PHC INC /MA/
ARS, 1999-11-29
HOME HEALTH CARE SERVICES
Previous: PHC INC /MA/, 10-K/A, 1999-11-29
Next: FEDERATED MANAGED ALLOCATION PORTFOLIOS, 485APOS, 1999-11-29



Logo                               Letterhead


                                   MEMORANDUM

To Our Valued Shareholders:

        Fiscal year 1999 marked the return to Income from Continuing  Operations
for Pioneer  Behavioral  Health.  As reported  last year,  we have  divested all
non-core  operations and focused our management  team on growing the business we
know the best. We have accomplished a lot over the last year.

        Below are a few of the highlights:

             o A return to profitability from continuing operations.

             o Refocused  senior  executive's  time to further  develop our core
               businesses. This was accomplished by appointing a Chief Operating
               Officer and  relocating  our Senior Vice  President  to Las Vegas
               Nevada to focus on the growth of our Harmony Healthcare division.
               We have  established  a corporate  presence in Las Vegas and will
               make Las Vegas the focus of our continued corporate development.

             o We formed BehavioralHealthOnline.com, an internet company that is
               poised to be the leading  provider of behavioral  health services
               on the  internet.  The website is up and running and has received
               rave reviews. Strong Strategic Partnerships continue to develop.

        We are very excited  about the  direction  of our  Company,  our plan to
enhance shareholder value and the opportunities that  BehavioralHealthOnline.com
will  bring  to our  Company  and our  shareholders.  As  shareholders,  I would
encourage you to visit our website at http://www.BehavioralHealthOnline.com  and
register  as a  member  so that  you  will be  continually  updated  on this new
company's development.

        Pioneer  Behavioral  Health has developed into a stronger,  more focused
company. The process took longer than we thought, but the building blocks are in
place to take us to the next level.

         Thank you for your continuing support and guidance over the past year.



                                                  /s/  Bruce A. Shear
                                                       President
                                                       November 18, 1999



                                      (1)
<PAGE>
                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 FORM 10-KSB/A2

[X]  Annual report under section 13 or 15(d) of the  Securities  Exchange Act of
     1934 [FEE REQUIRED] for the fiscal year ended June 30, 1999

[  ] Transition report under section 13 or 15(d) of the Securities Exchange Act
     of 1934 [NO FEE REQUIRED] for the transition period from to

Commission file number: 0-22916

                                    PHC, INC.
                 (Name of small business issuer in its charter)

MASSACHUSETTS                                        04-2601571
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
Incorporation or organization)

200 LAKE STREET,  SUITE 102, PEABODY,  MA                  01960
 (Address of principal executive offices)                (Zip Code)

Issuer's telephone number:  (978) 536-2777 (New area code)

              Securities registered under Section 12(b) of the Act:

                                      NONE.

              Securities registered under Section 12(g) of the Act:

                 CLASS A COMMON STOCK, PAR VALUE $.01 PER SHARE
                                (Title of class)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act  during the past 12 months (or for
such shorter period that the registrant was required to file such reports),  and
(2) has been subject to such filing requirements for the past 90 days.

                                                           Yes X   No

Check if there is no disclosure of delinquent  filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure  will be contained,  to
the  best  of  registrant's   knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB.
                                                         No Disclosure X

The issuer's revenues for the fiscal year ended June 30, 1999 were $ 19,139,496.

The aggregate market value of the voting stock held by  non-affiliates  computed
by  reference  to the price at which the stock was sold,  or the average bid and
asked prices of such stock,  as of  September  15, 1999,  was  $6,353,776.  (See
definition of affiliate in Rule 12b-2 of Exchange Act).

At September 15, 1999, 5,610,194 shares of the issuer's Class A Common Stock and
727,170 shares of the issuer's Class B Common Stock were outstanding.

                 TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT:
                                    Yes No X


                                      (2)
<PAGE>
PART I

ITEM 1.           DESCRIPTION OF BUSINESS

INTRODUCTION

     PHC, Inc. with its  subsidiaries  (the "Company") is a national health care
company specializing in the treatment of substance abuse, which includes alcohol
and drug dependency and related  disorders,  and in the provision of psychiatric
services.   The  Company  currently   operates  two  substance  abuse  treatment
facilities:  Highland Ridge Hospital, located in Salt Lake City, Utah; and Mount
Regis Center,  located in Salem,  Virginia,  near Roanoke and eight  psychiatric
facilities:  Harbor Oaks Hospital,  a 64-bed psychiatric hospital located in New
Baltimore,  Michigan;  Harmony Healthcare,  a provider of outpatient  behavioral
health  services at two locations in the Las Vegas,  Nevada area;  Total Concept
EAP, a provider of outpatient  behavioral  health  services in Shawnee  Mission,
Kansas;  and North  Point-Pioneer,  Inc.  ("NPP") which operates four outpatient
behavioral  health  centers  under  the name  Pioneer  Counseling  Center in the
greater  Detroit  metropolitan  area.  The Company also  operates  BSC-NY,  Inc.
("BSC"), which provides management and administrative  services to psychotherapy
and  psychological  practices  in the greater New York City  metropolitan  area.
Through its subsidiary,  Behavioral Health Online,  Inc.,  ("BHO"),  the company
operates its web site, Behavioralhealthonline.com.

     The Company's  substance abuse  facilities  provide  specialized  treatment
services to patients who  typically  have poor  recovery  prognoses  and who are
prone to  relapse.  These  services  are  offered  in small  specialty  care and
subacute  facilities (i.e.,  facilities  designed to provide care to individuals
who no longer require  hospital care but who require some medical  care),  which
permits  the  Company to provide  its  clients  with  efficient  and  customized
treatment  without the  significant  costs  associated  with the  management and
operation of general acute care  hospitals.  The Company  tailors these programs
and services to  "safety-sensitive"  industries and  concentrates  its marketing
efforts  on the  transportation,  oil  and  gas  exploration,  heavy  equipment,
manufacturing, law enforcement, gaming, and health services industries.

     Harbor Oaks provides psychiatric care to children,  adolescents and adults.
The Company draws patients from the local  population and uses the facility as a
mental health  resource to complement its substance  abuse  facilities.  Harmony
Healthcare  and  Total  Concept  provide   psychiatric   treatment  for  adults,
adolescents and children.  BSC is a manager of psychological  service  providers
with contracts at over 35 long-term  care  facilities.  NPP provides  outpatient
psychiatric  treatment for adults,  adolescents and children in the Metropolitan
Detroit area.

     Behavioral  Health  Online,  Inc.  designs,   develops  and  maintains  the
Company's web site,  Behavioralhealthonline.com.  The web site,  was designed to
provide   products,   information,   and   instruction   to  behavioral   health
professionals and consumers for a fee.

     In May  1998 the  Company  closed  Good  Hope  Center,  a  substance  abuse
treatment  facility located in West Greenwich,  Rhode Island and entered into an
agreement  terminating the lease for the facility.  All  obligations  under this
closure  agreement  were met by June 30, 1999.  In June,  1998 the Company's sub
acute long-term care facility,  Franvale Nursing and  Rehabilitation  Center, in


                                      (3)
<PAGE>

Braintree,  Massachusetts  was closed in a State  Receivership  action which was
precipitated when the Company caused the owner of the Franvale facility, Quality
Care Centers of Massachusetts,  Inc., to institute a proceeding under Chapter 11
of the Federal  Bankruptcy Code. The  receivership was terminated  September 16,
1998 and on October 5, 1998 Quality Care Centers of Massachusetts,  Inc. filed a
Chapter 7  bankruptcy  petition.  A Trustee  has been  appointed;  however,  the
bankruptcy  proceedings have not been finalized.  For additional information see
"Business-Closed  and  Discontinued  Operations-Franvale."  In January  1999 the
Company  closed  its  80%  owned  outpatient  operations  in  Virginia,  Pioneer
Counseling  of  Virginia,  Inc.  The Company  sold this  business   and retained
accounts  receivable and most fixed assets,  to the minority  owners in exchange
for their shares of stock in Pioneer Counseling of Virginia, Inc., approximately
$25,000,  release  from the first  mortgage  on the  property  of  approximately
$506,000 and release from Notes Payable to the minority owners of $20,000.

     The Company intends to limit its business  operations to behavioral  health
through facilities  providing services to particular markets through customized,
outcome-oriented  programs,  which the Company  believes  produce  overall  cost
savings  to the  patient  or client  organization  and its web site  which  will
provide  behavioral health  professionals with the educational tools required to
keep them  abreast  of  behavioral  health  breakthroughs  and keep  individuals
informed of current issues in behavioral health of interest to them.

     The  Company's   substance  abuse  facilities  provide  treatment  services
designed to prevent relapse.  Such services,  while potentially more costly on a
per patient stay basis,  often  result in long-term  health care cost savings to
insurers, patients and patients' families. The goal of the Company's psychiatric
treatment  programs  is to  provide  care  at  the  lowest  level  of  intensity
appropriate  for the patient in an  integrated  delivery  system  that  includes
inpatient and outpatient treatment  opportunities.  The integrated nature of the
Company's  psychiatric  programs,  which generally  involves the same caregivers
supervising different treatment modalities, provides for efficient care delivery
and the avoidance of repeat procedures and diagnostic and therapeutic errors.

     The Company was organized as a Delaware  corporation in 1976 under the name
American International Health Services, Inc. In 1980, the Company merged into an
inactive  publicly  held   Massachusetts   Corporation  and  was  the  surviving
corporation  in the merger.  The Company  changed its name to "PHC,  Inc." as of
November 24, 1992.  The Company is based in  Massachusetts  and is  unaffiliated
with an  inactive  Minnesota  corporation  of the same name.  The  Company  does
business  under the trade name  "Pioneer  Healthcare"  and  "Pioneer  Behavioral
Health."  With the  exception of the services  provided  directly by the Company
under the name Pioneer Development  Support Services,  the Company operates as a
holding company, providing administrative, legal and programmatic support to its
subsidiaries.  The Company's  executive  offices are located at 200 Lake Street,
Suite  102,  Peabody,  Massachusetts,  01960 and its  telephone  number is (978)
536-2777.

PSYCHIATRIC SERVICES INDUSTRY

Substance Abuse Facilities

         Industry Background

     The demand for substance abuse treatment  services increased rapidly in the


                                      (4)
<PAGE>

last  decade.  The  Company  believes  that the  increased  demand is related to
clinical  advances  in  the  treatment  of  substance  abuse,  greater  societal
willingness  to  acknowledge  the  underlying  problems as treatable  illnesses,
improved  health  insurance  coverage  for  addictive   disorders  and  chemical
dependencies  and governmental  regulation  which requires certain  employers to
provide  information to employees about drug counseling and employee  assistance
programs.

     To contain costs  associated  with  behavioral  health issues in the 1980s,
many private payors instituted  managed care programs for  reimbursement,  which
included pre-admission certification,  case management or utilization review and
limits on financial coverage or length of stay. These cost containment  measures
have  encouraged  outpatient  care  for  behavioral  problems,  resulting  in  a
shortening of the length of stay and revenue per day in inpatient chemical abuse
facilities.  The Company  believes that it has addressed these cost  containment
measures by specializing in treating  relapse-prone patients with poor prognoses
who have failed in other  treatment  settings.  These  patients  require  longer
lengths of stay and come from a wide geographic  area. The Company  continues to
develop  alternatives  to  inpatient  care  including  partial  day and  evening
programs in addition to on site and off site outpatient programs.

     The Company  believes  that because of the apparent  unmet need for certain
clinical and medical services, its strategy has been successful despite national
trends  towards  outpatient  treatment,  shorter  inpatient  stays and  rigorous
scrutiny by managed care organizations.

         Company Operations

     The Company has been able to secure insurance reimbursement for longer-term
inpatient treatment as a result of its success with poor prognosis patients. The
Company's two substance abuse  facilities work together to refer patients to the
center that best meets the patient's  clinical and medical needs.  Each facility
caters  to  a  slightly  different  patient  population   including   high-risk,
relapse-prone  chronic  alcoholics,  drug  addicts,  minority  groups  and  dual
diagnosis  patients  (those  suffering from both substance abuse and psychiatric
disorders).  The Company concentrates on providing services to insurers, managed
care  networks  and  health  maintenance   organizations  for  both  adults  and
adolescents.  The  Company's  clinicians  often work  directly  with managers of
employee  assistance programs to select the best treatment facility possible for
their clients.

     Each of the Company's  facilities  operates a case  management  program for
each  patient  including  a clinical  and  financial  evaluation  of a patient's
circumstances to determine the most  cost-effective  modality of care from among
outpatient treatment,  detoxification,  inpatient, day care, specialized relapse
treatment  and others.  In addition to any care provided at one of the Company's
facilities,  the case management  program for each patient  includes  aftercare.
Aftercare  may  be  provided  through  the  outpatient  services  provided  by a
facility.  Alternatively,  the Company may arrange for outpatient aftercare,  as
well as family and mental  health  services,  through its numerous  affiliations
with clinicians located across the country once the patient is discharged.



                                      (5)
<PAGE>

     In general,  the Company  does not accept  patients  who do not have either
insurance coverage or adequate financial resources to pay for treatment. Each of
the Company's substance abuse facilities does,  however,  provide treatment free
of charge  to a small  number of  patients  each year who are  unable to pay for
treatment,  but who meet certain  clinical  criteria and who are believed by the
Company  to  have  the  requisite  degree  of  motivation  for  treatment  to be
successful. In addition, the Company provides follow-up treatment free of charge
to relapse  patients who satisfy  certain  criteria.  The number of patient days
attributable  to all patients who receive  treatment free of charge in any given
fiscal year is less than 5%.

     The Company  believes that it has benefited from an increased  awareness of
the need to make substance abuse treatment  services  accessible to the nation's
workforce.  For  example,  subchapter  D of the  Anti-Drug  Abuse  Act  of  1988
(commonly  known as The Drug Free  Workplace  Act),  requires  employers who are
Federal contractors or Federal grant recipients to establish drug free awareness
programs to inform employees about available drug counseling, rehabilitation and
employee assistance  programs and the consequences of drug abuse violations.  In
response to the Drug Free  Workplace Act, many  companies,  including many major
national corporations and transportation  companies,  have adopted policies that
provide for treatment options prior to termination of employment.

     Although  the Company does not provide  federally  approved  mandated  drug
testing, the Company treats employees who have been referred to the Company as a
result  of  compliance  with the Drug  Free  Workplace  Act,  particularly  from
companies  that are part of the  gaming  industry  as well as  safety  sensitive
industries such as railroads,  airlines, trucking firms, oil and gas exploration
companies,  heavy  equipment  companies,   manufacturing  companies  and  health
services.

         HIGHLAND RIDGE

     Highland  Ridge  is a  34-bed,  freestanding  alcohol  and  drug  treatment
hospital,  which the Company  has been  operating  since 1984.  It is the oldest
facility  dedicated to substance abuse in Utah.  Highland Ridge is accredited by
the Joint Commission on Accreditation of Healthcare  Organizations ("JCAHO") and
is licensed  by the Utah  Department  of Health.  Highland  Ridge is  recognized
nationally for its excellence in treating substance abuse disorders.

     Most patients are from Utah and surrounding states.  Individuals  typically
access Highland Ridge's services through professional referrals, family members,
employers,  employee  assistance  programs or contracts  between the Company and
health maintenance organizations located in Utah.

     Highland  Ridge  was the  first  private  for-profit  hospital  to  address
specifically  the  special  needs of  chemically  dependent  women in Salt  Lake
County.  In addition,  Highland  Ridge has  contracted  with Salt Lake County to
provide medical  detoxification  services  targeted to women.  The hospital also
operates a specialized continuing care support group to address the unique needs
of women and minorities.

     A pre-admission evaluation,  which involves an evaluation of psychological,
cognitive and situational factors, is completed for each prospective patient. In
addition,  each  prospective  patient  is  given  a  physical  examination  upon
admission.   Diagnostic  tools,   including  those  developed  by  the  American


                                      (6)
<PAGE>

Psychological  Association,  the American Society of Addiction  Medicine and the
Substance Abuse Subtle Screening Inventory are used to develop an individualized
treatment   plan  for  each   client.   The   treatment   regimen   involves  an
interdisciplinary  team which integrates the twelve-step principles of self-help
organizations,  medical detoxification,  individual and group counseling, family
therapy,  psychological  assessment,  psychiatric  support,  stress  management,
dietary planning,  vocational  counseling and pastoral  support.  Highland Ridge
also offers extensive aftercare assistance at programs  strategically located in
areas of client  concentration  throughout  the United  States.  Highland  Ridge
maintains a comprehensive  array of professional  affiliations to meet the needs
of discharged  patients and other  individuals  not admitted to the hospital for
treatment.

     Highland Ridge periodically  conducts or participates in research projects.
Highland  Ridge  was the  site of a recent  research  project  conducted  by the
University  of Utah  Medical  School.  The research  explored  the  relationship
between individual motivation and treatment outcomes. The research was regulated
and reviewed by the Human  Subjects  Review Board of the  University of Utah and
was  subject  to  federal  standards  that  delineated  the  nature and scope of
research  involving human subjects.  Highland Ridge benefited from this research
by expanding its professional  relationships within the medical school community
and by applying  the findings of the research to improve the quality of services
the Company delivers.

SPECIALIZED TREATMENT SERVICE

     In the  spring of 1994,  the  Company  began to  operate  a crisis  hotline
service under contract with a major transportation client. The hotline,  Pioneer
Development Support Services, or PDS2 ("PDS2"), is a national, 24-hour telephone
service,  which  supplements  the  services  provided by the  client's  Employee
Assistance  Programs.   The  services  provided  include   information,   crisis
intervention,  critical  incidents  coordination,  employee  counselor  support,
client monitoring,  case management and health promotion. The hotline is staffed
by counselors who refer callers to the  appropriate  professional  resources for
assistance  with  personal  problems.   Four  major   transportation   companies
subscribed to these  services as of June 30, 1999.  This operation is physically
located in Highland Ridge  Hospital,  but a staff dedicated to PDS2 provides the
services. PDS2 is currently operated by the parent entity, PHC, Inc.

     MOUNT REGIS

     Mount Regis is a 25-bed,  freestanding  alcohol and drug  treatment  center
located in Salem,  Virginia,  near Roanoke.  The Company  acquired the center in
1987.  It is the  oldest  of its  kind in the  Roanoke  Valley.  Mount  Regis is
accredited by the JCAHO, and licensed by the Department of Mental Health, Mental
Retardation  and Substance Abuse Services of the  Commonwealth  of Virginia.  In
addition,  Mount Regis operates Changes,  a freestanding  outpatient clinic. The
Changes clinic provides structured  intensive  outpatient treatment for patients
who have been  discharged  from Mount Regis and for patients who do not need the
formal structure of a residential  treatment program. The program is licensed by


                                      (7)
<PAGE>

the  Commonwealth of Virginia and approved for  reimbursement by major insurance
carriers

     Mount  Regis  Center's  programs  are  sensitive  to  needs  of  women  and
minorities.   The  majority  of  Mount  Regis  clients  are  from  Virginia  and
surrounding  states. In addition,  because of its relatively close proximity and
accessibility  to New York,  Mount Regis has been able to attract an  increasing
number  of  referrals  from  New  York-based  labor  unions.   Mount  Regis  has
established  programs  that  allow the  Company to better  treat dual  diagnosis
patients (those suffering from both substance abuse and psychiatric  disorders),
cocaine  addiction  and  relapse-prone  patients.  The  multi-disciplinary  case
management, aftercare and family programs are key to the prevention of relapse.


<PAGE>

General Psychiatric Facilities

Introduction

     The  Company  believes  that its proven  ability to provide  high  quality,
cost-effective  care in the treatment of substance  abuse has enabled it to grow
in the related behavioral health field of psychiatric  treatment.  The Company's
main  advantage  is its  ability  to provide an  integrated  delivery  system of
inpatient and outpatient care. As a result of integration, the Company is better
able to manage and track patients.

     The  Company  offers  inpatient  and  partial  hospitalization   psychiatry
services through Harbor Oaks Hospital. The Company also currently operates seven
outpatient psychiatric facilities.

     The  Company's  philosophy  at  these  facilities  is to  provide  the most
appropriate and efficacious care with the least restrictive modality of care. An
attending physician and a case manager with continuing  oversight of the patient
as the patient  receives  care in different  locations  or programs  handle case
management.  The integrated  delivery system allows for better patient  tracking
and follow-up, and fewer repeat procedures and therapeutic or diagnostic errors.
Qualified,  dedicated  staff members take a full history on each new patient and
through  test and  evaluation  procedures  they  provide  a thorough  diagnostic
write-up of the  patient's  condition.  In addition a Physician  does a complete
physical  examination  for  each  new  patient.   This  information  allows  the
caregivers  to  determine  which  treatment  alternative  is best suited for the
patient and to design an individualized recovery program for the patient.

     Managed health care organizations,  state agencies, physicians and patients
themselves  refer patients to our  facilities.  These  facilities have a patient
population  ranging from children as young as 5 years of age to senior citizens.
The psychiatric facilities treat a larger percentage of female patients than the
substance abuse facilities.



                                      (8)
<PAGE>
     HARBOR OAKS

     The Company acquired Harbor Oaks Hospital,  a 64-bed  psychiatric  hospital
located in New Baltimore, Michigan, approximately 20 miles northeast of Detroit,
in September 1994.  Harbor Oaks Hospital is licensed by the Michigan  Department
of  Commerce  and it is  accredited  by JCAHO.  Harbor Oaks  provides  inpatient
psychiatric care, partial  hospitalization and outpatient treatment to children,
adolescents and adults.  Harbor Oaks Hospital has serviced  clients from Macomb,
Oakland and St. Clair Counties and has now expanded its coverage area to include
Wayne, Sanilac and Livingston Counties.

     Until March 1998,  Harbor Oaks Hospital worked in conjunction with New Life
Treatment  Centers,  Inc.  ("New  Life")  to offer  counseling  programs  with a
traditional  Christian  philosophy on an inpatient  and partial  hospitalization
basis.  The Company and New Life terminated the contract by mutual  agreement on
May 22, 1998.

     The Company  utilizes the Harbor Oaks facility as a mental health  resource
to complement its nationally focused substance abuse treatment programs.  Harbor
Oaks Hospital has a specialty  program that treats  substance abuse patients who
have a coexisting  psychiatric  disorder.  This program  provides an  integrated
holistic  approach to the treatment of individuals who have both substance abuse
and  psychiatric  problems.  Both adults and  adolescents  can benefit from this
program.

     On February  10, 1997,  Harbor Oaks  Hospital  opened an 8-bed  adjudicated
residential  unit  serving  adolescents  with a  substance  abuse  problem and a
co-existing mental disorder who have been adjudicated to have committed criminal
acts and who have been referred or required to undergo psychiatric  treatment by
a court or family service  agency.  The patients in the program range from 13 to
18 years of age. The program provides patients with educational and recreational
activities and adult life functioning skills as well as treatment.  Typically, a
patient is admitted to the unit for an initial  period of 30 days to six months.
A case  review is done for any patient  still in the program at six months,  and
each  subsequent  six-month  period  thereafter,   to  determine  if  additional
treatment is required.  State authorization  allowed the Company to increase the
number of beds in the adjudicated  residential unit to twelve on May 1, 1998 and
twenty on June 26, 1998.

     In  addition  to  direct  patient  care,   Harbor  Oaks  works  with  major
manufacturers  of  psychiatric  pharmaceuticals  to  assist  in the study of the
effects of certain FDA approved  products in the  treatment  of specific  mental
illness.

     Harmony Healthcare

     Harmony  Healthcare,  which consists of two psychiatric  clinics in Nevada,
provides outpatient psychiatric care to children,  adolescents and adults in the
local area.  Harmony also operates employee  assistance  programs for railroads,
health care companies and several large casino  companies  including Boyd Gaming
Corporation,  the MGM Grand, the Mirage and Treasure Island resorts with a rapid
response  program to provide  immediate  assistance 24 hours a day. Harmony also
provides outpatient  psychiatric care and inpatient  psychiatric case management
through  a  capitated  rate  behavioral   health  carve-out  with  Pacific  Care
Insurance.

                                      (9)
<PAGE>
     Total Concept EAP

     Total Concept,  an outpatient  clinic located in Shawnee  Mission,  Kansas,
provides psychiatric and substance abuse treatment to children,  adolescents and
adults and manages employee  assistance  programs for local businesses,  gaming,
railroads and managed health care companies.

     North Point-Pioneer, Inc.

     NPP consists of four psychiatric  clinics in Michigan.  The clinics provide
outpatient  psychiatric and substance  abuse treatment to children,  adolescents
and adults operating under the name Pioneer  Counseling Center. The four clinics
are located in close proximity to the Harbor Oaks facility,  which provides more
efficient  integration of inpatient and outpatient  services,  a larger coverage
area and the ability to share personnel which results in cost savings.

     BSC-NY, Inc.

     BSC provides  management and  administrative  services to psychotherapy and
psychological practices in the greater New York City metropolitan area.

     Behavioral Health Online, Inc.

     BHO   designs,   develops   and   maintains   the   Company's   web   site,
Behavioralhealthonline.com.  The web site when fully  operational  will  provide
behavioral health professionals with the educational tools required to keep them
abreast of behavioral  health  breakthroughs  and keep  individuals  informed of
current  issues in behavioral  health of interest to them. The site was launched
in May 1999.

<PAGE>
Operating Statistics

     The following table reflects selected financial and statistical information
for all psychiatric services.
                                              Year Ended June 30,

                                      1999             1998               1997
                                      ________________________________________
  Inpatient*

  Net patient service revenues    $ 10,491,517     $ 13,640,801    $ 13,557,703

  Net revenues per patient day(1) $        400     $        476    $        414

  Average occupancy rate (2)             58.4%            51.7%           58.8%

  Total number of licensed beds at
     end of period                         123              123             172

  Source of Revenues:

       Private (3)                        81.5%            86.9%          91.6%

       Government (4)                     18.5%            13.1%           8.4%

                                      (10)
<PAGE>

  Partial Hospitalization and Outpatient
  Net Revenues:*
       Individual                   $ 5,356,008       $4,705,454    $ 5,629,760

       Contract                     $ 1,682,453      $ 1,423,098    $ 1,459,580

  Sources of revenues:

       Private                            98.9%            94.0%          98.4%

       Government                          1.1%             6.0%           1.6%

Other Psychiatric Services
                  PDSS (5)          $   942,637      $   763,086    $   629,761

        Practice Management (6)     $   576,881      $   713,750    $   650,852


* Includes revenue from Good Hope Center which was closed in May 1998:
      Inpatient                     $         0      $1,012,679     $ 1,300,745
      Outpatient                    $         0      $  331,057     $   457,018
* Includes  revenue  from  Pioneer  Counseling  of Virginia which was closed in
  January 1999:
      Outpatient                    $   537,688      $  963,352     $   227,601

(1)  Net revenues per patient day equals net patient service revenues divided by
     total patient days.
(2)  Average  occupancy  rates were  obtained  by dividing  the total  number of
     patient days in each period by the number of beds available in such period.
(3)  Private pay percentage is the percentage of total patient  revenue  derived
     from all payors other than Medicare and Medicaid.
(4)  Government  pay  percentage  is the  percentage  of total  patient  revenue
     derived  from  the  Medicare  and  Medicaid  programs.
(5)  PDSS, Pioneer Development and Support Services,  provides clinical support,
     referrals  management  and  professional  services  for  a  number  of  the
     Company's national contracts.
(6) Practice Management revenue is produced through BSC-NY.

Closed and Discontinued Operations

     Franvale

     The Company engaged Oasis Management  Company ("Oasis") on November 1, 1996
to June 30, 1997 to provide  management  services to  Franvale.  On February 19,
1997, the Massachusetts  Department of Public Health, as the result of a routine
survey,   cited  the  Company's  Franvale  Nursing  and  Rehabilitation   Center
("Franvale") for serious patient care and safety deficiencies. The State imposed
a civil  penalty on the  Company of $3,050 per day and  reduced it to $2,250 per
day on March 12, 1997.  The State reduced the fine to $90,545 in total after the
Company filed an appeal. The Department of Public Health and the federal agency,
HCFA,  notified the Company at the time of the original citation,  that Franvale


                                      (11)
<PAGE>

would be terminated from the Medicare and Medicaid  programs unless Franvale was
in  substantial  compliance  with  regulatory  requirements  by March 14,  1997.
Franvale  submitted a plan of correction to the  Department of Public Health and
on March 12,  1997,  as the result of a  resurvey  by the  Department  of Public
Health,  a  new  statement  of  deficiencies  was  issued,   which  contained  a
significant number of violations but recharacterized the level of seriousness of
the  deficiencies  to a  lower  degree  of  violation  and  which  extended  the
threatened date of termination to April 30, 1997.

     As a result of the new statement of deficiencies,  the Department of Public
Health had  precluded  the Company from  admitting  new patients to its Franvale
facility until at least April 30, 1997.  However, on April 11, 1997, the Company
received  authority to admit new  patients on a  case-by-case  basis.  The State
permitted previous patients to be readmitted to the Franvale facility only after
a  case-by-case  review by the  Department  of Public  Health.  The  Company was
obligated to notify the attending physician of each resident of Franvale who was
found  to have  received  substandard  care  of the  deficiency  notice  and was
obligated   also  to  notify  the   Massachusetts   board  which   licenses  the
administrator of Franvale.

     On April 19, 1997 the Department of Public Health,  Division of Health Care
Quality  completed a follow-up  survey of the Franvale Nursing Home. As a result
of this survey it was determined that all deficiencies  cited from the April 17,
1997 visit had been  corrected and the  restrictions  on  Franvale's  ability to
admit patients were lifted.

     The  Company   replaced  the  management  team  at  Franvale  and  expended
significant  sums for staffing and  programmatic  improvements in order to bring
the facility into  substantial  compliance at the earliest  possible  date.  The
Company  conducted  an  intensive  staff  review,  which  resulted  in  a  total
reorganization. The new staff was provided with in-service training.

     On January 29, 1998  Franvale  was again cited for patient  care and safety
deficiencies by the  Massachusetts  Department of Public Health as a result of a
routine  survey.  A civil penalty of $224,250 was imposed for the period of time
that the facility was not in compliance. At the time of the citation the Company
was notified by the Department of Public Health and by the federal agency, HCFA,
that Franvale would be terminated from the Medicare and Medicaid programs if the
facility was not in  substantial  compliance  with  regulatory  requirements  by
February 21, 1998. As a result of this  statement of  deficiencies  Franvale was
precluded from  readmitting  patients or admitting new patients.  As of February
13, 1998 the ban from  readmission  was  removed;  however,  Franvale  was still
unable to admit new  patients  until after the resurvey  was  completed  and the
facility was found to be in substantial compliance with Federal requirements.

     On April 14, 1998 the State completed the resurvey of Franvale to determine
if the facility had corrected all patient care and safety  deficiencies cited by
the  Massachusetts  Department  of Public Health in its January 29, 1998 routine
survey.  As a result of the resurvey the facility was found to be in substantial
compliance  with  regulatory  requirements.  In its letter of April 23, 1998 the
State  Department of Public Health  advised the facility that "all  deficiencies
were  found to have been  corrected"  and the  facility  "is now in  substantial
compliance  ...with  the  federal  regulations  applicable  to  long  term  care
facilities".  The  Department of Public Health also advised the facility in this
letter that it was  withdrawing  its  recommendation  to the Health Care Finance


                                      (12)
<PAGE>

Administration  (HCFA)  that  the  facility  certification  be  terminated,  and
recommending  the denial of payment for new  admissions  and any civil  monetary
penalties imposed on the facility cease as of the date the facility alleged that
it was in substantial compliance, which was March 29, 1998.

     Despite the successful survey as documented in the Department's letter, the
notice  continues by advising the facility  that the  "limitation  on admissions
previously  imposed ...  shall  remain in effect,  irrespective  of whether HCFA
accepts the state's  recommendation to rescind its pending Medicaid  termination
action,  on the grounds that the Department has initiated and there is currently
pending a license revocation action against the facility.

     On February 12, 1998, the Company entered into an Asset Purchase  Agreement
with Lexington  Healthcare Group, Inc. to sell  substantially all the assets and
liabilities  of Franvale  Nursing and  Rehabilitation  Center.  The inability of
Franvale to admit new patients and the State's pending  license  revocation made
completion of the sale an impossibility.

     As a result of the  decrease  in census  resulting  from the  inability  of
Franvale to admit new  patients and the  limitations  on its ability to re-admit
patients,  the monetary penalties and the expenses that had been incurred by the
Company in  correcting  the cited  deficiencies,  continued  facility  cash flow
deficit of approximately  $80,000 monthly, the stall of the sale of Franvale and
the  probability  that the  State  would  not lift the  admission  freeze on the
facility, the Company concluded that it should file for protection under Chapter
11 of the United States Bankruptcy Code for the wholly owned subsidiary  Quality
Care  Centers  of  Massachusetts,  Inc.  which  operates  Franvale  Nursing  and
Rehabilitation Center.

     On May 26, 1998  Franvale  Nursing  and  Rehabilitation  Center,  filed for
reorganization  under  Chapter 11 of the United  States  bankruptcy  Code in the
Eastern Division of the District of Massachusetts at Boston, Massachusetts.  The
case was  assigned  to C J Kenner.  On May 27, 1998 on motion of  Franvale,  the
court authorized the appointment of a Trustee and appointed Joseph Braunstein as
the Chapter 11 Trustee.  On May 29, 1998,  the Bankruptcy  Court  terminated the
Chapter 11 proceeding determining that there was no likelihood of reorganization
since the  prospective  acquirer of the facility was now imposing  certain terms
unacceptable  to all  interested  parties and that the  transfer of patients and
liquidation  of  assets  could  be  as  readily  effectuated  in a  state  court
receivership  under the aegis of the  Massachusetts  Health  Care  Statutes  and
accordingly  dismissed  the Chapter 11 case. On June 1, 1998, on the Petition of
the  Attorney  General of the  Commonwealth  of  Massachusetts  on behalf of the
Department of Public Health with the  acquiescence  of Franvale,  Robert Griffin
was  appointed by J. Kottmyer as Receiver to transfer the patients and close the
facility expeditiously.

     In October 1998 the Company's  Bankruptcy  Attorney  received  notification
that as of  September  30, 1998 the patient care  receivership  for Quality Care
Centers of Massachusetts,  Inc. was terminated.  On October 5, 1998, in response
to the termination of the State  Receivership,  the Company filed for protection
under Chapter 7 of the United States  bankruptcy Code in the Eastern Division of
the District of Massachusetts at Boston,  Massachusetts.  On October 7, 1998 the
court appointed Mark G. DeGiacomo as the Chapter 7 Trustee.



                                      (13)
<PAGE>

     As a consequence of Franvale's  bankruptcy and subsequent  receivership,  a
number of claims  have been  asserted  against  the  Company or may be  asserted
against the Company in the future. To date, such claims are as follows:

     The  Commonwealth of  Massachusetts  named Franvale,  the Company and Bruce
Shear as party  defendants in the  Commonwealth  receivership  action,  C.A. No.
98-2783 in the Superior Court,  Suffolk  County.  On June 28, 1999, the Superior
Court entered a judgment of dismissal, dismissing the case without prejudice and
without  costs,  as of September  16,  1998.  The Company  understands  that the
facility has been closed,  all patients  transferred  and that the  Commonwealth
receiver has resigned.

     The Commonwealth of Massachusetts  may institute a claim seeking to recover
any expenses  incurred but not recovered by the Commonwealth as a consequence of
Franvale's receivership. The Commonwealth has a receivership statute that allows
the  Commonwealth  to  seek  indemnification  for  receivership   expenses  from
"licensee[s],  persons  responsible  for the  affairs  of the  licensee,  or the
owner." Under  Commonwealth law, the Commonwealth could seek to hold the Company
liable as a "licensee" or "a person  responsible for the affairs of the licensee
[Franvale]."  Management  believes that there are defenses to any such claim. At
this time the potential claim does not appear to be a material  issue,  however,
since the Company  understands that Franvale's  collectible  accounts receivable
are far in excess of the operating  expenses and the  receiver's  fees that were
incurred during the receivership.

     On  or  about  September  14,  1998,  the  Company  and  its  wholly  owned
subsidiary,  Franvale,  were each served with  document  subpoenas in connection
with an on-going  investigation of Franvale being conducted by the Massachusetts
Medicaid  Fraud Control Unit. The focus of the  investigation  appears to be the
quality of patient  care  provided by  Franvale  during the period of early 1997
until the facility was placed into  receivership  in June 1998.  The Company has
cooperated fully with the  investigation  including the production of documents.
While no specific dollar demand has yet been asserted by the state, the Attorney
General's  office has  indicated  that a payment will be required to settle this
action.  Preliminary  negotiations  between  the Company and the State are under
way.

     The  Company  has  been  named as a  defendant  in a  proceeding  captioned
Healthcare  Services Group, Inc. v. Quality Care Centers of Massachusetts,  Inc.
and PHC,  Inc.,  C.A. No. 98-132 (Sup.  Ct.,  Suffolk Co.,  MA). The  plaintiff,
supplier of housekeeping and laundry services to Franvale, alleges two causes of
action against the Company in the Substitute First Amended  Complaint.  In Count
III (Accord and Satisfaction), plaintiff seeks $51,845 for the Company's alleged
breach of an  agreement  to pay  plaintiff  the  money it was owed.  In Count IV
(Guaranty), plaintiff alleges that the Company agreed to pay Franvale's debt but
did not do so;  plaintiff  seeks a judgment  of $67,412.  The  Company  filed an
answer  contesting   plaintiff's  claims.   Plaintiff  propounded  requests  for
admissions  to which the  Company  responded.  Plaintiff  recently  noticed  two
depositions  and served the Company with a request for documents.  Discovery was
set to close  September 1, 1999, but was extended by the consent of the parties.
At this time it is not possible for the Company to evaluate the likelihood of an
unfavorable  outcome or to predict the Company's potential loss. Based on the ad
damnum clause of the Substitute First Amended  Complaint,  the maximum potential
loss to the Company is alleged to be $67,412,  plus costs and interest  from the
date of demand.

                                      (14)
<PAGE>

     On or about  November  4, 1998,  Mellon US  Leasing,  a division  of Mellon
Leasing  Corporation,  a successor in interest to US Capital  Corp.  ("Mellon"),
brought a lawsuit  against the Company in the Superior  Court for Essex  County,
Massachusetts,  C.A. No. 98-2116. Mellon alleged that the Company had guaranteed
a lease  agreement  entered into by Quality Care  Centers of  Massachusetts,  on
which  Quality Care had  defaulted.  Mellon  sought  damages of  $222,005,  plus
interest costs and reasonable  attorney's  fees. Since the company did guarantee
of this debt of the  subsidiary at the inception of the lease,  on or about July
28, 1999, the Company and Mellon reached an agreement in principle,  although no
documents have yet been signed  memorializing  the settlement.  The terms of the
settlement  are that the  Company  will pay  Mellon the sum of  $150,000  over a
period of 36 months at the  interest  rate of 9 percent per year in exchange for
dismissal of the lawsuit and the execution of releases.

     The  liquidation of the assets and  liabilities of Franvale may result in a
non-cash financial  statement gain of approximately  $2,000,000.  In the quarter
ended  December  31,  1998 the  company  was  relieved  of the HUD  mortgage  of
approximately  $6,741,000 and  surrendered  the underlying  assets  amounting to
approximately  $4,329,000.  The  recognition of the gain has been deferred until
final resolution of all contingent liabilities.

     Good Hope Center

     Good Hope Center is a 49-bed substance abuse treatment  facility located in
West  Greenwich,  Rhode  Island  which,  until  May,  1998 was  operated  by the
Company's subsidiary PHC of Rhode Island, Inc.

     The Good Hope Center operated at a loss for the fiscal years ended June 30,
1998  and 1997  because  of a  decline  in  census,  length  of stay  and  lower
reimbursements  from third party payors.  Efforts to increase length of stay and
improve market share were unsuccessful requiring the closure of the facility.

     In May 1998 the  Company  closed  Good  Hope  Center  and  entered  into an
agreement  terminating  the lease for the  facility.  As of June 30,  1999,  the
company  paid all of the  expenses  related to the  facility  and met all of the
terms of the agreement.  During the fiscal year ended June 30, 1999, the Company
collected over $100,000 in accounts receivable  previously written off resulting
in Net Income of approximately $108,000 for the facility for the year.

     Pioneer Counseling of Virginia, Inc.

     In June  1998 the  Company  decided  to close  the  Blacksburg  Clinic  and
consolidate  the  Blacksburg  resources  and  operations  with the Salem  Clinic
operations to enhance profitability of Pioneer Counseling of Virginia,  Inc. The
write  down of assets  and  anticipated  costs  related  to the  closing  of the
Blacksburg  clinic are  reflected in the  accompanying  June 30, 1998  Financial
Statements.  In December 1998 the Company decided to close the remaining Pioneer
Counseling of Virginia clinic located in Salem, Virginia.  Since the Company was
required by  contract  to give  30-days  notice to  contract  therapists  before
closing the clinic,  in January 1999 the Company closed its 80% owned outpatient
operations in Virginia,  Pioneer  Counseling of Virginia,  Inc. The Company sold
this  business,  excluding  accounts  receivable  and most fixed assets,  to the
minority  owners in exchange for their shares of stock in Pioneer  Counseling of
Virginia,  Inc.  approximately  $25,000,  release from the first mortgage on the


                                      (15)
<PAGE>

property  of  approximately  $506,000  and  release  from  Notes  Payable to the
minority owners of $20,000.


Operating Statistics

The following table reflects closed and discontinued operations:



                                               For the Year Ended
                                                     June 30
                                     1999             1998             1997
                                     ______________________________________
    Discontinued Operations
    Franvale:
        Loss                    $         0        $(2,220,296)    $(1,958,756)

    Closed Operations
    Good Hope Center
        Income (Loss)           $   108,372        $(1,540,772)    $  (642,119)

    Pioneer Counseling Centers of
      Virginia, Inc.
        Loss                    $  (811,957)      $   (583,188)    $  (120,914)


     The Company experienced a recovery of accounts written off resulting in net
income  from  Good Hope  Center in fiscal  year  1999.  No  further  significant
recoveries of this nature are expected in future periods.


Business Strategy

     The  Company's  objective  is to  become a  leading  national  provider  of
treatment services, specializing in substance abuse and psychiatric care.

     The Company focuses its marketing efforts on "safety-sensitive" industries.
This focus  results in  customized  outcome  oriented  programs that the Company
believes   produce   overall  cost  savings  to  the  patients   and/or   client
organizations.  The Company intends to leverage experience gained from providing
services to customers in certain  industries  that it believes  will enhance its
selling efforts within these certain industries.


 Marketing And Customers

     The  Company  markets  its  substance   abuse,   inpatient  and  outpatient
psychiatric  health  services both locally and  nationally,  primarily to safety
sensitive industries,  including transportation,  oil and gas exploration, heavy
machinery and equipment,  manufacturing and healthcare  services.  Additionally,
the Company  markets  its  services  in the gaming  industry  both in Nevada and
nationally.

     The Company  employs  six  individuals  dedicated  to  marketing  among the


                                      (16)
<PAGE>

Company's  facilities.  Each facility performs marketing activities in its local
region. The National Marketing Director of the Company  coordinates the majority
of the Company's national marketing efforts.  In addition,  employees at certain
facilities  perform national  marketing  activities  independent of the National
Marketing  Director.  The  Company,  with the  support  of its owned  integrated
outpatient  systems and  management  services,  continues to pursue more at-risk
contracts and  outpatient,  managed health care  fee-for-service  contracts.  In
addition to providing  excellent  services and treatment  outcomes,  the Company
will continue to negotiate  pricing  policies to attract  patients for long-term
intensive  treatment  which  meet  length  of  stay  and  clinical  requirements
established  by insurers,  managed health care  organizations  and the Company's
internal professional standards.

     The Company's  integrated system of comprehensive  outpatient mental health
clinics and physician  practices managed by the Company complement the Company's
inpatient  facilities.  These clinics and medical  practices  are  strategically
located in Nevada, Virginia, Kansas City, Michigan, Utah and New York. They make
it possible for the Company to offer wholly  integrated,  comprehensive,  mental
health services for corporations and managed care organizations on an at-risk or
exclusive  fee-for-service  basis.  Additionally,  the Company  operates Pioneer
Development  and Support  Services (PDS2) located in the Highland Ridge facility
in Salt Lake City, Utah. PDS2 provides clinical support,  referrals,  management
and professional  services for a number of the Company's national contracts.  It
gives the Company the capacity to provide a complete  range of fully  integrated
mental health services.

     The Company has been  successful in securing a number of national  accounts
with a variety of corporations  including:  Boyd Gaming, Canadian Rail, Conrail,
CSX, the IUE, MCC, MGM, Station Casinos,  Union Pacific Railroad,  Union Pacific
Railroad Hospital Association, VBH, and others.

     In addition to its direct patient care services,  the Company  launched its
web site, Behavioralhealthonline.com, in May 1999. Although many of the articles
published on the web site are of interest to the general  public,  the Company's
primary  target  market  is  the  behavioral  health  professional.  When  fully
operational the site will not only provide  information to the behavioral health
professional,  but will also provide a time and cost effective  alternative  for
acquiring the professional educational units required each year.

Competition

     The Company's substance abuse programs compete nationally with other health
care providers,  including  general and chronic care hospitals,  both non-profit
and for-profit,  other substance abuse facilities and short-term  detoxification
centers.  Some competitors have substantially  greater financial  resources than
the Company.  The Company believes,  however,  that it can compete  successfully
with  such  institutions  because  of its  success  in  treating  poor-prognosis
patients.  The Company  will  compete  through its focus on such  patients,  its
willingness to negotiate appropriate rates and its capacity to build and service
corporate relationships.

     The Company's psychiatric  facilities and programs compete primarily within
the  respective  geographic  area  serviced by them.  The Company  competes with
private doctors,  hospital-based clinics, hospital-based outpatient services and
other comparable facilities. The main reasons that the Company competes well are


                                      (17)
<PAGE>
its integrated  delivery and dual  diagnosis  programming.  Integrated  delivery
provides for more  efficient  follow-up  procedures  and reductions in length of
stay.  Dual  diagnosis  programming  provides a niche service for clients with a
primary mental health and a secondary  substance  abuse  diagnosis.  The Company
developed  its dual  diagnosis  service in  response  to demand  from  insurers,
employees and treatment facilities.

Revenue Sources And Contracts

     The Company has entered into relationships with numerous  employers,  labor
unions and third-party payors to provide services to their employees and members
for the treatment of substance abuse and psychiatric disorders. In addition, the
Company admits patients who seek treatment  directly without the intervention of
third  parties  and  whose   insurance  does  not  cover  these   conditions  in
circumstances  where the patient either has adequate financial  resources to pay
for  treatment  directly  or is  eligible  to  receive  free  care at one of the
Company's  facilities.  The Company's psychiatric patients either have insurance
or pay at least a portion of treatment costs. Free treatment  provided each year
amounts to less than 5% of the Company's total patient days.

     Each contract is negotiated  separately,  taking into account the insurance
coverage provided to employees and members, and, depending on such coverage, may
provide for  differing  amounts of  compensation  to the  Company for  different
subsets of employees and members. The charges may be capitated,  or fixed with a
maximum charge per patient day, and, in the case of larger  clients,  frequently
result in a  negotiated  discount  from the  Company's  published  charges.  The
Company  believes that such  discounts are  appropriate as they are effective in
producing a larger volume of patient admissions. The Company treats non-contract
patients  and bills them on the basis of the  Company's  standard per diem rates
and for any additional ancillary services provided to them by the Company.

Quality Assurance And Utilization Review

     The Company has established comprehensive quality assurance programs at all
of its  facilities.  These  programs are  designed to ensure that each  facility
maintains  standards that meet or exceed  requirements  imposed upon the Company
with the objective of providing  high-quality  specialized treatment services to
its patients.  To this end, the Joint  Commission on Accreditation of Healthcare
Organizations  ("JCAHO") survey and accredit the Company's inpatient  facilities
and the Company's  outpatient  facilities  comply with the standards of National
Commission  Quality  Assurance  ("NCQA")  although the  facilities  are not NCQA
certified.  The  Company's  professional  staff,  including  physicians,  social
workers, psychologists, nurses, dietitians, therapists and counselors, must meet
the minimal requirements of licensure related to their specific  discipline,  in
addition to each facility's own internal quality assurance criteria. The Company
participates in the federally  mandated National  Practitioners Data Bank, which
monitors professional accreditation nationally.

     In  response to the  increasing  reliance  of  insurers  and  managed  care
organizations upon utilization review  methodologies,  the Company has adopted a
comprehensive  documentation policy to satisfy relevant reimbursement  criteria.
Additionally,  the Company has  developed an internal  case  management  system,
which  provides  assurance  that services  rendered to  individual  patients are
medically  appropriate  and  reimbursable.   Implementation  of  these  internal
policies has been integral to the success of the Company's strategy of providing
services to relapse-prone, higher acuity patients.

                                      (18)
<PAGE>
Government Regulation

     The Company's  business and the  development and operation of the Company's
facilities  are  subject  to  extensive  federal,  state  and  local  government
regulation.  In recent years, an increasing number of legislative proposals have
been  introduced  at both the  national and state levels that would effect major
reforms  of the  health  care  system  if  adopted.  Among the  proposals  under
consideration   are  reforms  to  increase  the  availability  of  group  health
insurance, to increase reliance upon managed care, to bolster competition and to
require that all businesses offer health insurance  coverage to their employees.
The Company  cannot  predict  whether  any such  legislative  proposals  will be
adopted and, if adopted,  what effect,  if any, such proposals would have on the
Company's business.

     In  addition,  both the  Medicare  and  Medicaid  programs  are  subject to
statutory and regulatory  changes,  administrative  rulings,  interpretations of
policy, intermediary  determinations and governmental funding restrictions,  all
of which may  materially  increase or decrease  the rate of program  payments to
health care facilities. Since 1983, Congress has consistently attempted to limit
the growth of federal spending under the Medicare and Medicaid programs and will
likely continue to do so.  Additionally,  congressional  spending reductions for
the Medicaid program  involving the issuance of block grants to states is likely
to hasten the reliance upon managed care as a potential savings mechanism of the
Medicaid  program.  As a result of this reform  activity the Company can give no
assurance that payments under such programs will in the future remain at a level
comparable to the present level or be sufficient to cover the costs allocable to
such  patients.  In  addition,  many  states,   including  the  Commonwealth  of
Massachusetts  and the State of Michigan,  are  considering  reductions in state
Medicaid budgets.

     Health Planning Requirements

     Some of the states in which the  Company  operates,  and many of the states
where the Company may consider  expansion  opportunities,  have health  planning
statutes which require that prior to the addition or  construction  of new beds,
the addition of new services,  the acquisition of certain  medical  equipment or
certain  capital  expenditures  in  excess of  defined  levels,  a state  health
planning  agency must  determine  that a need exists for such new or  additional
beds, new services, equipment or capital expenditures. These state determination
of need or certificate of need ("DoN") programs are designed to enable states to
participate in certain  federal and state health  related  programs and to avoid
duplication  of health  services.  DoN's  typically  are issued for a  specified
maximum expenditure, must be implemented within a specified time frame and often
include  elaborate  compliance  procedures  for  amendment or  modification,  if
needed.  Several  states,  including the  Commonwealth  of  Massachusetts,  have
instituted moratoria on some types of DoN's or otherwise stated an intent not to
grant approvals for certain health services. Such moratoria may adversely affect
the Company's  ability to expand in such states,  but may also provide a barrier
to entry to potential competitors.

     Licensure and Certification

     State regulatory  authorities must license all of the Company's facilities.
The Company's Harbor Oaks facility is certified for  participation as a provider
in the Medicare and Medicaid programs.

                                      (19)
<PAGE>
     The  Company's  initial and  continued  licensure  of its  facilities,  and
certification to participate in the Medicare and Medicaid programs, depends upon
many  factors,  including  accommodations,  equipment,  services,  patient care,
safety,  personnel,  physical  environment,  the existence of adequate policies,
procedures  and controls and the  regulatory  process  regarding the  facility's
initial  licensure.  Federal,  state and local agencies  survey  facilities on a
regular  basis to  determine  whether such  facilities  are in  compliance  with
governmental  operating and health standards and conditions for participating in
government  programs.  Such surveys  include review of patient  utilization  and
inspection of standards of patient care.  The Company has procedures in place to
ensure that its  facilities  are operated in compliance  with all such standards
and conditions.  To the extent these standards are not met, however, the license
of a facility could be restricted,  suspended or revoked, or a facility could be
decertified from the Medicare or Medicaid programs.

     Medicare Reimbursement

     Currently  the  only  facility  of  the  Company  that  receives   Medicare
reimbursement  is Harbor Oaks. For the fiscal year ended June 30, 1999 13.11% of
revenues for Harbor Oaks were derived from Medicare programs.

     The Medicare program generally reimburses  psychiatric  facilities pursuant
to its prospective  payment system ("PPS"),  in which each facility  receives an
interim  payment of its allowable  costs during the year which is later adjusted
to reflect actual allowable direct and indirect costs of services based upon the
submission of a cost report at the end of each year.  However,  current Medicare
payment policies allow certain  psychiatric  service providers an exemption from
PPS. In order for a facility to be eligible for exemption from PPS, the facility
must  comply  with  numerous   organizational   and  operational   requirements.
PPS-exempt  providers  are cost  reimbursed,  receiving  the lower of reasonable
costs or reasonable charges. The Medicare program fiscal intermediary pays a per
diem rate based upon prior year costs, which may be retroactively  adjusted upon
the submission of annual cost reports.

     The  Harbor  Oaks  facility  is  currently  PPS-exempt.  The  amount of its
cost-based   reimbursement   may  be  limited  by  the  Tax  Equity  and  Fiscal
Responsibility Act of 1982 ("TEFRA") and regulations  promulgated under the Act.
Generally,  TEFRA limits the amount of reimbursement a facility may receive to a
target amount per discharge,  adjusted  annually for  inflation.  The facility's
reasonable Medicare operating costs divided by Medicare  discharges,  plus a per
diem  allowance for capital costs during its base year of operations  determines
the target  amount.  It is not possible to predict the ability of Harbor Oaks to
remain  PPS-exempt or to anticipate  the impact of TEFRA upon the  reimbursement
received by Harbor Oaks in future periods.

     In order to receive Medicare  reimbursement,  each  participating  facility
must meet the applicable  conditions of  participation  set forth by the federal
government  relating to the type of facility,  its equipment,  its personnel and
its standards of medical  care,  as well as compliance  with all state and local
laws and regulations.  In addition,  Medicare regulations generally require that
entry into such facilities be through physician referral. The Company must offer
services  to  Medicare  recipients  on a  non-discriminatory  basis  and may not
preferentially accept private pay or commercially insured patients.

     Medicaid  Reimbursement  Currently  the only  facility of the Company  that


                                      (20)
<PAGE>
receives  reimbursement  under any state  Medicaid  program  is Harbor  Oaks.  A
portion of Medicaid  costs is paid by states under the Medicaid  program and the
federal  matching  payments  are not made  unless the  state's  portion is made.
Accordingly,  the  timely  receipt of  Medicaid  payments  by a facility  may be
affected by the financial condition of the relevant state.

     Harbor Oaks is a participant in the Medicaid  program  administered  by the
State of  Michigan.  The  Company  receives  reimbursement  on a per diem basis,
inclusive  of  ancillary  costs.  The state  determines  the rate and adjusts it
annually based on cost reports filed by the Company.

     Fraud and Abuse Laws

     Various  federal and state laws  regulate  the business  relationships  and
payment  arrangements  between  providers and suppliers of health care services,
including employment or service contracts, and investment  relationships.  These
laws  include  the fraud and  abuse  provisions  of the  Medicare  and  Medicaid
statutes as well as similar state statutes  (collectively,  the "Fraud and Abuse
Laws"),  which prohibit the payment,  receipt,  solicitation  or offering of any
direct or indirect remuneration intended to induce the referral of patients, the
ordering,  arranging,  or providing  of covered  services,  items or  equipment.
Violations of these provisions may result in civil and criminal penalties and/or
exclusion   from   participation   in   the   Medicare,   Medicaid   and   other
government-sponsored  programs.  The federal  government has issued  regulations
that set forth certain "safe harbors,"  representing business  relationships and
payment  arrangements  that can safely be  undertaken  without  violation of the
federal  Fraud and Abuse  Laws.  Failure to fall  within a safe  harbor does not
constitute a per se violation of the federal  fraud and abuse laws.  The Company
believes that its business  relationships and payment  arrangements  either fall
within the safe harbors or otherwise comply with the Fraud and Abuse Laws.

Employees

     As of  September  15, 1999,  the Company had 299  employees of which 6 were
dedicated to marketing,  79 (12 part time) to finance and administration and 214
(91 part time) to patient  care.  All of the  Company's 299 employees are leased
from  Inovis,  formerly  International  Personnel  Resources,  LTD.  ("IPR"),  a
national  employee-leasing  firm. The Company has elected to lease its employees
to provide more favorable  employee  health benefits at lower cost than would be
available  to  the  Company  as a  single  employer  and  to  eliminate  certain
administrative  tasks which  otherwise would be imposed on the management of the
Company. The agreement provides that Inovis will administer payroll, provide for
compliance with workers'  compensation laws,  including  procurement of workers'
compensation  insurance  and  administering  claims,  and  procure  and  provide
designated  employee  benefits.  The  Company  retains  the right to reject  the
services of any leased employee and Inovis has the right to increase its fees at
any time upon thirty days' written  notice or  immediately  upon any increase in
payroll taxes, workers' compensation  insurance premiums or the cost of employee
benefits provided to the leased employees.

     The Company believes that it has been successful in attracting  skilled and
experienced  personnel.  Competition for such employees is intense,  however and
there can be no  assurance  that the Company  will be able to attract and retain
necessary qualified employees in the future. None of the Company's employees are
covered by a collective  bargaining  agreement.  The Company  believes  that its
relationships with its employees are good.

                                      (21)
<PAGE>
INSURANCE

     Each of the Company's facilities maintains separate professional  liability
insurance policies. Mount Regis, Harbor Oaks, Harmony Healthcare, Total Concept,
NPP and BSC  have  coverage  of  $1,000,000  per  claim  and  $3,000,000  in the
aggregate.  Highland  Ridge has limits of $1,000,000 per claim and $6,000,000 in
the aggregate. In addition,  these entities maintain general liability insurance
coverage in similar amounts.

     The Company  maintains  $1,000,000  of directors  and  officers'  liability
insurance  coverage,  general  liability  coverage of  $1,000,000  per claim and
$2,000,000  in  aggregate  and an  umbrella  policy of  $1,000,000.  The Company
believes,  based on its experience,  that its insurance coverage is adequate for
its business and that it will continue to be able to obtain adequate coverage.

ITEM 2.           DESCRIPTION OF PROPERTY

Executive Offices

     The Company's executive offices are located in Peabody, Massachusetts.  The
Company's new lease agreement in Peabody covers  approximately 4,800 square feet
for a 60-month  term,  which  expires  September  17, 2004.  The current  annual
payment  under the lease is $72,000 and  increases to $87,516 in the final year.
This space will also house Behavioral  Health Online,  Inc. The Company believes
that this  facility  will be adequate  to satisfy its needs for the  foreseeable
future.

Highland Ridge Hospital

     The Highland Ridge premises consist of approximately  24,000 square feet of
space occupying the majority of the first floor of a two-story hospital owned by
Valley  Mental  Health.  The Company is currently  operating on a month to month
basis until the lease is finalized. The lease currently in negotiations is for a
five-year agreement, which provides for monthly rental payments of approximately
$15,000,  which includes  housekeeping and maintenance for the first six months,
and  includes  changes  in rental  payments  each  year  based on  increases  or
decreases in the CPI.  After the initial six month term the  faqcility  will pay
yet   undetermined   additional   amount   each  month  for   housekeeping   and
maintenance.The  leae in its current  form would expire  December 31, 2004,  and
includes an option to renew for an additional five years.  The Company  believes
that these premises are adequate for its current and anticipated needs.

Mount Regis Center

     The Company owns the Mount Regis facility,  which consists of a three-story
wooden  building  located on an  approximately  two-acre  site in a  residential
neighborhood. The building consists of over 14,000 square feet and is subject to
a mortgage in the approximate amount of $460,000.  The facility is used for both
inpatient and outpatient services.  The Company believes that these premises are
adequate for its current and anticipated needs.

Psychiatric Facilities



                                      (22)
<PAGE>
     The Company owns or leases premises for each of its psychiatric facilities.
Harmony,  Total  Concept,  NPP and BSC each lease  their  premises.  The Company
believes that each of these premises is leased at fair market value and coule be
replaced without significant time or expense if necessary.  The Company believes
that all of these premises are adequate for its current and anticipated needs.

     The Company  owns the building in which  Harbor Oaks  operates,  which is a
single  story brick and wood frame  structure  comprising  approximately  32,000
square feet  situated  on an  approximately  three acre site.  The Company has a
$1,600,000  mortgage on this property.  The Company believes that these premises
are adequate for its current and anticipated needs.


ITEM 3.           LEGAL PROCEEDINGS.

     As a consequence of Franvale's  bankruptcy and subsequent  receivership,  a
number of claims  have been  asserted  against  the  Company or may be  asserted
against the Company in the future. To date, such claims are as follows:

     The  Commonwealth of  Massachusetts  named Franvale,  the Company and Bruce
Shear as party  defendants in the  Commonwealth  receivership  action,  C.A. No.
98-2783 in the Superior Court,  Suffolk  County.  On June 28, 1999, the Superior
Court entered a judgment of dismissal, dismissing the case without prejudice and
without  costs,  as of September  16,  1998.  The Company  understands  that the
facility has been closed,  all patients  transferred  and that the  Commonwealth
receiver has resigned.

     The Commonwealth of Massachusetts  may institute a claim seeking to recover
any expenses  incurred but not recovered by the Commonwealth as a consequence of
Franvale's receivership. The Commonwealth has a receivership statute that allows
the  Commonwealth  to  seek  indemnification  for  receivership   expenses  from
"licensee[s],  persons  responsible  for the  affairs  of the  licensee,  or the
owner." Under  Commonwealth law, the Commonwealth could seek to hold the Company
liable as a "licensee" or "a person  responsible for the affairs of the licensee
[Franvale]."  Management  believes that there are defenses to any such claim. At
this time the potential claim does not appear to be a material  issue,  however,
the Company understands that Franvale's  collectible accounts receivable are far
in excess of the operating  expenses and the receiver's  fees that were incurred
during the receivership.

     On  or  about  September  14,  1998,  the  Company  and  its  wholly  owned
subsidiary,  Franvale,  were each served with  document  subpoenas in connection
with an on-going  investigation of Franvale being conducted by the Massachusetts
Medicaid  Fraud Control Unit. The focus of the  investigation  appears to be the
quality of patient  care  provided by  Franvale  during the period of early 1997
until the facility was placed into  receivership  in June 1998.  The Company has
cooperated fully with the  investigation  including the production of documents.
While no specific dollar demand has yet been asserted by the state, the Attorney
General's  office has  indicated  that a payment will be required to settle this
action.  Preliminary  negotiations  between  the Company and the State are under
way.

     The  Company  has  been  named as a  defendant  in a  proceeding  captioned
Healthcare  Services Group, Inc. v. Quality Care Centers of Massachusetts,  Inc.
and PHC,  Inc.,  C.A. No. 98-132 (Sup.  Ct.,  Suffolk Co.,  MA). The  plaintiff,


                                      (23)
<PAGE>

supplier of housekeeping and laundry services to Franvale, alleges two causes of
action against the Company in the Substitute First Amended  Complaint.  In Count
III (Accord and Satisfaction), plaintiff seeks $51,845 for the Company's alleged
breach of an  agreement  to pay  plaintiff  the  money it was owed.  In Count IV
(Guaranty), plaintiff alleges that the Company agreed to pay Franvale's debt but
did not do so;  plaintiff  seeks a judgment  of $67,412.  The  Company  filed an
answer  contesting   plaintiff's  claims.   Plaintiff  propounded  requests  for
admissions  to which the  Company  responded.  Plaintiff  recently  noticed  two
depositions  and served the Company with a request for documents.  Discovery was
set to close  September  1, 1999,  but has been  extended  by the consent of the
parties.  At this  time it is not  possible  for the  Company  to  evaluate  the
likelihood of an unfavorable outcome or to predict the Company's potential loss.
Based on the ad damnum clause of the  Substitute  First Amended  Complaint,  the
maximum  potential loss to the Company is alleged to be $67,412,  plus costs and
interest from the date of demand.

     On or about  November  4, 1998,  Mellon US  Leasing,  a division  of Mellon
Leasing  Corporation,  a successor in interest to US Capital  Corp.  ("Mellon"),
brought a lawsuit  against the Company in the Superior  Court for Essex  County,
Massachusetts,  C.A. No. 98-2116. Mellon alleged that the Company had guaranteed
a lease  agreement  entered into by Quality Care  Centers of  Massachusetts,  on
which  Quality Care had  defaulted.  Mellon  sought  damages of  $222,005,  plus
interest costs and reasonable  attorney's  fees. Since the company did guarantee
of this debt of the  subsidiary  at the  inception of the lease on or about July
28, 1999, the Company and Mellon reached an agreement in principle,  although no
documents have yet been signed  memorializing  the settlement.  The terms of the
settlemen are that the Company will pay Mellon the sum of $150,000 over a period
of 36  months  at the  interest  rate of 9  percent  per  year in  exchange  for
didmissal of the lawsuit and the execution of releases.





                                      (24)
<PAGE>
ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     No matters  were  submitted  to a vote of the  Company's  security  holders
during the fourth quarter of the fiscal year ended June 30, 1999.


PART II

ITEM 5.     MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

     The  Company's  Units,  Class A Common Stock and Class A Warrants have been
traded on the NASDAQ  National  Market  under the  symbols  "PIHCU,"  "PIHC" and
"PIHCW,"  respectively,  since the Company's  initial public  offering which was
declared  effective on March 3, 1994.  There is no public trading market for the
Company's Class B Common Stock.  The following table sets forth, for the periods
indicated, the high and low sale price of the Company's Class A Common Stock, as
reported by NASDAQ.

                                   High                     Low
1998
        First Quarter              $ 3  9/16                 $ 2 1/4
        Second Quarter             $ 3                       $ 1 7/8
        Third Quarter              $ 2 13/16                 $ 1 7/8
        Fourth Quarter             $ 2  7/16                 $ 1 5/8

1999    First Quarter              $ 2                       $   5/8
        Second Quarter             $ 1  1/16                 $  9/16
        Third Quarter              $ 1   3/4                 $ 13/16
        Fourth Quarter             $ 1 15/32                 $ 13/16

2000
       First Quarter(through
       September 15, 1999)         $1   5/16                $  15/16

     On September  15, 1999,  the last reported sale price of the Class A Common
Stock was  $1.09375.  On September  15, 1999 there were 452 holders of record of
the  Company's  Class A Common Stock and 312 holders of record of the  Company's
Class B Common Stock.

DIVIDEND POLICY

     The Company has never paid any cash  dividends on its Common  Stock.  While
there are currently no restrictions  on the Company's  ability to pay dividends,
the Company anticipates that in the future,  earnings,  if any, will be retained
for  use  in  the  business  or  for  other  corporate  purposes,  and it is not
anticipated  that cash  dividends in respect of Common Stock will be paid in the
foreseeable  future.  Any decision as to the future  payment of  dividends  will
depend on the results of operations  and  financial  position of the Company and
such other factors as the Company's Board of Directors, in its discretion, deems
relevant.


                                      (25)
<PAGE>
ITEM 6.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

     The following is a discussion  and analysis of the financial  condition and
results of operations of the Company for the years ended June 30, 1999 and 1998.
It should be read in conjunction with the consolidated  financial statements and
notes  thereto  appearing  elsewhere  herein.  During the fiscal  years  several
businesses were acquired or closed which makes  comparability  of period results
difficult.  See Psychiatric  Service  Industry - Operating  Statistics" in Part
One, Item One of this report for further detail.

Overview

The Company presently  provides health care services through two substance abuse
treatment  centers,  a  psychiatric  hospital and seven  outpatient  psychiatric
centers (collectively called "treatment facilities").  The Company's revenue for
providing  behavioral  health services  through these facilities is derived from
Medicare and Medicaid and contracts with managed care companies, state agencies,
railroads,   gaming   industry   corporations   and  individual   clients.   The
profitability of the Company is largely dependent on the level of patient census
and the payor mix at these treatment  facilities.  The Company's  administrative
expenses do not vary greatly as a percentage of total revenue but the percentage
tends to decrease  slightly as revenue increases because of the fixed components
of these expenses. The Company's most recent addition, Behavioral Health Online,
Inc., is a provider of behavioral  health  information and education through its
web site.  Revenues from the web site are expected to be derived from behavioral
health  professionals for educational units required by professional  standards,
sponserships  and  advertising for behavioral  health  suppliers and the sale of
books,  tapes and other  behavioral  health  related items to behavioral  health
professionals and other consumers.

     The healthcare  industry is subject to extensive  federal,  state and local
regulation governing,  among other things, licensure and certification,  conduct
of operations, audit and retroactive adjustment of prior government billings and
reimbursement.  In addition, there are ongoing debates and initiatives regarding
the  restructuring of the health care system in its entirety.  The extent of any
regulatory  changes  and their  impact on the  Company's  business  is  unknown.
Managed care has had a profound impact on the Company's operations,  in the form
of shorter lengths of stay, extensive certification of benefits requirements and
reduced payment for services.


                                      (26)
<PAGE>
Results of Operations

Years Ended June 30, 1999 and 1998

     The Company  experienced an increase in  profitability  from its continuing
operations.  Earnings before taxes, interest,  depreciation and amortization for
currently operating  facilities  increased by $1,351,169 for the year ended June
30, 1999 to $845,747  from a loss for the year ended June 30, 1998 of  $505,422.
These amounts exclude income and loss for both years for the  California,  Rhode
Island,  and  Virginia  operations.  Although  net  revenue  for  the  operating
facilities decreased by 2%, approximately  $337,000, for the year ended June 30,
1999, many changes toward more efficient operations resulted in non-proportional
decreases in many operating  expenses.  Total consultant fees related to patient
care  decreased  16% to  $2,273,601  for the  year  ended  June  30,  1999  from
$2,721,960 for the year ended June 30, 1998.  While patient care related payroll
expense  increased  only 2% to $5,507,138  for the year ended June 30, 1999 from
$5,417,628 for the year ended June 30, 1998.  This is a combined 4% reduction in
the cost of salaries  related to patient care as a result of the more  efficient
use of salaried  employees  time and the  reduction  in the use of  non-employee
therapists for patient care. More efficient  ordering has resulted in a decrease
of 62% in the cost of hospital  supplies  excluding  food,  laboratory  fees and
pharmacy, which also decreased. A change in laboratory service provider and more
efficient management of requests for lab tests resulted in a 37%,  approximately
$76,000,  decrease in laboratory fees expense for the fiscal year ended June 30,
1999.  A change  in  pharmacy  and a shift  in some  pharmacy  billing  from our
facilities to the vendor resulted in a 7%,  approximately  $14,000,  decrease in
pharmacy  costs for the  operating  facilities.  Savings  were also  evident  in
administrative  expenses for the operating  facilities.  More efficient ordering
also  resulted in a decrease  of 10.8%,  approximately  $25,000,  in the cost of
general office supplies and expense. Consolidating marketing efforts contributed
toward a 24%,  approximately  $74,000,  decrease in  marketing,  promotion,  and
travel expenses. More efficient staffing in administrative positions resulted in
a decrease of 17%, approximately  $458,000, in administrative payroll, while the
cost of administrative  consultants also decreased 26% or approximately $63,000.
Bad  debt  expenses  also  decreased  27%,  approximately  $775,000,  due to the
considerable  charge to bad debt  expense in the  previous  year and the current
decline in accounts receivable.  Because most of the changes outlined above were
in place for all of the year ended June 30, 1999, the Company does not expect to
experience the same decreases in expenses in future years but intends to work at
maintaining the current level of expenses.  The Company will, however,  continue
to evaluate  operations  looking for less expensive  alternatives to provide the
same quality service.

     The Company  reduced its total loss by $5,090,703 for the fiscal year ended
June 30, 1999  compared to June 30, 1998.  The Company also  continued to divest
itself of facilities  operating at a loss. The remaining  Pioneer  Counseling of
Virginia clinic was closed in January 1999 resulting in  approximately  $300,000
in expenses to write-down intangible assets. The total loss recorded for Pioneer
Counseling of Virginia,  including this expense was approximately  $810,000. The
final cost of the release from two of the Michigan  outpatient  clinic leases is
also reflected in the current  fiscal year. The Company also  experienced a loss
of    approximately    $160,000    through   its   start   up   operations   for
Behavioralhealthonline.com. None of the start-up costs of the web site have been
capitalized.  Except for the purchase of equipment, all costs have been expensed



                                      (27)
<PAGE>
as incurred.  The web site  produces  minimal  revenues  during the  development
stages when  operating  costs are high.  To date, no revenues have been recorded
for the web site. The web site is expected to be fully  operational in the third
quarter of the fiscal year 2000.

     In the fiscal year ended June 30, 1998 the Company  experienced a loss from
the  discontinued  operations of Franvale Nursing and  Rehabilitation  Center of
approximately $2,200,000.

     The  environment  the  Company   operates  in  today  makes  collection  of
receivables,  particularly  older  receivables,  more difficult than in previous
years.   Accordingly,   the  Company  has  increased  staff,  standardized  some
procedures  for  collecting   receivables   and  instituted  a  more  aggressive
collection  policy,  which has  resulted in an overall  decrease in its accounts
receivable.  In  response  to  today's  healthcare  environment,  the  Company's
collection policy calls for earlier contact with insurance  carriers with regard
to payment,  use of fax and registered  mail to follow-up or resubmit claims and
earlier employment of collection  agencies to assist in the collection  process.
Our collectors  also seek  assistance  through every legal means,  including the
State insurance commissioner's office, when appropriate, to collect claims. This
early concentration on claim collection allows facility staff to become aware of
minor  billing  errors early and correct them before the claim can be denied for
timely and accurate submission. Any valid claims denied due to billing errors on
the part of the Company which require  write-off are charged to bad debt expense
in the period the account is written off. Any invalid  claims result in a charge
against revenue not reserves. An amount is recorded as a contractual  adjustment
only if an agreement with the insurance carrier is on file before the patient is
admitted.  Although  the  Company's  receivables  have  decreased,  the  Company
continues  to reserve  for bad debts  based on  managed  care  denials  and past
difficulty  in  collections.  Changing  conditions  in  healthcare  required the
Company to reevaluate its methods for determining collectability.  The growth of
managed  care  has  negatively  impacted  reimbursement  for  behavioral  health
services with a higher rate of denials requiring higher reserves. The collection
difficulties  experienced  are   due to the  denial  of  claims, that  had  been
previously  approved.  Managed care companies  frequently  deny claims  although
authorization  for  treatment  is on file.  The Company  has limited  success in
challenging  these  denials.   Accordingly,  the  Company  has  adopted  a  more
aggressive  reserve  policy to reserve  amounts sooner to address these changing
conditions in the  healthcare  environment.  During the year ended June 30, 1998
the Company  increased its bad debt reserve by  approximately  $300,000 to write
down the receivables of the closed Rhode Island facility,  Good Hope Center, and
during the year ended June 30, 1999 the Company  increased  its bad debt reserve
by  approximately  $33,000 to write down the  receivables of the closed Virginia
facility, Pioneer Counseling of Virginia, Inc.

     Total  patient  care  revenue  from  all   facilities,   decreased  10%  to
$19,139,496 for the year ended June 30, 1999 from $21,246,189 for the year ended
June 30, 1998. This decline in revenue is due primarily to the decline in census
and closure of Good Hope Center in Rhode Island. Net inpatient care revenue from
psychiatric services decreased 12% to $11,955,143 for the fiscal year ended June
30,  1999  compared  to  $13,640,801  for the year ended  June 30,  1998 and net
outpatient  care revenue  decreased 7% to $5,574,835 for the year ended June 30,
1999 from  $6,008,552  for the year ended June 30, 1998.  Revenues from Practice
Management and Pioneer Development and Support Services ("PDSS") increased 3% to
$1,519,518  for the year ended June 30, 1999 from  $1,476,836 for the year ended
June 30, 1998. All revenues reported above and in the accompanying  statement of
operations are shown net of estimated  contractual  adjustments and charity care
provided.  When payment is made, if the contractual  adjustment is found to have
been  understated or overstated  appropriate  adjustments are made in the period
the payment is received in accordance with the AICPA Audit and Accounting  Guide
for Health Care Organizations.

     Total patient care expenses for all facilities  decreased 12% to $9,384,070
for the year ended June 30,  1999 from  $10,706,639  for the year ended June 30,
1998.  This decrease in patient care expenses is largely a result of the closure


                                      (28)
<PAGE>
of Good Hope Center and the Virginia clinics. The Company expects these expenses
to decline in fiscal  2000 as  compared  to fiscal  1999.  Total  administrative
expenses for all facilities  decreased 17% to $7,865,013 for the year ended June
30, 1999 from  $9,488,631  for the year ended June 30,  1998.  This  decrease in
administrative  expense is due largely to the one-time  charges  recorded in the
fiscal year ended June 30,  1998.  Expenses  for the closure of Good Hope Center
and the Blacksburg Clinic were among these one-time charges.

     There was  significant  increase in other assets in the year ended June 30,
1999.  Other  assets  consist of  deposits  and other  deferred  expenses.  This
increase is  primarily  due to the  deferred  expenses of Quality  Care  Centers
recorded during the year.  These deferred  expenses are legal expenses and other
closure  expenses  relating  to the  move  of  records  from  the  facility  and
production of facility  records for various  litigations  as listed under ITEM 3
LEGAL  PROCEEDINGS in this report.  The deferred expenses will be offset against
an expected  gain to be  realized  upon the final  resolution  of the closing of
Quality Care Centers.

Year 2000 Compliance

     The Company was unable to reach an agreement with its  Information  Systems
Vendor to upgrade its current  accounts  receivable  software to  accommodate  a
four-digit  year. The Company has  identified  alternative  software  solutions,
which are year 2000  compliant.  The software  installation is anticipated to be
operational by the deadline; however, as a precaution, the Company has contacted
each of its facilities' fiscal  intermediaries and has been granted an extension
of time beyond the HCFA  deadline  for year 2000  compliance.  In the event that
installation  of the  software is  delayed,  each  facility  is making  plans to
complete the billing  process by adding the  four-digit  year manually for those
bills that are not currently  processed through a third party electronic biller.
Although  this is a time  consuming  and costly  alternative,  it will allow the
Company to continue  processing  bills.  The Company  has already  upgraded  the
network  software at the  corporate  offices and most of its  facilities  and is
currently upgrading hardware to accommodate all required software upgrades.

     The  Company is  currently  in the process of  contacting  each third party
payor of accounts receivable, financial institution, major supplier of essential
products  and utility to request the status of their year 2000  compliance.  The
company has received  responses from approximately 60% of all vendors contacted.
All operation critical equipment,  telephones,  elevators, etc., has been tested
and found to be  compliant.  There  are a few  suppliers  of goods and  services
critical  to  operations  that have not yet  responded.  The  Company  is in the
process of identifying alternate sources for these goods and services.

     To date the Company has expended approximately $60,000 on items relating to
the year 2000  issues  and  anticipates  approximately  $165,000  in  additional
expenses relating to the upgrade of Company's computer systems.

Liquidity and Capital Resources

     For the two fiscal years ended June 30, 1999, the Company met its cash flow
needs  through  accounts  receivable  financing  and by issuing  debt and equity
securities as follows:

                                      (29)
<PAGE>
<TABLE>
<S>   <C>                    <C>          <C>           <C>          <C>              <C>

DATE   TRANSACTION TYPE       NUMBER OF    PROCEEDS    MATURITY    TERMS           STATUS
                               SHARES                    DATE

9/97   Common Stock            172,414      $500,000   N/A         Issued with     Common Stock
                                                                   warrants at a    Sold
                                                                   3.3% discount
9/97   Warrant issued as        86,207            --   09/30/2002  exercise price  outstanding
       part of the units                                           $2.90
       in the Private
       Placement of Common
       Stock
9/97   Warrant issued in       150,000            --   05/31/2002   exercise price  outstanding
       exchange for cash and                                        $2.50
       financial advisory
       services
12/97  Mortgage advance             --      $500,000   10/31/2001   Prime Plus 5%   outstanding
3/98   Warrant issued as         3,000            --   03/10/2003   exercise price  outstanding
       a penalty for late                                           $2.90
       registration of Private
       Placement Common Stock
3/98   Note Payable                 --      $350,000   05/10/99     Prime Plus      outstanding
                                                       as extended  3.5%
3/98   Warrants issued as       52,500            --   03/10/2003   exercise price  outstanding
       additional interest on                                       $2.38
       3/98 debt
                                       (7)
<PAGE>
3/98   Common Stock issued     227,347      $534,265   N/A          N/A             N/A
       to the former owners
       of BSC-NY, Inc. for
       the earn out agreement
       in lieu of cash
3/98   Convertible Preferred       950      $950,000   03/18/2000    6% Interest     outstanding
       Stock                                                         per Yr.
                                                                     convertible at
                                                                     80% of 5 day
                                                                     average bid
                                                                     price
3/98   Warrants issued in        49,990           --   03/18/2001    exercise price outstanding
       connection with the                                           $2.31
       Private Placement of
       Convertible Preferred
       Stock on 3/98
5/98   Note Payable -                --      $50,000   on demand     12% annual     outstanding
       Related Party                                                 interest rate
6/98   Note Payable -                --      $50,000   on demand     12% annual     outstanding
       Related Party                                                 interest rate





                                      (30)
<PAGE>

7/98   Warrants issued as        52,500           --   07/10/2003    exercise price outstanding
       additional interest on                                        $1.81
       extension of 3/98 debt
7/98   Warrants issued as        20,000           --   07/10/2003    exercise price outstanding
       additional interest on                                        $1.81
       extension of 3/98 debt
8/98   Warrants issued for       50,000           --   08/15/2001    exercise price outstanding
       services                                                      $1.75
8/98   Note Payable -                --     $100,000   on demand     12% annual     outstanding
       Related Party                                                 interest rate
12/98  Shares issued for        304,097           --          --     --             outstanding
       price guaratee
12/98  Convertible Debentures        --     $500,000   12/02/2004    12% annual     outstanding
                                                                     interest
                                                                     convertible
                                                                     at $2.00 in
                                                                     $1,000 increments
12/98  Warrants issued in       165,000           --   06/2004       issued from    outstanding
       Private Placement                                             Dec thru June;
                                                                     exercisable at
                                                                     $1.00 to $2.00
01/99  Warrants for services     94,000           --   05/2004       issued from    outstanding
                                                                     Jan thru June;
                                                                     exercisable at
                                                                     $1.00 to $1.45
</TABLE>
     A  significant  factor in the liquidity and cash flow of the Company is the
timely collection of its accounts  receivable.  Accounts receivable from patient
care,  net of allowance  for doubtful  accounts,  decreased  14.6% to $6,938,227
during the year ended  June 30,  1999 from  $8,126,972  at June 30,  1998.  This
decrease in accounts  receivable is largely the result of the  write-down of the
accounts receivable for closed facilities,  increased staff,  standardization of
some  procedures for collecting  receivables  and a more  aggressive  collection
policy.  The increased  staff has allowed the company to  concentrate on current
accounts   receivable   and  resolve  any  problem  issues  before  they  become
uncollectable.  The Company's  collection  policy calls for earlier contact with
insurance  carriers with regard to payment,  use of fax and  registered  mail to
follow-up or resubmit  claims and earlier  employment of collection  agencies to
assist in the  collection  process.  Our  collectors  will also seek  assistance
through every legal means, including the State insurance  commissioner's office,
when appropriate,  to collect claims. At the same time, the Company continues to
increase  reserves  for bad debt based on potential  insurance  denials and past
difficulty in collections. In February 1998 the Company entered into an accounts
receivable   funding  revolving  credit  agreement  with  Healthcare   Financial
Partners-Funding II, L.P. ("HCFP"), on behalf of five of its subsidiaries, which
provides for funding of up to $4,000,000 based on outstanding  receivables.  The
outstanding  balance  on  this  receivables  financing  on  June  30,  1999  was
approximately $1,669,830.

     The Company believes that it has sufficient  financing available to sustain
existing  operations  for the  foreseeable  future.  The Company also intends to
renew the  expansion of its existing  operations  through new product  lines and
expansion  of  contracts.  The  Company  will also  expand  through its web site
operations offering the behavioral health professional goods and services unique


                                      (31)
<PAGE>

and specific to their needs for a fee.

     The  liquidation of the assets and  liabilities of Franvale may result in a
non-cash financial  statement gain of approximately  $2,000,000.  In the quarter
ended  December  31,  1998 the  company  was  relieved  of the HUD  mortgage  of
approximately  $6,741,000 and  surrendered  the underlying  assets  amounting to
approximately  $4,329,000.  The  recognition of the gain has been deferred until
final resolution of all contingent liabilities.



                                      (32)
<PAGE>

ITEM 7.           FINANCIAL STATEMENTS.
                                                                 AT PAGE
Index..............................................................F-1
Independent auditor'report.........................................F-2
Consolidated balance sheets........................................F-3
Consolidated statements of operation...............................F-4
Consolidated statements of changes in stockholders'equity..........F-5
Consolidated statements of cash flows..............................F-6, F-7
Consolidated notes to financial statements.........................F-8


                                                                           F-1



                                      (33)
<PAGE>

INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders
PHC, Inc.
Peabody, Massachusetts


     We have audited the accompanying  consolidated  balance sheets of PHC, Inc.
and  subsidiaries  as of June 30,  1999 and  1998 and the  related  consolidated
statements of operations,  changes in stockholders'  equity,  and cash flows for
the years then ended.  These financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
PHC,  Inc. and  subsidiaries  at June 30, 1999 and 1998 and the results of their
operations  and their cash flows for the years  then  ended in  conformity  with
generally accepted accounting principles.

     The consolidated financial statements referred to above as of June 30, 1998
and for the year then ended have been restated (See Note P).




                                                                BDO Seidman, LLP
Boston, Massachusetts
September 10, 1999
                                                                              F2

                                      (34)
<PAGE>

PHC, INC.  AND SUBSIDIARIES

Consolidated Balance Sheets
                                                            June 30,
                                                      1999               1998
                                                                   (as restated)
                                                      ____          ___________
ASSETS (Notes C and D)
 Current assets:
 Cash and cash equivalents (Note A)               $  381,170        $  227,077
    Accounts receivable, net of allowance for
     doubtful accounts of $3,647,848 at June 30,
     1999 and $3,488,029 at June 30, 1998
     (Notes A, L and M)                            6,343,227         7,441,972
Prepaid expenses                                     101,865           156,695
Other receivables and advances                       334,155           127,064
Deferred income tax asset (Note F)                   459,280           515,300
Other receivables, related party                      53,517            64,065
                                                  ___________       ___________
  Total current assets                             7,673,214         8,532,173

Accounts receivable, noncurrent                      595,000           685,000
Other receivables, noncurrent, related party,
  net of allowance for doubtful accounts of
  $782,000 in 1999 and $382,000 in 1998(Note K)    2,908,113         2,941,402
Other receivables                                    109,165           426,195
Property and equipment, net (Notes A, B and D)     1,483,319         2,128,273
Deferred income tax asset (Note F)                   154,700           154,700
Deferred financing costs, net of amortization
  of $64,041 and $18,065 at June 30, 1999 and
  1998, respectively                                  45,067            53,608
Goodwill, net of accumulated amortization of
  $116,900 and $307,707 at June 30, 1999 and 1998,
  respectively (Note A)                            1,761,075         2,011,613
Deferred costs related to discontinued
  operations (Note I)                                219,443                --
Other assets (Note A)                                 78,338            19,386
                                                 ___________       ___________
      Total assets                               $15,027,434       $16,952,350
                                                 ___________       ___________

LIABILITIES
Current liabilities:
Accounts payable                               $   1,832,750       $ 2,346,213
Notes payable - related parties (Note E)             200,000           159,496
Current maturities of long-term debt (Note C)      1,286,318         1,107,167
Revolving credit note (Note C)                     1,669,830         1,683,458
Current portion of obligations under capital
 leases (Note D)                                      60,815            67,492
Accrued payroll, payroll taxes and benefits          333,955           729,194
Accrued expenses and other liabilities             1,459,290         1,004,763
Net Current Liabilities
  of Discontiuned Operations (Note A and I)        2,641,537         2,641,537
                                                 ___________       ___________
Total current liabilities                          9,484,495         9,739,320

Long-term debt, less current maturities (Note C)   1,730,230         2,850,089
Obligations under capital leases (Note D)             51,657            93,747
Convertible debentures (Note C)                      500,000                --
                                                 ___________       ___________
Total noncurrent liabilities                       2,281,887         2,943,836
                                                 ___________       ___________
Total liabilities                                 11,766,382        12,683,156
                                                 ___________       ___________
Commitments and contingent liabilities
  (Notes A, D, G, H, J, and K)

STOCKHOLDERS' EQUITY (Notes H, J and K)
Convertible Preferred stock, $.01 par value;
  1,000,000 shares authorized, 813 and 950
  shares issued and outstanding June 30, 1999
  and 1998 respectively                                    8                10
Class A common stock, $.01 par value; 20,000,000
  shares authorized, 5,612,930 and 4,935,267
  shares issued June 30,1999 and 1998, respectively   56,129            49,353
Class B common stock, $.01 par value; 2,000,000
  shares authorized, 727,210 and 727,328
  issued and outstanding  June 30, 1999 and 1998,
  respectively, convertible into one share of
  Class A common stock                                 7,272             7,273
Additional paid-in capital                        15,967,176        15,485,895
Treasury stock, 2,776 common shares at cost June
  30, 1999 and 1998                                  (12,122)          (12,122)
Accumulated deficit                              (12,757,411)      (11,261,215)
                                                  ___________       ____________
Total stockholders' equity                         3,261,052         4,269,194
                                                  ___________       ___________
     Total liabilities and stockholders' equity  $15,027,434       $16,952,350
                                                 ___________       ___________
See notes to financial statements


                                                                           F-3

                                      (35)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Operations
                                                  For the Year Ended June 30,
                                                  1999                 1998
                                                                 (as restated)
Revenues:
     Patient care, net (Note A)             $ 17,529,978          $ 19,649,353
     Management fees (Note K)                    666,881               833,750
     Other                                       942,637               763,086

         Total revenues                       19,139,496            21,246,189

Operating expenses:
    Patient care expenses                      9,384,070            10,706,639
     Cost of management contracts                259,012               467,065
     Provision for doubtful accounts           2,183,139             3,684,452
     Administrative expenses                   7,865,013             9,488,631

         Total operating expenses             19,691,234            24,346,787
                                             ___________          _____________
 Loss from operations                           (551,738)            (3,100,598)

Other income (expense):
     Interest income                            451,271                391,353
     Interest expense                        (1,258,314)            (1,289,642)
     Other income, net                           64,129                 58,583
                                            ___________           _____________
          Total other expense, net            (742,914)               (839,706)

Loss before income taxes                    (1,294,652)             (3,940,304)
Income taxes (Note F)                           59,434                 219,239

Loss from continuing operations             (1,354,086)             (4,159,543)

Loss from discontinued operations
 (Notes A and I)                                    --              (2,220,296)

             Net loss                       (1,354,086)             (6,379,839)

Dividends (Note J)                            (142,110)               (207,060)

Loss applicable to common shareholders   $  (1,496,196)           $ (6,586,899)

Basic and diluted loss per common share
 (Note A):
    Continuing operations                $        (.25)           $       (.84)
    Discontinued operations                         --                    (.42)
      Total                              $        (.25)           $      (1.26)
Basic and diluted weighted average
  number of shares outstanding                6,008,263              5,237,168

See notes to financial statements.
                                                                             F-4


                                      (36)
<PAGE>
PHC, INC.  AND SUBSIDIARIES
<TABLE>

<S>                           <C>          <C>         <C>          <C>         <C>        <C>         <C>

Consolidated Statements of Changes In Stockholders' Equity (See Notes A, C, H, J, K and N)

                                Class        A       Class     B        Class     C
                                Common       Stock   Common    Stock    Common    Stock    Preferred   Stock
                                Shares       Amount  Shares    Amount   Shares    Amount    Shares     Amount

Balance - June 30, 1997         2,877,836  $28,778   730,360  $ 7,304   199,816  $ 1,998     500       $  5
Conversion of debt              1,331,696   13,317
Conversion of preferred stock
  series A                        246,305    2,463                                          (500)        (5)
Issuance of shares with
  acquisition                      41,024      410
Issuance private placement
   shares                         172,414    1,724
Conversion of shares                3,032       31    (3,032)     (31)
Cancel class C common stock                                            (199,816)  (1,998)
Issue warrants for services
Issuance of shares with
   consulting agreement            20,870      209
Issuance of shares with
   earn out agreement             227,347    2,274
Issuance of employee stock purchase
   plan shares                     14,743      147
Issuance of preferred stock Series B                                                         950         10
Adjustment related to beneficial
   conversion feature of convertible
   preferred stock
Warrant issued with debt
Treasury stock issued to employees
Dividends on preferred stock
Costs related to private placements
Net Loss - year ended June 30, 1998    --       --        --       --        --       --      --         --
                                   _______   _______   _______  _______  ______  ________   ______     ______
Balance -June 30, 1998
       (as restated)             4,935,267  $49,353   727,328   $7,273         0       $0     950        $10

Costs related to private placement
Conversion of preferred stock     248,129    2,481                                          (190)        (3)
Price guarantee shares            304,097    3,041
Issue warrants for services
Issuance of shares with consulting
     agreement                     56,470      564
Issuance of shares with earn out
     agreement                     53,374      534
Issuance of employee stock
     purchase plan shares          15,475      155
Issue warrants for financing
Conversion from class B to class A    118        1      (118)      (1)
Dividends on preferred stock                                                                  53          l

Net Loss - year ended June 30, 1999    --       --        --       --        --       --      --         --
                                   _______   _______   _______  _______  ______  ________   ______     ______

Balance - June 30, 1999         5,612,930  $56,129   727,210   $7,272         0      $ 0     813        $ 8

See notes to financial statements.
</TABLE>
                                      (37)
<PAGE>
PHC, INC.  AND SUBSIDIARIES (con't)

Consolidated  Statements of Changes In Stockholders'  Equity (See Notes A, C, H,
J, K and N)
                      Additional
                      Paid-in
                      Capital,
                      Common      Treasury   Shares   Accumulated
                      Stock        Shares    Amount     Deficit       Total
                    _____________  ________  ______   ____________    _____

Balance - June 30,
   1997                $10,398,630  8,656  $(37,818)  $(4,674,316)   $5,724,581
Conversion of debt       2,696,789                                    2,710,106
Conversion of preferred
  stock series A           (2,458)                                            0
Issuance of shares with
  acquisition              79,605                                        80,015
Issuance private placement
  shares                  498,276                                       500,000
Conversion of shares                                                         -0-
Cancel class C common
  stock                     1,998                                            -0-
Issue warrants for
  services                184,523                                       184,523
Issuance of shares with
  consulting agreement     36,249                                        36,458
Issuance of shares with
  earn out agreement      531,991                                       534,265
Issuance of employee
  stock purchase plan
  shares                   35,750                                        35,897
Issuance of preferred
  stock series B          949,990                                       950,000
Adjustment related to
  beneficial conversion
  feature of convertible
  preferred stock         190,000                        (190,000)           -0-
Warrant issued with debt   48,809                                        48,809
Treasury stock issued to
  employees                        (5,880)   25,696                      25,696
Dividends on preferred stock                              (17,060)      (17,060)
Costs related to private
  placements             (164,257)                                     (164,257)
Net loss-year ended June
  30, 1998                     --      --        --    (6,379,839)   (6,379,839)
                      _____________  ________  ______   ____________  _________
Balance - June 30,
  1998 (as restated)  $15,485,895   2,776  $(12,122) $(11,261,215)  $ 4,269,194

Costs related to private
  placement               (56,565)                                      (56,565)
Conversion of preferred
  stock                    91,959                         (92,569)        1,868
Price guarantee shares    117,076                                       120,117
Issue warrants for
  services                108,354                                       108,354
Issuance of shares with
  consulting agreement     38,436                                        39,000
Issuance of shares with
  earn out agreement       59,513                                        60,047
Issuance of employee
  stock purchase plan
  shares                   18,261                                        18,415
Issue warrants for
  financing                51,248                                        51,248
Conversion from class B
  to class A
Dividends on preferred
  stock                    52,999                         (49,541)        3,460
Net Loss-year ended June
  30, 1999                     --      --        --    (1,354,086)   (1,354,086)
                      _____________ ________  ________ ____________  __________
Balance-June 30, 1999 $15,967,176   2,776  ($12,122) $(12,757,411)   $3,261,052


See notes to financial statements
                                                                             F-5

                                      (39)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Consolidated Statements of Cash Flows

                                                 For the Year Ended June 30,
                                                    1999             1998
                                                                 (as restated)
                                                _____________________________
Cash flows from operating activities:
  Net loss                                      $(1,354,086)      $(6,379,839)
  Adjustments to reconcile net loss to
    net cash provided by (used in)
    operating activities:
  Depreciation and amortization                     325,764           674,162
  Compensatory stock options and
    stock and warrants issued
    for obligations                                 279,719           269,790
  Changes in:
     Accounts receivable                          1,188,745         1,544,791
     Prepaid expenses and other
       current assets                              (141,713)          257,173
     Other assets                                   693,275          (257,941)
     Accounts payable                              (513,463)         (182,913)
     Accrued expenses and other liabilities          59,288           758,072
     Net liabilities of discontinued operations          --         1,161,903
                                                ____________      _____________
       Net cash provided by (used in)
        operating activities                        537,529        (2,154,802)
                                               ____________      _____________
Cash flows from investing activities:
     Acquisition of property and equipment
       and intangibles                             (115,254)         (212,492)
     Loan receivable                                     --           152,749
                                               ____________      _____________
        Net cash (used in) investing
        activities                                 (115,254)          (59,743)
                                                ____________      _____________
Cash flows from financing activities:
     Revolving debt, net                             13,628           (106,513)
     Proceeds from borrowings                       485,829            950,000
     Payments on debt                            (1,274,969)          (557,883)
     Deferred financing costs                            --              6,967
     Preferred stock dividends                       (7,681)           (17,060)
     Issuance of capital stock                       15,011          1,321,640
     Convertible debt                               500,000                 --
                                                ____________      _____________
       Net cash provided by (used in)
         financing activities                      (268,182)         1,597,151
                                                ____________      _____________
Net increase (decrease) in cash and
   cash equivalents                                 154,093           (617,394)
Beginning balance of cash and cash equivalents      227,077            844,471
                                               ____________      _____________
Ending balance of cash and cash equivalents      $  381,170        $   227,077
                                               ____________       _____________
Supplemental cash flow information:
     Cash paid during the period for:
     Interest                                    $1,227,628         $1,567,763
     Income taxes                                $  189,027         $  130,290


See notes to financial statements
                                                                             F-6

                                      (40)
<PAGE>
  Supplemental disclosures of noncash investing and financing
       activities:
Stock issued for acquisitions and earn-out agreement       $ 60,047    $614,280
Capital leases                                               25,010      83,082
Conversion of preferred stock                               190,000     500,000
Beneficial conversion feature of preferred stock                --      190,000
 Warrant Valuations                                         159,602     233,332
Conversion of Debt to Common Stock                              --    2,710,106
Issuance of Preferred Stock in lieu of cash for
   Dividends due                                             53,000          --
Issuance of Common Stock in lieu of Preferred Stock
  Dividends                                                  81,429          --


See notes to financial statements                                           F-7




                                      (41)
<PAGE>

PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of presentation and consolidation:

PHC, Inc. ("PHC" or the "Company") operates substance abuse treatment centers in
several  locations in the United States, a psychiatric  hospital in Michigan and
psychiatric  outpatient  facilities  in Nevada,  Kansas and  Michigan.  PHC also
manages a  psychiatric  practice in New York,  operates an  outpatient  facility
through a  physicians  practice,  and  operates  behavioral  health  centers and
maintains a behavioral  health web site.  PHC of Utah,  Inc.  ("PHU") and PHC of
Virginia,  Inc.  ("PHV") provide  treatment of addictive  disorders and chemical
dependency.  PHC of Michigan,  Inc.  ("PHM")  provides  inpatient and outpatient
psychiatric  care. PHC of Nevada,  Inc. ("PHN") and PHC of Kansas,  Inc. ("PHK")
provide psychiatric treatment on an outpatient basis. North Point-Pioneer,  Inc.
("NPP")  operates four  outpatient  behavioral  health centers under the name of
Pioneer  Counseling  Centers.  Behavioral Stress Centers,  Inc. ("BSC") provides
management  and  administrative  services  to  psychotherapy  and  psychological
practices  (see  Note  K).  Behavioral  Health  Online,  Inc.  ("BHO")  provides
behavioral health  information and education through its web site.  Quality Care
Centers of  Massachusetts,  Inc.  ("Quality  Care")  operated a  long-term  care
facility known as the Franvale Nursing and  Rehabilitation  Center (see Note I).
The consolidated  financial  statements  include PHC and its  subsidiaries.  All
significant  intercompany  transactions  and balances  have been  eliminated  in
consolidation.

Until January 1999, the Company  operated Pioneer  Counseling of Virginia,  Inc.
("PCV"),  an 80% owned subsidiary which provided  outpatient  services through a
physicians practice.  Until May 31, 1998, the Company operated Good Hope Center,
a substance  abuse  treatment  facility in West  Greenwich,  Rhode Island ("Good
Hope").  Until June 1, 1998 the Company also operated a subacute  long-term care
facility, Franvale Nursing and Rehabilitation Center ("Franvale"),  in Braintree
Massachusetts.  On June 1, 1998 Franvale was placed into state receivership.  On
October 5, 1998  Franvale  filed for  protection  under the Chapter 7 Bankruptcy
code.  All financial  information  for Franvale is reported in the  accompanying
financial statements as discontinued  operations.  The liquidation of the assets
and liabilities of Franvale may result in a non-cash financial statement gain of
approximately $2,000,000. In the quarter ended December 31, 1998 the company was
relieved of the HUD mortgage of  approximately  $6,741,000 and  surrendered  the
underlying assets amounting to approximately $4,329,000.  The recognition of the
gain has been deferred until final resolution of all contingent liabilities.

During the year ended June 30,  1999,  the  Company  recorded an increase in its
accounts  receivable  reserve in line with its more  aggressive  reserve  policy
established last year and reserved for the remaining accounts receivable balance
for the closed  Rhode  Island  facility  and the closed  Pioneer  Counseling  of
Virginia facilities.

Revenues and accounts receivable:  Patient care revenues and accounts receivable
are recorded at  established  billing  rates or at the amount  realizable  under
agreements with third-party  payors,  including Medicaid and Medicare.  Revenues
under  third-party  payor  agreements are subject to examination and contractual
adjustment,  and amounts  realizable  may change due to periodic  changes in the
regulatory  environment.  Provisions for estimated third party payor settlements
are  provided  in the period the  related  services  are  rendered.  Differences
between  the  amounts  provided  and  subsequent  settlements  are  recorded  in
operations in the year of settlement.  The provision for contractual  allowances
is deducted  directly  from  revenue  and the net revenue  amount is recorded as
accounts  receivable.  The allowance for doubtful  accounts does not include the
contractual allowances.

                                                                             F-8

                                      (42)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE A - THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Revenues and accounts receivable (continued)

Medicaid  reimbursements  are currently based on established  rates depending on
the  level  of  care   provided   and  are  adjusted   prospectively.   Medicare
reimbursements  are  currently  based on  provisional  rates  that are  adjusted
retroactively  based on annual cost reports filed by the Company with  Medicare.
The Company's cost reports to Medicare are routinely audited on an annual basis.
The Company  periodically reviews its provisional billing rates and provides for
estimated Medicare adjustments. The Company believes that adequate provision has
been made in the financial statements for any adjustments that might result from
the outcome of Medicare audits.

The Company has $585,714 of  receivables  from Medicaid and Medicare at June 30,
1999,  which  constitute  a  concentration  of credit risk should  Medicaid  and
Medicare  defer or be unable to make  reimbursement  payments as due.  Long-term
assets       include        accounts        receivable-non-current,        other
receivables-non-current-related    party   and   other   receivables.   Accounts
receivable-non-current consists of amounts due from former patients for service.
This  amount  represents   amounts   collectable  under   supplemental   payment
agreements,  arranged by the Company's collection agencies, entered into because
of the  patients' inability  to pay under  normal  payment  terms.  All of these
receivables  have been  extended  beyond their  original  due date.  Accounts of
former patients that do not comply with these  supplemental  payment  agreements
are written off. Other  receivables-non-current-related  party is the amount due
from  a  related  professional  corporation  net of the  related  allowance  for
doubtful accounts.  This amount consists of the balance due of funds advanced to
the professional  corporation for acquisition  costs,  management fees,  working
capital and interest on the advanced  funds (see  discussion  regarding  BSC-NY,
Inc. in Note K). Other receivables consists of amounts due to the Company from a
third  party  in a  licensure  agreement  and  amounts  due from  employees  for
advances.

Charity care amounted to approximately $242,000 and $504,000 for the years ended
June 30,  1999 and 1998,  respectively.  Patient  care  revenue is stated net of
charity care in the accompanying statements of operations.

Property and equipment:

Property and  equipment  are stated at cost.  Depreciation  is provided over the
estimated  useful  lives  of the  assets  using  accelerated  and  straight-line
methods. The estimated useful lives are as follows:

                                                          Estimated
                          Assets                         Useful Life
                        ________                       _________________

                        Buildings                         39 years
                        Furniture and equipment            3 through 10 years
                        Motor vehicles                    5 years
                        Leasehold improvements            Term of lease

Other assets:

Other assets are primarily deposits and deferred expenses.

Goodwill, net of accumulated amortization:

The  excess of the  purchase  price  over the fair  market  value of net  assets
acquired is being amortized on a straightline basis over twenty years.

                                                                             F-9


                                      (43)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE A-THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

Basic and diluted loss per share:

The loss per  share is  computed  by  dividing  the loss  applicable  to  common
shareholders,  net of dividends  charged directly to retained  earnings,  by the
weighted  average number of shares of common stock  outstanding  for each fiscal
year.  No common stock  equivalents  have been  included in the  calculation  of
diluted loss per share because their effect would be anti-dilutive.

In 1997, the Financial  Accounting  Standards Board (FASB) issued  Statement No.
128,  Earnings per share.  Statement 128 replaced the calculation of primary and
fully  diluted  earnings  per share with basic and diluted  earnings  per share.
Unlike  primary  earnings  per share,  basic  earnings  per share  excludes  any
dilutive  affects of options,  warrants  and  convertible  securities.  Dilutive
earnings per share is similar to the previously  reported fully diluted earnings
per  share.  Diluted  loss  per  share  does  not  include  warrants,   options,
convertible  securities  or  contingently  issuable  shares  that  would have an
anti-dilutive effect.

Estimates and assumptions:

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amount  of  assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported amounts of revenue and expenses during the reporting period. Actual
results could differ from those estimates.

Cash equivalents:
Cash  equivalents are short-term  highly liquid  investments  with maturities of
less than three months, when purchased.

Fair value of financial instruments:
The carrying amounts of cash, trade receivables,  other current assets, accounts
payable, notes payable and accrued expenses approximate fair value.

Impairment of long-lived assets:

During the year ended June 30, 1999 the Company wrote off the carrying  value of
goodwill for Pioneer Counseling of Virginia,  Inc.,  approximately $305,000, and
wrote down the  remaining  balance of accounts  receivable  for the  facility of
approximately $43,000. During the year ended June 30, 1998 the Company wrote off
the carrying value of goodwill for PHC of Rhode Island,  Inc.,  approximately  $
23,000,  and wrote off equipment and the land and building assets related to the
capital lease from that facility aggregating  approximately  $1,240,000 in total
assets and the related liability of approximately  $1,300,000.  Also in 1998 the
Company wrote down the remaining  balance of accounts  receivable  from a closed
California  facility,  approximately  $92,000,  and the equipment,  goodwill and
additional  closing costs  recorded for the Blacksburg  facility,  approximately
$136,000,  which was closed in fiscal  year 1999 to  consolidate  operations  in
Salem,  Virginia.  All of the above write-downs were considered necessary due to
the closing of facilities.  The assets had no ongoing value or were written-down
to their net realizable value. Write-downs in the carrying value of goodwill and
property and equipment are charged to  depreciation  and  amortization  expense,
which is included in  administrative  expenses in the  Company's  statements  of
operations. Write-downs in accounts receivable were charged to the provision for
doubtful accounts in the accompanying statements of operations.
                                                                            F-10


                                      (44)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE A-THE COMPANY AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

In accordance  with FASB statement no. 121,  long-lived  assets are reviewed for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying amount of an asset may not be  recoverable.  For purposes of evaluating
the recoverability of long-lived  assets,  the recoverability  test is performed
using  undiscounted net cash flows related to the long-lived  assets. The amount
of the  impairment  losses  recognized  is  measured  as the amount by which the
carrying amount of the asset exceeds the fair value of the asset.

Stock-based compensation:

The Company accounts for its employee stock-based  compensation under Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees".  In
October  1995,  the Financial  Accounting  Standards  Board issued  Statement of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  ("SFAS No. 123").  SFAS No. 123  establishes  a  fair-value-based
method of accounting for stock-based compensation plans. The Company adopted the
disclosure only alternative,  which requires disclosure of the pro forma effects
on loss and loss per  share  as if SFAS  No.  123 had been  adopted,  as well as
certain other information.

All of the Company's  employees are employed  under  leasing  arrangements.  The
Company  believes that its leased  employees  meet the common law  definition of
employee and therefore qualify as employees for purposes of applying SFAS 123.

Recent Accounting Pronouncements:

In June 1998 and July 1999,  the  Financial  Accounting  Standards  Board issued
Statements of Financial  Accounting  Standards No. 133 and 137. ("SFAS No. 133),
"Accounting for Derivative  Instruments and Hedging  Activities," and ("SFAS No.
137"),  "Accounting for Derivative Instruments and Hedging Activities - Deferral
of the Effective  Date of FASB Statement No. 133." SFAS No. 133 and SFAS No. 137
require  companies to recognize all derivative  contracts at their fair value as
either assets or  liabilities on the balance  sheet.  If certain  conditions are
met, a derivative may be  specifically  designated as a hedge,  the objective of
which  is to  match  the  timing  of  gain or loss  recognition  on the  hedging
derivative  with the  recognition  of (1) the  changes  in the fair value of the
hedged asset or liability  that are  attributable  to the hedged risk or (2) the
earnings  effect of the hedged  forecasted  transaction.  For a  derivative  not
designated as a hedging instrument,  the gain or loss is recognized in income in
the period of change.  These statements are effective for all quarters beginning
after July 15, 1999.

Historically,  the Company has not entered into derivative  contracts  either to
hedge existing risks or for speculative purposes.  Accordingly, the Company does
not expect the adoption of the new standard to affect its financial statements.

In April 1998  Statement  of Position  98-5,  Reporting on the Costs of Start-up
Activities was issued which required such costs,  including  organization costs,
to be expensed as incurred and is effective  for fiscal  years  beginning  after
December 15, 1998.  The Company does not expect that this  Statement of Position
will  have a  material  impact  on the  Company's  statement  of  operations  or
financial position.

                                                                           F-11

                                      (45)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

 NOTE B - PROPERTY AND EQUIPMENT

Property and equipment is comprised of the following:


                                                           June 30,
                                                     1999            1998
                                                    ______        __________
          Land                                   $   69,259       $  119,859
          Buildings                               1,136,963        1,676,963
          Furniture and equipment                   868,722          839,972
          Motor vehicles                             41,444           41,444
          Leasehold improvements                    358,207          354,687
                                                  __________      ___________
                                                  2,474,595        3,032,925

          Less accumulated depreciation
             and amortization                       991,276          904,652
                                                 __________      ___________
                                                 $1,483,319       $2,128,273
                                                 __________      ___________
<PAGE>

NOTE C  NOTES PAYABLE AND LONG-TERM DEBT

Long-term debt is summarized as follows:
                                                          June 30,
                                                     1999            1998
                                                    ______        __________
Note payable with interest at 9% requiring
  monthly payments of $1,150 through May 2001       $23,509         $34,636
9% mortgage note due in monthly installments
  of $4,850, including  interest through July
  1, 2012 when the remaining principal balance
  is payable                                        462,814         478,582
Note payable due in monthly installments of
  $21,506  including  interest at 10.5% through
  November 1, 1999 when the remaining principal
  balance is payable, collateralized by all
  assets of PHN and certain receivables.
  Interest only payments were made from May 1998
  through October 1998 per subsequent agreement.    261,802         374,190
Note payable due in monthly installments of
  $26,131 including interest at 11.5% through
  June 2000 when the remaining principal balance
  is payable, collateralized by all assets of NPP.
  Interest only payments were made from May 1998
 through October 1998 per subsequent agreement.     471,297         598,848
Note payable due in monthly installments of
  $5,558 including interest at 9.25% through
  May 2012 when the remaining principal balance
  is payable, collateralized by real estate.              0         521,000
Term mortgage note payable with interst only
  payments through March 1998 principal due in
  monthly installments of $9,167 beginning
  April 1998 through February 2001.  A balloon
  payment of approximately $1,300,000 plus
  interst is due March 2001, interest at prime
  plus 5% (12.75% at June 30, 1999) collateralized
  by all assets of PHM.                           1,433,333       1,600,000


                                      (46)
<PAGE>
NOTE C  NOTES PAYABLE AND LONG-TERM DEBT (CON'T)

Long-term debt is summarized as follows:
                                                          June 30,
                                                     1999            1998
                                                    ______        __________
Note payable bearing interest at prime plus
  3-1/2% (11.25% at June 30, 1999) with
  the principal due on November 10, 1998 as
  extended and collateralized by MRC's real
  property and BSC's accounts receivable and
  cross-collateralized with the revolving
  credit note referred to below.                    324,730         350,000
Note payable due in monthly installments of
  $2,378 including interest at 12% through
  October 1999.                                       9,278               0
 Note payable due in monthly installments of
  $7,633 including interest at 12% through
  October 1999.                                      29,785               0
                                                  __________      __________
                                                  3,016,548        3,957,256
Less current maturities                           1,286,318        1,107,167
                                                  __________      __________
Noncurrent maturities                           $ 1,730,230      $ 2,850,089
                                                  __________      __________

                                                                            F-12


                                      (47)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE C - LONG-TERM DEBT (CONTINUED)

Maturities of long-term debt are as follows as of June 30, 1999:

                  Year Ending
                   June 30,                         Amount
                  ___________                       _______

                     2000                          $1,286,318
                     2001                           1,303,527
                     2002                              20,634
                     2003                              22,570
                     2004                              24,687
                     Thereafter                      $358,812
                                                     ________
                                                   $3,016,548

The Company has a revolving  credit note under which a maximum of $4,000,000 may
be  outstanding  at any  time.  At June 30,  1999 the  outstanding  balance  was
$1,669,830.  Advances are made based on a percentage of accounts  receivable and
principal  is payable  upon  receipt of  proceeds  of the  accounts  receivable.
Interest  is payable  monthly at prime  plus 2.25% (10% at June 30,  1999).  The
agreement is automatically  renewable for one-year periods unless  terminated by
either party. Upon expiration,  all remaining principal and interest is due. The
notes are  collateralized  by  substantially  all of the assets of the Company's
subsidiaries excluding Franvale and guaranteed by PHC.

On  December  7, 1998 the  Company  issued  the  principal  sum of  $500,000  of
convertible  debentures  with interest at 12% per annum that are due on December
2, 2004.  Interest is payable quarterly.  The debentures and any unpaid interest
are convertible into shares of common stock at the rate of $1,000 for 500 shares
of common stock,  which  equates to $2.00 per share of common stock.  The traded
market  price of the  Company's  common  stock at the  date of  issuance  of the
convertible  debentures  was  $1.188  per  share  and  accordingly  there was no
beneficial  conversion feature.  The holders of the debentures have the right to
put all or any portion of the debentures to the Company at the original purchase
price plus unpaid  interest upon 30 days written  notice  beginning  December 3,
2001.  The Company has the right to call the  debentures  upon the same terms as
above. If called,  the holders of the debentures then have 20 days from the date
of written  notice to exercise their  conversion  privilege as to any debentures
not then already converted.

NOTE D - CAPITAL LEASE OBLIGATION

At June 30, 1999,  the Company was obligated  under various  capital  leases for
equipment providing for monthly payments of approximately $5,000 for fiscal 2000
and terms expiring from July 1999 through July 2003.

The  carrying  value of assets  under  capital  leases  included in property and
equipment is as follows:
                                                            June 30,
                                                     1999               1998
                                                     _______________________

        Equipment and improvements                  $528,820         $511,517
        Less accumulated amortization               (259,564)        (225,703)
                                                    __________       __________
                                                    $269,256         $285,814
                                                                            F-13



                                      (48)
<PAGE>
PHC, INC. AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE D - CAPITAL LEASE OBLIGATION (CONTINUED)

Future minimum lease  payments  under the terms of the capital lease  agreements
are as follows at June 30, 1999:

           Year Ending
             June 30,
          _____________

           2000                                       $  65,327
           2001                                          47,302
           2002                                          11,201
           2003                                           2,821
           Thereafter                                       235
                                                      __________

           Total future minimum lease payments          126,886
           Less amount representing interest             14,414
                                                      __________

           Present value of future minimum
                lease payments                          112,472

           Less current portion                          60,815
                                                     __________

           Long-term obligations under capital lease  $  51,657
                                                     __________

NOTE E - NOTES PAYABLE - RELATED PARTIES

Related party debt is summarized as follows:
                                                           June 30,
                                                     1999            1998
                                                   _______________________
Note payable, President and principal
  stockholder, interest at 8%, due in
  installments through December 1998                $     -0-     $ 39,496
Notes payable, Tot Care, Inc., Company
 owned by the President and principal
  stockholder, interest at 12% and payable
  on demand                                          100,000       100,000
Note payable, President and principal
  stockholder, interest at 12% payable
  on demand                                          100,000            -0-
Notes payable, other related parties, interest
  at 12% and payable on demand                            -0-       20,000
                                                  ____________    _________
Total                                               $200,000      $159,496
                                                  ____________    _________


                                                                           F-14

                                      (49)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE F - INCOME TAXES

The Company has the following  deferred tax assets included in the  accompanying
balance sheets:
                                                           Year Ended
                                                            June 30,
                                                      1999          l998
                                                  ________________________
        Temporary differences attributable to:
          Allowance for doubtful accounts          $1,546,000    $1,315,000
          Facility Closing Costs                      198,000        85,000
          Depreciation                                237,000       225,000
          Other                                        86,000         2,000
        Operating loss carryforward                 1,542,000     1,650,000
                                                    _________     __________
                Total deferred tax asset            3,609,000     3,277,000

        Less:
           Valuation allowance                     (2,995,000)   (2,607,000)
                                                    _________     __________
        Subtotal                                      614,000       670,000
           Current portion                           (459,300)     (515,300)
                                                    _________     __________
              Long-term portion                     $ 154,700     $ 154,700
                                                    _________     __________

The Company had no deferred tax liabilities at June 30, 1999 and 1998.

Income tax expense is as follows:
                                                         Year Ended
                                                            June 30,
                                                      1999          l998
                                                  ________________________

           Current state income taxes                $ 59,434      $219,239
                                                    _________     __________

Reconciliations  of the statutory  U.S.  Federal income taxes based on a rate of
34% to actual income taxes is as follows:
                                                          Year Ended
                                                            June 30,
                                                      1999          l998
                                                  ________________________
           Income tax benefit at statutory
             rate                                  $ (440,200)  $(2,044,400)
           State income taxes, net of federal
             benefit                                   39,000       144,700
           Increase in valuation allowance            388,000     1,780,000
           Increase due to nondeductible items,
             primarily penalties and travel
             and entertainment expenses                37,000       161,231
           Other                                       35,634       177,708
                                                    _________     __________
                                                    $  59,434    $  219,239
                                                    _________     __________

At June 30,1999 the Company had a net operating loss  carryforward  amounting to
approximately $4,500,000 which expires at various dates through 2019.

If the Company has significant  sales of stock in future years,  the utilization
of the net operating  loss  carryforward  in any given year may be limited under
provisions of the Internal Revenue Code.

                                                                            F-15

                                      (50)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE F - INCOME TAXES (CONTINUED)

The Company  anticipates  that it will have sufficient  taxable income in future
fiscal  years to realize  its net  deferred  tax assets  existing as of June 30,
1999.  The  Company  has  closed  two  facilities  that   contributed  the  most
significantly to its past losses, the Franvale Nursing and Rehabilitation Center
and the Good Hope Center. The Company has also implemented procedures to improve
the operating  efficiency of its remaining centers. The Company also anticipates
that it will have a substantial gain on the closing of its Franvale  facility of
over $2,000,000 (see Note I).

NOTE G - COMMITMENTS AND CONTINGENT LIABILITIES

Operating leases:

The Company  leases office and treatment  facilities and furniture and equipment
under operating  leases expiring on various dates through January 31, 2004. Rent
expense for the years ended June 30,  1999 and 1998 was  approximately  $784,000
and $882,000,  respectively.  Rent expense  includes  certain short term rentals
and, in 1998,  additional rent expense  associated with the closing of Good Hope
Center.  Minimum future rental payments under  noncancelable  operating  leases,
having remaining terms in excess of one year as of June 30, 1999 are as follows:


        Year Ending
          June 30,                 Amount
        ___________                ______

          2000                    $ 606,854
          2001                      562,243
          2002                      552,339
          2003                      504,989
          2004                      562,320
          Thereafter                 14,584
                                  _________
                                $ 2,803,329

 Litigation and contingency:

In connection with the  liquidation of Franvale,  some vendors allege that there
are amounts due for services  which are the  obligation of PHC, Inc. At June 30,
1999 total claims pending amounted to approximately $67,000.

In September  1998,  the Company and Franvale were each served with subpoenas in
connection  with an on-going  investigation  of Franvale being  conducted by the
Attorney General of the Commonwealth of Massachusetts.  The focus is the quality
of patient care  provided by Franvale  during the period of early 1997 until the
facility was placed into  receivership  in June 1998. The Company is cooperating
fully with the  investigation  and  currently is engaged in producing  documents
requested  in the  subpoenas.  The Company does not believe that it has violated
any laws and does not believe that any monetary  payments required in connection
with this  matter  will be  material  to the  financial  position  or results of
operations of the Company.

In addition,  the  Commonwealth of  Massachusetts  may institute a claim against
PHC,  Inc.  to  recover  expenses   incurred  as  a  consequence  of  Franvale's
receivership.  The Company believes that it has valid defenses to any such claim
and, in any event, it believes that there will be adequate  assets  remaining in
Franvale to satisfy any receivership expenses.

                                                                            F-16

                                      (51)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE H - STOCK PLANS

[1]     Stock plans:

     The Company has three stock plans:  a stock option plan, an employee  stock
     purchase plan and a nonemployee directors' stock option plan.

     The stock  option plan  provides for the issuance of a maximum of 1,000,000
     shares  of Class A common  stock of the  Company  pursuant  to the grant of
     incentive  stock  options to employees  or  nonqualified  stock  options to
     employees, directors, consultants and others whose efforts are important to
     the success of the Company.  Subject to the  provisions  of this plan,  the
     compensation  committee  of the Board of  Directors  has the  authority  to
     select the optionees and determine the terms of the options including:  (i)
     the number of shares,  (ii) option  exercise  terms,  (iii) the exercise or
     purchase price (which in the case of an incentive  stock option will not be
     less than the  market  price of the Class A common  stock as of the date of
     grant),  (iv) type and duration of transfer or other  restrictions  and (v)
     the time and form of payment for restricted stock upon exercise of options.

     The  employee  stock  purchase  plan  provides  for the purchase of Class A
     common stock at 85 percent of the fair market value at specific  dates,  to
     encourage stock ownership by all eligible  employees.  A maximum of 150,000
     shares may be issued under this plan.

     The  non-employee  directors'  stock option plan  provides for the grant of
     nonstatutory stock options automatically at the time of each annual meeting
     of the Board. Through June 30, 1999, options for 23,500 shares were granted
     under this plan. A maximum of 50,000  shares may be issued under this plan.
     Each  outside  director  is granted an option to purchase  2,000  shares of
     Class A common stock at fair market value on the date of grant, vesting 25%
     immediately and 25% on each of the first three anniversaries of the grant.

     In  February  1997,  all  95,375  shares  underlying  the then  outstanding
     employee stock options were repriced to the current market price, using the
     existing exercise  durations.  In September 1998, all 21,875 options due to
     expire, were extended for an additional five years. Also in September 1998,
     all 183,875 shares  underlying the then outstanding  employee stock options
     were  repriced to the current  market  price,  using the existing  exercise
     durations.

     Under the above plans, at June 30, 1999,  601,580 shares were available for
     future grant or purchase.

                                                                            F-17



                                      (52)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE H - STOCK PLANS (CONTINUED)

     The Company had the following activity in its stock option plans for fiscal
     1999 and 1998:

                                                 Number        Weighted-Average
                                                   of           Exercise Price
                                                 Shares           Per Share
                                                 ______        ________________

       Option plans:
         Balance - June 30, 1997                205,375            $4.27
         Granted                                210,000            $2.37
         Cancelled                              (40,000)           $3.21
         Balance - June 30, 1998                375,375            $3.32
         Granted                                218,500            $1.21
         Cancelled                              (71,000)           $1.95
         Repriced Options
           Original                            (183,875)           $2.96
           Repriced                             183,875            $1.25
         Balance - June 30, 1999                522,875            $2.02

[2]  Stock-based compensation:

     Options for 252,000 shares are  exercisable as of June 30, 1999 at exercise
     prices ranging from $1.03 to $6.63 and a weighted-average exercise price of
     approximately   $3.08  per  share,   with  a   weighted-average   remaining
     contractual life of approximately three years.

     The  exercise  prices of options  outstanding  at June 30,  1999 range from
     $1.03 to $6.63  per  share and have a  weighted-average  exercise  price of
     approximately   $2.02  per  share,   with  a   weighted-average   remaining
     contractual life of approximately four years.

     The Company has adopted the disclosure-only provisions of SFAS No. 123, but
     applies   Accounting   Principles   Board   Opinion   No.  25  and  related
     interpretations  in  accounting  for its plans.  There was no  compensation
     expense recognized in 1999 or 1998. If the Company had elected to recognize
     compensation  cost for the plans  based on the fair value at the grant date
     for awards granted,  consistent with the method prescribed by SFAS No. 123,
     loss per share would have been changed to the pro forma  amounts  indicated
     below:


                                                                            F-18
                                      (53)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE H - STOCK PLANS (CONTINUED)
                                                              Year Ended
                                                               June 30,
                                                         1999          1998
                                                         __________________
     Loss applicable    As reported
      to common          Continuing Operations       $(1,496,196)   $(4,366,603)
      shareholders       Discontinued Operations              --     (2,220,296)

                       Pro forma
                         Continuing Operations        (1,595,475)    (4,494,930)
                         Discontinued Operations              --     (2,220,296)

    Loss per share     As reported
                         Continuing Operations              (.25)          (.84)
                         Discontinued Operations              --           (.42)

                       Pro forma
                         Continuing Operations               (.27)         (.86)
                         Discontinued Operations               --          (.42)

The fair value of the Company's stock options used to compute pro forma loss and
loss per share  disclosures  is the estimated  present value at grant date using
the  Black-Scholes  option-pricing  model  with the  following  weighted-average
assumptions for 1999 and 1998: dividend yield of 0%; expected volatility of 30%;
a risk-free interest rate of 6.5%; and an expected holding period of five years.

The per share  weighed-average  grant-date  fair value of options granted during
the years ended June 30, 1999 and 1998 was $.48 and $.87, respectively.

NOTE I - OPERATIONS HELD FOR SALE AND DISCONTINUED OPERATIONS

On May 26, 1998,  PHC,  Inc.'s  wholly owned  subsidiary,  Quality  Care,  which
operates  Franvale filed for  reorganization  under Chapter 11. On May 29, 1998,
the Bankruptcy Court terminated the Chapter 11 proceeding determining that there
was no  likelihood  of  reorganization  since the  prospective  acquirer  of the
facility was now imposing certain terms  unacceptable to all interested  parties
and that the transfer of patients and  liquidation of assets could be as readily
effectuated in a state court  receivership  under the aegis of the Massachusetts
Health Care Statutes and  accordingly  dismissed the Chapter 11 case. On June 1,
1998, a receiver  was  appointed to transfer the patients and close the facility
expeditiously.  The Company has recorded the losses of Franvale  through May 31,
1998 in the accompanying financial statements.

The Company's Bankruptcy Attorney was notified that effective September 30, 1998
the patient care  receivership for Quality Care had been terminated.  On October
5, 1998, in response to the termination of the State  Receivership,  the Company
filed for protection under Chapter 7.

                                                                           F-19

                                      (54)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE I - OPERATIONS HELD FOR SALE AND DISCONTINUED OPERATIONS (CONTINUED)

Although  the full  extent  of the  financial  impact  on PHC,  Inc.  cannot  be
determined at this time,  the  management of PHC, Inc. does not believe that the
liquidation  of  the  assets  and  liabilities  of  Quality  Care  will  have  a
substantial  negative  impact on PHC's  financial  position  or the  results  of
operations.  The  Company is  subject to a  guarantee  signed by PHC,  Inc.  for
furniture and  equipment  purchased by Quality Care during the fiscal year ended
June  30,  1996.  The  amount  of this  debt  recorded  by  Quality  Care in the
accompanying financial statements is approximately  $150,000. The liquidation of
the assets  and  liabilities  of  Franvale  may  result in a non-cash  financial
statement gain of  approximately  $2,000,000.  In the quarter ended December 31,
1998 the company was  relieved of the HUD mortgage of  approximately  $6,741,000
and surrendered the underlying assets amounting to approximately $4,329,000. The
recognition  of the  gain  has  been  deferred  until  final  resolution  of all
contingent  liabilities.  As of June 30,  1999 the  Company  paid  approximately
$220,000 in costs  related to record  transfer and  litigation  surrounding  the
close of Franvale.  This total deferred amount and any litigation settlements or
other  related  costs  will be  offset  against  the  Quality  Care  Centers  of
Massachusetts, Inc. gain when recognized.

NOTE J - CERTAIN CAPITAL TRANSACTIONS

In addition to the outstanding options under the Company's stock plans (Note H),
the Company has the following options and warrants outstanding at June 30, 1999:
<TABLE>
<S>            <C>                                <C>              <C>              <C>
   DATE OF                                             NUMBER OF       EXERCISE    EXPIRATION
  ISSUANCE     DESCRIPTION                              SHARES           PRICE         DATE

03/10/1994     IPO Warrants
               Equity transaction                  1,792,862 shares $5.90 per share  Mar 2000
02/08/1996     Private Placement warrants with
               common stock issuance
               Equity transaction                    746,662 shares $3.71 per share  Jan 2001
02/27/1996     Warrants issued with the exercise of
               Bridge warrants
               Equity transaction                     37,002 shares $6.94 per share  Feb 2001
11/01/1996     Warrant for debt placement service
               $125,000 value charged to interest
               expense over term of debt              25,000 shares $2.00 per share  Oct 2001
02/18/1997     Warrant for investor relation services
               $1,210 value passed as an adjustment    3,559 shares $2.95 per share  February 2002
03/03/1997     Consultant warrant for investor relations
               $16,306 value passed as an adjustment  40,000 shares $2.62 per share  March 2002
09/17/1998     Consultant warrant for investor
               $12,776 value passed as an adjustment  40,000 shares  $2.00 per share  Mar 2002
03/31/1997     Warrants issued as a registration
               penalty on Convertible Debenture
               $46,375 value charged to interest expense
               over term of debentures               150,000 shares $2.00 per share  Mar 2002
06/04/1997     Warrants issued with preferred stock
               placement Equity transaction           50,000 shares $2.75 per share  Jun 2000
06/01/1997     Warrants issued for investment banker
               services $193,748 value charged to
               professional fees                     150,000 shares $2.50 per share  May 2002
09/19/1997     Private Placement warrants with common
               stock issuance
               Equity transaction                     86,207 shares $2.90 per share  Sep 2002
03/10/1998     Warrants issued as a penalty for late
               registration of private placement shares
               Equity transaction                      3,000 shares $2.90 per share  Mar 2003
03/10/1998     Warrants issued as additional interest
               on debt $48,809 value charged
               to interest expense
               over term of loan                      52,500 shares $2.38 per share  Mar 2003
03/19/1998     Warrants issued with preferred stock
               private placement
               Equity transaction                     49,990 shares $2.31 per share  Mar 2001

                                                                            F-20

                                      (55)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

NOTES TO FINANCIAL STATEMENTS
JUNE 30, 1999 AND 1998

NOTE J - CERTAIN CAPITAL TRANSACTIONS (CONTINUED)

   DATE OF                                             NUMBER OF       EXERCISE    EXPIRATION
  ISSUANCE     DESCRIPTION                              SHARES           PRICE         DATE

07/10/1998     Warrants issued with extension of debt
               $28,740 value charged to interest
               expense over term of loan              52,500 shares $1.81 per share  July 2003
07/10/1998     Warrants   issued  with   extension
               of debt as price guarantee
               $14,779 value charged to interest
               expense over term of loan              20,000 shares $1.50 per share  July 2003
12/31/1998     Warrants issued with convertible
               debenture
               $9,240 value charged to professional
               fees over term of debenture            25,000 shares $1.00 per share  Dec 2004
12/31/1998     Warrants issued for convertible
               debentures finders fee
               $25,873 value charged to professional
               fees over term of debenture            60,000 shares $1.00 per share  Dec 2003
12/31/1998     Warrants issued for convertible
               debentures finders fee
               $3,696 value charged to professional
               fees over term of debenture            10,000 shares $2.00 per share  Dec 2003
12/31/1998     Warrants issued for convertible
               debentures finders fee
               $3,246 value charged to professional
               fees over term of debenture            15,000 shares $1.50 per share  Dec 2003
12/01/1998     Warrants issued for convertible
               debentures finders fee
               $1,302 value charged to professional
               fees over term of debenture            10,000 shares $1.00 per share  Dec 2003
01/01/1999     Warrants issued for convertible
               debentures finders fee
               $3,696 value charged to professional
               fees over term of debenture            10,000 shares $1.00 per share  Jan 2004
02/01/1999     Warrants issued for convertible
               debentures finders fee
               $3,696 value charged to professional
               fees over term of debenture            10,000 shares $1.00 per share  Feb 2004
03/01/1999     Warrants issued for convertible
               debentures finders fee
               $3,696 value charged to professional
               fees over term of debenture            10,000 shares $1.00 per share  March 2004
04/01/1999     Warrants issued for convertible
               debentures finders fee
               $3,696 value charged to professional
               fees over term of debenture            10,000 shares $1.00 per share  Apr 2004
05/01/1999     Warrants issued for convertible
               debentures finders fee
               $3,696 value charged to professional
               fees over term of debenture            10,000 shares $1.00 per share  May 2004
06/01/1999     Warrants issued for convertible
               debentures finders fee
               $3,696 value charged to professional
               fees over term of debenture            10,000 shares $1.00 per share  Jun 2004
01/05/1999     Warrants for investment banker services
               $18,100 value charged to professional
               fees over service period               37,500 shares $1.45 per share  Jan 2004
04/05/1999     Warrants for investment banker services
               $18,100 value charged to professional
               fees over service period               37,500 shares $1.45 per share  Apr 2004
02/23/1999     Consultant warrant for investor relations
               $1,307 value charged to professional
               fees                                    3,000 shares $1.20 per share  Feb 2004
04/21/1999     Consultant warrant for web site
               development services
               $1,547 value charged to professional
               fees                                    5,000 shares $1.00 per share  Apr 2004
05/18/1999     Consultant warrant for web site
               advisory services
               $1,848 value charged to professional
               fees                                    5,000 shares $1.00 per share  Apr 2004
04/21/1999     Warrant issued for management
               consultant services
               $1,547 value charged to professional
               fees                                    5,000 shares $1.00 per share  Apr 2004
05/18/1999     Warrant issued for management consultant
               services
               $370 value charged to professional
               fees                                    1,000 shares $1.00 per share  May 2004

</TABLE>

     Warrants  issued for services or in connection with debt are valued at fair
     value at grant date using the  Black-Scholes  pricing  model and charged to
     operations  consistent with the underlying reason the warrants were issued.
     Charges to  operations  in  connection  with  these  warrants  amounted  to
     approximately $160,000 and $233,000 in fiscal 1999 and 1998 respectively.

     In September  1997, the Company  received  $500,000 in exchange for 172,414
     unregistered  shares of PHC,  Inc.  class A common  stock and  warrants  to
     purchase  86,207  additional  shares of PHC, Inc.  class A common stock for
     $2.90 per share in a private  placement.  The  agreement  required that the
     shares  be  registered  within  90 days  of  closing  date  of the  private
     placement.  The registration was not complete by the deadline therefore the
     Company was required to issue warrants to purchase 3,000 additional  shares
     at $2.90 per share.

                                                                            F-21
                                      (56)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE J - CERTAIN CAPITAL TRANSACTIONS (CONTINUED)

In February 1998, the Company received  $950,000 in exchange for the issuance of
Series B convertible  preferred  stock and warrants to purchase 49,990 shares of
Class A common stock. The warrants are exercisable at $2.31 per share and expire
in 2001.  The number of shares of Class A common stock into which the  preferred
stock may be  converted  is equal to 80% of the closing bid price of the Class A
common  stock as  reported  by  NASDAQ  for the five  trading  days  immediately
preceding  the  conversion  which  resulted in a deemed  dividend of $190,000 in
fiscal 1998. Cumulative preferred dividends are at the rate of $60 per share per
year, payable quarterly. Dividends are payable in cash or in shares of preferred
stock at $1,000 per share.  For the year ended June 30, 1999 and 1998  dividends
amounted  to $ 142,110 and  $17,060  respectively.  During the fiscal year ended
June 30,  1999 the  Company  issued 53 shares  of  series B  preferred  stock in
payment of dividends in lieu of cash. The series B convertible  preferred  stock
agreement  carries with it a $2.00 minimum  conversion price  guarantee.  If the
actual computed conversion price is lower than the minimum conversion price, the
Company was  originally  required to issue a promissory  note for the difference
between the market value of the shares to be issued at the conversion  price and
at the minimum  conversion  price.  Subsequent  to the issuance of the preferred
stock,  the Company obtained the right to issue either shares of common stock or
promissory notes for the "price guarantee" differential.

In December 1998, the Company issued $500,000 in 12%  convertible  debentures to
private investors.  These debentures require quarterly interest payments and are
convertible  in $1,000  increments  for 500 shares of PHC,  Inc.  class A common
stock. In conjunction  with this debt placement the Company has issued or agreed
to issue warrants to purchase 10,000 shares of PHC, Inc. class A common stock at
$2.00 per share,  15,000 shares of PHC,  Inc.  class A common stock at $1.50 per
share and 175,000 shares of PHC, Inc. class A common stock at $1.00 per share.

On March 26, 1998 the Company  issued  227,347  shares of the Company's  Class A
Common Stock to the former owners of Behavioral Stress Centers, Inc. now BSC-NY,
Inc. in full  payment for the earn-out due to be paid to them for the year ended
October 31, 1997 resulting in additional goodwill.  Of the 227,347 shares issued
127,924  were issued in lieu of cash and were  subject to a price  guarantee  of
$2.35,  payable in  shares.  Under the price  guarantee  the  Company  issued an
additional  304,097  shares of Common  Stock in the quarter  ended  December 31,
1998. The value of the guarantee shares issued was recorded as interest expense.

Under  existing  dilution  agreements  with other  stockholders  the issuance of
common stock under  agreements other than the employee stock purchase and option
plans will  increase  the number of shares  issuable  and  decrease the exercise
price of certain of the above warrant agreements based on the difference between
the then  current  market  price and the price at which the new common  stock is
being  issued.  The dilutive  effect of  transactions  through June 30, 1999 are
reflected in the table above.

During fiscal 1998, the Class C common stock was canceled and retired because of
restrictions on the release of the stock, due to earnings targets which were not
achieved.

                                                                           F-22

                                      (57)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE K - ACQUISITIONS

In  September  1996,  the  Company  purchased  the  assets  of seven  outpatient
behavioral  health  centers  located  in  Michigan  ("NPP").  The  centers  were
purchased  for $532,559 and 15,000  shares of Class A common stock of PHC,  Inc.
valued at $5.04 per share. The Company borrowed $900,000 (see Note C) to finance
the purchase and to provide working capital for the centers.

Concurrent  with the asset  purchase  agreement,  NPP entered into an employment
agreement with a former owner which requires an annual salary of $150,000 and an
annual bonus.  The  agreement is effective  for four years and is  automatically
extended for successive one year terms unless  terminated.  The salary and bonus
are subject to adjustment based on collected  billings.  NPP also entered into a
management  agreement  whereby  $1,500 per month would be paid for five years to
the former  owners.  During  fiscal 1998 in connection  with the asset  purchase
agreement, the Company issued 15,000 unregistered shares of Class A common stock
which was accounted for as additional purchase price.

On  November 1, 1996,  BSC-NY,  Inc.  ("BSC"),  merged  with  Behavioral  Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection with the merger,  the Company advanced 150,000
shares of PHC,  Inc.  Class A common  stock and funds to  Shliselberg  Physician
Services, P.C., formerly Perlow Physicians, P.C., ("Shliselberg"), which were in
turn issued to the former owners of Behavioral  Stress Centers,  Inc. to acquire
the assets of the medical practices previously serviced by BSC. At June 30, 1999
Shliselberg owed the Company  $3,690,113 which includes some acquisition  costs,
management  fees,  working capital  advances and interest on the advances net of
repayments.   Total interest  charged to Shliselberg by the Company was $305,121
and  $378,768  for the years  ended  June 30,  1998 and 1999  respectively.  The
Company expects these amounts to be paid in full;  however,  in consideration of
the  period  of time  expected  for  repayment,  the  lack of  profitability  at
Shliselberg in prior years and the changing healthcare environment,  the Company
established judgmental reserves related to these receivables. During fiscal 1998
the Company  established  a reserve  against  this  receivable  in the amount of
$382,000. The Company increased the reserve to $782,000 in the fiscal year ended
June 30, 1999.  It is expected that  collections  will be received over the next
several years and accordingly,  these amounts have been classified as noncurrent
related party  receivables on the Company's  balance  sheet.  The Company has no
ownership interest in Shliselberg.

The merger agreement requires additional purchase price to be paid by BSC to the
former owners of Behavioral  Stress Centers,  Inc. for the three years following
the merger date.  The  additional  purchase  price is based on the income of BSC
before taxes and is to be paid in PHC stock,  at market value up to $200,000 and
the  balance,  if any, in cash.  On March 26, 1998 the  Company  issued  227,347
shares of the Company's  Class A Common Stock to the former owners of Behavioral
Stress Centers, Inc. now BSC-NY, Inc. in full payment for the earn-out due to be
paid to them for the  year  ended  October  31,  1997  resulting  in  additional
goodwill.  Of the 227,347  shares issued 127,924 were issued in lieu of cash and
were subject to a price guarantee of $2.35,  payable in shares.  Under the price
guarantee the Company issued an additional 304,097 shares of Common Stock in the
fiscal year ended June 30, 1999.  The value of the  guarantee  shares issued was
recorded as interest expense.


                                                                            F-23

                                      (58)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE K - ACQUISITIONS (CONTINUED)

BSC also entered into a management agreement with Shliselberg whereby management
fees are required of Shliselberg on a monthly basis over a five-year period with
an automatic renewal for an additional  five-year period. The management fee was
calculated at 25% of the total  monthly  expenses of  Shliselberg  and effective
January 1, 1998 the management agreement was amended to provide for a management
fee of 20% of the total monthly  expenses of  Shliselberg.  In November 1998 the
management  fee was  further  reduced to 18% of the total  monthly  expenses  of
Shliselberg.

On November 1, 1996, BSC entered into a lease agreement for its facilities.  The
lease payments are due in equal monthly  installments  over a three-year  period
with an option to extend annually for three additional years. The lease is to be
paid by Shliselberg in accordance with the management agreement.

Summary,  unaudited financial information for Shliselberg as of and for the year
ended June 30, 1999 is as follows:

         Total assets                       $ 3,580,000
         Stockholder's deficit              $  (782,000)
         Net revenue                        $ 2,930,000
         Net loss                           $  (400,349)

Effective  January 1, 1997, the Company entered into a Stock Exchange  Agreement
with a Virginia  corporation owned by two individuals to whom the Company has an
outstanding  note  payable.  The  corporation  consists of private  practices of
psychiatry.  The Stock Exchange  Agreement provided that in exchange for $50,000
in cash and  64,500  shares of  restricted  Class A common  stock,  the  Company
received an 80% ownership interest in the Virginia corporation. The Company also
paid $80,444 in legal fees in connection with the Agreement. Concurrent with the
Stock  Exchange  Agreement  the two  owners  of the  Virginia  corporation  each
executed  Employment   Agreements  with  the  Virginia  corporation  to  provide
professional  services and each was granted an option to purchase  15,000 shares
of Class A common  stock at an  exercise  price of $4.87 per share.  The options
expire on April 1, 2002.  Each  agreement  requires an annual salary of $200,000
and expires in five years.  Further, a Plan and Agreement of Merger was executed
whereby the Virginia corporation was merged into PCV.

                                                                           F-24

                                      (59)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998



NOTE K - ACQUISITIONS (CONTINUED)

On January 17,  1997 PCV  entered  into a purchase  and sale  agreement  with an
unrelated  general  partnership,  to purchase  real estate  with  buildings  and
improvements utilized by the Virginia Corporation for approximately  $600,000 of
which $540,000 was paid through the issuance of a note (Note C).

In  accordance  with the agreement the two owners will be paid a finders fee for
all subsequently  acquired medical practices within a 200 mile radius of PCV and
those  medical  practices  identified by the owners  wherever the location.  The
finders fee is payable in Class A common stock and in cash.

On October 1, 1997 PCV purchased the assets of a clinic  located in  Blacksburg,
Virginia  in exchange  for  $50,000 in cash and 26,024  shares of Class A Common
Stock.  The company  entered into a lease with the former  owners for the clinic
property and an employment agreement with one of the owners.

In  accordance  with the above  agreements  the purchase  price was allocated as
follows:

          Fixed Assets                                                   10,000
          Covenant not to compete                                        50,000
          Goodwill                                                       38,632
                                                                      _________
                                                                       $ 98,632
                                                                      _________

During fiscal 1998 the Company  consolidated  the  operations of the  Blacksburg
clinic with the Salem, Virginia clinic to enhance profitability.  The closure of
the Blacksburg clinic, including the write down of related assets and buy out of
the lease, is reflected in the June 30, 1998 financial statements.

During fiscal 1999 the Company decided to close the remaining Pioneer Counseling
of Virginia clinic located in Salem, Virginia. Since the Company was required by
contract  to give  30-days  notice to  contract  therapists  before  closing the
clinic,  in January 1999 the Company closed its 80% owned outpatient  operations
in  Virginia,  Pioneer  Counseling  of  Virginia,  Inc.  The  Company  sold this
business,  excluding accounts  receivable and most fixed assets, to the minority
owners in exchange for their shares of stock in Pioneer  Counseling of Virginia,
Inc. approximately  $25,000,  release from the first mortgage on the property of
approximately  $506,000 and release from notes payable to the minority owners of
$20,000. The closure of this clinic resulted in a loss of approximately $300,000
which was charged to  administrative  expenses in the accompanying  statement of
operations.

Information is not available to present pro forma financial information relating
to the October  1997  acquisition.  The Company so advised  the  Securities  and
Exchange Commission and received a no action letter with respect to this matter.
Had the Blacksburg  acquisition  made during the fiscal year ended June 30, 1998
(October 1,  1997),  been made as of July 1, 1997,  the pro forma  effect on the
Company's results of operations would have been immaterial and therefore are not
shown.

                                                                            F-25

                                      (60)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE L - SALE OF RECEIVABLES

The Company had a sale and purchase  agreement whereby  third-party  receivables
were sold at a discount with recourse. In February 1998 the Company entered into
a finance  agreement with  Healthcare  Financial  Partners,  Inc. to provide for
receivables  funding and liquidate the debt due to the above referenced sale and
purchase agreement and provide  receivables  funding for PHC of Virginia,  Inc.,
PHC of Rhode Island, Inc. and Pioneer Counseling of Virginia, Inc.

NOTE M - FOURTH QUARTER ADJUSTMENTS

The Company  recorded  significant  adjustments  in the fourth quarter of fiscal
1998 related to the closure of Good Hope Center,  the write down of  receivables
of the  closed  California  facility,  the write down of the amount due BSC from
Shliselberg,  the closure of the Blacksburg facility and an increase in accounts
receivable reserves of the other facilities.

In the  quarter  ended  December  31,  1998  the  Company  recognized  a gain of
approximately  $1,100,000 in its form 10-QSB  related to the  liquidation of the
assets  and  liabilities  of  Franvale  (See Note I). The  Company  subsequently
determined that it was more  appropriate to defer  recognition of any gain until
final  resolution of all potential  liabilities.  Accordingly,  the Company will
amend its December 31, 1998 10-QSB to reverse recognition of this gain in fiscal
1999.

The Company  wrote-down  the amount due BSC from  Shliselberg  by  approximately
$368,000  in the  fourth  quarter  of  fiscal  1999 due to slow  collections  at
Shliselberg.

NOTE N - EVENTS SUBSEQUENT TO JUNE 30, 1999

On July 1, 1999 the Company  issued  warrants to purchase  10,000 shares of PHC,
Inc. Class A Common Stock,  exercisable at $1.00 per share,  to George H. Gordon
as part of the December 1998 private placement agreement.

On July 5, 1999 the Company  issued  warrants to purchase  37,500 shares of PHC,
Inc.  Class A  Common  Stock,  exercisable  at  $1.45  per  share,  to  National
Securities Corporation as part of a service agreement.

On August 1, 1999 the Company issued  warrants to purchase 10,000 shares of PHC,
Inc. Class A Common Stock,  exercisable at $1.00 per share,  to George H. Gordon
as part of the December 1998 private placement agreement.

On August 11,  1999 the  Company  borrowed  approximately  $310,000  from Heller
Healthcare  Finance,  Inc. f/k/a HCFP Funding,  Inc. through an extension of the
February 18, 1998 Loan and Security Agreement.

                                                                            F-26

                                      (61)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE O - BUSINESS SEGMENT INFORMATION

The Company's nine operating  business units have separate  management teams and
infrastructures   that  offer  behavioral  health  treatment  through  different
delivery  systems.  PHC  of  Michigan,   Inc.  ("PHM")  provides  inpatient  and
outpatient  psychiatric  care. PHC of Utah, Inc. ("PHU") provides  inpatient and
outpatient  treatment of addictive  disorders  and chemical  dependency.  PHC of
Nevada,  Inc.  ("PHN")  provides  psychiatric  treatment on an outpatient  basis
through  fee for  service  and  capitated  rate  contracts  with  employers  and
insurance carriers.  North Point Pioneer,  Inc. ("NPP") operates four outpatient
behavioral health centers under the name of Pioneer Counseling  Centers.  PHC of
Virginia,  Inc. ("PHV") provides inpatient and outpatient treatment of addictive
disorders and chemical  dependency.  Behavioral  Stress  Centers,  Inc.  ("BSC")
provides   management  and   administrative   services  to   psychotherapy   and
psychological  practices.  PHC of  Kansas,  Inc.  ("PHK")  provides  psychiatric
treatment  on an  outpatient  basis.  Behavioral  Health  Online,  Inc.  ("BHO")
provides  behavioral health information and education through its web site. PHC,
Inc. ("PHC"), the parent Company, operates primarily as a management and holding
company for its  subsidiaries  and,  through PDSS,  provides  clinical  support,
referrals  management  and  professional  services for a number of the Company's
national contracts.  As allowed by Statement of Financial  Accounting  Standards
131, PHM, PHU,  PHN,  NPP,  PHV, BSC and PHK have been  aggregated.  None of the
other operating units of the Company exceed the  quantitative  thresholds of the
Standard for separately reporting segment information. Accordingly the following
information is presented as required by SFAS 131:

                        Aggregated Segmemts    All Others           Total
                   __________________________________________________________

1999
Revenues                 $17,569,171         $1,570,325          $19,139,496
Segment profit
 (loss)                   (1,541,087)           187,001           (1,354,086)
Total assets              13,575,413          1,452,021           15,027,434
Capital expenditures         101,384             13,870              115,254
Depreciation &
  Amortization               257,143             68,621              325,764

1998

Revenues                 $18,056,015         $3,190,174          $21,246,189
Segment profit
 (loss)                   (2,054,601)        (2,104,942)          (4,159,543)
Total assets              13,966,730          2,985,620           16,952,350
Capital expenditures         198,930             13,562              212,492
Depreciation &
  Amortization               294,305            379,857              674,162

                                                                           F-27

                                      (62)
<PAGE>
PHC, INC.  AND SUBSIDIARIES

Notes to Financial Statements
June 30, 1999 and 1998

NOTE P - RESTATEMENT OF FINANCIAL STATEMENTS

The Company has restated its  financial  statements  as of June 30, 1998 and for
the year then ended. The restatement  related to the Company's  accounting for a
beneficial conversion feature of a preferred stock issuance and the amortization
of the  value of  warrants  issued  to a  financial  advisor.  The  Company  has
determined that the beneficial conversion feature, amounting to $190,000, should
have been recorded in the 1998 financial  statements as a dividend.  The Company
also determined  that the value of the warrants issued to the financial  advisor
should have been fully amortized in 1998,  resulting in an additional expense in
1998 of $147,618. The table below reflects the impact of the restatement.

                                        AS REPORTED              AS RESTATED
         Loss from continuing
           operations                   $(4,011,925)             $(4,159,543)
         Loss from discontinued
           operations                    (2,220,296)              (2,220,296)
                                        _____________            ____________
         Loss                            (6,232,221)              (6,379,839)

         Dividends                       (  17,060)                ( 207,060)
                                        _____________            ____________

         Loss applicable to
           common shareholders          $(6,249,281)             $(6,586,899)
                                        _____________            ____________

         Basic and diluted loss
           per common share:

           Continuing operations        $     (0.77)             $     (0.84)
           Discontinued operations            (0.42)                   (0.42)

               Total                    $     (1.19)             $     (1.26)

                                                                           F-28

                                      (63)
<PAGE>
PART III

ITEM 9.     Directors, Executive Officers, Promoters and Control Persons

    DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The  directors  and  officers  of the  Company  as of June 30,  1999 are as
follows:

    Name                  Age                 Position

Bruce A. Shear             44   Director, President and Chief Executive Officer

Robert H. Boswell          50   Senior Vice President

Paula C. Wurts             50   Controller, Assistant Clerk and Assistant
                                Treasurer

Gerald M. Perlow, M.D.     61   Director and Clerk

Donald E. Robar (1)(2)     62   Director and Treasurer

Howard W. Phillips         69   Director

William F. Grieco (1)      45   Director

(1)  Member of Audit Committee.
(2)  Member of Compensation Committee.

     All of the directors hold office until the annual  meeting of  stockholders
next  following  their  election,  or until  their  successors  are  elected and
qualified.  The Compensation Committee reviews and sets executive  compensation.
Officers  are  elected  annually  by the  Board of  Directors  and  serve at the
discretion  of the  Board.  There are no family  relationships  among any of the
directors or officers of the Company.

     Information with respect to the business experience and affiliations of the
directors and officers of the Company is set forth below.

     BRUCE A. SHEAR has been President,  Chief Executive  Officer and a Director
of the Company since 1980 and Treasurer of the Company from September 1993 until
February 1996. From 1976 to 1980 he served as Vice President, Financial Affairs,
of the Company. Mr. Shear has served on the Board of Governors of the Federation
of American Health Systems for over ten years. Mr. Shear received an M.B.A. from
Suffolk  University in 1980 and a B.S. in Accounting  and Finance from Marquette
University in 1976.

     ROBERT H.  BOSWELL has served as the Senior Vice  President  of the Company
since  February  1999 and as Executive  Vice  Prisident of the Company from 1992
until  1999.  From 1989  until  the  spring  of 1994 Mr.  Boswell  served as the
Administrator  of the Company's  Highland  Ridge  Hospital  facility where he is
based.  Mr. Boswell is principally  involved with the Company's  substance abuse
facilities.  From 1981 until 1989, he served as the Associate  Administrator  at
the Prevention  Education  Outpatient  Treatment  Program--the  Cottage Program,
International.  Mr. Boswell  graduated from Fresno State  University in 1975 and


                                      (64)
<PAGE>

from 1976 until 1978 attended Rice University's  doctoral program in philosophy.
Mr. Boswell is a Board Member of the National  Foundation for Responsible Gaming
and the Chair for the National Center for Responsible Gaming.

     PAULA C. WURTS has served as the  Controller  of the Company since 1989 and
as Assistant Treasurer since 1993 and as Assistant Clerk since January 1996. Ms.
Wurts served as the Company's Accounting Manager from 1985 until 1989. Ms. Wurts
received  an  Associate's  degree in  Accounting  from the  University  of South
Carolina in 1980, a B.S. in Accounting from Northeastern  University in 1989 and
passed the examination for Certified Public Accountants. She received a Master's
Degree in Accounting from Western New England College in 1996.

     GERALD M. PERLOW,  M.D.  has served as a Director of the Company  since May
1993 and as Clerk since February  1996. Dr. Perlow is a cardiologist  in private
practice in Lynn,  Massachusetts,  and has been Associate  Clinical Professor of
Cardiology at the Tufts University  School of Medicine since 1972. Dr. Perlow is
a Diplomat of the National Board of Medical  Examiners and the American Board of
Internal Medicine (with a subspecialty in  cardiovascular  disease) and a Fellow
of the American  Heart  Association,  the American  College of  Cardiology,  the
American College of Physicians and the Massachusetts  Medical Center.  From 1987
to  1990,  Dr.  Perlow  served  as the  Director,  Division  of  Cardiology,  at
AtlantiCare  Medical  Center in Lynn,  Massachusetts.  From  October 30, 1996 to
March 1, 1997,  Dr.  Perlow  served as  President  and  Director of  Shliselberg
Physician Services, P.C. formerly Perlow Physicians, P.C. which has a management
contract  with  BSC.  Dr.  Perlow  currently  holds  no  ownership  interest  in
Shliselberg Physician Services,  P.C. Dr. Perlow received compensation of $8,333
for the period.  Dr. Perlow  received a B.A. from Harvard College in 1959 and an
M.D. from Tufts University School of Medicine in 1963.

     DONALD E. ROBAR has served as a Director of the  Company  since 1985 and as
the Treasurer since  February,  1996. He served as the Clerk of the Company from
1992 to 1996.  Dr. Robar has been a professor  of  Psychology  since 1961,  most
recently  at  Colby-Sawyer  College in New  London,  New  Hampshire.  Dr.  Robar
received an Ed.D.  from the  University of  Massachusetts  in 1978, an M.A. from
Boston College in 1968 and a B.A. from the University of Massachusetts in 1960.

     HOWARD W. PHILLIPS has served as a Director of the Company since August 27,
1996 and has been employed by the Company as a public relations specialist since
August 1, 1995.  From 1982 until October 31, 1995, Mr. Phillips was the Director
of Corporate  Finance for D.H. Blair  Investment Corp. From 1969 until 1981, Mr.
Phillips  was  associated  with  Oppenheimer  & Co.  where he was a partner  and
Director of Corporate  Finance.  Mr. Phillips currently is a member of the Board
of Directors of Food Court Entertainment  Network, Inc., an operator of shopping
mall television networks, and Telechips Corp., a manufacturer of visual phones.

     WILLIAM F. GRIECO has served as a Director of the  Company  since  February
18, 1997. Since August 1999 Mr. Grieco has been a self-employed  law consultant.
From November  1995 to July 1999 he served as Senior Vice  President and General
Counsel for Fresenius  Medical Care North  America.  From 1989 until November of
1995, Mr. Grieco was a partner at Choate, Hall & Stewart.  Mr. Grieco received a
BS from  Boston  College in 1975,  an MS in Health  Policy and  Management  from
Harvard University in 1978 and a JD from Boston College Law School in 1981.



                                      (65)
<PAGE>

Compliance With Section 16(A) Of The Exchange Act

     Based on a review of Forms 3 and 4 furnished to the company, all directors,
officers and  beneficial  owners of more than ten percent of any class of equity
securities of the Company  registered  pursuant to Section 12 of the  Securities
Exchange Act filed on a timely basis  reports  required by Section  16(a) of the
Exchange Act during the most recent fiscal year.

ITEM 10.    Executive compensation.  Employment agreements

     The  Company  has not  entered  into  any  employment  agreements  with its
executive officers.  The Company owns and is the beneficiary on a $1,000,000 key
man life insurance policy on the life of Bruce A. Shear.

Executive Compensation

     Two executive  officers of the Company  received  compensation  in the 1999
fiscal  year,  which  exceeded  $100,000.  The  following  table  sets forth the
compensation  paid or accrued by the  Company  for  services  rendered  to these
executives in fiscal year 1999,1998, and 1997:

                           Summary Compensation Table
                                                        Long Term
                                                       Compensation
                            Annual Compensation            Awards
                            ___________________        _____________

(a)               (b)   (c)       (d)   (e)           (g)             (i)
Name and                                Other Annual  Securities   All Other
Principal       Year    Salary   Bonus  Compensation  Underlying   Compensation
Position                                              Options/SARs
                           $       $         $            #             $
_______________________________________________________________________________

Bruce A. Shear    1999 $300,195(1)  --  $ 6,490(2)    50,000       $21,622
President and     1998 $309,167(1)  --  $ 8,363(3)    50,000       $51,256
Chief Executive   1997 $294,167(1)  --  $12,633(4)    --           --
Officer

Robert H. Boswell 1999 $111,083   $800  $ 7,955(5)    65,000       $29,753
Senior Vice       1998 $102,750     --  $ 7,836(6)    15,000       $14,149
President         1997 $ 92,750     --  $ 6,897(7)     5,000       $ 6,821

(1)  Although the last Board of Director   authorized base salary effective July
     1, 1995, $310,000 base salary was drawn as listed above.

(2)  This  amount  represents  (i)  $1,341  contributed  by the  Company  to the
     Company's  Executive  Employee  Benefit Plan on behalf of Mr.  Shear,  (ii)
     $2,792 in premiums  paid by the Company with respect to life  insurance for
     the benefit of Mr.  Shear   and (iii) $2,357  personal use of a Company car
     held by Mr. Shear



                                      (66)
<PAGE>

(3)  This  amount  represents  (i)  $1,341  contributed  by the  Company  to the
     Company's  Executive  Employee  Benefit Plan on behalf of Mr.  Shear,  (ii)
     $4,768 in premiums  paid by the Company with respect to life  insurance for
     the benefit of Mr.  Shear   and (iii) $2,254  personal use of a Company car
     held by Mr. Shear.

(4)  This  amount  represents  (i)  $2,687  contributed  by the  Company  to the
     Company's  Executive  Employee  Benefit Plan on behalf of Mr.  Shear,  (ii)
     $6,769 in premiums  paid by the Company with respect to life  insurance for
     the benefit of Mr.  Shear   and (iii) $3,177  personal use of a Company car
     held by Mr. Shear.

(5)  This  amount  represents  (i)  $6,000  automobile   allowance,   (ii)  $357
     contributed by the Company to the Company's Executive Employee Benefit Plan
     on behalf of Mr. Boswell   (iii) $704 in other benefits paid by the Company
     on behalf of Mr. Boswell and (vi) $894 in benefit derived from the purchase
     of shares through the employees stock purchase plan.

(6)  This  amount  represents  (i)  $6,000  automobile   allowance,   (ii)  $408
     contributed by the Company to the Company's Executive Employee Benefit Plan
     on behalf of Mr. Boswell   (iii) $408 in other benefits paid by the Company
     on  behalf  of Mr.  Boswell  (iv)  $115 in Class A Common  Stock  issued to
     employees  and (v) $905 in  benefit  derived  from the  purchase  of shares
     through the employees stock purchase plan.

(7)  This amount represents (i) an automobile allowance and (ii) $897 in benefit
     derived from the purchase of shares  through the employees  stock  purchase
     plan.

COMPENSATION OF DIRECTORS

     Directors  who are  employees of the Company  receive no  compensation  for
services as members of the Board. Directors who are not employees of the Company
receive  $2,500  stipend per year and $1,000 for each Board meeting they attend.
In  addition,  directors of the Company are  entitled to receive  certain  stock
option grants under the Company's  Non-Employee  Director Stock Option Plan (the
"Director  Plan").

COMPENSATION COMMITTEE

     The  Compensation  Committee  consists of Mr.  Donald Robar and Dr.  Gerald
Perlow.  The compensation  Committee met once during fiscal 1999. Mr. Shear does
not participate in discussions concerning, or vote to approve, his salary.

OPTION PLANS

Stock Plan

     The Board of Directors  adopted the Company's Stock Plan on August 26, 1993
and the  stockholders of the Company approved the plan on November 30, 1993. The
Stock Plan provides for the issuance of a maximum of 300,000 shares of the Class
A Common Stock of the Company  pursuant to the grant of incentive  stock options
to employees and the grant of nonqualified  stock options or restricted stock to
employees, directors,  consultants and others whose efforts are important to the
success of the Company.

                                      (67)
<PAGE>

     The  Board  of  Directors  administers  the  Stock  Plan.  Subject  to  the
provisions of the Stock Plan, the Board of Directors has the authority to select
the  optionees or  restricted  stock  recipients  and determine the terms of the
options or restricted stock granted,  including:  (i) the number of shares, (ii)
option exercise  terms,  (iii) the exercise or purchase price (which in the case
of an incentive stock option cannot be less than the market price of the Class A
Common  Stock as of the date of grant),  (iv) type and  duration  of transfer or
other restrictions and (v) the time and form of payment for restricted stock and
upon exercise of options. Generally, an option is not transferable by the option
holder  except  by  will or by the  laws  of  descent  and  distribution.  Also,
generally, no option may be exercised more than 60 days following termination of
employment.  However,  in  the  event  that  termination  is  due  to  death  or
disability,  the option is  exercisable  for a period of one year following such
termination.

     During the fiscal year ended June 30, 1999, the Company  issued  additional
options to purchase  212,500 shares of Class A Common Stock under the 1993 Stock
Plan at a price per share  ranging from $1.03 to $1.25.  Generally,  options are
exercisable  upon grant for 25% of the shares  covered  with an  additional  25%
becoming  exercisable  on each of the first three  anniversaries  of the date of
grant.

     During the fiscal  years  ended June 30,  1998 and June 30, 1999 no options
were exercised.

     On November 17, 1997 the Board of  Directors  voted to amend the 1993 Stock
Plan to  increase  the number of shares of Class A Common  Stock  available  for
issuance under the plan from 300,000 shares to 400,000 shares.  The Stockholders
approved this amendment at the annual meeting on December 26, 1997. On September
15, 1998 the Board of  Directors  voted to amend the 1993 Stock Plan to increase
the number of shares of Class A Common Stock  available  for issuance  under the
plan from 400,000 shares to 1,000,000  shares.  The  Stockholders  approved this
amendment at the annual meeting on December 23, 1998.

Employee Stock Purchase Plan

     On October 18, 1995, the Board of Directors voted to provide  employees who
work in excess of 20 hours per week and more than five months per year rights to
elect to  participate  in an Employee  Stock  Purchase  Plan (the "Plan")  which
became  effective  February 1, 1996.  The price per share shall be the lesser of
85% of the  average of the bid and ask price on the first day of the plan period
or the last day of the plan period.  An offering  period under the plan began on
February 1, 1997 and ended on January 31, 1998.  Twenty-four employees purchased
an aggregate of 14,743 shares of Class A Common Stock. A new offering  commenced
on February 1, 1998 and ended on January 31, 1999. Eleven employees purchased an
aggregate  of  15,475  shares  of Class A Common  Stock.  Eleven  employees  are
participating  in the current  offering  period  under the plan,  which began on
February 1, 1999 and will end on January 31, 2000.

     On  November  17,  1997 the Board of  Directors  voted to amend The Plan to
increase  the number of shares of Class A Common  Stock  available  for issuance
under the plan from 100,000 shares to 150,000 shares. The Stockholders  approved
this amendment to the plan at the annual meeting on December 26, 1997.



                                      (68)
<PAGE>

Non-Employee Director Stock Plan

     The Board of Directors  adopted the Company's  Non-Employee  Director Stock
Plan (the "Director  Plan") on October 18, 1995. The Stockholders of the Company
approved  the plan on December  15,  1995.  Non-qualified  options to purchase a
total of 30,000 shares of Class A Common Stock are available for issuance  under
the Director Plan.

     The Board of Directors or a committee of the Board administers the Director
Plan.  Under the Director Plan,  each director of the Company who was a director
at the time of adoption of the Director Plan and who was not a current or former
employee of the Company  received an option to purchase that number of shares of
Class A Common  Stock as equals 500  multiplied  by the years of service of such
director  as of the date of the  grant.  At the  first  meeting  of the Board of
Directors  subsequent to each annual meeting of stockholders,  each non-employee
director is granted under the Director  Plan an option to purchase  2,000 shares
of the Class A Common Stock of the  Company.  The option  exercise  price is the
fair market  value of the shares of the  Company's  Class A Common  Stock on the
date of grant.  The  options  are  non-transferable  and become  exercisable  as
follows:  25%  immediately  and 25% on  each  of the  first,  second  and  third
anniversaries  of the grant date.  If an  optionee  ceases to be a member of the
Board of Directors other than for death or permanent disability, the unexercised
portion of the options, to the extent unvested,  immediately terminate,  and the
unexercised  portion of the options  which have vested  lapse 180 days after the
date  the  optionee  ceases  to  serve on the  Board.  In the  event of death or
permanent  disability,  all unexercised  options vest and the optionee or his or
her legal  representative  has the right to exercise  the option for a period of
180 days or until the expiration of the option, if sooner.

     On February 18, 1997,  the Company  issued options to purchase 6,000 shares
of Class A Common  Stock under the Director  Plan at an exercise  price of $3.50
per share.  On January 22, 1998,  the Company  issued  options to purchase 6,000
shares of Class A Common Stock under the Director  Plan at an exercise  price of
$2.06. On February 23, 1999, the Company issued options to purchase 6,000 shares
of Class A Common Stock under the Director  Plan at an exercise  price of $1.03.
As of June 30, 1999, none of the options issued had been exercised.

     On November  17, 1997 the Board of  Directors  voted to amend the  Director
Plan to  increase  the number of shares of Class A Common  Stock  available  for
issuance  under the plan from 30,000 shares to 50,000 shares.  The  Stockholders
approved the amendment to the plan at the annual meeting on December 26, 1997.

     The following table provides information about options granted to the named
executive  officers during fiscal 1999 under the Company's Stock Plan,  Employee
Stock Purchase Plan and Non-Employee Director Stock Plan.

                     Individual Grants
                    ____________________
(a)                 (b)            (c)             (d)           (e)
                    Number of      % of Total
                    Securities     Options/SARs
                    Underlying     Granted to     Exercise or
                    Options/SARs   Employees      Base Price     Expiration
                    Granted        in Fiscal Year ($/Share)      Date
Name                   #
_________________  _____________  ______________  ___________   ___________
Bruce A. Shear      50,000         23.5%           $1.17         3/15/2004
Robert H. Boswell   50,000         23.5%           $1.25         9/15/2003
                    15,000          7.0%           $1.20         2/23/2004

All Directors and  183,000         83.8%       $1.03-$1.25   9/15/2003-2/23/0224
  Officers as a
  group (7 persons)

     The following  table provides  information  about options  exercised by the
named executive  officers during fiscal 1999 and the number and value of options
held at the end of fiscal 1999.

(a)                (b)            (c)           (d)                   (e)
                                                Number of
                                                Securities         Value of
                                                Underlying         Unexercised
                                                Unexercised        In-the-Money
                                                Options/SARs at    Options/SARs
                    Shares                      FY-End (#)         FY-End ($)
                    Acquired on    Value        Exercisable/       Exercisable/
Name                Exercise (#)   Realized ($) Unexercisable      Unexercisable
____                ____________   ____________  ______________   _____________
Bruce A. Shear      --             --            37,500/62,500            $0/$0
Robert H. Boswell   --             --            69,000/45,000            $0/$0

All Directors and
Officers as a group
(7 persons)         --             --           198,000/163,250           $0/$0

     In  February  1997,  all  95,375  shares  underlying  the then  outstanding
employee  stock  options were repriced to the current  market  price,  using the
existing  exercise  durations.  In  September  1998,  all 21,875  options due to
expire,  were extended for an additional five years. Also in September 1998, all
183,875  shares  underlying  the then  outstanding  employee  stock options were
repriced to the current market price, using the existing exercise durations.




                                      (70)
<PAGE>

                    SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                              OWNERS AND MANAGEMENT

     The following table sets forth certain information  regarding the ownership
of shares of the  Company's  Class A Common  Stock and Class B Common Stock (the
only classes of capital stock of the Company currently outstanding) as of August
15, 1999 by (i) each person known by the Company to  beneficially  own more than
5% of any class of the Company's  voting  securities,  (ii) each director of the
Company,  (iii)  each of the  named  executive  officers  as  defined  in 17 CFR
228.402(a)(2)  and (iv) all  directors  and  officers of the Company as a group.
Unless otherwise  indicated below, to the knowledge of the Company,  all persons
listed below have sole voting and investment  power with respect to their shares
of Common  Stock,  except to the extent  authority  is shared by  spouses  under
applicable law. In preparing the following  table, the Company has relied on the
information furnished by the persons listed below:



                         Name and Address       Amount and Nature    Percent of
Tital of Class           of Beneficial Owner    of Beneficial Owner  Class (12%)

Class A Common Stock     Gerald M. Perlow             27,750(1)             *
                         c/o PHC, Inc.
                         200 Lake Street
                         Peabody, MA  01960

                         Donald E. Robar                22,750(2)           *
                         c/o PHC, Inc.
                         200 Lake Street
                         Peabody, MA  01960

                         Bruce A. Shear                 58,000(3)          1.0%
                         c/o PHC, Inc.
                         200 Lake Street
                         Peabody, MA  01960

                         Robert H. Boswell              83,844(4)          1.5%
                         c/o PHC, Inc.
                         200 Lake Street
                         Peabody, MA  01960

                         Howard W. Phillips             11,750(5)           *
                         P. O. Box 2047
                         East Hampton, NY  11937

                         William F. Grieco              71,030(6)(7)      1.3%
                         115 Marlborough Street
                         Boston, MA 02116

                         J. Owen Todd                   59,280(7)         1.1%
                         c/o Todd and Weld
                         1 Boston Place
                         Boston, MA  02108

                         ProFutures Special Equities   751,082(9)         12.1%
                         Fund, LP
                         11612 Bee Cave Rd - STE 100
                         Austin  TX  78734

                         All Directors and Officers    311,285(8)          5.3%
                         as a Group (7 persons)

Class B Common Stock (10)Bruce A. Shear                671,259(11)        92.8%
                         c/o PHC, Inc.
                         200 Lake Street
                         Peabody, MA  01960

                         All Directors and Officers    671,259            92.8%
                         as a Group (7 persons)

 *   Less than 1%.
(1)  Includes 17,750 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $1.03 to $6.63 per share.
(2)  Includes 21,250 shares  issuable  pursuant to currently  exercisable  stock
     options or stock options which will become  exercisable  within sixty days,
     having an exercise price range of $1.03 to $6.63 per share.
(3)  Includes  50,000  shares  of  Class A Common  Stock  issuable  pursuant  to
     currently  exercisable  stock  options,  having an exercise  price range of
     $1.17 to 2.63 per share.  Excludes an aggregate of 59,280 shares of Class A
     Common Stock owned by the Shear  Family  Trust and the NMI Trust,  of which
     Bruce A. Shear is a remainder beneficiary.
(4)  Includes an  aggregate of 71,500  shares of Class A Common  Stock  issuable
     pursuant to currently  exercisable stock options at an exercise price range
     of $1.20 to $1.25 per share.
(5)  Includes 11,750 shares  issuable  pursuant to currently  exercisable  stock
     options having an exercise price range of $1.03 to $3.50 per share.
(6)  Includes  11,750  shares  of  Class A Common  Stock  issuable  pursuant  to
     currently  exercisable  stock  options,  having an exercise  price range of
     $1.03 to $3.50 per share.
(7)  Messrs.  Todd  and  Grieco  are  the  two  trustees  of  the  Trusts  which
     collectively hold 59,280 shares of the Company's  outstanding Common Stock.
     Gertrude Shear, Bruce A. Shear's mother, is the lifetime beneficiary of the
     Trusts.  In addition  to the shares held by the Trusts,  to the best of the
     Company's  knowledge,  Gertrude  Shear  currently  owns less than 1% of the
     Company's outstanding Class B Common Stock.
(8)  Includes an  aggregate  of 215,500  shares  issuable  pursuant to currently
     exercisable stock options.  Of those options,  5,500 have an exercise price
     of $6.63 per  share,  10,000  have an  exercise  price of $5.00 per  share,
     19,500 have an exercise  price of $3.50 per share,  37,500 have an exercise
     price of $2.63 per share,  3,000 have an exercise price of $2.06 per share,
     119,250 have an exercise  price of $1.25 per share,  6,250 have an exercise
     price of $1.20 per share,  12,500 have an exercise price of $1.17 per share
     and 2,000 have an exercise price of $1.03 per share.
(9)  Includes  458,750  shares  estimated as issuable upon the conversion of 367
     shares of series B preferred  stock and 165,522  shares  issuable  upon the
     exercise  of warrants  issued in  connection  with  various  financing  and
     private placement transactions.
(10) Each share of Class B Common Stock is convertible into one share of Class A
     Common Stock  automatically upon any sale or transfer or at any time at the
     option of the holder.
(11) Includes  56,369  shares of Class B Common Stock pledged to Steven J. Shear
     of 2 Addison Avenue,  Lynn,  Massachusetts 01902, Bruce A. Shear's brother,
     to secure the purchase  price  obligation  of Bruce A. Shear in  connection
     with his purchase of his brother's  stock in the Company in December  1988.
     In the absence of any default under this obligation, Bruce A. Shear retains
     full voting power with respect to these shares.
(12) Represents percentage of equity of class, based on numbers of shares listed
     under the column headed "Amount and Nature of Beneficial  Ownership".  Each
     share of Class A Common  Stock is  entitled  to one vote per share and each
     share of  Class B Common  Stock is entitled  to five votes per share on all
     matters on which  stockholders  may vote  (except  that the  holders of the
     Class A Common  Stock are  entitled to elect two  members of the  Company's
     Board of Directors  and holders of the Class B Common Stock are entitled to
     elect all the remaining members of the Company's Board of Directors).

     By  virtue of the fact that  class B  shareholders  have the right to elect
three of the five  members of the Board of  Directors  and Mr. Shear owns 92% of
the class B shares, Mr. Shear has the right to elect the nominees and therefore,
control the Board of Directors.

     Based on the number of shares  listed under the column  headed  "Amount and
Nature of  Beneficial  Ownership,"  the  following  persons  or groups  held the
following  percentages  of voting rights for all shares of common stock combined
as of August 15, 1999:

               Bruce A. Shear ........................................36.72%
               J. Owen Todd............................................0.64%
               William F. Grieco.......................................0.77%
               ProFutures Special Equities Fund, LP....................7.61%
               All Directors and Officers as a Group
               (7 persons)............................................38.75%


                                      (71)
<PAGE>
ITEM 12.    CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS.

Related Party Indebtedness

     For  approximately  the last ten years,  Bruce A. Shear, a director and the
President and Chief Executive Officer of the Company, and persons affiliated and
associated with him have made a series of unsecured loans to the Company and its
subsidiaries  to  enable  them  to  meet  ongoing  financial  commitments.   The
borrowings  generally  were entered into when the Company did not have financing
available from outside sources and, in the opinion of the Company,  were entered
into at market rates given the financial  condition of the Company and the risks
of repayment at the time the loans were made.  As of June 30, 1999,  the Company
owed an aggregate of $200,000 to related parties.

     During the period  ended June 30,  1999,  the  Company  paid Mr.  Shear and
affiliates  approximately  $157,600  in  principal  and accrued  interest  under
various notes.  As of June 30, 1999, the Company owed Bruce A. Shear $100,000 on
a promissory note, which is dated August 13, 1998, bears interest at the rate of
12% per year and is payable on demand and Tot Care,  Inc., an affiliate of Bruce
A. Shear, $100,000 on promissory notes dated May 28, 1998 and June 9, 1998 which
bear interest at the rate of 12% per year and are payable on demand.



                                      (72)
<PAGE>

ITEM 13.    EXHIBITS AND REPORTS ON FORM 8-K.

   Exhibit No.                                                 Description

3.1  Restated Articles of Organization of the Registrant,  as amended. (Filed as
     exhibit 3.1 to the Company's Registration Statement on March 2, 1994)
3.1.1Articles of Amendment filed with the Commonwealth of Massachusetts.  (Filed
     with the 10-QSB dated May, 1997.)
3.2  By-laws  of the  Registrant,  as  amended.  (Filed  as  exhibit  3.2 to the
     Company's  Post-Effective  Amendment  No.  2 on  Form  S-3 to  Registration
     Statement on Form SB-2 under the  Securities Act of 1933 dated November 13,
     1995. Commission file number 333-71418).
3.3  Certificate of Vote of Directors establishing a Series of a Class of stock.
     (Filed with the SB-2/A dated June 3, 1997.
4.1  Form  of  Warrant  Agreement.  (Filed  as  exhibit  4.1  to  the  Company's
     Registration Statement on March 2, 1994)
4.2  Form of Unit  Purchase  Option.  (Filed  as  exhibit  4.4 to the  Company's
     Registration Statement on March 2, 1994)
4.3  Form of  warrant  issued to  Robert  A.  Naify,  Marshall  Naify,  Sarah M.
     Hassanein  and Whitney  Gettinger.  (Filed as exhibit 4.6 to the  Company's
     Registration  Statement  on Form 3 dated March 12,  1996.  Commission  file
     number 333-71418).
4.4  Form of Warrant Agreement by and among the Company, American Stock Transfer
     & Trust Company and AmeriCorp Securities,  Inc. executed in connection with
     the Private Placement.  (Filed as exhibit 4.8 to the Company's Registration
     Statement  on  Form  3  dated  March  12,  1996.   Commission  file  number
     333-71418).
4.5  Form of  Warrant  Agreement  issued to Alpine  Capital  Partners,  Inc.  to
     purchase  25,000  Class A Common  shares dated  October 7, 1996.  (Filed as
     exhibit 4.15 to the Company's  Current  Report on Form 8-K,  filed with the
     Securities and Exchange Commission November 5, 1996. Commission file number
     0-23524).
4.6  Form of  Warrant  Agreement  issued  to Barrow  Street  Research,  Inc.  to
     purchase  3,000 Class A Common  shares dated  February 18, 1997.  (Filed as
     exhibit  4.17 to the  Company's  Registration  Statement on Form SB-2 dated
     April 15, 1997. Commission file number 333-25231).
4.7  Form of Consultant Warrant Agreement by and between PHC, Inc., and C.C.R.I.
     Corporation  dated March 3, 1997 to purchase  160,000 shares Class A Common
     Stock. (Filed as an exhibit to the Company's Registration Statement on Form
     SB-2 dated April 15, 1997. Commission file number 333-25231).
4.8  Warrant Agreement by and between PHC, Inc. and ProFutures  Special Equities
     Fund,  L.P. for 50,000 shares of Class A Common Stock dated 6/4/97.  (Filed
     as exhibit 4.22 to the Company's  Registration Statement on Form SB-2 dated
     April 15, 1997. Commission file number 333-25231).
4.9  Warrant Agreement by and between PHC, Inc. and ProFutures  Special Equities
     Fund,  L.P. for up to 86,207 shares of ClassA Common Stock dated  09/19/97.
     (Filed as exhibit 4.25 to the  Company's  report on Form 10-KSB, filed with
     the Securities and Exchange Commission on October 14, 1997. Commission file
     number 0-23524).
4.10 Transfer from Seacrest  Capital  Securities of PHC, Inc. and  securities to
     Summit  Capital  Limited  dated  12/19/97.  (Filed as  exhibit  4.26 to the
     Company's  report on Form 10-KSB, filed with the  Securities  and  Exchange
     Commission on October 14, 1997. Commission file number 0-23524).
4.11 Warrant Agreement by and between PHC, Inc. and ProFutures  Special Equities
     Fund, LP for 3,000 shares of Class A Common  Stock.  (Filed as exhibit 4.27
     to the Company's  Current Report on Form 8-K, filed with the Securities and
     Exchange Commission on April 29, 1998. Commission file number 0-23524).
4.12 Subscription  Agreements  and Warrants for Series B  Convertible  Preferred
     Shares and Warrants by and between PHC, Inc.,  ProFutures  Special Equities
     Fund, L.P., Gary D. Halbert, John F. Mauldin and Augustine Fund, L.P. dated
     March 16, 1998.  (Filed as exhibit 4.28 to the Company's  Current Report on
     Form 8-K, filed with the  Securities  and Exchange  Commission on April 29,
     1998. Commission file number 0-23524).
4.13 Warrant  to  purchase  up to 52,500  shares of Class A Common  Stock by and
     between PHC, Inc., and HealthCare Financial Partners,  Inc. dated March 10,
     1998.  (Filed as exhibit 4.16 to the  Company's  Registration  Statement on
     Form SB-2 dated July 24, 1998. Commission file number 333-59927.)
4.14 Warrant  to  purchase  up to 52,500  shares of Class A Common  Stock by and
     between PHC, Inc., and HealthCare  Financial Partners,  Inc. dated July 10,
     1998.  (Filed as exhibit 4.15 to the  Company's  Registration  Statement on
     Form SB-2 dated July 24, 1998. Commission file number 333-59927.)
4.15 Warrant  Agreement  by and  between  Joan  Finsilver  and PHC,  Inc.  dated
     07/31/98  for 60,000  shares  common  stock.  (Filed as exhibit 4.16 to the
     Company's   report  on  10-KSB  filed  with  the  Securities  and  Exchange
     Commission on October 13, 1998.  Commission file number  0-23524.  Replaces
     exhibit  4.23  to the  Company's  report on Form  10-KSB.  Filed  with  the
     Securities  and Exchange  Commission on October 14, 1997.  Commission  file
     number 0-23524).
4.16 Warrant  Agreement by and between  Brean  Murray and Company and PHC,  Inc.
     dated  07/31/98 for 90,000 shares  common stock.  (Filed as exhibit 4.17 to
     the  Company's  report on 10-KSB  filed  with the Securities  and  Exchange
     Commission  on October 13, 1998.  Replaces  exhibit  4.23 to the  Company's
     report on Form 10-KSB, filed with the Securities and Exchange Commission on
     October 14, 1997. Commission file number 0-23524).
4.17 Warrant Agreement by and between HealthCare  Financial  Partners,  Inc. and
     its subsidiaries  (collectively  "HCFP" and PHC, Inc. dated July 10, 1998 -
     Warrant No. 3 for 20,000 shares of Class A Common Stock.  (Filed as exhibit
     4.18 to the Company's  report on Form 10-KSB, filed with the Securities and
     Exchange Commission on October 14, 1997. Commission file number 0-23524).
4.18 Warrant Guaranty  Agreement for Common Stock Purchase  Warrants issuable by
     PHC,  Inc.  dated  August 14,  1998 for  Warrants No 2 and No. 3. (Filed as
     exhibit  4.19  to the  Company's  report  on Form  10-KSB, filed  with  the
     Securities  and Exchange  Commission on October 14, 1997.  Commission  file
     number 0-23524.)
4.19 12%  Convertible  Debenture by and between PHC, Inc., and Dean & Co., dated
     December 3, 1998 in the amount of  $500,000.  (Filed as exhibit 4.20 to the
     Company's  report on Form 10-QSB dated  February 12, 1999. Commission  file
     number 0-23524).
4.20 Securities Purchase Agreement for 12% Convertible  Debenture by and between
     PHC, Inc. and Dean & Co., a Wisconsin nominee partnership for Common Stock.
     (Filed  as  exhibit  4.21 to the  Company's  report  on Form  10-QSB  dated
     February 12, 1999. Commission file number 0-23524).
4.21 Warrant  Agreement to purchase up to 25,000  shares of Class A Common Stock
     by and between PHC, Inc., and Dean & Co., dated December 3, 1998. (Filed as
     exhibit  4.22 to the  Company's  report on Form 10-QSB  dated  February 12,
     1999. Commission file number 0-23524).
4.22 Warrant  Agreement  by and  between  PHC,  Inc.,  and  National  Securities
     Corporation  dated  January 5, 1999 to  purchase  37,500  shares of Class A
     Common Stock. (Filed as exhibit 4.23 to the Company's report on Form 10-QSB
     dated February 12, 1999. Commission file number 0-23524).
4.23 Warrant  Agreements  by and  between  PHC,  Inc.,  and George H. Gordon for
     10,000 shares, 15,000 shares, 5,000 shares, 5,000 shares, 50,000 shares and
     10,000 shares of Class A Common Stock dated December 31, 1998; 5,000 shares
     of Class A Common Stock dated  December 1, 1998;  10,000  shares of Class A
     Common  Stock dated  January 1, 1999;  and 10,000  shares of Class A Common
     Stock  dated  February  1, 1999.  (Filed as exhibit  4.24 to the  Company's
     report on Form 10-QSB  dated  February  12, 1999.  Commission  file  number
     0-23524).
4.24 Warrant  Agreement by and between PHC, Inc., and Barrow Street Research for
     3,000 shares of Class A Common  Stock  dated February  23, 1999.  (Filed as
     exhibit  4.24 to the  Company's  Registration  Statement  on Form S-3 dated
     April 13, 1999. Commission file number 333-76137).
4.25 Warrant Agreement by and between PHC, Inc., and George H. Gordon for 10,000
     shares of Class A Common Stock dated March 1, 1999.  (Filed as exhibit 4.25
     to the Company's  Registration  Statement on Form S-3 dated April 13, 1999.
     Commission file number 333-76137).
4.26 Warrant Agreement by and between PHC, Inc., and George H. Gordon for 10,000
     shares of Class A Common Stock dated April 1, 1999.  (Filed as exhibit 4.26
     to the Company's  Registration  Statement on Form S-3 dated April 13, 1999.
     Commission file number 333-76137).
4.27 Warrant  Agreements  by and  between  PHC,  Inc.,  and George H. Gordon for
     10,000 shares of Class A Common Stock dated May 1, 1999.  (Filed as exhibit
     4.27 to the Company's  report on Form 10-QSB dated May 14, 1999. Commission
     file number 0-23524).
*4.28 Warrant  Agreements  by and  between  PHC,  Inc., and George H. Gordon for
     10,000  shares  of Class A Common  Stock  dated  April 1,  1999.  (Filed as
     exhibit to the  Company's  report on Form 10-KSB  dated  October 13,  1999.
     Commission file number 0-23524).
*4.29 Warrant  Agreements  by and  between  PHC,  Inc., and George H. Gordon for
     10,000 shares of Class A Common Stock dated July 1, 1999. (Filed as exhibit
     to the Company's  report on Form 10-KSB dated October 13, 1999,  Commission
     file number 0-23524).
*4.30 Warrant  Agreements  by and  between  PHC,  Inc., and George H. Gordon for
     10,000 shares of Class A Common Stock dated June 1, 1999. (Filed as exhibit
     to the Company's  report on Form 10-KSB dated October 13, 1999.  Commission
     file number 0-23524).
*4.31 Warrant  to purchase  up to 37,500  shares of Class A Common  Stock by and
     between PHC, Inc., and National Securities Corporation dated April 5, 1998.
     (Filed as exhibit to the Company's  report on Form 10-KSB dated October 13,
     1999. Commission file number 0-23524.)
*4.32 Warrant  to  purchase  up to 37,500  shares of Class A Common Stock by and
     between PHC, Inc., and National Securities  Corporation dated July 5, 1998.
     (Filed as exhibit to the Company's  report on Form 10-KSB dated October 13,
     1999. Commission file number 0-23524.)
*4.33 Subscription  Agreement and Warrants Series B Convertible Preferred Shares
     and Warrants by and between PHC, Inc.,  ProFutures  Special  Equities Fund,
     L.P.,  Gary D. Halbert John F. Mauldin and Augustine  Fund L.P. dated March
     16, 1998.
10.1 1993 Stock Purchase and Option Plan of PHC,  Inc., as amended  December 26,
     1997. (Filed as exhibit 10.1 to the Company's  Post-Effective Amendment No.
     2 on Form S-3 to  Registration  Statement on Form SB-2 under the Securities
     Act of 1933 dated November 13, 1995. Commission file number 333-71418).
10.2 Form of  Warrant  Agreement  for  Bridge  financing  with  List  of  bridge
     investors holding warrant  agreements and  corresponding  numbers of bridge
     units for which  warrant  is  exercisable.  (Filed as  exhibit  10.6 to the
     Company's  Registration  Statement  on  Form  SB-2  dated  March  2,  1994.
     Commission file number 333-71418).
10.3 Lease Agreement between  Palmer-Wells  Enterprises and AIHS, Inc. and Edwin
     G. Brown, dated September 23, 1983, with Addendum dated March 23, 1989, and
     Renewal of  Addendum  dated April 7, 1992.  (Filed as exhibit  10.14 to the
     Company's  Registration  Statement  on  Form  SB-2  dated  March  2,  1994.
     Commission file number 333-71418).
10.4 Note of PHC of  Virginia,  Inc.  in favor of  Himanshu S. Patel and Anna H.
     Patel,  dated April 1, 1995,  in the amount of  $10,000.  (Filed as exhibit
     10.29  to the  Company's  annual  report  on Form 10-KSB.  Filed  with  the
     Securities  and  Exchange  on  October  2,  1995.  Commission  file  number
     0-23524).
10.5 Note of PHC of  Virginia,  Inc.  in favor of Mukesh P. Patel and Falguni M.
     Patel,  dated April 1, 1993,  in the amount of  $10,000.  (Filed as exhibit
     10.30 to the Company's  Registration  Statement on Form SB-2 dated March 2,
     1994. Commission file number 333-71418).
10.6 Deed of Trust Note of Mount Regis Center  Limited  Partnership  in favor of
     Douglas  M.  Roberts,  dated  July 28,  1987,  in the  amount of  $560,000,
     guaranteed by PHC, Inc., with Deed of Trust executed by Mount Regis Center,
     Limited  Partnership  of even date.  (Filed as  exhibit  10.33 to Form SB-2
     dated March 2, 1994).  Assignment  and  Assumption  of Limited  Partnership
     Interest, by and between PHC of Virginia Inc. and each assignor dated as of
     June 30,  1994.  (Filed as  exhibit 10.57 to Form 10-KSB on  September  28,
     1994.)
10.7 Security  Agreement  Note of PHC of Virginia,  Inc. in favor of Mount Regis
     Center, Inc., dated July 28, 1987, in the amount of $90,000,  guaranteed by
     PHC,  Inc.,  with Security  Agreement,  dated July 1987.  (Filed as exhibit
     10.34 to the Company's  Registration  Statement on Form SB-2 dated March 2,
     1994. Commission file number 333-71418).
10.8 Copy of Note of Bruce A. Shear in favor of Steven J. Shear,  dated December
     1988, in the amount of $195,695;  Pledge  Agreement by and between Bruce A.
     Shear and  Steven  J.  Shear,  dated  December  15,  1988;  Stock  Purchase
     Agreement by and between Steven J. Shear and Bruce A. Shear, dated December
     1, 1988. (Filed as exhibit 10.52 to the Company's Registration Statement on
     Form SB-2 dated March 2, 1994. Commission file number 333-71418).
10.9 Lease Agreement by and between  Conestoga  Corp. and PHC, Inc.,  dated July
     11, 1994.  (Filed as exhibit 10.69 to the  Company's  annual report on Form
     10-KSB, filed with the Securities and Exchange  Commission on September 28,
     1994. Commission file number 0-23524).
10.10 Renewal of Lease  Addendum  between  Palmer Wells  Enterprises  and PHC of
     Utah,  Inc.,  executed  February 20, 1995.  (Filed as exhibit  10.73 to the
     Company's  annual  report on Form  10-KSB, filed  with the  Securities  and
     Exchange on October 2, 1995. Commission file number 0-23524)
10.11 1995 Employee Stock Purchase Plan.(Filed as exhibit 10.74 to the Company's
     Post-Effective  Amendment  No. 2 on Form S-3 to  Registration  Statement on
     Form  SB-2  under the  Securities  Act of 1933  dated  November  13,  1995.
     Commission  file number  333-71418.  As amended on Form S-8 dated March 12,
     1999. Commission File number 333-74373).
10.12 1995  Employee  Stock  Purchase  Plan. (Filed  as  exhibit  10.74  to  the
     Company's  Post-Effective  Amendment  No.  2 on  Form  S-3 to  Registration
     Statement on Form SB-2 under the  Securities Act of 1933 dated November 13,
     1995. Commission file number 333-71418.  As amended on Form S-8 dated March
     12, 1999. Commission File number 333-74373).
10.13 1995  Non-Employee Director Stock Option Plan.  (Filed as exhibit 10.75 to
     the Company's  Post-Effective  Amendment No. 2 on Form S-3 to  Registration
     Statement on Form SB-2 under the  Securities Act of 1933 dated November 13,
     1995. Commission file number 333-71418.  As amended on Form S-8 dated March
     12, 1999. Commission File number 333-74373).
10.14 Note of PHC of Nevada,  Inc., in favor of LINC Anthem  Corporation,  dated
     November 7, 1995;  Security  Agreement of PHC,  Inc.,  PHC of Rhode Island,
     Inc., and PHC of Virginia, Inc., in favor of LINC Anthem Corporation, dated
     November 7, 1995;  Loan and Security  Agreement of PHC of Nevada,  Inc., in
     favor of LINC Anthem Corporation,  dated November 7, 1995; Guaranty of PHC,
     Inc., in favor of LINC Anthem  Corporation,  dated November 7, 1995;  Stock
     Pledge  and  Security  Agreement  of PHC,  Inc.,  in favor  of LINC  Anthem
     Corporation,  dated  November  7,  1995.  (Filed  as  exhibit  10.76 to the
     Company's  Post-Effective  Amendment  No.  2 on  Form  S-3 to  Registration
     Statement on Form SB-2 under the  Securities Act of 1933 dated November 13,
     1995. Commission file number 333-71418).
10.15 Secured Promissory  Note in the amount of  $750,000  by and between PHC of
     Nevada, Inc. and LINC Anthem Corp. (Filed as exhibit 10.77 to the Company's
     Post-Effective  Amendment  No. 2 on Form S-3 to  Registration  Statement on
     Form  SB-2  under the  Securities  Act of 1933  dated  November  13,  1995.
     Commission file number 333-71418).
10.16 Stock Pledge by and between PHC, Inc. and Linc Anthem  Corporation. (Filed
     as exhibit  10.81 to the  Company's  report on Form  10-KSB, filed with the
     Securities and Exchange Commission on September 28, 1994.)
10.17 Custodial Agreement by and between LINC Anthem  Corporation  and PHC, Inc.
     and Choate,  Hall and Stewart dated July 25, 1996.  (Filed as exhibit 10.85
     to the Company's quarterly report on Form 10-QSB, filed with the Securities
     and  Exchange  Commission  on February  25,  1997.  Commission  file number
     0-23524)
10.18 Loan and Security  Agreement  by and between  Northpoint-Pioneer  Inc. and
     LINC Anthem Corporation dated July 25, 1996. (Filed as exhibit 10.86 to the
     Company's  quarterly  report on Form 10-QSB, filed with the  Securities and
     Exchange Commission on December 5, 1996. Commission file number 0-23524).
10.19 Coporate Guaranty  by  PHC,  Inc.,  PHC of  Rhode  Island,  Inc.,  PHC of
     Virginia,  Inc., PHC of Nevada, Inc. and LINC Anthem Corporation dated July
     25,  1996 for North  Point-Pioneer,  Inc.  (Filed as  exhibit  10.87 to the
     Company's  quarterly  report on Form 10-QSB, filed with the  Securities and
     Exchange Commission on December 5, 1996. Commission file number 0-23524).
10.20 Stock Pledge and  Security  Agreement  by and between  PHC,  Inc. and LINC
     Anthem  Corporation.  (Filed as exhibit  10.88 to the  Company's  quarterly
     report on Form 10-QSB, filed with the Securities and Exchange Commission on
     December 5, 1996. Commission file number 0-23524).
10.21Secured  Promissory  Note of  North  Point-Pioneer,  Inc.  in favor of LINC
     Anthem Corporation dated July 25, 1996 in the amount of $500,000. (Filed as
     exhibit 10.89 to the Company's  quarterly report on Form 10-QSB, filed with
     the Securities and Exchange Commission on December 5, 1996. Commission file
     number 0-23524).
10.22 Lease  Agreement by and  between  PHC,  Inc.  and 94-19  Associates  dated
     October 31, 1996 for BSC-NY,  Inc. (Filed as exhibit 10.90 to the Company's
     quarterly  report on Form 10-QSB, filed with the  Securities  and  Exchange
     Commission on December 5, 1996. Commission file number 0-23524).
10.23 Note by and between PHC Inc. and Yakov Burstein in the amount of $180,000.
     (Filed as exhibit  10.91 to the Company's  quarterly report on Form 10-QSB,
     filed with the  Securities  and  Exchange  Commission  on December 5, 1996.
     Commission file number 0-23524).
10.24 Note  by and  between  PHC,  Inc.  and  Irwin Mansdorf  in the  amount  of
     $570,000. (Filed as exhibit 10.92 to the Company's quarterly report on Form
     10-QSB, filed with the  Securities  and Exchange  Commission on December 5,
     1996. Commission file number 0-23524).
10.25 Employment Agreement by and between BSC-NY,  Inc. and Yakov Burstein dated
     November 1, 1996. (Filed as exhibit 10.93 to the Company's quarterly report
     on Form 10-QSB,  filed  with the  Securities  and  Exchange  Commission  on
     December 5, 1996. Commission file number 0-23524).
10.26 Consulting  Agreement by and between BSC-NY, Inc. and Irwin Mansdorf dated
     November 1, 1996. (Filed as exhibit 10.94 to the Company's quarterly report
     on Form 10-QSB,  filed  with the  Securities  and  Exchange  Commission  on
     December 5, 1996. Commission file number 0-23524).
10.27 Agreement and  Plan of  Merger  by and  among  PHC,  Inc.,  BSC-NY,  Inc.,
     Behavioral Stress Centers,  Inc., Irwin Mansdorf,  and Yakov Burstein dated
     October 31, 1996. (Filed as exhibit 10.95 to the Company's quarterly report
     on Form 10-QSB,  filed  with the  Securities  and  Exchange  Commission  on
     December 5, 1996. Commission file number 0-23524).
10.28 Employment  Agreement  by and between Perlow  Physicians,  P.C.  and Yakov
     Burstein dated  November 1, 1996.  (Filed as exhibit 10.98 to the Company's
     quarterly  report on Form 10-QSB, filed with the  Securities  and  Exchange
     Commission on December 5, 1996. Commission file number 0-23524).
10.29 Agreement  for Purchase  and  Sale  of  Assets  by  and  between  Clinical
     Associates and Clinical  Diagnostics and PHC, Inc.,  BSC-NY,  Inc.,  Perlow
     Physicians,  P.C.,  Irwin  Mansdorf,  and Yakov  Burstein dated October 31,
     1996.  (Filed as exhibit  10.99 to the Company's  quarterly  report on Form
     10-QSB, filed with the  Securities  and Exchange  Commission on December 5,
     1996. Commission file number 0-23524).
10.30 Consulting Agreement  by and between  Perlow  Physicians,  P.C.  and Irwin
     Mansdorf dated November 1, 1996.  (Filed as exhibit 10.100 to the Company's
     quarterly  report on Form 10-QSB, filed with the  Securities  and  Exchange
     Commission on December 5, 1996. Commission file number 0-23524).
10.31 Mortgage by and between PHC of Michigan,  Inc. and HCFP Funding Inc. dated
     January 13, 1997 in the amount of  $2,000,000.  (Filed as exhibit 10.106 to
     the Company's  quarterly  report on Form 10-QSB,  filed with the Securities
     and  Exchange  Commission  on  February  25,  1997  Commission  file number
     0-23524).
10.32 Employment Agreement for Dr. Himanshu Patel; Employment Agreement for Dr.
     Mukesh Patel; and Fringe Benefit Exhibit for both of the Patels' Employment
     Agreements.  (Filed as exhibit 10.107 to the Company's  quarterly report on
     Form 10-QSB, filed with the Securities and Exchange  Commission on February
     25, 1997. Commission file number 0-23524).
10.33 Unconditional Guaranty of Payment and performance by and between PHC, Inc.
     in favor of HCFP.  (Filed  as  exhibit  10.112 to the  Company's  quarterly
     report on Form 10-QSB, filed with the Securities and Exchange Commission on
     February 25, 1997. Commission file number 0-23524).
10.34 Amendment number 1 to Loan  and Security Agreement  dated May 21, 1996 by
     and between PHC, of Utah,  Inc. and HCFP Funding  providing collateral for
     the PHC of Michigan, Inc. Loan and  Security Agreement.  (Filed as exhibit
     10.113 to the Company's quarterly  report on Form 10-QSB, filed  with  the
     Securities and  Exchange   Commission  on  February  25,  1997  Commission
     file number 0-23524).
10.35 Employment  Agreement  by and between  Perlow  Physicians  P.C. and Nissan
     Shliselberg,  M.D  dated  March  1997.  (Filed  as  exhibit  10.114  to the
     Company's  Registration  Statement  on Form  SB-2  dated  April  15,  1997.
     Commission file number 333-25231).
10.36 Option  and  Indemnity  Agreement by and  between  PHC,  Inc.  and  Nissan
     Shliselberg,  M.D dated  February  1997.  (Filed as  exhibit  10.115 to the
     Company's  Registration  Statement  on Form  SB-2  dated  April  15,  1997.
     Commission file number  333-25231).
10.37 Secured  Term Note by and  between PHC of  Michigan,  Inc. and  Healthcare
     Financial  Partners - Funding II, L.P.  in the amount of  $1,100,000  dated
     March  1997.  (Filed  as  exhibit  10.116  to  the  Company's  Registration
     Statement  on Form  SB-2  dated  April 15,  1997.  Commission  file  number
     333-25231).
10.38 Mortgage between PHC of Michigan, Inc. and Healthcare Financial Partners -
     Funding II, L.P. in the amount of  $1,100,000  dated March 1997 for Secured
     Term Note. (Filed as exhibit 10.117 to the Company's Registration Statement
     on Form SB-2 dated April 15, 1997. Commission file number 333-25231).
10.39 Submission  of Lease  between PHC,  Inc. and Conestoga  Corporation  dated
     11/09/95  for space at 200 Lake  Street,  Suite  101b,  Peabody,  MA 01960.
     (Filed as exhibit  10.119 to the Company's  Registration  Statement on Form
     SB-2 dated April 15, 1997. Commission file number 333-25231).
10.40 Master Equipment Lease Agreement by and between PHC, Inc. and LINC Capital
     Partners dated March 18, 1997 in the amount of $200,000.  (Filed as exhibit
     10.121 to the Company's Registration Statement on Form SB-2 dated April 15,
     1997. Commission file number 333-25231).
10.41 Agreement  between  Family Independence  Agency and Harbor  Oaks  Hospital
     effective January 1, 1997. (Filed as exhibit 10.122 to the Company's report
     on Form 10-KSB,  with the Securities and Exchange Commission on October 14,
     1997. Commission file number 0-23524).
10.42 Master Contract by and between Family  Independence Agency and Harbor Oaks
     Hospital  effective  January  1,  1997.  (Filed  as  exhibit  10.122 to the
     Company's  report on Form 10-KSB, filed with the  Securities  and  Exchange
     Commission on October 14, 1997. Commission file number 0-23524).
10.43 Deed, Deed of Trust and Deed Trust Note in the amount of  $540,000  by and
     between Dillon and Dillon  Associates  and Pioneer  Counseling of Virginia,
     Inc. (Filed as exhibit 10.124 to the Company's report on Form 10-KSB, filed
     with the Securities and Exchange Commission on October 14, 1997. Commission
     file number 0-23524).
10.44 Financial  Advisory  Agreement,  Indemnification  Agreement  and  Form  of
     Warrant by and between Brean Murray & Compay and PHC, Inc. dated  06/01/97.
     (Filed as exhibit 10.125 to the Company's report on Form 10-KSB, filed with
     the Securities and Exchange Commission on October 14, 1997. Commission file
     number 0-23524).
10.45 Secured Term Note; Mortgage; Environmental  Indemnity;  Agreement Guaranty
     by PHC,  Inc.;  and  Amendment  No. 2 Loan and  Security  Agreement  by and
     between  Healthcare  Financial;  and PHC, Inc. of Michigan  dated  December
     1997. (Filed as exhibit 10.129 to the Company's  Registration  Statement on
     Form SB-2 dated January 8, 1997. Commission file number 333-25231).
10.46First  Amendment  to  Sale  and  Purchase  Agreement  by and  between  LINC
     Financial  Services,  Inc.,  LINC Finance  Corporation VII and PHC of Rhode
     Island dated January 20, 1995 and Sale and Purchase  Agreement  dated March
     6, 1995.  (Filed as exhibit  10.132 to the Company's  10-QSB dated February
     17, 1998).
10.47 Agreement by and between PHC,  Inc., and Irwin Mansdorf and Yakov Burstein
     dated  March 2, 1998.  (Filed as exhibit  10.135 to the  Company's  Current
     Report on Form 8-K,  filed with the  Securities  and  Exchange  Commission.
     Commission file number 0-23524 on April 29, 1998).
10.48 Secured  Bridge Loan to be made to PHC,  Inc. by HCFP  Funding II, Inc. in
     the amount of $350,000  dated March 10, 1998.  (Filed as exhibit  10.136 to
     the Company's  Current  Report on Form 8-K,  filed with the  Securities and
     Exchange Commission. Commission file number 0-23524 on April 29, 1998).
10.49 First Amendment  to  Mortgage  between  PHC of  Michigan,  Inc.  and  HCFP
     Funding, Inc. (Filed as Exhibit 10.137 to the Company's 10-QSB filed on May
     15, 1998. Commission file number 0-23524).
10.50 Secured Unconditional  Guaranty of Payment and  performance by and between
     BSC-NY, Inc. and HCFP Funding II, Inc. in the amount of $350,000. (Filed as
     exhibit  10.58 to the Company's  Registration  Statement on Form SB-2 dated
     July 24, 1998. Commission file number 333-59927).
10.51 Loan and Security Agreement by and among HCFP  Funding,  Inc.,  and PHC of
     Michigan,  Inc.,  PHC of Utah,  Inc.,  PHC of Virginia,  Inc., PHC of Rhode
     Island, Inc., and Pioneer Counseling of Virginia, Inc. dated as of February
     18, 1998. (Filed as exhibit 10.59 to the Company's  Registration  Statement
     on Form SB-2 dated July 24, 1998. Commission file number 333-59927).
10.52 Credit Line Deed of Trust by and between PHC of  Virginia,  Inc., and HCFP
     Funding II, Inc. dated July 1998.  (Filed as exhibit 10.60 to the Company's
     Registration  Statement on Form SB-2 dated July 24, 1998.  Commission  file
     number 333-59927).
10.53 Amendment No. 1 to Secured  Bridge Note dated July 10, 1998 by and between
     PHC,  Inc.  and HCFP  Funding  II,  Inc.  (Filed  as  exhibit  10.61 to the
     Company's  Registration  Statement  on  Form  SB-2  dated  July  24,  1998.
     Commission file number 333-59927).
10.54 Promissory  Note for $50,000  dated May 18, 1998 by and between  PHC, Inc.
     and Tot Care,  Inc.  (Filed as exhibit 10.62 to the Company's  Registration
     Statement  on Form  SB-2  dated  July  24,  1998.  Commission  file  number
     333-59927).
10.55 Promissory  Note for $50,000  dated June 9, 1998 by and between  PHC, Inc.
     and Tot Care,  Inc.  (Filed as exhibit 10.63 to the Company's  Registration
     Statement  on Form  SB-2  dated  July  24,  1998.  Commission  file  number
     333-59927).
10.56 Letter  Agreement dated May 31, 1998 by and between NMI Realty,  Inc.  and
     PHC of Rhode  Island,  Inc.  to  terminate  the Lease and Option  Agreement
     entered  into  March 16,  1994.  (Filed as exhibit  10.64 to the  Company's
     Registration  Statement on Form SB-2 dated July 24, 1998.  Commission  file
     number 333-59927).
10.57 Amendment  No.  1  to Loan  and  Security   Agreement  in  the  amount  of
     $4,000,000.00 by and among HCFP Funding,  Inc., and PHC of Michigan,  Inc.,
     PHC of Utah,  Inc., PHC of Virginia,  Inc., PHC of Rhode Island,  Inc., and
     Pioneer Counseling of Virginia,  Inc. dated as of February 18, 1998. (Filed
     as exhibit  10.65 to the  Company's report on Form 10-KSB dated October 13,
     1998. Commission file number 0-23524).
10.58 Promissory Note by and between  PHC,  Inc. and Bruce A. Shear dated August
     13,  1998,  in the  amount  of  $100,000.  (Filed as  exhibit  10.66 to the
     Company's report on Form 10-QSB  dated  November 3, 1998.  Commission  file
     number 0-23524).
10.59 Amendment to Overline Letter  Agreement  pursuant to the Loan and Security
     Agreement by and among HCFP Funding,  Inc., and PHC of Michigan,  Inc., PHC
     of Utah,  Inc.,  PHC of Virginia,  Inc.,  PHC of Rhode  Island,  Inc.,  and
     Pioneer  Counseling  of Virginia,  Inc.  dated June 8, 1998  extending  the
     maturity  date from  November 10, 1998 to May 10,  1999.  (Filed as exhibit
     10.67 to the Company's report on Form 10-QSB filed with the  Securities and
     Exchange Commission on February 12, 1999. Commission file number 0-23524).
10.60 The Overline Letter agreement pursuant to the Loan and Security  Agreement
     by and among HCFP Funding,  Inc.,  and PHC of Michigan,  Inc., PHC of Utah,
     Inc.,  PHC of  Virginia,  Inc.,  PHC of Rhode  Island,  Inc.,  and  Pioneer
     Counseling of Virginia,  Inc.  dated as of February 18, 1998  extending the
     maturity  date from  November 10, 1998 to May 10,  1999.  (Filed as exhibit
     10.68 to the Company's Registration Statement on Form 10-QSB dated February
     12, 1999. Commission file number 0-23524).
10.61 Financial  Advisory and  Consultant  Agreement  by  and  between  National
     Securities Corporation and PHC, Inc. dated 01/05/99 (Filed as exhibit 10.69
     to the Company's report on Form 10-Q-SB dated February 12, 1999. Commission
     file number 0-23524).
10.62 Agreementfor  Purchase and Sale of Pioneer Counseling of Virginia, Inc. to
     Dr. Mukesh Patel and Dr. Himanshu Patel dated February 15, 1999.  (Filed as
     exhibit  10.62  to the  Company's  Report  on Form  10-QSB  filed  with the
     Securities and Exchange Commission on May 14, 1999.  Commission file number
     0-23524).
10.63 Letter Agreement  by and between PHC,  Inc.  and Dr.  Mukesh Patel and Dr.
     Himanshu  Patel  dated  March 3, 1999  regarding  the  transfer of minority
     ownership in Pioneer  Counseling of Virginia,  Inc. to PHC, Inc.  (Filed as
     exhibit  10.63  to the  Company's  Report  on Form  10-QSB  filed  with the
     Securities and Exchange Commission on May 14, 1999.  Commission file number
     0-23524).
10.64 Seller's Settlement Statement related to the sale of the real estate owned
     by Pioneer  Counseling of Virginia,  Inc.  dated March 15, 1999.  (Filed as
     exhibit  10.64  to the  Company's  Report  on Form  10-QSB  filed  with the
     Securities and Exchange Commission on May 14, 1999.  Commission file number
     0-23524).
*10.65 This amendment no. 2 to secured bridge note (the  "Amendment")  is hereby
     entered  into as of the 10th  day of May 1999 by and  among  PHC,  INC.,  a
     Massachusetts  corporation  ("Borrower"),  and HCFP  FUNDING  II,  INC.,  a
     Delaware  corporation  ("Lender").  (Filed as an exhibit  to the  Company's
     report on Form  10-KSB  dated  October  13,  1999.  Commission  file number
     0-23524).
*10.66 Loan and Security  Agreement by and between  Heller  Healthcare  Finance,
     Inc. f/k/a HCFP Funding,  Inc. and PHC of Michigan,  Inc. PHC of Utah, Inc.
     PHC of Virginia,  Inc. PHC of Rhode Island,  Inc. and Pioneer Counseling of
     Virginia, Inc. dated August 11, 1999. (Filed as an exhibit to the Company's
     report on Form  10-KSB  dated  October  13,  1999.  Commission  file number
     0-23524).
*10.67 Amendment   number 3 to Secured  Bridge  Note  dated May 10,  1999 by and
     between  PHC,  Inc. and HCFP (Filed as exhibit to the  Company's  report on
     Form 10-KSB,  filed with the Securities and Exchange  Commission on October
     13, 1999. Commission file number 0-23524).
16.1 Letter on Change in Independent Public Accountants. (Filed as an exhibit to
     the Company's report on Form 10-KSB, filed with the Securities and Exchange
     Commission  on  September  28,  1994 and as exhibit  16.1 in the  Company's
     Current  Report  on Form  8-K,  filed  with  the  Securities  and  Exchange
     Commission.  Commission file number 0-23524 on April 29, 1998).
*21.1 List of Subsidiaries. (Filed as an exhibit to the Company's report on Form
     10-KSB dated October 13, 1999. Commission file number 0-23524).
23.1 Consent of Independent Auditors.
27   Financial Data Schedule
99.1 Cautionary  Statement for Purposes of the "Safe  Harbor"  Provisions of the
     Private Securities Litigation Reform Act of 1995.

      * Filed herewith

(b)  REPORTS ON FROM 8-K

     The Company  filed no reports on Form 8-K during the  Quarater  ended June
30, 1999.



                                      (73)
<PAGE>

                                   SIGNATURES


     In accordance  with Section 13 or 15(d) of the  Securities  Exchange Act of
1934,  the  registrant  caused  this  report to be  signed on its  behalf by the
undersigned, thereunto duly authorized.


                                    PHC, INC.


Date:    October 13, 1999           By: /s/   Bruce A. Shear, President and
                                              Chief Executive Officer


     In  accordance  with the  Securities  Exchange Act of 1934,  the  following
persons  on  behalf of the  registrant  and in the  capacities  and on the dates
indicated have signed this report below.



/s/  Bruce A. Shear        President, Chief Executive         October 13, 1999
                           Officer and Director
                           (principal executive officer)


/s/ Paula C. Wurts         Controller and Assistant           October 13, 1999
                           Treasurer (principal financial
                           and accounting officer)


/s/  Gerald M. Perlow      Director                           October 13, 1999


/s/  Donald E. Robar       Director                           October 13, 1999

__________________         Director
Howard Phillips

/s/ William F. Grieco      Director                           October 13, 1999



                                      (74)
<PAGE>
                                SIGNATURES


     In accordance  with Section 13 or 15(d) of the  Securities  Exchange Act of
1934,  the  registrant  caused  this  report to be  signed on its  behalf by the
undersigned, thereunto duly authorized.


                                         PHC, INC.

Date:  November 29, 1999            /s/  Bruce A. Shear
       as amended                        President, Chief Executive Officer and
                                         Director, (principal executive officer)

                                      (75)
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission