PHC INC /MA/
10-Q, 1998-05-15
HOME HEALTH CARE SERVICES
Previous: CONSEP INC, 10-Q, 1998-05-15
Next: TEXTAINER EQUIPMENT INCOME FUND V LP, 10-Q, 1998-05-15





                    U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   Form 10-QSB
 
(Mark One)

 |X|  QUARTERLY   REPORT  UNDER   SECTION  13  OR  15(d)  OF  THE   SECURITIES
      EXCHANGE ACT OF 1934  FOR THE  QUARTERLY  PERIOD  ENDED  MARCH 31, 1998.
 
 | |  TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE
      ACT OF 1934 FOR THE TRANSITION PERIOD FROM ____________ TO ___________
 

 Commission file number     0-23524 
 

                                    PHC, INC.
        (Exact name of small business issuer as specified in its charter)

       Massachusetts                                           04-2601571
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)


200 Lake Street, Suite 102, Peabody, MA                        01960
(Address of principal executive offices)                     (Zip Code)
 
                                  978-536-2777
                           (Issuer's telephone number)
 
_______________________________________________________________________________
(Former Name, former address and former fiscal year, if changed since last
report)
Check  whether  the  issuer  (1) filed  all  reports  required  to be filed by
Section  13 or 15(d) of the  Exchange  Act  during  the past 12 months (or for
such shorter  period that the  registrant  was required to file such reports),
and  (2) has  been  subject  to  such  filing  requirements  for  the  past 90
days.  Yes __  No X 
 
Applicable only to corporate issuers
Number of shares outstanding of each class of common equity, as of May 7, 1998:

      Class A Common Stock    4,932,303
      Class B Common Stock      730,292
 
 
 Transitional Small Business Disclosure Format
 (Check one):
 Yes  X  No                    



<PAGE>
                                    PHC, Inc.

PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements (Unaudited)

           Condensed  Consolidated  Balance Sheets - March 31,1998 and June 30, 
           1997.
 
           Condensed Consolidated Statements of Operations - Three months ended
           March 31, 1998 and March 31, 1997;  Nine months ended March 31, 1998 
           and March 31, 1997.

           Condensed Consolidated  Statements of Cash Flows - Nine months ended 
           March 31, 1998 and March 31, 1997.

           Notes to Condensed Consolidated Financial Statements-March 31, 1998.

Item 2.    Management's Discussion and Analysis or Plan of Operation
 
PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings.

Item 6.    Exhibits and Reports on Form 8K

Signatures
<PAGE>
PART I.  FINANCIAL INFORMATION
Item 1   Financial Statements
                      PHC INC. AND SUBSIDIARIES (UNAUDITED)
                           CONSOLIDATED BALANCE SHEETS
                                                      Mar. 31          June 30
                                                        1998             1997
                  ASSETS
Current assets:
  Cash & Cash Equivalents.......................  $    92,591     $    844,471 
Accounts receivable, net of allowance for bad
  debts of $2,062,093 at Mar. 31, 1998,
   $ 1,942,602 at June 30, 1997                     9,378,264        9,066,763
   Prepaid expenses..............................     255,494          346,091
   Other receivables and advances................     467,706          249,218
   Deferred Income Tax Asset.....................     515,300          515,300
   Other Receivables, related party..............     236,980           80,000
                                                  ___________      ___________
     Total current assets........................  10,946,335       11,101,843
Accounts Receivable, noncurrent..................     645,000          605,000
Loan Receivable..................................     118,284          134,284
Property and equipment, net......................   3,426,581        3,525,195
Deferred income taxes............................     154,700          154,700
Deferred financing costs, net of amortization....      85,695           60,575
Goodwill, net of accumulated amortization........   2,218,901        1,644,252
Other assets.....................................     125,034          214,150
 Other receivables, noncurrent, related party....   2,996,452        2,983,177
                                                  ___________     ____________
 Total........................................... $20,716,982      $20,423,176
                                                  ___________     ____________
          LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable...............................   2,269,118      $ 2,529,126
  Notes payable--related parties.................      51,596           51,600
  Current maturities of long term debt...........   1,018,039          560,914
  Revolving credit note and secured term note....   1,731,938        1,789,971
  Current portion of obligations under capital         
   leases........................................     111,729           97,038
  Accrued Payroll, Payroll Taxes and Benefits....     525,960          303,731
  Accrued expenses and other liabilities.........     548,567          672,154
  Net current liabilities of discontinued            
   operations....................................   1,084,382          334,349
                                                  ___________     ____________
     Total Current liabilities...................   7,341,329        6,338,883
                                                  ___________     ____________
Long-term debt...................................   3,031,530        3,021,540
Obligations under capital lease..................   1,442,063        1,434,816
Notes payable related parties....................          --           23,696
Convertible debentures...........................          --        2,734,375
Net long term liabilities of discontinued             
operations.......................................   1,394,373        1,145,285
                                                  ___________     ____________
  Total noncurrent liabilities...................   5,867,966        8,359,712
                                                  ___________     ____________
  Tota liabilities...............................  13,209,295       14,698,595
                                                 ___________     ____________
Stockholders' Equity:
  Preferred stock, $.01 par value; 1,000,000
   shares authorized, 950 and 500 shares issued
   and outstanding March 31,1998 and June 30,
   1997 liquidation preference $950,000 and
   $504,333 respectively.........................          10                5
  Class A common stock, $.01 value; 20,000,000
   shares authorized, 4,932,303 and 2,877,836 shares
   issued Mar. 98 and June 97....................      49,323           28,778
  Class B common stock, $.01 par value; 2,000,000 
   shares authorized, 730,292 and 730,360 issued
   Mar. 98 and June 97, convertible into one share
   of Class A common stock.......................       7,303            7,304
  Class C common stock, $.01 par value; 200,000
   shares authorized, 199,816 issued and outstanding
   June 97......................................           --            1,998
  Additional paid-in capital....................   15,216,280       10,398,630
  Treasury stock, 8,656 shares at cost..........      (37,818)         (37,818)
  Accumulated Deficit...........................   (7,727,411)      (4,674,316)
                                                   ___________     ____________
  Total Stockholders' Equity....................    7,507,687        5,724,581
                                                   ___________     ____________
    Total.......................................  $20,716,982      $20,423,176 
                                                  ___________     ____________  
                See Notes to Consolidated Financial Statements
<PAGE>

                            PHC INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
<TABLE>
<S>                                     <C>            <C>          <C>             <C>
                                           Three Months Ended      Nine Months Ended
                                                March 31                March 31       
                                          1998           1997        1998         1997
Revenues:
  Patient Care, net .............     $ 5,362,955     $6,110,505    $15,503,447  $15,420,374
  Management Fees................         182,290        134,537        644,983      274,597
                                      ___________     __________    ___________  ____________
      Total revenue..............       5,545,245      6,245,042     16,148,430   15,694,971
                                      ___________     __________    ___________  ____________
 Operating expenses:
  Patient care expenses...........      2,822,708      3,000,828      8,509,056    7,468,614
  Contract expenses...............             --         92,200             --      232,098
  Provision for doubtful accounts.        537,128        287,644      1,536,377      837,524
  Administrative expenses.........      2,075,115      2,084,221      6,702,613    6,227,412
                                      ___________     __________    ___________  ____________
       Total operating expenses...      5,434,951      5,464,893     16,748,046   14,765,648
                                      ___________     __________    ___________  ____________
Income (loss) from operations.....        110,294        780,149       (599,616)     929,323
                                      ___________     __________    ___________  ____________
Interest income...................         87,725         73,457        288,323      105,506
Other income......................         58,960        122,005        180,709      332,641
Interest expense..................       (336,943)      (395,056)      (935,145)    (949,681)
Gain (loss) from operations held
    for sale......................             --             --             --       36,478
                                       ___________     __________    ___________  ___________
      Total other income (expense).      (190,258)      (199,594)     (466,113)     (475,056)
                                       ___________     __________    ___________  ___________
Income(Loss) before Provision for
  Taxes............................       (79,964)       580,555    (1,065,729)      454,267
Provision for Income Taxes (Benefit)       98,309         28,536       105,509        30,000  
                                        ___________     __________   ___________  ___________
Income(Loss) Continuing Operations..    $(178,273)     $ 552,019   $(1,171,238)   $  424,267

Income (Loss) from Discontinued
  Operations.......................     $(807,802)     $(472,656)  $(1,829,508)   $ (341,486)
                                        ___________     __________   ___________  ___________
Net Income (Loss)..................     $(986,075)     $  79,363   $(3,000,746)   $   82,781
                                        ___________     __________   ___________  ___________
Basic Earnings (loss) per common share:
  Income (Loss) from continuing
     operations....................           (.03)           .16          (.23)         .13
  Income (Loss) from discontinued
     operations....................           (.15)          (.14)         (.36)        (.11)
  Total............................           (.18)           .02          (.58)         .02

Basic Weighted average number
  of shares outstanding............       5,431,196     3,354,940     5,090,919    3,170,222

Diluted Earnings (loss) per common share:
  Income (loss) from continuing
    operations......................          (.03)           .12          (.23)         .09
  Income (loss) from discontinued
    operations......................          (.15)          (.10)         (.36)        (.07)
  Total.............................          (.18)           .02          (.58)         .02

Diluted Weighted average number of 
   shares outstanding...............      5,431,196     4,506,690     5,090,919    4,855,753

                    See Notes to Consolidated Financial Statements
</TABLE>
<PAGE>
                            PHC INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                                                   For the Nine Months Ended
                                                           March 31
                                                   1998                 1997
Cash flows from operating activities:
  Net income (loss).......................       $(3,000,746)      $    82,781
  Adjustments to reconcile net income to
   net cash provided by (used in)
   operating activities:
  Non-Cash charge of Net cash provided (used)
   by discontinued operations...............         999,121           335,183
    Depreciation and amortization...........         334,066           342,340
  Increase in accounts receivable.........          (710,969)       (4,978,221)
  (Increase) Decrease in prepaid expenses
   and other current assets...............            90,597          (340,449)
  (Increase) Decrease in other assets.....            (6,932)            1,743
  Decrease in net assets of operations held
   for sale................................               --            56,682
  Increase (Decrease) in accounts payable..         (452,565)          476,002
  Increase (decrease) in accrued expenses and          
   other liabilities......................            291,201         (105,709)
                                                    _________         _________
Net cash used in operating activities.....         (2,456,227)      (4,129,648)
                                                    __________       _________
Cash flows from investing activities:
  Acquisition of property and                         
   equipment..............................           (112,911)        (198,956)
  Loan Receivable.........................            (13,275)      (1,461,645)
  Costs related to business                      
   acquisition............................           (626,267)        (945,116)
                                                    __________        _________
Net cash used in investing activities.....           (752,453)      (2,605,717)
                                                    __________        _________
Cash flows from financing activities:
  Issuance of Common Stock................          2,049,480        1,027,767
  Net debt activity.......................            407,320        2,835,439
  Convertible debt........................                 --        2,656,250
                                                   __________        _________
 Net cash provided by financing 
  activities..............................          2,456,800        6,519,456
                                                    __________       _________
NET INCREASE (DECREASE) IN CASH...........           (751,880)        (215,909)

Beginning cash balance....................            844,471          284,044
                                                    __________       _________
ENDING CASH BALANCE.......................         $   92,591      $    68,135
                                                    __________       _________

                    See Notes to Consolidated Financial Statements
<PAGE>

                           PHC, INC. and Subsidiaries
              Notes to Condensed Consolidated Financial Statements
                                 March 31, 1998

Note A - The Company

      PHC, Inc. ("PHC") operates  substance abuse treatment centers in several
locations  in  the  United  States,   a  psychiatric   hospital  in  Michigan,
out-patient   psychiatric  centers  in  Nevada,  Kansas  and  Michigan  and  a
long-term   care  facility  in   Massachusetts.   PHC,  Inc.  also  manages  a
psychiatric  practice  in New  York  through  BSC-NY,  Inc.  The  consolidated
financial  statements include PHC and its subsidiaries,  all of which are 100%
owned except Pioneer  Counseling of Virginia,  Inc. which is owned 80% by PHC,
Inc. (collectively the "Company"):

      PHC's subsidiaries,  PHC of Utah, Inc., ("PHU"),  PHC of Virginia,  Inc.
("PHV"),  and  PHC  of  Rhode  Island,  Inc.  ("PHRI")  provide  treatment  of
addictive disorders and chemical  dependency.  PHC of Michigan,  Inc. ("PHM"),
operates  Harbor Oaks Hospital.  PHM provides  inpatient  psychiatric  care to
children,  adolescents  and  adults  and  operates  a partial  hospitalization
program that  includes  outpatient  treatment  services.  PHC of Nevada,  Inc.
("PHN"),  operates  Harmony  Healthcare  which was  purchased  on  November 1,
1995. PHN provides  outpatient  psychiatric care to children,  adolescents and
adults.  PHC of Kansas,  Inc.  ("PHK"),  operates  Total Concept EAP which was
purchased on March 15, 1996.  PHK operates  Employee  Assistance  Programs and
provides  outpatient  behavioral  health  care to  children,  adolescents  and
adults.   North   Point-Pioneer,   Inc.  ("NPP"),   operates  five  outpatient
behavioral  health  centers  under  the name of  Pioneer  Counseling  Centers.
Pioneer Counseling of Virginia,  Inc., ("PCV") provides  psychiatric  services
to adults,  adolescents  and children  through  outpatient  clinics located in
Salem,  Virginia and  Blacksburg,  Virginia.  Pioneer  Counseling of Virginia,
Inc. is owned 80% by PHC,  Inc.,  10% by Dr. H. Patel and 10% by Dr. M. Patel.
BSC-NY, Inc. ("BSC"), is a provider of management and administrative  services
to  psychotherapy  and  psychological  practices  in the greater New York City
Metropolitan  Area.  Quality Care  Centers of  Massachusetts,  Inc.  ("Quality
Care")  operates a long-term care facility  known as the Franvale  Nursing and
Rehabilitation  Center.  This facility is currently  under a Purchase and Sale
Agreement  (see Note C) and the  operating  results of Quality  Care have been
classified as Discontinued  Operations in the Condensed Consolidated Financial
Statements.  STL,  Inc.  ("STL")  operated  day  care  centers  prior to July,
1993.  Since that time, PHC has phased out its day care center  operations and
the operating  results of STL have been  classified  as "gain from  operations
held for sale" in the Condensed Consolidated Financial Statements.

Note B - Basis of Presentation

      The accompanying  unaudited condensed  consolidated financial statements
have been  prepared in  accordance  with the  instructions  to Form 10-QSB and
Item  310 of  Regulation  S-B.  Accordingly,  they do not  include  all of the
information   and  footnotes   required  by  generally   accepted   accounting
principles for complete  financial  statements.  In the opinion of management,
all adjustments  (consisting  only of normal  recurring  accruals)  considered
necessary for a fair  presentation  have been included.  Operating results for
the nine months  ended March 31, 1998 are not  necessarily  indicative  of the
results  that  may be  expected  for  the  year  ending  June  30,  1998.  The
accompanying  financial statements should be read in conjunction with the June
30, 1997 consolidated  financial  statements and footnotes thereto included in
the  Company's  10-KSB  filed on October  14,  1997 and amended on October 29,
1997.

Note C - Subsequent Events

     On April 14,  1998 the State  completed  the  resurvey  of the  Company's
Franvale Nursing and  Rehabilitation  Center  ("Franvale") to determine if the
facility had corrected all patient care and safety  deficiencies  cited by the
Massachusetts  Department  of Public  Health in it's  January 29, 1998 routine
survey.  As a  result  of  the  resurvey  the  facility  was  found  to  be in
substantial  compliance with regulatory  requirements.  Despite the successful
survey the state has not lifted the ban on admissions at the facility.

      As a result of the decrease in census  resulting  from the  inability of
Franvale to admit new patients,  the monetary  penalties and the expenses that
have  been   incurred  by  the  Company  in  an  attempt  to  cure  the  cited
deficiencies,  the Company  anticipates an adverse  financial impact on future
quarters in addition to the negative  impact  reflected in the results for the
period ended March 31, 1998.

      On May 7, 1998 the company  announced  it's intention to close the Rhode
Island facility by May 31, 1998.  Continued  efforts to turn around operations
and return the Good Hope Center to profitability have been  unsuccessful.  PHC
of Rhode Island,  Inc. is committed  under a long term lease for the property;
however,  the  continuing  monthly  expenses under the lease are less than the
monthly  operating  losses currently being  incurred.  Discussions  are ongoing
with the landlord  for early  termination of the  lease.

Item 2.     Management's Discussion and Analysis or Plan of
Operation

                           PHC, INC. and Subsidiaries
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

Results of Operations

      Net patient care revenue  decreased  12.2% to  $5,362,955  for the three
months ended March 31, 1998 from  $6,110,505  for the three months ended March
31, 1997.  This  decrease in revenue is due  primarily  to a sharp  decline in
census in the chemical  dependency  facilities.  This  decrease  reflects only
Patient Care  revenues for the  psychiatric  and  substance  abuse  facilities
since  Franvale,  the  long-term  care  facility is  reported as  discontinued
operations.

      Management  fees increased by 35% to $182,290 for the three months ended
March 31, 1998 from  $134,537 for the three months ended March 31, 1997.  This
increase in revenue is due to increases in BSC-NY,  Inc.  related fees for the
management of Psychological and Psychotherapy practices in New York.

      Net patient  care  revenue  increased  .5% to  $15,503,447  for the nine
months  ended March 31, 1998 from  $15,420,374  for the six months ended March
31, 1997.  This marginal  increase is due to the  management  fee increase for
the nine months as noted for the three months ended March 31, 1998.

Liquidity and Capital Resources

      A  significant  factor in the  liquidity and cash flow of the Company is
the timely  collection  of its accounts  receivable.  Net accounts  receivable
from patient care  increased  during the quarter ended March 31, 1998 by 4.5%,
approximately  $405,000.  This is primarily the result of a change in Accounts
Receivable  Financing  from a  Purchase  and Sale of  Receivables  to an asset
based  lending  arrangement.  The  Company  continues  to closely  monitor its
accounts  receivable  balances and is working to reduce amounts due consistent
with growth in revenues.

      The former owners of Behavioral Stress Centers,  Inc., now BSC-NY, Inc.,
agreed to accept full  payment for the earn-out  consideration  required to be
paid to them for the year ended  October  31, 1997  pursuant to the  Agreement
and Plan of  Merger  in PHC,  Inc.  common  stock.  The  total  amount  of the
earn-out for which PHC, Class A Common Stock was issued is $467,288. According
to  the original agreement 50% of  this  would have been  paid in  cash.  As a
result  of this  agreement  227,347  shares of PHC,  Inc.  Class A Common Stock
were issued on March 26, 1998.

      In February 1998 the Company entered into an Accounts Receivable funding
arrangement with HealthCare  Financial  Partners,  Inc. The agreement provides
for  advance  funding  of the  Accounts  Receivable  of five of the PHC,  Inc.
subsidiaries.  In conjunction  with this agreement the Company  liquidated the
Accounts Receivable Purchase and Sale agreement with Finova Capital.

      On March 10,  1998 the  company  issued a  warrant  to  purchase  52,500
shares of PHC, Inc. Class A Common Stock,  exercisable at $2.38 per share,  in
conjunction with a $350,000 financing provided to PHC, Inc.

      On March 18, 1998 the company  issued 950 shares of Series B Convertible
Preferred  Stock at $1,000  each.  which  provided net proceeds to the company
of $855,000.  The company also issued  warrants to purchase  49,990  shares of
PHC, Inc. Class A Common Stock exercisable at $2.31.

      On May 15, 1998 the Company  entered into a joint venture with Lexington
Healthcare  Group,  Inc. to provide  Psychiatric  services to Nursing Homes in
Connecticut  through  Behavioral  Rehab  Services of  Connecticut,  Inc.  PHC,
Inc.  will be the  managing  party in the  agreement  and  BSC-NY,  Inc.  will
provide  billing  services  and  technical  support.  As of May 15,  1998  the
Behavioral  Rehab  Services  of  Connecticut,  Inc.  has signed  contracts  to
provide services to five nursing homes in Connecticut.

      The Company  believes  that it has the  necessary  liquidity and capital
resources and contingent  funding  commitments to sustain existing  operations
for the  foreseeable  future.  The Company also intends to renew the expansion
of its  operations  through the  acquisition  or  establishment  of additional
treatment  facilities  after the sale of  Franvale is consummated and the Good
Hope  Center is closed.  The Company's expansion  plans will be dependent upon
obtaining adequate financing as opportunities arise.

FORWARD LOOKING STATEMENTS

     This quarterly report contains certain forward-looking statements regarding
the Company,  its business  prospects and results of operations that are subject
to certain risks and  uncertainties  posed by many factors and events that could
cause the  Company's  actual  business,  prospects  and results of operations to
differ  materially  from those that may be anticipated  by such  forward-looking
statements.

     Factors that may affect such  forward-looking  statements include,  without
limitations,  the  Company's  ability to  successfully  and timely  develop  and
finance new projects,  the impact of competition on the Company's revenues,  and
changes in  reimbursement  rates,  patient  mix,  and  demand for the  Company's
services.

     When used, words such as "believes",  "anticipates,"  "expects,"  "intends"
and similar expressions are intended to identify forward-looking statements, but
are not the exclusive means of identifying forward-looking  statements.  Readers
are cautioned not to place undue reliance on these forward-looking  statements,
which  speak  only as of the date of this  report.  The  Company  undertakes  no
obligation to revise any  forward-looking  statements in order to reflect events
or circumstances that may subsequently arise.

     Readers are urged to carefully review and consider the various  disclosures
made by the Company in this report, news releases,  and other reports filed with
Securities and Exchange  Commission that attempt to advise interested parties of
the risks and factors that may affect the Company's business.

<PAGE>
PART II         OTHER INFORMATION

Item 1. Legal Proceedings.

      In January  1996,  the Company  received  notice that  Mullikin  Medical
Center, A Medical Group, Inc.  ("Mullikin"),  located in Artesia,  California,
filed a petition with the U.S.  Patent  Trademark  Office (the "PTO")  seeking
cancellation  of  the  registration  of  the  PIONEER  HEALTHCARE  mark.  This
cancellation  proceeding  is currently  pending  before the PTO.  Although the
Company regards  Mullikan's  petition to be without merit, an adverse decision
could result in required  discontinuance  of the PIONEER  HEALTHCARE  mark and
inconsequential money damages.

      On January 26, 1998 the Company's wholly owned  subsidiary  Quality Care
Centers  of  Massachusetts,  Inc.,  d/b/a  Franvale  Nursing &  Rehabilitation
Center was served with a complaint filed by Healthcare  Services  Group,  Inc.
in the  Norfolk  County  Superior  Court  (Civil  Action  No.  98-00132).  The
complaint  alleges  claims for breach of contract and quantum meruit and seeks
recovery  of   approximately   Sixty  Seven  Thousand  Five  Hundred   Dollars
($67,500.00)  in  connection  with a prior  business  arrangement  between the
parties.  On February 5, 1998, the court approved  Healthcare  Services Group,
Inc.'s  Motion To Attach Real Estate and issued an Attachment in the amount of
Seventy  Thousand  Dollars  ($70,000.00)  against  the  real  estate  held  by
Franvale.  The Company is  defending  this claim and does not believe  that an
adverse outcome would have a material effect on the Company.
 
<PAGE>

Item 6.   Exhibits and Reports on Form 8K

(a)       Exhibit List

Exhibit No.              Description

   10.137 First  Amendment to Mortgage  between PHC, of Michigan  Inc. and HCFP
          Funding, Inc.

(b)       Reports on Form 8K

     On April  29, 1998 the  Company  filed a  Current Report  on Form 8-K
regarding the changes in Registrant's Certifying Accountant to BDO Seidman, LLP.
On May 7, 1998 the Company  filed a report on Form 8K-A regarding the agreement
of termination by Richard A. Eisner & Company, LLP.


<PAGE>
Signatures

     In accordance  with the requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned thereunto duly
authorized.


 
Date:  May 15, 1998                              /s/ Bruce A. Shear
                                                     President
                                                     Chief Executive Officer
 
Date:  May 15, 1998                              /s/ Paula C. Wurts
                                                     Controller
                                                     Assistant Treasurer





<PAGE>
Exhibit Index                       Description

27     Financial Data Schedule

99.1   Cautionary Statement for Purposes of the "Safe Harbor" Provisions of the
       Private Securities Litigation Reform Act of 1995.

10.137 First  Amendment  to  Mortgage  between  PHC, of Michigan  Inc. and HCFP
       Funding, Inc.


<PAGE>
Exhibit 10.137

                           FIRST AMENDMENT TO MORTGAGE

     This First Amendment is made to the Mortgage  recorded in Liber 7442, Pages
186-1 96, on May 5, 1997,  Macomb  County  Records  ("Mortgage")  between PHC OF
MICHIGAN, INC., a Massachusetts corporation,  having its principal office at 200
Lake Street,  Suite 102,  Peabody,  Massachusetts  01960  ("Mortgagor") and HCFP
FUNDING, INC., a Delaware corporation having its principal office at 2 Wisconsin
Circle, Fourth Floor, Chevy Chase, Maryland 20815 ("Mortgagee").

                                    RECITALS

     A.  Mortgagor,  PHC of Utah,  Inc.,  PHC of  Virginia,  Inc.,  PHC of Rhode
Island,  Inc. and Pioneer Counseling of Virginia,  Inc. are sister  corporations
("Affiliates").

     B.  Mortgagee  loaned money to each of the  Affiliates on February 18, 1998
("Loans"),  pursuant  to and  secured  by a Loan  and  Security  Agreement.  The
consideration  for this First  Amendment  is set forth in that Loan and Security
Agreement.

     C. The Mortgage benefits each of the Affiliates, and each of the Affiliates
acknowledges  the Mortgage and debt secured thereby as sufficient  consideration
for entering into this First Amendment.

     The parties agree as follows:

     1. The Mortgage is amended to add the following provisions:

     a.   This is a future  advance  mortgage.  The  maximum  principal  amount,
          excluding protective advances, that may be secured by this Mortgage is
          $4,000,000.

     As a result,  each of the loans made in February of 1998,  will relate back
to the secured position of the Mortgage and be secured by the Mortgage.

     b.   The debt secured by the Mortgage has been amended and restated per the
          provisions of the Loan and Security Agreement.

     c.   Any default under the terms of the Loan and Security  Agreement or the
          Loan  Documents (as defined in the Loan and Security  Agreement) is an
          event of default under the Mortgage.

     d.   A default  by any one of the  Affiliates  under the Loan and  Security
          Agreement  will be treated as a default by each of the  Affiliates and
          shall entitle Mortgagee to pursue all rights and remedies as set forth
          in the Mortgage and the Loan and Security Agreement.

     Except for these revisions,  the Mortgage as originally executed remains in
full force and effect.

      Executed in Chevy Chase, Maryland on April ________, 1998.

WITNESSES:                          HCFP FUNDING, INC., a Delaware corporation

________________________________     By:  ____________________________________

_____________________________ __     Its: _____________________________________

     The foregoing  instrument was acknowledged  before me in Montgomery County,
Maryland this ______ day of April,  1998 by __________ as  _________________  of
HCFP Funding, Inc.


                                    ___________________________________________
                                    Notary Public
                                    Montgomery County, Maryland
                                    My Commission Expires:  ___________________





G:\LEGAL\OOPHCAmMortg.doc


                                             2



<PAGE>



      Executed in _____________________, Massachusetts on April ________, 1998.

WITNESSES:                               PHC OF MICHIGAN, INC.,
                                         a Massachusetts corporation


________________________________         By:  _________________________________
                                              Bruce A. Shear, President 
________________________________


     The foregoing  instrument  was  acknowledged  before me in  _______________
County,  Massachusetts  this  _______  day of April,  1998 by Bruce A.  Shear as
President of PHC of Michigan, Inc.


                                _______________________________________________
                                Notary Public
                                 _______________ County, Massachusetts
                                My Commission Expires:  ________________________

 
          Executed in ___________, __________ on April _________, 1998.


WITNESSES:                                PHC OF UTAH, INC.,
                                          a Massachusetts corporation

_____________________________________     By:  ________________________________
                                                Bruce A. Shear, President
 
_____________________________________


     The foregoing  instrument was acknowledged  before me in __________ County,
Massachusetts  this __________ day of April, 1998 by Bruce A. Shear as President
of PHC of Utah, Inc.


                                    __________________________________________
                                    Notary Public
                                    _______________ County, Massachusetts
                                    My Commission Expires:  __________________

 
G:\LEGAL\OOPHCAmMortg.doc



                                             3


<PAGE>


 Executed in _________________________, Massachusetts on April ________, 1998.

WITNESSES:                          PHC OF VIRGINIA, INC.,
                                    a Massachusetts corporation


_______________________________     By:  _______________________________________
                                         Bruce A. Shear, President
 
______________________________


     The foregoing  instrument  was  acknowledged  before me in  _______________
County,  Massachusetts  this  _______  day of April,  1998 by Bruce A.  Shear as
President of PHC of Virginia, Inc.


                                   ____________________________________________
                                    Notary Public
                                    ______________ County, Massachusetts
                                    My Commission Expires:  __________________

 
        Executed in ___________, Massachusetts on April _________, 1998.


WITNESSES:                                PHC OF RHODE ISLAND, INC.,
                                          a Massachusetts corporation

_____________________________________     By:  ________________________________
                                               Bruce A. Shear, President
 
_____________________________________


     The foregoing  instrument was acknowledged  before me in __________ County,
Massachusetts  this __________ day of April, 1998 by Bruce A. Shear as President
of PHC of Rhode Island, Inc.


                                    ________________________________________
                                    Notary Public
                                    _______________ County, Massachusetts
                                    My Commission Expires:  _________________


 
G:\LEGAL\OOPHCAmMortg.doc



                                        4



<PAGE>


 Executed in ___________________________, Massachusetts on April ________, 1998.

WITNESSES:                                PIONEER COUNSELING OF VIRGINIA, INC.,
                                          a Massachusetts corporation


_____________________________________     By:  _______________________________
                                          Bruce A. Shear, President
 
_____________________________________


     The foregoing  instrument  was  acknowledged  before me in  _______________
County,  Massachusetts  this  _______  day of April,  1998 by Bruce A.  Shear as
President of Pioneer Counseling of Virginia, Inc.


                                    ___________________________________________
                                    Notary Public
                                    _______________ County, Massachusetts
                                    My Commission Expires:  ___________________

 


This instrument prepared by and
when recorded return to:
Stephen L. Burlingame
Fraser Trebilcock Davis & Foster, P.C.
1000 Michigan National Tower
Lansing, Michigan 48933








G:\LEGAL\OOPHCAmMortg.doc


                                       5




<PAGE>
Exhibit 


                        CAUTIONARY STATEMENT FOR PURPOSES
                     OF THE "SAFE HARBOR" PROVISIONS OF THE
                      PRIVATE LITIGATION REFORM ACT OF 1995

     PHC,  Inc.  (the  "Company")  desires  to take  advantage  of the new "safe
harbor" provisions of the Private  Securities  Litigation Reform Act of 1995 and
is including this Exhibit 99.1 in its Form 10-QSB in order to do so.

     The Company wishes to caution readers that the following important factors,
among others, in some cases have affected,  and in the future could affect,  the
Company's  actual  results and could  cause the  Company's  actual  consolidated
results for the Company's  current quarter and beyond, to differ materially from
those expressed in any forward-looking statements made by, or on behalf of, the
Company.

     During  its last  fiscal  year and in  certain  other  fiscal  years of its
operation,  the Company has generated  losses and there can be no assurance that
future losses will not occur.

     The Company has experienced a significant  increase in accounts  receivable
in recent years and there can be no assurance that this trend will not continue,
and that if it does,  that it will not have a  material  adverse  effect  on the
Company's cash flow and financial performance.

     The Company historically  experiences and expects to continue to experience
a  decline  in  revenue  in its  fiscal  quarters  ending  December  31 due to a
seasonality  decline in revenue from the Company's  substance  abuse  facilities
during such period.

     Payment for the company's  substance abuse treatment is provided by private
insurance  carriers and managed care  organizations;  payment for  long-term and
subacute  care  is  provided  by  private  insurance   carriers,   managed  care
organizations  and the Medicare and Medicaid  programs;  payment for psychiatric
services is provided by private insurance  carriers,  managed care organizations
and the Medicare and Medicaid  programs.  In general,  revenues derived from the
Medicare and Medicaid  programs in  connection  with the  long-term and subacute
care services  provided by the Company have been less  profitable to the Company
than revenues  derived from private  insurers and managed care  organizations in
connection  with the  substance  abuse  treatment  provided  by the  Company and
changes in the sources of the Company's revenues could  significantly  alter the
Company's profitability. Additionally, the Company experiences greater delays in
the  collection of amounts  reimbursable  by the Medicare and Medicaid  programs
than in the collection of amounts  reimbursable by private  insurers and managed
care  organizations.  Accordingly,  a change in the  Company's  service mix from
substance abuse to long-term care could have a materially  adverse effect on the
Company as would an increase in the percentage of the Company's patients who are
insured by Medicare or Medicaid.

     Cost  containment  pressures  from  private  insurers in the  Medicare  and
Medicaid  programs  may begin to restrict the amount that the Company can charge
for its services.

     There can be no  assurance  that the  Company's  existing  facilities  will
continue to meet, or that proposed  facilities will meet, the  requirements  for
reimbursement by third party or government payors.

     The Company has  substantial  receivables  from Medicare and Medicaid which
constitute  a  concentration  of credit risk should these  agencies  defer or be
unable to make reimbursement payments as due.

     The Company  often  experiences  significant  delays in the  collection  of
amounts  reimbursable by third-party  payors.  Although the Company  believes it
maintains  an  adequate  allowance  for  doubtful  accounts,  if the  amount  of
receivables which eventually becomes uncollectible  exceeds such allowance,  the
Company could be materially adversely affected.

     If a growing number of managed care  organizations and insurance  companies
adopt policies which limit the length of stay for substance abuse treatment, the
Company's business would be materially adversely affected.

     There can be no assurance that occupancy rates at the Company's  facilities
will continue at present levels.  Similarly,  there can be no assurance that the
patient census will not decrease in the future.

     There  can  be  no  assurance  that  the  Company  will  be  successful  in
identifying  appropriate  acquisition  opportunities,  or if it  does,  that the
Company will be  successful in acquiring  such  facilities or that such acquired
facilities  will be  profitable.  The  failure of the company to  implement  its
acquisition  strategy  could have a materially  adverse  effect an the Company's
financial performance. Moreover, the inherent risks of expansion could also have
a material adverse effect on the Company's business.

     Additionally,  the  company's  acquisition  program will be directed by the
President  and Chief  Executive  officer of the Company and the Company does not
intend to seek stockholder approval for any such acquisitions unless required by
applicable law or  regulations.  Accordingly,  investors  will be  substantially
dependent upon the business judgment of management in making such  acquisitions.
Furthermore, the company's acquisition strategy is highly dependent on access to
capital, of which there can be no assurance.

     The Company and the healthcare industry in general are subject to extensive
federal,  state and local  regulation  with respect to licensure  and conduct of
operations.  There can be no  assurance  that the Company will be able to obtain
new  licenses  to affect its  acquisition  strategy  or  maintain  its  existing
licenses and reimbursement program participation approvals.

     It is not  possible to  accurately  predict the content or impact of future
legislation and regulations affecting the healthcare industry. In addition, both
the  Medicare and Medicaid  programs  are subject to  statutory  and  regulatory
changes and there can be no assurances that payments under those programs to the
Company will, in the future,  remain at a level  comparable to the present level
or be sufficient to cover the cost allocable to such patients.

     Bruce A. Shear the  President  and Chief  Executive  officer of the Company
together with his affiliates is able to control all matters  requiring  approval
of the stockholders, including the election of a majority of the directors, as a
result of his ownership of the Company's stock.

     There can be no assurance  that the Company will be successful in hiring or
retaining the personnel it requires for  continued  growth,  or that the Company
will be able to  continue  to attract  and retain  highly  qualified  personnel,
particularly  skilled healthcare  personnel.  The healthcare  business is highly
competitive and subject to excess capacity.

     The Company has entered into relationships with large employers, healthcare
institutions,  labor  unions  and other key  clients to  provide  treatment  for
chemical  dependency and substance  abuse as well as other services and the loss
of any of these key clients  would  require  the Company to expend  considerable
effort to replace  patient  referrals and would result in revenue  losses to the
Company and attendant loss in income.

     Existing environmental contamination at certain of the Company's facilities
and potential future  environmental  contamination at facilities acquired by the
company could have a materially adverse effect on the Company's operations.

     On October  31,  1994,  the  Company  was served with a summons for a Civil
Action in the Superior Court  Department of the Trial Court of the  Commonwealth
of Massachusetts by NovaCare, Inc. ("NovaCare"), an entity which contracted with
the Company in 1992 to provide rehabilitation therapy and related administrative
services to the Company's long-term care facility (the "Action").  The complaint
alleged  that the Company  owed  NovaCare  contractual  damages in the amount of
approximately $587,000, plus interest,  attorney fees, costs of collection,  and
double or triple damages pursuant to a Massachusetts  statute prohibiting unfair
and deceptive trade  practices.  The Company filed a counterclaim  alleging that
NovaCare  breached  the  contract in  question  and that the Company may be owed
damages in excess of the amount sought by NovaCare.

     On February  13,  1996,  the company  settled the Action by agreeing to pay
NovaCare  an amount  less than its claim.  The  Company  is not paying  NovaCare
accrued interest,  attorney's fees, costs of collection,  or multiple damages. A
portion of the  settlement  amount has  already  been paid.  The  balance of the
settlement amount is payable over twelve (12) months with interest on the unpaid
balance at 9.5%. In the event that the Company defaults on its obligation to pay
the  settlement  amount,  it has agreed to entry of  judgment  against it in the
amount of $457, 637.46 (the "Judgment"). The Judgment represents the full unpaid
balance of NovaCare's claim against the Company, including interest,  attorney's
fees, and costs of collection. Any amounts paid by the Company to NovaCare after
February  9, 1996 shall be  deducted  from the  Judgment.  Until the  settlement
amount is paid, NovaCare will continue to hold a mortgage on a day care property
owned by the Company in Saugus, Massachusetts.  As of Fiscal Year Ended June 30,
1997, this obligation has been paid in full.

     Interruption  by fire,  earthquakes  or other  catastrophic  events,  power
failures,  work  stoppages,  regulatory  actions  or other  causes to any of the
Company's operations could have a materially adverse impact on the Company.

     The company has and in the future may enter into  transactions  in which it
acquires  businesses or obtains financing for a consideration  that includes the
issuance of stock,  warrants,  options or convertible  debt at a price less than
the value at which the Company's stock may then be trading in the public markets
or which are  convertible  into or exercisable  for Common Stock at a conversion
rate or exercise  price less than such value.  Such  transactions  may result in
significant dilution to the existing holders of the Company's stock.
     
The Company has authorized  1,000,000  shares of Preferred Stock, the terms
of which  may be  fixed  and  which  may be  issued  by the  Company's  Board of
Directors,  without  stockholder  approval.  The issuance of the Preferred Stock
could have the effect of making it more  difficult  for a third party to acquire
the Company and may result in the  issuance of stock that  dilutes the  existing
stockholders and has  liquidation,  redemption,  dividend and other  preferences
superior to the Company's outstanding Class A Common Stock.


NOTE:
     THIS DOES NOT DISCUSS PREFERRED STOCK,  REDEMPTION OF WARRANTS, THE EFFECTS
OF DE-LISTING FROM NASDAQ,  PENNY STOCK RULES OR THIN FLOAT. THOSE SUBJECTS ARE,
HOWEVER, INCLUDED IN THE RISK-FACTOR SECTION OF THE 06/97 S-3.


<TABLE> <S> <C>


<ARTICLE>           5
<LEGEND>
This schedule contains financial  information  extracted from the consolidated
balance  sheet and the  consolidated  statement of income filed as part of the
report on Form 10-QSB and is  qualified  in its  entirety by reference to such
report on Form 10-QSB.
</LEGEND>

<CIK>                               0000915127
<NAME>                              PHC, Inc.
<MULTIPLIER>                        1
<CURRENCY>                          US
                                    
<S>                                <C>
<PERIOD-TYPE>                       9-MOS
<FISCAL-YEAR-END>                   JUN-30-1998
<PERIOD-START>                      JUL-1-1997
<PERIOD-END>                        MAR-31-1998
<EXCHANGE-RATE>                     1.000
<CASH>                              92,591
<SECURITIES>                        0
<RECEIVABLES>                       12,085,357
<ALLOWANCES>                        2,062,093
<INVENTORY>                         0
<CURRENT-ASSETS>                    10,946,335
<PP&E>                              4,662,328
<DEPRECIATION>                      1,235,747
<TOTAL-ASSETS>                      20,716,982
<CURRENT-LIABILITIES>               7,341,329
<BONDS>                             0
               0
                         10
<COMMON>                            56,626
<OTHER-SE>                          7,451,051
<TOTAL-LIABILITY-AND-EQUITY>        20,716,982
<SALES>                             0
<TOTAL-REVENUES>                    16,148,430
<CGS>                               0
<TOTAL-COSTS>                       16,748,046
<OTHER-EXPENSES>                    466,113
<LOSS-PROVISION>                    1,536,377
<INTEREST-EXPENSE>                  935,145
<INCOME-PRETAX>                     (1,065,729)
<INCOME-TAX>                        105,509
<INCOME-CONTINUING>                 (1,171,238)
<DISCONTINUED>                      (1,829,508)
<EXTRAORDINARY>                     0
<CHANGES>                           0
<NET-INCOME>                        (3,000,746)
<EPS-PRIMARY>                       (.58)
<EPS-DILUTED>                       (.58)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission