PHC INC /MA/
SB-2, 1997-04-15
HOME HEALTH CARE SERVICES
Previous: MANHATTAN BAGEL CO INC, 10KSB, 1997-04-15
Next: STRATASYS INC, DEF 14A, 1997-04-15



<PAGE>
  AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON APRIL 15, 1997
   
                                                 REGISTRATION NO. [333-       ]
    

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549

                                   FORM SB-2
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933



                                   PHC, INC.
                (NAME OF SMALL BUSINESS ISSUER IN ITS CHARTER)


      MASSACHUSETTS                    8069                   04-2601571
(STATE OR JURISDICTION OF  (PRIMARY STANDARD INDUSTRIAL      (IRS EMPLOYER
     INCORPORATION OR       CLASSIFICATION CODE NUMBER)   IDENTIFICATION NO.)
      ORGANIZATION)

                                 200 LAKE STREET
                                    SUITE 102
                                PEABODY, MA 01960
                                  (508) 536-2777
           (ADDRESS AND TELEPHONE NUMBER OF PRINCIPAL EXECUTIVE OFFICES)

                                  200 LAKE STREET
                                    SUITE 102
                                PEABODY, MA 01960
                                  (508) 536-2777
(ADDRESS OF PRINCIPAL PLACE OF BUSINESS OR INTENDED PRINCIPAL PLACE OF BUSINESS)


                                 BRUCE A. SHEAR
                      PRESIDENT AND CHIEF EXECUTIVE OFFICER
                                    PHC, INC.
                                 200 LAKE STREET
                                    SUITE 102
                                PEABODY, MA 01960
                                  (508) 536-2777
             (NAME, ADDRESS AND TELEPHONE NUMBER OF AGENT FOR SERVICE)


                                   COPIES TO:

                              ROSLYN G. DAUM, ESQ.
                             CHOATE, HALL & STEWART
                                 EXCHANGE PLACE
                                 53 STATE STREET
                           BOSTON, MASSACHUSETTS 02109
                                 (617) 248-5000


     APPROXIMATE  DATE OF PROPOSED  SALE TO THE PUBLIC:  As soon as  practicable
after this registration statement becomes effective.
                              ___________________

     IF ANY OF THE SECURITIES BEING REGISTERED ON THIS FORM ARE TO BE OFFERED ON
A DELAYED OR CONTINUOUS  BASIS  PURSUANT TO RULE 415 UNDER THE SECURITIES ACT OF
1933, CHECK THE FOLLOWING BOX. |X|

================================================================================
 <PAGE>

         CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

TITLE OF EACH CLASS OF SECURITIES   AMOUNT                        
TO BE REGISTERED                    TO BE    PROPOSED   PROPOSED   
                                  REGISTERED  MAXIMUM   MAXIMUM         
                                      (1)     OFFERING  AGGREGATE    AMOUNT OF  
                                              PRICE     OFFERING    REGISTRATION
                                              PER       PRICE (2)     FEE
                                              SHARE
                                                (2)    

                                                       
Class A Common Stock               2,130,000   $3.75    $7,987,500    $2,420


     (1) Pursuant to Rule 416, there are also being  registered  such additional
shares of Class A Common Stock as may become issuable upon the conversion of the
Debentures,  the Infinity/Seacrest  Warrants,  the Alpine Warrant and the Barrow
Street Warrant.

     (2) Estimated  solely for the purpose of calculating the  registration  fee
pursuant to Rule 457(a).


                              ----------------------

     THE REGISTRANT  HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR
DATES AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT SHALL
FILE A FURTHER  AMENDMENT  WHICH  SPECIFICALLY  STATES  THAT  THIS  REGISTRATION
STATEMENT SHALL  THEREAFTER  BECOME EFFECTIVE IN ACCORDANCE WITH SECTION 8(a) OF
THE  SECURITIES  ACT OF 1933 OR UNTIL THE  REGISTRATION  STATEMENT  SHALL BECOME
EFFECTIVE ON SUCH DATE AS THE COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(a),
MAY DETERMINE.

<PAGE>

                                EXPLANATORY NOTE

   This Registration Statement covers the registration of up to 2,130,000 shares
of  Class A  Common  Stock  of  PHC,  Inc.,  a  Massachusetts  corporation  (the
"Company"),  for sale by the holders thereof (the "Selling  Security  Holders").
1,562,500  of the  shares  of  Class A Common  Stock  offered  pursuant  to this
Prospectus  are issuable upon the  conversion  of the  Company's 7%  Convertible
Debentures  due December 31, 1998 in aggregate  principal  amount of  $3,125,000
(the  "Debentures")  assuming a  conversion  price of $2.00 per  share.  150,000
shares of Class A Common Stock offered  pursuant to this Prospectus are issuable
upon the  exercise  of two  warrants,  one for  90,000  shares and the other for
60,000  shares,  issued by the Company to Infinity  Investors  Ltd. and Seacrest
Capital Limited, respectively (the "Infinity/Seacrest  Warrants"). 25,000 shares
of the Class A Common Stock  offered  pursuant to this  Prospectus  are issuable
upon the exercise of a warrant issued by the Company to Alpine Capital  Partners
(the  "Alpine  Warrant").  3,000  shares  of the  Class A Common  Stock  offered
pursuant to this  Prospectus  are issuable upon the exercise of a warrant issued
by the Company to Barrow Street  Research,  Inc. (the "Barrow Street  Warrant").
160,000 shares of the Class A Common Stock offered  pursuant to this  Prospectus
are issuable  upon the  exercise of a warrant  issued by the Company to C.C.R.I.
Corporation  (the "CCRI  Warrant").  229,500  shares of the Class A Common Stock
offered  pursuant to this  Prospectus  were issued by the Company in  connection
with certain business acquisitions (the "Acquisition  Shares").  The Debentures,
the Infinity/Seacrest  Warrants,  the Alpine Warrant, the Barrow Street Warrant,
the CCRI  Warrant  and the  Acquisition  Shares  were  issued by the  Company in
transactions  exempt from  registration  under the  Securities  Act of 1933,  as
amended (the "Act"), and applicable state securities laws.



<PAGE>

                                       42

================================================================================
Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.
================================================================================
================================================================================
                   SUBJECT TO COMPLETION, DATED APRIL 15, 1997
================================================================================
PROSPECTUS
                  2,130,000 SHARES OF CLASS A COMMON STOCK OF
                                    PHC, INC.

                     PIONEER HEALTHCARE -- REGISTERED TRADEMARK

   This Prospectus  relates to the public offering that may be made from time to
time of up to 2,130,000  shares of the Class A Common Stock,  par value $.01 per
share (the "Class A Common  Stock") of PHC,  Inc., a  Massachusetts  corporation
(the  "Company"),  by, or for the accounts of, the holders thereof (the "Selling
Security Holders"). See "Selling Security Holders."

   1,562,500  of the shares of Class A Common  Stock  offered  pursuant  to this
Prospectus  are issuable upon the  conversion  of the  Company's 7%  Convertible
Debentures due December 31, 1998 in the aggregate principal amount of $3,125,000
(the  "Debentures")  assuming a  conversion  price of $2.00 per  share.  150,000
shares of the Class A Common  Stock  offered  pursuant  to this  Prospectus  are
issuable  upon the exercise of two warrants one for 90,000  shares and the other
for 60,000 shares, issued by the Company to Infinity Investors Ltd. and Seacrest
Capital Limited, respectively (the "Infinity/Seacrest  Warrants"). 25,000 shares
of the Class A Common Stock  offered  pursuant to this  Prospectus  are issuable
upon the exercise of a warrant issued by the Company to Alpine Capital  Partners
(the  "Alpine  Warrant").  3,000  shares  of the  Class A Common  Stock  offered
pursuant to this  Prospectus  are issuable upon the exercise of a warrant issued
by the Company to Barrow Street  Research,  Inc. (the "Barrow Street  Warrant").
160,000 shares of the Class A Common Stock offered  pursuant to this  Prospectus
are issuable  upon the  exercise of a warrant  issued by the Company to C.C.R.I.
Corporation  (the "CCRI  Warrant").  229,500  shares of the Class A Common Stock
offered  pursuant to this  Prospectus  were issued by the Company in  connection
with certain business acquisitions (the "Acquisition  Shares").  The Debentures,
the  Alpine  Warrant,  the  Barrow  Street  Warrant,  the CCRI  Warrant  and the
Acquisition  Shares  were  issued by the  Company in  transactions  exempt  from
registration  under the  Securities  Act of 1933,  as amended (the  "Act"),  and
applicable state securities laws.

   The shares offered  pursuant to this Prospectus may be sold from time to time
by  the  Selling  Security  Holders  or  their   transferees.   No  underwriting
arrangements  have been entered into by the Selling  Security  Holders as of the
date hereof.  The distribution of the shares offered pursuant to this Prospectus
by the Selling Security Holders may be effected in one or more transactions that
may take  place in the  over-the-counter  market,  including  ordinary  broker's
transactions, privately negotiated transactions, or through sales to one or more
dealers for resale of such shares as principals,  at prevailing market prices at
the time of sale, prices related to such prevailing market prices, or negotiated
prices.   Underwriting   discounts  and  usual  and  customary  or  specifically
negotiated  brokerage fees or commissions  will be paid by the Selling  Security
Holders in connection with sales of such shares. See "Plan of Distribution."

   The Company will not receive any proceeds from the sale of the shares offered
pursuant to this Prospectus. By agreement with the Selling Security Holders, the
Company will pay all of the expenses incident to the registration of such shares
under the Act (other than agent's or  underwriter's  commissions and discounts),
estimated to be approximately $71,000.

   The Selling Security Holders, and any broker-dealers, agents, or underwriters
through whom the shares  offered  pursuant to this  Prospectus  are sold, may be
deemed  "underwriters"  within the meaning of the Act with respect to securities
offered by them, and any profits realized or commissions received by them may be
deemed underwriting compensation.

   The Class A Common Stock and the Company's  Class B Common  Stock,  par value
$.01 per share (the "Class B Common Stock"),  are similar in all respects except
that  holders of Class B Common  Stock have five votes per share and  holders of
Class  A  Common  Stock  have  one  vote  per  share  on all  matters  on  which
stockholders  may vote and that holders of the Class A Common Stock are entitled
to elect two  members of the  Company's  Board of  Directors  and holders of the
Class B Common Stock are entitled to elect all of the  remaining  members of the
Board of Directors.  Subject to certain  limitations,  each share of the Class B
Common Stock is convertible into one share of Class A Common Stock automatically
upon any sale or  transfer  thereof or at any time at the option of the  holder.
See  "Description  of  Securities."  The Company also has outstanding a class of
nonvoting  Class C Common  Stock,  par value $.01 per share (the "Class C Common
Stock;"  the  Class A Common  Stock,  the  Class B Common  Stock and the Class C
Common  Stock are  sometimes  collectively  referred  to  herein as the  "Common
Stock.")  Except as  otherwise  required by law, the Class C Common Stock has no
voting rights. The Class C Common Stock will  automatically  convert into shares
of Class B Common Stock if certain earnings targets are achieved by the Company.
If such  earnings  targets  are not  achieved,  the  Class C Common  Stock  will
automatically  be canceled and retired.  The Company does not expect the earning
targets to be achieved.  See "Description of Securities." As of the date of this
Prospectus,  and  without  giving  effect  to the  exercise  of any  options  or
warrants,  the holders of Class A Common Stock own  approximately  73.97% of the
outstanding  common  stock and hold  approximately  41.98%  of the total  voting
power, and the holders of Class B Common Stock and Class C Common Stock together
own approximately  26.02% of the outstanding Common Stock and hold approximately
58.01% of the total  voting  power.  Bruce A.  Shear,  the  President  and Chief
Executive Officer and a Director of the Company owns approximately 18.90% of the
outstanding  Common  Stock and holds  approximately  53.32% of the total  voting
power.  If the Class C Common Stock is  converted  into Class B Common Stock the
total voting  power of the holders of the Class A Common Stock will  decrease to
36.24%,  and the total  voting  power of the holders of the Class B Common Stock
will  increase to  approximately  63.75% and the total  voting power of Bruce A.
Shear will increase to approximately 56.74%.

   The Class A Common  Stock is traded on the Nasdaq  SmallCap  Market under the
symbol  PIHC.  On April 10,  1997,  the  closing bid price of the Class A Common
Stock was $3.75.

AN INVESTMENT IN THESE SECURITIES INVOLVES A HIGH DEGREE OF RISK.  SEE "RISK
FACTORS."


  THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
  EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
   AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
 ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS
                               A CRIMINAL OFFENSE.

                                  PRICE TO PUBLIC  PROCEEDS TO SELLING
                                        (1)          STOCKHOLDERS (1)
      Per Share..................    $3.75              $3.75
      Total...................    $7,987,500            $7,987,500

  (1)  Estimated  on the basis of the average of the bid and asked prices of the
Class A Common  Stock on April 10,  1997,  as  reported  on the Nasdaq  SmallCap
Market.

                 THE DATE OF THIS PROSPECTUS IS APRIL 15, 1997

  The  Company  intends  to  furnish  its  stockholders  and  holders  of rights
exercisable  for publicly  traded  securities of the Company with annual reports
containing  audited financial  statements and such other periodic reports as the
Company may from time to time deem appropriate or as may be required by law.
 <PAGE>                    
                              AVAILABLE INFORMATION

  The  Company  has filed  with the  Securities  and  Exchange  Commission  (the
"Commission") a Registration Statement (the "Registration  Statement") under the
Securities  Act of 1933,  as amended (the "Act") with respect to the  securities
offered  hereby.  This  Prospectus  does not contain all of the  information set
forth in the Registration  Statement and the exhibits and schedules thereto. For
further  information  with  respect to the  Company and the  securities  offered
hereby, reference is hereby made to the Registration Statement, and the exhibits
and  schedules  thereto  which may be  inspected  without  charge at the  public
reference facilities maintained at the principal office of the Commission at 450
Fifth Street,  N.W., Room 1024,  Washington  D.C. 20549 and at the  Commission's
regional  offices  at 7 World  Trade  Center,  New  York,  New  York  10048  and
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661.  Copies of such materials may be obtained upon written  request
from the public  reference  section of the Commission,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. Reference is made to the copies of
any  contracts  or  other  documents  filed  as  exhibits  to  the  Registration
Statement.

  The Company is subject to the  informational  requirements  of the  Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Commission.  Such  reports,  proxy  statements  and  other  information  may  be
inspected and copied at the public reference facilities of the Commission at 450
Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Copies of such material can be
obtained at rrescribed rates from the Commission at such address.  Such reports,
proxy statements and other information can also be inspected at the Commission's
regional  offices  at 7 World  Trade  Center,  New  York,  New  York,  10048 and
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661.

  A copy of the  Company's  Annual  report  on Form  10-KSB,  as filed  with the
Commission,  is available upon request, without charge, by writing to PHC, Inc.,
200 Lake Street, Suite 102, Peabody, Massachusetts 01960, Attention:
Bruce A. Shear.


 <PAGE>                      
                               PROSPECTUS SUMMARY

  THE  FOLLOWING  SUMMARY IS  QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THE MORE
DETAILED INFORMATION AND THE CONSOLIDATED  FINANCIAL  STATEMENTS  (INCLUDING THE
NOTES  THERETO)  APPEARING  ELSEWHERE  IN  THIS  PROSPECTUS.   UNLESS  OTHERWISE
INDICATED,  THE  INFORMATION  IN THIS  PROSPECTUS  DOES NOT GIVE  EFFECT  TO THE
EXERCISE OF (I) SHARES ISSUABLE UPON  CONVERSION OF THE DEBENTURES,  (II) SHARES
ISSUABLE UPON EXERCISE OF THE INFINITY/SEACREST  WARRANTS; (III) SHARES ISSUABLE
UPON EXERCISE OF THE ALPINE  WARRANT,  (IV) SHARES ISSUABLE UPON EXERCISE OF THE
BARROW STREET WARRANT,  (V) SHARES ISSUABLE UPON EXERCISE OF THE WARRANTS ISSUED
IN CONNECTION  WITH THE  COMPANY'S  FEBRUARY  1996 PRIVATE  PLACEMENT,  (VI) THE
WARRANTS  ISSUED  TO  CERTAIN  PERSONS  IN LIEU OF FEES  FOR  INVESTOR  RELATION
SERVICES,  (VII) THE COMPANY'S  REDEEMABLE CLASS A WARRANTS (THE "IPO WARRANTS")
ISSUED IN CONNECTION WITH THE COMPANY'S INITIAL PUBLIC OFFERING ("IPO") IN MARCH
1994,  (VIII) THE UNIT PURCHASE OPTION ("UNIT PURCHASE  OPTION")  GRANTED TO THE
UNDERWRITER  AND ITS DESIGNEES IN CONNECTION  WITH THE IPO, (IX) THOSE  WARRANTS
ISSUED IN  CONNECTION  WITH A BRIDGE  FINANCING  BY THE  COMPANY,  COMPLETED  IN
OCTOBER 1993 ("BRIDGE WARRANTS") THAT REMAIN UNEXERCISED, (X) WARRANTS ISSUED TO
FORMER HOLDERS OF BRIDGE WARRANTS, (XI) OPTIONS GRANTED OR RESERVED FOR ISSUANCE
UNDER THE  COMPANY'S  1993 STOCK  PURCHASE  AND OPTION PLAN (THE "STOCK  PLAN"),
(XII) OPTIONS GRANTED OR RESERVED FOR ISSUANCE UNDER THE COMPANY'S 1995 EMPLOYEE
STOCK  PURCHASE PLAN (THE "STOCK  PURCHASE  PLAN"),  (XIII)  OPTIONS  GRANTED OR
RESERVED FOR ISSUANCE  UNDER THE  COMPANY'S  1995  NON-EMPLOYEE  DIRECTOR  STOCK
OPTION PLAN (THE  "NON-EMPLOYEE  DIRECTOR  PLAN"),  (XIV) SHARES ISSUABLE TO THE
FORMER  OWNERS OF  BEHAVIORAL  STRESS  CENTERS,  INC. AND PIONEER  COUNSELING OF
VIRGINIA,  INC. IN THE EVENT THAT CERTAIN  EARNING TARGETS ARE ACHIEVED AND (XV)
SHARES ISSUABLE UPON THE EXERCISE OF THE CCRI WARRANT.

                                  THE COMPANY

  PHC, Inc. (the  "Company") is a national  health care company  specializing in
the treatment of substance abuse, which includes alcohol and drug dependency and
related  disorders,  and in the provision of psychiatric  services and long-term
care. The Company currently operates three substance abuse treatment facilities:
Highland Ridge Hospital,  located in Salt Lake City, Utah,  ("Highland  Ridge");
Mount Regis Center,  located in Salem,  Virginia,  near Roanoke ("Mount Regis");
and Good Hope Center,  located in West  Greenwich,  Rhode Island ("Good  Hope").
Until August 16, 1994,  the Company  operated  Marin  Grove,  a substance  abuse
treatment  facility in  California  ("Marin  Grove").  The Company  operates six
psychiatric   facilities:   Harbor  Oaks  Hospital  ("Harbor  Oaks"),  a  64-bed
psychiatric  hospital  located in New Baltimore,  Michigan;  Harmony  Healthcare
("Harmony  Healthcare"),  a provider of outpatient behavioral health services in
Las Vegas, Nevada; Total Concept EAP ("Total Concept"), a provider of outpatient
behavioral  health services in Shawnee  Mission,  Kansas;  BSC-NY,  Inc. ("BSC")
which  provides  management and  administrative  services to  psychotherapy  and
psychological  practices in the greater New York City  metropolitan  area; North
Point-Pioneer,  Inc.  ("NPP") which operates five outpatient  behavioral  health
centers  under  the  name  Pioneer  Counseling  Center  in the  greater  Detroit
metropolitan  area, and Pioneer  Counseling of Virginia,  Inc.  ("PCV"),  an 80%
owned subsidiary providing outpatient services through a physicians' practice in
Roanoke, Virginia. The Company also operates a subacute long-term care facility,
Franvale  Nursing  and  Rehabilitation   Center   ("Franvale"),   in  Braintree,
Massachusetts.

  The  Company's  substance  abuse  facilities  provide  specialized   treatment
services to patients who  typically  have poor  recovery  prognoses  and who are
prone to  relapse.  These  services  are  offered  in small  specialty  care and
subacute  facilities (i.e.,  facilities  designed to provide care to individuals
who no longer require  hospital care but who require some medical  care),  which
permits  the  Company to provide  its  clients  with  efficient  and  customized
treatment  without the  significant  costs  associated  with the  management and
operation of general acute care  hospitals.  The Company  tailors these programs
and services to  "safety-sensitive"  industries and  concentrates  its marketing
efforts  on the  transportation,  oil  and  gas  exploration,  heavy  equipment,
manufacturing, law enforcement, gaming, and health services industries.

  Harbor Oaks provides psychiatric care to children, adolescents and adults. The
Company  draws  patients  from the local  population  and uses the facility as a
mental health  resource to complement its substance  abuse  facilities.  Harmony
Healthcare  and  Total  Concept  provide   psychiatric   treatment  for  adults,
adolescents and children with a concentration in the gaming  industry.  BSC is a
manager of psychological  service  providers with contracts at over 35 long-term
care  facilities.  Additionally,  BSC is affiliated  with a number of outpatient
providers  and has a contract  to provide  employee  assistance  services to the
employees  of Suffolk  County,  New York.  NPP provides  outpatient  psychiatric
treatment for adults, adolescents and children in the Metropolitan Detroit area.
PCV is a  physicians'  practice  specializing  in  the  treatment  of  addictive
behavior in adults,  adolescents  and children in the Roanoke  Valley,  Virginia
area.

  Franvale provides  traditional  geriatric care services as well as specialized
subacute  services.  The  facility  provides  care to the  high  acuity  segment
(patients  requiring  a  significant  amount of medical  care) of the  geriatric
population and to younger  patients who require  skilled nursing care for longer
terms  than  typically  associated  with a  general  acute  care  hospital.  The
Company's  long-term  care  services are offered in a larger,  more  traditional
setting than the Company's  substance abuse facilities,  enabling the Company to
take  advantage  of  economies  of scale  to  provide  cost-effective  treatment
alternatives.  The Company markets its long-term care to hospitals, insurers and
managed  care  providers,  in addition  to  marketing  directly  to  prospective
residents and their families.

  The  Company's  strategy  of  providing  services  to  particular  markets has
resulted in customized,  outcome-oriented  programs,  which the Company believes
produce  overall  cost  savings  to the  patient  or  client  organization.  The
substance  abuse  facilities  provide  treatment  services  designed  to prevent
relapse.  Such  services,  while  potentially  more costly on a per patient stay
basis, often result in long-term health care cost savings to insurers,  patients
and patients' families. The goal of the Company's psychiatric treatment programs
is to provide care at the lowest level of intensity  appropriate for the patient
in  an  integrated  delivery  system  that  includes  inpatient  and  outpatient
treatment  opportunities.  The  integrated  nature of the Company's  psychiatric
programs,  which generally  involves the same caregivers  supervising  different
treatment modalities,  provides for efficient care delivery and the avoidance of
repeat procedures and diagnostic and therapeutic errors. The Company's long-term
care facility achieves its cost containment  objective by providing care to high
acuity patients in a setting that produces  positive outcomes through the use of
tailored  services.  The specific skilled services that are provided are similar
to those offered in acute care hospitals without the added overhead cost.

  The Company was  organized  as a Delaware  corporation  in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name "Pioneer  Healthcare."  With the exception of the
services  provided  directly by the Company  under the name Pioneer  Development
Support  Services,  the  Company  operates  as  a  holding  company,   providing
administrative,  legal and programmatic support to its subsidiaries. The Company
plans to expand its  operations  through the  acquisition  or  establishment  of
additional substance abuse and psychiatric treatment facilities.

  Unless the  context  otherwise  requires,  references  in this  Prospectus  to
"Pioneer" and the "Company" mean PHC, Inc. and its  subsidiaries.  The Company's
executive  offices  are  located  at  200  Lake  Street,   Suite  102,  Peabody,
Massachusetts 01960 and its telephone number is (508) 536-2777.
 <PAGE>

                                 THE OFFERING


Securities Offered:...........2,130,000 shares of Class A Common  Stock.   See
"Description of Securities."

Securities Outstanding:

Class A Common Stock          2,646,884
Class B Common Stock          731,348
Class C Common Stock          199,816
Preferred Stock               0

NASDAQ Symbol                 Common Stock:           PIHC


Use of Proceeds  The Company  will not  receive  any  proceeds  from the sale of
securities in this offering.

Risk Factors An investment in these  securities  involves a high degree of risk.
Prospective purchasers should carefully review the factors set forth under "Risk
Factors."

 <PAGE>              
                 
                         SUMMARY OF CONSOLIDATED FINANCIAL DATA

                          Six Months Ended           Year Ended June 30, 
                          December 31, 
                             1996         1995           1996        1995
Statements of            $            $             $              $
Operations Data:
Revenue...............   $12,660,995  $9,469,880    $21,802,758    $16,536,618
Operating expenses....    12,057,196   9,300,949      21,845,592    15,621,449
Income (loss) from           603,799     168,931         (42,834)      915,169  
operations............        
Other expense.........       473,917     378,330         754,072       405,390
Income (loss) before          77,741    (209,399)       (585,315)      268,671 
extraordinary item                                      
Extraordinary item....             -           -               -             -
Net income (loss).....        77,741    (209,399)       (585,315)      268,671
Net income (loss) per
share:
  Before extraordinary   $     $0.03       $(0.09)          (.22)         0.11
item..................                              
  Extraordinary item..           -            -                -            -   
     Net income (loss)         $0.03       $(0.09)          (.22)         0.11


                                     As of December 31, 1996

Balance Sheet Data:
Total assets......................     $26,157,471
Working capital...................      $8,495,564
Long-term obligations.............     $12,630,461
Stockholder's equity..............      $7,183,401
 
 
<PAGE>

                                  RISK FACTORS

   An investment in the  securities  offered hereby is speculative in nature and
involves a high degree of risk.  In addition  to the other  information  in this
Prospectus,  the  following  risk  factors  should be  considered  carefully  in
evaluating whether to invest in the securities offered hereby.

     NEGATIVE  CASH  FLOW;  NEED  FOR  ADDITIONAL  FINANCING;   SIGNIFICANT  AND
INCREASING  AMOUNTS OF  ACCOUNTS  RECEIVABLE.  The  Company  generated a loss of
$585,315 during fiscal year 1996 and income of $268,671 during fiscal year 1995.
The Company  generated a loss of $209,399  during the six months ended  December
31, 1995 and income of $77,741  during the six months  ended  December 31, 1996.
There can be no assurance that the Company will not incur  additional  losses in
the future. As a result of significant losses in prior years, as of December 31,
1996,  the  Company  had an  accumulated  deficit  of  $1,552,581.  The  Company
experienced a significant increase in accounts receivable from $7,525,106, as of
December 31, 1995, to $10,529,186 as of December 31, 1996. Primarily as a result
of the increase in accounts  receivable,  the Company has had negative cash flow
from  operations  in recent  periods.  Although  the Company  has  entered  into
accounts  receivable funding  facilities with LINC Finance  Corporation VIII and
Healthcare  Financial  Partners-Funding II, L.P. ("HCFP") and mortgage financing
for its Harbor Oaks  property (see the  Consolidated  Financial  Statements  and
notes  related  thereto  included  herein),  there can be no assurance  that the
Company  will be able to  obtain  any  additional  required  financing  on terms
acceptable to the Company.  The Company intends to expand its operations through
the  acquisition  or  establishment  of additional  facilities,  and may seek to
obtain additional  financing from various sources including banks. The inability
to obtain needed financing could have a material adverse effect on the Company's
financial  condition,  operations  and  business  prospects  and there can be no
assurance that the Company will be able to attain or maintain  profitability  in
the future.  See  Consolidated  Financial  Statements and notes related  thereto
included herein.

   LACK OF ACCESS TO CAPITAL TO ACHIEVE ACQUISITION STRATEGY. The Company's plan
to acquire  additional  facilities  in the future is highly  dependent  upon its
access to capital, of which there can be no assurance.  See "Negative Cash Flow;
Need for Additional  Financing;  Significant and Increasing  Amounts of Accounts
Receivable." If the Company is unable to secure the necessary  access to capital
it will be unable to acquire  additional  facilities  which, in turn, will limit
the Company's growth.

   REIMBURSEMENT  BY THIRD-PARTY  PAYORS;  SIGNIFICANT  AND INCREASING  ACCOUNTS
RECEIVABLE;  CONCENTRATION  OF A RECEIVABLE;  CHANGE IN SERVICE MIX. Payment for
substance abuse treatment is provided by private insurance  carriers and managed
care  organizations;  payment for  long-term  and  subacute  care is provided by
private insurance carriers,  managed care organizations and the Medicare and the
Medicaid  programs;  payment  for  psychiatric  services  is provided by private
insurance carriers, managed care organizations and the Medicare and the Medicaid
programs.  Changes in the sources of the Company's revenues could  significantly
alter the  profitability  of the  Company's  operations.  In  general,  revenues
derived from the Medicare and Medicaid programs in connection with the long-term
and subacute care services  provided by the Company have been less profitable to
the Company  than  revenues  derived  from  private  insurers  and managed  care
organizations.  In  addition,  the  Company  experiences  greater  delays in the
collection  of amounts  reimbursable  by the Medicare and the Medicaid  programs
than in the collection of amounts  reimbursable by private  insurers and managed
care  organizations.  Accordingly,  a change in the  Company's  service mix from
substance abuse and psychiatric to long-term care could have a material  adverse
effect on the Company as would an increase in the  percentage  of the  Company's
patients who are insured by Medicare or Medicaid. In addition,  cost containment
pressures from private insurers and the Medicare and the Medicaid  programs have
begun to restrict the amount that the Company can charge for its services.  If a
substantial  number of private insurers and managed care  organizations  were to
adopt more  restrictive  reimbursement  schedules and if such  schedules did not
permit the Company to profitably provide substance abuse treatment and long-term
and subacute health care, the Company's  business would be materially  adversely
affected.  In addition,  there can be no assurance  that the Company's  existing
facilities  will continue to meet, or that proposed  facilities  will meet,  the
requirements for reimbursement by third-party or governmental payors.

   The  Company  had  substantial  receivables  from  Medicaid  and  Medicare of
approximately  $3,217,600  at  December  31,  1996,  which  would  constitute  a
concentration  of credit risk should these  agencies  defer or be unable to make
reimbursement payments as due.

   A number of substance abuse facilities in the New England area have closed in
recent years, purportedly in part because certain managed care organizations are
no longer willing to pay for inpatient treatment beyond five or ten days, making
it  difficult  for such  facilities  to remain in  operation.  The  Company  has
marketed,  and  intends to continue  marketing,  its  services  to managed  care
organizations and insurance  companies that are willing to reimburse the Company
for longer  lengths of stay,  particularly  with respect to those  patients with
severe substance abuse addictions.  However, if a growing number of managed care
organizations  and insurance  companies adopt policies which limit the length of
stay for substance abuse treatment,  the Company's  business would be materially
adversely affected.

   Reimbursement  for substance  abuse and  psychiatric  treatment  from private
insurers is largely  dependent  on the  Company's  ability to  substantiate  the
medical  necessity of  treatment in  accordance  with  varying  requirements  of
different insurance companies. The process of substantiating a claim often takes
up to four months and, as a result, the Company  experiences  significant delays
in the collection of amounts  reimbursable by third-party payors which adversely
affects  the  Company's  working  capital  condition.   The  Company's  accounts
receivable  (net of allowance  for bad debts) were  $10,529,186  at December 31,
1996, compared with $8,866,065 at June 30, 1996. Those changes are due primarily
to an increase in patient census in connection with acquisitions and an increase
in the number of beds  available at Franvale due to completion of  construction.
If the Company's expansion plans are successful, the Company will be required to
seek  payment  from a larger  number of payors and the  amount of the  Company's
accounts  receivable  will likely  increase.  Although  the Company  believes it
maintains  an  adequate  allowance  for  doubtful  accounts,  if the  amount  of
receivables which eventually become  uncollectible  exceeds such allowance,  the
Company could be materially adversely affected. In addition, any decrease in the
Company's ability to collect its accounts receivable or any further delay in the
collection of accounts  receivable  would have a material  adverse effect on the
Company.  See the  Consolidated  Financial  Statements and notes related thereto
included herein.

   As a general  rule,  the Company  attempts not to accept  patients who do not
have  either  insurance  coverage  or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance  abuse  facilities  does,  however,
provide treatment free of charge to a small number of patients each year who are
unable to pay for treatment but who meet certain  clinical  criteria and who are
believed by the Company to have the requisite degree of motivation for treatment
to be successful.  In addition, the Company provides follow-up treatment free of
charge to relapse patients who satisfy certain  criteria.  Most of the Company's
psychiatric  patients are either  covered by insurance or pay at least a portion
of treatment costs. The number of patient days  attributable to all patients who
receive  treatment  free of charge in any given fiscal year is in the  Company's
discretion and has been less than 5%.

   Private  insurers,  managed  care  organizations  and,  to a  lesser  extent,
Medicaid and Medicare,  are beginning to carve-out specific services,  including
mental health and substance abuse  services,  and establish  small,  specialized
networks  of  providers  for  such  services.  Continued  growth  in the  use of
carve-out  systems could  materially  adversely affect the Company to the extent
the Company is not selected to participate in such smaller specialized networks.

     RISKS OF  GOVERNMENTAL  ACTION  RELATING TO  DEFICIENCIES.  On February 19,
1997, the Company's Franvale Nursing and Rehabilitation  Center ("Franvale") was
cited for serious  patient  care and safety  deficiencies  by the  Massachusetts
Department of Public Health as the result of a routine  survey.  A civil penalty
of $3,050 per day was  imposed  which was reduced to $2,250 per day on March 12,
1997,  which  fines  continue  to  accrue.  If the  Company  does not appeal the
imposition  of the fines  and the  deficiency  notice,  the  penalties  could be
reduced by 35%. At the time of the original  citation,  the Company was notified
by the  Department  of Public  Health  and by the  federal  agency,  HCFA,  that
Franvale  would be  terminated  from the Medicare and Medicaid  programs  unless
Franvale was in substantial compliance with regulatory requirements by March 14,
1997. Franvale submitted a plan of correction to the Department of Public Health
and on March 12, 1997,  as the result of a resurvey by the  Department of Public
Health,  a  new  statement  of  deficiencies  was  issued,   which  contained  a
significant number of violations but recharacterized the level of seriousness of
the  deficiencies  to a  lower  degree  of  violation  and  which  extended  the
threatened date of termination to April 30, 1997.

     As a result of the new statement of deficiencies,  the Department of Public
Health had  precluded  the Company from  admitting  new patients to its Franvale
facility until at least April 30, 1997.  However, on April 11, 1997, the Company
received  authority  to admit new  patients  on a case by case  basis,  previous
patients must still be readmitted to the Franvale  facility from a hospital only
after a case by case review by the Department of Public  Health.  The Company is
obligated to notify the attending physician of each resident of Franvale who was
found  to  have  received  substandard  care  of the  deficiency  notice  and is
obligated   also  to  notify  the   Massachusetts   board  which   licenses  the
administrator of Franvale.  HCFA has informed the Company that it will publish a
notice of  inpending  termination  in the Boston  Globe not later than April 14,
1997,  unless  Franvale has been found to be in  substantial  compliance by that
date.

     The Company has replaced the management  team at Franvale and is attempting
to bring the facility into substantial compliance at the earliest possible date,
including by  expenditure  of  significant  sums for  staffing and  programmatic
improvements. However, if the Franvale facility is not in substantial compliance
before April 30, 1997, Franvale may be unable to admit new patients, continue to
be  subject  to a case  by  case  review  of  readmissions,  continue  to  incur
significant  civil  penalties,  lose its  certification  under the  Medicare and
Medicaid programs,  which would materially affect the number of residents at the
facility and would call into question its ability to operate, and could lose its
licensure  altogether.  The Company anticipates that the State will resurvey the
facility on April 16, 1997.

   As a result  of the  decrease  in  census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients, the monetary penalties which continue to accrue, and the expenses that
have been incurred by the Company in an attempt to cure the cited  deficiencies,
the Company  anticipates a material adverse effect on its financial  results for
the quarter  ended  March 31, 1997 with the  possibility  of  continued  adverse
financial impacts in future quarters.

   ACQUISITION  STRATEGIES  AND EXPANSION  RISKS.  The Company's  strategy is to
acquire businesses that will contribute to overall  profitability within a short
period of time after the acquisition.  The Company may also make acquisitions in
areas that will further  support the integrated  delivery system in markets that
the Company currently services.  There can be no assurance that the Company will
be successful in identifying  appropriate  acquisition  opportunities  or, if it
does,  that the Company will be successful in acquiring such  facilities or that
the  acquired  facilities  will be  profitable.  The  ability of the  Company to
acquire and  develop  additional  facilities  will depend on a number of factors
beyond the control of the Company,  including the availability of financing, the
ability of the Company to obtain  necessary  permits,  licenses and approvals as
well as the employment of appropriate personnel to manage and staff the acquired
facilities.  The failure of the Company to implement  its  acquisition  strategy
could have a material  adverse  effect on the Company's  financial  performance.
Moreover,  the attendant risks of expansion  could also have a material  adverse
effect on the Company's  business.  Start-up  facilities could operate at a loss
for a substantial period of time following acquisition. The operating losses and
negative cash flow associated with start-up  acquisitions  could have a material
adverse  effect on the  profitability  of the  Company  unless  and  until  such
facilities are fully  integrated with the Company's other  operations and become
profitable.

   VARIABLE  PATIENT  CENSUS.  The Company's  patient census with respect to its
substance abuse facilities  decreased from 66% to 63% occupancy from fiscal year
1995 to fiscal year 1996 based on  available  beds.  The  patient  census at the
Company's  long-term care facility declined from 92.7% to 87.1% from fiscal year
1995 to fiscal  year  1996.  The  patient  census at the  Company's  psychiatric
facilities  increased from 52.2 % to 64.4 % from fiscal year 1995 to fiscal year
1996.  There can be no assurance  that  occupancy  rates will  continue at those
levels.  Similarly,  there can be no assurance  that the Company will be able to
fill the beds which have been added at its  long-term  care facility or that the
patient  census,  which had declined  during  construction,  will reach  maximum
capacity now that construction has been completed.  Furthermore, there can be no
assurance  that  the  Company  will  be  able to  maintain  sufficient  capacity
utilization or pricing in the future to ensure profitability.

   BLIND POOL/ACQUISITION PROGRAM. The Company's acquisition program is directed
by Bruce A. Shear, a Director and the President and Chief  Executive  Officer of
the  Company,  in  conjunction  with  other  members of the  Company's  Board of
Directors.  As consideration for any acquisition,  in addition to the payment of
cash (if any),  the Company may issue notes,  common stock,  preferred  stock or
other  securities.  Key employees of acquired  companies may become employees of
the Company and may hold management  positions in the Company.  The Company does
not  intend  to seek  stockholder  approval  for any  such  acquisitions  unless
required  by  applicable  law or  regulations.  Accordingly,  investors  will be
substantially  dependent upon the business judgment of management in making such
acquisitions. The Company intends to engage in a program to seek acquisitions in
business areas related or  complementary  to the present business of the Company
and  currently  plans  to  acquire  one  or  more  substance  abuse  facilities,
psychiatric  facilities  and/or  long-term  care  facilities.  There  can  be no
assurance  that the Company  will be able to attract  management  to operate any
additional  facilities or, if the Company cannot attract such  management,  that
the Company's  current  management will be able to devote a sufficient amount of
time to managing any additional facilities.

   SEASONALITY AND FLUCTUATION IN QUARTERLY RESULTS. The Company experiences and
expects to continue to  experience  a decline in revenue in its fiscal  quarters
ending  December 31 primarily due to a  seasonality  decline in revenue from the
Company's substance abuse facilities during this period.

   REGULATION. The Company and the health care industry are subject to extensive
federal,  state and local  regulation  with respect to licensure  and conduct of
operations at existing facilities,  construction of new facilities,  acquisition
of existing facilities,  the addition of new services,  compliance with physical
plant  safety  and land use  requirements,  implementation  of  certain  capital
expenditures and  reimbursement for services  rendered.  Health care facilities,
including those operated by the Company,  are subject to periodic inspections by
governmental  authorities to ensure  compliance with licensure  standards and to
permit continued  participation  in third-party  payor  reimbursement  programs,
including the Medicare and the Medicaid programs, where applicable. Although, to
the best of the Company's  knowledge,  all of the Company's existing  facilities
are currently in compliance with all material governmental requirements with the
exception  of the  Franvale  facility,  which is in the  process  of  correcting
deficiencies  (see "Risk  Factors"),  there can be no assurance that the Company
will be able to obtain  new  licenses  to effect  its  acquisition  strategy  or
maintain  its  existing   licenses  and  reimbursement   program   participation
approvals.  In addition, the Company is experiencing  limitations on its ability
to admit  patients  to its   Franvale  facility  as  a result of  non-compliance
issues.  See "Risk of Governmental  Action Relating to  Deficiencies." It is not
possible to accurately  predict the content or impact of future  legislation and
regulations affecting the health care industry. The Company's ability to develop
or acquire new  facilities  is  dependent  upon its ability to secure  requisite
certificates or  determinations  of need,  licenses,  permits and  reimbursement
program  participation  approvals.  If the Company is unable to obtain  required
licenses and approvals for new projects, or if its existing licenses or
approvals are restricted,  rescinded or revoked, its growth would be limited and
its business would be materially adversely affected.

   In addition, both the Medicare and Medicaid programs are subject to statutory
and  regulatory  changes,  administrative  rulings,  interpretations  of policy,
intermediary determinations and governmental funding restrictions,  all of which
may materially  increase or decrease the rate of program payments to health care
facilities.  Since 1983, Congress has consistently attempted to limit the growth
of  federal  spending  under the  Medicare  and  Medicaid  programs.  Currently,
Congress and the President contemplate plans to reduce Medicare  spending-growth
cuts  within  the next ten  years.  Preliminary  indications  suggest  that,  in
addition to increased costs to beneficiaries, the plan would attempt to impose a
disproportionate  share of the burdens of reform  upon  health  care  providers.
Additionally,  proposed  congressional  spending  reductions  for  the  Medicaid
program, possibly involving the issuance of block grants to states, is likely to
hasten the reliance  upon managed care as a potential  savings  mechanism of the
Medicaid program.  The Commonwealth of Massachusetts  has already  implemented a
mental  health/substance abuse managed care program for its Medicaid population,
which, in general, has increased  administrative  oversight and reduced revenues
for mental health/substance abuse providers. As a result of this reform activity
the Company can give no assurance  that payments under such programs will in the
future  remain at a level  comparable  to the present  level or be sufficient to
cover the costs allocable to such patients. In addition, many states,  including
the  Commonwealth of  Massachusetts  and the State of Michigan,  are considering
reductions in state Medicaid budgets.

   UNPREDICTABILITY  OF BSC FINANCIAL  STATEMENTS.  BSC maintained its financial
records on a cash basis. There are no audited financial  statements with respect
to BSC for any historical  period.  The Company's  ability to predict the future
financial  performance  of BSC is  diminished  because  of the  lack of  audited
financial information.

     NON-COMPLIANCE  WITH  REPORTING  OBLIGATIONS.  The  Company  was  unable to
provide audited  financial  statements in connection with its acquisition of BSC
as  required  by  Item 7 of Form  8-K  and,  accordingly,  is  currently  not in
compliance with its reporting obligations under the Exchange Act. As a result of
its failure to file audited financial statements of BSC as required, the Company
will be unable to file any  registration  statements under the Securities Act of
1933 with respect to the offer or sale of  securities by the Company for its own
account until it has filed financial  statements which include the operations of
BSC  covering  a period  of at least  two  years.  In  addition,  until at least
February  1,  1998,  the  Company is  precluded  from  filing  any  registration
statement  covering  the offer and sale (or resale) of shares of the Company for
its own  account or for others  using Form  SB-3,  which is a short  form,  less
costly registration statement than Form SB-1 or SB-2. As a result, the Company's
ability to raise  funds for its  operations  or for  acquisitions  in the public
capital markets has been impaired, which could have a material adverse effect on
its operations and acquisition program.

   PRIOR  SECURITIES ACT VIOLATIONS.  On November 9, 1984, the Company entered a
plea of  guilty  with the  United  States  District  Court for the  District  of
Massachusetts  to a one  count  Information  (the  "Information")  charging  the
Company with filing a false or misleading  registration  statement in connection
with a  proposed  public  offering  of stock  in the  Company  in  1981.  In its
Information, the United States Attorney charged that the Company falsely omitted
to disclose in the registration  statement that Maurice Shear,  Bruce A. Shear's
father,  was a  controlling  person of the Company,  and that Maurice  Shear had
prior  criminal  convictions  not involving the Company.  The  Information  also
charged the Company  with falsely  stating and omitting to state other  material
facts, including that Maurice Shear, Steven Shear (Bruce A. Shear's brother) and
Bruce A. Shear had provided $50,000 to the proposed underwriter of the Company's
public  offering,  F.L.  Putnam,  so that Putnam would undertake the offering of
securities.  Bruce A. Shear was a director  and the  President of the Company at
the time the registration  statement was filed. The Company was sentenced with a
fine of $10,000 and was placed on probation  for a period of three  years.  As a
condition to probation,  the Company  agreed,  for a minimum of three years,  to
nominate  to its Board of  Directors a majority  of persons  independent  of the
Company and of the Shear family, to cause the Board of Directors to meet no less
than six times a year, and to compensate  reasonably the independent  directors.
The Company withdrew the registration statement and the proposed public offering
was not consummated.  The Company has continued to maintain a Board of Directors
comprised  of a  majority  of  independent  directors.  Maurice  Shear  does not
currently  own any  outstanding  shares  of the  Common  Stock  of the  Company,
however,  his wife,  Gertrude Shear, owns 14,460 shares of the Company's Class A
Common Stock,  298 shares of the Company's Class B Common Stock and 9,946 shares
of  the  Company's  Class  C  Common  Stock.  In  addition,  Mrs.  Shear  is the
beneficiary  of the Shear  Trusts  which,  pursuant to the terms of a settlement
agreement  entered  into by the Shear  Trusts in partial  settlement  of certain
litigation  brought by Bruce A. Shear's  mother  against a former trustee of the
Shear Trusts,  own an aggregate of 72,453  shares of the  Company's  Class A and
Class C Common Stock or 2.8% of the Company's outstanding Common Stock.

   Maurice Shear  previously  had pleaded  guilty to an indictment  charging him
with  securities  fraud  and mail  fraud  in  connection  with the  registration
statement  referred to above and a fraudulent  scheme to control  trading in the
Company's Common Stock between 1979 and 1981.

   CONTROL OF THE COMPANY BY BRUCE A. SHEAR.  The holders of the Company's Class
B Common  Stock are  entitled  to five votes per share on any  matter  requiring
stockholder  action, and the holders of the Class A Common Stock are entitled to
one vote per share,  except  with  respect to the  election  of  directors.  The
holders of the Class A Common  Stock are  entitled  to elect two  members to the
Company's  five-member  Board of Directors and the holders of the Class B Common
Stock are entitled to elect the remaining directors. Assuming no exercise of any
options or warrants  and no  conversion  of any  debentures,  the holders of the
Class B Common  Stock  and  Class C  Common  Stock  beneficially  own 26% of the
Company's Common Stock,  but have 58% of the total voting power.  Bruce A. Shear
and his affiliates own and control 18.9% of the Common Stock,  but hold 53.3% of
the total voting power.  If the Company's Class C Common Stock is converted into
Class B Common Stock,  the total voting power held by the holders of the Class B
Common Stock will  increase to 63.8%.  As a result of this  ownership,  Bruce A.
Shear and his affiliates will be able to control all matters requiring  approval
of the stockholders, including the election of a majority of the directors.

   DEPENDENCE UPON ATTRACTION AND RETENTION OF KEY PERSONNEL; POTENTIAL STAFFING
SHORTAGES.  The  Company is highly  dependent  on the  principal  members of its
management and professional  staff,  particularly  Bruce A. Shear, the Company's
President  and  Chief  Executive  Officer,  Robert  H.  Boswell,  the  Company's
Executive  Vice  President and the other  members of the  Company's  management.
Although the Company has obtained key man  insurance in the amount of $1,000,000
on the life of Mr.  Shear,  the loss of any key  person  would  have a  material
adverse effect on the Company's  business.  In addition,  the Company's  success
will  depend,  in large  part,  on its  ability  to attract  and  retain  highly
qualified  personnel,  particularly  skilled health care personnel.  The Company
faces  competition for such personnel from  governmental  agencies,  health care
providers  and  other  companies.  The  Company  has  not  to  date  experienced
substantial  difficulty in hiring appropriate personnel to staff its facilities.
However,  if there  were a shortage  of trained  health  care  personnel  in the
geographic  markets in which the  Company  conducts  or  proposes to conduct its
business,  such shortages could increase the Company's operating costs and limit
its expansion opportunities.  There can be no assurance that the Company will be
successful  in hiring or  retaining  the  personnel  it requires  for  continued
growth.  Similarly, if the Company acquires additional facilities,  there can be
no  assurance  that  it  will be able to  attract  management  to  operate  such
facilities or, if it cannot attract such management,  that the Company's current
management  will be able to devote a sufficient  amount of time to managing such
additional facilities.

   COMPETITION.  The health care business is highly  competitive  and subject to
excess  capacity.  The Company's  competitors  include both  not-for-profit  and
for-profit  hospitals,  health care companies  specializing in substance  abuse,
psychiatric  services  and subacute  services  and nursing home chains,  many of
which have substantially greater resources than the Company.

   RELIANCE ON KEY  CLIENTS.  The Company has entered  into  relationships  with
large employers,  health care institutions and labor unions to provide treatment
for  psychiatric   disorders,   chemical   dependency  and  substance  abuse  in
conjunction with employer-sponsored  employee assistance programs. The employees
of such  institutions may be referred to the Company for treatment,  the cost of
which is reimbursed  on a per diem or per capita  basis.  Although none of these
large  employers,  health care  institutions or labor unions accounts for 10% or
more of the  Company's  consolidated  revenues,  the  loss of any of  these  key
clients  would  require  the  Company to expend  considerable  effort to replace
patient  referrals  and  would  result in  revenue  losses  to the  Company  and
attendant loss in income.

   ENVIRONMENTAL  MATTERS.  As a  result  of an  environmental  site  assessment
conducted by the Company in  connection  with its  acquisition  of the assets of
Franvale,  the Company  learned that the presence of fuel oil and certain  other
contaminants  had been  detected on the site in  Braintree,  Massachusetts  upon
which Franvale is located.  On July 23, 1993, the Company received a letter from
the Massachusetts  Department of Environmental  Protection ("DEP") advising that
the  Franvale  site would be  included  in the August  1993  Transition  List of
Confirmed  Disposal  Sites as a "Location to be  Investigated."  The Company has
submitted evidence of the site clean-up to a Licensed Site Professional ("LSP"),
an  independent  expert  licensed by the DEP to coordinate  site  assessment and
clean-up  activities.  The LSP  has  investigated  conditions  at the  site  and
rendered an opinion to the Company  that the site  clean-up has brought the site
into compliance with the  Massachusetts  Contingency Plan ("MCP"),  and that the
site  presents no  significant  risk to health,  safety,  public  welfare or the
environment.  Notwithstanding the foregoing,  under the MCP, the DEP retains the
right to audit the clean-up  activities at the site and the work and conclusions
of the LSP,  without cause,  for a period of five years,  and with cause, for an
indefinite period.

   There are three underground  storage tanks on the property on which Good Hope
is located. Although this property is leased, the Company assumed responsibility
for compliance with  registration  requirements  and applicable  state and local
laws as of  July  31,  1994.  The  Company  has  indemnified  the  landlord  for
liabilities  relating  to the  tanks  resulting  from acts or  omissions  by the
Company.   The  tanks  are  registered  with  the  Rhode  Island  Department  of
Environmental Management.

   LITIGATION. On or about December 31, 1993, the Company received a notice from
Pioneer Health Care, Inc., a Massachusetts non-profit corporation, claiming that
the Company's use of its PIONEER HEALTHCARE  trademark  infringes certain rights
of Pioneer  Health Care,  Inc.,  under  applicable  law, and demanding  that the
Company cease and desist from any further use of the PIONEER HEALTHCARE mark and
cancel its federal  registration  of the mark with the United  States Patent and
Trademark  Office ("PTO").  By letter dated March 17, 1994, the Company declined
to accede to these demands.  On May 25, 1994, Pioneer Health Care, Inc., filed a
petition  with the PTO  seeking  to cancel  the  Company's  registration  of the
PIONEER  HEALTHCARE  mark. On December 9, 1994, the Company filed a civil action
in federal court seeking a declaratory adjudication of its rights to continue to
use, and maintain the federal  registration of, the PIONEER  HEALTHCARE mark. On
or about  February 10,  1995,  the PTO  suspended  the  cancellation  proceeding
initiated by Pioneer Health Care, Inc. pending the adjudication of the Company's
civil action.  That civil action remains pending before the federal court. It is
possible that an adverse  decision will result in money damages which could have
a material  adverse  effect on the  Company.  If the  Company  were  required to
discontinue using the PIONEER  HEALTHCARE mark, the costs involved could have an
adverse effect on the Company's financial performance.

   POTENTIAL  DILUTION RESULTING FROM THE CONVERSION OF THE DEBENTURES ISSUED TO
SELLING  SECURITY  HOLDERS.  The  number of shares of Class A Common  Stock into
which the  Debentures are  convertible  depends upon the price of Class A Common
Stock on the date of  conversion.  The  conversion  price is equal to 98% of the
average  closing bid price of the Class A Common Stock as reported by NASDAQ for
the 5 trading days immediately preceding the date of conversion. This percentage
drops 2% per month on the first day of each 30 day  period  following  April 15,
1997 during which the Company does not have a  Registration  Statement  declared
effective by the Securities and Exchange  Commission  covering such shares.  For
the  purposes of this  Prospectus,  the number of shares of Class A Common Stock
into which the  debenture  is  convertible  has been  determined  by  assuming a
conversion price of $2.00.  However, if the price of the Class A Stock declines,
the Company  will be obligated  to issue  significantly  more shares which could
result in significant dilution to the Company's current stockholders.

   POSSIBLE NASDAQ  DELISTING.  The Company has been  informally  advised by the
staff of  Nasdaq  that an  issuance  of stock by the  Company  at a  significant
discount to market  would likely  result in a review by Nasdaq of the  Company's
continued listing.  From time to time the company does issue stock at a discount
to market.  Although  the Company  believes  that the pricing of the  securities
issued  by the  Company  at a  discount  to  market  from  time  to  time is not
significant enough to result in a Nasdaq review of the Company's listing,  there
can be no  assurance  that Nasdaq will not conduct  such a review,  or otherwise
take action to delist the Class A Common  Stock.  The Company  would oppose such
action through all reasonable administrative and judicial means.

   Although the Company's Class A Common Stock is listed on Nasdaq, there can be
no assurance  that the Company will meet the criteria for  continued  listing of
securities on Nasdaq.  These  continued  listing  criteria  include that (i) the
Company  maintain at least  $2,000,000 in total assets and $1,000,000 in capital
and surplus, (ii) the minimum bid price of the Class A Common Stock be $1.00 per
share or the market value of the freely  tradeable Class A Common Stock ("public
float") be at least  $1,000,000  and the value of its  capital and surplus be at
least $2,000,000, (iii) there be at least 100,000 shares in the Company's public
float  with a market  value of at least  $200,000,  (iv)  there be at least  two
active market makers in the Class A Common Stock and (v) the Company's  Stock be
held by at least 300 holders.

   Furthermore,  Nasdaq's  Board of Directors  has recently  voted to revise the
listing  standards for the SmallCap Market.  Such proposed changes would require
that (i) for two of the last three  years,  the Company  must  maintain at least
$2,000,000  in  net  tangible  assets,   or  at  least   $35,000,000  in  market
capitalization, or at least 500,000 shares in the Company's public float with a
market value of at least $1,000,000.  The criteria relating to bid price, market
makers and shareholders  would not be changed by this proposal.  Currently,  the
Company  meets these new criteria,  but there can be no assurances  that it will
continue to meet such criteria.

   If the Company  becomes  unable to meet such  criteria  and is delisted  from
Nasdaq,  trading,  if any,  in the  Class A Common  Stock  would  thereafter  be
conducted in the  over-the-counter  market in the so-called "pink sheets" or, if
then  available,  on the  National  Association  of  Securities  Dealers  Inc.'s
"Electronic  Bulletin Board." As a result, an investor would likely find it more
difficult to dispose of, or to obtain  accurate  quotations  as to the value of,
the Company's securities.

   RISK OF  LOW-PRICED  STOCKS;  POSSIBLE  EFFECT  OF  "PENNY  STOCK"  RULES  ON
LIQUIDITY  FOR  THE  COMPANY'S  SECURITIES.  If the  Company's  securities  were
delisted from Nasdaq, they may become subject to Rule 15g-9 under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"),  which imposes additional
sales practice  requirements  on  broker-dealers  which sell such  securities to
persons other than established customers and "accredited  investors" (generally,
individuals with a net worth in excess of $1,000,000 or annual incomes exceeding
$200,000 or $300,000 together with their spouses).  For transactions  covered by
this Rule, a broker-dealer must make a special suitability determination for the
purchaser and have received the  purchaser's  written consent to the transaction
prior to sale. Consequently,  such Rule may affect the ability of broker-dealers
to sell the  Company's  securities  and may affect the ability of  purchasers in
this  offering to sell any of the  securities  acquired  hereby in the secondary
market.

   The Commission has adopted regulations which define a "penny stock" to be any
equity security that has a market price (as therein  defined) of less than $5.00
per share or with an  exercise  price of less than $5.00 per  share,  subject to
certain  exceptions.  As of April 10,  1997 the closing  price of the  Company's
stock as reported  on Nasdaq was $3.75.  For any  transaction  involving a penny
stock, unless exempt, the rules require delivery,  prior to any transaction in a
penny stock, of a disclosure schedule prepared by the Commission relating to the
penny  stock  market.  Disclosure  is  also  required  to be  made  about  sales
commissions payable to both the broker-dealer and the registered  representative
and current  quotations  for the  securities.  Finally,  monthly  statements are
required to be sent disclosing recent price information for the penny stock held
in the account and information on the limited market in penny stocks.

   The  foregoing  required  penny  stock  restrictions  will  not  apply to the
Company's securities if such securities are listed on the Nasdaq National Market
System,  are  otherwise  listed  on Nasdaq  and have  certain  price and  volume
information  provided on a current and continuing basis, or if the Company meets
certain  minimum net  tangible  assets or average  revenue  criteria.  While the
Company  currently  meets these  criteria,  there can be no  assurance  that the
Company's   securities  will  continue  to  qualify  for  exemption  from  these
restrictions.  In any event,  even if the Company's  securities were exempt from
such  restrictions,  the Company would remain subject to Section 15(b)(6) of the
Exchange Act,  which gives the  Commission  the authority to prohibit any person
that is engaged in unlawful  conduct while  participating  in a distribution  of
penny  stock  from  associating  with  a  broker-dealer  or  participating  in a
distribution  of penny stock,  if the  Commission  finds that such a restriction
would be in the public interest.

   If the Company's  securities  were subject to the rules on penny stocks,  the
market  liquidity for the  Company's  securities  would be materially  adversely
affected.

   DIVIDENDS.  The Company has not paid any cash  dividends  since its inception
and, while there are currently no restrictions  on the Company's  ability to pay
dividends,  the  Company  does  not  anticipate  paying  cash  dividends  in the
foreseeable future.

   POSSIBLE  ADVERSE EFFECTS OF  AUTHORIZATION OF PREFERRED STOCK. The Company's
Restated Articles of Organization  authorize the issuance of 1,000,000 shares of
Preferred  Stock on terms which may be fixed by the Company's Board of Directors
without further  stockholder action. The terms of any series of Preferred Stock,
which may include  priority  claims to assets and dividends  and special  voting
rights,  could adversely  affect the rights of holders of the Common Stock.  The
issuance of the  Preferred  Stock,  while  providing  desirable  flexibility  in
connection  with  possible   acquisitions,   financing  transactions  and  other
corporate transactions,  could have the effect of making it more difficult for a
third party to acquire, or of discouraging a third party from acquiring, capital
stock of the  Company.  The  Company  has no  present  plans to issue  shares of
Preferred Stock.

   THIN FLOAT. The average weekly trading volume of the Company's Class A Common
Stock for the period from January 1, 1997 to March 31, 1997 was 103,875  shares.
There can be no assurance  that the weekly trading volume will not remain at the
same level or decline.  As a result of the thin float in the Company's  stock, a
small  number of  transactions  can result in  significant  swings in the market
price of the  Company's  stock,  and it may be  difficult  for  stockholders  to
dispose of the Company's stock in a timely way at a desirable market price.

   SIGNIFICANT  FUTURE CHARGES TO NET INCOME. The Company's Class C Common Stock
will  automatically  be  converted  into  Class B Common  Stock  if the  Company
achieves certain earnings targets.  If such conversion  occurs, the Company will
concurrently  record a charge to its earnings  equal to the product  obtained by
multiplying the number of shares  converted by the then fair market value of the
converted shares. The conversion will not affect the total shareholder's  equity
of the Company, but may have a subsequent adverse effect on the market price for
the Company's securities. The Company does not expect the earnings targets to be
achieved.
 <PAGE>                        
                                DIVIDEND POLICY

   The  Company has never paid any cash  dividends  on its Common  Stock.  While
there are currently no  restrictions  on the Company's  ability to pay dividends
the Company  anticipates that future earnings,  if any, will be retained for use
in the business or for other corporate purposes,  and it is not anticipated that
cash  dividends  in  respect  of Common  Stock  will be paid in the  foreseeable
future.  Any decision as to the future  payment of dividends  will depend on the
results of  operations  and  financial  position  of the  Company and such other
factors as the Company's Board of Directors, in its discretion, deems relevant.

                            MARKET FOR COMMON STOCK

   The following table sets forth, for the periods  indicated,  the high and low
sale prices of the  Company's  Class A Common  Stock,  as reported on the Nasdaq
SmallCap Market.

1995                                       HIGH              LOW
- ----                                       ----              ---
    First Quarter.......................   $ 6 3/4           $ 6
    Second Quarter......................   $ 6 1/2           $ 6
    Third Quarter.......................   $ 6 1/4           $ 5 1/8
    Fourth Quarter......................   $ 7 3/8           $ 5 1/8

1996
- ----
    First Quarter.......................   $ 7 3/4           $ 6 1/2
    Second Quarter......................   $ 7 3/8           $ 5 1/2
    Third Quarter.......................   $ 9 5/8           $ 5 1/4
    Fourth Quarter......................   $ 9 3/4           $ 7

1997
- ----
    First Quarter.......................   $ 9 5/8           $ 6 1/2
    Second Quarter......................   $ 7 1/8           $ 4 5/8
    Third Quarter ......................   $ 5 5/8           $ 1 3/4
    Fourth Quarter (through April 10, 1997)$ 3 3/4           $ 2 1/8

   On April 10, 1997,  the last  reported sale price of the Class A Common Stock
on the Nasdaq  SmallCap  Market was $3.75.  As of March 31, 1997,  there were 73
holders of record of the Company's  Class A Common Stock,  325 holders of record
of the Company's Class B Common Stock and 342 holders of record of the Company's
Class C Common Stock.

                                USE OF PROCEEDS

   The Company  will not receive any  proceeds  from the sale of the  securities
offered hereby.
 <PAGE>                
                                 CAPITALIZATION


   The  following  table  sets  forth the  capitalization  of the  Company as of
December  31,  1996.  This  table  should  be  read  in  conjunction   with  the
Consolidated  Financial Statements and related notes appearing elsewhere in this
Prospectus.

                                                              AS OF
                                                           DECEMBER 31,
                                                               1996
                                                              ACTUAL

Short-term debt.........................................      $1,269,849
Long-term debt..........................................      12,630,461
Stockholders' equity:
   Preferred Stock, $.01 par value; 1,000,000 shares
   authorized;                                                        --
      no shares issued..................................
   Class A Common Stock; $.01 par value; 10,000,000
   shares authorized;                                             24,936
      2,493,552 shares issued (1)
   Class B Common Stock, $.01 par value; 2,000,000
   shares authorized; 790,628                                      7,906
      shares issued.....................................
   Class C Common Stock, $.01 par value; 200,000 shares
   authorized;                                                     1,998
      199,816 shares issued.............................
    Additional paid-in capital..........................       8,764,408
   Notes receivable related to purchase of 31,000 shares
   of Class A Common Stock..............................         (63,266)
      
   Accumulated deficit.................................       (1,552,581)
                                                             -----------

    Total stockholders' equity..........................      (7,183,401)
                                                              -----------

Total capitalization....................................     $21,083,711
                                                             ===========

- ------------------------------

     (1)  Does not include:  (i)  1,657,821  shares  reserved for issuance  upon
          exercise of the IPO  Warrants;  (ii)  146,078  shares  included in the
          Units  which may be sold  pursuant  to the Unit  Purchase  Option  and
          146,078 shares reserved for issuance upon the exercise of the Warrants
          included in the Unit Purchase  Option;  (iii) 162,375 shares which may
          be issued upon the exercise of outstanding stock options; (iv) 167,625
          shares which may be issued upon the exercise of options  available for
          grant  under the  Company's  Stock  Plans;  or (v) up to 4,814  shares
          included in the Bridge Units which may be sold  pursuant to the Bridge
          Warrants;  (vi) up to 38,510  shares  reserved for  issuance  upon the
          exercise of the Warrants included in the Bridge Units; and (vii) up to
          703,125 shares reserved for issuance upon the exercise of the Private
          Placement  Warrants;  (viii) 1,562,500 shares which may be issued upon
          the conversion of the Company's 7% Convertible Debentures due December
          31, 1998 in the aggregate  principal  amount of $3,125,000  assuming a
          conversion price of $2.00 per share;  (ix) 150,000 shares which may be
          issued upon the exercise of two  warrants,  one for 90,000  shares and
          one for 60,000 shares, issued to Infinity Investors, Ltd. and Seacrest
          Capital  Limited,  respectively;  (x) 25,000 shares  issuable upon the
          exercise of a warrant  issued to Alpine Capital  Partners;  (xi) 3,000
          shares issuable upon the exercise of a warrant issued to Barrow Street
          Research,  Inc.;  or  (xii) up to  160,000  shares  issuable  upon the
          exercise of a warrant issued to CCRI,  Corporation  See "Management --
          Stock Plan," "Certain Transactions," "Description of Securities" and
          "Underwriting."

 <PAGE>
                         SELECTED CONSOLIDATED FINANCIAL DATA
                   
     The selected  consolidated  financial data presented  below for each of the
two years  ended June 30,  1996 and 1995 have been  derived  from the  Company's
consolidated financial statements,  which have been audited by Richard A. Eisner
& Company, LLP, independent auditors, as of June 30, 1996 and June 30, 1995. The
financial  data for the six months ended  December 31, 1996 and 1995 are derived
from unaudited financial statements.  The unaudited financial statements include
all adjustments, consisting only of normal recurring accruals, which the Company
considers  necessary  for a  fair  presentation  of the  information  presented.
Results of  operations  for the six months  ended  December  31, 1996 may not be
indicative  of results of  operations  for the full fiscal  year.  The  selected
consolidated  financial data should be read in conjunction with the Consolidated
Financial  Statements  and the notes  thereto  and other  financial  information
appearing elsewhere in this Prospectus.



                           Six Months Ended           Year Ended June 30,
                             December 31,
                            1996       1995          1996            1995
Statements of            $            $            $             $
Operations Data:
Revenue................  $12,660,995  $9,469,880   $21,802,758   $16,536,618
Operating expenses.....   12,057,196   9,300,949    21,845,592    15,621,449
Income (loss) from                                              
operations.............      603,799     168,931       (42,834)      915,169
Other expense..........      473,917     378,330       754,072       405,390
Income (loss) before                                            
extraordinary item.....       77,741    (209,399)     (585,315)      268,671
Extraordinary item.....            -           -             -             -  
Net income (loss)......       77,741    (209,399)     (585,315)      268,671
Net income (loss) per
share:
    Before               $       .03   $    (.09)   $     (.22)    $     .11
  extraordinary item.....                                     
    Extraordinary item.            -            -            -            -
                                    
     Net income (loss)   $       .03        (.09)    $    (.22)    $     .11  


                                     As of December 31, 1996

Balance Sheet Data:
Total assets......................     $26,157,471
Working capital...................      $8,495,564
Long-term obligations.............     $12,630,461
Stockholders's equity..............     $7,183,401
 


 <PAGE>  
          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


   The  following  is a discussion  of the  financial  condition  and results of
operations  of the Company for the six months  ended  December 31, 1995 and 1996
and for the two years ended June 30, 1996. It should be read in conjunction with
the Consolidated Financial Statements of the Company and related Notes appearing
elsewhere in this Prospectus.

OVERVIEW

   The Company presently provides health care services through several substance
abuse treatment centers, a psychiatric hospital,  several outpatient psychiatric
centers  and  a  long-term  care  facility   (collectively   called   "treatment
facilities"). The profitability of the Company is largely dependent on the level
of patient occupancy at these treatment facilities. The Company's administrative
expenses do not vary greatly as a percentage of total revenue but the percentage
tends to decrease  slightly as revenue increases because of the fixed components
of these expenses.

   The  healthcare  industry is subject to  extensive  federal,  state and local
regulation governing,  among other things, licensure and certification,  conduct
of operations, audit and retroactive adjustment of prior government billings and
reimbursement.  In addition, there are ongoing debates and initiatives regarding
the  restructuring  of the  health  care  system  in its  entirety.  While it is
anticipated that a number of the proposed regulatory changes may have a positive
impact on the Company's  business,  there can be no assurance that other changes
may not adversely affect the Company.

RESULTS OF OPERATIONS

SIX MONTHS  ENDED  DECEMBER 31, 1995  COMPARED TO SIX MONTHS ENDED  DECEMBER 31,
1996

     Net patient care revenue  increased 30.8% to $12,257,060 for the six months
ended  December 31, 1996 from  $9,368,635  for the six months ended December 31,
1995.  This increase in revenue is due primarily to the  acquisition  of Pioneer
Counseling  Centers in  September,  1996,  the  inclusion  of six full months of
operations of Harmony  Healthcare and an increased  census at the long-term care
facility as a result of an increase in available beds.

   Net patient care revenue for the psychiatric  and substance abuse  facilities
increased  to  $9,032,686  for the six  months  ended  December  31,  1996  from
$7,001,929  for the same  period  in  1995.  This  increase  in  revenue  is due
primarily to the newly  acquired  psychiatric  treatment  facilities  in Nevada,
Kansas and  Michigan.  This does not  include  the  management  fees of $120,060
payable  to BSC  from  the  management  services  agreement  with a  physicians'
practice.  Net patient care revenue for the long-term care facility increased to
$3,211,066  for the six months ended  December 31, 1996 from  $2,366,706 for the
same  period in 1995 due to an  increase  in net revenue per patient day and the
number of available and occupied beds.

YEAR ENDED JUNE 30, 1995 COMPARED TO YEAR ENDED JUNE 30, 1996

   The Company  experienced a loss for fiscal year ended June 30, 1996 primarily
as a result of the increased expenses related to the Franvale expansion.  Census
levels at Franvale  did not increase as soon as  anticipated  to cover the fixed
costs involved in the expanded facility. Marketing efforts have begun to produce
expected patient census and mix.  Occupancy at Franvale for the six months ended
December  31,  1996 was at 93.8% as  compared to 87.1% for the fiscal year ended
June 30, 1996.

   Also  contributing to the loss in fiscal 1996 was a decline in referrals from
the  Department  of  Child,  Youth and  Family  Services  ("DCYF")  to Good Hope
pursuant to a contract funded by the State of Rhode Island. This created a sharp
decline in adolescent census. The Company is currently  reviewing its operations
at Good Hope and in  connection  with such  review  has  closed  two  outpatient
centers,  eliminated several positions,  combined certain programs and added new
management.  The new  management  team is  focusing  on  reducing  expenses  and
increasing revenue.  In addition,  Good Hope has established new contracts which
the Company believes will increase both its adolescent and adult censuses.

   Net operating  revenue from all facilities  increased 32% to $21,802,758  for
the year ended June 30, 1996 from  $16,536,618 for the year ended June 30, 1995.
Net patient care revenue for the psychiatric hospital, Harbor Oaks Hospital, was
$6,218,410  for the fiscal year ended June 30, 1996 compared to  $3,204,857  for
June 30,  1995.  Net  patient  care  revenue at the  Company's  substance  abuse
treatment centers increased 2.49% to $9,155,595 for the year ended June 30, 1996
from  $8,932,864  over the same period in the prior year. Net patient revenue at
the Company's  long-term  care facility  increased to $5,043,922 for fiscal 1996
from  $4,180,471 in fiscal 1995 which is  attributable to the increase in census
resulting from the addition of 37 available beds.

     Total  patient  care  expenses  for  all  facilities   increased  29.8%  to
$12,004,383  for the year ended June 30, 1996 from $9,248,317 for the year ended
June 30, 1995. Patient care expenses for the psychiatric hospital,  Harbor Oaks,
were  $3,098,664  for the fiscal year ended June 30, 1996 compared to $1,941,528
for fiscal year ended June 30,  1995.  Patient  care  expenses at the  Company's
substance  abuse treatment  centers  decreased to $4,350,423 from $4,453,212 for
the same period in the prior year (approximately 2.3%). Patient care expenses at
the Company's  long-term  care facility  increased to $4,029,572 for fiscal 1996
from $2,884,425 in fiscal 1995 (approximately 39.7%). The percentage increase in
patient  care  expenses  at the  long-term  care  facility is due to a number of
factors,  including,  but not limited to: increased census and acuity of patient
mix, fixed cost increases, interest, and salaries related to the addition of the
new  beds.  The  census  increase  related  to the new  beds  took  longer  than
anticipated  creating a loss for the fiscal year ended June, 1996. Census is now
at the  expected  level  and rate  increases  have  been  implemented  effective
September 1, 1996 to offset the higher costs.

LIQUIDITY AND CAPITAL RESOURCES

   During the third  fiscal  quarter of 1996,  the  Company  completed a private
placement of 493,700  shares of Class A Common  Stock with  Warrants to purchase
additional shares of Class A Common Stock at $4.00 a share. This resulted in net
proceeds to the Company of approximately $1,524,800.

   During the second quarter of 1997, the Company issued Convertible  Debentures
due December 31, 1998 in the  aggregate  face amount of  $3,125,000  to Infinity
Investors Ltd. and Seacrest Capital Limited  resulting in $2,500,000 of proceeds
to the Company. In the third quarter of 1996, in connection with the issuance of
the  Convertible  Debentures,  the Company issued warrants for 150,000 shares to
Infinity  Investors  Ltd. and Seacrest  Capital  Limited at an exercise price of
$2.00 per share.

   Prior to 1992,  the Company's  primary  lender was a bank which failed in May
1992 and was taken over by the FDIC.  During fiscal 1994 the Company  negotiated
the  repayment  of this debt  resulting  in a  reduction  in the  amount  due of
approximately  $400,000.  Of the total negotiated amount to be paid,  $1,100,000
was paid in fiscal 1994 and $497,500 was paid in fiscal 1996 out of the proceeds
received from HUD financing relating to construction at the Company's  long-term
care facility.

   A  significant  factor in the  liquidity  and cash flow of the Company is the
timely collection of its accounts  receivable.  Accounts receivable from patient
care net of allowance for bad debts increased 45% to approximately $9,606,000 at
June 30, 1996 from  approximately  $6,621,000 at June 30, 1995.  The increase in
accounts  receivable is net of the sale of certain  receivables  to LINC Finance
Corporation VIII (LINC).  Without this sale, the June 30, 1996 and June 30, 1995
ending accounts  receivable balance would have been  approximately  $796,000 and
$774,000   higher   respectively   and  would  have  reflected  an  increase  of
approximately 41%. This significant  increase in receivables is primarily due to
an increase in revenues from new  acquisitions  and increased  beds at Franvale.
The Company  continues to closely monitor its accounts  receivable  balances and
implement  procedures to manage this  receivables  growth and keep it consistent
with growth in revenues.

     During the fiscal  year ended  1995,  PHC of Rhode  Island,  Inc.  and LINC
entered into Sale and Purchase  Agreements,  pursuant to which LINC will provide
funding of up to $950,000 to this subsidiary. Also, during the fiscal year ended
1995,  PHC of Virginia,  Inc.  entered  into an agreement  with LINC on the same
terms.  There can be no assurance  that the other  subsidiaries  will enter into
similar  agreements or satisfy the  conditions  necessary to receive  funding if
pursued.

   In  December  of  1996,   PHC  of  Utah,   Inc.  and   Healthcare   Financial
Partners-Funding  II, L.P.  ("HCFP") entered into a revolving credit  agreement,
pursuant to which HCFP will provide  funding of up to $1,000,000 to PHC of Utah,
Inc.  In  February  of 1997,  PHC of  Michigan,  Inc.  and HCFP  entered  into a
revolving  credit  agreement,  pursuant to which HCFP will provide funding up to
$1,500,000 to PHC of Michigan,  Inc. Both of these revolving  credit  agreements
are secured by the assets of the subsidiary.

     The Company  currently has a mortgage of  $1,100,000  secured by the Harbor
Oaks facility.

   At June 30,  1996 the  Company  had  approximately  $293,000 in cash and cash
equivalents,  working capital of approximately  $4,871,000 and a working capital
ratio of  approximately  1.9 to 1.  Management  believes  that the  Company  has
adequate cash resources to fund operations for the foreseeable future.  However,
the Company is currently  seeking bank lending  relationships to insure that the
Company  will have the  necessary  capital  to fund  expansion  of its  existing
businesses in the future and to pursue acquisition opportunities as they arise.


                                   BUSINESS

INTRODUCTION

   PHC, Inc. (the "Company") is a national  health care company  specializing in
behavioral  healthcare  which consists of treating  substance  abuse,  including
alcohol and drug  dependency and related  disorders,  and providing  psychiatric
sub-acute and long-term  care. The Company  currently  operates three  substance
abuse treatment facilities:  Highland Ridge Hospital, located in Salt Lake City,
Utah, ("Highland Ridge"); Mount Regis Center,  located in Salem, Virginia,  near
Roanoke ("Mount Regis"); and Good Hope Center, located in West Greenwich,  Rhode
Island ("Good Hope"). Until August 16, 1994, the Company operated Marin Grove, a
substance abuse treatment  facility in California  ("Marin Grove").  The Company
operates six psychiatric  facilities:  Harbor Oaks Hospital  ("Harbor  Oaks"), a
64-bed  psychiatric  hospital  located  in  New  Baltimore,   Michigan;  Harmony
Healthcare ("Harmony  Healthcare"),  a provider of outpatient  behavioral health
services in Las Vegas, Nevada;  Total Concept EAP ("Total Concept"),  a provider
of outpatient  behavioral  health services in Shawnee Mission,  Kansas;  BSC-NY,
Inc.  ("BSC")  which  provides   management  and   administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
metropolitan  area;  North  Point-Pioneer,  Inc.  ("NPP")  which  operates  five
outpatient behavioral health centers under the name Pioneer Counseling Center in
the greater Detroit metropolitan area, and Pioneer Counseling of Virginia,  Inc.
("PCV"),  an 80%  owned  subsidiary  providing  outpatient  services  through  a
physicians' practice in Roanoke,  Virginia. The Company also operates a subacute
long-term   care   facility,   Franvale   Nursing  and   Rehabilitation   Center
("Franvale"), in Braintree, Massachusetts.

   The  Company's  substance  abuse  facilities  provide  specialized  treatment
services to patients who  typically  have poor  recovery  prognoses  and who are
prone to  relapse.  These  services  are  offered  in small  specialty  care and
subacute  facilities (i.e.,  facilities  designed to provide care to individuals
who no longer require  hospital care but who require some medical  care),  which
permits  the  Company to provide  its  clients  with  efficient  and  customized
treatment  without the  significant  costs  associated  with the  management and
operation of general acute care  hospitals.  The Company  tailors these programs
and services to  "safety-sensitive"  industries and  concentrates  its marketing
efforts  on the  transportation,  oil  and  gas  exploration,  heavy  equipment,
manufacturing, law enforcement, gaming and health services industries.

   Harbor Oaks provides  psychiatric  care to children,  adolescents and adults.
The Company draws patients from the local  population and uses the facility as a
mental health  resource to complement its substance  abuse  facilities.  Harmony
Healthcare  and  Total  Concept  provide   psychiatric   treatment  for  adults,
adolescents  and  children  with a  concentration  in the  gaming  and  railroad
industries.  BSC is a manager of psychological  service providers with contracts
at over 35 long-term care  facilities.  Additionally,  BSC is affiliated  with a
number of outpatient providers and has a contract to provide employee assistance
services to the employees of Suffolk County,  New York. NPP provides  outpatient
psychiatric  treatment for adults,  adolescents and children in the Metropolitan
Detroit area.  PCV is a physicians'  practice  specializing  in the treatment of
addictive  behavior in adults,  adolescents  and children in the Roanoke Valley,
Virginia area.

   Franvale,  the  Company's  long-term  care  facility,   provides  traditional
geriatric care services as well as specialized  subacute services.  The facility
provides  care to the high acuity  segment  (patients  requiring  a  significant
amount of medical care) of the geriatric  population and to younger patients who
require skilled  nursing care for longer terms than typically  associated with a
general acute care hospital.  The Company's  long-term care services are offered
in a  larger,  more  traditional  setting  than the  Company's  substance  abuse
facilities,  enabling  the Company to take  advantage  of  economies of scale to
provide cost-effective treatment alternatives. The Company markets its long-term
care to hospitals, insurers and managed care providers, in addition to marketing
directly to prospective residents and their families.

   The  Company's  strategy  of  providing  services to  particular  markets has
resulted in customized,  outcome-oriented  programs,  which the Company believes
produce  overall  cost  savings  to the  patient  or  client  organization.  The
substance  abuse  facilities  provide  treatment  services  designed  to prevent
relapse.  Such  services,  while  potentially  more costly on a per patient stay
basis, often result in long-term health care cost savings to insurers,  patients
and patients' families. The goal of the Company's psychiatric treatment programs
is to provide care at the lowest level of intensity  appropriate for the patient
in  an  integrated  delivery  system  that  includes  inpatient  and  outpatient
treatment.  The integrated nature of the Company's  psychiatric  program,  which
generally  involves  the  same  caregivers   supervising   different   treatment
modalities,  provides for  efficient  care  delivery and the avoidance of repeat
procedures and diagnostic and therapeutic  errors. The Company's  long-term care
facility  achieves its cost  containment  objective  by  providing  care to high
acuity patients in a setting that produces  positive outcomes through the use of
tailored  services.  The specific skilled services that are provided are similar
to those offered in acute care hospitals without the added overhead cost.

   The Company was  organized as a Delaware  corporation  in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name "Pioneer  Healthcare."  With the exception of the
services  provided  directly by the Company  under the name Pioneer  Development
Support  Services,  the  Company  operates  as  a  holding  company,   providing
administrative, legal and programmatic support to its subsidiaries.

   The  Company  plans to expand  its  operations  through  the  acquisition  or
establishment of additional inpatient and outpatient substance abuse,  long-term
care and psychiatric treatment facilities.

FACILITIES, PROGRAMS AND PROPERTIES

   EXECUTIVE OFFICES

   The Company's  executive offices are located in Peabody,  Massachusetts.  The
Company's lease in Peabody covers approximately 3,600 square feet for a 60-month
term effective September 10, 1994 at an annual base rent of $28,800 in the first
year,  $32,400 in the second  year,  $34,020 in the third  year,  $35,721 in the
fourth  year and  $37,507 in the fifth  year.  The  Company  also leases a small
amount of nearby space in the same  building,  part of which is  subleased.  The
Company  believes  that this  facility will be adequate to satisfy its needs for
the foreseeable future.

SUBSTANCE ABUSE FACILITIES

   INDUSTRY BACKGROUND

   The demand for substance abuse treatment  services  increased  rapidly in the
last  decade.  The  Company  believes  that the  increased  demand is related to
clinical  advances  in  the  treatment  of  substance  abuse,  greater  societal
willingness  to  acknowledge  the  underlying  problems as treatable  illnesses,
improved health insurance  coverage for addictive  disorders and substance abuse
and  governmental   regulation  which  requires  certain  employers  to  provide
information to employees  about,  among other things,  available drug counseling
and employee assistance programs.

     To contain costs  associated with behavioral  health issues,  in the 1980's
many private payors instituted  managed care programs for  reimbursement,  which
include pre-admission  certification,  case management or utilization review and
limits on financial coverage or length of stay. These cost containment  measures
have  encouraged  outpatient  care  for  behavioral  problems,  resulting  in  a
shortening  of the length of stay and  revenue  per day in  inpatient  substance
abuse  facilities.  The  Company  believes  that  it has  addressed  these  cost
containment  measures by  specializing in treating  relapse-prone  patients with
poor  prognoses  who have failed in other  treatment  settings.  These  patients
require longer lengths of stay and come from a wide geographic area. The Company
continues to develop  alternatives  to inpatient care including  partial day and
evening programs in addition to onsite and offsite outpatient programs.

   The Company  believes  that  because of the  apparent  unmet need for certain
intense clinical and medical services,  its strategy has been successful despite
national  trends  towards  outpatient  treatment,  shorter  inpatient  stays and
rigorous scrutiny by managed care organizations.

   The Company has been able to secure insurance  reimbursement  for longer-term
inpatient treatment as a result of its success with poor prognosis patients. The
Company's three  substance  abuse  facilities work together to refer patients to
the center  that best meets the  patient's  clinical  and  medical  needs.  Each
facility caters to a slightly  different patient  population.  Highland Ridge in
Utah  specializes  in providing  services to  high-risk,  relapse-prone  chronic
alcoholics  and  drug  addicts.  Mount  Regis  in  Virginia  specializes  in the
treatment of minority groups and dual diagnosis  patients (those  suffering from
both substance abuse and psychiatric  disorders).  Good Hope Center concentrates
on providing services to insurers,  managed care networks and health maintenance
organizations  for both adults and adolescents.  The Company's  clinicians often
work directly with managers of employee  assistance  programs to select the best
treatment facility possible for their clients.

   Each of the Company's  facilities operates a case management program for each
patient.  This  includes a clinical  and  financial  evaluation  of a  patient's
circumstances to determine the most  cost-effective  modality of care from among
outpatient treatment,  detoxification,  inpatient, day care, specialized relapse
treatment  and others.  In addition to any care provided at one of the Company's
facilities,  the case management  program for each patient  includes  aftercare.
Aftercare  may  be  provided  through  the  outpatient  services  provided  by a
facility.  Alternatively,  the Company may arrange for outpatient aftercare,  as
well as family and mental  health  services,  through its numerous  affiliations
with clinicians located across the country once the patient is discharged.

   As a general  rule,  the Company  attempts not to accept  patients who do not
have  either  insurance  coverage  or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance  abuse  facilities  does,  however,
provide treatment free of charge to a small number of patients each year who are
unable to pay for treatment but who meet certain  clinical  criteria and who are
believed by the Company to have the requisite degree of motivation for treatment
to be successful.  In addition, the Company provides follow-up treatment free of
charge to relapse patients who satisfy certain  criteria.  The number of patient
days  attributable  to all patients who receive  treatment free of charge in any
given fiscal year is less than 5%.

   The Company believes that it has benefited from an increased awareness of the
need to make  substance  abuse  treatment  services  accessible  to the nation's
workforce.  For  example,  subchapter  D of the  Anti-Drug  Abuse  Act  of  1988
(commonly known as The Drug Free Workplace Act) (the "Drug Free Workplace Act"),
requires  employers who are Federal  contractors or Federal grant  recipients to
establish drug free awareness  programs to inform employees about available drug
counseling, rehabilitation and employee assistance programs and the consequences
of drug abuse  violations.  In response  to the Drug Free  Workplace  Act,  many
companies,   including  many  major  national  corporations  and  transportation
companies,  have adopted  policies that provide for  treatment  options prior to
termination of employment.

   Although  the  Company  does not provide  federally  approved  mandated  drug
testing, the Company treats employees who have been referred to the Company as a
result  of  compliance  with the Drug  Free  Workplace  Act,  particularly  from
companies  that are part of the  gaming  industry  as well as  safety  sensitive
industries such as railroads,  airlines, trucking firms, oil and gas exploration
companies,  heavy  equipment  companies,   manufacturing  companies  and  health
services.

   HIGHLAND RIDGE

   Highland  Ridge is a 34-bed  alcohol and drug  treatment  hospital  which the
Company has been operating since 1984. It is the oldest free-standing  substance
abuse hospital in Utah.  Highland Ridge is accredited by the Joint Commission on
Accreditation of Healthcare  Organizations ("JCAHO") and is licensed by the Utah
Department of Health. Highland Ridge is recognized nationally for its excellence
in treating substance abuse disorders.

   The patient  population of Highland Ridge typically is between the ages of 18
and 70.  Approximately  21% of the clients are female and 11% are minority group
members.  Approximately  60% of  Highland  Ridge's  patients  reside in Utah and
surrounding  western  states.  Individuals  typically  access  Highland  Ridge's
services through professional  referrals,  family members,  employers,  employee
assistance  programs or  contracts  between  the Company and health  maintenance
organizations and other corporations.

   A pre-admission  evaluation,  which involves an evaluation of  psychological,
cognitive and situational factors is completed for each prospective  patient. In
addition,  each  prospective  patient  is  given  a  physical  examination  upon
admission.   Diagnostic  tools,   including  those  developed  by  the  American
Psychological  Association,  the American Society of Addiction  Medicine and the
Substance Abuse Subtle Screening Inventory are used to develop an individualized
treatment   plan  for  each   client.   The   treatment   regimen   involves  an
interdisciplinary  team which integrates the twelve-step principles of self-help
organizations,  individual and group counseling,  family therapy,  psychological
assessment, psychiatric support, stress management, dietary planning, vocational
counseling and pastoral support.  Highland Ridge also offers extensive aftercare
assistance at programs  strategically  located in areas of client  concentration
throughout the United States.  Highland Ridge maintains a comprehensive array of
professional  affiliations  to meet the needs of  discharged  patients and other
individuals not admitted to the hospital for treatment.

   Highland Ridge was the first private for-profit hospital in the State of Utah
to  address  specifically  the  special  needs of  chemically  dependent  women.
Approximately  80 women  have  been  treated  at no charge  since the  program's
inception in 1988. In addition,  Highland  Ridge has  contracted  with Salt Lake
County to provide medical  detoxification  services for women. The hospital also
operates a specialized continuing care support group to address the unique needs
of women and minorities with an emphasis on the needs of Native Americans.

   Highland Ridge  periodically  conducts or participates in research  projects.
Highland  Ridge  was the  site of a recent  research  project  conducted  by the
University  of Utah  Medical  School.  The research  explored  the  relationship
between individual motivation and treatment outcomes. The research was regulated
and reviewed by the Human  Subjects  Review Board of the  University of Utah and
was  subject  to  federal  standards  that  delineated  the  nature and scope of
research  involving human subjects.  Highland Ridge benefited from this research
by expanding its professional  relationships within the medical school community
and by applying  the findings of the research to improve the quality of services
the Company delivers.

   The Highland Ridge premises  consists of approximately  16,072 square feet of
space  occupying two full stories of a three-story  building.  The Company is in
its fourteenth year of a fifteen-year  lease,  which provides for monthly rental
payments of approximately $21,000 for the remainder of the lease term. The lease
expires on September 30, 1998, and contains an option to renew.  During the term
of the lease or any extension thereof,  the Company has a right of first refusal
on any offer to purchase the leased  premises.  The Company  believes that these
premises are adequate for its current and anticipated needs.

   MOUNT REGIS CENTER

   Mount  Regis is a 25-bed,  free-standing  alcohol and drug  treatment  center
located in Salem,  Virginia,  near Roanoke. The business,  which was acquired in
1987, is the oldest  program of its kind in the Roanoke  Valley.  Mount Regis is
accredited by the JCAHO, and licensed by the Department of Mental Health, Mental
Retardation and Substance Abuse Services of the Commonwealth of Virginia.

   Mount Regis' patient population typically ranges in age from 18 to 70. In the
June 30,  1996 fiscal  year,  approximately  36% of Mount  Regis'  clients  were
minority group members and 19% were females.  Approximately  101 women have been
treated in an inpatient setting at no charge since the program's inception.  The
programs at Mount Regis are  designed to be  sensitive to the needs of women and
minorities.   The  majority  of  Mount  Regis  clients  are  from  Virginia  and
surrounding  states. In addition,  because of its relatively close proximity and
accessibility  to New York,  Mount Regis has been able to attract an  increasing
number of referrals from New York-based labor unions.

   Mount Regis has established  programs which allow the Company to better treat
dual  diagnosis   patients  (those  suffering  from  both  substance  abuse  and
psychiatric  disorders),  cocaine  addiction  and  relapse-prone  patients.  The
multi-disciplinary  case management,  aftercare and family programs are designed
to prevent relapse.

   Mount Regis also operates a free-standing outpatient clinic in Roanoke called
Changes ("Changes"). The Changes clinic provides structured intensive outpatient
treatment  for  patients  who have  been  discharged  from  Mount  Regis and for
patients  who do not  need  the  formal  structure  of a  residential  treatment
program.  The program is licensed by the  Commonwealth  of Virginia and approved
for reimbursement by major insurance carriers.

   The Company owns the Mount Regis  facility  which  consists of a  three-story
wooden  building  located on an  approximately  two-acre  site in a  residential
neighborhood. The building consists of over 14,000 square feet and is subject to
a mortgage in the approximate  amount of $500,000.  Changes is currently located
in a leased 1,500 square foot office in Roanoke, Virginia, but will be relocated
to the PCV facility in the near future. The Company believes that these premises
are adequate for its current and anticipated needs.

   GOOD HOPE CENTER

   On March 16, 1994, the Company completed the purchase of the operating assets
of Good  Hope,  a 49-bed  substance  abuse  treatment  facility  located in West
Greenwich,  Rhode Island, together with related outpatient programs. In addition
to the West  Greenwich  facility,  Good Hope has a  satellite  location in North
Smithfield,  Rhode  Island.  The  West  Greenwich  facility  is  located  on  an
approximately  70-acre  site  three  hours  from New York City and one hour from
Boston.  Good Hope has both adult and  adolescent  programs which are located in
separate  buildings.  Outpatient and day treatment  programs are also located at
this site.  The  satellite  site  operates  both  outpatient  and day  treatment
substance abuse programs.

   Good Hope  concentrates  on  providing  services to  insurers,  managed  care
networks and health  maintenance organizations  (HMO's).  Good Hope provides the
same  quality  of  individualized  treatment  provided  by the  Company's  other
facilities  by  working  closely  with  the  managed  care  staff.  The  Company
recognizes that not all clients are in need of, nor are  appropriate  recipients
of, acute care alcohol and drug treatment services.  Good Hope also utilizes its
outpatient  programs to provide a continuum of care to local  patients.  The day
treatment  license  permits  treatment of  substance  abuse,  which  encompasses
primary diagnoses of both alcohol abuse and drug abuse.

   Good Hope's  substance abuse  treatment  program for adolescents has filled a
need of the Company's other facilities for a reliable  referral for adolescents.
Most of the  patients  treated  at Good Hope are from the New  England  area and
approximately 30% are minorities.

   Good Hope  continues  to operate at a loss  because of a decline in length of
stay and lower  reimbursements from third party payors.  However,  the Company's
management  team  is  focused  on  reducing  expenses,  increasing  revenue  and
enhancing  programming  and has recently  established new contracts which should
stabilize the patient census.

   The Company  leases the West  Greenwich  property.  The lease runs for twenty
years and is  currently in its fourth year.  The rent is $13,000  through  June,
1997 at which time the landlord has agreed to renegotiate the terms. The Company
has an  irrevocable  option to purchase the property for  $1,150,000 on March 1,
1998 or $1,100,000 on March 1, 1999 or any subsequent March 1 through the end of
the lease. The West Greenwich facility consists of three buildings, containing a
total of approximately  25,000 square feet, located on an approximately  70-acre
parcel of land.

   The Company has leased the North  Smithfield  satellite  location for a three
year  term  ending  October  31,  1998 and pays  $1,700  per  month.  The  North
Smithfield  location  consists of  approximately  2,180 square feet. The Company
believes that these premises are adequate for its current and anticipated needs.

OPERATING STATISTICS

     The  following  table  reflects   selected   financial  and  statistical
information for the operating companies offering substance abuse treatment:

                                            Six Months
                                              ended       Year Ended June 30,
                                           December 31,
                                               1996         1996        1995

 Net patient service revenues...........    $4,046,618  $10,307,262 $8,894,976
 PDS2 Revenues(1).......................      $263,875     $233,164   $128,157
 Net revenues per patient day(2)........          $401         $380       $397
 Average occupancy rate(3)..............            60%          63%        66%
 Total number of licensed beds at end
      of period.........................           108          108        108

- --------------

(1) PDS2 is Pioneer  Development and Support  Services  located in the Company's
Highland Ridge facility in Salt Lake City, Utah. It provides  clinical  support,
referrals,  management and  professional  services for a number of the Company's
national contracts.

(2) Net revenues per patient day is net patient service revenues divided by
total patient days.


     (3) Average  occupancy  rates were obtained by dividing the total number of
patient days in each period by the number of beds available in such period.  The
total beds  available  include  only 47 days for Marin  Grove in 1995 due to its
closing.  In calculating  average  occupancy  rates, the total number of patient
days includes patient days attributed to scholarship patients as well as patient
days  attributed  to relapse  patients  for whom  treatment  is  provided by the
Company without charge. In each of the fiscal years ended June 30, 1995 and 1996
and the six months ended  December 31, 1996,  these  patient days  accounted for
less than 5% of the total number of patient days for the same period.

<PAGE>

PSYCHIATRIC FACILITIES

   INTRODUCTION

   The  Company  believes  that its  proven  ability to  provide  high  quality,
cost-effective  care in the treatment of substance  abuse will enable it to grow
in the related behavioral health field of psychiatric  treatment.  The Company's
main  advantage  is its  ability  to provide an  integrated  delivery  system of
inpatient and outpatient care. As a result of integration, the Company is better
able to manage and track patients.

   The Company's  inpatient  psychiatry services are offered at Harbor Oaks. The
Company currently operates five outpatient psychiatric facilities.

   The  Company's  philosophy  at  these  facilities  is  to  provide  the  most
appropriate and efficacious  care with the least  restrictive  modality of care.
Case  management  is handled by an attending  physician  and a case manager with
continuing  oversight of the patient as the patient  receives  care in different
locations or programs.  The integrated delivery system allows for better patient
tracking  and  follow-up,   and  fewer  repeat  procedures  and  therapeutic  or
diagnostic errors.  Each new patient receives a thorough diagnostic write-up and
a full history is taken. In addition,  new patients also receive a full physical
examination  after which an  individualized  treatment program is designed which
may  include  inpatient  and/or  outpatient  treatment  at  one or  more  of the
company's facilities.

   Patients are referred from managed health care organizations, state agencies,
individual  physicians  and by patients  themselves.  The patient  population at
these  facilities  ranges  from  children  as young as 5 years of age to  senior
citizens.  The  psychiatric  facilities  treat a  larger  percentage  of  female
patients than the substance abuse  facilities and do not accept any patients who
require  physical or chemical  restraints  or pose a risk of violence or harm to
other patients.

   HARBOR OAKS

   Harbor  Oaks  Hospital  is a 64  bed  psychiatric  hospital  located  in  New
Baltimore,  Michigan,  approximately  20 miles  northeast of Detroit,  which was
acquired by the Company in September,  1994. Harbor Oaks Hospital is licensed by
the Michigan  Department  of Commerce and is  accredited  by JCAHO.  Harbor Oaks
provides  inpatient  psychiatric care,  partial  hospitalization  and outpatient
treatment to children, adolescents and adults. Harbor Oaks Hospital has serviced
clients  from Macomb,  Oakland and St.  Clair  Counties and has now expanded its
coverage area to include Wayne, Sanilac and Livingston Counties.

   Harbor Oaks Hospital  works in conjunction  with New Life Treatment  Centers,
Inc.  ("New Life") to offer  counseling  programs with a  traditional  Christian
philosophy on an inpatient and partial  hospitalization  basis. This program has
attracted  patients  from  across  the  state and  throughout  the  midwest  and
northeast  United  States.  The  contract  with New Life has a term of two years
commencing  on July 25,  1995.  Harbor Oaks pays New Life a monthly fee equal to
50% of net receipts  from the program,  not including  receipts  from  Medicare,
Medicaid,  CHAMPUS and other  federally  funded  programs.  Under this contract,
Harbor  Oaks must pay New Life a minimum of  $52,500  per  month.  In  addition,
Harbor  Oaks must pay New Life a fixed fee of $7,500 per month for each  patient
whose treatment is covered by a federally funded program.

   The Company  utilizes the Harbor Oaks facility as a mental health resource to
complement its nationally focused substance abuse treatment programs.

   Harbor Oaks  Hospital  has a specialty  program that treats  substance  abuse
patients who have a coexisting  psychiatric  disorder.  This program provides an
integrated  holistic  approach to the  treatment  of  individuals  who have both
substance abuse and psychiatric problems.  The program is offered to both adults
and adolescents.

   On February  10,  1997,  Harbor  Oaks  Hospital  opened an 8-bed  adjudicated
residential  unit  serving  adolescents  with a  substance  abuse  problem and a
co-existing mental disorder who have been adjudicated to have committed criminal
acts and who have been referred or required to undergo psychiatric  treatment by
a court or family service  agency.  The patients in the program range from 13 to
18 years of age. The program provides patients with educational and recreational
activities and adult life functioning skills as well as treatment.  Typically, a
patient is admitted to the unit for 30 days to six months, with a case review at
six months to determine if additional treatment is required.

   HARMONY HEALTHCARE

   Harmony  Healthcare,  located  in  Las  Vegas,  Nevada,  provides  outpatient
psychiatric care to children,  adolescents and adults in the local area. Harmony
also operates employee assistance programs for railroads,  health care companies
and several large casino companies  including Boyd Gaming  Corporation,  the MGM
Grand,  the Mirage and Treasure Island resorts with a rapid response  program to
provide immediate assistance 24 hours a day.

   TOTAL CONCEPT EAP

   Total  Concept,  an outpatient  clinic  located in Shawnee  Mission,  Kansas,
provides psychiatric and substance abuse treatment to children,  adolescents and
adults and manages employee  assistance  programs for local businesses,  gaming,
railroads and managed health care companies.

   NORTH POINT-PIONEER, INC.

   NPP consists of five  psychiatric  clinics in Michigan.  The clinics  provide
outpatient  psychiatric and substance  abuse treatment to children,  adolescents
and adults operating under the name Pioneer  Counseling Center. The five clinics
are located in close  proximity to the Harbor Oaks facility  which provides more
efficient  integration of inpatient and outpatient  services,  a larger coverage
area and the ability to share personnel which results in cost savings.

   PIONEER COUNSELING OF VIRGINIA, INC.

   PCV  provides  outpatient  psychiatric  services to adults,  adolescents  and
children through a physicians' practice in Roanoke,  Virginia.  PCV is 80% owned
by the Company. The medical directors, who are employees of the Company, own the
remaining 20%.

   BSC-NY, INC.

   BSC provides  management and  administrative  services to  psychotherapy  and
psychological  practices in the greater New York City metropolitan  area. BSC is
affiliated  with several  hundred  outpatient  providers  and, in addition,  has
contracts to provide  employee  assistance  services to the employees of Suffolk
County, New York and to employees of certain other companies.

   PSYCHIATRIC FACILITIES

   The Company owns or leases premises for each of its  psychiatric  facilities.
The Company believes that all of these premises are adequate for its current and
anticipated needs.

     The Company  owns the building in which  Harbor Oaks  operates,  which is a
single  story brick and wood frame  structure  comprising  approximately  32,000
square feet  situated  on an  approximately  three acre site.  The Company has a
$1,100,000 mortgage on this property.

   PCV has entered  into a Purchase  and Sale  Agreement  for the purchase of an
approximately  7,500 square foot building in Salem,  Virginia.  PCV  anticipates
that the closing will occur not later than the end of April,  1997. The building
will be subject to a mortgage in the approximate amount of $540,000.

   Harmony,  Total Concept,  NPP and BSC each lease their premises.  The Company
believes that each of these premises is leased at fair market value and could be
replaced without significant time or expense if necessary.

 <PAGE>       
                              OPERATING STATISTICS

   The  following  table  reflects   selected   financial  and  statistical
information for Harbor Oaks and all outpatient facilities.


                              Six Months            Year Ended
                                 Ended               June 30,
                             December 31,
                                 1996           1996          1995
         Inpatient

Net patient service revenues $2,808,695   $   5,296,874  $   2,755,642
                             
Net revenues per patient     $      612   $         548  $         533
day(1)                      
Average occupancy rate(2)          71.2%           64.4%          52.2%
Total number of licensed beds
  at end of period                   64              64             64
Source of Revenues:
   Private(3)                       78.0%          75.5%          63.6%
   Government(4)                    22.0%          24.5%          36.4%
  Partial Hospitalization
Net patient service revenues $    373,380   $    921,537  $     449,215
                            
Net revenues per patient     $        298   $        261  $         176
day(1)                    
         Outpatient
Net Revenues:
   Individual                $  1,460,651   $     648,302
                            
   Contract                  $    343,342   $     503,365
                             
Sources of revenues:
   Private                            99%              89%
   Government                          1%              11%


     (1) Net  revenues  per  patient  day equals net  patient  service  revenues
divided by total  patient  days.  (2) Average  occupancy  rates were obtained by
dividing  the  number  of  patient  days in each  period  by the  number of beds
available in such period.  (3) Private pay percentage is the percentage of total
patient  days derived from all payors  other than  Medicare  and  Medicaid.  (4)
Government  pay  percentage is the percentage of total patient days derived from
the Medicare and Medicaid programs.  Government total for 1996 reflects increase
in higher acuity Medicare patients and Medicaid patients.

LONG-TERM CARE FACILITY

   INDUSTRY BACKGROUND

   The fastest  growing  market in the health care industry is the segment which
provides  services  for people 65 years of age and older.  Demographers  predict
that this segment of the population  will increase  dramatically  in the next 20
years.  The Company  believes that there is a current shortage of long-term care
facilities  which  provide  subacute  and  skilled  nursing  care and that  such
shortage will be exacerbated by this population trend.

   FRANVALE

   The Company owns and operates a 128-bed, multi-level, long-term care facility
in Braintree,  Massachusetts.  For the fiscal year ended June 30, 1996, Franvale
operated at 87.1% of capacity.

   In September,  1994, the Company  received  approval from the Commonwealth of
Massachusetts for a 25-bed addition to the Franvale  facility.  Under a one-time
regulatory exemption, the Company added an additional 12 beds to Franvale, for a
total of 37 new beds,  and renovated the existing  facility  during the 1995 and
1996 fiscal years. To finance this addition and renovation,  the Company applied
for and received Section 232 Mortgage  Financing in an amount of $6,822,700 from
HUD. Approximately $2.9 million of that amount was used for the new construction
and renovation, which began September 13, 1994, and approximately $2,327,230 was
used to repay all  indebtedness,  plus accrued  interest,  relating to Franvale,
including  $497,500 of  indebtedness  owing to the FDIC.  The  construction  was
completed in September  1995. The Company began operation of the new addition on
September  29,  1995.  The  final  amount  of the  mortgage  was  $6,822,700  as
determined by the HUD process of cost certification on July 9, 1996. The monthly
debt service is approximately $54,000.

   The refinancing described in the preceding paragraph was accomplished through
guarantees  provided by the U.S.  Department  of Housing  and Urban  Development
under Section 232 of The National Housing Act. A non-recourse loan in the amount
of  $6,822,700  was  provided  by  Charles  River  Mortgage  Company  of Boston,
Massachusetts in return for a promissory note and mortgage of the Company in the
same  amount.  This amount was  adjusted  after  HUD's final cost  certification
process  completed in July,  1996. The annual  interest is 9.25% and the note is
payable over a forty-year  period  commencing  January 1, 1996.  Pre-payment  is
allowed  with penalty  from  October 1, 2000  through  October 1, 2005,  with no
penalty after October 1, 2005.  All  pre-existing  debt relating to Franvale was
paid by the Company out of the proceeds of the refinancing; $497,500 was paid to
the  Federal  Deposit  Insurance  Company,  $1,823,839  was paid to CMS  Capital
Ventures, Inc. and $5,888 was paid to Trans National Leasing.

   Currently,  the  majority  of the  services  provided  by the  Company at its
Franvale  facility are skilled nursing services.  The short-term  rehabilitation
and subacute  services  provided  include several forms of intravenous  therapy,
total parenteral  (intravenous)  nutrition and pain  management.  Other subacute
services offered include hospice care,  wound  management and tracheotomy  care.
The skilled  therapeutic  services offered by the Company include  occupational,
physical and speech therapy,  respiratory  modalities and continence  retraining
programs.  Franvale was the first  long-term care facility in  Massachusetts  to
hold DPH  certification  in all of the  modalities of  parenteral  (intravenous)
infusion therapy,  and is a leader among long-term care facilities in responding
to the needs of the managed care market and for providing  transfusion  services
in a setting that combines the prerequisite skill and cost  effectiveness.  With
completion of the addition and renovation project,  the Company is expanding the
subacute  services it offers to include  expanded  respiratory  therapy services
(i.e.,  mechanically  assisted  ventilation),   peritoneal  and  neurobehavioral
therapeutic services.

   The Company owns the two story  building in which  Franvale is located  which
consists of  approximately  44,000 square feet. The Company  believes that these
premises are adequate for its current and anticipated needs.

     On February 19, 1997,  the Company's  Franvale  Nursing and  Rehabilitation
Center  ("Franvale") was cited for serious patient care and safety  deficiencies
by the  Massachusetts  Department  of Public  Health as the  result of a routine
survey.  A civil  penalty of $3,050  per day was  imposed  which was  reduced to
$2,250 per day on March 12, 1997, which fines continue to accrue. If the Company
does not appeal  the  imposition  of the fines and the  deficiency  notice,  the
penalties  could be reduced by 35%. At the time of the  original  citation,  the
Company  was  notified  by the  Department  of Public  Health and by the federal
agency,  HCFA,  that Franvale would be terminated from the Medicare and Medicaid
programs  unless   Franvale  was  in  substantial   compliance  with  regulatory
requirements by March 14, 1997.  Franvale  submitted a plan of correction to the
Department  of Public  Health and on March 12, 1997, as the result of a resurvey
by the Department of Public Health,  a new statement of deficiencies was issued,
which contained a significant number of violations but recharacterized the level
of  seriousness  of the  deficiencies  to a lower degree of violation  and which
extended the threatened date of termination to April 30, 1997.

     As a result of the new statement of deficiencies,  the Department of Public
Health had  precluded  the Company from  admitting  new patients to its Franvale
facility until at least April 30, 1997.  However, on April 11, 1997, the Company
received  authority  to admit new  patients  on a case by case  basis,  previous
patients must still be readmitted to the Franvale  facility from a hospital only
after a case by case review by the Department of Public  Health.  The Company is
obligated to notify the attending physician of each resident of Franvale who was
found  to  have  received  substandard  care  of the  deficiency  notice  and is
obligated   also  to  notify  the   Massachusetts   board  which   licenses  the
administrator of Franvale.  HCFA has informed the Company that it will publish a
notice of  inpending  termination  in the Boston  Globe not later than April 14,
1997,  unless  Franvale has been found to be in  substantial  compliance by that
date.

     The Company has replaced the management  team at Franvale and is attempting
to bring the facility into substantial compliance at the earliest possible date,
including by  expenditure  of  significant  sums for  staffing and  programmatic
improvements. After further review, the Company engaged Oasis Management Company
("Oasis") on November 1, 1996 to provide  management  services to Franvale.  The
Company is  negotiating a contract with Oasis which has not yet been  finalized.
The Company currently pays Oasis $6,250 per month for its services.  The Company
conducted an intensive  staff review which  resulted in a total  reorganization.
The  present  staff was  provided  with  in-service  training.  The  Company  is
continuing  an extensive  program of review to ensure that  Franvale  remains in
compliance.  However, if the Franvale facility is not in substantial  compliance
before April 30, 1997, Franvale may be unable to admit new patients, continue to
be  subject  to a case  by  case  review  of  readmissions,  continue  to  incur
significant  civil  penalties,  lose its  certification  under the  Medicare and
Medicaid programs,  which would materially affect the number of residents at the
facility and would call into question its ability to operate, and could lose its
licensure  altogether.  The Company anticipates that the State will resurvey the
facility on April 16, 1997.

   As a result  of the  decrease  in  census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients, the monetary penalties which continue to accrue, and the expenses that
have been incurred by the Company in an attempt to cure the cited  deficiencies,
the Company  anticipates a material adverse effect on its financial  results for
the quarter  ended  March 31, 1997 with the  possibility  of  continued  adverse
financial impacts in future quarters.

   The  Company  is  confident  that the  deficiencies  at  Franvale  have  been
corrected, as evidenced by the second plan of correction that has been submitted
to the  Department  of Public  Health.  On April 8, 1997,  Franvale  submitted a
statement of allegation of substantial  compliance with the Department of Public
Health and  anticipates  that  resurveyance  of Franvale by the Department  will
occur shortly.  If Franvale is not found to be in substantial  compliance by the
Department  of  Public  Health  as a result of the such  resurvey,  the  Company
intends to appeal the decision.


   OPERATING STATISTICS

   The following table reflects selected  financial and statistical  information
for Franvale:

                                       Six Months ended    Year ended June 30,
                                       December 31,
                                           1996           1996        1995
Net patient service revenues ......    $3,211,066     $5,043,922     $4,180,471
Net revenues per patient ..........    $      136     $      137     $      135
day(1)
Average occupancy rate(2) .........          93.8%          87.1%          92.7%
Total number of licensed beds
 at end of period..................           128            128             91

Source of revenues:
   Private(3) .....................            18%             8%             8%
   Government(4) ..................            82%            92%            92%

____________
                              
(1) Net revenues per patient day equals net patient service  revenues divided by
    total patient days. 
(2) Average  occupancy  rates were obtained by dividing the number of patient 
    days in each period by the number of  beds  available in such period.  
(3) Private pay  percentage is the  percentage of total patient days derived 
    from all payors other than  Medicare and Medicaid.  
(4) Government pay percentage is the percentage of total patient days derived
    from the Medicare and Medicaid  programs. 

MARKETING

   Each of the Company's  substance abuse facilities  conducts its own marketing
efforts.  Mount Regis has two  individuals on staff who are  responsible for the
marketing of that facility's  services.  Highland Ridge has three individuals on
staff, and Good Hope has two individuals on staff who are dedicated to marketing
the services of those facilities.  Each of the Company's psychiatric  facilities
conducts its own marketing efforts both locally and nationally.  Harbor Oaks has
three  individuals on staff and Harmony  Healthcare has two individuals on staff
who are dedicated to marketing the services of those facilities.  Total Concept,
BSC and PCV each have an  individual  on staff whose  duties  include  clinical,
administrative and marketing  responsibilities.  NPP's marketing efforts are run
by the Harbor Oaks staff. Franvale, the Company's long-term care facility,  also
conducts its own local and national/regional marketing and has one individual on
staff  dedicated to marketing.  The  Company's  national  marketing  efforts are
coordinated  by its National  Marketing  Director  who reports to the  Company's
Executive Vice President.

   The Company  has been  successful  in securing a number of national  accounts
with a variety of corporations  including:  Boyd Gaming, Canadian Rail, Conrail,
CSX, Hard Rock, the IUE, MCC, MGM, The Mirage,  Station  Casinos,  Union Pacific
Railroad, Union Pacific Railroad Hospital Association, VBH, and others.

   The Company markets its substance abuse, inpatient psychiatric and outpatient
mental health  services both locally and  nationally.  With respect to substance
abuse and  psychiatric  care,  the  Company  intends to continue  its  marketing
strategy focusing on referral resources in safety sensitive industries,  such as
transportation,   oil  and  gas  exploration,  heavy  machinery  and  equipment,
manufacturing and health services.  The Company has also seen significant growth
in the gaming industry both in Nevada and nationally.

    In addition to providing  excellent  services and  treatment  outcomes,  the
Company will  continue to  negotiate  pricing  policies to attract  patients for
long-term   intensive   treatment   which  meet  length  of  stay  and  clinical
requirements established by insurers,  managed health care organizations and the
Company's internal professional standards.  The Company, with the support of its
owned integrated  outpatient  systems and management  services,  plans to pursue
more at-risk  contracts  and  outpatient,  managed  health  care fee-for-service
contracts.

   The Company's  inpatient services are complimented by an integrated system of
comprehensive  outpatient mental health clinics and physician practices owned or
managed by the Company.  These clinics and medical  practices are  strategically
located in Nevada, Virginia, Kansas City, Michigan, Utah and New York. They make
it possible for the Company to offer wholly  integrated,  comprehensive,  mental
health services for corporations and managed care organizations on an at-risk or
exclusive  fee-for-service  basis.  Additionally,  the Company  operates Pioneer
Development  and Support  Services (PDS2) located in the Highland Ridge facility
in Salt Lake City, Utah. PDS2 provides clinical support,  referrals,  management
and professional  services for a number of the Company's national contracts.  It
gives the Company the capacity to provide a complete  range of fully  integrated
mental health services.

   The Company's  marketing  efforts for long-term care facilities will continue
to emphasize  the  specialized,  transitional,  sub-acute  services  provided by
Franvale.  The Franvale facility provides care to patients who no longer require
higher,  more  costly,  acute  care  provided  in  intensive  care  settings  at
hospitals,  but still  require  nursing  intervention  and use of a  significant
amount of  auxiliary  medical  services  including  intravenous  rehabilitation,
respiratory  and  integral  therapies.  The  Company  believes  that  acute care
hospitals  seek to  transfer  certain  patients  who have  entered  recuperative
periods,  but who are not yet well enough to be cared for at home, to facilities
which  offer the type of  intensive  care  available  at  Franvale.  The Company
believes that such patients represent a large market, but one which currently is
underserved.  The Company hopes to continue its relationship with existing acute
care  hospitals for  transitional  patients and to develop  other  networks with
health care  providers to increase  its census,  particularly  of higher  paying
private pay and long-term care insured patients.

GROWTH STRATEGY

   The  Company  plans to acquire  businesses  that will  contribute  to overall
profitability  within a short period of time after the acquisition.  The Company
may also make  acquisitions  in areas that will further  support the  integrated
delivery system in markets that it currently services.

   The Company has established certain criteria to be applied in pursuing growth
opportunities.  Ideally,  substance  abuse and psychiatric  acquisition  targets
would be easily  accessible to  transportation,  would be  relatively  small and
located in areas  perceived  by the Company to be generally  underserved  by the
services the Company would provide.

   Long-term  care   facilities   generally  serve  patients  within  a  limited
geographical area. The Company's initial acquisition focus in the long-term care
market  will be in New  England.  The  company  anticipates  that in  evaluating
acquisition  candidates in the long-term  care market,  it will  concentrate  on
facilities  that are configured to provide the  specialized,  subacute  services
which are provided at Franvale.

COMPETITION

   The Company's  substance abuse programs compete  nationally with other health
care providers,  including  general and chronic care hospitals,  both non-profit
and for-profit,  other substance abuse facilities and short-term  detoxification
centers.  Some competitors have substantially  greater financial  resources than
the Company.  The Company believes,  however,  that it can compete  successfully
with  such  institutions  because  of its  success  in  treating  poor-prognosis
patients.  The Company  will  compete  through its focus on such  patients,  its
willingness to negotiate appropriate rates and its capacity to build and service
corporate relationships.

   The Company's  psychiatric  facilities and programs compete  primarily within
the  respective  geographic  area  serviced by them.  The Company  competes with
private doctors,  hospital-based clinics, hospital-based outpatient services and
other comparable facilities. The main reasons that the Company competes well are
its integrated  delivery and dual  diagnosis  programming.  Integrated  delivery
provides for more  efficient  follow-up  procedures  and reductions in length of
stay.  Dual  diagnosis  programming  provides a niche service for clients with a
primary  mental  health and a  secondary  substance  abuse  diagnosis.  The dual
diagnosis  service was developed in response to demand from insurers,  employees
and treatment facilities.

   With respect to long-term care, the Company's  competitors include hospitals,
long-term care facilities and hospices which provide both custodial and subacute
care. The Company  competes in the long-term market within a 25-mile radius from
its  Franvale  facility.  The success of a long-term  care  facility  depends on
various  factors,  including  the quality of its  amenities  and  facility,  the
professionalism of its staff and its location.  The Company believes that it can
compete successfully in the long-term care market, notwithstanding the fact that
its competitors are numerous and in many cases have greater financial  resources
than the  Company,  by  continuing  to  provide  intensive,  cost-effective  and
innovative  treatment and by acquiring new  facilities or upgrading its existing
facilities,  as it has done through the construction  and renovation  project at
Franvale, so that the physical plant appeals to private paying patients.

REVENUE SOURCES AND CONTRACTS

   The Company has entered into  relationships  with numerous  employers,  labor
unions and third-party payors to provide services to their employees and members
for the treatment of substance abuse and psychiatric disorders. In addition, the
Company admits patients who seek treatment  directly without the intervention of
third  parties  and  whose   insurance  does  not  cover  these   conditions  in
circumstances  where the patient either has adequate financial  resources to pay
for  treatment  directly  or is  eligible  to  receive  free  care at one of the
Company's  facilities.  Most of the Company's  psychiatric  patients either have
insurance or pay at least a portion of treatment costs. Free treatment  provided
each year amounts to less than 5% of the Company's total patient days.

   Each  contract is  negotiated  separately,  taking into account the insurance
coverage provided to employees and members, and, depending on such coverage, may
provide for  differing  amounts of  compensation  to the  Company for  different
subsets of employees and members. The charges may be capitated,  or fixed with a
maximum charge per patient day, and, in the case of larger  clients,  frequently
result in a  negotiated  discount  from the  Company's  published  charges.  The
Company  believes that such  discounts are  appropriate as they are effective in
producing a larger volume of patient admissions.  When non-contract patients are
treated by the Company,  they are billed on the basis of the Company's  standard
per diem rates and for any additional ancillary services provided to them by the
Company.

QUALITY ASSURANCE AND UTILIZATION REVIEW

   The Company has established  comprehensive  quality assurance programs at all
of its  facilities.  These  programs are  designed to ensure that each  facility
maintains  standards that meet or exceed  requirements  imposed upon the Company
with the objective of providing  high-quality  specialized treatment services to
its patients.  To this end, the Company's inpatient facilities are accredited by
the Joint Commission on Accreditation of Healthcare  Organizations ("JCAHO") and
the  Company's  outpatient  facilities  comply  with the  standards  of National
Commission  Quality  Assurance  ("NCQA")  although the  facilities  are not NCQA
certified.  The  Company's  professional  staff,  including  physicians,  social
workers, psychologists, nurses, dietitians, therapists and counselors, must meet
the minimal requirements of licensure related to their specific  discipline,  in
addition to each facility's own internal quality assurance criteria. The Company
participates in the federally  mandated National  Practitioners  Data Bank which
monitors professional accreditation nationally.

   In  response  to  the  increasing  reliance  of  insurers  and  managed  care
organizations upon utilization review  methodologies,  the Company has adopted a
comprehensive  documentation policy to satisfy relevant reimbursement  criteria.
Additionally, the Company has developed an internal case management system which
provides  assurance that services rendered to individual  patients are medically
appropriate and reimbursable.

GOVERNMENT REGULATION

   The  Company's  business and the  development  and operation of the Company's
facilities  are  subject  to  extensive  federal,  state  and  local  government
regulation.  In recent years, an increasing number of legislative proposals have
been  introduced  at both the  national and state levels that would effect major
reforms  of the  health  care  system  if  adopted.  Among the  proposals  under
consideration   are  reforms  to  increase  the  availability  of  group  health
insurance, to increase reliance upon managed care, to bolster competition and to
require that all businesses offer health insurance  coverage to their employees.
The Company  cannot  predict  whether  any such  legislative  proposals  will be
adopted and, if adopted,  what effect,  if any, such proposals would have on the
Company's business.

   In addition, both the Medicare and Medicaid programs are subject to statutory
and  regulatory  changes,  administrative  rulings,  interpretations  of policy,
intermediary determinations and governmental funding restrictions,  all of which
may materially  increase or decrease the rate of program payments to health care
facilities.  Since 1983, Congress has consistently attempted to limit the growth
of federal  spending  under the Medicare  and Medicaid  programs and will likely
continue  to do so.  Additionally,  congressional  spending  reductions  for the
Medicaid  program  involving the issuance of block grants to states is likely to
hasten the reliance  upon managed care as a potential  savings  mechanism of the
Medicaid  program.  As a result of this reform  activity the Company can give no
assurance that payments under such programs will in the future remain at a level
comparable to the present level or be sufficient to cover the costs allocable to
such  patients.  In  addition,  many  states,   including  the  Commonwealth  of
Massachusetts  and the State of Michigan,  are  considering  reductions in state
Medicaid budgets.

   HEALTH PLANNING REQUIREMENTS

     Some of the states in which the  Company  operates,  and many of the states
where the Company may consider  expansion  opportunities,  have health  planning
statutes which require that prior to the addition or  construction  of new beds,
the addition of new services,  the acquisition of certain  medical  equipment or
certain  capital  expenditures  in  excess of  defined  levels,  a state  health
planning  agency must  determine  that a need exists for such new or  additional
beds, new services, equipment or capital expenditures. These state determination
of need or certificate of need ("DoN") programs are designed to enable states to
participate in certain  federal and state health  related  programs and to avoid
duplication  of health  services.  DoN's  typically  are issued for a  specified
maximum expenditure, must be implemented within a specified time frame and often
include  elaborate  compliance  procedures  for  amendment or  modification,  if
needed.  Several  states,  including the  Commonwealth  of  Massachusetts,  have
instituted moratoria on some types of DoN's or otherwise stated an intent not to
grant approvals for certain health services. Such moratoria may adversely affect
the Company's  ability to expand in such states,  but may also provide a barrier
to entry to potential competitors.

   LICENSURE AND CERTIFICATION

   All  of the  Company's  facilities  must  be  licensed  by  state  regulatory
authorities. The Company's Franvale and Harbor Oaks facilities are certified for
participation as providers in the Medicare and Medicaid programs.

   The  Company's  initial  and  continued  licensure  of  its  facilities,  and
certification to participate in the Medicare and Medicaid programs, depends upon
many  factors,  including  accommodations,  equipment,  services,  patient care,
safety,  personnel,  physical  environment,  the existence of adequate policies,
procedures  and controls and the  regulatory  process  regarding the  facility's
initial  licensure.  Federal,  state and local agencies  survey  facilities on a
regular  basis to  determine  whether such  facilities  are in  compliance  with
governmental  operating and health standards and conditions for participating in
government  programs.  Such surveys  include review of patient  utilization  and
inspection of standards of patient care. The Company will attempt to ensure that
its  facilities  are  operated  in  compliance   with  all  such  standards  and
conditions. To the extent these standards are not met, however, the license of a
facility  could be  restricted,  suspended  or revoked,  or a facility  could be
decertified from the Medicare or Medicaid programs.

   MEDICARE REIMBURSEMENT

   Currently,   the  Company's   substance  abuse   facilities  do  not  receive
reimbursement under the Medicare program for services rendered. The Franvale and
Harbor Oaks facilities do, however,  rely upon such  reimbursement as presumably
will other  long-term care and psychiatric  facilities  which may be acquired or
established  by the Company.  The Medicare  program  reimburses  long-term  care
facilities  for routine  operating  costs,  capital costs and  ancillary  costs.
Routine  operating  costs are subject to a routine cost  limitation set for each
location.  Such routine cost  limitations are not applicable for the first three
years of the facility's operations. Owing to its high acuity patient population,
Franvale has received an exception to this routine cost limit for calendar years
1993,  1994, 1995 and 1996.  Capital costs include interest  expenses,  property
taxes,  lease payments and  depreciation expense.  Interest and depreciation are
calculated  based upon the original  owner's  historical  cost (plus the cost of
subsequent  capital  improvements)  when changes in ownership  have  occurred or
occur after July 1984. Ancillary costs are reimbursed at actual cost to Medicare
beneficiaries based on prescribed cost allocation principles.

   On December 13, 1989, the  Catastrophic  Care Act of 1988 (the  "Catastrophic
Care Act") was repealed.  Prior to the effective date of the  Catastrophic  Care
Act,  federal law provided,  as a precondition  to Medicare  coverage of skilled
nursing  facility  services,  that the  Medicare  beneficiary  must have been an
inpatient in an acute care hospital for at least three days preceding  admission
to the nursing facility,  with such admission occurring within thirty days after
discharge from the acute care hospital.  Because the  Catastrophic  Care Act has
been  repealed,  that  precondition  to  Medicare  coverage  of skilled  nursing
facility  services has been reinstated.  However,  the  Catastrophic  Care Act's
expanded  definition of skilled care, which increased  beneficiaries'  access to
skilled nursing services, has been retained.

   The Medicare program generally reimburses  psychiatric facilities pursuant to
its  prospective  payment  system  ("PPS"),  in which each facility  receives an
interim  payment of its allowable  costs during the year which is later adjusted
to reflect actual allowable direct and indirect costs of services based upon the
submission of a cost report at the end of each year.  However,  current Medicare
payment policies allow certain  psychiatric  service providers an exemption from
PPS. In order for a facility to be eligible for exemption from PPS, the facility
must  comply  with  numerous   organizational   and  operational   requirements.
PPS-exempt  providers  are cost  reimbursed,  receiving  the lower of reasonable
costs or reasonable charges. The Medicare program fiscal intermediary pays a per
diem rate based upon prior year costs, which may be retroactively  adjusted upon
the submission of annual cost reports.

     The  Harbor  Oaks  facility  is  currently  PPS-exempt.  The  amount of its
cost-based   reimbursement   may  be  limited  by  the  Tax  Equity  and  Fiscal
Responsibility  Act of 1982 ("TEFRA") and  regulations  promulgated  thereunder.
Generally,  TEFRA limits the amount of reimbursement a facility may receive to a
target amount per discharge, adjusted annually for inflation. This target amount
is based  upon a  facility's  reasonable  Medicare  operating  cost  divided  by
Medicare  discharges,  plus a per diem allowance for capital  costs,  during its
base year of  operations.  It is not  possible  to predict the ability of Harbor
Oaks to  remain  PPS-exempt  or to  anticipate  the  impact  of  TEFRA  upon the
reimbursement received by Harbor Oaks in future periods.

   In order to receive Medicare reimbursement,  each participating facility must
meet the  applicable  conditions  of  participation  set  forth  by the  federal
government  relating to the type of facility,  its equipment,  its personnel and
its standards of medical  care,  as well as compliance  with all state and local
laws and regulations.  In addition,  Medicare regulations generally require that
entry into such facilities be through physician referral. The Company must offer
services  to  Medicare  recipients  on a  non-discriminatory  basis  and may not
preferentially accept private pay or commercially insured patients.

   MEDICAID REIMBURSEMENT

   Currently,   the  Company's   substance  abuse   facilities  do  not  receive
reimbursement  under any state  Medicaid  program.  The Franvale and Harbor Oaks
facilities do,  however,  rely upon Medicaid  reimbursement,  as presumably will
other  long-term  care  facilities  which may be acquired or  established by the
Company.  A portion  of  Medicaid  costs are paid by states  under the  Medicaid
program  and the  federal  matching  payments  are not made  unless the  state's
portion is made.  Accordingly,  the timely  receipt of  Medicaid  payments  by a
facility may be affected by the financial condition of the relevant state.

   Harbor Oaks,  the Company's  psychiatric  facility,  is a participant  in the
Medicaid  program  administered by the State of Michigan.  The great majority of
patients  reimbursed  under this program are  adolescents.  Harbor Oaks receives
reimbursement  from the State of Michigan  Medicaid program on a per diem basis,
inclusive  of  ancillary  costs.  The rate is  determined  by the  state  and is
adjusted annually based on cost reports filed by the Company.

   The Franvale  facility  participates in the Medicaid program  administered by
the Commonwealth of  Massachusetts.  For 1996 and 1995,  Massachusetts  Medicaid
continued to reimburse skilled nursing facilities on an acuity based prospective
system.  The 1996 and 1995 rates are based on costs reported and acuity data for
1993 and are adjusted by inflation factors.  Under the rate formula  established
for 1997, Massachusetts nursing facilities received an average increase in their
Medicaid rates of approximately 2.4%.

   Actual reimbursement of long-term care costs under the Massachusetts Medicaid
program  is based in part upon the acuity  levels of  individual  patients.  Any
changes by the Commonwealth to the methods used to determine patient acuity will
therefore affect Medicaid  reimbursement to providers of long-term care. At this
time the Company  cannot  predict the impact of future year rate  changes on its
operations.

   Payment to Medicaid  providers in Massachusetts may be delayed or reduced due
to  budgetary  constraints  or limited  availability  of revenues due to general
economic conditions affecting the Commonwealth.  Such delays and reductions have
occurred in the past and no assurance can be given that future  reductions  will
not be made in the  scope  of  covered  services  or the  rate  of  increase  in
reimbursement  rates, or that future reimbursement will be adequate to cover the
provider's  cost  of  providing  service.  The  effect  of such  limitations  or
reductions will be to require  management to carefully manage costs so that they
will come within available reimbursement revenues, if possible.

   FRAUD AND ABUSE LAWS

   Various  federal  and state laws  regulate  the  business  relationships  and
payment  arrangements  between  providers and suppliers of health care services,
including employment or service contracts, and investment  relationships.  These
laws  include  the fraud and  abuse  provisions  of the  Medicare  and  Medicaid
statutes as well as similar state statutes  (collectively,  the "Fraud and Abuse
Laws"),  which prohibit the payment,  receipt,  solicitation  or offering of any
direct or indirect remuneration intended to induce the referral of patients, the
ordering,  arranging,  or providing  of covered  services,  items or  equipment.
Violations of these provisions may result in civil and criminal penalties and/or
exclusion   from   participation   in   the   Medicare,   Medicaid   and   other
government-sponsored  programs.  The federal  government has issued  regulations
which set forth certain "safe harbors,"  representing business relationships and
payment  arrangements  that can safely be  undertaken  without  violation of the
federal  Fraud and Abuse  Laws.  Failure to fall  within a safe  harbor does not
constitute a per se violation of the federal  fraud and abuse laws.  The Company
believes that its business  relationships and payment  arrangements  either fall
within the safe harbors or otherwise comply with the Fraud and Abuse Laws.

EMPLOYEES

   As of March 15,  1997 the  Company  had 522  employees,  of which 18 (17 full
time) were  employed  through the Company's  headquarters,  67 (44 full time) at
Highland  Ridge,  41 (29 full  time) at Mount  Regis,  51 (25 full time) at Good
Hope, 140 (97 full time) at Franvale,  143 (91 full time) at Harbor Oaks, 14 (13
full time) at Harmony  Healthcare,  5 (2 full time) at Total Concept,  6 (5 full
time) at BSC,  34 (22  full  time)  at NPP and 3 (3 full  time)  at PCV.  Of the
Company's  522  employees,  382 are leased from Allied  Resource  Management  of
Florida, Inc. ("ARMFCO"), a wholly owned subsidiary of HRC ARMCO, Inc. (formerly
known as Alliance  Employee Leasing  Corporation),  a national  employee leasing
firm.

   The Company has elected to lease a  substantial  portion of its  employees to
provide  more  favorable  employee  health  benefits at lower cost than would be
available  to  the  Company  as a  single  employer  and  to  eliminate  certain
administrative  tasks which  otherwise would be imposed on the management of the
Company.  The Company does not lease  employees for its long-term care facility.
The  arrangements  with ARMFCO are implemented  through separate leases with the
Company  relating to each facility,  other than Franvale,  and are terminable by
either party on 30 days' written notice. The agreements with ARMFCO provide that
for all leased employees,  ARMFCO will administer payroll (including withholding
of state and federal  payroll  taxes),  provide  for  compliance  with  workers'
compensation laws, including procurement of workers' compensation  insurance and
administering claims, and procure and provide designated employee benefits.  The
Company  retains  the right to reject the  services of any leased  employee  and
ARMFCO has the right to increase its fees at any time upon thirty days'  written
notice or immediately upon any increase in payroll taxes,  workers' compensation
insurance  premiums  or the cost of  employee  benefits  provided  to the leased
employees.

   The Company  believes that it has been  successful in attracting  skilled and
experienced personnel;  competition for such employees is intense,  however, and
there can be no  assurance  that the Company  will be able to attract and retain
necessary qualified employees in the future. None of the Company's employees are
covered by a collective  bargaining  agreement.  The Company  believes  that its
relationships with its employees are good.

INSURANCE

   Each of the Company's  facilities maintains separate  professional  liability
insurance policies. Mount Regis, Harbor Oaks, Harmony Healthcare, Total Concept,
NPP and BSC  have  coverage  of  $1,000,000  per  claim  and  $3,000,000  in the
aggregate.  Highland  Ridge has limits of $1,000,000 per claim and $6,000,000 in
the aggregate.  Good Hope has coverage of $2,000,000 per claim and $6,000,000 in
the aggregate. In addition,  these entities maintain general liability insurance
coverage in identical amounts.  The Company's  long-term care facility maintains
general  and  professional  liability  coverage of  $2,000,000,  with a limit of
$1,000,000 per claim and an aggregate of $5,000,000  excess coverage.  PCV's two
doctors are currently  covered by their own  malpractice  policies.  The Company
plans to obtain separate insurance for PCV as soon as its facility is purchased.

   The  Company  maintains   $1,000,000  of  directors  and  officers  liability
insurance coverage and $1,000,000 of general liability insurance  coverage.  The
Company  believes,  based on its  experience,  that its  insurance  coverage  is
adequate  for  its  business  and  that it will  continue  to be able to  obtain
adequate coverage.

LEGAL PROCEEDINGS

   The Company received a notice from Pioneer Health Care, Inc., a Massachusetts
non-profit corporation demanding that the Company discontinue use of its PIONEER
HEALTHCARE  trademark  upon the grounds  that the mark  infringes  the rights of
Pioneer  Health Care,  Inc. under  applicable  law.  Pioneer  Health Care,  Inc.
threatened  to proceed  with the  necessary  legal action to prevent the Company
from  using the  PIONEER  HEALTHCARE  mark,  and to seek a  cancellation  of the
registration  that has been  issued by the U.S.  Patent  Trademark  Office  (the
"PTO") to the  Company  for the  PIONEER  HEALTHCARE  mark,  unless the  Company
complied  with this  demand.  The Company  refused to comply  with this  demand,
whereupon  Pioneer  Health  Care,  Inc.  filed a petition in the PTO seeking the
cancellation of the Company's  registration of its PIONEER HEALTHCARE trademark.
The Company thereupon  commenced  litigation in the United States District Court
for the District of Massachusetts seeking a declaratory judgment that its use of
the PIONEER HEALTHCARE  trademark does not infringe any rights of Pioneer Health
Care,  Inc.  under  applicable  law,  and that it has the right to maintain  its
registration of that mark. Pioneer Health Care, Inc. has filed a counterclaim in
that litigation  seeking injunctive and monetary relief against the Company upon
claims of trademark infringement, trademark dilution and unfair competition. The
Company is defending itself  vigorously  against those claims.  Proceedings upon
the  petition  filed  by  Pioneer  Health  Care,  Inc.  in the PTO  seeking  the
cancellation of the Company's  registration of its PIONEER HEALTHCARE  trademark
have been stayed pending the  resolution of the litigation  between the parties.
An adverse  decision  could  result in money  damages  against  the  Company and
required  discontinuance  by the  Company of the PIONEER  HEALTHCARE  mark could
result in costs to the Company which could have a material adverse effect on the
Company.

   In January 1996, the Company  received notice that Mullikin Medical Center, A
Medical Group, Inc., located in Artesia,  California,  filed a petition with the
PTO seeking  cancellation of the  registration of the PIONEER  HEALTHCARE  mark.
This  litigation  has been  suspended  pending  the  outcome of the  proceedings
described above.

   On or about  November 25,  1996,  the Company was named as a defendant in a
complaint filed by Bentley Associates,  L.P. in the Supreme Court of the State
of New York  (Civil  Action No.  605870/96).  The  complaint  arises out of an
alleged breach of contract  between  Bentley  Associates,  L.P. and Behavioral
Stress  Center,   Inc.  for  unpaid   advisory   fees.  The  complaint   seeks
compensatory  damages and other equitable relief.  The Company has meritorious
defenses.  On January 15, 1997,  the Company  filed a motion to dismiss  which
is currently  pending  before the court.  The Company does not believe that an
adverse decision would have a material adverse effect on the Company.



 <PAGE>                        
                                   MANAGEMENT

DIRECTORS AND OFFICERS

   The directors and officers of the Company are as follows:

NAME                                 AGE  POSITION
Bruce A. Shear....................   42   Director, President and Chief
                                          Executive Officer
Robert H. Boswell.................   48   Executive Vice President
Gerald M. Perlow, M.D. (1)(2)        58   Director and Clerk
Donald E. Robar (1)(2)............   59   Director and Treasurer
Paula C. Wurts....................   48   Controller, Assistant Clerk and
                                          Assistant Treasurer
Howard W. Phillips................   66   Director
William F. Grieco.................   43   Director

- ------------

(1) Member of Audit Committee.
(2) Member of Compensation Committee.

   All of the  directors  hold office until the annual  meeting of  stockholders
next  following  their  election,  or until  their  successors  are  elected and
qualified.  The Compensation Committee reviews and sets executive  compensation.
Officers  are  elected  annually  by the  Board of  Directors  and  serve at the
discretion  of the  Board.  There are no family  relationships  among any of the
directors or officers of the Company.

   Information  with respect to the business  experience and affiliations of the
directors and officers of the Company is set forth below.

     BRUCE A. SHEAR has been President,  Chief Executive  Officer and a Director
of the Company since 1980 and was Treasurer of the Company from  September  1993
until February,  1996. From 1976 to 1980 he served as Vice President,  Financial
Affairs,  of the Company.  Mr. Shear has served on the Board of Governors of the
Federation of American Health Systems for over ten years.  Mr. Shear received an
M.B.A. from Suffolk University in 1980 and a B.S. in Accounting and Finance from
Marquette University in 1976.

     ROBERT H. BOSWELL has served as the Executive Vice President of the Company
since  1992.  From 1989  until  the  spring  of 1994 Mr.  Boswell  served as the
Administrator  of the Company's  Highland  Ridge  Hospital  facility where he is
based.  Mr. Boswell is principally  involved with the Company's  substance abuse
facilities.  From 1981 until 1989, he served as the Associate  Administrator  at
the Prevention  Education  Outpatient  Treatment  Program--the  Cottage Program,
International.  Mr. Boswell  graduated from Fresno State  University in 1975 and
from 1976 until 1978 attended Rice University's doctoral program in philosophy.

     GERALD M. PERLOW,  M.D.  has served as a Director of the Company  since May
1993 and as Clerk since February,  1996. Dr. Perlow is a cardiologist in private
practice in Lynn,  Massachusetts,  and has been Associate  Clinical Professor of
Cardiology at the Tufts University  School of Medicine since 1972. Dr. Perlow is
a Diplomat of the National Board of Medical  Examiners and the American Board of
Internal Medicine (with a subspecialty in  cardiovascular  disease) and a Fellow
of the American  Heart  Association,  the American  College of  Cardiology,  the
American College of Physicians and the Massachusetts  Medical Center.  From 1987
to  1990,  Dr.  Perlow  served  as the  Director,  Division  of  Cardiology,  at
AtlantiCare  Medical  Center in Lynn,  Massachusetts.  From  October 30, 1996 to
March 1, 1997, Dr. Perlow served as President and Director of Perlow Physicians,
P.C.  which has a management  contract with BSC. Dr.  Perlow  received an annual
salary of $25,000 in this  position.  Dr.  Perlow  received a B.A.  from Harvard
College in 1959 and an M.D. from Tufts University School of Medicine in 1963.

     DONALD E. ROBAR has served as a Director of the  Company  since 1985 and as
the Treasurer since  February,  1996. He served as the Clerk of the Company from
1992 to 1996.  Dr. Robar has been a professor  of  Psychology  since 1961,  most
recently  at  Colby-Sawyer  College in New  London,  New  Hampshire.  Dr.  Robar
received an Ed.D.  from the  University of  Massachusetts  in 1978, an M.A. from
Boston College in 1968 and a B.A. from the University of Massachusetts in 1960.

     PAULA C. WURTS has served as the  Controller  of the Company since 1989 and
as Assistant  Treasurer since 1993 and as Assistant  Clerk since January,  1996.
Ms. Wurts served as the Company's  Accounting  Manager from 1985 until 1989. Ms.
Wurts received an Associate's  degree in Accounting from the University of South
Carolina in 1980, a B.S. in Accounting from Northeastern  University in 1989 and
passed the examination for Certified Public Accountants. She received a Master's
Degree in Accounting from Western New England College in 1996.

     HOWARD W. PHILLIPS has served as a Director of the Company since August 27,
1996 and has been employed by the Company as a public relations specialist since
August 1, 1995.  From 1982 until October 31, 1995, Mr. Phillips was the Director
of Corporate  Finance for D.H. Blair  Investment Corp. From 1969 until 1981, Mr.
Phillips  was  associated  with  Oppenheimer  & Co.  where he was a partner  and
Director of Corporate  Finance.  Mr. Phillips currently is a member of the Board
of Directors of Food Court Entertainment  Network, Inc., an operator of shopping
mall television networks, and Telechips Corp., a manufacturer of visual phones.
   
     WILLIAM F. GRIECO has served as a Director of the  Company  since  February
18, 1997.  Since  November of 1995,  he has served as Senior Vice  President and
General  Counsel  for  Fresenius  Medical  Care North  America.  From 1989 until
November  of 1995,  Mr.  Grieco  was a partner at  Choate,  Hall & Stewart,  the
Company's  principal outside legal counsel.  Mr. Grieco is a member of the Board
of Directors of Fresenius National Medical Care Holdings, Inc.

EMPLOYMENT AGREEMENTS

     The  Company  has not  entered  into  any  employment  agreements  with its
executive officers. The Company has acquired a $1,000,000 key man life insurance
policy on the life of Bruce A. Shear.

EXECUTIVE COMPENSATION

   Two  executive  officers of the  Company  received  compensation  in the 1996
fiscal  year  which  exceeded  $100,000.  The  following  table  sets  forth the
compensation  paid or accrued by the  Company  for  services  rendered  to these
executives in fiscal years 1994 to 1996:

                         SUMMARY COMPENSATION TABLE
                                                           LONG TERM
                                                           COMPENSATION
                               ANNUAL COMPENSATION         AWARDS
                                       
(A)                (B)    (C)     (D)    (E)           (G)           (I)
                   YEAR   SALARY  BONUS  OTHER         SECURITIES    ALL OTHER
NAME AND                   ($)    ($)    ANNUAL        UNDERLYING   COMPENSATION
PRINCIPAL                                COMPENSATION  OPTIONS/SARS 
POSITION                                  ($)            (#)           ($)
- --------           ----   -----   -----  ------------    -----         -----

Bruce A. Shear.... 1996  $294,063   --     $10,818(1)        --          --
  President and    1995  $237,500   --      $8,412(2)        --          --
  Chief Executive  1994  $245,000   --      $7,850(3)        --          --
  Officer

Robert H. Boswell. 1996   $80,667  $1,000  $23,750(4)        5,000     $11,250
  Executive Vice   1995   $69,750  --       $6,000(5)       15,000     $28,050
  President        1994   $55,083  $5,000   $6,000(5)       14,000     $36,445

     ---------------------------
     (1) This amount  represents  (i) $2,650  contributed  by the Company to the
Company's Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $5,146 in
premiums  paid by the Company with respect to life  insurance for the benefit of
Mr.  Shear,  and  (iii)$3,022  for the personal use of a Company car held by Mr.
Shear.

     (2) This amount  represents  (i) $2,450  contributed  by the Company to the
Company's Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $1,195 in
premiums paid by the Company for club memberships used by Mr. Shear for personal
activities and (iii) $4,767 in premiums paid by the Company with respect to life
insurance for the benefit of Mr. Shear.

(3)  This  amount  represents  (i)  $2,483  contributed  by the  Company  to the
Company's Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $600 paid
by the Company for club  memberships  used by Mr. Shear for personal  activities
and (iii)$ 4,767 in premiums paid by the Company with respect to life  insurance
for the benefit of Mr. Shear.

(4) This amount represents (i) $3,750 automobile allowance, and (ii) $20,000 net
gain from the exercise of options and subsequent sale of stock.

(5)   This amount represents an automobile allowance.


COMPENSATION OF DIRECTORS

   Directors who are full time employees of the Company  receive no compensation
for  services  as  members  of the  Board of  Directors.  Directors  who are not
employees of the Company  receive a $2,500  stipend per year and $1,000 for each
meeting of the Board of Directors which they attend.

   In addition,  directors of the Company are entitled to receive  certain stock
option grants under the Company's  Non-Employee  Director Stock Option Plan (the
"Non-Employee  Director Plan").  Pursuant to the Non-Employee  Director Plan, in
February 1997, Dr. Perlow,  Dr. Robar and Mr. Grieco were each granted an option
to purchase  2,000 shares of the  Company's  Class A Common Stock at an exercise
price of $3.50 per share. Pursuant to the Company's 1993 Stock Plan, in February
of 1997,  Mr.  Phillips  was granted an option to purchase  2,000  shares of the
Company's  Class A Common Stock at an exercise price of $3.50 per share.  All of
these  options  are  immediately  exercisable  for  25% of the  shares  with  an
additional 25% becoming  exercisable on each of the first three anniversaries of
the grant date.

   Additionally,  pursuant to the Company's  1993 Stock Plan, in February  1997,
each of Drs.  Perlow and Robar and  Messrs.  Phillips  and Grieco was granted an
option to purchase  5,000  shares of the  Company's  Class A Common  Stock at an
exercise price of $3.50 per share.  These options become  exercisable six months
after  the  date of the  grant  for 25% of the  shares  with an  additional  25%
becoming exercisable on each of the first three anniversaries of the grant date.

STOCK PLAN

   The Company's  Stock Plan was adopted by the Board of Directors on August 26,
1993 and approved by the  stockholders  of the Company on November 30, 1993. The
Stock Plan provides for the issuance of a maximum of 300,000 shares of the Class
A Common Stock of the Company  pursuant to the grant of incentive  stock options
to employees and the grant of nonqualified  stock options or restricted stock to
employees, directors,  consultants and others whose efforts are important to the
success of the Company.

   The Stock  Plan is  administered  by the Board of  Directors.  Subject to the
provisions of the Stock Plan, the Board of Directors has the authority to select
the  optionees or  restricted  stock  recipients  and determine the terms of the
options or restricted stock granted,  including:  (i) the number of shares, (ii)
option exercise  terms,  (iii) the exercise or purchase price (which in the case
of an incentive stock option cannot be less than the market price of the Class A
Common  Stock as of the date of grant),  (iv) type and  duration  of transfer or
other restrictions and (v) the time and form of payment for restricted stock and
upon exercise of options. Generally, an option is not transferable by the option
holder  except  by  will or by the  laws  of  descent  and  distribution.  Also,
generally, no option may be exercised more than 60 days following termination of
employment.  However,  in  the  event  that  termination  is  due  to  death  or
disability,  the option is  exercisable  for a period of one year following such
termination.

     As of March 31, 1997, the Company had issued options to purchase a total of
207,000  shares of Class A Common Stock under the 1993 Stock Plan at a price per
share ranging from $3.50 to $7.00 per share.  On February 18, 1997, the Board of
Directors  repriced  all  outstanding  options,  other than  options  granted to
members of the Board of Directors,  at $3.50 per share.  Generally,  options are
exercisable  upon grant for 25% of the shares  covered  with an  additional  25%
becoming  exercisable  on each of the first three  anniversaries  of the date of
grant.


ISSUANCE OF RESTRICTED STOCK

   On December  17, 1993,  the Company  issued  11,250 and 19,750  shares of the
Company's Class A Common Stock to certain directors and officers of the Company,
respectively,  at a purchase price of $4.00 per share.  The shares of restricted
stock were issued  pursuant to the Company's  Stock Plan. Each purchaser paid to
the Company  25% of the  purchase  price for his or her shares in cash,  and the
balance with a  non-recourse  note.  The notes bear interest at 6% per year, are
payable  quarterly  in  arrears,  and became due March 31,  1997.  To secure the
payment  obligation  under the  non-recourse  notes,  shares paid for with these
notes have been pledged to the Company.  See "Certain  Transactions."  The notes
were paid in full as of March 31,  1997.  Two  employees  were in default.  Mark
Cowell forfeited 6,925 shares and Joan Chamberlain forfeited 1,731 shares.

EMPLOYEE STOCK PURCHASE PLAN

   On October 18, 1995,  the Board of Directors  voted to provide  employees who
work in excess of 20 hours per week and more than five months per year rights to
elect to  participate  in an Employee  Stock  Purchase  Plan (the "Plan")  which
became effective February 1, 1996. No more than 100,000 shares may be sold under
this Plan.  The price per share shall be the lesser of 85% of the average of the
bid and ask price on the first  day of the plan  period  and the last day of the
plan  period.  An offering  period  under the plan began on February 1, 1996 and
ended on January 31, 1997.  Seventeen  employees purchased an aggregate of 9,452
shares of Class A Common Stock. A new offering commenced on February 1, 1997 and
will end on January 31, 1998. There are thirty-seven employees  participating in
the second offering under this plan.

NON-EMPLOYEE DIRECTOR STOCK PLAN

   The Company's  Non-Employee  Director  Stock Plan (the  "Director  Plan") was
adopted by the directors on October 18, 1995 and approved by the Stockholders of
the Company on December 15, 1995.  Non-qualified  options to purchase a total of
30,000  shares of Class A Common  Stock are  available  for  issuance  under the
Director Plan.

   The Director Plan is administered by the Board of Directors or a committee of
the Board.  Under the  Director  Plan,  each  director  of the Company who was a
director at the time of adoption of the Director  Plan and who was not a current
or former employee of the Company  received an option to purchase that number of
shares of Class A Common Stock as equals 500  multiplied by the years of service
of such director as of the date of the grant.  At the first meeting of the Board
of  Directors   subsequent  to  each  annual  meeting  of   stockholders,   each
non-employee  director is granted  under the Director Plan an option to purchase
2,000  shares of the Class A Common Stock of the  Company.  The option  exercise
price is the fair  market  value of the shares of the  Company's  Class A Common
Stock  on the  date of  grant.  The  options  are  non-transferable  and  become
exercisable as follows: 25% immediately and 25% on each of the first, second and
third  anniversaries  of the grant date. If an optionee ceases to be a member of
the  Board of  Directors  other  than for  death or  permanent  disability,  the
unexercised  portion  of  the  options,  to  the  extent  unvested,  immediately
terminate,  and the  unexercised  portion of the options which have vested lapse
180 days after the date the optionee  ceases to serve on the Board. In the event
of death or permanent disability,  all unexercised options vest and the optionee
or his or her legal  representative  has the right to exercise  the option for a
period of 180 days or until the expiration of the option, if sooner.

   On January 23,  1996,  a total of 5,500 shares were issued under the Director
Plan at an exercise  price of $6.63 per share.  In  February,  1997,  a total of
6,000 shares were issued under the Director  Plan at an exercise  price of $3.50
per share. As of March 31, 1997, none of these options had been exercised.

     The following  table provides  information  about options granted to the
named  executive  officers  during fiscal 1996 under the  Company's  Stock Plan,
Employee Stock Purchase Plan and Non-Employee Director Stock Plan.



                                INDIVIDUAL GRANTS
        (A)          (B)            (C)            (D)         (E)
                     NUMBER OF      % OF
                     SECURITIES     TOTAL
                     UNDERLYING     OPTIONS/SARS    EXERCISE
                     OPTIONS/SARS   GRANTED TO      OR BASE    EXPIRATION
       NAME          GRANTED (#)    EMPLOYEES       PRICE      DATE
                                    IN FISCAL       ($/SH)
                                    YEAR
Bruce A. Shear...        --          --               --          --
Robert H. Boswell      5,000        12.2%            $3.50      3/21/01


   The following table provides information about options exercised by the named
executive  officers  during fiscal 1996 and the number and value of options held
at the end of fiscal 1996.

 
        (A)          (B)          (C)         (D)              (E)
                                              NUMBER OF         VALUE OF
                                              SECURITIES        UNEXERCISED
                     SHARES                   UNDERLYING        IN-THE-MONEY
                     ACQUIRED     VALUE       UNEXERCISED       OPTIONS/SARS AT
                     ON         REALIZED      OPTIONS/SARS AT   FY-END ($)
                     EXERCISE      ($)        FY-END (#)        EXERCISABLE/
          NAME         (#)                    EXERCISABLE/      UNEXERCISABLE
                                              UNEXERCISABLE
          ----         ------      ----       -------------     -------------- 
                                         
Bruce A. Shear........  --        --           --               --
Robert H. Boswell.....  5,000     $20,000      25,250/3,730     $58,808/$8,438



CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         For  approximately  the last ten years,  Bruce A. Shear, a director and
the President and Chief Executive Officer of the Company, and persons affiliated
and associated with him have made a series of unsecured loans to the Company and
its  subsidiaries  to enable them to meet  ongoing  financial  commitments.  The
borrowings  generally  were entered into when the Company did not have financing
available from outside sources and, in the opinion of the Company,  were entered
into at market rates given the financial  condition of the Company and the risks
of  repayment  at the time the loans were made.  As of December  31,  1996,  the
Company owed an aggregate of $103,996 to related parties.

   During the six months ended  December 31, 1996, the Company paid to Mr. Shear
approximately $181,612 in principal and accrued interest under various notes. No
other consideration was paid to related parties. In connection with the IPO, Mr.
Shear  contributed  to the Company  approximately  $85,000 of accrued and unpaid
interest  payable under various notes and  approximately  $15,000 of accrued and
unpaid  guarantee  fees owed to him for 20,000 shares of the  Company's  Class B
Common Stock.  The Company paid Mr. Shear $50,000 out of the proceeds of the IPO
in reduction of the principal amount of the notes for the payment of certain tax
obligations  arising from the issuance of the stock.  Upon the  consummation  of
those  transactions,  Mr. Shear accepted a new promissory note of the Company in
exchange for the notes plus accrued  interest for  $110,596.  As of December 31,
1996, the Company owed Bruce A. Shear $78,996 on that promissory  note, which is
dated March 31,  1994,  matures on December  31, 1998 and bears  interest at the
rate of 8% per year,  payable quarterly in arrears,  and requires  repayments of
principal  quarterly  in  equal  installments  commencing  July 1,  1996,  until
maturity.

COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

     In fiscal year 1997, both Mr. Grieco and Mr. Phillips failed to timely file
Form 3 upon joining the Company's  Board of Directors.  In addition,  Dr. Robar,
Mr.  Boswell,  Ms. Wurts and Mr. Phillips each filed a Form 4 relating solely to
the grant of options  outside  of the  prescribed  time  limits.  These  grants,
however,  could have been  reported on Form 5, in which case they would not have
been due until August 14, 1997.  Additionally,  for fiscal year 1997,  Dr. Robar
failed to timely  file a Form 4 relating  to the sale of the  Company's  Class A
Common  Stock and Mr.  Boswell and Ms. Wurts each failed to timely file a Form 4
relating to the purchase of the Company's Class A Common Stock.

   For fiscal year 1996,  Mr. Boswell and Ms. Wurts each failed to timely file
Form 5.

                   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT


   The following table sets forth certain information regarding the ownership of
shares of the Company's  Class A Common Stock,  Class B Common Stock and Class C
Common  Stock  (the only  classes  of  capital  stock of the  Company  currently
outstanding)  as of March 31,  1997 by (i) each  person  known by the Company to
beneficially own more than 5% of any class of the Company's  voting  securities,
(ii) each director of the Company, (iii) each of the named executive officers as
defined in 17 CFR  228.402(a)(2)  and (iv) all  directors  and  officers  of the
Company as a group.  Unless  otherwise  indicated below, to the knowledge of the
Company,  all persons  listed below have sole voting and  investment  power with
respect  to their  shares of Common  Stock,  except to the extent  authority  is
shared by spouses under  applicable law. In preparing the following  table,  the
Company has relied on the information furnished by the persons listed below:

                            NAME AND ADDRESS      AMOUNT AND NATURE  PERCENT
      TITLE OF CLASS        OF BENEFICIAL OWNER   OF BENEFICIAL       OF
                                                  OWNER               CLASS
                                                                      (12)
     ---------------        -------------------   -----------------   ------
Class A Common Stock ...   Gerald M. Perlow           11,462(1)          *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                      
                           Donald E. Robar             8,750(2)          *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960

                           Bruce A. Shear              5,000(3)          *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960

                           Robert H. Boswell          29,324(4)         1.08%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960

                           Howard W. Phillips         35,560(5)         1.3%
                           P. O. Box 2047
                           East Hampton, NY 11937

                           William F. Grieco          59,780(6)(7)      2.2%
                           115 Marlborough Street
                           Boston, MA   02116

                           J. Owen Todd               59,280(7)         2.2%
                           c/o Todd and Weld
                           1 Boston Place
                           Boston, MA  02108                        

                           All Directors and         163,301(8)         6.0%
                           Officers as a Group
                           (7 persons)

Class B Common Stock (9)   Bruce A. Shear            671,259(10)       91.8%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960

                           All Directors and         671,259           91.8%
                           Officers as a Group
                           (7 persons)

Class C Common Stock....   Bruce A. Shear            156,502(11)       78.3%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960

                           J. Owen Todd               13,173(7)         6.5%
                           c/o Todd and Weld
                           1 Boston Place
                           Boston, MA  02108

                           William F. Grieco          13,173(7)         6.5%
                           115 Marlborough Street
                           Boston, MA   02116

                           All Directors and         169,675           84.9%
                           Officers as a Group
                           (7 persons)

- -------------------------

* Less than 1%.  
(1)  Includes  6,000  shares  issuable  pursuant to  currently exercisable stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $3.50 to $6.63 per share.
(2)  Includes 7,750 shares issuable  pursuant to currently  exercisable stock 
     options or stock options which will become  exercisable  within sixty days,
     having an  exercise  price  range of $3.50 to $6.63 per share.  
(3)  Excludes an aggregate  of 59,280  shares of Class A Common  Stock owned by 
     the Shear Family Trust and the NMI Trust, of which Bruce A. Shear is a
     remainder beneficiary.  
(4)  Includes an aggregate  of  27,750  shares  of  Class A Common  Stock  issu-
     able  pursuant to currently exercisable stock options at an exercise price
     of $3.50 per share. 
(5)  Includes  35,060 shares  issuable  upon the exercise of a currently  exer-
     cisable Unit Purchase  Option for 17,530 Units,  at a price per unit of
     $5.99, of which each unit  consists  of one share of Class A Common  Stock
     and one  warrant to purchase an additional share of Class A Common Stock at
     a price per share of $7.50 and 500 shares issuable  pursuant to currently
     exercisable stock options having an exercise price of $3.50 per share.  
(6)  Includes 500 shares of Class A Common Stock issuable pursuant to currently 
     exercisable stock options, having an exercise  price of $3.50 per  share.
(7)  Messrs.  Todd and  Grieco  are the two trustees of the Trusts which  
     collectively hold 72,453 shares of the Company's outstanding Common Stock.
     Gertrude Shear,  Bruce A. Shear's  mother, is the lifetime  beneficiary of 
     the  Trusts.  In addition to the shares held by the Trusts, to the best of 
     the Company's knowledge, Gertrude Shear currently owns less than 1% of the 
     Company's outstanding Class B Common Stock and 4.97% of the Company's
     outstanding Class C Common Stock.
(8)  Includes an aggregate of 54,000 shares issuable pursuant to  currently 
     exercisable stock options.  Of those options, 2,750 have an exercise price
     of $6.63 per share and  51,250 have an exercise  price of $3.50 per share. 
(9)  Each  share of Class B Common Stock is convertible into one share of Class
     A Common Stock automatically upon any sale or transfer thereof or at any
     time at the option of the holder.  
(10) Includes 56,369  shares of Class B Common  Stock  pledged to Steven J. 
     Shear of 2 Addison Avenue, Lynn, Massachusetts  01902, Bruce A. Shear's
     brother, to secure the purchase price  obligation of Bruce A. Shear in 
     connection  with his purchase of his  brother's stock in the  Company in
     December 1988.  In the absence of any default under this obligation, Bruce
     A. Shear  retains full voting power with respect to these  shares.  
(11) Includes  12,526 shares of Class C Common Stock pledged to Steven J. Shear
     of 2 Addison Avenue, Lynn, Massachusetts 01902, Bruce A. Shear's brother, 
     to secure the purchase price obligation of Bruce A. Shear in connection
     with his purchase of his brother's stock in the Company in December 1988. 
     In the absence of any default under this  obligation,  Bruce A. Shear
     retains full voting power with respect to these shares. Excludes an
     aggregate of 13,173 shares of Class C Common Stock owned by the Shear
     Family Trust and the NMI Trust (the "Trusts") of which Bruce A. Shear is a
     remainder  beneficiary.
(12) Represents percentage of equity of class, based on numbers of shares listed
     under the column headed "Amount and Nature of Beneficial Ownership".  Each
     share of Class A Common  Stock is entitled  to one vote per share and each
     share of Class B Common Stock is entitled to five votes per share on all
     matters on which stockholders  may vote  (except that the holders of the
     Class A Common Stock are entitled to elect two members of the Company's
     Board of Directors and holders of the Class B Common Stock are entitled to
     elect all the remaining  members of the Company's Board of Directors). The
     Class C Common Stock is non-voting.

     Based on the number of shares  listed under the column  headed  "Amount and
Nature of  Beneficial  Ownership,"  the  following  persons  or groups  held the
following  percentages  of voting rights for all shares of common stock combined
as of April 10, 1997:

        Bruce A. Shear .......................................52.9%
        J. Owen Todd...........................................0.9%
        William F. Grieco......................................0.9%
        All  Directors and Officers as a Group (7 persons)....55.4%



                           SELLING SECURITY HOLDERS

     The following table sets forth the ownership of the shares offered pursuant
to  this  Prospectus  by the  Selling  Security  Holders  as of the  dates  such
information  was  provided to the  Company.  The  information  contained  in the
following table is based on the Company's records and on information provided by
the Selling Security  Holders.  Since the dates such information was provided to
the Company, such information may have changed. Except as otherwise noted in the
footnotes to the following  table,  none of the Selling Security Holders has had
any  position,  office or material  relationship  with the Company or affiliates
during the past three years.


  NAME OF SELLING     NUMBER OF SHARES    NUMBER OF SHARES   NUMBER OF SHARES
  SECURITY HOLDER        OF CLASS A          OF CLASS A     OF CLASS A COMMON
                     COMMON STOCK OWNED    COMMON STOCK     STOCK OWNED AFTER
                         BEFORE THE           OFFERED          THE OFFERING
                          OFFERING
- -----------------    ------------------   ----------------  ------------------
Infinity Investors             1,027,500       1,027,500(1)                  0
Ltd...............
Seacrest Capital                 685,000         685,000(2)                  0
Limited...........
Alpine Capital                    25,000          25,000(3)                  0
Partners, Inc.....
Barrow Street                      3,000           3,000(4)                  0
Research, Inc.....
Leon Rubenfaer, M.D.               6,000           6,000(5)                  0
Alan Rickfelder,                   9,000           9,000(6)                  0
Ph.D..............
Mukesh Patel, M.D.                32,250          32,250(7)                  0
Himanshu Patel, M.D.              32,250          32,250(7)                  0
Irwin Mansdorf, Ph.D.            120,375         114,375(8)              6,000
Yakov Burstein, Ph.D.             45,625          35,625(9)             10,000
C.C.R.I. Corporation             160,000        160,000(10)                  0

(1)      Consists only of 937,500  shares of Class A Common Stock  issuable upon
the  conversion  of a 7%  convertible  debenture  due  December  31, 1998 in the
principal  amount  of  $1,875,000  and  90,000  shares  of Class A Common  Stock
issuable upon the exercise of a warrant at an exercise price of $2.00 per share.
The number of shares of Class A Common  Stock into  which the  debenture  may be
converted is determined by dividing the principal  amount to be converted by the
conversion  price.  The conversion price is 98% of the average closing bid price
of the  Class A Common  Stock as  reported  by  NASDAQ  for the 5  trading  days
immediately preceding the date of conversion.  The percentage drops 2% per month
on the first day of each 30 day period following April 15, 1997 during which the
Company  does  not  have a  Registration  Statement  declared  effective  by the
Securities  and Exchange  Commission  covering such shares.  For the purposes of
this  Prospectus,  the  number of shares of Class A Common  Stock into which the
debenture is convertible has been  determined by assuming a conversion  price of
$2.00.

(2)      Consists of shares of Class A Common Stock issuable upon the conversion
of a 7% convertible  debenture due December 31, 1998 in the principal  amount of
$1,250,000  and 60,000 shares of Class A Common Stock issuable upon the exercise
of a warrant  issued by the Company to Seacrest  Capital  Limited at an exercise
price of $2.00 per  share.  The  number of shares of Class A Common  Stock  into
which the  debenture  may be converted is  determined  by dividing the principal
amount to be converted by the conversion price. The conversion price is equal to
98% of the average  closing bid price of the Class A Common Stock as reported by
NASDAQ for the 5 trading days immediately preceding the date of conversion. This
percentage  drops 2% per month on the first day of each 30 day period  following
April 15, 1997 during which the Company does not have a  Registration  Statement
declared  effective by the  Securities  and Exchange  Commission  covering  such
shares.  For the  purposes of this  Prospectus,  the number of shares of Class A
Common Stock into which the  debenture is  convertible  has been  determined  by
assuming a conversion price of $2.00.

(3)      Consists of shares of Class A Common Stock  issuable  upon the exercise
of a warrant  issued  by the  Company  to  Alpine  Capital  Partners,  Inc.  for
consulting  services at an exercise price of $6.88 per share. The warrant may be
exercised in whole or in part any time prior to October 7, 2001.  Alpine Capital
Partners, Inc. may not sell in excess of 5,000 shares of Class A Common Stock in
any thirty day period without the written consent of the Company.

(4)      Consists of shares of Class A Common Stock  issuable  upon the exercise
of a warrant issued by the Company to Barrow Street Research,  Inc. for investor
relation  services at an exercise  price of $2.50 per share.  The warrant may be
exercised in whole or in part at any time prior to February 18, 2002.

(5)      Consists of shares of Class A Common  Stock  issued to Leon  Rubenfaer,
M.D.  pursuant to Section 3.1 of an Asset  Purchase  Agreement for NPP dated May
24, 1996 and entered into by and between certain persons and entities, including
Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the Company.

(6)      Consists of shares of Class A Common  Stock issued to Alan  Rickfelder,
Ph.D.  pursuant to Section 3.1 of an Asset Purchase  Agreement for NPP dated May
24, 1996 and entered into by and between certain persons and entities, including
Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the Company.

(7)     Consists of shares of Class A Common Stock issued to Mukesh Patel, M.D.
and to Himanshu  Patel,  M.D. by the Company  pursuant to Section 2.3 of a Stock
Exchange  Agreement  for PCV dated  January 17, 1997 entered into by and between
Mukesh Patel, M.D., Himanshu Patel, M.D. and the Company.

(8)      Consists  of 114,375  shares of Class A Common  Stock  issued to Irwin
Mansdorf  by the  Company  pursuant  to an  Agreement  and Plan of Merger  dated
October 31, 1996 and entered  into by and  between the  Company,  BSC-NY,  Inc.,
Behavioral Stress Center, Inc., Irwin Mansdorf and Yakov Burstein. Pursuant to a
Registration  Rights Agreement entered into by and among, Irwin Mansdorf,  Yakov
Burstein and the Company,  Dr.  Mansdorf may not sell in the aggregate in excess
of 5,000 shares of Class A Common Stock during any calendar month.

(9)       Consists  of  35,625  shares of Class A Common  Stock  issued to Yakov
Burstein  by the  Company  pursuant  to an  Agreement  and Plan of Merger  dated
October 31, 1996 and entered  into by and  between the  Company,  BSC-NY,  Inc.,
Behavioral Stress Center, Inc., Irwin Mansdorf and Yakov Burstein. Pursuant to a
Registration  Rights Agreement entered into by and among, Irwin Mansdorf,  Yakov
Burstein and the Company,  Dr.  Burstein may not sell in the aggregate in excess
of 5,000 shares of Class A Common Stock during any calendar month.

 (10)    Consists of 160,000  shares of Class A Common Stock  issuable upon the
exercise  of a warrant  issued  by the  Company  to  C.C.R.I  Corporation  at an
exercise  price of $2.62 per  share.  The  warrant is  exercisable  as to 40,000
shares of Class A Common  Stock at any time prior to March 3, 2002.  The warrant
becomes exercisable as to an additional 40,000 shares of Class A Common Stock on
July 3, 1997 provided  that the closing  price of the  Company's  Class A Common
Stock as reported by the Nasdaq  SmallCap Market has been in excess of $5.62 for
ten  days  prior to July 3,  1997.  The  warrant  becomes  exercisable  as to an
additional  40,000  shares of Class A Common  Stock on October 3, 1997  provided
that the closing price of the Company's  Class A Common Stock as reported by the
Nasdaq Small Cap Market has been in excess of $7.62 for 10 days prior to October
3, 1997. The warrant  becomes  exercisable as to an additional  40,000 shares of
Class A Common Stock on January 3, 1998  provided  that the closing price of the
Company's  Class A Common  Stock as reported by the Nasdaq  SmallCap  Market has
been in excess of $9.62 for 10 days prior to January 3, 1998.  In the event that
any of the shares do not become  exercisable by their target dates,  such shares
shall become  exercisable  retroactively if the respective  target prices of the
Company's  Class A Common Stock are achieved by March 3, 1998.  All shares which
become  exercisable by March 3, 1998 may be exercised at any time prior to March
3, 2002.  The warrant shall  terminate  with respect to such shares which do not
become exercisable by March 3, 1998. C.C.R.I. Corporation may not sell in excess
of 5,000 shares on any single day or 20,000  shares in any single month  without
the prior consent of the Company.

                             PLAN OF DISTRIBUTION

     The shares of Class A Common Stock offered by this  Prospectus  may be sold
from time to time by the Selling Security Holders or by transferees  thereof. No
underwriting  arrangements  have  been  entered  into  by the  Selling  Security
Holders.  The  distribution  of the  shares  offered by this  Prospectus  by the
Selling  Security Holders may be effected in one or more  transactions  that may
take  place  in  the  over-the-counter   market,   including  ordinary  broker's
transactions, privately negotiated transactions, or through sales to one or more
dealers for resale of such shares as principals,  at prevailing market prices at
the time of sale,  prices  related to prevailing  market  prices,  or negotiated
prices.   Underwriter's  discounts  and  usual  and  customary  or  specifically
negotiated  brokerage  fees or  commissions  may be paid by a  Selling  Security
Holder in connection with sales of the shares.

     In order to comply with certain state securities  laws, if applicable,  the
shares of Class A Common Stock offered by this  Prospectus  will be sold in such
jurisdictions only through registered or licensed brokers or dealers. In certain
states,  such  shares  may not be sold  unless  they  have  been  registered  or
qualified  for  sale  in  such  state  or  an  exemption  from  registration  or
qualification is available and is complied with.

     Under applicable  rules and regulations  under the Exchange Act, any person
engaged in a distribution  of the shares of Class A Common Stock offered by this
Prospectus  may not  simultaneously  engage  in  market-making  activities  with
respect to such  shares for a period of two to nine  business  days prior to the
commencement  of such  distribution.  In addition  to, and without  limiting the
foregoing,   each  of  the  selling   Security  Holders  and  any  other  person
participating in a distribution will be subject to the applicable  provisions of
the Exchange Act and the rules and regulations  thereunder,  including,  without
limitation, rules 10b-2, 10b-6, and 10b-7, which provisions may limit the timing
of purchases and sales of any of the shares by the Selling  Security  Holders or
any such other person.  All of the foregoing may affect the marketability of the
shares.

     Pursuant  to a  Registration  Rights  Agreement  between  the  Company  and
Infinity Investors Ltd.  ("Infinity") and Seacrest Capital Limited  ("Seacrest")
(the  "Infinity/Seacrest  Agreement"),  the  Company  will  pay all the fees and
expenses incident to the registration of the shares owned by them and offered by
this Prospectus (other than underwriting discounts and commissions,  if any, and
counsel  fees and  expenses  in excess of  $10,000,  if any).  The  Company  was
required,  pursuant to the Registration  Rights  Agreement,  to prepare and file
with the Commission the Registration  Statement of which this Prospectus forms a
part,  pursuant to Rule 415 under the Act,  with respect to all of the shares of
Class A Common  Stock  covered  by this  Prospectus  and owned by  Infinity  and
Seacrest.  Pursuant to the  Infinity/Seacrest  Agreement,  the Company agreed to
maintain the  effectiveness of the  Registration  Statement for a maximum of 180
days from the date the Registration Statement is declared effective.

     Pursuant to a Registration  Rights Agreement  between the Company and Irwin
Mansdorf  ("Mansdorf") and Yakov Burstein  ("Burstein") (the  "Mansdorf/Burstein
Agreement"),  the  Company  will pay all the fees and  expenses  incident to the
registration of the shares owned by them and offered by this  Prospectus  (other
than  underwriting  discounts  and  commissions,  if any,  and counsel  fees and
expenses in excess of $5,000, if any). The Company was required, pursuant to the
Registration  Rights  Agreement,  to prepare  and file with the  Commission  the
Registration  Statement of which this Prospectus forms a part,  pursuant to Rule
415 under the Act,  with  respect to all of the  shares of Class A Common  Stock
covered by this  Prospectus and owned by Mansdorf and Burstein.  Pursuant to the
Mansdorf/Burstein Agreement, the Company agreed to maintain the effectiveness of
the Registration  Statement for a maximum of 24 months following the issuance of
the Shares which are the subject of such  registration,  or, if sooner, the date
following the date that all Registrable  Securities covered by such registration
have been sold pursuant to the provisions of Rule 144.

     Pursuant to both of the Registration Rights Agreements described above, the
Company  has agreed to  indemnify  Infinity,  Seacrest,  Mansdorf  and  Burstein
against certain liabilities,  including  liabilities under the Act. In addition,
each of Infinity,  Seacrest,  Mansdorf and Burstein has agreed to indemnify  the
Company against certain liabilities,  including  liabilities under the Act. Such
Registration Rights Agreements,  also provide for rights of contribution if such
indemnification is not available.



                    
                           DESCRIPTION OF SECURITIES

     The  Company  is  authorized  to issue up to  20,000,000  shares of Class A
Common Stock, $.01 par value, 2,000,000 shares of Class B Common Stock, $.01 par
value,  200,000  shares of Class C Common Stock,  $.01 par value,  and 1,000,000
shares of Preferred Stock, $.01 par value. As of March 31, 1997, the Company had
73 record holders of its Class A Common Stock, 325 record holders of its Class B
Common  Stock  and 342  record  holders  of its Class C Common  Stock,  the only
classes of equity securities outstanding as of such date.

COMMON STOCK

     The Company  has  authorized  three  classes of Common  Stock,  the Class A
Common Stock, the Class B Common Stock and the Class C Common Stock.  Subject to
any  preferential  rights in favor of the holders of the  Preferred  Stock,  the
holders of the Common Stock are entitled to dividends  when,  as and if declared
by the Company's  Board of Directors.  Holders of the Class A Common Stock,  the
Class B Common Stock and the Class C Common Stock are entitled to share  equally
in such dividends, except that stock dividends (which shall be at the same rate)
shall  be  payable  only in Class A Common  Stock to  holders  of Class A Common
Stock,  only in Class B Common Stock to holders of Class B Common Stock and only
in Class C Common Stock to holders of Class C Common Stock.

     On  liquidation  of the Company,  after there shall have been set aside for
the holders of Preferred  Stock, if any, the full  preferential  amount to which
they may be  entitled,  the net assets of the Company  remaining  available  for
distribution to stockholders shall be distributed equally to each share of Class
A Common Stock, Class B Common Stock and Class C Common Stock.

     Subject to all the rights which may be granted to holders of the  Company's
Preferred  Stock,  if any, and as  otherwise  required by  Massachusetts  law, a
description of the  preferences,  voting powers,  qualifications  and special or
relative  rights and privileges of the Class A Common Stock,  the Class B Common
Stock  and the  Class C Common  Stock is set forth  below.  Except as  otherwise
stated below and as otherwise required by Massachusetts law, each share of Class
A Common  Stock,  Class B Common  Stock and Class C Common  Stock has  identical
powers, preferences and rights.

     CLASS A COMMON STOCK

     The Class A Common  Stock is entitled to one vote per share with respect to
all matters on which  shareholders  are  entitled to vote,  except as  otherwise
required  by law and except  that the  holders  of the Class A Common  Stock are
entitled to elect two members to the Company's Board of Directors.

     The Class A Common Stock is non-redeemable and  non-convertible  and has no
pre-emptive  rights.  The shares of Class A Common Stock offered  hereby will be
fully paid and non-assessable.

     CLASS B COMMON STOCK

     The Class B Common  Stock is entitled to five votes per share with  respect
to all matters on which  shareholders are entitled to vote,  except as otherwise
required by law.  The holders of the Class B Common  Stock are also  entitled to
elect all of the  remaining  members of the Board of  Directors in excess of the
two directors elected by the holders of Class A Common Stock.

     The Class B Common Stock is non-redeemable and has no pre-emptive rights.

     Each  share of Class B Common  Stock is  convertible,  at the option of its
holder, into a share of Class A Common Stock. In addition, each share of Class B
Common Stock is automatically convertible into one fully-paid and non-assessable
share of Class A Common  Stock (i) upon its sale,  gift or  transfer to a person
who is not an affiliate of the initial  holder thereof or (ii) if transferred to
such an affiliate,  upon its subsequent sale, gift or other transfer to a person
who is not an  affiliate of the initial  holder.  Shares of Class B Common Stock
that are  converted  into Class A Common  Stock will be retired and canceled and
shall not be reissued.

     All of the  outstanding  shares of Class B Common  Stock are fully paid and
nonassessable.

     CLASS C COMMON STOCK

     The Class C Common Stock is non-voting except as otherwise required by law.
The Class C Common Stock is non-redeemable and has no pre-emptive rights.

     The Class C Common Stock is convertible  automatically  into Class B Common
Stock,  as  follows:  if the  Company's  net profit  after taxes (but before any
charge is taken with respect to the  conversion of the Class C Common Stock) for
the fiscal year ended June 30, 1997 is $4.0 million or more, any shares of Class
C Common Stock which have not theretofore  been converted into shares of Class B
Common Stock will be converted automatically into an equivalent number of shares
of Class B Common Stock on the 90th day  following the end of the fiscal year in
which the targets described above are first achieved.  If the earnings target is
not  achieved,  all of the shares of Class C Common  Stock  outstanding  will be
canceled and retired without any action on the part of the shareholders,  on the
90th day following the end of the Company's fiscal year ended June 30, 1997.

     If the Class C Common Stock is  converted  into Class B Common  Stock,  the
Company will be obligated  concurrently to record a charge to its earnings equal
to the product of the number of shares of Class C Common Stock converted and the
fair market value of such stock at the time it is converted. The charge will not
affect the total shareholders'  equity of the Company. The Company believes that
it is unlikely that the earnings  target for the fiscal year ended June 30, 1997
will be achieved.

PREFERRED STOCK

     The Board of Directors is authorized, subject to the limitations prescribed
by law and the Company's Articles of Organization,  to issue the Preferred Stock
in one or more classes or series and to determine, with respect to any series so
established,  the  preferences,  voting  powers,  qualifications  and special or
relative rights of the established  class or series.  The Board of Directors may
make this  determination  and issue shares of Preferred  Stock without any prior
consent or approval from the holders of the Company's Common Stock for up to the
1,000,000 shares of Preferred Stock which are currently authorized. No shares of
the Company's Preferred Stock are currently issued or outstanding.

MASSACHUSETTS LAW AND CERTAIN CHARTER PROVISIONS

ANTI-TAKEOVER MEASURES

     In addition to the directors' ability to issue shares of Preferred Stock in
series,  the Company's  Restated  Articles of  Organization  and By-Laws contain
several other  provisions that are commonly  considered to have an anti-takeover
effect.  The Company's  Restated  Articles of  Organization  include a provision
prohibiting  shareholder  action by written consent except as otherwise provided
by law. Under Massachusetts law, action taken by shareholders  without a meeting
requires their  unanimous  written  consent.  Additionally,  under the Company's
By-Laws,  the directors may enlarge the size of the Board and fill any vacancies
on the Board.

     Under  Massachusetts  law,  any  corporation  which  has a class of  voting
securities  registered  under the Exchange Act is required to classify its board
of  directors,  with respect to the time for which they  severally  hold office,
into three  classes,  unless the board of directors of such  corporation  or the
stockholders  by a vote of two-thirds of the shares  outstanding,  adopts a vote
providing that the corporation shall be exempt from the foregoing  provision.  A
provision  classifying the Board of Directors is commonly  considered to have an
anti-takeover  effect.  The Company's Board of Directors has voted to exempt the
Company from this provision.

     The  Company,   as  a   Massachusetts   corporation,   is  subject  to  the
Massachusetts  Business  Combination  statute and to the  Massachusetts  Control
Share Acquisition statute. Under the Massachusetts Business Combination statute,
a person  (other than certain  excluded  persons) who acquires 5% or more of the
stock of a  Massachusetts  corporation  without  the  approval  of the  Board of
Directors (an "Interested Shareholder"),  may not engage in certain transactions
with the corporation for a period of three years.  There are certain  exceptions
to this  prohibition;  for  example,  if the  Board of  Directors  approves  the
acquisition of stock or the transaction prior to the time that the person became
an Interested Shareholder,  or if the Interested Shareholder acquires 90% of the
voting stock of the corporation  (excluding  voting stock owned by directors who
are also  officers  and  stock  held by  certain  employee  stock  plans) in one
transaction,  or if the transaction is approved by the Board of Directors and by
the affirmative vote of two-thirds of the outstanding  voting stock which is not
owned by the Interested Shareholder.

     Under the Massachusetts  Control Share Acquisition  statute,  a person (the
"Acquiror")  who makes a bona fide offer to acquire,  or  acquires,  shares of a
corporation's  common stock that when combined with shares already owned,  would
increase the Acquiror's ownership to at least 20%, 33 1/3%, or a majority of the
voting  stock of such  corporation,  must  obtain the  approval of a majority of
shares held by all shareholders  except the Acquiror and the officers and inside
directors of the corporation in order to vote the shares  acquired.  The statute
does not require the Acquiror to consummate the purchase  before the shareholder
vote is taken.

     The foregoing  provisions of Massachusetts  law and the Company's  Restated
Articles  of  Organization  and  By-Laws  could have the effect of  discouraging
others  from  attempting   unsolicited  takeovers  of  the  Company  and,  as  a
consequence, they may also inhibit temporary fluctuations in the market price of
the Company's Common Stock that might result from actual or rumored  unsolicited
takeover  attempts.  Such  provisions  may also have the  effect  of  preventing
changes in the  management of the Company.  It is possible that such  provisions
could make it more difficult to accomplish  transactions  which shareholders may
otherwise deem to be in their best interests.

TRANSFER AGENT AND REGISTRAR

     American Stock Transfer & Trust Company,  New York, New York, serves as the
Company's Transfer Agent.

NASDAQ SYSTEM QUOTATION

     Application  has been made to approve the shares being  offered  hereby for
quotation on NASDAQ under the trading symbol PIHC.


                 INDEMNIFICATION FOR SECURITIES ACT VIOLATIONS

     Section 6 of the Company's Restated Articles of Organization  provides,  in
part,  that the Company  shall  indemnify  its  directors,  trustees,  officers,
employees and agents against all liabilities,  costs and expenses, including but
not limited to amounts paid in  satisfaction  of judgments,  in settlement or as
fines and  penalties,  and counsel fees,  reasonably  incurred by such person in
connection with the defense or disposition of or otherwise in connection with or
resulting  from any  action,  suit or  proceeding  in which  such  person may be
involved  or  with  which  he or she  may be  threatened,  while  in  office  or
thereafter,  by reason of his or her actions or  omissions  in  connection  with
services  rendered  directly or indirectly to the Company during his or her term
of office, such indemnification to include prompt payment of expenses in advance
of the final disposition of any such action, suit or proceeding.

     In addition,  the Restated  Articles of Organization of the Company,  under
authority of the Business  Corporation Law of the Commonwealth of Massachusetts,
contain a provision  eliminating  the  personal  liability  of a director to the
Company or its stockholders for monetary damages for breach of fiduciary duty as
a director,  except for liability (i) for any breach of the  director's  duty of
loyalty to the Company or its  stockholders,  (ii) for acts or omissions  not in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law, or (iii) for any  transaction  from which the director  derived an improper
personal  benefit.  The foregoing  provision also is  inapplicable to situations
wherein a director has voted for, or assented to, the declaration of a dividend,
repurchase  of  shares,  distribution  or the  making of a loan to an officer or
director, in each case where the same occurs in violation of applicable law.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Company of expenses incurred or
paid  by a  director,  officer  or  controlling  person  of the  Company  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


                                 LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Choate, Hall & Stewart, Boston, Massachusetts.


                                    EXPERTS

     The financial statements of PHC, Inc. for the years ended June 30, 1995 and
1996  appearing in this  Registration  Statement have been audited by Richard A.
Eisner &  Company,  LLP,  independent  auditors,  as set  forth in their  report
thereon,  and are included  herein and therein in reliance  upon such report and
upon the authority of said firm as experts in accounting and auditing.


                            ADDITIONAL INFORMATION

   The Company has filed with the  Commission a  Registration  Statement on Form
SB-2 under the Act with respect to the shares offered  hereby.  This  Prospectus
does not contain all of the information set forth in the Registration  Statement
and the exhibits and schedules thereto.  For further information with respect to
the  Company  and the  shares,  reference  is  hereby  made to the  Registration
Statement,  exhibits and schedules which may be inspected  without charge at the
public reference facilities maintained at the principal office of the Commission
at 450  Fifth  Street,  N.W.,  Room  1024,  Washington,  D.C.  20549  and at the
Commission's  regional offices at 7 World Trade Center, New York, New York 10048
and Northwestern  Atrium Center, 500 West Madison Street,  Suite 1400,  Chicago,
Illinois  60661.  Copies of such materials may be obtained upon written  request
from the public  reference  section of the Commission,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. Reference is made to the copies of
any contracts or other  documents filed or incorporated by reference as exhibits
to the Registration Statement.







                                      50
<PAGE>





                                    

                          PHC, INC. AND SUBSIDIARIES

                  INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

                                                            PAGE
                                                            NUMBER
REPORTS OF INDEPENDENT AUDITORS                                F-1

CONSOLIDATED BALANCE SHEETS                                    F-2

CONSOLIDATED STATEMENTS OF OPERATIONS                          F-3

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY     F-4

CONSOLIDATED STATEMENTS OF CASH FLOWS                          F-5

NOTES TO FINANCIAL STATEMENTS                                  F-6


<PAGE>



                        REPORT OF INDEPENDENT AUDITORS



Board of Directors and Stockholders
PHC, Inc.
Peabody, Massachusetts


         We have audited the accompanying  consolidated balance sheets of PHC,
Inc. and subsidiaries as at June 30,  1996 and June 30,  1995, and the related
consolidated  statements of operations,  changes in stockholders'  equity, and
cash flows for each of the years then ended.  These  financial  statements are
the  responsibility  of the Company's  management.  Our  responsibility  is to
express an opinion on these financial statements based on our audits.

         We  conducted  our  audits  in  accordance  with  generally  accepted
auditing  standards.  Those  standards  require  that we plan and  perform the
audit to obtain  reasonable  assurance about whether the financial  statements
are free of material  misstatement.  An audit  includes  examining,  on a test
basis,  evidence  supporting  the amounts  and  disclosures  in the  financial
statements.  An audit also includes  assessing the accounting  principles used
and  significant  estimates  made by  management,  as well as  evaluating  the
overall financial statement  presentation.  We believe that our audits provide
a reasonable basis for our opinion.

         In our opinion,  the  consolidated  financial  statements  enumerated
above present fairly,  in all material  respects,  the consolidated  financial
position of PHC,  Inc. and  subsidiaries  at June 30,  1996 and June 30, 1995,
and the  results  of their  operations  and their  cash  flows for each of the
years then ended in conformity with generally accepted accounting principles.



Richard A. Eisner & Company, LLP

Cambridge, Massachusetts
September 6, 1996






                                      F-1
<PAGE>


                          PHC, INC. AND SUBSIDIARIES
                         CONSOLIDATED BALANCE SHEETS

                                              December 31,       June 30, 
                       A S S E T S               1996        1996       1995 
                   (Notes C, D and O)             (Unaudited)             
Current assets:                          
   Cash and cash equivalents . . . . . . . .  $ 290,253  $ $293,515  $ 586,738
   Accounts receivable, net of allowance
     for bad debts of $1,492,983 at
     June 30, 1996, $815,459 at June 30, 1995
     and  $1,517,586 at December 31, 1996
    (Notes A and M) . . .. . . . . . . . . . 10,811,406  8,866,065   5,964,279
   Prepaid expenses. . . . . . . . . . . .      536,279    259,893     174,539
   Other receivables and advances. . . . . .    158,595     66,513      81,889
   Deferred income tax asset (Note F). . . .    515,300    515,300     251,863
   Other receivables, related party
      (Note L) . . . . . ...................  1,182,670
Total current  assets . . . . . . . . . . . .13,494,503 10,001,286   7,059,308
                                             
Accounts receivable, noncurrent. . . . . . .    740,000    740,000     656,734 
Loans receivable . . . . . . . . . . . . . .    112,805    113,805      96,343
Property and equipment, net (Notes A and B).  7,926,515  7,884,063   7,086,637
Deferred income tax asset (Note F) . . . .      154,700    154,700
Deferred financing costs, net of amortization.  999,931    702,948
Goodwill, net of accumulated amortization
     (Note A) . . .                             905,872    709,573
Other assets (Note A). . . . . . . . . . . .    639,081    454,160     352,795
Net assets of operations held for sale (Note J).  1,394     56,682     163,568 
Other receivables noncurrent, related party
(Note L) . . . . . . . . . . . . . . . . . .  1,182,670                 
                                                               
          T O T A L. . . . . . . . . . . .  $26,157,471 $20,817,217 $15,415,385 
                                                                
          LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities:                                                  
   Accounts payable. . . . . . . . . . . . . $3,996,476  $3,127,052 $2,282,765
   Notes payable -related parties (Note E).      51,600      56,600     46,598
   Notes payable -bank. . . . . . . . . . . .                          100,000
   Current maturities of long-term debt
      (Note C). . . . . . .   . . . . . . . . 1,104,875     403,894     61,438
   Current portion of obligations under
     capital leases (Note D). . . . . .. . ..   113,374      88,052     59,212
   Accrued payroll, payroll taxes and
    benefits . . . .. . .. . .. . .. . .. . .   555,790     715,515    535,525
   Accrued expenses and other liabilities.  .   521,494     738,784    567,846
   Deferred revenue. . . . . . . . . . . .                              55,453
          Total current liabilities. . . . .  6,343,609   5,129,897  3,708,837
                                                                    
Long-term debt and accounts payable (Note C). 8,427,592   7,754,262   5,682,036
Obligations under capital lease (Note D) . . .1,593,148   1,468,475   1,474,976
Notes payable -related parties (Note E) . . .    31,596      47,394      88,996
7% convertible debentures ($3,125,000 less 
     discount $546,875) (Note C) . .. .. .. ..2,578,125                        

          Total noncurrent liabilities . . ..12,630,461   9,270,131   7,246,008 
                                                             
          Total liabilities. . . . . . . . . 18,974,070  14,400,028  10,954,845 
                                                               
Commitments and contingent liabilities
  (Notes A, G, H, K, M, N and O)
                                                                               
Stockholders' equity (Notes H and K):                                          
   Preferred stock, $.01 par value; 1,000,000
     shares  authorized, none issued                           
   Class A common stock, $.01 par value; 
     10,000,000 shares authorized, 2,493,552
     shares issued in December 1996, 2,293,568
     and 1,504,662 shares issued in June 1996
     and 1995 . . .. . .. . .. . .. . .. . .    24,936      22,936      15,047
   Class B common stock, $.01 par value;
     2,000,000 shares authorized, 790,628 shares
     issued in December 1996, 812,237 and                          
     898,795 shares issued in June 1996 and 1995
     and convertible into one share of Class
     A common stock. . . . . . . . . . . . .     7,906       8,122       8,988
   Class C common stock, $.01 par value; 
     200,000 shares authorized and 199,816 shares
     issued in December 1996, 199,816 and 199,966
     shares issued in June 1996 and 1995. . . . .1,998       1,998       2,000
   Additional paid-in capital. . . . . . . . 8,764,408   8,078,383   5,554,874
   Notes receivable related to purchase of
     31,000 shares of Class A common stock. .  (63,266)    (63,928)    (75,362)
   Accumulated deficit . . . . . . . . . .  (1,552,581) (1,630,322) (1,045,007)
          Total stockholders' equity . . .   7,183,401   6,417,189   4,460,540 
          T O T A L. . . . . . . . . . .   $26,157,471 $20,817,217 $15,415,385 

The accompanying notes are an integral part hereof.





                                      F-2

<PAGE>         
                          PHC, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                 Six Months Ended
                                   December 31,            Year Ended June 30, 
                                1996         1995          1996           1995 
                                  (Unaudited)                                
Revenues:                                                                      
   Patient care, net (Note A)   $12,257,060  $9,368,635 $21,569,594 $16,408,461
   Other. . . . . . . . . . . .     403,935     101,245     233,164     128,157 
                                                                              
          Total revenue . . . .  12,660,995   9,469,880  21,802,758  16,536,618
                                                                               
Operating expenses:                                                            
   Patient care expenses. . . .   6,425,116   5,616,081  12,004,383   9,248,317
   Cost of management contracts     139,898      62,002     146,407     149,317
   Administrative expenses. . .   5,492,182   3,622,866   9,694,802   6,223,815 
                                                                               
          Total operating                                                      
            expenses. . . . . .  12,057,196   9,300,949  21,845,592  15,621,449 
                                                                       
Income (loss) from operations .     603,799     168,931     (42,834)    915,169
                                                                               
Other income (expense):                                                        
   Interest income. . . . . . .      33,331       6,562      14,486      28,870
   Other income . . . . . . . .     215,939      95,462     211,292      80,317
   Start-up costs (Note A). . .                (128,313)   (128,313)    
   Interest expense . . . . . .    (759,665)   (369,724)   (863,484)   (577,544)
   Gain on disposal of center                                                 
     (Note G[2]). . . . . . . .                                          72,756
   Gain (loss) from operations                                                 
      held for sale (Note J). .      36,478      17,683      11,947      (9,789)
                                                                               
          Total other income                                                   
            (expense) . . . . .    (473,917)   (378,330)   (754,072)   (405,390)
                                                                           
Income (loss) before income                                                    
   taxes (benefit). . . . . . .     129,882    (209,399)   (796,906)    509,779
                                                                              
Income taxes (benefit) (Note F)      52,141                (211,591)    241,108 
                                                                                
NET INCOME (LOSS) . . . . . . .      77,741  $ (209,399)  $(585,315)  $ 268,671
                                                                               
Net income (loss) per share
   (Note A) . . . . . . . . . .        $.02       $(.09)      $(.22)       $.11 

Weighted average number of
   shares outstanding . . . .  .  3,175,775     2,419,246  2,709,504  2,403,457 

The accompanying notes are an integral part hereof.

                                      F-3
<PAGE>
            
                          PHC, INC. AND SUBSIDIARIES
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<S>                           <C>        <C>    <C>      <C>     <C>     <C>      <C>            

                                     Class A        Class B          Class C      Additional 
                                  Common Stock     Common Stock    Common Stock   Paid-in                     
                                 Shares  Amount    Shares Amount   Shares Amount  for Capital                        
</TABLE>
<TABLE>
<S>                           <C>        <C>    <C>      <C>     <C>     <C>      <C>                                    
Balance -June 30, 1994 . . .   1,483,500 $14,835 $920,000 $9,200  200,000 $2,000  $5,554,902   
                                                                                                                   
Payment of notes receivable .                                                                  

Conversion of shares. . . . .     21,162     212  (21,205)  (212)     (34)               (28) 
Net income, year ended June                                                                    
30, 1995.
                                                                                                                   
Balance -June 30, 1995 . . .   1,504,662  15,047  898,795  8,988  199,966  2,000   5,554,874 
                                                                                                                   
Payment of notes receivable .                                                                
Conversion of shares.  . . . .    86,554     866  (86,558)  (866)    (150)   (2)          2             
Exercise of options . . . . .     22,500     225                                     113,575  
Issuance of stock for                                                                                              
obligations in
   lieu of cash . . . . . . .      6,600      66                                      36,184                         
Exercise of bridge loan           33,509     335                                     153,617                 
warrants. . .
Sale of stock in connection                                                                                        
with private placement. . . .    493,750   4,937                                   1,970,063
Costs related to private                                                            (442,395)
placement. .
Exercise of IPO warrants. . .     21,493     215                                     137,785  
Issuance of shares with           87,000     870                                     392,678  
acquisitions.
Exercise of private placement                                                                                      
   warrants . . . . . . . . .     37,500     375                                     149,625 
Amount paid for options, not                                                                                       
yet issued  . . . . . . . . . .                                                        9,375 
Compensatory stock options. .                                                          3,000 
Net loss, year ended June 30,                                                                
                                                                                                                   
Balance -June 30, 1996 . . .   2,293,568  22,936  812,237  8,122  199,816  1,998   8,078,383
                                                                                                                   
Additional costs related to                                                                                        
private placement. . . . . .                                                          (8,066)                             
Issuance of shares with          165,000   1,650                                     634,575                       
acquisitions.
Exercise of options . . . . .     13,375     134                                      59,516                         
Payment of notes receivable .                                                   
Conversion of shares. . . . .     21,609     216  (21,609)  (216)          
Net income -quarter ended -                                                                                        
   December 31, 1996. . . . .                                                                                     
                                                                                                                   
BALANCE -DECEMBER 31, 1996                                                                                         
   (UNAUDITED). . . . . . . .  2,493,552 $24,936  790,628 $7,906  199,816 $1,998  $8,764,408 
</TABLE>

                                      F-4 (Con't)
<PAGE>
                  
                          PHC, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Con't)

                                 Notes
                                Receivable    Accumulated
                                for Stock       Deficit        Total 
                                   
                                                      
Balance -June 30, 1994 . . .    $(93,000)   $(1,313,678)     $4,174,259
                                                      
Payment of notes receivable .     17,638                         17,638

Conversion of shares. . . . .                                       (28)
Net income, year ended June                     268,671         268,671 
    30, 1995.                    ----------  -------------  --------------
                                                     
Balance -June 30, 1995 . . .     (75,362)    (1,045,007)       4,460,54
                                                      
Payment of notes receivable .     11,434                         11,434
Conversion of shares.  . . .                                        -0-
Exercise of options . . . .                                     113,800
Issuance of stock for                                 
   obligations in
   lieu of cash . . . . . . .                                    36,250
Exercise of bridge loan                                         153,952
warrants. . .
Sale of stock in connection                           
with private placement. . . . .                               1,975,000
Costs related to private                                       (442,395)
placement. .
Exercise of IPO warrants. . .                                   138,000
Issuance of shares with                                         393,548
acquisitions.
Exercise of private placement                         
   warrants . . . . . . . . .                                   150,000
Amount paid for options, not                          
    yet issued  . . . . . . . . .                                 9,375
Compensatory stock options. .                                     3,000
Net loss, year ended June 30,                  (585,315)       (585,315)
   1996. .                       -----------  ------------  -------------
                                                    
Balance -June 30, 1996 . . .     (63,928)    (1,630,322)      6,417,189
                                                  
Additional costs related to                              
private placement. . . . . . . . .                              (8,066)
Issuance of shares with                                        636,225
acquisitions.
Exercise of options . . . . .                                   59,650
Payment of notes receivable .        662                           662
Conversion of shares. . . . .                                      -0-
Net income -quarter ended -                           
   December 31,  1996. . . . .                   77,741         77,741    
                                -------------  ------------- ------------ 

The accompanying notes are an integral part hereof.
 
                                      F-4 (End of Page)
<PAGE> 
                          PHC, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                    Six Months Ended          Year Ended June 
                                      December 31,                 30, 
                                     1996       1995         1996       1995 
                                    (Unaudited)                            
Cash flows from operating activities:                                           
   Net income (loss) . . . . . . . . $ 77,741  $(209,399)  $(585,315)  $268,671
   Adjustments to reconcile net
     income (loss) to net cash used in
     operating  activities:                                           
   Deferred tax provision (benefit)                         (418,137)   173,137
   Depreciation and amortization .    292,385    216,668     554,025    238,547
   (Increase) in accounts
       receivable                  (2,374,540)(1,564,093) (2,985,052)(1,786,691)
   Compensatory stock options and
     stock issued for obligations                             39,250  
   (Increase) in prepaid expenses and                                           
     other current assets. . . .     (438,386)   (78,576)    (69,978)  (150,933)
   (Increase) decrease in other
     assets . ....................    133,804     40,102    (107,711)   162,570
   Decrease in net assets of 
     operations held for sale.....     55,288    107,371     106,886     32,303
   Increase in accounts payable. .    524,622    740,269   1,414,089    314,196
   Increase (decrease) in accrued                                             
     expenses and other liabilities  (306,613)   150,354     295,475    258,175
   Net cash used in operating.....  2,035,699)  (597,304  (1,756,468)  (490,025)
      activitie                                                                
                                                                                
Cash flows from investing activities:                                           
   Acquisition of property and
     equipment and intangibles ....  (646,727) (1,700,862)(1,557,419)(3,557,378)
   Loan receivable . . . . . . . . (2,365,340)               (17,462)  (91,343) 
   Net cash used in investing            
    activities. . . .. . .. . . . .(3,012,067) (1,700,862)(1,574,881)(3,648,721)
                                                                             
Cash flows from financing activities:                                         
   Proceeds from exercise of 
     options and  warrants. .          59,650                576,561     17,610
   Net proceeds from private 
     placement ..   .   .   .          (8,066)             1,532,605   
   Proceeds from borrowings. . . . .3,522,673   2,440,025  2,043,748  5,149,643
   Payments on debt. . . . . . . . (1,744,765)   (668,552)  (402,828)(2,651,546)
   Deferred financing costs. . . . .                        (711,960)   
   Issuance of common stock. . . .    636,887                         
   Convertible debt. . . . . . . . .2,578,125                                
  Net cash provided by financing... 5,044,504   1,771,473  3,038,126  2,515,707 
    activities. . . .                                                          
                                                                               
NET DECREASE IN CASH AND CASH
 EQUIVALENTS. . ...................    (3,262)   (526,693)  (293,223)(1,623,039)
                                                                               
Beginning balance of cash and 
cash equivalents . . . . . .          293,515    586,738     586,738  2,209,777
ENDING BALANCE OF CASH AND CASH
  EQUIVALENTS.. . . . . . .. . .    $290,253     $60,045    $293,515   $586,738 
                                                                                
Supplemental cash flow information:                                             
   Cash paid during the year for
   interest.. . . . . . .. . . . .  $741,265    $351,324    $779,898   $575,000
Cash paid during the year for
  income taxes. . . . . . .           39,785      51,778     187,120     40,200
                                                                                
Supplemental disclosures of noncash                                            
  investing and financing activities:                                         
    Stock issued for acquisition of                                             
      property and equipment and
       intangibles .  . .  . . .   . 636,225     323,000     393,548     84,242
   Long-term debt assumed upon
     acquisition  . . .   . . .   . . .                                  84,242
   Note payable due for litigation                           225,000     
     settlement. . . . . .
       Capital leases. . . .  . .    108,361                  94,699

The accompanying notes are an integral part hereof.                            
                                      F-5
<PAGE>

                           PHC, INC. AND SUBSIDIARIES
                         NOTES TO FINANCIAL STATEMENTS
 (Unaditied with respect to December 31, 1996 and the six-months ended December
                        31, 1996 and December 31, 1995)

     (NOTE A) - The Company and Summary of Significant Accounting Policies:

         [1]   Basis of presentation and consolidation:

     PHC, Inc.  ("PHC")  operates  substance abuse treatment  centers in several
locations in the United States, a nursing home in  Massachusetts,  a psychiatric
hospital in Michigan and psychiatric outpatient facilities in Nevada, Kansas and
Michigan. PHC, Inc. also manages a psychiatric practice in New York, operates an
outpatient  facility  through a physicians  practice,  and  operates  behavioral
health centers, through its newest acquisitions.  PHC of Utah, Inc. ("PHU"), PHC
of  Virginia,  Inc.  ("PHV")  and PHC of  Rhode  Island,  Inc.  ("PHR")  provide
treatment of addictive disorders and chemical dependency.  PHC of Michigan, Inc.
("PHM") provides inpatient and outpatient  psychiatric care. PHC of Nevada, Inc.
("PHN") and PHC of Kansas,  Inc.  ("PHK")  provide  psychiatric  treatment on an
outpatient  basis.  North  Point-Pioneer, Inc.  ("NPP") operates five outpatient
behavioral  health  centers  under the name of Pioneer  Counseling  Centers (see
Note O).  Behavioral  Stress  Centers,  Inc.  ("BSC")  provides  management  and
administrative  services  to  psychotherapy  and  psychological  practices  (see
Note L).  Pioneer Counseling of Virginia,  Inc. ("PCV"), an 80% owned subsidiary
provides outpatient services through a physicians practice (see Note L). Quality
Care Centers of Massachusetts,  Inc.  ("Quality Care") operates a long-term care
facility  known as the Franvale  Nursing and  Rehabilitation  Center.  STL, Inc.
("STL")  operated day care  centers (see  Note J).  The  consolidated  financial
statements  include  PHC  and its  subsidiaries.  All  significant  intercompany
transactions and balances have been eliminated in consolidation.

     For the year ended June 30,  1996, the Company incurred costs related to an
addition at Quality Care prior to obtaining a license to admit  patients.  These
costs,  amounting to $128,313, are included in other expense in the accompanying
statement of operations under the caption "Start-up Costs".

         [2]   Revenues and accounts receivable:

     Patient care revenues are recorded at  established  billing rates or at the
amount realizable under agreements with third-party  payors,  including Medicaid
and  Medicare.  Revenues  under  third-party  payor  agreements  are  subject to
examination  and adjustment,  and amounts  realizable may change due to periodic
changes in the  regulatory  environment.  Provisions  for estimated  third party
payor  settlements are provided in the period the related services are rendered.
Differences between the amounts accrued and subsequent  settlements are recorded
in operations in the year of settlement.

     A substantial portion of the Company's revenues at the Franvale Nursing and
Rehabilitation  Center is derived from patients  under the Medicaid and Medicare
programs.  There have been and the Company  expects that there will  continue to
be, a number of proposals to limit Medicare and Medicaid reimbursement,  as well
as  reimbursement  from  certain  private  payor  sources for both  Franvale and
substance abuse treatment  center  services.  The Company cannot predict at this
time  whether  any of  these  proposals  will be  adopted  or,  if  adopted  and
implemented, what effect such proposals would have on the Company.

     Medicaid  reimbursements are currently based on established rates depending
on the level of care provided and are adjusted  proactively  at the beginning of
each calendar year.  Medicare  reimbursements are currently based on provisional
rates that are  adjusted  retroactively  based on annual  calendar  cost reports
filed by the Company with Medicare.  The Company's calendar year cost reports to
Medicare are  routinely  audited on an annual  basis.  The Company  periodically
reviews its  provisional  billing  rates and  provides  for  estimated  Medicare
adjustments.  The Company believes that adequate  provision has been made in the
financial  statements for any adjustments  that might result from the outcome of
Medicare audits.
                                      F-6
<PAGE>

     The  Company  has  substantial  receivables  from  Medicaid  and  Medicare,
relating to its long-term  care facility  aggregating  approximately  $2,350,000
(including  $415,000  related to Medicare  adjustments)  at June 30,  1996 which
constitutes a  concentration  of credit risk should these  agencies  defer or be
unable to make reimbursement payments as due.

         [3]  Property and equipment:

     Property and  equipment are stated at cost.  Depreciation  is provided over
the estimated  useful lives of the assets using  accelerated  and  straight-line
methods. The estimated useful lives are as follows:
 
                                                Estimated
                       Assets                   Useful Life    

               Buildings. . . . . . . . . .   20 through 39 years
               Furniture and equipment. . .    3 through 10 years
               Motor vehicles . . . . . . .    5 years
               Leasehold improvements . . .    term of lease

         [4]  Other assets:

     Other assets represent  deposits,  deferred  expenses and costs incurred in
the  organization  of the  Companies.  Organization  costs are amortized  over a
five-year period using the straight-line method.

         [5]  Goodwill, net of accumulated amortization:

     The excess of the  purchase  price over the fair market value of net assets
acquired  are being  amortized  on a  straight-line  basis over their  estimated
useful lives.

         [6]  Earnings per share:

     Net  income or loss per share is based on the  weighted  average  number of
shares of common stock  outstanding  during each period excluding Class C common
shares held in escrow.  Common stock  equivalents  have been excluded since they
are antidilutive.

         [7]   Use of estimates:

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amount of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements and the reported amounts of revenue and expenses during the reporting
period. Actual results could differ from those estimates.

         [8]  Cash and cash equivalents:

     Cash and cash  equivalents are short-term  highly liquid  investments  with
original maturities of less than three months.

         [9]   Interim financial statements:

     The  financial  statements as of  December 31,  1996 and for the six months
ended December 31,  1996 and 1995, are unaudited.  In management's opinion, such
unaudited  financial  statements  include all  adjustments  necessary for a fair
presentation. Such adjustments were of a normal recurring nature.

         [10]  Fair value of financial instruments:

                                      F-7
<PAGE>

     The carrying  amounts of cash,  trade  receivables,  other current  assets,
accounts payable, notes payable and accrued expenses approximate fair value.

     (NOTE B) - Property and Equipment:

           Property and equipment is comprised as follows:
                                                              June 30,        
                                                         1996            1995   
                                                                           
              Land. . . . . . . . . . . . . .        $  251,759      $  239,259
              Buildings . . . . . . . . . . .         7,338,838       3,834,799
              Furniture and equipment . . . .         1,404,716       1,027,413
              Motor vehicles. . . . . . . . .            50,889          42,459
              Leasehold improvements. . . . .           301,067         216,633
              Construction. . . . . . . . . .                         2,753,679 
                                                                           
                                                      9,347,269       8,114,242
                                                                           
              Less accumulated depreciation .         1,463,206       1,027,605 
                                                                           
                        T o t a l . . . . . .        $7,884,063      $7,086,637 


     (NOTE C) - Long-Term Debt:

     At June 30,  1996,  the Company  substantially  completed  an addition  and
renovation  to the Quality  Care  facility in which 37 new beds were added.  The
Company  financed  this  addition  and  renovation  through  the  United  States
Department of Housing and Urban Development  ("HUD").  At the final endorsement,
which took place subsequent to year-end in July 1996, an additional  $479,308 of
costs  were  advanced  bringing  the  final  balance  of  the  note  payable  to
$6,781,294.   At  June 30,   1996  deferred   financing  costs  related  to  the
construction note payable totaled $711,960 and are being amortized over the life
of the note.  Interest costs  capitalized in conjunction  with the  construction
approximated $65,250 and $89,000 at June 30, 1996 and June 30, 1995.

           Long-term debt is summarized as follows:

 
                                                                  June 30,  
                                                             1996         1995 

     Notes payable to various entities with interest ranging
        from 8% to 9% requiring monthly payments aggregating
        approximately $4,000 and maturing through May 2001.  $58,154   $ 73,772

     Note payable due in monthly installments of $2,000
        including imputed interest at 8% through April 1,
        1999, when the principal is due . . . . . . . .      60,163      78,145

     9% mortgage note due in monthly installments of $4,850
        through July 1, 2012, when the remaining principal
        balance is payable. . . . . . . . . . . . . . . . .  505,485    518,224

     Mortgage  note  payable.  .  .  .  .  .  .  .  .  .  .              23,690

     Note payable due in monthly installments of $21,506
        including interest at 10.5% through November 1,


                                      F-8
<PAGE>

        1999, collateralized by all assets of PHN and
        certain receivables . . . . . . . . . . . . . .     735,213

     Construction obligations:
        Construction note payable collateralized by real
          estate and insured by HUD due in monthly
          installments of $53,635, including interest at
          9.25%, through December 2035. . . . . . . . .  6,301,986    5,049,643

        Other construction obligations to be added to note
          payable . . . . . . . . . . . . . . . . . . .    344,802

     Note payable to a former vendor, payable in monthly
        installments of $19,728 including interest at 9.5%
        through February 1997 (see Note N). . . . . . .    152,353           

               T o t a l. . . . . . . . . . . . . . .    8,158,156    5,743,474

     Less current maturities. . . . . . . . . . . . .      403,894       61,438 

     Noncurrent maturities. . . . . . . . . . . . . .   $7,754,262    5,682,036 

           Maturities of long-term debt are as follows as at June 30, 1996:

                 Year Ending
                  June 30,                            Amount   

                    1997 . . . . . . . . . . . . .  $    403,894
                    1998 . . . . . . . . . . . . .       273,424
                    1999 . . . . . . . . . . . . .       302,539
                    2000 . . . . . . . . . . . . .       157,923
                    2001 . . . . . . . . . . . . .        56,977
                    Thereafter . . . . . . . . . .     6,618,597 

                              Subtotal . . . . . .     7,813,354

                    Other construction
                      obligations to be added to
                       note payable . . . . . .                   344,802 

                                    T o t a l. . . . .            .  $8,158,156 

     In May 1996, PHU entered into a loan and security agreement to borrow up to
$1,000,000  under a revolving  line of credit.  This agreement will be in effect
for a  period  of two  years  with an  option  to  renew  for  one-year  periods
thereafter.  Principal is due upon the  expiration  of the term of the revolver.
Interest  is payable  monthly  at the prime rate plus  2.25%.  The  revolver  is
collateralized  by substantially  all the assets of PHU. At June 30,  1996 there
were no borrowings  under this  agreement.  At December 31,  1996  approximately
$480,000 was borrowed under this agreement.

     During the six months ended  December 31, 1996,  the Company  issued two 7%
convertible  debentures due December 31, 1998 in the aggregate  principal amount
of $3,125,000  with warrants to purchase  150,000 shares of Class A Common Stock
at an exercise price of $2.00 per share.  The number of shares of Class A Common
Stock into which the  debentures  may be converted is determined by dividing the
principal  amount to be converted by the conversion  price. The conversion price
is equal to 98% of the average  closing bid price of the Class A Common Stock as
reported  by NASDAQ for the 5 trading  days  immediately  preceding  the date of
conversion.  This percentage  drops 2% per month on the first day of each 30 day
period  following  April  15,  1997  during  which the  Company  does not have a
Registration  Statement  declared  effective  by  the  Securities  and  Exchange
Commission covering such shares.

                                      F-9
<PAGE>

     (NOTE D) - Capital Lease Obligations:

     At June 30, 1996, the Company is obligated under various capital leases for
equipment  and  real  estate  (see  Note L)   providing  for  monthly   payments
aggregating  approximately  $19,000  for  fiscal  1997 and terms  expiring  from
December 1996 through February 2014.

           The carrying value of assets under capital leases is as follows:

                                                        June 30,        
                                                   1996         1995    

                 Building.    .    .    .      $1,477,800   $1,477,800
                 Equipment and improvements.      214,754      137,207
                 Less accumulated depreciation   (222,100)    (137,057)

                                               $1,470,454   $1,477,950 

           Future  minimum  lease  payments  under the terms of the capital
     lease agreements are as follows at June 30, 1996:

           Year Ending                            Real
            June 30,               Equipment    Property        Total   

              1997. . . . . . . .  $ 68,895   $   231,000   $   299,895
              1998. . . . . . . .    56,728       231,000       287,728
              1999. . . . . . . .    33,262       239,000       272,262
              2000. . . . . . . .    15,075       259,248       274,323
              2001.    .    .         3,098       272,208       275,306
              Thereafter.       .               4,886,036     4,886,036 

              Total future
                 minimum lease
                 payments . . . .   177,058     6,118,492     6,295,550
              Less amount
                 representing
                 interest . . .  .  (29,711)   (4,709,312)   (4,739,023)

              Present value of
                 future minimum
                 lease payments .    147,347    1,409,180     1,556,527
              Less current
                 portion.     .       53,936       34,116        88,052 

              Long-term
                 obligations
                 under capital
                 lease. . . . . .   $ 93,411   $ 1,375,064   $ 1,468,475 

                                      




                                      F-10
<PAGE>

     (NOTE E) - Notes Payable -Related Parties:

           Related party debt is summarized as follows:

                                                                      
                                                               June 30,      
                                                        1996           1995   
 
                 Note payable, president and
                    principal stockholder,
                    interest at 8%, due in
                    installments through
                  1998   .   .   .   .   . .  .  .   $ 78,996        $110,596
                 Notes payable, other related
                   parties interest at 12% and
                   payable on demand. . . . . . . .    24,998          24,998 

                          T  o  t  a  l  .  .   .     103,994         135,594

                Less current maturities . . . . . .    56,600          46,598 

                         T  o  t  a  l  .   .   .   $  47,394         $88,996 

     Accrued  interest  related to these  notes  totals  $3,652  and  $21,950 at
June 30, 1996 and June 30, 1995, respectively.

     Maturities of related party debt are as follows at June 30, 1996:

                    Year Ending
                    June 30,                      Amount  

                    1997. . . . . . . . . . . ..  $  56,600
                    1998. . . . . . . . . . . .      31,600
                    1999. . . . . . . . . . . ..     15,794 
      
                              T o t a l . . . .  .  $103,994 

     Related  party  interest  on notes  receivable  related to the  purchase of
Class A common stock approximated  $4,295 and $3,000 for the year ended June 30,
1996 and June 30, 1995, respectively.

     (NOTE F) - Income Taxes:

     For the year ended  June 30,  1995 the Company  utilized net operating loss
carryforwards of approximately $754,000 to reduce taxable income. No significant
state income taxes were paid prior to June 30, 1995.

     The  Company  had  the  following  deferred  tax  assets  included  in  the
accompanying balance sheets:

                                                               June 30,  
                                                         1996          1995   
          Temporary differences attributable to:

              Allowance for doubtful accounts . . . .  $510,000       $251,863
              Depreciation. . . . . . . . . . . . . .   154,700
              Other . . . . . . . . . . . . . . . . .     5,300        
                       Total deferred tax asset . . . . 670,000        251,863

              Less current portion. . . . . . . . . .   515,300        251,863 
                       Long-term portion. . . . . . .  $154,700       $   -0 -

                                  F-11
<PAGE> 

     The Company had no deferred tax  liabilities at June 30,  1996 and June 30,
1995.

           Income tax expense (benefit) is as follows:
 
                                                        Year Ended June 30, 
                                                                      
                                                       1996              1995   

                 Deferred income taxes (benefit)  . . $(418,137)      $173,000

                 Current  income  taxes.  .  .  .    .  206,546         68,108 

                           Total  .   .   .           $(211,591)      $241,108 

     Reconciliations  of the statutory U.S. Federal income taxes based on a rate
of 34% to actual income taxes is as follows:

                                                         Year Ended June 30, 
                                                         1996             1995 

     Income taxes (benefit) at statutory rate. .      $(271,000)      $173,000

     State income taxes. . . . . . . . . . . . . .       80,850         48,108

     Increase due to nondeductible items,
        primarily penalties and travel and
        entertainment expenses . . . . . . . . . .       12,100         20,000

     Other . . . . . . . . . . . . . . . . . . . .      (33,541)
              
                           Total . . . . . . . . . .  $(211,591)      $241,108 

     (NOTE G) - Commitments and Contingent Liabilities:

           [1]   Operating leases:

     The Company  leases  office and  treatment  facilities  and  furniture  and
equipment  under  operating  leases  expiring on various dates through May 2000.
Rent  expense  for  the  years  ended  June 30,   1996  and  June 30,  1995  was
approximately  $450,000  and  $386,000,  respectively.   Minimum  future  rental
payments under  noncancelable  operating leases having remaining terms in excess
of one year as of June 30, 1996 are as follows:

                     Year Ending
                     June 30,                                Amount   

                    1997 . . . . . . . . . . . . . . .  $  422,791
                    1998 . . . . . . . . . . . . . . .     419,490
                    1999 . . . . . . . . . . . . . . .     205,380
                    2000 . . . . . . . . . . . . . . .      59,235 

                              Total minimum future
                               rental payments . . .    $1,106,896 

           [2]  Center closing:

     The Company  decided to discontinue  operations at its treatment  center in
California because of poor financial performance and discharged its last patient
in  August 1994.  The results of  operations  for the year ended  June 30,  1995
reflect  revenues  of  approximately  $90,000  and a net  gain of  approximately
$22,000 from this center.



                                      F-12
<PAGE>
     (NOTE H) - Stock Plans:

     The Company has three stock plans:  a stock option plan, an employee  stock
purchase plan and a nonemployee directors' stock option plan.

     The stock  option plan  provides  for the  issuance of a maximum of 300,000
shares of Class A common stock of the Company pursuant to the grant of incentive
stock  options  to  employees  or  nonqualified   stock  options  to  employees,
directors,  consultants and others whose efforts are important to the success of
the Company.  Subject to the provisions of this plan, the compensation committee
has the authority to select the optionees and determine the terms of the options
including:  (i) the  number of shares,  (ii) option  exercise  terms,  (iii) the
exercise or purchase price (which in the case of an incentive  stock option will
not be less than the market price of the Class A  common stock as of the date of
grant),  (iv) type  and duration of transfer or other  restrictions  and (v) the
time and form of payment for restricted stock upon exercise of options.

     In October 1995, the Company  adopted an employee stock purchase plan which
provides  for the  purchase  of Class A  common  stock at 85 percent of the fair
market value at specific  dates,  to encourage  stock  ownership by all eligible
employees. At June 30, 1996, 100,000 shares were available for purchase.  During
the year ended 1996, there were no shares purchased under this plan.

     Also in October 1995, the Company  adopted a nonemployee  directors'  stock
option  plan  that  provides  for  the  grant  of  nonstatutory   stock  options
automatically  at the time of each  annual  meeting  of the  Board.  During  the
meeting in which this plan was  approved,  options for 5,500 shares were granted
under this plan. The Company has reserved  30,000 shares for issuance under this
plan. Each outside  director shall be granted an option to purchase 2,000 shares
of Class A common stock at fair market value, vesting 25% immediately and 25% on
each of the first three anniversaries of the grant.

     The Company had the  following  activity in its stock option plans for 1996
and 1995:

                                            Number of            Option Price
                                             Shares               Per Share   
           Option plans:
              Balance -June 30, 1994. . .    60,500              $5.00 -$6.37
              Granted. . . . . . . . . . .   39,000              $5.13
              Canceled. . . . . . . . . .    (7,500)             $5.00
              Exercised. . . . . . . . . .                        

              Balance -June 30, 1995. . .     92,000             $5.00 -$6.37
              Granted. . . . . . . . . . .    46,500             $5.25 -$7.00
              Canceled. . . . . . . . . .     (1,250)            $5.00
              Exercised. . . . . . . . . .   (22,500)            $5.00 -$5.13

              Balance -June 30, 1996. . ..    114,750            $5.00 -$7.00

     Options for 68,625 shares are exercisable as of June 30, 1996 at an average
price of $5.20.
 
     During fiscal 1994 the Company also issued  restricted  stock to certain of
the directors and officers of the Company for the purchase of 31,000 shares at a
purchase  price of $4.00 per share.  The directors and officers were required to
pay 25% of the  purchase  price of their  shares  immediately,  with the balance
being payable  quarterly  over three years together with interest at 6% per year
until paid in full.

     Subsequent to December 31,  1996 certain of the above options were repriced
at the then fair market value.
                                      F-13
<PAGE>



     (NOTE I) - Segment Information:
 
     The  Company's  continuing  operations  are  classified  into  two  primary
business segments: substance abuse/psychiatric treatment and long-term care.

                                                    Year Ended June 30,    
                                                      1996         1995    
           Revenue:
              Substance abuse/psychiatric
                treatment. . . . . . . . .        $16,525,672      $12,227,990
              Long-term care . . . . . . . .        5,043,922        4,180,471
              Other. . . . . . . . . . . . .          233,164          128,157 

                     T o t a l . . . . . .   .    $21,802,758      $16,536,618 

           Income (loss) from operations:
              Substance abuse/psychiatric
                treatment. . . . . . . . . .         $818,188         $649,395
              Long-term care . . . . . . . .         (826,463)         243,335
              Other. . . . . . . . . . . . .          146,407          149,317
              General corporate. . . . . . .         (180,966)        (126,878)
              Other income (expense), net. .         (754,072)        (405,390)

           Income (loss) before income
             taxes . . . . . . . . . . . .   .      $(796,906)        $509,779 

           Depreciation and amortization:
              Substance abuse/psychiatric
                 treatment. . . . . . . . . .        $349,437         $131,109
              Long-term care     .     .     .        176,450           78,332
              General    corporate.    .   .   .       28,138           29,106 

                                                     $554,025         $238,547 
           Capital expenditures:
              Substance abuse/psychiatric
                 treatment. . . . . . . . . .        $233,466         $496,793
              Long-term care    .   .   .   .         982,978        2,953,679
              General corporate.    .   .   .          16,583           36,542 

                                                   $1,233,027       $3,487,014 
           Identifiable assets:
              Substance abuse/psychiatric
               treatment. . . . . . . . .         $10,877,197       $8,308,656
              Long-term care   .   .   .   .    .   8,619,133        6,091,763
              General corporate.    .   .    .      1,264,205          851,398
              Net assets of operations held
                for sale   .  .  .   .   .   .   .     56,682          163,568 

                     T o t a l . . . . . . .      $20,817,217      $15,415,385 


     (NOTE J) - Operations Held For Sale:

     Over the past several years,  the Company has been  systematically  phasing
out its day care center  operations (STL). At June 30,  1996 and June 30,  1995,
the  Company  had net  assets  relating  to its day care  centers  amounting  to
approximately $57,000 and $164,000, respectively, which primarily represents the
depreciated  cost of real  estate.  At  June 30,  1996 the  Company had one real
estate parcel remaining which was sold in October 1996.

     The Company does not anticipate any significant future losses
     due to the day care center operations.

                                      F-14
<PAGE>
     (NOTE K) - Certain Capital Transactions:



     In addition to the  outstanding  options  under the  Company's  stock plans
(Note H),  the Company has the  following  options and warrants  outstanding  at
June 30, 1996:
                                    Number of      Exercise         Expiration
             Description           Units/Shares      Price            Date

     Bridge warrants               4,814 units   $4.57 per unit  September 1998

     Unit purchase option        146,077 units   $5.99 per unit      March 1999

     IPO warrants              1,657,821 shares $7.50 per share      March 1999

     Private placement warrants  703,125 shares $4.00 per share    January 1999

     Bridge warrants             33,696 shares  $7.50 per share      March 1999

     Incentive bridge warrants    8,424 shares  $6.00 per share   December 1998

     Each unit  consists  of one share of Class A common  stock and a warrant to
purchase one share of Class A common stock at $7.50 per share.

     In  February  1996,  the  Company  issued,  in a private  placement,  units
comprised of 6,250 shares of Class A common stock and warrants to purchase 9,375
shares of Class A common stock. A total of 79 units, representing 493,750 shares
of Class A  common stock and 740,625  warrants  were issued in the offering at a
gross purchase price of $1,975,000. Fees and expenses payable in connection with
the  offering  total  $442,395.  Subject  to the  terms  and  conditions  of the
applicable  warrant  agreement,  each  warrant is  exercisable  for one share of
Class A common stock at an exercise price of $4.00,  subject to adjustment  upon
certain  events.  The warrants  expire in January 1999. Upon the issuance of the
units  described  above,  certain  additional  shares of Class A common stock or
securities   exercisable   therefor  became  issuable  under  the   antidilution
provisions of certain outstanding securities of the Company.

     Also, in connection  with the Company's  initial public  offering,  present
stockholders  have  agreed  to  restrictions  on  approximately  200,000  shares
(designated  Class C  common stock,  which is nonvoting)  whereby some or all of
those shares will be transferred to the Company for no  consideration if certain
future earnings  targets are not achieved  through  June 30,  1997. The earnings
target  for  fiscal  1996  was  net  income  of  $3.0  million  or  more to have
restrictions released and increases to $4.0 million for the year ending June 30,
1997. When, and if, the share restrictions are released,  the Company will incur
an  expense  based  on the  fair  market  value  of the  shares  at the time the
restrictions  lapse.  The Company believes that it is unlikely that the earnings
target for the fiscal year ending June 30, 1997 will be achieved.

                                      F-15

<PAGE>

     (NOTE L) - Acquisitions:

     On September 20,  1994 the Company purchased a 64-bed  healthcare  facility
located in Michigan  ("PHM")  which  provides  psychiatric  and other  specialty
services to patients.  The Company acquired the tangible,  intangible,  and real
property  owned by the seller of the business for  consideration  consisting  of
$759,307 in cash.  The purchase  price was  allocated to the assets  acquired as
follows:

                 Land.  .  .  .  .  .  .  .  . $     20,959
                 Building.   .   .   .   .  .       644,152

                 Equipment and other assets. .       94,196 

                           T  o  t  a  l  .  .     $759,307 

     On November 1,  1995, the Company purchased an outpatient  facility located
in Nevada ("PHN") which provides psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of $631,000 in cash and 75,000 shares of
Class A  common stock of PHC, Inc.  which were valued at $323,000.  The purchase
price was allocated as follows:

                 Accounts receivable . . . . . . . . . .   $231,509
                 Equipment and other assets. . . . . . .     54,397
                 Covenant not to compete . . . . . . . .     10,500
                 Goodwill. . . . . . . . . . . . . . .      671,359
                 Accrued benefits payable. . . . . . . .    (13,765)

                           T  o  t  a  l  .   .   .   .    $954,000 

     On March 29,  1996 PHN entered into a lease  agreement for the real estate.
The  lease  payments,   which  increase  annually,  are  due  in  equal  monthly
installments over a period of four years.

     On March 16,  1996, the Company purchased an outpatient facility located in
Kansas  ("PHK") which  provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of 12,000 shares of Class A common stock
of PHC, Inc., valued at $70,548. The purchase price was allocated as follows:

                 Equipment and other assets. . . . . . .  $ 20,000
                 Covenant not to compete . . . . . . . .    10,000
                 Goodwill.   .   .  .  .  .  .  .  .  .     40,548 

                           T o t a l . . . . . . . . .    $ 70,548 

     In connection with the acquisition,  PHK entered into a lease agreement for
the real estate. The lease payments,  which increase annually,  are due in equal
monthly installments over a period of three years.

     On August 31,  1996,  the Company  purchased  the assets of six  outpatient
behavioral  health  centers  located  in  Michigan  ("NPP").  The  centers  were
purchased for $260,000 and 15,000 shares of Class A common stock of PHC, Inc. Of
the $260,000,  $100,000 is contingent  upon the execution of certain  contracts.
The Company  borrowed  $900,000 to finance the purchase  and to provide  working
capital  for the  centers.  Annual  revenues  for this  clinic  in the past year
approximated $750,000.

     On November 1, 1996,  BSC-NY,  Inc. ("BSC"),  merged with Behavioral Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A Common  Stock to the former  owners of  Behavioral
Stress Centers, Inc.
    
    (NOTE L) - Acquisitions:  (continued)
                                      F-16
<PAGE>


     Also,  in connection  with the merger,  another  entity was formed,  Perlow
Physicians,  P.C. ("Perlow"), to acquire the assets of the medical practices now
serviced by BSC. The Company  advanced  Perlow the funds to acquire those assets
and at December 31, 1996 Perlow owed the Company $2,365,340 which is expected to
be repaid  over two years.  The  Company  has no  ownership  interest  in Perlow
although the manager of Perlow is also a member of the Board of Directors of the
Company.

     Based on unaudited  data, the pro forma results of operations as though the
foregoing  acquisitions  through June 30, 1996 were made at the beginning of the
periods indicated below are as follows. Management does not believe such results
are indicative of future operations.

                                            Year Ended June 30,
                                             (in thousands
                                             except per share
                                                   data)
                                              1996                     1995  

                 Revenues. . . . . . . . . .  $22,135                  $17,588
                 Operating expenses. . . . .   22,126                   16,559 

                 Income from operations. . .        9                    1,029
                 Other expenses, including
                   income taxes    .   .   .      552                     (690)

                 Net income (loss) . . . . .  $  (543)                 $   339 

                 Pro forma income (loss)
                    per share. . . . . . .    $  (.20)                 $   .14


     (NOTE M) - Sale of Receivables:

     The  Company  has  entered  into  a sale  and  purchase  agreement  whereby
third-party  receivables are sold at a discount with recourse. The interest rate
is calculated at 5.5% plus the six-month  LIBOR rate which is 11.3% and 11.5% at
June 30, 1996 and June 30, 1995, respectively. The amount of receivables subject
to recourse at June 30,  1996 totaled  approximately  $805,000 and the agreement
states  that  total  sales of such  outstanding  receivables  are not to  exceed
$4,000,000.  Proceeds from the sale of these receivables  totaled  approximately
$3,500,000 and $2,100,000 at June 30, 1996 and June 30, 1995, respectively.  The
purchase fees related to the proceeds above of approximately $73,720 and $30,000
at June 30,  1996 and  June 30,  1995,  respectively,  are  included in interest
expense in the accompanying consolidated statement of operations.  The agreement
expires December 31, 1997.

                                      F-17
<PAGE>
     (NOTE N) - Litigation:

     On  October 31,   1994,  the  Company  and  a  supplier,   NovaCare,  Inc.,
("NovaCare")  became parties to a Civil Action in the Superior Court  Department
of the Trial Court of the Commonwealth of  Massachusetts.  NovaCare is an entity
which contracted with the Company in 1992 to provide  rehabilitation therapy and
related administrative services to the Company's long-term care facility. During
the year  ended  June 30,  1996,  the  parties  agreed to settle  all claims and
counterclaims  in the Civil  Action  whereby  no  additional  loss  accrual  was
necessary.  See Note C for payment  terms.  NovaCare has  obtained  (but has not
recorded) a Real Estate  Attachment for a portion of the settlement amount which
may be  employed if PHC does not satisfy  its  obligation  under the  settlement
agreement.

     In connection with a trademark  challenge by Pioneer Health Care, Inc., the
Company  filed an appeal on July 10,  1995 with the United  States First Circuit
Court of Appeals from an unfavorable judgement of the Federal District Court. If
the Company were required to discontinue using the PIONEER  HEALTHCARE mark, the
costs  involved  could  have  an  adverse  effect  on  the  Company's  financial
performance.

     The Company was named as a  defendant  in a complaint  filed in the Supreme
Court of the State of New York.  The  complaint  alleges  claims  for  breach of
contract,  specific performance and quantum meruit in connection with the merger
and  acquisition  of  PHC  with  Behavioral  Stress  Center,   Inc.  ("BSC")  on
November 1,  1996.  PHC has referred the defense of the action to BSC, which has
agreed to defend and indemnify  PHC for all claims in the action.  The complaint
seeks  compensatory  damages for alleged unpaid  advisory fees of  approximately
$1.3 million  and  equitable  relief.  PHC  subsequently  moved to  dismiss  the
complaint on the grounds that it is not a party to nor is it responsible for any
fees  allegedly  owed under the  contract at issue in the case.  PHC's motion is
currently pending before the Court.

     (NOTE O) - Subsequent Events:

     On January 17, 1997, with an effective date of January 1, 1997, the Company
entered into a Stock Exchange Agreement with a Virginia corporation owned by two
individuals  to whom the Company has an outstanding  note payable  consisting of
private practices of psychiatry.  The Stock Exchange  Agreement provided that in
exchange for 64,500  shares of  restricted  Class A  common  stock,  the Company
received 80% of the outstanding shares of the Virginia  corporation.  Concurrent
with the Stock  Exchange  Agreement  the two owners of the Virginia  corporation
each executed  Employment  Agreements  with the Virginia  corporation to provide
professional services.  Each agreement requires an annual salary of $200,000 and
expires in five years.  Further,  a Plan and  Agreement  of Merger was  executed
whereby the Virginia Corporation was merged into PCV.

     On January 17, 1997 PCV, entered into a purchase and sale agreement with an
unrelated  general  partnership,  to purchase  real estate  with  buildings  and
improvements  for $600,000.  When  renovations are complete,  this property will
house the outpatient clinic operations of PCV.

     On  January 13,  1997,  PHM executed a $400,000  Secured  Bridge Note and a
$2,000,000 mortgage on the Real Estate of PHM.

     On  February 3,  1997,  PHM entered into a Loan and Security  Agreement and
pursuant to that executed a $1,500,000  Revolving  Credit Note. The  obligations
under this Loan and Security  Agreement are  collateralized by all the assets of
the  corporation.  Also PHU  executed  an  amendment  to the  Loan and  Security
Agreement which cross  collateralized and cross defaulted the obligations of PHU
and PHM.  The  Company  executed  an  Unconditional  Guarantee  of  Payment  and
Performance guaranteeing the obligations of PHM.

     In February 1997, Quality Care was notified by regulatory  authorities that
the  Company  was cited for  deficiencies  and is subject  to certain  fines and
restrictions on its operations. The Company is addressing these deficiencies and
is considering its options in mitigating such fines and restrictions.
                                      F-18
<PAGE>




                                   

                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS

   Section 6 of the Registrant's Restated Articles of Organization  provides, in
part,  that the Registrant  shall indemnify its directors,  trustees,  officers,
employees and agents against all liabilities,  costs and expenses, including but
not limited to amounts paid in  satisfaction  of judgments,  in settlement or as
fines and penalties,  and counsel fees,  reasonably  incurred by such persons in
connection with the defense or disposition of or otherwise in connection with or
resulting  from any  action,  suit or  proceeding  in which  such  person may be
involved  or  with  which  he or she  may be  threatened,  while  in  office  or
thereafter,  by reason of his or her actions or  omissions  in  connection  with
services  rendered  directly or indirectly to the  Registrant  during his or her
term in office,  such  indemnification  to include prompt payment of expenses in
advance of the final disposition of any such action, suit or proceeding.

   In addition,  the Restated Articles of Organization of the Registrant,  under
authority of the Business  Corporation Law of the Commonwealth of Massachusetts,
contain a provision  eliminating  the  personal  liability  of a director to the
Registrant or its stockholders for monetary damages for breach of fiduciary duty
as a director, except for liability (i) for any breach of the director's duty of
loyalty to the Registrant or its stockholders, (ii) for acts or omissions not in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law, or (iii) for any  transaction  from which the director  derived an improper
personal  benefit.  The foregoing  provision also is  inapplicable to situations
wherein a director has voted for, or assented to, the declaration of a dividend,
repurchase  of  shares,  distribution,  or the making of a loan to an officer or
director, in each case where the same occurs in violation of applicable law.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION

   It is estimated  that the  following  expenses will be incurred in connection
with the proposed offering hereunder:


   SEC Registration Fee..................................   $ 2,420
   NASDAQ Listing Fees...................................   $ 7,500
   Legal Fees and Expenses...............................   $50,000
   Accounting Fees and Expenses..........................   $10,000
   Miscellaneous.........................................   $ 1,080

            Total........................................   $71,000

   The Registrant will bear all expenses shown above.

ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES

   In the three years preceding the filing of this registration  statement,  the
Registrant  has  issued  the  following   securities  without  registering  such
securities under the Securities Act.

   On June 21, 1994 the Company  issued 15,000 shares of Class A Common Stock to
Edwin  Brown in  exchange  for the  acquisition  by the  Company of Mr.  Brown's
interest in Highland Ridge Hospital.

   On July 7, 1995 the Company  issued a warrant for the purchase of up to 1,600
shares  of Class A  Common  Stock at an  exercise  price of $5.47 to  Westergard
Publishing in payment for investor relations services.

   On November 1, 1995 the Company  issued 75,000 shares of Class A Common Stock
to Norton A. Roitman in exchange for the acquisition by the Company of Dr.
Roitman's interest in Harmony Healthcare.

   On February 8, 1996 the Company issued 79 units,  each of which  consisted of
6,250  shares  of Class A Common  Stock,  and 9,375  warrants,  each of which is
exercisable  for one share of Class A Common Stock at an exercise price of $4.00
per share to 11 investors in a private placement, which resulted in net proceeds
to the Company of approximately $1,524,800.

   On March 15, 1996 the Company issued 12,000 shares of Class A Common Stock to
Ronald J. Dreier in exchange for the  acquisition by the Company of Mr. Dreier's
interest in Total Concept.

   On April 15, 1996 the Company issued a warrant to purchase up to 2,500 shares
of Class A Common Stock at an exercise  price of $5.50 to Peter Mintz as payment
for investor relations services.

   On April 23, 1996 the Company issued a warrant to purchase up to 2,500 shares
of Class A Common Stock at an exercise price of $5.50 to Barrow Street  Research
as payment for investor relations services.

   On September 30, 1996 the Company issued 6,000 shares of Class A Common Stock
to Leon Rubenfaer and 9,000 shares of Class A Common Stock to Alan Rickfelder in
exchange for the acquisition by the Company of their interest in NPP.

   On November 1, 1996 the Company issued 114,375 shares of Class A Common Stock
to Dr.  Irwin  Mansdorf  and 35,625  shares of Class A Common Stock to Dr. Yakov
Burstein in exchange for the  acquisition by the Company of Drs.  Mansdorf's and
Burstein's interest in BSC.

   On January 13, 1997 the Company  issued 32,250 shares of Class A Common Stock
to each of Dr.  Himanshu  Patel and Dr.  Mukesh  P.  Patel in  exchange  for the
acquisition by the Company of their interest in PCV.

     On November  1, 1996 the Company  issued a warrant to purchase up to 25,000
shares of Class A Common Stock at an exercise price of $6.88 per share to Alpine
Capital Partners as payment for consulting services.

   On February  18, 1997,  the Company  issued a warrant to purchase up to 3,000
shares of Class A Common Stock at an exercise price of $2.50 per share to Barrow
Street Research as payment for investor relation services.

   On December 6, 1996 the Company issued 7% Convertible Debentures due December
31,  1998 in the  aggregate  face amount of  $3,125,000  (the  "Debentures")  to
Infinity Investors Ltd.  ("Infinity") and Seacrest Capital Limited  ("Seacrest")
resulting in $2,500,000 of proceeds to the Company.

   On March 31,  1997 the  Company  issued a warrant  to  purchase  up to 90,000
shares of Class A Common  Stock to  Infinity  and a warrant  to  purchase  up to
60,000 shares of Class A Common Stock to Seacrest at an exercise  price of $2.00
per share in consideration  of Infinity and Seacrest waiving certain  liquidated
damages payable to them pursuant to the Debentures.

   On March 3, 1997 the  Company  issued a warrant  to  purchase  up to  160,000
shares  of  Class A Common  Stock at an  exercise  price of $2.62  per  share to
C.C.R.I. Corporation as payment for consultant services.

   On March 4, 1997 the  Company  issued 100  shares of Class A Common  Stock to
Charles E. Hauff a former employee in consideration of past employment services.

   None of the sales of securities described above involved an underwriter. Each
sale was made in  reliance  upon the  exemption  from  registration  provided by
Section  4(2)  of the  Securities  Act on  the  basis  that  such  sales  by the
Registrant did not involve a public offering. Additionally, the February 8, 1996
private  placement was made in reliance upon  Regulation D of the Securities Act
of 1933 pursuant to which the Registrant filed a Form D on January 25, 1996.

<PAGE>
ITEM 27.  EXHIBITS

EXHIBIT NO......................DESCRIPTION

   ++1.1  Form of Underwriting  Agreement 
    +3.1  Restated Articles of Organization of the Registrant, as amended
 ****3.2  By-laws of the Registrant, as amended.
    +4.1  Form of Warrant Agreement
    +4.2  Specimen certificate representing Class A Common Stock.
    +4.3  Form of Certificates representing  redeemable Class A  Warrants (form 
          of certificate representing redeemable Class A Warrants included in
          Exhibit 4.1).
    +4.4  Form of Unit Purchase Option.
    #4.5  Form of warrant  issued to Barrow Street  Research,  Inc. and Peter G.
          Mintz.
    #4.6  Form of warrant  issued to Robert  A.Naify,  Marshall  Naify  Salah M.
          Hassanein and Whitney Gettinger
    #4.7  Form of Subscription Agreement fior the Purchase of Units Consisting
          of Shares of Class A Common Stock and Warrants to Purchase Ckass A
          Common Stock.
###4.7.1  Regulation D Securities  Subscription Agreement among PHC, Inc., 
          Infinity Investors Ltd. and Seacrest Capital Limited dated October 
          1996.
    #4.8  Form of Warrant Agreement by and among the Company, American Stock
          Transfer & Trust Company and AmeriCorp Securities, Inc. executed in
          connection with the Private Placement. 
 ###4.8.1.7% Convertible Debenture issued to Infinity  Investors  Ltd. in the
          principal amount of $1,975.000
     #4.9 Form of Certificates repreenting the New Warrants (form of certificate
          representing New Warrants included in Exhibit 4.8)
 ###4.9.1 7% Convertible Debenture to Seacrest Capital Limited in the principal
          amount of $1,250.000
  ###4.10 Book  Entry  Transfer  Agent  Agreement  among  PHC,  Inc.,   Infinity
          Investors Ltd., Seacrest Capital Limited and American Stock Transfer &
          Trust Company dated October 7, 1996
  ###4.11 Registration  Rights Agreement among PHC, Inc., Infinity Investors and
          Seacrest Capital Limited dated October 7, 1996
     4.12 Form of Subscription Agreement for the Purchase of Units Consisting
          of Shares of Class A Common Stock and Warrants to Purchase Class A 
          Common Stock.
     4.13 Form of Warrant  Agreement  by and among the Company,  American  Stock
          Transfer & Trust Company and AmeriCorp Securities,  Inc, executed in
          connection with the Private Placement.
     4.14 Form  of   Certificates   representing   the  New  Warrants  (form  of
          certificate representing New Warrants included in Exhibit 4.8).
     4.15 Form of Warrant Agreement issued to Alpine Capital  Partners,  Inc. to
          purchase   25,000  Class  A  Common  shares  dated  October  7,  1996.
     4.16 Stock  Exchange  Agreement by and between PHC, Inc. and  Psychiatric &
          Counseling Associates of Roanoke, Inc.
     4.17 Form of Warrant  Agreement issued to Barrow Street  Research,  Inc. to
          purchase 3,000 Class A Common shares dated February 18, 1997.
     4.18 Form of Consultant  Warrant  Agreement by and between PHC,  Inc.,  and
          C.C.R.I.  Corporation  dated March 3, 1997 to purchase  160,000 shares
          Class A Common Stock.
     4.19 Amendment Agreement by and between PHC, Inc., Infinity Investors Ltd.,
          and Seacrest  Capital  Limited as parties to  Regulation D Securities
          Subscription Agreement dated October 7, 1996.
     4.20 Loan and Security  Agreement by and between PHC of Michigan,  Inc.
          and HCFP Funding, Inc dated March 11, 1997 in the amount of 
          $300,000.
     23.1 Consent of Independent Auditors
   xxx5.1 Opinion of Choate, Hall & Stewart         
x****10.1 1993 Stock  Purchase  and Option  Plan of PHC,  Inc., as amended  and
          subject to approval of the  Company's shareholders.
   x+10.2 Form of Stock Option Agreement of PHC, Inc.
   x+10.3 Form of Restricted  Stock  Agreement  with list of employees and
          directors who have entered  into agreement and corresponding number
          of shares.
    +10.4 Form of Subscription Agreement for Bridge financing with list of
          bridge investors who have entered into agreement and  corresponding
          amounts subscribed for.
   ++10.5 Form of 8%  Subordinated Notes of PHC, Inc. with list of bridge
          investors who have purchased notes and principal amounts thereof.
    +10.6 Form of Warrant Agreement for Bridge financing with list of bridge
          investors holding  warrant agreements and corresponding numbers of 
          bridge units for which warrant is exercisable.
    +10.7 Lease Agreement between Blackacre Realty Trust and  PHC, Inc., dated
          April 30, 1985, with amendments dated May 22, 1986, on or about March
          9, 1988, and May 1, 1992.
  ***10.9 Lease Agreement between David H. Bromm and Changes, a division of 
          Mount Regis, dated April 1, 1995.
   +10.10 Lease Agreement between PHC, Inc. and Quality Care Centers of
          Massachusetts, Inc., dated June 30, 1988, as amended on October 25,
          1989.
   +10.11 Option to Purchase Agreement between PHC, Inc.and Quality Care Center
          of Massachusetts, Inc. dated July 6, 1993.
   +10.12 Lease Agreement between Anna Meta Leonhard & Claire Leonhard Morse and
          PHC, Inc., dated 6/30/94 December 13, 1989; Approval of Assignment of
          lease by PHC,  Inc. to PHC of California, Inc.dated December 13, 1989.

<PAGE>
EXHIBIT NO......................DESCRIPTION

   +10.13 Settlement  Conference Order,  dated February 1, 1993, in the matter
          of AIHS of  California,  Inc. v. Claire  Leonhard  Morse;  Letter from
          Jerry M.  Ackeret to  Godfrey  J.Tencer,  dated  September  24,  1993,
          confirming extension of the Settlement;  Letter from Godfrey J. Tencer
          to Jerry M. Ackeret,  dated October 4,  1993,  accepting  extension in
          letter of  September  24,  1993;  Letter from Jerry M. Ackeret to PHC,
          Inc., dated February 15, 1994, agreeing to extension of closing of the
          purchase of the property to March 8, 1994
   +10.14 Lease Agreement between  Palmer-Wells  Enterprises and AIHS, Inc. and
          Edwin G. Brown, dated  September 23, 1983, with Addendum  dated March
          23, 1989,  nd  Renewal of Addendum  dated April 7, 1992; Tenant 
          Acceptance Letter to The Mutual Benefit Life Insurance Company and
          Palmer-Wells  Enterprises, executed by PHC,  Inc. and Edwin G. Brown,
          dated June 6, 1989.              
   +10.15 Sample Equipment Lease with Trans National Leasing Corp.
   +10.16 Note of PHC, Inc. in favor of Tot Care, Inc., dated January 1, 1991,
          in the amount of $55,000.
   +10.17 Note of PHC,  Inc. in favor of Humpty  Dumpty  School,  Inc.,  dated
          March 1, 1991, in the amount of $25,000.
   +10.18 Note of PHC,  Inc. in favor of Bruce A. Shear,  dated April 1, 1993,
          in the amount of $152,500;  Subordination  letter from Aquarius Realty
          to Malden Trust Company as to $50,000 of debt,  dated 1983,  regarding
          debt of PHC, Inc.; Subordination letter from Bruce A. Shear and Steven
          J. Shear, individually, to Malden Trust Company as to $80,000 of debt,
          dated 1983, regarding debt of PHC, Inc.
   +10.19 Note of PHC, Inc. in favor of Steven J. Shear,  dated April 1, 1993,
          in the amount of $25,000
   +10.20 Note of PHC, Inc. in favor of Gertrude Shear,  dated April 15, 1993,
          in the amount of $27,700.
   +10.21 Note of PHC,  Inc. in favor of Mark S.  Cowell and Karen K.  Cowell,
          dated May 5, 1993, in the amount of $10,000.
   +10.22 Note of PHC, Inc. in favor of Trans National  Leasing  Corp.,  dated
          May 17, 1993, in the amount of $50,000.
   +10.26 Advance  Funding  Agreement by and among Quality  Care Centers of
          Massachusetts,  Inc., Kelspride  Nursing  Homes, Inc. and Continental
          Medical Systems,  Inc., dated June 30, 1988, and amendment thereto 
          dated  June  30,  1992;  Note  of  Quality  Care  Centers  of
          Massachusetts,  Inc. in favor of Continental  Medical  Systems,  Inc.,
          dated June 30,  1992,  in the amount of $240,084;  Mortgage,  Security
          Agreement and Assignment by PHC, Inc. to Continental  Medical Systems,
          Inc., dated June 30, 1988, and amendment  thereto dated June 30, 1992;
          Security  Agreement by Quality Care Centers of Massachusetts,  Inc. to
          Continental Medical Systems,  Inc., dated June 30, 1988, and amendment
          thereto  dated  June  30,  1992;  Guaranty  of PHC,  Inc.  in favor of
          Continental  Medical Systems,  Inc. dated June 30, 1988, and amendment
          thereto dated June 30, 1992; Guaranty of Bruce A. Shear, individually,
          dated June 30, 1988,  and  amendment  thereto  dated June 30, 1992 and
          Guaranty  Fee , Inc.  in favor of Bruce A. Shear in  consideration  of
          June 30, 1988,  Guaranty on behalf of PHC, Inc.;  Waiver and Agreement
          by and among PHC, Inc.,  Quality Care Centers of Massachusetts,  Inc.,
          Continental  Medical  Systems,  Inc. and CMS Capital  Ventures,  Inc.,
          dated October 13, 1993.
   +10.28 Purchase and Sale  Agreement by and between  Alternative  Counseling
          Services,  Inc. and PHC of Virginia,  Inc., dated March 22, 1993; Note
          of PHC of Virginia,  Inc. in favor of Alternative Counseling Services,
          Inc.,  dated April 1, 1993,  in the amount of $30,000;  Note of PHC of
          Virginia,  Inc. in favor of  Alternative  Counseling  Services,  Inc.,
          dated  April 1, 1993,  in the amount of $15,485  with  Changes  Clinic
          Collections  on  Purchased  Receivables,  April 1, 1993 - September 7,
          1993.
 ***10.29 Note of PHC of  Virginia,  Inc. in favor of Himanshu S. Patel and
          Anjana H. Patel, dated April 1, 1995, in the amount of $10,000.

<PAGE>

EXHIBIT NO......................DESCRIPTION

   +10.30 Note of PHC of  Virginia,  Inc.  in favor of Mukesh P. Patel and
          Falguni  M. Patel,  dated  April 1,  1993,  in the amount of $10,000.
   +10.31 Mount  Regis  Center,   Limited   Partnership   Agreement    and
          Certificate of Limited  Partnership,  dated July 24,  1987, by and
          among PHC of Virginia,  Inc. and limited partners;  Form of Letter
          Agreement of limited  partners  dated  October 18, 1993,  with list of
          Selling Limited Partners and Units to be sold.
   +10.33 Deed of Trust Note of Mount  Regis  Center  Limited  Partnership  in
          favor of Douglas M.  Roberts,  dated July 28,  1987,  in the amount of
          $560,000,  guaranteed  by PHC,  Inc.,  with Deed of Trust  executed by
          Mount Regis Center, Limited Partnership of even date.
   +10.34 Security  Agreement Note of PHC of Virginia,  Inc. in favor of Mount
          Regis  Center,  Inc.,  dated July 28, 1987,  in the amount of $90,000,
          guaranteed by PHC, Inc., with Security Agreement, dated July 1987.
   +10.35 Form of Agreement amending Deed of Trust Note (by Mount Regis Center
          Limited  Partnership  to Douglas M. Roberts,  dated July 28, 1987) and
          Security  Agreement  Note (by PHC of  Virginia,  Inc.  to Mount  Regis
          Center,  Inc.,  dated July 28,  1987,  and  assigned by Mount Regis to
          Douglas M. Roberts,  effective August 1,  1987) by and between Douglas
          M. Roberts, PHC of Virginia, Inc., Mount Regis Limited Partnership and
          PHC, Inc., dated September, 1991.
  +10.37  Note of Quality  Care  Centers of  Massachusetts,  Inc.  in favor of
          Bruce A. Shear, dated April 1, 1993, in the amount of $10,000.
   10.38  Exhibit intentionally omitted.              
  +10.42  Note of PHC of  California,  Inc. in favor of Bruce A. Shear,  dated
          April 1, 1993, in the amount of $100,000.
  +10.43  Note  of  PHC of  California,  Inc.  in  favor  of  Marin  Addiction
          Counseling & Treatment, Inc., dated January 30, 1990, in the amount of
          $273,163 with Agreement,  dated April 26, 1990,  evidencing assignment
          of note by Marin  Addiction  Counseling  Treatment,  Inc. to Circle of
          Help,  Inc.;  Asset Purchase  Agreement by and between Marin Addiction
          Counseling  &  Treatment,  Inc.  and PHC of  California,  Inc.,  dated
          January 19,  1990;  Waiver  Letter  from Circle of Help,  Inc. to PHC,
          Inc., dated February 15, 1994.
  +10.45  Promissory  Note and  Corporate  Guarantee of STL,  Inc. in favor of
          Joseph and Theodora Koziol,  dated November 30, 1992, in the amount of
          $40,000, Corporate Guarantee by PHC, Inc., with Release of All Demands
          of even date attached.
  +10.50  Letter  agreement  between PHC,  Inc. and Leonard M.  Krulewich,  as
          assignee of the ENOBLE Corporation,  dated April 26, 1993, relative to
          the  transfer of  ownership  of the DoN;  Request for Transfer of DoN,
          dated May 28, 1993; Request for Transfer of Site of DoN, dated May 28,
          1993;  Request for  Extension  of  Authorization  Period from June 27,
          1993, dated June 24, 1993; Letter from counsel of AtlantiCare  Medical
          Center to  Massachusetts  Department of Public Health,  dated July 13,
          1993.
<PAGE>
EXHIBIT NO......................DESCRIPTION
                    
            
***10.51  Medical Director Agreement between Mukesh P. Patel and Mount Regis
          Center, dated September 1, 1991.
  +10.52  Copy of Note of Bruce A.  Shear in favor of Steven J.  Shear,  dated
          December  1988,  in the amount of  $195,695;  Pledge  Agreement by and
          between Bruce A. Shear and Steven J. Shear,  dated  December 15, 1988;
          Stock  Purchase  Agreement by and between Steven J. Shear and Bruce A.
          Shear, dated December 1, 1988.
  +10.53  Management  Agreement by and between STL, Inc. and Lillian  Furbish,
          dated September 8, 1993.
  +10.55  Letter Agreement by and between PHC, Inc. and the Utah Group,  dated
          November 5, 1993.
 **10.56  Note of PHC, Inc. in favor of Bruce A. Shear, dated March 31, 1994,
          in the amount of $110,596.
 **10.57  Consent of PHC,  Inc.  and PHC of  Virginia,  Inc.,  dated June 10,
          1994, as to the transfer of  partnership  property to PHC of Virginia,
          Inc.; Deed by and between Mount Regis Center,  Limited Partnership and
          PHC of Virginia,  Inc.,  dated June 10,  1994;  Consent to Transfer by
          Douglas M. Roberts,  dated June 23, 1994;  Form of Mount Regis Center,
          Limited  Partnership  Assignment and Assumption of Limited Partnership
          Interest, by and between PHC of Virginia, Inc. and each assignor dated
          as  of  June  30,  1994;  Mount  Regis  Center,   Limited  Partnership
          Certificate of  Cancellation  of Limited  Partnership,  filed June 30,
          1994.
 **10.58  Letter from PHC of California,  Inc. to Circle of Help, Inc., dated
          September  20,  1994,  confirming  agreement  as to  payment by PHC of
          California,  Inc. to Circle of Help, Inc. in the amount of $100,000 as
          full  satisfaction  of promissory  note of PHC of California,  Inc. in
          favor of Marin Addiction Counseling and Treatment,  Inc. in the amount
          of $273,163  which was  assigned to Circle of Help,  Inc. on April 26,
          1990.
 **10.59  Settlement Agreement and Mutual General Release, by and between PHC
          of California,  Inc. and of the Anna Leonhard Trust,  Arnold Leonhard,
          individually  and as Trustee  of the Anna  Leonhard  Trust,  and Lloyd
          Leonhard.
 **10.60  Estoppel, Consent and Subordination Agreement, by and between Zions
          First National Bank and Highland Ridge Hospital, dated June 30, 1994.
<PAGE>

EXHIBIT NO......................DESCRIPTION

  **10.61 Regulatory  Agreement for  Multifamily  Housing  Projects,  by and
          between Quality Care Centers of  Massachusetts,  Inc. and Secretary of
          Housing and Urban  Development,  dated September 8, 1994;  Mortgage of
          Quality Care Centers of Massachusetts,  Inc. in favor of Charles River
          Mortgage,  dated  September  8, 1994;  Mortgage  Note of Quality  Care
          Centers of  Massachusetts,  Inc.  in favor of Charles  River  Mortgage
          Company,  Inc., in the amount of $6,926,700,  dated September 8, 1994;
          Security   Agreement   by  and  between   Quality   Care   Centers  of
          Massachusetts,  Inc. and Charles River Mortgage  Company,  Inc., dated
          September 8, 1994; Standard Form Agreement Between Owner and Architect
          for  Housing  Services,   by  and  between  Quality  Care  Centers  of
          Massachusetts,  Inc.  and  David  H  Dunlap  Associates,  Inc.,  dated
          November 5, 1992;  Construction  Contract by and between  Quality Care
          Centers of Massachusetts, Inc. and Corcoran Jennison Construction Co.,
          Inc., dated September 8, 1994, and related documents.
  **10.62 First Amendment to Management Agreement, by and between STL, Inc. and
          Lillian Furbish, dated September 21, 1994.
   *10.63 Asset Purchase  Agreement by and between Good 10K Hope Center,  Inc.
          and the Company, dated as 6/30/94 of January 21, 1994.
  **10.64 Lease and Option Agreement, by and between NMI Realty, Inc.and PHC of
          Rhode Island, Inc., dated March 16, 1994.
  **10.65 Tenant  Estoppel  Certificate  of PHC of Rhode Island,  Inc. to Fleet
          National Bank, dated September 13, 1994.
  **10.66 Subordination,  Non-Disturbance  and Attornment  Agreement,  by and
          among Fleet National  Bank, PHC of Rhode Island,  Inc. and NMI Realty,
          Inc., dated September 13, 1994
  **10.67 Secured  Promissory  Note of PHC of Rhode Island,  Inc. in favor of
          Good Hope  Center,  Inc.,  dated  March  16,  1994,  in the  amount of
          $116,000.
  **10.68 Asset Sale  Agreement by and between  Harbor Oaks Hospital  Limited
          Partnership and the Company, dated June 24, 1994.
  **10.69 Lease Agreement by and between Conestoga Corp. and PHC, Inc., dated
          July 11, 1994.
  **10.70 Letter from counsel of PHC,  Inc. to  Massachusetts  Department  of
          Public  Health,  dated August  31,1994,  requesting,  on behalf of the
          Company and ENOBLE, that the Massachusetts Department of Public Health
          place  them  on  the  agenda  of  the  Public  Health  Council,   with
          attachments.
  ++10.71 Sale and  Purchase  Agreement  by and between PHC of Rhode  Island,
          Inc. and LINC Finance Corporation VIII, dated January, 20, 1995
 +++10.72 Sale and Purchase  Agreement by and between PHC of Virginia,  Inc.
          and LINC Finance Corporation VIII, dated March 6, 1995
 ***10.73 Renewal of Lease Addendum between Palmer Wells Enterprises and PHC
          of Utah, Inc., executed February 20, 1995.
****10.74 1995 Employee  Stock  Purchase  Plan,  subject to approval of the
          Company's shareholders.
****10.75 1995 Non-Employee Director Stock Option Plan, subject to approval
          of the Company's shareholders.
****10.76 Note of PHC of  Nevada,  Inc.,  in  favor  of LINC  Anthem
          Corporation,  dated November 7, 1995; Security Agreement of PHC, Inc.,
          PHC of Rhode Island, Inc., and PHC of Virginia, Inc., in favor of LINC
          Anthem  Corporation,   dated  November  7,  1995;  Loan  and  Security
          Agreement of PHC of Nevada, Inc., in favor of LINC Anthem Corporation,
          dated November 7, 1995; Guaranty of PHC, Inc., in favor of LINC Anthem
          Corporation,  dated  November  7,  1995;  Stock  Pledge  and  Security
          Agreement of PHC,  Inc.,  in favor of LINC Anthem  Corporation,  dated
          November 7, 1995.
****10.77 Secured  Promissory  Note in the  amount  of  $7,500,000  by and
          between PHC of Nevada, Inc. and LINC Anthem Corp
  ##10.78 Loan and  Security  Agreement  for  $1,000,000  by and  between PHC Of
          Utah, Inc. and  HealthPartners  Funding LP.
  ##10.79 HealthPartners Revolving Credit Note
  ##10.80 Guaranty of HealthPartners Revolving Credit Note
  ##10.81 Stock Pledge by and between PHC, Inc. and Linc Anthem Corporation
  ##10.82 Asset Purchase Agreement by and between Harmony  Counseling,  Inc. and
          PHC, Inc.
  ##10.83 Asset  Purchase  Agreement  by  and  between  Total  Concept  Employee
          Assistance Program, Inc.
  ++10.84 Security  Agreement by and between  PHC,  Inc.,  PHC of Rhode  Island,
          Inc.,  PHC of  Virginia,  Inc.,  PHC of Nevada,  Inc.  and LINC Anthem
          Corporation dated July 25, 1996.
  +++++10.85 Custodial Agreement by and between LINC Anthem Corporation and PHC,
          Inc. and Choate, Hall and Stewart dated July 25, 1996.
  ++++10.86 Loan and  Security Agreement by and between Northpoint-Pioneer  Inc.
          and LINC Anthem Corporation dated July 25, 1996.
  ++++10.87 Corporate  Guaranty by PHC, Inc., PHC of Rhode Island, Inc., PHC of
          Virginia,  Inc., PHC of Nevada, Inc. and LINC Anthem Corporation dated
          July 25, 1996 for North Point-Pioneer, Inc.
  ++++10.88 Stock Pledge and Security Agreement by and between PHC, Inc.and LINC
          Anthem Corporation.
  ++++10.89 Secured Promissory Note of North Point-Pioneer, Inc. in favor of
           LINC Anthem Corporation dated July 25, 1996 in the amount of
           $500,000.

<PAGE>
EXHIBIT NO......................DESCRIPTION

 ++++10.90 Lease  Agreement by and between PHC, Inc.and 94-19 Associates dated
          October 31, 1996 for BSC-NY, Inc.
 ++++10.91 Note by and  between  PHC Inc.  and Yakov Burstein  in the amount of
          $180,000.
 ++++10.92 Note by and  between  PHC, Inc. and Irwin  Mansdorf in the amount of
          $570,000.
 ++++10.93 Employment Agreement by and between BSC-NY,  Inc. and Yakov Burstein
          dated November 1, 1996.
 ++++10.94 Consulting  Agreement by and between  BSC-NY, Inc. and Irwin Mansdorf
          dated November 1, 1996.
 ++++10.95 Agreement and Plan of Merger by and among PHC,  Inc., BSC-NY,  Inc.,
          Behavioral  Stress Centers,  Inc., Irwin Mansdorf,  and Yakov Burstein
          dated October 31, 1996.
 ++++10.96 Assignment and Assumption  Agreement  dated  October 31, 1996 by and
          between Clinical Associates and Perlow Physicians, P.C.
 ++++10.97 Bill  of  Sale  by  and  between  Clinical   Diagnostics and  Perlow
          Physicians, P.C.
 ++++10.98 Employment Agreement by and between Perlow Physicians, P.C. and Yakov
          Burstein dated November 1, 1996.
 ++++10.99 Agreement for  Purchase  and Sale of Assets by and between  Clinical
          Associates  and Clinical  Diagnostics  and PHC,  Inc.,  BSC-NY,  Inc.,
          Perlow Physicians, P.C., Irwin Mansdorf, and Yakov Burstein dated 
          October 31, 1996.
++++10.100 Consulting Agreement by and between  Perlow  Physicians,  P.C. and
          Irwin Mansdorf dated November 1, 1996.
++++10.101 Option  Agreement by and between  Pioneer  Healthcare  and Gerald M.
          Perlow M.D., dated November 15, 1996.
 xx****10.102  Asset Purchase Agreement by and among Norton A. Roitman, M.D.,
          Clinical Services of Nevada, Inc., Harmony Healthcare  Services,
          Inc. and the Company dated October 28, 1995.
   10.103 Secured  Bridge  Note in the  principal  amount of  $400,000  by and
          between PHC of Michigan,  Inc. and HealthCare Financial Partners, Inc.
          dated January 13, 1996.
   10.104 Guaranty by PHC.  Inc.  for Secured  Bridge Note in  principal
          amount of  $400,000  by and  between  PHC of  Michigan and  HealthCare
          Financial Partners, Inc. dated January 17, 1997.
 *****10.105 First  Amendment  to Lease  Agreement  and Option Agreement by and
          between NMI Realty, Inc. and PHC of Rhode Island, Inc. dated December
          20, 1996.
   10.106 Mortgage by and between PHC of Michigan,  Inc. and HCFP Funding Inc.
          dated January 13, 1997 in the amount of $2,000,000.
   10.107 Employment  Agreement for Dr. Himanshu Patel;  Employment  Agreement
          for Dr.  Mukesh  Patel;  and Fringe  Benefit  Exhibit  for both of the
          Patels'  Employment  Agreements  10.108  Plan of Merger by and between
          Pioneer Counseling of Virginia,  Inc. and  Psychiatric Counseling
          Associates of Roanoke, Inc.
   10.109 Sales  Agreement  by and  between  Dillon  & Dillon  Associates  and
          Pioneer  Counseling  of Virginia Inc. for building and land located at
          400 East Burwell St., Salem Virginia in the amount of $600,000.
   10.110 Loan and Security Agreement by and between PHC of Michigan, Inc. and
          HCFP Funding Inc., in the amount of $1,500,000.
 +++++10.111 Revolving Credit Agreement by and between HCFP and PHC of Michigan,
          Inc. in the amount of $1,500.000.
+++++10.112 Unconditional  Guaranty of Payment and  Performance  by and between
          PHC, Inc. in favor of HCFP.
+++++10.113 Amendment number 1 to Loan and Security Agreement dated May 21, 1996
          by  and  between  PHC,  of  Utah,  Inc.  and  HCFP  Funding  providing
          collateral for the PHC of Michigan, Inc. Loan and Security Agreement.
   10.114 Employment  Agreement  by and between  Perlow  Physicians  P.C. and
          Nissan Shliselberg, M.D dated March, 1997.
   10.115 Option and  Indemnity  Agreement by and between PHC, Inc. and Nissan
          Shliselberg, M.D dated February, 1997.
   10.116 Secured  Term  Note  by and  between  PHC  of  Michigan,  Inc.  and
          Healthcare  Financial  Partners - Funding  II,  L.P.  in the amount of
          $1,100.000 dated March, 1997.
   10.117 Mortgage  between PHC of  Michigan,  Inc. and  Healthcare  Financial
          Partners  - Funding  II,  L.P.  in the amount of  $1,100.000.00  dated
          March, 1997 for Secured Term Note.
   10.118 Mortgage  between  PHC of  Michigan,  Inc.  and HCPF  Funding in the
          amount of $1,500.000.00 dated March, 1997 for Revolving Credit Note.
   10.119 Submission  of Lease  between PHC,  Inc. and  Conestoga  Corporation
          dated 11/09/95 for space at 200 Lake Street,  Suite 101b,  Peabody, MA
          01960
   10.120 Agreement  by and  between  PHC of  Michigan,  Inc.  and  New  Life
          Treatment  Centers,  Inc. dated July 1, 1996 to provide  treatment and
          care.
   10.121 Lease Line of Credit  Agreement  by and between  PHC,  Inc. and LINC
          Capital Partners dated March 18, 1997 in the amount of $200,000.

<PAGE>

 EXHIBIT NO......................DESCRIPTION

  ##16.1 Letter on Change in Independent Public Accountants.   
 ***21.1 List of Subsidiaries. -
    23.1 Consent of Richard A. Eisner & Company, LLP.          
    23.2 Exhibit intentionally omitted.
    23.3 Consent of Choate, Hall & Stewart (included in Exhibit 5.1).
  ##99.1 Cautionary  Statement for Purposes of the "Safe Harbor"  Provisions of
         the   Private    Securities    Litigation    Reform   Act   of   1995.

        + Filed as an exhibit to the  Company's  Registration  Statement on Form
          SB-2 dated March 2, 1994 (Commission file number 33-71418).
       ++ Filed as an exhibit to the Company's  quarterly report on Form 10-QSB,
          filed with the Securities  and Exchange  Commission  (Commission  file
          number  0-23524)  on  February  14,  1995.
      +++ Filed as an exhibit to the Company's  quarterly report on Form 10-QSB,
          filed with the Securities  and Exchange  Commission  (Commission  file
          number 0-23524) on May 15, 1995.
        * Filed as an exhibit to the amendment to the Company's  Current  Report
          on Form  8-K,  filed  with  the  Securities  and  Exchange  Commission
          (Commission  file number 0-23524) on August 15, 1994.
       ** Filed as an exhibit to the  Company's  annual  report on Form  10-KSB,
          filed with the Securities  and Exchange  Commission  (Commission  file
          number  0-23524)  on  September  28, 1994.
      *** Filed as an exhibit to the  Company's  annual  report on Form  10-KSB,
          filed with the Securities  and Exchange  Commission  (Commission  file
          number  0-23524)  on  October  2,  1995.
     **** Filed as an exhibit to the Company's Post-Effective Amendment No. 2 on
          Form S-3 to  Registration  Statement on Form SB-2 under the Securities
          Act of 1933 dated November 13, 1995 (Commission file number 33-71418).
        # Filed as an exhibit to the Company's Registration Statement on Form 3 
          dated March 12, 1996 (Commission file number 33-714418).  
       ## Filed as an exhibit to the Company's report on Form 10-KSB, filed with
          the  Securities  and Exchange  Commission  on  September  28, 1994.
      ### Filed as an exhibit to the Company's Current Report on Form 8-K, filed
          with the Securities and Exchange  Commission  (Commission  file number
          0-23524) on November 5, 1996.
     ++++ Filed as an exhibit to the Company's quarterly report on Form 10-QSB,
          filed with the Securities and Exchange  Commission  (Commission
          file number 0-23524) on December 5, 1996.
    +++++ Filed as an exhibit to the Company's quarterly report on Form 10-QSB,
          filed with the Securities and Exchange  Commission  (Commission
          file number 0-23524) on February 25, 1997.
        x Management contract or compensatory plan or arrangement.
       xx Shown as Exhibit  10.76 in  Registration  Statement  on Form S-3 dated
          March 12, 1996.       
      xxx To be filed as an Amendment to this Registration Statement.


<PAGE>
  
x     Management contract or compensatory plan or arrangement.



ITEM 28.  UNDERTAKINGS

UNDERTAKINGS REQUIRED BY REGULATION S-B, ITEM 512(A).

      The undersigned Registrant hereby undertakes

            (1) To  file,  during  any  period  in  which  it  offers  or  sells
securities, a post-effective amendment to this Registration Statement to:

              (i) include  any  prospectus required  by Section  10(a)(3) of the
Securities Act;

              (ii)  reflect  in  the  prospectus  any  facts  or  events  which,
individually or together,  represent a fundamental  change in the information in
the Registration Statement; and

              (iii) include any additional or changed  material  information  on
the plan of distribution.

            (2) For  determining  liability under the Securities Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

            (3) To file a post-effective  amendment to remove from  registration
any of the securities that remain unsold at the end of the offering.


 UNDERTAKINGS REQUIRED BY REGULATION S-B, ITEM 512(E).

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to any arrangement,  provision or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

UNDERTAKINGS REQUIRED BY REGULATION S-B, ITEM 512(F).

      The undersigned Registrant hereby undertakes to:

            (1) For purposes of determining  any liability  under the Securities
Act, treat the information  omitted from the form of prospectus filed as part of
the registration statement in reliance upon Rule 430A and contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act as part of this  registration  statement as of the time
the Commission declared it effective; and

            (2)  For  the  purpose  of  determining   any  liability  under  the
Securities  Act,  treat each  post-effective  amendment  that contains a form of
prospectus as a new  registration  statement for the  securities  offered in the
registration statement,  and that offering of the securities at that time as the
initial BONA FIDE offering of those securities.

 <PAGE>  
                                
                                  SIGNATURE

     Pursuant to the  requirement  of the  Securities  Exchange Act of 1933, the
registrant  certified that it meets all of the  requirements  for filing on Form
SB-2 and has duly caused this registration  statement to be signed on its behalf
by the undersigned,  thereunto duly authorized in the City of Peabody,  State of
Massachusetts on April 15, 1997.

                                             PHC, INC.

 
Date:  April 15, 1997                    BY: /s/ Bruce A.Shear
                                              ---------------------
                                                Bruce A. Shear
                                                Chief Executive Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  has been signed by the following  persons in the capacities and on
the dates indicated.

       
     Signature                      Titles(s)                     Date

/s/  Bruce A. Shear       President, Chief Executive        April 15, 1997   
                           Officer and Director
                           (principal executive officer)

/s/  Robert H. Boswell   Executive President                April 15, 1997 

/s/  Paula C. Wurts      Controller and Assistant           April 15, 1997 
                           Treasurer (Principal financial
                           and accounting officer)

/s/  Gerald M. Perlow    Clerk and Director                 April 15, 1997 

/s/  Donald E. Robar     Treasurer and Director             April 15, 1997 

/s/  Howard Phillips     Director                           April 15, 1997 

/s/  William F. Grieco   Director                           April 15, 1997 


<PAGE>

EXHIBIT LIST
Exhibit        Document

   4.17      Form of Warrant Agreement issued to Barrow Street Research, Inc.
             to purchase 3,000 Class A Common shares dated February 18, 1997.

   4.18      Form of Consultant Warrant Agreement by and between PHC, Inc.,
             and C.C.R.I. Corporation dated March 3, 1997 to purchase 160,000
             shares Class A Common Stock.

   4.19      Amendment Agreement by and between PHC, Inc., Infinity Investors 
             Ltd. and Seacrest Capital Limited are parties to Regulation D
             Securities Subscription Agreement dated October 7, 1996.

   4.20      Loan and Security  Agreement by and between PHC of Michigan,  Inc.
             and HCFP Funding, Inc dated March 11, 1997 in the amount of 
             $300,000.

 10.114      Employment Agreement by and between Perlow Physicians P.C. and 
             Nissan  Shliselberg, M.D dated March, 1997.

 10.115      Option and Indemnity Agreement by and between PHC, Inc. and
             Nissan Shliselberg, M.D dated February, 1997.

 10.116      Secured Term Note by and between PHC of Michigan, Inc. and 
             Healthcare Financial Partners - Funding II, L.P. in the amount of
             $1,100.000 dated March, 1997.

 10.117      Mortgage between PHC of Michigan, Inc. and Healthcare  Financial
             Partners - Funding  II, L.P. in the amount of $1,100.000 dated 
             March, 1997 for Secured Term Note.

 10.118      Mortgage between PHC of Michigan,Inc.and HCPF Funding in the 
             amount of$1,500.000 dated March, 1997 for Revolving Credit Note.

 10.119      Submission of Lease between PHC,  Inc. and Conestoga Corporation 
             dated 11/09/95 for space at 200  Lake Street, Suite 101b,
             Peabody, MA 01960

 10.120      Agreement by and between of Michigan, Inc. and New Life Treatment
             Centers, Inc. dated July 1, 1996 to provide treatment.

 10.121      Lease Line of Credit Agreement by and between PHC, Inc. and LINC 
             Capital Partners dated March 18, 1997 in the amount of $200,000.

 ****21.1    List of Subsidiaries.                              

    23.1 Consent of Independent Auditors   





<PAGE>



Exhibit 4.17


THE SECURITIES  REPRESENTED BY THIS WARRANT (AND THE SECURITIES  ISSUABLE UPON
EXERCISE OF THIS WARRANT) HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT
OF 1933, OR ANY STATE  SECURITIES  STATUTE.  THE SECURITIES HAVE BEEN ACQUIRED
FOR INVESTMENT AND NOT WITH A VIEW TO DISTRIBUTION  OR RESALE,  AND MAY NOT BE
SOLD,  MORTGAGED,  PLEDGED,  HYPOTHECATED OR OTHERWISE  TRANSFERRED WITHOUT AN
EFFECTIVE  REGISTRATION STATEMENT FOR SUCH SECURITIES UNDER THE SECURITIES ACT
OF 1933 AND ANY APPLICABLE  STATE SECURITIES  STATUTE,  OR UNLESS AN EXEMPTION
FROM REGISTRATION IS AVAILABLE THEREUNDER.


     Shares Issuable Upon Exercise:   Up to 3,000  shares  of the  Class A
                                      Common Stock, $.01 par value, of PHC, Inc.

                               WARRANT TO PURCHASE
                         SHARES OF CLASS A COMMON STOCK

                            Expires February 18, 2002

            THIS CERTIFIES THAT, for value received,  Barrow Street  Research,
Inc. is  entitled to  subscribe  for and  purchase  that number of shares (the
"Shares") of the fully paid and  nonassessable  Class A Common Stock, $.01 par
value, (the "Class A Common Stock") of PHC, Inc., a Massachusetts  corporation
(the  "Company"),  for a price of  $2.50  per  Share  (the  "Warrant  Price"),
subject to the provisions and upon the terms and  conditions  hereinafter  set
forth.  As used herein,  the term "Shares"  shall mean the  Company's  Class A
Common  Stock,  or any stock into or for which such Class A Common Stock shall
have been or may hereafter be converted or exchanged  pursuant to the Articles
of  Incorporation  of the Company as from time to time  amended as provided by
law and in such  Articles  (hereinafter  the "Charter"),  and the term "Grant
Date" shall mean February 18, 1997.

      1     Term.  Subject to the  provisions  of this  Warrant,  the purchase
right represented by this Warrant is exercisable,  in whole or in part, at any
time  and from  time to time  from  and  after  the  Grant  Date and  prior to
February 18, 2002 .

      2     Method  of  Exercise.  The  purchase  right  represented  by  this
Warrant may be  exercised by the holder  hereof,  in whole or in part and from
time to time, by either, at the election of this holder,  (a) the surrender of
the Warrant (with the notice of exercise  form attached  hereto as Exhibit A-1
duly  executed) at the  principal  office of the Company and by the payment to
the  Company  by  certified  or bank check or by wire  transfer,  of an amount
equal to the  then  applicable  Warrant  Price  multiplied  by the  number  of
shares then being purchased or (b) if in connection  with a registered  public
offering of the Company's  securities  (provided  that such offering  includes
the shares),  the  surrender of this Warrant (with the notice of exercise form
attached  hereto as Exhibit A-2 duly executed) at the principal  office of the
Company  together with notice of arrangements  reasonably  satisfactory to the
Company and any underwriter,  in the case of an underwritten registered public
offering,  for payment to the Company  either by certified or bank check or by
wire  transfer  of from the  proceeds  of the sale of Shares to be sold by the
holder  in such  public  offering  of an amount  equal to the then  applicable
Warrant  Price per  Share  multiplied  by the  number  of  Shares  then  being
purchased.   The  person  or  persons  in  whose  name(s)  any  certificate(s)
representing  Shares  which shall be issuable  upon  exercise of this  Warrant
shall be deemed to have  become  the  holder(s)  of  record  of,  and shall be
treated for all purposes as the record  holder(s)  of, the shares  represented
thereby  (and such  shares  shall be deemed to have been  issued)  immediately
prior to the close of  business  on the date or dates upon which this  Warrant
is exercised and the then  applicable  Warrant Price paid. In the event of any
exercise  of the rights  represented  by this  Warrant,  certificates  for the
shares of stock so purchased  shall be delivered to the holder  hereof as soon
as  possible  and in any event  within ten (10) days of receipt of such notice
and payment of the then applicable  Warrant Price and, unless this Warrant has
been fully  exercised or expired,  a new Warrant  representing  the portion of
the Shares,  if any,  with respect to which this  Warrant  shall not then have
been  exercised  shall also be issued to the holder hereof as soon as possible
and in any event within such ten-day period.

      3     Stock Fully Paid;  Reservation  of Shares.  All shares that may be
issued upon the exercise of the rights  represented  by this Warrant will upon
issuance, be fully paid and nonassessable,  and free from all taxes, liens and
charges  with  respect to the issue  thereof.  During the period  within which
the rights  represented  by the Warrant may be exercised,  the Company will at
all times have  authorized  and  reserved  for the  purpose of  issuance  upon
exercise of the  purchase  rights  evidenced  by this  Warrant,  a  sufficient
number of shares of Class A Common  Stock to provide  for the  exercise of the
rights represented by this Warrant.

      4     Adjustment of Warrant  Price and Number of Shares.  The number and
kind of securities  purchasable upon the exercise of the Warrant Agreement and
the Warrant  Price shall be subject to  adjustment  from time to time upon the
occurrence of certain events, as follows:

            4.1   Reclassification.  In case of any  reclassification,  change
or conversion  of the  Company's  Class A Common Stock (other than a change in
par  value,  or from par  value to no par  value,  or from no par value to par
value,  or as a result of a subdivision or  combination),  the Company,  shall
execute  a  new  Warrant   Agreement   (in  form  and   substance   reasonably
satisfactory  to the  Holder)  providing  that  the  Holder  of  this  Warrant
Agreement  shall have the right to  exercise  such new Warrant  Agreement  and
upon  such  exercise  and  payment "of the then  applicable  Warrant  Price to
receive,  in lieu of each Share  theretofore  issuable  upon  exercise of this
Warrant  Agreement,  the kind and amount of shares of stock, other securities,
money  and  property  receivable  upon  such  reclassification  or change by a
holder  of one  share of  Class A Common  Stock.  Such new  Warrant  Agreement
shall  provide for  adjustments  that shall be as nearly  equivalent as may be
practicable  to  the  adjustments  provided  for  in  this  Section  3.4.  The
provisions  of this  Section  3.4 (a)  shall  similarly  apply  to  successive
reclassifications and changes.

            4.2   Subdivision  or  Combination  of Shares.  If the  Company at
any time while this Warrant remains  outstanding and unexpired shall subdivide
or  combine  its Class A Common  Stock,  the  Warrant  Price and the number of
Shares issuable upon exercise hereof shall be equitably adjusted.

            4.3   Stock  Dividends.  If the  Company  at any time  while  this
Warrant is outstanding  and unexpired  shall pay a dividend  payable in shares
of Class A Common Stock (except any distribution  specifically provided for in
the  foregoing  Sections  4.1 and  4.2),  then  the  Warrant  Price  shall  be
adjusted,  from and after the date of determination  of shareholders  entitled
to  receive  such  dividend  or  distribution,  to that  price  determined  by
multiplying  the  Warrant  Price in effect  immediately  prior to such date of
determination  by a fraction  (a) the  numerator  of which  shall be the total
number of  shares of Class A Common  Stock  outstanding  immediately  prior to
such dividend or  distribution,  and (b) the denominator of which shall be the
total number of shares of Class A Common Stock  outstanding  immediately after
such  dividend  or  distribution  and the  number  of Shares  subject  to this
Warrant shall be appropriately adjusted.

 

<PAGE>

            4.4   No  Impairment.  The Company  will not, by  amendment of its
Charter or through any reorganization,  recapitalization,  transfer of assets,
consolidation,  merger, dissolution,  issue or sale of securities or any other
voluntary action,  avoid or seek to avoid the observance or performance of any
of the terms to be observed or performed  hereunder  by the Company,  but will
at all times in good faith assist in the  carrying  out of all the  provisions
of this  Article 4 and in the taking of all such action as may be necessary or
appropriate  in order to  protect  the  rights of the  Holder of this  Warrant
Agreement against impairment. .

            4.5   Notices  of Record  Date.  In the event of any taking by the
Company  of a  record  of its  shareholders  for the  purpose  of  determining
shareholders  who are  entitled  to receive  payment of any  dividend or other
distribution,  or for the purpose of determining shareholders who are entitled
to vote in  connection  with  any  proposed  merger  or  consolidation  of the
Company with or into any other  corporation,  or any proposed  sale,  lease or
conveyance of all or  substantially  all of the assets of the Company,  or any
proposed  liquidation,  dissolution or winding up of the Company,  the Company
shall mail to the holder of this Warrant,  at least fifteen (15) days prior to
the date  specified  therein,  a notice  specifying the date on which any such
record is to be taken for the purpose of such dividend,  distribution or vote,
and the amount and character of such dividend, distribution or vote.

            4.6   Adjustment  to Number of Shares and Warrant  Price Based on 
Dilutive  Issuance If and  whenever  the Company  should  issue  shares of its
Class A Common  Stock at a price  per  share  less  than  the  average  of the
closing  of the bid and asked  prices  for such  Class A Common  Stock for the
last trading day immediately  prior to the issuance of such shares (other than
shares issued  pursuant to an employee  benefit plan including  Class A Common
Stock  issued or issuable to the  officers or  employees  or  directors  of or
consultants  to the Company and  approved by a  disinterested  majority of the
directors  of the  Company),  then the  Warrant  Price  shall be  adjusted  by
dividing  (1) the sum of (A) the  total  number  of  shares  of Class A Common
Stock outstanding  immediately  prior to such issuance  multiplied by the then
effective  Warrant  Price and (B) the value of the  consideration  received by
the Company  upon such  issuances as  determined  by the Board of Directors by
(2)  the  total  number  of  shares  of  Class  A  Common  Stock   outstanding
immediately  after such issuance.  The holder of the Warrant shall  thereafter
be entitled to purchase,  at the Warrant Price resulting from such adjustment,
the number of Shares  (calculated  to the  nearest  whole  share)  obtained by
multiplying the Warrant Price in effect  immediately  prior to such adjustment
by the number of shares  issuable upon the exercise hereof  immediately  prior
to such  adjustment  and  dividing  the product  thereof by the Warrant  Price
resulting  from such  adjustment.  For the purpose of this  paragraph  (d) the
issuance of securities  convertible into or exercisable for the Class A Common
Stock  shall be deemed the  issuance of the number of shares of Class A Common
Stock into which such  securities are convertible or for which such securities
are exercisable,  and the consideration  received for such securities shall be
deemed to include the minimum  aggregate  amount  payable upon  conversion  or
exercise of such securities  expire  unexercised,  the Warrant Price of Shares
issuable upon the exercise hereof shall be readjusted accordingly.

      5.    Notice of  Adjustments.  Whenever  the Warrant  Price or number of
Shares shall be adjusted pursuant to the provisions  hereof, the Company shall
within thirty (30) days of such  adjustments  deliver a certificate  signed by
its chief financial  officer to the registered  holder(s) hereof setting forth
in reasonable  detail,  the event requiring the adjustment,  the amount of the
adjustment,  the  method by which  such  adjustment  was  calculated,  and the
Warrant Price after giving effect to such adjustment.

      6.    Fractional   Shares.  No  fractional  Shares  will  be  issued  in
connection with any exercise hereunder,  but in lieu of such fractional shares
the Company  shall make a cash payment  therefor upon the basis of the Warrant
Price then in effect.

      7.    Compliance with Securities Act, Disposition of Shares.

            7.1   Compliance   with   Securities   Act.  The  holder  of  this
Warrant,  by acceptance  hereof,  reconfirms the  representations  made by the
Purchaser  in a letter  agreement  with the Company as of the date hereof (the
"Letter  Agreement")  and agrees to the  placement of a  restrictive  transfer
legend on this Warrant and the certificates representing the shares.

            7.2   Disposition  of  Warrants  and Shares.  With  respect to any
offer,  sale or other  disposition  of this  Warrant  or any  Shares  acquired
pursuant  to the  exercise  of this  Warrant  prior  to  registration  of this
Warrant or such Shares,  the holder hereof and each subsequent  holder of this
Warrant   agrees  to  give  written  notice  to  the  Company  prior  thereto,
describing  briefly the manner  thereof,  together  with a written  opinion of
such holder's  counsel,  if reasonably  requested by the Company (and, in such
case, such counsel and opinion must be reasonably  acceptable to the Company),
to the  effect  that such  offer,  sale or other  disposition  my be  effected
without  registration or qualification  (under the Securities Act of 1933 (the
"Act") as then in  effect or any  federal  or state  law then in  effect)  and
indicating  whether or not under the Act certificates for this Warrant or such
Shares to be sold or otherwise  disposed of require any restrictive  legend as
to applicable  restrictions on  transferability  in order to insure compliance
with the Act. Each  certificate  representing  this Warrant or the Shares thus
transferred  (except a transfer  pursuant  to Rule 144) shall bear a legend as
to  the  applicable   restrictions  on  transferability  in  order  to  ensure
compliance  with the Act,  unless in the aforesaid  opinion of counsel for the
holder,,  such legend is not required in order to ensure  compliance  with the
Act. The Company may issue stop transfer  instructions  to its transfer  agent
in connection with the foregoing restrictions.

      8.    Rights as Shareholders.  No holder of the Warrant,  as such, shall
be entitled to vote or receive  dividends or be deemed the holder of Shares or
any other  securities  of the Company which may at any time be issuable on the
exercise  thereof for any purpose,  nor shall anything  contained  herein,  be
construed  to  confer  upon the  holder  of this  Warrant,  as such any of the
rights of a  shareholder  of the Company or any right to vote for the election
of  directors  or upon any matter  submitted  to  shareholders  at any meeting
thereof,  or to receive  notice of meetings  (except as otherwise  provided in
Section 4.5 of this warrant),  or to receive dividends or subscription  rights
or  otherwise  until this  Warrant  shall have been  exercised  and the Shares
purchasable  upon the  exercise  hereof  shall  have  become  deliverable,  as
provided herein.

      9.    Representations and Warranties.  This Warrant is issued and
delivered on the basis of the following:

                  9.1   Authorization and Delivery.  This Warrant has been
duly authorized and executed by the Company and when delivered will be valid
and binding obligation of the Company enforceable in accordance with its
terms; and

                  9.2   Shares.  The  Shares  have  been duly  authorized  and
reserved  for  issuance  by the  Company  and  when  issued  and  paid  for in
accordance  with the terms  hereof,  will be  validly  issued,  fully paid and
nonassessable.

      10.   Modification  and Waiver.  This Warrant and any  provision  hereof
may be changed,  waived,  discharged  or  terminated  only by an instrument in
writing signed by the party against which enforcement of the same is sought.

      11    Notices.  Any  notice,  request  or  other  document  required  or
permitted to be given or delivered to the holder  hereof or the Company  shall
be delivered in the manner set forth in the Letter Agreement.

      12.   Binding Effect of  Successors.  This Warrant shall be binding upon
any corporation succeeding the Company by merger of consolidation,  and all of
the  obligations  of the  Company  relating  to the Shares  issuable  upon the
exercise of this Warrant  shall be as set forth in the Letter  Agreement,  the
Company's  Charter and the  Company's  by-laws  (each as amended  from time to
time) and shall survive the exercise and  termination  of this Warrant and all
of the  covenants  and  agreements  herein  and in such  other  documents  and
instruments  of the Company shall inure to the benefit of the  successors  and
assigns of the holder  hereof.  The Company  will, at the time of the exercise
of this  Warrant,  in whole or in part,  upon request of the holder hereof but
at the Company's expense,  acknowledge in writing its continuing obligation to
the holder hereof in respect of any rights (including without limitation,  any
right  to  registration  of the  Shares)  to which  the  holder  hereof  shall
continue to be entitled  after such exercise in accordance  with this Warrant;
provided  that the  failure  of the  holder  hereof  to make any such  request
shall not  affect  the  continuing  obligation  of the  Company  to the holder
hereof in respect of such rights.

      13.   Lost  Warrants or Stock  Certificates.  The Company  covenants  to
the holder  hereof that upon receipt of evidence  reasonable  satisfactory  to
the Company of the loss, theft, destruction,  or mutilation of this Warrant or
any  stock  certificates  and,  in  the  case  of  any  such  loss,  theft  or
destruction,  upon  receipt of an  indemnity  reasonable  satisfactory  to the
Company,   or  in  the  case  of  any  such   mutilation  upon  surrender  and
cancellation of such Warrant or stock  certificate,  the Company will make and
deliver a new  Warrant or stock  certificate,  or like  tenor,  in lieu of the
lost, stolen, destroyed or mutilated Warrant or stock certificate.

      14.   Descriptive  Headings.  The  descriptive  headings  of the several
paragraphs  of this  Warrant  are  inserted  for  convenience  only and do not
constitute a part of this Warrant.

      15.   Governing  Law.  This Warrant  shall be construed  and enforced in
accordance  with, and the rights of the parties shall be governed by, the laws
of the Commonwealth of Massachusetts.



                                    PHC, INC.


                                    By:  ____________________________
                                          Bruce A. Shear, President
                                    Date: February 18, 1997


                                 
<PAGE>

 A-1

                              Notice of Exercise

To:

      1.    The undersigned  hereby elects to purchase  _______ Shares of PHC,
Inc.  pursuant to the terms of the  attached  Warrant,  and  tenders  herewith
payment of the purchase price of such Shares in full.

      2.    Please  issue  a  certificate  or  certificates  representing  the
Shares  deliverable  upon the exercise set forth in paragraph 1 in the name of
the undersigned  or, subject to compliance  with the  restrictions on transfer
set forth in  Section 7 of the  Warrant,  in such  other  name or names as are
specified below:

                     ____________________________________
                                    (Name)


                    _____________________________________

                    _____________________________________

                    _____________________________________
                                  (Address)

      3.    The undersigned represents that the aforesaid shares are being
acquired for the account of the undersigned for investment and not with a
view to, or for resale in connection with, the distribution thereof and that
the undersigned has not present intention of distributing or reselling such
shares.

 

 
_______________________________
Signature


_________________
Date




<PAGE>


                                 Exhibit A-1

                              Notice of Exercise

To:

      1.    Contingent upon and effective immediately prior to the closing
(the "Closing") of the Company's public offering contemplated by the
Registration Statement of Form S  _____________, filed  ______________,
______ the undersigned hereby elects to purchase Shares of the Company (or
such lesser number of Shares as may be sold on behalf of the undersigned at
the Closing) pursuant to the terms of the attached Warrant.

      2,    Please deliver to the custodian for the selling shareholders a
certificate representing the Shares being so purchased.

      3.    The undersigned has instructed the custodian for the selling
shareholders to deliver to the Company $ _________________ of, if less, the
net proceeds due the undersigned from the sales of Shares in the aforesaid
public offering.  If such net proceeds are less than the purchase price for
such Shares, the undersigned agrees to deliver the difference to the Company
prior to the Closing.

 

 
_______________________________
Signature


_________________
Date



warrants.doc



<PAGE>
Exhibit 4.18

                                                                Appendix A
                                                                160,000
                                                                Warrants

THE SECURITIES  REPRESENTED BY THIS CERTIFICATE HAVE NOT BEEN REGISTERED UNDER
THE SECURITIES ACT OF 1933, AS AMENDED (THE "ACT"),  AND MAY NOT BE OFFERED OR
SOLD EXCEPT (I)  PURSUANT TO AN  EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE
ACT,  (II) TO THE EXTENT  APPLICABLE,  PURSUANT  TO RULE 144 UNDER THE ACT (OR
ANY SIMILAR RULE UNDER SUCH ACT RELATING TO THE  DISPOSITION  OF  SECURITIES),
OR (III)  UPON THE  DELIVERY  BY THE  HOLDER TO THE  COMPANY  OF AN OPINION OF
COUNSEL,  REASONABLY  SATISFACT0RY  TO COUNSEL TO THE ISSUER,  STATING THAT AN
EXEMPTION FROM REGISTRATION UNDER SUCH ACT IS AVAILABLE.

                                  PHC, INC.
                         CONSULTANT WARRANT AGREEMENT

           THIS  AGREEMENT  is made  and  entered  into as of this  3rd day of
March 1997, by and between PHC, INC. (the "Company") and C.C.R.I.  CORPORATION
(the "Consultant") (together, the "Parties").

                                   RECITALS

            A.    As of March 3, 1997, the Company and the Consultant  entered
into a Consulting  Agreement,  under which the Consultant received warrants to
purchase common stock of the Company ("Common Stock").

            B.    The  Consulting  Agreement  provides  for  the  issuance  to
Consultant of warrants to purchase  160,000  shares of the common stock of the
Company, exercisable at a price of $2.62 per share.

            C.    The  Company  has  agreed  to issue  and the  Consultant  is
desirous  of  obtaining  the  warrants  on the  terms  and  conditions  herein
contained.

            IT IS THEREFORE agreed by and between the parties, for and in
consideration of  the premises and  the mutual covenants herein contained and
for other good and valuable consideration, as follows:

            1.    The Company  hereby  confirms and  acknowledges  that it has
granted pending, Board approval to the Consultant,  on March 3, 1997, warrants
to purchase  160,000 shares of Common Stock (the "Warrant") upon the terms and
conditions  herein  set  forth  subject  to the terms  and  conditions  of the
Consulting  Agreement.  The Warrant shall have a 5 year life and is granted as
compensation for services.



<PAGE>

            2.    The purchase price of the shares of Common Stock  underlying
the warrants which may be purchased pursuant  to  the  Warrant  is as  outline
below.

            3.    The Warrant shall  continue for five years after the date of
grant set forth in paragraph 1, unless  sooner  terminated  or modified  under
the  provisions  of this  Agreement or the  Consulting,  Agreement,  and shall
automatically expire at midnight on the fifth anniversary of such date.

            4.    The Warrant shall vest in equal  increments of 40,000 shares
exercisable  as follows upon the  occurrence of certain  conditions  set forth
below:

                  a.    The Warrant  shall  become  exercisable  at a price of
$2.62  per share as to 40,000  shares  upon  execution  and  delivery  of this
Warrant Agreement.

                  b.    The second  increment of 40,000  shares shall vest and
become  exercisable  at a price of $2.62  per  share on July 3,  1997 if on or
before said date the stock has closed above $5.62 for 10 (ten) trading days.

                  c.    The third  increment  of 40,000  shares shall vest and
become  exercisable at a price of $2.62 per share on October 3, 1997, if on or
before said date the stock has closed above $7.62 for 10 (ten) trading days.

                  d.    The fourth  increment of 40,000  shares shall vest and
become  exercisable  at a price of $2.62 per share on January 3, 1998 if on or
before said date the stock has closed above $9.62 for 10 (ten) trading days.

In the event that any of the stock performance  parameters set forth above for
a specific period is not met for such period,  but in a subsequent  period are
met, then, in addition to the shares which would  otherwise be exercisable for
such  subsequent  period  pursuant to the terms  hereof  with  respect to that
performance  parameter,  these  previous  shares  shall also become  vested by
having  achieved the price target.  Warrant shares which have not vested as of
March 3, 1998 in  accordance  with these  terms shall not be  exercisable  and
this Warrant shall  terminate as to such unvested  shares after March 3, 1998.
"All"  price  targets  that have been met by March 3, 1998 will  retroactively
vest those shares.  The  Consultant,  C.C.R.I.  Corp.,  shall further agree to
sales no  greater  than  5,000  shares  per day or 20,000  shares in any given
month unless approved in advance by the company.

5 . The shares of Common Stock  issuable upon exercise of the Warrant shall be
included in a Registration  Statement which shall be filed with the Securities
and Exchange  Commission  to permit  Consultant's  public resale of any shares
obtained  upon  exercise  of the  Warrant.  The  Company  agrees to cause such
Registration  Statement  to be filed  prior to  December  31,  1997,  with the
understanding  that "consultant"  warrants would be piggybacked on any earlier
Registrations  initiated by the Company.  Warrant  issuance will require Board
approval.  The Company  agrees to bear the  reasonable  costs and  expenses of
such  registration,  and the costs and expenses of obtaining the  registration
or qualification of the shares issuable upon exercise of the Warrant.

           6 .    Subject to the terms of  paragraph  8 hereof,  this  Warrant
shall be transferable upon surrender of this Warrant Agreement,  with the form
of assignment  attached hereto duly executed by Consultant,  to the Company at
its office in the State of  Massachusetts.  Upon such  surrender,  the Company
shall cause a Warrant Certificate  containing terms identical to those of this
Warrant   Agreement,   to  be  issued  in  the  name  of  the   transferee  or
transferees.  If this  Warrant  Agreement  is assigned in respect of less than
all the shares covered hereby,  Consultant  shall be entitled to receive a new
Warrant Agreement covering the number of shares not so assigned.



                                     -2-
<PAGE>

           7 .     Subject to the vesting  requirements  of paragraph 4 above,
the Warrant may be exercised in whole or in part by  delivering to the Company
written notice of exercise on the Purchase Form included  herein together with
payment  in full for the  shares  being  purchased  upon  such  exercise.  The
Company  will,  upon receipt of said notice and payment,  issue or cause to be
issued  to the  Consultant  a stock  certificate  for  the  number  of  shares
purchased hereby.

           8 .    The  consultant  represents and agrees that: (i) the Warrant
shall not be  exercisable  unless  the  purchase  of Warrant  shares  upon the
exercise of the Warrant is pursuant to an  applicable  effective  registration
statement  under  the  Securities  Act of 1933 (the  "Act"),  or unless in the
opinion of counsel for the  Company,  the  proposed  purchase of such  Warrant
shares  would be exempt from the  registration  requirements  of the Act,  and
from the  qualification  requirements  of any state  securities law; (ii) upon
exercise  of the  Warrant,  it will  acquire  the  Warrant  shares for its own
account for  investment  and not with any intent or view to any  distribution,
resale or other  disposition of the Warrant shares except as permitted hereby;
(iii)  it will  not sell or  transfer  the  Warrant  shares,  unless  they are
registered  under the Act.  The Company  may  require,  as a condition  of the
exercise   of  the   Warrant,   that  the   consultant   sign   such   further
representations and agreements as it reasonably  determines to be necessary or
appropriate to assure and to evidence  compliance with the requirements of the
Act.

      9.    In case  the  Company  shall at any  time  subdivide  (by way of a
stock split or stock  dividend)  or combine the  outstanding  shares of Common
Stock,  the exercise  price shall be forthwith  proportionately  decreased (in
the case of  subdivision)  or increased (in the case of  combination)  and the
number of  shares  of  Common  Stock  deliverable  upon the  exercise  of this
Warrant shall be proportionately  adjusted.  If financing activities completed
during the time period of this contract increase fully diluted  capitalization
by more than 25%,  the before  mentioned  warrant  numbers  shall be increased
proportionately.

      10.   The Consultant  shall have no rights as a stockholder with respect
to the shares of Common Stock which may be  purchased  pursuant to the Warrant
until such shares are issued to the Consultant.

      11.   THIS   AGREEMENT  IS  ENTERED  INTO  AND  SHALL  BE  GOVERNED  BY,
CONSTRUED  AND  ENFORCED  IN  ACCORDANCE   WITH  THE  LAWS  OF  THE  STATE  OF
MASSACHUSETTS.

      12.   The terms and conditions  contained in Consulting  Agreement,  and
as it may be amended from time to time hereafter,  are  incorporated  into and
made a part of this  Agreement  by  reference,  as if the same  were set forth
herein in full,  and all provisions of the Warrant are made subject to any and
all terms of the Consulting Agreement.

      13.   Any notice to be given under the terms of this Agreement  shall be
given in accordance with Section 10 of the Consulting Agreement.

      IN WITNESS WHEREOF, the parties have executed and delivered this
Consultant Warrant Agreement as of the date first above mentioned.

                                        PHC, INC.

                                        By:
                                       ______________________________________
                                        Bruce Shear, C.E.O.

                                        C.C.R.I. CORPORATION

                                        By:  ___________________________
                                        Malcolm McGuire, President

                                        Address:

                                        Suite 539
                                        3104 East Cametback Road
                                        Phoenix, Arizona 85016

                                

<PAGE>
Exhibit 4.19


                             AMENDMENT AGREEMENT
                                March 31, 1997

      WHEREAS PHC, Inc. (the "Company"),  Infinity Investors Ltd. ("Infinity")
and  Seacrest  Capital  Limited  ("Seacrest")  are parties to a  Regulation  D
Securities   Subscription   Agreement   dated  as  of  October  7,  1996  (the
"Subscription Agreement") and

      WHEREAS,  pursuant to the Subscription Agreement,  the Company issued to
Infinity $1,875,000  principal amount of its 7% Convertible  Debentures and to
Seacrest  $1,250,000  principal  amount of its 7%  Convertible  Detective (the
"Debentures"); and

      WHEREAS,  in consideration of the agreements set forth in this Amendment
Agreement,  the Company is issuing  today to Infinity a warrant to purchase up
to 90,000  shares of the  Company's  Class A Common  Stock,  and to Seacrest a
warrant  to  purchase  up to  60,000  Shares of the  Company's  Class A Common
Stock, in each case at an exercise price of $2.00 per share (the "Warrants");

      NOW THEREFORE, the parties agree as follows:

      1.    Registration.  Not later  than April 15,  1997 (the  "Registration
Date"),  the  Company  will  file a  shelf  registration  statement  with  the
Securities and Exchange Commission (the "Commission") on form SB-2,  covering,
among other  things,  the Class A Common Stock  issuable on the  conversion of
the  Debentures  and the Class A Common Stock  issuable on the exercise of the
Warrants.  The failure of the Registration  Statement to be declared effective
by the  Commission  on or before July 31, 1997,  and the breach by the Company
of any of its obligations set forth in the Warrants shall  constitute an Event
of Default under the  Debentures.  The shares of Class A Common Stock issuable
on the exercise of the Warrants shall be deemed  Registrable Shares within the
meaning of the  Registration  Rights Agreement dated October 7, 1996 among the
parties.

      2.  Amendments  to  Debentures.  The  Debentures  shall  be  amended  as
          follows:

      (a)   Paragraph 9(b) of the Debentures  shall be amended by deleting the
phrase  "(the  Subscription  Agreement)"  and  inserting  in lieu  thereof the
phrase,  "(as  amended  or  modified  from  time  to  time,  the  Subscription
Agreement)".

      (b)   Paragraph  9(c) of the  Debentures  shall be amended  by  deleting
such  paragraph in its entirety  and  inserting in lieu thereof the  following
new paragraph:

            "(c)  The  Company  shall  fail  to  perform  or  observe,  in any
            material respect, any other covenant, term, provision,  condition,
            agreement  or  obligation  of the  Company  under this  Debenture,
            Section  5.9 or 8.1 of the  Subscription  Agreement,  the  Warrant
            Agreement,  dated as of March 31,  1997,  between  the Company and
            the initial Holder of this  Debenture or the Amendment  Agreement,
            dated as of March 31,  1997,  between  the Company and the initial
            Holder of this Debenture; or

      3.    Reservation   of   Shares.   So  long  as  the   Warrants   remain
outstanding,  the Company will reserve from its authorized but unissued shares
of Class A Common Stock a  sufficient  number of shares to permit the exercise
in full of the then unexercised warrants.

      4.    Amendment to Section 5.9 of the  Subscription  Agreement.  Section
5.9 of the  Subscription  Agreement  shall be amended by deleting such section
and inserting in lieu thereof the following new Section 5.9.


<PAGE>


      "5.9  Registration  Rights.  The Company will grant the  Subscribers the
      registration  rights covering the Common Shares issuable upon conversion
      of the  Convertible  Debentures  and upon  exercise of the warrants (the
      "Warrants")  issued by the  Company to the  Subscribers  pursuant to the
      Warrant  Agreements,  each  dated  as of March  31,  1997,  between  the
      Company  and  each  Subscriber,  all on the  terms  of the  Registration
      Rights  Agreement  (as the same may be amended or modified  from time to
      time). Failure to cause the Registration  Statement  contemplated by the
      Registration   Rights   Agreement  to  be  declared   effective  by  the
      Commission  on or  before  July  31,  1997,  or  failure  to  cause  the
      Registration  Statement to remain  effective for a  consecutive  180 day
      period, shall result in an "Event or Default" under the Debentures."

      5.    Amendment to  Definition of Conversion  Price.  The  definition of
'Floating  Conversion  Price'  set  forth in  Section 4 of the  Debentures  is
amended  to equal 98% of the  average  Closing  Bid Price (as  defined  in the
Debentures)  of the  Company's  Common  Stock  for the five (5)  trading  days
immediately  preceding the Date of Conversion (as defined in the  Debentures).
On the first day of each 30-day period following the Registration  Date during
which the Registration  Statement  referred to in Section I above has not been
declared  effective by the  Securities and Exchange  Commission,  the Floating
Conversion  Price shall be reduced by an additional 2% of the average  Closing
Bid Price for the five (5) trading days preceding the Date of Conversion.

      6.    Substitution  of  New   Debentures.   Within  15  days  after  the
surrender  by  Infinity   and  Seacrest  to  the  Company  of  the   currently
outstanding Debentures,  the Company will issue new Debentures to Infinity and
Seacrest  incorporating  the amendments set forth in this Amendment  Agreement
and will cancel the currently outstanding Debentures.

     7.  Representations of the Company.  The Company represents and warrants as
follows:

      (a)   Organization,  Good Standing, and Qualification.  The Company is a
corporation  duly organized,  validly  existing and in good standing under the
laws of the State of Massachusetts  and has all requisite  corporate power and
authority  to carry on its  business  as now  conducted  and as proposed to be
conducted.  The Company is duly qualified to transact  business and is in good
standing in each  jurisdiction in which the failure to so qualify would have a
material  adverse  effect on the business or properties of the Company and its
subsidiaries taken as a whole.

      (b)   Authorization.  All  corporate  action on the part of the Company,
its officers,  directors  and  shareholders  necessary for the  authorization,
execution  and  delivery  of  this  Agreement,  and  the  performance  of  all
obligations  of the Company  hereunder  and the  authorization,  issuance  (or
reservation  for  issuance) and delivery of the Warrants and the shares of the
Class A Common  Stock,  par value $.01 per share (the  "Common  Stock") of the
Company  issuable  upon  exercise of the Warrants have been taken (such shares
of Common Stock are hereinafter  referred to as the "Common  Shares",  and the
Warrants and Common Shares are hereinafter referred to as the "Securities").

      (c)   Agreement.  This  Agreement  has been duly  executed and delivered
by the Company and,  assuming  due  authorization,  execution  and delivery of
this  Agreement  by each of  Infinity  and  Seacrest,  is a valid and  binding
obligation of the Company,  enforceable against the Company in accordance with
its terms.

      (d)   Valid   Issuance  of  Security.   When  issued  and  delivered  in
accordance  with the terms of this  Agreement,  the Warrants  will  constitute
legal,  valid and  binding  obligations  of the  Company,  enforceable  by the
Company  in  accordance  with  their  terms,  and will  have  been  issued  in
compliance  with all applicable  U.S.  federal and state  securities  law. The
Common Shares,  when issued upon exercise in accordance  with the terms of the
Warrants,  shall be duly and validly  issued and  outstanding,  fully paid and
nonassessable,  free and clear of any claims or pre-emptive  rights,  and will
have been issued in  compliance  with all  applicable  U.S.  federal and state
securities laws.


<PAGE>

      (e)   No Conflicts.  The  execution  and delivery of this  Agreement and
the  consummation of the  transactions  contemplated  hereby does not and will
not conflict  with or result in a breach by the Company of any of the terms or
provisions of, or constitute a default under,  the Articles of Organization or
Bylaws of the  Company,  or any  indenture,  mortgage,  deed of trust or other
agreement or  instrument to which the Company is a party or by which it or any
of its  properties  or assets are bound,  or any existing  applicable  decree,
judgment  or  order  of  any  court,   Federal  or  State   regulatory   body,
administrative  agency or other governmental body having jurisdiction over the
Company or any of its properties or assets.

      8. Representations of Infinity and Seacrest.
Each of Infinity and Seacrest  represents and warrants,  only as to itself, as
follows:

      (a)   Accredited Investor.  Such person is a sophisticated  investor, as
defined in Rule  506(b)(2)(ii)  of Regulation D under the  Securities  Act, of
1933, as amended (the "Act") and an  "accredited  investor" as defined in Rule
501 of Regulation D under the Act.

      (b)   Economic Risk. Such person  understands and  acknowledges  that an
investment  in the  Securities  involves a high  degree of risk,  including  a
possible total loss of investment in the Securities.

      (c)   No   Government    Recommendation   or   Approval.   Such   person
understands  that no United States  federal or state agency or similar  agency
of  any  other  country  has  passed  upon  or  made  any   recommendation  or
endorsement  of the  Company,  this  transaction  or the  subscription  of the
Securities.

      (d)   No   Registration.   Each  such   person   understands   that  the
Securities  have not been  registered  under the Act and are being offered and
sold pursuant to an exemption from registration  contained in the Act based in
part  upon  the  representations  of such  Subscriber  contained  herein.  The
Common Shares do, however,  carry certain  registration rights as set forth in
this Agreement.

      (e)   Investment  Intent.  Such person is acquiring the  Securities  for
such  Subscriber's  own  account  for  investment  and not  with a view to the
distribution  thereof.  Each Subscriber  understands  that except as set forth
in this Agreement with respect to the  registration of the Common Shares,  the
Company  has  no  present  intention  of  registering  any  such  sale  of the
Securities.  Such person  represents  and  warrants to the Company that it has
no  present  plan or  intention  of  selling  the  warrants,  and has  made no
predetermined   arrangements   to  sell  the   Securities   (other   than  the
registration  provisions contained in this Agreement,  which pertain only to a
potential method of disposing of the Common Shares).

      (f)   Incorporation  and  Authority.  Such person has the full power and
authority to execute,  deliver and perform this  Agreement  and to perform its
obligations   hereunder.   This  Agreement  has  been  duly  approved  by  all
necessary  action  of  such  person,   including  any  necessary   shareholder
approval,  has been executed by persons duly  authorized  by such person,  and
constitutes   a  valid  and  legally   binding   obligation  of  such  person,
enforceable in accordance with its terms.

      9.    Reimbursement  of legal  fees.  The  Company  agrees to  reimburse
Infinity  and  Seacrest  for the fees and  expenses of their legal  counsel in
connection  with  the  review  of  this  Agreement  and the  Warrants  and the
transactions contemplated hereby, to a maximum of $5,000.



<PAGE>

      10.  Miscellaneous.

      (a)   Governing Law. This  Agreement  shall be governed by and construed
in  accordance  with  the  laws  of the  State  of  New  York,  applicable  to
agreements  made in and wholly to be  performed in that  jurisdiction  without
regards to the choice of law rules of such state,  except for matters  arising
under  the  Act  or  the  1934  Act  which  matters  shall  be  construed  and
interpreted in accordance  with such laws.  Any action brought to enforce,  or
otherwise  arising out of, this  Agreement  shall be heard and  determined  in
either a Federal or state court sitting in the State of Massachusetts.

      (b)   Entire  Agreement:   Amendment.   This  Agreement  and  the  other
documents   delivered   pursuant   hereto   constitute  the  full  and  entire
understanding  and  agreement  between the parties with regard to the subjects
hereof and  thereof,  and no party shall be liable or bound to any other party
in any  manner  by any  warranties  representations  or  covenants  except  as
specifically  set  forth  herein or  therein.  Except  as  expressly  provided
herein,  neither this  Agreement  nor any term hereof may be amended,  waived,
discharged  or  terminated  other than by a written  instrument  signed by the
party against whom  enforcement of any such  amendment,  waiver,  discharge or
termination is sought.

      (c)   Notices,   Etc.  Any  notice,   demand  or  request   required  or
permitted to be given by any of the Company,  Infinity or Seacrest or pursuant
to the terms of this  Agreement  shall be in writing and shall be deemed given
when delivered  personally or by facsimile,  with a hard copy to follow by two
day  courier  addressed  to the  parties at the  addresses  of the parties set
forth  at the end of this  Agreement  or such  other  address  as a party  may
request by notifying the other in writing.

      (d)   Confidentially.   Each  of  Infinity   and   Seacrest   will  keep
confidential  all  nonpublic  information  regarding  the  Company  that  they
receive from the Company  unless  disclosure of such  information in compelled
by a court  or  other  administrative  body  or  otherwise  necessary,  in the
opinion of such  person's  counsel,  to comply with  applicable  law.  Neither
party  shall  disclose  any  information  regarding  any of  the  transactions
contemplated  hereby without the prior consent of the other party, unless such
disclosure is required in filings made with the commission.

      (e)   Counterparts.  This  Agreement  may be  executed  in any number of
counterparts,  each of which shall be enforceable against the parties actually
executing such  counterparts,  and all of which together shall  constitute one
instrument.  A facsimile  transmission of a signature hereto shall be valid as
if an original and binding on all parties.

      (f)   Severability.  In the event that any  provision of this  Agreement
becomes or is declared  by a court of  competent  jurisdiction  to be illegal,
unenforceable  or void, this Agreement shall continue in full force and effect
without said provision;  provided that no such Severability shall be effective
if it materially changes the economic benefit of this Agreement to any party.

      (g)   Titles  and  Subtitles.  The  titles  and  subtitles  used in this
Agreement  are  used for  convenience  only  and are not to be  considered  in
construing or interpreting this Agreement.

      (h)   Parties   in   Interest   Cited.   This   Agreement   may  not  be
transferred,  assigned,  pledged or hypothecated  by any party hereto,,  other
than by operation of law.  This  Agreement  shall be binding  upon,  and shall
inure to the  benefit  of,  the  parties  hereto and their  respective  heirs,
executors,    administrators,    successors   and   permitted   assigns.   all
representations  warranties,  covenants  and  agreements  of each party hereto
shall survive the closing contemplated herein.



      [the  rest  of the  page  has  been  left  blank  deliberately  and  the
      signature page follows.]



<PAGE>

     This  agreement has been signed under seal by the parties by their officers
thereunto duly authorized as of the date set forth below.

Dated as of this 31st day of March, 1997.

INFINITY INVESTORS LTD.                   SEACREST CAPITAL LIMITED
27 Wellington Road                        27 Wellington Road
Cork, Ireland                             Cork, Ireland



____________________________              ____________________________
Signature                                 Signature


                                          PHC, INC.
                                          200 Lake Street, Suite 102
                                          Peabody, Massachusetts 01960


                                          By:  ______________________________
                                          Print Name:   Bruce A. Shear
                                          Title:        President





<PAGE>

THESE  SECURITIES HAVE NOT BEEN  REGISTERED WITH THE UNITED STATES  SECURITIES
AND EXCHANGE  COMMISSION  UNDER THE  SECURITIES  ACT OF 1933,  AS AMENDED (THE
"ACT"),  OR THE SECURITIES  COMMISSION OF ANY STATE UNDER ANY STATE SECURITIES
LAW. THEY ARE BEING OFFERED PURSUANT TO AN EXEMPTION FROM  REGISTRATION  UNDER
THE ACT. THE  SECURITIES  MAY NOT BE OFFERED,  SOLD OR  OTHERWISE  TRANSFERRED
UNLESS  THE  SECURITIES  ARE  REGISTERED  UNDER THE ACT AND  APPLICABLE  STATE
SECURITIES  LAWS,  OR SUCH OFFERS,  SALES AND  TRANSFERS  ARE MADE PURSUANT TO
AVAILABLE  EXEMPTIONS FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND THOSE
LAWS.

THESE  SECURITIES HAVE NOT BEEN RECOMMENDED BY ANY FEDERAL OR STATE SECURITIES
COMMISSION OR REGULATORY  AUTHORITY.  ANY  REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

      Shares Issuable Upon Exercise:      Up to  90,000  shares of the Class A
                                          Common Stock, $.01 par value, of PHC,
                                          Inc

                              WARRANT AGREEMENT

      THIS  WARRANT  AGREEMENT  dated as of March 31, 1997 is entered  into by
PHC, Inc. (the "Company") and Infinity Investors Ltd. (the "Holder").

                                 WITNESSETH:

      WHEREAS,  the  Holder  is a  holder  of  the  Company's  7%  Convertible
Debentures; and

      WHEREAS,  in partial  consideration of the  relinquishment by the Holder
of certain  liquidated  damages  now owed by the  Company to the  Holder,  the
Company  has  authorized  the  issuance  to the  Holder  of the  warrant  (the
"Warrant")  of the  Company  represented  by  this  Warrant  Agreement,  which
Warrant  entitles  the  Holder to  purchase,  upon the  terms  and  conditions
hereinafter  set forth,  shares of the Company's  Class A Common Stock,  $0.01
par value per share (the "Class A Common Stock").

      NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements herein set forth, the parties hereby agree as follows:

                                  ARTICLE I

                               GRANT OF WARRANT

For value received,  this Warrant  Agreement  entitles the Holder to subscribe
for and purchase up to 90,000 shares of Class A Common  Stock,  at a price per
share of $2.00  (the  "Warrant  Price").  As used  herein,  the term  "Shares"
shall mean the Company's  Class A Common Stock, or any stock into or for which
such Class A Common  Stock shall have been or may  hereafter  be  converted or
exchanged  pursuant  to the  Articles of  Organization  of the Company as from
time to time amended as provided by law and in such articles  (hereinafter the
"Charter"),  and the term "Grant Date" shall mean March 31,  1997.  The number
of shares of Class A Common Stock  purchasable  pursuant to the rights granted
hereunder  and the purchase  price for such shares of Class A Common Stock are
subject to  adjustment  pursuant to the  provisions  contained in this Warrant
Agreement.


<PAGE>

                                  ARTICLE II

                     EXERCISE OF WARRANT; EXERCISE PRICE

      Section 2.1 Term.  Subject to the provisions of this Warrant  Agreement,
the purchase right  represented by this Warrant  Agreement is exercisable,  in
whole or in part,  at any time and from  time to time from and after the Grant
Date and on or prior to March 3 1, 2002 (the "Exercise Period").

      Section 2.2 Method of Exercise.  The purchase right  represented by this
Warrant  Agreement may be exercised by the holder hereof,  in whole or in part
and from time to time,  by the  surrender  of this  Warrant  (with the Form of
Election  attached hereto as Exhibit A duly executed) at the principal  office
of the Company and by the  payment to the Company by  certified  or bank check
or by wire  transfer,  of an amount equal to the Warrant  Price  multiplied by
the  number of  shares  then  being  purchased  (the  "Exercise  Price").  The
Company  hereby  agrees that this Warrant may be exercised by  facsimile,  and
the Form of Election  delivered by facsimile,  (accompanied  by payment of the
exercise  price),  provided  that the  Holder  hereof  delivers  the  original
Warrant and Form of Election within 48 hours of such exercise.

      Section 2.3 Issuance of Shares of Common  Stock.  As soon as  reasonably
practicable  after  the  exercise  of  all  or  part  of  the  purchase  right
represented  by this  Warrant  Agreement,  but no later than five (5) New York
Stock Exchange  trading days, the Company shall (provided that it has received
the Form of Election  duly  executed,  accompanied  by payment of the Exercise
Price  pursuant to Section 2.2 hereof for each of the shares of Class A Common
Stock to be purchased) cause  certificates for the number of shares of Class A
Common  Stock  to be  issued  in  respect  of  this  Warrant  Agreement  to be
delivered to or upon the order of the Holder,  registered  in such name as may
be designated by such holder;  provided that if the Class A Common Stock is to
be registered  in the name of any entity or person other than the Holder,  the
Company may require  evidence of compliance by the Holder with all  applicable
securities laws.

                                 ARTICLE III

                 RESERVATION AND AVAILABILITY OF COMMON STOCK
                          ADJUSTMENTS; REGISTRATION

      Section 3.1  Reservation  of Common  Stock.  The Company  covenants  and
agrees  that it will  cause to be kept  available  out of its  authorized  and
unissued  Class A Common Stock,  or its  authorized  and issued Class A Common
Stock held in its treasury,  the number of shares of Class A Common Stock that
will be sufficient to permit the exercise in full of this Warrant Agreement.

      Section 3.2 Common Stock to be Duly  Authorized and Issued,  Fully Paid 
and  Nonassessable.  The  Company  covenants  and agrees that it will take all
such  action as may be  necessary  to ensure that all shares of Class A Common
Stock delivered upon exercise of this Warrant  Agreement shall, at the time of
delivery of the certificates for such shares,  be duly and validly  authorized
and issued and fully paid and  non-assessable  shares,  free of any preemptive
or other rights.

      Section 3.3 Common  Stock  Record  Date.  Each person or entity in whose
name any  certificate  for shares of Class A Common  Stock is issued  upon the
exercise of this  Warrant  Agreement  shall for all purposes be deemed to have
become the holder of record of the shares of Class A Common Stock  represented
thereby on, and such  certificate  shall be dated,  if  practicable,  the date
upon  which  the  Form of  Election  was  duly  executed  and  payment  of the
aggregate  Exercise  Price was made  pursuant to Section 2.2 hereof.  Prior to
the  exercise of this Warrant  Agreement,  the Holder shall not be entitled to
any  rights of a  stockholder  of the  Company  with  respect to the shares of
Class A Common Stock for which this Warrant  Agreement  shall be  exercisable,
including,  without  limitation,  the right to vote,  to receive  dividends or
other  distributions  or to exercise  any  preemptive  rights and shall not be
entitled to receive any notice of any  proceedings  of the Company,  except as
provided herein.

      Section  3.4  Adjustment  of Warrant  Price and  Number of  Shares.  The
number and kind of  securities  purchasable  upon the  exercise of the Warrant
Agreement and the Warrant  Price shall be subject to  adjustment  from time to
time upon the occurrence of certain events, as follows:

      3.4   (a) Reclassification.  In case of any reclassification,  change or
conversion of the  Company's  Class A Common Stock (other than a change in par
value,  or from par value to no par value,  or from no par value to par value,
or as a result of a subdivision or combination),  the Company, shall execute a
new Warrant  Agreement (in form and substance  reasonably  satisfactory to the
Holder)  providing  that the Holder of this Warrant  Agreement  shall have the
right to  exercise  such new  Warrant  Agreement  and upon such  exercise  and
payment  of the then  applicable  Warrant  Price to  receive,  in lieu of each
Share theretofore  issuable upon exercise of this Warrant Agreement,  the kind
and  amount  of  shares  of  stock,  other  securities,   money  and  property
receivable  upon such  reclassification  or change by a holder of one share of
Class  A  Common  Stock.   Such  new  Warrant   Agreement  shall  provide  for
adjustments  that shall be as nearly  equivalent as may be  practicable to the
adjustments  provided for in this Section 3.4. The  provisions of this Section
3.4 (a) shall similarly apply to successive reclassifications and changes.

      3.4   (b)  Subdivision or  Combination of Shares.  If the Company at any
time while this Warrant  Agreement  remains  outstanding  and unexpired  shall
subdivide  or combine  its Class A Common  Stock,  the  Warrant  Price and the
number of Shares issuable upon exercise hereof shall be equitably adjusted.

      3.4   (c)  Stock  Dividends.  If the  Company  at any  time  while  this
Warrant  Agreement is outstanding and unexpired  shall pay a dividend  payable
in  shares  of Class A Common  Stock  (except  any  distribution  specifically
provided  for in the  foregoing  Sections  3.4 (a) and (b)),  then the Warrant
Price  shall  be  adjusted,  from  and  after  the  date of  determination  of
shareholders entitled to receive such dividend or distribution,  to that price
determined by  multiplying  the Warrant Price in effect  immediately  prior to
such date of  determination  by a fraction (a) the numerator of which shall be
the total  number of shares of Class A Common  Stock  outstanding  immediately
prior to such  dividend  or  distribution,  and (b) the  denominator  of which
shall be the  total  number  of  shares  of Class A Common  Stock  outstanding
immediately  after  such  dividend  or  distribution  and the number of Shares
subject to this Warrant Agreement shall be appropriately adjusted.

      3.5   Registration of Shares.  The Company  covenants and agrees that it
will use its best  efforts to ensure  that all shares of Class A Common  Stock
deliverable  upon exercise in full of the purchase  right  represented by this
Warrant  Agreement are registered under the Securities Act of 1933, as amended
(the  "Act") at the same time as the Class A Common  Stock  issuable  upon the
conversion of the Company's 7% Convertible  Debentures issued to the Holder on
October 7, 1996 are registered under the Act.

      3.6   No  Impairment.  The Company will not, by amendment of its Charter
or  through  any   reorganization,   recapitalization,   transfer  of  assets,
consolidation,  merger, dissolution,  issue or sale of securities or any other
voluntary action,  avoid or seek to avoid the observance or performance of any
of the terms to be observed or performed  hereunder  by the Company,  but will
at all times in good faith assist in the  carrying  out of all the  provisions
of this  Warrant  Agreement  and in the  taking  of all such  action as may be
necessary or  appropriate in order to protect the rights of the Holder of this
Warrant Agreement against impairment.

3.7   Notices of Record  Date.  In the event of any taking by the Company of a
record of its  shareholders  for the purpose of determining  shareholders  who
are entitled to receive payment of any dividend or other distribution,  or for
the  purpose  of  determining   shareholders  who  are  entitled  to  vote  in
connection  with any proposed merger or  consolidation  of the Company with or
into any other  corporation,  or any proposed sale, lease or conveyance of all
or  substantially  all  of  the  assets  of  the  Company,   or  any  proposed
liquidation,  dissolution or winding up of the Company, the Company shall mail
to the holder of this Warrant  Agreement,  at least fifteen (15) days prior to
the date  specified  therein,  a notice  specifying the date on which any such
record is to be taken for the purpose of such dividend,  distribution or vote,
and the amount and character of such dividend, distribution or vote.


<PAGE>

                                  ARTICLE IV

               HOLDER REPRESENTATIONS, WARRANTIES AND COVENANTS

      The Holder  represents and warrants to and covenants with the Company as
      follows:

      Section 4.1  Representations.  It understands  the risks of investing in
the Company and can afford a loss of its entire  investment.  It is  acquiring
the  Warrant for  investment  for its own account and not with the view to, or
for resale in connection with any  distribution  thereof.  It understands that
the  Warrant and the shares of Class A Common  Stock  issuable  upon  exercise
thereof  have not been  registered  under the Act, or any state blue sky laws,
by reason of specified exemptions from the registration  provisions of the Act
and such  laws.  It  acknowledges  that the  Warrant  and the shares of Common
Stock  issuable upon exercise  thereof must be held  indefinitely  unless they
are  subsequently   registered  under  the  Act  or  an  exemption  from  such
registration  is available.  It has been advised or is aware of the provisions
of Rule 144  promulgated  under the Act,  which  permits  the resale of shares
purchased  in a private  placement  subject  to the  satisfaction  of  certain
conditions  and that such Rule may not be  available  for resale of the shares
issuable upon the exercise of the Warrant.  It has had an  opportunity  to (i)
discuss the Company's  business,  management  and  financial  affairs with its
management  (ii) review the  financial  statements  relating to the  Company's
last two fiscal years and (iii) review the Company's facilities.

      Section 4.2 Restrictions on  Transferability.  Neither the Warrant,  nor
the shares of Class A Common Stock  received upon exercise  thereof,  shall be
transferable,  except upon the conditions  specified in and in accordance with
the terms of this Article IV or until such time as an  effective  registration
statement  covering the shares  issuable upon the exercise of this Warrant has
been filed with the Securities and Exchange  Commission (the  "Commission") or
pursuant to an applicable exemption from registration.

      Section 4.3 Restrictive  Legend.  Each certificate  representing  shares
of the Company's  Class A Common Stock  issuable upon exercise of the Warrant,
or any other  securities  issued in respect of the Class A Common Stock issued
upon  exercise  of  the  Warrant,   upon  any  stock  split,  stock  dividend,
recapitalization,  merger, consolidation or similar event, shall be stamped or
otherwise  imprinted  with a legend in  substantially  the following  form (in
addition  to any legend  required  under  applicable  state  securities  laws)
unless and until such shares have been registered under the Act.:

            THESE SECURITIES HAVE NOT BEEN REGISTERED
            WITH THE UNITED STATES SECURITIES AND
            EXCHANGE COMMISSION UNDER THE SECURITIES ACT
            OF 1933, AS AMENDED (THE "ACT"), OR THE
            SECURITIES COMMISSION OF ANY STATE UNDER ANY
            STATE  SECURITIES LAW.  THEY ARE BEING OFFERED
            PURSUANT TO AN EXEMPTION FROM REGISTRATION
            UNDER THE ACT.  THE SECURITIES MAY NOT BE
            OFFERED, SOLD OR OTHERWISE TRANSFERRED
            UNLESS THE SECURITIES ARE REGISTERED UNDER
            THE ACT AND APPLICABLE STATE SECURITIES LAWS,
            OR SUCH OFFERS, SALES AND TRANSFERS ARE MADE
            PURSUANT TO AVAILABLE EXEMPTIONS FROM THE
            REGISTRATION REQUIREMENTS OF THE ACT AND
            THOSE LAWS.

            THESE SECURITIES HAVE NOT BEEN RECOMMENDED
            BY ANY FEDERAL OR STATE SECURITIES COMMISSION
            OR REGULATORY AUTHORITY.  ANY REPRESENTATION
            TO THE CONTRARY IS A CRIMINAL OFFENSE.

For so long as such  shares  are  registered  under the Act,  and as long as a
valid  prospectus  permitting  the resale of such  shares is  available,  such
shares will be issued without any restrictive legends.

      Section 4.4  Restrictions  on, and Notice of,  Proposed  Transfers.  The
Holder  agrees that prior to any  proposed  transfer of this Warrant or any of
the shares of Class A Common  Stock  issuable  upon  exercise of this  Warrant
(collectively,  the "Restricted  Securities"),  in the absence of an effective
registration  statement filed with the Commission covering the shares of Class
A Common Stock  issuable upon  exercise of the Warrant,  the Holder shall give
written notice to the Company of its intention to effect such  transfer.  Each
such  notice  shall  describe  the manner and  circumstances  of the  proposed
transfer in sufficient  detail,  and shall be accompanied by a written opinion
of  legal  counsel  who  shall  be  reasonably  satisfactory  to the  Company,
addressed to the Company and reasonably  satisfactory in form and substance to
the  Company's  counsel,  to the  effect  that the  proposed  transfer  of the
Restricted  Securities may be effected without  registration  under the Act or
under any applicable state or other securities laws.

      Section  4.5  Stop-Transfer  and  similar   instructions.   The  Company
covenants  and agrees  that it will not issue any  "stop-transfer"  or similar
instructions  to any  transfer  agent for its Class A Common  Stock that would
have the  effect of  interfering  with any  transfer  of Class A Common  Stock
issued upon exercise of this Warrant,  other than those in compliance with the
foregoing Sections 4.2 through 4.4.

                                  ARTICLE V
                                MISCELLANEOUS

      Section  5.1  Notices.  Notices  or  demands  relating  to this  Warrant
Agreement  shall  be  sufficiently   given  or  made  if  sent  by  facsimile,
first-class mail,  postage prepaid,  addressed as follows,  or telecopied,  or
delivered by nationally-recognized overnight or other courier:

If to the Holder:       Infinity Investors Ltd.
                        27 Wellington Road
                        Cork, Ireland
                        Attention:  James E. Martin
                        Fax:  011-44-171-351-4975


copy to:                HW Partners, L.P.
                        4000 Thanksgiving Tower
                        1601 Elm Street
                        Dallas, Texas 75201
                        Attention:   Stuart J. Chasanoff
                        Fax:   214-720-1662

If to the Company:      PHC, Inc.
                        200 Lake Street
                        Peabody, MA 01960
                        Attention: Bruce A. Shear
                        Fax (508) 536-2677

copy to:                Roslyn G. Daum, Esq.
                        Choate, Hall & Stewart
                        Exchange Place
                        Boston, MA 02109
                        Fax: (617) 248-4000

      Section  5.2  Successors.  All  the  covenants  and  provisions  of this
Warrant  Agreement  by or for the benefit of the  Company or the Holder  shall
bind and inure to the  benefit  of their  respective  successors  and  assigns
hereunder;  provided that this Warrant Agreement may be assigned by the Holder
only with the prior written  consent of the Company,  and without such consent
any attempted transfer shall be null and void.

     Section 5.3 MASSACHUSETTS CONTRACT. THIS WARRANT AGREEMENT AND THE WARRANT,
AND  ALL   QUESTIONS   RELATING   TO  THE   INTERPRETATION,   CONSTRUCTION   AND
ENFORCEABILITY OF THIS WARRANT  AGREEMENT AND THE WARRANT,  SHALL BE GOVERNED IN
ALL RESPECTS BY THE SUBSTANTIVE LAWS OF THE COMMONWEALTH OF MASSACHUSETTS.

      Section  5.4  Amendments  and  Waivers.  Except  as  otherwise  provided
herein, the provisions of this Warrant Agreement may not be amended,  modified
or supplemented,  other than by a written  instrument  executed by the Company
and the Holder.

      Section  5.5  Severability.  In the  event  that  any one or more of the
provisions  contained herein, or the application thereof in any circumstances,
is held invalid,  illegal or unenforceable in any respect for any reason,  the
validity,  legality and  enforceability  of any such  provision in every other
respect and of the remaining  provisions  contained herein shall not be in any
way impaired thereby,  it being intended that all of the rights and privileges
of  the  Company  the  Holder  shall  be  enforceable  to the  fullest  extent
permitted by law.

      IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Warrant
Agreement  to be duly  executed  and  delivered,  all as of the  date and year
first above written.

PHC, INC.


                                          By:
                                         __________________________________
                                          Name:     Bruce A. Shear
                                          Title: President
                                          Infinity Investors Ltd.
                                          By:
                                          __________________________________
                                          Name:
                                          Title:



<PAGE>

                                  EXHIBIT A
                               Form of Election

To:   PHC, Inc.
      200 Lake Street
      Peabody, MA 01960
      Attention:  Bruce A. Shear


      1.    The  undersigned  hereby elects to purchase ______ shares of Class
A Common  Stock  PHC,  Inc.  pursuant  to the  terms of the  attached  Warrant
Agreement,  and tenders  herewith payment of the Exercise Price of such shares
in full.

      2.    Please  issue  a  certificate  or  certificates  representing  the
shares  deliverable  upon the exercise set forth in paragraph 1 in the name of
the undersigned  or, subject to compliance  with the  restrictions on transfer
set forth in Article IV of the Warrant Agreement,  in such other name or names
as are specified below:


                                    _____________________________________
                                          (Name)




                                    _____________________________________
 
                                          (Address)

      3. The  undersigned  represents  that the  aforesaid  shares  are  being
acquired  for the account of the  undersigned  for  investment  and not with a
view to, or for resale in connection with, the  distribution  thereof and that
the  undersigned  has no present  intention of  distributing or reselling such
shares until and unless such shares are  registered  under the  Securities Act
of 1933.


                                    _____________________________________
                                    Signature

______________
Date

DSI.332811.1

                                       
<PAGE>

THESE  SECURITIES HAVE NOT BEEN  REGISTERED WITH THE UNITED STATES  SECURITIES
AND EXCHANGE  COMMISSION  UNDER THE  SECURITIES  ACT OF 1933,  AS AMENDED (THE
"ACT"),  OR THE SECURITIES  COMMISSION OF ANY STATE UNDER ANY STATE SECURITIES
LAW. THEY ARE BEING OFFERED PURSUANT TO AN EXEMPTION FROM  REGISTRATION  UNDER
THE ACT. THE  SECURITIES  MAY NOT BE OFFERED,  SOLD OR  OTHERWISE  TRANSFERRED
UNLESS  THE  SECURITIES  ARE  REGISTERED  UNDER THE ACT AND  APPLICABLE  STATE
SECURITIES  LAWS,  OR SUCH OFFERS,  SALES AND  TRANSFERS  ARE MADE PURSUANT TO
AVAILABLE  EXEMPTIONS FROM THE REGISTRATION  REQUIREMENTS OF THE ACT AND THOSE
LAWS.

THESE  SECURITIES HAVE NOT BEEN RECOMMENDED BY ANY FEDERAL OR STATE SECURITIES
COMMISSION OR REGULATORY  AUTHORITY.  ANY  REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

      Shares Issuable Upon Exercise:      Up to  60,000  shares of the Class A
                                          Common Stock, $.0l par value, of PHC,
                                          Inc.

                              WARRANT AGREEMENT

      THIS  WARRANT  AGREEMENT  dated as of March 31, 1997 is entered  into by
PHC, Inc. (the 'Company") and Seacrest Capital Limited (the "Holder").

                                 WITNESSETH:

      WHEREAS,  the  Holder  is a  holder  of  the  Company's  7%  Convertible
Debentures; and

     WHEREAS, in partial  consideration of the relinquishment by the Holder of
certain  liquidated damages now owed by the Company to the Holder, the Company
has  authorized  the issuance to the Holder of the Warrant (the  'Warrant") of
the Company represented by this Warrant Agreement,  which Warrant entitles the
Holder to  purchase,  upon the terms and  conditions  hereinafter  set  forth,
shares of the Company's  Class A Common Stock,  $0.01 par value per share (the
"Class A Common Stock").

      NOW,  THEREFORE,  in  consideration  of  the  premises  and  the  mutual
agreements herein set forth, the parties hereby agree as follows:

                                  ARTICLE I

                               GRANT OF WARRANT

For value received,  this Warrant  Agreement  entitles the Holder to subscribe
for and purchase up to 60,000 shares of Class A Common  Stock,  at a price per
share of $2.00  (the  "Warrant  Price").  As used  herein,  the term  "Shares"
shall mean the Company's  Class A Common Stock, or any stock into or for which
such Class A Common  Stock shall have been or may  hereafter  be  converted or
exchanged  pursuant  to the  Articles of  Organization  of the Company as from
time to time amended as provided by law and in such articles  (hereinafter the
"Charter"),  and the term "Grant Date" shall mean March 31,  1997.  The number
of shares of Class A Common Stock  purchasable  pursuant to the rights granted
hereunder  and the purchase  price for such shares of Class A Common Stock are
subject to  adjustment  pursuant to the  provisions  contained in this Warrant
Agreement.


<PAGE>

                                  ARTICLE II

                     EXERCISE OF WARRANT, EXERCISE PRICE

      Section 2.1 Term.  Subject to the provisions of this Warrant  Agreement,
the purchase right  represented by this Warrant  Agreement is exercisable,  in
whole or in part,  at any time and from  time to time from and after the Grant
Date and on or prior to March 3 1, 2002 (the "Exercise Period").

      Section 2.2 Method of Exercise.  The purchase right  represented by this
Warrant  Agreement may be exercised by the holder hereof,  in whole or in part
and from time to time,  by the  surrender  of this  Warrant  (with the Form of
Election  attached hereto as Exhibit A duly executed) at the principal  office
of the Company and by the  payment to the Company by  certified  or bank check
or by wire  transfer,  of an amount equal to the Warrant  Price  multiplied by
the number of shares then being purchased (the "Exercise  Price").  The Company
hereby  agrees that this Warrant may be exercised by  facsimile,  and the Form
of Election  delivered by facsimile,  (accompanied  by payment of the exercise
price),  provided  that the Holder  hereof  delivers the original  Warrant and
Form of Election within 48 hours of such exercise.

      Section 2.3 Issuance of Shares of Common  Stock.  As soon as  reasonably
practicable  after  the  exercise  of  all  or  part  of  the  purchase  right
represented  by this  Warrant  Agreement,  but no later than five (5) New York
Stock Exchange  trading days, the Company shall (provided that it has received
the Form of Election  duly  executed,  accompanied  by payment of the Exercise
Price  pursuant to Section 2.2 hereof for each of the shares of Class A Common
Stock to be purchased) cause  certificates for the number of shares of Class A
Common  Stock  to be  issued  in  respect  of  this  Warrant  Agreement  to be
delivered to or upon the order of the Holder,  registered  in such name as may
be designated by such holder;  provided that if the Class A Common Stock is to
be registered  in the name of any entity or person other than the Holder,  the
Company may require  evidence of compliance by the Holder with all  applicable
securities laws.


                                 ARTICLE III

                 RESERVATION AND AVAILABILITY OF COMMON STOCK
                          ADJUSTMENTS, REGISTRATION

      Section 3.1  Reservation  of Common  Stock.  The Company  covenants  and
agrees  that it will  cause to be kept  available  out of its  authorized  and
unissued  Class A Common Stock,  or its  authorized  and issued Class A Common
Stock held in its treasury,  the number of shares of Class A Common Stock that
will be sufficient to permit the exercise in full of this Warrant Agreement.

      Section 3.2 Common Stock to be Duly  Authorized and Issued,  Fully Paid 
and  Nonassessable.  The  Company  covenants  and agrees that it will take all
such  action as may be  necessary  to ensure that all shares of Class A Common
Stock delivered upon exercise of this Warrant  Agreement shall, at the time of
delivery of the certificates for such shares,  be duly and validly  authorized
and issued and fully paid and  non-assessable  shares,  free of any preemptive
or other rights.

      Section 3.3 Common  Stock  Record  Date.  Each person or entity in whose
name any  certificate  for shares of Class A Common  Stock is issued  upon the
exercise of this  Warrant  Agreement  shall for all purposes be deemed to have
become the holder of record of the shares of Class A Common Stock  represented
thereby on, and such  certificate  shall be dated,  if  practicable,  the date
upon  which  the  Form of  Election  was  duly  executed  and  payment  of the
aggregate  Exercise  Price was made  pursuant to Section 2.2 hereof.  Prior to
the  exercise of this Warrant  Agreement,  the Holder shall not be entitled to
any  rights of a  stockholder  of the  Company  with  respect to the shares of
Class A Common Stock for which this Warrant  Agreement  shall be  exercisable,
including,  without  limitation,  the right to vote,  to receive  dividends or
other  distributions  or to exercise  any  preemptive  rights and shall not be
entitled to receive any notice of any  proceedings  of the Company,  except as
provided herein.

      Section  3.4  Adjustment  of Warrant  Price and  Number of  Shares.  The
number and kind of  securities  purchasable  upon the  exercise of the Warrant
Agreement and the Warrant  Price shall be subject to  adjustment  from time to
time upon the occurrence of certain events, as follows:

3.4   (a)  Reclassification.  In  case  of  any  reclassification,  change  or
conversion of the  Company's  Class A Common Stock (other than a change in par
value,  or from par value to no par value,  or from no par value to par value,
or as a result of a subdivision or combination),  the Company, shall execute a
new Warrant  Agreement (in form and substance  reasonably  satisfactory to the
Holder)  providing  that the Holder of this Warrant  Agreement  shall have the
right to  exercise  such new  Warrant  Agreement  and upon such  exercise  and
payment  of the then  applicable  Warrant  Price to  receive,  in lieu of each
Share theretofore  issuable upon exercise of this Warrant Agreement,  the kind
and  amount  of  shares  of  stock,  other  securities,   money  and  property
receivable  upon such  reclassification  or change by a holder of one share of
Class  A  Common  Stock.   Such  new  Warrant   Agreement  shall  provide  for
adjustments  that shall be as nearly  equivalent as may be  practicable to the
adjustments  provided for in this Section 3.4. The  provisions of this Section
3.4 (a) shall similarly apply to successive reclassifications and changes.

      3.4   (b)  Subdivision or  Combination of Shares.  If the Company at any
time while this Warrant  Agreement  remains  outstanding  and unexpired  shall
subdivide  or combine  its Class A Common  Stock,  the  Warrant  Price and the
number of Shares issuable upon exercise hereof shall be equitably adjusted.

     3.4    (c)  Stock  Dividends.  If the  Company  at any  time  while  this
Warrant  Agreement is outstanding and unexpired  shall pay a dividend  payable
in  shares  of Class A Common  Stock  (except  any  distribution  specifically
provided  for in the  foregoing  Sections  3.4 (a) and (b)),  then the Warrant
Price  shall  be  adjusted,  from  and  after  the  date of  determination  of
shareholders entitled to receive such dividend or distribution,  to that price
determined by  multiplying  the Warrant Price in effect  immediately  prior to
such date of  determination  by a fraction (a) the numerator of which shall be
the total  number of shares of Class A Common  Stock  outstanding  immediately
prior to such  dividend  or  distribution,  and (b) the  denominator  of which
shall be the  total  number  of  shares  of Class A Common  Stock  outstanding
immediately  after  such  dividend  or  distribution  and the number of Shares
subject to this Warrant Agreement shall be appropriately adjusted.

      3.5   Registration of Shares.  The Company  covenants and agrees that it
will use its best  efforts to ensure  that all shares of Class A Common  Stock
deliverable  upon exercise in full of the purchase  right  represented by this
Warrant  Agreement are registered under the Securities Act of 1933, as amended
(the  "Act") at the same time as the Class A Common  Stock  issuable  upon the
conversion of the Company's 7% Convertible  Debentures issued to the Holder on
October 7, 1996 are registered under the Act.

      3.6   No  Impairment.  The Company will not, by amendment of its Charter
or  through  any   reorganization,   recapitalization,   transfer  of  assets,
consolidation,  merger, dissolution,  issue or sale of securities or any other
voluntary action,  avoid or seek to avoid the observance or performance of any
of the terms to be observed or performed  hereunder  by the Company,  but will
at all times in good faith assist in the  carrying  out of all the  provisions
of this  Warrant  Agreement  and in the  taking  of all such  action as may be
necessary or  appropriate in order to protect the rights of the Holder of this
Warrant Agreement against impairment.

      3.7   Notices  of  Record  Date.  In  the  event  of any  taking  by the
Company  of a  record  of its  shareholders  for the  purpose  of  determining
shareholders  who are  entitled  to receive  payment of any  dividend or other
distribution,  or for the purpose of determining shareholders who are entitled
to vote in  connection  with  any  proposed  merger  or  consolidation  of the
Company with or into any other  corporation,  or any proposed  sale,  lease or
conveyance of all or  substantially  all of the assets of the Company,  or any
proposed  liquidation,  dissolution  winding up of the  Company,  the  Company
shall mail to the holder of this  Warrant  Agreement,  at least  fifteen  (15)
days prior to the date  specified  therein,  a notice  specifying  the date on
which  any  such  record  is to be taken  for the  purpose  of such  dividend,
distribution  or  vote,  and  the  amount  and  character  of  such  dividend,
distribution or vote.


<PAGE>

                                  ARTICLE IV
               HOLDER REPRESENTATIONS, WARRANTIES AND COVENANTS

        The Holder  represents  and warrants to and covenants with the Company
      as follows:

      Section 4.1  Representations.  It understands  the risks of investing in
the Company and can afford a loss of its entire  investment.  It is  acquiring
the  Warrant for  investment  for its own account and not with the view to, or
for resale in connection with any  distribution  thereof.  It understands that
the  Warrant and the shares of Class A Common  Stock  issuable  upon  exercise
thereof  have not been  registered  under the Act, or any state blue sky laws,
by reason of specified exemptions from the registration  provisions of the Act
and such  laws.  It  acknowledges  that the  Warrant  and the shares of Common
Stock  issuable upon exercise  thereof must be held  indefinitely  unless they
are  subsequently   registered  under  the  Act  or  an  exemption  from  such
registration  is available.  It has been advised or is aware of the provisions
of Rule 144  promulgated  under the Act,  which  permits  the resale of shares
purchased  in a private  placement  subject  to the  satisfaction  of  certain
conditions  and that such Rule may not be  available  for resale of the shares
issuable upon the exercise of the Warrant.  It has had an  opportunity  to (i)
discuss the Company's  business,  management  and  financial  affairs with its
management  (ii) review the  financial  statements  relating to the  Company's
last two fiscal years and (iii) review the Company's facilities.

      Section 4.2 Restrictions on  Transferability.  Neither the Warrant,  nor
the shares of Class A Common Stock  received upon exercise  thereof,  shall be
transferable,  except upon the conditions  specified in and in accordance with
the terms of this Article IV or until such time as an  effective  registration
statement  covering the shares  issuable upon the exercise of this Warrant has
been filed with the Securities and Exchange  Commission (the  "Commission") or
pursuant to an applicable exemption from registration.

      Section 4.3 Restrictive  Legend.  Each certificate  representing  shares
of the Company's  Class A Common Stock  issuable upon exercise of the Warrant,
or any other  securities  issued in respect of the Class A Common Stock issued
upon  exercise  of  the  Warrant,   upon  any  stock  split,  stock  dividend,
recapitalization,  merger, consolidation or similar event, shall be stamped or
otherwise  imprinted  with a legend in  substantially  the following  form (in
addition  to any legend  required  under  applicable  state  securities  laws)
unless and until such shares have been registered under the Act.:

            THESE SECURITIES HAVE NOT BEEN REGISTERED
            WITH THE UNITED STATES SECURITIES AND
            EXCHANGE COMMISSION UNDER THE SECURITIES ACT
            OF 1933, AS AMENDED (THE "ACT"), OR THE
            SECURITIES COMMISSION OF ANY STATE UNDER ANY
            STATE SECURITIES LAW.  THEY ARE BEING OFFERED
            PURSUANT TO AN EXEMPTION FROM REGISTRATION
            UNDER THE ACT.  THE SECURITIES MAY NOT BE
            OFFERED, SOLD OR OTHERWISE TRANSFERRED
            UNLESS THE SECURITIES ARE REGISTERED UNDER
            THE ACT AND APPLICABLE STATE SECURITIES LAWS,
            OR SUCH OFFERS, SALES AND TRANSFERS ARE MADE
            PURSUANT TO AVAILABLE EXEMPTIONS FROM THE
            REGISTRATION REQUIREMENTS OF THE ACT AND
            THOSE LAWS.

            THESE SECURITIES HAVE NOT BEEN RECOMMENDED
            BY ANY FEDERAL OR STATE SECURITIES COMMISSION
            OR REGULATORY AUTHORITY.  ANY REPRESENTATION
            TO THE CONTRARY IS A CRIMINAL OFFENSE.

      For so long as such shares are registered  under the Act, and as long as
a valid  prospectus  permitting  the resale of such shares is available,  such
shares will be issued without any restrictive legends.

      Section 4.4  Restrictions  on, and Notice of,  Proposed  Transfers.  The
Holder  agrees that prior to any  proposed  transfer of this Warrant or any of
the shares of Class A Common  Stock  issuable  upon  exercise of this  Warrant
(collectively,  the "Restricted  Securities"),  in the absence of an effective
registration  statement filed with the Commission covering the shares of Class
A Common Stock  issuable upon  exercise of the Warrant,  the Holder shall give
written notice to the Company of its intention to effect such  transfer.  Each
such  notice  shall  describe  the manner and  circumstances  of the  proposed
transfer in sufficient  detail,  and shall be accompanied by a written opinion
of  legal  counsel  who  shall  be  reasonably  satisfactory  to the  Company,
addressed to the Company and reasonably  satisfactory in form and substance to
the  Company's  counsel,  to the  effect  that the  proposed  transfer  of the
Restricted  Securities may be effected without  registration  under the Act or
under any applicable state or other securities laws.

      Section  4.5  Stop-Transfer  and  similar   instructions.   The  Company
covenants  and agrees  that it will not issue any  "stop-transfer"  or similar
instructions  to any  transfer  agent for its Class A Common  Stock that would
have the  effect of  interfering  with any  transfer  of Class A Common  Stock
issued upon  exercise of this Warrant,  other dm those in compliance  with the
foregoing Sections 4.2 through 4.4.

                                  ARTICLE V

                                MISCELLANEOUS

      Section  5.1  Notices.  Notices  or  demands  relating  to this  Warrant
Agreement  shall  be  sufficiently   given  or  made  if  sent  by  facsimile,
first-class mail,  postage prepaid,  addressed as follows,  or telecopied,  or
delivered by nationally-recognized overnight or other courier:

If to the Holder:             Seacrest Capital Limited
                              27 Wellington Road
                              Cork, Ireland
                              Attention:  James E. Martin
                              Fax:  011-44-171-351-4975


copy to:                      HW Partners, L.P.
                              4000 Thanksgiving Tower
                              1601 Elm Street
                              Dallas, Texas 75201
                              Attention:  Stuart J. Chasanoff
                              Fax:  214-720-1662

If to the Company:            PHC, Inc.
                              200 Lake Street
                              Peabody, MA 01960
                              Attention: Bruce A. Shear
                              Fax (508) 536-2677

copy to:                      Roslyn G. Daum, Esq.
                              Choate, Hall & Stewart
                              Exchange Place
                              Boston, MA 02109
                              Fax: (617) 248-4000


<PAGE>

      Section  5.2  Successors.  All  the  covenants  and  provisions  of this
Warrant  Agreement  by or for the benefit of the  Company or the Holder  shall
bind and inure to the  benefit  of their  respective  successors  and  assigns
hereunder;  provided that this Warrant Agreement may be assigned by the Holder
only with the prior written  consent of the Company,  and without such consent
any attempted transfer shall be null and void.

     Section  5.3  MASSACHUSETTS  CONTRACT.  THIS  WARRANT  AGREEMENT  AND THE
WARRANT,  AND ALL QUESTIONS RELATING TO THE  INTERPRETATION,  CONSTRUCTION AND
ENFORCEABILITY  OF THIS WARRANT  AGREEMENT AND THE WARRANT,  SHALL BE GOVERNED
IN ALL RESPECTS BY THE SUBSTANTIVE LAWS OF THE COMMONWEALTH OF MASSACHUSETTS.

      Section  5.4  Amendments  and  Waivers.  Except  as  otherwise  provided
herein, the provisions of this Warrant Agreement may not be amended,  modified
or supplemented,  other than by a written  instrument  executed by the Company
and the Holder.

      Section  5.5  Severability.  In the  event  that  any one or more of the
provisions  contained herein, or the application thereof in any circumstances,
is held invalid,  illegal or unenforceable in any respect for any reason,  the
validity,  legality and  enforceability  of any such  provision in every other
respect and of the remaining  provisions  contained herein shall not be in any
way impaired thereby,  it being intended that all of the rights and privileges
of  the  Company  the  Holder  shall  be  enforceable  to the  fullest  extent
permitted by law.

      IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Warrant
Agreement  to be duly  executed  and  delivered,  all as of the  date and year
first above written.

                                          PHC, INC.


                                          By:  __________________________
                                          Name:   Bruce A. Shear
                                          Title:     President


                                          SEACREST CAPITAL LIMITED


                                          By:  ___________________________
                                          Name:
                                          Title:



<PAGE>

                                  EXHIBIT A
                               Form of Election

To:   PHC, Inc.
      200 Lake Street
      Peabody, MA 01960
      Attention:  Bruce A. Shear


      1.    The undersigned  hereby elects to purchase _____ shares of Class A
Common  Stock  PHC,  Inc.  pursuant  to  the  terms  of the  attached  Warrant
Agreement,  and tenders  herewith payment of the Exercise Price of such shares
in full.

      2.    Please  issue  a  certificate  or  certificates  representing  the
shares  deliverable  upon the exercise set forth in paragraph 1 in the name of
the undersigned  or, subject to compliance  with the  restrictions on transfer
set forth in Article IV of the Warrant Agreement,  in such other name or names
as are specified below:


                              _______________________________
                                      (Name)




                              _______________________________

                              _______________________________

                              _______________________________
                                      (Address)

      3.    The  undersigned  represents  that the aforesaid  shares are being
acquired  for the account of the  undersigned  for  investment  and not with a
view to, or for resale in connection with, the  distribution  thereof and that
the  undersigned  has no present  intention of  distributing or reselling such
shares until and unless such shares are  registered  under the  Securities Act
of 1933.



                              ________________________________
                              Signature

__________
Date
<PAGE>


EXHIBIT 4.20


                                            March 11, 1997



HCFP Funding, Inc.
2 Wisconsin Circle, Suite 320
Chevy Chase, Maryland 20815

Attention: Michael G. Gardullo, Vice President and Senior Credit Officer

Dear Mr. Gardullo:

      Reference  is made to that certain  Loan and  Security  Agreement  dated
February  3, 1997 (the "Loan  Agreement"),  by and  between  PHC of  Michigan,
Inc., a Massachusetts  corporation  (the  "Borrower")  and HCFP Funding,  Inc.
(the  "Lender").  All  capitalized  terms used but not  defined in this letter
shall have the respective meanings given them in the Loan Agreement.

      Lender and Borrower  hereby agree to the  following  terms  regarding an
additional  loan to be made by Lender to Borrower on the date  hereof,  in the
form  of an  overline  facility  in the  principal  amount  of  Three  Hundred
Thousand and no/cents Dollars ($300,000.00) (the "Overline Loan"):

      1.     Except  as  expressly  modified  by  the  terms  of  this  letter
agreement,  the Overline  Loan will be treated for all purposes as a Revolving
Credit Loan under the Loan Agreement,  and all principal,  interest,  fees and
other  costs and  expenses  relating  thereto  shall be treated as  additional
Obligations under the Loan Agreement and the other Loan Documents.

      2.    Overline  Loan shall bear  interest at the Base Rate as  specified
in Loan  Agreement,  and all outstanding  principal and accrued  interest with
respect to the  Overline  Loan shall be repaid in full no later than March 26,
1997. The failure to make such repayment  shall  constitute an immediate Event
of Default under the Loan Agreement.

      3.    The  Maximum  Loan  Amount  under  the  Loan  Agreement  shall  be
inclusive of the Overline Loan.

      4.    Except as specifically  modified hereby,  the Loan Agreement,  and
all other  documents  shall  remain in full force and  effect,  and are hereby
ratified and confirmed.

      5.    The execution, delivery and effectiveness of this letter agreement
shall not, except as expressly provided hereon, operate as waiver of any right,
power or remedy of Lender, nor constitute a waiver of any provision of the Loan
Agreement, or any other documents, instruments and agreements executed or
delivered in connection therewith.




<PAGE>

HCFP Funding, Inc.
March 11, 1997
Page 2


       6.   This  letter  agreement  shall be  governed  by and construed  in 
accordance with the laws of the State of Maryland.

       7.   This letter  agreement  may be executed in  counterpart,  and both
counterparts  taken  together  shall be deemed to constitute  one and the same
instrument.


                                                Very truly yours,

ATTEST:                                         PHC OF MICHIGAN, INC.
(Seal)                                          a Massachusetts corporation


 
By:  s/ Stuart A. Kaufman                      By:  s/  Paula C. Wurts        
     ----------------------                         -------------------        
Name:    Stuart A. Kaufman                      Name:    Paula C. Wurts
Title:   Director of Corporate Services         Title:   FO

AGREED:

HCFP FUNDING, INC.



By:   s/  Michael G. Gardulla
      ------------------------
Name:  Michael G. Gardulla
Title: Vice President and Senior Credit Officer





G:\WP\SIDELTR3.PHC






Exhibit 10.114

                             EMPLOYMENT AGREEMENT

      THIS  EMPLOYMENT  AGREEMENT  is entered into as of the 1st day of March,
1997,  (the  "Effective  Date")  by and  between  ________  P.C.,  a New  York
professional corporation (the "Practice"),  and Nissan Shliselberg,  M.D. (the
"Employee").

      WHEREAS,  the Employee  desires to obtain  employment  with the Practice
and the Practice  desires to employ the employee upon the terms and conditions
stated herein;

      NOW,  THEREFORE,  in consideration of the mutual promises and agreements
contained herein, and for other good and valuable  consideration,  the receipt
and adequacy of which are hereby acknowledged, the parties agree as follows:

      1.    Employment.  Employee is hereby  employed  by the  Practice as its
Medical Services  Director,  or such other  reasonably  related position as it
may  designate,  to perform  such  duties as are  reasonably  required by such
position(s)  and such other  duties as he may be  assigned  from time to time.
The Employee agrees to accept such  employment  under the terms and conditions
herein,  and to devote a minimum of ten (10) hours per month to the  Practice.
In  performing  duties  hereunder,  Employee  shall  at  all  times  act  in a
professional,  competent  and loyal  manner and shall comply with all policies
and  procedures of the Practice as they may be amended from time to time.  The
Employee  shall  maintain  complete  and  accurate  time and  duty log  sheets
reflecting the time spent fulfilling his duties under this Agreement.

      2.    Term.   The  term  of  this   Agreement   shall  commence  on  its
above-written  effective  date and  shall  continue  for a period  of five (5)
years,  unless  sooner  terminated  pursuant  to the  provisions  of Section 9
herein.  The parties may renew this Agreement for an additional  five (5) year
period in a written instrument signed by both parties.

      3.    Compensation.   The   Practice   agrees  to  pay  to  Employee  as
compensation for his services  hereunder a salary at the rate of $2,000.00 per
month,  payable in accordance with the payroll  procedures  established by the
Practice, as they may be amended from time to time.

      4.    Benefits.  As a  part-time  employee,  the  Employee  will  not be
eligible to participate in any benefit  program offered by the Practice to its
full-time employees.

      5.    Expenses.  The  Practice  shall  reimburse  the  Employee  for all
reasonable and necessary  business expenses incurred by him in the performance
of his duties  hereunder,  in accordance with its policies and procedures,  as
they may be amended from time to time.

      6.    Insurance.  Throughout  the term of this  Agreement,  the Employee
shall maintain,  at all times and at his own expense,  professional  liability
insurance coverage in the amount of at least  $1,000,000.00 per occurrence and
$3,000,000.00 in the annual aggregate.

<PAGE>
All such  malpractice or  professional  liability  insurance must be in a form
reasonably  satisfactory to the Practice and include coverage for all clinical
services rendered pursuant to this Agreement.

      7.    Notice of  Proceedings.  The  Employee  shall  notify the Practice
within one (1) business day after he becomes aware of any  malpractice  action
against him or any investigation,  action or proceeding,  the outcome of which
could result in revocation or suspension of his license to practice medicine

      8.    Compliance   with  Other   Agreements  and  Applicable   Law.  The
Employee  represents  and warrants that his  performance  hereunder  shall not
conflict  with  any  other  agreements  to  which  he was or is a  party.  The
Employee  agrees  not to enter  into any  agreement,  either  written or oral,
which may conflict with this Agreement.  The Employee  further  represents and
warrants that in  performing  his duties  hereunder,  he shall comply with all
applicable  laws and  regulations  and that he immediately  will report to the
Practice's  Board of  Directors  all  illegal  conduct by the  Practice or its
employees  or  agents  of which  he is  aware.  The  Employee  represents  and
warrants  that he has a current,  valid  license to  practice  medicine in the
State of New York,  and he agrees  that he must  maintain  such  license  as a
condition of  continued  employment  by the  Practice.  The  Employee  further
represents  and warrants  that there is not presently  pending nor  threatened
against him any action,  claim or proceeding the outcome of which could result
in revocation or suspension of his license to practice medicine in New York.

      9.    Termination.  This Agreement  shall terminate  automatically  upon
the  expiration  of its term or upon the death of the  Employee.  In addition,
this  Agreement may be  terminated  by the Practice or the Employee  under the
following circumstances:

            9.1   By the Practice.

                  (a)   Termination  for Cause.  The  Practice  may  terminate
this  Agreement  at any time prior to the  expiration  of its terms for cause.
For purposes of this Section 9. 1 (a),  "cause" shall mean: (i) the Employee's
conviction  for any felony or crime of moral  turpitude;  (ii)  dishonesty  or
disloyalty  by the  Employee in  performance  of his duties  hereunder;  (iii)
insubordination   by  the  Employee;   (iv)  conduct  by  the  Employee  which
jeopardizes the Practice's  right or ability to operate its business;  (v) the
Employee's  material  breach  of any  provision  of this  Agreement;  (vi) the
failure or  inability  of the Employee to perform his duties in a manner which
is  reasonably  acceptable  to the  Practice;  (vii) gross neglect of duty; or
(viii) the Employee  fails to retain his license in good  standing to practice
medicine in the State of New York.

                  (b)   Termination  Without  Cause.  The Practice may, in its
sole  discretion,  without  any cause  whatsoever,  terminate  the  Employee's
employment  by providing  him with 30 days' prior  written  notice and, at its
election,  may relieve the Employee of his duties and  responsibilities at any
time thereafter and provide his with pay in lieu of notice.


<PAGE>
              9.2 By the Employee

                  (a)   Termination  for Cause.  The  Employee  may  terminate
this  Agreement  at any time  prior to the  expiration  of its term for cause.
For the purposes of this Section  9.2(a),  the term "cause" means the material
breach of any provision of this Agreement by the Practice.

                  (b)   Termination    Without   Cause.   The   Employee   may
terminate  this  Agreement  without cause upon 30 days' written  notice to the
Practice.  Upon  receipt of such  notice,  the Practice may elect to terminate
his employment at any time thereafter prior to the Employee's  designated last
day of employment, and provide him with pay in lieu of notice.

      10.   Protection of the Practice.  In  consideration  of the  Employee's
initial and/or continued employment and other good and valuable  consideration
provided by the Practice,  the adequacy of which is hereby  acknowledged,  the
parties agree to the following:

     10.1 Covenants.  The Employee  agrees,  both during his employment with the
Practice  and  for a  period  of two (2)  years  following  termination  of this
Agreement,  that he  will  not  (a)  directly  or  indirectly  (whether  as sole
proprietor,  partner,  stockholder,  director,  officer,  employee,  consultant,
independent contractor, or in any capacity as principal or agent or in any other
individual or representative capacity) compete with the Practice in any business
that is in  competition  in any  manner  whatsoever  with (i) the  then-existing
business or operations  of the Practice,  or (ii) any business that the employee
knows or should  know  that the  Practice  intends  to enter or  pursue;  (b) be
interested in, associated with, render services to or sell any ideas, inventions
or products to any party in  competition  with the  Practice;  (c) make known or
disclose  the name and/or  address of any  clients,  customers or patrons of the
Practice or persons  having a contractual  relationship  with the Practice;  (d)
call upon, solicit,  divert or take away, or attempt to solicit,  divert or take
away any such clients,  customers or patrons or employees of the Practice or any
persons having a contractual  relationship with the Practice;  or (e) request or
advise any present or future  client,  customer or patron of the Practice or any
persons having a contractual relationship with the Practice to withdraw, curtail
or cancel  their  business  relationship  with the  Practice.  For the  purposes
hereof,  "competition"  shall include the providing of professional  services by
psychologists or psychiatrists  to individuals  either  individually or in group
settings in clinics,  nursing  homes,  hospitals or in private  offices within a
radius of  fifteen  (15)  miles from any  location  in which  such  professional
services  are  being  provided  by the  Practice;  provided,  however,  that the
Employee may continue to provide  professional  services to patients through his
current medical practice and at the facilities listed on Schedule 10. 1 attached
hereto  without  violating the  covenants  contained in this  Section..  For the
purposes hereof, "competition" shall not preclude the ownership of less than one
percent  (1 %) of the  common  stock,  or other  class of voting  stock,  of any
publicly traded company.

<PAGE>


 
              10.2  Enforcement.   The   Employee   agrees  that  the   remedies
  available at law for any breach of the  covenants  contained in this Section
  10  will  be  inadequate   and  that  the  Practice  shall  be  entitled  to
  appropriate  equitable remedies,  including  injunctive relief in any action
  or proceeding  brought to prevent the taking or  continuation  of any action
  which  would  constitute  or  result  in a  breach  of such  covenant.  Such
  remedies  shall not be  exclusive  and shall be in  addition  to any and all
  remedies which may be available,  directly or indirectly,  without  limiting
  the  recovery of any damages,  including  incidental,  consequential  and/or
  punitive  damages.  The Employee  further agrees that if any  restriction in
  this Article is held by any court to be  unenforceable  or  unreasonable,  a
  lesser  restriction  will  be  enforced  in  its  place  and  the  remaining
  restrictions  will be enforced  independently  of each other.  The  Employee
  agrees to pay the attorneys' fees,  court costs and other expenses  incurred
  by the Practice to enforce any provision under this Section.

              10.3  Ancillary Obligations. This covenant shall be construed as
  an obligation  ancillary to the other provisions of this Agreement,  and the
  existence  of  any  claim  or  cause  of  action  by the  Employee,  whether
  predicated on a breach of this Agreement or otherwise,  shall not constitute
  a defense to the enforcement by the Practice of this covenant.

              10.4  Jurisdiction.  The   Employee   hereby   irrevocably   and
  unconditionally  consents  to submit to the  exclusive  jurisdiction  of the
  courts of the State of New York  located  in New York City for any  actions,
  suits  or  proceedings  arising  out of or  relating  to this  covenant  and
  further agrees that service of any process,  summons, notices or document by
  U.S.  registered  mail to the address set forth  herein  shall be  effective
  service of process for any action,  suit or proceeding  brought  against him
  in any such court.

        11. Nature  of  Relationship.  Nothing  in  this  Agreement  shall  be
  construed as establishing the parties as partners or joint venturers.

        12. Arbitration.  Whenever a  "dispute"  arises  between  the  parties
  concerning  this  Agreement  or  their  employment  relationship,  including
  without  limitation  the  termination  thereof,  the parties shall use their
  best  efforts  to  resolve  the  "dispute"  by mutual  agreement.  If such a
  "dispute" cannot be so resolved,  it shall be submitted to final and binding
  arbitration to the exclusion of all other avenues of relief and  adjudicated
  pursuant to the  American  Arbitration  Association's  Rules for  Commercial
  Arbitration  then in effect,  except  that the  parties to such  arbitration
  shall  be  entitled  to  engage  in  pre-hearing  discovery,  to the  extent
  permitted by and  according to the  provisions of the Federal Rules of Civil
  Procedure.  The decision of the  arbitrator  must be in writing and shall be
  final and  binding  on the  parties,  and  judgment  may be  entered  on the
  arbitrator's award in any court having  jurisdiction  thereof.  The expenses
  of the  arbitration  shall be borne  equally by the parties,  and each party
  shall be responsible  for his or its own costs and attorneys'  fees. For the
  purposes of this Section 12, the term "dispute" means all  controversies  or
  claims relating to terms, conditions or privileges of employment,  including
  without   limitation   claims  for  breach  of   contract,   discrimination,
  harassment,  wrongful discharge,  misrepresentation,  defamation,  emotional
  distress  or  any  other   personal   injury,   but  excluding   claims  for
  unemployment  compensation  or worker's  compensation.  This  Section  shall
  survive the termination of this Agreement.

<PAGE>
      13.   No  Requirement  to Refer.  It is not a purpose of this  Agreement
to induce or encourage the referral of patients,  and there is no  requirement
under this Agreement,  or under any other  agreement  between the Practice and
the  Employee,  that the Employee  refer any patient to the Practice or to any
other  entity  for  the  delivery  of  health  care  items  or  services.  The
compensation   paid  to  the  Employee   under  this  Agreement  is  made  for
professional  services and obligations as set forth in this Agreement,  and no
payment  made under this  Agreement  is in return for the referral of patients
or in return for  purchasing,  leasing,  ordering or  arranging  for any good,
facility, item or service from the Practice or any other entity.

      14.   Non-Waiver.  The  Practice's  failure at any time to  require  the
performance  by the Employee of any of the terms hereof shall in no way affect
the Practice's  right  thereafter to enforce the same, nor shall the waiver by
the  Practice of the breach of any term hereof be taken or held to be a waiver
of any succeeding breach.

      15.   Severability.  In the event that any  provision of this  Agreement
conflicts  with the law under which this  Agreement is to be construed,  or if
any such  provision is held invalid or  unenforceable  by a court of competent
jurisdiction  or an  arbitrator,  such  provision  shall be deleted  from this
Agreement  and the  Agreement  shall be  construed  to give full effect to the
remaining provisions thereof.

      16.   Governing  Law. This  Agreement  shall be  interpreted,  construed
and governed  according to the laws of the State of New York,  without  regard
to the conflicts of laws principles thereof.

      17.   Headings  and  Captions.   The  paragraph  headings  and  captions
contained  in this  Agreement  are  for  convenience  only  and  shall  not be
construed  to define,  limit or affect the scope or meaning of the  provisions
hereof.

      18.   Entire  Agreement.  This  Agreement  contains and  represents  the
entire  agreement  of  the  parties  and  supersedes  all  prior   agreements,
representations  or understandings,  oral or written,  express or implied with
respect to the subject  matter  hereof.  This Agreement may not be modified or
amended  in any way  unless in a writing  signed by both the  Employee  and an
authorized  representative  of the  Practice.  No  representation,  promise or
inducement  has been made by either  party hereto that is not embodied in this
Agreement,  and  neither  party  shall  be  bound or  liable  for any  alleged
representation, promise or inducement not specifically set forth herein.

<PAGE>

      19.   Assignability.  This Agreement  shall be binding upon and inure to
the  benefit  of the  parties  hereto  and  their  respective  successors  and
assigns.  Neither this Agreement nor any rights or  obligations  hereunder may
be  assigned  by  the  Practice  without  the  prior  written  consent  of the
Employee,  which consent shall not be unreasonably  withheld.  Notwithstanding
the  foregoing,  in the event of the merger or  consolidation  of the Practice
with any other  corporation  or  corporations,  the sale by the  Practice of a
major  portion of its assets or of its  business  and good will,  or any other
corporate  reorganization  involving the Practice, this Agreement may, without
the Employee's written consent,  be assigned and transferred to such successor
in  interest  as an asset of the  Practice  upon such  assignee  assuming  the
Practice's  obligation  hereunder,  in which  event  the  Employee  agrees  to
continue to perform his duties and obligations  according to the terms hereof,
to or for such assignee or transferee of this  Agreement;  provided,  however,
that the  Practice  will  remain  secondarily  liable as a  guarantor  of such
assignee or transferee's  obligations to the Employee hereunder.  The Employee
shall  not  have  any  right  to  assign,  delegate  or  transfer  any duty or
obligation to be performed by him hereunder to any third party,  nor to assign
or transfer the right, if any, to receive payments hereunder.

20.   Notices.  All  notices  required  or  permitted  hereunder  shall  be in
writing and shall be deemed properly given if delivered  personally or sent by
certified or registered mail, postage prepaid,  return receipt  requested,  or
sent by telegram,  telex, telecopy or similar form of  telecommunication,  and
shall  be  deemed  to have  been  given  when  received.  Any such  notice  or
communication shall be addressed:  (a) if to the Practice,  to P.C., c/o Arent
Fox Kintner  Plotkin and Kahn,  1675 Broadway,  New York,  N.Y.  10019,  Attn:
Jerome  Levy,  Esq.;  or (b) if to the  Employee,  to his/her  last known home
address on file with the  Practice;  or to such other  address as the  parties
shall have furnished to one another in writing.


<PAGE>


      IN  WITNESS  WHEREOF,   the  parties  hereto  have  duly  executed  this
Agreement, to be effective as of the day and year first above written.

NISSAN SHLISELBERG, M.D.
______________________________________P.C.


Date:  _______________________            By:
                                          __________________________________

                                          Title:
                                          ________________________________

                                          Date:
________________________________

 - 7 -


<PAGE>


                                SCHEDULE 10.1


            FACILITIES EXCLUDED FROM THE NONCOMPETITION COVENANTS
                               OF SECTION 10.1



            Sagamore Children's Psychiatric Center

            Flushing Hospital Medical Center

            Upstate Clinical Associates

            Margaret Tietz Nursing Center

            Private Practice
            69-40 108 Street
            Forest Hills, NY  11375







                                    - 8 -

<PAGE>

Exhibit 10.115

                        OPTION AND INDEMNITY AGREEMENT

     This OPTION AND INDEMNITY  AGREEMENT (the  "Agreement") is made this ____
day of February,  1997, by and between Pioneer Healthcare,  Inc.  ("Pioneer"),
and Nissan Shliselberg M.D. ("Shliselberg").

                                  WITNESSETH

     WHEREAS,   Pioneer  is  in  the  business  of  providing  management  and
administrative  services to psychotherapy  practices  through its wholly-owned
subsidiary BSC-NY, Inc. (the "Subsidiary"); and

      WHEREAS,  in November 1996, the Subsidiary merged with Behavioral Stress
Centers,   Inc.,  which  had  been  providing  management  and  administrative
services  to  Clinical   Associates  and  Clinical   Diagnostics,   a  general
partnership and sole  proprietorship  respectively,  which had been engaged in
the provision of psychotherapy services in the New York metropolitan area; and

     WHEREAS,  Gerald M. Perlow, M.D. ("Perlow")  presently owns 98 percent of
the shares in Perlow  Physicians,  P.C., a New York  professional  corporation
(the   "P.C.")   that  was  formed  in  October   1996  in  order  to  provide
psychotherapy  services to the patients formerly served by Clinical Associates
and Clinical Diagnostics; and

     WHEREAS,  Shliselberg presently owns two percent of the shares in the P.C.;
and

      WHEREAS,  in November 1996, Pioneer loaned $750,000 to the P.C. in order
to allow the P.C. to purchase the professional  assets of Clinical  Associates
and Clinical Diagnostics,  including the various contracts that those entities
have with health care  facilities  and third party payers for the provision of
psychotherapy services; and

     WHEREAS,  in November  1996,  the P.C.  also  entered  into a  management
agreement with the Subsidiary (the "Management  Agreement")  pursuant to which
the Subsidiary provides  non-clinical  management and administrative  services
to the P.C.; and

      WHEREAS,  as consideration for the  aforementioned  loan to the P.C. and
execution  of the  Management  Agreement,  Pioneer and Perlow  entered into an
Option  Agreement,  dated  November 5, 1996,  which  provides  that no part of
Perlow's  interest in the P.C. may be  transferred  without the prior  written
consent of Pioneer; and

     WHEREAS,  Perlow now wishes to transfer his entire  interest in the P.C. to
Shliselberg,  and Shliselberg wishes to receive that interest,  provided that he
is  indemnified  by Pioneer for any losses which he may incur as a result of his
service as a shareholder, director, officer or employee of the P.C. and


<PAGE>


     WHEREAS, it is a condition of Pioneer's consent to the transfer of Perlow's
interest in the P.C. to Shliselberg that this Option be granted to Pioneer.


      NOW,  THEREFORE,  in consideration  of the mutual covenants  hereinafter
set forth and for other  good and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby  acknowledged,  the parties hereto,  intending
to be legally bound hereunder, agree as follows:


            I . Grant of  Option.  Shliselberg  hereby  irrevocably  grants to
Pioneer the right and option  (hereinafter called the "Option") to designate a
person  who  lawfully  may  hold  an  ownership  interest  in  the  P.C.  (the
"Optionee")  who shall be entitled  to purchase  all of the shares of the P.C.
owned by  Shliselberg  ("Shliselberg's  Interest")  at the exercise  price set
forth in paragraph 2, during the period and subject to the  conditions  herein
set forth.

            2.    Exercise  Price.  The exercise price (the "Exercise  Price")
for Shliselberg's Interest shall be One Thousand Dollars ($1,000.00).

            3.    Option  Term.  The term of this Option  shall  expire on the
fortieth (40th) anniversary of the date hereof.

            4.    Exercise of Option.  The Option  shall be  exercisable  only
upon the occurrence of one or more of the following events:

                  (a)   Shliselberg's death;

                  (b)   Shliselberg's  disability  which, for purposes of this
Agreement,  shall be defined as Shliselberg's  failure or inability to perform
his customary  duties for a consecutive  period of three (3) months or for any
number of days totalling 120 within a six (6) month period;

                  (c)   The  loss  or  suspension  of  Shliselberg's   medical
license,  cancellation  of the P.C.'s medical  malpractice  insurance  without
replacement,  commission  of a felony by the P.C.  or by  Shliselberg,  or the
loss or  suspension,  for  more  than  ninety  (90)  days,  of the  P.C.'s  or
Shliselberg's  participation  in the  Medicare or Medicaid  programs or in any
third-party payor contract which, in the reasonable  discretion of Pioneer, is
a significant contract for the P.C.;

                  (d)   Upon  the  default  or  termination  of  that  certain
Employment Agreement of even date herewith between the P.C. and Shliselberg;

                  (e)   Upon  default  or   termination   of  the   Management
Agreement between the Subsidiary and the P.C.; or

<PAGE>


                  (f)   The   filing  by   Shliselberg   of  a   petition   in
bankruptcy,  an assignment for the benefit of creditors, or other action taken
voluntarily  or  involuntarily  under any  state or  federal  statute  for the
protection of debtors.

            5.    Manner of  Exercise.  Each  exercise of the Option  shall be
by written notice to  Shliselberg,  and shall be accompanied by the designated
Optionee's  check  payable  to  Shliselberg  for the  amount  of the  Exercise
Price.  Upon  delivery  of such  notice and  payment,  the  Optionee  shall be
deemed to have  acquired  Shliselberg's  Interest  and shall be deemed to have
become a member  of the P.C.  without  any  further  action on the part of the
Optionee,  Shliselberg  or  the  P.C..  However,  at the  Optionee's  request,
Shliselberg  shall also deliver an assignment of his shares in the P.C. to the
Optionee in form and substance reasonably satisfactory to the Optionee.

            6.    No  Obligation  to Exercise  Option.  Pioneer shall be under
no obligation to exercise all or any part of the Option.

            7.    Transferability    of   Option.   The   Option   is   freely
transferable  by Pioneer.  Pioneer shall notify the P.C and Shliselberg of the
exercise or the revocation of any assignment of the Option.

            8.    Restrictions  on  Transfer  of   Shliselberg's   Interests  
Consents.  During the Option Period,  no part of Shliselberg's  Interest shall
be transferred  without the prior written consent of Pioneer.  For purposes of
this  Agreement,  a transfer  shall include any  dissolution or termination of
the  P.C.  or  any  assignment,  mortgage,  hypothecation,  transfer,  pledge,
creation of a security  interest in or lien upon,  encumbrance,  gift or other
disposition  unless such  transfer is made  subordinate  to or subject to this
Option.  An authorized  assignee or  transferee  must consent in writing to be
bound by the  terms of this  Agreement.  Further,  the  P.C.  and  Shliselberg
shall not amend or modify the P.C.'s  Articles  of  Organization  or Bylaws in
any manner that would adversely  affect  Pioneer's  rights  hereunder  without
Pioneer's  prior written  consent.  Shliselberg  consents to the Option on his
interests  granted  herein,   and  agrees  to  recognize  the  Optionee  as  a
substituted  shareholder  immediately  upon the exercise of this  Option.  Any
provisions  in the  P.C.'s  Bylaws  that  conflict  with  this  Agreement  are
superseded and shall be of no effect.

            9.    Representations  and Warranties of Shliselberg.  Shliselberg
hereby represents and warrants to, and covenants with, Pioneer as follows:

                  (a)   Shliselberg  has full  power and  authority  to permit
him  to  execute  and  deliver  this  Agreement  and  to  perform  all  of the
obligations  contained  herein,  and none of such  actions  will  violate  any
provisions  of law or will violate or constitute a default under any agreement
or instrument to which Shliselberg is a party.



 
<PAGE>


                  (b)   This Agreement constitutes,  and each instrument to be
executed and delivered by Shliselberg  in connection  with the exercise of the
Option  will   constitute,   a  valid  and  legally   binding   obligation  of
Shliselberg, enforceable against him in accordance with its terms.

                  (c)   No  other   person  will  be  permitted  to  become  a
shareholder  (other than  pursuant to the  exercise  of this  Option)  without
prior  written  notice to the Pioneer and the grant to Pioneer of an option of
such person's interest in form and substance comparable to this Agreement.

                  (d)   Shliselberg  shall  take,  or cause to be  taken,  all
steps  necessary to maintain the P.C. as a New York  professional  corporation
in good standing and, without the prior written consent of the Pioneer,  shall
not take, or cause or allow to be taken, any steps to dissolve the P.C..

                        (e)   A  legend   shall  be  placed   on  each   stock
certificate  issued by the P.C.  to  Shliselberg  indicating  that the  shares
represent by that  certificate  are subject to this  Agreement  and may not be
transferred without the express written consent of Pioneer.

            10.   Indemnity.  As additional  consideration for this Agreement,
the Corporation hereby indemnifies  Shliselberg from and against all uninsured
liability,  losses or  damages  that he may  sustain  as a result  of  claims,
demands,  costs (including  reasonable  attorneys' fees) or judgments  arising
from his service as a shareholder, director, officer or employee of the PC.

            11.   Notices.  All notices required or permitted  hereunder shall
be in  writing  and shall be  deemed  to be  properly  given  when  personally
delivered  to the  party  entitled  to  receive  the  notice  or when  sent by
certified or  registered  mail,  postage  prepaid,  properly  addressed to the
party  entitled to receive such notice at the address  stated below or at such
other address as may be furnished in writing by any party hereto to the other:


            If to Shliselberg:           Nissan Shliselberg, M.D.
                                         98-40 64th Avenue - 1-B
                                         Rego Park, NY  11374



            If to Pioneer:              Pioneer Healthcare, Inc.
                                        200 Lake Street
                                        Suite 102
                                        Peabody, MA 01960
                                        Attn: President



<PAGE>

            12.   Successors  and  Assigns.  This  Agreement  shall be binding
upon and inure to the  benefit  of the  parties  hereto  and their  respective
executors, administrators, heirs, and assigns.

            13.   Governing  Law.  This  Agreement  shall be  governed  by and
construed  under  the  laws of the  State of New York  without  regard  to the
conflicts of laws provisions of that state.

            14.   Counterparts.  This  Agreement  may  be  executed  in two or
more  counterparts,  each of which  shall be  deemed an  original,  but all of
which together shall constitute one and the same instrument.

            15.   Amendment.  This  Agreement may not be amended  except by an
instrument in writing signed by all the parties.

            16.   Specific   Performance.   The  parties   hereto  agree  that
Shliselberg's  Interest  in the P.C.  is unique and that  failure to honor the
rights granted by this Agreement will result in irreparable  damage,  and that
in addition to all other  remedies of which Pioneer may avail itself at law or
in equity, Pioneer shall have the right of specific performance.

            17.   Entire  Agreement.   This  Agreement   embodies  the  entire
agreement  between the parties with respect to its subject  matter.  There are
no  restrictions,   promises,   representations,   warranties,   covenants  or
undertakings  other than those  expressly  set forth  herein.  This  Agreement
supersedes  any  and all  prior  agreements  and  understandings  between  the
parties with respect to its subject matter.


<PAGE>
     IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement as
of the date first written above.

                                    PIONEER HEALTHCARE, INC.:


                                    By:  _______________________________
                                    Name: _____________________________
                                    Its: ________________________________






                                    ___________________________________
                                     Nissan Shliselberg, M.D.



<PAGE>

Exhibit 10.116

                            SECURED TERM NOTE

$1,100.000.00
  March , 1997

              FOR VALUE  RECEIVED,  and intending to be legally bound,  PHC OF
  MICHIGAN,  INC., a Massachusetts  corporation,  ("Borrower") hereby promises
  to pay to the order of HEALTHCARE  FINANCIAL  PARTNERS - FUNDING II, L.P., a
  Delaware  partnership,  its successors and assigns  ("Lender"),  the maximum
  principal  sum of ONE  MILLION  ONE  HUNDRED  THOUSAND  AND  NO/100  DOLLARS
  ($1,100.000.00)  (the  "Principal  Sum")  together with  interest,  costs of
  collection  and  other  fees as  further  set  forth  herein,  to be paid in
  accordance  with the terms set forth  below.  All terms not  defined  herein
  shall have the  meanings  assigned to them in that certain Loan and Security
  Agreement dated as of February 3, 1997 (the  "Revolving Loan  Agreement") by
  Borrower  and  HCFP  Funding,  Inc.,  a  Delaware  corporation  that  is the
  assignee of Lender  ("HCFP  Funding").  This  Secured Term Note shall amend,
  restate  and  replace  in  its  entirety  the  Secured  Bridge  Note  in the
  principal amount of Four Hundred  Thousand and No/100 Dollars  ($400,000.00)
  (the  "Previous  Advance")  made by Borrower in favor of HCFP Funding  dated
  January 13,  1997,  as amended  (the "Old  Note").  Upon  execution  of this
  Secured  Term Note by Borrower  and  Lender,  the Old Note shall be canceled
  and shall be of no further force and effect.

        1.  Commitment  Fee. In  consideration  for the financing  provided by
  Lender as evidenced by this Secured Term Note,  Borrower shall pay to Lender
  (i) an initial  Commitment  Fee in the amount of Seven  Thousand  and No/100
  Dollars ($7,000.00),  which shall be paid to Lender through a deduction from
  the additional Seven Hundred Thousand and No/100 Dollars  ($700,000.00) (the
  "New  Advance") to be advanced on the date of this  Secured  Term Note,  and
  (ii) an  annual  Commitment  Fee in the  amount of one  percent  (1%) of the
  Principal  Sum  outstanding  on each  anniversary  date of this Secured Term
  Note, to be payable on each such anniversary date.

        2.  Principal  and  Interest.  Borrower  promises  to  pay  to  Lender
  interest on the Principal Sum at a fluctuating  rate per annum (on the basis
  of the actual  number of days  elapsed over a year of 360 days) equal to the
  Prime Rate plus five percent (Prime plus 5.00%) (the "Base Rate"),  provided
  that  after an Event of  Default  such rate  shall be equal to the Base Rate
  plus five  percent  (5%).  For  purposes of the  foregoing,  the term "Prime
  Rate" means that rate of interest  designated as such by Fleet National Bank
  of Connecticut.  N.A., or any successor  thereto,  as the same may from time
  to time  fluctuate.  Interest  only shall be  payable  monthly in arrears on
  the last  Business Day  (defined  herein) of each month for the first twelve
  (12) months that this Secured Term Note  remains  outstanding,  beginning on
  April 30, 1997 (which interest  installment  shall include  interest accrued
  from the date hereof  through  April 30,  1997) and  continuing  on the last
  Business Day of each month thereafter through and including March 31. 1998.

On April 30,  1998,  and on the last  Business  Day of each  month  thereafter
through  and  including   February  28,  2001,   Borrower  will  make  one  of
thirty-five  (35) equal monthly  installment  payments of  principal,  each of
which is equal to Nine  Thousand  One  Hundred  Sixty-Six  and 67/100  Dollars
($9,166.67)  per  installment,  together  with  accrued  interest on each such
installment  calculated  at the Base Rate.  On March 12,  2001 (the  "Maturity
Date")  Borrower  shall  make a  balloon  principal  installment  of the  then
remaining  principal  of  Seven  Hundred  Seventy-nine  Thousand  One  Hundred
Sixty-Six  and 55/100  Dollars  ($779,166.55),  together  with all accrued and
unpaid  interest.  After the Maturity Date and until the entire  Principal Sum
shall  be paid in full.  the  amount  of the  Principal  Sum then  outstanding
shall bear  interest,  payable on demand,  at the Base Rate plus five  percent
(5%),
but in no event to exceed the maximum lawful rate.


         Additional  Payments.  Borrower  further  promises  to pay to Lender,
immediately upon demand,  all reasonable  costs.  disbursements and reasonable
attorneys'  fees  incurred by Lender in  connection  with the  preparation  of
this  Secured  Term  Note and all  related  agreements  and  documents,  or in
connection  with  any  action,  suit or  proceeding  to  protect,  sustain  or
enforce the rights and remedies of Lender hereunder.

      4.    Borrowing and Prepayment


            a.    Subject to the terms and  conditions  hereof,  Lender  shall
make  available to Borrower  the New Advance  (less the  remaining  portion of
the initial  Commitment  Fee) in  immediately  available  funds not later than
12:00  Noon  (Washington,  D.C.  time)  on  the  Business  Day  on  which  the
following  conditions  precedent  are  satisfied:  (i) no  default  shall have
occurred under this Secured Term Note, the Revolving Loan  Agreement,  or that
certain  Loan and  Security  Agreement  by and between PHC of Utah,  Inc.  (an
affiliate  of  Borrower)  and  HCFP  Funding  ((as   successor-in-interest  to
HealthPartners  Funding,  L.P.) dated May 21, 1996, as amended (the "Utah Loan
Agreement"),  (ii)  all  representations  and  warranties  contained  in  this
Secured Term Note, the Revolving Loan Agreement,  the Utah Loan Agreement,  or
otherwise  made in writing in connection  herewith by or on behalf of Borrower
shall be true and correct in all  material  respects,  (iii) PHC,  Inc.  shall
have  executed  and  delivered to Lender a guaranty of the  obligations  under
this Secured Term Note (the  "Guaranty"),  (iv)  Borrower  shall have properly
executed  a  mortgage  granting  to Lender a first  priority  lien on the real
property  described  on Exhibit A attached to this  Secured  Term Note,  which
exhibit is made a part hereof  (the  "First  Mortgage"),  (v)  Borrower  shall
have properly  executed a mortgage  granting to HCFP Funding a second priority
lien on the real  property  described  on Exhibit A attached  to this  Secured
Term Note, which exhibit is made a part hereof (the "Second  Mortgage"),  (vi)
Borrower  shall  have  delivered  each of the First  Mortgage  and the  Second
Mortgage,  in  recordable  form,  to  Lender,  and (vii)  Borrower  shall have
received  Uniform  Commercial  Code  ("UCC"),  judgment and tax lien  searches
with the  Secretary  of State and local  filing  offices of each  jurisdiction
where Borrower  maintains a place of business,  which yield results consistent
with the representations and warranties contained herein.

            b.    Borrower  may  prepay all or any part of the  Principal  Sum
outstanding without penalty,  together with all interest accrued thereon,  and
all other sums that are payable pursuant to this Secured Term Note.

      5.    Payment  0ffice - Both the Principal  Sum and the interest  hereon
and any other  amounts  payable  hereunder  are payable in lawful money of the
United  States of  America at the office of  Lender,  at 2  Wisconsin  Circle,
Suite 320,  Chevy Chase,  MD 20815,  Attention:  Mr. Ed  Nordberg,  or at such
other  place as Lender may  specify in writing  to  Borrower.  Any  payment by
other  than  immediately  available  funds  shall be  subject  to  collection.
Interest  shall  continue to accrue  until the funds by which  payment is made
are  available  to Lender for its use. Any payment  hereunder  which is stated
to be  due  on a day  on  which  banks  in  Washington,  DC  are  required  or
permitted  to be closed  for  business  shall be due and  payable  on the next
business  day (each such next day a  "Business  Day-") and such  extension  of
time shall be included in the  computation  of  interest  in  connection  with
such payment.

      6.    Acceleration:  No  Presentment.  On the Maturity  Date or upon the
occurrence  of an Event of Default  (as  defined in  Section 12  hereof),  the
outstanding  Principal Sum,  accrued and unpaid interest thereon and all other
sums owed by  Borrower  to Lender in  connection  herewith  shall  immediately
become due and  payable.  Borrower  hereby  expressly  waives any  presentment
for payment,  demand for payment,  notice of nonpayment  or dishonor,  protest
and notice of protest of any kind,  except the notices  required under Section
12 hereof.

<PAGE>


      7.    Security Agreement.

            a.    This   Secured   Term  Note  shall   constitute  a  security
agreement  as that  term is used in the  UCC and  Borrower  hereby  grants  to
Lender,  as  security  for  Borrower's   obligations   hereunder,  a  security
interest in the following,  (collectively,  the "Collateral"),  which security
interest  shall  have  first  priority  and be senior  to all other  liens and
encumbrances  except  those  made in favor of HCFP  Funding  and in  existence
prior to the date of this Secured Term Note:

                  (i)   All of Borrower's  now-owned  and  hereafter  acquired
or arising Accounts,  accounts  receivable and rights to payment of every kind
and  description,  and any  contract  rights,  chattel  paper,  documents  and
instruments with respect thereto;

                  (ii)  All of  Borrower's  now owned and  hereafter  acquired
or arising  general  intangibles of every kind and  description  pertaining to
its  Accounts,  accounts  receivable  and other rights to payment,  including,
but not  limited  to,  all  existing  and  future  customer  lists,  choses in
action, claims, books, records, contracts,  licenses,  formulae, tax and other
types of  refunds,  returned  and  unearned  insurance  premiums,  rights  and
claims  under  insurance  policies,   and  computer   information,   software,
records, and data;

                  (iii) All of Borrower's  now or hereafter  acquired  deposit
accounts  into which  Accounts  are  deposited,  including  the  Concentration
Account;

                  (iv)  All of Borrower's  monies and other  property of every
kind and nature now or at any time or times  hereafter  in the  possession  of
or under the control of Lender or a bailee or Affiliate of Lender;

                  (v)   All of  Borrower's  now  owned or  hereafter  acquired
inventory  of  every  description  which is held by the  Borrower  for sale or
lease or is  furnished  by the  Borrower  under any  contract of service or is
held by the Borrower as raw  materials,  work in process or materials  used or
consumed  in a  business,  wherever  located,  and as the  same  may  now  and
hereafter  from  time to time be  constituted,  together  with  all  cash  and
non-cash proceeds and products thereof,

                  (vi)  All of  Borrower's  now  owned or  hereafter  acquired
machinery,  equipment, tools, tooling,  furniture,  fixtures, goods. supplies,
materials,   work  in  process,  whether  now  owned  or  hereafter  acquired,
together with all  additions,  parts,  fittings,  accessories,  special tools,
attachments,  and accessions now and hereafter  affixed thereto and/or used in
connection  therewith,  all replacements  thereof and substitutions  therefor,
and all cash and non-cash proceeds and products thereof-,

                  (vii) all  of  Borrower's  general  intangibles  (including,
without  limitation,  any proceeds from  insurance  policies  after payment of
prior interests),  patents, unpatented inventions,  trade secrets, copyrights,
contract  rights,  goodwill,  literary rights,  rights to performance,  rights
under licenses,  choses-in-action,  claims,  information contained in computer
media  (such  as  data  bases,   source  and  object  codes,  and  information
therein),  things in action,  trademarks and trademarks  applied for (together
with  the  goodwill  associated  therewith)  and  derivatives  thereof,  trade
names,  including the right to make,  use, and vend goods utilizing any of the
foregoing,   and  permits,   licenses,   certifications,   authorizations  and
approvals,  and  the  rights  of  the  Borrower  thereunder,   issued  by  any
governmental,  regulatory,  or private  authority,  agency,  or entity whether
now  owned  or  hereafter  acquired,  together  with  all  cash  and  non-cash
proceeds and products thereof,

                  (viii)  the real property described on Exhibit A to this
                          Secured Term; and

<PAGE>


                          (ix) The proceeds (including, without limitation,
                 insurance proceeds) of all of the foregoing.

      Borrower  shall,  at  Borrower's  expense,  perform all acts and execute
all documents requested by Lender at any time to evidence,  perfect,  maintain
and  enforce  Lender's  security  interest  and the  priority  thereof  in the
Collateral.  Upon  Lender's  request,  at any  time  and  from  time to  time,
Borrower shall,  at Borrower's  sole cost and expense,  execute and deliver to
Lender one or more financing  statements  (in form and substance  satisfactory
to Lender)  pursuant to the UCC and, where  permitted by law,  Borrower hereby
authorizes  Lender  to  execute  and  file  one or more  financing  statements
signed  only by Lender.  Notwithstanding  anything to the  contrary  contained
in this  Secured  Term Note,  Borrower  and Lender  agree that  Lender is, and
shall be deemed to be,  the  "secured  party" as that term is  defined  in the
UCC and elsewhere with respect to personal property.

                  b.    In  addition  to  all  other  rights,   options.   and
remedies  granted to Lender under this Secured Term Note,  upon the occurrence
of an Event of Default  Lender may  exercise  all other  rights  granted to it
hereunder  and all rights under the Uniform  Commercial  Code in effect in the
applicable  jurisdictions)  and under any other  applicable  law, and exercise
the following  rights and remedies  (which list is given by way of example and
is not intended to be an exhaustive list of all such rights and remedies):

                        (i)   The right to take  possession  of, send  notices
regarding,  and collect  directly  the  Collateral,  with or without  judicial
process,  and to exercise  all rights and  remedies  available  to Lender with
respect to the Collateral  under the Uniform  Commercial Code in effect in the
jurisdiction(s) in which such Collateral is located;

                        (ii)  The   right  to  (by  its  own   means  or  with
judicial  assistance) enter any of Borrower's  premises and take possession of
the  Collateral,  or render it unusable,  or dispose of the Collateral on such
premises in compliance  with  subsection  c. below,  without any liability for
rent,  storage,  utilities,  or other sums,  and Borrower  shall not resist or
interfere with such action;

                        (iii) The  right to  require  Borrower  at  Borrower's
expense to assemble  all or any part of the  Collateral  and make it available
to Lender at any place designated by lender, and

                        (iv)  The  right  to   relinquish   or   abandon   any
Collateral or any security interest therein.
 
            c.    Borrower  agrees that a notice  received by it at least five
(5) days  before  the time of any  intended  public  sale,  or the time  after
which any private sale or other  disposition  of the Collateral is to be made,
shall be deemed  to be  reasonable  notice of such sale or other  disposition.
If permitted by applicable law, any perishable  Collateral  which threatens to
speedily  decline  in value or which  is sold on a  recognized  market  may be
sold  immediately by Lender  without prior notice to Borrower.  At any sale or
disposition of Collateral,  Lender may (to the extent  permitted by applicable
law)  purchase  all or any part of the  Collateral,  free  from  any  right of
redemption by Borrower,  which right is hereby  waived and released.  Borrower
covenants  and  agrees  not to  interfere  with  or  impose  any  obstacle  to
Lender's  exercise of its rights and remedies  with respect to the  Collateral
following an Event of  Default.

<PAGE>

     d. Lender shall have the right to proceed against all or any portion of the
Collateral to satisfy the  liabilities  and obligations of Borrower to Lender in
any order.  All rights  and  remedies  granted  Lender  hereunder  and under any
agreement referred to herein, or otherwise available at law or in equity,  shall
be deemed concurrent and cumulative,  and not alternative  remedies,  and Lender
may proceed  with any number of  remedies  at the same time until the  Principal
Sum, all  interest,  costs,  expenses and other charges due  hereunder,  and all
other existing and future liabilities and obligations of Borrower to Lender, are
satisfied in full. The exercise of any one right or remedy shall not be deemed a
waiver or release of any other right or remedy, and Lender,  upon the occurrence
of an Event of Default, may proceed against Borrower,  and/or the Collateral, at
any time, under any agreement, with any available remedy and in any order.

      9.    Use of  Funds.  Borrower  covenants  and  agrees  that the loan of
the  Principal Sum or any portion  thereof  shall be used for working  capital
or other commercial purposes of Borrower.

      10.   Representative.   Borrower   hereby  warrants  and  represents  to
                  Lender that:

                  a.    This  Secured  Term  Note   constitutes  a  valid  and
binding  obligation of Borrower,  enforceable  in  accordance  with its terms,
subject to applicable bankruptcy, insolvency,  reorganization,  moratorium and
other similar laws  generally  affecting  creditors'  rights or remedies,  and
judicial doctrines concerning waivers of rights.

                  b.    Except as may be provided in  instruments  executed by
Borrower  in  favor  of HCFP  Funding  or  except  as  otherwise  provided  in
Schedule 10b attached hereto and made a part hereof,  the execution,  delivery
or  performance  of or under  this  Secured  Term  Note  will not  violate  or
conflict  with  any  law,  rule,  regulation,   order,  judgment,   indenture,
instrument,  or  agreement  by which  Borrower  or  Borrower's  properties  or
assets are bound or affect,  or conflict or be  inconsistent  with,  or result
in  any  breach  of,  any  of  the  terms,  covenants  or  provisions  of,  or
constitute a default  under,  or result in the creation or  imposition  of any
lien,  security  interest,  charge  or  other  encumbrance  upon  any  of  the
properties  or assets of  Borrower,  pursuant  to the terms of any  indenture,
mortgage,  deed of trust,  agreement or other  instrument to which Borrower is
a party or by which  Borrower's  properties or assets may be bound or to which
they may be subject  other  than a lien,  security  interest,  charge or other
encumbrance in favor of Lender or its affiliates, successors or assigns.

                  c.    Except as  provided in Schedule  10c  attached  hereto
and made a part  hereof,  there  are no  actions,  suits or other  proceedings
pending,  including,  without limitation,  any condemnation proceeding,  or to
the  knowledge  of  Borrower   threatened,   against  or  adversely  affecting
Borrower's  properties  or assets or the  validity or  enforceability  of this
Secured  Term  Note.  Borrower  is not in default  with  respect to any order,
writ,  injunction,  decree or demand of any court or  governmental  authority.
There is no litigation  or  proceeding,  including,  without  limitation,  any
condemnation   proceeding,   pending  or,  to  the   knowledge   of  Borrower,
threatened  against or  affecting  Borrower's  properties  or  assets,  or any
circumstances  existing which would in any manner materially  adversely affect
Borrower's  properties  or assets,  or the  validity or ability of Borrower to
perform any obligations under this Secured Term Note.

                  d.    The  financial   statements  of  Borrower   previously
delivered  to Lender are true,  correct and  complete  and fairly  present the
financial  condition of Borrower as of the date thereof.  No material  adverse
change in the financial  condition of Borrower has occurred  since the date of
such financial statements of Borrower delivered to Lender.


<PAGE>

                  e.    Except  for  liens,  security  interests,  charges  or
encumbrances  in favor of HCFP  Funding or as  otherwise  provided in Schedule
10e  attached  hereto and made a part  hereof.  Borrower  is the sole owner of
all right,  title and interest in and to all of the Collateral  free and clear
of any lien, security interest, charge or encumbrance.

      Borrower   shall   deliver  to  Lender:   (i)  its   monthly   financial
statements,  prepared in  accordance  with the  financial  statements  of such
party previously delivered to Lender,  consistently  applied, and certified by
such party to Lender to be true and correct  and  accurately  reflecting  such
party's  financial  condition  as of the date  thereof;  (ii)  prompt  written
notice  of any  event or  occurrence  (including  any  pending  or  threatened
litigation) of which such party has knowledge  which may materially  adversely
affect the financial  condition of Borrower;  and (iii) any other  information
relating to Borrower reasonably requested by Lender.

      11.   Covenants.   Borrower   covenants   and  agrees  that  until  this
Secured  Term Note  shall be repaid in full,  it shall be bound by,  and shall
comply fully with,  all of the  affirmative  and negative  covenants set forth
in Article VI and Article VII of the Revolving  Loan  Agreement,  all of which
covenants are hereby incorporated by reference into this Secured Term Note..

      12.   Events of  Default.  The  following  events are each an "Event of 
Default" hereunder:

                  a.    Borrower  fails to make any payment of principal  when
due or fails to make any payment of  interest,  fees or other  amounts owed to
or for the account of Lender  hereunder  and such payment  remains  unpaid for
five (5) Business  Days after  written  notice  hereof from Lender to Borrower
is received; or

                  b.    Borrower has made any  representations  or  warranties
in this Secured Term Note or any  financial  statement  delivered to Lender or
otherwise  in  connection  herewith or  therewith  which  contains  any untrue
statement of a material  fact or omits a material  fact  necessary to make the
statements contained herein or therein not misleading; or

                  c.    Borrower  shall fail to perform or  observe,  or cause
to be performed or observed, any other term, obligation,  covenant,  condition
or agreement  contained in this Secured Term Note and such failure  shall have
continued for a period of ten (10) days after written notice thereof, or

                              d.    Borrower  shall (i) apply for,  or consent
in writing to, the appointment of a receiver,  trustee or liquidator;  or (ii)
file a voluntary  petition  seeking  relief under the  Bankruptcy  Code, or be
unable, or admit in writing Borrower's  inability,  to pay their debts as they
become due; or (iii) make a general  assignment  for the benefit of creditors,
or  (iv)  file  a  petition  or  an  answer  seeking   reorganization   or  an
arrangement  or a  readjustment  of  debt  with  creditors,  apply  for,  take
advantage,  permit  or suffer to exist  the  commencement  of any  insolvency,
bankruptcy,   suspension  of  payments,   reorganization,   debt  arrangement,
liquidation,  dissolution  or  similar  event,  under  the  law of the  United
States  or of any  state  in  which  Borrower  is a  resident;  or (v) file an
answer  admitting  the  material  allegations  of  a  petition  filed  against
Borrower  in  any  such  bankruptcy,  reorganization  or  insolvency  case  or
proceeding  or (vi) take any action  authorizing,  or in  furtherance  of, any
of the foregoing; or

                  e.    (i)  an   involuntary   case  is   commenced   against
Borrower and the petition is not  controverted  within ten (10) days or is not
dismissed  within thirty (30) days after the  commencement of the case or (ii)
an  order,  judgment  or decree  shall be  entered  by any court of  competent
jurisdiction on the application of a creditor  adjudicating  Borrower bankrupt
or insolvent,  or appointing a receiver,  trustee or  liquidation  of Borrower
or of all or  substantially  all of the  assets of  Borrower  and such  order,
judgment or decree shall  continue  unstayed and in effect for a period ninety
(90)  days or shall  not be  discharged  within  thirty  (30)  days  after the
expiration of any stay thereof, or

                  f.    an Event of  Default  shall  have  occurred  under the
Revolving Loan Agreement, the Mortgage or the Utah Loan Agreement.

      13.       Lender's Rights.

                  a.    Upon the  occurrence  of an Event of  Default,  Lender
may, in addition to the  remedies set forth in Section 7 herein,  proceed,  to
the extent  permitted  by law, to protect  and  enforce  its rights  either by
suit in  equity  or by  action  at law,  or  both,  whether  for the  specific
performance  of  any  covenant,  condition  or  agreement  contained  in  this
Secured  Term  Note or in aid of the  exercise  of any power  granted  in this
Secured  Term Note,  or proceed to enforce  the payment of this  Secured  Term
Note or to enforce  any other  legal or  equitable  right of Lender.  No right
or  remedy  herein or in other  agreement  or  instrument  to the  benefit  of
Lender is intended  to be  exclusive  of any other  right or remedy,  and each
and every such right or remedy  shall be  cumulative  and shall be in addition
to every other right and remedy given  hereunder or now or hereafter  existing
at  law  or in  equity  or by  statute  or  otherwise.  Without  limiting  the
generality of the foregoing,  if the outstanding  Principal Sum, or any of the
other  obligations  of Borrower to Lender  shall not be paid when due,  Lender
shall not be required to resort to any  particular  security,  right or remedy
or to proceed in any particular  order of priority,  and Lender shall have the
right at any time and from time to time,  in any manner  and in any order,  to
enforce its security interests,  liens,  rights and remedies,  or any of them,
as it deems  appropriate in the  circumstances,  and apply the proceeds of any
collateral  to such  obligations  of  Borrower  as it  determines  in its sole
discretion.

                  b.    In the event  that an Event of  Default  has  occurred
as provided herein and Borrower has not paid the total  outstanding  Principal
Sum,  together  with  interest  accrued  thereon  upon demand by Lender,  then
Borrower shall pay to Lender  interest on such  outstanding  amounts at a rate
per annum  equal to the Base Rate  plus five  percent  (5%) from the date such
outstanding  amounts are due until the date this  Secured Term Note is paid in
full.   Borrower   promises  to  pay  all  costs  of   collection,   including
reasonable  attorneys'  fees,  if this  Secured  Term Note is  referred  to an
attorney for collection after the Event of Default.

      15.   No  Waiver.  No  failure  or  delay  on  the  part  of  Lender  in
exercising  any right,  power or  privilege  under this  Secured Term Note nor
any course of dealing between  Borrower and Lender,  shall operate as a waiver
thereof,  nor shall a single or partial  exercise  thereof  preclude any other
or further exercise or the exercise of any right, power or privilege.

      16.   Writing  Required.  No  modification  or waiver of any  provisions
of this Secured  Term Note,  nor consent to any  departure by Borrower,  shall
in any event be effective,  irrespective  of any course of dealing between the
parties,  unless  the same shall be in a writing  executed  by Lender and then
such waiver or consent  shall be effective  only in the specific  instance and
for the  purpose  for which  given.  No notice to or demand on Borrower in any
case shall thereby  entitle  Borrower to any other or further notice or demand
in the same, similar or other circumstances.

<PAGE>

            17.   Usury   Limitation.   Notwithstanding   anything   contained
herein to the  contrary,  Lender  shall never be entitled to receive,  collect
or apply as  interest  any amount in excess of the  maximum  rate of  interest
permitted to be charged by applicable  law; and in the event Lender  receives,
collects or applies as interest  any such  excess,  such amount which would be
excessive  interest  shall be applied to the reduction of the  Principal  Sum;
and if the Principal Sum is paid in full,  any remaining  excess shall be paid
to Borrower.  In  determining  whether or not the interest  paid or payable in
any specific case exceeds the highest  lawful rate,  Lender and Borrower shall
to the maximum extent  permitted  under  applicable law (i)  characterize  any
non-principal  payment as an expense,  fee or premium rather than as interest;
(ii)  exclude  voluntary  prepayments  and  the  effects  thereof,  and  (iii)
"spread"  the total  amount of  interest  throughout  the  entire  term of the
obligation  so  that  the  interest  rate  is  deemed  to  have  been  uniform
throughout said entire term.
 
      18.   Notices.  Any  notice or demand  given  under  this  Secured  Term
Note  shall  be  given  by  delivering  it,  sending  by  telecopier  (with  a
confirming   copy  by  regular  mail),  or  by  mailing  it  by  certified  or
registered  mail,  postage  prepaid,  return  receipt  requested,  or  sent by
prepaid  overnight  courier service addressed to Borrower at: 200 Lake Street,
Suite  102,  Peabody,  MA  01960  Attention:   Paula  Wurts,  Chief  Financial
Officer, (fax) (508) 536-2677,  with a copy to Willie E. Washington,  Esquire,
Choate,  Hall & Stewart,  Exchange Place, 53 State Street,  Boston,  MA 02109,
(fax)  (617)  248-4000.  Any notice to be given to Lender  under this  Secured
Term Note  shall be given by  delivering  it,  sending by  telecopier  (with a
confirming  copy by regular  mail),  or mailing it by certified or  registered
mail,  return  receipt  requested,   or  sent  by  prepaid  overnight  courier
service,  addressed  to  Lender  at: 2  Wisconsin  Circle,  Suite  320,  Chevy
Chase.  MD  20815  Attention:  Mr.  Ed  Nordberg,  or at such  other  place as
Lender  may  specify  in  writing to  Borrower.  Each  party may  designate  a
change of  address  by notice to the other  given in  accordance  herewith  at
least   fifteen  (15)  days  before  such  change  of  address  is  to  become
effective.  A notice  given  under  this  Secured  Term  Note  shall be deemed
received  five (5) days  after it is sent by  regular  mail,  or upon  receipt
when it is delivered or sent by telecopier  according to the  requirements  of
this  paragraph,  or if sent by courier  on the next  Business  Day  following
deposit with the courier.

      19.   Section  Headings.  The  headings  of the  several  paragraphs  of
this Secured Term Note are inserted  solely for  convenience  of reference and
are  not a part  of and  are  not  intended  to  govern,  limit  or aid in the
construction of any term or provision.

      20.   Severability.   Any  provision  contained  in  this  Secured  Term
Note which is prohibited or  unenforceable  in any respect in any jurisdiction
shall,  as  to  such  jurisdiction  be  ineffective  to  the  extent  of  such
prohibition   or   unenforceability   without   invalidating   the   remaining
provisions  hereof  and  any  such  prohibition  or  unenforceability  in  any
jurisdiction  shall not invalidate or render  unenforceable  such provision in
any other jurisdiction.

       21.  Survival  of Terms.  All  covenants,  agreements,  representations
and warranties  made in this Secured Term Note or in any financial  statements
delivered pursuant hereto shall survive  Borrower's  execution and delivery of
this Secured  Term Note to Lender and shall  continue in full force and effect
so long as this Secured Term Note or any other  obligation  hereunder shall be
outstanding  and unpaid or any other  obligation of Borrower  hereunder  shall
remain unperformed.

       22.  GOVERNING  LAW,  JURISDICTION,  ETC.  This Secured Term Note is to
be  governed  by and  construed  in  accordance  with the laws of the State of
Maryland  without  respect  to  any  otherwise  applicable   conflicts-of-laws
principles,  both  as to  interpretation  and  performance,  and  the  parties
expressly  consent and agree to the  non-exclusive  jurisdiction  of the State
of Maryland  courts,  waiving all claims or defenses based on lack of personal
jurisdiction,  improper  venue,  inconvenient  forum  or  the  like.  Borrower
hereby  consents  to service  of  process by mailing a copy of the  summons to
Borrower,  by certified or registered  mail,  to Borrower's  address set forth
in Section 18 above,  or otherwise  furnished  to Lender in writing.  Borrower
further  waives any claim for  consequential  damages in respect of any action
taken or omitted to be taken by lender in good faith.

      23.   JURY  TRIAL  WAIVER.  In any  action  or  proceeding  relating  to
this  Secured  Term  Note,  Borrower,  and  Lender by its  acceptance  of this
Secured  Term  Note,  irrevocably  and  unconditionally  waive  trial by jury.
Borrower  understands  that this waiver is a material  inducement  to Lender's
agreement to lend the principal sum.

      24.   CONFESSED   JUDGMENT.    Borrower   irrevocably   authorizes   and
empowers  any  attorney  of  record,  or the  prothonotary,  clerk or  similar
officer of any court in any county of the State of  Maryland  or of  Baltimore
City,  Maryland,  or in the United States  District  Court for the District of
Maryland,  as  attorney  for  Borrower,  as well as for any  persons  claiming
under,  by or through  Borrower,  to appear for  Borrower in any such court in
any such  action  brought  against  Borrower  at the suit of Lender to confess
judgment  against  Borrower  in favor of Lender in the full  amount due amount
due on this Secured Term Note (including  principal,  accrued interest and any
and all  charges,  fees and costs) plus  reasonable  attorneys  incurred  plus
court costs,  all without  prior notice or  opportunity  of Borrower for prior
hearing.  The  authority  and power to appear for and enter  judgment  against
Borrower  shall not be exhausted by one or more exercises  thereof,  or by any
imperfect  exercise  thereof,  and shall not be  extinguished  by any judgment
entered  pursuant  thereto;  such  authority and power may be exercised on one
or more occasions  from time to time, in the same or different  jurisdictions,
as often as Lender shall deem necessary, convenient and proper.

      25.   Joint and Several  Liability.  Each of the  undersigned is jointly
and  severally  liable for the payment and  performance  of all  covenants and
obligations of Borrower set forth in this Secured Term Note.


<PAGE>

      IN WITNESS  WHEREOF,  the  undersigned  has  executed  this Secured Term
Note as of the day and year first above written.



ATTEST:                                   PHC OF MICHIGAN, INC.
(Seal)                                    a Massachusetts corporation


By:  ____________________________        By: ________________________________
Name:  Paula C. Wurts                    Name:  Bruce A. Shear
Title:    CFO/Assistant Clerk            Title:    President




note2.phc

<PAGE>

Exhibit 10.117


                                   MORTGAGE

      This  mortgage is made on March , 1997,  between PHC OF  MICHIGAN,  INC.
a  Massachusetts   corporation,   as  Mortgagor,  and  HEALTH  CARE  FINANCIAL
PARTNERS  - FUNDING  II, L. P., a  Delaware  limited  partnership,  having its
principal  office at 2 Wisconsin  Circle,  Suite 320,  Chevy  Chase.  Maryland
20815, as Mortgagee.
      For value  received,  Mortgagor  mortgages and warrants to Mortgagee the
property  situated in the City of New Baltimore,  County of Macomb,  and State
of  Michigan,  with a  street  address  of 35031  Mile  Road,  New  Baltimore,
Michigan  48047,  and legally  described as shown on the  attached  Exhibit A;
together   with   the   easements,   rights-of-way,    licenses,   privileges,
hereditaments,  and  appurtenances  belonging  to the  property,  and  all the
rents,  issues,  leases,  and  profits,  the  interest  of  Mortgagor  in  the
property,  either  at  law  or  in  equity,  all  buildings,  structures,  and
improvements,  and all  fixtures  located in, on, or affixed to the  property,
and used or usable in  connection  with the  operation of the property (all of
the  above-stated  property are  collectively  referred to in this mortgage as
the "premises").

      This mortgage is given to secure the following:
(a)   payment  of the  indebtedness  evidenced  by a  promissory  note of even
      date,  made and  delivered by Mortgagor to  Mortgagee,  in the principal
      sum  of  One  Million  One  Hundred  Thousand  Dollars  ($1,100,000.00),
      payable with interest ("Secured Term Note");

(b)   payment by Mortgagor  to  Mortgagee of all sums  expended or advanced by
      Mortgagee pursuant to any term or provision of this mortgage;

(c)   performance of the covenants,  conditions,  and agreements  contained in
      this  mortgage and in the Secured  Term Note and in any other  documents
      securing the indebtedness shown above,

(d)   all  other  indebtedness  and  obligations  of  Mortgagor  presently  or
      subsequently  owing  to  Mortgagee,  including  but not  limited  to all
      future  advances  under this mortgage or on the Secured Term Note,  loan
      agreements,   security  agreements,   pledge  agreements,   assignments,
      mortgages,  leases, Guarantees,  and any other agreements,  instruments,
      or documents  previously or  subsequently  signed by Mortgagor,  whether
      the  indebtedness  or  obligations  are direct or indirect,  absolute or
      contingent,  primary  or  secondary,  or  related  or  unrelated  to the
      premises or the  transaction  of which this mortgage is a part,  and any
      and all partial or full  extensions or renewals of this  indebtedness or
      other   indebtedness   and   obligations   (all  of  the  foregoing  are
      collectively referred to as the "indebtedness").

      Mortgagor warrants, covenants, and agrees that:
I .   Title.  Mortgagor is seized of the  premises,  in fee simple.  Mortgagor
      had the right and power to  mortgage  and  warrant  the  premises as set
      forth in this  Mortgage.  The  premises  are free  from  all  liens  and
      encumbrances  except  easements and  restrictions of record disclosed in
      Lawyers  Title  Insurance  Corporation  Title  Commitment  No. 60108 LTC
      dated  October  8,  1996,  relating  to  the  premises.  Mortgagor  will
      defend the premises against all claims and demands.
2.    Payment  of  Indebtedness.  Mortgagor  will  pay all  indebtedness  when
      due,  including the  principal and interest.  as provided in the Secured
      Term Note.



<PAGE>


3.    Taxes  and  Assessments.  Until  the  indebtedness  is fully  satisfied.
      Mortgagor  will pay all taxes.  assessments,  and other similar  charges
      and encumbrances  levied on the premises before they become  delinquent.
      and  will  promptly  deliver  to  Mortgagee,  without  demand,  receipts
      showing the payment.

4.    Tax and  Insurance  Escrow.  On  request,  at the  option of  Mortgagee,
      Mortgagor  will pay to  Mortgagee  monthly,  in addition to each monthly
      payment  required by this  mortgage or under the  Secured  Term Note,  a
      sum equivalent to  one-twelfth  of the amount  estimated by Mortgagee to
      be sufficient  to enable  Mortgagee to pay, at least 30 days before they
      become due, all taxes,  assessments,  and other similar  charges  levied
      against  the  premises,  and all  insurance  premiums  on any  policy or
      policies  of  insurance  required  by  this  mortgage.   The  additional
      payments may be commingled  with the general funds of Mortgagee,  and no
      interest  shall be payable on those  payments.  On demand by  Mortgagee,
      Mortgagor  will deliver and pay over to Mortgagee  any  additional  sums
      necessary to make up any  deficiency  in the amount  necessary to enable
      Mortgagee  to  fully  pay when due any of the  preceding  items.  In the
      event of any  default by  Mortgagor  in  performing  any of the terms of
      this  mortgage,  Mortgagee  may apply against the  indebtedness,  in the
      manner that  Mortgagee may  determine,  any funds of Mortgagor then held
      by Mortgagee under this paragraph.

5.    Change of Law.  If,  after the date of this  Mortgage,  any  statute  or
      ordinance  is passed  that  changes in any way the laws now in force for
      the  taxation of  mortgages  or  mortgaged  debts or the manner in which
      those  taxes  are  collected,  so as to  affect  this  mortgage  or  the
      interest of  Mortgagee,  the whole of the  principal sum secured by this
      mortgage.  with all  interest  and  charges,  if any,  at the  option of
      Mortgagee, shall become due and payable.

6.    Insurance.  Mortgagor  will  procure,  deliver to, and  maintain for the
      benefit of Mortgagee during the term of this Mortgage:
      (a)   a policy of  hazard  insurance,  providing  an  all-risk  extended
            coverage   endorsement.   in  an  amount   equal  to  the  highest
            replacement value of the premises;

      (b)   a policy of  comprehensive  public  liability  insurance  insuring
            against  bodily  injury,   with  a  coverage  limit  of  at  least
            $1,000,000,  and against  property  damage,  with a coverage limit
            of at  least  $250,000,  from  any  accident  or  occurrence  with
            respect to the premises.
      All  policies  of  insurance  required by this  paragraph  shall be in a
      form,  with  companies,  and in amounts  acceptable  to  Mortgagee,  and
      shall contain a mortgagee  endorsement  clause  acceptable to Mortgagee,
      with  loss  payable  to  Mortgagee.  Mortgagor  will  pay  when  due the
      premiums  on any policy of  insurance  required by  Mortgagee,  and will
      deliver to  Mortgagee  renewals of all  policies at least 10 days before
      their   expiration   date(s).   Duplicates  of  all  policies  shall  be
      delivered to Mortgagee.

            In the  event of any loss or  damage  to the  premises.  Mortgagor
      will give  immediate  written  notice to  Mortgagee,  and  Mortgagee may
      then make proof of the loss or  damage,  if it is not  promptly  made by
      Mortgagor.  All  proceeds of  insurance  shall be payable to  Mortgagee,
      and any affected  insurance  company is authorized  and directed to make
      payment  directly  to  Mortgagee.  Mortgagee  is  authorized  to settle,
      adjust.  or  compromise  any claims  for loss.  damage,  or  destruction
      under any policy of insurance.

7.    Maintenance  and  Repair.   Mortgagor  will  not  cause  or  permit  the
      commission  of waste on the  premises and will keep the premises in good
      condition  and  repair.   No  building  or  other   improvement  on  the
      premises shall be removed.  demolished.  or materially  altered  without
      the prior  written  consent of  Mortgagee.  Mortgagor  will  comply with
      all  laws,   ordinances,   regulations,   and   orders  of  all   public
      authorities  having  jurisdiction  over the  premises.  If the premises,
      in the  sole  judgment  of  Mortgagee,  require  inspection  or  repair,
      Mortgagee  may enter upon the  premises  and inspect  and/or  repair the
      premises as Mortgagee may deem  advisable.  and may take other action as
      Mortgagee  may deem  appropriate  to preserve  the  premises.  Mortgagor
      will pay when due all charges for utilities or services  contracted  for
      by Mortgagor.

8.    Environmental   Matters.   No  use,   exposure,   release,   generation,
      manufacture,   storage.   treatment,   transportation   or  disposal  of
      Hazardous  Material  (as  defined)  has  occurred or is  occurring on or
      from  the  property.  All  Hazardous  Material  used,  treated,  stored,
      transported  to or from,  generated  or handled on the property has been
      disposed  of on or off the  property  by or on behalf of  Borrower  in a
      lawful  manner.  There are no  underground  storage  tanks present on or
      under the  property.  No other  environmental,  public  health or safety
      hazards  exist  with  respect  to  the  property.  "Hazardous  Material"
      means  any  substances  defined  or  designated  as  hazardous  or toxic
      waste,  hazardous or toxic material,  hazardous or toxic  substance,  or
      similar term, by any  environmental  statute,  rule or regulation or any
      federal, state or local governmental authority.

9.    Waste.  The failure of  Mortgagor  to meet its  maintenance  obligations
      or to pay any taxes  assessed  against  the  premises  or any  insurance
      premium on  policies  covering  any  property  located  on the  premises
      shall  constitute  waste as provided  by MCLA  600.2927,  MSA  27A.2927,
      and shall  entitle  Mortgagee  to appoint a receiver of the property for
      the  purpose of  preventing  the waste.  The  receiver  may  collect the
      rents and income from the premises.

10.   Condemnation.  If the premises,  or any part,  are taken under the power
      of  eminent  domain,  the  entire  award,  to  the  full  extent  of the
      indebtedness,  shall be paid to  Mortgagee.  Mortgagee  is  empowered in
      the name of  Mortgagor  to receive and give  acquittance  for any award,
      whether it is joint or  several.  However,  Mortgagee  shall not be held
      responsible for failing to collect any award.

11.   Mortgagee  Expenses.  If Mortgagor  fails to meet any of its obligations
      under  this  mortgage,  Mortgagee  shall  have  the  right,  but not the
      obligation,  to perform in the place of Mortgagor.  If Mortgagee  incurs
      or expends any sums,  including  reasonable  attorney  fees,  whether or
      not in  connection  with any action or  proceeding,  to (a)  sustain the
      lien of this  mortgage  or its  priority,  (b) protect or enforce any of
      Mortgagee's  rights, (c) recover any part of the indebtedness,  (d) meet
      an  obligation  of  Mortgagor  under  this  mortgage,   or  (e)  collect
      insurance  or  condensation  proceeds,  then  those  sums  shall  become
      immediately  due and payable by Mortgagor  with  interest at the default
      rate set forth in the  Secured  Term  Note from the date of  Mortgagee's
      payment  until paid by  Mortgagor.  The sums  expended in this manner by
      Mortgagee  shall  be  secured  by  this  mortgage  and be a lien  on the
      premises  prior  to any  right,  title,  or  interest  on  the  premises
      attaching or accruing subsequent to the lien of this mortgage.
12.   Assignment of Contracts and  Licenses.  Mortgagor  assigns to Mortgagee,
      as  further  security  for  payment  of  the  indebtedness,  Mortgagor's
      interest in all agreements,  contracts  (including any contracts for the
      lease or sale of the  premises),  licenses,  and permits  affecting  the
      premises.  The  assignment  shall  not  be  construed  as a  consent  by
      Mortgagee  to any  agreement,  contract.  license or permit so assigned.
      or  to  impose  any  obligations  on  Mortgagee.   Mortgagor  shall  not
      cancel.  amend,  permit, or cause a default or termination of any of the
      agreements,  contracts.  licenses,  and permits used in conjunction with
      the  operation  of  the  premises   without  the  written   approval  of
      Mortgagee.
                                     
13   Assignment of Rents and Leases.  As  additional  security for the payment
     of the  indebtedness,  Mortgagor  assigns  and  transfers  to  Mortgagee,
     pursuant  to 1953 PA 210,  as  amended  by 1966 PA 151 (MCLA  554.231  et
     seq., MSA 26.1137(1) et seq.), all the rents,  profits,  and income under
     all leases,  occupancy agreements,  or arrangements upon or affecting the
     premises  (including any  extensions or  amendments)  now in existence or
     coming  into  existence  during the period  this  mortgage  is in effect.
     This  assignment  shall  run  with  the  land  and be good  and  valid as
     against  Mortgagor and those  claiming under or through  Mortgagor.  This
     assignment  shall  continue to be  operative  during  foreclosure  or any
     other  proceedings  to  enforce  this  mortgage.  If a  foreclosure  sale
     results in a deficiency,  this assignment  shall stand as security during
     the  redemption   period  for  the  payment  of  the   deficiency.   This
     assignment  is  given  only  as  collateral  security  and  shall  not be
     construed  as  obligating  Mortgagee  to perform any of the  covenants or
     undertakings required to be performed by Mortgagor in any leases.

           In the event of  default in any of the terms or  covenants  of this
     mortgage,  Mortgagee  shall be entitled to all of the rights and benefits
     of MCLA  554.233B,  MSA  26.1137(1)B(3)  and 1966 PA 151,  and  Mortgagee
     shall be entitled to collect the rents and income from the  premises,  to
     rent or lease the  premises  on the terms that it may deem  best,  and to
     maintain  proceedings  to recover  rents or  possession  of the  premises
     from any tenant or trespasser.

           Mortgagee  shall be entitled to enter the  premises for the purpose
     of  delivering  notices  or  other  communications  to  the  tenants  and
     occupants.  Mortgagee  shall have no  liability  to Mortgagor as a result
     of  those   acts.   Mortgagee   may   deliver  all  of  the  notices  and
     communications by ordinary first-class U.S. mail.
           If  Mortgagor  obstructs  Mortgagee  in its  efforts to collect the
     rents and income from the  premises or  unreasonably  refuses or neglects
     to assist  Mortgagee in collecting the rent and income,  Mortgagee  shall
     be  entitled  to  appoint a receiver  for the  premises  and the  income,
     rents,  and profits,  with powers that the court  making the  appointment
     may confer.
           Mortgagor  shall at no time  collect  advance rent in excess of one
     month under any lease  pertaining  to the premises,  and Mortgagee  shall
     not be bound by any rent  prepayment  made or  received in  violation  of
     this  paragraph.  Mortgagee  shall  not have any  obligation  to  collect
     rent or to enforce  any other  obligations  of any tenant or  occupant of
     the  premises  to  Mortgagor.  No action  taken by  Mortgagee  under this
     paragraph shall cause Mortgagee to become a "mortgagee in possession."

14.  Performance   of  Leases.   Mortgagor   shall  observe  and  perform  all
     obligations  contained in any lease  affecting  the  premises.  Mortgagor
     shall  not  default  in  performing  any of the  obligations  imposed  on
     Mortgagor  by any  lease;  such a default  gives the  lessee the right to
     terminate or cancel the lease or offset  against  rentals.  Upon request,
     Mortgagor  shall  furnish to  Mortgagee a  statement,  in any  reasonable
     detail  that  Mortgagee  may  request,  of  all  leases  relating  to the
     premises and executed counterparts of any and all leases.

15.  Records.  With  respect to the  premises  and its  operations,  Mortgagor
     shall  keep  proper  books  in   accordance   with   generally   accepted
     accounting  principles  consistently  applied.  Mortgagee  shall have the
     right to examine the books at  reasonable  times as Mortgagee  may elect.
     Upon  request,  Mortgagor  shall  furnish  to  Mortgagee  within  60 days
     after the end of each calendar  year, a financial  statement of Mortgagor
     for the calendar  year, in reasonable  detail and stating in  comparative
     form the figures as of the end of the previous  calendar year,  including
     statements   of  income  and  expense   relating  to  operations  of  the
     premises,   certified  by  an  independent  certified  public  accountant
     acceptable  to  Mortgagee.  In  addition,   Mortgagor  shall  furnish  to
     Mortgagee,   in  a  form  acceptable  to  Mortgagee,   interim  financial
     statements that Mortgagee may request, certified by Mortgagor.

16.  Waiver.  If Mortgagee  (a) grants any extension of time with respect to the
     payment  of any part of the  indebtedness,  (b) takes  other or  additional
     security  for the  payment  of the  indebtedness,  (c)  waives  or fails to
     exercise any right granted by this  mortgage or the Secured Term Note,  (d)
     grants any release on any part of the security  held for the payment of the
     indebtedness,  or (e)  amends  any of the  terms  and  provisions  of  this
     mortgage or the Secured Term Note,  that act or omission  shall not release
     Mortgagor under any covenant of this mortgage or the Secured Term Note, nor
     preclude  Mortgagee from exercising any right or power granted,  nor impair
     the lien or priority of this mortgage.


                                       4

<PAGE>


17.   Use of  Premises.  Mortgagor  shall not make,  or  permit,  without  the
prior  written  consent  of  Mortgagee,  (a) any use of the  premises  for any
purpose other than that for which they are now used;  (b) any  alterations  of
the buildings,  improvements,  and fixtures  located on the premises;  (c) any
purchase,  lease  of,  or  agreement  for any  fixtures  to be  placed  on the
premises  under  which  title  is  reserved  in the  vendor.  Mortgagor  shall
execute and deliver  documents  that may be  requested by Mortgagee to confirm
the lien of this mortgage on any fixtures, machinery, and equipment.

18.  Events of Default.  The  occurrences  listed below shall be deemed events
     of  default  and shall  entitle  Mortgagee,  at its  option  and  without
     notice   except  as  required  by  law,  to  exercise   any  one  or  any
     combination of remedies under this mortgage or permitted by law:

     (a)   the failure by  Mortgagor  to (i) make any  payment  when due under
           the Secured  Term Note,  or (ii) to perform any of the other terms,
           covenants,  or conditions  of this  mortgage  within a period of 10
           days after written  notice from  Mortgagee of  Mortgagor's  failure
           to perform an obligation;

     (b)   the  institution  of  foreclosure  or other  proceedings to enforce
           any junior lien or encumbrance on the premises;

     (c)   the  appointment  by a court of a receiver or trustee of  Mortgagor
           or  for  any  property  of  Mortgagor;  (d)  a  decree  by a  court
           adjudicating  Mortgagor  a  bankrupt  or  insolvent,   or  for  the
           sequestration of any of Mortgagor's property;

     (e)   the  filing of a petition  in  bankruptcy  by or against  Mortgagor
           under the federal  Bankruptcy  Code or any similar  statute that is
           in effect,
     (f)   an  assignment  by  Mortgagor  for the  benefit of  creditors  or a
          written admission by Mortgagor of the inability    to   pay    debts
          generally as they become due;

     (g)   the  failure to comply with all of the terms and  covenants  of any
           leases or other  agreements,  documents,  or restrictions  that now
           encumber, affect, or pertain to the premises;

     (h)   Mortgagor,   without  the  written  consent  of  Mortgagee,  sells,
           conveys,  or transfers the premises,  any interest in the premises,
           or any  rents or  profits  from the  premises,  or causes or allows
           any  mortgage,   lien,  or  other  encumbrance,   or  any  writ  of
           attachment,  garnishment,  execution,  or other legal process to be
           placed  on  the   premises,   or  any  part  of  the   premises  is
           transferred by operation of law;

     (1)   all or any part of the  premises  is damaged or  destroyed  by fire
           or other casualty,  regardless of insurance  coverage,  or is taken
           by power of eminent domain.

19.   Default  Remedies.  Upon the  occurrence of any event of default of this
      mortgage,  Mortgagee  shall have the  option,  in addition to and not in
      lieu of all other  rights and  remedies  provided  by law,  to do any or
      all of the following:

      (a)   Without  notice,  except as expressly  required by law, to declare
            the  principal  sum  secured by the  Mortgage,  together  with all
            interest  and all  other  sums  secured  by this  mortgage,  to be
            immediately  due and payable;  to demand any  installment  payment
            due  under  the  Secured   Term  Note;   and  to   institute   any
            proceedings   that  Mortgagee   deems  necessary  to  collect  and
            otherwise to enforce the indebtedness  and obligations  secured by
            this mortgage and to protect the lien of this mortgage.

      (b)   Commence  foreclosure  proceedings  against the premises  pursuant
            to  applicable  laws.  Mortgagee's  commencement  of a foreclosure
            shall  be  deemed  an  exercise  by  Mortgagee  of its  option  to
            accelerate  the due date of all  sums  secured  by this  mortgage.
            Mortgagor  grants to Mortgagee,  in the event of the occurrence of
            an event of  default,  the  power to sell the  premises  at public
            auction by  advertisement,  without  notice or hearing,  except as
            required by Michigan statutes.








                                         5


<PAGE>
      (c)   To enter  into  peaceful  possession  of the  premises  and/or  to
            receive  the rent,  income,  and  profits,  and to apply  those in
            accordance  with  paragraph  13.  Mortgagor   acknowledges  having
            been  advised  that  Mortgagee  believes  that  the  value  of the
            security  covered by this  mortgage  is  inextricably  intertwined
            with  the  effectiveness  of  the  management,   maintenance,  and
            general  operation of the premises,  and that Mortgagee  would not
            make  the  loan  secured  by this  mortgage  unless  it  could  be
            assured  that it would  have the right to take  possession  of the
            premises  in order to manage,  control  management,  and enjoy the
            income,   rents,   and  profits,   immediately   upon  default  by
            Mortgagor,  notwithstanding  that foreclosure  proceedings may not
            have  been  instituted,  or are  pending,  or that the  redemption
            period  may not have  expired.  Accordingly,  Mortgagor  knowingly
            and  voluntarily  waives all right to  possession  of the premises
            from and after the date of  default,  upon  demand for  possession
            by Mortgagee.

20.   Sale of  Premises as a Whole or in Parcels.  Upon any  foreclosure  sale
      of the  premises,  the  premises  may be sold  either  as a whole  or in
      parcels,  as Mortgagee  may elect,  and if in parcels,  to be divided as
      Mortgagee  may elect,  or, at the  election of  Mortgagee,  the premises
      may be  offered  first in  parcels  and then as a whole,  with the offer
      producing the highest price for the entire property to prevail.

21.   Assignment.  Mortgagor  shall not make a  conveyance  of any interest in
      the premises.  A "conveyance"  of  Mortgagor's  interest in the premises
      shall  include   without   limitation   any  voluntary  or   involuntary
      disposition  or dilution of legal or  beneficial  title to the  premises
      by any  means.  If  ownership  of the  premises,  or any  part,  becomes
      vested in a person  other than  Mortgagor  (with or without  Mortgagee's
      consent),  Mortgagee  may,  without  notice to Mortgagor,  deal with the
      successors  in interest  with  reference to this mortgage or the Secured
      Term  Note  without  in  any  way   releasing  or  otherwise   affecting
      Mortgagor's liability under the Secured Term Note and mortgage.

22.   Application  of  Proceeds.  In the event of the  payment  to  Mortgagee,
      pursuant to this mortgage,  of any rents or profits,  or proceeds of any
      insurance  or  condemnation  award,  or  proceeds  from  the sale of the
      premises upon  foreclosure,  Mortgagee shall have the right to apply the
      rents,  profits, or proceeds,  in amounts and proportions that Mortgagee
      shall,  in  its  sole  discretion,   determine,  against  the  cost  and
      expenses  incurred by  Mortgagee  in  exercising  its fights  under this
      mortgage,  payment of the interest and  principal  due under the Secured
      Term  Note,  payment  of any  other  portion  of the  indebtedness,  and
      payment of expenses  incurred in preserving  the  premises.  Application
      by Mortgagee of any proceeds  toward the last maturing  installments  of
      principal  and  interest to become due under the Secured Term Note shall
      not excuse  Mortgagor from making the regularly  scheduled  payments due
      under  the  Secured  Term  Note  and  this   mortgage,   nor  shall  the
      application  reduce  the  amount  of the  payments.  In the event of the
      payment of proceeds as a result of an insurance or  condemnation  award,
      Mortgagee shall have the right,  but not the obligation,  to require all
      or part of the  proceeds of any  insurance or  condemnation  award to be
      used to restore any part of the  premises  damaged or taken by reason of
      the occurrence which gave rise to the payment of the proceeds.


<PAGE>



            CAUTION:      PARAGRAPH 23 CONTAINS A WAIVER OF
                          IMPORTANT LEGAL RIGHTS

23.   Waiver  of  Rights.  This  mortgage  contains  a  power  of  sale  which
      permits  Mortgagee  to cause the  premises  to be sold in the event of a
      default.  Mortgagee  may  elect  to  cause  the  premises  to be sold by
      advertisement  rather  than  pursuant  to court  action,  and  Mortgagor
      voluntarily  and  knowingly  waives  any  right  Mortgagor  may  have by
      virtue of any  applicable  constitutional  provision  or  statute to any
      notice  or court  hearing  prior to the  exercise  of the power of sale,
      except as may be expressly  required by the Michigan  statute  governing
      foreclosures  by  advertisement.  In addition,  Mortgagor  knowingly and
      voluntarily   waives  any  right   Mortgagor   may  have  to  remain  in
      possession  of the premises or to collect any rents or income  therefrom
      during  the  pendency  of any  foreclosure  proceedings  and  during any
      applicable   redemption  period.  Also,   paragraphs  18  and  21  above
      entitle  Mortgagee  to require  immediate  payment of the balance of the
      indebtedness   in  full  if  the   premises   are   sold  or   otherwise
      transferred.  By execution of this  mortgage,  Mortgagor  represents and
      acknowledges  that the  meaning  and  consequences  of these  paragraphs
      have been  discussed as fully as desired by Mortgagor  with  Mortgagor's
      legal counsel.

24.   Environmental   Matters.   Mortgagor   agrees  to  indemnify   Mortgagee
      against,  and hold it harmless from,  all  obligations  and  liabilities
      relating to the  premises  arising  out of claims made or suits  brought
      for  investigation,  study,  remedial work,  monitoring,  or other costs
      and  expenses   arising  from  or   associated   with  response  to  any
      environmental  matters,  including  but not  limited  to any  (a)  water
      pollution,  air pollution,  noise, odor,  spills,  leaks. or inadvertent
      discharges.  emissions, or releases, or the generation,  transportation,
      storage.  treatment,  or disposal of solid  waste.  including  hazardous
      waste,  hazardous substances.  pollutants and contaminants;  (b) injury,
      sickness,  disease,  or  death  of  any  person;  or (c)  damage  to any
      property,  regardless  of  whether  the  cause of the  injury  or damage
      occurred  before or after the date of this mortgage.  Mortgagor  further
      agrees that  Mortgagee  shall have no  liability  for any  environmental
      contamination  associated with Mortgagees business or the premises,  and
      that any involvement of Mortgagee with  Mortgagor's  business to protect
      its security  interest in the premises  shall not  constitute  Mortgagor
      as an "owner or  operator"  of  Mortgagor's  business  for  purposes  of
      determining   environmental   liability.  In  any  event,  if  Mortgagee
      becomes   obligated,   by   judicial  or   administrative   judgment  or
      settlement  of  a  claim,  to  pay  any  amounts  for  response  to  any
      environmental  contamination  associated or connected  with  Mortgagor's
      business  or the  premises,  any  payment by  Mortgagee  shall be deemed
      additional  indebtedness secured by the lien of this mortgage,  shall be
      immediately  due and  payable  to  Mortgagee,  and shall  bear  interest
      until paid at the default  interest  rate  specified in the Secured Term
      Note.

25.   Covenants  Run  with  Land.  All of the  terms  and  covenants  of  this
      mortgage  shall run with the land and shall be  binding  on and inure to
      the benefit of the respective  legal  representatives  and successors of
      the parties.

26.   Release  of  Mortgage.   If  Mortgagor   pays  to  Mortgagee  the  money
      required  by the  Secured  Term  Note,  in the  manner  and at the times
      provided  in  the  Secured  Term  Note,   and  all  other  sums  of  the
      indebtedness  payable by Mortgagor to Mortgagee,  and keeps and performs
      the terms, covenants,  and agreements of Mortgagor with Mortgagee,  then
      this  mortgage  shall be  satisfied,  and  Mortgagee  shall  release the
      mortgage.

  27. Notice.  All notices,  demands,  and  requests  required or permitted to
      be  given  to  Mortgagor  or by  law  shall  be  deemed  delivered  when
      deposited in the United  States mail,  with postage  prepaid,  addressed
      to Mortgagor or Mortgagee at their last known addresses.

  28. Severability.  If any  provision  of this  mortgage is in conflict  with
      any  statute  or rule of law of the State of  Michigan  or is  otherwise
      unenforceable  for any reason,  then that provision shall be deemed null
      and void to the extent of the  conflict or  unenforceability,  but shall
      be deemed  separable from and shall not  invalidate any other  provision
      of this Mortgage.

29.   Venue  and  Jurisdiction.  All  provisions  of this  mortgage  shall  be
      governed by and  construed in  accordance  with the laws of the State of
      Michigan.  Venue  shall be in Macomb  County,  Michigan  for any  action
      brought  with regard to this  mortgage.  Mortgagor  consents to personal
      jurisdiction  over  it  by  any  Michigan  courts  to  the  extent  that
      personal   jurisdiction   may  be   necessary  to  enforce  any  of  the
      provisions of this mortgage.



<PAGE>


      Signed on the date set forth above.

WITNESSES:                               MORTGAGOR:
                                         PHC OF MICHIGAN, INC.,
_________________________________        a Massachusetts corporation


                                         By:  ____________________________
                                         Name:  Bruce A. Shear
                                         Its:   President


State of  Massachusetts
County of  Essex

   The forgoing  instrument was  acknowledged  before me on 12 March,  1997 by
   Bruce A Shear,  the  President  of PHC of Michigan,  Inc., a  Massachusetts
   corporation, on behalf of the corporation



_________________________________         PAULA C WURTS
Notary Public, Essex County               Notary Public
My Commission Expires  11/29/2002         My Commission Expires  November
29, 2002







1commorl.phc


<PAGE>


Exhibit 10.118

                                   MORTGAGE

      This  mortgage is made on March , 1997,  between PHC OF  MICHIGAN,  INC.
a  Massachusetts  corporation.   as  Mortgagor.  and  HCFP  FUNDING.  INC.,  a
Delaware  corporation.  having its  principal  office at 2  Wisconsin  Circle,
Suite 320.  Chevy Chase, Maryland  20815, as Mortgagee.
      For value  received,  Mortgagor  mortgages and warrants to Mortgagee the
property  situated in the City of New Baltimore,  County of Macomb.  and State
of  Michigan,  with a street  address of 3503123  Mile  Road,  New  Baltimore,
Michigan  48047,  and legally  described as shown on the  attached  Exhibit A;
together   with   the   easements,   rights-of-way,    licenses,   privileges,
hereditaments,.  and  appurtenances  belonging  to the  property,  and all the
rents,  issues,  leases,  and  profits,  the  interest  of  Mortgagor  in  the
property,  either  at  law  or  in  equity,  all  buildings,  structures,  and
improvements,  and all  fixtures  located in, on, or affixed to the  property,
and used or usable in  connection  with the  operation of the property (all of
the  above-stated  property are  collectively  referred to in this mortgage as
the "premises").

      This mortgage is given to secure the following:
(a)   payment  of  the  indebtedness  evidenced  by a  promissory  note  dated
      February 3, 1997,  made and delivered by Mortgagor to Mortgagee,  in the
      principal   sum  of  One   Million   Five   Hundred   Thousand   Dollars
      ($1,500,000.00), payable with interest ("Revolving Credit Note");
(b)   payment by Mortgagor  to  Mortgagee of all sums  expended or advanced by
      Mortgagee pursuant to any term or provision of this mortgage,
      (c)   performance   of  the   covenants,   conditions,   and  agreements
      contained  in  this   mortgage,   in  that  certain  Loan  and  Security
      Agreement between  Mortgagor and Mortgagee.  dated February 3, 1997 (the
      "Revolving  Loan  Agreement")  and in any other  documents  securing the
      indebtedness shown above;
(d)   all  other  indebtedness  and  obligations  of  Mortgagor  presently  or
      subsequently  owing  to  Mortgagee,  including  but not  limited  to all
      future  advances  under this  mortgage or on the  Revolving  Credit Note
      and under all loan agreements,  security agreements,  pledge agreements,
      assignments,  mortgages,  leases,  guarantees, and any other agreements,
      instruments,   or  documents   previously  or  subsequently   signed  by
      Mortgagor,  whether  the  indebtedness  or  obligations  are  direct  or
      indirect,  absolute or contingent,  primary or secondary,  or related or
      unrelated to the premises or the  transaction  of which this mortgage is
      a part,  and any and all partial or full  extensions or renewals of this
      indebtedness  or  other   indebtedness   and  obligations  (all  of  the
      foregoing are collectively referred to as the "indebtedness").

      Mortgagor warrants, covenants, and agrees that:
1.    Mortgagor is seized of the  premises.  in fee simple.  Mortgagor had the
      right and power to mortgage  and  warrant  the  premises as set forth in
      this  Mortgage.  The premises  are free from all liens and  encumbrances
      except  (i)  the  first  priority   mortgage  of  HealthCare   Financial
      Partners - Funding II,  L.P.  and (ii)  easements  and  restrictions  of
      record   disclosed  in  Lawyers  Title   Insurance   Corporation   Title
      Commitment  No.  60108  LTC  dated  October  8,  1996,  relating  to the
      premises.  Mortgagor  will  defend the  premises  against all claims and
      demands.
2.    Payment  of  Indebtedness.  Mortgagor  will  pay all  indebtedness  when
      due,   including  the  principal  and  interest.   as  provided  in  the
      Revolving Credit Note.

3.    Taxes  and  Assessments.  Until  the  indebtedness  is fully  satisfied,
      Mortgagor  will pay all taxes,  assessments,  and other similar  charges
      and encumbrances  levied on the premises before they become  delinquent,
      and  will  promptly  deliver  to  Mortgagee,  without  demand,  receipts
      showing the payment.

4.    Tax and  Insurance  Escrow.  On  request,  at the  option of  Mortgagee,
      Mortgagor  will pay to  Mortgagee  monthly,  in addition to each monthly
      payment  required by this mortgage or under the  Revolving  Credit Note,
      a sum  equivalent to  one-twelfth  of the amount  estimated by Mortgagee
      to be  sufficient  to enable  Mortgagee  to pay, at least 30 days before
      they become  due,  all taxes,  assessments,  and other  similar  charges
      levied  against the premises,  and all insurance  premiums on any policy
      or  policies of  insurance  required by this  mortgage.  The  additional
      payments may be commingled  with the general funds of Mortgagee,  and no
      interest  shall be payable on those  payments.  On demand by  Mortgagee,
      Mortgagor  will deliver and pay over to Mortgagee  any  additional  sums
      necessary to make up any  deficiency  in the amount  necessary to enable
      Mortgagee  to  fully  pay when due any of the  preceding  items.  In the
      event of any  default by  Mortgagor  in  performing  any of the terms of
      this  mortgage,  Mortgagee  may apply against the  indebtedness,  in the
      manner that  Mortgagee may  determine,  any funds of Mortgagor then held
      by Mortgagee under this paragraph.
5.    Change of Law.  If,  after the date of this  Mortgage,  any  statute  or
      ordinance  is passed  that  changes in any way the laws now in force for
      the  taxation of  mortgages  or  mortgaged  debts or the manner in which
      those  taxes  are  collected,  so as to  affect  this  mortgage  or  the
      interest of  Mortgagee,  the whole of the  principal sum secured by this
      mortgage,  with all  interest  and  charges,  if any,  at the  option of
      Mortgagee, shall become due and payable.

6.    Insurance.  Mortgagor  will  procure,  deliver to, and  maintain for the
      benefit of Mortgagee during the term of this Mortgage:

      (a)   a policy of  hazard  insurance,  providing  an  all-risk  extended
            coverage   endorsement,   in  an  amount   equal  to  the  highest
            replacement value of the premises;

      (b)   a policy of  comprehensive  public  liability  insurance  insuring
            against  bodily  injury,  with a  coverage  limit  of at  least  $
            1,000,000,  and against property damage,  with a coverage limit of
            at least  $250,000,  from any accident or occurrence  with respect
            to the premises.

      All  policies  of  insurance  required by this  paragraph  shall be in a
      form,  with  companies,  and in amounts  acceptable  to  Mortgagee,  and
      shall contain a mortgagee  endorsement  clause  acceptable to Mortgagee,
      with  loss  payable  to  Mortgagee.  Mortgagor  will  pay  when  due the
      premiums  on any policy of  insurance  required by  Mortgagee,  and will
      deliver to  Mortgagee  renewals of all  policies at least 10 days before
      their   expiration   date(s).   Duplicates  of  all  policies  shall  be
      delivered to Mortgagee.

            In the  event of any loss or  damage  to the  premises,  Mortgagor
      will give  immediate  written  notice to  Mortgagee,  and  Mortgagee may
      then make proof of the loss or  damage,  if it is not  promptly  made by
      Mortgagor.  All  proceeds of  insurance  shall be payable to  Mortgagee.
      and any affected  insurance  company is authorized  and directed to make
      payment  directly  to  Mortgagee.  Mortgagee  is  authorized  to settle,
      adjust,  or  compromise  any claims  for loss,  damage,  or  destruction
      under any policy of insurance.

7.    Maintenance  and  Repair.   Mortgagor  will  not  cause  or  permit  the
      commission  of waste on the  premises and will keep the premises in good
      condition  and  repair.   No  building  or  other   improvement  on  the
      premises shall be removed,  demolished.  or materially  altered  without
      the prior  written  consent of  Mortgagee.  Mortgagor  will  comply with
      all  laws.   ordinances,   regulations.   and   orders  of  all   public
      authorities  having  jurisdiction  over the  premises.  If the premises,
      in the  sole  judgment  of  Mortgagee,  require  inspection  or  repair,
      Mortgagee  may enter upon the  premises  and inspect  and/or  repair the
      premises as Mortgagee may deem  advisable,  and may take other action as
      Mortgagee  may deem  appropriate  to preserve  the  premises.  Mortgagor
      will pay when due all charges for utilities or services  contracted  for
      by Mortgagor.


<PAGE>


8.    Environmental   Matters.   No  use,   exposure,   release,   generation,
      manufacture,   storage,   treatment,   transportation   or  disposal  of
      Hazardous  Material  (as  defined)  has  occurred or is  occurring on or
      from  the  property.  All  Hazardous  Material  used,  treated,  stored,
      transported  to or from,  generated  or handled on the property has been
      disposed  of on or off the  property  by or on behalf of  Borrower  in a
      lawful  manner.  There are no  underground  storage  tanks present on or
      under the  property.  No other  environmental,  public  health or safety
      hazards  exist  with  respect  to  the  property.  "Hazardous  Material"
      means  any  substances  defined  or  designated  as  hazardous  or toxic
      waste,  hazardous or toxic material.  hazardous or toxic  substance,  or
      similar term, by any  environmental  statute,  rule or regulation or any
      federal, state or local governmental authority.

9.    Waste.  The failure of  Mortgagor  to meet its  maintenance  obligations
      or to pay any taxes  assessed  against  the  premises  or any  insurance
      premium on  policies  covering  any  property  located  on the  premises
      shall constitute waste as provided by MCLA 600.2927,  MSA 27A.2927,  and
      shall  entitle  Mortgagee  to appoint a receiver of the property for the
      purpose of  preventing  the waste.  The  receiver  may collect the rents
      and income from the premises.

10.   Condemnation.  If the premises,  or any part,  are taken under the power
      of  eminent  domain,  the  entire  award,  to  the  full  extent  of the
      indebtedness,  shall be paid to  Mortgagee.  Mortgagee  is  empowered in
      the name of  Mortgagor  to receive and give  acquittance  for any award,
      whether it is joint or  several.  However,  Mortgagee  shall not be held
      responsible for failing to collect any award.

11.   Mortgagee  Expenses.  If Mortgagor  fails to meet any of its obligations
      under  this  mortgage,  Mortgagee  shall  have  the  right,  but not the
      obligation,  to perform in the place of Mortgagor.  If Mortgagee  incurs
      or expends any sums,  including  reasonable  attorney  fees,  whether or
      not in  connection  with any action or  proceeding,  to (a)  sustain the
      lien of this  mortgage  or its  priority,  (b) protect or enforce any of
      Mortgagee's  rights, (c) recover any part of the indebtedness,  (d) meet
      an  obligation  of  Mortgagor  under  this  mortgage,   or  (e)  collect
      insurance  or  condemnation  proceeds,  then  those  sums  shall  become
      immediately  due, and payable by Mortgagor  with interest at the default
      rate  set  forth  in  the  Revolving   Credit  Note  from  the  date  of
      Mortgagee's  payment  until  paid by  Mortgagor.  The sums  expended  in
      this  manner by  Mortgagee  shall be secured by this  mortgage  and be a
      lien on the  premises  prior to any right,  title,  or  interest  on the
      premises attaching or accruing subsequent to the lien of this mortgage.
12.   Assignment of Contracts and  Licenses.  Mortgagor  assigns to Mortgagee,
      as  further  security  for  payment  of  the  indebtedness,  Mortgagor's
      interest in all agreements,  contracts  (including any contracts for the
      lease or sale of the  premises),  licenses,  and permits  affecting  the
      premises.  The  assignment  shall  not  be  construed  as a  consent  by
      Mortgagee  to any  agreement,  contract,  license or permit so assigned,
      or  to  impose  any  obligations  on  Mortgagee.   Mortgagor  shall  not
      cancel.  amend.  permit, or cause a default or termination of any of the
      agreements,  contracts,  licenses,  and permits used in conjunction with
      the  operation  of  the  premises   without  the  written   approval  of
      Mortgagee.

13.   Assignment  of  Rents  and  Leases.  As  additional   security  for  the
      payment  of  the  indebtedness,   Mortgagor  assigns  and  transfers  to
      Mortgagee,  pursuant  to 1953 PA 210,  as  amended  by 1966 PA 151 (MCLA
      554.231 et seq.), MSA 26.1137(l) et seq.), all the rents,  profits,  and
      income under all leases,  occupancy agreements,  or arrangements upon or
      affecting the premises  (including any extensions or amendments)  now in
      existence or coming into  existence  during the period this  mortgage is
      in  effect.  This  assignment  shall  run  with the land and be good and
      valid  as  against   Mortgagor  and  those  claiming  under  or  through
      Mortgagor.  This  assignment  shall  continue  to  be  operative  during
      foreclosure  or any other  proceedings  to enforce this  mortgage.  If a
      foreclosure  sale results in a deficiency,  this assignment  shall stand
      as  security  during  the  redemption  period  for  the  payment  of the
      deficiency.  This  assignment is given only as  collateral  security and
      shall not be  construed  as  obligating  Mortgagee to perform any of the
      covenants or  undertakings  required to be performed by Mortgagor in any
      leases.

           In the event of  default in any of the terms or  covenants  of this
     mortgage,  Mortgagee  shall be entitled to all of the rights and benefits
     of MCLA 554.231B.233,  MSA 26.1137(1)B(3))and  1966 PA 151, and Mortgagee
     shall be entitled to collect the rents and income from the  premises,  to
     rent or lease the  premises  on the terms that it may deem  best,  and to
     maintain  proceedings  to recover  rents or  possession  of the  premises
     from any tenant or trespasser.


<PAGE>


           Mortgagee  shall be entitled to enter the  premises for the purpose
     of  delivering  notices  or  other  communications  to  the  tenants  and
     occupants.  Mortgagee  shall have no  liability  to Mortgagor as a result
     of  those   acts.   Mortgagee   may   deliver  all  of  the  notices  and
     communications by ordinary first-class U.S. mail.

           If  Mortgagor  obstructs  Mortgagee  in its  efforts to collect the
     rents and income from the  premises or  unreasonably  refuses or neglects
     to assist  Mortgagee in collecting the rent and income,  Mortgagee  shall
     be  entitled  to  appoint a receiver  for the  premises  and the  income,
     rents,  and profits,  with powers that the court  making the  appointment
     may confer.

           Mortgagor  shall at no time  collect  advance rent in excess of one
     month under any lease  pertaining  to the premises,  and Mortgagee  shall
     not be bound by any rent  prepayment  made or  received in  violation  of
     this  paragraph.  Mortgagee  shall  not have any  obligation  to  collect
     rent or to enforce  any other  obligations  of any tenant or  occupant of
     the  premises  to  Mortgagor.  No action  taken by  Mortgagee  under this
     paragraph shall cause Mortgagee to become a "mortgagee in possession."

14.  Performance   of  Leases.   Mortgagor   shall  observe  and  perform  all
     obligations  contained in any lease  affecting  the  premises.  Mortgagor
     shall  not  default  in  performing  any of the  obligations  imposed  on
     Mortgagor  by any  lease;  such a default  gives the  lessee the right to
     terminate or cancel the lease or offset  against  rentals.  Upon request,
     Mortgagor  shall  furnish to  Mortgagee a  statement,  in any  reasonable
     detail  that  Mortgagee  may  request,  of  all  leases  relating  to the
     premises and executed counterparts of any and all leases.

15.  Records.  With  respect to the  premises  and its  operations,  Mortgagor
     shall  keep  proper  books  in   accordance   with   generally   accepted
     accounting  principles  consistently  applied.  Mortgagee  shall have the
     night to examine the books at  reasonable  times as Mortgagee  may elect.
     Upon request,  Mortgagor shall furnish to Mortgagee  within 60 days after
     the end of each  calendar  year, a financial  statement of Mortgagor  for
     the calendar year, in reasonable  detail and stating in comparative  form
     the  figures  as of the  end of the  previous  calendar  year,  including
     statements   of  income  and  expense   relating  to  operations  of  the
     premises,   certified  by  an  independent  certified  public  accountant
     acceptable  to  Mortgagee.  In  addition,   Mortgagor  shall  furnish  to
     Mortgagee,   in  a  form  acceptable  to  Mortgagee,   interim  financial
     statements that Mortgagee may request, certified by Mortgagor.

16.  Waiver.  If  Mortgagee  (a) grants any  extension of time with respect to
     the  payment  of any  part  of  the  indebtedness,  (b)  takes  other  or
     additional  security for the payment of the  indebtedness,  (c) waives or
     fails to  exercise  any right  granted by this  mortgage,  the  Revolving
     Credit  Note,  (d) grants any  release on any part of the  security  held
     for the payment of the  indebtedness,  or (e) amends any of the terms and
     provisions  of this mortgage or the  Revolving  Credit Note,  that act or
     omission  shall  not  release   Mortgagor  under  any  covenant  of  this
     mortgage or the  Revolving  Credit  Note,  nor  preclude  Mortgagee  from
     exercising  any right or power  granted,  nor impair the lien or priority
     of this mortgage.

17.  Use of  Premises.  Mortgagor  shall  not make,  or  permit,  without  the
     prior written  consent of Mortgagee,  (a) any use of the premises for any
     purpose   other  than  that  for  which  they  are  now  used;   (b)  any
     alterations of the buildings.  improvements,  and fixtures located on the
     premises;  (c) any  purchase,  lease of, or agreement for any fixtures to
     be placed on the  premises  under  which title is reserved in the vendor.
     Mortgagor  shall execute and deliver  documents  that may be requested by
     Mortgagee  to  confirm  the  lien  of  this  mortgage  on  any  fixtures,
     machinery, and equipment.

18.  Events of Default.  The  occurrences  listed below shall be deemed events
     of  default  and shall  entitle  Mortgagee,  at its  option  and  without
     notice   except  as  required  by  law,  to  exercise   any  one  or  any
     combination of remedies under this mortgage or permitted by law:

     (a)   the failure by  Mortgagor  to (i) make any  payment  when due under
           the Revolving  Credit Note, (ii) make any payment  required be made
           under  the  Revolving  Loan  Credit  Note,  (ii)  make any  payment
           required  under the  Revolving  Loan  Agreement,  or (iii)  fail to
           perform any of the other terms,  covenants,  or  conditions of this
           mortgage,  or  conditions  of this  mortgage  within a period of 10
           days after written  notice from  Mortgagee of  Mortgagor's  failure
           to perform an obligation;

     (b)   the  institution  of  foreclosure  or other  proceedings to enforce
           any junior lien or encumbrance on the premises;

     (c)   the appointment by a court of a  receiver or trustee of Mortgagor or 
           for any property of Mortgagor; (d) a decree by a court adjudicating 
           Mortgagor a bankrupt or insolvent, or for the sequestration of any 
           of Mortgagor's property;
     (e)   the  filing of a petition  in  bankruptcy  by or against  Mortgagor
           under the federal  Bankruptcy  Code or any similar  statute that is
           in effect,
     (f)   an  assignment  by  Mortgagor  for the  benefit of  creditors  or a
           written  admission  by  Mortgagor  of the  inability  to pay  debts
           generally as they become due;
     (g)   the  failure to comply with all of the terms and  covenants  of any
           leases or other  agreements,  documents,  or restrictions  that now
           encumber, affect, or pertain to the premises;
     (h)   Mortgagor,   without  the  written  consent  of  Mortgagee,  sells,
           conveys,  or transfers the premises,  any interest in the premises,
           or any  rents or  profits  from the  premises,  or causes or allows
           any  mortgage,   lien,  or  other  encumbrance,   or  any  writ  of
           attachment,  garnishment,  execution,  or other legal process to be
           placed  on  the   premises,   or  any  part  of  the   premises  is
           transferred by operation of law;
     (i)   all or any part of the  premises  is damaged or  destroyed  by fire
           or other casualty,  regardless of insurance  coverage,  or is taken
           by power of eminent domain.
19.   Default  Remedies.  Upon the  occurrence of any event of default of this
      mortgage,  Mortgagee  shall have the  option,  in addition to and not in
      lieu of all other  rights and  remedies  provided  by law,  to do any or
      all of the following:
      (a)   Without  notice,  except as expressly  required by law, to declare
            the  principal  sum  secured by the  Mortgage,  together  with all
            interest  and all  other  sums  secured  by this  mortgage,  to be
            immediately  due and payable;  to demand any  installment  payment
            due  under  the  Revolving  Credit  Note;  and  to  institute  any
            proceedings   that  Mortgagee   deems  necessary  to  collect  and
            otherwise to enforce the indebtedness  and obligations  secured by
            this mortgage and to protect the lien of this mortgage.
      (b)   Commence  foreclosure  proceedings  against the premises  pursuant
            to  applicable  laws.  Mortgagee's  commencement  of a foreclosure
            shall  be  deemed  an  exercise  by  Mortgagee  of its  option  to
            accelerate  the due date of all  sums  secured  by this  mortgage.
            Mortgagor  grants to Mortgagee,  in the event of the occurrence of
            an event of  default,  the  power to sell the  premises  at public
            auction by  advertisement,  without  notice or hearing,  except as
            required by Michigan statutes.

<PAGE>



      (c)   To enter  into  peaceful  possession  of the  premises  and/or  to
            receive  the rent,  income,  and  profits,  and to apply  those in
            accordance with paragraph 13.
            Mortgagor   acknowledges   having  been  advised  that   Mortgagee
            believes  that the value of the security  covered by this mortgage
            is  inextricably   intertwined  with  the   effectiveness  of  the
            management,  maintenance,  and general  operation of the premises,
            and  that  Mortgagee  would  not make  the  loan  secured  by this
            mortgage  unless it could be assured  that it would have the right
            to take  possession  of the  premises in order to manage,  control
            management,   and   enjoy  the   income,   rents,   and   profits,
            immediately  upon  default  by  Mortgagor,   notwithstanding  that
            foreclosure  proceedings  may not  have  been  instituted,  or are
            pending,  or that the  redemption  period  may not  have  expired.
            Accordingly,   Mortgagor  knowingly  and  voluntarily  waives  all
            right to  possession  of the  premises  from and after the date of
            default, upon demand for possession by Mortgagee.
20.   Sale of  Premises as a Whole or in Parcels.  Upon any  foreclosure  sale
      of the  premises,  the  premises  may be sold  either  as a whole  or in
      parcels,  as Mortgagee  may elect,  and if in parcels,  to be divided as
      Mortgagee  may elect,  or, at the  election of  Mortgagee,  the premises
      may be  offered  first in  parcels  and then as a whole,  with the offer
      producing the highest price for the entire property to prevail.
21.   Assignment.  Mortgagor  shall not make a  conveyance  of any interest in
      the premises.  A "conveyance"  of  Mortgagor's  interest in the premises
      shall  include   without   limitation   any  voluntary  or   involuntary
      disposition  or dilution of legal or  beneficial  title to the  premises
      by any  means.  If  ownership  of the  premises,  or any  part,  becomes
      vested in a person  other than  Mortgagor  (with or without  Mortgagee's
      consent),  Mortgagee  may,  without  notice to Mortgagor,  deal with the
      successors  in interest  with  reference to this mortgage or the Secured
      Term  Note  without  in  any  way   releasing  or  otherwise   affecting
      Mortgagor's liability under the Revolving Credit Note and mortgage.
22.   Application  of  Proceeds.  In the event of the  payment  to  Mortgagee,
      pursuant to this mortgage,  of any rents or profits,  or proceeds of any
      insurance  or  condemnation  award,  or  proceeds  from  the sale of the
      premises upon  foreclosure,  Mortgagee shall have the right to apply the
      rents,  profits, or proceeds,  in amounts and proportions that Mortgagee
      shall,  in  its  sole  discretion,   determine,  against  the  cost  and
      expenses  incurred by  Mortgagee  in  exercising  its fights  under this
      mortgage,   payment  of  the  interest  and   principal  due  under  the
      Revolving   Credit   Note,   payment   of  any  other   portion  of  the
      indebtedness,  and  payment  of  expenses  incurred  in  preserving  the
      premises.  Application  by  Mortgagee  of any  proceeds  toward the last
      maturing  installments  of  principal  and  interest to become due under
      the  Secured  Term Note  shall not  excuse  Mortgagor  from  making  the
      regularly  scheduled  payments due under the  Revolving  Credit Note and
      this  mortgage,  nor  shall the  application  reduce  the  amount of the
      payments.  In the event of the  payment  of  proceeds  as a result of an
      insurance or condemnation  award,  Mortgagee  shall have the right,  but
      not the  obligation,  to  require  all or part  of the  proceeds  of any
      insurance  or  condemnation  award to be used to restore any part of the
      premises  damaged or taken by reason of the  occurrence  which gave rise
      to the payment of the proceeds.


<PAGE>

            CAUTION:      PARAGRAPH 23 CONTAINS A WAIVER OF
                          IMPORTANT LEGAL RIGHTS

23.   Waiver  of  Rights.  This  mortgage  contains  a  power  of  sale  which
      permits  Mortgagee  to cause the  premises  to be sold in the event of a
      default.  Mortgagee  may  elect  to  cause  the  premises  to be sold by
      advertisement  rather  than  pursuant  to court  action,  and  Mortgagor
      voluntarily  and  knowingly  waives  any  right  Mortgagor  may  have by
      virtue of any  applicable  constitutional  provision  or  statute to any
      notice  or court  hearing  prior to the  exercise  of the power of sale,
      except as may be expressly  required by the Michigan  statute  governing
      foreclosures  by  advertisement.  In addition,  Mortgagor  knowingly and
      voluntarily   waives  any  right   Mortgagor   may  have  to  remain  in
      possession  of the premises or to collect any rents or income  therefrom
      during  the  pendency  of any  foreclosure  proceedings  and  during any
      applicable   redemption  period.  Also,   paragraphs  18  and  21  above
      entitle  Mortgagee  to require  immediate  payment of the balance of the
      indebtedness   in  full  if  the   premises   are   sold  or   otherwise
      transferred.  By execution of this  mortgage,  Mortgagor  represents and
      acknowledges  that the  meaning  and  consequences  of these  paragraphs
      have been  discussed as fully as desired by Mortgagor  with  Mortgagor's
      legal counsel.

24.   Environmental   Indemnity.   Mortgagor  agrees  to  indemnify  Mortgagee
      against,  and hold it harmless from,  all  obligations  and  liabilities
      relating to the  premises  arising  out of claims made or suits  brought
      for  investigation,  study,  remedial work,  monitoring,  or other costs
      and  expenses   arising  from  or   associated   with  response  to  any
      environmental  matters,  including  but not  limited  to any  (a)  water
      pollution,  air pollution,  noise, odor,  spills,  leaks. or inadvertent
      discharges.  emissions, or releases, or the generation,  transportation,
      storage.  treatment,  or disposal of solid  waste.  including  hazardous
      waste,  hazardous substances.  pollutants and contaminants;  (b) injury,
      sickness,  disease,  or  death  of  any  person;  or (c)  damage  to any
      property,  regardless  of  whether  the  cause of the  injury  or damage
      occurred  before or after the date of this mortgage.  Mortgagor  further
      agrees that  Mortgagee  shall have no  liability  for any  environmental
      contamination  associated with Mortgagees business or the premises,  and
      that any involvement of Mortgagee with  Mortgagor's  business to protect
      its security  interest in the premises  shall not  constitute  Mortgagor
      as an "owner or  operator"  of  Mortgagor's  business  for  purposes  of
      determining   environmental   liability.  In  any  event,  if  Mortgagee
      becomes   obligated,   by   judicial  or   administrative   judgment  or
      settlement  of  a  claim,  to  pay  any  amounts  for  response  to  any
      environmental  contamination  associated or connected  with  Mortgagor's
      business  or the  premises,  any  payment by  Mortgagee  shall be deemed
      additional  indebtedness secured by the lien of this mortgage,  shall be
      immediately  due and  payable  to  Mortgagee,  and shall  bear  interest
      until paid at the  default  interest  rate  specified  in the  Revolving
      Credit Note.

25.   Covenants  Run  with  Land.  All of the  terms  and  covenants  of  this
      mortgage  shall run with the land and shall be  binding  on and inure to
      the benefit of the respective  legal  representatives  and successors of
      the parties.

26.   Release  of  Mortgage.   If  Mortgagor   pays  to  Mortgagee  the  money
      required by the  Revolving  Credit Note,  in the manner and at the times
      provided  in the  Revolving  Credit  Note,  and  all  other  sums of the
      indebtedness  payable by Mortgagor to Mortgagee,  and keeps and performs
      the terms, covenants,  and agreements of Mortgagor with Mortgagee,  then
      this  mortgage  shall be  satisfied,  and  Mortgagee  shall  release the
      mortgage.

27.   Notice.  All notices,  demands,  and  requests  required or permitted to
      be  given  to  Mortgagor  or by  law  shall  be  deemed  delivered  when
      deposited in the United  States mail,  with postage  prepaid,  addressed
      to Mortgagor or Mortgagee at their last known addresses.

28.   Severability.  If any  provision  of this  mortgage is in conflict  with
      any  statute  or rule of law of the State of  Michigan  or is  otherwise
      unenforceable  for any reason,  then that provision shall be deemed null
      and void to the extent of the  conflict or  unenforceability,  but shall
      be deemed  separable from and shall not  invalidate any other  provision
      of this Mortgage.
                                 
29.   Venue  and  Jurisdiction.  All  provisions  of this  mortgage  shall  be
      governed by and  construed in  accordance  with the laws of the State of
      Michigan.  Venue  shall be in Macomb  County,  Michigan  for any  action
      brought  with regard to this  mortgage.  Mortgagor  consents to personal
      jurisdiction  over  it  by  any  Michigan  courts  to  the  extent  that
      personal   jurisdiction   may  be   necessary  to  enforce  any  of  the
      provisions of this mortgage.


<PAGE>
 Exhibit 10.119


                           SUBMISSION NOT AN OPTION




THE  SUBMISSION  OF THIS  LEASE  FOR  EXAMINATION  AND  NEGOTIATION  DOES  NOT
CONSTITUTE AN OFFER TO LEASE, A RESERVATION  OF, OR OPTION OF THE PREMISES AND
SHALL VEST NO RIGHT IN ANY PARTY.  TENANT OR ANYONE  CLAIMING UNDER OR THROUGH
TENANT  SHALL  HAVE THE  RIGHTS TO THE  PREMISES  AS SET FORTH  HEREIN AND THE
LEASE BECOMES EFFECTIVE AS A LEASE ONLY UPON EXECUTION,
ACKNOWLEDGMENT AND DELIVERY THEREOF BY LANDLORD AND TENANT,  REGARDLESS OF ANY
WRITTEN  OR  VERBAL  REPRESENTATION  OF ANY  AGENT,  MANAGER  OR  EMPLOYEE  OF
LANDLORD TO THE CONTRARY.



                  LANDLORD:     CONESTOGA CORP.

                  TENANT:       PIONEER HEALTHCARE INC.

                  PREMISES:     APPROXIMATELY 1200 S.F. OF SPACE LOCATED AT
                                200 LAKE STREET, PEABODY, MASSACHUSETTS








                             FROM THE OFFICE OF:
                           MARY C. MAZZIO, ESQUIRE
                        BROWN, RUDNICK, FREED & GESMER
                             ONE FINANCIAL CENTER
                         BOSTON, MASSACHUSETTS 02111



<PAGE>

           ARTICLE I - BASIC LEASE PROVISIONS

      Each  reference in this Lease to titles or terms  contained in Article I
shall be  deemed  to  incorporate  the  applicable  definitions  or data.  The
Exhibits attached to this Lease are incorporated by reference.

Date of Lease: 11/09/95

Commencement Date:  12/01/95

Rent Commencement Date:       12/01/95
Landlord:               CONESTOGA CORP.
Landlord's Mailing
     Address:           22 Carriage Way
                        Topsfield, MA 01983
                        Attention:    Lawrence J. Glynn, Director

Tenant:                 Pioneer Healthcare
  Tenant's Mailing      200 Lake Street suite 101b
      Address:          Peabody, MA 01960

Premises:               Approximately  1200 rentable  square feet of space, as
                        shown  on  Exhibit  A, in the  building  ("Building"),
                        currently  containing a total of approximately  14,400
                        rentable  square  feet of space,  located in  Peabody,
                        Essex  County,  Massachusetts,  with an address of 200
                        Lake   Street,    and   situated   on   the   property
                        ("Property")   legally  described  in  the  metes  and
                        bounds description as shown on Exhibit A-1.

Term:                   Twelve  (12)  months  plus  any  partial  month at the
                        commencement of the Term,  unless sooner terminated as
                        provided herein.

Extension Option:       At end of lease  period  (12/l/96)  the above  defined
                        space may be  extended  at the same rates and dates as
                        lease dated 07/11/94  (3,600 square feet,  suite 101b,
                        102a & b, 200 Lake Street)

Permitted Use:          Office, and for no other use or purpose.

Base Rent:                 Lease Year        Annually      Monthly
                       12/01/95 -11/30/96     13,200        1,100



<PAGE>

Extension Period
Base Rent:              None

Lease Year:             12 full month  period  beginning  on the  Commencement
                        Date (plus any partial month).

                        Additional Rent:  All sums, other than Base Rent, due
                        from Tenant pursuant to the terms of the Lease.

Pro Rata Share:         zero percent (00.00%).

Utilities:              Tenant  shall  have  the  right  to use the  utilities
                        which service the Premises as of    the   Commencement
                        Date  provided  all costs  relating to the  furnishing
                        and use     of the  utilities  except  water and sewer
                        shall be paid by Tenant.

Security Deposit:       1,100.00
Tenant's Guarantor:
Build out cost:         None

                          ARTICLE II - PREMISES

      2.1   Premises.   On  the  terms  of  this  Lease,  Landlord  leases  to
  Tenant, and Tenant accepts from Landlord the Premises.

      2.2   Common  Areas.  The term  "Common  Areas:  shall  mean  all  areas
  within the Property  which are  available  for the common use of the tenants
  of the Property from time to time, as designated by Landlord,  including but
  not limited to, parking areas, driveways,  sidewalks,  loading areas, access
  roads,  corridors,  landscaping  and planted areas.  Landlord may, from time
  to time,  change  the size,  location,  nature  and use of any of the Common
  Areas, in any manner  whatsoever.  Tenant  acknowledges that such activities
  may result in an inconvenience  or interruption to Tenant,  but Tenant shall
  not be entitled to any  reduction in rent,  or damages  resulting  from such
  interference or interruption.

              Tenant  shall  have the  non-exclusive  right to use the  Common
  Areas  for  the  intended   purposes,   subject  to  reasonable   rules  and
  regulations established by Landlord from time to time.



<PAGE>

Tenant shall abide by such rules and regulations, shall cause others who use
the Common Areas with Tenant's express or implied permission to abide by
Landlord's rules and regulations, and shall not interfere with the rights of
Landlord, other tenants or any other person entitled to use the Common Area.
At any time, Landlord may close any Common Area, improve the Property or to
protect Landlord's rights with respect to the Property.  Landlord shall
maintain the Common Areas in good condition, subject to reasonable wear and
tear.

      2.3   Parking.  Tenant shall be entitled to the  nonexclusive use of the
parking area depicted on Exhibit A, attached  hereto.  Tenant's  parking shall
be limited to vehicles no larger than  standard  size  automobiles  or pick-up
utility  vehicles.  Tenant shall not cause large  trucks or other  vehicles to
be parked within the Property or on adjacent  public  street.  Vehicles  shall
be parked only in striped  parking spaces and not in driveways,  loading areas
or other locations not specially designated for parking.

               ARTICLE III - TERM; LANDLORDS AND TENANT'S WORK

      3.1   Term.  This Lease is for the Term  beginning  on the  Commencement
Date. If Landlord is unable to deliver  possession on the  Commencement  Date,
Tenant's  sole remedy shall be an abatement of rent until  delivery,  provided
there shall be no abatement if Landlord's  failure  results from Tenant's acts
or omissions.

      3.2   INTENTIONALLY OMITTED

      3.3   Landlord's  Work.  Except  for  Landlord's  Work,  if any,  as set
forth in Exhibit B, the Premises  shall be delivered "AS IS",  subject  to-all
title matters, all applicable zoning, and Laws and Insurance  Regulations,  as
defined in Section  5.1(a),  and  Landlord  shall not be  required to make any
repairs  or  replacements   (hereafter  jointly  "Repairs")  or  improvements,
alterations  or  additions  (hereafter  collectively  "Improvements")  to  the
Premises.   Tenant   acknowledges   the  Tenant  has  inspected  (or  had  the
opportunity to inspect) the Premises,  is satisfied with the condition thereof
and waives any  existing  defect in the  condition of the Premises or Property
(latent  or  otherwise).  Tenant  agrees  that  all  claims  with  respect  to
Landlord's  Work, if any,  (latent or  otherwise)  shall be made within thirty
(30) days of the  Commencement  Date or, in the case of  latent  defects,  not
later than ninety (90) days after the  Commencement  Date, and that all claims
not made within such periods shall be forever waived.

      3.4   Tenant's  Work.  Upon  delivery of  possession,  Tenant  shall (a)
promptly  perform  Tenant's Work set forth in Exhibit C and equip the Premises
with all  necessary  trade  fixtures and personal  property,  and (b) open for
business as soon after  Commencement  Date as possible.  Tenant's Work and all
work  performed by Tenant  hereunder  shall be done in a good and  workmanlike
manner using  first-class new materials and equipment,  and in accordance with
the requirements of all applicable Laws and Insurance  Regulations.  If Tenant
fails to commence  Tenant's  Work within 10 days after  delivery of possession
or open within 60 days after the  Commencement  Date,  Landlord may  terminate
the Lease.

                              ARTICLE IV - RENT

      4.1   Base  Rent  and  Additional  Rent.  Tenant  shall  pay  Base  Rent
monthly,  in advance,  on the Rent  Commencement  Date and on the first day of
each  calendar  month  thereafter.  Any  additional  Rent,  (except Base Rent)
payable  by  Tenant,  shall be paid when  due.  If (i) Base  Rent  and/or  any
Additional  Rent is not  received  by Landlord  or  otherwise  paid by the due
date,  or (ii)  Tenant's  check is not  honored,  and because  actual  damages
result from late  payments and  dishonored  checks are more  difficult to fix,
Tenant  agrees to pay all direct  charges for each late payment or  dishonored
check.  In addition,  Landlord may charge  interest  from the initial due date
at the rate of the lesser of 18% or the maximum  legal rate on all amounts not
paid or received by Landlord within 5 days of the due date.

      4.2   Net Lease.  Tenant's  rent  payments  shall be  completely  net to
Landlord so that this Lease yields to Landlord  the net annual Base Rent,  and
Tenant  shall  pay all Base  Rent,  Additional  Rent and  costs of every  kind
relating  to  the  Premises  without  notice,   demand,   setoff,   deduction,
counterclaim,  defense or  abatement  except as  specifically  provided in the
Lease.

      4.3   Additional  Rent.  Tenant shall pay Tenant's Pro Rata Share of the
            following: Zero percent  (00.00%)

            (i)   "Tax  Rent"  which   shall   include   real  estate   taxes,
                  assessments,  sales or use taxes,  sewer  entrance fees, and
                  other  public   charges  on  or  relating  to  the  Property
                  including,    without   limitation,   the   Building   other
                  improvements,   land  and   personalty,   (together   called
                  "Taxes").  Tenant  also  shall pay  before  the due date all
                  taxes  attributable to its signs or personal  property,  and
                  all Tax increases  resulting from Tenant's  Improvements  to
                  the Premises, if any.

                  Landlord  shall  have  sole  control  of all  tax  abatement
                  proceedings,  and the pendency of abatement  proceedings  or
                  Landlord's.

                                 ARTICLE V -
                 TENANT'S CONVENTS AND LANDLORD'S OBLIGATIONS

      5.1   General   Convenants.   In  addition   to  Tenant's   other  Lease
convenants, Tenant shall, as its expense:

            (a)   use the Premises solely and  continuously  for the Permitted
Use and for no other purpose,  procure all required licenses and permits,  and
not use the Premises or Property in violation of any laws, ordinances,  orders
or  regulations  of any  public  authority  or of any  insurer,  Board of Fire
Underwriters,  or similar insurance rating bureau having jurisdiction over the
Premises (hereafter  collectively "Laws and Insurance  Regulations"),  or in a
manner which may be injurious to or adversely affect the general  character of
the Property and not conduct any auction, bankruptcy or similar sale thereon;

            (b)   comply  with  Landlord's  sign  criteria,  if any,  and sign
criteria imposed by applicable governmental authorities:

            (c)   pay, as they become due, all charges for  utilities  for the
Premises and contract for same in Tenant's  name or if any such  utilities are
not separately metered, pay Tenet's Pro Rata Share of same;

            (d)   keep the Premises in a neat, clean,  sanitary  condition and
in good  order  and  repair  (making  replacements  as  necessary)  including,
without limitation,  doors, windows,  plumbing and electrical systems; and all
fixtures and equipment appurtenant to the Premises;  replace broken glass with
the same  quality  glass;  paint and  refurbish  the  Premises  and restore or
replace the floor covering at reasonable  intervals,  and in any event at such
times as may  reasonably  be  required  to keep  the  Premises  attractive  in
appearance; not overloaded,  damage or deface the Premises; and properly store
and  dispose  of all  trash  using  services  (if any) on a Pro Rata  Share as
designated by Landlord:

            (e)   make  Improvements  and Repairs of whatever  nature required
by Laws and Insurance  Regulations,  except that Tenants shall not be required
to make any structural  Improvements  unless  required as a result of Tenant's
Improvements to or use of the Premises:

            (f)   pay for all repairs and  replacements  to the Premises,  the
Building and the Property required by Tenant's misuse or negligence;

            (g)   not act in any  manner  which  prevents  Landlord  or Tenant
from  obtaining,  or makes void or voidable,  any insurance,  or creates extra
premiums for or increases the rate of,  insurance,  and if Tenant causes extra
premiums or increased  rates,  Tenant will pay the increased  cost to Landlord
upon demand;


<PAGE>

            (h)   not act in any  manner,  which  prevents  Landlord or Tenant
from obtaining,  or causes the revocation of, any government license,  permit,
authority,  and if as a direct or  indirect  result of  Tenant's  business  an
addition  to  or  change  in  the  same  is  required  by  Laws  or  Insurance
Regulations.  Tenant shall pay for the addition or change;

              (i)   INTENTIONALLY OMITTED








            (j)   abide by reasonable  rules and regulations  made by Landlord
from time to time.

      5.2   Environmental Convenants.

            (a)   Definition.  As used  in this  Lease,  the  term  "Hazardous
Material"  means  any  flammable  items,  explosives,  radioactive  materials,
hazardous  or  toxic  substances,  material  or waste  or  related  materials,
including  any  substances  defined  as or  including  in  the  definition  of
"hazardous substances",  "hazardous wastes",  "infectious wastes",  "hazardous
materials"  or "toxic  substances"  now or  subsequently  regulated  under any
federal,  state or local laws,  regulations or ordinances  including,  without
limitation,  oil, petroleum-based  products,  paints, solvents, lead, cyanide,
DDT,  printing inks, acids,  pesticides,  ammonia compounds and other chemical
products,  asbestos,  PCB's and similar compounds, and including any different
products and materials  which are  subsequently  found to have adverse effects
on the environment or the health and safety of persons.

            (b)   General  Prohibition.  Tenant  shall not cause or permit any
Hazardous  Material to be generated,  produced,  brought upon,  used,  stored,
treated,  discharged,  released, spilled or disposed of on, in, under or about
the  Premises,  Building,  or  Property  by Tenant,  its  affiliates,  agents,
employees,  contractors,  sublessees,  assignees  or  invitees.  Tenant  shall
indemnify,  defend and hold  Landlord  harmless  from and  against any and all
actions  (including,  without  limitation,  remedial or enforcement actions of
any kind,  administrative  or judicial  proceedings,  and orders or  judgments
arising out of or resulting  therefrom),  costs,  claims,  damages (including,
without  limitation,  attorneys',  consultants' and experts' fees, court costs
and amounts paid in settlement of any claims or actions),  fines,  forfeitures
or other civil,  administrative  or criminal  penalties,  injunctive  or other
relief  (whether  or not based  upon  personal  injury,  property  damage,  or
contamination  of, or adverse effects upon, the  environment,  water tables or
natural  resources),  liabilities  or  losses  arising  from a breach  of this
prohibition  by  Tenant,  its  affiliates,  agents,  employees,   contractors,
sublessees, assignees or invitees (collectively, "Tenant's Affiliates").

      (c)   Notice.  In the event  that  Hazardous  Materials  are  discovered
upon, in, or under the Property,  and any governmental agency or entity having
jurisdiction  over  the  Property  requires  the  removal  of  such  Hazardous
Materials,  Tenant shall be responsible for removing those Hazardous Materials
arising out of or related to the use or  occupancy  of the  Property by Tenant
or Tenant's Affiliates.  Notwithstanding the foregoing,  Tenant shall not take
any remedial action without first notifying  Landlord of Tenant's intention to
do so and affording  Landlord the opportunity to protect  Landlord's  interest
with respect  thereto.  Tenant  immediately  shall notify  Landlord in writing
of: (i) any spill,  release,  discharge or disposal of any Hazardous  Material
in, on or under the Property,  the Premises or any portion  thereof,  (ii) any
notice,  enforcement,  clean-up,  removal or other  governmental or regulatory
action instituted,  contemplated, or threatened (if Tenant has notice thereof)
pursuant to any Hazardous  Materials Laws;  (iii) any claim made or threatened
by any person against Tenant, the Property,  relating to Hazardous  Materials;
and (iv) any reports made to any governmental  agency or entity arising out of
or in  connection  with any  Hazardous  Materials  in,  on,  under or about or
removed  from the  Property,  including  any  complaints,  notices,  warnings,
reports or asserted violations in connection therewith.

            (d)   Survival.   The   respective   rights  and   obligations  of
Landlord and Tenant under this  subsection  shall  survive the  expiration  or
earlier termination of this Lease.

                 ARTICLE VI - CONDITION OF PREMISES
      6.1   Improvements.  Tenant may not make  structural  or  non-structural
Improvements to the Premises  without  Landlord's  prior written  consent.  At
the end of the Term,  except to the extent  Tenant is  directed by Landlord to
remove and  Improvements  and to repair damage  relating to such removal,  the
Premises  shall  remain  in  the  altered  condition  with  all  Improvements.
Consent will in no way be unreasonably  withheld delayed on any non-structural
Improvements  providing that they are in complete compliance with all laws and
regulations.

      6.2   Fixtures;   Yield-up.  Except  as  Landlord  directs  in  writing,
Tenant shall  remove its  personal  property,  signs and trade  fixtures,  and
peaceably  yield-up  the  Premises,  broom-clean  and in good order repair and
condition  at the end of the Term,  with all Repairs,  including  painting and
patching to the Premises  required by such  removal,  having been made and all
utility  lines left  exposed or  unconnected  having  been  capped.  If Tenant
fails to remove its  property  or to make the  Repairs by the end on the Term,
Landlord  may remove and store  Tenant's  property  in a public  warehouse  at
Tenant's  expense or sell same at public  auction,  and make the Repairs,  and
Tenant promptly shall reimburse Landlord for its costs.

      6.3   Mechanic's Lien.   Tenant  shall   immediately   discharge   any
mechanic's,   materialmen's   or  other  lien  against  the  Premises   and/or
Landlord's  interest  therein  arising out of any payment due, or purported to
be due, for any labor, services, materials,  supplies, or equipment alleged to
have been furnished to or for Tenant.

                           ARTICLE VII - INSURANCE

      7.1   Insurance.  Throughout  the  duration of this Lease,  Tenant shall
maintain,  at its sole expense,  casualty property  insurance for the premises
in the amount of $1  million,  in addition  to  coverage  sufficient  for full
replacement  value  of  Lessee's   contents  and  improvements,   and  general
liability  insurance  with limits of $1 million per incident for bodily injury
or property  damage and $2 million  single limit  coverage  aggregate.  Lessee
shall use  reasonable  effort to obtain  coverage  which  meets the  following
requirements of Lessor.

All insurance  policies  shall be with  companies  qualified to do business in
Massachusetts  and  acceptable to Landlord,  and shall name  Landlord,  and if
Landlord so requests,  Landlord's  mortagee(s) and any other party, as insured
parties on  casualty  policies  and  additional  named  insured  on  liability
policies.  In addition,  all liability  insurance  obtained by Tenant shall be
(a)  primary  insurance  as to all  claims  thereunder  and  provide  that any
insurance  of  Tenant;   (b)  contain  cost   liability   endorsements   or  a
Severability of interest clause  acceptable to Landlord;  (c) be written on an
occurrence  basis; and (d) specifically  cover the liability assumed by Tenant
under this Lease.

Tenant  shall  provide  Landlord  with  a  Certificate  of  Insurance  showing
Landlord  as  Additional  insured,  or loss  payee,  as the case  may be.  The
Certificate  shall  provide  for a ten-day  written  notice to Landlord in the
event of  cancellation  or material  change of  coverage.  Landlord and Tenant
release each other and each other's officers, directors,  employees and agents
from liability or responsibility  for any loss or damage covered by insurance,
or which would have been covered if the party  complied with the provisions of
this lease.

      7.2   Tenant's  Risk.  Except as  modified by statue,  all  merchandise,
furniture,  fixtures  and  property  which  may be on or about  the  Premises,
Building or Property shall be at the sole risk and hazard of Tenant.

      7.3   INTENTIONALLY OMITTED

      7.4   INTENTIONALLY OMITTED


<PAGE>

      7.5   INTENTIONALLY OMITTED

      ARTICLE VIII - CASUALTIES AND EMINENT DOMAIN

      8.1   Damage.  If the  Premises  become  untenantable  in  whole or part
because of fire or other casualty covered by insurance,  or as the result of a
taking of, or damage  to,  the  Premises  or the  Building  as a result of the
exercise  of any power of eminent  domain,  condemnation,  or  purchase  under
threat or in lieu thereof ("Talking"),  then unless the Lease is terminated in
accordance with Section 8.2, Landlord,  with reasonable  dispatch (but subject
to delays for  adjustment of insurance  proceeds and causes beyond  Landlord's
reasonable  control),  shall  repair  the damage so that the  Premises  are in
substantially  the same  condition  as on  delivery of  possession  subject to
rights of mortgagees,  zoning laws, and building codes then in existence,  and
provided  Landlord shall not be required to expend more than the net insurance
proceeds  Landlord receives for damage to the Premises of the net Taking award
attributable  to the  Premises.  "Net" means the  insurance  proceeds or award
less all costs and  expenses,  including  adjusters  and  attorney's  fees, of
obtaining the same.  Not  withstanding  the foregoing to the contrary,  Tenant
shall  be  required  to  pay  Landlord  the  amount  of any  deductible  under
Landlord's  insurance  policy  if the  casualty  is the  result of the acts or
omissions  of Tenant or Tenant's  Affiliates.  Tenant  immediately  shall give
written notice to Landlord of any damage to the Premises.

      8.2   Termination  Rights.  If (a) any of the  Premises or Building  are
damaged to the extent of 10% or more of its  insurable  value,  or by risk not
covered  by  Landlord's  insurance,   of  the  cost  of  repair  would  excess
1,000,000.00,  or the damage is of a character  that it cannot  reasonably  be
repaired  within sixty (60) days of the date on which  repair work  commences,
or (b) if 25t or more of either  (i) the floor area of the  Building,  or (ii)
the land  which  constitutes  the  Premises  is Taken,  Landlord  may elect to
terminate  this  Lease by  written  notice to Tenant  within 30 days after the
damage or within 6 months of the date on which the  condemning  authority  has
the  right to  possession  ("Taking  Date")  in which  case  the  Lease  shall
terminate as of the Taking Date.  If the entire  Premises are taken by eminent
domain,  except for temporary use, the Lease shall terminate  automatically as
of the Taking  Date.  If  causality  occurs  within the last six (6) months of
lease  term,  lessee  may  elect  to  terminate  remainder  of  lease  term by
notifying leasor with 30 day notice of intent.

      8.3   Abatement.  If a portion  of the  Premises  is  damaged  or Taken,
except for temporary use, and the Lease is not  terminated,  the Base Rent and
Tenant's Pro Rata Share shall be reduced  proportionately based on the area of
the  Premises  damaged  and  therefore  not used by Tenant or Taken  until the
earlier of when  Landlord's  Repairs to the Premises  are  completed or Tenant
begins using the damaged area.

      8.4   Taking for  Temporary  Use. If the Premises is Taken for temporary
use, this Lease and Tenant's obligations shall continue,  except to the extent
the Taking renders compliance impossible or impracticable.

      8.5   Disposition  of Award.  Except for any separate award for Tenant's
movable  trade   fixtures  or  relocation   expenses  which  does  not  reduce
Landlord's  award, all Taking awards to Landlord or Tenant shall be Landlord's
property without Tenant's participation.

                                  ARTICLE IX
                            DEFAULTS AND REMEDIES

      9.1   Tenant's Default.  The following conditions shall be considered a
"Default" by Tenant:  (a) failure to pay Base Rent, Additional Rent, or any
other charge if not paid within five (5) days of time due;



<PAGE>

            (b)   Tenant's  leasehold  estate is taken by  execution  or other
process  of  law;  or  Tenant  is  liquidated,  dissolved,  commits  an act of
bankruptcy,  is declared  bankrupt or insolvent  according to law or admits in
writing  its  inability  to pay debts  generally  as they  become  due,  or an
assignments  of Tenant's  property is made for the benefit of  creditors  or a
receiver , guardian,  conservator,  trustee or assignee,  or any other similar
officer  or  person  is  appointed  to take  charge  of any  part of  Tenant's
property;  or any  reorganization  or similar  proceedings are commenced by or
against  Tenant  under ant  bankruptcy  or  insolvency  law and not  dismissed
within 30 days from its  commencement;  or any court enters an order providing
for the modification of rights of Tenant's creditors;

            (c)   vacating of the Premises or closing for business for an
aggregate period during the Term exceeding 30 days except for fires and
unavoidable casualties;

            (d)   a Transfer without Landlord's prior written consent;

            (e)   failure to perform or observe any other Lease terms or
convenants for a period of 30 days after notice, or if same shall reasonably
take longer than 30 days, of Tenant fails to commence same promptly and to
complete same with due diligence and in any event within 60 days from the
notice; or

            (f)   any other  breach  for which the Lease  gives  Landlord  the
right of termination.


<PAGE>

            If Tenant  Defaults,  Landlord  may at any time until the  Default
is cured either (1)  terminate  the Lease by written  notice  effective on the
date of the notice or on any date  specified  in the  notice,  or (2)  without
demand or notice,  re-enter,  take  possession and repossess the Premises and,
with a court  order and at  Tenant's  risk,  expel  Tenant and those  claiming
under Tenant and remove,  store and sell their effects at public  action,  all
without  prejudice to any remedies for arrearages or preceding  Defaults.  The
net proceeds of any sale shall be applied to sums due to Landlord  from Tenant
and the balance paid to Tenant.  Tenant waives all statutory right  (including
rights of redemption) to the extent such rights may be lawfully  waived.  With
or without terminating this Lease,  Landlord may re-let all or any part of the
Premises  from time to time for  periods,  at such  renewal and upon the terms
and  conditions as Landlord deems  advisable,  and may make  Improvements  and
Repairs to the  Premises.  No  re-entry  or taking of  possession  by Landlord
shall  terminate  this Lease unless  Landlord  gives a written  notice of such
intention  to  Tenant,  nor shall  Landlord's  right to re-let  constitute  an
obligation to re-let or to mitigate damages.

      9.2   Damages.  Tenant's  liability  and  obligations  under  the  Lease
shall survive  termination  or  repossession,  and Tenant shall pay as current
damages  the Base Rent,  Additional  Rent and other sums up to what would have
been the end of the Term in the absence of the  termination  or  repossession,
with a  credit  for the net  proceeds,  if any,  Landlord  receives  from  any
reletting of the  Premises,  after  deducting  all of  Landlord's  expenses in
connection  with the  reletting  including,  without  limitation,  expenses of
preparing  the  Premises  for the  reletting.  Tenant  shall  pay the  current
damages to Landlord  on the days Base Rent would have been  payable if not for
the termination or repossession.  In addition,  and  notwithstanding any Lease
provision or the termination of this Lease,  Tenant shall  reimburse  Landlord
for  any  free  rent  and  construction   allowance,   and  all  expenses  and
liabilities   incurred  by  Landlord  in  connection  with  Tenant's   Default
including brokerage  commissions,  reasonable  attorneys,  fees and alteration
costs.

            After any  termination  or  repossession,  whether or not Landlord
has  collected  any  current  damages,   Tenant  shall  pay  to  Landlord,  at
Landlord's  option and on  demand,  liquidation  final  damages in lieu of all
current  damages  beyond the date final  damages are paid.  The final  damages
shall be the  amount by which (i) all rent and other  charges  which  would be
payable from the date to which Tenant paid current  damages through what would
have been the expired Term  exceeds (ii) the then fair market  rental value of
the  Premises  for the same  period.  If any law validly  limits the amount of
final  liquidated  damages to less than  described  above,  Landlord  shall be
entitled to the maximum amount legally allowed.


<PAGE>

      9.3   Landlord's  Self Help.  If Tenant  Defaults,  Landlord may, at its
option,  without  waiving its right to  terminate  this Lease or its claim for
damages,  cure the Default and Tenant  shall  reimburse  Landlord in doing so;
provided  Landlord may immediately  cure any.  Default or failure by Tenant to
perform  any  Lease  obligation  if the  cure  or  performance  is  reasonably
necessary  to protect the  Premises  or  Landlord's  interests,  or to prevent
injury or damage to persons or property.

      9.4   Landlord's  Default.  Landlord  shall  not  be  deemed  to  be  in
default   hereunder  unless  its  default  continues  for  30  days,  or  such
additional  time as is  reasonably  required  to correct  its  default,  after
Tenant  has given  written  notice to  Landlord  specifying  the nature of the
alleged default.

                          ARTICLE X - SUBORDINATION

      10.1  Subordination.  Tenant's  rights  and  interests  under this Lease
shall be (i)  subject and  subordinate  to any  existing or future  mortgages,
deeds of trust,  overlease,  or similar instruments  covering the Premises and
to  all  advances,   modifications,   renewals,  replacements,  and  extension
("Mortgages"),  or (ii) if the  Mortgagee  elects,  prior  to the  lien of any
present or future  Mortgagee.  Tenant  further  shall attorn to and  recognize
any successor landlord,  whether through  foreclosure or otherwise,  as if the
successor  landlord were the originally  named Landlord.  Tenant  concurrently
shall give Mortgagee the same notices given to Landlord,  and Mortgagee  shall
have the same  opportunity  and rights to cure as is  available to Landlord to
cure default  provided  Mortgagee  shall have an  additional  thirty (30) days
after the  expiration  of  Landlord's  cure period  within which to commence a
cure  or  such  longer  period  as may be  reasonably  necessary.  Mortgagee's
curing  of any of  Landlord's  default  shall be  treated  as  performance  by
Landlord.

      10.2  Reguest BY  Mortgagee.  If a Mortgagee  or  prospective  Mortgagee
requests any Lease  modification  which do not have a material  adverse effect
on Tenant's rights,  Tenant will enter into a written  modification  agreement
in recordable  form (which shall have the same force as a Lease  amendment) if
the Mortgagee forecloses or takes similar action.

                    ARTICLE XI - MISCELLANEOUS PROVISIONS

      11.1  Parties   Bound.   Except  as   otherwise   provided,   the  Lease
agreements  and  conditions to be performed and observed by Landlord or Tenant
shall  bind and inure to the  heirs,  legal  representatives,  successors  and
assigns of each,  provided no  reference  to Tenant's  successors  and assigns
will  constitute  a consent to a Transfer  by Tenant.  If Tenant  consists  of
more than one  person or  entity,  or if there is a  guarantor,  then all such
persons,  entitles and  guarantors  shall be jointly and severally  liable and
the word "Tenant," as used in this Lease,  including Article IX, includes such
person,  entities,  and guarantors.  The word "Landlord" means only the owner,
or the lessee if this Lease becomes subject to an overlease,  or the mortgages
in  possession  of the  Premises  such that,  all prior  landlords,  including
Landlord,  shall  be  relieved  of all  landlord  covenant's  and  obligations
accruing  after the transfer.  If the entity which holds  Landlord's  interest
in the Lease is a trust,  then the Landlord  obligations shall be binding upon
the  trustees of said trust,  as trustees and not  individually,  and not upon
the trust estate.

      11.2    Landlord's Liabilities and Additional Rights.

              (a) Landlord   shall  have  no  obligations  or  liability  with
respect to or in any way  connected  with the  Premises  or the  Building,  or
services  to be  provided  from same,  except to the extent  specifically  set
forth in the Lease.  Landlord  shall not be deemed to have  committed a breach
of any repair  obligations  unless it makes  repairs  negligently  or fails to
commence repairs within a reasonable time after Landlord  receives notice from
Tenant,  and Landlord's  liability in any case shall be limited to the cost of
making the required repairs.

              (b) Landlord  shall not be liable for indirect or  consequential
damages  for  any  reason,   or  for  any   inconvenience,   interruption   or
consequences  resulting  from the failure of utilities or any service,  making
repairs,  improvements  or resulting  from leaks of steam,  gas,  electricity,
water, or any other substance from pipes, wire or other conduits,  or from the
bursting or stoppage thereof, or from leaks of water, snow, or rain.

              (c) Tenant  agrees  for  itself  and each  succeeding  holder of
Tenant's interest, or any portion thereof, that any judgment,  decree or award
obtained against  Landlord,  or and succeeding  owner of Landlord's  interest,
which is related to this Lease or the  Premises,  whether at law or in equity,
shall be  satisfied  out of  Landlord's  equity in the  Premises,  and further
agrees  to look  only  such  assets  and to no  other  asses of  Landlord  for
satisfaction.

              (d) Landlord  reserves the right at any time or times during the
Term and without charge,  abatement or reduction in rent (i) to examine and to
show the  Premises  at  reasonable  times;  (ii) to put up "For  Sale" or "For
Rent" signs;  (iii) to perform such works as may be required by the Lease, any
public  authority,  or to facilitate  making  repairs or  improvements  to the
Building,  the Property or any portion thereof,  provided that unless any such
work is of an emergency  nature,  Landlord  shall give  reasonable  notice and
shall  use  reasonable   efforts  to  minimize   interference   with  Tenant's
operations;  and (iv) to enter upon, and use portions of, the Premises for the
foregoing purposes.

      11.3  Holding  Over. If Tenant or anyone  claiming  under its holds over
after end of the Term,  the party shall,  prior to  Landlord's  acceptance  of
rent, be a tenant at sufferance,  and, after Landlord's acceptance of rent, be
a tenant at will subject to the  provisions  of this Lease insofar as the same
may be made  applicable  to a tenancy at will;  provided that Tenant shall pay
Base Rent for the period of such  tenancy at 150% of the highest  rate of Base
Rent payable  during the Term,  and, in  addition,  Tenant shall be liable for
all  damages  incurred  by  Landlord  (including  consequential  damages) as a
result of the holding over.

      11.4  Quiet  Enjoyment.   Provided  Tenant  timely  pays  all  rent  and
performs and observe the terms,  conditions and covenants of the Lease, Tenant
may  peaceably  and quietly  have,  hold and enjoy the Premises as provided in
the Lease,  without  hindrance or molestation from Landlord or anyone claiming
legally under Landlord,  subject to the terms of the Lease and any instruments
having priority.

      11.5  No  Brokerage.   Tenant  warrant  and   represents   that  it  has
dealt-with  no broker in  connection  with this  Lease  except  the Broker (if
any).  Tenant  agrees to defend and indemnify  Landlord  against any brokerage
claims related to this Lease other than by the Broker.

      11.6  Certificates.  Within 10 days  after  Landlord's  request,  Tenant
shall deliver to Landlord or to any prospective  Mortgagee or purchaser (a) an
estoppel  certificate in recordable form stating such  information as Landlord
reasonably requests,  and (b) such financial statements as Landlord reasonably
requires to verify the net worth of Tenant or any  Transferee  of Guarantor of
Tenant, and Tenant represents and warrants that each such financial  statement
shall be true and accurate as of the date thereof.

      11.7  Notices. Any notice,  consent, or other communication  relating to
this Lease shall be given in writing and by hand,  by  registered or certified
mail or overnight express mail such as "Federal  Express",  postage or charges
prepaid,  to the other party's  Notice  Address or for Tenant to the Premises,
to such  other  address  or  addresses  as may be  designated  by the party by
notice,  and  if to a  Mortgagee,  to  such  address  as the  Mortgagee  shall
designate.

      1.8   No Waiver.  Landlord's  failure to  complain  of any Tenant act or
omission  shall  not  be  deemed  a  waiver  of  any  of  Landlord's   rights.
Landlord's waiver,  express or implied, of any breach f the Lease shall not be
deemed a  waiver  of a breach  of any  other  provision  or a  consent  to any
subsequent  breach of the same or any other provision.  Landlord's  consent to
or approval to any action on one occasion  shall not be deemed a consent to or
approval  of any other  action or to such action on any  subsequent  occasion.
Tenant's payment or Landlord's  acceptance of a lesser amount than is due from
Tenant to  Landlord  shall not be deemed  anything  but payment on account and
Landlord's  acceptance of a check for a lesser amount with an endorsement or a
statement  thereon  or upon a letter  accompanying  the check  that the lesser
amount is payment in full shall not be deemed an accord and satisfaction,  and
Landlord may accept the check without  prejudice to recover the balance due or
pursue any other  remedy.  All of  Landlord's  rights and remedies  under this
Lease or by  operation  of law,  either at law or in  equity,  for any  breach
shall be distinct,  separate,  cumulative and  non-exclusive  and shall not be
deemed inconsistent with each other.

      11.9  Force Majure.  With the exception of the payment of money,  if any
party's  performance of any act is delayed,  or prevented  because of strikes,
lockouts,  labor  troubles,  inability to procure  materials,  power failures,
restrictive  Laws,  riots,  insurrection,  war,  or other  causes  beyond such
party's  reasonable  control,  then said performance  shall be excused for the
period of the delay and any time period  shall be extended  for an  equivalent
period.

      11.10 Recording.  Tenant shall not record this Lease for a notice
thereof.

      11.11 Paragraph  Headings.  All paragraph  headings are for  convenience
and reference only, and shall not be held to explain,  modify,  amplify or aid
in the  construction,  interpretation  or  meaning of the  provisions  of this
Lease.

      11.12 Governing  Law.  This Lease  shall be  governed by the laws of the
Commonwealth of Massachusetts.

      1.13  Separability;  Construction and Interpretation.  If any Lease term
or  provision  or the  application  thereof to any person or  circumstance  is
invalid or  unenforceable,  the remainder of this Lease, or the application of
the  term  or  provision  to  other  persons  or  circumstances  shall  not be
affected,  and the Lease shall be valid and be enforced to the fullest  extent
permitted  by law.  If any Lease  provision  is capable of two  constructions,
then the provision shall have the meaning which renders it valid.

      11.14 When  Lease  Becomes  Binding  -  Entire   Agreement.   Landlord's
employees  or agents have no authority to make or agree to make a lease or any
other  agreement  or  undertaking,  and the  submission  of this  document for
examination  and  negotiation  does not  constitute  and offer to lease,  or a
reservation  of, or option for, the Premises,  and this document  shall become
effective  and binding only upon the  execution  and delivery by both Landlord
and  Tenant-.   All   negotiations,   considerations,   representations,   and
understandings  between  Landlord and Tenant are incorporated  herein,  and no
oral statements or prior or  contemporaneous  written  matter,  whether by the
parties or otherwise,  which is not specifically  incorporated herein shall be
of any force or effect.

     11.15 Execution. This Lease may be executed in any number of original
counterparts.  Each fully executed counterpart shall be deemed an original.

      EXECUTED AS A SEALED INSTRUMENT.

      ATTEST/WITNESS:                           LANDLORD:    CONESTOGA CORP.

      ___________________________               By:   _________________________
                                                          (Authorized Officer)

      Print Name:  ______________________      Print Name:  __________________

                                                Title:  ______________________


      ATTEST/WITNESS:                           TENANT: PIONEER HEALTHCARE

      ___________________________               By:   ________________________
                                                          (Authorized Officer)

      Print Name:  __________________           Print Name:  Bruce A. Shear
                                                Title:       President



<PAGE>

                                  EXHIBIT A

                        Plans of Premises and Property



<PAGE>

                                 EXHIBIT A-1
                      Legal Description of the Property


<PAGE>

                                  EXHIBIT B

                               Landlord's Work



Remove and replace foyer rug, color toast 35752. Shampoo office rug.  Fix and
repair woodwork and ceilings as
needed.  Wax parquet floor.



<PAGE>

                                  EXHIBIT C
                                Tenant's Work


<PAGE>

                                  EXHIBIT D
                            Rules and Regulations



<PAGE>

  Exhibit 10.120
                                   AGREEMENT



THIS  AGREEMENT  is  entered  into as of this  1st day of July,  1996,  by and
between PHC of Michigan,  Inc.  d/b/a/  Harbor Oaks Hospital  ("Hospital"),  a
Massachusetts  Corporation,  and New Life Treatment Centers,  Inc., a Delaware
Corporation ("NLTC").

      A.   Hospital  is  the   licensee   and   operates  a  hospital  in  New
Baltimore,  Michigan that is licensed  under the laws of the State of Michigan
(such hospital is herein referred to as the "Hospital" or "Facility");

      B.  NLTC  is  in  the   business  of   providing   contract   management
services  for the  treatment  and care of  psychiatric  adult  and  adolescent
patients with Christian  principles  (such services are herein  referred to as
the "Program");

     C.   The   parties   desire   to   cooperate   in   providing   treatment
services  with  Christian  principles  to  adult  and  adolescent  psychiatric
patients at the Facility so that such  patients may return to a useful life in
the community;

     D. The  Hospital  will  provide  a  minimum  of  twelve  (12)  contiguous
beds in a separate  wing for the Program's use during the initial term of this
Agreement and any subsequent terms (s);

           E.   The   parties   hereto,    after    considering    appropriate
methods  of  compensation  for the  services  rendered  hereunder  and  having
reviewed  the matter with  independent  advisors  knowledgeable  in the field,
have determined that the compensation  provided for herein reflects fair value
for the services provided  hereunder and will contribute to the cost efficient
delivery of health care services;

     THEREFORE, it is mutually agreed as follows:

              1.        Term and Termination.

                        (a)         Term.   This   Agreement   shall  have  an
initial  term  of two (2)  years,  commencing  on  July  25,  1995  and  shall
terminate at the end of such initial term,  unless extended for an agreed upon
time period, with the written approval of Hospital and NLTC.

                        (b)         Termination.   This   Agreement   may   be
terminated as follows:

                        (i)   Mutual   Agreement.   This   Agreement   may  be
terminated  upon the mutual  written  consent  of the  parties on the date and
time specified in the writing.

                        (ii)  Default.  In the event either party  defaults in
the  performance  of any material  obligation  under this  Agreement  and such
default is not cured to the reasonable  satisfaction of the other party within
thirty (30) days after written notice is given to the defaulting  party,  this
Agreement  may  be  terminated  by  the  non-defaulting   party  in  its  sole
discretion  immediately  upon the  expiration  of such thirty (30) day period.
If,  however,  the  nature  of the  default  is  such  that  the  same  cannot
reasonably be cured within such thirty (30) day period,  the defaulting  party
shall  not be deemed to be in  default  if it,  within  such  thirty  (30) day
period  commences  cure of such  default and  notifies  the other party that a
cure has been  commenced  and  thereafter  diligently  prosecutes  the same to
completion to the reasonable  satisfaction of the non-defaulting  party within
a reasonable  period of time as determined by the  non-defaulting  party.  Any
defaults   subsequently   cured   must  be  so  stated  in   writing   by  the
non-defaulting party.

 


<PAGE>

                  (iii) Litigation.   In  the  event  that  Hospital   becomes
subject to a temporary restraining order,  preliminary  injunction,  permanent
injunction or other legal process which cannot be stayed or discharged  except
by  terminating  or suspending  this  Agreement,  Hospital may terminate  this
Agreement  to the extent  reasonably  necessary  to comply with or resolve the
terms of such legal process.

                                      (iv)       Written    Notice.     Either
party may, by giving  written  notice of at least  thirty (30) days,  elect to
terminate  this Agreement  without cause by delivering  notice to the other of
its desire to cause such termination.

            2.  Appointment.   Facility  does  hereby  exclusively   designate
and appoint NLTC to manage a  psychiatric  treatment  program  with  Christian
Principles  at the  Facility,  and NLTC  does  hereby  accept  such  exclusive
appointment  and agree to provide  services  in  accordance  with the terms of
this  Agreement.  NLTC agrees not to manage or operate another Program for the
provision of inpatient  or partial day  treatment  within 50 miles of Hospital
during  the  term of this  Agreement.  NLTC  further  agrees  that it will not
operate a Program for the  provision of outpatient  treatment  within 30 miles
of Hospital  during the term of this  Agreement  except with the prior written
approval of Hospital.  Such  approval is not to be  unreasonably  withheld and
the  scope of  services  is to be  clearly  defined.  Hospital  hereby  grants
approval for the outpatient Program in Southfield, Michigan.

            3.       Covenants of the Hospital.  Hospital shall:

                              (a)  Furnish  twelve  (12)  contiguous  licensed
adult  psychiatric  beds  in a  separate  wing  of the  facility  and  furnish
adolescent  beds on an as needed and as available basis in the adolescent wing
of the facility.

                        (b)   Furnish reasonably necessary equipment,  nursing
services  as  agreed by the  parties,  support  services,  and  inpatient  and
partial hospitalization  services to patients,  including available diagnostic
facilities,  as directed by each patient's attending physician or psychologist
within the scope of his/her  licensure  and  privileges  granted at  Hospital.
Such  support  services  will  include,  but not  necessarily  be  limited  to
clinical  ancillary  services,  such as  laboratory,  radiology  and pharmacy;
recreational   therapy,    dietary,   linen,   security,    social   services,
housekeeping,  admitting,  medical records,  utilization review and assistance
with  insurance  verification.  These do not include  Extraordinary  Ancillary
Services  such as:  Emergency  Room  visits,  EEG'S,  CT  scans,  NM's and any
outside physician consultations.  Additionally, it is understood that properly
equipped offices for the NLTC employees,  and adequate  consultation and group
space  will be  provided.  Extraordinary  Ancillary  Services  must have prior
approval of NLTC except in emergencies.

            (c)   Invoice and collect  all  charges for  services  (other than
professional   services   including   history   and   physicals,    individual
psychotherapy,  hospital  rounds and psych testing which are billed by NLTC or
its designee)  rendered to patients by Hospital in the Program.  All rates for
Program  patients shall be established by Hospital after consulting with NLTC.
This section  shall in no way restrict  members of the medical staff or allied
health  professional  staff from lawfully  invoicing and  collecting  fees for
professional services rendered to patients in the Program.

            (d)   Provide for all Hospital  and NLTC  employees in the Program
all necessary  pre-employment  and periodic  diagnostic  and health  screening
procedures  as  are  customary  or  required  for  Hospital   employees.   The
provision  of such  examinations  shall not be deemed to affect  the status of
any  employee as being an employee of NLTC rather than the  Hospital.  NLTC is
responsible  for the  reasonable  costs  associated  with said screening as it
relates to NLTC employees.

            (e)   Maintain   accreditation   of  the   Hospital  by  the  Joint
Commission  on  Accreditation  of  Healthcare  Organizations  ("JCAHO") and pay
all related  application  fees,  and assist in the  preparation  of any and all
information,   data  and   material   relating  to  the  Program   required  in
connection with application for such accreditation.



<PAGE>

            (f)   Use  reasonable  efforts to  facilitate  the  processing  of
application   for   appointment   and/or   privileges,   including   temporary
privileges,  to the  Medical  Staff and Allied  Health  Professional  Staff of
qualified applicants presented by NLTC.

            (g)   Use  reasonable   efforts  to  enter  into  agreements  with
managed care providers and contractors for the provision of Program  services.

                   (h)   In    non-emergency    cases,    after   a    medical
determination   of  clinical   criteria   for   admission,   Hospital,   after
consultation  with NLTC, shall at Hospital's  discretion  determine whether or
not patients meet financial guidelines for admission.

            (i)  Hospital  will  prepare  cost  reports for the  Medicare  and
Medicaid  programs as soon as is  practicable  and will provide copies of same
to NLTC.

     4.       Covenants of NLTC. NLTC shall:

     (a) Provide intensive, specialized, Christian-oriented services in the care
and treatment of Program  patients and ongoing  program  management  and support
services.  In  addition,  NLTC  shall be  responsible  for  obtaining  insurance
verification and pre-certification for all prospective patients in the Program.

            (b)  Provide  for  the  Program  a  (i)  Program   Manager,   (ii)
Medical  Director (who shall be a  psychiatrist  duly licensed by the State of
Michigan  and  shall be a member  of the  Hospital  Medical  Staff)  and staff
doctors for Program,  (iii) Clinical  Coordinator,  (iv) Case Manager(s),  (v)
Intake  Counselor(s);  and  (vi)  Chaplain  to  provide  for the  professional
treatment and  counseling of patients and to supervise and operate the Program
adequately.  All medical  personnel  employed or  contracted by NLTC to render
services in the Program must be  credentialed  in the  appropriate  categories
in accordance  with the  Hospital's  policies and  procedures.  Such personnel
shall not be deemed  employees  or agents of HospitaL and NLTC shall have full
responsibility  for compensating such personnel.  NLTC will adjust staffing as
census  requires  and as  mutually  agreed to  between  the  parties.  AU NLTC
staff shall be subject to the prior and continuing approval of the Hospital.

           (c)  Consult  with  the  Hospital  for the  purpose  of  developing
nursing  coverage necessary for the Program.
 
           (d)   Provide    comprehensive    marketing    services   for   the
Program,  including  advertising and sales. All  advertisements  which mention
the Hospital or its address must be approved prior to publication by Hospital.

          (e)  Assist in the preparation of any and all information,  data and
materials   required  in  connection  with   application  and  maintenance  of
accreditation  and licensure of the Program and the Hospital by the JCAHO, the
State of Michigan and any third party payors.

         5.             Compensation.

         (a)    Hospital shall pay to NLTC a monthly fee for  professional and
administrative  services  (the  "Program  Fee") an amount  equal to fifty (50)
percent of net receipts from the Program  exclusive of receipts from Medicare,
Medicaid,  CHAMPUS and other federally funded  programs.  This amount shall be
subject  to a minimum  amount  of  Fifty-two  Thousand  Five  Hundred  dollars
($52500) per month.

     (b) The monthly  Program Fee shall be  calculated  by  multiplying  the net
revenue for all NLTC  program  billings  for a given month  excluding  Medicare,
Medicaid,  CHAMPUS and other federally funded program revenue,  as determined by
the  Hospital  billing  reports  and with  contractual  and bad debt  allowances
estimated in accordance with the standard  accounting  practices of the Hospital
and Generally Accepted Accounting  Principles,  by 0.5. The product will then be
multiplied by 0.9 to determine the amount of money that the Hospital will pay to
NLTC for that  month's  services.  This  calculation  is subject to the  minimum
payment of Fifty-two  Thousand  Five Hundred  dollars  ($52,500)  per month (per
paragraph 5.(a)).

         (c) The  terms  of 5.(a)  and  5.(b)  shall  not  apply to  Medicare,
Medicaid,  CHAMPUS,  or other patients whose  treatment is paid in whole or in
part by any  federally  funded  programs.  The program  fee for these  patient
classes  shall be a fixed fee in the  amount of Seven  Thousand  Five  Hundred
dollars  ($7,500) per month.  This amount is to be considered  independent  of
the amounts calculated and paid per the terms of paragraph 5.(a) and 5.(b).

          (d)           Payment  of the  Program  Fee shall be due  within day
sixty (60) days following the month of service.

     (e) Nine (9) months  following a given month of service,  the  accounts for
patients  that  were  discharged  during  the given  month  will be  audited  to
determine the actual net receipts exclusive of receipts from Medicare, Medicaid,
CHAMPUS and other  federally  funded  programs.  The audited net receipts amount
will be  multiplied  by 0.5 to determine the actual amount that should have been
paid to NLTC for that month's services. To the extent that such audit results in
additional  payments  by Hospital to NLTC,  such  payments  shall be made within
sixty (60) days of the above  referenced  audit.  To the extent  that such audit
results in a refund of payments by NLTC to Hospital, such payments shall be made
within  sixty  (60) days of the above  referenced  audit.  This  calculation  is
subject to the  minimum  payment of  Fifty-two  Thousand  Five  Hundred  dollars
($52,500) per month (per paragraph 5.(a)).
                (f)  If  any   amount  due   hereunder   is  not  paid  on  or
within thirty (30) days of its due date,  the  outstanding  balance shall bear
simple  interest  from the due date at a rate of ten  percent  (10%) per annum
until such amount shall be paid in full.  In addition,  the parties agree that
a failure to pay within  thirty  (30) days of the due date shall be a material
breach of this  Agreement,  subject to the  termination and cure provisions at
Section  l(b)(ii).  Any such  termination of this Agreement shall not affect a
party's  obligation  to pay  amounts  due under  this  Agreement,  but no such
payment  after  the  cure  period  shall  affect  the  effectiveness  of  such
termination.  additionally,  both  parties  may  attempt  to cure any  payment
defaults by off-setting their respective obligations.

                (g)   Hospital   shall   provide   NLTC  with  copies  of  all
reports showing charges billed,  collections received and any adjustments made
to the accounts of patients  within the Program.  In addition,  Hospital  will
provide NLTC with  detailed  aging reports by account and payor type for those
accounts of patients who  participated  in the  Program.  Such reports will be
provided to NLTC within thirty (30) days of the end of a given month.
 
                    (h)  Exhibit  A.1 and A.2  shall  provide  an  example  of
the  calculation  of the Program Fee, the  application of the minimum base fee
and the reconciliation process at the nine (9) month audit of the accounts.

                (i)  Hospital  or its duly  authorized  agent  shall  have the
exclusive  and sole right to invoice and  collect  all  charges  for  services
(other  than  professional   services   including   histories  and  physicals,
individual  psychiatric  therapy,  hospital rounds and psych testing which are
billed by NLTC or its  designee)  rendered by NLTC to patients in the Program.
All  rates  for  Program  patients  shall be  established  by  Hospital  after
consultation  with NLTC.  This paragraph  shall in no way restrict the medical
director  or other  members  of the  Hospital  Professional  Staff and  allied
health  professional staff from invoicing and collecting fees for professional
services  rendered to  patients  in the  Program.  All  amounts  collected  by
Hospital or its duly authorized  agents pursuant to such invoices shall belong
to Hospital  and New Life shall have no right or interest in the same,  except
as provided  herein.  Hospital will notify NLTC if it uses program  receivable
to finance working capital needs.

                (j)        For the period of August 1, 1995 through  March 31,
1996,  the total  Program Fees shall not exceed the  Fifty-two  Thousand  Five
Hundred Dollars  ($52,500)  minimum  variable  Program Fee, per section 3.(a),
and the Seven  Thousand Five Hundred  Dollars  ($7,300) fixed Program Fee, per
section  5.(c).  This  period  shall  not be  subject  to the  audit of actual
receipts per section 5.(e).
 

<PAGE>

      6.  Liability  Insurance.  NLTC  shall  at its sole  cost  and  expense,
maintain  in full  force  and  effect  during  the  term  of  this  Agreement,
comprehensive   general  liability  and  malpractice  (errors  and  omissions)
insurance  issued by insurance  companies  reasonably  acceptable to Hospital.
The minimum amount shall be One Million Dollars  ($1,000,000)  per occurrence,
One  Million  Dollars  ($1,000,000)  in the  aggregate  for bodily  injury and
Twenty-Five  Thousand Dollars ($25,000) for property damage,  with an umbrella
policy for Three Million Dollars ($3,000,000).  The deductible will not exceed
Ten Thousand Two Hundred Dollars  ($10,200) per occurrence.  Hospital shall be
named  as an  additional  insured  on all such  insurance.  NLTC  shall  cause
certificates  evidencing  such  insurance  to be  delivered  to Hospital  upon
Hospital's  request.  NLTC shall give Hospital thirty (30) days' prior written
notice of any  cancellation  or reduction of coverage,  change in  deductible,
material  change in the terms or conditions  of the  policies,  or addition or
deletion of endorsements.
 
     Hospital  shall  carry  insurance   covering  losses  relating  to  general
liability  and  malpractice  (errors or  omissions)  in  amounts of One  Million
Dollars  ($1,000,000) per occurrence,  Three Million Dollars ($3,000,000) in the
aggregate.  Certificates of Hospital's insurance shall be delivered to NLTC upon
NLTC's request.  Hospital shall give NLTC thirty (30) days' prior written notice
of any  cancellation  or reduction of coverage,  change in deductible,  material
change in the terms or conditions  of the  policies,  or addition or deletion of
endorsements.
 
     The insurance  coverage  required by this paragraph  shall be in full force
and effect  throughout  the term of this  Agreement  and, if written on a claims
made  basis,  for it  period of four (4) years  after  the  termination  of this
Agreement;  provided,  however, that insurance coverage for the period following
the termination of this Agreement may be "tail" coverage mutually  acceptable to
the parties.
 
      7.     Confidential  Information.  For purposes of this  Agreement,  the
term  "Confidential   Information"  shall  include  the  following:   (i)  all
documents  and  other  materials,  including  but not  limited  to  memoranda,
manuals,  handbooks,  production books and audio or visual  recordings,  which
are developed by NLTC and contain written information  relating to the Program
(excluding  written  materials  distributed  to  patients in the Program or as
promotion  for the  Program);  (ii) all  methods,  techniques  and  procedures
developed  by  NLTC  and  utilized  in  providing   psychiatric  and  chemical
dependency  care and  treatment  services  to  patients  in the program at the
Hospital  which  are not  readily  available  through  sources  in the  public
domain; and (iii) all trademarks,  trade names and service marks of NLTC; (iv)
all  financial,  operational  and related  information of Hospital not readily
available  through  sources in the public  domain;  and (v) the terms of third
party payor agreements entered into by the Hospital.

     Both parties agree and  acknowledge  that the  Confidential  Information is
disclosed to it in confidence  and with the  understanding  that it  constitutes
valuable business information  developed by the other party at great expenditure
of time,  effort and money.  Each party agrees it shall not, without the express
prior written consent of the other party, use  Confidential  Information for any
purpose other than the performance of this Agreement.  Each party further agrees
to keep strictly  confidential all Confidential  Information and not disclose or
reveal such  information to any third party without the prior written consent of
the other party.

Each party acknowledges that the disclosure of Confidential Information to it by
the other party is done in reliance upon the representations and covenants in
this Agreement. Upon termination of this Agreement by either party for any
reason whatsoever, each party shall forthwith destroy or return to the other
party all material constituting or containing Confidential Information and
will not thereafter use, appropriate, or reproduce such information or
disclose such information to any third party.

NLTC shall protect the  confidentiality  of patient  information at the Facility
and will comply with all Facility  policies and procedures and Federal and State
laws,  rules  and  regulations  concerning  the  release  of  information  about
patients.

<PAGE>

      8.    Recruitment  of  Employees.  Hospital  acknowledges  that NLTC has
expended and will  continue to expend  substantial  time,  effort and money in
training its employees  and  independent  contractors  in the operation of the
Program.  The employees and  independent  contractors of NLTC who will work in
the  Program at the  Facility  will have  access to and  possess  Confidential
Information  of NLTC.  Hospital  acknowledges  that to employ or contract with
former  employees or  independent  contractors  of NLTC would likely result in
the use by Hospital of NLTC  Confidential  Information in violation of Section
7 hereof. hospital therefore,  agrees that it will not, through its efforts or
through  the  efforts of  person(s)  acting as  Hospital's  agent,  during the
initial  term  or  any  extended  term  of  this  Agreement,   and  during  an
additional  one (1) year  thereafter,  unless this  agreement is terminated by
Hospital for reason of default by NLTC, employ,  solicit the employment of, or
in any way retain the services of any  employee or former  employee of NLTC to
work in a psychiatric  treatment  program if such individual has been employed
or retained by NLTC at any time during the immediately  preceding one (1) year
unless NLTC gives its prior written consent thereto.  NLTC similarly agrees it
will not, during the same period or periods,  employ or solicit the employment
of any  employee  or former  employee  of  Hospital  who has been  employed or
retained by Hospital at any time  during the  preceding  one (1) year  without
Hospital's prior written consent  thereto.  Nothing in this Section 8 shall be
construed  to prevent  any  psychiatrist  from  being  granted  Medical  Staff
privileges and treating  patients in the Facility in their private  practices.
During the term of this  agreement,  Hospital  agrees that it will not solicit
nor agree to the formation of private practice  treatment  relationships  with
NLTC's  independent  contractors  for the purpose of  excluding  NLTC from the
continuance  of its  relationship  with  the  Hospital,  m  which  case,  such
relationships  between Hospital and former independent  contractors NLTC would
constitute a violation of this Section 8.
 
      9.    Compliance  with  Regulations.  NLTC will  conduct its  activities
and  operations in strict  compliance  with all rules and  regulations  of the
Hospital  and its  Medical  Staff,  applicable  state and  other  governmental
authorities and applicable  accreditation  standards  promulgated by the Joint
Commission on  Accreditation  of Healthcare  Organizations.  NLTC's  employees
and  representatives  shall  comply  with  and  observe  all  such  rules  and
regulations.

      10.   Service Mark License.  Hospital  acknowledges  that New Life,  New
Life Treatment Centers, Inc., Minirth-Meier,  Meier Clinics, and Minirth Meier
New Life Clinics,  Inc. are registered service marks belonging  exclusively to
NLTC, and that during the     term  of  this  Agreement   only,   Hospital  is
licensed to utilize  these  service  marks in the  marketing  of  professional
services for the  treatment and care of  psychiatric  patients in the Program.
Hospital's  use of these service marks shall inure to the benefit of NLTC, and
shall  not give  Hospital  any  right or title  therein,  and any  common  law
service marks rights  acquired as a consequence  of Hospital's use thereof are
hereby  assigned  exclusively to NLTC. At the  termination of this  Agreement,
Hospital shall  immediately  terminate the use of these service marks unless a
separate  written  service mark license  agreement,  specifically  authorizing
continued use of such service marks,  is entered into by the parties hereto at
that time.  Hospital will not cause any  documents to be printed  bearing such
service marks without an accompanying  mark indicating that such service marks
are registered  service marks. NLTC will not cause any documents to be printed
that reference the Hospital without prior written consent of Hospital.

      11.       Access to Records.

     (a) Each party  hereto  agrees to maintain  such  records and provide  such
information  relating  to  the  Program,  the  services  and  supplies  provided
thereunder,  the cost thereof and payments received in connection therewith,  to
the other,  contracting  payors,  and to applicable state and federal regulatory
agencies for  compliance,  as may be  required.  Such  obligations  shall not be
terminated upon  termination of this Agreement.  Each party agrees to permit the
other party or its authorized  representatives  at all reasonable  times to have
access  upon  request to books,  records and other  papers  relating to the cost
thereof and to the amounts of any payments received in connection therewith.

<PAGE>

          (b)   NLTC shall  until the  expiration  of four (4) years after the
furnishing  of  Medicare/Medicaid   reimbursable  services  pursuant  to  this
Agreement  allow the Comptroller  General of the United States,  the Secretary
of  Health  and Human  Services,  and their  duly  authorized  representatives
access to this  Agreement and NLTC books,  documents and records  necessary to
certify  the nature and  extent of costs of  Medicare / Medicaid  reimbursable
services provided by NLTC under this Agreement.  Any subcontract  between NLTC
and  another  organization  for the  provision  of  services  related  to this
Agreement shall contain a clause comparable to this section 11(b).

      12.   Governing   Law.   The   validity   of   this    Agreement,    the
interpretation  of the  rights  and duties of the  parties  hereunder  and the
construction  of the terms  hereof  shall be governed in  accordance  with the
laws and regulations of the State of Michigan.

13.      Force Majeure. If either of the parties hereto is delayed or prevented
from fulfilling any of its obligations under this Agreement by force majeure,
said party shall not be liable under this Agreement for said delay or
failure. "Force Majeure" means any cause beyond the reasonable control of a
party, including but not limited to act of God, act of omission of civil or
military authorities of a state or a nation, fire, strike, flood, riot, war,
delay of transportation, or inability due to the aforementioned causes to
obtain necessary labor, materials or facilities.

      14.   Waiver.  A  waiver  by  either  party of a breach  of  failure  to
perform shall not constitute a waiver of any subsequent breach or failure.

15.       Severability. If any part of this Agreement should be held to be void
or unenforceable, such part will be treated as severable, leaving valid the
remainder of this Agreement notwithstanding the part or parts found void or
unenforceable.

      16.   Binding  Effect.  This  Agreement  shall be  binding on the heirs,
executors, administrators, successor and assigns of the respective parties.

      17.   Arbitration.  Any  controversy or claim arising out of or relating
to this Agreement  shall be settled by binding  arbitration in accordance with
the rules of the  American  Arbitration  Association,  and  judgment  upon the
award  rendered  by  the  arbitrator  may  be  entered  in  any  court  having
jurisdiction  therefore,  subject  to  the  following  terms,  conditions  and
exceptions:

            (a) The demand for  arbitration  shall be initiated in  accordance
with the Commercial Arbitration Rules of the American Arbitration  Association
in the form existing at the time the arbitration is initiated.

     (b) There shall be a single  arbitrator  who shall be an attorney and whose
selection  shall be made in accordance with the procedures then existing for the
selection of such arbitrators by the American Arbitration Association.

            (c) The  jurisdiction of the arbitrator and the  arbitrability  of
any issue  raised by the  parties  shall be decided by the  arbitrator  in the
first instance.

     (d) The venue of any arbitration  shall be Macomb County,  Michigan and the
arbitration  shall be  conducted  in  accordance  with the laws of the  State of
Michigan.

            (e)  Notwithstanding  any  provisions  of  the  Michigan  Code  of
Civil  Procedure  or  the  Commercial   Arbitration   Rules  of  the  American
Arbitration  Association  to the  contrary,  each party  shall have all of the
rights  of  discovery  pertaining  to  civil  litigation  as  provided  in the
Michigan  Code of Civil  Procedure.  Unless  the  parties  otherwise  agree in
writing,  any arbitration  hereunder shall be conducted in accordance with the
rules  of  evidence  existing  in the  State  of  Michigan  at the time of the
arbitration.

            (f)   Insofar as possible,  sufficient time shall be designated in
consecutive   business  days  to  allow  for   completion  of  he  arbitration
proceedings without interruptions or adjournments.

     (g) Each of the  parties  will share  equally in the costs and  expenses of
arbitration  unless the arbitrator finds that the position of the non-prevailing
party in such arbitration was without substantial justification or frivolous, in
which event the  arbitrator  may assess all of such costs and expenses  together
with reasonable attorneys' fees against the non-prevailing party.

      18.   Complete  Agreement.   This  Agreement  constitutes  the  complete
understanding  of the parties  and  supersedes  any and all other  agreements,
either oral or in writing,  between  the  parties  hereto with  respect to the
subject matter hereof , and no agreement,  statement,  or promise  relating to
the subject  matter of this Agreement  which is not contained  herein shall be
valid or binding.  This  Agreement may be modified only by a writing signed by
both parties.

      19.   Counterparts.  This  Agreement  may be executed in one (1) or more
counterparts, all of which together shall continue only one (1) Agreement.

     20. Notice. All notices hereunder shall be in writing delivered  personally
or by  Certified  or  Registered  postal  mails and shall be deemed  given  when
delivered  personally or when deposited in the United States mail,  addressed as
below and with proper postage affixed:

            If to NLTC:  Burt T Wilson
                         Minirth Meier New Life Clinics
                         / New Life Treatment Centers, Inc.
                         570 Glenneyre Ave
                         Suite 107
                         Laguna Beach, CA 92651
 
 

<PAGE>

If to Hospital:          Bruce A Shear, President
                         PHC of Michigan, Inc.
                         200 Lake Street
                         Peabody, MA 01960
 
      21.   Indemnify.
 
      (a)   NLTC shall  defend,  indemnify and hold Hospital and its officers,
employees and agents  harmless from and against any and all  liability,  loss,
expense,  attorneys' fees, or claim for injury or damages arising from any act
or omission in connection with this       Agreement,  but  only in  proportion
to and to the extent such liability, loss, expense,  attorneys' fees, or claim
for  injury  or  damages  is  caused  by or  results  from  the  negligent  or
intentional  acts or omissions of NLTC or its  officers,  physician  chaplain,
mental health professional contractors, agents, or employees.

      (b)   Hospital  shall defend,  indemnify and hold NLTC and its officers,
employees and agents  harmless from and against any and all  liability,  loss,
expense,  attorneys'  fees,  or claim for inquiry or damages  arising from any
act or omission in connection with this   Agreement,  but  only in  proportion
to and to the extent such liability  loss,  expense,  attorneys' fees or claim
for  injury  or  damages  is  caused  by or  results  from  the  negligent  or
intentional  acts  or  omissions  of  Hospital  or its  officers,  agents,  or
employees.

      22.   Assignment.  This  Agreement  shall be  binding  upon and inure to
the benefit of the parties hereto,  their  respective  successors and assigns;
provided,  however,  that  neither  party  shall have the right to assign this
Agreement  without the prior written consent of the other party hereof,  which
consent may be withheld for any or no reason.  Notwithstanding  the  foregoing
Hospital may assign this  Agreement  to an  affiliated  corporation  or upon a
transfer of Hospital's operations at the Facility.

      23.   Independent  Contractor.  The parties hereto acknowledge and agree
that the relationship created between them is that of independent  contractor.
Nothing  contained  herein  shall be construed  as creating a  partnership  or
joint  venture or any other type of  relationship  between the  parties  other
than one of  independent  contractor.  It is  expressly  understood  that each
party  hereto shall be  responsible  for its own  employees  and shall make no
claims  to the  other  for work  and  vacation  pay,  sick  leave,  retirement
benefits, social security,  worker's compensation,  disability or unemployment
insurance  benefits or employee benefits of any kind. Nothing contained herein
shall create any equity or  leasehold  interest in the Facility on the part of
NLTC.  In the  absence  of  express  authorization  of the  Hospital  in  each
instance,  NLTC shall not enjoy the use of (i) any  trademark,  trade secrets,
trade  name,  service  mark,  proprietary  information,  or  other  intangible
property  belonging  to  hospital  or (ii) any  transportation,  credit  card,
letterhead  or  other  perquisite  owned  by the  Hospital.  Nothing  in  this
Agreement  shall be  construed to confer upon NLTC any  authority,  express or
implied, to bind or commit the Hospital to any third party in any way.

      24.   Illegality.  Notwithstanding  anything to the  contrary  contained
herein in the event performance by either party hereto of any term,  covenant,
condition or provision of this  Agreement  should  jeopardize the licensure of
hospital its  participation  in Blue Cross or other  reimbursement  or payment
programs,  or its  full  accreditation  by the  JCAHO  or any  other  state or
nationally  recognized  accrediting  organization,  or if for any other reason
said  performance  should be in  violation of any  statute,  ordinance,  or be
otherwise  deemed  illegal or  unethical  by a  recognized  body,  agency,  or
association  in the medical or  hospital  fields,  Hospital  may at its option
terminate this Agreement  forthwith,  provided,  however,  in the event of any
such  termination  under this Section,  the parties  hereto agree to make good
faith  efforts  to  enter  into  a  new  Agreement  within  thirty  (30)  days
incorporating  the terms and provisions of this Agreement which are consistent
with any statute, ordinance or other requirements in effect at such time.



<PAGE>

            25.   No  Requirement  to  Refer.   Nothing  in  this   Agreement,
whether  written  or  oral,  nor  any  consideration  in  connection  herewith
contemplates  or requires the referral of any patient.  This  Agreement is not
intended to influence the judgment of any physician  contracting with Hospital
in choosing the medical  facility  appropriate  for the proper  treatment  and
care of his or her patients.  No physician  shall receive any  compensation or
remuneration  for  referrals,  if any. The parties  hereto support a patient's
right to select the medical facility of his or her choice.


IN WITNESS  WHEREOF,  this  Agreement has been executed by the parties as of the
day and year first above written.



HARBOR OAKS HOSPITAL


By:  __________________________________
            Bruce A. Shear
            President



NEW LIFE TREATMENT CENTERS, INC.


By:  __________________________________
           Burt T. Wilson
           Executive Vice President


<PAGE>

                                   Exhibit A.1
                      Example of Calculation of Program Fee

      Month 1, 1996
      Gross Charges                       $ 125,000 Per hospital billing reports
      Estimated Contractuals and Bad Debt   (31,250)Per hospital billing reports
      Net Revenue                            93,750
      Multiplied by 0.5                        0.50
                                             46,875
      Multiplied by 0.9                        0.90
      Calculated amount due to NLTC      $   42,188

      Minimum Base Amount (per 5.(a)
      and 5.(b))                         $   52,500
      Program Fee for Medicare/Medicai
      /Champus (per 5.( c))              $    7,500

NLTC would be paid $60,000 for Month 1.This amount is due on the 5th of Month 3.

      Month 2,1995
      Gross Charges                     $ 220,000  Per hospital billing reports
      Estimated Contractuals and Bad Debt (55,000) Per hospital billing reports
      Net Revenue                         165,000
      Multiplied by 0.5                      0.50
                                           82,500
      Multiplied by 0.9                      0.90
      Calculated amount due to NLTC     $  74,250

      Minimum Base Amount (per 5.(a) and
      5.(b))                            $  52,500
      Program Fee for Medicare/Medicaid
      /Champus (per 5.( c))             $   7,500

NLTC would be paid $81,750 ($74,250 + $7,500) for Month 2. This amount is due on
the 5th of Month 4.

      Month 3, 1995
      Gross Charges                      $ 275,000 Per hospital billing reports
      Estimated Contractuals and Bad Debt  (68,750)Per hospital billing reports
      Net Revenue                          206,250
      Multiplied by 0.5                       0.50
                                        $  103,125
      Multiplied by 0.9                       0.90
      Calculated amount due to NLTC     $   92,813

      Minimum Base Amount (per 5.(a) and
      5.(b))                            $   52,500
      Program Fee for Medicare/Medicaid
      /Champus (per 5. (c))             $    7,500

NLTC would be paid  $100,313  ($92,813 + $7,500) for Month 3. This amount is due
on the 5th of Month 5.

        Month 4,1996
        Gross Charges                    $ 205,000 Per hospital billing reports
        Estimated Contractuals and Bad
        Debt                               (51,250)Per hospital billing reports
        Net Revenue                        153,750
        Multiplied by 0.5                     0.50
                                            76,875
        Multiplied by 0.9                     0.90
        Calculated amount due to NLTC   $   69,188

        Minimum Base Amount (per 5.(a) and
        .(b))                           $   52,500
        Program Fee for Medicare/Medicaid
        /Champus (per 5.( c))           $    7,500
NLTC would be paid $76,688 ($69,188 + $7,500) for Month 4. This amount is due on
the 5th of Month 6.

Gross Charges does not include  amounts  billed to Medicare,  Medicaid,  CHAMPUS
or other federally funded programs.


<PAGE>

                                 Exhibit A.2
                       Example of Audit of Not Receipts

- ------------------------------------------------------------------------------
    In all examples  below,  the audit and  subsequent  calculations  refer to
    non-Medicaid,  Medicaid and Champus  patients  only. The fixed Program Fee
    of $7,500 is not to be  included  in the total  receipts  paid to NLTC for
    the purpose of doing the actual audited division of the net receipts.
- ------------------------------------------------------------------------------

                   -------------------------------------------------------------
    Audit          for All accounts for patients discharged in month 1 will  be
    Month 1        audited in Month 10, 9 months following month of  service,
                   to determine the total actual receipts
                   -------------------------------------------------------------
 .
        Calculated Fee For Month 1 (per Exhibit A. 1)42,188
        Actual Program Fee Paid in Month 1 (per Exhibit A. 1)     52,500

        Audited Net Receipts for Patients Discharged in Month 1*  47,000
        Multiplied by 0.5                        0.50
        Audited Program Fee for Month 1        23,500

        Excess of Actual Program Fee Paid Over Audited Program Fee 29,000

        Amount Due Hospital                         0

Note:No refund is due to Hospital as the minimum monthly Program Fee is $52,500.

                    ------------------------------------------------------------
    Audit           for AR  accounts  for  patients  discharged  in month 2 will
    Month 2         be  audited  in Month  11, 9  months  folllowing  month of 
                    service, to determine the total actual receipts
                    ------------------------------------------------------------

 .       Calculated Fee For Month 2 (per Exhibit A.1)74,250

        Actual Program Fee Paid in Month 2 (per Exhibit A. 1)     74,250

        Audited Net Receipts for Patients Discharged in Month 2*  182,000

        Multiplied by 0.5                        0.50

        Audited Program Fee for Month 2        91,000

        Shortfall of Actual Program Fee Paid From Audited Program Fee (16,750)

        Amount Due to NLTC                     16,750

        This amount would be due Month 1, 1996 (60 days from audit in month 11)

                    ------------------------------------------------------------
  Audit for Month 3 All  accounts for  patients  discharged  in month 3 will be
                    audited in Month 12, 9 months  following  month of service,
                    to determine the total actual receipts
                    ------------------------------------------------------------

        Calculated Fee For Month 3 (per Exhibit A. 1)92,813
        Actual Program Fee Paid in Month 3 (per Exhibit A. 1)     92,813

        Audited Net Receipts for Patients Discharged in Month 3'  162,000
        Multiplied by 0.5                        0.50
        Audited Program Fee for Month 3        81,000

        Excess of Actual Program Fee Paid Over Audited Program Fee11,813

        Amount Due Hospital                    11,813
        This amount would be du March 2, 1996 (60 days from  audit in month 12)

                    ------------------------------------------------------------
  Audit for Month 4 All  accounts for  patients  discharged  in month 4 will be
                    audited in Month 1, 9 months  following  month of  service,
                    to determine the total actual receipts
                    ------------------------------------------------------------

        Calculated Fee For Month 4 (per Exhibit A. 1)69,188
        Actual Program Fee Paid in Month 4 (per Exhibit A-1)69,188

        Audited Net Receipts for Patients Discharged in Month 4*  95,000
        Multiplied by 0.5                        0.50
        Audited Program Fee for Month 4        47,500

        Excess of Actual Program Fee Paid Over Audited Program Fee 21,688


<PAGE>

 
Amount Due Hospital                            16,688
This amount would be due March 3, 1996 (60 days from audit in Month 1)

The full  amount of the  excess is  nonrefundable  to the  Hospitals  it would
lower the Program Fee below
the $52,5 minimum.  Therefore,  the  difference  between what was paid and the
minimum fee is refunded.
69,188 - 52,500 = 16,688.

Audited net receipts do not include  amounts Coined from  Medicare,  Medicaid,
CHAMPUS and other federally funded programs.



<PAGE>

Exhibit 10.121

LINC GROUP

      The LINC Group, Inc. 303 East Wacker Drive Chicago Illinois 60601 Tel
           312-946-1000 Fax 312-946-7304

                                                                 Martin E.
                                                                 Zimmerman
VIA
FACSIMILE
    Chairman and Chief Executive Officer

March 18, 1997



Mr. Bruce Shear
President
Pioneer Health Care, Inc.
200 Lake Street
Suite 102
Peabody, MA    01960

Dear Bruce:

It was a pleasure  talking to you last  week.  We are  pleased to propose on a
lease  line of credit for your  needs  through  March 31,  1998,  as  outlined
below.  As we  discussed,  due to the size of the overall  financing,  we have
used a term of 42 months for all the equipment, inclusive of computers.

Lessee:                 Pioneer Health Care, Inc. and its subsidiaries
                        200 Lake Street, Suite 102
                        Peabody, MA 01960

Lessor:                 LINC Capital Partners
                        303 East Wacker Drive, Suite 1000
                        Chicago, IL 60601

Lease Line Amount:      $200,000

Equipment:              The "Equipment"  shall consist of new and used movable
                        assets per attached "Schedule A."

                        A detailed list of the Equipment including locations
                        to be provided by Lessee.

                        "Equipment  Cost"  shall be equal to the lowest of (1)
                        manufacturer'  s net invoice price exclusive of taxes,
                        freight  and  installation  costs;  (2) net book value
                        (determined  in  accordance  with  generally  accepted
                        accounting principles); and (3) fair market value.
                        No more  than 25% of the  total  lease  line  shall be
                        used Equipment.



<PAGE>

Mr. Bruce Shear
March 18, 1997
Page 2

                        The  "Amount  Advanced"  shall  be  equal  to  100% of
                        Equipment  Cost for new  Equipment.  No Equipment with
                        an Equipment Cost less than $1,000 shall be financed.

Term and Rate:          The "Initial  Lease Term" shall be for 42 months.  The
                        applicable   "Monthly  Lease  Rate  Factor"  shall  be
                        2.8307% of  Equipment  Cost per month,  reflecting  an
                        annual  implicit rate of 10.5% for the monthly  rental
                        payments only ("Lease Rate").

                        The above rates are equal to an annual  implicit  rate
                        of 10.5% per year for the monthly rent payments only.

Rate Adjustment:        The rate will be  adjusted  at the time of takedown to
                        the  extent of any  increase  in the yield of 48 month
                        Treasury  Notes  which  yielded  5.78% on October  25,
                        1995.

Progress Payments:      If  requested,  progress  payments will be made at the
                        request of the lgssee.  Progress  payments  may be for
                        any amount  over  $1,000  per  invoice.  Interim  rent
                        shall be payable from the date  progress  payments are
                        made to the  Commencement  Date  of the  corresponding
                        Equipment  Schedule.  Interim rent shall be calculated
                        at the daily  equivalent  of the  Monthly  Lease  Rate
                        Factor.

Commencement Date:      Commencement of each Equipment  Schedule will occur on
                        the  first  day  of  the  calendar  quarter  following
                        Lessee's  acceptance of all  Equipment  listed on such
                        Equipment  Schedule.  Equipment  shall  be  funded  on
                        Equipment Schedules of at least $50,000 each.

Payment Terms:          Monthly,  in advance.  In  addition,  the last month's
                        rent on the entire  Lease Line Amount  shall be due on
                        the   Commencement   Date  of  the   first   Equipment
                        Schedule.  Such  rent  shall  be  applied  to the last
                        month's  rent  for  each   Equipment   Schedule  on  a
                        pro-rata   basis.  If  Lessee  does  not  utilize  the
                        entire   lease  line   described   herein,   any  such
                        unapplied rent balance shall be retained by Lessor.

End of Term Options:    At the end of the  Initial  Lease  Term  of the  first
                        Equipment  Schedule,  Lessee  shall  choose one of the
                        following options:

                               Purchase  all,  but not less than  all,  of the
                              Equipment for Fair Market Value.



<PAGE>

Mr. Bruce Shear
March 18, 1997
Page 3


     Renew the lease  for a period  of 12  months  at Fair  Rental  Value not to
exceed 50% of the monthly lease race factor payable  monthly in advance.  Return
the Equipment to LINC in accordance with the Master Lease.

     The  option  must be  exercised  on an "all or  none"  basis,  prior to the
expiration of the Initial Lease Term of the first  Equipment  Schedule and shall
apply to all Equipment on all Equipment Schedules.

Takedown Period:        All Equipment Schedules shall takedown prior to March
31, 1998.

Maintenance, Taxes,
and Insurance:                For the account of the Lessee.

Reports:                So long as  there  are  amounts  due  LINC  under  the
                        Master   Lease,   Pioneer   shall   supply  LINC  with
                        financial  and  operating   performance   data  as  is
                        provided  to  Board  Members  and  investors  and  the
                        S.E.C.,  and  shall  immediately  notify  LINC  of any
                        material  adverse  change in its  financial  condition
                        or business prospects.

Transaction Costs:      Lessee shall  reimburse LINC for its out-of pocket due
                        diligence  costs,  on-site  documentation  preparation
                        costs (if such  service is  requested  by Lessee)  and
                        other    reasonable    expenses    related   to   this
                        transaction, including a documentation fee of $2,000.

Earnest Money Deposit:        Upon  acceptance of this proposal,  Pioneer will
                        provide  an  Earnest  Money  Deposit  of $5,000  which
                        shall be applied first to  Transaction  Costs and then
                        to the first lease rental payment.

                        In the event that this  transaction is not approved by
                        Lessor's  Commitments  Committee,  the  Earnest  Money
                        Deposit  shall be returned  within thirty (30) days of
                        such  decision  net  of  Transaction  Costs  (if  any)
                        incurred to that date.

                        If   Pioneer   and   Lessor  do  not   execute   final
                        documentation  acceptable  to  Lessor  or  if  Pioneer
                        elects not to proceed with  transactions  contemplated
                        herein,  then the  deposit  amount will be retained by
                        Lessor.



<PAGE>

Mr. Bruce Shear
March 18, 1997
Page 4

Conditions Precedent:   1.    Mutually acceptable  documentation,  the form of
                              which will be provided by LINC.

                        2.    No  material  adverse  change in  Borrower's  or
                              Partnership's financial condition  prior to each
                              takedown.

                        3.    Formal  approval of the Section by LINC  Capital
                              Partner's Commitments Committee.

Commitment:             This proposal is valid until the close of business April
                        2, 1997.


If you are in  agreement  with the  terms  and  conditions  of this  proposal,
please  indicate  your  acceptance by signing and returning it to my attention
with a check made  payable to LINC  Capital  Partners in the amount of $5,000.
Upon receipt of this signed  proposal and check,  together  with the requested
financial information, we will immediately commence documentation.

Please do not  hesitate to call if you have any  questions.  We took  forward to
working with you in the future.
Sincerely,





Martin E. Zimmerman

MEZ/mec


Acknowledged and Agreed:

PIONEER HEALTH CARE, INC.

By:    ___________________________

Title:  __________________________

Date:  __________________________




EXHIBIT 21.1


 
                                                               STATE OF
NAME OF SUBSIDIARY          DOING BUSINESS AS (NAME)         INCORPORATION

PHC, Inc.                     Pioneer Healthcare              Massachusetts
                                PDS2

PHC of Utah, Inc.             Highland Ridge Hospital         Massachusetts

PHC of Virginia, Inc.         Mount Regis Center              Massachusetts
                              Changes

PHC of  Rhode Island, Inc.    Good Hope Center                Massachusetts

PHC of Michigan, Inc.         Harbor Oaks Hospital            Massachusetts
                           
PHC of  Nevada, Inc.          Harmony Healthcare              Massachusetts

Harmony Behavioral Healthcare                                 Nevada

Northpoint-Pioneer, Inc.      Pioneer Health Center           Massachusetts

PHC of Kansas, Inc.           Total Concept EAP
Massachusetts

Quality Care Centers of       Franvale Nursing and            Massachusetts
Massachusetts, Inc.           Rehabilitation Center

PHC of California, Inc.       Marin Grove                     Massachusetts

Pioneer Counseling of
  Virginia, Inc.                                              Massachusetts

Counseling Associates of
   Virginia, Inc.                                             Massachusetts
                                                     
BSC-NY, Inc.                 Behavioral Stress Center         New York

STL, Inc.                                                     Massachusetts

Professional Health Associates, Inc.                          New York





       EXHIBIT 23.1




                          CONSENT OF INDEPENDENT AUDITORS



     We consent to the inclusion in this Registration  Statement on Form SB-2 of
our report dated  September 6,  1996 on our audit of the consolidated  financial
statements  of PHC, Inc. as at June 30,  1996 and June 30,  1995 and for each of
the years then ended.  We also  consent to the  reference  to our firm under the
captions "Selected Consolidated Financial Data" and "Experts".



        Richard A. Eisner & Company, LLP

        Cambridge, Massachusetts
        April 15, 1997



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission