PHC INC /MA/
POS AM, 1997-11-05
HOME HEALTH CARE SERVICES
Previous: DAN RIVER INC /GA/, 10-Q, 1997-11-05
Next: CAPITOL COMMUNITIES CORP, 8-K, 1997-11-05




      
   As filed with the Securities and Exchange Commission on November 5, 1997
                                            Registration No. [33-71418]

                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549
                                                   
                                 FORM SB-2/A2
            REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
                           (POST-EFFECTIVE AMENDMENT #1)
                                                       

                                   PHC, INC.
                (Name of small business issuer in its charter)


      Massachusetts                    8069                   04-2601571
(State or jurisdiction of  (Primary Standard Industrial      (IRS Employer
     incorporation or       Classification Code Number)   Identification No.)
      organization)

                                  200 Lake Street
                                     Suite 102
                                 Peabody, MA 01960
                                  (978) 536-2777
           (Address and telephone number of principal executive offices)

                                  200 Lake Street
                                     Suite 102
                                 Peabody, MA 01960
                                  (978) 536-2777
(Address of principal place of business or intended principal place of business)
 

                                  BRUCE A. SHEAR
                       President and Chief Executive Officer
                                     PHC, Inc.
                                  200 Lake Street
                                     Suite 102
                                 Peabody, MA 01960
                                  (978) 536-2777
             (Name, address and telephone number of agent for service)
                                                              

                                     Copies to:

                                ROSLYN G. DAUM, ESQ.
                               Choate, Hall & Stewart
                                   Exchange Place
                                  53 State Street
                           Boston, Massachusetts 02109
                                   (617) 248-5000
                                                              


Approximate  date of proposed sale to the public:  As soon as practicable  after
this registration statement becomes effective.
                                       

If any of the  securities  being  registered on this Form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box. |X|

<PAGE>
         CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

Title of Each Class of Securities   Amount    Proposed   Proposed    Amount of
to be Registered                     to be    Maximum    Maximum   Registration 
                                  Registered  Offering  Aggregate      Fee
                                      (1)     Price      Offering       
                                               Per       Price (2)
                                              Share
                                                (2)
Class A Common Stock               2,130,000   $3.75    $7,987,500    $2,420(3)


(1) Pursuant to Rule 416, there are also being registered such additional shares
of Class A Common Stock  as may  become  issuable  upon the  conversion  of the
Debentures,  the Infinity/Seacrest  Warrants, the Alpine Warrant and the Barrow
Street Warrant.

(2)  Estimated  solely  for the  purpose of calculating  the  registration  fee
pursuant to Rule 457(a).

(3) This filing fee was previously paid in connection with the original filing
on form SB-2 filed on April 15, 1997.

                              ______________________

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

                                 EXPLANATORY NOTE

   This  Registration  Statement  covers the  registration  of up to 2,130,000
shares of Class A Common Stock of PHC, Inc., a Massachusetts  corporation (the
"Company"),   for  sale  by  the  holders   thereof  (the  "Selling   Security
Holders").  1,562,500 of the shares of Class A Common Stock  offered  pursuant
to this  Prospectus  are  issuable  upon the  conversion  of the  Company's 7%
Convertible  Debentures due December 31, 1998 in aggregate principal amount of
$3,125,000  (the  "Debentures")  assuming  a  conversion  price of  $2.00  per
share.  150,000  shares  of  Class A Common  Stock  offered  pursuant  to this
Prospectus  are  issuable  upon the exercise of two  warrants,  one for 90,000
shares  and the other for 60,000  shares,  issued by the  Company to  Infinity
Investors   Ltd.   and   Seacrest   Capital   Limited,    respectively    (the
"Infinity/Seacrest  Warrants").  25,000  shares  of the  Class A Common  Stock
offered  pursuant  to this  Prospectus  are  issuable  upon the  exercise of a
warrant  issued  by the  Company  to  Alpine  Capital  Partners  (the  "Alpine
Warrant").  3,000 shares of the Class A Common Stock offered  pursuant to this
Prospectus  are issuable upon the exercise of a warrant  issued by the Company
to Barrow  Street  Research,  Inc.  (the  "Barrow  Street  Warrant").  160,000
shares of the Class A Common Stock  offered  pursuant to this  Prospectus  are
issuable  upon the  exercise  of a warrant  issued by the  Company to C.C.R.I.
Corporation  (the  "CCRI  Warrant").  229,500  shares  of the  Class A  Common
Stock  offered  pursuant  to this  Prospectus  were  issued by the  Company in
connection with certain  business  acquisitions  (the  "Acquisition  Shares").
The  Debentures,  the  Infinity/Seacrest  Warrants,  the Alpine  Warrant,  the
Barrow  Street  Warrant,  the CCRI  Warrant  and the  Acquisition  Shares were
issued by the  Company in  transactions  exempt  from  registration  under the
Securities  Act  of  1933,  as  amended  (the  "Act"),  and  applicable  state
securities laws.

<PAGE>

==============================================================================
Information  contained  herein  is  subject  to  completion  or  amendment.  A
registration  statement  relating to these  securities has been filed with the
Securities and Exchange  commission.  These securities may not be sold nor may
offers  to buy be  accepted  prior  to the  time  the  registration  statement
becomes  effective.  This prospectus  shall not constitute an offer to sell or
the  solicitation  of an  offer  to buy nor  shall  there be any sale of these
securities  in any State in which such  offer,  solicitation  or sale would be
unlawful prior to registration or  qualification  under the securities laws of
any such State.
==============================================================================
                  Subject to Completion, dated November 5, 1997
==============================================================================
PROSPECTUS
                   2,130,000 Shares of Class A Common Stock of
                                    PHC, INC.

                         PIONEER HEALTHCARE (Trademark)

     This  Prospectus  relates to the public offering that may be made from time
to time of up to 2,130,000  shares of the Class A Common  Stock,  par value $.01
per share (the "Class A Common Stock") of PHC, Inc., a Massachusetts corporation
(the  "Company"),  by, or for the accounts of, the holders thereof (the "Selling
Security Holders"). See "Selling Security Holders."

     1,562,500  of the shares of Class A Common Stock  offered  pursuant to this
Prospectus  are issuable upon the  conversion  of the  Company's 7%  Convertible
Debentures due December 31, 1998 in the aggregate principal amount of $3,125,000
(the  "Debentures")  assuming a  conversion  price of $2.00 per  share.  150,000
shares of the Class A Common  Stock  offered  pursuant  to this  Prospectus  are
issuable  upon the exercise of two warrants one for 90,000  shares and the other
for 60,000 shares, issued by the Company to Infinity Investors Ltd. and Seacrest
Capital Limited, respectively (the "Infinity/Seacrest  Warrants"). 25,000 shares
of the Class A Common Stock  offered  pursuant to this  Prospectus  are issuable
upon the exercise of a warrant issued by the Company to Alpine Capital  Partners
(the  "Alpine  Warrant").  3,000  shares  of the  Class A Common  Stock  offered
pursuant to this  Prospectus  are issuable upon the exercise of a warrant issued
by the Company to Barrow Street  Research,  Inc. (the "Barrow Street  Warrant").
160,000 shares of the Class A Common Stock offered  pursuant to this  Prospectus
are issuable  upon the  exercise of a warrant  issued by the Company to C.C.R.I.
Corporation  (the "CCRI  Warrant").  229,500  shares of the Class A Common Stock
offered  pursuant to this  Prospectus  were issued by the Company in  connection
with certain business acquisitions (the "Acquisition  Shares").  The Debentures,
the  Alpine  Warrant,  the  Barrow  Street  Warrant,  the CCRI  Warrant  and the
Acquisition  Shares  were  issued by the  Company in  transactions  exempt  from
registration under the Securities Act of 1933, as amended (the "Act"), and
applicable state securities laws.

     The shares  offered  pursuant to this  Prospectus  may be sold from time to
time by the  Selling  Security  Holders or their  transferees.  No  underwriting
arrangements  have been entered into by the Selling  Security  Holders as of the
date hereof.  The distribution of the shares offered pursuant to this Prospectus
by the Selling Security Holders may be effected in one or more transactions that
may take  place in the  over-the-counter  market,  including  ordinary  broker's
transactions, privately negotiated transactions, or through sales to one or more
dealers for resale of such shares as principals,  at prevailing market prices at
the time of sale, prices related to such prevailing market prices, or negotiated
prices.   Underwriting   discounts  and  usual  and  customary  or  specifically
negotiated  brokerage fees or commissions  will be paid by the Selling  Security

<PAGE>

Holders in connection with sales of such shares. See "Plan of Distribution."

     The  Company  will not  receive  any  proceeds  from the sale of the shares
offered  pursuant to this  Prospectus.  By agreement  with the Selling  Security
Holders,  the Company will pay all of the expenses  incident to the registration
of such shares  under the Act (other than agent's or  underwriter's  commissions
and discounts), estimated to be approximately $71,000.

     The  Selling  Security  Holders,   and  any   broker-dealers,   agents,  or
underwriters  through whom the shares  offered  pursuant to this  Prospectus are
sold, may be deemed "underwriters" within the meaning of the Act with respect to
securities offered by them, and any profits realized or commissions  received by
them may be deemed underwriting compensation.
 
     The Class A Common Stock and the Company's Class B Common Stock,  par value
$.01 per share (the "Class B Common Stock"),  are similar in all respects except
that  holders of Class B Common  Stock have five votes per share and  holders of
Class  A  Common  Stock  have  one  vote  per  share  on all  matters  on  which
stockholders  may vote and that holders of the Class A Common Stock are entitled
to elect two  members of the  Company's  Board of  Directors  and holders of the
Class B Common Stock are entitled to elect all of the  remaining  members of the
Board of Directors.  Subject to certain  limitations,  each share of the Class B
Common Stock is convertible into one share of Class A Common Stock automatically
upon any sale or  transfer  thereof or at any time at the option of the  holder.
See "Description of Securities." The Class A Common Stock and the Class B Common
Stock are sometimes  collectively  referred to herein as the "Common Stock.") As
of the date of this  Prospectus,  and without  giving  effect to the exercise of
any options or warrants,  the holders of Class A Common Stock own  approximately
86.597% of the  outstanding  common  stock and hold  approximately  56.2% of the
total voting  power,  and the holders of Class B Common Stock own  approximately
13.5% of the outstanding Common Stock and hold approximately  43.8% of the total
voting power.  Bruce A. Shear,  the President and Chief Executive  Officer and a
Director of the Company owns approximately 12.5% of the outstanding Common Stock
and holds approximately 40.3% of the total voting power.

     The Class A Common Stock is traded on the Nasdaq  SmallCap Market under the
symbol PIHC.  On October 27,  1997,  the closing bid price of the Class A Common
Stock was $2.5625.

AN  INVESTMENT  IN THESE  SECURITIES  INVOLVES A HIGH DEGREE OF RISK.  SEE "RISK
FACTORS."
 

THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.

                                    Price to Public (1)    Proceeds to
                                                             Selling
                                                           Stockholders
                                                               (1)
      Per Share..................       $   2.5625          $   2.5625
      Total...................          $5,458,125          $5,458,125
 
  (1) Estimated  on the basis of the  average  of the bid and asked  prices of
the  Class A  Common  Stock on October 27, 1997,  as  reported  on the  Nasdaq

<PAGE>

SmallCap Market.

               The date of this Prospectus is _________________

  The  Company  intends  to furnish  its  stockholders  and  holders of rights
exercisable for publicly traded  securities of the Company with annual reports
containing  audited  financial  statements and such other periodic  reports as
the  Company may from time to time deem  appropriate  or as may be required by
law.


<PAGE>

                             AVAILABLE INFORMATION

  The Company  has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a Registration  Statement (the  "Registration  Statement") under
the  Securities  Act of 1933,  as  amended  (the  "Act")  with  respect to the
securities  offered  hereby.  This  Prospectus  does  not  contain  all of the
information  set forth in the  Registration  Statement  and the  exhibits  and
schedules  thereto.  For further  information  with respect to the Company and
the securities  offered hereby,  reference is hereby made to the  Registration
Statement,  and the  exhibits  and  schedules  thereto  which may be inspected
without charge at the public reference facilities  maintained at the principal
office of the  Commission at 450 Fifth  Street,  N.W.,  Room 1024,  Washington
D.C. 20549 and at the  Commission's  regional offices at 7 World Trade Center,
New York,  New York 10048 and  Northwestern  Atrium  Center,  500 West Madison
Street,  Suite 1400, Chicago,  Illinois 60661. Copies of such materials may be
obtained  upon  written  request  from the  public  reference  section  of the
Commission,  450 Fifth Street,  N.W.,  Washington,  D.C.  20549, at prescribed
rates.  Reference is made to the copies of any  contracts  or other  documents
filed as exhibits to the Registration Statement.

  The Company is subject to the  informational  requirements of the Securities
Exchange  Act of 1934,  as amended (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements and other  information  with the
Commission.  Such  reports,  proxy  statements  and other  information  may be
inspected and copied at the public  reference  facilities of the Commission at
450 Fifth Street,  N.W.,  Washington,  D.C. 20549. Copies of such material can
be obtained at prescribed  rates from the  Commission  at such  address.  Such
reports,  proxy statements and other  information can also be inspected at the
Commission's  regional  offices at 7 World Trade Center,  New York,  New York,
10048 and  Northwestern  Atrium Center,  500 West Madison Street,  Suite 1400,
Chicago, Illinois 60661.

  A copy of the  Company's  Annual  report on Form  10-KSB,  as filed with the
Commission,  is available  upon request,  without  charge,  by writing to PHC,
Inc., 200 Lake Street,  Suite 102, Peabody,  Massachusetts  01960,  Attention:
Bruce A. Shear.

 


<PAGE>

                              PROSPECTUS SUMMARY

  The following  summary is qualified in its entirety by reference to the more
detailed information and the Consolidated  Financial Statements (including the
Notes  thereto)  appearing  elsewhere  in this  Prospectus.  Unless  otherwise
indicated,  the  information  in this  Prospectus  does not give effect to the
exercise  of (i) shares  issuable  upon  conversion  of the  Debentures,  (ii)
shares issuable upon exercise of the Infinity/Seacrest  Warrants; (iii) shares
issuable  upon  exercise  of the Alpine  Warrant,  (iv) shares  issuable  upon
exercise of the Barrow Street  Warrant,  (v) shares  issuable upon exercise of
the warrants  issued in connection  with the  Company's  February 1996 private
placement,  (vi) the  warrants  issued to certain  persons in lieu of fees for
investor relation  services,  (vii) the Company's  redeemable Class A Warrants
(the "IPO Warrants")  issued in connection  with the Company's  initial public
offering  ("IPO")  in March  1994,  (viii)  the unit  purchase  option  ("Unit
Purchase  Option")  granted to the underwriter and its designees in connection
with  the  IPO,  (ix)  those  warrants  issued  in  connection  with a  bridge
financing by the Company,  completed in October 1993 ("Bridge  Warrants") that
remain unexercised,  (x) warrants issued to former holders of Bridge Warrants,
(xi) options  granted or reserved for issuance  under the Company's 1993 Stock
Purchase  and  Option  Plan (the  "Stock  Plan"),  (xii)  options  granted  or
reserved for issuance  under the Company's  1995 Employee  Stock Purchase Plan
(the "Stock Purchase  Plan"),  (xiii) options granted or reserved for issuance
under  the  Company's  1995  Non-Employee  Director  Stock  Option  Plan  (the
"Non-Employee  Director Plan"),  (xiv) shares issuable to the former owners of
Behavioral Stress Centers,  Inc. and Pioneer  Counseling of Virginia,  Inc. in
the event that certain  earning  targets are achieved and (xv) shares issuable
upon the exercise of the CCRI warrant.

                                  The Company

  PHC, Inc. (the "Company") is a national health care company  specializing in
the treatment of substance  abuse,  which includes alcohol and drug dependency
and related  disorders,  and in the  provision  of  psychiatric  services  and
long-term  care.  The  Company   currently   operates  three  substance  abuse
treatment  facilities:  Highland  Ridge  Hospital,  located in Salt Lake City,
Utah,  ("Highland  Ridge");  Mount Regis Center,  located in Salem,  Virginia,
near  Roanoke  ("Mount  Regis");  and  Good  Hope  Center,   located  in  West
Greenwich,  Rhode Island  ("Good  Hope").  Until August 16, 1994,  the Company
operated  Marin Grove,  a substance  abuse  treatment  facility in  California
("Marin  Grove").  The Company  operates six  psychiatric  facilities:  Harbor
Oaks Hospital  ("Harbor Oaks"), a 64-bed  psychiatric  hospital located in New
Baltimore,  Michigan; Harmony Healthcare ("Harmony Healthcare"), a provider of
outpatient  behavioral health services in Las Vegas, Nevada; Total Concept EAP
("Total  Concept"),  a provider of outpatient  behavioral  health  services in
Shawnee Mission,  Kansas;  BSC-NY,  Inc. ("BSC") which provides management and
administrative  services to psychotherapy and  psychological  practices in the
greater New York City  metropolitan  area; North  Point-Pioneer,  Inc. ("NPP")
which  operates  five  outpatient  behavioral  health  centers  under the name
Pioneer  Counseling  Center in the  greater  Detroit  metropolitan  area,  and
Pioneer  Counseling  of  Virginia,  Inc.  ("PCV"),  an  80%  owned  subsidiary
providing  outpatient  services  through a  physicians'  practice  in Roanoke,
Virginia.  The  Company  also  operates a subacute  long-term  care  facility,
Franvale  Nursing  and  Rehabilitation  Center  ("Franvale"),   in  Braintree,
Massachusetts.

  The Company's  substance  abuse  facilities  provide  specialized  treatment
services to patients who typically  have poor  recovery  prognoses and who are
prone to  relapse.  These  services  are offered in small  specialty  care and
subacute facilities (i.e.,  facilities designed to provide care to individuals
who no longer require hospital care but who require some medical care),  which
permits  the  Company to provide its clients  with  efficient  and  customized
treatment  without the  significant  costs  associated with the management and
operation  of  general  acute  care  hospitals.   The  Company  tailors  these
programs and services to  "safety-sensitive"  industries and  concentrates its
marketing  efforts  on the  transportation,  oil  and gas  exploration,  heavy
equipment,   manufacturing,  law  enforcement,  gaming,  and  health  services
industries.

  Harbor Oaks provides  psychiatric care to children,  adolescents and adults.
The Company draws patients from the local  population and uses the facility as
a mental  health  resource  to  complement  its  substance  abuse  facilities.
Harmony  Healthcare  and  Total  Concept  provide  psychiatric  treatment  for
adults,   adolescents  and  children  with  a  concentration   in  the  gaming
industry.  BSC is a manager of psychological  service providers with contracts
at over 35 long-term care facilities.  Additionally,  BSC is affiliated with a
number  of  outpatient  providers  and  has a  contract  to  provide  employee
assistance  services  to the  employees  of  Suffolk  County,  New  York.  NPP
provides  outpatient   psychiatric  treatment  for  adults,   adolescents  and
children in the  Metropolitan  Detroit  area.  PCV is a  physicians'  practice
specializing  in the  treatment of addictive  behavior in adults,  adolescents
and children in the Roanoke Valley, Virginia area.

  Franvale   provides   traditional   geriatric   care  services  as  well  as
specialized  subacute services.  The facility provides care to the high acuity
segment  (patients  requiring  a  significant  amount of medical  care) of the
geriatric  population and to younger patients who require skilled nursing care
for  longer  terms  than  typically  associated  with  a  general  acute  care
hospital.  The  Company's  long-term  care  services  are offered in a larger,
more  traditional  setting  than the  Company's  substance  abuse  facilities,
enabling  the  Company  to take  advantage  of  economies  of scale to provide
cost-effective  treatment  alternatives.  The Company  markets  its  long-term
care to  hospitals,  insurers  and  managed  care  providers,  in  addition to
marketing directly to prospective residents and their families.

  The  Company's  strategy of  providing  services to  particular  markets has
resulted in customized,  outcome-oriented programs, which the Company believes
produce  overall  cost  savings  to the  patient or client  organization.  The
substance abuse  facilities  provide  treatment  services  designed to prevent
relapse.  Such services,  while  potentially more costly on a per patient stay
basis,  often  result in  long-term  health  care cost  savings  to  insurers,
patients  and  patients'  families.  The  goal  of the  Company's  psychiatric
treatment  programs  is to  provide  care at the  lowest  level  of  intensity
appropriate  for the patient in an  integrated  delivery  system that includes
inpatient and outpatient  treatment  opportunities.  The integrated  nature of
the  Company's  psychiatric  programs,   which  generally  involves  the  same
caregivers supervising different treatment modalities,  provides for efficient
care  delivery  and the  avoidance of repeat  procedures  and  diagnostic  and
therapeutic  errors.  The Company's  long-term care facility achieves its cost
containment  objective by providing care to high acuity  patients in a setting
that produces  positive  outcomes  through the use of tailored  services.  The
specific  skilled  services  that are provided are similar to those offered in
acute care hospitals without the added overhead cost.

  The Company was organized as a Delaware  corporation  in 1976 under the name
American  International  Health  Services,  Inc. In 1980,  the Company  merged
into  an  inactive  publicly  held  Massachusetts   corporation  and  was  the
surviving  corporation  in the merger.  The Company  changed its name to "PHC,
Inc." as of November 24, 1992.  The Company is based in  Massachusetts  and is
unaffiliated  with an inactive  Minnesota  corporation  of the same name.  The
Company does  business  under the trade name  "Pioneer  Healthcare."  With the
exception  of the  services  provided  directly by the Company  under the name
Pioneer  Development  Support  Services,  the  Company  operates  as a holding
company,  providing  administrative,  legal and  programmatic  support  to its
subsidiaries.   The  Company  plans  to  expand  its  operations  through  the
acquisition or  establishment  of additional  substance  abuse and psychiatric
treatment facilities.

  Unless the context  otherwise  requires,  references  in this  Prospectus to
"Pioneer"  and  the  "Company"  mean  PHC,  Inc.  and  its  subsidiaries.  The
Company's  executive  offices  are  located  at 200 Lake  Street,  Suite  102,
Peabody, Massachusetts 01960 and its telephone number is (978) 536-2777.

<PAGE>


                                 The Offering

Securities Offered:...  2,130,000   shares  of  Class  A  Common  Stock.   See
"Description of Securities."

Securities Outstanding as of October 27, 1997:

Class A Common Stock          4,689,304
Class B Common Stock            730,331
Class C Common Stock                  0
Preferred Stock                       0

NASDAQ Symbol           Common Stock:           PIHC

Use of Proceeds   The Company will not receive any  proceeds  from the sale of
securities in this offering.

Risk Factors      An investment in these securities  involves a high degree of
risk.  Prospective  purchasers  should  carefully review the factors set forth
under "Risk Factors."

<PAGE>
                      Summary Consolidated Financial Data


                                                     Year Ended June 30,
                                                     ___________________
                                                      1997      1996
                                                      ____      ____  
Statements of Operations                                     
Data:
Revenue..................                        $27,234,372   $21,802,758
Operating expenses.......                         28,500,890    21,845,592
Income (loss) from                                (1,266,518)      (42,834)
  operations...............
Other expense............                          1,375,835       754,072



Net income (loss)........                         (2,839,664)     (585,315)
     Net income (loss) per                              (.87)         (.22)
        share

                                     As of  June 30,1997
                                     ___________________
Balance Sheet Data:
Total assets......................     $27,860,809
Working capital...................     $ 4,762,960
Long-term obligations.............     $14,112,234
Stockholders' equity..............     $ 5,724,581
 
<PAGE>
                                 RISK FACTORS

   An investment in the  securities  offered  hereby is  speculative in nature
and involves a high degree of risk.  In addition to the other  information  in
this Prospectus,  the following risk factors should be considered carefully in
evaluating whether to invest in the securities offered hereby.


     Negative  Cash  Flow;  Need  for  Additional  Financing;   Significant  and
Increasing  Amounts of  Accounts  Receivable.  The  Company  generated a loss of
$2,839,664  during  fiscal year 1997 and a loss of $585,315  during  fiscal year
1996.  There can be no  assurance  that the  Company  will not incur  additional
losses in the future.  As a result of significant  losses in prior years,  as of
June 30, 1997 the Company had an accumulated deficit of $4,674,316.  The Company
experienced a significant increase in accounts receivable from $9,606,065, as of
June 30, 1996 to $14,318,545  as of June 30, 1997.  Primarily as a result of the
losses noted above and the increase in accounts receivable,  the Company has had
negative cash flow from operations in recent  periods.  Although the Company has
entered  into  accounts   receivable   funding   facilities  with  LINC  Finance
Corporation VIII and Healthcare  Financial Partners (HCFP) (see the Consolidated
Financial  Statements and notes related thereto  included herein or incorporated
herein by reference), there can be no assurance that the Company will be able to
obtain any additional required financing on terms acceptable to the Company. The
Company   intends  to  expand  its   operations   through  the   acquisition  or
establishment  of  additional  facilities,  and may  seek to  obtain  additional
financing from various sources  including  banks. The inability to obtain needed
financing  could  have a  material  adverse  effect on the  Company's  financial
condition,  operations and business prospects and there can be no assurance that
the Company will be able to attain or maintain  profitability in the future. See
Consolidated  Financial  Statements and notes related thereto included herein or
incorporated herein by reference.

   Lack of Access to Capital to Achieve  Acquisition  Strategy.  The Company's
plan to acquire  additional  facilities in the future is highly dependent upon
its access to  capital,  of which  there can be no  assurance.  See  "Negative
Cash Flow; Need for Additional  Financing;  Significant and Increasing Amounts
of  Accounts  Receivable."  If the  Company is unable to secure the  necessary
access to capital it will be unable to acquire  additional  facilities  which,
in turn, will limit the Company's growth.

   Reimbursement by Third-Party  Payors;  Significant and Increasing  Accounts
Receivable;  Concentration  of a  Receivable;  Change in Service Mix.  Payment
for substance  abuse treatment is provided by private  insurance  carriers and
managed  care  organizations;  payment  for  long-term  and  subacute  care is
provided by private  insurance  carriers,  managed care  organizations and the
Medicare  and the  Medicaid  programs;  payment  for  psychiatric  services is
provided by private  insurance  carriers,  managed care  organizations and the
Medicare and the Medicaid  programs.  Changes in the sources of the  Company's
revenues  could   significantly  alter  the  profitability  of  the  Company's
operations.  In general,  revenues  derived  from the  Medicare  and  Medicaid
programs in connection with the long-term and subacute care services  provided
by the Company have been less profitable to the Company than revenues  derived
from  private  insurers  and managed  care  organizations.  In  addition,  the
Company experiences  greater delays in the collection of amounts  reimbursable
by the Medicare and the Medicaid  programs  than in the  collection of amounts
reimbursable   by   private   insurers   and   managed   care   organizations.
Accordingly,  a change in the Company's  service mix from substance  abuse and
psychiatric  to  long-term  care could have a material  adverse  effect on the
Company as would an increase in the  percentage of the Company's  patients who
are insured by Medicare or Medicaid.  In addition,  cost containment pressures
<PAGE>

from private  insurers and the Medicare and the Medicaid  programs  have begun
to restrict  the amount that the  Company  can charge for its  services.  If a
substantial  number of private insurers and managed care organizations were to
adopt more restrictive  reimbursement  schedules and if such schedules did not
permit  the  Company to  profitably  provide  substance  abuse  treatment  and
long-term  and  subacute   health  care,  the  Company's   business  would  be
materially  adversely  affected.  In addition,  there can be no assurance that
the  Company's  existing  facilities  will  continue to meet, or that proposed
facilities will meet, the  requirements  for  reimbursement  by third-party or
governmental payors.

   The Company had  substantial  receivables  from  Medicaid  and  Medicare of
approximately   $1,787,000  at  June  30,  1997,   which  would  constitute  a
concentration  of credit risk should these agencies defer or be unable to make
reimbursement payments as due.
 
<PAGE>
   A number of substance abuse  facilities in the New England area have closed
in  recent  years,   purportedly   in  part  because   certain   managed  care
organizations  are no longer  willing to pay for  inpatient  treatment  beyond
five or ten  days,  making  it  difficult  for such  facilities  to  remain in
operation.  The Company has marketed,  and intends to continue marketing,  its
services  to managed  care  organizations  and  insurance  companies  that are
willing to  reimburse  the  Company for longer  lengths of stay,  particularly
with  respect  to those  patients  with  severe  substance  abuse  addictions.
However,  if a growing  number of managed  care  organizations  and  insurance
companies  adopt policies  which limit the length of stay for substance  abuse
treatment, the Company's business would be materially adversely affected.
 
     Reimbursement  for substance abuse and  psychiatric  treatment from private
insurers is largely  dependent  on the  Company's  ability to  substantiate  the
medical  necessity of  treatment in  accordance  with  varying  requirements  of
different insurance companies. The process of substantiating a claim often takes
up to four months and, as a result, the Company  experiences  significant delays
in the collection of amounts  reimbursable by third-party payors which adversely
affects  the  Company's  working  capital  condition.   The  Company's  accounts
receivable  (net of allowance for bad debts) were  $14,318,545 at June 30, 1997,
compared with $9,606,065 at June 30, 1996. Those changes are due primarily to an
increase in patient  census in connection  with  acquisitions,  management  fees
generated  by the  BSC-NY  acquisition  and an  increase  in the  number of beds
available  at Franvale  due to  completion  of  construction.  If the  Company's
expansion  plans are  successful,  the Company  will be required to seek payment
from a  larger  number  of  payors  and the  amount  of the  Company's  accounts
receivable will likely  increase.  In the June 30, 1997 year end detailed review
of the Company's  allowance for doubtful accounts,  the reserve was deemed to be
inadequate to cover future potential bad debt and was adjusted accordingly. This
adjustment  resulted  in an  increase  in  allowance  for  doubtful  accounts to
2,982,138 at June 30, 1997 from  $1,492,983  at June 30, 1996.  If the amount of
receivables which eventually become  uncollectible  exceeds such allowance,  the
Company could be materially adversely affected. In addition, any decrease in the
Company's ability to collect its accounts receivable or any further delay in the
collection of accounts  receivable  would have a material  adverse effect on the
Company.  See the  Consolidated  Financial  Statements and notes related thereto
included herein.

   As a general rule, the Company  attempts not to accept  patients who do not
have either  insurance  coverage or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance abuse facilities  does,  however,
provide  treatment  free of charge to a small number of patients each year who
are unable to pay for  treatment  but who meet certain  clinical  criteria and
who are  believed by the Company to have the  requisite  degree of  motivation
for treatment to be successful.  In addition,  the Company provides  follow-up
treatment  free of charge to relapse  patients who satisfy  certain  criteria.
Most of the Company's  psychiatric patients are either covered by insurance or
pay at least a  portion  of  treatment  costs.  The  number  of  patient  days
attributable  to all  patients  who  receive  treatment  free of charge in any
given fiscal year is in the Company's discretion and has been less than 5%.

   Private  insurers,  managed  care  organizations  and, to a lesser  extent,
Medicaid  and  Medicare,   are  beginning  to  carve-out   specific  services,
including  mental health and substance  abuse services,  and establish  small,
specialized  networks of providers for such services.  Continued growth in the
use of carve-out systems could materially  adversely affect the Company to the
extent the Company is not selected to participate in such smaller  specialized
networks.

   Risks of  Governmental  Action  Relating to  Deficiencies.  On February 19,
1997, the Company's  Franvale Nursing and Rehabilitation  Center  ("Franvale")
was  cited  for  serious   patient  care  and  safety   deficiencies   by  the
Massachusetts  Department of Public Health as the result of a routine  survey.
A civil  penalty of $3,050 per day was imposed which was reduced to $2,250 per
day on March 12,  1997.  After an appeal  the fine was  reduced  to $90,545 in
total  which  is due in  monthly  installments.  At the  time of the  original
citation,  the Company was notified by the  Department of Public Health and by
the federal agency,  HCFA, that Franvale would be terminated from the Medicare
and Medicaid  programs  unless  Franvale was in  substantial  compliance  with
regulatory  requirements  by March  14,  1997.  Franvale  submitted  a plan of
correction  to the  Department  of Public Health and on March 12, 1997, as the
result of a resurvey by the  Department of Public  Health,  a new statement of
deficiencies  was issued,  which contained a significant  number of violations
but  recharacterized  the level of seriousness of the  deficiencies to a lower
degree of violation and which extended the  threatened  date of termination to
April 30, 1997.

<PAGE>
   As a result of the new statement of deficiencies,  the Department of Public
Health had precluded  the Company from  admitting new patients to its Franvale
facility  until at least  April 30,  1997.  However,  on April 11,  1997,  the
Company  received  authority  to admit new  patients  on a case by case basis,
previous  patients were  readmitted  to the Franvale  facility from a hospital
only  after a case by case  review by the  Department  of Public  Health.  The
Company was  obligated to notify the  attending  physician of each resident of
Franvale who was found to have  received  substandard  care of the  deficiency
notice  and was  obligated  also  to  notify  the  Massachusetts  board  which
licenses the  administrator  of  Franvale.  HCFA had informed the Company that
it would publish a notice of impending  termination in the Boston Globe unless
Franvale had been found to be in substantial compliance by that date.

   The  Company   replaced  the  management  team  at  Franvale  and  expended
significant sums for staffing and  programmatic  improvements in an attempt to
bring the  facility  into  substantial  compliance  at the  earliest  possible
date.  If the  Franvale  facility  was not in  substantial  compliance  before
April 30,  1997,  the facility  would have been unable to admit new  patients,
would have  continued to be subject to a case by case review of  readmissions,
would have  continued to incur  significant  civil  penalties,  and would have
lost its certification  under the Medicare and Medicaid programs,  which would
materially  affect the number of residents at the facility and would call into
question  its ability to operate,  and could have  resulted in the loss of its
licensure altogether.

   On April 29, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a  follow-up  survey of the  Franvale  Nursing  Home.  As a
result of this survey it was determined that all  deficiencies  cited from the
April 17, 1997 visit had been corrected.

   As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new patients and the  limitations on its ability to re-admit
patients, the monetary penalties,  and the expenses that have been incurred by
the  Company  in an  attempt  to cure  the  cited  deficiencies,  the  Company
experienced a material  adverse  effect on its financial  results for the year
ended June 30, 1997 and anticipates  continued  adverse  financial  impacts in
future quarters due to the slow increase in patient census.
 
   Acquisition  Strategies and Expansion Risks.  The Company's  strategy is to
acquire  businesses  that will  contribute to overall  profitability  within a
short  period  of time  after  the  acquisition.  The  Company  may also  make
acquisitions  in areas  that will  further  support  the  integrated  delivery
system  in  markets  that the  Company  currently  services.  There  can be no
assurance  that the Company  will be  successful  in  identifying  appropriate
acquisition  opportunities or, if it does, that the Company will be successful
in  acquiring  such  facilities  or  that  the  acquired  facilities  will  be
profitable.  The  ability of the  Company to acquire  and  develop  additional
facilities  will  depend on a number of  factors  beyond  the  control  of the
Company,  including the availability of financing,  the ability of the Company
to obtain necessary permits,  licenses and approvals as well as the employment
of  appropriate  personnel  to manage and staff the acquired  facilities.  The
failure of the Company to  implement  its  acquisition  strategy  could have a
material  adverse  effect on the Company's  financial  performance.  Moreover,
the attendant risks of expansion could also have a material  adverse effect on
the  Company's  business.  Start-up  facilities  could operate at a loss for a
substantial  period of time following  acquisition.  The operating  losses and
negative  cash  flow  associated  with  start-up  acquisitions  could  have  a
material  adverse effect on the  profitability of the Company unless and until
such facilities are fully  integrated with the Company's other  operations and
become profitable.

   Variable  Patient  Census.  The patient  census at the Company's  long-term
care facility  declined from 87.1% to 84.1% occupancy from fiscal year 1996 to
fiscal year 1997.  The patient  census at the  Company's  substance  abuse and
psychiatric  facilities  decreased  from 63.4% to 58.8%  occupancy from fiscal
year 1996 to  fiscal  year  1997.  There can be no  assurance  that  occupancy
rates will  continue at those  levels.  Similarly,  there can be no  assurance
that the  Company  will be able to fill the beds  which have been added at its
long-term care facility or that the patient census,  which had declined during
construction  and the February  1997 State survey which placed the facility in
Jeopardy and precluded  admissions for a time, will reach maximum capacity now
that   construction   has  been   completed  and   admissions  are  no  longer
restricted.  Furthermore,  there can be no assurance  that the Company will be
able to maintain sufficient  capacity  utilization or pricing in the future to
ensure profitability.

   Blind  Pool/Acquisition  Program.  The  Company's  acquisition  program  is
directed by Bruce A. Shear,  a Director and the President and Chief  Executive
Officer of the Company,  in  conjunction  with other  members of the Company's
Board of Directors.  As consideration for any acquisition,  in addition to the
payment  of cash  (if  any),  the  Company  may  issue  notes,  common  stock,
preferred stock or other securities.  Key employees of acquired  companies may
become  employees  of the Company  and may hold  management  positions  in the
Company.  The Company  does not intend to seek  stockholder  approval  for any
such   acquisitions   unless   required  by  applicable  law  or  regulations.
Accordingly,  investors  will be  substantially  dependent  upon the  business
judgment of management  in making such  acquisitions.  The Company  intends to
engage  in a  program  to seek  acquisitions  in  business  areas  related  or
complementary  to the present  business of the Company and currently  plans to
acquire one or more substance abuse facilities,  psychiatric facilities and/or
long-term  care  facilities.  There can be no assurance  that the Company will
be able to attract management to operate any additional  facilities or, if the
Company cannot attract such management,  that the Company's current management
will be able to devote a sufficient  amount of time to managing any additional
facilities.

   Seasonality and Fluctuation in Quarterly Results.  The Company  experiences
and  expects  to  continue  to  experience  a decline in revenue in its fiscal
quarters ending December 31 primarily due to a seasonality  decline in revenue
from the Company's substance abuse facilities during this period.

   Regulation.  The  Company  and the  health  care  industry  are  subject to
extensive  federal,  state and local  regulation with respect to licensure and
conduct of operations at existing facilities,  construction of new facilities,
acquisition of existing facilities,  the addition of new services,  compliance
with  physical  plant  safety  and land use  requirements,  implementation  of
certain capital  expenditures and reimbursement for services rendered.  Health
care  facilities,  including  those  operated by the  Company,  are subject to
periodic  inspections by  governmental  authorities to ensure  compliance with
licensure  standards  and to permit  continued  participation  in  third-party
payor  reimbursement  programs,   including  the  Medicare  and  the  Medicaid
programs,   where  applicable.   Although,   to  the  best  of  the  Company's
knowledge,   all  of  the  Company's  existing  facilities  are  currently  in
compliance  with  all  material  governmental  requirements,  there  can be no
assurance  that the Company  will be able to obtain new licenses to effect its
acquisition  strategy or maintain  its  existing  licenses  and  reimbursement
program  participation  approvals.  It is not possible to  accurately  predict
the content or impact of future  legislation  and  regulations  affecting  the
health  care  industry.  The  Company's  ability to  develop  or  acquire  new
facilities is dependent upon its ability to secure  requisite  certificates or
determinations  of  need,   licenses,   permits  and   reimbursement   program
participation   approvals.  If  the  Company  is  unable  to  obtain  required
licenses  and  approvals  for new  projects,  or if its  existing  licenses or
approvals are  restricted,  rescinded or revoked,  its growth would be limited
and its business would be materially adversely affected.

   In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory changes,  administrative rulings,  interpretations of
policy,  intermediary  determinations and governmental  funding  restrictions,
all of which may materially  increase or decrease the rate of program payments
to health care facilities.  Since 1983,  Congress has  consistently  attempted
to limit the  growth of  federal  spending  under the  Medicare  and  Medicaid
programs.  Currently,  Congress and the President  contemplate plans to reduce
Medicare   spending-growth  cuts  within  the  next  ten  years.   Preliminary
indications  suggest  that, in addition to increased  costs to  beneficiaries,
the plan would  attempt to impose a  disproportionate  share of the burdens of
reform  upon  health  care  providers.  Additionally,  proposed  congressional
spending reductions for the Medicaid program,  possibly involving the issuance
of block grants to states,  is likely to hasten the reliance upon managed care
as a potential  savings  mechanism of the Medicaid  program.  The Commonwealth
of  Massachusetts  has already  implemented  a mental  health/substance  abuse
managed care  program for its  Medicaid  population,  which,  in general,  has
increased   administrative   oversight   and  reduced   revenues   for  mental
health/substance  abuse  providers.  As a result of this reform  activity  the
Company can give no assurance  that  payments  under such programs will in the
future  remain at a level  comparable to the present level or be sufficient to
cover  the  costs  allocable  to such  patients.  In  addition,  many  states,
including the  Commonwealth of  Massachusetts  and the State of Michigan,  are
considering reductions in state Medicaid budgets.

   Unpredictability   of  BSC  Financial   Statements.   BSC   maintained  its
financial records on a cash basis.  There are no audited financial  statements
with  respect  to BSC for any  historical  period.  The  Company's  ability to
predict the future financial  performance of BSC is diminished  because of the
lack of audited financial information.

   Non-compliance  with  Reporting  Obligations.  The  Company  was  unable to
provide  audited  financial  statements in connection  with its acquisition of
BSC as required by Item 7 of Form 8-K and,  accordingly,  is currently  not in
compliance  with its  reporting  obligations  under  the  Exchange  Act.  As a
result  of  its  failure  to  file  audited  financial  statements  of  BSC as
required,  the  Company  will be  unable to file any  registration  statements
under  the  Securities  Act of  1933  with  respect  to the  offer  or sale of
securities  by the Company for its own  account  until it has filed  financial
statements  which include the  operations of BSC covering a period of at least
two years.  In  addition,  until at least  February  1, 1998,  the  Company is
precluded from filing any registration  statement  covering the offer and sale
(or resale) of shares of the  Company for its own account or for others  using
Form SB-3,  which is a short form,  less costly  registration  statement  than
Form SB-1 or SB-2. As a result,  the Company's  ability to raise funds for its
operations  or for  acquisitions  in  the  public  capital  markets  has  been
impaired,  which could have a material  adverse  effect on its  operations and
acquisition program.

   Prior  Securities Act Violations.  On November 9, 1984, the Company entered
a plea of guilty with the United  States  District  Court for the  District of
Massachusetts  to a one count  Information  (the  "Information")  charging the
Company  with  filing  a  false  or  misleading   registration   statement  in
connection  with a proposed  public  offering of stock in the Company in 1981.
In its  Information,  the United  States  Attorney  charged  that the  Company
falsely omitted to disclose in the registration  statement that Maurice Shear,
Bruce A. Shear's  father,  was a controlling  person of the Company,  and that
Maurice Shear had prior criminal  convictions  not involving the Company.  The
Information  also  charged the Company  with  falsely  stating and omitting to
state other material facts,  including that Maurice Shear, Steven Shear (Bruce
A. Shear's  brother)  and Bruce A. Shear had provided  $50,000 to the proposed
underwriter of the Company's  public  offering,  F.L.  Putnam,  so that Putnam
would  undertake  the  offering of  securities.  Bruce A. Shear was a director
and the  President of the Company at the time the  registration  statement was
filed.  The  Company  was  sentenced  with a fine of $10,000 and was placed on
probation  for a period of three  years.  As a  condition  to  probation,  the
Company  agreed,  for a minimum of three  years,  to  nominate to its Board of
Directors  a majority of persons  independent  of the Company and of the Shear
family,  to cause  the  Board of  Directors  to meet no less  than six times a
year, and to compensate  reasonably  the  independent  directors.  The Company
withdrew the  registration  statement and the proposed public offering was not
consummated.  The  Company  has  continued  to  maintain a Board of  Directors
comprised  of a majority  of  independent  directors.  Maurice  Shear does not
currently  own any  outstanding  shares of the  Common  Stock of the  Company,
however,  his wife,  Gertrude Shear, owns 14,460 shares of the Company's Class
A Common  Stock,  298 shares of the  Company's  Class B Common Stock and 9,946
shares of the Company's Class C Common Stock.  In addition,  Mrs. Shear is the
beneficiary  of the Shear Trusts which,  pursuant to the terms of a settlement
agreement  entered into by the Shear Trusts in partial  settlement  of certain
litigation  brought by Bruce A. Shear's mother against a former trustee of the
Shear Trusts,  own an aggregate of 72,453 shares of the Company's  Class A and
Class C Common Stock or 2.8% of the Company's outstanding Common Stock.
 
   Maurice Shear  previously had pleaded guilty to an indictment  charging him
with  securities  fraud and mail  fraud in  connection  with the  registration
statement  referred to above and a fraudulent scheme to control trading in the
Company's Common Stock between 1979 and 1981.

   Control of the  Company by Bruce A.  Shear.  The  holders of the  Company's
Class B Common  Stock are  entitled  to five  votes  per  share on any  matter
requiring  stockholder action, and the holders of the Class A Common Stock are
entitled  to one vote per  share,  except  with  respect  to the  election  of
directors.  The holders of the Class A Common  Stock are entitled to elect two
members to the  Company's  five-member  Board of Directors  and the holders of
the  Class B Common  Stock are  entitled  to elect  the  remaining  directors.
Assuming  no exercise of any  options or  warrants  and no  conversion  of any
debentures,  the holders of the Class B Common Stock beneficially own 13.5% of
the Company's  Common Stock,  but have 43.8% of the total voting power.  Bruce
A. Shear and his  affiliates  own and control 13.8% of the Common  Stock,  but
hold 41.2% of the total voting power

   Dependence  Upon  Attraction  and  Retention  of Key  Personnel;  Potential
Staffing  Shortages.  The Company is highly dependent on the principal members
of its management and  professional  staff,  particularly  Bruce A. Shear, the
Company's  President  and Chief  Executive  Officer,  Robert H.  Boswell,  the
Company's  Executive  Vice  President  and the other  members of the Company's
management.  Although  the  Company  has  obtained  key man  insurance  in the
amount of  $1,000,000  on the life of Mr.  Shear,  the loss of any key  person
would have a material adverse effect on the Company's  business.  In addition,
the  Company's  success will depend,  in large part, on its ability to attract
and retain  highly  qualified  personnel,  particularly  skilled  health  care
personnel.   The  Company   faces   competition   for  such   personnel   from
governmental  agencies,   health  care  providers  and  other  companies.  The
Company  has  not  to  date  experienced   substantial  difficulty  in  hiring
appropriate  personnel  to staff  its  facilities.  However,  if there  were a
shortage of trained health care  personnel in the geographic  markets in which
the Company  conducts or proposes  to conduct  its  business,  such  shortages
could  increase  the  Company's   operating  costs  and  limit  its  expansion
opportunities.  There can be no assurance  that the Company will be successful
in hiring or  retaining  the  personnel  it  requires  for  continued  growth.
Similarly,  if the Company  acquires  additional  facilities,  there can be no
assurance  that  it  will  be  able to  attract  management  to  operate  such
facilities  or, if it  cannot  attract  such  management,  that the  Company's
current  management  will be able to  devote a  sufficient  amount  of time to
managing such additional facilities.
 
   Competition.  The health care  business is highly  competitive  and subject
to excess  capacity.  The Company's  competitors  include both  not-for-profit
and  for-profit  hospitals,  health care companies  specializing  in substance
abuse,  psychiatric  services and  subacute  services and nursing home chains,
many of which have substantially greater resources than the Company.
 
   Reliance on Key Clients.  The Company has entered into  relationships  with
large  employers,  health  care  institutions  and  labor  unions  to  provide
treatment for psychiatric  disorders,  chemical dependency and substance abuse
in conjunction  with  employer-sponsored  employee  assistance  programs.  The
employees of such  institutions  may be referred to the Company for treatment,
the cost of which is reimbursed  on a per diem or per capita  basis.  Although
none of these  large  employers,  health  care  institutions  or labor  unions
accounts for 10% or more of the Company's  consolidated  revenues, the loss of
any of these key clients  would  require  the  Company to expend  considerable
effort to replace patient  referrals and would result in revenue losses to the
Company and attendant loss in income.
 
   Environmental  Matters.  As a result of an  environmental  site  assessment
conducted by the Company in connection  with its  acquisition of the assets of
Franvale,  the Company learned that the presence of fuel oil and certain other
contaminants  had been detected on the site in Braintree,  Massachusetts  upon
which  Franvale is located.  On July 23, 1993,  the Company  received a letter
from  the  Massachusetts   Department  of  Environmental   Protection  ("DEP")
advising  that  the  Franvale  site  would  be  included  in the  August  1993
Transition   List  of   Confirmed   Disposal   Sites  as  a  "Location  to  be
Investigated."  The Company has  submitted  evidence of the site clean-up to a
Licensed Site Professional  ("LSP"), an independent expert licensed by the DEP
to  coordinate   site  assessment  and  clean-up   activities.   The  LSP  has
investigated  conditions  at the site and  rendered  an opinion to the Company
that  the  site  clean-up  has  brought  the  site  into  compliance  with the
Massachusetts  Contingency  Plan  ("MCP"),  and  that  the  site  presents  no
significant  risk  to  health,  safety,  public  welfare  or the  environment.
Notwithstanding  the  foregoing,  under the MCP,  the DEP retains the right to
audit the clean-up  activities at the site and the work and conclusions of the
LSP,  without  cause,  for a period  of five  years,  and with  cause,  for an
indefinite period.

   There are three  underground  storage  tanks on the  property on which Good
Hope is  located.  Although  this  property  is leased,  the  Company  assumed
responsibility  for compliance with  registration  requirements and applicable
state and local laws as of July 31,  1994.  The  Company has  indemnified  the
landlord  for  liabilities  relating  to the  tanks  resulting  from  acts  or
omissions  by the  Company.  The tanks are  registered  with the Rhode  Island
Department of Environmental Management.

   Litigation.  On or about December 31, 1993,  the Company  received a notice
from  Pioneer  Health  Care,  Inc., a  Massachusetts  non-profit  corporation,
claiming that the Company's use of its PIONEER HEALTHCARE  trademark infringes
certain  rights of Pioneer  Health  Care,  Inc.,  under  applicable  law,  and
demanding  that the  Company  cease and  desist  from any  further  use of the
PIONEER  HEALTHCARE mark and cancel its federal  registration of the mark with
the United States Patent and Trademark  Office ("PTO").  By letter dated March
17, 1994, the Company  declined to accede to these  demands.  On May 25, 1994,
Pioneer  Health Care,  Inc.,  filed a petition  with the PTO seeking to cancel
the  Company's  registration  of the PIONEER  HEALTHCARE  mark. On December 9,
1994,  the Company filed a civil action in federal court seeking a declaratory
adjudication  of its rights to  continue  to use,  and  maintain  the  federal
registration  of, the PIONEER  HEALTHCARE mark. On or about February 10, 1995,
the PTO  suspended the  cancellation  proceeding  initiated by Pioneer  Health
Care,  Inc.  pending the  adjudication  of the Company's  civil  action.  That
civil action remains  pending  before the federal  court.  It is possible that
an adverse  decision  will result in money damages which could have a material
adverse  effect on the Company.  If the Company were  required to  discontinue
using the PIONEER  HEALTHCARE  mark,  the costs involved could have an adverse
effect on the Company's financial performance.

   In January 1996, the Company  received notice that Mullikin Medical Center,
A Medical Group, Inc., located in Artesia,  California,  filed a petition with
the PTO seeking  cancellation of the  registration  of the PIONEER  HEALTHCARE
mark. This  cancellation  proceeding has been suspended pending the outcome of
the litigation described above.

     Potential  Dilution  Resulting from the Conversion of the Debentures Issued
to Selling Security  Holders.  The number of shares of Class A Common Stock into
which the  Debentures are  convertible  depends upon the price of Class A Common
Stock on the date of  conversion.  The  conversion  price is equal to 98% of the
average  closing bid price of the Class A Common Stock as reported by NASDAQ for
the 5 trading days immediately preceding the date of conversion. This percentage
drops 2% per month on the first day of each 30 day  period  following  April 15,
1997 during which the Company does not have a  Registration  Statement  declared
effective by the Securities and Exchange  Commission  covering such shares.  For
the  purposes of this  Prospectus,  the number of shares of Class A Common Stock
into which the  debenture  is  convertible  has been  determined  by  assuming a
conversion price of $2.00.  However, if the price of the Class A Stock declines,
the Company  will be obligated  to issue  significantly  more shares which could
result in significant  dilution to the Company's current  stockholders.  At June
30, 1997 none of the Debentures had been converted;  however,  as of the date of
this  Prospectus  all of the  Debentures  have been  converted  resulting in the
issuance of 1,331,696 shares of Class A Common Stock.

   Possible Nasdaq Delisting.  The Company has been informally  advised by the
staff of Nasdaq  that an  issuance  of stock by the  Company at a  significant
discount to market would likely  result in a review by Nasdaq of the Company's
continued  listing.  From  time to time  the  company  does  issue  stock at a
discount  to market.  Although  the Company  believes  that the pricing of the
securities  issued by the Company at a discount to market from time to time is
not significant  enough to result in a Nasdaq review of the Company's listing,
there can be no  assurance  that  Nasdaq will not  conduct  such a review,  or
otherwise  take action to delist the Class A Common  Stock.  The Company would
oppose such action through all reasonable administrative and judicial means.

   Although the Company's Class A Common Stock is listed on Nasdaq,  there can
be no assurance that the Company will meet the criteria for continued  listing
of securities on Nasdaq.  These continued  listing  criteria  include that (i)
the Company  maintain at least  $2,000,000  in total assets and  $1,000,000 in
capital and  surplus,  (ii) the minimum bid price of the Class A Common  Stock
be $1.00 per share or the market value of the freely  tradable  Class A Common
Stock  ("public  float") be at least  $1,000,000  and the value of its capital
and surplus be at least $2,000,000,  (iii) there be at least 100,000 shares in
the  Company's  public  float with a market value of at least  $200,000,  (iv)
there be at least two  active  market  makers in the Class A Common  Stock and
(v) the Company's Stock be held by at least 300 holders.

   Furthermore,  Nasdaq's  Board of Directors has recently voted to revise the
listing  standards  for the  SmallCap  Market.  Such  proposed  changes  would
require  that (i) for two of the last three years,  the Company must  maintain
at least $2,000,000 in net tangible assets,  or at least $35,000,000 in market
capitalization,  or at least 500,000 shares in the Company's public float with
a market value of at least  $1,000,000.  The  criteria  relating to bid price,
market  makers  and  shareholders  would  not be  changed  by  this  proposal.
Currently,  the  Company  meets  these  new  criteria,  but  there  can  be no
assurances that it will continue to meet such criteria.

   If the Company  becomes  unable to meet such  criteria and is delisted from
Nasdaq,  trading,  if any,  in the Class A Common  Stock would  thereafter  be
conducted in the  over-the-counter  market in the so-called  "pink sheets" or,
if then available,  on the National  Association of Securities  Dealers Inc.'s
"Electronic  Bulletin  Board." As a result,  an investor  would likely find it
more  difficult  to dispose  of, or to obtain  accurate  quotations  as to the
value of, the Company's securities.

   Risk of  Low-Priced  Stocks;  Possible  Effect  of "Penny  Stock"  Rules on
Liquidity  for the Company's  Securities.  If the  Company's  securities  were
delisted  from  Nasdaq,  they may  become  subject  to Rule  15g-9  under  the
Securities  Exchange  Act of 1934,  as amended  (the  "Exchange  Act"),  which
imposes  additional sales practice  requirements on broker-dealers  which sell
such  securities to persons other than  established  customers and "accredited
investors"  (generally,  individuals  with a net worth in excess of $1,000,000
or  annual  incomes  exceeding   $200,000  or  $300,000  together  with  their
spouses).  For transactions  covered by this Rule, a broker-dealer must make a
special  suitability  determination  for the  purchaser  and have received the
purchaser's  written consent to the transaction  prior to sale.  Consequently,
such Rule may  affect  the  ability of  broker-dealers  to sell the  Company's
securities  and may affect the ability of  purchasers in this offering to sell
any of the securities acquired hereby in the secondary market.
 
   The Commission has adopted  regulations  which define a "penny stock" to be
any equity security that has a market price (as therein  defined) of less than
$5.00  per share or with an  exercise  price of less  than  $5.00  per  share,
subject to certain  exceptions.  As of October 27,  1997 the closing  price of
the  Company's  stock as reported on Nasdaq was $2.5625.  For any  transaction
involving a penny stock,  unless exempt, the rules require delivery,  prior to
any  transaction in a penny stock,  of a disclosure  schedule  prepared by the
Commission relating to the penny stock market.  Disclosure is also required to
be made about  sales  commissions  payable to both the  broker-dealer  and the
registered representative and current quotations for the securities.  Finally,
monthly   statements  are  required  to  be  sent   disclosing   recent  price
information  for the penny stock held in the account  and  information  on the
limited market in penny stocks.

   The  foregoing  required  penny  stock  restrictions  will not apply to the
Company's  securities  if such  securities  are listed on the Nasdaq  National
Market  System,  are  otherwise  listed on Nasdaq and have  certain  price and
volume  information  provided on a current  and  continuing  basis,  or if the
Company  meets  certain   minimum  net  tangible  assets  or  average  revenue
criteria.  While the Company  currently meets these criteria,  there can be no
assurance  that  the  Company's   securities  will  continue  to  qualify  for
exemption  from  these  restrictions.  In any  event,  even  if the  Company's
securities  were  exempt from such  restrictions,  the  Company  would  remain
subject to Section  15(b)(6) of the Exchange Act,  which gives the  Commission
the  authority  to prohibit  any person  that is engaged in  unlawful  conduct
while  participating  in a distribution of penny stock from associating with a
broker-dealer  or  participating  in a  distribution  of penny  stock,  if the
Commission finds that such a restriction would be in the public interest.
 
   If the Company's  securities were subject to the rules on penny stocks, the
market liquidity for the Company's  securities  would be materially  adversely
affected.
 
   Dividends.   The  Company  has  not  paid  any  cash  dividends  since  its
inception  and,  while there are  currently no  restrictions  on the Company's
ability  to pay  dividends,  the  Company  does  not  anticipate  paying  cash
dividends in the foreseeable future.
 
     Possible Adverse Effects of Authorization of Preferred Stock. The Company's
Restated Articles of Organization  authorize the issuance of 1,000,000 shares of
Preferred  Stock on terms which may be fixed by the Company's Board of Directors
without further  stockholder action. The terms of any series of Preferred Stock,
which may include  priority  claims to assets and dividends  and special  voting
rights,  could adversely  affect the rights of holders of the Common Stock.  The
issuance of the  Preferred  Stock,  while  providing  desirable  flexibility  in
connection  with  possible   acquisitions,   financing  transactions  and  other
corporate transactions,  could have the effect of making it more difficult for a
third party to acquire, or of discouraging a third party from acquiring, capital
stock of the Company.  The Company issued 1,000 shares of Convertible  Preferred
Stock for  $1,000,000.  As of June 30,  1997 half of the  Convertible  Preferred
Stock had been converted into 229,964 shares of Class A Common Stock.  On August
20, 1997, 246,305 shares of Class A Common Stock were issued upon  conversion of
the remaining  shares of Convertible  Preferred  Stock.  In accordance  with the
Preferred  Stock  agreement,  these shares were issued at a discount of $200,000
from fair market value which was  reflected as  additional  dividend in the June
30, 1997 Financial Statements.
 
     Thin Float.  The average  weekly  trading  volume of the Company's  Class A
Common Stock for the period from July 1, 1997 to September  30, 1997 was 507,598
shares. There can be no assurance that the weekly trading volume will not remain
at the same level or  decline.  As a result of the thin  float in the  Company's
stock, a small number of  transactions  can result in significant  swings in the
market price of the Company's stock, and it may be difficult for stockholders to
dispose of the Company's stock in a timely way at a desirable market price.

<PAGE>
                                DIVIDEND POLICY

   The Company has never paid any cash  dividends on its Common  Stock.  While
there are currently no restrictions on the Company's  ability to pay dividends
the Company  anticipates  that future  earnings,  if any, will be retained for
use  in  the  business  or  for  other  corporate  purposes,  and  it  is  not
anticipated  that cash  dividends  in respect of Common  Stock will be paid in
the  foreseeable  future.  Any decision as to the future  payment of dividends
will  depend on the  results  of  operations  and  financial  position  of the
Company and such other  factors as the Company's  Board of  Directors,  in its
discretion, deems relevant.

                            MARKET FOR COMMON STOCK

   The following  table sets forth,  for the periods  indicated,  the high and
low sale  prices of the  Company's  Class A Common  Stock,  as reported on the
Nasdaq SmallCap Market.

1995                                       High              Low
    First Quarter.......................   $ 6 3/4           $ 6
    Second Quarter......................   $ 6 1/2           $ 6
    Third Quarter.......................   $ 6 1/4           $ 5 1/8
    Fourth Quarter......................   $ 7 3/8           $ 5 1/8

1996
    First Quarter.......................   $ 7 3/4           $ 6 1/2
    Second Quarter......................   $ 7 3/8           $ 5 1/2
    Third Quarter.......................   $ 9 5/8           $ 5 1/4
    Fourth Quarter......................   $ 9 3/4           $ 7

1997
    First Quarter.......................   $ 9 5/8           $ 6 1/2
    Second Quarter......................   $ 7 1/8           $ 4 5/8
    Third Quarter.......................   $ 5 5/8           $ 1 3/4
    Fourth Quarter                         $ 4 3/8           $ 2 1/8

1998 
    First Quarter                          $ 3 9/16          $ 2 1/4
    Second Quarter (through October        $ 3               $ 2 9/16
      27, 1997)

   On October 27,  1997,  the last  reported  sale price of the Class A Common
Stock on the Nasdaq SmallCap  Market was $2.75. As of October 27, 1997,  there
were 109 holders of record of the Company's Class A Common Stock,  321 holders
of record of the Company's Class B Common Stock.

                                USE OF PROCEEDS

   The Company will not receive any proceeds  from the sale of the  securities
offered hereby.


<PAGE>
                                CAPITALIZATION

   The  following  table sets forth the  capitalization  of the  Company as of
June  30,  1997.   This  table  should  be  read  in   conjunction   with  the
Consolidated  Financial  Statements and related notes  appearing  elsewhere in
this Prospectus.
                                                               As of
                                                           June 30, 1997
                                                              Actual
                                                          _______________

Short-term debt.........................................    $2,561,794
Long-term debt..........................................    14,112,234
Stockholders' equity:
   Preferred Stock, $.01 par value; 1,000,000 shares
     authorized; 500 shares issued and outstanding June
     30, 1997............................................            5   
   Class A Common Stock; $.01 par value; 20,000,000
     shares authorized; 2,877,836 shares issued(1),                 
     2,869,180 Outstanding (8,656 Treasury shares).......       28,778
   Class B Common Stock, $.01 par value; 2,000,000
     shares authorized; 730,360 shares issued............        7,304    
   Class C Common Stock, $.01 par value; 200,000 shares
     authorized;  199,816 shares issued..................        1,998   
   Additional paid-in capital............................   10,398,630
   Treasury Stock and at cost............................      (37,818)
   
   Accumulated deficit...................................   (4,674,316)
                                                            ____________
      Total stockholders' equity.........................    5,724,581
                                                            ____________

Total capitalization....................................   $22,398,609
                                                            ____________


     (1) Does not include:  (i)  1,681,832  shares  reserved  for issuance  upon
exercise of the IPO Warrants;  (ii) 148,171  shares  included in the Units which
may be sold pursuant to the Unit Purchase Option and 148,171 shares reserved for
issuance upon the exercise of the Warrants included in the Unit Purchase Option;
(iii) 205,375 shares which may be issued upon the exercise of outstanding  stock
options;  (iv)  124,625  shares which may be issued upon the exercise of options
available for grant under the Company's  Stock Plans;  or (v) up to 5,024 shares
included in the Bridge Units which may be sold pursuant to the Bridge  Warrants;
(vi) up to 39,734 shares reserved for issuance upon the exercise of the Warrants
included  in the Bridge  Units;  and (vii) up to  715,682  shares  reserved  for
issuance upon the exercise of the Private Placement  Warrants;  (viii) 1,331,696
shares which were issued upon the  conversion  of the  Company's 7%  Convertible
Debentures  in the first  quarter  of 1998 ; (ix)  150,000  shares  which may be
issued upon the  exercise  of two  warrants,  one for 90,000  shares and one for
60,000 shares, issued to Infinity Investors,  Ltd. and Seacrest Capital Limited,
respectively;  (x) 25,000 shares  issuable upon the exercise of a warrant issued
to Alpine Capital  Partners;  (xi) 3,093 shares  issuable upon the exercise of a
warrant  issued to Barrow Street  Research,  Inc.; or (xii) up to 160,000 shares
issuable  upon the  exercise of a warrant  issued to CCRI,  Corporation;  (xiii)
50,000  shares  issuable  upon the  exercise of a warrant  issued to  ProFutures
Special  Equities  Fund,  L.P. in  conjunction  with the  issurance of Preferred
Stock. See "Management -- Stock Plan," "Certain  Transactions,"  "Description of
Securities" and "Underwriting."

<PAGE>

                     SELECTED CONSOLIDATED FINANCIAL DATA

   The selected  consolidated  financial data presented  below for each of the
two years ended June 30, 1997 and 1996 have been  derived  from the  Company's
consolidated  financial  statements,  which  have been  audited  by Richard A.
Eisner & Company,  LLP, independent auditors, as of June 30, 1997 and June 30,
1996. The selected  consolidated  financial data should be read in conjunction
with the  Consolidated  Financial  Statements  and the notes thereto and other
financial information appearing elsewhere in this Prospectus.

                                                      Year Ended
                                                       June 30,
                                                  __________________

                                                  1997          1996
                                                 _________    _________
Statements of                        
Operations Data:
Revenue................                        $27,234,372   $21,802,758
Operating expenses.....                         28,500,890    21,845,592
Income (loss) from                              (1,266,518)      (42,834)
  operations.............
Other expense..........                          1,375,835       754,072

Net income (loss)......                         (2,839,664)     (585,315)
Net income (loss) per  
  share                                        $      (.87)  $      (.22)





                          As of June 30, 1997, 
                          ____________________

Balance Sheet Data:
Total assets............           $27,860,809
Working capital.........           $ 4,762,960
Long-term obligations...           $14,112,234
Stockholders' equity....           $ 5,724,581
 





<PAGE>

              MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS


   The  following is a discussion  of the  financial  condition and results of
operations  of the Company for the two years  ended June 30,  1997.  It should
be read in  conjunction  with the  Consolidated  Financial  Statements  of the
Company and related Notes appearing elsewhere in this Prospectus.

Overview

   The  Company  presently  provides  health  care  services  through  several
substance abuse treatment centers, a psychiatric hospital,  several outpatient
psychiatric  centers  and  a  long-term  care  facility  (collectively  called
"treatment   facilities").   The  profitability  of  the  Company  is  largely
dependent  on the level of patient  occupancy at these  treatment  facilities.
The Company's  administrative  expenses do not vary greatly as a percentage of
total  revenue  but the  percentage  tends to  decrease  slightly  as  revenue
increases because of the fixed components of these expenses.

   The healthcare  industry is subject to extensive  federal,  state and local
regulation  governing,   among  other  things,  licensure  and  certification,
conduct of operations,  audit and retroactive  adjustment of prior  government
billings  and  reimbursement  In  addition,  there  are  ongoing  debates  and
initiatives  regarding  the  restructuring  of the health  care  system in its
entirety.  While it is  anticipated  that a number of the proposed  regulatory
changes may have a positive impact on the Company's business,  there can be no
assurance that other changes may not adversely affect the Company.

Results of Operations

Year ended June 30, 1997 Compared to Year ended June 30, 1996

      The  Company  experienced  a loss for fiscal  year ended June 30,  1997,
primarily  in the  fourth  quarter  of the  fiscal  year,  as a result  of the
increased  expenses  incurred  and decline in census  related to the  Franvale
State Survey in February  which  placed the facility in Jeopardy  Status which
precluded  admissions for a period of time.  Census levels at Franvale did not
increase as soon as anticipated  after the state resurveyed and lifted the ban
on  admissions.  Occupancy  at  Franvale  for the  fiscal  year ended June 30,
1997 was at 84.1% as  compared  to 87.1% for the  fiscal  year  ended June 30,
1996.  A new  management  team is in place at Franvale and  marketing  efforts
have  begun to show  positive  results  including  some  increase  in  census.
Pioneer  continuously  looks for strategic  alternatives for Franvale which is
not a part of the Company's  core  business but has not formed any  definitive
plans at this time.

      The  environment  the  Company  operates in today  makes  collection  of
receivables,  particularly older receivables,  more difficult than in previous
years.  Accordingly,  the  Company has  recorded  an increase in its  accounts
receivable  reserve  and has adopted a more  stringent  reserve  policy  going
forward  as  well  as  instituting  a more  aggressive  collection  policy.  A
substantial  portion of the increase in the reserve was recorded in the fourth
fiscal quarter.  The Company  reviewed these  adjustments to determine if some
of the  adjustments  should  have  been  made in prior  fiscal  quarters.  The
Company  concluded that it is not possible to determine what  adjustments,  if
any,  should  have been made in prior  fiscal  quarters  of 1997  because  the
information  on which the year-end  analysis  was based is not  available on a
quarterly  basis.  The Company has changed its  internal  systems to make such
information  available  on a  quarterly  basis in the future and will  analyze
such data to  determine  the  adequacy of its  reserves  for future  quarterly
financial statements commencing with the quarter ended September 30, 1997.

      Total  patient  care  revenue  from  all  facilities  increased  25%  to
$27,234,372  for the year ended June 30,  1997 from  $21,802,758  for the year
ended June 30,  1996.  Net patient  care  revenue  from  psychiatric  services
increased  30.8% to  $21,927,655  for the  fiscal  year  ended  June 30,  1997
compared  to  $16,758,836  for the year  ended  June  30,  1996.  Net  patient
revenue at the  Company's  long-term  care  facility  increased to  $5,306,717
for fiscal 1997 (5.2%) from  $5,043,922  in fiscal 1996 which is  attributable
to an  increase  in patient  census.  Although  the gross  number of  patients
increased  the  percentage  of  occupancy  decreased  due to the  increase  in
available beds.

      Total  patient  care  expenses  for all  facilities  increased  20.3% to
$14,436,784  for the year ended June 30,  1997 from  $12,004,383  for the year
ended June 30, 1996.  Patient  care  expenses for  psychiatric  services  were
$10,346,111  for the fiscal  year ended June 30, 1997  compared to  $7,974,811
for  fiscal  year  ended  June  30,  1996  a  29.7%  increase.   Patient  care
expenses at the  Company's  long-term  care  facility  increased to $4,090,673
for fiscal 1997 from $4,029,572 in fiscal 1996 (approximately 1.5%).


Liquidity and Capital Resources
 
     Prior to 1992, the Company's  primary lender was a bank which failed in May
1992 and was taken over by the FDIC.  During fiscal 1994 the Company  negotiated
the  repayment  of this debt  resulting  in a  reduction  in the  amount  due of
approximately  $400,000.  Of the total negotiated amount to be paid,  $1,100,000
was paid in fiscal 1994 and $497,500 was paid in fiscal 1996 out of the proceeds
received from HUD financing relating to construction at the Company's  long-term
care facility.

     During the second fiscal quarter of 1997,  the Company  issued  Convertible
Debentures  due December 31, 1998 in the aggregate  face amount of $3,125,000 to
Infinity  Investors Ltd. and Seacrest Capital Limited resulting in $2,500,000 of
proceeds to the Company.  In the third quarter of 1997,  in connection  with the
issuance of the Convertible Debentures,  the Company issued warrants for 150,000
shares to Infinity  Investors Ltd. and Seacrest  Capital  Limited at an exercise
price of $2.00  per  share.  As of  September  15,  1997 all of the  Convertible
Debentures  have been  converted to Class A Common  Stock.  A total of 1,331,696
shares of Class A Common Stock were issued for this conversion and in payment of
related interest.

   During the fourth fiscal  quarter of 1997,  the Company issued 1,000 shares
of  Convertible  Preferred  Stock  for a total  of  $1,000,000  to  ProFutures
Special  Equities  Fund,  L.P.   resulting  in  proceeds  to  the  Company  of
approximately  $873,705.  The June 30, 1997 financial  statements  reflect the
conversion of half of the  Convertible  Preferred Stock into 229,964 shares of
Class A Common  Stock..  As of September  15, 1997 the  remaining  Convertible
Preferred Stock was converted to 246,305 shares of Class A Common Stock.

      A  significant  factor in the  liquidity and cash flow of the Company is
the timely  collection of its accounts  receivable.  Accounts  receivable from
patient  care   increased   17.2%  to   $11,255,000  at  June  30,  1997  from
approximately   $9,606,000  at  June  30,  1996.   The  increase  in  accounts
receivable  is net  of  the  sale  of  certain  receivables  to  LINC  Finance
Corporation  VIII (LINC).  This  increase in  receivables  is primarily due to
increase in revenues from new  acquisitions.  The Company continues to closely
monitor  its  accounts  receivable  balances  and  implement   procedures  and
policies,  including more  aggressive  collection  techniques,  to manage this
receivables growth and keep it consistent with growth in revenues.

   In  December  of  1996,  PHC  of  Utah,   Inc.  and  Healthcare   Financial
Partners-Funding  II, L.P. ("HCFP") entered into a revolving credit agreement,
pursuant  to which HCFP will  provide  funding of up to  $1,000,000  to PHC of
Utah, Inc. In February of 1997, PHC of Michigan,  Inc. and HCFP entered into a
revolving credit agreement,  pursuant to which HCFP will provide funding up to
$1,500,000  to  PHC  of  Michigan,   Inc.  Both  of  these  revolving   credit
agreements are secured by the assets of the subsidiary.

   The Company  currently has a mortgage of  $1,100,000  secured by the Harbor
Oaks facility.

      At June 30,  1997 the  Company  had  approximately  $905,700 in cash and
cash  equivalents,  working capital of approximately  $4,763,000 and a working
capital  ratio  of  approximately  1.6  to 1.  management  believes  that  the
Company  has  adequate  resources  to  fund  operations  for  the  foreseeable
future.   However,   the  Company  is   constantly   seeking  less   expensive
alternative  financing  to insure that it will have the  necessary  capital to
fund   expansion   of  its  existing   business  and  to  pursue   acquisition
opportunities as they arise.

      The Company has made significant  progress toward the  accomplishment of
its  acquisition  and expansion  strategy during the fiscal year by completing
the acquisition of its out patient  psychiatric  operations in Michigan (North
Point-Pioneer,  Inc.) and its first psychiatric  practice  ownership in Salem,
Virginia.  These  acquisitions  are key  components in the  culmination of the
Company's vision to provide a fully integrated  delivery system in psychiatric
care.

      Through merger the Company acquired a psychiatric  management  operation
in New York  (BSC-NY,  Inc.) which  manages  psychotherapy  and  psychological
practices in New York.  Also in connection  with the merger another entity was
formed,  Perlow  Physicians,  P.C.  ("Perlow"),  to acquire  the assets of the
medical  practices now serviced by BSC. The Company  advanced Perlow the funds
to  acquire  those  assets  and at June  30,  1997  Perlow  owed  the  Company
$3,063,177 which includes,  in addition to acquisition costs,  management fees
of  approximately  $511,000  and  interest on the  advances  of  approximately
$176,000.  It is  expected  that the  obligations  will be paid  over the next
several years and, accordingly,  most of these amounts have been classified as
long term.  The amount  receivable  from Perlow  Physicians is not included as
accounts receivable from patient care.

      During the first  fiscal  quarter  of 1998 the  Company  issued  172,414
Shares of  Unregistered  Class A Common Stock to ProFutures  Special  Equities
Fund, L.P. resulting in proceeds to the company of approximately $445,000.00.

     During  the  second  fiscal  quarter  of 1998  the  Company  completed  the
acquisition  of  Counseling  Associates,  an  outpatient  clinic in  Blacksburg,
Virginia,  for 26,024  shares of Class A Common  Stock and $50,000 in cash.  The
operations of the  Blacksburg  clinic will be included in Pioneer  Counseling of
Virginia, Inc. which is an 80% owned subsidiary.
 
                                   BUSINESS
Introduction
 
   PHC, Inc. (the  "Company") is a national  health care company  specializing
in  behavioral   healthcare  which  consists  of  treating   substance  abuse,
including  alcohol and drug  dependency and related  disorders,  and providing
psychiatric  sub-acute  and long-term  care.  The Company  currently  operates
three substance abuse treatment facilities:  Highland Ridge Hospital,  located
in Salt Lake City, Utah,  ("Highland Ridge");  Mount Regis Center,  located in
Salem,  Virginia,  near Roanoke ("Mount Regis"); and Good Hope Center, located
in West  Greenwich,  Rhode Island ("Good  Hope").  Until August 16, 1994,  the
Company  operated  Marin  Grove,  a  substance  abuse  treatment  facility  in
California   ("Marin   Grove").   The   Company   operates   six   psychiatric
facilities:  Harbor  Oaks  Hospital  ("Harbor  Oaks"),  a  64-bed  psychiatric
hospital  located in New Baltimore,  Michigan;  Harmony  Healthcare  ("Harmony
Healthcare"),  a provider  of  outpatient  behavioral  health  services in Las
Vegas, Nevada;  Total Concept EAP ("Total Concept"),  a provider of outpatient
behavioral health services in Shawnee Mission,  Kansas;  BSC-NY,  Inc. ("BSC")
which provides  management and  administrative  services to psychotherapy  and
psychological  practices in the greater New York City metropolitan area; North
Point-Pioneer,  Inc. ("NPP") which operates five outpatient  behavioral health
centers  under  the name  Pioneer  Counseling  Center in the  greater  Detroit
metropolitan  area, and Pioneer Counseling of Virginia,  Inc. ("PCV"),  an 80%
owned subsidiary  providing outpatient services through a physicians' practice
in Roanoke,  Virginia.  The Company also  operates a subacute  long-term  care
facility,   Franvale  Nursing  and  Rehabilitation  Center  ("Franvale"),   in
Braintree, Massachusetts.

   The Company's  substance abuse  facilities  provide  specialized  treatment
services to patients who typically  have poor  recovery  prognoses and who are
prone to  relapse.  These  services  are offered in small  specialty  care and
subacute facilities (i.e.,  facilities designed to provide care to individuals
who no longer require hospital care but who require some medical care),  which
permits  the  Company to provide its clients  with  efficient  and  customized
treatment  without the  significant  costs  associated with the management and
operation  of  general  acute  care  hospitals.   The  Company  tailors  these
programs and services to  "safety-sensitive"  industries and  concentrates its
marketing  efforts  on the  transportation,  oil  and gas  exploration,  heavy
equipment,   manufacturing,   law  enforcement,  gaming  and  health  services
industries.

      Harbor Oaks  Hospital,  the  Company's  psychiatric  hospital,  provides
psychiatric  care to adults,  adolescents and children and draws patients from
the local  population.  This facility is also used as a mental health resource
to complement its substance  abuse  facilities.  Harmony  Healthcare and Total
Concept,  EAP ("Total Concept") provide outpatient  psychiatric  treatment for
adults,  adolescents and children with a  concentration  of individuals in the
gaming industry.  BSC-NY,  Inc. ("BSC") provides management and administrative
services to Perlow Physicians,  PC which provides  psychiatric  services under
contract to over 35 psychotherapy and  psychological  practices in the greater
New York  City  metropolitan  area.  Additionally,  BSC is  affiliated  with a
number  of  outpatient  providers  and  has a  contract  to  provide  employee
assistance  services  to the  employees  of Suffolk  County,  New York.  North
Point - Pioneer,  Inc. ("NPP") provides outpatient  psychiatric  treatment for
adults,  adolescents and children in the  Metropolitan  Detroit area.  Pioneer
Counseling of Virginia,  Inc. ("PCV") is a physicians'  practice  specializing
in the treatment of behavioral  disorders in adults,  adolescents and children
in the Roanoke Valley, Virginia area.

   Franvale,  the Company's  long-term  care  facility,  provides  traditional
geriatric  care  services  as  well  as  specialized  subacute  services.  The
facility  provides  care to the high  acuity  segment  (patients  requiring  a
significant  amount  of  medical  care)  of the  geriatric  population  and to
younger  patients  who  require  skilled  nursing  care for longer  terms than
typically  associated  with a  general  acute  care  hospital.  The  Company's
long-term  care  services are offered in a larger,  more  traditional  setting
than the Company's  substance abuse  facilities,  enabling the Company to take
advantage  of  economies   of  scale  to  provide   cost-effective   treatment
alternatives.  The Company  markets its long-term care to hospitals,  insurers
and managed care providers,  in addition to marketing  directly to prospective
residents  and  their  families.  Since  long-term  care  is not a part of the
Company's core  business,  Pioneer  continuously  looks for the best strategic
alternative  for Franvale but no specific  plans have been  formulated at this
time.

   The  Company's  strategy of providing  services to  particular  markets has
resulted in customized,  outcome-oriented programs, which the Company believes
produce  overall  cost  savings  to the  patient or client  organization.  The
substance abuse  facilities  provide  treatment  services  designed to prevent
relapse.  Such services,  while  potentially more costly on a per patient stay
basis,  often  result in  long-term  health  care cost  savings  to  insurers,
patients  and  patients'  families.  The  goal  of the  Company's  psychiatric
treatment  programs  is to  provide  care at the  lowest  level  of  intensity
appropriate  for the patient in an  integrated  delivery  system that includes
inpatient and outpatient  treatment.  The  integrated  nature of the Company's
psychiatric program,  which generally involves the same caregivers supervising
different treatment  modalities,  provides for efficient care delivery and the
avoidance of repeat  procedures  and diagnostic and  therapeutic  errors.  The
Company's  long-term care facility achieves its cost containment  objective by
providing  care to high acuity  patients in a setting that  produces  positive
outcomes through the use of tailored  services.  The specific skilled services
that are  provided  are  similar  to those  offered  in acute  care  hospitals
without the added overhead cost.

   The Company was organized as a Delaware  corporation in 1976 under the name
American  International  Health  Services,  Inc. In 1980,  the Company  merged
into  an  inactive  publicly  held  Massachusetts   corporation  and  was  the
surviving  corporation  in the merger.  The Company  changed its name to "PHC,
Inc." as of November 24, 1992.  The Company is based in  Massachusetts  and is
unaffiliated  with an inactive  Minnesota  corporation  of the same name.  The
Company does  business  under the trade name  "Pioneer  Healthcare."  With the
exception  of the  services  provided  directly by the Company  under the name
Pioneer  Development  Support  Services,  the  Company  operates  as a holding
company,  providing  administrative,  legal and  programmatic  support  to its
subsidiaries.

   The  Company  plans to expand its  operations  through the  acquisition  or
establishment  of additional  inpatient  and  outpatient  substance  abuse and
psychiatric treatment facilities.

Facilities, Programs and Properties

   Executive Offices

   The  Company's  executive  offices are  located in Peabody,  Massachusetts.
The Company's  lease in Peabody covers  approximately  3,600 square feet for a
60-month term  effective  September 10, 1994 at an annual base rent of $28,800
in the first  year,  $32,400 in the second  year,  $34,020 in the third  year,
$35,721 in the fourth  year and $37,507 in the fifth  year.  The Company  also
leases a small amount of nearby space in the same  building,  part of which is
subleased.  The  Company  believes  that this  facility  will be  adequate  to
satisfy its needs for the foreseeable future.

PSYCHIATRIC SERVICES INDUSTRY

Substance Abuse Facilities

   Industry Background

   The demand for substance abuse treatment  services increased rapidly in the
last decade.  The Company  believes  that the  increased  demand is related to
clinical  advances in the  treatment  of  substance  abuse,  greater  societal
willingness to acknowledge  the  underlying  problems as treatable  illnesses,
improved  health  insurance  coverage  for  addictive  disorders  and chemical
dependencies and governmental  regulation which requires certain  employers to
provide   information  to  employees   about  drug   counseling  and  employee
assistance programs.

   To contain costs  associated with behavioral  health issues,  in the 1980's
many private payors instituted managed care programs for reimbursement,  which
include  pre-admission  certification,  case management or utilization  review
and limits on  financial  coverage or length of stay.  These cost  containment
measures have encouraged  outpatient care for behavioral  problems,  resulting
in a  shortening  of the  length  of stay  and  revenue  per day in  inpatient
substance abuse  facilities.  The Company believes that it has addressed these
cost containment measures by specializing in treating  relapse-prone  patients
with  poor  prognoses  who have  failed  in other  treatment  settings.  These
patients  require  longer  lengths  of stay  and come  from a wide  geographic
area.  The  Company  continues  to  develop  alternatives  to  inpatient  care
including  partial day and evening  programs in addition to onsite and offsite
outpatient programs.

   The Company  believes  that because of the apparent  unmet need for certain
intense  clinical  and medical  services,  its  strategy  has been  successful
despite national trends towards outpatient treatment,  shorter inpatient stays
and rigorous scrutiny by managed care organizations.

   The  Company  has  been  able  to  secure   insurance   reimbursement   for
longer-term  inpatient  treatment  as  a  result  of  its  success  with  poor
prognosis  patients.  The Company's  three  substance  abuse  facilities  work
together  to refer  patients  to the  center  that best  meets  the  patient's
clinical  and medical  needs.  Each  facility  caters to a slightly  different
patient  population.  Highland Ridge in Utah specializes in providing services
to high-risk,  relapse-prone chronic alcoholics and drug addicts.  Mount Regis
in  Virginia  specializes  in  the  treatment  of  minority  groups  and  dual
diagnosis  patients (those suffering from both substance abuse and psychiatric
disorders).  Good Hope Center  concentrates on providing services to insurers,
managed care  networks and health  maintenance  organizations  for both adults
and  adolescents.  The Company's  clinicians often work directly with managers
of  employee  assistance  programs  to  select  the  best  treatment  facility
possible for their clients.

   Each of the Company's  facilities  operates a case  management  program for
each  patient.  This  includes  a  clinical  and  financial  evaluation  of  a
patient's  circumstances to determine the most cost-effective modality of care
from  among  outpatient  treatment,   detoxification,   inpatient,  day  care,
specialized  relapse  treatment  and others.  In addition to any care provided
at one of the  Company's  facilities,  the case  management  program  for each
patient includes  aftercare.  Aftercare may be provided through the outpatient
services  provided by a facility.  Alternatively,  the Company may arrange for
outpatient  aftercare,  as well as family and mental health services,  through
its numerous  affiliations with clinicians located across the country once the
patient is discharged.

   In general,  the Company  attempts  not to accept  patients who do not have
either  insurance  coverage  or  adequate  financial   resources  to  pay  for
treatment.  Each of the Company's  substance abuse facilities  does,  however,
provide  treatment  free of charge to a small number of patients each year who
are unable to pay for  treatment  but who meet certain  clinical  criteria and
who are  believed by the Company to have the  requisite  degree of  motivation
for treatment to be successful.  In addition,  the Company provides  follow-up
treatment  free of charge to relapse  patients who satisfy  certain  criteria.
The number of patient days  attributable to all patients who receive treatment
free of charge in any given fiscal year is less than 5%.

   The Company  believes that it has benefited from an increased  awareness of
the  need  to  make  substance  abuse  treatment  services  accessible  to the
nation's  workforce.  For example,  subchapter D of the Anti-Drug Abuse Act of
1988  (commonly  known  as The  Drug  Free  Workplace  Act)  (the  "Drug  Free
Workplace  Act"),  requires  employers who are Federal  contractors or Federal
grant  recipients  to  establish  drug  free  awareness   programs  to  inform
employees  about  available  drug  counseling,   rehabilitation  and  employee
assistance  programs  and  the  consequences  of  drug  abuse  violations.  In
response to the Drug Free Workplace Act, many companies,  including many major
national  corporations  and  transportation  companies,  have adopted policies
that provide for treatment options prior to termination of employment.

   Although  the Company does not provide  federally  approved  mandated  drug
testing,  the Company  treats  employees who have been referred to the Company
as a result of compliance with the Drug Free Workplace Act,  particularly from
companies  that are part of the gaming  industry  as well as safety  sensitive
industries  such  as  railroads,   airlines,   trucking  firms,  oil  and  gas
exploration companies, heavy equipment companies,  manufacturing companies and
health services.

   Highland Ridge

      Highland Ridge is a 34-bed alcohol and drug treatment hospital which the
Company  has  been  operating  since  1984.  It is  the  oldest  free-standing
substance  abuse  hospital in Utah.  Highland Ridge is accredited by the Joint
Commission  on  Accreditation  of  Healthcare  Organizations  ("JCAHO") and is
licensed  by the Utah  Department  of  Health.  Highland  Ridge is  recognized
nationally for its excellence in treating substance abuse disorders.
 
      Most  patients  are  from  Utah  and  surrounding  states.   Individuals
typically access Highland Ridge's  services  through  professional  referrals,
family members,  employers,  employee assistance programs or contracts between
the Company and health maintenance  organizations located in Utah.

      Highland  Ridge was the first  private  for-profit  hospital  to address
specifically  the special  needs of  chemically  dependent  women in Salt Lake
County.  In addition,  Highland Ridge has contracted  with Salt Lake County to
provide medical  detoxification  services targeted to women. The hospital also
operates a  specialized  continuing  care support  group to address the unique
needs of women and minorities.

   A pre-admission evaluation,  which involves an evaluation of psychological,
cognitive and situational  factors is completed for each prospective  patient.
In addition,  each  prospective  patient is given a physical  examination upon
admission.  Diagnostic  tools,  including  those  developed  by  the  American
Psychological Association,  the American Society of Addiction Medicine and the
Substance   Abuse  Subtle   Screening   Inventory   are  used  to  develop  an
individualized   treatment  plan  for  each  client.   The  treatment  regimen
involves  an   interdisciplinary   team  which   integrates  the   twelve-step
principles of self-help organizations, medical detoxification,  individual and
group  counseling,  family  therapy,  psychological  assessment,   psychiatric
support,  stress  management,  dietary  planning,  vocational  counseling  and
pastoral support.  Highland Ridge also offers extensive  aftercare  assistance
at programs strategically located in areas of client concentration  throughout
the  United  States.   Highland  Ridge  maintains  a  comprehensive  array  of
professional  affiliations to meet the needs of discharged  patients and other
individuals not admitted to the hospital for treatment.

              Highland  Ridge   periodically   conducts  or   participates  in
research  projects.  Highland Ridge was the site of a recent research  project
conducted by the  University  of Utah Medical  School.  The research  explored
the relationship  between individual  motivation and treatment  outcomes.  The
research was regulated and reviewed by the Human Subjects  Review Board of the
University of Utah and was subject to federal  standards  that  delineated the
nature  and  scope  of  research  involving  human  subjects.  Highland  Ridge
benefited  from this  research by  expanding  its  professional  relationships
within the  medical  school  community  and by  applying  the  findings of the
research to improve the quality of services the Company delivers.

   The Highland Ridge premises  consists of  approximately  16,072 square feet
of space  occupying  two full stories of a three-story  building.  The Company
is in its fourteenth year of a fifteen-year  lease, which provides for monthly
rental  payments  of  approximately  $21,000  for the  remainder  of the lease
term.  The lease  expires on  September  30,  1998,  and contains an option to
renew.  During the term of the lease or any  extension  thereof,  the  Company
has a right of first  refusal on any offer to  purchase  the leased  premises.
The Company  believes  that these  premises  are  adequate for its current and
anticipated needs.

SPECIALIZED TREATMENT SERVICE

      In the spring of 1994,  the  Company  began to operate a crisis  hotline
service  under  contract  with a major  transportation  client.  The  hotline,
Pioneer  Development  Support  Services,  or  PDS2  ("PDS2"),  is a  national,
24-hour  telephone  service  which  supplements  the services  provided by the
client's  Employee   Assistance   Programs.   The  services  provided  include
information,  crisis intervention,  critical incidents coordination,  employee
counselor support,  client  monitoring,  case management and health promotion.
The  hotline is staffed by  counselors  who refer  callers to the  appropriate
professional  resources  for  assistance  with personal  problems.  Five major
transportation  companies  subscribed  to these  services as of June 30, 1997.
This operation is physically located in Highland Ridge Hospital,  but services
are  provided by staff  dedicated to PDS2.  PDS2 is currently  operated by the
parent entity, PHC, Inc.

   Mount Regis Center

      Mount  Regis is a  25-bed,  free-standing  alcohol  and  drug  treatment
center  located  in Salem,  Virginia,  near  Roanoke.  The  center,  which was
acquired  in 1987,  is the  oldest of its kind in the  Roanoke  Valley.  Mount
Regis is  accredited  by the JCAHO,  and licensed by the  Department of Mental
Health,  Mental  Retardation and Substance Abuse Services of the  Commonwealth
of Virginia.  In  addition,  Mount Regis  operates  Changes,  a free  standing
outpatient   clinic.   The  Changes  clinic  provides   structured   intensive
outpatient  treatment for patients who have been  discharged  from Mount Regis
and for  patients  who do not  need  the  formal  structure  of a  residential
treatment  program.  The program is licensed by the  Commonwealth  of Virginia
and approved for reimbursement by major insurance carriers.

      The  programs at Mount Regis are  designed to be  sensitive  to needs of
women and  minorities.  The majority of Mount Regis  clients are from Virginia
and  surrounding  states.  In  addition,   because  of  its  relatively  close
proximity and  accessibility to New York, Mount Regis has been able to attract
an increasing  number of referrals  from New  York-based  labor unions.  Mount
Regis has  established  programs  which allow the Company to better treat dual
diagnosis  patients (those suffering from both substance abuse and psychiatric
disorders),    cocaine    addiction   and    relapse-prone    patients.    The
multi-disciplinary   case  management,   aftercare  and  family  programs  are
designed to prevent relapse.
 
   The Company owns the Mount Regis  facility  which consists of a three-story
wooden  building  located on an  approximately  two-acre site in a residential
neighborhood.  The  building  consists  of  over  14,000  square  feet  and is
subject  to  a  mortgage  in  the  approximate   amount  of  $500,000.   Mount
Regis/Changes  occupies  approximately  1,750  square  feet  of  office  space
leased from Pioneer  Counseling  of  Virginia,  Inc. in Salem,  Virginia.  The
Company  believes  that  these  premises  are  adequate  for its  current  and
anticipated needs.


<PAGE>


   Good Hope Center

      Good Hope is a 49-bed  substance  abuse  treatment  facility  located in
West  Greenwich,  Rhode Island.  In addition to the West  Greenwich  facility,
Good Hope has a  satellite  location  providing  outpatient  programs in North
Smithfield,  Rhode  Island.  Good Hope  provides  both  adult  and  adolescent
programs  on  an  inpatient,   outpatient   and  day  treatment   basis.   The
satellite  site operates both  outpatient  and day treatment  substance  abuse
programs.  See "Description of Property - Good Hope."

      Good Hope concentrates on providing  services to insurers,  managed care
networks and health maintenance  organizations  (HMOs). Good Hope provides the
same  quality of  individualized  treatment  provided by the  Company's  other
facilities  by  working  closely  with  the  staff  of  managed  care  and HMO
organizations  . The Company  recognizes  that not all clients are in need of,
nor are  appropriate  recipients  of,  acute care  alcohol and drug  treatment
services.  Good  Hope also  utilizes  its  outpatient  programs  to  provide a
continuum  of care  to  local  patients.  The day  treatment  license  permits
treatment of substance  abuse,  which  encompasses  primary  diagnoses of both
alcohol abuse and drug abuse.  Good Hope's  substance abuse treatment  program
for  adolescents  also fills a need of the Company's  other  facilities  for a
reliable  referral for adolescents.  Most of the patients treated at Good Hope
are from the New England area.

      Good Hope  continues to operate at a loss because of a decline in length
of stay and  lower  reimbursements  from  third  party  payors.  However,  the
Company's management team is focused on reducing expenses,  increasing revenue
and enhancing  programming  and has recently  established  new contracts which
should help to stabilize the patient census.



<PAGE>



   The Company leases the West Greenwich  property.  The lease runs for twenty
years  and is  currently  in its  fourth  year.  The rent is  $16,000  through
December,  1997 at which  time the  landlord  has  agreed to  renegotiate  the
terms.  The Company has an  irrevocable  option to purchase  the  property for
$1,150,000 on March 1, 1998 or  $1,100,000 on March 1, 1999 or any  subsequent
March 1 through the end of the lease.  The West  Greenwich  facility  consists
of three buildings,  containing a total of  approximately  25,000 square feet,
located on an approximately 70-acre parcel of land.
 
   The Company has leased the North Smithfield  satellite location for a three
year term  ending  October  31,  1998 and pays  $1,700  per  month.  The North
Smithfield  location consists of approximately  2,180 square feet. The Company
believes  that these  premises are  adequate  for its current and  anticipated
needs.


General Psychiatric Facilities

   Introduction

   The  Company  believes  that its proven  ability to provide  high  quality,
cost-effective  care in the  treatment  of  substance  abuse will enable it to
grow in the related  behavioral  health field of  psychiatric  treatment.  The
Company's  main  advantage  is its ability to provide an  integrated  delivery
system of inpatient  and  outpatient  care.  As a result of  integration,  the
Company is better able to manage and track patients.

   The  Company's  inpatient  psychiatry  services are offered at Harbor Oaks.
The Company currently operates five outpatient psychiatric facilities.

   The  Company's  philosophy  at  these  facilities  is to  provide  the most
appropriate  and  efficacious  care with the  least  restrictive  modality  of
care.  Case  management  is  handled  by an  attending  physician  and a  case
manager with continuing  oversight of the patient as the patient receives care
in different  locations or programs.  The  integrated  delivery  system allows
for better  patient  tracking and follow-up,  and fewer repeat  procedures and
therapeutic  or  diagnostic  errors.  Each new  patient  receives  a  thorough
diagnostic  write-up  and a full history is taken.  In addition,  new patients
also  receive  a full  physical  examination  after  which  an  individualized
treatment  program is designed which may include  inpatient and/or  outpatient
treatment at one or more of the company's facilities.

   Patients  are  referred  from  managed  health  care  organizations,  state
agencies,  individual  physicians  and by  patients  themselves.  The  patient
population  at these  facilities  ranges from  children as young as 5 years of
age to senior citizens.  The psychiatric  facilities treat a larger percentage
of female patients than the substance  abuse  facilities and do not accept any
patients  who  require  physical  or  chemical  restraints  or  pose a risk of
violence or harm to other patients.

   Harbor Oaks

   Harbor  Oaks  Hospital  is a 64 bed  psychiatric  hospital  located  in New
Baltimore,  Michigan,  approximately 20 miles northeast of Detroit,  which was
acquired by the Company in September,  1994.  Harbor Oaks Hospital is licensed
by the Michigan  Department  of Commerce and is  accredited  by JCAHO.  Harbor
Oaks  provides  inpatient   psychiatric  care,  partial   hospitalization  and
outpatient  treatment  to  children,   adolescents  and  adults.  Harbor  Oaks
Hospital has serviced clients from Macomb,  Oakland and St. Clair Counties and
has now expanded its coverage area to include  Wayne,  Sanilac and  Livingston
Counties.

   Harbor Oaks Hospital works in conjunction with New Life Treatment  Centers,
Inc. ("New Life") to offer  counseling  programs with a traditional  Christian
philosophy on an inpatient  and partial  hospitalization  basis.  This program
has attracted  patients from across the state and  throughout  the midwest and
northeast  United  States.  The contract  with New Life had an initial term of
two years  commencing  on July 25, 1995 and is  currently  being  renegotiated
with all  operations  continuing as amended until a new contract is finalized.
Harbor Oaks pays New Life a monthly fee equal to 50% of net receipts  from the
program,  not including  receipts from Medicare,  Medicaid,  CHAMPUS and other
federally  funded  programs.  Under this  contract,  Harbor  Oaks must pay New
Life a minimum of $52,500  per month.  In  addition,  Harbor Oaks must pay New
Life a fixed fee of  $7,500  per month for each  patient  whose  treatment  is
covered by a federally  funded  program.  In an amendment to this  contract in
November 1996 the minimum  payment  requirement  was decreased from $52,500 to
$35,000 per month.

   The Company  utilizes the Harbor Oaks facility as a mental health  resource
to complement its  nationally  focused  substance  abuse  treatment  programs.
Harbor Oaks  Hospital  has a specialty  program  that treats  substance  abuse
patients who have a coexisting  psychiatric  disorder.  This program  provides
an integrated  holistic approach to the treatment of individuals who have both
substance  abuse and  psychiatric  problems.  The  program  is offered to both
adults and adolescents.

   On February  10, 1997,  Harbor Oaks  Hospital  opened an 8-bed  adjudicated
residential  unit serving  adolescents  with a substance  abuse  problem and a
co-existing  mental  disorder  who have  been  adjudicated  to have  committed
criminal  acts and who have been  referred or required to undergo  psychiatric
treatment  by a court or family  service  agency.  The patients in the program
range  from  13 to 18  years  of  age.  The  program  provides  patients  with
educational and recreational  activities and adult life functioning  skills as
well as  treatment.  Typically,  a patient is admitted to the unit for 30 days
to six months,  with a case review at six months to  determine  if  additional
treatment is required.

   Harmony Healthcare

   Harmony  Healthcare,  located in Las  Vegas,  Nevada,  provides  outpatient
psychiatric  care to  children,  adolescents  and  adults in the  local  area.
Harmony also operates employee assistance programs for railroads,  health care
companies  and  several   large  casino   companies   including   Boyd  Gaming
Corporation,  the MGM Grand,  the Mirage and  Treasure  Island  resorts with a
rapid response program to provide immediate assistance 24 hours a day.

   Total Concept EAP

   Total Concept,  an outpatient  clinic located in Shawnee  Mission,  Kansas,
provides  psychiatric and substance  abuse treatment to children,  adolescents
and adults and manages  employee  assistance  programs  for local  businesses,
gaming, railroads and managed health care companies.

   North Point-Pioneer, Inc.

   NPP consists of five psychiatric  clinics in Michigan.  The clinics provide
outpatient psychiatric and substance abuse treatment to children,  adolescents
and  adults  operating  under the name  Pioneer  Counseling  Center.  The five
clinics  are located in close  proximity  to the Harbor  Oaks  facility  which
provides more efficient  integration of inpatient and outpatient  services,  a
larger  coverage area and the ability to share personnel which results in cost
savings.

   Pioneer Counseling of Virginia, Inc.

   PCV provides  outpatient  psychiatric  services to adults,  adolescents and
children  through a  physicians'  practice  in Roanoke,  Virginia.  PCV is 80%
owned  by the  Company.  The  medical  directors,  who  are  employees  of the
Company, own the remaining 20%.

   BSC-NY, Inc.

   BSC provides  management and  administrative  services to psychotherapy and
psychological  practices in the greater New York City  metropolitan  area. BSC
is affiliated with several hundred outpatient providers and, in addition,  has
contracts to provide employee  assistance services to the employees of Suffolk
County, New York and to employees of certain other companies.

   Psychiatric Facilities

   The  Company  owns  or  leases   premises  for  each  of  its   psychiatric
facilities.  The Company  believes that all of these premises are adequate for
its current and anticipated needs.

   The Company  owns the building in which  Harbor Oaks  operates,  which is a
single story brick and wood frame structure  comprising  approximately  32,000
square feet situated on an  approximately  three acre site.  The Company has a
$1,100,000 mortgage on this property.

      The Company  owns the Pioneer  Counseling  of  Virginia  building  which
consists of 7,500  square  feet of office  space  located in Salem,  Virginia.
Pioneer  currently leases 1,750 square feet to Mount  Regis-Changes  and 1,500
square  feet  to  Blankenship  Opticians,  an  unrelated  party.  The  Pioneer
Counseling  of  Virginia  property  is subject to an  outstanding  mortgage in
favor of Dillon & Dillon  Associates  with an outstanding  balance of $538,605
at fiscal year ended June 30, 1997.

   Harmony,  Total  Concept,  NPP and  BSC  each  lease  their  premises.  The
Company  believes  that each of these  premises is leased at fair market value
and could be replaced without significant time or expense if necessary.


<PAGE>

  Operating Statistics

      The  following table reflects selected financial and statistical
information for  all psychiatric services.


                                                 Year Ended June 30,
                                        ___________________________________
                                        1997           1996          1995
                                        ____           ____          ____
         Inpatient            
Net patient service revenues        $13,557,703   $ 13,000,822   $ 9,871,623
                            
Net revenues per patient  
day(1)                              $       414   $        385   $       358
Average occupancy rate(2)                 58.8%          63.4%         65.3%
Total number of licensed                    
  beds at end of period                     172            172           172
Source of Revenues:
   Private(3)                             91.6%          90.0%         89.8%
   Government(4)                           8.4%          10.0%         10.2%
Partial Hospitalization and
         Outpatient
Net Revenues:
   Individual                       $ 5,629,760   $  3,021,486   $ 2,228,210
   Contract                         $ 1,459,580   $    503,365
Sources of revenues:
   Private                                98.4%          93.9%         94.6%
   Government                              1.6%           6.1%          5.4%

      Other Psychiatric
        services
      PDSS(5)                       $   629,761     $  233,164   $   128,157
      Practice Management(6)        $   650,852

(1)  Net revenues per  patient day equals net patient service revenues divided
     by total patient days.
(2)  Average  occupancy  rates were  obtained by  dividing the total number of
     patient days in each  period  by the  number  of  beds  vailable in  such
     period.
(3)  Private  pay  percentage  is  the  percentage  of  total  patient revenue
     derived from all payors other than Medicare and Medicaid.
(4)  Government  pay  percentage is  the  percentage  of total patient revenue
     derived from the Medicare and Medicaid programs.
(5)  PDSS, Pioneer Development and Support Services, provides clinical support,
     referrals management and professional services for a number of the
     Company's national contracts.
(6)  Practice Management revenue if produced through BSC-NY.


Long-Term Care Facility

   Franvale

   The  Company  owns and  operates a  128-bed,  multi-level,  long-term  care
facility  in  Braintree,  Massachusetts.  For the  fiscal  year ended June 30,
1997, Franvale operated at 84.1% of capacity.

   In September,  1994, the Company received approval from the Commonwealth of
Massachusetts  for a  25-bed  addition  to  the  Franvale  facility.  Under  a
one-time  regulatory  exemption,  the Company  added an  additional 12 beds to
Franvale,  for a total of 37 new beds,  and  renovated  the existing  facility
during  the  1995  and  1996  fiscal  years.  To  finance  this  addition  and
renovation,  the  Company  applied  for  and  received  Section  232  Mortgage
Financing in an amount of $6,822,700 from HUD.  Approximately  $2.9 million of
that  amount was used for the new  construction  and  renovation,  which began
September  13,  1994,  and  approximately  $2,327,230  was used to  repay  all
indebtedness,  plus accrued interest, relating to Franvale, including $497,500
of  indebtedness  owing  to  the  FDIC.  The  construction  was  completed  in
September  1995. The Company began  operation of the new addition on September
29, 1995.  The final amount of the mortgage was  $6,822,700  as  determined by
the HUD  process of cost  certification  on July 9,  1996.  The  monthly  debt
service is approximately $54,000.

   The  refinancing  described in the  preceding  paragraph  was  accomplished
through  guarantees  provided  by the U.S.  Department  of  Housing  and Urban
Development  under  Section 232 of The National  Housing  Act. A  non-recourse
loan in the  amount of  $6,822,700  was  provided  by Charles  River  Mortgage
Company of Boston,  Massachusetts in return for a promissory note and mortgage
of the  Company in the same  amount.  This  amount was  adjusted  after  HUD's
final  cost  certification   process  completed  in  July,  1996.  The  annual
interest is 9.25% and the note is payable over a forty-year  period commencing
January 1, 1996.  Pre-payment  is allowed  with  penalty  from October 1, 2000
through  October  1,  2005,  with  no  penalty  after  October  1,  2005.  All
pre-existing  debt  relating  to  Franvale  was paid by the Company out of the
proceeds  of  the  refinancing;  $497,500  was  paid  to the  Federal  Deposit
Insurance  Company,  $1,823,839  was paid to CMS Capital  Ventures,  Inc.  and
$5,888 was paid to Trans National Leasing.

   Currently,  the  majority  of the  services  provided by the Company at its
Franvale   facility   are   skilled   nursing    services.    The   short-term
rehabilitation  and  subacute  services  provided  include  several  forms  of
intravenous  therapy,  total  parenteral   (intravenous)  nutrition  and  pain
management.  Other  subacute  services  offered  include  hospice care,  wound
management and tracheotomy care. The skilled  therapeutic  services offered by
the Company include  occupational,  physical and speech  therapy,  respiratory
modalities  and  continence  retraining  programs.   Franvale  was  the  first
long-term care facility in Massachusetts  to hold DPH  certification in all of
the modalities of parenteral  (intravenous)  infusion therapy, and is a leader
among  long-term  care  facilities  in  responding to the needs of the managed
care market and for providing  transfusion services in a setting that combines
the  prerequisite  skill  and  cost  effectiveness.  With  completion  of  the
addition  and  renovation  project,  the  Company is  expanding  the  subacute
services it offers to include  expanded  respiratory  therapy  services (i.e.,
mechanically   assisted    ventilation),    peritoneal   and   neurobehavioral
therapeutic services.

   The Company owns the two story  building in which Franvale is located which
consists of  approximately  44,000  square feet subject to the HUD mortgage as
described  above.  The Company  believes that these  premises are adequate for
its current and anticipated needs.
 
   On February 19, 1997,  the Company's  Franvale  Nursing and  Rehabilitation
Center   ("Franvale")   was  cited  for  serious   patient   care  and  safety
deficiencies  by the  Massachusetts  Department of Public Health as the result
of a routine  survey.  A civil penalty of $3,050 per day was imposed which was
reduced  to $2,250  per day on March 12,  1997.  After an appeal  the fine was
reduced  to  $90,545  in  total.  At the time of the  original  citation,  the
Company was  notified by the  Department  of Public  Health and by the federal
agency,  HCFA,  that  Franvale  would  be  terminated  from the  Medicare  and
Medicaid   programs  unless  Franvale  was  in  substantial   compliance  with
regulatory  requirements  by March  14,  1997.  Franvale  submitted  a plan of
correction  to the  Department  of Public Health and on March 12, 1997, as the
result of a resurvey by the  Department of Public  Health,  a new statement of
deficiencies  was issued,  which contained a significant  number of violations
but  recharacterized  the level of seriousness of the  deficiencies to a lower
degree of violation and which extended the  threatened  date of termination to
April 30, 1997.

   As a result of the new statement of deficiencies,  the Department of Public
Health had precluded  the Company from  admitting new patients to its Franvale
facility  until at least  April 30,  1997.  However,  on April 11,  1997,  the
Company  received  authority  to admit new  patients  on a case by case basis.
Previous  patients were  readmitted  to the Franvale  facility from a hospital
only  after a case by case  review by the  Department  of Public  Health.  The
Company was  obligated to notify the  attending  physician of each resident of
Franvale who was found to have  received  substandard  care of the  deficiency
notice  and was  obligated  also  to  notify  the  Massachusetts  board  which
licenses the administrator of Franvale.

   On April 19, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a  follow-up  survey of the  Franvale  Nursing  Home.  As a
result of this survey it was determined that all  deficiencies  cited from the
April 17, 1997 visit had been  corrected  and the  restrictions  on Franvale's
ability to admit patients were lifted.

   The  Company   replaced  the  management  team  at  Franvale  and  expended
significant sums for staffing and programmatic  improvements in order to bring
the facility into  substantial  compliance at the earliest  possible date. The
Company  engaged  Oasis  Management  Company  ("Oasis") on November 1, 1996 to
June  30,  1997 to  provide  management  services  to  Franvale.  The  Company
conducted   an   intensive   staff   review   which   resulted   in  a   total
reorganization.  The present  staff was  provided  with  in-service  training.
The  Company is  continuing  an  extensive  program  of review to ensure  that
Franvale remains in compliance.

   As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new patients and the  limitations on its ability to re-admit
patients,  the monetary  penalties  which accrued,  and the expenses that were
incurred  by the  Company in an attempt  to cure the cited  deficiencies,  the
Company  experienced a material adverse effect on its financial results in the
latter part of the fiscal year ended June 30, 1997  particularly in the fourth
quarter  of  1997  and  anticipates  the  possibility  of  continued   adverse
financial  impacts in future  quarters.  A new management team is in place and
marketing  efforts have begun to show positive results.  Pioneer  continuously
looks for the best  strategic  alternative  for Franvale  although no specific
plans have been formulated at this time.



 .


<PAGE>


Operating Statistics

The following table reflects  selected  financial and statistical  information
for Franvale:

                                            Year ended June 30,
                                            ____________________
                                       1997         1996          1995
                                       ____         ____          ____

    Net patient service revenues     $5,306,717   $5,043,922     $4,180,471
    Net revenues per patient        
    day(1)......................     $      135   $      137     $      135
    Average occupancy rate(2)...          84.1%        87.1%          92.7%
    Total number of licensed beds                                    
    at end of period............            128          128             91
    Source of revenues:
         Private(3).............          12.5%           8%             8%
         Government(4)..........          87.5%          92%            92%

(1) Net  revenues  per  patient  day  equals  net  patient   service revenues
    divided by total patient days.
(2) Average  occupancy rates were obtained by dividing the number of patient
    days in each period by the number of beds available in such period.
(3) Private pay  percentage is the  percentage of total patient days derived
    from all payors other than Medicare and Medicaid.
(4) Government  pay  percentage  is the  percentage of total patient days
    derived from the Medicare and Medicaid programs.

Business strategy

   The  Company's  objective  is to  become a  leading  national  provider  of
treatment services, specializing in substance abuse and psychiatric care.

   The  Company   focuses   its   marketing   efforts  on   "safety-sensitive"
industries.  This focus results in customized  outcome oriented  programs that
the Company  believes  produce  overall cost  savings to the  patients  and/or
client  organizations.  The Company intends to leverage experience gained from
providing  services to customers in certain  industries which it believes will
enhance its selling efforts within these certain industries.

Marketing and Customers

   The  Company  markets  its  substance   abuse,   inpatient  and  outpatient
psychiatric  health services both locally and nationally,  primarily to safety
sensitive  industries,  including  transportation,  oil and  gas  exploration,
heavy  machinery  and  equipment,   manufacturing  and  healthcare   services.
Additionally,  the Company markets its services in the gaming industry both in
Nevada and nationally.

   The  Company  employs  10  individuals  dedicated  to  marketing  among the
Company's  facilities.  Each  facility  performs  marketing  activities in its
local  region.  The National  Marketing  Director of the Company,  coordinates
the  majority  of the  Company's  national  marketing  efforts.  In  addition,
employees  at  certain  facilities   perform  national  marketing   activities
independent of the National Marketing Director.  The Company, with the support
of its owned integrated  outpatient systems and management services,  plans to
pursue  more  at-risk   contracts   and   outpatient,   managed   health  care
fee-for-service  contracts.  In addition to providing  excellent  services and
treatment  outcomes,  the Company will continue to negotiate  pricing policies
to attract  patients for long-term  intensive  treatment  which meet length of
stay and clinical  requirements  established by insurers,  managed health care
organizations and the Company's internal professional standards.

   The Company's  inpatient  services are complimented by an integrated system
of  comprehensive  outpatient  mental health  clinics and physician  practices
owned or managed by the  Company.  These  clinics  and medical  practices  are
strategically  located in Nevada,  Virginia,  Kansas City, Michigan,  Utah and
New York.  They make it possible for the Company to offer  wholly  integrated,
comprehensive,  mental  health  services  for  corporations  and managed  care
organizations   on   an   at-risk   or   exclusive    fee-for-service   basis.
Additionally,  the Company operates  Pioneer  Development and Support Services
(PDS2) located in the Highland Ridge  facility in Salt Lake City,  Utah.  PDS2
provides clinical  support,  referrals,  management and professional  services
for a number of the  Company's  national  contracts.  It gives the Company the
capacity  to  provide  a  complete  range of fully  integrated  mental  health
services.

   The Company has been  successful in securing a number of national  accounts
with  a  variety  of  corporations  including:  Boyd  Gaming,  Canadian  Rail,
Conrail,  CSX,  Hard Rock,  the IUE, MCC,  MGM, The Mirage,  Station  Casinos,
Union Pacific Railroad, Union Pacific Railroad Hospital Association,  VBH, and
others.

   The  Company's   marketing  efforts  for  long-term  care  facilities  will
continue  to  emphasize  the  specialized,  transitional,  sub-acute  services
provided by Franvale.  The Franvale  facility provides care to patients who no
longer  require  higher,  more costly,  acute care provided in intensive  care
settings at hospitals,  but still require  nursing  intervention  and use of a
significant  amount  of  auxiliary  medical  services  including   intravenous
rehabilitation,  respiratory  and  integral  therapies.  The Company  believes
that acute care hospitals seek to transfer  certain  patients who have entered
recuperative  periods,  but who are not yet well  enough  to be  cared  for at
home,  to  facilities  which offer the type of  intensive  care  available  at
Franvale.  The Company  believes that such patients  represent a large market,
but one which  currently  is  underserved.  The Company  hopes to continue its
relationship with existing acute care hospitals for transitional  patients and
to develop other  networks with health care  providers to increase its census,
particularly of higher paying private pay and long-term care insured patients.

Competition

   The  Company's  substance  abuse  programs  compete  nationally  with other
health care  providers,  including  general and chronic care  hospitals,  both
non-profit and for-profit,  other  substance  abuse  facilities and short-term
detoxification   centers.   Some   competitors  have   substantially   greater
financial resources than the Company. The Company believes,  however,  that it
can  compete  successfully  with such  institutions  because of its success in
treating  poor-prognosis  patients. The Company will compete through its focus
on such  patients,  its  willingness  to negotiate  appropriate  rates and its
capacity to build and service corporate relationships.

   The Company's psychiatric  facilities and programs compete primarily within
the respective  geographic  area serviced by them.  The Company  competes with
private doctors,  hospital-based clinics,  hospital-based  outpatient services
and other  comparable  facilities.  The main reasons that the Company competes
well are its integrated  delivery and dual diagnosis  programming.  Integrated
delivery  provides for more efficient  follow-up  procedures and reductions in
length of stay.  Dual  diagnosis  programming  provides  a niche  service  for
clients  with  a  primary  mental  health  and  a  secondary  substance  abuse
diagnosis.  The dual  diagnosis  service was  developed  in response to demand
from insurers, employees and treatment facilities.

   With  respect  to  long-term  care,  the  Company's   competitors   include
hospitals,   long-term  care   facilities  and  hospices  which  provide  both
custodial and subacute  care.  The Company  competes in the  long-term  market
within  a  25-mile  radius  from  its  Franvale  facility.  The  success  of a
long-term care facility depends on various  factors,  including the quality of
its  amenities  and  facility,  the  professionalism  of  its  staff  and  its
location.  The  Company  believes  that  it can  compete  successfully  in the
long-term  care  market,  notwithstanding  the fact that its  competitors  are
numerous and in many cases have greater financial  resources than the Company,
by continuing to provide intensive,  cost-effective  and innovative  treatment
and by acquiring new  facilities or upgrading its existing  facilities,  as it
has done through the construction and renovation project at Franvale,  so that
the physical plant appeals to private paying patients.

Revenue Sources and Contracts

   The Company has entered into relationships with numerous  employers,  labor
unions and  third-party  payors to provide  services  to their  employees  and
members for the treatment of substance  abuse and  psychiatric  disorders.  In
addition,  the Company admits patients who seek treatment directly without the
intervention  of third  parties  and  whose  insurance  does not  cover  these
conditions in  circumstances  where the patient either has adequate  financial
resources  to pay for  treatment  directly or is eligible to receive free care
at  one  of the  Company's  facilities.  Most  of  the  Company's  psychiatric
patients  either have insurance or pay at least a portion of treatment  costs.
Free  treatment  provided  each year amounts to less than 5% of the  Company's
total patient days.

   Each contract is negotiated  separately,  taking into account the insurance
coverage provided to employees and members,  and,  depending on such coverage,
may  provide  for  differing  amounts  of  compensation  to  the  Company  for
different subsets of employees and members.  The charges may be capitated,  or
fixed  with a maximum  charge  per  patient  day,  and,  in the case of larger
clients,  frequently  result  in a  negotiated  discount  from  the  Company's
published  charges.  The Company  believes that such discounts are appropriate
as they are  effective  in  producing a larger  volume of patient  admissions.
When non-contract  patients are treated by the Company, they are billed on the
basis  of the  Company's  standard  per  diem  rates  and for  any  additional
ancillary services provided to them by the Company.

Quality Assurance and Utilization Review

   The Company has established  comprehensive  quality  assurance  programs at
all of its  facilities.  These  programs  are  designed  to  ensure  that each
facility  maintains  standards that meet or exceed  requirements  imposed upon
the  Company  with  the  objective  of  providing   high-quality   specialized
treatment  services to its  patients.  To this end,  the  Company's  inpatient
facilities  are  accredited  by  the  Joint  Commission  on  Accreditation  of
Healthcare  Organizations  ("JCAHO") and the Company's  outpatient  facilities
comply with the standards of National  Commission  Quality Assurance  ("NCQA")
although the facilities  are not NCQA  certified.  The Company's  professional
staff,   including   physicians,   social  workers,   psychologists,   nurses,
dietitians,  therapists and counselors,  must meet the minimal requirements of
licensure  related  to  their  specific   discipline,   in  addition  to  each
facility's own internal quality assurance criteria.  The Company  participates
in the federally  mandated  National  Practitioners  Data Bank which  monitors
professional accreditation nationally.

   In  response to the  increasing  reliance  of  insurers  and  managed  care
organizations upon utilization review  methodologies,  the Company has adopted
a  comprehensive   documentation  policy  to  satisfy  relevant  reimbursement
criteria.   Additionally,   the  Company  has   developed  an  internal   case
management   system  which  provides   assurance  that  services  rendered  to
individual    patients   are   medically    appropriate   and    reimbursable.
Implementation  of these internal policies has been integral to the success of
the Company's strategy of providing  services to relapse-prone,  higher acuity
patients.

Government Regulation

   The Company's  business and the  development and operation of the Company's
facilities  are  subject  to  extensive  federal,  state and local  government
regulation.  In recent years,  an increasing  number of legislative  proposals
have been  introduced  at both the national and state levels that would effect
major  reforms of the  health  care  system if  adopted.  Among the  proposals
under  consideration  are reforms to increase the availability of group health
insurance,  to increase reliance upon managed care, to bolster competition and
to require  that all  businesses  offer  health  insurance  coverage  to their
employees.  The Company cannot predict whether any such legislative  proposals
will be adopted and, if adopted,  what effect,  if any, such  proposals  would
have on the Company's business.

   In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory changes,  administrative rulings,  interpretations of
policy,  intermediary  determinations and governmental  funding  restrictions,
all of which may materially  increase or decrease the rate of program payments
to health care facilities.  Since 1983,  Congress has  consistently  attempted
to limit the  growth of  federal  spending  under the  Medicare  and  Medicaid
programs  and  will  likely  continue  to do so.  Additionally,  congressional
spending  reductions for the Medicaid program  involving the issuance of block
grants to states is likely to  hasten  the  reliance  upon  managed  care as a
potential  savings  mechanism  of the  Medicaid  program.  As a result of this
reform  activity the Company can give no assurance  that  payments  under such
programs will in the future remain at a level  comparable to the present level
or be sufficient to cover the costs  allocable to such patients.  In addition,
many states,  including the  Commonwealth  of  Massachusetts  and the State of
Michigan, are considering reductions in state Medicaid budgets.

   Health Planning Requirements

   Some of the states in which the  Company  operates,  and many of the states
where the Company may consider expansion  opportunities,  have health planning
statutes  which  require  that prior to the  addition or  construction  of new
beds,  the  addition  of new  services,  the  acquisition  of certain  medical
equipment  or certain  capital  expenditures  in excess of defined  levels,  a
state health  planning  agency must  determine that a need exists for such new
or additional  beds, new services,  equipment or capital  expenditures.  These
state  determination  of need or  certificate  of need  ("DoN")  programs  are
designed to enable states to participate  in certain  federal and state health
related  programs  and  to  avoid   duplication  of  health  services.   DoN's
typically are issued for a specified maximum expenditure,  must be implemented
within  a  specified  time  frame  and  often  include  elaborate   compliance
procedures  for  amendment  or  modification,   if  needed.   Several  states,
including the  Commonwealth of  Massachusetts,  have  instituted  moratoria on
some types of DoN's or otherwise  stated an intent not to grant  approvals for
certain health  services.  Such  moratoria may adversely  affect the Company's
ability to expand in such  states,  but may also provide a barrier to entry to
potential competitors.

   Licensure and Certification

   All of the  Company's  facilities  must be  licensed  by  state  regulatory
authorities.  The Company's  Franvale and Harbor Oaks facilities are certified
for participation as providers in the Medicare and Medicaid programs.

   The  Company's  initial and  continued  licensure  of its  facilities,  and
certification  to participate in the Medicare and Medicaid  programs,  depends
upon many factors,  including  accommodations,  equipment,  services,  patient
care,  safety,  personnel,  physical  environment,  the  existence of adequate
policies,  procedures  and controls and the regulatory  process  regarding the
facility's  initial  licensure.  Federal,  state  and  local  agencies  survey
facilities  on a regular  basis to determine  whether such  facilities  are in
compliance  with  governmental  operating and health  standards and conditions
for  participating  in government  programs.  Such surveys  include  review of
patient  utilization  and inspection of standards of patient care. The Company
will attempt to ensure that its  facilities  are operated in  compliance  with
all such  standards  and  conditions.  To the extent these  standards  are not
met,  however,  the license of a facility  could be  restricted,  suspended or
revoked,  or a facility  could be  decertified  from the  Medicare or Medicaid
programs.

   Medicare Reimbursement

   Currently  the  only  facilities  of  the  Company  that  receive  Medicare
reimbursement  are  Franvale and Harbor  Oaks.  At Franvale  21.2% of revenues
are derived  from  Medicare  programs and at Harbor Oaks 11.1% of revenues are
derived from Medicare  programs.  The Medicare  program  reimburses  long-term
care  facilities  for routine  operating  costs,  capital  costs and ancillary
costs.  Routine  operating  costs are subject to a routine cost limitation set
for each location.  Such routine cost  limitations  are not applicable for the
first  three  years of the  facility's  operations.  Owing to its high  acuity
patient  population,  Franvale  has received an exception to this routine cost
limit for calendar  years 1993,  1994,  1995 and 1996.  Capital  costs include
interest expenses,  property taxes,  lease payments and depreciation  expense.
Interest and  depreciation  are  calculated  based upon the  original  owner's
historical  cost  (plus  the cost of  subsequent  capital  improvements)  when
changes in ownership have occurred or occur after July 1984.  Ancillary  costs
are  reimbursed at actual cost to Medicare  beneficiaries  based on prescribed
cost allocation principles.

   On December 13, 1989, the Catastrophic Care Act of 1988 (the  "Catastrophic
Care  Act") was  repealed.  Prior to the  effective  date of the  Catastrophic
Care Act,  federal law provided,  as a  precondition  to Medicare  coverage of
skilled nursing  facility  services,  that the Medicare  beneficiary must have
been an inpatient in an acute care hospital for at least three days  preceding
admission  to the  nursing  facility,  with such  admission  occurring  within
thirty  days  after  discharge  from the  acute  care  hospital.  Because  the
Catastrophic  Care  Act has  been  repealed,  that  precondition  to  Medicare
coverage of skilled nursing facility  services has been  reinstated.  However,
the  Catastrophic  Care  Act's  expanded  definition  of skilled  care,  which
increased   beneficiaries'  access  to  skilled  nursing  services,  has  been
retained.

   The Medicare program generally reimburses  psychiatric  facilities pursuant
to its prospective  payment system ("PPS"), in which each facility receives an
interim  payment  of its  allowable  costs  during  the  year  which  is later
adjusted to reflect  actual  allowable  direct and indirect  costs of services
based upon the  submission of a cost report at the end of each year.  However,
current Medicare payment policies allow certain  psychiatric service providers
an exemption  from PPS. In order for a facility to be eligible  for  exemption
from  PPS,  the  facility  must  comply  with  numerous   organizational   and
operational   requirements.   PPS-exempt   providers   are  cost   reimbursed,
receiving the lower of reasonable  costs or reasonable  charges.  The Medicare
program fiscal  intermediary pays a per diem rate based upon prior year costs,
which  may be  retroactively  adjusted  upon the  submission  of  annual  cost
reports.

   The  Harbor  Oaks  facility  is  currently  PPS-exempt.  The  amount of its
cost-based  reimbursement  may  be  limited  by  the  Tax  Equity  and  Fiscal
Responsibility Act of 1982 ("TEFRA") and regulations  promulgated  thereunder.
Generally,  TEFRA limits the amount of reimbursement a facility may receive to
a target amount per discharge,  adjusted  annually for inflation.  This target
amount is based upon a facility's  reasonable  Medicare operating cost divided
by Medicare  discharges,  plus a per diem allowance for capital costs,  during
its base year of  operations.  It is not  possible  to predict  the ability of
Harbor Oaks to remain  PPS-exempt  or to  anticipate  the impact of TEFRA upon
the reimbursement received by Harbor Oaks in future periods.

   In order to receive Medicare  reimbursement,  each  participating  facility
must meet the applicable  conditions of participation set forth by the federal
government relating to the type of facility, its equipment,  its personnel and
its standards of medical care, as well as compliance  with all state and local
laws and regulations.  In addition,  Medicare  regulations  generally  require
that entry into such  facilities be through  physician  referral.  The Company
must offer services to Medicare recipients on a  non-discriminatory  basis and
may not preferentially accept private pay or commercially insured patients.

   Medicaid Reimbursement

   Currently the only  facilities  of the  Company that  receive reimbursement
under any state  Medicaid  program are  Franvale  and Harbor  Oaks.  A portion
of  Medicaid  costs are paid by  states  under the  Medicaid  program  and the
federal  matching  payments  are not made unless the state's  portion is made.
Accordingly,  the timely  receipt of Medicaid  payments  by a facility  may be
affected by the financial condition of the relevant state.

   Harbor Oaks is a participant in the Medicaid  program  administered  by the
State  of   Michigan.   Reimbursement   is  received  on  a  per  diem  basis,
inclusive  of  ancillary  costs.  The rate is  determined  by the state and is
adjusted annually based on cost reports filed by the Company.

   The Franvale facility  participates in the Medicaid program administered by
the Commonwealth of Massachusetts.  For 1996 and 1995,  Massachusetts Medicaid
continued  to  reimburse  skilled  nursing   facilities  on  an  acuity  based
prospective  system.  The 1996 and 1995 rates are based on costs  reported and
acuity data for 1993 and are  adjusted by  inflation  factors.  Under the rate
formula  established for 1997,  Massachusetts  nursing facilities  received an
average increase in their Medicaid rates of approximately 2.4%.

   Actual  reimbursement  of  long-term  care  costs  under the  Massachusetts
Medicaid  program  is  based in part  upon the  acuity  levels  of  individual
patients.  Any changes by the  Commonwealth  to the methods  used to determine
patient acuity will therefore  affect Medicaid  reimbursement  to providers of
long-term  care. At this time the Company  cannot predict the impact of future
year rate changes on its operations.

   Payment to Medicaid  providers in  Massachusetts  may be delayed or reduced
due to  budgetary  constraints  or limited  availability  of  revenues  due to
general  economic  conditions  affecting  the  Commonwealth.  Such  delays and
reductions  have  occurred  in the past  and no  assurance  can be given  that
future  reductions  will not be made in the scope of covered  services  or the
rate of increase in reimbursement  rates, or that future reimbursement will be
adequate to cover the  provider's  cost of  providing  service.  The effect of
such  limitations  or  reductions  will be to require  management to carefully
manage costs so that they will come within available  reimbursement  revenues,
if possible.

   Fraud and Abuse Laws

   Various  federal and state laws  regulate  the business  relationships  and
payment  arrangements between providers and suppliers of health care services,
including  employment  or service  contracts,  and  investment  relationships.
These  laws  include  the fraud  and  abuse  provisions  of the  Medicare  and
Medicaid statutes as well as similar state statutes (collectively,  the "Fraud
and Abuse  Laws"),  which  prohibit  the  payment,  receipt,  solicitation  or
offering  of any  direct or  indirect  remuneration  intended  to  induce  the
referral  of  patients,  the  ordering,  arranging,  or  providing  of covered
services,  items or equipment.  Violations of these  provisions  may result in
civil and  criminal  penalties  and/or  exclusion  from  participation  in the
Medicare,  Medicaid  and  other  government-sponsored  programs.  The  federal
government  has issued  regulations  which set forth certain  "safe  harbors,"
representing  business  relationships and payment arrangements that can safely
be undertaken  without violation of the federal Fraud and Abuse Laws.  Failure
to fall within a safe harbor does not  constitute  a per se  violation  of the
federal  fraud  and  abuse  laws.  The  Company  believes  that  its  business
relationships and payment  arrangements either fall within the safe harbors or
otherwise comply with the Fraud and Abuse Laws.

Employees


      As of September  15, 1997,  the Company had 523  employees,  of which 10
were   dedicated   to   Marketing   ,  152  (31  part  time)  to  finance  and
administration  and 361 (166 part  time) to  patient  care.  Of the  Company's
523  employees,  389 are leased from Allied  Resource  Management  of Florida,
Inc. ("ARMFCO"),  a wholly owned subsidiary of HRC ARMCO, Inc. (formerly known
as Alliance Employee Leasing  Corporation),  a national employee leasing firm.
The Company has elected to lease a  substantial  portion of its  employees  to
provide  more  favorable  employee  health  benefits  at lower cost than would
be  available to the Company as a single  employer  and to  eliminate  certain
administrative  tasks which  otherwise  would be imposed on the  management of
the Company.  The  agreement  provides  that ARMFCO will  administer  payroll,
provide for compliance with workers'  compensation laws, including procurement
of workers'  compensation  insurance and administering claims, and procure and
provide  designated  employee  benefits.  The  Company  retains  the  right to
reject  the  services  of any  leased  employee  and  ARMFCO  has the right to
increase  its  fees  at  any  time  upon  thirty  days'   written   notice  or
immediately  upon  any  increase  in  payroll  taxes,   workers'  compensation
insurance  premiums  or the cost of employee  benefits  provided to the leased
employees.

   The Company believes that it has been successful in attracting  skilled and
experienced  personnel;  competition  for such employees is intense,  however,
and there can be no  assurance  that the  Company  will be able to attract and
retain  necessary  qualified  employees in the future.  None of the  Company's
employees  are  covered by a  collective  bargaining  agreement.  The  Company
believes that its relationships with its employees are good.

Insurance

   Each of the Company's facilities maintains separate professional  liability
insurance  policies.  Mount Regis,  Harbor  Oaks,  Harmony  Healthcare,  Total
Concept,  NPP,  BSC  and  PCV  have  coverage  of  $1,000,000  per  claim  and
$3,000,000  in the  aggregate.  Highland  Ridge has limits of  $1,000,000  per
claim and  $6,000,000 in the  aggregate.  Good Hope has coverage of $2,000,000
per claim  and  $6,000,000  in the  aggregate.  In  addition,  these  entities
maintain  general  liability  insurance  coverage  in  similar  amounts.   The
Company's   long-term  care  facility   maintains   general  and  professional
liability coverage of $2,000,000,  with a limit of $1,000,000 per claim and an
aggregate  of  $5,000,000  excess  coverage.  PCV's two doctors are  currently
covered by their own malpractice policies

   The Company  maintains  $1,000,000  of  directors  and  officers  liability
insurance  coverage and $1,000,000 of general  liability  insurance  coverage.
The Company believes, based on its experience,  that its insurance coverage is
adequate  for its  business  and that it will  continue  to be able to  obtain
adequate coverage.

Legal Proceedings

   The  Company   received  a  notice  from  Pioneer  Health  Care,   Inc.,  a
Massachusetts  non-profit  corporation  demanding that the Company discontinue
use of its  PIONEER  HEALTHCARE  trademark  upon  the  grounds  that  the mark
infringes  the rights of Pioneer  Health  Care,  Inc.  under  applicable  law.
Pioneer  Health Care,  Inc.  threatened  to proceed with the  necessary  legal
action to prevent the Company from using the PIONEER  HEALTHCARE  mark, and to
seek a  cancellation  of the  registration  that has been  issued  by the U.S.
Patent Trademark Office (the "PTO") to the Company for the PIONEER  HEALTHCARE
mark,  unless the Company  complied with this demand.  The Company  refused to
comply with this demand,  whereupon Pioneer Health Care, Inc. filed a petition
in the PTO seeking  the  cancellation  of the  Company's  registration  of its
PIONEER HEALTHCARE  trademark.  The Company thereupon commenced  litigation in
the United States District Court for the District of  Massachusetts  seeking a
declaratory  judgment that its use of the PIONEER  HEALTHCARE  trademark  does
not infringe any rights of Pioneer  Health Care,  Inc. under  applicable  law,
and that it has the right to maintain its  registration of that mark.  Pioneer
Health  Care,  Inc.  has  filed  a  counterclaim  in that  litigation  seeking
injunctive  and monetary  relief  against the Company upon claims of trademark
infringement,  trademark  dilution  and  unfair  competition.  The  Company is
defending  itself  vigorously  against  those  claims.  Proceedings  upon  the
petition  filed  by  Pioneer  Health  Care,   Inc.  in  the  PTO  seeking  the
cancellation  of  the  Company's   registration  of  its  PIONEER   HEALTHCARE
trademark have been stayed  pending the  resolution of the litigation  between
the parties.  An adverse  decision  could result in money damages  against the
Company and required  discontinuance by the Company of the PIONEER  HEALTHCARE
mark could result in costs to the Company which could have a material  adverse
effect on the Company.

   In January 1996, the Company  received notice that Mullikin Medical Center,
A Medica Group,  Inc., located in Artesia,  California,  filed a petition with
the PTO seeking  cancellation of the  registration  of the PIONEER  HEALTHCARE
mark. This  cancellation  proceeding has been suspended pending the outcome of
the proceedings described above.

<PAGE>

                                  MANAGEMENT

Directors and Officers

   The directors and officers of the Company are as follows:

      Name                           Age         Position
_______________________              ____ _____________________________

Bruce A. Shear....................   42   Director, President and Chief
                                          Executive Officer
Robert H. Boswell.................   48   Executive Vice President
Paula C. Wurts                       48   Controller, Assistant Clerk and
                                          Assistant Treasurer
Gerald M. Perlow, M.D. (1)(2)        59   Director and Clerk
Donald E. Robar (1)(2)............   60   Director and Treasurer
Howard W. Phillips................   67   Director
William F. Grieco.................   44   Director
____________

(1) Member of Audit Committee.
(2) Member of Compensation Committee.

   All of the directors hold office until the annual  meeting of  stockholders
next  following  their  election,  or until their  successors  are elected and
qualified.   The   Compensation   Committee   reviews   and   sets   executive
compensation.  Officers  are elected  annually by the Board of  Directors  and
serve at the  discretion  of the  Board.  There  are no  family  relationships
among any of the directors or officers of the Company.

   Information  with respect to the business  experience and  affiliations  of
the directors and officers of the Company is set forth below.

   BRUCE A. SHEAR has been President,  Chief Executive  Officer and a Director
of the Company  since 1980 and  Treasurer of the Company from  September  1993
until  February,  1996.  From  1976  to  1980 he  served  as  Vice  President,
Financial  Affairs,  of the  Company.  Mr.  Shear  has  served on the Board of
Governors of the  Federation  of American  Health  Systems for over ten years.
Mr. Shear  received an M.B.A.  from Suffolk  University  in 1980 and a B.S. in
Accounting and Finance from Marquette University in 1976.

   ROBERT  H.  BOSWELL  has  served as the  Executive  Vice  President  of the
Company since 1992.  From 1989 until the spring of 1994 Mr.  Boswell served as
the  Administrator of the Company's  Highland Ridge Hospital facility where he
is based.  Mr.  Boswell is principally  involved with the Company's  substance
abuse   facilities.   From  1981  until  1989,  he  served  as  the  Associate
Administrator at the Prevention Education  Outpatient  Treatment  Program--the
Cottage  Program,  International.  Mr.  Boswell  graduated  from Fresno  State
University  in 1975  and from  1976  until  1978  attended  Rice  University's
doctoral  program  in  philosophy.  Mr.  Boswell  is a  Board  Member  of  the
National  Foundation  for  Responsible  Gaming and the Chair for the  National
Center for Responsible Gaming.
 
   PAULA C. WURTS has served as the  Controller  of the Company since 1989 and
as Assistant Treasurer since 1993 and as Assistant Clerk since January,  1996.
Ms. Wurts  served as the  Company's  Accounting  Manager from 1985 until 1989.
Ms. Wurts received an Associate's  degree in Accounting from the University of
South Carolina in 1980, a B.S. in Accounting from  Northeastern  University in
1989  and  passed  the  examination  for  Certified  Public  Accountants.  She
received a Master's  Degree in Accounting  from Western New England College in
1996.
 
   GERALD M. PERLOW,  M.D.  has served as a Director of the Company  since May
1993 and as Clerk  since  February,  1996.  Dr.  Perlow is a  cardiologist  in
private  practice  in Lynn,  Massachusetts,  and has been  Associate  Clinical
Professor  of  Cardiology  at the Tufts  University  School of Medicine  since
1972. Dr. Perlow is a Diplomat of the National Board of Medical  Examiners and
the   American   Board  of  Internal   Medicine   (with  a   subspecialty   in
cardiovascular  disease) and a Fellow of the American Heart  Association,  the
American  College of  Cardiology,  the American  College of Physicians and the
Massachusetts  Medical  Center.  From 1987 to 1990,  Dr.  Perlow served as the
Director,  Division of  Cardiology,  at  AtlantiCare  Medical  Center in Lynn,
Massachusetts.  From October 30, 1996 to March 1, 1997,  Dr.  Perlow served as
President  and  Director of Perlow  Physicians,  P.C.  which has a  management
contract  with  BSC.  Dr.  Perlow  received  compensation  of  $8,333  for the
period.  Dr. Perlow  received a B.A. from Harvard  College in 1959 and an M.D.
from Tufts University School of Medicine in 1963.

   DONALD E. ROBAR has served as a Director of the  Company  since 1985 and as
the  Treasurer  since  February,  1996.  He served as the Clerk of the Company
from 1992 to 1996.  Dr. Robar has been a professor of  Psychology  since 1961,
most recently at Colby-Sawyer College in New London, New Hampshire.  Dr. Robar
received an Ed.D. from the University of  Massachusetts  in 1978, an M.A. from
Boston  College in 1968 and a B.A.  from the  University of  Massachusetts  in
1960.
 
   HOWARD W.  PHILLIPS  has served as a Director of the Company  since  August
27,  1996  and  has  been  employed  by  the  Company  as a  public  relations
specialist  since  August 1,  1995.  From 1982 until  October  31,  1995,  Mr.
Phillips  was the  Director of  Corporate  Finance for D.H.  Blair  Investment
Corp.  From 1969 until 1981, Mr.  Phillips was associated  with  Oppenheimer &
Co.  where he was a partner and Director of Corporate  Finance.  Mr.  Phillips
currently is a member of the Board of  Directors  of Food Court  Entertainment
Network,   Inc.,  an  operator  of  shopping  mall  television  networks,  and
Telechips Corp., a manufacturer of visual phones.

   WILLIAM F. GRIECO has served as a Director of the  Company  since  February
18, 1997.  Since  November of 1995, he has served as Senior Vice President and
General  Counsel for  Fresenius  Medical Care North  America.  From 1989 until
November  of 1995,  Mr.  Grieco was a partner at Choate,  Hall & Stewart,  the
Company's  principal  outside  legal  counsel.  Mr.  Grieco is a member of the
Board of Directors  of Fresenius  National  Medical  Care  Holdings,  Inc. Mr.
Grieco  received a BS from Boston  College in 1975, an MS in Health Policy and
Management in 1978 and a JD from Boston College Law School in 1981.

Employment Agreements

   The  Company  has not  entered  into  any  employment  agreements  with its
executive  officers.  The  Company  has  acquired  a  $1,000,000  key man life
insurance policy on the life of Bruce A. Shear.
 
Executive Compensation

      Two executive officers of the Company received  compensation in the 1997
fiscal  year  which  exceeded  $100,000.  The  following  table sets forth the
compensation  paid or accrued by the  Company for  services  rendered to these
executives in fiscal year 1997, 1996 and 1995:


                         Summary Compensation Table
                                                        Long Term               
                                                       Compensation
                           Annual Compensation            Awards
                         _______________________       ____________      
                                                         
         (a)           (b)    (c)    (d)      (e)          (g)         (i)
      Name and                               Other     Securities   All Other
      Principal       Year  Salary  Bonus   Annual      Underlying Compensation
      Position               ($)     ($)  Compensatio  Options/SARs    ($)
                                              ($)           (#)
Bruce A. Shear.....   1997 $294,167    --  $12,633(1)          --          --
  President and       1996 $294,063    --  $10,818(2)          --          --
  Chief Executive     1995 $237,500    --  $ 8,412(3)          --          --
  Officer

Robert H. Boswell..   1997 $92,750     --  $ 6,000(4)       5,000     $ 6,821
  Executive Vice      1996 $80,667 $1,000  $23,750(5)       5,000     $11,250
  President           1995 $69,750     --  $ 6,000(4)      15,000     $28,050


(1) This  amount  represents  (i)  $2,687  contributed  by  the  Company to the
    Company's   Executive  Employee  Benefit Plan on behalf of Mr. Shear,  (ii)
    $6,769 in premiums  paid by the Company with respect to life  insurance for
    the benefit of Mr.  Shear,  and (iii)  $3,177  personal  use of Company car
    held by Mr. Shear.

(2) This  amount  represents  (i) $2,650  contributed  by  the Company to the
    Company's  Executive Employee  Benefit Plan  on behalf of  Mr. Shear, (ii)
    $5,146 in  premiums  paid by the  Company  with  respect to life insurance
    for the benefit of Mr.  Shear,  and (iii) $3,022  for the personal use  of
    a Company car held by Mr. Shear.

(3) This  amount  represents  (i) $2,450  contributed  by  the Company  to the
    Company's  Executive Employee  Benefit Plan on  behalf of  Mr. Shear, (ii)
    $1,195 in premiums  paid  by the Company for club  memberships  used by Mr.
    Shear  for  personal  activities  and (iii) $4,767 in premiums paid by the
    Company  with respect to life insurance for the benefit of Mr. Shear.

(4) This amount represents (i) an automobile allowance

(5) This amount represents (i) $3,750 automobile allowance, and (ii)$20,000 net
    gain from the exercise of options and subsequent sale of stock.


Compensation of Directors

     Directors  who  are  full  time   employees  of  the  Company   receive  no
compensation  for services as members of the Board of  Directors.  Directors who
are not  employees of the Company  receive a $2,500  stipend per year and $1,000
for each  meeting of the Board of Directors  which they  attend.  In fiscal year
1997 two members of the board of directors  of the Company  server on a board of
directors of another entity.  Mr. Phillips is a member of the Board of Directors
of Food  Court  Entertainment  Network,  Inc.,  an  operator  of  shopping  mall
television  networks,  and Telechips Corp., a manufacturer of visual phones. Mr.
Grieco is a member of the Board of Directors of Fresenius  National Medical Care
Holdings, Inc

     In addition, directors of the Company are entitled to receive certain stock
option grants under the Company's  Non-Employee  Director Stock Option Plan (the
"Non-Employee  Director Plan").  Pursuant to the Non-Employee  Director Plan, in
February 1997, Dr. Perlow,  Dr. Robar and Mr. Grieco were each granted an option
to purchase  2,000 shares of the  Company's  Class A Common Stock at an exercise
price of $3.50 per share. Pursuant to the Company's 1993 Stock Plan, in February
of 1997,  Mr.  Phillips  was granted an option to purchase  2,000  shares of the
Company's  Class A Common Stock at an exercise price of $3.50 per share.  All of
these  options  are  immediately  exercisable  for  25% of the  shares  with  an
additional 25% becoming  exercisable on each of the first three anniversaries of
the grant date.

     Additionally,  pursuant to the Company's 1993 Stock Plan, in February 1997,
each of Drs.  Perlow and Robar and  Messrs.  Phillips  and Grieco was granted an
option to purchase  5,000  shares of the  Company's  Class A Common  Stock at an
exercise price of $3.50 per share.  These options become  exercisable six months
after  the  date of the  grant  for 25% of the  shares  with an  additional  25%
becoming exercisable on each of the first three anniversaries of the grant date.

Stock Plan

     The  Company's  Stock Plan was adopted by the Board of  Directors on August
26, 1993 and approved by the  stockholders  of the Company on November 30, 1993.
The Stock Plan  provides for the issuance of a maximum of 300,000  shares of the
Class A Common  Stock of the Company  pursuant to the grant of  incentive  stock
options to employees and the grant of  nonqualified  stock options or restricted
stock  to  employees,  directors,  consultants  and  others  whose  efforts  are
important to the success of the Company.

     The Stock Plan is  administered  by the Board of Directors.  Subject to the
provisions of the Stock Plan, the Board of Directors has the authority to select
the  optionees or  restricted  stock  recipients  and determine the terms of the
options or restricted stock granted,  including:  (i) the number of shares, (ii)
option exercise  terms,  (iii) the exercise or purchase price (which in the case
of an incentive stock option cannot be less than the market price of the Class A
Common  Stock as of the date of grant),  (iv) type and  duration  of transfer or
other restrictions and (v) the time and form of payment for restricted stock and
upon exercise of options. Generally, an option is not transferable by the option
holder  except  by  will or by the  laws  of  descent  and  distribution.  Also,
generally, no option may be exercised more than 60 days following termination of
employment.  However,  in  the  event  that  termination  is  due  to  death  or
disability,  the option is  exercisable  for a period of one year following such
termination.

     As of June 30, 1997,  the Company had issued options to purchase a total of
207,000  shares of Class A Common Stock under the 1993 Stock Plan at a price per
share ranging from $3.50 to $7.00 per share.  On February 18, 1997, the Board of
Directors  repriced  all  outstanding  options,  other than  options  granted to
members of the Board of  Directors,  at $3.50 per  share.  On August 1, 1997 the
Company  issued an  additional  75,000  options at an  exercise  price of $2.63.
Generally, options are exercisable upon grant for 25% of the shares covered with
an additional 25% becoming  exercisable on each of the first three anniversaries
of the date of grant.

     During the fiscal year ended June 30, 1997 13,375  shares of Class A Common
Stock were issued  through the exercise of options by  employees  and 100 shares
were issued to a former employee.
<PAGE>
 
     The Company anticipates that the Board of Directors will approve a proposal
to amend the 1993 Stock Plan to increase  the number of shares of Class A Common
Stock available for issuance thereunder from 300,000 shares to 400,000 shares.

Issuance of Restricted Stock

     On December 17, 1993,  the Company  issued  11,250 and 19,750 shares of the
Company's Class A Common Stock to certain directors and officers of the Company,
respectively,  at a purchase price of $4.00 per share.  The shares of restricted
stock were issued  pursuant to the Company's  Stock Plan. Each purchaser paid to
the Company  25% of the  purchase  price for his or her shares in cash,  and the
balance with a  non-recourse  note.  The notes bear interest at 6% per year, are
payable  quarterly  in  arrears,  and became due March 31,  1997.  To secure the
payment  obligation  under the  non-recourse  notes,  shares paid for with these
notes have been pledged to the Company.  See "Certain  Transactions."  The notes
reached  maturity on March 31, 1997. Two employees were in default.  Mark Cowell
forfeited  6,925 shares and Joan  Chamberlain  forfeited  1,731 shares which are
currently held as treasury stock..
     
Employee Stock Purchase Plan

     On October 18, 1995, the Board of Directors voted to provide  employees who
work in excess of 20 hours per week and more than five months per year rights to
elect to  participate  in an Employee  Stock  Purchase  Plan (the "Plan")  which
became effective February 1, 1996. No more than 100,000 shares may be sold under
this Plan.  The price per share shall be the lesser of 85% of the average of the
bid and ask price on the first  day of the plan  period  and the last day of the
plan  period.  An offering  period  under the plan began on February 1, 1996 and
ended on January 31, 1997.  Seventeen  employees purchased an aggregate of 9,452
shares of Class A Common Stock. A new offering commenced on February 1, 1997 and
will end on January 31, 1998.  There are thirty  employees  participating in the
second offering under this plan.

     The Company anticipates that the Board of Directors will approve a proposal
to amend The Plan to  increase  the  number  of  shares of Class A Common  Stock
available  for  issuance  thereunder  from  100,000  shares to  150,000  shares.

Non-Employee Director Stock Plan

     The Company's  Non-Employee  Director Stock Plan (the "Director  Plan") was
adopted by the directors on October 18, 1995 and approved by the Stockholders of
the Company on December 15, 1995.  Non-qualified  options to purchase a total of
30,000  shares of Class A Common  Stock are  available  for  issuance  under the
Director Plan.

     The Director Plan is  administered by the Board of Directors or a committee
of the Board.  Under the Director  Plan,  each director of the Company who was a
director at the time of adoption of the Director  Plan and who was not a current
or former employee of the Company  received an option to purchase that number of
shares of Class A Common Stock as equals 500  multiplied by the years of service
of such director as of the date of the grant.  At the first meeting of the Board
of  Directors   subsequent  to  each  annual  meeting  of   stockholders,   each
non-employee  director is granted  under the Director Plan an option to purchase
2,000  shares of the Class A Common Stock of the  Company.  The option  exercise
price is the fair  market  value of the shares of the  Company's  Class A Common
Stock  on the  date of  grant.  The  options  are  non-transferable  and  become
exercisable as follows: 25% immediately and 25% on each of the first, second and
third  anniversaries  of the grant date. If an optionee ceases to be a member of
the  Board of  Directors  other  than for  death or  permanent  disability,  the
unexercised  portion  of  the  options,  to  the  extent  unvested,  immediately
terminate,  and the  unexercised  portion of the options which have vested lapse
180 days after the date the optionee  ceases to serve on the Board. In the event
of death or permanent disability,  all unexercised options vest and the optionee
or his or her legal  representative  has the right to exercise  the option for a
period of 180 days or until the expiration of the option, if sooner.

     On January 23, 1996, a total of 5,500 shares were issued under the Director
Plan at an exercise  price of $6.63 per share.  In  February,  1997,  a total of
6,000 shares were issued under the Director  Plan at an exercise  price of $3.50
per share. As of March 31, 1997, none of these options had been exercised.

     The Company anticipates that the Board of Directors will approve a proposal
to amend the  Director  Plan to increase  the number of shares of Class A Common
Stock available for issuance thereunder from 30,000 shares to 50,000 shares.

<PAGE>

   The following  table  provides  information  about  options  granted to the
named  executive  officers  during fiscal 1997 under the Company's Stock Plan,
Employee Stock Purchase Plan and Non-Employee Director Stock Plan.

                                  Individual Grants
                                  _________________

        (a)             (b)         (c)             (d)         (e)
                    Number of     % of
                    Securities    Total
                    Underlying    Options/SAR's   Exercise
                    Options/SARs  Granted         or Base      Expiration
       Name         Granted (#)   to Employees    Price          Date
                                  in Fiscal      ($/Share)
                                   Year  
  ____________    _____________  _____________  ___________     ____________ 
              
Bruce A. Shear...         --         --              --                  --
Robert H. Boswell      5,000       9.7%           $3.50           2/18/2002


   The following  table provides  information  about options  exercised by the
named  executive  officers  during  fiscal  1997 and the  number  and value of
options held at the end of fiscal 1997.


          (a)               (b)       (c)          (d)              (e)
                                                Number of         Value of
                                                Securities      Unexercised
                         Shares                 Underlying      In-the-Money
                         Acquired     Value     Unexercised    Options/SARs at
          Name             on        Realized  Options/SARs       FY-End ($)
                       Exercise (#)     ($)     at FY-End (#)    Exercisable/
                                                Exercisable/     Unexercisable
                                                Unexercisable
        ______          _________  ________  _______________    _______________

Bruce A. Shear........      --        --            --               --
Robert H. Boswell.....       0        $0       34,000/6,250        $0/$0



Certain Relationships and Related Transactions

         For approximately the last ten years,  Bruce A. Shear, a director and
the  President  and  Chief  Executive  Officer  of the  Company,  and  persons
affiliated  and associated  with him have made a series of unsecured  loans to
the Company and its  subsidiaries  to enable  them to meet  ongoing  financial
commitments.  The borrowings  generally were entered into when the Company did
not have financing  available from outside  sources and, in the opinion of the
Company,  were entered into at market rates given the  financial  condition of
the Company  and the risks of  repayment  at the time the loans were made.  As
of June 30,  1997,  the  Company  owed an  aggregate  of  $75,296  to  related
parties.
 
 
      During the period  ended  June 30,  1997,  the  Company  paid Mr.  Shear
and  affiliates  approximately  $111,971 in  principal  and  accrued  interest
under  various  notes.   As of June 30, 1997,  the Company owed Bruce A. Shear
$55,296  on a  promissory  note,  which is dated  March 31,  1994,  matures on
December  31,  1998 and bears  interest  at the rate of 8% per  year,  payable
quarterly  in arrears,  and  requires  repayments  of  principal  quarterly in
equal installments.

Compliance with Section 16(a) of the Exchange Act

   In fiscal  year 1997,  both Mr.  Grieco and Mr.  Phillips  failed to timely
file Form 3 upon joining the Company's  Board of Directors.  In addition,  Dr.
Robar,  Mr.  Boswell,  Ms. Wurts and Mr. Phillips each filed a Form 4 relating
solely to the grant of options  outside of the prescribed  time limits.  These
grants,  however, could have been reported on Form 5, in which case they would
not have been due until August 14, 1997.  Additionally,  for fiscal year 1997,
Dr.  Robar  failed  to  timely  file a  Form 4  relating  to the  sale  of the
Company's  Class A Common  Stock and Mr.  Boswell and Ms. Wurts each failed to
timely file a Form 4 relating to the purchase of the Company's  Class A Common
Stock.

 


<PAGE>
                   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT

   The following table sets forth certain information  regarding the ownership
of shares of the Company's  Class A Common Stock and Class B Common Stock (the
only  classes of capital  stock of the Company  currently  outstanding)  as of
October 27, 1997 by (i) each person known by the Company to  beneficially  own
more  than 5% of any  class of the  Company's  voting  securities,  (ii)  each
director  of the  Company,  (iii)  each of the  named  executive  officers  as
defined in 17 CFR  228.402(a)(2)  and (iv) all  directors  and officers of the
Company as a group.  Unless  otherwise  indicated  below,  to the knowledge of
the Company,  all persons listed below have sole voting and  investment  power
with respect to their shares of Common Stock,  except to the extent  authority
is shared by spouses under  applicable law. In preparing the following  table,
the  Company has relied on the  information  furnished  by the persons  listed
below:

                            Name and Address     Amount and     Percent of
      Title of Class         of Beneficial         Nature       Class (11)
                                 Owner         of Beneficial 
                                                   Owner
     _______________       _________________   ______________   _____________

Class A Common Stock ...   Gerald M. Perlow                         *
                           c/o PHC, Inc.
                           200 Lake Street       16,000(1)
                           Peabody, MA
                           01960
                           Donald E. Robar        9,250(2)          *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA
                           01960
                           Bruce A. Shear         17,500(3)         *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA
                           01960
                           Robert H. Boswell     31,824(4)          *
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA
                           01960
                           Howard W. Phillips    38,004(5)          *
                           P. O. Box 2047
                           East Hampton,
                           NY   11937
                           William F. Grieco    59,780(6)(7)       1.3%
                           115 Marlborough
                           Street
                           Boston, MA   02116
                           J. Owen Todd          59,280(7)         1.3%
                           c/o Todd and Weld
                           1 Boston Place
                           Boston, MA  02108
                           All Directors and     188,283(8)        3.9%
                           Officers as a
                           Group (7 persons)
Class B Common Stock (9)   Bruce A. Shear       671,259(10)       91.9%
                           c/o PHC, Inc.
                           200 Lake Street
                           Peabody, MA
                           01960
                           All Directors and      671,259         91.9%
                           Officers as a
                           Group (7 persons)
_________________________

*    Less than 1%.
(1)  Includes 6,000 shares issuable  pursuant to currently  exercisable  stock
     options or stock  options  which will  become  exercisable  within  sixty
     days, having an exercise price range of $3.50 to $6.63 per share.
(2)  Includes 7,750 shares issuable  pursuant to currently  exercisable  stock
     options or stock  options  which will  become  exercisable  within  sixty
     days, having an exercise price range of $3.50 to $6.63 per share.
(3)  Includes  12,500  shares of Class A Common  Stock  issuable  pursuant  to
     currently  exercisable  stock options,  having an exercise price of $2.63
     per  share.  Excludes  an  aggregate  of 59,280  shares of Class A Common
     Stock owned by the Shear Family  Trust and the NMI Trust,  of which Bruce
     A. Shear is a remainder beneficiary.
(4)  Includes an aggregate of 30,250  shares of Class A Common Stock  issuable
     pursuant to  currently  exercisable  stock  options at an exercise  price
     range of $2.63 to $3.50 per share.
(5)  Includes  37,504  shares  issuable  upon  the  exercise  of  a  currently
     exercisable  Unit Purchase  Option for 18,752 Units,  at a price per unit
     of  $5.60,  of which  each unit  consists  of one share of Class A Common
     Stock and one warrant to purchase an  additional  share of Class A Common
     Stock at a price per share of $7.50 and 500 shares  issuable  pursuant to
     currently  exercisable  stock options  having an exercise  price of $3.50
     per share.
(6)  Includes  500  shares  of  Class A  Common  Stock  issuable  pursuant  to
     currently  exercisable  stock options,  having an exercise price of $3.50
     per share
(7)  Messrs.  Todd  and  Grieco  are  the two  trustees  of the  Trusts  which
     collectively  hold  72,453  shares of the  Company's  outstanding  Common
     Stock.   Gertrude  Shear,  Bruce  A.  Shear's  mother,  is  the  lifetime
     beneficiary  of the  Trusts.  In  addition  to  the  shares  held  by the
     Trusts, to the best of the Company's knowledge,  Gertrude Shear currently
     owns less than 1% of the Company's outstanding Class B Common Stock.
(8)  Includes an aggregate  of 71,500  shares  issuable  pursuant to currently
     exercisable  stock  options.  Of those  options,  2,750 have an  exercise
     price of $6.63 per  share,  51,250  have an  exercise  price of $3.50 per
     share and 17,500 have an exercise  price of $2.63.  Also includes  37,504
     shares  issuable  upon  the  exercise  of the  Unit  Purchase  Option  as
     described in (5)..
(9)  Each  share of Class B Common  Stock  is  convertible  into one  share of
     Class A Common Stock  automatically  upon any sale or transfer thereof or
     at any time at the option of the holder.
(10) Includes  56,369  shares  of Class B Common  Stock  pledged  to Steven J.
     Shear of 2 Addison Avenue,  Lynn,  Massachusetts  01902, Bruce A. Shear's
     brother,  to secure the purchase  price  obligation  of Bruce A. Shear in
     connection  with his  purchase of his  brother's  stock in the Company in
     December  1988.  In the  absence of any  default  under this  obligation,
     Bruce A. Shear retains full voting power with respect to these shares.


<PAGE>

(11)  Represents  percentage  of equity of class,  based on  numbers of shares
     listed  under  the  column  headed   "Amount  and  Nature  of  Beneficial
     Ownership".  Each share of Class A Common  Stock is  entitled to one vote
     per  share and each  share of Class B Common  Stock is  entitled  to five
     votes per share on all  matters on which  stockholders  may vote  (except
     that the  holders of the Class A Common  Stock are  entitled to elect two
     members of the  Company's  Board of Directors  and holders of the Class B
     Common Stock are entitled to elect all the remaining   members   of   the
     Company's Board of Directors).

     Based on the number of shares listed under the column headed  "Amount and
Nature of  Beneficial  Ownership,"  the  following  persons or groups held the
following  percentages  of  voting  rights  for all  shares  of  common  stock
combined as of October 27, 1997:

           Bruce A. Shear .........................................40.45%
           J. Owen Todd..............................................0.7%
           William F. Grieco.........................................0.7%
           All Directors and Officers as a Group (7 persons)       42.50%



                           SELLING SECURITY HOLDERS

     The  following  table sets  forth the  ownership  of the  shares  offered
pursuant to this  Prospectus by the Selling  Security  Holders as of the dates
such  information was provided to the Company.  The  information  contained in
the  following  table is based on the  Company's  records  and on  information
provided by the Selling  Security  Holders.  Since the dates such  information
was provided to the Company,  such  information  may have  changed.  Except as
otherwise noted in the footnotes to the following  table,  none of the Selling
Security Holders has had any position,  office or material  relationship  with
the Company or affiliates during the past three years.


- - -------------------------------------------------------------------------------
 Name of Selling   Number of Shares  Number of Shares    Number of Shares of
 Security Holder      of Class A        of Class A      Class A Common Stock 
                     Common Stock      Common Stock       Owned after the 
                         Owned            Offered             Offering
                      Before the 
                       Offering
- - -------------------------------------------------------------------------------
 Infinity Investors     889,079         889,079(1)                0
   Ltd.   
- - -------------------------------------------------------------------------------
 Seacrest Capital       592,617         592,617(2)                0
   Limited.
 ------------------------------------------------------------------------------
 Alpine Capital          25,000          25,000(3)                0
   Partners, Inc.
- - ------------------------------------------------------------------------------
 Barrow Street            3,000           3,000(4)                0
   Research, Inc.
- - -------------------------------------------------------------------------------
 Leon Rubenfaer,          6,000           6,000(5)                0
   M.D.
- - -------------------------------------------------------------------------------

<PAGE>

Alan Rickfelder,          9,000           9,000(6)                0
   Ph.D.
- - -------------------------------------------------------------------------------
Mukesh Patel, M.D.       32,250          32,250(7)                0
- - -------------------------------------------------------------------------------
Himanshu Patel,          32,250          32,250(7)                0
   M.D.
- - -------------------------------------------------------------------------------
Irwin Mansdorf,         120,375         114,375(8)                6,000
  Ph.D.
- - ------------------------------------------------------------------------------
Yakov Burstein,          45,625          35,625(9)                10,000
  Ph.D.
- - -------------------------------------------------------------------------------
C.C.R.I. Coporation     160,000         160,000(10)               0
- - -------------------------------------------------------------------------------



<PAGE>


(1)  Consists  only of 799,079  shares of Class  A Common  Stock  issued upon 
the conversion  of  a  7%  convertible debenture due December 31, 1998 in the
principal  amount of  $1,875,000  and  90,000 shares of Class A Common  Stock
issuable  upon  the exercise of a warrant at an  exercise price of $2.00  per
share. The  debentures  were converted into Class A Common  Stock from July 8,
1997 through August 20, 1997 at prices ranging from $2.310 through $2.964 share.

(2)  Consists only  of 532,617 shares of Class A Common Stock  issued upon the
conversion of a 7% convertible debenture due December 31, 1998 in the principal
amount of  $1,250,000 and 60,000 shares of Class A Common Stock  issuable upon
the exercise of a warrant issued by the Company to Seacrest Capital Limited at
an exercise  price of $2.00  per  share.  The  debentures  were converted into
Class  A  Common  Stock  from July 8, 1997   through August 20, 1997 at prices 
ranging from $2.310 through $2.964 share.

(3)  Consists of shares of Class A Common Stock  issuable upon the exercise of
a  warrant  issued  by the  Company  to  Alpine  Capital  Partners,  Inc.  for
consulting  services at an exercise price of $6.88 per share.  The warrant may
be  exercised  in whole or in part any time prior to  October 7, 2001.  Alpine
Capital  Partners,  Inc.  may not sell in  excess  of 5,000  shares of Class A
Common  Stock in any thirty  day period  without  the  written  consent of the
Company.

(4)  Consists of shares of Class A Common Stock  issuable upon the exercise of
a warrant issued by the Company to Barrow Street  Research,  Inc. for investor
relation  services  at an exercise  price of $2.50 per share.  The warrant may
be exercised in whole or in part at any time prior to February 18, 2002.

(5)  Consists  of shares  of Class A Common  Stock  issued to Leon  Rubenfaer,
M.D. pursuant to Section 3.1 of an Asset Purchase  Agreement for NPP dated May
24,  1996 and  entered  into by and  between  certain  persons  and  entities,
including Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the Company.

(6)  Consists  of shares of Class A Common  Stock  issued to Alan  Rickfelder,
Ph.D.  pursuant to Section 3.1 of an Asset  Purchase  Agreement  for NPP dated
May 24, 1996 and entered  into by and between  certain  persons and  entities,
including Leon Rubenfaer, M.D., Alan Rickfelder, Ph.D. and the Company.

(7)  Consists of shares of Class A Common Stock issued to Mukesh  Patel,  M.D.
and to Himanshu Patel,  M.D. by the Company pursuant to Section 2.3 of a Stock
Exchange  Agreement for PCV dated January 17, 1997 entered into by and between
Mukesh Patel, M.D., Himanshu Patel, M.D. and the Company.

(8)  Consists  of  114,375  shares  of Class A Common  Stock  issued  to Irwin
Mansdorf by the  Company  pursuant to an  Agreement  and Plan of Merger  dated
October 31, 1996 and entered  into by and between the Company,  BSC-NY,  Inc.,
Behavioral  Stress Center,  Inc., Irwin Mansdorf and Yakov Burstein.  Pursuant
to a Registration  Rights Agreement entered into by and among, Irwin Mansdorf,
Yakov Burstein and the Company,  Dr. Mansdorf may not sell in the aggregate in
excess of 5,000 shares of Class A Common Stock during any calendar month.
<PAGE>

(9)  Consists  of  35,625  shares  of Class A  Common  Stock  issued  to Yakov
Burstein by the  Company  pursuant to an  Agreement  and Plan of Merger  dated
October 31, 1996 and entered  into by and between the Company,  BSC-NY,  Inc.,
Behavioral  Stress Center,  Inc., Irwin Mansdorf and Yakov Burstein.  Pursuant
to a Registration  Rights Agreement entered into by and among, Irwin Mansdorf,
Yakov Burstein and the Company,  Dr. Burstein may not sell in the aggregate in
excess of 5,000 shares of Class A Common Stock during any calendar month.

(10) Consists  of 160,000  shares of Class A Common  Stock  issuable  upon the
exercise  of a warrant  issued by the  Company  to C.C.R.I  Corporation  at an
exercise  price of $2.62 per share.  The warrant is  exercisable  as to 40,000
shares  of Class A  Common  Stock at any  time  prior  to March 3,  2002.  The
warrant  becomes  exercisable  as to an  additional  40,000  shares of Class A
Common Stock on July 3, 1997  provided that the closing price of the Company's
Class A Common  Stock as  reported by the Nasdaq  SmallCap  Market has been in
excess  of $5.62  for ten days  prior to July 3,  1997.  The  warrant  becomes
exercisable  as to an  additional  40,000  shares  of Class A Common  Stock on
October 3, 1997  provided  that the  closing  price of the  Company's  Class A
Common  Stock as reported by the Nasdaq Small Cap Market has been in excess of
$7.62 for 10 days prior to October 3, 1997.  The warrant  becomes  exercisable
as to an  additional  40,000 shares of Class A Common Stock on January 3, 1998
provided  that the  closing  price of the  Company's  Class A Common  Stock as
reported  by the  Nasdaq  SmallCap  Market  has been in excess of $9.62 for 10
days  prior to  January  3,  1998.  In the event that any of the shares do not
become   exercisable   by  their  target  dates,   such  shares  shall  become
exercisable  retroactively  if the  respective  target prices of the Company's
Class A Common  Stock are  achieved by March 3, 1998.  All shares which become
exercisable  by March 3, 1998 may be  exercised  at any time prior to March 3,
2002.  The warrant  shall  terminate  with respect to such shares which do not
become  exercisable  by March 3, 1998.  C.C.R.I.  Corporation  may not sell in
excess of 5,000 shares on any single day or 20,000  shares in any single month
without the prior consent of the Company.



<PAGE>

                             PLAN OF DISTRIBUTION

     The  shares of Class A Common  Stock  offered by this  Prospectus  may be
sold from  time to time by the  Selling  Security  Holders  or by  transferees
thereof.  No underwriting  arrangements  have been entered into by the Selling
Security  Holders.  The  distribution of the shares offered by this Prospectus
by the Selling  Security  Holders may be effected in one or more  transactions
that  may  take  place  in the  over-the-counter  market,  including  ordinary
broker's transactions,  privately negotiated transactions, or through sales to
one or more  dealers for resale of such shares as  principals,  at  prevailing
market  prices  at the time of  sale,  prices  related  to  prevailing  market
prices,  or  negotiated   prices.   Underwriter's   discounts  and  usual  and
customary or  specifically  negotiated  brokerage fees or  commissions  may be
paid by a Selling Security Holder in connection with sales of the shares.

     In order to comply with certain state  securities  laws,  if  applicable,
the shares of Class A Common Stock offered by this  Prospectus will be sold in
such  jurisdictions  only through  registered or licensed  brokers or dealers.
In  certain  states,  such  shares  may  not be sold  unless  they  have  been
registered  or  qualified  for  sale  in  such  state  or  an  exemption  from
registration or qualification is available and is complied with.

     Under  applicable  rules and  regulations  under the  Exchange  Act,  any
person  engaged  in a  distribution  of the  shares  of Class A  Common  Stock
offered by this  Prospectus  may not  simultaneously  engage in  market-making
activities  with  respect to such shares for a period of two to nine  business
days prior to the  commencement  of such  distribution.  In  addition  to, and
without  limiting the foregoing,  each of the selling Security Holders and any
other  person   participating  in  a  distribution  will  be  subject  to  the
applicable  provisions  of the  Exchange  Act and the  rules  and  regulations
thereunder,  including,  without  limitation,  rules 10b-2,  10b-6, and 10b-7,
which  provisions  may limit the timing of  purchases  and sales of any of the
shares by the Selling  Security  Holders or any such other person.  All of the
foregoing may affect the marketability of the shares.

     Pursuant  to a  Registration  Rights  Agreement  between  the Company and
Infinity   Investors   Ltd.   ("Infinity")   and  Seacrest   Capital   Limited
("Seacrest")  (the  "Infinity/Seacrest  Agreement"),  the Company will pay all
the fees and  expenses  incident to the  registration  of the shares  owned by
them and offered by this  Prospectus  (other than  underwriting  discounts and
commissions,  if any, and counsel  fees and expenses in excess of $10,000,  if
any).  The  Company  was  required,   pursuant  to  the  Registration   Rights
Agreement,  to prepare and file with the Commission the Registration Statement
of which this  Prospectus  forms a part,  pursuant  to Rule 415 under the Act,
with  respect  to all of the  shares of Class A Common  Stock  covered by this
Prospectus   and   owned  by   Infinity   and   Seacrest.   Pursuant   to  the
Infinity/Seacrest  Agreement, the Company agreed to maintain the effectiveness
of the  Registration  Statement  for a  maximum  of 180 days from the date the
Registration Statement is declared effective.

     Pursuant  to a  Registration  Rights  Agreement  between  the Company and
Irwin   Mansdorf   ("Mansdorf")   and   Yakov   Burstein   ("Burstein")   (the
"Mansdorf/Burstein  Agreement"),  the  Company  will  pay  all  the  fees  and
expenses  incident to the registration of the shares owned by them and offered
by this Prospectus  (other than  underwriting  discounts and  commissions,  if
any, and counsel fees and expenses in excess of $5,000,  if any).  The Company
was required,  pursuant to the Registration  Rights Agreement,  to prepare and
file with the Commission the  Registration  Statement of which this Prospectus
forms a part,  pursuant to Rule 415 under the Act,  with respect to all of the
shares  of  Class A Common  Stock  covered  by this  Prospectus  and  owned by
Mansdorf  and  Burstein.  Pursuant  to the  Mansdorf/Burstein  Agreement,  the
Company agreed to maintain the  effectiveness  of the  Registration  Statement
for a maximum of 24 months  following the issuance of the Shares which are the
subject of such registration,  or, if sooner, the date following the date that
all  Registrable  Securities  covered  by such  registration  have  been  sold
pursuant to the provisions of Rule 144.

     Pursuant to both of the Registration  Rights Agreements  described above,
the Company has agreed to indemnify Infinity,  Seacrest, Mansdorf and Burstein
against  certain  liabilities,   including   liabilities  under  the  Act.  In
addition,  each of  Infinity,  Seacrest,  Mansdorf  and Burstein has agreed to
indemnify  the Company  against  certain  liabilities,  including  liabilities
under the Act. Such Registration  Rights  Agreements,  also provide for rights
of contribution if such indemnification is not available.

 



<PAGE>

                           DESCRIPTION OF SECURITIES

 
                                 LEGAL MATTERS

     The  validity of the  securities  offered  hereby will be passed upon for
the Company by Choate, Hall & Stewart, Boston, Massachusetts.


                                    EXPERTS

   The financial  statements of PHC, Inc. as of June 30, 1997 and 1996 and for
the  years  ended  June  30,  1997  and 1996  appearing  in this  Registration
Statement have been audited by Richard A. Eisner & Company,  LLP,  independent
auditors,  as set forth in their report  thereon,  and are included herein and
therein in reliance  upon such report and upon the  authority  of said firm as
experts in accounting and auditing.


                            ADDITIONAL INFORMATION

   The Company has filed with the Commission a Registration  Statement on Form
SB-2  under  the  Act  with  respect  to  the  shares  offered  hereby.   This
Prospectus  does  not  contain  all  of  the  information  set  forth  in  the
Registration  Statement  and the exhibits and schedules  thereto.  For further
information  with  respect to the Company and the shares,  reference is hereby
made to the  Registration  Statement,  exhibits  and  schedules  which  may be
inspected without charge at the public reference facilities  maintained at the
principal  office of the  Commission  at 450 Fifth  Street,  N.W.,  Room 1024,
Washington,  D.C. 20549 and at the  Commission's  regional  offices at 7 World
Trade Center,  New York, New York 10048 and  Northwestern  Atrium Center,  500
West Madison  Street,  Suite 1400,  Chicago,  Illinois  60661.  Copies of such
materials  may be obtained  upon  written  request  from the public  reference
section of the Commission, 450 Fifth Street, N.W., Washington,  D.C. 20549, at
prescribed  rates.  Reference is made to the copies of any  contracts or other
documents filed or  incorporated by reference as exhibits to the  Registration
Statement.


<PAGE>

                          DESCRIPTION OF SECURITIES

The Company is authorized  to issue up to 20,000,000  shares of Class A Common
Stock,  $.01 par value,  2,000,000  shares of Class B Common  Stock,  $.01 par
value,  200,000 shares of Class C Common Stock,  $.01 par value, and 1,000,000
shares of  Preferred  Stock,  $.01 par value.  As of  October  31,  1997,  the
Company  had 109  record  holders  of its Class A Common  Stock and 321 record
holders  of its Class B Common  Stock the only  classes  of equity  securities
outstanding as of such date.

Common Stock

     The Company has  authorized  three classes of Common  Stock,  the Class A
Common Stock,  the Class B Common Stock and the Class C Common Stock.  Subject
to any  preferential  rights in favor of the holders of the  Preferred  Stock,
the holders of the Common  Stock are  entitled to  dividends  when,  as and if
declared by the Company's  Board of  Directors.  Holders of the Class A Common
Stock,  the Class B Common  Stock and the Class C Common Stock are entitled to
share equally in such dividends,  except that stock dividends  (which shall be
at the same rate) shall be payable  only in Class A Common Stock to holders of
Class A  Common  Stock,  only in Class B Common  Stock to  holders  of Class B
Common  Stock and only in Class C Common  Stock to  holders  of Class C Common
Stock.

     On liquidation of the Company,  after there shall have been set aside for
the holders of Preferred Stock, if any, the full preferential  amount to which
they may be entitled,  the net assets of the Company  remaining  available for
distribution  to  stockholders  shall be distributed  equally to each share of
Class A Common Stock, Class B Common Stock and Class C Common Stock.

     Subject  to all  the  rights  which  may be  granted  to  holders  of the
Company's  Preferred Stock, if any, and as otherwise required by Massachusetts
law, a description  of the  preferences,  voting  powers,  qualifications  and
special or relative  rights and  privileges of the Class A Common  Stock,  the
Class B Common Stock and the Class C Common  Stock is set forth below.  Except
as  otherwise  stated below and as otherwise  required by  Massachusetts  law,
each share of Class A Common  Stock,  Class B Common  Stock and Class C Common
Stock has identical powers, preferences and rights.

     Class A Common Stock

     The Class A Common  Stock is entitled to one vote per share with  respect
to all  matters  on  which  shareholders  are  entitled  to  vote,  except  as
otherwise  required  by law and except  that the holders of the Class A Common
Stock are entitled to elect two members to the Company's Board of Directors.

     The Class A Common Stock is non-redeemable  and  non-convertible  and has
no  pre-emptive  rights.  The shares of Class A Common  Stock  offered  hereby
will be fully paid and non-assessable.

     Class B Common Stock

     The  Class B Common  Stock is  entitled  to five  votes  per  share  with
respect to all matters on which  shareholders are entitled to vote,  except as
otherwise  required by law.  The holders of the Class B Common  Stock are also
entitled to elect all of the  remaining  members of the Board of  Directors in
excess of the two directors elected by the holders of Class A Common Stock.

     The Class B Common Stock is non-redeemable and has no pre-emptive rights.

     Each share of Class B Common Stock is  convertible,  at the option of its
holder,  into a share of Class A Common  Stock.  In  addition,  each  share of
Class B Common Stock is  automatically  convertible  into one  fully-paid  and
non-assessable  share of  Class A Common  Stock  (i)  upon its  sale,  gift or
transfer to a person who is not an affiliate of the initial  holder thereof or
(ii) if transferred to such an affiliate,  upon its subsequent  sale,  gift or
other  transfer to a person who is not an  affiliate  of the  initial  holder.
Shares of Class B Common  Stock that are  converted  into Class A Common Stock
will be retired and canceled and shall not be reissued.

     All of the outstanding  shares of Class B Common Stock are fully paid and
nonassessable.

<PAGE>
     Class C Common Stock

     The Class C Common Stock is non-voting except as otherwise required by law.
The Class C Common Stock is non-redeemable and has no pre-emptive rights.  Since
the Company  failed to meet  earnings  targets as specified in its March 3, 1994
Prospectus, all outstanding Class Common Stock was cancelled as of September 28,
1997.

Preferred Stock

     The  Board  of  Directors  is  authorized,  subject  to  the  limitations
prescribed by law and the  Company's  Articles of  Organization,  to issue the
Preferred  Stock in one or more  classes  or  series  and to  determine,  with
respect  to  any  series  so  established,  the  preferences,  voting  powers,
qualifications  and special or  relative  rights of the  established  class or
series.  The Board of Directors may make this  determination  and issue shares
of Preferred  Stock  without any prior consent or approval from the holders of
the Company's  Common Stock for up to the 1,000,000  shares of Preferred Stock
which are currently  authorized.  No shares of the Company's  Preferred  Stock
are currently outstanding.

Massachusetts Law and Certain Charter Provisions

Anti-Takeover Measures

     In addition to the directors'  ability to issue shares of Preferred Stock
in series,  the  Company's  Restated  Articles  of  Organization  and  By-Laws
contain  several  other  provisions  that are commonly  considered  to have an
anti-takeover   effect.   The  Company's  Restated  Articles  of  Organization
include a provision  prohibiting  shareholder action by written consent except
as  otherwise  provided  by law.  Under  Massachusetts  law,  action  taken by
shareholders  without a meeting  requires  their  unanimous  written  consent.
Additionally,  under the Company's By-Laws, the directors may enlarge the size
of the Board and fill any vacancies on the Board.

     Under  Massachusetts  law,  any  corporation  which has a class of voting
securities  registered  under the  Exchange  Act is required  to classify  its
board of  directors,  with respect to the time for which they  severally  hold
office, into three classes,  unless the board of directors of such corporation
or the stockholders by a vote of two-thirds of the shares outstanding,  adopts
a vote  providing  that the  corporation  shall be exempt  from the  foregoing
provision.  A  provision  classifying  the  Board  of  Directors  is  commonly
considered to have an anti-takeover  effect.  The Company's Board of Directors
has voted to exempt the Company from this provision.

     The  Company,  as  a  Massachusetts   corporation,   is  subject  to  the
Massachusetts  Business  Combination statute and to the Massachusetts  Control
Share  Acquisition  statute.  Under  the  Massachusetts  Business  Combination
statute,  a person  (other than certain  excluded  persons) who acquires 5% or
more of the stock of a Massachusetts  corporation  without the approval of the
Board of Directors (an  "Interested  Shareholder"),  may not engage in certain
transactions  with the  corporation  for a period  of three  years.  There are
certain  exceptions  to  this  prohibition;  for  example,  if  the  Board  of
Directors  approves the acquisition of stock or the  transaction  prior to the
time that the person became an Interested  Shareholder,  or if the  Interested
Shareholder  acquires  90% of the voting stock of the  corporation  (excluding
voting  stock  owned by  directors  who are also  officers  and stock  held by
certain  employee stock plans) in one  transaction,  or if the  transaction is
approved by the Board of Directors and by the  affirmative  vote of two-thirds
of the  outstanding  voting  stock  which  is  not  owned  by  the  Interested
Shareholder.

     Under the Massachusetts  Control Share Acquisition statute, a person (the
"Acquiror") who makes a bona fide offer to acquire,  or acquires,  shares of a
corporation's  common  stock that when  combined  with shares  already  owned,
would  increase  the  Acquiror's  ownership  to at least  20%,  33 1/3%,  or a
majority of the voting stock of such corporation,  must obtain the approval of
a majority  of shares held by all  shareholders  except the  Acquiror  and the
officers and inside  directors of the  corporation in order to vote the shares
acquired.  The  statute  does not  require  the  Acquiror  to  consummate  the
purchase before the shareholder vote is taken.

     The foregoing  provisions of Massachusetts law and the Company's Restated
Articles of  Organization  and By-Laws  could have the effect of  discouraging
others  from  attempting  unsolicited  takeovers  of  the  Company  and,  as a
consequence,  they may also inhibit temporary fluctuations in the market price
of the  Company's  Common  Stock  that  might  result  from  actual or rumored
unsolicited  takeover  attempts.  Such  provisions may also have the effect of
preventing  changes in the  management  of the  Company.  It is possible  that
such provisions could make it more difficult to accomplish  transactions which
shareholders may otherwise deem to be in their best interests.

Transfer Agent and Registrar

     American Stock Transfer & Trust  Company,  New York, New York,  serves as
the Company's Transfer Agent.

NASDAQ System Quotation

     Application  has been made to approve the shares being offered hereby for
quotation on NASDAQ under the trading symbol PIHC.


                 INDEMNIFICATION FOR SECURITIES ACT VIOLATIONS

     Section 6 of the Company's  Restated  Articles of Organization  provides,
in part, that the Company shall indemnify its directors,  trustees,  officers,
employees and agents against all  liabilities,  costs and expenses,  including
but not limited to amounts paid in  satisfaction  of judgments,  in settlement
or as fines and  penalties,  and  counsel  fees,  reasonably  incurred by such
person in  connection  with the  defense or  disposition  of or  otherwise  in
connection  with or resulting  from any action,  suit or  proceeding  in which
such person may be involved or with which he or she may be  threatened,  while
in office or  thereafter,  by reason of his or her  actions  or  omissions  in
connection  with  services  rendered  directly  or  indirectly  to the Company
during  his or her term of office,  such  indemnification  to  include  prompt
payment of expenses in advance of the final  disposition  of any such  action,
suit or proceeding.

     In addition,  the Restated Articles of Organization of the Company, under
authority   of  the  Business   Corporation   Law  of  the   Commonwealth   of
Massachusetts,  contain a provision  eliminating  the personal  liability of a
director to the Company or its  stockholders  for monetary  damages for breach
of fiduciary  duty as a director,  except for  liability (i) for any breach of
the director's  duty of loyalty to the Company or its  stockholders,  (ii) for
acts or omissions  not in good faith or which involve  intentional  misconduct
or a knowing  violation  of law, or (iii) for any  transaction  from which the
director derived an improper  personal benefit.  The foregoing  provision also
is  inapplicable  to situations  wherein a director has voted for, or assented
to, the declaration of a dividend,  repurchase of shares,  distribution or the
making  of a loan to an  officer  or  director,  in each  case  where the same
occurs in violation of applicable law.

     Insofar as indemnification  for liabilities  arising under the Securities
Act may be permitted to  directors,  officers and  controlling  persons of the
Company pursuant to the foregoing  provisions,  or otherwise,  the Company has
been advised  that in the opinion of the  Securities  and Exchange  Commission
such  indemnification is against public policy as expressed in the Act and is,
therefore,  unenforceable.  In the  event  that a  claim  for  indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred or paid by a director,  officer or controlling  person of the Company
in the  successful  defense of any action,  suit or proceeding) is asserted by
such  director,   officer  or  controlling   person  in  connection  with  the
securities being  registered,  the Company will,  unless in the opinion of its
counsel  the matter has been  settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question  whether such  indemnification
by it is against  public  policy as  expressed in the Act and will be governed
by the final adjudication of such issue.



<PAGE>
     Item 22 - Financial Statements

    PHC, INC. AND SUBSIDIARIES

         Contents

         Consolidated Financial Statements

   Independent auditors' report                                 F-2

   Balance sheets as of June 30, 1997 and 1996                  F-3

   Statements of operations for the years ended
    June 30, 1997 and 1996                                      F-4

   Statements of changes in stockholders' equity for the 
    years ended June 30, 1997 and 1996                          F-5

   Statements of cash flows for the years ended June 30,        F-6
    1997 and 1996

   Notes to financial statements                                F-7







                                                                             F-1
                                                    


<PAGE>

               





INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
PHC, Inc.
Peabody, Massachusetts


We have audited the accompanying  consolidated balance sheets of PHC, Inc. and
subsidiaries  as of June  30,  1997 and  1996,  and the  related  consolidated
statements of operations,  changes in stockholders' equity, and cash flows for
each  of  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's  management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain  reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles  used  and
significant  estimates made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that our  audits  provide  a
reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  enumerated  above
present fairly, in all material respects,  the consolidated financial position
of PHC, Inc. and  subsidiaries  at June 30, 1997 and 1996,  and the results of
their  operations  and their  cash  flows for each of the years  then ended in
conformity with generally accepted accounting principles.



Richard A. Eisner & Company, LLP

Cambridge, Massachusetts
September 19, 1997





                                                                            F2
     


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Balance Sheets                                    June 30,
                                                         _________________
                                                         1997         1996
                                                  _____________________________
  Current assets: 
    Cash and cash equivalents                      $   905,692     $   293,515 
                                                                            
   Accounts receivable, net of allowance for  
      bad debts of $2,982,138 at June 30, 1997 and
      $1,492,983 at  June 30, 1996
      (Notes A, C and M)                            10,650,368       8,866,065
   Prepaid expenses                                    375,382         259,893
   Other receivables and advances                      260,212          66,513
   Deferred income tax asset (Note F)                  515,300         515,300
   Other receivables, related party (Note L)            80,000     
                                                   ____________    ____________
    Total current assets                            12,786,954      10,001,286

Accounts receivable, noncurrent                        605,000         740,000
Loans receivable                                       134,284         113,805
Property and equipment, net (Notes A and B)          8,408,211       7,884,063
Deferred income tax asset (Note F)                     154,700         154,700
Deferred financing costs, net of amortization          751,325         772,823
Goodwill, net of accumulated amortization (Note A)   1,644,252         841,413
Restricted deposits and funded reserves                170,874
Other assets (Note A)                                  222,032         252,445
Net assets of operations held for sale (Note J)                         56,682
Other receivables, noncurrent, related party
 (Note L)                                            2,983,177
                                                   ____________   ____________
                                                   $27,860,809     $20,817,217
                                                   ____________   ____________
LIABILITIES
Current liabilities:
   Accounts payable                                $ 4,171,334     $ 3,127,052
   Notes payable - related parties (Note E)             51,600          56,600
   Current maturities of long-term debt (Note C)       580,275         403,894
   Revolving credit note and secured term note       1,789,971
   Current portion of obligations under capital
     leases (Note D)                                   139,948          88,052
   Accrued payroll, payroll taxes and benefits         703,842         715,515
   Accrued expenses and other liabilities              587,024         738,784
                                                   ____________   ____________
      Total current liabilities                      8,023,994       5,129,897
                                                   ____________   ____________
Long-term debt and accounts payable (Note C)         9,759,601       7,754,262
Obligations under capital leases (Note D)            1,594,562       1,468,475
Notes payable - related parties (Note E)                23,696          47,394
Convertible debentures ($3,125,000 less discount
  $390,625)(Note C)                                  2,734,375
                                                   ____________   ____________

      Total noncurrent liabilities                  14,112,234       9,270,131
                                                   ____________   _____________
      Total liabilities                             22,136,228      14,400,028
                                                   ____________   _____________
Commitments and contingent liabilities 
  Notes A, G, H, K, L and M)

STOCKHOLDERS' EQUITY (Notes H and K)
Preferred stock, $.01 par value; 1,000,000
  shares authorized, 500 shares issued and
  outstanding in 1997 (liquidation preference            
  $504,333)                                                  5
Class A common stock, $.01 par value; 20,000,000
  shares authorized, 2,877,836 and 2,293,568 shares
  issued and outstanding in 1997 and 1996,       
  respectively                                          28,778          22,936
Class B common stock, $.01 par value; 2,000,000 shares
  authorized, 730,360 and 812,237 issued and
  outstanding in 1997 and 1996, respectively    .        
  convertible into one share of Class A common stock     7,304           8,122
Class C common stock, $.01 par value; 200,000 shares
  authorized, 199,816 shares issued and outstanding
  in 1997 and 1996                                       1,998           1,998 
Additional paid-in capital                          10,398,630       8,078,383
Notes receivable related to purchase of 31,000
  shares of Class A common stock                                       (63,928)
Treasury stock, 8,656 shares at cost                   (37,818)
Accumulated deficit                                 (4,674,316)     (1,630,322)
                                                   ____________    ____________

      Total stockholders' equity                     5,724,581       6,417,189
                                                   ____________    ____________
                                                    $27,860,809     $20,817,217
                                                   ____________    ____________
                                          
See notes to financial statements                                           F-3
                                                   



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Operations
 
                                                            Year Ended
                                                              June 30,
                                                       _______________________

                                                           1997       1996
                                                       _______________________
Revenues:
   Patient care, net (Note A)                         $26,007,333  $21,569,594
   Management fees (Note L)                               597,278
   Other                                                  629,761      233,164
                                                      ___________  ___________

      Total revenue                                    27,234,372   21,802,758
                                                      ___________  ___________
Operating expenses:
   Patient care expenses                               14,436,784   12,004,383
   Cost of management contracts                           324,440      146,407
   Provision for doubtful accounts                      3,397,693    1,894,087
   Administrative expenses                             10,341,973    7,800,715
                                                      ___________  ___________
      Total operating expenses                         28,500,890   21,845,592
                                                      ___________  ___________
                                                         
Loss from operations                                   (1,266,518)     (42,834)
                                                       __________   __________
Other income (expense):
Interest income                                           201,286       14,486
Other income, net                                         490,327      211,292
Start-up costs (Note A)                                               (128,313)
Interest expense                                       (2,094,301)    (863,484)
Gain from operations held for Sale (Note J)                26,853       11,947
                                                       ___________  ___________
      Total other expense                              (1,375,835)    (754,072)
                                                       ___________  ___________
Loss before income taxes (benefit)                     (2,642,353)    (796,906)
Income taxes (benefit) (Note F)                           197,311     (211,591)
                                                      ___________  ___________
Net Loss                                              $(2,839,664)   $(585,315)
                                                      ___________  ___________
Net loss per share (Note A)                                 $(.87)       $(.22)
                                                      ___________  ___________
Weighted average number of shares outstanding           3,270,175    2,709,504
                                                      ___________  ___________ 
See notes to financial statements                                  

                                                                            F-4






<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Changes In Stockholders' Equity



                           Class A          Class B         Class C
                        Common Stock     Common Stock     Common Stock   
                       Shares   Amount  Shares  Amount   Shares  Amount   
   
   
Balance - June 30, 
  1995                1,504,662 $15,047 898,795  $8,988 199,966  $2,000
Payment of notes
  receivable
Conversion of shares     86,554     866 (86,558)   (866)   (150)     (2)
Exercise of options      22,500     225
Issuance of stock
  for obligations in       
  lieu of cash            6,600      66   
Exercise of bridge
  loan warrants          33,509     335
Sale of stock in
  connection with        
  private placement     493,750   4,937
Costs related to
  private placement
Exercise of IPO          21,493     215
  warrants
Issuance of shares
  with acquisitions      87,000     870
Exercise of private
  placement warrants     37,500     375
Amount paid for
  options, not yet
  issued
Compensatory stock
  options
Net loss, year ended  ________ ________ _______ _______ _______ _______ _______
  June 30, 1996

Balance - June 30,    
  1996                2,293,568  22,936 812,237   8,122 199,816   1,998
Costs related to
  private placements
Issuance of shares
  with acquisitions     229,500   2,295
Exercise of options      13,475     135
Payment of notes
  receivable                                                    
Conversion of shares     81,877     818 (81,877)   (818)
Issuance of employee
  stock purchase plan      
  shares    `             9,452      94
Issuance of shares      
  in connection with
  consulting agreement   20,000     200
Issuance of warrants
  with convertible
  debentures
Cancellation of
  notes receivable
Payment of notes
  receivable
Issuance of                                                                     
  preferred stock                                                         
Adjustment related
  to beneficial
  conversion
Conversion of                                             
  preferred stock       229,964   2,300                                    
Dividend on
  preferred stock
Net loss, year ended  ________ ________ _______ _______ _______ _______ 
  June 30, 1997

Balance - June 30,                                                 
  1997                2,877,836 $28,778 730,360  $7,304 199,816  $1,998 
                                                           
<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Changes In Stockholders' Equity (con't)
                        
                           Preferred Stock
                            Shares  Amount
   
Balance - June 30, 
  1995                
Payment of notes
  receivable
Conversion of shares     
Exercise of options      
Issuance of stock
  for obligations in       
  lieu of cash               
Exercise of bridge
  loan warrants          
Sale of stock in
  connection with        
  private placement     
Costs related to
  private placement
Exercise of IPO          
  warrants
Issuance of shares
  with acquisitions      
Exercise of private
  placement warrants     
Amount paid for
  options, not yet
  issued
Compensatory stock
  options
Net loss, year ended   
  June 30, 1996

Balance - June 30,    
  1996                
Costs related to
  private placements
Issuance of shares
  with acquisitions     
Exercise of options      
Payment of notes
  receivable                                          
Conversion of shares     
Issuance of employee
  stock purchase plan      
  shares    `            
Issuance of shares      
  in connection with
  consulting agreement   
Issuance of warrants
  with convertible
  debentures
Cancellation of
  notes receivable
Payment of notes
  receivable
Issuance of                                                                     
  preferred stock            1,000    $10
Adjustment related
  to beneficial
  conversion
Conversion of                                             
  preferred stock             (500)    (5)
Dividend on
  preferred stock
Net loss, year ended        _______ ________ 
  June 30, 1997

Balance - June 30,                                                 
  1997                         500    $ 5                     
                                                           
See notes to financial statements

<PAGE>
PHC, INC.  AND SUBSIDIARIES (con't)

Consolidated Statements of Changes In Stockholders' Equity

                       Additional                          
                        Paid-in       Notes                                    
                        Capital,   Receivable    Treasury Shares    Accumulated
                      Common Stock  for Stock     Shares   Amount     Deficit 
                      ____________  _________   ________   ______  ___________  
                                                 
Balance - June 30,       
1995                    $5,554,874  $(75,362)                      $(1,045,007) 
Payment of notes                      
  receivable                          11,434                        
Conversion of shares             2                                  
Exercise of options        113,575                                   
Issuance of stock
  for obligations in          
  lieu of cash              36,184                          
Exercise of bridge
  loan warrants            153,617                            
Sale of stock in
  connection with          
  private placement      1,970,063                              
Costs related to
  private placement       (442,395)                   
Exercise of IPO           
warrants                   137,785                         
Issuance of shares
  with acquisitions        392,678                        
Exercise of private
  placement warrants       149,625                          
Amount paid for
  options, not yet
  issued                     9,375                       
Compensatory stock           
  options                    3,000                 
Net loss, year ended                                         
  June 30, 1996                                                       (585,315) 
                         _________   _______    _______ _________   ___________ 
Balance - June 30,
1996                     8,078,383   (63,928)                       (1,630,322) 
Costs related to
  private placements      (141,295)                                            
Issuance of shares
  with acquisitions        838,524                                       
Exercise of options         59,709                                             
Payment of notes
  receivable                   662                                         
Conversion of shares                                               
Issuance of employee
  shares stock              
  purchase plan             30,530                                         
Issuance of shares
  in connection with
  consulting agreement      79,800                                          
Issuance of warrants
  with convertible
  debentures               125,000                                   
Cancellation of  
  notes receivable                    37,818    8,656 $(37,818)         
Payment of notes
  receivable                          25,448                                 
Issuance of              
  preferred stock          999,990                                      
Adjustment related
  to beneficial
  conversion
  feature of      
  convertible preferred
  stock
  and convertible
  debentures               330,284                                    (200,000)
Conversion of              
preferred stock             (2,295)                                       
Dividend on                                                          
preferred stock                                                         (4,330)
Net loss, year ended
June 30, 1997                                                       (2,839,664)
                       ____________ _________  _______ _________    ___________
Balance - June 30,    
  1997                 $10,398,630      -0-     8,656  $(37,818)   $(4,674,316) 


            See notes to financial statements                            

<PAGE>

PHC, INC.  AND SUBSIDIARIES (con't)

Consolidated Statements of Changes In Stockholders' Equity

                                              
                                                        
                      
                          Total
                      ____________  
                                                 
Balance - June 30,       
1995                   $4,460,540
Payment of notes                      
  receivable               11,434
Conversion of shares           -0-
Exercise of options       113,800
Issuance of stock
  for obligations in          
  lieu of cash             36,250 
Exercise of bridge
  loan warrants           153,952
Sale of stock in
  connection with          
  private placement     1,975,000
Costs related to
  private placement      (442,395)
Exercise of IPO           
warrants                  138,000
Issuance of shares
  with acquisitions       393,548
Exercise of private
  placement warrants      150,000
Amount paid for
  options, not yet
  issued                    9,375
Compensatory stock           
  options                   3,000
Net loss, year ended                                         
  June 30, 1996          (585,315)
                         _________  
Balance - June 30,
1996                    6,417,189
Costs related to
  private placements     (141,295)
Issuance of shares
  with acquisitio          840,819
Exercise of options         59,844
Payment of notes
  receivable                   662     
Conversion of shares            -0-
Issuance of employee
  shares stock              
  purchase plan             30,624
Issuance of shares
  in connection with
  consulting agreement      80,000
Issuance of warrants
  with convertible
  debentures               125,000
Cancellation of  
  notes receivable              -0-
Payment of notes
  receivable                25,448
Issuance of              
  preferred stock        1,000,000
Adjustment related
  to beneficial
  conversion
  feature of      
  convertible preferred
  stock
  and convertible
  debentures               130,284
Conversion of              
preferred stock                 -0-
Dividend on                                                          
preferred stock             (4,330)
Net loss, year ended
June 30, 1997           (2,839,664)
                       ____________ 
Balance - June 30,    
  1997                  $5,724,518        


            See notes to financial statements                              F-5

<PAGE>
PHC, INC.  AND SUBSIDIARIES                                 Year Ended
                                                             June 30,
                                                            ____________
                                                        1997            1996
                                                    __________________________
Consolidated Statements of Cash Flows       

Cash flows from operating activities:
  Net loss                                          $ (2,839,664)   $ (585,315)
  Adjustments to reconcile net loss to net cash
   used in operating activities:
    Deferred tax benefit                                              (418,137)
    Depreciation and amortization                       679,248        554,025 
    Beneficial conversion feature of
     convertible debt                                   130,284
    Compensatory stock options and stock and warrants
      issued for obligations                            205,000         39,250
    Changes in:
      Accounts receivable                            (1,649,303)    (2,985,052)
      Prepaid expenses and other current assets        (309,188)       (69,978)
      Other assets                                      113,419       (107,711)
      Net assets of operations held for sale             56,682        106,886 
      Accounts payable                                1,044,282      1,414,089
      Accrued expenses and other liabilities           (167,763)       295,475 
                                                     ___________    ___________
                               
             Net cash used in operating activities   (2,737,003)    (1,756,468)
                                                     ___________    ___________
Cash flows from investing activities:
    Acquisition of property and equipment
      and intangibles                                  (895,914)    (1,557,419)
    Loan receivable                                  (3,063,177)       (17,462)

             Net cash used in investing activities   (3,959,091)    (1,574,881)

Cash flows from financing activities:
    Revolving debt, net                               1,789,981
    Proceeds from borrowings                          2,749,505      2,043,748 
    Payments on debt                                   (696,886)      (402,828)
    Deferred financing costs                             21,498       (711,960)
    Issuance of capital stock                           944,173      2,109,166
    Convertible debt                                  2,500,000
                                                      _________      __________
         Net cash provided by financing activities    7,308,271      3,038,126
                                                      _________      __________

    Net increase (decrease) in cash and cash           
      equivalents                                       612,177       (293,223)
    Beginning balance of cash and cash equivalents      293,515        586,738
                                
    Ending balance of cash and cash equivalents     $   905,692    $   293,515
                                                    ___________    ___________  
    Supplemental cash flow information:
      Cash paid during the year for:
        Interest                                    $ 1,933,133    $   779,898
        Income taxes                                $    86,414    $   187,120

    Supplemental disclosures of noncash investing
      and financing activities:
      Stock issued for acquisitions of equipment
        and services                                $   840,819    $   393,548 
      Note payable due for litigation                               
        settlement                                                 $   225,000 
      Capital leases                                $   284,048    $    94,699 
      Conversion of preferred stock                 $   500,000
      Beneficial conversion feature of preferred
        stock                                       $   200,000

        See notes to financial statements                                  F-6


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and consolidation:
PHC,  Inc.  ("PHC")  operates  substance  abuse  treatment  centers in several
locations  in  the  United  States,  a  nursing  home  in   Massachusetts,   a
psychiatric  hospital in Michigan and  psychiatric  outpatient  facilities  in
Nevada,  Kansas and Michigan.  PHC,  Inc. also manages a psychiatric  practice
in New York,  operates an outpatient  facility through a physicians  practice,
and operates  behavioral health centers through its newest  acquisitions.  PHC
of Utah, Inc. ("PHU"), PHC of Virginia,  Inc. ("PHV") and PHC of Rhode Island,
Inc.   ("PHR")   provide   treatment  of  addictive   disorders  and  chemical
dependency.  PHC of Michigan,  Inc. ("PHM") provides  inpatient and outpatient
psychiatric  care.  PHC of  Nevada,  Inc.  ("PHN")  and  PHC of  Kansas,  Inc.
("PHK")  provide   psychiatric   treatment  on  an  outpatient  basis.   North
Point-Pioneer,  Inc. ("NPP") operates six outpatient behavioral health centers
under the name of  Pioneer  Counseling  Centers.  Behavioral  Stress  Centers,
Inc. ("BSC") provides management and administrative  services to psychotherapy
and  psychological  practices  (see Note L).  Pioneer  Counseling of Virginia,
Inc. ("PCV'),  an 80% owned subsidiary  provides outpatient services through a
physicians  practice  (see Note L).  Quality  Care  Centers of  Massachusetts,
Inc.  ("Quality  Care")  operates  a  long-term  care  facility  known  as the
Franvale  Nursing and  Rehabilitation  Center.  STL, Inc. ("STL") operated day
care centers (see Note J). The consolidated  financial  statements include PHC
and its subsidiaries.  All significant intercompany  transactions and balances
have been eliminated in consolidation.

For the year ended June 30, 1996, the Company incurred  start-up costs related
to an  addition  at  Quality  Care  prior  to  obtaining  a  license  to admit
patients.  These costs,  amounting to $128,313,  are included in other expense
in the  accompanying  statement  of  operations  under the  caption  "Start-up
Costs".

During the year ended June 30, 1997,  the Company  recorded an increase in its
accounts  receivable  reserve,  a  substantial  portion  of the  increase  was
recorded in the fourth  fiscal  quarter.  The Company is  currently  reviewing
these adjustments to determine if some of these  adjustments  should have been
made in prior fiscal quarters.

Revenues and accounts receivable:

Patient  care  revenues are recorded at  established  billing  rates or at the
amount  realizable  under  agreements  with  third-party   payors,   including
Medicaid  and  Medicare.  Revenues  under  third-party  payor  agreements  are
subject to examination and adjustment,  and amounts  realizable may change due
to periodic  changes in the regulatory  environment.  Provisions for estimated
third party payor  settlements are provided in the period the related services
are  rendered.   Differences   between  the  amounts  accrued  and  subsequent
settlements are recorded in operations in the year of settlement.

A  substantial  portion of the Company's  revenue at the Franvale  Nursing and
Rehabilitation  Center  is  derived  from  patients  under  the  Medicaid  and
Medicare  programs.  There have been, and the Company  expects that there will
continue  to be,  a  number  of  proposals  to  limit  Medicare  and  Medicaid
reimbursement,  as well as  reimbursement  from certain  private payor sources
for both Franvale and substance abuse treatment center  services.  The Company
cannot  predict at this time  whether any of these  proposals  will be adopted
or, if adopted and  implemented,  what effect such proposals would have on the
Company.

Medicaid  reimbursements are currently based on established rates depending on
the level of care provided and are adjusted  prospectively at the beginning of
each  calendar  year.   Medicare   reimbursements   are  currently   based  on
provisional  rates that are adjusted  retroactively  based on annual  calendar
cost reports filed by the Company with Medicare.  The Company's  calendar year
cost  reports  to  Medicare  are  routinely  audited on an annual  basis.  The
Company  periodically  reviews its provisional  billing rates and provides for
estimated Medicare  adjustments.  The Company believes that adequate provision
has been made in the  financial  statements  for any  adjustments  that  might
result from the outcome of Medicare audits.

                                                                             F-7



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,1997 and 1996

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)
Revenues and accounts receivable: (continued)
The Company has $1,787,000 receivables, from Medicaid and Medicare, at June
30, 1997, which constitutes a concentration of credit risk should Medicaid
and Medicare defer or be unable to make reimbursement payments as due.

Charity care amounted to approximately $725,000 and $865,000 at June 30, 1997
and 1996, respectively and is classified as patient care revenue and an equal
amount of cost is charged to patient care expenses in the statements of
operations.

Property and equipment:

Property and equipment are stated at cost.  Depreciation is provided over the
estimated useful lives of the assets using accelerated and straight-line
methods.  The estimated useful lives are as follows:

                                                        Estimated
              Assets                                   Useful Life
              _______                               __________________    
               Buildings                            20 through 39 years
               Furniture and equipment               3 through 10 years
               Motor vehicles                        5 years
               Leasehold improvements               Term of lease

Other assets:

Other  assets  represent  deposits,  deferred  expenses and  covenants  not to
compete.  Covenants  not  to  compete  are  amortized  over  the  life  of the
underlying agreement using the straight line method.

Goodwill, net of accumulated amortization:

The  excess of the  purchase  price over the fair  market  value of net assets
acquired are being  amortized  on a  straightline  basis over their  estimated
useful lives, generally twenty years.

Loss per share:

Net loss per  share is based on the  weighted  average  number  of  shares  of
common stock  outstanding  during each period  excluding Class C common shares
held in escrow.  Common stock  equivalents  have been excluded  since they are
antidilutive.

Use of estimates:

The preparation of financial  statements in conformity with generally accepted
accounting  principles  requires  management to make estimates and assumptions
that affect the reported  amount of assets and  liabilities  and disclosure of
contingent assets and liabilities at the date of the financial  statements and
the reported  amounts of revenue and  expenses  during the  reporting  period.
Actual results could differ from those estimates.

                                                                             F-8


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,1997 and 1996

NOTE A-THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTIN POLICIES (CONTINUED)

Cash equivalents:

     Cash  equivalents are short-term  highly liquid  investments  with original
maturities of less than three months.

Fair value of financial instruments:
     The carrying  amounts of cash,  trade  receivables,  other current  assets,
accounts payable, notes payable and accrued expenses approximate fair value.

Impairment of long-lived assets:

     During the year ended June 30,  1997 the  Company  wrote-off  the  carrying
value of the goodwill for one of its subsidiaries in the amount of approximately
$50,000.

Stock-based compensation:

     The  Company  accounts  for its  employee  stock-based  compensation  under
Accounting  Principles  Board  Opinion No. 25,  "Accounting  for Stock Issued to
Employees".  In October 1995, the Financial  Accounting  Standards  Board issued
Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation"  ("SFAS No. 123").  SFAS No. 123  establishes  a  fair-value-based
method of accounting for stock-based compensation plans. The Company adopted the
disclosure only alternative in fiscal year 1997 which requires disclosure of the
pro  forma  effects  on loss  and loss  per  share  as if SFAS No.  123 had been
adopted, as well as certain other information.

NOTE B - PROPERTY AND EQUIPMENT

Property and equipment is comprised as follows:

                                                            June 30,  
                                                            ________
                                                        1997       1996
                                                      _____________________

              Land                                   $ 302,359  $ 251,759
              Buildings                              7,854,419  7,338,838
              Furniture and equipment                1,760,359  1,404,716
              Motor vehicles                            50,889     50,889
              Leasehold improvements                   385,543    301,067
                                                    __________  __________

                                                    10,353,569  9,347,269
              Less accumulated depreciation 
              and amortization                       1,945,358  1,463,206
                                                    __________  __________
                                                    $8,408,211 $7,884,063
                                                    __________  __________


  NOTE C - LONG-TERM DEBT

     At June 30, 1996, the Company had  substantially completed an addition and
renovation  to the Quality  Care facility in which 37 new beds were added.  The
Company  financed  this  addition  and  renovation through  the  United  States
Department of Housing and Urban Development ("HUD").  At June 30, 1997 and June
30, 1996 unamortized deferred  financing costs related to the construction note
payable totalled  $690,750 and $711,960,  respectively, and are being amortized
over the life of the note.  Interest costs capitalized in conjunction  with the
construction approximated $65,250.


                                                                             F-9



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, l997 and 1996

NOTE C - LONG-TERM DEBT (CONTINUED)   

Long-term debt is summarized as follows:
                                                               June, 30,
                                                           1997         1996
                                                       ______________________
Note payable with interest at 9% requiring monthly
  payments of $1,150 through May 2001                    $44,816       $58,154
Note payable due in monthly installments of $2,000
  including imputed interest at 8% through April 1,
  1999                                                    40,574        60,163  
9% mortgage note due in monthly installments of $4,850
  through July 1, 2012, when the remaining principal
  balance is payable                                     492,996       505,485
Note payable due in monthly installments of $21,506 
  including interest at 10.5% through November 1, 1999,
  collateralized by all assets of PHN and certain
  receivables                                             547,092      735,213 
Construction obligations:
  Construction note payable collateralized by real
    estate and insured by HUD due in monthly installments
   of $53,635, including interest at 9.25%, through
   December 2035                                        6,757,422    6,301,986  
  Other construction obligations to be added to note
   payable                                                             344,802
Note payable to a former vendor, payable in monthly
  installments of $19,728 including interest at 9.5%                   152,353 
Note payable due in monthly installments of $26,131
  including interest at 11.5% through June 2000 when 
  the remaining principal balance is payable,
  collateralized by all assets of NPP (see Note L)        818,371
Note payable due in monthly installments of $5,558
  including interest at 9.25% through May 2012 when
  the remaining principal balance is payable,
  collateralized by the real estate                       538,605
Term mortgage note payable with interest only payments
  through March 1998 principal due in monthly
  installments of $9,167 beginning April 1998 through
  February 2001, a balloon payment of approximately
  $780,000 plus interest is due March 2001, interest
  at prime plus 5% (13.5% at June 30, 1997) 
  collateralized by all assets of PHM                   1,100,000
                                                       __________    __________
                                                       10,339,876    8,158,156 
          Less current maturities                         580,275      403,894
                                                       __________    __________
          Noncurrent maturities                        $9,759,601   $7,754,262
                                                       __________    __________

                                                                            F-10


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,1997 and 1996

NOTE C - LONG-TERM DEBT (CONTINUED)

Maturities of long-term debt are as follows as of June 30, 1997:

                 Year Ending
                   June 30,                                   Amount 
                 ___________                               ___________
                 1998                                       $580,275
                 1999                                        692,681
                 2000                                        583,450
                 2001                                      1,388,742
                 2002                                         48,624
                 Thereafter                                7,046,104

                                                         $10,339,876

     In 1997, the Company issued 7% convertible debentures due December 31, 1998
in the aggregate principal amount of $3,125,000. The number of shares of Class A
common  stock  into which the  debentures  may be  converted  is  determined  by
dividing  the  principal  amount to be converted by the  conversion  price.  The
conversion price is equal to 94% of the average closing bid price of the Class A
common  stock as  reported  by  NASDAQ  for the five  trading  days  immediately
preceding the date of conversion.  The beneficial conversion feature,  valued at
$130,284,  was recorded as additional interest.  In addition,  on March 31, 1997
the  Company  issued  warrants  to the  debenture  holders as  compensation  for
amending the debenture agreement to allow for a later filing of the Registration
Statement  which was  originally  required  to be filed in  December  1996.  The
warrants  provide for the purchase of 150,000  shares of Class A common stock at
$2.00 per share  and  expire in 2003.  The  warrants  were  valued at  $125,000.
Subsequent to June 30, 1997, all of the  convertible  debentures  were converted
into 1,331,696 shares of Class A common stock.

     The  Company has entered  into a revolving  credit note and a secured  note
with maximum advances of $1,500,000 and $1,000,000,  respectively.  Advances are
made based on a percentage of accounts  receivable and principal is payable upon
receipt of proceeds of the accounts  receivable.  Interest is payable monthly at
prime plus 2.25% (10.75% at June 30, 1997).  These agreements expire on February
1999 and July 1998,  respectively,  automatically renewable for one-year periods
thereafter  unless  terminated by either party.  Upon expiration,  all remaining
principal and interest is due. The notes are collateralized by substantially all
of the assets of the Company's subsidiaries.

NOTE D - CAPITAL LEASE OBLIGATION

     At June 30, 1997, the Company is obligated under various capital leases for
equipment  and real  estate  providing  for monthly  payments  of  approximately
$31,000 for fiscal 1998 and terms  expiring from December 1997 through  February
2014. The carrying value of assets under capital leases is as follows:

                                                               June 30, 
                                                          1997         1996
                                                       _______________________

       Building                                        $1,477,800  $1,477,800
       Equipment and improvements                         485,004     214,754
       Less accumulated depreciation and                 (501,732)   (400,768)
       amortization

                                                       $ 1,461,07   1,291,786
                                                       __________   __________


                                                                            F-11


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,1997 and 1996

NOTE D - CAPITAL LEASE OBLIGATION (CONTINUED)

     Future  minimum  lease  payments  under  the  terms  of the  capital  lease
agreements are as follows at June 30, 1997:
 
       Year Ending                                   
        June 30,                                        Real
                                       Equipment       Property        Total 
       ____________                   __________     __________     __________ 
       1998                             $140,307      $ 231,000       $371,307
       1999                              117,083        239,000        356,083
       2000                               95,121        259,248        354,369
       2001                               70,828        272,208        343,036
       2002                               13,557        295,188        308,745
       Thereafter                                     4,641,341      4,641,348
                                      __________     __________      __________

       Total future minimum lease        436,896      5,937,992      6,374,888
       payments
       Less amount representing           
       interest                           83,804      4,556,574      4,640,378
                                      __________     __________      __________
       Present value of future
         minimum lease payments          353,092      1,381,418      1,734,510
       Less current portion              102,632         37,316        139,948
                                      __________     __________      __________
       Long-term obligations under     
       capital lease                    $250,460     $1,344,102     $1,594,562
                                      __________     __________      __________

     The Company has an  irrevocable  option to purchase the real property noted
above  for  $1,150,000  on March 1, 1998 or  $1,100,000  on March 1, 1999 or any
subsequent March 1 through the end of the lease.

NOTE E - NOTES PAYABLE - RELATED PARTIES

Related party debt is summarized as follows:
                                                              June 30,
                                                         1997        1996
                                                       _______________________
Note payable, President and principal stockholder,
interest at 8%, due in installments through 1998       $55,296     $ 78,996
Notes payable, other related parties, interest at         
12% and payable on demand                               20,000       24,998
                                                      ________     ________
                                                        75,296      103,994

Less current maturities                                 51,600       56,600
                                                       ________     ________
                                                       $23,696       47,394
                                                       ________     ________

Maturities of related party debt are as follows at June 30, 1997:

                 Year Ending
                  June 30,                           Amount
                 ___________                      ___________
                    1998                            $51,600
                    1999                             23,696
                                                  __________
                                                    $75,296
                                                  __________

     Related party interest on notes receivable related to the purchase of Class
A common stock approximated  $1,699 and $4,295 for the years ended June 30, 1997
and 1996, respectively.
                                                                            F-12


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,1997 and 1996

NOTE F - INCOME TAXES

     The  Company  has  the  following  deferred  tax  assets  included  in  the
accompanying balance sheets:
                                                               Year Ended
                                                                 June 30,  
                                                               ____________
                                                              1997      1996
                                                         ___________   ________
      Temporary differences attributable to:
         Allowance for doubtful accounts                  $1,007,000  $ 510,000
         Depreciation                                        147,000    154,700
         Other                                                 3,000      5,300
      Operating loss carryforward                            340,000          
                                                         ___________   ________

        Total deferred tax asset                           1,497,000    670,000

      Less:
         Valuation allowance                                (827,000)
         Current portion                                    (515,300)  (515,300)
                                                         ___________   ________

           Long-term portion                                $154,700   $154,700
                                                         ___________   ________

The Company had no deferred tax liabilities at June 30, 1997 and 1996.

Income tax expense (benefit) is as follows:
                                                                 YearEnded
                                                                  June 30, 
                                                               ____________   
                                                              1997       1996
                                                           __________ _________
          Deferred income taxes benefit                               $(418,137)
          Current income taxes                              $197,311    206,546
                                                           __________ _________
                                                            $197,311  $(211,591)
                                                           __________ _________
 
     Reconciliations  of the statutory U.S. Federal income taxes based on a rate
of 34% to actual income taxes is as follows:
                                                                 YearEnded
                                                                  June 30, 
                                                               ____________  
                                                              1997       1996
                                                           __________ _________
          Income tax benefit at statutory rate             $(898,400) $(271,000)
          Increase in valuation allowance                    827,000
          Increase due to nondeductible items, primarily
             penalties and travel and entertainment
             expenses                                         12,000     12,100
          Other                                               59,400    (33,541)
                                                           __________ _________

                                                           $ 197,311  $(211,591)
                                                           __________ _________
 
     The  Company  has  a  net   operating   loss   carryforward   amounting  to
approximately $994,000 which expires at various dates through 2012.

     Subsequent to June 30, 1997, the Company may be subject to Internal Revenue
Code provisions which limit the loss carryforward available for use in any given
year.
                                                                            F-13



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,1997 and 1996

NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES

Operating leases:

     The Company  leases  office and  treatment  facilities  and  furniture  and
equipment under operating leases expiring on various dates through January 2003.
Rent  expense  for the  years  ended  June 30,  1997 and 1996 was  approximately
$752,000 and  $450,000,  respectively.  Minimum  future  rental  payments  under
noncancelable  operating leases, having remaining terms in excess of one year as
of June 30, 1997 are as follows:

             Year Ending
             June 30,                                           Amount
            _____________                                     __________
             1998                                             $ 688,105
             1999                                               441,833
             2000                                               297,780
             2001                                               202,876
             2002                                                93,450
             Thereafter                                         136,864
                                                            ____________
                                                         
                                                             $1,860,908
                                                            ____________
Litigation:

     The Company is involved in  litigation  related to the use of its trademark
name,  PIONEER  HEALTHCARE,  in an action pending before a federal court. If the
Company were required to  discontinue  using the PIONEER  HEALTHCARE  mark,  the
costs and/or monetary  damages related to the litigation  involved could have an
adverse effect on the Company's financial performance.

NOTE H - STOCK PLANS

[1]  Stock plans:

     The Company has three stock plans:  a stock option plan, an employee  stock
purchase plan and a nonemployee directors' stock option plan.

     The stock  option plan  provides  for the  issuance of a maximum of 300,000
shares of Class A common stock of the Company pursuant to the grant of incentive
stock  options  to  employees  or  nonqualified   stock  options  to  employees,
directors,  consultants and others whose efforts are important to the success of
the Company.  Subject to the provisions of this plan, the compensation committee
has the authority to select the optionees and determine the terms of the options
including:  (i) the number of shares,  (ii)  option  exercise  terms,  (iii) the
exercise or purchase price (which in the case of an incentive  stock option will
not be less than the market  price of the Class A common stock as of the date of
grant),  (iv) type and  duration of transfer or other  restrictions  and (v) the
time and form of payment for restricted stock upon exercise of options.

     The  employee  stock  purchase  plan  provides  for the purchase of Class A
common  stock at 85 percent  of the fair  market  value at  specific  dates,  to
encourage  stock  ownership  by all  eligible  employees.  A maximum of 1 00,000
shares may be issued under this plan.

     Also in October 1995, the Company  adopted a nonemployee  directors'  stock
option  plan  that  provides  for  the  grant  of  nonstatutory   stock  options
automatically at the time of each annual meeting of the Board.  Through June 30,
1997,  options for 1 1,500  shares were  granted  under this plan.  A maximum of
30,000  shares may be issued  under this plan.  Each outside  director  shall be
granted an option to purchase 2,000 shares of Class A
                                                                            F-14
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[1]  Stock plans: (continued)

     common stock at fair market value,  vesting 25% immediately and 25% on each
of the first three anniversaries of the grant.

     In  February  1997,  all  95,375  shares  underlying  the then  outstanding
employee  stock  options were repriced to the current  market  price,  using the
existing exercise
      durations.

     Under the above plans  179,198  shares are  available  for future  grant or
purchase.

     The Company had the following activity in its stock option plans for fiscal
1997 and 1996:
 
                                                 Number       Weighted-Average
                                                  of           Exercise Price
                                                 Shares          Per Share
                                                _________     ________________ 
               Option plans:
               Balance - June 30, 1995           92,000             $5.10
               Granted                           46,500             $6.20
               Cancelled                         (1,250)            $5.00
               Exercised                        (22,500)            $5.06
                                               _________   
               Balance - June 30, 1996          114,750             $5.56
               Granted                          125,500             $4.56
               Repriced options:
                 Original                       (95,375)            $5.99
                 Repriced                        95,375             $3.50
               Cancelled                        (21,400)            $6.05
               Exercised                        (13,475)            $5.16
                                               _________           
               Balance - June 30, 1997          205,375             $4.27
                                               _________ 

     Options for 89,250 shares are  exercisable  as of June 30, 1997 at exercise
prices  ranging  from $2.87 to $6.63 and a  weighted-average  exercise  price of
approximately  $3.71 per share, with a  weighted-average  remaining  contractual
life of approximately three years.

     The  exercise  prices of options  outstanding  at June 30,  1997 range from
$2.87  to  $6.63  per  share  and  have a  weighted-average  exercise  price  of
approximately  $3.07 per share, with a  weighted-average  remaining  contractual
life of approximately four years.

(2)     Stock-based compensation:

     The Company has adopted the disclosure-only provisions of SFAS No. 123, but
applies Accounting  Principles Board Opinion No. 25 and related  interpretations
in accounting for its plans.  There was no  compensation  expense  recognized in
1997 or 1996. If the Company had elected to recognize  compensation cost for the
plans based on the fair value at the grant date for awards  granted,  consistent
with the method  prescribed  by SFAS No. 123, net loss per share would have been
changed to the pro forma amounts indicated below:

                                                      Year Ended
                                                       June 30,
                                                     ___________
                                              1997               1996
                                           ______________________________

       Net loss         As reported        $(2,839,664)       $(585,315)     
                        Pro forma           (2,893,272)        (610,497)
       Net loss per     As  reported                    
        share                                   $(0.87)          $(0.22)  
                        Pro forma                (0.88)           (0.23)

                                                                            F-15
<PAGE>
PHC, INC.AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[2]  Stock-based compensation: (continued)

     The fair value of the Company's stock options used to compute pro forma net
loss and net loss per share  disclosures is the estimated present value at grant
date  using  the   Black-Scholes   option-pricing   model  with  the   following
weighted-average  assumptions for 1997 and 1996:  dividend yield of 0%; expected
volatility  of 30%;  a  risk-free  interest  rate of  between  5% and 7%; and an
expected holding period of five years.

     The per share  weighed-average  grant-date  fair value of  options  granted
during the years ended June 30, 1997 and 1996 was $3.44 and $2.07, respectively.

NOTE I - SEGMENT INFORMATION

     The  Company's  continuing  operations  are  classified  into  two  primary
business segments: substance abuse/psychiatric services and long-term care.

                                                        Year Ended
                                                          June 30,
                                                       _____________       
                                                      1997       1996
                                                  ___________________________
                Revenue:
                  Substance abuse/psychiatric 
                    services                     $20,700,616   $16,525,672
                  Long-term care                   5,306,717     5,043,922
                  Other                              629,761       233,164
                  Management fees                    597,278
                                                ____________   ____________
                                                 $27,234,372   $21,802,758
                                                ____________   ____________
                Income (loss) from operations:
                  Substance abuse/psychiatric
                    services                     $  627,341     $1,024,245
                  Long-term care                 (1,447,468)      (826,463)
                  Other (PDSS)                      305,321         86,757
                  General corporate                (427,272)      (180,966)
                  Interest and other income expense,
                    net                          (1,700,275)      (900,479)
                                                ____________   ____________
                Loss before income taxes        $(2,642,353)   $  (796,906)
                                                ____________   ____________
                Depreciation and amortization:
                  Substance abuse/psychiatric
                    services                     $  449,641    $   349,437
                  Long-term care                    210,130        176,450
                                                ____________   ____________
                  General corporate                  19,477         28,138
                                                 $  679,248    $   554,025
                                                ____________   ____________
                Capital expenditures:
                  Substance abuse/psychiatric 
                    services                     $  729,661   $   233,466
                  Long-term care                    213,489       982,978
                  General corporate                  63,150        16,583
                                                ____________   ____________
                                                 $1,006,300   $ 1,233,027
                                                ____________   ____________
                Identifiable assets:
                  Substance abuse/psychiatric 
                    services                    $18,352,342   $10,877,197
                  Long-term care                  7,437,633     8,619,133
                  General corporate               2,070,834     1,264,205
          
                  Net assets of operations held
                   for sale                                        56,682
                                                ____________   ____________
                                                 27,860,809   $20,817,217
                                                ____________   ____________




                                                                            F-16

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE J - OPERATIONS HELD FOR SALE

     The Company has  systematically  phased out its day care center  operations
(STL).  At June 30,  1996,  the Company had net assets  relating to its day care
centers  amounting to  approximately  $57,000,  which primarily  represented the
depreciated  cost of one remaining  real estate  parcel.  The parcel was sold in
October 1996 at a gain of approximately $38,000.


NOTE K - CERTAIN CAPITAL TRANSACTIONS

     In addition to the  outstanding  options  under the  Company's  stock plans
(Note H), the Company has the following options and warrants outstanding at June
30, 1997:
                               Number of          Exercise         Expiration  
  Description                 Units/Shares         Price             Date  
  _____________________________________________________________________________ 
  Bridge warrants                 5,024 units   $4.38 per unit   September 1998
  Unit purchase option          148,171 units   $5.91 per unit   March 1999
  IPO warrants                1,681,832 shares  $6.29 per share  March 1999
  Private placement warrants    715,682 shares  $3.93 per share  January 1999
  Bridge warrants                34,710 shares  $7.39 per share  March 1999
  Warrant for services           25,000 shares  $6.88 per share  October 2001
  Warrant for services            3,093 shares  $3.39 per share  February 2002
  Consultant warrant
    (see below)                 160,000 shares  $2.62 per share  March 2002
  Convertible debenture warrants
  (Note C)                      150,000 shares  $2.00 per share  March 2002
  Preferred stock warrant        50,000 shares  $2.75 per share  June 2000

     Each unit  consists  of one share of Class A common  stock and a warrant to
purchase one share of Class A common stock at $7.50 per share.

     In June 1997, the Company received  $1,000,000 in exchange for the issuance
of Series A convertible  preferred  stock and warrants to purchase 50,000 shares
of Class A common  stock.  The warrants are  exercisable  at $2.75 per share and
expire in 2000.  The  warrants  were valued at $30,000.  The number of shares of
Class A common stock into which the preferred stock may be converted is equal to
80% of the closing  bid price of the Class A common  stock as reported by NASDAQ
for the five trading days immediately  preceding the conversion.  The beneficial
conversion  feature,  due to the 80%  discount  above,  valued at  $200,000  was
recorded as additional  dividends.  In June 1997, 500 shares of preferred  stock
were  converted  into  229,640  shares of Class A common  stock.  Subsequent  to
year-end the 500 remaining shares of preferred stock were converted into 246,305
shares of Class A common stock.  The issuance of these securities will result in
the issuance of some  additional  Class A common shares under existing  dilution
agreements with other stockholders.

     Cumulative  preferred  dividends are at the rate of $60 per share per year,
payable quarterly. Dividends are payable in cash or in shares of preferred stock
at $1,000 per share. At June 30, 1997, accrued dividends amounted to $4,330.

     Certain  Consultant  Warrants may be canceled if certain stock  prices,  as
defined in the agreement, are not achieved by March 3, 1998.

     In  February  1996,  the  Company  issued,  in a private  placement,  units
comprised of 6,250 shares of Class A common stock and warrants to purchase 9,375
shares of Class A common stock. A total of 79 units, representing 493,750 shares
of Class A common  stock and 740,625  warrants  were issued in the offering at a
gross purchase price of $1,975,000. Fees and expenses payable in connection with
the  offering  total  $442,395.  Subject  to the  terms  and  conditions  of the
applicable warrant agreement, each warrant is exercisable for one share of Class
A common stock at an exercise price of $4.00, subject to adjustment upon certain
events.  The  warrants  expire in January  1999.  Upon the issuance of the units
described above, certain additional shares of Class A common stock or securities
exercisable  therefor  become  issuable  under the  antidilution  provisions  of
certain outstanding securities of the Company.

                                                                            F-17

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE K - CERTAIN CAPITAL TRANSACTIONS (CONTINUED)

     Subsequent  to June 30,  1997,  the Class C common  stock was  canceled and
retired  because of  restrictions  on the release of the stock,  due to earnings
targets which were not achieved.

     Subsequent to June 30, 1997,  the Company issued a warrant for the purchase
of 150,000  shares of common stock in exchange for services.  The exercise price
of the warrant is $2.50 per share and the warrant expires May 2002.

NOTE L - ACQUISITIONS

     On November 1, 1995, the Company  purchased an outpatient  facility located
in Nevada ("PHN") which provides psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of $631,000 in cash and 75,000 shares of
Class A common stock of PHC,  Inc.  which were valued at $323,000.  The purchase
price was allocated as follows:

               Accounts receivable                        $231,509
               Equipment and other assets                   54,397
               Covenant not to compete                      10,500
               Goodwill                                    671,359
               Accrued benefits payable                    (13,765)
                                                       _____________
                                                          $954,000
                                                       _____________

     On March 29, 1996 PHN entered into a lease  agreement  for the real estate.
The  lease  payments,   which  increase  annually,  are  due  in  equal  monthly
installments over a
period of four years.

     On March 16, 1996, the Company purchased an outpatient  facility located in
Kansas  ("PHK'') which provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of 12,000 shares of Class A common stock
of PHC, Inc., valued at $70,548. The purchase price was allocated as follows:

               Equipment and other assets                 $20,000
               Covenant not to compete                     10,000
               Goodwill                                    40,548
                                                        _____________
                                                          $70,548
                                                        _____________

     In connection with the acquisition,  PHK entered into a lease agreement for
the real estate. The lease payments,  which increase annually,  are due in equal
monthly installments over a period of three years.

     In September  1996,  the Company  purchased the assets of seven  outpatient
behavioral  health  centers  located  in  Michigan  ("NPP").  The  centers  were
purchased  for $532,559 and 15,000  shares of Class A common stock of PHC,  Inc.
valued at $5.04 per share. The Company borrowed $900,000 (see Note C) to finance
the purchase and to provide working capital for the centers.  The purchase price
was allocated as follows:

               Office equipment                          $ 18,000
               Covenants note-to-compete                   20,000
               Goodwill                                   597,746
               Deposits                                    15,072
               Liabilities assumed                        (42,659)
                                                       _____________
                                                         $608,159
                                                       _____________

                                                                            F-18

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

     Concurrent  with  the  asset  purchase  agreement,   NPP  entered  into  an
employment  agreement  with a former  owner which  requires an annual  salary of
$150,000 and an annual  bonus.  The agreement is effective for four years and is
automatically  extended for  successive  one year terms unless  terminated.  The
salary and bonus are subject to adjustment based on collected billings.

     NPP also entered into a management agreement whereby $1,500 per month would
be paid for five years to the former owners.

     Subsequent to year-end,  under the employment agreement, the Company issued
15,000 unregistered shares of Class A common stock.

     On November 1, 1996,  BSC-NY,  Inc. ("BSC"),  merged with Behavioral Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A common  stock to the former  owners of  Behavioral
Stress  Centers,  Inc. Also, in connection  with the merger,  another entity was
formed, Perlow Physicians, P.C. ("Perlow"), to acquire the assets of the medical
practices  theretofore serviced by BSC. The Company advanced Perlow the funds to
acquire  those  assets and at June 30, 1997  Perlow owed the Company  $3,063,177
which  includes  in  addition  to   acquisition   costs,   management   fees  of
approximately $511,000 and interest on the advances of approximately  $176,000.
It is expected that the obligations will be paid over the next several years and
accordingly,  most of these  amounts have been  classified  as  noncurrent.  The
Company has no ownership interest in Perlow.

The purchase price of BSC was allocated as follows:

      Goodwill                            $63,600
      Equipment and other assets           20,000
                                          ________
                                          $83,600
                                          ________

     The merger agreement requires  additional  purchase price to be paid by BSC
to the former  owners of  Behavioral  Stress  Centers,  Inc. for the three years
following the merger date. The additional  purchase price is based on the income
of BSC  before  taxes  and is to be paid in PHC  stock,  at  market  value up to
$200,000 and the balance, if any, in cash.

     BSC also entered into a management  agreement  with Perlow.  The  agreement
requires  Perlow to pay 25% of its practice  expenses to BSC on a monthly  basis
over a five-year  period with an automatic  renewal for an additional  five-year
period.

     On November 1, 1996, BSC entered into a lease agreement for its facilities.
The lease  payments  are due in equal  monthly  installments  over a three  year
period with an option to extend annually for three  additional  years. The lease
is to be paid by Perlow in accordance with the management agreement.

     On January 17, 1997, with an effective date of January 1, 1997, the Company
entered into a Stock Exchange Agreement with a Virginia corporation owned by two
individuals to whom the Company has an outstanding note payable. The corporation
consists  of private  practices  of  psychiatry.  The Stock  Exchange  Agreement
provided  that in exchange for $50,000 in cash and 64,500  shares of  restricted
Class A common  stock,  the Company  received an 80%  ownership  interest in the
Virginia corporation.  The Company also paid $80,444 in legal fees in connection
with the Agreement.  Concurrent with the Stock Exchange Agreement the two owners
of the  Virginia  corporation  each  executed  Employment  Agreements  with  the
Virginia corporation to provide professional




                                                                            F-19

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

     services and each was granted an option to purchase  15,000 shares of Class
A common stock at an exercise  price of $4.87 per share.  The options  expire on
April 1, 2002. Each agreement  requires an annual salary of $200,000 and expires
in five years.  Further, a Plan and Agreement of Merger was executed whereby the
Virginia corporation was merged into PCV.

     On January 17, 1997 PCV entered into a purchase and sale  agreement with an
unrelated  general  partnership,  to purchase  real estate  with  buildings  and
improvements utilized by the Virginia Corporation for approximately  $600,000 of
which $540,000 was paid through the issuance of a note (Note C).

     In accordance with the above agreements the purchase price was allocated as
follows:

               Land                                               $ 50,600
               Building                                            540,000
               Covenant not-to-compete                              50,000
               Goodwill                                            285,038
                                                                _____________
                                                                  $925,638
                                                                _____________

     In accordance  with the agreement the two owners will be paid a finders fee
for all subsequently  acquired medical practices within a 200 mile radius of PCV
and those medical practices identified by the owners wherever the location.  The
finders fee is payable in Class A common stock and in cash.

     Information  is not  available to present pro forma  financial  information
relating to the 1997 acquisitions. The Company has so advised the Securities and
Exchange  Commission  and has  received a no action  letter with respect to this
matter.  Had the acquisitions  made during the fiscal years ended June 30, 1996,
been made as of July 1, 1995,  the pro forma effect on the Company's  results of
operations is immaterial.

NOTE M - SALE OF RECEIVABLES

     The  Company  has  entered  into  a sale  and  purchase  agreement  whereby
third-party  receivables are sold at a discount with recourse. The interest rate
is calculated at 5.5% plus the six-month  LIBOR rate which is 11.5% and 11.3% at
June 30,  1997 and 1996,  respectively.  The  amount of  receivables  subject to
recourse at June 30,  1997  totaled  approximately  $577,000  and the  agreement
states  that  total  sales of such  outstanding  receivables  are not to  exceed
$4,000,000.  Proceeds from the sale of these receivables totalled  approximately
$3,000,000  and  $3,500,000  for  the  years  ended  June  30,  1997  and  1996,
respectively. The purchase fees related to the agreement amount to approximately
$127,000  and $73,720 for the years ended June 30, 1997 and 1996,  respectively,
and are included in interest expense in the accompanying  consolidated statement
of operations. The agreement expires December 31, 1997.

NOTE N - SUBSEQUENT FINANCING

     In  September  1997,  the Company  received  $500,000  in exchange  for the
issuance of 170,414 shares of unregistered Class A common stock.

     Also,  subsequent to June 30, 1997, the Company  purchased the assets of an
outpatient  clinic in  Virginia  for 26,024  shares of Class A common  stock and
$50,000 in cash. The clinic's operations will be included in PCV.




                                                                            F-20

<PAGE>

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

   Section  6  of  the   Registrant's   Restated   Articles  of  Organization
provides,  in part,  that  the  Registrant  shall  indemnify  its  directors,
trustees, officers,  employees and agents against all liabilities,  costs and
expenses,  including  but not  limited to  amounts  paid in  satisfaction  of
judgments,  in  settlement  or as fines  and  penalties,  and  counsel  fees,
reasonably  incurred  by such  persons  in  connection  with the  defense  or
disposition  of or  otherwise  in  connection  with  or  resulting  from  any
action,  suit or  proceeding  in which such  person may be  involved  or with
which he or she may be threatened,  while in office or thereafter,  by reason
of his or her actions or  omissions  in  connection  with  services  rendered
directly or  indirectly to the  Registrant  during his or her term in office,
such  indemnification  to include  prompt  payment of  expenses in advance of
the final disposition of any such action, suit or proceeding.
 
   In addition,  the Restated  Articles of  Organization  of the  Registrant,
under  authority  of the  Business  Corporation  Law of the  Commonwealth  of
Massachusetts,  contain a provision  eliminating the personal  liability of a
director to the  Registrant  or its  stockholders  for  monetary  damages for
breach of  fiduciary  duty as a director,  except for  liability  (i) for any
breach  of  the  director's   duty  of  loyalty  to  the  Registrant  or  its
stockholders,  (ii) for acts or omissions  not in good faith or which involve
intentional  misconduct  or a  knowing  violation  of law,  or (iii)  for any
transaction  from which the director  derived an improper  personal  benefit.
The  foregoing  provision  also  is  inapplicable  to  situations  wherein  a
director  has voted for,  or  assented  to, the  declaration  of a  dividend,
repurchase  of  shares,  distribution,  or the making of a loan to an officer
or director,  in each case where the same occurs in  violation of  applicable
law.

Item 25.  Other Expenses of Issuance and Distribution

   It  is  estimated  that  the  following   expenses  will  be  incurred  in
connection with the proposed offering hereunder:

 
     SEC Registration Fee  .......................   $  2,420
     NASDAQ Listing Fees  ........................   $  7,500
     Legal Fees and Expenses .....................   $ 53,000
     Accounting Fees and Expenses ................   $ 12,000
     Miscellaneous  ..............................   $  1,080

                                             Total   $ 76,000
 
     The Registrant will bear all expenses shown above.

Item 26.  Recent Sales of Unregistered Securities

     In the three years preceding the filing of this  registration  statement,
the Registrant has issued the following  securities  without  registering such
securities under the Securities Act.

     On June 21,  1994 the  Company  issued  15,000  shares  of Class A Common
Stock to Edwin Brown in  exchange  for the  acquisition  by the Company of Mr.
Brown's interest in Highland Ridge Hospital.
<PAGE>

     On July 7, 1995 the Company  issued a warrant  for the  purchase of up to
1,600  shares  of  Class A  Common  Stock  at an  exercise  price  of $5.47 to
Westergard Publishing in payment for investor relations services.

     On November 1, 1995 the Company  issued  75,000  shares of Class A Common
Stock to Norton A. Roitman in exchange for the  acquisition  by the Company of
Dr. Roitman's interest in Harmony Healthcare.

     On February 8, 1996 the Company issued 79 units,  each of which consisted
of 6,250 shares of Class A Common Stock, and 9,375 warrants,  each of which is
exercisable  for one  share of Class A Common  Stock at an  exercise  price of
$4.00 per share to 11 investors in a private placement,  which resulted in net
proceeds to the Company of approximately $1,524,800.

     On March 15,  1996 the  Company  issued  12,000  shares of Class A Common
Stock to Ronald J. Dreier in exchange  for the  acquisition  by the Company of
Mr. Dreier's interest in Total Concept.

     On April 15,  1996 the  Company  issued a warrant to purchase up to 2,500
shares of Class A Common  Stock at an  exercise  price of $5.50 to Peter Mintz
as payment for investor relations services.

     On April 23,  1996 the  Company  issued a warrant to purchase up to 2,500
shares of Class A Common Stock at an exercise  price of $5.50 to Barrow Street
Research as payment for investor relations services.

     On September  30, 1996 the Company  issued 6,000 shares of Class A Common
Stock to Leon  Rubenfair  and  9,000  shares  of Class A Common  Stock to Alan
Rickfelder in exchange for the  acquisition  by the Company of their  interest
in NPP.

     On November 1, 1996 the Company  issued  114,375 shares of Class A Common
Stock to Dr. Irwin  Mansdorf and 35,625  shares of Class A Common Stock to Dr.
Yakov  Burstein  in  exchange  for  the  acquisition  by the  Company  of Drs.
Mansdorf's and Burstein's interest in BSC.

     On January 13, 1997 the Company  issued  32,250  shares of Class A Common
Stock to each of Dr.  Himanshu  Patel and Dr.  Mukesh P. Patel in exchange for
the acquisition by the Company of their interest in PCV.

     On  November  11,  1996 the  Company  issued a warrant to  purchase up to
25,000 shares of Class A Common Stock at an exercise  price of $6.88 per share
to Alpine Capital Partners as payment for consulting services.

     On February  18,  1997,  the  Company  issued a warrant to purchase up to
3,000 shares of Class A Common  Stock at an exercise  price of $2.50 per share
to Barrow Street Research as payment for investor relation services.

     On December  6, 1996 the Company  issued 7%  Convertible  Debentures  due
December  31,  1998  in  the  aggregate   face  amount  of   $3,125,000   (the
"Debentures")  to Infinity  Investors Ltd.  ("Infinity")  and Seacrest Capital
Limited ("Seacrest") resulting in $2,500,000 of proceeds to the Company.

     On March 31, 1997 the  Company  issued a warrant to purchase up to 90,000
shares of Class A Common  Stock to  Infinity  and a warrant to  purchase up to
60,000  shares of Class A Common  Stock to Seacrest  at an  exercise  price of
$2.00 per share in  consideration  of Infinity  and Seacrest  waiving  certain
liquidated damages payable to them pursuant to the Debentures.

     On March 3, 1997 the  Company  issued a warrant to purchase up to 160,000
shares  of Class A Common  Stock at an  exercise  price of $2.62  per share to
C.C.R.I. Corporation as payment for consultant services.

     On March 4, 1997 the Company  issued 100 shares of Class A Common  Stock
to Charles E. Hauff a former  employee in  consideration  of past  employment
services.

     On October 2, 1997 the Company also issued 172,414 shares of the Company's
Class A Common Stock to  ProFutures  Special Equities  Fund, L.P. in a private
placement finalized in September 1997 resulting in net proceeds to the Company
of approximately $445,000.

     On October 2, 1997 the Company also issued 26,024 shares of the Company's
Class A Common Stock to  Counseling Associates of Southwest  Virginia, Inc. in
connection  with the  acquisition of the  assets of  Counseling Associates  of
Southwest Virginia, Inc..

     In  September 1997 the Company  issued a warrant to purchase up to 150,000
sares of Class A Common Stock at an exercise  price of $2.50 per share to Brean
Murray and Company, Inc.in exchange for $100.00 and services rendered.

     None of the sales of securities described  above involved an  underwriter.
Each sale was made in reliance upon the exemption from registration provided by
Section  4(2)  of the Securities  Act on  the  basis  that  such  sales  by the
Registrant did  not involve a  public offering.  Additionally, the  February 8, 
1996 private placement was made in reliance upon Regulation D of the Securities
Act of 1933 pursuant to which the Registrant filed a Form D on January 25, 1996.

<PAGE>
                                SIGNATURES

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form SB-2 and has duly  caused  this
registration  statement  to be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized, in the City of Peabody, State of Massachusetts,  on
November 5, 1997.

                                   PHC, INC.



                                   By: /s/ Bruce A. Shear
                                      Bruce A. Shear, President and
                                      Chief Executive Officer

Pursuant to the requirements of the Securities Act of 1933, this  registration
statement has been signed by the following  persons in the  capacities  and on
the dates indicated.

          Signature                      Title                 Date

 By: /s/ Bruce A. Shear        President and Chief          November 5, 1997
    Bruce A. Shear             Executive
                               Officer and Director
                               (principal
                               executive officer)

 By: /s/ Paula C. Wurts        Controller, Assistant        November 5, 1997
    Paula C. Wurts             Treasurer
                               and Assistant Clerk
                               (principal
                               financial officer)

 By: /s/ Gerald M. Perlow      Clerk and Director           November 5, 1997
    Gerald M. Perlow

 By: /s/ Donald E. Robar       Treasurer and Director       November 5, 1997
    Donald E. Robar

 By: /s/ Howard W. Phillips    Director                     November 5, 1997
    Howard W. Phillips

 By: /s/ William F. Grieco     Director                     November 5, 1997
    William F. Grieco
                    

<PAGE>
                                                                10/21/97
 
Exhibit No.                             Description

       ++1.1 Form of Underwriting Agreement.
        +3.1 Restated Articles of Organization of the Registrant, as amended.
       3.1.1 Articles   of   Amendment   filed   with   the   Commonwealth   of
             Massachusetts on January 28, 1997.
     ****3.2 By-laws of the Registrant, as amended.
         3.3 Certificate  of Vote  of  Directors  establishing  a  Series  of a
             Class of stock dated June 3, 1997.
        +4.1 Form of Warrant Agreement.
        +4.2 Specimen certificate representing Class A Common Stock.
        +4.3 Form of  Certificates  representing  redeemable  Class A  Warrants
             (form of  certificate  representing  redeemable  Class A  Warrants
             included in Exhibit 4.1).
        +4.4 Form of Unit Purchase Option.
        #4.5 Form of warrant issued to Barrow Street  Research,  Inc. and Peter
             G. Mintz.
        #4.6 Form of warrant issued to Robert A. Naify,  Marshall Naify,  Sarah
             M. Hassanein and Whitney Gettinger.
        #4.7 Form of  Subscription  Agreement  prior to the  Purchase  of Units
             Consisting  of Shares  of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Stock.
    ###4.7.1 Regulation D Securities  Subscription  Agreement  among PHC, Inc.,
             Infinity   Investors  Ltd.  and  Seacrest  Capital  Limited  dated
             October  1996.
         4.8 Form of  Warrant  Agreement  by and  among the  Company,  American
             Stock  Transfer & Trust  Company and  AmeriCorp  Securities,  Inc.
             executed in connection with the Private Placement.
    ###4.8.1 7%  Convertible  Debenture  issued to Infinity  Investors  Ltd. in
             the principal amount of $1,975.000.
         4.9 Form of  Certificates  representing  the  New  Warrants  (form  of
             certificate representing New Warrants included in Exhibit 4.8).
    ###4.9.1 7%  Convertible  Debenture  to  Seacrest  Capital  Limited  in the
             principal amount of $1,250.000.
     ###4.10 Book   Entry   Transfer   Agent   Agreement   among   PHC,   Inc.,
             Infinity  Investors  Ltd.,  Seacrest  Capital Limited and American
             Stock Transfer & Trust Company dated October 7, 1996.
     ###4.11 Registration  Rights Agreement among PHC, Inc., Infinity Investors
             and  Seacrest Capital Limited dated October 7, 1996.
        4.12 Form  of   Subscription   Agreement  for  the  Purchase  of  Units
             Consisting  of Shares  of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Stock.
        4.13 Form of  Warrant  Agreement  by and  among the  Company,  American
             Stock  Transfer & Trust  Company and  AmeriCorp  Securities,  Inc,
             executed in connection with the Private Placement.
        4.14 Form of  Certificates  representing  the  New  Warrants  (form  of
             certificate  representing  New Warrants  included in Exhibit 4.8).
             Duplicate of 4.9
        4.15 Form of Warrant Agreement issued to Alpine Capital Partners,  Inc.
             to purchase 25,000 Class A Common shares dated October 7, 1996.
        4.16 Stock Exchange  Agreement by and between PHC, Inc. and Psychiatric
             & Counseling Associates of Roanoke, Inc.
      @ 4.17 Form of Warrant  Agreement issued to Barrow Street Research,  Inc.
             to  purchase  3,000  Class A  Common  shares  dated  February  18,
             1997.
      @ 4.18 Form of  Consultant  Warrant  Agreement by and between PHC,  Inc.,
             and C.C.R.I.  Corporation  dated March 3, 1997 to purchase 160,000
             shares Class A Common Stock.
      @ 4.19 Amendment  Agreement by and between PHC, Inc.,  Infinity Investors
             Ltd.,  and  Seacrest  Capital  Limited as parties to  Regulation D
             Securities  Subscription Agreement dated October 7, 1996.
      @ 4.20 Loan and Security  Agreement by and between PHC of Michigan,  Inc.
             and HCFP  Funding,  Inc.  dated  March 11,  1997 in the  amount of
             $300.000.


<PAGE>

Exhibit No.                             Description

      @ 4.21 Subscription  Agreement  by and between PHC,  Inc. and  ProFutures
             Special   Equities  Fund,  L.P.  for  1,000  shares  of  Series  A
             Convertible Preferred Stock.
      @ 4.22 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities Fund, L.P. for 50,000 shares of Class A Common  Stock.
        4.23 Warrant  Agreement by and between Brean Murray & Company and PHC.,
             Inc. dated 07/31/97 (See 10.125).
        4.24 Subscription  Agreement  by and between PHC,  Inc. and  ProFutures
             Special  Equities  Fund,  L.P. to purchase PHC,  Inc.  Units dated
             09/19/97.
        4.25 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities  Fund,  L.P.  for up to  86,207  shares of Class A Common
             Stock dated 09/19/97.
      xxx5.1 Opinion of Choate, Hall & Stewart.
   x****10.1 1993 Stock  Purchase and Option Plan of PHC,  Inc., as amended and
             subject to approval of the Company's shareholders.
      x+10.2 Form of Stock Option Agreement of PHC, Inc.
      x+10.3 Form of  Restricted  Stock  Agreement  with List of employees  and
             directors  who  have  entered  into  agreement  and  corresponding
             numbers of shares.
       +10.4 Form of Subscription  Agreement for Bridge  financing with List of
             bridge   investors   who   have   entered   into   agreement   and
             corresponding amounts subscribed for.
      ++10.5 Form of 8%  Subordinated  Notes of PHC,  Inc.  with List of bridge
             investors who have purchased notes and principal amounts thereof.
       +10.6 Form of  Warrant  Agreement  for  Bridge  financing  with  List of
             bridge  investors  holding  warrant  agreements and  corresponding
             numbers of bridge units for which warrant is exercisable.
       +10.7 Lease  Agreement  between  Blackacre  Realty Trust and PHC,  Inc.,
             dated April 30, 1985,  with  amendments  dated May 22, 1986, on or
             about March 9, 1988, and May 1, 1992.
     ***10.9 Lease Agreement between David H. Bromm and Changes,  a division of
             Mount Regis, dated April 1, 1995.
      +10.10 Lease  Agreement  between  PHC,  Inc.  and Quality Care Centers of
             Massachusetts,  Inc.,  dated June 30, 1988,  as amended on October
             25, 1989.
      +10.11 Option to Purchase  Agreement  between PHC,  Inc. and Quality Care
             Centers of Massachusetts, Inc., dated July 6, 1993.
      +10.12 Lease  Agreement  between  Anna Meta  Leonhard  & Claire  Leonhard
             Morse  and  PHC,  Inc.,  dated  December  13,  1989;  Approval  of
             Assignment of lease by PHC, Inc. to PHC of California,  Inc. dated
             December 13, 1989.
      +10.13 Settlement  Conference  Order,  dated  February  1,  1993,  in the
             matter of AIHS of  California,  Inc.  v.  Claire  Leonhard  Morse;
             Letter  from  Jerry  M.  Ackeret  to  Godfrey  J.  Tencer,   dated
             September  24,  1993,  confirming  extension  of  the  Settlement;
             Letter  from  Godfrey  J.  Tencer  to  Jerry  M.  Ackeret,   dated
             October 4,  1993,  accepting  extension in letter of September 24,
             1993;  Letter from Jerry M. Ackeret to PHC,  Inc.,  dated February
             15,  1994,  agreeing to  extension  of closing of the  purchase of
             the property to  March 8, 1994.


<PAGE>

      +10.14 Lease Agreement  between  Palmer-Wells  Enterprises and AIHS, Inc.
             and Edwin G.  Brown,  dated  September  23,  1983,  with  Addendum
             dated  March 23,  1989,  and  Renewal of  Addendum  dated April 7,
             1992;   Tenant  Acceptance  Letter  to  The  Mutual  Benefit  Life
             Insurance Company and Palmer-Wells  Enterprises,  executed by PHC,
             Inc. and Edwin G. Brown, dated June 6, 1989.
      +10.15 Sample Equipment Lease with Trans National Leasing Corp.
      +10.16 Note of PHC,  Inc. in favor of Tot Care,  Inc.,  dated  January 1,
             1991, in the amount of $55,000.
      +10.17 Note of PHC, Inc. in favor of Humpty Dumpty  School,  Inc.,  dated
             March 1, 1991, in the amount of $25,000.


<PAGE>

Exhibit No.                             Description

      +10.18 Note of PHC,  Inc.  in favor of Bruce  A.  Shear,  dated  April 1,
             1993,  in  the  amount  of  $152,500;  Subordination  letter  from
             Aquarius  Realty to Malden  Trust  Company  as to $50,000 of debt,
             dated 1983,  regarding  debt of PHC,  Inc.;  Subordination  letter
             from Bruce A. Shear and Steven J. Shear,  individually,  to Malden
             Trust Company as to $80,000 of debt,  dated 1983,  regarding  debt
             of PHC, Inc.
      +10.19 Note of PHC,  Inc.  in favor of Steven J.  Shear,  dated  April 1,
             1993, in the amount of $25,000.
      +10.20 Note of PHC,  Inc.  in favor of  Gertrude  Shear,  dated April 15,
             1993, in the amount of $27,700.
      +10.21 Note of PHC,  Inc. in favor of Mark S. Cowell and Karen K. Cowell,
             dated May 5, 1993, in the amount of   $10,000.
      +10.22 Note of PHC, Inc. in favor of Trans National Leasing Corp.,  dated
             May 17, 1993, in the amount of $50,000.
      +10.26 Advance  Funding  Agreement  by and among  Quality Care Centers of
             Massachusetts,   Inc.,   Kelspride   Nursing   Homes,   Inc.   and
             Continental  Medical  Systems,  Inc.,  dated  June 30,  1988,  and
             amendment  thereto  dated  June 30,  1992;  Note of  Quality  Care
             Centers of  Massachusetts,  Inc. in favor of  Continental  Medical
             Systems,  Inc.,  dated June 30,  1992,  in the amount of $240,084;
             Mortgage,  Security  Agreement  and  Assignment  by PHC,  Inc.  to
             Continental  Medical  Systems,  Inc.,  dated  June 30,  1988,  and
             amendment  thereto  dated June 30,  1992;  Security  Agreement  by
             Quality  Care  Centers  of  Massachusetts,   Inc.  to  Continental
             Medical Systems,  Inc., dated June 30, 1988, and amendment thereto
             dated  June  30,  1992;   Guaranty  of  PHC,   Inc.  in  favor  of
             Continental  Medical  Systems,  Inc.  dated  June  30,  1988,  and
             amendment  thereto  dated  June  30,  1992;  Guaranty  of Bruce A.
             Shear,  individually,  dated June 30, 1988, and amendment  thereto
             dated June 30, 1992 and  Guaranty  Fee , Inc. in favor of Bruce A.
             Shear in  consideration  of June 30,  1988,  Guaranty on behalf of
             PHC, Inc.;  Waiver and Agreement by and among PHC,  Inc.,  Quality
             Care Centers of Massachusetts,  Inc., Continental Medical Systems,
             Inc. and CMS Capital Ventures, Inc., dated October 13, 1993.
      +10.28 Purchase and Sale Agreement by and between Alternative  Counseling
             Services,  Inc. and PHC of Virginia,  Inc.,  dated March 22, 1993;
             Note of PHC of Virginia,  Inc. in favor of Alternative  Counseling
             Services,  Inc.,  dated  April 1, 1993,  in the amount of $30,000;
             Note of PHC of Virginia,  Inc. in favor of Alternative  Counseling
             Services,  Inc.,  dated  April 1,  1993,  in the amount of $15,485
             with Changes Clinic  Collections on Purchased  Receivables,  April
             1, 1993 - September 7, 1993.
    ***10.29 Note of PHC of  Virginia,  Inc. in favor of Himanshu  S. Patel and
             Anna H. Patel, dated April 1, 1995, in the amount of $10,000.
      +10.30 Note of PHC of  Virginia,  Inc.  in favor of Mukesh  P.  Patel and
             Falguni M. Patel, dated April 1, 1993, in the amount of $10,000.
      +10.31 Mount Regis Center,  Limited Partnership Agreement and Certificate
             of Limited Partnership,  dated July 24,  1987, by and among PHC of
             Virginia,  Inc. and limited partners;  Form of Letter Agreement of
             limited  partners  dated  October 18,  1993,  with List of Selling
             Limited Partners and Units to be sold.
      +10.32 Contract  for  Purchase  and Sale of Real  Estate  by and  between
             Douglas M.  Roberts,  PHC of Virginia,  Inc. and PHC,  Inc.  dated
             March 31, 1987, with amendment dated July 28, 1987.
      +10.33 Deed of Trust Note of Mount Regis Center  Limited  Partnership  in
             favor of Douglas M.  Roberts,  dated July 28, 1987,  in the amount
             of $560,000,  guaranteed by PHC, Inc., with Deed of Trust executed
             by  Mount Regis Center, Limited Partnership of even date.
      +10.34 Security  Agreement  Note of PHC of  Virginia,  Inc.  in  favor of
             Mount Regis  Center,  Inc.,  dated July 28, 1987, in the amount of
             $90,000,  guaranteed by PHC, Inc., with Security Agreement,  dated
             July 1987.
      +10.37 Note of Quality  Care Centers of  Massachusetts,  Inc. in favor of
             Bruce A. Shear, dated April 1, 1993, in  the amount of $10,000.


<PAGE>

Exhibit No.                             Description

       10.38 Exhibit intentionally omitted.
      +10.45 Promissory  Note and Corporate  Guarantee of STL, Inc. in favor of
             Joseph and  Theodora  Koziol,  dated  November  30,  1992,  in the
             amount of $40,000,  Corporate Guarantee by PHC, Inc., with Release
             of All Demands of even date attached.
      +10.50 Letter  agreement  between PHC, Inc. and Leonard M. Krulewich,  as
             assignee  of  the  ENOBLE  Corporation,   dated  April  26,  1993,
             relative to the  transfer  of  ownership  of the DoN;  Request for
             Transfer of DoN, dated May 28, 1993;  Request for Transfer of Site
             of  DoN,   dated  May  28,   1993;   Request  for   Extension   of
             Authorization  Period  from June 27,  1993,  dated June 24,  1993;
             Letter   from   counsel   of   AtlantiCare   Medical   Center   to
             Massachusetts Department of Public Health, dated July 13, 1993.
    ***10.51 Medical Director Agreement between Mukesh P. Patel and Mount
             Regis Center, dated September 1, 1991.
      +10.52 Copy of Note of Bruce A. Shear in favor of Steven J. Shear,  dated
             December  1988,  in the amount of  $195,695;  Pledge  Agreement by
             and  between  Bruce A. Shear and Steven J. Shear,  dated  December
             15,  1988;  Stock  Purchase  Agreement  by and  between  Steven J.
             Shear and Bruce A. Shear, dated December 1, 1988.
      +10.53 Management   Agreement  by  and  between  STL,  Inc.  and  Lillian
             Furbish, dated September 8, 1993.
      +10.55 Letter  Agreement  by and between  PHC,  Inc.  and the Utah Group,
             dated November 5, 1993.
     **10.56 Note of PHC,  Inc.  in favor of Bruce A.  Shear,  dated  March 31,
             1994, in the amount of $110,596.
     **10.57 Consent of PHC,  Inc.  and PHC of Virginia,  Inc.,  dated June 10,
             1994,  as to  the  transfer  of  partnership  property  to  PHC of
             Virginia,  Inc.;  Deed by and between Mount Regis Center,  Limited
             Partnership  and PHC of  Virginia,  Inc.,  dated  June  10,  1994;
             Consent to Transfer by Douglas M.  Roberts,  dated June 23,  1994;
             Form of Mount Regis Center,  Limited  Partnership  Assignment  and
             Assumption  of Limited  Partnership  Interest,  by and between PHC
             of  Virginia,  Inc. and each  assignor  dated as of June 30, 1994;
             Mount   Regis   Center,   Limited   Partnership   Certificate   of
             Cancellation of Limited Partnership, filed June 30, 1994.
     **10.58 Letter  from PHC of  California,  Inc.  to Circle  of Help,  Inc.,
             dated  September 20, 1994,  confirming  agreement as to payment by
             PHC of California,  Inc. to Circle of Help,  Inc. in the amount of
             $100,000  as  full  satisfaction  of  promissory  note  of  PHC of
             California,  Inc.  in  favor  of Marin  Addiction  Counseling  and
             Treatment,  Inc. in the amount of $273,163  which was  assigned to
             Circle of Help, Inc. on April 26, 1990.
     **10.59 Settlement  Agreement and Mutual General  Release,  by and between
             PHC of  California,  Inc. and of the Anna Leonhard  Trust,  Arnold
             Leonhard,  individually and as Trustee of the Anna Leonhard Trust,
             and Lloyd Leonhard.
     **10.60 Estoppel,  Consent  and  Subordination  Agreement,  by and between
             Zions First National Bank and Highland Ridge Hospital,  dated June
             30, 1994.


<PAGE>

Exhibit No.                             Description

     **10.61 Regulatory  Agreement for  Multifamily  Housing  Projects,  by and
             between Quality Care Centers of Massachusetts,  Inc. and Secretary
             of  Housing  and  Urban  Development,  dated  September  8,  1994;
             Mortgage of Quality Care Centers of  Massachusetts,  Inc. in favor
             of Charles River Mortgage,  dated September 8, 1994; Mortgage Note
             of  Quality  Care  Centers  of  Massachusetts,  Inc.  in  favor of
             Charles   River   Mortgage   Company,   Inc.,  in  the  amount  of
             $6,926,700,  dated  September 8, 1994;  Security  Agreement by and
             between  Quality Care Centers of  Massachusetts,  Inc. and Charles
             River Mortgage  Company,  Inc., dated September 8, 1994;  Standard
             Form Agreement  Between Owner and Architect for Housing  Services,
             by and between  Quality  Care Centers of  Massachusetts,  Inc. and
             David  H  Dunlap   Associates,   Inc.,  dated  November  5,  1992;
             Construction  Contract  by and  between  Quality  Care  Centers of
             Massachusetts,  Inc. and Corcoran Jennison Construction Co., Inc.,
             dated September 8, 1994, and related documents.
     **10.62 First Amendment to Management Agreement,  by and between STL, Inc.
             and Lillian Furbish, dated September 21, 1994.
      *10.63 Asset  Purchase  Agreement by and between  Good Hope Center,  Inc.
             and the Company, dated as of  January 21, 1994.
     **10.64 Lease and Option  Agreement,  by and between NMI Realty,  Inc. and
             PHC of Rhode Island, Inc., dated March 16, 1994.
     **10.65 Tenant Estoppel  Certificate of PHC of Rhode Island, Inc. to Fleet
             National Bank, dated September 13,  1994.
     **10.66 Subordination,  Non-Disturbance and Attornment  Agreement,  by and
             among Fleet  National  Bank,  PHC of Rhode  Island,  Inc.  and NMI
             Realty, Inc., dated September 13, 1994.
     **10.67 Secured  Promissory Note of PHC of Rhode Island,  Inc. in favor of
             Good Hope Center,  Inc.,  dated March 16,  1994,  in the amount of
             $116,000.
     **10.68 Asset Sale Agreement by and between  Harbor Oaks Hospital  Limited
             Partnership and the Company, dated June 24, 1994.
     **10.69 Lease  Agreement by and between  Conestoga  Corp.  and PHC,  Inc.,
             dated July 11, 1994.
     **10.70 Letter from counsel of PHC,  Inc. to  Massachusetts  Department of
             Public Health, dated August 31,1994,  requesting, on behalf of the
             Company and ENOBLE,  that the  Massachusetts  Department of Public
             Health  place  them on the agenda of the  Public  Health  Council,
             with attachments.
     ++10.71 Sale and Purchase  Agreement  by and between PHC of Rhode  Island,
             Inc. and LINC Finance Corporation VIII, dated January 20, 1995
    +++10.72 Sale and Purchase  Agreement by and between PHC of Virginia,  Inc.
             and LINC Finance Corporation VIII, dated March 6, 1995
    ***10.73 Renewal of Lease  Addendum  between Palmer Wells  Enterprises  and
             PHC of Utah, Inc., executed February 20, 1995.
   ****10.74 1995  Employee  Stock  Purchase  Plan,  subject to approval of the
             Company's shareholders.
   ****10.75 1995 Non-Employee  Director Stock Option Plan, subject to approval
             of the Company's shareholders.
   ****10.76  Note   Note  of  PHC  of   Nevada,   Inc.,   in   favor  of  LINC
             Anthem    Corporation,    dated   November   7,   1995;   Security
             Agreement  of  PHC,  Inc.,  PHC of  Rhode  Island,  Inc.,  and PHC
             of  Virginia,  Inc.,  in favor of LINC Anthem  Corporation,  dated
             November 7, 1995;  Loan and  Security  Agreement of PHC of Nevada,
             Inc.,  in  favor  of  LINC  Anthem  Corporation,   dated  November
             7,  1995;   Guaranty  of  PHC,  Inc.,  in  favor  of  LINC  Anthem
             Corporation,  dated  November 7, 1995;  Stock  Pledge and Security
             Agreement  of PHC,  Inc.,  in  favor of LINC  Anthem  Corporation,
             dated   November  7, 1995.
   ****10.77 Secured  Promissory  Note  in  the  amount  of  $7,500,000  by and
             between PHC of Nevada, Inc. and  LINC Anthem Corp.


<PAGE>

Exhibit No.                             Description

     ##10.78 Loan and Security  Agreement for  $1,000,000 by and between PHC Of
             Utah, Inc. and HealthPartners Funding LP.
     ##10.79 HealthPartners Revolving Credit Note.
     ##10.80 Guaranty of HealthPartners Revolving Credit Note
     ##10.81 Stock   Pledge  by  and  between   PHC,   Inc.   and  Linc  Anthem
             Corporation
     ##10.82 Asset  Purchase  Agreement  by  and  between  Harmony  Counseling,
             Inc. and PHC, Inc.
     ##10.83 Asset  Purchase  Agreement by and between Total  Concept  Employee
             Assistance Program, Inc.
     ++10.84 Security  Agreement  by  and  between  PHC,  Inc.,  PHC  of  Rhode
             Island,  Inc.,  PHC of  Virginia,  Inc.,  PHC of Nevada,  Inc. and
             LINC Anthem Corporation dated July 25, 1996.
   +++++10.85 Custodial  Agreement by and between LINC Anthem  Corporation  and
              PHC, Inc. and Choate,                     Hall    and     Stewart
              dated July 25, 1996.
    ++++10.86 Loan and  Security  Agreement  by and between  Northpoint-Pioneer
              Inc. and LINC Anthem Corporation dated July 25, 1996.
    ++++10.87 Corporate  Guaranty  by PHC,  Inc.,  PHC of Rhode  Island,  Inc., 
              PHC  of   Virginia,  Inc.,  PHC of Nevada,  Inc. and LINC Anthem
              Corporation
              dated July 25, 1996 for North Point-Pioneer, Inc.
    ++++10.88 Stock Pledge and Security  Agreement by and between PHC, Inc. and
              LINC Anthem Corporation.
    ++++10.89 Secured Promissory  Note of North Point-Pioneer, Inc. in favor of
              LINC Anthem  Corporation  dated  July  25, 1996 in  the amount of
              $500,000.
    ++++10.90 Lease  Agreement by and between  PHC,  Inc. and 94-19  Associates
              dated October 31, 1996 for BSC-NY, Inc.
    ++++10.91 Note by and between PHC Inc. and Yakov  Burstein  in the  amount
              of $180,000.
    ++++10.92 Note by and between  PHC,  Inc  and Irwin Mansdorf  in the amoun
              of $570,000.
    ++++10.93 Employment  Agreement  by and between  BSC-NY,  Inc.  and Yakov
              Burstein dated November 1, 1996.
    ++++10.94 Consulting  Agreement  by and between  BSC-NY,  Inc.  and Irwin 
              Mansdorf dated November 1, 1996.
    ++++10.95 Agreement  and Plan of Merger  by and  among  PHC,  Inc., BSC-NY, 
              Inc., Behavioral  Stress  Centers,  Inc.,  Irwin  Mansdorf,  and
              Yakov Burstein dated October 31, 1996.
    ++++10.96 Assignment  and  Assumption  Agreement  dated  October  31,  1996
              by and between Clinical Associates and Perlow Physicians, P.C.
    ++++10.97 Bill  of  Sale  by  and   between   Clinical   Diagnostics   and
              Perlow Physicians, P.C.
    ++++10.98 Employment  Agreement by and between Perlow Physicians, P.C. and
              Yakov Burstein dated November 1, 1996.
    ++++10.99 Agreement   for   Purchase   and   Sale   of   Assets   by  and  
              between Clinical  Associates  and Clinical  Diagnostics  and PHC, 
              Inc., BSC-NY, Inc., Perlow Physicians, P.C., Irwin Mansdorf, and
              Yakov  Burstein dated October 31, 1996.
   ++++10.100 Consulting  Agreement by and between Perlow Physicians, P.C. an
              Irwin Mansdorf dated November 1, 1996.
   ++++10.101 Option  Agreement by and between  Pioneer  Healthcare  and Gerald
              M. Perlow M.D., dated November 15, 1996.
 xx****10.102 Asset  Purchase  Agreement by and among Norton A. Roitman,  M.D.,
              Clinical   Services   of   Nevada,   Inc.,   Harmony   Healthcare
              Services, Inc. and the Company dated October 28, 1995.
       10.103 Secured  Bridge Note in the  principal  amount of $400,000 by and
              between PHC of Michigan,  Inc. and HealthCare Financial Partners,
              Inc. dated January 13, 1996.
       10.104 Guaranty  by PHC.  Inc.  for  Secured  Bridge  Note in  principal
              amount of $400,000 by and between  PHC  Michigan  and  HealthCare
              Financial Partners, Inc. dated January 17, 1997.
  *****10.105 First  Amendment to Lease  Agreement and Option  Agreement by and
              between NMI Realty,  Inc.  and PHC of Rhode  Island,  Inc.  dated
              December 20, 1996.
       10.106 Mortgage by and between PHC of  Michigan,  Inc.  and HCFP Funding
              Inc. dated January 13, 1997 in the amount of $2,000,000.
       10.107 Employment   Agreement  for  Dr.   Himanshu   Patel;   Employment
              Agreement for Dr. Mukesh Patel;  and Fringe  Benefit  Exhibit for
              both of the Patels' Employment Agreements.


<PAGE>

Exhibit No.                             Description

       10.108 Plan of Merger by and between  Pioneer  Counseling  of  Virginia,
              Inc. and  Psychiatric & Counseling Associates of Roanoke, Inc.
       10.109 Sales  Agreement by and between  Dillon & Dillon  Associates  and
              Pioneer  Counseling  of  Virginia  Inc.  for  building  and  land
              located at 400 East  Burwell  St.,  Salem  Virginia in the amount
              of $600,000.
       10.110 Loan and Security Agreement by and between PHC of Michigan,  Inc.
              and HCFP Funding Inc., in the amount of $1,500,000.
  ++++10.111 Revolving  Credit  Agreement  by  and  between  HCFP  and  PHC  of
             Michigan, Inc. in the amount of $1,500.000.
 +++++10.112 Unconditional  Guaranty of Payment and  Performance by and between
             PHC, Inc. in favor of HCFP.
 +++++10.113 Amendment  number 1 to Loan and Security  Agreement  dated May 21,
             1996 by and between PHC, of Utah, Inc. and HCFP Funding  providing
             collateral  for  the  PHC of  Michigan,  Inc.  Loan  and  Security
             Agreement.
    @ 10.114 Employment  Agreement by and between  Perlow  Physicians  P.C. and
             Nissan Shliselberg, M.D dated March, 1997.
    @ 10.115 Option and  Indemnity  Agreement  by and  between  PHC,  Inc.  and
             Nissan Shliselberg, M.D dated February, 1997.
    @ 10.116 Secured  Term  Note  by and  between  PHC of  Michigan,  Inc.  and
             Healthcare  Financial Partners - Funding II, L.P. in the amount of
             $1,100.000 dated March, 1997.
     @ 10.117 Mortgage between PHC of Michigan,  Inc. and Healthcare  Financial
              Partners  - Funding  II,  L.P.  in the  amount  of  $1,100.000.00
              dated March, 1997 for Secured Term Note.
     @ 10.118 Mortgage  between PHC of  Michigan,  Inc. and HCPF Funding in the
              amount of  $1,500.000.00  dated March,  1997 for Revolving Credit
              Note.
    @ 10.119 Submission of Lease  between PHC,  Inc. and Conestoga  Corporation
             dated 11/09/95 for space at 200 Lake Street,  Suite 101b, Peabody,
             MA  01960.
    @ 10.120 Agreement  by and  between  PHC of  Michigan,  Inc.  and New  Life
             Treatment  Centers,  Inc. dated July 1, 1996 to provide  treatment
             and care.
    @ 10.121 Lease Line of Credit  Agreement by and between PHC,  Inc. and LINC
             Capital Partners dated March 18, 1997 in the amount of $200,000.
      10.122 Agreement  between  Family  Independence  Agency and  Harbor  Oaks
             Hospital effective January 1, 1997.
      10.123 Master  Contract by and  between  Family  Independence  Agency and
             Harbor Oaks Hospital effective January 1, 1997.
      10.124 Deed,  Deed of Trust and Deed Trust Note in the amount of $540,000
             by  and  between   Dillon  and  Dillon   Associates   and  Pioneer
             Counseling of Virginia, Inc. (Related to Exhibit 10.109).
      10.125 Financial Advisory Agreement,  Indemnification  Agreement and Form
             of Warrant by and between  Brean  Murray & Company  and PHC,  Inc.
             dated 06/10/97.
      10.126 Employment  Agreement  by and  between  Harbor Oaks  Hospital  and
             Sudhir  Lingnurkar,  and  Pioneer  Counseling  Center  and  Sudhir
             Lingnurkar dated August 1, 1997.
      10.127 Asset Purchasing  Agreement,  Restrictive  Covenants Agreement and
             Lease with Option to Purchase  by and between  Pioneer  Counseling
             of Virginia, Inc. and Dianne Jones-Freeman dated August , 1997.
      10.128 Employment   Agreement  by  and  between  Pioneer   Counseling  of
             Virginia, Inc. and Dianne Jones-Freeman dated August, 1997.
      10.129 Amendment dated October 1, 1997 to Agreement
      ##16.1 Letter on Change in Independent Public Accountants.
    ****21.1 List of Subsidiaries.
        23.1 Consent of Independent Auditors.

<PAGE>

Exhibit No.                             Description

        23.2 Exhibit intentionally omitted.
        23.3 Consent of Choate, Hall & Stewart (included in Exhibit 5.1).
        99.1 Cautionary   Statement   for   Purposes   of  the  "Safe   Harbor"
             Provisions  of the  Private  Securities  Litigation  Reform Act of
             1995.
           + Filed as an exhibit to the  Company's  Registration  Statement  on
             Form   SB-2 dated March 2, 1994 (Commission file number 33-71418).
          ++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange   Commission
             (Commission  file  number  0-23524)  on  February  14,  1995.
         +++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange   Commission
             (Commission  file  number 0-23524) on May 15, 1995.
        ++++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange   Commission
             (Commission  file number 0-23524) on December 5, 1996.
       +++++ Filed as an  exhibit  to the  Company's  quarterly  report on Form
             10-QSB,   filed  with  the  Securities  and  Exchange   Commission
             (Commission  file number 0-23524) on February 25, 1997.
           * Filed as an  exhibit to the  amendment  to the  Company's  Current
             Report   on   Form   8-K,    filed   with   the   Securities   and
             Exchange  Commission  (Commission  file number  0-23524) on August
             15, 1994.
           ** Filed  as an  exhibit  to the  Company's  annual  report  on Form
              10-KSB,   filed  with  the  Securities  and  Exchange  Commission
              (Commission  file  number  0-23524)  on  September  28, 1994.
         *** Filed  as an  exhibit  to the  Company's  annual  report  on  Form
             10-KSB,   filed  with  the  Securities  and  Exchange  (Commission
             Coommission  file  number  0-23524)  on  October  2,  1995.
        **** Filed as an  exhibit  to the  Company's  Post-Effective  Amendment
             No.  2  on  Form  S-3  to  Registration  Statement  on  Form  SB-2
             under  the   Securities  Act  of  1933  dated  November  13,  1995
             (Commission  file number 33-71418).
       ***** Filed as an exhibit to the Company's  Post-Effective Amendment No.
             2 on Form S-3 to  Registration  Statement  on Form SB-2  under the
             Securities  Act of 1933 dated November 13, 1995  (Commission  file
             number 33-71418).
           # Filed as an exhibit to the  Company's  Registration  Statement  on
             Form 3  dated March 12, 1996 (Commission file number 33-714418).
          ## Filed as an exhibit to the Company's report on Form 10-KSB,  filed
             with the  Securities  and Exchange  Commission  on  September  28,
             1994.
         ### Filed as an exhibit to the Company's  Current  Report on Form 8-K,
             filed    with   the    Securities    and    Exchange    Commission
             (Commission  file number  0-23524) on November 5, 1996.
        #### Filed as an exhibit to the Company's Current Report on Form 10-KSB,
             filed with the Securities and Exchange Commission (Commission file
             number 0-23524) on October 14, 1997.
           x Management contract or compensatory plan or arrangement.
          xx Shown as  Exhibit  10.76  in  Registration  Statement  on Form S-3
             dated  March 12, 1996.
         xxx Filed as an Amendment to SB-2, filed May    1997.
           @ Filed as an exhibit to the  Company's  Registration  Statement  on
             Form SB-2 dated April 15, 1997 (Commission file number 333-71418).



<PAGE>
Item 28.  Undertakings

Undertakings Required by Regulation S-B, Item 512(a).
 
      The undersigned Registrant hereby undertakes
 
           (1) To file,  during  any  period  in which it  offers  or
sells  securities,  a post-effective  amendment to this  Registration
Statement to:
 
                 (i)  include  any  prospectus  required  by  Section
10(a)(3) of the Securities Act;
 
                 (ii) reflect in the  prospectus  any facts or events
which,  individually or together,  represent a fundamental  change in
the information in the Registration Statement; and
 
                 (iii)  include any  additional  or changed  material
information on the plan of distribution.
 
           (2) For  determining  liability  under the Securities Act,
treat each post-effective  amendment as a new registration  statement
of the  securities  offered,  and the offering of the  securities  at
that time to be the initial bona fide offering.
 
           (3) To file a  post-effective  amendment  to  remove  from
registration  any of the securities  that remain unsold at the end of
the offering.
 

     Undertakings Required by Regulation S-B, Item 512(e).
 
      Insofar as  indemnification  for liabilities  arising under the
Securities   Act  may  be  permitted  to   directors,   officers  and
controlling  persons of the Registrant  pursuant to any  arrangement,
provision or otherwise,  the  Registrant has been advised that in the
opinion   of   the   Securities   and   Exchange    Commission   such
indemnification   is  against  public  policy  as  expressed  in  the
Securities Act and is,  therefore,  unenforceable.  In the event that
a claim for indemnification  against such liabilities (other than the
payment  by  the  Registrant  of  expenses  incurred  or  paid  by  a
director,  officer or  controlling  person of the  Registrant  in the
successful defense of any action,  suit or proceeding) is asserted by
such director,  officer or controlling  person in connection with the
securities  being  registered,  the  Registrant  will,  unless in the
opinion of its  counsel  the matter has been  settled by  controlling
precedent,   submit  to  a  court  of  appropriate  jurisdiction  the
question whether such  indemnification by it is against public policy
as expressed in the  Securities Act and will be governed by the final
adjudication of such issue.


<PAGE>



Undertakings Required by Regulation S-B, Item 512(f).

      The undersigned Registrant hereby undertakes to:

           (1) For purposes of  determining  any liability  under the
Securities  Act,  treat  the  information  omitted  from  the form of
prospectus  filed as part of the  registration  statement in reliance
upon Rule 430A and  contained  in a form of  prospectus  filed by the
Registrant  pursuant  to Rule  424(b)(1)  or (4) or 497(h)  under the
Securities Act as part of this registration  statement as of the time
the Commission declared it effective; and

           (2) For the purpose of  determining  any  liability  under
the  Securities  Act,  treat  each   post-effective   amendment  that
contains a form of  prospectus  as a new  registration  statement for
the  securities  offered  in the  registration  statement,  and  that
offering  of the  securities  at that time as the  initial  bona fide
offering of those securities.
 
 
<PAGE>
                           
EXHIBIT INDEX

Exhibit   23.1 Consent of Independent Auditors




                       CONSENT OF INDEPENDENT AUDITORS


     We consent to the  inclusion  in this  Post-Effective  Amendment  on Form
SB-2 of our report dated  September 19, 1997 on our audit of the  consolidated
financial  statements of PHC.  Inc., as at June 30, 1997 and June 30, 1996 and
for each of the years then  ended.  We also  consent to the  reference  to our
firm under the captions "Selected Consolidated Financial Data" and "Experts".



Richard A. Eisner & Company, LLP


Cambridge, Massachusetts
November 4, 1997


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission