PHC INC /MA/
10-Q, 1998-02-17
HOME HEALTH CARE SERVICES
Previous: NEUROCRINE BIOSCIENCES INC, SC 13G/A, 1998-02-17
Next: HILITE INDUSTRIES INC, 10-Q, 1998-02-17




                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   Form 10-QSB

(Mark One)

|X|  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 1997.

|_|  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT
     OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ___________


 Commission file number        0-23524


                                                         PHC, INC.
        (Exact name of small business issuer as specified in its charter)

           Massachusetts                                 04-2601571
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                            Identification No.)

200 Lake Street, Suite 102, Peabody MA                        01960
(Address of principal executive offices)                     (Zip Code)

                                  978-536-2777
                           (Issuer's telephone number)

_______________________________________________________________________________
(Former  Name,  former  address and former  fiscal year,  if changed  since last
report) Check  whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days. Yes _ No_X__
In a no action letter,  the U. S. Securities and Exchange  Commission  indicated
that the company's  failure to file a report on Form 8-K in connection  with its
acquisition  of  Behavioral  Stress  Centers,  Inc. in November 1, 1996 will not
preclude stockholders from selling under Rule 144.

 Applicable only to corporate issuers

Number of shares  outstanding of each class of common equity,  as of January 31,
1998:

         Class A Common Stock       4,690,174
         Class B Common Stock          730,331

 Transitional Small Business Disclosure Format
 (Check one):
 Yes______   No      X


<PAGE>

                                    PHC, Inc.

PART I.  FINANCIAL INFORMATION

Item 1.  Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets - December 31, 1997 and June 30, 1997.

Condensed  Consolidated  Statements of Operations - Three months ended  December
31, 1997 and December 31, 1996;  Six months ended December 31, 1997 and December
31, 1996.

Condensed Consolidated  Statements of Cash Flows - Six months ended December 31,
1997 and December 31, 1996.

Notes to Condensed Consolidated Financial Statements - December 31, 1997.

Item 2. Management's Discussion and Analysis of Plan of Operation



PART II. OTHER INFORMATION

Item 1.           Legal Proceedings.

Item 4.           Submission of Matters to a Vote of Security Holders

Item 6.           Exhibits

Signatures





<PAGE>

PART I.  FINANCIAL INFORMATION
Item 1    Financial Statements
                      PHC INC. AND SUBSIDIARIES (UNAUDITED)
                           CONSOLIDATED BALANCE SHEETS


         
                                                       Dec. 31          June 30
                                                         1997             1997
                           ASSETS
Current assets:
  Cash & Cash Equivalents..........................$    57,503    $     844,471
  Accounts receivable, net of allowance for
   bad debts of $2,410,045 at Dec. 31, 1997,
   $ 1,942,602 at June 30, 1997....................   8,973,466       9,066,763
   Prepaid expenses................................     292,401         346,091
   Other receivables and advances..................     585,636         249,218
   Deferred Income Tax Asset.......................     515,300         515,300
   Other Receivables, related party                      10,000          80,000
                                                     __________       __________
     Total current assets..........................  10,434,306      11,101,843

Accounts Receivable, noncurrent....................     645,000         605,000
Loan Receivable....................................     118,284         134,284
Property and equipment, net........................   3,420,232       3,525,195
Deferred income taxes                                   154,700         154,700
Deferred financing costs, net of amortization            92,272          60,575
Goodwill, net of accumulated amortization             2,111,361       1,644,252
Other assets........................................    213,448         214,150
 Other receivables, noncurrent, related party         3,097,740       2,983,177
Total...............................................$20,287,343     $20,423,176
              LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable................................... 3,735,290     $ 2,529,126
  Notes payable--related parties ...................     51,600          51,600
  Current maturities of long term debt..............    645,811         560,914
  Revolving credit note and secured term note         1,226,014       1,789,971
  Current portion of obligations under capital leases    96,862          97,038
  Accrued Payroll, Payroll Taxes and Benefits           400,365         303,731
  Accrued expenses and other liabilities......          659,355         672,154
   Net current liabilities of discontinued operations   666,945         334,349
     Total Current liabilities......................  7,482,242       6,338,883
Long-term debt....................................... 3,162,542       3,021,540
Obligations under capital lease.....................  1,409,035       1,434,816
Notes payable related parties........................     9,515          23,696
Convertible debentures                                       --       2,734,375
Net long term liabilities of discontinued operations  1,185,187       1,145,285
  Total noncurrent liabilities......................  5,766,279       8,359,712
  Total liabilities................................. 13,248,521      14,698,595

Stockholders' Equity:
  Preferred stock, $.01 par value; 1,000,000 shares
authorized, 500 shares issued and outstanding June
30, 1997 (liquidation preference $504,333)                  --                5
  Class A common stock, $.01 value; 20,000,000 shares  
authorized, 4,690,174 and 2,877,836 shares
issued Dec. 97 and June 97                              46,902           28,778
  Class B common stock, $.01 par value; 2,000,000 shares
authorized, 730,331 and 730,360 issued Dec. 97 and
June 97 convertible into one share of Class A
common stock                                             7,303            7,304
  Class C common stock, $.01 par value; 200,000 shares
authorized, 199,816 issued and outstanding June             --            1,998
  Additional paid-in capital....................... 13,711,425       10,398,630
  Treasury stock, 8,656 shares at cost                 (37,818)         (37,818)
  Accumulated Deficit.............................  (6,688,990)      (4,674,316)
  Total Stockholders' Equity......................   7,038,822        5,724,581
Total............................................   20,287,343     $ 20,423,176
                 See Notes to Consolidated Financial Statements


<PAGE>
                            PHC INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>

                                             Three Months Ended                     Six Months Ended
                                                    December 31                         December 31
                                                1997          1996                   1997       1996
<S>                                       <C>          <C>                      <C>             <C>

Revenues:
  Patient Care, net .....................   $ 5,196,280   $4,963,793              10,140,492      $9,309,869
  Management Fees........................       229,410   ___140,060                 462,693         140,060
         Total revenue...................     5,425,690    5,103,853              10,603,185       9,449,929
Operating expenses:
  Patient care expenses..................     2,912,131    2,432,597               5,686,348       4,467,786
  Contract expenses......................            --       70,005                      --         139,898
  Provision for doubtful accounts               515,471      279,937                 999,249         549,880
  Administrative expenses................     2,392,919    2,260,136               4,627,498       4,143,191
         Total operating expenses........     5,820,521    5,042,675              11,313,095       9,300,755
                                           ____________  ___________              ___________     ___________
Income (loss) from operations............     (394,831)       61,178                (709,910)        149,174

Interest income..........................      102,951        29,612                 200,598          32,049
Other income.............................       52,499       129,172                 121,749         210,636
  Interest expense.......................     (271,614)     (421,524)               (598,202)       (554,625)
Gain (loss) from operations held
    for sale.............................           --        37,202                      --          36,478
         Total other income (expense)....     (116,164)     (225,538)               (275,855)       (275,462)
                                           ____________    __________            ____________       _________
Loss before Provision for Taxes...            (510,995)     (164,360)               (985,765)       (126,288)
Provision for Income Taxes (Benefit).....           --       (42,669)                  7,200           1,464
Loss from Continuing Operations..........    $(510,995)    $(121,691)              $(992,965)     $ (127,752)

Discontinued Operations:
  Income (Loss) from Operations              $(585,038)   $   59,367             $(1,021,706)     $  131,170

Net Income (Loss)                          $(1,096,033)   $ (62,324)             $(2,014,671)      $   3,418

Basic & Diluted Earnings (loss) per common share:
   Income (Loss) from continuing
       operations..................               (.09)        (.04)                   (.20)           (.04)
   Income (Loss) from discontinued
       operations.................                (.11)         .02                    (.21)            .04

    Total..........................               (.20)        (.02)                   (.41)            .00

Basic & Diluted Weighted average number
  of shares outstanding ...................  5,404,251     3,183,908              4,924,479       3,175,775

 </TABLE>

                       See Notes to Consolidated Financial Statements





<PAGE>

                            PHC INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                       For the Six Months Ended
                                                              December 31
                                                       1997              1996
Cash flows from operating activities:
  Net income (loss)................................ $(2,014,671)    $    3,418
 Adjustments to reconcile net income to net cash
  provided by (used in) operating activities:
  Depreciation and amortization....................     225,932        191,349
  Increase in accounts receivable..................    (311,684)    (3,871,437)
  Compensatory Stock options & warrants issued for
    obligations                                                        125,000
  Increase (Decrease) in prepaid expenses and other
   current assets.................................       53,690       (431,620)
  Decrease in other assets.........................      38,245         40,035
  Decrease in net assets of operations held for
   sale...........................................                      55,288
 Increase in accounts payable......................   1,039,614        949,016
  Increase in accrued and withheld taxes...........                     16,736
  Increase (decrease) in accrued expenses and other
liabilities........................................     250,385       (364,652)
  Net cash provided (used) by discontinued operations   372,498       (625,717)
                                                     __________       _________
Net cash used in operating activities...............  (345,991)     (3,912,584)
                                                     __________       _________

Cash flows from investing activities:
quisition of property and equipment.............       (41,045)       (149,935)
 Costs related to business acquisition..........      (616,276)       (647,318)
Net cash used in investing activities...........      (657,321)       (797,253)

Cash flows from financing activities,
  Issuance of Common Stock.......................     3,328,915         688,471
  Net debt activity..............................      (378,196)      1,337,872
  Convertible debt...............................    (2,734,375)      2,578,125
                                                     ___________      _________
Net cash provided by  financing activities.......       216,344       4,604,468

NET INCREASE (DECREASE) IN CASH...................     (786,968)       (105,369)
Beginning cash balance............................      844,471         284,044

ENDING CASH BALANCE...............................       57,503        $178,675



                 See Notes to Consolidated Financial Statements



<PAGE>

                                    PHC, Inc.

                           PHC, INC. and Subsidiaries
              Notes to Condensed Consolidated Financial Statements
                                December 31, 1996


Note A - The Company

     PHC, Inc.  ("PHC")  operates  substance abuse treatment  centers in several
locations in the United States, a psychiatric hospital in Michigan,  out-patient
psychiatric centers in Nevada, Kansas and Michigan and a long-term care facility
in  Massachusetts.  PHC, Inc.  also manages a  psychiatric  practice in New York
through BSC-NY, Inc. The consolidated  financial  statements include PHC and its
subsidiaries, all of which are 100% owned except Pioneer Counseling of Virginia,
Inc. which is owned 80% by PHC, Inc. (collectively the "Company"):

     PHC's  subsidiaries,  PHC of Utah,  Inc.,  ("PHU"),  PHC of Virginia,  Inc.
("PHV"),  and PHC of Rhode Island,  Inc. ("PHRI") provide treatment of addictive
disorders  and chemical  dependency.  PHC of Michigan,  Inc.  ("PHM"),  operates
Harbor Oaks  Hospital.  PHM  provides  inpatient  psychiatric  care to children,
adolescents  and adults  and  operates a partial  hospitalization  program  that
includes outpatient  treatment services.  PHC of Nevada, Inc. ("PHN"),  operates
Harmony  Healthcare  which was  purchased  on November   1,  1995.  PHN provides
outpatient psychiatric care to children,  adolescents and adults. PHC of Kansas,
Inc. ("PHK"),  operates Total Concept EAP which was purchased on March 15, 1996.
PHK operates Employee  Assistance  Programs and provides  outpatient  behavioral
health care to  children,  adolescents  and adults.  North  Point-Pioneer,  Inc.
("NPP"),  operates five outpatient  behavioral  health centers under the name of
Pioneer  Counseling  Centers.  Pioneer  Counseling  of Virginia,  Inc.,  ("PCV")
provides  psychiatric  services to adults,  adolescents and children  through an
outpatient clinic located in Salem,  Virginia.  Pioneer  Counseling of Virginia,
Inc.  is owned 80% by PHC,  Inc.,  10% by Dr. H. Patel and 10% by Dr. M.  Patel.
BSC-NY, Inc. ("BSC"), is a provider of management and administrative services to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan Area. Quality Care Centers of Massachusetts,  Inc. ("Quality Care")
operates  a  long-term  care  facility   known  as  the  Franvale   Nursing  and
Rehabilitation  Center.  This  facility is  currently  under a Purchase and Sale
Agreement  (see Note C). STL,  Inc.  ("STL")  operated day care centers prior to
July, 1993.  Since that time, PHC has phased out its day care center  operations
and the operating  results of STL have been  classified as "gain from operations
held for sale" in the Condensed Consolidated Financial Statements.


<PAGE>


Note B - Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with the instructions to Form 10-QSB and Item 310 of
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
only of normal recurring accruals)  considered necessary for a fair presentation
have been included. Operating results for the six months ended December 31, 1997
are not necessarily  indicative of the results that may be expected for the year
ending June 30, 1998. The accompanying  financial  statements  should be read in
conjunction  with  the June  30,  1997  consolidated  financial  statements  and
footnotes thereto included in the Company's 10-KSB filed on October 14, 1997 and
amended on October 29, 1997.


Note C - Subsequent Events

     On January  15,  1998 a  Registration  Statement  filed on Form SB-2 became
effective.  With this  Registration  Statement  shares  of Class A Common  Stock
previously issued to ProFutures in a private  placement,  to Leon Rubenfaer as a
part of a purchase  and sale  agreement  and  warrants  issued to Brean Murray &
Company for services rendered were registered.

     On January 29. 1998,  the  Company's  Franvale  Nursing and  Rehabilitation
Center  ("Franvale")  was cited for patient care and safety  deficiencies by the
Massachusetts  Department  of Public Health as a result of a routine  survey.  A
civil penalty of $6,050 per day was imposed.  If the company does not appeal the
imposition  of the fines  and the  deficiency  notice,  the  penalties  could be
reduced by 35%. At the time of the  citation  the  Company  was  notified by the
Department of Public Health and by the federal agency,  HCFA, that Franvale will
be  terminated  from the Medicare and Medicaid  programs  unless  Franvale is in
substantial  compliance with regulatory  requirements by February 21, 1998. As a
result of this statement of deficiencies Franvale was precluded from readmitting
patients  or  admitting  new  patients.  As of  February  13,  1998 the ban from
readmission  has been  removed.  Franvale is still  unable to admit new patients
until after the resurvey has been  completed  and the facility is found to be in
substantial  compliance  with  Federal  requirements.  The State is scheduled to
resurvey on February 17, 1998.

     As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients, the monetary penalties and the expenses that have been incurred by the
Company in an attempt to cure the cited deficiencies, the Company anticipates an
adverse financial impact on future quarters.

     On February 12, 1998, the Company entered into an Asset Purchase  Agreement
with Lexington  Healthcare Group, Inc. to sell  substantially all the assets and
liabilities  of  Franvale  Nursing  and  Rehabilitation  Center.  The assets and
liabilities of Franvale are shown net on the accompanying  balance sheet and the
loss from Franvale  operations is shown separately under Loss from  discontinued
operations.  The Company  does not  anticipate  a net loss from the  disposal of
Franvale.


<PAGE>

Item 2.     Management's Discussion and Analysis or Plan of Operation


                           PHC, INC. and Subsidiaries
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations



Results of Operations

     Net patient care revenue  increased 4.6% to $5,196,280 for the three months
ended December 31, 1997 from  $4,963,793 for the three months ended December 31,
1996.  This  increase  in revenue is due  primarily  to an increase in census at
Harbor Oaks Hospital and the inclusion of Pioneer  Counseling of Virginia,  Inc.
which was  purchased in January  1997.  The increase  reflects only Patient Care
revenues for the psychiatric and substance abuse facilities since Franvale,  the
long-term care facility is reported as discontinued operations.

     Management  fees  increased  by 63% to $229,410  for the three months ended
December 31, 1997 from  $140,060  for the three months ended  December 31, 1996.
This  increase in revenue is due to the  inclusion of BSC-NY,  Inc. for the full
quarter ended December 31, 1997.

     Net patient care revenue  increased 8.9% to $10,140,492  for the six months
ended  December 31, 1997 from  $9,309,869  for the six months ended December 31,
1996.  This increase and the management fee increase for the six months resulted
from the same changes as noted for the three months ended December 31, 1997.


Liquidity and Capital Resources

     A  significant  factor in the liquidity and cash flow of the Company is the
timely  collection  of its accounts  receivable.  Net accounts  receivable  from
patient  care  decreased  during the  quarter  ended  December  31,  1997 by 1%,
approximately  $93,000.  This is a result of increased  collection  activity and
more  aggressive  bad debt write offs and higher reserve  accounts.  The Company
continues to closely monitor its accounts  receivable balances and is working to
reduce amounts due consistent with growth in revenues.

     The former owners of Behavioral  Stress  Centers,  Inc., now BSC-NY,  Inc.,
agreed to accept full payment for the earn-out consideration required to be paid
to them for the year ended  October 31, 1997  pursuant to the Agreement and Plan
of Merger in PHC, Inc. common stock.  The total amount of the earn-out for which
PHC, Class A Common Stock will be issued is $467,288.  According to the original
agreement 50% of this would have been paid in cash.

     The  Company  believes  that it has the  necessary  liquidity  and  capital
resources and contingent funding  commitments to sustain existing operations for
the  foreseeable  future.  The  Company  also  intends to expand its  operations
through the acquisition or establishment of additional treatment facilities. The
Company's expansion plans will be dependent upon obtaining adequate financing as
such opportunities arise.





<PAGE>

PART II         OTHER INFORMATION

Item 1. Legal Proceedings.

     The  Company  recently  reached a  Settlement  and Consent  Agreement  (the
"Agreement")  with  Pioneer  Health  Care,  Inc.,  a  Massachusetts   non-profit
corporation  which had demanded that the Company  discontinue use of its PIONEER
HEALTHCARE trademark upon the grounds that the mark infringed upon the rights of
Pioneer Health Care,  Inc. under  applicable  law.  Pursuant to the terms of the
Settlement  Agreement,  the Company has agreed to not identify itself as Pioneer
Healthcare,  or otherwise  use the mark in any  solicitation  activities or mass
media advertising, within Massachusetts or Connecticut.  Additionally, in accord
with  the  Agreement,  the  parties  will  seek  dismissal  of the  Cancellation
Proceeding brought before the Trademark Trial and Appeal Board by Pioneer Health
Care, Inc. and the subsequent  litigation commenced by the Company in the United
States District Court for the District of  Massachusetts.  The Company  believes
that compliance with the terms of the Agreement will not have a material adverse
effect on the Company.

     In January 1996, the Company  received notice that Mullikin Medical Center,
A Medical Group,  Inc.  ("ullikin",  located in Artesia,  California,  filed a
petition with the U.S. Patent Trademark Office (the "PTO" seeking  cancellation
of the registration of the PIONEER HEALTHCARE mark. This cancellation proceeding
is currently  pending before the PTO.  Although the Company  regards  Mullikan's
petition  to be without  merit,  an adverse  decision  could  result in required
discontinuance of the PIONEER HEALTHCARE and inconsequential money damages.

Item 3.   Submission of Matters to a Vote of Security Holders

     The Company's  annual meeting of stockholders  was held on December 26,1997
In addition to the election of directors (with regards to which (I) proxies were
solicited  pursuant to Regulation  14A under the  Securities and Exchange Act of
1934,  as  amended,  (II)  there  was  no  solicitation  in  opposition  to  the
management's  nominees as listed on the proxy  statement,  and (III) all of such
nominees were elected),  the stockholders ratified the selection by the Board of
Directors  of Richard  A.  Eisner & Company,  LLP as the  Company's  independent
auditors for the fiscal year ending June 30, 1998.


     The  stockholders  also voted to amend the 1993 Employee Stock Purchase and
Option Plan to increase the number of shares of Class A Common  Stock  available
for  issuance  thereunder  from  300,000  to 400,000  shares,  to amend the 1995
Employee  Stock Purchase Plan to increase the number of shares of Class A Common
Stock available for issuance  thereunder from 100,000 to 150,000 shares,  and to
amend the 1995 Non-Employee Director Stock Option Plan to increase the number of
shares of Class A Common Stock available for issuance  thereunder from 30,000 to
50,000 shares.

Item 6.   Exhibits


<PAGE>

    



Item 6    Exhibits and Reports on Form 8-K

        Exhibit No.         Description

               4.26 Transfer from Seacrest Capital Limited of Securities of PHC,
                    Inc. to Summitt Capital Limited.
             10.130 Settlement and Consent Agreement by and between PHC, Inc.,
                    Pioneer Health Care, Inc. and Pioneer Management  Systems,
                    Inc. dated January 22, 1997.
             10.131 Promissory Note of Quality Care Center of Massachusetts, 
                    Inc. favor of CMS Therapies, dated December 17, 1997 1997
                    in the amount of $312,468.94.
             13.132 First Amendment to Sale  and  Purchase  Agreement by  and
                    betwee   LINC   Financial  Services,  Inc., LINC  Finance
                    Corporation VII and PHC of Rhode Island  dated January 20,
                    1995 and Sale and Purchase Agreement dated March 6, 1995.



<PAGE>

Signatures

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                                                     PHC, Inc. Registrant
 
 
Date:  February 17, 1998                            /s/ Bruce A. Shear
                                                     Bruce A. Shear
                                                     President
                                                     Chief Executive Officer
 
Date:  February 17, 1998                            /s/ Paula C. Wurts
                                                     Paula C. Wurts
                                                     Controller
                                                     Assistant Treasurer



<PAGE>


 Exhibit Index          Description

              23.1  Consent of Independent Auditors

                27  Financial Data Schedule

               5.1  Opinion of Arent Fox Kintner Plotkin and Kahn

              99.1  Cautionary  Statement  for Purposes of the "Safe Harbor"
                    Provisions  of the Private  Securities
                    Litigation Reform Act of  1995.

              4.26  Transfer from Seacrest Capital Limited of Securities of PHC,
                    Inc. to Summitt Capital Limited.
             10.130 Settlement and Consent Agreement by and between PHC, Inc.,
                    Pioneer Health Care, Inc. and Pioneer Management  Systems,
                    Inc. dated January 22, 1997.
             10.131 Promissory Note of Quality Care Center of Massachusetts, 
                    Inc. favor of CMS Therapies, dated December 17, 1997 1997
                    in the amount of $312,468.94.
             13.132 First Amendment to Sale  and  Purchase  Agreement by  and
                    betwee   LINC   Financial  Services,  Inc., LINC  Finance
                    Corporation VII and PHC of Rhode Island  dated January 20,
                    1995 and Sale and Purchase Agreement dated March 6, 1995.

      
<PAGE>
Exhibit 5.1

                           Arent Fox
                           1050 Connecticut Avenue, NW
                           Washington, DC 20036-5339



Arnold R. Westerman
Tel:    202/857-6243
Fax:    202/857-6395
[email protected]
http://www.arentfox.com

                                                  January 9, 1998


PHC, Inc. 
200 Lake Street Suite 102 
Peabody, Massachusetts 01960

Gentlemen:
     We have  acted  as  counsel  for PHC,  Inc.,  a  Massachusetts  corporation
("PHC"),  in  connection  with the issuance by PHC under the  Securities  Act of
1933, as amended,  of up to 429,621  shares of PHC's Class A Common  Stock,  par
value  $.01 per  share  (the  "PHC  Common  Stock"),  pursuant  to the Form SB-2
Registration  Statement to be filed with the Securities and Exchange  Commission
on January 12, 1998 (the "Registration Statement").

     On the basis of such  investigation as we have deemed necessary,  we are of
the opinion that the 429,621 shares of PHC Common Stock will be validly  issued,
fully paid and  nonassessable  when issued in accordance  with the  transactions
described in the Registration Statement and as specified therein.

     We hereby  consent  to the  filing of this  opinion  as an  exhibit to such
Registration Statement and to the reference to our firm under the heading "Legal
Matters." In giving this consent, we do not hereby admit that we come within the
category of persons whose consent is required  under Section 7 of the securities
Act of 1933, as amended.


                                          Very truly yours,

                                          ARENT FOX KINTNER PLOTKIN & KAHN


                                          By:  _______________________________
                                          Arnold R. Westerman

Arent Fox Kintner Plotkin & Kahn
New York, NY - McLean, VA - Bethesda, MD - Budapest, Hungary - Jeddah, Kingdom
of Saudi Arabia



<PAGE>

Exhibit 4.26


                            SEACREST CAPITAL LIMITED
                               38 Hartford Street
                             London, England WIY 7TG

                                December 19, 1997



Summit Capital Limited
38 Hafford Street
London, England W1Y 7TG

         Re:      Transfer of Securities of PHC, Inc. to Summit Capital Limited

Gentlemen:

     Effective as of December 19, 1997 (the "Transfcr  Date"),  Seacrest Capital
Limited  ("Seacrest") hereby assigns,  transfers,  and conveys to Summit Capital
Limited  ("Summit")  all of Seacrest's  rights and interest in that Common Stock
Purchase  Warrant (the  "Warrants") for 60,000 shares of Class A common stock of
PHC, Inc. (the "Company")  dated March 31, 1997,  together with all registration
rights granted to Seacrest in connection  therewith as set forth in Registration
Agreements between the Company and Seacrest and all other agreements and related
documents  executed by the Company in favor of Seacrest in  connection  with the
foregoing,  and all rights  incident  thereto  (collectively,  the  "Transaction
Documents").

     Summit  hereby  acknowledges  that  neither  the  Warrant  nor  the  shares
underlying the Warrant have been registered  under the Secunties Act of 1933, as
amended (the "Act") or any swe securities laws, and may not be offered,  sold or
otherwise  transferred  unless such securities are registered under the Act, and
applicable  state  securities laws or such offers,  sales and tramsfers are made
pursuant to available  exemptions  from the  registration  requirements of those
laws.  Furthermore,  Summit represents that it is a sophisticated  investor,  as
defined in Rule  506(b)(2Xii) of Rcgulationm D under the Act, and an "accredited
investor" as defined in Rule 501 of Regulation D under the Act, and acknowledges
and  understands  an investment  in the Warrant  involves a high degree of risk,
including a possible  total loss of  investment  and that it is able to bear the
economic  risk of an  investment in the Warrant.  Summit  represents  that it is
acquiring the Warrant for its own account, for investment and not with a view to
distribution thereof.

     Summit further  represents  that it has received and reviewed copies of the
Warrant and Transaction Documents.  Summit acknowledges and agrees that it shall
accept the Warrant with all rights and  privileges and subject to all conditions
and  restrictions  set forth in the  Transactiontion  Documents.  Summit further
agrees to be bound by the terms of such  Transaction  Documents as if it were an
original signatory thereto.

<PAGE>

This letter may bc executed by facsimile signature in one or more counterparts.



                                      Yours very truly,
                                      SEACREST CAPITAL LIMITED

 
                                      By:      ________________________________
                                      Title:   ________________________________



ACKNOWLEDGED AND AGREED:

SUMMIT CAPITAL LIMITED

By:      ________________________________
Title:   ________________________________


PHC, INC.

By:      ________________________________
Title:   ________________________________







<PAGE>


Exhibit 10.130

                                         SETTLEMENT AND CONSENT AGREEMENT

     This  Agreement  is made as of this 22nd day of January,  1998 by and among
PHC,  Inc.  ("PHC"),  a  Massachusetts  corporation  with a  principal  place of
business at 200 Lake Street, Peabody,  Massachusetts;  Pioneer Health Care, Inc.
("Pioneer  Health"),  a  Massachusetts  corporation  with a  principal  place of
business at 330 Whitney Avenue, Holyoke,  Massachusetts;  and Pioneer Management
Systems,  Inc.  ("Pioneer  Management"),  a  Massachusetts  corporation  with  a
principal place of business at 330 Whitney Avenue, Holyoke, Massachusetts.
        
     WHEREAS,  PHC has used the service mark PIONEER  HEALTHCARE  in commerce to
identify and designate the source of services which it offers for sale;
        
     WHEREAS,  Pioneer Health and Pioneer Management have used the service marks
PIONEER HEALTH CARE and PIONEER HEALTH in commerce to identify and designate the
source of services which they offer for sale;
       
     WHEREAS,  on February 16, 1993, PHC registered the PIONEER  HEALTHCARE mark
upon the Principal Register of the United States Patent and Trademark Office;
        
     WHEREAS,  by letter dated  December 13,  1993,  Pioneer  Health and Pioneer
Management  demanded  that PHC  cease and  desist  from any  further  use of the
PIONEER HEALTHCARE mark, and threatened to commence litigation against PHC if it
refused to comply with that demand;
      
     WHEREAS,  by letter  dated March 17, 1994,  PHC  responded to the demand of
Pioneer Health and Pioneer  Management by refusing to discontinue its use of the
PIONEER HEALTHCARE mark;


<PAGE>


     WHEREAS,  on or about May 25, 1994,  pursuant to 15 U.S.C.  (Section) 1064,
Pioneer  Health and  Pioneer  Management  commenced a  proceeding  in the United
States Patent and Trademark Office (the "Cancellation  Proceeding")  seeking the
cancellation of PHC's  registration of the PIONEER HEALTHCARE mark on the ground
that PHC's use of that mark is likely to cause  public  confusion,  mistake,  or
deception;
        
     WHEREAS,  on or about  December 9, 1994,  PHC commenced a proceeding in the
United  States   District   Court  for  the  District  of   Massachusetts   (the
"Litigation")  seeking a declaratory  adjudication  of its rights to continue to
use, and maintain its registration of, the PIONEER HEALTHCARE mark;

     WHEREAS,  on or about April 12, 1996, Pioneer Health and Pioneer Management
alleged  counterclaims  against  PHC  in the  Litigation  seeking  monetary  and
equitable relief upon various claims arising under the laws of the United States
and the Commonwealth of Massachusetts; and
        
     WHEREAS, the parties have determined to resolve their dispute pertaining to
the right of PHC to continue to use and maintain the registration of the PIONEER
HEALTHCARE  mark,  and to  settle  all  issues  which  are the  subjects  of the
Cancellation Proceeding and the Litigation.

     NOW,  THEREFORE,  PHC,  PIONEER  HEALTH  AND  PIONEER  MANAGEMENT  AGREE AS
FOLLOWS:

1.   Definitions

1.   1. A "PIONEER  HEALTH  Mark"  shall  refer to any mark,  including  but not
     limited to PIONEER HEALTHCARE, which includes both the word PIONEER and the
     word HEALTH (or any  derivative  of the word  HEALTH),  in that  order,  as
     immediately  adjoining  components thereof  Consequently,  a PIONEER HEALTH
     Mark shall not  include,  for  example,  (i) the  PIONEER  mark alone or in
     combination with any word or symbol other than the word HEALTH, or (ii) the
     PIONEER mark in combination  with the word HEALTH (or any derivative of the
     word HEALTH) where the word HEALTH (or its derivative,  if applicable) does
     not  appear  subsequent  to and  immediately  adjoining  the word  PIONEER.
     Notwithstanding  the first  sentence of this section 1.1, a PIONEER  HEALTH
     Mark shall not include a Permitted  Deviation of a PIONEER  HEALTH mark, as
     defined in section 1.2 hereof.
                                        2


<PAGE>

1.2  A "Permitted  Deviation"  of a PIONEER  HEALTH Mark shall refer to any mark
     which includes both a derivative of the word PIONEER (such as, for example,
     PIONEERING) and the word HEALTH (or any derivative of the word HEALTH, such
     as, for example,  HEALTHCARE),  as immediately adjoining components thereof
     provided,  however, that the plural or possessive forms of the word PIONEER
     (i.e.,  PIONEERS,  PIONEER'S and  PIONEERS') in  combination  with the word
     HEALTH (or any  derivative  of the word  HEALTH)  shall not be a  Permitted
     Derivative  hereunder.  Consequently,  for example,  PIONEERING  HEALTHCARE
     would be a Permitted Deviation hereunder;  PIONEERS HEALTHCARE would not be
     a Permitted Deviation hereunder.

1.3  A "Mass Media  Advertisement"  shall refer to any paid advertisement placed
     by PHC which is directed  toward  obtaining  health care business and which
     appears in any mass medium  (including,  but not limited to, radio,  print.
     television,  internet web sites or publicly displayed visual media, such as
     billboards)  originating in, or distributed primarily to, any market in the
     United States.
                                        3

<PAGE>

1.4  "Solicitation  Activities"  shall refer to any activity,  other than a Mass
     Media  Advertisement,  which  is  directed  toward  obtaining  health  care
     business  from any person or any group of persons to whom such  activity is
     directed.

1.5  "Person" shall refer to both natural persons and to business organizations.
         
1.6  A  "care-providing  facility" shall mean a center at which patients receive
     health  care  services,  including,  but not  limited to  substance  abuse,
     psychiatric or other rehabilitative treatment services.

II.  Limitations  Upon PHC's Use Of PIONEER  HEALTH Marks In  Massachusetts  And
     Connecticut


2.1  Any  care-providing  facility owned or operated by PHC and located anywhere
     in  Massachusetts  or  Connecticut  shall not use a PIONEER  HEALTH Mark in
     connection with its dealings with the public  (including but not limited to
     the use of such a mark in any Mass Media  Advertisement and in Solicitation
     Activities).

2.2  For so long as PHC  uses a  PIONEER  HEALTH  Mark as a  designation  of the
     source of its services,  it shall not open or operate a corporate office in
     the Massachusetts counties of Worcester,  Hamden,  Hampshire,  Berkshire or
     Franklin or in Hartford County, Connecticut.

2.3  PHC shall not,  after  September 30, 1998, (i) use a PIONEER HEALTH Mark in
     connection with any Solicitation  Activities  directed  specifically to any
     Person in Massachusetts  or Connecticut,  or (ii) use a PIONEER HEALTH Mark
     in any Mass  Media  Advertisement  which  appears  in any  medium  which is
     directed or  distributed  primarily  to the  Massachusetts  or  Connecticut
     markets.  For purposes of this  section  2.3, any mailing  addressed to any
     Person residing or located in  Massachusetts  or Connecticut will be deemed
     to be directed specifically to that Person, regardless whether that mailing
     is also sent to Persons in states other than Massachusetts or Connecticut.


                                        4


<PAGE>

2.4  PHC shall instruct its relevant  employees not to use a PIONEER HEALTH Mark
     as a greeting in answering its telephone at any place of business  which it
     maintains in Massachusetts or Connecticut.

III. Use of Disclaimer In Certain Circumstances

3.1  For a  period  of time  beginning  on the date  hereof  and  concluding  on
     September  22,  2007,  PHC will  include  a  disclaimer  in any Mass  Media
     Advertisement in which a PIONEER HEALTH Mark appears.  This disclaimer will
     state  that  PHC is "Not  affiliated  with the  Pioneer  Health  Group  (of
     Massachusetts) or any of its affiliates."

IV.  Concurrent Use and Registration

4.1  The parties agree that, in view of the substantial  differences between the
     services which they sell, the relative  expense of those services,  the way
     in which those services are marketed and distributed,  differences  between
     the likely customers of those services and certain other factors (including
     the  terms of this  Settlement  and  Consent  Agreement),  PHC's use of any
     PIONEER  HEALTH  Mark does not and will not cause or be likely to cause any
     confusion with any goods or services offered for sale by Pioneer Health and
     Pioneer  Management  under a PIONEER  HEALTH  Mark or under any other  mark
     presently used by Pioneer Health or Pioneer Management. The parties further
     agree that, for the same reasons, PHC's use of any Permitted Deviation of a
     PIONEER  HEALTH Mark would not cause or be likely to cause any confusion or
     likely  confusion  with any goods or  services  offered for sale by Pioneer
     Health and  Pioneer  Management  under a PIONEER  HEALTH  Mark or under any
     other mark  presently  used by Pioneer  Health or  Pioneer  Management.  In
     accordance with this agreement,  the parties shall forthwith  terminate the
     Cancellation  Proceeding by executing and filing a Stipulation of Dismissal
     of Cancellation  identical in form to Exhibit A hereto.  Pioneer Health and
     Pioneer  Management  agree not to oppose any application by PHC to register
     any Permitted  Deviation of a PIONEER  HEALTH mark, and to execute any such
     documentation as is reasonably necessary to

                                        5


<PAGE>
     enable PHC to obtain a registration  of a Permitted  Deviation of a PIONEER
     HEALTH  Mark. PHC  agrees not to oppose any  application  by Pioneer Health
     or Pioneer  Management to registe   the  marks PIONEER  HEALTH -- THE  PPO;
     PIONEER HEALTH

     CARE; PIONEER HEALTH; PIONEER HEALTH PLAN; and PIONEER HEALTH GROUP, and to
     execute any such documentation as is reasonably necessary to enable Pioneer
     Health or Pioneer Management to obtain a registration of those marks.

V.   Corporate Identification of PHC
         
5.1  PHC  shall  not to  refer to  itself  as  "Pioneer  Health  Care,  Inc." in
     connection with any internal
                  or external references to its corporate identity.

VI. Dismissal of the Litigation

6.1  The parties  shall  forthwith  terminate  the  Litigation  by executing and
     filing a stipulation of dismissal identical in form to Exhibit B hereto.

6.2  Pioneer Health and Pioneer  Management  hereby release,  remise and forever
     discharge  PHC of and from any claim or cause of action  arising or alleged
     to have arisen from PHC's use of any PIONEER HEALTH Mark, or PHC's referral
     to its corporate  identity as "Pioneer Health Care, Inc.," at any time from
     the beginning of the world to the date hereof, including but not limited to
     all claims alleged against PHC by Pioneer Health and Pioneer  Management in
     the Litigation.

6.3  PHC hereby  releases,  remises and forever  discharges  Pioneer  Health and
     Pioneer  Management  of and from any  claim or cause of action  arising  or
     alleged  to have  arisen  from the use by  Pioneer  Health  and/or  Pioneer
     Management of any PIONEER HEALTH Mark at any time from the beginning of the
     world to the date hereof,  including but not limited to all claims  alleged
     against Pioneer Health and Pioneer Management by PHC in the Litigation.

                                        6


<PAGE>


VII.     PHC's Right To Use And Register Permitted Deviations

7.1  Nothing  herein  requires PHC to continue to hereafter use a PIONEER HEALTH
     Mark.  Pioneer Health and Pioneer  Management  hereby consent to the use by
     PHC of any Permitted  Derivation of a PIONEER  HEALTH Mark,  and agree that
     the  use by PHC of any  such  Permitted  Derivation  will  not  violate  or
     infringe upon any rights of Pioneer Health or Pioneer Management.

VIII.    Miscellaneous
        
8.1  This Agreement shall be governed by, and construed in accordance  with, the
     laws of Massachusetts.
        
8.2  This  Agreement   supersedes  any  and  all  oral  or  written  agreements,
     representations  or understandings  heretofore made relating to the subject
     matter hereof and constitutes the entire  agreement of the parties relating
     to the subject matter hereof.
        
8.3  If any provision of this Agreement shall be declared void or  unenforceable
     by any  judicial or  administrative  authority,  the  validity of any other
     provision hereof shall not be affected thereby.

  PHC, Inc.                                     PIONEER HEALTH CARE, INC.



  By:  /s/ Bruce A. Shear                       By:  /s/ A......J......S......
  Its:   President                              Its:  President


                                                PIONEER MANAGEMENT SYSTEMS, INC.



                                                By:  /s/ B.....E......S......
                                                Its:  President




DS2.298395.1




                                        7



<PAGE>
                                                                     EXHIBIT A

                IN THE UNITED STATES PATENT AND TRADEMARK OFFICE
                   BEFORE THE TRADEMARK TRIAL AND APPEAL BOARD

- -------------------------------------------------------------------------------
PIONEER HEALTH CARE, INC. and
PIONEER MANAGEMENT SYSTEMS, INC.,

                           Petitioners,         
 
                  V.                                  Cancellation No. 23,013
PHC, INC.,
                          Respondents.

- -------------------------------------------------------------------------------
                    STIPULATION OF DISMISSAL OF CANCELLATION

     The parties hereto, through their undersigned counsel, hereby stipulate and
agree to the dismissal with prejudice of this cancellation proceeding.

PHC, INC.                                   PIONEER HEALTH CARE, INC. and
                                            PIONEER MANAGEMENT SYSTEMS, INC.

BY its attorney,                            By their attorney,



_____________________________               __________________________________
Theodore A. Breiner                         Esther J. Horwich
Breiner & Breiner                           100 State Street
115 North Henry Street                      Suite 900
Alexandria.  VA  22314                      Boston, MA 02109
(703) 684-6885                              (617) 523-1150

Dated:

ds298942


<PAGE>

                                                                     EXHIBIT B

                          UNITED STATES DISTRICT COURT
                        FOR THE DISTRICT OF MASSACHUSETTS


- -------------------------------------------------------------------------------
PHC, INC.,
                           Plaintiff,

                                                   
                  V.                                       CIVIL ACTION   
                                                           No. 94-12447-NMG
PIONEER HEALTH CARE, INC. and
PIONEER MANAGEMENT SYSTEMS, INC.,

                          Defendents

- -------------------------------------------------------------------------------
                            STIPULATION OF DISMISSAL

     The  parties  hereto,  by and through  their  undersigned  counsel,  hereby
stipulate  and  agree  to  the  dismissal  with  prejudice  of  all  claims  and
counterclaims  alleged in this acion,  said  dismissal to be with  prejudice and
without costs.

PHC, INC.                                     PIONEER HEALTH CARE, INC. and
                                              PIONEER MANAGEMENT SYSTEMS, INC.

BY its attorney,                              By their attorney,



_____________________________                 __________________________________
Michael Arthur Walsh                          Esther J. Horwich
Choate, Hall & Stewart                        100 State Street
Exchange Place, 53 State Street               Suite 900
Boston, MA  02109                             Boston, MA 02109
(617) 248-5000                                (617) 523-1150

Dated:

ds298856

<PAGE>
Exhibit 10.131

                                 PROMISSORY NOTE


U. S. $312,468.94                                      Charlotte, North Carolina
                                                       December 17, 1997


     FOR VALUE RECEIVED, the undersigned, Quality Care Centers of Massachusetts,
Inc.  d/b/a  Franvale  Nursing  and   Rehabilitation   Center,  a  Massachusetts
corporation,  having  an  address  of  200  Lake  Street,  Suite  102,  Peabody,
Massachusetts,  01960 ("Debtor"), intending to be legally bound, hereby promises
to pay to the  order  of CMS  Therapies,  Inc.,  a  North  Carolina  corporation
("Payee"),  the  principal sum of Three Hundred  Twelve  Thousand,  Four Hundred
Sixty Eight Dollars, and Ninety Four Cents ($312,468.94), in accordance with the
provisions of this Note.

         1.       Payment of Principal.

     (a) Scheduled Payment of Principal Amount.  Beginning  February 1, 1998 and
then  continuing  thereafter  on each  payment  date set forth on the Exhibit A,
(attached hereto and incorporated by reference  "Payment  Schedule")  during the
term of this  Note,  Debtor  shall  pay the Payee the  monthly  installments  of
principal and interest as shown on the Payment Schedule.  Debtor's final payment
shall  be due  on  January  1,  2000,  ( the  "Maturity  Date"),  or  sooner  if
accelerated pursuant to the terms of this note.

     (b) Interest Rate.  The principal  balance of this Note shall bear interest
at a rate of ten percent (10%) per annum, compounded annually.

     (c) Default  Interest Rate.  During the  continuance of an Event of Default
(as hereinafter defined), the principal balance of this Note shall bear interest
at a rate of fifteen percent (15%) per annum, compounded annually.

     (d) Maturity.  Unless otherwise  required to be paid sooner pursuant to the
provisions of this Note, or any other  agreement  between Debtor and Payee,  the
principal  balance of this Note and all interest accrued  hereunder shall be due
and payable on the Maturity Date.

     (e)  Prepayment.  Debtor may prepay  this Note in whole at any time,  or in
part from time to time, without penalty or premium.

     2. Form of Payment;  Payments Due on  Nonbusiness  Days.  Any payment to be
made hereunder  shall be payable in lawful money of the United States of America
to the Payee to such domestic  account as the Payee may  designate,  in same day
funds.  If any payment of principal on this Note shall become due on a Saturday,
Sunday or legal  holiday  under the laws of the  State of North  Carolina,  such
payment shall be made on the next business day.

           3.       Default.

     (a) Event of  Default.  An  "Event of  Default"  hereunder  shall  mean the
occurrence of any of the following described events:



<PAGE>

     (1)  Any  installment  of  principal  or  interest  is not  paid  when  due
hereunder; or

     (2) An  involuntary  case under any  applicable  bankruptcy,  insolvency or
other similar law now or hereinafter in effect shall be commenced against Debtor
and the petition  shall not be dismissed,  stayed,  bonded or discharged  within
sixty (60) days after  commencement of the case; or a court having  jurisdiction
in the  premises  shall  enter a decree or order for  relief in  respect  of the
Debtor in an  involuntary  case under any applicable  bankruptcy,  insolvency or
other similar law now or  hereinafter  in effect;  or any other  similar  relief
shall be granted under any applicable federal, state, local or foreign law; or

     (3) A decree or order of a court  having  jurisdiction  in the premises for
the appointment of a receiver, liquidated,  sequestrator,  trustee, custodian or
other officer having similar powers over the Debtor or any  substantial  part of
the property of the Debtor shall be entered; or an interim receiver,  trustee or
other  custodian  of the  Debtor  or  over  all or any  substantial  part of the
property of the Debtor shall be appointed or a wan-ant of attachment,  execution
or similar process  against any  substantial  part of the property of the Debtor
shall be issued and any such event  shall not be  stayed,  dismissed,  bonded or
discharged within sixty (60) days after entry, appointment or issuance; or

     (4) The Debtor shall:  (1) commence a voluntary  case under any  applicable
bankruptcy,  insolvency  or other  similar law now or hereafter  in effect;  (2)
consent to the entry of an order for relief in an  involuntary  case,  or to the
conversion of an involuntary  case to a voluntary case,  under any such law; (3)
consent to the  appointment  of or taking  possession by a receiver,  trustee or
other  custodian  for all or a substantial  part of its  property;  (4) make any
assignment  for the benefit of creditors;  or (5) take any  corporate  action to
authorize any of the foregoing; or

     (5) If the Debtor:  (1) denies any further  liability or  obligation  under
this Note or any other  agreement  with Payee;  or (2)  contests the validity or
enforceability  of this Note or any other  agreement with Payee; or (3) declares
the Note or any other agreement with Payee null and void.

     (b) Rights and Remedies.  Upon the occurrence and during the continuance of
an Event of Default under Section 3(a)(1) hereof,  Payee may, at its option: (1)
by written notice to Debtor, declare the entire unpaid principal balance of this
Note,  all  accrued  default  interest  and all  other  amounts  owed  hereunder
immediately due and payable, whereupon all such amounts shall be immediately due
and payable;  and (2)  exercise any and all rights and remedies  available to it
under any agreement or applicable law, including,  without limitation, the right
to collect  from Debtor all sums due under this Note.  Upon the  occurrence  and
during the  continuance  of an Event of  Default  under any of Section ' )(a)(2)
through 3(a)(5) hereof,  the entire unpaid  principal  balance of this Note, all
accrued  interest and all other amounts owed hereunder shall become  immediately
due and payable without demand,  protest or notice of any kind, all of which are
expressly  waived,  and the Payee may  exercise  any and all rights and remedies
available  to it under any  agreement  or  applicable  law,  including,  without
limitation,  the right to collect  from Payor all sums due under this Note.  The
rights  and  remedies  of Payee  under  this Note  shall be  cumulative  and not
alternative.



<PAGE>
     (c) Waiver and  Consent.  The Debtor and any  endorser  of this Note hereby
waive  protest,   presentment  for  payment,   demand  for  payment,  notice  of
nonpayment,  and protest of dishonor  and consent to and waive notice of any one
or  more  extensions,  renewals,  or  modifications  of  this  Note  or  of  any
installment  of principal or interest,  granted by the Payee,  whether on one or
more occasions.

     4. Cancellation. After all principal and all other amounts at any time owed
on this Note has been paid in full, this Note shall be surrendered to Debtor for
cancellation and will not be reissued.

     5. Notice.  All notices and other  communications  provided  for  hereunder
shall,  unless  otherwise  stated  herein,  be in writing  (including  facsimile
communication)  and be  mailed,  transmitted  by  facsimile  or  delivered  by a
commercial  delivery service,  as to each party hereto, at its address set forth
below or at such other address as shall be designated by such party in a written
notice to the parties hereto. Such notice shall be delivered:

                  if to the Payee, to:

                           Att: Legal Counsel
                           CMS Therapies, Inc. d/b/a RehabWorks, Inc.
                           4235 S. Stream Blvd., Suite 300
                           Charlotte, NC 28217

                    if to the Debtor, to:

                           Attn: Bruce Shear, President
                           Quality Care Centers of Massachusetts, Inc.
                           200 Lake Street, Suite 102
                           Peabody, MA   01960

     All such  notices and  communications  shall be  effective,  in the case of
notice by mail,  on the  earlier of the date of receipt or three  business  days
after being  deposited  in the mails,  in the case of  delivery by a  commercial
delivery  service,  when  delivered,  and,  in the case of notice  by  facsimile
transmission, when sent, in each case addressed as aforesaid.

     6.  Successors and Assigns.  Whenever in this Note reference is made to the
Payee or the Debtor, such reference shall be deemed to include, as applicable, a
reference to their  respective  successors  and assigns.  The provisions of this
Note shall be binding upon and shall inure to the benefit of said successors and
assigns. The Debtor's successors and assigns shall include,  without limitation,
a receiver, trustee or debtor-in-possession of or for the Debtor. Debtor may not
delegate or otherwise transfer its obligations  hereunder to any other person or
entity.  Payee (and any successive assignee or transferee) from time to time may
assign or otherwise  transfer all or any portion of its rights  hereunder to any
other person or entity.

     7.  Governing  Law.  This Note is being  delivered  and is  intended  to be
performed in the State of North Carolina. and shall be construed and enforced in
accordance  with the internal  substantive  laws thereof,  without regard to the
conflict of laws and rules thereof.


<PAGE>


     8.  Selection of Forum.  Debtor  hereby agrees that any suit to enforce any
provision of this Note shall be brought in the United States  District  Court or
the Mecklenburg  County,  North Carolina  Superior Court.  Debtor further agrees
that such courts have personal  jurisdiction  over the Debtor and Debtor submits
to the personal jurisdiction of such courts.

     9. Usury Laws.  It is the  intention of Debtor and holder hereof to conform
strictly  to the  usury  laws now or  hereafter  in force in the  State of North
Carolina, and any interest payable under this Note shall be subject to reduction
to the amount not in excess of the maximum non-usurious amount allowed under the
usury laws of the State of North  Carolina as now or hereafter  construed by the
courts having  jurisdiction over such matters.  If such interest does exceed the
maximum  legal  rate,  it shall be deemed a  mistake  and such  excess  shall be
canceled  automatically  and, if theretofore paid, rebated to Debtor or credited
to the principal amount of this Note, or if this Note has been repaid, then such
excess shall be rebated to Debtor.

     10. Amendment and Waiver. No amendment, modification, termination or waiver
hereof shall be effective  unless the same shall be in writing,  signed by Payee
and  consented to in writing by Debtor,  and then only in the specific  instance
and for the specific purpose for which given.  Neither the failure nor any delay
in exercising  any right,  power or privilege  under this Note will operate as a
waiver of such right,  power or privilege  and no single or partial  exercise of
any such right,  power or privilege by Payee will  preclude any other or further
exercise of such right, power or privilege.

     11.  Attorneys'  Fees.  Debtor  shall  pay,  upon  demand,   all  costs  of
collection,  including reasonable  attorneys' fees and legal expenses, if all or
any portion of this Note is not paid when due, whether or not legal  proceedings
are commenced.

     12. Time is of the Essence.  Time is of the essence for the  performance by
Debtor of the obligations set forth in this Note.

     13.  Severability.  If any  provision  of  this  Note is  held  invalid  or
unenforceable by a court of competent jurisdiction, the other provisions of this
Note will  remain in full  force and  effect.  Any  provision  of this Note held
invalid or  unenforceable  only in part or degree  will remain in full force and
effect to the extent not held invalid or unenforceable.

     14. Consent to Jurisdiction; Service of Process: Jury Trial.

     (A) EXCLUSIVE JURISDICTION:  CONSENT TO JURISDICTION; FORUM NON CONVENIENS.
THE DEBTOR HEREBY IRREVOCABLY  SUBMITS TO THE JURISDICTION OF ANY NORTH CAROLINA
STATE OR FEDERAL COURT SITTING IN NORTH CAROLINA,  OVER ANY ACTION OR PROCEEDING
ARISING OUT OF OR RELATING TO THIS NOTE AND THE DEBTOR HEREBY IRREVOCABLY AGREES
THAT ALL  CLAIMS  IN  RESPECT  TO SUCH  ACTION  OR  PROCEEDING  MAY BE HEARD AND
DETERMINED  IN SUCH NORTH  CAROLINA  STATE OR FEDERAL  COURT.  THE DEBTOR HEREBY
IRREVOCABLY  WAIVES TO THE FULLEST EXTENT IT MAY  EFFECTIVELY DO SO, THE DEFENSE
OF AN  INCONVENIENT  FORUM TO THE  PROCEEDING,  AND AGREES NOT TO BRING ANY SUCH
ACTION OR  PROCEEDING  IN ANY OTHER FORUM (BUT  NOTHING  HEREIN SHALL AFFECT THE
RIGHT OF THE PAYEE TO BRING ANY SUCH ACTION OR PROCEEDING IN ANY OTHER FORM. THE
DEBTOR  AGREES THAT A JUDGMENT,  FINAL BY APPEAL OR EXPIRATION OF TIME TO APPEAL
WITHOUT  AN  APPEAL  BEING  TAKEN,  IN ANY SUCH  ACTION OR  PROCEEDING  SHALL BE
CONCLUSIVE AND MAY BE ENFORCED IN OTHER JURISDICTIONS BY SUIT ON THE JUDGMENT OR
IN ANY OTHER MANNER PROVIDED BY LAW.  NOTHING IN THIS SECTION 13(A) SHALL AFFECT
THE RIGHT OF THE PAYEE TO SERVE LEGAL  PROCESS IN ANY OTHER MANNER  PERMITTED BY
LAW OR AFFECT THE RIGHT OF THE PAYEE TO BRING ANY ACTION OR  PROCEEDING  AGAINST
THE DEBTOR OR ITS PROPERTY IN THE COURTS OF ANY OTHER JURISDICTIONS.

     (B) SERVICE OF PROCESS.  THE DEBTOR WAIVES PERSONAL  SERVICE OF ANY PROCESS
UPON IT AND, AS ADDITIONAL SECURITY FOR ITS OBLIGATIONS  HEREUNDER,  IRREVOCABLY
APPOINTS  AND  AGREES  TO  MAINTAIN  AT ALL TIMES  DURING  THE TERM OF THIS NOTE
_________  AS ITS  REGISTERED  AGENT FOR THE  PURPOSE  OF  ACCEPTING  SERVICE OF
PROCESS  ISSUED BY ANY  COURT.  THE  DEBTOR  IRREVOCABLY  WAIVES  ANY  OBJECTION
(INCLUDING, WITHOUT LIMITATION, ANY OBJECTION OF THE LAYING OF VENUE OR BASED ON
THE GROUNDS OF FORUM NON  CONVENIENS)  WHICH IT MAY NOW OR HEREAFTER HAVE TO THE
BRINGING OF ANY SUCH ACTION OR PROCEEDING WITH RESPECT TO THIS NOTE OR ANY OTHER
INSTRUMENT,  DOCUMENT OR AGREEMENT EXECUTED OR DELIVERED IN CONNECTION  HEREWITH
IN ANY JURISDICTION SET FORTH ABOVE.

     (C) WAIVER OF JURY TRIAL. EACH OF THE PARTIES HERETO IRREVOCABLY WAIVES ANY
RIGHT TO HAVE A JURY  PARTICIPATE IN RESOLVING ANY DISPUTE,  WHETHER SOUNDING IN
CONTRACT,  TORT, OR OTHERWISE,  ARISING OUT OF,  CONNECTED  WITH,  RELATED TO OR
INCIDENTAL TO THE RELATIONSHIP  ESTABLISHED BETWEEN THEM IN CONNECTION WITH THIS
NOTE.  EACH OF THE  PARTIES  HERETO  AGREES AND  CONSENTS  THAT ANY SUCH  CLAIM,
DEMAND, ACTION OR CAUSE OF ACTION SHALL BE DECIDED BY COURT TRIAL WITHOUT A JURY
AND THAT ANY PARTY  HERETO MAY FILE AN  ORIGINAL  COUNTERPART  OR A COPY OF THIS
NOTE WITH ANY COURT AS WRITTEN  EVIDENCE OF THE CONSENT OF THE PARTIES HERETO TO
THE WAIVER OF THEIR RIGHT TO TRIAL BY JURY.

     (D) WAIVER OF BOND.  THE DEBTOR  WAIVES THE  POSTING OF ANY BOND  OTHERWISE
REQUIRED  OF ANY  PARTY  HERETO  IN  CONNECTION  WITH ANY  JUDICIAL  PROCESS  OR
PROCEEDING TO ENFORCE ANY JUDGMENT OR OTHER COURT ORDER ENTERED IN FAVOR OF SUCH
PARTY,  OR TO ENFORCE BY  SPECIFIC  PERFORMANCE,  TEMPORARY  RESTRAINING  ORDER,
PRELIMINARY OR PERMANENT INJUNCTION THIS NOTE.

     15.  Interpretation.  The parties hereto have  participated  jointly in the
negotiation  and drafting of this note. In the event an ambiguity or question of
intent or  interpretation  arises,  this note shall be  construed  as if drafted
jointly by the parties  hereto and no presumption or burden of proof shall arise
favoring or disfavoring  any party by virtue of the authorship of any provisions
of this note.



<PAGE>
     16.  Authority  Verification.  The  undersigned  warrants that he/she is an
officer in the  Corporation and that he/she has full authority to enter into and
complete the transactions contemplated by this Promissory Note and Confession of
Judgement.



                              Quality Care Centers of Massachusetts, Inc.
                              d/b/a Franvale Nursing and Rehabilitation Center


                              By:  /s/  Bruce A. Shear
                              Name:   Bruce Shear
                              Title:     President



STATE OF MASSACHUSETTS
COUNTY OF ESSEX

     I, /s/ Paula C. Wurts,  a Notary Public in and for the aforesaid  State and
County,  do hereby certify that Bruce Shear,  who is personally  known to me (or
satisfactorily  proven)  and who  acknowledged  himself to be the  President  of
Quality Care Centers of  Massachusetts,  Inc. a Massachusetts  corporation,  the
party to the  foregoing  and annexed Note dated  December  17, 1997,  personally
appeared  before me in said County and State,  and,  being  authorized to do so,
executed and delivered  this Note on behalf of said  corporation in its capacity
as  President  and  acknowledged  the  same to be the act and  deed of the  said
corporation.


         GIVEN UNDER MY HAND AND SEAL this 27th day of   January, 1998.


                                                   /s/ Paula C. Wurts
                                                   Notary Public


My Commission Expires:   Paula C. Wurts
                         Notary Purlic
                         My Commission Expires November 29, 2002

[NOTARIAL SEAL]


<PAGE>


Exhibit A

                   QUALITY CARE CENTERS OF MASSACHUSETTS, INC.
                 d/b/a FRANVALE NURSING & REHABILITATION CENTER
                                PAYMENT SCHEDULE

Amount of Note $312,468.94
Term (months)   40
Interest Rate   10%

      DATE         PAYMENT        INTEREST    PRINCIPAL       NOTE BALANCE

      2/l/98       $  8,000.00    $ 2,603.91    $  5,396.09     $307,072.85
      3/l/98       $  8,000.00    $ 2,558.94    $  5,441.06     $301,631.79
      4/l/98       $  8,000.00    $ 2,513.60    $  5,486.40     $296,145.39
      5/l/98       $  8,000.00    $ 2,467.88    $  5,532.12     $290,613.26
      6/1/98       $  8,000.00    $ 2,421.78    $  5,578.22     $285,035.04
      7/l/98       $  8,000.00    $ 2,375.29    $  5,624.71     $279,410.33
      8/l/98       $  8,000.00    $ 2,328.42    $  5,671.58     $273,738.75
      9/l/98       $  8,000.00    $ 2,281.16    $  5,718.84     $268,019.91
     10/1/98       $  8,000.00    $ 2,233.50    $  5,766.50     $262,253.41
     11/1/98       $  8,000.00    $ 2,185.45    $  5,814.55     $256,438.85
     12/l/98       $  8,000.00    $ 2,136.99    $  5,863.01     $250,575.84
      1/1/99       $  8,000.00    $ 2,088.13    $  5,911.87     $244,663.98
      2/l/99       $ 10,000.00    $ 2,038.87    $  7,961.13     $236,702.84
      3/l/99       $ 10,000.00    $ 1,972.52    $  8,027.48     $228,675.37
      4/l/99       $ 10,000.00    $ 1,905.63    $  8,094.37     $220,580.99
      5/1/99       $ 10,000.00    $ 1,838.17    $  8,161.83     $212,419.17
      6/l/99       $ 10,000.00    $ 1,770.16    $  8,229.84     $204,189.33
      7/l/99       $ 10,000.00    $ 1,701.58    $  8,298.42     $195,890.91
      8/1/99       $ 10,000.00    $ 1,632.42    $  8,367.58     $187,523.33
      9/1/99       $ 10,000.00    $ 1,562.69    $  8,437.31     $179,086.03
     10/1/99       $ 10,000.00    $ 1,492.38    $  8,507.62     $170,578.41
     11/1/99       $ 10,000.00    $ 1,421.49    $  8,578.51     $161,999.90
     12/l/99       $ 10,000.00    $ 1,350.00    $  8,650.00     $153,349.90
      1/1/00       $154,627.81    $ 1,277.92    $153,349.89     $      0.00
                   ___________    __________    ___________     ___________
       TOTALS      $360,627.81    $48,158.87    $312,468.94
 
 
<PAGE>

Exhibit 10.132


                 FIRST AMENDMENT TO SALE AND PURCHASE AGREEMENT
             DATED JANUARY 20, 1995 AND SALE AND PURCHASE AGREEMENT
                               DATED MARCH 6, 1995



     I. Introduction & Recitals

     A. LINC FINANCIAL SERVICES,  INC. ("Link" or "Administrative  Agent"), LINC
FINANCE  CORPORATION  VII (Purchaser" or "LFC"),  and PHC of RHODE ISLAND,  INC.
D/B/A/ GOOD HOPE CENTER ("Good Hope")  entered into that certain Sale & Purchase
Agreement dated January 20, 1995 (The "Good Hope  Agreement"),  under which Good
Hope  agreed  to sell  and  Purchaser  agreed  to  purchase  certain  healthcare
receivables, subject to those terms and conditions as specified in the Good Hope
Agreement.
     B. LINC,  LFC AND PHC OF VIRGINIA,  INC.  D/B/A/ MOUNT REGIS CENTER ("Mount
Regis"),  also entered into a certain Sale & Purchase  Agreement  dated March 6,
1995 (the "Mount Regis  Agreement"),  under which Mount Regis agreed to sell and
Purchaser agreed to purchase certain  healthcare  receivables,  subject to those
terms and conditions as specified in the Agreement.
     C. LFC is now known as FINOVA MEDICAL  RECEIVABLES,  INC., and in 1996, LFC
and LINC were  acquired  and merged  into  FINOVA  Capital  Corporation.  FINOVA
Capital Corporation is the successor in interest to LINC and LFC in all respects
relating to the Good Hope and Mount  Regis  Agreements.  Good Hope  acknowledges
that all references to  "Purchaser" in the Good Hope and Mount Regis  Agreements
are now deemed to refer to FINOVA Capital Corporation.
     D. Good Hope and FINOVA now wish to amend certain  terms and  conditions of
the Good Hope  Agreement  (and,  where  specified,  the Mount Regis  Agreement).
Therefore,  for good and valuable  consideration  which is  acknowledged  by all
parties,  Good and Hope and FINOVA hereby agree to the terms and  conditions set
forth  in this  First  Amendment.  All  Capitalized  terms  used  in this  First
Amendment (and not otherwise defined herein) shall have the respective  meanings
ascribed in the Good Hope Agreement.

     II. Amendment to Good Hope and Mount Regis Agreements.

     For good and valuable  consideration,  the receipt and sufficiency of which
is hereby  acknowledged,  the parties  hereto agree to amend Good Hope and Mount
Regis Agreements to provide as follows: A. Section 12 of the Good Hope Agreement
and Mount Regis Agreement captioned "Term and Termination", is hereby amended to
provide that the term of the Good Hope Agreement and Mount Regis Agreement shall
be from the date of this First  Amendment  until March 31, 1998. B. Section (3a)
of the Good Hope Agreement and Mount Regis Agreement  captioned  "Procedures for
Offers and Purchases", is hereby amended to provide that the Advance Limit shall
be  $350,000.00.  C.  The  obligation  of  the  Good  Hope  Agreement  shall  be
cross-collataralized  with those obligations  under Mount Regis Agreement,  such
that any and all security  interest,  rights,  title,  obligations  and remedies
granted  pursuant to the Good Hope  Agreement  shall also be deemed granted with
respect to the Mount Regis Agreement.  Likewise,  any and all security  interest
rights,  title,  obligations,  and remedies  granted pursuant to the Mount Regis
Agreement shall also be deemed granted with respect to the Good Hope Agreement.




                                   Page 1 of 2


<PAGE>

     D. In order to  evidence  this First  Amendment,  Good Hope and Mount Regis
agree to execute such amendments to each of the UCC financing  statements  filed
by  Purchaser,  as Secured  Party,  against  either  Good Hope or Mount Regis as
Debtor,  and to execute such other  documents as may be required by Purchaser in
connection herewith.
     E. The Good Hope and  Mount  Regis  Agreements,  Prior  Amendments  and all
agreements,  instruments and documents executed and delivered in connection with
any of the foregoing shall each be deemed to be amended and supplemented  hereby
to the  extent  necessary  to  give  effect  to the  provisions  of  this  First
Amendment.  Except as expressly  amended  hereby,  the Good Hope and Mount Regis
Agreements  shall  remain in full  force and  effect in  accordance  with  their
respective terms.

     III. Effective Date; Representations and Warranties.
     A. The Effective Date of this First  Amendment shall be January 1, 1998 and
shall be deemed  effective  upon the  payment of an  extension  fee of 1% of the
Advance Limit by Good Hope and Mount Regis.
     B. By this First Agreement,  Good Hope and Mount Regis each hereby restates
and  affirms  all  representations  and  warranties  as of  the  Effective  Date
specified above.

     The parties  hereby  acknowledge  their  acceptance of and agreement to the
terms and conditions of the First Amendment below.

PHC OF RHODE ISLAND, INC.           FINOVA CAPITAL CORPORATION
D/B/A/GOOD HOPE CENTER              SUCCESSOR IN INTEREST BY MERGER WITH FINOVA
                                    MEDICAL RECEIVABLES, INC.

By:     /s/  Bruce A. Shear         By:      /s/  Tina L. Hughes
Title:  President                   Title:  Vice President
Date   01/09/87                     Date   01/09/87

PHC OF VIRGINIA, INC. 
D/B/A/ MOUNT REGIS CENTER

By:     /s/  Bruce A. Shear
Title:  President
Date    01/09/87


<PAGE>
Exhibit 23.1



                         CONSENT OF INDEPENDENT AUDITORS


     We consent to the inclusion in this Registration  Statement on Form SB-2 of
our report  dated  January 15, 1998 on our audit of the  consolidated  financial
statements  of PHC,  Inc., as at June 30, 1997 and June 30, 1996 and for each of
the years then ended.  We also  consent to the  reference  to our firm under the
captions "Selected Consolidated Financial Data" and "Experts".



Richard A. Eisner & Company, LLP



Cambridge, Massachusetts
                             , 1998


<PAGE>


Exhibit 99.1

                        CAUTIONARY STATEMENT FOR PURPOSES
                     OF THE "SAFE HARBOR" PROVISIONS OF THE
                      PRIVATE LITIGATION REFORM ACT OF 1995

     PHC, Inc. (the Company)  desires to take advantage of the new "safe harbor"
provisions  of the  Private  Securities  Litigation  Reform  Act of 1995  and is
including this Exhibit 99.1 in its Form 10-QSB in order to do so.

     The Company wishes to caution readers that the following important factors,
among others, in some cases have affected,  and in the future could affect,  the
Company's  actual  results and could  cause the  Company's  actual  consolidated
results for the Company's  current quarter and beyond, to differ materially from
those expressed in any forward-looking  statements made by, or on behalf of, the
Company.

     During  its last  fiscal  year and in  certain  other  fiscal  years of its
operation,  the Company has generated  losses and there can be no assurance that
future losses will not occur.

     The Company has experienced a significant  increase in accounts  receivable
in recent years and there can be no assurance that this trend will not continue,
and that if it does,  that it will not have a  material  adverse  effect  on the
Company's cash flow and financial performance.

     The Company historically  experiences and expects to continue to experience
a  decline  in  revenue  in its  fiscal  quarters  ending  December  31 due to a
seasonality  decline in revenue from the Company's  substance  abuse  facilities
during such period.

     Payment for the company's  substance abuse treatment is provided by private
insurance  carriers and managed care  organizations;  payment for  long-term and
subacute  care  is  provided  by  private  insurance   carriers,   managed  care
organizations  and the Medicare and Medicaid  programs;  payment for psychiatric
services is provided by private insurance  carriers,  managed care organizations
and the Medicare and Medicaid  programs.  In general,  revenues derived from the
Medicare and Medicaid  programs in  connection  with the  long-term and subacute
care services  provided by the Company have been less  profitable to the Company
than revenues  derived from private  insurers and managed care  organizations in
connection  with the  substance  abuse  treatment  provided  by the  Company and
changes in the sources of the Company's revenues could  significantly  alter the
Company's profitability. Additionally, the Company experiences greater delays in
the  collection of amounts  reimbursable  by the Medicare and Medicaid  programs
than in the collection of amounts  reimbursable by private  insurers and managed
care  organizations.  Accordingly,  a change in the  Company's  service mix from
substance abuse to long-term care could have a materially  adverse effect on the
Company as would an increase in the percentage of the Company's patients who are
insured by Medicare or Medicaid.

     Cost  containment  pressures  from  private  insurers in the  Medicare  and
Medicaid  programs  may begin to restrict the amount that the Company can charge
for its services.

     There can be no  assurance  that the  Company's  existing  facilities  will
continue to meet, or that proposed  facilities will meet, the  requirements  for
reimbursement by third party or government payors.

     The Company has  substantial  receivables  from Medicare and Medicaid which
constitute  a  concentration  of credit risk should these  agencies  defer or be
unable to make reimbursement payments as due.


<PAGE>
     The Company  often  experiences  significant  delays in the  collection  of
amounts  reimbursable by third-party  payors.  Although the Company  believes it
maintains  an  adequate  allowance  for  doubtful  accounts,  if the  amount  of
receivables which eventually becomes uncollectible  exceeds such allowance,  the
Company could be materially adversely affected.

     If a growing number of managed care  organizations and insurance  companies
adopt policies which limit the length of stay for substance abuse treatment, the
Company's business would be materially adversely affected.

     There can be no assurance that occupancy rates at the Company's  facilities
will continue at present levels.  Similarly,  there can be no assurance that the
patient census will not decrease in the future.

     There  can  be  no  assurance  that  the  Company  will  be  successful  in
identifying  appropriate  acquisition  opportunities,  or if it  does,  that the
Company will be  successful in acquiring  such  facilities or that such acquired
facilities  will be  profitable.  The  failure of the company to  implement  its
acquisition  strategy  could have a materially  adverse  effect an the Company's
financial performance. Moreover, the inherent risks of expansion could also have
a material adverse effect on the Company's business.

     Additionally,  the  company's  acquisition  program will be directed by the
President  and Chief  Executive  officer of the Company and the Company does not
intend to seek stockholder approval for any such acquisitions unless required by
applicable law or  regulations.  Accordingly,  investors  will be  substantially
dependent upon the business judgment of management in making such  acquisitions.
Furthermore, the company's acquisition strategy is highly dependent on access to
capital, of which there can be no assurance.

     The Company and the healthcare industry in general are subject to extensive
federal,  state and local  regulation  with respect to licensure  and conduct of
operations.  There can be no  assurance  that the Company will be able to obtain
new  licenses  to affect its  acquisition  strategy  or  maintain  its  existing
licenses and reimbursement program participation approvals.

     It is not  possible to  accurately  predict the content or impact of future
legislation and regulations affecting the healthcare industry. In addition, both
the  Medicare and Medicaid  programs  are subject to  statutory  and  regulatory
changes and there can be no assurances that payments under those programs to the
Company will, in the future,  remain at a level  comparable to the present level
or be sufficient to cover the cost allocable to such patients.

     Bruce A. Shear the  President  and Chief  Executive  officer of the Company
together with his affiliates is able to control all matters  requiring  approval
of the stockholders, including the election of a majority of the directors, as a
result of his ownership of the Company's stock.

     There can be no assurance  that the Company will be successful in hiring or
retaining the personnel it requires for  continued  growth,  or that the Company
will be able to  continue  to attract  and retain  highly  qualified  personnel,
particularly  skilled healthcare  personnel.  The healthcare  business is highly
competitive and subject to excess capacity.

     The Company has entered into relationships with large employers, healthcare
institutions,  labor  unions  and other key  clients to  provide  treatment  for
chemical  dependency and substance  abuse as well as other services and the loss
of any of these key clients  would  require  the Company to expend  considerable
effort to replace  patient  referrals and would result in revenue  losses to the
Company and attendant loss in income.

     Existing environmental contamination at certain of the Company's facilities
and potential future  environmental  contamination at facilities acquired by the
company could have a materially adverse effect on the Company's operations.

<PAGE>

    On October  31,  1994,  the  Company  was served with a summons for a Civil
Action in the Superior Court  Department of the Trial Court of the  Commonwealth
of Massachusetts by NovaCare, Inc. ("NovaCare"), an entity which contracted with
the Company in 1992 to provide rehabilitation therapy and related administrative
services to the Company's long-term care facility (the "Action").  The complaint
alleged  that the Company  owed  NovaCare  contractual  damages in the amount of
approximately $587,000, plus interest,  attorney fees, costs of collection,  and
double or triple damages pursuant to a Massachusetts  statute prohibiting unfair
and deceptive trade  practices.  The Company filed a counterclaim  alleging that
NovaCare  breached  the  contract in  question  and that the Company may be owed
damages in excess of the amount sought by NovaCare.

     On February  13,  1996,  the company  settled the Action by agreeing to pay
NovaCare  an amount  less than its claim.  The  Company  is not paying  NovaCare
accrued interest,  attorney's fees, costs of collection,  or multiple damages. A
portion of the  settlement  amount has  already  been paid.  The  balance of the
settlement amount is payable over twelve (12) months with interest on the unpaid
balance at 9.5%. In the event that the Company defaults on its obligation to pay
the  settlement  amount,  it has agreed to entry of  judgment  against it in the
amount of $457, 637.46 (the "Judgment"). The Judgment represents the full unpaid
balance of NovaCare's claim against the Company, including interest,  attorney's
fees, and costs of collection. Any amounts paid by the Company to NovaCare after
February  9, 1996 shall be  deducted  from the  Judgment.  Until the  settlement
amount is paid, NovaCare will continue to hold a mortgage on a day care property
owned by the Company in Saugus, Massachusetts.  As of Fiscal Year Ended June 30,
1997, this obligation has been paid in full.

     Interruption  by fire,  earthquakes  or other  catastrophic  events,  power
failures,  work  stoppages,  regulatory  actions  or other  causes to any of the
Company's operations could have a materially adverse impact on the Company.

     The company has and in the future may enter into  transactions  in which it
acquires  businesses or obtains financing for a consideration  that includes the
issuance of stock,  warrants,  options or convertible  debt at a price less than
the value at which the Company's stock may then be trading in the public markets
or which are  convertible  into or exercisable  for Common Stock at a conversion
rate or exercise  price less than such value.  Such  transactions  may result in
significant dilution to the existing holders of the Company's stock.

     The Company has authorized  1,000,000  shares of Preferred Stock, the terms
of which  may be  fixed  and  which  may be  issued  by the  Company's  Board of
Directors,  without  stockholder  approval.  The issuance of the Preferred Stock
could have the effect of making it more  difficult  for a third party to acquire
the Company and may result in the  issuance of stock that  dilutes the  existing
stockholders and has  liquidation,  redemption,  dividend and other  preferences
superior to the Company's outstanding Class A Common Stock.


NOTE:
     THIS DOES NOT DISCUSS PREFERRED STOCK,  REDEMPTION OF WARRANTS, THE EFFECTS
OF DE-LISTING FROM NASDAQ,  PENNY STOCK RULES OR THIN FLOAT. THOSE SUBJECTS ARE,
HOWEVER, INCLUDED IN THE RISK-FACTOR SECTION OF THE 06/97 S-3.






<TABLE> <S> <C>

<ARTICLE>                          5
<LEGEND>
     This  schedule   contains   financial   information   extracted   from  the
consolidated  balance  sheet and the  consolidated  statement of income filed as
part of the report on Form 10-QSB and is  qualified in its entirety by reference
to such report on Form 10-QSB.
</LEGEND>
<CIK>                                       0000915127
<NAME>                                      PHC, Inc
<MULTIPLIER>                                1
<CURRENCY>                                  US
       
<S>                                         <C>
<PERIOD-TYPE>                               6-MOS
<FISCAL-YEAR-END>                           JUN-30-1998
<PERIOD-START>                              JUL-1-1997
<PERIOD-END>                                DEC-31-1997
<EXCHANGE-RATE>                             1.000
<CASH>                                      57,503
<SECURITIES>                                0
<RECEIVABLES>                               11,385,511
<ALLOWANCES>                                2,410,045
<INVENTORY>                                 0
<CURRENT-ASSETS>                            10,434,306
<PP&E>                                      4,580,462
<DEPRECIATION>                              1,160,230
<TOTAL-ASSETS>                              20,287,343
<CURRENT-LIABILITIES>                       7,482,242
<BONDS>                                     0
                       0
                                 0
<COMMON>                                    54,205
<OTHER-SE>                                  6,984,617
<TOTAL-LIABILITY-AND-EQUITY>                20,287,343
<SALES>                                     0
<TOTAL-REVENUES>                            10,603,185
<CGS>                                       0
<TOTAL-COSTS>                               11,313,095
<OTHER-EXPENSES>                            598,202
<LOSS-PROVISION>                            999,249
<INTEREST-EXPENSE>                          598,202
<INCOME-PRETAX>                             (985,765)
<INCOME-TAX>                                7,200
<INCOME-CONTINUING>                         (992,965)
<DISCONTINUED>                              (1,021,706)
      <EXTRAORDINARY>                       0
<CHANGES>                                   0
<NET-INCOME>                                (2,014,671)
<EPS-PRIMARY>                               (.41)
<EPS-DILUTED>                               (.41)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission