PHC INC /MA/
POS AM, 1997-12-04
HOME HEALTH CARE SERVICES
Previous: PROTECTIVE INVESTMENT CO, 497, 1997-12-04
Next: QUIZNOS CORP, SC 13D/A, 1997-12-04






As filed  with the  Securities  and  Exchange  Commission  on  December  4, 1997
Registration No. 333-25231

                      U.S. SECURITIES AND EXCHANGE COMMISSION
                               WASHINGTON, D.C. 20549
                                                   
                                 FORM SB-2/A3
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
                        (POST-EFFECTIVE AMENDMENT # 2)
                        ______________________________

                                     PHC, INC.
                   (Name of small business issuer in its charter)


      Massachusetts                    8069                   04-2601571
(State or jurisdiction of  (Primary Standard Industrial      (IRS Employer
     incorporation or       Classification Code Number)   Identification No.)
      organization)

                                  200 Lake Street
                                     Suite 102
                                 Peabody, MA 01960
                                   (978) 536-2777

           (Address and telephone number of principal executive offices)

                                 200 Lake Street
                                    Suite 102
                                Peabody, MA 01960
                                 (978) 536-2777

       (Address of principal place of business or intended principal place of
                                  business)
 

                                 BRUCE A. SHEAR
                      President and Chief Executive Officer
                                    PHC, Inc.
                                 200 Lake Street
                                    Suite 102
                                Peabody, MA 01960
                                 (978) 536-2777
             (Name, address and telephone number of agent for service)
                                                               

                                  Copies to:

                             ROSLYN G. DAUM, ESQ.
                            Choate, Hall & Stewart
                                Exchange Place
                               53 State Street
                         Boston, Massachusetts 02109
                                (617) 248-5000                           

Approximate  date of  proposed  sale  to the  public:  As soon as  practicable
after this registration statement becomes effective.
                                       
If any of the securities  being registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

<PAGE>

         CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

Title of Each Class of Securities   Amount    Proposed  Proposed    
to be Registered                     to be    Maximum   Maximum     Amount of
                                  Registered  Offering  Aggregate Registration
                                      (1)     Price     Offering       Fee
                                              Per       Price (2)
                                              Share
                                                (2)
Class A Common Stock               2,130,000  $3.75    $7,987,500   $2,420(3)


(1)   Pursuant to Rule 416, there are also being  registered  such  additional
shares of Class A Common Stock as may become  issuable upon the  conversion of
the Debentures,  the  Infinity/Seacrest  Warrants,  the Alpine Warrant and the
Barrow Street Warrant.

(2)   Estimated  solely for the purpose of calculating  the  registration  fee
pursuant to Rule 457(a).

(3) This  filing  fee was  previously  paid in  connection  with the  original
filing on form SB-2 filed on April 15, 1997.

                              ______________________

  The  registrant  hereby amends this  registration  statement on such date or
dates as may be necessary  to delay its  effective  date until the  registrant
shall  file  a  further   amendment  which   specifically   states  that  this
registration  statement shall  thereafter  become effective in accordance with
Section  8(a)  of the  Securities  Act  of  1933  or  until  the  registration
statement  shall  become  effective  on such  date as the  Commission,  acting
pursuant to said Section 8(a), may determine.


<PAGE>

                                EXPLANATORY NOTE

   This  Registration  Statement  covers the  registration  of up to 2,130,000
shares of Class A Common Stock of PHC, Inc., a Massachusetts  corporation (the
"Company"),   for  sale  by  the  holders   thereof  (the  "Selling   Security
Holders").  1,562,500 of the shares of Class A Common Stock  offered  pursuant
to this  Prospectus  are  issuable  upon the  conversion  of the  Company's 7%
Convertible  Debentures due December 31, 1998 in aggregate principal amount of
$3,125,000  (the  "Debentures")  assuming  a  conversion  price of  $2.00  per
share.  150,000  shares  of  Class A Common  Stock  offered  pursuant  to this
Prospectus  are  issuable  upon the exercise of two  warrants,  one for 90,000
shares  and the other for 60,000  shares,  issued by the  Company to  Infinity
Investors   Ltd.   and   Seacrest   Capital   Limited,    respectively    (the
"Infinity/Seacrest  Warrants").  25,000  shares  of the  Class A Common  Stock
offered  pursuant  to this  Prospectus  are  issuable  upon the  exercise of a
warrant  issued  by the  Company  to  Alpine  Capital  Partners  (the  "Alpine
Warrant").  3,000 shares of the Class A Common Stock offered  pursuant to this
Prospectus  are issuable upon the exercise of a warrant  issued by the Company
to Barrow  Street  Research,  Inc.  (the  "Barrow  Street  Warrant").  160,000
shares of the Class A Common Stock  offered  pursuant to this  Prospectus  are
issuable  upon the  exercise  of a warrant  issued by the  Company to C.C.R.I.
Corporation  (the  "CCRI  Warrant").  229,500  shares  of the  Class A  Common
Stock  offered  pursuant  to this  Prospectus  were  issued by the  Company in
connection with certain  business  acquisitions  (the  "Acquisition  Shares").
The  Debentures,  the  Infinity/Seacrest  Warrants,  the Alpine  Warrant,  the
Barrow  Street  Warrant,  the CCRI  Warrant  and the  Acquisition  Shares were
issued by the  Company in  transactions  exempt  from  registration  under the
Securities  Act  of  1933,  as  amended  (the  "Act"),  and  applicable  state
securities laws.



<PAGE>

                             ==================================================
                             Information   contained  herein  is   subject  to
                             completion or amendment.  A registration statement
                             statement relating to  these  securities  has been
                             filed with the Securities and  Exchange commission.
                             These securities  may  not be sold  nor may offers
                             to  buy  be  accepted   prior  to  the   time  the
                             registration   statement  becomes  effective. This
                             prospectus  shall  not constitute an offer to sell
                             or the solicitation of  an offer to buy  nor shall
                             there be any sale of these securities in any State
                             in which such  offer, solicitation  or sale  would 
                             be unlawful prior to registration or qualification
                             under the securities laws of any such State.
                             ==================================================
                                        Subject to Completion, dated
                                             December 4, 1997
 
                             ==================================================
                                          PROSPECTUS
                                              2,130,000 Shares of Class A
                                                  Common Stock of
                                                                     PHC, INC.

                                                  PIONEER HEALTHCARE(trademark)

   This  Prospectus  relates to the public offering that may be made from time
to time of up to 2,130,000  shares of the Class A Common Stock, par value $.01
per  share  (the  "Class  A  Common  Stock")  of PHC,  Inc.,  a  Massachusetts
corporation (the  "Company"),  by, or for the accounts of, the holders thereof
(the "Selling Security Holders").  See "Selling Security Holders."

   1,562,500  of the shares of Class A Common Stock  offered  pursuant to this
Prospectus  are issuable upon the  conversion of the Company's 7%  Convertible
Debentures  due  December  31,  1998  in the  aggregate  principal  amount  of
$3,125,000  (the  "Debentures")  assuming  a  conversion  price of  $2.00  per
share.  150,000  shares of the Class A Common Stock  offered  pursuant to this
Prospectus  are  issuable  upon the  exercise of two  warrants  one for 90,000
shares  and the other for 60,000  shares,  issued by the  Company to  Infinity
Investors   Ltd.   and   Seacrest   Capital   Limited,    respectively    (the
"Infinity/Seacrest  Warrants").  25,000  shares  of the  Class A Common  Stock
offered  pursuant  to this  Prospectus  are  issuable  upon the  exercise of a
warrant  issued  by the  Company  to  Alpine  Capital  Partners  (the  "Alpine
Warrant").  3,000 shares of the Class A Common Stock offered  pursuant to this
Prospectus  are issuable upon the exercise of a warrant  issued by the Company
to Barrow Street Research, Inc. (the "Barrow Street Warrant").  160,000 shares
of the Class A Common Stock offered  pursuant to this  Prospectus are issuable
upon the exercise of a warrant  issued by the Company to C.C.R.I.  Corporation
(the  "CCRI  Warrant").  229,500  shares of the Class A Common  Stock  offered
pursuant to this  Prospectus  were issued by the  Company in  connection  with
certain business  acquisitions  (the  "Acquisition  Shares").  The Debentures,
the Alpine  Warrant,  the Barrow  Street  Warrant,  the CCRI  Warrant  and the
Acquisition  Shares  were issued by the  Company in  transactions  exempt from
registration  under the  Securities  Act of 1933, as amended (the "Act"),  and
applicable state securities laws.

   The shares  offered  pursuant to this  Prospectus  may be sold from time to
time by the Selling  Security  Holders or their  transferees.  No underwriting
arrangements  have been entered into by the Selling Security Holders as of the
date  hereof.  The  distribution  of  the  shares  offered  pursuant  to  this
Prospectus  by the  Selling  Security  Holders  may be effected in one or more
transactions  that may take place in the  over-the-counter  market,  including
ordinary broker's transactions,  privately negotiated transactions, or through
sales to one or more  dealers  for  resale of such  shares as  principals,  at
prevailing  market  prices  at the  time  of  sale,  prices  related  to  such
prevailing market prices,  or negotiated  prices.  Underwriting  discounts and
usual and customary or specifically  negotiated  brokerage fees or commissions
will be paid by the Selling  Security Holders in connection with sales of such
shares.  See"Plan of Distribution."

   The  Company  will not  receive  any  proceeds  from the sale of the shares
offered  pursuant to this  Prospectus.  By agreement with the Selling Security
Holders,   the  Company  will  pay  all  of  the  expenses   incident  to  the
registration   of  such  shares   under  the  Act  (other   than   agent's  or
underwriter's  commissions  and  discounts),  estimated  to  be  approximately
$76,000.

   The  Selling  Security  Holders,   and  any   broker-dealers,   agents,  or
underwriters  through whom the shares offered  pursuant to this Prospectus are
sold, may be deemed  "underwriters" within the meaning of the Act with respect
to  securities  offered  by them,  and any  profits  realized  or  commissions
received by them may be deemed underwriting compensation.
 
   The  Class A Common  Stock  and the  Company's  Class B Common  Stock,  par
value  $.01 per  share  (the  "Class  B Common  Stock"),  are  similar  in all
respects  except  that  holders  of Class B Common  Stock  have five votes per
share  and  holders  of Class A Common  Stock  have one vote per  share on all
matters on which  stockholders may vote and that holders of the Class A Common
Stock are  entitled to elect two members of the  Company's  Board of Directors
and  holders  of the  Class B Common  Stock are  entitled  to elect all of the
remaining members of the Board of Directors.  Subject to certain  limitations,
each share of the Class B Common Stock is convertible  into one share of Class
A Common Stock  automatically upon any sale or transfer thereof or at any time
at the option of the holder.  See  "Description  of  Securities."  The Class A
Common  Stock  and  the  Class  B  Common  Stock  are  sometimes  collectively
referred to herein as the "Common  Stock.") As of the date of this Prospectus,
and without  giving  effect to the  exercise of any options or  warrants,  the
holders of Class A Common Stock own  approximately  86.597% of the outstanding
common stock and hold  approximately  56.2% of the total voting power, and the
holders of Class B Common  Stock own  approximately  13.5% of the  outstanding
Common Stock and hold  approximately  43.8% of the total voting  power.  Bruce
A. Shear,  the  President  and Chief  Executive  Officer and a Director of the
Company owns  approximately  12.5% of the  outstanding  Common Stock and holds
approximately 40.3% of the total voting power.

   The Class A Common Stock is traded on the Nasdaq  SmallCap Market under the
symbol  PIHC.  On  November  19,  1997,  the  closing bid price of the Class A
Common Stock was $ 2.375.

AN INVESTMENT  IN THESE SECURITIES INVOLVES    HIGH DEGREE OF RISK.  SEE "RISK
FACTORS."
 

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY
IS A CRIMINAL OFFENSE.

                                     Price to Public (1)    Proceeds to
                                                              Selling
                                                            Stockholders
                                                                (1)
      Per Share..................           $2.375              $2.375
      Total...................          $5,058,750          $5,058,750
 
  (1) Estimated  on the basis of the  average  of the bid and asked  prices of
the Class A Common  Stock on  November  19,  1997,  as  reported on the Nasdaq
SmallCap Market.

          The date of this Prospectus is ___________________________

  The  Company  intends  to furnish  its  stockholders  and  holders of rights
exercisable for publicly traded  securities of the Company with annual reports
containing  audited  financial  statements and such other periodic  reports as
the  Company may from time to time deem  appropriate  or as may be required by
law.

<PAGE>

                             AVAILABLE INFORMATION

  The Company  has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a Registration  Statement (the  "Registration  Statement") under
the  Securities  Act of 1933,  as  amended  (the  "Act")  with  respect to the
securities  offered  hereby.  This  Prospectus  does  not  contain  all of the
information  set forth in the  Registration  Statement  and the  exhibits  and
schedules  thereto.  For further  information  with respect to the Company and
the securities  offered hereby,  reference is hereby made to the  Registration
Statement,  and the  exhibits  and  schedules  thereto  which may be inspected
without charge at the public reference facilities  maintained at the principal
office of the  Commission at 450 Fifth  Street,  N.W.,  Room 1024,  Washington
D.C. 20549 and at the  Commission's  regional offices at 7 World Trade Center,
New York,  New York 10048 and  Northwestern  Atrium  Center,  500 West Madison
Street,  Suite 1400, Chicago,  Illinois 60661. Copies of such materials may be
obtained  upon  written  request  from the  public  reference  section  of the
Commission,  450 Fifth Street,  N.W.,  Washington,  D.C.  20549, at prescribed
rates.  Reference is made to the copies of any  contracts  or other  documents
filed as exhibits to the Registration Statement.

  The Company is subject to the  informational  requirements of the Securities
Exchange  Act of 1934,  as amended (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements and other  information  with the
Commission.  Such  reports,  proxy  statements  and other  information  may be
inspected and copied at the public  reference  facilities of the Commission at
450 Fifth Street,  N.W.,  Washington,  D.C. 20549. Copies of such material can
be obtained at prescribed  rates from the  Commission  at such  address.  Such
reports,  proxy statements and other  information can also be inspected at the
Commission's  regional  offices at 7 World Trade Center,  New York,  New York,
10048 and  Northwestern  Atrium Center,  500 West Madison Street,  Suite 1400,
Chicago, Illinois 60661.

  A copy of the  Company's  Annual  report on Form  10-KSB,  as filed with the
Commission,  is available  upon request,  without  charge,  by writing to PHC,
Inc., 200 Lake Street,  Suite 102, Peabody,  Massachusetts  01960,  Attention:
Bruce A. Shear.

 
<PAGE>
                               PROSPECTUS SUMMARY

  The following  summary is qualified in its entirety by reference to the more
detailed information and the Consolidated  Financial Statements (including the
Notes  thereto)  appearing  elsewhere  in this  Prospectus.  Unless  otherwise
indicated,  the  information  in this  Prospectus  does not give effect to the
exercise  of (i) shares  issuable  upon  conversion  of the  Debentures,  (ii)
shares issuable upon exercise of the Infinity/Seacrest  Warrants; (iii) shares
issuable  upon  exercise  of the Alpine  Warrant,  (iv) shares  issuable  upon
exercise of the Barrow Street  Warrant,  (v) shares  issuable upon exercise of
the warrants  issued in connection  with the  Company's  February 1996 private
placement,  (vi) the  warrants  issued to certain  persons in lieu of fees for
investor relation  services,  (vii) the Company's  redeemable Class A Warrants
(the "IPO Warrants")  issued in connection  with the Company's  initial public
offering  ("IPO")  in March  1994,  (viii)  the unit  purchase  option  ("Unit
Purchase  Option")  granted to the underwriter and its designees in connection
with  the  IPO,  (ix)  those  warrants  issued  in  connection  with a  bridge
financing by the Company,  completed in October 1993 ("Bridge  Warrants") that
remain unexercised,  (x) warrants issued to former holders of Bridge Warrants,
(xi) options  granted or reserved for issuance  under the Company's 1993 Stock
Purchase  and  Option  Plan (the  "Stock  Plan"),  (xii)  options  granted  or
reserved for issuance  under the Company's  1995 Employee  Stock Purchase Plan
(the "Stock Purchase  Plan"),  (xiii) options granted or reserved for issuance
under  the  Company's  1995  Non-Employee  Director  Stock  Option  Plan  (the
"Non-Employee  Director Plan"),  (xiv) shares issuable to the former owners of
Behavioral Stress Centers,  Inc. and Pioneer  Counseling of Virginia,  Inc. in
the event that certain  earning  targets are achieved and (xv) shares issuable
upon the exercise of the CCRI warrant.

                                  The Company

  PHC, Inc. (the "Company") is a national health care company  specializing in
the treatment of substance  abuse,  which includes alcohol and drug dependency
and related  disorders,  and in the  provision  of  psychiatric  services  and
long-term  care.  The  Company   currently   operates  three  substance  abuse
treatment  facilities:  Highland  Ridge  Hospital,  located in Salt Lake City,
Utah,  ("Highland  Ridge");  Mount Regis Center,  located in Salem,  Virginia,
near  Roanoke  ("Mount  Regis");  and  Good  Hope  Center,   located  in  West
Greenwich,  Rhode Island  ("Good  Hope").  Until August 16, 1994,  the Company
operated  Marin Grove,  a substance  abuse  treatment  facility in  California
("Marin  Grove").  The Company  operates six  psychiatric  facilities:  Harbor
Oaks Hospital  ("Harbor Oaks"), a 64-bed  psychiatric  hospital located in New
Baltimore,  Michigan; Harmony Healthcare ("Harmony Healthcare"), a provider of
outpatient  behavioral health services in Las Vegas, Nevada; Total Concept EAP
("Total  Concept"),  a provider of outpatient  behavioral  health  services in
Shawnee Mission,  Kansas;  BSC-NY,  Inc. ("BSC") which provides management and
administrative  services to psychotherapy and  psychological  practices in the
greater New York City  metropolitan  area; North  Point-Pioneer,  Inc. ("NPP")
which  operates  five  outpatient  behavioral  health  centers  under the name
Pioneer  Counseling  Center in the  greater  Detroit  metropolitan  area,  and
Pioneer  Counseling  of  Virginia,  Inc.  ("PCV"),  an  80%  owned  subsidiary
providing  outpatient  services  through a  physicians'  practice  in Roanoke,
Virginia.  The  Company  also  operates a subacute  long-term  care  facility,
Franvale  Nursing  and  Rehabilitation  Center  ("Franvale"),   in  Braintree,
Massachusetts.

  The Company's  substance  abuse  facilities  provide  specialized  treatment
services to patients who typically  have poor  recovery  prognoses and who are
prone to  relapse.  These  services  are offered in small  specialty  care and
subacute facilities (i.e.,  facilities designed to provide care to individuals
who no longer require hospital care but who require some medical care),  which
permits  the  Company to provide its clients  with  efficient  and  customized
treatment  without the  significant  costs  associated with the management and
operation  of  general  acute  care  hospitals.   The  Company  tailors  these
programs and services to  "safety-sensitive"  industries and  concentrates its
marketing  efforts  on the  transportation,  oil  and gas  exploration,  heavy
equipment,   manufacturing,  law  enforcement,  gaming,  and  health  services
industries.

  Harbor Oaks provides  psychiatric care to children,  adolescents and adults.
The Company draws patients from the local  population and uses the facility as
a mental  health  resource  to  complement  its  substance  abuse  facilities.
Harmony  Healthcare  and  Total  Concept  provide  psychiatric  treatment  for
adults,   adolescents  and  children  with  a  concentration   in  the  gaming
industry.  BSC is a manager of psychological  service providers with contracts
at over 35 long-term care facilities.  Additionally,  BSC is affiliated with a
number  of  outpatient  providers  and  has a  contract  to  provide  employee
assistance  services  to the  employees  of  Suffolk  County,  New  York.  NPP
provides  outpatient   psychiatric  treatment  for  adults,   adolescents  and
children in the  Metropolitan  Detroit  area.  PCV is a  physicians'  practice
specializing  in the  treatment of addictive  behavior in adults,  adolescents
and children in the Roanoke Valley, Virginia area.

  Franvale   provides   traditional   geriatric   care  services  as  well  as
specialized  subacute services.  The facility provides care to the high acuity
segment  (patients  requiring  a  significant  amount of medical  care) of the
geriatric  population and to younger patients who require skilled nursing care
for  longer  terms  than  typically  associated  with  a  general  acute  care
hospital.  The  Company's  long-term  care  services  are offered in a larger,
more  traditional  setting  than the  Company's  substance  abuse  facilities,
enabling  the  Company  to take  advantage  of  economies  of scale to provide
cost-effective  treatment  alternatives.  The Company  markets  its  long-term
care to  hospitals,  insurers  and  managed  care  providers,  in  addition to
marketing directly to prospective residents and their families.

  The  Company's  strategy of  providing  services to  particular  markets has
resulted in customized,  outcome-oriented programs, which the Company believes
produce  overall  cost  savings  to the  patient or client  organization.  The
substance abuse  facilities  provide  treatment  services  designed to prevent
relapse.  Such services,  while  potentially more costly on a per patient stay
basis,  often  result in  long-term  health  care cost  savings  to  insurers,
patients  and  patients'  families.  The  goal  of the  Company's  psychiatric
treatment  programs  is to  provide  care at the  lowest  level  of  intensity
appropriate  for the patient in an  integrated  delivery  system that includes
inpatient and outpatient  treatment  opportunities.  The integrated  nature of
the  Company's  psychiatric  programs,   which  generally  involves  the  same
caregivers supervising different treatment modalities,  provides for efficient
care  delivery  and the  avoidance of repeat  procedures  and  diagnostic  and
therapeutic  errors.  The Company's  long-term care facility achieves its cost
containment  objective by providing care to high acuity  patients in a setting
that produces  positive  outcomes  through the use of tailored  services.  The
specific  skilled  services  that are provided are similar to those offered in
acute care hospitals without the added overhead cost.

  The Company was organized as a Delaware  corporation  in 1976 under the name
American  International  Health  Services,  Inc. In 1980,  the Company  merged
into  an  inactive  publicly  held  Massachusetts   corporation  and  was  the
surviving  corporation  in the merger.  The Company  changed its name to "PHC,
Inc." as of November 24, 1992.  The Company is based in  Massachusetts  and is
unaffiliated  with an inactive  Minnesota  corporation  of the same name.  The
Company does  business  under the trade name  "Pioneer  Healthcare."  With the
exception  of the  services  provided  directly by the Company  under the name
Pioneer  Development  Support  Services,  the  Company  operates  as a holding
company,  providing  administrative,  legal and  programmatic  support  to its
subsidiaries.   The  Company  plans  to  expand  its  operations  through  the
acquisition or  establishment  of additional  substance  abuse and psychiatric
treatment facilities.

  Unless the context  otherwise  requires,  references  in this  Prospectus to
"Pioneer"  and  the  "Company"  mean  PHC,  Inc.  and  its  subsidiaries.  The
Company's  executive  offices  are  located  at 200 Lake  Street,  Suite  102,
Peabody, Massachusetts 01960 and its telephone number is (978) 536-2777.


<PAGE>
                                  The Offering


Securities Offered:...  2,130,000   shares  of  Class  A  Common  Stock.   See
                        "Description of Securities."

Securities Outstanding as of November 19,  1997:

Class A Common Stock          4,690,174
Class B Common Stock            730,331
Class C Common Stock                  0
Preferred Stock                       0

NASDAQ Symbol           Common Stock:           PIHC
 
Use of Proceeds   The Company will not receive any  proceeds  from the sale of
securities in this offering.

Risk Factors      An investment in these securities  involves a high degree of
risk.  Prospective  purchasers  should  carefully review the factors set forth
under "Risk Factors."

<PAGE>
                       Summary Consolidated Financial Data


                             Three Months Ended
                               September 30,            Year Ended June 30,
                              1997        1996          1997          1996
                            __________  _________   ___________    ___________
Statements of
Operations Data:
Revenue.................    $6,310,755  $5,918,060  $27,234,372    $21,802,758 
Operating expenses......     6,900,444   5,596,231   28,500,890     21,845,592
Income (loss) from            (589,689)    321,829   (1,266,518)       (42,834)
  operations..............
Other expense...........       320,949     211,954    1,375,835        754,072


Net income (loss).......      (918,638)     65,742   (2,839,664)      (585,315)
     Net income (loss)    
       per share........          (.21)        .02         (.87)          (.22)

                                     As of  September 30,1997
Balance Sheet Data:
Total assets.....................       $26,749,524
Working capital..................        $3,893,341
Long-term obligations............       $11,175,376
Stockholders' equity.............        $8,066,131
 

<PAGE>
                                  RISK FACTORS

     An investment in the securities offered hereby is speculative in nature and
involves a high degree of risk.  In addition  to the other  information  in this
Prospectus,  the  following  risk  factors  should be  considered  carefully  in
evaluating whether to invest in the securities offered hereby.


     Negative  Cash  Flow;  Need  for  Additional  Financing;   Significant  and
Increasing  Amounts of  Accounts  Receivable.  The  Company  generated a loss of
$918,638  during the first fiscal  quarter of 1998, a loss of $2,839,664  during
fiscal year 1997 and a loss of $585,315 during fiscal year 1996. There can be no
assurance that the Company will not incur additional  losses in the future. As a
result of  significant  losses in prior  years,  as of  September  30,  1997 the
Company had an  accumulated  deficit of  $5,592,954.  The Company  experienced a
significant increase in accounts receivable from $9,606,065, as of June 30, 1996
to  $14,349,321  as of September  30, 1997.  Primarily as a result of the losses
noted  above,  in part due to a decline in census,  and the increase in accounts
receivable,  the Company has had negative  cash flow from  operations  in recent
periods.  Although  the Company has entered  into  accounts  receivable  funding
facilities with LINC Finance Corporation VIII and Healthcare  Financial Partners
(HCFP) (see the  Consolidated  Financial  Statements  and notes related  thereto
included herein or incorporated herein by reference),  there can be no assurance
that the Company  will be able to obtain any  additional  required  financing on
terms  acceptable to the Company.  The Company  intends to expand its operations
through the acquisition or establishment of additional facilities,  and may seek
to obtain  additional  financing  from  various  sources  including  banks.  The
inability to obtain needed financing could have a material adverse effect on the
Company's financial  condition,  operations and business prospects and there can
be  no  assurance   that  the  Company  will  be  able  to  attain  or  maintain
profitability  in the future.  See Consolidated  Financial  Statements and notes
related thereto included herein or incorporated herein by reference.

     Lack of Access to Capital to Achieve  Acquisition  Strategy.  The Company's
plan to acquire additional facilities in the future is highly dependent upon its
access to capital, of which there can be no assurance.  See "Negative Cash Flow;
Need for Additional  Financing;  Significant and Increasing  Amounts of Accounts
Receivable." If the Company is unable to secure the necessary  access to capital
it will be unable to acquire  additional  facilities  which, in turn, will limit
the Company's growth.

     Reimbursement by Third-Party  Payors;  Significant and Increasing  Accounts
Receivable;  Concentration  of a Receivable;  Change in Service Mix. Payment for
substance abuse treatment is provided by private insurance  carriers and managed
care  organizations;  payment for  long-term  and  subacute  care is provided by
private insurance carriers,  managed care organizations and the Medicare and the
Medicaid  programs;  payment  for  psychiatric  services  is provided by private
insurance carriers, managed care organizations and the Medicare and the Medicaid
programs.  Changes in the sources of the Company's revenues could  significantly
alter the  profitability  of the  Company's  operations.  In  general,  revenues
derived from the Medicare and Medicaid programs in connection with the long-term
and subacute care services  provided by the Company have been less profitable to
the Company  than  revenues  derived  from  private  insurers  and managed  care
organizations.  In  addition,  the  Company  experiences  greater  delays in the
collection  of amounts  reimbursable  by the Medicare and the Medicaid  programs
than in the collection of amounts  reimbursable by private  insurers and managed
care  organizations.  Accordingly,  a change in the  Company's  service mix from
substance abuse and psychiatric to long-term care could have a material  adverse
effect on the Company as would an increase in the  percentage  of the  Company's
patients who are insured by Medicare or Medicaid. In addition,  cost containment
pressures from private insurers and the Medicare and the Medicaid  programs have
begun to restrict the amount that the Company can charge for its services.  If a
substantial  number of private insurers and managed care  organizations  were to
adopt more  restrictive  reimbursement  schedules and if such  schedules did not
permit the Company to profitably provide substance abuse treatment and long-term
and subacute health care, the Company's  business would be materially  adversely
affected.  In addition,  there can be no assurance  that the Company's  existing
facilities  will continue to meet, or that proposed  facilities  will meet,  the
requirements for reimbursement by third-party or governmental payors.

     The Company had  substantial  receivables  from  Medicaid  and  Medicare of
approximately   $1,787,000   at  June  30,  1997,   which  would   constitute  a
concentration of credit risk should these agencies defer or be unable to make
reimbursement payments as due.

     A number of substance abuse  facilities in the New England area have closed
in recent years,  purportedly in part because certain managed care organizations
are no longer  willing to pay for inpatient  treatment  beyond five or ten days,
making it difficult for such facilities to remain in operation.  The Company has
marketed,  and  intends to continue  marketing,  its  services  to managed  care
organizations and insurance  companies that are willing to reimburse the Company
for longer  lengths of stay,  particularly  with respect to those  patients with
severe substance abuse addictions.  However, if a growing number of managed care
organizations  and insurance  companies adopt policies which limit the length of
stay for substance abuse treatment,  the Company's  business would be materially
adversely affected.
 
     Reimbursement  for substance abuse and  psychiatric  treatment from private
insurers is largely  dependent  on the  Company's  ability to  substantiate  the
medical  necessity of  treatment in  accordance  with  varying  requirements  of
different insurance companies. The process of substantiating a claim often takes
up to four months and, as a result, the Company  experiences  significant delays
in the collection of amounts  reimbursable by third-party payors which adversely
affects  the  Company's  working  capital  condition.   The  Company's  accounts
receivable  (net of allowance for bad debts) were  $14,349,321  at September 30,
1997,  compared  with  $14,318,545  at June 30, 1997 and  $9,606,065 at June 30,
1996.  Those  changes are due  primarily  to an  increase  in patient  census in
connection   with   acquisitions,   management  fees  generated  by  the  BSC-NY
acquisition  and an increase in the number of beds  available at Franvale due to
completion of construction. If the Company's expansion plans are successful, the
Company will be required to seek payment from a larger  number of payors and the
amount of the Company's  accounts  receivable will likely increase.  In the June
30,  1997 year end  detailed  review of the  Company's  allowance  for  doubtful
accounts,  the reserve was deemed to be inadequate to cover future potential bad
debt and was adjusted  accordingly.  This adjustment  resulted in an increase in
allowance for doubtful  accounts to $2,982,138 at June 30, 1997 from  $1,492,983
at June 30, 1996. The Company further  increased this allowance to $3,219,992 at
September  30,  1997 in line with its more  aggressive  reserve  policy.  If the
amount  of  receivables  which  eventually  become  uncollectible  exceeds  such
allowance,  the Company could be materially adversely affected. In addition, any
decrease in the  Company's  ability to collect its  accounts  receivable  or any
further  delay in the  collection of accounts  receivable  would have a material
adverse effect on the Company.  See the  Consolidated  Financial  Statements and
notes related thereto included herein.

     As a general rule, the Company  attempts not to accept  patients who do not
have  either  insurance  coverage  or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance  abuse  facilities  does,  however,
provide treatment free of charge to a small number of patients each year who are
unable to pay for treatment but who meet certain  clinical  criteria and who are
believed by the Company to have the requisite degree of motivation for treatment
to be successful.  In addition, the Company provides follow-up treatment free of
charge to relapse patients who satisfy certain  criteria.  Most of the Company's
psychiatric  patients are either  covered by insurance or pay at least a portion
of treatment costs. The number of patient days  attributable to all patients who
receive  treatment  free of charge in any given fiscal year is in the  Company's
discretion and has been less than 5%.

     Private  insurers,  managed  care  organizations  and, to a lesser  extent,
Medicaid and Medicare,  are beginning to carve-out specific services,  including
mental health and substance abuse  services,  and establish  small,  specialized
networks  of  providers  for  such  services.  Continued  growth  in the  use of
carve-out  systems could  materially  adversely affect the Company to the extent
the Company is not selected to participate in such smaller specialized networks.

     Risks of  Governmental  Action  Relating to  Deficiencies.  On February 19,
1997, the Company's Franvale Nursing and Rehabilitation  Center ("Franvale") was
cited for serious  patient  care and safety  deficiencies  by the  Massachusetts
Department of Public Health as the result of a routine  survey.  A civil penalty
of $3,050 per day was  imposed  which was reduced to $2,250 per day on March 12,
1997.  After an appeal the fine was  reduced to $90,545 in total which is due in
monthly  installments.  At the time of the  original  citation,  the Company was
notified by the  Department  of Public Health and by the federal  agency,  HCFA,
that Franvale would be terminated from the Medicare and Medicaid programs unless
Franvale was in substantial compliance with regulatory requirements by March 14,
1997. Franvale submitted a plan of correction to the Department of Public Health
and on March 12, 1997,  as the result of a resurvey by the  Department of Public
Health,  a  new  statement  of  deficiencies  was  issued,   which  contained  a
significant number of violations but recharacterized the level of seriousness of
the  deficiencies  to a  lower  degree  of  violation  and  which  extended  the
threatened date of termination to April 30, 1997.

<PAGE>

     As a result of the new statement of deficiencies,  the Department of Public
Health had  precluded  the Company from  admitting  new patients to its Franvale
facility until at least April 30, 1997.  However, on April 11, 1997, the Company
received  authority  to admit new  patients  on a case by case  basis,  previous
patients were  readmitted to the Franvale  facility from a hospital only after a
case by case  review  by the  Department  of  Public  Health.  The  Company  was
obligated to notify the attending physician of each resident of Franvale who was
found  to have  received  substandard  care  of the  deficiency  notice  and was
obligated   also  to  notify  the   Massachusetts   board  which   licenses  the
administrator of Franvale. HCFA had informed the Company that it would publish a
notice of impending  termination  in the Boston  Globe unless  Franvale had been
found to be in substantial compliance by that date.

     The  Company   replaced  the  management  team  at  Franvale  and  expended
significant  sums for staffing and  programmatic  improvements  in an attempt to
bring the facility into substantial compliance at the earliest possible date. If
the Franvale  facility was not in substantial  compliance before April 30, 1997,
the facility would have been unable to admit new patients,  would have continued
to be subject to a case by case review of readmissions,  would have continued to
incur significant civil penalties,  and would have lost its certification  under
the Medicare and Medicaid programs,  which would materially affect the number of
residents at the  facility and would call into  question its ability to operate,
and could have resulted in the loss of its licensure altogether.

     On April 29, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a follow-up  survey of the Franvale Nursing Home. As a result
of this survey it was determined that all deficiencies  cited from the April 17,
1997 visit had been corrected.

     As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients,  the monetary  penalties,  and the expenses that have been incurred by
the  Company  in  an  attempt  to  cure  the  cited  deficiencies,  the  Company
experienced  a material  adverse  effect on its  financial  results for the year
ended June 30, 1997 and the quarter ended September 30, 1997 and and the quarter
ended September 30, 1997  anticipates  continued  adverse  financial  impacts in
future quarters due to the slow increase in patient census.
 
     Acquisition  Strategies and Expansion Risks.  The Company's  strategy is to
acquire businesses that will contribute to overall  profitability within a short
period of time after the acquisition.  The Company may also make acquisitions in
areas that will further  support the integrated  delivery system in markets that
the Company currently services.  There can be no assurance that the Company will
be successful in identifying  appropriate  acquisition  opportunities  or, if it
does,  that the Company will be successful in acquiring such  facilities or that
the  acquired  facilities  will be  profitable.  The  ability of the  Company to
acquire and  develop  additional  facilities  will depend on a number of factors
beyond the control of the Company,  including the availability of financing, the
ability of the Company to obtain  necessary  permits,  licenses and approvals as
well as the employment of appropriate personnel to manage and staff the acquired
facilities.  The failure of the Company to implement  its  acquisition  strategy
could have a material  adverse  effect on the Company's  financial  performance.
Moreover,  the attendant risks of expansion  could also have a material  adverse
effect on the Company's  business.  Start-up  facilities could operate at a loss
for a substantial period of time following acquisition. The operating losses and
negative cash flow associated with start-up  acquisitions  could have a material
adverse  effect on the  profitability  of the  Company  unless  and  until  such
facilities are fully  integrated with the Company's other  operations and become
profitable.

     Variable Patient Census. The patient census at the Company's long-term care
facility  declined from 87.1% to 84.1% occupancy from fiscal year 1996 to fiscal
year 1997 and to 67.0%  occupancy for the quarter ended  September 30, 1997. The
patient  census at the  Company's  substance  abuse and  psychiatric  facilities
decreased  from 63.4% to 58.8%  occupancy  from  fiscal year 1996 to fiscal year
1997 and to 54.4% for the quarter  ended  September  30,  1997.  There can be no
assurance that occupancy rates will continue at those levels.  Similarly,  there
can be no  assurance  that the Company  will be able to fill the beds which have
been added at its long-term care facility or that the patient census,  which had
declined during construction and the February 1997 State survey which placed the
facility in Jeopardy and  precluded  admissions  for a time,  will reach maximum
capacity now that  construction  has been completed and admissions are no longer
restricted. Furthermore, there can be no assurance that the Company will be able
to maintain sufficient  capacity  utilization or pricing in the future to ensure
profitability.

     Blind  Pool/Acquisition  Program.  The  Company's  acquisition  program  is
directed by Bruce A. Shear,  a Director and the  President  and Chief  Executive
Officer of the Company, in conjunction with other members of the Company's Board
of Directors.  As consideration for any acquisition,  in addition to the payment
of cash (if any), the Company may issue notes, common stock,  preferred stock or
other  securities.  Key employees of acquired  companies may become employees of
the Company and may hold management  positions in the Company.  The Company does
not  intend  to seek  stockholder  approval  for any  such  acquisitions  unless
required  by  applicable  law or  regulations.  Accordingly,  investors  will be
substantially  dependent upon the business judgment of management in making such
acquisitions. The Company intends to engage in a program to seek acquisitions in
business areas related or  complementary  to the present business of the Company
and currently  plans to acquire one or more  substance  abuse  facilities,and/or
psychiatric facilities.  There can be no assurance that the Company will be able
to attract  management to operate any  additional  facilities or, if the Company
cannot attract such management,  that the Company's  current  management will be
able  to  devote  a  sufficient  amount  of  time  to  managing  any  additional
facilities.

     Seasonality and Fluctuation in Quarterly Results.  The Company  experiences
and  expects  to  continue  to  experience  a decline  in  revenue in its fiscal
quarters  ending  December 31 primarily due to a seasonality  decline in revenue
from the Company's substance abuse facilities during this period.

     Regulation.  The  Company  and the  health  care  industry  are  subject to
extensive  federal,  state and local  regulation  with respect to licensure  and
conduct of operations at existing  facilities,  construction  of new facilities,
acquisition  of existing  facilities,  the addition of new services,  compliance
with physical plant safety and land use requirements,  implementation of certain
capital  expenditures  and  reimbursement  for  services  rendered.  Health care
facilities,  including  those  operated by the Company,  are subject to periodic
inspections  by  governmental  authorities to ensure  compliance  with licensure
standards  and  to  permit   continued   participation   in  third-party   payor
reimbursement programs,  including the Medicare and the Medicaid programs, where
applicable.  Although,  to the  best  of  the  Company's  knowledge,  all of the
Company's  existing  facilities  are currently in  compliance  with all material
governmental  requirements,  there can be no assurance  that the Company will be
able to obtain new licenses to effect its  acquisition  strategy or maintain its
existing licenses and reimbursement program participation  approvals.  It is not
possible to accurately  predict the content or impact of future  legislation and
regulations affecting the health care industry. The Company's ability to develop
or acquire new  facilities  is  dependent  upon its ability to secure  requisite
certificates or  determinations  of need,  licenses,  permits and  reimbursement
program  participation  approvals.  If the Company is unable to obtain  required
licenses  and  approvals  for  new  projects,  or if its  existing  licenses  or
approvals are restricted,  rescinded or revoked, its growth would be limited and
its business would be materially adversely affected.

     In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory  changes,  administrative  rulings,  interpretations of
policy, intermediary  determinations and governmental funding restrictions,  all
of which may  materially  increase or decrease  the rate of program  payments to
health care facilities. Since 1983, Congress has consistently attempted to limit
the  growth of  federal  spending  under the  Medicare  and  Medicaid  programs.
Currently,  Congress  and the  President  contemplate  plans to reduce  Medicare
spending-growth cuts within the next ten years.  Preliminary indications suggest
that, in addition to increased costs to beneficiaries, the plan would attempt to
impose a  disproportionate  share of the  burdens  of reform  upon  health  care
providers.  Additionally,  proposed  congressional  spending  reductions for the
Medicaid program,  possibly involving the issuance of block grants to states, is
likely to hasten the reliance upon managed care as a potential savings mechanism
of  the  Medicaid  program.   The  Commonwealth  of  Massachusetts  has  already
implemented  a  mental  health/substance  abuse  managed  care  program  for its
Medicaid population,  which, in general, has increased  administrative oversight
and reduced revenues for mental health/substance abuse providers. As a result of
this reform  activity the Company can give no assurance that payments under such
programs will in the future remain at a level comparable to the present level or
be sufficient to cover the costs allocable to such patients.  In addition,  many
states,  including the Commonwealth of Massachusetts  and the State of Michigan,
are considering reductions in state Medicaid budgets.

     Unpredictability of BSC Financial Statements.  BSC maintained its financial
records on a cash basis. There are no audited financial  statements with respect
to BSC for any historical  period.  The Company's  ability to predict the future
financial  performance  of BSC is  diminished  because  of the  lack of  audited
financial information.

     Non-compliance  with  Reporting  Obligations.  The  Company  was  unable to
provide audited  financial  statements in connection with its acquisition of BSC
as  required  by  Item 7 of Form  8-K  and,  accordingly,  is  currently  not in
compliance with its reporting obligations under the Exchange Act. As a result of
its failure to file audited financial statements of BSC as required, the Company
will be unable to file any  registration  statements under the Securities Act of
1933 with respect to the offer or sale of  securities by the Company for its own
account until it has filed financial  statements which include the operations of
BSC  covering  a period  of at least  two  years.  In  addition,  until at least
February  1,  1998,  the  Company is  precluded  from  filing  any  registration
statement  covering  the offer and sale (or resale) of shares of the Company for
its own  account or for others  using Form  SB-3,  which is a short  form,  less
costly registration statement than Form SB-1 or SB-2. As a result, the Company's
ability to raise  funds for its  operations  or for  acquisitions  in the public
capital markets has been impaired, which could have a material adverse effect on
its operations and acquisition program.

     Prior Securities Act Violations. On November 9, 1984, the Company entered a
plea of  guilty  with the  United  States  District  Court for the  District  of
Massachusetts  to a one  count  Information  (the  "Information")  charging  the
Company with filing a false or misleading  registration  statement in connection
with a  proposed  public  offering  of stock  in the  Company  in  1981.  In its
Information, the United States Attorney charged that the Company falsely omitted
to disclose in the registration  statement that Maurice Shear,  Bruce A. Shear's
father,  was a  controlling  person of the Company,  and that Maurice  Shear had
prior  criminal  convictions  not involving the Company.  The  Information  also
charged the Company  with falsely  stating and omitting to state other  material
facts, including that Maurice Shear, Steven Shear (Bruce A. Shear's brother) and
Bruce A. Shear had provided $50,000 to the proposed underwriter of the Company's
public  offering,  F.L.  Putnam,  so that Putnam would undertake the offering of
securities.  Bruce A. Shear was a director  and the  President of the Company at
the time the registration  statement was filed. The Company was sentenced with a
fine of $10,000 and was placed on probation  for a period of three  years.  As a
condition to probation,  the Company  agreed,  for a minimum of three years,  to
nominate  to its Board of  Directors a majority  of persons  independent  of the
Company and of the Shear family, to cause the Board of Directors to meet no less
than six times a year, and to compensate  reasonably the independent  directors.
The Company withdrew the registration statement and the proposed public offering
was not consummated.  The Company has continued to maintain a Board of Directors
comprised  of a  majority  of  independent  directors.  Maurice  Shear  does not
currently  own any  outstanding  shares  of the  Common  Stock  of the  Company,
however,  his wife,  Gertrude Shear, owns 14,460 shares of the Company's Class A
Common Stock and 298 shares of the Company's  Class B Common Stock. In addition,
Mrs. Shear is the  beneficiary of the Shear Trusts which,  pursuant to the terms
of a settlement agreement entered into by the Shear Trusts in partial settlement
of  certain  litigation  brought  by Bruce A.  Shear's  mother  against a former
trustee of the Shear Trusts,  own an aggregate of  59,280shares of the Company's
Class A Common Stock or 1.1% of the Company's outstanding Common Stock.
 
     Maurice Shear  previously had pleaded guilty to an indictment  charging him
with  securities  fraud  and mail  fraud  in  connection  with the  registration
statement  referred to above and a fraudulent  scheme to control  trading in the
Company's Common Stock between 1979 and 1981.

     Control of the  Company by Bruce A.  Shear.  The  holders of the  Company's
Class B Common  Stock  are  entitled  to five  votes  per  share  on any  matter
requiring  stockholder  action,  and the holders of the Class A Common Stock are
entitled  to one  vote  per  share,  except  with  respect  to the  election  of
directors.  The  holders of the Class A Common  Stock are  entitled to elect two
members to the Company's  five-member  Board of Directors and the holders of the
Class B Common Stock are entitled to elect the remaining directors.  Assuming no
exercise of any options or warrants and no  conversion  of any  debentures,  the
holders  of the Class B Common  Stock  beneficially  own 13.5% of the  Company's
Common Stock,  but have 43.8% of the total voting power.  Bruce A. Shear and his
affiliates  own and  control  13.8% of the Common  Stock,  but hold 41.2% of the
total voting power

     Dependence  Upon  Attraction  and  Retention  of Key  Personnel;  Potential
Staffing Shortages.  The Company is highly dependent on the principal members of
its  management  and  professional  staff,  particularly  Bruce  A.  Shear,  the
Company's  President  and  Chief  Executive  Officer,  Robert  H.  Boswell,  the
Company's  Executive  Vice  President  and the other  members  of the  Company's
management. Although the Company has obtained key man insurance in the amount of
$1,000,000  on the life of Mr.  Shear,  the loss of any key person  would have a
material adverse effect on the Company's  business.  In addition,  the Company's
success will depend,  in large part, on its ability to attract and retain highly
qualified  personnel,  particularly  skilled health care personnel.  The Company
faces  competition for such personnel from  governmental  agencies,  health care
providers  and  other  companies.  The  Company  has  not  to  date  experienced
substantial  difficulty in hiring appropriate personnel to staff its facilities.
However,  if there  were a shortage  of trained  health  care  personnel  in the
geographic  markets in which the  Company  conducts  or  proposes to conduct its
business,  such shortages could increase the Company's operating costs and limit
its expansion opportunities.  There can be no assurance that the Company will be
successful  in hiring or  retaining  the  personnel  it requires  for  continued
growth.  Similarly, if the Company acquires additional facilities,  there can be
no  assurance  that  it  will be able to  attract  management  to  operate  such
facilities or, if it cannot attract such management,  that the Company's current
management  will be able to devote a sufficient  amount of time to managing such
additional facilities.
 
     Competition.  The health care business is highly competitive and subject to
excess  capacity.  The Company's  competitors  include both  not-for-profit  and
for-profit  hospitals,  health care companies  specializing in substance  abuse,
psychiatric  services  and subacute  services  and nursing home chains,  many of
which have substantially greater resources than the Company.
 
     Reliance on Key Clients.  The Company has entered into  relationships  with
large employers,  health care institutions and labor unions to provide treatment
for  psychiatric   disorders,   chemical   dependency  and  substance  abuse  in
conjunction with employer-sponsored  employee assistance programs. The employees
of such  institutions may be referred to the Company for treatment,  the cost of
which is reimbursed  on a per diem or per capita  basis.  Although none of these
large  employers,  health care  institutions or labor unions accounts for 10% or
more of the  Company's  consolidated  revenues,  the  loss of any of  these  key
clients  would  require  the  Company to expend  considerable  effort to replace
patient  referrals  and  would  result in  revenue  losses  to the  Company  and
attendant loss in income.
 
     Environmental  Matters.  As a result of an  environmental  site  assessment
conducted by the Company in  connection  with its  acquisition  of the assets of
Franvale,  the Company  learned that the presence of fuel oil and certain  other
contaminants  had been  detected on the site in  Braintree,  Massachusetts  upon
which Franvale is located.  On July 23, 1993, the Company received a letter from
the Massachusetts  Department of Environmental  Protection ("DEP") advising that
the  Franvale  site would be  included  in the August  1993  Transition  List of
Confirmed  Disposal  Sites as a "Location to be  Investigated."  The Company has
submitted evidence of the site clean-up to a Licensed Site Professional ("LSP"),
an  independent  expert  licensed by the DEP to coordinate  site  assessment and
clean-up  activities.  The LSP  has  investigated  conditions  at the  site  and
rendered an opinion to the Company  that the site  clean-up has brought the site
into compliance with the  Massachusetts  Contingency Plan ("MCP"),  and that the
site  presents no  significant  risk to health,  safety,  public  welfare or the
environment.  Notwithstanding the foregoing,  under the MCP, the DEP retains the
right to audit the clean-up  activities at the site and the work and conclusions
of the LSP,  without cause,  for a period of five years,  and with cause, for an
indefinite period.

     There are three  underground  storage  tanks on the  property on which Good
Hope  is  located.  Although  this  property  is  leased,  the  Company  assumed
responsibility  for compliance  with  registration  requirements  and applicable
state and local  laws as of July 31,  1994.  The  Company  has  indemnified  the
landlord for liabilities  relating to the tanks resulting from acts or omissions
by the Company.  The tanks are  registered  with the Rhode Island  Department of
Environmental Management.

     Litigation.  On or about December 31, 1993,  the Company  received a notice
from Pioneer Health Care, Inc., a Massachusetts non-profit corporation, claiming
that the Company's use of its PIONEER  HEALTHCARE  trademark  infringes  certain
rights of Pioneer Health Care,  Inc.,  under  applicable law, and demanding that
the Company cease and desist from any further use of the PIONEER HEALTHCARE mark
and cancel its federal  registration  of the mark with the United  States Patent
and  Trademark  Office  ("PTO").  By letter  dated March 17,  1994,  the Company
declined to accede to these demands. On May 25, 1994, Pioneer Health Care, Inc.,
filed a petition  with the PTO seeking to cancel the Company's  registration  of
the PIONEER  HEALTHCARE  mark.  On December 9, 1994,  the Company  filed a civil
action in federal  court  seeking a  declaratory  adjudication  of its rights to
continue  to  use,  and  maintain  the  federal  registration  of,  the  PIONEER
HEALTHCARE  mark.  On  or  about  February  10,  1995,  the  PTO  suspended  the
cancellation  proceeding  initiated  by Pioneer  Health Care,  Inc.  pending the
adjudication  of the Company's  civil action.  That civil action remains pending
before the federal court. It is possible that an adverse decision will result in
money damages which could have a material adverse effect on the Company.  If the
Company were required to  discontinue  using the PIONEER  HEALTHCARE  mark,  the
costs  involved  could  have  an  adverse  effect  on  the  Company's  financial
performance.

     In January 1996, the Company  received notice that Mullikin Medical Center,
A Medical Group, Inc., located in Artesia, California, filed a petition with the
PTO seeking  cancellation of the  registration of the PIONEER  HEALTHCARE  mark.
This  cancellation  proceeding  has been  suspended  pending  the outcome of the
litigation described above.

     Possible Nasdaq Delisting.  The Company has been informally  advised by the
staff of  Nasdaq  that an  issuance  of stock by the  Company  at a  significant
discount to market  would likely  result in a review by Nasdaq of the  Company's
continued listing.  From time to time the company does issue stock at a discount
to market.  Although  the Company  believes  that the pricing of the  securities
issued  by the  Company  at a  discount  to  market  from  time  to  time is not
significant enough to result in a Nasdaq review of the Company's listing,  there
can be no  assurance  that Nasdaq will not conduct  such a review,  or otherwise
take action to delist the Class A Common  Stock.  The Company  would oppose such
action through all reasonable administrative and judicial means.

     Although the Company's Class A Common Stock is listed on Nasdaq,  there can
be no assurance that the Company will meet the criteria for continued listing of
securities on Nasdaq.  These  continued  listing  criteria  include that (i) the
Company  maintain at least  $2,000,000 in total assets and $1,000,000 in capital
and surplus, (ii) the minimum bid price of the Class A Common Stock be $1.00 per
share or the market value of the freely  tradable  Class A Common Stock ("public
float") be at least  $1,000,000  and the value of its  capital and surplus be at
least $2,000,000, (iii) there be at least 100,000 shares in the Company's public
float  with a market  value of at least  $200,000,  (iv)  there be at least  two
active market makers in the Class A Common Stock and (v) the Company's  Stock be
held by at least 300 holders.

     Furthermore,  Nasdaq's  Board of Directors has recently voted to revise the
listing  standards for the SmallCap Market.  Such proposed changes would require
that (i) for two of the last three  years,  the Company  must  maintain at least
$2,000,000  in  net  tangible  assets,   or  at  least   $35,000,000  in  market
capitalization,  or at least 500,000 shares in the Company's public float with a
market value of at least $1,000,000.  The criteria relating to bid price, market
makers and shareholders  would not be changed by this proposal.  Currently,  the
Company  meets these new criteria,  but there can be no assurances  that it will
continue to meet such criteria.

     If the Company  becomes  unable to meet such  criteria and is delisted from
Nasdaq,  trading,  if any,  in the  Class A Common  Stock  would  thereafter  be
conducted in the  over-the-counter  market in the so-called "pink sheets" or, if
then  available,  on the  National  Association  of  Securities  Dealers  Inc.'s
"Electronic  Bulletin Board." As a result, an investor would likely find it more
difficult to dispose of, or to obtain  accurate  quotations  as to the value of,
the Company's securities.

     Risk of  Low-Priced  Stocks;  Possible  Effect  of "Penny  Stock"  Rules on
Liquidity  for  the  Company's  Securities.  If the  Company's  securities  were
delisted from Nasdaq, they may become subject to Rule 15g-9 under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"),  which imposes additional
sales practice  requirements  on  broker-dealers  which sell such  securities to
persons other than established customers and "accredited  investors" (generally,
individuals with a net worth in excess of $1,000,000 or annual incomes exceeding
$200,000 or $300,000 together with their spouses).  For transactions  covered by
this Rule, a broker-dealer must make a special suitability determination for the
purchaser and have received the  purchaser's  written consent to the transaction
prior to sale. Consequently,  such Rule may affect the ability of broker-dealers
to sell the  Company's  securities  and may affect the ability of  purchasers in
this  offering to sell any of the  securities  acquired  hereby in the secondary
market.
 
     The Commission has adopted  regulations  which define a "penny stock" to be
any equity  security  that has a market price (as therein  defined) of less than
$5.00 per share or with an exercise price of less than $5.00 per share,  subject
to  certain  exceptions.  As of  November  19,  1997  the  closing  price of the
Company's stock as reported on Nasdaq was $2.375. For any transaction  involving
a  penny  stock,  unless  exempt,  the  rules  require  delivery,  prior  to any
transaction  in a  penny  stock,  of  a  disclosure  schedule  prepared  by  the
Commission relating to the penny stock market. Disclosure is also required to be
made  about  sales  commissions  payable  to  both  the  broker-dealer  and  the
registered  representative and current  quotations for the securities.  Finally,
monthly  statements are required to be sent disclosing  recent price information
for the penny stock held in the account and information on the limited market in
penny stocks.

     The  foregoing  required  penny  stock  restrictions  will not apply to the
Company's securities if such securities are listed on the Nasdaq National Market
System,  are  otherwise  listed  on Nasdaq  and have  certain  price and  volume
information  provided on a current and continuing basis, or if the Company meets
certain  minimum net  tangible  assets or average  revenue  criteria.  While the
Company  currently  meets these  criteria,  there can be no  assurance  that the
Company's   securities  will  continue  to  qualify  for  exemption  from  these
restrictions.  In any event,  even if the Company's  securities were exempt from
such  restrictions,  the Company would remain subject to Section 15(b)(6) of the
Exchange Act,  which gives the  Commission  the authority to prohibit any person
that is engaged in unlawful  conduct while  participating  in a distribution  of
penny  stock  from  associating  with  a  broker-dealer  or  participating  in a
distribution  of penny stock,  if the  Commission  finds that such a restriction
would be in the public interest.
 
     If the Company's  securities were subject to the rules on penny stocks, the
market  liquidity for the  Company's  securities  would be materially  adversely
affected.
 
     Dividends.  The Company has not paid any cash dividends since its inception
and, while there are currently no restrictions  on the Company's  ability to pay
dividends,  the  Company  does  not  anticipate  paying  cash  dividends  in the
foreseeable future.
 
     Possible Adverse Effects of Authorization of Preferred Stock. The Company's
Restated Articles of Organization  authorize the issuance of 1,000,000 shares of
Preferred  Stock on terms which may be fixed by the Company's Board of Directors
without further  stockholder action. The terms of any series of Preferred Stock,
which may include  priority  claims to assets and dividends  and special  voting
rights,  could adversely  affect the rights of holders of the Common Stock.  The
issuance of the  Preferred  Stock,  while  providing  desirable  flexibility  in
connection  with  possible   acquisitions,   financing  transactions  and  other
corporate transactions,  could have the effect of making it more difficult for a
third party to acquire, or of discouraging a third party from acquiring, capital
stock of the Company.  The Company issued 1,000 shares of Convertible  Preferred
Stock for  $1,000,000.  As of June 30,  1997 half of the  Convertible  Preferred
Stock had been converted into 229,964 shares of Class A Common Stock.  On August
20, 1997,  246,305 shares of Class A Common Stock were issued upon conversion of
the remaining  shares of Convertible  Preferred  Stock.  In accordance  with the
Preferred  Stock  agreement,  these shares were issued at a discount of $200,000
from fair market value which was  reflected as  additional  dividend in the June
30, 1997 Financial Statements.
 
     Thin Float.  The average  weekly  trading  volume of the Company's  Class A
Common  Stock for the period from July 1, 1997 to November  18, 1997 was 319,563
shares. There can be no assurance that the weekly trading volume will not remain
at the same level or  decline.  As a result of the thin  float in the  Company's
stock, a small number of  transactions  can result in significant  swings in the
market price of the Company's stock, and it may be difficult for stockholders to
dispose of the Company's stock in a timely way at a desirable market price.

<PAGE>
                                 DIVIDEND POLICY

     The Company has never paid any cash  dividends on its Common  Stock.  While
there are currently no  restrictions  on the Company's  ability to pay dividends
the Company  anticipates that future earnings,  if any, will be retained for use
in the business or for other corporate purposes,  and it is not anticipated that
cash  dividends  in  respect  of Common  Stock  will be paid in the  foreseeable
future.  Any decision as to the future  payment of dividends  will depend on the
results of  operations  and  financial  position  of the  Company and such other
factors as the Company's Board of Directors, in its discretion, deems relevant.

                             MARKET FOR COMMON STOCK

     The following table sets forth, for the periods indicated, the high and low
sale prices of the  Company's  Class A Common  Stock,  as reported on the Nasdaq
SmallCap Market.

1995                                       High              Low
    First Quarter......................    $ 6 3/4           $ 6
    Second Quarter.....................    $ 6 1/2           $ 6
    Third Quarter......................    $ 6 1/4           $ 5 1/8
    Fourth Quarter.....................    $ 7 3/8           $ 5 1/8

1996
    First Quarter......................    $ 7 3/4           $ 6 1/2
    Second Quarter.....................    $ 7 3/8           $ 5 1/2
    Third Quarter......................    $ 9 5/8           $ 5 1/4
    Fourth Quarter.....................    $ 9 3/4           $ 7

1997
    First Quarter......................    $ 9 5/8           $ 6 1/2
    Second Quarter.....................    $ 7 1/8           $ 4 5/8
    Third Quarter......................    $ 5 5/8           $ 1 3/4
    Fourth Quarter                         $ 4 3/8           $ 2 1/8

1998
    First Quarter                          $ 3 9/16          $ 2 1/4
    Second Quarter (through                $ 3               $ 2 3/8 
     November 19, 1997)  
                                        
     On November 19, 1997,  the last  reported  sale price of the Class A Common
Stock on the Nasdaq SmallCap Market was $2.375.  As of November 19, 1997,  there
were 111 holders of record of the Company's Class A Common Stock and 320 holders
of record of the Company's Class B Common Stock.

                                USE OF PROCEEDS

     The Company will not receive any proceeds  from the sale of the  securities
offered hereby.

<PAGE>
                                CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
September  30,  1997.  This  table  should  be  read  in  conjunction  with  the
Consolidated  Financial Statements and related notes appearing elsewhere in this
Prospectus.

                                                                As of
                                                             September 30,
                                                                1997
                                                            ______________

Short-term debt.......................................        $2,301,430
Long-term debt........................................        11,175,376
Stockholders' equity:
   Preferred Stock, $.01 par value; 1,000,000 shares
     authorized; 500 shares issued and outstanding
     June 30, 1997....................................                --
   Class A Common Stock; $.01 par value; 20,000,000
     shares authorized; 4,643,280 shares issued(1),
     4,634,624 Outstanding(8,656 Treasury shares).....            46,433
   Class B Common Stock, $.01 par value; 2,000,000
    shares authorized; 730,331 shares issued..........             7,303       
   Class C Common Stock, $.01 par value; 200,000
    shares authorized; 199,816 shares issued..........                --
        Additional paid-in capital....................        13,643,167
        Treasury Stock at cost........................           (37,818)
        Accumulated deficit...........................        (5,592,954)
         Total stockholders' equity...................         8,066,131
                                                             ____________
Total capitalization..................................       $21,542,937
                                                             ____________

(1)  Does not include:  (i) 1,681,832 shares reserved for issuance upon exercise
     of the IPO Warrants; (ii) 148,171 shares included in the Units which may be
     sold pursuant to the Unit Purchase  Option and 148,171 shares  reserved for
     issuance  upon the exercise of the Warrants  included in the Unit  Purchase
     Option;  (iii)  205,375  shares  which may be issued  upon the  exercise of
     outstanding stock options; (iv) 124,625 shares which may be issued upon the
     exercise of options available for grant under the Company's Stock Plans; or
     (v) up to 5,024  shares  included  in the  Bridge  Units  which may be sold
     pursuant to the Bridge  Warrants;  (vi) up to 39,734  shares  reserved  for
     issuance  upon the exercise of the Warrants  included in the Bridge  Units;
     and (vii) up to 715,682  shares  reserved for issuance upon the exercise of
     the Private Placement  Warrants;  (viii) 150,000 shares which may be issued
     upon the exercise of two warrants, one for 90,000 shares and one for 60,000
     shares,  issued to Infinity  Investors,  Ltd. and Seacrest Capital Limited,
     respectively;  (ix) 25,000  shares  issuable upon the exercise of a warrant
     issued to Alpine  Capital  Partners;  (x) 3,093  shares  issuable  upon the
     exercise of a warrant issued to Barrow Street Research, Inc.; or (xi) up to
     160,000  shares  issuable  upon the  exercise of a warrant  issued to CCRI,
     Corporation;  (xii) 50,000  shares  issuable upon the exercise of a warrant
     issued to ProFutures  Special  Equities Fund, L. P. in conjunction with the
     issuance of Preferred  Stock.  Includes  1,331,696 shares which were issued
     upon the convesion of the Company's 7% Convertible  Debentures in the first
     quarter of 1998. See  "Management -- Stock Plan,"  "Certain  Transactions,"
     "Description of Securities" and "Underwriting.

<PAGE>

                      SELECTED CONSOLIDATED FINANCIAL DATA

     The selected  consolidated  financial data presented  below for each of the
two years  ended June 30,  1997 and 1996 have been  derived  from the  Company's
consolidated financial statements,  which have been audited by Richard A. Eisner
& Company, LLP, independent auditors, as of June 30, 1997 and June 30, 1996. The
selected  consolidated  financial  data should be read in  conjunction  with the
Consolidated  Financial  Statements  and the notes  thereto and other  financial
information appearing elsewhere in this Prospectus.

                                Three Months               Year Ended
                              Ended September 30,            June 30,
                             ________________             ____________

                             1997         1996           1997         1996
                         ___________   __________    ____________  ____________
Statements of          
Operations Data:
Revenue..............    $ 6,310,755   $5,918,060     $27,234,372  $21,802,758
Operating expenses...      6,900,444    5,596,231      28,500,890   21,845,592
Income (loss) from          (589,689)     321,829      (1,266,518)     (42,834)
  operations...........
Other expense........        320,949      211,954       1,375,835      754,072

Net income (loss)....       (918,638)      65,742      (2,839,664)   (585,315)
Net income (loss)               (.21)         .02           $(.87)      $(.22)
 per share                                             

                          As of September 30, 
                                1997
                         ____________________
Balance Sheet Data:
Total assets.........           $26,749,524
Working capital......            $3,893,341
Long-term obligations           $11,175,376
Stockholders' equity.            $8,066,131
 

<PAGE>

            MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS


     The  following is a discussion  of the  financial  condition and results of
operations  of the Company for the three  months  ended  September  30, 1997 and
September  30, 1996 and the two years ended June 30, 1997.  It should be read in
conjunction  with the  Consolidated  Financial  Statements  of the  Company  and
related Notes appearing elsewhere in this Prospectus.

Overview

     The  Company  presently  provides  health  care  services  through  several
substance abuse treatment  centers, a psychiatric  hospital,  several outpatient
psychiatric  centers  and  a  long-term  care  facility   (collectively   called
"treatment  facilities").  The profitability of the Company is largely dependent
on the level of patient occupancy at these treatment  facilities.  The Company's
administrative expenses do not vary greatly as a percentage of total revenue but
the percentage tends to decrease  slightly as revenue  increases  because of the
fixed components of these expenses.

     The healthcare  industry is subject to extensive  federal,  state and local
regulation governing,  among other things, licensure and certification,  conduct
of operations, audit and retroactive adjustment of prior government billings and
reimbursement In addition,  there are ongoing debates and initiatives  regarding
the  restructuring  of the  health  care  system  in its  entirety.  While it is
anticipated that a number of the proposed regulatory changes may have a positive
impact on the Company's  business,  there can be no assurance that other changes
may not adversely affect the Company.

Results of Operations

     Three months ended  September  30, 1997  Compared to the three months ended
September 30, 1996

     Net patient care revenue  increased 2% to  $5,903,995  for the three months
ended  September 30, 1997 from  $5,784,856 for the three months ended  September
30,  1996.  This  increase  in  revenue  is due to the  acquisition  of  Pioneer
Counseling of Virginia in January 1997. This amount does not include $203,283 in
management  fees generated by BSC-NY,  Inc. which was acquired in November 1996.
The Company recorded a loss of $918,638 for the three months ended September 30,
1997 as compared to net income of $65,742 for the three months  ended  September
30,  1996.  This  loss is due in part to a decline  in  census  in the  chemical
dependency  facilities and an overall increase in provision for bad debts.  Good
Hope, the Company's chemical dependency  facility in Rhode Island,  continues to
operate  at  a  loss   because  of  a  decline  in  length  of  stay  and  lower
reimbursements from third party payors.  However,  the Company's management team
is focused on reducing expenses,  increasing  revenue and enhancing  programming
and has recently  established  new contracts  which should help to stabilize the
patient census. Also contributing to the loss is the continued low census at the
Company's  long-term  care  facility.  The occupancy rate for the long-term care
facility for the three months ended  September 30, 1997 was 67.0% as compared to
94.1% for the same period last year. The Company's intention is to sell Franvale
allowing management to focus its efforts on its core business.

     Net patient care revenue for Pioneer's core behavioral  healthcare business
increased to $5,177,495 for the quarter ended September 30, 1997 from $4,346,076
for the same period in 1996.  This increase in revenue is due primarily to newly
acquired  psychiatric  practice in Virginia and the Management fees generated by
BSC-NY,  Inc. Net patient care revenue for the long term care facility decreased
to $1,133,260 for the three months ended  September 30, 1997 from $1,571,984 for
the three months ended September 30, 1996 due to the decline in patient census.

Year ended June 30, 1997 Compared to Year ended June 30, 1996

     The  Company  experienced  a loss for  fiscal  year  ended  June 30,  1997,
primarily in the fourth quarter of the fiscal year, as a result of the increased
expenses  incurred and decline in census related to the Franvale State Survey in
February which placed the facility in Jeopardy Status which precluded admissions
for a period of time.  Census  levels at  Franvale  did not  increase as soon as
anticipated  after  the  state  resurveyed  and  lifted  the ban on  admissions.
Occupancy  at  Franvale  for the fiscal year ended June 30, 1997 was at 84.1% as
compared to 87.1% for the fiscal year ended June 30, 1996. A new management team
is in place at  Franvale  and  marketing  efforts  have  begun to show  positive
results  including some increase in census.  The Company's  intention is to sell
Franvale allowing management to focus its efforts on its core business.

     The  environment  the  Company   operates  in  today  makes  collection  of
receivables,  particularly  older  receivables,  more difficult than in previous
years.  Accordingly,  the  Company has  recorded  an  increase  in its  accounts
receivable reserve and has adopted a more stringent reserve policy going forward
as well as  instituting  a more  aggressive  collection  policy.  A  substantial
portion of the  increase  in the  reserve  was  recorded  in the  fourth  fiscal
quarter.  The Company  reviewed  these  adjustments  to determine if some of the
adjustments  should  have  been  made in  prior  fiscal  quarters.  The  Company
concluded that it is not possible to determine what adjustments,  if any, should
have been made in prior fiscal quarters of 1997 because the information on which
the year-end  analysis  was based is not  available  on a quarterly  basis.  The
Company has changed its internal systems to make such information available on a
quarterly  basis in the  future  and will  analyze  such data to  determine  the
adequacy  of its  reserves  for  future  quarterly  financial  statements  which
commenced with the quarter ended September 30, 1997.

     Total patient care revenue from all facilities increased 25% to $27,234,372
for the year ended June 30,  1997 from  $21,802,758  for the year ended June 30,
1996.  Net patient care revenue from  psychiatric  services  increased  30.8% to
$21,927,655  for the fiscal year ended June 30, 1997 compared to $16,758,836 for
the year ended June 30, 1996.  Net patient  revenue at the  Company's  long-term
care facility  increased to $5,306,717 for fiscal 1997 (5.2%) from $5,043,922 in
fiscal 1996 which is attributable to an increase in patient census. Although the
gross number of patients increased the percentage of occupancy  decreased due to
the increase in available beds.

     Total  patient  care  expenses  for  all  facilities   increased  20.3%  to
$14,436,784 for the year ended June 30, 1997 from $12,004,383 for the year ended
June 30, 1996.  Patient care expenses for psychiatric  services were $10,346,111
for the fiscal year ended June 30, 1997 compared to  $7,974,811  for fiscal year
ended June 30, 1996 a 29.7%  increase.  Patient care  expenses at the  Company's
long-term care facility  increased to $4,090,673 for fiscal 1997 from $4,029,572
in fiscal 1996 (approximately 1.5%).

Liquidity and Capital Resources

     Prior to 1992, the Company's  primary lender was a bank which failed in May
1992 and was taken over by the FDIC.  During fiscal 1994 the Company  negotiated
the  repayment  of this debt  resulting  in a  reduction  in the  amount  due of
approximately  $400,000.  Of the total negotiated amount to be paid,  $1,100,000
was paid in fiscal 1994 and $497,500 was paid in fiscal 1996 out of the proceeds
received from HUD financing relating to construction at the Company's  long-term
care facility.

     During the second fiscal quarter of 1997,  the Company  issued  Convertible
Debentures  due December 31, 1998 in the aggregate  face amount of $3,125,000 to
Infinity  Investors Ltd. and Seacrest Capital Limited resulting in $2,500,000 of
proceeds to the Company.  In the third quarter of 1997,  in connection  with the
issuance of the Convertible Debentures,  the Company issued warrants for 150,000
shares to Infinity  Investors Ltd. and Seacrest  Capital  Limited at an exercise
price of $2.00  per  share.  As of  September  15,  1997 all of the  Convertible
Debentures  have been  converted to Class A Common  Stock.  A total of 1,331,696
shares of Class A Common Stock were issued for this conversion and in payment of
related interest.

     During the fourth fiscal  quarter of 1997,  the Company issued 1,000 shares
of Convertible  Preferred Stock for a total of $1,000,000 to ProFutures  Special
Equities  Fund,  L.P.  resulting  in proceeds  to the  Company of  approximately
$873,705.  The June 30, 1997 financial statements reflect the conversion of half
of the Convertible  Preferred Stock into 229,964 shares of Class A Common Stock.
As of September 15, 1997 the remaining Convertible Preferred Stock was converted
to 246,305 shares of Class A Common Stock.

     A  significant  factor in the liquidity and cash flow of the Company is the
timely collection of its accounts  receivable.  Accounts receivable from patient
care  increased  17.2%  to  $11,255,000  at June  30,  1997  from  approximately
$9,606,000 at June 30, 1996.  The increase in accounts  receivable is net of the
sale of certain  receivables  to LINC  Finance  Corporation  VIII  (LINC).  This
increase in  receivables  is  primarily  due to  increase  in revenues  from new
acquisitions.  The Company continues to closely monitor its accounts  receivable
balances and  implement  procedures  and  policies,  including  more  aggressive
collection techniques,  to manage this receivables growth and keep it consistent
with growth in revenues.

     In  December  of  1996,  PHC  of  Utah,   Inc.  and  Healthcare   Financial
Partners-Funding  II, L.P.  ("HCFP") entered into a revolving credit  agreement,
pursuant to which HCFP will provide  funding of up to $1,000,000 to PHC of Utah,
Inc.  In  February  of 1997,  PHC of  Michigan,  Inc.  and HCFP  entered  into a
revolving  credit  agreement,  pursuant to which HCFP will provide funding up to
$1,500,000 to PHC of Michigan,  Inc. Both of these revolving  credit  agreements
are secured by the assets of the subsidiary.

     The Company  currently has a mortgage of  $1,100,000  secured by the Harbor
Oaks facility.

     At September  30, 1997 the Company had  approximately  $144,645 in cash and
cash  equivalents,  working  capital of  approximately  $3,893,341 and a working
capital ratio of  approximately  1.5 to 1. Management  believes that the Company
has adequate resources to fund operations for the foreseeable  future.  However,
the Company is constantly seeking less expensive alternative financing to insure
that it will  have the  necessary  capital  to fund  expansion  of its  existing
business and to pursue acquisition opportunities as they arise.

     The Company has made significant  progress toward the accomplishment of its
acquisition  and expansion  strategy  during the fiscal year by  completing  the
acquisition  of its  out  patient  psychiatric  operations  in  Michigan  (North
Point-Pioneer,  Inc.) and its first  psychiatric  practice  ownership  in Salem,
Virginia.  These  acquisitions  are key  components  in the  culmination  of the
Company's  vision to provide a fully  integrated  delivery system in psychiatric
care.

     Through merger the Company acquired a psychiatric  management  operation in
New York (BSC-NY, Inc.) which manages psychotherapy and psychological  practices
in New York.  Also in  connection  with the merger  another  entity was  formed,
Perlow  Physicians,  P.C.  ("Perlow"),  to  acquire  the  assets of the  medical
practices now serviced by BSC. The Company  advanced Perlow the funds to acquire
those assets and at September 30, 1997 Perlow owed the Company  $3,438,062 which
includes,  in addition to acquisition  costs,  management fees of  approximately
$744,283 and interest on the advances of approximately  $254,697. It is expected
that the obligations will be paid over the next several years and,  accordingly,
most of these amounts have been classified as long term. The amount receivable
from Perlow Physicians is not included as accounts receivable from patient care.

     During the first fiscal  quarter of 1998 the Company  issued 172,414 Shares
of Unregistered  Class A Common Stock to ProFutures  Special Equities Fund, L.P.
resulting in proceeds to the company of approximately $445,000.00.

   During  the  second  fiscal  quarter  of 1998  the  Company  completed  the
acquisition  of Counseling  Associates,  an outpatient  clinic in  Blacksburg,
Virginia,  for 26,024 shares of Class A Common Stock and $50,000 in cash.  The
operations of the Blacksburg clinic will be included in Pioneer  Counseling of
Virginia, Inc. which is an 80% owned subsidiary.
 
                                   BUSINESS

Introduction
 
     PHC, Inc. (the "Company") is a national health care company specializing in
behavioral  healthcare  which consists of treating  substance  abuse,  including
alcohol and drug  dependency and related  disorders,  and providing  psychiatric
sub-acute and long-term  care. The Company  currently  operates three  substance
abuse treatment facilities:  Highland Ridge Hospital, located in Salt Lake City,
Utah, ("Highland Ridge"); Mount Regis Center,  located in Salem, Virginia,  near
Roanoke ("Mount Regis"); and Good Hope Center, located in West Greenwich,  Rhode
Island ("Good Hope"). Until August 16, 1994, the Company operated Marin Grove, a
substance abuse treatment  facility in California  ("Marin Grove").  The Company
operates six psychiatric  facilities:  Harbor Oaks Hospital  ("Harbor  Oaks"), a
64-bed  psychiatric  hospital  located  in  New  Baltimore,   Michigan;  Harmony
Healthcare ("Harmony  Healthcare"),  a provider of outpatient  behavioral health
services in Las Vegas, Nevada;  Total Concept EAP ("Total Concept"),  a provider
of outpatient  behavioral  health services in Shawnee Mission,  Kansas;  BSC-NY,
Inc.  ("BSC")  which  provides   management  and   administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
metropolitan  area;  North  Point-Pioneer,  Inc.  ("NPP")  which  operates  five
outpatient behavioral health centers under the name Pioneer Counseling Center in
the greater Detroit metropolitan area, and Pioneer Counseling of Virginia,  Inc.
("PCV"),  an 80%  owned  subsidiary  providing  outpatient  services  through  a
physicians" practice in Roanoke,  Virginia. The Company also operates a subacute
long-term   care   facility,   Franvale   Nursing  and   Rehabilitation   Center
("Franvale"), in Braintree, Massachusetts.

     The Company's  substance abuse  facilities  provide  specialized  treatment
services to patients who  typically  have poor  recovery  prognoses  and who are
prone to  relapse.  These  services  are  offered  in small  specialty  care and
subacute  facilities (i.e.,  facilities  designed to provide care to individuals
who no longer require  hospital care but who require some medical  care),  which
permits  the  Company to provide  its  clients  with  efficient  and  customized
treatment  without the  significant  costs  associated  with the  management and
operation of general acute care  hospitals.  The Company  tailors these programs
and services to  "safety-sensitive"  industries and  concentrates  its marketing
efforts  on the  transportation,  oil  and  gas  exploration,  heavy  equipment,
manufacturing, law enforcement, gaming and health services industries.

     Harbor  Oaks  Hospital,   the  Company's  psychiatric  hospital,   provides
psychiatric care to adults, adolescents and children and draws patients from the
local  population.  This  facility is also used as a mental  health  resource to
complement its substance abuse facilities. Harmony Healthcare and Total Concept,
EAP ("Total  Concept")  provide  outpatient  psychiatric  treatment  for adults,
adolescents  and children  with a  concentration  of  individuals  in the gaming
industry.  BSC-NY, Inc. ("BSC") provides management and administrative  services
to Perlow Physicians,  PC which provides  psychiatric services under contract to
over 35 psychotherapy and  psychological  practices in the greater New York City
metropolitan area.  Additionally,  BSC is affiliated with a number of outpatient
providers  and has a contract  to provide  employee  assistance  services to the
employees  of Suffolk  County,  New York.  North Point - Pioneer,  Inc.  ("NPP")
provides outpatient  psychiatric treatment for adults,  adolescents and children
in the Metropolitan  Detroit area. Pioneer Counseling of Virginia,  Inc. ("PCV")
is a physicians' practice  specializing in the treatment of behavioral disorders
in adults, adolescents and children in the Roanoke Valley, Virginia area.

     Franvale,  the Company's  long-term  care  facility,  provides  traditional
geriatric care services as well as specialized  subacute services.  The facility
provides  care to the high acuity  segment  (patients  requiring  a  significant
amount of medical care) of the geriatric  population and to younger patients who
require skilled  nursing care for longer terms than typically  associated with a
general acute care hospital.  The Company's  long-term care services are offered
in a  larger,  more  traditional  setting  than the  Company's  substance  abuse
facilities,  enabling  the Company to take  advantage  of  economies of scale to
provide cost-effective treatment alternatives. The Company markets its long-term
care to hospitals, insurers and managed care providers, in addition to marketing
directly to prospective  residents and their  families.  Since long-term care is
not a part of the Company's  core business,  the Company's  intention is to sell
Franvale allowing management to focus its efforts on its core business.

     The  Company's  strategy of providing  services to  particular  markets has
resulted in customized,  outcome-oriented  programs,  which the Company believes
produce  overall  cost  savings  to the  patient  or  client  organization.  The
substance  abuse  facilities  provide  treatment  services  designed  to prevent
relapse.  Such  services,  while  potentially  more costly on a per patient stay
basis, often result in long-term health care cost savings to insurers,  patients
and patients' families. The goal of the Company's psychiatric treatment programs
is to provide care at the lowest level of intensity  appropriate for the patient
in  an  integrated  delivery  system  that  includes  inpatient  and  outpatient
treatment.  The integrated nature of the Company's  psychiatric  program,  which
generally  involves  the  same  caregivers   supervising   different   treatment
modalities,  provides for  efficient  care  delivery and the avoidance of repeat
procedures and diagnostic and therapeutic  errors. The Company's  long-term care
facility  achieves its cost  containment  objective  by  providing  care to high
acuity patients in a setting that produces  positive outcomes through the use of
tailored  services.  The specific skilled services that are provided are similar
to those offered in acute care hospitals without the added overhead cost.

     The Company was organized as a Delaware  corporation in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name "Pioneer  Healthcare."  With the exception of the
services  provided  directly by the Company  under the name Pioneer  Development
Support  Services,  the  Company  operates  as  a  holding  company,   providing
administrative, legal and programmatic support to its subsidiaries.

     The  Company  plans to expand its  operations  through the  acquisition  or
establishment  of  additional  inpatient  and  outpatient  substance  abuse  and
psychiatric treatment facilities. Facilities, Programs and Properties

   Executive Offices

     The Company's executive offices are located in Peabody, Massachusetts.  The
Company's lease in Peabody covers approximately 3,600 square feet for a 60-month
term effective September 10, 1994 at an annual base rent of $28,800 in the first
year,  $32,400 in the second  year,  $34,020 in the third  year,  $35,721 in the
fourth  year and  $37,507 in the fifth  year.  The  Company  also leases a small
amount of nearby space in the same  building,  part of which is  subleased.  The
Company  believes  that this  facility will be adequate to satisfy its needs for
the foreseeable future.

PSYCHIATRIC SERVICES INDUSTRY

Substance Abuse Facilities

   Industry Background

     The demand for substance abuse treatment  services increased rapidly in the
last  decade.  The  Company  believes  that the  increased  demand is related to
clinical  advances  in  the  treatment  of  substance  abuse,  greater  societal
willingness  to  acknowledge  the  underlying  problems as treatable  illnesses,
improved  health  insurance  coverage  for  addictive   disorders  and  chemical
dependencies  and governmental  regulation  which requires certain  employers to
provide  information to employees about drug counseling and employee  assistance
programs.

     To contain costs  associated with behavioral  health issues,  in the 1980's
many private payors instituted  managed care programs for  reimbursement,  which
include pre-admission  certification,  case management or utilization review and
limits on financial coverage or length of stay. These cost containment  measures
have  encouraged  outpatient  care  for  behavioral  problems,  resulting  in  a
shortening  of the length of stay and  revenue  per day in  inpatient  substance
abuse  facilities.  The  Company  believes  that  it has  addressed  these  cost
containment  measures by  specializing in treating  relapse-prone  patients with
poor  prognoses  who have failed in other  treatment  settings.  These  patients
require longer lengths of stay and come from a wide geographic area. The Company
continues to develop  alternatives  to inpatient care including  partial day and
evening programs in addition to onsite and offsite outpatient programs.

     The Company  believes  that because of the apparent  unmet need for certain
intense clinical and medical services,  its strategy has been successful despite
national  trends  towards  outpatient  treatment,  shorter  inpatient  stays and
rigorous scrutiny by managed care organizations.

     The Company has been able to secure insurance reimbursement for longer-term
inpatient treatment as a result of its success with poor prognosis patients. The
Company's three  substance  abuse  facilities work together to refer patients to
the center  that best meets the  patient's  clinical  and  medical  needs.  Each
facility caters to a slightly  different patient  population.  Highland Ridge in
Utah  specializes  in providing  services to  high-risk,  relapse-prone  chronic
alcoholics  and  drug  addicts.  Mount  Regis  in  Virginia  specializes  in the
treatment of minority groups and dual diagnosis  patients (those  suffering from
both substance abuse and psychiatric  disorders).  Good Hope Center concentrates
on providing services to insurers,  managed care networks and health maintenance
organizations  for both adults and adolescents.  The Company's  clinicians often
work directly with managers of employee  assistance  programs to select the best
treatment facility possible for their clients.

     Each of the Company's  facilities  operates a case  management  program for
each patient.  This includes a clinical and financial  evaluation of a patient's
circumstances to determine the most  cost-effective  modality of care from among
outpatient treatment,  detoxification,  inpatient, day care, specialized relapse
treatment  and others.  In addition to any care provided at one of the Company's
facilities,  the case management  program for each patient  includes  aftercare.
Aftercare  may  be  provided  through  the  outpatient  services  provided  by a
facility.  Alternatively,  the Company may arrange for outpatient aftercare,  as
well as family and mental  health  services,  through its numerous  affiliations
with clinicians located across the country once the patient is discharged.

     In general,  the Company  attempts  not to accept  patients who do not have
either insurance coverage or adequate financial  resources to pay for treatment.
Each  of  the  Company's  substance  abuse  facilities  does,  however,  provide
treatment  free of charge to a small number of patients each year who are unable
to pay for treatment but who meet certain clinical criteria and who are believed
by the Company to have the requisite  degree of  motivation  for treatment to be
successful. In addition, the Company provides follow-up treatment free of charge
to relapse  patients who satisfy  certain  criteria.  The number of patient days
attributable  to all patients who receive  treatment free of charge in any given
fiscal year is less than 5%.

     The Company  believes that it has benefited from an increased  awareness of
the need to make substance abuse treatment  services  accessible to the nation's
workforce.  For  example,  subchapter  D of the  Anti-Drug  Abuse  Act  of  1988
(commonly known as The Drug Free Workplace Act) (the "Drug Free Workplace Act"),
requires  employers who are Federal  contractors or Federal grant  recipients to
establish drug free awareness  programs to inform employees about available drug
counseling, rehabilitation and employee assistance programs and the consequences
of drug abuse  violations.  In response  to the Drug Free  Workplace  Act,  many
companies,   including  many  major  national  corporations  and  transportation
companies,  have adopted  policies that provide for  treatment  options prior to
termination of employment.

     Although  the Company does not provide  federally  approved  mandated  drug
testing, the Company treats employees who have been referred to the Company as a
result  of  compliance  with the Drug  Free  Workplace  Act,  particularly  from
companies  that are part of the  gaming  industry  as well as  safety  sensitive
industries such as railroads,  airlines, trucking firms, oil and gas exploration
companies,  heavy  equipment  companies,   manufacturing  companies  and  health
services.

   Highland Ridge

     Highland Ridge is a 34-bed  alcohol and drug  treatment  hospital which the
Company has been operating since 1984. It is the oldest free-standing  substance
abuse hospital in Utah.  Highland Ridge is accredited by the Joint Commission on
Accreditation of Healthcare  Organizations ("JCAHO") and is licensed by the Utah
Department of Health. Highland Ridge is recognized nationally for its excellence
in treating substance abuse disorders.

     Most patients are from Utah and surrounding states.  Individuals  typically
access Highland Ridge's services through professional referrals, family members,
employers,  employee  assistance  programs or contracts  between the Company and
health maintenance organizations located in Utah.

     Highland  Ridge  was the  first  private  for-profit  hospital  to  address
specifically  the  special  needs of  chemically  dependent  women in Salt  Lake
County.  In addition,  Highland  Ridge has  contracted  with Salt Lake County to
provide medical  detoxification  services  targeted to women.  The hospital also
operates a specialized continuing care support group to address the unique needs
of women and minorities.
 
     A pre-admission evaluation,  which involves an evaluation of psychological,
cognitive and situational factors is completed for each prospective  patient. In
addition,  each  prospective  patient  is  given  a  physical  examination  upon
admission.   Diagnostic  tools,   including  those  developed  by  the  American
Psychological  Association,  the American Society of Addiction  Medicine and the
Substance Abuse Subtle Screening Inventory are used to develop an individualized
treatment   plan  for  each   client.   The   treatment   regimen   involves  an
interdisciplinary  team which integrates the twelve-step principles of self-help
organizations,  medical detoxification,  individual and group counseling, family
therapy,  psychological  assessment,  psychiatric  support,  stress  management,
dietary planning,  vocational  counseling and pastoral  support.  Highland Ridge
also offers extensive aftercare assistance at programs  strategically located in
areas of client  concentration  throughout  the United  States.  Highland  Ridge
maintains a comprehensive  array of professional  affiliations to meet the needs
of discharged  patients and other  individuals  not admitted to the hospital for
treatment.

     Highland Ridge periodically  conducts or participates in research projects.
Highland  Ridge  was the  site of a recent  research  project  conducted  by the
University  of Utah  Medical  School.  The research  explored  the  relationship
between individual motivation and treatment outcomes. The research was regulated
and reviewed by the Human  Subjects  Review Board of the  University of Utah and
was  subject  to  federal  standards  that  delineated  the  nature and scope of
research  involving human subjects.  Highland Ridge benefited from this research
by expanding its professional  relationships within the medical school community
and by applying  the findings of the research to improve the quality of services
the Company delivers.

     The Highland Ridge premises consists of approximately 16,072 square feet of
space  occupying two full stories of a three-story  building.  The Company is in
its fourteenth year of a fifteen-year  lease,  which provides for monthly rental
payments of approximately $21,000 for the remainder of the lease term. The lease
expires on September 30, 1998, and contains an option to renew.  During the term
of the lease or any extension thereof,  the Company has a right of first refusal
on any offer to purchase the leased  premises.  The Company  believes that these
premises are adequate for its current and anticipated needs.

SPECIALIZED TREATMENT SERVICE

     In the  spring of 1994,  the  Company  began to  operate  a crisis  hotline
service under contract with a major transportation client. The hotline,  Pioneer
Development Support Services, or PDS2 ("PDS2"), is a national, 24-hour telephone
service  which  supplements  the  services  provided  by the  client's  Employee
Assistance  Programs.   The  services  provided  include   information,   crisis
intervention,  critical  incidents  coordination,  employee  counselor  support,
client monitoring,  case management and health promotion. The hotline is staffed
by counselors who refer callers to the  appropriate  professional  resources for
assistance  with  personal  problems.   Five  major   transportation   companies
subscribed to these  services as of June 30, 1997.  This operation is physically
located in Highland Ridge Hospital, but services are provided by staff dedicated
to PDS2. PDS2 is currently operated by the parent entity, PHC, Inc.

   Mount Regis Center

     Mount Regis is a 25-bed,  free-standing  alcohol and drug treatment  center
located in Salem,  Virginia,  near  Roanoke.  The center,  which was acquired in
1987, is the oldest of its kind in the Roanoke Valley. Mount Regis is accredited
by  the  JCAHO,  and  licensed  by  the  Department  of  Mental  Health,  Mental
Retardation  and Substance Abuse Services of the  Commonwealth  of Virginia.  In
addition,  Mount Regis operates Changes, a free standing  outpatient clinic. The
Changes clinic provides structured  intensive  outpatient treatment for patients
who have been  discharged  from Mount Regis and for patients who do not need the
formal structure of a residential  treatment program. The program is licensed by
the  Commonwealth of Virginia and approved for  reimbursement by major insurance
carriers.

     The  programs at Mount Regis are designed to be sensitive to needs of women
and  minorities.  The  majority of Mount Regis  clients  are from  Virginia  and
surrounding  states. In addition,  because of its relatively close proximity and
accessibility  to New York,  Mount Regis has been able to attract an  increasing
number  of  referrals  from  New  York-based  labor  unions.   Mount  Regis  has
established  programs  which  allow the Company to better  treat dual  diagnosis
patients (those suffering from both substance abuse and psychiatric  disorders),
cocaine  addiction  and  relapse-prone  patients.  The  multi-disciplinary  case
management, aftercare and family programs are designed to prevent relapse.

     The Company owns the Mount Regis  facility  which consists of a three-story
wooden  building  located on an  approximately  two-acre  site in a  residential
neighborhood. The building consists of over 14,000 square feet and is subject to
a mortgage in the approximate amount of $500,000.  Mount Regis/Changes  occupies
approximately  1,750 square feet of office space leased from Pioneer  Counseling
of Virginia,  Inc. in Salem,  Virginia. The Company believes that these premises
are adequate for its current and anticipated needs.


<PAGE>
   Good Hope Center

     Good Hope is a 49-bed  substance abuse treatment  facility  located in West
Greenwich,  Rhode Island. In addition to the West Greenwich facility,  Good Hope
has a satellite  location  providing  outpatient  programs in North  Smithfield,
Rhode  Island.  Good Hope  provides  both adult and  adolescent  programs  on an
inpatient,  outpatient and day treatment basis. The satellite site operates both
outpatient and day treatment  substance  abuse  programs.  See  "Description  of
Property - Good Hope."

     Good Hope  concentrates  on providing  services to  insurers,  managed care
networks and health  maintenance  organizations  (HMOs).  Good Hope provides the
same  quality  of  individualized  treatment  provided  by the  Company's  other
facilities  by  working   closely  with  the  staff  of  managed  care  and  HMO
organizations . The Company  recognizes that not all clients are in need of, nor
are appropriate  recipients of, acute care alcohol and drug treatment  services.
Good Hope also utilizes its  outpatient  programs to provide a continuum of care
to local  patients.  The day treatment  license  permits  treatment of substance
abuse, which encompasses primary'diagnoses of both alcohol abuse and drug abuse.
Good Hope's substance abuse treatment  program for adolescents also fills a need
of the Company's other facilities for a reliable referral for adolescents.  Most
of the patients treated at Good Hope are from the New England area.

     Good Hope  continues to operate at a loss because of a decline in length of
stay and lower  reimbursements from third party payors.  However,  the Company's
management  team  is  focused  on  reducing  expenses,  increasing  revenue  and
enhancing  programming  and has recently  established new contracts which should
help to stabilize the patient census.

<PAGE>

     The Company leases the West Greenwich  property.  The lease runs for twenty
years and is currently in its fourth year. The rent is $16,000 through December,
1997 at which time the landlord has agreed to renegotiate the terms. The Company
has an  irrevocable  option to purchase the property for  $1,150,000 on March 1,
1998 or $1,100,000 on March 1, 1999 or any subsequent March 1 through the end of
the lease. The West Greenwich facility consists of three buildings, containing a
total of approximately  25,000 square feet, located on an approximately  70-acre
parcel of land.
 
     The Company has leased the North Smithfield  satellite location for a three
year  term  ending  October  31,  1998 and pays  $1,700  per  month.  The  North
Smithfield  location  consists of  approximately  2,180 square feet. The Company
believes that these premises are adequate for its current and anticipated needs.

General Psychiatric Facilities

   Introduction

     The  Company  believes  that its proven  ability to provide  high  quality,
cost-effective  care in the treatment of substance  abuse will enable it to grow
in the related behavioral health field of psychiatric  treatment.  The Company's
main  advantage  is its  ability  to provide an  integrated  delivery  system of
inpatient and outpatient care. As a result of integration, the Company is better
able to manage and track patients.

     The Company's inpatient psychiatry services are offered at Harbor Oaks. The
Company currently operates five outpatient psychiatric facilities.

     The  Company's  philosophy  at  these  facilities  is to  provide  the most
appropriate and efficacious  care with the least  restrictive  modality of care.
Case  management  is handled by an attending  physician  and a case manager with
continuing  oversight of the patient as the patient  receives  care in different
locations or programs.  The integrated delivery system allows for better patient
tracking  and  follow-up,   and  fewer  repeat  procedures  and  therapeutic  or
diagnostic errors.  Each new patient receives a thorough diagnostic write-up and
a full history is taken. In addition,  new patients also receive a full physical
examination  after which an  individualized  treatment program is designed which
may  include  inpatient  and/or  outpatient  treatment  at  one or  more  of the
company's facilities.

     Patients  are  referred  from  managed  health  care  organizations,  state
agencies,   individual  physicians  and  by  patients  themselves.  The  patient
population at these  facilities  ranges from children as young as 5 years of age
to senior  citizens.  The psychiatric  facilities  treat a larger  percentage of
female  patients  than the  substance  abuse  facilities  and do not  accept any
patients who require physical or chemical  restraints or pose a risk of violence
or harm to other patients.

   Harbor Oaks

     Harbor  Oaks  Hospital  is a 64 bed  psychiatric  hospital  located  in New
Baltimore,  Michigan,  approximately  20 miles  northeast of Detroit,  which was
acquired by the Company in September,  1994. Harbor Oaks Hospital is licensed by
the Michigan  Department  of Commerce and is  accredited  by JCAHO.  Harbor Oaks
provides  inpatient  psychiatric care,  partial  hospitalization  and outpatient
treatment to children, adolescents and adults. Harbor Oaks Hospital has serviced
clients  from Macomb,  Oakland and St.  Clair  Counties and has now expanded its
coverage area to include Wayne, Sanilac and Livingston Counties.

     Harbor Oaks Hospital works in conjunction with New Life Treatment  Centers,
Inc.  ("New Life") to offer  counseling  programs with a  traditional  Christian
philosophy on an inpatient and partial  hospitalization  basis. This program has
attracted  patients  from  across  the  state and  throughout  the  midwest  and
northeast  United States.  The contract with New Life had an initial term of two
years commencing on July 25, 1995 and is currently being  renegotiated  with all
operations continuing as amended until a new contract is finalized.  Harbor Oaks
pays New Life a monthly fee equal to 50% of net receipts  from the program,  not
including receipts from Medicare,  Medicaid,  CHAMPUS and other federally funded
programs.  Under  this  contract,  Harbor  Oaks must pay New Life a  minimum  of
$52,500  per month.  In  addition,  Harbor Oaks must pay New Life a fixed fee of
$7,500 per month for each  patient  whose  treatment  is covered by a  federally
funded  program.  In an amendment to this  contract in November 1996 the minimum
payment requirement was decreased from $52,500 to $35,000 per month.

     The Company  utilizes the Harbor Oaks facility as a mental health  resource
to complement its nationally focused substance abuse treatment programs.  Harbor
Oaks Hospital has a specialty  program that treats  substance abuse patients who
have a coexisting  psychiatric  disorder.  This program  provides an  integrated
holistic  approach to the treatment of individuals who have both substance abuse
and psychiatric problems. The program is offered to both adults and adolescents.

     On February  10, 1997,  Harbor Oaks  Hospital  opened an 8-bed  adjudicated
residential  unit  serving  adolescents  with a  substance  abuse  problem and a
co-existing mental disorder who have been adjudicated to have committed criminal
acts and who have been referred or required to undergo psychiatric  treatment by
a court or family service  agency.  The patients in the program range from 13 to
18 years of age. The program provides patients with educational and recreational
activities and adult life functioning skills as well as treatment.  Typically, a
patient is admitted to the unit for 30 days to six months, with a case review at
six months to determine if additional treatment is required.

   Harmony Healthcare

     Harmony  Healthcare,  located in Las  Vegas,  Nevada,  provides  outpatient
psychiatric care to children,  adolescents and adults in the local area. Harmony
also operates employee assistance programs for railroads,  health care companies
and several large casino companies  including Boyd Gaming  Corporation,  the MGM
Grand,  the Mirage and Treasure Island resorts with a rapid response  program to
provide immediate assistance 24 hours a day.

   Total Concept EAP

     Total Concept,  an outpatient  clinic located in Shawnee  Mission,  Kansas,
provides psychiatric and substance abuse treatment to children,  adolescents and
adults and manages employee  assistance  programs for local businesses,  gaming,
railroads and managed health care companies.

   North Point-Pioneer, Inc.

     NPP consists of five psychiatric  clinics in Michigan.  The clinics provide
outpatient  psychiatric and substance  abuse treatment to children,  adolescents
and adults operating under the name Pioneer  Counseling Center. The five clinics
are located in close  proximity to the Harbor Oaks facility  which provides more
efficient  integration of inpatient and outpatient  services,  a larger coverage
area and the ability to share personnel which results in cost savings.

   Pioneer Counseling of Virginia, Inc.

     PCV provides  outpatient  psychiatric  services to adults,  adolescents and
children through a physicians' practice in Roanoke,  Virginia.  PCV is 80% owned
by the Company. The medical directors, who are employees of the Company, own the
remaining 20%.

<PAGE>

BSC-NY, Inc.

     BSC provides  management and  administrative  services to psychotherapy and
psychological  practices in the greater New York City metropolitan  area. BSC is
affiliated  with several  hundred  outpatient  providers  and, in addition,  has
contracts to provide  employee  assistance  services to the employees of Suffolk
County, New York and to employees of certain other companies.

   Psychiatric Facilities

     The Company owns or leases premises for each of its psychiatric facilities.
The Company believes that all of these premises are adequate for its current and
anticipated needs.

     The Company  owns the building in which  Harbor Oaks  operates,  which is a
single  story brick and wood frame  structure  comprising  approximately  32,000
square feet  situated  on an  approximately  three acre site.  The Company has a
$1,100,000 mortgage on this property.

     The Company owns the Pioneer Counseling of Virginia building which consists
of 7,500  square  feet of  office  space  located  in Salem,  Virginia.  Pioneer
currently leases 1,750 square feet to Mount  Regis-Changes and 1,500 square feet
to Blankenship Opticians, an unrelated party. The Pioneer Counseling of Virginia
property  is  subject  to an  outstanding  mortgage  in favor of Dillon & Dillon
Associates with an outstanding balance of $538,605 at fiscal year ended June 30,
1997.

     Harmony,  Total Concept, NPP and BSC each lease their premises. The Company
believes that each of these premises is leased at fair market value and could be
replaced without significant time or expense if necessary.

<PAGE>
Operating Statistics

     The following table reflects selected financial and statistical information
for all psychiatric services.


                                Three Months Ended
                                   September 30,        Year Ended June 30,

                                   1997      1996        1997         1996
                              __________  __________  ___________   __________
            Inpatient
Net patient service revenues  $3,020,732  $3,068,683  $13,557,703   $13,000,822
                             
Net revenues per patient day(1)     $389        $426         $414          $385
Average occupancy rate(2)          54.4%       53.2%        58.8%         63.4%
Total number of licensed beds at     172         172          172           172
end of period
Source of Revenues:
   Private(3)                      87.6%       90.4%        91.6%         90.0%
   Government(4)                   12.4%        9.6%         8.4%         10.0%
   Partial Hospitalization and
            Outpatient
Net Revenues:
   Individual                 $1,468,498    $948,212   $5,629,760   $ 3,021,486
   Contract                     $261,341    $195,977   $1,459,580      $503,365
Sources of revenues:
   Private                         98.8%       98.4%        98.4%         93.9%
   Government                       1.2%        1.6%         1.6%          6.1%

      Other Psychiatric
        services  PDSS(5)       $173,477    $133,204    $ 629,761     $ 233,164
                      
      Practice Management(6)   $ 203,283                $ 650,852

(1)  Net revenues per patient day equals net patient service revenues divided by
     total patient days.
(2)  Average  occupancy  rates were  obtained  by dividing  the total  number of
     patient days in each period by the number of beds available in such period.
(3)  Private pay percentage is the percentage of total patient  revenue  derived
     from all payors other than Medicare and Medicaid.
(4)  Government  pay  percentage  is the  percentage  of total  patient  revenue
     derived from the Medicare and Medicaid programs.
(5)  PDSS, Pioneer Development and Support Services,  provides clinical support,
     referrals  management  and  professional  services  for  a  number  of  the
     Company's national contracts.
(6)  Practice Management revenue if produced through BSC-NY.



<PAGE>
Long-Term Care Facility

   Franvale

     The  Company  owns and  operates a  128-bed,  multi-level,  long-term  care
facility in Braintree,  Massachusetts.  For the fiscal year ended June 30, 1997,
Franvale operated at 84.1% of capacity.

     In September,  1994, the Company received approval from the Commonwealth of
Massachusetts for a 25-bed addition to the Franvale  facility.  Under a one-time
regulatory exemption, the Company added an additional 12 beds to Franvale, for a
total of 37 new beds,  and renovated the existing  facility  during the 1995 and
1996 fiscal years. To finance this addition and renovation,  the Company applied
for and received Section 232 Mortgage  Financing in an amount of $6,822,700 from
HUD. Approximately $2.9 million of that amount was used for the new construction
and renovation, which began September 13, 1994, and approximately $2,327,230 was
used to repay all  indebtedness,  plus accrued  interest,  relating to Franvale,
including  $497,500 of  indebtedness  owing to the FDIC.  The  construction  was
completed in September  1995. The Company began operation of the new addition on
September  29,  1995.  The  final  amount  of the  mortgage  was  $6,822,700  as
determined by the HUD process of cost certification on July 9, 1996. The monthly
debt service is approximately $54,000.

     The  refinancing  described in the  preceding  paragraph  was  accomplished
through  guarantees  provided  by the  U.S.  Department  of  Housing  and  Urban
Development  under Section 232 of The National Housing Act. A non-recourse  loan
in the amount of $6,822,700  was provided by Charles River  Mortgage  Company of
Boston,  Massachusetts  in return  for a  promissory  note and  mortgage  of the
Company in the same  amount.  This  amount was  adjusted  after HUD's final cost
certification  process completed in July, 1996. The annual interest is 9.25% and
the note is  payable  over a  forty-year  period  commencing  January  1,  1996.
Pre-payment  is allowed with  penalty  from  October 1, 2000 through  October 1,
2005, with no penalty after October 1, 2005. All  pre-existing  debt relating to
Franvale  was  paid  by the  Company  out of the  proceeds  of the  refinancing;
$497,500 was paid to the Federal Deposit Insurance Company,  $1,823,839 was paid
to CMS Capital Ventures, Inc. and $5,888 was paid to Trans National Leasing.

     Currently,  the  majority  of the  services  provided by the Company at its
Franvale  facility are skilled nursing services.  The short-term  rehabilitation
and subacute  services  provided  include several forms of intravenous  therapy,
total parenteral  (intravenous)  nutrition and pain  management.  Other subacute
services offered include hospice care,  wound  management and tracheotomy  care.
The skilled  therapeutic  services offered by the Company include  occupational,
physical and speech therapy,  respiratory  modalities and continence  retraining
programs.  Franvale was the first  long-term care facility in  Massachusetts  to
hold DPH  certification  in all of the  modalities of  parenteral  (intravenous)
infusion therapy,  and is a leader among long-term care facilities in responding
to the needs of the managed care market and for providing  transfusion  services
in a setting that combines the prerequisite skill and cost  effectiveness.  With
completion of the addition and renovation project,  the Company is expanding the
subacute  services it offers to include  expanded  respiratory  therapy services
(i.e.,  mechanically  assisted  ventilation),   peritoneal  and  neurobehavioral
therapeutic services.

     The Company owns the two story  building in which Franvale is located which
consists of  approximately  44,000  square feet  subject to the HUD  mortgage as
described  above.  The Company believes that these premises are adequate for its
current and anticipated needs.
 
     On February 19, 1997,  the Company's  Franvale  Nursing and  Rehabilitation
Center  ("Franvale") was cited for serious patient care and safety  deficiencies
by the  Massachusetts  Department  of Public  Health as the  result of a routine
survey.  A civil  penalty of $3,050  per day was  imposed  which was  reduced to
$2,250  per day on March 12,  1997.  After an  appeal  the fine was  reduced  to
$90,545 in total. At the time of the original citation, the Company was notified
by the  Department  of Public  Health  and by the  federal  agency,  HCFA,  that
Franvale  would be  terminated  from the Medicare and Medicaid  programs  unless
Franvale was in substantial compliance with regulatory requirements by March 14,
1997. Franvale submitted a plan of correction to the Department of Public Health
and on March 12, 1997,  as the result of a resurvey by the  Department of Public
Health,  a  new  statement  of  deficiencies  was  issued,   which  contained  a
significant number of violations but recharacterized the level of seriousness of
the  deficiencies  to a  lower  degree  of  violation  and  which  extended  the
threatened date of termination to April 30, 1997.

     As a result of the new statement of deficiencies,  the Department of Public
Health had  precluded  the Company from  admitting  new patients to its Franvale
facility until at least April 30, 1997.  However, on April 11, 1997, the Company
received  authority  to admit new  patients  on a case by case  basis.  Previous
patients were  readmitted to the Franvale  facility from a hospital only after a
case by case  review  by the  Department  of  Public  Health.  The  Company  was
obligated to notify the attending physician of each resident of Franvale who was
found  to have  received  substandard  care  of the  deficiency  notice  and was
obligated   also  to  notify  the   Massachusetts   board  which   licenses  the
administrator of Franvale.

     On April 19, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a follow-up  survey of the Franvale Nursing Home. As a result
of this survey it was determined that all deficiencies  cited from the April 17,
1997 visit had been corrected and the restrictions on Franvales ability to admit
patients were lifted.

     The  Company   replaced  the  management  team  at  Franvale  and  expended
significant  sums for staffing and  programmatic  improvements in order to bring
the facility into  substantial  compliance at the earliest  possible  date.  The
Company engaged Oasis Management  Company  ("Oasis") on November 1, 1996 to June
30, 1997 to provide  management  services to Franvale.  The Company conducted an
intensive  staff review which  resulted in a total  reorganization.  The present
staff was  provided  with  in-service  training.  The Company is  continuing  an
extensive program of review to ensure that Franvale remains in compliance.

     As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients,  the monetary  penalties  which  accrued,  and the expenses  that were
incurred  by the  Company  in an  attempt  to cure the cited  deficiencies,  the
Company  experienced a material  adverse effect on its financial  results in the
latter part of the fiscal year ended June 30,  1997  particularly  in the fourth
quarter of 1997 and anticipates the possibility of continued  adverse  financial
impacts in future  quarters.  A new  management  team is in place and  marketing
efforts have begun to show positive results.  The Company's intention is to sell
Franvale allowing management to focus its efforts on its core business.

<PAGE>
Operating Statistics


The following table reflects selected financial and statistical  information for
Franvale:

                                   For the Three Months     For the Year Ended
                                    End September 30,            June 30,
                                    1997        1996        1997         1996
                                 __________  __________  __________  __________

    Net patient service revenues $1,133,260  $1,571,984 $5,306,717  $5,043,922
    Net revenues per patient
     day(1)                            $143        $142       $135        $137
    Average occupancy rate(2)         67.0%       94.1%      84.1%       87.1%
    Total number of licensed beds at  
      end of period...............      128         128        128         128
    Source of revenues:
         Private(3).............      19.1%       32.1%      12.5%          8%
         Government(4)..........      80.9%       67.9%      87.5%         92%

(1)  Net revenues per patient day equals net patient service revenues divided by
     total patient days.
(2)  Average  occupancy  rates were  obtained by dividing  the number of patient
     days in each period by the number of beds available in such period.
(3)  Private pay percentage is the percentage of total patient days derived from
     all payors other than Medicare and Medicaid.
(4)  Government  pay  percentage is the percentage of total patient days derived
     from the Medicare and Medicaid programs.

Business strategy

     The  Company's  objective  is to  become a  leading  national  provider  of
treatment services, specializing in substance abuse and psychiatric care.
     The Company focuses its marketing efforts on "safety-sensitive" industries.
This focus  results in  customized  outcome  oriented  programs that the Company
believes   produce   overall  cost  savings  to  the  patients   and/or   client
organizations.  The Company intends to leverage experience gained from providing
services to customers in certain  industries  which it believes will enhance its
selling efforts within these certain industries.

Marketing and Customers

     The  Company  markets  its  substance   abuse,   inpatient  and  outpatient
psychiatric  health  services both locally and  nationally,  primarily to safety
sensitive industries,  including transportation,  oil and gas exploration, heavy
machinery and equipment,  manufacturing and healthcare  services.  Additionally,
the Company  markets  its  services  in the gaming  industry  both in Nevada and
nationally.

     The  Company  employs  10  individuals  dedicated  to  marketing  among the
Company's  facilities.  Each facility performs marketing activities in its local
region. The National Marketing Director of the Company, coordinates the majority
of the Company's national marketing efforts.  In addition,  employees at certain
facilities  perform national  marketing  activities  independent of the National
Marketing  Director.  The  Company,  with the  support  of its owned  integrated
outpatient  systems  and  management  services,  plans to  pursue  more  at-risk
contracts and  outpatient,  managed health care  fee-for-service  contracts.  In
addition to providing  excellent  services and treatment  outcomes,  the Company
will continue to negotiate  pricing  policies to attract  patients for long-term
intensive  treatment  which  meet  length  of  stay  and  clinical  requirements
established  by insurers,  managed health care  organizations  and the Company's
internal professional standards.

     The Company's  inpatient  services are complimented by an integrated system
of comprehensive  outpatient mental health clinics and physician practices owned
or managed by the Company. These clinics and medical practices are strategically
located in Nevada, Virginia, Kansas City, Michigan, Utah and New York. They make
it possible for the Company to offer wholly  integrated,  comprehensive,  mental
health services for corporations and managed care organizations on an at-risk or
exclusive  fee-for-service  basis.  Additionally,  the Company  operates Pioneer
Development  and Support  Services (PDS2) located in the Highland Ridge facility
in Salt Lake City, Utah. PDS2 provides clinical support,  referrals,  management
and professional  services for a number of the Company's national contracts.  It
gives the Company the capacity to provide a complete  range of fully  integrated
mental health services.

     The Company has been  successful in securing a number of national  accounts
with a variety of corporations  including:  Boyd Gaming, Canadian Rail, Conrail,
CSX, Hard Rock, the IUE, MCC, MGM, The Mirage,  Station  Casinos,  Union Pacific
Railroad, Union Pacific Railroad Hospital Association, VBH, and others.

     The Company's marketing efforts for long-term care facilities will continue
to emphasize  the  specialized,  transitional,  sub-acute  services  provided by
Franvale.  The Franvale facility provides care to patients who no longer require
higher,  more  costly,  acute  care  provided  in  intensive  care  settings  at
hospitals,  but still  require  nursing  intervention  and use of a  significant
amount of  auxiliary  medical  services  including  intravenous  rehabilitation,
respiratory  and  integral  therapies.  The  Company  believes  that  acute care
hospitals  seek to  transfer  certain  patients  who have  entered  recuperative
periods,  but who are not yet well enough to be cared for at home, to facilities
which  offer the type of  intensive  care  available  at  Franvale.  The Company
believes that such patients represent a large market, but one which currently is
underserved.  The Company hopes to continue its relationship with existing acute
care  hospitals for  transitional  patients and to develop  other  networks with
health care  providers to increase  its census,  particularly  of higher  paying
private pay and long-term care insured patients.

Competition

     The Company's substance abuse programs compete nationally with other health
care providers,  including  general and chronic care hospitals,  both non-profit
and for-profit,  other substance abuse facilities and short-term  detoxification
centers.  Some competitors have substantially  greater financial  resources than
the Company.  The Company believes,  however,  that it can compete  successfully
with  such  institutions  because  of its  success  in  treating  poor-prognosis
patients.  The Company  will  compete  through its focus on such  patients,  its
willingness to negotiate appropriate rates and its capacity to build and service
corporate relationships.

     The Company's psychiatric  facilities and programs compete primarily within
the  respective  geographic  area  serviced by them.  The Company  competes with
private doctors,  hospital-based clinics, hospital-based outpatient services and
other comparable facilities. The main reasons that the Company competes well are
its integrated  delivery and dual  diagnosis  programming.  Integrated  delivery
provides for more  efficient  follow-up  procedures  and reductions in length of
stay.  Dual  diagnosis  programming  provides a niche service for clients with a
primary  mental  health and a  secondary  substance  abuse  diagnosis.  The dual
diagnosis  service was developed in response to demand from insurers,  employees
and treatment facilities.

     With  respect  to  long-term  care,  the  Company's   competitors   include
hospitals,  long-term care  facilities and hospices which provide both custodial
and subacute care. The Company competes in the long-term market within a 25-mile
radius from its  Franvale  facility.  The success of a long-term  care  facility
depends on various factors, including the quality of its amenities and facility,
the professionalism of its staff and its location.  The Company believes that it
can compete successfully in the long-term care market,  notwithstanding the fact
that its  competitors  are  numerous  and in many cases have  greater  financial
resources than the Company,  by continuing to provide intensive,  cost-effective
and  innovative  treatment  and by acquiring  new  facilities  or upgrading  its
existing  facilities,  as it has done through the  construction  and  renovation
project at  Franvale,  so that the  physical  plant  appeals  to private  paying
patients.

Revenue Sources and Contracts

     The Company has entered into relationships with numerous  employers,  labor
unions and third-party payors to provide services to their employees and members
for the treatment of substance abuse and psychiatric disorders. In addition, the
Company admits patients who seek treatment  directly without the intervention of
third  parties  and  whose   insurance  does  not  cover  these   conditions  in
circumstances  where the patient either has adequate financial  resources to pay
for  treatment  directly  or is  eligible  to  receive  free  care at one of the
Company's  facilities.  Most of the Company's  psychiatric  patients either have
insurance or pay at least a portion of treatment costs. Free treatment  provided
each year amounts to less than 5% of the Company's total patient days.

     Each contract is negotiated  separately,  taking into account the insurance
coverage provided to employees and members, and, depending on such coverage, may
provide for  differing  amounts of  compensation  to the  Company for  different
subsets of employees and members. The charges may be capitated,  or fixed with a
maximum charge per patient day, and, in the case of larger  clients,  frequently
result in a  negotiated  discount  from the  Company's  published  charges.  The
Company  believes that such  discounts are  appropriate as they are effective in
producing a larger volume of patient admissions.  When non-contract patients are
treated by the Company,  they are billed on the basis of the Company's  standard
per diem rates and for any additional ancillary services provided to them by the
Company.

Quality Assurance and Utilization Review

     The Company has established comprehensive quality assurance programs at all
of its  facilities.  These  programs are  designed to ensure that each  facility
maintains  standards that meet or exceed  requirements  imposed upon the Company
with the objective of providing  high-quality  specialized treatment services to
its patients.  To this end, the Company's inpatient facilities are accredited by
the Joint Commission on Accreditation of Healthcare  Organizations ("JCAHO") and
the  Company's  outpatient  facilities  comply  with the  standards  of National
Commission  Quality  Assurance  ("NCQA")  although the  facilities  are not NCQA
certified.  The  Company's  professional  staff,  including  physicians,  social
workers, psychologists, nurses, dietitians, therapists and counselors, must meet
the minimal requirements of licensure related to their specific  discipline,  in
addition to each facility's own internal quality assurance criteria. The Company
participates in the federally  mandated National  Practitioners  Data Bank which
monitors professional accreditation nationally.

     In  response to the  increasing  reliance  of  insurers  and  managed  care
organizations upon utilization review  methodologies,  the Company has adopted a
comprehensive  documentation policy to satisfy relevant reimbursement  criteria.
Additionally, the Company has developed an internal case management system which
provides  assurance that services rendered to individual  patients are medically
appropriate and reimbursable. Implementation of these internal policies has been
integral  to the success of the  Company's  strategy  of  providing  services to
relapse-prone, higher acuity patients.

Government Regulation

     The Company's  business and the  development and operation of the Company's
facilities  are  subject  to  extensive  federal,  state  and  local  government
regulation.  In recent years, an increasing number of legislative proposals have
been  introduced  at both the  national and state levels that would effect major
reforms  of the  health  care  system  if  adopted.  Among the  proposals  under
consideration   are  reforms  to  increase  the  availability  of  group  health
insurance, to increase reliance upon managed care, to bolster competition and to
require that all businesses offer health insurance  coverage to their employees.
The Company  cannot  predict  whether  any such  legislative  proposals  will be
adopted and, if adopted,  what effect,  if any, such proposals would have on the
Company's business.

     In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory  changes,  administrative  rulings,  interpretations of
policy, intermediary  determinations and governmental funding restrictions,  all
of which may  materially  increase or decrease  the rate of program  payments to
health care facilities. Since 1983, Congress has consistently attempted to limit
the growth of federal spending under the Medicare and Medicaid programs and will
likely continue to do so.  Additionally,  congressional  spending reductions for
the Medicaid program  involving the issuance of block grants to states is likely
to hasten the reliance upon managed care as a potential savings mechanism of the
Medicaid  program.  As a result of this reform  activity the Company can give no
assurance that payments under such programs will in the future remain at a level
comparable to the present level or be sufficient to cover the costs allocable to
such  patients.  In  addition,  many  states,   including  the  Commonwealth  of
Massachusetts  and the State of Michigan,  are  considering  reductions in state
Medicaid budgets.

   Health Planning Requirements

     Some of the states in which the  Company  operates,  and many of the states
where the Company may consider  expansion  opportunities,  have health  planning
statutes which require that prior to the addition or  construction  of new beds,
the addition of new services,  the acquisition of certain  medical  equipment or
certain  capital  expenditures  in  excess of  defined  levels,  a state  health
planning  agency must  determine  that a need exists for such new or  additional
beds, new services, equipment or capital expenditures. These state determination
of need or certificate of need ("DoN") programs are designed to enable states to
participate in certain  federal and state health  related  programs and to avoid
duplication  of health  services.  DoN's  typically  are issued for a  specified
maximum expenditure, must be implemented within a specified time frame and often
include  elaborate  compliance  procedures  for  amendment or  modification,  if
needed.  Several  states,  including the  Commonwealth  of  Massachusetts,  have
instituted moratoria on some types of DoN's or otherwise stated an intent not to
grant approvals for certain health services. Such moratoria may adversely affect
the Company's  ability to expand in such states,  but may also provide a barrier
to entry to potential competitors.

   Licensure and Certification

     All of the  Company's  facilities  must be  licensed  by  state  regulatory
authorities. The Company's Franvale and Harbor Oaks facilities are certified for
participation as providers in the Medicare and Medicaid programs.

     The  Company's  initial and  continued  licensure  of its  facilities,  and
certification to participate in the Medicare and Medicaid programs, depends upon
many  factors,  including  accommodations,  equipment,  services,  patient care,
safety,  personnel,  physical  environment,  the existence of adequate policies,
procedures  and controls and the  regulatory  process  regarding the  facility's
initial  licensure.  Federal,  state and local agencies  survey  facilities on a
regular  basis to  determine  whether such  facilities  are in  compliance  with
governmental  operating and health standards and conditions for participating in
government  programs.  Such surveys  include review of patient  utilization  and
inspection of standards of patient care. The Company will attempt to ensure that
its  facilities  are  operated  in  compliance   with  all  such  standards  and
conditions. To the extent these standards are not met, however, the license of a
facility  could be  restricted,  suspended  or revoked,  or a facility  could be
decertified from the Medicare or Medicaid programs.

   Medicare Reimbursement

     Currently  the  only  facilities  of  the  Company  that  receive  Medicare
reimbursement  are Franvale and Harbor Oaks.  At Franvale  21.2% of revenues are
derived from Medicare  programs and at Harbor Oaks 11.1% of revenues are derived
from  Medicare  programs.   The  Medicare  program  reimburses   long-term  care
facilities  for routine  operating  costs,  capital costs and  ancillary  costs.
Routine  operating  costs are subject to a routine cost  limitation set for each
location.  Such routine cost  limitations are not applicable for the first three
years of the facility's operations. Owing to its high acuity patient population,
Franvale has received an exception to this routine cost limit for calendar years
1993,  1994, 1995 and 1996.  Capital costs include interest  expenses,  property
taxes,  lease payments and depreciation  expense.  Interest and depreciation are
calculated  based upon the original  owner's  historical  cost (plus the cost of
subsequent  capital  improvements)  when changes in ownership  have  occurred or
occur after July 1984. Ancillary costs are reimbursed at actual cost to Medicare
beneficiaries based on prescribed cost allocation principles.

     On December 13, 1989, the Catastrophic Care Act of 1988 (the  "Catastrophic
Care Act") was repealed.  Prior to the effective date of the  Catastrophic  Care
Act,  federal law provided,  as a precondition  to Medicare  coverage of skilled
nursing  facility  services,  that the  Medicare  beneficiary  must have been an
inpatient in an acute care hospital for at least three days preceding  admission
to the nursing facility,  with such admission occurring within thirty days after
discharge from the acute care hospital.  Because the  Catastrophic  Care Act has
been  repealed,  that  precondition  to  Medicare  coverage  of skilled  nursing
facility  services has been reinstated.  However,  the  Catastrophic  Care Act's
expanded  definition of skilled care, which increased  beneficiaries'  access to
skilled nursing services, has been retained.

     The Medicare program generally reimburses  psychiatric  facilities pursuant
to its prospective  payment system ("PPS"),  in which each facility  receives an
interim  payment of its allowable  costs during the year which is later adjusted
to reflect actual allowable direct and indirect costs of services based upon the
submission of a cost report at the end of each year.  However,  current Medicare
payment policies allow certain  psychiatric  service providers an exemption from
PPS. In order for a facility to be eligible for exemption from PPS, the facility
must  comply  with  numerous   organizational   and  operational   requirements.
PPS-exempt  providers  are cost  reimbursed,  receiving  the lower of reasonable
costs or reasonable charges. The Medicare program fiscal intermediary pays a per
diem rate based upon prior year costs, which may be retroactively  adjusted upon
the submission of annual cost reports.

     The  Harbor  Oaks  facility  is  currently  PPS-exempt.  The  amount of its
cost-based   reimbursement   may  be  limited  by  the  Tax  Equity  and  Fiscal
Responsibility  Act of 1982 ("TEFRA") and  regulations  promulgated  thereunder.
Generally,  TEFRA limits the amount of reimbursement a facility may receive to a
target amount per discharge, adjusted annually for inflation. This target amount
is based  upon a  facility's  reasonable  Medicare  operating  cost  divided  by
Medicare  discharges,  plus a per diem allowance for capital  costs,  during its
base year of  operations.  It is not  possible  to predict the ability of Harbor
Oaks to  remain  PPS-exempt  or to  anticipate  the  impact  of  TEFRA  upon the
reimbursement received by Harbor Oaks in future periods.

     In order to receive Medicare  reimbursement,  each  participating  facility
must meet the applicable  conditions of  participation  set forth by the federal
government  relating to the type of facility,  its equipment,  its personnel and
its standards of medical  care,  as well as compliance  with all state and local
laws and regulations.  In addition,  Medicare regulations generally require that
entry into such facilities be through physician referral. The Company must offer
services  to  Medicare  recipients  on a  non-discriminatory  basis  and may not
preferentially accept private pay or commercially insured patients.

   Medicaid Reimbursement

     Currently the only  facilities  of the  Companythat  receive  reimbursement
under any state  Medicaid  program are  Franvale  and Harbor  Oaks. A portion of
Medicaid  costs are paid by states  under the  Medicaid  program and the federal
matching payments are not made unless the state's portion is made.  Accordingly,
the timely  receipt of Medicaid  payments  by a facility  may be affected by the
financial condition of the relevant state.

     Harbor Oaks is a participant in the Medicaid  program  administered  by the
State of Michigan.  Reimbursement is received on a per diem basis,  inclusive of
ancillary  costs.  The rate is determined by the state and is adjusted  annually
based on cost reports filed by the Company.

     The Franvale facility  participates in the Medicaid program administered by
the Commonwealth of  Massachusetts.  For 1996 and 1995,  Massachusetts  Medicaid
continued to reimburse skilled nursing facilities on an acuity based prospective
system.  The 1996 and 1995 rates are based on costs reported and acuity data for
1993 and are adjusted by inflation factors.  Under the rate formula  established
for 1997, Massachusetts nursing facilities received an average increase in their
Medicaid rates of approximately 2.4%.

     Actual  reimbursement  of  long-term  care  costs  under the  Massachusetts
Medicaid program is based in part upon the acuity levels of individual patients.
Any changes by the Commonwealth to the methods used to determine  patient acuity
will therefore affect Medicaid  reimbursement to providers of long-term care. At
this time the Company  cannot  predict the impact of future year rate changes on
its operations.

     Payment to Medicaid  providers in  Massachusetts  may be delayed or reduced
due to budgetary  constraints or limited availability of revenues due to general
economic conditions affecting the Commonwealth.  Such delays and reductions have
occurred in the past and no assurance can be given that future  reductions  will
not be made in the  scope  of  covered  services  or the  rate  of  increase  in
reimbursement  rates, or that future reimbursement will be adequate to cover the
provider's  cost  of  providing  service.  The  effect  of such  limitations  or
reductions will be to require  management to carefully manage costs so that they
will come within available reimbursement revenues, if possible.

   Fraud and Abuse Laws

     Various  federal and state laws  regulate  the business  relationships  and
payment  arrangements  between  providers and suppliers of health care services,
including employment or service contracts, and investment  relationships.  These
laws  include  the fraud and  abuse  provisions  of the  Medicare  and  Medicaid
statutes as well as similar state statutes  (collectively,  the "Fraud and Abuse
Laws"),  which prohibit the payment,  receipt,  solicitation  or offering of any
direct or indirect remuneration intended to induce the referral of patients, the
ordering,  arranging,  or providing  of covered  services,  items or  equipment.
Violations of these provisions may result in civil and criminal penalties and/or
exclusion   from   participation   in   the   Medicare,   Medicaid   and   other
government-sponsored  programs.  The federal  government has issued  regulations
which set forth certain "safe harbors,"  representing business relationships and
payment  arrangements  that can safely be  undertaken  without  violation of the
federal  Fraud and Abuse  Laws.  Failure to fall  within a safe  harbor does not
constitute a per se violation of the federal  fraud and abuse laws.  The Company
believes that its business  relationships and payment  arrangements  either fall
within the safe harbors or otherwise comply with the Fraud and Abuse Laws.

Employees

     As of November 15, 1997,  the Company had 535  employees,  of which 11 were
dedicated  to Marketing , 156 (34 part time) to finance and  administration  and
368 (151 part time) to patient care. Of the  Company's  535  employees,  411 are
leased from Allied Resource  Management of Florida,  Inc.  ("ARMFCO"),  a wholly
owned subsidiary of HRC ARMCO, Inc. (formerly known as Alliance Employee Leasing
Corporation), a national employee leasing firm. The Company has elected to lease
a substantial portion of its employees to provide more favorable employee health
benefits  at lower  cost than  would be  available  to the  Company  as a single
employer and to eliminate certain  administrative tasks which otherwise would be
imposed on the  management of the Company.  The  agreement  provides that ARMFCO
will administer payroll, provide for compliance with workers' compensation laws,
including  procurement  of workers'  compensation  insurance  and  administering
claims,  and procure  and  provide  designated  employee  benefits.  The Company
retains the right to reject the  services of any leased  employee and ARMFCO has
the right to increase its fees at any time upon thirty days'  written  notice or
immediately upon any increase in payroll taxes, workers' compensation  insurance
premiums or the cost of employee benefits provided to the leased employees.

     The Company believes that it has been successful in attracting  skilled and
experienced personnel;  competition for such employees is intense,  however, and
there can be no  assurance  that the Company  will be able to attract and retain
necessary qualified employees in the future. None of the Company's employees are
covered by a collective  bargaining  agreement.  The Company  believes  that its
relationships with its employees are good.

Insurance

     Each of the Company's facilities maintains separate professional  liability
insurance policies. Mount Regis, Harbor Oaks, Harmony Healthcare, Total Concept,
NPP, BSC and PCV have  coverage of  $1,000,000  per claim and  $3,000,000 in the
aggregate.  Highland  Ridge has limits of $1,000,000 per claim and $6,000,000 in
the aggregate.  Good Hope has coverage of $2,000,000 per claim and $6,000,000 in
the aggregate. In addition,  these entities maintain general liability insurance
coverage in similar  amounts.  The Company's  long-term care facility  maintains
general  and  professional  liability  coverage of  $2,000,000,  with a limit of
$1,000,000 per claim and an aggregate of $5,000,000  excess coverage.  PCV's two
doctors are currently covered by their own malpractice policies

     The Company  maintains  $1,000,000  of  directors  and  officers  liability
insurance coverage and $1,000,000 of general liability insurance  coverage.  The
Company  believes,  based on its  experience,  that its  insurance  coverage  is
adequate  for  its  business  and  that it will  continue  to be able to  obtain
adequate coverage.

Legal Proceedings

     The  Company   received  a  notice  from  Pioneer  Health  Care,   Inc.,  a
Massachusetts  non-profit corporation demanding that the Company discontinue use
of its PIONEER HEALTHCARE trademark upon the grounds that the mark infringes the
rights of Pioneer Health Care, Inc. under  applicable law.  Pioneer Health Care,
Inc.  threatened  to proceed  with the  necessary  legal  action to prevent  the
Company from using the PIONEER  HEALTHCARE  mark, and to seek a cancellation  of
the  registration  that has been issued by the U.S. Patent Trademark Office (the
"PTO") to the  Company  for the  PIONEER  HEALTHCARE  mark,  unless the  Company
complied  with this  demand.  The Company  refused to comply  with this  demand,
whereupon  Pioneer  Health  Care,  Inc.  filed a petition in the PTO seeking the
cancellation of the Company's  registration of its PIONEER HEALTHCARE trademark.
The Company thereupon  commenced  litigation in the United States District Court
for the District of Massachusetts seeking a declaratory judgment that its use of
the PIONEER HEALTHCARE  trademark does not infringe any rights of Pioneer Health
Care,  Inc.  under  applicable  law,  and that it has the right to maintain  its
registration of that mark. Pioneer Health Care, Inc. has filed a counterclaim in
that litigation  seeking injunctive and monetary relief against the Company upon
claims of trademark infringement, trademark dilution and unfair competition. The
Company is defending itself  vigorously  against those claims.  Proceedings upon
the  petition  filed  by  Pioneer  Health  Care,  Inc.  in the PTO  seeking  the
cancellation of the Company's  registration of its PIONEER HEALTHCARE  trademark
have been stayed pending the  resolution of the litigation  between the parties.
An adverse  decision  could  result in money  damages  against  the  Company and
required  discontinuance  by the  Company of the PIONEER  HEALTHCARE  mark could
result in costs to the Company which could have a material adverse effect on the
Company.

     In January 1996, the Company  received notice that Mullikin Medical Center,
A Medica Group, Inc., located in Artesia,  California, filed a petition with the
PTO seeking  cancellation of the  registration of the PIONEER  HEALTHCARE  mark.
This  cancellation  proceeding  has been  suspended  pending  the outcome of the
proceedings described above.


<PAGE>
                                  MANAGEMENT

Directors and Officers

   The directors and officers of the Company are as follows:

Name                                 Age  Position
Bruce A. Shear....................   42   Director,  President  and Chief 
                                            Executive Officer
Robert H. Boswell.................   48   Executive Vice President
Paula C. Wurts....................   48   Controller,  Assistant Clerk and
                                            Assistant Treasurer
Gerald M. Perlow, M.D. (1)(2).....   60   Director and Clerk
Donald E. Robar (1)(2)............   60   Director and Treasurer
Howard W. Phillips................   67   Director
William F. Grieco.................   44   Director
____________

(1)           Member of Audit Committee.
(2)           Member of Compensation Committee.

     All of the directors hold office until the annual  meeting of  stockholders
next  following  their  election,  or until  their  successors  are  elected and
qualified.  The Compensation Committee reviews and sets executive  compensation.
Officers  are  elected  annually  by the  Board of  Directors  and  serve at the
discretion  of the  Board.  There are no family  relationships  among any of the
directors or officers of the Company.

     Information with respect to the business experience and affiliations of the
directors and officers of the Company is set forth below.

     BRUCE A. SHEAR has been President,  Chief Executive  Officer and a Director
of the Company since 1980 and Treasurer of the Company from September 1993 until
February,  1996.  From  1976 to  1980 he  served  as Vice  President,  Financial
Affairs,  of the Company.  Mr. Shear has served on the Board of Governors of the
Federation of American Health Systems for over ten years.  Mr. Shear received an
M.B.A. from Suffolk University in 1980 and a B.S. in Accounting and Finance from
Marquette University in 1976.

     ROBERT H. BOSWELL has served as the Executive Vice President of the Company
since  1992.  From 1989  until  the  spring  of 1994 Mr.  Boswell  served as the
Administrator  of the Company's  Highland  Ridge  Hospital  facility where he is
based.  Mr. Boswell is principally  involved with the Company's  substance abuse
facilities.  From 1981 until 1989, he served as the Associate  Administrator  at
the Prevention  Education  Outpatient  Treatment  Program--the  Cottage Program,
International.  Mr. Boswell  graduated from Fresno State  University in 1975 and
from 1976 until 1978 attended Rice University's  doctoral program in philosophy.
Mr. Boswell is a Board Member of the National  Foundation for Responsible Gaming
and the Chair for the National Center for Responsible Gaming.
 
     PAULA C. WURTS has served as the  Controller  of the Company since 1989 and
as Assistant  Treasurer since 1993 and as Assistant  Clerk since January,  1996.
Ms. Wurts served as the Company's  Accounting  Manager from 1985 until 1989. Ms.
Wurts received an Associate's  degree in Accounting from the University of South
Carolina in 1980, a B.S. in Accounting from Northeastern  University in 1989 and
passed the examination for Certified Public Accountants. She received a Master's
Degree in Accounting from Western New England College in 1996.
 
     GERALD M. PERLOW,  M.D.  has served as a Director of the Company  since May
1993 and as Clerk since February,  1996. Dr. Perlow is a cardiologist in private
practice in Lynn,  Massachusetts,  and has been Associate  Clinical Professor of
Cardiology at the Tufts University  School of Medicine since 1972. Dr. Perlow is
a Diplomat of the National Board of Medical  Examiners and the American Board of
Internal Medicine (with a subspecialty in  cardiovascular  disease) and a Fellow
of the American  Heart  Association,  the American  College of  Cardiology,  the
American College of Physicians and the Massachusetts  Medical Center.  From 1987
to  1990,  Dr.  Perlow  served  as the  Director,  Division  of  Cardiology,  at
AtlantiCare  Medical  Center in Lynn,  Massachusetts.  From  October 30, 1996 to
March 1, 1997, Dr. Perlow served as President and Director of Perlow Physicians,
P.C. which has a management contract with BSC. Dr. Perlow received  compensation
of $8,333 for the period.  Dr. Perlow  received a B.A.  from Harvard  College in
1959 and an M.D. from Tufts University School of Medicine in 1963.

     DONALD E. ROBAR has served as a Director of the  Company  since 1985 and as
the Treasurer since  February,  1996. He served as the Clerk of the Company from
1992 to 1996.  Dr. Robar has been a professor  of  Psychology  since 1961,  most
recently  at  Colby-Sawyer  College in New  London,  New  Hampshire.  Dr.  Robar
received an Ed.D.  from the  University of  Massachusetts  in 1978, an M.A. from
Boston College in 1968 and a B.A. from the University of Massachusetts in 1960. 

     HOWARD W. PHILLIPS has served as a Director of the Company since August 27,
1996 and has been employed by the Company as a public relations specialist since
August 1, 1995.  From 1982 until October 31, 1995, Mr. Phillips was the Director
of Corporate  Finance for D.H. Blair  Investment Corp. From 1969 until 1981, Mr.
Phillips  was  associated  with  Oppenheimer  & Co.  where he was a partner  and
Director of Corporate  Finance.  Mr. Phillips currently is a member of the Board
of Directors of Food Court Entertainment  Network, Inc., an operator of shopping
mall television networks, and Telechips Corp., a manufacturer of visual phones.

     WILLIAM F. GRIECO has served as a Director of the  Company  since  February
18, 1997.  Since  November of 1995,  he has served as Senior Vice  President and
General  Counsel  for  Fresenius  Medical  Care North  America.  From 1989 until
November  of 1995,  Mr.  Grieco  was a partner at  Choate,  Hall & Stewart,  the
Company's  principal outside legal counsel.  Mr. Grieco is a member of the Board
of Directors of  Fresenius  National  Medical  Care  Holdings,  Inc. Mr.  Grieco
received a BS from Boston College in 1975, an MS in Health Policy and Management
in 1978 and a JD from Boston College Law School in 1981.

Employment Agreements

     The  Company  has not  entered  into  any  employment  agreements  with its
executive officers. The Company has acquired a $1,000,000 key man life insurance
policy on the life of Bruce A. Shear.
 
Executive Compensation

     Two executive  officers of the Company  received  compensation  in the 1997
fiscal  year  which  exceeded  $100,000.  The  following  table  sets  forth the
compensation  paid or accrued by the  Company  for  services  rendered  to these
executives in fiscal year 1997, 1996 and 1995:

                         Summary Compensation Table
                                                            Long Term    
                                                           Compensation
                          Annual Compensation                 Awards    
                    __________________________________  __________________
                                                          
 (a)                   (b)   (c)      (d)     (e)         (g)         (i)
Name and                                    Other Annual Securities  All Other
Principal             Year  Salary    Bonus Compensation Underlying Compensation
Position                    ($)       ($)     ($)         Options/
                                                          SARs ($)
_________             ____  ________  _____  ___________  _________  __________
                                                            
Bruce A. Shear.....   1997  $294,167     --  $12,633(1)        --          --
  President and Chief 1996  $294,063     --  $10,818(2)        --          --
Executive Officer     1995  $237,500     --  $ 8,412(3)        --          --

Robert H. Boswell..   1997  $92,750     --   $ 6,000(4)     5,000      $6,821
  Executive Vice      1996  $80,667 $1,000   $23,750(5)     5,000     $11,250
  President           1995  $69,750     --   $ 6,000(4)    15,000     $28,050


(1)  This  amount  represents  (i)  $2,687  contributed  by the  Company  to the
     Company's  Executive  Employee  Benefit Plan on behalf of Mr. Shear,  (ii))
     $6,769 in premiums  paid by the Company with respect to life  insurance for
     the benefit of Mr.  Shear,  and (iii) $3,177  personal use of a Company car
     held by Mr. Shear.

(2)  This  amount  represents  (i)  $2,650  contributed  by the  Company  to the
     Company's  Executive  Employee  Benefit Plan on behalf of Mr.  Shear,  (ii)
     $5,146 in premiums  paid by the Company with respect to life  insurance for
     the  benefit  of Mr.  Shear,  and (iii)  $3,022 for the  personal  use of a
     Company car held by Mr. Shear.

(3)  This  amount  represents  (i)  $2,450  contributed  by the  Company  to the
     Company's  Executive  Employee  Benefit Plan on behalf of Mr.  Shear,  (ii)
     $1,195 in premiums  paid by the Company  for club  memberships  used by Mr.
     Shear for  personal  activities  and (iii)  $4,767 in premiums  paid by the
     Company with respect to life insurance for the benefit of Mr. Shear.

(4)  This amount represents (i) an automobile allowance

(5)  This amount  represents (i) $3,750 automobile  allowance,  and (ii) $20,000
     net gain from the exercise of options and subsequent sale of stock.

Compensation of Directors

     Directors  who  are  full  time   employees  of  the  Company   receive  no
compensation  for services as members of the Board of  Directors.  Directors who
are not  employees of the Company  receive a $2,500  stipend per year and $1,000
for each  meeting of the Board of Directors  which they  attend.  In fiscal year
1997 two members of the board of directors  of the Company  server on a board of
directors of another entity.  Mr. Phillips is a member of the Board of Directors
of Food  Court  Entertainment  Network,  Inc.,  an  operator  of  shopping  mall
television  networks,  and Telechips Corp., a manufacturer of visual phones. Mr.
Grieco is a member of the Board of Directors of Fresenius  National Medical Care
Holdings, Inc

     In addition, directors of the Company are entitled to receive certain stock
option grants under the Company's  Non-Employee  Director Stock Option Plan (the
"Non-Employee  Director Plan").  Pursuant to the Non-Employee  Director Plan, in
February 1997, Dr. Perlow,  Dr. Robar and Mr. Grieco were each granted an option
to purchase  2,000 shares of the  Company's  Class A Common Stock at an exercise
price of $3.50 per share. Pursuant to the Company's 1993 Stock Plan, in February
of 1997,  Mr.  Phillips  was granted an option to purchase  2,000  shares of the
Company's  Class A Common Stock at an exercise price of $3.50 per share.  All of
these  options  are  immediately  exercisable  for  25% of the  shares  with  an
additional 25% becoming  exercisable on each of the first three anniversaries of
the grant date.

     Additionally,  pursuant to the Company's 1993 Stock Plan, in February 1997,
each of Drs.  Perlow and Robar and  Messrs.  Phillips  and Grieco was granted an
option to purchase  5,000  shares of the  Company's  Class A Common  Stock at an
exercise price of $3.50 per share.  These options become  exercisable six months
after  the  date of the  grant  for 25% of the  shares  with an  additional  25%
becoming exercisable on each of the first three anniversaries of the grant date.

Stock Plan

     The  Company's  Stock Plan was adopted by the Board of  Directors on August
26, 1993 and approved by the  stockholders  of the Company on November 30, 1993.
The Stock Plan  provides for the issuance of a maximum of 300,000  shares of the
Class A Common  Stock of the Company  pursuant to the grant of  incentive  stock
options to employees and the grant of  nonqualified  stock options or restricted
stock  to  employees,  directors,  consultants  and  others  whose  efforts  are
important to the success of the Company.

     The Stock Plan is  administered  by the Board of Directors.  Subject to the
provisions of the Stock Plan, the Board of Directors has the authority to select
the  optionees or  restricted  stock  recipients  and determine the terms of the
options or restricted stock granted,  including:  (i) the number of shares, (ii)
option exercise  terms,  (iii) the exercise or purchase price (which in the case
of an incentive stock option cannot be less than the market price of the Class A
Common  Stock as of the date of grant),  (iv) type and  duration  of transfer or
other restrictions and (v) the time and form of payment for restricted stock and
upon exercise of options. Generally, an option is not transferable by the option
holder  except  by  will or by the  laws  of  descent  and  distribution.  Also,
generally, no option may be exercised more than 60 days following termination of
employment.  However,  in  the  event  that  termination  is  due  to  death  or
disability,  the option is  exercisable  for a period of one year following such
termination.

     As of June 30, 1997,  the Company had issued options to purchase a total of
207,000  shares of Class A Common Stock under the 1993 Stock Plan at a price per
share ranging from $3.50 to $7.00 per share.  On February 18, 1997, the Board of
Directors  repriced  all  outstanding  options,  other than  options  granted to
members of the Board of  Directors,  at $3.50 per  share.  On August 1, 1997 the
Company  issued an  additional  75,000  options at an  exercise  price of $2.63.
Generally, options are exercisable upon grant for 25% of the shares covered with
an additional 25% becoming  exercisable on each of the first three anniversaries
of the date of grant.

     During the fiscal year ended June 30, 1997 13,375  shares of Class A Common
Stock were issued  through the exercise of options by  employees  and 100 shares
were issued to a former employee.

     On November 17, 1997 the Board of  Directors  voted to amend the 1993 Stock
Plan to  increase  the number of shares of Class A Common  Stock  available  for
issuance  thereunder from 300,000 shares to 400,000 shares.  This amendment will
be presented to the Stockholders at the annual meeting on December 26, 1997.
 
Issuance of Restricted Stock

     On December 17, 1993,  the Company  issued  11,250 and 19,750 shares of the
Company's Class A Common Stock to certain directors and officers of the Company,
respectively,  at a purchase price of $4.00 per share.  The shares of restricted
stock were issued  pursuant to the Company's  Stock Plan. Each purchaser paid to
the Company  25% of the  purchase  price for his or her shares in cash,  and the
balance with a  non-recourse  note.  The notes bear interest at 6% per year, are
payable  quarterly  in  arrears,  and became due March 31,  1997.  To secure the
payment  obligation  under the  non-recourse  notes,  shares paid for with these
notes have been pledged to the Company.  See "Certain  Transactions."  The notes
reached  maturity on March 31, 1997. Two employees were in default.  Mark Cowell
forfeited  6,925 shares and Joan  Chamberlain  forfeited  1,731 shares which are
currently held as treasury stock.

Employee Stock Purchase Plan

     On October 18, 1995, the Board of Directors voted to provide  employees who
work in excess of 20 hours per week and more than five months per year rights to
elect to  participate  in an Employee  Stock  Purchase  Plan (the "Plan")  which
became effective February 1, 1996. No more than 100,000 shares may be sold under
this Plan.  The price per share shall be the lesser of 85% of the average of the
bid and ask price on the first  day of the plan  period  and the last day of the
plan  period.  An offering  period  under the plan began on February 1, 1996 and
ended on January 31, 1997.  Seventeen  employees purchased an aggregate of 9,452
shares of Class A Common Stock. A new offering commenced on February 1, 1997 and
will end on January 31, 1998.  There are thirty  employees  participating in the
second offering under this plan.

     On  November  17,  1997 the Board of  Directors  voted to amend The Plan to
increase  the number of shares of Class A Common  Stock  available  for issuance
thereunder  from  100,000  shares to  150,000  shares.  This  amendment  will be
presented to the Stockholders at the annual meeting on December 26, 1997.

Non-Employee Director Stock Plan

     The Company's  Non-Employee  Director Stock Plan (the "Director  Plan") was
adopted by the directors on October 18, 1995 and approved by the Stockholders of
the Company on December 15, 1995.  Non-qualified  options to purchase a total of
30,000  shares of Class A Common  Stock are  available  for  issuance  under the
Director Plan.

     The Director Plan is  administered by the Board of Directors or a committee
of the Board.  Under the Director  Plan,  each director of the Company who was a
director at the time of adoption of the Director  Plan and who was not a current
or former employee of the Company  received an option to purchase that number of
shares of Class A Common Stock as equals 500  multiplied by the years of service
of such director as of the date of the grant.  At the first meeting of the Board
of  Directors   subsequent  to  each  annual  meeting  of   stockholders,   each
non-employee  director is granted  under the Director Plan an option to purchase
2,000  shares of the Class A Common Stock of the  Company.  The option  exercise
price is the fair  market  value of the shares of the  Company's  Class A Common
Stock  on the  date of  grant.  The  options  are  non-transferable  and  become
exercisable as follows: 25% immediately and 25% on each of the first, second and
third  anniversaries  of the grant date. If an optionee ceases to be a member of
the  Board of  Directors  other  than for  death or  permanent  disability,  the
unexercised  portion  of  the  options,  to  the  extent  unvested,  immediately
terminate,  and the  unexercised  portion of the options which have vested lapse
180 days after the date the optionee  ceases to serve on the Board. In the event
of death or permanent disability,  all unexercised options vest and the optionee
or his or her legal  representative  has the right to exercise  the option for a
period of 180 days or until the expiration of the option, if sooner.

     On January 23, 1996, a total of 5,500 shares were issued under the Director
Plan at an exercise  price of $6.63 per share.  In  February,  1997,  a total of
6,000 shares were issued under the Director  Plan at an exercise  price of $3.50
per share. As of March 31, 1997, none of these options had been exercised.

     On November  17, 1997 the Board of  Directors  voted to amend the  Director
Plan to  increase  the number of shares of Class A Common  Stock  available  for
issuance  thereunder from 30,000 shares to 50,000 shares.This  amendment will be
presented to the Stockholders at the annual meeting on December 26, 1997.

<PAGE>

     The following table provides information about options granted to the named
executive  officers during fiscal 1997 under the Company's Stock Plan,  Employee
Stock Purchase Plan and Non-Employee Director Stock Plan.

                                Individual Grants

(a)                 (b)              (c)             (d)          (e)
                    Number          %  of Total
                    Securities       Options/SARs
                    Underlying       Granted       Exercise        or
                    Options/SARs     Employees     Base         Expiration
Name                Granted (#)      in Fiscal     ($/Share)       Date
____________        ____________     _________     _________    __________

Bruce A. Shear...        --              --           --           --
Robert H. Boswell     5,000            9.7%         $3.50        2/18/2002

     The following  table provides  information  about options  exercised by the
named executive  officers during fiscal 1997 and the number and value of options
held at the end of fiscal 1997.


(a)                      (b)       (c)       (d)                 (e)
                                             Number of Securies  Value of 
                                             Underlying          Unexercised
                         Shares              Unexercised        In-the-Money 
                         Acquired  Value     Options/SARs at    Options/SARs at
                           on     Realized   FY-End             FY-End ($)
Name                     Exercise (($)       Exercisable/       Exercisable/
                                             Unexercisable      Unexercisable
______                   ________  _______   _____________      _____________

Bruce A. Shear........      --      --             --                  --
Robert H. Boswell.....      0       $0        34,000/6,250           $0/$0

Certain Relationships and Related Transactions

     For  approximately  the last ten years,  Bruce A. Shear, a director and the
President and Chief Executive Officer of the Company, and persons affiliated and
associated with him have made a series of unsecured loans to the Company and its
subsidiaries  to  enable  them  to  meet  ongoing  financial  commitments.   The
borrowings  generally  were entered into when the Company did not have financing
available from outside sources and, in the opinion of the Company,  were entered
into at market rates given the financial  condition of the Company and the risks
of repayment at the time the loans were made.  As of June 30, 1997,  the Company
owed an aggregate of $75,296 to related parties.
 
     During the period  ended June 30,  1997,  the  Company  paid Mr.  Shear and
affiliates  approximately  $111,971  in  principal  and accrued  interest  under
various notes. As of June 30, 1997, the Company owed Bruce A. Shear $55,296 on a
promissory note, which is dated March 31, 1994, matures on December 31, 1998 and
bears  interest at the rate of 8% per year,  payable  quarterly in arrears,  and
requires repayments of principal quarterly in equal installments.

Compliance with Section 16(a) of the Exchange Act

     In fiscal year 1997, both Mr. Grieco and Mr. Phillips failed to timely file
Form 3 upon joining the Company's  Board of Directors.  In addition,  Dr. Robar,
Mr.  Boswell,  Ms. Wurts and Mr. Phillips each filed a Form 4 relating solely to
the grant of options  outside  of the  prescribed  time  limits.  These  grants,
however,  could have been  reported on Form 5, in which case they would not have
been due until August 14, 1997.  Additionally,  for fiscal year 1997,  Dr. Robar
failed to timely  file a Form 4 relating  to the sale of the  Company's  Class A
Common  Stock and Mr.  Boswell and Ms. Wurts each failed to timely file a Form 4
relating to the purchase of the Company's Class A Common Stock.

<PAGE>
                   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT

     The following table sets forth certain information  regarding the ownership
of shares of the  Company's  Class A Common  Stock and Class B Common Stock (the
only  classes of  capital  stock of the  Company  currently  outstanding)  as of
November  19, 1997 by (i) each person known by the Company to  beneficially  own
more than 5% of any class of the Company's voting securities, (ii) each director
of the Company,  (iii) each of the named executive officers as defined in 17 CFR
228.402(a)(2)  and (iv) all  directors  and  officers of the Company as a group.
Unless otherwise  indicated below, to the knowledge of the Company,  all persons
listed below have sole voting and investment  power with respect to their shares
of Common  Stock,  except to the extent  authority  is shared by  spouses  under
applicable law. In preparing the following  table, the Company has relied on the
information furnished by the persons listed below:

                           Name and Address       Amount and Nature  Percent
Title of Class             of Beneficial Owner    of Beneficial        of
                                                  Owner               Class (11)
__________________         ___________________   _________________   __________

Class A Common Stock ...   Gerald M. Perlow                           *
                           c/o PHC, Inc.          16,000(1)
                           200 Lake Street
                           Peabody, MA   01960
                           Donald E. Robar         9,250(2)           *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           Bruce A. Shear         17,500(3)           *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           Robert H. Boswell      31,824(4)           *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           Howard W. Phillips     38,004(5)           *
                           P. O. Box 2047
                           East Hampton, NY
                           11937
                           William F. Grieco      59,780(6)(7)       1.3%
                           115 Marlborough Street
                           Boston, MA   02116
                           J. Owen Todd           59,280(7)          1.3%
                           c/o Todd and Weld
                           1 Boston Place
                           Boston, MA  02108
                           All Directors and     188,283(8)          3.9%
                           Officers as a Group
                           (7 persons)
Class B Common Stock (9)   Bruce A. Shear        671,259(10)        91.9%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA   01960
                           All Directors and     671,259            91.9%
                           Officers as a Group
                           (7 persons)


<PAGE>

_________________________

*    Less than 1%.
(1)  Includes  6,000 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $3.50 to $6.63 per share.
(2)  Includes  7,750 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $3.50 to $6.63 per share.
(3)  Includes  12,500  shares  of  Class A Common  Stock  issuable  pursuant  to
     currently exercisable stock options,  having an exercise price of $2.63 per
     share. Excludes an aggregate of 59,280 shares of Class A Common Stock owned
     by the Shear Family  Trust and the NMI Trust,  of which Bruce A. Shear is a
     remainder beneficiary.
(4)  Includes an  aggregate of 30,250  shares of Class A Common  Stock  issuable
     pursuant to currently  exercisable stock options at an exercise price range
     of $2.63 to $3.50 per share.
(5)  Includes   37,504  shares   issuable  upon  the  exercise  of  a  currently
     exercisable  Unit Purchase  Option for 18,752 Units, at a price per unit of
     $5.60, of which each unit consists of one share of Class A Common Stock and
     one warrant to purchase an  additional  share of Class A Common  Stock at a
     price per share of $7.50 and 500  shares  issuable  pursuant  to  currently
     exercisable stock options having an exercise price of $3.50 per share.
(6)  Includes 500 shares of Class A Common Stock issuable  pursuant to currently
     exercisable stock options, having an exercise price of $3.50 per share
(7)  Messrs.  Todd  and  Grieco  are  the  two  trustees  of  the  Trusts  which
     collectively hold 72,453 shares of the Company's  outstanding Common Stock.
     Gertrude Shear, Bruce A. Shear's mother, is the lifetime beneficiary of the
     Trusts.  In addition  to the shares held by the Trusts,  to the best of the
     Company's  knowledge,  Gertrude  Shear  currently  owns less than 1% of the
     Company's outstanding Class B Common Stock.
(8)  Includes an  aggregate  of 71,500  shares  issuable  pursuant to  currently
     exercisable stock options.  Of those options,  2,750 have an exercise price
     of $6.63 per share,  51,250 have an  exercise  price of $3.50 per share and
     17,500  have an  exercise  price of  $2.63.  Also  includes  37,504  shares
     issuable upon the exercise of the Unit Purchase Option as described in (5).
(9)  Each share of Class B Common Stock is convertible into one share of Class A
     Common Stock automatically upon any sale or transfer thereof or at any time
     at the option of the holder.
(10) Includes  56,369  shares of Class B Common Stock pledged to Steven J. Shear
     of 2 Addison Avenue,  Lynn,  Massachusetts 01902, Bruce A. Shear's brother,
     to secure the purchase  price  obligation  of Bruce A. Shear in  connection
     with his purchase of his brother's  stock in the Company in December  1988.
     In the absence of any default under this obligation, Bruce A. Shear retains
     full voting power with respect to these shares.

<PAGE>

(11) Represents percentage of equity of class, based on numbers of shares listed
     under the column headed "Amount and Nature of Beneficial  Ownership".  Each
     share of Class A Common  Stock is  entitled  to one vote per share and each
     share of Class B Common  Stock is  entitled  to five votes per share on all
     matters on which  stockholders  may vote  (except  that the hold,ers of the
     Class A Common  Stock are  entitled to elect two  members of the  Company's
     Board of Directors  and holders of the Class B Common Stock are entitled to
     elect all the remaining members of the Company's Board of Directors).

     Based on the number of shares  listed under the column  headed  "Amount and
Nature of  Beneficial  Ownership,"  the  following  persons  or groups  held the
following  percentages  of voting rights for all shares of common stock combined
as of November 19, 1997:

                  Bruce A. Shear ......................40.29%
                  J. Owen Todd...........................0.7%
                  William F. Grieco......................0.7%
                  All Directors and Officers as a Group
                      (7 persons)......................42.49%



                           SELLING SECURITY HOLDERS

     The following table sets forth the ownership of the shares offered pursuant
to  this  Prospectus  by the  Selling  Security  Holders  as of the  dates  such
information  was  provided to the  Company.  The  information  contained  in the
following table is based on the Company's records and on information provided by
the Selling Security  Holders.  Since the dates such information was provided to
the Company, such information may have changed. Except as otherwise noted in the
footnotes to the following  table,  none of the Selling Security Holders has had
any  position,  office or material  relationship  with the Company or affiliates
during the past three years.


Name of Selling    Number of Shares  Number of Shares    Number of Shares of
Security Holder       of Class A        of Class A      Class A Common Stock 
                     Common Stock      Common Stock       Owned after the 
                         Owned            Offered             Offering
                      Before the 
                       Offering
________________  __________________  _________________  ____________________

Infinity          
  Investors Ltd.........  889,079        889,079(1)                 0
Seacrest Capital       
  Limited...............  592,617        592,617(2)                 0
Alpine Capital         
  Partners, Inc.........   25,000         25,000(3)                 0
Barrow Street             
  Research, Inc.........    3,000          3,000(4)                 0
Leon Rubenfaer, M.D.....    6,000          6,000(5)                 0
Alan Rickfelder, Ph.D...    9,000          9,000(6)                 0
Mukesh Patel, M.D.......   32,250         32,250(7)                 0
Himanshu Patel, M.D.....   32,250         32,250(7)                 0
Irwin Mansdorf, Ph.D.... .120,375        114,375(8)                 6,000
Yakov Burstein, Ph.D....   45,625         35,625(9)                 10,000
C.C.R.I. Corporation....  160,000       160,000(10)                 0
       

<PAGE>

(1)  Consists  only of 799,079 shares of Class A Common  Stock issued upon the
     conversion of a 7%  convertible debenture  due  December  31, 1998 in the
     principal  amount of $1,875,000 and 90,000 shares of Class A Common Stock
     issuable upon the exercise of a warrant at an exercise price of $2.00 per
     share.

     The debentures were converted into Class A Common Stock from July 8, 1997
     through  August 20, 1997 at prices ranging from $2.310 through $2.964 per
     share.

(2)  Consists  only of 532,617  shares of Class A Common Stock issued upon the
     conversion  of a 7%  convertible  debenture  due December 31, 1998 in the
     principal  amount of $1,250,000 and 60,000 shares of Class A Common Stock
     issuable  upon  the  exercise  of a  warrant  issued  by the  Company  to
     Seacrest  Capital  Limited at an exercise  price of $2.00 per share.  The
     debentures  were  converted  into Class A Common  Stock from July 8, 1997
     through  August 20, 1997 at prices ranging from $2.310 through $2.964 per
     share.

(3)  Consists of shares of Class A Common Stock  issuable upon the exercise of
     a warrant  issued by the Company to Alpine  Capital  Partners,  Inc.  for
     consulting  services  at an  exercise  price  of  $6.88  per  share.  The
     warrant  may be  exercised  in whole or in part any time prior to October
     7, 2001.  Alpine Capital  Partners,  Inc. may not sell in excess of 5,000
     shares of Class A Common  Stock in any  thirty  day  period  without  the
     written consent of the Company.

(4)  Consists of shares of Class A Common Stock  issuable upon the exercise of
     a warrant  issued by the  Company to Barrow  Street  Research,  Inc.  for
     investor  relation  services at an exercise price of $2.50 per share. The
     warrant  may be  exercised  in  whole  or in part at any  time  prior  to
     February 18, 2002.

(5)  Consists  of shares  of Class A Common  Stock  issued to Leon  Rubenfaer,
     M.D.  pursuant  to Section  3.1 of an Asset  Purchase  Agreement  for NPP
     dated May 24, 1996 and entered  into by and between  certain  persons and
     entities,  including Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the
     Company.

(6)  Consists  of shares of Class A Common  Stock  issued to Alan  Rickfelder,
     Ph.D.  pursuant to Section  3.1 of an Asset  Purchase  Agreement  for NPP
     dated May 24, 1996 and entered  into by and between  certain  persons and
     entities,  including Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the
     Company.

(7)  Consists of shares of Class A Common Stock issued to Mukesh  Patel,  M.D.
     and to Himanshu Patel,  M.D. by the Company  pursuant to Section 2.3 of a
     Stock  Exchange  Agreement for PCV dated January 17, 1997 entered into by
     and between Mukesh Patel, M.D., Himanshu Patel, M.D. and the Company.

(8)  Consists  of  114,375  shares  of Class A Common  Stock  issued  to Irwin
     Mansdorf  by the  Company  pursuant  to an  Agreement  and Plan of Merger
     dated  October  31, 1996 and  entered  into by and  between the  Company,
     BSC-NY,  Inc.,  Behavioral Stress Center,  Inc., Irwin Mansdorf and Yakov
     Burstein.  Pursuant to a Registration  Rights  Agreement  entered into by
     and among, Irwin Mansdorf,  Yakov Burstein and the Company,  Dr. Mansdorf
     may not  sell in the  aggregate  in  excess  of 5,000  shares  of Class A
     Common Stock during any calendar month.

(9)  Consists  of  35,625  shares  of Class A  Common  Stock  issued  to Yakov
     Burstein  by the  Company  pursuant  to an  Agreement  and Plan of Merger
     dated  October  31, 1996 and  entered  into by and  between the  Company,
     BSC-NY,  Inc.,  Behavioral Stress Center,  Inc., Irwin Mansdorf and Yakov
     Burstein.  Pursuant to a Registration  Rights  Agreement  entered into by
     and among, Irwin Mansdorf,  Yakov Burstein and the Company,  Dr. Burstein
     may not  sell in the  aggregate  in  excess  of 5,000  shares  of Class A
     Common Stock during any calendar month.

(10) Consists  of 160,000  shares of Class A Common  Stock  issuable  upon the
     exercise of a warrant issued by the Company to C.C.R.I  Corporation at an
     exercise  price of $2.62 per  share.  The  warrant is  exercisable  as to
     40,000  shares  of  Class A Common  Stock  at any time  prior to March 3,
     2002. The warrant becomes  exercisable as to an additional  40,000 shares
     of Class A Common Stock on July 3, 1997  provided  that the closing price
     of the Company's  Class A Common Stock as reported by the Nasdaq SmallCap
     Market  has been in excess of $5.62 for ten days  prior to July 3,  1997.
     The warrant  becomes  exercisable  as to an  additional  40,000 shares of
     Class A Common Stock on October 3, 1997  provided  that the closing price
     of the  Company's  Class A Common  Stock as reported by the Nasdaq  Small
     Cap  Market  has been in excess of $7.62 for 10 days  prior to October 3,
     1997. The warrant becomes  exercisable as to an additional  40,000 shares
     of Class A Common  Stock on January  3, 1998  provided  that the  closing
     price of the  Company's  Class A Common  Stock as  reported by the Nasdaq
     SmallCap  Market has been in excess of $9.62 for 10 days prior to January
     3, 1998.  In the event  that any of the shares do not become  exercisable
     by  their   target   dates,   such  shares   shall   become   exercisable
     retroactively  if the respective  target prices of the Company's  Class A
     Common  Stock are  achieved  by March 3, 1998.  All shares  which  become
     exercisable  by March 3, 1998 may be exercised at any time prior to March
     3, 2002.  The warrant shall  terminate  with respect to such shares which
     do not become  exercisable  by March 3, 1998.  C.C.R.I.  Corporation  may
     not sell in excess of 5,000 shares on any single day or 20,000  shares in
     any single month without the prior consent of the Company.

<PAGE>
                             PLAN OF DISTRIBUTION

     The shares of Class A Common Stock offered by this  Prospectus  may be sold
from time to time by the Selling Security Holders or by transferees  thereof. No
underwriting  arrangements  have  been  entered  into  by the  Selling  Security
Holders.  The  distribution  of the  shares  offered by this  Prospectus  by the
Selling  Security Holders may be effected in one or more  transactions  that may
take  place  in  the  over-the-counter   market,   including  ordinary  broker's
transactions, privately negotiated transactions, or through sales to one or more
dealers for resale of such shares as principals,  at prevailing market prices at
the time of sale,  prices  related to prevailing  market  prices,  or negotiated
prices.   Underwriter's  discounts  and  usual  and  customary  or  specifically
negotiated  brokerage  fees or  commissions  may be paid by a  Selling  Security
Holder in connection with sales of the shares.

     In order to comply with certain state securities  laws, if applicable,  the
shares of Class A Common Stock offered by this  Prospectus  will be sold in such
jurisdictions only through registered or licensed brokers or dealers. In certain
states,  such  shares  may not be sold  unless  they  have  been  registered  or
qualified  for  sale  in  such  state  or  an  exemption  from  registration  or
qualification is available and is complied with.

     Under applicable  rules and regulations  under the Exchange Act, any person
engaged in a distribution  of the shares of Class A Common Stock offered by this
Prospectus  may not  simultaneously  engage  in  market-making  activities  with
respect to such  shares for a period of two to nine  business  days prior to the
commencement  of such  distribution.  In addition  to, and without  limiting the
foregoing,   each  of  the  selling   Security  Holders  and  any  other  person
participating in a distribution will be subject to the applicable  provisions of
the Exchange Act and the rules and regulations  thereunder,  including,  without
limitation, rules 10b-2, 10b-6, and 10b-7, which provisions may limit the timing
of purchases and sales of any of the shares by the Selling  Security  Holders or
any such other person.  All of the foregoing may affect the marketability of the
shares.

     Pursuant  to a  Registration  Rights  Agreement  between  the  Company  and
Infinity Investors Ltd.  ("Infinity") and Seacrest Capital Limited  ("Seacrest")
(the  "Infinity/Seacrest  Agreement"),  the  Company  will  pay all the fees and
expenses incident to the registration of the shares owned by them and offered by
this Prospectus (other than underwriting discounts and commissions,  if any, and
counsel  fees and  expenses  in excess of  $10,000,  if any).  The  Company  was
required,  pursuant to the Registration  Rights  Agreement,  to prepare and file
with the Commission the Registration  Statement of which this Prospectus forms a
part,  pursuant to Rule 415 under the Act,  with respect to all of the shares of
Class A Common  Stock  covered  by this  Prospectus  and owned by  Infinity  and
Seacrest.  Pursuant to the  Infinity/Seacrest  Agreement,  the Company agreed to
maintain the  effectiveness of the  Registration  Statement for a maximum of 180
days from the date the Registration Statement is declared effective.

     Pursuant to a Registration  Rights Agreement  between the Company and Irwin
Mansdorf  ("Mansdorf") and Yakov Burstein  ("Burstein") (the  "Mansdorf/Burstein
Agreement"),  the  Company  will pay all the fees and  expenses  incident to the
registration of the shares owned by them and offered by this  Prospectus  (other
than  underwriting  discounts  and  commissions,  if any,  and counsel  fees and
expenses in excess of $5,000, if any). The Company was required, pursuant to the
Registration  Rights  Agreement,  to prepare  and file with the  Commission  the
Registration  Statement of which this Prospectus forms a part,  pursuant to Rule
415 under the Act,  with  respect to all of the  shares of Class A Common  Stock
covered by this  Prospectus and owned by Mansdorf and Burstein.  Pursuant to the
Mansdorf/Burstein Agreement, the Company agreed to maintain the effectiveness of
the Registration  Statement for a maximum of 24 months following the issuance of
the Shares which are the subject of such  registration,  or, if sooner, the date
following the date that all Registrable  Securities covered by such registration
have been sold pursuant to the provisions of Rule 144.

     Pursuant to both of the Registration Rights Agreements described above, the
Company  has agreed to  indemnify  Infinity,  Seacrest,  Mansdorf  and  Burstein
against certain liabilities,  including  liabilities under the Act. In addition,
each of Infinity,  Seacrest,  Mansdorf and Burstein has agreed to indemnify  the
Company against certain liabilities,  including  liabilities under the Act. Such
Registration Rights Agreements,  also provide for rights of contribution if such
indemnification is not available.

<PAGE>

                                  LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Choate, Hall & Stewart, Boston, Massachusetts.

                                    EXPERTS

     The financial  statements of PHC, Inc. as of June 30, 1997 and 1996 and for
the years ended June 30, 1997 and 1996 appearing in this Registration  Statement
have been audited by Richard A. Eisner & Company,  LLP, independent auditors, as
set forth in their  report  thereon,  and are  included  herein  and  therein in
reliance  upon such  report  and upon the  authority  of said firm as experts in
accounting and auditing.

                            ADDITIONAL INFORMATION

     The Company has filed with the Commission a Registration  Statement on Form
SB-2 under the Act with respect to the shares offered  hereby.  This  Prospectus
does not contain all of the information set forth in the Registration  Statement
and the exhibits and schedules thereto.  For further information with respect to
the  Company  and the  shares,  reference  is  hereby  made to the  Registration
Statement,  exhibits and schedules which may be inspected  without charge at the
public reference facilities maintained at the principal office of the Commission
at 450  Fifth  Street,  N.W.,  Room  1024,  Washington,  D.C.  20549  and at the
Commission's  regional offices at 7 World Trade Center, New York, New York 10048
and Northwestern  Atrium Center, 500 West Madison Street,  Suite 1400,  Chicago,
Illinois  60661.  Copies of such materials may be obtained upon written  request
from the public  reference  section of the Commission,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. Reference is made to the copies of
any contracts or other  documents filed or incorporated by reference as exhibits
to the Registration Statement.

<PAGE>
                            DESCRIPTION OF SECURITIES

     The  Company  is  authorized  to issue up to  20,000,000  shares of Class A
Common Stock, $.01 par value, 2,000,000 shares of Class B Common Stock, $.01 par
value,  200,000  shares of Class C Common Stock,  $.01 par value,  and 1,000,000
shares of Preferred  Stock,  $.01 par value. As of October 31, 1997, the Company
had 109 record holders of its Class A Common Stock and 321 record holders of its
Class B Common Stock the only  classes of equity  securities  outstanding  as of
such date.

Common Stock

     The Company  has  authorized  three  classes of Common  Stock,  the Class A
Common Stock, the Class B Common Stock and the Class C Common Stock.  Subject to
any  preferential  rights in favor of the holders of the  Preferred  Stock,  the
holders of the Common Stock are entitled to dividends  when,  as and if declared
by the Company's  Board of Directors.  Holders of the Class A Common Stock,  the
Class B Common Stock and the Class C Common Stock are entitled to share  equally
in such dividends, except that stock dividends (which shall be at the same rate)
shall  be  payable  only in Class A Common  Stock to  holders  of Class A Common
Stock,  only in Class B Common Stock to holders of Class B Common Stock and only
in Class C Common Stock to holders of Class C Common Stock.

     On  liquidation  of the Company,  after there shall have been set aside for
the holders of Preferred  Stock, if any, the full  preferential  amount to which
they may be  entitled,  the net assets of the Company  remaining  available  for
distribution to stockholders shall be distributed equally to each share of Class
A Common Stock, Class B Common Stock and Class C Common Stock.

     Subject to all the rights which may be granted to holders of the  Company's
Preferred  Stock,  if any, and as  otherwise  required by  Massachusetts  law, a
description of the  preferences,  voting powers,  qualifications  and special or
relative  rights and privileges of the Class A Common Stock,  the Class B Common
Stock  and the  Class C Common  Stock is set forth  below.  Except as  otherwise
stated below and as otherwise required by Massachusetts law, each share of Class
A Common  Stock,  Class B Common  Stock and Class C Common  Stock has  identical
powers, preferences and rights.

     Class A Common Stock

     The Class A Common  Stock is entitled to one vote per share with respect to
all matters on which  shareholders  are  entitled to vote,  except as  otherwise
required  by law and except  that the  holders  of the Class A Common  Stock are
entitled to elect two members to the Company's Board of Directors.

     The Class A Common Stock is non-redeemable and  non-convertible  and has no
pre-emptive  rights.  The shares of Class A Common Stock offered  hereby will be
fully paid and non-assessable.

     Class B Common Stock

     The Class B Common  Stock is entitled to five votes per share with  respect
to all matters on which  shareholders are entitled to vote,  except as otherwise
required by law.  The holders of the Class B Common  Stock are also  entitled to
elect all of the  remaining  members of the Board of  Directors in excess of the
two directors elected by the holders of Class A Common Stock.

     The Class B Common Stock is non-redeemable and has no pre-emptive rights.

     Each  share of Class B Common  Stock is  convertible,  at the option of its
holder, into a share of Class A Common Stock. In addition, each share of Class B
Common Stock is automatically convertible into one fully-paid and non-assessable
share of Class A Common  Stock (i) upon its sale,  gift or  transfer to a person
who is not an affiliate of the initial  holder thereof or (ii) if transferred to
such an affiliate,  upon its subsequent sale, gift or other transfer to a person
who is not an  affiliate of the initial  holder.  Shares of Class B Common Stock
that are  converted  into Class A Common  Stock will be retired and canceled and
shall not be reissued.

     All of the  outstanding  shares of Class B Common  Stock are fully paid and
nonassessable.
     Class C Common Stock

     The Class C Common Stock is non-voting except as otherwise required by law.
The Class C Common Stock is non-redeemable and has no pre-emptive rights.  Since
the Company  failed to meet  earnings  targets as specified in its March 3, 1994
Prospectus,  all outstanding  Class C Common Stock was cancelled as of September
28, 1997.

Preferred Stock

     The Board of Directors is authorized, subject to the limitations prescribed
by law and the Company's Articles of Organization,  to issue the Preferred Stock
in one or more classes or series and to determine, with respect to any series so
established,  the  preferences,  voting  powers,  qualifications  and special or
relative rights of the established  class or series.  The Board of Directors may
make this  determination  and issue shares of Preferred  Stock without any prior
consent or approval from the holders of the Company's Common Stock for up to the
1,000,000 shares of Preferred Stock which are currently authorized. No shares of
the Company's Preferred Stock are currently outstanding.

Massachusetts Law and Certain Charter Provisions

Anti-Takeover Measures

     In addition to the directors' ability to issue shares of Preferred Stock in
series,  the Company's  Restated  Articles of  Organization  and By-Laws contain
several other  provisions that are commonly  considered to have an anti-takeover
effect.  The Company's  Restated  Articles of  Organization  include a provision
prohibiting  shareholder  action by written consent except as otherwise provided
by law. Under Massachusetts law, action taken by shareholders  without a meeting
requires their  unanimous  written  consent.  Additionally,  under the Company's
By-Laws,  the directors may enlarge the size of the Board and fill any vacancies
on the Board.

     Under  Massachusetts  law,  any  corporation  which  has a class of  voting
securities  registered  under the Exchange Act is required to classify its board
of  directors,  with respect to the time for which they  severally  hold office,
into three  classes,  unless the board of directors of such  corporation  or the
stockholders  by a vote of two-thirds of the shares  outstanding,  adopts a vote
providing that the corporation shall be exempt from the foregoing  provision.  A
provision  classifying the Board of Directors is commonly  considered to have an
anti-takeover  effect.  The Company's Board of Directors has voted to exempt the
Company from this provision.

     The  Company,   as  a   Massachusetts   corporation,   is  subject  to  the
Massachusetts  Business  Combination  statute and to the  Massachusetts  Control
Share Acquisition statute. Under the Massachusetts Business Combination statute,
a person  (other than certain  excluded  persons) who acquires 5% or more of the
stock of a  Massachusetts  corporation  without  the  approval  of the  Board of
Directors (an "Interested Shareholder"),  may not engage in certain transactions
with the corporation for a period of three years.  There are certain  exceptions
to this  prohibition;  for  example,  if the  Board of  Directors  approves  the
acquisition of stock or the transaction prior to the time that the person became
an Interested Shareholder,  or if the Interested Shareholder acquires 90% of the
voting stock of the corporation  (excluding  voting stock owned by directors who
are also  officers  and  stock  held by  certain  employee  stock  plans) in one
transaction,  or if the transaction is approved by the Board of Directors and by
the affirmative vote of two-thirds of the outstanding  voting stock which is not
owned by the Interested Shareholder.

     Under the Massachusetts  Control Share Acquisition  statute,  a person (the
"Acquiror")  who makes a bona fide offer to acquire,  or  acquires,  shares of a
corporation's  common stock that when combined with shares already owned,  would
increase the Acquiror's ownership to at least 20%, 33 1/3%, or a majority of the
voting  stock of such  corporation,  must  obtain the  approval of a majority of
shares held by all shareholders  except the Acquiror and the officers and inside
directors of the corporation in order to vote the shares  acquired.  The statute
does not require the Acquiror to consummate the purchase  before the shareholder
vote is taken.

     The foregoing  provisions of Massachusetts  law and the Company's  Restated
Articles  of  Organization  and  By-Laws  could have the effect of  discouraging
others  from  attempting   unsolicited  takeovers  of  the  Company  and,  as  a
consequence, they may also inhibit temporary fluctuations in the market price of
the Company's Common Stock that might result from actual or rumored  unsolicited
takeover  attempts.  Such  provisions  may also have the  effect  of  preventing
changes in the  management of the Company.  It is possible that such  provisions
could make it more difficult to accomplish  transactions  which shareholders may
otherwise deem to be in their best interests.

Transfer Agent and Registrar

     American Stock Transfer & Trust Company,  New York, New York, serves as the
Company's Transfer Agent.

NASDAQ System Quotation

     Application  has been made to approve the shares being  offered  hereby for
quotation on NASDAQ under the trading symbol PIHC.

                 INDEMNIFICATION FOR SECURITIES ACT VIOLATIONS

     Section 6 of the Company's Restated Articles of Organization  provides,  in
part,  that the Company  shall  indemnify  its  directors,  trustees,  officers,
employees and agents against all liabilities,  costs and expenses, including but
not limited to amounts paid in  satisfaction  of judgments,  in settlement or as
fines and  penalties,  and counsel fees,  reasonably  incurred by such person in
connection with the defense or disposition of or otherwise in connection with or
resulting  from any  action,  suit or  proceeding  in which  such  person may be
involved  or  with  which  he or she  may be  threatened,  while  in  office  or
thereafter,  by reason of his or her actions or  omissions  in  connection  with
services  rendered  directly or indirectly to the Company during his or her term
of office, such indemnification to include prompt payment of expenses in advance
of the final disposition of any such action, suit or proceeding.

     In addition,  the Restated  Articles of Organization of the Company,  under
authority of the Business  Corporation Law of the Commonwealth of Massachusetts,
contain a provision  eliminating  the  personal  liability  of a director to the
Company or its stockholders for monetary damages for breach of fiduciary duty as
a director,  except for liability (i) for any breach of the  director's  duty of
loyalty to the Company or its  stockholders,  (ii) for acts or omissions  not in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law, or (iii) for any  transaction  from which the director  derived an improper
personal  benefit.  The foregoing  provision also is  inapplicable to situations
wherein a director has voted for, or assented to, the declaration of a dividend,
repurchase  of  shares,  distribution  or the  making of a loan to an officer or
director, in each case where the same occurs in violation of applicable law.

     Insofar as indemnification for liabilities arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Company of expenses incurred or
paid  by a  director,  officer  or  controlling  person  of the  Company  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.

<PAGE>

PHC, INC. AND SUBSIDIARIES

         Contents

         Consolidated Financial Statements                         

             Independent auditors' report                                  F-2

             Consolidated balance sheets                                   F-3

             Consolidated statements of operations                         F-4

             Consolidated statements of changes in stockholders'           F-5
             equity

             Consolidated statements of cash flows                         F-6

             Consolidated notes to financial statements                    F-7

 
 
 
 

 










                                                                   F-1



<PAGE>

INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
PHC, Inc.
Peabody, Massachusetts


We have audited the accompanying  consolidated balance sheets of PHC, Inc. and
subsidiaries  as of June  30,  1997 and  1996,  and the  related  consolidated
statements of operations,  changes in stockholders' equity, and cash flows for
each  of  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's  management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain  reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles  used  and
significant  estimates made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that our  audits  provide  a
reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  enumerated  above
present fairly, in all material respects,  the consolidated financial position
of PHC, Inc. and  subsidiaries  at June 30, 1997 and 1996,  and the results of
their  operations  and their  cash  flows for each of the years  then ended in
conformity with generally accepted accounting principles.



Richard A. Eisner & Company, LLP

Cambridge, Massachusetts
September 19, 1997


                                                                            F2
<PAGE>
PHC, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
                                          September 30,    June 30,    June 30,
                                          (unaudited)                      
                                             1997           1997         1996 
ASSETS (Notes C and D)                    _____________   _________   _________
 Current assets:
    Cash and cash equivalents              $144,645       $905,692     $293,515
   Accounts receivable, net of allowance
    for bad debts of $3,219,992 at Sept.
    30, 1997, $2,982,138 at June 30, 1997
    and $1,492,983 at June 30, 1996
     (Notes A, C and M)                  10,266,259     10,650,368    8,866,065
   Prepaid expenses                         208,276        375,382      259,893
   Other receivables and advances           156,878        260,212       66,513
   Deferred income tax asset (Note F)       515,300        515,300      515,300
   Other receivables, related party
    (Note L)                                110,000         80,000 
                                        ___________     __________    _________
                                                 
      Total current assets               11,401,358     12,786,954   10,001,286

Accounts receivable, noncurrent             645,000        605,000      740,000 
Loans receivable                            118,284        134,284      113,805
Property and equipment, net 
  (Notes A and B)                         8,315,963      8,408,211    7,884,063
Deferred income tax asset (Note F)          154,700        154,700      154,700
Deferred financing costs, net of
  amortization                              756,006        751,325      772,823
Goodwill, net of accumulated amortization
  (Note A)                                1,719,629      1,644,252      841,413
Restricted deposits and funded reserves     175,616        170,874         
Other assets (Note A)                       134,906        222,032      252,445
Net assets of operations held for sale
  (Note J)                                       --             --       56,682
                                         __________    ___________    _________
Other receivables, noncurrent, related
  party (Note L)                          3,328,062      2,983,177
                                         __________    ___________   __________
                                         26,749,524    $27,860,809   20,817,217
                                         __________    ___________   __________
LIABILITIES
Current liabilities:
   Accounts payable                       4,149,005     $4,171,334   $3,127,052
   Notes payable - related parties 
    (Note E)                                 51,600         51,600       56,600
   Current maturities of long-term debt
    (Note C)                                574,278        580,275      403,894
   Revolving credit note and secured term 
    note                                  1,525,022      1,789,971   
   Current portion of obligations under
    capital leases (Note D)                 150,530        139,948       88,052
   Accrued payroll, payroll taxes and
    benefits                                577,365        703,842      715,515
   Accrued expenses and other liabilities   480,217        587,024      738,784
                                         __________    ___________   __________
      Total current liabilities           7,508,017      8,023,994    5,129,897
                                         __________    ___________   __________
Long-term debt and accounts payable
  (Note C)                                9,596,305      9,759,601    7,754,262
Obligations under capital leases
  (Note D)                                1,563,275      1,594,562    1,468,475
Notes payable - related parties(Note E)      15,796         23,696       47,394
Convertible debentures ($3,125,000 less
  discount $390,625)(Note C)                     --      2,734,375 
                                         __________    ___________   __________
 Total noncurrent liabilities            11,175,376     14,112,234    9,270,131
                                         __________    ___________   __________
      Total liabilities                  18,683,393     22,136,228   14,400,028

Commitments and contingent liabilities
 (Notes A, G, H, K, L and M)

STOCKHOLDERS' EQUITY (Notes H and K)
Preferred stock, $.01 par value; 
  1,000,000 shares authorized,500
  shares issued and outstanding in 1997
  (liquidation  preference $504,333)             --              5 
Class A common stock, $.01 par value;
  20,000,000 shares authorized, 4,643,280,
  2,877,836 and 2,293,568 shares issued and        
  outstanding Sept. 30, 1997, June 30, 1997
  and 1996, respectively                     46,433         28,778      22,936
Class B common stock, $.01 par value; 
  2,000,000 shares authorized, 730,331,
  730,360 and 812,237 issued and outstanding
  Sept. 30, 1997, June 30, 1997 and 1996,
  respectively convertible into one share
  of Class A common stock                     7,303          7,304       8,122
Class C common stock, $.01 par value; 200,000
   shares authorized, 199,816 shares issued
   and outstanding in 1997 and 1996              --          1,998       1,998
Additional paid-in capital                3,643,167     10,398,630   8,078,383
Notes receivable related to purchase of
  31,000 shares of Class A common stock          --             --      (63,928)
Treasury stock, 8,656 shares at cost        (37,818)       (37,818)
Accumulated deficit                      (5,592,954)    (4,674,316)  (1,630,322)
                                         __________    ___________   __________
      Total stockholders' equity          8,066,131      5,724,581    6,417,189
                                         __________    ___________   __________
                                         26,749,524    $27,860,809  $20,817,217
                                         __________    ___________   __________

See notes to financial statements                                     F-3
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Operations

                                    Three Months Ended
                                       September 30,            Year Ended
                                        (Unaudited)              June 30,
                                   ____________________   _____________________
 
                                   1997       1996        1997        1996
                                   ____       ____        ____        ____
Revenues:
   Patient care, net (Note A)  $5,903,995  $5,784,856  $26,007,333  $21,569,594
                                                       
   Management fees (Note L)       233,283          --      597,278
                                                            
   Other                          173,477     133,204      629,761      233,164
                               __________  __________  ____________  __________ 
      Total revenue             6,310,755   5,918,060   27,234,372   21,802,758 
                               __________  __________  ____________  __________
Operating expenses:
   Patient care expenses        3,622,231   3,056,894   14,436,784   12,004,383
                                                       
   Cost of management contracts   102,400      69,893      324,440      146,407
                                                           
   Provision for doubtful            
     accounts                     483,778     269,943    3,397,693    1,894,087

   Administrative expenses      2,692,035   2,199,501   10,341,973    7,800,715
                               __________  __________  ____________  __________

     Total operating expenses   6,900,444   5,596,231   28,500,890   21,845,592
                               __________  __________  ____________  __________

Income(Loss)from operations      (589,689)    321,829   (1,266,518)     (42,834)

Other income (expense):
   Interest income                 97,676       2,650      201,286       14,486
                                                            
   Other income, net               69,385      81,464      490,327      211,292
                                                        
   Start-up costs (Note A)             --          --           --     (128,313)
   Interest expense              (488,010)   (295,344)  (2,094,301)    (863,484)
                                                        
   Gain from operations held for                           
     sale (Note J)                     --        (724)      26,853       11,947
                               __________  __________  ____________  __________
                                 (320,949)   (211,954)

      Total other expense        (910,638)    109,875   (1,375,835)    (754,072)
                               __________  __________  ____________  __________ 
Income(Loss)before income
 taxes (benefit)                                        (2,642,353)    (796,906)
                                              
Income taxes (benefit) (Note F)     8,000      44,133      197,311     (211,591)
                               __________  __________  ____________  __________ 

Net Income (Loss)               $(918,638) $   65,742  $(2,839,664)   $(585,315)
                               __________  __________  ____________  __________
Net Income (loss) per share
 (Note A)                           $(.21)       $.02        $(.87)       $(.22)
                               __________  __________  ____________  __________

Weighted average number of                         
shares outstanding              4,444,706   3,117,915     3,270,175   2,709,504
                               __________  __________  ____________  __________
 
See notes to financial statements                                       F-4


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Changes In Stockholders' Equity
<TABLE>
<CAPTION>
<S>                <C>                 <C>             <C>              <C>

                           Class A          Class B         Class C      Preferred 
                        Common Stock     Common Stock     Common Stock      Stock  
                      ________________  ______________   ______________  ____________                                
                       Shares   Amount  Shares  Amount   Shares  Amount  Share  Amount
                      _______  _______  ______  ______   ______  ______  ______  _______
</TABLE>

<TABLE>
<CAPTION>
<S>                 <C>        <C>     <C>     <C>       <C>       <C>      <C>

Balance - June 30,    
 1995                 1,504,662 $15,047 898,795  $8,988   199,966   $2,000
Payment of notes
 receivable
Conversion of shares     86,554     866 (86,558)   (866)     (150)      (2)
Exercise of options      22,500     225
Issuance of stock
 for obligations        
 in lieu of cash          6,600      66
Exercise of bridge      
 loan warrants           33,509     335
Sale of stock in
 connection         
 with private
 placement              493,750   4,937
Costs related to
 private placement
Exercise of IPO         
 warrants                21,493     215 
Issuance of shares       
 with acquisitions       87,000     870
Exercise of private      
 placement warrants      37,500     375
Amount paid for
 options, not yet
   issued
Compensatory stock
 options
Net loss, year ended  ________ ________ _______ _______   _______  _______  ____________
 June 30, 1996  

Balance - June 30,   
 1996                 2,293,568  22,936 812,237   8,122   199,816    1,998
Costs related to
 private
 placements
Issuance of shares     
 with acquisitions      229,500   2,295
Exercise of options      13,475     135
Payment of notes
 receivable
Conversion of shares     81,877     818 (81,877)   (818)
Issuance of employee
 stock purchase         
 plan shares              9,452      94
Issuance of shares
 in connection        
 with consulting
 agreement               20,000     200
Issuance of warrants
 with convertible
 debentures
Cancellation of
 notes receivable
Payment of notes
 receivable
Issuance of                                                               
 preferred stock                                                          1,000    $10
Adjustment related
 to beneficial
 conversion
Conversion of     
 preferred stock       229,964   2,300                                    (500)     (5)
Dividend on
 preferred stock
Net loss, year ended  ________ ________ _______ _______   _______  _______ ____________
 June 30, 1997

Balance - June 30,    
 1997                2,877,836 $28,778 730,360  $7,304   199,816   $1,998   500    $5
Costs related to
 private placements
Conversion of Debt    1,331,696  13,317
Conversion of           
 preferred stock        246,305   2,463                                    (500)    (5)
Issuance of shares       15,000     150
 with acquisition
Issuance Private       
 Placement shares       172,414   1,724
Conversion of Shares         29       1     (29)     (1)
Cancel Class C                                           (199,816)  (1,998)
 Common Stock
Issue warrants for
 services

Balance - September   4,643,280 $46,433 730,331  $7,303         0       $0     0    $0
 30, 1997 (Unaudited)
   


See notes to financial statements

</TABLE>

<PAGE>
PHC, INC.  AND SUBSIDIARIES (con't)

Consolidated Statements of Changes In Stockholders' Equity
<TABLE>
<CAPTION>
<S>                <C>              <C>        <C>               <C>          <C>  
                       Additional                                            
                        Paid-in         
                        Capital,       Notes      Treasury Shares     
                         Common      Receivable      Shares       Accumulated   
                         Stock       for Stock       Amount         Deficit        Total
                      ____________   __________  _______________  ____________  __________

Balance - June 30,     
 1995                  $5,554,874    $(75,362)                    $(1,045,007)  $4,460,540
Payment of notes                    
 receivable                            11,434                                       11.434
Conversion of shares            2                                                      -0-
Exercise of options       113,575                                                  113,800
Issuance of stock
 for obligations          
 in lieu of cash           36,184                                                   36,250
Exercise of bridge       
 loan warrants            153,617                                                  153,952
Sale of stock in
 connection with       
 private placement      1,970,063                                                1,975,000
Costs related to         (442,395)                                                (442,395)
 private placement
Exercise of IPO        
 warrants                 137,785                                                  138,000
Issuance of shares     
 with acquisitions        392,678                                                  393,548
Exercise of private      
 placement warrants       149,625                                                  150,000
Amount paid for
 options, not yet          
 issued                     9,375                                                    9,375
Compensatory stock                                                          
 options                    3,000                                                    3,000
Net loss, year ended             
 June 30, 1996                                                       (585,315)    (585,315)
                       __________  ___________  _______________   ____________   __________
Balance - June 30,      
 1996                   8,078,383     (63,928)                     (1,630,322)   6,417,189
Costs related to         (141,295)                                                (141,295)
 private placements      (141,295)                                                (141,295)
Issuance of shares        
 with acquisitions        838,524                                                  840,819
Exercise of options        59,709                                                   59,844
Payment of notes                          
 receivable                               662                                          662
Conversion of shares                                                                   -0-
Issuance of employee
 stock purchase           
 plan shares               30,530                                                   30,624
Issuance of shares
 in connection            
 with consulting           79,800                                                   80,000
 agreement
Issuance of warrants
 with convertible         
 debentures               125,000                                                  125,000
Cancellation of                                         
 notes receivable                      37,818    8,656  $(37,818)                      -0-                
Payment of notes                       25,448                                       25,448
 receivable
Issuance of               
 preferred stock          999,990                                                1,000,000
Adjustment related
 to beneficial
 conversion             
 feature of
 convertible
 preferred stock
 and convertible
 debentures               330,284                                   (200,000)      130,284
Conversion of              
  preferred stock          (2,295)                                                     -0-
Dividend on                                                          
  preferred stock                                                     (4,330)       (4,330)
Net loss, year ended 
June 30, 1997                                                      (2,839,664)  (2,839,664)
                       __________  ___________  ________________  ____________   __________
Balance - June 30,                                  
  1997                $10,398,630        $-0-   8,656  $(37,818)  $(4,674.316)  $5,724,581         
                       __________  ___________  ________________   ____________   __________
Costs related to        
  private placements      (97,894)                                                 (97,894)
Conversion of Debt      2,767,101                                                2,780,418
Conversion of             
 preferred stock           (2,458)                                                     -0-
Issuance of shares         
 with acquisition          31,233                                                   31,383
Issuance Private          
 Placement shares         498,276                                                  500,000
Conversion of Shares                                                                   -0-
Cancel Class C              
 Common Stock               1,998                                                      -0-
Issue warrants for         
 services                  46,281                                                   46,281
Net Loss, quarter        
 ended Sept 30, 1997                                                 (918,638)    (918,638)
                     
Balance - September   
 30, 1997                                                          
(Unaudited)           $13,643,167 $       -0-   8,656  $(37,818)  $ (5,592,954)  8.066.131
                       __________  ___________  ________________   ____________   __________

See notes to financial statements                                           F-5
</TABLE>

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Cash Flows 
<TABLE>
<CAPTION>
<S>                                        <C>          <C>       <C>          <C>
 
                                              Three Months Ended           Year Ended
                                                September 30,               June 30,
                                                 (Unaudited)
                                                 1997       1996        1997        1996
                                             __________   _________ ___________  ____________
Cash flows from operating activities:                    
   Net loss                                   $(918,638)   $65,742  $(2,839,664)  $(585,315)
                                                                 
   Adjustments to reconcile net loss to net
     cash used in operating activities:
      Deferred tax benefit                                                         (418,137)
      Depreciation and amortization             161,975    138,872      679,248     554,025
      Beneficial conversion feature of               --         --      130,284
        convertible debt
      Compensatory stock options and stock
         and warrants issued for obligations     46,131                 205,000      39,250
      Changes in:
         Accounts receivable                     88,558 (1,446,109)  (1,649,303) (2,985,052)
         Prepaid expenses and other current     167,106   (147,887)    (309,188)    (69,978)
          assets
         Other assets                            11,456    124,945     113,419     (107,711)
         Net assets of operations held for           --     (1,185)      56,682     106,886
          sale
         Accounts payable                      (163,555)   (93,288)   1,044,282   1,414,089
         Accrued expenses and other                                
          liabilities                           (92,058)  (301,609)    (167,763)    295,475

            Net cash used in operating                           
             activities                        (699,025)(1,660,519)  (2,737,003) (1,756,468)
                                              __________ __________  __________  ___________
 Cash flows from investing activities:
    Acquisition of property and equipment       (47,474)  (569,009)    (895,914) (1,557,419)
     and intangibles
    Loan receivable                                                               
                                                     --         --   (3,063,177)    (17,462)
            Net cash used in investing                           
             activities                         (47,474)  (569,009)  (3,959,091) (1,574,881)

Cash flows from financing activities:
    Revolving debt, net                        (322,644)   486,613    1,789,981                                          
    Proceeds from borrowings                         --  1,640,450    2,749,505   2,043,748
    Payments on debt                           (145,203)  (239,050)    (696,886)   (402,828)
    Deferred financing costs                                             21,498    (711,960)
    Issuance of capital stock                   448,299     54,547      944,173   2,109,166
    Convertible debt                                                  2,500,000                                
                                              __________ __________  __________  ___________

            Net cash provided by financing       
             activities                         (14,548) 1,942,560    7,308,271   3,038,126
                                              __________ __________  __________  ___________
Net increase (decrease) in cash and cash                             
  equivalents                                  (761,047)  (286,968)     612,177    (293,223)
Beginning balance of cash and cash                                   
  equivalents                                   905,692    293,515      293,515     586,738
                                              __________ __________  __________  ___________
Ending balance of cash and cash equivalents     144,645      6,547     $905,692    $293,515
                                              __________ __________  __________  ___________
Supplemental cash flow information:
    Cash paid during the year for:
        Interest                                415,583    285,093  $ 1,933,133    $779,898
        Income taxes                              8,000     19,400      $86,414    $187,120

Supplemental disclosures of noncash
  investing and financing activities:
    Stock issued for acquisitions of         
     equipment and services                    $ 31,383    $75,600     $840,819    $393,548 
    Note payable due for litigation                                            
     settlement                                                                    $225,000
    Capital leases                                                     $284,048     $94,699
    Conversion of preferred stock             $ 584,587         --     $500,000                                           
    Beneficial conversion feature of                                   $200,000
     preferred stock
    Conversion of Debt to Common Stock       $2,734,375
     
</TABLE>
     See notes to financial statements                                      F-6


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,  1997 and 1996  (Unaudited  with  respect  to the  three  months  ended
September 30, 1997 and September 30, 1996)

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation and consolidation:

PHC,  Inc.  ("PHC")  operates  substance  abuse  treatment  centers  in  several
locations in the United States, a nursing home in  Massachusetts,  a psychiatric
hospital in Michigan and psychiatric outpatient facilities in Nevada, Kansas and
Michigan. PHC, Inc. also manages a psychiatric practice in New York, operates an
outpatient  facility  through a physicians  practice,  and  operates  behavioral
health centers through its newest  acquisitions.  PHC of Utah, Inc. ("PHU"), PHC
of  Virginia,  Inc.  ("PHV")  and PHC of  Rhode  Island,  Inc.  ("PHR")  provide
treatment of addictive disorders and chemical dependency.  PHC of Michigan, Inc.
("PHM") provides inpatient and outpatient  psychiatric care. PHC of Nevada, Inc.
("PHN") and PHC of Kansas,  Inc.  ("PHK")  provide  psychiatric  treatment on an
outpatient  basis.  North  Point-Pioneer,  Inc.  ("NPP") operates six outpatient
behavioral  health  centers  under  the  name  of  Pioneer  Counseling  Centers.
Behavioral Stress Centers,  Inc. ("BSC") provides  management and administrative
services to  psychotherapy  and  psychological  practices  (see Note L). Pioneer
Counseling  of  Virginia,   Inc.  ("PCV'),  an  80%  owned  subsidiary  provides
outpatient  services  through a physicians  practice (see Note L).  Quality Care
Centers of  Massachusetts,  Inc.  ("Quality  Care")  operates a  long-term  care
facility  known as the Franvale  Nursing and  Rehabilitation  Center.  STL, Inc.
("STL")  operated  day care  centers  (see Note J). The  consolidated  financial
statements  include  PHC  and its  subsidiaries.  All  significant  intercompany
transactions and balances have been eliminated in consolidation.

For the year ended June 30, 1996, the Company incurred start-up costs related to
an addition  at Quality  Care prior to  obtaining  a license to admit  patients.
These  costs,  amounting  to  $128,313,  are  included  in other  expense in the
accompanying statement of operations under the caption "Start-up Costs".

During the year ended June 30,  1997,  the  Company  recorded an increase in its
accounts  receivable reserve, a substantial portion of the increase was recorded
in  the  fourth  fiscal  quarter.  The  Company  is  currently  reviewing  these
adjustments to determine if some of these  adjustments  should have been made in
prior fiscal quarters.

Revenues and accounts receivable:

Patient care revenues are recorded at established billing rates or at the amount
realizable  under  agreements with third-party  payors,  including  Medicaid and
Medicare. Revenues under third-party payor agreements are subject to examination
and adjustment, and amounts realizable may change due to periodic changes in the
regulatory  environment.  Provisions for estimated third party payor settlements
are  provided  in the period the  related  services  are  rendered.  Differences
between  the  amounts  accrued  and  subsequent   settlements  are  recorded  in
operations in the year of settlement.

A  substantial  portion of the  Company's  revenue at the  Franvale  Nursing and
Rehabilitation  Center is derived from patients  under the Medicaid and Medicare
programs.  There have been, and the Company  expects that there will continue to
be, a number of proposals to limit Medicare and Medicaid reimbursement,  as well
as  reimbursement  from  certain  private  payor  sources for both  Franvale and
substance abuse treatment  center  services.  The Company cannot predict at this
time  whether  any of  these  proposals  will be  adopted  or,  if  adopted  and
implemented, what effect such proposals would have on the Company.

Medicaid  reimbursements  are currently based on established  rates depending on
the level of care  provided and are adjusted  prospectively  at the beginning of
each calendar year.  Medicare  reimbursements are currently based on provisional
rates that are  adjusted  retroactively  based on annual  calendar  cost reports
filed by the Company with Medicare.  The Company's calendar year cost reports to
Medicare are  routinely  audited on an annual  basis.  The Company  periodically
reviews its  provisional  billing  rates and  provides  for  estimated  Medicare
adjustments.  The Company believes that adequate  provision has been made in the
financial  statements for any adjustments  that might result from the outcome of
Medicare audits.

                                                                            F-7
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenues  and  accounts  receivable:  (continued)  The  Company  has  $1,787,000
receivables,  from Medicaid and Medicare,  at June 30, 1997, which constitutes a
concentration  of credit risk should Medicaid and Medicare defer or be unable to
make reimbursement payments as due.

Charity care  amounted to  approximately  $725,000 and $865,000 at June 30, 1997
and 1996,  respectively  and is  classified as patient care revenue and an equal
amount  of cost is  charged  to  patient  care  expenses  in the  statements  of
operations.

Property and equipment:

Fe estimated useful lives are as follows:

                                     
                                                Estimated
              Assets                            Useful Life
              ______                           ____________

                 Buildings                   20 through 39 years
                 Furniture and equipment      3 through 10  years    
                 Motor vehicles               5 years
                 Leasehold improvements      Term of  Lease
                                     
 
Other assets:

Other assets represent deposits, deferred expenses and covenants not to compete.
Covenants not to compete are amortized over the life of the underlying agreement
using the straight line method.

Goodwill, net of accumulated amortization:

The  excess of the  purchase  price  over the fair  ma4rket  value of net assets
acquired are being amortized on a  straightlineine  basis their estimated useful
lives, generally twenty years.

Loss per share:

Net loss per share is based on the weighted  average  number of shares of common
stock  outstanding  during each period  excluding  Class C common shares held in
escrow. Common stock equivalents have been excluded since they are antidilutive.

Use of estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amount  of  assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates. 

                                                                      F-8

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE A-THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Cash equivalents:
Cash  equivalents  are  short-term  highly  liquid   investments  with  original
maturities of less than three months.
Fair value of financial instruments:
The carrying amounts of cash, trade receivables,  other current assets, accounts
payable, notes payable and accrued expenses approximate fair value.

Impairment of long-lived assets:

During the year ended June 30, 1997 the Company  wrote-off the carrying value of
the goodwill for one of its subsidiaries in the amount of approximately $50,000.

Stock-based compensation:

The Company accounts for its employee stock-based  compensation under Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees".  In
October  1995,  the Financial  Accounting  Standards  Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  ("SFAS No. 123").  SFAS No. 123  establishes  a  fair-value-based
method of accounting for stock-based compensation plans. The Company adopted the
disclosure only alternative in fiscal year 1997 which requires disclosure of the
pro  forma  effects  on loss  and loss  per  share  as if SFAS No.  123 had been
adopted, as well as certain other information.

Unaudited Interim Financial Statements

     In the opinion of management,  all adjustments  (consisting  only of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included  for the three  months  ended  September  30, 1997 and 1996.  Operating
results  for the three  months  ended  September  30,  1997 are not  necessarily
indicative  of the  results  that may be  expected  for the year ending June 30,
1998.

NOTE B - PROPERTY AND EQUIPMENT

Property and equipment is comprised as follows:
 

                                                            June 30, 
                                                        1997       1996

              Land                                   $  302,35    $ 251,759
              Buildings                              7,854,419    7,338,838
              Furniture and equipment                1,760,359    1,404,716
              Motor vehicles                            50,889       50,889
              Leasehold improvements                   385,543      301,067
                                                    ___________  __________
                                                    10,353,569    9,347,269
              Less accumulated depreciation
                 and amortization                    1,945,358    1,463,206
                                                    __________   __________
                                                    $8,408,211   $7,884,063
                                                    __________   __________
NOTE C - LONG-TERM DEBT

At June 30,  1996,  the  Company had  substantially  completed  an addition  and
renovation  to the Quality  Care  facility in which 37 new beds were added.  The
Company  financed  this  addition  and  renovation  through  the  United  States
Department of Housing and Urban Development  ("HUD").  At June 30, 1997 and June
30, 1996 unamortized  deferred  financing costs related to the construction note
payable totalled  $690,750 and $711,960,  respectively,  and are being amortized
over the life of the note.  Interest costs  capitalized in conjunction  with the
construction approximated $65,250.
                                                                            F-9
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, l997 and 1996

NOTE C - LONG-TERM DEBT (CONTINUED)

Long-term debt is summarized as follows:
                                                                June 30,
                                                             1997      1996  
                                                          __________  __________

Note  payable  with  interest  at  9%  requiring  monthly   
   payments of $1,150 through May 2001                      $44,816    $58,154
Note  payable  due  in  monthly  installments  of  $2,000
   including imputed interest at 8% through April 1, 1999    40,574     60,163
9% mortgage note due in monthly installments of $4,850
   through  July 1, 2012,  when the  remaining  principal   
   balance is payable                                       492,996    505,485
Note  payable  due in  monthly  installments  of  $21,506
   including  interest at 10.5% through November 1, 1999,  
   collateralized  by  all  assets  of  PHN  and  certain
   receivables                                              547,092    735,213
Construction obligations:
  Construction   note  payable   collateralized  by  real
   estate and insured by HUD due in monthly  installments 
   of  $53,635,  including  interest  at  9.25%,  through
   December 2035                                          6,757,422  6,301,986
  Other construction obligations to be added to note                  
   payable                                                             344,802
Note  payable  to a former  vendor,  payable  in  monthly
   installments of $19,728 including interest at 9.5%                  152,353
Note  payable  due in  monthly  installments  of  $26,131
   including  interest  at 11.5%  through  June 2000 when
   the   remaining    principal   balance   is   payable,  
   collateralized by all assets of NPP (see Note L)         818,371
Note  payable  due in  monthly  installments  of  $5,558
   including  interest  at 9.25%  through  May 2012 when
   the   remaining   principal   balance   is   payable,   
   collateralized by the real estate                        538,605
Term   mortgage   note  payable  with   interest  only
   payments   through  March  1998  principal  due  in
   monthly  installments  of  $9,167  beginning  April
   1998 through  February  2001, a balloon  payment of
   approximately  $780,000  plus interest is due March   
   2001,  interest at prime plus 5% (13.5% at June 30,
   1997) collateralized by all assets of  PHM             1,100,000
                                                         ___________ __________
                                                         10,339,876  8,158,156
Less current maturities                                     580,275    403,894
                                                         ___________ __________
Noncurrent maturities                                    $9,759,601  7,754,262
                                                         ___________ __________
                                                         

 
                                                                           F-10

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE C - LONG-TERM DEBT (CONTINUED)

Maturities of long-term debt are as follows as of June 30, 1997:

                 Year Ending
                 June 30,                Amount
                 ___________          __________

                 1998                  $580,275
                 1999                   692,681
                 2000                   583,450
                 2001                 1,388,742
                 2002                    48,624
                 Thereafter           7,046,104
                                     ___________

                                    $10,339,876

In 1997, the Company  issued 7% convertible  debentures due December 31, 1998 in
the aggregate  principal  amount of $3,125,000.  The number of shares of Class A
common  stock  into which the  debentures  may be  converted  is  determined  by
dividing  the  principal  amount to be converted by the  conversion  price.  The
conversion price is equal to 94% of the average closing bid price of the Class A
common  stock as  reported  by  NASDAQ  for the five  trading  days  immediately
preceding the date of conversion.  The beneficial conversion feature,  valued at
$130,284,  was recorded as additional interest.  In addition,  on March 31, 1997
the  Company  issued  warrants  to the  debenture  holders as  compensation  for
amending the debenture agreement to allow for a later filing of the Registration
Statement  which was  originally  required  to be filed in  December  1996.  The
warrants  provide for the purchase of 150,000  shares of Class A common stock at
$2.00 per share  and  expire in 2003.  The  warrants  were  valued at  $125,000.
Subsequent to June 30, 1997, all of the  convertible  debentures  were converted
into 1,331,696 shares of Class A common stock.

The  Company has entered  into a revolving  credit note and a secured  note with
maximum advances of $1,500,000 and $1,000,000,  respectively.  Advances are made
based on a  percentage  of accounts  receivable  and  principal  is payable upon
receipt of proceeds of the accounts  receivable.  Interest is payable monthly at
prime plus 2.25% (10.75% at June 30, 1997).  These agreements expire on February
1999 and July 1998,  respectively,  automatically renewable for one-year periods
thereafter  unless  terminated by either party.  Upon expiration,  all remaining
principal and interest is due. The notes are collateralized by substantially all
of the assets of the Company's subsidiaries.

NOTE D - CAPITAL LEASE OBLIGATION

At June 30, 1997,  the Company is obligated  under  various  capital  leases for
equipment  and real  estate  providing  for monthly  payments  of  approximately
$31,000 for fiscal 1998 and terms  expiring from December 1997 through  February
2014.

The carrying value of assets under capital leases is as follows:

                                                            June 30, 
                                                       1997          1996
                                                  ___________     ___________
    
       Building                                    $1,477,800     $1,477,800
       Equipment and improvements                     485,004        214,754
       Less accumulated depreciation and             
       amortization                                  (501,732)      (400,768)
                                                  ___________     ___________
                                                   $1,461,072     $1,291,786


                                                                           F-11

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE D - CAPITAL LEASE OBLIGATION (CONTINUED)

Future minimum lease  payments  under the terms of the capital lease  agreements
are as follows at June 30, 1997:
 
                       
     Year Ending                              Real
       June 30,            Equipment        Property      Total
     _____________        ____________     __________   _________
                                                     
       1998                 $140,307       $ 231,000     $371,307
       1999                  117,083         239,000      356,083
       2000                   95,121         259,248      354,369
       2001                   70,828         272,208      343,036
       2002                   13,557         295,188      308,745
       Thereafter                          4,641,348    4,641,348
                         _____________   ____________   __________

       Total future          
       minimum lease
       payments              436,896       5,937,992    6,374,888
       Less amount         
       representing
       interest               83,804       4,556,574    4,640,378
                        _____________   ____________   __________

       Present value
       of future
       minimum leasee           
       payments              353,092       1,381,418    1,734,510
       Less current          
       portion               102,632          37,316      139,948
                       _____________   ____________   __________

       Long-term            
       obligations
       under capital
       lease                $250,460      $1,344,102   $1,594,562
                        _____________   ____________   __________

The Company has an irrevocable  option to purchase the real property noted above
for 1,150,000 on March 1, 1998 or $1,100,000 on March 1, 1999 or any  subsequent
March 1 through the end of the lease.

NOTE E - NOTES PAYABLE - RELATED PARTIES

Related party debt is summarized as follows:                    June 30,
                                                            1997     1996
                                                       ___________  __________
Note payable, President and principal stockholder,
 interest at 8%,
 due in installments through 1998                        $55,296    $ 78,996
Notes payable, other related parties, interest at         
 12% and payable on demand                                20,000      24,998
                                                       ___________  __________

                                                          75,296     103,994
Less current maturities                                   51,600      56,600
                                                       ___________  __________
                                                         $23,696     $47,394
                                                       ___________  __________
  
Maturities of related party debt are as follows at June 30, 1997:

                 Year Ending
                  June 30,                               Amount
                 ____________                           __________

                  1998                                    $51,600
                  1999                                     23,696
                                                        ___________

                                                          $75,296
                                                        ___________

Related party  interest on notes  receivable  related to the purchase of Class A
common  stock  approximated  $1,699 and $4,295 for the years ended June 30, 1997
and 1996, respectively.
                                                                     F-12


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE F - INCOME TAXES

The Company has the following deferred tax assets included in the accompanying
balance sheets:
 
                                                           Year Ended
                                                            June 30,
                                                         1997       1996
                                                      __________  __________
          Temporary differences attributable to:
             Allowance for doubtful accounts          $1,007,000  $ 510,000
             Depreciation                                147,000    154,700
             Other                                         3,000      5,300
          Operating loss carryforward                    340,000           
                                                      __________   __________
                Total deferred tax asset               1,497,000    670,000

          Less:
              Valuation allowance                       (827,000)
              Current portion                           (515,300)  (515,300)

                Long-term portion                       $154,700   $154,700
                                                      __________   __________

The Company had no deferred tax liabilities at June 30, 1997 and 1996.

Income tax expense (benefit) is as follows:
 
                                                           Year Ended
                                                             June 30, 
                                                        1997         1996
                                                     __________   __________

          Deferred income taxes benefit                          $(418,137)
          Current income taxes                         $197,311    206,546   
                                                     __________   __________ 
                                                       $197,311  $(211,591)
                                                     __________   __________

Reconciliations  of the statutory  U.S.  Federal income taxes based on a rate of
34% to actual income taxes is as follows:
                                                           Year Ended
                                                                 June 30, 
                                                        1997        1996
                                                      __________   __________
   
          Income tax benefit at statutory rate       $ (898,400) $(271,000)
          State income taxes                            197,311  
                                                                    80,850
          Increase in valuation allowance               827,000
          Increase due to nondeductible items,
          primarily
             penalties and travel and entertainment               
          expenses                                       12,000     12,100
          Other                                                      
                                                         59,400    (33,541)
                                                       __________ __________
                                                     $  197,311  $(211,591)
                                                      __________   __________

     The  Company  has  a  net   operating   loss   carryforward   amounting  to
approximately $994,000 which expires at various dates through 2012.

Subsequent to June 30, 1997, the Company may be subject to Internal Revenue Code
provisions  which  limit the loss  carryforward  available  for use in any given
year.
                                                                          F-13


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES

Operating leases:

The Company  leases office and treatment  facilities and furniture and equipment
under  operating  leases  expiring on various dates through  January 2003.  Rent
expense for the years ended June 30,  1997 and 1996 was  approximately  $752,000
and $450,000,  respectively.  Minimum future rental payments under noncancelable
operating  leases,  having  remaining terms in excess of one year as of June 30,
1997
are as  follows:

             Year Ending
             June 30,                                        Amount
             ____________                               ________________

             1998                                       $    688,105
             1999                                            441,833
             2000                                            297,780
             2001                                            202,876
             2002                                             93,450
             Thereafter                                      136,864
                                                       ________________
                                                         $ 1,860,908
                                                       ________________

Litigation:

The Company is involved in litigation  related to the use of its trademark name,
PIONEER HEALTHCARE,  in an action pending before a federal court. If the Company
were required to discontinue using the PIONEER HEALTHCARE mark, the costs and/or
monetary damages related to the litigation involved could have an adverse effect
on the Company's financial performance.

NOTE H - STOCK PLANS

[1]  Stock plans:

          The Company has three stock plans:  a stock  option plan,  an employee
     stock purchase plan and a nonemployee directors' stock option plan.

          The stock  option  plan  provides  for the  issuance  of a maximum  of
     300,000 shares of Class A common stock of the Company pursuant to the grant
     of incentive  stock options to employees or  nonqualified  stock options to
     employees, directors, consultants and others whose efforts are important to
     the success of the Company.  Subject to the  provisions  of this plan,  the
     compensation  committee  has the  authority  to select  the  optionees  and
     determine  the terms of the  options  including:  (i) the number of shares,
     (ii) option exercise terms,  (iii) the exercise or purchase price (which in
     the case of an  incentive  stock  option  will not be less than the  market
     price of the Class A common  stock as of the date of grant),  (iv) type and
     duration  of transfer  or other  restrictions  and (v) the time and form of
     payment for restricted stock upon exercise of options.

          The employee  stock purchase plan provides for the purchase of Class A
     common stock at 85 percent of the fair market value at specific  dates,  to
     encourage stock ownership by all eligible  employees.  A maximum of 100,000
     shares may be issued under this plan.

          Also in October 1995,  the Company  adopted a  nonemployee  directors'
     stock option plan that provides for the grant of nonstatutory stock options
     automatically at the time of each annual meeting of the Board. Through June
     30, 1997, options for 11,500 shares were granted under this plan. A maximum
     of 30,000 shares may be issued under this plan. Each outside director shall
     be granted an option to purchase  2,000  shares of Class A. common stock at
     fair market  value,  vesting 25%  immediately  and 25% on each of the first
     three anniversaries of the grant.
                                                                      F-14

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[1]  Stock plans: (continued)

          In February  1997, all 95,375 shares  underlying the then  outstanding
     employee stock options were repriced to the current market price, using the
     existing exercise durations.

          Under the above plans 179,198 shares are available for future grant or
     purchase.

          The Company had the  following  activity in its stock option plans for
     fiscal 1997 and 1996:
 
                                                    Number    Weighted-Average
                                                      of      Exercise Price
                                                    Shares       Per Share
                                                  ___________  ________________
               Option plans:
                  Balance - June 30, 1995           92,000            $5.10
                  Granted                           46,500            $6.20
                  Cancelled                         (1,250)           $5.00
                  Exercised                        (22,500)           $5.06 
                                                  ___________  ________________ 
                  Balance - June 30, 1996          114,750            $5.56
                  Granted                          125,500            $4.56
                  Repriced options:
                   Original                        (95,375)           $5.99
                   Repriced                         95,375            $3.50
                  Cancelled                        (21,400)           $6.05
                  Exercised                        (13,475)           $5.16
                                                  ___________  ________________
                  Balance - June 30, 1997          205,375            $4.27
                                                  ___________  ________________

          Options  for 89,250  shares  are  exercisable  as of June 30,  1997 at
     exercise prices ranging from $2.87 to $6.63 and a weighted-average exercise
     price of approximately  $3.71 per share, with a weighted-average  remaining
     contractual life of approximately three years.

          The exercise prices of options outstanding at June 30, 1997 range from
     $2.87 to $6.63  per  share and have a  weighted-average  exercise  price of
     approximately   $3.07  per  share,   with  a   weighted-average   remaining
     contractual life of approximately four years.

[2]     Stock-based compensation:

          The Company has adopted  the  disclosure-only  provisions  of SFAS No.
     123, but applies  Accounting  Principles  Board  Opinion No. 25 and related
     interpretations  in  accounting  for its plans.  There was no  compensation
     expense recognized in 1997 or 1996. If the Company had elected to recognize
     compensation  cost for the plans  based on the fair value at the grant date
     for awards granted,  consistent with the method prescribed by SFAS No. 123,
     net loss per  share  would  have  been  changed  to the pro  forma  amounts
     indicated below:
                                                         Year Ended
                                                          June 30,
                                                  _______________________
                                                   1997              1996
                                                  ______          ________

       Net loss             As reported         $(2,839,664)         $(585,315)
                            Pro forma            (2,893,272)          (610,497)
       Net loss per         As reported              $(0.87)           $ (0.22)
        share               Pro forma                 (0.88)             (0.23)
                                       
                                                                        F-15

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[2]  Stock-based compensation: (continued)

The fair value of the Company's stock options used to compute pro forma net loss
and net loss per share  disclosures is the estimated present value at grant date
using the Black-Scholes option-pricing model with the following weighted-average
assumptions for 1997 and 1996: dividend yield of 0%; expected volatility of 30%;
a risk-free  interest rate of between 5% and 7%; and an expected  holding period
of five years.

The per share  weighed-average  grant-date  fair value of options granted during
the years ended June 30, 1997 and 1996 was $3.44 and $2.07, respectively.


NOTE I - SEGMENT INFORMATION

The Company's  continuing  operations are classified  into two primary  business
segments: substance abuse/psychiatric services and long-term care.

                                                   Year Ended
                                                   June 30, 
                                            ________________________________
                                              1997                  1996
                                            ____________        __________
      Revenue:    
         Substance abuse/psychiatric       
          services                           $ 20,700,616       $16,525,672
         Long-term care                         5,306,717         5,043,922 
         Other                                    629,761           233,164
         Management fees                          597,278 
                                             ____________      ____________

                                               27,234,372        21,802,758
                                             ____________      ____________

      Income (loss) from operations:
         Substance abuse/psychiatric            
          services                           $   627,341        $ 1,024,245 
         Long-term care                       (1,447,468)          (826,463)
         Other (PDSS)                            305,321             86,757
         General corporate                      (427,272)          (180,966)
         Interest and other income                                  
          (expense), net                      (1,700,275)          (900,479)
                                             ____________      ____________
                                                         
      Loss before income taxes               $(2,642,353)         $(796.906) 
                                             ____________      ____________
                                            
      Depreciation and amortization:
         Substance abuse/psychiatric                  
           services                         $    449,641           $349,437
                                                        
         Long-term care                          210,130            176,450
         General corporate                        19,477             28,138
                                             ____________      ____________
                                            $    679,248       $    554,025 
                                             ____________      ____________
      Capital expenditures:
         Substance abuse/psychiatric 
         services                           $    729,661       $    233,466
         Long-term care                          213,489            982,978
         General corporate                        63,150             16,583
                                            ____________       ____________
                                            $  1,006,300       $  1,233,027  
                                            ____________       ____________   
      Identifiable assets:
         Substance abuse/psychiatric              
          services                         $  18,352,342       $ 10,877,197
         Long-term care                        7,437,633          8,619,133
         General corporate                     2,070,834          1,264,205
         Net assets of operations held for 
          sale                                                       56,682
                                            ____________       ____________ 
                                            $ 27,860,809      $  20,817,217
 

                                                                         F-16
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE J - OPERATIONS HELD FOR SALE

The Company has systematically  phased out its day care center operations (STL).
At June 30,  1996,  the Company had net assets  relating to its day care centers
amounting to approximately  $57,000, which primarily represented the depreciated
cost of one remaining real estate parcel. The parcel was sold in October 1996 at
a gain of approximately $38,000.

NOTE K - CERTAIN CAPITAL TRANSACTIONS

In addition to the outstanding options under the Company's stock plans (Note H),
the Company has the following options and warrants outstanding at June 30, 1997:

                                                 Exercise      
                              Number of                       Expiration
    Description                                                             
                              Units/Shares       Price____    Date            
  Bridge warrants               5,024 units   $4.38 per unit   September 1998
  Unit purchase option        148,171 units   $5.91 per unit   March 1999
  IPO warrants              1,681,832 shares  $6.29 per share  March 1999
  Private placement warrants  715,682 shares  $3.93 per share  January 1999
  Bridge warrants              34,710 shares  $7.39 per share  March 1999
  Warrant for services         25,000 shares  $6.88 per share  October 2001
  Warrant for services          3,093 shares                   $3.39 per share
February 2002
  Consultant warrant (see below)               160,000 shares  $2.62 per share
March 2002
  Convertible debenture warrants
          (Note C)            150,000 shares  $2.00 per share   March 2002
  Preferred stock warrant      50,000 shares  $2.75 per share   June 2000

Each  unit  consists  of one  share of Class A common  stock  and a  warrant  to
purchase one share of Class A common stock at $7.50 per share.

In June 1997,  the Company  received  $1,000,000 in exchange for the issuance of
Series A convertible  preferred  stock and warrants to purchase 50,000 shares of
Class A common stock. The warrants are exercisable at $2.75 per share and expire
in 2000.  The warrants  were valued at $30,000.  The number of shares of Class A
common stock into which the preferred  stock may be converted is equal to 80% of
the closing bid price of the Class A common  stock as reported by NASDAQ for the
five  trading  days  immediately   preceding  the  conversion.   The  beneficial
conversion  feature,  due to the 80%  discount  above,  valued at  $200,000  was
recorded as additional  dividends.  In June 1997, 500 shares of preferred  stock
were  converted  into  229,640  shares of Class A common  stock.  Subsequent  to
year-end the 500 remaining shares of preferred stock were converted into 246,305
shares of Class A common stock.  The issuance of these securities will result in
the issuance of some  additional  Class A common shares under existing  dilution
agreements with other stockholders.

Cumulative  preferred  dividends  are at the  rate of $60 per  share  per  year,
payable quarterly. Dividends are payable in cash or in shares of preferred stock
at $1,000 per share. At June 30, 1997, accrued dividends amounted to $4,330.

Certain Consultant  Warrants may be canceled if certain stock prices, as defined
in the agreement, are not achieved by March 3, 1998.

In February 1996, the Company issued, in a private placement, units comprised of
6,250 shares of Class A common  stock and  warrants to purchase  9,375 shares of
Class A common stock. A total of 79 units,  representing 493,750 shares of Class
A common  stock and  740,625  warrants  were  issued in the  offering at a gross
purchase price of $1,975,000.  Fees and expenses  payable in connection with the
offering total  $442,395.  Subject to the terms and conditions of the applicable
warrant  agreement,  each warrant is exercisable for one share of Class A common
stock at an exercise price of $4.00,  subject to adjustment upon certain events.
The warrants  expire in January 1999.  Upon the issuance of the units  described
above,  certain  additional  shares  of  Class  A  common  stock  or  securities
exercisable  therefor  become  issuable  under the  antidilution  provisions  of
certain outstanding securities of the Company.
                                                                  F-17



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE K - CERTAIN CAPITAL TRANSACTIONS (CONTINUED)

Subsequent  to June 30, 1997,  the Class C common stock was canceled and retired
because of  restrictions  on the release of the stock,  due to earnings  targets
which were not achieved.

Subsequent  to June 30, 1997,  the Company  issued a warrant for the purchase of
150,000  shares of common stock in exchange for services.  The exercise price of
the warrant is $2.50 per share and the warrant expires May 2002.

NOTE L - ACQUISITIONS

On November 1, 1995,  the Company  purchased an outpatient  facility  located in
Nevada  ("PHN") which  provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of $631,000 in cash and 75,000 shares of
Class A common stock of PHC,  Inc.  which were valued at $323,000.  The purchase
price was allocated as follows:

               Accounts receivable                        $231,509
               Equipment and other assets                   54,397
               Covenant not to compete                      10,500
               Goodwill                                    671,359
               Accrued benefits payable                    (13,765)
                                                         __________
                                                          $954,000
                                                         __________

On March 29, 1996 PHN entered into a lease  agreement  for the real estate.  The
lease payments,  which increase annually,  are due in equal monthly installments
over a period of four years.

On March 16, 1996,  the Company  purchased  an  outpatient  facility  located in
Kansas  ("PHK'') which provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of 12,000 shares of Class A common stock
of PHC, Inc., valued at $70,548. The purchase price was allocated as follows:

               Equipment and other assets                  $20,000
               Covenant not to compete                      10,000
               Goodwill                                     40,548
                                                         __________
                                                           $70,548
                                                         __________

In connection with the  acquisition,  PHK entered into a lease agreement for the
real estate.  The lease  payments,  which  increase  annually,  are due in equal
monthly installments over a period of three years.

In  September  1996,  the  Company  purchased  the  assets  of seven  outpatient
behavioral  health  centers  located  in  Michigan  ("NPP").  The  centers  were
purchased  for $532,559 and 15,000  shares of Class A common stock of PHC,  Inc.
valued at $5.04 per share. The Company borrowed $900,000 (see Note C) to finance
the purchase and to provide working capital for the centers.  The purchase price
was allocated as follows:

               Office equipment                           $ 18,000
               Covenants not to compete                     20,000
               Goodwill                                    597,746
               Deposits                                     15,072
               Liabilities assumed                         (42,659)
                                                         __________
                                                          $608,159
                                                         __________
                                                                          F-18



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

Concurrent  with the asset  purchase  agreement,  NPP entered into an employment
agreement with a former owner which requires an annual salary of $150,000 and an
annual bonus.  The  agreement is effective  for four years and is  automatically
extended for successive one year terms unless  terminated.  The salary and bonus
are subject to adjustment based on collected billings.

NPP also entered into a management  agreement  whereby $1,500 per month would be
paid for five years to the former owners.

Subsequent  to year-end,  under the  employment  agreement,  the Company  issued
15,000 unregistered shares of Class A common stock.

On  November 1, 1996,  BSC-NY,  Inc.  ("BSC"),  merged  with  Behavioral  Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A common  stock to the former  owners of  Behavioral
Stress  Centers,  Inc. Also, in connection  with the merger,  another entity was
formed, Perlow Physicians, P.C. ("Perlow"), to acquire the assets of the medical
practices  theretofore serviced by BSC. The Company advanced Perlow the funds to
acquire  those  assets and at June 30, 1997  Perlow owed the Company  $3,063,177
which  includes  in  addition  to   acquisition   costs,   management   fees  of
approximately  $511,000 and interest on the advances of approximately  $176,000.
It is expected that the obligations will be paid over the next several years and
accordingly,  most of these  amounts have been  classified  as  noncurrent.  The
Company has no ownership interest in Perlow.

The purchase price of BSC was allocated as follows:

      Goodwill                            $63,600
      Equipment and other assets           20,000
                                          ________
                                          $83,600
                                          ________

The merger agreement requires additional purchase price to be paid by BSC to the
former owners of Behavioral  Stress Centers,  Inc. for the three years following
the merger date.  The  additional  purchase  price is based on the income of BSC
before taxes and is to be paid in PHC stock,  at market value up to $200,000 and
the balance, if any, in cash.

BSC also entered into a management agreement with Perlow. The agreement requires
Perlow to pay 25% of its  practice  expenses  to BSC on a monthly  basis  over a
five-year period with an automatic renewal for an additional five-year period.

On November 1, 1996, BSC entered into a lease agreement for its facilities.  The
lease  payments are due in equal monthly  installments  over a three year period
with an option to extend annually for three additional years. The lease is to be
paid by Perlow in accordance with the management agreement.

On January 17,  1997,  with an  effective  date of January 1, 1997,  the Company
entered into a Stock Exchange Agreement with a Virginia corporation owned by two
individuals to whom the Company has an outstanding note payable. The corporation
consists  of private  practices  of  psychiatry.  The Stock  Exchange  Agreement
provided  that in exchange for $50,000 in cash and 64,500  shares of  restricted
Class A common  stock,  the Company  received an 80%  ownership  interest in the
Virginia corporation.  The Company also paid $80,444 in legal fees in connection
with the Agreement.  Concurrent with the Stock Exchange Agreement the two owners
of the  Virginia  corporation  each  executed  Employment  Agreements  with  the
Virginia corporation to provide professional


                                                                         F-19

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

services  and each was  granted an option to purchase  15,000  shares of Class A
common  stock at an exercise  price of $4.87 per share.  The  options  expire on
April 1, 2002. Each agreement  requires an annual salary of $200,000 and expires
in five years.  Further, a Plan and Agreement of Merger was executed whereby the
Virginia corporation was merged into PCV.

On January 17,  1997 PCV  entered  into a purchase  and sale  agreement  with an
unrelated  general  partnership,  to purchase  real estate  with  buildings  and
improvements utilized by the Virginia Corporation for approximately  $600,000 of
which $540,000 was paid through the issuance of a note (Note C).

In  accordance  with the above  agreements  the purchase  price was allocated as
follows:

           Land                                      $ 50,600
           Building                                   540,000
           Covenant not to compete                     50,000
           Goodwill                                   285,038
                                                    __________
                                                     $925,638
                                                    __________
 
In  accordance  with the agreement the two owners will be paid a finders fee for
all subsequently  acquired medical practices within a 200 mile radius of PCV and
those  medical  practices  identified by the owners  wherever the location.  The
finders fee is payable in Class A common stock and in cash.

Information is not available to present pro forma financial information relating
to the 1997 acquisitions. The Company has so advised the Securities and Exchange
Commission and has received a no action letter with respect to this matter.  Had
the acquisitions  made during the fiscal years ended June 30, 1996, been made as
of July 1, 1995, the pro forma effect on the Company's  results of operations is
immaterial.

NOTE M - SALE OF RECEIVABLES

The Company has entered into a sale and purchase  agreement whereby  third-party
receivables  are  sold  at a  discount  with  recourse.  The  interest  rate  is
calculated  at 5.5% plus the  six-month  LIBOR  rate which is 11.5% and 11.3% at
June 30,  1997 and 1996,  respectively.  The  amount of  receivables  subject to
recourse at June 30,  1997  totaled  approximately  $577,000  and the  agreement
states  that  total  sales of such  outstanding  receivables  are not to  exceed
$4,000,000.  Proceeds from the sale of these receivables totalled  approximately
$3,000,000  and  $3,500,000  for  the  years  ended  June  30,  1997  and  1996,
respectively. The purchase fees related to the agreement amount to approximately
$127,000  and $73,720 for the years ended June 30, 1997 and 1996,  respectively,
and are included in interest expense in the accompanying  consolidated statement
of operations. The agreement expires December
31, 1997.

NOTE N - SUBSEQUENT FINANCING

In September 1997, the Company received $500,000 in exchange for the issuance of
170,414 shares of unregistered Class A common stock.

Also,  subsequent  to June 30,  1997,  the  Company  purchased  the assets of an
outpatient  clinic in  Virginia  for 26,024  shares of Class A common  stock and
$50,000 in cash. The clinic's operations will be included in PCV.
                                                                          F-20

<PAGE>
INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

Section 6 of the Registrant's  Restated  Articles of Organization  provides,  in
part,  that the Registrant  shall indemnify its directors,  trustees,  officers,
employees and agents against all liabilities,  costs and expenses, including but
not limited to amounts paid in  satisfaction  of judgments,  in settlement or as
fines and penalties,  and counsel fees,  reasonably  incurred by such persons in
connection with the defense or disposition of or otherwise in connection with or
resulting  from any  action,  suit or  proceeding  in which  such  person may be
involved  or  with  which  he or she  may be  threatened,  while  in  office  or
thereafter,  by reason of his or her actions or  omissions  in  connection  with
services  rendered  directly or indirectly to the  Registrant  during his or her
term in office,  such  indemnification  to include prompt payment of expenses in
advance of the final disposition of any such action, suit or proceeding.
 
In addition,  the Restated  Articles of Organization  of the  Registrant,  under
authority of the Business  Corporation Law of the Commonwealth of Massachusetts,
contain a provision  eliminating  the  personal  liability  of a director to the
Registrant or its stockholders for monetary damages for breach of fiduciary duty
as a director, except for liability (i) for any breach of the director's duty of
loyalty to the Registrant or its stockholders, (ii) for acts or omissions not in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law, or (iii) for any  transaction  from which the director  derived an improper
personal  benefit.  The foregoing  provision also is  inapplicable to situations
wherein a director has voted for, or assented to, the declaration of a dividend,
repurchase  of  shares,  distribution,  or the making of a loan to an officer or
director, in each case where the same occurs in violation of applicable law.

Item 25.  Other Expenses of Issuance and Distribution

It is estimated that the following  expenses will be incurred in connection with
the proposed offering hereunder:

 
     SEC Registration Fee  ...............$  2,420
     NASDAQ Listing Fees  ................$  7,500
     Legal Fees and Expenses ...............53,000
     Accounting Fees and Expenses ..........12,000
     Miscellaneous  .......................  1,080

                   Total.................. $76,000
 
     The Registrant will bear all expenses shown above.

Item 26.  Recent Sales of Unregistered Securities

     In the three years preceding the filing of this registration statement, the
Registrant  has  issued  the  following   securities  without  registering  such
securities under the Securities Act.

     On June 21, 1994 the Company  issued  15,000 shares of Class A Common Stock
to Edwin Brown in exchange  for the  acquisition  by the Company of Mr.  Brown's
interest in Highland Ridge Hospital.

     On July 7, 1995 the  Company  issued a warrant  for the  purchase  of up to
1,600 shares of Class A Common Stock at an exercise price of $5.47 to Westergard
Publishing in payment for investor relations services.

     On  November  1, 1995 the Company  issued  75,000  shares of Class A Common
Stock to Norton A. Roitman in exchange for the acquisition by the Company of Dr.
Roitman's interest in Harmony Healthcare.

     On February 8, 1996 the Company issued 79 units, each of which consisted of
6,250  shares  of Class A Common  Stock,  and 9,375  warrants,  each of which is
exercisable  for one share of Class A Common Stock at an exercise price of $4.00
per share to 11 investors in a private placement, which resulted in net proceeds
to the Company of approximately $1,524,800.

     On March 15, 1996 the Company  issued 12,000 shares of Class A Common Stock
to Ronald J.  Dreier in  exchange  for the  acquisition  by the  Company  of Mr.
Dreier's interest in Total Concept.

     On April 15,  1996 the  Company  issued a warrant to  purchase  up to 2,500
shares of Class A Common  Stock at an exercise  price of $5.50 to Peter Mintz as
payment for investor relations services.

     On April 23,  1996 the  Company  issued a warrant to  purchase  up to 2,500
shares of Class A Common  Stock at an exercise  price of $5.50 to Barrow  Street
Research as payment for investor relations services.

     On  September  30, 1996 the Company  issued  6,000 shares of Class A Common
Stock to Leon  Rubenfair  and  9,000  shares  of  Class A  Common  Stock to Alan
Rickfelder in exchange for the  acquisition  by the Company of their interest in
NPP.

     On  November 1, 1996 the Company  issued  114,375  shares of Class A Common
Stock to Dr.  Irwin  Mansdorf  and 35,625  shares of Class A Common Stock to Dr.
Yakov Burstein in exchange for the acquisition by the Company of Drs. Mansdorf's
and Burstein's interest in BSC.

     On January  13,  1997 the Company  issued  32,250  shares of Class A Common
Stock to each of Dr.  Himanshu Patel and Dr. Mukesh P. Patel in exchange for the
acquisition by the Company of their interest in PCV.

     On November 11, 1996 the Company  issued a warrant to purchase up to 25,000
shares of Class A Common Stock at an exercise price of $6.88 per share to Alpine
Capital Partners as payment for consulting services.

     On February 18, 1997,  the Company issued a warrant to purchase up to 3,000
shares of Class A Common Stock at an exercise price of $2.50 per share to Barrow
Street Research as payment for investor relation services.

     On  December  6, 1996 the  Company  issued 7%  Convertible  Debentures  due
December 31, 1998 in the aggregate face amount of $3,125,000 (the  "Debentures")
to  Infinity   Investors  Ltd.   ("Infinity")   and  Seacrest   Capital  Limited
("Seacrest") resulting in $2,500,000 of proceeds to the Company.

     On March 31,  1997 the  Company  issued a warrant to  purchase up to 90,000
shares of Class A Common  Stock to  Infinity  and a warrant  to  purchase  up to
60,000 shares of Class A Common Stock to Seacrest at an exercise  price of $2.00
per share in consideration  of Infinity and Seacrest waiving certain  liquidated
damages payable to them pursuant to the Debentures.

     On March 3, 1997 the  Company  issued a warrant to  purchase  up to 160,000
shares  of  Class A Common  Stock at an  exercise  price of $2.62  per  share to
C.C.R.I. Corporation as payment for consultant services.

     On March 4, 1997 the Company  issued 100 shares of Class A Common  Stock to
Charles E. Hauff a former employee in consideration of past employment services.

     On October 2, 1997 the Company also issued  172,414 shares of the Company's
Class A Common Stock to  ProFutures  Special  Equities  Fund,  L.P. in a private
placement  finalized in September  1997 resulting in net proceeds to the Company
of
approximately $445,000.

     On October 2, 1997 the Company also issued  26,024  shares of the Company's
Class A Common Stock to  Counseling  Associates of Southwest  Virginia,  Inc. in
connection  with the  acquisition  of the  assets of  Counseling  Associates  of
Southwest Virginia, Inc.

     In  September  1997 the Company  issued a warrant to purchase up to 150,000
shares of Class A Common Stock at an exercise  price of $2.50 per share to Brean
Murray and Company, Inc. in exchange for $100.00 and services rendered.

     None of the sales of securities  described  above involved an  underwriter.
Each sale was made in reliance upon the exemption from registration  provided by
Section  4(2)  of the  Securities  Act on  the  basis  that  such  sales  by the
Registrant did not involve a public offering. Additionally, the February 8, 1996
private  placement was made in reliance upon  Regulation D of the Securities Act
of 1933 pursuant to which the Registrant filed a Form D on January 25, 1996.


<PAGE>

                             SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized, in the City of Peabody, State of Massachusetts, on December 4, 1997.

                                   PHC, INC.



                                   By:  *                          
                                      _____________________________ 
                                      Bruce A. Shear, President and
                                      Chief Executive Officer

     Pursuant  to  the   requirements  of  the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

          Signature                  Title                        Date
          _________                _________                     ______

 By:       *                   President and Chief            December 4, 1997
    Bruce A. Shear             Executive
                               Officer and Director
                               (principal
                               executive officer)

By:        *                   Controller, Assistant           December 4, 1997
    Paula C. Wurts             Treasurer
                               and Assistant Clerk
                               (principal
                               financial officer)


By:        *                   Clerk and Director              December 4, 1997
    Gerald M. Perlow

By:        *                   Treasurer and Director          December 4, 1997
    Donald E. Robar

By:        *                   Director                        December 4, 1997
    Howard W. Phillips

By:        *                   Director                        December 4, 1997
    William F. Grieco

*By:  /s/ Bruce A. Shear
      as attorney-in-fact





<PAGE>

Item 27.  Exhibits

 Exhibits Index
 


<PAGE>

Exhibit No.                             Description

       ++1.1 Form of Underwriting Agreement.
        +3.1 Restated Articles of Organization of the Registrant, as amended.
       3.1.1 Articles   of   Amendment   filed   with   the   Commonwealth   of
             Massachusetts on January 28, 1997.
     ****3.2 By-laws of the Registrant, as amended.
         3.3 Certificate  of Vote  of  Directors  establishing  a  Series  of a
             Class of stock dated June 3, 1997.
        +4.1 Form of Warrant Agreement.
        +4.2 Specimen certificate representing Class A Common Stock.
        +4.3 Form of  Certificates  representing  redeemable  Class A  Warrants
             (form of  certificate  representing  redeemable  Class A  Warrants
             included in Exhibit 4.1).
        +4.4 Form of Unit Purchase Option.
        #4.5 Form of warrant issued to Barrow Street  Research,  Inc. and Peter
             G. Mintz.
        #4.6 Form of warrant issued to Robert A. Naify,  Marshall Naify,  Sarah
             M. Hassanein and Whitney Gettinger.
        #4.7 Form of  Subscription  Agreement  prior to the  Purchase  of Units
             Consisting  of Shares  of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Stock.
    ###4.7.1 Regulation D Securities  Subscription  Agreement  among PHC, Inc.,
             Infinity   Investors  Ltd.  and  Seacrest  Capital  Limited  dated
             October  1996.
         4.8 Form of  Warrant  Agreement  by and  among the  Company,  American
             Stock  Transfer & Trust  Company and  AmeriCorp  Securities,  Inc.
             executed in connection with the Private Placement.
    ###4.8.1 7%  Convertible  Debenture  issued to Infinity  Investors  Ltd. in
             the principal amount of $1,975.000.
         4.9 Form of  Certificates  representing  the  New  Warrants  (form  of
             certificate representing New Warrants included in Exhibit 4.8).
    ###4.9.1 7%  Convertible  Debenture  to  Seacrest  Capital  Limited  in the
             principal amount of $1,250.000.
     ###4.10 Book   Entry   Transfer   Agent   Agreement   among   PHC,   Inc.,
             Infinity  Investors  Ltd.,  Seacrest  Capital Limited and American
             Stock Transfer & Trust Company dated October 7, 1996.
     ###4.11 Registration  Rights Agreement among PHC, Inc., Infinity Investors
             and  Seacrest Capital Limited dated October 7, 1996.
        4.12 Form  of   Subscription   Agreement  for  the  Purchase  of  Units
             Consisting  of Shares  of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Stock.
        4.13 Form of  Warrant  Agreement  by and  among the  Company,  American
             Stock  Transfer & Trust  Company and AmeriCorp  Securities,  Inc.,
             executed in connection with the Private Placement.
        4.14 Form of  Certificates  representing  the  New  Warrants  (form  of
             certificate representing New Warrants included in Exhibit 4.8).
        4.15 Form of Warrant Agreement issued to Alpine Capital Partners,  Inc.
             to purchase 25,000 Class A Common shares dated October 7, 1996.
        4.16 Stock Exchange  Agreement by and between PHC, Inc. and Psychiatric
             & Counseling Associates of Roanoke, Inc.
      @ 4.17 Form of Warrant  Agreement issued to Barrow Street Research,  Inc.
             to  purchase  3,000  Class A  Common  shares  dated  February  18,
             1997.
      @ 4.18 Form of  Consultant  Warrant  Agreement by and between PHC,  Inc.,
             and C.C.R.I.  Corporation  dated March 3, 1997 to purchase 160,000
             shares Class A Common Stock.
      @ 4.19 Amendment  Agreement by and between PHC, Inc.,  Infinity Investors
             Ltd.,  and  Seacrest  Capital  Limited as parties to  Regulation D
             Securities  Subscription Agreement dated October 7, 1996.
      @ 4.20 Loan and Security  Agreement by and between PHC of Michigan,  Inc.
             and HCFP  Funding,  Inc.  dated  March 11,  1997 in the  amount of
             $300.000.
      @ 4.21 Subscription  Agreement  by and between PHC,  Inc. and  ProFutures
             Special   Equities  Fund,  L.P.  for  1,000  shares  of  Series  A
             Convertible Preferred Stock.
      @ 4.22 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities Fund, L.P. for 50,000 shares of Class A Common  Stock.
    ####4.23 Warrant  Agreement by and between  Brean Murray & Company and PHC,
             Inc. dated 07/31/97 (See 10.125).
    ####4.24 Form of  Subscription  Agreement  by and  between  PHC,  Inc.  and
             ProFutures  Special  Equities Fund,  L.P. to purchase  PHC.,  Inc.
             Units dated 09/19/97.
    ####4.25 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities  Fund,  L.P.  for up to  86,207  shares of Class A Common
             Stock dated 09/19/97.
      xxx5.1 Opinion of Choate, Hall & Stewart.
   x****10.1 1993 Stock  Purchase and Option Plan of PHC,  Inc., as amended and
             subject to approval of the Company's shareholders.
      x+10.2 Form of Stock Option Agreement of PHC, Inc.
      x+10.3 Form of  Restricted  Stock  Agreement  with List of employees  and
             directors  who  have  entered  into  agreement  and  corresponding
             numbers of shares.
       +10.4 Form of Subscription  Agreement for Bridge  financing with List of
             bridge   investors   who   have   entered   into   agreement   and
             corresponding amounts subscribed for.
      ++10.5 Form of 8%  Subordinated  Notes of PHC,  Inc.  with List of bridge
             investors who have purchased notes and principal amounts thereof.
       +10.6 Form of  Warrant  Agreement  for  Bridge  financing  with  List of
             bridge  investors  holding  warrant  agreements and  corresponding
             numbers of bridge units for which warrant is exercisable.
       +10.7 Lease  Agreement  between  Blackacre  Realty Trust and PHC,  Inc.,
             dated April 30, 1985,  with  amendments  dated May 22, 1986, on or
             about March 9, 1988, and May 1, 1992.
     ***10.9 Lease Agreement between David H. Bromm and Changes,  a division of
             Mount Regis, dated April 1, 1995.
      +10.10 Lease  Agreement  between  PHC,  Inc.  and Quality Care Centers of
             Massachusetts,  Inc.,  dated June 30, 1988,  as amended on October
             25, 1989.
      +10.11 Option to Purchase  Agreement  between PHC,  Inc. and Quality Care
             Centers of Massachusetts, Inc., dated July 6, 1993.
      +10.12 Lease  Agreement  between  Anna Meta  Leonhard  & Claire  Leonhard
             Morse  and  PHC,  Inc.,  dated  December  13,  1989;  Approval  of
             Assignment of lease by PHC, Inc. to PHC of California,  Inc. dated
             December 13, 1989.
      +10.13 Settlement  Conference  Order,  dated  February  1,  1993,  in the
             matter of AIHS of  California,  Inc.  v.  Claire  Leonhard  Morse;
             Letter  from  Jerry  M.  Ackeret  to  Godfrey  J.  Tencer,   dated
             September  24,  1993,  confirming  extension  of  the  Settlement;
             Letter from Godfrey J. Tencer to Jerry M.  Ackeret,  dated October
             4, 1993,  accepting  extension  in letter of  September  24, 1993;
             Letter from Jerry M.  Ackeret to PHC,  Inc.,  dated  February  15,
             1994,  agreeing  to  extension  of closing of the  purchase of the
             property to  March 8, 1994.
      +10.14 Lease Agreement  between  Palmer-Wells  Enterprises and AIHS, Inc.
             and Edwin G.  Brown,  dated  September  23,  1983,  with  Addendum
             dated  March 23,  1989,  and  Renewal of  Addendum  dated April 7,
             1992;   Tenant  Acceptance  Letter  to  The  Mutual  Benefit  Life
             Insurance Company and Palmer-Wells  Enterprises,  executed by PHC,
             Inc. and Edwin G. Brown, dated June 6, 1989.
      +10.15 Sample Equipment Lease with Trans National Leasing Corp.
      +10.16 Note of PHC,  Inc. in favor of Tot Care,  Inc.,  dated  January 1,
             1991, in the amount of $55,000.
      +10.17 Note of PHC, Inc. in favor of Humpty Dumpty  School,  Inc.,  dated
             March 1, 1991, in the amount of $25,000.
      +10.18 Note of PHC,  Inc.  in favor of Bruce  A.  Shear,  dated  April 1,
             1993,  in  the  amount  of  $152,500;  Subordination  letter  from
             Aquarius  Realty to Malden  Trust  Company  as to $50,000 of debt,
             dated 1983,  regarding  debt of PHC,  Inc.;  Subordination  letter
             from Bruce A. Shear and Steven J. Shear,  individually,  to Malden
             Trust Company as to $80,000 of debt,  dated 1983,  regarding  debt
             of PHC, Inc.
      +10.19 Note of PHC,  Inc.  in favor of Steven J.  Shear,  dated  April 1,
             1993, in the amount of $25,000.
      +10.20 Note of PHC,  Inc.  in favor of  Gertrude  Shear,  dated April 15,
             1993, in the amount of $27,700.
      +10.21 Note of PHC,  Inc. in favor of Mark S. Cowell and Karen K. Cowell,
             dated May 5, 1993, in the amount of   $10,000.
      +10.22 Note of PHC, Inc. in favor of Trans National Leasing Corp.,  dated
             May 17, 1993, in the amount of $50,000.
      +10.26 Advance  Funding  Agreement  by and among  Quality Care Centers of
             Massachusetts,   Inc.,   Kelspride   Nursing   Homes,   Inc.   and
             Continental  Medical  Systems,  Inc.,  dated  June 30,  1988,  and
             amendment  thereto  dated  June 30,  1992;  Note of  Quality  Care
             Centers of  Massachusetts,  Inc. in favor of  Continental  Medical
             Systems,  Inc.,  dated June 30,  1992,  in the amount of $240,084;
             Mortgage,  Security  Agreement  and  Assignment  by PHC,  Inc.  to
             Continental  Medical  Systems,  Inc.,  dated  June 30,  1988,  and
             amendment  thereto  dated June 30,  1992;  Security  Agreement  by
             Quality  Care  Centers  of  Massachusetts,   Inc.  to  Continental
             Medical Systems,  Inc., dated June 30, 1988, and amendment thereto
             dated  June  30,  1992;   Guaranty  of  PHC,   Inc.  in  favor  of
             Continental  Medical  Systems,  Inc.  dated  June  30,  1988,  and
             amendment  thereto  dated  June  30,  1992;  Guaranty  of Bruce A.
             Shear,  individually,  dated June 30, 1988, and amendment  thereto
             dated June 30, 1992 and  Guaranty  Fee , Inc. in favor of Bruce A.
             Shear in  consideration  of June 30,  1988,  Guaranty on behalf of
             PHC, Inc.;  Waiver and Agreement by and among PHC,  Inc.,  Quality
             Care Centers of Massachusetts,  Inc., Continental Medical Systems,
             Inc. and CMS Capital Ventures, Inc., dated October 13, 1993.
      +10.28 Purchase and Sale Agreement by and between Alternative  Counseling
             Services,  Inc. and PHC of Virginia,  Inc.,  dated March 22, 1993;
             Note of PHC of Virginia,  Inc. in favor of Alternative  Counseling
             Services,  Inc.,  dated  April 1, 1993,  in the amount of $30,000;
             Note of PHC of Virginia,  Inc. in favor of Alternative  Counseling
             Services,  Inc.,  dated  April 1,  1993,  in the amount of $15,485
             with Changes Clinic  Collections on Purchased  Receivables,  April
             1, 1993 - September 7, 1993.
    ***10.29 Note of PHC of  Virginia,  Inc.  in favor of Himanshu S. Patel and
             Anna H. Patel, dated April 1, 1995, in the amount of $10,000.
      +10.30 Note of PHC of  Virginia,  Inc.  in favor of Mukesh  P.  Patel and
             Falguni M. Patel, dated April 1, 1993, in the amount of $10,000.
      +10.31 Mount Regis Center,  Limited Partnership Agreement and Certificate
             of Limited  Partnership,  dated July 24, 1987, by and among PHC of
             Virginia,  Inc. and limited partners;  Form of Letter Agreement of
             limited  partners  dated  October 18,  1993,  with List of Selling
             Limited Partners and Units to be sold.
      +10.32 Contract  for  Purchase  and Sale of Real  Estate  by and  between
             Douglas M.  Roberts,  PHC of Virginia,  Inc. and PHC,  Inc.  dated
             March 31, 1987, with amendment dated July 28, 1987.
      +10.33 Deed of Trust Note of Mount Regis Center  Limited  Partnership  in
             favor of Douglas M.  Roberts,  dated July 28, 1987,  in the amount
             of $560,000,  guaranteed by PHC, Inc., with Deed of Trust executed
             by  Mount Regis Center, Limited Partnership of even date.
      +10.34 Security  Agreement  Note of PHC of  Virginia,  Inc.  in  favor of
             Mount Regis  Center,  Inc.,  dated July 28, 1987, in the amount of
             $90,000,  guaranteed by PHC, Inc., with Security Agreement,  dated
             July 1987.
      +10.35 Form of  Agreement  amending  Deed of Trust  Note (by Mount  Regis
             Center Limited  Partnership to Douglas M. Roberts,  dated July 28,
             1987) and Security  Agreement  Note (by PHC of  Virginia,  Inc. to
             Mount Regis  Center,  Inc.,  dated July 28, 1987,  and assigned by
             Mount Regis to Douglas M.  Roberts,  effective  August 1, 1987) by
             and between  Douglas M.  Roberts,  PHC of  Virginia,  Inc.,  Mount
             Regis Limited Partnership and PHC, Inc., dated September, 1991.
      +10.37 Note of Quality  Care Centers of  Massachusetts,  Inc. in favor of
             Bruce A. Shear, dated April 1, 1993, in  the amount of $10,000.
       10.38 Exhibit intentionally omitted.
      +10.42 Note of PHC of California,  Inc. in favor of Bruce A. Shear, dated
             April 1, 1993, in the amount of $100,000.
      +10.43 Note of PHC of  California,  Inc.  in  favor  of  Marin  Addiction
             Counseling  & Treatment,  Inc.,  dated  January 30,  1990,  in the
             amount  of  $273,163  with   Agreement,   dated  April  26,  1990,
             evidencing  assignment  of  note  by  Marin  Addiction  Counseling
             Treatment,  Inc. to Circle of Help, Inc.; Asset Purchase Agreement
             by and between Marin  Addiction  Counseling & Treatment,  Inc. and
             PHC of  California,  Inc.,  dated January 19, 1990;  Waiver Letter
             from Circle of Help, Inc. to PHC, Inc., dated February 15, 1994.
      +10.45 Promissory  Note and Corporate  Guarantee of STL, Inc. in favor of
             Joseph and  Theodora  Koziol,  dated  November  30,  1992,  in the
             amount of $40,000,  Corporate Guarantee by PHC, Inc., with Release
             of All Demands of even date attached.
      +10.50 Letter  agreement  between PHC, Inc. and Leonard M. Krulewich,  as
             assignee  of  the  ENOBLE  Corporation,   dated  April  26,  1993,
             relative to the  transfer  of  ownership  of the DoN;  Request for
             Transfer of DoN, dated May 28, 1993;  Request for Transfer of Site
             of  DoN,   dated  May  28,   1993;   Request  for   Extension   of
             Authorization  Period  from June 27,  1993,  dated June 24,  1993;
             Letter   from   counsel   of   AtlantiCare   Medical   Center   to
             Massachusetts Department of Public Health, dated July 13, 1993.
    ***10.51 Medical Director Agreement between Mukesh P. Patel and Mount
             Regis Center, dated September 1, 1991.
      +10.52 Copy of Note of Bruce A. Shear in favor of Steven J. Shear,  dated
             December  1988,  in the amount of  $195,695;  Pledge  Agreement by
             and  between  Bruce A. Shear and Steven J. Shear,  dated  December
             15,  1988;  Stock  Purchase  Agreement  by and  between  Steven J.
             Shear and Bruce A. Shear, dated December 1, 1988.
      +10.53 Management   Agreement  by  and  between  STL,  Inc.  and  Lillian
             Furbish, dated September 8, 1993.
      +10.55 Letter  Agreement  by and between  PHC,  Inc.  and the Utah Group,
             dated November 5, 1993.
     **10.56 Note of PHC,  Inc.  in favor of Bruce A.  Shear,  dated  March 31,
             1994, in the amount of $110,596.
     **10.57 Consent of PHC,  Inc.  and PHC of Virginia,  Inc.,  dated June 10,
             1994,  as to  the  transfer  of  partnership  property  to  PHC of
             Virginia,  Inc.;  Deed by and between Mount Regis Center,  Limited
             Partnership  and PHC of  Virginia,  Inc.,  dated  June  10,  1994;
             Consent to Transfer by Douglas M.  Roberts,  dated June 23,  1994;
             Form of Mount Regis Center,  Limited  Partnership  Assignment  and
             Assumption  of Limited  Partnership  Interest,  by and between PHC
             of  Virginia,  Inc. and each  assignor  dated as of June 30, 1994;
             Mount   Regis   Center,   Limited   Partnership   Certificate   of
             Cancellation of Limited Partnership, filed June 30, 1994.
     **10.58 Letter  from PHC of  California,  Inc.  to Circle  of Help,  Inc.,
             dated  September 20, 1994,  confirming  agreement as to payment by
             PHC of California,  Inc. to Circle of Help,  Inc. in the amount of
             $100,000  as  full  satisfaction  of  promissory  note  of  PHC of
             California,  Inc.  in  favor  of Marin  Addiction  Counseling  and
             Treatment,  Inc. in the amount of $273,163  which was  assigned to
             Circle of Help, Inc. on April 26, 1990.
     **10.59 Settlement  Agreement and Mutual General  Release,  by and between
             PHC of  California,  Inc. and of the Anna Leonhard  Trust,  Arnold
             Leonhard,  individually and as Trustee of the Anna Leonhard Trust,
             and Lloyd Leonhard.
     **10.60 Estoppel,  Consent  and  Subordination  Agreement,  by and between
             Zions First National Bank and Highland Ridge Hospital,  dated June
             30, 1994.
     **10.61 Regulatory  Agreement for  Multifamily  Housing  Projects,  by and
             between Quality Care Centers of Massachusetts,  Inc. and Secretary
             of  Housing  and  Urban  Development,  dated  September  8,  1994;
             Mortgage of Quality Care Centers of  Massachusetts,  Inc. in favor
             of Charles River Mortgage,  dated September 8, 1994; Mortgage Note
             of  Quality  Care  Centers  of  Massachusetts,  Inc.  in  favor of
             Charles   River   Mortgage   Company,   Inc.,  in  the  amount  of
             $6,926,700,  dated  September 8, 1994;  Security  Agreement by and
             between  Quality Care Centers of  Massachusetts,  Inc. and Charles
             River Mortgage  Company,  Inc., dated September 8, 1994;  Standard
             Form Agreement  Between Owner and Architect for Housing  Services,
             by and between  Quality  Care Centers of  Massachusetts,  Inc. and
             David  H  Dunlap   Associates,   Inc.,  dated  November  5,  1992;
             Construction  Contract  by and  between  Quality  Care  Centers of
             Massachusetts,  Inc. and Corcoran Jennison Construction Co., Inc.,
             dated September 8, 1994, and related documents.
     **10.62 First Amendment to Management Agreement,  by and between STL, Inc.
             and Lillian Furbish, dated September 21, 1994.
      *10.63 Asset  Purchase  Agreement by and between  Good Hope Center,  Inc.
             and the Company, dated as of  January 21, 1994.
     **10.64 Lease and Option  Agreement,  by and between NMI Realty,  Inc. and
             PHC of Rhode Island, Inc., dated March 16, 1994.
     **10.65 Tenant Estoppel  Certificate of PHC of Rhode Island, Inc. to Fleet
             National Bank, dated September 13,  1994.
     **10.66 Subordination,  Non-Disturbance and Attornment  Agreement,  by and
             among Fleet  National  Bank,  PHC of Rhode  Island,  Inc.  and NMI
             Realty, Inc., dated September 13, 1994.
     **10.67 Secured  Promissory Note of PHC of Rhode Island,  Inc. in favor of
             Good Hope Center,  Inc.,  dated March 16,  1994,  in the amount of
             $116,000.
     **10.68 Asset Sale Agreement by and between  Harbor Oaks Hospital  Limited
             Partnership and the Company, dated June 24, 1994.
     **10.69 Lease  Agreement by and between  Conestoga  Corp.  and PHC,  Inc.,
             dated July 11, 1994.
     **10.70 Letter from counsel of PHC,  Inc. to  Massachusetts  Department of
             Public Health, dated August 31,1994,  requesting, on behalf of the
             Company and ENOBLE,  that the  Massachusetts  Department of Public
             Health  place  them on the agenda of the  Public  Health  Council,
             with attachments.
     ++10.71 Sale and Purchase  Agreement  by and between PHC of Rhode  Island,
             Inc. and LINC Finance Corporation VIII, dated January 20, 1995
    +++10.72 Sale and Purchase  Agreement by and between PHC of Virginia,  Inc.
             and LINC Finance Corporation VIII, dated March 6, 1995
    ***10.73 Renewal of Lease  Addendum  between Palmer Wells  Enterprises  and
             PHC of Utah, Inc., executed February 20, 1995.
   ****10.74 1995  Employee  Stock  Purchase  Plan,  subject to approval of the
             Company's shareholders.
   ****10.75 1995 Non-Employee  Director Stock Option Plan, subject to approval
             of the Company's shareholders.
   ****10.76  Note  of  PHC  of  Nevada,   Inc.,   in  favor  of  LINC   Anthem
             Corporation,   dated  November  7,  1995;  Security  Agreement  of
             PHC,  Inc.,  PHC of  Rhode  Island,  Inc.,  and  PHC of  Virginia,
             Inc.,  in favor of LINC  Anthem  Corporation,  dated  November  7,
             1995;  Loan and  Security  Agreement  of PHC of Nevada,  Inc.,  in
             favor  of  LINC  Anthem  Corporation,   dated  November  7,  1995;
             Guaranty  of PHC,  Inc.,  in  favor  of LINC  Anthem  Corporation,
             dated  November 7, 1995;  Stock Pledge and  Security  Agreement of
             PHC,  Inc., in favor of LINC Anthem  Corporation,  dated  November
             7, 1995.
   ****10.77 Secured  Promissory  Note  in  the  amount  of  $7,500,000  by and
             between PHC of Nevada, Inc. and  LINC Anthem Corp.
     ##10.78 Loan and Security  Agreement for  $1,000,000 by and between PHC Of
             Utah, Inc. and HealthPartners Funding LP.
     ##10.79 HealthPartners Revolving Credit Note.
     ##10.80 Guaranty of HealthPartners Revolving Credit Note
     ##10.81 Stock   Pledge  by  and  between   PHC,   Inc.   and  Linc  Anthem
             Corporation
     ##10.82 Asset  Purchase  Agreement  by  and  between  Harmony  Counseling,
             Inc. and PHC, Inc.
     ##10.83 Asset  Purchase  Agreement by and between Total  Concept  Employee
             Assistance Program, Inc.
     ++10.84 Security  Agreement  by  and  between  PHC,  Inc.,  PHC  of  Rhode
             Island,  Inc.,  PHC of  Virginia,  Inc.,  PHC of Nevada,  Inc. and
             LINC Anthem Corporation dated July 25, 1996.
  +++++10.85 Custodial  Agreement by and between LINC Anthem  Corporation  and
             PHC, Inc. and Choate, Hall and  Stewart dated July 25, 1996.
   ++++10.86 Loan and  Security  Agreement  by and between  Northpoint-Pioneer
             Inc. and LINC Anthem Corporation dated July 25, 1996.
   ++++10.87 Corporate  Guaranty  by PHC,  Inc.,  PHC of Rhode  Island,  Inc.,
             PHC of  Virginia,  Inc.,  PHC of  Nevada,  Inc.  and LINC  Anthem
             Corporation dated July 25, 1996 for North Point-Pioneer, Inc.
   ++++10.88 Stock Pledge and Security  Agreement by and between PHC, Inc. and
             LINC Anthem Corporation.
   ++++10.89 Secured Promissory Note of North Point-Pioneer,  Inc. in favor of
             LINC  Anthem  Corporation  dated  July 25,  1996 in the amount of
             $500,000.
   ++++10.90 Lease  Agreement  by and between PHC,  Inc. and 94-19  Associates
             dated October 31, 1996 for BSC-NY, Inc.
   ++++10.91 Note by and  between  PHC Inc.  and Yakov  Burstein in the amount
             of $180,000.
   ++++10.92 Note by and between PHC,  Inc.  and Irwin  Mansdorf in the amount
             of $570,000.
   ++++10.93 Employment  Agreement  by and  between  BSC-NY,  Inc.  and  Yakov
             Burstein dated November 1, 1996.
   ++++10.94 Consulting  Agreement  by and  between  BSC-NY,  Inc.  and  Irwin
             Mansdorf dated November 1, 1996.
   ++++10.95 Agreement  and Plan of  Merger by and among  PHC,  Inc.,  BSC-NY,
             Inc.,  Behavioral  Stress  Centers,  Inc.,  Irwin  Mansdorf,  and
             Yakov Burstein dated October 31, 1996.
   ++++10.96 Assignment  and  Assumption  Agreement  dated October 31, 1996 by
             and between Clinical Associates and Perlow Physicians, P.C.
   ++++10.97 Bill of Sale  by and  between  Clinical  Diagnostics  and  Perlow
             Physicians, P.C.
   ++++10.98 Employment  Agreement by and between Perlow Physicians,  P.C. and
             Yakov Burstein dated November 1, 1996.
   ++++10.99 Agreement  for  Purchase  and  Sale  of  Assets  by  and  between
             Clinical  Associates  and  Clinical  Diagnostics  and PHC,  Inc.,
             BSC-NY,  Inc.,  Perlow  Physicians,  P.C.,  Irwin  Mansdorf,  and
             Yakov Burstein dated October 31, 1996.
  ++++10.100 Consulting  Agreement by and between Perlow Physicians,  P.C. and
             Irwin Mansdorf dated November 1, 1996.
  ++++10.101 Option  Agreement by and between  Pioneer  Healthcare  and Gerald
             M. Perlow M.D., dated November 15, 1996.
 x****10.102 Asset  Purchase  Agreement by and among Norton A. Roitman,  M.D.,
             Clinical   Services   of   Nevada,   Inc.,   Harmony   Healthcare
             Services, Inc. and the Company dated October 28, 1995.
      10.103 Secured  Bridge Note in the  principal  amount of $400,000 by and
             between PHC of Michigan,  Inc. and HealthCare Financial Partners,
             Inc. dated January 13, 1996.
      10.104 Guaranty  by PHC.  Inc.  for  Secured  Bridge  Note in  principal
             amount of $400,000 by and between  PHC  Michigan  and  HealthCare
             Financial Partners, Inc. dated January 17, 1997.
 *****10.105 First  Amendment to Lease  Agreement and Option  Agreement by and
             between NMI Realty,  Inc.  and PHC of Rhode  Island,  Inc.  dated
             December 20, 1996.
      10.106 Mortgage by and between PHC of  Michigan,  Inc.  and HCFP Funding
             Inc. dated January 13, 1997 in the amount of $2,000,000.
      10.107 Employment   Agreement  for  Dr.   Himanshu   Patel;   Employment
             Agreement for Dr. Mukesh Patel;  and Fringe  Benefit  Exhibit for
             both of the Patels' Employment Agreements.
      10.108 Plan of Merger by and between  Pioneer  Counseling  of  Virginia,
             Inc. and  Psychiatric & Counseling Associates of Roanoke, Inc.
      10.109 Sales  Agreement by and between  Dillon & Dillon  Associates  and
             Pioneer  Counseling  of  Virginia  Inc.  for  building  and  land
             located at 400 East Burwell St.,  Salem Virginia in the amount of
             $600,000.
      10.110 Loan and Security Agreement by and between PHC of Michigan,  Inc.
             and HCFP Funding Inc., in the amount of $1,500,000.
 ++++10.111 Revolving  Credit  Agreement  by  and  between  HCFP  and  PHC  of
            Michigan, Inc. in the amount of $1,500.000.
 +++++10.112 Unconditional  Guaranty of Payment and  Performance by and between
            PHC, Inc. in favor of HCFP.
 +++++10.113 Amendment  number 1 to Loan and Security  Agreement  dated May 21,
            1996 by and between PHC, of Utah, Inc. and HCFP Funding  providing
            collateral  for  the  PHC of  Michigan,  Inc.  Loan  and  Security
            Agreement.
   @ 10.114 Employment  Agreement by and between  Perlow  Physicians  P.C. and
            Nissan Shliselberg, M.D dated March, 1997.
   @ 10.115 Option and  Indemnity  Agreement  by and  between  PHC,  Inc.  and
            Nissan Shliselberg, M.D dated February, 1997.
   @ 10.116 Secured  Term  Note  by and  between  PHC of  Michigan,  Inc.  and
            Healthcare  Financial Partners - Funding II, L.P. in the amount of
            $1,100.000 dated March, 1997.
   @ 10.117 Mortgage between PHC of Michigan,  Inc. and Healthcare  Financial
            Partners  - Funding  II,  L.P.  in the  amount  of  $1,100.000.00
            dated March, 1997 for Secured Term Note.
   @ 10.118 Mortgage  between PHC of  Michigan,  Inc. and HCPF Funding in the
            amount of  $1,500.000.00  dated March,  1997 for Revolving Credit
            Note.
   @ 10.119 Submission of Lease  between PHC,  Inc. and Conestoga  Corporation
            dated 11/09/95 for space at 200 Lake Street,  Suite 101b, Peabody,
            MA  01960.
   @ 10.120 Agreement  by and  between  PHC of  Michigan,  Inc.  and New  Life
            Treatment  Centers,  Inc. dated July 1, 1996 to provide  treatment
            and care.
   @ 10.121 Lease Line of Credit  Agreement by and between PHC,  Inc. and LINC
            Capital Partners dated March 18, 1997 in the amount of $200,000.
  ####10.122 Agreement  between  Family  Independence  Agency and  Harbor  Oaks
            Hospital effective January 1, 1997.
  ####10.123 Master  Contract by and  between  Family  Independence  Agency and
            Harbor Oaks Hospital effective January 1, 1997.
  ####10.124 Deed,  Deed of Trust and Deed Trust Note in the amount of $540,000
            by  and  between   Dillon  and  Dillon   Associates   and  Pioneer
            Counseling of Virginia, Inc. (Relates to Exhibit 10.109).
  ####10.125 Financial Advisory Agreement,  Indemnification  Agreement and Form
            of Warrant by and between  Brean  Murray & Company  and PHC,  Inc.
            dated 06/01/97.
  ####10.126 Employment  Agreement  by and  between  Harbor Oaks  Hospital  and
            Sudhir  Lingnurkar;  and  Pioneer  Counseling  Center  and  Sudhir
            Lingnurkar  dated August 1, 1997.
  ####10.127 Asset Purchasing  Agreement  Restrictive  Covenants  Agreement and
            Lease with Option to Purchase  by and between  Pioneer  Counseling
            of Virginia,  Inc. and Dianne  Jones-Freement dated August, 1997.
  ####10.128 Employment by and between  Pioneer  Counseling  of Virginia,  Inc.
            and Dianne Jones-Freement dated August, 1997.
     ##16.1 Letter on Change in Independent Public Accountants.
   ****21.1 List of Subsidiaries.
       23.1 Consent of Independent Auditors.
       23.2 Exhibit intentionally omitted.
       23.3 Consent of Choate, Hall & Stewart (included in Exhibit 5.1).
       99.1 Cautionary   Statement   for   Purposes   of  the  "Safe   Harbor"
            Provisions  of the  Private  Securities  Litigation  Reform Act of
            1995.
          + Filed as an exhibit to the  Company's  Registration  Statement  on
            Form  SB-2 dated March 2, 1994 (Commission file number 33-71418).
         ++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
            10-QSB,   filed  with  the  Securities  and  Exchange   Commission
            (Commission  file  number  0-23524)  on  February  14,  1995.
        +++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
            10-QSB,   filed  with  the  Securities  and  Exchange   Commission
            (Commission  file  number 0-23524) on May 15, 1995.
       ++++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
            10-QSB,   filed  with  the  Securities  and  Exchange   Commission
            (Commission  file number 0-23524) on December 5, 1996.
      +++++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
            10-QSB,   filed  with  the  Securities  and  Exchange   Commission
            (Commission  file number 0-23524) on February 25, 1997.
          * Filed as an  exhibit to the  amendment  to the  Company's  Current
            Report  on Form  8-K,  filed  with  the  Securities  and  Exchange
            Commission (Commission file number 0-23524) on August 15, 1994.
         ** Filed  as an  exhibit  to the  Company's  annual  report  on Form
            10-KSB,   filed  with  the  Securities  and  Exchange  Commission
            (Commission  file number  0-23524) on  September  28, 1994.
        *** Filed  as an  exhibit  to the  Company's  annual  report  on  Form
            10-KSB,   filed  with  the  Securities  and  Exchange  (Commission
            Commission  file number  0-23524)  on  October  2,  1995.
       **** Filed as an  exhibit  to the  Company's  Post-Effective  Amendment
            No.  2  on  Form  S-3  to  Registration  Statement  on  Form  SB-2
            under  the   Securities  Act  of  1933  dated  November  13,  1995
            (Commission  file number 33-71418).
      ***** Filed as an exhibit to the Company's  Post-Effective Amendment No.
            2 on Form S-3 to  Registration  Statement  on Form SB-2  under the
            Securities  Act of 1933 dated November 13, 1995  (Commission  file
            number 33-71418).
          # Filed as an exhibit to the  Company's  Registration  Statement on
            Form 3  dated March 12, 1996 (Commission file number 33-71418).
         ## Filed as an  exhibit  to the  Company's  report  on Form  10-KSB,
            filed   with  the   Securities   and   Exchange   Commission   on
            September  28, 1994.
        ### Filed as an exhibit to the Company's  Current Report on Form 8-K,
            filed with the  Securities  and Exchange  Commission  (Commission
            file number  0-23524) on November 5, 1996.
       #### Filed as an exhibit to the Company's report on Form 10-KSB,
            filed with the Securities and Exchange Commission (Commission
            file number 0-23524on October 14, 1997.
          x Management contract or compensatory plan or arrangement.
         xx Shown as  Exhibit  10.76 in  Registration  Statement  on Form S-3
            dated  March 12, 1996.
        xxx Filed as an Amendment to SB-2, filed May   1997.
          @ Filed as an exhibit to the  Company's  Registration  Statement on
            Form  SB-2  dated   April  15,  1997   (Commission   file  number
            333-25231).
<PAGE>
 
Item 28.  Undertakings

Undertakings Required by Regulation S-B, Item 512(a).
 
      The undersigned Registrant hereby undertakes
 
     (1) To file,  during any period in which it offers or sells  securities,  a
post-effective amendment to this Registration Statement to:
 
     (i) include any prospectus  required by Section  10(a)(3) of the Securities
Act;
 
     (ii) reflect in the prospectus any facts or events which,  individually  or
together,  represent a fundamental change in the information in the Registration
Statement; and
 
     (iii) include any additional or changed material information on the plan of
distribution.
 
     (2)  For  determining  liability  under  the  Securities  Act,  treat  each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.
 
     (3) To file a post-effective  amendment to remove from  registration any of
the securities that remain unsold at the end of the offering.
 

     Undertakings Required by Regulation S-B, Item 512(e).
 
     Insofar as indemnification for liabilities arising under the Securities Act
may  be  permitted  to  directors,  officers  and  controlling  persons  of  the
Registrant pursuant to any arrangement,  provision or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

Undertakings Required by Regulation S-B, Item 512(f).

      The undersigned Registrant hereby undertakes to:

     (1) For purposes of determining  any liability  under the  Securities  Act,
treat the information  omitted from the form of prospectus  filed as part of the
registration  statement  in reliance  upon Rule 430A and  contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act as part of this  registration  statement as of the time
the Commission declared it effective; and

     (2) For the purpose of determining  any liability under the Securities Act,
treat each post-effective  amendment that contains a form of prospectus as a new
registration statement for the securities offered in the registration statement,
and that  offering  of the  securities  at that  time as the  initial  bona fide
offering of those securities.

<PAGE>

EXHIBIT INDEX

Exhibit 23.1  Consent of Independent Auditors


CONSENT OF INDEPENDENT AUDITORS

     We consent to the inclusion in this  Post-Effective  Amendment on Form SB-2
of our report dated December 4, 1997 on our audit of the consolidated  financial
statements  of PHC.  Inc., as at June 30, 1997 and June 30, 1996 and for each of
the years then ended.  We also  consent to the  reference  to our firm under the
captions "Selected Consolidated Financial Data" and "Experts".


Richard A. Eisner & Company, LLP


Cambridge, Massachusetts
December 4, 1997



<PAGE>
Exhibit 99.1

                      CAUTIONARY STATEMENT FOR PURPOSES
                    OF THE "SAFE HARBOR" PROVISIONS OF THE
                    PRIVATE LITIGATION REFORM ACT OF 1995

      PHC, Inc.  (the  "Company")  desires to take  advantage of the new "safe
harbor"  provisions of the Private  Securities  Litigation  Reform Act of 1995
and is including this Exhibit 99.1 in its Form 10-KSB in order to do so.

      The  Company  wishes to caution  readers  that the  following  important
factors,  among others,  in some cases have affected,  and in the future could
affect,  the Company's  actual  results and could cause the  Company's  actual
consolidated  results for the Company's  current quarter and beyond, to differ
materially from those expressed in any forward-looking  statements made by, or
on behalf of, the Company.

      During its last fiscal  year and in certain  other  fiscal  years of its
operation,  the Company  has  generated  losses and there can be no  assurance
that future losses will not occur.

      The  Company  has   experienced  a  significant   increase  in  accounts
receivable in recent years and there can be no assurance  that this trend will
not continue,  and that if it does,  that it will not have a material  adverse
effect on the Company's cash flow and financial performance.

      The  Company  historically   experiences  and  expects  to  continue  to
experience a decline in revenue in its fiscal  quarters ending December 31 due
to a  seasonality  decline  in  revenue  from the  Company's  substance  abuse
facilities during such period.

      Payment  for the  company's  substance  abuse  treatment  is provided by
private  insurance  carriers  and  managed  care  organizations;  payment  for
long-term  and  subacute  care is  provided  by  private  insurance  carriers,
managed care  organizations  and the Medicare and Medicaid  programs;  payment
for psychiatric  services is provided by private insurance  carriers,  managed
care  organizations  and the  Medicare  and  Medicaid  programs.  In  general,
revenues  derived from the Medicare and Medicaid  programs in connection  with
the long-term  and subacute  care  services  provided by the Company have been
less  profitable  to the Company than revenues  derived from private  insurers
and  managed  care  organizations  in  connection  with  the  substance  abuse
treatment  provided by the Company and changes in the sources of the Company's
revenues   could    significantly    alter   the   Company's    profitability.
Additionally,  the Company  experiences  greater  delays in the  collection of
amounts  reimbursable  by the  Medicare  and  Medicaid  programs  than  in the
collection  of amounts  reimbursable  by private  insurers  and  managed  care
organizations.  Accordingly,  a  change  in the  Company's  service  mix  from
substance  abuse to long-term  care could have a materially  adverse effect on
the Company as would an increase in the  percentage of the Company's  patients
who are insured by Medicare or Medicaid.

      Cost  containment  pressures  from private  insurers in the Medicare and
Medicaid  programs  may begin to  restrict  the amount  that the  Company  can
charge for its services.

      There can be no assurance that the Company's  existing  facilities  will
continue to meet, or that proposed  facilities will meet, the requirements for
reimbursement by third party or government payors.

      The Company has  substantial  receivables  from  Medicare  and  Medicaid
which  constitute a  concentration  of credit risk should these agencies defer
or be unable to make reimbursement payments as due.

      The Company often  experiences  significant  delays in the collection of
amounts  reimbursable by third-party payors.  Although the Company believes it
maintains  an  adequate  allowance  for  doubtful  accounts,  if the amount of
receivables  which eventually  becomes  uncollectible  exceeds such allowance,
the Company could be materially adversely affected.

      If  a  growing  number  of  managed  care  organizations  and  insurance
companies  adopt policies  which limit the length of stay for substance  abuse
treatment, the Company's business would be materially adversely affected.

      There  can  be no  assurance  that  occupancy  rates  at  the  Company's
facilities  will  continue  at  present  levels.  Similarly,  there  can be no
assurance that the patient census will not decrease in the future.

      There  can be no  assurance  that  the  Company  will be  successful  in
identifying  appropriate  acquisition  opportunities,  or if it does, that the
Company will be successful in acquiring such  facilities or that such acquired
facilities  will be  profitable.  The failure of the company to implement  its
acquisition  strategy could have a materially  adverse effect an the Company's
financial  performance.  Moreover,  the inherent risks of expansion could also
have a material adverse effect on the Company's business.

      Additionally,  the company's acquisition program will be directed by the
President and Chief Executive  officer of the Company and the Company does not
intend to seek stockholder  approval or any such acquisitions  unless required
by   applicable   law  or   regulations.   Accordingly,   investors   will  be
substantially  dependent  upon the business  judgment of  management in making
such acquisitions.  Furthermore,  the company's acquisition strategy is highly
dependent on access to capital, of which there can be no assurance.

      The  Company  and the  healthcare  industry  in general  are  subject to
extensive  federal, state and local regulation  with respect to liicensure and
conduct of  operations.  There can be no  assurance  that the Company  will be
able to obtain new  licenses  to affect its  acquisition  strategy or maintain
its existing licenses and reimbursement program participation approvals.

      It is not  possible  to  accurately  predict  the  content  or impact of
future  legislation  and  regulations  affecting the healthcare  industry.  In
addition,  both the Medicare  and  Medicaid  programs are subject to statutory
and  regulatory  changes and there can be no assurances  that  payments  under
those  programs  to  the  Company  will,  in the  future,  remain  at a  level
comparable to the present  level or be sufficient to cover the cost  allocable
to such patients.

      Bruce A. Shear the President and Chief Executive  officer of the Company
together  with  his  affiliates  is  able to  control  all  matters  requiring
approval  of the  stockholders,  including  the  election of a majority of the
directors, as a result of his ownership of the Company's stock.

      There can be no assurance  that the Company will be successful in hiring
or  retaining  the  personnel it requires for  continued  growth,  or that the
Company  will be able to  continue  to  attract  and retain  highly  qualified
personnel, particularly skilled healthcare personnel.

      The  healthcare  business  is highly  competitive  and subject to excess
capacity.

      The  Company  has  entered  into  relationships  with  large  employers,
healthcare  institutions,  labor  unions  and other  key  clients  to  provide
treatment  for  chemical  dependency  and  substance  abuse  as well as  other
services  and the loss of any of these key clients  would  require the Company
to expend  considerable  effort to replace patient  referrals and would result
in revenue losses to the Company and attendant loss in income.

      Existing  environmental   contamination  at  certain  of  the  Company's
facilities  and potential  future  environmental  contamination  at facilities
acquired  by  the  company  could  have a  materially  adverse  effect  on the
Company's operations.



<PAGE>

      On October 31,  1994,  the Company was served with a summons for a Civil
Action  in  the  Superior   Court   Department  of  the  Trial  Court  of  the
Commonwealth of Massachusetts by NovaCare, Inc. ("NovaCare"),  an entity which
contracted  with the  Company in 1992 to provide  rehabilitation  therapy  and
related administrative  services to the Company's long-term care facility (the
"Action").  The complaint  alleged that the Company owed NovaCare  contractual
damages in the  amount of  approximately  $587,000,  plus  interest,  attorney
fees,  costs of  collection,  and  double  or  triple  damages  pursuant  to a
Massachusetts  statute  prohibiting unfair and deceptive trade practices.  The
Company filed a counterclaim  alleging that NovaCare  breached the contract in
question  and that the  Company  may be owed  damages  in excess of the amount
sought by NovaCare.

     On February  13,  1996,  the company  settled the Action by agreeing to pay
NovaCare  an amount  less than its claim.  The  Company  is not paying  NovaCare
accrued interest,  attorney's fees, costs of collection,  or multiple damages. A
portion of the  settlement  amount has  already  been paid.  The  balance of the
settlement amount is payable over twelve (12) months with interest on the unpaid
balance at 9.5%. In the event that the Company defaults an its obligation to pay
the  settlement  amount,  it has agreed to entry of  judgment  against it in the
amount of $457, 637.46 (the "Judgment"). The Judgment represents the full unpaid
balance of NovaCare's claim against the Company, including interest,  attorney's
fees, and costs of collection. Any amounts paid by the Company to NovaCare after
February  9, 1996 shall be  deducted  from the  Judgment.  Until the  settlement
amount is paid, NovaCare will continue to hold a mortgage on a day care property
owned by the Company in Saugus, Massachusetts.  As of Fiscal Year Ended June 30,
1997, this obligation has been paid in full.

      Interruption by fire,  earthquakes or other catastrophic  events,  power
failures,  work  stoppages,  regulatory  actions or other causes to any of the
Company's operations could have a materially adverse impact on the Company.

      The company has and in the future may enter into  transactions  in which
it acquires  businesses or obtains financing for a consideration that includes
the issuance of stock,  warrants,  options or convertible debt at a price less
than the value at which the Company's  stock may then be trading in the public
markets or which are  convertible  into or  exercisable  for Common Stock at a
conversion  rate or  exercise  price less than such value.  Such  transactions
may result in  significant  dilution to the existing  holders of the Company's
stock.

      The Company  has  authorized  1,000,000 shares of  Preferred  Stock, the
terms of which may be fixed and which may be issued by the Company's  Board of
Directors, without  stockholder approval.  The issuance of the Preferred Stock
could  have the  affect  of  making  it more  difficult  for a third  party to
acquire the Company and may result in the  issuance of stock that  dilutes the
existing  stockholders  and has  liquidation,  redemption,  dividend and other
preferences superior to the Company's outstanding Class A Common Stock.


NOTE:
     THIS DOES NOT DISCUSS PREFERRED STOCK,  REDEMPTION OF WARRANTS, THE EFFECTS
OF DE-LISTING FROM NASDAQ,  PENNY STOCK RULES OR THIN FLOAT. THOSE SUBJECTS ARE,
HOWEVER, INCLUDED IN THE RISK-FACTOR SECTION OF THE 06/97 S-3.



<PAGE>

                                                              December 4, 1997



Securities and Exchange Commission
450 Fifth Street, N.W.
Washington, D.C. 20549


      Re:   PHC, Inc. (the "Company");
            Post-Effective Amendment #2 to Registration Statement
            on Form SB-2 (No.333-25231)

Ladies and Gentlemen:

      Post-Effective   Amendment  #2  to  the   above-captioned   Registration
statement is being filed  concurrently  herewith.  The primary purposes of the
amendment are to include audited financial  statements and related  disclosure
for the quarter ended September 30, 1997.

      The Company  currently intends to seek acceleration of the effectiveness
of the  Registration  Statement for 9:30 a.m. on December 8, 1997, or as soon
thereafter as is practicable.

                                            Sincerely,


                                            /s/ Paula C. Wurts
                                            Paula C. Wurts



cc:    Bruce A. Shear
       Willie J. Washington








© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission