PHC INC /MA/
SB-2, 1998-07-27
HOME HEALTH CARE SERVICES
Previous: BOSTON CAPITAL TAX CREDIT FUND IV LP, POS AM, 1998-07-27
Next: SIGMATRON INTERNATIONAL INC, 10-K/A, 1998-07-27






      As filed with the Securities and Exchange Commission on July 24, 1998
                           Registration No. __________
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM SB-2
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
 
                        ______________________________

                                    PHC, INC.
                 (Name of small business issuer in its charter)

     Massachusetts                  8069                     04-2601571
 (State or jurisdiction      (Primary Standard             (IRS Employer
           of                    Industrial              Identification No.)
    incorporation or         Classification Code
     organization)                Number)

                                 200 Lake Street
                                    Suite 102
                                Peabody, MA 01960
                                 (978) 536-2777
          (Address and telephone number of principal executive offices)

                                 200 Lake Street
                                    Suite 102
                                Peabody, MA 01960
                                 (978) 536-2777
     (Address of principal place of business or intended principal place of
                                    business)
 

                                 BRUCE A. SHEAR
                      President and Chief Executive Officer
                                    PHC, Inc.
                               200 Lake Street
                                  Suite 102
                              Peabody, MA 01960
                                 (978) 536-2777
            (Name, address and telephone number of agent for service)

                                   Copies to:
                                ARNOLD WESTERMAN
                     ARENT FOX KINTNER PLOTKIN & KAHN, PPLC
                           1050 Connecticut Avenue, NW
                              Washington, DC 20036
                                 (202) 857-6000

     Approximate  date of proposed  sale to the public:  As soon as  practicable
after this registration statement becomes effective.
                                                             

<PAGE>


     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. |_|

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

     If delivery of the prospectus is expected to be made pursuant to Rule 434,
please check the following box.  |_|

     If any of the securities being registered on this Form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933, check the following box. |X|

 
       CALCULATION OF REGISTRATION FEE UNDER THE SECURITIES ACT OF 1933

  Title of Each Class  Amounts     Proposed      Proposed       Amount of
    of Securities       to be       Maximum      Maximum      Registration
    to be            Registered(1) Offering      Aggregate        Fee(1)
    Registered                     Price Per     Offering
                                   Share (2)     Price (2)

Class A Common        2,211,491      $1.75      3,870,109         $840
Stock

(1)  The number of shares of Common Stock covered by this Registration Statement
     includes,  pursuant to rule 429,  627,207 shares of Common Stock previously
     registered in registration statement nos. 333-71418, 333-44045 and 333-2246
     for which the filing fees were previously paid.

(2)  Estimated  solely  for the  purpose of  calculating  the  registration  fee
     pursuant to Rule 457(a).

                            ______________________

     The registrant  hereby amends this  registration  statement on such date or
dates as may be necessary to delay its effective date until the registrant shall
file a further  amendment  which  specifically  states  that  this  registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  registration  statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.

<PAGE>

                                        ====================================
                                        Information    contained  herein   is
                                        subject to completion or amendment. A 
                                        registration   statement  relating to
                                        these  securities has been filed with
                                        the     Securities    and    Exchange
                                        commission.   These   securities  may
                                        not be sold nor may  offers to buy be
                                        accepted   prior   to  the  time  the
                                        registration     statement    becomes
                                        effective.   This  prospectus   shall
                                        not  constitute  an  offer to sell or
                                        the  solicitation  of an offer to buy
                                        nor shall  there be any sale of these
                                        securities  in  any  State  in  which
                                        such  offer,   solicitation  or  sale
                                        would    be    unlawful    prior   to
                                        registration or  qualification  under
                                        the  securities   laws  of  any  such
                                       ====================================
                                                  PROSPECTUS
                                       
                                       2,211,491 Shares of  Class A  Common
                                       Stock of
                                                  PHC, INC.

                                       
                            PIONEER BEHAVIORAL HEALTH

     This  Prospectus  relates to the public offering that may be made from time
to time of up to 2,211,491  shares of the Class A Common  Stock,  par value $.01
per share (the "Class A Common Stock") of PHC, Inc., a Massachusetts corporation
(the  "Company"),  by those persons who acquired such shares in connection  with
acquisitions  or upon the exercise of warrants or conversion of Preferred  Stock
issued in connection with financings. See  "Selling Security Holders."

     The shares  offered  pursuant to this  Prospectus  may be sold from time to
time by the Selling Security  Holders.  No underwriting  arrangements  have been
entered  into  by the  Selling  Security  Holders  as of the  date  hereof.  The
distribution  of the shares offered  pursuant to this  Prospectus by the Selling
Security Holders may be effected in one or more transactions that may take place
in  the  over-the-counter  market,  including  ordinary  broker's  transactions,
privately negotiated  transactions,  or through sales to one or more dealers for
resale of such shares as principals,  at prevailing market prices at the time of
sale,  prices related to such prevailing  market prices,  or negotiated  prices.
Underwriting  discounts  and  usual and  customary  or  specifically  negotiated
brokerage fees or commissions  will be paid by the Selling  Security  Holders in
connection with sales of such shares. See "Plan of Distribution."

     The  Company  will not  receive  any  proceeds  from the sale of the shares
offered  pursuant  to this  Prospectus  other than on  exercise  of  warrants to
purchase  shares of Common Stock.  Any proceeds  received by the Company will be
added to working capital.  By agreement with the Selling Security  Holders,  the
Company will pay all of the expenses incident to the registration of such shares
under the Act (other than agent's or  underwriter's  commissions and discounts),
estimated to be approximately $62,500.

     The  Selling  Security  Holders,   and  any   broker-dealers,   agents,  or
underwriters  through whom the shares  offered  pursuant to this  Prospectus are
sold, may be deemed "underwriters" within the meaning of the Act with respect to
securities offered by them, and any profits realized or commissions  received by
them may be deemed underwriting compensation.

     The Class A Common Stock and the Company's Class B Common Stock,  par value
$.01 per share (the "Class B Common Stock"),  are similar in all respects except
that  holders of Class B Common  Stock have five votes per share and  holders of
Class  A  Common  Stock  have  one  vote  per  share  on all  matters  on  which
stockholders  may vote and that holders of the Class A Common Stock are entitled
to elect two  members of the  Company's  Board of  Directors  and holders of the
Class B Common Stock are entitled to elect all  (currently  3) of the  remaining
members of the Board of Directors. Subject to certain limitations, each share of
the Class B Common Stock is  convertible  into one share of Class A Common Stock
automatically  upon any sale or transfer thereof or at any time at the option of
the holder.  See  "Description of Securities."  The Class A Common Stock and the
Class B Common  Stock  are  sometimes  collectively  referred  to  herein as the
"Common Stock.") As of the date of this Prospectus, and without giving effect to
the exercise of any options or warrants, the holders of Class A Common Stock own
approximately 87.1% of the outstanding Common Stock and hold approximately 55.5%
of the  total  voting  power,  and the  holders  of  Class B  Common  Stock  own
approximately 12.9% of the outstanding Common Stock and hold approximately 44.5%
of the total voting power.  Bruce A. Shear,  the  President and Chief  Executive
Officer  and  a  Director  of  the  Company  owns  approximately  11.9%  of  the
outstanding  Common  Stock and  holds  approximately  37.8% of the total  voting
power.

     The Class A Common Stock is traded on the NASDAQ  SmallCap Market under the
symbol PIHC. On July 10, 1998, the closing bid price of the Class A Common Stock
was $ 1.75.

     AN INVESTMENT IN THESE SECURITIES INVOLVES A HIGH DEGREE OF RISK. SEE "RISK
FACTORS."


     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  OR  ANY  STATE  SECURITIES  COMMISSION  NOR  HAS  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED
UPON THE  ACCURACY OR ADEQUACY OF THIS  PROSPECTUS.  ANY  REPRESENTATION  TO THE
CONTRARY IS A CRIMINAL OFFENSE.

     The date of this Prospectus is ___________________________


<PAGE>

                              AVAILABLE INFORMATION

     The Company has filed with the  Securities  and  Exchange  Commission  (the
"Commission") a Registration Statement (the "Registration  Statement") under the
Securities  Act of 1933,  as amended (the "Act" with respect to the  securities
offered  hereby.  This  Prospectus  does not contain all of the  information set
forth in the Registration  Statement and the exhibits and schedules thereto. For
further  information  with  respect to the  Company and the  securities  offered
hereby, reference is hereby made to the Registration Statement, and the exhibits
and  schedules  thereto  which may be  inspected  without  charge at the  public
reference facilities maintained at the principal office of the Commission at 450
Fifth Street,  N.W., Room 1024,  Washington  D.C. 20549 and at the  Commission's
regional  offices  at 7 World  Trade  Center,  New  York,  New  York  10048  and
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois  60661.  Copies of such materials may be obtained upon written  request
from the public  reference  section of the Commission,  450 Fifth Street,  N.W.,
Washington,  D.C. 20549, at prescribed rates. Reference is made to the copies of
any  contracts  or  other  documents  filed  as  exhibits  to  the  Registration
Statement.

     The Company is subject to the informational  requirements of the Securities
Exchange  Act of 1934,  as  amended  (the  "Exchange  Act"),  and in  accordance
therewith  files  reports,  proxy  statements  and  other  information  with the
Commission.  Such  reports,  proxy  statements  and  other  information  may  be
inspected and copied at the public reference facilities of the Commission at 450
Fifth  Street,  N.W.,  Washington,  D.C.  20549.  Copies of such material can be
obtained at prescribed rates from the Commission at such address.  Such reports,
proxy statements and other information can also be inspected at the Commission's
regional  offices  at 7 World  Trade  Center,  New  York,  New  York,  10048 and
Northwestern  Atrium  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661.

     A copy of the  Company's  Annual  report on Form 10-KSB,  as filed with the
Commission,  is available upon request, without charge, by writing to PHC, Inc.,
200 Lake Street, Suite 102, Peabody,  Massachusetts 01960,  Attention:  Bruce A.
Shear.

     The  Company  intends to furnish  its  stockholders  and  holders of rights
exercisable  for publicly  traded  securities of the Company with annual reports
containing  audited financial  statements and such other periodic reports as the
Company may from time to time deem appropriate or as may be required by law.

                           FORWARD LOOKING STATEMENTS

     This registration  statement  contains certain  forward-looking  statements
regarding the Company, its business prospects and results of operations that are
subject to certain risks and uncertainties posed by many factors and events that
could cause the Company's actual  business,  prospects and results of operations
to differ materially from those that may be anticipated by such  forward-looking
statements.

     Factors that may affect such  forward-looking  statements include,  without
limitations;  the  Company's  ability to  successfully  and timely  develop  and
finance new projects,  the impact of competition on the Company's revenues,  and
changes in  reimbursement  rates,  patient  mix,  and  demand for the  Company's
services,  negative  cash flow,  need for  additional  financing  as a result of
significant  and  increasing  amounts  of  accounts  receivable  due in  part to
acquisitions and expansion and delays in  reimbursement  by third-party  payors,
variable  patient  census, seasonality and  fluctuation  in quarterly   results
regulations, control  of  the  Company  by  Bruce  A.  Shear,  dependence  upon
attraction  and  retention  of  key  personnel,  potential  staffing  shortages,
competition and reliance on kay clients.
 
     When used, words such as believes," "anticipates," "expects," "intends" and
similar expressions are intended to identify forward-looking statements, but are
not the exclusive means of identifying forward-looking  statements.  Readers are
cautioned not to place undue reliance on these forward-looking statements, which
speak only as of the date of this report.  The Company  undertakes no obligation
to  revise  any  forward-looking  statements  in  order  to  reflect  events  or
circumstances that may subsequently arise.

<PAGE>

PROSPECTUS SUMMARY

     The following summary is qualified in its entirety by reference to the more
detailed information and the Consolidated  Financial  Statements  (including the
Notes thereto) appearing elsewhere in this Prospectus.

The Company

     PHC, Inc. (the "Company") is a national health care company specializing in
the treatment of substance abuse, which includes alcohol and drug dependency and
related  disorders,  and in the provision of psychiatric  services.  The Company
currently  operates two substance  abuse  treatment  facilities:  Highland Ridge
Hospital,  located in Salt Lake City, Utah,  ("Highland Ridge"); and Mount Regis
Center,  located in Salem,  Virginia,  near Roanoke  ("Mount  Regis") and eleven
psychiatric   facilities:   Harbor  Oaks  Hospital  ("Harbor  Oaks"),  a  64-bed
psychiatric  hospital  located in New Baltimore,  Michigan;  Harmony  Healthcare
("Harmony  Healthcare"),  a provider of outpatient behavioral health services in
Las Vegas, Nevada; Total Concept EAP ("Total Concept"), a provider of outpatient
behavioral  health services in Shawnee  Mission,  Kansas;" North  Point-Pioneer,
Inc. ("NPP") which operates five outpatient  behavioral health centers under the
name Pioneer  Counseling  Center in the greater Detroit  metropolitan  area, and
Pioneer Counseling of Virginia,  Inc. ("PCV"), an 80% owned subsidiary providing
outpatient  services through a physicians'  practice in Roanoke,  Virginia.  The
Company also  operates  BSC-NY,  Inc.  ("BSC")  which  provides  management  and
administrative  services to  psychotherapy  and  psychological  practices in the
greater New York City metropolitan area.

     The Company's  substance abuse  facilities  provide  specialized  treatment
services to patients who  typically  have poor  recovery  prognoses  and who are
prone to  relapse.  These  services  are  offered  in small  specialty  care and
subacute  facilities (i.e.,  facilities  designed to provide care to individuals
who no longer require  hospital care but who require some medical  care),  which
permits  the  Company to provide  its  clients  with  efficient  and  customized
treatment  without the  significant  costs  associated  with the  management and
operation of general acute care  hospitals.  The Company  tailors these programs
and services to  "safety-sensitive"  industries and  concentrates  its marketing
efforts  on the  transportation,  oil  and  gas  exploration,  heavy  equipment,
manufacturing, law enforcement, gaming, and health services industries.

     Harbor Oaks provides psychiatric care to children,  adolescents and adults.
The Company draws patients from the local  population and uses the facility as a
mental health  resource to complement its substance  abuse  facilities.  Harmony
Healthcare  and  Total  Concept  provide   psychiatric   treatment  for  adults,
adolescents and children.  BSC is a manager of psychological  service  providers
with contracts at over 35 long-term  care  facilities.  NPP provides  outpatient
psychiatric  treatment for adults,  adolescents and children in the Metropolitan
Detroit area.  PCV is a physicians'  practice  specializing  in the treatment of
addictive  behavior in adults,  adolescents  and children in the Roanoke Valley,
Virginia area.

     In May,  1998 the  Company  closed  Good Hope  Center,  a  substance  abuse
treatment  facility  located in West  Greenwich,  Rhode Island ("Good Hope") and
entered  into an agreement  terminating  the lease for the  facility.  Under the
agreement the Company is obligated to pay  approximately  $125,000.  The Company
estimates  that it will incur  aggregate  costs of  closing  this  facility,  in
addition to the lease agreement cost, of approximately  $120,000.  In June, 1998
the  Company's  sub  acute  long-term  care  facility,   Franvale   Nursing  and
Rehabilitation Center ("Franvale"), in Braintree,  Massachusetts was closed in a
State  Receivership  action which was  precipitated  when the Company caused the
owner of the Franvale facility, Quality Care Centers of Massachusetts,  Inc., to
institute a proceeding  under  Chapter 11 of the Federal  Bankruptcy  Code.  All
patients have been  transferred from Franvale and the assets of the facility are
being liquidated.  The Company does not anticipate a negative impact as a result
of the closing of this facility.

     The Company intends to limit its business  operations to behavioral  health
and substance abuse facilities  providing services to particular markets through
customized,  outcome-oriented  programs,  which  the  Company  believes  produce
overall cost savings to the patient or client organization.  The substance abuse
facilities  provide  treatment  services  designed  to  prevent  relapse.   Such
services,  while  potentially  more  costly on a per patient  stay basis,  often
result in long-term health care cost savings to insurers, patients and patients'
families. The goal of the Company's psychiatric treatment programs is to provide
care  at the  lowest  level  of  intensity  appropriate  for the  patient  in an
integrated  delivery  system that includes  inpatient and  outpatient  treatment
opportunities.  The  integrated  nature of the Company's  psychiatric  programs,
which generally  involves the same caregivers  supervising  different  treatment
modalities,  provides for  efficient  care  delivery and the avoidance of repeat
procedures and diagnostic and therapeutic errors.

     The Company was organized as a Delaware  corporation in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name  "Pioneer  Healthcare"  and  "Pioneer  Behavioral
Health."  With the  exception of the services  provided  directly by the Company
under the name Pioneer Development  Support Services,  the Company operates as a
holding company, providing administrative, legal and programmatic support to its
subsidiaries.

     Unless the context  otherwise  requires,  references in this  Prospectus to
"Pioneer" and the "Company" mean PHC, Inc. and its  subsidiaries.  The Company's
executive  offices  are  located  at  200  Lake  Street,   Suite  102,  Peabody,
Massachusetts 01960 and its telephone number is (978) 536-2777.


<PAGE>
The Offering


     Securities  Offered:...  2,211,491  shares  of  Class A Common  Stock.  See
"Description of  Securities.").  The number of shares of Common Stock covered by
this Registration  Statement  includes,  pursuant to rule 429, 627,207 shares of
Common Stock  previously  registered in registration  statement nos.  333-71418,
333-44045 and 333-2246.

     Securities Outstanding as of June 30, 1998 (1):

     Class A Common Stock  4,935,267 Class B Common Stock 727,328 Class C Common
Stock 0 Preferred Stock 950

     NASDAQ Symbol                  Common Stock:                    PIHC
                                       

     Use of Proceeds.  The Company will only receive  proceeds from the exercise
of warrants and will use such proceeds, if any, as working capital.

     Risk Factors.  An investment in these securities  involves a high degree of
risk. Prospective purchasers should carefully review the factors set forth under
"Risk Factors."

     (1) Unless otherwise indicated, the information in this Prospectus does not
give effect to (i)  3,334,710  shares of Class A Common Stock  issuable upon the
exercise of  outstanding  warrants,  (ii) 312,550 shares of Class A Common Stock
issuable  upon the exercise of the Unit Purchase  Option and attached  warrants,
(iii) 600,000 shares  issuable upon the exercise of options  granted or reserved
for issuance under the Company's 1993 Stock Purchase and Option Plan (the "Stock
Plan"),  1995 Employee Stock Purchase Plan (the "Stock Purchase Plan"), and 1995
Non-Employee Director Stock Option Plan (the "Non-Employee  Director Plan"), and
(iv) an  indeterminable  number  of  shares  issuable  to the  former  owners of
Behavioral Stress Centers, Inc. and Pioneer Counseling of Virginia,  Inc. in the
event that certain  earning  targets are achieved.  See "Note K" and "Note L" of
the  accompanying  Financial  Statements  and  "Selling  Security  Holders"  for
additional information.


<PAGE>
                              Summary Consolidated
                                 Financial Data

                               Nine Months Ended
                                  March 31,              Year Ended June 
                                                               30,
                                1998       1997           1997        1996
                              ----------------------------------------------
Statements of Operations
Data:
Revenue..................     $16,148,430 $15,694,971  $21,927,655  $16,758,836
Operating expenses.......      16,748,046  14,765,648   21,887,070   16,187,596
Income (loss) from               (599,616)    929,323       40,585      571,240
operations...............
Other expense............         466,113     475,056      724,182      158,884

Income (loss) from             (1,171,238)    424,267     (880,908)     631,517
continuing operations

Income (loss) from             (1,829,508)   (341,486)  (1,958,756)  (1,216,832)
discontinued operations

     Net income (loss)         (3,000,746)     82,781   (2,839,664)    (585,315)

Basic Earnings (Loss)per
common share:
 
    Continuing Operations            (.23)        .13        (.27)          .23
    Discontinued Operations          (.36)       (.11)       (.60)         (.45)

Total                                (.59)        .02        (.87)         (.22)

Basic Weighted average
number of
 
     shares outstanding          5,090,919  3,170,222    3,270,175    2,709,504

Diluted Earnings (loss)
per common share:
    Continuing Operations            (.23)        .09        (.27)          .18
    Discontinued Operations          (.36)       (.07)       (.60)         (.34)
Total                                (.59)        .02        (.87)         (.16)

Diluted Weighted average
number of shares outstanding     5,090,919   4,855,753  3,270,175     3,615,514


                                        As of  March 
                                          31,1998
Balance Sheet Data:
Total assets......................     $20,716,982
Working capital...................      $3,605,006
Long-term obligations.............      $5,867,966
Stockholders' equity..............      $7,507,687

<PAGE>

                                  RISK FACTORS

     An investment in the securities offered hereby is speculative in nature and
involves a high degree of risk.  In addition  to the other  information  in this
Prospectus,  the  following  risk  factors  should be  considered  carefully  in
evaluating whether to invest in the securities offered hereby.

     Negative  Cash  Flow;  Need  for  Additional  Financing;   Significant  and
Increasing  Amounts of  Accounts  Receivable.  The  Company  generated a loss of
$3,000,746  during the first three fiscal  quarter of 1998, a loss of $2,839,664
during fiscal year 1997 and a loss of $585,315  during  fiscal year 1996.  There
can be no  assurance  that the Company will not incur  additional  losses in the
future.  As a result of significant  losses in prior years, as of March 31, 1998
the Company had an accumulated deficit of $7,727,411.  The Company experienced a
significant increase in accounts receivable from $6,734,997, as of June 30, 1996
to $10,023,264 as of March 31, 1998 excluding accounts receivable due to Quality
Care  Centers of Mass,  Inc. of $908,960  which is  included in  liabilities  of
discontinued  operations.  Primarily as a result of the losses  noted above,  in
part due to a decline in census,  and the increase in accounts  receivable,  the
Company has had negative cash flow from operations in recent  periods.  Although
the Company has entered into various  accounts  receivable  funding  facilities,
there can be no assurance that the Company will be able to obtain any additional
required  financing on terms acceptable to the Company.  The inability to obtain
needed financing could have a material adverse effect on the Company's financial
condition,  operations and business prospects and there can be no assurance that
the Company will be able to attain or maintain  profitability in the future. See
Consolidated  Financial  Statements and notes related thereto included herein or
incorporated herein by reference.

     Lack of Access to Capital  to Achieve  Acquisition  Strategy.  The  Company
intends to expand its operations  through the  acquisition or  establishment  of
additional facilities,  and may seek to obtain additional financing from various
sources including banks. The Company's plan to acquire additional  facilities in
the future is highly dependent upon its access to capital, of which there can be
no  assurance.   See  "Negative  Cash  Flow;  Need  for  Additional   Financing;
Significant  and Increasing  Amounts of Accounts  Receivable." If the Company is
unable to secure  the  necessary  access to capital it will be unable to acquire
additional facilities which, in turn, will limit the Company's growth.

     Reimbursement by Third-Party  Payors;  Significant and Increasing  Accounts
Receivable;  Concentration  of a Receivable;  Change in Service Mix. Payment for
substance abuse treatment is provided by private insurance  carriers and managed
care  organizations;  payment for  long-term  and  subacute  care is provided by
private insurance carriers,  managed care organizations and the Medicare and the
Medicaid  programs;  payment  for  psychiatric  services  is provided by private
insurance carriers, managed care organizations and the Medicare and the Medicaid
programs.  Changes in the sources of the Company's revenues could  significantly
alter the  profitability  of the  Company's  operations.  In  general,  revenues
derived from the Medicare and Medicaid programs in connection with the long-term
and subacute care services  provided by the Company have been less profitable to
the Company  than  revenues  derived  from  private  insurers  and managed  care
organizations.  In  addition,  the  Company  experiences  greater  delays in the
collection  of amounts  reimbursable  by the Medicare and the Medicaid  programs
than in the collection of amounts  reimbursable by private  insurers and managed
care  organizations.  Accordingly,  a change in the  Company's  service mix from
substance abuse and psychiatric to long-term care could have a material  adverse
effect on the Company as would an increase in the  percentage  of the  Company's
patients who are insured by Medicare or Medicaid. In addition,  cost containment
pressures from private insurers and the Medicare and the Medicaid  programs have
begun to restrict the amount that the Company can charge for its services.  If a
substantial  number of private insurers and managed care  organizations  were to
adopt more  restrictive  reimbursement  schedules and if such  schedules did not
permit the Company to profitably provide substance abuse treatment and long-term
and subacute health care, the Company's  business would be materially  adversely
affected.  Ten percent of revenues from  continuing  operations  for the quarter
ended March 31,  1998 was related to  Government  Payors.  This amount  excludes
revenue from  Franvale  Nursing and  Rehabilitation  Center,  the long term care
facility, which is reported as discontinued  operations.  In addition, there can
be no assurance that the Company's existing facilities will continue to meet, or
that proposed  facilities  will meet,  the  requirements  for  reimbursement  by
third-party or governmental payors.

     The Company had  substantial  receivables  from  Medicaid  and  Medicare of
approximately $946,000,  excluding discontinued  operations,  at March 31, 1998,
which would  constitute a  concentration  of credit risk should  these  agencies
defer or be unable to make reimbursement payments as due.
 
     A number of substance abuse  facilities in the New England area have closed
in recent years,  purportedly in part because certain managed care organizations
are no longer  willing to pay for inpatient  treatment  beyond five or ten days,
making it difficult for such facilities to remain in operation.  On May 31, 1998
the  Company  closed  its Rhode  Island  facility  which has lost  approximately
$85,000  per  month  over the last  nine  months  due to the  cost  involved  in
operating in the heavy managed care environment of Rhode Island. The Company has
marketed,  and  intends to continue  marketing,  its  services  to managed  care
organizations and insurance  companies that are willing to reimburse the Company
for longer  lengths of stay,  particularly  with respect to those  patients with
severe substance abuse addictions.  However, if a growing number of managed care
organizations  and insurance  companies adopt policies which limit the length of
stay for substance abuse treatment,  the Company's  business would be materially
adversely affected.
 
     Reimbursement  for substance abuse and  psychiatric  treatment from private
insurers is largely  dependent  on the  Company's  ability to  substantiate  the
medical  necessity of  treatment in  accordance  with  varying  requirements  of
different insurance companies. The process of substantiating a claim often takes
up to four months and, as a result, the Company  experiences  significant delays
in the collection of amounts  reimbursable by third-party payors which adversely
affects  the  Company's  working  capital  condition.   The  Company's  accounts
receivable (net of allowance for bad debts) were  $10,023,264 at March 31, 1998,
compared  with  $9,671,763  at June 30,  1997 and  $6,734,997  at June 30,  1996
excluding  discontinued  operations.  Those  changes  are  due  primarily  to an
increase  in patient  census in  connection  with  acquisitions.  If the Company
expands,  the Company will be required to seek  payment from a larger  number of
payors and the amount of the Company's accounts receivable will likely increase.
In the June 30, 1997 year end detailed  review of the  Company's  allowance  for
doubtful  accounts,  the reserve  was deemed to be  inadequate  to cover  future
potential bad debt and was adjusted accordingly.  This adjustment resulted in an
increase in allowance for doubtful  accounts to $1,942,602 at June 30, 1997 from
$1,059,774  at June 30,  1996  excluding  discontinued  operations.  The Company
further  increased  this  allowance to $2,062,093 at March 31, 1998 in line with
its  more  aggressive  reserve  policy.  If  the  amount  of  receivables  which
eventually  become  uncollectible  exceeds such allowance,  the Company could be
materially  adversely  affected.  In  addition,  any  decrease in the  Company's
ability  to  collect  its  accounts  receivable  or  any  further  delay  in the
collection of accounts  receivable  would have a material  adverse effect on the
Company.  See the  Consolidated  Financial  Statements and notes related thereto
included herein.

     As a general rule, the Company  attempts not to accept  patients who do not
have  either  insurance  coverage  or adequate  financial  resources  to pay for
treatment.  Each of the Company's  substance  abuse  facilities  does,  however,
provide treatment free of charge to a small number of patients each year who are
unable to pay for treatment but who meet certain  clinical  criteria and who are
believed by the Company to have the requisite degree of motivation for treatment
to be successful.  In addition, the Company provides follow-up treatment free of
charge to relapse patients who satisfy certain  criteria.  Most of the Company's
psychiatric  patients are either  covered by insurance or pay at least a portion
of treatment costs. The number of patient days  attributable to all patients who
receive  treatment  free of charge in any given fiscal year is in the  Company's
discretion and has been less than 5%.

     Private  insurers,  managed  care  organizations  and, to a lesser  extent,
Medicaid and Medicare,  are beginning to carve-out specific services,  including
mental health and substance abuse  services,  and establish  small,  specialized
networks of providers for such services at fixed reimbursement rates.  Continued
growth in the use of carve-out  systems could  materially  adversely  affect the
Company to the extent the Company is not selected to participate in such smaller
specialized  networks or if the reimbursement  rate is not adequate to cover the
cost of providing the service.

     Acquisition and Expansion Risks. The Company intends to expand its business
through acquisition. The acquisitions will be in areas that will further support
the integrated  delivery system in markets that the Company currently  services.
There can be no assurance  that the Company will be  successful  in  identifying
appropriate  acquisition  opportunities or, if it does, that the Company will be
successful in acquiring such facilities or that the acquired  facilities will be
profitable.  The  ability  of the  Company  to acquire  and  develop  additional
facilities will depend on a number of factors beyond the control of the Company,
including the  availability  of financing,  the ability of the Company to obtain
necessary  permits,  licenses  and  approvals  as  well  as  the  employment  of
appropriate personnel to manage and staff the acquired facilities. Moreover, the
attendant  risks of  expansion  could  have a  material  adverse  effect  on the
Company's  business.   Start-up  facilities  could  operate  at  a  loss  for  a
substantial  period of time  following  acquisition.  The  operating  losses and
negative cash flow associated with start-up  acquisitions  could have a material
adverse  effect on the  profitability  of the  Company  unless  and  until  such
facilities are fully  integrated with the Company's other  operations and become
profitable.

     Variable  Patient  Census.  The patient  census at the Company's  substance
abuse and  psychiatric  facilities  decreased from 63.4% to 58.8% occupancy from
fiscal  year 1996 to fiscal  year  1997 and to 49.5% for the nine  months  ended
March 31,  1998.  There can be no  assurance  that the  Company  will be able to
maintain  sufficient  capacity  utilization  or  pricing in the future to ensure
profitability.

     Blind  Pool/Acquisition  Program.  The  Company's  acquisition  program  is
directed by Bruce A. Shear,  a Director and the  President  and Chief  Executive
Officer of the Company, in conjunction with other members of the Company's Board
of Directors.  As consideration for any acquisition,  in addition to the payment
of cash (if any), the Company may issue notes, common stock,  preferred stock or
other  securities.  Key employees of acquired  companies may become employees of
the Company and may hold management  positions in the Company.  The Company does
not  intend  to seek  stockholder  approval  for any  such  acquisitions  unless
required  by  applicable  law or  regulations.  Accordingly,  investors  will be
substantially  dependent upon the business judgment of management in making such
acquisitions. The Company intends to engage in a program to seek acquisitions in
business areas related or  complementary  to the present business of the Company
and currently  plans to acquire one or more substance  abuse  facilities  and/or
psychiatric facilities.  There can be no assurance that the Company will be able
to attract  management to operate any  additional  facilities or, if the Company
cannot attract such management,  that the Company's  current  management will be
able  to  devote  a  sufficient  amount  of  time  to  managing  any  additional
facilities.

     Seasonality and Fluctuation in Quarterly Results.  The Company  experiences
and  expects  to  continue  to  experience  a decline  in  revenue in its fiscal
quarters  ending  December 31 primarily due to a seasonality  decline in revenue
from the Company's substance abuse facilities during this period.

     Regulation.  The  Company  and the  health  care  industry  are  subject to
extensive  federal,  state and local  regulation  with respect to licensure  and
conduct of operations at existing  facilities,  construction  of new facilities,
acquisition  of existing  facilities,  the addition of new services,  compliance
with physical plant safety and land use requirements,  implementation of certain
capital  expenditures  and  reimbursement  for  services  rendered.  Health care
facilities,  including  those  operated by the Company,  are subject to periodic
inspections  by  governmental  authorities to ensure  compliance  with licensure
standards  and  to  permit   continued   participation   in  third-party   payor
reimbursement programs,  including the Medicare and the Medicaid programs, where
applicable.  Although,  to the  best  of  the  Company's  knowledge,  all of the
Company's  existing  facilities  are currently in  compliance  with all material
governmental  requirements,  there can be no assurance  that the Company will be
able to obtain new licenses to effect its  acquisition  strategy or maintain its
existing licenses and reimbursement program participation  approvals.  It is not
possible to accurately  predict the content or impact of future  legislation and
regulations affecting the health care industry. The Company's ability to develop
or acquire new  facilities  is  dependent  upon its ability to secure  requisite
certificates or  determinations  of need,  licenses,  permits and  reimbursement
program  participation  approvals.  If the Company is unable to obtain  required
licenses  and  approvals  for  new  projects,  or if its  existing  licenses  or
approvals are restricted,  rescinded or revoked, its growth would be limited and
its business would be materially adversely affected.

     In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory  changes,  administrative  rulings,  interpretations of
policy, intermediary  determinations and governmental funding restrictions,  all
of which may  materially  increase or decrease  the rate of program  payments to
health care facilities. Since 1983, Congress has consistently attempted to limit
the  growth of  federal  spending  under the  Medicare  and  Medicaid  programs.
Currently,  Congress  and the  President  contemplate  plans to reduce  Medicare
spending  over the next ten years.  Preliminary  indications  suggest  that,  in
addition to increased costs to beneficiaries, the plan would attempt to impose a
disproportionate  share of the burdens of reform  upon  health  care  providers.
Additionally,  proposed  congressional  spending  reductions  for  the  Medicaid
program, possibly involving the issuance of block grants to states, is likely to
hasten the reliance  upon managed care as a potential  savings  mechanism of the
Medicaid program.  The Commonwealth of Massachusetts  has already  implemented a
mental  health/substance abuse managed care program for its Medicaid population,
which, in general, has increased  administrative  oversight and reduced revenues
for mental health/substance abuse providers. As a result of this reform activity
the Company can give no assurance  that payments under such programs will in the
future  remain at a level  comparable  to the present  level or be sufficient to
cover the costs allocable to such patients. In addition, many states,  including
the  Commonwealth of  Massachusetts  and the State of Michigan,  are considering
reductions in state Medicaid budgets.

     Control of the  Company by Bruce A.  Shear.  The  holders of the  Company's
Class B Common  Stock  are  entitled  to five  votes  per  share  on any  matter
requiring  stockholder  action,  and the holders of the Class A Common Stock are
entitled  to one  vote  per  share,  except  with  respect  to the  election  of
directors.  The  holders of the Class A Common  Stock are  entitled to elect two
members to the Company's  five-member  Board of Directors and the holders of the
Class B Common Stock are entitled to elect the remaining directors.  Assuming no
exercise of any options or  warrants  and no  conversion  of any  debentures  or
preferred  stock,  at May 31,  1998 the  holders  of the  Class B  Common  Stock
beneficially  own 12.9% of the  Company's  Common  Stock,  but have 44.5% of the
total voting power.  Bruce A. Shear and his  affiliates own and control 11.9% of
the Common Stock, but hold 37.8% of the total voting power

     Dependence  Upon  Attraction  and  Retention  of Key  Personnel;  Potential
Staffing Shortages.  The Company is highly dependent on the principal members of
its  management  and  professional  staff,  particularly  Bruce  A.  Shear,  the
Company's  President  and  Chief  Executive  Officer,  Robert  H.  Boswell,  the
Company's  Executive  Vice  President  and the other  members  of the  Company's
management. Although the Company has obtained key man insurance in the amount of
$1,000,000  on the life of Mr.  Shear,  the loss of any key person  would have a
material adverse effect on the Company's  business.  In addition,  the Company's
success will depend,  in large part, on its ability to attract and retain highly
qualified  personnel,  particularly  skilled health care personnel.  The Company
faces  competition for such personnel from  governmental  agencies,  health care
providers  and  other  companies.  The  Company  has  not  to  date  experienced
substantial  difficulty in hiring appropriate personnel to staff its facilities.
However,  if there  were a shortage  of trained  health  care  personnel  in the
geographic  markets in which the  Company  conducts  or  proposes to conduct its
business,  such shortages could increase the Company's operating costs and limit
its expansion opportunities.  There can be no assurance that the Company will be
successful  in hiring or  retaining  the  personnel  it requires  for  continued
growth.  Similarly, if the Company acquires additional facilities,  there can be
no  assurance  that  it  will be able to  attract  management  to  operate  such
facilities or, if it cannot attract such management,  that the Company's current
management  will be able to devote a sufficient  amount of time to managing such
additional facilities.
 
     Competition.  The health care business is highly competitive and subject to
excess  capacity.  The Company's  competitors  include both  not-for-profit  and
for-profit  hospitals,  health care companies  specializing in substance  abuse,
psychiatric  services  and subacute  services  and nursing home chains,  many of
which have substantially greater resources than the Company.
 
     Reliance on Key Clients.  The Company has entered into  relationships  with
large employers,  health care institutions and labor unions to provide treatment
for  psychiatric   disorders,   chemical   dependency  and  substance  abuse  in
conjunction with employer-sponsored  employee assistance programs. The employees
of such  institutions may be referred to the Company for treatment,  the cost of
which is reimbursed  on a per diem or per capita  basis.  Although none of these
large  employers,  health care  institutions or labor unions accounts for 10% or
more of the  Company's  consolidated  revenues,  the  loss of any of  these  key
clients  would  require  the  Company to expend  considerable  effort to replace
patient  referrals  and  would  result in  revenue  losses  to the  Company  and
attendant loss in income.
 
     Possible Nasdaq Delisting.  The Company has been informally  advised by the
staff of  Nasdaq  that an  issuance  of stock by the  Company  at a  significant
discount to market  would likely  result in a review by Nasdaq of the  Company's
continued listing.  From time to time the company does issue stock at a discount
to market.  Although  the Company  believes  that the pricing of the  securities
issued  by the  Company  at a  discount  to  market  from  time  to  time is not
significant enough to result in a Nasdaq review of the Company's listing,  there
can be no  assurance  that Nasdaq will not conduct  such a review,  or otherwise
take action to delist the Class A Common  Stock.  The Company  would oppose such
action through all reasonable administrative and judicial means.

     Although the Company's Class A Common Stock is listed on Nasdaq,  there can
be no assurance that the Company will meet the criteria for continued listing of
securities on Nasdaq.  These  continued  listing  criteria  include that (i) the
Company  maintain at least  $2,000,000 in total assets and $1,000,000 in capital
and surplus, (ii) the minimum bid price of the Class A Common Stock be $1.00 per
share or the market value of the freely  tradable  Class A Common Stock ("public
float") be at least  $1,000,000  and the value of its  capital and surplus be at
least $2,000,000, (iii) there be at least 100,000 shares in the Company's public
float  with a market  value of at least  $200,000,  (iv)  there be at least  two
active market makers in the Class A Common Stock and (v) the Company's  Stock be
held by at least 300 holders.

     Furthermore,  Nasdaq's  Board of Directors has recently voted to revise the
listing  standards for the SmallCap Market.  Such proposed changes would require
that (i) for two of the last three  years,  the Company  must  maintain at least
$2,000,000  in  net  tangible  assets,   or  at  least   $35,000,000  in  market
capitalization,  or at least 500,000 shares in the Company's public float with a
market value of at least $1,000,000.  The criteria relating to bid price, market
makers and shareholders  would not be changed by this proposal.  Currently,  the
Company  meets these new criteria,  but there can be no assurances  that it will
continue to meet such criteria.

     If the Company  becomes  unable to meet such  criteria and is delisted from
Nasdaq,  trading,  if any,  in the  Class A Common  Stock  would  thereafter  be
conducted in the  over-the-counter  market in the so-called "pink sheets" or, if
then  available,  on the  National  Association  of  Securities  Dealers  Inc.'s
"Electronic  Bulletin Board." As a result, an investor would likely find it more
difficult to dispose of, or to obtain  accurate  quotations  as to the value of,
the Company's securities.

     Risk of  Low-Priced  Stocks;  Possible  Effect  of "Penny  Stock"  Rules on
Liquidity  for  the  Company's  Securities.  If the  Company's  securities  were
delisted from Nasdaq, they may become subject to Rule 15g-9 under the Securities
Exchange Act of 1934, as amended (the "Exchange Act"),  which imposes additional
sales practice  requirements  on  broker-dealers  which sell such  securities to
persons other than established customers and "accredited  investors" (generally,
individuals with a net worth in excess of $1,000,000 or annual incomes exceeding
$200,000 or $300,000 together with their spouses).  For transactions  covered by
this Rule, a broker-dealer must make a special suitability determination for the
purchaser and have received the  purchaser's  written consent to the transaction
prior to sale. Consequently,  such Rule may affect the ability of broker-dealers
to sell the  Company's  securities  and may affect the ability of  purchasers in
this  offering to sell any of the  securities  acquired  hereby in the secondary
market.
 
     The Commission has adopted  regulations  which define a "penny stock" to be
any equity  security  that has a market price (as therein  defined) of less than
$5.00 per share or with an exercise price of less than $5.00 per share,  subject
to certain  exceptions.  As of July 10, 1998 the closing  price of the Company's
stock as reported  on Nasdaq was $1.75.  For any  transaction  involving a penny
stock, unless exempt, the rules require delivery,  prior to any transaction in a
penny stock, of a disclosure schedule prepared by the Commission relating to the
penny  stock  market.  Disclosure  is  also  required  to be  made  about  sales
commissions payable to both the broker-dealer and the registered  representative
and current  quotations  for the  securities.  Finally,  monthly  statements are
required to be sent disclosing recent price information for the penny stock held
in the account and information on the limited market in penny stocks.

     The  foregoing  required  penny  stock  restrictions  will not apply to the
Company's securities if such securities are listed on the Nasdaq National Market
System,  are  otherwise  listed  on Nasdaq  and have  certain  price and  volume
information  provided on a current and continuing basis, or if the Company meets
certain  minimum net  tangible  assets or average  revenue  criteria.  While the
Company  currently  meets these  criteria,  there can be no  assurance  that the
Company's   securities  will  continue  to  qualify  for  exemption  from  these
restrictions.  In any event,  even if the Company's  securities were exempt from
such  restrictions,  the Company would remain subject to Section 15(b)(6) of the
Exchange Act,  which gives the  Commission  the authority to prohibit any person
that is engaged in unlawful  conduct while  participating  in a distribution  of
penny  stock  from  associating  with  a  broker-dealer  or  participating  in a
distribution  of penny stock,  if the  Commission  finds that such a restriction
would be in the public interest.
 
     If the Company's  securities were subject to the rules on penny stocks, the
market  liquidity for the  Company's  securities  would be materially  adversely
affected.
 
     Dividends.  The Company  has not paid any cash  dividends  on common  stock
since its  inception  and does not  anticipate  paying cash  dividends on common
stock in the  foreseeable  future.  The Company has a series of Preferred  Stock
outstanding  which would  preclude the Company  from paying  dividends on Common
Stock until all Preferred Stock dividends have been paid.
 
     Possible Adverse Effects of Authorization of Preferred Stock. The Company's
Restated Articles of Organization  authorize the issuance of 1,000,000 shares of
Preferred  Stock on terms which may be fixed by the Company's Board of Directors
without further  stockholder action. The terms of any series of Preferred Stock,
which may include  priority  claims to assets and dividends  and special  voting
rights,  could adversely  affect the rights of holders of the Common Stock.  The
issuance of the  Preferred  Stock,  while  providing  desirable  flexibility  in
connection  with  possible   acquisitions,   financing  transactions  and  other
corporate transactions,  could have the effect of making it more difficult for a
third party to acquire, or of discouraging a third party from acquiring, capital
stock of the Company. In May 1997 the Company issued 1,000 shares of Convertible
Preferred  Stock for  $1,000,000.  As of June 30,  1997 half of the  Convertible
Preferred  Stock had been converted into 229,964 shares of Class A Common Stock.
On August 20,  1997,  246,305  shares of Class A Common  Stock were  issued upon
conversion of the remaining shares of Convertible Preferred Stock. In accordance
with the Preferred  Stock  agreement,  these shares were issued at a discount of
$200,000 from fair market value which was  reflected as  additional  dividend in
the June 30, 1997 Financial Statements. On March 18, 1998 the Company issued 950
shares of  Convertible  Preferred  Stock for $950,000,  convertible  for Class A
Common  Stock at 80% of the  average  closing  bid price  five days prior to the
conversion  date but not less than  $1.88 or more  than  $3.50  per  share,  and
Warrants to purchase  49,990  shares of the Company  Class A Common Stock for $2
5/16 per share.
 
     Thin Float.  The average  weekly  trading  volume of the Company's  Class A
Common  Stock for the  period  from July 1, 1997 to March 31,  1998 was  339,441
shares. There can be no assurance that the weekly trading volume will not remain
at the same level or  decline.  As a result of the thin  float in the  Company's
stock, a small number of  transactions  can result in significant  swings in the
market price of the Company's stock, and it may be difficult for stockholders to
dispose of the Company's stock in a timely way at a desirable market price.
 
<PAGE>
                                 DIVIDEND POLICY

     The Company has never paid any cash  dividends on its Common  Stock.  While
there are currently no  restrictions  on the Company's  ability to pay dividends
the Company  anticipates that future earnings,  if any, will be retained for use
in the business or for other corporate purposes,  and it is not anticipated that
cash  dividends  in  respect  of Common  Stock  will be paid in the  foreseeable
future.  Any decision as to the future  payment of dividends  will depend on the
results of  operations  and  financial  position  of the  Company and such other
factors as the Company's Board of Directors, in its discretion, deems relevant.

                            MARKET FOR COMMON STOCK

     The following table sets forth, for the periods indicated, the high and low
sale prices of the  Company's  Class A Common  Stock,  as reported on the Nasdaq
SmallCap Market.

1995                                       High              Low
    First Quarter.......................   $ 6 3/4           $ 6
    Second Quarter......................   $ 6 1/2           $ 6
    Third Quarter.......................   $ 6 1/4           $ 5 1/8
    Fourth Quarter......................   $ 7 3/8           $ 5 1/8

1996
    First Quarter.......................   $ 7 3/4           $ 6 1/2
    Second Quarter......................   $ 7 3/8           $ 5 1/2
    Third Quarter.......................   $ 9 5/8           $ 5 1/4
    Fourth Quarter......................   $ 9 3/4           $ 7

1997
    First Quarter.......................   $ 9 5/8           $ 6 1/2
    Second Quarter......................   $ 7 1/8           $ 4 5/8
    Third Quarter.......................   $ 5 5/8           $ 1 3/4
    Fourth Quarter                         $ 4 3/8           $ 2 1/8

1998
    First Quarter.......................   $ 3 9/16          $ 2 1/4
    Second Quarter......................   $ 3               $ 1 7/8
    Third Quarter.......................   $ 2 13/16         $ 1 7/8
    Fourth Quarter......................   $ 2 7/16          $ 1 5/8
 
     On June 30, 1998,  the last reported sale price of the Class A Common Stock
on the Nasdaq  SmallCap  Market was $2.00.  As of June 30, 1998,  there were 449
holders  of record of the  Company's  Class A Common  Stock and 315  holders  of
record of the Company's Class B Common Stock.

                                 USE OF PROCEEDS

     The  Company  will not  receive  any  proceeds  from the sale of the shares
offered  pursuant  to this  Prospectus  other than on  exercise  of  warrants to
purchase  shares of Common Stock.  Any proceeds  received by the Company will be
added to working capital.

<PAGE>
                                 CAPITALIZATION

     The  following  table sets forth the  capitalization  of the  Company as of
March 31, 1998. This table should be read in conjunction  with the  Consolidated
Financial Statements and related notes appearing elsewhere in this Prospectus.

                                                            As of
                                                          March
                                                          31, 1998

Long-term debt, Including Current Maturities...........   $4,049,569
Stockholders' equity:
   Preferred Stock, $.01 par value; 1,000,000 shares
authorized; 950 shares issued and outstanding ..........          10
   Class A Common Stock; $.01 par value; 20,000,000        
shares authorized; 4,932,303 shares issued(1)...........      49,323
   Class B Common Stock, $.01 par value; 2,000,000
shares authorized; 730,292 shares issued................       7,303
 
        Additional paid-in capital.....................   15,216,280
        Treasury Stock  8,656 common shares at cost....      (37,818)
         Accumulated deficit...........................   (7,727,411)
         Total stockholders' equity....................   7,507,687

Total capitalization...................................   $11,557,256  


(1)           Does not include:  (i) 3,334,710  shares of Class A Common Stock
issuable upon the exercise of  outstanding  warrants,  (ii) 312,550  shares of
Class A Common Stock  issuable upon the exercise of the Unit  Purchase  Option
and attached  warrants,  (iii)  600,000  shares  issuable upon the exercise of
options  granted or  reserved  for  issuance  under the  Company's  1993 Stock
Purchase and Option Plan (the "Stock  Plan"),  1995  Employee  Stock  Purchase
Plan (the "Stock Purchase Plan"), and 1995 Non-Employee  Director Stock Option
Plan (the "Non-Employee  Director Plan"), and (iv) an indeterminable number of
shares issuable to the former owners of Behavioral  Stress  Centers,  Inc. and
Pioneer  Counseling  of  Virginia,  Inc.  in the event  that  certain  earning
targets  are  achieved.  See  "Note  K"  and  "Note  L"  of  the  accompanying
Financial   Statements   and  "Selling   Security   Holders"  for   additional
information.


<PAGE>
                      SELECTED CONSOLIDATED FINANCIAL DATA

     The selected  consolidated  financial data presented  below for each of the
two years  ended June 30,  1997 and 1996 have been  derived  from the  Company's
consolidated financial statements,  which have been audited by Richard A. Eisner
& Company, LLP, independent auditors, as of June 30, 1997 and June 30, 1996. The
selected  consolidated  financial  data should be read in  conjunction  with the
Consolidated  Financial  Statements  and the notes  thereto and other  financial
information appearing elsewhere in this Prospectus.

                                Nine Months Ended
                                   March 31,             Year Ended June 
                                                              30,
                                1998        1997          1997      1996
                              -------------------------------------------
Statements of Operations
Data:
Revenue..................   $16,148,430   $15,694,971  $21,927,655  $16,758,836
Operating expenses......     16,748,046    14,765,648   21,887,070   16,187,596
Income (loss) from             (599,616)      929,323       40,585      571,240
operations...............
Other expense............       466,113       475,056      724,182      158,884

Income (loss) from           (1,171,238)      424,267     (880,908)     631,517
continuing operations

Income (loss) from           (1,829,508)     (341,486)  (1,958,756)  (1,216,832)
discontinued operations

     Net income (loss)       (3,000,746)       82,781   (2,839,664)    (585,315)

Basic Earnings (Loss)per
share:
 
    Continuing Operations          (.23)          .13         (.27)         .23
    Discontinued Operations        (.36)         (.11)        (.60)        (.45)

Total                              (.59)          .02         (.87)        (.22)

Basic Weighted average
number of
 
     shares outstanding       5,090,919     3,170,222    3,270,175    2,709,504

Diluted Earnings (loss)
per share:
    Continuing Operations          (.23)          .09         (.27)         .18
    Discontinued Operations        (.36)         (.07)        (.60)        (.34)
Total                              (.59)          .02         (.87)        (.16)

Diluted Weighted average
number of
 
     shares outstanding       5,090,919     4,855,753    3,270,175    3,615,514
 

                                     As of  March 
                                       31,1998
Balance Sheet Data:
Total assets......................     $20,716,982
Working capital...................      $3,605,006
Long-term obligations.............      $5,867,966
Stockholders' equity..............      $7,507,687




<PAGE>

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                            AND RESULTS OF OPERATIONS

The  following  is a  discussion  of the  financial  condition  and  results  of
operations of the Company for the nine months ended March 31, 1998 and March 31,
1997 and the two years  ended June 30,  1997.  It should be read in  conjunction
with the  Consolidated  Financial  Statements  of the Company and related  Notes
appearing elsewhere in this Prospectus.

Overview

The Company presently  provides health care services through two substance abuse
treatment  centers, a psychiatric  hospital and several  outpatient  psychiatric
centers (collectively called "treatment  facilities").  The profitability of the
Company  is  largely  dependent  on the  level  of  patient  occupancy  at these
treatment facilities.  The Company's administrative expenses do not vary greatly
as a percentage of total revenue but the percentage  tends to decrease  slightly
as revenue increases because of the fixed components of these expenses.

The  healthcare  industry  is  subject  to  extensive  federal,  state and local
regulation governing,  among other things, licensure and certification,  conduct
of operations, audit and retroactive adjustment of prior government billings and
reimbursement In addition,  there are ongoing debates and initiatives  regarding
the  restructuring of the health care system in its entirety.  The extent of any
regulatory changes and their impact on the Company's business is unknown.
 
Results of Operations

Nine months  ended March 31,  1998  Compared to the nine months  ended March 31,
1997

Net patient care revenue increased 2.8% to $16,148,430 for the nine months ended
March 31, 1998 from  $15,694,971  for the nine months ended March 31, 1997. This
increase in revenue is due to the acquisition of Pioneer  Counseling of Virginia
in January  1997.  The Company  recorded a loss from  continuing  operations  of
$1,171,238  for the nine months  ended March 31, 1998 as compared to income from
continuing operations of $424,267 for the nine months ended March 31, 1997. This
loss is due in part to a decline in census in the chemical dependency facilities
and an overall  increase in provision  for bad debts.  Good Hope,  the Company's
chemical  dependency  facility in Rhode  Island,  continued to operate at a loss
because of a decline in length of stay and lower reimbursements from third party
payors. As a result of these continued losses the Company closed the facility on
May 31, 1998. On May 27, 1998, PHC of Rhode Island, Inc. ("PHRI"), the operating
Company of Good Hope Center,  entered into an agreement with NMI Realty, ("NMI")
the owners of the Good Hope Center real estate.  This  agreement  releases  PHRI
from the remaining 16 years on the Good Hope Center  property  lease in exchange
for  approximately  $35,000 of the PHRI net fixed assets and a total  payment of
approximately $125,000 over the next seven months.
 
PHRI will continue to incur some operating expenses over the next several months
as a  result  of  the  costs  related  to the  ongoing  collection  of  Accounts
Receivable.  The closure of PHRI will eliminate  approximately $65,000 in losses
each month and further enhance the profitability of PHC.

In addition to the loss from continuing operations, the Company's long term care
facility  which  is  reported  as  discontinued  operations  recorded  a loss of
$1,829,508 for the nine months ended March 31, 1998 as compared to a net loss of
$341,486 for the nine months ended March 31, 1997.  The facility is currently in
State  Receivership  while  remaining  patients are being  transferred  to other
facilities. (See "State Receivership" Risk Factor).

Year ended June 30, 1997 Compared to Year ended June 30, 1996

The Company experienced a loss from continuing  operations for fiscal year ended
June 30,  1997.  This is due to the losses  incurred  by Good Hope  Center and a
significant  increase  in reserve  for bad debts.  The  environment  the Company
operates  in  today  makes   collection  of  receivables,   particularly   older
receivables, more difficult than in previous years. Accordingly, the Company has
recorded an increase in its accounts  receivable  reserve and has adopted a more
stringent  reserve policy going forward as well as instituting a more aggressive
collection  policy.  A  substantial  portion of the  increase in the reserve was
recorded in the fourth fiscal quarter. The Company reviewed these adjustments to
determine  if some of the  adjustments  should  have been  made in prior  fiscal
quarters.  The  Company  concluded  that it is not  possible to  determine  what
adjustments,  if any,  should  have been made in prior  fiscal  quarters of 1997
because  the  information  on  which  the  year-end  analysis  was  based is not
available on a quarterly  basis. The Company has changed its internal systems to
make such  information  available  on a  quarterly  basis in the future and will
analyze such data to determine the adequacy of its reserves for future quarterly
financial statements which commenced with the quarter ended September 30, 1997.

     Total  patient  care  revenue  from  all  facilities   increased  30.8%  to
$21,927,655 for the year ended June 30, 1997 from $16,758,836 for the year ended
June  30,  1996.  These  revenue  amounts  include   $1,757,763  and  $1,081,864
respectively  of Good Hope  Center  which was closed by the Company in May 1998.
This  revenue  excludes  revenues  from the long  term  care  facility  which is
reported as discontinued  operations.  This increase in revenue is due primarily
to acquisitions.

     Total  patient  care  expenses  for  all  facilities   increased  29.7%  to
$10,346,111  for the year ended June 30, 1997 from $7,974,811 for the year ended
June 30,  1996.  This  increase in expenses is due  primarily  to  acquisitions.
Patient care expenses at the  Company's  long-term  care  facility  increased to
$4,090,673 for fiscal 1997 from $4,029,572 in fiscal 1996 (approximately 1.5%).

Liquidity and Capital Resources
 
     For the two fiscal years ended June 30, 1998, the Company met its cash flow
needs through Accounts Receivable  financing and by issuing a significant number
of debt and equity securities as follows:

  DATE    TRANSACTION NUMBER    PROCEEDS  MATURITY     TERMS       STATUS
            TYPE        OF                  DATE
                      SHARES
  11/96  Warrant     25,000              10/7/2001    $2.00        outstanding
         issued as                                     exercise
         a payment                                     price as
         of commission                                 adjusted
         on Convertible                                7/97
         Debentures                                    issued
                                                       for
                                                       services
  11/96  Convertible           $3,125,000  12/31/98    7% Interest  Converted
         Debentures                                    per Yr.      8/97
                                                    
  2/97   Warrant       3,000               2/18/2002   $2.80 per    outstanding
         issued in                                     1.25
         exchange                                      shares
         for Investor                                  adjusted
         Relations                                     for
         services                                      dilution
                                                       issued
                                                       for
                                                       services
  3/97   Warrant     160,000               3/31/2002   exercise     outstanding
         issued in                                     price
         exchange                                      $2.62
         for Investor                                  issued
         Relations                                     for
         services                                      services
  3/97   Warrant     150,000               3/31/2002   $2.00        outstanding
         issued in                                     exercise
         lieu of                                       price
         cash for a                                    issued
         penalty on                                    in lieu
         the late                                      of
         registration                                  payment
         of Convertible                                of
         Preferred Stock                               penalty
  5/97   Convertible   1,000   $1,000,000   05/31/99   6% Interest   Converted
         Preferred                                     per Yr.        6/97 thru 
         Stock                                         convertible    8/97
                                                       at 80%
                                                       of 5 day
                                                       average
                                                       bid
                                                       price.
  6/97   Warrant     50,000               06/04/2002   exercise    outstanding
         issued in                                     price
         conjunction                                   $2.75
         the Private
         Placement of
         Convertible
         Preferred 
         Stock 5/97    
  9/97   Common     172,414   $   445,000   N/A        Issued      Common
         Stock                                         with        Stock Sold
                                                       warrants
                                                       at a
                                                       3.3%
                                                       discount
  9/97   Warrant    86,207                09/30/2002   exercise    outstanding
         issued in                                     price
         conjunction                                   $2.90
         the Private
         Placement of
         Convertible
         Preferred 
         Stock                                                                  
  9/97   Warrant   150,000                05/31/2002   exercise    outstanding
         issued in                                     price
         exchange                                      $2.50
         for cash and
         financial
         advisory 
         services                                              
  12/97  Mortgage              $  500,000 10/31/2001   Prime       outstanding
         advance                                       Plus 5%
  3/98   Warrant     3,000                03/10/2003   exercise    outstanding
         issued as                                     price
         a penalty                                     $2.90
         for late
         registration
         statement
         filing on
         the Private
         Placement
         of Common
         Stock   
  3/98   HCFP Note             $  350,000   11/10/98   Prime       outstanding
                                            as         Plus 3.5%
                                            extended
  3/98   Warrants   52,500                03/10/2003   exercise    outstanding
         issued as                                     price
         additional                                    $2.38
         interest on
         3/98 debt
  7/98   Warrants   52,500                07/10/2003   exercise    outstanding
         issued as                                     price
         additional                                    $1.81
         interest on 
         extension of 
         3/98 debt
  3/98   Convertible   950     $  950,000 03/18/2000   6%          outstanding
         Preferred                                     Interest
         Stock                                         per Yr.
                                                       convertible
                                                       at 80%
                                                       of 5 day
                                                       average
                                                       bid
                                                       price.
  3/98   Warrants   49,990                03/18/2003   exercise    outstanding
         issued in                                     price
         connection                                    $2.31
         with the
         Private
         Placement of
         Convertible 
         Preferred  
         Stock 3/98

     A  significant  factor in the liquidity and cash flow of the Company is the
timely collection of its accounts  receivable.  Accounts receivable from patient
care increased  3.6% to $10,023,264  during the nine months ended March 31, 1998
from $9,671,763 at June 30, 1997 and 43.6% from $6,734,997 at June 30, 1996. The
increase in accounts  receivable  is net of the sale of certain  receivables  to
LINC Finance  Corporation VIII (LINC). This increase in receivables is primarily
due to increase in revenues  from new  acquisitions.  The Company  continues  to
closely monitor its accounts  receivable  balances and implement  procedures and
policies,  including  more  aggressive  collection  techniques,  to manage  this
receivables  growth and keep it consistent with growth in revenues.  In February
1998 the Company entered into an accounts  receivable  funding  revolving credit
agreement with  Healthcare  Financial  Partners-Funding  II, L.P.  ("HCFP"),  on
behalf  of  five  of its  subsidiaries,  which  provides  for  funding  of up to
$4,000,000  based on outstanding  receivables.  The outstanding  balance on this
receivables financing on May 31, 1998 was approximately $1,450,000.

     The Company  believes that it will meet future  financing needs through the
accounts  receivable funding to sustain existing  operations for the foreseeable
future.  The  Company  also  intends to renew the  expansion  of its  operations
through the  acquisition or  establishment  of additional  treatment  facilities
after the close of Franvale is  completed  and the  residual  costs of Good Hope
Center are final. The Company's expansion plans will be dependent upon obtaining
adequate financing as opportunities arise.

<PAGE>
                                    BUSINESS

Introduction
 
     PHC, Inc. (the "Company") is a national health care company specializing in
behavioral  healthcare  which consists of treating  substance  abuse,  including
alcohol and drug  dependency and related  disorders,  and providing  psychiatric
services.   The  Company  currently   operates  two  substance  abuse  treatment
facilities: Highland Ridge Hospital, located in Salt Lake City, Utah, ("Highland
Ridge")and Mount Regis Center, located in Salem, Virginia,  near Roanoke ("Mount
Regis"). The Company operates ten psychiatric  facilities:  Harbor Oaks Hospital
("Harbor  Oaks"),  a  64-bed  psychiatric  hospital  located  in New  Baltimore,
Michigan;  Harmony Healthcare ("Harmony  Healthcare"),  a provider of outpatient
behavioral  health  services  in Las Vegas,  Nevada;  Total  Concept EAP ("Total
Concept"),  a provider  of  outpatient  behavioral  health  services  in Shawnee
Mission,   Kansas;  North  Point-Pioneer,   Inc.  ("NPP")  which  operates  five
outpatient behavioral health centers under the name Pioneer Counseling Center in
the greater Detroit metropolitan area, and Pioneer Counseling of Virginia,  Inc.
("PCV"),  an 80%  owned  subsidiary  providing  outpatient  services  through  a
physicians'  practice  in  Roanoke,  Virginia.  BSC-NY,  Inc.  ("BSC")  provides
management  and  administrative  services  to  psychotherapy  and  psychological
practices  in the  greater  New  York  City  metropolitan  area.  The  Company's
substance abuse facilities  provide  specialized  treatment services to patients
who typically have poor recovery  prognoses and who are prone to relapse.  These
services  are offered in small  specialty  care and subacute  facilities  (i.e.,
facilities  designed  to  provide  care to  individuals  who no  longer  require
hospital care but who require some medical  care),  which permits the Company to
provide  its  clients  with  efficient  and  customized  treatment  without  the
significant  costs associated with the management and operation of general acute
care   hospitals.   The  Company   tailors   these   programs  and  services  to
"safety-sensitive"  industries  and  concentrates  its marketing  efforts on the
transportation,  oil and gas exploration,  heavy equipment,  manufacturing,  law
enforcement, gaming and health services industries.

     Harbor  Oaks  Hospital,   the  Company's  psychiatric  hospital,   provides
psychiatric care to adults, adolescents and children and draws patients from the
local  population.  This  facility is also used as a mental  health  resource to
complement  its  substance  abuse  facilities.   Harmony  Healthcare   ("Harmony
Healthcare")  and  Total  Concept,  EAP  ("Total  Concept")  provide  outpatient
psychiatric treatment for adults,  adolescents and children with a concentration
of individuals in the gaming industry.  BSC-NY, Inc. ("BSC") provides management
and administrative services to Perlow Physicians,  PC which provides psychiatric
services under contract to over 35 psychotherapy and psychological  practices in
the greater New York City metropolitan area. Additionally,  BSC provides billing
and  administrative  services for the  Company's  Joint  Venture with  Lexington
Healthcare  Group,  Inc.,  Behavioral Rehab Services of Connecticut,  Inc. North
Point - Pioneer, Inc. ("NPP") operates five outpatient psychiatric centers which
provide  psychiatric  treatment  for  adults,  adolescents  and  children in the
Metropolitan  Detroit area.  Pioneer  Counseling of Virginia,  Inc. ("PCV") is a
physicians' practice  specializing  in the treatment of behavioral  disorders in
adults, adolescents and children in the Roanoke Valley, Virginia area.

     The  Company's  strategy of providing  services to  particular  markets has
resulted in customized,  outcome-oriented  programs,  which the Company believes
produce  overall  cost  savings  to the  patient  or  client  organization.  The
substance  abuse  facilities  provide  treatment  services  designed  to prevent
relapse.  Such  services,  while  potentially  more costly on a per patient stay
basis, often result in long-term health care cost savings to insurers,  patients
and patients' families. The goal of the Company's psychiatric treatment programs
is to provide care at the lowest level of intensity  appropriate for the patient
in  an  integrated  delivery  system  that  includes  inpatient  and  outpatient
treatment.  The integrated nature of the Company's  psychiatric  program,  which
generally  involves  the  same  caregivers   supervising   different   treatment
modalities,  provides for  efficient  care  delivery and the avoidance of repeat
procedures and diagnostic and therapeutic errors.

     In May,  1998 the  Company  closed  Good Hope  Center,  a  substance  abuse
treatment  facility  located in West  Greenwich,  Rhode Island ("Good Hope") and
entered  into an agreement  terminating  the lease for the  facility.  Under the
agreement the Company is obligated to pay  approximately  $125,000.  The Company
estimates  that it will incur  aggregate  costs of  closing  this  facility,  in
addition to the lease agreement cost, of approximately  $120,000.  In June, 1998
the  Company's  sub  acute  long-term  care  facility,   Franvale   Nursing  and
Rehabilitation Center ("Franvale"), in Braintree,  Massachusetts was closed in a
State  Receivership  action which was  precipitated  when the Company caused the
owner of the Franvale facility, Quality Care Centers of Massachusetts,  Inc., to
institute a proceeding  under  Chapter 11 of the Federal  Bankruptcy  Code.  All
patients have been  transferred from Franvale and the assets of the facility are
being liquidated.  The Company does not anticipate a negative impact as a result
of the closing of this facility.

     The Company was organized as a Delaware  corporation in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name  "Pioneer  Healthcare."  and "Pioneer  Behavioral
Health".  With the  exception of the services  provided  directly by the Company
under the name Pioneer Development  Support Services,  the Company operates as a
holding company, providing administrative, legal and programmatic support to its
subsidiaries.

     The Company  intends to concentrate  on owning and operating  inpatient and
outpatient  substance abuse and psychiatric  treatment  facilities and to expand
through the acquisition of new facilities.


<PAGE>

PSYCHIATRIC SERVICES INDUSTRY

Substance Abuse Facilities

   Industry Background

   The demand for substance abuse treatment  services increased rapidly in the
last decade.  The Company  believes  that the  increased  demand is related to
clinical  advances in the  treatment  of  substance  abuse,  greater  societal
willingness to acknowledge  the  underlying  problems as treatable  illnesses,
improved  health  insurance  coverage  for  addictive  disorders  and chemical
dependencies and governmental  regulation which requires certain  employers to
provide   information  to  employees   about  drug   counseling  and  employee
assistance programs.

   To contain costs  associated with behavioral  health issues,  in the 1980's
many private payors instituted managed care programs for reimbursement,  which
include  pre-admission  certification,  case management or utilization  review
and limits on  financial  coverage or length of stay.  These cost  containment
measures have encouraged  outpatient care for behavioral  problems,  resulting
in a  shortening  of the  length  of stay  and  revenue  per day in  inpatient
substance abuse  facilities.  The Company believes that it has addressed these
cost containment measures by specializing in treating  relapse-prone  patients
with  poor  prognoses  who have  failed  in other  treatment  settings.  These
patients  require  longer  lengths  of stay  and come  from a wide  geographic
area.  The  Company  continues  to  develop  alternatives  to  inpatient  care
including  partial day and evening  programs in addition to onsite and offsite
outpatient programs.

   The Company  believes  that because of the apparent  unmet need for certain
intense  clinical  and medical  services,  its  strategy  has been  successful
despite national trends towards outpatient treatment,  shorter inpatient stays
and rigorous scrutiny by managed care organizations.

   The  Company  has  been  able  to  secure   insurance   reimbursement   for
longer-term  inpatient  treatment  as  a  result  of  its  success  with  poor
prognosis  patients.   The Company's  two  substance  abuse  facilities  work
together  to refer  patients  to the  center  that best  meets  the  patient's
clinical  and medical  needs.  Each  facility  caters to a slightly  different
patient  population.  Highland Ridge in Utah specializes in providing services
to high-risk,  relapse-prone chronic alcoholics and drug addicts.  Mount Regis
in  Virginia  specializes  in  the  treatment  of  minority  groups  and  dual
diagnosis  patients (those suffering from both substance abuse and psychiatric
disorders).  The  Company's  clinicians  often work  directly with managers of
employee  assistance  programs to select the best treatment  facility possible
for their clients.

   Each of the Company's  facilities  operates a case  management  program for
each  patient.  This  includes  a  clinical  and  financial  evaluation  of  a
patient's  circumstances to determine the most cost-effective modality of care
from  among  outpatient  treatment,   detoxification,   inpatient,  day  care,
specialized  relapse  treatment  and others.  In addition to any care provided
at one of the  Company's  facilities,  the case  management  program  for each
patient includes  aftercare.  Aftercare may be provided through the outpatient
services  provided by a facility.  Alternatively,  the Company may arrange for
outpatient  aftercare,  as well as family and mental health services,  through
its numerous  affiliations with clinicians located across the country once the
patient is discharged.

   In general,  the Company  attempts  not to accept  patients who do not have
either  insurance  coverage  or  adequate  financial   resources  to  pay  for
treatment.  Each of the Company's  substance abuse facilities  does,  however,
provide  treatment  free of charge to a small number of patients each year who
are unable to pay for  treatment  but who meet certain  clinical  criteria and
who are  believed by the Company to have the  requisite  degree of  motivation
for treatment to be successful.  In addition,  the Company provides  follow-up
treatment  free of charge to relapse  patients who satisfy  certain  criteria.
The number of patient days  attributable to all patients who receive treatment
free of charge in any given fiscal year is less than 5%.

   The Company  believes that it has benefited from an increased  awareness of
the  need  to  make  substance  abuse  treatment  services  accessible  to the
nation's  workforce.  For example,  subchapter D of the Anti-Drug Abuse Act of
1988  (commonly  known  as The  Drug  Free  Workplace  Act)  (the  "Drug  Free
Workplace  Act"),  requires  employers who are Federal  contractors or Federal
grant  recipients  to  establish  drug  free  awareness   programs  to  inform
employees  about  available  drug  counseling,   rehabilitation  and  employee
assistance  programs  and  the  consequences  of  drug  abuse  violations.  In
response to the Drug Free Workplace Act, many companies,  including many major
national  corporations  and  transportation  companies,  have adopted policies
that provide for treatment options prior to termination of employment.

   Although  the Company does not provide  federally  approved  mandated  drug
testing,  the Company  treats  employees who have been referred to the Company
as a result of compliance with the Drug Free Workplace Act,  particularly from
companies  that are part of the gaming  industry  as well as safety  sensitive
industries  such  as  railroads,   airlines,   trucking  firms,  oil  and  gas
exploration companies, heavy equipment companies,  manufacturing companies and
health services.

   Highland Ridge

   Highland Ridge is a 34-bed  alcohol and drug  treatment  hospital which the
Company  has  been  operating  since  1984.  It is  the  oldest  free-standing
substance  abuse  hospital in Utah.  Highland Ridge is accredited by the Joint
Commission  on  Accreditation  of  Healthcare  Organizations  ("JCAHO") and is
licensed  by the Utah  Department  of  Health.  Highland  Ridge is  recognized
nationally for its excellence in treating substance abuse disorders.
 
Most  patients are from Utah and  surrounding  states.  Individuals  typically
access  Highland  Ridge's  services  through  professional  referrals,  family
members,  employers,  employee  assistance  programs or contracts  between the
Company and health maintenance  organizations located in Utah.

Highland  Ridge  was  the  first  private   for-profit   hospital  to  address
specifically  the special  needs of  chemically  dependent  women in Salt Lake
County.  In addition,  Highland Ridge has contracted  with Salt Lake County to
provide medical  detoxification  services targeted to women. The hospital also
operates a  specialized  continuing  care support  group to address the unique
needs of women and minorities.
 
   A pre-admission evaluation,  which involves an evaluation of psychological,
cognitive and situational  factors is completed for each prospective  patient.
In addition,  each  prospective  patient is given a physical  examination upon
admission.  Diagnostic  tools,  including  those  developed  by  the  American
Psychological Association,  the American Society of Addiction Medicine and the
Substance   Abuse  Subtle   Screening   Inventory   are  used  to  develop  an
individualized   treatment  plan  for  each  client.   The  treatment  regimen
involves  an   interdisciplinary   team  which   integrates  the   twelve-step
principles of self-help organizations, medical detoxification,  individual and
group  counseling,  family  therapy,  psychological  assessment,   psychiatric
support,  stress  management,  dietary  planning,  vocational  counseling  and
pastoral support.  Highland Ridge also offers extensive  aftercare  assistance
at programs strategically located in areas of client concentration  throughout
the  United  States.   Highland  Ridge  maintains  a  comprehensive  array  of
professional  affiliations to meet the needs of discharged  patients and other
individuals not admitted to the hospital for treatment.

   Highland  Ridge   periodically   conducts  or   participates   in  research
projects.  Highland Ridge was the site of a recent research project  conducted
by  the  University  of  Utah  Medical  School.   The  research  explored  the
relationship  between  individual  motivation  and  treatment  outcomes.   The
research was regulated and reviewed by the Human Subjects  Review Board of the
University of Utah and was subject to federal  standards  that  delineated the
nature  and  scope  of  research  involving  human  subjects.  Highland  Ridge
benefited  from this  research by  expanding  its  professional  relationships
within the  medical  school  community  and by  applying  the  findings of the
research to improve the quality of services the Company delivers.

 
SPECIALIZED TREATMENT SERVICE

In the spring of 1994, the Company began to operate a crisis  hotline  service
under  contract  with a major  transportation  client.  The  hotline,  Pioneer
Development  Support  Services,  or  PDS2  ("PDS2"),  is a  national,  24-hour
telephone  service  which  supplements  the services  provided by the client's
Employee  Assistance  Programs.  The services  provided  include  information,
crisis  intervention,  critical  incidents  coordination,  employee  counselor
support,  client  monitoring,   case  management  and  health  promotion.  The
hotline  is  staffed  by  counselors  who  refer  callers  to the  appropriate
professional  resources  for  assistance  with personal  problems.  Five major
transportation  companies  subscribed  to these  services as of June 30, 1997.
This operation is physically located in Highland Ridge Hospital,  but services
are  provided by staff  dedicated to PDS2.  PDS2 is currently  operated by the
parent entity, PHC, Inc.

   Mount Regis Center

Mount  Regis is a 25-bed,  free-standing  alcohol  and drug  treatment  center
located in Salem,  Virginia,  near Roanoke.  The center, which was acquired in
1987,  is the  oldest  of its  kind in the  Roanoke  Valley.  Mount  Regis  is
accredited  by the JCAHO,  and licensed by the  Department  of Mental  Health,
Mental  Retardation  and  Substance  Abuse  Services  of the  Commonwealth  of
Virginia.  In  addition,   Mount  Regis  operates  Changes,  a  free  standing
outpatient   clinic.   The  Changes  clinic  provides   structured   intensive
outpatient  treatment for patients who have been  discharged  from Mount Regis
and for  patients  who do not  need  the  formal  structure  of a  residential
treatment  program.  The program is licensed by the  Commonwealth  of Virginia
and approved for reimbursement by major insurance carriers.

The  programs at Mount Regis are  designed to be  sensitive  to needs of women
and  minorities.  The  majority of Mount Regis  clients are from  Virginia and
surrounding  states.  In addition,  because of its relatively  close proximity
and  accessibility  to New  York,  Mount  Regis has been  able to  attract  an
increasing  number of referrals from New York-based labor unions.  Mount Regis
has  established  programs  which  allow  the  Company  to better  treat  dual
diagnosis  patients (those suffering from both substance abuse and psychiatric
disorders),    cocaine    addiction   and    relapse-prone    patients.    The
multi-disciplinary   case  management,   aftercare  and  family  programs  are
designed to prevent relapse.
 

General Psychiatric Facilities

   Introduction

   The  Company  believes  that its proven  ability to provide  high  quality,
cost-effective  care in the  treatment  of  substance  abuse will enable it to
grow in the related  behavioral  health field of  psychiatric  treatment.  The
Company's  main  advantage  is its ability to provide an  integrated  delivery
system of inpatient  and  outpatient  care.  As a result of  integration,  the
Company is better able to manage and track patients.

   The  Company's  inpatient  psychiatry  services are offered at Harbor Oaks.
The Company currently operates five outpatient psychiatric facilities.

   The  Company's  philosophy  at  these  facilities  is to  provide  the most
appropriate  and  efficacious  care with the  least  restrictive  modality  of
care.  Case  management  is  handled  by an  attending  physician  and a  case
manager with continuing  oversight of the patient as the patient receives care
in different  locations or programs.  The  integrated  delivery  system allows
for better  patient  tracking and follow-up,  and fewer repeat  procedures and
therapeutic  or  diagnostic  errors.  Each new  patient  receives  a  thorough
diagnostic  write-up  and a full history is taken.  In addition,  new patients
also  receive  a full  physical  examination  after  which  an  individualized
treatment  program is designed which may include  inpatient and/or  outpatient
treatment at one or more of the company's facilities.

   Patients  are  referred  from  managed  health  care  organizations,  state
agencies,  individual  physicians  and by  patients  themselves.  The  patient
population  at these  facilities  ranges from  children as young as 5 years of
age to senior citizens.  The psychiatric  facilities treat a larger percentage
of female patients than the substance abuse facilities.

   Harbor Oaks

   Harbor  Oaks  Hospital  is a 64 bed  psychiatric  hospital  located  in New
Baltimore,  Michigan,  approximately 20 miles northeast of Detroit,  which was
acquired by the Company in September,  1994.  Harbor Oaks Hospital is licensed
by the Michigan  Department  of Commerce and is  accredited  by JCAHO.  Harbor
Oaks  provides  inpatient   psychiatric  care,  partial   hospitalization  and
outpatient  treatment  to  children,   adolescents  and  adults.  Harbor  Oaks
Hospital has serviced clients from Macomb,  Oakland and St. Clair Counties and
has now expanded its coverage area to include  Wayne,  Sanilac and  Livingston
Counties.

   Until March,  1998,  Harbor Oaks Hospital  worked in  conjunction  with New
Life Treatment Centers,  Inc. ("New Life") to offer counseling programs with a
traditional  Christian philosophy on an inpatient and partial  hospitalization
basis.  The  contract  with  New  Life  had  an  initial  term  of  two  years
commencing  on July 25,  1995 and was  terminated  on May 22,  1998 by  mutual
agreement.

   The Company  utilizes the Harbor Oaks facility as a mental health  resource
to complement its  nationally  focused  substance  abuse  treatment  programs.
Harbor Oaks  Hospital  has a specialty  program  that treats  substance  abuse
patients who have a coexisting  psychiatric  disorder.  This program  provides
an integrated  holistic approach to the treatment of individuals who have both
substance  abuse and  psychiatric  problems.  The  program  is offered to both
adults and adolescents.

   On February  10, 1997,  Harbor Oaks  Hospital  opened an 8-bed  adjudicated
residential  unit serving  adolescents  with a substance  abuse  problem and a
co-existing  mental  disorder  who have  been  adjudicated  to have  committed
criminal  acts and who have been  referred or required to undergo  psychiatric
treatment  by a court or family  service  agency.  The patients in the program
range  from  13 to 18  years  of  age.  The  program  provides  patients  with
educational and recreational  activities and adult life functioning  skills as
well as  treatment.  Typically,  a patient is admitted to the unit for 30 days
to six months,  with a case review at six months to  determine  if  additional
treatment is  required.  On May 1, 1998 the State  authorized  the addition of
four beds to the adjudicated  residential  unit and on June 26, 1998 the State
authorized  an  additional  eight  beds  for  a  total  of 20  beds  currently
available in this unit.

   Harmony Healthcare

   Harmony  Healthcare,  located in Las  Vegas,  Nevada,  provides  outpatient
psychiatric  care to  children,  adolescents  and  adults in the  local  area.
Harmony also operates employee assistance programs for railroads,  health care
companies  and  several   large  casino   companies   including   Boyd  Gaming
Corporation,  the MGM Grand,  the Mirage and  Treasure  Island  resorts with a
rapid response program to provide immediate assistance 24 hours a day.

   Total Concept EAP

   Total Concept,  an outpatient  clinic located in Shawnee  Mission,  Kansas,
provides  psychiatric and substance  abuse treatment to children,  adolescents
and adults and manages  employee  assistance  programs  for local  businesses,
gaming, railroads and managed health care companies.

   North Point-Pioneer, Inc.

   NPP consists of five psychiatric  clinics in Michigan.  The clinics provide
outpatient psychiatric and substance abuse treatment to children,  adolescents
and  adults  operating  under the name  Pioneer  Counseling  Center.  The five
clinics  are located in close  proximity  to the Harbor  Oaks  facility  which
provides more efficient  integration of inpatient and outpatient  services,  a
larger  coverage area and the ability to share personnel which results in cost
savings.

   Pioneer Counseling of Virginia, Inc.

   PCV provides  outpatient  psychiatric  services to adults,  adolescents and
children  through a  physicians'  practice  in Roanoke,  Virginia.  PCV is 80%
owned  by the  Company.  The  medical  directors,  who  are  employees  of the
Company, own the remaining 20%.


   BSC-NY, Inc.

   BSC provides  management and  administrative  services to psychotherapy and
psychological  practices  in the  greater  New York  City  metropolitan  area.
Additionally,  BSC  provides  billing  and  administrative  services  for  the
Company's  Joint Venture with Lexington  Healthcare  Group,  Inc.,  Behavioral
Rehab Services of Connecticut, Inc.

 



<PAGE>

   Operating Statistics

     The following table reflects selected financial and statistical information
for all psychiatric services.


                          Nine Months Ended         Year Ended June 30,
                              March 31,
                           1998        1997         1997         1996
Inpatient*
Net patient service           
revenues                $9,013,937  $10,882,545   $13,557,703      $13,000,822
Net revenues per                             
patient day(1)          $      408  $      457    $       414      $       385
Average occupancy            52.3%       58.5%          58.8%            63.4%
rate(2)
Total number of          
licensed beds
at end of
period                         172         172            172              172
Source of Revenues:

   Private(3)                86.1%       90.5%          91.6%            90.0%
  
 Government(4)               13.9%        9.5%           8.4%            10.0%

Partial
Hospitalization
and Outpatient

Net Revenues:*

   Individual
                        $5,337,916  $3,573,211     $5,629,760       $3,021,486
   Contract             $  597,563  $  523,093     $1,459,580       $  503,365
            
Sources of revenues:
   Private                   98.2%       97.7%          98.4%            93.9%
   Government                 1.8%        2.3%           1.6%             6.1%

   Other
   Psychiatric services

              PDSS(5)   $  554,031   $ 441,525    $   629,761       $  233,164
                                    
             Practice   
           Management(6)$  644,983   $ 274,597    $   650,852

* Includes Good Hope Center revenue of:
    Inpatient           $  835,916  $1,016,297    $ 1,300,745       $2,119,052
    Outpatient          $  340,586  $  321,276    $   457,018       $  451,265

(1) Net revenues per patient day equals net patient service  revenues  divided
by  total  patient  days.  (2)  Average   occupancy  rates  were  obtained  by
dividing  the total  number of  patient  days in each  period by the number of
beds available in such period.
(3)  Private  pay  percentage  is the  percentage  of  total  patient  revenue
derived from all payors other  than Medicare and Medicaid.
(4)  Government  pay  percentage is the  percentage  of total patient  revenue
derived from the Medicare and Medicaid  programs.
(5)  PDSS,  Pioneer  Development  and  Support  Services,   provides  clinical
support,  referrals  management and professional  services for a number of the
Company's national contracts.
(6)  Practice Management revenue is produced through BSC-NY.



<PAGE>

    Closed and Discontinued Operations

   Franvale
 
   On February 19, 1997,  the  Company's  Franvale  Nursing and  Rehabilitation
Center   ("Franvale")   was  cited  for   serious   patient   care  and  safety
deficiencies  by the  Massachusetts  Department  of Public Health as the result
of a routine  survey.  A civil  penalty of $3,050 per day was imposed which was
reduced  to $2,250  per day on March  12,  1997.  After an appeal  the fine was
reduced  to  $90,545  in  total.  At the  time of the  original  citation,  the
Company was  notified  by the  Department  of Public  Health and by the federal
agency,  HCFA,  that  Franvale  would  be  terminated  from  the  Medicare  and
Medicaid   programs  unless   Franvale  was  in  substantial   compliance  with
regulatory  requirements  by  March  14,  1997.  Franvale  submitted  a plan of
correction  to the  Department  of Public  Health and on March 12, 1997, as the
result of a resurvey by the  Department  of Public  Health,  a new statement of
deficiencies  was issued,  which  contained a significant  number of violations
but  recharacterized  the level of seriousness of the  deficiencies  to a lower
degree of violation and which  extended the  threatened  date of termination to
April 30, 1997.

   As a result of the new statement of deficiencies,  the Department of Public
Health had precluded  the Company from  admitting new patients to its Franvale
facility  until at least  April 30,  1997.  However,  on April 11,  1997,  the
Company  received  authority  to admit new  patients  on a case by case basis.
Previous  patients were  readmitted  to the Franvale  facility from a hospital
only  after a case by case  review by the  Department  of Public  Health.  The
Company was  obligated to notify the  attending  physician of each resident of
Franvale who was found to have  received  substandard  care of the  deficiency
notice  and was  obligated  also  to  notify  the  Massachusetts  board  which
licenses the administrator of Franvale.

   On April 19, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a  follow-up  survey of the  Franvale  Nursing  Home.  As a
result of this survey it was determined that all  deficiencies  cited from the
April 17, 1997 visit had been  corrected  and the  restrictions  on Franvale's
ability to admit patients were lifted.

   The  Company   replaced  the  management  team  at  Franvale  and  expended
significant sums for staffing and programmatic  improvements in order to bring
the facility into  substantial  compliance at the earliest  possible date. The
Company  engaged  Oasis  Management  Company  ("Oasis") on November 1, 1996 to
June  30,  1997 to  provide  management  services  to  Franvale.  The  Company
conducted   an   intensive   staff   review   which   resulted   in  a   total
reorganization.  The present  staff was  provided  with  in-service  training.
The  Company is  continuing  an  extensive  program  of review to ensure  that
Franvale remains in compliance.

     On  January  29,  1998,   Franvale  Nursing  and  Rehabilitation   Center
("Franvale")  was again cited for patient care and safety  deficiencies by the
Massachusetts  Department of Public Health as a result of a routine survey.  A
civil  penalty of $6,050 per day was  imposed.  If the company does not appeal
the imposition of the fines and the deficiency  notice, the penalties could be
reduced by 35%. At the time of the  citation  the Company was  notified by the
Department of Public  Health and by the federal  agency,  HCFA,  that Franvale
will be terminated from the Medicare and Medicaid  programs unless Franvale is
in substantial  compliance with regulatory  requirements by February 21, 1998.
As a result of this  statement of  deficiencies  Franvale was  precluded  from
readmitting  patients or admitting new  patients.  As of February 13, 1998 the
ban from readmission was removed,  however,  Franvale is still unable to admit
new patients  until after the resurvey has been  completed and the facility is
found to be in substantial compliance with Federal requirements.

     On April 14,  1998 the State  completed  the  resurvey  of the  Company's
Franvale Nursing and  Rehabilitation  Center  ("Franvale") to determine if the
facility had corrected all patient care and safety  deficiencies  cited by the
Massachusetts  Department  of Public  Health in its January  29, 1998  routine
survey.  As a  result  of  the  resurvey  the  facility  was  found  to  be in
substantial  compliance  with  regulatory  requirements.  In their  letter  of
April 23, 1998 the State  Department  of Public  Health  advised the  facility
that "all  deficiencies  were found to have been  corrected"  and the facility
"is now in substantial  compliance ...with the federal regulations  applicable
to long term care  facilities".  The  Department of Public Health also advised
the facility in this letter that it was withdrawing its  recommendation to the
Health Care Finance  Administration (HCFA) that the facility  certification be
terminated,  and recommending the denial of payment for new admissions and any
civil  monetary  penalties  imposed on the  facility  cease as of the date the
facility  alleged that it was in substantial  compliance,  which was March 29,
1998.

     Despite the successful  survey as documented in the Department's  letter,
the  notice  continues  by  advising  the  facility  that the  "limitation  on
admissions  previously  imposed ...  shall remain in effect,  irrespective  of
whether  HCFA  accepts  the  state's  recommendation  to rescind  its  pending
Medicaid  termination action, on the grounds that the Department has initiated
and there is  currently  pending  a  license  revocation  action  against  the
facility.

On February 12, 1998,  the Company  entered into an Asset  Purchase  Agreement
with Lexington  Healthcare  Group,  Inc. to sell  substantially all the assets
and  liabilities of Franvale  Nursing and  Rehabilitation  Center.  The assets
and  liabilities of Franvale are shown net on the  accompanying  balance sheet
and the loss from  Franvale  operations  is shown  separately  under Loss from
discontinued  operations.  Although the agreement was still being pursued, the
inability of Franvale to admit new patients  and the State's  pending  license
revocation made completion of the sale an impossibility.

     As a result of the  decrease in census  resulting  from the  inability of
Franvale to admit new patients and the  limitations on its ability to re-admit
patients,  the monetary  penalties and the expenses that have been incurred by
the Company in  correcting  the cited  deficiencies,  continued  facility cash
flow  deficit  of  approximately  $80,000  monthly,  the  stall of the sale of
Franvale  and the  probability  that the State  would  not lift the  admission
freeze on the facility the Company had no recourse but to file for  protection
under  Chapter 11 of the United  States  Bankruptcy  Code for the wholly owned
subsidiary  Quality  Care  Centers  of  Massachusetts,   Inc.  which  operates
Franvale Nursing and Rehabilitation Center.

      On May 26,  1998,  PHC,  Inc.'s  wholly owned  subsidiary,  Quality Care
Centers of  Massachusetts,  Inc.,  doing  business  as  Franvale  Nursing  and
Rehabilitation  Center,  filed  for  reorganization  under  Chapter  11 of the
United  States  bankruptcy  Code in the Eastern  Division  of the  District of
Massachusetts  at  Boston,  Massachusetts.  The  case  was  assigned  to  C  J
Kenner.  On May 27,  1998 on motion of  Franvale,  the  court  authorized  the
appointment  of a Trustee and  appointed  Joseph  Braunstein as the Chapter 11
Trustee.  On May 29, 1998,  the  Bankruptcy  Court  terminated  the Chapter 11
proceeding  determining that there was no likelihood of  reorganization  since
the  prospective  acquirer of the  facility  was now  imposing  certain  terms
unacceptable  to all interested  parties and that the transfer of patients and
liquidation  of  assets  could  be as  readily  effectuated  in a state  court
receivership  under the aegis of the  Massachusetts  Health Care  Statutes and
accordingly  dismissed  the Chapter 11 case.  On June 1, 1998, on the Petition
of the Attorney  General of the Commonwealth of Massachusetts on behalf of the
Department of Public Health with the acquiescence of Franvale,  Robert Griffin
was  appointed  by J.  Kottmyer as Receiver to transfer the patients and close
the facility expeditiously.

   Although the full extent of the  financial  impact on PHC,  Inc.  cannot be
determined  at this time,  the  management  of PHC, Inc. does not believe that
the  liquidation  of the assets and  liabilities  of Quality  Care  Centers of
Massachusetts,   Inc.  will  have  a  substantial  negative  impact  on  PHC's
financial   position   results  of   operations.   Quality   Care  Centers  of
Massachusetts,   Inc.   posted  a  loss  from   Discontinued   Operations   of
approximately  $1.8  million in the nine months  ended March 31, 1998 and $1.9
million  in the  previous  fiscal  year.  The  elimination  of this  loss will
enhance the profitability of PHC.

Good Hope Center
 
   Good Hope Center is a 49-bed substance abuse treatment  facility located in
West  Greenwich,  Rhode  Island  which,  until May,  1998 was  operated by the
Company's subsidiary PHC of Rhode Island, Inc.
 
    The Good Hope Center  operated at a loss for the past two years because of
a  decline  in  length  of stay and  lower  reimbursements  from  third  party
payors.  Efforts to  increase  length of stay and  improve  market  share were
unsuccessful requiring the close of the facility.

      In May,  1998 the Company  closed  Good Hope Center and entered  into an
agreement  terminating  the lease for the facility.  This  agreement  releases
PHRI from the  remaining  16 years on the Good Hope Center  property  lease in
exchange  for  approximately  $35,000 of the PHRI net fixed assets and a total
payment of  approximately  $125,000  over the next seven  months.  The Company
estimates  that it will incur  aggregate  costs of closing this  facility,  in
addition to the lease agreement cost,  of approximately $120,000.

Operating Statistics

The following table reflects closed and discontinued operations:

                             For the Nine Months    For the Year Ended
                                    Ended                June 30,
                                  March 31,

                              1998           1997       1997        1996
    Discontinued
    Operations-
    Franvale:
        Income (Loss)    
    from operations         $(1,829,508) $(341,486) $(1,958,756)  $(1,216,832)
   
    Closed Operations
    
    Good Hope Center:
        Income (Loss)                  
    from operations         $  (771,395) $(479,858)  $ (642,119)   $ (661,645)

   The  Company  does not  anticipate  additional  costs will be incurred as a
result of the  closure of  Franvale;  however,  the  Company  does expect that
approximately  $245,000  in  additional  costs will be  incurred  through  the
closure of Good Hope Center.  This amount includes  approximately  $125,000 to
terminate  the lease,  $50,000 in payment to former  employees for earned time
and severance pay and  $70,000 in collection and miscellaneous expenses.

Business strategy

   The  Company's  objective  is to  become a  leading  national  provider  of
treatment services, specializing in substance abuse and psychiatric care.

   The  Company   focuses   its   marketing   efforts  on   "safety-sensitive"
industries.  This focus results in customized  outcome oriented  programs that
the Company  believes  produce  overall cost  savings to the  patients  and/or
client  organizations.  The Company intends to leverage experience gained from
providing  services to customers in certain  industries which it believes will
enhance its selling efforts within these certain industries.

Marketing and Customers

   The  Company  markets  its  substance   abuse,   inpatient  and  outpatient
psychiatric  health services both locally and nationally,  primarily to safety
sensitive  industries,  including  transportation,  oil and  gas  exploration,
heavy  machinery  and  equipment,   manufacturing  and  healthcare   services.
Additionally,  the Company markets its services in the gaming industry both in
Nevada and nationally.

   The  Company  employs  9  individuals  dedicated  to  marketing  among  the
Company's  facilities.  Each  facility  performs  marketing  activities in its
local  region.  The National  Marketing  Director of the Company,  coordinates
the  majority  of the  Company's  national  marketing  efforts.  In  addition,
employees  at  certain  facilities   perform  national  marketing   activities
independent  of  the  National  Marketing  Director.  The  Company,  with  the
support of its owned integrated  outpatient  systems and management  services,
plans to pursue more at-risk  contracts and  outpatient,  managed  health care
fee-for-service  contracts.  In addition to providing  excellent  services and
treatment  outcomes,  the Company will continue to negotiate  pricing policies
to attract  patients for long-term  intensive  treatment  which meet length of
stay and clinical  requirements  established by insurers,  managed health care
organizations and the Company's internal professional standards.

   The Company's  inpatient  services are complimented by an integrated system
of  comprehensive  outpatient  mental health  clinics and physician  practices
owned or managed by the  Company.  These  clinics  and medical  practices  are
strategically  located in Nevada,  Virginia,  Kansas City, Michigan,  Utah and
New York.  They make it possible for the Company to offer  wholly  integrated,
comprehensive,  mental  health  services  for  corporations  and managed  care
organizations   on   an   at-risk   or   exclusive    fee-for-service   basis.
Additionally,  the Company operates  Pioneer  Development and Support Services
(PDS2) located in the Highland Ridge  facility in Salt Lake City,  Utah.  PDS2
provides clinical  support,  referrals,  management and professional  services
for a number of the  Company's  national  contracts.  It gives the Company the
capacity  to  provide  a  complete  range of fully  integrated  mental  health
services.

   The Company has been  successful in securing a number of national  accounts
with  a  variety  of  corporations  including:  Boyd  Gaming,  Canadian  Rail,
Conrail,  CSX, the IUE, MCC,  MGM, The Mirage, Station  Casinos, Union Pacific
Railroad, Union Pacific Railroad Hospital Association,  VBH, and others.

Competition

   The  Company's  substance  abuse  programs  compete  nationally  with other
health care  providers,  including  general and chronic care  hospitals,  both
non-profit and for-profit,  other  substance  abuse  facilities and short-term
detoxification   centers.   Some   competitors  have   substantially   greater
financial resources than the Company. The Company believes,  however,  that it
can  compete  successfully  with such  institutions  because of its success in
treating  poor-prognosis  patients. The Company will compete through its focus
on such  patients,  its  willingness  to negotiate  appropriate  rates and its
capacity to build and service corporate relationships.

   The Company's psychiatric  facilities and programs compete primarily within
the respective  geographic  area serviced by them.  The Company  competes with
private doctors,  hospital-based clinics,  hospital-based  outpatient services
and other  comparable  facilities.  The main reasons that the Company competes
well are its integrated  delivery and dual diagnosis  programming.  Integrated
delivery  provides for more efficient  follow-up  procedures and reductions in
length of stay.  Dual  diagnosis  programming  provides  a niche  service  for
clients  with  a  primary  mental  health  and  a  secondary  substance  abuse
diagnosis.  The dual  diagnosis  service was  developed  in response to demand
from insurers, employees and treatment facilities.

   Revenue Sources and Contracts

   The Company has entered into relationships with numerous  employers,  labor
unions and  third-party  payors to provide  services  to their  employees  and
members for the treatment of substance  abuse and  psychiatric  disorders.  In
addition,  the Company admits patients who seek treatment directly without the
intervention  of third  parties  and  whose  insurance  does not  cover  these
conditions in  circumstances  where the patient either has adequate  financial
resources  to pay for  treatment  directly or is eligible to receive free care
at  one  of the  Company's  facilities.  Most  of  the  Company's  psychiatric
patients  either have insurance or pay at least a portion of treatment  costs.
Free  treatment  provided  each year amounts to less than 5% of the  Company's
total patient days.

   Each contract is negotiated  separately,  taking into account the insurance
coverage provided to employees and members,  and,  depending on such coverage,
may  provide  for  differing  amounts  of  compensation  to  the  Company  for
different subsets of employees and members.  The charges may be capitated,  or
fixed  with a maximum  charge  per  patient  day,  and,  in the case of larger
clients,  frequently  result  in a  negotiated  discount  from  the  Company's
published  charges.  The Company  believes that such discounts are appropriate
as they are  effective  in  producing a larger  volume of patient  admissions.
When non-contract  patients are treated by the Company, they are billed on the
basis  of the  Company's  standard  per  diem  rates  and for  any  additional
ancillary services provided to them by the Company.

Quality Assurance and Utilization Review

   The Company has established  comprehensive  quality  assurance  programs at
all of its  facilities.  These  programs  are  designed  to  ensure  that each
facility  maintains  standards that meet or exceed  requirements  imposed upon
the  Company  with  the  objective  of  providing   high-quality   specialized
treatment  services to its  patients.  To this end,  the  Company's  inpatient
facilities  are  accredited  by  the  Joint  Commission  on  Accreditation  of
Healthcare  Organizations  ("JCAHO") and the Company's  outpatient  facilities
comply with the standards of National  Commission  Quality Assurance  ("NCQA")
although the facilities  are not NCQA  certified.  The Company's  professional
staff,   including   physicians,   social  workers,   psychologists,   nurses,
dietitians,  therapists and counselors,  must meet the minimal requirements of
licensure  related  to  their  specific   discipline,   in  addition  to  each
facility's own internal quality assurance criteria.  The Company  participates
in the federally  mandated  National  Practitioners  Data Bank which  monitors
professional accreditation nationally.

   In  response to the  increasing  reliance  of  insurers  and  managed  care
organizations upon utilization review  methodologies,  the Company has adopted
a  comprehensive   documentation  policy  to  satisfy  relevant  reimbursement
criteria.   Additionally,   the  Company  has   developed  an  internal   case
management   system  which  provides   assurance  that  services  rendered  to
individual    patients   are   medically    appropriate   and    reimbursable.
Implementation  of these internal policies has been integral to the success of
the Company's strategy of providing  services to relapse-prone,  higher acuity
patients.

Government Regulation

   The Company's  business and the  development and operation of the Company's
facilities  are  subject  to  extensive  federal,  state and local  government
regulation.  In recent years,  an increasing  number of legislative  proposals
have been  introduced  at both the national and state levels that would effect
major  reforms of the  health  care  system if  adopted.  Among the  proposals
under  consideration  are reforms to increase the availability of group health
insurance,  to increase reliance upon managed care, to bolster competition and
to require  that all  businesses  offer  health  insurance  coverage  to their
employees.  The Company cannot predict whether any such legislative  proposals
will be adopted and, if adopted,  what effect,  if any, such  proposals  would
have on the Company's business.

   In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory changes,  administrative rulings,  interpretations of
policy,  intermediary  determinations and governmental  funding  restrictions,
all of which may materially  increase or decrease the rate of program payments
to health care facilities.  Since 1983,  Congress has  consistently  attempted
to limit the  growth of  federal  spending  under the  Medicare  and  Medicaid
programs  and  will  likely  continue  to do so.  Additionally,  congressional
spending  reductions for the Medicaid program  involving the issuance of block
grants to states is likely to  hasten  the  reliance  upon  managed  care as a
potential  savings  mechanism  of the  Medicaid  program.  As a result of this
reform  activity the Company can give no assurance  that  payments  under such
programs will in the future remain at a level  comparable to the present level
or be sufficient to cover the costs  allocable to such patients.  In addition,
many states,  including the  Commonwealth  of  Massachusetts  and the State of
Michigan, are considering reductions in state Medicaid budgets.

   Health Planning Requirements

   Some of the states in which the  Company  operates,  and many of the states
where the Company may consider expansion  opportunities,  have health planning
statutes  which  require  that prior to the  addition or  construction  of new
beds,  the  addition  of new  services,  the  acquisition  of certain  medical
equipment  or certain  capital  expenditures  in excess of defined  levels,  a
state health  planning  agency must  determine that a need exists for such new
or additional  beds, new services,  equipment or capital  expenditures.  These
state  determination  of need or  certificate  of need  ("DoN")  programs  are
designed to enable states to participate  in certain  federal and state health
related  programs  and  to  avoid   duplication  of  health  services.   DoN's
typically are issued for a specified maximum expenditure,  must be implemented
within  a  specified  time  frame  and  often  include  elaborate   compliance
procedures  for  amendment  or  modification,   if  needed.   Several  states,
including the  Commonwealth of  Massachusetts,  have  instituted  moratoria on
some types of DoN's or otherwise  stated an intent not to grant  approvals for
certain health  services.  Such  moratoria may adversely  affect the Company's
ability to expand in such  states,  but may also provide a barrier to entry to
potential competitors.

   Licensure and Certification

   All of the  Company's  facilities  must be  licensed  by  state  regulatory
authorities.   The   Company's   Harbor  Oaks   facility  is   certified   for
participation as a provider in the Medicare and Medicaid programs.

   The  Company's  initial and  continued  licensure  of its  facilities,  and
certification  to participate in the Medicare and Medicaid  programs,  depends
upon many factors,  including  accommodations,  equipment,  services,  patient
care,  safety,  personnel,  physical  environment,  the  existence of adequate
policies,  procedures  and controls and the regulatory  process  regarding the
facility's  initial  licensure.  Federal,  state  and  local  agencies  survey
facilities  on a regular  basis to determine  whether such  facilities  are in
compliance  with  governmental  operating and health  standards and conditions
for  participating  in government  programs.  Such surveys  include  review of
patient  utilization  and inspection of standards of patient care. The Company
will attempt to ensure that its  facilities  are operated in  compliance  with
all such  standards  and  conditions.  To the extent these  standards  are not
met,  however,  the license of a facility  could be  restricted,  suspended or
revoked,  or a facility  could be  decertified  from the  Medicare or Medicaid
programs.

   Medicare Reimbursement

   Currently  the  only  facility  of  the  Company  that  receives   Medicare
reimbursement  is Harbor Oaks.  For the fiscal year ended June 30, 1997 11.12%
of revenues for Harbor Oaks were derived from Medicare programs.

   The Medicare program generally reimburses  psychiatric  facilities pursuant
to its prospective  payment system ("PPS"), in which each facility receives an
interim  payment  of its  allowable  costs  during  the  year  which  is later
adjusted to reflect  actual  allowable  direct and indirect  costs of services
based upon the  submission of a cost report at the end of each year.  However,
current Medicare payment policies allow certain  psychiatric service providers
an exemption  from PPS. In order for a facility to be eligible  for  exemption
from  PPS,  the  facility  must  comply  with  numerous   organizational   and
operational   requirements.   PPS-exempt   providers   are  cost   reimbursed,
receiving the lower of reasonable  costs or reasonable  charges.  The Medicare
program fiscal  intermediary pays a per diem rate based upon prior year costs,
which  may be  retroactively  adjusted  upon the  submission  of  annual  cost
reports.

   The  Harbor  Oaks  facility  is  currently  PPS-exempt.  The  amount of its
cost-based  reimbursement  may  be  limited  by  the  Tax  Equity  and  Fiscal
Responsibility Act of 1982 ("TEFRA") and regulations  promulgated  thereunder.
Generally,  TEFRA limits the amount of reimbursement a facility may receive to
a target amount per discharge,  adjusted  annually for inflation.  This target
amount is based upon a facility's  reasonable  Medicare operating cost divided
by Medicare  discharges,  plus a per diem allowance for capital costs,  during
its base year of  operations.  It is not  possible  to predict  the ability of
Harbor Oaks to remain  PPS-exempt  or to  anticipate  the impact of TEFRA upon
the reimbursement received by Harbor Oaks in future periods.

   In order to receive Medicare  reimbursement,  each  participating  facility
must meet the applicable  conditions of participation set forth by the federal
government relating to the type of facility, its equipment,  its personnel and
its standards of medical care, as well as compliance  with all state and local
laws and regulations.  In addition,  Medicare  regulations  generally  require
that entry into such  facilities be through  physician  referral.  The Company
must offer services to Medicare recipients on a  non-discriminatory  basis and
may not preferentially accept private pay or commercially insured patients.

   Medicaid Reimbursement

   Currently  the only  facility of the Company  that  receives  reimbursement
under any state  Medicaid  program is Harbor Oaks. A portion of Medicaid costs
are paid by  states  under  the  Medicaid  program  and the  federal  matching
payments  are not made unless the state's  portion is made.  Accordingly,  the
timely  receipt of  Medicaid  payments  by a facility  may be  affected by the
financial condition of the relevant state.

   Harbor Oaks is a participant in the Medicaid  program  administered  by the
State of Michigan.  Reimbursement  is received on a per diem basis,  inclusive
of  ancillary  costs.  The rate is  determined  by the state  and is  adjusted
annually based on cost reports filed by the Company.

   Fraud and Abuse Laws

   Various  federal and state laws  regulate  the business  relationships  and
payment  arrangements between providers and suppliers of health care services,
including  employment  or service  contracts,  and  investment  relationships.
These  laws  include  the fraud  and  abuse  provisions  of the  Medicare  and
Medicaid statutes as well as similar state statutes (collectively,  the "Fraud
and Abuse  Laws"),  which  prohibit  the  payment,  receipt,  solicitation  or
offering  of any  direct or  indirect  remuneration  intended  to  induce  the
referral  of  patients,  the  ordering,  arranging,  or  providing  of covered
services,  items or equipment.  Violations of these  provisions  may result in
civil and  criminal  penalties  and/or  exclusion  from  participation  in the
Medicare,  Medicaid  and  other  government-sponsored  programs.  The  federal
government  has issued  regulations  which set forth certain  "safe  harbors,"
representing  business  relationships and payment arrangements that can safely
be undertaken  without violation of the federal Fraud and Abuse Laws.  Failure
to fall within a safe harbor does not  constitute  a per se  violation  of the
federal  fraud  and  abuse  laws.  The  Company  believes  that  its  business
relationships and payment  arrangements either fall within the safe harbors or
otherwise comply with the Fraud and Abuse Laws.

Employees

As of June 1, 1998, the Company had 310 employees,  excluding Franvale and Good
Hope  Center,  of which 9 were  dedicated  to  Marketing , 102 17 part time) to
finance and  administration and 199 (75 part time) to patient care.  All of the
Company's 310 employees are leased from Allied  Resource  Management of Florida,
Inc.("ARMFCO"), a wholly owned subsidiary of HRC ARMCO, Inc. (formerly known as
Alliance  Employee Leasing  Corporation), a national employee leasing firm. The
Company has elected to lease its employees to provide more  favorable  employee
health benefits at lower cost than would be available to the Company as a single
employer and to eliminate certain administrative tasks which otherwise would be
imposed on the  management of the Company.  The  agreement provides that ARMFCO
will administer payroll, provide for compliance with workers' compensation laws,
including  procurement  of workers' compensation  insurance  and  administering
claims,  and procure  and  provide designated  employee  benefits.  The Company
retains the right to reject the  services of any leased employee and ARMFCO has
the right to increase its fees at any time upon thirty  days' written notice or
immediately upon any increase in payroll taxes, workers' compensation insurance
premiums or the cost of employee benefits provided to the leased employees.

   The Company believes that it has been successful in attracting  skilled and
experienced  personnel;  competition  for such employees is intense,  however,
and there can be no  assurance  that the  Company  will be able to attract and
retain  necessary  qualified  employees in the future.  None of the  Company's
employees  are  covered by a  collective  bargaining  agreement.  The  Company
believes that its relationships with its employees are good.

Insurance

   Each of the Company's facilities maintains separate professional  liability
insurance  policies.  Mount Regis,  Harbor  Oaks,  Harmony  Healthcare,  Total
Concept,  NPP,  BSC  and  PCV  have  coverage  of  $1,000,000  per  claim  and
$3,000,000  in the  aggregate.  Highland  Ridge has limits of  $1,000,000  per
claim and  $6,000,000 in the  aggregate.  Good Hope has coverage of $2,000,000
per claim  and  $6,000,000  in the  aggregate.  In  addition,  these  entities
maintain  general  liability  insurance  coverage  in  similar  amounts.   The
Company's   long-term  care  facility   maintained  general  and  professional
liability coverage of $2,000,000,  with a limit of $1,000,000 per claim and an
aggregate  of  $5,000,000  excess  coverage.  PCV's two doctors are  currently
covered by their own malpractice policies.

   The Company  maintains  $1,000,000  of  directors  and  officers  liability
insurance  coverage and $1,000,000 of general  liability  insurance  coverage.
The Company believes, based on its experience,  that its insurance coverage is
adequate  for its  business  and that it will  continue  to be able to  obtain
adequate coverage.

                                    PROPERTY

Executive Offices

   The  Company's  executive  offices are  located in Peabody,  Massachusetts.
The Company's  lease in Peabody covers  approximately  3,600 square feet for a
60-month term which  expires  August 10, 1999 and includes an option to renew.
The  current  annual  payment  under the lease is  $35,721  and  increases  to
$37,507 in the final year.  The Company  also leases a small  amount of nearby
space in the same  building.  The Company  believes that this facility will be
adequate to satisfy its needs for the foreseeable future.

Highland Ridge Hospital
 
   The Highland Ridge premises  consists of  approximately  16,072 square feet
of space  occupying  two full stories of a three-story  building.  The Company
is in the final year of a fifteen-year  lease, which provides for monthly
rental  payments  of  approximately  $21,000  for the  remainder  of the lease
term.  The lease  expires on  September  30,  1998,  and contains an option to
renew.  During the term of the lease or any  extension  thereof,  the  Company
has a right of first  refusal on any offer to  purchase  the leased  premises.
The Company  believes  that these  premises  are  adequate for its current and
anticipated needs.

Mount Regis Center

    The Company owns the Mount Regis  facility which consists of a three-story
wooden  building  located on an  approximately  two-acre site in a residential
neighborhood.  The  building  consists  of  over  14,000  square  feet  and is
subject  to  a  mortgage  in  the  approximate   amount  of  $500,000.   Mount
Regis/Changes  occupies  approximately  1,750  square  feet  of  office  space
leased from Pioneer  Counseling  of  Virginia,  Inc. in Salem,  Virginia.  The
Company  believes  that  these  premises  are  adequate  for its  current  and
anticipated needs.

Psychiatric Facilities

   The  Company  owns  or  leases   premises  for  each  of  its   psychiatric
facilities.  The Company  believes that all of these premises are adequate for
its current and anticipated needs.

   The Company  owns the building in which  Harbor Oaks  operates,  which is a
single story brick and wood frame structure  comprising  approximately  32,000
square feet situated on an  approximately  three acre site.  The Company has a
$1,600,000 mortgage on this property.

The Company owns the Pioneer  Counseling of Virginia  building  which consists
of 7,500  square  feet of office  space  located in Salem,  Virginia.  Pioneer
currently  leases  1,750 square feet to Mount  Regis-Changes  and 1,500 square
feet to Blankenship  Opticians,  an unrelated party. The Pioneer Counseling of
Virginia  property is subject to an outstanding  mortgage in favor of Dillon &
Dillon  Associates  with an  outstanding  balance of  $538,605  at fiscal year
ended June 30, 1997.

     Harmony,  Total Concept, NPP and BSC each lease their premises. The Company
believes that each of these premises is leased at fair market value and could be
replaced without significant time or expense if necessary.

<PAGE>

                                  MANAGEMENT

Directors and Officers

   The directors and officers of the Company are as follows:

Name                            Age    Position
Bruce A. Shear...............    43    Director, President and Chief
                                       Executive Officer
Robert H. Boswell............    49    Executive Vice President
Paula C. Wurts...............    49    Controller, Assistant Clerk
                                       and Assistant Treasurer
Gerald M. Perlow, M.D.           60    Director and Clerk
(1)(2)....................
Donald E. Robar (1)(2).......    61    Director and Treasurer
Howard W. Phillips...........    68    Director
William F. Grieco............    44    Director
____________

(1)           Member of Audit Committee.
(2)           Member of Compensation Committee.

   All of the directors hold office until the annual  meeting of  stockholders
next  following  their  election,  or until their  successors  are elected and
qualified.   The   Compensation   Committee   reviews   and   sets   executive
compensation.  Officers  are elected  annually by the Board of  Directors  and
serve at the  discretion  of the  Board.  There  are no  family  relationships
among any of the directors or officers of the Company.

   Information  with respect to the business  experience and  affiliations  of
the directors and officers of the Company is set forth below.

   BRUCE A. SHEAR has been President,  Chief Executive  Officer and a Director
of the Company  since 1980 and  Treasurer of the Company from  September  1993
until  February,  1996.  From  1976  to  1980 he  served  as  Vice  President,
Financial  Affairs,  of the  Company.  Mr.  Shear  has  served on the Board of
Governors of the  Federation  of American  Health  Systems for over ten years.
Mr. Shear  received an M.B.A.  from Suffolk  University  in 1980 and a B.S. in
Accounting and Finance from Marquette University in 1976.

   ROBERT  H.  BOSWELL  has  served as the  Executive  Vice  President  of the
Company since 1992.  From 1989 until the spring of 1994 Mr.  Boswell served as
the  Administrator of the Company's  Highland Ridge Hospital facility where he
is based.  Mr.  Boswell is principally  involved with the Company's  substance
abuse   facilities.   From  1981  until  1989,  he  served  as  the  Associate
Administrator at the Prevention Education  Outpatient  Treatment  Program--the
Cottage  Program,  International.  Mr.  Boswell  graduated  from Fresno  State
University  in 1975  and from  1976  until  1978  attended  Rice  University's
doctoral  program  in  philosophy.  Mr.  Boswell  is a  Board  Member  of  the
National  Foundation  for  Responsible  Gaming and the Chair for the  National
Center for Responsible Gaming.
 
   PAULA C. WURTS has served as the  Controller  of the Company since 1989 and
as Assistant Treasurer since 1993 and as Assistant Clerk since January,  1996.
Ms. Wurts  served as the  Company's  Accounting  Manager from 1985 until 1989.
Ms. Wurts received an Associate's  degree in Accounting from the University of
South Carolina in 1980, a B.S. in Accounting from  Northeastern  University in
1989  and  passed  the  examination  for  Certified  Public  Accountants.  She
received a Master's  Degree in Accounting  from Western New England College in
1996.
 
   GERALD M. PERLOW,  M.D.  has served as a Director of the Company  since May
1993 and as Clerk  since  February,  1996.  Dr.  Perlow is a  cardiologist  in
private  practice  in Lynn,  Massachusetts,  and has been  Associate  Clinical
Professor  of  Cardiology  at the Tufts  University  School of Medicine  since
1972. Dr. Perlow is a Diplomat of the National Board of Medical  Examiners and
the   American   Board  of  Internal   Medicine   (with  a   subspecialty   in
cardiovascular  disease) and a Fellow of the American Heart  Association,  the
American  College of  Cardiology,  the American  College of Physicians and the
Massachusetts  Medical  Center.  From 1987 to 1990,  Dr.  Perlow served as the
Director,  Division of  Cardiology,  at  AtlantiCare  Medical  Center in Lynn,
Massachusetts.  From October 30, 1996 to March 1, 1997,  Dr.  Perlow served as
President  and  Director of Perlow  Physicians,  P.C.  which has a  management
contract  with  BSC.  Dr.  Perlow  received  compensation  of  $8,333  for the
period.  Dr. Perlow  received a B.A. from Harvard  College in 1959 and an M.D.
from Tufts University School of Medicine in 1963.

   DONALD E. ROBAR has served as a Director of the  Company  since 1985 and as
the  Treasurer  since  February,  1996.  He served as the Clerk of the Company
from 1992 to 1996.  Dr. Robar has been a professor of  Psychology  since 1961,
most recently at Colby-Sawyer College in New London, New Hampshire.  Dr. Robar
received an Ed.D. from the University of  Massachusetts  in 1978, an M.A. from
Boston  College in 1968 and a B.A.  from the  University of  Massachusetts  in
1960.

   HOWARD W.  PHILLIPS  has served as a Director of the Company  since  August
27,  1996  and  has  been  employed  by  the  Company  as a  public  relations
specialist  since  August 1,  1995.  From 1982 until  October  31,  1995,  Mr.
Phillips  was the  Director of  Corporate  Finance for D.H.  Blair  Investment
Corp.  From 1969 until 1981, Mr.  Phillips was associated  with  Oppenheimer &
Co.  where he was a partner and Director of Corporate  Finance.  Mr.  Phillips
currently is a member of the Board of  Directors  of Food Court  Entertainment
Network,   Inc.,  an  operator  of  shopping  mall  television  networks,  and
Telechips Corp., a manufacturer of visual phones.

   WILLIAM F. GRIECO has served as a Director of the  Company  since  February
18, 1997.  Since  November of 1995, he has served as Senior Vice President and
General  Counsel for  Fresenius  Medical Care North  America.  From 1989 until
November  of 1995,  Mr.  Grieco was a partner at Choate,  Hall & Stewart.  Mr.
Grieco is a member of the Board of  Directors of  Fresenius  National  Medical
Care Holdings,  Inc. Mr. Grieco  received a BS from Boston College in 1975, an
MS in Health Policy and  Management  from Harvard  University in 1978 and a JD
from Boston College Law School in 1981.

Employment Agreements

   The  Company  has not  entered  into  any  employment  agreements  with its
executive  officers.  The  Company  has  acquired  a  $1,000,000  key man life
insurance policy on the life of Bruce A. Shear.
 
Executive Compensation

Two  executive  officers  of the  Company  received  compensation  in the 1997
fiscal  year  which  exceeded  $100,000.  The  following  table sets forth the
compensation  paid or accrued by the  Company for  services  rendered to these
executives in fiscal year 1998,1997, and 1996:


                           Summary Compensation Table
                                                         Long Term          
                                Annual Compensation      Compensation
                                                           Awards  
                                                          
        (a)            (b)    (c)      (d)     (e)         (g)          (i)
     Name and                                 Other     Securities      All
     Principal         Year  Salary  Bonus   Annual     Underlying     Other
     Position                             Compensation Options/SARs Compensation
                        ($)    ($)             ($)          (#)         ($)
                                                            
Bruce A. Shear.....   1998  $309,167     --   $ 8,363(1)   50,000      $51,256
  President and       1997  $294,167     --   $12,633(2)      --           --
Chief Executive       1996  $294,063     --   $10,818(3)      --           --
Officer


Robert H. Boswell..   1998  $102,750     --   $ 6,931(4)   15,000      $14,149
  Executive Vice      1997   $92,750     --   $ 6,000(5)    5,000       $6,821
President             1996   $80,667   $1,000 $23,750(6)    5,000      $11,250
                                                                      


(1) This  amount  represents  (i)  $1,341  contributed  by the  Company to the
Compan's  Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $4,768
in  premiums  paid by the  Company  with  respect  to life  insurance  for the
benefit of Mr. Shear,  and (iii) $2,254  personal use of a Company car held by
Mr. Shear

(2) This  amount  represents  (i)  $2,687  contributed  by the  Company to the
Company's  Executive  Employee  Benefit  Plan  on  behalf of Mr.  Shear,  (ii)
$6,769 in premiums  paid by the Company  with  respect to life  insurance  for
the  benefit of Mr.  Shear,  and (iii)  $3,177  personal  use of a Company car
held by Mr. Shear.

(3)   This  amount  represents  (i) $2,650  contributed  by the Company to the
Company's  Executive Employee Benefit Plan on behalf of Mr. Shear, (ii) $5,146
in  premiums  paid by the  Company  with  respect  to life  insurance  for the
benefit of Mr.  Shear,  and (iii) $3,022 for the personal use of a Company car
held by Mr. Shear.

(4)  This  amount  represents  (i)  $6,000  automobile  allowance,  (ii)  $408
contributed by the Company to the Company's  Executive  Employee  Benefit Plan
on behalf of Mr. Boswell,  (iii) $408 in other benefits paid by the Company on
behalf  of Mr.  Boswell  and  (iv)  $115 in  Class A Common  Stock  issued  to
employees.

(5)   This amount represents (i) an automobile allowance.

(6)   This  amount  represents  (i)  $3,750  automobile  allowance,  and  (ii)
$20,000 net gain from the exercise of options and subsequent sale of stock.


Compensation of Directors

   Directors  who  are  full  time   employees  of  the  Company   receive  no
compensation  for  services  as members of the Board of  Directors.  Directors
who are not  employees  of the Company  receive a $2,500  stipend per year and
$1,000  for each  meeting of the Board of  Directors  which  they  attend.  In
fiscal year 1997 two members of the board of  directors  of the Company  serve
on a board of directors  of another  entity.  Mr.  Phillips is a member of the
Board of Directors of Food Court Entertainment  Network,  Inc., an operator of
shopping mall  television  networks,  and Telechips  Corp., a manufacturer  of
visual  phones.  Mr. Grieco is a member of the Board of Directors of Fresenius
National Medical Care Holdings, Inc.

   In  addition,  directors  of the  Company are  entitled to receive  certain
stock option grants under the  Company's  Non-Employee  Director  Stock Option
Plan  (the  "Non-Employee  Director  Plan").   Pursuant  to  the  Non-Employee
Director Plan, in February  1997,  Dr.  Perlow,  Dr. Robar and Mr. Grieco were
each  granted an option to  purchase  2,000  shares of the  Company's  Class A
Common  Stock at an  exercise  price  of  $3.50  per  share.  Pursuant  to the
Company's  1993 Stock Plan, in February of 1997,  Mr.  Phillips was granted an
option to purchase  2,000 shares of the  Company's  Class A Common Stock at an
exercise  price of $3.50  per  share.  All of these  options  are  immediately
exercisable for 25% of the shares with an additional 25% becoming  exercisable
on each of the first three anniversaries of the grant date.

   Additionally,  pursuant to the Company's 1993 Stock Plan, in February 1997,
each of Drs.  Perlow and Robar and Messrs.  Phillips and Grieco was granted an
option to purchase  5,000 shares of the  Company's  Class A Common Stock at an
exercise  price of $3.50 per  share.  These  options  become  exercisable  six
months  after the date of the grant for 25% of the shares  with an  additional
25%  becoming  exercisable  on each of the first  three  anniversaries  of the
grant date.

Stock Plan

   The  Company's  Stock Plan was adopted by the Board of  Directors on August
26, 1993 and  approved  by the  stockholders  of the  Company on November  30,
1993.  The Stock  Plan  provides  for the  issuance  of a maximum  of  300,000
shares of the Class A Common  Stock of the  Company  pursuant  to the grant of
incentive  stock  options to  employees  and the grant of  nonqualified  stock
options or restricted  stock to employees,  directors,  consultants and others
whose efforts are important to the success of the Company.

   The Stock Plan is  administered  by the Board of Directors.  Subject to the
provisions  of the Stock Plan,  the Board of  Directors  has the  authority to
select the optionees or restricted  stock  recipients  and determine the terms
of the  options or  restricted  stock  granted,  including:  (i) the number of
shares,  (ii) option  exercise  terms,  (iii) the  exercise or purchase  price
(which  in the case of an  incentive  stock  option  cannot  be less  than the
market price of the Class A Common  Stock as of the date of grant),  (iv) type
and  duration of transfer or other  restrictions  and (v) the time and form of
payment for  restricted  stock and upon  exercise of  options.  Generally,  an
option is not  transferable by the option holder except by will or by the laws
of descent and distribution.  Also, generally, no option may be exercised more
than 60 days following  termination of employment.  However, in the event that
termination  is due to death or disability,  the option is  exercisable  for a
period of one year following such termination.

   As of June 30, 1997,  the Company had issued options to purchase a total of
207,000  shares of Class A Common  Stock  under the 1993 Stock Plan at a price
per share  ranging from $3.50 to $7.00 per share.  On February  18, 1997,  the
Board of  Directors  repriced  all  outstanding  options,  other than  options
granted to members of the Board of Directors,  at $3.50 per share.  During the
fiscal  year  ended  June 30, 1998, the  Company issued additional  options to
purchase   227,000 shares of Class A Common Stock under the 1993 Stock Plan at
a price  per  share  ranging  from  $2.00 to  $5.63.  Generally,  options  are
exercisable  upon grant for 25% of the shares  covered with an additional  25%
becoming  exercisable on each of the first three  anniversaries of the date of
grant.

During the fiscal  year ended June 30,  1997, 13,375  shares of Class A Common
Stock were issued  through the exercise of options by employees and 100 shares
were issued to a former  employee.  During the fiscal year ended June 30, 1998
no options were exercised.

   On November 17, 1997 the Board of  Directors  voted to amend the 1993 Stock
Plan to increase  the number of shares of Class A Common Stock  available  for
issuance  thereunder from 300,000 shares to 400,000 shares. This amendment was
presented  to and  approved  by the  Stockholders  at the  annual  meeting  on
December 26, 1997.

Issuance of Restricted Stock

   On December 17, 1993,  the Company  issued  11,250 and 19,750 shares of the
Company's  Class A Common  Stock to  certain  directors  and  officers  of the
Company,  respectively,  at a purchase price of $4.00 per share. The shares of
restricted  stock were issued  pursuant  to the  Company's  Stock  Plan.  Each
purchaser  paid to the Company 25% of the purchase price for his or her shares
in cash, and the balance with a non-recourse  note. The notes bear interest at
6% per year,  are  payable  quarterly  in  arrears,  and  became due March 31,
1997. To secure the payment  obligation under the non-recourse  notes,  shares
paid for with these  notes  have been  pledged to the  Company.  See  "Certain
Transactions." The notes  reached  maturity on March 31, 1997.  Two employees
were in  default.  Mark Cowell  forfeited  6,925  shares and Joan  Chamberlain
forfeited 1,731 shares which are currently held as treasury stock..

Employee Stock Purchase Plan

   On October 18, 1995, the Board of Directors voted to provide  employees who
work in excess of 20 hours per week and more than five  months per year rights
to elect to  participate in an Employee Stock Purchase Plan (the "Plan") which
became  effective  February 1, 1996.  No more than 100,000  shares may be sold
under  this  Plan.  The  price  per  share  shall be the  lesser of 85% of the
average  of the bid and ask price on the first day of the plan  period or  the
last day of the plan  period.  An  offering  period  under  the plan  began on
February  1,  1996  and  ended  on  January  31,  1997.   Seventeen  employees
purchased an aggregate  of 9,452  shares of Class A Common  Stock.  The second
offering  period  commenced on February 1, 1997 and ended on January 31, 1998.
Twenty four  employees  purchased  an  aggregate  of 14,743  shares of Class A
Common  Stock.  A new  offering  commenced on February 1, 1998 and will end on
January 31, 1999.  There are twenty-one  employees  participating in the third
offering under this plan.

   On  November  17,  1997 the Board of  Directors  voted to amend The Plan to
increase the number of shares of Class A Common Stock  available  for issuance
thereunder  from  100,000  shares  to  150,000  shares.   This  amendment  was
presented  to and  approved  by the  Stockholders  at the  annual  meeting  on
December 26, 1997.

Non-Employee Director Stock Plan

   The Company's  Non-Employee  Director Stock Plan (the "Director  Plan") was
adopted by the directors on October 18, 1995 and approved by the  Stockholders
of the  Company on  December  15,  1995.  Non-qualified  options to purchase a
total of 30,000  shares of Class A Common  Stock are  available  for  issuance
under the Director Plan.

   The Director Plan is  administered by the Board of Directors or a committee
of the Board.  Under the Director  Plan,  each director of the Company who was
a director  at the time of  adoption  of the  Director  Plan and who was not a
current or former employee of the Company  received an option to purchase that
number of  shares of Class A Common  Stock as  equals  500  multiplied  by the
years of service of such  director  as of the date of the grant.  At the first
meeting  of the  Board of  Directors  subsequent  to each  annual  meeting  of
stockholders,  each  non-employee  director is granted under the Director Plan
an  option  to  purchase  2,000  shares  of the  Class A  Common  Stock of the
Company.  The option  exercise price is the fair market value of the shares of
the  Company's  Class A Common  Stock on the date of grant.  The  options  are
non-transferable  and become  exercisable as follows:  25% immediately and 25%
on each of the first,  second and third  anniversaries  of the grant date.  If
an  optionee  ceases to be a member of the Board of  Directors  other than for
death or permanent disability,  the unexercised portion of the options, to the
extent unvested,  immediately  terminate,  and the unexercised  portion of the
options  which have vested lapse 180 days after the date the  optionee  ceases
to serve on the  Board.  In the event of death or  permanent  disability,  all
unexercised  options vest and the optionee or his or her legal  representative
has the right to  exercise  the  option  for a period of 180 days or until the
expiration of the option, if sooner.

   On January 23,  1996,  options to purchase a total of 5,500 shares of Class
A Common  Stock were issued under the  Director  Plan at an exercise  price of
$6.63 per share.  On February 18,  1997,  options to purchase a total of 6,000
shares of Class A Common  Stock  were  issued  under the  Director  Plan at an
exercise  price of $3.50 per share.  On January 22, 1998,  options to purchase
a total of  6,000  shares  of  Class A Common  Stock  were  issued  under  the
Director  Plan at an  exercise  price of $2.06.  As of May 31,  1998,  none of
these options had been exercised.

   On November  17, 1997 the Board of  Directors  voted to amend the  Director
Plan to increase  the number of shares of Class A Common Stock  available  for
issuance  thereunder  from 30,000 shares to 50,000 shares.  This amendment was
presented  to and  approved  by the  Stockholders  at the  annual  meeting  on
December 26, 1997.

   The following  table  provides  information  about  options  granted to the
named  executive  officers  during fiscal 1998 under the Company's Stock Plan,
Employee Stock Purchase Plan and Non-Employee Director Stock Plan.


                                 Individual Grants

       (a)             (b)           (c)          (d)            (e)
                    Number of       % of
                    Securities      Total
                    Underlying     Options/SA    Exercise
                    Options/SARs   Granted         or             Expiration
      Name            Granted        to            Base             Date
                       (#)         Employees       Price
                                     in          ($/Share)
                                   Fiscal 
                                    Year
Bruce A. Shear.....   50,000        22.0%          $2.63            8/1/2002
Robert H. Boswell..   10,000         4.4%          $2.63            8/1/2002
                       5,000         2.2%          $2.00          11/24/2002


   The following  table provides  information  about options  exercised by the
named  executive  officers  during  fiscal  1997 and the  number  and value of
options held at the end of fiscal 1997.

         (a)               (b)       (c)          (d)              (e)
                                               Number of         Value of
                                               Securities      Unexercised
                         Shares                Underlying      In-the-Money
                         Acquired    Value     Unexercised     Options/SARs
         Name               on      Realized   Options/SARs         at
                         Exercise     ($)           at           FY-End ($)
                           (#)                 FY-End (#)      Exercisable/
                                               Exercisable/    Unexercisable
                                               Unexercisable

Bruce A. Shear........     --        --        12,500/37,500       $0/$0
Robert H. Boswell.....     --        --        47,600/34,000       $0/$0


Certain Relationships and Related Transactions

For  approximately  the last ten years,  Bruce A.  Shear,  a director  and the
President and Chief Executive Officer of the Company,  and persons  affiliated
and associated  with him have made a series of unsecured  loans to the Company
and its  subsidiaries  to enable them to meet ongoing  financial  commitments.
The  borrowings  generally  were  entered  into when the  Company did not have
financing  available from outside  sources and, in the opinion of the Company,
were  entered  into at market  rates  given  the  financial  condition  of the
Company  and the risks of  repayment  at the time the loans were  made.  As of
June 30, 1998, the Company owed an aggregate of $159,496 to related parties.
 
During  the  period  ended  June 30,  1998,  the  Company  paid Mr.  Shear and
affiliates  approximately  $126,950 in principal  and accrued  interest  under
various  notes.  As of June 30, 1998,  the Company owed Bruce A. Shear $39,496
on a promissory note,  which is dated March 31, 1994,  matures on December 31,
1998 and bears  interest  at the rate of 8% per  year,  payable  quarterly  in
arrears,  and requires repayments of principal quarterly in equal installments
and Tot Care,  Inc.,  an affiliate of Bruce A. Shear,  $100,000 on  promissory
notes dated May 28,  1998 and June 9, 1998 which bear  interest at the rate of
12% per year and are payable on demand.

Compliance with Section  16(a) of the Exchange Act

   In fiscal year 1998,  both Mr.  Boswell and Ms. Wurts each failed to file a
Form 4 within the prescribed  time limits relating to shares of Class A Common
Stock issued to all employees on March 30, 1998.

<PAGE>

                    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                              OWNERS AND MANAGEMENT

   The following table sets forth certain information  regarding the ownership
of shares of the Company's  Class A Common Stock and Class B Common Stock (the
only classes of capital stock of the Company currently  outstanding) as of May
31, 1998 by (i) each  person  known by the  Company to  beneficially  own more
than 5% of any class of the Company's  voting  securities,  (ii) each director
of the Company,  (iii) each of the named  executive  officers as defined in 17
CFR  228.402(a)(2)  and (iv) all  directors  and  officers of the Company as a
group.  Unless  otherwise  indicated  below,  to the knowledge of the Company,
all persons  listed below have sole voting and  investment  power with respect
to their shares of Common Stock,  except to the extent  authority is shared by
spouses under  applicable law. In preparing the following  table,  the Company
has relied on the information furnished by the persons listed below:

                         Name and Address       Amount and      Percent
   Title of Class       of Beneficial Owner       Nature          of
                                              of Beneficial      Class 
                                                   Owner         (11)

Class A Common Stock    Gerald M. Perlow                           *
                        c/o PHC, Inc.            19,750(1)
                        200 Lake Street
                        Peabody, MA   01960
                        Donald E. Robar          13,875(2)         *
                        c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA
                        01960
                        Bruce A. Shear           14,500(3)         *
                        c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA   01960
                        Robert H. Boswell        38,087(4)         *
                        c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA   01960
                        Howard W. Phillips       41,504(5)         *
                        P. O. Box 2047
                        East Hampton, NY
                        11937
                        William F. Grieco        63,280(6)(7)      1.3%
                        115 Marlborough
                        Street
                        Boston, MA   02116
                        J. Owen Todd             59,280(7)         1.2%
                        c/o Todd and Weld                          
                        1 Boston Place
                        Boston, MA  02108
                        All Directors and       210,920(8)         4.2%
                        Officers as a
                        Group (8 persons)
Class B Common Stock    Bruce A. Shear          671,259(10)        91.9%
(9)..................   c/o PHC, Inc.
                        200 Lake Street
                        Peabody, MA   01960
                        All Directors and       671,259            91.9%
                        Officers as a
                        Group (8 persons)

<PAGE>

  *  Less than 1%.
(1)  Includes  9,750 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $2.06 to $6.63 per share.
(2)  Includes 12,375 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $2.06 to $6.63 per share.
(3)  Includes  12,500  shares  of  Class A Common  Stock  issuable  pursuant  to
     currently exercisable stock options,  having an exercise price of $2.63 per
     share. Excludes an aggregate of 59,280 shares of Class A Common Stock owned
     by the Shear Family  Trust and the NMI Trust,  of which Bruce A. Shear is a
     remainder beneficiary.
(4)  Includes an  aggregate of 34,000  shares of Class A Common  Stock  issuable
     pursuant to currently  exercisable stock options at an exercise price range
     of $2.00 to $3.50 per share.
(5)  Includes   37,504  shares   issuable  upon  the  exercise  of  a  currently
     exercisable  Unit Purchase  Option for 18,752 Units, at a price per unit of
     $5.60, of which each unit consists of one share of Class A Common Stock and
     one warrant to purchase an  additional  share of Class A Common  Stock at a
     price per share of $7.50 and 4,000  shares  issuable  pursuant to currently
     exercisable  stock options having an exercise price range of $2.06 to $3.50
     per share.
(6)  Includes  4,000  shares  of  Class A  Common  Stock  issuable  pursuant  to
     currently  exercisable  stock  options,  having an exercise  price range of
     $2.06 to $3.50 per share
(7)  Messrs.  Todd  and  Grieco  are  the  two  trustees  of  the  Trusts  which
     collectively hold 59,280 shares of the Company's  outstanding Common Stock.
     Gertrude Shear, Bruce A. Shear's mother, is the lifetime beneficiary of the
     Trusts.  In addition  to the shares held by the Trusts,  to the best of the
     Company's  knowledge,  Gertrude  Shear  currently  owns less than 1% of the
     Company's outstanding Class B Common Stock.
(8)  Includes an  aggregate  of 93,125  shares  issuable  pursuant to  currently
     exercisable stock options.  Of those options,  4,125 have an exercise price
     of $6.63 per  share,  68,250  have an  exercise  price of $3.50 per  share,
     17,500 have an exercise  price of $2.63 and 2,000 have an exercise price of
     $2.06 and 1,250  have an  exercise  price of $2.00.  Also  includes  37,504
     shares  issuable upon the exercise of the Unit Purchase Option as described
     in (5).
(9)  Each share of Class B Common Stock is convertible into one share of Class A
     Common Stock automatically upon any sale or transfer thereof or at any time
     at the option of the holder.
(10) Includes  56,369  shares of Class B Common Stock pledged to Steven J. Shear
     of 2 Addison Avenue,  Lynn,  Massachusetts 01902, Bruce A. Shear's brother,
     to secure the purchase  price  obligation  of Bruce A. Shear in  connection
     with his purchase of his brother's  stock in the Company in December  1988.
     In the absence of any default under this obligation, Bruce A. Shear retains
     full voting power with respect to these shares.
(11) Represents percentage of equity of class, based on numbers of shares listed
     under the column headed "Amount and Nature of Beneficial  Ownership".  Each
     share of Class A Common  Stock is  entitled  to one vote per share and each
     share of Class B Common  Stock is  entitled  to five votes per share on all
     matters on which  stockholders  may vote  (except  that the  holders of the
     Class A Common  Stock are  entitled to elect two  members of the  Company's
     Board of Directors  and holders of the Class B Common Stock are entitled to
     elect all the remaining members of the Company's Board of Directors).

     Based on the number of shares  listed under the column  headed  "Amount and
Nature of  Beneficial  Ownership,"  the  following  persons  or groups  held the
following  percentages  of voting rights for all shares of common stock combined
as of May 31, 1998:

                  Bruce A. Shear .............................37.82%
                  J. Owen Todd..................................0.7%
                  William F. Grieco.............................0.7%
                  All Directors and Officers as a Group
                      (8 persons).............................38.72%



                            SELLING SECURITY HOLDERS

     The following table sets forth the ownership of the shares offered pursuant
to  this  Prospectus  by the  Selling  Security  Holders  as of the  dates  such
information  was  provided to the  Company.  The  information  contained  in the
following table is based on the Company's records and on information provided by
the Selling Security  Holders.  Since the dates such information was provided to
the Company,  such  information may have changed.  None of the Selling  Security
Holders has had any position,  or office with the Company or  affiliates  during
the past three years.


                         Number of
Name of Selling          Shares of       Number of        Number of
Security Holder           Class A        Shares of        Shares of
                        Common Stock      Class A      Class A Common
                           Owned       Common Stock      Stock Owned
                         Before the       Offered        after the 
                         Offering                         Offering

Infinity                  
Investors, Ltd.           90,000          90,000              0
Seacrest Capital,         
Ltd.                      60,000          60,000              0
Alpine Capital         
Partners                  25,000          25,000              0
Barrow Street           
Research, Inc.             3,000           3,000              0
C. C. R. I.            
Corporation              160,000         160,000              0
Brean Murray &         
Company                  175,000         150,000           25,000
ProFutures Special     
Equities  Fund, L.P.     850,454         850,454              0
Augustine Fund, L.P.     284,498         284,498              0
Gary D. Halbert          210,740         210,740              0
John F. Mauldin          144,875         144,875              0
Healthcare                              
Financial          
Partners, Inc.           105,000         105,000              0
Irwin Mansdorf           262,159          97,543          164,616
Yakov Burstein            92,688          30,381           62,307



<PAGE>

     The  Selling  Security  Holders  listed  acquired  shares  or  rights  to
purchase shares through the following transactions:

     The  issuance of  Convertible  Debentures  with a face value of  $3,125,000
issued at a 20% discount in November 1996 which accrued  interest at 7% per year
and were  convertible  into Class A Common Stock. All Debentures have since been
converted and the Common Stock sold, however, Warrants to purchase 25,000 shares
of Class A Common Stock, at an exercise price of $2.00 expiring 10/7/2001,  were
issued to Alpine  Capital  Partners in  conjunction  with this  transaction as a
commission for services  rendered to the Company.  Warrants to purchase  150,000
shares,  90,000 to Infinity Investors Ltd and 60,000 to Seacrest Capital Ltd, at
an exercise price of $2.00 expiring 3/31/2002,  were also issued in lieu of cash
payment of penalties for late  registration  of Common Stock.  These shares were
previously registered on Registration Statement number 333-71418 in June 1997.

     Warrants to purchase  3,000 shares of Class A Common Stock at an exercise
price of $2.80  expiring  2/18/2002,  were issued to Barrow  Street  Research,
Inc.  in  exchange  for  investor  relations   services.   These  shares  were
previously registered on Registration Statement number 333-71418 in June 1997.

     Warrants to purchase  160,000 shares of Class A Common Stock at an exercise
price of $2.62  expiring  3/3/2002,  were  issued  to  C.C.R.I.  Corporation  in
exchange  for  investor  relations   services.   These  shares  were  previously
registered on Registration Statement number 333-71418 in June 1997.

     Warrants to purchase  150,000 shares of Class A Common Stock at an exercise
price of $2.50  expiring  5/31/2002,  were issued to Brean Murray and Company in
exchange for cash and services rendered. These shares were previously registered
on Registration Statement number 333-44045 in January 1998.

     Series A  Convertible  Preferred  Stock was  issued in May 1997 with a face
value of  $1,000,000.  The Preferred  Stock paid interest at 6% per year and was
convertible  into Class A Common  Stock at 80% of the five day closing bid price
as listed on Nasdaq.  All Series A Convertible  Preferred Stock was converted as
of August  1997.  In  conjunction  with the issue of the  Preferred  Stock,  the
Company issued  warrants to purchase 50,000 shares of Class A Common Stock at an
exercise price of $2.75 expiring  6/4/2002,  to ProFutures  Special Equity Fund,
LP. These shares were  previously  registered on Registration  Statement  number
333-44045 in January 1998.

     In September 1997 the Company  issued units  comprised of 172,414 shares of
Class A Common Stock and warrants to purchase 86,207  additional shares of Class
A Common Stock to ProFutures Special Equities Fund, LP in a Private Placement at
a 3.3% discount for $445,000. All shares of Class A Common Stock have since been
sold however all warrants to purchase shares at an exercise price $2.90 expiring
9/30/2002,  are still outstanding.  These shares of Common Stock were previously
registered  on  Registration  Statement  number  333-44045 in January  1998.  In
conjunction  with this  transaction the Company also issued warrants to purchase
3,000  shares of Class A Common  Stock at an  exercise  price of $2.90  expiring
3/10/2003  in payment of the  penalty  for late  registering  of the  underlying
Common  Stock in the  above  transaction.  These  shares of  Common  Stock  were
previously  registered on  Registration  Statement  number  333-44045 in January
1998.

     In March  1998 the  Company  issued  950  shares  of  Series B  Convertible
Preferred  Stock  with a face  value of  $950,000  in a Private  Placement.  The
Convertible Preferred Stock pays interest at 6% per year until conversion.  Each
Share of Series B Preferred Stock is  convertible,  at the option of its holder,
into  Class A Common  Stock at 80% of the  average  closing  bid price five days
prior to the  conversion  date but not less than  $1.88 or more  than  $3.50 per
share.  If the  conversion  price  should  calculate  to be less than  $1.88 the
difference  is made up in the form of a Note from the Company.  Preferred  Stock
dividends have preference  over any Common Stock  Dividends  declared and may be
paid in cash or Preferred Stock at the Company's  option.  Preferred Stock under
this Private  Placement was issued to: (i)  ProFutures  Special  Equities  Fund,
L.P.,  500 shares,  for which  684,932  shares of Class A Common Stock are being
Registered with this  Registration  Statement;  (ii) Augustine  Fund,  L.P., 200
shares,  for which 273,973  shares of Class A Common Stock are being  Registered
with this Registration  Statement; (iii) Gary D. Halbert,  150 shares, for which
205,480  shares  of  Class  A  Common  Stock  are  being  Registered  with  this
Registration  Statement;  (iv) John F. Maudlin,  100 shares,  for which 136,985
shares  of Class A Common  Stock  are being  Registered  with this  Registration
Statement.  In conjunction  with this Private  Placement the Company also issued
Warrants to purchase  Class A Common Stock as follows:  (i)  ProFutures  Special
Equities Fund, L.P.,  26,315 shares;  (ii) Augustine Fund, L.P.,  10,525 shares;
(iii) Gary D. Halbert, 7,890 shares; and (iv) John F. Maudlin, 5,260 shares all
are exercisable at $2.31 per share and expire 3/18/2003 and are being Registered
with this Registration Statement.

     On March 10, 1998 the Company  signed a Note for $350,000  with  Healthcare
Financial Partners, Inc. The Note bears interest at 3.5% over the Prime Rate and
matured on July 10, 1998. In conjunction  with this financing the Company issued
Warrants to purchase  52,500 shares of Class A Common Stock at an exercise price
of $2.31 expiring 3/10/2003. On July 10, 1998 the Company signed an extension on
this Note to extend the maturity date to November 10, 1998. In conjunction  with
this extension the Company issued  Warrants to purchase 52,500 shares of Class A
Common  Stock at an exercise  price of $1.81  expiring  7/10/2003.  These shares
totaling 105,000 are being Registered with this Registration Statement.
 
     On November 1, 1996,  BSC-NY,  Inc. ("BSC"),  merged with Behavioral Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A common  stock to the former  owners of  Behavioral
Stress  Centers,  Inc.  Also, in connection  with the merger,  another enity was
formed, Perlow Physicians, P.C. "(Perlow"), to acquire the assest of the medical
practices  theretofore  serviced by BSC. The acquisition  and merger  agreements
require  additional  purchase  price to be paid by BSC to the  former  owners of
Behavioral  Stress Centers,  Inc. for the three years following the merger date.
The additional  purchase price is based on the income of BSC before taxes and is
to be paid in PHC stock, at market value up to $200,000 and the balance, if any,
in cash. In connection  with the earnout the former owners agreed to accept full
payment in Class A Common Stock.  The Company issued 75,810 shares of registered
Class A Common Stock and 97,543 shares of  unregistered  Class A Common Stock to
Irwin Mansdorf on March 23, 1998 in lieu of cash as part of the earnout  payment
required by the agreements and 23,613 shares of registered  Class A Common Stock
and 30,381  shares of  unregistered  Class A Common  Stock to Yakov  Burstein on
March 23,  1998 in lieu of cash as part of the earnout  payment  required by the
agreement.  The unregistered  shares are being Registered with this Registration
Statement.

                            DESCRIPTION OF SECURITIES

The Company is  authorized  to issue up to  20,000,000  shares of Class A Common
Stock, $.01 par value, 2,000,000 shares of Class B Common Stock, $.01 par value,
200,000 shares of Class C Common Stock,  $.01 par value, and 1,000,000 shares of
Preferred Stock, $.01 par value. As of June 30, 1998, the Company had 449 record
holders of its Class A Common Stock and 315 record holders of its Class B Common
Stock the only classes of equity securities outstanding as of such date.

Common Stock

   The Company  has  authorized  three  classes of Common  Stock,  the Class A
Common Stock,  the Class B Common Stock and the Class C Common Stock.  Subject
to any  preferential  rights in favor of the holders of the  Preferred  Stock,
the holders of the Common  Stock are  entitled to  dividends  when,  as and if
declared by the Company's  Board of  Directors.  Holders of the Class A Common
Stock,  the Class B Common  Stock and the Class C Common Stock are entitled to
share equally in such dividends,  except that stock dividends  (which shall be
at the same rate) shall be payable  only in Class A Common Stock to holders of
Class A  Common  Stock,  only in Class B Common  Stock to  holders  of Class B
Common  Stock and only in Class C Common  Stock to  holders  of Class C Common
Stock.

   On  liquidation  of the Company,  after there shall have been set aside for
the holders of Preferred Stock, if any, the full preferential  amount to which
they may be entitled,  the net assets of the Company  remaining  available for
distribution  to  stockholders  shall be distributed  equally to each share of
Class A Common Stock, Class B Common Stock and Class C Common Stock.

   Subject to all the rights which may be granted to holders of the  Company's
Preferred  Stock, if any, and as otherwise  required by  Massachusetts  law, a
description of the preferences,  voting powers,  qualifications and special or
relative  rights  and  privileges  of the  Class A Common  Stock,  the Class B
Common  Stock  and the  Class C Common  Stock is set  forth  below.  Except as
otherwise stated below and as otherwise  required by  Massachusetts  law, each
share of Class A Common  Stock,  Class B Common Stock and Class C Common Stock
has identical powers, preferences and rights.

   Class A Common Stock

   The Class A Common  Stock is entitled to one vote per share with respect to
all matters on which  shareholders  are entitled to vote,  except as otherwise
required by law and except  that the  holders of the Class A Common  Stock are
entitled to elect two members to the Company's Board of Directors.

   The Class A Common Stock is non-redeemable and  non-convertible  and has no
pre-emptive  rights.  The shares of Class A Common Stock  offered  hereby will
be fully paid and non-assessable.

   Class B Common Stock

   The Class B Common  Stock is entitled to five votes per share with  respect
to all  matters  on  which  shareholders  are  entitled  to  vote,  except  as
otherwise  required by law.  The holders of the Class B Common  Stock are also
entitled to elect all of the  remaining  members of the Board of  Directors in
excess of the two directors elected by the holders of Class A Common Stock.

   The Class B Common Stock is non-redeemable and has no pre-emptive rights.

   Each  share of Class B Common  Stock is  convertible,  at the option of its
holder,  into a share of Class A Common  Stock.  In  addition,  each  share of
Class B Common Stock is  automatically  convertible  into one  fully-paid  and
non-assessable  share of  Class A Common  Stock  (i)  upon its  sale,  gift or
transfer to a person who is not an affiliate of the initial  holder thereof or
(ii) if transferred to such an affiliate,  upon its subsequent  sale,  gift or
other  transfer to a person who is not an  affiliate  of the  initial  holder.
Shares of Class B Common  Stock that are  converted  into Class A Common Stock
will be retired and canceled and shall not be reissued.

   All of the  outstanding  shares of Class B Common  Stock are fully paid and
non-assessable.

   Class C Common Stock

   The Class C Common  Stock is  non-voting  except as  otherwise  required by
law.  The  Class C  Common  Stock  is  non-redeemable  and has no  pre-emptive
rights.  Since the Company  failed to meet  earnings  targets as  specified in
its  March 3,  1994  Prospectus,  all  outstanding  Class C Common  Stock  was
canceled as of September 28, 1997.

Preferred Stock

     The Board of Directors is authorized, subject to the limitations prescribed
by law and the Company's Articles of Organization,  to issue the Preferred Stock
in one or more classes or series and to determine, with respect to any series so
established,  the  preferences,  voting  powers,  qualifications  and special or
relative rights of the established  class or series.  The Board of Directors may
make this  determination  and issue shares of Preferred  Stock without any prior
consent or approval from the holders of the Company's Common Stock for up to the
1,000,000 shares of Preferred Stock which are currently authorized. Nine hundred
and fifty (950) shares of the Company's  Series B Preferred  Stock are currently
outstanding.

Each Share of Series B Preferred  Stock is  convertible,  at the option of its
holder,  into Class A Common  Stock at 80% of the  average  closing  bid price
five days  prior to the  conversion  date but not less than $1.88 or more than
$3.50 per share.  If the  conversion  price  should  calculate to be less than
$1.88  the  difference  is made up in the  form of a Note  from  the  Company.
Preferred  Stock  dividends have  preference  over any Common Stock  Dividends
declared and may be paid in cash or Preferred Stock at the Company's option.

Massachusetts Law and Certain Charter Provisions

Anti-Takeover Measures

   In addition to the  directors'  ability to issue shares of Preferred  Stock
in series,  the  Company's  Restated  Articles  of  Organization  and  By-Laws
contain  several  other  provisions  that are commonly  considered  to have an
anti-takeover   effect.   The  Company's  Restated  Articles  of  Organization
include a provision  prohibiting  shareholder action by written consent except
as  otherwise  provided  by law.  Under  Massachusetts  law,  action  taken by
shareholders  without a meeting  requires  their  unanimous  written  consent.
Additionally,  under the Company's By-Laws, the directors may enlarge the size
of the Board and fill any vacancies on the Board.

   Under  Massachusetts  law,  any  corporation  which  has a class of  voting
securities  registered  under the  Exchange  Act is required  to classify  its
board of  directors,  with respect to the time for which they  severally  hold
office, into three classes,  unless the board of directors of such corporation
or the stockholders by a vote of two-thirds of the shares outstanding,  adopts
a vote  providing  that the  corporation  shall be exempt  from the  foregoing
provision.  A  provision  classifying  the  Board  of  Directors  is  commonly
considered to have an anti-takeover  effect.  The Company's Board of Directors
has voted to exempt the Company from this provision.

   The  Company,   as  a   Massachusetts   corporation,   is  subject  to  the
Massachusetts  Business  Combination statute and to the Massachusetts  Control
Share  Acquisition  statute.  Under  the  Massachusetts  Business  Combination
statute,  a person  (other than certain  excluded  persons) who acquires 5% or
more of the stock of a Massachusetts  corporation  without the approval of the
Board of Directors (an  "Interested  Shareholder"),  may not engage in certain
transactions  with the  corporation  for a period  of three  years.  There are
certain  exceptions  to  this  prohibition;  for  example,  if  the  Board  of
Directors  approves the acquisition of stock or the  transaction  prior to the
time that the person became an Interested  Shareholder,  or if the  Interested
Shareholder  acquires  90% of the voting stock of the  corporation  (excluding
voting  stock  owned by  directors  who are also  officers  and stock  held by
certain  employee stock plans) in one  transaction,  or if the  transaction is
approved by the Board of Directors and by the  affirmative  vote of two-thirds
of the  outstanding  voting  stock  which  is  not  owned  by  the  Interested
Shareholder.

   Under the Massachusetts  Control Share Acquisition  statute,  a person (the
"Acquiror") who makes a bona fide offer to acquire,  or acquires,  shares of a
corporation's  common  stock that when  combined  with shares  already  owned,
would  increase  the  Acquiror's  ownership  to at least  20%,  33 1/3%,  or a
majority of the voting stock of such corporation,  must obtain the approval of
a majority  of shares held by all  shareholders  except the  Acquiror  and the
officers and inside  directors of the  corporation in order to vote the shares
acquired.  The  statute  does not  require  the  Acquiror  to  consummate  the
purchase before the shareholder vote is taken.

   The foregoing  provisions of Massachusetts  law and the Company's  Restated
Articles of  Organization  and By-Laws  could have the effect of  discouraging
others  from  attempting  unsolicited  takeovers  of  the  Company  and,  as a
consequence,  they may also inhibit temporary fluctuations in the market price
of the  Company's  Common  Stock  that  might  result  from  actual or rumored
unsolicited  takeover  attempts.  Such  provisions may also have the effect of
preventing  changes in the  management  of the  Company.  It is possible  that
such provisions could make it more difficult to accomplish  transactions which
shareholders may otherwise deem to be in their best interests.

Transfer Agent and Registrar

   American Stock Transfer & Trust Company,  New York, New York, serves as the
Company's Transfer Agent.

NASDAQ System Quotation

   Application  has been made to approve the shares being  offered  hereby for
quotation on NASDAQ under the trading symbol PIHC.


<PAGE>

                              PLAN OF DISTRIBUTION

   The shares of Class A Common Stock offered by this  Prospectus  may be sold
from  time  to  time  by  the  Selling  Security   Holders.   No  underwriting
arrangements  have been  entered  into by the Selling  Security  Holders.  The
distribution of the shares offered by this Prospectus by the Selling  Security
Holders  may be effected  in one or more  transactions  that may take place in
the  over-the-counter   market,   including  ordinary  broker's  transactions,
privately  negotiated  transactions,  or through  sales to one or more dealers
for resale of such shares as  principals,  at prevailing  market prices at the
time of sale,  prices  related to  prevailing  market  prices,  or  negotiated
prices.  Underwriter's  discounts  and usual  and  customary  or  specifically
negotiated  brokerage  fees or commissions  may be paid by a Selling  Security
Holder in connection with sales of the shares.

     In order to comply with certain state  securities  laws,  if  applicable,
the shares of Class A Common Stock offered by this  Prospectus will be sold in
such  jurisdictions  only through  registered or licensed  brokers or dealers.
In  certain  states,  such  shares  may  not be sold  unless  they  have  been
registered  or  qualified  for  sale  in  such  state  or  an  exemption  from
registration or qualification is available and is complied with.
 
                                  LEGAL MATTERS

   The validity of the  securities  offered hereby will be passed upon for the
Company by Arent Fox Kintner Plotkin & Kahn, PPLC.

                                     EXPERTS

   The financial  statements of PHC, Inc. as of June 30, 1997 and 1996 and for
the  years  ended  June  30,  1997  and 1996  appearing  in this  Registration
Statement have been audited by Richard A. Eisner & Company,  LLP,  independent
auditors,  as set forth in their report  thereon,  and are included  herein in
reliance  upon such report given upon the authority of said firm as experts in
accounting and auditing.

<PAGE>

PHC, INC. AND SUBSIDIARIES

         Contents

         Consolidated Financial Statements

             Independent auditors' report                         F-2

             Consolidated balance sheets                          F-3

             Consolidated statements of operations                F-4

             Consolidated statements of changes in                F-5
             stockholders' equity

             Consolidated statements of cash flows                F-6

             Consolidated notes to financial statements           F-7

 
 
 
 

 










                                                                   F-1



<PAGE>


INDEPENDENT AUDITOR' REPORT


Board of Directors and Stockholders
PHC, Inc.
Peabody, Massachusetts


We have audited the accompanying  consolidated balance sheets of PHC, Inc. and
subsidiaries  as of June  30,  1997 and  1996,  and the  related  consolidated
statements of operations,  changes in stockholders' equity, and cash flows for
each  of  the  years  then  ended.   These   financial   statements   are  the
responsibility of the Company's  management.  Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits in  accordance  with  generally  accepted  auditing
standards.  Those  standards  require  that we plan and  perform  the audit to
obtain  reasonable  assurance about whether the financial  statements are free
of  material  misstatement.  An audit  includes  examining,  on a test  basis,
evidence  supporting the amounts and disclosures in the financial  statements.
An  audit  also  includes   assessing  the  accounting   principles  used  and
significant  estimates made by  management,  as well as evaluating the overall
financial  statement  presentation.  We  believe  that our  audits  provide  a
reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements  enumerated  above
present fairly, in all material respects,  the consolidated financial position
of PHC, Inc. and  subsidiaries  at June 30, 1997 and 1996,  and the results of
their  operations  and their  cash  flows for each of the years  then ended in
conformity with generally accepted accounting principles.



Richard A. Eisner & Company, LLP

Cambridge, Massachusetts
September 19, 1997


                                                                            F2


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Balance Sheets
                                               March 31,          June 30,
                                              (unaudited)   
                                                1998         1997         1996
                                                                       
ASSETS (Notes C and D)
Current assets:
  Cash and cash equivalents                    $ 92,591  $  844,471  $  284,044
  Accounts receivable, net of allowance for
   bad debts of $2,062,093 at Mar 31,1998,              
   $1,942,602 at June 30, 1997 and          
   $1,059,774 at June 30, 1996 (Notes A,
   C and M)                                   9,378,264   9,066,763   5,994,997
  Prepaid expenses                              255,494     346,091     190,773
  Other receivables and advances                467,706     249,218      63,282
  Deferred income tax asset (Note F)            515,300     515,300     515,300
  Other receivables, related party (Note L)     236,980      80,000          --
  Net current assets of discontinued operations                               
   (Note J)                                          --          --     797,187
                                             __________  __________   __________

    Total current assets                     10,946,335  11,101,843   7,845,583

Accounts receivable, noncurrent                 645,000     605,000     740,000
Loans receivable                                118,284     134,284     113,805 
Property and equipment, net (Notes A and B)   3,426,581   3,525,195   3,022,419
Deferred income tax asset (Note F)              154,700     154,700     154,700
Deferred financing costs, net of amortization    85,695      60,575      69,875
Goodwill, net of accumulated amortization        
 (Note A)                                     2,218,901   1,644,252     841,413
Other assets (Note A)                           125,034     214,150     150,794
Net assets of operations held for sale (Note J)      --          --      56,682
Other receivables, noncurrent, related party                          
 (Note L)                                     2,996,452   2,983,177         --
                                              __________  __________ ___________
    Total Assets                            $20,716,982  20,423,176 $12,995,271
                                             __________  __________   __________
LIABILITIES
Current liabilities:
  Accounts payable                            2,269,118 $ 2,529,126   1,644,827
  Notes payable - related parties (Note E)       51,596      51,600      56,600
  Current maturities of long-term debt
   (Note C)                                   1,018,039     560,914     233,531
  Revolving credit note and secured term note 1,731,938   1,789,971          --
  Current portion of obligations under capital 111,729      97,038      83,481
   leases (Note D)                                            
  Accrued payroll, payroll taxes and benefits  525,960     303,731     287,543
  Accrued expenses and other liabilities       548,567     672,154     668,200
  Net current liabilities of                
   discontinued operations (Note J)          1,084,382     334,349          --
                                             _________   _________   __________
    Total current liabilities                7,341,329   6,338,883   2,974,182
                                             _________   _________   __________
                                                            
Long-term debt and accounts payable (Note C) 3,031,530   3,021,540   1,125,484
Obligations under capital leases (Note D)    1,442,063   1,434,816   1,453,994
Notes payable - related parties (Note E)            --      23,696      47,396
Convertible debentures ($3,125,000 less                         
  discount $390,625) (Note C)                       --   2,734,375          --
Net long term liabilities of discontinued    1,394,373   1,145,285     977,026
  operations (Note J)                        _________   _________   __________

    Total noncurrent liabilities             5,867,966   8,359,712   3,603,900
                                             _________   _________   __________
    Total liabilities                       13,209,295  14,698,595   6,578,082
                                                

Commitments and contingent liabilities (Notes
A, G, H, K, L and M)

STOCKHOLDERS' EQUITY (Notes H and K)
Preferred stock, $.01 par value; 1,000,000                 
  shares authorized, 950 and 500 shares issued      10           5          --
  and  outstanding March 31, 1998 and June 30,
  1997 (liquidation preference $950,000)
Class A common stock, $.01 par value;
  20,000,000 shares authorized, 4,932,303,
  2,877,836 and 2,293,568 shares issued March   49,323      28,778      22,936
  31,1998, June 30,1997 and 1996, respectively
Class B common stock, $.01 par value;
  2,000,000 shares authorized, 730,292, 730,360
  and 812,237 issued and outstanding  March 31,  7,303       7,304       8,122
  1998, June 30, 1997 and 1996, respectively,
  convertible into one share of Class A common
  stock
Class C common stock, $.01 par value; 200,000
  shares authorized, 199,816 shares issued  and     --       1,998       1,998
  outstanding in 1997 and 1996
Additional paid-in capital                  15,216,280  10,398,630   8,078,383
Notes receivable related to purchase of             --          --     (63,928)
  31,000 shares of Class A common stock
Treasury stock, 8,656 common shares at cost    (37,818)   (37,818)         --
Accumulated deficit                         (7,727,411)(4,674,316) (1,630,322)
                                            ___________ __________  ___________
    Total stockholders' equity               7,507,687   5,724,581   6,417,189
                                            ___________ __________  ____________
    Total Liabilities & Shareholders
       Equity                              $20,716,982 $20,423,176 $12,995,271

See notes to financial statements                                          F-3


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Operations

                                    Nine Months Ended
                                        March 31,              Year Ended
                                       (Unaudited)              June 30,
 
                                    1998       1997       1997        1996
Revenues:
  Patient care, net (Note A)   $14,949,416 $14,978,849 $20,700,616  $16,525,672
  Management fees (Note L)         644,983     274,597     597,278           --
  Other                            554,031     441,525     629,761      233,164

    Total revenue               16,148,430  15,694,971  21,927,655   16,758,836
                               ___________  __________  __________  ____________
Operating expenses:
  Patient care expenses          8,171,428   7,468,614  10,346,111    7,974,811
  Cost of management contracts     337,628     232,098     324,440      146,407
  Provision for doubtful
    accounts                     1,479,692     837,524   2,593,573    1,289,105
  Administrative expenses        6,759,298   6,227,412   8,622,946    6,777,273
                               ___________  __________  __________  ____________

    Total operating expenses    16,748,046  14,765,648  21,887,070   16,187,596
                               ___________  __________  __________  ____________
Income (Loss)from operations      (599,616)    929,323      40,585      571,240
                               ___________  __________  __________  ____________
Other income (expense):
  Interest income                  288,323     105,506     199,976       14,409 
  Other income, net                180,709     332,641     490,019      211,015
  Interest expense                (935,145)   (949,681) (1,441,030)    (396,255)
  Gain from operations held for                             
   sale (Note J)                        --      36,478      26,853       11,947
                                ___________  __________  __________  ___________

    Total other expense           (466,113)   (475,056)   (724,182)    (158,884)
                                ___________  __________  __________  ___________

Income (Loss) before income                     
  taxes (benefit)               (1,065,729)    454,267    (683,597)     412,356 
Income taxes (benefit)(Note F)     105,509      30,000     197,311     (219,161)
                                ___________  __________  ___________  __________
Income(Loss) from continuing                          
  operations                   $(1,171,238)  $ 424,267   $(880,908)    $631,517

Income (loss) from            
  discontinued operations       (1,829,508)   (341,486) (1,958,756)  (1,216,832)
                               ____________  _________  ___________  ___________

     Net income (loss)          (3,000,746)     82,781  (2,839,664)    (585,315)
                               ____________  _________  ___________  ___________

Basic Earnings (Loss)per
  common share:
    Continuing Operations             (.23)        .13        (.27)         .23
    Discontinued Operations           (.36)       (.11)       (.60)        (.45)
Total                                 (.58)        .02        (.87)        (.22)
Basic Weighted average number
  of shares outstanding          5,090,919   3,170,222   3,270,175    2,709,504

Diluted Earnings (loss) per
  common share:
    Continuing Operations             (.23)        .09        (.27)         .18
    Discontinued Operations           (.36)       (.07)       (.60)        (.34)
Total                                 (.58)        .02        (.87)        (.16)
Diluted Weighted average
  number of shares
  outstanding                    5,090,919   4,855,753   3,270,175    3,615,514
 
See notes to financial statements                                          F-4

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Changes In Stockholders' Equity
<TABLE>
<S>                <C>        <C>        <C>      <C>     <C>       <C>      <C>       <C>

                        Class       A      Class      B     Class     C
                        Common    Stock    Common   Stock   Common   Stock    Preferred  Stock
                        Shares    Amount   Shares   Amount  Shares   Amount    Shares    Amount

Balance - June 30,    1,504,662 $15,047   898,795  $8,988  199,966   $2,000
  1995
Payment of notes
  receivable
Conversion of            86,554     866   (86,558)   (866)    (150)      (2)
  shares
Exercise of options      22,500     225
Issuance of stock
  for obligations in      6,600      66
  lieu of cash
Exercise of bridge       33,509     335
  loan warrants
Sale of stock in
  connection            493,750   4,937
  with private
  placement
Costs related to
  private placement
Exercise of IPO          21,493     215
  warrants
Issuance of shares       87,000     870
  with acquisitions
Exercise of              37,500     375
  private placement
  warrants
Amount paid for
  options, not yet
  issued
Compensatory stock
  options
Net loss, year         ________________________________________________________________________
  ended June 30, 1996  

Balance - June 30,    2,293,568  22,936   812,237   8,122  199,816    1,998
  1996
Costs related to
  private  placements
Issuance of shares      229,500   2,295
  with acquisitions
Exercise of options      13,475     135
Payment of notes
  receivable
Conversion of            81,877     818  (81,877)    (818)
  shares
Issuance of
  employee stock          9,452      94
  purchase plan
  shares
Issuance of shares
  in connection with     20,000     200
  consulting
  agreement
Issuance of
  warrants with
  convertible
  debentures
Cancellation of
  notes receivable
Payment of notes
  receivable
Issuance of                                                                      1,000    $10
  preferred stock
Adjustment related
  to beneficial
  conversion
Conversion of           229,964   2,300                                           (500)    (5)
  preferred stock
  Dividend on
  preferred stock
Net loss, year         ________________________________________________________________________ 
  ended June 30, 1997

Balance - June 30,    2,877,836 $28,778  730,360  $ 7,304  199,816   $1,998       500     $5
  1997
Costs related to
  private placements
Conversion of Debt    1,331,696  13,317
Conversion of           246,305   2,463                                          (500)    (5)
  preferred stock
Issuance of shares       41,024     410
  with acquisition
Issuance Private        172,414   1,724
Placement shares
  Conversion of              68       1      (68)      (1)
  Shares
Cancel Class C                                            (199,816)  (1,998)
Common Stock
Issue warrants for
  services
Issuance of Shares
  with                   20,870     209
  consulting
  agreement
Issuance of Shares
  with                  227,347    2274
  Earn out
  agreement
Issuance of
  employee stock         14,743     147
  purchase plan
  shares
Issuance of                                                                       950     10
  preferred stock
Warrant Valuation

Balance - March       4,932,303 $49,323  730,292   $ 7,303       0       $0       950    $10
  31, 1998
  (Unaudited)


See notes to financial statements 
<PAGE>

PHC, INC.  AND SUBSIDIARIES (con't)

Consolidated Statements of Changes In Stockholders' Equity

                        Additional    
                         Paid-in                                                 
                         Capital,      Notes     Treasury  Shares   Accumulated 
                         Common      Receivable   Shares   Amount      Deficit      Total
                         Stock       for Stock    

Balance - June 30,   $5,554,874      $(75,362)                      $(1,045,007) $4,460,540
  1995
Payment of notes                       11,434                                        11,434
  receivable
Conversion of                 2                                                          -0-
  shares
Exercise of options     113,575                                                     113,800
Issuance of stock
  for obligations in     36,184                                                      36,250
  lieu of cash
Exercise of bridge      153,617                                                     153,952
  loan warrants
Sale of stock in
  connection with     1,970,063                                                   1,975,000
  private placement
Costs related to       (442,395)                                                   (442,395)
  private placement
Exercise of IPO         137,785                                                     138,000
  warrants
Issuance of shares      392,678                                                      393,548
  with acquisitions
Exercise of             149,625                                                      150,000
  private placement
  warrants
Amount paid for
  options, not yet        9,375                                                        9,375
  issued
Compensatory stock        3,000                                                        3,000
  options
Net loss, year                                        
  ended June 30, 1996                                                  (585,315)    (585,315)  

Balance - June 30,    8,078,383       (63,928)                       (1,630,322)   6,417,189
  1996
Costs related to       (141,295)                                                    (141,295)
  private placements
Issuance of shares      838,524                                                      840,819
  with acquisitions
Exercise of options      59,709                                                       59,844
Payment of notes                          662                                            662
  receivable
Conversion of                                                                            -0-
  shares
Issuance of
  employee               30,530                                                       30,624
  stock
  purchase plan
  shares
Issuance of shares
  in connection with     79,800                                                       80,000
  consulting
 agreement
Issuance of
  warrants with         125,000                                                      125,000
  convertible
  debentures
Cancellation of                        37,818      8,656 $(37,818)                       -0-
  notes receivable
Payment of notes                       25,448                                        25,448
  receivable
Issuance of             999,990                                                   1,000,000
  preferred stock
Adjustment related
  to beneficial
  conversion                                                                    
  feature of            330,284                                        (200,000)    130,284
  convertible
  preferred stock
  and convertible
  debentures
Conversion of            (2,295)                                                        -0-
  preferred stock
Dividend on                                                              (4,330)    (4,330)
  preferred stock
Net loss, year                                                       (2,839,664)(2,839,664)
  ended June 30, 1997  ______________________________________________________________________

Balance - June 30,                                  
  1997              $10,398,630       $    -0-     8,656 $(37,818)  $(4,674,316)  $5,724,581
Costs related to       (228,288)                                                    (228,288)
  private placements
Conversion of Debt    2,767,101                                                    2,780,418
Conversion of            (2,458)                                                           0
  preferred stock
Issuance of shares       79,605                                                       80,015
  with acquisition
Issuance Private        498,276                                                      500,000
Placement shares
Conversion of                                                                             -0-
  Shares
Cancel Class C            1,998                                                           -0-
Common Stock
Issue warrants for       46,281                                                       46,281
  services
Issuance of Shares
  with                   36,249                                                       36,458
  consulting
  agreement
Issuance of Shares
  with                  531,991                                                      534,265
  Earn out
  agreement
Issuance of
  employee stock         35,750                                                       35,897
  purchase plan
  shares
Issuance of             949,990                                                      950,000
  preferred stock
Warrant Valuation       101,155                                         (52,349)      48,806
  (Part Dividend)
Net Loss Nine
  months ended                                                       (3,000,746)  (3,000,746)
  March 31,
  1998

Balance - March                                
  31, 1998          $15,216,280       $    -0-     8,656 $(37,818)  $(7,727,411) $ 7,507,687 
  (Unaudited)
                   _________________________________________________________________________

See notes to financial statements                                           F-5
</TABLE>


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Cash Flows
<TABLE>
<S>                                       <C>            <C>        <C>        <C>  
 
 
                                                 Nine Months Ended           Year Ended
                                                     March 31,                June 30,
                                                    (Unaudited)

                                                1998         1997         1997        1996
Cash flows from operating activities:                      
  Net loss                                 $(3,000,746)    $82,781  $(2,839,664) $ (585,315)
  Adjustments to reconcile net loss to net
    cash used in operating  activities:
  Non-Cash charge of net cash provided
    (used) by discontinued operations          999,121     335,183  $ 1,299,795    (426,956)
  Deferred tax benefit                              --          --           --    (418,137)
  Depreciation and amortization                334,066     342,340      469,118     377,575
  Beneficial conversion feature of                  --          --      130,284          --
    convertible debt
  Compensatory stock options and stock and          --          --      205,000      39,250
    warrants issued for obligations
  Changes in:
    Accounts receivable                       (710,969) (4,978,221)  (2,929,003) (2,038,160)
    Prepaid expenses and other current assets   90,597    (340,449)    (349,017)    (33,364)
    Other assets                                (6,932)      1,743      196,339     671,521
    Net assets of operations held for sale          --      56,682       56,682     106,886
    Accounts payable                          (452,565)    476,002      884,299   1,249,654
    Accrued expenses and other liabilities     291,201    (105,709)    (143,943)    128,054
                                            ___________  __________   _________  __________

      Net cash used in operating activities (2,456,227) (4,129,648)  (3,020,110)   (928,992)
                     
Cash flows from investing activities:
  Acquisition of property and equipment and   (112,911)   (198,956)    (682,425)   (574,443)
   intangibles
  Loan receivable                              (13,275) (1,461,645)  (3,063,177)    (17,462)
  Costs related to business acquisition       (626,267)   (945,116)          --          --
  Net cash used in investing activities       (752,453) (2,605,717)  (3,745,602)   (591,905)
                                            ___________  __________  ___________  ___________

Cash flows from financing activities:
  Revolving debt, net                         (421,230)  1,753,009    1,789,981          --
  Proceeds from borrowings                     850,000   1,100,000    2,767,373     275,191
  Payments on debt                             (21,450)    (17,570)    (696,886)   (402,828)
  Deferred financing costs                          --          --       21,498    (711,960)
  Issuance of capital stock                  2,049,480   1,027,767      944,173   2,109,166
  Convertible debt                                  --   2,656,250    2,500,000          --
                                             __________  _________    _________  ___________

    Net cash provided by financing          
     activities                              2,456,800   6,519,456    7,326,139   1,269,569
                                             __________  _________    _________  __________

Net increase (decrease) in cash and cash                                   
 equivalents                                  (751,880)   (215,909)     560,427    (251,328)
Beginning balance of cash and cash                        
 equivalents                                   844,471     284,044      284,044     535,372
                                            ___________  __________   _________  ___________

Ending balance of cash and cash equivalents    $92,591     $68,135     $844,471    $284,044
                                            ___________  __________   _________  ___________
Supplemental cash flow information:
  Cash paid during the period for:
    Interest                                $1,373,265  $1,002,575  $ 1,279,862    $312,669
    Income taxes                              $ 98,309    $ 30,000      $86,414    $179,550
Supplemental disclosures of noncash
  investing and financing activities:
    Stock issued for acquisitions of                   
      equipment and services                $  650,738   $ 920,819     $840,819    $393,548              
    Note payable due for litigation      
       settlement                                   --          --           --    $225,000
    Capital leases                                  --          --     $284,048     $94,699
    Conversion of preferred stock           $  584,587          --     $500,000          --                                         
    Beneficial conversion feature of
       preferred   stock                            --          --     $200,000          --
    Conversion of Debt to Common Stock      $2,734,375          --          --           --
        
See notes to financial statements                                           F-6

</TABLE>

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996 (Unaudited with respect to the nine months ended March
31, 1998 and March 31, 1997)

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and consolidation:

PHC,  Inc.  ("PHC")  operates  substance  abuse  treatment  centers in several
locations  in the United  States,  a  psychiatric  hospital  in  Michigan  and
psychiatric  outpatient facilities in Nevada,  Kansas and Michigan.  PHC, Inc.
also  manages a  psychiatric  practice  in New York,  operates  an  outpatient
facility  through  a  physicians  practice,  and  operates  behavioral  health
centers through its newest  acquisitions.  PHC of Utah,  Inc.  ("PHU") and PHC
of  Virginia,  Inc.  ("PHV")  provide  treatment of  addictive  disorders  and
chemical  dependency.  PHC of Michigan,  Inc. ("PHM")  provides  inpatient and
outpatient  psychiatric  care. PHC of Nevada,  Inc. ("PHN") and PHC of Kansas,
Inc.  ("PHK")  provide  psychiatric  treatment on an outpatient  basis.  North
Point-Pioneer,  Inc. ("NPP") operates six outpatient behavioral health centers
under the name of  Pioneer  Counseling  Centers.  Behavioral  Stress  Centers,
Inc. ("BSC") provides management and administrative  services to psychotherapy
and  psychological  practices  (see Note L).  Pioneer  Counseling of Virginia,
Inc. ("PCV"),  an 80% owned subsidiary  provides outpatient services through a
physicians practice (see Note L). Quality Care Centers of Massachusetts,  Inc.
("Quality  Care")  operates a long-term  care  facility  known as the Franvale
Nursing  and  Rehabilitation  Center.  STL,  Inc.  ("STL")  operated  day care
centers (see Note J). The consolidated  financial  statements  include PHC and
its  subsidiaries.  All  significant  intercompany  transactions  and balances
have been eliminated in consolidation.

Until May 31, 1998, the Company  operated Good Hope Center,  a substance abuse
treatment  facility in West Greenwich  Rhode Island ("Good Hope").  Until June
1,  1998 the  Company  also  operated  a  subacute  long-term  care  facility,
Franvale  Nursing  and  Rehabilitation   Center  ("Franvale"),   in  Braintree
Massachusetts.  On June 1, 1998  Franvale was placed into state  receivership.
All financial  information for Franvale is reported on the attached  financial
statements as  discontinued  operations.  The Company does not expect that the
liquidation of the Franvale  Operations  will have a material  negative impact
on the financial position or results of operation of the Company.

For the year ended June 30, 1996, the Company incurred  start-up costs related
to an  addition  at  Quality  Care  prior  to  obtaining  a  license  to admit
patients.  These costs,  amounting to $128,313,  are included in  discontinued
operations.

During the year ended June 30, 1997,  the Company  recorded an increase in its
accounts  receivable  reserve and a  substantial  portion of the  increase was
recorded in the fourth fiscal quarter.

Revenues and accounts receivable:

Patient  care  revenues are recorded at  established  billing  rates or at the
amount  realizable  under  agreements  with  third-party   payors,   including
Medicaid  and  Medicare.  Revenues  under  third-party  payor  agreements  are
subject to examination and adjustment,  and amounts  realizable may change due
to periodic  changes in the regulatory  environment.  Provisions for estimated
third party payor  settlements are provided in the period the related services
are  rendered.   Differences   between  the  amounts  accrued  and  subsequent
settlements are recorded in operations in the year of settlement.

Medicaid  reimbursements are currently based on established rates depending on
the level of care provided and are adjusted  prospectively at the beginning of
each  calendar  year.   Medicare   reimbursements   are  currently   based  on
provisional  rates that are adjusted  retroactively  based on annual  calendar
cost reports filed by the Company with Medicare.  The Company's  calendar year
cost  reports  to  Medicare  are  routinely  audited on an annual  basis.  The
Company  periodically  reviews its provisional  billing rates and provides for
estimated Medicare  adjustments.  The Company believes that adequate provision
has been made in the  financial  statements  for any  adjustments  that  might
result from the outcome of Medicare audits.
                                                                           F-7


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(CONTINUED)

Revenues and accounts receivable: (continued)
The Company has $1,787,000 of  receivables  from Medicaid and Medicare at June
30, 1997,  which constitute a concentration of credit risk should Medicaid and
Medicare  defer or be  unable  to make  reimbursement  payments  as due.  This
amount includes  receivables due to Franvale Nursing and Rehabilitation  which
is reported as Net current  assets of  discontinued  operations or Net current
liabilities of discontinued operations on the accompanying Balance Sheet.

Charity care amounted to approximately  $725,000 and $865,000 at June 30, 1997
and 1996,  respectively and is classified as patient care revenue and an equal
amount of cost is  charged to  patient  care  expenses  in the  statements  of
operations.

Property and equipment:

Property and equipment are stated at cost.  Depreciation  is provided over the
estimated  useful  lives of the assets  using  accelerated  and  straight-line
methods.  The estimated useful lives are as follows:

                                     
                    Assets                    Estimated
                                             Useful Life

              Buildings                    20 through 39 years
              Furniture and equipment       3 through 10 years
              Motor vehicles                5 years
              Leasehold improvements        Term of lease
 
Other assets:

Other  assets  represent  deposits,  deferred  expenses and  covenants  not to
compete.  Covenants  not  to  compete  are  amortized  over  the  life  of the
underlying agreement using the straight line method.

Goodwill, net of accumulated amortization:

The  excess of the  purchase  price over the fair  market  value of net assets
acquired are being  amortized  on a  straightline  basis over their  estimated
useful lives, generally twenty years.

Basic and diluted loss per share:

Net loss per share is computed by dividing  net loss by the  weighted  average
number of  shares of common  stock  for each  fiscal  year  excluding  Class C
Common Shares held in escrow.  Common stock  equivalents are not considered in
loss years because they are anti-dilutive.

In 1997, the Financial  Accounting Standards Board (FASB) issued Statement No.
128,  Earnings per share.  Statement 128 replaced the  calculation  of primary
and fully  diluted  earnings  per share with basic and  diluted  earnings  per
share.  Unlike primary  earnings per share,  basic earnings per share excludes
any  dilutive  affects  of  options,   warrants  and  convertible  securities.
Dilutive  earnings per share is very similar to the previously  reported fully
diluted earnings per share.

Use of estimates:

The preparation of financial  statements in conformity with generally accepted
accounting  principles  requires  management to make estimates and assumptions
that affect the reported  amount of assets and  liabilities  and disclosure of
contingent assets and liabilities at the date of the financial  statements and
the reported  amounts of revenue and  expenses  during the  reporting  period.
Actual results could differ from those estimates.
                                                                           F-8


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE A-THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Cash equivalents:
Cash  equivalents  are  short-term  highly  liquid  investments  with original
maturities of less than three months.
Fair value of financial instruments:
The  carrying  amounts  of cash,  trade  receivables,  other  current  assets,
accounts payable, notes payable and accrued expenses approximate fair value.

Impairment of long-lived assets:

During the year ended June 30, 1997 the Company  wrote-off the carrying  value
of the goodwill  for one of its  subsidiaries  in the amount of  approximately
$50,000.

Stock-based compensation:

The  Company  accounts  for  its  employee   stock-based   compensation  under
Accounting  Principles  Board Opinion No. 25,  "Accounting for Stock Issued to
Employees".  In October 1995, the Financial  Accounting Standards Board issued
Statement  of  Financial   Accounting   Standards  No.  123,  "Accounting  for
Stock-Based  Compensation"  ("SFAS  No.  123").  SFAS No.  123  establishes  a
fair-value-based  method of accounting  for  stock-based  compensation  plans.
The Company adopted the disclosure only  alternative in fiscal year 1997 which
requires  disclosure of the pro forma effects on loss and loss per share as if
SFAS No. 123 had been adopted, as well as certain other information.

Unaudited Interim Financial Statements:

In the  opinion of  management,  all  adjustments  (consisting  only of normal
recurring  accruals)  considered  necessary for a fair  presentation have been
included  for the  nine  months  ended  March  31,  1998 and  1997.  Operating
results  for the  nine  months  ended  March  31,  1998  are  not  necessarily
indicative  of the results  that may be expected  for the year ending June 30,
1998.

NOTE B - PROPERTY AND EQUIPMENT

Property and equipment is comprised as follows:
                                                             June 30,  
                                                        1997           1996
              Land                                   $  302,359     $  251,759
              Buildings                               7,854,419      7,338,838
              Furniture and equipment                 1,760,359      1,404,716
              Motor vehicles                             50,889         50,889
              Leasehold improvements                    385,543        301,067
                                                     ___________    __________
                                                     10,353,569      9,347,269
              Less accumulated depreciation and
                amortization                          1,945,358      1,463,206
              Less Net Assets of Franvale Nursing
                & Rehabilitation Center
              (The above table shows assets related
                to Franvale which is presented as
                discontinued operations on the
                accompanying balance sheet.)          4,883,016      4,861,644
                                                     ___________     _________
 

                                                                           F-9


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, l997 and 1996

NOTE C - LONG-TERM DEBT

Long-term debt is summarized as follows:
                                                                       
                                                                   June 30,
                                                               1997      1996
                                                               _____     _____

Note payable with interest at 9% requiring monthly payments 
 of $1,150 through May 2001                                 $44,816     $58,154
Note payable due in monthly installments of $2,000
 including imputed interest at 8% through April 1, 1999      40,574      60,163
9% mortgage note due in monthly installments of $4,850
 through July 1, 2012, when the remaining principal balance      
 is payable                                                 492,996    505,485
Note payable due in monthly installments of $21,506
 including interest at 10.5% through November 1, 1999,          
 collateralized by all assets of PHN and certain
 receivables                                                547,092     735,213
Construction obligations:
  Construction note payable collateralized by real estat
    and insured by HUD due in monthly installments of
    $53,635, including interest at 9.25%, through 
    December 2035                                         6,757,422   6,301,986
  Other construction obligations to be added to note
     payable                                                     --     344,802
Note payable to a former vendor, payable in monthly
  installments of $19,728 including interest at 9.5%             --     152,353
Note payable due in monthly installments of $26,131
  including interest at 11.5% through June 2000 when the
  remaining principal balance is payable, collateralized
  by all assets of NPP (see Note L)                         818,371          --
Note payable due in monthly installments of $5,558
  including interest at 9.25% through May 2012 when the            
  remaining principal balance is payable, collateralized by
  the real estate                                           538,605          --
Term mortgage note payable with interest only payments
  through March 1998 principal due in monthly installments of
  $9,167 beginning April 1998 through February 2001, a
  balloon payment of approximately $780,000 plus interest is
  due March 2001, interest at prime plus 5% (13.5% at June           
  30, 1997) collateralized by all assets of  PHM with an      
  additional $500,000 borrowed under the mortgage
  subsequen to June 30, 1998                               1,100,000         --
                                                          __________  _________
                                                          10,339,876  8,158,156
Less Amounts applicable to Franvale (shown as
  discontinued operations on the accompanying
  balance sheet)                                           6,757,422  6,799,141

Less current maturities                                      560,914   233,531
                                                           _________   ________
Noncurrent maturities                                     $3,021,540 $1,125,484

 

 
                                                                          F-10


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE C - LONG-TERM DEBT (CONTINUED)

Maturities of long-term debt are as follows as of June 30, 1997:

                 Year Ending
                 June 30,                                    Amount
                 1998                                   $   560,914
                 1999                                       671,381
                 2000                                       560,171
                 2001                                     1,363,216
                 2002                                        20,634
                 Thereafter                                 406,138
                                                        _____________
                                                         $3,582,454

In fiscal  year  1997,  the  Company  issued  7%  convertible  debentures  due
December  31,  1998 in the  aggregate  principal  amount  of  $3,125,000.  The
number of shares of Class A common  stock  into  which the  debentures  may be
converted is determined  by dividing the  principal  amount to be converted by
the  conversion  price.  The  conversion  price is equal to 94% of the average
closing  bid price of the Class A common  stock as  reported by NASDAQ for the
five  trading  days  immediately   preceding  the  date  of  conversion.   The
beneficial conversion feature,  valued at $130,284, was recorded as additional
interest.  In addition,  on March 31, 1997 the Company issued  warrants to the
debenture  holders as  compensation  for amending the  debenture  agreement to
allow for a later filing of the  Registration  Statement  which was originally
required to be filed in December 1996.  The warrants  provide for the purchase
of  150,000  shares of Class A common  stock at $2.00 per share and  expire in
2003.  The  warrants  were valued at  $125,000.  Subsequent  to June 30, 1997,
all of the  convertible  debentures  were converted  into 1,331,696  shares of
Class A common stock.

The Company has entered  into a revolving  credit note and a secured note with
maximum  advances of $1,500,000  and  $1,000,000,  respectively.  Advances are
made based on a percentage  of accounts  receivable  and  principal is payable
upon  receipt of  proceeds  of the  accounts  receivable.  Interest is payable
monthly at prime plus 2.25% (10.75% at June 30, 1997).  These  agreements were
renewed  to  include  three  additional  facilities  for  a  total  amount  of
$4,000,000 and are  automatically  renewable for one-year  periods  thereafter
unless  terminated by either party. Upon expiration,  all remaining  principal
and  interest is due. The notes are  collateralized  by  substantially  all of
the assets of the Company's subsidiaries excluding Franvale.

NOTE D - CAPITAL LEASE OBLIGATION

At June 30, 1997, the Company was obligated  under various  capital leases for
equipment  and real estate  providing  for monthly  payments of  approximately
$31,000  for  fiscal  1998 and  terms  expiring  from  December  1997  through
February 2014.

The carrying value of assets under capital leases is as follows:
                                                    
                                                            June 30, 
                                                      1997            1996
                                                   __________      __________ 
       Building                                    $1,477,800      $1,477,800
       Equipment and improvements                     485,004         214,754
       Less accumulated depreciation and                             
       amortization                                  (501,732)       (400,768)
                                                   ___________     ____________
                                                   $1,461,072      $1,291,786
                                                   ___________     ___________

                                                                          F-11


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE D - CAPITAL LEASE OBLIGATION (CONTINUED)

Future minimum lease  payments  under the terms of the capital lease  agreements
are as follows at June 30, 1997:
 
                                                     
       Year Ending                                        Real
       June 30,                         Equipment       Property        Total 
       __________                       _________       ________       ________
       1998                             $ 140,307     $  231,000      $ 371,307
       1999                               117,083        239,000        356,083
       2000                                95,121        259,248        354,369
       2001                                70,828        272,208        343,036
       2002                                13,557        295,188        308,745
       Thereafter                              --      4,641,348      4,641,348
                                        _________    ___________     __________
                                        

       Total future minimum lease        
        payments                          436,896      5,937,992      6,374,888
       Less amount representing          
        interest                           83,804      4,556,574      4,640,378

       Present value of future
         minimum lease payments           353,092      1,381,418      1,734,510
       Less amounts attributable         
        to Franvale                       202,656             --        202,656
       Less current portion                59,722         37,316         97,038
                                         _________     _________      _________
       Long-term obligations                                     
        under capital lease             $  90,714     $1,344,102     $1,434,816
                                        _________     __________     ___________

NOTE E - NOTES PAYABLE - RELATED PARTIES

Related party debt is summarized as follows:                    
                                                               June 30,
                                                            1997        1996
                                                         ________     _________
Note payable, President and principal stockholder,
  interest at 8%, due in installments through 1998       $ 55,296     $  78,996
Notes payable, other related parties, interest at                   
  12% and payable on demand                                20,000        24,998
                                                         _________     _________
                                                           75,296       103,994
Less current maturities                                    51,600        56,600
                                                         _________     ________ 
                                                         $ 23,696     $  47,394

Maturities of related party debt are as follows at June 30, 1997:

                 Year Ending
                  June 30,                               Amount
                  1998                                   $51,600
                  1999                                    23,696
                                                         _________
                                                         $75,296

Related party interest on notes receivable  related to the purchase of Class A
common stock approximated  $1,699 and $4,295 for the years ended June 30, 1997
and 1996, respectively.
                                                                     F-12


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE F - INCOME TAXES

The Company has the following  deferred tax assets included in the  accompanying
balance sheets:
 
                                                          Year Ended
                                                           June 30,
                                                       1997         1996
                                                ____________        __________
          Temporary differences attributable to:
             Allowance for doubtful accounts    $  1,007,000        $  510,000
             Depreciation                            147,000           154,700
             Other                                     3,000             5,300
          Operating loss carryforward                340,000                --
                                                 ___________        ___________

                Total deferred tax asset           1,497,000           670,000

          Less:
              Valuation allowance                   (827,000)               --
                                                 ____________       ___________
          Subtotal                                   670,000           670,000
              Current portion                       (515,300)         (515,300)
                                                  ____________       ___________

                Long-term portion                 $  154,700        $  154,700
                                                  ____________       ___________

The Company had no deferred tax liabilities at June 30, 1997 and 1996.

Income tax expense (benefit) is as follows:
                                             Nine                Year Ended
                                            Months                June 30,
                                            Ended               
                                           March 31,
                                            1998        1997        1996
                                          ________   ___________   ___________

          Deferred income taxes benefit                            $ (418,137)
          Current income taxes            $105,509    $  197,311   $  206,546
                                          ________    __________   ____________
                                          $105,509    $  197,311   $ (211,591)
                                          ________    __________   ____________

Reconciliations  of the statutory  U.S.  Federal income taxes
based on a rate of 34% to actual income taxes is as follows:

                                       Nine Months                 Year Ended
                                       Ended March                   June 30, 
                                           31,
                                          1998           1997          1996
                                      _____________  ____________  ____________
          Income tax benefit at     
            statutory rate             $(1,020,254)  $ (898,400)   $ (271,000)
          State income taxes               105,509      197,311        80,850
          Increase in valuation           
            allowance                      960,254      827,000            --
          Increase due to
            nondeductible items,
            primarily penalties and                                     
            travel and entertainment                                   
             expenses                       15,000       12,000        12,100
          Other                             45,000       59,400       (33,541)
                                       ____________   __________    ___________

                                        $  105,509   $  197,311    $ (211,591)
                                       ____________    _________    ___________

At June 30,1997 the Company had a net operating  loss  carryforward  amounting
to approximately $994,000 which expires at various dates through 2012.

Subsequent  to June 30, 1997,  the Company may be subject to Internal  Revenue
Code  provisions  which limit the loss  carryforward  available for use in any
given year.
                                                                          F-13


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES

Operating leases:

The  Company  leases  office  and  treatment   facilities  and  furniture  and
equipment  under  operating  leases  expiring on various dates through January
2003.   Rent  expense  for  the  years  ended  June  30,  1997  and  1996  was
approximately  $752,000 and  $450,000,  respectively.  Minimum  future  rental
payments under  noncancelable  operating  leases,  having  remaining  terms in
excess of one year as of June 30, 1997 are as  follows:

             Year Ending
             June 30,              Amount

             1998                $688,105
             1999                 441,833
             2000                 297,780
             2001                 202,876
             2002                  93,450
             Thereafter           136,864
                               ___________
                               $1,860,908

Litigation:

At June 30, 1997 the Company was involved in two  litigation  matters  related
to  the  use  of  its  trademark  name,  PIONEER  HEALTHCARE.  Pursuant  to an
agreement  reached in February  1998 on one  matter,  the Company is now doing
business as Pioneer Behavioral Health in certain jurisdictions.

NOTE H - STOCK PLANS

[1]  Stock plans:

The Company has three stock  plans:  a stock option  plan,  an employee  stock
purchase plan and a nonemployee directors' stock option plan.

The stock  option  plan  provides  for the  issuance  of a maximum  of 400,000
shares  of  Class A common  stock  of the  Company  pursuant  to the  grant of
incentive  stock  options  to  employees  or  nonqualified  stock  options  to
employees,  directors,  consultants  and others whose efforts are important to
the  success of the  Company.  Subject  to the  provisions  of this plan,  the
compensation   committee  has  the  authority  to  select  the  optionees  and
determine the terms of the options including:  (i) the number of shares,  (ii)
option  exercise  terms,  (iii) the  exercise or purchase  price (which in the
case of an  incentive  stock  option will not be less than the market price of
the Class A common  stock as of the date of grant),  (iv) type and duration of
transfer  or other  restrictions  and (v) the time  and  form of  payment  for
restricted stock upon exercise of options.

The employee  stock  purchase plan provides for the purchase of Class A common
stock at 85 percent of the fair market value at specific  dates,  to encourage
stock  ownership by all eligible  employees.  A maximum of 150,000  shares may
be issued under this plan.
                                                                          F-14


<PAGE>


PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[1]  Stock plans: (continued)
Also in October 1995,  the Company  adopted a  non-employee  directors'  stock
option  plan  that  provides  for the  grant  of  nonstatutory  stock  options
automatically  at the time of each annual  meeting of the Board.  Through June
30, 1997,  options for 11,500  shares were granted  under this plan. A maximum
of 50,000 shares may be issued under this plan.  Each outside  director  shall
be granted an option to purchase  2,000 shares of Class A common stock at fair
market  value,  vesting  25%  immediately  and 25% on each of the first  three
anniversaries of the grant.

In February 1997, all 95,375 shares  underlying the then outstanding  employee
stock  options were repriced to the current  market price,  using the existing
exercise durations.

Under the above  plans,  at June 30, 1997,  179,198  shares were  available  for
future grant or purchase.

The Company had the following activity in its stock option plans for fiscal 1997
and 1996:
 
                                                   Number     Weighted-Average
                                                     of           Exercise
                                                   Shares          Price
                                                                 Per Share 
               Option plans:
               Balance - June 30, 1995             92,000             $5.10
               Granted                             46,500             $6.20
               Cancelled                           (1,250)            $5.00
               Exercised                          (22,500)            $5.06
                                                  ________    
               Balance - June 30, 1996            114,750             $5.56
               Granted                            125,500             $4.56
               Repriced options:
               Original                           (95,375)            $5.99
               Repriced                            95,375             $3.50
               Cancelled                          (21,400)            $6.05
               Exercised                          (13,475)            $5.16
                                                  ________
               Balance - June 30, 1997            205,375             $4.27
                                                  ________

Options  for 89,250  shares are  exercisable  as of June 30,  1997 at exercise
prices  ranging from $2.87 to $6.63 and a  weighted-average  exercise price of
approximately $3.71 per share, with a weighted-average  remaining  contractual
life of approximately three years.

The exercise  prices of options  outstanding at June 30, 1997 range from $2.87
to  $6.63   per  share  and  have  a   weighted-average   exercise   price  of
approximately $3.07 per share, with a weighted-average  remaining  contractual
life of approximately four years.

[2]     Stock-based compensation:

The Company has adopted the  disclosure-only  provisions  of SFAS No. 123, but
applies   Accounting   Principles   Board   Opinion   No.   25   and   related
interpretations  in  accounting  for  its  plans.  There  was no  compensation
expense  recognized  in 1997 or 1996.  If the Company had elected to recognize
compensation  cost for the plans based on the fair value at the grant date for
awards  granted,  consistent  with the method  prescribed by SFAS No. 123, net
loss per share  would  have been  changed to the pro forma  amounts  indicated
below:
                                                       Year Ended
                                                        June 30
                                                  1997              1996
                                               _________          _________

       Net loss            As reported        $(2,839,664)       $(585,315)
                           Pro forma           (2,893,272)        (610,497)
       Net loss per share  As reported             $(0.87)       $   (0.22)
                           Pro forma                (0.88)           (0.23)


                                                                          F-15


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE H - STOCK PLANS (CONTINUED)

[2]  Stock-based compensation: (continued)

The fair value of the  Company's  stock  options used to compute pro forma net
loss and net loss per share  disclosures  is the  estimated  present  value at
grant date using the  Black-Scholes  option-pricing  model with the  following
weighted-average  assumptions  for  1997  and  1996:  dividend  yield  of  0%;
expected  volatility  of 30%; a risk-free  interest rate of between 5% and 7%;
and an expected holding period of five years.

The per share weighed-average  grant-date fair value of options granted during
the years ended June 30, 1997 and 1996 was $3.44 and $2.07, respectively.

NOTE I - SEGMENT INFORMATION

At June 30, 1997, the Company's  operations  were  classified into two primary
business segments:  substance  abuse/psychiatric  services and long-term care.
The  long-term  care  segment  is  reported  on   the  accompanying  Financial
Statements as Discontinued Operations.

                                                     Year Ended
                                                      June 30, 
                                               1997               1996
                                            _________           _________
Revenue:
  Substance abuse/psychiatric services    $  20,700,616      $ 16,525,672
  Long-term care                              5,306,717         5,043,922
    Other                                       629,761           233,164
Management fees                                 597,278                --
                                          _____________      ____________
                                          $  27,234,372      $ 21,802,758
                                          _____________      ____________
Income (loss) from operations:
  Substance abuse/psychiatric services    $     627,341      $  1,024,245
  Long-term care                             (1,447,468)         (826,463)
  Other (PDSS)                                  305,321            86,757
  General corporate                            (427,272)         (180,966)
  Interest and other income (expense), net   (1,700,275)         (900,479)
                                          ______________     _____________
                                                        
Loss before income taxes                  $  (2,642,353)     $   (796,906)

Depreciation and amortization:
  Substance abuse/psychiatric services    $     449,641      $    349,437
  Long-term care                                210,130           176,450
  General corporate                              19,477            28,138
                                          _____________      ____________
                                          $     679,248      $    554,025

Capital expenditures:
  Substance abuse/psychiatric services    $     729,661      $   233,466
  Long-term care                                213,489          982,978
  General corporate                              63,150           16,583
                                          _____________      ____________
                                          $   1,006,300      $ 1,233,027
                                          _____________      ____________
Identifiable assets:
  Substance abuse/psychiatric services    $  18,352,342      $10,877,197
  Long-term care                              7,437,633        8,619,133
  General corporate                           2,070,834        1,264,205
Net assets of operations held for sale               --           56,682
                                          _____________      ___________
                                          $  27,860,809      $20,817,217
 
                                                                          F-16



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE J - OPERATIONS HELD FOR SALE AND DISCONTINUED OPERATIONS

The  Company  has  systematically  phased out its day care  center  operations
(STL).  At June 30, 1996, the Company had net assets  relating to its day care
centers amounting to approximately  $57,000,  which primarily  represented the
depreciated  cost of one remaining real estate parcel.  The parcel was sold in
October 1996 at a gain of approximately $38,000.

The  Company  reported  its long  term care  facility,  Franvale  Nursing  and
Rehabilitation  Center as discontinued  operations beginning December 31, 1997
based on the  pending  sale to  Lexington  Healthcare  Group,  Inc. On May 26,
1998,   PHC,  Inc.'s  wholly  owned   subsidiary,   Quality  Care  Centers  of
Massachusetts,  Inc.,  which  operates  Franvale  Nursing  and  Rehabilitation
Center,  filed for  reorganization  under  Chapter  11. On May 29,  1998,  the
Bankruptcy Court  terminated the Chapter 11 proceeding  determining that there
was no  likelihood of  reorganization  since the  prospective  acquirer of the
facility  was  now  imposing  certain  terms  unacceptable  to all  interested
parties and that the transfer of patients and  liquidation  of assets could be
as readily  effectuated in a state court  receivership  under the aegis of the
Massachusetts  Health Care Statutes and  accordingly  dismissed the Chapter 11
case.  On June 1, 1998, a receiver was  appointed to transfer the patients and
close the facility expeditiously.

      Although the full extent of the  financial impact on PHC, Inc. cannot be
determined  at this time,  the  management  of PHC, Inc. does not believe that
the  liquidation  of the assets and  liabilities  of Quality  Care  Centers of
Massachusetts,   Inc.  will  have  a  substantial  negative  impact  on  PHC's
financial  position  and  results  of  operations.  Quality  Care  Centers  of
Massachusetts,   Inc.   posted  a  loss  from   Discontinued   Operations   of
approximately  $1.8  million in the nine months  ended March 31, 1998 and $1.9
million  in the  previous  fiscal  year.  The  elimination  of this  loss will
enhance the profitability of PHC.



NOTE K - CERTAIN CAPITAL TRANSACTIONS

In addition to the outstanding options under the Company's stock plans (Note
H), the Company has the following options and warrants outstanding at June
30, 1997:

                                 Number of       Exercise         Expiration
        Description             Units/Shares     Price               Date 
          
  Bridge warrants                5,024 units    $4.38 per unit   September 1998
  Unit purchase option         148,171 units    $5.91 per unit   March 1999
  IPO warrants               1,681,832 shares   $6.29 per share  March 1999
  Private placement warrants   715,682 shares   $3.93 per share  January 1999
  Bridge warrants               34,710 shares   $7.39 per share  March 1999
  Warrant for services          25,000 shares   $6.88 per share  October 2001
  Warrant for services           3,093 shares   $3.39 per share  February 2002
  Consultant warrant
    (see below)                160,000 shares   $2.62 per share  March 2002
  Convertible debenture
   warrants (Note C)           150,000 shares   $2.00 per share  March 2002
  Preferred stock warrant       50,000 shares   $2.75 per share  June 2000

Each  unit  consists  of one share of Class A common  stock  and a warrant  to
purchase one share of Class A common stock at $7.50 per share.

In June 1997, the Company received  $1,000,000 in exchange for the issuance of
Series A convertible  preferred  stock and warrants to purchase  50,000 shares
of Class A common stock.  The warrants are  exercisable at $2.75 per share and
expire in 2000.  The  warrants  were valued at  $30,000.  The number of shares
of Class A common  stock into which the  preferred  stock may be  converted is
equal to 80% of the closing bid price of the Class A common  stock as reported
by NASDAQ for the five  trading days  immediately  preceding  the  conversion.
The beneficial  conversion  feature,  due to the 80% discount above, valued at
$200,000 was recorded as  additional  dividends.  In June 1997,  500 shares of
preferred  stock were  converted  into 229,640 shares of Class A common stock.
Subsequent  to  year-end  the 500  remaining  shares of  preferred  stock were
converted into 246,305  shares of Class A common stock.  The issuance of these
securities  will  result in the  issuance  of some  additional  Class A common
shares under existing dilution agreements with other stockholders.

Cumulative  preferred  dividends  are at the rate of $60 per  share  per year,
payable  quarterly.  Dividends  are payable in cash or in shares of  preferred
stock at $1,000 per share.  At June 30, 1997,  accrued  dividends  amounted to
$4,330.

Certain  Consultant  Warrants  may be canceled  if certain  stock  prices,  as
defined in the agreement, are not achieved by March 3, 1998.

In February 1996, the Company issued, in a private placement,  units comprised
of 6,250 shares of Class A common stock and warrants to purchase  9,375 shares
of Class A common stock. A total of 79 units,  representing  493,750 shares of
Class A common  stock and 740,625  warrants  were issued in the  offering at a
gross purchase price of  $1,975,000.  Fees and expenses  payable in connection
with the  offering  total  $442,395.  Subject to the terms and  conditions  of
the applicable  warrant  agreement,  each warrant is exercisable for one share
of Class A common stock at an exercise  price of $4.00,  subject to adjustment
upon certain  events.  The warrants  expire in January 1999. Upon the issuance
of the units  described  above,  certain  additional  shares of Class A common
stock  or  securities   exercisable   therefor   become   issuable  under  the
antidilution provisions of certain outstanding securities of the Company.


                                                                            F-17



<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE K - CERTAIN CAPITAL TRANSACTIONS (CONTINUED)

Subsequent  to June 30,  1997,  the  Class C common  stock  was  canceled  and
retired because of  restrictions on the release of the stock,  due to earnings
targets which were not achieved.

Subsequent  to June 30, 1997,  the Company  issued a warrant which expires May
2002 for the  purchase  of  150,000  shares of common  stock in  exchange  for
services at an  exercise  price of $2.50 per share.  The  Company  also issued
warrants  to  purchase  191,617  shares of common  stock in  conjunction  with
private  placements.  These  warrants  expire in September 2002 and March 2003
and have exercise prices ranging from $2.31 to $2.90 per share.

NOTE L - ACQUISITIONS

On November 1, 1995, the Company  purchased an outpatient  facility located in
Nevada ("PHN") which provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the seller of the
business for  consideration  consisting  of $631,000 in cash and 75,000 shares
of Class A common  stock of PHC,  Inc.  which  were  valued at  $323,000.  The
purchase price was allocated as follows:

               Accounts receivable                        $231,509
               Equipment and other assets                   54,397
               Covenant not to compete                      10,500
               Goodwill                                    671,359
               Accrued benefits payable                    (13,765)
                                                          _________
                                                          $954,000
                                                          _________

On March 29,  1996 PHN entered  into a lease  agreement  for the real  estate.
The  lease  payments,  which  increase  annually,  are  due in  equal  monthly
installments over a period of four years.

On March 16, 1996,  the Company  purchased an outpatient  facility  located in
Kansas ("PHK") which provides  psychiatric  services to patients.  The Company
acquired  the  tangible  and  intangible  property  owned by the seller of the
business  for  consideration  consisting  of  12,000  shares of Class A common
stock of PHC,  Inc.,  valued at $70,548.  The purchase  price was allocated as
follows:

               Equipment and other assets                  $20,000
               Covenant not to compete                      10,000
               Goodwill                                     40,548
                                                           ________
                                                           $70,548
                                                           ________

In connection  with the  acquisition,  PHK entered into a lease  agreement for
the real estate.  The lease  payments,  which  increase  annually,  are due in
equal monthly installments over a period of three years.

In  September  1996,  the  Company  purchased  the assets of seven  outpatient
behavioral  health  centers  located in Michigan  ("NPP").  The  centers  were
purchased  for $532,559 and 15,000 shares of Class A common stock of PHC, Inc.
valued at $5.04 per  share.  The  Company  borrowed  $900,000  (see Note C) to
finance the  purchase  and to provide  working  capital for the  centers.  The
purchase price was allocated as follows:

               Office equipment                           $ 18,000
               Covenants not to compete                     20,000
               Goodwill                                    597,746
               Deposits                                     15,072
               Liabilities assumed                         (42,659)
                                                          _________
                                                          $608,159

                                                                          F-18

<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

Concurrent  with the asset  purchase  agreement,  NPP entered into an employment
agreement with a former owner which requires an annual salary of $150,000 and an
annual bonus.  The  agreement is effective  for four years and is  automatically
extended for successive one year terms unless  terminated.  The salary and bonus
are subject to adjustment based on collected billings.

NPP also entered into a management  agreement  whereby $1,500 per month would be
paid for
five years to the former owners.

Subsequent  to year-end,  under the  employment  agreement,  the Company  issued
15,000 unregistered shares of Class A common stock.

On  November 1, 1996,  BSC-NY,  Inc.  ("BSC"),  merged  with  Behavioral  Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A common  stock to the former  owners of  Behavioral
Stress  Centers,  Inc. Also, in connection  with the merger,  another entity was
formed, Perlow Physicians, P.C. ("Perlow"), to acquire the assets of the medical
practices  theretofore serviced by BSC. The Company advanced Perlow the funds to
acquire  those  assets and at June 30, 1997  Perlow owed the Company  $3,063,177
which  includes  in  addition  to   acquisition   costs,   management   fees  of
approximately  $511,000 and interest on the advances of approximately  $176,000.
It is expected that the obligations will be paid over the next several years and
accordingly,  most of these  amounts have been  classified  as  noncurrent.  The
Company has no ownership interest in Perlow.

The purchase price of BSC was allocated as follows:

Goodwill                            $63,600
Equipment and other assets           20,000
                                    _______
                                    $83,600
                                    _______

The merger agreement requires additional purchase price to be paid by BSC to the
former owners of Behavioral  Stress Centers,  Inc. for the three years following
the merger date.  The  additional  purchase  price is based on the income of BSC
before taxes and is to be paid in PHC stock,  at market value up to $200,000 and
the balance, if any, in cash.

BSC also entered into a management agreement with Perlow. The agreement requires
Perlow to pay 25% of its  practice  expenses  to BSC on a monthly  basis  over a
five-year period with an automatic  renewal for an additional  five-year period.
Effective January 1, 1998 the management agreement was amended to pay 20% of the
practice expenses to BSC in management fees.

On November 1, 1996, BSC entered into a lease agreement for its facilities.  The
lease  payments are due in equal monthly  installments  over a three year period
with an option to extend annually for three additional years. The lease is to be
paid by Perlow in accordance with the management agreement.

On January 17,  1997,  with an  effective  date of January 1, 1997,  the Company
entered into a Stock Exchange Agreement with a Virginia corporation owned by two
individuals to whom the Company has an outstanding note payable. The corporation
consists  of private  practices  of  psychiatry.  The Stock  Exchange  Agreement
provided  that in exchange for $50,000 in cash and 64,500  shares of  restricted
Class A common  stock,  the Company  received an 80%  ownership  interest in the
Virginia corporation.  The Company also paid $80,444 in legal fees in connection
with the Agreement.  Concurrent with the Stock Exchange Agreement the two owners
of the  Virginia  corporation  each  executed  Employment  Agreements  with  the
Virginia corporation to provide professional services and each

                                                                            F-19


<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1997 and 1996

NOTE L - ACQUISITIONS (CONTINUED)

was granted an option to purchase  15,000  shares of Class A common  stock at an
exercise  price of $4.87 per share.  The options  expire on April 1, 2002.  Each
agreement  requires  an annual  salary of  $200,000  and  expires in five years.
Further,  a Plan and  Agreement  of Merger was  executed  whereby  the  Virginia
corporation was merged into PCV.

On January 17,  1997 PCV  entered  into a purchase  and sale  agreement  with an
unrelated  general  partnership,  to purchase  real estate  with  buildings  and
improvements utilized by the Virginia Corporation for approximately  $600,000 of
which $540,000 was paid through the issuance of a note (Note C).

In  accordance  with the above  agreements  the purchase  price was allocated as
follows:

           Land                              $  50,600
           Building                            540,000
           Covenant not to compete              50,000
           Goodwill                            285,038
                                             _________
                                             $ 925,638
                                             _________
 
In  accordance  with the agreement the two owners will be paid a finders fee for
all subsequently  acquired medical practices within a 200 mile radius of PCV and
those  medical  practices  identified by the owners  wherever the location.  The
finders fee is payable in Class A common stock and in cash.

Information is not available to present pro forma financial information relating
to the 1997 acquisitions. The Company has so advised the Securities and Exchange
Commission and has received a no action letter with respect to this matter.  Had
the acquisitions  made during the fiscal years ended June 30, 1996, been made as
of July 1, 1995,  the pro forma effect on the  Company's  results of  operations
would have been immaterial.

NOTE M - SALE OF RECEIVABLES

The Company has entered into a sale and purchase  agreement whereby  third-party
receivables  are  sold  at a  discount  with  recourse.  The  interest  rate  is
calculated  at 5.5% plus the  six-month  LIBOR  rate which is 11.5% and 11.3% at
June 30,  1997 and 1996,  respectively.  The  amount of  receivables  subject to
recourse at June 30,  1997  totaled  approximately  $577,000  and the  agreement
states  that  total  sales of such  outstanding  receivables  are not to  exceed
$4,000,000.  Proceeds from the sale of these receivables  totaled  approximately
$3,000,000  and  $3,500,000  for  the  years  ended  June  30,  1997  and  1996,
respectively. The purchase fees related to the agreement amount to approximately
$127,000  and $73,720 for the years ended June 30, 1997 and 1996,  respectively,
and are included in interest expense in the accompanying  consolidated statement
of operations. Subsequent to June 30, 1997 the Company refinanced this debt with
Healthcare  Financial  Partners,  Inc.  to provide for  receivables  funding and
liquidate the debt due to Finova  Capital from PHC of Virginia,  Inc. and PHC of
Rhode Island,  Inc. and provide  receivables  funding for Pioneer  Counseling of
Virgina, Inc.

NOTE N - OTHER EVENTS SUBSEQUENT TO JUNE 30, 1997

In September 1997, the Company received $500,000 in exchange for the issuance of
172,414 shares of unregistered Class A common stock.

On March 26, 1998 the Company  issued  227,347  shares of the Company's  Class A
Common Stock to the former owners of Behavioral Stress Centers, Inc. now BSC-NY,
Inc. in full  payment for the earn-out due to be paid to them for the year ended
October 31, 1997.

Also,  subsequent  to June 30,  1997,  the  Company  purchased  the assets of an
outpatient  clinic in  Virginia  for 26,024  shares of Class A common  stock and
$50,000 in cash. The clinic's operations will be included in PCV.

On March 10, 1998 the Company issued a warrant to purchase 52,500 shares of PHC,
Inc.  Class A Common  Stock,  exercisable  at $2.38  per  share,  to  Healthcare
Financial  Partners,  Inc. in conjunction with a $350,000  financing provided to
PHC, Inc.

On July 10, 1998 the Company issued a warrant to purchase  52,500 shares of PHC,
Inc.  Class A Common  Stock,  exercisable  at $2.00  per  share,  to  Healthcare
Financial  Partners,  Inc. in conjunction with the payment  extension granted on
the $350,000 financing provided to PHC, Inc.



                                                                            F-20


<PAGE>

INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24.  Indemnification of Directors and Officers

              Section 6 of the  Company's  Restated  Articles of  Organization
provides,  in part, that the Company shall indemnify its directors,  trustees,
officers,  employees and agents against all  liabilities,  costs and expenses,
including but not limited to amounts paid in  satisfaction  of  judgments,  in
settlement or as fines and penalties,  and counsel fees,  reasonably  incurred
by such person in connection  with the defense or  disposition of or otherwise
in connection  with or resulting from any action,  suit or proceeding in which
such person may be involved or with which he or she may be  threatened,  while
in office or  thereafter,  by reason of his or her  actions  or  omissions  in
connection  with  services  rendered  directly  or  indirectly  to the Company
during  his or her term of office,  such  indemnification  to  include  prompt
payment of expenses in advance of the final  disposition  of any such  action,
suit or proceeding.

   In addition,  the Restated  Articles of Organization of the Company,  under
authority   of  the  Business   Corporation   Law  of  the   Commonwealth   of
Massachusetts,  contain a provision  eliminating  the personal  liability of a
director to the Company or its  stockholders  for monetary  damages for breach
of fiduciary  duty as a director,  except for  liability (i) for any breach of
the director's  duty of loyalty to the Company or its  stockholders,  (ii) for
acts or omissions  not in good faith or which involve  intentional  misconduct
or a knowing  violation  of law, or (iii) for any  transaction  from which the
director derived an improper  personal benefit.  The foregoing  provision also
is  inapplicable  to situations  wherein a director has voted for, or assented
to, the declaration of a dividend,  repurchase of shares,  distribution or the
making  of a loan to an  officer  or  director,  in each  case  where the same
occurs in violation of applicable law.

   Insofar as  indemnification  for  liabilities  arising under the Securities
Act may be permitted to  directors,  officers and  controlling  persons of the
Company pursuant to the foregoing  provisions,  or otherwise,  the Company has
been advised  that in the opinion of the  Securities  and Exchange  Commission
such  indemnification is against public policy as expressed in the Act and is,
therefore,  unenforceable.  In the  event  that a  claim  for  indemnification
against  such  liabilities  (other than the payment by the Company of expenses
incurred or paid by a director,  officer or controlling  person of the Company
in the  successful  defense of any action,  suit or proceeding) is asserted by
such  director,   officer  or  controlling   person  in  connection  with  the
securities being  registered,  the Company will,  unless in the opinion of its
counsel  the matter has been  settled by  controlling  precedent,  submit to a
court of appropriate  jurisdiction the question  whether such  indemnification
by it is against  public  policy as  expressed in the Act and will be governed
by the final adjudication of such issue.


<PAGE>

     Section 6 of the Registrant's  Restated Articles of Organization  provides,
in part, that the Registrant shall indemnify its directors,  trustees, officers,
employees and agents against all liabilities,  costs and expenses, including but
not limited to amounts paid in  satisfaction  of judgments,  in settlement or as
fines and penalties,  and counsel fees,  reasonably  incurred by such persons in
connection with the defense or disposition of or otherwise in connection with or
resulting  from any  action,  suit or  proceeding  in which  such  person may be
involved  or  with  which  he or she  may be  threatened,  while  in  office  or
thereafter,  by reason of his or her actions or  omissions  in  connection  with
services  rendered  directly or indirectly to the  Registrant  during his or her
term in office,  such  indemnification  to include prompt payment of expenses in
advance of the final disposition of any such action, suit or proceeding.
 
     In addition, the Restated Articles of Organization of the Registrant, under
authority of the Business  Corporation Law of the Commonwealth of Massachusetts,
contain a provision  eliminating  the  personal  liability  of a director to the
Registrant or its stockholders for monetary damages for breach of fiduciary duty
as a director, except for liability (i) for any breach of the director's duty of
loyalty to the Registrant or its stockholders, (ii) for acts or omissions not in
good faith or which involve  intentional  misconduct  or a knowing  violation of
law, or (iii) for any  transaction  from which the director  derived an improper
personal  benefit.  The foregoing  provision also is  inapplicable to situations
wherein a director has voted for, or assented to, the declaration of a dividend,
repurchase  of  shares,  distribution,  or the making of a loan to an officer or
director, in each case where the same occurs in violation of applicable law.

Item 25.  Other Expenses of Issuance and Distribution

     It is estimated that the following  expenses will be incurred in connection
with the proposed offering hereunder:

 
     SEC Registration Fee  .................$   756
     NASDAQ Listing Fees  ..................$ 7,500
     Legal Fees and Expenses ...............$35,000
     Accounting Fees and Expenses ..........$15,000
     Miscellaneous  ........................$ 4,244

                    Total...........$62,500
 
     The Registrant will bear all expenses shown above.

Item 26.  Recent Sales of Unregistered Securities

     In the three years preceding the filing of this registration statement, the
Registrant  has  issued  the  following   securities  without  registering  such
securities under the Securities Act.
 
     On July 7, 1995 the  Company  issued a warrant  for the  purchase  of up to
1,600 shares of Class A Common Stock at an exercise price of $5.47 to Westergard
Publishing in payment for investor relations services.

     On  November  1, 1995 the Company  issued  75,000  shares of Class A Common
Stock to Norton A. Roitman in exchange for the acquisition by the Company of Dr.
Roitman's interest in Harmony Healthcare.

     On February 8, 1996 the Company issued 79 units, each of which consisted of
6,250  shares  of Class A Common  Stock,  and 9,375  warrants,  each of which is
exercisable  for one share of Class A Common Stock at an exercise price of $4.00
per share to 11 investors in a private placement, which resulted in net proceeds
to the Company of approximately $1,524,800.

     On March 15, 1996 the Company  issued 12,000 shares of Class A Common Stock
to Ronald J.  Dreier in  exchange  for the  acquisition  by the  Company  of Mr.
Dreier's interest in Total Concept.

     On April 15,  1996 the  Company  issued a warrant to  purchase  up to 2,500
shares of Class A Common  Stock at an exercise  price of $5.50 to Peter Mintz as
payment for investor relations services.

     On April 23,  1996 the  Company  issued a warrant to  purchase  up to 2,500
shares of Class A Common  Stock at an exercise  price of $5.50 to Barrow  Street
Research as payment for investor relations services.

     On  September  30, 1996 the Company  issued  6,000 shares of Class A Common
Stock to Leon  Rubenfair  and  9,000  shares  of  Class A  Common  Stock to Alan
Rickfelder in exchange for the  acquisition  by the Company of their interest in
NPP.

     On  November 1, 1996 the Company  issued  114,375  shares of Class A Common
Stock to Dr.  Irwin  Mansdorf  and 35,625  shares of Class A Common Stock to Dr.
Yakov Burstein in exchange for the acquisition by the Company of Drs. Mansdorf's
and Burstein's interest in BSC.

     On January  13,  1997 the Company  issued  32,250  shares of Class A Common
Stock to each of Dr.  Himanshu Patel and Dr. Mukesh P. Patel in exchange for the
acquisition by the Company of their interest in PCV.

     On November 11, 1996 the Company  issued a warrant to purchase up to 25,000
shares of Class A Common Stock at an exercise price of $6.88 per share to Alpine
Capital Partners as payment for consulting  services.  The exercise price of the
warrants was adjusted to $2.00 in July 1997.

     On February 18, 1997,  the Company issued a warrant to purchase up to 3,000
shares of Class A Common Stock at an exercise price of $3.50 per share to Barrow
Street Research as payment for investor relation services.

     On  December  6, 1996 the  Company  issued 7%  Convertible  Debentures  due
December 31, 1998 in the aggregate face amount of $3,125,000 (the  "Debentures")
to  Infinity   Investors  Ltd.   ("Infinity")   and  Seacrest   Capital  Limited
("Seacrest") resulting in $2,500,000 of proceeds to the Company.

     On March 31,  1997 the  Company  issued a warrant to  purchase up to 90,000
shares of Class A Common  Stock to  Infinity  and a warrant  to  purchase  up to
60,000 shares of Class A Common Stock to Seacrest at an exercise  price of $2.00
per share in consideration  of Infinity and Seacrest waiving certain  liquidated
damages payable to them pursuant to the Debentures.

     On March 3, 1997 the  Company  issued a warrant to  purchase  up to 160,000
shares  of  Class A Common  Stock at an  exercise  price of $2.62  per  share to
C.C.R.I. Corporation as payment for consultant services.

     On March 4, 1997 the Company  issued 100 shares of Class A Common  Stock to
Charles E. Hauff a former employee in consideration of past employment services.

     On October 2, 1997 the Company also issued  172,414 shares of the Company's
Class A Common Stock to  ProFutures  Special  Equities  Fund,  L.P. in a private
placement  finalized in September  1997 resulting in net proceeds to the Company
of approximately $445,000.

     On October 2, 1997 the Company also issued  26,024  shares of the Company's
Class A Common Stock to  Counseling  Associates of Southwest  Virginia,  Inc. in
connection  with the  acquisition  of the  assets of  Counseling  Associates  of
Southwest Virginia, Inc.

     In September 1997 the Company issued a warrant to purchase up to 150,000
shares  of Class A Common  Stock at an  exercise  price of $2.50  per share to
Brean Murray and Company, Inc. in exchange for $100.00 and services rendered.

     In September  1997 the Company  issued a warrant to purchase up to 86,207
shares  of Class A Common  Stock at an  exercise  price of $2.90  per share to
ProFutures Equity Fund in conjunction with a private placement.

     In March 1998 the Company  issued a warrant to purchase up to 3,000  shares
of Class A Common  Stock at an exercise  price of $2.90 per share to  ProFutures
Equity Fund in conjunction with a private placement.

     On March 10, 1998 the Company issued a warrant to purchase 52,500 shares of
PHC, Inc. Class A Common Stock,  exercisable  at $2.38 per share,  to Healthcare
Financial  Partners,  Inc. in conjunction with a $350,000  financing provided to
PHC, Inc.

     On March 18, 1998 the Company issued  warrants to purchase 49,990 shares of
Class A Common  Stock at an  exercise  price of $2.31  per  share to  ProFutures
Special  Equities  Fund,  L.P.(26,315  shares),  Augustine  Fund,  L.P.  (10,525
shares),  Gary  D.  Halbert  (7,890)  and  John F.  Mauldin  (5,260  shares)  in
conjunction with a private placement.

     On March 26, 1998 the Company issued 227,347 shares of the Company's  Class
A Common  Stock to the former  owners of  Behavioral  Stress  Centers,  Inc. now
BSC-NY,  Inc. in full  payment for the  earn-out  due to be paid to them for the
year ended October 31, 1997.

     None of the sales of securities  described  above involved an  underwriter.
Each sale was made in reliance upon the exemption from registration  provided by
Section  4(2)  of the  Securities  Act on  the  basis  that  such  sales  by the
Registrant did not involve a public offering. Additionally, the February 8, 1996
private  placement was made in reliance upon  Regulation D of the Securities Act
of 1933 pursuant to which the Registrant filed a Form D on January 25, 1996.
 


<PAGE>
Item 27.  Exhibits

 Exhibits Index
 
 Exhibit No.                             Description

         3.1 Restated  Articles of Organization of the Registrant,  as amended.
             (Filed as exhibit 3.1 to the Company's  Registration  Statement on
             March 2, 1994)
       3.1.1 Articles   of   Amendment   filed   with   the   Commonwealth   of
             Massachusetts on January 28, 1997.
         3.2 By-laws of the  Registrant,  as amended.  (Filed as exhibit 3.2 to
             the  Company's  Post-Effective  Amendment  No.  2 on  Form  S-3 to
             Registration  Statement  on Form  SB-2  under the  Securities  Act
             of  1933  dated  November  13,  1995.    Commission   file  number
             333-71418).
         3.3 Certificate  of Vote  of  Directors  establishing  a  Series  of a
             Class of stock dated June 3, 1997.
         4.1 Form of Warrant Agreement.  (Filed as exhibit 4.1 to the Company's
             Registration Statement on March 2, 1994)
         4.2 Form  of  Unit  Purchase  Option.  (Filed  as  exhibit  4.4 to the
             Company's Registration Statement on March 2, 1994)
         4.3 Form of warrant issued to Robert A. Naify,  Marshall Naify,  Sarah
             M. Hassanein and Whitney  Gettinger.  (Filed as exhibit 4.6 to the
             Company's  Registration  Statement on Form 3 dated March 12, 1996.
             Commission file number 333-71418).
         4.4 Form of  Warrant  Agreement  by and  among the  Company,  American
             Stock  Transfer & Trust  Company and  AmeriCorp  Securities,  Inc.
             executed  in  connection  with the  Private  Placement.  (Filed as
             exhibit  4.8 to the  Company's  Registration  Statement  on Form 3
             dated March 12, 1996. Commission file number 333-71418).
         4.5 Form of Warrant Agreement issued to Alpine Capital Partners,  Inc.
             to purchase  25,000 Class A Common  shares dated  October 7, 1996.
             (Filed as exhibit  4.15 to the  Company's  Current  Report on Form
             8-K,  filed  with  the   Securities   and  Exchange  Commission on
             November 5, 1996.  Commission  file number 0-23524).
         4.6 Form of Warrant  Agreement issued to Barrow Street Research,  Inc.
             to purchase  3,000 Class A Common shares dated  February 18, 1997.
             (Filed as exhibit 4.17 to the Company's  Registration Statement on
             Form  SB-2  dated   April  15,   1997.   Commission   file  number
             333-25231).
         4.7 Form of  Consultant  Warrant  Agreement by and between PHC,  Inc.,
             and C.C.R.I.  Corporation  dated March 3, 1997 to purchase 160,000
             shares Class A Common Stock.  Filed as an exhibit to the Company's
             Registration   Statement  on  Form  SB-2  dated  April  15,  1997.
             Commission file number 333-25231).
         4.8 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities  Fund,  L.P.  for 50,000  shares of Class A Common  Stock
             dated   6/4/97.   (Filed  as   exhibit   4.22  to  the   Company's
             Registration   Statement  on  Form  SB-2  dated  April  15,  1997.
             Commission file number 333-25231).
         4.9 Warrant  Agreement by and between  Brean Murray & Company and PHC,
             Inc.  dated  07/31/97 (See 10.125).  (Filed as exhibit 4.23 to the
             Company's  report on Form 10-KSB,  filed with the  Securities  and
             Exchange  Commission on October 14, 1997.  Commission  file number
             0-23524).
        4.10 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities  Fund,  L.P.  for up to  86,207  shares of Class A Common
             Stock  dated  09/19/97.  (Filed as exhibit  4.25 to the  Company's
             report on Form  10-KSB,  filed with the  Securities  and  Exchange
             Commission on October 14, 1997. (Commission file number 0-23524).
        4.11 Transfer  from  Seacrest  Capital  Securities  of  PHC,  Inc.  and
             securities to Summit  Capital  Limited dated  12/19/97.  (Filed as
             exhibit 4.26 to the  Company's  report on Form 10-KSB,  filed with
             the  Securities  and  Exchange  Commission  on October  14,  1997.
             Commission file number 0-23524).
        4.12 Warrant Agreement by and between PHC, Inc. and ProFutures  Special
             Equities  Fund,  LP for  3,000  shares  of Class A  Common  Stock.
             (Filed as exhibit  4.27 to the  Company's  Current  Report on Form
             8-K,   filed  with  the   Securities   and   Exchange   Commission
             on April 29, 1998.  Commission  file number 0-23524).
        4.13 Subscription  Agreements  and  Warrants  for Series B  Convertible
             Preferred   Shares  and  Warrants  by  and  between   PHC,   Inc.,
             ProFutures  Special Equities Fund, L.P., Gary D. Halbert,  John F.
             Mauldin and Augustine Fund,  L.P. dated March 16, 1998.  (Filed as
             exhibit 4.28 to the Company's  Current  Report on Form 8-K,  filed
             with the  Securities  and  Exchange  Commission on April 29, 1998.
             Commission  file number 0-23524) 
        4.14 Notice  and  Agreement  of  Termination  of Lease  and  Option  to
             Purchase;  Bill of Sale; Assignment of Licenses;  Promissory Note;
             and  Guaranty by and between  NMI  Realty,  Inc.  and PHC of Rhode
             Island,  Inc.  dated May 31,  1998.  (Filed as exhibit 4.28 to the
             Company's Current Report on Form 8-K/A,  filed with the Securities
             and  Exchange  Commission on June 5, 1998. Commission  file number
             0-23524).
       *4.15 Warrant to  purchase up to 52,500  shares of Class A Common  Stock
             by and between PHC, Inc., and HealthCare Financial Partners,  Inc.
             dated March 10, 1998.
       *4.16 Warrant to  purchase up to 52,500  shares of Class A Common  Stock
             by and between PHC, Inc., and HealthCare Financial Partners,  Inc.
             dated July 10, 1998.
        *5.1 Opinion of Arent Fox Kintner Plotkin & Kahn, PPLC.
        10.1 1993 Stock  Purchase  and  Option  Plan of PHC,  Inc.,  as amended
             December  26,  1997.  (Filed  as  exhibit  10.1  to the  Company's
             Post-Effective  Amendment  No.  2  on  Form  S-3  to  Registration
             Statement  on Form SB-2  under the  Securities  Act of 1933  dated
             November 13, 1995.  Commission  file number 333-71418).
        10.2 Form of  Warrant  Agreement  for  Bridge  financing  with  List of
             bridge  investors  holding  warrant  agreements and  corresponding
             numbers of bridge units for which warrant is  exercisable.  (Filed
             as  exhibit  10.6  to  the  Company's  Registration  Statement  on
             Form  SB-2 dated March 2, 1994. Commission file number 33-71418).
        10.3 Lease Agreement  between  Palmer-Wells  Enterprises and AIHS, Inc.
             and Edwin G.  Brown,  dated  September  23,  1983,  with  Addendum
             dated  March 23,  1989,  and  Renewal of  Addendum  dated April 7,
             1992.  (Filed  as  exhibit  10.14  to the  Company's  Registration
             Statement  on Form  SB-2  dated  March 2,  1994.  Commission  file
             number 33-71418).
        10.4 Note of PHC of  Virginia,  Inc.  in favor of Himanshu S. Patel and
             Anna H.  Patel,  dated  April 1, 1995,  in the amount of  $10,000.
             Filed as  exhibit  10.29 to the  Company's  annual  report on Form
             10-KSB,   filed  with  the  Securities  and  Exchange  (Commission
             file number  0-23524)  on  October  2,  1995.
        10.5 Note of PHC of  Virginia,  Inc.  in favor of Mukesh  P.  Patel and
             Falguni M. Patel,  dated April 1, 1993,  in the amount of $10,000.
             (Filed as exhibit  10.30 to the Company's  Registration  Statement
             on  Form  SB-2  dated  March  2,  1994.   Commission  file  number
             33-71418).
        10.6 Deed of Trust Note of Mount Regis Center  Limited  Partnership  in
             favor of Douglas M.  Roberts,  dated July 28, 1987,  in the amount
             of $560,000,  guaranteed by PHC, Inc., with Deed of Trust executed
             by Mount Regis  Center,  Limited  Partnership  of even date (filed
             as exhibit  10.33 to Form SB-2 dated  March 2,  1994).  Assignment
             and  Assumption of Limited  Partnership  Interest,  by and between
             PHC of  Virginia  Inc.  and  each  assignor  dated  as of June 30,
             1994.(filed as exhibit 10.57 to Form 10-KSB on September 28, 1994)
        10.7 Security  Agreement  Note of PHC of  Virginia,  Inc.  in  favor of
             Mount Regis  Center,  Inc.,  dated July 28, 1987, in the amount of
             $90,000,  guaranteed by PHC, Inc., with Security Agreement,  dated
             July 1987.  (Filed as exhibit 10.34 to the Company  Registration
             Statement  on Form  SB-2  dated  March 2,  1994.  Commission  file
             number 33-71418)
        10.8 Copy of Note of Bruce A. Shear in favor of Steven J. Shear,  dated
             December  1988,  in the amount of  $195,695;  Pledge  Agreement by
             and  between  Bruce A. Shear and Steven J. Shear,  dated  December
             15, 1988; Stock Purchase  Agreement by and between Steven J. Shear
             and Bruce A.  Shear,  dated  December  1, 1988.  (Filed as exhibit
             10.52  to  the  Company's  Registration  Statement  on  Form  SB-2
             dated March 2, 1994.  Commission file number 33-71418).
        10.9 Note of PHC,  Inc.  in favor of Bruce A.  Shear,  dated  March 31,
             1994,  in the amount of $110,596.  (Filed as exhibit  10.56 to the
             Company's   annual   report  on  Form   10-KSB,   filed  with  the
             Securities   and  Exchange   Commission  on  September  28,  1994.
             Commission  file number  0-23524)
       10.10 Regulatory  Agreement for  Multifamily  Housing  Projects,  by and
             between Quality Care Centers of Massachusetts,  Inc. and Secretary
             of  Housing  and  Urban  Development,  dated  September  8,  1994;
             Mortgage of Quality Care Centers of  Massachusetts,  Inc. in favor
             of Charles River Mortgage,  dated September 8, 1994; Mortgage Note
             of  Quality  Care  Centers  of  Massachusetts,  Inc.  in  favor of
             Charles   River   Mortgage   Company,   Inc.,  in  the  amount  of
             $6,926,700,  dated  September 8, 1994;  Security  Agreement by and
             between  Quality Care Centers of  Massachusetts,  Inc. and Charles
             River Mortgage  Company,  Inc., dated September 8, 1994;  Standard
             Form Agreement  Between Owner and Architect for Housing  Services,
             by and between  Quality  Care Centers of  Massachusetts,  Inc. and
             David  H. Dunlap   Associates,   Inc.,  dated  November  5,  1992;
             Construction  Contract  by and  between  Quality  Care  Centers of
             Massachusetts,  Inc. and Corcoran Jennison Construction Co., Inc.,
             dated September 8, 1994, and related documents.  (Filed as exhibit
             10.61 to the Company's  annual  report on Form 10-KSB,  filed with
             the  Securities  and Exchange  Commission  on September  28, 1994.
             Commission  file number  0-23524)
       10.11 Lease and Option  Agreement,  by and between NMI Realty,  Inc. and
             PHC of Rhode  Island,  Inc.,  dated  March 16,  1994  (Filed as an
             exhibit  to the  Company's  annual  report on Form  10-KSB,  filed
             with the  Securities  and Exchange  Commission  on  September  28,
             1994.  Commission  file  number  0-23524).  As  amended on May 31,
             1998.  (see exhibit 10.64 filed herewith).
       10.12 Secured  Promissory Note of PHC of Rhode Island,  Inc. in favor of
             Good Hope Center,  Inc.,  dated March 16,  1994,  in the amount of
             $116,000.   (Filed  as  exhibit  10.67  to  the  Company's  annual
             report on Form  10-KSB,  filed with the  Securities  and  Exchange
             Commission   on  September  28,  1994.   Commission   file  number
             0-23524)  as  amended on May 31,  1998 (see  exhibit  10.64  filed
             herewith)
       10.13 Lease  Agreement by and between  Conestoga  Corp.  and PHC,  Inc.,
             dated  July 11,  1994.  (Filed as exhibit  10.69 to the  Company's
             annual  report  on Form  10-KSB,  filed  with the  Securities  and
             Exchange  Commission  on  September  28,  1994.   Commission  file
             number  0-23524).
       10.14 Renewal of Lease  Addendum  between Palmer Wells  Enterprises  and
             PHC of Utah, Inc.,  executed  February 20, 1995. (Filed as exhibit
             10.73 to the Company's  annual  report on Form 10-KSB,  filed with
             the  Securities  and  Exchange  on  October  2,  1995.  Commission
             file number  0-23524)
       10.15 1995 Employee Stock Purchase Plan.  (Filed as exhibit 10.74 to the
             Company's   Post-Effective   Amendment   No.  2  on  Form  S-3  to
             Registration  Statement  on Form  SB-2  under the  Securities  Act
             of  1933  dated   November  13,  1995.   Commission   file  number
             333-71418).
       10.16 1995  Non-Employee  Director  Stock Option Plan.  Filed as exhibit
             10.75  to the  Company's  Post-Effective  Amendment  No. 2 on Form
             S-3  to   Registration   Statement   on  Form   SB-2   under   the
             Securities  Act  of  1933  dated  November  13,  1995.  Commission
             file number 333-71418).
       10.17 Note  of   PHC  of  Nevada,   Inc.,   in  favor  of  LINC   Anthem
             Corporation,  dated  November  7,   1995;  Security  Agreement  of
             PHC,  Inc.,  PHC of  Rhode  Island,  Inc.,  and PHC  of  Virginia,
             Inc.,   in favor of LINC  Anthem  Corporation,  dated  November 7,
             1995;  Loan and  Security  Agreement of PHC of Nevada,  Inc.,  in
             favor  of  LINC  Anthem  Corporation,  dated  November  7,  1995;
             Guaranty  of PHC,  Inc.,  in  favor of LINC  Anthem  Corporation,
             dated  November 7, 1995;  Stock Pledge and Security  Agreement of
             PHC,   Inc.,   in  favor  of  LINC  Anthem   Corporation,   dated
             November  7,  1995.  (Filed  as  exhibit  10.76 to the  Company's
             Post-Effective  Amendment  No.  2 on  Form  S-3  to  Registration
             Statement  on  Form  SB-2  under  the   Securities  Act  of  1933
             dated  November 13, 1995.  Commission  file number 333-71418).
       10.18 Secured  Promissory  Note  in  the  amount  of  $750,000  by  and
             between  PHC of Nevada,  Inc.  and LINC  Anthem  Corp.  (Filed as
             exhibit 10.77 to the Company's  Post-Effective Amendment No. 2 on
             Form  S-3 to  Registration  Statement  on  Form  SB-2  under  the
             Securities  Act of  1933  dated  November  13,  1995.  Commission
             file number 333-71418).
       10.19 Stock   Pledge  by  and  between   PHC,   Inc.  and  Linc  Anthem
             Corporation  (Filed as exhibit 10.81 to the  Company's  report on
             Form 10-KSB,  filed with the Securities  and Exchange  Commission
             on  September  28, 1994. )
       10.20 Custodial  Agreement by and between LINC Anthem  Corporation  and
             PHC,  Inc.  and  Choate,  Hall and Stewart  dated July 25,  1996.
             (Filed as  exhibit  10.85 to the  Company's  quarterly  report on
             Form 10-QSB,  filed with the Securities  and Exchange  Commission
             on February 25, 1997.  Commission file number 0-23524)
       10.21 Loan and  Security  Agreement  by and between  Northpoint-Pioneer
             Inc. and LINC Anthem  Corporation  dated July 25, 1996. (Filed as
             exhibit 10.86 to the Company's  quarterly  report on Form 10-QSB,
             filed with the  Securities  and Exchange  Commission  on December
             5, 1996. Commission  file number 0-23524).
       10.22 Corporate  Guaranty  by PHC,  Inc.,  PHC of Rhode  Island,  Inc.,
             PHC of  Virginia,  Inc.,  PHC of  Nevada,  Inc.  and LINC  Anthem
             Corporation  dated July 25,  1996 for North  Point-Pioneer,  Inc.
             (Filed as  exhibit  10.87 to the  Company's  quarterly  report on
             Form 10-QSB,  filed with the Securities  and Exchange  Commission
             on December 5, 1996. Commission  file number 0-23524).
       10.23 Stock Pledge and Security  Agreement by and between PHC, Inc. and
             LINC  Anthem   Corporation.   (Filed  as  exhibit  10.88  to  the
             Company's  quarterly  report  on  Form  10-QSB,  filed  with  the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.24 Secured Promissory Note of North Point-Pioneer,  Inc. in favor of
             LINC  Anthem  Corporation  dated  July 25,  1996 in the amount of
             $500,000.  (Filed as  exhibit  10.89 to the  Company's  quarterly
             report on Form  10-QSB,  filed with the  Securities  and Exchange
             Commission on December 5, 1996. Commission  file number 0-23524).
       10.25 Lease  Agreement  by and between PHC,  Inc. and 94-19  Associates
             dated October 31, 1996 for BSC-NY,  Inc.  (Filed as exhibit 10.90
             to the Company's quarterly report on Form 10-QSB,  filed with the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.26 Note by and  between  PHC Inc.  and Yakov  Burstein in the amount
             of $180,000.  (Filed as exhibit 10.91 to the Company's  quarterly
             report on Form  10-QSB,  filed with the  Securities  and Exchange
             Commission on December 5, 1996. Commission  file number 0-23524).
       10.27 Note by and between PHC,  Inc.  and Irwin  Mansdorf in the amount
             of $570,000.  (Filed as exhibit 10.92 to the Company's  quarterly
             report on Form  10-QSB,  filed with the  Securities  and Exchange
             Commission on December 5, 1996. Commission  file number 0-23524).
       10.28 Employment  Agreement  by and  between  BSC-NY,  Inc.  and  Yakov
             Burstein dated  November 1, 1996.  (Filed as exhibit 10.93 to the
             Company's  quarterly  report  on  Form  10-QSB,  filed  with  the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.29 Consulting  Agreement  by and  between  BSC-NY,  Inc.  and  Irwin
             Mansdorf dated  November 1, 1996.  (Filed as exhibit 10.94 to the
             Company's  quarterly  report  on  Form  10-QSB,  filed  with  the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.30 Agreement  and Plan of  Merger by and among  PHC,  Inc.,  BSC-NY,
             Inc.,  Behavioral  Stress  Centers,  Inc.,  Irwin  Mansdorf,  and
             Yakov  Burstein  dated October 31, 1996.  (Filed as exhibit 10.95
             to the Company's quarterly report on Form 10-QSB,  filed with the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.31 Employment  Agreement by and between Perlow Physicians,  P.C. and
             Yakov Burstein  dated  November 1, 1996.  (Filed as exhibit 10.98
             to the Company's quarterly report on Form 10-QSB,  filed with the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.32 Agreement  for  Purchase  and  Sale  of  Assets  by  and  between
             Clinical  Associates  and  Clinical  Diagnostics  and PHC,  Inc.,
             BSC-NY,  Inc.,  Perlow  Physicians,  P.C.,  Irwin  Mansdorf,  and
             Yakov  Burstein  dated October 31, 1996.  (Filed as exhibit 10.99
             to the Company's quarterly report on Form 10-QSB,  filed with the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.33 Consulting  Agreement by and between Perlow Physicians,  P.C. and
             Irwin Mansdorf  dated November 1, 1996.  (Filed as exhibit 10.100
             to the Company's quarterly report on Form 10-QSB,  filed with the
             Securities   and  Exchange   Commission   on  December  5,  1996.
             Commission  file number 0-23524).
       10.34 First  Amendment to Lease  Agreement and Option  Agreement by and
             between NMI Realty,  Inc.  and PHC of Rhode  Island,  Inc.  dated
             December  20,  1996.  (Filed  as  an  exhibit  to  the  Company's
             Post-Effective  Amendment  No.  2 on  Form  S-3  to  Registration
             Statement  on Form SB-2  under the  Securities  Act of 1933 dated
             November 13, 1995.  Commission file number 333-71418), as amended
             on May 31, 1998. (see exhibit 10.      )
       10.35 Mortgage by and between PHC of  Michigan,  Inc.  and HCFP Funding
             Inc. dated January 13, 1997 in the amount of  $2,000,000.  (Filed
             as  exhibit  10.106  to the  Company's  quarterly  report on Form
             10-QSB,  filed with the  Securities  and Exchange  Commission  on
             February 25, 1997  Commission file number 0-23524).
       10.36 Employment   Agreement  for  Dr.   Himanshu   Patel;   Employment
             Agreement for Dr. Mukesh Patel;  and Fringe  Benefit  Exhibit for
             both of the  Patels'  Employment  Agreements.  (Filed as  exhibit
             10.107 to the Company's  quarterly  report on Form 10-QSB,  filed
             with the  Securities  and  Exchange  Commission  on February  25,
             1997  Commission file number 0-23524).
       10.37 Unconditional  Guaranty of Payment and  Performance by and between
             PHC,  Inc.  in favor of HCFP.  (Filed  as  exhibit  10.112  to the
             Company's  quarterly  report  on  Form  10-QSB,   filed  with  the
             Securities   and   Exchange   Commission   on  February  25,  1997
             Commission file number 0-23524).
       10.38 Amendment  number 1 to Loan and Security  Agreement  dated May 21,
             1996 by and between PHC, of Utah, Inc. and HCFP Funding  providing
             collateral  for  the  PHC of  Michigan,  Inc.  Loan  and  Security
             Agreement.  (Filed as exhibit  10.113 to the  Company's  quarterly
             report on Form  10-QSB,  filed with the  Securities  and  Exchange
             Commission on February 25, 1997  Commission file number 0-23524).
       10.39 Employment  Agreement by and between  Perlow  Physicians  P.C. and
             Nissan  Shliselberg,  M.D dated  March,  1997.  (Filed as  exhibit
             10.114 to the Company's  Registration Statement on Form SB-2 dated
             April 15, 1997.  Commission file number 333-25231).
       10.40 Option and  Indemnity  Agreement  by and  between  PHC,  Inc.  and
             Nissan  Shliselberg,  M.D dated February,  1997. (Filed as exhibit
             10.115 to the Company's  Registration Statement on Form SB-2 dated
             April 15, 1997.  Commission file number 333-25231).
       10.41 Secured  Term  Note  by and  between  PHC of  Michigan,  Inc.  and
             Healthcare  Financial Partners - Funding II, L.P. in the amount of
             $1,100,000  dated  March,  1997.  (Filed as exhibit  10.116 to the
             Company's  Registration  Statement  on Form SB-2  dated  April 15,
             1997.  Commission file number 333-25231).
       10.42 Mortgage between PHC of Michigan,  Inc. and Healthcare  Financial
             Partners  - Funding  II,  L.P.  in the  amount  of  $1,100,000.00
             dated  March,  1997 for  Secured  Term  Note.  (Filed as  exhibit
             10.117  to the  Company's  Registration  Statement  on Form  SB-2
             dated April 15, 1997.  Commission file number 333-25231).
       10.43 Submission of Lease  between PHC,  Inc. and Conestoga  Corporation
             dated 11/09/95 for space at 200 Lake Street,  Suite 101b, Peabody,
             MA 01960.  (Filed as exhibit 10.119 to the Company's  Registration
             Statement  on Form SB-2  dated  April 15,  1997.  Commission  file
             number 333-25231).
       10.44 Master  Equipment  Lease  Agreement by and between  PHC,  Inc. and
             LINC  Capital  Partners  dated  March  18,  1997 in the  amount of
             $200,000.  (Filed as exhibit 10.121 to the Company's  Registration
             Statement  on Form SB-2  dated  April 15,  1997.  Commission  file
             number 333-25231).
       10.45 Agreement  between  Family  Independence  Agency and  Harbor  Oaks
             Hospital  effective  January 1, 1997.  (Filed as exhibit 10.122 to
             the  Company's  report on Form 10-KSB,  filed with the  Securities
             and  Exchange  Commission  on October  14,  1997  Commission  file
             number 0-23524)
       10.46 Master  Contract by and  between  Family  Independence  Agency and
             Harbor  Oaks  Hospital   effective  January  1,  1997.  (Filed  as
             exhibit 10.122 to the Company's report on Form 10-KSB,  filed with
             the  Securities  and  Exchange  Commission  on  October  14,  1997
             Commission file number 0-23524)
       10.47 Deed,  Deed of Trust and Deed Trust Note in the amount of $540,000
             by  and  between   Dillon  and  Dillon   Associates   and  Pioneer
             Counseling  of  Virginia,  Inc.  (Filed as  exhibit  10.124 to the
             Company's  report on Form 10-KSB,  filed with the  Securities  and
             Exchange  Commission  on October 14, 1997  Commission  file number
             0-23524)
       10.48 Financial Advisory Agreement,  Indemnification  Agreement and Form
             of Warrant by and between  Brean  Murray & Company  and PHC,  Inc.
             dated 06/01/97.  (Filed as exhibit 10.125 to the Company's  report
             on Form 10-KSB,  filed with the Securities and Exchange Commission
             on October 14, 1997  Commission file number 0-23524)
       10.49 Secured Term Note; Mortgage;  Environmental  Indemnity;  Agreement
             Guaranty  by PHC,  Inc.;  and  Amendment  No. 2 Loan and  Security
             Agreement by and between  Healthcare  Financial;  and PHC, Inc. of
             Michigan  dated  December,  1997.  (Filed as exhibit 10.129 to the
             Company's  Registration  Statement  on Form SB-2 dated  January 8,
             1997.  Commission file number 333-25231).
       10.51 Promissory Note of Quality Care Center of  Massachusetts,  Inc. in
             favor of CMS  Therapies  dated  December 17, 1997 in the amount of
             $312,468.94.  (Filed as  exhibit  10.131 to the  Company's  10Q-SB
             dated February 17, 1998.)
       10.52 First  Amendment  to Sale and  Purchase  Agreement  by and between
             LINC Financial  Services,  Inc., LINC Finance  Corporation VII and
             PHC of Rhode Island  dated  January 20, 1995 and Sale and Purchase
             Agreement  dated  March 6, 1995.  (Filed as exhibit  10.132 to the
             Company's 10Q-SB dated February 17, 1998.)
       10.55 Agreement by and between PHC, Inc.,  and Irwin  Mansdorf and Yakov
             Burstein  dated  March 2, 1998.  (Filed as  exhibit  10.135 to the
             Company's  Current  Report on Form 8-K,  filed with the Securities
             and Exchange  ommission on April 29, 1998. Commission  file number
             0-23524).
       10.56 Secured  Bridge Loan to be made to PHC,  Inc. by HCFP  Funding II,
             Inc. in the amount of $350,000  dated  March 10,  1998.  (Filed as
             exhibit 10.136 to the Company's  Current Report on Form 8-K, filed
             with  the  Securities   and   Exchange  Commission  on  April  29,
             1998.  Commission  file number 0-23524))
       10.57 First  Amendment  to Mortgage  between PHC of  Michigan,  Inc. and
             HCFP  Funding,  Inc.  (Filed as  Exhibit  10.137 to the  Company's
             10Q-SB filed on May 15, 1998.)
      *10.58 Secured  Unconditional  Guaranty of Payment and Performance by and
             between  BSC-NY,  Inc.  and HCFP Funding II, Inc. in the amount of
             $350,000.
      *10.59 Loan and Security  Agreement by and among HCFP Funding,  Inc., and
             PHC of Michigan,  Inc., PHC of Utah, Inc., PHC of Virginia,  Inc.,
             PHC of Rhode  Island,  Inc.,  and Pioneer  Counseling of Virginia,
             Inc. dated as of February 18, 1998.
      *10.60 Credit Line Deed of Trust by and between  PHC of  Virginia,  Inc.,
             and HCFP Funding II, Inc. dated July, 1998.
      *10.61 Amendment No. 1 to Secured  Bridge Note dated July 10, 1998 by and
             between PHC, Inc. and HCFP Funding II, Inc.
      *10.62 Promissory  Note for  $50,000  dated May 18,  1998 by and  between
             PHC, Inc. and Tot Care, Inc.
      *10.63 Promissory  Note for  $50,000  dated  June 9, 1998 by and  between
             PHC, Inc. and Tot Care, Inc.
      *10.64 Letter  Agreement  dated May 31,  1998 by and  between NMI Realty,
             Inc.  and PHC of Rhode  Island,  Inc. to  terminate  the Lease and
             Option Agreement entered into March 16, 1994.
        16.1 Letter on Change in Independent Public  Accountants.  (Filed as an
             exhibit to the  Company's  report on Form  10-KSB,  filed with the
             Securities  and  Exchange  Commission  on  September  28, 1994 and
             as  exhibit  16.1 in the  Company's  Current  Report  on Form 8-K,
             filed with the  Securities  and  Exchange  Commission on April 29,
             1998.  Commission file number 0-23524)
       *21.1 List of Subsidiaries.
       *23.1 Consent of Independent Auditors.
       *23.3 Consent of Arent Fox Kintner Plotkin & Kahn, PPLC. Included in
             exhibit 5.1
           * Filed Herewith
<PAGE>
 
Item 28.  Undertakings

Undertakings Required by Regulation S-B, Item 512(a).
 
      The undersigned Registrant hereby undertakes
 
           (1) To  file,  during  any  period  in  which  it  offers  or sells
securities, a post-effective amendment to this Registration Statement to:
 
                 (i) include any  prospectus  required by Section  10(a)(3) of
the Securities Act;
 
                 (ii)  reflect in the  prospectus  any facts or events  which,
individually  or together,  represent a fundamental  change in the information
in the Registration Statement; and
 
                 (iii)   include   any   additional   or   changed    material
information on the plan of distribution.
 
           (2) For  determining  liability  under the  Securities  Act,  treat
each  post-effective   amendment  as  a  new  registration  statement  of  the
securities offered,  and the offering of the securities at that time to be the
initial bona fide offering.
 
           (3)  To   file  a   post-effective   amendment   to   remove   from
registration  any of the  securities  that  remain  unsold  at the  end of the
offering.
 

     Undertakings Required by Regulation S-B, Item 512(e).
 
      Insofar as indemnification  for liabilities arising under the Securities
Act may be permitted to  directors,  officers and  controlling  persons of the
Registrant   pursuant  to  any  arrangement,   provision  or  otherwise,   the
Registrant  has  been  advised  that  in the  opinion  of the  Securities  and
Exchange   Commission  such   indemnification  is  against  public  policy  as
expressed  in the  Securities  Act and is,  therefore,  unenforceable.  In the
event that a claim for  indemnification  against such liabilities  (other than
the  payment by the  Registrant  of  expenses  incurred or paid by a director,
officer or controlling  person of the Registrant in the successful  defense of
any action,  suit or  proceeding)  is asserted  by such  director,  officer or
controlling  person in connection with the securities  being  registered,  the
Registrant  will,  unless in the  opinion of its  counsel  the matter has been
settled  by   controlling   precedent,   submit  to  a  court  of  appropriate
jurisdiction  the  question  whether  such  indemnification  by it is  against
public policy as expressed in the  Securities  Act and will be governed by the
final adjudication of such issue.

Undertakings Required by Regulation S-B, Item 512(f).

      The undersigned Registrant hereby undertakes to:

           (1) For purposes of determining  any liability under the Securities
Act, treat the information  omitted from the form of prospectus  filed as part
of the  registration  statement in reliance  upon Rule 430A and contained in a
form of prospectus  filed by the Registrant  pursuant to Rule 424(b)(1) or (4)
or 497(h) under the Securities Act as part of this  registration  statement as
of the time the Commission declared it effective; and

           (2)  For  the  purpose  of  determining  any  liability  under  the
Securities  Act, treat each  post-effective  amendment that contains a form of
prospectus as a new registration  statement for the securities  offered in the
registration  statement,  and that offering of the  securities at that time as
the initial bona fide offering of those securities.


<PAGE>

SIGNATURES

     Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
Registrant  certifies that it has reasonable  grounds to believe that it meets
all of the  requirements  for  filing  on Form SB-2 and has duly  caused  this
registration  statement  to be  signed  on  its  behalf  by  the  undersigned,
thereunto duly authorized, in the City of Peabody, State of Massachusetts,  on
24th day of July, 1998.

                                   PHC, INC.



                                   By:  /s/  Bruce A. Shear  
                                             President and
                                             Chief Executive Officer

POWER OF ATTORNEY

     Each person whose signature  appears below constitutes and appoints Bruce
A. Shear his or her true and lawful  attorney-in  fact and agent,  each acting
alone, with full power of substitution and  resubstitution,  for him or her in
his or her name,  place and stead, in any and all  capacities,  to sign any or
all Amendments  (including  post-effective  Amendments)  to this  Registration
Statement,  and to file  the  same,  with  all  exhibits  thereto,  and  other
documents  in  connection   therewith,   with  the   Securities  and  Exchange
Commission,  granting  unto said  attorneys-in-fact  and  agents,  each acting
alone,  full  power and  authority  to do and  perform  each and every act and
thing appropriate or necessary to be done in and about the premises,  as fully
to all intents and  purposes as he or she might or could do in person,  hereby
ratifying and  confirming  all that said  attorneys-in-fact  and agents,  each
acting  alone,  or his or her  substitute or  substitutes,  may lawfully do or
cause to be done by virtue hereof.

        Signature                     Title                   Date

By: /s/ Bruce A. Shear       President and Chief         July 24, 1998
    Bruce A. Shear           Executive
                             Officer and Director
                             (principal
                             executive officer)


By: /s/ Paula C. Wurts       Controller, Assistant       July 24, 1998
    Paula C. Wurts           Treasurer
                             and Assistant Clerk
                             (principal
                             financial officer)

By: /s/ Gerald M. Perlow     Clerk and Director          July 24, 1998
    Gerald M. Perlow

By: /s/ Donald E. Robar      Treasurer and Director      July 24, 1998
    Donald E. Robar

By: /s/ Howard W. Phillips   Director                    July 24, 1998
    Howard W. Phillips

By: /s/ William F. Grieco    Director                    July 24, 1998
    William F. Grieco

*By: /s/ Bruce A. Shear                                  July 24, 1998
   Bruce A. Shear
   as attorney-in-fact

<PAGE>
Exhibit 23.1  Consent of Independent Auditors


CONSENT OF INDEPENDENT AUDITORS

      We consent to the inclusion in this Registration  Statement on Form SB-2
of our  report  dated  December  4,  1997  on our  audit  of the  consolidated
financial  statements of PHC.  Inc., as at June 30, 1997 and June 30, 1996 and
for each of the years then  ended.  We also  consent to the  reference  to our
firm under the captions "Selected Consolidated Financial Data" and "Experts".


Richard A. Eisner & Company, LLP


Cambridge, Massachusetts
July 16, 1998

Exhibit  23.3  Opinion of Arent Fox  Kintner  Plotkin & Kahn,  PPLC  Included in
Exhibit 5.1



<PAGE>

EXHIBIT INDEX

          4.15 Warrant to purchase up to 52,500  shares of Class A Common Stock
               by and between PHC,  Inc., and  HealthCare  Financial  Partners,
               Inc. dated March 10, 1998.
          4.16 Warrant to purchase up to 52,500  shares of Class A Common Stock
               by and between PHC,  Inc., and  HealthCare  Financial  Partners,
               Inc. dated July 10, 1998.
           5.1 Opinion of Arent Fox Kintner Plotkin & Kahn, PPLC.
         10.58 Secured  Unconditional  Guaranty of Payment and  Performance  by
               and  between  BSC-NY,  Inc.  and HCFP  Funding  II,  Inc. in the
               amount of $350,000.
         10.59 Loan and  Security  Agreement by and among HCFP  Funding,  Inc.,
               and PHC of Michigan,  Inc., PHC of Utah,  Inc., PHC of Virginia,
               Inc.,  PHC of Rhode  Island,  Inc.,  and Pioneer  Counseling  of
               Virginia, Inc. dated as of February 18, 1998.
         10.60 Credit Line Deed of Trust by and between PHC of Virginia,  Inc.,
               and HCFP Funding II, Inc. dated July, 1998.
         10.61 Amendment  No. 1 to Secured  Bridge  Note dated July 10, 1998 by
               and between PHC, Inc. and HCFP Funding II, Inc.
         10.62 Promissory  Note for  $50,000  dated May 18, 1998 by and between
               PHC, Inc. and Tot Care, Inc.
         10.63 Promissory  Note for  $50,000  dated June 9, 1998 by and between
               PHC, Inc. and Tot Care, Inc.
         10.64 Letter  Agreement  dated May 31, 1998 by and between NMI Realty,
               Inc. and PHC of Rhode  Island,  Inc. to terminate  the Lease and
               Option Agreement entered into March 16, 1994.
          21.1 List of Subsidiaries.
          23.1 Consent of Independent Auditors.
          23.3 Consent of Arent Fox Kintner Plotkin & Kahn, PPLC. Included in
               exhibit 5.1


<PAGE>

Exhibit 10.64


May 27, 1998



BY FACSIMILE (401) 294-9561


Mr. Alan Willoughby
1266 Middle Road
East Greenwich, RI  02818


Mr. Peter Fratantuono
Vice President
NMI Realty, Inc.
P.O. Box 470
East Greenwich, RI  02815


c/o James C. Sullivan, Esq.
Sullivan & Sullivan
1130 Ten Rod Road; Suite B-206
North Kingston, RI  02852-4129


                                      LETTER AGREEMENT


Dear Alan and Peter:

In accordance with our earlier meeting,  this Letter Agreement  memorializes the
terms of our agreement to terminate the Lease and Option  Agreement,  entered on
March 16, 1994 by and between NMI Realty,  Inc. ("NMI") and PHC of Rhode Island,
Inc.  ("PHC-RI"),  effective  midnight on May 31, 1998, subject to the following
terms and conditions:

     1)    PHC-RI will remit to NMI, its  successors or assigns,  One
           Hundred   Thousand  Dollars   ($100,000.00),   payable  as
           follows  and  evidenced  by a  promissory  note  signed by
           PHC-RI and  guaranteed by PHC,  Inc. in a form  acceptable
           to NMI:

           a)  Payment of Twenty Thousand Dollars ($20,000.00) on
               June 1, 1998;

           b)  Payment of Twenty Thousand Dollars ($20,000.00) on
               July 1, 1998;

           c)  Payment of Twenty Thousand Dollars ($20,000.00) on
               August 1, 1998;

           d)  Payment of Ten Thousand Dollars ($10,000.00) on
               September 1, 1998;

           e)  Payment of Ten Thousand Dollars ($10,000.00) on October
               1, 1998;

           f)  Payment of Ten Thousand Dollars ($10,000.00) on
               November 1, 1998; and,

           g)  Payment of Ten Thousand Dollars ($10,000.00) on
               December 1, 1998.

     2)    On or before May 31,  1998,  PHC-RI  and NMI will  execute
           the  Notice  and  Agreement  of  Termination  of Lease and
           Option  To  Purchase,  in  the  form  attached  hereto  as
           Exhibit A and incorporated herein by reference;

     3)    PHC-RI will pay the  quarterly  property  tax bills for the
           Good  Hope  Center  property  on John  Potter  Road for the
           quarters  ended  May 31,  1998 and  August  31,  1998.  The
           payment  obligation  for the quarter  ended August 31, 1998
           will not accrue  until and unless the  original tax bill is
           forwarded to PHC-RI,  Attn:Paula C. Wurts, 200 Lake Street;
           Suite  102,  Peabody,   MA  01960  by  NMI.  PHC-RI  hereby
           acknowledges  receipt of the bill for the quarter ended May
           31, 1998,  however,  PHC-RI's  payment  obligation for this
           assessment  will not  accrue  until the  execution  of this
           Letter of Intent;

     4)    All balances  currently or hereinafter  owed by PHC-RI,  to
           GHC, Inc., it's successors or assigns ("Good Hope"),  under
           the Asset  Purchase  Agreement  entered by and  between the
           parties on  January  21,  1994,  will be  forgiven  and the
           obligation  of PHC-RI  to pay will be waived by Good  Hope.
           The current  balance  owed under said  Agreement  is Twenty
           Four  Thousand  Seven  Hundred  Forty One Dollars and Fifty
           Five Cents ($24,741.55);

     5)    PHC-RI  will  leave  intact  all  leasehold   improvements,
           furniture,  fixtures,  vehicles,  equipment,  supplies  and
           materials  as more  particularly  described  in the Bill of
           Sale attached hereto as Exhibit B, and incorporated  herein
           by  reference,  to be  executed  by PHC-RI on or before May
           31,  1998.   Notwithstanding   the   foregoing   the  above
           excludes  the Packard  Bell  computer  and Hewlett  Packard
           Inkjet  Printer  currently  being  utilized in the facility
           administrative  offices  and the Yellow  Pages  Advertising
           Contract,  however,  PHC-RI  will  retain all rights to the
           telephone numbers included in said advertising;

     6)    PHC-RI will continue to fund all current  equipment  leases
           associated  with the  facility  until  the  termination  of
           said  leases.  At the time of  termination  of said leases,
           NMI will have the option of remitting to PHC-RI  payment in
           full  of  the   consideration   necessary  to  procure  the
           equipment  held under said  leases  within ten (10) days of
           demand by PHC-RI.  Should  NMI not  exercise  said  option,
           the equipment  will be subject to recoupment by the lessor,
           however,  PHC-RI will remit the funds  necessary to procure
           the bathroom  fixtures and equipment  currently under lease
           from NewCourt Linc;

     7)    PHC-RI and NMI,  its  successors  or assigns,  hereby agree
           that  effective   midnight  on  May  31,  1998,   NMI,  its
           successors or assigns,  will take  complete  responsibility
           for operating the Good Hope Center and NMI, its  successors
           or assigns  will have the right to operate  under  existing
           regulatory  licenses  currently  held by  PHC-RI  until the
           sooner of such time as a transfer of said  licenses to NMI,
           its  successors  or assigns,  can be  accomplished,  or one
           hundred  twenty  (120)  calendar  days from  June 1,  1998.
           PHC-RI and NMI will enter into any  agreement  necessary to
           satisfy the  applicable  licensing  authority to accomplish
           said right to operate;

     8)    In accordance  with Paragraph 6 above,  effective  midnight
           on May 31,  1998,  NMI,  its  successors  or assigns,  will
           assume  all  responsibility  for the  costs,  expenses  and
           risks of  operating  the Good Hope  Center,  including  the
           procurement   of   General,   Auto,   Property,    Worker's
           Compensation and Professional  Liability Insurance Policies
           with  coverage  limits,  at a minimum,  identical  to those
           presently bound by PHC-RI,  and will completely  discharge,
           indemnify  and hold  harmless  PHC-RI from all  obligations
           associated  with the facility and its operation which arise
           on or  after  June 1,  1998 and are not the  result  of any
           obligations  associated  with the facility prior to June 1,
           1998;

     9)    PHC-RI  will  indemnify  NMI for  liabilities  relating  to
           environmental  matters  existing  to the  point  in time up
           through, and including,  May 31, 1998. In addition,  PHC-RI
           will completely discharge,  indemnify and hold harmless NMI
           from all  obligations  associated with the facility and its
           operation  which are  attributable to a point in time on or
           prior to May 31, 1998:

     10)   In  consideration  of the  execution  and  delivery of this
           Letter  Agreement,  PHC, Inc. (PHC) does hereby provide a
           Corporate  Guarantee and covenants,  promises and agrees to
           make all payments  evidenced in this Letter Agreement,  and
           fully  satisfy all  conditions  contained  therein,  in the
           event of any default by PHC-RI;

     11)   PHC-RI  hereby   terminates   any  and  all   prohibitions,
           covenants  and  obligations  of  Alan   Willoughby,   Peter
           Fratantuono,  NMI, Inc. and GHC,  Inc.  under the terms and
           conditions  of the  Agreement Not To Compete by and between
           the later parties and PHC-RI dated March 16, 1994;

     12)   With  the  exception  of the  driveway  repairs  previously
           discussed between the parties,  PHC-RI at present,  and for
           a period of one  hundred  twenty  (120) days past,  has not
           authorized   and  approved  any   construction,   erection,
           alterations or repairs of any  structures or  improvements,
           nor has  contracted for any material to be delivered to the
           Good Hope Center facility in West  Greenwich,  outside that
           required in the ordinary conduct of business,  that has not
           been paid for or which could allow for a mechanics  lien to
           be filed;

     13)   Excepting that which is noted in this Letter  Agreement and
           incorporated  herein by reference,  PHC, Inc., PHC of Rhode
           Island,  Inc.,  NMI  Realty,  Inc.,  GHC,  Inc.  and  their
           successors and assigns,  hereby release, acquit and forever
           discharge  each  other  and their  shareholders,  officers,
           directors,   agents,   employees  and  affiliated  (parent,
           sibling  and  subsidiary)  corporations  from  any  and all
           claims, demands,  actions, causes of action,  judgments and
           liabilities  of any  kind  or  nature  whatsoever  in  law,
           equity or otherwise,  whether  known or unknown,  suspected
           or unsuspected,  which have existed or may have existed, or
           which  may  result  in the  future,  related  to the  prior
           relationship  between  the  parties,   including,  but  not
           limited  to,  the Lease and  Option  Agreement,  entered on
           March 16, 1994 by and between NMI Realty,  Inc.  and PHC of
           Rhode  Island,   Inc.  and  the  Asset  Purchase  Agreement
           entered by and between the parties on January 21, 1994;

     14)   NMI agrees to  temporarily  relinquish  all active  medical
           records,  as  necessary,  to support  the  efforts  made by
           PHC-RI to collect all open accounts receivable; and,

     15)   Each of the  parties  hereto  agrees to execute and deliver
           such other  documents,  instruments  and  affidavits as may
           reasonably   be   required   to  effect   the   transaction
           contemplated herein,  including PHC-RI making best efforts,
           to the extent possible,  to obtain a partial release of any
           security  interests   lender(s)  may  have  in  the  assets
           transferred  hereby,  executing the original  vehicle title
           and  providing  evidence of corporate  authority.  However,
           PHC-RI  represents that, to their  knowledge,  there are no
           security  interests,  presently existing or pledged, in the
           physical  assets being  transferred,  excepting those which
           may exist against the equipment  represented  by the leases
           discussed in Paragraph 6 above.

I trust that the above  accurately  summarizes our  discussions  and preliminary
understanding.  If you are in  agreement,  please so indicate  by affixing  your
signatures in the space provided below.

If  you  have  any  questions  regarding  the  above,  or if I can  provide  any
additional information, please contact me directly at (978) 536-2777.


Sincerely,


Bruce A. Shear
President




PHC of Rhode Island, Inc.                        PHC, Inc.


By:  /s/  Bruce A. Shear                         By:  /s/  Bruce A. Shear
Its:      President                              Its:      President



Accepted and Approved this
29th day of May, 1998


NMI Realty, Inc.                                GHC, Inc.

 
By:  /s/  Alan Willoughby                       By:  /s/  Alan Willoughby
                                                Its:      President
 



<PAGE>

       
EXHIBIT 21.1

                                                             STATE OF
NAME OF SUBSIDIARY         DOING BUSINESS AS (NAME)        INCORPORATION

PHC, Inc.                  Pioneer Healthcare              Massachusetts
                           Pioneer Behavioral Health 
                           PDSS

PHC of Utah, Inc.          Highland Ridge Hospital         Massachusetts

PHC of Virginia, Inc.      Mount Regis                     Massachusetts
                           Center
                           Changes

PHC of  Rhode Island, Inc. Good Hope Center                Massachusetts

PHC of Michigan, Inc.      Harbor Oaks Hospital            Massachusetts

PHC of  Nevada, Inc.       Harmony Healthcare              Massachusetts

Harmony Behavioral                                         Nevada
Healthcare

Northpoint-Pioneer, Inc.   Pioneer Counseling Center       Massachusetts

PHC of Kansas, Inc.        Total Concept EAP               Massachusetts

Quality Care Centers of    Franvale Nursing and            Massachusetts
Massachusetts, Inc.        Rehabilitation Center

PHC of California, Inc.    Marin Grove                     Massachusetts

Pioneer Counseling of      Counseling Associates of        Massachusetts
Virginia, Inc.             Virginia
                           Pioneer Counseling of Virginia

BSC-NY, Inc.               Behavioral Stress Center        New York

STL, Inc.                                                  Massachusetts

Professional Health                                        New York
Associates, Inc.

<PAGE>

Exhibit 23.1


CONSENT OF INDEPENDENT AUDITORS


We consent to the inclusion in this  Registration  Statement on Form SB-2 of our
report  dated  December  4,  1997 on our  audit  of the  consolidated  financial
statements  of PHC,  Inc., as at June 30, 1997 and June 30, 1996 and for each of
the years then ended.  We also  consent to the  reference  to our firm under the
captions "Selected Consolidated Financial Data" and "Experts" in the prospectus.



Richard A. Eisner & Company, LLP


/s/  Richard E. Eisner & Company, LLP
New York, New York
July, 16, 1998

<PAGE>
Exhibit 4.15



THE SECURITIES  REPRESENTED BY THIS WARRANT (AND THE SECURITIES  ISSUABLE UPON
EXERCISE OF THIS WARRANT) HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT
OF 1933, OR ANY STATE  SECURITIES  STATUTE.  THE SECURITIES HAVE BEEN ACQUIRED
FOR INVESTMENT AND NOT WITH A VIEW TO DISTRIBUTION  OR RESALE,  AND MAY NOT BE
SOLD,  MORTGAGED,  PLEDGED,  HYPOTHECATED OR OTHERWISE  TRANSFERRED WITHOUT AN
EFFECTIVE  REGISTRATION STATEMENT FOR SUCH SECURITIES UNDER THE SECURITIES ACT
OF 1933 AND ANY APPLICABLE  STATE SECURITIES  STATUTE,  OR UNLESS AN EXEMPTION
FROM REGISTRATION IS AVAILABLE THEREUNDER.


      Shares Issuable Upon Exercise:      Up to  52,500  shares of the Class A
                                          Common Stock, $.01 par value, of PHC,
                                          Inc.

                               WARRANT TO PURCHASE
                         SHARES OF CLASS A COMMON STOCK
                              Expires July 10, 2003


            THIS CERTIFIES  THAT,  for value  received,  HealthCare  Financial
Partners,  Inc. is  entitled  to  subscribe  for and  purchase  that number of
shares  (the  "Shares")  of the fully  paid and  nonassessable  Class A Common
Stock,  $.01  par  value,  (the  "Class  A  Common  Stock")  of PHC,  Inc.,  a
Massachusetts  corporation  (the  "Company"),  for a price of $1.81  per Share
(the  "Warrant  Price"),  subject  to the  provisions  and upon the  terms and
conditions  hereinafter  set forth.  As used herein,  the term "Shares"  shall
mean the Company's  Class A Common Stock,  or any stock into or for which such
Class A  Common  Stock  shall  have  been or may  hereafter  be  converted  or
exchanged  pursuant to the  Articles of  Incorporation  of the Company as from
time to time amended as provided by law and in such Articles  (hereinafter the
"Charter"), and the term "Grant Date" shall mean July 10, 1998.

      1     Term.  Subject to the  provisions  of this  Warrant,  the purchase
right represented by this Warrant is exercisable,  in whole or in part, at any
time and from time to time  from and  after  the Grant  Date and prior to July
13, 2003.

            Notwithstanding   anything  to  the  contrary   contained  herein,
neither this Warrant nor any rights  hereunder may be  transferred or assigned
except to an Assignee who is an  "accredited  investor"  within the meaning of
Regulation D of the General Rules and  Regulations  of the  Securities  Act of
1933.

      2     Method  of  Exercise.  The  purchase  right  represented  by  this
Warrant may be  exercised by the holder  hereof,  in whole or in part and from
time to time, by either, at the election of this holder,  (a) the surrender of
the Warrant (with the notice of exercise  form attached  hereto as Exhibit A-1
duly  executed) at the  principal  office of the Company and by the payment to
the  Company  by  certified  or bank check or by wire  transfer,  of an amount
equal to the then applicable  Warrant Price multiplied by the number of shares
then  being  purchased  or  (b) if in  connection  with  a  registered  public
offering of the Company's  securities  (provided  that such offering  includes
the shares),  the  surrender of this Warrant (with the notice of exercise form
attached  hereto as Exhibit A-2 duly executed) at the principal  office of the
Company  together with notice of arrangements  reasonably  satisfactory to the
Company and any underwriter,  in the case of an underwritten registered public
offering,  for payment to the Company  either by certified or bank check or by
wire  transfer  of from the  proceeds  of the sale of Shares to be sold by the
holder  in such  public  offering  of an amount  equal to the then  applicable
Warrant  Price per  Share  multiplied  by the  number  of  Shares  then  being
purchased.   The  person  or  persons  in  whose  name(s)  any  certificate(s)
representing  Shares  which shall be issuable  upon  exercise of this  Warrant
shall be deemed to have  become  the  holder(s)  of  record  of,  and shall be
treated for all purposes as the record  holder(s)  of, the shares  represented
thereby  (and such  shares  shall be deemed to have been  issued)  immediately
prior to the close of  business  on the date or dates upon which this  Warrant
is exercised and the then  applicable  Warrant Price paid. In the event of any
exercise  of the rights  represented  by this  Warrant,  certificates  for the
shares of stock so purchased  shall be delivered to the holder  hereof as soon
as  possible  and in any event  within ten (10) days of receipt of such notice
and payment of the then applicable  Warrant Price and, unless this Warrant has
been fully  exercised or expired,  a new Warrant  representing  the portion of
the Shares,  if any,  with respect to which this  Warrant  shall not then have
been  exercised  shall also be issued to the holder hereof as soon as possible
and in any event within such ten-day period.

      3     Stock Fully Paid;  Reservation  of Shares.  All shares that may be
issued upon the exercise of the rights  represented  by this Warrant will upon
issuance, be fully paid and nonassessable,  and free from all taxes, liens and
charges  with  respect to the issue  thereof.  During the period  within which
the rights  represented  by the Warrant may be exercised,  the Company will at
all times have  authorized  and  reserved  for the  purpose of  issuance  upon
exercise of the  purchase  rights  evidenced  by this  Warrant,  a  sufficient
number of shares of Class A Common  Stock to provide  for the  exercise of the
rights represented by this Warrant.

      4     Adjustment of Warrant  Price and Number of Shares.  The number and
kind of securities  purchasable upon the exercise of the Warrant Agreement and
the Warrant  Price shall be subject to  adjustment  from time to time upon the
occurrence of certain events, as follows:

            4.1   Reclassification.  In case of any  reclassification,  change
or conversion  of the  Company's  Class A Common Stock (other than a change in
par  value,  or from par  value to no par  value,  or from no par value to par
value,  or as a result of a subdivision or  combination),  the Company,  shall
execute  a  new  Warrant   Agreement   (in  form  and   substance   reasonably
satisfactory  to the  Holder)  providing  that  the  Holder  of  this  Warrant
Agreement  shall have the right to  exercise  such new Warrant  Agreement  and
upon  such  exercise  and  payment  of the then  applicable  Warrant  Price to
receive,  in lieu of each Share  theretofore  issuable  upon  exercise of this
Warrant  Agreement,  the kind and amount of shares of stock, other securities,
money  and  property  receivable  upon  such  reclassification  or change by a
holder  of one  share of  Class A Common  Stock.  Such new  Warrant  Agreement
shall  provide for  adjustments  that shall be as nearly  equivalent as may be
practicable  to  the  adjustments  provided  for  in  this  Section  3.4.  The
provisions  of this  Section  3.4 (a)  shall  similarly  apply  to  successive
reclassifications and changes.

            4.2   Subdivision  or  Combination  of Shares.  If the  Company at
any time while this Warrant remains  outstanding and unexpired shall subdivide
or  combine  its Class A Common  Stock,  the  Warrant  Price and the number of
Shares issuable upon exercise hereof shall be equitably adjusted.

            4.3   Stock  Dividends.  If the  Company  at any time  while  this
Warrant is outstanding  and unexpired  shall pay a dividend  payable in shares
of Class A Common Stock (except any distribution  specifically provided for in
the  foregoing  Sections  4.1 and  4.2),  then  the  Warrant  Price  shall  be
adjusted,  from and after the date of determination  of shareholders  entitled
to  receive  such  dividend  or  distribution,  to that  price  determined  by
multiplying  the  Warrant  Price in effect  immediately  prior to such date of
determination  by a fraction  (a) the  numerator  of which  shall be the total
number of  shares of Class A Common  Stock  outstanding  immediately  prior to
such dividend or  distribution,  and (b) the denominator of which shall be the
total number of shares of Class A Common Stock  outstanding  immediately after
such  dividend  or  distribution  and the  number  of Shares  subject  to this
Warrant shall be appropriately adjusted.

            4.4   No  Impairment.  The Company  will not, by  amendment of its
Charter or through any reorganization,  recapitalization,  transfer of assets,
consolidation,  merger, dissolution,  issue or sale of securities or any other
voluntary action,  avoid or seek to avoid the observance or performance of any
of the terms to be observed or performed  hereunder  by the Company,  but will
at all times in good faith assist in the  carrying  out of all the  provisions
of this  Article 4 and in the taking of all such action as may be necessary or
appropriate  in order to  protect  the  rights of the  Holder of this  Warrant
Agreement against impairment. .

            4.5   Notices  of Record  Date.  In the event of any taking by the
Company  of a  record  of its  shareholders  for the  purpose  of  determining
shareholders  who are  entitled  to receive  payment of any  dividend or other
distribution,  or for the purpose of determining shareholders who are entitled
to vote in  connection  with  any  proposed  merger  or  consolidation  of the
Company with or into any other  corporation,  or any proposed  sale,  lease or
conveyance of all or  substantially  all of the assets of the Company,  or any
proposed  liquidation,  dissolution or winding up of the Company,  the Company
shall mail to the holder of this Warrant,  at least fifteen (15) days prior to
the date  specified  therein,  a notice  specifying the date on which any such
record is to be taken for the purpose of such dividend,  distribution or vote,
and the amount and character of such dividend, distribution or vote.

            4.6   Adjustment  to Number of Shares and Warrant  Price Based on 
Dilutive  Issuance If and  whenever  the Company  should  issue  shares of its
Class A Common  Stock at a price  per  share  less  than  the  average  of the
closing  of the bid and asked  prices  for such  Class A Common  Stock for the
last trading day immediately  prior to the issuance of such shares (other than
shares issued  pursuant to an employee  benefit plan including  Class A Common
Stock  issued or issuable to the  officers or  employees  or  directors  of or
consultants  to the Company and  approved by a  disinterested  majority of the
directors  of the  Company),  then the  Warrant  Price  shall be  adjusted  by
dividing  (1) the sum of (A) the  total  number  of  shares  of Class A Common
Stock outstanding  immediately  prior to such issuance  multiplied by the then
effective  Warrant  Price and (B) the value of the  consideration  received by
the Company  upon such  issuances as  determined  by the Board of Directors by
(2)  the  total  number  of  shares  of  Class  A  Common  Stock   outstanding
immediately  after such issuance.  The holder of the Warrant shall  thereafter
be entitled to purchase,  at the Warrant Price resulting from such adjustment,
the number of Shares  (calculated  to the  nearest  whole  share)  obtained by
multiplying the Warrant Price in effect  immediately  prior to such adjustment
by the number of shares  issuable upon the exercise hereof  immediately  prior
to such  adjustment  and  dividing  the product  thereof by the Warrant  Price
resulting  from such  adjustment.  For the purpose of this  paragraph  (d) the
issuance of securities  convertible into or exercisable for the Class A Common
Stock  shall be deemed the  issuance of the number of shares of Class A Common
Stock into which such  securities are convertible or for which such securities
are exercisable,  and the consideration  received for such securities shall be
deemed to include the minimum  aggregate  amount  payable upon  conversion  or
exercise of such securities  expire  unexercised,  the Warrant Price of Shares
issuable upon the exercise hereof shall be readjusted accordingly.

      5.    Notice of  Adjustments.  Whenever  the Warrant  Price or number of
Shares shall be adjusted pursuant to the provisions  hereof, the Company shall
within thirty (30) days of such  adjustments  deliver a certificate  signed by
its chief financial  officer to the registered  holder(s) hereof setting forth
in reasonable  detail,  the event requiring the adjustment,  the amount of the
adjustment,  the  method by which  such  adjustment  was  calculated,  and the
Warrant Price after giving effect to such adjustment.

      6.    Fractional   Shares.  No  fractional  Shares  will  be  issued  in
connection with any exercise hereunder,  but in lieu of such fractional shares
the Company  shall make a cash payment  therefor upon the basis of the Warrant
Price then in effect.

      7.    Compliance with Securities Act, Disposition of Shares.

            7.1   Compliance   with   Securities   Act.  The  holder  of  this
Warrant,  by acceptance  hereof,  reconfirms the  representations  made by the
Purchaser  in a letter  agreement  with the Company as of the date hereof (the
"Letter  Agreement")  and agrees to the  placement of a  restrictive  transfer
legend on this Warrant and the certificates representing the shares.

            7.2   Disposition  of  Warrants  and Shares.  With  respect to any
offer,  sale or other  disposition  of this  Warrant  or any  Shares  acquired
pursuant  to the  exercise  of this  Warrant  prior  to  registration  of this
Warrant or such Shares,  the holder hereof and each subsequent  holder of this
Warrant   agrees  to  give  written  notice  to  the  Company  prior  thereto,
describing  briefly the manner  thereof,  together  with a written  opinion of
such holder's  counsel,  if reasonably  requested by the Company (and, in such
case, such counsel and opinion must be reasonably  acceptable to the Company),
to the  effect  that such  offer,  sale or other  disposition  my be  effected
without  registration or qualification  (under the Securities Act of 1933 (the
"Act") as then in  effect or any  federal  or state  law then in  effect)  and
indicating  whether or not under the Act certificates for this Warrant or such
Shares to be sold or otherwise  disposed of require any restrictive  legend as
to applicable  restrictions on  transferability  in order to insure compliance
with the Act. Each  certificate  representing  this Warrant or the Shares thus
transferred  (except a transfer  pursuant  to Rule 144) shall bear a legend as
to  the  applicable   restrictions  on  transferability  in  order  to  ensure
compliance  with the Act,  unless in the aforesaid  opinion of counsel for the
holder,   such legend is not required in order to ensure  compliance  with the
Act. The Company may issue stop transfer  instructions  to its transfer  agent
in connection with the foregoing restrictions.

      8.    Rights as Shareholders.  No holder of the Warrant,  as such, shall
be entitled to vote or receive  dividends or be deemed the holder of Shares or
any other  securities  of the Company which may at any time be issuable on the
exercise  thereof for any purpose,  nor shall anything  contained  herein,  be
construed  to  confer  upon the  holder  of this  Warrant,  as such any of the
rights of a  shareholder  of the Company or any right to vote for the election
of  directors  or upon any matter  submitted  to  shareholders  at any meeting
thereof,  or to receive  notice of meetings  (except as otherwise  provided in
Section 4.5 of this warrant),  or to receive dividends or subscription  rights
or  otherwise  until this  Warrant  shall have been  exercised  and the Shares
purchasable  upon the  exercise  hereof  shall  have  become  deliverable,  as
provided herein.

      9.    Representations and Warranties.  This Warrant is issued and
delivered on the basis of the following:

                  9.1   Authorization  and  Delivery.  This  Warrant  has been
duly  authorized  and executed by the Company and when delivered will be valid
and binding  obligation  of the Company  enforceable  in  accordance  with its
terms; and

                  9.2   Shares.  The  Shares  have  been duly  authorized  and
reserved  for  issuance  by the  Company  and  when  issued  and  paid  for in
accordance  with the terms  hereof,  will be  validly  issued,  fully paid and
nonassessable.

      10.   Modification  and Waiver.  This Warrant and any  provision  hereof
may be changed,  waived,  discharged  or  terminated  only by an instrument in
writing signed by the party against which enforcement of the same is sought.

      11    Notices.  Any  notice,  request  or  other  document  required  or
permitted to be given or delivered to the holder  hereof or the Company  shall
be delivered in the manner set forth in the Letter Agreement.

      12.   Binding Effect of  Successors.  This Warrant shall be binding upon
any corporation succeeding the Company by merger of consolidation,  and all of
the  obligations  of the  Company  relating  to the Shares  issuable  upon the
exercise of this Warrant  shall be as set forth in the Letter  Agreement,  the
Company's  Charter and the  Company's  by-laws  (each as amended  from time to
time) and shall survive the exercise and  termination  of this Warrant and all
of the  covenants  and  agreements  herein  and in such  other  documents  and
instruments  of the Company shall inure to the benefit of the  successors  and
assigns of the holder  hereof.  The Company  will, at the time of the exercise
of this  Warrant,  in whole or in part,  upon request of the holder hereof but
at the Company's expense,  acknowledge in writing its continuing obligation to
the holder hereof in respect of any rights (including without limitation,  any
right  to  registration  of the  Shares)  to which  the  holder  hereof  shall
continue to be entitled  after such exercise in accordance  with this Warrant;
provided  that the failure of the holder hereof to make any such request shall
not affect the  continuing  obligation  of the Company to the holder hereof in
respect of such rights.

      13.   Lost  Warrants or Stock  Certificates.  The Company  covenants  to
the holder  hereof that upon receipt of evidence  reasonable  satisfactory  to
the Company of the loss, theft, destruction,  or mutilation of this Warrant or
any  stock  certificates  and,  in  the  case  of  any  such  loss,  theft  or
destruction,  upon  receipt of an  indemnity  reasonable  satisfactory  to the
Company,   or  in  the  case  of  any  such   mutilation  upon  surrender  and
cancellation of such Warrant or stock  certificate,  the Company will make and
deliver a new  Warrant or stock  certificate,  or like  tenor,  in lieu of the
lost, stolen, destroyed or mutilated Warrant or stock certificate.

      14.   Descriptive  Headings.  The  descriptive  headings  of the several
paragraphs  of this  Warrant  are  inserted  for  convenience  only and do not
constitute a part of this Warrant.

      15.   Governing  Law.  This Warrant  shall be construed  and enforced in
accordance  with, and the rights of the parties shall be governed by, the laws
of the Commonwealth of Massachusetts.

                                    PHC, INC.

                                    By:   /s/  Bruce A. Shear, President
                                    Date:      July 10, 1998


<PAGE>

                                   Exhibit A-1

                               Notice of Exercise

To:

      1.    The undersigned  hereby elects to purchase  _______ Shares of PHC,
Inc.  pursuant to the terms of the  attached  Warrant,  and  tenders  herewith
payment of the purchase price of such Shares in full.

      2.    Please  issue  a  certificate  or  certificates  representing  the
Shares  deliverable  upon the exercise set forth in paragraph 1 in the name of
the undersigned  or, subject to compliance  with the  restrictions on transfer
set forth in  Section 7 of the  Warrant,  in such  other  name or names as are
specified below:

                      ____________________________________
                                     (Name)


                      _____________________________________

                      _____________________________________

                      _____________________________________
                                    (Address)

     3. The undersigned represents that the aforesaid shares are being acquired
for the account of the undersigned for investment and not with a view to, or for
resale in connection with, the distribution thereof and that the undersigned has
not present intention of distributing or reselling such shares.

 

 
_______________________________
Signature


_________________
Date




<PAGE>

                                   Exhibit A-1

                               Notice of Exercise

To:

      1.    Contingent  upon and  effective  immediately  prior to the closing
(the  "Closing")  of  the  Company's  public  offering   contemplated  by  the
Registration   Statement  of  Form  S  _____________,   filed  ______________,
______ the  undersigned  hereby  elects to purchase  Shares of the Company (or
such lesser  number of Shares as may be sold on behalf of the  undersigned  at
the Closing) pursuant to the terms of the attached Warrant.

      2,    Please  deliver to the  custodian for the selling  shareholders  a
certificate representing the Shares being so purchased.

      3.    The  undersigned  has  instructed  the  custodian  for the selling
shareholders  to deliver to the Company $  _________________  of, if less, the
net proceeds  due the  undersigned  from the sales of Shares in the  aforesaid
public  offering.  If such net proceeds  are less than the purchase  price for
such Shares,  the undersigned  agrees to deliver the difference to the Company
prior to the Closing.

 

 
_______________________________
Signature


_________________
Date



warrants.dot



<PAGE>
Exhibit 4.16


THE SECURITIES  REPRESENTED BY THIS WARRANT (AND THE SECURITIES  ISSUABLE UPON
EXERCISE OF THIS WARRANT) HAVE NOT BEEN  REGISTERED  UNDER THE  SECURITIES ACT
OF 1933, OR ANY STATE  SECURITIES  STATUTE.  THE SECURITIES HAVE BEEN ACQUIRED
FOR INVESTMENT AND NOT WITH A VIEW TO DISTRIBUTION  OR RESALE,  AND MAY NOT BE
SOLD,  MORTGAGED,  PLEDGED,  HYPOTHECATED OR OTHERWISE  TRANSFERRED WITHOUT AN
EFFECTIVE  REGISTRATION STATEMENT FOR SUCH SECURITIES UNDER THE SECURITIES ACT
OF 1933 AND ANY APPLICABLE  STATE SECURITIES  STATUTE,  OR UNLESS AN EXEMPTION
FROM REGISTRATION IS AVAILABLE THEREUNDER.


      Shares Issuable Upon Exercise:      Up to  52,500  shares of the Class A
                                          Common Stock, $.01 par value, of PHC,
                                          Inc.

                               WARRANT TO PURCHASE
                         SHARES OF CLASS A COMMON STOCK

                             Expires March 10, 2003

            THIS CERTIFIES  THAT,  for value  received,  HealthCare  Financial
Partners,  Inc. is  entitled  to  subscribe  for and  purchase  that number of
shares  (the  "Shares")  of the fully  paid and  nonassessable  Class A Common
Stock,  $.01  par  value,  (the  "Class  A  Common  Stock")  of PHC,  Inc.,  a
Massachusetts  corporation  (the  "Company"),  for a price of $2.375 per Share
(the  "Warrant  Price"),  subject  to the  provisions  and upon the  terms and
conditions  hereinafter  set forth.  As used herein,  the term "Shares"  shall
mean the Company's  Class A Common Stock,  or any stock into or for which such
Class A  Common  Stock  shall  have  been or may  hereafter  be  converted  or
exchanged  pursuant to the  Articles of  Incorporation  of the Company as from
time to time amended as provided by law and in such Articles  (hereinafter the
"Charter"), and the term "Grant Date" shall mean March 10, 1998.

      1     Term.  Subject to the  provisions  of this  Warrant,  the purchase
right represented by this Warrant is exercisable,  in whole or in part, at any
time and from time to time  from and  after the Grant  Date and prior to March
10, 2003.

            Notwithstanding   anything  to  the  contrary   contained  herein,
neither this Warrant nor any rights  hereuunder may be transferred or assigned
except to an Assignee who is an "accredited  investor"  within the meaning of
Regulation D of the General Rules and  Regulations  of the  Securities  Act of
1933.

      2     Method  of  Exercise.  The  purchase  right  represented  by  this
Warrant may be  exercised by the holder  hereof,  in whole or in part and from
time to time, by either, at the election of this holder,  (a) the surrender of
the Warrant (with the notice of exercise  form attached  hereto as Exhibit A-1
duly  executed) at the  principal  office of the Company and by the payment to
the  Company  by  certified  or bank check or by wire  transfer,  of an amount
equal to the then applicable  Warrant Price multiplied by the number of shares
then  being  purchased  or  (b) if in  connection  with  a  registered  public
offering of the Company's  securities  (provided  that such offering  includes
the shares),  the  surrender of this Warrant (with the notice of exercise form
attached  hereto as Exhibit A-2 duly executed) at the principal  office of the
Company  together with notice of arrangements  reasonably  satisfactory to the
Company and any underwriter,  in the case of an underwritten registered public
offering,  for payment to the Company  either by certified or bank check or by
wire  transfer  of from the  proceeds  of the sale of Shares to be sold by the
holder  in such  public  offering  of an amount  equal to the then  applicable
Warrant  Price per  Share  multiplied  by the  number  of  Shares  then  being
purchased.   The  person  or  persons  in  whose  name(s)  any  certificate(s)
representing  Shares  which shall be issuable  upon  exercise of this  Warrant
shall be deemed to have  become  the  holder(s)  of  record  of,  and shall be
treated for all purposes as the record  holder(s)  of, the shares  represented
thereby  (and such  shares  shall be deemed to have been  issued)  immediately
prior to the close of  business  on the date or dates upon which this  Warrant
is exercised and the then  applicable  Warrant Price paid. In the event of any
exercise  of the rights  represented  by this  Warrant,  certificates  for the
shares of stock so purchased  shall be delivered to the holder  hereof as soon
as  possible  and in any event  within ten (10) days of receipt of such notice
and payment of the then applicable  Warrant Price and, unless this Warrant has
been fully  exercised or expired,  a new Warrant  representing  the portion of
the Shares,  if any,  with respect to which this  Warrant  shall not then have
been  exercised  shall also be issued to the holder hereof as soon as possible
and in any event within such ten-day period.

      3     Stock Fully Paid;  Reservation  of Shares.  All shares that may be
issued upon the exercise of the rights  represented  by this Warrant will upon
issuance, be fully paid and nonassessable,  and free from all taxes, liens and
charges  with  respect to the issue  thereof.  During the period  within which
the rights  represented  by the Warrant may be exercised,  the Company will at
all times have  authorized  and  reserved  for the  purpose of  issuance  upon
exercise of the  purchase  rights  evidenced  by this  Warrant,  a  sufficient
number of shares of Class A Common  Stock to provide  for the  exercise of the
rights represented by this Warrant.

      4     Adjustment of Warrant  Price and Number of Shares.  The number and
kind of securities  purchasable upon the exercise of the Warrant Agreement and
the Warrant  Price shall be subject to  adjustment  from time to time upon the
occurrence of certain events, as follows:

            4.1   Reclassification.  In case of any  reclassification,  change
or conversion  of the  Company's  Class A Common Stock (other than a change in
par  value,  or from par  value to no par  value,  or from no par value to par
value,  or as a result of a subdivision or  combination),  the Company,  shall
execute  a  new  Warrant   Agreement   (in  form  and   substance   reasonably
satisfactory  to the  Holder)  providing  that  the  Holder  of  this  Warrant
Agreement  shall have the right to  exercise  such new Warrant  Agreement  and
upon  such  exercise  and  payment  of the then  applicable  Warrant  Price to
receive,  in lieu of each Share  theretofore  issuable  upon  exercise of this
Warrant  Agreement,  the kind and amount of shares of stock, other securities,
money  and  property  receivable  upon  such  reclassification  or change by a
holder  of one  share of  Class A Common  Stock.  Such new  Warrant  Agreement
shall  provide for  adjustments  that shall be as nearly  equivalent as may be
practicable  to  the  adjustments  provided  for  in  this  Section  3.4.  The
provisions  of this  Section  3.4 (a)  shall  similarly  apply  to  successive
reclassifications and changes.

            4.2   Subdivision  or  Combination  of Shares.  If the  Company at
any time while this Warrant remains  outstanding and unexpired shall subdivide
or  combine  its Class A Common  Stock,  the  Warrant  Price and the number of
Shares issuable upon exercise hereof shall be equitably adjusted.

            4.3   Stock  Dividends.  If the  Company  at any time  while  this
Warrant is outstanding  and unexpired  shall pay a dividend  payable in shares
of Class A Common Stock (except any distribution  specifically provided for in
the  foregoing  Sections  4.1 and  4.2),  then  the  Warrant  Price  shall  be
adjusted,  from and after the date of determination  of shareholders  entitled
to  receive  such  dividend  or  distribution,  to that  price  determined  by
multiplying  the  Warrant  Price in effect  immediately  prior to such date of
determination  by a fraction  (a) the  numerator  of which  shall be the total
number of  shares of Class A Common  Stock  outstanding  immediately  prior to
such dividend or  distribution,  and (b) the denominator of which shall be the
total number of shares of Class A Common Stock  outstanding  immediately after
such  dividend  or  distribution  and the  number  of Shares  subject  to this
Warrant shall be appropriately adjusted.

            4.4   No  Impairment.  The Company  will not, by  amendment of its
Charter or through any reorganization,  recapitalization,  transfer of assets,
consolidation,  merger, dissolution,  issue or sale of securities or any other
voluntary action,  avoid or seek to avoid the observance or performance of any
of the terms to be observed or performed  hereunder  by the Company,  but will
at all times in good faith assist in the  carrying  out of all the  provisions
of this  Article 4 and in the taking of all such action as may be necessary or
appropriate  in order to  protect  the  rights of the  Holder of this  Warrant
Agreement against impairment. .

            4.5   Notices  of Record  Date.  In the event of any taking by the
Company  of a  record  of its  shareholders  for the  purpose  of  determining
shareholders  who are  entitled  to receive  payment of any  dividend or other
distribution,  or for the purpose of determining shareholders who are entitled
to vote in  connection  with  any  proposed  merger  or  consolidation  of the
Company with or into any other  corporation,  or any proposed  sale,  lease or
conveyance of all or  substantially  all of the assets of the Company,  or any
proposed  liquidation,  dissolution or winding up of the Company,  the Company
shall mail to the holder of this Warrant,  at least fifteen (15) days prior to
the date  specified  therein,  a notice  specifying the date on which any such
record is to be taken for the purpose of such dividend,  distribution or vote,
and the amount and character of such dividend, distribution or vote.

            4.6   Adjustment  to Number of Shares and Warrant  Price Based on 
Dilutive  Issuance If and  whenever  the Company  should  issue  shares of its
Class A Common  Stock at a price  per  share  less  than  the  average  of the
closing  of the bid and asked  prices  for such  Class A Common  Stock for the
last trading day immediately  prior to the issuance of such shares (other than
shares issued  pursuant to an employee  benefit plan including  Class A Common
Stock  issued or issuable to the  officers or  employees  or  directors  of or
consultants  to the Company and  approved by a  disinterested  majority of the
directors  of the  Company),  then the  Warrant  Price  shall be  adjusted  by
dividing  (1) the sum of (A) the  total  number  of  shares  of Class A Common
Stock outstanding  immediately  prior to such issuance  multiplied by the then
effective  Warrant  Price and (B) the value of the  consideration  received by
the Company  upon such  issuances as  determined  by the Board of Directors by
(2)  the  total  number  of  shares  of  Class  A  Common  Stock   outstanding
immediately  after such issuance.  The holder of the Warrant shall  thereafter
be entitled to purchase,  at the Warrant Price resulting from such adjustment,
the number of Shares  (calculated  to the  nearest  whole  share)  obtained by
multiplying the Warrant Price in effect  immediately  prior to such adjustment
by the number of shares  issuable upon the exercise hereof  immediately  prior
to such  adjustment  and  dividing  the product  thereof by the Warrant  Price
resulting  from such  adjustment.  For the purpose of this  paragraph  (d) the
issuance of securities  convertible into or exercisable for the Class A Common
Stock  shall be deemed the  issuance of the number of shares of Class A Common
Stock into which such  securities are convertible or for which such securities
are exercisable,  and the consideration  received for such securities shall be
deemed to include the minimum  aggregate  amount  payable upon  conversion  or
exercise of such securities  expire  unexercised,  the Warrant Price of Shares
issuable upon the exercise hereof shall be readjusted accordingly.

      5.    Notice of  Adjustments.  Whenever  the Warrant  Price or number of
Shares shall be adjusted pursuant to the provisions  hereof, the Company shall
within thirty (30) days of such  adjustments  deliver a certificate  signed by
its chief financial  officer to the registered  holder(s) hereof setting forth
in reasonable  detail,  the event requiring the adjustment,  the amount of the
adjustment,  the  method by which  such  adjustment  was  calculated,  and the
Warrant Price after giving effect to such adjustment.

      6.    Fractional   Shares.  No  fractional  Shares  will  be  issued  in
connection with any exercise hereunder,  but in lieu of such fractional shares
the Company  shall make a cash payment  therefor upon the basis of the Warrant
Price then in effect.

      7.    Compliance with Securities Act, Disposition of Shares.

            7.1   Compliance   with   Securities   Act.  The  holder  of  this
Warrant,  by acceptance  hereof,  reconfirms the  representations  made by the
Purchaser  in a letter  agreement  with the Company as of the date hereof (the
"Letter  Agreement")  and agrees to the  placement of a  restrictive  transfer
legend on this Warrant and the certificates representing the shares.

            7.2   Disposition  of  Warrants  and Shares.  With  respect to any
offer,  sale or other  disposition  of this  Warrant  or any  Shares  acquired
pursuant  to the  exercise  of this  Warrant  prior  to  registration  of this
Warrant or such Shares,  the holder hereof and each subsequent  holder of this
Warrant   agrees  to  give  written  notice  to  the  Company  prior  thereto,
describing  briefly the manner  thereof,  together  with a written  opinion of
such holder's  counsel,  if reasonably  requested by the Company (and, in such
case, such counsel and opinion must be reasonably  acceptable to the Company),
to the  effect  that such  offer,  sale or other  disposition  my be  effected
without  registration or qualification  (under the Securities Act of 1933 (the
"Act") as then in  effect or any  federal  or state  law then in  effect)  and
indicating  whether or not under the Act certificates for this Warrant or such
Shares to be sold or otherwise  disposed of require any restrictive  legend as
to applicable  restrictions on  transferability  in order to insure compliance
with the Act. Each  certificate  representing  this Warrant or the Shares thus
transferred  (except a transfer  pursuant  to Rule 144) shall bear a legend as
to  the  applicable   restrictions  on  transferability  in  order  to  ensure
compliance  with the Act,  unless in the aforesaid  opinion of counsel for the
holder,   such legend is not required in order to ensure  compliance  with the
Act. The Company may issue stop transfer  instructions  to its transfer  agent
in connection with the foregoing restrictions.

      8.    Rights as Shareholders.  No holder of the Warrant,  as such, shall
be entitled to vote or receive  dividends or be deemed the holder of Shares or
any other  securities  of the Company which may at any time be issuable on the
exercise  thereof for any purpose,  nor shall anything  contained  herein,  be
construed  to  confer  upon the  holder  of this  Warrant,  as such any of the
rights of a  shareholder  of the Company or any right to vote for the election
of  directors  or upon any matter  submitted  to  shareholders  at any meeting
thereof,  or to receive  notice of meetings  (except as otherwise  provided in
Section 4.5 of this warrant),  or to receive dividends or subscription  rights
or  otherwise  until this  Warrant  shall have been  exercised  and the Shares
purchasable  upon the  exercise  hereof  shall  have  become  deliverable,  as
provided herein.

      9.    Representations  and  Warranties.   This  Warrant  is  issued  and
delivered on the basis of the following:

                  9.1   Authorization  and  Delivery.  This  Warrant  has been
duly  authorized  and executed by the Company and when delivered will be valid
and binding  obligation  of the Company  enforceable  in  accordance  with its
terms; and

                  9.2   Shares.  The  Shares  have  been duly  authorized  and
reserved  for  issuance  by the  Company  and  when  issued  and  paid  for in
accordance  with the terms  hereof,  will be  validly  issued,  fully paid and
nonassessable.

      10.   Modification  and Waiver.  This Warrant and any  provision  hereof
may be changed,  waived,  discharged  or  terminated  only by an instrument in
writing signed by the party against which enforcement of the same is sought.

      11    Notices.  Any  notice,  request  or  other  document  required  or
permitted to be given or delivered to the holder  hereof or the Company  shall
be delivered in the manner set forth in the Letter Agreement.

      12.   Binding Effect of  Successors.  This Warrant shall be binding upon
any corporation succeeding the Company by merger of consolidation,  and all of
the  obligations  of the  Company  relating  to the Shares  issuable  upon the
exercise of this Warrant  shall be as set forth in the Letter  Agreement,  the
Company's  Charter and the  Company's  by-laws  (each as amended  from time to
time) and shall survive the exercise and  termination  of this Warrant and all
of the  covenants  and  agreements  herein  and in such  other  documents  and
instruments  of the Company shall inure to the benefit of the  successors  and
assigns of the holder  hereof.  The Company  will, at the time of the exercise
of this  Warrant,  in whole or in part,  upon request of the holder hereof but
at the Company's expense,  acknowledge in writing its continuing obligation to
the holder hereof in respect of any rights (including without limitation,  any
right  to  registration  of the  Shares)  to which  the  holder  hereof  shall
continue to be entitled  after such exercise in accordance  with this Warrant;
provided  that the failure of the holder hereof to make any such request shall
not affect the  continuing  obligation  of the Company to the holder hereof in
respect of such rights.

      13.   Lost  Warrants or Stock  Certificates.  The Company  covenants  to
the holder  hereof that upon receipt of evidence  reasonable  satisfactory  to
the Company of the loss, theft, destruction,  or mutilation of this Warrant or
any  stock  certificates  and,  in  the  case  of  any  such  loss,  theft  or
destruction,  upon  receipt of an  indemnity  reasonable  satisfactory  to the
Company,   or  in  the  case  of  any  such   mutilation  upon  surrender  and
cancellation of such Warrant or stock  certificate,  the Company will make and
deliver a new  Warrant or stock  certificate,  or like  tenor,  in lieu of the
lost, stolen, destroyed or mutilated Warrant or stock certificate.

      14.   Descriptive  Headings.  The  descriptive  headings  of the several
paragraphs  of this  Warrant  are  inserted  for  convenience  only and do not
constitute a part of this Warrant.

      15.   Governing  Law.  This Warrant  shall be construed  and enforced in
accordance  with, and the rights of the parties shall be governed by, the laws
of the Commonwealth of Massachusetts.


                                    PHC, INC.

                                    By:  /s/ Bruce A. Shear
                                             President
                                    Date:    March 10, 1998
<PAGE>

                                   Exhibit A-1

                               Notice of Exercise

To:

      1.    The undersigned  hereby elects to purchase  _______ Shares of PHC,
Inc.  pursuant to the terms of the  attached  Warrant,  and  tenders  herewith
payment of the purchase price of such Shares in full.

      2.    Please  issue  a  certificate  or  certificates  representing  the
Shares  deliverable  upon the exercise set forth in paragraph 1 in the name of
the undersigned  or, subject to compliance  with the  restrictions on transfer
set forth in  Section 7 of the  Warrant,  in such  other  name or names as are
specified below:

                      ____________________________________
                                     (Name)


                      _____________________________________

                      _____________________________________

                      _____________________________________
                                    (Address)

      3.    The  undersigned  represents  that the aforesaid  shares are being
acquired  for the account of the  undersigned  for  investment  and not with a
view to, or for resale in connection with, the  distribution  thereof and that
the  undersigned  has not present  intention of distributing or reselling such
shares.

 

 
_______________________________
Signature


_________________
Date




<PAGE>

                                   Exhibit A-1

                               Notice of Exercise

To:

      1.    Contingent  upon and  effective  immediately  prior to the closing
(the  "Closing")  of  the  Company's  public  offering   contemplated  by  the
Registration   Statement  of  Form  S  _____________,   filed  ______________,
______ the  undersigned  hereby  elects to purchase  Shares of the Company (or
such lesser  number of Shares as may be sold on behalf of the  undersigned  at
the Closing) pursuant to the terms of the attached Warrant.

      2,    Please  deliver to the  custodian for the selling  shareholders  a
certificate representing the Shares being so purchased.

      3.    The  undersigned  has  instructed  the  custodian  for the selling
shareholders  to deliver to the Company $  _________________  of, if less, the
net proceeds  due the  undersigned  from the sales of Shares in the  aforesaid
public  offering.  If such net proceeds  are less than the purchase  price for
such Shares,  the undersigned  agrees to deliver the difference to the Company
prior to the Closing.

 

 
_______________________________
Signature


_________________
Date



warrants.dot



<PAGE>
Exhibit 5.1

                           Arent Fox
                           1050 Connecticut Avenue, NW
                           Washington, DC 20036-5339


Arnold R. Westerman
Tel:    202/857-6243
Fax:    202/857-6395
[email protected]
http://www.arentfox.com

                                                                January 9, 1998


         PHC, Inc.
         200 Lake Street
         Suite 102
         Peabody, Massachusetts 01960

         Gentlemen:

                  We have  acted as  counsel  for  PHC,  Inc.,  a  Massachusetts
         corporation  ("PHC"),  in connection with the issuance by PHC under the
         Securities  Act of 1933, as amended,  of up to 429,621  shares of PHC's
         Class A Common  Stock,  par  value  $.01 per  share  (the  "PHC  Common
         Stock"),  pursuant to the Form SB-2 Registration  Statement to be filed
         with the  Securities  and Exchange  Commission on January 12, 1998 (the
         "Registration Statement").

                  On  the  basis  of  such   investigation  as  we  have  deemed
         necessary,  we  are of the  opinion  that  the  429,621  shares  of PHC
         Common  Stock will be  validly  issued,  fully  paid and  nonassessable
         when  issued  in  accordance  with the  transactions  described  in the
         Registration Statement and as specified therein.

                  We  hereby  consent  to  the  filing  of  this  opinion  as an
         exhibit to such  Registration  Statement  and to the  reference  to our
         firm under the heading "Legal  Matters." In giving this consent,  we do
         not hereby  admit that we come  within the  category  of persons  whose
         consent is required  under Section 7 of the  securities Act of 1933, as
         amended.


                                               Very truly yours,

                                               ARENT FOX KINTNER PLOTKIN & KAHN

                                               By: __________________________
                                                    Arnold R. Westerman

                        Arent Fox Kintner Plotkin & Kahn
     New York, NY - McLean, VA - Bethesda, MD - Budapest, Hungary - Jeddah,
                            Kingdom of Saudi Arabia

<PAGE>
Exhibit 10.58

                          REGISTRATION RIGHTS AGREEMENT


     THIS  REGISTRATION  RIGHTS  AGREEMENT (the  "Agreement") is made as of this
10th day of July,  1998 by and between PHC,  INC., a  Massachusetts  corporation
(the  "Company"),   and  HEALTHCARE   FINANCIAL   PARTNERS,   INC.,  a  Delaware
corporation,  and  its  affiliates  and  assigns  (collectively,  "HCFP").  This
Agreement is made in connection  with the issuance by the Company of one or more
Warrants to HCFP (the  "Warrant"),  pursuant to which HCFP may  purchase and the
Company may hereafter issue up one-hundred  five thousand  (105,000) shares (the
"Warrant Shares") of its common stock from time to time upon the exercise of the
Warrant.  The  Company  hereby  confirms  that the  rights  granted  under  this
Agreement  constitute  a material  inducement  to HCFP to accept the  Warrant in
connection  with the  transactions  under which  Warrant is being  issued.  Upon
effectiveness of the Agreement, this Agreement shall replace in its entirety the
Registration  Rights  Agreement  made as of March 10,  1998 by and  between  the
Company and HCFP.

      NOW, THEREFORE, the parties hereby agree as follows:

     1.  Definitions.  In  addition  to those terms  defined  elsewhere  in this
Agreement,  the following terms shall have the following  meanings wherever used
in this Agreement:

     "Act" shall mean the Securities Act of 1933, as amended,  and any successor
statute from time to time.

     "Costs and Expenses"  shall mean all of the costs and expenses  relating to
any subject Registration  Statement,  including but not limited to registration,
filing and qualification fees, blue sky expenses, costs of listing any shares on
any  exchange  or  automated  quotation  system,  printing  expenses,  fees  and
disbursements of counsel to the Company, and accounting fees; provided, however,
that  underwriting   discounts  and  commissions   attributable  solely  to  the
securities  registered for the benefit of the Holders, fees and disbursements of
counsel  to the  Holders,  and all  other  expenses  attributable  solely to the
Holders shall be borne by them.

     "Form  S-1,"  "Form  S-3,"  "Form S-4" and "Form S-8" mean such  respective
forms under the Act as in effect on the date of this  Agreement or any successor
registration  forms   subsequently   adopted  by  the  Securities  and  Exchange
Commission (the "SEC") or any successor regulatory authority.

     "Holder"  or  "Holders"  means any person or  persons  owning or having the
right to acquire Registrable Securities.

     "NOTE" means that certain Secured Term Note made by the Company in favor of
HCFP Funding II, Inc., a Delaware corporation that is an affiliate of HCFP.


<PAGE>

     "Registrable  Securities"  means the  Warrant  Shares and any common  stock
issued (or issuable  upon the  conversion  or exercise of any warrant,  right or
other  security)  as a dividend  or other  distribution  with  respect to, or in
exchange for or in replacement of any Warrant Shares.

     "Registration"  shall  mean  any  registration  of  Registrable  Securities
pursuant  to a  registration  statement  filed  by the  Company  with the SEC in
respect  of any  class of  Registrable  Securities,  other  than a  registration
statement in respect of employee stock options or other  employee  benefit plans
or in respect of any merger,  consolidation,  acquisition  or like  combination,
whether on Form S-3, Form S-4, Form S-8 or any equivalent  form of  registration
then in effect.

     "Registration  Statement" shall mean any registration statement filed or to
be filed by the Company in respect of any Registration.

      2.    Registration.

     (a) Subject to the provisions of this Agreement, the Company shall effect a
Registration  to permit the resale of the  Registrable  Securities.  The Company
agrees that it will file the  Registration  Statement by July 31, 1998, and that
it will use its best  efforts  to cause  the  Registration  Statement  to become
effective  on or before the  Maturity  Date of the Note (as  "Maturity  Date" is
defined in the Note).

     (b)  Holder  shall  be  permitted  to  withdraw  all  or  any  part  of its
Registrable  Securities from the Registration Statement by written notice to the
Company  given  at any  time  before  the  effective  date  of the  Registration
Statement.

     3.  Terms and  Conditions  of the  Company's  Obligations.  Notwithstanding
anything to the contrary contained in this Agreement,  the Company's  obligation
to file the Registration  Statement  pursuant to Section 2 shall be subject,  at
the option of the Company, to the following further conditions:

     (a) The Registrable Securities to be included in the Registration Statement
may not be distributable in open market transactions  pursuant to any applicable
exemption  from the  registration  requirements  of the Act,  including Rule 144
promulgated thereunder (or any successor thereto); and

     (b) If an  underwriter  is  used in  connection  with a  Registration,  the
distribution  for the account of the Holder  shall be  underwritten  by the same
underwriters  (if any) who are  underwriting  the distribution of the securities
for the account of the Company  and/or any other  persons whose  securities  are
covered  by such  Registration  Statement,  and the Holder  shall  enter into an
agreement with such underwriters containing customary  indemnification and other
provisions.

                                        2



<PAGE>

     4. Registration  Procedures.  In the case of each Registration  effected by
the Company in which  Registrable  Securities  are to be sold for the account of
any Holder, the Company will use its best efforts to:

     (a) furnish to counsel  selected by each Holder copies of all  Registration
Statements or prospectuses or any amendments or supplements  thereto proposed to
be filed with the SEC, which documents will be subject to review by such counsel
before  filing  solely with regard to any  information  contained  therein which
pertains to the subject Holder;

     (b) prepare and file with the SEC such  amendments and  supplements to such
Registration Statement and the prospectus used in connection therewith as may be
necessary to keep such Registration Statement effective for a period of not less
than 90 days  after  the  Registrable  Securities  may  first be  publicly  sold
pursuant  thereto and to comply with the  provisions  of the Act with respect to
the disposition of all securities covered by such Registration  Statement during
such period.

     (c)  furnish  to  each  subject  Holder  such  number  of  copies  of  such
Registration  Statement,  each amendment and supplement thereto,  the prospectus
included in such Registration Statement (including each preliminary  prospectus)
and such  other  documents  as the  Holder  may  reasonably  require in order to
facilitate the disposition of the Registrable Securities owned by and registered
on behalf of such Holder;

     (d)  register  or  qualify  such  Registrable  Securities  under such other
securities  or blue  sky  laws  of such  states  as the  underwriter  reasonably
requires  and do any and all  other  acts and  things  which  may be  reasonably
necessary  or  advisable  to  enable  each  subject  Holder  to  consummate  the
disposition of the Registrable  Securities in such jurisdictions  (provided that
the Company will not be required to (i) qualify  generally to do business in any
jurisdiction  where it would not  otherwise  be required to qualify but for this
subparagraph, (ii) subject itself to taxation in any such jurisdiction, or (iii)
consent to general service of process in any such jurisdiction);

     (e) notify each subject Holder, at any time when a prospectus relating to a
Registration  Statement  is  required  to be  delivered  under  the Act,  of the
happening  of any  event  as a result  of which  the  prospectus  included  in a
Registration  Statement contains an untrue statement of a material fact or omits
to state  any fact  necessary  to make the  statements  therein  not  materially
misleading, and prepare a supplement or amendment to such prospectus so that, as
thereafter  delivered  to  the  purchaser(s)  of  Registrable  Securities,  such
prospectus  will not contain an untrue  statement of a material  fact or omit to
state  any  fact  necessary  to  make  the  statements  therein  not  materially
misleading; and

     (f) cause all subject  Registrable  Securities  to be listed for trading on
each  securities  exchange  or  automated  quotation  system  on  which  similar
securities  issued  by the  Company  as  those  which  are the  subject  of such
Registration Statement are then listed.

 

                                        3



<PAGE>

     5. Costs and Expenses. The Company shall bear all of the Costs and Expenses
of Registration under Section 2 of this Agreement;  provided, however, that each
Holder shall pay, pro rata based upon the number of its  Registrable  Securities
included in the  Registration,  the  underwriters'  discounts,  commissions  and
compensation  attributable solely to the inclusion of the Registrable Securities
in the public offering.

      6.    Indemnification by the Company.

     (a) The  Company  will  indemnify  each  Holder from and against any claim,
loss,  cost,  charge  or  liability  of any  kind,  including  amounts  paid  in
settlement and reasonable  attorneys'  fees, which may be incurred by the Holder
as a result of any breach of any  representation  or warranty or covenant of the
Company  contained  in this  Agreement  or in any  certificate  delivered on the
closing date of the public offering by the Company, with such indemnification to
be made within thirty (30) days of receipt of written request therefor.

     (b) The  Company  shall  indemnify  and  hold  harmless  each  Holder,  any
underwriter (as defined in the Act) for any Holder, each officer and director of
a Holder,  legal counsel and accountants for a Holder,  and each person, if any,
who controls a Holder or such underwriter within the meaning of the Act, against
any losses, expenses, claims, damages or liabilities, joint or several, to which
such Holder or any such  underwriter,  officer,  director or controlling  person
becomes  subject,  under  the  Act or  any  rule  or  regulation  thereunder  or
otherwise,  insofar as such losses, expenses, claims, damages or liabilities (or
actions in respect  thereof)  (i) are caused by any untrue  statement or alleged
untrue  statement of any material fact contained in any  preliminary  prospectus
(if  used  prior  to the  effective  date  of the  Registration  Statement),  or
contained, on the effective date thereof, in any Registration Statement of which
Warrant Shares were the subject, the prospectus contained therein, any amendment
or  supplement  thereto,  or any other  document  related  to such  Registration
Statement,  or (ii)  arise  out of or are based  upon the  omission  or  alleged
omission  to state  therein a material  fact  required  to be stated  therein or
necessary to make the statements  therein not misleading,  or (iii) arise out of
any  violation  by the Company of the Act or any rule or  regulation  thereunder
applicable  to the  Company  and  relating  to  actions or  omissions  otherwise
required of the Company in connection with such registration.  The Company shall
reimburse each Holder and any such underwriter, officer, director or controlling
person for any legal or other expenses  reasonably  incurred by such Holder,  or
any such officer, director, underwriter or controlling person in connection with
investigating,  defending or settling any such loss, claim, damage, liability or
action;  provided,  however,  that the  Company  shall not be liable to any such
persons  in any such  case to the  extent  that any such  loss,  claim,  damage,
liability  or action  arises  out of or is based upon any  untrue  statement  or
alleged untrue  statement or omission or alleged  omission made in reliance upon
and in conformity with  information  furnished to the Company in writing by such
person expressly for inclusion in any of the foregoing documents. This indemnity
shall not apply to amounts paid in settlement of any such loss,  claim,  damage,
liability or action if such  settlement  is effected  without the consent of the
Company.

                                        4



<PAGE>

     7.  Indemnification  by  the  Holders.  Each  Holder  participating  in the
Registration  shall  indemnify  and  hold  harmless  the  Company,  each  of its
directors,  each of its officers who has signed a Registration Statement,  legal
counsel and accountants  for the Company,  each person (if any) who controls the
Company  within the  meaning of the Act and any  underwriter  (as defined in the
Act) for the Company,  against any losses,  claims,  damages or  liabilities  to
which  the  Company  or  any  such  director,  officer,  controlling  person  or
underwriter  may  become  subject  under  the  Act or  any  rule  or  regulation
thereunder or otherwise,  insofar as such losses, claims, damages or liabilities
(or actions in respect thereof) (i) are caused solely by any untrue statement or
alleged  untrue  statement of any  material  fact  contained in any  preliminary
prospectus (if used prior to the effective date of the Registration  Statement),
or contained,  on the effective date thereof,  in any Registration  Statement of
which such Holder's  Warrant Shares were the subject,  the prospectus  contained
therein,  any amendment or supplement  thereto, or any other document related to
such Registration  Statement,  or (ii) arise out of or are based solely upon the
omission or alleged  omission to state  therein a material  fact  required to be
stated therein or necessary to make the statements  therein not  misleading,  in
each case to the extent,  but only to the extent,  that such untrue statement or
alleged  untrue  statement or omission or alleged  omission was made in reliance
upon and in conformity with information  furnished to the Company by such Holder
expressly for inclusion in any of the foregoing documents.  This indemnity shall
not  apply to  amounts  paid in  settlement  of any such  loss,  claim,  damage,
liability or action if such  settlement  is effected  without the consent of the
subject Holder.

      8.    Additional Provisions Regarding Indemnification.

     (a) Each  Holder and each other  person  indemnified  pursuant to Section 6
above shall,  in the event that it receives  notice of the  commencement  of any
action  against it which is based  upon an alleged  act or  omission  which,  if
proven, would result in the Company's having to indemnify it pursuant to Section
6 above,  promptly notify the Company,  in writing,  of the commencement of such
action and permit the  Company,  if the Company so notifies  such Holder  within
thirty (30) days after receipt by the Company of notice of the  commencement  of
the  action,  to  participate  in and to assume the  defense of such action with
counsel reasonably  satisfactory to such Holder;  provided,  however,  that such
Holder or other  indemnified  person shall be entitled to retain its own counsel
at its  own  expense.  The  omission  to  notify  the  Company  promptly  of the
commencement  of any such action shall not relieve the Company of any  liability
to indemnify such Holder or such other  indemnified  person, as the case may be,
under  Section 6 above,  except to the extent that the Company  shall suffer any
loss by reason of such failure to give notice, and shall not relieve the Company
of any other liabilities which it may have under this or any other agreement.

     (b) The Company  and each other  person  indemnified  pursuant to Section 7
above shall,  in the event that it receives  notice of the  commencement  of any
action  against it which is based  upon an alleged  act or  omission  which,  if
proven,  would result in any Holder having to indemnify it pursuant to Section 7
above,  promptly  notify such Holder,  in writing,  of the  commencement of such
action and permit such  Holder,  if such Holder so notifies  the Company  within
thirty (30) days after receipt by such Holder of notice of the  commencement  of
the  action,  to  participate  in and to assume the  defense of such action with
counsel  reasonably  satisfactory to the Company;  provided,  however,  that the
Company or other indemnified  person shall be entitled to retain its own counsel
at the  Company's  expense.  The  omission to notify any Holder  promptly of the
commencement  of any such action  shall not relieve  such Holder of liability to
indemnify  the  Company or such other  indemnified  person,  as the case may be,
under Section 7 above, except to the extent that the subject Holder shall suffer
any loss by reason of such  failure to give  notice,  and shall not relieve such
Holder  of any  other  liabilities  which it may have  under  this or any  other
agreement.

                                        5



<PAGE>


     (c) No indemnifying  party, in the defense of any such claim or litigation,
shall,  except with the consent of each indemnified  party,  consent to entry of
any  judgment  or  enter  into  any  settlement  that  does  not  include  as an
unconditional  term  thereof  the giving by the  claimant or  plaintiff  to such
indemnified  party of a release  from all  liability in respect to such claim or
litigation.  Each  indemnified  party shall furnish such  information  regarding
itself or the claim in question as an indemnifying  party may reasonably request
in writing and as shall be  reasonably  required in  connection  with defense of
such claim and litigation resulting therefrom.

     (d) (i) If a court of competent jurisdiction  determines that the foregoing
indemnity  provided  under  Sections  6  and  7  above  is  unavailable,  or  is
insufficient to hold hardness an indemnified  party, then the indemnifying party
shall  contribute  to the amount paid or payable by the  indemnified  party as a
result of such  losses,  claims,  damages,  liabilities  or expenses (A) in such
proportion as is  appropriate to reflect the relative  benefits  received by the
indemnifying  party on the one hand and the  indemnified  party on the other, or
(B) if the  allocation  provided  by  clause  (A)  above  is  not  permitted  by
applicable  law,  or  provides  a lesser sum to the  indemnified  party than the
amount hereinafter  calculated,  in such proportion as is appropriate to reflect
not only the relative  benefits  received by the  indemnifying  party on the one
hand and the indemnified  party on the other, but also the relative fault of the
indemnifying  party and the  indemnified  party,  as well as any other  relevant
equitable  considerations.  No  person  guilty of  fraudulent  misrepresentation
(within  the  meaning  of  Section  11 (f) of the  Act)  shall  be  entitled  to
contribution   from  any  person   who  was  not   guilty  of  such   fraudulent
misrepresentation.

     (ii) In the event that the indemnifying party and the indemnified party are
unable to mutually agree on the relative  benefits to and/or the relative faults
of such persons and the amounts of appropriate contribution,  such dispute shall
be resolved by final,  binding and enforceable  arbitration  before the American
Arbitration Association in Washington, D.C.

     9. Rule 144. With the view of making  available to a Holder the benefits of
Rule 144  promulgated  under  the Act and any  other  rule  that may at any time
permit a Holder to sell  securities  of the Company  without  Registration,  the
Company agrees to:

     (a) Use its best efforts to make and keep public information available,  as
those terms are understood and defined in Rule 144, at all times;




                                        6


<PAGE>

     (b) Use its  best  efforts  to file  with the SEC in a  timely  manner  all
reports  and  other  documents  required  of the  Company  under the Act and the
Securities Exchange Act of 1934, as amended (the "1934 Act"); and

     (c) So long as any Holder owns any Registrable  Shares,  to furnish to such
Holder upon request a written statement by the Company as to its compliance with
the reporting  requirements  of Rule 144 and of the Act and the 1934 Act, a copy
of its most recent annual or quarterly  report,  and such other information as a
Holder may  reasonably  request in order to permit such Holder to take advantage
of Rule 144.

     10.  Notices.  All  notices,  requests,  demands  and other  communications
required  or  permitted  under this  Agreement  shall be in writing and shall be
given in the manner provided in the Warrant.

     11. Waiver and  Amendment.  No waiver,  amendment or  modification  of this
Agreement or of any provision of this Agreement shall be valid unless  evidenced
by a writing  duly  executed  by the  Company  and  Holders of a majority of the
Warrant Shares then issued and held and/or  issuable upon future exercise of the
Warrants.  No waiver of any  default  hereunder  shall be deemed a waiver of any
other, prior or subsequent default hereunder.

     12.  Governing  Law.  This  Agreement  shall  be  governed,  construed  and
controlled by and under the  substantive  laws of the State of Maryland  without
regard to principles of conflicts of laws.

     13.  Assignees.  This  Agreement  is solely for the benefit of the Company,
HCFP, Holders,  and any person(s) acquiring Warrant Shares from a Holder thereof
by will or by the laws of descent  and  distribution.  No other  transferees  of
Warrant Shares shall be entitled to derive any benefit herefrom.

     14. Captions.  The captions and Section headings used in this Agreement are
for convenience only, and shall not affect the construction or interpretation of
this Agreement or any of the provisions of this Agreement.

     15.  Entire  Agreement.  This  Agreement  constitutes  the sole and  entire
agreement and understanding  between the parties hereto as to the subject matter
of  this  Agreement,  and  supersedes  all  prior  discussions,  agreements  and
understandings of every kind and nature between them as to such subject matter.




H:\WP\LEGAL\CLIENTS\PHCINC\Regrightagt.wpd





                                        7

<PAGE>
IN WITNESS WHEREOF,  the Company and HCFP have executed this Agreement as of the
date first written above.

                                PHC, INC.
                                a Massachusetts corporation


                                By:   /s/  Bruce A. Shear
                                Title      President



                                HEALTHCARE FINANCIAL PARTNERS, INC.
                                a Delaware corporation



                                By:  /s/  Michael G. Gardullo
                                Title:    Vice President








H:\WP\LEGAL\CLIENTS\PHCINC\Regrightagt.wpd



                                        8



<PAGE>

                  THIS GUARANTY CONTAINS PROVISIONS FOR WAIVER
                                  OF JURY TRIAL


            SECURED UNCONDITIONAL GUARANTY OF PAYMENT AND PERFORMANCE

     THIS  SECURED  UNCONDITIONAL  GUARANTY  OF  PAYMENT  AND  PERFORMANCE  (the
"Guaranty"),  dated as of March 10, 1998,  is made by BSC--NY,  INC., a New York
corporation  ("Guarantor"),  in favor  of HCFP  FUNDING  II,  INC.,  a  Delaware
corporation ("Lender").

                               W I T N E S S E T H

     WHEREAS,  Lender has agreed to make a secured  term loan  ("Loan")  to PHC,
INC., a Massachusetts  corporation that is an affiliate of Guarantor  ("PHC") in
the maximum  aggregate  principal  amount of Three  Hundred  Fifty  Thousand and
No/100  Dollars  ($350,000.00)  pursuant  to a Secured  Term Note made by PHC in
favor of Lender of even date with this  Guaranty  (as such note may from time to
time be amended, modified or supplemented, the "Secured Note"); and

     WHEREAS,  Lender is willing to make the Loan  pursuant to the Secured  Note
but only upon the condition,  among others,  that Guarantor  shall have executed
and delivered to Lender this Guaranty.

     NOW,  THEREFORE,  in  consideration  of the  premises  and  of  the  mutual
covenants   contained  in  this   Guaranty  and  for  other  good  and  valuable
consideration, the receipt of which is hereby acknowledged, the parties agree as
follows:

     1. The  Secured  Note and all  documents  related to the  Secured  Note are
collectively  referred  to in  this  Guaranty  as the  "Loan  Documents."  Other
capitalized  terms  used  but  not  defined  in this  Guaranty  shall  have  the
respective meanings given them in the Secured Note.

     2. To induce  Lender to make the Loan  upon the  terms and  conditions  set
forth in the Loan Agreement,  and in  consideration  thereof,  Guarantor  hereby
unconditionally  and  irrevocably  guarantees  to Lender and to its  successors,
endorsees,  transferees and assigns, Borrower's prompt and complete performance,
of all payments when due,  whether at the stated  maturity,  by  acceleration or
otherwise,  and  of  all  performance  and  other  obligations,   covenants  and
agreements under the Secured Note and all documents  related to the Secured Note
(all of which obligations, covenants and agreements are collectively referred to
as the "Obligations").



                                        1



<PAGE>

     3. As security for Guarantor's  obligations under this Guaranty,  Guarantor
hereby  assigns and grants to Lender a continuing  priority lien on and security
interest in, upon, and to the following property:

     (i)  All  of  Guarantor's  now-owned  and  hereafter  acquired  or  arising
Accounts,   accounts  receivable  and  rights  to  payment  of  every  kind  and
description,  and any contract rights,  chattel paper, documents and instruments
with respect thereto;

     (ii) All of Guarantor's  now or hereafter  acquired  deposit  accounts into
which Accounts are deposited, including the Concentration Account;

     (iii) All of Guarantor's right, title and interest,  and all of Guarantor's
rights,  remedies,  security and liens,  in, to and in respect of the  Accounts,
including,  without  limitation,   rights  of  stoppage  in  transit,  replevin,
repossession  and reclamation and other rights and remedies of an unpaid vendor,
lienor or secured  party,  guaranties  or other  contracts  of  suretyship  with
respect to the Accounts,  deposits or other  security for the  obligation of any
Account debtor, and credit and other insurance;

     (iv) All of Guarantor's  right, title and interest in, to and in respect of
all goods relating to, or which by sale have resulted in,  Accounts,  including,
without  limitation,  all goods  described  in  invoices or other  documents  or
instruments  with  respect to, or  otherwise  representing  or  evidencing,  any
Account, and all returned, reclaimed or repossessed goods;

     (v) All deposit accounts, as such term is defined in the UCC;

     (vi) All books,  records,  ledger cards,  computer programs and information
and other property at any time evidencing or relating to the Accounts; and

     (vii) The proceeds (including,  without limitation,  insurance proceeds) of
all of the foregoing.

     3. Guarantor hereby waives notice of the acceptance of this Guaranty and of
the  extending of credit as above  specified  and the state of  indebtedness  of
Borrower  at  any  time,  and  expressly  agrees  to any  extensions,  renewals,
accelerations or  modifications of such credit or any of the terms thereof,  and
waives diligence,  presentment, demand of payment, protest or notice, whether of
non-payment,  dishonor,  protest or otherwise  of any document or documents  and
notice of any  extension,  renewal.  modification  or default  and assent to the
release,  substitution  or variation of any collateral  which may at any time be
held as security  for any credit  extended to  Borrower,  all without  relieving
Guarantor of any liability  under this  Guaranty.  The  obligations of Guarantor
under this Guaranty shall be an unconditional  obligation to make prompt payment
and performance to Lender irrespective of the genuineness,  validity, regularity
or enforceability of any indebtedness or evidence of indebtedness of Borrower to
Lender or of other  circumstances  which might  otherwise  under the laws of any
jurisdiction  constitute  a  legal  or  equitable  discharge  of a  surety  or a
guarantor  or a bar  (in  the  nature  of a  moratorium  or  otherwise)  to  the
enforcement of Lender's rights either (i) against Borrower on all or any part of
its Obligations or (ii) under this Guaranty.



                                        2



<PAGE>


     4.  Notwithstanding  any payment or payments  made by Guarantor  under this
Guaranty or any setoff or application of funds of Guarantor by Lender, Guarantor
shall not be entitled to be  subrogated  to any of the rights of Lender  against
Borrower  or any  collateral  security or  guarantee  or right of offset held by
Lender for the payment or performance of the  Obligations,  nor shall  Guarantor
seek any  reimbursement  from  Borrower in respect of payments made by Guarantor
under this Guaranty,  until all amounts owing and any other  performance  due to
Lender by Borrower for or on account of the  Obligations  are paid and satisfied
in  full.  Upon  such  payment  and  satisfaction  in full,  Guarantor  shall be
subrogated to all rights of Lender against  Borrower or any collateral  security
or guarantee  or right of offset held by Lender for the payment and  performance
of the Obligations.

     5.  Any  indebtedness  of  Borrower  now or  hereafter  owed  to or held by
Guarantor is hereby  subordinated to the indebtedness of Borrower to Lender; and
such  indebtedness  of Borrower  to  Guarantor  if Lender so  requests  shall be
collected,  enforced and received by Guarantor as trustee for Lender and be paid
over to Lender on account of the  indebtedness of Borrower to Lender but without
reducing or affecting in any manner the  liability of Guarantor  under the other
provisions of this Guaranty.

     6. This is intended to be and shall be construed as a continuing  guarantee
and shall remain in full force and effect and can be binding in accordance  with
and to the extent of its terms upon  Guarantor and its  successors  and assigns,
and  shall  inure to the  benefit  of  Lender,  and its  successors,  endorsees,
transferees and assigns.

     7. If all or any part of the Obligations of Borrower to Lender are not paid
when due, Guarantor hereby guarantees that it will pay the same to Lender,  upon
demand therefor, without set-off or counterclaim and without reduction by reason
of any  taxes,  levies,  imposts,  charges  and  withholdings,  restrictions  or
conditions  of any nature which are now or may  hereafter  be imposed  levied or
assessed by any country, political subdivision or taxing authority, all of which
will be for the  account of and paid by  Guarantor,  and  Lender  need not first
proceed  to  preserve,  utilize  or exhaust  any other  right or remedy  against
Borrower  or any  other  guarantor  or any  security  Lender  may have to obtain
payment.  Such payment will be made in immediately  available  funds to Lender's
office at 2  Wisconsin  Circle,  Fourth  Floor,  Chevy  Chase,  Maryland  20815,
Attention:  Ethan D.  Leder,  President,  or at such  other  place as Lender may
designate in writing.






                                        3



<PAGE>

     8. No  failure  to  exercise  and no  delay in  exercising,  on the part of
Lender,  any right,  power or privilege  under this Guaranty  shall operate as a
waiver thereof,  nor shall any single or partial exercise of any right, power or
privilege preclude any other or further exercise thereof, or the exercise of any
other power or right.  The rights and  remedies  provided in this  Guaranty  are
cumulative and not exclusive of any rights or remedies provided by law.

     9.  Notice or  demand  to the  parties  shall be  sufficiently  given if in
writing and  personally  delivered,  or mailed by registered or certified  first
class mail,  postage prepaid,  return receipt  requested,  or sent by commercial
courier  against  receipt,  or by  telecopier  (with a  confirming  copy sent by
regular mail) to the party intended and at the address or addresses specified in
the preamble to this  Guaranty.  Any party may  designate a change of address by
notice in writing to the other  parties,  such notice to be  effective  ten (10)
days after mailing or delivery as provided in this Guaranty.

     10. Guarantor hereby represents, warrants, and covenants to Lender that:

     (a) It is a corporation  duly  incorporated,  validly  existing and in good
standing under the laws of the  jurisdiction of its  incorporation,  and has the
corporate  power and authority to own its property,  conduct its business as now
being  conducted  and to make and perform  this  Guaranty  and the  transactions
contemplated  hereby,  and is  duly  qualified  to do  business  and is in  good
standing  as a foreign  corporation  in each  jurisdiction  where the nature and
extent of the business  conducted by it, or property owned by it, and applicable
law require such qualification, except where the failure so to qualify would not
have a material adverse effect on the business, operations or financial position
of Guarantor.

     (b) The execution, delivery and performance of this Guaranty have been duly
authorized by all necessary  corporate action and will not violate any provision
of law or any order of any court or  governmental  agency or the  certificate of
incorporation  or other  incorporating  documents  or  bylaws of  Guarantor,  or
conflict  with, or result in a breach of, or constitute  (with or without notice
or lapse of time or both) a default  under,  or result  in the  creation  of any
security  interest,  lien,  charge or encumbrance upon any property or assets of
Guarantor, pursuant to any agreement,  indenture or other instrument to which it
is a party or by which it may be bound.

     (c) Except as disclosed to Lender in writing prior to the execution hereof,
no  action,  suit,  investigation  or  proceeding  is  pending  or  known  to be
threatened against or affecting Guarantor which, if adversely determined,  would
have a material adverse effect upon its financial condition or operations.







                                        4



<PAGE>

     (d) It is  not in  default  under  any  provision  of  its  certificate  of
incorporation or other incorporating documents,  by-laws. or stock provisions or
any amendment of any thereof or of any indenture  relating to borrowed  money or
agreement  to which  it is a party  or by  which  it is  bound  or of any  other
indenture  or of any  order,  regulation,  ruling or  requirement  of a court or
public  body or  authority  by which  it is bound  which  default  would  have a
material  adverse  effect on the business,  operations or financial  position of
Guarantor.

     (e) No license,  consent or approval of, or filing with,  any  governmental
body or other regulatory authority is required for the making and performance of
this Guaranty or any instrument or transaction  contemplated  herein.  Guarantor
holds all  certificates  and  authorizations  of all  governmental  agencies and
authorities  required  by law to enable it to engage in the  business  currently
transacted by it, except such  certificates and  authorizations  as to which the
failure to do so hold  would  not,  in the  aggregate,  have a material  adverse
effect on
it.

     11. No provision of this Guaranty shall be waived,  amended or supplemented
except by a written instrument executed by Lender.

     12. The obligations of Guarantor under this Guaranty shall continue in full
force and  effect and shall  remain in  operation  until all of the  Obligations
shall have been paid in full or otherwise  fully  satisfied,  and continue to be
effective or be reinstated,  as the case may be, if at anytime  payment or other
satisfaction  of any of the  Obligations  is  rescinded  or  must  otherwise  be
restored or returned  upon the  bankruptcy,  insolvency,  or  reorganization  of
Borrower,  or  otherwise,  as  though  such  payment  had not been made or other
satisfaction occurred. No invalidity, irregularity or unenforceability by reason
of applicable  bankruptcy  laws or any other similar law, or any law or order of
any  government  or agency  thereof  purporting  to reduce,  amend or  otherwise
affect, the Obligations,  shall impair, affect, be a defense to or claim against
the obligations of Guarantor under this Guaranty.

     13. In addition to its guarantee of Guarantor's  payment of the Obligations
and  Guarantor's  performance  of  all  covenants,  obligations  and  agreements
contained  in the Loan  Documents,  Guarantor  shall pay all costs and  expenses
(including  reasonable attorney's fees) paid or incurred by Lender in connection
with the enforcement of this Guaranty.

     14.  Guarantor  hereby  agrees to execute  any and all  further  documents,
agreements,  and instruments,  and take all further actions,  which Lender shall
reasonably  request  in order to  effectuate  the  effect or  further  preserve,
evidence,  perfect or protect  the  rights  purported  to be created in favor of
Lender under this Guaranty.

     15. Guarantor hereby assumes  responsibility for keeping itself informed of
the  financial  condition of Borrower,  and any and all  endorsers  and/or other
guarantors  of any  instrument  or  document  evidencing  all or any part of the
Obligations and of all other  circumstances  bearing upon the risk of nonpayment
of the Obligations or any part thereof that diligent  inquiry would reveal,  and
Guarantor  hereby  agrees that Lender shall have no duty to advise  Guarantor of
information known to Lender regarding such condition or any such  circumstances.
If Lender,  in its sole discretion,  undertakes at any time or from time to time
to  provide  any  such  information  to  Guarantor,  Lender  shall  be  under no
obligation (i) to undertake any investigation not a part of its regular business
routine,  (ii) to  disclose  any  information  which,  pursuant  to  accepted or
reasonable commercial finance practices, Lender wishes to maintain confidential,
or (iii) to make any  other or future  disclosures  of such  information  or any
other information to the undersigned.




                                        5



<PAGE>



     16. This Guaranty may be executed in one or more counterpart  copies,  each
of which shall be an original and all of which together shall constitute one and
the same instrument, and it is not necessary that all parties' signatures appear
on each counterpart.

     17. If any term, covenant or condition of this Guaranty, or the application
of such term,  covenant or condition to any party or circumstance shall be found
by a  court  of  competent  jurisdiction  to  be,  to  any  extent,  invalid  or
unenforceable,  the remainder of this Guaranty and the application of such term,
covenant,  or condition to parties or circumstances other than those as to which
it is held invalid or  unenforceable,  shall not be affected  thereby,  and each
term,  covenant or condition  shall be valid and enforced to the fullest  extent
permitted by law. Upon determination  that any such term is invalid,  illegal or
unenforceable,  the parties hereto shall amend this Guaranty so as to effect the
original intent of the parties as closely as possible in an acceptable manner.

     18. THIS GUARANTY  SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH,
THE LAWS OF THE STATE OF MARYLAND,  WITHOUT  REGARD TO ANY OTHERWISE  APPLICABLE
PRINCIPLES OF CONFLICTS OF LAWS.  IF ANY ACTION  ARISING OUT OF THIS GUARANTY IS
COMMENCED  BY LENDER IN THE STATE OF  MARYLAND OR FEDERAL  COURT  LOCATED IN THE
STATE OF MARYLAND,  GUARANTOR  HEREBY  CONSENTS TO THE  JURISDICTION OF ANY SUCH
COURT IN ANY SUCH  ACTION AND TO THE  LAYING OF VENUE IN THE STATE OF  MARYLAND.
ANY  PROCESS IN ANY SUCH  ACTION  SHALL BE DULY  SERVED IF MAILED BY  REGISTERED
MAIL, POSTAGE PREPAID,  TO GUARANTOR AT THE ADDRESS SET FORTH IN THE PREAMBLE TO
THIS GUARANTY.

     19.  GUARANTOR HEREBY (A) COVENANTS AND AGREES NOT TO ELECT A TRIAL BY JURY
OF ANY ISSUE  TRIABLE  OF RIGHT BY A JURY,  AND (B) WAIVES ANY RIGHT TO TRIAL BY
JURY FULLY TO THE EXTENT THAT ANY SUCH RIGHT SHALL NOW OR HEREAFTER EXIST.  THIS
WAIVER OF RIGHT TO TRIAL BY JURY IS SEPARATELY GIVEN, KNOWINGLY AND VOLUNTARILY,
BY  GUARANTOR,  AND THIS  WAIVER IS  INTENDED  TO  ENCOMPASS  INDIVIDUALLY  EACH
INSTANCE  AND EACH ISSUE AS TO WHICH THE RIGHT TO A JURY TRIAL  WOULD  OTHERWISE
ACCRUE. LENDER IS HEREBY AUTHORIZED AND REQUESTED TO SUBMIT THIS GUARANTY TO ANY
COURT HAVING  JURISDICTION OVER THE SUBJECT MATTER AND THE PARTIES HERETO, SO AS
TO SERVE AS  CONCLUSIVE  EVIDENCE  OF  GUARANTOR'S  WAIVER  OF THE RIGHT TO JURY
TRIAL.  FURTHER,  GUARANTOR HEREBY CERTIFIES THAT NO  REPRESENTATIVE OR AGENT OF
LENDER (INCLUDING LENDER'S COUNSEL) HAS REPRESENTED,  EXPRESSLY OR OTHERWISE, TO
GUARANTOR  THAT  LENDER  WILL NOT SEEK TO ENFORCE  THIS  WAIVER OF RIGHT TO JURY
TRIAL PROVISION.



                                        6



<PAGE>


     20. GUARANTOR AUTHORIZES ANY ATTORNEY ADMITTED TO PRACTICE BEFORE ANY COURT
OF RECORD IN THE UNITED STATES OR THE CLERK OF SUCH COURT TO APPEAR ON BEHALF OF
GUARANTOR IN ANY COURT IN ONE OR MORE  PROCEEDINGS,  OR BEFORE ANY CLERK THEREOF
OR  PROTHONOTARY  OR OTHER  COURT  OFFICIAL,  AND TO  CONFESS  JUDGMENT  AGAINST
GUARANTOR  IN FAVOR OF  LENDER  IN THE  FULL  AMOUNT  DUE  UNDER  THIS  GUARANTY
(INCLUDING PRINCIPAL,  ACCRUED INTEREST AND ANY AND ALL CHARGES, FEES AND COSTS)
PLUS  ATTORNEYS'  FEES EQUAL TO FIFTEEN  PERCENT  (15%) OF THE AMOUNT DUE,  PLUS
COURT COSTS,  ALL WITHOUT  PRIOR NOTICE OR  OPPORTUNITY  OF GUARANTOR  FOR PRIOR
HEARING.  GUARANTOR  AGREES AND CONSENTS  THAT VENUE AND  JURISDICTION  SHALL BE
PROPER  IN THE  CIRCUIT  COURT OF ANY  COUNTY  OF THE  STATE OF  MARYLAND  OR OF
BALTIMORE  CITY,  MARYLAND,  OR IN THE  UNITED  STATES  DISTRICT  COURT  FOR THE
DISTRICT OF  MARYLAND.  GUARANTOR  WAIVES THE BENEFIT OF ANY AND EVERY  STATUTE,
ORDINANCE,  OR RULE OF  COURT  WHICH  MAY BE  LAWFULLY  WAIVED  CONFERRING  UPON
GUARANTOR  ANY  RIGHT OR  PRIVILEGE  OF  EXEMPTION,  HOMESTEAD  RIGHTS,  STAY OF
EXECUTION, OR SUPPLEMENTARY PROCEEDINGS, OR OTHER RELIEF FROM THE ENFORCEMENT OR
IMMEDIATE  ENFORCEMENT OF A JUDGMENT OR RELATED  PROCEEDINGS ON A JUDGMENT.  THE
AUTHORITY AND POWER TO APPEAR FOR AND ENTER JUDGMENT AGAINST GUARANTOR SHALL NOT
BE EXHAUSTED BY ONE OR MORE  EXERCISES  THEREOF,  OR BY ANY  IMPERFECT  EXERCISE
THEREOF, AND SHALL NOT BE EXTINGUISHED BY ANY JUDGMENT ENTERED PURSUANT THERETO;
SUCH  AUTHORITY AND POWER MAY BE EXERCISED ON ONE OR MORE OCCASIONS FROM TIME TO
TIME,  IN THE SAME OR  DIFFERENT  JURISDICTIONS,  AS OFTEN AS LENDER  SHALL DEEM
NECESSARY, CONVENIENT, OR PROPER.





H:\WP\LEGAL\CLIENTS\PHCINC\Guarsec.wpd






                                        7


<PAGE>

     IN WITNESS WHEREOF, the Company and HCFP have executed this Agreement as of
the date first written above.
ATTEST:                                         BSC-NY, INC.
                                                a New York corporation

_____________________________________           By:   /s/ Bruce A. Shear
Name:                                           Title:    President 
Title:                                                








H:\WP\LEGAL\CLIENTS\PHCINC\Guarsec.wpd








                                        8




<PAGE>

Exhibit 10.59

                             (PHC, Inc. Letterhead)




June 8, 1998


Attention:  Ethan D. Leder, President
HCFP Funding, Inc.
Two Wisconsin Circle 4th Floor
Chevy Chase, Maryland 20815

Re:     Loan  and  Security   Agreement  by  and  among  HCFP  FUNDING,   INC.
        ("Lender")  and PHC OF  MICHIGAN,  INC.,  PHC OF  UTAH,  INC.,  PHC OF
        VIRGINIA,  INC., PHC OF RHODE ISLAND,  INC., and PIONEER COUNSELING OF
        VIRGINIA,  INC.  (collectively,  "Borrower")  dated as of February 18,
        1998.

Dear Mr. Leder:

Reference is made to that certain Loan and Security  Agreement  dated February
18,  1998  (as  it  has  been  or  may  be  amended  or  restated,  the  "Loan
Agreement"),  by and between Borrower and Lender.  All capitalized  terms used
but not defined in this Letter  Agreement  shall have the respective  meanings
given them in the Loan Agreement.

Lender  and  Borrower  hereby  agree  to  the  following  terms  regarding  an
additional  loan in the  maximum  amount of Two  Hundred  Thousand  and No/100
Dollars  ($200,000.00)  to be made by Lender to  Borrower  on the date of this
Letter  Agreement,  in the form of an overline  facility  established  by this
Letter Agreement (the "Overline Loan"):

1.    Except as expressly modified by the terms of this Letter Agreement,  the
Overline  Loan will be treated for all  purposes  as a  Revolving  Credit Loan
under the Loan Agreement,  and all principal,  interest,  fees and other costs
and expenses relating to the Overline Loan (the "Overline  Obligations") shall
be treated as additional  Obligations  under the Loan  Agreement and the other
Loan Documents.

2.    The Overline  Loan shall  continue to bear  interest at the Base Rate as
specified in Loan Agreement.  In addition,  on each Monday (or, if Monday is a
holiday,  Tuesday)  during the term of the Overline  Obligations and until the
Overline  Obligations  are paid in full,  Borrower  shall  pay to Lender a fee
equal to one and one-half  percent  (1.5%) of the  outstanding  balance of the
Overline Obligations as of 5:30 p.m. on the last preceding Business Day.



<PAGE>

HCFP Funding, Inc.
June 8, 1998
Page 2


3.    The  Overline  Obligations  shall be repaid in full no later than August
9, 1998 unless  mutually  extended  (the  "Overline  Maturity  Date"),  unless
Borrower  requests  that the term be  extended  and the  term is  extended  by
Lender in the exercise of its sole  discretion.  If the term is extended,  the
end of the term shall become the Overline Maturity Date.

4.    The failure to repay the Overline  Obligations at the Overline  Maturity
Date  shall   constitute  an  immediate   Event  of  Default  under  the  Loan
Agreement.  Lender  shall be  entitled  to apply  amounts  transferred  to the
Concentration  Account  pursuant  to  Section  2.3 of the  Loan  Agreement  in
satisfaction of the Overline Obligations of Borrower.

5.    The Overline  Obligations of Borrower under this Letter  Agreement shall
be  additionally  secured by the  execution  and delivery of an  Unconditional
Guaranty  of  Payment  and  Performance  by Bruce  A.  Shear,  which  Guaranty
guarantees the payment of the Overline  Obligations.  This guarantee shall not
be utilized  until or unless  sufficient  funds are not  available to pay loan
from borrowers collections.

6.    The  assertion  of any claim or the  bringing of any action  against any
entity  comprising  Borrower  by  Franvale,  any  creditor  of  Franvale,  any
receiver  of  Franvale or any trustee in  bankruptcy  with  jurisdiction  over
Franvale  may  constitute  an  immediate  Event  of  Default  under  the  Loan
Agreement at the sole discretion of Lender.

7.    The Maximum Loan Amount under the Loan  Agreement  shall be inclusive of
the Overline Loan.

8.    Except as specifically  modified  hereby,  the Loan  Agreement,  and all
other Loan  Documents,  shall remain in full force and effect,  and are hereby
ratified and confirmed.

9.       The execution,  delivery and  effectiveness  of this Letter Agreement
shall not, except as expressly  provided in this Letter Agreement,  operate as
a waiver of any right,  power or remedy of Lender,  nor constitute a waiver of
any provision of the Loan Agreement,  or any other documents,  instruments and
agreements executed or delivered in connection with the Loan Agreement.

10.   This Letter  Agreement  shall be governed by and construed in accordance
with the laws of the State of Maryland.


<PAGE>

HCFP Funding, Inc.
June 8, 1998
Page 3


11.   This  Letter  Agreement  may  be  executed  in  counterparts,  and  both
counterparts  taken  together  shall be deemed to constitute  one and the same
instrument.

If these  conditions  are  acceptable to Lender,  please so signify by signing
below where indicated.

Very truly yours,

PHC, INC.
a Massachusetts corporation
(on behalf of all entities comprising
"Borrower")


By:   /s/ Bruce Shear
Title:    President & CEO



THE FOREGOING IS ACKNOWLEDGED AND AGREED TO AS OF THE 8th DAY OF JUNE, 1998.

HCFP FUNDING, INC.
a Delaware corporation


By:  /s/  Michael G. Gardullo
Title:    Vice President


H:\WP\LEGAL\CLIENTS\PHCINC\Overline.wpd



<PAGE>

                  THIS GUARANTY CONTAINS PROVISIONS FOR WAIVER
                                  OF JURY TRIAL

                UNCONDITIONAL GUARANTY OF PAYMENT AND PERFORMANCE


      THIS UNCONDITIONAL  GUARANTY OF PAYMENT AND PERFORMANCE (the "Guaranty")
is dated as of June 8,  1998 and is made by  Bruce  A.  Shear,  an  individual
("Guarantor"),  in  favor  of  HCFP  FUNDING,  INC.,  a  Delaware  corporation
("Lender").

                                    RECITALS

      WHEREAS,  pursuant to a certain Loan and Security  Agreement dated as of
February  18,  1998  (as the  agreement  may  from  time  to time be  amended,
modified  or  supplemented,  the  "Loan  Agreement"),  by  and  among  PHC  OF
MICHIGAN,  INC.,  PHC OF  UTAH,  INC.,  PHC OF  VIRGINIA,  INC.,  PHC OF RHODE
ISLAND,  INC.,  and  PIONEER  COUNSELING  OF  VIRGINIA,   INC.  (collectively,
"Borrower")  and Lender,  the parties  entered into certain  revolving  credit
financing arrangements; and

     WHEREAS,  Lender has agreed to make  available  to  Borrower  an Overline
Loan, in the maximum  aggregate  principal  amount of Two Hundred Thousand and
No/100 Dollars  ($200,000.00) (the "Overline Loan") which shall be treated for
all  purposes as a Revolving  Credit  Loan under the Loan  Agreement,  and all
principal,  interest,  fees and  other  costs  and  expenses  relating  to the
Overline  Loan  ("Overline   Obligations")  shall  be  treated  as  additional
Obligations under the Loan Agreement and the other Loan Documents; and

      WHEREAS,  Lender is willing to make the Overline  Loan but only upon the
condition,  among others,  that Guarantor shall have executed and delivered to
Lender this Guaranty.

      NOW,  THEREFORE,  in  consideration  of the  premises  and of the mutual
covenants  contained  in  this  Guaranty  and  for  other  good  and  valuable
consideration,  the receipt of which is hereby acknowledged, the parties agree
as follows:

      1     All capitalized  terms used but not defined in this Guaranty shall
have the respective meanings given them in the Loan Agreement.

      2.    To induce  Lender to execute and deliver the Overline  Loan and to
make the Overline Loan upon the terms and conditions  set forth  therein,  and
in consideration  thereof,  Guarantor hereby  unconditionally  and irrevocably
guarantees  to  Lender,  and to its  successors,  endorsees,  transferees  and
assigns,  Borrower's  prompt and  complete  payment  when due,  whether at the
stated  maturity,  by acceleration or otherwise,  of the Overline  Obligations
and Borrower's prompt and complete  performance of all of its other covenants,
obligations and agreements related to the Overline Loan.



<PAGE>

      3.    Guarantor  hereby waives notice of the acceptance of this Guaranty
and  of  the  extending  of  credit  as  above  specified  and  the  state  of
indebtedness of Borrower at any time, and expressly  agrees to any extensions,
renewals,  accelerations  or  modifications of such credit or any of the terms
of such credit, and waives diligence,  presentment, demand of payment, protest
or notice,  whether of  non-payment,  dishonor,  protest or otherwise,  of any
document or documents and notice of any extension,  renewal,  modification  or
default  and  assent  to  the  release,   substitution  or  variation  of  any
collateral  that may at any time be held as security  for any credit  extended
to  Borrower,  all without  relieving  Guarantor of any  liability  under this
Guaranty.  The  obligations  of  Guarantor  under  this  Guaranty  shall be an
unconditional  obligation  to make prompt  payment and  performance  to Lender
irrespective of the genuineness,  validity,  regularity or  enforceability  of
any  indebtedness  or  evidence  of  indebtedness  of Borrower to Lender or of
other  circumstances  that might otherwise under the laws of any  jurisdiction
constitute a legal or equitable  discharge of a surety or a guarantor or a bar
(in the nature of a moratorium or otherwise)  to the  enforcement  of Lender's
rights  either  (i)  against  Borrower  on  all or any  part  of its  Overline
Obligations or (ii) under this Guaranty.

      4.    Notwithstanding  any payment or payments  made by Guarantor  under
this  Guaranty or any setoff or  application  of funds of Guarantor by Lender,
Guarantor  shall not be  entitled  to be  subrogated  to any of the  rights of
Lender against  Borrower or any  collateral  security or guarantee or right of
offset  held  by  Lender  for  the  payment  or  performance  of the  Overline
Obligations,  nor shall  Guarantor  seek any  reimbursement  from  Borrower in
respect of payments made by Guarantor  under this Guaranty,  until all amounts
then owing and any other  performance then due to Lender by Borrower for or on
account of the  Overline  Obligations  are paid and  satisfied  in full.  Upon
such payment and  satisfaction  in full,  Guarantor shall be subrogated to all
rights of Lender against  Borrower or any collateral  security or guarantee or
right  of  offset  held by  Lender  for the  payment  and  performance  of the
Overline Obligations.

      5.    Any  indebtedness  of Borrower now or hereafter owed to or held by
Guarantor is hereby  subordinated  to the  indebtedness of Borrower to Lender;
and such  indebtedness of Borrower to Guarantor if Lender so requests shall be
collected,  enforced  and  received by  Guarantor as trustee for Lender and be
paid over to Lender on account of the  indebtedness  of Borrower to Lender but
without  reducing or affecting in any manner the liability of Guarantor  under
the other provisions of this Guaranty.

      6.    This is  intended  to be and shall be  construed  as a  continuing
guarantee  and shall  remain in full  force and effect and shall be binding in
accordance  with and to the extent of its terms upon Guarantor and Guarantor's
heirs  and  assigns,  and  shall  inure  to the  benefit  of  Lender,  and its
successors, endorsees, transferees and assigns.

7.    If all or any part of the  Overline  Obligations  of  Borrower to Lender
are not  paid  when  due,  and if  collections  of  Accounts  under  the  Loan
Agreement are not  sufficient  to pay the portion of the Overline  Obligations
that  are  due,  Guarantor  hereby  guarantees  that it will  pay the  same to
Lender, upon demand,  without set-off or counterclaim and without reduction by
reason of any taxes. levies, imposts,  charges and withholdings,  restrictions
or conditions  of any nature that are now or may hereafter be imposed,  levied
or assessed by any country,  political subdivision or taxing authority, all of
which will be for the  account of and paid by  Guarantor,  and Lender need not
first  proceed  to  preserve,  utilize or  exhaust  any other  right or remedy
against  Borrower or any other  guarantor or any security that Lender may have
to obtain  payment.  The payment shall be made in immediately  available funds
to Lender's office at 2 Wisconsin Circle,  Fourth Floor, Chevy Chase, Maryland
20815, Attention:  Ethan D. Leder, President, or at such other place as Lender
may designate in writing.



                                        2



<PAGE>

      8.    No failure to exercise and no delay in exercising,  on the part of
Lender,  any right,  power or privilege under this Guaranty shall operate as a
waiver of the  right,  power or  privilege,  nor shall any  single or  partial
exercise  of any  right,  power or  privilege  preclude  any other or  further
exercise of the right, power or privilege,  or the exercise of any other power
or right.  The rights and remedies  provided in this  Guaranty are  cumulative
and not exclusive of any rights or remedies provided by law.

      9.    Notice  or  demand  to the  parties  to  this  Guaranty  shall  be
sufficiently  given if in  writing  and  personally  delivered,  or  mailed by
registered or certified  first class mail,  postage  prepaid,  return  receipt
requested,  or  sent by  commercial  courier  against  receipt,  to the  party
intended  and at the address or  addresses  specified  in the preamble to this
Guaranty.  Any party may  designate  a change of  address by notice in writing
to the other  parties,  the notice to be effective ten (10) days after mailing
or delivery as provided in this Section 9.

      10.   Guarantor hereby represents, warrants, and covenants to Lender:

            (a)         Guarantor has the full right, power and authority to
                  enter into this Guaranty.

            (b)   The  execution,  delivery and  performance  of this Guaranty
will  not  violate  any  provision  of law  or  any  order  of  any  court  or
governmental  agency or conflict with, or result in a breach of, or constitute
(with or without notice or lapse of time or both) a default  under,  or result
in the creation of any security  interest,  lien,  charge or encumbrance  upon
any property or assets of Guarantor,  pursuant to any agreement,  indenture or
other instrument to which it is a party or by which it may be bound.

            (c)   Except  as  disclosed  to  Lender  in  writing  prior to the
execution of this Guaranty,  no action,  suit,  investigation or proceeding is
pending or known to be  threatened  against or affecting  Guarantor  that,  if
adversely determined,  would have a material adverse effect upon its financial
condition.

                                        3



<PAGE>

            (d)   Guarantor  is not in  default  under  any  provision  of any
indenture  relating to borrowed money, any agreement to which it is a party or
by which it is bound, any other indenture,  or any order,  regulation,  ruling
or  requirement  of a court or public body or  authority by which it is bound,
which default would have a material  adverse effect on the financial  position
of Guarantor.

            (e)   No license,  consent or  approval  of, or filing  with,  any
governmental  body or other  regulatory  authority  is required for the making
and  performance  of, or any instrument or transaction  contemplated  by, this
Guaranty.   Guarantor  holds  all  certificates  and   authorizations  of  all
governmental  agencies and authorities  required by law to enable it to engage
in the business  currently  transacted  by it, except those  certificates  and
authorizations  as to  which  the  failure  to  so  hold  would  not,  in  the
aggregate, have a material adverse effect on Guarantor.

      11.   No  provision  of  this  Guaranty  shall  be  waived,  amended  or
supplemented except by a written instrument executed by Lender.

      12.   The  obligations  of Guarantor  under this Guaranty shall continue
in full  force and  effect  and shall  remain  in  operation  until all of the
Overline  Obligations  shall  have  been  paid  in  full  or  otherwise  fully
satisfied, and continue to be effective or be reinstated,  as the case may be,
if at  any  time  payment  or  other  satisfaction  of  any  of  the  Overline
Obligations  is rescinded or must  otherwise be restored or returned  upon the
bankruptcy,  insolvency,  or  reorganization  of Borrower,  or  otherwise,  as
though  such  payment  had not been made or other  satisfaction  occurred.  No
invalidity,   irregularity  or   unenforceability   by  reason  of  applicable
bankruptcy  laws  or any  other  similar  law,  or any  law  or  order  of any
government  or  government  agency  purporting  to reduce,  amend or otherwise
affect,  the Overline  Obligations,  shall impair,  affect, be a defense to or
claim against the obligations of Guarantor under this Guaranty.

      13.   In  addition  to  its  guarantee  of  Borrower's  payment  of  the
Overline Obligations and Borrower's performance of all covenants,  obligations
and  agreements  contained  in the  Loan  Documents  related  to the  Overline
Obligations,  Guarantor  shall pay all actual  costs and  expenses  (including
reasonable  attorney's fees) paid or incurred by Lender in connection with the
enforcement of this Guaranty.

      14.   Guarantor hereby agrees to execute any and all further  documents,
agreements,  and instruments,  and take all further actions, that Lender shall
reasonably  request to effectuate or further  preserve,  evidence,  perfect or
protect  the rights  purported  to be  created  in favor of Lender  under this
Guaranty.

      15.   Guarantor  hereby  assumes   responsibility   for  keeping  itself
informed of the  financial  condition of Borrower,  and any and all  endorsers
and/or other  guarantors of any  instrument or document  evidencing all or any
part of the Overline Obligations,  and of all other circumstances bearing upon
the  risk  of  nonpayment  of the  Overline  Obligations,  or any  part of the
Overline  Obligations,  that  diligent  inquiry  would  reveal,  and Guarantor
hereby  agrees  that  Lender  shall  have  no  duty  to  advise  Guarantor  of
information   known  to  Lender   regarding   such   condition   or  any  such
circumstances.  If Lender,  in its sole discretion,  undertakes at any time or
from time to time to provide any such  information to Guarantor,  Lender shall
be under no obligation  (i) to undertake any  investigation  not a part of its
regular business routine,  (ii) to disclose any information that,  pursuant to
accepted  or  reasonable  commercial  finance  practices,   Lender  wishes  to
maintain  confidential,  or (iii) to make any other or future  disclosures  of
such information or any other information to Guarantor



                                        4



<PAGE>
      16.   This Guaranty may be executed in one or more  counterpart  copies,
each of which shall be an original and all of which together shall  constitute
one and  the  same  instrument,  and it is not  necessary  that  all  parties'
signatures appear on each counterpart.

      17.   If any  term,  covenant  or  condition  of this  Guaranty,  or the
application of such term,  covenant or condition to any party or circumstance,
shall be found by a court of  competent  jurisdiction  to be,  to any  extent,
invalid or  unenforceable,  the remainder of this Guaranty and the application
of such term,  covenant,  or condition to parties or circumstances  other than
those as to which it is held invalid or  unenforceable,  shall not be affected
thereby,  and each term,  covenant or condition shall be valid and enforced to
the fullest  extent  permitted by law. Upon  determination  that any such term
is  invalid,  illegal or  unenforceable,  the parties to this  Guaranty  shall
amend this  Guaranty  so as to effect the  original  intent of the  parties as
closely as possible in an acceptable manner.

      18.   THIS  GUARANTY  SHALL BE GOVERNED BY, AND  CONSTRUED IN ACCORDANCE
WITH,  THE LAWS OF THE STATE OF  MARYLAND,  WITHOUT  REGARD  TO ANY  OTHERWISE
APPLICABLE  PRINCIPLES  OF  CONFLICTS  OF LAWS.  IF ANY ACTION  ARISING OUT OF
THIS  GUARANTY  IS  COMMENCED  BY LENDER  IN THE STATE  COURTS OF THE STATE OF
MARYLAND  OR IN  THE  U.S.  DISTRICT  COURT  FOR  THE  DISTRICT  OF  MARYLAND,
GUARANTOR  HEREBY  CONSENTS TO THE  JURISDICTION OF ANY SUCH COURT IN ANY SUCH
ACTION AND TO THE  LAYING OF VENUE IN THE STATE OF  MARYLAND.  ANY  PROCESS IN
ANY SUCH ACTION  SHALL BE DULY SERVED IF MAILED BY  REGISTERED  MAIL,  POSTAGE
PREPAID,  TO  GUARANTOR  AT ITS  ADDRESS  SET  FORTH IN THE  PREAMBLE  TO THIS
GUARANTY.

      19.   GUARANTOR  HEREBY (A) COVENANTS AND AGREES NOT TO ELECT A TRIAL BY
JURY OF ANY ISSUE  TRIABLE  OF RIGHT BY A JURY,  AND (B)  WAIVES  ANY RIGHT TO
TRIAL BY JURY FULLY TO THE EXTENT THAT ANY SUCH RIGHT  SHALL NOW OR  HEREAFTER
EXIST.  THIS WAIVER OF RIGHT TO TRIAL BY JURY IS SEPARATELY  GIVEN,  KNOWINGLY
AND  VOLUNTARILY,  BY  GUARANTOR,  AND THIS WAIVER IS  INTENDED  TO  ENCOMPASS
INDIVIDUALLY  EACH  INSTANCE  AND EACH  ISSUE AS TO WHICH  THE RIGHT TO A JURY
TRIAL WOULD  OTHERWISE  ACCRUE.  LENDER IS HEREBY  AUTHORIZED AND REQUESTED TO
SUBMIT THIS GUARANTY TO ANY COURT HAVING  JURISDICTION OVER THE SUBJECT MATTER
AND THE PARTIES HERETO,  SO AS TO SERVE AS CONCLUSIVE  EVIDENCE OF GUARANTOR'S
WAIVER OF THE RIGHT TO JURY TRIAL.  FURTHER,  GUARANTOR  HEREBY CERTIFIES THAT
NO  REPRESENTATIVE  OR  AGENT  OF  LENDER  (INCLUDING  LENDER'S  COUNSEL)  HAS
REPRESENTED,  EXPRESSLY OR OTHERWISE,  TO GUARANTOR  THAT LENDER WILL NOT SEEK
TO ENFORCE THIS WAIVER OF RIGHT TO JURY TRIAL PROVISION.




                                        5



<PAGE>


      20.   GUARANTOR  AUTHORIZES ANY ATTORNEY ADMITTED TO PRACTICE BEFORE ANY
COURT OF RECORD IN THE  UNITED  STATES OR THE CLERK OF SUCH COURT TO APPEAR ON
BEHALF OF GUARANTOR IN ANY COURT IN ONE OR MORE  PROCEEDINGS,  OR  BEFORE  ANY
CLERK  THEREOF  OF  PROTHONOTARY  OR  OTHER  COURT  OFFICIAL,  AND TO  CONFESS
JUDGMENT  AGAINST  GUARANTOR IN FAVOR OF LENDER IN THE FULL AMOUNT DUE ON THIS
GUARANTY (INCLUDING PRINCIPAL,  ACCRUED INTEREST AND ANY AND ALL CHARGES, FEES
AND COSTS) PLUS  ATTORNEYS'  FEES EQUAL TO FIFTEEN PERCENT (15%) OF THE AMOUNT
DUE,  PLUS COURT COSTS,  ALL WITHOUT PRIOR NOTICE OR  OPPORTUNITY  OF BORROWER
FOR PRIOR HEARING.  GUARANTOR  AGREES AND CONSENTS THAT VENUE AND JURISDICTION
SHALL BE PROPER IN THE  CIRCUIT  COURT OF ANY COUNTY OF THE STATE OF  MARYLAND
OR OF BALTIMORE  CITY,  MARYLAND,  OR IN THE UNITED STATES  DISTRICT COURT FOR
THE  DISTRICT  OF  MARYLAND.  GUARANTOR  WAIVES  THE  BENEFIT OF ANY AND EVERY
STATUTE,  ORDINANCE,  OR RULE OF COURT WHICH MAY BE LAWFULLY WAIVED CONFERRING
UPON GUARANTOR ANY RIGHT OR PRIVILEGE OF EXEMPTION,  HOMESTEAD RIGHTS, STAY OF
EXECUTION, OR SUPPLEMENTARY PROCEEDINGS,  OR OTHER RELIEF FROM THE ENFORCEMENT
OR IMMEDIATE  ENFORCEMENT OF A JUDGMENT OR RELATED  PROCEEDINGS ON A JUDGMENT.
THE AUTHORITY  AND POWER TO APPEAR FOR AND ENTER  JUDGMENT  AGAINST  GUARANTOR
SHALL NOT BE EXHAUSTED BY ONE OR MORE EXERCISES  THEREOF,  OR BY ANY IMPERFECT
EXERCISE  THEREOF,  AND  SHALL NOT BE  EXTINGUISHED  BY ANY  JUDGMENT  ENTERED
PURSUANT  THERETO;  SUCH  AUTHORITY  AND POWER MAY BE EXERCISED ON ONE OR MORE
OCCASIONS FROM TIME TO TIME, IN THE SAME OR DIFFERENT JURISDICTIONS,  AS OFTEN
AS LENDER SHALL DEEM NECESSARY, CONVENIENT, OR PROPER.





H:\WP\LEGAL\CLIENTS\PHCINC\Guarind\1over.wpd



                                        6



<PAGE>

IN WITNESS WHEREOF, Guarantor has caused this Guaranty to be executed as of
the date first written above.


WITNESS:                                              GUARANTOR:



___________________________               ________________________________
                                            Bruce A. Shear











H:\WP\LEGAL\CLIENTS\PHCINC\Guarind\1over.wpd





                                        7




<PAGE>

HealthCare Financial



                                      July 10, 1998



PHC, Inc.
200 Lake Street
Suite 102
Peabody, Massachusetts  01960
Attention: Bruce A. Shear, President

      Re:   Amendment  to  Overline  Letter   Agreement  dated  June  8,  1998
            ("Overline  Facility") pursuant to the Loan and Security Agreement
            dated  February 18, 1998 by and among PHC OF MICHIGAN,  INC.,  PHC
            OF UTAH, INC., PHC OF VIRGINIA,  INC., PHC OF RHODE ISLAND,  INC.,
            and PIONEER  COUNSELING  OF VIRGINIA,  INC.  and by HCPF  Funding,
            Inc. ("Lender")

Gentlemen:

      This letter  confirms  that the maturity  date of the Overline  Facility
has been extended to November 10, 1998.

      Except as specifically modified hereby, the Overline Facility,  the Loan
Agreement and all other Loan  Documents  shall remain in full force and effect
and are hereby ratified and confirmed.

      The  execution,  delivery  and  effectiveness  of this Letter  Agreement
shall not, except as expressly  provided in this Letter Agreement,  operate as
a waiver of any right,  power or remedy of Lender,  nor constitute a waiver of
any provision of the Loan Agreement or any other  documents,  instruments  and
agreements executed or delivered in connection with the Loan Agreement.

      If the  foregoing  terms are  acceptable  to Borrower,  please sign this
Letter Agreement where indicated and return it to Lender.

                                    Very truly yours,

                                    HCFP FUNDING, INC.


                                    By:  _________________________
                                          Name:
                                          Title:


                        (Additional Signatures to Follow)



          2 Wisconsin Circle, 4th Floor * Chevy Chase, Maryland 20815 *
                        301-961-1640 * Fax: 301-664-9860
                        The Leader In Health Care Finance


<PAGE>




PHC, Inc.
July 10, 1998
Page 2

THE  UNDERSIGNED  AGREES TO THE  TERMS SET FORTH  ABOVE AS OF THIS 10th DAY OF
- -JULY, 1998.

                                    PHC, INC.
                                    a Massachusetts corporation
                                    (on behalf of all entities comprising
                                    "Borrower")

                                    By:  /s/  Bruce A. Shear
                                              President


                                    PHC OF MICHIGAN, INC.
                                    a Massachusetts corporation


                                    By:  /s/  Bruce A. Shear
                                              President


                                    PHC OF UTAH, INC.
                                    a Massachusetts corporation


                                    By:  /s/  Bruce A. Shear
                                              President


                                    PHC OF VIRGINIA INC.
                                    a Massachusetts corporation


                                    By:  /s/  Bruce A. Shear
                                              President

          




                        (Additional Signatures to Follow)



<PAGE>

PHC, Inc.
July 10, 1998
Page 3


                                    PHC OF RHODE ISLAND, INC.
                                    a Massachusetts corporation


                                    By:  /s/  Bruce A. Shear
                                              President



                                    PIONEER COUNSELING OF VIRGINIA. INC.
                                    a Massachusetts corporation


                                    By:  /s/  Bruce A. Shear
                                              President







          
<PAGE>

Exhibit 10.60





After recording, return to:

Debra M. Van Alstyne, Esq.
HCFP Funding II, Inc.
2 Wisconsin Circle
Fourth Floor
Chevy Chase, Maryland 20815





                       THIS IS A CREDIT LINE DEED OF TRUST

                        CREDIT LINE SECOND DEED OF TRUST,
                         ASSIGNMENT OF LEASES AND RENTS,
                      SECURITY AGREEMENT AND FIXTURE FILING


                                  $ 350,000.00



      GRANTOR:             PHC OF VIRGINIA, INC.

      BENEFICIARY:         HCFP FUNDING II, INC.

      TRUSTEE:             Thomas L. Hanley and Barry P. Miller

                                 July __, 1998


<PAGE>

                       THIS IS A CREDIT LINE DEED OF TRUST


                        CREDIT LINE SECOND DEED OF TRUST,
                         ASSIGNMENT OF LEASES AND RENTS,
                      SECURITY AGREEMENT AND FIXTURE FILING


      This Credit Line Second Deed of Trust,  Assignment  of Leases and Rents,
Security  Agreement  and Fixture  Filing  ("Deed of Trust") is made as of July
__, 1998 by PHC OF VIRGINIA,  INC.,  a Virginia  corporation  (the  "Grantor")
whose address is 405 Kimball  Avenue,  Salem,  Virginia  24153,  to THOMAS L. 
HANLEY of the City of  Alexandria,  Virginia  and BARRY P. MILLER of Arlington
County,   Virginia,   as  Trustees   ("Trustee"),   either  of  whom  may  act
individually for the benefit of HCFP FUNDING II, INC., a Delaware  corporation
("Beneficiary")  whose  address is 2 Wisconsin  Circle,  Fourth  Floor,  Chevy
Chase, Maryland 20815.

      That Grantor,  in  consideration  of One Dollar  ($1.00) in hand paid by
the  Trustee  and other  good and  valuable  consideration,  the  receipt  and
sufficiency of which is hereby acknowledged,  and in order to secure the full,
unconditional and irrevocable  repayment of all amounts due under that certain
Secured  Unconditional  Guaranty of Payment and Performance made by Grantor in
favor of Beneficiary  and dated as of March 10, 1998 (the  "Guaranty"),  which
Guaranty is additional  security for the secured  bridge loan in the amount of
$350,000.00  being made to Grantor's  affiliate,  PHC,  Inc., a  Massachusetts
corporation,  and the prompt and  complete  performance  of all the  covenants
contained  herein and in the  Guaranty,  hereby  bargains,  sells,  grants and
conveys unto the Trustee and its  successors  and assigns  forever,  IN TRUST,
WITH FULL POWER OF SALE and with General  Warranty  certain real estate in the
City  of  Salem,  Virginia,  commonly  known  as 405  Kimball  Avenue,  Salem,
Virginia and described  more  particularly  on Exhibit A  attached  hereto and
made  a  part  hereof  for  all  purposes  (all  of  such  real  estate  being
hereinafter  referred  to as the  "Real  Estate"),  for  the  benefit  of HCFP
FUNDING II, INC., a Delaware corporation,  together with all rights, title and
interests of Grantor, now existing or hereafter arising, in and to:

      (i)   All  rights,  privileges,  interests,  tenements,   hereditaments,
easements and appurtenances in any way now or hereafter benefiting,  belonging
or appertaining to all or any of the Real Estate,  including (without limiting
the  generality of the foregoing) all land lying within any roadway and strips
adjoining  all or any of the Real  Estate,  all  minerals,  oil, gas and other
hydrocarbon  substances thereon or therein and all air rights and water rights
(collectively, the "Easements and Appurtenances");

      (ii)  All  buildings,  structures and other  improvements  of every kind
and  description now or hereafter  erected,  constructed or placed on the Real
Estate,  together  with  all  fixtures,   equipment,   machinery,   apparatus,
furniture,  furnishings  and  other  articles  of  personal  property  now  or
hereafter located in or upon,  attached to or regularly used or intended to be
regularly  used in  connection  with the  Real  Estate,  and all  replacements
thereof (collectively, the "Improvements");

      (iii) All   extensions,    improvements,    betterments,    substitutes,
replacements,  renewals,  additions and  appurtenances  of or to the Easements
and   Appurtenances  and  of  or  to  the  Improvements   (collectively,   the
"Additions");

      (iv)  All rights,  title,  estate and  interest of Grantor in and to all
rents,  royalties,  revenues,  rates,  issues,  income,  profits,  charges and
proceeds from accounts due or becoming due from the Mortgaged  Property or the
Improvements  or the  operation  of the  Mortgaged  Property or  Improvements,
including,  but not  limited  to,  payments  for the  operation  or use of the
Mortgaged Property or Improvements,  for all services rendered, whether or not
earned by performance,  for goods sold or leased on the Mortgaged  Property or
Improvements,  and all  proceeds of the  foregoing,  whether  cash or non-cash
(collectively, the "Rents");

      (v)   All  awards,   payments  and  proceeds  of   conversion,   whether
voluntary  or  involuntary,   of  any  of  the  Real  Estate,   Easements  and
Appurtenances,   Improvements,   Additions  and  Rents,   including   (without
limitation)  all  insurance,  condemnation  and tort  claims,  rent claims and
other obligations dischargeable in cash or cash equivalent (collectively,  the
"Proceeds").

Herein, the Real Estate,  the Easements and  Appurtenances,  the Improvements,
the Additions,  the Rents and the Proceeds are referred to collectively as the
"Mortgaged Property."

      Provided,  however, upon full payment of all indebtedness hereby secured
and upon  performance of all covenants,  obligations  and  indemnities  hereby
secured the Mortgaged Property shall be reconveyed and released to Grantor.

      This  Deed of Trust is given to secure  performance  by  Grantor  of the
covenants and agreements contained in this Deed of Trust, and to secure:

      (i)   Performance  of all the terms and  provisions  and  payment of all
principal  and  interest  payments  that may  become  due under  the  Guaranty
executed by Grantor in favor of  Beneficiary,  up to a maximum amount of Three
Hundred  Fifty  and  No/100  Dollars  ($350,000.00),  together  with all other
amounts  now or  hereafter  owing under the  Guaranty,  the terms of which are
incorporated  herein  by  reference,  as  well  as all  renewals,  extensions,
modifications and recastings of the Guaranty;

      (ii)  Payment  of fees,  penalties,  and other sums as  provided  in the
Guaranty;

      (iii) Any and all modifications,  restatements,  renewals and extensions
of one or more of the liabilities,  obligations, and other instruments secured
hereby;

      (iv)  The  performance  of any surety,  guarantor or  indemnitor  of any
obligations of Grantor under the Guaranty; and

      (v)   The  payment  of  all  costs,   attorney's  fees,  and  litigation
expenses  expended by  Beneficiary  to preserve or protect the Property or the
validity or priority of this Deed of Trust.

      The  indebtedness,  liabilities and obligations  secured by this Deed of
Trust are hereinafter collectively called the "Indebtedness".

      All  persons  who  have or may  acquire  an  interest  in the  Mortgaged
Property  shall be deemed to have notice of and shall be bound by the terms of
the Guaranty,  this Deed of Trust, and any other instruments or documents made
or entered into in connection herewith and the terms of the Indebtedness.

      Grantor hereby further covenants with the Beneficiary as follows:

            1.     Payment  of Sums  Due.  Grantor  promptly  will  pay as and
when due the  Indebtedness,  including all reasonable  costs of collection and
attorneys'  and  paralegals'  fees and  litigation  expenses.  Grantor  waives
demand,  presentment  for payment,  notice of protest and notice of nonpayment
or  dishonor  of the  Indebtedness.  Payments  received  will  be  applied  by
Beneficiary  in order of priority as Beneficiary  shall  determine in its sole
discretion.

            2.     Care and  Condition of Mortgaged  Property.  Grantor  shall
(a) promptly  repair,  restore or rebuild any part of the  Mortgaged  Property
which may become damaged or be destroyed;  (b) keep the Mortgaged  Property in
good   condition  and  thorough   repair,   without   waste,   and  free  from
encroachments  and  mechanic's  or  materialman's  liens or claims  for liens,
provided  that if Grantor  disputes  such a lien or claim for lien Grantor may
post a bond  within  fifteen  (15)  days  after a lien is filed or a claim for
lien is made in an amount  sufficient  to satisfy  the lien or claim;  (c) pay
any  indebtedness  when due  which may be  secured  by a lien or charge on the
Mortgaged  Property,  whether or not superior,  equal or junior to the lien of
this  Deed  of  Trust;  (d) complete,  or  cause  to be  completed,  within  a
reasonable time and in a good and workmanlike  manner, any Improvements now or
at  any  time   hereafter  in  the  process  of  erection,   construction   or
installation;  (e) comply,  and  cause  any  lessees  and  sublessees  of  the
Mortgaged  Property  to  comply,  with  all  requirements  of  law,  municipal
ordinances,  restrictions of record or insurance covenants with respect to the
Mortgaged Property and its use; (f) permit no removal,  demolition or material
alteration or modification  of the Mortgaged  Property  aggregating  more than
$50,000.00  (other than removal of items of the Mortgaged  Property which have
become  obsolete or are being  replaced)  without the prior written consent of
Beneficiary;  (g) observe  and comply  with all  conditions  and  requirements
necessary  to  preserve  and  extend  any and all  rights,  licenses,  permits
(including   without   limitation  all  uses),   privileges,   franchises  and
concessions  which are  applicable  to any part of the  Mortgaged  Property or
which have been granted to or  contracted  for by Grantor in  connection  with
any  existing  or  contemplated  use of any  part of the  Mortgaged  Property;
(h) permit  Beneficiary  to enter upon and inspect the  Mortgaged  Property at
all reasonable  times and from time to time following  reasonable prior notice
to Grantor;  and  (i) promptly  notify  Beneficiary  of the  assertion  of any
claim,  or the  filing of any action or  proceeding  affecting  the  Mortgaged
Property,  of the  occurrence of any damage to the Mortgaged  Property,  or of
any act or default under any contract,  mortgage,  lease,  license or federal,
state or local law or regulation  in connection  with or affecting in any way,
the Mortgaged Property.

            3.     Warranties.    Grantor   covenants   and   warrants   that:
(a) Grantor  is  lawfully  seized of the Real Estate and  Improvements  in fee
simple or leasehold,  as applicable,  has valid and indefeasible  title to the
Mortgaged  Property and has a good and legal right to mortgage  the  Mortgaged
Property to Beneficiary;  (b) all of the Mortgaged Property is and will remain
free from all liens and  encumbrances  excepting  only the first priority lien
of  ________________,  and  the  lien  of real  estate  taxes  not yet due and
payable,  those easements and  encumbrances  set forth on the Grantor's policy
of title insurance issued to Grantor on the date hereof,  which exceptions are
set forth on Schedule 3(b) hereto,  those liens and encumbrances  which are in
favor of  Beneficiary,  and those  other liens and  encumbrances  set forth on
Schedule 3b hereto,  and Grantor  will  warrant  generally  with full  English
covenants  of title and defend  against all  parties,  at  Grantor's  expense,
Grantor's right,  title and interest in and to the Mortgaged Property (subject
to those  matters to which this Deed of Trust is  hereinabove  expressly  made
subject)  against  all claims  made  thereon;  (c) the Real Estate is properly
zoned and its present  development  and uses comply in all  respects  with all
applicable   zoning  and  other  ordinances,   laws  and  legal   restrictions
regulating  development  and use of the Real  Estate;  (d) Grantor is and will
continue to be a corporation  duly  organized and validly  existing  under the
laws of the Commonwealth of Massachusetts;  (e) Grantor has full right,  power
and  authority  to own the  Mortgaged  Property and to execute and deliver the
Guaranty,  to  operate  the  Mortgaged  Property,  to  borrow  funds,  and  to
otherwise  consummate the  transactions  contemplated by the Guaranty and this
Deed of Trust;  (f) there is no action,  litigation or  proceeding  pending or
threatened  against  or  involving  Grantor  in any court or by any  agency or
regulatory body which could result in a judgment or liability  against Grantor
or which could  adversely  affect any  material  asset of  Grantor,  including
(without  limitation) the Mortgaged Property,  or the income of Grantor or the
right of Grantor to carry on its  business as now  conducted or intended to be
conducted; no condemnation,  adverse zoning,  environmental or usage change or
other adverse legal  proceeding has been commenced or threatened  with respect
to the Mortgaged  Property or any part thereof;  (g) Grantor is not in default
with respect to any order,  writ,  injunction,  decree or command of any court
or regulatory body and is not in violation of any ordinance,  law,  regulation
of any  governmental  authority  applicable  to Grantor or its  businesses  or
properties;  (h)  neither  the  execution  of,  nor  the  consummation  of the
transactions  contemplated  by the Guaranty nor the compliance  with the terms
and  provisions of the Guaranty will conflict  with,  result in a breach of or
constitute a default  under any of the terms,  conditions or provisions of any
agreement,  lease, indenture,  mortgage, deed of trust, land contract, license
or other  instrument to which Grantor is a party or by which Grantor or any of
its assets are or may be bound or affected  or to which  Grantor is subject or
any law, regulation,  order, writ, injunction or decree of any court or agency
or regulatory body having  jurisdiction;  (h) no  authorization or approval of
any third party,  including  (without  limitation) any governmental  authority
(other  than that  which has  already  been  obtained),  is  required  for the
execution,  delivery and performance of the Guaranty by Grantor; (i) there are
no governmental  authorizations,  permits,  certificates,  licenses,  filings,
registrations,  approvals or consents which must be obtained, received or made
or which have not been  obtained,  received  or made for  Grantor  lawfully to
make,  execute  and  deliver  the  Guaranty,  perform  all of its  obligations
thereunder  and/or own,  use and operate the  Mortgaged  Property,  except for
those listed on Schedule 3(i) hereto;  (j) all utility  service  necessary for
the full, proper and sufficient  operation of the Mortgaged  Property has been
installed  and/or connected and is presently in operation,  including  without
limitation  water,  sewer,  electric,  gas and telephone  facilities;  (k) the
Mortgaged  Property  constitutes  a single tax  parcel and no other  property,
building  or  improvement  relies  upon  the  Mortgaged  Property  or any part
thereof or interest  therein  and the  Mortgaged  Property  relies on no other
property,  building or improvement to fulfill any legal  requirement;  (l) the
Mortgaged  Property is in sound physical condition and good working order, and
to the best of Grantor's  knowledge,  no casualty  thereto has occurred within
the previous  one year period  which has not been fully  repaired or restored;
(m) the  Mortgaged  Property:  (i) contains  no facilities that are subject to
reporting under  Section 312 of the Federal  Emergency  Planning and Community
Right-to-Know  Act of 1986 (42 U.S.C. Sub-section 11022), (ii) is not the site
of any underground  storage tanks, for which notification is required under 42
U.S.C.  Sub-section 6991a,  and (iii) is not listed   on   the   Comprehensive
Environmental   Response,  Compensation  and   Liability  Information   System
("CERCLIS") in accordance with Section  116 of  CERCLA (42 U.S.C.  Sub-section
9616); (n) neither Grantor nor, to the best of Grantor's  knowledge, any prior
owner of the Real Estate or any current or prior  tenant,  subtenant  or other
occupant  thereof  has  used,  generated, manufactured,   produced  or  stored 
Hazardous   Substances  (as  defined  in paragraph 6(h)) on, from or  about or
in any way  affecting  the   Mortgaged Property,  other  than in the  ordinary
course of business  and in  compliance with all Environmental Laws (as defined
in paragraph   6(h))or  has  released, discharged  or  disposed  of  Hazardous
Substances  on,  under or  about  the Mortgaged  Property.  To  the  best  of
Grantor's  knowledge,  the  Mortgaged Property  does not  contain  and has not
in the past  contained  any  asbestos  containing  material  in friable  form, 
and there is no current or  potential airborne  contamination of the Mortgaged
Property by asbestos fiber, including any  potential  contamination that would
be caused by  maintenance or tenant finish activities in the Improvements; and
(o) all statements,  financial  or otherwise,  submitted  to   Beneficiary  in
connection   with  the  transactions  contemplated  by the  Guaranty  and this
Deed of Trust are true,  correct  and complete in all  material  respects, and
there  has  been  no  material  adverse  change  in  the  finances,  business, 
operations, or affairs of Grantor or to the Mortgaged  Property since the date
of such submissions.

            4.     Insurance.

                   (a)     Grantor,  at  its  sole  cost  and  expense,  shall
obtain and keep in full force and effect such  policies of  insurance  in such
amounts,  with such loss  deductibles  and covering such risks as  Beneficiary
shall from time to time  require in its sole  discretion,  including  (without
limitation) the following:

                            (i)     Insurance in the minimum  aggregate amount
of  $350,000.00  but no less  than  one  hundred  percent  (100%)  of the full
replacement  costs of all Improvements  and personal  property against loss or
damage to any of the  Mortgaged  Property by fire and any of the risks covered
by  insurance  commonly  known as "fire and  extended  coverage"  and,  if the
Mortgaged  Property  or any part  thereof is located  in a flood  area,  flood
insurance;

                            (ii)    Comprehensive   general  public  liability
insurance  in  the  general  aggregate  amount  of  $5,000,000.00,  including,
without limitation,  against claims for personal injury,  bodily injury, death
or property  damage  occurring on, in or about the Mortgaged  Property and the
adjoining streets, sidewalks and passageways;

                            (iii)   During the course of all  construction  or
repair,  (A) workers'  compensation  insurance (including employer's liability
insurance) in the aggregate  amount of $500,000.00  for all persons engaged on
or with respect to the  Mortgaged  Property in such amounts as are  reasonably
satisfactory  to  Beneficiary  or, if such limits are  established  by law, in
such amounts,  and  (B) builder's  completed value risk insurance against "all
risks of physical loss" during construction,  covering the total value of work
performed and equipment, supplies and materials furnished;

                            (iv)    Business  income  interruption   insurance
with  loss  payable  to  Beneficiary  in such  amounts  and such  terms as are
acceptable to Beneficiary in its sole discretion;

                            (v)     Worker's  compensation  insurance  in  the
required statutory amount; and

                            (vi)    Blanket   crime  and  fidelity   insurance
coverage  insuring  against losses from dishonest or fraudulent acts committed
by Grantor, it employees or agents.

                   (b)     All   insurance   required  to  be   obtained   and
maintained  by  Grantor  by the  terms of this  Deed of Trust  (the  "Required
Insurance")  shall be provided by  policies  written in terms,  amounts and by
companies fully licensed in the Commonwealth of Virginia,  rated "A" or better
by A.M.  Best  Company  and with a Size Class of VII which are  acceptable  to
Beneficiary.  Beneficiary  shall  be  named as an  additional  insured  on all
liability  policies;  and losses under all other  policies shall be payable to
Beneficiary  pursuant  to a standard  mortgagee  endorsement  satisfactory  to
Beneficiary.  Grantor shall deliver to Beneficiary  true and correct copies of
all  policies of  insurance  (including,  but not limited to, all  policies of
Required  Insurance)  and  renewals  thereof  acquired  by  Grantor  to insure
against  any loss or damage to the  Mortgaged  Property.  The  deductible  for
such insurance shall not exceed Five Thousand Dollars ($5,000.00).

                   (c)     Grantor  hereby  authorizes  Beneficiary  to obtain
and/or  maintain in effect any and all  policies of Required  Insurance in the
event Grantor fails to do so, and Grantor  agrees to reimburse  Beneficiary as
provided in  paragraph 7  hereof for any  premiums  or other costs  associated
with obtaining Required Insurance which Beneficiary may pay.

                   (d)     At least  30 days  prior to the  expiration of each
policy of Required Insurance,  Grantor shall furnish Beneficiary with evidence
satisfactory  to  Beneficiary  of the  issuance  of a renewal  or  replacement
policy  continuing  such insurance in force as required by this Deed of Trust.
All  policies  of  Required  Insurance  shall  contain a  provision  that such
policies may not be canceled or amended  (including any reduction of the scope
or limits of  coverage)  without  at least  30 days  prior  written  notice to
Beneficiary  and a  provisions  to the effect  that the waiver of  subrogation
rights  by  the  insured  does  not  void  the  coverage.  Upon  Beneficiary's
request,  Grantor  shall  cause  copies  of all  bills,  statements  or  other
documents  relating  to  the  Required  Insurance  to be  sent  or  mailed  to
Beneficiary.

                   (e)     In the  event of a  foreclosure  sale of all or any
part of the Mortgaged  Property  pursuant to the  enforcement  of this Deed of
Trust, the purchaser of the Mortgaged  Property shall succeed to all rights of
Grantor,  including  any rights to the proceeds of  insurance  and to unearned
premiums,  in and to all of the policies of Required  Insurance.  In the event
of foreclosure  sale,  Beneficiary is hereby  authorized,  without the further
consent of Grantor,  to assign any and all  policies of Required  Insurance to
the  purchaser  at the sale,  or to take such other steps as  Beneficiary  may
deem  advisable to cause the interest of such purchaser to be protected by any
of such policies.

                   (f)     Grantor shall give Beneficiary  immediate notice of
any loss or  damage  covered  by any  Required  Insurance,  including  a brief
description of the nature and extent of any damage to the Mortgaged  Property,
and, if such loss or damage is in excess of $500,000;

                            (i)     Beneficiary   shall   have  the  right  to
adjust  such loss or damage  and to execute  and  deliver on behalf of Grantor
all  proofs  of  loss,  receipts,   vouchers  and  acquittance  in  connection
therewith,  and Grantor  agrees to execute all of the  foregoing  on demand of
Beneficiary.

                            (ii)    Grantor     appoints     Beneficiary    as
attorney-in-fact  for  Grantor,  said power being  coupled with an interest to
negotiate  with,  settle and  otherwise  handle  all  claims or other  matters
arising under Grantor's insurance policies.

                            (iii)   Any monies  received  as  payment  for any
loss under any of the  Required  Insurance  shall be paid over to  Beneficiary
and be applied,  at the option of Beneficiary,  after payment of all costs and
expenses incurred by Beneficiary in obtaining such insurance proceeds,  to the
payment of any portion,  as Beneficiary may select,  of the Indebtedness or to
the  reimbursement  of  Grantor  for  expenses  incurred  by  Grantor  in  the
restoration,  repair and/or  replacement  of the Mortgaged  Property which has
been lost,  damaged or destroyed.  Each insuring  company  concerned is hereby
authorized  and  directed  to make  payment  for any  such  loss  directly  to
Beneficiary rather than jointly to Beneficiary and any other party or parties.

                            (iv)    If   Beneficiary   elects   to  apply  the
proceeds (or any part thereof) of any Required  Insurance to the reimbursement
of Grantor for expenses incurred by Grantor in the restoration,  repair and/or
replacement  of the  Mortgaged  Property,  the proceeds  shall be disbursed by
Beneficiary  in such  manner and  subject to such  conditions  as  Beneficiary
shall  determine in its sole  discretion.  If upon  completion of the repairs,
restoration  and/or  replacement  of the  Mortgaged  Property  there  shall be
unexpended  insurance  proceeds held by Beneficiary,  Beneficiary  may, in its
sole  discretion,  apply the  amount  of any such  remaining  proceeds  to the
payment of the Indebtedness.

                            (v)     Notwithstanding   any  prior  election  by
Beneficiary,  at any time  Grantor is in default  hereunder or under any other
Loan  Document,  Beneficiary  may  apply  all or any  part of  such  insurance
proceeds to the payment of the Indebtedness.

                            (vi)    No  application  of insurance  proceeds to
the  payment  of the  Indebtedness  shall  have  the  effect  of  reducing  or
otherwise  affecting  the  obligation  of Grantor to make any  payments as and
when the same  become  due and  payable  in  accordance  with the terms of the
Guaranty.  Any balance of such insurance  proceeds  remaining after payment in
full of the Indebtedness shall be paid by Beneficiary to Grantor.  Application
of all or any portion of such  insurance  proceeds shall not cure or waive any
Default (defined in paragraph 11) or notice thereof.

             In no event shall  Grantor do or permit any action  with  respect
to the  Mortgaged  Property  which  will  increase  the risk of  hazard to the
Mortgaged  Property  without  first  causing such  increased  risk to be fully
insured.

                   (g)     Grantor  hereby  waives  any and all right to claim
or  recover  against  Beneficiary,   its  employees,   agents,  officers,  and
directors,  for  loss  of  or  damage  to  Grantor,  the  Mortgaged  Property,
Grantor's  property or the property of others under Grantor's control from any
cause insured  against or required to be insured  against by the provisions of
this paragraph 4.

                   (h)     Grantor  shall  not carry  any  separate  insurance
without  the  prior  written  consent  of  Beneficiary.  All  insurance  shall
provide that Beneficiary is the second mortgagee,  an additional insured and a
loss payee.

            5.     Taxes.  Grantor will pay and  discharge or cause to be paid
and discharged when due, and before any penalty  attaches,  all taxes of every
kind and nature  (including  real and personal  property  taxes),  general and
special assessments,  water rates and sewer rents, and all other governmental,
municipal and public dues,  charges,  fines and impositions  whether of a like
or  different  nature,  imposed  upon  or  assessed  against  Grantor  or  the
Mortgaged  Property or arising in respect of the occupancy,  use or possession
thereof;  provided,  however,  that  Grantor  shall not be required to pay and
discharge  or cause  to be paid  and  discharged  any  such  tax,  assessment,
charge,  levy or claim so long as the  validity  or  amount  thereof  shall be
contested in good faith and by appropriate  proceedings by Grantor and Grantor
shall have set aside on its books  adequate  reserve  therefor;  and  provided
further,  that  such  deferment  of  payment  is  permissible  only so long as
Grantor's  title  to,  and its right to use,  the  Mortgaged  Property  is not
adversely  affected  thereby  and  Beneficiary's  lien  and  priority  on  the
Mortgaged  Property are not adversely  affected,  altered or impaired thereby.
Grantor will  deliver to  Beneficiary,  not later than  30 days  after date on
which  any such  taxes,  assessments  or other  charges  are due and  payable,
duplicate receipts  evidencing the payment of all such taxes,  assessments and
other  charges.  If Grantor fails to pay any such taxes,  assessments or other
charges,  Beneficiary  may (but shall not be  obligated  to) make such payment
and Grantor agrees to reimburse  Beneficiary as provided in paragraph 7 hereof
for all monies so paid.

            6.     Affirmative  and  Negative  Covenants  of Grantor.  Grantor
covenants  and agrees that,  unless  Beneficiary  shall  otherwise  consent in
writing, it will:

                   (a)     Maintain  a  standard   system  of   accounting  in
accordance with general  accepted  accounting  principles and furnish or cause
to be furnished to  Beneficiary:  (i) as soon as available and in any event on
or before  the last day of the fourth  month  following  the end of  Grantor's
fiscal  year,  annual  financial  statements  prepared  in  reasonable  detail
satisfactory to Beneficiary,  showing the financial condition of Grantor as at
the close of such fiscal year and for such year,  all  prepared in  accordance
with general  accepted  accounting  principles and certified to Beneficiary by
the manager or chief financial  officer of Grantor.  Such financial  statement
shall  include a balance sheet and a profit and loss  statement;  (ii) as soon
as  available  and in  any  event  on or  before  the  last  day of the  month
following  the end of each fiscal  quarter of Grantor  after the date  hereof,
quarterly  operating  statements  with respect to the Mortgaged  Property on a
fiscal   quarter  basis  prepared  in  accordance   with  generally   accepted
accounting  principles  and a  quarterly  patient  census and payor mix at the
Mortgaged Property for such quarter,  in each case certified to Beneficiary by
the manager or chief financial officer of Grantor;  (iii) as soon as available
and in any event on or before the last day of the fourth month  following  the
end of each of Grantor's  fiscal years,  an annual  operating  statement  with
respect to the Mortgaged  Property audited by an independent  certified public
accountant   acceptable  to  Beneficiary   and  prepared  in  accordance  with
generally  acceptable  accounting  principles and, as soon as available and in
any event on or before the last day of the first  month  following  the end of
Grantor's  fiscal  year,  an  annual  patient  census  and  payor  mix  at the
Mortgaged  Property,  in each case certified by the manager or chief financial
officer of Grantor;  and (iv) such other reports and additional  financial and
other information  relating to the business,  affairs and financial  condition
of  Grantor  and  with  respect  to the  collateral  for the  Indebtedness  as
Beneficiary  reasonably  may  request in writing  from time to time.  All such
reports  and   financial   information   shall  be  in  form   acceptable   to
Beneficiary.  If Grantor fails to provide any of the foregoing  statements and
reports as and when required by this subparagraph (a),  Beneficiary shall have
the right to conduct an independent audit at Grantor's expense.

                   (b)     At  all   reasonable   times   and  as   often   as
Beneficiary  may  request,  following  reasonable  written  notice by Grantor,
permit  authorized  representatives  of Beneficiary to: (i) have access to the
collateral and to the financial  records of Grantor and other records relating
to the  operations  and  procedures of Grantor;  and (ii) discuss the affairs,
finances and accounts of Grantor  with,  and be advised as to the same by, the
managers of the Mortgaged Property and financial personnel of Grantor,  all as
shall be relevant to the  performance  or observance  of the terms,  covenants
and conditions of this Deed of Trust or the financial condition of Grantor.

                   (c)     Notify   Beneficiary  in  writing,   promptly  upon
learning thereof,  of any: (i) litigation  commenced against Grantor which may
have a material adverse effect on the business, assets, operations,  prospects
or  financial  or other  condition  of Grantor,  Grantor's  ability to pay the
Indebtedness  in accordance  with the terms of the Guaranty or the collateral;
and (ii)  mechanic's  lien or other lien filed or  asserted  against  the Real
Estate or Improvements.

                   (d)     Immediately  inform  Beneficiary  by written notice
of the  occurrence of any event or condition of any nature which may, upon the
giving  of  notice  or a lapse of time or both,  constitute  or may lead to or
result in Default (an "Unmatured Default").

                   (e)     Perform  and   promptly   comply,   and  cause  the
Mortgaged Property to be maintained,  used and operated in accordance, in each
case in all  material  respects,  with  all:  (i)  present  and  future  laws,
ordinances,  rules, regulations,  orders and requirements (including,  without
limitation, zoning ordinances,  building codes and Environmental Laws (as that
term is  defined  in the  following  subparagraph  (h)),  and the  regulations
adopted pursuant thereto and any other similar  applicable  federal,  state or
local  laws,  rules,  regulations  or  ordinances)  of every duly  constituted
governmental or  quasi-governmental  authority or agency  applicable  thereto;
(ii) similarly  applicable  orders,  rules and  regulations of any regulatory,
licensing,  accrediting,  insurance  underwriting  or rating  organization  or
other body exercising similar  functions,  to the extent usually complied with
by  companies  owning  similar  properties  in the  same  general  area as the
Mortgaged  Property;  and (iii) similarly  applicable duties or obligations of
any kind  imposed  under any  certificate  of  occupancy  or otherwise by law,
covenant or conditions running with the land,  material agreement or easement,
public or private.

                   (f)     Not,  nor will it permit  any  person or entity to,
sell,  transfer or otherwise  dispose of any interest in Grantor without first
receiving the written consent of Beneficiary,  which consent may be granted or
withheld in Beneficiary's sole discretion.

                   (g)     Not enter into any contract or  transaction  of any
nature  whatsoever with any Affiliate unless the contract or transaction is on
terms as  favorable  to  Grantor  as those  that  could  be  obtained  from an
unaffiliated  third party.  The term  "Affiliate"  shall mean, with respect to
any person or entity,  any partner,  officer,  shareholder or director of such
person or entity or any  member of their  immediate  family  and any person or
entity or group  acting  in  concert  in  respect  of the  person or entity in
question  that,  directly or  indirectly,  controls or is  controlled by or is
under  common  control  with such person or entity.  For the  purposes of this
definition,  the term "control"  (including,  with correlative  meanings,  the
terms  "controlled by" and "under common control with"),  as used with respect
to any  person or entity  or group of  persons  or  entities,  shall  mean the
possession,  directly  or  indirectly,  of the  power to  direct  or cause the
direction of management or policies of such person or entity,  whether through
the ownership of voting securities, by contract or otherwise.

                   (h)     Not use,  generate,  manufacture,  produce,  store,
release,  discharge,  or dispose of on, under or about the Mortgaged  Property
or  transport  to or from the  Mortgaged  Property  any  Hazardous  Substances
(hereinafter  defined) or allow any other  person or entity to do so except in
minor  amounts  under  conditions  permitted  by  applicable  laws  including,
without  limitation,  all Environmental  Laws. Grantor shall keep and maintain
the Mortgaged  Property in compliance  with, and shall not cause or permit the
Mortgaged  Property to be in violation  of any  Environmental  Laws.  The term
"Environmental  Laws"  shall  mean  all  federal,  state  and  local  laws and
implementing  regulations,  now or hereafter effective,  relating to pollution
or protection of the  environment,  including laws or regulations  relating to
or  permitting  emissions,  discharges,  releases  or  threatened  releases of
pollutants,  contaminants,   chemicals,  or  industrial,  toxic  or  hazardous
substances  or  wastes  into the  environment  (including  without  limitation
ambient air,  surface water,  ground water, or land),  or to the  manufacture,
processing,  distribution,  use, treatment,  storage, disposal,  transport, or
handling  of  pollutants,  contaminants,   chemicals,  industrial  wastes,  or
hazardous  substances.  Environmental  Laws shall include,  but not be limited
to: (a) the Comprehensive  Environmental Response,  Compensation and Liability
Act,  as  amended,  42 U.S.C. Sub-section 9601   et seq.  ("CERCLA");  (b) the
Resource Conservation  and  Recovery  Act,  as amended, 42 U.S.C.  Sub-section
6901  et  seq., including the statutes  regulating  underground storage tanks, 
42 U.S.C. Sub-section 6991-6991h; (c) the  Clean Air Act, as mended, 42 U.S.C.
Sub-section 7401 et seq.; and (d) the Federal Water Pollution Control Act,  as 
amended, 33 U.S.C. Sub-section 1251 et seq., including the statute regulating
the  National  Pollutant  Discharge  Elimination System  ("NPDES"),  33 U.S.C.
Sub-section 1342.  "Hazardous Substances" shall  mean and include each and all
of the following:

                            (i)     Those    substances   now   or   hereafter
included  within  the  definitions  of  "hazardous   substances,"   "hazardous
materials," "toxic  substances,"  "pollutant",  "contaminant" or "solid waste"
in CERCLA,  the Resource  Conservation  and  Recovery  Act of 1976  (42 U.S.C.
Sub-section 6901 et seq.) ("RCRA"), and the Hazardous Materials Transportation
Act, 49 U.S.C.  Sub-section 1801 et seq., and  in  the regulations promulgated
pursuant to said laws, all as amended from time-to-time.

                            (ii)    Those  substances now or hereafter  listed
in the United States Department of Transportation  Table  (49 CFR 172.101  and
amendments  thereto)  or  by  the  Environmental  Protection  Agency  (or  any
successor  agency) as hazardous  substances  (40 CFR  Part 302 and  amendments
thereto).

                            (iii)   Any material,  waste or substance which is
(A) crude oil or any fraction  thereof which is liquid at standard  conditions
of  temperature  and pressure,  (B) asbestos,  (C) polychlorinated  biphenyls,
(D) designated  as a  "hazardous  substance"  pursuant to  Section 311  of the
Clean  Water  Act,  33 U.S.C.  Sub-section 1251 et seq. (33 U.S.C. Sub-section
1321)  or listed pursuant to  Section 307 of  the  Clean  Water  Act (33 U.S.C.
Sub-section 1317); (E) flammable substances;  (F) explosives;  (G) radioactive 
materials; or (H) listed or  designated,  now or  hereafter,  as a "hazardous" 
or "toxic"  air pollutant under the Clean Air Act (42 U.S.C. Sub-section 7401),
as amended.

                            (iv)    Those  substances  defined  as  "hazardous
chemicals" by the  Occupational  Safety and Health  Administration  (29 C.F.R.
Sub-section 1910.1200 and amendments thereto).

                            (v)     Such  other   substances,   materials  and
wastes which are or become  regulated as pollutants,  contaminants,  hazardous
or toxic  under  applicable  local,  state or  federal  law,  or by the United
States  government,  or which  are  classified  as  hazardous  or toxic  under
federal, state, or local laws or regulations.

             Grantor  shall defend,  indemnify and hold harmless  Beneficiary,
its employees,  agents,  attorneys,  officers and directors,  from and against
any  claims,  liabilities,   damages,  losses,  fines,  penalties,  costs  and
expenses (including,  without limitation,  attorneys' and paralegals' fees and
court  costs)  arising  out of or in any way  related  to  (i) any  breach  or
default by Grantor in the  observance or  performance  of its covenants  under
this  subparagraph (h),  (ii) any  obligation or any liability of  Beneficiary
under any Environmental  Laws to clean-up any contamination of the soil or the
ground  water  on,  under or about  the  Mortgaged  Property  or  perform  any
remediation of the Mortgaged  Property,  (iii) any claims by or liabilities to
any  third  parties  arising  out  of or  deriving  from  existing  or  future
presence,  discharge  or disposal of  Hazardous  Substances  on the  Mortgaged
Property,  the release of any Hazardous Substances from the Mortgaged Property
or any violation of any  Environmental  Laws  originating or occurring  during
the period  prior to the date on which  Grantor  ceases to possess and control
the  Mortgaged  Property.  The  provisions  of  this  paragraph  shall  be  in
addition to any and all other obligations and liabilities  Grantor may have to
Beneficiary  at law or in  equity  and  shall  survive  the  repayment  of the
Guaranty,  the release or foreclosure of this Deed of Trust or the transfer of
the Mortgaged  Property to  Beneficiary  or its nominee or assignee in lieu of
foreclosure;  provided,  however, that in the event Beneficiary acquires title
to the  Real  Estate  by  foreclosure  of this  Deed of  Trust or deed in lieu
thereof,  the indemnity  obligations  of Grantor  under this  subparagraph (h)
shall  cease  and  terminate  five (5)  years  from the  date  Beneficiary  so
acquires title to the Real Estate unless  Beneficiary  has advised  Grantor by
notice of an event or  circumstance  that had  occurred or was existing on the
date of the  foreclosure  or  receipt of the deed in lieu  thereof;  which may
give  rise to a claim  by  Beneficiary  against  Grantor  for  indemnification
hereunder,   in   which   event   the   indemnity   obligations   under   this
subparagraph (h)  shall  survive  and  continue in full force and effect as to
such event or  circumstance  and any  claims,  liabilities,  damages,  losses,
fines,  penalties,  costs and expenses arising therefrom or in any way related
thereto.

                   (i)     Notify   Beneficiary  in  writing,   promptly  upon
learning  thereof,  of  any  suspected  violation  of  Environmental  Laws  or
threatened   investigation  or  inquiry  by  any  governmental   authority  in
connection with any Environmental Laws.

                   (j)     Not enter  into any  consolidation  or merger  with
any person or entity without the prior written consent of Beneficiary.

            7.     Protection  of  Security  by  Beneficiary.  Each and  every
covenant in this Deed of Trust shall be performed  and kept by Grantor  solely
at Grantor's  expense.  At its option,  but without any duty or  obligation of
any sort to do so and without in any way waiving or  relieving  any Default by
Grantor under this Deed of Trust,  and after giving  Grantor five (5) business
days notice,  Beneficiary may make any payment and perform any act required of
Grantor to be made or  performed by this Deed of Trust,  in the event  Grantor
fails to make such payment when due or timely perform any such act,  including
but not  limited  to:  payment  of  insurance  premiums,  taxes,  charges  and
assessments;   payment  of  prior  encumbrances;   and  purchase,   discharge,
compromise or  settlement of any tax lien or other lien or title,  prior or on
a  parity  with  the  lien of this  Deed of  Trust.  As  between  Grantor  and
Beneficiary,  all such liens and taxes  shall be deemed  valid.  All monies so
paid and all expenses incurred in connection  therewith,  including reasonable
attorneys' and  paralegals'  fees, and any other monies  advanced and expenses
incurred by  Beneficiary to protect the Mortgaged  Property,  and the security
intended to be given by this Deed of Trust,  including all  reasonable  costs,
expenses and  attorneys'  and  paralegals'  fees,  incurred by  Beneficiary in
respect of any and all legal or  equitable  proceedings  which  relate to this
Deed of Trust or to the  Mortgaged  Property,  shall  constitute  Indebtedness
secured by this Deed of Trust and shall be due and  payable  by  Grantor  five
(5)  business  days  after  notice  and demand by  Beneficiary  with  interest
thereon at the Default Interest Rate (as defined in the Guaranty).

            8.     Transfer or  Encumbrance  of  Mortgaged  Property.  Grantor
shall not,  without  the prior  written  consent of  Beneficiary,  directly or
indirectly  (whether  voluntarily,  involuntarily,  by  operation  of  law  or
otherwise)  sell  (whether  outright or by land  contract,  conditional  sales
contract or any other such agreement),  lease, alienate,  convey,  transfer or
in any way  further  encumber,  mortgage,  pledge,  or  assign  the  Mortgaged
Property or any of  Grantor's  rights,  title or  interests  therein  (whether
legal  or  equitable),  nor  shall  any  membership  interest,  stock  or  any
beneficial  interest,  voting  rights,  title or other  interest in Grantor be
transferred,  directly or indirectly (whether voluntarily,  involuntarily,  by
operation  of law or  otherwise),  by any of the  owners or  holders  thereof,
other  than  transfers  to family  members  or living  trusts  made for estate
planning  purposes,  without the prior written consent of Beneficiary (each of
such  actions or events being  hereinafter  called a  "Transfer"),  except for
sales and  dispositions  of items of the Mortgaged  Property that are obsolete
and are being  replaced.  Beneficiary's  consent  thereto shall be at its sole
discretion  and may be conditioned on an increase in the interest rate payable
under the Guaranty and the payment of fees and charges or otherwise.

            9.     Condemnation  Proceeds.  Grantor  shall cause all awards of
damages and all other  compensation  payable  directly or indirectly by reason
of a  condemnation  for public or private use  affecting  any  interest in the
Mortgaged  Property  to be paid to  Beneficiary.  Beneficiary  shall hold such
proceeds from  condemnation  and payments in lieu thereof and may, at its sole
and absolute discretion,  apply such proceeds,  after deducting  Beneficiary's
reasonable  costs and  expenses,  to the  Indebtedness  in whatever  order and
amounts  Beneficiary  elects or make the same  available  for  acquisition  of
property in  replacement  of the portion of the Mortgaged  Property  which was
taken  or for  the  repair  or  rebuilding  of the  portion  of the  Mortgaged
Property  which  suffered  damage or loss,  as the case may be, in such manner
and subject to such conditions as the Beneficiary  shall determine in its sole
discretion.  No  such  application  of such  proceeds  to the  payment  of the
Indebtedness  shall have the effect of reducing  or  otherwise  affecting  the
obligation  of Grantor to make any  payments  as and when the same  become due
and  payable in  accordance  with the terms of the  Guaranty.  Any  balance of
such proceeds  remaining  after payment in full of the  Indebtedness  shall be
paid by  Beneficiary  to  Grantor.  Application  of all or any portion of such
proceeds  shall  not cure or waive any  Default  or  notice  thereof.  Grantor
appoints  Beneficiary  as its  attorney-in-fact,  coupled  with an interest to
negotiate,  receive and execute  releases  and  conveyances  for  condemnation
proceeds.

            10.    Security Agreement; Financing Statement.

                   (a)     This  Deed of Trust is  intended  to be a  security
agreement  pursuant to the  Commonwealth of Virginia  Uniform  Commercial Code
("UCC")  for (i) any and all items of  personal  property  specified  above as
part of the Mortgaged  Property which, under applicable law, may be subject to
a security interest  pursuant to the UCC and which are not herein  effectively
made  part of the real  property,  and  (ii) any  and all  items  of  property
specified  above as part of the Mortgaged  Property  which,  under  applicable
law,  constitute  fixtures  and may be subject to a  security  interest  under
Article 9 of the UCC  (collectively,  the  "Collateral");  and Grantor  hereby
grants   Beneficiary  a  security  interest  in  the  Collateral  and  in  all
accessions  and  additions  thereto,   substitutions   therefor  and  proceeds
thereof,  for the  purpose  of  securing  all  Indebtedness  now or  hereafter
secured  by this  Deed  of  Trust.  Grantor  agrees  to  execute  and  deliver
financing and continuation  statements and amendments and supplements  thereto
covering the Collateral  from time to time and in such form as Beneficiary may
require to perfect  and  continue  the  perfection  of  Beneficiary's  lien or
security interest with respect to the Collateral.  Beneficiary shall have full
authority  to execute  and file  financing  and  continuation  statements  and
amendments  and  supplements  thereto  signed  only  by  a  representative  of
Beneficiary to protect,  preserve and perfect Beneficiary's  security interest
in the  Collateral.  Grantor shall pay all costs of filing such statements and
renewals  and  releases  thereof  and shall pay all costs and  expenses of any
record searches for financing  statements  Beneficiary  may require.  Upon the
occurrence  of any Default  hereunder,  Beneficiary  shall have the rights and
remedies of a secured  party  under the UCC,  as well as all other  rights and
remedies  available  at  law  or in  equity,  and,  at  Beneficiary's  option,
Beneficiary  may also invoke the remedies  provided  elsewhere in this Deed of
Trust as to the Collateral.

                   (b)     This  Deed  of  Trust   constitutes   a   financing
statement  filed as a fixture  filing under the UCC in the real estate records
of the city in which the  Mortgaged  Property is located  with  respect to any
and all fixtures included within the term Mortgaged  Property and with respect
to any goods or other  personal  property that may now be or hereafter  become
such a  fixture.  PARTS  OF THE  MORTGAGED  PROPERTY  ARE,  OR ARE TO  BECOME,
FIXTURES ON THE REAL ESTATE. For purposes thereof,  the following  information
is set forth:


                   Name and address of debtor:

                   PHC of Virginia, Inc.
                   405 Kimball Avenue
                   Salem, Virginia 24153

                   Name and address of secured party:

                   HCFP Funding II, Inc.
                   2 Wisconsin Circle, Fourth Floor
                   Chevy Chase, Maryland 20815

            11.    Default  and  Acceleration.   It  is  expressly  agreed  by
Grantor  that  time  is of the  essence  of  this  Deed  of  Trust.  Upon  the
occurrence of any Default and at any time  thereafter,  then, in any and every
such  case,  the entire  Indebtedness  shall,  at the  option of  Beneficiary,
become  immediately due and payable without any notice,  presentment,  demand,
protest,  notice of  protest,  or other  notice of  dishonor  or demand of any
kind, all of which are hereby  expressly  waived by Grantor,  and  Beneficiary
shall have the right  immediately  to foreclose  the lien created by this Deed
of Trust  against the  Mortgaged  Property,  to enforce  every other  security
interest  created by this Deed of Trust and to institute  any action,  suit or
other  proceeding  which  Beneficiary  may deem  necessary  or proper  for the
protection  of  its  interests;   provided  that  if  an  event  described  in
paragraph 11(j)  or (k) below  shall  occur,  all  Indebtedness  shall  become
immediately  due and payable  without any need for a  declaration  of Default.
This,  which  Beneficiary  or Trustee may incur (i) in  enforcing,  defending,
construing or administering  this Deed of Trust (or defending its priority) or
the Guaranty,  (ii) for any inspection,  evaluation  (including  environmental
valuation),  appraisal,  survey  or  other  service  in  connection  with  the
Mortgaged Property,  (iii) for any title examination or title insurance policy
relating to the title to any of the  Mortgaged  Property,  (iv) in  connection
with any  environmental  clean-up or  decontamination  or any other  expenses,
costs,  fines,  penalties or other  liabilities  incurred by Beneficiary  with
respect to the Mortgaged  Property under or pursuant to any Environmental Laws
or in an attempt to comply therewith, or (v) in the exercise by Beneficiary of
any rights or remedies granted by this Deed of Trust, shall be paid by Grantor
upon demand by Beneficiary,  together with interest  thereon  from the date of 
expenditure  until  payment in  full, at the Default  Interest  Rate and shall
constitute a part of the Indebtedness  secured by this Deed of Trust.

            12.    Remedies.  After  a  Default  and  the  expiration  of  any
applicable grace and/or cure period,  Beneficiary may, at its option, exercise
any or all of its  rights and  remedies  at law or in  equity,  including  the
following applicable rights and remedies:

                   (a)     Acceleration.  Declare  the entire  unpaid  portion
of the  Indebtedness  to be  immediately  due and payable,  without  notice or
demand (each of which hereby is expressly  waived by Grantor),  whereupon  the
same shall  become  immediately  due and  payable  in full,  and the liens and
security  interests granted hereby shall be subject to foreclosure as provided
for herein and by law.

                   (b)     Entry  on  Mortgaged   Property.   Enter  upon  the
Mortgaged Property and take possession thereof,  including all books,  records
and accounts relating thereto.

                   (c)     Operation  of  Mortgaged  Property.  Enter and take
possession  of the  Mortgaged  Property  and  exclude  Grantor  its agents and
servants wholly therefrom.  In such event,  Beneficiary  and/or its agents may
use, operate,  manage and control the Mortgaged  Property or any part thereof,
and upon such entry by Beneficiary  and/or its agents,  for the benefit of the
Mortgaged  Property,  from time to time may make all necessary or  appropriate
repairs,   renewals,   replacements   and  useful  or  required   alterations,
additions,  betterments,  and improvements to and upon the Mortgaged  Property
and pay all reasonable  costs and expenses of so taking,  holding and managing
the  same,  including  reasonable   compensation  to  its  agents,   servants,
attorneys and counsel,  and payment of any Impositions  which  Beneficiary may
elect to pay. All such amounts shall  constitute  additional  Indebtedness due
under the  Guaranty  and shall accrue  interest at the Default  Interest  Rate
from the date such cost is  incurred  until  irrevocably  and  unconditionally
paid in full and shall be  secured  hereby.  In such case  Beneficiary  or its
agents shall have the right to manage the  Mortgaged  Property and to carry on
the  business  and  exercise  all rights and powers of Grantor,  either in the
name of Grantor,  or otherwise,  as  Beneficiary  and/or its agents shall deem
advisable.   Upon  request  by   Beneficiary,   Grantor  shall  enter  into  a
management  or  similar  agreement  with  Beneficiary,  in form and  substance
acceptable to Beneficiary in its sole  discretion,  whereby  Grantor agrees to
operate the Mortgaged  Property for and at the direction of Beneficiary  until
such time as  Beneficiary  is able to  obtain  in its  name,  or the name of a
designee of Beneficiary,  all permits,  certificates  and licenses  (including
liquor licenses)  necessary or desirable to operate the Mortgaged Property and
that Grantor shall receive no  compensation  whatsoever for the foregoing.  In
connection  with any action  taken by  Beneficiary  or its agents  pursuant to
this  Paragraph,  Beneficiary  shall not be liable for any loss  sustained  by
Grantor,  or any other Person  resulting from any failure to let the Mortgaged
Property,  or  any  part  thereof,  or  from  any  other  act or  omission  of
Beneficiary or its agents in managing the Mortgaged  Property unless such loss
is caused  by the  willful  misconduct  and bad  faith of  Beneficiary  or its
agents,  nor shall  Beneficiary  or its  agents be  obligated  to  perform  or
discharge  any  obligation,  duty or  liability  under any Leases or occupancy
agreements,  contracts or other matters  covering or relating to the Mortgaged
Property or any part thereof by reason of this  instrument  or the exercise of
rights  or  remedies  hereunder.  Grantor  shall,  and does  hereby  agree to,
indemnify  Beneficiary  for, and hold  Beneficiary  harmless from and against,
any and all  liabilities,  loss or damage  which may or might be  incurred  by
Beneficiary  under any such  Leases and  occupancy  agreements,  contracts  or
under this Deed of Trust or the exercise of rights or remedies  hereunder  and
other  matters  relating  thereto,  and from any and all  claims  and  demands
whatsoever which may be asserted against  Beneficiary by reason of any alleged
obligations  or  undertakings  on its part to perform or discharge  any of the
terms,  covenants or  agreements  contained  in any such Leases and  occupancy
agreements,  contracts or other matters  relating to the  Mortgaged  Property.
Should  Beneficiary  incur any such liability,  the amount thereof,  including
reasonable  costs  and all  reasonable  fees and  expenses,  shall be  secured
hereby and shall be a demand  obligation  hereunder  and  immediately  due and
payable,  together  with  interest at the Default  Interest Rate until paid in
full.  Nothing in this  subparagraph (c) shall impose any duty,  obligation or
responsibility  upon Beneficiary for the control,  care,  management or repair
of the  Mortgaged  Property,  or for the  carrying out of any of the terms and
conditions of any such contracts or Leases and occupancy agreements,  or other
matters  relating  to the  Mortgaged  Property;  nor shall it  operate to make
Beneficiary  responsible  or liable for any waste  committed on the  Mortgaged
Property  by any  tenants  or  occupants  or by any other  parties  or for any
dangerous  or  defective  condition  of the  Mortgaged  Property,  or for  any
negligence  in the  management,  upkeep,  repair or control  of the  Mortgaged
Property  resulting  in loss or  injury or death to any  tenant  or  occupant,
licensee,  employee or  stranger.  Grantor  hereby  assents to,  ratifies  and
confirms  any and all actions of  Beneficiary  with  respect to the  Mortgaged
Property taken under this subparagraph (c).

                   (d)     Appointment  of  Receiver.  After a Default and the
expiration of any applicable  grace or cure period,  with or without actual or
threatened  waste to the Mortgaged  Property,  Beneficiary  shall be entitled,
upon  application  to a court of  competent  jurisdiction,  without  notice to
Grantor (any and all such notice being  waived  hereby) and without  regard to
the adequacy of any security for the  Indebtedness  or the solvency of Grantor
or any other party liable for payment of all or any part of the  Indebtedness,
to the  appointment of a receiver(s) to take  possession of and to operate the
Mortgaged  Property,  and at  Beneficiary's  option,  to collect the rents and
profits, and Grantor hereby irrevocably and unconditionally  consents thereto.
Such  receiver(s)  shall have the following powers and authorities in addition
to all other powers and authorities permitted by applicable law:

                            (i)     to  take   possession   of  the  Mortgaged
Property (or any portion thereof, and at Beneficiary's  option, to collect the
rents and profits,  including  accrued and past due rents and profits,  and to
lease the Mortgaged Property in such parcels,  portions,  and/or units and for
such  time  and on such  terms as said  receiver(s)  may see  fit,  and,  with
Beneficiary's  consent or at Beneficiary's  direction,  to cancel any Lease or
occupancy  agreement  or  other  contract  or  agreement  of  whatever  nature
affecting the Mortgaged  Property (or any portion thereof) for any cause or on
any ground  which  would  entitle  Grantor to cancel  the same.  The  receiver
shall  apply  any  rents  and  profits  collected  hereunder  as  directed  by
Beneficiary.  Beneficiary  may, in its sole  discretion,  without  obligation,
permit all or any  portion of the rents and  profits to be utilized to pay the
costs and  expenses of  operating  the  Mortgaged  Property  and any costs and
expenses  of the  receiver.  If  Beneficiary  permits the use of the rents and
profits  for any  purpose  other than the  retirement  of  Indebtedness,  such
permission will not constitute an undertaking on Beneficiary's  part to permit
the  application  of rents and profits for similar  purposes in the future nor
shall it  constitute  the  assumption by  Beneficiary  of any  liabilities  or
obligations  of  Grantor.  Further,  unless  Beneficiary,   in  its  sole  and
complete  discretion,  elects  otherwise,  nothing  contained  herein shall be
construed  as   constituting   Beneficiary   a   mortgagee-in-possession.   At
Beneficiary's  option, in its sole and absolute discretion,  possession of the
Mortgaged  Property  by a  court-appointed  receiver  will  not be  considered
possession of the Mortgaged Property by Beneficiary;

                            (ii)    to make and enter into  agreement(s)  with
one or  more  real  estate  sales,  rental,  management,  construction  and/or
consulting  firm(s) (at such  compensations  as the receiver(s) deem to be the
prevailing  rate for such  services),  to permit such  firm(s) to act as agent
for  the   receiver(s)  in:  (A)  the  negotiation  of  Leases  and  occupancy
agreements  for the Mortgaged  Property (or portions  thereof),  or individual
suites or units therein and advertising therefor;  (B) the detailed management
and  operation  of the  Mortgaged  Property (or any portion  thereof);  (C) at
Beneficiary's  option,  the  collection  of the  rents  and  profits  from the
Mortgaged  Property  (or any  portion  thereof);  (D) the  supervision  of the
maintenance  and  restoration  of  the  Mortgaged  Property  (or  any  portion
thereof);  and (E) the  disbursement  of funds  coming  into the  hands of the
receiver(s);

                            (iii)   insofar   as   the   rents   and   profits
emanating from the Mortgaged  Property (or any portion thereof) permit, or any
loan herein  provided for allows,  at  Beneficiary's  option,  to: (A) restore
the  Improvements  to a good and rentable  condition;  (B) make the  Mortgaged
Property  fit for  sale,  tenancy  and  occupancy;  (C)  bring  the  Mortgaged
Property into  compliance  with all  applicable  legal  requirements;  and (D)
bring the Mortgaged  Property  into full  occupancy by steps which may include
entering into construction,  architects' and maintenance contracts,  obtaining
required  government  permits,  advertising  the  Mortgaged  Property  (or any
portion  thereof)  for  occupancy  and rent and all  other  actions  which the
receiver(s)  deem  necessary or desirable to avoid losses  occasioned by waste
of the Mortgaged Property (or any portion thereof),  or failure to restore and
maintain  the  Mortgaged  Property  in good  and  rentable  condition  at full
occupancy;

                            (iv)    to  obtain  from  Grantor  or the  agents,
servants,  employees  and  officers  of  Grantor,  and all  other  parties  in
interest,  all Leases and occupancy  agreements,  contracts,  permits,  plans,
franchises,  insurance policies, maintenance contracts, employment records and
all other  documents,  books and  records  necessary  for, or  incidental  to,
holding,  operating and  maintaining  the  Mortgaged  Property (or any portion
thereof);

                            (v)     to obtain a court  order that  directs and
orders  Grantor and any and all Mortgaged  Property  obligors (such as tenants
and occupants, contractors,  architects, suppliers, materialmen, servicers and
managers of the  Mortgaged  Property) to honor the status of the  receiver(s),
as such, at  Beneficiary's  option,  to remit to the  receiver(s) any security
deposits  relating to the Mortgaged  Property (or any portion thereof) and all
of the rents and profits  collected on or after the date the  receiver(s)  are
appointed to take control of the Mortgaged  Property (or any portion thereof),
immediately  upon  notice  of the  appointment  of  said  receiver(s),  and to
recognize,  upon request,  the  receiver(s) as the  appropriate  successors in
interest to Grantor; and

                            (vi)    to  enter  into  loan   agreement(s)  with
Beneficiary,  at its  option,  to borrow such funds in excess of the rents and
profits to which such receiver(s) are permitted  hereunder in order to fulfill
the duties imposed upon them as receiver(s),  including the funds necessary to
properly  maintain and restore the Mortgaged  Property (or any portion thereof
to a good and  rentable  condition,  to bring the  Mortgaged  Property to full
occupancy and to bring the Mortgaged  Property into compliance with applicable
legal  requirements.  Any such funds  borrowed from  Beneficiary  shall,  upon
advance,  be secured by this Deed of Trust, and the lien of this Deed of Trust
shall  secure such  advances  automatically  and without  further act or deed;
provided,  however,  that the  existence  of said lien  shall in no way waive,
diminish or prejudice any other rights or remedies  Beneficiary may have under
the  applicable  laws in the  collection  of such  funds as a  loan(s)  to the
receiver(s).

     Grantor will pay to  Beneficiary,  upon demand,  all  reasonable  expenses,
including  reasonable  receiver's  fees,  legal fees and expenses,  accountant's
fees,  costs and agents'  compensation,  advanced by  Beneficiary  and  incurred
pursuant to the  provisions  contained in this  subparagraph  (d)., and all such
unpaid  expenses  shall,  at  Beneficiary's  option,  be: (A) a lien against the
Mortgaged  Property in favor of Beneficiary  only (no third parties are intended
beneficiaries   thereof);   (B)  deemed  to  be  advances   hereunder,   and  at
Beneficiary's  option,  added to the principal  amount evidenced by the Guaranty
and secured by this Deed of Trust;  and/or (C) payable on demand,  with interest
accruing  at the Default  Interest  Rate from and  including  the date each such
advance is made until unconditionally and irrevocably paid in full.

                   (e)     Foreclosure and Sale.

                            (i)     Notice  of Sale,  Advertisement  Required.
Beneficiary may direct that Trustee take possession of the Mortgaged  Property
and proceed to foreclose  and sell the  Mortgaged  Property,  as a whole or in
parcels,  and all the  right,  title and  interest  of  Grantor  and its legal
representatives,  successors  and  assigns  therein,  by one or more  sales at
public  auction,  for cash or credit,  upon such  terms as Trustee  shall deem
appropriate  and in accordance  with  applicable law, after such notice and/or
advertisement  as is  required  by  applicable  law,  or in the absence of any
advertisement  prescribed  by law,  such public  advertisement  as the Trustee
deems  advisable.  Beneficiary  may  become  the  purchaser  of the  Mortgaged
Property  so sold and no  purchaser  shall be  required  to see to the  proper
application of the purchase money.

                            (ii)    Expenses  of Sale.  All  reasonable  costs
and expenses  incurred by  Beneficiary in connection  with any  foreclosure of
the lien of this Deed of Trust (whether by judicial  action or pursuant to the
power  of sale set  forth  herein),  including  reasonable  attorney  fees and
expenses,  title charges,  recording costs,  appraisal fees and  advertisement
costs, shall be and constitute  additional  Indebtedness  secured by this Deed
of Trust,  shall be due and  payable  to  Beneficiary  upon  demand  and shall
accrue  interest at the Default  Interest  Rate from the time  incurred  until
unconditionally  and  irrevocably  paid in full.  In any suit to foreclose the
lien hereof,  the foregoing costs and expenses shall be  specifically  allowed
and included as additional Indebtedness in any decree of sale.

                            (iii)   Application   of  Proceeds  of  Sale.  The
proceeds  of any sale held by the  Trustee,  any public  officer  or  receiver
shall be  applied:  (A)  first,  to the  payment  of the  costs  and  expenses
incident  to such sale and  foreclosure,  including  legal fees and  expenses,
other  professional fees and costs, and a commission to Trustee of two percent
(2%) of such proceeds;  (B) second,  to the payment of all taxes,  charges and
assessments  due on the  Mortgaged  Property that have priority over this Deed
of Trust and are unpaid at the time of such sale;  (C) third,  to the  payment
of all sums  paid out or  expended  by  Trustee  or by  Beneficiary  under the
covenants and agreements  contained in this Deed of Trust; (D) fourth,  to the
payment of all additional  Indebtedness under the Guaranty (whether principal,
interest,  prepayment  premium,  legal fees and expenses or other charges) not
previously  provided  for,  in such  manner  and  order as  Beneficiary  shall
determine  in its sole  and  absolute  discretion;  and (E)  finally,  to such
persons or entity  (entities)  as their lawful  interests may appear of record
or as required by applicable law or court order.

                            (iv)    Extension,    Forbearance    or   Release.
Beneficiary  and Trustee (with the  permission of  Beneficiary)  may grant any
extension,  forbearance  or  other  indulgence,  may  release  any part of the
Mortgaged  Property  from the lien hereof and may release any person or entity
from  liability  without  affecting  the  personal  liability of any person or
entity or the Mortgaged  Property for payment of the  Indebtedness or the lien
hereof.  Neither any delay in exercising any rights and remedies  provided for
herein,  nor any granting of any extension,  forbearance  or other  indulgence
shall constitute,  or be deemed to constitute,  a waiver by Beneficiary of any
Default or of any of Beneficiary's  rights and remedies  hereunder,  under the
Guaranty, at law or in equity.

                            (v)     Commissions.  Trustee  shall  be  entitled
to retain as  compensation a commission of two percent (2%) of the proceeds of
sale on foreclosure.

                            (vi)    Commissions      Upon       Advertisement.
Immediately  upon the first insertion of an  advertisement  of any sale of the
Mortgaged  Property,  or any part  thereof,  under  this Deed of Trust,  there
shall be and  become  due and  owing by  Grantor,  in  addition  to all  other
amounts  owing  hereunder  and under the Guaranty a commission  of one percent
(1%) of the total amount of the Indebtedness then-outstanding.

                            (vii)   Separate  Sales.  Any real  estate  or any
interest or estate  therein sold  pursuant to this Deed of Trust,  pursuant to
any writ of execution issued on a judgment  obtained by virtue of this Deed of
Trust or the  Guaranty  or pursuant to any other  judicial  proceedings  under
this  Deed  of  Trust  or the  Guaranty,  may be  sold  in one  parcel,  as an
entirety,  or in such parcels, and in such manner or order as Beneficiary,  in
its sole  discretion,  may direct.  Any  foreclosure and sale pursuant to this
Deed of Trust of a portion or portions  of the  Mortgaged  Property  shall not
affect the  continuance  of the liens and  security  interests of this Deed of
Trust or the  Guaranty,  all of which  shall  remain in full force and effect,
unmodified,  as to the portions of the Mortgaged  Property not sold, to secure
the  full,  unconditional  and  irrevocable  payment  and  performance  of any
remaining  Indebtedness and obligations,  whether such remaining  Indebtedness
and obligations are due before or after such foreclosure.

                            (viii)  Information      in       Deeds/Affidavits
Conclusive.  In the event of a sale of  Grantor's  interest  in the  Mortgaged
Property,  or any part  thereof,  and the  execution of a deed or deeds and/or
requisite  affidavits  therefor under this Deed of Trust and  applicable  law,
the  recitals  and  statements  therein  of any  matters  or  facts  shall  be
conclusive  proof of the  truthfulness  thereof and of the fact that such sale
was  regularly  and validly made in accordance  with all  requirements  of the
Commonwealth  of  Virginia  and of this  Deed of  Trust;  and any such deed or
deeds and/or affidavits,  with such recitals and statements therein,  shall be
effective  and  conclusive  against  Grantor  and all other  Persons;  and the
receipt for the purchase  money  recited or contained in any deed  executed to
the  purchaser  shall be  sufficient  to  discharge  such  purchaser  from all
obligations to see to the proper  application of the purchase money  according
to such trusts.

                            (ix)    Application  of  Insurance  Proceeds.   In
case of an insured loss after  foreclosure  proceedings  have been instituted,
the proceeds of any Insurance  Policy,  shall be used to pay the amount due in
accordance  with the terms of the Guaranty and, if  applicable,  any decree of
foreclosure that may be entered in any proceedings,  and the balance,  if any,
shall be paid as  provided  in this  paragraph  14, or if  applicable,  as the
court may direct.  In the event of  foreclosure  sale,  Beneficiary  is hereby
authorized,  without the consent of Grantor,  to assign any and all  insurance
policies to the purchaser at the sale,  provided such  insurance  policies are
assignable,  or to take such other steps as Beneficiary  may deem advisable to
cause the interest of such  purchaser to be protected by any of the  Insurance
Polices without credit or allowance to Grantor for prepaid premiums thereon.

                   (f)     Other.   Exercise  any  other  remedy  specifically
granted under the Guaranty or now or hereafter  existing in equity, at law, by
virtue of  statute or  otherwise  including  an action in equity for  specific
performance of any term,  provision or condition of the Guaranty or to recover
judgment on the  Guaranty.  Further,  subject to court  approval,  Beneficiary
shall be entitled to relief from any automatic  stay imposed under Section 362
of the Bankruptcy  Code or otherwise on or against  Beneficiary's  exercise of
its rights and remedies hereunder, at law and in equity.


                   (g)     Remedies  Cumulative  and  Concurrent;  No  Waiver.
The rights and remedies of  Beneficiary  as provided in this  paragraph 14 and
in the Guaranty,  at law or in equity,  shall be cumulative and concurrent and
may be  pursued  separately,  successively  or  together  against  Grantor  or
against other  obligors or guarantors  or against the Mortgaged  Property,  or
any one or more of them,  at the sole  discretion of  Beneficiary,  and may be
exercised  as often  as  occasion  therefor  shall  arise,  as  determined  by
Beneficiary  in its sole  discretion.  The exercise of any one right or remedy
shall not be a waiver of the right to exercise at the same time or  thereafter
any other right or remedy,  and no delay in  exercising or failing to exercise
any rights or  remedies  of  Beneficiary  or Trustee  hereunder,  at law or in
equity,  following any Default,  or any event which, with the giving of notice
or the passage of time or both would constitute a Default,  in any one or more
instances,  or  acceptance  by  Beneficiary  of  partial  payments  or partial
performance,  shall  constitute,  or be deemed to constitute,  a waiver of any
such  Default,  a waiver of the right to exercise  any such rights or remedies
at any time thereafter or upon the occurrence of any subsequent  Default, or a
release,  satisfaction  or  discharge  of the terms  hereof,  all such rights,
remedies,  terms and documents  remaining  continuously in force.  Any waiver,
release or discharge by Beneficiary  of any term hereof or of any Default,  or
any event  which,  with the  giving of notice or the  passage  of time or both
would constitute a Default, or any waiver of rights or remedies hereunder,  at
law or in equity (no  obligation  or agreement to waive,  release or discharge
any of the  foregoing  being implied  hereby),  may be effected only through a
written  document  executed by Beneficiary  and then only to the extent of any
waiver, release,  discharge or satisfaction  specifically set forth therein. A
waiver or release in connection with any one event or any particular  right or
remedy shall not be construed as a waiver or release of any  subsequent  event
or as a bar to any  subsequent  exercise of  Beneficiary's  rights or remedies
hereunder,   or  under  the  Guaranty,   at  law  or  in  equity.   Except  as
specifically provided herein,  neither Beneficiary nor Trustee, is required to
give notice of the exercise of its rights or remedies hereunder,  or under the
Guaranty, at law or in equity.

                   (h)     Strict  Performance.  Any  delay in  insisting,  or
failure by  Beneficiary to insist,  upon strict  performance by Grantor of any
of the  terms  and  provisions  of the  Guaranty  shall  not be deemed to be a
waiver of any of the terms or  provisions  of this Deed of Trust or such other
documents,  and  Beneficiary  shall  have the  right  to  insist  upon  strict
performance  by  Grantor  of any and  all of  them.  Delay  in or  failure  of
Beneficiary   to  exercise  the  option  for   acceleration   of  maturity  or
foreclosure  following  any  Default as  aforesaid  or to  exercise  any other
rights or options  granted to  Beneficiary  hereunder or thereunder in any one
or more  instances,  or the acceptance by  Beneficiary of partial  payments or
partial  performance,  shall not constitute a waiver of any such Default,  but
all such rights and options shall remain  continuously in force.  Acceleration
of maturity,  once  claimed  hereunder  by  Beneficiary,  may at the option of
Beneficiary,  be  rescinded  by  written  acknowledgment  to  that  effect  by
Beneficiary  only,  but the tender and acceptance of partial  payments  alone,
and  the  collection  of  rents  and  profits  pursuant  to the  terms  of the
Assignment  of Leases and Rents,  shall not in any way affect or rescind  such
acceleration  of  maturity  and shall  not  constitute  a waiver of  Grantor's
obligation to pay irrevocably  and  unconditionally  the  Indebtedness in full
and to fully and timely perform and discharge each and all of the  obligations
under the Guaranty.

                   (i)     No  Conditions  Precedent  to Exercise of Remedies.
Neither Grantor nor any other person or entity now or hereafter  obligated for
payment  for all or any part of the  Indebtedness  shall be  relieved  of such
obligation by reason of the failure of  Beneficiary to comply with any request
of Grantor or of any other  person or entity so  obligated  to take  action to
foreclose on this Deed of Trust or  otherwise  enforce any  provisions  of the
Guaranty,  or by reason of any agreement or stipulation between any subsequent
owner of the Mortgaged Property and Beneficiary  extending the time of payment
or modifying  the terms of the  Guaranty,  without  first having  obtained the
consent of Grantor or such other person or entity.

                   (j)     Release  of  Security.   Beneficiary  may  release,
regardless of consideration,  any part of the Mortgaged  Property held for the
Indebtedness or obligations  without, as to the remainder of the security,  in
any way impairing or affecting  the liens of the  Guaranty,  or any rights and
benefits   contained  in  any  such  documents  or  their  priority  over  any
subordinate lien.

                   (k)     Other  Security.  For  payment of the  Indebtedness
and  performance of the  obligations,  Beneficiary  shall have recourse to any
other  security  therefor  held by  Beneficiary  in such  order and  manner as
Beneficiary may elect.

                   (l)     Waiver of Notice,  Marshaling,  Other Rights,  Etc.
Grantor  hereby  waives and  releases:  (i) all benefit  that might  accrue to
Grantor  by virtue  of any  present  or future  law  exempting  the  Mortgaged
Property,  or any part of the  proceeds  arising from any sale  thereof,  from
attachment,  levy or sale on  execution,  or providing  for any  appraisement,
valuation,  stay  of  execution,   exemption  from  civil  process,  homestead
exemption,  moratorium,  notice of election or  intention  to  accelerate  the
Indebtedness  or  extension  of  time  for  payment,  including  the  stay  or
injunctive  relief  provided or  permitted  by Sections  105 and 362(a) of the
Bankruptcy Code; (ii) unless specifically  required herein or in the Guaranty,
all notices of Grantor's Default or of Beneficiary's  election to exercise, or
Beneficiary's  actual  exercise,  of any option or remedy under the  Guaranty;
(iii)  any  right  to have  the  Mortgaged  Property  or any  portion  thereof
securing the Indebtedness marshaled;  and (iv) rights of redemption (including
rights  of  redemption  provided  in the Code)  and  reinstatement  on its own
behalf,  on behalf of all persons or  entities  claiming or having an interest
(direct or indirect)  by,  through or under  Grantor and on behalf of each and
every person or entity  acquiring  any  interest in or title to the  Mortgaged
Property  subsequent  to the date hereof,  it being the intent hereof that any
and all such rights of reinstatement  and redemption of Grantor and such other
persons or entities,  are and shall be deemed to be hereby  waived to the full
extent  permitted by  applicable  law.  Grantor  hereby  expressly  waives all
benefits or advantages of any statute,  law, or regulation  permitting Grantor
to hinder,  delay or impede the execution of any power granted or delegated to
Beneficiary  in this Deed of Trust or the  Guaranty,  but agrees to permit the
execution of every such power as though such statute,  law, or regulation  had
not  been  made or  enacted.  To the full  extent  permitted  by law,  Grantor
hereby agrees that no action for the  enforcement of the lien or any provision
hereof  shall be subject to any  defense  which would not be good and valid in
an action at law upon the Guaranty.

                   (m)     Discontinuance    of    Proceedings.     In    case
Beneficiary  shall have  proceeded to enforce any right under the Guaranty and
such  proceedings  shall have been  discontinued  or abandoned for any reason,
then in every such case  Grantor  and  Beneficiary  shall be restored to their
former  positions  and the rights,  remedies and powers of  Beneficiary  shall
continue as if no such proceedings had been taken.

                   (n)     Payment of  Indebtedness  After  Default.  Upon any
Default by Grantor  and  following  the  acceleration  of  maturity  as herein
provided,  a tender of payment of the amount  necessary  to satisfy the entire
Indebtedness,  made at any time  prior to  foreclosure  said  (including  sale
under power of sale) by  Grantor,  its  successors  or assigns or by anyone on
behalf of Grantor,  shall constitute an evasion of the prepayment terms of the
Guaranty and be deemed to be a voluntary prepayment  thereunder,  and any such
payment  shall  therefore  include the  premium,  if any,  required  under the
prepayment privilege contained in the Guaranty.

                   (o)     Grantor's  Assent  and  General  Waiver.  Upon  the
occurrence of any Default and the expiration of all applicable  grace and cure
periods,  Grantor agrees that Trustee shall have the power to sell and, in the
event of default  by any  purchaser  at the  foreclosure  sale,  to resell the
Mortgaged  Property.  Grantor  hereby waives and releases any  requirement  or
obligation that Beneficiary or Trustee present  evidence or otherwise  proceed
before any court or clerk of any other  judicial or  quasi-judicial  body as a
condition  or  otherwise  incident  to the  exercise  of the  powers  of  sale
contained in this Deed of Trust.  If  Beneficiary or Trustee elects to proceed
before any court or clerk of any other  judicial or  quasi-judicial  body with
respect  to  any  foreclosure  sale,   Grantor  hereby   unconditionally   and
irrevocably consents to the entry of a decree of sale.

    13.      No  Exclusive  Remedy.  Each and every  right,  power and  remedy
herein  conferred  upon or reserved to  Beneficiary  is cumulative  and is not
intended to be  exclusive  of any other  remedy or  remedies,  and shall be in
addition to every other  right,  power and remedy  given  hereunder  or now or
hereafter  existing  at law or in equity or by  statute.  No delay or omission
of  Beneficiary  in the  exercise  of any right,  power or remedy or any other
right, power or remedy then or thereafter existing,  shall constitute or shall
be construed to be a waiver of any Default or any  acquiescence  therein;  and
every right,  power and remedy given by this Deed of Trust to Beneficiary  may
be exercised  from time to time as often as and in such order as may be deemed
expedient by Beneficiary.

            14.    Assignment of Leases and Rents.

                   (a)     To secure  payment  and  performance  by Grantor of
the Indebtedness,  Grantor hereby grants, transfers and assigns to Beneficiary
all of Grantor's  rights,  title and interests in, to and under all leases and
tenancies  now existing or hereafter  entered into by and between  Grantor and
each and any lessee or tenant of the  Mortgaged  Property or any part  thereof
as said Leases may have been, or may from time to time be hereafter  modified,
extended  or  renewed  (the  "Leases"),  and  all  rents,  including  (without
limitation)  all rentals  reserved in any of the Leases now or  hereafter  due
and  any   amendments,   modifications,   extensions   and  renewals   thereof
("Rents").   Grantor  will,  on  request  of   Beneficiary,   execute  further
assignments  of its rights,  interests  and  privileges  and any future leases
affecting any part of the Premises.

                   After a Default and the expiration of all applicable  grace
and cure periods,  Grantor  shall have the right to collect and receive,  upon
but not  prior to  accrual,  all  Rents  under  and from the  Leases  and with
respect to the Mortgaged  Property.  Upon or at any time after the  occurrence
of a Default,  Beneficiary  at its option and  without  notice or demand,  may
enter upon, take possession of and operate the Mortgaged Property,  as lessor,
enforce,  modify, and accept the surrender of any or all of the Leases, obtain
and evict any of the lessees or  sublessees  under any of the  Leases,  fix or
modify  rentals  under the  Leases,  and do any acts which  Beneficiary  deems
proper to  protect  the  security  hereof,  and,  in its own name,  sue for or
otherwise  collect  and  receive  all Rents  and  security  and  other  tenant
deposits due to Grantor under or pursuant to the Leases,  including those past
due and unpaid.  Such rights may be exercised by  Beneficiary  without  regard
to other  security,  if any,  for  payment  of the  Indebtedness  and  without
releasing  Grantor from any obligation.  Grantor hereby  irrevocably  appoints
and constitutes  Beneficiary as its true and lawful attorney-in-fact with full
power of  substitution  for and on  behalf  of  Grantor  to  request,  demand,
enforce  payment of, collect and receive the rentals payable under the Leases,
to change, modify, release,  waive,  terminate,  alter, or amend the Leases or
any of the terms or provisions thereof,  including the rentals thereunder,  to
endorse any checks,  drafts or orders evidencing  payment of rentals under the
Leases,  and to do and  perform  any acts  which  Grantor  might do for and on
Grantor's own behalf.

                   All Rents  collected by Beneficiary or a receiver  pursuant
to this  paragraph 16  shall be applied in such  amounts  and in such order as
Beneficiary  shall  determine  in its sole  discretion  to the  payment of the
outstanding  Indebtedness  secured hereby or, at the option of Beneficiary and
without  obligation to do so, against the  reasonable  costs of taking control
of, and managing and  operating,  the Mortgaged  Property and  collecting  the
Rents,  including,  but not limited to, reasonable  attorneys' and paralegals'
fees,  receiver's fees,  premiums on receiver's bonds, costs of repairs to the
Mortgaged  Property,  premiums on insurance policies,  taxes,  assessments and
other  charges on the Mortgaged  Property,  and the costs of  discharging  any
obligation  or  liability  of Grantor as lessor or landlord  of the  Mortgaged
Property ("Operating  Expenses").  Any and all Rents applied against Operating
Expenses  shall not reduce or be deemed to reduce  the  amount of  outstanding
Indebtedness  secured hereby.  Beneficiary  shall have access to the books and
records used in the operation and  maintenance  of the Mortgaged  Property and
shall  be  liable  to  account  only  for  those  Rents   actually   received.
Beneficiary  shall not be liable to anyone  claiming under or through  Grantor
or anyone having an interest in the  Mortgaged  Property by reason of anything
done  or  left  undone  by  Beneficiary  under  the  assignment  made  by this
paragraph 16.

                   If the  Rents  are not  sufficient  to meet  the  Operating
Expenses,  any funds  expended by  Beneficiary  for such purposes shall become
Indebtedness  of Grantor  to  Beneficiary  secured by this Deed of Trust,  and
such  amounts  shall be  payable  upon  notice  from  Beneficiary  to  Grantor
requesting   payment  thereof  and  shall  bear  interest  from  the  date  of
disbursement until repaid at the Default Interest Rate.

                   The entering upon and taking and  maintaining of control of
the Mortgaged  Property by  Beneficiary  or a receiver and the  application of
Rents as provided herein shall not cure or waive any Default.

                   (b)     Grantor   hereby    covenants   and   warrants   to
Beneficiary  that  (i) Grantor  is and will  remain  the  lawful  owner of the
Leases and has not made any prior  assignment  of Grantor's  right,  title and
interest  in, to and under any of the  Leases or the Rents;  (ii) Grantor  has
not and will not accept any advance  rental  payments  under the Leases  other
than one month's advance and security deposits;  (iii) Grantor has not granted
and will not grant any oral  modification  or amendment of any of the existing
Leases;  and  (iv) Grantor has not done and will not do anything which impairs
the validity or security of this assignment.

                   (c)     The assignment made by this paragraph 16  shall not
operate to release or relieve  Grantor,  as lessor under the Leases,  from the
full  performance  of all of Grantor's  obligations  and  covenants  under the
Leases.  Grantor  shall:  faithfully  abide by, perform and discharge each and
every material  obligation,  covenant and agreement to be performed by Grantor
under the Leases;  give prompt notice to Beneficiary of any notice of claim of
default  on the part of Grantor  given or made by any tenant  under any of the
Leases;  and,  at the sole cost and  expense of  Grantor,  use all  reasonable
efforts  to  enforce  or secure  the  performance  of each and every  material
obligation,  covenant,  condition and agreement to be performed by the tenants
under the Leases.  Without the prior written consent of  Beneficiary,  Grantor
shall not  further  encumber  its  rights,  title and  interest  in and to the
Leases or the Rents.  Grantor  shall not  anticipate  rentals under the Leases
more than one month in advance or, except in the ordinary  course of Grantor's
business,  waive,  excuse,  condone or in any manner  release or discharge any
lessee thereunder of or from the material obligations,  covenants,  conditions
and  agreements to be performed by such lessees,  including the  obligation to
pay  rentals  in the  manner  and at the  place  and time  specified  therein.
Grantor  further  covenants  and agrees that (i) upon  request,  Grantor shall
furnish  Beneficiary with executed copies of all Leases,  (ii) all renewals of
Leases and all  proposed  Leases  shall  provide  for  rentals  comparable  to
existing  local  market  rates and shall be for a stated term of not more than
one (1) year,  (iii) all  proposed  Lease  forms shall be subject to the prior
written  approval of Beneficiary,  and (iv) all Leases shall provide that they
are  subordinate to this Deed of Trust and that the lessee agrees to attorn to
Beneficiary.

                   (d)     Grantor shall,  at Grantor's sole cost and expense,
appear in and defend any action or proceeding  arising  under,  growing out of
or in any  manner  connected  with the  Leases or the  obligations,  duties or
liabilities of Grantor or the lessees or sublessees under
       the  Leases,  and shall pay all  reasonable  costs and  expenses,  with
interest   thereon  at  the  Default  Interest  Rate,   including   reasonable
attorneys' and paralegals'  fees incurred by Beneficiary in any such action or
proceeding  in  which   Beneficiary  may  appear,   all  such  expenses  being
Indebtedness secured by this Deed of Trust.

                   (e)     After  a  Default   and  the   expiration   of  all
applicable grace and cure periods,  Beneficiary, at its option but without the
assumption of any of Grantor's  obligations as lessor and without notice to or
demand on Grantor,  and without  releasing  Grantor from any obligation  under
the Leases or this Deed of Trust,  may perform any obligation of Grantor under
any of the  Leases.  In the  exercise  of such  power,  Beneficiary  shall  be
entitled  to  reimbursement  by Grantor  for all of  Beneficiary's  reasonable
costs and expenses,  including reasonable attorneys' and paralegals' fees, and
the same shall be payable upon  demand,  with  interest  thereon from the date
paid or incurred  at the  Default  Interest  Rate,  and shall be  Indebtedness
secured by this Deed of Trust.

                   (f)     Beneficiary  shall not be  obligated  to perform or
discharge,   nor  does  it  hereby  undertake  to  perform  or  discharge  any
obligation,  duty or  liability  of  Grantor  under the  Leases or  otherwise.
Beneficiary  shall  not be  liable  for  any  loss  sustained  by the  Grantor
resulting  from  Beneficiary's  failure to let the  Mortgaged  Property  after
Default or from any other act or omission of the  Beneficiary  in managing the
Mortgaged  Property after  Default,  unless such loss is caused by the willful
misconduct  and  bad  faith  of  Beneficiary.   Grantor  agrees  to  indemnify
Beneficiary  against and hold it harmless from any and all liability,  loss or
damage  which it may or might  incur under the Leases or under or by reason of
this  assignment  and of and from any and all  claims and  demands  whatsoever
which may be asserted against  Beneficiary by reason of any alleged obligation
or  undertaking  on its  part  to  perform  or  discharge  any  of the  terms,
covenants  or  agreements  contained in the Leases.  In the event  Beneficiary
incurs any such  liability,  loss or damage,  the  amount  thereof,  including
reasonable costs,  expenses and attorneys' and paralegals' fees, together with
interest  at the  Default  Interest  Rate,  shall be payable  by Grantor  upon
demand  and is  Indebtedness  secured by this Deed of Trust.  This  assignment
shall not operate to place  responsibility for the control,  care,  management
or  repair  of  the  Mortgaged  Property  or  any  improvements  thereon  upon
Beneficiary,  nor shall it  operate  to make the  Beneficiary  responsible  or
liable for any waste committed on the Mortgaged  Property or for any dangerous
or defective condition of the property.

                   (g)     Grantor  hereby  authorizes  and  directs  each and
every  tenant and occupant of the  Mortgaged  Property,  or any part  thereof,
upon receipt from  Beneficiary  of written notice to the effect that a Default
exists under this Deed of Trust,  to pay over to Beneficiary all Rents arising
or  accruing  from the  Mortgaged  Property,  and to  continue  to do so until
otherwise

        notified  by the  Beneficiary.  Grantor  agrees to  facilitate  in all
reasonable ways Beneficiary's  collection of such rents, and upon request will
execute a written notice to each tenant and occupant  directing payment to the
Beneficiary.  Upon  the  payment  in full of all of the  Indebtedness  secured
hereby, the assignment made in this paragraph 16 shall terminate.

            15.    Provisions  Severable.  In the event any one or more of the
provisions  contained  in this  Deed of Trust or the  Guaranty  shall  for any
reason be held to be invalid,  illegal or unenforceable  in any respect,  such
invalidity,  illegality  or  unenforceability  shall,  at  the  option  of the
Beneficiary,  not affect any other  provision of this Deed of Trust,  but this
Deed of Trust shall be construed as if such invalid,  illegal or unenforceable
provision had never been  contained  herein or therein.  The invalidity of any
provision  of this  Deed of Trust in any  jurisdiction  shall not  affect  the
validity or enforceability of such provision in any other jurisdiction.

            16.    Further  Assurances and Fees.  Grantor will, at the cost of
Grantor and without  expense to  Beneficiary,  do,  execute,  acknowledge  and
deliver all and every such further act, deed, conveyances,  mortgage, security
agreement,  assignment,  notice  of  assignment,  transfer  and  assurance  as
Beneficiary  shall  from  time  to time  reasonably  require,  for the  better
assuring,  conveying,  assigning,  transferring,  securing and confirming unto
Beneficiary  the property and rights  hereby  conveyed or assigned or intended
now or hereafter  so to be, or which  Grantor may be or may  hereafter  become
bound to convey or assign to  Beneficiary,  or for carrying out the  intention
or  facilitating  the  performance of the terms of this Deed of Trust,  or for
filing,  registering  or  recording  this Deed of Trust.  Grantor will pay for
filing,  registration  or recording  fees,  and all  expenses  incident to the
execution and  acknowledgment  of this Deed of Trust, any security  instrument
supplemental  hereto, any financing  statement and continuation  statement and
any  instrument  of further  assurance,  and all  federal,  state,  county and
municipal  stamp  taxes and other  taxes,  duties,  imposts,  assessments  and
charges  arising out of or in  connection  with the  execution and delivery of
this  Deed of Trust,  any  security  instrument  supplemental  hereto,  or any
instrument  of further  assurance.  Such  amounts  shall be  payable  five (5)
business days after notice and demand by  Beneficiary  and shall bear interest
from the date of  expenditure  until  payment in full at the Default  Interest
Rate.

            17.    Defense  of  Claims--Subrogation.  Grantor  promptly  shall
notify  Beneficiary in writing of the commencement,  or threat of institution,
of any legal proceedings affecting or which may affect Beneficiary's  interest
in the Mortgaged  Property,  or any part thereof,  and shall take such action,
employing  attorneys  reasonably  satisfactory  to  Beneficiary,   as  may  be
necessary fully to preserve,  protect and defend  Grantor's and  Beneficiary's
rights  affected  thereby.  Beneficiary  may take such  independent  action in
connection  therewith  as  Beneficiary  in its  discretion  may  deem  proper.
Grantor will indemnify and save  Beneficiary  harmless from any loss,  damage,
expense, and reasonable  attorneys' and paralegals' fees which may be incurred
by  Beneficiary  by reason of any suit or proceeding to which  Beneficiary  is
made a party on account of this Deed of Trust, and any loss,  damage,  expense
and attorneys'  and  paralegals'  fees so incurred by  Beneficiary  shall be a
part of the  Indebtedness  secured  by this Deed of Trust and shall be due and
payable  by  Grantor  five (5)  business  days  after  notice  and  demand  by
Beneficiary  with interest  thereon at the Default Interest Rate. In the event
Beneficiary  pays,  discharges  or satisfies,  in whole or in part,  any prior
lien or encumbrance  upon the Mortgaged  Property,  or any part thereof,  from
the proceeds of this Deed of Trust,  Beneficiary  shall be  subrogated  to the
rights of the  holder of such lien as fully as if such lien had been  assigned
to Beneficiary.

             20.  No Marshaling.  Grantor,  on its own behalf and on behalf of
its  successors  and assigns hereby  expressly  waives all rights,  if any, to
require a marshaling of assets by Beneficiary  or to require that  Beneficiary
first resort to some or any portion of the collateral before  foreclosing upon
selling or otherwise realizing on any other portion thereof.

             21.  Reinstatement  of  Obligations  and Security.  To the extent
that  Grantor  makes a payment to  Beneficiary  or  Beneficiary  receives  any
payment(s)  or  proceeds  of  the  collateral  for  Grantor's  benefit,  which
payment(s)  or proceeds  or any part  thereof  are  subsequently  invalidated,
declared to be fraudulent  or  preferential,  set aside and/or  required to be
repaid to a trustee,  receiver or any other party  under any  bankruptcy  law,
state or federal law,  common law or equitable  doctrine,  then, to the extent
of  such  payment(s)  or  proceeds  received,  Grantor's  obligations  or part
thereof  intended to be satisfied  thereby shall be reinstated and continue in
full force and effect,  and all collateral  security  therefor shall remain in
full force and effect (or be  reinstated),  as if such  payment(s) or proceeds
had not been received by  Beneficiary,  and an  appropriate  adjustment to the
Grantor's loan balance may be recorded,  until payment shall have been made to
Beneficiary, which payment shall be due without demand or notice of any kind.

             22.  Stamp or Tax.  Should  any stamp  tax,  intangible  tax,  or
other tax (excluding income,  franchise,  gross receipts or similar taxes with
respect to Beneficiary),  now or hereafter become payable with respect to this
Deed of Trust or the Guaranty or their  execution  or  delivery,  Grantor will
pay the tax before its due date and hold  Beneficiary  harmless  from the cost
of the tax.

             23.  Assignment  of  Guaranty.  Beneficiary  may  assign  to  any
person or entity all or any part of, or any interest in,  Beneficiary's rights
and  benefits  under this Deed of Trust and the  Guaranty and to the extent of
the assignment,  the assignee shall have the same rights and benefits  against
Grantor  as it  would  have  had if it were  Beneficiary  under  this  Deed of
Trust.  Beneficiary  shall have the right to  participate  and  syndicate  the
Loan with other  lending  institutions.  The rights of Grantor under this Deed
of Trust and the Guaranty are not assignable.

             24.  Conflicts   and   Inconsistencies.   In  the  event  of  any
conflicts or  inconsistencies  between the terms of the Guaranty and this Deed
of Trust, the terms of the Guaranty shall govern and control.

             25.  Applicable  Law.  This  Deed  of  Trust  encumbers  property
located in the Commonwealth of Virginia,  and shall be governed by the laws of
the Commonwealth of Virginia.

             26.  Successors  and  Assigns.  The  grants,  covenants,   terms,
provisions  and  conditions of this Deed of Trust shall (i) run with the land,
(ii) apply  and  extend  to,  be  binding  upon and  inure to the  benefit  of
Grantor,  Grantor's  successors and assigns and all persons  claiming under or
through Grantor,  and the word "Grantor",  when used herein, shall include all
such persons,  and (iii) shall  apply and extend to, be binding upon and inure
to the  benefit  of  Beneficiary  and its  successors  and  assigns.  The word
"Beneficiary"  when used herein shall  include the  successors  and assigns of
Beneficiary.

             27.  Waiver of Claims.  To the  extent  permitted  by  applicable
law,  Grantor  hereby  waives  the right to bring  any  claim or  counterclaim
against  Beneficiary  for an amount in  excess  of the  outstanding  principal
balance of the  Guaranty  and all accrued  and unpaid  interest  thereon  (but
specifically  reserves the right to raise any defenses,  affirmative  defenses
and  compulsory  counterclaims)  in any suit or  action in any court of law or
equity in which Grantor and  Beneficiary  are parties arising out of or in any
way  related  to this Deed of Trust or the  Guaranty  or in any way  connected
with,  related to or  incidental  to any  dealings of Grantor and  Beneficiary
with  respect  to this  Deed of  Trust  or the  Guaranty  or the  transactions
contemplated  thereby,  whether now existing or hereafter  arising and whether
sounding in contract, tort or otherwise.

             28.  Notices.  All  notices  pursuant to this Deed of Trust shall
be in writing  and shall be deemed to have been  sufficiently  given or served
for all purposes when  presented  personally or five (5) days after being sent
by registered or certified United States mail addressed as follows:

       To Grantor:

                   PHC of Virginia, Inc.
                   405 Kimball Avenue
                   Salem, Virginia 24153

       To Beneficiary:

                   HCFP Funding II, Inc.
                   2 Wisconsin Circle, Fourth Floor
                   Chevy Chase, Maryland 20815
                   Attention:  Ethan D. Leder, President

       To Trustee:
                   c/o HealthCare Financial Partners, Inc.
                   Two Wisconsin Circle
                   Fourth Floor
                   Chevy Chase, Maryland 20815

       with a copy (which does not constitute notice) to:

                   Samuel M. Spiritos, Esquire
                   Shulman, Rogers, Gandal, Pordy & Ecker, P.A.
                   11921 Rockville Pike
                   3rd Floor
                   Rockville, Maryland  20852

       or at such other  place or address as either  party may,  by  similarly
given notice, designate as a place or address for service of notice.

             29.  Right of Entry.  Beneficiary  and its agents  shall have the
right to enter and inspect the  Property  during  normal  business  hours upon
reasonable notice.

             30.  Actions and  Proceedings.  After the  occurrence  and during
the  continuance  of and Default,  Beneficiary  has the right to appear in and
defend any action or  proceeding  brought  with respect to the Property and to
bring any action or  proceeding,  in the name and on behalf of Grantor,  which
Beneficiary,  in its  discretion,  decides  should be brought  to protect  its
interest in the  Mortgaged  Property.  Beneficiary  shall,  at its option,  be
subrogated to the lien of any other  security  instrument  discharged in whole
or in part by the Indebtedness,  any such subrogation  rights shall constitute
additional security for the payment of the Indebtedness.

             31.  Waiver of Setoff and  Counterclaim.  All  amounts  due under
this  Deed  of  Trust,   the  Guaranty  shall  be  payable   without   setoff,
counterclaim or any deduction  whatsoever.  Grantor hereby waives the right to
assert a counterclaim (other than a mandatory or compulsory  counterclaims) in
any action or proceeding brought against it by Beneficiary,  or arising out of
or in any way  connected  with  this  Deed of Trust  and the  Guaranty  or the
Indebtedness.

             32.  Recovery  of Sums  Required  To Be Paid.  Beneficiary  shall
have the right  from time to time to take  action to  recover  any sum or sums
which  constitute  a part of the  Indebtedness  as they  become  due,  without
regard to whether or not the  balance of the  Indebtedness  shall be due,  and
without  prejudice to the right of  Beneficiary  thereafter to bring an action
of  foreclosure,  or any other  action,  for a default or  defaults by Grantor
existing at the time such earlier action was commenced.

             33.  Indemnification.

                   (a)     In addition to any other indemnifications  provided
herein, in the Environmental  Indemnity Agreement or in the Guaranty,  Grantor
shall protect,  defend,  indemnify and save harmless the  Indemnified  Parties
(defined  herein)  from and  against  all  liabilities,  obligations,  claims,
demands,  damages,  penalties,  causes of action,  losses,  fines,  reasonable
costs and expenses (including, without limitation,  reasonable attorneys' fees
and expenses),  imposed upon or incurred by or asserted against Beneficiary by
reason of (i) ownership of this Deed of Trust,  the Mortgaged  Property or any
interest  therein or receipt of any profits;  (ii) any accident,  injury to or
death of persons or loss of or damage to  property  occurring  in, on or about
the  Mortgaged  Property or any part  thereof or on the  adjoining  sidewalks,
curbs,  adjacent  property or adjacent  parking areas,  streets or ways; (iii)
any use,  nonuse or condition  in, on or about the  Mortgaged  Property or any
part thereof or on adjoining sidewalks,  curbs,  adjacent property or adjacent
parking  areas,  streets or ways;  (iv) any  failure on the part of Grantor to
perform  or  comply  with  any of  the  terms  of  this  Deed  of  Trust;  (v)
performance  of any labor or services or the  furnishing  of any  materials or
other property in respect of the Mortgaged Property or any part thereof;  (vi)
the  presence,  disposal,  escape,  seepage,  leakage,  spillage,   discharge,
emission,  release, or threatened release of any Hazardous Substance on, from,
or affecting the Mortgaged Property or any other property;  (vii) any personal
injury  (including  wrongful  death) or  property  damage  (real or  personal)
arising  out of or related to such  Hazardous  Substance;  (viii) any  lawsuit
brought or threatened,  settlement  reached,  or government  order relating to
such Hazardous Substance;  (ix) any violation of the Environmental Laws, which
are based upon or in any way related to such  Hazardous  Substance  including,
without limitation,  the costs and expenses of any remedial action, reasonable
out-of-pocket  attorneys' and consultants' fees,  investigation and laboratory
fees, court costs, and litigation  expenses;  (x) any failure of the Mortgaged
Property  to comply with any  regulations  and laws  providing  for access for
handicapped or disabled persons;  (xi) any  representation or warranty made in
the  Guaranty or this Deed of Trust being false or  misleading  in any respect
as of the date such  representation  or warranty was made;  (xii) any claim by
brokers,  finders or similar  persons  claiming to be entitled to a commission
in  connection  with any lease or other  transaction  involving  the Mortgaged
Property or any part  thereof  under any legal  requirement  or any  liability
asserted against  Beneficiary  with respect thereto;  (xiii) the claims of any
lessee of all or any portion of the  Mortgaged  Property or any person  acting
through or under any lessee or otherwise  arising under or as a consequence of
any lease;  and (xiv) claims of any persons  arising under or as a consequence
of any of the operating  agreements  for the Mortgaged  Property.  Any amounts
payable to Beneficiary  by reason of the  application of this Section 33 shall
be  immediately  due and  payable,  shall be secured by this Deed of Trust and
shall  bear  interest  at the  Default  Rate  from the date  loss or damage is
sustained by Beneficiary until paid.  Notwithstanding  the foregoing,  Grantor
shall not be liable for any losses  incurred by Beneficiary  arising solely as
a direct result of Beneficiary's gross negligence or willful  misconduct.  The
obligations  and liabilities of Grantor under this paragraph shall survive any
termination,  satisfaction or assignment of this Deed of Trust or the entry of
a judgment of  foreclosure,  sale of the  Mortgaged  Property  by  nonjudicial
foreclosure sale, or delivery of a conveyance in lieu of foreclosure.

                   (b)     "Indemnified  Parties"  means  Beneficiary  and any
person or entity who is or will have been involved in the  origination of this
loan,  any person or entity who is or will have been involved in the servicing
of this loan,  any person or entity in whose name the  encumbrance  created by
this Deed of Trust is or will have been  recorded,  persons and  entities  who
may hold or acquire or will have held a full or partial  interest in this loan
(including,  but not limited to,  investors  or  prospective  investors in the
securities, as well as custodians,  trustees and other fiduciaries who hold or
have held a full or  partial  interest  in this loan for the  benefit of third
parties)  as  well  as  the  respective  directors,  officers,   shareholders,
members, partners,  employees, agents, attorneys,  servants,  representatives,
contractors,    subcontractors,    affiliates,   subsidiaries,   participants,
successors  and assigns of any and all of the  foregoing  (including,  but not
limited  to,  any other  person or entity who holds or  acquires  or will have
held a  participation  or other full or partial  interest  in this loan or the
Mortgaged  Property,  whether  during the term of this loan or as a part of or
following a foreclosure  of this loan and  including,  but not limited to, any
successors by merger,  consolidation  or  acquisition  of all or a substantial
portion of Beneficiary's assets and business).

             34.  Authority.  Grantor  represents and warrants that (a) it has
full  power,  authority  and  right  to  execute,   deliver  and  perform  its
obligations  pursuant  to this  Deed of Trust,  give,  grant,  bargain,  sell,
alien, enfeoff, convey, confirm,  warrant, pledge,  hypothecate and assign the
Mortgaged  Property  pursuant to the terms  hereof and to keep and observe all
of the terms of this Deed of Trust on Grantor's part of be performed;  and (b)
Grantor is not a "foreign person" within the meaning of Section  1445(f)(3) of
the  Internal  Revenue  Code of 1986,  as amended,  and the  related  Treasury
Department   regulations,   including   temporary   regulations.   Beneficiary
represents  and  warrants  that it has  full  power,  authority  and  right to
execute, deliver and perform its obligations pursuant to this Deed of Trust.

             35.  Waiver of Notice.  To the  extent  permitted  by  applicable
law,  Grantor  shall not be entitled  to any notices of any nature  whatsoever
from  Beneficiary  except with respect to matters for which this Deed of Trust
specifically  and expressly  provides for the giving of notice by  Beneficiary
to  Grantor  and except  with  respect to  matters  for which  Beneficiary  is
required  by  applicable  law to give  notice,  and Grantor  hereby  expressly
waives the right to receive any notice from  Beneficiary  with  respect to any
matter  for  which  this Deed of Trust  does not  specifically  and  expressly
provide  for the  giving of  notice  by  Beneficiary  to  Grantor,  including,
without limitation,  notice of default, notice of intention to accelerate sums
under the  Guaranty,  and notice of  acceleration  of sums under the Guaranty.
All notices  required  hereunder  must be in writing,  delivered  by certified
mail (return receipt requested), personal delivery or overnight delivery.

             36.  Remedies  of   Grantor.   In  the  event  that  a  claim  or
adjudication  is  made  that   Beneficiary  has  acted   unreasonably  or  has
unreasonably  delayed acting in any case where by law or under the Guaranty or
this  Deed of Trust,  it has an  obligation  to act  reasonably  or  promptly,
Beneficiary  shall not be  liable  for any  monetary  damages,  and  Grantor's
remedies shall be limited to injunctive relief or declaratory judgment.

             37.  Sole  Discretion of Beneficiary.  Wherever  pursuant to this
Deed of Trust,  Beneficiary  exercises  any right  given to it to  approve  or
disapprove,  or any  arrangement or term is to be satisfactory to Beneficiary,
the  decision  of  Beneficiary  to approve  or  disapprove  or to decide  that
arrangements  or terms are  satisfactory or not  satisfactory  shall be in the
sole discretion of Beneficiary  and shall be final and  conclusive,  except as
may be otherwise expressly and specifically provided herein.

             38.  Non-Waiver.  The  failure  of  Beneficiary  to  insist  upon
strict  performance  of any term hereof  shall not be deemed to be a waiver of
any term of this Deed of Trust.  Grantor  shall not be relieved  of  Grantor's
obligations  hereunder by reason of (a) the failure of  Beneficiary  to comply
with any  request  of Grantor  to take any  action to  foreclose  this Deed of
Trust  or  otherwise  to  enforce  any  of  the  provisions  hereof  or of the
Guaranty;  (b) the release,  regardless of consideration,  of the whole or any
part of the  Mortgaged  Property,  or of any person liable for the Debt or any
portion thereof; or (c) any agreement or stipulation by Beneficiary  extending
the time of payment or otherwise  modifying or supplementing  the terms of the
Guaranty or this Deed of Trust.  Beneficiary may resort for the payment of the
Debt to any other  security  held by  Beneficiary  in such order and manner as
Beneficiary,  in its  discretion,  may elect.  Beneficiary  may take action to
recover the Debt, or any portion  thereof,  or to enforce any covenant  hereof
without  prejudice to the right of Beneficiary  thereafter to foreclosure this
Deed of Trust.  The  rights and  remedies  of  Beneficiary  under this Deed of
Trust  shall be  separate,  distinct  and  cumulative  and none shall be given
effect  to the  exclusion  of the  others.  No act  of  Beneficiary  shall  be
construed  as an election  to proceed  under any one  provision  herein to the
exclusion  of  any  other   provision.   Beneficiary   shall  not  be  limited
exclusively to the rights and remedies  herein stated but shall be entitled to
every right and remedy now or hereafter afforded at law or in equity.

             39.  No Oral  Change.  This  Deed of  Trust,  and any  provisions
hereof, may not be modified,  amended, waived, extended,  changed,  discharged
or  terminated  orally or by any act or  failure to act on the part of Grantor
or  Beneficiary,  but only by an  agreement  in  writing  signed  by the party
against whom enforcement of any modification,  amendment,  waiver,  extension,
change, discharge or termination is sought.

             40.  Liability.  If  Grantor  consists  of more than one  person,
the obligations  and liabilities of each such person  hereunder shall be joint
and  several.   Subject  to  the  provisions  hereof  requiring  Beneficiary's
consent to any transfer of the  Mortgaged  Property,  this Deed of Trust shall
be binding upon and inure to the benefit of Grantor and  Beneficiary and their
respective successors and assigns forever.

             41.  Inapplicable   Provisions.   If  any   term,   covenant   or
condition  of  this  Deed  of  Trust  is  held  to  be  invalid,   illegal  or
unenforceable  in any respect,  this Deed of Trust shall be construed  without
such provisions.

             42.  Paragraph  Headings.   The  headings  and  captions  of  the
various  paragraphs or subparagraphs of this Deed of Trust are for convenience
of reference only and are not to be construed as defining or limiting,  in any
way, the scope or intent of the provisions hereof.

             43.  Counterparts.  This  Deed of Trust  may be  executed  in any
number of  duplicate  originals  and each  such  duplicate  original  shall be
deemed  to be an  original.  This  Deed of Trust may be  executed  in  several
counterparts,   each  of  which  counterparts  shall  be  deemed  an  original
instrument  and all of  which  together  shall  constitute  a  single  Deed of
Trust.

             44.  Certain  Definitions.  Unless the context clearly  indicates
a contrary intent or unless  otherwise  specifically  provided  herein,  words
used in this Deed of Trust may be used  interchangeably  in singular or plural
form and the word  "Grantor"  shall mean "each  Grantor or any part thereof or
any interest  therein",  the word "Beneficiary"  shall mean "Beneficiary,  its
successors and assigns,  and any subsequent holder of the Guaranty",  the word
"Indebtedness"   shall  mean  "the   Guaranty   and  any  other   evidence  of
indebtedness  secured by this Deed of Trust",  the word "person" shall include
an individual,  corporation,  partnership,  trust, unincorporated association,
government,  governmental  authority  and any  other  entity,  and  the  words
"Mortgaged  Property" shall include any portion of the Mortgaged  Property and
any interest  therein and the words  "attorneys'  fees" shall  include any and
all  attorneys'  fees,  paralegal  and  law  clerk  fees  including,   without
limitation,  fees at the pretrial, trial and appellate levels incurred or paid
by  Beneficiary  in  protecting  its  interest in the  Mortgaged  Property and
collateral  and  enforcing  its rights  hereunder.  Whenever  the  context may
require,  any pronouns used herein shall include the corresponding  masculine,
feminine or neuter forms,  and the singular  form of nouns and pronouns  shall
include the plural and vice versa.

             45.  Homestead.   Grantor   hereby   waives  and   renounces  all
homestead and exemption  rights provided by the  constitution  and the laws of
the United  States  and of any  state,  in and to the  Mortgaged  Property  as
against the collection of the Debt, or any part thereof.

             46.  Assignments.  Beneficiary  shall have the right to assign or
transfer  its  rights  under  this  Deed  of  Trust  without  limitation.  Any
assignee  or  transferee  shall  be  entitled  to all  the  benefits  afforded
Beneficiary  under this Deed of Trust.  Grantor  shall not,  without the prior
written   consent  of   Beneficiary,   which   consent   may  be  withheld  in
Beneficiary's  sole discretion,  assign or transfer its rights under this Deed
of Trust or the Guaranty.

             47.  Submission  To  Jurisdiction.   GRANTOR  HEREBY  IRREVOCABLY
SUBMITS TO THE  JURISDICTION OF ANY VIRGINIA STATE OR FEDERAL COURT SITTING IN
THE  COUNTY  IN WHICH  THE  PROPERTY  IS  LOCATED  OVER ANY  SUIT,  ACTION  OR
PROCEEDING  ARISING OUT OF OR RELATING TO THE SECURED  LOAN,  THE  GUARANTY OR
THIS DEED OF TRUST AND HEREBY  AGREES NOT TO ASSERT  THAT IT IS NOT SUBJECT TO
THE  JURISDICTION  OF THE  FOREGOING  COURTS.  BENEFICIARY  MAY,  AT ITS  SOLE
DISCRETION,  ELECT THE UNITED STATES  DISTRICT COURT FOR THE DISTRICT IN WHICH
THE  PROPERTY IS LOCATED OR ANY COURT OF COMPETENT  JURISDICTION  OF THE STATE
IN WHICH THE  PROPERTY  IS LOCATED  AS THE VENUE OF ANY SUCH  SUIT,  ACTION OR
PROCEEDING.   GRANTOR  HEREBY  IRREVOCABLY   WAIVES,  TO  THE  FULLEST  EXTENT
PERMITTED BY LAW, ANY OBJECTION IT MAY NOW OR HEREAFTER  HAVE TO SUCH VENUE AS
BEING AN INCONVENIENT FORUM OR IMPROPER VENUE.

             48.  Service  of  Process.  Grantor  hereby  consents  to process
being served in any suit, action, or proceeding  instituted in connection with
the  Guaranty and this Deed of Trust by mailing of a copy thereof by certified
mail,  postage  prepaid,  return  receipt  requested,   to  Grantor.   Grantor
irrevocably  agrees that such service shall be deemed to be service of process
upon Grantor in any such suit,  action,  or  proceeding.  Nothing in this Deed
of Trust shall affect the right of  Beneficiary to serve process in any manner
otherwise  permitted  by law and  nothing in this Deed of Trust will limit the
right of Beneficiary  otherwise to bring  proceedings  against  Grantor in the
courts of any  jurisdiction  or  jurisdictions.  Initiating such proceeding or
taking such  action in any other  jurisdiction  or state  shall not,  however,
constitute  a waiver of the  agreement  contained  herein that the laws of the
Commonwealth  of  Virginia  shall  govern the rights  and  obligations  of the
parties hereunder.

             49.  Waiver of Jury Trial.  GRANTOR  HEREBY AGREES NOT TO ELECT A
TRIAL BY JURY OF ANY ISSUE  TRIABLE OF RIGHT BY JURY,  AND WAIVES ANY RIGHT TO
TRIAL BY JURY FULLY TO THE EXTENT THAT ANY SUCH RIGHT  SHALL NOW OR  HEREAFTER
EXIST  WITH  REGARD  TO THE  GUARANTY  OR THIS DEED OF  TRUST,  OR ANY  CLAIM,
COUNTERCLAIM OR OTHER ACTION ARISING IN CONNECTION  THEREWITH.  THIS WAIVER OF
RIGHT TO TRIAL BY JURY IS GIVEN  KNOWINGLY AND VOLUNTARILY  WHILE  REPRESENTED
BY  COUNSEL  BY  GRANTOR,  AND IS  INTENDED  TO  ENCOMPASS  INDIVIDUALLY  EACH
INSTANCE  AND  EACH  ISSUE  AS TO WHICH  THE  RIGHT  TO A TRIAL BY JURY  WOULD
OTHERWISE  ACCRUE.  BENEFICIARY  IS HEREBY  AUTHORIZED  TO FILE A COPY OF THIS
SECTION IN ANY PROCEEDING AS CONCLUSIVE EVIDENCE OF THIS WAIVER BY GRANTOR.

             50.  Time of  Essence.  Time is of the  essence  of this  Deed of
Trust and of each and every term, covenant and condition herein.

             51.  Survival.  All  covenants,  representations  and  warranties
made  herein  shall  survive  the making of the Loan and the  delivery  of the
Guaranty.   Except  as   hereinafter   specifically   set  forth  below,   the
representations  and  warranties,  covenants,  and other  obligations  arising
under  paragraphs  6(h)  and 33 of  this  Deed  of  Trust  shall  in no way be
impaired by any  satisfaction or other  termination of this Deed of Trust, any
assignment  or other  transfer  of all or any portion of this Deed of Trust or
Beneficiary's  interest in the Mortgaged  Property  (but, in such case,  shall
benefit  both  Beneficiary  and any assignee or  transferee),  any exercise of
Beneficiary's  rights and remedies pursuant hereto including,  but not limited
to  foreclosure or acceptance of a deed in lieu of  foreclosure,  any exercise
of any rights and remedies  pursuant to the  Guaranty,  any transfer of all or
any portion of the Mortgaged  Property  (whether by Grantor or by  Beneficiary
following  foreclosure  or acceptance of a deed in lieu of  foreclosure  or at
any other time),  any  amendment to this Deed of Trust or the Guaranty and any
act or omission  that might  otherwise  be construed as a release or discharge
of Grantor from the obligations pursuant hereto.

             52.  No  Third-Party  Beneficiary  Rights  Created.  The  parties
hereto  expressly  declare  that it is their joint and mutual  intention  that
this  Deed of Trust  and the  transactions  contemplated  hereby  shall not be
construed  as creating a third party  beneficiary  contract,  and neither this
Deed of Trust nor the Guaranty  shall be construed as giving or conferring any
rights or benefits  whatsoever to or upon any other persons or entities  other
than Grantor and Beneficiary.

             53.  Discharge.  If all  indebtedness  secured hereby is promptly
paid when due and all other provisions  hereof are faithfully  performed,  the
conveyance of the Mortgaged  Property shall be null and void, and Beneficiary,
at Grantor's expense,  shall promptly execute appropriate  documents releasing
this Deed of Trust.

             54.  Maintaining  Priority of Deed of Trust.  Grantor  shall,  at
its  expense,  cause  the  recordation  of this Deed of Trust and of any other
instrument  evidencing or securing the Guaranty  wherever such recording would
or might be required in order to protect the second lien and  priority of this
Deed of  Trust  or such  instrument  against  the  claims  of  third  parties.
Grantor hereby  covenants and agrees at all times,  at its sole expense,  take
such other  action and  execute and record  such other  instruments  as may be
necessary  or  desirable  to preserve and protect the second lien and priority
of this Deed of Trust and all other  instruments  evidencing  or securing  the
Guaranty.

             55.  Usury.  This Deed of Trust and the  Guaranty  are subject to
the express  condition  that at no time shall Grantor be obligated or required
to pay  interest  on the  Indebtedness  or loan  charges at a rate which could
subject the holder of the Guaranty to either civil or criminal  liability as a
result  of being in excess of the  maximum  interest  rate  which  Grantor  is
permitted  by  applicable  law to contract or agree to pay. If by the terms of
this  Deed of Trust  or the  Guaranty,  Grantor  is at any  time  required  or
obligated  to pay  interest on the  Indebtedness  or loan charges at a rate in
excess of such maximum  rate,  the rate of interest or loan charges under this
Deed of Trust and the Guaranty  shall be deemed to be  immediately  reduced to
such maximum rate and the interest  payable  shall be computed at such maximum
rate and all  prior  interest  payments  or loan  charges  in  excess  of such
maximum  rate shall be applied  and shall be deemed to have been  payments  in
reduction of the principal  balance of the  Guaranty.  All sums paid or agreed
to be paid to  Beneficiary  for the  use,  forbearance,  or  detention  of the
Indebtedness or for loan charges shall, to the extent  permitted by applicable
law, be amortized,  prorated, allocated, and spread throughout the full stated
term of the  Guaranty  until  payment  in full so that the rate or  amount  of
interest on account of the  Indebtedness  does not exceed the  maximum  lawful
rate  of  interest  from  time  to  time  in  effect  and  applicable  to  the
Indebtedness for so long as the Indebtedness is outstanding.

             56.  Costs.

                   (a)     Grantor  acknowledges and confirms that Beneficiary
shall impose  certain  administrative  processing  and/or  commitment  fees in
connection  with  (i) the  extension,  renewal,  modification,  amendment  and
termination  of its loans,  (ii) the  release or  substitution  of  collateral
therefor,  (iii)  obtaining  certain  consents,  waivers  and  approvals  with
respect  to the  Mortgaged  Property,  or (iv)  the  review  of any  Lease  or
proposed   Lease  or  the   preparation   or  review  of  any   subordination,
non-disturbance  agreement.  Grantor further acknowledges and confirms that it
shall be responsible  for the payment of all  reasonable  costs of reappraisal
of the  Mortgaged  Property  or any part  thereof,  whether  required  by law,
regulation,  Beneficiary or any governmental or quasi-governmental  authority.
Grantor hereby  acknowledges and agrees to pay,  immediately,  with or without
demand,  all such  reasonable  fees (as the same may be increased or decreased
from time to time),  and any additional fees of a similar type or nature which
may be imposed by  Beneficiary  from time to time,  upon the occurrence of any
such event or  otherwise.  Wherever it is provided for herein that Grantor pay
any costs and  expenses,  such costs and expenses  shall  include,  but not be
limited  to, all  reasonable  legal  fees and  disbursements  of  Beneficiary,
whether of retained  firms,  the  reimbursement  for the  expenses of in-house
staff or otherwise.

                   (b)     (i)  Grantor  shall pay all  reasonable  legal fees
incurred  by  Beneficiary  in  connection  with  (A)  the  preparation  of the
Guaranty  and this  Deed of Trust;  and (B) the  items set forth in  paragraph
56(a) above,  and (ii) Grantor shall pay to  Beneficiary on demand any and all
its interest in the Mortgaged  Property or personal  property or in collecting
any  amount  payable  hereunder  or in  enforcing  its rights  hereunder  with
respect to the  Mortgaged  Property or personal  property,  whether or not any
legal  proceeding is commenced  hereunder or thereunder and whether or not any
Default shall have occurred and is continuing,  together with interest thereon
at the Default Rate from the date paid or incurred by  Beneficiary  until such
expenses are paid by Grantor.

             57.           Statutory  Provisions.  This  Deed of Trust is made
under and pursuant to the provisions of the Code of Virginia,  Sections 26-49,
55-58.2,  55-59,  55-59.1 through 55-59.4 and 55-60, as amended,  and shall be
construed  to impose and confer upon the parties  hereto and  Beneficiary  all
the  rights,  duties,  and  obligations  prescribed  by said  Sections  26-49,
55-58.1,  55-58.2,  55-59,  55-59.1  through  55-59.4  and 55-60,  as amended,
except as herein otherwise restricted,  expanded or changed, including without
limitation the following  rights,  duties and  obligations  described in short
form:

                   (a)     All exemptions are hereby waived.

                   (b)     Subject to (c) all on default.

                   (c)     Renewal, extension, or reinstatement permitted.

                   (d)     Substitution of trustees  collectively or of any of
them  individually by the beneficiary is permitted for any reason  whatsoever,
and any number of times without exhaustion of the right to do so.

                   (e)     Advertisement   required,   once  a  week  for  two
successive  weeks in any  newspaper  of general  circulation  in the County or
City in which the Property is situate.

                   (f)     Any trustee may act.

                   (g)     The  trustee may require a deposit in the amount of
two percent (2%) of the unpaid principal  indebtedness  then secured hereby or
Twenty Thousand Dollars ($20,000.00),  whichever is greater, to accompany each
bid at foreclosure sale or sale in lieu thereof.

             58.  Miscellaneous.  Any and all  covenants in this Deed of Trust
from  time to time may by  instrument  in  writing  signed by  Beneficiary  be
waived to such extent and in such  manner as  Beneficiary  may desire,  but no
such waiver shall affect or impair Beneficiary's  rights hereunder,  except to
the  extent  specifically  stated  in such  written  instrument.  No waiver by
Beneficiary  of any Default  shall  constitute a waiver of, or consent to, any
subsequent  Default.  All  changes to or  modifications  of this Deed of Trust
must  be  in  writing  signed  by  Beneficiary  and  Grantor.  Nothing  herein
contained  shall be  construed  as  constituting  Beneficiary  a mortgagee  in
possession  of the  Mortgage  Property  in the  absence  of a taking of actual
possession of the Mortgage Property by Beneficiary.


H:\WP\LEGAL\CLIENTS\PHCINC\2dDeedTrust2.wpd


<PAGE>


             IN WITNESS WHEREOF,  Grantor has duly executed and delivered this
Deed of Trust as of the day and year first above written.


                                          PHC OF VIRGINIA, INC.
WITNESS:                                  a Virginia corporation


X  /s/  T. A. Bates                       By: /s/  Bruce A. Shear
                                           Title:    President
X  /s/  Grace E. Powell



















H:\WP\LEGAL\CLIENTS\PHCINC\2dDeedTrust2.wpd


<PAGE>                                                                         
                              NOTARY ACKNOWLEDGMENT


STATE OF Massachusetts)

COUNTY OF Essex)

             Before me, a Notary  Public in and for said County and State,  on
this day  personally  appeared  Bruce A. Shear known to me (or proved to me on
the oath of  ____________)  to be the person whose name is  subscribed  to the
foregoing  instrument,  and  known to me to be the  managing  member of PHC OF
VIRGINIA,  INC.,  a  Virginia  corporation,  and  acknowledged  to me  that he
executed  said   instrument  for  the  purposes  and   consideration   therein
expressed, as the act of said limited liability company.

             Given under my hand and seal this 13th day of June, 1998.



                                           /s/  Stuart Kaufman

                        Stuart Kaufman
                        Notary Public
My Commission Expires:  February 26, 2004








H:\WP\LEGAL\CLIENTS\PHCINC\2dDeedTrust2.wpd

<PAGE>

                         SECOND DEED OF TRUST SCHEDULES



       Schedule 3(b)       -   Liens, Encumbrances and Exceptions

                               See Title Insurance Policy


       Schedule 3(i)       -   Governmental Authorizations and Permits

                               None to be listed




H:\WP\LEGAL\CLIENTS\PHCINC\2dDeedTrust2.wpd


<PAGE>
               CROSS-COLLATERALIZATION AND CROSS-DEFAULT AGREEMENT


    THIS    CROSS-COLLATERALIZATION    AND   CROSS-DEFAULT   AGREEMENT   (this
"Agreement")  is made as of the ____  day of June,  1998,  by and  among  PHC,
INC.,  a  Massachusetts   corporation  ("PHC"),  PHC  OF  MICHIGAN,   INC.,  a
Massachusetts  corporation  ("PHCM"),  PHC  OF  UTAH,  INC.,  a  Massachusetts
corporation  ("PHCU"),  PHC OF  VIRGINIA,  INC., a  Massachusetts  corporation
("PHCVA"),  PHC OF RHODE ISLAND, INC., a Massachusetts  corporation ("PHCRI"),
and  PIONEER  COUNSELING  OF  VIRGINIA,  INC.,  a  Massachusetts   corporation
("Pioneer," and collectively with PHC, PHCM, PHCU,  PHCVA,  PHCRI and Pioneer,
"Borrower"),  HCFP FUNDING,  INC., a Delaware corporation  ("HCFP"),  and HCFP
FUNDING 11, INC., a Delaware corporation  ("HCFPII"),  and U. S. BANK NATIONAL
ASSOCIATION,  a national banking association  ("Bank," and,  collectively with
HCFP and HCFPII, "Lenders").

                                R E C I T A L S:

    Borrowers  are  currently  indebted  to  Lenders  (or one or more of them)
pursuant to the following existing loans (collectively, the "Existing Loans"):

The "Revolving Loan": A revolving loan from HCFP to PHCM, PHCU, PHCVA,  PHCRI,
and  Pioneer   ("Revolver   Borrowers")  in  the  original  maximum  aggregate
principal sum of Four Million and No/ 100 Dollars ($4,000,000.00),  which loan
is evidenced by that certain amended and restated  Revolving  Credit Note made
by Revolver  Borrowers  payable to HCFP,  dated as of February 20.  1998,  and
that certain  amended and restated  Loan and  Security  Agreement  dated as of
February  20, 1998  between  Revolver  Borrowers  and HCFP,  and which loan is
secured by a third  priority  Mortgage dated as of March 12, 1997 and recorded
on May 5, 1997 in the Macomb County Records at Liber 07442 Pages  186-196,  as
amended by that  certain  First  Amendment  to Mortgage  dated as of April 30,
1998 and  recorded on  ________,  1998 in the Macomb  County  Records at Liber
_____ Pages (collectively, the "Revolver Mortgage"); and

    The "First  Term Loan":  A term loan from  HCFPII to PHCM in the  original
principal  sum of One  Million  One  Hundred  Thousand  and  No/  100  Dollars
($1,100,000.00),  which loan is evidenced by that certain Secured Term Note of
PHCM  payable  to HCFP II,  dated as of March  12,  1997,  and  which  loan is
secured by a first  priority  Mortgage dated as of March 12, 1997 and recorded
on May 5, 1997 in the Macomb County  Records at Liber 07442 Pages 175-185 (the
"First Term Mortgage").

    The "Second  Term Loan":  A term loan from HCFPII to PHCM in the  original
principal  sum of Five  Hundred  Thousand  and No/100  Dollars  ($500,000.00),
which loan is evidenced  by that certain  Secured Term Note of PHCM payable to
HCFPII,  dated as of December  9, 1997,  and which loan is secured by a second
priority  Mortgage  dated as of  December  9, 1997 and  recorded on January 9,
1998 in the Official  Records of Macomb County,  Michigan at Liber 07804 Pages
73-85 (the "Second Term  Mortgage").  (The Revolver  Loan, the First Term Loan
and the  Second  Term  Loan are  sometimes  collectively  referred  to in this
Agreement as the "Existing Loans.")

    The "Third  Term  Loan":  A term loan from  HCFPII to PHC in the  original
principal   sum  of  Three   Hundred   Fifty   Thousand  and  No/100   Dollars
($350,000.00),  which loan is evidenced by that certain Secured Bridge Note of
PHC  payable to HCFPII,  dated as of March 10,  1998,  and which loan is to be
secured by the Second Term Mortgage.

    The First Term Loan has been assigned by HCFPII to Bank.

    PHC has requested a term loan of Two Hundred  Thousand and No/ 100 Dollars
($200,000.00)  from  HCFP (the "New  Loan").  HCFP has  agreed to make the New
Loan,  provided that (1) the New Loan is  cross-collateralized  with the Third
Term  Loan  and  the   Existing   Loans  and  (2)  the   Existing   Loans  are
cross-defaulted  with one  another  AND with the  Third  Term Loan and the New
Loan.   Borrowers  are  all  affiliated  entities  under  common  control  and
ownership  (except that PHC is a public  company) and will receive  direct and
indirect  benefits  from the New Loan and the  continuation  of the  financing
arrangements  represented by the Existing Loans and the Third Term Loan, which
benefits,  among others, provide adequate consideration for them to enter into
this Agreement.

                                    AGREEMENT

    NOW,  THEREFORE,  in  consideration of the foregoing  Recitals,  to induce
HCFP to make the New Loan and  other  good  and  valuable  consideration,  the
receipt and  sufficiency  of which are hereby  acknowledged,  Borrowers  agree
with Lenders, and Lenders agree with Borrowers, as follows:

    1.  Description  of New Loan.  The New Loan is  evidenced  by an  Overline
Letter  Agreement dated as of June 8, 1998 pursuant to which PHC agrees to pay
the  original  principal  sum of  Two  Hundred  Thousand  and  No/100  Dollars
($200,000.00).

    2.  Loan   Documents.   As  used  in  this   Agreement,   the  term  "Loan
Documents"  shall mean any and all Loan  Documents  evidencing or securing the
Revolving  Loan,  the First Term Loan,  the Second  Term Loan,  the Third Term
Loan and the New Loan,  including,  without  limitation.  those loan documents
described  above.  The term  "Loans" shall mean,  collectively,  the Revolving
Loan,  the First Term Loan,  the Second Term Loan, the Third Term Loan and the
New Loan.

    3. Cross-Collateralization. The  Third  Term  Loan  and the New  Loan  are
hereby  cross-collateralized  with each other and with the Existing Loans, and
Borrowers  agree  that  the  collateral   described  in  the  respective  Loan
Documents shall secure,  in addition to such respective  Existing Loans and on
a pari passu basis with each of the other Existing  Loans,  the obligations of
PHC  under  (a) the  New  Loan  and New  Loan  Documents,  including,  without
limitation,  PHC's  obligation  to pay the  principal  and interest on the New
Loan,  as the same may  hereafter be renewed,  modified,  amended or extended,
and to pay all other  indebtedness and other agreed charges and to perform all
of the terms and conditions  under the New Loan  Documents,  and (b) the Third
Term Loan and the Third Term Loan Documents,  including,  without  limitation,
PHC's  obligation to pay the principal and interest on the Third Term Loan, as
the same may hereafter be renewed,  modified,  amended or extended, and to pay
all other  indebtedness  and other  agreed  charges  and to perform all of the
terms and conditions under the Third Term Loan Documents

   4. Cross-Default.  The  Existing  Loans,  the  Third  Term Loan and the New
Loan are hereby  cross-defaulted  with one another,  and Borrowers  agree that
the  occurrence  of an Event of Default as defined in, and  pursuant to any of
the Loan Documents,  which Event of Default is not cured within the applicable
grace or curative  periods,  shall  constitute  an immediate  Event of Default
(without need of notice or the expiration of any additional  cure period other
than as specified in such Loan Documents) under all other Loan Documents.

    5.Miscellaneous.

            (a)   This Agreement  will be recorded in the Official  Records of
Macomb County,  Michigan and the City of Salem,  Virginia.  Upon the filing of
this Agreement,  all necessary  recording,  intangible,  or documentary  stamp
taxes will be duly paid by the  Borrowers.  THIS  AGREEMENT  IS BEING GIVEN AS
ADDITIONAL  COLLATERAL TO SECURE THE  OBLIGATIONS OF THE RESPECTIVE  BORROWERS
UNDER THEIR RESPECTIVE LOAN DOCUMENTS.

            (b)   This  Agreement  shall  be  binding  upon  and  inure to the
benefit of the  parties  hereto and their  respective  heirs,  administrators,
successors and assigns.

      6.    Controlling  Law. This Agreement  shall be governed by the laws of
the State of  Maryland.

      7.    WAIVER OF JURY TRIAL.  BORROWERS HEREBY WAIVE ANY RIGHT TO A TRIAL
BY JURY ON ANY CLAIM, COUNTERCLAIM,  SETOFF, DEMAND, ACTION OR CAUSE OF ACTION
(A) ARISING OUT OF OR IN ANY WAY RELATED TO THIS  AGREEMENT  OR THE LOANS,  OR
(B) IN ANY WAY  CONNECTED  WITH OR  PERTAINING  OR RELATED TO OR INCIDENTAL TO
ANY DEALINGS OF LENDERS  AND/OR  BORROWERS  WITH RESPECT TO THE LOAN DOCUMENTS
OR IN  CONNECTION  WITH THIS  AGREEMENT OR THE EXERCISE OF ANY PARTY'S  RIGHTS
AND  REMEDIES  UNDER  THIS  AGREEMENT  OR  OTHERWISE,  OR THE  CONDUCT  OR THE
RELATIONSHIP OF THE PARTIES HERETO,  IN ALL OF THE FOREGOING CASES WHETHER NOW
EXISTING  OR  HEREAFTER  ARISING AND WHETHER  SOUNDING  IN  CONTRACT,  TORT OR
OTHERWISE.  BORROWERS  AGREE  THAT  LENDER  MAY FILE A COPY OF THIS  AGREEMENT
WITH ANY COURT AS WRITTEN  EVIDENCE OF THE KNOWING,  VOLUNTARY,  AND BARGAINED
AGREEMENT  OF  BORROWERS  IRREVOCABLY  TO WAIVE THEIR RIGHTS TO TRIAL BY JURY,
AND  THAT,  TO  THE  EXTENT  PERMITTED  BY  APPLICABLE  LAW,  ANY  DISPUTE  OR
CONTROVERSY  WHATSOEVER (WHETHER OR NOT MODIFIED HEREIN) BETWEEN BORROWERS AND
LENDERS  SHALL  INSTEAD  BE TRIED IN A COURT OF  COMPETENT  JURISDICTION  BY A
JUDGE SITTING WITHOUT A JURY.



                         [SIGNATURES ON FOLLOWING PAGE]








H:\WP\LEGAL\CLIENTS\PHCINC\CrossCollCrossDel3 wpd



                                        4



<PAGE>

IN WITNESS  WHEREOF,  Borrowers  have  caused  this  Agreement  to be properly
executed on the date of the notaries acknowledgments below.

                                                BORROWERS:

WITNESS:                                        PHC, INC.
                                                a Massachusetts corporation
Grace E. Powell
Name

T. A. Bates                                     By:  /s/ Bruce A. Shear
Name                                                     President


WITNESS:                                        PHC, OF MICHIGAN, INC.
                                                a Massachusetts corporation
Grace E. Powell
Name

T. A. Bates                                     By:  /s/ Bruce A. Shear
Name                                                     President

 
WITNESS:                                        PHC,  OF UTAH, INC.
                                                a Massachusetts corporation

Grace E. Powell
Name

T. A. Bates                                     By:  /s/ Bruce A. Shear
Name                                                     President


WITNESS:                                        PHC,  OF VIRGINIA, INC.
                                                a Massachusetts corporation

Grace E. Powell
Name

T. A. Bates                                     By:  /s/ Bruce A. Shear
Name                                                     President



                             [SIGNATURES CONTINUED]


H:\WP\LEGAL\CLIENTS\PHCINC\CrossCollCrossDet3 wpd

                                        5



<PAGE>

WITNESS:                                    PHC,  OF RHODE ISLAND, INC.
                                            a Massachusetts corporation

Grace E. Powell
Name

T. A. Bates                                 By:  /s/ Bruce A. Shear
Name                                                 President
 

WITNESS:                                    PIONEER COUNSELING OF VIRGINIA, INC.
                                            a Massachusetts corporation


Grace E. Powell
Name

T. A. Bates                                  By:  /s/ Bruce A. Shear
Name                                               President


                                            HCFP:

WITNESS:                                    HCFP FUNDING, INC.
                                            a Delaware corporation
________________________________
Name:

________________________________            By:  ___________________________
Name:                                       Name:
                                            Title:


                                            HCFPII:

WITNESS:                                    HCFP FUNDING 11, INC. a Delaware
                                            corporation

________________________________
Name:

________________________________            By:  ___________________________
Name:                                       Name:
                                            Title:

                                    

H:\WP\LEGAL\CLIENTS\PHCINC\CrossCollCrossDel3 wpd


                                        6



<PAGE>

                              NOTARY ACKNOWLEDGMENT

STATE OF Massachusetts

COUNTY OF Essex

             Before me, a Notary  Public in and for said County and State,  on
this day  personally  appeared  Bruce A. Shear known to me (or proved to me on
the oath of  ____________)  to be the person whose name is  subscribed  to the
foregoing instrument,  and known to me to be the managing member of PHC, INC.,
a  Massachusetts  corporation,  and  acknowledged  to me that he executed said
instrument for the purposes and consideration  therein  expressed,  as the act
of said limited liability corporation.

             Given under my hand and seal this 13th day of July, 1998.



                                           /s/  Stuart Kaufman

                        Stuart Kaufman
                        Notary Public
My Commission Expires:  February 26, 2004




                              NOTARY ACKNOWLEDGMENT

STATE OF Massachusetts

COUNTY OF Essex

             Before me, a Notary  Public in and for said County and State,  on
this day  personally  appeared  Bruce A. Shear known to me (or proved to me on
the oath of  ____________)  to be the person whose name is  subscribed  to the
foregoing  instrument,  and  known to me to be the  managing  member of PHC OF
MICHIGAN,  INC., a Massachusetts  corporation,  and acknowledged to me that he
executed  said   instrument  for  the  purposes  and   consideration   therein
expressed, as the act of said limited liability corporation.

             Given under my hand and seal this 13th day of July, 1998

                                           /s/  Stuart Kaufman

                        Stuart Kaufman
                        Notary Public
My Commission Expires:  February 26, 2004


H:\WP\LEGAL\CLIENTS\PHCINC\CrossColtCrossDel3.wpd


                                        7



<PAGE>

                              NOTARY ACKNOWLEDGMENT
STATE OF Massachusetts

COUNTY OF Essex

             Before me, a Notary  Public in and for said County and State,  on
this day  personally  appeared  Bruce A. Shear known to me (or proved to me on
the oath of  ____________)  to be the person whose name is  subscribed  to the
foregoing  instrument,  and  known to me to be the  managing  member of PHC OF
UTAH,  INC.,  a  Massachusetts  corporation,  and  acknowledged  to me that he
executed  said   instrument  for  the  purposes  and   consideration   therein
expressed, as the act of said limited liability corporation.

             Given under my hand and seal this 13th day of July, 1998



                                           /s/  Stuart Kaufman

                        Stuart Kaufman
                        Notary Public
My Commission Expires:  February 26, 2004



                              NOTARY ACKNOWLEDGMENT

STATE OF Massachusetts

COUNTY OF Essex

             Before me, a Notary  Public in and for said County and State,  on
this day  personally  appeared  Bruce A. Shear known to me (or proved to me on
the oath of  ____________)  to be the person whose name is  subscribed  to the
foregoing  instrument,  and  known to me to be the  managing  member of PHC OF
VIRGINIA,  INC.,  a  Virginia  corporation,  and  acknowledged  to me  that he
executed  said   instrument  for  the  purposes  and   consideration   therein
expressed, as the act of said limited liability corporation.

             Given under my hand and seal this 13th day of July, 1998.

 

                                           /s/  Stuart Kaufman
                        Stuart Kaufman
                        Notary Public
My Commission Expires:  February 26, 2004


H:\WP\LEGAL\CLIENTSPHCINC\CrossColtCrossDel3.wpd

                                        8



<PAGE>

                              NOTARY ACKNOWLEDGMENT

STATE OF Massachusetts

COUNTY OF Essex

             Before me, a Notary  Public in and for said County and State,  on
this day  personally  appeared  Bruce A. Shear known to me (or proved to me on
the oath of  ____________)  to be the person whose name is  subscribed  to the
foregoing  instrument,  and  known to me to be the  managing  member of PHC OF
RHODE ISLAND, INC., a Massachusetts  corporation,  and acknowledged to me that
he  executed  said  instrument  for the  purposes  and  consideration  therein
expressed, as the act of said limited liability corporation.

             Given under my hand and seal this 13th day of July, 1998.

 

                                           /s/  Stuart Kaufman

                        Stuart Kaufman
                        Notary Public
My Commission Expires:  February 26, 2004


                              NOTARY ACKNOWLEDGMENT

STATE OF Massachusetts

COUNTY OF Essex

             Before me, a Notary  Public in and for said County and State,  on
this day  personally  appeared  Bruce A. Shear known to me (or proved to me on
the oath of  ____________)  to be the person whose name is  subscribed  to the
foregoing  instrument,  and known to me to be the  managing  member of PIONEER
COUNSELING OF VIRGINIA,  INC., a Massachusetts  corporation,  and acknowledged
to me that he executed  said  instrument  for the purposes  and  consideration
therein expressed, as the act of said limited liability corporation.

             Given under my hand and seal this 13th day of July, 1998

 

                                           /s/  Stuart Kaufman

                        Stuart Kaufman
                        Notary Public
My Commission Expires:  February 26, 2004

H:\WP\LEGAL\CLIENTSPHCINC\CrossColtCrossDel3.wpd
                                       

                                        9



<PAGE>


                              NOTARY ACKNOWLEDGMENT

STATE OF _________________

COUNTY OF _______________

             Before me, a Notary  Public in and for said County and State,  on
this day personally  appeared  __________  known to me (or proved to me on the
oath  of  ____________)  to be the  person  whose  name is  subscribed  to the
foregoing  instrument,  and  known  to me to be the  managing  member  of HCFP
FUNDING,  INC.,  a  Delaware  corporation,  and  acknowledged  to me  that  he
executed  said   instrument  for  the  purposes  and   consideration   therein
expressed, as the act of said limited liability corporation.

             Given under my hand and seal this _____ day of July, 1998

 

                                           _________________________________
                                             Notary Public

 
My Commission Expires: _____________________


                              NOTARY ACKNOWLEDGMENT

STATE OF _________________

COUNTY OF _______________

             Before me, a Notary  Public in and for said County and State,  on
this day personally  appeared  __________  known to me (or proved to me on the
oath  of  ____________)  to be the  person  whose  name is  subscribed  to the
foregoing  instrument,  and  known  to me to be the  managing  member  of HCFP
FUNDING II,  INC.,  a Delaware  corporation,  and  acknowledged  to me that he
executed  said   instrument  for  the  purposes  and   consideration   therein
expressed, as the act of said limited liability corporation.

             Given under my hand and seal this _____ day of July, 1998

 

                                           _________________________________
                                             Notary Public

 
My Commission Expires: _____________________


H:\WP\LEGAL\CLIENTSPHCINC\CrossColtCrossDel3.wpd


                                       10



<PAGE>


This Instrument prepared by, and upon recording should be returned to:

Stephen L. Burlingame, Esq.
Fraser Trebilcock Davis & Foster
1000 Michigan National Tower
Lansing, Michigan  48933








H:\WP\LEGAL\CLIENTSPHCINC\CrossColtCrossDel3.wpd

                                       11








<PAGE>

Exhibit 10.61



                    AMENDMENT NO. 1 TO SECURED BRIDGE NOTE


           THIS  AMENDMENT NO. 1 TO SECURED BRIDGE NOTE (the  "Amendment")  is
hereby entered into as of the 10th day of July.  1998. by and among PHC, INC.,
a  Massachusetts  corporation  ("Borrower"),  and HCFP  FUNDING  11,  INC.,  a
Delaware corporation ("Lender").

      A.    Borrower and Lender entered into that certain  Secured Bridge Note
(the "Note")  dated March 10, 1998 in the principal sum of Three Hundred Fifty
and 00/100 Dollars ($350,000.00).

      B.    Borrower  has  requested  that  the  Maturity  Date of the Note be
extended for an additional  four (4) months,  which  extension of the Maturity
Date is essential to Borrower in continuing to finance its operations.

      C.    Lender has agreed to extend the  Maturity  Date upon the terms and
conditions of this Amendment.

      NOW, THEREFORE, the parties agree as follows:

      1.    Capitalized   terms  used  and  not  otherwise   defined  in  this
Amendment shall have the meanings ascribed to them in the Note.

      2.    Borrower  and Lender  hereby  affirm  and agree that the  Maturity
Date of the Note is hereby extended to November 10, 1998.

      3.    Borrower  acknowledges  and  agrees  to pay on July  10,  1998 the
Success Fee due and payable to Lender on that date.

      4.    This Amendment may be executed in several  counterparts,  and each
copy so executed shall be deemed an original.

      5.    Except  as  expressly   stated  in  this  Amendment,   the  terms,
conditions,  and provisions of the Note, as amended by this  Amendment,  shall
remain  in full  force and  effect  and shall  not be  modified  or  otherwise
effected by the execution of this Amendment.



H:\WP\LEGAL\CLIENTS\PHCINC\SECNTAMD.WPD

<PAGE>

IN WITNESS  WHEREOF,  the parties have executed or caused this Amendment to be
executed by their respective  officers thereunto duly authorized as of the day
and year first above written.

                                    LENDER:

                                    HCFP FUNDING 11, INC.
                                    a Delaware corporation

                                    By:  /s/  Michael G. Gardullo
                                    Title.    Vice President


                                    BORROWER:

                                    PHC, INC.
                                    a Massachusetts corporation


                                    By:  /s/  Bruce A. Shear
                                    Title:    President


H:\WP\LEGAL\CLIENTS\PHCINC\SECNTAMD.WPD



                                        2



<PAGE>
Exhibit 10.62

PROMISSORY NOTE


                                                Peabody, Massachusetts
$50,000.00
                                                May 28, 1998

     FOR GOOD AND VALUABLE  CONSIDERATION,  the receipt and sufficiency of which
are hereby acknowledged,  the undersigned PHC, Inc., a Massachusetts corporation
having  its  principal   offices  at  200  Lake  Street,   Suite  102,  Peabody,
Massachusetts,  ("Borrower"),  promises to pay to the order of TOT CARE,  INC. a
Massachusetts  Corporation  with its  principal  offices  at 483  Water  Street,
Wakefield,  Massachusetts,  ("Lender"),  the  principal  sum of  FIFTY  THOUSAND
($50,000.00) DOLLARS.

     This Note shall bear interest on the unpaid  principal at 12% annually,  to
be paid in arrears  monthly;  provided that in no event shall the amount payable
by the  Borrower  as  interest  on this Note  exceed  the  highest  lawful  rate
permissible under any law applicable hereto.

     Payment of  principal  shall be made upon  demand of the Lender at any time
after May 28, 1998. Demand shall be made in writing with thirty (30) days notice
to Borrower.

     This Note may be prepaid,  in whole or in part, at any time or from time to
time
without penalty to Borrower.

     This note shall be binding upon  borrower and its  successors  and assigns,
and shall inure to the benefit or Lender and its successors and assigns.

     Borrower shall not assign this Note without the express  written consent of
the Lender,  except  Borrower  may assign this Note to an  affiliate of Borrower
without such consent.

     This Note shall be governed by and  construed  according to the laws of the
Commonwealth of Massachusetts.

     Executed as a sealed instrument as of the date first written above.

BORROWER:                                       LENDER:
PHC, Inc.                                       TOT CARE, INC.
/s/  Paula C. Wurts                             /s/  Bruce A. Shear
     Ass't Treas                                     Treasurer

/s/ T. A. Bates                                /s/ T. A. Bates  
    Witness                                        Witness



<PAGE>
Exhibit 10.63


PROMISSORY NOTE


                                                Peabody, Massachusetts
$50,000.00
                                                June 9, 1998

     FOR GOOD AND VALUABLE  CONSIDERATION,  the receipt and sufficiency of which
are hereby acknowledged,  the undersigned PHC, Inc., a Massachusetts corporation
having  its  principal   offices  at  200  Lake  Street,   Suite  102,  Peabody,
Massachusetts,  ("Borrower"),  promises to pay to the order of TOT CARE,  INC. a
Massachusetts  Corporation  with its  principal  offices  at 483  Water  Street,
Wakefield,  Massachusetts,  ("Lender"),  the  principal  sum of  FIFTY  THOUSAND
($50,000.00) DOLLARS.

     This Note shall bear interest on the unpaid  principal at 12% annually,  to
be paid in arrears  monthly;  provided that in no event shall the amount payable
by the  Borrower  as  interest  on this Note  exceed  the  highest  lawful  rate
permissible under any law applicable hereto.

     Payment of  principal  shall be made upon  demand of the Lender at any time
after May 28, 1998. Demand shall be made in writing with thirty (30) days notice
to Borrower.

     This Note may be prepaid,  in whole or in part, at any time or from time to
time
without penalty to Borrower.

     This note shall be binding upon  borrower and its  successors  and assigns,
and shall inure to the benefit or Lender and its successors and assigns.

     Borrower shall not assign this Note without the express  written consent of
the Lender,  except  Borrower  may assign this Note to an  affiliate of Borrower
without such consent.

     This Note shall be governed by and  construed  according to the laws of the
Commonwealth of Massachusetts.

     Executed as a sealed instrument as of the date first written above.

BORROWER:                                       LENDER:
PHC, Inc.                                       TOT CARE, INC.

/s/  Paula C. Wurts                             /s/  Bruce A. Shear
     Ass't Treas                                     Treasurer


/s/ T. A. Bates                                /s/ T. A. Bates  
    Witness                                        Witness




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission