SEPARATE ACCOUNT A OF FIRST FORTIS LIFE INS CO
N-4/A, 2000-04-28
Previous: SEPARATE ACCOUNT A OF FIRST FORTIS LIFE INS CO, 485BPOS, 2000-04-28
Next: CIF ITS 56 DAF, 497, 2000-04-28



<PAGE>   1

       As filed with the Securities and Exchange Commission on April 28, 2000
                                                   Registration Nos. 333-31476
                                                                     811-8154-01





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                       ----------------------------------
                                    FORM N-4


             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
                           PRE-EFFECTIVE AMENDMENT NO. 1


                            POST-EFFECTIVE AMENDMENT NO.
                                                        -----

                                     AND/OR

         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940



                                AMENDMENT NO. 23



                               SEPARATE ACCOUNT A
                                       OF
                       FIRST FORTIS LIFE INSURANCE COMPANY
                           (Exact Name of Registrant)

                        ---------------------------------


                       FIRST FORTIS LIFE INSURANCE COMPANY
                               (Name of Depositor)

                         308 Maltbie Street, Suite 200
                            Syracuse, New York 13204
              (Address of Depositor's Principal Executive Offices)


               Depositor's Telephone Number, including Area Code:
                                  315-451-0066

                        ---------------------------------

                             DAVID A. PETERSON, ESQ.
                              500 Bielenberg Drive
                            Woodbury, Minnesota 55125
                     (Name and Address of Agent for Service)


<PAGE>   2


Approximate Date of Proposed Public Offering: As soon as practicable after the
effective date of this Registration Statement.

                       -----------------------------------

It is proposed that this filing will be come effective (check appropriate box):

                  immediately upon filing pursuant to paragraph (b) of Rule 485.
         ---
                  on May 1, 2000 pursuant to paragraph (b) of Rule 485.
         ---
                  60 days after filing pursuant to paragraph (a)(1) of Rule 485.
         ---
                  On                 pursuant to paragraph (a)(1) of Rule 485.
         ---

         If appropriate, check the following box:

                  This post effective amendment designates a new effective date
         ---      for a previously filed post effective amendment.

                     --------------------------------------


<PAGE>   3

TRIPLE

CROWN
VARIABLE
ANNUITY

Individual Flexible
Premium Deferred
Variable Annuity Contract
PROSPECTUS DATED
May 1, 2000

[FORTIS SOLID PARTNERS, FLEXIBLE SOLUTIONS(SM) LOGO]

FIRST FORTIS LIFE INSURANCE COMPANY


<TABLE>
<S>                 <C>                           <C>
MAILING ADDRESS:    STREET ADDRESS:               PHONE: 1-800-745-8248
P.O. BOX 3249       308 MALTBIE ST.
SYRACUSE, NY 13220  SUITE 200 SYRACUSE, NY 13204
</TABLE>


This prospectus describes an individual flexible premium deferred variable
annuity contract issued by First Fortis Life Insurance Company ("First Fortis").
The contracts allow you to accumulate funds on a tax-deferred basis. You may
elect a guaranteed interest accumulation option through a fixed account or a
variable return accumulation option through a variable account, or a combination
of these two options. Under the variable return accumulation option, you can
choose among the following investment portfolios of Fortis Series Fund, Inc.:

<TABLE>
<S>                                          <C>
Federated American Leaders Fund II           Federated International Equity Fund II
Federated Equity Income Fund II              Federated Prime Money Fund II
Federated Fund for U.S. Government           Federated Small Cap Strategies Fund II
Securities II                                Federated Strategic Income Fund II
Federated Growth Strategies Fund II          Federated Utility Fund II
Federated High Income Bond Fund II
</TABLE>


We are anticipating that the following three additional portfolios will be
available to you sometime in June of 2000. See your representative for their
current availability.



   Federated Small Company Fund II


   Federated Large Cap Growth Fund II


   Federated Quality Bond Fund II



The accompanying prospectus for these investment portfolios describes the
investment objectives, policies and risks of each portfolio. You can also choose
an interest in a fixed account which has a minimum interest rate guarantee and a
higher current rate which can be changed from time to time.

There are two different forms of contract offered by this prospectus. One form
is offered where all of the proposed owners of the contract are less than 61
years old when the contract is purchased. A second form is offered where one or
more of the proposed owners are 61 years old, or older. The differences between
the two forms of contracts are: (1) the death benefit provided; (2) the
provision for withdrawals from the contract without a surrender charge during
the surrender charge period, and (3) the mortality and expense risk charge
imposed. These provisions are discussed in this prospectus under the sections
entitled (1) Accumulation Period--Benefit Payable on Death of Owner (or
Annuitant); (2) Charges and Deductions--Surrender Charge--Free Surrenders; and
(3) Charges and Deductions--Charges Against the Variable Account.
This prospectus gives you information about the contract that you should know
before investing. This prospectus must be accompanied by a current prospectus
for the portfolios. All of the prospectuses should be read carefully and kept
for future reference.


A Statement of Additional Information, dated May 1, 2000, about the contracts
has been filed with the Securities and Exchange Commission and is available
without charge from First Fortis at the address and phone number printed above.
The Table of Contents for the Statement of Additional Information appears on
page 19 of this prospectus.


THESE CONTRACTS ARE NOT OBLIGATIONS OF, OR GUARANTEED OR ENDORSED BY, ANY BANK,
CREDIT UNION, BROKER-DEALER OR OTHER FINANCIAL INSTITUTION. THEY ARE NOT
FEDERALLY INSURED BY THE FEDERAL DEPOSIT INSURANCE CORPORATION, THE FEDERAL
RESERVE BOARD, OR ANY OTHER AGENCY. THEY INVOLVE INVESTMENT RISKS, INCLUDING THE
POSSIBLE LOSS OF PRINCIPAL.

NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE SECURITIES
COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
<PAGE>   4

TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                PAGE
<S>                                                             <C>
Special Terms Used in This Prospectus.......................      3
Information Concerning Fees and Charges.....................      4
Summary.....................................................      7
First Fortis and the Separate Account.......................      8
     - First Fortis Life Insurance Company..................      8
     - The Separate Account.................................      8
     - The Portfolios.......................................      9
Accumulation Period.........................................      9
     - Issuance of a Contract and Purchase Payments.........      9
     - Contract Value.......................................      9
     - Allocation of Purchase Payments and Contract Value...     10
     - Contract Owner Services..............................     10
          - Dollar Cost Averaging...........................     10
          - Rebalancing.....................................     11
     - Total and Partial Surrenders.........................     11
     - Telephone Transactions...............................     11
     - Benefit Payable on Death of Contract Owner (or
      Annuitant)............................................     11
The Annuity Period..........................................     12
     - Annuity Commencement Date............................     12
     - Commencement of Annuity Payments.....................     12
     - Relationship Between Subaccount Investment
      Performance and Amount of Variable Annuity Payments...     13
     - Annuity Options......................................     13
     - Death of Annuitant or Other Payee....................     13
Charges and Deductions......................................     14
     - Premium Taxes........................................     14
     - Charges Against the Separate Account.................     14
     - Surrender Charge.....................................     14
     - Miscellaneous........................................     15
     - Reduction of Charges.................................     15
Fixed Account...............................................     15
     - General Description..................................     15
     - Fixed Account Value..................................     15
     - Fixed Account Transfers, Total and Partial
      Surrenders............................................     16
General Provisions..........................................     16
     - The Contract.........................................     16
     - Postponement of Payments.............................     16
     - Misstatement of Age or Sex and Other Errors..........     16
     - Assignment and Ownership Rights......................     16
     - Beneficiary..........................................     16
     - Reports..............................................     17
Rights Reserved by First Fortis.............................     17
Distribution................................................     17
Federal Tax Matters.........................................     17
Voting Privileges...........................................     19
State Regulation............................................     20
Legal Matters...............................................     20
Contents of Statement of Additional Information.............     20
Appendix A--Sample Death Benefit Calculations...............    A-1
Appendix B--Explanation of Expense Calculations.............    B-1
Appendix C--Pro Rata Adjustments............................    C-1
Appendix D--Participating Portfolios........................    D-1
</TABLE>


THE CONTRACTS ARE NOT AVAILABLE IN ALL STATES. THIS PROSPECTUS DOES NOT
CONSTITUTE AN OFFERING IN ANY JURISDICTION IN WHICH SUCH OFFERING MAY NOT
LAWFULLY BE MADE. FIRST FORTIS DOES NOT AUTHORIZE ANY INFORMATION OR
REPRESENTATION REGARDING THE OFFERING DESCRIBED IN THIS PROSPECTUS WHICH IS NOT
INCLUDED IN THIS PROSPECTUS, THE RELATED STATEMENT OF ADDITIONAL INFORMATION, OR
ANY SUPPLEMENTS THERETO OR IN ANY SUPPLEMENTAL SALES MATERIAL AUTHORIZED BY
FIRST FORTIS.
<PAGE>   5

SPECIAL TERMS USED IN THIS PROSPECTUS

Accumulation PeriodThe time period under a contract between the contract date
                   and the Annuity Period.

Accumulation Unit  A unit of measure used to calculate the interest of the
                   contract owner in the Separate Account during the
                   Accumulation Period.

Annuitant          A person during whose life annuity payments are to be made by
                   First Fortis under the contract. The Annuitant is the person
                   named in the application for the contract. If such person
                   dies before the annuity commencement date and there is an
                   additional annuitant named in the application, the additional
                   annuitant shall become the Annuitant. If there is no named
                   additional annuitant, or the additional annuitant has
                   predeceased the annuitant who is named in the application,
                   the contract owner, if he or she is a natural person, shall
                   become the Annuitant.

Annuity Period     The time period following the Accumulation Period during
                   which annuity payments are made by First Fortis.

Annuity Unit       A unit of measurement used to calculate variable annuity
                   payments.

Beneficiary        The person entitled to receive the death benefits under the
                   terms of the contract.

Fixed Annuity Option
                   An annuity option under which First Fortis promises to pay
                   the Annuitant or any other properly designated payee one or
                   more fixed payments.

Non-Qualified Contracts
                   Contracts that do not qualify for the special federal income
                   tax treatment applicable in connection with certain
                   retirement plans.

Qualified ContractsContracts that are qualified for the special federal income
                   tax treatment applicable in connection with certain
                   retirement plans.

Portfolio          Each separate investment portfolio eligible for investment by
                   the Separate Account as set forth on the cover page of this
                   prospectus.

Separate Account   The segregated asset account referred to as Separate Account
                   A of First Fortis Life Insurance Company established to
                   receive and invest purchase payments made under contracts.

Valuation Date     Each business day of First Fortis except, with respect to any
                   subaccount, days on which the related portfolio does not
                   value its shares. Generally, the portfolios value their
                   shares on each day the New York Stock Exchange is open.

Valuation Period   The period that starts at the close of regular trading on the
                   New York Stock Exchange on a Valuation Date and ends at the
                   close of regular trading on the exchange on the next
                   succeeding Valuation Date.

Variable Annuity Option
                   An annuity option under which First Fortis promises to pay
                   the Annuitant or any other properly designated payee one or
                   more payments which vary in amount in accordance with the net
                   investment experience of the subaccounts selected by the
                   Annuitant.

                                        3
<PAGE>   6

INFORMATION CONCERNING FEES AND CHARGES

CONTRACT OWNER TRANSACTION CHARGES

<TABLE>
<S>  <C>                                                             <C> <C>
     Front-End Sales Charge Imposed on Purchases.................      0%
     Maximum Surrender Charge for Sales Expenses.................      7%
</TABLE>

<TABLE>
<CAPTION>
     NUMBER OF YEARS               SURRENDER CHARGE AS A
      SINCE PURCHASE                   PERCENTAGE OF
   PAYMENT WAS APPLIED               PURCHASE PAYMENT
   -------------------             ---------------------
<S>                                <C>
       Less than 3                          7%
At least 3 but less than 4                  5%
At least 4 but less than 5                  4%
At least 5 but less than 6                  3%
At least 6 but less than 7                  2%
        7 or more                           0%
</TABLE>

<TABLE>
<S>  <C>                                                             <C> <C>
     Other Surrender Fees........................................      0%
     Exchange Fee................................................      0%
ANNUAL CONTRACT ADMINISTRATION CHARGE............................    $ 0
</TABLE>

<TABLE>
<CAPTION>
                                                                 ALL CONTRACT      ONE OR MORE CONTRACT
                                                                OWNERS UNDER 61     OWNERS 61 OR OLDER
                                                                ---------------    --------------------
<S>                                                             <C>                <C>
VARIABLE ACCOUNT ANNUAL CHARGES
  (AS A PERCENTAGE OF AVERAGE ACCOUNT VALUE)
     Mortality and Expense Risk Charge......................         1.10%                 1.30%
     Variable Account Administrative Charge.................         0.10%                 0.10%
                                                                     ----                  ----
       Total Variable Account Annual Expenses...............         1.20%                 1.40%
</TABLE>


PORTFOLIO ANNUAL EXPENSES


The following table illustrates the advisory fees and other expenses applicable
to the Portfolios. Except as noted, the following figures are a percentage of
average net assets and are based on figures for the year ended December 31,
1999. The information set forth in this table was provided to First Fortis by
the Portfolio managers and First Fortis has not independently verified such
information. These expenses are reflected in the Portfolio's net asset value and
are not deducted from a contract's account value.


<TABLE>
<CAPTION>
                                                                                               TOTAL PORTFOLIO
                                                                                                  OPERATING
                                                                  INVESTMENT                      EXPENSES
                                                                 ADVISORY AND      OTHER       (AFTER EXPENSE
                                                                MANAGEMENT FEE    EXPENSES    REIMBURSEMENT)(A)
                                                                --------------    --------    -----------------
<S>                                                             <C>               <C>         <C>
Federated American Leaders Fund II..........................        0.75%          0.13%            0.88%
Federated Equity Income Fund II (b).........................        0.55%          0.39%            0.94%
Federated Fund for U.S. Government Securities II............        0.60%          0.18%            0.78%
Federated Growth Strategies Fund II.........................        0.55%          0.30%            0.85%
Federated High Income Bond Fund II..........................        0.60%          0.19%            0.79%
Federated International Equity Fund II......................        0.54%          0.71%            1.25%
Federated International Small Company II (c)................        0.69%          0.81%            1.50%
Federated Large Cap Growth II (c)...........................        0.50%          0.40%            0.90%
Federated Prime Money Fund II...............................        0.50%          0.23%            0.73%
Federated Quality Bond Fund II (c)..........................        0.60%          0.10%            0.70%
Federated Small Cap Strategies Fund II......................        0.00%          1.03%            1.03%
Federated Strategic Income Fund II..........................        0.00%          0.85%            0.85%
Federated Utility Fund II...................................        0.75%          0.19%            0.94%
</TABLE>


- ------------------------------

(a) The total operating expenses of each of the funds, absent the voluntary
    waiver of a portion of the management fee, would have been: American Leaders
    Fund II--1.13%; Equity Income Fund II--1.64%; Fund for U.S. Government
    Securities--1.03%; Growth Strategies II--1.30%; International Equity Fund
    II--1.72%; Small Cap Strategies Fund II--13.65%; Strategic Income Fund
    II--3.08%; Utility Fund II--1.19%.



(b) This Portfolio has adopted a Rule 12b-1 distribution plan but has no present
    intention of paying or accruing the 12b-1 fee under the plan. If the
    Portfolio were paying or accruing the 12b-1 fee, the Portfolio would be able
    to pay up to 0.25% of its average daily net Portfolio assets for the 12b-1
    fee. See "Distribution of Fund Shares" in the Portfolio Prospectus.



(c) Estimated for current year, net of preimbursement. Prior to reimbursement
    fund expense estimates are: Large Cap Growth II--1.19%; International Small
    Company--2.06%; Quality Bond Fund II--1.74%.


                                        4
<PAGE>   7

EXAMPLES*

A. CONTRACTS/ALL OWNERS UNDER 61

If you surrender your contract, you would pay the following cumulative expenses
on a $1,000 investment, assuming a 5% annual return on assets:


<TABLE>
<CAPTION>
IF ALL AMOUNTS ARE INVESTED IN ONE PORTFOLIO:                   1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ---------------------------------------------                   ------    -------    -------    --------
<S>                                                             <C>       <C>        <C>        <C>
Federated American Leaders Fund II..........................     $84       $127       $146        $238
Federated Equity Income Fund II.............................      84        129        149         244
Federated Fund for U.S. Government Securities II............      83        124        141         227
Federated Growth Strategies Fund II.........................      84        126        145         234
Federated High Income Bond Fund II..........................      83        125        142         228
Federated International Equity Fund II......................      88        138        165         275
Federated International Small Company II....................      90        146        177         300
Federated Large Cap Growth II...............................      84        128        147         240
Federated Prime Money Fund II...............................      82        123        139         222
Federated Quality Bond Fund II..............................      82        122        137         219
Federated Small Cap Strategies Fund II......................      85        132        154         253
Federated Strategic Income Fund II..........................      84        126        145         234
Federated Utility Fund II...................................      84        129        149         244
</TABLE>


If you commence an annuity payment option, or do not surrender your contract,
you would pay the following cumulative expenses on a $1000 investment, assuming
a 5% annual return on assets:


<TABLE>
<CAPTION>
IF ALL AMOUNTS ARE INVESTED IN ONE PORTFOLIO:                   1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ---------------------------------------------                   ------    -------    -------    --------
<S>                                                             <C>       <C>        <C>        <C>
Federated American Leaders Fund II..........................     $21        $64       $110        $238
Federated Equity Income Fund II.............................      21         66        113         244
Federated Fund for U.S. Government Securities II............      20         61        105         227
Federated Growth Strategies Fund II.........................      21         63        109         234
Federated High Income Bond Fund II..........................      20         62        106         228
Federated International Equity Fund II......................      25         75        129         275
Federated International Small Company II....................      27         83        141         300
Federated Large Cap Growth II...............................      21         65        111         240
Federated Prime Money Fund II...............................      19         60        103         222
Federated Quality Bond Fund II..............................      19         59        101         219
Federated Small Cap Strategies Fund II......................      22         69        118         253
Federated Strategic Income Fund II..........................      21         63        109         234
Federated Utility Fund II...................................      21         66        113         244
</TABLE>


B. CONTRACTS/ONE OR MORE OWNERS 61 OR OLDER

If you surrender your contract, you would pay the following cumulative expenses
on a $1,000 investment, assuming a 5% annual return on assets:


<TABLE>
<CAPTION>
IF ALL AMOUNTS ARE INVESTED IN ONE PORTFOLIO:                   1 YEAR    3 YEARS    5 YEARS    10 YEARS
- ---------------------------------------------                   ------    -------    -------    --------
<S>                                                             <C>       <C>        <C>        <C>
Federated American Leaders Fund II..........................     $86       $133       $156        $258
Federated Equity Income Fund II.............................      86        135        159         264
Federated Fund for U.S. Government Securities II............      85        130        151         248
Federated Growth Strategies Fund II.........................      86        132        155         255
Federated High Income Bond Fund II..........................      85        131        152         249
Federated International Equity Fund II......................      90        144        175         295
Federated International Small Company II....................      92        152        187         319
Federated Large Cap Growth II...............................      86        134        157         260
Federated Prime Money Fund II...............................      84        129        149         243
Federated Quality Bond Fund II..............................      84        128        147         240
Federated Small Cap Strategies Fund II......................      87        138        164         273
Federated Strategic Income Fund II..........................      86        132        155         255
Federated Utility Fund II...................................      86        135        159         264
</TABLE>


                                        5
<PAGE>   8

If you commence an annuity payment option, or do not surrender your contract,
you would pay the following cumulative expenses on a $1000 investment, assuming
a 5% annual return on assets:


<TABLE>
<CAPTION>
                                                                1 YEAR    3 YEARS    5 YEARS    10 YEARS
                                                                ------    -------    -------    --------
<S>                                                             <C>       <C>        <C>        <C>
Federated American Leaders Fund II..........................     $23        $70       $120        $258
Federated Equity Income Fund II.............................      23         72        123         264
Federated Fund for U.S. Government Securities II............      22         67        115         248
Federated Growth Strategies Fund II.........................      23         69        119         255
Federated High Income Bond Fund II..........................      22         68        116         249
Federated International Equity Fund II......................      27         81        139         295
Federated International Small Company II....................      29         89        151         319
Federated Large Cap Growth II...............................      23         71        121         260
Federated Prime Money Fund II...............................      21         66        113         243
Federated Quality Bond Fund II..............................      21         65        111         240
Federated Small Cap Strategies Fund II......................      24         75        128         273
Federated Strategic Income Fund II..........................      23         69        119         255
Federated Utility Fund II...................................      23         72        123         264
</TABLE>


THE EXAMPLES SHOULD NOT BE CONSIDERED A REPRESENTATION OF PAST OR FUTURE
EXPENSES, AND ACTUAL EXPENSES MAY BE GREATER OR LESS THAN THOSE SHOWN.
                         ------------------------------

The foregoing tables and examples are included to assist you in understanding
the transaction and operating expenses imposed directly or indirectly under the
contracts and the Portfolios. Amounts for state premium taxes or similar
assessments will also be deducted, where applicable.

See Appendix B for an explanation of the calculation of the amounts set forth
above.

                                        6
<PAGE>   9

SUMMARY

The following summary should be read in conjunction with the detailed
information in this prospectus. This prospectus generally describes only the
portion of the contract involving the Separate Account. For a brief description
of First Fortis' fixed account, please refer to the heading Fixed Account in
this prospectus.

The contract is designed to provide individuals with retirement benefits through
the accumulation of purchase payments on a fixed or variable basis, and by the
application of such accumulations to provide fixed or variable annuity payments.

FREE LOOK

You have a right to examine the contract. You can cancel the contract by
delivering or mailing it, together with a written request, to First Fortis' home
office or to the sales representative through whom it was purchased, before the
close of business on the tenth day after receipt of the contract. If these items
are sent by mail, properly addressed and postage prepaid, they will be deemed to
be received by us on the date postmarked. We will return to you the then current
contract value.

PURCHASE PAYMENTS

The initial purchase payment under a contract must be at least $5,000 ($2,000
for a contract which is a part of a qualified plan). Additional purchase
payments under a contract must be at least $500 (or $50 if part of a systematic
investment plan). See "Issuance of a Contract and Purchase Payments."

On the contract date, the initial purchase payment is allocated, as specified by
the contract owner in the contract application, among one or more of the
available investment portfolios, or to the fixed account, or to both. Subsequent
purchase payments are allocated in the same way, or pursuant to different
allocation percentages that the contract owner may subsequently request.

SEPARATE ACCOUNT INVESTMENT OPTIONS

Each of the subaccounts of the Separate Account invests in shares of a
corresponding portfolio. The investment objective of each of the subaccounts of
the Separate Account and that of the corresponding portfolio is the same.

Contract value in each of the subaccounts of the Separate Account will vary to
reflect the investment experience of each of the corresponding portfolios, as
well as deductions for certain charges.

Each portfolio has a separate and distinct investment objective. A full
description of the portfolios and their investment objectives, policies, and
risks can be found in the current prospectus for the portfolios, which
accompanies this prospectus, and the portfolios' Statement of Additional
Information, which is available upon request from First Fortis at the address
and phone number on the cover of this prospectus.

TRANSFERS

During the Accumulation Period, you can transfer all or part of your contract
value from one subaccount to another or into the fixed account. Additionally,
during the accumulation period we may, in our discretion, permit a continuing
request for transfers of specified amounts automatically on a periodic basis.
There is currently no charge for any of these transfers. We reserve the right to
restrict the frequency of or otherwise condition, terminate, or impose charges
upon, transfers from a subaccount during the Accumulation Period. During the
Annuity Period, the person receiving annuity payments may make up to four
transfers (but not from a Fixed Annuity Option) during each year of the Annuity
Period. For a description of certain limitations on transfer rights, see
"Allocations of Purchase Payments and Contract Values--Transfers."

TOTAL OR PARTIAL SURRENDERS

All or part of the contract value of a contract may be surrendered by you before
the earlier of: (1) the annuity commencement date or (2) if the owner is a
non-natural person, the Annuitant's death. Amounts surrendered may be subject to
a surrender charge. See "Total and Partial Surrenders," "Surrender Charge" and
"Annual Administrative Charge." Particular attention should be paid to the tax
implications of any surrender, including possible penalties for premature
distributions. See "Federal Tax Matters."

CHARGES AND DEDUCTIONS

We deduct daily charges at a percentage rate per annum of the value of the
average net assets in the Variable Account for the mortality and expense risks
we assume. The percentage rate for contracts issued where all owners are less
than 61 years old at the time of purchase is 1.20%. The percentage rate for
contracts issued where one or more owner is 61 years old, or older at the time
of purchase is 1.40%. See "Mortality and Expense Risk Charge."


In order to permit investment of the entire purchase payment, we do not deduct
sales charges at the time of investment. However, a surrender charge is imposed
on certain total or partial surrenders of the contract to help defray expenses
relating to the sale of the contract, including commissions to registered
representatives and other promotional expenses. Certain amounts may be
surrendered without the imposition of any surrender charge. The amount of such
charge-free surrender depends on how recently the purchase payments to which the
surrender relates were made. The aggregate surrender charges will never exceed
7% of the purchase payments made to date.


ANNUITY PAYMENTS

The contract provides several types of annuity benefits to Annuitants or their
beneficiaries, including Fixed and Variable Annuity Options. The contract owner
has considerable flexibility in choosing the annuity commencement date. However,
the tax implications of an annuity commencement date must be carefully
considered, including the possibility of penalties for commencing benefits
either too soon or too late. See "Annuity Commencement Date," "Annuity Options"
and "Federal Tax Matters" in this prospectus and "Taxation Under Certain
Retirement Plans" in the Statement of Additional Information.

DEATH BENEFIT

In the event of the death of the contract owner, or the Annuitant if the
contract owner is a non-natural person, prior to the annuity commencement date,
a death benefit is payable. See "Benefit Payable on Death of Contract Owner (or
Annuitant)."

                                        7
<PAGE>   10

LIMITATIONS IMPOSED BY RETIREMENT PLANS

Certain rights a contract owner would otherwise have under a contract may be
limited by the terms of any employee benefit plan in connection with which the
contract is issued. These limitations may restrict such things as total and
partial surrenders, the amount or timing of purchase payments that may be made,
when annuity payments must start and the type of annuity options that may be
selected. Accordingly, you should familiarize yourself with these and all other
aspects of any retirement plan in connection with which a contract is issued.

TAX IMPLICATIONS

The tax implications for contract owners, Annuitants and beneficiaries, and
those of any related employee benefit plan can be quite important. A brief
discussion of some of these is set out under "Federal Tax Matters" in this
prospectus and "Taxation Under Certain Retirement Plans" in the Statement of
Additional Information, but such discussion is not comprehensive. Therefore, you
should consider these matters carefully and consult a qualified tax adviser
before making purchase payments or taking any other action in connection with a
contract or any related employee benefit plan. Failure to do so could result in
serious adverse tax consequences which might otherwise have been avoided.

QUESTIONS AND OTHER COMMUNICATIONS

Any question about procedures or the contract should be directed to your sales
representative, or First Fortis' home office: P.O. Box 3249, Syracuse, NY 13220;
1-800-745-8248. For certain current information relating to contract values such
as subaccount unit values, interest rates in the fixed account, and your
contract value, call 1-800-745-8248. Purchase payments and written requests
should be mailed or delivered to the same home office address. All
communications should include the contract number, the contract owner's name,
and if different, the Annuitant's name. The number for telephone transfers is
1-800-745-8248.

Any purchase payment or other communication, except a 10-day cancellation
notice, is deemed received at First Fortis' home office on the actual date of
receipt there in proper form unless received (1) after the close of regular
trading on the New York Stock Exchange, or (2) on a date that is not a Valuation
Date. In either of these two cases, the date of receipt will be deemed to be the
next Valuation Date.

FINANCIAL AND PERFORMANCE INFORMATION

This prospectus contains no Accumulation Unit Information for the applicable
subaccounts of the Variable Account because no contracts had been sold as of
December 31, 1999 and therefore no Accumulation Units had been issued as of that
date.

Audited financial statements of the available subaccounts of the Separate
Account are not included in the Statement of Additional Information because
those subaccounts have not yet commenced operations, have no assets or
liabilities, and have received no income nor incurred any expenses as of the
date of this prospectus.

Advertising and other sales materials may include yield and total return figures
for the subaccounts of the Separate Account. These figures are based on
historical results and are not intended to indicate future performance. "Yield"
is the income generated by an investment in the subaccount over a period of time
specified in the advertisement. This rate of return is assumed to be earned over
a full year and is shown as a percentage of the investment. "Total Return" is
the total change in value of an investment in the subaccount over period of time
specified in the advertisement. The rate of return shown would produce that
change in value over the specified period, if compounded annually. Yield figures
do not reflect the surrender charge and yield and total return figures do not
reflect premium tax charges. This makes the performance shown more favorable.

FIRST FORTIS AND THE SEPARATE ACCOUNT

FIRST FORTIS LIFE INSURANCE COMPANY


First Fortis Life Insurance Company is the issuer of the contracts. At the end
of 1999, First Fortis had approximately $9 billion of total life insurance in
force. First Fortis is a New York corporation founded in 1971. It is qualified
to sell life insurance and annuity contracts in New York. First Fortis is a
wholly-owned subsidiary of Fortis, Inc., which is itself indirectly owned 50% by
Fortis (NL)N.V. and 50% by Fortis (B). Fortis, Inc. manages the United States
operations for these two companies.


First Fortis is affiliated with the Fortis Financial Group. This group is a
joint effort by Fortis Benefits Life Insurance Company, Fortis Advisers, Inc.,
Fortis Investors, Inc. and Fortis Insurance Company (formerly Time Insurance
Company) to offer financial products through the management, marketing and
servicing of mutual funds, annuities, life insurance and disability income
products.


Fortis (NL)N.V. is a diversified financial services company headquartered in
Utrecht, The Netherlands, where its insurance operations began in 1847. Fortis
(B) is a diversified financial services company headquartered in Brussels,
Belgium, where its insurance operations began in 1824. Fortis (NL)N.V. and
Fortis (B) have merged their operating companies under the trade name of Fortis.
The Fortis group of companies is active in insurance, banking and financial
services, and real estate development in The Netherlands, Belgium, the United
States, Western Europe, and the Pacific Rim. The Fortis group of companies had
approximately $406 billion in assets at the end of 1999.


All of the guarantees and commitments under the contracts are general
obligations of First Fortis, regardless of whether you have allocated the
contract value to the Separate Account or to the fixed account. None of First
Fortis' affiliated companies has any legal obligation to back First Fortis'
obligations under the contracts.

THE SEPARATE ACCOUNT

The Separate Account is a segregated investment account of First Fortis. First
Fortis established Separate Account A under New York insurance law as of October
1, 1993. The assets allocated to the Separate Account are the exclusive property
of First Fortis. The Separate Account is an integral part of First Fortis.
However, the Separate Account is registered with the Securities and Exchange
Commission as a unit investment trust under the Investment Company Act of 1940.
Registration does not involve supervision of the management, or investment
practices, or policies of the Separate Account or of First Fortis by the
Securities and Exchange Commission.

                                        8
<PAGE>   11

All income, gains and losses, whether or not realized, from assets allocated to
the Separate Account are credited to or charged against the Separate Account
without regard to other income, gains or losses, of First Fortis. Assets in the
Separate Account representing reserves and liabilities will not be chargeable
with liabilities arising out of any other business of First Fortis. First Fortis
may accumulate in the Separate Account proceeds from charges under variable
annuity contracts and other amounts in excess of the Separate Account assets
representing reserves and liabilities. First Fortis may from time to time
transfer to its general account any of such excess amounts.

The Separate Account has subaccounts. The assets in each subaccount are invested
exclusively in a distinct class (or series) of stock issued by the Portfolios,
each of which represents a separate investment portfolio within the Portfolios.
Income and both realized and unrealized gains or losses from the assets of each
subaccount of the Separate Account are credited to or charged against that
subaccount without regard to income, gains or losses, from any other subaccount
of the Separate Account or arising out of any other business we may conduct. We
may add or eliminate new subaccounts as new portfolios are added or are
eliminated

THE PORTFOLIOS


First Fortis purchases and redeems shares for the Separate Account at their net
asset value without any sales or redemption charges. These shares are interests
in the Portfolios available for investment by the Separate Account. Each
Portfolio corresponds to one of the subaccounts of the Separate Account. The
assets of each Portfolio are separate from the assets of other Portfolios. Each
Portfolio operates as a separate investment portfolio whose investment
performance has no effect on the investment performance of any other Portfolio.


We automatically reinvest dividends or capital gain distributions attributable
to contracts in shares of the Portfolio from which they are received at that
Portfolio's net asset value on the date paid. These dividends and distributions
will have the effect of reducing the net asset value of each share of the
corresponding Portfolio and increasing, by an equivalent value, the number of
shares outstanding of that Portfolio. However, the value of the interests of
contract owners, Annuitants and beneficiaries in the corresponding subaccount
will not change as a result of any of these dividends and distributions.

ACCUMULATION PERIOD

ISSUANCE OF A CONTRACT AND PURCHASE PAYMENTS

If you wish to purchase a contract, you must complete an application and make an
initial purchase payment of at least $5,000 ($2,000 for a contract issued
pursuant to a qualified plan). The application is forwarded to us for
processing. Acceptance is subject to our underwriting and suitability rules and
procedures. We reserve the right to reject any application for any reason.

In certain circumstances, an employer remits payments to us on behalf of
employee-Annuitants. Where purchase payments are remitted to us through an
employer for multiple employee-Annuitants, we must be given accurate information
that specifically identifies the contracts and accounts that are to be credited
with the payments.

If we accept your application in the form received, we will credit the initial
purchase payment within two Valuation Dates after the later of (1) receipt of
the application or (2) receipt of the initial purchase payment at our home
office. If we cannot apply the initial purchase payment within five Valuation
Dates after receipt because the application or other issuing requirements are
incomplete, we will return the initial purchase payment unless you consent to
our retaining the initial purchase payment and applying it at the end of the
Valuation Period in which the necessary requirements are fulfilled. However,
even where you give your consent, if we cannot apply your initial purchase
payment within thirty Valuation Dates after we receive your payment because the
application or issuing instructions remain incomplete, we will return your
initial purchase payment to you.

The date that we apply the initial purchase payment to the purchase of the
contract is the contract date. The contract date is the date used to determine
contract years, regardless of when we deliver the contract. Our crediting of
investment experience in the Separate Account, or a fixed rate of return in the
fixed account, begins as of the contract date, even if that date is delayed due
to an incomplete application.

We will accept additional purchase payments at any time after the contract date
and prior to the annuity commencement date, as long as the Annuitant is living.
You must transmit purchase payments (together with any required information
identifying the proper contracts and accounts to be credited with purchase
payments) to our home office. We apply additional purchase payments to the
contract, and add to the contract value, at the end of the Valuation Period in
which we receive the payments.


Each additional purchase payment must be at least $500 (or $50 if part of a
systematic investment plan). The total of all purchase payments, for all
contracts, having the same owner or annuitant may not exceed $1 million (not
more than $500,000 allocated to the fixed account) without our prior approval.
We reserve the right to modify this limitation at any time.


You may make purchase payments in excess of the initial minimum by monthly draft
against a bank account if you have completed and returned to us a special
authorization form. You may obtain the form from your sales representative or
from our home office. We can also arrange for you to make purchase payments by
wire transfer, payroll deduction, military allotment, direct deposit and
billing. Purchase payments by check should be made payable to First Fortis Life
Insurance Company.

We may cancel any contract with a contract value of less than $1,000. We will
provide the contract owner with 90 days' written notice so that additional
purchase payments may be made in order to raise the contract value above the
applicable minimum. Otherwise, we may cancel the contract as of the end of the
Valuation Period which includes the next anniversary of the contract date. If we
do cancel the contract, we will pay the contract owner the full contract value.
In addition, as long as the contract value remains above $1,000, we will not
require additional purchase payments.

CONTRACT VALUE

Contract value is the total of any Separate Account value in all the subaccounts
of the Separate Account, plus any fixed account value. For a discussion of how
fixed account value is calculated, see "The Fixed Account."

                                        9
<PAGE>   12

The contract does not guarantee a minimum Separate Account value. The Separate
Account value will reflect the investment experience of the chosen subaccounts
of the Separate Account, all purchase payments made, any partial surrenders, and
all charges assessed in connection with the contract. Therefore, the Separate
Account value changes from Valuation Period to Valuation Period. You bear the
entire investment risk for the contract value that you allocate to the Separate
Account.

Determination of Separate Account Value. A contract's Separate Account value is
based on Accumulation Unit values that we determined on each Valuation Date. The
value of an Accumulation Unit for a subaccount on any Valuation Date is equal to
the previous value of that subaccount's Accumulation Unit multiplied by that
subaccount's net investment factor (discussed directly below) for the Valuation
Period ending on that Valuation Date. Purchase payments applied to a given
subaccount will be used to purchase Accumulation Units at the unit value of that
subaccount next determined after receipt of a purchase payment. See "Allocation
of Purchase Payments and Contract Value--Allocation of Purchase Payments."

At the end of any Valuation Period, a contract's Separate Account value in a
subaccount is equal to:


     - the number of Accumulation Units in the subaccount; times



     - the value of one Accumulation Unit for that subaccount.


The number of Accumulation Units in each subaccount is equal to:


     - the initial Accumulation Units purchased on the contract date; plus



     - accumulation Units purchased at the time that additional purchase
       payments are allocated to the subaccount; plus



     - accumulation Units purchased through transfers from another subaccount or
       from the fixed account; less



     - accumulation Units redeemed to pay for the portion of any partial
       surrenders allocated to the subaccount; less



     - accumulation Units redeemed as part of a transfer to another subaccount
       or to the fixed account; less



     - accumulation Units redeemed to pay charges under the contract.


Net Investment Factor. The net investment factor for a subaccount is determined
by dividing (1) the net asset value per share of the Portfolio shares held by
the subaccount, determined at the end of the current Valuation Period, plus the
per share amount of any dividend or capital gains distribution made with respect
to the Portfolio shares held by the subaccount during the current Valuation
Period, minus a per share charge for the increase, plus a per share credit for
the decrease, in any income taxes assessed which we determine to have resulted
from the investment operations of the subaccount or any other taxes which are
attributable to the contract, by (2) the net asset value per share of the
Portfolio shares held in the subaccount as determined at the end of the previous
Valuation Period, and subtracting from that result a factor representing the
mortality risk, expense risk, and administrative expense charge.

A subaccount's net investment factor for a Valuation Period is an index number
that reflects certain charges to a contract and the investment performance of
the subaccount during the Valuation Period. If the net investment factor is
greater than one, the subaccount's Accumulation Unit value has increased. If the
net investment factor is less than one, the subaccount's Accumulation Unit value
has decreased.

ALLOCATION OF PURCHASE PAYMENTS AND CONTRACT VALUE

Allocation of Purchase Payments. In your application for a contract, you may
allocate purchase payments, or portions of payments to the:

     - available subaccounts of the Separate Account, or

     - to the fixed account, or


     - both.


Percentages must be in whole numbers and the total allocation must equal 100%.
The percentage allocations for future purchase payments may be changed, without
charge, at any time by sending a written request to First Fortis' home office.
Changes in the allocation of future purchase payments will be effective on the
date we receive your written request.

Transfers. You may transfer contract value:

     - from one available subaccount to another subaccount, or

     - into the fixed account.

You may request transfers by either (1) a written request sent to our home
office, or by (2) a telephone transfer as described below. Currently, we do not
charge for any transfer.

All or part of the contract value in one or more subaccounts of the Separate
Account may be transferred at one time. We may permit a continuing request for
transfers automatically and on a periodic basis. We prohibit transfers into the
fixed account within six months of a transfer out of the fixed account. In
addition, we restrict transfers of contract value from the fixed account in both
amount and timing. See "Fixed Account--Fixed Account Transfers, Total and
Partial Surrenders." Where you make all your transfer requests at the same time,
as part of one request, we will count all transfers between and among the
subaccounts of the Separate Account and the fixed account as one transfer. We
will execute the transfers, and determine all values in connection with the
transfers, at the end of the Valuation Period in which we receive the transfer
request.


CONTRACT OWNER SERVICES



Dollar Cost Averaging. You can elect when you apply for your contract to
allocate your initial purchase payment to a special account in the fixed account
where it will be credited with interest at a guaranteed fixed rate. Amounts will
be transferred from the special account to a designated Portfolio on a periodic
basis over a designated period of time. If you request a transfer (other than
the dollar cost averaging transfers) or a withdrawal from amounts in the special
account, the dollar cost averaging program will end. Any amounts remaining in
the dollar cost averaging special account will, unless otherwise directed,
immediately be transferred to the other options according to your previous
allocation instructions we have on file.



You can also elect at any time to have money in one of the available investment
allocation options transferred on a system-


                                       10
<PAGE>   13


atic basis over a designated period of time to one or more of the other
available Portfolios.



Dollar cost averaging does not assure a profit or protect against a loss should
market prices decline. Transfers under this program do not count against any
limitations otherwise provided limiting transfers among the available investment
options. Ask your sales representative about the specific terms of the dollar
cost averaging programs currently available.



Rebalancing. You can have your contract value automatically readjusted among the
available investment allocation options on a selected periodic basis. The
amounts you have in each selected available investment allocation option will
grow or decline in value at different rates during each time period. Rebalancing
is intended to transfer amounts among the chosen available investment allocation
options in order to retain the allocation percentages you specify. Rebalancing
does not assure a profit or protect against a loss should market prices decline
and should be reviewed periodically, as your needs may change. Transfers under
this program do not count against any limitations otherwise provided limiting
transfers among the available investment options. Ask your sales representative
about the specific terms of the rebalancing program currently available.


TOTAL AND PARTIAL SURRENDERS

Total Surrenders. You may surrender all of the cash surrender value at any time
during the life of the Annuitant and prior to the annuity commencement date. If
you choose to make a total surrender, you must do so by written request sent to
our home office. We reserve the right to require that the contract be returned
to us prior to making payment, although this will not affect our determination
of the amount of the cash surrender value. Cash surrender value is:

     - the contract value at the end of the Valuation Period during which we
       receive the written request for total surrender at our home office, less

     - any applicable surrender charge.

For a discussion of these charges and the circumstances under which they apply,
see "Surrender Charge."

We must receive written consent of all collateral assignees and irrevocable
beneficiaries prior to any total surrender. We will generally pay surrenders
from the Separate Account within seven days of the date of receipt by our home
office of the written request. However, we may postpone payments in certain
circumstances. See "Postponement of Payment."

Since the contract owner assumes the investment risk with respect to amounts
allocated to the Separate Account, and because certain surrenders are subject to
a surrender charge, the amount we pay upon total surrender of the cash surrender
value (taking into account any prior partial surrenders) may be more or less
than the total purchase payments you made. After a surrender of the cash
surrender value or at any time the contract value is zero, all rights of the
contract owner, Annuitant, and any beneficiary, will terminate.

Partial Surrenders. At any time during the life of the Annuitant and prior to
the commencement date, you may surrender a portion of the fixed account and/or
the Separate Account. You must request partial surrender by written request sent
to First Fortis' home office. The minimum partial surrender amount is $500,
including any surrender charge. We will surrender the entire cash surrender
value under the contract if the total contract value in both the Separate
Account and the fixed account would be less than $1,000, after the partial
surrender.

You should specify the subaccounts of the Separate Account or the fixed account
that you wish to partially surrender. If you do not specify, we take the partial
surrender from the subaccounts and the fixed account on a pro rata basis.

We will surrender Accumulation Units from the Separate Account and/or dollar
amounts from the fixed account so that the total amount of the partial surrender
equals the dollar amount of the partial surrender request. We will reduce the
partial surrender by the amount of any applicable surrender charge. The partial
surrender will be effective at the end of the Valuation Period in which we
receive the written request for partial surrender at our home office. We will
generally make payments within seven days of the effective date of such request,
although certain delays are permitted. See "Postponement of Payment."

The Internal Revenue Code provides that a penalty tax will be imposed on certain
premature surrenders. For a discussion of this and other tax implications of
total and partial surrenders, including withholding requirements, see "Federal
Tax Matters." Also, under tax deferred annuity contracts pursuant to Section
403(b) of the Internal Revenue Code, no distributions of voluntary salary
reduction amounts will be permitted prior to one of the following events:
attainment of age 59 1/2 by the employee or the employee's separation from
service, death, disability, or hardship. (Hardship distributions will be limited
to the lesser of the amount of the hardship or the amount of salary reduction
contributions, exclusive of earnings thereon.) This restriction does not apply
to amounts transferred to another investment alternative permitted under a
Section 403(b) retirement arrangement or to amounts attributable to premium
payments received prior to January 1, 1989.

TELEPHONE TRANSACTIONS

You or your representative may make certain requests under the contract by
telephone if we have a written telephone authorization on file. These include
requests for (1) transfers, (2) withdrawals, and (3) changes in purchase payment
allocation instructions, dollar-cost averaging, portfolio rebalancing programs,
and systematic withdrawals. Our home office will employ reasonable procedures to
confirm that instructions communicated by telephone are genuine. These
procedures may include, among others, (1) requiring some form of personal
identification such as your address and social security number prior to acting
upon instructions received by telephone, (2) providing written confirmation of
such transactions, and/or (3) tape recording of telephone instructions. Your
request for telephone transactions authorizes us to record telephone calls. We
may be liable for any losses due to unauthorized or fraudulent instructions if
we do not employ reasonable procedures. If we do employ reasonable procedures,
we will not be liable for any losses due to unauthorized or fraudulent
instructions. We reserve the right to place limits, including dollar limits, on
telephone transactions.

BENEFIT PAYABLE ON DEATH OF CONTRACT OWNER (OR ANNUITANT)

If the owner dies prior to the annuity commencement date, we will pay a death
benefit to the beneficiary. If the contract owner is a non-natural person, then
we will pay a death benefit upon

                                       11
<PAGE>   14

the death of the Annuitant prior to the annuity commencement date. In such case,
if more than one Annuitant has been named, we will pay the death benefit payable
upon the death of an Annuitant only upon the death of the last survivor of the
persons so named. The term "decedent" in the death benefit description below
refers to the death of the contract owner unless the contract owner is a
non-natural person, in which case it refers to the death of the Annuitant. Also,
the death benefit description refers to the age of the contract owner. If the
contract owner is a non-natural person, the relevant age will instead be that of
the Annuitant.

Additionally, the death benefit description makes reference to "Pro Rata
Adjustments." A pro rata adjustment is calculated separately for each
withdrawal, creating a decrease in the death benefit proportional to the
decrease the withdrawal makes in the contract value. Pro rata adjustments are
made for amounts withdrawn for partial surrenders and any associated surrender
charge (which shall be deemed to be an amount withdrawn).

The death benefit will be different if all of the owners are less than 61 years
old than if one or more of them is 61 years old, or older, when the contract is
purchased.


Benefit/All Owners Less Than 61. If all of the owners are less than 61 years
old, when the contract is purchased, the death benefit will be the greatest of
(1), (2), or (3), as follows:


(1) The contract value as of the date used for valuing the death benefit.


(2) The sum of all purchase payments made, reduced by pro rata adjustments for
    each withdrawal.


(3) The highest Anniversary Value of each of the contract's anniversaries prior
    to the earlier of: (1) the decedent's death, or (2) the contract owner's
    attainment of age 80.

     An Anniversary Value is equal to:

     (a) the contract value on the anniversary, plus

     (b) any purchase payments made since the anniversary, reduced by

     (c) pro rata adjustments for any withdrawals made since the anniversary.


Benefit/One or More Owners 61. If one or more of the owners is 61 years old, or
older, when the contract is purchased, the death benefit will be the same as
provided above, except that all references to age 80 in (3) are changed to age
75.


The pro rata adjustments referred to above are more fully described in Appendix
C at the end of this prospectus.

See Appendix A for sample death benefit calculation.

The value of the death benefit is determined as of the end of the Valuation
Period in which we receive, at our home office, proof of death and the written
request as to the manner of payment. Upon receipt of these items, the death
benefit generally will be paid within seven days. Under certain circumstances,
payment of the death benefit may be postponed. See "Postponement of Payment." If
we do not receive a written request for a settlement method, we will pay the
death benefit in a single sum, based on values determined at that time.

The beneficiary may (1) receive a single sum payment, which terminates the
contract, or (2) select an annuity option. If the beneficiary selects an annuity
option, he or she will have all the rights and privileges of an Annuitant under
the contract. If the beneficiary desires an annuity option, the election should
be made within 60 days of the date the death benefit becomes payable. Failure to
make a timely election can result in unfavorable tax consequences. For further
information, see "Federal Tax Matters."

We accept any of the following as proof of death: (1) a copy of a certified
death certificate, (2) a copy of a certified decree of a court of competent
jurisdiction as to the finding of death, (3) a written statement by a medical
doctor who attended the deceased at the time of death.

The Internal Revenue Code requires that a Non-Qualified Contract contain certain
provisions about an owner's death. We discuss these provisions below under
"Federal Tax Matters--Required Distributions for Non-Qualified Contracts." It is
imperative that written notice of the death of the contract owner be promptly
transmitted to us at our home office, so that we can make arrangements for
distribution of the entire interest in the contract to the beneficiary in a
manner that satisfies the Internal Revenue Code requirements. Failure to satisfy
these requirements may result in the contract not being treated as an annuity
contract for federal income tax purposes with possible adverse tax consequences.

THE ANNUITY PERIOD

ANNUITY COMMENCEMENT DATE

You may not specify an annuity commencement date in your application that is
later than the Annuitant's 90th birthday. The annuity commencement date marks
the beginning of the period during which an Annuitant receives annuity payments
under the contract. The annuity commencement date must be at least two years
after the contract date.

The Internal Revenue Code may impose penalty taxes on amounts distributed either
too soon or too late depending on the type of retirement arrangement involved.
See "Federal Tax Matters." You should consider this carefully in selecting or
changing an annuity commencement date.

You must submit a written request to us in order to advance or defer the annuity
commencement date. We must receive the request at our home office at least 30
days before the then-scheduled annuity commencement date. The new annuity
commencement date must also be at least 30 days after we receive the written
request. You have no right to make any total or partial surrender during the
Annuity Period.

COMMENCEMENT OF ANNUITY PAYMENTS

We may pay the entire contract value, rather than apply the amount to an annuity
option, if the contract value at the end of the Valuation Period that contains
the annuity commencement date is less than $2,000. We would make the payment in
a single sum to the Annuitant or other properly designated payee and cancel the
contract. We would not impose any charge other than the premium tax charge.

Otherwise, we will apply (1) the fixed account value to provide a Fixed Annuity
Option and (2) the Separate Account value in any subaccount to provide a
Variable Annuity Option using the same subaccount, unless you have notified us
by written request to

                                       12
<PAGE>   15

apply the fixed account value and Separate Account value in different
proportions. We must receive written request at our home office at least 30 days
before the annuity commencement date.

We will make annuity payments under a Fixed or Variable Annuity Option on a
monthly basis to the Annuitant or other properly-designated payee, unless we
agree to a different payment schedule. If you name more than one person as an
Annuitant, you may elect to name one of such persons to be the sole Annuitant as
of the annuity commencement date. We reserve the right to change the frequency
of any annuity payment so that each payment will be at least $50.

The amount of each annuity payment will depend on (1) the amount of contract
value applied to an annuity option, (2) the form of annuity selected, and (3)
the age of the Annuitant. For information concerning the relationship between
the Annuitant's sex and the amount of annuity payments, including special
requirements in connection with employee benefit plans, see "Calculation of
Annuity Payments" in the Statement of Additional Information. The Statement of
Additional Information also contains detailed information about how the amount
of each annuity payment is computed.

The dollar amount of any fixed annuity payments is specified during the entire
period of annuity payments according to the provisions of the annuity option
selected.

The dollar amount of variable annuity payments varies during the annuity period
based on changes in Annuity Unit values for the subaccounts that you choose to
use in connection with your payments.

RELATIONSHIP BETWEEN SUBACCOUNT INVESTMENT PERFORMANCE AND AMOUNT OF VARIABLE
ANNUITY PAYMENTS

The amount of an annuity payment depends on the average effective net investment
return of a subaccount during the period since the preceding payment as follows:

     - if the return is higher than 3% annually, the Annuity Unit Value will
       increase, and the second payment will be higher than the first; and


     - if the return is lower than 3% annually, the Annuity Unit Value will
       decrease, and the second payment will be lower than the first.


"Net investment return," for this purpose, refers to the subaccount's overall
investment performance, after deduction of the mortality and expense risk and
administrative expense charges. We guarantee that the amount of each variable
annuity payment after the first payment will not be affected by variations in
our mortality experience or our expenses.

Transfers. A person receiving annuity payments may make up to four transfers a
year among subaccounts or from subaccounts to the fixed account. The current
procedures for these transfers are the same as we describe above under
"Allocation of Purchase Payments and Contract Value Transfers." We do not permit
transfers out of the fixed account during the Annuity Period.

ANNUITY OPTIONS

You may select an annuity option or change a previous selection by written
request. We must receive your request by at least 30 days before the annuity
commencement date. You may select one annuity form, although payments under that
form may be on a combination fixed and variable basis. If no annuity form
selection is in effect on the annuity commencement date, we usually
automatically apply Option B (described below), with payments guaranteed for ten
years. However, federal pension law may require that we make default payments
under certain retirement plans, pursuant to plan provisions and/or federal law.
Tax laws and regulations may impose further restrictions to assure that the
primary purpose of the plan is distribution of the accumulated funds to the
employee.

Your contract offers the following options for fixed and variable annuity
payments. Under each of the options, we make payments as of the first Valuation
Date of each monthly period, starting with the annuity commencement date.

Option A, Life Annuity. We make no payments after the annuitant dies. It is
possible for the annuitant to receive only one payment under this option if the
annuitant dies before the second payment is due.

Option B, Life Annuity with Payments Guaranteed for 10 Years to 20 Years. We
continue payments as long as the annuitant lives. If the annuitant dies before
we have made all of the guaranteed payments, we continue installments of the
guaranteed payments to the beneficiary.

Option C, Joint and Full Survivor Annuity. We continue payments as long as
either the annuitant or the joint annuitant is alive. We stop payments when both
the annuitant and the joint annuitant have died. It is possible for the payee or
payees to receive only one payment under this option if both annuitants die
before the second payment is due.

Option D, Joint and One-Half Contingent Survivor Annuity. We continue payments
as long as either the annuitant or the joint annuitant is alive. If the
annuitant dies first, we continue payments to the joint annuitant at one-half
the original amount. If the joint annuitant dies first, we continue payments to
the annuitant at the original full amount. We stop payments when both the
annuitant and the joint annuitant have died. It is possible for the payee or
payees to receive only one payment under this option if both annuitants die
before the second payment is due.

We also have other annuity options available. You can get information about them
from your sales representative or by calling or writing to our home office.

DEATH OF ANNUITANT OR OTHER PAYEE

Under most annuity forms offered by us, the amounts, if any, payable on the
death of the annuitant during the Annuity Period are the continuation of annuity
payments for any remaining guarantee period or for the life of any joint
annuitant. In all cases, the person entitled to receive payments also receives
any rights and privileges under the annuity form in effect.

Additional rules applicable to such distributions under Non-Qualified Contracts
are described under Federal Tax Matters--Required Distributions for
Non-Qualified Contracts. Though the rules there described do not apply to
contracts issued in connection with qualified plans, similar rules apply to the
plans themselves.

                                       13
<PAGE>   16

CHARGES AND DEDUCTIONS

PREMIUM TAXES

We deduct state premium taxes as follows:

     - when imposed on purchase payments, we pay the amount on your behalf and
       deduct the amount from your contract value upon (1) our payment of
       surrender proceeds or death benefit or (2) annuitization of a contract;
       or

     - when imposed at the time annuity payments begin, we deduct the amount
       from your contract value.

Applicable premium tax rates depend upon your place of residence. Rates can
change by legislation, administrative interpretations or judicial acts.

CHARGES AGAINST THE SEPARATE ACCOUNT

We will assess certain charges against the Separate Account. These charges will
be assessed as a percentage of the net assets of the Separate Account. These
charges compensate us for contract risks and for administrative expenses.

Mortality and Expense Risk Charge. We assess each subaccount of the Variable
Account with a daily charge for mortality and expense risk at a nominal annual
rate as follows:


     - if all of the owners of a contract are less than 61 years old when the
       contract is purchased, the rate is 1.10% of the average daily net assets
       of the Variable Account.



     - if one or more of the owners of the contract is 61 years old, or older,
       the rate is 1.30% of the average daily net assets of the Variable
       Account.


We assess this charge during both the Accumulation Period and the Annuity
Period. We guarantee not to increase this charge for the duration of the
contract.

The mortality risk we bear arises from our obligation to make annuity payments
(determined in accordance with the annuity tables and other provisions contained
in the contract) for the full life of all Annuitants regardless of how long all
Annuitants or any individual Annuitant might live. This assures that neither an
Annuitant's own longevity, nor an improvement in life expectancy generally, will
have an adverse effect on the annuity payments the Annuitant will receive under
the contract. This relieves the Annuitant from the risk that he or she will
outlive the funds accumulated for retirement.

In addition, we bear a mortality risk in that we guarantee to pay a death
benefit in a single sum (which may also be taken in the form of an annuity
option) upon the death of an Annuitant or contract owner prior to the annuity
commencement date. We do not impose a surrender charge upon payment of a death
benefit. This places a further mortality risk on us.

The expense risk we assume is that actual expenses incurred in connection with
issuing and administering the contracts will exceed the limits on administrative
charges set in the contracts.

We bear the loss if the administrative charges and the mortality and expense
risk charge are insufficient to cover the expenses and costs assumed.
Conversely, we profit if the amount deducted proves more than sufficient.


Administrative Expense Charge. We assess each subaccount of the Variable Account
with a daily charge at an annual rate of .10% of the average daily net assets of
the subaccount. We assess this charge during both the Accumulation Period and
the Annuity Period. This charge helps cover administrative costs such as those
incurred in issuing contracts, establishing and maintaining the records relating
to contracts, making regulatory filings and furnishing confirmation notices,
voting materials and other communications, providing computer, actuarial and
accounting services, and processing contract transactions. There is no necessary
relationship between the amount of administrative charges assessed on a given
contract and the amount of expenses actually incurred for that contract.



Tax charge. Currently, we do not impose a charge for taxes payable by us in
connection with this contract. However, we do impose a charge for applicable
premium taxes. We reserve the right to impose a charge for any other taxes that
may become payable by us in the future for the contracts or the Separate
Account.


The charges against the Separate Account described above are for the purposes
described. We may receive a profit as a result of these charges.

SURRENDER CHARGE

We do not deduct a sales charge from purchase payments. We deduct surrender
charges on certain total or partial surrenders. We use the revenue from
surrender charges to partially pay our expenses in the sale of the contracts,
including (1) commissions (2) promotional, distribution, and marketing expenses,
and (3) costs of printing and distribution of prospectuses and sales material.

Free Surrenders. Subject to the deemed order of withdrawal rules set forth
below, you can withdraw the following amounts from the contract without a
surrender charge:


     - any purchase payments that we received more than seven years before the
       surrender date and that you have not previously surrendered;



     - any earnings that you have not previously surrendered;



     - in any contract year, up to 10% of the purchase payments that we received
       less than seven years before the surrender date (whether or not you have
       been previously surrendered the purchase payments).


We determine the portion of a surrender qualifying for free surrender treatment
by deeming amounts to be withdrawn in the following order:


     - For contracts issued where all of the owners of the contract were less
       than 61 years old when the contract was purchased:


     1. purchase payments that we received more than seven years before the
        surrender date, and therefore not subject to a surrender charge.

     2. 10% of purchase payments that we received less than seven years before
        the surrender date.

     3. purchase payments that we received less than seven years before the
        surrender date and that you have not previously surrendered.

                                       14
<PAGE>   17

     4. earnings.


     - For contracts issued where one or more of the owners of the contract was
       61 years old, or older, when the contract was purchased:


     1. earnings.

     2. purchase payments that we received more than seven years before the
        surrender date, and therefore not subject to a surrender charge.


     3. 10% of purchase payments that we received less than seven years before
        the surrender date.


     4. purchase payments that we received less than seven years before the
        surrender date and that you have not previously surrendered.

We do not impose a surrender charge on (1) annuitization or (2) payment of a
single sum because the contract value is less than the minimum required to
provide an annuity on the annuity commencement date or (3) payment of any death
benefit.

In addition, we have an administrative policy to waive surrender charges for
full surrenders of contracts that have been in force for at least ten years if
the amount then subject to the surrender charge is less than 25% of the contract
value. We have offered these contracts since 2000. Therefore, we have made no
waivers. We reserve the right to change or terminate this practice at any time,
both for new and for previously issued contracts.

Amount of Surrender Charge. Surrender charges apply only if the amount being
withdrawn exceeds the sum of the amounts listed above under Free Surrenders
(that is, if the amount being withdrawn includes purchase payments that we
received made less than seven years before the surrender date). The surrender
charges are:


<TABLE>
<CAPTION>
     NUMBER OF YEARS         SURRENDER CHARGE
      SINCE PURCHASE        AS A PERCENTAGE OF
   PAYMENT WAS APPLIED       PURCHASE PAYMENT
   -------------------      ------------------
<S>                         <C>
       Less than 3                  7%
At least 3 but less than 4          5%
At least 4 but less than 5          4%
At least 5 but less than 6          3%
At least 6 but less than 7          2%
        7 or more                   0%
</TABLE>


We anticipate the surrender charge will not be sufficient to cover our
distribution expenses. To the extent that the surrender charge is insufficient,
we will pay such costs from our general account assets. Those assets will
include any profit that we derive from the mortality and expense risk charge.

MISCELLANEOUS

The Separate Account invests in shares of the Portfolios. Therefore, the net
assets of the Separate Account will reflect the investment advisory fees and
certain other expenses incurred by the Portfolios and described in their
prospectuses.

REDUCTION OF CHARGES

We will not impose a surrender charge under any contract owned by First Fortis
and the following persons associated with First Fortis, if at the contract issue
date they are (1) officers and directors (2) employees (3) spouses of any such
persons or any of such persons' children.

FIXED ACCOUNT

You may allocate purchase payments and transfer contract value to the fixed
account. In this case, purchase payments and transfers of contract value are
held in our general account.

Because of exemptive and exclusionary provisions, interests in the fixed account
have not been registered under the Securities Act of 1933, and the fixed account
has not been registered as an investment company under the Investment Company
Act of 1940. Accordingly, neither the fixed account, nor any interests therein,
are subject to the provisions of these acts. As a result, the staff of the
Securities and Exchange Commission has not reviewed the disclosures in this
prospectus relating to the fixed account.

Disclosures regarding the fixed account may, however, be subject to certain
generally applicable provisions of federal securities law relating to the
accuracy and completeness of statements made in prospectuses. This prospectus is
generally intended to serve as a disclosure document only for the aspects of the
contract involving the Separate Account and contains only selected information
regarding the fixed account. More information regarding the fixed account may be
obtained from our home office or from your sales representative.

GENERAL DESCRIPTION

Our obligations with respect to the fixed account are supported by our general
account. Subject to applicable law, we have sole discretion over the investment
of assets in our general account.

First Fortis guarantees that contract value in the fixed account will accrue
interest at an effective annual rate of at least 3%, independent of the actual
investment experience of the general account. We may, at our sole discretion,
credit higher rates of interest, although we are not obligated to credit
interest in excess of the guaranteed annual rate of 3%. Any interest rate in
excess of 3% per year with respect to any amount in the fixed account pursuant
to a contract will not be modified more than once each calendar year. Any higher
rate of interest will be quoted at an effective annual rate. The rate of any
excess interest initially or subsequently credited to any amount can vary. This
will depend on when the amount was originally allocated to the fixed account.
Once credited, excess interest will be guaranteed and will be added to the
contract value in the fixed account (from which deductions for fees and charges
may be made).

Charges under the contract are the same as those applied to the Separate
Account. However, the annual charge for mortality and expense risk and for
administrative expense is not imposed on amounts of contract value in the fixed
account.

FIXED ACCOUNT VALUE

The contract's fixed account value on any Valuation Date is the sum of:

     - the purchase payments allocated to the fixed account, plus

     - any transfers from the Separate Account, plus

     - any interest credited to the fixed account, less

                                       15
<PAGE>   18


     - any surrenders or surrender charges allocated either to the fixed
       account, or to transfers to the Separate Account.


FIXED ACCOUNT TRANSFERS, TOTAL AND PARTIAL SURRENDERS

With respect to total and partial transfers, amounts in the fixed account are
generally subject to the same rights and limitations as amounts allocated to the
subaccounts of the Separate Account. Therefore, with respect to total and
partial surrenders, amounts in the fixed account are also subject to the same
charges as amounts allocated to the subaccounts of the Separate Account. See
"Total and Partial Surrenders."

Transfers out of the fixed account have special limitations. Prior to the
annuity commencement date, you may transfer all or part of the contract value
from the fixed account to the Separate Account, provided that (1) no more than
one transfer is made each contract year, (2) no more than 50% of the fixed
account value is transferred at any time (unless the balance in the fixed
account after the transfer would be less than $1,000, in which case the entire
balance may be transferred), and (3) at least $500 is transferred at any one
time (or, if less, the entire amount in the fixed account). However, we may
permit a continuing request for automatic transfers, on a periodic basis, of
lesser specified amounts. We reserve the right to discontinue or modify any such
arrangements at our discretion.

No transfers from the fixed account may be made after the annuity commencement
date.

GENERAL PROVISIONS

THE CONTRACT

The entire contract includes any application, amendment, rider, or endorsement
and revised contract pages. Only an officer of First Fortis can agree to change
or waive any provision of a contract. Any change or waiver must be in writing
and signed by one of these representatives of First Fortis.

The contracts are non-participating and do not share in dividends or earnings of
First Fortis.

POSTPONEMENT OF PAYMENTS

With respect to amounts in the subaccounts of the Separate Account, payment of
any amount due upon a total or partial surrender, death, or under an annuity
option will ordinarily be made within seven days after all documents required
for such payment are received by us at our home office.

However, we may defer the determination, application, or payment of any death
benefit, partial or total surrender or annuity payment, to the extent dependent
on Accumulation or Annuity Unit values as follows: (1) for any period during
which the New York Stock Exchange is closed (other than customary weekend and
holiday closings) or trading on the New York Stock Exchange is restricted as
determined by the Securities and Exchange Commission, (2) for any period during
which any emergency exists as a result of which it is not reasonably practicable
for us to determine the investment experience for the contract, or (3) for such
other periods as the Securities and Exchange Commission may by order permit for
the protection of investors.

Additionally, we may defer for up to 15 days the payment of any amount
attributable to a purchase payment made by check to allow the check reasonable
time to clear. We may also defer payment of surrender proceeds payable out of
the fixed account for a period of up to 6 months.

MISSTATEMENT OF AGE OR SEX AND OTHER ERRORS

If the Annuitant's age or sex was misstated, we pay the amount that the purchase
payments paid would have purchased at the correct age and sex. If we make any
overpayment because of incorrect information about age, or sex, or any other
miscalculation, we deduct the overpayment from the next payment due. We add
underpayments to the next payment. We will credit or charge the amount of any
adjustment with interest at the rate of 3% annually.

ASSIGNMENT AND OWNERSHIP RIGHTS

Owners and payees may assign their rights and interests under a Qualified
Contract only in certain narrow circumstances referred to in the contract.
Contract owners and other payees may assign their rights and interests under
Non-Qualified Contracts, including their ownership rights.

We do not take responsibility for the validity of any assignment. Owners and
payees must make a change in ownership rights in writing and send it to our home
office. The change will be effective on the date made, although we are not bound
by a change until the date we record it.

The rights under a contract are subject to any assignment of record at our home
office. An assignment or pledge of a contract may have adverse tax consequences.
See below under "Federal Tax Matters."

BENEFICIARY

You may name or change a beneficiary or a contingent beneficiary before the
annuity commencement date. You must send a written request of the change to
First Fortis. Certain retirement programs may require spousal consent to name or
change a beneficiary. In addition, applicable tax laws and regulations may limit
the right to name a beneficiary other than the spouse. We are not responsible
for the validity of any change. A change will take effect as of the date it is
signed but will not affect any payment we make or action we take before
receiving the written request. We also need the consent of any irrevocably named
person before making a requested change.


Upon the death of a contract owner, or the Annuitant if the contract owner is a
non-natural person, prior to the annuity commencement date, the beneficiary will
be deemed to be as follows:



     - if there is a surviving contract owner, the surviving contract owner will
       be the beneficiary (this overrides any other beneficiary designation).



     - if there is no surviving contract owner, the beneficiary will be the
       beneficiary designated by the contract owner.



     - if there is no surviving contract owner and no surviving beneficiary who
       has been designated by the contract owner, the estate of the last
       surviving contract owner will be the beneficiary.


                                       16
<PAGE>   19

REPORTS

We will mail to the contract owner, at the last known address of record, any
report required by applicable law or regulation. You should therefore give us
prompt written notice of any address change. Each contract owner will also be
sent an annual and a semi-annual report for the Portfolios and a list of the
Portfolio securities held in each Portfolio. All reports will be mailed to the
person receiving payments during the Annuity Period, rather than to the contract
owner.

RIGHTS RESERVED BY FIRST FORTIS

We reserve the right to make certain changes if, in our judgement, they would
best serve the interests of contract owners and Annuitants or would be
appropriate in carrying out the purposes of the contract. We will make any
change only as permitted by applicable laws. We will obtain your approval of the
changes and approval from any appropriate regulatory authority if required by
law. Examples of the changes we may make include:


     - to operate the Separate Account in any form permitted under the
       Investment Company Act of 1940 or in any other form permitted by law.



     - to transfer any assets in any subaccount to another subaccount, or to one
       or more separate accounts, or to the fixed account; or to add, combine or
       remove subaccounts in the Separate Account.



     - to substitute, for the Portfolio shares held in any subaccount, the
       shares of another Portfolio or the shares of another investment company
       or any other investment permitted by law.



     - to make any changes required by the Internal Revenue Code or by any other
       applicable law in order to continue treatment of the contract as an
       annuity.



     - to change the time or times of day at which a Valuation Date is deemed to
       have ended.



     - to make any other necessary technical changes in the contract in order to
       conform with any action the above provisions permit us to take, including
       to change the way we assess charges, but without increasing, as to any
       then outstanding contract, the aggregate amount of the types of charges
       that we have guaranteed.


DISTRIBUTION

Fortis Investors, Inc. ("Fortis Investors") is the principal underwriter of the
contracts. The contracts will be sold by individuals who are licensed by state
insurance authorities to sell the contracts of First Fortis and (1) are
registered representatives of Fortis Investors or (2) registered representatives
of other broker-dealer firms or (3) representatives of other firms that are
exempt from broker-dealer regulation. Fortis Investors and any other
broker-dealer firms are (1) registered with the Securities and Exchange
Commission under the Securities Exchange Act of 1934 as broker-dealers and (2)
members of the National Association of Securities Dealers, Inc.


Fortis Investors will pay an allowance to its registered representatives and
selling brokers in varying amounts. Fortis Investors does not expect the
allowances under normal circumstances to exceed 4.75% of purchase payments plus
a servicing fee of .25% of contract value per year, starting in the first
contract year, and changing to .40% in the eighth policy year.


We and Fortis Investors may, under certain flexible compensation arrangements,
pay lesser or greater selling allowances and larger or smaller service fees to
our registered representatives and other broker dealer firms than as set forth
above. However, in such case, these flexible compensation arrangements will have
actuarial present values that are approximately equivalent to the amounts of the
selling allowances set forth above. Additionally, registered representatives,
broker-dealer firms, and exempt firms may qualify for additional compensation
based upon meeting certain production standards. Fortis Investors may
"chargeback" commissions paid to others if the contract upon which the
commission was paid is surrendered or canceled within certain specified time
periods.

First Fortis or Fortis Investors may also provide additional compensation to
broker-dealers in connection with sales of contracts. Compensation may include
financial assistance to broker-dealers in connection with (1) conferences, (2)
sales or training programs for their employees, (3) seminars for the public, (4)
advertising, (5) sales campaigns regarding contracts, and (6) other
broker-dealer sponsored programs or events. Compensation may also include trips
taken by invited sales representatives and their family members to locations
within or without the United States for business meetings or seminars. First
Fortis or Fortis Investors may pay travel expenses that arise from these trips.

Fortis Investors is an indirect subsidiary of Fortis (NL)N.V. and Fortis (B).
Therefore, Fortis Investors is under common control with First Fortis. Fortis
Investors' principal business address is 500 Bielenberg Drive, Woodbury,
Minnesota 55115 and its mailing address is P.O. Box 64284, St. Paul, MN 55164.

FEDERAL TAX MATTERS

The following description is a general summary of the tax rules, primarily
related to federal income taxes. These rules are based on laws, regulations, and
interpretations that are subject to change at any time. This summary is not
comprehensive. We do not intend it as tax advice. Federal estate and gift tax
considerations, as well as state and local taxes, may also be material. You
should consult a qualified tax adviser as to the tax implications of taking any
action under a contract or related retirement plan.

NON-QUALIFIED CONTRACTS


Section 72 of the Internal Revenue Code (the "Code") governs the taxation of
annuities in general. Neither you nor any other person may exclude or deduct
purchase payments under Non-Qualified Contracts from gross income. However, you
are not currently taxed, until receipt, on any increase in the accumulated value
of a Non-Qualified Contract that results from (1) the investment performance of
the Separate Account or (2) interest credited to the fixed account. Contract
owners who are not natural persons are taxed annually for any increase in the
contract value subject to certain exceptions. You may wish to discuss this with
your tax adviser.


The following discussion applies generally to contracts owned by natural
persons.

In general, surrenders or partial withdrawals under contracts are taxed as
ordinary income to the extent of the accumulated

                                       17
<PAGE>   20

income or gain under the contract. If you assign or pledge any part of the
contract value, you pay on the value so pledged or assigned to the same extent
as a partial withdrawal.

With respect to annuity payment options, the tax consequences may vary depending
on the option elected under the contract. Until the investment in the contract
is recovered, generally only the portion of the annuity payment that represents
the amount by which the contract value exceeds the "investment in the contract"
will be taxed. In general, "investment in the contract" is the aggregate amount
of purchase payments made. After recovery of the "investment in the contract",
the full amount of any additional annuity payments is taxable.

For variable annuity payments in general, the taxable portion of each annuity
payment (prior to recovery of the "investment in the contract") is the amount of
the payment less the nontaxable portion. The nontaxable portion of each payment
is the "investment in the contract" divided by the total number of expected
annuity payments.

For fixed annuity payments in general, prior to recovery of the "investment in
the contract," there is no tax on the amount of each payment that bears the same
ratio to such payment that the "investment in the contract" bears to the total
expected return under the contract. The remainder of each annuity payment is
taxable. The taxable portion of a distribution (in the form of an annuity or a
single sum payment) is taxed as ordinary income.

For purposes of determining the amount of taxable income resulting from
distributions, all contracts and other annuity contracts we or our affiliates
issue to you within the same calendar year will be treated as if they were a
single contract.


You, or any other payee, will pay a 10% penalty on the taxable portion of a
"premature distribution." Generally, an amount is a premature distribution
unless the distribution is:


     - made on or after you or another payee reach age 59 1/2, or is

     - made to a beneficiary on or after your death, or is

     - made upon your disability or that of another payee, or is


     - part of a series of substantially equal annuity payments for your life or
       life expectancy, or the life or life expectancy of you or your
       beneficiary.


Premature distributions may result, for example, from:


     - an early annuity commencement date,



     - an early surrender or partial surrender of a contract,



     - an assignment of a contract,



     - the early death of an annuitant other than you or another person
       receiving annuity payments under the contract.


If you transfer ownership of a contract, or designate an Annuitant or a payee
other than yourself, you may have certain income or gift tax consequences that
are beyond the scope of this discussion. If you are contemplating any transfer
or assignment of a contract, you should contact a competent tax adviser.

REQUIRED DISTRIBUTIONS FOR NON-QUALIFIED CONTRACTS

In order that a Non-Qualified Contract be treated as an annuity contract for
federal income tax purposes, Section 72(s) of the Code requires:

     - if any person receiving annuity payments dies on or after the annuity
       commencement date but prior to the time the entire interest in the
       contract has been distributed, the remaining portion of such interest
       will be distributed at least as rapidly as under the method of
       distribution being used as of the date of the person's death; and

     - if you die prior to the annuity commencement date, the entire interest in
       the contract will be distributed:

       - within five years after your death, or

       - as annuity payments that will begin within one year of your death and
         will be made over your designated beneficiary's life or over a period
         not extending beyond the life expectancy of that beneficiary.

However, if the contract owner's designated beneficiary is the surviving spouse,
the surviving spouse may continue the contract as the new contract owner. Where
the contract owner or other person receiving payments is not a natural person,
the required distributions under Section 72(s) apply on the death of the primary
Annuitant.

The Internal Revenue Service has not issued regulations interpreting the
requirements of Section 72(s). However, it has issued proposed regulations
interpreting similar requirements for qualified plans. We intend to review and
modify the contract if necessary to ensure that it complies with the
requirements of Section 72(s) when clarified by regulation or otherwise.

Generally, the above requirements will be satisfied with a single sum payment
where the death occurs prior to the annuity commencement date. A single sum
payment will be subject to proof of the contract owner's death. The beneficiary,
however, may elect by written request to receive an annuity option instead of a
lump sum payment. However, if the election is not made within 60 days of the
date the single sum death benefit otherwise becomes payable, the IRS may
disregard the election for tax purposes and tax the beneficiary as if a single
sum payment had been made.

QUALIFIED CONTRACTS

The contract may be used with several types of tax-qualified plans. The tax
rules applicable to contract owners, Annuitants, and other payees vary according
to the type of plan and the terms and conditions of the plan itself. In general,
purchase payments made under a tax qualified plan on your behalf are excludible
from your gross income during the Accumulation Period. The portion, if any, of
any purchase payment that is not excluded from your gross income during the
Accumulation Period constitutes your "investment in the contract."

When annuity payments begin, you will receive back your "investment in the
contract," if any, as a tax-free return of capital. The Code provides which
portion of each payment is taxable and which portion is tax free. These rules
may vary depending on the type of tax qualified plan.

                                       18
<PAGE>   21

The contracts are available in connection with the following types of retirement
plans:

     - Section 403(b) annuity plans for employees of certain tax-exempt
       organizations and public education institutions;

     - Section 401 or 403(a) qualified pension, profit-sharing, or annuity
       plans;

     - individual retirement annuities ("IRAs") under Section 408(b);

     - simplified employee pension plans ("SEPs") under Section 408(k);

     - SIMPLE IRA Plans under Section 408(p); and

     - Section 457 unfunded deferred compensation plans of tax-exempt
       organizations and private employer unfunded deferred compensation plans.

WITHHOLDING

Annuity payments and other amounts received under contracts are subject to
income tax withholding unless the recipient elects not to have taxes withheld.
The amounts withheld will vary among recipients depending on the tax status of
the individual and the type of payments from which taxes are withheld.

Despite the recipient's election, the Code may require withholding from certain
payments outside the United States. The Code may also require withholding from
certain distributions from certain types of qualified retirement plans unless
the proceeds are transferred directly from the qualified retirement plan to
another qualified retirement plan. Moreover, special "backup withholding" rules
may require that we disregard the recipient's election if the recipient fails to
supply us with a "TIN" or taxpayer identification number (social security number
for individuals), or if the Internal Revenue Service notifies us that the TIN
provided by the recipient is incorrect.

PORTFOLIO DIVERSIFICATION

The United States Treasury Department has adopted regulations under Section
817(h) of the Code that set forth diversification requirements for the
investments underlying the Non-Qualified Contracts. We believe that the
investments will satisfy these requirements. Failure to do so would result in
immediate taxation to you or another person of all income credited to Non-
Qualified Contracts. Also, current regulations do not provide guidance as to any
circumstances in which control over allocation of values among different
investment alternatives may cause you or another person to be treated as the
owners of Separate Account assets for tax purposes. We reserve the right to
amend the contracts in any way necessary to avoid any such result. The Treasury
Department has stated that it expects to establish standards in this regard
through regulations or rulings. Such standards may apply only prospectively,
although retroactive application is possible if the Treasury Department
considered such standards not to embody a new position.

CERTAIN EXCHANGES

Section 1035 of the Code provides generally that no gain or loss will be
recognized upon the exchange of a life insurance or annuity contract for an
annuity contract. Thus, a properly completed exchange pursuant to the special
annuity contract exchange form we provide for this purpose is not generally a
taxable event under the Code. Moreover, your investment in the contract will be
the same as your investment in the contract you exchanged out of.

Various provisions of the tax laws may "grandfather" certain annuity contracts.
For example, certain annuity contracts issued before January 19, 1985 may not be
subject to the distribution rules of Code Section 72(s), and certain
distributions from contracts issued before the same date may not be subject to
the 10% penalty tax for premature distributions. In addition, if a contract
contained principal on August 13, 1982, that principal may generally be
withdrawn in a partial distribution before the withdrawal of any taxable gain in
the contract. These provisions may be lost if a grandfathered contract is
exchanged for a non-grandfathered contract.

Certain contract exchanges are subject to Code Section 1035. Where an exchange
is subject to this Code Section, certain grandfathered provisions may be
preserved. If your exchange is subject to Section 1035, we may be able to assist
you in preserving grandfathered provisions by "tracking" amounts accumulated
through past purchase payments. Payments made before or after the effective date
of the Tax Equity and Fiscal Responsibility Act of 1982 may have different tax
consequences. Therefore, you must provide us with an accurate history of your
past purchase payments.

Because of the complexity of these matters, you should consult a qualified tax
adviser before making any exchange.

TAX LAW RESTRICTIONS AFFECTING SECTION 403(b) PLANS

Section 403(b)(11) of the Internal Revenue Code restricts the distribution under
Section 403(b) annuity contracts of:

(1) elective contributions made for years beginning after December 31, 1988;

(2) earnings on those contributions; and

(3) earnings on amounts held as of December 31, 1988.

Distribution of those amounts may only occur upon death of the employee,
attainment of age 59 1/2, separation from service, disability, or financial
hardship. In addition, we may not distribute income attributable to elective
contributions which accrues after December 31, 1988.

VOTING PRIVILEGES

In accordance with our view of current applicable law, we will vote shares of
each of the portfolios attributable to a contract at regular and special
meetings of the shareholders of a portfolio. We will vote those shares in
proportion to instructions we receive from the persons having the voting
interest in the contract as of the record date for the corresponding portfolio
shareholders meeting. Contract owners have the voting interest during the
Accumulation Period. Persons receiving annuity payments have the voting interest
during the Annuity Period, and beneficiaries have the voting interest after the
death of the Annuitant or contract owner. However, if the Investment Company Act
of 1940 or any rules thereunder should be amended, or if the present
interpretation thereof should change and as a result we deter-

                                       19
<PAGE>   22

mine that we are permitted to vote shares of the portfolios in our own right, we
may elect to do so.

We determine the number of shares of a portfolio attributable to a contract as
follows:

     - During the Accumulation Period, we divide the amount of contract value in
       a subaccount by the net asset value of one share of the portfolio
       corresponding to that subaccount. We make this calculation as of the
       record date for the applicable portfolio.

     - During the Annuity Period, or after the death of the Annuitant or owner,
       we make a similar calculation. However, for subaccount value, we use the
       liability for future variable annuity payments allocable to that
       subaccount as of the record date for the applicable portfolio. We
       calculate the liability for future variable annuity payments on the basis
       of the following on the record date:

       - mortality assumptions,

       - the assumed interest rate used in determining the number of Annuity
         Units under the contract, and


       - the applicable Annuity Unit value.


During the Annuity Period, the number of votes attributable to a contract will
generally decrease since funds set aside to make the annuity payments will
decrease.

We will vote shares for which we have not received timely instructions, and we
will vote shares that we can attribute to excess amounts we have accumulated in
the related subaccount. We will vote these shares in proportion to the voting
instructions which we receive for all contracts and other variable annuity
contracts participating in a portfolio. To the extent that we or any affiliated
company holds any shares of a portfolio, those shares will be voted in the same
proportion as instructions for that portfolio from all our policy owners holding
voting interests in that portfolio. Shares held by separate accounts other than
the Separate Account will in general be voted in accordance with instructions of
participants in such other separate accounts. This diminishes the relative
voting influence of the contracts.

Each person having a voting interest in a subaccount of the Separate Account
will receive proxy material, reports and other materials relating to the
appropriate portfolio. Under the procedures described above, these persons may
give instructions regarding:

     - the election of the Board of Directors of the portfolios,

     - ratification of the selection of a portfolio's independent auditors,

     - the approval of the investment managers of a portfolio,

     - changes in fundamental investment policies of a portfolio, and


     - all other matters that are put to a vote of portfolio shareholders.


STATE REGULATION

We are subject to regulation and supervision by the Insurance Department of the
State of New York, which periodically examines our affairs.

LEGAL MATTERS

David A. Peterson, Esquire, Vice President and Assistant General Counsel with
our legal department has passed on the legality of the contracts described in
this prospectus. Messrs. Freedman, Levy, Kroll & Simonds, Washington, D.C., have
advised First Fortis on certain federal securities law matters.

CONTENTS OF STATEMENT OF ADDITIONAL
INFORMATION


<TABLE>
<S>                                                <C>
First Fortis...................................
Calculation of Annuity Payments................
Services.......................................
  - Safekeeping of Separate Account Assets.....
  - Principal Underwriter......................
Limitation On Allocations......................
Change of Investment Adviser or Investment
  Policy.......................................
Taxation Under Certain Retirement Plans........
Other Information..............................
Financial Statements...........................
APPENDIX A--Performance Information............
</TABLE>


                                       20
<PAGE>   23

APPENDIX A--SAMPLE DEATH BENEFIT CALCULATIONS


The hypothetical examples set forth below illustrate the death benefit payable
under the contracts, showing the impact of the three different measures of the
death benefit, with the ultimate death benefit payable being the larger of the
three measures. The three hypothetical examples labeled as Example 1 illustrate
a fluctuating securities market and the three hypothetical examples labeled as
Example 2 illustrate a generally rising securities market. These examples are
not intended to predict the future performance of this annuity contract and its
subaccounts, but are presented only for illustrative purposes.



<TABLE>
<CAPTION>
                                                                EXAMPLE 1    EXAMPLE 2
DATE OF DEATH IS THE 3RD CONTRACT ANNIVERSARY:                  ---------    ---------
<S>                                                             <C>          <C>
  a. Purchase Payments Made Prior to Date of Death               $30,000      $30,000
  b. Contract Value on Date of Death                             $20,000      $37,000
  c. Highest Anniversary Value                                   $35,000      $37,000
Death Benefit is larger of a, b, and c                           $35,000      $37,000
</TABLE>



<TABLE>
<CAPTION>
                                                                EXAMPLE 1    EXAMPLE 2
DATE OF DEATH IS THE 5TH CONTRACT ANNIVERSARY:                  ---------    ---------
<S>                                                             <C>          <C>
  a. Purchase Payments Made Prior to Date of Death               $30,000      $30,000
  b. Contract Value on Date of Death                             $32,000      $35,000
  c. Highest Anniversary Value                                   $36,000      $35,000
Death Benefit is larger of a, b, and c                           $36,000      $35,000
</TABLE>



<TABLE>
<CAPTION>
                                                                EXAMPLE 1    EXAMPLE 2
DATE OF DEATH IS THE 10TH CONTRACT ANNIVERSARY:                 ---------    ---------
<S>                                                             <C>          <C>
  a. Purchase Payments Made Prior to Date of Death               $30,000      $30,000
  b. Contract Value on Date of Death                             $20,000      $40,000
  c. Highest Anniversary Value                                   $34,000      $40,000
Death Benefit is larger of a, b, and c                           $34,000      $40,000
</TABLE>


                                       A-1
<PAGE>   24

APPENDIX B--EXPLANATION OF EXPENSE CALCULATIONS

The expense for a given year is calculated by multiplying the projected
beginning of the year policy value by the total expense rate. The total expense
rate is the sum of the variable account expense rate plus the total Portfolio
expense rate.

The policy values are projected by assuming a single payment of $1,000 grows at
an annual rate equal to 5% reduced by the total expense rate described above


For example, the 3 year expense for the Federated Prime Money Fund II for a
contract issue when all owners are less than 61 years old at the time of
purchase is calculated as follows:



<TABLE>
<S> <C>  <C>                                                           <C>   <C>
- --------------------------------------------------------------------------------
         Total Variable Account Annual Expenses                        1.20%
- --------------------------------------------------------------------------------
     +   Total Portfolio Operating Expenses                             .73%
- --------------------------------------------------------------------------------
     =   Total Expense Rate                                            1.93%
- --------------------------------------------------------------------------------
</TABLE>



Year 1 Beginning Policy Value = $1000.00


Year 1 Expense = $1000.00 X .0193 = $19.30



Year 2 Beginning Policy Value = $1030.70


Year 2 Expense = $1030.70 X 0.0193 = 19.89



Year 3 Beginning Policy Value = $1062.35


Year 3 Expense = $1062.35 X 0.0193 = $20.50


So the cumulative expenses for years 1-3 for the Federated Prime Money Fund II
are equal to:

     $19.30 + $19.89 + $20.50 = $59.69


If the contract is surrendered, the surrender charge is the surrender charge
percentage times the purchase payment minus the 10% free withdrawal amount:

Surrender Charge Percentage X (Initial Premium - 10% Free Withdrawal) =
Surrender Charge
     0.07 X ($1000.00 - $100.00) = $63.00


So the total expense if surrendered is $59.69 + $63.00 = $122.69


                                       B-1
<PAGE>   25

APPENDIX C--PRO RATA ADJUSTMENTS

Pro rata adjustments are made for withdrawals in calculating the death benefit
payable under the contract. The benefit is described under the section of this
prospectus entitled Benefit Payable on Death of Owner (or Annuitant).

Under the death benefit set forth as (2) in that section, the pro rata
adjustment for a given withdrawal is equal to:

     (a) the withdrawn amount, divided by

     (b) the contract value immediately before the amount was withdrawn, the
         result multiplied by

     (c) the aggregate amount of all prior purchase payments less pro rata
         adjustments for all prior withdrawals.

Under the death benefit set forth as (3) in that section, the pro rata
adjustment for a given withdrawal is equal to

     (a) the withdrawn amount, divided by

     (b) the contract value immediately before the amount was withdrawn, the
         result multiplied by

     (c) the quantity equal to:

         (i) the contract value on the anniversary, plus

         (ii) purchase payments made since the anniversary and before
              withdrawal, minus

        (iii) pro rata adjustments for withdrawals made since the anniversary
              and before the given withdrawal.

                                       C-1
<PAGE>   26

APPENDIX D--PARTICIPATING PORTFOLIOS

FEDERATED INSURANCE SERIES

Federated Insurance Series is an open-end management investment company. It was
established as a Massachusetts business trust under a Declaration of Trust dated
September 15, 1999. Federated Advisers is the investment adviser for all of its
portfolios other than Federated International Equity Fund II, which is advised
by Federated Global Research Corp.

AMERICAN LEADERS FUND II


Investment Objective: Seeks to achieve long-term growth of capital with a
secondary objective to provide income. It invests, under normal conditions, at
least 65% of its total assets in common stock of "blue-chip" companies.


GROWTH STRATEGIES FUND II

Investment Objective: Capital appreciation. It invests at least 65% of its
assets in equity securities of companies with prospects for above-average growth
in earnings and dividends or companies where significant fundamental changes are
taking place.

UTILITY FUND II

Investment Objective: To achieve high current income and moderate capital
appreciation. It invests primarily in a professionally managed, diversified
portfolio of equity and debt securities of utility companies.

PRIME MONEY FUND II

Investment Objective: To provide current income consistent with stability of
principal and liquidity. It invests exclusively in a portfolio of money market
instruments maturing in 397 days or less.


FUND FOR U.S. GOVERNMENT SECURITIES II


Investment Objective: Seeks to provide current income. Under normal
circumstances, it invests at least 65% of the value of its total assets in
securities issued or guaranteed as to payment of principal and interest by the
U.S. Government, its agencies or instrumentalists.

HIGH INCOME BOND FUND II

Investment Objective: To seek high current income. It invests primarily in a
professionally managed, diversified portfolio of fixed income securities. The
fixed income securities in which it invests are lower-rated corporate debt
obligations, which are commonly referred to as "junk bonds."

INTERNATIONAL EQUITY FUND II

Investment Objective: To obtain a total return on its assets. It invests at
least 65% of its assets (and under normal market conditions substantially all of
its assets) in equity securities of issuers located in at least three different
countries outside of the United States.

EQUITY INCOME FUND II

Investment Objective: To provide above average income and capital appreciation.
It invests at least 65% of its assets in income-producing equity securities.

STRATEGIC INCOME FUND II

Investment Objective: To seek a high level of current income by investing in
three categories of fixed income securities: domestic investment grade, domestic
non-investment grade corporate and foreign.

SMALL CAP STRATEGIES FUND II

Investment Objective: To seek capital appreciation by investing primarily in
equity securities of small cap companies.


QUALITY BOND FUND II



Investment Objective: To provide current income by investing its assets in
investment grade fixed income securities.



INTERNATIONAL SMALL COMPANY FUND II



Investment Objective: To provide long term growth of capital by investing at
least 65% of its assets in equity securities of foreign companies that have a
market capitalization at the time of purchase of $1.5 billion or less.


                                       D-1
<PAGE>   27

         Individual Flexible Premium Deferred Variable Annuity Contracts
                          Triple Crown Variable Annuity
                                    Issued by

                       FIRST FORTIS LIFE INSURANCE COMPANY
                          (AND ITS VARIABLE ACCOUNT A)
                       STATEMENT OF ADDITIONAL INFORMATION

                                   May 1, 2000

This Statement of Additional Information is not a Prospectus. It is intended
that this Statement of Additional information be read in conjunction with the
Prospectus for a flexible premium deferred variable annuity contract
("Contract"), dated May 1, 2000. A copy of the Prospectus may be obtained
without charge from Fortis Investors, Inc. 1-800-800-2000, ext. 3057; mailing
address: P.O. Box 64272, St. Paul, MN 55164 or First Fortis Life Insurance
Company ("First Fortis") 1-800-745-8248, mailing address: P.O.Box 3249,
Syracuse, NY 13220. The Contracts are issued by First Fortis through its
Variable Account A (the "Separate Account").

TABLE OF CONTENTS


<TABLE>
<S>                                                                    <C>
First Fortis............................................................2
Calculation of Annuity Payments.........................................2
Services
  - Safekeeping of Separate Account Assets..............................3
  - Principal Underwriter ..............................................3
Change of Investment Adviser or Investment Policy.......................3
Taxation Under Certain Retirement Plans.................................4
Other Information.......................................................8
Financial Statements....................................................8
Appendix A - Performance Information..................................A-1
</TABLE>

In order to supplement the description in the Prospectus, the following provides
additional information about the Contract and other matters which may be of
interest to Contract Owners, Annuitants and Beneficiaries. Terms used in this
Statement of Additional Information have the same meanings as are defined in the
Prospectus under the heading "Special Terms Used in This Prospectus."


<PAGE>   28


FIRST FORTIS

First Fortis Life Insurance Company, the issuer of the Contracts, is a New York
corporation qualified to sell life insurance and annuity contracts in New York.
First Fortis is a wholly-owned subsidiary of Fortis, Inc. Fortis, Inc. is a
corporation based in New York, which manages the United States operations of
Fortis (NL) N.V. and Fortis (B). Fortis, Inc. is wholly-owned by Fortis
International, Inc., which is in turn wholly-owned by Sycamore Insurance Holding
N.V. The latter is 50% owned by Fortis (NL) N.V. and 50% owned, through certain
subsidiaries, by Fortis (B).

Fortis (NL) N.V. is a publicly-traded, multi-national insurance and financial
services group headquartered in The Netherlands. Fortis (NL) N.V. is an
international financial services firm that has been in business since 1847. It
is one of the largest holding companies in Europe with subsidiary companies in
twelve countries on four continents. Fortis (NL) N.V. is the third largest
insurance company in The Netherlands. Fortis (B) is a multi-national insurance,
real estate and financial services firm that has been in business since 1824. It
has subsidiary companies in eight countries. Fortis (B) is one of the largest
life insurance companies in Belgium. Fortis (NL) N.V. and Fortis (B) have
combined assets of approximately $xxx billion.

Best's Insurance Reports has assigned First Fortis a rating of A (Excellent) for
financial position and operating performance. First Fortis has a rating of AA-
from Standard & Poor's. As defined by Standard & Poor's, insurers rated AA-
offer "very strong financial strength." These ratings represent such rating
agencies' independent opinion of First Fortis' financial strength and ability to
meet policy holder obligations, but have no relevance to the performance and
quality of the assets in Subaccounts of the Variable Account.

CALCULATION OF ANNUITY PAYMENTS

FIXED ANNUITY OPTION

The amount of each annuity payment under a Fixed Annuity Option is fixed and
guaranteed by First Fortis. Monthly fixed annuity payments will start as of the
end of the Valuation Period that contains the Annuity Commencement Date. At that
time, the Contract Value of the Contract is computed and that portion of the
Contract Value which will be applied to the Fixed Annuity Option selected is
determined. The amount of the first monthly payment under the Fixed Annuity
Option selected will be at least as large as would result from using the annuity
tables contained in the Contract to apply such amount of Contract Value to the
annuity form selected. The dollar amounts of any fixed annuity payments after
the first are specified during the entire period of annuity payments according
to the provisions of the annuity form selected.

VARIABLE ANNUITY OPTION

Annuity Units. To the extent a Variable Annuity Option has been selected, we
convert the Accumulation Units for each Subaccount of the Separate Account into
Annuity Units for each Subaccount at their values determined as of the end of
the Valuation Period which contains the Annuity Commencement Date. As of such
time, any Fixed Account Value to be applied to a Variable Annuity Option is also
converted to Annuity Units in the Subaccounts selected based on the then-current
Annuity Unit value. The initial number of Annuity Units in each Subaccount is
determined by dividing the amount of the initial monthly variable annuity
payment (see "Variable Annuity Option--Variable Annuity Payments," below)
allocable to that Subaccount by the value of one Annuity Unit in that Subaccount
as of the time of the conversion. The number of Annuity Units for each
Subaccount will remain constant, as long as an annuity remains in force and the
allocation among the Subaccounts has not changed.

The value of each Subaccount's Annuity Units will vary to reflect the investment
experience of that Subaccount as well as charges deducted from the Subaccount.
The value of each Subaccount's Annuity Units is equal to the prior value of the
Subaccount's Annuity Units multiplied by the net investment factor for that
Subaccount (discussed in the Prospectus under "Contract Value") for the
Valuation Period ending on that Valuation Date, with an offset for the 4%
assumed interest rate used in the annuity tables of the Contract.



<PAGE>   29


Variable Annuity Payments. Variable annuity payments start at the end of the
Valuation Period that contains the Annuity Commencement Date, and will vary in
amount as the related Annuity Unit values vary. The amount of the first monthly
payment is shown on the annuity tables contained in the Contract for each $1,000
of Contract Value applied to the Variable Annuity Option selected as of the end
of such Valuation Period. The first variable annuity payment is, in effect,
allocated among the Subaccounts in the same proportion as the Contract Value is
allocated among the Subaccounts upon commencement of annuity payments.

Payments after the first will vary in amount and are determined on the first
Valuation Date of each subsequent monthly period. If the monthly payment under
the annuity form selected is based on the value of Annuity Units of a single
Subaccount, the monthly payment is found by multiplying the number of the
Contract's Annuity Units for that Subaccount by the Annuity Unit value of such
Subaccount as of the first Valuation Date in each monthly period following the
Annuity Commencement Date. If the monthly payment under the Variable Annuity
Option selected is based upon the value of Annuity Units in more than one
Subaccount, this is repeated for each applicable Subaccount. The sum of these
payments is the variable annuity payment.

GENDER OF ANNUITANT

The amount of each annuity payment ordinarily will be higher for a male Annuity
than for a female Annuitant of the same age with an otherwise identical
Contract. This is because, statistically, females tend to have longer life
expectancies than males. We will make available contracts with no such
differences in connection with certain employer-sponsored benefit plans.
Employers should be aware that, under most such plans, Contracts that make
distinctions based on gender are prohibited by law.

SERVICES

SAFEKEEPING OF SEPARATE ACCOUNT ASSETS

Title to the assets of the Separate Account is held by First Fortis. The assets
of the Separate Account are kept segregated and held separate and apart from
First Fortis' other assets.

PRINCIPAL UNDERWRITER

Fortis Investors, Inc. ("Fortis Investors"), the principal underwriter of the
Contracts, is a Minnesota corporation and a member of the Securities Investors
Protection Corporation. The offering of the Contracts is continuous, and Fortis
Investors does not anticipate discontinuing the offering of the Contracts,
although it reserves the right to do so. First Fortis paid a total of $1,355,423
and $839,080 to Fortis Investors for annuity distribution services during 1998
and 1999, respectively. Of this total the sum of $101,176 and $90,441 for the
year 1998 and 1999, respectively, was not reallowed to other broker dealers.
Contracts will be issued for Annuitants from ages zero to ninety.


CHANGE OF INVESTMENT ADVISER OR INVESTMENT POLICY

Unless otherwise required by law or regulation, and subject to Fortis Advisers,
Inc.'s right to terminate its investment advisory arrangements with Fortis
Series, neither the investment adviser nor any investment policy may be changed
without the consent of First Fortis. No investment policy will be changed unless
a statement of change is filed with and approved by the Insurance Commissioner
of the State of New York. The Contract Owner (or, after annuity payments start,
the Annuitant) will be notified of any material investment policy change which
has been approved. Notification of an investment policy change will be provided
to Contract Owners prior to its implementation by the Separate Account if
Contract Owner comment or vote is required for such change.



                                       3



<PAGE>   30


TAXATION UNDER CERTAIN RETIREMENT PLANS

Federal income tax information concerning the purchase of Contracts for specific
types of retirement plans is set forth below. You should also refer to "Federal
Tax Matters" in the Prospectus. The tax information provided is not
comprehensive, and you should consult a qualified tax adviser before taking any
action in connection with a retirement plan.

SECTION 403(B) ANNUITIES FOR EMPLOYEES OF CERTAIN TAX-EXEMPT ORGANIZATIONS OR
PUBLIC EDUCATIONAL INSTITUTIONS

Purchase Payments. Under Section 403(b) of the Internal Revenue Code ("Code"),
payments made by certain employers (i.e., tax-exempt organizations meeting the
requirements of Section 501(c)(3) of the Code, or public educational
institutions) to purchase Contracts for their employees are excludible from the
gross income of employees to the extent that such aggregate purchase payments do
not exceed certain limitations prescribed by the Code. This is the case whether
the purchase payments are a result of voluntary salary reduction amounts or
employer contributions. Salary reduction payments are, however, subject to FICA
(social security) taxes.

Taxation of Distributions. Distributions from a Section 403(b) tax-deferred
annuity contract are taxed as ordinary income to the recipient as described
under "Federal Tax Matters" in the Prospectus. Taxable distributions received
before the employee attains age 59-1/2 generally are subject to a 10% penalty
tax in addition to regular income tax. Certain distributions are excepted from
this penalty tax, including distributions following the employee's death,
disability, separation from service after age 55, separation from service at any
age if the distribution is in the form of an annuity for the life (or life
expectancy) of the employee (or the employee and Beneficiary) and distributions
not in excess of deductible medical expenses. In addition, no distributions of
voluntary salary reduction amounts made for years after December 31, 1988 (plus
earnings thereon and earnings on Contract values as of December 31, 1988) will
be permitted prior to one of the following events: attainment of age 59-1/2 by
the employee or the employee's separation from service, death, disability or
hardship. (Hardship distributions will be limited to the lesser of the amount of
the hardship or the amount of salary reduction contributions, exclusive of
earnings thereon.)

Required Distributions. Generally, distributions from Section 403(b) annuities
must commence not later than April 1 of the calendar year following the calendar
year in which the employee attains age 70-1/2, and such distributions must be
made over a period that does not exceed the life expectancy of the employee (or
the employee and Beneficiary). A penalty tax of 50% would be imposed on any
amount by which the minimum required distribution in any year exceeded the
amount actually distributed in that year. In addition, in the event that the
employee dies before his or her entire interest in the Contract has been
distributed, the employee's entire interest must be distributed in accordance
with rules similar to those applicable upon the death of the Contract Owner in
the case of a Non-Qualified Contract, as described in the Prospectus. Certain of
these and other provisions are incorporated in a special endorsement attached to
Contracts that are intended to qualify under Section 403(b), and reference
should be made to that endorsement for its complete terms.

Tax-Free Exchanges and Rollovers. The Code provides for the tax-free exchange of
one Section 403(b) annuity contract for another Section 403(b) annuity contract,
and the IRS has ruled (Revenue Ruling 90-24) that amounts transferred may
qualify as tax-free transfers under certain circumstances. In addition, Section
403(b)(8) of the Code permits tax-free rollovers from Section 403(b) programs to
individual retirement annuities or other Section 403(b) programs under certain
circumstances.

SECTION 401 QUALIFIED PENSION, PROFIT-SHARING OR ANNUITY PLANS

Purchase Payments. Subject to certain limitations prescribed by the Code,
purchase payments made by an employer (or a self-employed individual) under a
pension, profit-sharing or annuity plan qualified under Section 401 or Section
403(a) of the Code are generally deductible by the employer and excluded from
the taxable income of the employee for federal income tax purposes, whether made
under a salary reduction agreement or directly by employer contributions. Salary
reduction payments are, however, subject to FICA (social security) taxes.
Purchase payments made directly by an employee generally are made on an
after-tax basis.



                                       4

<PAGE>   31


Taxation of Distributions. Distributions from Contracts purchased under these
qualified plans are taxable as ordinary income, except to the extent allocable
to an employee's after-tax contributions, as described under "Federal Tax
Matters--Qualified Plans," in the Prospectus. However, if an employee or other
payee receives a "lump sum" distribution, as defined in the Code, from an exempt
employees' trust, the taxable portion of the distribution may be subject to
special tax treatment. For most individuals receiving lump sum distributions
after attaining age 59-1/2, the rate of tax may be determined under a special
5-year income averaging provision. Those who attained age 50 by January 1, 1986
may instead elect to use a 10-year income averaging provision based on the
income tax rates in effect for 1986. Taxable distributions received prior to
attainment of age 59-1/2 under a Contract purchased under a qualified plan are
subject to the same 10% penalty tax (and the same exceptions) as described above
with respect to Section 403(b) annuity contracts.

Required Distributions. The minimum distribution requirements for these
qualified plans are generally the same as described above with respect to
Section 403(b) annuity contracts.

Tax-Free Rollovers. If, within 60 days of receipt, an employee who receives a
single sum distribution transfers all of the taxable amount received to another
plan qualified under Section 401 or 403(a), or to an individual retirement
account or annuity as provided for under the Code, the transferred amount will
not be taxed in the year of distribution. Certain "partial" distributions may
also qualify for tax-free rollover treatment, but only if transferred to an
individual retirement account or annuity. However, income tax may be required to
be withheld from the distribution unless the distribution is transferred
directly from the qualified plan to an individual retirement account or annuity.

INDIVIDUAL RETIREMENT ANNUITIES

Purchase Payments. Individuals may make contributions for individual retirement
annuity ("IRA") Contracts. Deductible contributions for any year may be made up
to the lesser of $2,000 or 100% of compensation for individuals who (1) are not
(and whose spouses are not) active participants in another retirement plan, (2)
are unmarried and have adjusted gross income of $25,000 or less, or (3) are
married and have adjusted gross income of $40,000 or less. An individual may
also establish an IRA for his or her spouse if they file a joint return for the
taxable year and his or her spouse earns less than the individual does for that
year. The annual purchase payments for both spouses' Contracts cannot exceed the
lesser of $4,000 or 100% of the couple's combined earned income, and no more
than $2,000 may be contributed to either spouse's IRA for any year. Individuals
who are active participants in other retirement plans and whose adjusted gross
income (with certain special adjustment) exceed the cut-off point ($25,000 for
unmarried, $40,000 for married persons filing jointly, and $0 for married
persons filing a separate return) by less than $10,000 are entitled to make
deductible IRA contributions in proportionately reduced amounts. For example, a
married individual who is an active participant in another retirement plan and
files a separate tax return is entitled to a partial IRA deduction if the
individual's adjusted gross income is less than $10,000 and no IRA deduction if
his or her adjusted gross income is equal to or greater than $10,000.

An individual may make non-deductible IRA contributions to the extent of (1) the
lesser of $2,000 ($4,000 in the case of a spousal IRA) or 100% of compensation
over (2) the IRA deductible contribution made with respect to the individual.

An individual may not make any contributions to his/her own IRA for the year in
which he/she reaches age 70" or for any year thereafter. Contributions to a
spouse's IRA may not be made for any year in which that spouse reaches age 70"
or for any year thereafter.

Taxation of Distributions. Distributions from IRA Contracts are taxed as
ordinary income to the recipient, although special rules exist for the tax-free
return of non-deductible contributions. In addition, taxable distributions
received under an IRA Contract prior to age 59-1/2 are subject to a 10% penalty
tax in addition to regular income tax. Certain distributions are exempted from
this penalty tax including distributions following the owner's death or
disability or distribution in the form of an annuity for the life (or life
expectancy) of the owner (or the owner and beneficiary), or distributions not in
excess of deductible medical expenses or certain distributions to pay health
insurance premiums after an extended period of unemployment.


                                       5

<PAGE>   32


Required Distributions. The minimum distribution requirements for IRAs are
generally the same as described above with respect to Section 403(b) annuity
contracts. Certain of these and other provisions are incorporated in a special
endorsement attached to IRA Contracts, and reference should be made to that
endorsement for its complete terms.

Tax-Free Rollovers. The Code permits funds to be transferred in a tax-free
rollover from a qualified employer pension, profit-sharing, annuity, bond
purchase or tax-deferred annuity plan to an IRA Contract if certain conditions
are met, and if the rollover of assets is completed within 60 days after the
distribution from the qualified plan is received. In addition, not more
frequently than once every twelve months, amounts may be rolled over tax-free
from one IRA to another, subject to the 60-day limitation and other
requirements. The once-per-year limitation on rollovers does not apply to direct
transfers of funds between IRA custodians or trustees.

SIMPLIFIED EMPLOYEE PENSION PLANS

Purchase Payments. Under Section 408(k) of the Code, employers may establish a
type of IRA plan referred to as a simplified employee pension plan (SEP).
Employer contributions to a SEP cannot exceed the lesser of $24,000 or 15% of
the employee's earned income. Employees of certain small employers may have
contributions made to a special kind of SEP (SARSEP) on their behalf on a salary
reduction basis if the SARSEP plan was in effect on December 31, 1996. These
salary reduction contributions may not exceed $9,500 in 1997, which is indexed
for inflation. Employees of tax-exempt organizations and state or local
government agencies have never been eligible for the salary reduction type of
SEP.

Taxation of Distributions. Generally, distribution payments from SEPs are
subject to the same distribution rules described above for IRAs.

Required Distributions. SEP distributions are subject to the same minimum
required distribution rules described above for IRAs.

Tax-Free Rollovers. Generally, rollovers and direct transfers may be made to and
from SEPs in the same manner as described above for IRAs, subject to the same
conditions and limitations. Rollovers to other IRAs, excluding SIMPLE IRAs are
also possible. Special rules apply if the rollover is from a SARSEP IRA.

SECTION 408(P) SIMPLE IRA PLANS

Purchase Payments: Under Section 408(p) of the Code, small employers may
establish a type of IRA plan referred to as a Savings Incentive Match Plan for
Employees (SIMPLE Plan). An employee may contribute annually through his or her
employer a pre-tax salary reduction contribution not to exceed the lesser of
$6,000 or 100% of compensation. The employer must annually either (1) match the
employee contribution dollar for dollar up to 3% of pay, or (2) make a 2% of pay
contribution for each eligible employee regardless of whether the employee makes
any salary reduction contribution. In two out of every five years, the employer
has the option to reduce the matching contribution as low as 1% of pay but
advance notice must be provided to employees.

Taxation of Distributions: Generally, distributions from SIMPLE IRA Plans are
subject to the same distribution rules described above for IRAs. However, if an
individual withdraws any amount from his SIMPLE IRA Plan within the first two
years of his or her commencement of participation in the employer"s SIMPLE IRA
Plan, the 10% penalty tax for premature distribution, if such tax applies, will
be increased to 25%.

Required Distributions: SIMPLE distributions are subject to the same minimum
distribution rules described above for IRAs.

Tax-Free Rollovers: Generally, rollovers and direct transfers may be made to and
from SIMPLE IRAs in the same manner as described above for IRAs, subject to the
same conditions and limitations. Rollovers or transfers to other IRAs, other
than SIMPLE IRAs, are also possible but only after the second anniversary of
commencement of participation in the employer"s SIMPLE IRA Plan.







<PAGE>   33


SECTION 457 UNFUNDED DEFERRED COMPENSATION PLANS OF PUBLIC EMPLOYERS AND
TAX-EXEMPT ORGANIZATIONS

Purchase Payments. Under Section 457 of the Code, all individuals who perform
services for a state or local government or governmental agency may participate
in a deferred compensation program. Other tax-exempt employers may establish
unfunded deferred compensation plans under Section 457 for employees and/or
independent contractors.

Though not actually a qualified plan as that term is normally used, this type of
program allows individuals to defer the receipt of compensation that otherwise
would be currently payable and therefore to defer the payment of federal income
taxes on such amounts. Assuming that the program meets the requirements to be
considered an eligible deferred compensation plan (an "EDCP"), an individual may
contribute (and thereby defer from current income for tax purposes) the lesser
of $7,500 or 33-1/3% of the individual's includible compensation. (Includible
compensation means compensation from the employer which would be currently
includible in gross income for federal tax purposes.) In addition, during the
last three years before an individual attains normal retirement age, additional
"catch-up" deferrals are permitted.

The amounts which are deferred may be used by the employer to purchase the
Contracts offered by this Prospectus. The Contract is owned by the employer and
is subject to the claims of the employer's creditors. The employee has no rights
or interest in the Contract and is entitled only to payment in accordance with
the EDCP provisions.

Taxation of Distributions. Amounts received by an individual from an EDCP are
includible in gross income for the taxable year in which such amounts are paid
or otherwise made available.

Distributions Before Separation from Service. Distributions generally are not
permitted under an EDCP prior to separation from service or reaching age 70-1/2,
except in cases of severe financial hardship. Hardship distributions are
includible in the gross income of the individual in the year in which paid.

Required Distributions. The distribution requirements for these qualified plans
are generally the same as described above with respect to Section 403(b) annuity
contracts. However, if distributions do not commence before the employee's
death, the entire interest in the Contract must be distributed within 15 years
if the beneficiary is not the employee's surviving spouse.

Tax-Free Transfers. The Code permits the tax-free direct transfer of EDCP
amounts to another EDCP, subject to certain conditions. Any transfer must be
with employer consent.

PRIVATE EMPLOYER UNFUNDED DEFERRED COMPENSATION PLANS

Purchase Payments. Private taxable employers may establish unfunded,
non-qualified deferred compensation plans for a select group of management or
highly compensated employees and/or for independent contractors. Certain
arrangements of tax-exempt employers entered into prior to August 16, 1986, and
not subsequently modified, are also subject to the rules for private taxable
employer deferred compensation plans discussed below. (Unfunded deferred
compensation plans of other tax-exempt employers are generally subject to the
requirements of Section 457.)

These types of programs allow individuals to defer receipt of up to 100% of
compensation which would otherwise be includible in income and therefore to
defer the payment of federal income taxes on such amounts. Purchase payments
made by the employer, however are not immediately deductible by the employer,
and the employer is currently taxed on any increase in Contract Value.

Deferred compensation plans represent a contractual promise on the part of the
employer to pay current compensation at some future time. The Contract is owned
by the employer and is subject to the claims of the employer's creditors. The
individual has no right or interest in the Contract and is entitled only to
payment from the employer's general assets in accordance with plan provisions.

Taxation of Distributions. Amounts received by an individual from a private
employer deferred compensation plan are includible in gross income for the
taxable year in which such amounts are paid or otherwise made available.





<PAGE>   34


OTHER INFORMATION

A Registration Statement has been filed with the Securities and Exchange
Commission under the Securities Act of 1933 as amended, with respect to the
Contracts discussed in this Statement of Additional Information. Not all of the
information set forth in the Registration Statement, amendments and exhibits
thereto has been included in this Statement of Additional Information.
Statements contained in this Statement of Additional Information concerning the
content of the Contracts and other legal instruments are intended to be
summaries. For a complete statement of the terms of these documents, reference
should be made to the instruments filed with the Securities and Exchange
Commission.

First Fortis relies upon a SEC no-action letter dated December 22, 1988
providing relief from certain restrictions provided in the Investment Company
Act of 1940 relative to restrictions on redemptions and it complies with its
conditions.

The computer systems First Fortis uses to process policy transactions and
valuations need to be adjusted to be able to continue to administer its policies
after Year 2000. First Fortis is devoting all resources necessary to make these
systems modifications and expects that the necessary changes will be completed
on time and in a way that will result in no disruption to its policy servicing
operations. However, as is the case with most system conversion projects, risks
and uncertainties exist, due in part to reliance on third party vendors.
Nonperformance by any of these entities, or other unforeseen circumstances,
could have a material adverse impact on First Fortis" ability to perform its
policy servicing operations. First Fortis is closely monitoring these entities
to avoid any unforeseen circumstances.

FINANCIAL STATEMENTS

The financial statements of First Fortis that are included in this Statement of
Additional Information should be considered only as bearing on the ability of
First Fortis to meet its obligations under the Contracts.










<PAGE>   35

REPORT OF INDEPENDENT AUDITORS

Board of Directors
First Fortis Life Insurance Company

We have audited the accompanying balance sheets of First Fortis Life Insurance
Company, an indirect, wholly-owned subsidiary of Fortis (B) and Fortis (NL)
N.V., as of December 31, 1999 and 1998, and the related statements of
operations, changes in shareholder's equity and cash flows for each of the three
years in the period ended December 31, 1999. These financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with accounting standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of First Fortis Life Insurance
Company at December 31, 1999 and 1998, and the results of its operations and its
cash flows for each of three years in the period ended December 31, 1999, in
conformity with accounting principles generally accepted in the United States.

                                          [/s/ Ernst & Young LLP]

February 17, 2000
Minneapolis, Minnesota

                                       F-1
<PAGE>   36

BALANCE SHEETS
FIRST FORTIS LIFE INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                     DECEMBER 31
                                                                ---------------------
                                                                  1999         1998
                                                                ---------    --------
<S>                                                             <C>          <C>
ASSETS
Investments:
  Fixed maturities, at fair value (amortized cost
     1999--$126,432; 1998--$125,787)........................    $ 121,212    $130,038
  Policy loans..............................................            1          --
  Short-term investments....................................        5,800         830
                                                                ---------    --------
                                                                  127,013     130,868
Cash and cash equivalents...................................        4,562       1,160
Receivables:
  Uncollected premiums, less allowance (1999 and
     1998--$100)............................................        3,097       3,538
  Reinsurance recoverable on unpaid and paid losses.........       31,634      28,458
  Other.....................................................        1,495         417
                                                                ---------    --------
                                                                   36,226      32,413
Accrued investment income...................................        2,095       1,895
Deferred policy acquisition costs...........................        4,353       3,148
Property and equipment at cost, less accumulated
  depreciation (1999--$2,287; 1998--$2,087).................          124         324
Deferred federal income taxes...............................        3,535       1,150
Goodwill, less accumulated amortization (1999--$414;
  1998--$368)...............................................          416         462
Assets held in separate accounts............................       69,928      46,082
                                                                ---------    --------
Total assets................................................    $ 248,252    $217,502
                                                                =========    ========
</TABLE>

                                       F-2
<PAGE>   37
BALANCE SHEETS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY
(IN THOUSANDS, EXCEPT SHARE DATA)

<TABLE>
<CAPTION>
                                                                    DECEMBER 31
                                                                --------------------
                                                                  1999        1998
                                                                --------    --------
<S>                                                             <C>         <C>
POLICY RESERVES, LIABILITIES AND SHAREHOLDER'S EQUITY
Policy reserves and liabilities:
  Future policy benefit reserves:
     Life insurance.........................................    $ 34,165    $ 30,388
     Interest sensitive and investment products.............       3,487       6,267
     Accident and health....................................      70,852      68,206
                                                                --------    --------
                                                                 108,504     104,861
  Unearned revenues.........................................       9,834       8,535
  Other policy claims and benefits payable..................      12,247      11,084
  Income taxes payable......................................       1,213       2,017
  Other liabilities.........................................      10,590       4,897
  Liabilities related to separate accounts..................      69,928      46,082
                                                                --------    --------
Total policy reserves and liabilities.......................     212,316     177,476
Commitments and contingencies Shareholder's equity:
  Common stock, $20 par value:
     Authorized, issued and outstanding shares--100,000.....       2,000       2,000
  Additional paid-in capital................................      37,440      37,440
  Accumulated deficit.......................................        (124)     (2,190)
  Accumulated other comprehensive (loss) income.............      (3,380)      2,776
                                                                --------    --------
Total shareholder's equity..................................      35,936      40,026
                                                                --------    --------
Total policy reserves, liabilities and shareholder's
  equity....................................................    $248,252    $217,502
                                                                ========    ========
</TABLE>

                            See accompanying notes.

                                       F-3
<PAGE>   38

STATEMENTS OF OPERATIONS
FIRST FORTIS LIFE INSURANCE COMPANY
(IN THOUSANDS)

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31
                                                                -----------------------------
                                                                 1999       1998       1997
                                                                -------    -------    -------
<S>                                                             <C>        <C>        <C>
REVENUES
Insurance operations:
  Life insurance premiums...................................    $24,765    $23,057    $19,158
  Interest sensitive and investment product policy
     charges................................................        214         71          4
  Accident and health insurance premiums....................     34,498     31,323     32,684
                                                                -------    -------    -------
                                                                 59,477     54,451     51,846
Net investment income.......................................      8,564      8,187      7,907
Net realized gains (losses) on investments..................       (123)     1,436        361
Other income................................................      1,374      1,202        682
                                                                -------    -------    -------
Total revenues..............................................     69,292     65,276     60,796
BENEFITS AND EXPENSES
Benefits to policyholders:
  Life insurance............................................     19,100     16,167     14,597
  Interest sensitive investment products....................        315        815        196
  Accident and health claims................................     27,585     26,616     29,090
                                                                -------    -------    -------
                                                                 47,000     43,598     43,883
Amortization of deferred policy acquisition costs...........        240       (106)       (56)
Insurance commissions.......................................      5,114      5,056      4,457
General and administrative expenses.........................     13,840     12,929     12,699
                                                                -------    -------    -------
Total benefits and expenses.................................     66,194     61,477     60,983
                                                                -------    -------    -------
Income (loss) before federal income taxes...................      3,098      3,799       (187)
Federal income taxes........................................      1,032      1,347        (63)
Net income (loss)...........................................    $ 2,066    $ 2,452    $  (124)
                                                                =======    =======    =======
</TABLE>

                            See accompanying notes.

                                       F-4
<PAGE>   39

STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY
FIRST FORTIS LIFE INSURANCE COMPANY
(In thousands)

<TABLE>
<CAPTION>
                                                                                          ACCUMULATED
                                                              ADDITIONAL                     OTHER
                                                     COMMON    PAID-IN     ACCUMULATED   COMPREHENSIVE
                                            TOTAL    STOCK     CAPITAL       DEFICIT     (LOSS) INCOME
                                           -------   ------   ----------   -----------   -------------
<S>                                        <C>       <C>      <C>          <C>           <C>
Balance, January 1, 1997.................  $35,691   $2,000    $37,440       $(4,518)       $   769
  Comprehensive income:
     Net loss............................     (124)     --          --          (124)            --
     Change in unrealized gains (losses)
       on investments, net...............    1,514      --          --            --          1,514
                                           -------
  Comprehensive income...................    1,390
                                           -------   ------    -------       -------        -------
Balance, December 31, 1997...............   37,081   2,000      37,440        (4,642)         2,283
  Comprehensive income:
     Net income..........................    2,452      --          --         2,452             --
     Change in unrealized gains on
       investments, net..................      493      --          --            --            493
                                           -------
  Comprehensive income...................    2,945
                                           -------   ------    -------       -------        -------
Balance, December 31, 1998...............   40,026   2,000      37,440        (2,190)         2,776
  Comprehensive loss:
     Net income..........................    2,066      --          --         2,066              -
     Change in unrealized gains (losses)
       on investments, net...............   (6,156)     --          --            --         (6,156)
                                           -------
  Comprehensive loss.....................   (4,090)
                                           -------   ------    -------       -------        -------
Balance, December 31, 1999...............  $35,936   $2,000    $37,440       $  (124)       $(3,380)
                                           =======   ======    =======       =======        =======
</TABLE>

                            See accompanying notes.

                                       F-5
<PAGE>   40

STATEMENTS OF CASH FLOWS
FIRST FORTIS LIFE INSURANCE COMPANY
(In thousands)

<TABLE>
<CAPTION>
                                                                     YEAR ENDED DECEMBER 31
                                                                --------------------------------
                                                                  1999        1998        1997
                                                                --------    --------    --------
<S>                                                             <C>         <C>         <C>
OPERATING ACTIVITIES
Net income (loss)...........................................    $  2,066    $  2,452    $   (124)
Adjustments to reconcile net income (loss) to net cash
  provided by (used in) operating activities:
  Provision for deferred taxes..............................         930         665      (1,338)
  Depreciation, amortization and accretion..................         330         299         707
  Loss on disposal of property and equipment................          --          12          --
  Net realized losses (gains) on investments................         123      (1,436)       (361)
  (Increase) decrease in uncollected premiums, accrued
     investment income and other............................        (837)       (390)      2,309
  Increase in reinsurance recoverable.......................      (3,176)     (8,694)     (5,033)
  (Decrease) increase in income taxes payable...............        (804)      1,106         883
  Amortization of policy acquisition costs..................         240        (106)        (56)
  Policy acquisition costs deferred.........................      (1,445)     (1,629)     (1,110)
  Increase in future policy benefit reserves, unearned
     revenues and other policy claims and benefits..........       8,894      13,922       1,769
  Increase (decrease) in other liabilities..................       5,693        (686)      1,533
                                                                --------    --------    --------
Net cash provided by (used in) operating activities.........      12,014       5,515        (821)
INVESTING ACTIVITIES
Purchases of fixed maturity investments.....................    (159,025)   (187,953)   (127,426)
Sales and repayments of fixed maturity investments..........     158,172     165,971     137,273
(Increase) decrease in short-term investments...............      (4,970)     10,867     (11,697)
Purchases of property and equipment.........................          --          --        (107)
                                                                --------    --------    --------
Net cash used in investing activities.......................      (5,823)    (11,115)     (1,957)
FINANCING ACTIVITIES
Activities related to investment products:
  Considerations received...................................       2,875      13,661      10,679
  Surrenders and death benefits.............................      (5,941)    (15,075)     (2,152)
  Interest credited to policyholders........................         277         721         159
                                                                --------    --------    --------
Net cash (used in) provided by financing activities.........      (2,789)       (693)      8,686
Increase (decrease) in cash and cash equivalents............       3,402      (6,293)      5,908
Cash and cash equivalents at beginning of year..............       1,160       7,453       1,545
                                                                --------    --------    --------
Cash and cash equivalents at end of year....................    $  4,562    $  1,160    $  7,453
                                                                ========    ========    ========
</TABLE>

                             See accompanying notes

                                       F-6
<PAGE>   41

NOTES TO FINANCIAL STATEMENTS
FIRST FORTIS LIFE INSURANCE COMPANY
DECEMBER 31, 1999

1.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
NATURE OF OPERATIONS

First Fortis Life Insurance Company (the Company) is a wholly-owned subsidiary
of Fortis, Inc., which itself is a wholly-owned subsidiary of Fortis (B) and
Fortis (NL) N.V. Prior to April 30, 1997, First Fortis was wholly-owned by
Fortis (B), while the other U.S. subsidiaries of Fortis (B) and Fortis (NL) N.V.
operated under the holding company of Fortis, Inc. Upon regulatory approval by
the New York State Insurance Department in April 1997, the Company became a
wholly-owned subsidiary of Fortis, Inc. The Company was organized to enable the
Fortis group of companies to distribute their products to the New York State
marketplace. The Company's revenues are derived primarily from group employee
benefits products. Effective January 1, 1996, the Company stopped offering its
group medical products; however, the Company will continue to renew and service
existing medical business, which represented $1,859,000, $4,648,000 and
$7,297,000 of 1999, 1998 and 1997 of the accident and health premiums,
respectively.


BASIS OF STATEMENT PRESENTATION
During 1998, the Company adopted Statement of Financial Accounting Standards
Board (SFAS) 130, Reporting Comprehensive Income. SFAS 130 establishes new rules
for the reporting and display of comprehensive income and its components;
however, the adoption of this SFAS had no impact on the Company's net income or
shareholder's equity. SFAS 130 requires unrealized gains or losses on the
Company's available-for-sale securities, which prior to adoption were reported
separately in shareholder's equity, to be included in other comprehensive
income. Prior year financial statements have been reclassified to conform to the
requirements of SFAS 130.

Effective January 1, 1999, the Company adopted SOP 97-3, "Accounting by
Insurance and Other Enterprises for Insurance-Related Assessments". SOP 97-3
requires the estimation and recording of certain insurance-related assessments.
Because the Company previously recorded insurance-related assessments on this
basis, the adoption of SOP 97-3 had no impact on the results of operations or
financial position.


In June 1999, the Financial Accounting Standards Board issued SFAS 137,
"Accounting for Derivative Instruments and Hedging Activities--Deferral of the
Effective Date of SFAS 133", which deferred to January 1, 2001 the effective
date of the accounting and reporting requirements of SFAS 133. SFAS 133
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts and for
hedging activities. The adoption of SFAS 133 is not expected to have a material
effect on the Company's results of operations or financial position.


The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

The accompanying financial statements have been prepared in conformity with
accounting principles generally accepted in the United States, which practices
differ in certain respects from statutory accounting practices prescribed or
permitted by the Department of Insurance of the State of New York. The more
significant of these principles are:

REVENUE RECOGNITION AND FUTURE POLICY BENEFIT RESERVES
Premiums for traditional life insurance are recognized as revenue when due over
the premium-paying period. Reserves for future policy benefits are computed
using the net level method and include investment yield, mortality, withdrawal,
and other assumptions based on the Company's experience, modified as necessary
to reflect anticipated trends and to include provisions for possible unfavorable
deviations.

Revenues for interest sensitive and investment products consist of charges
assessed against policy account balances during the period for the cost of
insurance, policy administration, and surrender charges. Future policy benefit
reserves are computed under the retrospective deposit method and consist of
policy account balances before applicable surrender charges. Policy benefits
charged to expense during the period include amounts paid in excess of

                                       F-7
<PAGE>   42
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

1.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
policy account balances and interest credited to policy account balances.
Interest credit rates for universal life and investment products ranged from
4.0% to 6.75% in 1999, 3.5% to 10.25% in 1998 and 3.5% to 10.0% in 1997.


Premiums for accident and health insurance products, including medical, long and
short-term disability and dental insurance products, are recognized as revenues
ratably over the contract period in proportion to the risk insured. Reserves for
future disability benefits are based on the 1987 Commissions Group Disability
Table. The valuation interest rate is the Single Premium Immediate Annuity
Valuation rate less 100 basis points. Claims in the first five years are
modified based on the Company's actual experience.


Premiums for credit insurance included in life insurance premiums and accident
and health insurance premiums are recognized as revenues when due over the
estimated coverage period.

CLAIMS AND BENEFITS PAYABLE
Other policy claims and benefits payable for reported and incurred but not
reported claims and related claims adjustment expenses are determined using
case-basis estimates and past experience. The methods of making such estimates
and establishing the related liabilities are continually reviewed and updated.
Any adjustments resulting therefrom are reflected in income currently.

DEFERRED POLICY ACQUISITION COSTS
The costs of acquiring new business, which vary with and are directly related to
the production of new business, are deferred to the extent recoverable and
amortized. For credit life, disability and accident and health insurance
products, such costs are amortized over the premium paying period. For interest
sensitive and investment products, such costs are amortized in relation to
expected future gross profits. Estimation of future gross profits requires
significant management judgment and are reviewed periodically. As excess amounts
of deferred costs over future premiums or gross profits are identified, such
excess amounts are expensed.

INVESTMENTS
The Company's investment strategy is developed based on many factors including
insurance liability matching, rate of return, maturity, credit risk, tax
considerations and regulatory requirements.

All fixed maturity investments are classified as available-for-sale and carried
at fair value.

Changes in fair values of available-for-sale securities, after related deferred
income taxes and after adjustment for the changes in pattern of amortization of
deferred policy acquisition costs are reported as accumulated other
comprehensive income and, accordingly, have no effect on net income. The
unrealized appreciation or depreciation is net of deferred policy acquisition
cost amortization and taxes that would have been required as a charge or credit
to income had such unrealized amounts been realized.

Policy loans are reported at the aggregate of the unpaid loan balances which do
not exceed the cash surrender values of the related policies. Short term
investments are at cost which approximates fair value.

Realized gains and losses on sales of investments, and declines in value judged
to be other-than-temporary, are recognized on the specific identification basis.
Investment income is recorded as earned.

PROPERTY AND EQUIPMENT
Property and equipment are recorded at cost less accumulated depreciation. The
Company provides for depreciation principally on the straight-line method over
the estimated useful lives of the related property. Depreciation expense was
$202,000, $341,000 and $446,000 at December 31, 1999, 1998 and 1997,
respectively.

GOODWILL
Goodwill represents the excess of the purchase price paid over net assets
acquired in connection with the purchase of the shell of Metropolitan Life.
Goodwill is amortized on a straight line basis over 18 years.

                                       F-8
<PAGE>   43
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

1.   NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
INCOME TAXES
Income taxes have been provided using the liability method. Deferred tax assets
and liabilities are determined based on the temporary differences between the
financial reporting and the tax bases and are measured using the enacted tax
rates.

SEPARATE ACCOUNTS
Revenues and expenses related to the separate account assets and liabilities are
excluded from the amounts reported in the accompanying statements of operations.
Assets and liabilities associated with separate accounts relate to deposit and
annuity considerations for which the contractholder, rather than the Company,
bears the investment risk. Separate account assets are reported at fair value
and represent funds held for the exclusive benefit of the variable annuity
contract owners. The Company receives mortality and expense risk fees from the
separate accounts.

The Company makes contractual mortality assurances to the variable annuity
contract owners that the net assets of the separate accounts will not be
affected by future variations in the actual life expectancy experience of the
annuitants and beneficiaries from the mortality assumptions implicit in the
annuity contracts. The Company makes periodic fund transfers to, or withdrawals
from, the separate account assets for such actuarial adjustments for variable
annuities that are in the benefit payment period. The Company also guarantees
that the rates at which administrative fees are deducted from contract funds
will not exceed contractual maximums.

GUARANTY FUND ASSESSMENTS
There are a number of insurance companies that are currently under regulatory
supervision. This may result in future assessments by state guaranty fund
associations to cover losses to policyholders of insolvent or rehabilitated
companies. These assessments can be partially recovered through a reduction in
future premium taxes in some states. The Company believes it has adequately
provided for the impact of future assessments relating to current insolvencies.

STATEMENTS OF CASH FLOWS
The Company considers investments with a maturity at the date of their
acquisition of three months or less to be cash equivalents. These securities are
carried principally at amortized cost which approximates fair value

COMPREHENSIVE INCOME
Comprehensive income is comprised of net income and other comprehensive income
which includes unrealized gains and losses on securities classified as available
for sale, net of the effect on deferred policy acquisition costs, taxes and
reclassification adjustments.

RECLASSIFICATIONS
Certain amounts in the 1998 and 1997 financial statements have been reclassified
to conform to the 1999 presentation.

                                       F-9
<PAGE>   44
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

2.   INVESTMENTS
AVAILABLE-FOR-SALE SECURITIES
The following is a summary of the available-for-sale securities (in thousands):

<TABLE>
<CAPTION>
                                                                 GROSS         GROSS
                                                  AMORTIZED    UNREALIZED    UNREALIZED
                                                    COST          GAIN          LOSS       FAIR VALUE
                                                  ---------    ----------    ----------    ----------
<S>                                               <C>          <C>           <C>           <C>
DECEMBER 31, 1999
Governments.....................................  $ 83,070       $  212        $3,469       $ 79,813
Public utilities................................    11,494           --           360         11,134
Industrial and miscellaneous....................    31,868           15         1,618         30,265
                                                  --------       ------        ------       --------
Total...........................................  $126,432       $  227        $5,447       $121,212
                                                  ========       ======        ======       ========
DECEMBER 31, 1998
Governments.....................................  $ 18,770       $  437        $   14       $ 19,193
Public utilities................................    14,446          768           119         15,095
Industrial and miscellaneous....................    92,571        3,471           292         95,750
                                                  --------       ------        ------       --------
Total...........................................  $125,787       $4,676        $  425       $130,038
                                                  ========       ======        ======       ========
</TABLE>

The amortized cost and fair value of fixed maturity securities at December 31,
1999, by contractual maturity, are shown below (in thousands):

<TABLE>
<CAPTION>
                                                                AMORTIZED      FAIR
                                                                  COST        VALUE
                                                                ---------    --------
<S>                                                             <C>          <C>
Due in one year or less.....................................    $  1,517     $  1,520
Due after one year through five years.......................      31,077       30,502
Due after five years through ten years......................      47,662       45,531
Due after ten years.........................................      46,176       43,659
                                                                --------     --------
Total.......................................................    $126,432     $121,212
                                                                ========     ========
</TABLE>

Expected maturities will differ from contractual maturities because borrowers
may have the right to call or prepay obligations with or without call or
prepayment penalties.

INVESTMENTS ON DEPOSIT

The Company had fixed maturities carried at $502,000 and $525,000 at December
31, 1999 and 1998, respectively, on deposit with various governmental
authorities as required by law.

NET INVESTMENT INCOME AND NET REALIZED GAINS (LOSSES) ON INVESTMENTS

Major categories of net investment income for each year were as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                  1999       1998      1997
                                                                --------    ------    ------
<S>                                                             <C>         <C>       <C>
NET INVESTMENT INCOME
Fixed maturities............................................    $  8,375    $8,108    $7,744
Short-term investments......................................         326       222       302
                                                                --------    ------    ------
                                                                   8,701     8,330     8,046
Expenses....................................................        (137)     (143)     (139)
                                                                --------    ------    ------
Net investment income.......................................    $  8,564    $8,187    $7,907
                                                                ========    ======    ======
</TABLE>

All net realized gains (losses) on investments resulted from sales of fixed
maturities.

                                      F-10
<PAGE>   45
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

2.   INVESTMENTS (CONTINUED)
Proceeds from sales of investments were $157,672,000, $165,471,000 and
$134,234,000 in 1999, 1998, and 1997, respectively. Gross gains of $738,000,
$1,757,000 and $1,136,000 and gross losses of $861,000, $321,000 and $775,000
were realized on the sales in 1999, 1998 and 1997, respectively.

NET UNREALIZED GAINS (LOSSES)
The adjusted net unrealized gains (losses) on investments recorded in
accumulated other comprehensive income for the year ended December 31, were as
follows (in thousands):


<TABLE>
<CAPTION>
                                                                                TAX
                                                               BEFORE-TAX     BENEFIT     NET-OF-TAX
                                                                 AMOUNT      (EXPENSE)      AMOUNT
                                                               ----------    ---------    ----------
<S>                                                            <C>           <C>          <C>
DECEMBER 31, 1999
Unrealized gains (losses) on investments:
  Unrealized gains (losses) on available-for-sale
     investments...........................................     $(9,348)      $ 3,272      $(6,076)
  Reclassification adjustment for gains (losses) realized
     in net income.........................................        (123)           43          (80)
                                                                -------       -------      -------
Other comprehensive loss...................................     $(9,471)      $ 3,315      $(6,156)
                                                                =======       =======      =======
DECEMBER 31, 1998
Unrealized gains (losses) on investments:
  Unrealized gains (losses) on available-for-sale
     investments...........................................     $ 2,194       $  (768)     $ 1,426
  Reclassification adjustment for gains (losses) realized
     in net income.........................................      (1,436)          503         (933)
                                                                -------       -------      -------
Other comprehensive income.................................     $   758       $  (265)     $   493
                                                                =======       =======      =======
DECEMBER 31, 1997
Unrealized gains (losses) on investments:
  Unrealized gains (losses) on available-for-sale
     investments...........................................     $ 2,766       $(1,017)     $ 1,749
  Reclassification adjustment for gains (losses) realized
     in net income.........................................        (361)          126         (235)
                                                                -------       -------      -------
Other comprehensive income.................................     $ 2,405       $  (891)     $ 1,514
                                                                =======       =======      =======
</TABLE>


3.   LEASES
The Company leases office space under operating lease arrangements that have
various renewal options and are subject to escalation clauses for real estate
taxes and operating expenses. Rent expense was $915,000, $789,000 and $661,000
in 1999, 1998 and 1997, respectively. Future minimum payments required under
operating lease arrangements that have initial or noncancelable terms in excess
of one year or more are: 2000--$632,000, 2001--$638,000, 2002--$629,000,
2003--$604,000, 2004--$610,000, and thereafter $429,000.

                                      F-11
<PAGE>   46
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

4.   ACCIDENT AND HEALTH RESERVES
Activity for the liability for unpaid accident and health claims is summarized
as follows (in thousands):

<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31
                                                                -----------------------------
                                                                 1999       1998       1997
                                                                -------    -------    -------
<S>                                                             <C>        <C>        <C>
Balance as of January 1, net of reinsurance recoverables....    $62,540    $60,498    $61,482
Add: Incurred losses related to:
  Current year..............................................     18,907     16,816     25,424
  Prior years...............................................      8,678      9,800      3,666
                                                                -------    -------    -------
Total incurred losses.......................................     27,585     26,616     29,090
Deduct: Paid losses related to:
  Current year..............................................     14,717     11,639     15,393
  Prior year................................................     11,620     12,935     14,681
                                                                -------    -------    -------
Total paid losses...........................................     26,337     24,574     30,074
                                                                -------    -------    -------
Balance as of December 31, net of reinsurance
  recoverables..............................................    $63,788    $62,540    $60,498
                                                                =======    =======    =======
</TABLE>

The table above compares to the amounts reported on the balance sheet in the
following respects: (1) the table above is presented net of ceded reinsurance
and the accident and health reserves reported on the balance sheet are gross of
ceded reinsurance; and (2) the table above includes accident and health benefits
payable which are included with other policy claims and benefits payable
reported on the balance sheet.

As discussed in Note 1, the Company stopped offering group medical products in
1996 but continues to service and renew existing business, resulting in lower
incurred and paid loss activity on the group medical products for the years
ended December 31, 1999, 1998 and 1997.


The 1999, 1998 and 1997 claims incurred related to prior years is principally
additional payments and increases to the discounted accident and health reserves
based on actual experience of claims liabilities through the current year.



The liability for unpaid accident and health claims includes $59,535,000,
$59,339,000 and $55,956,000 of total disability income reserves as of December
31, 1999, 1998 and 1997, respectively, which were discounted for anticipated
interest earnings assuming a 6.0% interest rate.


5.   FEDERAL INCOME TAXES
As of May 1, 1997, the Company reports its taxable income in a consolidated
federal income tax return along with other affiliated subsidiaries of Fortis,
Inc. (Fortis). Income tax expense or credits are allocated among the affiliated
subsidiaries by applying corporate income tax rates to taxable income or loss
determined on a separate return basis according to a Tax Allocation Agreement.

Deferred income taxes reflect the net tax effects of temporary differences
between the basis of assets and liabilities for financial statement purposes and
for income tax purposes.

                                      F-12
<PAGE>   47
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

5.   FEDERAL INCOME TAXES (CONTINUED)
The significant components of the Company's deferred tax liabilities and assets
as of December 31, 1999 and 1998 are as follows (in thousands):

<TABLE>
<CAPTION>
                                                                  DECEMBER 31
                                                                ----------------
                                                                 1999      1998
                                                                ------    ------
<S>                                                             <C>       <C>
Deferred tax assets:
  Reserves..................................................    $1,315    $  473
  Separate account assets/liabilities.......................       727     1,545
  Unrealized losses.........................................     1,827        --
  Alternative minimum tax credit carryforward...............        --       308
  Net operating loss carryforward...........................        --       557
  Other.....................................................       207        19
                                                                ------    ------
Total deferred tax assets...................................     4,076     2,902
Deferred tax liabilities:
  Deferred policy acquisition costs.........................       494       213
  Unrealized gains..........................................        --     1,487
  Other.....................................................        47        52
                                                                ------    ------
Total gross deferred tax liabilities........................       541     1,752
                                                                ------    ------
Net deferred tax asset......................................    $3,535    $1,150
                                                                ======    ======
</TABLE>

The Company is required to establish a valuation allowance for any portion of
the deferred tax asset that management believes will not be realized. In the
opinion of management, it is more likely than not that the Company will realize
the benefit of the deferred tax assets, and therefore, no such valuation
allowance has been established.

The Company's tax expense (benefit) for the year ended December 31 is shown as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                 1999      1998     1997
                                                                ------    ------    ----
<S>                                                             <C>       <C>       <C>
Current.....................................................    $  102    $  889    $(35)
Deferred....................................................       930       458     (28)
                                                                ------    ------    ----
                                                                $1,032    $1,347    $(63)
                                                                ======    ======    ====
</TABLE>

Federal income tax payments and refunds resulted in net payments of $906,000 and
$382,000 in 1999 and 1997, respectively, and net refunds of $424,000 in 1998.

The Company's effective income tax rate varied from the statutory federal income
tax rate as follows:

<TABLE>
<CAPTION>
                                                                1999     1998     1997
                                                                -----    -----    -----
<S>                                                             <C>      <C>      <C>
Statutory income tax rate...................................     35.0%    35.0%    35.0%
Other, including provision for prior year adjustments.......     (1.7)      .4     (1.3)
                                                                -----    -----    -----
                                                                 33.3%    35.4%    33.7%
                                                                =====    =====    =====
</TABLE>


At December 31, 1999, the Company has fully utilized all net operating loss,
capital loss, and alternative minimum tax credit carryforwards.


6.   REINSURANCE
The maximum amounts that the Company retains on any one life are $500,000 for
group life; $250,000 for group accidental death; $2,000 net monthly benefit for
long-term disability; from 10% to 100% of possible benefits payable under credit
life and credit disability insurance; and none of a closed block of individual
life business. Amounts in

                                      F-13
<PAGE>   48
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

6.   REINSURANCE (CONTINUED)
excess of these limits are reinsured with various insurance companies on a
yearly renewable term, coinsurance or other basis.

In the second quarter of 1996, the Company received approval from the New York
State Insurance Department for a reinsurance agreement with the Fortis Benefits
Insurance Company ("Fortis Benefits"), an affiliate. The agreement, which became
effective as of January 1, 1996, decreased the Company's long-term disability
reinsurance retention from a $10,000 net monthly benefit to a $2,000 net monthly
benefit for claims incurred on and after January 1, 1996. The Company has ceded
$6,580,000, $5,601,000 and $5,742,000 of premium to Fortis Benefits in 1999,
1998 and 1997, respectively. Fortis Benefits has assumed $11,047,000, $9,315,000
and $5,452,000 of reserves in 1999, 1998 and 1997, respectively, from the
Company. In the future, the agreement is expected to reduce the variability of
financial results for this product line.

Future policy benefits and other policy claims and benefits payable are reported
gross of reinsurance. The reinsured portion of future policy benefits and other
policy claims and benefits payable are $31,634,000 and $28,458,000 in 1999 and
1998, respectively.

Ceded reinsurance premiums for the year ended December 31 were as follows (in
thousands):

<TABLE>
<CAPTION>
                                                                 1999       1998       1997
                                                                -------    -------    -------
<S>                                                             <C>        <C>        <C>
Life insurance..............................................    $ 5,001    $ 5,343    $ 3,249
Accident and health insurance...............................     11,186     11,343      8,768
                                                                -------    -------    -------
                                                                $16,187    $16,686    $12,017
                                                                =======    =======    =======
</TABLE>

Recoveries under reinsurance contracts for the year ended December 31 were as
follows (in thousands):

<TABLE>
<CAPTION>
                                                                 1999      1998       1997
                                                                ------    -------    -------
<S>                                                             <C>       <C>        <C>
Life insurance..............................................    $2,571    $ 1,740    $ 1,628
Accident and health insurance...............................     5,522      3,504      2,310
                                                                ------    -------    -------
                                                                $8,093    $ 5,244    $ 3,938
                                                                ======    =======    =======
</TABLE>

Reinsurance ceded would become a liability of the Company in the event the
reinsurers are unable to meet the obligations assumed under the reinsurance
agreement. To minimize its exposure to significant losses from reinsurance
insolvencies, the Company evaluates the financial condition of its reinsurers
and monitors concentrations of credit risk arising from similar geographic
regions, activities or economic characteristics of the reinsurers.

7.   DIVIDEND RESTRICTIONS
The Company is subject to insurance regulatory restrictions that limit cash
dividends which can be paid from the Company to its Parent. All dividends
require prior approval by the New York State Insurance Department.

8.   REGULATORY ACCOUNTING REQUIREMENTS
The Company prepares its statutory-basis financial statements in accordance with
accounting practices prescribed or permitted by the Department of Insurance of
the State of New York. Prescribed statutory accounting practices include a
variety of publications of the National Association of Insurance Commissioners
("NAIC"), as well as state laws, regulations and general administrative rules.
Permitted statutory accounting practices encompass all accounting practices that
are not prescribed; such practices may differ from company to company within a
state, and may change in the future. In 1998, the NAIC adopted codified
statutory accounting principles ("Codification") effective January 1, 2001.
Codification will likely change, to some extent, prescribed statutory accounting
practices and may result in changes to the accounting practices that the Company
uses to prepare its statutory-basis financial statements. Codification will
require adoption by the various states before it becomes the prescribed
statutory basis of accounting for insurance companies domesticated within those
states. At this time the State of New York has not decided

                                      F-14
<PAGE>   49
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

8.   REGULATORY ACCOUNTING REQUIREMENTS (CONTINUED)
whether to adopt or not to adopt Codification. Therefore, management has not yet
determined the impact of Codification to the Company's statutory-basis financial
statements.

Insurance enterprises are required by state insurance departments to adhere to
minimum risk-based capital ("RBC") requirements developed by the NAIC. The
Company exceeds the minimum RBC requirements.

Reconciliations of net income (loss) and shareholder's equity on the basis of
statutory accounting to the related amounts presented in the accompanying
statements were as follows (in thousands):

<TABLE>
<CAPTION>
                                                                                        SHAREHOLDER'S
                                                            NET INCOME (LOSS)               EQUITY
                                                        --------------------------    ------------------
                                                         1999      1998      1997      1999       1998
                                                        ------    ------    ------    -------    -------
<S>                                                     <C>       <C>       <C>       <C>        <C>
Based on statutory accounting practices.............    $1,793    $1,177    $ (296)   $30,419    $28,782
Deferred policy acquisition costs...................     1,356     1,764     1,180      4,353      3,148
Deferred and uncollected premiums...................        59      (323)      246        156         97
Policy reserves.....................................       555      (269)     (660)       204       (361)
Investment valuation difference.....................                  --       (47)    (5,220)     4,250
Realized gains (losses) on investments..............       (80)      896       235         --         --
Amortization of goodwill............................       (46)      (46)      (46)       416        462
Income taxes........................................      (930)     (458)       28      2,440         55
Pension.............................................       (84)      (19)     (275)      (405)      (321)
Amortization of IMR.................................      (383)     (347)     (348)        --         --
Interest Maintenance Reserve........................        --        --        --      1,975      2,438
Asset Valuation Reserve.............................        --        --        --        928        814
Property and equipment..............................        --        --        --         61        164
Agents balances.....................................        --        --        --        486        300
Other...............................................      (174)       77      (141)       123        198
                                                        ------    ------    ------    -------    -------
As reported herein..................................    $2,066    $2,452    $ (124)   $35,936    $40,026
                                                        ======    ======    ======    =======    =======
</TABLE>

9.   TRANSACTIONS WITH AFFILIATED COMPANIES
The Company received various services from Fortis and its affiliates. These
services include assistance in benefit plan administration, corporate insurance,
accounting, tax, auditing, investments, information systems, actuarial and other
administrative functions. The fees paid for these services for years ended
December 31, 1999, 1998 and 1997, were $1,541,000, $1,712,000 and $2,568,000,
respectively.

Administrative expenses allocated for the Company may be greater or less than
the expenses that would be incurred if the Company were operating on a separate
company basis.

10. FAIR VALUE DISCLOSURES
VALUATION METHODS AND ASSUMPTIONS
The fair values for fixed maturity securities are based on quoted market prices,
where available. For fixed maturity securities not actively traded, fair values
are estimated using values obtained from independent pricing services or, in the
case of private placements, are estimated by discounting expected future cash
flows using a current market rate applicable to the yield, credit quality, and
maturity of the investments.

For short-term investments, the carrying amount is a reasonable estimate of fair
value. The carrying amount of policy loans reported in the balance sheet
approximates fair value. The fair values for the Company's policy reserves under
the investment products are determined using cash surrender value.

Separate account assets and liabilities are reported at their estimated fair
value in the Balance Sheet.

                                      F-15
<PAGE>   50
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

10. FAIR VALUE DISCLOSURES (CONTINUED)
The fair values under all insurance contracts are taken into consideration in
the Company's overall management of interest rate risk, such that the Company's
exposure to changing interest rates is minimized through the matching of
investment maturities with amounts due under insurance contracts.

<TABLE>
<CAPTION>
                                                                DECEMBER 31,          DECEMBER 31,
                                                                    1999                  1998
                                                             -------------------   -------------------
                                                             CARRYING     FAIR     CARRYING     FAIR
                                                              AMOUNT     VALUE      AMOUNT     VALUE
                                                             --------   --------   --------   --------
                                                                          (IN THOUSANDS)
<S>                                                          <C>        <C>        <C>        <C>
Assets:
  Investments:
  Securities available-for-sale:
  Fixed maturities.........................................  $121,212   $121,212   $130,038   $130,038
  Short-term investments...................................     5,800      5,800        830        830
  Cash.....................................................     4,562      4,562      1,160      1,160
  Policy loans.............................................         1          1         --         --
  Assets held in separate accounts.........................    69,928     69,928     46,082     46,082
Liabilities:
  Individual and group annuities (subject to discretionary
     withdrawal)...........................................     5,516      5,231      8,435      8,097
  Liabilities related to Separate Accounts.................    69,928     69,928     46,082     46,082
</TABLE>

11. RETIREMENT AND OTHER EMPLOYEE BENEFITS
The Company is an indirect wholly-owned subsidiary of Fortis, Inc., which
sponsors a defined benefit pension plan covering employees and certain agents
who meet eligibility requirements as to age and length of service. The benefits
are based on years of service and career compensation. As a matter of policy,
pension costs are funded as they accrue and vested benefits are fully funded.
Fortis' funding policy is to contribute annually the maximum amount that can be
deducted for federal income tax purposes, and to charge each subsidiary an
allocable amount based on its employee census. Pension cost allocated to the
Company amounted to $20,000, $52,000 and $61,000 for 1999, 1998 and 1997,
respectively.

The Company has a contributory profit sharing plan, sponsored by Fortis, Inc.,
covering employees and certain agents who meet eligibility requirements as to
age and length of service. The Company matches 200% up to 3% of the employee's
contribution. Benefits are payable to participants on retirement or disability
and to the beneficiaries of participants in the event of death. The amount
expensed was approximately $133,000, $124,000 and $122,000 for 1999, 1998 and
1997, respectively.

In addition to retirement benefits, the Company participates in other health
care and life insurance benefit plans ("postretirement benefits") for retired
employees, sponsored by Fortis, Inc. Health care benefits, either through a
Fortis-sponsored retiree plan for retirees under age 65 or through a cost offset
for individually purchased Medigap policies for retirees over age 65, are
available to employees who retire on or after January 1, 1993, at age 55 or
older, with 15 years or more service. Life insurance, on a retiree pay all
basis, is available to those who retire on or after January 1, 1993.

12. COMMITMENTS AND CONTINGENCIES
The Company is named as a defendant in a number of legal actions arising
primarily from claims made under insurance policies. These actions have been
considered in establishing policy benefit and loss reserves. Management and its
legal counsel are of the opinion that the settlement of these actions will not
have a material adverse effect on the Company's financial position or results of
operations.

                                      F-16
<PAGE>   51
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
FIRST FORTIS LIFE INSURANCE COMPANY

13. YEAR 2000 (UNAUDITED)

The Company utilizes Fortis and its computer systems to process Company
businesses. Fortis created a Year 2000 Project Office which was dedicated to
ensuring that all of the systems for Fortis and its subsidiaries and affiliates
were ready for year 2000. The estimated total cost of the Fortis Year 2000
Project was approximately $85 million. This cost reflects the total cost to the
Fortis U.S. companies (excluding the recent American Bankers Insurance Group
acquisition). The Company is not incurring any cost for the Year 2000 project
since it is being paid for by affiliates of the Company.



As of December 20, 1999, 100% of the Mission Critical and non-Mission Critical
computer system lines of code that had been identified were renovated and tested
and were ready for year 2000. Although there have been several minor matters, as
of the date of this report, no significant disruptions resulting from the
century date change have been detected in any of the mission critical systems.
The Company will continue to monitor the status of and exposure to any potential
Year 2000 issues.


                                      F-17
<PAGE>   52






                         Report of Independent Auditors


Board of Directors
First Fortis Life Insurance Company

We have audited the accompanying individual and combined statement of net assets
of the segregated subaccounts of First Fortis Life Insurance Company Variable
Account A (comprised of, respectively, the Fortis Series Fund, Inc.'s Growth
Stock, U.S. Government Securities, Money Market, Asset Allocation, Diversified
Income, Global Growth, Aggressive Growth, Growth & Income, High Yield, Global
Asset Allocation, Global Bond, International Stock, Value, S & P 500, Blue Chip
Stock, Mid Cap Stock, Large Cap Growth and Small Cap Value Subaccounts; the
Alliance Variable Product's Money Market, International and Premier Growth
Subaccounts; the SAFECO Resource Series' Growth and Equity Subaccounts; the
Federated Insurance Series' U.S. Government Securities Fund II, High Income Fund
II, Utility Series and American Leader Series Subaccounts; the Lexington Funds,
Inc.'s Natural Resources and Emerging Markets Subaccounts; the MFS Variable
Insurance Trust's Emerging Growth, High Income and World Government Subaccounts;
the Montgomery Variable Funds' Emerging Markets and Growth Subaccounts; the
Strong Variable Annuity Funds' Discovery II and International II Subaccounts;
the American Century Investments' VP Balanced and VP Capital Appreciation
Subaccount; the Van Eck Worldwide Ins. Trust's Worldwide Bond Fund and Hard
Assets Subaccounts; the Neuberger & Berman, Inc.'s AMT Limited Maturity Bond and
AMT Partners Subaccounts; and INVESCO, Inc.'s Health & Sciences, Industrial
Income and Technology Subaccounts) as of December 31, 1999, and the related
statements of changes in net assets for each of the two years in the periods
indicated therein. These financial statements are the responsibility of the
management of First Fortis Life Insurance Company. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. Our
procedures included confirmation of securities owned as of December 31, 1999 by
correspondence with the

<PAGE>   53





custodian. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of each of the individual and
combined portfolio subaccounts of First Fortis Life Insurance Company Variable
Account A at December 31, 1999, and the changes in their net assets for the
periods described above, in conformity with accounting principles generally
accepted in the United States.


                                        /s/ Ernst & Young LLP
Minneapolis, Minnesota
March 29, 2000

                                                                               2

<PAGE>   54


                       First Fortis Life Insurance Company
                               Variable Account A

                             Statement of Net Assets

                                December 31, 1999


<TABLE>
<CAPTION>
                                                                                                      NET ASSET VALUE
                                                                                                       FOR VARIABLE
                                                                          NET ASSETS   ACCUMULATION       ANNUITY
                                                                          AT MARKET        UNITS       CONTRACTS PER
                                                SHARES         COST         VALUE       OUTSTANDING  ACCUMULATION UNIT
                                                ------         ----         -----       -----------  -----------------
<S>                                           <C>         <C>           <C>              <C>            <C>
Investments in Fortis Series Fund, Inc.:
   Growth Stock                                  68,837    $  2,473,946  $  3,107,198      524,451        $  5.92
   U.S. Government Securities                   126,467       1,358,765     1,280,626       71,856          17.82
   Money Market                                 112,978       1,261,248     1,265,527      797,681           1.59
   Asset Allocation                             154,973       3,035,643     3,530,486      899,847           3.92
   Diversified Income                           138,539       1,654,163     1,511,141      756,563           2.00
   Global Growth                                 73,848       1,563,218     2,564,136       76,906          33.34
   Aggressive Growth                            105,879       1,648,157     3,577,645      109,482          32.68
   Growth & Income                              438,428       8,639,074     9,619,194      404,608          23.77
   High Yield                                   201,639       2,123,456     1,833,540      143,241          12.80
   Global Asset Allocation                      133,246       1,868,188     1,754,886      108,668          16.15
   Global Bond                                   32,613         360,484       334,716       27,683          12.09
   International Stock                          157,161       2,321,042     2,818,678      143,002          19.71
   Value                                        181,922       2,512,392     2,847,334      179,372          15.87
   S & P 500                                    585,199      10,163,765    13,261,192      602,466          22.01
   Blue Chip Stock                              324,215       5,410,543     7,111,530      329,701          21.57
   Mid Cap Stock                                 35,361         327,598       377,688       35,840          10.54
   Large Cap Growth                             242,863       3,039,448     3,655,917      247,782          14.75
   Small Cap Value                               66,045         644,594       673,956       63,233          10.66
Investments in Alliance Variable Product:
   Money Market                               1,561,303       1,561,979     1,561,303      132,121          11.82
   International                                  4,288          67,365        93,392        5,496          16.99
   Premier Growth                                25,226         721,247     1,020,408       33,428          30.53
Investments in SAFECO Resource Series:
   Growth                                         5,817         137,975       130,888        8,206          15.95
   Equity                                        13,390         387,168       415,361       25,264          16.44
Investments in Federated Insurance Series:
   U.S. Government Securities Fund II             8,980          95,632        94,823        8,352          11.35
   High Income Fund II                           11,164         114,844       114,317        8,824          12.96
   Utility Series                                 4,032          57,341        57,856        3,717          15.57
   American Leaders Series                          263           5,219         5,467          293          18.66
Investments in Lexington Funds, Inc.:
   Natural Resources                                655           8,254         8,196          701          11.69
   Emerging Markets                               1,008           5,191        12,917          958          13.48
Investments in MFS Variable Insurance Trust:
   Emerging Growth                               11,154         257,988       423,182       13,085          32.34
   High Income                                   16,284         190,122       187,100       14,395          13.00
   World Government                               2,432          24,432        24,392        2,283          10.68
</TABLE>


                                                                               3

<PAGE>   55


                       First Fortis Life Insurance Company
                               Variable Account A

                       Statement of Net Assets (continued)



<TABLE>
<CAPTION>

                                                                                                      NET ASSET VALUE
                                                                                                       FOR VARIABLE
                                                                           NET ASSETS   ACCUMULATION       ANNUITY
                                                                           AT MARKET        UNITS       CONTRACTS PER
                                                SHARES         COST          VALUE       OUTSTANDING  ACCUMULATION UNIT
                                                ------     ------------   -----------    -----------  -----------------
<S>                                             <C>       <C>            <C>            <C>               <C>
Investments in Montgomery Variable Funds:
   Emerging Markets                               5,267    $     45,148   $    57,200        5,326         $10.74
   Growth                                         8,547         143,214       157,171        7,858          20.00
Investments in Strong Variable Annuity
   Funds:
   Discovery II                                     983          10,507        11,191          897          12.48
   International II                              10,104         121,710       165,408       10,345          15.99
Investments in American Century Investments:
   VP Balanced                                   11,191          85,327        87,180        5,462          15.96
   VP Capital Appreciation                        2,604          28,653        38,649        2,674          14.45
Investments in Van Eck Worldwide Ins. Trust:
Worldwide Bond Fund                               2,446          26,519        26,146        2,419          10.81
   Hard Assets                                       63             641           687           85           8.08
Investments in Neuberger & Berman, Inc.:
   AMT Limited Maturity Bond                      2,827          38,817        37,430        3,395          11.03
   AMT Partners                                   2,308          43,876        45,332        3,250          13.95
Investments in INVESCO, Inc.:
   Health & Sciences                              5,979          82,870        95,782        5,857          16.35
   Industrial Income                                675          12,789        14,192          891          15.93
   Technology                                    31,289         782,246     1,161,744       31,469          36.92
                                                           ------------   -----------    ---------
Total Net Assets                                           $ 55,462,798   $67,173,104    5,859,433
                                                           ============   ===========    =========
</TABLE>


See accompanying notes.


<PAGE>   56


                       First Fortis Life Insurance Company
                               Variable Account A

                       Statement of Changes in Net Assets

                          Year ended December 31, 1999


<TABLE>
<CAPTION>
                                                                   FORTIS
                                                      FORTIS        U.S.        FORTIS       FORTIS        FORTIS
                                                      GROWTH     GOVERNMENT      MONEY        ASSET     DIVERSIFIED
                                                       STOCK     SECURITIES     MARKET     ALLOCATION      INCOME
                                                    ----------   ----------   ----------   ----------   ----------
<S>                                                 <C>          <C>          <C>          <C>          <C>
OPERATIONS
Dividend income                                     $  658,079   $   82,851   $   39,992   $  323,597   $  104,687
Mortality and expense and administrative charges       (29,299)     (19,603)     (13,524)     (44,393)     (20,159)
Net realized gain (loss) on investments                 13,433      (25,956)       5,910       28,625      (14,291)
Net change in unrealized appreciation
   (depreciation) of investments                       444,882      (90,279)       3,239      212,643     (129,005)
                                                    ----------   ----------   ----------   ----------   ----------
Net increase (decrease) in net assets resulting
   from operations                                   1,087,095      (52,987)      35,617      520,472      (58,768)
CAPITAL TRANSACTIONS
Purchase of Variable Account units                     307,442      660,993    2,490,170      586,166      524,444
Redemption of Variable Account units                  (155,362)    (658,565)  (1,762,016)    (504,841)    (205,727)
Redemptions for mortality and expense and
   administrative charges                               29,299       19,603       13,524       44,393       20,159
                                                    ----------   ----------   ----------   ----------   ----------
Net increase (decrease) from capital transactions      181,379       22,031      741,678      125,718      338,876
Net assets at beginning of year                      1,838,724    1,311,582      488,232    2,884,296    1,231,033
                                                    ----------   ----------   ----------   ----------   ----------
Net assets at end of year                           $3,107,198   $1,280,626   $1,265,527   $3,530,486   $1,511,141
                                                    ==========   ==========   ==========   ==========   ==========
</TABLE>


<TABLE>
<CAPTION>
                                                       FORTIS       FORTIS       FORTIS
                                                       GLOBAL     AGGRESSIVE    GROWTH &      FORTIS
                                                       GROWTH       GROWTH       INCOME     HIGH YIELD
                                                     ----------   ----------   ----------   ----------
<S>                                                  <C>          <C>         <C>           <C>
OPERATIONS
Dividend income                                      $   45,785   $   72,968   $  585,903   $  174,945
Mortality and expense and administrative charges        (24,549)     (27,945)    (116,367)     (25,525)
Net realized gain (loss) on investments                  38,023      169,219       28,994      (42,739)
Net change in unrealized appreciation
   (depreciation) of investments                        844,924    1,623,099      202,027     (188,482)
                                                     ----------   ----------   ----------   ----------
Net increase (decrease) in net assets resulting
   from operations                                      904,183    1,837,341      700,557      (81,801)

CAPITAL TRANSACTIONS
Purchase of Variable Account units                      261,610      557,863    2,374,294      588,725
Redemption of Variable Account units                   (240,845)    (519,910)    (672,957)    (399,710)
Redemptions for mortality and expense and
   administrative charges                                24,549       27,945      116,367       25,525
                                                     ----------   ----------   ----------   ----------
Net increase (decrease) from capital transactions        45,314       65,898    1,817,704      214,540
Net assets at beginning of year                       1,614,639    1,674,406    7,100,933    1,700,801
                                                     ----------   ----------   ----------   ----------
Net assets at end of year                            $2,564,136   $3,577,645   $9,619,194   $1,833,540
                                                     ==========   ==========   ==========   ==========
</TABLE>


See accompanying notes.

5

<PAGE>   57


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1999


<TABLE>
<CAPTION>
                                                       FORTIS
                                                       GLOBAL       FORTIS       FORTIS
                                                        ASSET       GLOBAL   INTERNATIONAL    FORTIS        FORTIS
                                                     ALLOCATION      BOND        STOCK         VALUE       S&P 500
                                                     ----------   --------    ----------    ----------   -----------
<S>                                                  <C>          <C>         <C>           <C>          <C>
OPERATIONS
Dividend income                                      $  127,198   $ 12,338    $    3,408    $    1,985   $     1,790
Mortality and expense and administrative charges        (22,683)    (3,576)      (32,871)      (36,317)     (136,951)
Net realized gain (loss) on investments                  (2,653)    (2,763)       23,460        14,225       136,910
Net change in unrealized appreciation
   (depreciation) of investments                       (147,788)   (29,538)      502,514       199,082     2,114,919
                                                     ----------   --------    ----------    ----------   -----------
Net increase (decrease) in net assets resulting
   from operations                                      (45,926)   (23,539)      496,511       178,975     2,116,668

CAPITAL TRANSACTIONS
Purchase of Variable Account units                      395,040    226,336       614,784       434,572     5,836,816
Redemption of Variable Account units                   (122,632)   (69,761)     (353,974)     (178,436)   (2,028,636)
Redemptions for mortality and expense and
   administrative charges                                22,683      3,576        32,871        36,317       136,951
                                                     ----------   --------    ----------    ----------   -----------
Net increase (decrease) from capital transactions       295,091    160,151       293,681       292,453     3,945,131
Net assets at beginning of year                       1,505,721    198,104     2,028,486     2,375,906     7,199,393
                                                     ----------   --------    ----------    ----------   -----------
Net assets at end of year                            $1,754,886   $334,716    $2,818,678    $2,847,334   $13,261,192
                                                     ==========   ========    ==========    ==========   ===========
</TABLE>

<TABLE>
<CAPTION>
                                                        FORTIS     FORTIS      FORTIS       FORTIS
                                                      BLUE CHIP    MID CAP    LARGE CAP    SMALL CAP
                                                        STOCK       STOCK       GROWTH       VALUE
                                                     ----------   --------    ----------    --------
<S>                                                 <C>          <C>         <C>           <C>
OPERATIONS
Dividend income                                      $  101,380   $    379    $   59,457    $ 28,436
Mortality and expense and administrative charges        (82,191)    (3,267)      (31,800)     (5,921)
Net realized gain (loss) on investments                  68,448      1,578        13,066       4,028
Net change in unrealized appreciation
   (depreciation) of investments                        928,761     35,684       455,213      18,445
                                                     ----------   --------    ----------    --------
Net increase (decrease) in net assets resulting
   from operations                                    1,016,398     34,374       495,936      44,988

CAPITAL TRANSACTIONS
Purchase of Variable Account units                    1,511,018    232,277     2,232,655     471,590
Redemption of Variable Account units                   (426,748)   (19,587)     (167,849)    (71,697)
Redemptions for mortality and expense and
   administrative charges                                82,191      3,267        31,800       5,921
                                                     ----------   --------    ----------    --------
Net increase (decrease) from capital transactions     1,166,461    215,957     2,096,606     405,814
Net assets at beginning of year                       4,928,671    127,357     1,063,375     223,154
                                                     ----------   --------    ----------    --------
Net assets at end of year                            $7,111,530   $377,688    $3,655,917    $673,956
                                                     ==========   ========    ==========    ========
</TABLE>


See accompanying notes.


6
<PAGE>   58


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1999

<TABLE>
<CAPTION>


                                            ALLIANCE                    ALLIANCE
                                             MONEY      ALLIANCE         PREMIER      SAFECO      SAFECO
                                             MARKET   INTERNATIONAL      GROWTH       GROWTH      EQUITY
                                          ----------  -------------    ----------    --------    --------
<S>                                      <C>             <C>          <C>           <C>         <C>
OPERATIONS
Dividend income                           $   58,009      $ 2,723      $   13,451    $      -    $ 22,050
Mortality and expense and
   administrative charges                     (5,560)        (343)         (4,234)       (569)     (1,939)
Net realized gain (loss) on investments            -        1,284          99,303     (25,951)     19,907
Net change in unrealized appreciation
   (depreciation) of investments                (676)      23,336         162,829      33,928      (6,658)
                                          ----------      -------      ----------    --------    --------
Net increase (decrease) in net assets
   resulting from operations                  51,773       27,000         271,349       7,408      33,360

CAPITAL TRANSACTIONS
Purchase of Variable Account units         6,412,996        5,992         408,237      45,558     167,186
Redemption of Variable Account units      (5,565,770)     (18,859)       (421,830)   (139,622)   (158,118)
Redemptions for mortality and expense
   and administrative charges                  5,560          343           4,234         569       1,939
                                          ----------      -------      ----------    --------    --------
Net increase (decrease) from capital
   transactions                              852,786      (12,524)         (9,359)    (93,495)     11,007
Net assets at beginning of year              656,744       78,916         758,418     216,975     370,994
                                          ----------      -------      ----------    --------    --------
Net assets at end of year                 $1,561,303      $93,392      $1,020,408    $130,888    $415,361
                                          ==========      =======      ==========    ========    ========
</TABLE>

<TABLE>
<CAPTION>
                                            FEDERATED
                                              U.S.       FEDERATED
                                           GOVERNMENT      HIGH                    FEDERATED   LEXINGTON
                                           SECURITIES     INCOME     FEDERATED     AMERICAN     NATURAL
                                             FUND II      FUND II    UTILITY II   LEADERS II   RESOURCES
                                             -------     --------    ----------   ----------   ---------
<S>                                         <C>         <C>           <C>       <C>            <C>
OPERATIONS
Dividend income                              $ 2,176     $  6,873      $ 2,915   $     6,668    $   35
Mortality and expense and
   administrative charges                       (317)      (1,017)        (194)         (461)      (14)
Net realized gain (loss) on investments          (32)      24,461            9        (6,933)       (3)
Net change in unrealized appreciation
   (depreciation) of investments              (2,168)     (25,787)      (1,924)       (6,442)      (59)
                                             -------     --------      -------   -----------    ------
Net increase (decrease) in net assets
   resulting from operations                    (341)       4,530          806        (7,168)      (41)

CAPITAL TRANSACTIONS
Purchase of Variable Account units            52,909      519,444       21,943     1,984,362     8,606
Redemption of Variable Account units          (4,432)    (871,714)      (5,372)   (2,036,247)     (383)
Redemptions for mortality and expense
   and administrative charges                    317        1,017          194           461        14
                                             -------     --------      -------   -----------    ------
Net increase (decrease) from capital
   transactions                               48,794     (351,253)      16,765       (51,424)    8,237
Net assets at beginning of year               46,370      461,040       40,285        64,059         -
                                             -------     --------      -------   -----------    ------
Net assets at end of year                    $94,823     $114,317      $57,856   $     5,467    $8,196
                                             =======     ========      =======   ===========    ======
</TABLE>

See accompanying notes.

7

<PAGE>   59


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1999

<TABLE>
<CAPTION>

                                        LEXINGTON        MFS        MFS         MFS        MONTGOMERY
                                        EMERGING      EMERGING     HIGH        WORLD        EMERGING
                                         MARKETS       GROWTH     INCOME     GOVERNMENT     MARKETS
                                        -------      --------    --------     -------       -------
<S>                                     <C>          <C>         <C>          <C>           <C>
OPERATIONS
Dividend income                         $    40      $      -    $ 35,219     $     -       $     5
Mortality and expense and
   administrative charges                   (34)         (811)     (1,378)        (31)         (133)
Net realized gain (loss) on
   investments                               70        13,660      10,246           5         1,695
Net change in unrealized
   appreciation (depreciation) of         7,192       136,499     (21,397)        (40)       15,373
   investments
                                        -------      --------    --------     -------       -------
Net increase (decrease) in net
   assets                                 7,268       149,348      22,690         (66)       16,940
   resulting from operations
CAPITAL TRANSACTIONS
Purchase of Variable Account units            -       211,509     429,977      25,477        51,098
Redemption of Variable Account units       (247)      (66,446)   (799,852)     (1,050)      (26,932)
Redemptions for mortality and
   expense and administrative charges        34           811       1,378          31           133
                                        -------      --------    --------     -------       -------
Net increase (decrease) from capital
   transactions                            (213)      145,874    (368,497)     24,458        24,299
Net assets at beginning of year           5,862       127,960     532,907           -        15,961
                                        -------      --------    --------     -------       -------
Net assets at end of year               $12,917      $423,182    $187,100     $24,392       $57,200
                                        =======      ========    ========     =======       =======
</TABLE>

<TABLE>
<CAPTION>
                                                                                   AMERICAN    AMERICAN
                                                                       STRONG       CENTURY     CENTURY
                                         MONTGOMERY      STRONG    INTERNATIONAL      VP       VP CAPITAL
                                           GROWTH     DISCOVERY II      II         BALANCED   APPRECIATION
                                          --------    ------------ -------------   --------   ------------
<S>                                       <C>           <C>          <C>           <C>          <C>
OPERATIONS
Dividend income                           $  2,144      $ 2,814      $    228      $ 3,799      $     -
Mortality and expense and
   administrative charges                     (785)         (72)         (306)        (176)         (45)
Net realized gain (loss) on
   investments                               3,423       (1,603)       11,259         (316)          64
Net change in unrealized
   appreciation (depreciation) of           16,500       (1,073)       42,311          894        8,758
   investments
                                          --------      -------      --------      -------      -------
Net increase (decrease) in net
   assets                                   21,282           66        53,492        4,201        8,777
   resulting from operations
CAPITAL TRANSACTIONS
Purchase of Variable Account units         140,335        6,293       293,472       61,723       23,499
Redemption of Variable Account units      (107,677)     (16,951)     (246,379)      (4,012)        (237)
Redemptions for mortality and
   expense and administrative charges          785           72           306          176           45
                                          --------      -------      --------      -------      -------
Net increase (decrease) from capital
   transactions                             33,443      (10,586)       47,399       57,887       23,307
Net assets at beginning of year            102,446       21,711        64,517       25,092        6,565
                                          --------      -------      --------      -------      -------
Net assets at end of year                 $157,171      $11,191      $165,408      $87,180      $38,649
                                          ========      =======      ========      =======      =======
</TABLE>


See accompanying notes.


8
<PAGE>   60


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1999

<TABLE>
<CAPTION>
                                                                                      NEUBERGER &
                                                                                      BERMAN AMT    NEUBERGER &
                                                             VAN ECK      VAN ECK       LIMITED       BERMAN
                                                            WORLDWIDE      HARD        MATURITY        AMT
                                                            BOND FUND     ASSETS         BOND        PARTNERS
                                                            --------      ------       --------      --------
<S>                                                         <C>           <C>          <C>           <C>
OPERATIONS
Dividend income                                             $     14      $    -       $  3,202      $  1,695
Mortality and expense and administrative charges                 (43)          -           (253)         (262)
Net realized gain (loss) on investments                          (50)          1           (779)          356
Net change in unrealized appreciation (depreciation) of
   investments                                                  (373)         46         (1,575)          532
                                                            --------      ------       --------      --------
Net increase (decrease) in net assets resulting from
   operations                                                   (452)         47            595         2,321
CAPITAL TRANSACTIONS
Purchase of Variable Account units                            28,940         650              -        64,440
Redemption of Variable Account units                          (2,635)        (10)       (20,879)      (73,521)
Redemptions for mortality and expense and administrative
   charges                                                        43           -            253           262
                                                            --------      ------       --------      --------
Net increase (decrease) from capital transactions             26,348         640        (20,626)       (8,819)
Net assets at beginning of year                                  250           -         57,461        51,830
                                                            --------      ------       --------      --------
Net assets at end of year                                   $ 26,146      $  687       $ 37,430      $ 45,332
                                                            ========      ======       ========      ========
</TABLE>

<TABLE>
<CAPTION>


                                                             INVESCO      INVESCO                      COMBINED
                                                             HEALTH &    INDUSTRIAL      INVESCO       VARIABLE
                                                             SCIENCES      INCOME       TECHNOLOGY      ACCOUNT
                                                             ---------    ---------    -----------    -----------
<S>                                                          <C>          <C>          <C>            <C>
OPERATIONS
Dividend income                                              $      73    $     314    $         -    $ 2,589,625
Mortality and expense and administrative charges                  (521)        (123)        (1,338)      (697,900)
Net realized gain (loss) on investments                         14,076        1,746         66,122        689,537
Net change in unrealized appreciation (depreciation) of
   investments                                                  (5,677)         670        375,843      7,751,202
                                                             ---------    ---------    -----------    -----------
Net increase (decrease) in net assets resulting from
   operations                                                    7,951        2,607        440,627     10,332,464
CAPITAL TRANSACTIONS
Purchase of Variable Account units                             107,819       12,383        904,844     32,296,487
Redemption of Variable Account units                          (145,592)     (24,373)      (216,389)   (19,534,782)
Redemptions for mortality and expense and administrative
   charges                                                         521          123          1,338        697,900
                                                             ---------    ---------    -----------    -----------
Net increase (decrease) from capital transactions              (37,252)     (11,867)       689,793     13,459,605
Net assets at beginning of year                                125,083       23,452         31,324     43,381,035
                                                             ---------    ---------    -----------    -----------
Net assets at end of year                                    $  95,782    $  14,192    $ 1,161,744    $67,173,104
                                                             =========    =========    ===========    ===========
</TABLE>


See accompanying notes.

10

<PAGE>   61


                       First Fortis Life Insurance Company
                               Variable Account A

                       Statement of Changes in Net Assets

                          Year ended December 31, 1998

<TABLE>
<CAPTION>

                                                                   FORTIS
                                                      FORTIS        U.S.       FORTIS       FORTIS       FORTIS
                                                      GROWTH     GOVERNMENT    MONEY        ASSET      DIVERSIFIED
                                                       STOCK     SECURITIES    MARKET     ALLOCATION     INCOME
                                                   -----------   ----------   --------     ----------   ----------
<S>                                                <C>           <C>          <C>          <C>          <C>
OPERATIONS
Dividend income                                    $    74,961   $   25,927   $ 14,196     $    4,471   $   56,023
Mortality and expense and administrative charges       (16,709)      (6,277)    (4,306)       (28,363)      (8,973)
Net realized gain (loss) on investments                 13,232         (456)   (26,025)         2,361         (396)
Net change in unrealized appreciation
   (depreciation) of investments                       161,133        9,921      3,329        403,071      (17,143)
                                                   -----------   ----------   --------     ----------   ----------
Net increase (decrease) in net assets resulting
   from operations                                     232,617       29,115    (12,806)       381,540       29,511
CAPITAL TRANSACTIONS
Purchase of Variable Account units                     938,415    1,083,157    677,788      1,322,894      920,521
Redemption of Variable Account units                  (142,834)     (29,413)  (433,177)      (372,855)     (19,789)
Redemptions for mortality and expense and
   administrative charges                               16,709        6,277      4,306         28,363        8,973
                                                   -----------   ----------   --------     ----------   ----------
Net increase (decrease) from capital transactions      812,290    1,060,021    248,917        978,402      909,705
Net assets at beginning of year                        793,817      222,446    252,121      1,524,354      291,817
                                                   -----------   ----------   --------     ----------   ----------
Net assets at end of year                          $ 1,838,724   $1,311,582   $488,232     $2,884,296   $1,231,033
                                                   ===========   ==========   ========     ==========   ==========
</TABLE>


<TABLE>
<CAPTION>


                                                       FORTIS       FORTIS       FORTIS
                                                       GLOBAL     AGGRESSIVE    GROWTH &      FORTIS
                                                       GROWTH       GROWTH       INCOME     HIGH YIELD
                                                     ----------   ----------   ----------   ----------
<S>                                                  <C>          <C>          <C>          <C>
OPERATIONS
Dividend income                                      $    1,604   $    2,104   $    1,657   $  119,774
Mortality and expense and administrative charges        (17,478)     (13,391)     (64,764)     (16,220)
Net realized gain (loss) on investments                  11,413        9,641       20,441       (2,079)
Net change in unrealized appreciation
   (depreciation) of investments                        111,270      280,168      579,716     (120,724)
                                                     ----------   ----------   ----------   ----------
Net increase (decrease) in net assets resulting
   from operations                                      106,809      278,522      537,050      (19,249)
CAPITAL TRANSACTIONS
Purchase of Variable Account units                      745,727      865,048    4,039,563    1,190,129
Redemption of Variable Account units                   (179,438)    (112,602)    (222,124)     (97,106)
Redemptions for mortality and expense and
   administrative charges                                17,478       13,391       64,764       16,220
                                                     ----------   ----------   ----------   ----------
Net increase (decrease) from capital transactions       583,767      765,837    3,882,203    1,109,243
Net assets at beginning of year                         924,063      630,047    2,681,680      610,807
                                                     ----------   ----------   ----------   ----------
Net assets at end of year                            $1,614,639   $1,674,406   $7,100,933   $1,700,801
                                                     ==========   ==========   ==========   ==========
</TABLE>


See accompanying notes.


11

<PAGE>   62


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1998

<TABLE>
<CAPTION>
                                                    FORTIS
                                                    GLOBAL       FORTIS        FORTIS
                                                     ASSET       GLOBAL     INTERNATIONAL    FORTIS      FORTIS
                                                  ALLOCATION      BOND          STOCK        VALUE       S&P 500
                                                  ----------    --------     ----------   ----------   ----------
<S>                                               <C>           <C>          <C>          <C>          <C>
OPERATIONS
Dividend income                                   $   99,868    $  7,959     $  135,567   $   52,409   $  106,189
Mortality and expense and administrative charges     (11,070)     (1,325)       (15,623)     (19,724)     (50,027)
Net realized gain (loss) on investments                  815         577          6,618        2,650        6,880
Net change in unrealized appreciation
   (depreciation) of investments                      26,698       5,497         (2,847)      96,647      882,217
                                                  ----------    --------     ----------   ----------   ----------
Net increase (decrease) in net assets resulting
   from operations                                   116,311      12,708        123,715      131,982      945,259
CAPITAL TRANSACTIONS
Purchase of Variable Account units                 1,034,925     125,991      1,457,342    1,508,103    5,180,564
Redemption of Variable Account units                 (22,016)    (11,560)       (77,257)     (45,032)    (407,707)
Redemptions for mortality and expense and
   administrative charges                             11,070       1,325         15,623       19,724       50,027
                                                  ----------    --------     ----------   ----------   ----------
Net increase (decrease) from capital               1,023,979     115,756      1,395,708    1,482,795    4,822,884
   transactions
Net assets at beginning of year                      365,431      69,640        509,063      761,129    1,431,250
                                                  ----------    --------     ----------   ----------   ----------
Net assets at end of year                         $1,505,721    $198,104     $2,028,486   $2,375,906   $7,199,393
                                                  ==========    ========     ==========   ==========   ==========
</TABLE>

<TABLE>
<CAPTION>

                                                      FORTIS       FORTIS       FORTIS        FORTIS
                                                     BLUE CHIP     MID CAP      LARGE CAP    SMALL CAP
                                                       STOCK       STOCK*        GROWTH*       VALUE*
                                                     ----------    --------    ----------    --------
<S>                                                  <C>           <C>         <C>           <C>
OPERATIONS
Dividend income                                      $   82,088    $    216    $      272    $  2,947
Mortality and expense and administrative charges        (36,122)       (345)       (3,525)       (549)
Net realized gain (loss) on investments                   7,951           4         3,875        (133)
Net change in unrealized appreciation
   (depreciation) of investments                        676,563      14,407       161,256      10,916
                                                     ----------    --------    ----------    --------
Net increase (decrease) in net assets resulting
   from operations                                      730,480      14,282       161,878      13,181
CAPITAL TRANSACTIONS
Purchase of Variable Account units                    3,150,945     112,935       959,801     210,341
Redemption of Variable Account units                    (59,745)       (205)      (61,829)       (917)
Redemptions for mortality and expense and
   administrative charges                                36,122         345         3,525         549
                                                     ----------    --------    ----------    --------
Net increase (decrease) from capital                  3,127,322     113,075       901,497     209,973
   transactions
Net assets at beginning of year                       1,070,869           -             -           -
                                                     ----------    --------    ----------    --------
Net assets at end of year                            $4,928,671    $127,357    $1,063,375    $223,154
                                                     ==========    ========    ==========    ========
</TABLE>


*    For the period from May 1, 1998 to December 31, 1998.

See accompanying notes.

12

<PAGE>   63


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1998

<TABLE>
<CAPTION>



                                                    ALLIANCE                   ALLIANCE
                                                      MONEY       ALLIANCE      PREMIER      SAFECO        SAFECO
                                                     MARKET    INTERNATIONAL    GROWTH       GROWTH        EQUITY
                                                  ----------     --------     ----------    ---------   ----------
<S>                                               <C>            <C>          <C>           <C>          <C>
OPERATIONS
Dividend income                                   $    7,585     $      -     $        -    $  22,511    $  17,476
Mortality and expense and administrative charges      (2,057)        (257)        (1,861)        (725)      (1,281)
Net realized gain (loss) on investments                    -        1,883          2,704      (24,450)         781
Net change in unrealized appreciation
   (depreciation) of investments                           -        2,924        133,535      (38,248)      47,661
Net increase (decrease) in net assets resulting
   from operations                                     5,528        4,550        134,378      (40,912)      64,637
                                                  ----------     --------     ----------    ---------   ----------
CAPITAL TRANSACTIONS
Purchase of Variable Account units                 3,684,672      760,164        672,665      513,929      124,579
Redemption of Variable Account units              (3,248,486)    (730,934)      (333,215)    (275,000)     (45,200)
Redemptions for mortality and expense and
   administrative charges                              2,057          257          1,861          725        1,281
                                                  ----------     --------     ----------    ---------   ----------
Net increase (decrease) from capital                 438,243       29,487        341,311      239,654       80,660
   transactions
Net assets at beginning of year                      212,973       44,879        282,729       18,233      225,697
                                                  ----------     --------     ----------    ---------   ----------
Net assets at end of year                         $  656,744     $ 78,916     $  758,418    $ 216,975   $  370,994
                                                  ==========     ========     ==========    =========   ==========
</TABLE>

<TABLE>
<CAPTION>

                                                    FEDERATED
                                                       U.S.        FEDERATED
                                                    GOVERNMENT       HIGH                    FEDERATED
                                                    SECURITIES      INCOME      FEDERATED    AMERICAN
                                                      FUND II       FUND II    UTILITY II   LEADERS II
                                                     ---------     ---------    --------     ---------
<S>                                                  <C>           <C>          <C>          <C>
OPERATIONS
Dividend income                                      $     324     $  11,392    $  2,328     $      66
Mortality and expense and administrative charges          (100)       (1,028)       (132)         (304)
Net realized gain (loss) on investments                      2         4,085           -         7,830
Net change in unrealized appreciation
   (depreciation) of investments                         1,208        19,920       2,438         6,691
Net increase (decrease) in net assets resulting
   from operations                                       1,434        34,369       4,634        14,283
                                                     ---------     ---------    --------     ---------
CAPITAL TRANSACTIONS
Purchase of Variable Account units                      26,626       557,093      35,519       992,788
Redemption of Variable Account units                      (103)     (501,159)          -      (943,316)
Redemptions for mortality and expense and
   administrative charges                                  100         1,028         132           304
                                                     ---------     ---------    --------     ---------
Net increase (decrease) from capital                    26,623        56,962      35,651        49,776
   transactions
Net assets at beginning of year                         18,313       369,709           -             -
                                                     ---------     ---------    --------     ---------
Net assets at end of year                            $  46,370     $ 461,040    $ 40,285     $  64,059
                                                     =========     =========    ========     =========
</TABLE>


See accompanying notes.


13
<PAGE>   64


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1998

<TABLE>
<CAPTION>

                                               LEXINGTON       MFS                      MONTGOMERY
                                               EMERGING      EMERGING      MFS HIGH      EMERGING     MONTGOMERY
                                                MARKETS       GROWTH        INCOME       MARKETS        GROWTH
                                                -------     ----------     ---------    --------      ---------
<S>                                             <C>         <C>            <C>          <C>           <C>
OPERATIONS
Dividend income                                 $     -     $    1,453     $  32,386    $     31      $     459
Mortality and expense and administrative
   charges                                           (5)          (625)       (1,681)        (41)          (312)
Net realized gain (loss) on investments               -           (795)       (4,057)        (11)           (26)
Net change in unrealized appreciation
   (depreciation) of investments                    534         28,368        12,115      (3,380)        (1,414)
                                                -------     ----------     ---------    --------      ---------
Net increase (decrease) in net assets
   resulting from operations                        529         28,401        38,763      (3,401)        (1,293)
CAPITAL TRANSACTIONS
Purchase of Variable Account units                5,328         38,432       389,855      14,796         80,457
Redemption of Variable Account units                  -        (87,326)     (379,868)        (44)          (161)
Redemptions for mortality and expense and
   administrative charges                             5            625         1,681          41            312
                                                -------     ----------     ---------    --------      ---------
Net increase (decrease) from capital
   transactions                                   5,333        (48,269)       11,668      14,793         80,608
Net assets at beginning of year                       -        147,828       482,476       4,569         23,131
                                                -------     ----------     ---------    --------      ---------
Net assets at end of year                       $ 5,862     $  127,960     $ 532,907    $ 15,961      $ 102,446
                                                =======     ==========     =========    ========      =========
</TABLE>

<TABLE>
<CAPTION>
                                                                              AMERICAN     AMERICAN
                                                    STRONG        STRONG       CENTURY     CENTURY
                                                   DISCOVERY  INTERNATIONAL      VP       VP CAPITAL
                                                      II           II         BALANCED   APPRECIATION
                                                   --------   -------------   --------   ------------
<S>                                                <C>          <C>           <C>         <C>
OPERATIONS
Dividend income                                    $    178     $    418      $  1,039    $        -
Mortality and expense and administrative
   charges                                              (54)        (169)          (67)          (15)
Net realized gain (loss) on investments                  (3)         305         1,499           343
Net change in unrealized appreciation
   (depreciation) of investments                      2,305        1,966           884         1,237
                                                   --------     --------      --------    ----------
Net increase (decrease) in net assets
   resulting from operations                          2,426        2,520         3,355         1,565
CAPITAL TRANSACTIONS
Purchase of Variable Account units                    7,984       40,679        50,995       156,020
Redemption of Variable Account units                    (76)     (14,233)      (37,104)     (151,035)
Redemptions for mortality and expense and
   administrative charges                                54          169            67            15
                                                   --------     --------      --------    ----------
Net increase (decrease) from capital
   transactions                                       7,962       26,615        13,958         5,000
Net assets at beginning of year                      11,323       35,382         7,779             -
                                                   --------     --------      --------    ----------
Net assets at end of year                          $ 21,711     $ 64,517      $ 25,092    $    6,565
                                                   ========     ========      ========    ==========
</TABLE>


See accompanying notes.

15

<PAGE>   65


                       First Fortis Life Insurance Company
                               Variable Account A

                 Statement of Changes in Net Assets (continued)

                          Year ended December 31, 1998


<TABLE>
<CAPTION>
                                                                           NEUBERGER &     NEUBERGER &
                                                              VAN ECK      BERMAN AMT        BERMAN         INVESCO
                                                             WORLDWIDE      LIMITED           AMT            HEALTH
                                                             BOND FUND    MATURITY BOND     PARTNERS       & SCIENCES
                                                             ---------    -------------     --------       ----------
<S>                                                           <C>          <C>              <C>            <C>
OPERATIONS
Dividend income                                               $    -       $       -        $  2,082       $    3,233
Mortality and expense and administrative charges                  (1)            (51)           (115)            (293)
Net realized gain (loss) on investments                            -               -             (18)           1,291
Net change in unrealized appreciation (depreciation) of
   investments                                                     -             187             738           18,576
Net increase (decrease) in net assets resulting from
   operations                                                     (1)            136           2,687           22,807
                                                              ------       ---------        --------       ----------
CAPITAL TRANSACTIONS
Purchase of Variable Account units                               250          57,274          34,219          129,353
Redemption of Variable Account units                               -               -            (185)         (30,374)
Redemptions for mortality and expense and administrative
   charges                                                         1              51             115              293
                                                              ------       ---------        --------       ----------
Net increase (decrease) from capital transactions                251          57,325          34,149           99,272
Net assets at beginning of year                                    -               -          14,994            3,004
                                                              ------       ---------        --------       ----------
Net assets at end of year                                     $  250       $  57,461        $ 51,830       $  125,083
                                                              ======       =========        ========       ==========
</TABLE>


<TABLE>
<CAPTION>

                                                                 INVESCO                         COMBINED
                                                                INDUSTRIAL      INVESCO          VARIABLE
                                                                  INCOME       TECHNOLOGY         ACCOUNT
                                                                 --------       ---------      -------------
<S>                                                              <C>            <C>            <C>
OPERATIONS
Dividend income                                                  $  1,192       $     158      $     892,543
Mortality and expense and administrative charges                      (54)            (73)          (326,092)
Net realized gain (loss) on investments                               331          (1,897)            47,166
Net change in unrealized appreciation (depreciation) of
   investments                                                      1,477           3,572          3,525,389
Net increase (decrease) in net assets resulting from
   operations                                                       2,946           1,760          4,139,006
                                                                 --------       ---------      -------------
CAPITAL TRANSACTIONS
Purchase of Variable Account units                                 14,731          78,657         33,991,254
Redemption of Variable Account units                               (8,329)        (51,365)        (9,133,119)
Redemptions for mortality and expense and administrative
   charges                                                             54              73            326,092
                                                                 --------       ---------      -------------
Net increase (decrease) from capital transactions                   6,456          27,365        (25,184,227)
Net assets at beginning of year                                    14,050           2,199         14,057,802
                                                                 --------       ---------      -------------
Net assets at end of year                                        $ 23,452       $  31,324      $  43,381,035
                                                                 ========       =========      =============
</TABLE>


See accompanying notes

16

<PAGE>   66


                       First Fortis Life Insurance Company
                               Variable Account A

                          Notes to Financial Statements

                                December 31, 1999


1.   GENERAL

FIRST FORTIS LIFE INSURANCE COMPANY

Variable Account A (the "Account") was established as a segregated asset account
of First Fortis Life Insurance Company ("First Fortis") on October 1, 1993 under
New York law and became operational July 1, 1996. The Account is registered
under the Investment Company Act of 1940 as a unit investment trust. The
variable annuity contracts are sold under the names of Opportunity Variable
Annuity, Masters Variable Annuity and Value Advantage Plus Variable Annuity.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The assets of the Account are segregated from First Fortis's other assets. The
operations of the Account are part of First Fortis. The following is a summary
of significant accounting policies consistently followed by the Account in the
preparation of its financial statements.

INVESTMENT TRANSACTIONS

Capital gain distributions from subaccounts are recorded on the ex-dividend date
and reinvested upon receipt.

INVESTMENT INCOME

Dividend income distributions from subaccounts are recorded on the ex-dividend
date and reinvested upon receipt.

USE OF ESTIMATES

The preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the reported amounts of net assets at the date of
the financial statements and the reported amounts of net increase and decrease
in net assets from operations during the reporting period. Actual results could
differ from these estimates.

                                                                              17

<PAGE>   67

                       First Fortis Life Insurance Company
                               Variable Account A

                   Notes to Financial Statements (continued)



3.   INVESTMENTS

There are 45 subaccounts within the Account (only 42 of which were active in
1998). Investment in shares of the Fortis Series Fund, Inc. (the Series)
subaccounts are stated at market value, which is based on the percentage owned
by the Account of the net asset value of the respective portfolios of these
Series. The Series' net asset value is based on market quotations of the
securities held in the portfolio. Investments in the other subaccounts are
valued at the net asset (market) value per share at the close of business on
December 31, as reported by the respective mutual fund.

The cost of investments sold and redeemed is determined on the average cost
method. Unrealized appreciation or depreciation of investments represents the
Account's share of the subaccounts' undistributed net investment income,
undistributed realized gains or losses and unrealized appreciation or
depreciation.

Purchases and sales of shares of the Funds are recorded on the trade date. The
number of shares and aggregate cost of purchases, including reinvested dividends
and realized capital gains, and aggregate cost of investments sold or redeemed
for active subaccounts were as follows:

<TABLE>
<CAPTION>
                                                              YEAR ENDED DECEMBER 31, 1999
                                                 ---------------------------------------------------------
                                                         SHARES                COST OF      COST OF SALES/
                                                 PURCHASED       SOLD         PURCHASES      REDEMPTIONS
                                                 ---------       ----         ---------      -----------
<S>                                             <C>            <C>         <C>            <C>
   Fortis Series Fund, Inc.:
     Growth Stock                                 28,004         3,918       $   965,521    $   141,929
     U.S. Government Securities                   69,724        63,276           743,844        684,521
     Money Market                                226,209       157,361         2,530,162      1,756,106
     Asset Allocation                             42,609        24,377           909,763        476,216
     Diversified Income                           53,490        18,277           629,131        220,018
     Global Growth                                12,145         9,843           307,395        202,823
     Aggressive Growth                            30,073        24,181           630,831        350,691
     Growth & Income                             136,745        32,839         2,960,197        643,964
     High Yield                                   71,363        26,439           763,670        442,449
     Global Asset Allocation                      37,001         8,894           522,238        125,285
     Global Bond                                  21,872         6,395           238,674         72,524
     International Stock                          39,676        22,576           618,192        330,514
     Value                                        28,597        11,953           436,557        164,211
     S & P 500                                   303,284       100,341         5,838,606      1,891,726
</TABLE>

                                                                              18

<PAGE>   68

                       First Fortis Life Insurance Company
                               Variable Account A

                   Notes to Financial Statements (continued)


3.   INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31, 1999
                                              -----------------------------------------------------------
                                                       SHARES                 COST OF      COST OF SALES/
                                              PURCHASED         SOLD         PURCHASES      REDEMPTIONS
                                              ---------         ----         ---------      -----------
<S>                                            <C>           <C>            <C>            <C>
   Fortis Series Fund, Inc. (continued):
     Blue Chip Stock                              80,702        21,822        $1,612,398    $   358,300
     Mid Cap Stock                                23,758         1,988           232,656         18,009
     Large Cap Growth                            167,564        12,988         2,292,112        154,783
     Small Cap Value                              49,317        10,708           500,026         67,668
   Alliance Variable Product:
     Money Market                              6,413,592     4,183,954         6,471,005      5,565,770
     International                                   358         1,122             8,715         17,575
     Premier Growth                               11,968        11,607           421,688        322,527
   SAFECO Resource Series:
     Growth                                        2,275         2,064            45,558        165,573
     Equity                                        5,117         4,141           189,236        138,211
   Federated Insurance Series:
     U.S. Government Securities Fund II            5,034           419            55,085          4,463
     High Income Fund II                          50,218        81,924           526,317        847,253
     Utility II                                    1,554           375            24,858          5,363
     American Leaders II                          92,256        39,195         1,991,030      2,043,179
   Lexington Funds, Inc.:
     Natural Resources                               683            31             8,641            386
     Emerging Markets                                  -            34                40            179
   MFS Variable Insurance Trust:
     Emerging Growth                               8,046         2,853           211,509         52,786
     High Income                                  35,963        67,645           465,196        789,606
     World Government                              2,536           104            25,477          1,045
   Montgomery Variable Funds:
     Emerging Markets                              5,974         3,130            51,103         25,237
     Growth                                        8,030         6,262           142,479        104,254
   Strong Variable Annuity Funds:
     Discovery II                                    662         1,684             9,107         18,554
     International II                             28,808        26,063           293,700        235,120
   American Century Investments:
     VP Balanced                                   8,208           557            65,522          4,328
     VP Capital Appreciation                       1,900            23            23,499            173
   Van Eck Worldwide Insurance Trust:
     Worldwide Bond Fund                           2,668           243            28,954          2,685
     Hard Assets                                      64             1               650              9
</TABLE>

                                                                              19


<PAGE>   69

                       First Fortis Life Insurance Company
                               Variable Account A

                    Notes to Financial Statements (continued)


3.   INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31, 1999
                                                 --------------------------------------------------------
                                                       SHARES                 COST OF      COST OF SALES/
                                                 PURCHASED       SOLD         PURCHASES      REDEMPTIONS
                                                 ---------       ----         ---------      -----------
<S>                                              <C>            <C>            <C>             <C>
   Neuberger & Berman, Inc.:
     AMT Limited Maturity Bond                         -         1,577        $    3,202     $   21,658
     AMT Partners                                  3,302           290            66,135         73,164
   INVESCO, Inc.:
     Health & Sciences                             7,513         9,720          107,892         131,516
     Industrial Income                               611         1,211           12,697          22,627
     Technology                                   35,548         6,444          904,850         150,267
</TABLE>

<TABLE>
<CAPTION>
                                                            YEAR ENDED DECEMBER 31, 1998
                                              -----------------------------------------------------------
                                                       SHARES                 COST OF      COST OF SALES/
                                              PURCHASED         SOLD         PURCHASES      REDEMPTIONS
                                              ---------         ----         ---------      -----------
<S>                                             <C>           <C>          <C>             <C>
   Fortis Series Fund, Inc.:
     Growth Stock                                 26,601         3,515      $  1,013,376    $   129,602
     U.S. Government Securities                  101,885         2,693         1,109,084         29,869
     Money Market                                 60,418        39,145           691,984        459,202
     Asset Allocation                             69,787        19,556         1,327,365        370,494
     Diversified Income                           80,644         1,668           976,544         20,185
     Global Growth                                34,446         8,441           747,331        168,025
     Aggressive Growth                            62,177         7,552           867,152        102,961
     Growth & Income                             202,417        10,874         4,041,220        201,683
     High Yield                                  124,255         9,263         1,309,903         99,185
     Global Asset Allocation                      79,205         1,568         1,134,793         21,201
     Global Bond                                  11,597         1,002           133,950         10,983
     International Stock                         106,998         5,039         1,592,909         70,639
     Value                                       111,781         3,219         1,560,512         42,382
     S & P 500                                   310,604        24,185         5,286,753        400,827
     Blue Chip Stock                             196,205         3,472         3,233,033         51,794
     Mid Cap Stock                                13,242            24           113,151            201
     Large Cap Growth                             94,015         5,727           960,073         57,954
     Small Cap Value                              24,166           117           213,288          1,050
   Alliance Variable Product:
     Money Market                              3,659,902     3,248,486         3,692,257      3,248,486
     International                                45,456        43,390           760,164        729,051
     Premier Growth                               25,024        12,452           672,665        330,511
</TABLE>



                                                                              20
<PAGE>   70

                       First Fortis Life Insurance Company
                               Variable Account A

                    Notes to Financial Statements (continued)


3.   INVESTMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                                             YEAR ENDED DECEMBER 31, 1998
                                                ---------------------------------------------------------
                                                       SHARES                 COST OF      COST OF SALES/
                                                PURCHASED         SOLD         PURCHASES      REDEMPTIONS
                                                ---------         ----         ---------      -----------
<S>                                             <C>           <C>          <C>            <C>
   SAFECO Resource Series:
     Growth                                       19,458        11,106       $   536,440    $   299,450
     Equity                                        4,486         1,650           142,055         44,419
   Federated Insurance Series:
     U.S. Government Securities Fund II            2,400             9            26,950            101
     High Income Fund II                          53,223        45,804           568,485        497,074
     Utility II                                    2,474             -            37,847              -
     American Leaders II                          50,401        47,449           992,854        935,486
   Lexington Funds, Inc.:
     Emerging Markets                              1,037             -             5,328              -
   MFS Variable Insurance Trust:
     Emerging Growth                               2,051         5,328            39,885         88,121
     High Income                                  36,002        31,526           422,241        383,925
   Montgomery Variable Funds:
     Emerging Markets                              1,991             6            14,827             55
     Growth                                        5,103            12            80,916            187
   Strong Variable Annuity Funds:
     Discovery II                                    759            39             8,162             79
     International II                              4,968         1,458            41,097         13,928
   American Century Investments:
     VP Balanced                                   6,306         4,378            52,034         35,605
     VP Capital Appreciation                      16,768        16,040           156,020        150,692
   Van Eck Worldwide Insurance Trust:
     Worldwide Bond Fund                              20             -               250              -
   Neuberger & Berman, Inc.:
     AMT Limited Maturity Bond                     4,157             -            57,274              -
     AMT Partners                                  1,913            11            36,301            203
   INVESCO, Inc.:
     Health & Sciences                             9,985         2,322          132,586          29,083
     Industrial Income                               811           448           15,923           7,998
     Technology                                    5,982         4,003           78,815          53,262
</TABLE>



                                                                              21
<PAGE>   71

                       First Fortis Life Insurance Company
                               Variable Account A

                    Notes to Financial Statements (continued)


4.   ACCOUNT CHARGES

ADMINISTRATION CHARGE

A $30 annual contract administrative charge is deducted each contract year from
the value of each Opportunity Variable Annuity on each anniversary of the
contract date and upon surrender of the contract. This charge will be waived
during the accumulation period if the contract value at the end of the contract
year (or upon total surrender) is $25,000 or more.

In addition, First Fortis assesses each subaccount of the Opportunity Variable
Annuity and Masters Variable Annuity a daily charge for administrative expense
at annual rate of 0.10% of the net assets.

MORTALITY AND EXPENSE RISK CHARGE

First Fortis assesses each subaccount of the Opportunity Variable Annuity and
Masters Variable Annuity a daily charge for mortality and expense risk at an
annual rate of 1.25% of the net assets. For the Value Advantage Plus Variable
Annuity, the mortality and expense risk charge is assessed at an annual rate of
0.45%.

5. SURRENDER AND PREMIUM TAX CHARGES

FREE SURRENDERS

The following amounts can be withdrawn from the contract without a surrender
charge:

     -    Any purchase payments received more than five years prior to the
          surrender date for Opportunity Variable Annuity and seven years for
          Masters Variable Annuity and have not been previously surrendered.

     -    In any contract year, up to 10% of the purchase payments received less
          than five years prior to the surrender date for Opportunity Variable
          Annuity and seven years prior to the surrender date for Masters
          Variable Annuity.


                                                                              22


<PAGE>   72

                       First Fortis Life Insurance Company
                               Variable Account A

                    Notes to Financial Statements (continued)


5.   SURRENDER AND PREMIUM TAX CHARGES (CONTINUED)

     -    For Masters Variable Annuity, any earnings that have not been
          previously surrendered.

     -    For Value Advantage Plus Variable Annuity, there is no surrender
          charge.

AMOUNT OF SURRENDER CHARGE

Surrender charges apply only if the amount being withdrawn exceeds the sum of
the amounts listed above under Free Surrenders. The surrender charge is based on
a percentage of the amount of purchase payments surrendered. The percentage of
payments is set at 5% during the first five years on the Opportunity Variable
Annuity contracts with a sliding scale down to zero by the end of the fifth
year, and is set at 7% during the first seven years of the Masters Variable
Annuity contracts, with a sliding scale down to zero by the end of the seventh
year.

PREMIUM TAXES

Where premium taxes or similar assessments are imposed by states or other
jurisdiction upon receipt of purchase payments, First Fortis pays such taxes on
behalf of the contract owner and will deduct a charge for these amounts from the
contract value upon surrender, death of the annuitant or contract owner, or
annuitization of the contract. In jurisdictions where premium taxes or similar
assessments are imposed at the time annuity payments begin, First Fortis will
deduct a charge on a pro rata basis from the contract value at that time.

Surrender and premium tax charges are included in redemptions and are paid
directly to First Fortis. The surrender and premium tax charges collected by
First Fortis were $191,947 and $40,683 in 1999 and 1998, respectively.


                                                                              23

<PAGE>   73

                       First Fortis Life Insurance Company
                               Variable Account A

                    Notes to Financial Statements (continued)


6.   FEDERAL INCOME TAXES

The operations of the Account form part of, and are taxed with, the operations
of First Fortis, which is taxed as a life insurance company under the Internal
Revenue Code. As a result, the net asset values of the subaccounts are not
affected by income taxes on income distributions received by the subaccounts.

7.   RELATED PARTY TRANSACTIONS

Fortis Advisers, Inc. (Fortis Advisers), an affiliate of First Fortis, provides
investment management services to Fortis Series Fund, Inc. in exchange for
investment advisory and management fees. Investment advisory and management fees
are based on each portfolio's daily net assets and decrease through reduced
percentages as average daily net assets increase. The fees represent an
investment expense to Fortis Series Fund, Inc. which reduces the portfolios' net
assets. The fees charged by Fortis Advisers are not available on an individual
variable account basis. Fees for all variable accounts to which Fortis Advisers
provided investment management services amounted to $21,779,394 and $17,790,513
in 1999 and 1998, respectively.

8.   YEAR 2000 (UNAUDITED)

The Account has no computer systems of its own and is, therefore, dependent upon
the systems of its affiliates, including Fortis Benefits Insurance Company
(Fortis Benefits), Fortis Advisers (Advisers), and certain other third parties.
Fortis Benefits and Advisers utilize Fortis Inc. (Fortis) to process their
businesses. Fortis created a Year 2000 Project which was dedicated to ensuring
that all systems for Fortis and subsidiaries were Year 2000 ready. The estimated
total cost of Fortis Year 2000 Project was approximately $85 million. There were
no costs allocated to the Account, as amounts are only allocated to the
affiliated companies.

As of December 20, 1999, 100% of the Mission Critical and non-Mission Critical
computer system lines of code that had been identified were renovated and tested
and were Year 2000 ready. Although there have been several matters as of the
date of this publication, no significant disruptions resulting from the century
date change have been detected in any of its Mission Critical systems. Fortis
will continue to monitor the status of and respond to any potential Year 2000
issue.

                                                                              24


<PAGE>   74


Appendix A

PERFORMANCE INFORMATION

In advertising and other sales material for the Contracts, yield and total
return information for the Subaccounts of the Variable Account may be included.
The information below provides investment results for the indicated Subaccounts
of the Separate Account. The results shown in this section are not an estimate
or guarantee of future investment performance, and do not represent the actual
experience of amounts invested by a particular Participant.

YIELD CALCULATIONS

Yield information for the Money Market Subaccount will be based on the seven
days ended on a specified date. It will be computed by determining the net
change, exclusive of capital changes, in the value of a hypothetical
pre-existing account (after the deduction of all asset based charges) having a
balance of one Accumulation Unit at the beginning of the period and dividing the
difference by the value of the account at the beginning of the base period to
obtain the base period return, and multiplying the base period return by
(365/7), with the resulting yield figure carried to the nearest hundredth of one
percent. The seven day yield for the Money Market Subaccount as of December 31,
1999 was as follows:

<TABLE>
<CAPTION>
                    Under 61                   Over 60
                    --------                   -------
                    <S>                        <C>
                     -3.41%                     3.18%
</TABLE>

An effective yield may also be quoted for the Money Market Subaccount. Effective
yield is calculated by compounding the current yield as follows:

         Effective Yield =     [(Base Period Return + 1) 365/7  ]  - 1

The seven day effective yield for the Money Market Subaccount as of December 31,
1999 was as follows:

<TABLE>
<CAPTION>
                    Under 61                   Over 60
                    --------                   -------
                    <S>                        <C>
                     3.46%                      3.23%
</TABLE>

Yield information for the other Subaccounts will be based on the thirty days
ended on a specified date and carried to the nearest hundredth of a percent,
according to the following formula:

<TABLE>
                         <S>           <C>
                                A-B    (6)
                          2 [[-------+1] -1]
                                CD
</TABLE>

Where:

          A    = net investment income earned during the period by the Portfolio
               whose shares are owned by the Subaccount,

          B    = expenses accrued for the period,

          C    = the average daily number of Accumulation Units outstanding
               during the period, and

          D    = the offering price per Accumulation Unit at the end of the last
               day of the period.





                                       A-1


<PAGE>   75



The following table sets figures for the thirty days ended December 31, 1999.

<TABLE>
<CAPTION>
             Subaccount                                            Yield
             ----------                                     -------------------
                                                            Under 61    Over 60
                                                            --------    -------
<S>                                                          <C>          <C>
      Federated Government Securities......................   2.51%       2.51%
      Federated High Income Bond...........................   8.06%       8.06%
</TABLE>

TOTAL RETURN CALCULATIONS

Total return information will be given for the one year and five year periods
ended on a specific date, provided that, if the registration statement has been
effective for a Subaccount only during a shorter period, then such shorter
period will be used.

Average Annual Total Return

Total average annual compounded rates of return for each period will be computed
to the nearest one hundredth of a percent, according to the following formula:
              n
      P(1 + T)  = CSV

Where:    P = a hypothetical initial purchase payment of $1000,

          T = average annual total return,

          n = number of years, and

          CSV = end of period Cash Surrender Value of hypothetical $1000
          purchase payment made at the beginning of the period.

The following table shows total average annual rates of return for the period
indicated:

<TABLE>
<CAPTION>
                                                    OVER 60                                     UNDER 61
                                      -----------------------------------      ----------------------------------------
         Subaccount                     One Year                               One Year Period
                                      Period Ended         Commencement          Ended Dec. 31,          Commencement
                                      Dec. 31, 1999      To Dec. 31, 1999             1999             To Dec. 31, 1999
                                      -------------      ----------------      ----------------        ----------------
<S>                                     <C>                  <C>                    <C>                    <C>
Federated American Leaders                5.14%                5.14%                  5.35%                  5.35%
Federated Equity Income                  17.00%               17.00%                 17.23%                 17.23%
Federated U.S. Government Sec            -1.89%               -1.89%                 -1.69%                 -1.69%
Federated Growth Strategies              71.10%               71.10%                 71.44%                 71.44%
Federated High Income Bond                0.72%                0.72%                  0.92%                  0.92%
Federated International Equity           75.55%               75.55%                 75.90%                 75.90%
Federated Utility                         0.47%                0.47%                  0.67%                  0.67%
Federated Strategic Income                  NA                   NA                     NA                     NA
Federated Small Cap Strategies              NA                   NA                     NA                     NA
</TABLE>







                                       A-2





<PAGE>   76


Cumulative Total Return

Total cumulative rates of return for each period will be computed to the nearest
one hundredth of a percent, according to the following formula:

         CTR = CSV - P
               ------- 100
                   P

Where:    P = a hypothetical initial purchase payment of $1,000,

          CTR  = cumulative total return, and

          CSV  = end of period Cash Surrender Value of hypothetical $1,000
                 purchase payment made at the beginning of the period.

<TABLE>
<CAPTION>
                                                    OVER 60                                     UNDER 61
                                      -----------------------------------      ----------------------------------------
         Subaccount                     One Year                               One Year Period
                                      Period Ended         Commencement          Ended Dec. 31,          Commencement
                                      Dec. 31, 1999      To Dec. 31, 1999             1999             To Dec. 31, 1999
                                      -------------      ----------------      ----------------        ----------------
<S>                                     <C>                  <C>                    <C>                    <C>
Federated American Leaders                5.14%                5.14%                  5.35%                  5.35%
Federated Equity Income                  17.00%               17.00%                 17.23%                 17.23%
Federated U.S. Government Sec            -1.89%               -1.89%                 -1.69%                 -1.69%
Federated Growth Strategies              71.10%               71.10%                 71.44%                 71.44%
Federated High Income Bond                0.72%                0.72%                  0.92%                  0.92%
Federated International Equity           75.55%               75.55%                 75.90%                 75.90%
Federated Utility                         0.47%                0.47%                  0.67%                  0.67%
Federated Strategic Income                  NA                 2.97%                    NA                   3.08%
Federated Small Cap Strategies              NA                38.25%                    NA                  38.41%
</TABLE>



Yield figures do not reflect any surrender charge, and yield and total return
figures do not reflect any premium tax charge. Yield and total return figures do
reflect the reimbursement of certain Fortis Series expenses. Current Fixed
Account effective annual rates of interest may also be quoted in advertising and
other sales materials, and these rates do not reflect any deductions or charges.











                                       A-3

<PAGE>   77
                                     PART C
                                OTHER INFORMATION

Item 24.          Financial Statements and Exhibits

         a.       Financial Statements

                  Included in Part A:

                  None

                  Included in Part B:


                  With Respect to First Fortis Life Insurance Company:



                           Report of Independent Auditors
                           Balance Sheets as of December 31, 1999 and 1998
                           Statements of Operations for the years ended
                                    December 31, 1999, 1998 and 1997
                           Statements of Changes in Shareholder's Equity for the
                                    years ended December 31, 1999, 1998, and
                                    1997
                           Statements of Cash Flows for the years ended December
                                    31, 1999, 1998 and 1997
                           Notes to Financial Statements


                  With Respect to Separate Account A of First Fortis Life
                  Insurance Company:



                           Report of Independent Auditors
                           Statement of Net Assets for the year ended December
                                    31, 1999
                           Statement of Changes in Net Assets for the years
                                    ended December 31, 1999 and December 31,
                                    1998
                           Notes to Financial Statements

         b.       Exhibits:

                  1.       Resolution of the Board of Directors of First Fortis
                           Life Insurance Company effecting the establishment of
                           Variable Account A. (Incorporated by reference from
                           registrant's Form N-4 registration statement, File
                           No. 33-71686, filed April 11, 1994.)

                  2.       Not applicable.

<PAGE>   78


                  3.       (a)      Form of Principal Underwriter and Servicing
                                    Agreement -- included as part of
                                    Pre-Effective Amendment No. 1 to the Form
                                    N-4 Registration Statement of the registrant
                                    filed April 11, 1994, File No. 33-71686, and
                                    incorporated herein by reference.

                           (b)      Form of Dealer Sales Agreement -- included
                                    as part of Pre-Effective Amendment No. 1 to
                                    the Form N-4 Registration Statement of the
                                    registrant filed April 11, 1994, File No.
                                    33-71686, and incorporated herein by
                                    reference.

                           (c)      Form of Supplement to Dealer Sales Agreement
                                    -- included as part of Pre-Effective
                                    Amendment No. 1 to the Form N-4 Registration
                                    Statement of the registration filed April
                                    11, 1994, File No. 33-71686, and
                                    incorporated herein by reference.

                  4.       (a)      Form of Combination Fixed and Variable
                                    Annuity Contract -- to be filed by
                                    Pre-Effective Amendment.

                           (b)      Form of IRA Endorsement -- filed as a part
                                    of this Form N-4, Registration Statement No.
                                    33-71688 on April 27, 1995, and incorporated
                                    by reference.

                           (c)      Form of Section 403(b) Annuity Endorsement
                                    -- filed as a part of this Form N-4,
                                    Registration Statement No. 33-71688 on April
                                    27, 1995, and incorporated by reference.

                           (d)      Form of Automatic Portfolio Rebalancing
                                    Endorsement -- filed as a part of this Form
                                    N-4, Registration Statement No. 33-71688 on
                                    April 27, 1995, and incorporated by
                                    reference.

                           (e)      Form of Systematic Withdrawal Option
                                    Endorsement -- filed as a part of this Form
                                    N-4, Registration Statement No. 33-71688 on
                                    April 27, 1995, and incorporated by
                                    reference.

                           (f)      Form of Systematic Transfer Endorsement --
                                    filed as a part of this Form N-4,
                                    Registration Statement No. 33-71688 on April
                                    27, 1995, and incorporated by reference.

                  5.       Form of Application to be used in connection with
                           Contract filed as Exhibit 4 (a) -- to be filed by
                           Pre-Effective Amendment.

                  6.       (a)      Charter First Fortis Life Insurance Company
                                    -- filed as a part of Form 10-K, File No.
                                    33-71690 on March 29, 1996, and incorporated
                                    by reference.

<PAGE>   79

                           (b)      By-laws of First Fortis Life Insurance
                                    Company. (Incorporated by reference from
                                    Form N-4 Registration Statement No.
                                    33-71686, filed on November 15, 1993.)

                  7.       None.

                  8.       Administrative Service Agreement -- filed as a part
                           of Form 10-K, File No. 33-71690 on March 29, 1996,
                           and incorporated by reference.

                  9.       Opinion and consent of David A. Peterson, Esq.,
                           Corporate Counsel of Fortis Benefits Insurance
                           Company, as to the legality of the securities being
                           registered -- (Incorporated by reference from Form
                           N-4, Registration Statement No. 33-71688, filed on
                           November 15, 1993.)

                  10.      (a)      Consent of Ernst & Young LLP--to be filed by
                                    Pre-Effective Amendment.

                           (b)      Power of Attorney for Messrs. Rutherfurd,
                                    Freedman and Madame Gharib. (Incorporated by
                                    reference from Form N-4 registration
                                    statement No. 33-71686 filed on November 15,
                                    1993.)

                           (c)      Power of Attorney for Messrs. Gardner,
                                    Nelson and Galston. (Incorporated by
                                    reference from Form N-4 registration
                                    statement No. 33-71686 filed April 11,
                                    1994.)

                  11.      Not applicable.

                  12.      Not applicable.

                  13.      Schedules of computation of each performance
                           quotation provided in the registration statement
                           pursuant to Item 21 -- none.


<PAGE>   80


Item 25.          Directors and Officers of First Fortis

         The directors, executive officers, and other officers of First Fortis
are listed below.

Name and Principal
 Business Address
- -----------------

Officer-Director                               Office With Depositor
- ----------------                               ---------------------

Robert B. Pollock (3)                          President, Chief Executive
                                               Officer and Director

                                               Chairman of Board
Allen R. Freedman (3)

Terry J. Kryshak (2)                           Sr. Vice President and Chief
                                               Administrative Officer

Larry M. Cains (3)                             Treasurer


Barbara R. Hege (3)                            Chief Financial Officer


Other Directors
- ---------------
Susie Gharib
CNBC
424 W. 33rd Street
New York, NY  1001

Dale Edward Gardner
Gardner & Buhl
Bridge Street
Roxbury, NY  12474

Kenneth W. Nelson
Tech Products, Inc.
15 Beach Street
Staten Island, NY 10304

Clarence Elkus Galston
10 Longwood Drive, Apt. 330
Westwood, MA 02090





<PAGE>   81


Esther L. Nelson
C/o Glimmerglass Opera
7300 State Highway 80
Cooperstown, NY  13326

Other Officers                                 Secretary
- --------------

Jerome A. Atkinson (3)

Melissa J. Hall (3)                            Assistant Treasurer

Paula M. SeGuin (2)                            Assistant Secretary

Katherine L. Greenzang (3)                     Assistant Secretary

Kevin Borchert (4)                             Corporate Actuary

Dianna Duvall (4)                              Officer

Sheryle Ohme                                   Officer
Fortis Benefits Insurance Company
Minneapolis Benefit Center
6600 France Avenue South
Minneapolis, MN  55435
                                               Officer
Tom Vargo (4)
                                               Officer
Brad Johnson (4)
- -----------------------------
(1)      Address: Fortis Benefits Insurance Company, 500 Bielenberg Drive,
                  Woodbury, MN 55125.

(2)      Address: 308 Maltbie St., Suite 200, Syracuse, NY 13204.

(3)      Address: Fortis, Inc., One Chase Manhattan Plaza, New York, NY 10005.

(4)      Address: Fortis Benefits Insurance Company, 2323 Grand Boulevard,
                  Kansas City, MO  64108
- --------------------------------
Item 26. Persons Controlled by or Under Control with the Depositor or
         Registrant

Separate Account A of First Fortis Life Insurance Company is a separate account
of First Fortis. This separate account, and Fortis Series Fund, Inc. may be
deemed to be controlled by First Fortis, although First Fortis follows voting
instructions of variable insurance contract owners


<PAGE>   82

with respect to voting on certain important matters in connection with these
entities. This separate account is created under New York law and is the funding
media for variable annuity contracts issued by First Fortis.

The chart indicating the persons controlled by or under common control with
First Fortis included as part of Pre-Effective Amendment No. 1 to the Form N-4
Registration Statement of the registrant filed April 11, 1994, File 33-71686 and
is incorporated herein by reference. First Fortis has no subsidiaries.


Item 27.  Number of Contract Owners. None.

Item 28.  Indemnification


Pursuant to the Principal Underwriter and Administrative Servicing Agreement
filed as Exhibit 3(a) and (b) to this Registration Statement and incorporated by
this reference, First Fortis has agreed to indemnify Fortis Investors (and its
agents, employees, and controlling persons) for damages and expenses arising out
of certain material misstatements and omissions in connection with the offer and
sale of the Contracts, unless the misstatement or omission was based on
information supplied by Fortis Investors; provided, however, that no such
indemnity will be made to Fortis Investors or its controlling persons for
liabilities to which they would otherwise be subject by reason of willful
misfeasance, bad faith or gross negligence in the performance of their duties or
by reason of reckless disregard of their obligations under such agreement. This
indemnity could apply to certain directors, officers or controlling persons of
the Separate Account by virtue of the fact that they are also agents, employees
or controlling persons of Fortis Investors. Pursuant to the Principal
Underwriter and Servicing Agreement, Fortis Investors has agreed to indemnify
Separate Account A, First Fortis, and each of its officers, directors and
controlling persons for damages and expenses (1) arising out of certain material
misstatements and omissions in connection with the offer and sale of the
Contracts, if the misstatement or omission was based on information furnished by
Fortis Investors or (2) otherwise arising out of Fortis Investors' negligence,
bad faith, willful misfeasance or reckless disregard of its responsibilities.
Pursuant to its Dealer Sales Agreements, a form of which is filed as Exhibit 3
(c) and (d) to this registration statement and is incorporated herein by this
reference, firms that sell the Contracts agree to indemnify First Fortis, Fortis
Investors, the Separate Account, and their officers, directors, employees,
agents, and controlling persons from liabilities and expenses arising out of the
wrongful conduct or omissions of said selling firm or its officers, directors,
employees, controlling persons or agents.

Also, First Fortis' By-Laws (see Article VII, which is incorporated herein by
reference from Exhibit 6(b) to this Registration Statement) provide for
indemnity and payment of expenses of First Fortis' officers and directors in
connection with certain legal proceedings, judgments, and settlements arising by
reason of their service as such, all to the extent and in the manner permitted
by law. Applicable New York law generally permits payment of such
indemnification and expenses if the person seeking indemnification has acted in
good faith and for a purpose that he reasonably believed to be in, or not
opposed to, the best interests of the Company, and, in a criminal proceeding, if
the person seeking indemnification also has no reasonable cause to believe his
conduct was unlawful. No indemnification is further permitted if there has been
an adjudication, and a judgement rendered adverse to the individual seeking
indemnification, finding that the acts were committed in bad faith, as the
result of active and deliberate


<PAGE>   83

dishonesty, or that there was personal gain, financial profit, or other
advantage which he or she was not otherwise legally entitled.

Insofar as indemnification for any liability arising under the Securities Act of
1933 may be permitted to directors, officers and controlling persons of First
Fortis or the Separate Account pursuant to the foregoing provisions, or
otherwise, First Fortis and the Separate Account have been advised that in the
opinion of the Securities and Exchange Commission such indemnification is
against public policy as expressed in the Act and is, therefore, unenforceable.
In the event that a claim for indemnification against such liabilities (other
than the payment by First Fortis of expenses incurred or paid by a director,
officer or controlling person of First Fortis or the Separate Account in the
successful defense of any action, suit or proceeding) is asserted by such
director, officer or controlling person in connection with the precedent, submit
to a court of appropriate jurisdiction the question whether such indemnification
by it is against public policy as expressed in the Act and will be governed by
the final adjudication of such issue.

Item 29.          Principal Underwriters

         (a)      Fortis Investors, Inc. is the principal underwriter for
                  Variable Account A. Fortis Investors, Inc. also acts as the
                  principal underwriter for the following registered investment
                  companies (in addition to Separate Account A and Fortis Series
                  Fund, Inc.): Variable Account C and D of Fortis Benefits
                  Insurance Company, Fortis Advantage Portfolios, Inc., Fortis
                  Equity Portfolios, Inc., Fortis Fiduciary Fund, Inc., Fortis
                  Growth Fund, Inc., Fortis Money Portfolios, Inc., Fortis
                  Tax-Free Portfolios, Inc., and Fortis Income Portfolios, Inc.

         (b)      The following table sets forth certain information regarding
                  the officers and directors of the principal underwriter,
                  Fortis Investors, Inc.:

Name and Principal                             Positions and Offices
 Business Address                                 With Underwriter
- ------------------                             ---------------------

Roger W. Arnold*                               Sr. Vice President

Robert W. Beltz, Jr.*                          Vice President and Director

Jeffrey R. Black*                              Business Development and Sales
                                               Desk Officer

Mark C. Cadalbert*                             Compliance Officer

Tamara L. Fagely*                              Vice President

Joanne M. Herron*                              Assistant Treasurer

John E. Hite*                                  Vice President, Secretary &
                                               General Counsel

Carol M. Houghtby*                             Vice President, Treasurer and
                                               Director

<PAGE>   84

Dean C. Kopperud*                              President and Director

Christine D. Pawlenty*                         Custom Solutions Group Officer

Mary B. Petersen*                              2nd Vice President

Jennifer R. Relien*                            Assistant Secretary
- ------------------------
*        Address: 500 Bielenberg Drive, Woodbury, MN 55125.

         (c) None.

Item 30.          Location of Accounts and Records

The records required to be maintained by Section 31(a) of the Investment Company
Act of 1940 and Rules 31a-1 and 31a-3 thereunder are maintained by First Fortis,
Fortis Investors, Inc. and Fortis Advisers, Inc., at 500 Bielenberg Drive,
Woodbury, Minnesota 55125 and 220 Salina Meadows Parkway, Suite 255, Syracuse,
New York 13220.

Item 31.          Management Services

First Fortis entered into an Administrative Services Agreement with Fortis
Benefits Insurance Company which is dated March 1, 1994 and which has been
subsequently amended. Pursuant to that agreement, Fortis Benefits provides
certain management and management support services, as generally described
below, to First Fortis and Fortis Benefits is reimbursed by First Fortis for
these services on the basis of Fortis Benefits' costs, apportioned on an
equitable basis, for providing those services. Those services which Fortis
Benefits provides pursuant to that agreement relating to First Fortis' group
life, health, and disability insurance business and its individual annuity
business are generally as follows: (1) in-house legal services, (2) computer
hardware and systems services for maintenance of corporate accounting and
policyholder records, and (3) training services for new products. Fortis
Benefits additionally provides actuarial services, including product
development, pricing, valuation and compliance services, relating to First
Fortis' individual annuity business. Prior to 1994, Fortis Benefits provided
more extensive services to First Fortis relating to its group life, health, and
disability insurance business.

Additionally, pursuant to an agreement with Fortis, Inc. and Fortis Advisers,
Inc., Fortis, Inc. and Fortis Advisers, Inc. provides First Fortis with
investment and general management services.


First Fortis paid the above described affiliates the following sums for those
described services for its fiscal years ended December 31, 1997, December 31,
1998, and December 31, 1999, respectively: $2,568,000 and $1,712,000 and
$1,541,000.


Item 32.          Undertakings

         The Registrant hereby undertakes:

<PAGE>   85

         (a)      to file a post-effective amendment to this registration
                  statement as frequently as is necessary to ensure that the
                  audited financial statements in the registration statement are
                  never more than 16 months old for so long as payments under
                  the variable annuity contracts may be accepted;

         (b)      to include either (1) as part of any application to purchase a
                  Contract offered by the Prospectus, a space that an applicant
                  can check to request a Statement of Additional Information, or
                  (2) a toll-free phone number, postcard, or similar written
                  communication affixed to or included in the Prospectus that
                  the applicant can call or remove to send for a Statement of
                  Additional Information;

         (c)      to deliver a Statement of Additional Information and any
                  financial statements required to be made available under this
                  Form promptly upon written or oral request.

         First Fortis Life Insurance Company represents:

         (a)      that the fees and charges imposed under the provisions of the
                  Contract covered by this registration statement, in the
                  aggregate, are reasonable in relation to the services to be
                  rendered by the Registrant associated with the Contracts, the
                  expenses to be incurred by the Registrant associated with the
                  Contracts, and the risks assumed by the Registrant associated
                  with the Contracts.

The Registrant intends to rely on the no-action response dated November 28, 1988
from Ms. Angela C. Goelzer of the Commission staff to the American Council of
Life Insurance concerning the redeemability of Section 403(b) annuity contracts
and the Registrant has complied with the provisions of paragraphs (1) - (4)
thereof.
<PAGE>   86


                                   SIGNATURES


As required by the Securities Act of 1933 and the Investment Company Act of
1940, the Registrant has caused this Registration Statement to be signed on its
behalf in the Town of Salina, County of Onondaga, State of New York on this 25th
day of April 2000.


                                       SEPARATE ACCOUNT A OF
                                       FIRST FORTIS LIFE INSURANCE COMPANY
                                             (Registrant)
                                       By: FIRST FORTIS LIFE INSURANCE COMPANY


                                       By:   /s/ Robert B. Pollock
                                          --------------------------------------
                                             Robert B. Pollock
                                             President and Chief Executive
                                              Officer
                                             (Principal Executive Officer)

                                       FIRST FORTIS LIFE INSURANCE COMPANY
                                             (Depositor)


                                       By:   /s/ Robert B. Pollock
                                          --------------------------------------
                                             President and Chief Executive
                                              Officer
                                             (Principal Executive Officer)


As required by the Securities Act of 1933 and the Investment Company Act of
1940, this amended Registration Statement has been signed by the following
persons, in the capacities indicated, on April 25, 2000.




Signature                                   Title With First Fortis
- ---------                                   -----------------------

  /s/                                       President, Chief Executive Officer
- ----------------------------------          and Director
Robert B. Pollock                           (Principal Executive Officer)

  /s/
- ----------------------------------
Terry J. Kryshak                            Sr. Vice President and Chief
                                            Administrative Officer and Director


  /s/
- ----------------------------------
Larry M. Cains                              Treasurer and Director
                                            (Principal Financial Officer)


  /s/
- ----------------------------------          Chief Financial Officer
Barbara R. Hege                             (Principal Accounting Officer)



<PAGE>   87



*
 ---------------------------------
 Allen Royal Freedman                       Chairman of Board and Director



*
 ---------------------------------
 Susie Gharib                               Director



*
 ---------------------------------
 Dale Edward Gardner                        Director



*
 ---------------------------------          Director
 Kenneth Warwick Nelson




- ----------------------------------          Director
 Esther L. Nelson



*
 ---------------------------------
 Clarence Elkus Galston                     Director



*By   /s/
    ------------------------------
     Terry J. Kryshak
     Attorney-in-fact


<PAGE>   88


                                  EXHIBIT INDEX


10(a)     Report of Independent Accountants







<PAGE>   1
                        CONSENT OF INDEPENDENT AUDITORS


We consent to the use of our report dated February 17, 2000 on the financial
statements of First Fortis Life Insurance Company and our report dated March
29, 2000, on the financial statements of First Fortis Life Insurance Company
Variable Account A in Pre-Effective Amendment No. 1 to the Registration
Statement (Form N-4 No. 333-31476) and related Prospectus and Statement of
Additional Information of First Fortis Life Insurance Company for the
registration of flexible premium deferred combination variable and fixed
annuity contracts.


                                                       /s/ Ernst & Young LLP

Minneapolis, Minnesota
April 27, 2000

<PAGE>   1
                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                      FEDERATED U.S. GOVERNMENT SECURITIES

         The subaccount's standardized yield for the 30 day period ended
December 31, 1999 was computed by dividing the net investment income per
accumulation unit earned during the period by the maximum offering price per
unit on the last day of the period in accordance with the formula prescribed by
the Securities and Exchange Commission:

                              [(($5,478))          6
                2 * { ---------------------------- + 1] - 1} = 2.51%
                              [((264,991 * 9.831))

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                             Cash Surrender Value - Initial Amount Invested
          Total Return = ------------------------------------------------------
                                       Initial Amount Invested

         Based on an initial investment made January 1, 1999 and unit
information shown on the attached page, and adjusting for the annual
administration charge, the value of such investment at December 31, 1999 and the
total return for the one year period are as follows:

         Ending Value                                 Total Return
         ------------                                 ------------

         $983.10                                 $983.11 - $1,000
                                              ----------------------- = -1.69%
                                                      $1,000

Cumulative total return since inception through December 31, 1999, is as
follows:

              $983.10-$1,000
         ----------------------- = -1.69%
                  $1,000

         Average annual total return (T) equates the initial amount invested (P)
to the ending redeemable value (ERV) over the period (n) in accordance with the
formula prescribed by the Securities and Exchange Commission:

               n
         P(1 + T)   = ERV

         Average annual total return for the current one year period, and since
commencement of the subaccount are as follows:

         One year ended December 31, 1999:

         ($983.10/$1,000) - 1 = -1.69%



<PAGE>   2

         Since inception through December 31, 1999:

                              1/1
         ($983.10/$1,000)            - 1 = -1.69%

         Unit Value Information
         ----------------------

         <TABLE>
         <CAPTION>
                             Unit
            Date            Value
            ----            -----
         <S>               <C>
         01/03/99          $10.000
         12/31/99            9.831
         </TABLE>



<PAGE>   3


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                           FEDERATED HIGH INCOME BOND

         The subaccount's standardized yield for the 30 day period ended
December 31, 1999 was computed by dividing the net investment income per
accumulation unit earned during the period by the maximum offering price per
unit on the last day of the period in accordance with the formula prescribed by
the Securities and Exchange Commission:

                                          [(($37,058))         6
                          2 * { ---------------------------- + 1] - 1} = 8.06%
                                    [((556,260 * 10.092))

Total return is the percentage change between the public offering price of one
subaccount unit at the beginning of the period to the public offering price of
one subaccount unit at the end of the period. Ending total values are calculated
for any specific period and cumulative total returns are calculated according to
the following formula:

                              Cash Surrender Value - Initial Amount Invested
           Total Return = -----------------------------------------------------
                                        Initial Amount Invested

         Based on an initial investment made January 1, 1999 and unit
information shown on the attached page, and adjusting for the annual
administration charge, the value of such investment at December 31, 1999 and the
total return for the one year period are as follows:

         Ending Value                                 Total Return

        $1,009.20                                         $1,009.20 - $1,000
                                                  ---------------------- = 0.92%
                                                              $1,000

Cumulative total return since inception through December 31, 1999, is as
follows:

         $1,009.20-$1,000
         ----------------------- = 0.92%
               $1,000

         Average annual total return (T) equates the initial amount invested (P)
to the ending redeemable value (ERV) over the period (n) in accordance with the
formula prescribed by the Securities and Exchange Commission:

                n
         P(1 + T)   = ERV

         Average annual total return for the current one year period and since
commencement of the subaccount are as follows:

         One year ended December 31, 1999:

         ($1,009.20/$1,000) - 1 = 0.92%


<PAGE>   4



         Since inception through December 31, 1999:

                            1/1
         ($1,009.20/$1,000)                - 1 = 0.92%

         Unit Value Information
         ----------------------

         <TABLE>
         <CAPTION>
                             Unit
            Date            Value
            ----            -----
         <S>               <C>
         01/03/99          $10.000
         12/31/99           10.092
         </TABLE>


<PAGE>   5


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                           FEDERATED AMERICAN LEADERS

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                           Cash Surrender Value - Initial Amount Invested
         Total Return = ------------------------------------------------------
                                       Initial Amount Invested

         Based on an initial investment made January 1, 1999 and unit
information shown on the attached page, and adjusting for the annual
administration charge, the value of such investment at December 31, 1999 and the
total return for the one year period are as follows:

         Ending Value                                 Total Return
         ------------                                 ------------

         $1,053.50                                 $1,053.50 - $1,000
                                                ----------------------- = 5.35%
                                                         $1,000

Cumulative total return since inception through December 31, 1999, is as
follows:

         $1,053.50-$1,000
         ----------------------- = 5.35%
              $1,000

         Average annual total return (T) equates the initial amount invested (P)
to the ending redeemable value (ERV) over the period (n) in accordance with the
formula prescribed by the Securities and Exchange Commission:

               n
         P(1 + T)   = ERV

         Average annual total return for the current one year period, and since
commencement of the subaccount are as follows:

         One year ended December 31, 1999:

         ($1,053.50/$1,000) - 1 = 5.35%

         Since inception through December 31, 1999:

                           1/1
         ($1,053.50/$1,000)                - 1 = 5.35%



<PAGE>   6




         Unit Value Information
         ----------------------

         <TABLE>
         <CAPTION>
                           Unit
            Date           Value
            ----           -----
         <S>               <C>
         01/03/99          $10.000
         12/31/99           10.535
         </TABLE>



<PAGE>   7


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                             FEDERATED EQUITY INCOME

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                             Cash Surrender Value - Initial Amount Invested
           Total Return = ----------------------------------------------------
                                        Initial Amount Invested

         Based on an initial investment made January 1, 1999 and unit
information shown on the attached page, and adjusting for the annual
administration charge, the value of such investment at December 31, 1999 and the
total return for the one year period are as follows:

         Ending Value                                 Total Return
         ------------                                 ------------

         $1,172.30                                $1,172.30 - $1,000
                                               ----------------------- = 17.23%
                                                        $1,000

Cumulative total return since inception through December 31, 1999, is as
follows:

         $1,172.30 - $1,000
         ----------------------- = 17.23%
               $1,000

         Average annual total return (T) equates the initial amount invested (P)
to the ending redeemable value (ERV) over the period (n) in accordance with the
formula prescribed by the Securities and Exchange Commission:

               n
         P(1 + T)   = ERV

         Average annual total return for the current one year period, and since
commencement of the subaccount are as follows:

         One year ended December 31, 1999:

         ($1,172.30/$1,000) - 1 = 17.23%


         Since inception through December 31, 1999:

                          1/1
         ($1,172.30/$1,000)                - 1 = 17.23%



<PAGE>   8




         Unit Value Information
         ----------------------
         <TABLE>
         <CAPTION>
                            Unit
            Date            Value
            ------          -----
         <S>               <C>
         01/03/99          $10.000
         12/31/99           11.723
         </TABLE>



<PAGE>   9


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                           FEDERATED GROWTH STRATEGIES

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                            Cash Surrender Value - Initial Amount Invested
           Total Return = --------------------------------------------------
                                      Initial Amount Invested

         Based on an initial investment made January 1, 1999 and unit
information shown on the attached page, and adjusting for the annual
administration charge, the value of such investment at December 31, 1999 and the
total return for the one year period are as follows:

         Ending Value                                 Total Return
         ------------                                 ------------

         $1,714.40                                $1,714.40 - $1,000
                                               ----------------------- = 71.44%
                                                        $1,000

Cumulative total return since inception through December 31, 1999, is as
follows:

            $1,714.40 - $1,000
         ----------------------- = 71.44%
                 $1,000

         Average annual total return (T) equates the initial amount invested (P)
to the ending redeemable value (ERV) over the period (n) in accordance with the
formula prescribed by the Securities and Exchange Commission:

               n
         P(1 + T)   = ERV

         Average annual total return for the current one year period, and since
commencement of the subaccount are as follows:

         One year ended December 31, 1999:

         ($1,714.40 / $1,000) - 1 = 71.44%




         Since inception through December 31, 1999:

                             1/1
         ($1,714.40 / $1,000)                - 1 = 71.44%


<PAGE>   10





         Unit Value Information
         ----------------------

         <TABLE>
         <CAPTION>
                            Unit
            Date            Value
            ----            -----
         <S>               <C>
         01/03/99          $10.000
         12/31/99           17.144
         </TABLE>


<PAGE>   11



                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                              FEDERATED PRIME MONEY

         The subaccount's standardized yield for the seven day period ended
December 31, 1999 was computed by dividing 1 by the unit price for December 24,
1999, then multiplying this by the unit price on December 31, 1999 to get a base
period return. The base period return is then multiplied by 365 days and then
divided by 7. This calculation for the seven day period ended December 31, 1999
was as follows:

         ((1 / 10.325280) x 10.332025) -1 = .000653 - Base Period Return

         .000653 x (365 / 7) = .0341 or 3.41%

The compound or effective yield for this same period is calculated by taking the
base period return and adding 1, raising the sum to a power equal to 365 divided
by 7 and subtracting 1 from the result. This calculation for the seven day
period ended December 31, 1999 was as follows:

                      365/7
         (.000653 + 1)           -1 = .0346 or 3.46%

         Unit Value Information
         ----------------------

         <TABLE>
         <CAPTION>

                             Unit
            Date             Value
            ----             -----
            <S>            <C>
         12/23/99          $10.325280
         12/31/99           10.332025
         </TABLE>


<PAGE>   12


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                         FEDERATED INTERNATIONAL EQUITY

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                             Cash Surrender Value - Initial Amount Invested
           Total Return = ----------------------------------------------------
                                        Initial Amount Invested

         Based on an initial investment made January 1, 1999 and unit
information shown below, and adjusting for the annual administration charge, the
value of such investment at December 31, 1999 and the cumulative total return
since inception is as follows:

         Ending Value                                 Total Return

         $1,759.00                                $1,759.00 - $1,000
                                               ----------------------- = 75.90%
                                                        $1,000

Cumulative total return since inception through December 31, 1999, is as
follows:

         $1,759.00 - $1,000
         ----------------------- = 75.90%
              $1,000

         Average annual total return (T) equates the initial amount invested (P)
to the ending redeemable value (ERV) over the period (n) in accordance with the
formula prescribed by the Securities and Exchange Commission:

               n
         P(1 + T)   = ERV

         Average annual total return for the current one year period, and since
commencement of the subaccount are as follows:

         One year ended December 31, 1999:

         ($1,759.00 / $1,000) - 1 = 75.90%

         Since inception through December 31, 1999:

                              1/1
         ($1,759.00 / $1,000)                - 1 = 75.90%



<PAGE>   13




         Unit Value Information
         ----------------------

         <TABLE>
         <CAPTION>
                            Unit
            Date            Value
            ----            -----
         <S>               <C>
         01/03/99          $10.000
         12/31/99           17.590
         </TABLE>




<PAGE>   14


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                                FEDERATED UTILITY

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                            Cash Surrender Value - Initial Amount Invested
           Total Return = ---------------------------------------------------
                                       Initial Amount Invested

         Based on an initial investment made January 1, 1999 and unit
information shown below, and adjusting for the annual administration charge, the
value of such investment at December 31, 1999 and the cumulative total return
since inception is as follows:

         Ending Value                                 Total Return

         $1,006.70                                $1,006.70 - $1,000
                                                ----------------------- = 0.67%
                                                         $1,000

Cumulative total return since inception through December 31, 1999, is as
follows:

         $1,006.70 - $1,000
         ----------------------- = 0.67%
                $1,000

         Average annual total return (T) equates the initial amount invested (P)
to the ending redeemable value (ERV) over the period (n) in accordance with the
formula prescribed by the Securities and Exchange Commission:

               n
         P(1 + T)   = ERV

         Average annual total return for the current one year period, and since
commencement of the subaccount are as follows:

         One year ended December 31, 1999:

         ($1,006.70 / $1,000) - 1 = 0.67%

         Since inception through December 31, 1999:

                              1/1
         ($1,006.70 / $1,000)         - 1 = 0.67%



<PAGE>   15



         Unit Value Information
         ----------------------

        <TABLE>
        <CAPTION>
                            Unit
            Date            Value
            ----            -----
         <S>                <C>
         01/03/99          $10.000
         12/31/99           10.067
         </TABLE>



<PAGE>   16


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                           FEDERATED STRATEGIC INCOME

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                             Cash Surrender Value - Initial Amount Invested
           Total Return = ----------------------------------------------------
                                        Initial Amount Invested

         Based on an initial investment made June 30, 1999 and unit information
shown below, and adjusting for the annual administration charge, the value of
such investment at December 31, 1999 and the cumulative total return since
inception is as follows:

         Ending Value                                 Total Return
         ------------                                 ------------

         $1,030.80                                $1,030.80 - $1,000
                                               ----------------------- =  3.08%
                                                        $1,000

         Unit Value Information
         ----------------------

        <TABLE>
        <CAPTION>
                            Unit
            Date            Value
            ----            -----
         <S>                <C>
         06/30/99          $10.000
         12/31/99           10.308
         </TABLE>




<PAGE>   17


                   FLEXIBLE PREMIUM DEFERRED VARIABLE ANNUITY
                    SEPARATE ACCOUNT PERFORMANCE CALCULATION

                         FEDERATED SMALL CAP STRATEGIES

         Total return is the percentage change between the public offering price
of one subaccount unit at the beginning of the period to the public offering
price of one subaccount unit at the end of the period. Ending total values are
calculated for any specific period and cumulative total returns are calculated
according to the following formula:

                             Cash Surrender Value - Initial Amount Invested
           Total Return = ----------------------------------------------------
                                        Initial Amount Invested

         Based on an initial investment made June 1, 1999 and unit information
shown below, and adjusting for the annual administration charge, the value of
such investment at December 31, 1999 and the cumulative total return since
inception is as follows:

         Ending Value                                 Total Return

         $1,384.10                              $1,384.10 - $1,000
                                              ----------------------- =  38.41%
                                                       $1,000

         Unit Value Information
         ----------------------

         <TABLE>
         <CAPTION>
                            Unit
            Date            Value
            ----            -----
         <S>                 <C>
         06/01/99          $10.000
         12/31/99           13.841
         </TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission