PHC INC /MA/
SB-2, 1998-01-09
HOME HEALTH CARE SERVICES
Previous: DREYFUS GROWTH & VALUE FUNDS INC, N-30D, 1998-01-09
Next: CATALYST INTERNATIONAL INC, 4, 1998-01-09



   As filed with the Securities and Exchange Commission on January 9, 1998
                           Registration No. __________
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         ------------------------------

                                    PHC, INC.
                 (Name of small business issuer in its charter)

       Massachusetts                 8069                  04-2601571
 (State or jurisdiction of     (Primary Standard         (IRS Employer
     incorporation or             Industrial           Identification No.)
      organization)           Classification Code
                                    Number)

                                 200 Lake Street
                                    Suite 102
                                Peabody, MA 01960
                                 (978) 536-2777
          (Address and telephone number of principal executive offices)

                                 200 Lake Street
                                    Suite 102
                                Peabody, MA 01960
                                 (978) 536-2777
(Address of principal place of business or intended principal place of business)


                                 BRUCE A. SHEAR
                      President and Chief Executive Officer
                                    PHC, Inc.
                                 200 Lake Street
                                    Suite 102
                                Peabody, MA 01960
                                 (978) 536-2777
            (Name, address and telephone number of agent for service)
           ----------------------------------------------------------

                                   Copies to:
                                ARNOLD WESTERMAN
                        ARENT FOX KINTNER PLOTKIN & KAHN
                           1050 Connecticut Avenue, NW
                              Washington, DC 20036
                                 (202) 857-6000

     Approximate  date of proposed  sale to the public:  As soon as  practicable
after this registration statement becomes effective.

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

<PAGE>
         CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

Title of Each Class of Securities   Amount    Proposed  Proposed 
to be Registered                     to be     Maximum  Maximum     Amount of
                                  Registered  Offering Aggregate  Registration
                                               Price   Offering       Fee
                                                Per      Price (1)
                                              Share (1)

Class A Common Stock                429,621     $2.00    859,242       $261


     (1) Estimated  solely for the purpose of calculating the  registration  fee
pursuant to Rule 457(a).

                               ----------------------

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>
                             =================================================
                             Information   contained   herein  is   subject   to
                             completion or amendment.  A registration  statement
                             relating  to these  securities  has been filed with
                             the  Securities  and  Exchange  commission.   These
                             securities may not be sold nor may offers to buy be
                             accepted   prior  to  the  time  the   registration
                             statement becomes effective.  This prospectus shall
                             not constitute an offer to sell or the solicitation
                             of an offer to buy nor  shall  there be any sale of
                             these  securities in any State in which such offer,
                             solicitation  or sale  would be  unlawful  prior to
                             registration or qualification  under the securities
                             laws of any such State.
                             ==================================================
                             Subject to Completion, dated January 9, 1998
                             =================================================
                              PROSPECTUS
                                429,621 Shares of Class A Common Stock of PHC,
                                INC.

                                                 PIONEER HEALTHCARE (trademark)

     This  Prospectus  relates to the public offering that may be made from time
to time of up to 429,621 shares of the Class A Common Stock,  par value $.01 per
share (the "Class A Common  Stock") of PHC,  Inc., a  Massachusetts  corporation
(the  "Company"),  by, or for the accounts of, the holders thereof (the "Selling
Security Holders"). See "Selling Security Holders."

     172,414 shares of Class A Common Stock offered  pursuant to this prospectus
were issued by the company in October 1997 to ProFutures  Special Equities Fund,
L.P in a  Private  Placement,  86,207  shares  of Class A Common  Stock  offered
pursuant to this Prospectus are issuable upon the exercise of warrants issued by
the Company in October  1997 to  ProFutures  Special  Equities  Fund,  L.P. in a
Private  Placement,  15,000 shares of Class A. Common Stock offered  pursuant to
this Prospectus were issued by the Company in connection with an acquisition and
employment agreement, 150,000 shares of Class A Common Stock offered pursuant to
this  Prospectus  are  issuable  upon the  exercise  of a warrant  issued by the
Company to Brean  Murray & Company  and 6,000  shares of Class A.  Common  Stock
offered  pursuant to this  prospectus are issuable upon the exercise of a remedy
warrant to be issued by the Company to ProFutures  Special  Equities Fund, L. P.
in  connection  with the late  registration  of the shares issued in the October
1997 Private Placement.

     The shares  offered  pursuant to this  Prospectus  may be sold from time to
time by the  Selling  Security  Holders or their  transferees.  No  underwriting
arrangements  have been entered into by the Selling  Security  Holders as of the
date hereof.  The distribution of the shares offered pursuant to this Prospectus
by the Selling Security Holders may be effected in one or more transactions that
may take  place in the  over-the-counter  market,  including  ordinary  broker's
transactions, privately negotiated transactions, or through sales to one or more
dealers for resale of such shares as principals,  at prevailing market prices at
the time of sale, prices related to such prevailing market prices, or negotiated
prices.   Underwriting   discounts  and  usual  and  customary  or  specifically
negotiated  brokerage fees or commissions  will be paid by the Selling  Security
Holders in connection with sales of such shares. See "Plan of Distribution."

     The  Company  will not  receive  any  proceeds  from the sale of the shares
offered  pursuant to this  Prospectus.  By agreement  with the Selling  Security
Holders,  the Company will pay all of the expenses  incident to the registration
of such shares  under the Act (other than agent's or  underwriter's  commissions
and discounts), estimated to be approximately $40,000.

     The  Selling  Security  Holders,   and  any   broker-dealers,   agents,  or
underwriters  through whom the shares  offered  pursuant to this  Prospectus are
sold, may be deemed "underwriters" within the meaning of the Act with respect to
securities offered by them, and any profits realized or commissions  received by
them may be deemed underwriting compensation.

     The Class A Common Stock and the Company's Class B Common Stock,  par value
$.01 per share (the "Class B Common Stock"),  are similar in all respects except
that  holders of Class B Common  Stock have five votes per share and  holders of
Class  A  Common  Stock  have  one  vote  per  share  on all  matters  on  which
stockholders  may vote and that holders of the Class A Common Stock are entitled
to elect two  members of the  Company's  Board of  Directors  and holders of the
Class B Common Stock are entitled to elect all of the  remaining  members of the
Board of Directors.  Subject to certain  limitations,  each share of the Class B
Common Stock is convertible into one share of Class A Common Stock automatically
upon any sale or  transfer  thereof or at any time at the option of the  holder.
See "Description of Securities." The Class A Common Stock and the Class B Common
Stock are sometimes  collectively  referred to herein as the "Common Stock.") As
of the date of this Prospectus, and without giving effect to the exercise of any
options  or  warrants,  the  holders of Class A Common  Stock own  approximately
86.597% of the  outstanding  common  stock and hold  approximately  56.2% of the
total voting  power,  and the holders of Class B Common Stock own  approximately
13.5% of the outstanding Common Stock and hold approximately  43.8% of the total
voting power.  Bruce A. Shear,  the President and Chief Executive  Officer and a
Director of the Company owns approximately 12.5% of the outstanding Common Stock
and holds approximately 40.3% of the total voting power.

     The Class A Common Stock is traded on the Nasdaq  SmallCap Market under the
symbol PIHC.  On December  10,1997 , the closing bid price of the Class A Common
Stock was $ 2.00.

     AN INVESTMENT IN THESE SECURITIES INVOLVES A HIGH DEGREE OF RISK. SEE "RISK
FACTORS."

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

       The date of this Prospectus is ___________________________

     The  Company  intends to furnish  its  stockholders  and  holders of rights
exercisable  for publicly  traded  securities of the Company with annual reports
containing  audited financial  statements and such other periodic reports as the
Company may from time to time deem appropriate or as may be required by law.


<PAGE>
                                EXPLANATORY NOTE

     This Registration Statement covers the registration of up to 429,621 shares
of  Class A  Common  Stock  of  PHC,  Inc.,  a  Massachusetts  corporation  (the
"Company"),  for sale by the holders thereof (the "Selling  Security  Holders").
The shares of Class A Common  Stock  offered  pursuant  to this  Prospectus  (or
warrants exercisable for such shares) were issued by the Company in transactions
exempt from  registration  under the  Securities  Act of 1933,  as amended  (the
"Act"),  and applicable state securities laws.  172,414 shares of Class A Common
Stock offered  pursuant to this prospectus were issued by the Company in October
1997 to ProFutures  Special  Equities Fund, L.P in a Private  Placement,  86,207
shares of Class A Common Stock offered  pursuant to this Prospectus are issuable
upon  the  exercise  of  warrants  issued  by the  Company  in  October  1997 to
ProFutures Special Equities Fund, L.P. in a Private Placement,  15,000 shares of
Class A. Common Stock  offered  pursuant to this  Prospectus  were issued by the
Company in connection  with an  acquisition  and employment  agreement,  150,000
shares of Class A Common Stock offered  pursuant to this Prospectus are issuable
upon the  exercise of a warrant  issued by the Company to Brean Murray & Company
and 6,000 shares of Class A. Common Stock  offered  pursuant to this  prospectus
are issuable  upon the exercise of a remedy  warrant to be issued by the Company
to  ProFutures  Special  Equities  Fund,  L.  P. in  connection  with  the  late
registration of the shares issued in the October 1997 Private Placement.

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a Registration Statement (the "Registration  Statement") under the
Securities  Act of 1933,  as amended (the "Act") with respect to the  securities
offered  hereby.  This  Prospectus  does not contain all of the  information set
forth in the Registration  Statement and the exhibits and schedules thereto. For
further  information  with  respect to the  Company and the  securities  offered
hereby, reference is hereby made to the Registration Statement, and the exhibits
and  schedules  thereto  which may be  inspected  without  charge at the  public
reference facilities maintained at the principal office of the Commission at 450
Fifth Street,  N.W., Room 1024,  Washington  D.C. 20549 and at the  Commission's
regional  offices  at 7 World  Trade  Center,  New  York,  New  York  10048  and
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661.  Copies of such materials may be obtained upon written  request
from the public  reference  section of the Commission,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. Reference is made to the copies of
any  contracts  or  other  documents  filed  as  exhibits  to  the  Registration
Statement.

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as amended  (the  ""Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Commission.  Such  reports,  proxy  statements  and  other  information  may  be
inspected and copied at the public reference facilities of the Commission at 450
Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Copies of such material can be
obtained at prescribed rates from the Commission at such address.  Such reports,
proxy statements and other information can also be inspected at the Commission's
regional  offices  at 7 World  Trade  Center,  New  York,  New  York,  10048 and
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661.

     A copy of the  Company's  Annual  report on Form 10-KSB,  as filed with the
Commission,  is available upon request, without charge, by writing to PHC, Inc.,
200 Lake Street, Suite 102, Peabody, Massachusetts 01960, Attention: Bruce A.
Shear.
<PAGE>
                               PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by reference to the more
detailed information and the Consolidated  Financial  Statements  (including the
Notes thereto) appearing elsewhere in this Prospectus.

                                   The Company

     PHC, Inc. (the "Company") is a national health care company specializing in
the treatment of substance abuse, which includes alcohol and drug dependency and
related  disorders,  and in the provision of psychiatric  services and long-term
care. The Company currently operates three substance abuse treatment facilities:
Highland Ridge Hospital,  located in Salt Lake City, Utah,  ("Highland  Ridge");
Mount Regis Center,  located in Salem,  Virginia,  near Roanoke ("Mount Regis");
and Good Hope Center,  located in West  Greenwich,  Rhode Island ("Good  Hope").
Until August 16, 1994,  the Company  operated  Marin  Grove,  a substance  abuse
treatment  facility  in  California   ("Marin  Grove").   The  Company  operates
psychiatric   facilities:   Harbor  Oaks  Hospital  ("Harbor  Oaks"),  a  64-bed
psychiatric  hospital  located in New Baltimore,  Michigan;  Harmony  Healthcare
("Harmony  Healthcare"),  a provider of outpatient behavioral health services in
Las Vegas, Nevada; Total Concept EAP ("Total Concept"), a provider of outpatient
behavioral health services in Shawnee Mission, Kansas; North Point-Pioneer, Inc.
("NPP") which operates five outpatient  behavioral health centers under the name
Pioneer Counseling Center in the greater Detroit  metropolitan area, and Pioneer
Counseling  of  Virginia,  Inc.  ("PCV"),  an  80%  owned  subsidiary  providing
outpatient  services through a physicians'  practice in Roanoke,  Virginia.  The
Company also operates a subacute  long-term care facility,  Franvale Nursing and
Rehabilitation Center ("Franvale"), in Braintree, Massachusetts and BSC-NY, Inc.
("BSC") which provides  management and administrative  services to psychotherapy
and psychological practices in the greater New York City metropolitan area.

     The Company's  substance abuse  facilities  provide  specialized  treatment
services to patients who  typically  have poor  recovery  prognoses  and who are
prone to  relapse.  These  services  are  offered  in small  specialty  care and
subacute  facilities (i.e.,  facilities  designed to provide care to individuals
who no longer require  hospital care but who require some medical  care),  which
permits  the  Company to provide  its  clients  with  efficient  and  customized
treatment  without the  significant  costs  associated  with the  management and
operation of general acute care  hospitals.  The Company  tailors these programs
and services to  "safety-sensitive"  industries and  concentrates  its marketing
efforts  on the  transportation,  oil  and  gas  exploration,  heavy  equipment,
manufacturing, law enforcement, gaming, and health services industries.

     Harbor Oaks provides psychiatric care to children,  adolescents and adults.
The Company draws patients from the local  population and uses the facility as a
mental health  resource to complement its substance  abuse  facilities.  Harmony
Healthcare  and  Total  Concept  provide   psychiatric   treatment  for  adults,
adolescents and children with a concentration in the gaming  industry.  BSC is a
manager of psychological  service  providers with contracts at over 35 long-term
care  facilities.  Additionally,  BSC is affiliated  with a number of outpatient
providers  and has a contract  to provide  employee  assistance  services to the
employees  of Suffolk  County,  New York.  NPP provides  outpatient  psychiatric
treatment for adults, adolescents and children in the Metropolitan Detroit area.
PCV is a  physicians'  practice  specializing  in  the  treatment  of  addictive
behavior in adults,  adolescents  and children in the Roanoke  Valley,  Virginia
area.

     Franvale   provides   traditional   geriatric  care  services  as  well  as
specialized  subacute  services.  The facility  provides care to the high acuity
segment  (patients  requiring  a  significant  amount  of  medical  care) of the
geriatric  population and to younger  patients who require  skilled nursing care
for longer terms than typically  associated  with a general acute care hospital.
The Company's  long-term care services are offered in a larger, more traditional
setting than the Company's  substance abuse facilities,  enabling the Company to
take  advantage  of  economies  of scale  to  provide  cost-effective  treatment
alternatives.  The Company markets its long-term care to hospitals, insurers and
managed  care  providers,  in addition  to  marketing  directly  to  prospective
residents and their families.

     The  Company's  strategy of providing  services to  particular  markets has
resulted in customized,  outcome-oriented  programs,  which the Company believes
produce  overall  cost  savings  to the  patient  or  client  organization.  The
substance  abuse  facilities  provide  treatment  services  designed  to prevent
relapse.  Such  services,  while  potentially  more costly on a per patient stay
basis, often result in long-term health care cost savings to insurers,  patients
and patients' families. The goal of the Company's psychiatric treatment programs
is to provide care at the lowest level of intensity  appropriate for the patient
in  an  integrated  delivery  system  that  includes  inpatient  and  outpatient
treatment  opportunities.  The  integrated  nature of the Company's  psychiatric
programs,  which generally  involves the same caregivers  supervising  different
treatment modalities,  provides for efficient care delivery and the avoidance of
repeat procedures and diagnostic and therapeutic errors. The Company's long-term
care facility achieves its cost containment  objective by providing care to high
acuity patients in a setting that produces  positive outcomes through the use of
tailored  services.  The specific skilled services that are provided are similar
to those offered in acute care hospitals without the added overhead cost.

     The Company was organized as a Delaware  corporation in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name "Pioneer  Healthcare."  With the exception of the
services  provided  directly by the Company  under the name Pioneer  Development
Support  Services,  the  Company  operates  as  a  holding  company,   providing
administrative,  legal and programmatic support to its subsidiaries. The Company
plans to expand its  operations  through the  acquisition  or  establishment  of
additional substance abuse and psychiatric treatment facilities.

     Unless the context  otherwise  requires,  references in this  Prospectus to
"Pioneer" and the "Company" mean PHC, Inc. and its  subsidiaries.  The Company's
executive  offices  are  located  at  200  Lake  Street,   Suite  102,  Peabody,
Massachusetts 01960 and its telephone number is (978) 536-2777.

<PAGE>
                                  The Offering


     Securities  Offered:...  429,621  shares  of  Class  A  Common  Stock.  See
"Description of Securities."

Securities Outstanding as of December 10, 1997:

     Class A Common Stock          4,690,174
     Class B Common Stock          730,331
     Class C Common Stock          0
     Preferred Stock               0

NASDAQ Symbol           Common Stock:           PIHC


     Use of proceeds the company will not receive any proceeds  from the sale of
securities in this offering.

     Risk Factors An  investment in these  securities  involves a high degree of
risk. Prospective purchasers should carefully review the factors set forth under
"Risk Factors."

     Unless  otherwise  indicated,  the  information in this Prospectus does not
give  effect  to the  exercise  of (i)  shares  issuable  upon  exercise  of the
Infinity/Seacrest  Warrants;  (ii) shares  issuable  upon exercise of the Alpine
Warrant,  (iii) shares issuable upon exercise of the Barrow Street Warrant, (iv)
shares  issuable  upon exercise of the warrants  issued in  connection  with the
Company's  February 1996 private  placement,  (v) the warrants issued to certain
persons  in lieu of fees for  investor  relation  services,  (vi) the  Company's
redeemable  Class A Warrants (the "IPO Warrants")  issued in connection with the
Company's initial public offering ("IPO") in March 1994, (vii) the unit purchase
option ("Unit Purchase  Option") granted to the underwriter and its designees in
connection  with the IPO,  (viii) those  warrants  issued in  connection  with a
bridge financing by the Company,  completed in October 1993 ("Bridge  Warrants")
that  remain  unexercised,  (ix)  warrants  issued to former  holders  of Bridge
Warrants,  (x) options granted or reserved for issuance under the Company's 1993
Stock  Purchase  and Option Plan (the "Stock  Plan"),  (xi)  options  granted or
reserved for issuance under the Company's 1995 Employee Stock Purchase Plan (the
"Stock Purchase Plan"), (xii) options granted or reserved for issuance under the
Company's  1995  Non-Employee  Director  Stock  Option  Plan (the  "Non-Employee
Director  Plan"),  (xiii)  shares  issuable to the former  owners of  Behavioral
Stress Centers, Inc. and Pioneer Counseling of Virginia,  Inc. in the event that
certain earning targets are achieved and (xiv) shares issuable upon the exercise
of the CCRI warrant,  (xv) 50,000 shares issuable upon the exercise of a warrant
issued to  ProFutures  Special  Equities  Fund,  L. P. in  conjunction  with the
issuance of Preferred Stock,  (xvi) 150,000 shares issuable upon the exercise of
a warrant issued to Brean Murran & Company,  (xvii) 92,207 shares  issuable upon
the exercise of a warrant  issued and issuable to  ProFutures  Special  Equities
Fund, L. P. in connection with the October 1997 Private Placement.


<PAGE>
                       Summary Consolidated Financial Data


                               Three Months Ended       Year Ended June 30,
                                 September 30,     
                                1997       1996         1997           1996
                                ____       ____         ____           ____
Statements of Operations Data:
Revenue..................    $ 6,310,755 $5,918,060  $27,234,372   $21,802,758
Operating expenses.......      6,900,444  5,596,231   28,500,890    21,845,592
Income (loss) from                           
operations...............       (589,689)   321,829   (1,266,518)      (42,834)
Other expense............        320,949    211,954    1,375,835       754,072

Net income (loss)........       (918,638)    65,742   (2,839,664)     (585,315)
     Net income (loss) per         
       share.............           (.21)       .02         (.87)         (.22)

                             As of September 30,1997
                             _______________________
 
Balance Sheet Data:
Total assets......................      $26,749,524
Working capital...................       $3,893,341
Long-term obligations.............      $11,175,376
Stockholders' equity..............       $8,066,131

<PAGE>

                                    RISK FACTORS

     An investment in the securities offered hereby is speculative in nature and
involves a high degree of risk.  In addition  to the other  information  in this
Prospectus,  the  following  risk  factors  should be  considered  carefully  in
evaluating whether to invest in the securities offered hereby.

     Negative  Cash  Flow;  Need  for  Additional  Financing;   Significant  and
Increasing  Amounts of  Accounts  Receivable.  The  Company  generated a loss of
$918,638  during the first fiscal  quarter of 1998, a loss of $2,839,664  during
fiscal year 1997 and a loss of $585,315 during fiscal year 1996. There can be no
assurance that the Company will not incur additional  losses in the future. As a
result of  significant  losses in prior  years,  as of  September  30,  1997 the
Company had an  accumulated  deficit of  $5,592,954.  The Company  experienced a
significant increase in accounts receivable from $9,606,065, as of June 30, 1996
to  $14,349,321  as of September  30, 1997.  Primarily as a result of the losses
noted  above,  in part due to a decline in census,  and the increase in accounts
receivable,  the Company has had negative  cash flow from  operations  in recent
periods.  Although  the Company has entered  into  accounts  receivable  funding
facilities with LINC Finance Corporation VIII and Healthcare  Financial Partners
(HCFP) (see the  Consolidated  Financial  Statements  and notes related  thereto
included herein or incorporated herein by reference),  there can be no assurance
that the Company  will be able to obtain any  additional  required  financing on
terms  acceptable to the Company.  The Company  intends to expand its operations
through the acquisition or establishment of additional facilities,  and may seek
to obtain  additional  financing  from  various  sources  including  banks.  The
inability to obtain needed financing could have a material adverse effect on the
Company's financial  condition,  operations and business prospects and there can
be  no  assurance   that  the  Company  will  be  able  to  attain  or  maintain
profitability  in the future.  See Consolidated  Financial  Statements and notes
related thereto included herein or incorporated herein by reference.

     Lack of Access to Capital to Achieve  Acquisition  Strategy.  The Company's
plan to acquire additional facilities in the future is highly dependent upon its
access to capital, of which there can be no assurance.  See "Negative Cash Flow;
Need for Additional  Financing;  Significant and Increasing  Amounts of Accounts
Receivable." If the Company is unable to secure the necessary  access to capital
it will be unable to acquire  additional  facilities  which, in turn, will limit
the Company's growth.

     Reimbursement by Third-Party  Payors;  Significant and Increasing  Accounts
Receivable;  Concentration  of a Receivable;  Change in Service Mix. Payment for
substance abuse treatment is provided by private insurance  carriers and managed
care  organizations;  payment for  long-term  and  subacute  care is provided by
private insurance carriers,  managed care organizations and the Medicare and the
Medicaid  programs;  payment  for  psychiatric  services  is provided by private
insurance carriers, managed care organizations and the Medicare and the Medicaid
programs.  Changes in the sources of the Company's revenues could  significantly
alter the  profitability  of the  Company's  operations.  In  general,  revenues
derived from the Medicare and Medicaid programs in connection with the long-term
and subacute care services  provided by the Company have been less profitable to
the Company  than  revenues  derived  from  private  insurers  and managed  care
organizations.  In  addition,  the  Company  experiences  greater  delays in the
collection  of amounts  reimbursable  by the Medicare and the Medicaid  programs
than in the collection of amounts  reimbursable by private  insurers and managed
care  organizations.  Accordingly,  a change in the  Company's  service mix from
substance abuse and psychiatric to long-term care could have a material  adverse
effect on the Company as would an increase in the  percentage  of the  Company's
patients who are insured by Medicare or Medicaid. In addition,  cost containment
pressures from private insurers and the Medicare and the Medicaid  programs have
begun to restrict the amount that the Company can charge for its services.  If a
substantial  number of private insurers and managed care  organizations  were to
adopt more  restrictive  reimbursement  schedules and if such  schedules did not
permit the Company to profitably provide substance abuse treatment and long-term
and subacute health care, the Company's  business would be materially  adversely
affected. 22.3% of Gross Revenue for the quarter ended September 30, 1997 is due
from  Government  Payors.  In  addition,  there  can be no  assurance  that  the
Company's existing facilities will continue to meet, or that proposed facilities
will meet, the  requirements  for  reimbursement  by third-party or governmental
payors.

     The Company had  substantial  receivables  from  Medicaid  and  Medicare of
approximately   $1,787,000   at  June  30,  1997,   which  would   constitute  a
concentration  of credit risk should these  agencies  defer or be unable to make
reimbursement payments as due.

     A number of substance abuse  facilities in the New England area have closed
in recent years,  purportedly in part because certain managed care organizations
are no longer  willing to pay for inpatient  treatment  beyond five or ten days,
making it difficult for such facilities to remain in operation.  The Company has
marketed,  and  intends to continue  marketing,  its  services  to managed  care
organizations and insurance  companies that are willing to reimburse the Company
for longer  lengths of stay,  particularly  with respect to those  patients with
severe substance abuse addictions.  However, if a growing number of managed care
organizations  and insurance  companies adopt policies which limit the length of
stay for substance abuse treatment,  the Company's  business would be materially
adversely affected.

     Reimbursement  for substance abuse and  psychiatric  treatment from private
insurers is largely  dependent  on the  Company's  ability to  substantiate  the
medical  necessity of  treatment in  accordance  with  varying  requirements  of
different insurance companies. The process of substantiating a claim often takes
up to four months and, as a result, the Company  experiences  significant delays
in the collection of amounts  reimbursable by third-party payors which adversely
affects  the  Company'  working  capital   condition.   The  Company's  accounts
receivable  (net of allowance  for bad debts) were  $14,349,321at  September 30,
1997,  compared  with  $14,318,545  at June 30, 1997 and  $9,606,065 at June 30,
1996.  Those  changes are due  primarily  to an  increase  in patient  census in
connection   with   acquisitions,   management  fees  generated  by  the  BSC-NY
acquisition  and an increase in the number of beds  available at Franvale due to
completion of construction. If the Company's expansion plans are successful, the
Company will be required to seek payment from a larger  number of payors and the
amount of the Company's  accounts  receivable will likely increase.  In the June
30,  1997  year end  detailed  review of  theCompany's  allowance  for  doubtful
accounts,  the reserve was deemed to be inadequate to cover future potential bad
debt and was adjusted  accordingly.  This adjustment  resulted in an increase in
allowance for doubtful  accounts to $2,982,138 at June 30, 1997 from  $1,492,983
at June 30, 1996. The Company further  increased this allowance to $3,219,992 at
September  30,  1997 in line with its more  aggressive  reserve  policy.  If the
amount  of  receivables  which  eventually  become  uncollectible  exceeds  such
allowance,  the Company could be materially adversely affected. In addition, any
decrease in the  Company's  ability to collect its  accounts  receivable  or any
further  delay in the  collection of accounts  receivable  would have a material
adverse effect on the Company.  See the  Consolidated  Financial  Statements and
notes related thereto included herein.

     As a general rule, the Company  attempts not to accept  patients who do not
have  either  insurance  coverage  or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance  abuse  facilities  does,  however,
provide treatment free of charge to a small number of patients each year who are
unable to pay for treatment but who meet certain  clinical  criteria and who are
believed by the Company to have the requisite degree of motivation for treatment
to be successful.  In addition, the Company provides follow-up treatment free of
charge to relapse patients who satisfy certain  criteria.  Most of the Company's
psychiatric  patients are either  covered by insurance or pay at least a portion
of treatment costs. The number of patient days  attributable to all patients who
receive  treatment  free of charge in any given fiscal year is in the  Company's
discretion and has been less than 5%.

     Private  insurers,  managed  care  organizations  and, to a lesser  extent,
Medicaid and Medicare,  are beginning to carve-out specific services,  including
mental health and substance abuse  services,  and establish  small,  specialized
networks  of  providers  for  such  services.  Continued  growth  in the  use of
carve-out  systems could  materially  adversely affect the Company to the extent
the Company is not selected to participate in such smaller specialized networks.

     Risks of  Governmental  Action  Relating to  Deficiencies.  On February 19,
1997, the Company's Franvale Nursing and Rehabilitation  Center ("Franvale") was
cited for serious  patient  care and safety  deficiencies  by the  Massachusetts
Department of Public Health as the result of a routine  survey.  A civil penalty
of $3,050 per day was  imposed  which was reduced to $2,250 per day on March 12,
1997.  After an appeal the fine was  reduced to $90,545 in total which is due in
monthly  installments.  At the time of the  original  citation,  the Company was
notified by the  Department  of Public Health and by the federal  agency,  HCFA,
that Franvale would be terminated from the Medicare and Medicaid programs unless
Franvale was in substantial compliance with regulatory requirements by March 14,
1997. Franvale submitted a plan of correction to the Department of Public Health
and on March 12, 1997,  as the result of a resurvey by the  Department of Public
Health,  a  new  statement  of  deficiencies  was  issued,   which  contained  a
significant number of violations but recharacterized the level of seriousness of
the  deficiencies  to a  lower  degree  of  violation  and  which  extended  the
threatened date of termination to April 30, 1997.

<PAGE>
     As a result of the new statement of deficiencies,  the Department of Public
Health had  precluded  the Company from  admitting  new patients to its Franvale
facility until at least April 30, 1997.  However, on April 11, 1997, the Company
received  authority  to admit new  patients  on a case by case  basis,  previous
patients were  readmitted to the Franvale  facility from a hospital only after a
case by case  review  by the  Department  of  Public  Health.  The  Company  was
obligated to notify the attending physician of each resident of Franvale who was
found  to have  received  substandard  care  of the  deficiency  notice  and was
obligated   also  to  notify  the   Massachusetts   board  which   licenses  the
administrator of Franvale. HCFA had informed the Company that it would publish a
notice of impending  termination  in the Boston  Globe unless  Franvale had been
found to be in substantial compliance by that date.

     The  Company   replaced  the  management  team  at  Franvale  and  expended
significant  sums for staffing and  programmatic  improvements  in an attempt to
bring the facility into substantial compliance at the earliest possible date. If
the Franvale  facility was not in substantial  compliance before April 30, 1997,
the facility would have been unable to admit new patients,  would have continued
to be subject to a case by case review of readmissions,  would have continued to
incur significant civil penalties,  and would have lost its certification  under
the Medicare and Medicaid programs,  which would materially affect the number of
residents at the  facility and would call into  question its ability to operate,
and could have resulted in the loss of its licensure altogether.

     On April 29, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a follow-up  survey of the Franvale Nursing Home. As a result
of this survey it was determined that all deficiencies  cited from the April 17,
1997 visit had been corrected.

     As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients,  the monetary  penalties,  and the expenses that have been incurred by
the  Company  in  an  attempt  to  cure  the  cited  deficiencies,  the  Company
experienced  a material  adverse  effect on its  financial  results for the year
ended June 30, 1997 and the quarter  ended  September  30, 1997 and  anticipates
continued  adverse financial impacts in future quarters due to the slow increase
in patient census.

     Acquisition  Strategies and Expansion Risks.  The Company's  strategy is to
acquire businesses that will contribute to overall  profitability within a short
period of time after the acquisition.  The Company may also make acquisitions in
areas that will further  support the integrated  delivery system in markets that
the Company currently services.  There can be no assurance that the Company will
be successful in identifying  appropriate  acquisition  opportunities  or, if it
does,  that the Company will be successful in acquiring such  facilities or that
the  acquired  facilities  will be  profitable.  The  ability of the  Company to
acquire and  develop  additional  facilities  will depend on a number of factors
beyond the control of the Company,  including the availability of financing, the
ability of the Company to obtain  necessary  permits,  licenses and approvals as
well as the employment of appropriate personnel to manage and staff the acquired
facilities.  The failure of the Company to implement  its  acquisition  strategy
could have a material  adverse  effect on the Company's  financial  performance.
Moreover,  the attendant risks of expansion  could also have a material  adverse
effect on the Company's  business.  Start-up  facilities could operate at a loss
for a substantial period of time following acquisition. The operating losses and
negative cash flow associated with start-up  acquisitions  could have a material
adverse  effect on the  profitability  of the  Company  unless  and  until  such
facilities are fully  integrated with the Company's other  operations and become
profitable.

     Variable Patient Census. The patient census at the Company's long-term care
facility  declined from 87.1% to 84.1% occupancy from fiscal year 1996 to fiscal
year 1997 and to 67.0%  occupancy for the quarter ended  September 30, 1997. The
patient  census at the  Company's  substance  abuse and  psychiatric  facilities
decreased  from 63.4% to 58.8%  occupancy  from  fiscal year 1996 to fiscal year
1997 and to 54.4% for the quarter  ended  September  30,  1997.  There can be no
assurance that occupancy rates will continue at those levels.  Similarly,  there
can be no  assurance  that the Company  will be able to fill the beds which have
been added at its long-term care facility or that the patient census,  which had
declined during construction and the February 1997 State survey which placed the
facility in Jeopardy and  precluded  admissions  for a time,  will reach maximum
capacity now that  construction  has been completed and admissions are no longer
restricted. Furthermore, there can be no assurance that the Company will be able
to maintain sufficient  capacity  utilization or pricing in the future to ensure
profitability.

<PAGE>

     Blind  Pool/Acquisition  Program.  The  Company's  acquisition  program  is
directed by Bruce A. Shear,  a Director and the  President  and Chief  Executive
Officer of the Company, in conjunction with other members of the Company's Board
of Directors.  As consideration for any acquisition,  in addition to the payment
of cash (if any), the Company may issue notes, common stock,  preferred stock or
other  securities.  Key employees of acquired  companies may become employees of
the Company and may hold management  positions in the Company.  The Company does
not  intend  to seek  stockholder  approval  for any  such  acquisitions  unless
required  by  applicable  law or  regulations.  Accordingly,  investors  will be
substantially  dependent upon the business judgment of management in making such
acquisitions. The Company intends to engage in a program to seek acquisitions in
business areas related or  complementary  to the present business of the Company
and currently  plans to acquire one or more substance  abuse  facilities  and/or
psychiatric facilities.  There can be no assurance that the Company will be able
to attract  management to operate any  additional  facilities or, if the Company
cannot attract such management,  that the Company's  current  management will be
able  to  devote  a  sufficient  amount  of  time  to  managing  any  additional
facilities.

     Seasonality and Fluctuation in Quarterly Results.  The Company  experiences
and  expects  to  continue  to  experience  a decline  in  revenue in its fiscal
quarters  ending  December 31 primarily due to a seasonality  decline in revenue
from the Company's substance abuse facilities during this period.

     Regulation.  The  Company  and the  health  care  industry  are  subject to
extensive  federal,  state and local  regulation  with respect to licensure  and
conduct of operations at existing  facilities,  construction  of new facilities,
acquisition  of existing  facilities,  the addition of new services,  compliance
with physical plant safety and land use requirements,  implementation of certain
capital  expenditures  and  reimbursement  for  services  rendered.  Health care
facilities,  including  those  operated by the Company,  are subject to periodic
inspections  by  governmental  authorities to ensure  compliance  with licensure
standards  and  to  permit   continued   participation   in  third-party   payor
reimbursement programs,  including the Medicare and the Medicaid programs, where
applicable.  Although,  to the  best  of  the  Company's  knowledge,  all of the
Company's  existing  facilities  are currently in  compliance  with all material
governmental  requirements,  there can be no assurance  that the Company will be
able to obtain new licenses to effect its  acquisition  strategy or maintain its
existing licenses and reimbursement program participation  approvals.  It is not
possible to accurately  predict the content or impact of future  legislation and
regulations affecting the health care industry. The Company's ability to develop
or acquire new  facilities  is  dependent  upon its ability to secure  requisite
certificates or  determinations  of need,  licenses,  permits and  reimbursement
program  participation  approvals.  If the Company is unable to obtain  required
licenses  and  approvals  for  new  projects,  or if its  existing  licenses  or
approvals are restricted,  rescinded or revoked, its growth would be limited and
its business would be materially adversely affected.

     In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory  changes,  administrative  rulings,  interpretations of
policy, intermediary  determinations and governmental funding restrictions,  all
of which may  materially  increase or decrease  the rate of program  payments to
health care facilities. Since 1983, Congress has consistently attempted to limit
the  growth of  federal  spending  under the  Medicare  and  Medicaid  programs.
Currently,  Congress  and the  President  contemplate  plans to reduce  Medicare
spending-growth cuts within the next ten years.  Preliminary indications suggest
that, in addition to increased costs to beneficiaries, the plan would attempt to
impose a  disproportionate  share of the  burdens  of reform  upon  health  care
providers.  Additionally,  proposed  congressional  spending  reductions for the
Medicaid program,  possibly involving the issuance of block grants to states, is
likely to hasten the reliance upon managed care as a potential savings mechanism
of  the  Medicaid  program.   The  Commonwealth  of  Massachusetts  has  already
implemented  a  mental  health/substance  abuse  managed  care  program  for its
Medicaid population,  which, in general, has increased  administrative oversight
and reduced revenues for mental health/substance abuse providers. As a result of
this reform  activity the Company can give no assurance that payments under such
programs will in the future remain at a level comparable to the present level or
be sufficient to cover the costs allocable to such patients.  In addition,  many
states,  including the Commonwealth of Massachusetts  and the State of Michigan,
are considering reductions in state Medicaid budgets.

     Unpredictability of BSC Financial Statements.  BSC maintained its financial
records on a cash basis. There are no audited financial  statements with respect
to BSC for any historical  period.  The Company's  ability to predict the future
financial  performance  of BSC is  diminished  because  of the  lack of  audited
financial information.

     Non-compliance  with  Reporting  Obligations.  The  Company  was  unable to
provide audited  financial  statements in connection with its acquisition of BSC
as  required  by  Item 7 of Form  8-K  and,  accordingly,  is  currently  not in
compliance with its reporting obligations under the Exchange Act. As a result of
its failure to file audited financial statements of BSC as required, the Company
will be unable to file any  registration  statements under the Securities Act of
1933 with respect to the offer or sale of  securities by the Company for its own
account until it has filed financial  statements which include the operations of
BSC  covering  a period  of at least  two  years.  In  addition,  until at least
February  1,  1998,  the  Company is  precluded  from  filing  any  registration
statement  covering  the offer and sale (or resale) of shares of the Company for
its own  account or for others  using Form  SB-3,  which is a short  form,  less
costly registration statement than Form SB-1 or SB-2. As a result, the Company's
ability to raise  funds for its  operations  or for  acquisitions  in the public
capital markets has been impaired, which could have a material adverse effect on
its operations and acquisition program.

     Prior Securities Act Violations. On November 9, 1984, the Company entered a
plea of  guilty  with the  United  States  District  Court for the  District  of
Massachusetts  to a one  count  Information  (the  "Information")  charging  the
Company with filing a false or misleading  registration  statement in connection
with a  proposed  public  offering  of stock  in the  Company  in  1981.  In its
Information, the United States Attorney charged that the Company falsely omitted
to disclose in the registration  statement that Maurice Shear,  Bruce A. Shear's
father,  was a  controlling  person of the Company,  and that Maurice  Shear had
prior  criminal  convictions  not involving the Company.  The  Information  also
charged the Company  with falsely  stating and omitting to state other  material
facts, including that Maurice Shear, Steven Shear (Bruce A. Shear's brother) and
Bruce A. Shear had provided $50,000 to the proposed underwriter of the Company's
public  offering,  F.L.  Putnam,  so that Putnam would undertake the offering of
securities.  Bruce A. Shear was a director  and the  President of the Company at
the time the registration  statement was filed. The Company was sentenced with a
fine of $10,000 and was placed on probation  for a period of three  years.  As a
condition to probation,  the Company  agreed,  for a minimum of three years,  to
nominate  to its Board of  Directors a majority  of persons  independent  of the
Company and of the Shear family, to cause the Board of Directors to meet no less
than six times a year, and to compensate  reasonably the independent  directors.
The Company withdrew the registration statement and the proposed public offering
was not consummated.  The Company has continued to maintain a Board of Directors
comprised  of  a  majority  of  independent  directors.Maurice  Shear  does  not
currently  own any  outstanding  shares  of the  Common  Stock  of the  Company,
however,  his wife,  Gertrude Shear, owns 14,460 shares of the Company's Class A
Common Stock and 298 shares of the Company's  Class B Common Stock. In addition,
Mrs. Shear is the  beneficiary of the Shear Trusts which,  pursuant to the terms
of a settlement agreement entered into by the Shear Trusts in partial settlement
of  certain  litigation  brought  by Bruce A.  Shear's  mother  against a former
trustee of the Shear Trusts,  own an aggregate of  59,280shares of the Company's
Class A Common Stock or 1.1% of the Company's outstanding Common Stock.

     Maurice Shear  previously had pleaded guilty to an indictment  charging him
with  securities  fraud  and mail  fraud  in  connection  with the  registration
statement  referred to above and a fraudulent  scheme to control  trading in the
Company's Common Stock between 1979 and 1981.

     Control of the  Company by Bruce A.  Shear.  The  holders of the  Company's
Class B Common  Stock  are  entitled  to five  votes  per  share  on any  matter
requiring  stockholder  action,  and the holders of the Class A Common Stock are
entitled  to one  vote  per  share,  except  with  respect  to the  election  of
directors.  The  holders of the Class A Common  Stock are  entitled to elect two
members to the Company's  five-member  Board of Directors and the holders of the
Class B Common Stock are entitled to elect the remaining directors.  Assuming no
exercise of any options or warrants and no  conversion  of any  debentures,  the
holders  of the Class B Common  Stock  beneficially  own 13.5% of the  Company's
Common Stock,  but have 43.8% of the total voting power.  Bruce A. Shear and his
affiliates  own and  control  13.8% of the Common  Stock,  but hold 41.2% of the
total voting power

     Dependence  Upon  Attraction  and  Retention  of Key  Personnel;  Potential
Staffing Shortages.  The Company is highly dependent on the principal members of
its  management  and  professional  staff,  particularly  Bruce  A.  Shear,  the
Company's  President  and  Chief  Executive  Officer,  Robert  H.  Boswell,  the
Company's  Executive  Vice  President  and the other  members  of the  Company's
management. Although the Company has obtained key man insurance in the amount of
$1,000,000  on the life of Mr.  Shear,  the loss of any key person  would have a
material adverse effect on the Company's  business.  In addition,  the Company's
success will depend,  in large part, on its ability to attract and retain highly
qualified  personnel,  particularly  skilled health care personnel.  The Company
faces  competition for such personnel from  governmental  agencies,  health care
providers  and  other  companies.  The  Company  has  not  to  date  experienced
substantial  difficulty in hiring appropriate personnel to staff its facilities.
However,  if there  were a shortage  of trained  health  care  personnel  in the
geographic  markets in which the  Company  conducts  or  proposes to conduct its
business,  such shortages could increase the Company's operating costs and limit
its expansion opportunities.  There can be no assurance that the Company will be
successful  in hiring or  retaining  the  personnel  it requires  for  continued
growth.  Similarly, if the Company acquires additional facilities,  there can be
no  assurance  that  it  will be able to  attract  management  to  operate  such
facilities or, if it cannot attract such management,  that the Company's current
management  will be able to devote a sufficient  amount of time to managing such
additional facilities.

     Competition.  The health care business is highly competitive and subject to
excess  capacity.  The Company's  competitors  include both  not-for-profit  and
for-profit  hospitals,  health care companies  specializing in substance  abuse,
psychiatric  services  and subacute  services  and nursing home chains,  many of
which have substantially greater resources than the Company.

     Reliance on Key Clients.  The Company has entered into  relationships  with
large employers,  health care institutions and labor unions to provide treatment
for  psychiatric   disorders,   chemical   dependency  and  substance  abuse  in
conjunction with employer-sponsored  employee assistance programs. The employees
of such  institutions may be referred to the Company for treatment,  the cost of
which is reimbursed  on a per diem or per capita  basis.  Although none of these
large  employers,  health care  institutions or labor unions accounts for 10% or
more of the  Company's  consolidated  revenues,  the  loss of any of  these  key
clients  would  require  the  Company to expend  considerable  effort to replace
patient  referrals  and  would  result in  revenue  losses  to the  Company  and
attendant loss in income.

     Environmental  Matters.  As a result of an  environmental  site  assessment
conducted by the Company in  connection  with its  acquisition  of the assets of
Franvale,  the Company  learned that the presence of fuel oil and certain  other
contaminants  had been  detected on the site in  Braintree,  Massachusetts  upon
which Franvale is located.  On July 23, 1993, the Company received a letter from
the Massachusetts  Department of Environmental  Protection ("DEP") advising that
the  Franvale  site would be  included  in the August  1993  Transition  List of
Confirmed  Disposal  Sites as a "Location to be  Investigated."  The Company has
submitted evidence of the site clean-up to a Licensed Site Professional ("LSP"),
an  independent  expert  licensed by the DEP to coordinate  site  assessment and
clean-up  activities.  The LSP  has  investigated  conditions  at the  site  and
rendered an opinion to the Company  that the site  clean-up has brought the site
into compliance with the  Massachusetts  Contingency Plan ("MCP"),  and that the
site  presents no  significant  risk to health,  safety,  public  welfare or the
environment.  Notwithstanding the foregoing,  under the MCP, the DEP retains the
right to audit the clean-up  activities at the site and the work and conclusions
of the LSP,  without cause,  for a period of five years,  and with cause, for an
indefinite period.

     There are three  underground  storage  tanks on the  property on which Good
Hope  is  located.  Although  this  property  is  leased,  the  Company  assumed
responsibility  for compliance  with  registration  requirements  and applicable
state and local  laws as of July 31,  1994.  The  Company  has  indemnified  the
landlord for liabilities  relating to the tanks resulting from acts or omissions
by the Company.  The tanks are  registered  with the Rhode Island  Department of
Environmental Management.

     Litigation.  On or about December 31, 1993,  the Company  received a notice
from Pioneer Health Care, Inc., a Massachusetts non-profit corporation, claiming
that the Company's use of its PIONEER  HEALTHCARE  trademark  infringes  certain
rights of Pioneer Health Care,  Inc.,  under  applicable law, and demanding that
the Company cease and desist from any further use of the PIONEER HEALTHCARE mark
and cancel its federal  registration  of the mark with the United  States Patent
and  Trademark  Office  ("PTO").  By letter  dated March 17,  1994,  the Company
declined to accede to these demands. On May 25, 1994, Pioneer Health Care, Inc.,
filed a petition  with the PTO seeking to cancel the Company's  registration  of
the PIONEER  HEALTHCARE  mark.  On December 9, 1994,  the Company  filed a civil
action in federal  court  seeking a  declaratory  adjudication  of its rights to
continue  to  use,  and  maintain  the  federal  registration  of,  the  PIONEER
HEALTHCARE  mark.  On  or  about  February  10,  1995,  the  PTO  suspended  the
cancellation  proceeding  initiated  by Pioneer  Health Care,  Inc.  pending the
adjudication  of the Company's  civil action.  That civil action remains pending
before the federal court. It is possible that an adverse decision will result in
money damages which could have a material adverse effect on the Company.  If the
Company were required to  discontinue  using the PIONEER  HEALTHCARE  mark,  the
costs  involved  could  have  an  adverse  effect  on  the  Company's  financial
performance.


<PAGE>
     In January 1996, the Company  received notice that Mullikin Medical Center,
A Medical Group, Inc., located in Artesia, California, filed a petition with the
PTO seeking  cancellation of the  registration of the PIONEER  HEALTHCARE  mark.
This  cancellation  proceeding  has been  suspended  pending  the outcome of the
litigation described above.

     Possible Nasdaq Delisting.  The Company has been informally  advised by the
staff of  Nasdaq  that an  issuance  of stock by the  Company  at a  significant
discount to market  would likely  result in a review by Nasdaq of the  Company's
continued listing.  From time to time the company does issue stock at a discount
to market.  Although  the Company  believes  that the pricing of the  securities
issued  by the  Company  at a  discount  to  market  from  time  to  time is not
significant enough to result in a Nasdaq review of the Company's listing,  there
can be no  assurance  that Nasdaq will not conduct  such a review,  or otherwise
take action to delist the Class A Common  Stock.  The Company  would oppose such
action through all reasonable administrative and judicial means.

     Although the Company's Class A Common Stock is listed on Nasdaq,  there can
be no assurance that the Company will meet the criteria for continued listing of
securities on Nasdaq.  These  continued  listing  criteria  include that (i) the
Company  maintain at least  $2,000,000 in total assets and $1,000,000 in capital
and surplus, (ii) the minimum bid price of the Class A Common Stock be $1.00 per
share or the market value of the freely  tradable  Class A Common Stock ("public
float") be at least  $1,000,000  and the value of its  capital and surplus be at
least $2,000,000, (iii) there be at least 100,000 shares in the Company's public
float  with a market  value of at least  $200,000,  (iv)  there be at least  two
active market makers in the Class A Common Stock and (v) the Company's  Stock be
held by at least 300 holders.

     Furthermore,  Nasdaq's  Board of Directors has recently voted to revise the
listing  standards for the SmallCap Market.  Such proposed changes would require
that (i) for two of the last three  years,  the Company  must  maintain at least
$2,000,000  in  net  tangible  assets,   or  at  least   $35,000,000  in  market
capitalization,  or at least 500,000 shares in the Company's public float with a
market value of at least $1,000,000.  The criteria relating to bid price, market
makers and shareholders  would not be changed by this proposal.  Currently,  the
Company  meets these new criteria,  but there can be no assurances  that it will
continue to meet such criteria.

     If the Company  becomes  unable to meet such  criteria and is delisted from
Nasdaq,  trading,  if any,  in the  Class A Common  Stock  would  thereafter  be
conducted in the  over-the-counter  market in the so-called "pink sheets" or, if
then  available,  on the  National  Association  of  Securities  Dealers  Inc.'s
"Electronic  Bulletin Board." As a result, an investor would likely find it more
difficult to dispose of, or to obtain  accurate  quotations  as to the value of,
the Company's securities.

     Risk of  Low-Priced  Stocks;  Possible  Effect  of "Penny  Stock"  Rules on
Liquidity  for  the  Company's  Securities.  If the  Company's  securities  were
delisted from Nasdaq, they may become subject to Rule 15g-9 under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"),  which imposes additional
sales practice  requirements  on  broker-dealers  which sell such  securities to
persons other than established customers and "accredited  investors" (generally,
individuals with a net worth in excess of $1,000,000 or annual incomes exceeding
$200,000 or $300,000 together with their spouses).  For transactions  covered by
this Rule, a broker-dealer must make a special suitability determination for the
purchaser and have received the  purchaser's  written consent to the transaction
prior to sale. Consequently,  such Rule may affect the ability of broker-dealers
to sell the  Company's  securities  and may affect the ability of  purchasers in
this  offering to sell any of the  securities  acquired  hereby in the secondary
market.

     The Commission has adopted  regulations  which define a "penny stock" to be
any equity  security  that has a market price (as therein  defined) of less than
$5.00 per share or with an exercise price of less than $5.00 per share,  subject
to  certain  exceptions.  As of  November  19,  1997  the  closing  price of the
Company's stock as reported on Nasdaq was $2.375. For any transaction  involving
a  penny  stock,  unless  exempt,  the  rules  require  delivery,  prior  to any
transaction  in a  penny  stock,  of  a  disclosure  schedule  prepared  by  the
Commission relating to the penny stock market. Disclosure is also required to be
made  about  sales  commissions  payable  to  both  the  broker-dealer  and  the
registered  representative and current  quotations for the securities.  Finally,
monthly  statements are required to be sent disclosing  recent price information
for the penny stock held in the account and information on the limited market in
penny stocks.

     The  foregoing  required  penny  stock  restrictions  will not apply to the
Company's securities if such securities are listed on the Nasdaq National Market
System,  are  otherwise  listed  on Nasdaq  and have  certain  price and  volume
information  provided on a current and continuing basis, or if the Company meets
certain  minimum net  tangible  assets or average  revenue  criteria.  While the
Company  currently  meets these  criteria,  there can be no  assurance  that the
Company's   securities  will  continue  to  qualify  for  exemption  from  these
restrictions.  In any event,  even if the Company's  securities were exempt from
such  restrictions,  the Company would remain subject to Section 15(b)(6) of the
Exchange Act,  which gives the  Commission  the authority to prohibit any person
that is engaged in unlawful  conduct while  participating  in a distribution  of
penny  stock  from  associating  with  a  broker-dealer  or  participating  in a
distribution  of penny stock,  if the  Commission  finds that such a restriction
would be in the public interest.

     If the Company's  securities were subject to the rules on penny stocks, the
market  liquidity for the  Company's  securities  would be materially  adversely
affected.

     Dividends.  The Company has not paid any cash dividends since its inception
and, while there are currently no restrictions  on the Company's  ability to pay
dividends,  the  Company  does  not  anticipate  paying  cash  dividends  in the
foreseeable future.

     Possible Adverse Effects of Authorization of Preferred Stock. The Company's
Restated Articles of Organization  authorize the issuance of 1,000,000 shares of
Preferred  Stock on terms which may be fixed by the Company's Board of Directors
without further  stockholder action. The terms of any series of Preferred Stock,
which may include  priority  claims to assets and dividends  and special  voting
rights,  could adversely  affect the rights of holders of the Common Stock.  The
issuance of the  Preferred  Stock,  while  providing  desirable  flexibility  in
connection  with  possible   acquisitions,   financing  transactions  and  other
corporate transactions,  could have the effect of making it more difficult for a
third party to acquire, or of discouraging a third party from acquiring, capital
stock of the Company.  The Company issued 1,000 shares of Convertible  Preferred
Stock for  $1,000,000.  As of June 30,  1997 half of the  Convertible  Preferred
Stock had been converted into 229,964 shares of Class A Common Stock.  On August
20, 1997,  246,305 shares of Class A Common Stock were issued upon conversion of
the remaining  shares of Convertible  Preferred  Stock.  In accordance  with the
Preferred  Stock  agreement,  these shares were issued at a discount of $200,000
from fair market value which was  reflected as  additional  dividend in the June
30, 1997 Financial Statements.

     Thin Float.  The average  weekly  trading  volume of the Company's  Class A
Common  Stock for the period from July 1, 1997 to  December  10, 1997 was 88,232
shares. There can be no assurance that the weekly trading volume will not remain
at the same level or  decline.  As a result of the thin  float in the  Company's
stock, a small number of  transactions  can result in significant  swings in the
market price of the Company's stock, and it may be difficult for stockholders to
dispose of the Company's stock in a timely way at a desirable market price.




<PAGE>

   
     The Company has never paid any cash  dividends on its Common  Stock.  While
there are currently no  restrictions  on the Company's  ability to pay dividends
the Company  anticipates that future earnings,  if any, will be retained for use
in the business or for other corporate purposes,  and it is not anticipated that
cash  dividends  in  respect  of Common  Stock  will be paid in the  foreseeable
future.  Any decision as to the future  payment of dividends  will depend on the
results of  operations  and  financial  position  of the  Company and such other
factors as the Company's Board of Directors, in its discretion, deems relevant.

                             MARKET FOR COMMON STOCK

     The following table sets forth, for the periods indicated, the high and low
sale prices of the  Company's  Class A Common  Stock,  as reported on the Nasdaq
SmallCap Market.


1995                                          High            Low
    First Quarter.......................      $ 6 3/4         $ 6
    Second Quarter......................      $ 6 1/2         $ 6
    Third Quarter.......................      $ 6 1/4         $ 5 1/8
    Fourth Quarter......................      $ 7 3/8         $ 5 1/8

1996
    First Quarter.......................      $ 7 3/4         $ 6 1/2
    Second Quarter......................      $ 7 3/8         $ 5 1/2
    Third Quarter.......................      $ 9 5/8         $ 5 1/4
    Fourth Quarter......................      $ 9 3/4         $ 7

1997
    First Quarter.......................      $ 9 5/8         $ 6 1/2
    Second Quarter......................      $ 7 1/8         $ 4 5/8
    Third Quarter.......................      $ 5 5/8         $ 1 3/4
    Fourth Quarter                            $ 4 3/8         $ 2 1/8

1998
    First Quarter                             $ 3 9/16        $ 2 1/4
    Second Quarter (through December 10, 1997)$ 3             $ 1 7/8

     On December 10, 1997,  the last  reported  sale price of the Class A Common
Stock on the Nasdaq SmallCap  Market was $2.00.  As of December 10, 1997,  there
were 112 holders of record of the Company's Class A Common Stock and 319 holders
of record of the Company's Class B Common Stock.

                                 USE OF PROCEEDS

     The Company will not receive any proceeds  from the sale of the  securities
offered hereby.


<PAGE>
                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
September  30,  1997.  This  table  should  be  read  in  conjunction  with  the
Consolidated  Financial Statements and related notes appearing elsewhere in this
Prospectus.

                                                               As of
                                                             September
                                                              30,1997
                                                            ___________

Short-term debt.........................................     $2,301,430
Long-term debt..........................................     11,175,376
Stockholders' equity:
   Preferred Stock, $.01 par value; 1,000,000 shares
     authorized; 500 shares issued and outstanding June
     30, 1997............................................
   Class A Common Stock; $.01 par value; 20,000,000
     shares authorized; 4,643,280 shares issued(1).......        46,433
   Class B Common Stock, $.01 par value; 2,000,000
     shares authorized; 730,331 shares issued............         7,303

                                                                    --
        Additional paid-in capital.......................    13,643,167
        Treasury Stock  8,656 shares at cost                    (37,818)
         Accumulated deficit..........................       (5,592,954)
         Total stockholders' equity...................        8,066,131

Total capitalization..................................      $21,542,937

     (1)  Does  not  include:   (i)  shares   issuable   upon  exercise  of  the
Infinity/Seacrest  Warrants;  (ii) shares  issuable  upon exercise of the Alpine
Warrant,  (iii) shares issuable upon exercise of the Barrow Street Warrant, (iv)
shares  issuable  upon exercise of the warrants  issued in  connection  with the
Company's  February 1996 private  placement,  (v) the warrants issued to certain
persons  in lieu of fees for  investor  relation  services,  (vi) the  Company's
redeemable  Class A Warrants (the "IPO Warrants")  issued in connection with the
Company's initial public offering ("IPO") in March 1994, (vii) the unit purchase
option ("Unit Purchase  Option") granted to the underwriter and its designees in
connection  with the IPO,  (viii) those  warrants  issued in  connection  with a
bridge financing by the Company,  completed in October 1993 ("Bridge  Warrants")
that  remain  unexercised,  (ix)  warrants  issued to former  holders  of Bridge
Warrants,  (x) options granted or reserved for issuance under the Company's 1993
Stock  Purchase  and Option Plan (the "Stock  Plan"),  (xi)  options  granted or
reserved for issuance under the Company's 1995 Employee Stock Purchase Plan (the
"Stock Purchase Plan"), (xii) options granted or reserved for issuance under the
Company's  1995  Non-Employee  Director  Stock  Option  Plan (the  "Non-Employee
Director  Plan"),  (xiii)  shares  issuable to the former  owners of  Behavioral
Stress Centers, Inc. and Pioneer Counseling of Virginia,  Inc. in the event that
certain earning targets are achieved and (xiv) shares issuable upon the exercise
of the CCRI warrant.'(xv)  50,000 shares issuable upon the exercise of a warrant
issued to  ProFutures  Special  Equities  Fund,  L. P. in  conjunction  with the
issuance of Preferred Stock.  (xvi) 150,000 shares issuable upon the exercise of
a warrant issued to Brean Murran & Company.  (xvii) 91,207 shares  issuable upon
the exercise of a warrant  issued and issuable to  ProFutures  Special  Equities
Fund,  L.  P. in  connection  with  the  October  1997  Private  Placement.  See
"Management -- Stock Plan," "Certain Transactions,"  "Description of Securities"
and "Underwriting."

<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

     The selected  consolidated  financial data presented  below for each of the
two years  ended June 30,  1997 and 1996 have been  derived  from the  Company's
consolidated financial statements,  which have been audited by Richard A. Eisner
& Company, LLP, independent auditors, as of June 30, 1997 and June 30, 1996. The
selected  consolidated  financial  data should be read in  conjunction  with the
Consolidated  Financial  Statements  and the notes  thereto and other  financial
information appearing elsewhere in this Prospectus.

                             Three Months                Year Ended
                           Ended September30,             June 30,
                           __________________           _____________
                              1997        1996         1997          1996
                              ____        ____         ____          ____
Statements of
Operations Data:
Revenue..............    $ 6,310,755   $5,918,060   $27,234,372    $21,802,758
Operating expenses...      6,900,444    5,596,231    28,500,890     21,845,592
Income (loss) from                      
operations...........       (589,689)      321,82     (1,266,51)       (42,834)
Other expense........        320,949      211,954     1,375,835        754,072
Net income (loss)....       (918,638)      65,742    (2,839,664)      (585,315)
Net income (loss)                            
per share                       (.21)         .02    $     (.87)    $     (.22)


                          As of September 30, 1997
                         __________________________

Balance Sheet Data:
Total assets.........       $26,749,524
Working capital......        $3,893,341
Long-term obligations       $11,175,376
Stockholders' equity.        $8,066,131




<PAGE>
           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

     The  following is a discussion  of the  financial  condition and results of
operations  of the Company for the three  months  ended  September  30, 1997 and
September  30, 1996 and the two years ended June 30, 1997.  It should be read in
conjunction  with the  Consolidated  Financial  Statements  of the  Company  and
related Notes appearing elsewhere in this Prospectus.

Overview

     The  Company  presently  provides  health  care  services  through  several
substance abuse treatment  centers, a psychiatric  hospital,  several outpatient
psychiatric  centers  and  a  long-term  care  facility   (collectively   called
"treatment  facilities").  The profitability of the Company is largely dependent
on the level of patient occupancy at these treatment  facilities.  The Company's
administrative expenses do not vary greatly as a percentage of total revenue but
the percentage tends to decrease  slightly as revenue  increases  because of the
fixed components of these expenses.

     The healthcare  industry is subject to extensive  federal,  state and local
regulation governing,  among other things, licensure and certification,  conduct
of operations, audit and retroactive adjustment of prior government billings and
reimbursement In addition,  there are ongoing debates and initiatives  regarding
the  restructuring  of the  health  care  system  in its  entirety.  While it is
anticipated that a number of the proposed regulatory changes may have a positive
impact on the Company's  business,  there can be no assurance that other changes
may not adversely affect the Company.

Results of Operations

     Three months ended  September  30, 1997  Compared to the three months ended
September 30, 1996

     Net patient care revenue  increased 2% to  $5,903,995  for the three months
ended  September 30, 1997 from  $5,784,856 for the three months ended  September
30,  1996.  This  increase  in  revenue  is due to the  acquisition  of  Pioneer
Counseling of Virginia in January 1997. This amount does not include $203,283 in
management  fees generated by BSC-NY,  Inc. which was acquired in November 1996.
The Company recorded a loss of $918,638 for the three months ended September 30,
1997 as compared to net income of $65,742 for the three months  ended  September
30,  1996.  This  loss is due in part to a decline  in  census  in the  chemical
dependency  facilities and an overall increase in provision for bad debts.  Good
Hope, the Company's chemical dependency  facility in Rhode Island,  continues to
operate  at  a  loss   because  of  a  decline  in  length  of  stay  and  lower
reimbursements from third party payors.  However,  the Company's management team
is focused on reducing expenses,  increasing  revenue and enhancing  programming
and has recently  established  new contracts  which should help to stabilize the
patient census. Also contributing to the loss is the continued low census at the
Company's  long-term  care  facility.  The occupancy rate for the long-term care
facility for the three months ended  September 30, 1997 was 67.0% as compared to
94.1% for the same period last year. The Company's intention is to sell Franvale
allowing management to focus its efforts on its core business.

     Net patient care revenue for Pioneer's core behavioral  healthcare business
increased to $5,177,495 for the quarter ended September 30, 1997 from $4,346,076
for the same period in 1996.  This increase in revenue is due primarily to newly
acquired  psychiatric  practice in Virginia and the Management fees generated by
BSC-NY,  Inc. Net patient care revenue for the long term care facility decreased
to $1,133,260 for the three months ended  September 30, 1997 from $1,571,984 for
the three months ended September 30, 1996 due to the decline in patient census.
<PAGE>

Year ended June 30, 1997 Compared to Year ended June 30, 1996

     The  Company  experienced  a loss for  fiscal  year  ended  June 30,  1997,
primarily in the fourth quarter of the fiscal year, as a result of the increased
expenses  incurred and decline in census related to the Franvale State Survey in
February which placed the facility in Jeopardy Status which precluded admissions
for a period of time.  Census  levels at  Franvale  did not  increase as soon as
anticipated  after  the  state  resurveyed  and  lifted  the ban on  admissions.
Occupancy  at  Franvale  for the fiscal year ended June 30, 1997 was at 84.1% as
compared to 87.1% for the fiscal year ended June 30, 1996. A new management team
is in place at  Franvale  and  marketing  efforts  have  begun to show  positive
results  including some increase in census.  The Company's  intention is to sell
Franvale allowing management to focus its efforts on its core business.

     The  environment  the  Company   operates  in  today  makes  collection  of
receivables,  particularly  older  receivables,  more difficult than in previous
years.  Accordingly,  the  Company has  recorded  an  increase  in its  accounts
receivable reserve and has adopted a more stringent reserve policy going forward
as well as  instituting  a more  aggressive  collection  policy.  A  substantial
portion of the  increase  in the  reserve  was  recorded  in the  fourth  fiscal
quarter.  The Company  reviewed  these  adjustments  to determine if some of the
adjustments  should  have  been  made in  prior  fiscal  quarters.  The  Company
concluded that it is not possible to determine what adjustments,  if any, should
have been made in prior fiscal quarters of 1997 because the information on which
the year-end  analysis  was based is not  available  on a quarterly  basis.  The
Company has changed its internal systems to make such information available on a
quarterly  basis in the  future  and will  analyze  such data to  determine  the
adequacy  of its  reserves  for  future  quarterly  financial  statements  which
commenced with the quarter ended September 30, 1997.

     Total patient care revenue from all facilities increased 25% to $27,234,372
for the year ended June 30,  1997 from  $21,802,758  for the year ended June 30,
1996.  Net patient care revenue from  psychiatric  services  increased  30.8% to
$21,927,655  for the fiscal year ended June 30, 1997 compared to $16,758,836 for
the year ended June 30, 1996.  Net patient  revenue at the  Company's  long-term
care facility  increased to $5,306,717 for fiscal 1997 (5.2%) from $5,043,922 in
fiscal 1996 which is attributable to an increase in patient census. Although the
gross number of patients increased the percentage of occupancy  decreased due to
the increase in available beds.

     Total  patient  care  expenses  for  all  facilities   increased  20.3%  to
$14,436,784 for the year ended June 30, 1997 from $12,004,383 for the year ended
June 30, 1996.  Patient care expenses for psychiatric  services were $10,346,111
for the fiscal year ended June 30, 1997 compared to  $7,974,811  for fiscal year
ended June 30, 1996 a 29.7%  increase.  Patient care  expenses at the  Company's
long-term care facility  increased to $4,090,673 for fiscal 1997 from $4,029,572
in fiscal 1996 (approximately 1.5%).

Liquidity and Capital Resources

     Prior to 1992, the Company's  primary lender was a bank which failed in May
1992 and was taken over by the FDIC.  During fiscal 1994 the Company  negotiated
the  repayment  of this debt  resulting  in a  reduction  in the  amount  due of
approximately  $400,000.  Of the total negotiated amount to be paid,  $1,100,000
was paid in fiscal 1994 and $497,500 was paid in fiscal 1996 out of the proceeds
received from HUD financing relating to construction at the Company's  long-term
care facility.

     During the second fiscal quarter of 1997,  the Company  issued  Convertible
Debentures  due December 31, 1998 in the aggregate  face amount of $3,125,000 to
Infinity  Investors Ltd. and Seacrest Capital Limited resulting in $2,500,000 of
proceeds to the Company.  In the third quarter of 1997,  in connection  with the
issuance of the Convertible Debentures,  the Company issued warrants for 150,000
shares to Infinity  Investors Ltd. and Seacrest  Capital  Limited at an exercise
price of $2.00  per  share.  As of  September  15,  1997 all of the  Convertible
Debentures  have been  converted to Class A Common  Stock.  A total of 1,331,696
shares of Class A Common Stock were issued for this conversion and in payment of
related interest.

     During the fourth fiscal  quarter of 1997,  the Company issued 1,000 shares
of Convertible  Preferred Stock for a total of $1,000,000 to ProFutures  Special
Equities  Fund,  L.P.  resulting  in proceeds  to the  Company of  approximately
$873,705.  The June 30, 1997 financial statements reflect the conversion of half
of the Convertible  Preferred Stock into 229,964 shares of Class A Common Stock.
As of September 15, 1997 the remaining Convertible Preferred Stock was converted
to 246,305 shares of Class A Common Stock.

<PAGE>

     A  significant  factor in the liquidity and cash flow of the Company is the
timely collection of its accounts  receivable.  Accounts receivable from patient
care  increased  17.2%  to  $11,255,000  at June  30,  1997  from  approximately
$9,606,000 at June 30, 1996.  The increase in accounts  receivable is net of the
sale of certain  receivables  to LINC  Finance  Corporation  VIII  (LINC).  This
increase in  receivables  is  primarily  due to  increase  in revenues  from new
acquisitions.  The Company continues to closely monitor its accounts  receivable
balances and  implement  procedures  and  policies,  including  more  aggressive
collection techniques,  to manage this receivables growth and keep it consistent
with growth in revenues.

     In  December  of  1996,  PHC  of  Utah,   Inc.  and  Healthcare   Financial
Partners-Funding  II, L.P.  ("HCFP") entered into a revolving credit  agreement,
pursuant to which HCFP will provide  funding of up to $1,000,000 to PHC of Utah,
Inc.  In  February  of 1997,  PHC of  Michigan,  Inc.  and HCFP  entered  into a
revolving  credit  agreement,  pursuant to which HCFP will provide funding up to
$1,500,000 to PHC of Michigan,  Inc. Both of these revolving  credit  agreements
are secured by the assets of the subsidiary.

     In December  1997 the Company  received  $500,000 net of closing costs on a
$1,600,000 mortgage secured by the Harbor Oaks facility.

     At September  30, 1997 the Company had  approximately  $144,645 in cash and
cash  equivalents,  working  capital of  approximately  $3,893,341 and a working
capital ratio of  approximately  1.5 to 1. Management  believes that the Company
has adequate resources to fund operations for the foreseeable  future.  However,
the Company is constantly seeking less expensive alternative financing to insure
that it will  have the  necessary  capital  to fund  expansion  of its  existing
business and to pursue acquisition opportunities as they arise.

     The Company has made significant  progress toward the accomplishment of its
acquisition  and expansion  strategy  during the fiscal year by  completing  the
acquisition  of its  out  patient  psychiatric  operations  in  Michigan  (North
Point-Pioneer,  Inc.) and its first  psychiatric  practice  ownership  in Salem,
Virginia.  These  acquisitions  are key  components  in the  culmination  of the
Company's  vision to provide a fully  integrated  delivery system in psychiatric
care.

     Through merger the Company acquired a psychiatric  management  operation in
New York (BSC-NY, Inc.) which manages psychotherapy and psychological  practices
in New York.  Also in  connection  with the merger  another  entity was  formed,
Perlow  Physicians,  P.C.  ("Perlow"),  to  acquire  the  assets of the  medical
practices now serviced by BSC. The Company  advanced Perlow the funds to acquire
those assets and at September 30, 1997 Perlow owed the Company  $3,438,062 which
includes,  in addition to acquisition  costs,  management fees of  approximately
$744,283 and interest on the advances of approximately  $254,697. It is expected
that the obligations will be paid over the next several years and,  accordingly,
most of these amounts have been  classified as long term. The amount  receivable
from Perlow Physicians is not included as accounts receivable from patient care.
During the first fiscal  quarter of 1998 the Company  issued  172,414  Shares of
Unregistered  Class A Common Stock to ProFutures  Special  Equities  Fund,  L.P.
resulting  in proceeds to the Company of  approximately  $445,000.00.During  the
second  fiscal  quarter  of  1998  the  Company  completed  the  acquisition  of
Counseling Associates, an outpatient clinic in Blacksburg,  Virginia, for 26,024
shares of Class A Common  Stock  and  $50,000  in cash.  The  operations  of the
Blacksburg clinic will be included in Pioneer Counseling of Virginia, Inc. which
is an 80% owned subsidiary.

<PAGE>
                                   BUSINESS

Introduction

   PHC, Inc. (the "Company") is a national  health care company  specializing in
behavioral  healthcare  which consists of treating  substance  abuse,  including
alcohol and drug  dependency and related  disorders,  and providing  psychiatric
sub-acute and long-term  care. The Company  currently  operates three  substance
abuse treatment facilities:  Highland Ridge Hospital, located in Salt Lake City,
Utah, ("Highland Ridge"); Mount Regis Center,  located in Salem, Virginia,  near
Roanoke ("Mount Regis"); and Good Hope Center, located in West Greenwich,  Rhode
Island ("Good Hope"). Until August 16, 1994, the Company operated Marin Grove, a
substance abuse treatment  facility in California  ("Marin Grove").  The Company
operates six psychiatric  facilities:  Harbor Oaks Hospital  ("Harbor  Oaks"), a
64-bed  psychiatric  hospital  located  in  New  Baltimore,   Michigan;  Harmony
Healthcare ("Harmony  Healthcare"),  a provider of outpatient  behavioral health
services in Las Vegas, Nevada;  Total Concept EAP ("Total Concept"),  a provider
of outpatient  behavioral  health services in Shawnee Mission,  Kansas;  BSC-NY,
Inc.  ("BSC")  which  provides   management  and   administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
metropolitan  area;  North  Point-Pioneer,  Inc.  ("NPP")  which  operates  five
outpatient behavioral health centers under the name Pioneer Counseling Center in
the greater Detroit metropolitan area, and Pioneer Counseling of Virginia,  Inc.
("PCV"),  an 80%  owned  subsidiary  providing  outpatient  services  through  a
physicians' practice in Roanoke,  Virginia. The Company also operates a subacute
long-term   care   facility,   Franvale   Nursing  and   Rehabilitation   Center
("Franvale"), in Braintree, Massachusetts.

   The  Company's  substance  abuse  facilities  provide  specialized  treatment
services to patients who  typically  have poor  recovery  prognoses  and who are
prone to  relapse.  These  services  are  offered  in small  specialty  care and
subacute  facilities (i.e.,  facilities  designed to provide care to individuals
who no longer require  hospital care but who require some medical  care),  which
permits  the  Company to provide  its  clients  with  efficient  and  customized
treatment  without the  significant  costs  associated  with the  management and
operation of general acute care  hospitals.  The Company  tailors these programs
and services to  "safety-sensitive"  industries and  concentrates  its marketing
efforts  on the  transportation,  oil  and  gas  exploration,  heavy  equipment,
manufacturing, law enforcement, gaming and health services industries.

   Harbor  Oaks  Hospital,   the  Company's   psychiatric   hospital,   provides
psychiatric care to adults, adolescents and children and draws patients from the
local  population.  This  facility is also used as a mental  health  resource to
complement its substance abuse facilities. Harmony Healthcare and Total Concept,
EAP ("Total  Concept")  provide  outpatient  psychiatric  treatment  for adults,
adolescents  and children  with a  concentration  of  individuals  in the gaming
industry.  BSC-NY, Inc. ("BSC") provides management and administrative  services
to Perlow Physicians,  PC which provides  psychiatric services under contract to
over 35 psychotherapy and  psychological  practices in the greater New York City
metropolitan area.  Additionally,  BSC is affiliated with a number of outpatient
providers  and has a contract  to provide  employee  assistance  services to the
employees  of Suffolk  County,  New York.  North Point - Pioneer,  Inc.  ("NPP")
provides outpatient  psychiatric treatment for adults,  adolescents and children
in the Metropolitan  Detroit area. Pioneer Counseling of Virginia,  Inc. ("PCV")
is a physicians' practice  specializing in the treatment of behavioral disorders
in adults, adolescents and children in the Roanoke Valley, Virginia area.

   Franvale,  the  Company's  long-term  care  facility,   provides  traditional
geriatric care services as well as specialized  subacute services.  The facility
provides  care to the high acuity  segment  (patients  requiring  a  significant
amount of medical care) of the geriatric  population and to younger patients who
require skilled  nursing care for longer terms than typically  associated with a
general acute care hospital.  The Company's  long-term care services are offered
in a  larger,  more  traditional  setting  than the  Company's  substance  abuse
facilities,  enabling  the Company to take  advantage  of  economies of scale to
provide cost-effective treatment alternatives. The Company markets its long-term
care to hospitals, insurers and managed care providers, in addition to marketing
directly to prospective  residents and their  families.  Since long-term care is
not a part of the Compnay's  core business,  the Company's  intention is to sell
Franvale allowing management to focus its efforts on its core business.

   The  Company's  strategy  of  providing  services to  particular  markets has
resulted in customized,  outcome-oriented  programs,  which the Company believes
produce  overall  cost  savings  to the  patient  or  client  organization.  The
substance  abuse  facilities  provide  treatment  services  designed  to prevent
relapse.  Such  services,  while  potentially  more costly on a per patient stay
basis, often result in long-term health care cost savings to insurers,  patients
and patients' families. The goal of the Company's psychiatric treatment programs
is to provide care at the lowest level of intensity  appropriate for the patient
in  an  integrated  delivery  system  that  includes  inpatient  and  outpatient
treatment.  The integrated nature of the Company's  psychiatric  program,  which
generally  involves  the  same  caregivers   supervising   different   treatment
modalities,  provides for  efficient  care  delivery and the avoidance of repeat
procedures and diagnostic and therapeutic  errors. The Company's  long-term care
facility  achieves its cost  containment  objective  by  providing  care to high
acuity patients in a setting that produces  positive outcomes through the use of
tailored  services.  The specific skilled services that are provided are similar
to those offered in acute care hospitals without the added overhead cost.

   The Company was  organized as a Delaware  corporation  in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name "Pioneer  Healthcare."  With the exception of the
services  provided  directly by the Company  under the name Pioneer  Development
Support  Services,  the  Company  operates  as  a  holding  company,   providing
administrative, legal and programmatic support to its subsidiaries.

   The  Company  plans to expand  its  operations  through  the  acquisition  or
establishment  of  additional  inpatient  and  outpatient  substance  abuse  and
psychiatric treatment facilities.

Facilities, Programs and Properties

   Executive Offices

   The Company's  executive offices are located in Peabody,  Massachusetts.  The
Company's lease in Peabody covers approximately 3,600 square feet for a 60-month
term effective September 10, 1994 at an annual base rent of $28,800 in the first
year,  $32,400 in the second  year,  $34,020 in the third  year,  $35,721 in the
fourth  year and  $37,507 in the fifth  year.  The  Company  also leases a small
amount of nearby space in the same  building,  part of which is  subleased.  The
Company  believes  that this  facility will be adequate to satisfy its needs for
the foreseeable future.

PSYCHIATRIC SERVICES INDUSTRY

Substance Abuse Facilities

   Industry Background

   The demand for substance abuse treatment  services  increased  rapidly in the
last  decade.  The  Company  believes  that the  increased  demand is related to
clinical  advances  in  the  treatment  of  substance  abuse,  greater  societal
willingness  to  acknowledge  the  underlying  problems as treatable  illnesses,
improved  health  insurance  coverage  for  addictive   disorders  and  chemical
dependencies  and governmental  regulation  which requires certain  employers to
provide  information to employees about drug counseling and employee  assistance
programs.

   To contain costs associated with behavioral health issues, in the 1980's many
private payors instituted managed care programs for reimbursement, which include
pre-admission certification, case management or utilization review and limits on
financial  coverage  or length of stay.  These cost  containment  measures  have
encouraged outpatient care for behavioral problems, resulting in a shortening of
the length of stay and revenue per day in inpatient  substance abuse facilities.
The Company  believes that it has addressed these cost  containment  measures by
specializing  in treating  relapse-prone  patients with poor  prognoses who have
failed in other  treatment  settings.  These patients  require longer lengths of
stay and come from a wide  geographic  area.  The Company  continues  to develop
alternatives  to inpatient  care including  partial day and evening  programs in
addition to onsite and offsite outpatient programs.

   The Company  believes  that  because of the  apparent  unmet need for certain
intense clinical and medical services,  its strategy has been successful despite
national  trends  towards  outpatient  treatment,  shorter  inpatient  stays and
rigorous scrutiny by managed care organizations.

   The Company has been able to secure insurance  reimbursement  for longer-term
inpatient treatment as a result of its success with poor prognosis patients. The
Company's three  substance  abuse  facilities work together to refer patients to
the center  that best meets the  patient's  clinical  and  medical  needs.  Each
facility caters to a slightly  different patient  population.  Highland Ridge in
Utah  specializes  in providing  services to  high-risk,  relapse-prone  chronic
alcoholics  and  drug  addicts.  Mount  Regis  in  Virginia  specializes  in the
treatment of minority groups and dual diagnosis  patients (those  suffering from
both substance abuse and psychiatric  disorders).  Good Hope Center concentrates
on providing services to insurers,  managed care networks and health maintenance
organizations  for both adults and adolescents.  The Company's  clinicians often
work directly with managers of employee  assistance  programs to select the best
treatment facility possible for their clients.

   Each of the Company's  facilities operates a case management program for each
patient.  This  includes a clinical  and  financial  evaluation  of a  patient's
circumstances to determine the most  cost-effective  modality of care from among
outpatient treatment,  detoxification,  inpatient, day care, specialized relapse
treatment  and others.  In addition to any care provided at one of the Company's
facilities,  the case management  program for each patient  includes  aftercare.
Aftercare  may  be  provided  through  the  outpatient  services  provided  by a
facility.  Alternatively,  the Company may arrange for outpatient aftercare,  as
well as family and mental  health  services,  through its numerous  affiliations
with clinicians located across the country once the patient is discharged.

   In  general,  the Company  attempts  not to accept  patients  who do not have
either insurance coverage or adequate financial  resources to pay for treatment.
Each  of  the  Company's  substance  abuse  facilities  does,  however,  provide
treatment  free of charge to a small number of patients each year who are unable
to pay for treatment but who meet certain clinical criteria and who are believed
by the Company to have the requisite  degree of  motivation  for treatment to be
successful. In addition, the Company provides follow-up treatment free of charge
to relapse  patients who satisfy  certain  criteria.  The number of patient days
attributable  to all patients who receive  treatment free of charge in any given
fiscal year is less than 5%.

   The Company believes that it has benefited from an increased awareness of the
need to make  substance  abuse  treatment  services  accessible  to the nation's
workforce.  For  example,  subchapter  D of the  Anti-Drug  Abuse  Act  of  1988
(commonly known as The Drug Free Workplace Act) (the "Drug Free Workplace Act"),
requires  employers who are Federal  contractors or Federal grant  recipients to
establish drug free awareness  programs to inform employees about available drug
counseling, rehabilitation and employee assistance programs and the consequences
of drug abuse  violations.  In response  to the Drug Free  Workplace  Act,  many
companies,   including  many  major  national  corporations  and  transportation
companies,  have adopted  policies that provide for  treatment  options prior to
termination of employment.

   Although  the  Company  does not provide  federally  approved  mandated  drug
testing, the Company treats employees who have been referred to the Company as a
result  of  compliance  with the Drug  Free  Workplace  Act,  particularly  from
companies  that are part of the  gaming  industry  as well as  safety  sensitive
industries such as railroads,  airlines, trucking firms, oil and gas exploration
companies,  heavy  equipment  companies,   manufacturing  companies  and  health
services.

<PAGE>

Highland Ridge

   Highland  Ridge is a 34-bed  alcohol and drug  treatment  hospital  which the
Company has been operating since 1984. It is the oldest free-standing  substance
abuse hospital in Utah.  Highland Ridge is accredited by the Joint Commission on
Accreditation of Healthcare  Organizations ("JCAHO") and is licensed by the Utah
Department of Health. Highland Ridge is recognized nationally for its excellence
in treating substance abuse disorders.

   Most patients are from Utah and  surrounding  states.  Individuals  typically
access Highland Ridge's services through professional referrals, family members,
employers,  employee  assistance  programs or contracts  between the Company and
health maintenance organizations located in Utah.

   Highland  Ridge  was  the  first  private  for-profit   hospital  to  address
specifically  the  special  needs of  chemically  dependent  women in Salt  Lake
County.  In addition,  Highland  Ridge has  contracted  with Salt Lake County to
provide medical  detoxification  services  targeted to women.  The hospital also
operates a specialized continuing care support group to address the unique needs
of women and minorities.

   A pre-admission  evaluation,  which involves an evaluation of  psychological,
cognitive and situational factors is completed for each prospective  patient. In
addition,  each  prospective  patient  is  given  a  physical  examination  upon
admission.   Diagnostic  tools,   including  those  developed  by  the  American
Psychological  Association,  the American Society of Addiction  Medicine and the
Substance Abuse Subtle Screening Inventory are used to develop an individualized
treatment   plan  for  each   client.   The   treatment   regimen   involves  an
interdisciplinary  team which integrates the twelve-step principles of self-help
organizations,  medical detoxification,  individual and group counseling, family
therapy,  psychological  assessment,  psychiatric  support,  stress  management,
dietary planning,  vocational  counseling and pastoral  support.  Highland Ridge
also offers extensive aftercare assistance at programs  strategically located in
areas of client  concentration  throughout  the United  States.  Highland  Ridge
maintains a comprehensive  array of professional  affiliations to meet the needs
of discharged  patients and other  individuals  not admitted to the hospital for
treatment.

   Highland Ridge  periodically  conducts or participates in research  projects.
Highland  Ridge  was the  site of a recent  research  project  conducted  by the
University  of Utah  Medical  School.  The research  explored  the  relationship
between individual motivation and treatment outcomes. The research was regulated
and reviewed by the Human  Subjects  Review Board of the  University of Utah and
was  subject  to  federal  standards  that  delineated  the  nature and scope of
research  involving human subjects.  Highland Ridge benefited from this research
by expanding its professional  relationships within the medical school community
and by applying  the findings of the research to improve the quality of services
the Company delivers.

   The Highland Ridge premises  consists of approximately  16,072 square feet of
space  occupying two full stories of a three-story  building.  The Company is in
its fourteenth year of a fifteen-year  lease,  which provides for monthly rental
payments of approximately $21,000 for the remainder of the lease term. The lease
expires on September 30, 1998, and contains an option to renew.  During the term
of the lease or any extension thereof,  the Company has a right of first refusal
on any offer to purchase the leased  premises.  The Company  believes that these
premises are adequate for its current and anticipated needs.

SPECIALIZED TREATMENT SERVICE

   In the spring of 1994, the Company began to operate a crisis hotline  service
under  contract  with  a  major  transportation  client.  The  hotline,  Pioneer
Development Support Services, or PDS2 ("PDS2"), is a national, 24-hour telephone
service  which  supplements  the  services  provided  by the  client's  Employee
Assistance  Programs.   The  services  provided  include   information,   crisis
intervention,  critical  incidents  coordination,  employee  counselor  support,
client monitoring,  case management and health promotion. The hotline is staffed
by counselors who refer callers to the  appropriate  professional  resources for
assistance  with  personal  problems.   Five  major   transportation   companies
subscribed to these  services as of June 30, 1997.  This operation is physically
located in Highland Ridge Hospital, but services are provided by staff dedicated
to PDS2. PDS2 is currently operated by the parent entity, PHC, Inc.

   Mount Regis Center

   Mount  Regis is a 25-bed,  free-standing  alcohol and drug  treatment  center
located in Salem,  Virginia,  near  Roanoke.  The center,  which was acquired in
1987, is the oldest of its kind in the Roanoke Valley. Mount Regis is accredited
by  the  JCAHO,  and  licensed  by  the  Department  of  Mental  Health,  Mental
Retardation  and Substance Abuse Services of the  Commonwealth  of Virginia.  In
addition,  Mount Regis operates Changes, a free standing  outpatient clinic. The
Changes clinic provides structured  intensive  outpatient treatment for patients
who have been  discharged  from Mount Regis and for patients who do not need the
formal structure of a residential  treatment program. The program is licensed by
the  Commonwealth of Virginia and approved for  reimbursement by major insurance
carriers.

<PAGE>

   The  programs at Mount Regis are  designed to be  sensitive to needs of women
and  minorities.  The  majority of Mount Regis  clients  are from  Virginia  and
surrounding  states. In addition,  because of its relatively close proximity and
accessibility  to New York,  Mount Regis has been able to attract an  increasing
number  of  referrals  from  New  York-based  labor  unions.   Mount  Regis  has
established  programs  which  allow the Company to better  treat dual  diagnosis
patients (those suffering from both substance abuse and psychiatric  disorders),
cocaine  addiction  and  relapse-prone  patients.  The  multi-disciplinary  case
management, aftercare and family programs are designed to prevent relapse.

   The Company owns the Mount Regis  facility  which  consists of a  three-story
wooden  building  located on an  approximately  two-acre  site in a  residential
neighborhood. The building consists of over 14,000 square feet and is subject to
a mortgage in the approximate amount of $500,000.  Mount Regis/Changes  occupies
approximately  1,750 square feet of office space leased from Pioneer  Counseling
of Virginia,  Inc. in Salem,  Virginia. The Company believes that these premises
are adequate for its current and anticipated needs.

<PAGE>
   Good Hope Center

   Good Hope is a 49-bed  substance  abuse  treatment  facility  located in West
Greenwich,  Rhode Island. In addition to the West Greenwich facility,  Good Hope
has a satellite  location  providing  outpatient  programs in North  Smithfield,
Rhode  Island.  Good Hope  provides  both adult and  adolescent  programs  on an
inpatient,  outpatient and day treatment basis. The satellite site operates both
outpatient and day treatment  substance  abuse  programs.  See  "Description  of
Property - Good Hope."

   Good Hope  concentrates  on  providing  services to  insurers,  managed  care
networks and health  maintenance  organizations  (HMOs).  Good Hope provides the
same  quality  of  individualized  treatment  provided  by the  Company's  other
facilities  by  working   closely  with  the  staff  of  managed  care  and  HMO
organizations.  The Company  recognizes that not all clients are in need of, nor
are appropriate  recipients of, acute care alcohol and drug treatment  services.
Good Hope also utilizes its  outpatient  programs to provide a continuum of care
to local  patients.  The day treatment  license  permits  treatment of substance
abuse, which encompasses primary diagnoses of both alcohol abuse and drug abuse.
Good Hope's substance abuse treatment  program for adolescents also fills a need
of the Company's other facilities for a reliable referral for adolescents.  Most
of the patients treated at Good Hope are from the New England area.

   Good Hope  continues  to operate at a loss  because of a decline in length of
stay and lower  reimbursements from third party payors.  However,  the Company's
management  team  is  focused  on  reducing  expenses,  increasing  revenue  and
enhancing  programming  and has recently  established new contracts which should
help to stabilize the patient census.

<PAGE>
   The Company  leases the West  Greenwich  property.  The lease runs for twenty
years and is currently in its fourth year. The rent is $16,000 through December,
1997 at which time the landlord has agreed to renegotiate the terms. The Company
has an  irrevocable  option to purchase the property for  $1,150,000 on March 1,
1998 or $1,100,000 on March 1, 1999 or any subsequent  March 1through the end of
the lease. The West Greenwich facility consists of three buildings, containing a
total of approximately  25,000 square feet, located on an approximately  70-acre
parcel of land.

   The Company has leased the North  Smithfield  satellite  location for a three
year  term  ending  October  31,  1998 and pays  $1,700  per  month.  The  North
Smithfield  location  consists of  approximately  2,180 square feet. The Company
believes that these premises are adequate for its current and anticipated needs.

General Psychiatric Facilities

   Introduction

   The  Company  believes  that its  proven  ability to  provide  high  quality,
cost-effective  care in the treatment of substance  abuse will enable it to grow
in the related behavioral health field of psychiatric  treatment.  The Company's
main  advantage  is its  ability  to provide an  integrated  delivery  system of
inpatient and outpatient care. As a result of integration, the Company is better
able to manage and track patients.

   The Company's  inpatient  psychiatry services are offered at Harbor Oaks. The
Company currently operates five outpatient psychiatric facilities.

   The  Company's  philosophy  at  these  facilities  is  to  provide  the  most
appropriate and efficacious  care with the least  restrictive  modality of care.
Case  management  is handled by an attending  physician  and a case manager with
continuing  oversight of the patient as the patient  receives  care in different
locations or programs.  The integrated delivery system allows for better patient
tracking  and  follow-up,   and  fewer  repeat  procedures  and  therapeutic  or
diagnostic errors.  Each new patient receives a thorough diagnostic write-up and
a full history is taken. In addition,  new patients also receive a full physical
examination  after which an  individualized  treatment program is designed which
may  include  inpatient  and/or  outpatient  treatment  at  one or  more  of the
Company's facilities.

   Patients are referred from managed health care organizations, state agencies,
individual  physicians  and by patients  themselves.  The patient  population at
these  facilities  ranges  from  children  as young as 5 years of age to  senior
citizens.  The  psychiatric  facilities  treat a  larger  percentage  of  female
patients than the substance abuse  facilities and do not accept any patients who
require  physical or chemical  restraints  or pose a risk of violence or harm to
other patients.

   Harbor Oaks

   Harbor  Oaks  Hospital  is a 64  bed  psychiatric  hospital  located  in  New
Baltimore,  Michigan,  approximately  20 miles  northeast of Detroit,  which was
acquired by the Company in September,  1994. Harbor Oaks Hospital is licensed by
the Michigan  Department  of Commerce and is  accredited  by JCAHO.  Harbor Oaks
provides  inpatient  psychiatric care,  partial  hospitalization  and outpatient
treatment to children, adolescents and adults. Harbor Oaks Hospital has serviced
clients  from Macomb,  Oakland and St.  Clair  Counties and has now expanded its
coverage area to include Wayne, Sanilac and Livingston Counties.

   Harbor Oaks Hospital  works in conjunction  with New Life Treatment  Centers,
Inc.  ("New Life") to offer  counseling  programs with a  traditional  Christian
philosophy on an inpatient and partial  hospitalization  basis. This program has
attracted  patients  from  across  the  state and  throughout  the  midwest  and
northeast  United States.  The contract with New Life had an initial term of two
years commencing on July 25, 1995 and is currently being  renegotiated  with all
operations continuing as amended until a new contract is finalized.  Harbor Oaks
pays New Life a monthly fee equal to 50% of net receipts  from the program,  not
including receipts from Medicare,  Medicaid,  CHAMPUS and other federally funded
programs.  Under  this  contract,  Harbor  Oaks must pay New Life a  minimum  of
$52,500  per month.  In  addition,  Harbor Oaks must pay New Life a fixed fee of
$7,500 per month for each  patient  whose  treatment  is covered by a  federally
funded  program.  In an amendment to this  contract in November 1996 the minimum
payment requirement was decreased from $52,500 to $35,000 per month.

   The Company  utilizes the Harbor Oaks facility as a mental health resource to
complement its nationally  focused  substance abuse treatment  programs.  Harbor
Oaks Hospital has a specialty  program that treats  substance abuse patients who
have a coexisting  psychiatric  disorder.  This program  provides an  integrated
holistic  approach to the treatment of individuals who have both substance abuse
and psychiatric problems. The program is offered to both adults and adolescents.

   On February  10,  1997,  Harbor  Oaks  Hospital  opened an 8-bed  adjudicated
residential  unit  serving  adolescents  with a  substance  abuse  problem and a
co-existing mental disorder who have been adjudicated to have committed criminal
acts and who have been referred or required to undergo psychiatric  treatment by
a court or family service  agency.  The patients in the program range from 13 to
18 years of age. The program provides patients with educational and recreational
activities and adult life functioning skills as well as treatment.  Typically, a
patient is admitted to the unit for 30 days to six months, with a case review at
six months to determine if additional treatment is required.

   Harmony Healthcare

   Harmony  Healthcare,  located  in  Las  Vegas,  Nevada,  provides  outpatient
psychiatric care to children,  adolescents and adults in the local area. Harmony
also operates employee assistance programs for railroads,  health care companies
and several large casino companies  including Boyd Gaming  Corporation,  the MGM
Grand,  the Mirage and Treasure Island resorts with a rapid response  program to
provide immediate assistance 24 hours a day.

   Total Concept EAP

   Total  Concept,  an outpatient  clinic  located in Shawnee  Mission,  Kansas,
provides psychiatric and substance abuse treatment to children,  adolescents and
adults and manages employee  assistance  programs for local businesses,  gaming,
railroads and managed health care companies.

   North Point-Pioneer, Inc.

   NPP consists of five  psychiatric  clinics in Michigan.  The clinics  provide
outpatient  psychiatric and substance  abuse treatment to children,  adolescents
and adults operating under the name Pioneer  Counseling Center. The five clinics
are located in close  proximity to the Harbor Oaks facility  which provides more
efficient  integration of inpatient and outpatient  services,  a larger coverage
area and the ability to share personnel which results in cost savings.

   Pioneer Counseling of Virginia, Inc.

   PCV  provides  outpatient  psychiatric  services to adults,  adolescents  and
children through a physicians' practice in Roanoke,  Virginia.  PCV is 80% owned
by the Company. The medical directors, who are employees of the Company, own the
remaining 20%.

<PAGE>
   BSC-NY, Inc.

   BSC provides  management and  administrative  services to  psychotherapy  and
psychological  practices in the greater New York City metropolitan  area. BSC is
affiliated  with several  hundred  outpatient  providers  and, in addition,  has
contracts to provide  employee  assistance  services to the employees of Suffolk
County, New York and to employees of certain other companies.

   Psychiatric Facilities

   The Company owns or leases premises for each of its  psychiatric  facilities.
The Company believes that all of these premises are adequate for its current and
anticipated needs.

   The Company  owns the  building in which  Harbor  Oaks  operates,  which is a
single  story brick and wood frame  structure  comprising  approximately  32,000
square feet  situated  on an  approximately  three acre site.  The Company has a
$1,100,000 mortgage on this property.

   The Company owns the Pioneer  Counseling of Virginia  building which consists
of 7,500  square  feet of  office  space  located  in Salem,  Virginia.  Pioneer
currently leases 1,750 square feet to Mount  Regis-Changes and 1,500 square feet
to Blankenship Opticians, an unrelated party. The Pioneer Counseling of Virginia
property  is  subject  to an  outstanding  mortgage  in favor of Dillon & Dillon
Associates with an outstanding balance of $538,605 at fiscal year ended June 30,
1997.

   Harmony,  Total Concept,  NPP and BSC each lease their premises.  The Company
believes that each of these premises is leased at fair market value and could be
replaced without significant time or expense if necessary.
<PAGE>
   Operating Statistics

   The following table reflects selected  financial and statistical  information
for all psychiatric services.


                         Three Months Ended           Year Ended June 30,
                            September 30,
                         __________________           ______________________

                            1997         1996            1997          1996
                            ____         ____            ____          ____ 
       Inpatient
Net patient service               
revenues                 $3,020,732  $3,068,683     $13,557,703   $13,000,822
Net revenues per                                        
patient day(1)           $      389  $      426     $       414   $       385
Average occupancy             
rate(2)                       54.4%       53.2%           58.8%         63.4%
Total number of                 
licensed beds at end
of period                       172         172             172           172
Source of Revenues:
   Private(3)                 87.6%       90.4%           91.6%         90.0%
   Government(4)              12.4%        9.6%            8.4%         10.0%
        Partial
  Hospitalization and
      Outpatient
Net Revenues:
   Individual           $ 1,468,498 $   948,212      $5,629,760   $ 3,021,486
                                                       
   Contract             $   261,341 $   195,977      $1,459,580   $   503,365
                              
Sources of revenues:
   Private                    98.8%       98.4%           98.4%         93.9%
   Government                  1.2%        1.6%            1.6%          6.1%
      Other
Psychiatric services
      PDSS(5)           $   173,477 $   133,204      $  629,761     $ 233,164 
                                         
      Practice          $   203,283                  $  650,852
Management(6)              
(1)Net revenues per patient day equals net patient service  revenues  divided by
   total patientdays.
(2)Average  occupancy  rates  were  obtained  by  dividing  the total  number of
   patient days in each period by the number of beds available in such period.
(3)Private pay  percentage is the  percentage of total patient  revenue  derived
   from all payors other than Medicare and Medicaid.
(4)Government pay percentage is the percentage of total patient  revenue derived
   from the Medicare and Medicaid programs.
(5)PDSS,  Pioneer  Development and Support Services,  provides clinical support,
   referrals management and professional  services for a number of the Company's
   national contracts.
(6) Practice Management revenue if produced through BSC-NY.

<PAGE>

Long-Term Care Facility

   Franvale

   The Company owns and operates a 128-bed, multi-level, long-term care facility
in Braintree,  Massachusetts.  For the fiscal year ended June 30, 1997, Franvale
operated at 84.1% of capacity.

   In September,  1994, the Company  received  approval from the Commonwealth of
Massachusetts for a 25-bed addition to the Franvale  facility.  Under a one-time
regulatory exemption, the Company added an additional 12 beds to Franvale, for a
total of 37 new beds,  and renovated the existing  facility  during the 1995 and
1996 fiscal years. To finance this addition and renovation,  the Company applied
for and received Section 232 Mortgage  Financing in an amount of $6,822,700 from
HUD. Approximately $2.9 million of that amount was used for the new construction
and renovation, which began September 13, 1994, and approximately $2,327,230 was
used to repay all  indebtedness,  plus accrued  interest,  relating to Franvale,
including  $497,500 of  indebtedness  owing to the FDIC.  The  construction  was
completed in September  1995. The Company began operation of the new addition on
September  29,  1995.  The  final  amount  of the  mortgage  was  $6,822,700  as
determined by the HUD process of cost certification on July 9, 1996. The monthly
debt service is approximately $54,000.

   The refinancing described in the preceding paragraph was accomplished through
guarantees  provided by the U.S.  Department  of Housing  and Urban  Development
under Section 232 of The National Housing Act. A non-recourse loan in the amount
of  $6,822,700  was  provided  by  Charles  River  Mortgage  Company  of Boston,
Massachusetts in return for a promissory note and mortgage of the Company in the
same  amount.  This amount was  adjusted  after  HUD's final cost  certification
process  completed in July,  1996. The annual  interest is 9.25% and the note is
payable over a forty-year  period  commencing  January 1, 1996.  Pre-payment  is
allowed  with penalty  from  October 1, 2000  through  October 1, 2005,  with no
penalty after October 1, 2005.  All  pre-existing  debt relating to Franvale was
paid by the Company out of the proceeds of the refinancing; $497,500 was paid to
the  Federal  Deposit  Insurance  Company,  $1,823,839  was paid to CMS  Capital
Ventures, Inc. and $5,888 was paid to Trans National Leasing.

   Currently,  the  majority  of the  services  provided  by the  Company at its
Franvale  facility are skilled nursing services.  The short-term  rehabilitation
and subacute  services  provided  include several forms of intravenous  therapy,
total parenteral  (intravenous)  nutrition and pain  management.  Other subacute
services offered include hospice care,  wound  management and tracheotomy  care.
The skilled  therapeutic  services offered by the Company include  occupational,
physical and speech therapy,  respiratory  modalities and continence  retraining
programs.  Franvale was the first  long-term care facility in  Massachusetts  to
hold DPH  certification  in all of the  modalities of  parenteral  (intravenous)
infusion therapy,  and is a leader among long-term care facilities in responding
to the needs of the managed care market and for providing  transfusion  services
in a setting that combines the prerequisite skill and cost  effectiveness.  With
completion of the addition and renovation project,  the Company is expanding the
subacute  services it offers to include  expanded  respiratory  therapy services
(i.e.,  mechanically  assisted  ventilation),   peritoneal  and  neurobehavioral
therapeutic services.

   The Company owns the two story  building in which  Franvale is located  which
consists of  approximately  44,000  square feet  subject to the HUD  mortgage as
described  above.  The Company believes that these premises are adequate for its
current and anticipated needs.

   On February 19,  1997,  the  Company's  Franvale  Nursing and  Rehabilitation
Center  ("Franvale") was cited for serious patient care and safety  deficiencies
by the  Massachusetts  Department  of Public  Health as the  result of a routine
survey.  A civil  penalty of $3,050  per day was  imposed  which was  reduced to
$2,250  per day on March 12,  1997.  After an  appeal  the fine was  reduced  to
$90,545 in total. At the time of the original citation, the Company was notified
by the  Department  of Public  Health  and by the  federal  agency,  HCFA,  that
Franvale  would be  terminated  from the Medicare and Medicaid  programs  unless
Franvale was in substantial compliance with regulatory requirements by March 14,
1997. Franvale submitted a plan of correction to the Department of Public Health
and on March 12, 1997,  as the result of a resurvey by the  Department of Public
Health,  a  new  statement  of  deficiencies  was  issued,   which  contained  a
significant number of violations but recharacterized the level of seriousness of
the  deficiencies  to a  lower  degree  of  violation  and  which  extended  the
threatened date of termination to April 30, 1997.

   As a result of the new statement of  deficiencies,  the  Department of Public
Health had  precluded  the Company from  admitting  new patients to its Franvale
facility until at least April 30, 1997.  However, on April 11, 1997, the Company
received  authority  to admit new  patients  on a case by case  basis.  Previous
patients were  readmitted to the Franvale  facility from a hospital only after a
case by case  review  by the  Department  of  Public  Health.  The  Company  was
obligated to notify the attending physician of each resident of Franvale who was
found  to have  received  substandard  care  of the  deficiency  notice  and was
obligated   also  to  notify  the   Massachusetts   board  which   licenses  the
administrator of Franvale.

   On April 19, 1997 the  Department of Public  Health,  Division of Health Care
Quality  completed a follow-up  survey of the Franvale Nursing Home. As a result
of this survey it was determined that all deficiencies  cited from the April 17,
1997 visit had been corrected and the restrictions on Franvales ability to admit
patients were lifted.

   The Company replaced the management team at Franvale and expended significant
sums for staffing and  programmatic  improvements in order to bring the facility
into substantial  compliance at the earliest  possible date. The Company engaged
Oasis  Management  Company  ("Oasis")  on  November  1, 1996 to June 30, 1997 to
provide  management  services to  Franvale.  The Company  conducted an intensive
staff review which  resulted in a total  reorganization.  The present  staff was
provided  with  in-service  training.  The Company is  continuing  an  extensive
program of review to ensure that Franvale remains in compliance.

   As a result  of the  decrease  in  census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients,  the monetary  penalties  which  accrued,  and the expenses  that were
incurred  by the  Company  in an  attempt  to cure the cited  deficiencies,  the
Company  experienced a material  adverse effect on its financial  results in the
latter part of the fiscal year ended June 30,  1997  particularly  in the fourth
quarter of 1997 and anticipates the possibility of continued  adverse  financial
impacts in future  quarters.  A new  management  team is in place and  marketing
efforts have begun to show positive results.  The Company's intention is to sell
Franvale allowing management to focus its efforts on its core business.

<PAGE>

Operating Statistics


The following table reflects selected financial and statistical  information for
Franvale:

                             For the Three Months    For the Year Ended
                                    Ended                 June 30,
                                September 30,

                               1997        1996        1997         1996
                               ____        ____        ____         ____
    Net patient service                           
    revenues..............   $1,133,260  $1,571,984  $5,306,717   $5,043,922
    Net revenues per                
    patient day(1)........   $      143  $      142  $      135   $      137
    Average occupancy             
    rate(2)...............        67.0%       94.1%       84.1%        87.1%
    Total number of                 
    licensed beds at end                                   
    of period.............          128         128         128          128
    Source of revenues:
         Private(3).......        19.1%       32.1%       12.5%
                                                                          8%
         Government(4)....        80.9%       67.9%       87.5%          92%

     (1) Net  revenues  per  patient  day equals net  patient  service  revenues
divided by total patient days.
     (2) Average occupancy rates were obtained by dividing the number of patient
days in each period by the number of beds available in such period.
     (3) Private pay  percentage is the percentage of total patient days derived
from all payors other than Medicare and Medicaid.
     (4)Government  pay  percentage  is the  percentage  of total  patient  days
derived from the Medicare and Medicaid programs.

Business strategy

   The Company's objective is to become a leading national provider of treatment
services, specializing in substance abuse and psychiatric care.

   The Company focuses its marketing efforts on  "safety-sensitive"  industries.
This focus  results in  customized  outcome  oriented  programs that the Company
believes   produce   overall  cost  savings  to  the  patients   and/or   client
organizations.  The Company intends to leverage experience gained from providing
services to customers in certain  industries  which it believes will enhance its
selling efforts within these certain industries.

Marketing and Customers


   The Company markets its substance abuse, inpatient and outpatient psychiatric
health  services  both locally and  nationally,  primarily  to safety  sensitive
industries,  including transportation,  oil and gas exploration, heavy machinery
and equipment,  manufacturing and healthcare services. Additionally, the Company
markets its services in the gaming industry both in Nevada and nationally.

   The Company employs 10 individuals dedicated to marketing among the Company's
facilities. Each facility performs marketing activities in its local region. The
National  Marketing  Director of the  Company,  coordinates  the majority of the
Company's  national  marketing  efforts.  In  addition,   employees  at  certain
facilities  perform national  marketing  activities  independent of the National
Marketing  Director.  The  Company,  with the  support  of its owned  integrated
outpatient  systems  and  management  services,  plans to  pursue  more  at-risk
contracts and  outpatient,  managed health care  fee-for-service  contracts.  In
addition to providing  excellent  services and treatment  outcomes,  the Company
will continue to negotiate  pricing  policies to attract  patients for long-term
intensive  treatment  which  meet  length  of  stay  and  clinical  requirements
established  by insurers,  managed health care  organizations  and the Company's
internal professional standards.

   The Company's  inpatient services are complimented by an integrated system of
comprehensive  outpatient mental health clinics and physician practices owned or
managed by the Company.  These clinics and medical  practices are  strategically
located in Nevada, Virginia, Kansas City, Michigan, Utah and New York. They make
it possible for the Company to offer wholly  integrated,  comprehensive,  mental
health services for corporations and managed care organizations on an at-risk or
exclusive  fee-for-service  basis.  Additionally,  the Company  operates Pioneer
Development  and Support  Services (PDS2) located in the Highland Ridge facility
in Salt Lake City, Utah. PDS2 provides clinical support,  referrals,  management
and professional  services for a number of the Company's national contracts.  It
gives the Company the capacity to provide a complete  range of fully  integrated
mental health services.

   The Company  has been  successful  in securing a number of national  accounts
with a variety of corporations  including:  Boyd Gaming, Canadian Rail, Conrail,
CSX, Hard Rock, the IUE, MCC, MGM, The Mirage,  Station  Casinos,  Union Pacific
Railroad, Union Pacific Railroad Hospital Association, VBH, and others.

   The Company's  marketing  efforts for long-term care facilities will continue
to emphasize  the  specialized,  transitional,  sub-acute  services  provided by
Franvale.  The Franvale facility provides care to patients who no longer require
higher,  more  costly,  acute  care  provided  in  intensive  care  settings  at
hospitals,  but still  require  nursing  intervention  and use of a  significant
amount of  auxiliary  medical  services  including  intravenous  rehabilitation,
respiratory  and  integral  therapies.  The  Company  believes  that  acute care
hospitals  seek to  transfer  certain  patients  who have  entered  recuperative
periods,  but who are not yet well enough to be cared for at home, to facilities
which  offer the type of  intensive  care  available  at  Franvale.  The Company
believes that such patients represent a large market, but one which currently is
underserved.  The Company hopes to continue its relationship with existing acute
care  hospitals for  transitional  patients and to develop  other  networks with
health care  providers to increase  its census,  particularly  of higher  paying
private pay and long-term care insured patients.

Competition

   The Company's  substance abuse programs compete  nationally with other health
care providers,  including  general and chronic care hospitals,  both non-profit
and for-profit,  other substance abuse facilities and short-term  detoxification
centers.  Some competitors have substantially  greater financial  resources than
the Company.  The Company believes,  however,  that it can compete  successfully
with  such  institutions  because  of its  success  in  treating  poor-prognosis
patients.  The Company  will  compete  through its focus on such  patients,  its
willingness to negotiate appropriate rates and its capacity to build and service
corporate relationships.

   The Company's  psychiatric  facilities and programs compete  primarily within
the  respective  geographic  area  serviced by them.  The Company  competes with
private doctors,  hospital-based clinics, hospital-based outpatient services and
other comparable facilities. The main reasons that the Company competes well are
its integrated  delivery and dual  diagnosis  programming.  Integrated  delivery
provides for more  efficient  follow-up  procedures  and reductions in length of
stay.  Dual  diagnosis  programming  provides a niche service for clients with a
primary  mental  health and a  secondary  substance  abuse  diagnosis.  The dual
diagnosis  service was developed in response to demand from insurers,  employees
and treatment facilities.

   With respect to long-term care, the Company's  competitors include hospitals,
long-term care facilities and hospices which provide both custodial and subacute
care. The Company  competes in the long-term market within a 25-mile radius from
its  Franvale  facility.  The success of a long-term  care  facility  depends on
various  factors,  including  the quality of its  amenities  and  facility,  the
professionalism of its staff and its location.  The Company believes that it can
compete successfully in the long-term care market, notwithstanding the fact that
its competitors are numerous and in many cases have greater financial  resources
than the  Company,  by  continuing  to  provide  intensive,  cost-effective  and
innovative  treatment and by acquiring new  facilities or upgrading its existing
facilities,  as it has done through the construction  and renovation  project at
Franvale, so that the physical plant appeals to private paying patients.

Revenue Sources and Contracts

   The Company has entered into  relationships  with numerous  employers,  labor
unions and third-party payors to provide services to their employees and members
for the treatment of substance abuse and psychiatric disorders. In addition, the
Company admits patients who seek treatment  directly without the intervention of
third  parties  and  whose   insurance  does  not  cover  these   conditions  in
circumstances  where the patient either has adequate financial  resources to pay
for  treatment  directly  or is  eligible  to  receive  free  care at one of the
Company's  facilities.  Most of the Company's  psychiatric  patients either have
insurance or pay at least a portion of treatment costs. Free treatment  provided
each year amounts to less than 5% of the Company's total patient days.

   Each  contract is  negotiated  separately,  taking into account the insurance
coverage provided to employees and members, and, depending on such coverage, may
provide for  differing  amounts of  compensation  to the  Company for  different
subsets of employees and members. The charges may be capitated,  or fixed with a
maximum charge per patient day, and, in the case of larger  clients,  frequently
result in a  negotiated  discount  from the  Company's  published  charges.  The
Company  believes that such  discounts are  appropriate as they are effective in
producing a larger volume of patient admissions.  When non-contract patients are
treated by the Company,  they are billed on the basis of the Company's  standard
per diem rates and for any additional ancillary services provided to them by the
Company.

Quality Assurance and Utilization Review

   The Company has established  comprehensive  quality assurance programs at all
of its  facilities.  These  programs are  designed to ensure that each  facility
maintains  standards that meet or exceed  requirements  imposed upon the Company
with the objective of providing  high-quality  specialized treatment services to
its patients.  To this end, the Company's inpatient facilities are accredited by
the Joint Commission on Accreditation of Healthcare  Organizations ("JCAHO") and
the  Company's  outpatient  facilities  comply  with the  standards  of National
Commission  Quality  Assurance  ("NCQA")  although the  facilities  are not NCQA
certified.  The  Company's  professional  staff,  including  physicians,  social
workers, psychologists, nurses, dietitians, therapists and counselors, must meet
the minimal requirements of licensure related to their specific  discipline,  in
addition to each facility's own internal quality assurance criteria. The Company
participates in the federally  mandated National  Practitioners  Data Bank which
monitors professional accreditation nationally.

   In  response  to  the  increasing  reliance  of  insurers  and  managed  care
organizations upon utilization review  methodologies,  the Company has adopted a
comprehensive  documentation policy to satisfy relevant reimbursement  criteria.
Additionally, the Company has developed an internal case management system which
provides  assurance that services rendered to individual  patients are medically
appropriate and reimbursable. Implementation of these internal policies has been
integral  to the success of the  Company's  strategy  of  providing  services to
relapse-prone, higher acuity patients.

Government Regulation

   The  Company's  business and the  development  and operation of the Company's
facilities  are  subject  to  extensive  federal,  state  and  local  government
regulation.  In recent years, an increasing number of legislative proposals have
been  introduced  at both the  national and state levels that would effect major
reforms  of the  health  care  system  if  adopted.  Among the  proposals  under
consideration   are  reforms  to  increase  the  availability  of  group  health
insurance, to increase reliance upon managed care, to bolster competition and to
require that all businesses offer health insurance  coverage to their employees.
The Company  cannot  predict  whether  any such  legislative  proposals  will be
adopted and, if adopted,  what effect,  if any, such proposals would have on the
Company's business.

   In addition, both the Medicare and Medicaid programs are subject to statutory
and  regulatory  changes,  administrative  rulings,  interpretations  of policy,
intermediary determinations and governmental funding restrictions,  all of which
may materially  increase or decrease the rate of program payments to health care
facilities.  Since 1983, Congress has consistently attempted to limit the growth
of federal  spending  under the Medicare  and Medicaid  programs and will likely
continue  to do so.  Additionally,  congressional  spending  reductions  for the
Medicaid  program  involving the issuance of block grants to states is likely to
hasten the reliance  upon managed care as a potential  savings  mechanism of the
Medicaid  program.  As a result of this reform  activity the Company can give no
assurance that payments under such programs will in the future remain at a level
comparable to the present level or be sufficient to cover the costs allocable to
such  patients.  In  addition,  many  states,   including  the  Commonwealth  of
Massachusetts  and the State of Michigan,  are  considering  reductions in state
Medicaid budgets.

   Health Planning Requirements

   Some of the  states in which the  Company  operates,  and many of the  states
where the Company may consider  expansion  opportunities,  have health  planning
statutes which require that prior to the addition or  construction  of new beds,
the addition of new services,  the acquisition of certain  medical  equipment or
certain  capital  expenditures  in  excess of  defined  levels,  a state  health
planning  agency must  determine  that a need exists for such new or  additional
beds, new services, equipment or capital expenditures. These state determination
of need or certificate of need ("DoN") programs are designed to enable states to
participate in certain  federal and state health  related  programs and to avoid
duplication  of health  services.  DoN's  typically  are issued for a  specified
maximum expenditure, must be implemented within a specified time frame and often
include  elaborate  compliance  procedures  for  amendment or  modification,  if
needed.  Several  states,  including the  Commonwealth  of  Massachusetts,  have
instituted moratoria on some types of DoN's or otherwise stated an intent not to
grant approvals for certain health services. Such moratoria may adversely affect
the Company's  ability to expand in such states,  but may also provide a barrier
to entry to potential competitors.

   Licensure and Certification

   All  of the  Company's  facilities  must  be  licensed  by  state  regulatory
authorities. The Company's Franvale and Harbor Oaks facilities are certified for
participation as providers in the Medicare and Medicaid programs.

   The  Company's  initial  and  continued  licensure  of  its  facilities,  and
certification to participate in the Medicare and Medicaid programs, depends upon
many  factors,  including  accommodations,  equipment,  services,  patient care,
safety,  personnel,  physical  environment,  the existence of adequate policies,
procedures  and controls and the  regulatory  process  regarding the  facility's
initial  licensure.  Federal,  state and local agencies  survey  facilities on a
regular  basis to  determine  whether such  facilities  are in  compliance  with
governmental  operating and health standards and conditions for participating in
government  programs.  Such surveys  include review of patient  utilization  and
inspection of standards of patient care. The Company will attempt to ensure that
its  facilities  are  operated  in  compliance   with  all  such  standards  and
conditions. To the extent these standards are not met, however, the license of a
facility  could be  restricted,  suspended  or revoked,  or a facility  could be
decertified from the Medicare or Medicaid programs.

   Medicare Reimbursement

   Currently  the  only   facilities  of  the  Company  that  receive   Medicare
reimbursement  are Franvale and Harbor Oaks.  For the fiscal year ended June 30,
1997 21.2% of revenues for Franvale  were  derived  from  Medicare  programs and
11.1% of revenues  for Harbor Oaks were  derived  from  Medicare  programs.  The
Medicare  program  reimburses  long-term care  facilities for routine  operating
costs, capital costs and ancillary costs. Routine operating costs are subject to
a routine cost limitation set for each location.  Such routine cost  limitations
are not applicable for the first three years of the facility's operations. Owing
to its high acuity  patient  population,  Franvale  has received an exception to
this routine cost limit for calendar years 1993,  1994,  1995 and 1996.  Capital
costs include interest expenses, property taxes, lease payments and depreciation
expense.  Interest  and  depreciation  are  calculated  based upon the  original
owner's historical cost (plus the cost of subsequent capital  improvements) when
changes in ownership have occurred or occur after July 1984. Ancillary costs are
reimbursed at actual cost to Medicare  beneficiaries  based on  prescribed  cost
allocation principles.

   On December 13, 1989, the  Catastrophic  Care Act of 1988 (the  "Catastrophic
Care Act") was repealed.  Prior to the effective date of the  Catastrophic  Care
Act,  federal law provided,  as a precondition  to Medicare  coverage of skilled
nursing  facility  services,  that the  Medicare  beneficiary  must have been an
inpatient in an acute care hospital for at least three days preceding  admission
to the nursing facility,  with such admission occurring within thirty days after
discharge from the acute care hospital.  Because the  Catastrophic  Care Act has
been  repealed,  that  precondition  to  Medicare  coverage  of skilled  nursing
facility  services has been reinstated.  However,  the  Catastrophic  Care Act's
expanded  definition of skilled care, which increased  beneficiaries'  access to
skilled nursing services, has been retained.

   The Medicare program generally reimburses  psychiatric facilities pursuant to
its  prospective  payment  system  ("PPS"),  in which each facility  receives an
interim  payment of its allowable  costs during the year which is later adjusted
to reflect actual allowable direct and indirect costs of services based upon the
submission of a cost report at the end of each year.  However,  current Medicare
payment policies allow certain  psychiatric  service providers an exemption from
PPS. In order for a facility to be eligible for exemption from PPS, the facility
must  comply  with  numerous   organizational   and  operational   requirements.
PPS-exempt  providers  are cost  reimbursed,  receiving  the lower of reasonable
costs or reasonable charges. The Medicare program fiscal intermediary pays a per
diem rate based upon prior year costs, which may be retroactively  adjusted upon
the submission of annual cost reports.

   The  Harbor  Oaks  facility  is  currently  PPS-exempt.  The  amount  of  its
cost-based   reimbursement   may  be  limited  by  the  Tax  Equity  and  Fiscal
Responsibility  Act of 1982 ("TEFRA") and  regulations  promulgated  thereunder.
Generally,  TEFRA limits the amount of reimbursement a facility may receive to a
target amount per discharge, adjusted annually for inflation. This target amount
is based  upon a  facility's  reasonable  Medicare  operating  cost  divided  by
Medicare  discharges,  plus a per diem allowance for capital  costs,  during its
base year of  operations.  It is not  possible  to predict the ability of Harbor
Oaks to  remain  PPS-exempt  or to  anticipate  the  impact  of  TEFRA  upon the
reimbursement received by Harbor Oaks in future periods.

   In order to receive Medicare reimbursement,  each participating facility must
meet the  applicable  conditions  of  participation  set  forth  by the  federal
government  relating to the type of facility,  its equipment,  its personnel and
its standards of medical  care,  as well as compliance  with all state and local
laws and regulations.  In addition,  Medicare regulations generally require that
entry into such facilities be through physician referral. The Company must offer
services  to  Medicare  recipients  on a  non-discriminatory  basis  and may not
preferentially accept private pay or commercially insured patients.

   Medicaid Reimbursement

   Currently the only facilities of the Company that receive reimbursement under
any state  Medicaid  program are Franvale and Harbor Oaks. A portion of Medicaid
costs are paid by states  under the  Medicaid  program and the federal  matching
payments  are not made  unless the  state's  portion is made.  Accordingly,  the
timely  receipt of  Medicaid  payments  by a  facility  may be  affected  by the
financial condition of the relevant state.

   Harbor Oaks is a  participant  in the Medicaid  program  administered  by the
State of Michigan.  Reimbursement is received on a per diem basis,  inclusive of
ancillary  costs.  The rate is determined by the state and is adjusted  annually
based on cost reports filed by the Company.

   The Franvale  facility  participates in the Medicaid program  administered by
the Commonwealth of  Massachusetts.  For 1996 and 1995,  Massachusetts  Medicaid
continued to reimburse skilled nursing facilities on an acuity based prospective
system.  The 1996 and 1995 rates are based on costs reported and acuity data for
1993 and are adjusted by inflation factors.  Under the rate formula  established
for 1997, Massachusetts nursing facilities received an average increase in their
Medicaid rates of approximately 2.4%.

   Actual reimbursement of long-term care costs under the Massachusetts Medicaid
program  is based in part upon the acuity  levels of  individual  patients.  Any
changes by the Commonwealth to the methods used to determine patient acuity will
therefore affect Medicaid  reimbursement to providers of long-term care. At this
time the Company  cannot  predict the impact of future year rate  changes on its
operations.

   Payment to Medicaid  providers in Massachusetts may be delayed or reduced due
to  budgetary  constraints  or limited  availability  of revenues due to general
economic conditions affecting the Commonwealth.  Such delays and reductions have
occurred in the past and no assurance can be given that future  reductions  will
not be made in the  scope  of  covered  services  or the  rate  of  increase  in
reimbursement  rates, or that future reimbursement will be adequate to cover the
provider's  cost  of  providing  service.  The  effect  of such  limitations  or
reductions will be to require  management to carefully manage costs so that they
will come within available reimbursement revenues, if possible.

   Fraud and Abuse Laws

   Various  federal  and state laws  regulate  the  business  relationships  and
payment  arrangements  between  providers and suppliers of health care services,
including employment or service contracts, and investment  relationships.  These
laws  include  the fraud and  abuse  provisions  of the  Medicare  and  Medicaid
statutes as well as similar state statutes  (collectively,  the "Fraud and Abuse
Laws"),  which prohibit the payment,  receipt,  solicitation  or offering of any
direct or indirect remuneration intended to induce the referral of patients, the
ordering,  arranging,  or providing  of covered  services,  items or  equipment.
Violations of these provisions may result in civil and criminal penalties and/or
exclusion   from   participation   in   the   Medicare,   Medicaid   and   other
government-sponsored  programs.  The federal  government has issued  regulations
which set forth certain "safe harbors,"  representing business relationships and
payment  arrangements  that can safely be  undertaken  without  violation of the
federal  Fraud and Abuse  Laws.  Failure to fall  within a safe  harbor does not
constitute a per se violation of the federal  fraud and abuse laws.  The Company
believes that its business  relationships and payment  arrangements  either fall
within the safe harbors or otherwise comply with the Fraud and Abuse Laws.

Employees

   As of November  15,  1997,  the Company had 535  employees,  of which 11 were
dedicated  to Marketing , 156 (34 part time) to finance and  administration  and
368 (151 part time) to patient care. Of the  Company's  535  employees,  411 are
leased from Allied Resource  Management of Florida,  Inc.  ("ARMFCO"),  a wholly
owned subsidiary of HRC ARMCO, Inc. (formerly known as Alliance Employee Leasing
Corporation), a national employee leasing firm. The Company has elected to lease
a substantial portion of its employees to provide more favorable employee health
benefits  at lower  cost than  would be  available  to the  Company  as a single
employer and to eliminate certain  administrative tasks which otherwise would be
imposed on the  management of the Company.  The  agreement  provides that ARMFCO
will administer payroll, provide for compliance with workers' compensation laws,
including  procurement  of workers'  compensation  insurance  and  administering
claims,  and procure  and  provide  designated  employee  benefits.  The Company
retains the right to reject the  services of any leased  employee and ARMFCO has
the right to increase its fees at any time upon thirty days'  written  notice or
immediately upon any increase in payroll taxes, workers' compensation  insurance
premiums or the cost of employee benefits provided to the leased employees.

   The Company  believes that it has been  successful in attracting  skilled and
experienced personnel;  competition for such employees is intense,  however, and
there can be no  assurance  that the Company  will be able to attract and retain
necessary qualified employees in the future. None of the Company's employees are
covered by a collective  bargaining  agreement.  The Company  believes  that its
relationships with its employees are good.

Insurance

   Each of the Company's  facilities maintains separate  professional  liability
insurance policies. Mount Regis, Harbor Oaks, Harmony Healthcare, Total Concept,
NPP, BSC and PCV have  coverage of  $1,000,000  per claim and  $3,000,000 in the
aggregate.  Highland  Ridge has limits of $1,000,000 per claim and $6,000,000 in
the aggregate.  Good Hope has coverage of $2,000,000 per claim and $6,000,000 in
the aggregate. In addition,  these entities maintain general liability insurance
coverage in similar  amounts.  The Company's  long-term care facility  maintains
general  and  professional  liability  coverage of  $2,000,000,  with a limit of
$1,000,000 per claim and an aggregate of $5,000,000  excess coverage.  PCV's two
doctors are currently covered by their own malpractice policies

   The  Company  maintains   $1,000,000  of  directors  and  officers  liability
insurance coverage and $1,000,000 of general liability insurance  coverage.  The
Company  believes,  based on its  experience,  that its  insurance  coverage  is
adequate  for  its  business  and  that it will  continue  to be able to  obtain
adequate coverage.

Legal Proceedings

   The Company received a notice from Pioneer Health Care, Inc., a Massachusetts
non-profit corporation demanding that the Company discontinue use of its PIONEER
HEALTHCARE  trademark  upon the grounds  that the mark  infringes  the rights of
Pioneer  Health Care,  Inc. under  applicable  law.  Pioneer  Health Care,  Inc.
threatened  to proceed  with the  necessary  legal action to prevent the Company
from  using the  PIONEER  HEALTHCARE  mark,  and to seek a  cancellation  of the
registration  that has been  issued by the U.S.  Patent  Trademark  Office  (the
"PTO") to the  Company  for the  PIONEER  HEALTHCARE  mark,  unless the  Company
complied  with this  demand.  The Company  refused to comply  with this  demand,
whereupon  Pioneer  Health  Care,  Inc.  filed a petition in the PTO seeking the
cancellation of the Company's  registration of its PIONEER HEALTHCARE trademark.
The Company thereupon  commenced  litigation in the United States District Court
for the District of Massachusetts seeking a declaratory judgment that its use of
the PIONEER HEALTHCARE  trademark does not infringe any rights of Pioneer Health
Care,  Inc.  under  applicable  law,  and that it has the right to maintain  its
registration of that mark. Pioneer Health Care, Inc. has filed a counterclaim in
that litigation  seeking injunctive and monetary relief against the Company upon
claims of trademark infringement, trademark dilution and unfair competition. The
Company is defending itself  vigorously  against those claims.  Proceedings upon
the  petition  filed  by  Pioneer  Health  Care,  Inc.  in the PTO  seeking  the
cancellation of the Company's  registration of its PIONEER HEALTHCARE  trademark
have been stayed pending the  resolution of the litigation  between the parties.
An adverse  decision  could  result in money  damages  against  the  Company and
required  discontinuance  by the  Company of the PIONEER  HEALTHCARE  mark could
result in costs to the Company which could have a material adverse effect on the
Company.

   In January 1996, the Company  received notice that Mullikin Medical Center, A
Medica Group,  Inc., located in Artesia,  California,  filed a petition with the
PTO seeking  cancellation of the  registration of the PIONEER  HEALTHCARE  mark.
This  cancellation  proceeding  has been  suspended  pending  the outcome of the
proceedings described above.



<PAGE>


                                  MANAGEMENT

Directors and Officers

   The directors and officers of the Company are as follows:

Name                             Age   Position
_____                            ___   _________
Bruce A. Shear.................   42   Director, President and Chief Executive
                                        Officer
Robert H. Boswell..............   48   Executive Vice President
Paula C. Wurts.................   48   Controller, Assistant Clerk and
                                        Assistant.Treasurer
Maureen Sullivan...............   30   Vice President of Operations
Gerald M. Perlow, M.D.(1)(2)...   60   Director and Clerk
Donald E. Robar (1)(2).........   60   Director and Treasurer
Howard W. Phillips.............   67   Director
William F. Grieco..............   44   Director
- ------------

(1)           Member of Audit Committee.
(2)           Member of Compensation Committee.

   All of the  directors  hold office until the annual  meeting of  stockholders
next  following  their  election,  or until  their  successors  are  elected and
qualified.  The Compensation Committee reviews and sets executive  compensation.
Officers  are  elected  annually  by the  Board of  Directors  and  serve at the
discretion  of the  Board.  There are no family  relationships  among any of the
directors or officers of the Company.

   Information  with respect to the business  experience and affiliations of the
directors and officers of the Company is set forth below.

     BRUCE A. SHEAR has been President,  Chief Executive  Officer and a Director
of the Company since 1980 and Treasurer of the Company from September 1993 until
February,  1996.  From  1976 to  1980 he  served  as Vice  President,  Financial
Affairs,  of the Company.  Mr. Shear has served on the Board of Governors of the
Federation of American Health Systems for over ten years.  Mr. Shear received an
M.B.A. from Suffolk University in 1980 and a B.S. in Accounting and Finance from
Marquette University in 1976.

     ROBERT H. BOSWELL has served as the Executive Vice President of the Company
since  1992.  From 1989  until  the  spring  of 1994 Mr.  Boswell  served as the
Administrator  of the Company's  Highland  Ridge  Hospital  facility where he is
based.  Mr. Boswell is principally  involved with the Company's  substance abuse
facilities.  From 1981 until 1989, he served as the Associate  Administrator  at
the Prevention  Education  Outpatient  Treatment  Program--the  Cottage Program,
International.  Mr. Boswell  graduated from Fresno State  University in 1975 and
from 1976 until 1978 attended Rice University's  doctoral program in philosophy.
Mr. Boswell is a Board Member of the National  Foundation for Responsible Gaming
and the Chair for the National Center for Responsible Gaming.

     PAULA C. WURTS has served as the  Controller  of the Company since 1989 and
as Assistant  Treasurer since 1993 and as Assistant  Clerk since January,  1996.
Ms. Wurts served as the Company's  Accounting  Manager from 1985 until 1989. Ms.
Wurts received an Associate's  degree in Accounting from the University of South
Carolina in 1980, a B.S. in Accounting from Northeastern  University in 1989 and
passed the examination for Certified Public Accountants. She received a Master's
Degree in Accounting from Western New England College in 1996.

     MAUREEN SULLIVAN has served as the Vice President of Operations since 1996.
On November 1, 1997,  Ms.  Sullivan  became an officer of the Company.  Prior to
joining  Pioneer,  Ms.  Sullivan  served  for six years  with a  leading  health
management  company,  most recently serving as Director of Marketing and Program
Support.  Ms.  Sullivan  received  an A.B.  from  Boston  College in 1989 and is
currently pursuing an MBA from Salem State College.

     GERALD M. PERLOW,  M.D.  has served as a Director of the Company  since May
1993 and as Clerk since February,  1996. Dr. Perlow is a cardiologist in private
practice in Lynn,  Massachusetts,  and has been Associate  Clinical Professor of
Cardiology at the Tufts University  School of Medicine since 1972. Dr. Perlow is
a Diplomat of the National Board of Medical  Examiners and the American Board of
Internal Medicine (with a subspecialty in  cardiovascular  disease) and a Fellow
of the American  Heart  Association,  the American  College of  Cardiology,  the
American College of Physicians and the Massachusetts  Medical Center.  From 1987
to  1990,  Dr.  Perlow  served  as the  Director,  Division  of  Cardiology,  at
AtlantiCare  Medical  Center in Lynn,  Massachusetts.  From  October 30, 1996 to
March 1, 1997, Dr. Perlow served as President and Director of Perlow Physicians,
P.C. which has a management contract with BSC. Dr. Perlow received  compensation
of $8,333 for the period.  Dr. Perlow  received a B.A.  from Harvard  College in
1959 and an M.D. from Tufts University School of Medicine in 1963.

     DONALD E. ROBAR has served as a Director of the  Company  since 1985 and as
the Treasurer since  February,  1996. He served as the Clerk of the Company from
1992 to 1996.  Dr. Robar has been a professor  of  Psychology  since 1961,  most
recently  at  Colby-Sawyer  College in New  London,  New  Hampshire.  Dr.  Robar
received an Ed.D.  from the  University of  Massachusetts  in 1978, an M.A. from
Boston College in 1968 and a B.A. from the University of Massachusetts in 1960.

     HOWARD W. PHILLIPS has served as a Director of the Company since August 27,
1996 and has been employed by the Company as a public relations specialist since
August 1, 1995.  From 1982 until October 31, 1995, Mr. Phillips was the Director
of Corporate  Finance for D.H. Blair  Investment Corp. From 1969 until 1981, Mr.
Phillips  was  associated  with  Oppenheimer  & Co.  where he was a partner  and
Director of Corporate  Finance.  Mr. Phillips currently is a member of the Board
of Directors of Food Court Entertainment  Network, Inc., an operator of shopping
mall television networks, and Telechips Corp., a manufacturer of visual phones.

     WILLIAM F. GRIECO has served as a Director of the  Company  since  February
18, 1997.  Since  November of 1995,  he has served as Senior Vice  President and
General  Counsel  for  Fresenius  Medical  Care North  America.  From 1989 until
November  of 1995,  Mr.  Grieco was a partner at Choate,  Hall &  Stewart'.  Mr.
Grieco is a member of the Board of Directors of Fresenius  National Medical Care
Holdings,  Inc. Mr. Grieco  received a BS from Boston  College in 1975, an MS in
Health Policy and  Management in 1978 and a JD from Boston College Law School in
1981.

Employment Agreements

     The  Company  has not  entered  into  any  employment  agreements  with its
executive officers. The Company has acquired a $1,000,000 key man life insurance
policy on the life of Bruce A. Shear.

Executive Compensation

   Two  executive  officers of the  Company  received  compensation  in the 1997
fiscal  year  which  exceeded  $100,000.  The  following  table  sets  forth the
compensation  paid or accrued by the  Company  for  services  rendered  to these
executives in fiscal year 1997, 1996 and 1995:


                         Summary Compensation Table
                                                          Long Term
                                                         Compensation
                               Annual Compensation          Awards
                              ______________________     ______________
                                     
         (a)           (b)     (c)      (d)     (e)        (g)        (i)
      Name and                                Other      Securities  All Other
      Principal       Year   Salary   Bonus   Annual     Underlying Compensation
      Position                ($)       ($)  Compensation Options/SARs   ($)
                                                ($)         (#)
Bruce A. Shear.....   1997  $294,167     --  $12,633(1)       --        --
  President and       1996  $294,063     --  $10,818(2)       --        --
  Chief Executive     1995  $237,500     --  $ 8,412(3)       --        --
  Officer

Robert H. Boswell..   1997  $ 92,750     --  $ 6,000(4)      5,000     $6,821
  Executive Vice      1996  $ 80,667  $1,000 $23,750(5)      5,000    $11,250
  President           1995  $ 69,750     --  $ 6,000(4)     15,000    $28,050


(1)This  amount  represents  (i)  $2,687  contributed  by  the  Company  to  the
   Company's  Executive  Employee  Benefit  Plan on behalf of Mr.  Shear,  (ii))
   $6,769 in premiums paid by the Company with respect to life insurance for the
   benefit of Mr. Shear,  and (iii) $3,177 personal use of a Company car held by
   Mr. Shear.

(2)This  amount  represents  (i)  $2,650  contributed  by  the  Company  to  the
   Company's Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $5,146
   in  premiums  paid by the  Company  with  respect to life  insurance  for the
   benefit of Mr. Shear,  and (iii) $3,022 for the personal use of a Company car
   held by Mr. Shear.

(3)This  amount  represents  (i)  $2,450  contributed  by  the  Company  to  the
   Company's Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $1,195
   in premiums  paid by the Company for club  memberships  used by Mr. Shear for
   personal  activities  and (iii)  $4,767 in premiums  paid by the Company with
   respect to life insurance for the benefit of Mr. Shear.

(4) This amount represents (i) an automobile allowance

(5)This amount represents (i) $3,750 automobile allowance,  and (ii) $20,000 net
   gain from the exercise of options and subsequent sale of stock.

Compensation of Directors

   Directors who are full time employees of the Company  receive no compensation
for  services  as  members  of the  Board of  Directors.  Directors  who are not
employees of the Company  receive a $2,500  stipend per year and $1,000 for each
meeting of the Board of  Directors  which they  attend.  In fiscal year 1997 two
members of the board of directors of the Company  server on a board of directors
of another  entity.  Mr.  Phillips is a member of the Board of Directors of Food
Court  Entertainment  Network,  Inc.,  an operator of shopping  mall  television
networks,  and Telechips Corp., a manufacturer of visual phones. Mr. Grieco is a
member of the Board of Directors of Fresenius  National  Medical Care  Holdings,
Inc

   In addition,  directors of the Company are entitled to receive  certain stock
option grants under the Company's  Non-Employee  Director Stock Option Plan (the
"Non-Employee  Director Plan").  Pursuant to the Non-Employee  Director Plan, in
February 1997, Dr. Perlow,  Dr. Robar and Mr. Grieco were each granted an option
to purchase  2,000 shares of the  Company's  Class A Common Stock at an exercise
price of $3.50 per share. Pursuant to the Company's 1993 Stock Plan, in February
of 1997,  Mr.  Phillips  was granted an option to purchase  2,000  shares of the
Company's  Class A Common Stock at an exercise price of $3.50 per share.  All of
these  options  are  immediately  exercisable  for  25% of the  shares  with  an
additional 25% becoming  exercisable on each of the first three anniversaries of
the grant date.

   Additionally,  pursuant to the Company's  1993 Stock Plan, in February  1997,
each of Drs.  Perlow and Robar and  Messrs.  Phillips  and Grieco was granted an
option to purchase  5,000  shares of the  Company's  Class A Common  Stock at an
exercise price of $3.50 per share.  These options become  exercisable six months
after  the  date of the  grant  for 25% of the  shares  with an  additional  25%
becoming exercisable on each of the first three anniversaries of the grant date.

Stock Plan

   The Company's  Stock Plan was adopted by the Board of Directors on August 26,
1993 and approved by the  stockholders  of the Company on November 30, 1993. The
Stock Plan provides for the issuance of a maximum of 300,000 shares of the Class
A Common Stock of the Company  pursuant to the grant of incentive  stock options
to employees and the grant of nonqualified  stock options or restricted stock to
employees, directors,  consultants and others whose efforts are important to the
success of the Company.

   The Stock  Plan is  administered  by the Board of  Directors.  Subject to the
provisions of the Stock Plan, the Board of Directors has the authority to select
the  optionees or  restricted  stock  recipients  and determine the terms of the
options or restricted stock granted,  including:  (i) the number of shares, (ii)
option exercise  terms,  (iii) the exercise or purchase price (which in the case
of an incentive stock option cannot be less than the market price of the Class A
Common  Stock as of the date of grant),  (iv) type and  duration  of transfer or
other restrictions and (v) the time and form of payment for restricted stock and
upon exercise of options. Generally, an option is not transferable by the option
holder  except  by  will or by the  laws  of  descent  and  distribution.  Also,
generally, no option may be exercised more than 60 days following termination of
employment.  However,  in  the  event  that  termination  is  due  to  death  or
disability,  the option is  exercisable  for a period of one year following such
termination.

   As of June 30,  1997,  the Company had issued  options to purchase a total of
207,000  shares of Class A Common Stock under the 1993 Stock Plan at a price per
share ranging from $3.50 to $7.00 per share.  On February 18, 1997, the Board of
Directors  repriced  all  outstanding  options,  other than  options  granted to
members of the Board of  Directors,  at $3.50 per  share.  On August 1, 1997 the
Company  issued an  additional  75,000  options at an  exercise  price of $2.63.
Generally, options are exercisable upon grant for 25% of the shares covered with
an additional 25% becoming  exercisable on each of the first three anniversaries
of the date of grant.

   During the fiscal year ended June 30,  1997  13,375  shares of Class A Common
Stock were issued  through the exercise of options by  employees  and 100 shares
were issued to a former employee.

   On  November  17, 1997 the Board of  Directors  voted to amend the 1993 Stock
Plan to  increase  the number of shares of Class A Common  Stock  available  for
issuance  thereunder from 300,000 shares to 400,000 shares.  This amendment will
be presented to the Stockholders at the annual meeting on December 26, 1997.

Issuance of Restricted Stock

   On December  17, 1993,  the Company  issued  11,250 and 19,750  shares of the
Company's Class A Common Stock to certain directors and officers of the Company,
respectively,  at a purchase price of $4.00 per share.  The shares of restricted
stock were issued  pursuant to the Company's  Stock Plan. Each purchaser paid to
the Company  25% of the  purchase  price for his or her shares in cash,  and the
balance with a  non-recourse  note.  The notes bear interest at 6% per year, are
payable  quarterly  in  arrears,  and became due March 31,  1997.  To secure the
payment  obligation  under the  non-recourse  notes,  shares paid for with these
notes have been pledged to the Company.  See "Certain  Transactions."  The notes
reached  maturity on March 31, 1997. Two employees were in default.  Mark Cowell
forfeited  6,925 shares and Joan  Chamberlain  forfeited  1,731 shares which are
currently held as treasury stock..

Employee Stock Purchase Plan

   On October 18, 1995,  the Board of Directors  voted to provide  employees who
work in excess of 20 hours per week and more than five months per year rights to
elect to  participate  in an Employee  Stock  Purchase  Plan (the "Plan")  which
became effective February 1, 1996. No more than 100,000 shares may be sold under
this Plan.  The price per share shall be the lesser of 85% of the average of the
bid and ask price on the first  day of the plan  period  and the last day of the
plan  period.  An offering  period  under the plan began on February 1, 1996 and
ended on January 31, 1997.  Seventeen  employees purchased an aggregate of 9,452
shares of Class A Common Stock. A new offering commenced on February 1, 1997 and
will end on January 31, 1998.  There are thirty  employees  participating in the
second offering under this plan.

   On  November  17,  1997 the  Board of  Directors  voted to amend  The Plan to
increase  the number of shares of Class A Common  Stock  available  for issuance
thereunder  from  100,000  shares to  150,000  shares.  This  amendment  will be
presented to the Stockholders at the annual meeting on December 26, 1997.

Non-Employee Director Stock Plan

   The Company's  Non-Employee  Director  Stock Plan (the  "Director  Plan") was
adopted by the directors on October 18, 1995 and approved by the Stockholders of
the Company on December 15, 1995.  Non-qualified  options to purchase a total of
30,000  shares of Class A Com`mon  Stock are  available  for issuance  under the
Director Plan.

   The Director Plan is administered by the Board of Directors or a committee of
the Board.  Under the  Director  Plan,  each  director  of the Company who was a
director at the time of adoption of the Director  Plan and who was not a current
or former employee of the Company  received an option to purchase that number of
shares of Class A Common Stock as equals 500  multiplied by the years of service
of such director as of the date of the grant.  At the first meeting of the Board
of  Directors   subsequent  to  each  annual  meeting  of   stockholders,   each
non-employee  director is granted  under the Director Plan an option to purchase
2,000  shares of the Class A Common Stock of the  Company.  The option  exercise
price is the fair  market  value of the shares of the  Company's  Class A Common
Stock  on the  date of  grant.  The  options  are  non-transferable  and  become
exercisable as follows: 25% immediately and 25% on each of the first, second and
third  anniversaries  of the grant date. If an optionee ceases to be a member of
the  Board of  Directors  other  than for  death or  permanent  disability,  the
unexercised  portion  of  the  options,  to  the  extent  unvested,  immediately
terminate,  and the  unexercised  portion of the options which have vested lapse
180 days after the date the optionee  ceases to serve on the Board. In the event
of death or permanent disability,  all unexercised options vest and the optionee
or his or her legal  representative  has the right to exercise  the option for a
period of 180 days or until the expiration of the option, if sooner.

   On January 23,  1996,  a total of 5,500 shares were issued under the Director
Plan at an exercise  price of $6.63 per share.  In  February,  1997,  a total of
6,000 shares were issued under the Director  Plan at an exercise  price of $3.50
per share. As of March 31, 1997, none of these options had been exercised.

   On November 17, 1997 the Board of Directors  voted to amend the Director Plan
to increase the number of shares of Class A Common Stock  available for issuance
thereunder from 30,000 shares to 50,000 shares.This  amendment will be presented
to the Stockholders at the annual meeting on December 26, 1997.


<PAGE>


   The following table provides  information  about options granted to the named
executive  officers during fiscal 1997 under the Company's Stock Plan,  Employee
Stock Purchase Plan and Non-Employee Director Stock Plan.



                                Individual Grants
                                _________________

        (a)             (b)           (c)          (d)            (e)
                     Number of       % of
                     Securities      Total
                     Underlying    Options/S   Exercise
                    Options/SARs   Granted     or Base       Expiration
       Name         Granted (#)       to        Price          Date
                                  Employees   ($/Share)
                                      in
                                    Fiscal
                                     Year
  _______________     ________   _________   _________      ____________
Bruce A. Shear...        --         --           --              --
Robert H. Boswell      5,000       9.7%        $3.50         2/18/2002


   The following table provides information about options exercised by the named
executive  officers  during fiscal 1997 and the number and value of options held
at the end of fiscal 1997.

          (a)               (b)       (c)          (d)              (e)
                                                Number of         Value of
                                                Securities      Unexercised
                         Shares                 Underlying      In-the-Money
                         Acquired   Value      Unexercised    Options/SARs at
          Name             on      Eealized  Options/SARs at     FY-End ($)
                         Exercise    ($)        FY-End (#)     Exercisable/
                           (#)                Exercisable/    Unexercisable
                                              Unexercisable
  _____________         __________ ________  ______________    ______________
Bruce A. Shear........      --        --            --               --
Robert H. Boswell.....       0        $0       34,000/6,250        $0/$0


Certain Relationships and Related Transactions

   For  approximately  the last ten years,  Bruce A. Shear,  a director  and the
President and Chief Executive Officer of the Company, and persons affiliated and
associated with him have made a series of unsecured loans to the Company and its
subsidiaries  to  enable  them  to  meet  ongoing  financial  commitments.   The
borrowings  generally  were entered into when the Company did not have financing
available from outside sources and, in the opinion of the Company,  were entered
into at market rates given the financial  condition of the Company and the risks
of repayment at the time the loans were made.  As of June 30, 1997,  the Company
owed an aggregate of $75,296 to related parties.

   During the  period  ended  June 30,  1997,  the  Company  paid Mr.  Shear and
affiliates  approximately  $111,971  in  principal  and accrued  interest  under
various notes. As of June 30, 1997, the Company owed Bruce A. Shear $55,296 on a
promissory note, which is dated March 31, 1994, matures on December 31, 1998 and
bears  interest at the rate of 8% per year,  payable  quarterly in arrears,  and
requires repayments of principal quarterly in equal installments.

Compliance with Section 16(a) of the Exchange Act

     In fiscal year 1997, both Mr. Grieco and Mr. Phillips failed to timely file
Form 3 upon joining the Company's  Board of Directors.  In addition,  Dr. Robar,
Mr.  Boswell,  Ms. Wurts and Mr. Phillips each filed a Form 4 relating solely to
the grant of options  outside  of the  prescribed  time  limits.  These  grants,
however,  could have been  reported on Form 5, in which case they would not have
been due until August 14, 1997.  Additionally,  for fiscal year 1997,  Dr. Robar
failed to timely  file a Form 4 relating  to the sale of the  Company's  Class A
Common  Stock and Mr.  Boswell and Ms. Wurts each failed to timely file a Form 4
relating to the purchase of the Company's Class A Common Stock.

<PAGE>
                   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                             OWNERS AND MANAGEMENT

   The following table sets forth certain information regarding the ownership of
shares of the Company's  Class A Common Stock and Class B Common Stock (the only
classes of capital stock of the Company  currently  outstanding)  as of December
10, 1997 by (i) each person known by the Company to  beneficially  own more than
5% of any class of the Company's  voting  securities,  (ii) each director of the
Company,  (iii)  each of the  named  executive  officers  as  defined  in 17 CFR
228.402(a)(2)  and (iv) all  directors  and  officers of the Company as a group.
Unless otherwise  indicated below, to the knowledge of the Company,  all persons
listed below have sole voting and investment  power with respect to their shares
of Common  Stock,  except to the extent  authority  is shared by  spouses  under
applicable law. In preparing the following  table, the Company has relied on the
information furnished by the persons listed below:

                          Name and Address       Amount and     Percent
    Title of Class       of Beneficial Owner       Nature          of
                                               of Beneficial     Class
                                                    Owner         (11)
Class A Common Stock .. Gerald M. Perlow                            *
                        c/o PHC, Inc.
                        200 Lake Street           16,000(1)
                        Peabody, MA   01960
                        Donald E. Robar            9,250(2)         *
                        c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA   01960
                        Bruce A. Shear            14,500(3)         *
                        c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA   01960
                        Robert H. Boswell         34,324(4)         *
                        c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA   01960
                        Howard W. Phillips        38,004(5)         *
                        P. O. Box 2047
                        East Hampton, NY 11937
                        William F. Grieco         59,780(6)(7)      1.3%
                        115 Marlborough Street
                        Boston, MA 02116
                        J. Owen Todd              59,280(7)       1.3%
                        c/o Todd and Weld
                        1 Boston Place
                        Boston, MA  02108
                        All Directors and        190,283(8)       3.9%
                        Officers as a Group
                        (8 persons)
Class B Common Stock    Bruce A. Shear           671,259(10)      91.9%
(9).................... c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA   01960
                        All Directors and        671,259          91.9%
                        Officers as a Group
                        (8 persons)


<PAGE>

- -------------------------

*    Less than 1%.
(1)  Includes  6,000 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $3.50 to $6.63 per share.
(2)  Includes  7,750 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $3.50 to $6.63 per share.
(3)  Includes  12,500  shares  of  Class A Common  Stock  issuable  pursuant  to
     currently exercisable stock options,  having an exercise price of $2.63 per
     share. Excludes an aggregate of 59,280 shares of Class A Common Stock owned
     by the Shear Family  Trust and the NMI Trust,  of which Bruce A. Shear is a
     remainder beneficiary.
(4)  Includes an  aggregate of 32,750  shares of Class A Common  Stock  issuable
     pursuant to currently  exercisable stock options at an exercise price range
     of $2.00 to $3.50 per share.
(5)  Includes   37,504  shares   issuable  upon  the  exercise  of  a  currently
     exercisable  Unit Purchase  Option for 18,752 Units, at a price per unit of
     $5.60, of which each unit consists of one share of Class A Common Stock and
     one warrant to purchase an  additional  share of Class A Common  Stock at a
     price per share of $7.50 and 500  shares  issuable  pursuant  to  currently
     exercisable stock options having an exercise price of $3.50 per share.
(6)  Includes 500 shares of Class A Common Stock issuable  pursuant to currently
     exercisable stock options, having an exercise price of $3.50 per share
(7)  Messrs.  Todd  and  Grieco  are  the  two  trustees  of  the  Trusts  which
     collectively hold 72,453 shares of the Company's  outstanding Common Stock.
     Gertrude Shear, Bruce A. Shear's mother, is the lifetime beneficiary of the
     Trusts.  In addition  to the shares held by the Trusts,  to the best of the
     Company's  knowledge,  Gertrude  Shear  currently  owns less than 1% of the
     Company's outstanding Class B Common Stock.
(8)  Includes an  aggregate  of 76,500  shares  issuable  pursuant to  currently
     exercisable stock options.  Of those options,  2,750 have an exercise price
     of $6.63 per  share,  55,000  have an  exercise  price of $3.50 per  share,
     17,500 have an exercise  price of $2.63 and 1,250 have an exercise price of
     $2.00.  Also includes  37,504 shares issuable upon the exercise of the Unit
     Purchase Option as described in (5).
(9)  Each share of Class B Common Stock is convertible into one share of Class A
     Common Stock automatically upon any sale or transfer thereof or at any time
     at the option of the holder.
(10) Includes  56,369  shares of Class B Common Stock pledged to Steven J. Shear
     of 2 Addison Avenue,  Lynn,  Massachusetts 01902, Bruce A. Shear's brother,
     to secure the purchase  price  obligation  of Bruce A. Shear in  connection
     with his purchase of his brother's  stock in the Company in December  1988.
     In the absence of any default under this obligation, Bruce A. Shear retains
     full voting power with respect to these shares.
(11) Represents percentage of equity of class, based on numbers of shares listed
     under the column headed "Amount and Nature of Beneficial  Ownership".  Each
     share of Class A Common  Stock is  entitled  to one vote per share and each
     share of Class B Common  Stock is  entitled  to five votes per share on all
     matters on which  stockholders  may vote  (except  that the hold,ers of the
     Class A Common  Stock are  entitled to elect two  members of the  Company's
     Board of Directors  and holders of the Class B Common Stock are entitled to
     elect all the remaining members of the Company's Board of Directors).

   Based on the number of shares  listed  under the column  headed  "Amount  and
Nature of  Beneficial  Ownership,"  the  following  persons  or groups  held the
following  percentages  of voting rights for all shares of common stock combined
as of November 19, 1997:

                  Bruce A. Shear .....................40.35%
                  J. Owen Todd..........................0.7%
                  William F. Grieco.....................0.7%
                  All Directors and Officers as a Group
                      (8 persons).....................41.94%


                           SELLING SECURITY HOLDERS

   The following  table sets forth the ownership of the shares offered  pursuant
to  this  Prospectus  by the  Selling  Security  Holders  as of the  dates  such
information  was  provided to the  Company.  The  information  contained  in the
following table is based on the Company's records and on information provided by
the Selling Security  Holders.  Since the dates such information was provided to
the Company, such information may have changed. Except as otherwise noted in the
footnotes to the following  table,  none of the Selling Security Holders has had
any  position,  office or material  relationship  with the Company or affiliates
during the past three years.


- -------------------------------------------------------------------------------
                   Number of Shares
Name of Selling       of Class A     Number of Shares    Number of Shares of
Security Holder      Common Stock       of Class A      Class A Common Stock
                         Owned         Common Stock       Owned after the
                      Before the          Offered             Offering
                       Offering
- -------------------------------------------------------------------------------
ProFutures
Special Equities        172,414         172,414(1)                0
Fund, L P
- -------------------------------------------------------------------------------
ProFutures
Special Equities         86,207          86,207(2)                0
Fund, L P
- -------------------------------------------------------------------------------
ProFutures
Special Equities          6,000           6,000(3)                0
Fund, L P
- -------------------------------------------------------------------------------
Leon Rubenfaer,          15,000          15,000(4)                0
M.D
- -------------------------------------------------------------------------------
Brean Murray &          150,000         150,000(5)                0
Company
- -------------------------------------------------------------------------------

<PAGE>

(1) Consists of 172,414  shares of Class A Common Stock issued by the company in
October 1997 to ProFutures Special Equities Fund, L.P in a Private Placement.

(2) 86,207  shares of Class A Common Stock offered  pursuant to this  Prospectus
are issuable upon the exercise of warrants issued by the Company in October 1997
to ProFutures Special Equities Fund, L.P. in a Private Placement

(3) 6,000 shares of Class A. Common Stock  offered  pursuant to this  prospectus
are issuable  upon the exercise of a remedy  warrant to be issued by the Company
to  ProFutures  Special  Equities  Fund,  L.  P. in  connection  with  the  late
registration of the shares issued in the October 1997 Private Placement.

(4) Consists of 15,000  shares of Class A. Common Stock issued by the Company in
connection with an acquisition and employment agreement

(5)  Consists  of  150,000  shares  of Class A Common  Stock  issuable  upon the
exercise of a warrant issued by the Company to Brean Murray & Company.


                             DESCRIPTION OF SECURITIES

   The Company is authorized to issue up to 20,000,000  shares of Class A Common
Stock, $.01 par value, 2,000,000 shares of Class B Common Stock, $.01 par value,
200,000 shares of Class C Common Stock,  $.01 par value, and 1,000,000 shares of
Preferred  Stock,  $.01 par value.  As of October 31, 1997,  the Company had 109
record holders of its Class A Common Stock and 321 record holders of its Class B
Common Stock the only classes of equity securities outstanding as of such date.

Common Stock

   The Company has authorized  three classes of Common Stock, the Class A Common
Stock,  the Class B Common  Stock and the Class C Common  Stock.  Subject to any
preferential  rights in favor of the holders of the Preferred Stock, the holders
of the Common Stock are entitled to  dividends  when,  as and if declared by the
Company's Board of Directors.  Holders of the Class A Common Stock,  the Class B
Common Stock and the Class C Common Stock are entitled to share  equally in such
dividends,  except that stock dividends  (which shall be at the same rate) shall
be payable only in Class A Common Stock to holders of Class A Common Stock, only
in Class B Common  Stock to holders of Class B Common  Stock and only in Class C
Common Stock to holders of Class C Common Stock.

   On liquidation of the Company,  after there shall have been set aside for the
holders of Preferred Stock, if any, the full  preferential  amount to which they
may  be  entitled,  the  net  assets  of the  Company  remaining  available  for
distribution to stockholders shall be distributed equally to each share of Class
A Common Stock, Class B Common Stock and Class C Common Stock.

   Subject  to all the rights  which may be granted to holders of the  Company's
Preferred  Stock,  if any, and as  otherwise  required by  Massachusetts  law, a
description of the  preferences,  voting powers,  qualifications  and special or
relative  rights and privileges of the Class A Common Stock,  the Class B Common
Stock  and the  Class C Common  Stock is set forth  below.  Except as  otherwise
stated below and as otherwise required by Massachusetts law, each share of Class
A Common  Stock,  Class B Common  Stock and Class C Common  Stock has  identical
powers, preferences and rights.

<PAGE>

   Class A Common Stock

   The Class A Common  Stock is entitled  to one vote per share with  respect to
all matters on which  shareholders  are  entitled to vote,  except as  otherwise
required  by law and except  that the  holders  of the Class A Common  Stock are
entitled to elect two members to the Company's Board of Directors.

   The Class A Common Stock is  non-redeemable  and  non-convertible  and has no
pre-emptive  rights.  The shares of Class A Common Stock offered  hereby will be
fully paid and non-assessable.

   Class B Common Stock

   The Class B Common  Stock is entitled to five votes per share with respect to
all matters on which  shareholders  are  entitled to vote,  except as  otherwise
required by law.  The holders of the Class B Common  Stock are also  entitled to
elect all of the  remaining  members of the Board of  Directors in excess of the
two directors elected by the holders of Class A Common Stock.

   The Class B Common Stock is non-redeemable and has no pre-emptive rights.

   Each  share of Class B Common  Stock is  convertible,  at the  option  of its
holder, into a share of Class A Common Stock. In addition, each share of Class B
Common Stock is automatically convertible into one fully-paid and non-assessable
share of Class A Common  Stock (i) upon its sale,  gift or  transfer to a person
who is not an affiliate of the initial  holder thereof or (ii) if transferred to
such an affiliate,  upon its subsequent sale, gift or other transfer to a person
who is not an  affiliate of the initial  holder.  Shares of Class B Common Stock
that are  converted  into Class A Common  Stock will be retired and canceled and
shall not be reissued.

   All of the  outstanding  shares of Class B Common  Stock  are fully  paid and
nonassessable.

   Class C Common Stock

   The Class C Common Stock is non-voting  except as otherwise  required by law.
The Class C Common Stock is non-redeemable and has no pre-emptive rights.  Since
the Company  failed to meet  earnings  targets as specified in its March 3, 1994
Prospectus,  all  outstanding  Class C Common Stock was canceled as of September
28, 1997.

Preferred Stock

The Board of Directors is authorized,  subject to the limitations  prescribed by
law and the Company's Articles of Organization,  to issue the Preferred Stock in
one or more  classes or series and to  determine,  with respect to any series so
established,  the  preferences,  voting  powers,  qualifications  and special or
relative rights of the established  class or series.  The Board of Directors may
make this  determination  and issue shares of Preferred  Stock without any prior
consent or approval from the holders of the Company's Common Stock for up to the
1,000,000 shares of Preferred Stock which are currently authorized. No shares of
the Company's Preferred Stock are currently outstanding

<PAGE>
                             PLAN OF DISTRIBUTION

   The shares of Class A Common  Stock  offered by this  Prospectus  may be sold
from time to time by the Selling Security Holders or by transferees  thereof. No
underwriting  arrangements  have  been  entered  into  by the  Selling  Security
Holders.  The  distribution  of the  shares  offered by this  Prospectus  by the
Selling  Security Holders may be effected in one or more  transactions  that may
take  place  in  the  over-the-counter   market,   including  ordinary  broker's
transactions, privately negotiated transactions, or through sales to one or more
dealers for resale of such shares as principals,  at prevailing market prices at
the time of sale,  prices  related to prevailing  market  prices,  or negotiated
prices.   Underwriter's  discounts  and  usual  and  customary  or  specifically
negotiated  brokerage  fees or  commissions  may be paid by a  Selling  Security
Holder in connection with sales of the shares.

   In order to comply with certain state  securities  laws, if  applicable,  the
shares of Class A Common Stock offered by this  Prospectus  will be sold in such
jurisdictions only through registered or licensed brokers or dealers. In certain
states,  such  shares  may not be sold  unless  they  have  been  registered  or
qualified  for  sale  in  such  state  or  an  exemption  from  registration  or
qualification is available and is complied with.

   Under  applicable  rules and  regulations  under the Exchange Act, any person
engaged in a distribution  of the shares of Class A Common Stock offered by this
Prospectus  may not  simultaneously  engage  in  market-making  activities  with
respect to such  shares for a period of two to nine  business  days prior to the
commencement  of such  distribution.  In addition  to, and without  limiting the
foregoing,   each  of  the  selling   Security  Holders  and  any  other  person
participating in a distribution will be subject to the applicable  provisions of
the Exchange Act and the rules and regulations  thereunder,  including,  without
limitation, rules 10b-2, 10b-6, and 10b-7, which provisions may limit the timing
of purchases and sales of any of the shares by the Selling  Security  Holders or
any such other person.  All of the foregoing may affect the marketability of the
shares.

<PAGE>

                                 LEGAL MATTERS

   The  validity of the  securities  offered  hereby will be passed upon for the
Company by Choate, Hall & Stewart, Boston, Massachusetts.

                                    EXPERTS

   The  financial  statements  of PHC, Inc. as of June 30, 1997 and 1996 and for
the years ended June 30, 1997 and 1996 appearing in this Registration  Statement
have been audited by Richard A. Eisner & Company,  LLP, independent auditors, as
set forth in their report thereon, and are included herein in reliance upon such
report  given  upon the  authority  of said firm as experts  in  accounting  and
auditing.

                            ADDITIONAL INFORMATION

   The Company has filed with the  Commission a  Registration  Statement on Form
SB-2 under the Act with respect to the shares offered  hereby.  This  Prospectus
does not contain all of the information set forth in the Registration  Statement
and the exhibits and schedules thereto.  For further information with respect to
the  Company  and the  shares,  reference  is  hereby  made to the  Registration
Statement,  exhibits and schedules which may be inspected  without charge at the
public reference facilities maintained at the principal office of the Commission
at 450  Fifth  Street,  N.W.,  Room  1024,  Washington,  D.C.  20549  and at the
Commission's  regional offices at 7 World Trade Center, New York, New York 10048
and Northwestern  Atrium Center, 500 West Madison Street,  Suite 1400,  Chicago,
Illinois  60661.  Copies of such materials may be obtained upon written  request
from the public  reference  section of the Commission,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. Reference is made to the copies of
any contracts or other  documents filed or incorporated by reference as exhibits
to the Registration Statement.

<PAGE>

Massachusetts Law and Certain Charter Provisions

Anti-Takeover Measures

   In addition to the directors'  ability to issue shares of Preferred  Stock in
series,  the Company's  Restated  Articles of  Organization  and By-Laws contain
several other  provisions that are commonly  considered to have an anti-takeover
effect.  The Company's  Restated  Articles of  Organization  include a provision
prohibiting  shareholder  action by written consent except as otherwise provided
by law. Under Massachusetts law, action taken by shareholders  without a meeting
requires their  unanimous  written  consent.  Additionally,  under the Company's
By-Laws,  the directors may enlarge the size of the Board and fill any vacancies
on the Board.

   Under  Massachusetts  law,  any  corporation  which  has a  class  of  voting
securities  registered  under the Exchange Act is required to classify its board
of  directors,  with respect to the time for which they  severally  hold office,
into three  classes,  unless the board of directors of such  corporation  or the
stockholders  by a vote of two-thirds of the shares  outstanding,  adopts a vote
providing that the corporation shall be exempt from the foregoing  provision.  A
provision  classifying the Board of Directors is commonly  considered to have an
anti-takeover  effect.  The Company's Board of Directors has voted to exempt the
Company from this provision.

   The Company, as a Massachusetts corporation,  is subject to the Massachusetts
Business Combination statute and to the Massachusetts  Control Share Acquisition
statute.  Under the Massachusetts  Business Combination statute, a person (other
than  certain  excluded  persons)  who  acquires  5% or more of the  stock  of a
Massachusetts  corporation  without the approval of the Board of  Directors  (an
"Interested  Shareholder"),  may not  engage in  certain  transactions  with the
corporation  for a period of three years.  There are certain  exceptions to this
prohibition;  for example, if the Board of Directors approves the acquisition of
stock or the transaction  prior to the time that the person became an Interested
Shareholder,  or if the Interested  Shareholder acquires 90% of the voting stock
of the  corporation  (excluding  voting  stock owned by  directors  who are also
officers and stock held by certain employee stock plans) in one transaction,  or
if the  transaction is approved by the Board of Directors and by the affirmative
vote of  two-thirds  of the  outstanding  voting stock which is not owned by the
Interested Shareholder.

   Under the  Massachusetts  Control Share  Acquisition  statute,  a person (the
"Acquiror")  who makes a bona fide offer to acquire,  or  acquires,  shares of a
corporation's  common stock that when combined with shares already owned,  would
increase the Acquiror's ownership to at least 20%, 33 1/3%, or a majority of the
voting  stock of such  corporation,  must  obtain the  approval of a majority of
shares held by all shareholders  except the Acquiror and the officers and inside
directors of the corporation in order to vote the shares  acquired.  The statute
does not require the Acquiror to consummate the purchase  before the shareholder
vote is taken.

   The foregoing  provisions  of  Massachusetts  law and the Company's  Restated
Articles  of  Organization  and  By-Laws  could have the effect of  discouraging
others  from  attempting   unsolicited  takeovers  of  the  Company  and,  as  a
consequence, they may also inhibit temporary fluctuations in the market price of
the Company's Common Stock that might result from actual or rumored  unsolicited
takeover  attempts.  Such  provisions  may also have the  effect  of  preventing
changes in the  management of the Company.  It is possible that such  provisions
could make it more difficult to accomplish  transactions  which shareholders may
otherwise deem to be in their best interests.

Transfer Agent and Registrar

   American Stock Transfer & Trust  Company,  New York, New York,  serves as the
Company's Transfer Agent.

NASDAQ System Quotation

   Application  has been made to approve  the shares  being  offered  hereby for
quotation on NASDAQ under the trading symbol PIHC.


                 INDEMNIFICATION FOR SECURITIES ACT VIOLATIONS

   Section 6 of the Company's  Restated  Articles of Organization  provides,  in
part,  that the Company  shall  indemnify  its  directors,  trustees,  officers,
employees and agents against all liabilities,  costs and expenses, including but
not limited to amounts paid in  satisfaction  of judgments,  in settlement or as
fines and  penalties,  and counsel fees,  reasonably  incurred by such person in
connection with the defense or disposition of or otherwise in connection with or
resulting  from any  action,  suit or  proceeding  in which  such  person may be
involved  or  with  which  he or she  may be  threatened,  while  in  office  or
thereafter,  by reason of his or her actions or  omissions  in  connection  with
services  rendered  directly or indirectly to the Company during his or her term
of office, such indemnification to include prompt payment of expenses in advance
of the final disposition of any such action, suit or proceeding.

   In addition,  the Restated  Articles of  Organization  of the Company,  under
authority of the Business  Corporation Law of the Commonwealth of Massachusetts,
contain a provision  eliminating  the  personal  liability  of a director to the
Company or its stockholders for monetary damages for breach of fiduciary duty as
a director,  except for liability (i) for any breach of the  director's  duty of
loyalty to the Company or its  stockholders,  (ii) for acts or omissions  not in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law, or (iii) for any  transaction  from which the director  derived an improper
personal  benefit.  The foregoing  provision also is  inapplicable to situations
wherein a director has voted for, or assented to, the declaration of a dividend,
repurchase  of  shares,  distribution  or the  making of a loan to an officer or
director, in each case where the same occurs in violation of applicable law.

   Insofar as indemnification  for liabilities  arising under the Securities Act
may be permitted to directors,  officers and controlling  persons of the Company
pursuant to the foregoing provisions, or otherwise, the Company has been advised
that  in  the  opinion  of  the   Securities   and  Exchange   Commission   such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such liabilities  (other than the payment by the Company of expenses incurred or
paid  by a  director,  officer  or  controlling  person  of the  Company  in the
successful  defense of any  action,  suit or  proceeding)  is  asserted  by such
director,  officer or controlling person in connection with the securities being
registered,  the Company  will,  unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as expressed in the Act and will be governed by the final adjudication of
such issue.


<PAGE>


PHC, INC. AND SUBSIDIARIES

         Contents

         Consolidated Financial Statements

             Independent auditors' report                          F-2

             Consolidated balance sheets                           F-3

             Consolidated statements of operations                 F-4

             Consolidated statements of changes in                 F-5
             stockholders' equity

             Consolidated statements of cash flows                 F-6

             Consolidated notes to financial statements            F-7















                                                                           F-1

<PAGE>
   INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
PHC, Inc.
Peabody, Massachusetts


We have audited the accompanying  consolidated balance sheets of PHC, Inc. and
subsidiaries  as of June  30,  1997 and  1996,  and the  related  consolidated
statements of operations,  changes in stockholders' equity, and cash flows for
each  of  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's  management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain  reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles  used  and
significant  estimates made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that our  audits  provide  a
reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  enumerated  above
present fairly, in all material respects,  the consolidated financial position
of PHC, Inc. and  subsidiaries  at June 30, 1997 and 1996,  and the results of
their  operations  and their  cash  flows for each of the years  then ended in
conformity with generally accepted accounting principles.



Richard A. Eisner & Company, LLP

Cambridge, Massachusetts
September 19, 1997


                                                                           F-2
<PAGE>
PHC, INC. AND SUBSIDIARIES

Consolidated Balance Sheets
                                          September 30,    June 30,    June 30,
                                          (unaudited)                      
                                             1997           1997         1996 
ASSETS (Notes C and D)                    _____________   _________   _________
 Current assets:
    Cash and cash equivalents              $144,645       $905,692     $293,515
   Accounts receivable, net of allowance
    for bad debts of $3,219,992 at Sept.
    30, 1997, $2,982,138 at June 30, 1997
    and $1,492,983 at June 30, 1996
     (Notes A, C and M)                  10,266,259     10,650,368    8,866,065
   Prepaid expenses                         208,276        375,382      259,893
   Other receivables and advances           156,878        260,212       66,513
   Deferred income tax asset (Note F)       515,300        515,300      515,300
   Other receivables, related party
    (Note L)                                110,000         80,000 
                                        ___________     __________    _________
                                                 
      Total current assets               11,401,358     12,786,954   10,001,286

Accounts receivable, noncurrent             645,000        605,000      740,000 
Loans receivable                            118,284        134,284      113,805
Property and equipment, net 
  (Notes A and B)                         8,315,963      8,408,211    7,884,063
Deferred income tax asset (Note F)          154,700        154,700      154,700
Deferred financing costs, net of
  amortization                              756,006        751,325      772,823
Goodwill, net of accumulated amortization
  (Note A)                                1,719,629      1,644,252      841,413
Restricted deposits and funded reserves     175,616        170,874         
Other assets (Note A)                       134,906        222,032      252,445
Net assets of operations held for sale
  (Note J)                                       --             --       56,682
Other receivables, noncurrent, related
  party (Note L)                          3,328,062      2,983,177
                                         __________    ___________   __________
                                         26,749,524    $27,860,809   20,817,217
                                         __________    ___________   __________
LIABILITIES
Current liabilities:
   Accounts payable                       4,149,005     $4,171,334   $3,127,052
   Notes payable - related parties 
    (Note E)                                 51,600         51,600       56,600
   Current maturities of long-term debt
    (Note C)                                574,278        580,275      403,894
   Revolving credit note and secured term 
    note                                  1,525,022      1,789,971   
   Current portion of obligations under
    capital leases (Note D)                 150,530        139,948       88,052
   Accrued payroll, payroll taxes and
    benefits                                577,365        703,842      715,515
   Accrued expenses and other liabilities   480,217        587,024      738,784
                                         __________    ___________   __________
      Total current liabilities           7,508,017      8,023,994    5,129,897
                                         __________    ___________   __________
Long-term debt and accounts payable
  (Note C)                                9,596,305      9,759,601    7,754,262
Obligations under capital leases
  (Note D)                                1,563,275      1,594,562    1,468,475
Notes payable - related parties(Note E)      15,796         23,696       47,394
Convertible debentures ($3,125,000 less
  discount $390,625)(Note C)                     --      2,734,375 
                                         __________    ___________   __________
 Total noncurrent liabilities            11,175,376     14,112,234    9,270,131
                                         __________    ___________   __________
      Total liabilities                  18,683,393     22,136,228   14,400,028

Commitments and contingent liabilities
 (Notes A, G, H, K, L and M)

STOCKHOLDERS' EQUITY (Notes H and K)
Preferred stock, $.01 par value; 
  1,000,000 shares authorized,500
  shares issued and outstanding in 1997
  (liquidation  preference $504,333)             --              5 
Class A common stock, $.01 par value;
  20,000,000 shares authorized, 4,643,280,
  2,877,836 and 2,293,568 shares issued        
  Sept. 30, 1997, June 30, 1997
  and 1996, respectively                     46,433         28,778      22,936
Class B common stock, $.01 par value; 
  2,000,000 shares authorized, 730,331,
  730,360 and 812,237 issued and outstanding
  Sept. 30, 1997, June 30, 1997 and 1996,
  respectively convertible into one share
  of Class A common stock                     7,303          7,304       8,122
Class C common stock, $.01 par value; 200,000
   shares authorized, 199,816 shares issued
   and outstanding at June 30 1997 and 1996      --          1,998       1,998
Additional paid-in capital                3,643,167     10,398,630   8,078,383
Notes receivable related to purchase of
  31,000 shares of Class A common stock          --             --      (63,928)
Treasury stock, 8,656 shares at cost        (37,818)       (37,818)
Accumulated deficit                      (5,592,954)    (4,674,316)  (1,630,322)
                                         __________    ___________   __________
      Total stockholders' equity          8,066,131      5,724,581    6,417,189
                                         __________    ___________   __________
                                         26,749,524    $27,860,809  $20,817,217
                                         __________    ___________   __________





See notes to financial statements                                     F-3
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Operations

                                    Three Months Ended
                                       September 30,            Year Ended
                                        (Unaudited)              June 30,
                                   ____________________   _____________________
 
                                   1997       1996        1997        1996
                                   ____       ____        ____        ____
Revenues:
   Patient care, net (Note A)  $5,903,995  $5,784,856  $26,007,333  $21,569,594
                                                       
   Management fees (Note L)       233,283          --      597,278
                                                            
   Other                          173,477     133,204      629,761      233,164
                               __________  __________  ____________  __________ 
      Total revenue             6,310,755   5,918,060   27,234,372   21,802,758 
                               __________  __________  ____________  __________
Operating expenses:
   Patient care expenses        3,622,231   3,056,894   14,436,784   12,004,383
                                                       
   Cost of management contracts   102,400      69,893      324,440      146,407
                                                           
   Provision for doubtful            
     accounts                     483,778     269,943    3,397,693    1,894,087

   Administrative expenses      2,692,035   2,199,501   10,341,973    7,800,715
                               __________  __________  ____________  __________

     Total operating expenses   6,900,444   5,596,231   28,500,890   21,845,592
                               __________  __________  ____________  __________

Income(Loss)from operations      (589,689)    321,829   (1,266,518)     (42,834)

Other income (expense):
   Interest income                 97,676       2,650      201,286       14,486
                                                            
   Other income, net               69,385      81,464      490,327      211,292
                                                        
   Start-up costs (Note A)             --          --           --     (128,313)
   Interest expense              (488,010)   (295,344)  (2,094,301)    (863,484)
                                                        
   Gain from operations held for                           
     sale (Note J)                     --        (724)      26,853       11,947
                               __________  __________  ____________  __________
        Total other expense      (320,949)   (211,954)  (1,375,835)    (754,072)
                               __________  __________  ____________  __________ 
Income(Loss)before income        
 taxes (benefit)                 (910,638)    109,875   (2,642,353)    (796,906)
                                              
Income taxes (benefit) (Note F)     8,000      44,133      197,311     (211,591)
                               __________  __________  ____________  __________ 

Net Income (Loss)               $(918,638) $   65,742  $(2,839,664)   $(585,315)
                               __________  __________  ____________  __________
Net Income (loss) per share
 (Note A)                           $(.21)       $.02        $(.87)       $(.22)
                               __________  __________  ____________  __________

Weighted average number of                         
shares outstanding              4,444,706   3,117,915     3,270,175   2,709,504
                               __________  __________  ____________  __________
 




See notes to financial statements                                       F-4


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Changes In Stockholders' Equity
<TABLE>
<CAPTION>
<S>                <C>                 <C>             <C>              <C>

                           Class A          Class B         Class C      Preferred 
                        Common Stock     Common Stock     Common Stock      Stock  
                      ________________  ______________   ______________  ____________                                
                       Shares   Amount  Shares  Amount   Shares  Amount  Share  Amount
                      _______  _______  ______  ______   ______  ______  ______  _______
</TABLE>

<TABLE>
<CAPTION>
<S>                 <C>        <C>     <C>     <C>       <C>       <C>      <C>

Balance - June 30,    
 1995                 1,504,662 $15,047 898,795  $8,988   199,966   $2,000
Payment of notes
 receivable
Conversion of shares     86,554     866 (86,558)   (866)     (150)      (2)
Exercise of options      22,500     225
Issuance of stock
 for obligations        
 in lieu of cash          6,600      66
Exercise of bridge      
 loan warrants           33,509     335
Sale of stock in
 connection         
 with private
 placement              493,750   4,937
Costs related to
 private placement
Exercise of IPO         
 warrants                21,493     215 
Issuance of shares       
 with acquisitions       87,000     870
Exercise of private      
 placement warrants      37,500     375
Amount paid for
 options, not yet
   issued
Compensatory stock
 options
Net loss, year ended  ________ ________ _______ _______   _______  _______  ____________
 June 30, 1996  

Balance - June 30,   
 1996                 2,293,568  22,936 812,237   8,122   199,816    1,998
Costs related to
 private
 placements
Issuance of shares     
 with acquisitions      229,500   2,295
Exercise of options      13,475     135
Payment of notes
 receivable
Conversion of shares     81,877     818 (81,877)   (818)
Issuance of employee
 stock purchase         
 plan shares              9,452      94
Issuance of shares
 in connection        
 with consulting
 agreement               20,000     200
Issuance of warrants
 with convertible
 debentures
Cancellation of
 notes receivable
Payment of notes
 receivable
Issuance of                                                               
 preferred stock                                                          1,000    $10
Adjustment related
 to beneficial
 conversion
Conversion of     
 preferred stock       229,964   2,300                                    (500)     (5)
Dividend on
 preferred stock
Net loss, year ended  ________ ________ _______ _______   _______  _______ ____________
 June 30, 1997

Balance - June 30,    
 1997                2,877,836 $28,778 730,360  $7,304   199,816   $1,998   500    $5
Costs related to
 private placements
Conversion of Debt    1,331,696  13,317
Conversion of           
 preferred stock        246,305   2,463                                    (500)    (5)
Issuance of shares       15,000     150
 with acquisition
Issuance Private       
 Placement shares       172,414   1,724
Conversion of Shares         29       1     (29)     (1)
Cancel Class C                                           (199,816)  (1,998)
 Common Stock
Issue warrants for
 services

Balance - September   4,643,280 $46,433 730,331  $7,303         0       $0     0    $0
 30, 1997 (Unaudited)
   


See notes to financial statements                           

</TABLE>

<PAGE>
PHC, INC.  AND SUBSIDIARIES (con't)

Consolidated Statements of Changes In Stockholders' Equity
<TABLE>
<CAPTION>
<S>                <C>              <C>        <C>               <C>          <C>  
                       Additional                                            
                        Paid-in         
                        Capital,       Notes      Treasury Shares     
                         Common      Receivable      Shares       Accumulated   
                         Stock       for Stock       Amount         Deficit        Total
                      ____________   __________  _______________  ____________  __________

Balance - June 30,     
 1995                  $5,554,874    $(75,362)                    $(1,045,007)  $4,460,540
Payment of notes                    
 receivable                            11,434                                       11.434
Conversion of shares            2                                                      -0-
Exercise of options       113,575                                                  113,800
Issuance of stock
 for obligations          
 in lieu of cash           36,184                                                   36,250
Exercise of bridge       
 loan warrants            153,617                                                  153,952
Sale of stock in
 connection with       
 private placement      1,970,063                                                1,975,000
Costs related to         (442,395)                                                (442,395)
 private placement
Exercise of IPO        
 warrants                 137,785                                                  138,000
Issuance of shares     
 with acquisitions        392,678                                                  393,548
Exercise of private      
 placement warrants       149,625                                                  150,000
Amount paid for
 options, not yet          
 issued                     9,375                                                    9,375
Compensatory stock                                                          
 options                    3,000                                                    3,000
Net loss, year ended             
 June 30, 1996                                                       (585,315)    (585,315)
                       __________  ___________  _______________   ____________   __________
Balance - June 30,      
 1996                   8,078,383     (63,928)                     (1,630,322)   6,417,189
Costs related to         (141,295)                                                (141,295)
 private placements      (141,295)                                                (141,295)
Issuance of shares        
 with acquisitions        838,524                                                  840,819
Exercise of options        59,709                                                   59,844
Payment of notes                          
 receivable                               662                                          662
Conversion of shares                                                                   -0-
Issuance of employee
 stock purchase           
 plan shares               30,530                                                   30,624
Issuance of shares
 in connection            
 with consulting           79,800                                                   80,000
 agreement
Issuance of warrants
 with convertible         
 debentures               125,000                                                  125,000
Cancellation of                                         
 notes receivable                      37,818    8,656  $(37,818)                      -0-                
Payment of notes                       25,448                                       25,448
 receivable
Issuance of               
 preferred stock          999,990                                                1,000,000
Adjustment related
 to beneficial
 conversion             
 feature of
 convertible
 preferred stock
 and convertible
 debentures               330,284                                   (200,000)      130,284
Conversion of              
  preferred stock          (2,295)                                                     -0-
Dividend on                                                          
  preferred stock                                                     (4,330)       (4,330)
Net loss, year ended 
June 30, 1997                                                      (2,839,664)  (2,839,664)
                       __________  ___________  ________________  ____________   __________
Balance - June 30,                                  
  1997                $10,398,630        $-0-   8,656  $(37,818)  $(4,674.316)  $5,724,581         
                       __________  ___________  ________________   ____________   __________
Costs related to        
  private placements      (97,894)                                                 (97,894)
Conversion of Debt      2,767,101                                                2,780,418
Conversion of             
 preferred stock           (2,458)                                                     -0-
Issuance of shares         
 with acquisition          31,233                                                   31,383
Issuance Private          
 Placement shares         498,276                                                  500,000
Conversion of Shares                                                                   -0-
Cancel Class C              
 Common Stock               1,998                                                      -0-
Issue warrants for         
 services                  46,281                                                   46,281
Net Loss, quarter        
 ended Sept 30, 1997                                                 (918,638)    (918,638)
                     
Balance - September   
 30, 1997                                                          
(Unaudited)           $13,643,167 $       -0-   8,656  $(37,818)  $ (5,592,954)  8.066.131
                       __________  ___________  ________________   ____________   __________

See notes to financial statements                                           F-5
</TABLE>

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Cash Flows 
<TABLE>
<CAPTION>
<S>                                        <C>          <C>       <C>          <C>
 
                                              Three Months Ended           Year Ended
                                                September 30,               June 30,
                                                 (Unaudited)
                                                 1997       1996        1997        1996
                                             __________   _________ ___________  ____________
Cash flows from operating activities:                    
   Net loss                                   $(918,638)   $65,742  $(2,839,664)  $(585,315)
                                                                 
   Adjustments to reconcile net loss to net
     cash used in operating activities:
      Deferred tax benefit                                                         (418,137)
      Depreciation and amortization             161,975    138,872      679,248     554,025
      Beneficial conversion feature of               --         --      130,284
        convertible debt
      Compensatory stock options and stock
         and warrants issued for obligations     46,131                 205,000      39,250
      Changes in:
         Accounts receivable                     88,558 (1,446,109)  (1,649,303) (2,985,052)
         Prepaid expenses and other current     167,106   (147,887)    (309,188)    (69,978)
          assets
         Other assets                            11,456    124,945     113,419     (107,711)
         Net assets of operations held for           --     (1,185)      56,682     106,886
          sale
         Accounts payable                      (163,555)   (93,288)   1,044,282   1,414,089
         Accrued expenses and other                                
          liabilities                           (92,058)  (301,609)    (167,763)    295,475

            Net cash used in operating                           
             activities                        (699,025)(1,660,519)  (2,737,003) (1,756,468)
                                              __________ __________  __________  ___________
 Cash flows from investing activities:
    Acquisition of property and equipment       (47,474)  (569,009)    (895,914) (1,557,419)
     and intangibles
    Loan receivable                                                               
                                                     --         --   (3,063,177)    (17,462)
            Net cash used in investing                           
             activities                         (47,474)  (569,009)  (3,959,091) (1,574,881)

Cash flows from financing activities:
    Revolving debt, net                        (322,644)   486,613    1,789,981                                          
    Proceeds from borrowings                         --  1,640,450    2,749,505   2,043,748
    Payments on debt                           (145,203)  (239,050)    (696,886)   (402,828)
    Deferred financing costs                                             21,498    (711,960)
    Issuance of capital stock                   448,299     54,547      944,173   2,109,166
    Convertible debt                                                  2,500,000                                
                                              __________ __________  __________  ___________

            Net cash provided by financing       
             activities                         (14,548) 1,942,560    7,308,271   3,038,126
                                              __________ __________  __________  ___________
Net increase (decrease) in cash and cash                             
  equivalents                                  (761,047)  (286,968)     612,177    (293,223)
Beginning balance of cash and cash                                   
  equivalents                                   905,692    293,515      293,515     586,738
                                              __________ __________  __________  ___________
Ending balance of cash and cash equivalents     144,645      6,547     $905,692    $293,515
                                              __________ __________  __________  ___________
Supplemental cash flow information:
    Cash paid during the year.
        Interest                                415,583    285,093  $ 1,933,133    $779,898
        Income taxes                              8,000     19,400      $86,414    $187,120

Supplemental disclosures of noncash
  investing and financing activities:
    Stock issued for acquisitions of         
     equipment and services                    $ 31,383    $75,600     $840,819    $393,548 
    Note payable due for litigation                                            
     settlement                                                                    $225,000
    Capital leases                                                     $284,048     $94,699
    Conversion of preferred stock             $ 584,587         --     $500,000                                           
    Beneficial conversion feature of                                   $200,000
     preferred stock
    Conversion of Debt to Common Stock       $2,734,375
     
</TABLE>
     See notes to financial statements                                      F-6


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30,  1997 and 1996  (Unaudited  with  respect  to the  three  months  ended
September 30, 1997 and September 30, 1996)

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation and consolidation:

PHC,  Inc.  ("PHC")  operates  substance  abuse  treatment  centers  in  several
locations in the United States, a nursing home in  Massachusetts,  a psychiatric
hospital in Michigan and psychiatric outpatient facilities in Nevada, Kansas and
Michigan. PHC, Inc. also manages a psychiatric practice in New York, operates an
outpatient  facility  through a physicians  practice,  and  operates  behavioral
health centers through its newest  acquisitions.  PHC of Utah, Inc. ("PHU"), PHC
of  Virginia,  Inc.  ("PHV")  and PHC of  Rhode  Island,  Inc.  ("PHR")  provide
treatment of addictive disorders and chemical dependency.  PHC of Michigan, Inc.
("PHM") provides inpatient and outpatient  psychiatric care. PHC of Nevada, Inc.
("PHN") and PHC of Kansas,  Inc.  ("PHK")  provide  psychiatric  treatment on an
outpatient  basis.  North  Point-Pioneer,  Inc.  ("NPP") operates six outpatient
behavioral  health  centers  under  the  name  of  Pioneer  Counseling  Centers.
Behavioral Stress Centers,  Inc. ("BSC") provides  management and administrative
services to  psychotherapy  and  psychological  practices  (see Note L). Pioneer
Counseling  of  Virginia,   Inc.  ("PCV'),  an  80%  owned  subsidiary  provides
outpatient  services  through a physicians  practice (see Note L).  Quality Care
Centers of  Massachusetts,  Inc.  ("Quality  Care")  operates a  long-term  care
facility  known as the Franvale  Nursing and  Rehabilitation  Center.  STL, Inc.
("STL")  operated  day care  centers  (see Note J). The  consolidated  financial
statements  include  PHC  and its  subsidiaries.  All  significant  intercompany
transactions and balances have been eliminated in consolidation.

For the year ended June 30, 1996, the Company incurred start-up costs related to
an addition  at Quality  Care prior to  obtaining  a license to admit  patients.
These  costs,  amounting  to  $128,313,  are  included  in other  expense in the
accompanying statement of operations under the caption "Start-up Costs".

During the year ended June 30,  1997,  the  Company  recorded an increase in its
accounts  receivable reserve, a substantial portion of the increase was recorded
in  the  fourth  fiscal  quarter.  The  Company  is  currently  reviewing  these
adjustments to determine if some of these  adjustments  should have been made in
prior fiscal quarters.

Revenues and accounts receivable:

Patient care revenues are recorded at established billing rates or at the amount
realizable  under  agreements with third-party  payors,  including  Medicaid and
Medicare. Revenues under third-party payor agreements are subject to examination
and adjustment, and amounts realizable may change due to periodic changes in the
regulatory  environment.  Provisions for estimated third party payor settlements
are  provided  in the period the  related  services  are  rendered.  Differences
between  the  amounts  accrued  and  subsequent   settlements  are  recorded  in
operations in the year of settlement.

A  substantial  portion of the  Company's  revenue at the  Franvale  Nursing and
Rehabilitation  Center is derived from patients  under the Medicaid and Medicare
programs.  There have been, and the Company  expects that there will continue to
be, a number of proposals to limit Medicare and Medicaid reimbursement,  as well
as  reimbursement  from  certain  private  payor  sources for both  Franvale and
substance abuse treatment  center  services.  The Company cannot predict at this
time  whether  any of  these  proposals  will be  adopted  or,  if  adopted  and
implemented, what effect such proposals would have on the Company.

Medicaid  reimbursements  are currently based on established  rates depending on
the level of care  provided and are adjusted  prospectively  at the beginning of
each calendar year.  Medicare  reimbursements are currently based on provisional
rates that are  adjusted  retroactively  based on annual  calendar  cost reports
filed by the Company with Medicare.  The Company's calendar year cost reports to
Medicare are  routinely  audited on an annual  basis.  The Company  periodically
reviews its  provisional  billing  rates and  provides  for  estimated  Medicare
adjustments.  The Company believes that adequate  provision has been made in the
financial  statements for any adjustments  that might result from the outcome of
Medicare audits.

                                                                            F-7
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenues  and  accounts  receivable:  (continued)  The  Company  has  $1,787,000
receivables,  from Medicaid and Medicare,  at June 30, 1997, which constitutes a
concentration  of credit risk should Medicaid and Medicare defer or be unable to
make reimbursement payments as due.

Charity care  amounted to  approximately  $725,000 and $865,000 at June 30, 1997
and 1996,  respectively  and is  classified as patient care revenue and an equal
amount  of cost is  charged  to  patient  care  expenses  in the  statements  of
operations.

Property and equipment:

Fe estimated useful lives are as follows:

                                     
                                                Estimated
              Assets                            Useful Life
              ______                           ____________

                 Buildings                   20 through 39 years
                 Furniture and equipment      3 through 10  years    
                 Motor vehicles               5 years
                 Leasehold improvements      Term of  Lease
                                     
 
Other assets:

Other assets represent deposits, deferred expenses and covenants not to compete.
Covenants not to compete are amortized over the life of the underlying agreement
using the straight line method.

Goodwill, net of accumulated amortization:

The  excess of the  purchase  price  over the fair  ma4rket  value of net assets
acquired are being amortized on a  straightlineine  basis their estimated useful
lives, generally twenty years.

Loss per share:

Net loss per share is based on the weighted  average  number of shares of common
stock  outstanding  during each period  excluding  Class C common shares held in
escrow. Common stock equivalents have been excluded since they are antidilutive.

Use of estimates:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amount  of  assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates. 

                                                                      F-8

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE A-THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Cash equivalents:
Cash  equivalents  are  short-term  highly  liquid   investments  with  original
maturities of less than three months.
Fair value of financial instruments:
The carrying amounts of cash, trade receivables,  other current assets, accounts
payable, notes payable and accrued expenses approximate fair value.

Impairment of long-lived assets:

During the year ended June 30, 1997 the Company  wrote-off the carrying value of
the goodwill for one of its subsidiaries in the amount of approximately $50,000.

Stock-based compensation:

The Company accounts for its employee stock-based  compensation under Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees".  In
October  1995,  the Financial  Accounting  Standards  Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  ("SFAS No. 123").  SFAS No. 123  establishes  a  fair-value-based
method of accounting for stock-based compensation plans. The Company adopted the
disclosure only alternative in fiscal year 1997 which requires disclosure of the
pro  forma  effects  on loss  and loss  per  share  as if SFAS No.  123 had been
adopted, as well as certain other information.

Unaudited Interim Financial Statements

     In the opinion of management,  all adjustments  (consisting  only of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included  for the three  months  ended  September  30, 1997 and 1996.  Operating
results  for the three  months  ended  September  30,  1997 are not  necessarily
indicative  of the  results  that may be  expected  for the year ending June 30,
1998.

NOTE B - PROPERTY AND EQUIPMENT

Property and equipment is comprised as follows:
 

                                                            June 30, 
                                                        1997       1996

              Land                                   $  302,35    $ 251,759
              Buildings                              7,854,419    7,338,838
              Furniture and equipment                1,760,359    1,404,716
              Motor vehicles                            50,889       50,889
              Leasehold improvements                   385,543      301,067
                                                    ___________  __________
                                                    10,353,569    9,347,269
              Less accumulated depreciation
                 and amortization                    1,945,358    1,463,206
                                                    __________   __________
                                                    $8,408,211   $7,884,063
                                                    __________   __________
NOTE C - LONG-TERM DEBT

At June 30,  1996,  the  Company had  substantially  completed  an addition  and
renovation  to the Quality  Care  facility in which 37 new beds were added.  The
Company  financed  this  addition  and  renovation  through  the  United  States
Department of Housing and Urban Development  ("HUD").  At June 30, 1997 and June
30, 1996 unamortized  deferred  financing costs related to the construction note
payable totalled  $690,750 and $711,960,  respectively,  and are being amortized
over the life of the note.  Interest costs  capitalized in conjunction  with the
construction approximated $65,250.
                                                                            F-9
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, l997 and 1996

NOTE C - LONG-TERM DEBT (CONTINUED)

Long-term debt is summarized as follows:
                                                                June 30,
                                                             1997      1996  
                                                          __________  __________

Note  payable  with  interest  at  9%  requiring  monthly   
   payments of $1,150 through May 2001                      $44,816    $58,154
Note  payable  due  in  monthly  installments  of  $2,000
   including imputed interest at 8% through April 1, 1999    40,574     60,163
9% mortgage note due in monthly installments of $4,850
   through  July 1, 2012,  when the  remaining  principal   
   balance is payable                                       492,996    505,485
Note  payable  due in  monthly  installments  of  $21,506
   including  interest at 10.5% through November 1, 1999,  
   collateralized  by  all  assets  of  PHN  and  certain
   receivables                                              547,092    735,213
Construction obligations:
  Construction   note  payable   collateralized  by  real
   estate and insured by HUD due in monthly  installments 
   of  $53,635,  including  interest  at  9.25%,  through
   December 2035                                          6,757,422  6,301,986
  Other construction obligations to be added to note                  
   payable                                                             344,802
Note  payable  to a former  vendor,  payable  in  monthly
   installments of $19,728 including interest at 9.5%                  152,353
Note  payable  due in  monthly  installments  of  $26,131
   including  interest  at 11.5%  through  June 2000 when
   the   remaining    principal   balance   is   payable,  
   collateralized by all assets of NPP (see Note L)         818,371
Note  payable  due in  monthly  installments  of  $5,558
   including  interest  at 9.25%  through  May 2012 when
   the   remaining   principal   balance   is   payable,   
   collateralized by the real estate                        538,605
Term   mortgage   note  payable  with   interest  only
   payments   through  March  1998  principal  due  in
   monthly  installments  of  $9,167  beginning  April
   1998 through  February  2001, a balloon  payment of
   approximately  $780,000  plus interest is due March   
   2001,  interest at prime plus 5% (13.5% at June 30,
   1997) collateralized by all assets of  PHM             1,100,000
                                                         ___________ __________
                                                         10,339,876  8,158,156
Less current maturities                                     580,275    403,894
                                                         ___________ __________
Noncurrent maturities                                    $9,759,601  7,754,262
                                                         ___________ __________
                                                         

 
                                                                           F-10

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE C - LONG-TERM DEBT (CONTINUED)

Maturities of long-term debt are as follows as of June 30, 1997:

                 Year Ending
                 June 30,                Amount
                 ___________          __________

                 1998                  $580,275
                 1999                   692,681
                 2000                   583,450
                 2001                 1,388,742
                 2002                    48,624
                 Thereafter           7,046,104
                                     ___________

                                    $10,339,876

In 1997, the Company  issued 7% convertible  debentures due December 31, 1998 in
the aggregate  principal  amount of $3,125,000.  The number of shares of Class A
common  stock  into which the  debentures  may be  converted  is  determined  by
dividing  the  principal  amount to be converted by the  conversion  price.  The
conversion price is equal to 94% of the average closing bid price of the Class A
common  stock as  reported  by  NASDAQ  for the five  trading  days  immediately
preceding the date of conversion.  The beneficial conversion feature,  valued at
$130,284,  was recorded as additional interest.  In addition,  on March 31, 1997
the  Company  issued  warrants  to the  debenture  holders as  compensation  for
amending the debenture agreement to allow for a later filing of the Registration
Statement  which was  originally  required  to be filed in  December  1996.  The
warrants  provide for the purchase of 150,000  shares of Class A common stock at
$2.00 per share  and  expire in 2003.  The  warrants  were  valued at  $125,000.
Subsequent to June 30, 1997, all of the  convertible  debentures  were converted
into 1,331,696 shares of Class A common stock.

The  Company has entered  into a revolving  credit note and a secured  note with
maximum advances of $1,500,000 and $1,000,000,  respectively.  Advances are made
based on a  percentage  of accounts  receivable  and  principal  is payable upon
receipt of proceeds of the accounts  receivable.  Interest is payable monthly at
prime plus 2.25% (10.75% at June 30, 1997).  These agreements expire on February
1999 and July 1998,  respectively,  automatically renewable for one-year periods
thereafter  unless  terminated by either party.  Upon expiration,  all remaining
principal and interest is due. The notes are collateralized by substantially all
of the assets of the Company's subsidiaries.

NOTE D - CAPITAL LEASE OBLIGATION

At June 30, 1997,  the Company is obligated  under  various  capital  leases for
equipment  and real  estate  providing  for monthly  payments  of  approximately
$31,000 for fiscal 1998 and terms  expiring from December 1997 through  February
2014.

The carrying value of assets under capital leases is as follows:

                                                            June 30, 
                                                       1997          1996
                                                  ___________     ___________
    
       Building                                    $1,477,800     $1,477,800
       Equipment and improvements                     485,004        214,754
       Less accumulated depreciation and             
       amortization                                  (501,732)      (400,768)
                                                  ___________     ___________
                                                   $1,461,072     $1,291,786


                                                                           F-11

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE D - CAPITAL LEASE OBLIGATION (CONTINUED)

Future minimum lease  payments  under the terms of the capital lease  agreements
are as follows at June 30, 1997:
 
                       
     Year Ending                              Real
       June 30,            Equipment        Property      Total
     _____________        ____________     __________   _________
                                                     
       1998                 $140,307       $ 231,000     $371,307
       1999                  117,083         239,000      356,083
       2000                   95,121         259,248      354,369
       2001                   70,828         272,208      343,036
       2002                   13,557         295,188      308,745
       Thereafter                          4,641,348    4,641,348
                         _____________   ____________   __________

       Total future          
       minimum lease
       payments              436,896       5,937,992    6,374,888
       Less amount         
       representing
       interest               83,804       4,556,574    4,640,378
                        _____________   ____________   __________

       Present value
       of future
       minimum leasee           
       payments              353,092       1,381,418    1,734,510
       Less current          
       portion               102,632          37,316      139,948
                       _____________   ____________   __________

       Long-term            
       obligations
       under capital
       lease                $250,460      $1,344,102   $1,594,562
                        _____________   ____________   __________

The Company has an irrevocable  option to purchase the real property noted above
for 1,150,000 on March 1, 1998 or $1,100,000 on March 1, 1999 or any  subsequent
March 1 through the end of the lease.

NOTE E - NOTES PAYABLE - RELATED PARTIES

Related party debt is summarized as follows:                    June 30,
                                                            1997     1996
                                                       ___________  __________
Note payable, President and principal stockholder,
 interest at 8%,
 due in installments through 1998                        $55,296    $ 78,996
Notes payable, other related parties, interest at         
 12% and payable on demand                                20,000      24,998
                                                       ___________  __________

                                                          75,296     103,994
Less current maturities                                   51,600      56,600
                                                       ___________  __________
                                                         $23,696     $47,394
                                                       ___________  __________
  
Maturities of related party debt are as follows at June 30, 1997:

                 Year Ending
                  June 30,                               Amount
                 ____________                           __________

                  1998                                    $51,600
                  1999                                     23,696
                                                        ___________

                                                          $75,296
                                                        ___________

Related party  interest on notes  receivable  related to the purchase of Class A
common  stock  approximated  $1,699 and $4,295 for the years ended June 30, 1997
and 1996, respectively.
                                                                     F-12


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE F - INCOME TAXES

The Company has the following deferred tax assets included in the accompanying
balance sheets:
 
                                                           Year Ended
                                                            June 30,
                                                         1997       1996
                                                      __________  __________
          Temporary differences attributable to:
             Allowance for doubtful accounts          $1,007,000  $ 510,000
             Depreciation                                147,000    154,700
             Other                                         3,000      5,300
          Operating loss carryforward                    340,000           
                                                      __________   __________
                Total deferred tax asset               1,497,000    670,000

          Less:
              Valuation allowance                       (827,000)
              Current portion                           (515,300)  (515,300)

                Long-term portion                       $154,700   $154,700
                                                      __________   __________

The Company had no deferred tax liabilities at June 30, 1997 and 1996.

Income tax expense (benefit) is as follows:
 
                                                           Year Ended
                                                             June 30, 
                                                        1997         1996
                                                     __________   __________

          Deferred income taxes benefit                          $(418,137)
          Current income taxes                         $197,311    206,546   
                                                     __________   __________ 
                                                       $197,311  $(211,591)
                                                     __________   __________

Reconciliations  of the statutory  U.S.  Federal income taxes based on a rate of
34% to actual income taxes is as follows:
                                                           Year Ended
                                                                 June 30, 
                                                        1997        1996
                                                      __________   __________
   
          Income tax benefit at statutory rate       $ (898,400) $(271,000)
          State income taxes                            197,311  
                                                                    80,850
          Increase in valuation allowance               827,000
          Increase due to nondeductible items,
          primarily
             penalties and travel and entertainment               
          expenses                                       12,000     12,100
          Other                                                      
                                                         59,400    (33,541)
                                                       __________ __________
                                                     $  197,311  $(211,591)
                                                      __________   __________

     The  Company  has  a  net   operating   loss   carryforward   amounting  to
approximately $994,000 which expires at various dates through 2012.

Subsequent to June 30, 1997, the Company may be subject to Internal Revenue Code
provisions  which  limit the loss  carryforward  available  for use in any given
year.
                                                                          F-13


<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES

Operating leases:

The Company  leases office and treatment  facilities and furniture and equipment
under  operating  leases  expiring on various dates through  January 2003.  Rent
expense for the years ended June 30,  1997 and 1996 was  approximately  $752,000
and $450,000,  respectively.  Minimum future rental payments under noncancelable
operating  leases,  having  remaining terms in excess of one year as of June 30,
1997
are as  follows:

             Year Ending
             June 30,                                        Amount
             ____________                               ________________

             1998                                       $    688,105
             1999                                            441,833
             2000                                            297,780
             2001                                            202,876
             2002                                             93,450
             Thereafter                                      136,864
                                                       ________________
                                                         $ 1,860,908
                                                       ________________

Litigation:

The Company is involved in litigation  related to the use of its trademark name,
PIONEER HEALTHCARE,  in an action pending before a federal court. If the Company
were required to discontinue using the PIONEER HEALTHCARE mark, the costs and/or
monetary damages related to the litigation involved could have an adverse effect
on the Company's financial performance.

NOTE H - STOCK PLANS

[1]  Stock plans:

          The Company has three stock plans:  a stock  option plan,  an employee
     stock purchase plan and a nonemployee directors' stock option plan.

          The stock  option  plan  provides  for the  issuance  of a maximum  of
     300,000 shares of Class A common stock of the Company pursuant to the grant
     of incentive  stock options to employees or  nonqualified  stock options to
     employees, directors, consultants and others whose efforts are important to
     the success of the Company.  Subject to the  provisions  of this plan,  the
     compensation  committee  has the  authority  to select  the  optionees  and
     determine  the terms of the  options  including:  (i) the number of shares,
     (ii) option exercise terms,  (iii) the exercise or purchase price (which in
     the case of an  incentive  stock  option  will not be less than the  market
     price of the Class A common  stock as of the date of grant),  (iv) type and
     duration  of transfer  or other  restrictions  and (v) the time and form of
     payment for restricted stock upon exercise of options.

          The employee  stock purchase plan provides for the purchase of Class A
     common stock at 85 percent of the fair market value at specific  dates,  to
     encourage stock ownership by all eligible  employees.  A maximum of 100,000
     shares may be issued under this plan.

          Also in October 1995,  the Company  adopted a  nonemployee  directors'
     stock option plan that provides for the grant of nonstatutory stock options
     automatically at the time of each annual meeting of the Board. Through June
     30, 1997, options for 11,500 shares were granted under this plan. A maximum
     of 30,000 shares may be issued under this plan. Each outside director shall
     be granted an option to purchase  2,000  shares of Class A. common stock at
     fair market  value,  vesting 25%  immediately  and 25% on each of the first
     three anniversaries of the grant.
                                                                      F-14

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[1]  Stock plans: (continued)

          In February  1997, all 95,375 shares  underlying the then  outstanding
     employee stock options were repriced to the current market price, using the
     existing exercise durations.

          Under the above plans 179,198 shares are available for future grant or
     purchase.

          The Company had the  following  activity in its stock option plans for
     fiscal 1997 and 1996:
 
                                                    Number    Weighted-Average
                                                      of      Exercise Price
                                                    Shares       Per Share
                                                  ___________  ________________
               Option plans:
                  Balance - June 30, 1995           92,000            $5.10
                  Granted                           46,500            $6.20
                  Cancelled                         (1,250)           $5.00
                  Exercised                        (22,500)           $5.06 
                                                  ___________  ________________ 
                  Balance - June 30, 1996          114,750            $5.56
                  Granted                          125,500            $4.56
                  Repriced options:
                   Original                        (95,375)           $5.99
                   Repriced                         95,375            $3.50
                  Cancelled                        (21,400)           $6.05
                  Exercised                        (13,475)           $5.16
                                                  ___________  ________________
                  Balance - June 30, 1997          205,375            $4.27
                                                  ___________  ________________

          Options  for 89,250  shares  are  exercisable  as of June 30,  1997 at
     exercise prices ranging from $2.87 to $6.63 and a weighted-average exercise
     price of approximately  $3.71 per share, with a weighted-average  remaining
     contractual life of approximately three years.

          The exercise prices of options outstanding at June 30, 1997 range from
     $2.87 to $6.63  per  share and have a  weighted-average  exercise  price of
     approximately   $3.07  per  share,   with  a   weighted-average   remaining
     contractual life of approximately four years.

[2]     Stock-based compensation:

          The Company has adopted  the  disclosure-only  provisions  of SFAS No.
     123, but applies  Accounting  Principles  Board  Opinion No. 25 and related
     interpretations  in  accounting  for its plans.  There was no  compensation
     expense recognized in 1997 or 1996. If the Company had elected to recognize
     compensation  cost for the plans  based on the fair value at the grant date
     for awards granted,  consistent with the method prescribed by SFAS No. 123,
     net loss per  share  would  have  been  changed  to the pro  forma  amounts
     indicated below:
                                                         Year Ended
                                                          June 30,
                                                  _______________________
                                                   1997              1996
                                                  ______          ________

       Net loss             As reported         $(2,839,664)         $(585,315)
                            Pro forma            (2,893,272)          (610,497)
       Net loss per         As reported              $(0.87)           $ (0.22)
        share               Pro forma                 (0.88)             (0.23)
                                       
                                                                        F-15

<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[2]  Stock-based compensation: (continued)

The fair value of the Company's stock options used to compute pro forma net loss
and net loss per share  disclosures is the estimated present value at grant date
using the Black-Scholes option-pricing model with the following weighted-average
assumptions for 1997 and 1996: dividend yield of 0%; expected volatility of 30%;
a risk-free  interest rate of between 5% and 7%; and an expected  holding period
of five years.

The per share  weighed-average  grant-date  fair value of options granted during
the years ended June 30, 1997 and 1996 was $3.44 and $2.07, respectively.


NOTE I - SEGMENT INFORMATION

The Company's  continuing  operations are classified  into two primary  business
segments: substance abuse/psychiatric services and long-term care.

                                                   Year Ended
                                                   June 30, 
                                            ________________________________
                                              1997                  1996
                                            ____________        __________
      Revenue:    
         Substance abuse/psychiatric       
          services                           $ 20,700,616       $16,525,672
         Long-term care                         5,306,717         5,043,922 
         Other                                    629,761           233,164
         Management fees                          597,278 
                                             ____________      ____________

                                               27,234,372        21,802,758
                                             ____________      ____________

      Income (loss) from operations:
         Substance abuse/psychiatric            
          services                           $   627,341        $ 1,024,245 
         Long-term care                       (1,447,468)          (826,463)
         Other (PDSS)                            305,321             86,757
         General corporate                      (427,272)          (180,966)
         Interest and other income                                  
          (expense), net                      (1,700,275)          (900,479)
                                             ____________      ____________
                                                         
      Loss before income taxes               $(2,642,353)         $(796.906) 
                                             ____________      ____________
                                            
      Depreciation and amortization:
         Substance abuse/psychiatric                  
           services                         $    449,641           $349,437
                                                        
         Long-term care                          210,130            176,450
         General corporate                        19,477             28,138
                                             ____________      ____________
                                            $    679,248       $    554,025 
                                             ____________      ____________
      Capital expenditures:
         Substance abuse/psychiatric 
         services                           $    729,661       $    233,466
         Long-term care                          213,489            982,978
         General corporate                        63,150             16,583
                                            ____________       ____________
                                            $  1,006,300       $  1,233,027  
                                            ____________       ____________   
      Identifiable assets:
         Substance abuse/psychiatric              
          services                         $  18,352,342       $ 10,877,197
         Long-term care                        7,437,633          8,619,133
         General corporate                     2,070,834          1,264,205
         Net assets of operations held for 
          sale                                                       56,682
                                            ____________       ____________ 
                                            $ 27,860,809      $  20,817,217
 

                                                                         F-16
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE J - OPERATIONS HELD FOR SALE

The Company has systematically  phased out its day care center operations (STL).
At June 30,  1996,  the Company had net assets  relating to its day care centers
amounting to approximately  $57,000, which primarily represented the depreciated
cost of one remaining real estate parcel. The parcel was sold in October 1996 at
a gain of approximately $38,000.

NOTE K - CERTAIN CAPITAL TRANSACTIONS

In addition to the outstanding options under the Company's stock plans (Note H),
the Company has the following options and warrants outstanding at June 30, 1997:

                                                 Exercise      
                              Number of                       Expiration
    Description                                                             
                              Units/Shares       Price____    Date            
  Bridge warrants               5,024 units   $4.38 per unit   September 1998
  Unit purchase option        148,171 units   $5.91 per unit   March 1999
  IPO warrants              1,681,832 shares  $6.29 per share  March 1999
  Private placement warrants  715,682 shares  $3.93 per share  January 1999
  Bridge warrants              34,710 shares  $7.39 per share  March 1999
  Warrant for services         25,000 shares  $6.88 per share  October 2001
  Warrant for services          3,093 shares                   $3.39 per share
February 2002
  Consultant warrant (see below)               160,000 shares  $2.62 per share
March 2002
  Convertible debenture warrants
          (Note C)            150,000 shares  $2.00 per share   March 2002
  Preferred stock warrant      50,000 shares  $2.75 per share   June 2000

Each  unit  consists  of one  share of Class A common  stock  and a  warrant  to
purchase one share of Class A common stock at $7.50 per share.

In June 1997,  the Company  received  $1,000,000 in exchange for the issuance of
Series A convertible  preferred  stock and warrants to purchase 50,000 shares of
Class A common stock. The warrants are exercisable at $2.75 per share and expire
in 2000.  The warrants  were valued at $30,000.  The number of shares of Class A
common stock into which the preferred  stock may be converted is equal to 80% of
the closing bid price of the Class A common  stock as reported by NASDAQ for the
five  trading  days  immediately   preceding  the  conversion.   The  beneficial
conversion  feature,  due to the 80%  discount  above,  valued at  $200,000  was
recorded as additional  dividends.  In June 1997, 500 shares of preferred  stock
were  converted  into  229,640  shares of Class A common  stock.  Subsequent  to
year-end the 500 remaining shares of preferred stock were converted into 246,305
shares of Class A common stock.  The issuance of these securities will result in
the issuance of some  additional  Class A common shares under existing  dilution
agreements with other stockholders.

Cumulative  preferred  dividends  are at the  rate of $60 per  share  per  year,
payable quarterly. Dividends are payable in cash or in shares of preferred stock
at $1,000 per share. At June 30, 1997, accrued dividends amounted to $4,330.

Certain Consultant  Warrants may be canceled if certain stock prices, as defined
in the agreement, are not achieved by March 3, 1998.

In February 1996, the Company issued, in a private placement, units comprised of
6,250 shares of Class A common  stock and  warrants to purchase  9,375 shares of
Class A common stock. A total of 79 units,  representing 493,750 shares of Class
A common  stock and  740,625  warrants  were  issued in the  offering at a gross
purchase price of $1,975,000.  Fees and expenses  payable in connection with the
offering total  $442,395.  Subject to the terms and conditions of the applicable
warrant  agreement,  each warrant is exercisable for one share of Class A common
stock at an exercise price of $4.00,  subject to adjustment upon certain events.
The warrants  expire in January 1999.  Upon the issuance of the units  described
above,  certain  additional  shares  of  Class  A  common  stock  or  securities
exercisable  therefor  become  issuable  under the  antidilution  provisions  of
certain outstanding securities of the Company.
                                                                  F-17



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE K - CERTAIN CAPITAL TRANSACTIONS (CONTINUED)

Subsequent  to June 30, 1997,  the Class C common stock was canceled and retired
because of  restrictions  on the release of the stock,  due to earnings  targets
which were not achieved.

Subsequent  to June 30, 1997,  the Company  issued a warrant for the purchase of
150,000  shares of common stock in exchange for services.  The exercise price of
the warrant is $2.50 per share and the warrant expires May 2002.

NOTE L - ACQUISITIONS

On November 1, 1995,  the Company  purchased an outpatient  facility  located in
Nevada  ("PHN") which  provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of $631,000 in cash and 75,000 shares of
Class A common stock of PHC,  Inc.  which were valued at $323,000.  The purchase
price was allocated as follows:

               Accounts receivable                        $231,509
               Equipment and other assets                   54,397
               Covenant not to compete                      10,500
               Goodwill                                    671,359
               Accrued benefits payable                    (13,765)
                                                         __________
                                                          $954,000
                                                         __________

On March 29, 1996 PHN entered into a lease  agreement  for the real estate.  The
lease payments,  which increase annually,  are due in equal monthly installments
over a period of four years.

On March 16, 1996,  the Company  purchased  an  outpatient  facility  located in
Kansas  ("PHK'') which provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the  seller  of the
business for  consideration  consisting of 12,000 shares of Class A common stock
of PHC, Inc., valued at $70,548. The purchase price was allocated as follows:

               Equipment and other assets                  $20,000
               Covenant not to compete                      10,000
               Goodwill                                     40,548
                                                         __________
                                                           $70,548
                                                         __________

In connection with the  acquisition,  PHK entered into a lease agreement for the
real estate.  The lease  payments,  which  increase  annually,  are due in equal
monthly installments over a period of three years.

In  September  1996,  the  Company  purchased  the  assets  of seven  outpatient
behavioral  health  centers  located  in  Michigan  ("NPP").  The  centers  were
purchased  for $532,559 and 15,000  shares of Class A common stock of PHC,  Inc.
valued at $5.04 per share. The Company borrowed $900,000 (see Note C) to finance
the purchase and to provide working capital for the centers.  The purchase price
was allocated as follows:

               Office equipment                           $ 18,000
               Covenants not to compete                     20,000
               Goodwill                                    597,746
               Deposits                                     15,072
               Liabilities assumed                         (42,659)
                                                         __________
                                                          $608,159
                                                         __________
                                                                          F-18



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

Concurrent  with the asset  purchase  agreement,  NPP entered into an employment
agreement with a former owner which requires an annual salary of $150,000 and an
annual bonus.  The  agreement is effective  for four years and is  automatically
extended for successive one year terms unless  terminated.  The salary and bonus
are subject to adjustment based on collected billings.

NPP also entered into a management  agreement  whereby $1,500 per month would be
paid for five years to the former owners.

Subsequent  to year-end,  under the  employment  agreement,  the Company  issued
15,000 unregistered shares of Class A common stock.

On  November 1, 1996,  BSC-NY,  Inc.  ("BSC"),  merged  with  Behavioral  Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A common  stock to the former  owners of  Behavioral
Stress  Centers,  Inc. Also, in connection  with the merger,  another entity was
formed, Perlow Physicians, P.C. ("Perlow"), to acquire the assets of the medical
practices  theretofore serviced by BSC. The Company advanced Perlow the funds to
acquire  those  assets and at June 30, 1997  Perlow owed the Company  $3,063,177
which  includes  in  addition  to   acquisition   costs,   management   fees  of
approximately  $511,000 and interest on the advances of approximately  $176,000.
It is expected that the obligations will be paid over the next several years and
accordingly,  most of these  amounts have been  classified  as  noncurrent.  The
Company has no ownership interest in Perlow.

The purchase price of BSC was allocated as follows:

      Goodwill                            $63,600
      Equipment and other assets           20,000
                                          ________
                                          $83,600
                                          ________

The merger agreement requires additional purchase price to be paid by BSC to the
former owners of Behavioral  Stress Centers,  Inc. for the three years following
the merger date.  The  additional  purchase  price is based on the income of BSC
before taxes and is to be paid in PHC stock,  at market value up to $200,000 and
the balance, if any, in cash.

BSC also entered into a management agreement with Perlow. The agreement requires
Perlow to pay 25% of its  practice  expenses  to BSC on a monthly  basis  over a
five-year period with an automatic renewal for an additional five-year period.

On November 1, 1996, BSC entered into a lease agreement for its facilities.  The
lease  payments are due in equal monthly  installments  over a three year period
with an option to extend annually for three additional years. The lease is to be
paid by Perlow in accordance with the management agreement.

On January 17,  1997,  with an  effective  date of January 1, 1997,  the Company
entered into a Stock Exchange Agreement with a Virginia corporation owned by two
individuals to whom the Company has an outstanding note payable. The corporation
consists  of private  practices  of  psychiatry.  The Stock  Exchange  Agreement
provided  that in exchange for $50,000 in cash and 64,500  shares of  restricted
Class A common  stock,  the Company  received an 80%  ownership  interest in the
Virginia corporation.  The Company also paid $80,444 in legal fees in connection
with the Agreement.  Concurrent with the Stock Exchange Agreement the two owners
of the  Virginia  corporation  each  executed  Employment  Agreements  with  the
Virginia corporation to provide professional


                                                                         F-19

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

services  and each was  granted an option to purchase  15,000  shares of Class A
common  stock at an exercise  price of $4.87 per share.  The  options  expire on
April 1, 2002. Each agreement  requires an annual salary of $200,000 and expires
in five years.  Further, a Plan and Agreement of Merger was executed whereby the
Virginia corporation was merged into PCV.

On January 17,  1997 PCV  entered  into a purchase  and sale  agreement  with an
unrelated  general  partnership,  to purchase  real estate  with  buildings  and
improvements utilized by the Virginia Corporation for approximately  $600,000 of
which $540,000 was paid through the issuance of a note (Note C).

In  accordance  with the above  agreements  the purchase  price was allocated as
follows:

           Land                                      $ 50,600
           Building                                   540,000
           Covenant not to compete                     50,000
           Goodwill                                   285,038
                                                    __________
                                                     $925,638
                                                    __________
 
In  accordance  with the agreement the two owners will be paid a finders fee for
all subsequently  acquired medical practices within a 200 mile radius of PCV and
those  medical  practices  identified by the owners  wherever the location.  The
finders fee is payable in Class A common stock and in cash.

Information is not available to present pro forma financial information relating
to the 1997 acquisitions. The Company has so advised the Securities and Exchange
Commission and has received a no action letter with respect to this matter.  Had
the acquisitions  made during the fiscal years ended June 30, 1996, been made as
of July 1, 1995, the pro forma effect on the Company's  results of operations is
immaterial.

NOTE M - SALE OF RECEIVABLES

The Company has entered into a sale and purchase  agreement whereby  third-party
receivables  are  sold  at a  discount  with  recourse.  The  interest  rate  is
calculated  at 5.5% plus the  six-month  LIBOR  rate which is 11.5% and 11.3% at
June 30,  1997 and 1996,  respectively.  The  amount of  receivables  subject to
recourse at June 30,  1997  totaled  approximately  $577,000  and the  agreement
states  that  total  sales of such  outstanding  receivables  are not to  exceed
$4,000,000.  Proceeds from the sale of these receivables totalled  approximately
$3,000,000  and  $3,500,000  for  the  years  ended  June  30,  1997  and  1996,
respectively. The purchase fees related to the agreement amount to approximately
$127,000  and $73,720 for the years ended June 30, 1997 and 1996,  respectively,
and are included in interest expense in the accompanying  consolidated statement
of operations. The agreement expires December
31, 1997.

NOTE N - SUBSEQUENT FINANCING

In September 1997, the Company received $500,000 in exchange for the issuance of
170,414 shares of unregistered Class A common stock.

Also,  subsequent  to June 30,  1997,  the  Company  purchased  the assets of an
outpatient  clinic in  Virginia  for 26,024  shares of Class A common  stock and
$50,000 in cash. The clinic's operations will be included in PCV.
                                                                          F-20


<PAGE>


INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

   Section 6 of the Registrant's Restated Articles of Organization  provides, in
part,  that the Registrant  shall indemnify its directors,  trustees,  officers,
employees and agents against all liabilities,  costs and expenses, including but
not limited to amounts paid in  satisfaction  of judgments,  in settlement or as
fines and penalties,  and counsel fees,  reasonably  incurred by such persons in
connection with the defense or disposition of or otherwise in connection with or
resulting  from any  action,  suit or  proceeding  in which  such  person may be
involved  or  with  which  he or she  may be  threatened,  while  in  office  or
thereafter,  by reason of his or her actions or  omissions  in  connection  with
services  rendered  directly or indirectly to the  Registrant  during his or her
term in office,  such  indemnification  to include prompt payment of expenses in
advance of the final disposition of any such action, suit or proceeding.

   In addition,  the Restated Articles of Organization of the Registrant,  under
authority of the Business  Corporation Law of the Commonwealth of Massachusetts,
contain a provision  eliminating  the  personal  liability  of a director to the
Registrant or its stockholders for monetary damages for breach of fiduciary duty
as a director, except for liability (i) for any breach of the director's duty of
loyalty to the Registrant or its stockholders, (ii) for acts or omissions not in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law, or (iii) for any  transaction  from which the director  derived an improper
personal  benefit.  The foregoing  provision also is  inapplicable to situations
wherein a director has voted for, or assented to, the declaration of a dividend,
repurchase  of  shares,  distribution,  or the making of a loan to an officer or
director, in each case where the same occurs in violation of applicable law.

Item 25.  Other Expenses of Issuance and Distribution

   It is estimated  that the  following  expenses will be incurred in connection
with the proposed offering hereunder:


     SEC Registration Fee  ..................$    261
     NASDAQ Listing Fees  ...................$  4,297
     Legal Fees and Expenses ................  24,000
     Accounting Fees and Expenses ...........   9,000
     Miscellaneous  .........................   2,442

            Total ...........................$ 40,000

     The Registrant will bear all expenses shown above.

Item 26.  Recent Sales of Unregistered Securities

     In the three years preceding the filing of this registration statement, the
Registrant  has  issued  the  following   securities  without  registering  such
securities under the Securities Act.

     On June 21, 1994 the Company  issued  15,000 shares of Class A Common Stock
to Edwin Brown in exchange  for the  acquisition  by the Company of Mr.  Brown's
interest in Highland Ridge Hospital.

     On July 7, 1995 the  Company  issued a warrant  for the  purchase  of up to
1,600 shares of Class A Common Stock at an exercise price of $5.47 to Westergard
Publishing in payment for investor relations services.

     On  November  1, 1995 the Company  issued  75,000  shares of Class A Common
Stock to Norton A. Roitman in exchange for the acquisition by the Company of Dr.
Roitman's interest in Harmony Healthcare.


<PAGE>
     On February 8, 1996 the Company issued 79 units, each of which consisted of
6,250  shares  of Class A Common  Stock,  and 9,375  warrants,  each of which is
exercisable  for one share of Class A Common Stock at an exercise price of $4.00
per share to 11 investors in a private placement, which resulted in net proceeds
to the Company of approximately $1,524,800.

     On March 15, 1996 the Company  issued 12,000 shares of Class A Common Stock
to Ronald J.  Dreier in  exchange  for the  acquisition  by the  Company  of Mr.
Dreier's interest in Total Concept.

     On April 15,  1996 the  Company  issued a warrant to  purchase  up to 2,500
shares of Class A Common  Stock at an exercise  price of $5.50 to Peter Mintz as
payment for investor relations services.

     On April 23,  1996 the  Company  issued a warrant to  purchase  up to 2,500
shares of Class A Common  Stock at an exercise  price of $5.50 to Barrow  Street
Research as payment for investor relations services.

     On  September  30, 1996 the Company  issued  6,000 shares of Class A Common
Stock to Leon  Rubenfair  and  9,000  shares  of  Class A  Common  Stock to Alan
Rickfelder in exchange for the  acquisition  by the Company of their interest in
NPP.

     On  November 1, 1996 the Company  issued  114,375  shares of Class A Common
Stock to Dr.  Irwin  Mansdorf  and 35,625  shares of Class A Common Stock to Dr.
Yakov Burstein in exchange for the acquisition by the Company of Drs. Mansdorf's
and Burstein's interest in BSC.

     On January  13,  1997 the Company  issued  32,250  shares of Class A Common
Stock to each of Dr.  Himanshu Patel and Dr. Mukesh P. Patel in exchange for the
acquisition by the Company of their interest in PCV.

     On November 11, 1996 the Company  issued a warrant to purchase up to 25,000
shares of Class A Common Stock at an exercise price of $6.88 per share to Alpine
Capital Partners as payment for consulting services.

     On February 18, 1997,  the Company issued a warrant to purchase up to 3,000
shares of Class A Common Stock at an exercise price of $2.50 per share to Barrow
Street Research as payment for investor relation services.

     On  December  6, 1996 the  Company  issued 7%  Convertible  Debentures  due
December 31, 1998 in the aggregate face amount of $3,125,000 (the  "Debentures")
to  Infinity   Investors  Ltd.   ("Infinity")   and  Seacrest   Capital  Limited
("Seacrest") resulting in $2,500,000 of proceeds to the Company.

     On March 31,  1997 the  Company  issued a warrant to  purchase up to 90,000
shares of Class A Common  Stock to  Infinity  and a warrant  to  purchase  up to
60,000 shares of Class A Common Stock to Seacrest at an exercise  price of $2.00
per share in consideration  of Infinity and Seacrest waiving certain  liquidated
damages payable to them pursuant to the Debentures.

     On March 3, 1997 the  Company  issued a warrant to  purchase  up to 160,000
shares  of  Class A Common  Stock at an  exercise  price of $2.62  per  share to
C.C.R.I.
Corporation as payment for consultant services.

     On March 4, 1997 the Company  issued 100 shares of Class A Common  Stock to
Charles E. Hauff a former employee in consideration of past employment services.

       On  October  2,  1997 the  Company  also  issued  172,414  shares  of the
Company's  Class A Common Stock to ProFutures  Special  Equities Fund, L.P. in a
private  placement  finalized in September 1997 resulting in net proceeds to the
Company of approximately $445,000.

      On October 2, 1997 the Company also issued  26,024 shares of the Company's
Class A Common Stock to  Counseling  Associates of Southwest  Virginia,  Inc. in
connection  with the  acquisition  of the  assets of  Counseling  Associates  of
Southwest Virginia, Inc.

     In  September  1997 the Company  issued a warrant to purchase up to 150,000
shares of Class A Common Stock at an exercise  price of $2.50 per share to Brean
Murray and Company, Inc. in exchange for $100.00 and services rendered.

     None of the sales of securities  described  above involved an  underwriter.
Each sale was made in reliance upon the exemption from registration  provided by
Section  4(2)  of the  Securities  Act on  the  basis  that  such  sales  by the
Registrant did not involve a public offering. Additionally, the February 8, 1996
private  placement was made in reliance upon  Regulation D of the Securities Act
of 1933 pursuant to which the Registrant filed a Form D on January 25, 1996.


<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements of the Securities Act of 1933, the registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing on Form  SB-2 and has duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,   in   the   City   of   Peabody,   State   of   Massachusetts,   on
January 9, 1998.

                                   PHC, INC.



                                   By: /s/ Bruce A. Shear
                                      Bruce A. Shear, President and
                                      Chief Executive Officer

Pursuant to the  requirements of the Securities Act of 1933,  this  registration
statement has been signed by the following  persons in the capacities and on the
dates indicated.

          Signature                      Title                 Date

By: /s/ Bruce A. Shear         President and Chief        January 9, 1998
    Bruce A. Shear             Executive
                               Officer and Director
                               (principal
                               executive officer)


By: /s/ Paula C. Wurts         Controller, Assistant      January 9, 1998
    Paula C. Wurts             Treasurer
                               and Assistant Clerk
                               (principal financial
                                 officer)

By: /s/ Gerald M. Perlow       Clerk and Director         January 9, 1998
    Gerald M. Perlow

By: /s/ Donald E. Robar        Treasurer and Director     January 9, 1998
    Donald E. Robar

By: /s/ Howard W. Phillips     Director                   January 9, 1998
    Howard W. Phillips

By: /s/ William F. Grieco      Director                   January 9, 1998
    William F. Grieco


<PAGE>
Item 27.  Exhibits

 Exhibits Index


Exhibit No.                             Description

       ++1.1 Form of Underwriting Agreement.
        +3.1 Restated Articles of Organization of the Registrant, as amended.
       3.1.1 Articles   of   Amendment   filed   with   the   Commonwealth   of
             Massachusetts on January 28, 1997.
     ****3.2 By-laws of the Registrant, as amended.
         3.3 Certificate  of Vote of Directors  establishing a Series of a Class
             of stock dated June 3, 1997.
        +4.1 Form of Warrant Agreement.
        +4.2 Specimen certificate representing Class A Common Stock.
        +4.3 Form of  Certificates  representing  redeemable  Class A  Warrants
             (form  of  certificate  representing  redeemable  Class A  Warrants
             included in Exhibit 4.1).
        +4.4 Form of Unit Purchase Option.
        #4.5 Form of warrant issued to Barrow Street  Research,  Inc. and Peter
             G. Mintz.
        #4.6 Form of warrant issued to Robert A. Naify,  Marshall Naify,  Sarah
             M. Hassanein and Whitney Gettinger.
        #4.7 Form of  Subscription  Agreement  prior  to the  Purchase  of Units
             Consisting  of  Shares  of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Stock.
    ###4.7.1 Regulation D Securities  Subscription  Agreement  among PHC, Inc.,
             Infinity   Investors  Ltd.  and  Seacrest  Capital  Limited  dated
             October  1996.
         4.8 Form of Warrant Agreement by and among the Company,  American Stock
             Transfer & Trust Company and AmeriCorp Securities, Inc. executed in
             connection with the Private Placement.
    ###4.8.1 7%  Convertible  Debenture  issued to Infinity  Investors  Ltd. in
             the principal amount of $1,975.000.
         4.9 Form  of  Certificates  representing  the  New  Warrants  (form  of
             certificate representing New Warrants included in Exhibit 4.8).
    ###4.9.1 7%  Convertible  Debenture  to  Seacrest  Capital  Limited  in  the
             principal amount of $1,250.000.
     ###4.10 Book Entry  Transfer  Agent  Agreement  among PHC,  Inc.,  Infinity
             Investors  Ltd.,   Seacrest  Capital  Limited  and  American  Stock
             Transfer & Trust Company dated October 7, 1996.
     ###4.11 Registration  Rights Agreement among PHC, Inc.,  Infinity Investors
             and Seacrest Capital Limited dated October 7, 1996.
        4.12 Form  of   Subscription   Agreement  for  the  Purchase  of  Units
             Consisting  of Shares  of Class A Common  Stock  and  Warrants  to
             Purchase Class A Common Stock.
        4.13 Form of Warrant Agreement by and among the Company,  American Stock
             Transfer & Trust Company and AmeriCorp  Securities,  Inc., executed
             in connection with the Private Placement.
        4.14 Form  of  Certificates  representing  the  New  Warrants  (form  of
             certificate representing New Warrants included in Exhibit 4.8).
        4.15 Form of Warrant Agreement issued to Alpine Capital  Partners,  Inc.
             to purchase 25,000 Class A Common shares dated October 7, 1996.
        4.16 Stock Exchange  Agreement by and between PHC, Inc. and Psychiatric
             & Counseling Associates of Roanoke, Inc.
      @ 4.17 Form of Warrant  Agreement issued to Barrow Street Research,  Inc.
             to  purchase  3,000  Class A  Common  shares  dated  February  18,
             1997.
      @ 4.18 Form of Consultant Warrant Agreement by and between PHC, Inc., and
             C.C.R.I.  Corporation  dated March 3, 1997  to  purchase   160,000 
             shares Class A Common Stock.
      @ 4.19 Amendment  Agreement    by   and  between    PHC,  Inc.,  Infinity
             Investors  Ltd.,  and  Seacrest   Capital  Limited  as  parties  to
             Regulation D Securities  Subscription  Agreement  dated  October 7,
             1996.
      @ 4.20 Loan and Security  Agreement by and between PHC of Michigan,  Inc.
             and HCFP  Funding,  Inc.  dated  March 11,  1997 in the  amount of
             $300.000.
      @ 4.21 Subscription  Agreement  by and between PHC,  Inc. and  ProFutures
             Special   Equities  Fund,  L.P.  for  1,000  shares  of  Series  A
             Convertible Preferred Stock.
      @ 4.22 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities Fund, L.P. for 50,000 shares of Class A Common  Stock.
    ####4.23 Warrant  Agreement by and between  Brean Murray & Company and PHC,
             Inc. dated 07/31/97 (See 10.125).
    ####4.24 Form of  Subscription  Agreement  by and  between  PHC,  Inc.  and
             ProFutures  Special  Equities Fund,  L.P. to purchase  PHC.,  Inc.
             Units dated 09/19/97.
    ####4.25 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities  Fund,  L.P.  for up to  86,207  shares of Class A Common
             Stock dated 09/19/97.
         5.1 Opinion of Arent Fox Kintner Plotkin and Kahn.
   x****10.1 1993 Stock  Purchase and Option Plan of PHC,  Inc.,  as amended and
             subject to approval of the Company's shareholders.
      x+10.2 Form of Stock Option Agreement of PHC, Inc.
      x+10.3 Form of  Restricted  Stock  Agreement  with List of  employees  and
             directors who have entered into agreement and corresponding numbers
             of shares.
       +10.4 Form of  Subscription  Agreement for Bridge  financing with List of
             bridge investors who have entered into agreement and  corresponding
             amounts subscribed for.
      ++10.5 Form of 8%  Subordinated  Notes of PHC,  Inc.  with List of bridge
             investors who have purchased notes and principal amounts thereof.
       +10.6 Form of Warrant  Agreement for Bridge financing with List of bridge
             investors holding warrant  agreements and corresponding  numbers of
             bridge units for which warrant is exercisable.
       +10.7 Lease Agreement between Blackacre Realty Trust and PHC, Inc., dated
             April 30, 1985,  with  amendments  dated May 22, 1986,  on or about
             March 9, 1988, and May 1, 1992.
     ***10.9 Lease Agreement  between David H. Bromm and Changes,  a division of
             Mount Regis, dated April 1, 1995.
      +10.10 Lease  Agreement  between  PHC,  Inc.  and Quality Care Centers of
             Massachusetts,  Inc.,  dated June 30, 1988,  as amended on October
             25, 1989.
      +10.11 Option to Purchase  Agreement  between PHC,  Inc. and Quality Care
             Centers of Massachusetts, Inc., dated July 6, 1993.
      +10.12 Lease  Agreement  between  Anna Meta  Leonhard  & Claire  Leonhard
             Morse  and  PHC,  Inc.,  dated  December  13,  1989;  Approval  of
             Assignment of lease by PHC, Inc. to PHC of California,  Inc. dated
             December 13, 1989.
      +10.13 Settlement  Conference Order, dated February 1, 1993, in the matter
             of AIHS of California,  Inc. v. Claire Leonhard Morse;  Letter from
             Jerry M. Ackeret to Godfrey J. Tencer,  dated  September  24, 1993,
             confirming  extension  of the  Settlement;  Letter from  Godfrey J.
             Tencer  to Jerry M.  Ackeret,  dated  October  4,  1993,  accepting
             extension  in letter of September  24,  1993;  Letter from Jerry M.
             Ackeret  to  PHC,  Inc.,  dated  February  15,  1994,  agreeing  to
             extension  of closing of the  purchase of the  property to March 8,
             1994.
      +10.14 Lease Agreement  between  Palmer-Wells  Enterprises and AIHS, Inc.
             and Edwin G.  Brown,  dated  September  23,  1983,  with  Addendum
             dated  March 23,  1989,  and  Renewal of  Addendum  dated April 7,
             1992;   Tenant  Acceptance  Letter  to  The  Mutual  Benefit  Life
             Insurance Company and Palmer-Wells  Enterprises,  executed by PHC,
             Inc. and Edwin G. Brown, dated June 6, 1989.
      +10.15 Sample Equipment Lease with Trans National Leasing Corp.
      +10.16 Note of PHC,  Inc. in favor of Tot Care,  Inc.,  dated  January 1,
             1991, in the amount of $55,000.
      +10.17 Note of PHC, Inc. in favor of Humpty Dumpty  School,  Inc.,  dated
             March 1, 1991, in the amount of $25,000.
      +10.18 Note of PHC, Inc. in favor of Bruce A. Shear,  dated April 1, 1993,
             in the  amount of  $152,500;  Subordination  letter  from  Aquarius
             Realty to Malden Trust  Company as to $50,000 of debt,  dated 1983,
             regarding  debt of PHC,  Inc.;  Subordination  letter from Bruce A.
             Shear and Steven J. Shear, individually, to Malden Trust Company as
             to $80,000 of debt, dated 1983, regarding debt of PHC, Inc.
      +10.19 Note of PHC,  Inc.  in favor of Steven J.  Shear,  dated  April 1,
             1993, in the amount of $25,000.
      +10.20 Note of PHC,  Inc.  in favor of  Gertrude  Shear,  dated April 15,
             1993, in the amount of $27,700.
      +10.21 Note of PHC,  Inc. in favor of Mark S. Cowell and Karen K. Cowell,
             dated May 5, 1993, in the amount of   $10,000.
      +10.22 Note of PHC, Inc. in favor of Trans National Leasing Corp.,  dated
             May 17, 1993, in the amount of $50,000.
      +10.26 Advance  Funding  Agreement  by and among  Quality  Care Centers of
             Massachusetts,  Inc., Kelspride Nursing Homes, Inc. and Continental
             Medical Systems,  Inc., dated June 30, 1988, and amendment  thereto
             dated June 30, 1992; Note of Quality Care Centers of Massachusetts,
             Inc. in favor of Continental Medical Systems,  Inc., dated June 30,
             1992, in the amount of $240,084;  Mortgage,  Security Agreement and
             Assignment by PHC, Inc. to Continental Medical Systems, Inc., dated
             June 30, 1988, and amendment thereto dated June 30, 1992;  Security
             Agreement  by  Quality  Care  Centers  of  Massachusetts,  Inc.  to
             Continental  Medical  Systems,  Inc.,  dated  June  30,  1988,  and
             amendment  thereto  dated June 30, 1992;  Guaranty of PHC,  Inc. in
             favor of Continental Medical Systems, Inc. dated June 30, 1988, and
             amendment thereto dated June 30, 1992;  Guaranty of Bruce A. Shear,
             individually, dated June 30, 1988, and amendment thereto dated June
             30,  1992 and  Guaranty  Fee , Inc.  in favor of Bruce A.  Shear in
             consideration  of June 30, 1988,  Guaranty on behalf of PHC,  Inc.;
             Waiver and Agreement by and among PHC,  Inc.,  Quality Care Centers
             of Massachusetts,  Inc.,  Continental Medical Systems, Inc. and CMS
             Capital Ventures, Inc., dated October 13, 1993.
      +10.28 Purchase and Sale Agreement by and between  Alternative  Counseling
             Services,  Inc.  and PHC of Virginia,  Inc.,  dated March 22, 1993;
             Note of PHC of Virginia,  Inc. in favor of  Alternative  Counseling
             Services, Inc., dated April 1, 1993, in the amount of $30,000; Note
             of PHC  of  Virginia,  Inc.  in  favor  of  Alternative  Counseling
             Services,  Inc., dated April 1, 1993, in the amount of $15,485 with
             Changes Clinic Collections on Purchased Receivables,  April 1, 1993
             - September 7, 1993.
    ***10.29 Note of PHC of  Virginia,  Inc.  in favor of Himanshu S. Patel and
             Anna H. Patel, dated April 1, 1995, in the amount of $10,000.
      +10.30 Note of PHC of  Virginia,  Inc.  in favor of Mukesh  P.  Patel and
             Falguni M. Patel, dated April 1, 1993, in the amount of $10,000.
      +10.31 Mount Regis Center,  Limited Partnership  Agreement and Certificate
             of Limited  Partnership,  dated July 24, 1987,  by and among PHC of
             Virginia,  Inc. and limited  partners;  Form of Letter Agreement of
             limited  partners  dated  October  18,  1993,  with List of Selling
             Limited Partners and Units to be sold.
      +10.32 Contract  for  Purchase  and Sale of Real  Estate  by and  between
             Douglas M.  Roberts,  PHC of Virginia,  Inc. and PHC,  Inc.  dated
             March 31, 1987, with amendment dated July 28, 1987.
      +10.33 Deed of Trust Note of Mount Regis  Center  Limited  Partnership  in
             favor of Douglas M. Roberts,  dated July 28, 1987, in the amount of
             $560,000,  guaranteed by PHC, Inc.,  with Deed of Trust executed by
             Mount Regis Center, Limited Partnership of even date.
      +10.34 Security Agreement Note of PHC of Virginia,  Inc. in favor of Mount
             Regis Center,  Inc., dated July 28, 1987, in the amount of $90,000,
             guaranteed by PHC, Inc., with Security Agreement, dated July 1987.
      +10.35 Form of  Agreement  amending  Deed of Trust  Note (by  Mount  Regis
             Center Limited  Partnership  to Douglas M. Roberts,  dated July 28,
             1987) and  Security  Agreement  Note (by PHC of  Virginia,  Inc. to
             Mount Regis  Center,  Inc.,  dated July 28,  1987,  and assigned by
             Mount Regis to Douglas M. Roberts, effective August 1, 1987) by and
             between  Douglas M.  Roberts,  PHC of Virginia,  Inc.,  Mount Regis
             Limited Partnership and PHC, Inc., dated September, 1991.
      +10.37 Note of Quality  Care Centers of  Massachusetts,  Inc. in favor of
             Bruce A. Shear, dated April 1, 1993, in  the amount of $10,000.
       10.38 Exhibit intentionally omitted.
      +10.42 Note of PHC of California,  Inc. in favor of Bruce A. Shear, dated
             April 1, 1993, in the amount of $100,000.
      +10.43 Note  of PHC of  California,  Inc.  in  favor  of  Marin  Addiction
             Counseling & Treatment, Inc., dated January 30, 1990, in the amount
             of  $273,163  with  Agreement,  dated  April 26,  1990,  evidencing
             assignment of note by Marin Addiction Counseling Treatment, Inc. to
             Circle of Help, Inc.; Asset Purchase Agreement by and between Marin
             Addiction Counseling & Treatment, Inc. and PHC of California, Inc.,
             dated January 19, 1990;  Waiver Letter from Circle of Help, Inc. to
             PHC, Inc., dated February 15, 1994.
      +10.45 Promissory  Note and  Corporate  Guarantee of STL, Inc. in favor of
             Joseph and Theodora Koziol,  dated November 30, 1992, in the amount
             of $40,000,  Corporate  Guarantee by PHC, Inc., with Release of All
             Demands of even date attached.
      +10.50 Letter  agreement  between PHC, Inc. and Leonard M.  Krulewich,  as
             assignee of the ENOBLE Corporation,  dated April 26, 1993, relative
             to the transfer of  ownership  of the DoN;  Request for Transfer of
             DoN, dated May 28, 1993; Request for Transfer of Site of DoN, dated
             May 28, 1993;  Request for Extension of  Authorization  Period from
             June 27,  1993,  dated  June  24,  1993;  Letter  from  counsel  of
             AtlantiCare  Medical Center to  Massachusetts  Department of Public
             Health, dated July 13, 1993.
    ***10.51 Medical Director Agreement between Mukesh P. Patel and Mount
             Regis Center, dated September 1, 1991.
      +10.52 Copy of Note of Bruce A. Shear in favor of Steven J.  Shear,  dated
             December 1988, in the amount of $195,695;  Pledge  Agreement by and
             between  Bruce A. Shear and Steven J.  Shear,  dated  December  15,
             1988;  Stock Purchase  Agreement by and between Steven J. Shear and
             Bruce A. Shear, dated December 1, 1988.
      +10.53 Management   Agreement  by  and  between  STL,  Inc.  and  Lillian
             Furbish, dated September 8, 1993.
      +10.55 Letter  Agreement  by and between  PHC,  Inc.  and the Utah Group,
             dated November 5, 1993.
     **10.56 Note of PHC,  Inc.  in favor of Bruce A.  Shear,  dated  March 31,
             1994, in the amount of $110,596.
     **10.57 Consent of PHC,  Inc.  and PHC of  Virginia,  Inc.,  dated June 10,
             1994,  as to  the  transfer  of  partnership  property  to  PHC  of
             Virginia,  Inc.;  Deed by and between Mount Regis  Center,  Limited
             Partnership and PHC of Virginia, Inc., dated June 10, 1994; Consent
             to Transfer by Douglas M.  Roberts,  dated June 23,  1994;  Form of
             Mount Regis Center,  Limited Partnership  Assignment and Assumption
             of Limited  Partnership  Interest,  by and between PHC of Virginia,
             Inc.  and each  assignor  dated as of June 30,  1994;  Mount  Regis
             Center, Limited Partnership  Certificate of Cancellation of Limited
             Partnership, filed June 30, 1994.
     **10.58 Letter  from PHC of  California,  Inc.  to Circle  of Help,  Inc.,
             dated  September 20, 1994,  confirming  agreement as to payment by
             PHC of California,  Inc. to Circle of Help,  Inc. in the amount of
             $100,000  as  full  satisfaction  of  promissory  note  of  PHC of
             California,  Inc.  in  favor  of Marin  Addiction  Counseling  and
             Treatment,  Inc. in the amount of $273,163  which was  assigned to
             Circle of Help, Inc. on April 26, 1990.
     **10.59 Settlement  Agreement and Mutual General  Release,  by and between
             PHC of  California,  Inc. and of the Anna Leonhard  Trust,  Arnold
             Leonhard,  individually and as Trustee of the Anna Leonhard Trust,
             and Lloyd Leonhard.
     **10.60 Estoppel,  Consent  and  Subordination  Agreement,  by and between
             Zions First National Bank and Highland Ridge Hospital,  dated June
             30, 1994.
     **10.61 Regulatory  Agreement  for  Multifamily  Housing  Projects,  by and
             between Quality Care Centers of  Massachusetts,  Inc. and Secretary
             of Housing and Urban Development, dated September 8, 1994; Mortgage
             of Quality Care Centers of Massachusetts,  Inc. in favor of Charles
             River Mortgage,  dated September 8, 1994;  Mortgage Note of Quality
             Care  Centers of  Massachusetts,  Inc.  in favor of  Charles  River
             Mortgage  Company,  Inc.,  in  the  amount  of  $6,926,700,   dated
             September 8, 1994;  Security  Agreement by and between Quality Care
             Centers of Massachusetts,  Inc. and Charles River Mortgage Company,
             Inc.,  dated  September 8, 1994;  Standard Form  Agreement  Between
             Owner and Architect for Housing  Services,  by and between  Quality
             Care Centers of Massachusetts,  Inc. and David H Dunlap Associates,
             Inc., dated November 5, 1992;  Construction Contract by and between
             Quality Care Centers of  Massachusetts,  Inc. and Corcoran Jennison
             Construction  Co.,  Inc.,  dated  September  8, 1994,  and  related
             documents.
     **10.62 First Amendment to Management Agreement,  by and between STL, Inc.
             and Lillian Furbish, dated September 21, 1994.
      *10.63 Asset  Purchase  Agreement by and between  Good Hope Center,  Inc.
             and the Company, dated as of  January 21, 1994.
     **10.64 Lease and Option  Agreement,  by and between NMI Realty,  Inc. and
             PHC of Rhode Island, Inc., dated March 16, 1994.
     **10.65 Tenant Estoppel  Certificate of PHC of Rhode Island, Inc. to Fleet
             National Bank, dated September 13,  1994.
     **10.66 Subordination,  Non-Disturbance and Attornment  Agreement,  by and
             among Fleet  National  Bank,  PHC of Rhode  Island,  Inc.  and NMI
             Realty, Inc., dated September 13, 1994.
     **10.67 Secured  Promissory Note of PHC of Rhode Island,  Inc. in favor of
             Good Hope Center,  Inc.,  dated March 16,  1994,  in the amount of
             $116,000.
     **10.68 Asset Sale Agreement by and between  Harbor Oaks Hospital  Limited
             Partnership and the Company, dated June 24, 1994.
     **10.69 Lease  Agreement by and between  Conestoga  Corp.  and PHC,  Inc.,
             dated July 11, 1994.
     **10.70 Letter from counsel of PHC,  Inc. to  Massachusetts  Department  of
             Public Health, dated August 31,1994,  requesting,  on behalf of the
             Company and ENOBLE,  that the  Massachusetts  Department  of Public
             Health place them on the agenda of the Public Health Council,  with
             attachments.
     ++10.71 Sale and Purchase  Agreement  by and between PHC of Rhode  Island,
             Inc. and LINC Finance Corporation VIII, dated January 20, 1995
    +++10.72 Sale and Purchase  Agreement by and between PHC of Virginia,  Inc.
             and LINC Finance Corporation VIII, dated March 6, 1995
    ***10.73 Renewal of Lease Addendum between Palmer Wells  Enterprises and PHC
             of Utah, Inc., executed February 20, 1995.
   ****10.74 1995  Employee  Stock  Purchase  Plan,  subject to  approval of the
             Company's shareholders.
   ****10.75 1995 Non-Employee  Director Stock Option Plan,  subject to approval
             of the Company's shareholders.
   ****10.76 Note of PHC of Nevada,  Inc., in favor of LINC Anthem  Corporation,
             dated  November 7, 1995;  Security  Agreement of PHC,  Inc., PHC of
             Rhode  Island,  Inc.,  and PHC of Virginia,  Inc., in favor of LINC
             Anthem  Corporation,  dated  November  7, 1995;  Loan and  Security
             Agreement  of  PHC  of  Nevada,  Inc.,  in  favor  of  LINC  Anthem
             Corporation,  dated  November 7, 1995;  Guaranty of PHC,  Inc.,  in
             favor of LINC Anthem  Corporation,  dated  November 7, 1995;  Stock
             Pledge and Security Agreement of PHC, Inc., in favor of LINC Anthem
             Corporation, dated November 7, 1995.
   ****10.77 Secured  Promissory  Note  in  the  amount  of  $7,500,000  by and
             between PHC of Nevada, Inc. and  LINC Anthem Corp.
     ##10.78 Loan and Security  Agreement for  $1,000,000 by and between PHC Of
             Utah, Inc. and HealthPartners Funding LP.
     ##10.79 HealthPartners Revolving Credit Note.
     ##10.80 Guaranty of HealthPartners Revolving Credit Note
     ##10.81 Stock   Pledge  by  and  between   PHC,   Inc.   and  Linc  Anthem
             Corporation
     ##10.82 Asset  Purchase  Agreement  by  and  between  Harmony  Counseling,
             Inc. and PHC, Inc.
     ##10.83 Asset  Purchase  Agreement by and between Total  Concept  Employee
             Assistance Program, Inc.
     ++10.84 Security  Agreement by and between PHC,  Inc., PHC of Rhode Island,
             Inc., PHC of Virginia,  Inc.,  PHC of Nevada,  Inc. and LINC Anthem
             Corporation dated July 25, 1996.
  +++++10.85 Custodial Agreement by and between LINC Anthem Corporation and PHC,
             Inc. and Choate, Hall and  Stewart dated July 25, 1996.
   ++++10.86 Loan and  Security  Agreement  by and  between  Northpoint-Pioneer
             Inc. and LINC Anthem Corporation dated July 25, 1996.
   ++++10.87 Corporate Guaranty by PHC,  Inc.,  PHC of  Rhode Island, Inc., PHC
             of  Virginia,   Inc.,   PHC  of  Nevada,  Inc.  and   LINC  Anthem
             Corporation dated July 25, 1996 for North Point-Pioneer, Inc.
   ++++10.88 Stock Pledge and Security  Agreement by  and between PHC, Inc. and
             LINC Anthem Corporation.
   ++++10.89 Secured Promissory Note  of North Point-Pioneer,  Inc. in favor of
             LINC  Anthem  Corporation  dated  July 25,  1996 in  the amount of
             $500,000.
   ++++10.90 Lease  Agreement  by and between PHC,  Inc. and  94-19  Associates
             dated October 31, 1996 for BSC-NY, Inc.
   ++++10.91 Note by and  between  PHC Inc.  and Yakov  Burstein in  the amount
             of $180,000.
   ++++10.92 Note by and between PHC, Inc. and Irwin  Mansdorf in the amount of
             $570,000.
   ++++10.93 Employment  Agreement  by  and  between  BSC-NY,  Inc.  and  Yakov
             Burstein dated November 1, 1996.
   ++++10.94 Consulting  Agreement  by  and  between  BSC-NY,  Inc.  and  Irwin
             Mansdorf dated November 1, 1996.
   ++++10.95 Agreement  and Plan of  Merger by and among  PHC,  Inc.,   BSC-NY,
             Inc.,  Behavioral Stress Centers,  Inc., Irwin Mansdorf,  and Yakov
             Burstein dated October 31, 1996.
   ++++10.96 Assignment and Assumption  Agreement  dated October 31, 1996 by and
             between Clinical Associates and Perlow Physicians, P.C.
   ++++10.97 Bill of Sale  by and   between  Clinical  Diagnostics  and  Perlow
             Physicians, P.C.
   ++++10.98 Employment  Agreement by  and between Perlow Physicians,  P.C. and
             Yakov Burstein dated November 1, 1996.
   ++++10.99 Agreement  for Purchase and Sale of Assets by and between  Clinical
             Associates and Clinical  Diagnostics and PHC, Inc.,  BSC-NY,  Inc.,
             Perlow Physicians,  P.C., Irwin Mansdorf,  and Yakov Burstein dated
             October 31, 1996.
  ++++10.100 Consulting  Agreement by and between  Perlow Physicians,  P.C. and
             Irwin Mansdorf dated November 1, 1996.
  ++++10.101 Option  Agreement by and between  Pioneer  Healthcare and Gerald M.
             Perlow M.D., dated November 15, 1996.
 xx****10.102 Asset  Purchase  Agreement by and among Norton A. Roitman,  M.D.,
             Clinical  Services of Nevada, Inc.,  Harmony  Healthcare Services,
             Inc. and the Company dated October 28, 1995.
      10.103 Secured  Bridge  Note in the  principal  amount of $400,000 by and
             between PHC of  Michigan,  Inc. and HealthCare Financial Partners,
             Inc. dated January 13, 1996.
      10.104 Guaranty  by PHC.   Inc.  for  Secured  Bridge  Note in  principal
             amount of $400,000  by and between  PHC  Michigan  and  HealthCare
             Financial Partners, Inc. dated January 17, 1997.
 *****10.105 First  Amendment to Lease  Agreement and Option  Agreement by  and
             between NMI Realty,  Inc.  and PHC of Rhode  Island,  Inc.   dated
             December 20, 1996.
      10.106 Mortgage by and between PHC of  Michigan,  Inc.  and HCFP  Funding
             Inc. dated January 13, 1997 in the amount of $2,000,000.
      10.107 Employment   Agreement  for   Dr.   Himanshu   Patel;   Employment
             Agreement for Dr. Mukesh Patel;  and Fringe  Benefit  Exhibit  for
             both of the Patels' Employment Agreements.
      10.108 Plan of Merger by and  between  Pioneer  Counseling  of  Virginia,
             Inc. and  Psychiatric & Counseling  Associates of Roanoke, Inc.
      10.109 Sales  Agreement  by and  between  Dillon & Dillon  Associates  and
             Pioneer  Counseling  of Virginia Inc. for building and land located
             at 400 East Burwell St., Salem Virginia in the amount of $600,000.
      10.110 Loan and Security  Agreement  by and between PHC of Michigan,  Inc.
             and HCFP Funding Inc., in the amount of $1,500,000.
  ++++10.111 Revolving  Credit  Agreement  by  and  between  HCFP  and  PHC  of
             Michigan, Inc. in the amount of $1,500.000.
 +++++10.112 Unconditional  Guaranty of Payment and  Performance by and between
             PHC, Inc. in favor of HCFP.
 +++++10.113 Amendment  number 1 to Loan and Security  Agreement  dated May 21,
             1996 by and between PHC, of Utah, Inc. and HCFP Funding  providing
             collateral  for  the  PHC of  Michigan,  Inc.  Loan  and  Security
             Agreement.
    @ 10.114 Employment  Agreement by and between  Perlow  Physicians  P.C. and
             Nissan Shliselberg, M.D dated March, 1997.
    @ 10.115 Option and  Indemnity  Agreement  by and  between  PHC,  Inc.  and
             Nissan Shliselberg, M.D dated February, 1997.
    @ 10.116 Secured  Term  Note  by and  between  PHC of  Michigan,  Inc.  and
             Healthcare  Financial Partners - Funding II, L.P. in the amount of
             $1,100.000 dated March, 1997.
    @ 10.117 Mortgage between PHC of Michigan,  Inc.  and Healthcare  Financial
             Partners  -  Funding  II,  L.P.  in the  amount  of  $1,100.000.00
             dated March, 1997 for Secured Term Note.
    @ 10.118 Mortgage  between PHC of  Michigan,  Inc. and HCPF Funding in  the
             amount of  $1,500.000.00  dated March,  1997 for Revolving  Credit
             Note.
    @        10.119   Submission  of  Lease  between  PHC,  Inc.  and  Conestoga
             Corporation  dated  11/09/95  for space at 200 Lake  Street,  Suite
             101b, Peabody, MA 01960.
    @ 10.120 Agreement  by and  between  PHC of  Michigan,  Inc.  and New  Life
             Treatment  Centers,  Inc. dated July 1, 1996 to provide  treatment
             and care.
    @ 10.121 Lease Line of Credit  Agreement by and between PHC,  Inc. and LINC
             Capital Partners dated March 18, 1997 in the amount of $200,000.
  ####10.122 Agreement  between  Family  Independence  Agency and  Harbor  Oaks
             Hospital effective January 1, 1997.
  ####10.123 Master  Contract by and  between  Family  Independence  Agency and
             Harbor Oaks Hospital effective January 1, 1997.
  ####10.124 Deed,  Deed of Trust and Deed Trust Note in the amount of  $540,000
             by and between Dillon and Dillon Associates and Pioneer  Counseling
             of Virginia, Inc. (Relates to Exhibit 10.109).
  ####10.125 Financial Advisory Agreement,  Indemnification  Agreement and Form
             of Warrant by and between  Brean  Murray & Company  and PHC,  Inc.
             dated 06/01/97.
  ####10.126 Employment  Agreement  by and  between  Harbor Oaks  Hospital  and
             Sudhir  Lingnurkar;  and  Pioneer  Counseling  Center  and  Sudhir
             Lingnurkar dated August 1, 1997.
  ####10.127 Asset Purchasing  Agreement  Restrictive  Covenants  Agreement and
             Lease with Option to Purchase  by and between  Pioneer  Counseling
             of Virginia,  Inc. and Dianne  Jones-Freement dated August, 1997.
  ####10.128 Employment by and between  Pioneer  Counseling  of Virginia,  Inc.
             and Dianne Jones-Freement dated August, 1997.
      10.129 Secured Term Note,  Mortgage,  Environmental  Indemnity  Agreement,
             Guaranty  by  PHC, Inc.  and  Security  Agreement by  and  between
             Healthcare Financial and PHC, Inc. of Michigan dated 12/97.
      ##16.1 Letter on Change in Independent Public Accountants.
    ****21.1 List of Subsidiaries.
        23.1 Consent of Independent Auditors.
        23.2 Exhibit intentionally omitted.
        23.3 Consent of Arent Fox  Kintner Plotkin &  Kahn (included in Exhibit
             5.1).
        99.1 Cautionary   Statement   for   Purposes   of  the  "Safe   Harbor"
             Provisions  of the  Private  Securities  Litigation  Reform Act of
             1995.
           + Filed as an exhibit to the Company's Registration Statement on Form
             SB-2 dated March 2, 1994 (Commission file number 33-71418).
          ++ Filed as an  exhibit  to the  Company's  quarterly  report  on Form
             10-QSB,   filed  with  the  Securities   and  Exchange   Commission
             (Commission file number 0-23524) on February 14, 1995.
         +++ Filed as an  exhibit  to the  Company's  quarterly  report  on Form
             10-QSB,   filed  with  the  Securities   and  Exchange   Commission
             (Commission file number 0-23524) on May 15, 1995.
        ++++ Filed as an  exhibit  to the  Company's  quarterly  report  on Form
             10-QSB,   filed  with  the  Securities   and  Exchange   Commission
             (Commission file number 0-23524) on December 5, 1996.
       +++++ Filed as an  exhibit  to the  Company's  quarterly  report  on Form
             10-QSB,   filed  with  the  Securities   and  Exchange   Commission
             (Commission file number 0-23524) on February 25, 1997.
           * Filed as an  exhibit  to the  amendment  to the  Company's  Current
             Report  on  Form  8-K,  filed  with  the  Securities  and  Exchange
             Commission (Commission file number 0-23524) on August 15, 1994.
          ** Filed as an exhibit to the Company's  annual report on Form 10-KSB,
             filed with the Securities and Exchange Commission  (Commission file
             number 0-23524) on September 28, 1994.
         *** Filed as an exhibit to the Company's  annual report on Form 10-KSB,
             filed with the Securities and Exchange (Commission  Commission file
             number 0-23524) on October 2, 1995.
        **** Filed as an exhibit to the Company's Post-Effective Amendment No. 2
             on Form  S-3 to  Registration  Statement  on Form  SB-2  under  the
             Securities  Act of 1933 dated  November 13, 1995  (Commission  file
             number 33-71418).
       ***** Filed as an exhibit to the Company's Post-Effective Amendment No. 2
             on Form  S-3 to  Registration  Statement  on Form  SB-2  under  the
             Securities Act of 1933 dated November 13, 1995 (Commission file
             number 33-71418).
           # Filed as an exhibit to the Company's Registration Statement on Form
             3 dated March 12, 1996 (Commission file number 33-71418).
          ## Filed as an exhibit to the Company's  report on Form 10-KSB,  filed
             with the Securities and Exchange Commission on September 28, 1994.
         ### Filed as an exhibit to the  Company's  Current  Report on Form 8-K,
             filed with the Securities and Exchange Commission  (Commission file
             number 0-23524) on November 5, 1996.
        #### Filed as an exhibit to the Company's  report on Form 10-KSB,  filed
             with the Securities and Exchange Commission (Commission file number
             0-23524) on October 14, 1997.
           x Management contract or compensatory plan or arrangement.
          xx Shown as  Exhibit  10.76 in  Registration  Statement  on Form S-3
             dated  March 12, 1996.
         xxx Filed as an Amendment to SB-2, filed May   1997.
           @ Filed as an exhibit to the  Company's  Registration  Statement on
             Form SB-2 dated April 15, 1997 (Commission file number 333-25231).
<PAGE>

Item 28.  Undertakings

Undertakings Required by Regulation S-B, Item 512(a).

      The undersigned Registrant hereby undertakes

           (1)  To  file,  during  any  period  in  which  it  offers  or  sells
securities, a post-effective amendment to this Registration Statement to:

                 (i)  include  any  prospectus  required  by  Section
10(a)(3) of the Securities Act;

                 (ii)  reflect  in the  prospectus  any facts or  events  which,
individually or together,  represent a fundamental  change in the information in
the Registration Statement; and

                 (iii) include any additional or changed material information on
the plan of distribution.

           (2) For  determining  liability  under the Securities Act, treat each
post-effective  amendment  as a new  registration  statement  of the  securities
offered,  and the offering of the securities at that time to be the initial bona
fide offering.

           (3) To file a  post-effective  amendment to remove from  registration
any of the securities that remain unsold at the end of the offering.


     Undertakings Required by Regulation S-B, Item 512(e).

      Insofar as  indemnification  for liabilities  arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Registrant pursuant to any arrangement,  provision or otherwise,  the Registrant
has been advised that in the opinion of the Securities  and Exchange  Commission
such indemnification is against public policy as expressed in the Securities Act
and is, therefore,  unenforceable. In the event that a claim for indemnification
against such  liabilities  (other than the payment by the Registrant of expenses
incurred or paid by a director,  officer or controlling person of the Registrant
in the successful defense of any action, suit or proceeding) is asserted by such
director,  officer or controlling person in connection with the securities being
registered, the Registrant will, unless in the opinion of its counsel the matter
has been  settled by  controlling  precedent,  submit to a court of  appropriate
jurisdiction the question whether such  indemnification  by it is against public
policy as  expressed  in the  Securities  Act and will be  governed by the final
adjudication of such issue.

Undertakings Required by Regulation S-B, Item 512(f).

      The undersigned Registrant hereby undertakes to:

           (1) For purposes of  determining  any liability  under the Securities
Act, treat the information  omitted from the form of prospectus filed as part of
the registration statement in reliance upon Rule 430A and contained in a form of
prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4) or 497(h)
under the Securities Act as part of this  registration  statement as of the time
the Commission declared it effective; and

           (2) For the purpose of determining any liability under the Securities
Act, treat each post-effective amendment that contains a form of prospectus as a
new  registration  statement  for the  securities  offered  in the  registration
statement,  and that offering of the securities at that time as the initial bona
fide offering of those securities.


<PAGE>
                                   SIGNATURES

EXHIBIT LIST

 Exhibit             Description

     23.1    Consent of Indepent Auditors 

     10.129  Secured Term Note,  Mortgage,  Environmental  Indemnity  Agreement,
             Guaranty  by  PHC, Inc.  and  Security  Agreement by  and  between
             Healthcare Financial and PHC, Inc. of Michigan dated 12/97.



<PAGE>


EXHIBIT INDEX

Exhibit 23.1  Consent of Independent Auditors




                         CONSENT OF INDEPENDENT AUDITORS


     We consent to the inclusion in this Registration  Statement on Form SB-2 of
our  report  dated  January 8, 1998 on our audit of the  consolidated  financial
statements  of PHC,  Inc., as at June 30, 1997 and June 30, 1996 and for each of
the years then ended.  We also  consent to the  reference  to our firm under the
captions "Selected Consolidated Financial Data" and "Experts".



Richard A. Eisner & Company, LLP



Cambridge, Massachusetts
January 6, 1998
<PAGE>
Exhibit 5.1

                           Arent Fox
                           1050 Connecticut Avenue, NW
                           Washington, DC 20036-5339



Arnold R. Westerman
Tel:    202/857-6243
Fax:    202/857-6395
[email protected]
http://www.arentfox.com

                                January 9, 1998


         PHC, Inc.
         200 Lake Street
         Suite 102
         Peabody, Massachusetts 01960

         Gentlemen:

                  We have  acted as  counsel  for  PHC,  Inc.,  a  Massachusetts
         corporation  ("PHC"),  in connection with the issuance by PHC under the
         Securities  Act of 1933, as amended,  of up to 429,621  shares of PHC's
         Class A Common  Stock,  par  value  $.01 per  share  (the  "PHC  Common
         Stock"),  pursuant to the Form SB-2 Registration  Statement to be filed
         with the  Securities  and Exchange  Commission on January 12, 1998 (the
         "Registration Statement").

                  On  the  basis  of  such   investigation  as  we  have  deemed
         necessary,  we  are of the  opinion  that  the  429,621  shares  of PHC
         Common  Stock will be  validly  issued,  fully  paid and  nonassessable
         when  issued  in  accordance  with the  transactions  described  in the
         Registration Statement and as specified therein.

                  We  hereby  consent  to  the  filing  of  this  opinion  as an
         exhibit to such  Registration  Statement  and to the  reference  to our
         firm under the heading "Legal  Matters." In giving this consent,  we do
         not hereby  admit that we come  within the  category  of persons  whose
         consent is required  under Section 7 of the  securities Act of 1933, as
         amended.


                                                              Very truly yours,

                                                              ARENT FOX
KINTNER PLOTKIN & KAHN


                                                              By:
_______________________________
                                                                      Arnold
R. Westerman

Arent Fox Kintner Plotkin & Kahn
New  York,  NY -  McLean,  VA -  Bethesda,  MD -  Budapest,  Hungary  -  Jeddah,
Kingdom of Saudi Arabia




<PAGE>

Exhibit 99.1

                        CAUTIONARY STATEMENT FOR PURPOSES
                     OF THE "SAFE HARBOR" PROVISIONS OF THE
                      PRIVATE LITIGATION REFORM ACT OF 1995

     PHC,  Inc.  (the  "Company")  desires  to take  advantage  of the new "safe
harbor" provisions of the Private  Securities  Litigation Reform Act of 1995 and
is including this Exhibit 99.1 in its Form 10-KSB in order to do so.

     The Company wishes to caution readers that the following important factors,
among others, in some cases have affected,  and in the future could affect,  the
Company's  actual  results and could  cause the  Company's  actual  consolidated
results for the Company's  current quarter and beyond, to differ materially from
those expressed in any forward-looking  statements made by, or on behalf of, the
Company.

     During  its last  fiscal  year and in  certain  other  fiscal  years of its
operation,  the Company has generated  losses and there can be no assurance that
future losses will not occur.

     The Company has experienced a significant  increase in accounts  receivable
in recent years and there can be no assurance that this trend will not continue,
and that if it does,  that it will not have a  material  adverse  effect  on the
Company's cash flow and financial performance.

     The Company historically  experiences and expects to continue to experience
a  decline  in  revenue  in its  fiscal  quarters  ending  December  31 due to a
seasonality  decline in revenue from the Company's  substance  abuse  facilities
during such period.

     Payment for the company's  substance abuse treatment is provided by private
insurance  carriers and managed care  organizations;  payment for  long-term and
subacute  care  is  provided  by  private  insurance   carriers,   managed  care
organizations  and the Medicare and Medicaid  programs;  payment for psychiatric
services is provided by private insurance  carriers,  managed care organizations
and the Medicare and Medicaid  programs.  In general,  revenues derived from the
Medicare and Medicaid  programs in  connection  with the  long-term and subacute
care services  provided by the Company have been less  profitable to the Company
than revenues  derived from private  insurers and managed care  organizations in
connection  with the  substance  abuse  treatment  provided  by the  Company and
changes in the sources of the Company's revenues could  significantly  alter the
Company's profitability. Additionally, the Company experiences greater delays in
the  collection of amounts  reimbursable  by the Medicare and Medicaid  programs
than in the collection of amounts  reimbursable by private  insurers and managed
care  organizations.  Accordingly,  a change in the  Company's  service mix from
substance abuse to long-term care could have a materially  adverse effect on the
Company as would an increase in the percentage of the Company's patients who are
insured by Medicare or Medicaid.

     Cost  containment  pressures  from  private  insurers in the  Medicare  and
Medicaid  programs  may begin to restrict the amount that the Company can charge
for its services.

     There can be no  assurance  that the  Company's  existing  facilities  will
continue to meet, or that proposed  facilities will meet, the  requirements  for
reimbursement by third party or government payors.

     The Company has  substantial  receivables  from Medicare and Medicaid which
constitute  a  concentration  of credit risk should these  agencies  defer or be
unable to make reimbursement payments as due.

     The Company  often  experiences  significant  delays in the  collection  of
amounts  reimbursable by third-party  payors.  Although the Company  believes it
maintains  an  adequate  allowance  for  doubtful  accounts,  if the  amount  of
receivables which eventually becomes uncollectible  exceeds such allowance,  the
Company could be materially adversely affected.

     If a growing number of managed care  organizations and insurance  companies
adopt policies which limit the length of stay for substance abuse treatment, the
Company's business would be materially adversely affected.

     There can be no assurance that occupancy rates at the Company's  facilities
will continue at present levels.  Similarly,  there can be no assurance that the
patient  census  will not  decrease  in the  future.  could also have a material
adverse effect on the Company's business.  ly dependent on access to capital, of
which there can be no assurance.

     The Company and the healthcare industry in general are subject to extensive
federal,  state and local  regulation  with respect to licensure  and conduct of
operations.  There can be no  assurance  that the Company will be able to obtain
new  licenses  to affect its  acquisition  strategy  or  maintain  its  existing
licenses and reimbursement program participation approvals.

     It is not  possible to  accurately  predict the content or impact of future
legislation and regulations affecting the healthcare industry. In addition, both
the  Medicare and Medicaid  programs  are subject to  statutory  and  regulatory
changes and there can be no assurances that payments under those programs to the
Company will, in the future,  remain at a level  comparable to the present level
or be sufficient to cover the cost allocable to such patients.

     Bruce A. Shear the  President  and Chief  Executive  officer of the Company
together with his affiliates is able to control all matters  requiring  approval
of the stockholders, including the election of a majority of the directors, as a
result of his ownership of the Company's stock.

     There can be no assurance  that the Company will be successful in hiring or
retaining the personnel it requires for  continued  growth,  or that the Company
will be able to  continue  to attract  and retain  highly  qualified  personnel,
particularly  skilled healthcare  personnel.  The healthcare  business is highly
competitive and subject to excess capacity.

     The Company has entered into relationships with large employers, healthcare
institutions,  labor  unions  and other key  clients to  provide  treatment  for
chemical  dependency and substance  abuse as well as other services and the loss
of any of these key clients  would  require  the Company to expend  considerable
effort to replace  patient  referrals and would result in revenue  losses to the
Company and attendant loss in income.

     Existing environmental contamination at certain of the Company's facilities
and potential future  environmental  contamination at facilities acquired by the
company could have a materially adverse effect on the Company's operations.

<PAGE>

     On October  31,  1994,  the  Company  was served with a summons for a Civil
Action in the Superior Court  Department of the Trial Court of the  Commonwealth
of Massachusetts by NovaCare, Inc. ("NovaCare"), an entity which contracted with
the Company in 1992 to provide rehabilitation therapy and related administrative
services to the Company's long-term care facility (the "Action").  The complaint
alleged  that the Company  owed  NovaCare  contractual  damages in the amount of
approximately $587,000, plus interest,  attorney fees, costs of collection,  and
double or triple damages pursuant to a Massachusetts  statute prohibiting unfair
and deceptive trade  practices.  The Company filed a counterclaim  alleging that
NovaCare  breached  the  contract in  question  and that the Company may be owed
damages in excess of the amount sought by NovaCare.

     On February  13,  1996,  the company  settled the Action by agreeing to pay
NovaCare  an amount  less than its claim.  The  Company  is not paying  NovaCare
accrued interest,  attorney's fees, costs of collection,  or multiple damages. A
portion of the  settlement  amount has  already  been paid.  The  balance of the
settlement amount is payable over twelve (12) months with interest on the unpaid
balance at 9.5%. In the event that the Company defaults on its obligation to pay
the  settlement  amount,  it has agreed to entry of  judgment  against it in the
amount of $457, 637.46 (the "Judgment"). The Judgment represents the full unpaid
balance of NovaCare's claim against the Company, including interest,  attorney's
fees, and costs of collection. Any amounts paid by the Company to NovaCare after
February  9, 1996 shall be  deducted  from the  Judgment.  Until the  settlement
amount is paid, NovaCare will continue to hold a mortgage on a day care property
owned by the Company in Saugus, Massachusetts.  As of Fiscal Year Ended June 30,
1997, this obligation has been paid in full.

     Interruption  by fire,  earthquakes  or other  catastrophic  events,  power
failures,  work  stoppages,  regulatory  actions  or other  causes to any of the
Company's operations could have a materially adverse impact on the Company.

     The company has and in the future may enter into  transactions  in which it
acquires  businesses or obtains financing for a consideration  that includes the
issuance of stock,  warrants,  options or convertible  debt at a price less than
the value at which the Company's stock may then be trading in the public markets
or which are  convertible  into or exercisable  for Common Stock at a conversion
rate or exercise  price less than such value.  Such  transactions  may result in
significant dilution to the existing holders of the Company's stock.

     The Company has authorized  1,000,000  shares of Preferred Stock, the terms
of which  may be  fixed  and  which  may be  issued  by the  Company's  Board of
Directors,  without  stockholder  approval.  The issuance of the Preferred Stock
could have the effect of making it more  difficult  for a third party to acquire
the Company and may result in the  issuance of stock that  dilutes the  existing
stockholders and has  liquidation,  redemption,  dividend and other  preferences
superior to the Company's outstanding Class A Common Stock.


NOTE:
     THIS DOES NOT DISCUSS PREFERRED STOCK,  REDEMPTION OF WARRANTS, THE EFFECTS
OF DE-LISTING FROM NASDAQ,  PENNY STOCK RULES OR THIN FLOAT. THOSE SUBJECTS ARE,
HOWEVER, INCLUDED IN THE RISK-FACTOR SECTION OF THE 06/97 S-3.

<PAGE>

Exhibit 10.129
                                                        December 3, 1997


Mr. Bruce Shear                                 David Currie, Esq.
Pioneer Health Care, Inc.                       Choate, Hall & Stewart
200 Lake Street, Suite 102                      Exchange Place
Peabody, Massachusetts 01960                    53 State Street
                                                Boston, Massachusetts 2109-2891

           Re:   Proposed  New Secured  Term Loan of $500,000  secured by real
                 property in the City of New Baltimore,  County of Macomb, and
                 State of Michigan

Dear Bruce:

        In connection with the proposed loan described above,  enclosed are the
            following:

               Secured  Term  Note  (substantially  the  same,  but a  slightly
        different format)
               Mortgage (to be signed and  notarized)  (virtually  identical to
        the mortgages currently on record)
               Environmental Indemnity Agreement (new document)
               Guaranty by PHC, Inc. (substantially the same, but an expanded
        format)
               Amendment No. 2 to Loan and Security Agreement (virtually
        identical to Amendment No. 1)

      Please  review  the  documents  and  call me with  any  questions.  If the
documents are  acceptable,  please sign them (have the Mortgage  notarized)  and
return them to me by overnight delivery service.

                                          Very truly yours,



                                          Debra M. Van Alstyne



Enclosures
cc: Stephen L. Burlingame.  Esq. w/encls.

H:WP\LEGAL\CLIENTS\PHCMICH\SHEAR7.WPD


File  enclosed  documents  are  for  discussion  purposes  only,  and  do  not
represent a commitment  of HCFP  Funding,  Inc. to extend  credit in any form.
Any  funding   remains   subject  to  due  diligence.   credit   approval  and
documentation.

<PAGE>
           THIS GUARANTY CONTAINS PROVISIONS FOR WAIVER OF JURY TRIAL

                UNCONDITIONAL GUARANTY OF PAYMENT AND PERFORMANCE


      THIS UNCONDITIONAL GUARANTY OF PAYMENT AND PERFORMANCE (the "Guaranty") is
dated as of  December  ______,  1997 and is made by PHC,  INC.  a  Massachusetts
corporation with its principal place of business at 200 Lake Street,  Suite 102,
Peabody, Massachusetts 01960 ("Guarantor"), in favor of HCFP FUNDING II, INC., a
Delaware corporation with its principal place of business at 2 Wisconsin Circle,
Fourth Floor, Chevy Chase, Maryland 20815 ("Lender").

                                   RECITALS

      A. Pursuant to a certain Secured Term Note of even date with this Guaranty
(as the  agreement may from time to time be amended,  modified or  supplemented,
the "Secured Note"), by PHC of Michigan, Inc., a Massachusetts  corporation that
is an affiliate of Guarantor ("Borrower"), and Lender, Lender has agreed to lend
to Borrower  funds in the principal  amount of Five Hundred  Thousand and No/100
Dollars ($500,000.00) (the "Loan").

      B. Lender is willing to make the Loan  pursuant  to the  Secured  Note but
only upon the condition,  among others,  that Guarantor  shall have executed and
delivered to Lender this Guaranty.

      NOW,  THEREFORE,  in  consideration  of the  premises  and  of the  mutual
covenants   contained  in  this   Guaranty  and  for  other  good  and  valuable
consideration, the receipt of which is hereby acknowledged, the parties agree as
follows:

      1 . All capitalized terms used but not defined in this Guaranty shall have
the respective meanings given them in the Secured Note.

      2. To induce  Lender to make the Loan  upon the terms and  conditions  set
forth in the  Secured  Note,  and in  consideration  thereof,  Guarantor  hereby
unconditionally  and  irrevocably  guarantees to Lender,  and to its successors,
endorsees,  transferees and assigns, Borrower's prompt and complete payment when
due, whether at the stated maturity, by acceleration or otherwise, of the all of
the  obligations  due under the Secured Note and Borrower's  prompt and complete
performance of all of its other covenants,  obligations and agreements contained
in the Secured Note (all of which obligations,  covenants, other obligations and
agreements are collectively referred to in this Guaranty as the "Obligations").

<PAGE>
         3.  Guarantor  hereby waives notice of the  acceptance of this Guaranty
and of the extending of credit as above  specified and the state of indebtedness
of Borrower  at any time,  and  expressly  agrees to any  extensions,  renewals,
accelerations  or  modifications  of such  credit  or any of the  terms  of such
credit, and waives diligence, presentment, demand of payment, protest or notice,
whether of  non-payment,  dishonor,  protest or  otherwise,  of any  document or
documents  and notice of any  extension,  renewal,  modification  or default and
assent to the release,  substitution  or variation of any collateral that may at
any time be held as security for any credit  extended to  Borrower,  all without
relieving  Guarantor of any liability  under this Guaranty.  The  obligations of
Guarantor  under this  Guaranty  shall be an  unconditional  obligation  to make
prompt  payment  and  performance  to Lender  irrespective  of the  genuineness,
validity,  regularity  or  enforceability  of any  indebtedness  or  evidence of
indebtedness  of  Borrower  to  Lender  or of  other  circumstances  that  might
otherwise  under the laws of any  jurisdiction  constitute  a legal or equitable
discharge of a surety or a guarantor or a bar (in the nature of a moratorium  or
otherwise) to the enforcement of Lender's rights either (i) against  Borrower on
all or any part of its Obligations or (ii) under this Guaranty.

         4. Notwithstanding any payment or payments made by Guarantor under this
Guaranty or any setoff or application of funds of Guarantor by Lender, Guarantor
shall not be entitled to be  subrogated  to any of the rights of Lender  against
Borrower  or any  collateral  security or  guarantee  or right of offset held by
Lender for the payment or performance of the  Obligations,  nor shall  Guarantor
seek any  reimbursement  from  Borrower in respect of payments made by Guarantor
under this Guaranty, until all amounts then owing and any other performance then
due to Lender by  Borrower  for or on  account of the  Obligations  are paid and
satisfied in full. Upon such payment and  satisfaction in full,  Guarantor shall
be  subrogated  to all  rights  of Lender  against  Borrower  or any  collateral
security  or  guarantee  or right of offset  held by Lender for the  payment and
performance of the Obligations.

      5.  Any  indebtedness  of  Borrower  now or  hereafter  owed to or held by
Guarantor is hereby  subordinated to the indebtedness of Borrower to Lender; and
such  indebtedness  of Borrower  to  Guarantor  if Lender so  requests  shall be
collected,  enforced and received by Guarantor as trustee for Lender and be paid
over to Lender on account of the  indebtedness of Borrower to Lender but without
reducing or affecting in any manner the  liability of Guarantor  under the other
provisions of this Guaranty.

      6. This is intended to be and shall be construed as a continuing guarantee
and shall  remain in full force and  effect  and shall be binding in  accordance
with and to the  extent of its  terms  upon  Guarantor  and its  successors  and
assigns,  and  shall  inure  to the  benefit  of  Lender,  and  its  successors,
endorsees, transferees and assigns.

      7. If all or any part of the  Obligations  of  Borrower  to Lender are not
paid when due,  Guarantor hereby guarantees that it will pay the same to Lender,
upon demand,  without set-off or counterclaim and without reduction by reason of
any taxes, levies, imposts, charges and withholdings, restrictions or conditions
of any nature that are now or may  hereafter  be imposed.  levied or assessed by
any country, political subdivision or taxing authority, all of which will before
the  account  of and paid by  Guarantor,  and Lender  need not first  proceed to
preserve,  utilize or exhaust any other right or remedy against  Borrower or any
other  guarantor or any  security  that Lender may have to obtain  payment.  The
payment shall be made in  immediately  available  funds to Lender's  office at 2
Wisconsin Circle, Fourth Floor, Chevy Chase, Maryland 20815, Attention: Ethan D.
Leder, President, or at such other place as Lender may designate in writing.

      8. No  failure  to  exercise  and no delay in  exercising,  on the part of
Lender,  any right,  power or privilege  under this Guaranty  shall operate as a
waiver  of the  right,  power or  privilege,  nor shall  any  single or  partial
exercise of any right, power or privilege preclude any other or further exercise
of the right,  power or privilege,  or the exercise of any other power or right.
The rights  and  remedies  provided  in this  Guaranty  are  cumulative  and not
exclusive of any rights or remedies provided by law.


                                      2

<PAGE>
      9. Notice or demand to the parties to this Guaranty shall be  sufficiently
given if in  writing  and  personally  delivered,  or  mailed by  registered  or
certified first class mail, postage prepaid,  return receipt requested,  or sent
by commercial courier against receipt,  to the party intended and at the address
or addresses specified in the preamble to this Guaranty. Any party may designate
a change of address by notice in writing to the other parties,  the notice to be
effective  ten (I 0) days after  mailing or delivery as provided in this Section
9.

      10.   Guarantor hereby represents, warrants, and covenants to Lender that:

            (a) It is a corporation duly  incorporated,  validly existing and in
good standing under the laws of the jurisdiction of its  incorporation,  and has
the corporate  power and authority to own its property,  conduct its business as
now being  conducted and to make and perform this Guaranty and the  transactions
contemplated  by this  Guaranty,  and is duly qualified to do business and is in
good standing as a foreign corporation in each jurisdiction where the nature and
extent of the business  conducted by it, or property owned by it, and applicable
law require such qualification, except where the failure so to qualify would not
have a material adverse effect on the business, operations or financial position
of Guarantor.

            (b) The  execution,  delivery and  performance of this Guaranty have
been duly authorized by all necessary  corporate action and will not violate any
provision  of law or any  order  of any  court  or  governmental  agency  or the
certificate  of  incorporation  or other  incorporating  documents  or bylaws of
Guarantor,  or conflict  with, or result in a breach of, or constitute  (with or
without  notice  or lapse of time or both) a  default  under,  or  result in the
creation of any security interest, lien, charge or encumbrance upon any property
or assets of Guarantor, pursuant to any agreement, indenture or other instrument
to which it is a party or by which it may be bound.

            (c) Except as disclosed to Lender in writing  prior to the execution
of this Guaranty,  no action,  suit,  investigation  or proceeding is pending or
known to be  threatened  against  or  affecting  Guarantor  that-  if  adversely
determined, would have a material adverse effect upon its financial condition or
operations.

            (d)  Guarantor  is  not  in  default  under  any  provision  of  its
certificate of incorporation or other incorporating  documents,  bylaws or stock
provisions  (or any amendment to such  documents or  provisions),  any indenture
relating to borrowed money,  any agreement to which it is a party or by which it
is bound, any other indenture, or any order,  regulation,  ruling or requirement
of a court or public body or authority by which it is bound, which default would
have a material adverse effect on the business, operations or financial position
of Guarantor.

             (e) No  license,  consent  or  approval  of,  or filing  with,  any
governmental  body or other regulatory  authority is required for the making and
performance of, or any instrument or transaction contemplated by, this Guaranty.
Guarantor holds all certificates and authorizations of all governmental agencies
and authorities required by law to enable it to engage in the business currently
transacted by it, except those  certificates and  authorizations as to which the
failure to so hold would not, in the aggregate,  have a material  adverse effect
on Guarantor.


                                      3
<PAGE>
      11. No provision of this Guaranty shall be waived, amended or supplemented
except by a written instrument executed by Lender.

      12. The  obligations  of Guarantor  under this Guaranty  shall continue in
full force and effect and shall remain in operation until all of the Obligations
shall have been paid in full or otherwise  fully  satisfied,  and continue to be
effective or be reinstated,  as the case may be, if at any time payment or other
satisfaction  of any of the  Obligations  is  rescinded  or  must  otherwise  be
restored or returned  upon the  bankruptcy,  insolvency,  or  reorganization  of
Borrower,  or  otherwise,  as  though  such  payment  had not been made or other
satisfaction occurred. No invalidity, irregularity or unenforceability by reason
of applicable  bankruptcy  laws or any other similar law, or any law or order of
any  government or government  agency  purporting to reduce,  amend or otherwise
affect, the Obligations,  shall impair, affect, be a defense to or claim against
the obligations of Guarantor under this Guaranty.

      13. In addition to its guarantee of Borrower's  payment of the Obligations
and  Borrower's  performance  of  all  covenants,   obligations  and  agreements
contained  in the Loan  Documents,  Guarantor  shall  pay all  actual  costs and
expenses  (including  reasonable  attorney's fees) paid or incurred by Lender in
connection with the enforcement of this Guaranty.

      14.  Guarantor  hereby  agrees to execute any and all  further  documents,
agreements,  and instruments,  and take all further  actions,  that Lender shall
reasonably  request to  effectuate  or further  preserve,  evidence,  perfect or
protect  the  rights  purported  to be  created  in favor of Lender  under  this
Guaranty.

      15. Guarantor hereby assumes responsibility for keeping itself informed of
the  financial  condition of Borrower,  and any and all  endorsers  and/or other
guarantors  of any  instrument  or  document  evidencing  all or any part of the
Obligations,  and of all other circumstances bearing upon the risk of nonpayment
of the Obligations, or any part of the Obligations,  that diligent inquiry would
reveal,  and  Guarantor  hereby  agrees that Lender shall have no duty to advise
Guarantor of  information  known to Lender  regarding such condition or any such
circumstances. If Lender, in its sole discretion, undertakes at any time or from
time to time to provide any such information to Guarantor, Lender shall be under
no  obligation  (i) to  undertake  any  investigation  not a part of its regular
business routine, (ii) to disclose any information that, pursuant to accepted or
reasonable commercial finance practices, Lender wishes to maintain confidential,
or (iii) to make any  other or future  disclosures  of such  information  or any
other information to Guarantor.

      16. This Guaranty may be executed in one or more counterpart  copies, each
of which shall be an original and all of which together shall constitute one and
the same instrument, and it is not necessary that all parties' signatures appear
on each counterpart.

      17.  If  any  term,  covenant  or  condition  of  this  Guaranty,  or  the
application  of such term,  covenant or condition to any party or  circumstance,
shall be  found  by a court of  competent  jurisdiction  to be,  to any  extent,
invalid or unenforceable,  the remainder of this Guaranty and the application of
such term,  covenant,  or condition to parties or circumstances other than those
as to which it is held invalid or unenforceable,  shall not be affected thereby,
and each term,  covenant or condition shall be valid and enforced to the fullest
extent  permitted by law.  Upon a  determination  that any such term is invalid,
illegal or unenforceable, the parties to this Guaranty shall amend this Guaranty
so as to effect the original  intent of the parties as closely as possible in an
acceptable manner.


                                      4
<PAGE>
      18. THIS GUARANTY SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH,
THE LAWS OF THE STATE OF MARYLAND,  WITHOUT  REGARD TO ANY OTHERWISE  APPLICABLE
PRINCIPLES OF CONFLICTS OF LAWS.  IF ANY ACTION  ARISING OUT OF THIS GUARANTY IS
COMMENCED  BY LENDER IN THE STATE COURTS OF THE STATE OF MARYLAND OR IN THE U.S.
DISTRICT COURT FOR THE DISTRICT OF MARYLAND,  GUARANTOR  HEREBY  CONSENTS TO THE
JURISDICTION  OF ANY SUCH COURT IN ANY SUCH ACTION AND TO THE LAYING OF VENUE IN
THE STATE OF  MARYLAND.  ANY PROCESS IN ANY SUCH ACTION  SHALL BE DULY SERVED IF
MAILED BY  REGISTERED  MAIL,  POSTAGE  PREPAID,  TO GUARANTOR AT ITS ADDRESS SET
FORTH IN THE PREAMBLE TO THIS GUARANTY.

      19. GUARANTOR HEREBY (A) COVENANTS AND AGREES NOT TO ELECT A TRIAL BY JURY
OF ANY ISSUE  TRIABLE  OF RIGHT BY A JURY,  AND (B) WAIVES ANY RIGHT TO TRIAL BY
JURY FULLY TO THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER EXIST.  THIS
WAIVER OF RIGHT TO TRIAL BY JURY IS SEPARATELY GIVEN, KNOWINGLY AND VOLUNTARILY,
BY  GUARANTOR,  AND THIS  WAIVER IS  INTENDED  TO  ENCOMPASS  INDIVIDUALLY  EACH
INSTANCE  AND EACH ISSUE AS TO WHICH THE RIGHT TO A JURY TRIAL  WOULD  OTHERWISE
ACCRUE. LENDER IS HEREBY AUTHORIZED AND REQUESTED TO SUBMIT THIS GUARANTY TO ANY
COURT HAVING  JURISDICTION OVER THE SUBJECT MATTER AND THE PARTIES HERETO, SO AS
TO SERVE AS  CONCLUSIVE  EVIDENCE  OF  GUARANTOR'S  WAIVER  OF THE RIGHT TO JURY
TRIAL.  FURTHER,  GUARANTOR HEREBY CERTIFIES THAT NO  REPRESENTATIVE OR AGENT OF
LENDER (INCLUDING LENDER'S COUNSEL) HAS REPRESENTED,  EXPRESSLY OR OTHERWISE, TO
GUARANTOR  THAT  LENDER  WILL NOT SEEK TO ENFORCE  THIS  WAIVER OF RIGHT TO JURY
TRIAL PROVISION.

      20.  GUARANTOR  AUTHORIZES  ANY ATTORNEY  ADMITTED TO PRACTICE  BEFORE ANY
COURT OF RECORD  IN THE  UNITED  STATES OR THE CLERK OF SUCH  COURT TO APPEAR ON
BEHALF OF GUARANTOR IN ANY COURT IN ONE OR MORE PROCEEDINGS, OR BEFORE ANY CLERK
THEREOF OF PROTHONOTARY OR OTHER COURT OFFICIAL, AND TO CONFESS JUDGMENT AGAINST
GUARANTOR IN FAVOR OF LENDER IN THE FULL AMOUNT DUE ON THIS GUARANTY  (INCLUDING
PRINCIPAL,  ACCRUED  INTEREST  AND ANY AND ALL  CHARGES,  FEES AND  COSTS)  PLUS
ATTORNEYS'  FEES EQUAL TO FIFTEEN  PERCENT  (15%) OF THE AMOUNT DUE,  PLUS COURT
COSTS,  ALL WITHOUT PRIOR NOTICE OR  OPPORTUNITY  OF BORROWER FOR PRIOR HEARING.
GUARANTOR AGREES AND CONSENTS THAT VENUE AND JURISDICTION SHALL BE PROPER IN THE
CIRCUIT  COURT OF ANY  COUNTY OF THE STATE OF  MARYLAND  OR OF  BALTIMORE  CITY,
MARYLAND,  OR IN THE UNITED STATES  DISTRICT COURT FOR THE DISTRICT OF MARYLAND.
GUARANTOR  WAIVES THE BENEFIT OF ANY AND EVERY  STATUTE,  ORDINANCE,  OR RULE OF
COURT WHICH MAY BE LAWFULLY  WAIVED  CONFERRING  UPON  GUARANTOR  ANY RIGHT OR P
PRIVILEGE OF EXEMPTION,  HOMESTEAD RIGHTS,  STAY OF EXECUTION,  OR SUPPLEMENTARY
PROCEEDINGS,  OR OTHER RELIEF FROM THE ENFORCEMENT OR IMMEDIATE ENFORCEMENT OF A
JUDGMENT OR RELATED PROCEEDINGS ON A JUDGMENT. THE AUTHORITY AND POWER TO APPEAR
FOR AND ENTER JUDGMENT  AGAINST  GUARANTOR SHALL NOT BE EXHAUSTED BY ONE OR MORE
EXERCISES  THEREOF,  OR BY ANY  IMPERFECT  EXERCISE  THEREOF,  AND  SHALL NOT BE
EXTINGUISHED BY ANY JUDGMENT ENTERED PURSUANT THERETO;  SUCH AUTHORITY AND POWER
MAY BE  EXERCISED  ON ONE OR MORE  OCCASIONS  FROM TIME TO TIME,  IN THE SAME OR
DIFFERENT JURISDICTIONS, AS OFTEN AS LENDER SHALL DEEM NECESSARY, CONVENIENT, OR
PROPER.




H:\WP\LEGAL\CLIENTS\PHCMIChhhh\1Guar.wpd


                                      5


<PAGE>

IN WITNESS THEREOF,  Guarantor has caused this Guaranty to be executed as of the
date first written above.

ATTEST:                                   PHC, INC.
                                          a Massachusetts corporation


/s/ Paula C. Wurts                       By:  /s/ Bruce A. Shear
Name: Paula C. Wurts                         Name: Bruce A. Shear
                                             Title:  President









H:\WP\LEGAL\CLIENTS\PHCMICH\1Guar.wpd









                                      6

<PAGE>
                                  $1,500,000.00



                 AMENDMENT NO, 2 TO LOAN AND SECURITY AGREEMENT
                             dated February 3, 1997
                                 by and between
                              PHC OF MICHIGAN, INC.
                                  ("Borrower")
                                       and
                               HCFP FUNDING, INC.
                                   ("Lender")


                             December _______, 1997

                 AMENDMENT NO. 2 TO LOAN AND SECURITY AGREEMENT


      THIS AMENDMENT NO. 2 TO LOAN AND SECURITY  AGREEMENT (the  "Amendment") is
made  as of  this  __________  day of  December,  1997,  by and  between  PHC OF
MICHIGAN, INC., a Massachusetts corporation ("Borrower") and HCFP FUNDING, INC.,
a Delaware corporation ("Lender").

                                   RECITALS

      A. Pursuant to that certain Loan and Security  Agreement dated February 3,
1997 by and between Borrower and Lender (the "Loan Agreement"), the parties have
established  certain financing  arrangements that allow Borrower to borrow funds
from Lender and its  affiliates in accordance  with the terms and conditions set
forth in the Loan Agreement.

      B.  Borrower  has  executed in favor of HCFP  Funding II, Inc., a Delaware
corporation  that is an affiliate of Lender  ("HCFP II"),  that certain  Secured
Term Note dated on or about the date of this  agreement in the principal  amount
of Five Hundred Thousand and No/100 Dollars ($500,000.00) (the "December Secured
Note") and, in connection  therewith Borrower and Lender now desire to amend the
Loan Agreement in accordance with the terms and conditions set forth below.

      NOW,  THEREFORE,  in  consideration  of the premises set forth above,  the
terms and conditions  contained in this  Amendment,  and other good and valuable
consideration,  the receipt and  sufficiency  of which are hereby  acknowledged,
Lender  and  Borrower  have  agreed  to the  following  amendments  to the  Loan
Agreement  Capitalized  terms used but not defined in this Amendment  shall have
the meanings set forth in the Loan Agreement unless otherwise specified.

      1.     Amendment  to Loan  Agreement.  Effective  as of the date of this
Amendment, the Loan Agreement is hereby amended as follows:

            1.01. Section 3.l of the Loan Agreement is hereby amended to provide
that the  Collateral  shall also serve as further  security  for the payment and
performance of all of the  obligations  of Borrower  under the December  Secured
Note.

            1.02.  Section  8.1 of the Loan  Agreement  (Events of  Default)  is
hereby amended to add the following clause:

            "(x) An Event of Default under the $500,000  Secured Term Note dated
December  _______ , 1997,  will  constitute  an Event of Default  under the Loan
Agreement."

            1.03.  Section 8.4 of the Loan  Agreement is amended in its entirety
to read as follows:

      "Section 8.4.  Nature of Remedies.  Lender shall have the right to proceed
against all or any portion of the Collateral to satisfy,  in any order,  (a) the
liabilities and Obligations of Borrower to Lender under this Loan Agreement,  or
(b) upon the  occurrence  of an Event of Default under the Secured Term Note (as
the  Secured  Term Note may be amended (by  Allonge or  otherwise),  replaced or
modified),  the liabilities and obligations of Borrower to Funding H thereunder,
or (c) upon the  occurrence  of an Event of Default  under the December  Secured
Note (as the  December  Secured  Note may be amended (by Allonge or  otherwise),
replaced or modified),  the  liabilities  and obligations of Borrower to HCFP II
thereunder, or (d) upon the occurrence of an Event of Default under the Loan and
Security  Agreement  dated  May  21,  1996  (the  "Utah  Loan  Agreement"),  the
liabilities  and Obligations (as defined in the Utah Loan Agreement) of PHC Utah
to Lender thereunder.  All rights and remedies granted Lender, for itself and as
agent  for  Funding  II and HCFP II,  under  this Loan  Agreement  and under any
agreement referred to herein, or otherwise available at law or in equity,  shall
be deemed concurrent and cumulative,  and not alternative  remedies,  and Lender
may proceed with any number of remedies at the same time until the Loan, and all
other existing and future  liabilities  and obligations of Borrower and PHC Utah
to Lender,  Funding II and HCFP II, are  satisfied in full.  The exercise of any
one right or remedy  shall not be deemed a waiver or release of any other  right
or remedy, and Lender,  upon the occurrence of an Event of Default,  may proceed
against Borrower,  and/or the Collateral, at any time, under any agreement, with
any available remedy and in any order."

            1.04.  In  connection  with  the  execution  and  delivery  of  this
Amendment,  Borrower hereby  acknowledges  and agrees that all references to the
"Loan  Agreement" in that certain  Revolving  Credit Note dated February 3, 1997
executed  by Borrower in favor of Lender,  in the  maximum  principal  amount of
$1,500,000.00, shall be deemed to refer to the Loan Agreement, and Amendment No.
1, and this Amendment.

      2. Conditions to Effectiveness. The obligation of Lender to enter into and
perform this Amendment is subject to the following conditions precedent:

            (a)   Lender  shall  have   received  two  (2)   originals  of  this
                  Amendment.

            (b) Borrower  shall have  complied  and shall then be in  compliance
with all the terms, covenants and conditions of the Loan Documents,  the Secured
Term Note, the December Secured Term Note and the Utah Loan Agreement.

            (c) There  shall  have  occurred  no Event of  Default  and no event
which, with the giving of notice or the lapse of time, or both, could constitute
such an Event of Default.

                                      2
<PAGE>
      3.    Representations  and Warranties of Borrower.  Borrower  represents
and warrants as follows:

            (a)  This  Amendment   constitutes  the  legal,  valid  and  binding
      obligation of Borrower and is enforceable  against  Borrower in accordance
      with its terms.

            (b)  Upon  the  effectiveness  of this  Amendment,  Borrower  hereby
      reaffirms all covenants,  representations  and warranties made in the Loan
      Agreement  and  agrees  that  all  such  covenants,   representations  and
      warranties shall be deemed to have been remade as of the effective date of
      this Amendment.

      4.    Reference to the Effect on the Loan Agreement.

            (a) Upon the  effectiveness  of  Section I of this  Amendment,  each
reference in the Loan Agreement to "this  Agreement,"  "hereunder,  it "hereof,"
"herein" or words of similar  import  shall mean and be a reference  to the Loan
Agreement as amended by this Amendment.

            (b) Except as specifically  amended above,  the Loan Agreement,  and
all other Loan Documents,  shall remain in full force and effect, and are hereby
ratified and confirmed.

            (c) The  execution,  delivery and  effectiveness  of this  Amendment
shall  not,  except as  expressly  provided  herein,  operate as a waiver of any
right,  power or remedy of Lender,  nor  constitute a waiver of any provision of
the Loan Agreement, or any other documents,  instruments and agreements executed
or delivered in connection with the Loan Agreement.

      5.    Governing Law. This  Amendment  shall be governed by and construed
in accordance with the laws of the State of Maryland.

      6. Headings.  Section  headings in this Amendment are included  herein for
convenience  of reference only and shall not constitute a part of this Amendment
for any other purpose.

      7.    Counterparts.  This  Amendment  may be executed  in  counterparts,
and both  counterparts  taken  together  shall be deemed to constitute one and
the same instrument.








H:\WP\LEGAL\CLIENTS\PHCMICH\2LOANAMD.WPD





                                      3



<PAGE>

            IN WITNESS WHEREOF,  the parties have caused this AMENDMENT NO. 2 TO
LOAN AND SECURITY AGREEMENT to be executed as of the date first written above.


ATTEST:                                   HCFP FUNDING, INC.
                                          a Delaware corporation


By:  ________________________       By:  _____________________________
                                    Name:
                                    Title:

ATTEST:                             PHC OF MICHIGAN, INC.
                                    a Massachusetts corporation


By:  /s/ Paula C. Wurts             By: /s/ Bruce A. Shear
Name:   Paula C. Wurts              Name:  Bruce A. Shear
Title:  CFO                         Title: President






H:\WP\LEGAL\CLIENTS\PHCMICH\2LOANAMD.WPD








                                      4



<PAGE>

                      ENVIRONMENTAL INDEMNITY AGREEMENT


      THIS  ENVIRONMENTAL  INDEMNITY  AGREEMENT (the  "Agreement")  is made this
_________ day of December by PHC OF MICHIGAN, INC., a Massachusetts  corporation
("Borrower"),  in favor of HCFP FUNDING II, INC., a Delaware  corporation having
its principal office at 2 Wisconsin Circle,  Fourth Floor, Chevy Chase, Maryland
20815 ("Lender").

                                   RECITALS

      A. Borrower is the owner of certain real and personal property, including,
but not limited to, the parcel of real estate  more  particularly  described  in
Exhibit "A" attached to and by this reference made a part of this Agreement (the
real estate, together with all improvements now or hereafter located on the real
estate, being referred to as the "Property").

      B.  Pursuant  to a  certain  Secured  Term  Note of even  date  with  this
Agreement  executed  by  Borrower  in favor  of  Lender  (as it may be  amended,
restated or modified from time to time, the "Note"), which obligation is secured
by a mortgage  in favor of Lender of even date with this  Agreement  encumbering
the  real  property  at  35031  23  Mile  Road,  New  Baltimore,  Maryland  (the
"Mortgage"). Lender is lending to Borrower funds in the maximum principal amount
of Five Hundred Thousand and No/100 Dollars ($500,000.00) (the "Loan").

      C. As  consideration  for making the Loan,  Lender  requires that Borrower
provide certain indemnities  concerning existing and future Toxic Substances and
Storage Containers (as each of such terms is defined in this Agreement).

      D. To induce the Lender to make the Loan,  Borrower  has agreed to execute
and deliver this Agreement.

                                  AGREEMENT

      NOW,  THEREFORE,  in  consideration  of the  premises  and other  good and
valuable  consideration,   the  receipt  and  sufficiency  of  which  is  hereby
acknowledged, Borrower hereby agrees as follows:

      1.          For the purposes of this Agreement:

"Environmental  Laws" shall mean all provisions of laws,  statutes,  ordinances,
rules, regulations,  permits, licenses, judgments, writs, injunctions,  decrees,
orders,  awards  and  standards   promulgated  by  any  Governmental   Authority
concerning the protection of, or regulation of the discharge of substances into,
the  environmental or concerning the health or safety of persons with respect to
environmental  hazards,  and includes,  without  limitation,  the  Comprehensive
Environmental  Response,  Compensation  and Liability Act of 1980, as amended by
the Superfund Amendments and Reauthorization Act of 1986,42 U.S.C. (sub-section)
9601 et  seq.,  the  Solid  Waste  Disposal  Act,  as  amended  by the  Resource
Conservation  and Recovery Act of 1976 and Solid and Hazardous Waste  Amendments
of 1984,42  U.S.C.  (sub-section)  6901 et seq.,  the  Federal  Water  Pollution
Control Act, as amended by the Clean Water Act of 1977, 33 U.S.C. (section) 1251
et seq., the Clean Air Act of 1966, as amended, 42 U.S.C.  (sub-section) 7401 et
seq., the Toxic Substances Control Act of 1976, 15 U.S.C.  (sub-section) 2601 et
seq.,  the  Occupational  Safety and Health Act of 1970,  as amended,  29 U.S.C.
(sub-section)  651 et seq., the Emergency  Planning and Community  Right-to-Know
Act of 1986,42 U.S.C.  (sub-section)  11001 et seq., the National  Environmental
Policy of 1975, 42 U.S.C.  (sub-section)  4321 et seq.,  the Safe Drinking Water
Act of 1974,  as  amended,  42  U.S.C.  (sub-section)  300 (f) et seq.,  and any
similar or implementing law of the State of Michigan, and all amendments, rules,
and regulations promulgated thereunder, and

<PAGE>

            "Hazardous  Constituent"  shall have the meaning  assigned to that
term under 40 C.F.R. (section) 260.10.

            "Hazardous Substances" shall mean at any time any substance,  waste,
pollutant, contaminant or material, in solid, liquid or gaseous form, which: (i)
is a substance  regulated or defined or designated  as  hazardous,  extremely or
imminently  hazardous,  dangerous,  or toxic  pursuant to any law, by any local,
state,  territorial or federal governmental authority;  (ii) is a substance with
respect to which such a governmental  authority otherwise requires environmental
investigation,  monitoring, reporting, or remediation; including but not limited
to,  (A)  all  substances,  wasters,  pollutants,   contaminants  and  materials
regulated,  or defined or  designated  as  hazardous,  extremely  or  imminently
hazardous,  dangerous or toxic,  under the following  federal statutes and their
state counterparts,  as well as these statutes'  implementing  regulations:  the
Hazardous Materials  Transportation  Act, 42 U.S.C.  (sub-section) 1801 et seq.,
the Resource Conservation and Recovery Act, 42 U.S.C. (sub-section) 6901 et seq.
("RCRA"), the Comprehensive  Environmental Response,  Compensation and Liability
Act, 42 U.S.C.  (sub-section) 9601 et seq.  ("CERCLA"),  the Clean Water Act, 33
U.S.C.  (sub-section)  1251 et seq., the Safe Drinking  Water Act  (sub-section)
2011 et seq., the Toxic Substances Control Act, 15 U.S.C.  (sub-section) 2601 et
seq.,  the  Federal  Insecticide,  Fungicide,  and  Rodenticide  Act,  7  U.S.C.
(sub-section)  7401 et seq., and the Emergency  Planning and Community  Right to
Know,  42  U.S.C.  (sub-section)  11011 et seq.;  (B)  petroleum  and  petroleum
products  including  crude  oil and any  fractions  thereof;  (C)  natural  gas,
synthetic gas, and any mixtures thereof; (D) radon; (E) radioactive  substances;
(F) asbestos; (G) urea formaldehyde; and (H) polychlorinated biphenyls.

            "Solid Wastes." shall have the meaning  assigned thereto in C.F.R.
            (section) 261.2.

            "Storage  Containers"  shall mean existing and future containers for
Toxic  Substances  and  above  ground  and  underground   storage  tank  systems
(including underground piping, conduits or sumps).

            "Toxic   Substances"   shall   mean,    collectively,    Hazardous
Substances,  Hazardous Constituent,  Solid Wastes, petroleum products and used
oil.







                                            2


<PAGE>

      2.  Borrower  covenants  and  agrees,  as its sole  cost and  expense,  to
indemnify,  protect  and  save  Lender  harmless  against  and  from any and all
damages,  losses,  liabilities,   obligations,  penalties,  claims,  litigation,
demands,  defenses,  judgments,  suits,  proceedings,  costs,  disbursements  or
expenses of any kind or of any nature whatsoever (including, without limitation,
attorneys' and experts' fees and disbursements)  that may at any time be imposed
upon,  incurred by or asserted or awarded against Lender (unless  resulting from
any  act  or  omission  by  Lender  constituting  gross  negligence  or  willful
misconduct) and arising from or out of

            (a) any Toxic  Substances  or Storage  Containers  on, in,  under or
affecting  all or  any  portion  of  the  Property  or  any  surrounding  areas,
including,  without  limitation,  (i) the costs of  "removal,"  as defined in 42
U.S.C.  9601, as amended from time to time, of any and all Toxic  Substances and
Storage  Containers  from all or any portion of the Property or any  surrounding
areas,  (ii) additional costs required to take necessary  precautions to protect
against the  "release,"  as defined in 42 U.S.C.  9601,  as amended from time to
time, of Toxic  Substances on, in, under or affecting the Property into the air,
any body of water,  any other public domain or any surrounding  areas, and (iii)
costs incurred to comply,  in connection with all or any portion of the Property
or any  surrounding  areas,  with all  applicable  laws,  orders,  judgments  or
regulations with respect to Toxic Substances and Storage Containers, or

            (b) the enforcement of this  Agreement,  whether any of such matters
arise  before or after  foreclosure  of the mortgage or other taking of title to
all or any  portion  of any  Property  by  Lender.  Lender's  rights  under this
Agreement  shall be in addition to all rights of Lender under the Mortgage,  the
Note and any  guaranty or  guaranties  (whether of payment  and/or  performance)
given to Lender in  connection  with the Loan and under any other  documents  or
instruments  evidencing or securing the Loan (the  Mortgage,  the Note, any such
guaranty or guaranties and such other documents or instruments,  as the same may
be amended, restated or modified from time to time, are collectively referred to
as the "Loan  Documents"),  and payments by Borrower under this Agreement  shall
not  reduce  Borrower's  obligations  and  liabilities  under  any of  the  Loan
Documents.

      3. The  liability  of  Borrower  under this  Agreement  shall in no way be
limited by (i) any  extensions  of time for  performance  required by any of the
Loan  Documents,  (ii) any sale,  assignment or  foreclosure  of the Note or the
Mortgage  or any sale or  transfer  of all or part of the  Property,  (iii)  any
exculpatory provision in any of the Loan Documents limiting Lender's recourse to
property  encumbered by any mortgage or to any other  security,  or limiting the
Lender's rights to a deficiency judgment against Borrower,  (iv) the accuracy or
inaccuracy of the  representations  and warranties made by Borrower under any of
the Loan  Documents,  (v) the  release  of  Borrower  or any other  person  from
performance  or  observance  of any  of  the  agreements,  covenants,  terms  or
conditions  contained  in any of the Loan  Documents  by  operation  of law, the
Lender's voluntary act, or otherwise,  (vi) the release or substitution in whole
or in part of any security for the Note, or (vii) Lender's failure to record any
Mortgage or file any UCC financing statements (or Lender's improper recording or
filing of any such financing statement) or to otherwise perfect, protect, secure
or insure any security interest or lien given as security for the Note.

                                      3
<PAGE>

      4.  Borrower  hereby  waives  any  right  or  claim  of  right  to cause a
marshaling of Borrower's assets or to cause or the Lender to proceed against any
of the  security for the Loan before  proceeding  under this  Agreement  against
Borrower.  Moreover, Borrower agrees that any payments required to be made under
this  Agreement  shall become due on demand.  In addition,  with respect to this
Agreement,  Borrower  expressly  waives and relinquishes all rights and remedies
(including any rights of subrogation)  accorded by applicable law to indemnitors
or guarantors.

      5. No failure or delay on Lender's  part to exercise  any right,  power or
privilege  under any of the Loan Documents shall operate as a waiver of any such
right, power or privilege.

      6.  Any one or more of  Borrower  or any  other  party  liable  upon or in
respect of this  Agreement  or the Loan may be released  without  affecting  the
liability of any party not so released.

      7. No provision of this  Agreement may be changed,  waived,  discharged or
terminated orally, by telephone or by any other means except by an instrument in
writing  signed by the party  against whom  enforcement  of the change,  waiver,
discharge or termination is sought.

      8. Except as provided in this  Agreement,  this Agreement shall be binding
upon Borrower, and its successors and assigns, and shall inure to the benefit of
Lender and its successors and assigns.  Notwithstanding the foregoing,  Borrower
may not,  without the prior written consent of Lender in each instance,  assign,
transfer  or set  over to  another,  in  whole  or in  part,  all or any part of
Borrower's  benefits,  rights,  duties and  obligations  under  this  Agreement,
including, but not limited to, performance of and compliance with the conditions
of this  Agreement.  However,  this  shall not limit  the right of  Borrower  to
contract with others for any appropriate or necessary remediation.

      9. This Agreement and the rights and obligations of the parties  hereunder
shall in all respects be governed by, and  construed  and enforced in accordance
with, the laws of the State of Maryland.

      10. The provisions of this  Agreement  shall be in addition to any and all
other  obligations and  liabilities  Borrower may have to Lender under the Note,
the Mortgage, the other Loan Documents,  and under common law, and shall survive
(i) the repayment of all sums due pursuant to the Note, (ii) the satisfaction of
all of the other  obligations  of Borrower under any Loan  Documents,  (iii) the
discharge  of any  Mortgage  held by  Lender,  and (iv) the  foreclosure  of any
Mortgage held by Lender or acceptance  of a deed in lieu of  foreclosure  of any
property encumbered by a Mortgage.


                                      4



<PAGE>

      11.  Waiver of Trial by Jury.  EACH OF  BORROWER  AND  LENDER  HEREBY  (A)
COVENANTS AND AGREES NOT TO ELECT A TRIAL BY JURY OF ANY ISSUES TRIABLE OF RIGHT
BY A JURY,  AND (B) WAIVES  ANY RIGHT TO TRIAL BY JURY FULLY TO THE EXTENT  THAT
ANY SUCH RIGHT SHALL NOW HEREAFTER EXIST.  THIS WAIVER OF RIGHT TO TRIAL BY JURY
IS SEPARATELY GIVEN, KNOWINGLY AND VOLUNTARILY,  BY EACH OF BORROWER AND LENDER,
AND THIS WAIVER IS INTENDED TO  ENCOMPASS  INDIVIDUALLY  EACH  INSTANCE AND EACH
ISSUE AS TO WHICH THE RIGHT TO A JURY TRIAL WOULD OTHERWISE  ACCRUE.  EACH PARTY
IS HEREBY  AUTHORIZED AND REQUESTED TO SUBMIT THIS AGREEMENT TO ANY COURT HAVING
JURISDICTION  OVER THE  SUBJECT  MATTER AND THE  PARTIES TO THIS NOTE,  SO AS TO
SERVE AS CONCLUSIVE EVIDENCE OF THE FOREGOING WAIVER OF THE RIGHT TO JURY TRIAL.
FURTHER,  EACH OF BORROWER AND LENDER HEREBY CERTIFIES THAT NO REPRESENTATIVE OR
AGENT OF THE OTHER PARTY HAS  REPRESENTED,  EXPRESSLY  OR  OTHERWISE,  THAT SUCH
OTHER  PARTY  WILL NOT  SEEK TO  ENFORCE  THIS  WAIVER  OF  RIGHT TO JURY  TRIAL
PROVISION.








H:\WP\LEGAL\CLIENTS\PHCMICH\Environind.agt.wpd



                                      5



<PAGE>

IN WITNESS WHEREOF,  Borrower has executed this Agreement as of the day and year
first above written.

                                    BORROWER:

                                    PHC OF MICHIGAN, INC.
                                    a Massachusetts corporation

                                    By:  /s/  Bruce A. Shear
                                    Name:   Bruce A. Shear
                                    Title:  President

                                    LENDER:.
                                    (As to Section 11 only)

                                    HCFP FUNDING 11, INC.
                                    a Delaware corporation


                                    By:  ________________________
                                    Name:
                                    Title:








H:\WP\LEGAL\CLIENTS\PHCMICH\environind.agt.wpd


                                      6



<PAGE>

                    ACKNOWLEDGMENT OF BORROWER'S SIGNATURE


STATE OF MASSACHUSETTS )
                       ) Ss:
COUNTY OF ESSEX        )

On  this  4th  day of  December,  1997,  before  me,  the  undersigned  officer,
personally  appeared  personally  known to me,  or  proved to me on the basis of
satisfactory  evidence,  and who  acknowledged  that he is the  President PHC OF
MICHIGAN, INC. and that as such officer, being duly authorized to do so pursuant
to the corporation's bylaws or a resolution of its board of directors, executed,
subscribed and  acknowledged  the foregoing  instrument for the purposes therein
contained,  by signing the name of the  corporation by himself in his authorized
capacity as such  officer,  as his free and  voluntary act and deed and the free
and voluntary act and deed of the corporation.

IN WITNESS WHEREOF, I hereunto set my hand and official seal.

[NOTARIAL SEAL]                         /s/ Paula C. Wurts
                                        Notary Public

                     My Commission Expires November 29, 2002



                                        Paula C. Wurts
                                        Notary Public
                     My Commission Expires November 29, 2002








H:\WP\LEGAL\CLIENTS\PHCMICH\Environind.agt.wpd


                                      7



<PAGE>

                                SECURED TERM NOTE


                                  $500,000.00
December      , 1997


            FOR VALUE  RECEIVED,  and  intending  to be  legally  bound,  PHC OF
MICHIGAN, INC., a Massachusetts corporation, ("Borrower") hereby promises to pay
to the order of HCFP FUNDING II, INC., a Delaware  corporation,  its  successors
and assigns  ("Lender"),  the maximum principal sum of FIVE HUNDRED THOUSAND AND
NO/100 DOLLARS ($500,000.00) (the "Principal Sum") together with interest, costs
of  collection  and  other  fees as  further  set  forth  herein,  to be paid in
accordance with the terms set forth below.

      1. Commitment Fee. In consideration  for the financing  provided by Lender
as  evidenced by this  Secured  Term Note,  Borrower  shall pay to Lender (i) an
initial  Commitment  Fee in the  amount  of Five  Thousand  and  No/100  Dollars
($5,000.00),  which shall be paid to Lender through a deduction from the initial
funding of the  Principal  Sum to be advanced on the date of this  Secured  Term
Note, and (ii) an annual Commitment Fee in the amount of one percent (I%) of the
Principal Sum outstanding on each anniversary date of this Secured Term Note, to
be payable on each such anniversary date.

      2. Principal and Interest.  Borrower promises to pay to Lender interest on
the Principal  Sum at a  fluctuating  rate per annum (on the basis of the actual
number of days  elapsed  over a year of 360 days)  equal to the Prime  Rate plus
five percent (Prime plus 5.00%) (the "Base Rate"),  provided that after an Event
of Default such rate shall be equal to the Base Rate plus five percent (5%) (the
"Default Interest Rate").  For purposes of the foregoing,  the term "Prime Rate"
means  that  rate of  interest  designated  as such by  Fleet  National  Bank of
Connecticut,  N.A. (the  "Bank"),  or any successor to the Bank, as the same may
from time to time  fluctuate.  Interest only shall be payable monthly in arrears
on the last  Business  Day  (defined  herein) of each month for the first twelve
(12)  months that this  Secured  Term Note  remains  outstanding,  beginning  on
December  31,  1997  and  continuing  on the  last  Business  Day of each  month
thereafter through and including November 30, 1998.

            On December  31,  1998,  and on the last  Business Day of each month
thereafter  through and  including  October 31, 2001,  Borrower will make one of
thirty-five (35) equal monthly installment payments of principal,  each of which
is equal to Four Thousand One Hundred  Sixty-Six and 67/100 Dollars  ($4,166.67)
per  installment,  together  with  accrued  interest  on each  such  installment
calculated  at the Base Rate. On December  ______,  2001 (the  "Maturity  Date")
Borrower  shall  make a  balloon  principal  installment  of the then  remaining
principal of Three Hundred Fifty-Four  Thousand One Hundred Sixty-Six and 55/100
Dollars ($354,166.55),  together with all accrued and unpaid interest. After the
Maturity  Date and until the  entire  Principal  Sum shall be paid in full,  the
amount of the Principal Sum then  outstanding  shall bear  interest,  payable on
demand,  at the  Default  Interest  Rate,  but in no event to exceed the maximum
lawful rate.




                                      1


<PAGE>

      3.  Additional  Payments.  Borrower  further  promises  to pay to  Lender,
immediately  upon demand,  all reasonable  costs,  disbursements  and reasonable
attorneys'  fees incurred by Lender in connection  with the  preparation of this
Secured Term Note and all related  agreements  and  documents,  or in connection
with any action,  suit or proceeding  to protect,  sustain or enforce the rights
and remedies of Lender hereunder.

      4.    Borrowing and Prepayment.

            a.  Subject to the terms and  conditions  hereof,  Lender shall make
available to Borrower the Principal Sum in immediately available funds not later
than  12:00  Noon  (Washington,  D.C.  time) on the  Business  Day on which  the
following conditions precedent are satisfied: (i) no default shall have occurred
under this Secured Term Note,  the Revolving  Loan  Agreement,  the Secured Term
Note made by Borrower in favor of  HealthCare  Financial  Partners - Funding II,
L.P.  dated March ______,  1997 (the "March  Secured Note") or that certain Loan
and  Security  Agreement  by and  between PHC of Utah,  Inc.  (an  affiliate  of
Borrower) and HCFP Funding ((as successor-in-interest to HealthPartners Funding,
L.P.)  dated May 21,  1996,  as amended  (the "Utah Loan  Agreement"),  (ii) all
representations  and  warranties  contained  in  this  Secured  Term  Note,  the
Revolving Loan Agreement,  the Utah Loan Agreement, or otherwise made in writing
in connection  herewith by or on behalf of Borrower shall be true and correct in
all material  respects,  (iii) PHC,  Inc.  shall have  executed and delivered to
Lender  a  guaranty  of the  obligations  under  this  Secured  Term  Note  (the
"Guaranty"),  (iv) Borrower shall have properly  executed a mortgage granting to
Lender a third priority lien on the real property described on Exhibit A to this
Secured  Term Note (the  "Mortgage"),  (v)  Borrower  shall have  delivered  the
Mortgage,  in recordable form, to Lender,  and (vi) Borrower shall have received
Uniform  Commercial  Code  ("UCC"),  judgement  and tax lien  searches  with the
Secretary of State and local filing offices of each jurisdiction  where Borrower
maintains  a  place  of  business,  which  yield  results  consistent  with  the
representations and warranties contained herein.

            b.  Borrower  may  prepay  all or any  part  of  the  Principal  Sum
outstanding without penalty, together with all interest accrued thereon, and all
other sums that are payable pursuant to this Secured Term Note.

      5 . Payment Office. Both the Principal Sum and the interest hereon and any
other amounts payable hereunder are payable in lawful money of the United States
of America at the office of Lender,  at 2  Wisconsin  Circle,  Suite 320,  Chevy
Chase, NM 20815,  Attention:  Mr. Ed Nordberg,  or at such other place as Lender
may  specify in  writing  to  Borrower.  Any  payment by other than  immediately
available  funds  shall be subject to  collection.  Interest  shall  continue to
accrue until the funds by which  payment is made are available to Lender for its
use. Any payment  hereunder which is stated to be due on a day on which banks in
Maryland are  required or  permitted to be closed for business  shall be due and
payable on the next business day (each such next day a "Business  Day") and such
extension of time shall be included in the computation of interest in connection
with such payment.


                                      2



<PAGE>
            6.  Acceleration:  No Presentment.  On the Maturity Date or upon the
occurrence  of an Event of  Default  (as  defined in  Section  12  hereof),  the
outstanding  Principal Sum,  accrued and unpaid  interest  thereon and all other
sums owed by Borrower to Lender in connection  herewith shall immediately become
due and payable.  Borrower hereby  expressly waives any presentment for payment,
demand for payment,  notice of  nonpayment  or  dishonor,  protest and notice of
protest of any kind, except the notices required under Section 12 hereof.

            7.    Secure Agreement.

                 a. This Secured Term Note shall constitute a security agreement
as  that  term is used in the UCC and  Borrower  hereby  grants  to  Lender,  as
security  for  Borrower's  obligations  hereunder,  a security  interest  in the
following,  (collectively, the "Collateral"), which security interest shall have
first  priority and be senior to all other liens and  encumbrances  except those
made in favor of HCFP Funding and in existence prior to the date of this Secured
Term Note:

                       (i)    All  of   Borrower's   now-owned  and  hereafter
acquired or arising Accounts, accounts receivable and rights to payment of every
kind and  description,  and any contract  rights,  chattel paper,  documents and
instruments with respect thereto;

                       (ii)   All  of  Borrowers   now  owned  and   hereafter
acquired or arising general intangibles of every kind and description pertaining
to its Accounts, accounts receivable and other rights to payment, including, but
not  limited  to, all  existing  and future  customer  lists,  choses in action,
claims, books, records,  contracts,  licenses,  formulae, tax and other types of
refunds,  returned  and  unearned  insurance  premiums,  rights and claims under
insurance policies, and computer information, software, records, and data;

                       (iii)  All  of  Borrower's  now or  hereafter  acquired
deposit  accounts  into which  Accounts are  deposited,  including the Lockbox
Account;

                       (iv)   All of Borrower's  monies and other  property of
every kind and nature now or at any time or times  hereafter in the possession
of or under the control of Lender or a bailee or Affiliate of Lender;

                       (v)    All  of   Borrower's   now  owned  or  hereafter
acquired  inventory of every  description which is held by the Borrower for sale
or lease or is  furnished  by the  Borrower  under any contract of service or is
held by the  Borrower as raw  materials,  work in process or  materials  used or
consumed in a business,  wherever located, and as the same may now and hereafter
from time to time be constituted,  together with all cash and non-cash  proceeds
and products thereof-,

                         (vi) All  of   Borrower's   now  owned  or  hereafter
acquired machinery,  equipment.  tools,  tooling,  furniture,  fixtures,  goods,
supplies,  materials,  work in process, whether now owned or hereafter acquired.
together  with all  additions,  parts,  fittings,  accessories,  special  tools,
attachments,  and  accessions now and hereafter  affixed  thereto and/or used in
connection therewith,  all replacements thereof and substitutions  therefor, and
all cash and non-cash proceeds and products thereof;

                                      3
<PAGE>

                        (vii) all   of    Borrower's    general    intangibles
(including,  without  limitation,  any proceeds from  insurance  policies  after
payment of prior  interests),  patents,  unpatented  inventions,  trade secrets,
copyrights,  contract rights, goodwill,  literary rights, rights to performance,
rights  under  licenses,  choses-in-action,  claims,  information  contained  in
computer  media (such as data bases,  source and object codes,  and  information
therein), things in action, trademarks and trademarks applied for (together with
the  goodwill  associated  therewith)  and  derivatives  thereof,  trade  names,
including the right to make, use, and vend goods utilizing any of the foregoing,
and permits,  licenses,  certifications,  authorizations and approvals,  and the
rights of the Borrower thereunder,  issued by any governmental,  regulatory,  or
private  authority,  agency, or entity whether now owned or hereafter  acquired,
together with all cash and non-cash proceeds and products thereof,

                        (viii) the real property described on Exhibit A to this
 Secured Term; and

                        (ix)  The  proceeds  (including,  without  limitation,
insurance proceeds) of all of the foregoing.

      Borrower  shall, at Borrower's  expense,  perform all acts and execute all
documents  requested  by Lender at any time to evidence,  perfect,  maintain and
enforce Lender's  security  interest and the priority thereof in the Collateral.
Upon Lender's  request,  at any time and from time to time,  Borrower  shall, at
Borrower's  sole cost and  expense,  execute  and  deliver to Lender one or more
financing statements (in form and substance  satisfactory to Lender) pursuant to
the UCC and,  where  permitted  by law,  Borrower  hereby  authorizes  Lender to
execute  and  file  one or more  financing  statements  signed  only by  Lender.
Notwithstanding  anything to the  contrary  contained in this Secured Term Note,
Borrower  and  Lender  agree  that  Lender  is,  and shall be deemed to be,  the
"secured party" as that term is defined in the UCC and elsewhere with respect to
personal property.

                  b. In  addition to all other  rights,  options,  and  remedies
granted to Lender under this Secured Term Note,  upon the occurrence of an Event
of Default  Lender may exercise all other rights granted to it hereunder and all
rights  under  the  Uniform   Commercial  Code  'in  effect  in  the  applicable
jurisdiction(s)  and under any other  applicable law, and exercise the following
rights and  remedies  (which list is given by way of example and is not intended
to be an exhaustive list of all such rights and remedies):

                       (i)    The right to take  possession  of, send  notices
regarding,  and  collect  directly  the  Collateral,  with or  without  Judicial
process,  and to  exercise  all rights and  remedies  available  to Lender  with
respect to the  Collateral  under the Uniform  Commercial  Code in effect in the
Jurisdiction(s) in which such Collateral is located;

                                      4



<PAGE>

                       (ii)   The right to (by its own means or with  judicial
assistance)  enter  any  of  Borrower's  premises  and  take  possession  of the
Collateral, or render it unusable, or dispose of the Collateral on such premises
in compliance with subsection c. below, without any liability for rent, storage,
utilities,  or other sums,  and Borrower shall not resist or interfere with such
action;

                       (iii)  The  right to  require  Borrower  at  Borrower's
expense to assemble  all or any part of the  Collateral  and make it available
to Lender at any place designated by Lender;;and

                        (iv)  The  right  to   relinquish   or   abandon   any
Collateral or any security interest therein.

                  c. Borrower  agrees that a notice received by it at least five
(5) days before the time of any intended  public  sale,  or the time after which
any private sale or other  disposition of the Collateral is to be made, shall be
deemed to be reasonable notice of such sale or other  disposition.  If permitted
by applicable law, any perishable Collateral which threatens to speedily decline
in value or which is sold on a  recognized  market  may be sold  immediately  by
Lender  without  prior  notice  to  Borrower.  At any  sale  or  disposition  of
Collateral,  Lender may (to the extent permitted by applicable law) purchase all
or any part of the  Collateral,  free from any right of  redemption by Borrower,
which right is hereby waived and released.  Borrower covenants and agrees not to
interfere  with or impose any  obstacle to  Lender's  exercise of its rights and
remedies with respect to the Collateral following an Event of Default.

                  d. Lender  shall have the right to proceed  against all or any
portion of the Collateral to satisfy the liabilities and obligations of Borrower
to Lender in any order.  All rights and remedies  granted  Lender  hereunder and
under any  agreement  referred to herein,  or  otherwise  available at law or in
equity, shall be deemed concurrent and cumulative, and not alternative remedies,
and Lender may  proceed  with any number of  remedies at the same time until the
Principal  Sum, all interest,  costs,  expenses and other charges due hereunder,
and all other  existing and future  liabilities  and  obligations of Borrower to
Lender, are satisfied in full. The exercise of any one right or remedy shall not
be deemed a waiver or release of any other right or remedy, and Lender, upon the
occurrence  of an Event of Default,  may proceed  against  Borrower,  and/or the
Collateral,  at any time, under any agreement,  with any available remedy and in
any order.

            9. Use of Funds.  Borrower covenants and agrees that the loan of the
Principal Sum or any portion  thereof shall be used for working capital or other
commercial purposes of Borrower.

            10.   Representations.  Borrower  hereby  warrants  and  represents
to Lender that:

                  a. This  Secured  Term Note  constitutes  a valid and  binding
obligation of Borrower.  enforceable  in accordance  with its terms,  subject to
applicable bankruptcy, insolvency, reorganization,  moratorium and other similar
laws generally affecting  creditors' rights or remedies,  and judicial doctrines
concerning waivers of rights.

                                      5
<PAGE>


                  b.  Except  as may be  provided  in  instruments  executed  by
Borrower in favor of HCFP Funding or Funding H or except as  otherwise  provided
in Schedule  10(h),  the  execution,  delivery or  performance  of or under this
Secured Term Note will not violate or conflict with any law,  rule,  regulation,
order,  judgment,  indenture,  instrument,  or  agreement  by which  Borrower or
Borrower's  properties  or  assets  are  bound  or  affect,  or  conflict  or be
inconsistent  with,  or result in any breach of, any of the terms,  covenants or
provisions  of, or  constitute  a default  under,  or result in the  creation or
imposition of any lien, security interest,  charge or other encumbrance upon any
of the properties or assets of Borrower, pursuant to the terms of any indenture,
mortgage,  deed of @ agreement or other  instrument to which Borrower is a party
or by which Borrower's properties or assets may be bound or to which they may be
subject other than a lien,  security  interest,  charge or other  encumbrance in
favor of Lender or its affiliates, successors or assigns.

                  c. Except as provided in Schedule 10(c), there are no actions,
suits  or  other  proceedings  pending,   including,   without  limitation,  any
condemnation proceeding, or to the knowledge of Borrower threatened,  against or
adversely  affecting  Borrower's   properties  or  assets  or  the  validity  or
enforceability  of this  Secured  Term Note.  Borrower  is not in  default  with
respect  to any  order,  writ,  injunction,  decree  or  demand  of any court or
governmental authority. There is no litigation or proceeding, including, without
limitation,  any  condemnation  proceeding,  pending  or,  to the  knowledge  of
Borrower,  threatened against or affecting  Borrower's  properties or assets, or
any circumstances existing which would in any manner materially adversely affect
Borrower's  properties  or assets,  or the  validity  or ability of  Borrower to
perform any obligations under this Secured Term Note.

                  d. The financial  statements of Borrower previously  delivered
to Lender are true,  correct  and  complete  and fairly  present  the  financial
condition of Borrower as of the date thereof.  No material adverse change in the
financial  condition of Borrower has occurred  since the date of such  financial
statements of Borrower delivered to Lender.

                  e.   Except  for  liens,   security   interests,   charges  or
encumbrances  in  favor  of HCFP  Funding  or HCFP  Funding  II or as  otherwise
provided in Schedule 10e attached hereto and made a part hereof, Borrower is the
sole owner of all right, title and interest in and to all of the Collateral free
and clear of any lien, security interest, charge or encumbrance.

      Borrower shall deliver to Lender:  (i) its monthly  financial  statements,
prepared in accordance  with the financial  statements of such party  previously
delivered to Lender, consistently applied, and certified by such party to Lender
to be  true  and  correct  and  accurately  reflecting  such  party's  financial
condition as of the date  thereof,  (ii) prompt  written  notice of any event or
occurrence (including any pending or threatened  litigation) of which such party
has knowledge which may materially  adversely affect the financial  condition of
Borrower;  and (iii) any  other  information  relating  to  Borrower  reasonably
requested by Lender.

                                      6



<PAGE>
            11. Covenants. Borrower covenants and agrees that until this Secured
Term Note shall be repaid in full,  it shall be bound by, and shall comply fully
with, all of the affirmative and negative  covenants set forth in Article VI and
Article VU of the Revolving Loan  Agreement,  all of which  covenants are hereby
incorporated by reference into this Secured Term Note..

            12. Events of D. The following events are each an "Event of Default"
hereunder:

                  a. Borrower fails to make any payment of principal when due or
fails to make any payment of interest,  fees or other amounts owed to or for the
account  of  Lender  hereunder  and such  payment  remains  unpaid  for five (5)
Business Days after  written  notice hereof from Lender to Borrower is received;
or

                  b. Borrower has made any representations or warranties in this
Secured Term Note or any financial statement delivered to Lender or otherwise in
connection  herewith or  therewith  which  contains  any untrue  statement  of a
material  fact or  omits a  material  fact  necessary  to  make  the  statements
contained herein or therein not misleading; or

                  c. Borrower  shall fail to perform or observe,  or cause to be
performed  or  observed,  any other term,  obligation,  covenant,  condition  or
agreement  contained  in this  Secured  Term Note and such  failure  shall  have
continued for a period of ten (I 0) days after written notice thereof, or

                  d. Borrower shall (i) apply for, or consent in writing to, the
appointment  of a  receiver,  trustee or  liquidator;  or (ii) file a  voluntary
petition  seeking  relief under the Bankruptcy  Code, or be unable,  or admit in
writing  Borrower's  inability,  to pay their debts as they become due; or (iii)
make a general assignment for the benefit of creditors;  or (iv) file a petition
or an answer seeking  reorganization or an arrangement or a readjustment of debt
with  creditors,  apply  for,  take  advantage,  permit  or  suffer to exist the
commencement   of  any   insolvency,   bankruptcy,   suspension   of   payments,
reorganization,  debt  arrangement,  liquidation,  dissolution or similar event,
under  the law of the  United  States  or of any  state in which  Borrower  is a
resident; or (v) file an answer admitting the material allegations of a petition
filed against Borrower in any such bankruptcy, reorganization or insolvency case
or proceeding or (vi) take any action authorizing,  or in furtherance of, any of
the foregoing; or

                  e. (i) an involuntary  case is commenced  against Borrower and
the petition is not controverted within ten (10) days or is not dismissed within
thirty (30) days after the  commencement of the case or (ii) an order,  judgment
or  decree  shall be  entered  by any  court of  competent  Jurisdiction  on the
application  of a creditor  adjudicating  Borrower  bankrupt  or  insolvent,  or
appointing  a  receiver,  trustee  or  liquidation  of  Borrower  or of  all  or
substantially  all of the assets of Borrower and such order,  judgment or decree
shall continue unstayed and in effect for a period ninety (90) days or shall not
be discharged  within thirty (30) days after the expiration of any stay thereof,
or


                                      7


<PAGE>
                  f.    an Event of  Default  shall  have  occurred  under the
March Secured Note,  the Revolving  Loan  Agreement,  the Mortgage or the Utah
Loan Agreement.

            13.   Lender's Rights

                  a. Upon the occurrence of an Event of Default,  Lender may, in
addition to the remedies set forth in Section 7 herein,  proceed,  to the extent
permitted by law, to protect and enforce its rights  either by suit in equity or
by action at law, or both, whether for the specific performance of any covenant,
condition  or  agreement  contained  in this  Secured Term Note or in aid of the
exercise of any power  granted in this Secured Term Note,  or proceed to enforce
the payment of this Secured Term Note or to enforce any other legal or equitable
right of Lender.  No right or remedy herein or in other  agreement or instrument
to the  benefit of Lender is  intended  to be  exclusive  of any other  right or
remedy, and each and every such right or remedy shall be cumulative and shall be
in addition to every other right and remedy given  hereunder or now or hereafter
existing at law or in equity or by statute or  otherwise.  Without  limiting the
generality of the  foregoing,  if the  outstanding  Principal Sum, or any of the
other obligations of Borrower to Lender shall not be paid when due, Lender shall
not be  required  to resort to any  particular  security,  right or remedy or to
proceed in any particular order of priority,  and Lender shall have the night at
any time and from time to time,  in any manner and in any order,  to enforce its
security  interests,  liens,  rights and  remedies,  or any of them, as it deems
appropriate  in the  circumstances,  and apply the proceeds of any collateral to
such obligations of Borrower as it determines in its sole discretion.

                  b. If an Event of Default has occurred as provided  herein and
Borrower  has not  paid the  total  outstanding  Principal  Sum,  together  with
interest  accrued  thereon  upon demand by Lender,  then  Borrower  shall pay to
Lender  'interest on such  outstanding  amounts at a rate per annum equal to the
Default Interest Rate from the date such  outstanding  amounts are due until the
date this Secured Term Note is paid in full.  Borrower promises to pay all costs
of collection,  including reasonable  attorneys' fees, if this Secured Term Note
is referred to an attorney for collection after the Event of Default.

            14.  No  Waiver.  No  failure  or  delay on the  part of  Lender  in
exercising  any right,  power or privilege  under this Secured Term Note nor any
course of  dealing  between  Borrower  and  Lender,  shall  operate  as a waiver
thereof,  nor shall a single or partial  exercise  thereof preclude any other or
further exercise or the exercise of any right, power or privilege.

            15. Writing Required. No modification or waiver of any provisions of
this Secured Term Note,  nor consent to any departure by Borrower,  shall in any
event be effective,  irrespective  of any course of dealing between the parties.
unless the same shall be in a writing executed by Lender and then such waiver or
consent shall be effective only in the specific instance and for the purpose for
which  given.  No  notice to or demand on  Borrower  in any case  shall  thereby
entitle  Borrower to any other or further notice or demand in the same,  similar
or other circumstances.

                                      8



<PAGE>
            16. Usury Limitation.  Notwithstanding  anything contained herein to
the  contrary,  Lender  shall never be entitled to receive,  collect or apply as
interest  any amount in excess of the maximum  rate of interest  permitted to be
charged by applicable law; and in the event Lender receives, collects or applies
as interest any such excess, such amount which would be excessive interest shall
be applied to the  reduction of the  Principal  Sum; and if the Principal Sum is
paid in full,  any remaining  excess shall be paid to Borrower.  In  determining
whether or not the  interest  paid or payable in any  specific  case exceeds the
highest lawful rate,  Lender and Borrower shall to the maximum extent  permitted
under applicable law (i) characterize any  non-principal  payment as an expense,
fee or premium rather than as interest;  (ii) exclude voluntary  prepayments and
the effects thereof;  and (iii) "spread" the total amount of interest throughout
the entire term of the  obligation  so that the interest  rate is deemed to have
been uniform throughout said entire term.

            17. Notices. Any notice or demand given under this Secured Term Note
shall be given by delivering it, sending by telecopier  (with a confirming  copy
by regular  mail),  or by mailing it by certified or  registered  mail,  postage
prepaid,  return receipt requested, or sent by prepaid overnight courier service
addressed  to  Borrower  at:  200 Lake  Street,  Suite  102,  Peabody,  MA 01960
Attention:  Paula Wurts, Chief Financial Officer,  (fax) (508) 536-2677,  with a
copy to Willie E. Washington,  Esquire, Choate, Hall & Stewart,  Exchange Place,
53 State Street,  Boston, MA 02109, (fax) (617) 248-4000. Any notice to be given
to Lender under this Secured Term Note shall be given by delivering  it, sending
by  telecopier  (with a  confirming  copy by  regular  mail),  or  mailing it by
certified or  registered  mail,  return  receipt  requested,  or sent by prepaid
overnight courier service,  addressed to Lender at: 2 Wisconsin  Circle,  Fourth
Floor, Chevy Chase, MD 20815 Attention:  Ethan D. Leder,  President,  or at such
other  place as Lender  may  specify  in  writing  to  Borrower.  Each party may
designate  a change  of  address  by notice  to the  other  given in  accordance
herewith at least  fifteen (1 5) days before such change of address is to become
effective.  A notice given under this Secured Term Note shall be deemed received
five (5) days  after it is sent by  regular  mail,  or upon  receipt  when it is
delivered or sent by telecopier according to the requirements of this paragraph,
or if sent by  courier  on the next  Business  Day  following  deposit  with the
courier.

            18. Section Headings. The headings of the several paragraphs of this
Secured Term Note are inserted solely for convenience of reference and are not a
part of and are not intended to govern,  limit or aid in the construction of any
term or provision.

            19. Severability.  Any provision contained in this Secured Term Note
which is prohibited or unenforceable  in any respect in any jurisdiction  shall,
as to such  jurisdiction  be  ineffective  to the extent of such  prohibition or
unenforceability  without  invalidating the remaining  provisions hereof and any
such prohibition or unenforceability in any jurisdiction shall not invalidate or
render unenforceable such provision in any other jurisdiction.

                                      9



<PAGE>
            20. Survival of Terms.  All covenants,  agreements,  representations
and  warranties  made in this Secured Term Note or in any  financial  statements
delivered  pursuant  hereto shall survive  Borrower's  execution and delivery of
this Secured Term Note to Lender and shall  continue in full force and effect so
long as this  Secured  Term  Note or any  other  obligation  hereunder  shall be
outstanding  and unpaid or any other  obligation  of  Borrower  hereunder  shall
remain unperformed.

            21. Choice of Law: Consent to  Jurisdiction,  THIS SECURED TERM NOTE
IS TO BE GOVERNED BY AND CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF
MARYLAND   WITHOUT  RESPECT  TO  ANY  OTHERWISE   APPLICABLE   CONFLICTS-OF-LAWS
PRINCIPLES, BOTH AS TO INTERPRETATION AND PERFORMANCE, AND THE PARTIES EXPRESSLY
CONSENT AND AGREE TO THE  NON-EXCLUSIVE  JURISDICTION OF THE COURTS OF THE STATE
OF MARYLAND AND THE UNITED  STATES  DISTRICT  COURT FOR THE DISTRICT OF MARYLAND
AND TO THE LAYING OF VENUE IN MARYLAND, W G ALL CLAIMS OR DEFENSES BASED ON LACK
OF  PERSONAL  JURISDICTION,  IMPROPER  VENUE,  INCONVENIENT  FORUM OR THE  LIKE.
BORROWER  HEREBY CONSENTS TO SERVICE OF PROCESS BY MAILING A COPY OF THE SUMMONS
TO BORROWER,  BY CERTIFIED OR REGISTERED MAIL,  POSTAGE  PREPAID,  TO BORROWER'S
ADDRESS  SET FORTH IN SECTION 17 ABOVE.  BORROWER  FURTHER  WAIVES ANY CLAIM FOR
CONSEQUENTIAL  DAMAGES IN RESPECT OF ANY ACTION  TAKEN OR OMITTED TO BE TAKEN BY
LENDER IN GOOD FAITH.

            22. Waiver of Trial by Jury.  EACH OF BORROWER AND LENDER HEREBY (A)
COVENANTS AND AGREES NOT TO ELECT A TRIAL BY JURY OF ANY ISSUES TRIABLE OF RIGHT
BY A JURY,  AND (B) WAIVES  ANY RIGHT TO TRIAL BY JURY FULLY TO THE EXTENT  THAT
ANY SUCH RIGHT SHALL NOW HEREAFTER EXIST.  THIS WAIVER OF RIGHT TO TRIAL BY JURY
IS SEPARATELY GIVEN, KNOWINGLY AND VOLUNTARILY,  BY EACH OF BORROWER AND LENDER,
AND THIS WAIVER IS INTENDED TO  ENCOMPASS  INDIVIDUALLY  EACH  INSTANCE AND EACH
ISSUE AS TO WHICH THE RIGHT TO A JURY TRIAL WOULD OTHERWISE  ACCRUE.  EACH PARTY
IS HEREBY AUTHORIZED AND REQUESTED TO SUBMIT THIS SECURED TERM NOTE TO ANY COURT
HAVING JURISDICTION OVER THE SUBJECT MATTER AND THE PARTIES TO THIS SECURED TERM
NOTE, SO AS TO SERVE AS CONCLUSIVE EVIDENCE OF THE FOREGOING WAIVER OF THE RIGHT
TO JURY TRIAL.  FURTHER,  EACH OF BORROWER AND LENDER HEREBY  CERTIFIES  THAT NO
REPRESENTATIVE  OR  AGENT OF THE  OTHER  PARTY  HAS  REPRESENTED,  EXPRESSLY  OR
OTHERWISE,  THAT SUCH OTHER PARTY WILL NOT SEEK TO ENFORCE  THIS WAIVER OF RIGHT
TO JURY TRIAL PROVISION.



                                      10



<PAGE>
            23. Confession of Judgment. IF AN EVENT OF DEFAULT HAS OCCURRED, THE
UNDERSIGNED HEREBY AUTHORIZES ANY ATTORNEY ADMITTED TO PRACTICE BEFORE ANY COURT
OF RECORD IN THE UNITED STATES OR THE CLERK OF SUCH COURT TO APPEAR ON BEHALF OF
THE  UNDERSIGNED  IN ANY COURT IN ONE OR MORE  PROCEEDINGS,  OR BEFORE ANY CLERK
THEREOF OF PROTHONOTARY OR OTHER COURT OFFICIAL, AND TO CONFESS JUDGMENT AGAINST
THE  UNDERSIGNED  IN FAVOR OF LENDER IN THE FULL AMOUNT DUE ON THIS SECURED TERM
NOTE (INCLUDING  PRINCIPAL,  ACCRUED INTEREST AND ANY AND ALL CHARGES,  FEES AND
COSTS) PLUS  REASONABLE  ATTORNEYS'  FEES,  PLUS COURT COSTS,  ALL WITHOUT PRIOR
NOTICE OR OPPORTUNITY OF BORROWER FOR PRIOR HEARING.  THE UNDERSIGNED AGREES AND
CONSENTS THAT VENUE AND JURISDICTION SHALL BE PROPER IN THE CIRCUIT COURT OF ANY
COUNTY OF THE STATE OF MARYLAND OR OF BALTIMORE CITY, MARYLAND, OR IN THE UNITED
STATES  DISTRICT COURT FOR THE DISTRICT OF MARYLAND.  THE AUTHORITY AND POWER TO
APPEAR FOR AND ENTER JUDGMENT AGAINST THE UNDERSIGNED  SHALL NOT BE EXHAUSTED BY
ONE OR MORE EXERCISES THEREOF,  OR BY ANY IMPERFECT EXERCISE THEREOF,  AND SHALL
NOT BE EXTINGUISHED BY ANY JUDGMENT ENTERED PURSUANT THERETO; SUCH AUTHORITY AND
POWER MAY BE EXERCISED  ON ONE OR MORE  OCCASIONS  FROM TO TIME,  IN THE SAME OR
DIFFERENT JURISDICTIONS, AS OFTEN AS LENDER SHALL DEEM NECESSARY, CONVENIENT, OR
PROPER.



                                      11


<PAGE>

IN WITNESS  THEREOF,  the  undersigned has executed this Secured Term Note as of
the day and year first above written.



ATTEST:                                   PHC OF MICHIGAN, INC.
                                          a Massachusetts corporation


By:  /s/ Paula C. Wurts                   By: /s/ Bruce A. Shear
      Name:  Paula C. Wurts                   Name:  Bruce A. Shear
      Title: CFO                              Title: President






H:\WP'\LEGAL\CLIENTS\PHCMICH\ISECNOTE.WPD








                                      12



<PAGE>

                                   MORTGAGE




                                by and between
                            PHC OF MICHIGAN, INC.
                                 ("Borrower")
                                     and
                            HCFP FUNDING II, INC.
                                  ("Lender")




This  document  was  prepared  by  Stephen  L.  Burlingame,  Esq.,  of  Fraser
Trebilcock  Davis & Foster,  P.C.  on  behalf  of HCFP  Funding  II,  Inc.,  a
Delaware corporation.

AFTER RECORDING, PLEASE RETURN TO:

      Stephen L. Burlingame, Esq.
      Fraser Trebilcock Davis & Foster, P.C.
      1000 Michigan National Tower
      Lansing, Michigan 48933



<PAGE>
                                    MORTGAGE

      This  mortgage  is made on  December  ___________  , 1997,  between PHC OF
MICHIGAN, INC. a Massachusetts  corporation,  as Mortgagor, and HCFP FUNDING II,
INC., a Delaware corporation, having its principal office at 2 Wisconsin Circle,
Fourth Floor, Chevy Chase, Maryland 20815, as Mortgagee.

      For value  received,  Mortgagor  mortgages  and warrants to Mortgagee  the
property situated in the City of New Baltimore,  County of Macomb,  and State of
Michigan, with a street address of 350'31 23 Mile Road, New Baltimore,  Michigan
48047,  and legally  described as shown on the attached Exhibit A; together with
the  easements,   rights-of-way,   licenses,  privileges,   hereditaments,   and
appurtenances  belonging to the property, and all the rents, issues, leases, and
profits, the interest of Mortgagor in the property,  either at law or in equity,
all buildings, structures, and improvements, and all fixtures located in, on, or
affixed to the property,  and used or usable in connection with the operation of
the property (all of the above-stated  property are collectively  referred to in
this mortgage as the "premises").

      This mortgage is given to secure the following:

(a)   payment of the  indebtedness  evidenced by a promissory note of even date,
      made and delivered by Mortgagor to Mortgagee, in the principal sum of Five
      Hundred Thousand Dollars  ($500,000.00),  payable with interest  ("Secured
      Term Note");

(b)   payment by  Mortgagor  to  Mortgagee  of all sums  expended or advanced by
      Mortgagee pursuant to any term or provision of this mortgage;

(c)   performance of the covenants, conditions, and agreements contained in this
      mortgage and in the Secured Term Note and in any other documents  securing
      the indebtedness shown above;

(d)  all  other  indebtedness  and  obligations  of  Mortgagor   presently  or
     subsequently owing to Mortgagee,  including but not limited to all future
     advances  under  this  mortgage  or  on  the  Secured  Term  Note,   loan
     agreements,   security   agreements,   pledge  agreements,   assignments,
     mortgages, leases, guarantees, and any other agreements,  instruments, or
     documents  previously or  subsequently  signed by Mortgagor,  whether the
     indebtedness  or  obligations   are  direct  or  indirect,   absolute  or
     contingent,  primary  or  secondary,  or  related  or  unrelated  to  the
     premises or the  transaction  of which this  mortgage is a part,  and any
     and all partial or full  extensions or renewals of this  indebtedness  or
     other   indebtedness   and   obligations   (all  of  the   foregoing  are
     collectively referred to as the "indebtedness").

     Mortgagor warrants, covenants, and agrees that:

     Mortgagor is seized of the premises. in fee simple. Mortgagor had the right
     and  power to  mortgage  and  wan-ant  the  premises  as set  forth in this
     Mortgage.  The  premises  are free from all liens and  encumbrances  except
     easements and  restrictions  of record  disclosed in (i) the first priority
     mortgage  of Health  Care  Financial  Partners-  Funding  11,  L.P.,  which
     mortgage has been assigned to U.S. Bank National  Association,  as Trustee;
     (ii) the second priority mortgage of HCFP Funding,  Inc., and (iii) Lawyers
     Title Insurance  Corporation Title Commitment No. _______ LTC dated _______
     1997, relating to the premises.  Mortgagor will defend the premises against
     all claims and demands.

<PAGE>
2.   Payment of  Indebtedness.  Mortgagor  will pay all  indebtedness  when due,
     including the principal and interest, as provided in the Secured Term Note.

3.   Taxes and Assessments. Until the indebtedness is fully satisfied, Mortgagor
     will pay all taxes, assessments, and other similar charges and encumbrances
     levied on the premises  before they become  delinquent,  and will  promptly
     deliver to Mortgagee, without demand, receipts showing the payment.

4.   Tax and  Insurance  Escrow.  On  request,  at the  option  of  Mortgagee,
     Mortgagor  will pay to  Mortgagee  monthly,  in addition to each  monthly
     payment  required by this  mortgage or under the Secured Term Note, a sum
     equivalent  to  one-twelfth  of the amount  estimated  by Mortgagee to be
     sufficient  to enable  Mortgagee  to pay,  at least 30 days  before  they
     become due, all taxes,  assessments,  and other  similar  charges  levied
     against  the  premises,  and all  insurance  premiums  on any  policy  or
     policies  of  insurance   required  by  this  mortgage.   The  additional
     payments may be commingled  with the general  funds of Mortgagee,  and no
     interest  shall be payable  on those  payments.  On demand by  Mortgagee,
     Mortgagor  will deliver and pay over to  Mortgagee  any  additional  sums
     necessary  to make up any  deficiency  in the amount  necessary to enable
     Mortgagee  to  fully  pay  when due any of the  preceding  items.  In the
     event of any default by Mortgagor in performing  any of the terms of this
     mortgage,  Mortgagee  may apply against the  indebtedness,  in the manner
     that  Mortgagee  may  determine,  any  funds of  Mortgagor  then  held by
     Mortgagee under this paragraph.

5.   Change  of Law.  If,  after  the  date of this  Mortgage,  any  statute  or
     ordinance  is passed that  changes in any way the laws now in force for the
     taxation of mortgages or mortgaged debts or the manner in which those taxes
     are collected,  so as to affect this mortgage or the interest of Mortgagee,
     the whole of the principal sum secured by this mortgage,  with all interest
     and  charges,  if any,  at the option of  Mortgagee,  shall  become due and
     payable.

6.   Insurance.  Mortgagor  will  procure,  deliver to, and  maintain  for the
     benefit of Mortgagee during the term of this Mortgage:

     (a)    a  policy  of  hazard  insurance,  providing  an  all-risk  extended
            coverage endorsement,  in an amount equal to the highest replacement
            value of the premises;

     (b)    a  policy  of  comprehensive  public  liability  insurance  insuring
            against bodily injury, with a coverage limit of at least $1,000,000,
            and  against  property  damage,  with a  coverage  limit of at least
            $250,000,  from any  accident  or  occurrence  with  respect  to the
            premises.


                                      2



<PAGE>
            All policies of insurance  required by this paragraph  shall be in a
     form, with  companies,  and in amounts  acceptable to Mortgagee,  and shall
     contain a mortgagee  endorsement clause acceptable to Mortgagee,  with loss
     payable to  Mortgagee.  Mortgagor  will pay when due the  premium-,  on any
     policy of insurance  required by  Mortgagee,  and will deliver to Mortgagee
     renewals of all policies at least I 0 days before their expiration date(s).
     Duplicates of all policies shall be delivered to Mortgagee.

            In the event of any loss or damage to the premises,  Mortgagor  will
     give  immediate  written  notice to Mortgagee,  and Mortgagee may then make
     proof of the loss or damage,  if it is not promptly made by Mortgagor.  All
     proceeds  of  insurance  shall be payable to  Mortgagee,  and any  affected
     insurance  company is authorized  and directed to make payment  directly to
     Mortgagee.  Mortgagee is authorized to settle,  adjust,  or compromise  any
     claims for loss, damage, or destruction under any policy of insurance.

7.    Maintenance  and  Repair.   Mortgagor  will  not  cause  or  permit  the
      commission  of waste on the  premises and will keep the premises in good
      condition and repair.  No building or other  improvement on the premises
      shall be removed,  demolished,  or materially  altered without the prior
      written  consent of  Mortgagee.  Mortgagor  will  comply  with all laws,
      -ordinances,  regulations,  and orders of all public  authorities having
      jurisdiction  over the premises.  If the premises,  in the sole judgment
      of Mortgagee,  require  inspection  or repair,  Mortgagee may enter upon
      the premises  and inspect  and/or  repair the premises as Mortgagee  may
      deem  advisable,  and may  take  other  action  as  Mortgagee  may  deem
      appropriate  to preserve the premises.  Mortgagor  will pay when due all
      charges for utilities or services contracted for by Mortgagor.

8.    Environmental   Matters.   No  use,   exposure,   release,   generation,
      manufacture,   storage,   treatment,   transportation   or  disposal  of
      Hazardous  Material (as defined) has occurred or is occurring on or from
      the   property.   All  Hazardous   Material   used,   treated,   stored,
      transported  to or from,  generated  or handled on the property has been
      disposed  of on or off the  property  by or on behalf of  Borrower  in a
      lawful  manner.  There are no  underground  storage  tanks present on or
      under the  property.  No other  environmental,  public  health or safety
      hazards exist with respect to the property.  "Hazardous  Material" means
      any  substances  defined or  designated  as  hazardous  or toxic  waste,
      hazardous or toxic material,  hazardous or toxic  substance,  or similar
      term, by any environmental  statute,  rule or regulation or any federal,
      state or local governmental authority.

9.    Waste. The failure of Mortgagor to meet its maintenance  obligations or to
      pay any taxes  assessed  against the premises or any insurance  premium on
      policies  covering any property  located on the premises shall  constitute
      waste as  provided  by MCLA  600.2927,  MSA  27A.2927,  and shall  entitle
      Mortgagee  to  appoint a  receiver  of the  property  for the  purpose  of
      preventing  the waste.  The receiver may collect the rents and income from
      the premises.




                                      3



<PAGE>
10.   Condemnation.  If the premises,  or any part, are taken under the power of
      eminent domain,  the entire award, to the full extent of the indebtedness,
      shall  be  paid  to  Mortgagee.  Mortgagee  is  empowered  in the  name of
      Mortgagor  to receive and give  acquittance  for any award,  whether it is
      joint or several.  However,  Mortgagee  shall not be held  responsible for
      failing to collect any award.

11.   Mortgagee  Expenses.  If Mortgagor  fails to meet any of its obligations
      under  this  mortgage,  Mortgagee  shall  have  the  right,  but not the
      obligation,  to perform in the place of Mortgagor.  If Mortgagee  incurs
      or expends any sums,  including reasonable attorney fees, whether or not
      in connection with any action or proceeding,  to (a) sustain the lien of
      this  mortgage  or  its   priority,   (b)  protect  or  enforce  any  of
      Mortgagee's  rights, (c) recover any part of the indebtedness,  (d) meet
      an  obligation  of  Mortgagor  under  this  mortgage,   or  (e)  collect
      insurance  or  condemnation  proceeds,  then  those  sums  shall  become
      immediately  due and payable by Mortgagor  with  interest at the default
      rate set forth in the  Secured  Term  Note from the date of  Mortgagee's
      payment  until paid by  Mortgagor.  The sums  expended in this manner by
      Mortgagee  shall  be  secured  by  this  mortgage  and be a lien  on the
      premises  prior  to any  right,  title,  or  interest  on  the  premises
      attaching or accruing subsequent to the lien of this mortgage.

12.   Assignment of Contracts and  Licenses.  Mortgagor  assigns to Mortgagee,
      as  further  security  for  payment  of  the  indebtedness,  Mortgagor's
      interest in all agreements,  contracts  (including any contracts for the
      lease or sale of the  premises),  licenses,  and permits  affecting  the
      premises.  The  assignment  shall  not  be  construed  as a  consent  by
      Mortgagee to any agreement,  contract, license or permit so assigned, or
      to impose any  obligations  on  Mortgagee.  Mortgagor  shall not cancel,
      amend,  permit,  or  cause  a  default  or  termination  of  any  of the
      agreements,  contracts,  licenses,  and permits used in conjunction with
      the operation of the premises without the written approval of Mortgagee.

13.   Assignment of Rents and Leases.  As additional  security for the payment
      of the  indebtedness,  Mortgagor  assigns and  transfers  to  Mortgagee,
      pursuant  to 1953 PA 210,  as  amended  by 1966 PA 151 (MCLA  554.231 et
      seq., MSA 26.1137(l) et seq.), all the rents,  profits, and income under
      all leases, occupancy agreements,  or arrangements upon or affecting the
      premises  (including any  extensions or amendments)  now in existence or
      coming  into  existence  during the period  this  mortgage is in effect.
      This  assignment  shall  run with  the  land  and be good  and  valid as
      against  Mortgagor and those claiming under or through  Mortgagor.  This
      assignment  shall  continue to be operative  during  foreclosure  or any
      other  proceedings  to enforce  this  mortgage.  If a  foreclosure  sale
      results in a deficiency,  this assignment shall stand as security during
      the  redemption   period  for  the  payment  of  the  deficiency.   This
      assignment  is  given  only as  collateral  security  and  shall  not be
      construed as  obligating  Mortgagee  to perform any of the  covenants or
      undertakings required to be performed by Mortgagor in any leases.



                                      4



<PAGE>
            In the event of  default  in any of the terms or  covenants  of this
      mortgage, Mortgagee shall be entitled to all of the rights and benefits of
      MCLA  554.231B.233,  MSA  26.1137(1)B(3)  and 1966 PA 15 1, and  Mortgagee
      shall be entitled to collect  the rents and income from the  premises,  to
      rent or lease the  premises  on the terms  that it may deem  best,  and to
      maintain  proceedings  to recover rents or possession of the premises from
      any tenant or trespasser.

            Mortgagee shall be entitled to enter the premises for the purpose of
      delivering  notices or other  communications to the tenants and occupants.
      Mortgagee  shall have no liability to Mortgagor as a result of those acts.
      Mortgagee  may deliver all of the notices and  communications  by ordinary
      first-class U.S. mail.

            If Mortgagor obstructs Mortgagee in its efforts to collect the rents
      and income from the premises or unreasonably refuses or neglects to assist
      Mortgagee in collecting the rent and income,  Mortgagee  shall be entitled
      to appoint a receiver for the premises and the income, rents, and profits,
      with powers that the court making the appointment may confer.

            Mortgagor  shall at no time  collect  advance  rent in excess of one
      month under any lease g to the premises,  and Mortgagee shall not be bound
      by any rent  prepayment  made or received in violation of this  paragraph.
      Mortgagee  shall not have any obligation to collect rent or to enforce any
      other  obligations of any tenant or occupant of the premises to Mortgagor.
      No action taken by Mortgagee under this paragraph shall cause Mortgagee to
      become a "mortgagee in possession."

14.   Performance  of  Leases.   Mortgagor   shall  observe  and  perform  all
      obligations  contained in any lease  affecting the  premises.  Mortgagor
      shall not  default  in  performing  any of the  obligations  imposed  on
      Mortgagor  by any  lease;  such a default  gives the lessee the right to
      terminate or cancel the lease or offset  against  rentals- Upon request,
      Mortgagor  shall  furnish to  Mortgagee a statement,  in any  reasonable
      detail  that  Mortgagee  may  request,  of all  leases  relating  to the
      premises and executed counterparts of any and all leases.

15.   Records.  With  respect to the premises  and its  operations,  Mortgagor
      shall  keep  proper  books  in  accordance   with   generally   accepted
      accounting  principles  consistently  applied.  Mortgagee shall have the
      right to examine the books at  reasonable  times as Mortgagee may elect.
      Upon request,  Mortgagor shall furnish to Mortgagee within 60 days after
      the end of each  calendar  year, a financial  statement of Mortgagor for
      the calendar year, in reasonable  detail and stating in comparative form
      the  figures  as of the end of the  previous  calendar  year,  including
      statements  of  income  and  expense   relating  to  operations  of  the
      premises,  certified  by  an  independent  certified  public  accountant
      acceptable  to  Mortgagee.  In  addition,  Mortgagor  shall  furnish  to
      Mortgagee,  in  a  form  acceptable  to  Mortgagee,   interim  financial
      statements that Mortgagee may request, certified by Mortgagor.





                                      5



<PAGE>
16.   Waiver.  If Mortgagee  (i) grants any  extension of time with respect to
      the  payment  of any  part of the  indebtedness,  (ii)  takes  other  or
      additional  security for the payment of the  indebtedness,  (iii) waives
      or fails to exercise any right  granted by this  mortgage or the Secured
      Term Note,  (iv) grants any release on any part of the security held for
      the  payment  of the  indebtedness,  or (v)  amends any of the terms and
      provisions  of this  mortgage  or the  Secured  Term  Note,  that act or
      omission  shall  not  release  Mortgagor  under  any  covenant  of  this
      mortgage  or  the  Secured  Term  Note,  nor  preclude   Mortgagee  from
      exercising any right or power  granted,  nor impair the lien or priority
      of this mortgage.

17.   Use of  Premises.  Mortgagor  shall not make,  or  permit,  without  the
      prior written consent of Mortgagee,  (i) any use of the premises for any
      purpose  other  than  that  for  which  they  are  now  used;  (ii)  any
      alterations of the buildings,  improvements, and fixtures located on the
      premises;  (iii) any  purchase,  lease of, or agreement for any fixtures
      to be  placed on the  premises  under  which  title is  reserved  in the
      vendor.  Mortgagor  shall  execute  and  deliver  documents  that may be
      requested  by  Mortgagee  to confirm  the lien of this  mortgage  on any
      fixtures, machinery, and equipment.

18.   Events of Default The  occurrences  listed below shall be deemed events of
      default and shall  entitle  Mortgagee,  at its option and  without  notice
      except as  required  by law, to  exercise  any one or any  combination  of
      remedies under this mortgage or permitted by law:

     (a)   the failure by  Mortgagor  to (i) make any payment when due under the
           Secured  Term  Note,  or  (ii) to  perform  any of the  other  terms,
           covenants, or conditions of this mortgage within a period of ten (10)
           days after written notice from  Mortgagee of  Mortgagor's  failure to
           perform an obligation;

     (b)   the  institution of  foreclosure or other  proceedings to enforce any
           junior lien or encumbrance on the premises;

     (c)   the  appointment  by a court of a receiver or trustee of Mortgagor or
           for any property of Mortgagor;

     (d)   a decree by a court  adjudicating  Mortgagor a bankrupt or insolvent,
           or for the sequestration of any of Mortgagor's property;

     (e)   the filing of a petition in bankruptcy by or against  Mortgagor under
           the federal Bankruptcy Code or any similar statute that is in effect;

     (f)   an  assignment by Mortgagor for the benefit of creditors or a written
           admission  by Mortgagor  of the  inability to pay debts  generally as
           they become due;



                                      6

<PAGE>
      (g)  the  failure  to comply  with all of the terms and  covenants  of any
           leases  or other  agreements,  documents,  or  restrictions  that now
           encumber, affect, or pertain to the premises;

      (h)  Mortgagor,  without the written consent of Mortgagee, sells, conveys,
           or transfers the premises, any interest in the premises, or any rents
           or profits from the premises, or causes or allows any mortgage, lien,
           or  other  encumbrance,  or  any  writ  of  attachment,  garnishment,
           execution,  or other legal process to be placed on the  premises,  or
           any part of the premises is transferred by operation of law;

      (i) all or any part of the  premises  is damaged or  destroyed  by fire or
          other casualty, regardless of insurance coverage, or is taken by power
          of eminent domain.

 19.  Default  Remedies.  Upon the  occurrence  of any event of  default of this
      mortgage,  Mortgagee shall have the option, in addition to and not in lieu
      of all other rights and remedies  provided by law, to do any or all of the
      following:

      (a) Without  notice,  except as expressly  required by law, to declare the
          principal sum secured by the Mortgage,  together with all interest and
          all other sums secured by this  mortgage,  to be  immediately  due and
          payable;  to demand any installment payment due under the Secured Term
          Note; and to institute any proceedings  that Mortgagee deems necessary
          to collect and otherwise to enforce the  indebtedness  and obligations
          secured by this mortgage and to protect the lien of this mortgage.

      (b) Commence  foreclosure  proceedings  against the  premises  pursuant to
          applicable laws.  Mortgagee's  commencement of a foreclosure  shall be
          deemed an exercise by  Mortgagee of its option to  accelerate  the due
          date  of all  sums  secured  by this  mortgage.  Mortgagor  grants  to
          Mortgagee,  in the event of the occurrence of an event of default, the
          power to sell the premises at public auction by advertisement, without
          notice or hearing, except as required by Michigan statutes.

      (c) To enter into peaceful  possession  of the premises  and/or to receive
          the rent, income,  and profits,  and to apply those in accordance with
          paragraph 13.

      Mortgagor  acknowledges  having been advised that Mortgagee  believes that
      the  value  of the  security  covered  by this  mortgage  is  inextricably
      intertwined  with the  effectiveness of the management,  maintenance,  and
      general  operation of the premises,  and that Mortgagee would not make the
      loan  secured by this  mortgage  unless it could be assured  that it would
      have the right to take  possession  of the  premises  in order to  manage,
      control management, and enjoy the income, rents, and profits.  immediately
      upon default by Mortgagor,  notwithstanding  that foreclosure  proceedings
      may not have  been  instituted,  or are  pending,  or that the  redemption
      period  may  not  have  expired.  Accordingly,   Mortgagor  knowingly  and
      voluntarily  waives all right to possession of the premises from and after
      the date of default, upon demand for possession by Mortgagee.


                                      7
<PAGE>
20.   Sale of Premises as a Whole or in Parcels.  Upon any  foreclosure  sale of
      the premises, the premises may be sold either as a whole or in parcels, as
      Mortgagee  may elect,  and if in parcels,  to be divided as Mortgagee  may
      elect,  or, at the election of  Mortgagee,  the p may be offered  first in
      parcels and then as a whole,  with the offer  producing  the highest price
      for the entire property to prevail.

21.   Assignment.  Mortgagor  shall not make a  conveyance  of any interest in
      the premises.  A "conveyance"  of  Mortgagor's  interest in the premises
      shall  include   without   limitation   any  voluntary  or   involuntary
      disposition or dilution of legal or beneficial  title to the premises by
      any means.  If ownership of the premises,  or any part,  becomes  vested
      in a person other than Mortgagor (with or without Mortgagee's  consent),
      Mortgagee may, without notice to Mortgagor,  deal with the successors in
      interest  with  reference  to this  mortgage  or the  Secured  Term Note
      without  in  any  way  releasing  or  otherwise  affecting   Mortgagor's
      liability under the Secured Term Note and mortgage.

22.   Application  of  Proceeds.  In the event of the  payment  to  Mortgagee,
      pursuant to this mortgage,  of any rents or profits,  or proceeds of any
      insurance  or  condemnation  award,  or  proceeds  from  the sale of the
      premises upon  foreclosure,  Mortgagee shall have the right to apply the
      rents,  profits, or proceeds,  in amounts and proportions that Mortgagee
      shall, in its sole discretion,  determine, against the cost and expenses
      incurred by Mortgagee  in  exercising  its rights  under this  mortgage,
      payment of the interest and  principal  due under the Secured Term Note,
      payment  of any  other  portion  of the  indebtedness,  and  payment  of
      expenses  incurred in preserving the premises.  Application by Mortgagee
      of any proceeds  toward the last maturing  installments of principal and
      interest  to become  due under the  Secured  Term Note  shall not excuse
      Mortgagor  from making the  regularly  scheduled  payments due under the
      Secured Term Note and this mortgage,  nor shall the  application  reduce
      the amount of the  payments.  In the event of the payment of proceeds as
      a result of an insurance or  condemnation  award,  Mortgagee  shall have
      the  right,  but  not  the  obligation,  to  require  all or part of the
      proceeds of any  insurance or  condemnation  award to be used to restore
      any part of the  premises  damaged or taken by reason of the  occurrence
      which gave rise to the payment of the proceeds.

            CAUTION:  PARAGRAPH 23 CONTAINS A WAIVER OF IMPORTANT LEGAL RIGHTS

23.   Waiver of Rights.  This mortgage  contains a power of sale which permits
      Mortgagee  to cause the  premises  to be sold in the event of a default.
      Mortgagee  may elect to cause the  premises to be sold by  advertisement
      rather than pursuant to court  action,  and  Mortgagor  voluntarily  and
      knowingly  waives  any  right  Mortgagor  may  have  by  virtue  of  any
      applicable  constitutional  provision  or statute to any notice or court
      hearing  prior to the  exercise  of the power of sale,  except as may be
      expressly  required by the Michigan  statute  governing  foreclosures by
      advertisement.  In addition,  Mortgagor knowingly and voluntarily waives
      any right  Mortgagor may have to remain in possession of the premises or
      to collect  any rents or income  therefrom  during the  pendency  of any
      foreclosure  proceedings  and during any applicable  redemption  period.
      Also,  paragraphs 18 and 21 above entitle Mortgagee to require immediate
      payment of the balance of the  indebtedness  in full if the premises are
      sold  or  otherwise   transferred.   By  execution  of  this   mortgage,
      Mortgagor  represents and acknowledges that the meaning and consequences
      of  these  paragraphs  have  been  discussed  as  fully  as  desired  by
      Mortgagor with Mortgagor's legal counsel.
                                      8
<PAGE>
24.   Environmental   Matters.   Mortgagor   agrees  to  indemnify   Mortgagee
      against,  and hold it harmless from,  all  obligations  and  liabilities
      relating to the  premises  arising  out of claims made or suits  brought
      for investigation,  study, remedial work, monitoring, or other costs and
      expenses  arising from or associated with response to any  environmental
      matters,  including  but not  limited  to any (a) water  pollution,  air
      pollution,  noise,  odor,  spills,  leaks,  or  inadvertent  discharges,
      emissions,  or releases,  or the  generation,  transportation,  storage,
      treatment,  or  disposal  of solid  waste,  including  hazardous  waste,
      hazardous   substances,   pollutants  and   contaminants;   (b)  injury,
      sickness,  disease,  or  death  of  any  person;  or (c)  damage  to any
      property,  regardless  of  whether  the  cause of the  injury  or damage
      occurred  before or after the date of this mortgage.  Mortgagor  further
      agrees that  Mortgagee  shall have no  liability  for any  environmental
      contamination  associated with Mortgagor's business or the premises, and
      that any involvement of Mortgagee with  Mortgagor's  business to protect
      its security interest in the premises shall not constitute  Mortgagor as
      an  "owner  or  operator"  of  Mortgagor's   business  for  purposes  of
      determining   environmental   liability.  In  any  event,  if  Mortgagee
      becomes obligated,  by judicial or administrative judgment or settlement
      of a  claim,  to pay  any  amounts  for  response  to any  environmental
      contamination  associated or connected with Mortgagor's  business or the
      premises,   any  payment  by  Mortgagee   shall  be  deemed   additional
      indebtedness secured by the lien of this mortgage,  shall be immediately
      due and payable to Mortgagee,  and shall bear interest until paid at the
      default interest rate specified in the Secured Term Note.

25.   Covenants  Run with Land.  All of the terms and covenants of this mortgage
      shall run with the land and shall be binding  on and inure to the  benefit
      of the respective legal representatives and successors of the parties.

26.   Release of Mortgage.  If Mortgagor pays to Mortgagee the money required by
      the  Secured  Term Note,  in the manner and at the times  provided  in the
      Secured  Term  Note,  and all other  sums of the  indebtedness  payable by
      Mortgagor to Mortgagee,  and keeps and performs the terms, covenants,  and
      agreements  of  Mortgagor  with  Mortgagee,  then this  mortgage  shall be
      satisfied, and Mortgagee shall release the mortgage.



                                     9

<PAGE>

27.   Notice.  All notices,  demands,  and requests  required or permitted to be
      given to Mortgagor or by law shall be deemed  delivered  when deposited in
      the United States mail,  with postage  prepaid,  addressed to Mortgagor or
      Mortgagee at their last known addresses.

28.   Severability.  If any  provision of this  mortgage is in conflict with any
      statute  or  rule  of  law  of  the  State  of  Michigan  or is  otherwise
      unenforceable for any reason, then that provision shall be deemed null and
      void to the  extent  of the  conflict  or  unenforceability,  but shall be
      deemed separable from and shall not invalidate any other provision of this
      Mortgage.

29.   Venue and Jurisdiction.  All provisions of this mortgage shall be governed
      by and  construed  in  accordance  with the laws of the State of Michigan.
      Venue shall be in Macomb  County,  Michigan  for any action  brought  with
      regard to this mortgage.  Mortgagor consents to personal jurisdiction over
      it by any Michigan courts to the extent that personal  jurisdiction may be
      necessary to enforce any of the provisions of this mortgage.








                                      10



<PAGE>

This Mortgage has been signed on the date set forth above.

WITNESSES:                          MORTGAGOR:

                                    PHC OF MICHIGAN, INC.,
                                    a Massachusetts corporation


 /s/ Paula C. Wurts                By:  /s/ Bruce A. Shear
   Paula Wurts                      Name:  Bruce A. Shear
                                    Its:   President





STATE OF MASSACHUSETTS )
COUNTY OF ESSEX        )   Ss:

     The foregoing instrument was acknowledged before me on December 4, 1997, by
Bruce  A.  Shear,  the  President  of PHC of  Michigan,  Inc.,  a  Massachusetts
corporation, on behalf of the corporation.


Paula C. Wurts
Notary Public, Essex County
My commission expires November 29, 1002





H:\WP\LEGAL\CLIENTS\PHCMICH\3MORTG.WPD


<PAGE>
                          Schedule 10(b)

                               None


<PAGE>

                          Schedule 10(c)

                               None

<PAGE>


                          Schedule 10(e)

     The matters referred to in Section 1 of the Mortgage securing this Note.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission