrued   investment income and (821)      314
other
Increase in reinsurance recoverable        (4,560)    (2,528)
Net realized loss (gains) on investments   1,821      (141)
Cash Provided By Operating Activities      1,478      5,588

Investing Activities
Purchases of fixed maturity investments    (53,512)   (65,833)
Sales or maturities of fixed maturity      48,005     65,030
investments
Increase in equity securities and short-   2,840      (3,940)
term investments
Net Cash Used By Investing Activities      (2,667)    (4,743)

Financing Activities
Activities related to investment products:
Considerations received                    3,808      2,290
Surrenders and death benefits              (3,343)    (5,437)
Interest credited to policyholders         234        266
Net Cash Provided (Used) By Financing      699        (2,881)
Activities

Decrease In Cash                           (490)      (2,036)
Cash and cash equivalents at beginning of  (4,562)    1,160
period
Cash and cash equivalents at end of period $ 4,072    $   (876)

See accompanying notes


FIRST FORTIS LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
September 30, 2000
(unaudited)

General:  The accompanying unaudited financial statements  of
First  Fortis Life Insurance Company contain all  adjustments
necessary to present fairly the balance sheet as of September
30,  2000  and the related statement of income for  the  nine
months  ended September 30, 2000 and 1999, and cash flow  for
the nine months ended September 30, 2000 and 1999.

Income  tax  payments for the nine months ended September  30,
2000  and  September  30, 1999 were $1,901,000  and  $906,000,
respectively.

The classification of fixed maturity investments is to be made
at   the   time   of   purchase   and,   prospectively,   that
classification  is  expected to  be  reevaluated  as  of  each
balance sheet date.  At September 30, 2000, all fixed maturity
and equity securities are classified as available-for-sale and
carried at fair value.

The  amortized cost and fair values of investments  available-
for sale were as follows at September 30, 2000 (in thousands):

                                     Gross     Gross
                        Amortized Unrealize Unrealize  Fair
                           Cost       d         d      Value
                                     Gain     Loss

Fixed Income Securities:
Governments              $  16,729  $ 151      $   161   $
                                                    16,719
Public utilities         97,324     564        3,666     94,222
Industrial and           15,995     8          722       15,281
miscellaneous
Total                   $130,048   $ 723      $4,549    $126,222



FIRST FORTIS LIFE INSURANCE COMPANY
NOTES TO FINANCIAL STATEMENTS
September 30, 2000
(unaudited)

The  amortized  cost  and  fair value  of  available-for-sale
investments  in fixed maturities at September  30,  2000,  by
contractual   maturity,  are  shown  below  (in   thousands).
Expected  maturities will differ from contractual  maturities
because  borrowers  may  have the right  to  call  or  prepay
obligations with or without call or prepayment penalties.

                                                   Amortized    Fair
                                            Cost     Value

Due in one year or less                      $ 11,343   $ 11,249
Due after one year through five years        28,356     27,868
Due after five years through ten years       38,060     36,253
Due after ten years                          52,289     50,852
Total                                        $130,048   $126,222

Proceeds  from sales and maturities of investments  in  fixed
maturities in the nine-month period ended September 30,  2000
and  1999  were  $48,005,000  and  $65,030,000  respectively.
Gross  gains  of  $164,000 and $693,000 and gross  losses  of
$1,983,000  and  $552,000 were realized on sales  during  the
nine-month  period  ended  September  30,  2000   and   1999,
respectively.

Net   Investment  Income  and  Realized  Gains  (Losses)   on
Investments:  Major categories of net investment  income  and
realized  gains and losses on investments for the first  nine
months of each year were as follows (in thousands):

                                                  Realized
                      Investment Income     Gain (Loss)
                            2000      1999      2000     1999
Fixed maturities         $6,572     $6,260      $(1,821)    $141
Short-term investments   404        213
                         6,976      6,473       $(1,821)    $141
Expenses                 90         103
Net investment income    $6,886     $6,370



          First Fortis Life Insurance Company

        Management's Discussion and Analysis of
          Financial Condition and Results of
                      Operations

September Year-to-Date 2000 Compared to September Year-
                     to-Date 1999

Revenues
First  Fortis (the Company) life insurance premiums  increased
somewhat during the first nine months of 2000, as compared  to
the same period in 1999 due to strong group life sales.  Group
disability  and  dental  sales account  for  the  increase  in
accident and health premiums. Accident and health premiums are
principally  composed of group accident and health  coverages.
Dental,  disability  income, and medical  premium  represented
53%,  46%,  and 1%, respectively, of total first  nine  months
group  accident  and health premium in 2000 compared  to  47%,
47%, and 6%, respectively, in 1999.  The decrease in the group
medical  premium as a percent of the total group accident  and
health  premium is due to the run-out of a block  of  business
that discontinued sales in 1996.

The   Company   continues   to  match   investment   portfolio
composition  to  liquidity  needs  and  capital  requirements.
Changes  in  interest rates during 2000 and 1999  resulted  in
recognition  of  realized  gains  and  losses  upon  sales  of
securities.

Benefits
Third  quarter year-to-date 2000 life benefits as compared  to
premium  were  level  with the same  period  in  1999.   Third
quarter  year-to-date  2000 accident and  health  benefits  as
compared  to premium were lower than the same period  in  1999
due  primarily  to proportionally less remaining  discontinued
group medical business.

Expenses
The   Company   continues  to  monitor  its   commission   rate
structures,   and,   as   indicated   by   market   conditions,
periodically  adjusts rates paid.  Rates paid vary  by  product
type, group size and duration.

The  Company's general and administrative expenses as a percent
of premium have decreased to 20% in 2000 from 24% in 1999.  The
Company is incurring lower costs due to the relocation of their
administrative offices, service and supply vendor changes,  and
permanent staff alignment.  The Company continues to strive for
improvements  in  the  expense to  gross  revenue  ratio  while
maintaining quality and timely services to the policyholders.

Market Risk and Risk Management
Interest  rate  risk  is  the  Company's  primary  market  risk
exposure.  Substantial and sustained increases and decreases in
market interest rates can affect the profitability of insurance
products  and market value of investments.  The yield  realized
on  new  investments generally increases or decreases in direct
relationship with interest rate changes.  The market  value  of
the  Company's  fixed  maturity and  mortgage  loan  portfolios
generally increases when interest rates decrease, and decreases
when interest rates increase.

Interest   rate  risk  is  monitored  and  controlled   through
asset/liability  management.  As part of  the  risk  management
process,  different  economic scenarios are modeled,  including
cash  flow  testing required for insurance regulatory purposes,
to   determine  that  existing  assets  are  adequate  to  meet
projected  liability  cash flows.  A  major  component  of  the
Company's asset/liability management program is structuring the
investment  portfolio with cash flow characteristics consistent
with  the  cash flow characteristics of the Company's insurance
liabilities.

The  Company uses computer models to perform simulations of the
cash  flow  generated  from existing insurance  policies  under
various interest rate scenarios.  Information from these models
is  used  in the determination of interest crediting strategies
and  investment  strategies.   The  asset/liability  management
discipline includes strategies to minimize exposure to loss  as
market  interest rates change.  On the basis of these analyses,
management believes there is no material solvency risk  to  the
Company  with respect to interest rate movements up or down  of
100 basis points from year end levels.

Equity   market  risk  exposure  is  not  significant.   Equity
investments in the general account are not material  enough  to
threaten solvency and contract owners bear the investment  risk
related  to  the  variable  products.   Therefore,  the   risks
associated   with  the  investments  supporting  the   variable
separate  accounts are assumed by contract owners, not  by  the
Company.   The Company provides certain minimum death  benefits
that  depend  on  the  performance  of  the  variable  separate
accounts.  Currently the majority of these death benefit  risks
are  reinsured  which  then protects the Company  from  adverse
mortality experience and prolonged capital market decline.

Liquidity and Capital Resources
The  liquidity  requirements of the Company have  been  met  by
funds  provided  from operations, including investment  income.
Funds  are  principally used to provide  for  policy  benefits,
operating  expenses, commissions and investment purchases.  The
impact  of  the  declining inforce medical  business  has  been
considered in evaluating the Company's future liquidity  needs.
The  Company  expects its operating activities to  continue  to
generate sufficient funds.

The   National  Association  of  Insurance  Commissioners   has
implemented  risk-based  capital  standards  to  determine  the
capital requirements of a life insurance company based upon the
risks  inherent in its operations. These standards require  the
computation  of  a  risk-based capital  amount  which  is  then
compared  to  a company's actual total adjusted capital.  Based
upon   current  calculation  using  these  risk-based   capital
standards,  the Company's percentage of total adjusted  capital
is   in   excess  of  ratios  which  would  require  regulatory
attention.

The Company has no long or short term debt. As of September 30,
2000, 99% of the Company's fixed maturity investments consisted
of  investment  grade bonds. The Company does not  expect  this
percentage to change significantly in the future.

Regulation
The  Company is subject to the laws and regulations established
by  the New York State Insurance Department governing insurance
business  conducted  in  New York State.  Periodic  audits  are
conducted by the New York Insurance Department related  to  the
Company's compliance with these laws and regulations. To  date,
there  have  been no adverse findings regarding  the  Company's
operations.

Year 2000
The  Company  utilizes  computer  systems  to  process  Company
businesses.   Fortis  Inc., the Company's  parent   ("Fortis"),
created  a  Year  2000 Project Office which  was  dedicated  to
ensuring   that  all  of  the  systems  for  Fortis   and   its
subsidiaries  and  affiliates were ready for  Year  2000.   The
estimated  total  cost  of the Fortis  Year  2000  Project  was
approximately  $85  million. The Company is not  incurring  any
cost  for the Year 2000 project since it is being paid  for  by
affiliates of the Company.

As  of  December 20, 1999, 100% of the computer system lines  of
code that had been identified were renovated and tested and were
ready  for  year 2000.  Although there have been  several  minor
matters,  as  of September 30, 2000, no significant  disruptions
resulting from the century date change have been detected.   The
Company  will continue to monitor the status of and exposure  to
any potential Year 2000 issues.


                     PART II.  OTHER INFORMATION


Item 1.  Legal Proceedings

None

Item 2.  Changes in Securities

None

Item 3.  Defaults Upon Senior Securities

None

Item 4.  Submission of Matters to a Vote of Security Holders

None

Item 5.  Other Information

None

Item 6.  Exhibits and Reports on Form 8-K

None


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this repot to be signed
on its behalf by the undersigned thereunto duly authorized.
First Fortis Life Insurance Company
(Registrant)

/s/ Larry M. Cains
_____________________________________________
Larry M. Cains
Treasurer
Date:  November 14, 2000




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission