PHC INC /MA/
10-Q, 2000-11-14
HOME HEALTH CARE SERVICES
Previous: GBU INC, 13F-HR, 2000-11-14
Next: PHC INC /MA/, 10-Q, EX-27, 2000-11-14



                   U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-QSB

(Mark One)

 |X|  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
      ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2000
 |_|  TRANSITION  REPORT  UNDER  SECTION  13  OR  15  (d)  OF  THE  SECURITIES
      EXCHANGE ACT OF 1934 FOR THE TRANSITION  PERIOD FROM _______ TO ________

 COMMISSION FILE NUMBER     0-22916
                        ------------------

                                    PHC, INC.
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

           Massachusetts                                         04-2601571
(STATE OR OTHER JURISDICTION OF                              (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                               IDENTIFICATION NO.)

200 Lake Street, Suite 102, Peabody MA                           01960
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                        (ZIP CODE)

                                  978-536-2777
                               (ISSUER'S TELEPHONE
                                     NUMBER)
-------------------------------------------------------------------------------
(FORMER  NAME,  FORMER  ADDRESS AND FORMER  FISCAL YEAR,  IF CHANGED  SINCE LAST
REPORT) Check  whether the issuer (1) filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been  subject  to such  filing  requirements  for the past 90 days.
Yes X No____

APPLICABLE ONLY TO CORPORATE ISSUERS
Number of shares  outstanding of each class of common equity,  as of October 31,
2000

      Class A Common Stock    7,494,602
      Class B Common Stock      726,991

 TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT
 (Check one):
 Yes ______   No   X

                                     - 2 -
<PAGE>
                                    PHC, INC.

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

        Condensed  Consolidated  Balance  Sheets - September 30, 2000 and June
        30, 2000.

        Condensed Consolidated  Statements of Operations - Three months  ended
        September 30, 2000 and September 30, 1999.

        Condensed Consolidated Statements of Cash Flows - Three  months  ended
        September 30, 2000 and September 30, 1999.

        Notes  to   Condensed   Consolidated Financial Statements -  September
        30, 2000.

Item 2. Management's Discussion and Analysis or Plan of Operation


PART II. OTHER INFORMATION

Item 6. Exhibits

Signatures





                                     - 3 -
<PAGE>
PART I.  FINANCIAL INFORMATION
ITEM 1   FINANCIAL STATEMENTS

                            PHC INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
                                                      SEPT. 30       JUNE 30
                  ASSETS                                2000           2000
                                                     __________      _________
Current assets:
  Cash & cash equivalents                              $  92,196     $ 551,713
  Accounts receivable, net of allowance
    for bad debts of  $2,729,026 at Sept. 30,
    2000, $2,850,470 at June 30, 2000                  5,935,199     6,286,490
   Prepaid expenses                                      197,809       120,481
   Other receivables and advances                        160,061       148,554
   Deferred income tax asset                             459,280       459,280
   Other receivables, related party                       78,706        77,500
                                                      __________     __________
     Total current assets                              6,923,251     7,644,018
Accounts receivable, noncurrent                          745,000       642,000
Other receivables, noncurrent, related party,
  net of allowance for doubtful accounts of
  $1,560,770 at Sept. 30, 2000 and $1,125,054 at
  June 30, 2000                                        3,363,212     3,239,456
Other receivable                                         115,637        95,214
Property and equipment, net                            1,355,212     1,327,630
Deferred income taxes                                    154,700       154,700
Deferred financing costs, net of amortization
 of $97,646 at Sept. 30, 2000 and
 $87,555 at June 30, 2000                                 36,463        46,554
Goodwill, net of accumulated amortization
  of $322,796 at Sept. 30, 2000 and
  $296,907 at June 30, 2000                            2,608,208     2,630,265
                                                      __________     __________
Other assets                                             125,413       107,972
                                                      __________     __________
     Total assets                                    $15,427,096   $15,887,809
                                                    ============   ============
           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                    $2,052,453   $ 1,717,362
  Notes payable--related parties                         200,000       200,000
  Current maturities of long-term debt                 1,658,880     1,622,239
  Revolving credit note                                1,530,299     1,555,149
  Current portion of obligations under capital
    leases                                                34,805        45,482
  Accrued payroll, payroll taxes and benefits            346,817       416,111
  Accrued expenses and other liabilities               1,011,636     1,798,400
  Net current liabilities of discontinued
    operations                                         1,784,934     1,884,234
                                                      __________     __________
     Total current liabilities                         8,619,824     9,238,977
                                                      __________     __________
Long-term debt                                         2,427,976     2,508,715
Obligations under capital leases                           9,583        12,808
Convertible debentures                                   500,000       500,000
                                                      __________     __________
  Total noncurrent liabilities                         2,937,559     3,021,523
  Total liabilities                                   11,557,383    12,260,500
                                                      __________     __________
Stockholders' equity:
 Preferred stock, $.01 par value;
   1,000,000 shares authorized, 165,000 and
   136,000 shares issued and outstanding
   Sept. 30, 2000 and June 30, 2000, Respectively          1,650         1,360
 Class A common stock, $.01 par value;
   20,000,000 shares authorized, 7,497,378
   and 7,019,608 shares issued Sept. 30,
   2000 and June 30, 2000, Respectively                   74,974        70,196
 Class B common stock, $.01 par value;
   2,000,000 shares authorized, 726,991 issued and
   outstanding Sept. 30, 2000 and June 30, 2000,
   convertible into one share of Class A common
   stock                                                   7,270         7,270
 Additional paid-in capital                           18,572,028    17,895,162
 Treasury stock, 2,776 shares at cost                    (12,122)      (12,122)
 Notes receivable, common stock                          (90,000)           --
 Accumulated deficit                                 (14,684,087)  (14,334,557)
                                                     ____________  _____________
 Total stockholders' equity                            3,869,713     3,627,309
                                                     ____________  _____________
   Total liabilities and stockholders' equity        $15,427,096   $15,887,809
                                                     ____________  _____________

 See Notes to Condensed Consolidated Financial Statements.

                                     - 4 -
<PAGE>
                            PHC INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)
                                                      THREE MONTHS Ended
                                                         SEPTEMBER 30
                                                       2000            1999
                                                      ________________________
Revenues:
  Patient care, net                                  $4,711,932    $3,951,498
  Management fees                                       345,111       265,404
  Contract support services                             179,977       165,907
  Pharmaceutical studies                                 34,478            --
  Website services                                       15,000            --
                                                     ___________   ___________
Total revenue                                         5,286,498     4,382,809
                                                     ___________   ___________
Operating expenses:
  Patient care expenses                               2,207,335     2,125,408
  Cost of contract support services                     162,001       111,906
  Provision for doubtful accounts                       826,910       388,191
  Administrative and other operating expenses         2,012,353     1,762,564
                                                     ___________   ___________
Total operating expenses                              5,208,599     4,388,069
                                                     ___________   ___________
Income (loss) from operations                            77,899       (5,260)
                                                     ___________   ___________
Other income (expense):
  Interest income                                         7,900        96,441
  Other income, net                                      15,956        39,835
  Interest expense                                     (278,372)     (190,868)
                                                     ___________   ___________
Total other expense, net                               (254,516)      (54,592)
                                                     ___________   ___________
Loss before provision for taxes                        (176,617)      (59,852)

Provision for income taxes
                                                             --           100
                                                     ___________   ___________
           Net loss                                    (176,617)      (59,952)

Dividends                                              (172,913)      (12,463)
                                                     ___________   ___________
Loss applicable to common shareholders               $ (349,530)   $  (72,415)
                                                    ===========   ============
Basic and diluted loss per common share              $     (.04)   $     (.01)

Basic and diluted weighted average number of
  shares outstanding                                  7,938,029     6,337,364

            See Notes to Condensed Consolidated Financial Statements.

                                     - 5 -
<PAGE>
                            PHC INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                                    FOR THE THREE MONTHS ENDED
                                                           SEPTEMBER 30
                                                    2000                 1999
                                                    __________________________
 Cash flows from operating activities:
  Net loss                                          $ (176,617)      $(59,952)
  Adjustments to reconcile net loss to net cash
    provided by used in) operating activities:
  Depreciation and amortization                         65,033         82,009
  Compensatory stock options and stock and warrants
    issued for obligations                                  --         22,876
  Changes in:
    Accounts receivable                                 91,399        400,432
    Prepaid expenses and other current assets          (77,328)      (123,982)
    Other assets                                       (17,441)       (23,035)
    Accounts payable                                   335,091        (35,299)
    Accrued expenses and other liabilities            (558,558)      (130,540)
    Net liabilities of discontinued operations         (99,300)       (55,641)
                                                     __________      __________
Net cash (used in) provided by operating activities   (437,721)        76,868

Cash flows from investing activities:
  Acquisition of property and equipment                (66,726)       (27,965)
   Website development costs                            (3,832)            --
                                                     __________      __________
Net cash used in investing activities                  (70,558)       (27,965)
                                                     __________      __________
Cash flows from financing activities:
   Revolving debt, net                                 (24,850)      (240,778)
   Proceeds from borrowings                                 --        146,301
   Payments on debt                                    (58,000)      (270,891)
   Deferred financing costs                              10,091         5,677
   Preferred stock dividends                           (31,913)        (2,463)
   Costs related to issuance of capital stock           (6,566)       (10,322)
   Issuance of preferred stock at a discount           250,000             --
   Notes receivable                                    (90,000)            --
                                                     __________      __________
Net cash used in financing activities                   48,762       (372,476)

NET INCREASE (DECREASE) IN CASH                       (459,517)      (323,573)
Beginning cash balance                                 551,713        381,170
                                                     __________      __________
ENDING CASH BALANCE                                  $  92,196      $  57,597
                                                     ===========    ==========
SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid during the period for:
         Interest                                    $ 246,148      $ 195,764
         Income taxes                                   57,050         35,500

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND
    FINANCING ACTIVITIES:
       Conversion of preferred stock to common stock $  50,000             --
       Preferred stock discount                         90,000             --
       Beneficial conversion feature of preferred
         stock                                          51,000             --
       Common stock issued in earnout                  297,500             --
       Issuance of preferred stock in lieu of cash
         for dividends due                                  --         10,000

            See Notes to Condensed Consolidated Financial Statements.

                                     - 6 -
<PAGE>
                           PHC, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                               SEPTEMBER 30, 2000

NOTE A - THE COMPANY

PHC, Inc. and its wholly owned subsidiaries (the "Company") is a national health
care company  specializing in behavioral health services including the treatment
of substance  abuse,  which  includes  alcohol and drug  dependency  and related
disorders and the provision of psychiatric  services.  The Company also provides
management,  administrative  and online behavioral health services.  The Company
primarily operates under three business segments:
      (1) BEHAVIORAL  HEALTH TREATMENT  SERVICES,  including two substance abuse
treatment facilities:  Highland Ridge Hospital, located in Salt Lake City, Utah;
and Mount  Regis  Center,  located  in Salem,  Virginia,  and eight  psychiatric
treatment  locations  which include Harbor Oaks Hospital,  a 64-bed  psychiatric
hospital  located in New  Baltimore,  Michigan and seven  outpatient  behavioral
health locations (two in Las Vegas, Nevada operating as Harmony Healthcare,  one
in  Shawnee  Mission,  Kansas  operating  as Total  Concept  and four  locations
operating as Pioneer  Counseling  Center in the Detroit,  Michigan  metropolitan
area);
        (2) BEHAVIORAL HEALTH  ADMINISTRATIVE  SERVICES,  including  delivery of
management, administrative and help line services. PHC, Inc. provides management
and administrative services for its behavioral health treatment subsidiaries and
BSC-NY,  Inc., a subsidiary of PHC, Inc., provides management services on behalf
of  physician  owned  behavioral  health  practices in the greater New York City
metropolitan  area.  Pioneer  Development and Support Services ("PDSS") provides
help line services  primarily  through  contracts with major railroads.  Pioneer
Pharmaceutical  Research  conducts  studies  of  the  effects  of  FDA  approved
psychiatric  pharmaceuticals  on a controlled  population through contracts with
major manufacturers of these pharmaceuticals; and
                    (3)  BEHAVIORAL  HEALTH  ONLINE  SERVICES,   which  includes
behavioral  health  education,  training and products for the behavioral  health
professional,    through   its   website   wellplace.com   formerly   known   as
behavioralhealthonline.com.

      In June,  1998 the Company's sub acute  long-term care facility,  Franvale
Nursing and Rehabilitation  Center, in Braintree,  Massachusetts was closed in a
state  receivership  action which was  precipitated  when the Company caused the
owner of the Franvale facility, Quality Care Centers of Massachusetts,  Inc., to
institute a proceeding under Chapter 11 of the Federal  Bankruptcy Code. The net
liabilities  of this  facility  are  shown  as  discontinued  operations  in the
accompanying  financial  statements.  The  liquidation  of  the  liabilities  of
Franvale may result in a non-cash  financial  statement gain. The recognition of
any gain has been deferred until final resolution of all contingent liabilities.

NOTE B - BASIS OF PRESENTATION

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance  with the  instructions to Form 10-QSB and Item
310 of Regulation S-B.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
only of normal recurring accruals)  considered necessary for a fair presentation
have been included.  Operating  results for the three months ended September 30,
2000 are not necessarily  indicative of the results that may be expected for the
year ending June 30, 2001. The accompanying  financial statements should be read
in  conjunction  with the June 30, 2000  consolidated  financial  statements and
footnotes thereto included in the Company's 10-KSB filed on September 29, 2000.

                                     - 10 -
<PAGE>
NOTE C - RECLASSIFICATIONS

      Certain  amounts have been  reclassified to conform with the September 30,
2000 presentation.

NOTE D - RECEIVABLE DUE FROM UNRELATED PROFESSIONAL CORPORATION

      On November 1, 1996, BSC-NY,  Inc. ("BSC"),  merged with Behavioral Stress
Centers,  Inc.,  a  provider  of  management  and  administrative   services  to
psychotherapy  and  psychological   practices  in  the  greater  New  York  City
Metropolitan  Area. In connection  with the merger,  the Company  issued 150,000
shares of PHC,  Inc.  Class A common  stock to the former  owners of  Behavioral
Stress  Centers,   Inc.  New  York  currently   prohibits  the  ownership  of  a
professional  corporation by a corporation;  therefore,  in connection  with the
merger, a physician owned entity was formed,  Rubenfaer Physician Services, P.C.
formerly Shliselberg Physician Services,  P.C. formerly Perlow Physicians,  P.C.
("Rubenfaer"),  to  acquire  the  assets of the  medical  practices  theretofore
serviced  by Behavioral Stress Centers, Inc. The  Company advanced Rubenfaer the
funds to acquire  those  assets and at  September  30, 2000  Rubenfaer  owed the
Company $4,923,982 which includes in addition to acquisition  costs,  management
fees of  approximately  $2,926,000 and interest on the advances of approximately
$576,570.  During  fiscal 1998 the Company  established  a reserve  against this
receivable in the amount of $382,000. The Company has increased the reserve each
period to a current balance as of September 30, 2000 of $1,560,770.  The reserve
for  estimated  uncollectible  amounts is based on  management's  assessment  of
Rubenfaer's  ability to pay its debts. Such assessment includes an evaluation of
Rubenfaer's working capital, net assets, profitability and current and projected
cash flow.  The  reserve  has been  increased  since June 30,  1998 to cover net
losses incurred by Rubenfaer.  The carrying value of the company's receivable at
September  30,  2000  approximates  the  net  assets  of  Rubenfaer.   Based  on
management's  assessment of Rubenfaer's  projected cash flow,  collection of the
receivable  is  expected  beyond  the  next  twelve  months.  Accordingly,   the
receivable  is  classified  as a noncurrent  asset in the  accompanying  balance
sheets.


NOTE E - BUSINESS SEGMENT INFORMATION

      The Company's  behavioral health treatment  services have similar economic
characteristics,  services,  patients and clients.  Accordingly,  all behavioral
health treatment  services are reported on an aggregate basis under one segment.
The Company's segments are more fully described in Note A above. Residual income
and expenses from closed facilities are included in the administrative  services
segment. The following summarizes the Company's segment data:
<TABLE>
<S>                   <C>          <C>            <C>           <C>           <C>

                                  BEHAVIORAL HEALTH
                        TREATMENT  ADMINISTRATIVE   ONLINE
                        SERVICES       SERVICES    SERVICES    ELIMINATIONS    TOTAL
                         ________________________________________________________________
For the three months
 ended september 30,
 2000
Revenues - external
 customers              $4,711,932    $559,566     $15,000     $      --     $5,286,498
Revenues - intersegment         --     496,698       4,823      (501,521)            --
Net income (loss)          731,772    (669,527)   (238,862)           --       (176,617)
Total Assets             9,288,080  27,943,780      96,415   (21,901,179)    15,427,096

For the three months
 ended September 30,
 1999
Revenues - external
 customers              $3,951,498     431,311     $    --     $      --     $4,382,809
Revenues - intersegment         --     438,000          --      (438,000)            --
Net income (loss)           89,453     (90,350)    (59,055)           --        (59,952)
Total Assets             9,466,186  24,902,742       7,490   (20,205,193)    14,171,225
</TABLE>

                                     - 11 -
<PAGE>
NOTE F - NET LIABILITIES OF DISCONTINUED OPERATIONS

      Net Liabilities of discontinued operations relates to the Franvale closure
in 1998 and consists of the following:

                                                  September 30,       June 30,
                                                     2000              2000
                                                 ______________________________
         Debt forgiveness and reserve for
           contingencies                         $ 2,641,537       $ 2,641,537
         Less legal and other expenses
           incurred to date                          856,605           757,303
                                                _____________      ____________
         Net liabilities of discontinued
           operations                            $ 1,784,934       $ 1,884,234
                                                 =============   ==============



The recognition of gain, if any, has been deferred until final resolution of all
contingent liabilities related to the discontinued operations.

                                     - 12 -
<PAGE>
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                           PHC, INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

      Net patient  care  revenue  increased  19.2% to  $4,711,932  for the three
months  ended  September  30, 2000 from  $3,951,498  for the three  months ended
September 30, 1999.  This increase in revenue is due primarily to a 13% increase
in patient  days for the period  ended  September  30, 2000 over the same period
last year. Marketing efforts have aided in increasing the census at all three in
patient facilities.

      Income before interest, taxes, depreciation,  amortization,  dividends and
Behavioral  Health Online was $398,857 for the three months ended  September 30,
2000 compared to $271,910 for the three months ended September 30, 1999.

      Two of the key  indicators of  profitability  of inpatient  facilities are
patient  days,  or census,  and payor mix.  Patient  days is the  product of the
number of patients times length of stay. Increases in the number of patient days
result in higher  census,  which coupled with a more  favorable  payor mix (more
patients  with higher  paying  insurance  contracts  or paying  privately)  will
usually result in higher profitability.  Therefore, patient census and payor mix
are monitored very closely.

      Management  fees  increased  by 30% to $345,111 for the three months ended
September 30, 2000 from $265,404 for the three months ended  September 30, 1999.
This  increase in revenue is due to increases in BSC-NY,  Inc.  related fees for
the management of Psychological and  Psychotherapy  practices in New York. These
management  fees are  expected to decline in the future since they are now based
on the expenses of BSC-NY, Inc. and there has been a decline in the expenses due
to changes in operations and personnel.

      Contract  support  services  revenue  provided by PDSS  increased  8.5% to
$179,977  for the three months ended  September  30, 2000 from  $165,907 for the
three months ended  September  30, 1999.  The cost of providing  these  services
increased  44.7% to $162,001 for the three months ended  September 30, 2000 from
$111,906 for the three months ended  September 30, 1999. This is due to a change
in contract rates and increased services  provided.  The company also booked its
first website revenue for banner advertising of $15,000 and pharmaceutical study
revenue of $34,478 for the three months ended September 30, 2000.

      Administrative expenses increased 14.2% to $2,012,353 for the three months
ended  September 30, 2000 from  $1,762,564 for the three months ended  September
30,  1999.  This  increase is primarily  due to the  increase in  administrative
expenses of the website company which  increased to $253,787  before  management
fees  for the  three  months  ended  September  30,  2000  from  $59,055  before
management  fees for the three months  ended  September  30, 1999.  Rent expense
increased  26.0% to $201,912 for the three months ended  September 30, 2000 from
$160,297 for the three months ended  September 30, 1999. This increase is due to
the new space leased to accommodate  Behavioral Health Online, Inc., a new lease
agreement  for the  corporate  headquarters,  expanded  space  at the Las  Vegas
facility and contracted  increases in other lease  agreements.  The company also
experienced a significant  increase in employee lease administrative fees of 80%
to $31,246 for the three  months ended  September  30, 2000 from $17,277 for the
three  months  ended  September  30,  1999 and  one-time  charges  for  employee
placement  fees and  relocation  expenses of  approximately  $12,500 and $7,400,
respectively.

                                     - 13 -
<PAGE>
      Website  expenses  include all costs relevant to the  development  and the
operations of the Wellplace.com website. These expenses are expected to continue
to increase while the site is in development  stages. We are currently  pursuing
equity  financing  for the site  development.  The revenue of the  website  will
include only  commissions on the sale of products and services.  A corresponding
liability  will be  recorded at the time of the sale for the cost of the product
or service due to the provider.  This is necessary  since the full amount of the
sale will be charged to the end user and processed by Wellplace.com.

      Patient care expenses also  increased by 3.9% to $2,207,335  for the three
months  ended  September  30, 2000 from  $2,125,408  for the three  months ended
September  30, 1999.  These  increases in expenses are due  primarily to the 13%
increase in patient  days as noted above with the primary  increases in expenses
directly related to patient census such as payroll,  consultants,  food, laundry
and pharmacy.

      Bad debt  expense  increased  113% to $826,910  for the three months ended
September 30, 2000 from $388,191 for the three months ended  September 30, 1999.
This is due  primarily to an increase in the reserve for the amount due from the
professional corporation.

      Interest  expense  increased  45.8% to $278,372 for the three months ended
September 30, 2000 from $190,868 for the three months ended  September 30, 1999.
This  increase is due to an increase of  approximately  $1,300,000  of long-term
debt and maximum utilization of the accounts receivable revolving credit.

      Preferred  stock  dividends  increased to $172,913  for the quarter  ended
September  30, 2000 from $12,463 for the quarter ended  September 30, 1999.  The
increase in dividends is due  primarily to the issuance of  additional  series C
preferred  stock per  agreement,  which  carried  with it a discount of $90,000,
which is  recorded  as  additional  dividends.  Since the  series C  convertible
preferred stock became eligible for conversion during this quarter,  the company
also recorded the 3% discount of $51,000 available upon conversion as additional
dividend.  This  preferred  stock also  carries a dividend  rate of 8% per year,
which accounts for the  additional  dividends  recorded  during the three months
ended September 30, 2000.

      We continue to view  receivables  most  conservatively  by maintaining the
ratio  of  reserves  for bad  debt to  receivables  at  approximately  29% on an
accounts receivable balance, which decreased 3.6% to $6,680,199 at September 30,
2000 from  $6,928,490 at June 30, 2000. The reserve for bad debt is based on the
current  age of  accounts  receivable  and is  expected  to decrease as our more
aggressive  collection  practices  decrease  the  number  of  days  our  patient
receivables  remain  unpaid.  In addition to  decreasing  the number of days our
patient receivables remain  outstanding,  our more timely follow-up practice has
resulted in fewer accounts  charged to bad debt due to untimely filing of claims
since errors on claims are identified and corrected in a more timely manner than
in prior years. The $745,000 shown as non-current patient accounts receivable is
presented at net  realizable  value.  These amounts are due from  individuals in
payment for treatment on which extended payment plans have been arranged and are
being met.

      During the three  months  ended  September  30, 2000 costs of $99,302 were
incurred related to discontinued  operations.  These costs represent  additional
legal fees paid and accrued as a result of the ongoing  Quality  Care Centers of
Massachusetts  litigation and investigation.  When the bankruptcy proceedings of
that  subsidiary  have been  finalized  any  remaining  net  liabilities  of the
bankrupt subsidiary will result in increased equity in that amount.



                                     - 14 -
<PAGE>
LIQUIDITY AND CAPITAL RESOURCES

      A significant  factor in the liquidity and cash flow of the Company is the
timely  collection  of its accounts  receivable.  Net accounts  receivable  from
patient care  decreased  during the quarter  ended  September  30, 2000 by 3.6%,
approximately  $248,000.  The Company  continues to closely monitor its accounts
receivable  balances and is working to reduce amounts due consistent with growth
in revenues.

      During the quarter ended  September 30, 2000 the Company met its cash flow
needs through ongoing accounts receivable  financing and through debt and equity
transactions as follows:

      During the quarter  ended  September  30, 2000 the Company  issued  34,000
shares of series C convertible  preferred stock in exchange for $250,000.  These
are the additional  shares  purchased as a part of the June 28, 2000  agreement.
These shares were  purchased at a discount of $90,000,  are  convertible at a 3%
discount and earn 8% in annual dividends.

      Also during the quarter ended September 30, 2000 the Company issued 62,955
shares of class A common stock upon the  conversion  of 5,000 shares of series C
convertible preferred stock.

      In August 2000 the Company  issued  414,815 shares of class A common stock
to the  former  owners of  Behavioral  Stress  Centers  in  payment of the final
earn-out, which was included in accrued expenses as of June 30, 2000.

              We utilize  our  accounts  receivable  funding  facilities  to the
maximum  extent  available  to meet  current  cash  needs and  sustain  existing
operations.  Although  our  treatment  facilities  are  operating  at a  profit,
expenses  incurred by our non-revenue  producing  start-up  Company,  Behavioral
Health Online,  Inc.,  cause  negative cash flow from  operations and create the
need for additional financing.  We are currently aggressively pursuing financing
for our  website  operations  to help  relieve  the strain on cash flow from our
behavioral health  facilities.  If financing for our website operations does not
become available in the near future or should our existing  operations result in
unanticipated losses, we may be required to borrow funds on less favorable terms
than have been available in the past.



                                     - 15 -
<PAGE>
PART II OTHER INFORMATION

ITEM 6. EXHIBITS

(a)   Exhibit List

   Exhibit No.          Description

    * 4.38 Equity Purchase Warrant to purchase  1%  equity in  Behavioral Health
           Online by and between PHC, Inc.,  and Heller Healthcare Finance dated
           March 16, 1998.
        27 Financial Data Schedule
      99.1 Cautionary Statement for Purposes of the "Safe Harbor" Provisions  of
           the Private  Securities  Litigation  Reform Act of 1995.



                                     - 16 -
<PAGE>

Signatures

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                                          PHC, Inc.
                                          Registrant


Date: November 14, 2000                   /s/ Bruce A. Shear
                                              Bruce A. Shear
                                              President
                                              Chief Executive Officer


Date: November 14, 2000                   /s/ Paula C. Wurts
                                              Paula C. Wurts
                                              Controller
                                              Treasurer

                                     - 17 -
<PAGE>
Exhibit 4.38

THIS EQUITY PURCHASE WARRANT AND THE SECURITIES REPRESENTED HEREBY HAVE NOT BEEN
REGISTERED  UNDER  THE  SECURITIES  ACT OF  1933,  AS  AMENDED,  AND  MAY NOT BE
TRANSFERRED  IN VIOLATION OF SUCH ACT, THE RULES AND  REGULATIONS  THEREUNDER OR
THE PROVISIONS OF THIS COMMON STOCK PURCHASE WARRANT.


                             EQUITY PURCHASE WARRANT


                        To Purchase 1% Equity interest in


                         Behavioral Health Online, Inc.

      THIS IS TO CERTIFY THAT Heller  Healthcare  Finance,  Inc.,  or registered
assigns, is entitled, at any time from the Closing Date (as hereinafter defined)
to the Expiration  Date (as  hereinafter  defined),  to purchase from Behavioral
Health Online, Inc., a Massachusetts corporation (the "COMPANY"),  the number of
shares   representing  1%  of  the  issued  and  outstanding  Common  Stock  (as
hereinafter  defined) of the Company immediately  following such exercise but in
any event prior to a Qualified IPO (as  hereinafter  defined)  (provided that no
adjustments  shall be made due to such Qualified IPO),  exercisable in whole but
not in part,  at an  aggregate  purchase  price (i.e.  for all shares of Warrant
Stock) of $100 (the  "WARRANT  PRICE"),  all on the  terms  and  conditions  and
pursuant to the provisions hereinafter set forth.

      This Warrant is issued in connection with and as partial consideration for
the  $500,000  term loan made by the Holder to the  Company's  affiliate  PHC of
Michigan, Inc. (the "LOAN") as evidenced by that certain Secured Term Note dated
as of May 26,  2000 for Five  Hundred  Thousand  Dollar  ($500,000)  from PHC of
Michigan, Inc. and the documents related thereto.

1.    DEFINITIONS

      As used in this Equity Purchase  Warrant (this  "WARRANT"),  the following
terms shall have the respective meanings set forth below:

      "BUSINESS  DAY" shall  mean any day that is not a Saturday  or Sunday or a
day on which banks are required or permitted to be closed in the Commonwealth of
Massachusetts.

      "CLOSING DATE" is May 26, 2000.

      "COMMISSION"  shall mean the  Securities  and Exchange  Commission  or any
other federal  agency then  administering  the  Securities Act and other federal
securities laws.


                                     - 18 -
<PAGE>
      "COMMON STOCK" shall mean (except where the context  otherwise  indicates)
the Common Stock, par value $.01 per share, of the Company as constituted on the
Closing Date,  and any capital stock into which such Common Stock may thereafter
be changed, and shall also include (i) capital stock of the Company of any other
class (regardless of how denominated)  issued to the holders of shares of Common
Stock  upon any  reclassification  thereof  which is also  not  preferred  as to
dividends  or assets  over any other  class of stock of the Company and which is
not subject to  redemption  and (ii) shares of common stock of any  successor or
acquiring  corporation received by or distributed to the holders of Common Stock
of the Company in the circumstances contemplated by Section 4.

       "EXCHANGE  ACT"  shall  mean the  Securities  Exchange  Act of  1934,  as
amended, or any successor federal statute,  and the rules and regulations of the
Commission thereunder, all as the same shall be in effect from time to time.

      "EXERCISE  PERIOD"  shall mean the  period  during  which this  Warrant is
exercisable pursuant to Section 2.1.

      "EXPIRATION  DATE" shall mean the earlier of (i) May 25, 2010, or (ii) the
date  of  the  closing  of,  and  receipt  of  funds  from,  a   firm-commitment
underwritten  initial  public  offering  pursuant to an  effective  registration
statement  under the  Securities Act covering the offer and sale of Common Stock
for the account of the Corporation to the public with (x) an aggregate  offering
price (before  deduction of  underwriters  commissions and expenses) of not less
than Two Million Five Hundred Thousand Dollars ($2,500,000) ("QUALIFIED IPO").

       "FUNDAMENTAL  CORPORATE  CHANGE"  shall  have the  meaning  set  forth in
Section 4.1.

       "HOLDER" shall mean the Person in whose name the Warrant or Warrant Stock
set forth herein is registered on the books of the Company  maintained  for such
purpose.

       "OTHER PROPERTY" shall have the meaning set forth in Section 4.

       "PERSON" shall mean any  individual,  sole  proprietorship,  partnership,
joint  venture,  trust,  incorporated  organization,  association,  corporation,
limited liability company,  institution,  public benefit corporation,  entity or
government  (whether  federal,  state,  county,  city,  municipal or  otherwise,
including,  without limitation,  any instrumentality,  division, agency, body or
department thereof).

       "RESTRICTED COMMON STOCK" shall mean shares of Common Stock which are, or
which upon their issuance on their exercise of this Warrant would be,  evidenced
by a certificate bearing the restrictive legend set forth in Section 9.1.

      "SECURITIES ACT" shall mean the Securities Act of 1933, as amended, or any
successor  federal  statute,  and the rules and  regulations  of the  Commission
thereunder, all as the same shall be in effect at the time.

                                     - 19 -
<PAGE>
      "TRANSFER"  shall mean any  disposition of any Warrant or Warrant Stock or
of any interest in either thereon,  which would constitute a sale thereof within
the meaning of the Securities Act.

      "TRANSFER NOTICE" shall have the meaning set forth in Section 9.2.

       "WARRANT  STOCK" shall mean the shares of Common  Stock  purchased by the
holders of the Warrants upon the exercise thereof.

      "WARRANTS"  shall mean this Warrant and all warrants issued upon transfer,
division or combination  of, or in substitution  for, any thereof.  All Warrants
shall at all times be identical as to terms and conditions  and date,  except as
to the number of shares of Common Stock for which they may be exercised.


      2.    EXERCISE OF WARRANT

      2.1   MANNER OF EXERCISE

      From and after the Closing Date and until 5:00 p.m., New York time, on the
Expiration Date (regardless of any prepayment of the Loan),  Holder may exercise
this  Warrant,  on any Business  Day,  for all,  but not part,  of the number of
shares of Common Stock purchasable hereunder.

      In order to exercise  this Warrant in whole  Holder  shall  deliver to the
Company at its  principal  office at 200 Lake  Street,  Suite 102,  Peabody,  MA
01960, or at the office or agency  designated by the Company pursuant to Section
13, (i) a written  notice of Holder's  election to exercise this  Warrant,  (ii)
payment of the Warrant Price in cash or wire  transfer or cashier's  check drawn
on  a  United  States  bank  and  (iii)  this  Warrant.  Such  notice  shall  be
substantially in the form of the subscription  form appearing at the end of this
Warrant as EXHIBIT A, duly  executed  by Holder or its agent or  attorney.  Upon
receipt of the items  referred  to in clauses  (i),  (ii) and (iii)  above,  the
Company shall, as promptly as practicable, and in any event within five Business
Days  thereafter,  execute or cause to be  executed  and  deliver or cause to be
delivered to Holder a certificate  or  certificates  representing  the aggregate
number of full shares of Common Stock  issuable  upon such  exercise.  The stock
certificate or certificates so delivered  shall be, to the extent  possible,  in
such  denomination  or  denominations  as Holder shall request in the notice and
shall be registered  in the name of Holder or,  subject to Section 9, such other
name as shall be designated in the notice.  This Warrant shall be deemed to have
been exercised and such certificate or certificates shall be deemed to have been
issued,  and Holder or any other Person so  designated to be named therein shall
be deemed to have become a holder of record of such shares for all purposes,  as
of the date the  notice,  together  with  the cash or check or  checks  and this
Warrant, is received by the Company as described above and all taxes required to
be paid by Holder, if any, pursuant to Section 2.2 prior to the issuance of such
shares have been paid. Notwithstanding any provision herein to the contrary, the
Company  shall not be required to register  shares in the name of any Person who
acquired  this Warrant (or part hereof) or any Warrant Stock  otherwise  than in
accordance with this Warrant.


                                     - 20 -
<PAGE>
2.2   PAYMENT OF TAXES AND CHARGES

      All shares of Common  Stock  issuable  upon the  exercise of this  Warrant
pursuant  to  the  terms  hereof  shall  be  validly  issued,   fully  paid  and
nonassessable,  freely tradable and without any preemptive  rights.  The Company
shall pay all expenses in connection with, and all taxes and other  governmental
charges that may be imposed  with respect to, the issuance or delivery  thereof,
unless  such tax or charge is  imposed  by law upon  Holder,  in which case such
taxes or charges  shall be paid by Holder.  The Company  shall not be  required,
however,  to pay any tax or other charge imposed in connection with any transfer
involved in the issuance of any  certificate for shares of Common Stock issuable
upon exercise of this Warrant in any name other than that of Holder, and in such
case the Company shall not be required to issue or deliver any stock certificate
until such tax or other charge has been paid or it has been  established  to the
satisfaction of the Company that no such tax or other charge is due.

      2.3   FRACTIONAL SHARES

      The Company  shall not be required to issue a  fractional  share of Common
Stock upon  exercise of any Warrant.  As to any fraction of a share which Holder
would otherwise be entitled to purchase upon such exercise,  such fraction shall
be adjusted to a full share of Common Stock.

      2.4   CONTINUED VALIDITY

      A holder of  shares  of Common  Stock  issued  upon the  exercise  of this
Warrant  (other than a holder who acquires  such shares after the same have been
publicly sold pursuant to a Registration  Statement  under the Securities Act or
sold pursuant to Rule 144 thereunder) shall continue to be entitled with respect
to such  shares to all  rights to which it would  have been  entitled  as Holder
under  Sections  9 and 10 of this  Warrant.  The  Company  will,  at the time of
exercise of this Warrant, upon the request of Holder, acknowledge in writing, in
form  reasonably  satisfactory  to Holder,  its continuing  obligation to afford
Holder all such rights; PROVIDED, HOWEVER, that if Holder shall fail to make any
such  request,  such failure shall not affect the  continuing  obligation of the
Company to afford to Holder all such rights.

      2.5   COOPERATION

      The Company  shall assist and cooperate  with any Holder  required to make
any  governmental  filings or obtain any  governmental  approvals prior to or in
connection  with any exercise of this Warrant,  including,  without  limitation,
making  any  filings  required  to be  made by the  Company.  The  Holder  shall
reimburse  the Company for any  reasonable  costs and  expenses  incurred by the
Company (including without limitation, reasonable attorneys' fees) in connection
with the cooperation and assistance.  Notwithstanding  the foregoing,  the costs
and expenses shall not include any fees or costs related to any federal or state
registration of this Warrant or the Warrant Shares or registered public offering
of the Company's securities.

                                     - 21 -
<PAGE>
      2.6   REGULATION

      This  Warrant  may  not be  exercised  by a  Holder  that  qualifies  as a
"subsidiary"  of a "bank holding  company" (as such terms are defined in Section
225.2 of  Regulation Y issued by the Board of  Governors of the Federal  Reserve
System  ("REGULATION  Y") (a "BHC  SUBSIDIARY")  unless such Holder  advises the
Company in writing that the exercise of the Warrant by such Holder complies with
Regulation Y and the Bank Holding Company Act of 1956, as amended ("BHCA").


      3.    TRANSFER, DIVISION AND COMBINATION

      3.1   TRANSFER

      Subject to  compliance  with  Section 9,  transfer of this Warrant and all
rights hereunder,  in whole but not in part, shall be registered on the books of
the Company to be maintained for such purpose, upon surrender of this Warrant at
the principal  office of the Company referred to in Section 2.1 or the office or
agency designated by the Company pursuant to Section 13, together with a written
assignment  of this Warrant  substantially  in the form of Exhibit B hereto duly
executed  by Holder or its agent or  attorney  and funds  sufficient  to pay any
transfer  taxes payable upon the making of such  transfer.  Upon such  surrender
and, if required, such payment, the Company shall, subject to Section 9, execute
and deliver a new Warrant in the name of the  assignee  and this  Warrant  shall
promptly be canceled. A Warrant, if properly assigned in compliance with Section
9, may be  exercised  by a new Holder for the purchase of shares of Common Stock
without having a new warrant issued.

      3.2   DIVISION AND COMBINATION

      Subject to Section 9, this  Warrant may be divided or combined  with other
Warrants  upon  presentation  thereof at the  aforesaid  office or agency of the
Company,  together with a written notice  specifying the names and denominations
in which  new  Warrants  are to be  issued,  signed  by  Holder  or its agent or
attorney.  Subject to  compliance  with  Sections  3.1 and 9, as to any transfer
which may be involved in such division or combination, the Company shall execute
and deliver a new Warrant or Warrants in exchange for the Warrant or Warrants to
be divided or combined in accordance with such notice.

      3.3   EXPENSES

      The Company  shall  prepare,  issue and deliver at its own expense  (other
than transfer taxes) the new Warrants or Warrants under this Section 3.

      3.4   MAINTENANCE OF BOOKS

      The Company agrees to maintain,  at its aforesaid office or agency,  books
for the registration and the registration of transfer of the Warrants.


      4.    ADJUSTMENTS



                                     - 22 -
<PAGE>
      4.1   TRANSFER

      In case the Company shall  reorganize its capital,  reclassify its capital
stock,  consolidate  or merge with or into another  Person (where the Company is
not the survivor or where there is a change in or  distribution  with respect to
the Common Stock of the Company), or sell, convey, transfer or otherwise dispose
of all or substantially all its property,  assets or business to another Person,
or effectuate a transaction or series of related transactions in which more than
50% of the voting  power of the  Company is disposed  of (each,  a  "FUNDAMENTAL
CORPORATE  Change")  and,  pursuant to the terms of such  Fundamental  Corporate
Change, shares of common stock of the successor or acquiring corporation, or any
cash,  shares of stock or other securities or property of any nature  whatsoever
(including  warrants or other subscription or purchase rights) in addition to or
in lieu of  common  stock of the  successor  or  acquiring  corporation  ("OTHER
PROPERTY"),  are to be received by or distributed to the holders of Common Stock
of the Company,  then Holder shall have the right  thereafter  to receive,  upon
exercise of the Warrant,  such number of shares of common stock of the successor
or  acquiring  corporation,  and Other  Property as is  receivable  upon or as a
result of such Fundamental  Corporate Change by a holder of the number of shares
of Common Stock for which this Warrant is exercisable  immediately prior to such
Fundamental  Corporate Change. In case of any such Fundamental Corporate Change,
the  successor  or  acquiring  corporation  (if other  than the  Company)  shall
expressly  assume in writing the due and punctual  observance and performance of
each and every  covenant  and  condition  of this  Warrant to be  performed  and
observed by the  Company  and all the  obligations  and  liabilities  hereunder,
subject to such  modifications  as may be deemed  appropriate  (as determined by
resolution  of the Board of  Directors  of the  Company) in order to provide for
adjustments  of shares of Common  Stock for which this  Warrant  is  exercisable
which shall be as nearly  equivalent as practicable to the adjustments  provided
for in this Section 4. For purposes of this,  "COMMON  STOCK OF THE SUCCESSOR OR
ACQUIRING  CORPORATION"  shall  include stock of such  corporation  of any class
which is not  preferred  as to dividends or assets over any other class of stock
of such  corporation  and which is not  subject  to  redemption  and shall  also
include any evidences of indebtedness, shares of stock or other securities which
are convertible into or exchangeable for any such stock,  either  immediately or
upon the arrival of a specified  date or the happening of a specified  event and
any warrants or other rights to  subscribe  for or purchase any such stock.  The
foregoing  provisions  of this  Section 4 shall  similarly  apply to  successive
Fundamental Corporate Change.

      4.2   RECAPITALIZATION

      If at any time or from time to time there shall be a  recapitalization  of
the Common Stock  (other than a  subdivision,  combination  or merger or sale of
assets transaction  provided for elsewhere in this Section 4) provision shall be
made so that the Holder of this Warrant shall  thereafter be entitled to receive
upon exercise of this Warrant the number of shares of stock or other  securities
or property of the Company or  otherwise,  to which a holder of the Common Stock
deliverable upon conversion  would have been entitled on such  recapitalization.
In any such case, appropriate adjustment shall be made in the application of the
provisions  of this  Section 4 with  respect to the rights of the Holder of this
Warrant  after  the  recapitalization  to the end  that the  provisions  of this
Section 4 (including  adjustment  of the  Exercise  Price then in effect and the
number of shares  purchasable upon exercise of this Warrant) shall be applicable
after that event and be as nearly equivalent as practicable.




                                     - 23 -
<PAGE>
      5.    NOTICES TO HOLDER

      5.1   NOTICE OF ADJUSTMENTS

      Whenever the shares for which this Warrant is exercisable shall be subject
to a  Fundamental  Corporate  Change  the  Company  shall  forthwith  prepare  a
certificate to be executed by the chief financial officer of the Company setting
forth, in reasonable  detail,  the event requiring the adjustment and the method
by which such  adjustment was  calculated  describing the number and kind of any
other shares of stock or Other  Property for which this Warrant is  exercisable.
The  Company  shall  promptly  cause a  signed  copy of such  certificate  to be
delivered to the Holder in accordance  with Section 16.2. The Company shall keep
at its  office or agency  designated  pursuant  to Section 13 copies of all such
certificates  and cause the same to be available  for  inspection at said office
during normal  business  hours by the Holder or any  prospective  purchaser of a
Warrant designated by Holder.

      5.2   NOTICE OF CORPORATE ACTION

      If at any time:

      (a) the Company shall take a record of the holders of its Common Stock for
the purpose of entitling  them to receive a dividend or other  distribution,  or
any right to subscribe  for or purchase any evidences of its  indebtedness,  any
shares of stock of any class or any other securities or property,  or to receive
any other right; or

      (b)  there  shall  be  any  capital  reorganization  of the  Company,  any
reclassification  or recapitalization of the capital stock of the Company or any
consolidation  or merger of the  Company  with,  or any sale,  transfer or other
disposition of all or substantially all the property,  assets or business of the
Company  to,  another  corporation;  or  (c)  there  shall  be  a  voluntary  or
involuntary dissolution, liquidation or winding
                  up of the Company;
(d) then, in any one or more of such cases, the Company shall give to Holder (i)
at least 30 days' prior written  notice of the date on which a record date shall
be selected for such dividend,  distribution or right or for determining  rights
to  vote  in  respect  of any  such  reorganization,  reclassification,  merger,
consolidation, sale, transfer, disposition,  dissolution, liquidation or winding
up, and (ii) in the case of any such reorganization,  reclassification,  merger,
consolidation, sale, transfer, disposition,  dissolution, liquidation or winding
up, at least 30 days' prior written  notice of the date when the same shall take
place.  Such notice in accordance  with the foregoing  clause also shall specify
(i) the date on which any such  record is to be taken  for the  purpose  of such
dividend,  distribution or right,  the date on which the holders of Common Stock
shall be entitled to any such dividend,  distribution  or right,  and the amount
and  character  thereof,  and (ii) the  date on which  any such  reorganization,
reclassification,    merger,   consolidation,   sale,   transfer,   disposition,
dissolution,  liquidation  or winding  up is to take place and the time,  if any
such  time is to be fixed,  as of which the  holders  of Common  Stock  shall be
entitled  to  exchange  their  shares of Common  Stock for  securities  or other
property  deliverable  upon  such  reorganization,   reclassification,   merger,
consolidation, sale, transfer, disposition,  dissolution, liquidation or winding
up. Each such written notice shall be sufficiently  given if addressed to Holder
at the  last  address  of  Holder  appearing  on the  books of the  Company  and
delivered in accordance with Section 16.2.


                                     - 24 -
<PAGE>
      6.    NO IMPAIRMENT

      The  Company  shall  not by any  action,  including,  without  limitation,
amending  its  certificate  of  incorporation  or  through  any  reorganization,
transfer  of assets,  consolidation,  merger,  dissolution,  issuance or sale of
securities or other voluntary  action,  avoid or seek to avoid the observance or
performance  of any of the terms of this Warrant,  but will at all times in good
faith assist in the carrying out of all such terms and in the taking of all such
actions as may be  necessary  or  appropriate  to  protect  the rights of Holder
against  impairment.  Without  limiting the  generality  of the  foregoing,  the
Company  will (a) take all such action as may be  necessary  or  appropriate  in
order  that  the  Company   may  validly  and  legally   issue  fully  paid  and
nonassessable  shares of Common Stock upon the exercise of this Warrant, and (b)
use its best efforts to obtain all such  authorizations,  exemptions or consents
from any public regulatory body having jurisdiction  thereof as may be necessary
to enable the Company to perform its obligations under this Warrant.

      Upon the request of Holder, the Company will at any time during the period
this Warrant is outstanding  acknowledge  in writing,  in form  satisfactory  to
Holder,  the  continuing  validity of this  Warrant and the  obligations  of the
Company hereunder.


      7.    RESERVATION AND AUTHORIZATION OF COMMON STOCK

      From and after the Closing  Date,  the Company  shall at all times reserve
and keep available for issuance upon the exercise of Warrants such number of its
authorized  but unissued  shares of Common Stock as will be sufficient to permit
the  exercise in full of all  outstanding  Warrants.  All shares of Common Stock
which shall be so issuable, when issued upon exercise of any Warrant and payment
therefor in accordance with the terms of such Warrant, shall be duly and validly
issued and fully paid and nonassessable and not subject to preemptive rights.

      Before taking any action which would result in an adjustment in the number
of shares of Common  Stock for which this  Warrant is  exercisable,  the Company
shall obtain all such authorizations or exemptions thereof, or consents thereto,
as  may  be  necessary  from  any  public   regulatory  body  or  bodies  having
jurisdiction thereof.


      8.    TAKING OF RECORD; STOCK AND WARRANT TRANSFER BOOKS

       The Company will not at any time, except upon dissolution, liquidation or
winding up of the Company,  close its stock transfer  books or Warrant  transfer
books so as to result in  preventing or delaying the exercise or transfer of any
Warrant.


      9.    RESTRICTIONS ON TRANSFERABILITY

      The Warrants and the Warrant Stock shall not be transferred,  hypothecated
or assigned before  satisfaction of the conditions  specified in this Section 9,
which  conditions are intended to ensure  compliance  with the provisions of the
Securities Act with respect to the Transfer of any Warrant or any Warrant Stock.
Holder,  by acceptance of this Warrant,  agrees to be bound by the provisions of
this Section 9.



                                     - 25 -
<PAGE>
      9.1   RESTRICTIVE LEGEND

      (a) Holder,  by accepting  this Warrant and any Warrant  Stock agrees that
this Warrant and the Warrant  Stock  issuable  upon  exercise  hereof may not be
assigned or otherwise  transferred unless and until (i) the Company has received
an opinion of counsel for Holder that such securities may be sold pursuant to an
exemption  from  registration  under the  Securities  Act or (ii) a registration
statement relating to such securities has been filed by the Company and declared
effective by the Commission.

      Each certificate for Warrant Stock issuable  hereunder shall bear a legend
as  follows  until  such  securities  have been sold  pursuant  to an  effective
registration statement under the Securities Act:

            "THESE  SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT
            OF 1933, AS AMENDED (THE  "SECURITIES  ACT"), OR THE SECURITIES LAWS
            OF ANY  STATE,  AND  ARE  BEING  OFFERED  AND  SOLD  PURSUANT  TO AN
            EXEMPTION FROM THE  REGISTRATION  REQUIREMENTS OF THE SECURITIES ACT
            AND  SUCH  LAWS.  THESE  SECURITIES  MAY NOT BE SOLD OR  TRANSFERRED
            EXCEPT  PURSUANT TO AN EFFECTIVE  REGISTRATION  STATEMENT  UNDER THE
            SECURITIES  ACT OR  PURSUANT  TO AN  AVAILABLE  EXEMPTION  FROM  THE
            REGISTRATION REQUIREMENTS OF THE SECURITIES ACT OR SUCH OTHER LAWS."

      (b) Except as otherwise  provided in this Section 9, the Warrant  shall be
stamped or otherwise  imprinted  with a legend in  substantially  the  following
form:

            "THIS COMMON STOCK PURCHASE  WARRANT AND THE SECURITIES  REPRESENTED
            HEREBY HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
            AMENDED,  AND MAY NOT BE  TRANSFERRED  IN VIOLATION OF SUCH ACT, THE
            RULES AND  REGULATIONS  THEREUNDER OR THE  PROVISIONS OF THIS COMMON
            STOCK PURCHASE WARRANT."

      9.2   NOTICE OF PROPOSED TRANSFERS
Prior to any  Transfer or  attempted  Transfer of any  Warrants or any shares of
Restricted Common Stock, the Holder shall give ten days' prior written notice (a
"TRANSFER NOTICE") to the Company of Holder's intention to effect such Transfer,
describing the manner and  circumstances  of the proposed  Transfer,  and obtain
from counsel to Holder who shall be reasonably  satisfactory to the Company,  an
opinion that the proposed  Transfer of such Warrants or such  Restricted  Common
Stock may be effected  without  registration  under the  Securities  Act.  After
receipt of the Transfer Notice and opinion,  the Company shall, within five days
thereof, notify the Holder as to whether such opinion is reasonably satisfactory
and, if so, such holder shall thereupon be entitled to Transfer such Warrants or
such  Restricted  Common  Stock,  in  accordance  with the terms of the Transfer
Notice.  Each certificate,  if any,  evidencing such shares of Restricted Common
Stock issued upon such Transfer shall bear the  restrictive  legend set forth in
Section  9.1(a),  and the  Warrant  issued  upon such  Transfer  shall  bear the
restrictive  legend set forth in Section  9.1(b),  unless in the opinion of such
counsel  such  legend is not  required  in order to ensure  compliance  with the
Securities  Act.  Holder shall not be entitled to Transfer such Warrants or such
Restricted  Common  Stock until  receipt of notice  from the Company  under this
Section 9.2 that such opinion is reasonably satisfactory.

      9.3   REGISTRATION OF COMMON STOCK SHARES.

      From and after the first  public  sale of shares of the  Company's  Common
Stock pursuant to an effective  registration statement under the Securities Act,
after the expiration of any applicable  underwriter  lock-up period,  the Holder
shall have the right to have the Warrant Stock  registered  for resale on a Form
S-3  Registration  Statement in the event the Company is eligible to file a Form
S-3 (or any successor form).

                                     - 26 -
<PAGE>
      9.4   TERMINATION OF RESTRICTIONS

      Notwithstanding  the foregoing  provisions of Section 9, the  restrictions
imposed by this Section upon the  transferability  of the Warrant  Stock and the
Restricted  Common  Stock  and the  legend  requirements  of  Section  9.1 shall
terminate as to any particular share of Warrant Stock or Restricted Common Stock
(i) when and so long as such  security  shall have been  effectively  registered
under the  Securities  Act and  disposed  of  pursuant  thereto or (ii) when the
Company shall have received an opinion of counsel reasonably  satisfactory to it
that such  shares may be  transferred  without  registration  thereof  under the
Securities Act.

      Whenever the  restrictions  imposed by this Section shall  terminate as to
any share of  Restricted  Common  Stock,  as  hereinabove  provided,  the holder
thereof shall be entitled to receive from the Company, at the Company's expense,
a new  certificate  representing  such Common Stock not bearing the  restrictive
legend set forth in Section 9.1(a).


      10.   PREEMPTIVE PURCHASE RIGHTS

      If at any time the  Company  grants,  issues or sells any shares of Common
Stock or other securities or any options, warrants, or rights to purchase shares
of Common Stock,  warrants,  securities or other property pro rata to the record
holders of the Common Stock (the "SUBSCRIPTION RIGHTS"), then the Holder of this
Warrant  shall  be  entitled  to  acquire,  upon  the  terms  applicable  to the
Subscription  Rights,  the total number of  Subscription  Rights that the Holder
would have acquired if the Holder had exercised this Warrant  immediately before
the record date for the grant,  issuance or sale of the Subscription  Rights, or
if no record  date is  determined,  the date as of which the  record  holders of
Shares entitled to receive the Subscription Rights were determined.

      11.   SUPPLYING INFORMATION

      The Company shall  cooperate with Holder in supplying such  information as
may be  reasonably  necessary  for Holder to complete  and file any  information
reporting forms presently or hereafter required by the Commission as a condition
to the  availability of an exemption from the Securities Act for the sale of any
Warrant or Restricted Common Stock.


      12.     LOSS OR MUTILATION

      Upon   receipt  by  the  Company   from  Holder  of  evidence   reasonably
satisfactory  to it of the  ownership  of and the loss,  theft,  destruction  or
mutilation of this Warrant and indemnity reasonably satisfactory to it (it being
understood  that  the  written  agreement  of the  Holder  shall  be  sufficient
indemnity),  and in case of mutilation upon surrender and  cancellation  hereof,
the Company  will execute and deliver in lieu hereof a new Warrant of like tenor
to Holder; PROVIDED, in the case of mutilation no indemnity shall be required if
this  Warrant  in   identifiable   form  is   surrendered  to  the  Company  for
cancellation.

      13.    OFFICE OF THE COMPANY

      As long as any of the  Warrants  remain  outstanding,  the  Company  shall
maintain an office or agency  (which may be the principal  executive  offices of
the Company) where the Warrants may be presented for exercise,  registration  of
transfer, division or combination as provided in this Warrant.


                                     - 27 -
<PAGE>
      14.    LIMITATION OF LIABILITY

      No provision  hereof,  in the absence of  affirmative  action by Holder to
purchase  shares of Common  Stock,  and no  enumeration  herein of the rights or
privileges of Holder hereof,  shall give rise to any liability of Holder for the
purchase price of any Common Stock or as a stockholder  of the Company,  whether
such liability is asserted by the Company or by creditors of the Company.


      15.   RIGHTS OF CO-SALE

      (a) If at any time any  stockholder  of the  Company  who owns  shares  of
Common  Stock  constituting  10% or more of the  Company's  ownership  interests
(computed on a fully diluted basis) (a  "SIGNIFICANT  SHAREHOLDER")  proposes to
sell or  otherwise  transfer  any  shares  of  Common  Stock  to any  person  (a
"TRANSFER"),  and the shares of Common  Stock  that are to be sold or  otherwise
transferred constitute 10% or more of the Company's total ownership (computed on
a fully  diluted  basis),  the  Significant  Shareholder  proposing the Transfer
shall, before the Transfer,  deliver written notice of the Transfer (a "TRANSFER
NOTICE") to the Holder.  The Transfer  Notice  shall state that the  Significant
Shareholder proposes to Transfer Shares,  specify the number of shares of Common
Stock subject to the proposed Transfer,  and state the terms (including purchase
price) of the proposed Transfer.

      (b) The  Significant  Shareholder  shall give the Holder the right to sell
Warrant Stock,  on a proportional  basis,  in the  transaction  described in the
Transfer Notice on the same terms and conditions as the Significant Shareholder,
and the  Significant  Shareholder  shall take all steps necessary to include the
shares of Warrant Stock in the Transfer. Within fifteen (15) days of delivery of
the Transfer Notice,  the Holder may give written notice (the "CO-SALE  NOTICE")
to the Significant  Shareholder of its desire to sell, on a proportional  basis,
the Holder's Warrant Stock in the transaction described in the Transfer Notice.

      (c) If the  Holder  does not  deliver a Co-Sale  Notice in  response  to a
properly  delivered  Transfer  Notice within the 15-day period,  the Significant
Shareholder  may proceed  with the sale or other  transfer,  without any further
notice to the  Company or the Holder  pursuant  to this  Section  15;  PROVIDED,
HOWEVER,  that (i) the sale or other  transfer is completed  within  ninety (90)
days on the  terms set  forth in the  Transfer  Notice,  and (ii)  Holder  shall
continue  to have the  rights set forth in this  Section  15 for all  subsequent
sales of shares of Common Stock.

      (d) The Holder shall not be required to have  exercised  this Warrant with
respect to Warrant Stock as a condition of giving a Co-Sale  Notice with respect
to the Warrant Stock.

      (e) Notwithstanding anything to the contrary in this Section 15, the right
of a co-sale (i) shall expire  immediately  upon a Qualified IPO, and (ii) shall
not be applicable to a Transfer to an affiliate of the Company.

      16.   MISCELLANEOUS



                                     - 28 -
<PAGE>
      16.1  NONWAIVER AND EXPENSES

      No course  of  dealing  or any  delay or  failure  to  exercise  any right
hereunder  on the part of Holder  shall  operate  as a waiver  of such  right or
otherwise prejudice Holder's rights, powers or remedies. If the Company fails to
make, when due, any payments provided for hereunder, or fails to comply with any
other provision of this Warrant, the Company shall pay to Holder such amounts as
shall  be  sufficient  to  cover  any  costs  and  expenses  including,  without
limitation,   reasonable   attorneys'   fees,   including   those  of  appellate
proceedings, incurred by Holder in collecting any amounts due pursuant hereto or
in otherwise enforcing any of its rights, powers or remedies hereunder.

      16.2  NOTICE GENERALLY

      Except  as  may  be  otherwise   provided  herein,  any  notice  or  other
communication  or delivery  required or permitted  hereunder shall be in writing
and shall be delivered personally or sent by certified mail, postage prepaid, or
by a nationally  recognized overnight courier service, and shall be deemed given
when so delivered  personally or by overnight  courier  service,  or, if mailed,
three days after the date of deposit in the United States mails, as follows:

            (a)   if to the Company, to:

                  Behavioral Health Online, Inc.
                  200 Lake Street, Suite 102
                  Peabody, MA 01960
                  Attention:  Bruce A. Shear
                  (978) 536-2777
                  (978) 536-2677(fax)

                  with a copy to:

                  Arnold R. Westerman, Esquire
                  Arent Fox Kintner Plotkin & Kahn, PLLC
                  1050 Connecticut Avenue, NW
                  Washington, DC 20036
                  (202) 857-6243
                  (202) 857-6395 (fax)

            (b)   if to the Holder, to:
                  Heller Healthcare Finance, Inc.
                  2 Wisconsin Circle, 4th floor
                  Chevy Chase, MD  20815
                  Attention:  Steven M Curwin, Esq.
                  (301) 664-9827 (Phone)
                  (301) 664-9860 (Fax)

                  with a copy to:
                  Heller Healthcare Finance, Inc.
                  2 Wisconsin Circle, 4th Floor
                  Chevy Chase, MD  20815
                  Attention:  Richard Dine
                  (301) 664-9877 (Phone)
                  (301) 664-9860 (fax)

                  The Company or the Holder may change the foregoing  address by
                  notice given pursuant to this Section.

                                     - 29 -
<PAGE>
      16.3  REMEDIES

      Holder in addition to being  entitled  to exercise  all rights  granted by
law, including recovery of damages,  will be entitled to specific performance of
its rights under  Section 9 of this  Warrant.  The Company  agrees that monetary
damages would not be adequate  compensation for any loss incurred by reason of a
breach by it of the provisions of Section 9 of this Warrant and hereby agrees to
waive the defense in any action for  specific  performance  that a remedy at law
would be adequate.

      16.4  SUCCESSORS AND ASSIGNS

      Subject to the  provisions  of  Sections  3.1 and 9, this  Warrant and the
rights  evidenced  hereby  shall inure to the benefit of and be binding upon the
successors  of the  Company  and the  successors  and  assigns  of  Holder.  The
provisions  of this  Warrant  are  intended to be for the benefit of all Holders
from time to time of this Warrant and, with respect to Section 9 hereof, holders
of  Warrant  Stock,  and shall be  enforceable  by any such  Holder or holder of
Warrant Stock.

      16.5  AMENDMENT

      This  Warrant  and all other  Warrants  may be  modified or amended or the
provisions hereof waived with the written consent of the Company and Holder.

      16.6  SEVERABILITY

      Wherever possible,  each provision of this Warrant shall be interpreted in
such  manner as to be  effective  and valid  under  applicable  law,  but if any
provision of this Warrant shall be  prohibited  by or invalid  under  applicable
law, such provision shall only be ineffective to the extent of such  prohibition
or  invalidity,  without  invalidating  the  remainder of such  provision or the
remaining provisions of this Warrant.

      16.7  HEADINGS

      The  headings  used in this Warrant are for the  convenience  of reference
only and shall not, for any purpose, be deemed a part of this Warrant.

      16.8  GOVERNING LAW

      This  Warrant  shall  be  governed  by the  laws  of the  Commonwealth  of
Massachusetts, without regard to the provisions thereof relating to conflicts of
law.

                                     - 30 -
<PAGE>

      IN  WITNESS  WHEREOF,  the  Company  has  caused  this  Warrant to be duly
executed  and its  corporate  seal to be  impressed  hereon and  attested by its
Secretary or an Assistant Secretary.

Dated:  June 9, 2000


                                       BEHAVIORAL HEALTH ONLINE.COM, INC.



                                       By: /s/  Bruce A. Shear
                                       Name:    Bruce A. Shear
                                       Title:   Chief Executive Officer

Attest:




By:  /S/  PAULA C. WURTS
Name:     Paula C. Wurts
Title:    Assistant Clerk


                                     - 31 -
<PAGE>
                                                                      EXHIBIT A

                                SUBSCRIPTION FORM

                 [To be executed only upon exercise of Warrant]

      The undersigned  registered  owner of this Warrant  irrevocably  exercises
this Warrant for the purchase of __________ shares of Common Stock of Behavioral
Health  Online.com,  Inc. and herewith makes payment therefor,  all at the price
and on the terms and  conditions  specified in this  Warrant and  requests  that
certificates for the shares of Common Stock hereby purchased (and any securities
or other  property  issuable  upon such  exercise)  be issued in the name of and
delivered to

whose address is
and,  if such  shares of Common  Stock  shall not  include  all of the shares of
Common Stock  issuable as provided in this  Warrant,  that a new Warrant of like
tenor and date for the balance of the shares of Common Stock issuable  hereunder
be delivered to the undersigned.




                                           -----------------------------------
                                                 (Name of Registered Owner)




                                            -----------------------------------
                                               (Signature of Registered Owner)




                                             ----------------------------------
                                                      (Street Address)




                                            -----------------------------------
                                             (City)     (State)      (Zip Code)


                                       NOTICE:    The    signature    on    this
                                       subscription  must  correspond  with  the
                                       name  as  written  upon  the  face of the
                                       within   Warrant  in  every   particular,
                                       without  alteration or enlargement or any
                                       change whatsoever.

                                     - 32 -
<PAGE>
                                                                       EXHIBIT B

                                 ASSIGNMENT FORM


      FOR VALUE RECEIVED the undersigned registered owner of this Warrant hereby
sells,  assigns and transfers unto the Assignee named below all of the rights of
the  undersigned  under this  Warrant,  with  respect to the number of shares of
Common Stock set forth below:

                                                     NO. OF SHARES OF
           NAME AND ADDRESS OF ASSIGNEE                COMMON STOCK
and does hereby irrevocably constitute and appoint


attorney-in-fact  to register such  transfer on the books of  Behavioral  Health
Online.com,  Inc. maintained for the purpose, with full power of substitution in
the premises.

Dated:
        ______________________________________



                                       ______________________________________
                                           (Print Name)



                                       ______________________________________
                                           (Signature)



                                       ______________________________________
                                           (Print Name of Witness)



                                       ______________________________________
                                           (Witness's Signature)


                                       NOTICE:  The signature on this assignment
                                       must  correspond with the name as written
                                       upon the face of the  within  Warrant  in
                                       every particular,  without  alteration or
                                       enlargement or any change whatsoever.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission